OEA INC /DE/
10-Q, 1998-12-14
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: WELLS FARGO & CO/MN, SC 13G/A, 1998-12-14
Next: OHIO ART CO, 10-Q, 1998-12-14



<PAGE>

                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                      FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934


    For the Quarterly period ended October 30, 1998

                                         OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT
    OF 1934

    For the transition period from                   to  
                                   -----------------     -----------------

    Commission file number           1-6711
                           -----------------------------------------------

                                   OEA, INC.
- -------------------------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

              Delaware                             36-2362379
- -------------------------------            -------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification
 incorporation or organization)                       Number)

P. O. Box 100488, Denver, Colorado                                 80250
- --------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip Code)

Registrant's telephone number, including area code (303) 693-1248
                                                   ---------------

- --------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

     Yes    X    No 
          ------    ------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

              20,599,101 Shares of Common Stock at December 11, 1998.

<PAGE>

                                        INDEX

<TABLE>
<CAPTION>
                                                                      Page No.
                                                                      --------
<S>                                                                   <C>
PART I - FINANCIAL INFORMATION

  ITEM 1.   Financial Statements

     Consolidated Condensed Balance Sheets
          October 30, 1998 (unaudited)
          and July 31, 1998. . . . . . . . . . . . . . . . . . . . . . .  3

     Consolidated Condensed Statements of Operations (unaudited)
          Three Months Ended October 30, 1998
          and October 31, 1997 . . . . . . . . . . . . . . . . . . . . .  4

     Consolidated Condensed Statements of Cash Flows (unaudited)
          Three Months Ended October 30, 1998
          and October 31, 1997 . . . . . . . . . . . . . . . . . . . . .  5

     Notes to Consolidated Condensed Financial Statements (unaudited). .  6

  ITEM 2.   Management's Discussion and Analysis of Financial 
            Condition and Results of Operations. . . . . . . . . . . . .  8

  ITEM 3.   Quantitative and Qualitative Disclosures about 
            Market Risk. . . . . . . . . . . . . . . . . . . . . . . . . 12


PART II - OTHER INFORMATION

  ITEM 1.   Legal Proceedings . . . . . . . . . . . . . . . . . . . . .  13

  ITEM 2.   Changes in Securities and Use of Proceeds . . . . . . . . .  13

  ITEM 3.   Defaults on Senior Securities . . . . . . . . . . . . . . .  13

  ITEM 4.   Submission of Matters to a Vote of Security Holders . . . .  13
     
  ITEM 5.   Other Information . . . . . . . . . . . . . . . . . . . . .  13

  ITEM 6.   Exhibits and Reports on Form 8-K. . . . . . . . . . . . . .  13
</TABLE>


2
<PAGE>

                                    OEA, INC
                       CONSOLIDATED CONDENSED BALANCE SHEETS
                                 (in thousands)

<TABLE>
<CAPTION>
                                     ASSETS


                                                                            October 30,      July 31,
                                                                               1998            1998
                                                                           -------------   -----------
Current Assets:                                                             (Unaudited)
<S>                                                                        <C>             <C>
     Cash and Cash Equivalents                                             $      15,489   $      1,920 

     Accounts Receivable, Net                                                     45,817         43,998 
     Unbilled Costs and Accrued Earnings                                           3,834          3,190 
     Income Taxes Receivable                                                       8,152         12,040 

     Inventories:
          Raw Material and Component Parts                                        23,045         25,954 
          Work-in-Process                                                         17,238         17,222 
          Finished Goods                                                           8,470         11,391 
                                                                           -------------   ------------
                                                                                  48,753         54,567 
     Prepaid Expenses and Other                                                    1,348          1,863 
                                                                           -------------   ------------
               Total Current Assets                                              123,393        117,578 
                                                                           -------------   ------------

Property, Plant and Equipment                                                    281,244        272,411 
     Less:  Accumulated Depreciation                                              73,835         67,761 
                                                                           -------------   ------------
               Property, Plant and Equipment, Net                                207,409        204,650 
Long-Term Receivable                                                               3,000          3,000 
Investment in Foreign Joint Venture                                                2,323          2,323 
Other Assets                                                                       1,207          1,208 
                                                                           -------------   ------------
               Total Assets                                                $     337,332   $    328,759 
                                                                           -------------   ------------
                                                                           -------------   ------------


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
     Accounts Payable                                                      $      23,161   $     22,457 
     Interest Payable                                                              2,212          2,368 
     Accrued Expenses                                                              5,729          6,636 
     Federal and State Income Taxes                                                   --             --
                                                                           -------------   ------------
               Total Current Liabilities                                          31,102         31,461 

Long-term Bank Borrowings                                                        135,000        124,000 
Deferred Income Taxes                                                             10,821         10,821 
Other                                                                                962            971 
                                                                           -------------   ------------
               Total Liabilities                                                 177,885        167,253 
                                                                           -------------   ------------

Stockholders' Equity:
     Common Stock - $.10 par value, Authorized 50,000,000 shares 
          Issued - 22,019,700 shares                                               2,202          2,202 
     Additional Paid-In Capital                                                   13,214         13,201 
     Retained Earnings                                                           147,724        150,440 
          Less:  Cost of Treasury Shares, 1,420,599 and 1,424,943                 (2,135)        (2,142)
     Equity Adjustment from Translation                                           (1,558)        (2,195)
                                                                           -------------   ------------
               Total Stockholders' Equity                                        159,447        161,506 
                                                                           -------------   ------------
               Total Liabilities and Stockholder's Equity                  $     337,332   $    328,759 
                                                                           -------------   ------------
                                                                           -------------   ------------
</TABLE>

                                                                              3
<PAGE>

                                   OEA, INC.
          CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
                        (in thousands except share data)

<TABLE>
<CAPTION>

                                                                       Three Months Ended
                                                               October 30, 1998   October 31, 1997
                                                               ----------------   ----------------
<S>                                                            <C>                <C>
Net Sales                                                        $      56,793    $     57,335 
Cost of Sales                                                           55,284          47,171 
                                                                 -------------    ------------
          Gross Profit                                                   1,509          10,164 
General and Administrative Expenses                                      2,725           1,885 
Research and Development Expenses                                        1,005             301 
                                                                 -------------    ------------
          Operating Profit (Loss)                                       (2,221)          7,978 

Other Income (Expense):
     Interest Income                                                        34             131 
     Interest Expense                                                   (1,916)           (975)
     Other, Net                                                            113             154 
                                                                 -------------    ------------
                                                                        (1,769)           (690)
                                                                 -------------    ------------
          Earnings (Loss) Before Income Taxes                           (3,990)          7,288 
Federal and State Income Tax Expense                                    (1,274)          2,656 
                                                                 -------------    ------------
          Net Earnings (Loss) Before Cumulative
            Effect of a Change in Accounting Principle           $      (2,716)   $      4,632 
Cumulative Effect of a Change in Accounting Principle                       --         (10,040)
                                                                 -------------    ------------
          Net Loss                                               $      (2,716)   $     (5,408)
                                                                 -------------    ------------
          Earnings (Loss) per Share Before Cumulative
            Effect of a Change in Accounting Principle - Basic
            and Diluted                                          $       (0.13)   $       0.23 

          Cumulative Effect of a Change in Accounting
            Principle - Basic and Diluted                                   --           (0.49)
                                                                 -------------    ------------
          Loss per Share - Basic and Diluted                     $       (0.13)   $      (0.26)
                                                                 -------------    ------------
                                                                 -------------    ------------

Weighted Average Number of Shares Outstanding:
          Basic                                                     20,595,964      20,557,178 
                                                                 -------------    ------------
                                                                 -------------    ------------
          Diluted                                                   20,603,170      20,600,812 
                                                                 -------------    ------------
                                                                 -------------    ------------
</TABLE>

4
<PAGE>

                                   OEA, INC.
          CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                                       Three Months Ended
                                                                               October 30, 1998   October 31, 1997
                                                                               ----------------   ----------------
<S>                                                                            <C>                <C>
     Operating Activities:

          Net Loss                                                             $      (2,716)     $     (5,408)
          Adjustments to reconcile net earnings to net
             cash provided by operating activities
             Cumulative effect of a change in accounting principle                        --            10,040 
             Depreciation and amortization                                             5,788             5,066 
             Decrease in deferred compensation payable                                    (9)               --
             Gain (Loss) on disposal of property, plant and equipment                     (1)                2
             Changes in operating assets and liabilies
               Accounts receivable                                                    (1,505)           (1,099)
               Unbilled costs and accrued earnings                                      (644)              (47)
               Inventories                                                             5,960            (3,862)
               Prepaid expenses and other                                                518            (1,018)
               Accounts payable and accrued expenses                                  (1,015)          (11,266)
               Income taxes payable                                                    3,888             1,902 
                                                                               -------------      ------------
                    Net cash provided by/(used in) operating activities               10,264            (5,690)


     Investing activities:
          Capital expenditures                                                        (6,613)          (20,587)
          Proceeds from sale of property, plant, and equipment                             3                --
          Increase in other assets, net                                                  (38)              (35)
                                                                               -------------      ------------
                    Net cash used in investing activities                             (6,648)          (20,622)


     Financing activities:

          Purchases of common stock for treasury                                          --               (43)
          Proceeds from issuance of treasury stock                                        20               105 
          Increase in borrowings, net                                                 11,000            26,800 
                                                                               -------------      ------------
                    Net cash provided by financing activities                         11,020            26,862 
                    Effect of exchange rate changes on cash                           (1,067)             (134)
                                                                               -------------      ------------
                    Net increase in cash and cash equivalents                         13,569               416 
     Cash and cash equivalents at beginning of period                                  1,920             4,138 
                                                                               -------------      ------------
     Cash and cash equivalents at end of period                                $      15,489      $      4,554 
                                                                               -------------      ------------
                                                                               -------------      ------------
</TABLE>

                                                                              5
<PAGE>


NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

The unaudited financial statements furnished above reflect all adjustments 
(consisting of normal recurring accruals) which are, in the opinion of OEA's 
management, necessary for a fair statement of the results of operations for 
the three-month periods ended October 30, 1998 and October 31, 1997.  Certain 
amounts in the fiscal 1998 financial statements have been reclassified to 
conform with the fiscal 1999 presentation.  These reclassifications had no 
impact on the reported results of operations.

Refer to the Company's annual financial statements for the year ended July 
31, 1998, for a description of the accounting policies, which have been 
continued without change.  Also, refer to the footnotes with those financial 
statements for additional details of the Company's financial condition, 
results of operations, and changes in financial position.  The details in 
those notes have not changed, except as a result of normal transactions in 
the interim.

NOTE 2 - START-UP COSTS

In April 1998, the American Institute of Certified Public Accountants (AICPA) 
issued Statement of Position 98-5, "Reporting on the Costs of Start-up 
Activities."  This Statement requires entities to expense costs of start-up 
activities as they are incurred and to report the initial adoption as a 
cumulative effect of a change in accounting principle as described in 
Accounting Principles Board Opinion No. 20, "Accounting Changes."  Statement 
of Position No. 98-5 is effective for fiscal years beginning after December 
15, 1998. However, the Company elected to adopt Statement of Position 98-5 in 
the first quarter of fiscal 1998.

NOTE 3 - COMPREHENSIVE INCOME

During the first quarter of fiscal 1999, the Company adopted Statement of 
Financial Accounting Standard No. 130, REPORTING COMPREHENSIVE INCOME, ("SFAS 
130").  Comprehensive income generally represents all changes in 
stockholders' equity, except those resulting from investments or 
contributions by stockholders.  Total comprehensive income for the first 
quarters of fiscal 1999 and fiscal 1998 were:

<TABLE>
<CAPTION>
                                                   FY 1999        FY 1998
                                                  --------       --------
<S>                                               <C>            <C>
          Net Loss                                ($ 2,716)      ($ 5,408)
          Equity Adjustment from Translation           637            907
                                                  --------       --------
          Total Comprehensive Income              ($ 2,079)      ($ 4,501)
                                                  --------       --------
                                                  --------       --------
</TABLE>

NOTE 4 - SEGMENT INFORMATION

In June 1997, the FASB issued Statement of Financial Accounting Standard No. 
131, DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND RELATED INFORMATION.  
The Statement requires public companies to report certain information about 
operating segments in complete sets of financial statements and in condensed 
financial statements of interim periods issued to shareholders.  Under 
Statement No. 131, operating segments are to be determined based on how 
management measures performance and makes decisions about allocating 
resources.  It also requires that public companies report certain information 
about their products and services, the geographic areas in which they 
operate, and their major customers.  Statement No. 131 is effective for 
fiscal years beginning after December 15, 1997.  The Company will adopt 
Statement No. 131 in the fourth quarter of the current fiscal year. 

6

<PAGE>

NOTE 5 - BANK BORROWINGS

On April 10, 1998, the Company entered into a $180 million Amended and 
Restated Revolving Credit Agreement with a group of seven banks. This 
agreement was amended on June 11, 1998.  At the Company's request, this 
agreement was again amended on December 10, 1998 to reduce the amount of the 
facility to $150 million and to modify the financial debt covenants. The 
Company's principal bank is acting as agent for the banks under this 
agreement. At October 30, 1998, the Company had $135 million of long term 
debt drawn down on this credit facility. All outstanding debt at October 30, 
1998 is classified as long-term since no portion is either due or expected to 
be permanently repaid within the next twelve-month period. Please refer to 
Management's Discussion and Analysis -Liquidity and Capital Resources for 
further information regarding this credit facility.

                                                                             7

<PAGE>

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS

This report contains certain forward-looking statements within the meaning of 
Section 27E of the Securities Exchange Act of 1934, as amended, including 
statements regarding Company strategy, its soundness, the inflator and 
initiator market, inflator prices, inflator and initiator demand, sales 
volume increases, the utilization rate of the Company's inflator 
manufacturing facility, the benefits of cost reduction programs and improved 
manufacturing processes, implementation of ERP systems, year 2000 compliance, 
as well as other statements or implications regarding future events. Actual 
results or events may differ materially from these forward-looking statements 
depending on a variety of factors. Reference is made to the cautionary 
statements under the caption "Forward-Looking Statements" in OEA's Annual 
Report on Form 10-K for the year ended July 31, 1998 and the Company's report 
on Form 8-K filed on June 4, 1998 for a description of various factors that 
might cause OEA's actual results to differ materially from those contemplated 
by such forward-looking statements.

A summary of the principal items included in the consolidated statements of 
earnings is shown below:

<TABLE>
<CAPTION>
                                              Comparison of
                                           Three Months Ended
                           ---------------------------------------------------
                                 October 30, 1998       October 31, 1997
                              Dollars                  Dollars
                          (in thousands) % of Sales (in thousands)  % of Sales
                           ------------  ----------  ------------   ----------
<S>                        <C>           <C>         <C>            <C>       
   
Net Sales                      56,793      100.0%       57,335        100.0%

Cost Of Sales                  55,284       97.3%       47,171         82.3%
                             --------     ------      --------       ------
Gross Margin                    1,509        2.7%       10,164         17.7%

General and 
Administrative Expenses         2,725        4.8%        1,885          3.3%


Research and 
Development Expenses            1,005        1.8%          301          0.5%
                             --------     ------      --------       ------
Operating Profit (Loss)        (2,221)      (3.9%)       7,978         13.9%


Other Income (Expense)         (1,769)      (3.1%)        (690)        (1.2%)
                             --------     ------      --------       ------

Earnings (Loss) Before Tax     (3,990)      (7.0%)       7,288         12.7%


Income Tax Expense (Benefit)   (1,274)      (2.2%)       2,656          4.6% 
                             --------     ------      --------       ------
Net Earnings (Loss)
Before Cumulative Effect of a
Change in Accounting
Principle                      (2,716)      (4.8%)       4,632          8.1%

Cumulative Effect of a
Change in Accounting 
Principle                          --         --       (10,040)       (17.5%)
                             --------     ------      --------       ------
Net Earnings (Loss)            (2,716)      (4.8%)      (5,408)        (9.4%)
                             --------     ------      --------       ------
                             --------     ------      --------       ------
</TABLE>

8
<PAGE>

NET SALES

     Net sales decreased 1% to $56.8 million for the quarter ended October 30,
     1998, as compared to the prior-year period, due to a shortfall in aerospace
     segment sales, partially offset by an increase in automotive segment sales.

     Automotive segment sales increased 3.2% ($1.4 million) to $46.4 million in
     the quarter, as compared to the prior-year period, driven by increased
     initiator sales.  Inflator unit shipments increased 31% in the quarter to
     more than 1.6 million inflators, as compared to the prior-year first
     quarter, and unit shipments increased 15%, as compared to the fiscal 1998
     fourth quarter.  However, an industry-wide inflator price adjustment became
     effective August 1, 1998.  The impact on the Company was a weighted average
     inflator price reduction of 23.5%, or $10 million for the quarter.  The
     Company believes that this large reduction in inflator sales price was a
     market adjustment and is not representative of future price reductions. 
     The effects of the price reduction, combined with a shift in inflator
     product mix, caused inflator sales to decrease by $.3 million, as compared
     to the prior-year period.  Initiator unit shipments to outside customers
     increased 43% to 6.0 million initiators, as compared to the prior-year
     first quarter, and unit shipments increased 12%, as compared to the fiscal
     1998 fourth quarter.  This unit increase, partially offset by initiator
     price reductions and a shift in initiator product mix, resulted in an
     initiator sales increase of $1.7 million. The significant increases in both
     inflator and initiator unit sales reflects continued strong customer
     acceptance of the Company's automotive safety products and increased demand
     for air bags from both domestic and foreign automobile manufacturers. 
     Inflator unit shipments are expected to continue to increase quarter over
     quarter throughout the year, with the majority of the increases taking
     place in the second half of the fiscal year.

     Aerospace segment sales decreased 16% ($2.0 million) to $10.4 million in
     the quarter, as compared to the prior-year period. This decrease is
     primarily due to the timing of shipments on the Delta program and is
     expected to be made up during the year.

COST OF SALES

     Cost of sales for the quarter ended October 30, 1998 was $55.3 million, as
     compared to $47.2 million for the prior-year period, primarily due to the
     increased volume in the automotive segment.

     Automotive segment cost of sales increased 24% ($9.0 million) to $46.2
     million in the quarter, as compared to the prior-year period. This reflects
     the increased inflator and initiator volumes, partially offset by the early
     effects of the Company's cost reduction programs.  As a percentage of
     sales, cost of sales increased from 83% in the fiscal 1998 first quarter to
     99% in the current period.  This increase reflects the inflator sales price
     reduction discussed in "Net Sales" above; and increased overhead and other
     costs associated with the Company's new inflator production facility, which
     was not fully operational in the prior-year period and is currently
     operating significantly below target utilization; partially offset by cost
     reductions achieved in the first quarter.  

     Aerospace segment cost of sales decreased 8% ($.8 million) to $9.1 million
     in the quarter, as compared to the prior-year period. This reflects the
     decrease in aerospace sales, partially offset by increased engineering
     development costs.

GROSS MARGIN

     Gross margin for the quarter was $1.5 million (2.7% of net sales), as
     compared to $10.2 million (17.7% of net sales) for the prior-year period.

     Automotive segment gross margin for the quarter was $.3 million (.6% of net
     automotive sales), as compared to $7.8 million (17.3% of net automotive
     sales) for the prior-year period. This decrease in gross margin was
     primarily due to the inflator sales price reduction as discussed above. 
     Eliminating the effects of the inflator price reduction, automotive gross
     margin would have been $10.3 million (18.3% of net 

                                                                             9

<PAGE>

     automotive sales) for the first quarter of fiscal 1999.   Automotive 
     gross margins are expected to improve in future quarters as the effects 
     of the Company's cost reduction efforts continue to phase in and as 
     sales volumes continue to increase throughout the year.  The Company's 
     new inflator production facility represents 10 million of its 15 million 
     total annual inflator production capacity.  This facility was running at 
     a 23% utilization rate in the first quarter of fiscal 1999 and, as 
     inflator volumes increase throughout the year, is expected to be running 
     at a utilization rate of up to 60% by year end.

     Aerospace segment gross margin was $1.2 million (11.9% of net aerospace
     sales), as compared to $2.4 million (19.3% of net aerospace sales) for the
     prior-year period. This decrease in gross margin was primarily due to the
     decrease in aerospace sales and the increase in engineering development
     costs as discussed above.

GENERAL AND ADMINISTRATIVE EXPENSES

     General and administrative expenses for the quarter ended October 30, 1998
     were $2.7 million (4.8% of net sales), as compared to $1.9 million (3.3% of
     net sales) for the prior-year period. This increase was primarily due to
     the reclassification of certain expenses from manufacturing overhead, such
     as premium freight, and timing differences in recording expenses.

RESEARCH AND DEVELOPMENT EXPENSES

     Research and development expenses for the quarter ended October 30, 1998
     were $1.0 million, as compared to $.3 million for the prior-year period.
     This increased R&D effort reflects continued work on the Company's "smart"
     (dual-stage) inflators, micro gas generators for seat belt pretensioner
     systems, and other new products in early stages of development.

OPERATING PROFIT

     Operating profit (loss) for the quarter ended October 30, 1998 was ($2.2)
     million (-3.9% of net sales), as compared to $8.0 million (13.9% of net
     sales) for the prior-year period. This reduction was primarily due to the
     inflator price reduction, the timing of G&A expenses and increased R&D
     costs as discussed above.

OTHER INCOME (EXPENSE)

     Other expenses for the quarter ended October 30, 1998 were ($1.8) million,
     as compared to ($.7) million for the prior-year period.  This is due to
     increased interest expense of $1.9 million in the current quarter, as
     compared to $1.0 million in the prior-year period.  Interest costs have
     increased due to the Company's higher debt level of $135.0 million on
     October 30, 1998, as compared to $120.0 million on October 31, 1997.
     Additionally, the prior-year period included capitalized interest on major
     capital assets (i.e. production and test equipment) that were subsequently
     placed in service; therefore, the interest costs associated with these
     assets are no longer being capitalized.

CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE

     In April 1998, the American Institute of Certified Public Accountants
     (AICPA) issued Statement of Position 98-5, "Reporting on the Costs of
     Start-up Activities" (SOP 98-5).  This Statement requires entities to
     expense costs of start-up activities as they are incurred and to report the
     initial adoption as a cumulative effect of a change in accounting principle
     as described in Accounting Principles Board Opinion No. 20, "Accounting
     Changes."  Start-up activities are defined broadly as those one-time
     activities related to opening a new facility, introducing a new product or
     service, conducting business in a new territory, conducting business with a
     new class of customer or beneficiary, initiating a new process in an
     existing facility, or commencing some new operation.

     SOP 98-5 is effective for fiscal years beginning after December 15, 1998. 
     However, the Company elected to adopt SOP 98-5 in its fiscal year 1998. 
     Accordingly, the Company wrote off the net book 

10

<PAGE>

     value ($10.0 million) of its start-up and related costs included in the 
     scope of SOP 98-5 as a one-time adjustment referred to as a Cumulative 
     Effect of a Change in Accounting Principle in the first quarter of 
     fiscal 1998.

NET EARNINGS

     Net earnings (loss) for the quarter ended October 30, 1998 was ($2.7)
     million, as compared to ($5.4) million for the prior-year period.  Basic
     earnings (loss) per share for the quarter ended October 30, 1998 was
     ($.13), as compared to ($.26) for the prior-year period.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's working capital increased during the quarter to $92.3 million
     from $86.1 at July 31, 1998, primarily due to an increase in cash,
     partially offset by a reduction in inventory. During the first quarter
     ended October 30, 1998, the Company made capital expenditures totaling
     approximately $6.6 million, which were funded from operations and bank
     borrowings. On April 10, 1998, the Company entered into a four-year, $180
     million Amended and Restated Revolving Credit Agreement with a group of
     seven banks. This agreement was amended on June 11, 1998.  At the Company's
     request, this agreement was again amended on December 10, 1998 to reduce
     the amount of the facility to $150 million and to modify the financial debt
     covenants. The Company's principal bank is acting as agent for the banks
     under this agreement. The interest rate (applicable margin plus federal
     funds or LIBOR) is progressive and based upon the Company's ratio of
     indebtedness to EBITDA. The margin will fluctuate up or down as determined
     by the above ratio. At October 30, 1998, the interest rate was 6.35%. At
     the Company's discretion, it may convert all or part of the total debt to
     Eurodollar or Alternate Base Rate loan(s). This credit facility expires on
     December 18, 2000, and provides for a twelve-month extension to the
     termination date at the Company's option. At October 30, 1998, the Company
     had $135.0 million of long-term debt drawn down on this credit facility.
     Anticipated working capital requirements, capital expenditures, and
     facility expansions are expected to be met through bank borrowings and from
     internally generated funds.

IMPACT OF THE YEAR 2000 ISSUE

     The Year 2000 Issue is the result of computer programs being written using
     two digits rather than four to define the applicable year. Any of the
     Company's computer programs that have date sensitive software may recognize
     a date using "00" as the year 1900 rather than the year 2000. This could
     result in a system failure or miscalculations causing disruptions of
     operations, including, among other things, a temporary inability to
     maintain traceability, process transactions, send invoices, or engage in
     similar normal business activities.

     Based on current assessments, the Company is progressing with its
     modification and replacement of significant portions of its software so
     that its computer systems will properly utilize dates beyond December 31,
     1999.  Additionally, the Company has received written assurances from its
     major production suppliers, and will be requesting assurances from its
     major customers in the fiscal second quarter, regarding their Year 2000
     compliance.  The Company presently believes that with its modifications to
     existing software, conversions of new software, and supplier/customer
     assurances, the Year 2000 Issue will be mitigated. Although the Company has
     taken significant steps to address the Year 2000 issue, there can be no
     assurance that the failure of the Company and/or its major suppliers or
     customers to timely attain Year 2000 compliance will not materially reduce
     the Company's revenues or income, or that these failures and/or the impacts
     of broader compliance failures by telephone, mail, data transfer or other
     utility or general service providers or government or private entities will
     not have a material adverse effect on the Company.

                                                                            11

<PAGE>

     The Company is utilizing both internal and external resources to modify,
     replace, and test its software for Year 2000 compliance. The Company plans
     to complete the Year 2000 project by July 1999. To date, the Company has
     incurred approximately $1.1 million related to the assessment of, and
     efforts in connection with, its Year 2000 project. Approximately 75% of
     which are capitalized costs related to the purchase and implementation of
     new computer software and hardware. The total remaining costs for this
     project are currently being assessed and are unknown at this time. 


ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     None

12
<PAGE>

                                PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

     None

ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS

     The Company sold 4,344 shares of unregistered common stock pursuant to the
     exercise of options by a key employee in the first quarter of fiscal 1999
     as follows:


<TABLE>
<CAPTION>
                  Date                      Number            Aggregate
                 of Sale                  Of Shares        Offering Price
                 -------                  ---------        --------------
                 <S>                      <C>              <C>
                  10/06/98                    4,344        $       20,272
</TABLE>

     Such sale was made pursuant to the exemption from registration available
     under Section 4(2) of the Securities Act of 1993. 

ITEM 3.   DEFAULTS ON SENIOR SECURITIES

     None

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

ITEM 5.   OTHER INFORMATION

     None

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits

               10.1 Second Amendment to Amended and Restated Revolving Credit 
                    Facility dated December 10, 1998.
               27.1 Financial Data Schedule

          (b)  Reports on Form 8-K
               None

                                                                             13
<PAGE>

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                                OEA, INC. 
                                   ----------------------------------
                                              (Registrant)



     December 11, 1998             ----------------------------------
     Date                          J. Thompson McConathy
                                   Vice President Finance
                                   (Principal Financial and Accounting Officer)


     December 11, 1998             ----------------------------------
     Date                          Charles B. Kafadar
                                   Chief Executive Officer
                                   (Principal Executive Officer)






14


<PAGE>

                           SECOND AMENDMENT TO AMENDED AND
                         RESTATED REVOLVING CREDIT AGREEMENT


     SECOND AMENDMENT TO AMENDED AND RESTATED REVOLVING CREDIT AGREEMENT dated
as of December 10, 1998 (the "AMENDMENT") among OEA, INC., a Delaware
corporation (the "COMPANY"), each of the banks named under the caption "Banks"
on the signature pages hereof (individually, a "BANK" and, collectively, the
"BANKS"), BANQUE NATIONALE DE PARIS, U.S. BANK NATIONAL ASSOCIATION and UNION
BANK OF CALIFORNIA, N.A., as Co-Agents and THE NORTHERN TRUST COMPANY, as agent
for the Banks (in such capacity, together with its successors in such capacity,
the "AGENT").

     WHEREAS, the Company, the Agent, the Co-Agents and the Banks have entered
into an Amended and Restated Revolving Credit Agreement dated as of April 10,
1998, as amended by a First Amendment thereto dated as of June 11, 1998, (as
amended the "EXISTING AGREEMENT")  pursuant to which the Banks agreed to make
Loans (as defined in the Existing Agreement) to the Company in an aggregate
principal amount not to exceed $180,000,000 at any time outstanding, on and
subject to the terms and conditions thereof;

     WHEREAS, the Company has given the Agent notice of its desire to reduce the
amount of the Commitments to $150,000,000; and

     WHEREAS, the parties wish to amend the Existing Agreement to (a) reduce the
amount of the Commitments, (b) modify certain covenants, and (c) increase
pricing;

     NOW, THEREFORE, the parties agree as follows:

     Section1.      DEFINITIONS.  Terms defined in the introductory paragraphs
hereof shall have their respective defined meanings when used in this Amendment
and, except as otherwise expressly provided herein, terms defined in the
Existing Agreement shall have their respective defined meanings when used in
this Amendment.  In addition, the following terms shall have the following
meanings (terms defined in the introductory paragraphs or this SECTION 1 in the
singular to have correlative meanings when used in the plural and VICE VERSA):

          "EFFECTIVE DATE" shall mean as of October 31, 1998, which will be
     deemed to occur upon the first date, if any, which occurs before the
     termination of this Amendment pursuant to SECTION 5 hereof and on which the
     conditions precedent in SECTION 3 shall have been satisfied.

     Section2.      AMENDMENTS TO EXISTING AGREEMENT.  The following amendments
are hereby made to the Existing Agreement with effect from and after the
Effective Date:

            (a)     DEFINITIONS.  SECTION 1.1 of the Existing Agreement is
amended by (i) amending and restating in their entirety the definitions of
"APPLICABLE MARGIN" and "AUTHORIZED OFFICER" as follows and (ii) adding the
following new definitions in alphabetical order:

<PAGE>

          " "AEROTEST" shall mean Aerotest Operations, Inc., a California
     corporation, together with its successors and assigns.

          "AEROSPACE SECURITY AGREEMENT" shall mean the Security Agreement
     between Aerospace and the Agent, as collateral agent, in substantially the
     form of EXHIBIT K hereto, as the same may be amended from time to time.

          "AEROTEST SECURITY AGREEMENT" shall mean the Security Agreement
     between Aerotest and the Agent, as collateral agent, in substantially the
     form of EXHIBIT K hereto, and the same may be amended from time to time.

          "APPLICABLE MARGIN" shall mean, for any period and for the type of
     Loan or fee indicated below, the number of basis points per annum set forth
     below corresponding with the applicable ratio of consolidated Indebtedness
     of the Company and its Subsidiaries to EBITDA plus interest income, as
     determined in accordance with SECTION 8.11 hereof:

                             INDEBTEDNESS TO EBITDA RATIO

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
              LEVEL I       LEVEL II             LEVEL III            LEVEL IV              LEVEL V
- -------------------------------------------------------------------------------------------------------------
<S>           <C>           <C>                  <C>                  <C>                   <C>
 RATIO        GREATER THAN  LESS THAN 3.75:1.0   LESS THAN 3.0:1.0    LESS THAN 2.5:1.0     LESS THAN 2.0:1.0
              OR EQUAL TO   but GREATER          but GREATER          but GREATER
              3.75:1.0      THAN OR              THAN OR              THAN OR
                            EQUAL TO             EQUAL TO             EQUAL TO
                            3.0:1.0              2.5:1.0              2.0:1.0
- -------------------------------------------------------------------------------------------------------------
 FACILITY        25.0          25.0                12.5                 12.5                    12.5
 FEE
- -------------------------------------------------------------------------------------------------------------
 FED FUNDS        225           200               162.5                112.5                    87.5
 RATE
- -------------------------------------------------------------------------------------------------------------
 LIBOR RATE       225           200               162.5                112.5                    87.5
- -------------------------------------------------------------------------------------------------------------
</TABLE>

     For purposes of determining the Applicable Margin, consolidated
     Indebtedness to EBITDA shall be calculated by the Company as provided in
     SECTION 8.11 hereof as of the end of each of its fiscal quarters and shall
     be reported to the Agent pursuant to a certificate executed by a senior
     financial officer of the Company and delivered concurrently with the
     certificate required by SECTION 8.1 hereof.  The Applicable Margin shall be
     adjusted, if necessary, effective on and after the first Business Day after
     the date of receipt by the Agent of the certificate required to be
     delivered pursuant to SECTION 8.1 hereof; provided, however, that if such
     certificate, together with the financial statements to which such
     certificate relates, are not delivered by the required delivery date, then
     Level I pricing shall apply until the date such certificate is actually
     delivered and unless it indicates that a lower Level is applicable. 
     Notwithstanding the foregoing, Level I pricing shall apply until the fiscal
     quarter ended on April 30, 1999.

          "AUTHORIZED OFFICER" shall mean (a) (i) in the case of the Company,
     its chief executive officer, its chief operating officer, its president,
     automotive safety products, its


                                         -2-
<PAGE>

     chief financial officer, any Person designated as an "Authorized Officer"
     of the Company in SCHEDULE 2 attached hereto or any other Person designated
     as an "Authorized Officer" of the Company for the purpose of this
     Agreement, the Security Documents to which it is a party and the documents
     delivered by the Company in connection herewith or therewith in an
     officer's certificate executed by the Company's secretary, assistant
     secretary or chief financial officer and delivered to the Agent; (ii) in
     the case of Aerospace, its President, Vice-President/Treasurer or
     Secretary, any other Person designated as an "Authorized Officer" of
     Aerospace in SCHEDULE 2 attached hereto or any other Person designated as
     an "Authorized Officer" of Aerospace for purpose of the Security Documents
     to which it is a party in an officer's certificate executed by Aerospace's
     President, Vice-President/Treasurer or Secretary and delivered to the
     Agent; and (iii) in the case of Aerotest, its President, Vice
     President/Treasurer or Secretary, any other Person designated as an
     "Authorized Officer" of Aerotest in SCHEDULE 2 attached hereto or any other
     Person designated as an "Authorized Officer" of Aerotest for purposes of
     the Security Documents to which it is a party in an officer's certificate
     executed by Aerotest's President, Vice-President/Treasurer or Secretary and
     delivered to the Agent; and (b) in the case of each Bank, any officer of
     such Bank designated as its "Authorized Officer" in SCHEDULE 1 attached
     hereto or any officer of such Bank designated as its "Authorized Officer"
     for the purpose of this Agreement or any documents delivered in connection
     herewith, in a certificate executed by one of its Authorized Officers.  Any
     action taken under this Agreement, the Security Documents to which it is a
     party or other documents to which it is party in connection herewith or
     therewith, on behalf of the Company, or the Security Documents to which it
     is a party, on behalf of Aerospace or Aerotest, as applicable, by any
     individual who on or after the date of this Agreement shall have been an
     Authorized Officer thereof, and whom the Agent or any Bank in good faith
     believes to be a Authorized Officer of the Company, Aerospace or Aerotest,
     as applicable, at the time of such action shall be binding on the Company,
     Aerospace, or Aerotest, as applicable, even though such individual shall
     have ceased to be an Authorized Officer of the Company, Aerospace or
     Aerotest, as applicable, and any action taken under this Agreement or the
     Security Documents on behalf of any Bank by any individual who on or after
     the date of this Agreement shall have been an Authorized Officer of such
     Bank and whom the Company in good faith believes to be an Authorized
     Officer of such Bank at the time of such action shall be binding on such
     Bank even though such individual shall have ceased to be an Authorized
     Officer of such Bank.

          "COMPANY SECURITY AGREEMENT" shall mean the Security Agreement between
     the Company and the Agent, as collateral agent, in substantially the form
     of EXHIBIT L hereto, as the same may be amended from time to time.

          "PYROINDUSTRIE LEASE TRANSACTIONS" shall have the meaning specified in
     SECTION 2.5(b).

          "SECURITY DOCUMENTS" means collectively, the Pledge Agreements, the
     Company Security Agreement, Aerospace Security Agreement, Aerotest Security
     Agreement and the French Filing Documents."


                                         -3-
<PAGE>

          (b)    SECTION 2.5 OF THE EXISTING AGREEMENT  SECTION 2.5 of the
Existing Agreement is hereby amended as of the date hereof by relettering clause
(b) as clause (c) and inserting a new clause (b) as follows:

          "(b)   The Company agrees to notify the Agent immediately upon
          Pyroindustrie S.A. entering (i) any transaction involving the sale or
          other transfer of any of its real property to any Person (other than
          the Company or any Subsidiary) with the intent to lease such property
          as lessee or (ii) any transaction involving the lease of any personal
          property from any Person (other than the Company or any Subsidiary)
          (collectively, the "PYROINDUSTRIE LEASE TRANSACTIONS").  Each such
          notice shall describe such transactions, including the anticipated net
          proceeds to Pyroindustrie, in the case of a sale/leaseback, or the
          fair market value of the leased equipment, as applicable, under such
          Pyroindustrie Lease Transactions, and the Agent shall promptly notify
          the Banks of the content of such notice.  Effective upon, in the case
          of a sale/leaseback transaction, the date of receipt of the gross
          proceeds less reasonable and customary expenses thereof by
          Pyroindustrie, or the commencement date of the equipment lease, the
          Commitments shall be automatically reduced in the amount of such net
          proceeds, in the case of the sale/leaseback, or the fair market value
          of the equipment under lease (as certified by the Authorized Officer
          of the Company) in the case of an equipment lease, and the Company
          agrees to prepay immediately the principal amount of the Loans
          outstanding in excess of the reduced amount of the Commitments,
          without any further notice or action by the Agent or the Banks."

          (c)    SECTION 2.11(c) OF THE EXISTING AGREEMENT.  SECTION 2.11(c) of
the Existing Agreement is hereby amended by deleting the dollar amount
"$180,000,000" appearing therein and substituting the dollar amount
"$150,000,000" therefor.

          (d)    SECTIONS 7.3, 7.4, 7.5 AND 7.6 OF THE EXISTING AGREEMENT. 
SECTIONS 7.3, 7.4, 7.5 and 7.6 of the Existing Agreement are hereby amended and
restated in their entirety as follows:  

          "7.3.  LITIGATION.  There are no legal or arbitral proceedings or any
proceedings by or before any governmental or regulatory authority or agency, now
pending or (to the knowledge of the Company) threatened against the Company or
any of its Subsidiaries which would have a material adverse effect on (i) the
financial condition, operations or business taken as a whole of the Company and
its Subsidiaries or (ii) the ability of the Company, Aerospace or Aerotest to
perform their respective obligations under this Agreement, the Notes, the
Security Documents or L/C Related Documents to which it is a party.

          7.4.   NO BREACH.  The execution, delivery and performance by the
Company of this Agreement, the Notes, the L/C Related Documents and Security
Documents to which it is a party will not conflict with or result in a breach
of, or cause the creation of a Lien (other than as contemplated by the L/C
Related Documents or Security Documents to which it is a party) or require any
consent under, the certificate of incorporation or by-laws of the Company or any
applicable law or regulation, or any order, injunction or decree of any court or
governmental

                                         -4-
<PAGE>

authority or agency, or any agreement or instrument to which the Company or any
of its Subsidiaries is a party or by which any of them is bound, except for any
breach of, or failure to obtain any consent required under any such agreement or
instrument that would not have a material adverse effect on (i) the financial
condition, operations or business taken as a whole of the Company and its
Subsidiaries or (ii) the ability of the Company, Aerospace or Aerotest to
perform their respective obligations under this Agreement, the Notes, the
Security Documents or L/C Related Documents to which it is a party.

          7.5.   CORPORATE POWER AND ACTION; BINDING EFFECT.  The Company has
all necessary corporate power and authority to execute, deliver and perform its
respective obligations under this Agreement, the Notes, the L/C Related
Documents and Security Documents to which it is a party; the execution, delivery
and performance by the Company of this Agreement, the Notes, the L/C Related
Documents and Security Documents to which it is a party have been duly
authorized by all necessary corporate action on its part; and this Agreement,
the L/C Related Documents and Security Documents to which it is a party have
been duly and validly executed and delivered by the Company, and constitute, and
each of the Notes when executed and delivered for value will constitute, legal,
valid and binding obligations, enforceable in accordance with its terms.

          7.6.   APPROVALS.  Except for notice filings with the appropriate
governmental authorities, no authorizations, approvals or consents of, and no
filings or registrations with, any governmental or regulatory authority or
agency are necessary for the execution, delivery or performance by the Company
of this Agreement, the Notes, the L/C Related Documents or Security Documents to
which it is a party or for the validity or enforceability thereof."

          (e)    SECTION 7.12(b)(ii), (c)(ii) AND (e)(ii) OF THE EXISTING
AGREEMENT.  SECTIONS 7.12(b)(ii), (c)(ii) and (e)(ii) of the Existing Agreement
are hereby amended and restated as follows:  "or (ii) the ability of the
Company, Aerospace or Aerotest to perform their respective obligations under
this Agreement, the Notes, the Security Documents or the L/C Related Documents
to which it is a party."

          (f)    SECTION 8.5 OF THE EXISTING AGREEMENT.  SECTION 8.5 of the
Existing Agreement is hereby amended by adding the phrase "Except for the
Pyroindustrie Lease Transactions," at the beginning thereof.

          (g)    SECTION 8.6(h) OF THE EXISTING AGREEMENT.  SECTION 8.6(h) of
the Existing Agreement is hereby amended by deleting the phrase "Pledge
Agreements and French Filing Documents" appearing therein and substituting the
phrase "Security Documents" therefor.

          (h)    AMENDMENT TO SECTION 8.10.  SECTION 8.10 of the Existing
Agreement is hereby amended and restated in its entirety as follows:

          "8.10. TANGIBLE NET WORTH.  The Company shall maintain, as at the
last day of each fiscal quarter, a Consolidated Tangible Net Worth of not less
than that specified below for the period indicated:


                                         -5-
<PAGE>

<TABLE>
<CAPTION>
     For Fiscal Quarter(s) Ending On         Consolidated Tangible Net Worth
     --------------------------------        --------------------------------
     <S>                                     <C>
     October 31, 1998                        $155,000,000
     January 31, 1999                        $148,000,000
     April 30, 1999                          $150,000,000
     July 31,1999                            $150,000,000
     October 31, 1999 and Thereafter         $150,000,000 plus 50% of Net Income
                                             (if positive), for each fiscal
                                             quarter ended after October 31,
                                             1999 determined on a cumulative
                                             basis, plus the net proceeds of the
                                             issuance of any capital stock of
                                             the Company and its Subsidiaries
                                             issued at any time."
</TABLE>

          (i)    AMENDMENT TO SECTION 8.11.  SECTION 8.11 of the Existing
Agreement is hereby amended and restated in its entirety as follows:

          "8.11  INDEBTEDNESS TO EBITDA.  The Company will not permit the ratio
     of the consolidated Indebtedness of the Company and its Subsidiaries for
     the 12-month period ending on the last day of each fiscal quarter listed
     below to the sum of EBITDA plus interest income for the 12-month period
     ending on the last day of such fiscal quarter to be greater than the ratio
     specified for such quarter below, all calculated in accordance with GAAP:

<TABLE>
<CAPTION>
                  12-Month Period Ending On        Ratio
                  -------------------------        -----
                  <S>                              <C>
                  October 31, 1998                 5.5:1.0
                  January 31, 1999                 7.0:1.0
                  April 30, 1999                   5.0:1.0
                  July 31, 1999                    3.5:1.0
                  October 31, 1999                 3.0:1.0
                  January 31, 2000                 3.0:1.0
                  Thereafter                       2.75:1.0"
</TABLE>


          (j)    SECTION 8.13 OF THE EXISTING AGREEMENT.  SECTION 8.13 of the
Existing Agreement is hereby amended and restated in its entirety as follows:

          "8.13. MINIMUM INTEREST COVERAGE.  The Company will not permit the
     ratio of EBITDA for the 12-month period ending on the last day of each
     fiscal quarter listed below to Interest Expense for the 12-month period
     ending on the last day of such fiscal quarter to be less than the ratio
     specified below for the time period indicated, all calculated in accordance
     with GAAP:


                                         -6-
<PAGE>

<TABLE>
<CAPTION>
                  12-Month Period Ending On       Ratio
                  -------------------------       -----
                  <S>                             <C>
                  October 31, 1998                2.5:1.0
                  January 31, 1999                1.5:1.0
                  April 30, 1999                  2.0:1.0
                  July 31, 1999 and Thereafter    3.0:1.0"
</TABLE>


          (k)    SECTION 9(c) OF THE EXISTING AGREEMENT.  SECTION 9(c) of the
Existing Agreement is hereby amended by deleting the phrase "Pledge Agreement
and L/C Related Documents" appearing therein and substituting the phrase
"Security Document or any L/C Related Document" therefor.

          (l)    SECTION 9(d) OF THE EXISTING AGREEMENT.  SECTION 9(d) of the
Existing Agreement is hereby amended by adding the section reference "2.5(b)"
immediately after the word "SECTION" appearing therein.

          (m)    SECTION 9(k) OF THE EXISTING AGREEMENT.  SECTION 9(k) of the
Existing Agreement is hereby amended and restated as follows:

          "(k)   a default shall occur under any Security Document or L/C
     Related Document; any Security Document or L/C Related Document shall at
     any time and for any reason (other than its express terms) be discontinued
     or cease to be in full force and effect; the Lien purported to be created
     by any Security Document shall at any time and for any reason cease to be a
     duly perfected first priority Lien on the "Collateral," as defined therein,
     or". 

          (n)    SECTION 10 OF THE EXISTING AGREEMENT.  SECTION 10 of the
Existing Agreement is hereby amended by (i) deleting the phrase "Pledge
Agreements" each time it appears therein and substituting the phrase "Security
Documents" therefor and (ii) deleting the word "Aerospace" each time it appears
therein and substituting the phrase "Aerospace or Aerotest" therefor.

          (o)    SECTION 11.1 OF THE EXISTING AGREEMENT.  SECTION 11.1 of the
Existing Agreement is hereby amended by deleting the phrase "Pledge Agreements"
each time it appears therein and substituting the phrase "Security Documents"
therefor.

          (p)    SECTION 11.3 OF THE EXISTING AGREEMENT.  SECTION 11.3 of the
Existing Agreement is hereby amended by deleting the phrase "Pledge Agreements"
each time it appears therein and substituting the phrase "Security Documents"
therefor.

          (q)    SECTION 11.6 OF THE EXISTING AGREEMENT.  SECTION 11.6 of the
Existing Agreement is hereby amended by deleting the phrase "Pledge Agreement"
each time it appears therein and substituting the phrase "Security Documents to
which it is a party" therefor.

          (r)    SECTIONS 11.11, 11.12 AND 11.13 OF THE EXISTING AGREEMENT. 
SECTIONS 11.11, 11.12 and 11.13 of the Existing Agreement are hereby amended by
deleting the


                                         -7-
<PAGE>

phrase "OEA Pledge Agreement" each time it appears therein and substituting the
phrase "Security Documents to which it is a party" therefor.

          (s)    SCHEDULES 1 AND 2 OF THE EXISTING AGREEMENT.  SCHEDULES 1
and 2 to the Existing Agreement are hereby amended to be in the form of
SCHEDULES 1 and 2 hereto.

          (t)    EXHIBITS L AND K.  The Existing Agreement is hereby amended as
of the date hereof to add EXHIBITS L and K thereto in the form of EXHIBITS L and
K hereto.

     SECTION3.   CONDITIONS TO EFFECTIVE DATE.  The occurrence of the Effective
Date shall be subject to the satisfaction, on and as of the Effective Date, of
the following conditions precedent:

          (a)    AMENDMENT.  The Company, the Agent and the Majority Banks
shall have executed and delivered this Amendment.

          (b)    SECURITY DOCUMENTS.  The Company, Aerospace and Aerotest shall
have executed and delivered to the Agent the Company Security Agreement,
Aerospace Security Agreement and Aerotest Security Agreement, as applicable.

          (c)    NO DEFAULT.  No Default shall have occurred and be continuing
under the Existing Agreement and the representations and warranties of the
Company in SECTION 7 of the Existing Agreement, as amended hereby, and in
SECTION 7 hereof shall be true and correct on and as of the Effective Date
(except to the extent such representations and warranties state that they relate
solely to a specified date) and the Company shall have provided to the Agent a
certificate of a senior officer of the Company to that effect.

          (d)    CERTIFICATE OF INCORPORATION.  The Company shall have
delivered to the Agent, in form and substance satisfactory to the Agent, a
certificate of the secretary or assistant secretary of the Company
(i) confirming that the certificate of incorporation and by-laws of the Company
have not been amended since June 11, 1998 or (ii) setting forth a true and
correct copy of any amendment to the certificate of incorporation or by-laws of
the Company adopted on or after June 11, 1998.

          (e)    COMPANY RESOLUTIONS.  The Company shall have delivered to the
Agent a copy, duly certified by the secretary or an assistant secretary of the
Company, of (i) resolutions of the Company's Board of Directors authorizing or
ratifying the execution and delivery of this Amendment, the Security Documents
to which it is a party and the Replacement Notes and authorizing the borrowings
under the Existing Agreement, as amended hereby, (ii) all documents evidencing
other necessary corporate action, and (iii) all approvals or consents, if any,
with respect to this Amendment, the Security Documents and Replacement Notes.

          (f)    COMPANY INCUMBENCY CERTIFICATE.  The Company shall have
delivered to the Agent a certificate of the secretary or an assistant secretary
of the Company certifying the names of the Company's officers authorized to sign
this Amendment, any Security Documents to which it is a party, the Replacement
Notes and all other documents or certificates to be delivered hereunder,
together with the true signatures of such officers.


                                         -8-
<PAGE>

          (g)    AEROSPACE AND AEROTEST ARTICLES OF INCORPORATION. Each of
Aerospace and Aerotest shall have provided to the Agent a certificate of the
secretary or assistant secretary of each of Aerotest and Aerospace as to their
respective articles of incorporation and by-laws.

          (h)    AEROSPACE AND AEROTEST RESOLUTIONS.  Each of Aerospace and
Aerotest shall have provided to the Agent a copy, duly certified by the
secretary or an assistant secretary of each of Aerospace and Aerotest, of
(i) resolutions of their respective Board of Directors authorizing or ratifying
the execution and delivery of the Security Documents to which it is a party,
(ii) all documents evidencing other necessary corporate action, and (iii) all
approvals or consents, if any, with respect to the Security Documents to which
it is a party.

          (i)    AEROSPACE AND AEROTEST INCUMBENCY CERTIFICATE.  The Agent
shall have received a certificate of the secretary or an assistant secretary of
each of Aerospace and Aerotest certifying the names of their respective officers
authorized to sign the Security Documents to which it is a party and all other
documents or certificates to be delivered hereunder, together with the true
signatures of such officers.

          (j)    REPLACEMENT NOTES.  The Company shall have delivered to each
Bank a promissory note of the Company (each a "REPLACEMENT NOTE" and
collectively, the "REPLACEMENT NOTES"), substantially in the form of EXHIBIT A
hereto, payable to the order of such Bank in the amount of such Bank's
Commitment Amount.  Upon receipt of its Replacement Note, each Bank will: 
(i) record the aggregate unpaid principal amount of its Note dated April 10,
1998 (with respect to such Bank, its "ORIGINAL NOTE") issued under the Existing
Agreement in its records, or, at its option, on the schedule attached to its
Replacement Note as the aggregate unpaid principal amount of the Replacement
Note; (ii) mark its Original Note as replaced by its Replacement Note; and
(iii) return the Original Note to the Company.  Thereafter, all references in
the Existing Agreement and in any and all instruments or documents provided for
therein or delivered or to be delivered thereunder or in connection therewith to
the Note or Notes shall be deemed references to each Replacement Note or the
Replacement Notes.  The replacement of an Original Note with a Replacement Note
shall not be construed to deem paid or forgiven the unpaid principal amount of,
or unpaid accrued interest on, such Original Note outstanding at the time of
replacement.

          (k)    LIEN SEARCHES.  Satisfactory lien search results concluded
against the Company, Aerospace and Aerotest.

          (l)    UCC FINANCING STATEMENTS.  Such duly executed financing
statements and other documents together with such other acts and things as the
Agent may have required to establish and maintain a valid lien and security
interest in the collateral described in the Security Documents.

          (m)    LEGAL OPINION.  The Company shall have delivered to the Agent
an opinion of the Company's, Aerospace's and Aerotest's counsel, in the form and
substance satisfactory to the Agent.

          (n)    AMENDMENT FEE.  The Company shall have paid to the Agent, for
the account of the Banks who have approved in writing the transactions
contemplated by this


                                         -9-
<PAGE>

Amendment on or before December 2, 1998, a non-refundable fee equal to the
product of 10 basis points times the Commitment Amount of such approving Bank to
be in effect on the Effective Date.

          (o)    OTHER.  The Company shall have delivered such other documents
as the Agent may reasonably request.

     SECTION4.   EFFECTIVE DATE NOTICE.  Promptly following the occurrence of
the Effective Date, the Agent shall give notice to the parties hereto of the
occurrence of the Effective Date, which notice shall be conclusive, and all
parties may rely thereon; provided, that such notice shall not waive or
otherwise limit any right or remedy of the Agent or any Bank arising out of any
failure of any condition precedent set forth in SECTION 3 to be satisfied.

     SECTION5.   TERMINATION.  If the Effective Date shall not have occurred on
or before December 30, 1998, the Agent on instructions of the Majority Banks may
terminate this Amendment by notice in writing to the Company at any time before
the occurrence of the Effective Date; provided, that the obligations of the
Company under SECTION 12 shall survive such termination.

     SECTION6.   RATIFICATION.  The parties agree that the Existing Agreement,
the Pledge Agreements and the Notes have not lapsed or terminated, are in full
force and effect, and are and from and after the Effective Date shall remain
binding in accordance with their terms, as amended hereby.

     SECTION7.   REPRESENTATIONS AND WARRANTIES.  The Company represents and
warrants to the Agent and the Banks that:

          (a)    NO BREACH.  The execution, delivery and performance by the
Company of this Amendment, the Existing Agreement, as amended hereby, and the
Security Documents to which it is a party and Replacement Notes will not
conflict with or result in a breach of, or cause the creation of a Lien (other
than as contemplated by the Company Security Agreement) or require any consent
under, the certificate of incorporation or by-laws of the Company, or any
applicable law or regulation, or any order, injunction or decree of any court or
governmental authority or agency, or any agreement or instrument to which the
Company or any of its Subsidiaries is a party or by which any of them is bound.

          (b)    INCORPORATION, CORPORATE POWER AND ACTION, BINDING EFFECT. 
The Company has been duly incorporated and is validly existing in good standing
under the laws of the State of Delaware and has all necessary corporate power
and authority to execute, deliver and perform its obligations under this
Amendment, the Existing Agreement, as amended hereby, the Security Documents to
which it is a party and the Replacement Notes; the execution, delivery and
performance by the Company of this Amendment, the Existing Agreement, as amended
hereby, the Security Documents to which it is a party and the Replacement Notes
have been duly authorized by all necessary corporate action on its part; and
this Amendment, the Security Documents which it is a party and the Replacement
Notes have been duly and validly executed


                                         -10-
<PAGE>

and delivered by the Company and constitute legal, valid and binding
obligations, enforceable in accordance with its terms.

          (c)    APPROVALS.  No authorizations, approvals or consents of, and
no filings or registrations with, any governmental or regulatory authority or
agency are necessary for the execution, delivery or performance by the Company
of this Amendment, the Existing Agreement as amended hereby, the Security
Documents to which it is a party or the Replacement Notes or for the validity or
enforceability thereof.

     SECTION8.   CERTAIN USAGES.  From and after the Effective Date, each
reference to the Existing Agreement in the Existing Agreement or in other
agreements, documents or instruments referred to or provided for in or delivered
under the Existing Agreement shall be deemed to refer to the Existing Agreement,
as amended hereby.

     SECTION9.   SUCCESSORS AND ASSIGNS.  This Amendment, the Security
Documents to which it is a party and the Replacement Notes shall be binding upon
and inure to the benefit of the Company, the Agent, the Banks and their
respective successors and assigns, except that the Company may not transfer or
assign any of its rights or interest hereunder.

     SECTION10.  GOVERNING LAW.  This Amendment shall be governed by, and
construed and interpreted in accordance with, the internal laws of the State of
Illinois.

     SECTION11.  COUNTERPARTS.  This Amendment may be executed in any number of
counterparts and any party hereto may execute any one or more of such
counterparts, all of which shall constitute one and the same instrument. 
Delivery of an executed counterpart of a signature page to this Amendment by
telecopier shall be as effective as delivery of a manually executed counterpart
of this Amendment.

     SECTION12.  EXPENSES.  Whether or not the Effective Date shall occur,
without limiting the obligations of the Company under the Existing Agreement,
the Company agrees to pay, or to reimburse on demand, all reasonable costs and
expenses incurred by (i) the Agent in connection with the negotiation,
preparation, execution, delivery, modification, amendment or enforcement of this
Amendment, any Security Document, the Replacement Notes and the other
agreements, documents and instruments referred to herein or therein, including
the reasonable fees and expenses of Gardner, Carton & Douglas, special counsel
to the Agent, and (ii) any Bank in connection with enforcement of this
Amendment, the Existing Agreement as amended hereby, any Security Document, its
Replacement Note and the agreements, documents and instruments referred to
herein or therein, including the reasonable fees and expenses of counsel to such
Bank.


                                         -11-
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed by their duly authorized officers as of the day and year first above
written.

                                        OEA, INC.

                                        By: /s/ J. Thompson McConathy
                                           -------------------------------------
                                             Name:  J. Thompson McConathy
                                             Title: Vice President Finance

                                        THE NORTHERN TRUST COMPANY,
                                        as Agent

                                        By: /s/ James F.T. Monhart
                                           -------------------------------------
                                             Name:  James F.T. Monhart
                                             Title: Senior Vice President

                                        THE NORTHERN TRUST COMPANY,
                                        as Issuing Lender

                                        By: /s/ James F.T. Monhart
                                           -------------------------------------
                                             Name:  James F.T. Monhart
                                             Title: Senior Vice President


                                        BANKS:

                                        THE NORTHERN TRUST COMPANY, individually

                                        By: /s/ James F.T. Monhart
                                           -------------------------------------
                                             Name:  James F.T. Monhart
                                             Title: Senior Vice President

                                        BANQUE NATIONALE DE PARIS, individually 
                                        and as Co-Agent

                                        By: /s/ Clive Bettles
                                           -------------------------------------
                                             Name:  Clive Bettles
                                             Title: Senior Vice President &
                                                    Manager

                                        By: /s/ Mitchell M. Ozawa
                                           -------------------------------------
                                             Name:  Mitchell M. Ozawa
                                             Title: Vice President

<PAGE>

                                        U.S. BANK NATIONAL ASSOCIATION,
                                        individually and as Co-Agent

                                        By: /s/ William J. Sullivan
                                           -------------------------------------
                                             Name:  William J. Sullivan
                                             Title: Vice President

                                        UNION BANK OF CALIFORNIA, N.A., 
                                        individually and as Co-Agent

                                        By: /s/ Wanda Headrick
                                           -------------------------------------
                                             Name:  Wanda Headrick
                                             Title: Vice President

                                        CREDIT AGRICOLE INDOSUEZ, individually

                                        By: /s/ David Bouhl
                                           -------------------------------------
                                             Name:  David Bouhl, F.V.P.
                                             Title: Head of Corporate Banking 
                                                    Chicago

                                        By: /s/ Dean Balice
                                           -------------------------------------
                                             Name:  Dean Balice
                                             Title: Senior Vice President &
                                                    Branch Manager


                                        LASALLE NATIONAL BANK, individually

                                        By: /s/ Michael Bryan
                                           -------------------------------------
                                             Name:  Michael Bryan
                                             Title: Vice President


                                        THE LONG-TERM CREDIT BANK OF JAPAN, 
                                        LTD., individually

                                        By: /s/ Mark A. Thompson
                                           -------------------------------------
                                             Name:  Mark A. Thompson
                                             Title: Senior Vice President &
                                                    Team Leader


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<CIK> 0000073864
<NAME> OEA, INC./DE/
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUL-31-1999
<PERIOD-START>                             AUG-01-1998
<PERIOD-END>                               OCT-30-1998
<CASH>                                      15,489,000
<SECURITIES>                                         0
<RECEIVABLES>                               45,817,000
<ALLOWANCES>                                         0
<INVENTORY>                                 48,753,000
<CURRENT-ASSETS>                           123,393,000
<PP&E>                                     281,244,000
<DEPRECIATION>                              73,835,000
<TOTAL-ASSETS>                             337,332,000
<CURRENT-LIABILITIES>                       31,102,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     2,202,000
<OTHER-SE>                                 157,245,000
<TOTAL-LIABILITY-AND-EQUITY>               337,332,000
<SALES>                                     56,793,000
<TOTAL-REVENUES>                            56,793,000
<CGS>                                       55,284,000
<TOTAL-COSTS>                               59,014,000
<OTHER-EXPENSES>                             1,769,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,916,000
<INCOME-PRETAX>                            (3,990,000)
<INCOME-TAX>                               (1,274,000)
<INCOME-CONTINUING>                        (2,716,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,716,000)
<EPS-PRIMARY>                                    (.13)
<EPS-DILUTED>                                    (.13)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission