OEA INC /DE/
10-K, 1996-10-30
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: NORTHEAST UTILITIES, U-1/A, 1996-10-30
Next: UNITED DOMINION REALTY TRUST INC, S-3D, 1996-10-30





                                                     OEA, INC.

                                                     FORM 10-K




                                          Fiscal Year Ended July 31, 1996



<PAGE>



                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                                  FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

For the fiscal year ended July 31, 1996.

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

For the transition period from            to           .

Commission file number 2-32231.

                                 OEA, INC.
             (Exact name of registrant as specified in its charter)

             Delaware                                 36-2362379
(State or other jurisdiction of            (IRS Employer Identification No.)
incorporation or organization.)

34501 East Quincy Avenue, P. O. Box 100488, Denver, Colorado     80250
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number including area code   (303) 693-1248

Securities registered pursuant to Section 12 (b) of the Act:
                                             Name of each exchange
         Title of each class                  on which registered:

 Common Stock, Par Value $0.10              New York Stock Exchange
- - --------------------------------           -------------------------

Securities registered pursuant to Section 12(g) of the Act:

                                 NONE
                           (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes X No .

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [].

The  aggregate  market  value of the voting stock held by  nonaffiliates  of the
registrant as of October 21, 1996. Common Stock, $.10 par value - $602,712,950.

The number of shares  outstanding of the issuer's  classes of common stock as of
October 21, 1996. Common Stock $.10 par value - 20,538,444.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy statement for the annual  shareholders  meeting to be held
January 10, 1997, are incorporated by reference into Part III.



<PAGE>




                                                    PART I

ITEM 1 - BUSINESS

General Development of Business

OEA, Inc.  ("Registrant" or the "Company") was organized as a Delaware  business
corporation  on  October  1,  1969.  Its   predecessor,   Ordnance   Engineering
Associates,  Inc., an Illinois corporation,  was organized on July 13, 1957, and
was merged into the  Registrant on December 3, 1969.  OEA, Inc.  consists of the
OEA Automotive Safety Products  Divisions,  OEA Aerospace,  Inc.,  Pyroindustrie
S.A. and Pyrospace S.A. (45% ownership). OEA Automotive Safety Products consists
of the Automotive Initiator Division - Denver, the Automotive Initiator Division
- - - Utah, and the Hybrid Inflator  Division.  Effective August 1, 1996, the Hybrid
Gas Generator Division was merged into the Hybrid Inflator Division.

Explosive  Technology,  Inc. was acquired as a wholly  owned  subsidiary  of the
Registrant  on  March  30,  1971.  It was  organized  as a  California  business
corporation on June 21, 1961. Effective December 11, 1989, the subsidiary's name
was changed to ET, Inc.  On October 1, 1994,  the name was again  changed to OEA
Aerospace, Inc.

Aerotest Operations,  Inc., a California  corporation,  was acquired as a wholly
owned subsidiary of OEA Aerospace, Inc. (described above) on April 1, 1974.

Pyrospace S.A. was organized on July 29, 1987, in France as a joint venture
(45% OEA, Inc. ownership) with two French firms, Aerospatiale and SNPE.  Its
facility is located in Les Mureaux, 25 miles northwest of Paris.

Pyroindustrie S.A. was incorporated on June 21, 1994, in France as a joint
venture (80% OEA, Inc., 20% Pyrospace S.A.) with Pyrospace.  On January 1, 1996,
OEA, Inc. purchased the remaining 20% ownership from Pyrospace S.A. and
Pyroindustrie S.A. now operates as a wholly owned subsidiary of OEA, Inc.  Its
facility is collocated with Pyrospace in Les Mureaux, 25 miles northwest of
Paris.

There has been no  material  change  in the mode of  business  conducted  by the
Registrant or its  above-named  subsidiaries  and  divisions  during fiscal year
1996, except as mentioned above.

                                                                       1

<PAGE>




Financial Information about Industry Segments
<TABLE>
<CAPTION>




                                                      FY 1996             FY 1995              FY 1994
                                                      -------             -------              -------

Sales to Unaffiliated Customers
             <S>                                <C>                 <C>                  <C> 
             
             Automotive                         $      115,586,930  $       90,141,512   $       67,652,256
             Nonautomotive                              37,222,579          39,069,259           42,240,486
                                                ------------------  ------------------   ------------------  

                          Total                 $      152,809,509  $      129,210,771   $      109,892,742
                                                ==================  ==================   ==================
                                                  



Inter-Segment Sales or Transfers

             Automotive                         $          122,719  $          120,532   $            3,500
             Nonautomotive                                 139,524             117,061               81,916
                                                  -----------------  ------------------    -----------------

                          Total                 $          262,243  $          237,593   $           85,416
                                                  =================  =================     =================         



Operating Profit

             Automotive                         $       33,283,955  $       27,935,374   $       21,026,298
             Nonautomotive                               5,782,314           6,991,332            9,045,161
                                                  -----------------  ------------------    -----------------

                          Total                 $       39,066,269  $       34,926,706   $       30,071,459
                                                  =================  ==================    =================



Identifiable Assets

             Automotive                         $      157,569,207  $      115,910,167   $       81,435,183
             Nonautomotive                              45,638,564          44,991,668           53,879,721
                                                  -----------------  ------------------    -----------------

                          Total                 $      203,207,771  $      160,901,835   $      135,314,904
                                                  =================  ==================    =================




                                                                                                    2
</TABLE>

<PAGE>



Narrative Description of Business

Automotive Safety Products

The Company  established the Automotive  Safety  Products  division in 1989 as a
separate division to support the rapid growth in automotive air bags and related
technologies.  Prior  to 1989,  automotive-related  work  was  performed  in the
aerospace  division.  The division designs,  tests,  develops,  and manufactures
pyrotechnic  devices for use in automotive safety products.  Major  products
currently in production  include  electric  initiators,  hybrid inflators and
linear cord,  all for use in air bag modules.  These  products are sold to
automotive  inflator and module  manufacturers for assembly into air bag modules
delivered to the auto companies.

The Company began  production this past year of "smokeless"  hybrid  inflators
for passenger,  driver and side-impact inflators. These products are
environmentally friendly  and produce no dust or smoke.  In  addition,  these
inflators are smaller,  lighter, and less expensive than current designs in
production.  High-volume production of the new "smokeless" hybrid inflators
began in April 1996. The inflators are sold to module manufacturers for delivery
to the auto companies.

The  Company's  principal  officers and senior engineers  represent its sales
force.  A significant  investment  in plant and  equipment  was required by the
Company to provide the previously  announced  projected sales of inflators of
more than 2.5 million units for model year 1997.  This equipment has been in
place for several months and is  functioning  as designed.  Significant
additional investment in equipment will be required again in fiscal year 1997 to
meet inflator demand for model  year  1998.  While the  Company  has  ordered
equipment  from  companies experienced in the manufacture of automated high-rate
production equipment, no assurance  can be given that the equipment will perform
as designed and at the capacity  required until the equipment has been operated
for a period of time in our plant.  For additional information concerning these
forward-looking statements see "Forward-Looking Statements."

The  automotive  segment  accounted for  approximately  76%, 70%, and 62% of the
Company's net sales for fiscal years 1996, 1995, and 1994, respectively.

Initiators  are  produced  in three  plants  owned by the  Company  with  highly
automated equipment: Denver, Colorado; Tremonton, Utah; and Les Mureaux, France.
Hybrid inflators are produced in Denver with highly automated equipment.

Raw materials used by the Company include stamped and machined parts,  elastomer
seals,  and commercially  available  pyrotechnic  materials.  The Company is not
dependent upon any one source for purchased  materials because alternate sources
of supply are generally available in the marketplace.

                                                                     3

<PAGE>




The  initiator  business  is not  dependent  upon  patented  items,  trademarks,
franchises,  concessions,  or licenses thereunder.  The Company does not pay any
royalties  or similar  payments in  connection  with any patents or license
agreements. The "smokeless" hybrid inflator business is covered by several
patents. Some of the patents have been issued, others will be issued soon and
others are pending relating to technology used in the "smokeless" hybrid
inflator business.

The Company's business is not seasonal in nature.

Products are manufactured to order; accordingly, significant amounts of
inventory are not  required  to be  maintained.  Most  customers  operate  in a
"just-in-time" inventory environment.  The automotive  segment  inventories have
increased by $6.6 million  during the year  primarily due to the recent  product
launch of hybrid inflators. Customer payments are reasonably prompt and extended
terms are not required.

The Company's  customer  providing more than 10% of  consolidated  sales for the
fiscal year ended July 31,  1996,  was Morton  International,  49%.  The loss of
OEA's primary automotive safety products customer,  Morton International,  would
have a materially  adverse  effect on the  Company.  As the  Company's  sales of
inflators to module  manufacturers grow, its sales to Morton  International will
decrease as a  percentage  of total  sales.  The Company  estimates  that Morton
International will represent less than 25% of fiscal year 1997 sales.

There is no particular  relationship between the Company and its customers other
than that of supplier/customer, except for the following:

1.       An agreement with Daicel Chemical Industries, Ltd., Tokyo, Japan, for
         the transfer of technology and manufacture of OEA's automotive air bag
         initiators for the Asian market, and

2.       An agreement with Daicel Chemical  Industries,  Ltd., Tokyo, Japan, for
         the transfer of technology and manufacture of OEA's "smokeless"  hybrid
         inflators for passenger, driver and side-impact automotive air bags for
         manufacture in Asia for the Asian market.  The initial payment for this
         fifteen  year  agreement  was received in 1995,  with a second  payment
         received in 1996.  OEA understands that Daicel intends to manufacture
         OEA's initiators and inflators in the near future.

Auto  manufacturers  generally  change  designs  every three to five years.  The
Company receives annual blanket purchase orders, but deliveries are specified by
customers  on  weekly  releases  for  deliveries  over the next 10 to 12  weeks.
Because this is the accepted practice in the automotive industry,  the amount of
backlog at any given time is not representative of annual sales.

The Company currently has received annual blanket purchase orders from Takata
Corporation, Daicel Chemical Industries and Delphi Interior & Lighting, a

                                                                    4

<PAGE>



division  of  General  Motors,  to supply in  excess  of 2.5  million  passenger
inflators for model year 1997.  Additionally,  the Company has received annual
blanket purchase orders from the above companies, as well as additional
customers, for driver, side-impact, and passenger inflators to supply in excess
of 7.0 million  inflators for model year 1998.  For additional information
concerning these forward-looking statements see "Forward-Looking Statements."

The Company believes that OEA is the only independent  inflator  manufacturer in
the world that is not affiliated with, or owned by, a module manufacturer.  This
independence   gives  the   Company   wide   latitude  to  sell  to  all  module
manufacturers. By fiscal year 2000, OEA's Inflator Division could be the largest
customer of the OEA Initiator Division.

Currently,  there are three major automotive initiator  manufacturers in the
United States:  Imperial  Chemical  Industries,  Inc.,  Special Devices,  Inc.,
and the Company.  Additionally,  there are four major automotive initiator
manufacturers in Europe: Davey Bickford Smith, Nouvelle Cartoucherie de
Survilliers, Patvag and Pyroindustrie (wholly owned by OEA, Inc.).  The Company
is currently the world's leading producer of initiators for automotive air bags.
Other companies may enter the automotive initiator market; however, substantial
financial resources, development, and qualification time would be required  to
achieve  design and product verification.  Contracts are generally awarded based
upon competitive price, product reliability and production capacity.  The
Registrant believes it is in a good competitive position.

Currently,  the Company is aware of three major hybrid inflator manufacturers in
the world, a joint venture  between  Atlantic  Research  Corporation  and Allied
Signal, Morton  International,  and the Company. The Company is currently one of
the world's leading producers of hybrid inflators for automotive air bags.

The estimated  amount spent by the  automotive  segment  during each of the last
three fiscal years for  customer-sponsored  and  company-sponsored  research and
development activities was:

                                                     Customer-      Company-
                                                     Sponsored      Sponsored
                  Fiscal year 1996                   $ 500,000     $4,400,000
                  Fiscal year 1995                     500,000      3,300,000
                  Fiscal year 1994                     300,000      1,600,000

Compliance with federal, state, and local provisions regulating the discharge of
materials into the environment is not expected to materially affect capital

                                                                    5

<PAGE>



expenditures, earnings, or competitive position of the Registrant or its
subsidiaries.

The  Registrant,  together with its  consolidated  subsidiaries  and  divisions,
employs approximately 950 people in its automotive segment.

Nonautomotive Products

The nonautomotive segment of the business is primarily aerospace (Defense, Space
and  Commercial).  OEA  Aerospace,  Inc.  designs,  develops,  and  manufactures
propellant and  explosive-actuated  devices used in (1) personnel escape systems
in high-speed  aircraft,  (2) separation and release  devices for space vehicles
and aircraft, (3) control,  separation,  ejection, and jettison of missiles, and
(4) flexible  linear-shaped charges, mild detonating cord systems and TLX energy
transfer  systems.  The  principal  customers  for such  products are the United
States Government and major aircraft and aerospace companies. Other products and
services include hot gas and explosive initiated valves,  fluid control systems,
inflatable systems, and the largest neutron radiography  inspection operation of
its kind.

Sales are made directly to the customer.  The Company's  principal  officers and
senior engineers  represent its sales force. The  nonautomotive  segment
accounted for approximately 24%, 30% and 38% of the Company's net sales for
fiscal years 1996, 1995, and 1994, respectively.

The nonautomotive products are produced principally in Fairfield,  California. A
smaller test facility is located in San Ramon, California.

The  Registrant's  customers  are primarily in the defense and space field under
prime government contracts. The major portion of the Registrant's business comes
from subcontracts  which are generally awarded on a fixed-price  basis. Each new
contract  involves  either the design and manufacture of a new product to meet a
specific  requirement,  or a follow-on  order for  additional  items  previously
manufactured  under  other  contracts.  Inasmuch as the  Company's  aerospace
business involves  constant  development and engineering of products required by
its  customers,  it would be  inappropriate  to announce  each new item as a new
product.

Raw  materials  used  by  the  Company  include  aluminum,   inconel,  monel,
molybdenum,  rubbers,  copper,  alloy and  stainless  steel,  ceramics,  silver,
titanium alloys,  certain commercially  available and special-order  propellants
and explosives, elastomer seals to government specifications,  and epoxy sealing
materials.  The  Company is not  dependent  upon any one source for purchased
materials  because  alternate  sources of supply are generally  available in the
marketplace.

                                                                     6

<PAGE>




The  Registrant's  business is not dependent  upon patented  items,  trademarks,
franchises, concessions, or licenses thereunder. The Registrant does not pay any
substantial  royalties  or similar  payments in  connection  with any patents or
license agreements.

The Registrant's business is not seasonal in nature.

Products  are  manufactured  to  order;  accordingly,   significant  amounts  of
inventory are not required to be maintained.  Inventories have increased by $5.3
million  in the  nonautomotive  segment  based on a higher  funded  backlog  and
anticipated higher sales in fiscal year 1997.

Deliveries are made according to contract usually in a "just-in-time"
environment.  Customer payments are reasonably prompt and extended terms are not
required.

The Company did not have a customer  providing more than 10% of consolidated
sales in the nonautomotive segment for the  fiscal year ended July 31, 1996.
Transactions with the United States  Government  are with several procurement
agencies and/or prime contractors. Although the loss of all government contracts
would have an adverse effect, the loss of any one agency or prime contract would
not have a materially adverse effect on the Registrant.

There is no particular  relationship between the Company and its customers other
than that of supplier/customer.

The Company's  nonautomotive  funded  backlog of orders as of July 31, 1996, was
$45,800,000.  The Company  estimates that $9,600,000 of its current backlog will
not be recorded as a sale within its fiscal year ending July 31, 1997.

The majority of the business of the Registrant with the United States Government
is subject to termination of contracts for the  convenience of the United States
Government.  Such  termination,  however,  is  not  a  frequent  occurrence.  In
addition,  a significant  portion of the Registrant's  sales for the current and
prior  years is subject to audit by the  Defense  Contract  Audit  Agency.  Such
audits may occur at any time up to three years after contract completion.

The Registrant  competes for new contracts with a number of larger  corporations
with substantially greater resources.  Other companies,  both larger and smaller
than the Registrant,  also have capabilities and resources to design and develop
similar items.

There is no official information available concerning total annual purchases
from all manufacturers of the types of products which the Registrant produces
for the nonautomotive segment.  The Registrant believes it has at least seven
competitors in its principal field of propellant and explosive devices.  No

                                                                     7

<PAGE>



individual competitor dominates the field.  The Registrant believes it is in a
good competitive position.

On new development and  qualification  programs,  contract awards are based upon
technical and competitive price proposals. Subsequent production awards are both
negotiated with the customer and subject to competitive bid.

The estimated amount spent by the nonautomotive  segment during each of the last
three fiscal years for  customer-sponsored  and  company-sponsored  research and
development activities was:
<TABLE>
<CAPTION>

                                                      Customer-     Company-
                                                      Sponsored     Sponsored
                  <S>                                <C>            <C>   

                  Fiscal year 1996                   $2,600,000     $  50,000
                  Fiscal year 1995                    3,200,000       200,000
                  Fiscal year 1994                    4,500,000       200,000
</TABLE>

Compliance with federal, state, and local provisions regulating the discharge of
materials  into the  environment  is not expected to materially  affect  capital
expenditures,  earnings,  or  competitive  position  of  the  Registrant  or its
subsidiaries.

The  Registrant,   together  with  its  subsidiaries   and  divisions,   employs
approximately 380 people in its nonautomotive segment.

Forward Looking Statements

This Report contains certain forward-looking statements with respect to the 
Company's sales, plans, products, projections and other matters.  These
statements are based on assumptions as to future events and are therefore
inherently uncertain.  A number of factors, including those discussed below and
elsewhere herein, may cause the Company's actual results to differ materially
from those contemplated by these forward-looking statements.

The Registrant's automotive safety products have historically consisted of 
initiators which were sold to other companies for incorporation into inflators
and ultimately into air bag modules.  The Company's future sales in the 
automotive segment are expected to consist increasingly of "smokeless" hybrid
inflators to be produced by the Company in new manufacturing facilities being
constructed and to be constructed during the next fiscal year.  The Company's
inflator sales will depend on its success in manufacturing inflators in volume
which meet the expectations of its customers in 1997 and increasing its
penetration of the inflator market over time.

The Company's expectations as to future sales are based upon annual blanket
purchase orders received by customers in the automotive segment and governmental
orders received in the nonautomotive segment.  Annual blanket purchase orders
are not binding on the Company's customers and actual quantities will depend
upon weekly releases received from these customers.  However, because the
customers have designed the Company's products into their air bag modules, the
Company believes that the actual quantity sold will vary based on its customers
sales.  Governmental orders in the nonautomotive segment can be cancelled or
terminated for the convenience of the government.  In addition, future
technological developments could impact adversely sales of the Company's
products.



                                                                     8

<PAGE>


(d)Financial Information about Foreign and Domestic Operations and Export Sales

<TABLE>
<CAPTION>


Sales to Unaffiliated Customers                  FY 1996                   FY 1995                   FY 1994

                                            

<S>                                        <C>                       <C>                       <C> 
United States                              $     117,386,137         $     100,980,428         $      97,209,060

Foreign Sales
     Europe                                       10,208,606                 4,845,644                 4,576,576
     Asia                                         23,821,498                22,470,143                 7,700,842
     Other                                         1,393,268                   914,556                   406,264
                                             ----------------          ----------------          ----------------

        Total Foreign Sales                       35,423,372                28,230,343                12,683,682
                                             ----------------          ----------------          ----------------


                    Total Sales            $     152,809,509         $     129,210,771         $     109,892,742
                                             ================          ================          ================
</TABLE>



Notes:

(1) There were no sales or  transfers  between  the  geographic  areas  reported
    above.

(2) It is not  possible,  under the  existing  accounting  systems,  to isolate
    profits and identifiable assets by geographic areas.










                                                                     9

<PAGE>





ITEM 2 - PROPERTIES

The  Registrant's  properties  are located in Arapahoe  County,  Colorado  (near
Denver); Fairfield, California; San Ramon, California; Tremonton/Garland,  Utah;
and Les Mureaux, France.

The  Arapahoe  County  facilities  are  located  on 960 acres of land  which the
Registrant  owns. In fiscal year 1996,  automotive  operations were conducted in
various  one-story brick and steel buildings  containing  226,000 square feet of
floor space in the aggregate.  Additionally, a 172,000 square foot manufacturing
facility  will be  completed  in December  1996 which will be  dedicated  to the
production of smokeless hybrid inflators.

The Fairfield,  California,  facilities  are occupied by OEA Aerospace,  Inc., a
wholly owned  subsidiary of the  Registrant.  Its  nonautomotive  and automotive
operations are conducted in twenty buildings  containing  162,700 square feet of
floor  space in the  aggregate,  located on 515 acres of land which the  Company
owns. All parts of the various buildings are occupied and used in the operations
of the Company's business.

The San Ramon,  California,  property  consists  of a 10,000  square  foot steel
building  situated on approximately  one acre of land which the Company owns. It
is occupied by Aerotest  Operations,  Inc.,  a wholly  owned  subsidiary  of OEA
Aerospace,  Inc., which conducts neutron radiography therein.  Also contained in
this building, as a part of the premises, is a 250-kilowatt nuclear reactor used
in the process.

The  property  in  Tremonton/Garland,  Utah,  consists  of a 66,000  square-foot
manufacturing  facility  located on 160 acres which the  Registrant  owns.  This
facility will  accommodate  the growing  demand for air bag initiators and other
automotive safety products.

The  property  in  Les  Mureaux,  France,  consists  of  a  34,600  square  foot
manufacturing facility located on 6 acres which the Company owns. It is occupied
by  Pyroindustrie  S.A.,  and will  accommodate  the growing  demand for air bag
initiators and other automotive safety products for the European market.

The  above-described  properties  are  considered  suitable and adequate for the
Registrant's operations.






                                                                     10

<PAGE>





ITEM 3 - LEGAL PROCEEDINGS
None


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None


                                                                     11
 
<PAGE>



                                                    PART II

ITEM 5 - MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
         STOCKHOLDER MATTERS

(a)      (1)
         (i)      Registrant  has only common  capital  stock,  $0.10 par value,
                  issued.  Its principal United States market is made on the New
                  York Stock  Exchange,  New York,  New York,  where such shares
                  have been listed.

         (ii)     The high and low  sales  prices  for the  Registrant's  shares
                  traded, as reported in the consolidated  transaction reporting
                  system over the last two fiscal  years on a  quarterly  basis,
                  are as follows:
<TABLE>
<CAPTION>
                  <S>                                <C>              <C>  

                  Fiscal Year 1995                   High             Low

                  1st Quarter                        32.00            24.25
                  2nd Quarter                        27.75            21.88
                  3rd Quarter                        31.25            23.88
                  4th Quarter                        30.75            26.00

                  Fiscal Year 1996                   High              Low

                  1st Quarter                        33.38            26.88
                  2nd Quarter                        30.75            25.38
                  3rd Quarter                        40.00            25.50
                  4th Quarter                        41.38            32.13
</TABLE>

    (iii)         Not applicable

     (iv)         Not applicable

      (v)         Not applicable

(b)      The approximate number of holders of record of Registrant's  issued and
         outstanding shares at October 18, 1996, was 1,232.

(c)      The Board of  Directors  has declared  dividends  during the last three
         fiscal years as follows:

<TABLE>
<CAPTION>
                                                                     Amount
            Declared                  Payable                      Per Share
         <S>                                                         <C>  

         November 12, 1993        December 13, 1993                  $ .15
         November 4, 1994         December 9, 1994                     .20
         November 3, 1995         December 8, 1995                     .25
</TABLE>

                                                                     12

<PAGE>


ITEM 6 - SELECTED FINANCIAL DATA

             Consolidated Summary of Operations
<TABLE>
<CAPTION>

                                                 1996              1995              1994              1993              1992
                                            ----------------  ----------------  ----------------  ----------------  ----------------
<S>                                  <C>                          <C>               <C>                <C>               <C> 

Net Sales                            $          152,809,509       129,210,771       109,892,742        94,184,193        88,071,691

Operating Profit                                 39,066,269        34,926,706        30,071,459        23,632,845        18,481,827

Earnings Before Minority Interest
   and Income Taxes                              40,683,008        36,225,734        29,465,492        23,676,115        23,115,911

Minority Interest                                    24,594           519,564        ----              ----              ----

Income Taxes                                    (15,165,119)      (15,469,088)      (11,512,973)       (9,105,017)       (7,866,954)

Net Earnings (Loss)
   Before Settlement of
      Environmental Matters                      25,542,483        23,526,210        17,952,519        14,571,098        15,248,957
   From Settlement of
     Environmental Matters (Note 1)              ----              (2,250,000)       ----              ----              ----

                                            ----------------  ----------------  ----------------  ----------------  ----------------

          Total Net Earnings         $           25,542,483        21,276,210        17,952,519        14,571,098        15,248,957
                                            ================   ===============  ================  ================  ================

Earnings (Loss) Per Share  (Note 2)
   Before Settlement of
      Environmental Matters                            1.25              1.15               .88               .72               .75
   From Settlement of
     Environmental Matters                             ----             (0.11)             ----              ----              ----
                                            ----------------  ----------------  ----------------  ----------------  ----------------

          Total Earnings Per Share   $                 1.25              1.04               .88               .72               .75
                                            ================   ===============  ================   ===============   ===============

Cash Dividends Per Share             $                  .25               .20               .15               .12               .10
                                            ================   ===============  ================   ===============   ===============

Stock Dividends                                        ----              ----              ----              ----             200%
                                            ================   ===============  ================   ===============   ===============

Weighted Average Number of
   Shares Outstanding During Year                20,499,373        20,480,060        20,438,587        20,376,308        20,315,240
                                            ================   ===============  ================   ===============   ===============
   (Note 2)

Total Number of Shares
   Outstanding at Year End                       20,514,444        20,486,628        20,465,545        20,413,146        20,350,609
                                            ================   ===============  ================    ==============    ==============
   (Note 2)

<FN>

Notes:

          (1)On December 13, 1994, the Company reached a final settlement in its
             environmental matters in the net amount of $2,250,000.

          (2)The number of shares  outstanding  and per-share  amounts have been
             adjusted to give effect to treasury  share  transactions  and stock
             distributions  effected in the form of a 200 percent stock dividend
             paid on February 14, 1992.

</FN>
</TABLE>



                                                                     13

<PAGE>


Balance Sheet Data at July 31,

<TABLE>
<CAPTION>


                                    1996              1995              1994              1993              1992
                               ---------------   ---------------   ---------------   ---------------   ---------------

<S>                         <C>                      <C>               <C>               <C>               <C>   


Current Assets              $      77,579,452        74,871,359        62,389,466        60,913,834        56,949,971


Current Liabilities         $      33,523,658        12,160,275         8,882,678        11,944,465         7,835,271


Working Capital             $      44,055,794        62,711,084        53,506,788        48,969,369        49,114,700


Working Capital Ratio               2.3 to 1          6.2 to 1          7.0 to 1          5.1 to 1          7.3 to 1


Total Assets                $     203,207,771       160,901,835       135,314,904       123,178,155       106,180,082


Shareholders' Equity        $     160,448,308       140,352,333       121,854,462       106,801,460        94,535,957


Book Value Per Share        $            7.82              6.85              5.95              5.23              4.65

</TABLE>



                                                                     14

<PAGE>






ITEM 7 -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

Results of Operations

Fiscal Year 1996 vs. 1995

Net sales and operating  profits for the fiscal year ended July 31, 1996, were a
record  $152,809,500 and $39,066,300,  respectively,  compared to prior-year net
sales of $129,210,800  and operating  profits of  $34,926,700.  Net earnings and
earnings   per  share  for  fiscal  year  1996  were   $25,542,500   and  $1.25,
respectively,  compared to prior-year net earnings of  $21,276,200  and earnings
per share of $1.04.

The Automotive Safety Products division was again the primary contributor to the
sales and operating profit  increases over the prior year.  Automotive sales and
operating  profit increased by 28% and 19%,  respectively,  due primarily to the
increased  volume.  Nonautomotive  sales  decreased 5% with an operating  profit
decrease of 17%. Total operating profit as a percentage of sales for fiscal year
1996  was  26%,  compared  to 27% for  the  prior  year.  This  performance  was
accomplished  in spite of an increased  expenditure  of funds for Company funded
research and development  ($4,416,000 in 1996 vs.  $3,507,300 in 1995) primarily
for "smokeless" hybrid inflators for automotive air bags.

Automotive  segment  sales  for  fiscal  year  1997  are  expected  to  increase
significantly due to the increased demand for driver, passenger, and side-impact
air bags.  For additional information concerning these forward-looking
statements see "Forward-Looking Statements."

Potential  effects of changes in defense  spending  are not  expected  to have a
material impact upon the operations of the nonautomotive segment. The Registrant
anticipates  that  nonautomotive  segment  sales  during  fiscal  year 1997 will
increase due to deliveries on a number of programs  currently in the backlog and
programs expected to book soon.  For additional information concerning these
forward-looking statements see "Forward-Looking Statements."

The Registrant's contract pricing methods have offset the effect of inflation.










                                                                     15

<PAGE>




Fiscal Year 1995 vs. 1994

Net sales and  operating  profits for the fiscal year ended July 31, 1995,  were
$129,210,800  and  $34,926,700,  respectively,  compared to fiscal year 1994 net
sales of $109,892,700  and operating  profits of  $30,071,500.  Net earnings and
earnings   per  share  for  fiscal  year  1995  were   $21,276,200   and  $1.04,
respectively,  compared to fiscal  year 1994 net  earnings  of  $17,952,500  and
earnings per share of $0.88.  In the first half of fiscal year 1995, the Company
reached a final  settlement  in its  environmental  matters in the net amount of
$2,250,000 or $0.11 per share.  Eliminating the effect of the above  settlement,
fiscal year 1995 net earnings from  operations  would have been  $23,526,200 and
earnings per share would have been $1.15.

The Automotive Safety Products division was the primary contributor to the sales
and  operating  profit  increases  over fiscal year 1994.  Automotive  sales and
operating  profit both  increased  33% due  primarily to the  increased  volume.
Nonautomotive sales decreased 8% with an operating profit decrease of 23%. Total
operating  profit  as a  percentage  of  sales  for  fiscal  year  1995 was 27%,
consistent with fiscal year 1994. This  performance was accomplished in spite of
an increased  expenditure of funds for Company funded  research and  development
($3,507,300  in 1995 vs.  $1,814,800 in 1994)  primarily for "smokeless"  hybrid
inflators for automotive air bags.

Liquidity and Capital Resources

The Company's working capital at July 31, 1996,  decreased to $44,055,800,  from
the  $62,711,100  at July 31, 1995,  primarily  due to  significantly  increased
capital  expenditures,  partially offset by increased  earnings from operations.
This resulted in short-term borrowings of $14,000,000, discussed below.

During  fiscal  year  1996,  the  Company  made  capital  expenditures  totaling
$45,500,000 as compared to $19,912,300  and $16,823,900 in fiscal years 1995 and
1994,  respectively.  These capital  expenditures  were funded  principally from
operations and from the Company's line of credit discussed below.  Currently the
Company has capital expenditure  commitments totaling approximately  $62,000,000
for fiscal year 1997.

In January 1996 the Company  renewed an $8,000,000  Revolving  Credit  Agreement
with its  principal  bank,  which,  subsequent  to year end,  was  increased  to
$35,000,000 with an expiration date of September 30, 1997. At July 31, 1996, the
Company had a $14,000,000 outstanding balance against this line of credit.
Anticipated working capital requirements, capital expenditures,  and facility
expansions are expected to be met through internally generated funds and
additional borrowings from the agreement mentioned above, which will be
increased as required.

                                                                     16

<PAGE>





Foreign Currency Translation

Assets and  liabilities  of the Company's  foreign  subsidiary are translated to
U.S.  dollars  at  period-end  exchange  rates.  Income  and  expense  items are
translated at average  exchange rates  prevailing  during the period.  The local
currency is used as the functional  currency for the  subsidiary.  A translation
adjustment  results from  translating  the foreign  subsidiary's  accounts  from
functional  currencies to U.S. dollars.  Exchange gains (losses)  resulting from
foreign currency  transactions  are included in the  consolidated  statements of
earnings.


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial  statements and financial statement schedules of the Company filed
as part of this report on Form 10-K are listed in Item 14.



ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.

                                                                     17

<PAGE>



                                                   PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  information  required by this item will appear in, and is  incorporated  by
reference from, the Registrant's  definitive proxy statement for its 1997 annual
shareholders  meeting to be filed with the  Securities  and Exchange  Commission
prior to November 29, 1996.


ITEM 11 - EXECUTIVE COMPENSATION

The  information  required by this item will appear in, and is  incorporated  by
reference from, the Registrant's  definitive proxy statement for its 1997 annual
shareholders  meeting to be filed with the  Securities  and Exchange  Commission
prior to November 29, 1996.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

The  information  required by this item will appear in, and is  incorporated  by
reference from, the Registrant's  definitive proxy statement for its 1997 annual
shareholders  meeting to be filed with the  Securities  and Exchange  Commission
prior to November 29, 1996.


ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  required  by  this  item,  if  any,  will  appear  in,  and is
incorporated by reference from, the Registrant's  definitive proxy statement for
its 1997  annual  shareholders  meeting  to be filed  with  the  Securities  and
Exchange Commission prior to November 29, 1996.


                                                                     18

<PAGE>





                                                    PART IV


ITEM 14 - EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES   AND
          REPORTS ON FORM 8-K

(a)               Documents filed as a part of this report:

         (1)      Financial Statements:

                  Report of Independent Auditors

                           Consolidated Balance Sheets - July 31, 1996 and
                           1995

                           Consolidated Statements of Earnings
                           Years ended July 31, 1996, 1995, and 1994

                           Consolidated Statements of Stockholders' Equity
                           Years ended July 31, 1996, 1995, and 1994

                           Consolidated Statements of Cash Flows
                           Years ended July 31, 1996, 1995, and 1994

                           Notes to Consolidated Financial Statements

         (2)      Financial  Statement  Schedules required to be filed by Item 8
                  of Form 10-K and by paragraph (d) of this Item 14:

                           The  schedules  for  which  provision  is made in the
                           applicable  accounting  regulation of the  Securities
                           and Exchange  Commission  are not required  under the
                           related   instructions  or  are   inapplicable,   and
                           therefore, have been omitted.

         (3)      Exhibits required to be filed by Item 601 of
                  Regulation S-K and paragraph (c) of this Item 14:

                  Exhibit 3 -          Articles of Incorporation, as amended,
                                       (incorporated by reference) and By-
                                       laws, as amended (incorporated by
                                       reference).

                  Exhibit 10 -         Material contracts between the
                                       Registrant and its Chairman/CEO and
                                       President/COO include retirement
                                       agreements dated May 5, 1989, and May
                                       15, 1990, respectively, (incorporated
                                       by reference).


                                                                     19

<PAGE>



                  Exhibit 22 -              During fiscal year 1996, the
                                            Registrant was the parent company of
                                            each of the following described
                                            companies:


                                                         Percent of Outstanding
                  Corporation                            Stock Owned by Parent

                  OEA Aerospace, Inc.                             100%
                  a California corporation,
                  which owns 100% of Aerotest
                  Operations, Inc., a California
                  corporation

                  Pyroindustrie S.A.                              
                  a corporation in France
                     August 1995 through December 1995             80%
                     January 1996 through July 1996               100%

                  Foreign Corporate                          Percentage of
                  Joint Venture                                 Ownership

                  Pyrospace S.A.                                   45%
                  a corporation in France

                  The above entities are included in the consolidated  financial
                  statements of the Registrant being submitted herewith.


(b)      Reports on Form 8-K during the quarter ended July 31,
         1996.

                  None




                                                                     20

<PAGE>







                                                    SIGNATURES


         Pursuant to the  requirements  of Section 13 of 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


Date:   October 25, 1996


                                               OEA, INC.
                                               Registrant


                                               By_________________________
                                                Ahmed D. Kafadar, Chairman
                                                and Chief Executive Officer
DIRECTORS AND OFFICERS





Ahmed D. Kafadar,Chairman of the               Charles B. Kafadar, President,
Board and Principal Executive                  Principal Operating Officer, and
Officer                                        Director




J. Robert Burnett, Director                    Philip E. Johnson, Director





Lewis W. Watson, Director                      Paul J. Martin, Vice President/
                                               Treasurer and Principal
                                               Financial Officer




John E. Banko IV, Controller


                                                                       21

<PAGE>









                             ANNUAL REPORT ON FORM 10-K

                           ITEM 8, ITEM 14 (a)(1) and (2)

                     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT
                                     SCHEDULES

                                  CERTAIN EXHIBITS

                            FINANCIAL STATEMENT SCHEDULES

                              Year Ended July 31, 1996

                             OEA, Inc. and Subsidiaries

                                  Denver, Colorado



                                                                     22

<PAGE>





                        Report of Independent Auditors

The Board of Directors and Stockholders
OEA, Inc.

We have audited the  accompanying  consolidated  balance sheets of OEA, Inc. and
subsidiaries  as of  July  31,  1996  and  1995,  and the  related  consolidated
statements  of earnings,  stockholders'  equity,  and cash flows for each of the
three years in the period ended July 31, 1996.  These  financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  consolidated  financial  position of OEA, Inc. and
subsidiaries  at July 31, 1996 and 1995, and the  consolidated  results of their
operations  and their cash flows for each of the three years in the period ended
July 31, 1996, in conformity with generally accepted accounting principles.



October 9, 1996

                                                                      23

<PAGE>


                                            OEA, Inc. and Subsidiaries

                                            Consolidated Balance Sheets

<TABLE>
<CAPTION>

                                                                               
                                                                               July 31
                                                                       1996                1995
                                                                 ----------------------------------       
<S>                                                               <C>                  <C>   

Assets
Current assets:
   Cash and cash equivalents                                      $    2,560,213       $  19,342,034
   Accounts receivable                                                29,960,161          23,879,495
   Unbilled costs and accrued earning                                  6,845,200           3,974,500
   Inventories                                                        36,613,020          24,656,806
   Income taxes receivable                                               832,906           2,476,800
   Prepaid expenses and other                                            767,952             541,724
                                                                  ----------------------------------
Total current assets                                                  77,579,452          74,871,359

Property, plant, and equipment:
   Land and improvements                                               1,805,943           1,726,211
   Buildings and improvements                                         40,657,235          32,898,017
   Machinery and equipment                                           105,149,565          70,409,817
   Furniture and fixtures                                              7,333,729           5,687,470
                                                                  ----------------------------------
                                                                     154,946,472         110,721,515
   Accumulated depreciation and amortization                          40,800,194          31,276,450
                                                                  ----------------------------------
                                                                     114,146,278          79,445,065

Cash value of life insurance                                             317,094             363,508
Long-term receivable                                                   3,000,000           3,000,000
Investment in foreign joint venture                                    3,402,230           2,829,554
Deferred charges                                                       3,610,300                   -
Other assets                                                           1,152,417             392,349




                                                                  ----------------------------------
Total assets                                                      $  203,207,771       $ 160,901,835
                                                                  ==================================
</TABLE>

                                                                      24
<PAGE>








<TABLE>
<CAPTION>
                                                                             July 31
                                                                     1996                1995
                                                                  -----------------------------------
<S>                                                                <C>                <C>   

Liabilities and stockholders' equity
Current liabilities:
   Accounts payable                                                $  12,230,628      $    5,769,163
   Bank borrowings                                                    14,000,000                   -
   Accrued expenses:
     Salaries and wages                                                3,273,342           2,628,992
     Profit sharing and pension contributions                          1,388,717           1,501,958
     Other                                                               968,565             975,881
   Deferred income                                                       206,168             206,168
   Deferred income taxes                                               1,456,238           1,078,113
                                                                   ----------------------------------

Total current liabilities                                             33,523,658          12,160,275
                                                                    
Deferred income                                                          216,735             216,735
Deferred income taxes                                                  8,074,731           5,771,775
Deferred compensation                                                    944,339             944,339

Commitments and contingencies

Minority interest                                                              -           1,456,378

Stockholders' equity:
   Common stock, $0.10 par value:
     Authorized shares - 50,000,000
     Issued and outstanding shares - 22,019,700                        2,201,970           2,201,970
   Additional paid-in capital                                         12,467,556          12,012,450
   Retained earnings                                                 147,267,964         126,849,357
   Treasury stock, 1,505,256 and 1,533,072 shares
     in 1996 and 1995, respectively, at cost                          (2,104,218)         (1,869,483)
   Equity adjustment from translation                                    615,036           1,158,039
                                                              ---------------------------------------
Total stockholders' equity                                           160,448,308         140,352,333
                                                              ---------------------------------------
Total liabilities and stockholders' equity                          $203,207,771        $160,901,835
                                                              =======================================
</TABLE>


See accompanying notes.

                                                                      25
<PAGE>


                                  OEA, Inc. and Subsidiaries

                              Consolidated Statements of Earnings


<TABLE>
<CAPTION>


                                                                    Year ended July 31
                                                        1996               1995                1994
                                                  ---------------------------------------------------------

<S>                                                    <C>                <C>                 <C>   

Net sales                                              $152,809,509       $129,210,771        $109,892,742
Cost of sales                                           101,952,970         83,399,001          71,558,302
                                                  ---------------------------------------------------------
                                                  
Gross profit                                             50,856,539         45,811,770          38,334,440

General and administrative expenses                       7,374,245          7,377,782           6,448,215
Research and development expenses                         4,416,025          3,507,282           1,814,766
                                                  ---------------------------------------------------------
                                                  
Operating profit                                         39,066,269         34,926,706          30,071,459

Other income (expense):
   Interest income                                          684,988            769,718             410,006
   Interest expense                                         (72,388)           (25,770)           (112,111)
   Equity in earnings of foreign
     joint venture                                          572,676            282,139              42,833
   Other, net                                               431,463            272,941            (946,695)
                                                  ---------------------------------------------------------
                                                  
                                                          1,616,739          1,299,028            (605,967)
                                                  ---------------------------------------------------------
                                                  
Earnings before minority interest and
   income taxes                                          40,683,008         36,225,734          29,465,492
Minority interest in net loss of
   consolidated subsidiary                                   24,594            519,564                   -
                                                  ---------------------------------------------------------
                                                  
Earnings before income taxes                             40,707,602         36,745,298          29,465,492
Income tax expense                                       15,165,119         15,469,088          11,512,973
                                                  ---------------------------------------------------------
                                                  
Net earnings                                                     
                                                        $25,542,483        $21,276,210         $17,952,519
                                                  =========================================================

Net earnings per share                                       $1.25              $1.04               $0.88
                                                  =========================================================
                                                  
Weighted average number of shares
   outstanding during year                               20,499,373         20,480,060          20,438,587
                                                  =========================================================
</TABLE>


See accompanying notes.

                                                                      26
<PAGE>





                           OEA, Inc. and Subsidiaries

                 Consolidated Statements of Stockholders' Equity

<TABLE>
<CAPTION>

                                                                                               Equity                         
                                                              Additional                     Adjustment                    Total    
                                      Common Stock             Paid-In       Retained           From       Treasury    Stockholders'
                               --------------------------
                                    Shares     Amount           Capital      Earnings        Translation    Stock         Equity
                               -----------------------------------------------------------------------------------------------------
                                         

<S>                                 <C>         <C>           <C>          <C>             <C>           <C>           <C>         

Balances at July 31, 1993           22,019,700  $2,201,970    $11,452,217  $  94,782,895   $         -   $(1,635,622)  $106,801,460
   Purchase of 11,433 shares of
     common stock for treasury               -           -              -              -             -      (329,344)      (329,344)
   Issuance of 63,832 shares of
     treasury stock for options
     exercised                               -           -        425,907              -             -        69,774        495,681
   Net earnings                              -           -              -     17,952,519             -             -     17,952,519
   Cash dividends ($0.15 per
     share)                                  -           -              -     (3,065,854)            -             -     (3,065,854)
                               -----------------------------------------------------------------------------------------------------
                                         
Balances at July 31, 1994           22,019,700   2,201,970     11,878,124    109,669,560             -    (1,895,192)   121,854,462
   Issuance of 21,083 shares of
     treasury stock for options
     exercised                               -           -        134,326              -             -        25,709        160,035
   Net earnings                              -           -              -     21,276,210             -             -     21,276,210
   Cash dividends ($0.20 per
    share)                                   -           -              -     (4,096,413)            -             -     (4,096,413)
   Translation adjustment                    -           -              -              -     1,158,039             -      1,158,039
                               -----------------------------------------------------------------------------------------------------
Balances at July 31, 1995           22,019,700   2,201,970     12,012,450    126,849,357     1,158,039    (1,869,483)   140,352,333
   Purchase of 9,254 shares of
      common stock for treasury                                                                             (283,887)      (283,887)
   Issuance of 37,070 shares of
     treasury stock for options
     exercised                               -           -        455,106              -             -        49,152        504,258
   Net earnings                              -           -              -     25,542,483             -             -     25,542,483
   Cash dividends ($0.25 per
    share)                                   -           -              -     (5,123,876)            -             -     (5,123,876)
   Translation adjustment                    -           -              -              -      (543,003)            -       (543,003)
                               -----------------------------------------------------------------------------------------------------
Balances at July 31, 1996           22,019,700  $2,201,970    $12,467,556   $147,267,964      $615,036   $(2,104,218)  $160,448,308
                               =====================================================================================================
</TABLE>

See accompanying notes.

                                                                          27
<PAGE>





                           OEA, Inc. and Subsidiaries

                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>

                                                                              Year ended July 31
                                                                  1996               1995                1994
                                                           ---------------------------------------------------------
<S>                                                             <C>                <C>                <C>  

Operating activities
Net earnings                                                    $25,542,483        $21,276,210        $17,952,519
Adjustments to reconcile net earnings to net cash
   provided by operating activities:
     Undistributed earnings of foreign joint venture               (572,676)          (282,139)           (42,833)
     Depreciation and amortization                               10,186,075          7,471,300          5,502,125
     Deferred income taxes                                        2,681,081          2,374,190            170,755
     Minority interest in net loss of consolidated subsidiary       (24,594)          (519,564)                 -
     Increase in deferred compensation                                    -            122,304             60,756
     Loss on sale of property, plant, and equipment                 211,369            759,430            708,639
     Changes in operating assets and liabilities:
       Accounts receivable                                       (6,163,965)         2,553,125            214,541
       Unbilled costs and accrued earnings                       (2,870,700)          (239,979)         2,957,882
       Inventories                                              (11,989,079)         1,734,084         (1,075,020)
       Prepaid expenses and other                                  (227,572)           309,561            (34,853)
       Accounts payable and accrued expenses                      7,074,831          3,416,518           (154,498)
       Deferred income                                                    -                  -            (58,802)
       Income taxes                                               1,643,894         (2,660,577)           171,704
                                                            ---------------------------------------------------------
Net cash provided by operating activities                        25,491,147         36,314,463         26,372,915

Investing activities
(Reductions)additions to investments in                          
   and advances to affiliates                                    (1,324,010)         1,975,942                  -
Decrease in marketable securities                                         -                  -            376,818
Capital expenditures                                            (45,500,031)       (19,912,283)       (16,823,885)
Proceeds from sale of property, plant, and equipment                 40,000             68,379                535
Decrease (increase) in cash value of life insurance                  46,414            (37,944)            (5,698)
Increase in deferred charges                                     (3,610,300)                 -                  -
Increase in other assets, net                                      (792,392)                 -                  -
                                                            ---------------------------------------------------------
Net cash used in investing activities                           (51,140,319)       (17,905,906)       (16,452,230)

Financing activities
Purchase of common stock for treasury                              (283,887)                 -           (329,344)
Proceeds from issuance of treasury stock                            504,258            160,035            495,681
Increase (decrease) in net bank borrowings                       14,000,000                  -         (2,900,000)
Decrease in deferred income                                               -                  -           (206,168)
Payment of dividends                                             (5,123,876)        (4,096,413)        (3,065,854)
                                                            ---------------------------------------------------------
                                                            
Net cash provided by (used in) financing activities               9,096,495         (3,936,378)        (6,005,685)
Effect of exchange rate changes on cash                            (229,143)            23,123                  -
                                                            ---------------------------------------------------------
                                                            
Net increase (decrease) in cash and cash equivalents            (16,781,820)        14,495,302          3,915,000
Cash and cash equivalents at beginning of year                   19,342,033          4,846,732            931,732
                                                            ---------------------------------------------------------
                                                            
Cash and cash equivalents at end of year                       $  2,560,213        $19,342,034       $  4,846,732
                                                            =========================================================
                                                            

Supplemental information:
   Interest payments                                          $     220,136      $      24,935      $     112,111
   Income tax payments                                           11,645,000         15,599,291         11,226,646
</TABLE>

See accompanying notes.

                                                                      28
<PAGE>


                           OEA, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

                                  July 31, 1996


1. Accounting Policies

Principles of Consolidation

The consolidated  financial  statements include the accounts and transactions of
OEA, Inc. (the "Company"), its wholly owned subsidiary, OEA Aerospace, Inc., and
a  wholly  owned  foreign   subsidiary,   Pyroindustrie   S.A.  All  significant
intercompany balances and transactions have been eliminated.

The  investment  in a foreign  joint  venture in which the Company does not have
control,  but has the ability to exercise  significant  influence over operating
and financial policies (greater than 20% ownership),  is accounted for using the
equity method,  under which the Company's share of earnings of the joint venture
is reflected in income as earned and distributions  will be credited against the
investment when received.

Revenue Recognition

Sales of products  within the government  contracting  segment are recognized as
deliveries are made or when the products are completed and held on the Company's
premises  to meet  specified  contract  delivery  dates.  Sales  of  undelivered
products are included in unbilled costs and accrued earnings and are anticipated
to be delivered and billed within 12 months of the balance sheet date. Costs are
based on the estimated average cost per unit based on units to be produced under
the contract.

Inventories

Inventories of raw materials and component parts are stated at the lower of cost
(principally  first-in,  first-out)  or  market.  Inventoried  costs  of work in
process and finished goods are stated at average  production costs consisting of
materials, direct labor, and manufacturing overhead, reduced by costs identified
with recorded sales. General and  administrative expenses, initial tooling,  and
other nonrecurring costs are not included in inventoried costs.

Stock Based Compensation

In October 1995, the Financial Accounting Standards Board (FASB) issued
Statement No. 123,  Accounting for Stock-Based Compensation.  Statement No. 123
is applicable for fiscal years  beginning after December 15, 1995 and gives the
option to either follow fair value accounting or to follow Accounting Principles
Board  Opinion No. 25,  Accounting  for Stock Issued to Employees (APB No. 25),
and related interpretations.

                                                                      29
<PAGE>


                           OEA, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




1. Accounting Policies (continued)

The Company has determined it will follow APB No. 25 and related interpretations
in accounting for its employee stock options. The Company has not yet determined
the impact on its  financial  position  or results of  operations had fair value
accounting been adopted.

Property, Plant, and Equipment

Property,   plant,  and  equipment  are  recorded  at  cost.   Expenditures  for
maintenance  and repairs are charged to earnings as incurred and major  renewals
and betterments are capitalized. Upon sale or retirement, the cost of the assets
and related  allowances for depreciation are removed from the accounts,  and the
resulting gains or losses are reflected in operations.

Depreciation is computed on the  straight-line,  double-declining  balance,  and
units-of-production  methods at rates  calculated  to  amortize  the cost of the
depreciable assets over the related useful lives.

Depreciation  charged to costs and  expenses  was  $10,153,751,  $7,454,851  and
$5,485,673  in 1996,  1995,  and 1994,  respectively.  Repairs  and  maintenance
charged to costs and expenses was $5,064,962, $5,027,645 and $4,090,642 in 1996,
1995, and 1994, respectively.

In March 1995, the Financial  Accounting Standards Board (FASB) issued Statement
No. 121,  Accounting for the Impairment of Long-Lived  Assets and for Long-Lived
Assets to be Disposed Of,  which  requires  impairment  losses to be recorded on
long-lived  assets used in operations when indicators of impairment are present.
The  Company will adopt Statement No. 121 in the first quarter of fiscal year
1997 and, based on current circumstances does not believe the effect of adoption
will be material.

Earnings per Share

Earnings  per share of common  stock is  computed  on the basis of the  weighted
average number of shares outstanding during the year.

The effect on  reported  earnings  per share  from the  assumed  exercise  of   
stock options outstanding during the years ended July 31, 1996, 1995, and 1994
would be insignificant.

                                                                      30

<PAGE>


                           OEA, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




1. Accounting Policies (continued)

Cash Equivalents

The Company considers all highly liquid investments purchased with a maturity of
three months or less to be cash equivalents.

Research and Development

Expenses for new products or improvements of existing  products,  net of amounts
reimbursed from others, are charged against operations in the year incurred.

Foreign Currency Translation

Assets and liabilities of the Company's foreign subsidiary  (Pyroindustrie S.A.)
are translated to U.S. dollars at period-end  exchange rates. Income and expense
items are translated at average exchange rates prevailing during the period. The
local  currency  is used  as the  functional  currency  for  the  subsidiary.  A
translation   adjustment,   which  is  recorded  as  a  separate   component  of
stockholders' equity, results from translating the foreign subsidiary's accounts
from functional  currencies to U.S. dollars.  Exchange gains (losses)  resulting
from foreign currency  transactions are included in the consolidated  statements
of earnings.

Use of Estimates

The  preparation  of the  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts of assets and  liabilities at the
date of the  financial  statements  and the  reported  amounts  of  revenue  and
expenses during the reporting period.  Actual results could differ from those
estimates.

Fair Value of Financial Instruments

FASB Statement No. 107, "Disclosures about Fair Value of Financial Instruments,"
requires disclosures of fair value information  about financial  instruments for
which it is  practicable  to estimate  that value.  The Company's  financial
instruments consist  principally of cash and cash equivalents,  receivables,
unbilled costs and accrued earnings, accounts payable and bank borrowings.
The Company believes all of the financial instruments' recorded values
approximate current values.

                                                                      31
<PAGE>


                           OEA, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


1. Accounting Policies (continued)

Deferred Start-Up Costs

During the initial phase of new product introductions or development of
significant new plant facilities for which prospective sales and cost recovery
are based upon long-term commitments from customers, start-up costs are deferred
and are amortized on a straight-line basis over periods not exceeding five
years.

2. Inventories

Inventories are summarized as follows:
<TABLE>
<CAPTION>

                                                         July 31
                                                 1996                1995
                                          -------------------------------------
<S>                                             <C>                 <C>  
                                               
      Raw materials and component parts         $21,238,135         $11,316,265
      Work in process                            11,751,544          10,754,339
      Finished goods                              3,623,341           2,586,202
                                          -------------------------------------   
                                                $36,613,020         $24,656,806
                                          =====================================
</TABLE>

3. Investment in Foreign Joint Ventures

On October 5, 1986, a joint venture agreement was signed between the Company and
two French  companies for the  establishment  of a company  (Pyrospace  S.A.) in
France.  Pyrospace is engaged in the design,  development,  and  manufacture  of
propellant  and  explosive  devices  for  European  space  programs,  as well as
aircraft and missiles. The Company is a 45% owner of Pyrospace.

During  October 1993, a joint venture  agreement was signed  between the Company
(80% owner) and Pyrospace (20% owner) for the establishment of a company in
France, Pyroindustrie S.A..  Pyroindustrie  is engaged in the  manufacture of
initiators for the European air bag  market.  In January of 1996,  the Company
acquired the  remaining 20% of Pyroindustrie making Pyroindustrie a wholly owned
subsidiary of the Company. Net assets of Pyroindustrie at July 31, 1996 totaled
$9,937,919.



                                                                      32

<PAGE>


                           OEA, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




4. Bank Borrowings

At July 31, 1996, the Company has a $15,000,000 unsecured revolving credit line
with  a  financial  institution  with  an  interest  rate  at the  lower  of the
institution's  prime  interest  rate or .625% per annum above the federal  funds
rate.  In addition, at the request of the  borrower,  the financial institution,
in its sole discretion,  may make loans to the borrower at an interest rate
equal to "LIBOR" plus .625%. The Company is required to pay an annual
commitment fee equal to .1875 of 1% on the  total amount of the commitment.  The
facility will expire on December 31, 1996. At July 31, 1996, the debt
outstanding  relating to the line of credit is $14,000,000.  Interest costs
incurred during 1996 were $220,136, including capitalized interest costs of
$147,748.  The weighted average interest rate on bank borrowings during fiscal
year 1996 was 6%.

5. Commitments and Contingencies

Contract  disputes  and other  claims may arise in  connection  with  government
contracts and subcontracts. A substantial portion of the Company's nonautomotive
sales  for the  current  and  prior  years is  subject  to audit by the  Defense
Contract Audit Agency. Such audits may occur at any time up to three years after
contract completion. In the opinion of the Company's management, a provision for
government claims is not necessary.

During  December  1994,  the  Company  effected  a  complete  settlement  of the
previously  reported Colorado Department of Health ("CDH") civil action and U.S.
Environmental Protection Agency federal criminal investigation.  Under the terms
of the settlement  agreements,  the Company agreed to pay fines in the amount of
$2,250,000.  The Company has paid  $2,160,000 and has accrued $90,000 as of July
31, 1996.

The Company has  employment  agreements  with the  Chairman of the Board and the
President providing for their full-time active service with specified retirement
benefits after employment termination. The estimated discounted present value of
these retirement benefits has been accrued as of July 31, 1996 and 1995.

                                                                      33
<PAGE>


                           OEA, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




5. Commitments and Contingencies (continued)

The Company has commitments to purchase  approximately  $62,000,000 of property,
plant, and equipment.

6. Profit Sharing and Pension Plans

The Company has noncontributory  profit sharing and defined contribution pension
plans covering all full-time  employees.  Combined  contributions to these plans
for the years ended July 31, 1996,  1995, and 1994 were  $1,410,449,  $1,501,958
and $1,430,984, respectively.

The Company is committed to contribute to the pension plans 5% of  participants'
eligible  annual  compensation  as  defined  in  the  plan  documents.  Employer
contributions  to the profit  sharing  plans are  discretionary,  but are not to
exceed 10% of eligible annual compensation.

7. Income Taxes

Deferred income taxes reflect the net effects of temporary  differences  between
the carrying amounts of assets and liabilities for financial  reporting purposes
and the amounts  used for income tax  purposes.  Significant  components  of the
Company's  deferred tax  liabilities and assets as of July 31, 1996 and 1995 are
as follows:
<TABLE>
<CAPTION>

                                                      1996             1995
                                               ---------------------------------
<S>                                                <C>               <C> 

      Current deferred tax liabilities:
         Unbilled receivables                      $   520,036       $   510,886
         Inventory valuation                           270,897                 -
         Prepaid expenses                              202,785           175,463
         Deferred income on DAICEL agreement           370,280           370,280
         Other                                         123,845            43,538
                                               ---------------------------------
                                                
          Total current deferred tax liabilities     1,487,843         1,100,167

</TABLE>

                                                                      34
<PAGE>


                           OEA, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




7. Income Taxes (continued)
<TABLE>
<CAPTION>

                                                                          1996             1995
                                                                   -----------------------------------

<S>                                                                     <C>               <C>  
 
    Long-term deferred tax liabilities:
         Book basis of plant and equipment in excess
           of tax basis                                                 $6,194,481        $5,286,379
         Deferred income on DAICEL agreement                               821,925           821,925
         Deferred charges                                                1,380,940                 -
         Other                                                              38,595            13,141
                                                                   -----------------------------------
           Total long-term deferred tax liabilities                      8,435,941         6,121,445
                                                                   -----------------------------------
             Total deferred tax liabilities                              9,923,784         7,221,612

      Current deferred tax asset:
         Other                                                              31,605            22,054

      Long-term deferred tax asset:
         Deferred compensation                                             361,210           349,670
                                                                   -----------------------------------
           Total deferred tax assets                                       392,815           371,724
                                                                   -----------------------------------
                                                                   
             Net deferred tax liabilities                               $9,530,969        $6,849,888
                                                                   ===================================
</TABLE>

Components of income tax expense (benefit) are as follows:
<TABLE>
<CAPTION>

                                                          Current          Deferred           Total
                                                      -----------------------------------------------------
<S>                                                        <C>               <C>              <C> 

      1996:
         Federal                                           $10,839,695       $2,302,850       $13,142,545
         State                                               1,644,343          378,231         2,022,574
                                                      -----------------------------------------------------
                                                     
                                                           $12,484,038       $2,681,081       $15,165,119
                                                      =====================================================

      1995:
         Federal                                           $11,120,737       $2,461,113       $13,581,850
         State                                               1,974,161          (86,923)        1,887,238
                                                      -----------------------------------------------------
                                                           $13,094,898       $2,374,190       $15,469,088
                                                      =====================================================

      1994:
         Federal                                          $  9,473,180     $    (51,740)     $  9,421,440
         State                                               1,869,038          222,495         2,091,533
                                                      -----------------------------------------------------
                                                      
                                                           $11,342,218      $   170,755       $11,512,973
                                                      =====================================================

</TABLE>
                                                                      35
<PAGE>


                           OEA, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




7. Income Taxes (continued)

Actual tax expense for 1996,  1995, and 1994 differs from "expected" tax expense
for those years (computed by applying the U.S. federal corporate tax rate of 35%
for 1996, 35% for 1995 and 35% for 1994 to earnings before income taxes) as
follows:
<TABLE>
<CAPTION>

                                                             1996             1995              1994
                                                      -----------------------------------------------------
<S>                                                        <C>               <C>              <C> 
                                                     
      Computed "expected" tax expense                      $14,247,661       $12,860,854      $10,312,922
      Increases (reductions) in taxes resulting
         from:
           State taxes, net of federal income
             tax benefit                                     1,314,673         1,226,705        1,359,496
           Settlement of environmental
             matters                                                 -           787,500                -
           (Income) loss from foreign
                operations                                    (296,706)          727,300                -
           Income tax credits                                 (175,000)         (461,074)         (89,748)
           Other                                                74,491           327,803          (69,697)
                                                      -----------------------------------------------------
      Actual tax expense                                   $15,165,119       $15,469,088      $11,512,973
                                                      =====================================================
</TABLE>

8. Stock Options

The shareholders approved an Employees' Stock Option Plan (the "Employees'
Plan") on January 13, 1995 and a Nonemployee Directors' Stock Option Plan
(the "Directors' Plan") on January 12, 1996.  These plans provide  for stock
options to be granted for a maximum of 600,000 shares of common stock under the
Employees' Plan and a maximum of 50,000 shares of common stock under the
Directors' Plan.  Options may be granted to employees and nonemployee directors
at prices  not less than fair market  value of the Company's  common  stock  on
the  date  of  grant.  Options granted under the Employees'  Plan may be
exercised  at any time after the grant date and options issued under the
Directors'  Plan may be  exercised  after the first six months following  the
grant  date.  Shares may be granted  from either authorized  but unissued common
stock or issued shares  reacquired and held as treasury  stock.  Under the
Employees' Plan, options for 25,472 shares,  net of forfeitures, were granted at
an average  option  price of $28.34,  and options for 25,272 shares remain
outstanding as of July 31,  1996.  During  1996,  options for 2,000 shares were
forfeited, and options for 200 shares were exercised at an average option price
of $28.00.  There were no options  exercised  during  1995 under the  Employees'
Plan.

                                                                      36
<PAGE>


                           OEA, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




8. Stock Options (continued)

Under the  Directors'  Plan options for 4,375 shares were granted at an average
option price of $27.75 and remain  outstanding as of July 31, 1996.  During 1996
there were no options exercised or forfeited.

Prior to July 28, 1994, the Company had a qualified  incentive stock option plan
for key  employees  of the Company  whereby a total of 666,000  shares of common
stock were  reserved for  issuance.  Options  were  granted to key  employees at
prices not less than the fair market value of the Company's  common stock on the
date of grant,  and were  exercisable  after one year of  continuous  employment
following the date of grant. Under this plan, options for 615,842 shares, net of
forfeitures,  were granted at an average option price of $7.25,  and options for
130,514 shares remain  outstanding as of July 31, 1996. During 1996, options for
8,311 shares were forfeited. During 1996 and 1995, options for 36,870 and 21,083
shares,  respectively,  were  exercised at an average price of $13.52 and $7.59,
respectively.

9. Segment Information and Major Customers

The  Company  operates  primarily  in  two  industry  segments,  automotive  and
nonautomotive.  Financial  information  for each segment and major  customers is
summarized as follows:
<TABLE>
<CAPTION>

                                                                      1996
                                         ----------------------------------------------------------------
                                             Automotive          Nonautomotive             Total
                                         ----------------------------------------------------------------
<S>                                           <C>                    <C>                   <C> 
                                         
      Net sales                               $115,586,930           $37,222,579           $152,809,509
      Operating profit                          33,283,955             5,782,314             39,066,269
      Identifiable assets                      157,569,207            45,638,564            203,207,771
      Depreciation expense                       9,016,668             1,137,083             10,153,751
      Capital expenditures                      44,550,191               949,840             45,500,031

                                                                      1995
                                         ----------------------------------------------------------------
                                             Automotive          Nonautomotive             Total
                                         ----------------------------------------------------------------
                                         
      Net sales                              $  90,141,512           $39,069,259           $129,210,771
      Operating profit                          27,935,374             6,991,332             34,926,706
      Identifiable assets                      115,910,167            44,991,668            160,901,835
      Depreciation expense                       6,099,672             1,355,179              7,454,851
      Capital expenditures                      18,888,367             1,023,916             19,912,283

</TABLE>
                                                                      37
<PAGE>



                           OEA, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




9. Segment Information and Major Customers (continued)

<TABLE>
<CAPTION>
                                                                      1994
                                         ----------------------------------------------------------------
                                             Automotive          Nonautomotive             Total
                                         ----------------------------------------------------------------
<S>                                           <C>                    <C>                   <C>  
                                         
      Net sales                                $67,652,256           $42,240,486           $109,892,742
      Operating profit                          21,026,298             9,045,161             30,071,459
      Identifiable assets                       81,435,183            53,879,721            135,314,904
      Depreciation expense                       3,533,462             1,952,211              5,485,673
      Capital expenditures                      15,999,897               823,988             16,823,885
</TABLE>

The automotive segment includes the manufacturing and sales of automotive safety
products  for  both   domestic  and  foreign   automobile   manufacturers and
suppliers.  The nonautomotive  segment primarily includes the manufacture and
sale of propellant and explosive-actuated  devices for the U.S. government and
prime contractors of the U.S. government and foreign  governments,  and also
includes the manufacture and sale of similar explosive-actuated devices for
commercial aircraft. Customer payments of accounts  receivable  are  reasonably
prompt and collateral is not required.

Customers  representing  10% or more of  consolidated  net  sales in each of the
years 1996, 1995, and 1994 are as follows:

                                         1996             1995              1994
                                 -----------------------------------------------
                                       

      U.S. government agencies             6%                5%              10%
      Morton International                49%               57%              52%

Accounts receivable are summarized as follows:

                                          1996               1995
                                   ---------------------------------------
                               
      Automotive                      $22,057,199         $14,208,599
      Nonautomotive                     7,902,962           9,670,896
                                   ---------------------------------------
                                      $29,960,161         $23,879,495
                                   =======================================

                                                                      38
<PAGE>


                           OEA, Inc. and Subsidiaries

             Notes to Consolidated Financial Statements (continued)





10. Quarterly Results of Operations for 1996 and 1995 (Unaudited)
<TABLE>
<CAPTION>

                                  October 31          January 31          April 30           July 31
                               ----------------------------------------------------------------------------
<S>                                 <C>                 <C>                <C>               <C>  
                              
      1996

      Net sales                     $34,569,386         $36,738,105        $35,907,188       $45,594,830
      Gross profit                   12,052,280          13,924,542         14,028,163        10,851,554
      Net earnings                    6,087,489           6,157,981          6,581,744         6,715,269
      Earnings per share                 $0.30               $0.30              $0.32             $0.33

      1995

      Net sales                     $28,015,886         $31,896,677        $33,979,628       $35,318,580
      Gross profit                   10,077,326          10,486,073         12,547,796        12,700,575
      Net earnings                    2,291,782           5,054,785          6,111,397         7,818,246
      Earnings per share                 $0.11               $0.25              $0.30             $0.38
</TABLE>



                                                                      39

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>         0000073864                
<NAME>        OEA INC / DE/                
<MULTIPLIER>                                   1
<CURRENCY>                                     <blank>
       
<S>                                            <C>
<PERIOD-TYPE>                                   YEAR
<FISCAL-YEAR-END>                            JUL-31-1996
<PERIOD-START>                                AUG-1-1995
<PERIOD-END>                                 JUL-31-1996
<CASH>                                         2,560,213
<SECURITIES>                                           0
<RECEIVABLES>                                 29,960,161
<ALLOWANCES>                                           0
<INVENTORY>                                   36,613,020
<CURRENT-ASSETS>                              77,579,452
<PP&E>                                       154,946,472
<DEPRECIATION>                                40,800,194
<TOTAL-ASSETS>                               203,207,771
<CURRENT-LIABILITIES>                         33,523,658
<BONDS>                                                0
                                  0
                                            0
<COMMON>                                       2,201,970
<OTHER-SE>                                   158,246,338
<TOTAL-LIABILITY-AND-EQUITY>                 203,207,771
<SALES>                                      152,809,509
<TOTAL-REVENUES>                             152,809,509
<CGS>                                        101,952,970
<TOTAL-COSTS>                                113,743,241
<OTHER-EXPENSES>                              (1,616,739)
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                72,388
<INCOME-PRETAX>                               40,707,602
<INCOME-TAX>                                  15,165,119
<INCOME-CONTINUING>                           25,542,483
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                  25,542,483
<EPS-PRIMARY>                                       1.25
<EPS-DILUTED>                                       1.25
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission