CHEYENNE SOFTWARE INC
10-Q, 1996-05-15
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: EDUDATA CORP, 8-K/A, 1996-05-15
Next: CORRECTIONS CORPORATION OF AMERICA, 10-Q, 1996-05-15



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
                           ---------------------------


         [X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1996

                                       OR

         [ ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                          Commission File Number 1-9189
                          -----------------------------


                             CHEYENNE SOFTWARE, INC.
             (Exact name of registrant as specified in its charter)


                Delaware                                 13-3175893
    (State or other jurisdiction of                   (I.R.S. Employer
    incorporation or organization)                   Identification No.)


                               3 Expressway Plaza
                         Roslyn Heights, New York, 11577
                    (Address of principal executive offices)

                                 (516) 465-4000
              (Registrant's telephone number, including area code)




           Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                          YES   X          NO
                              -----           -----

           The number of Shares of Registrant's Common Stock outstanding as of
April 30, 1996 was 37,626,467 (excluding 2,035,000 shares of treasury stock).




<PAGE>


                                      INDEX

                    CHEYENNE SOFTWARE, INC. AND SUBSIDIARIES



PART I.  FINANCIAL INFORMATION

Item 1. Financial Statements

         Consolidated Balance Sheets-
              March 31, 1996 and June 30, 1995 ............................. 3

         Consolidated Statements of Earnings-
              Three and Nine Months Ended March 31, 1996 and 1995 .......... 4

         Consolidated Statements of Cash Flows-
              Nine Months Ended March 31, 1996 and 1995 .................... 5

         Notes to Consolidated Financial Statements ........................ 6

Item 2.  Management's Discussion and Analysis of Financial
                 Condition and Results of Operations ....................... 7


PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings .................................................17

Item 2.  Changes in Securities .............................................19

Item 6.  Exhibits and Reports on Form 8-K ..................................19

Signature ..................................................................20


                                       2


<PAGE>


PART I--FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

                    CHEYENNE SOFTWARE, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets
                        March 31, 1996 and June 30, 1995
<TABLE>
<CAPTION>
                                                                                              March 31,         June 30,
                                 Assets                                                          1996              1995
                                 ------                                                          ----              ----
                                                                                             (Unaudited)
                                                                                                          (In thousands)
<S>                                                                                          <C>               <C>     
Current assets:
     Cash and cash equivalents                                                               $ 15,539          $ 15,592
     Short term investments                                                                    33,736            15,088
     Accounts receivable, less allowance for doubtful accounts of
        $1,519,000 and $1,302,000, respectively                                                40,823            31,201
     Deferred income taxes                                                                      2,069             1,400
     Prepaid income taxes                                                                       2,662             1,055
     Prepaid expenses and other current assets                                                  7,263             5,163
                                                                                             --------          --------

                           Total current assets                                               102,092            69,499

Long term investments                                                                          27,329            40,522
Fixed assets, net                                                                              23,448            16,511
Equipment under capital leases, net                                                             4,835               ---
Other assets                                                                                    7,803             2,862
                                                                                             --------          --------

                           Total assets                                                      $165,507          $129,394
                                                                                             ========          ========

                           Liabilities and Shareholders' Equity
                           ------------------------------------

Current liabilities:
     Accounts payable                                                                       $  10,650         $   5,962
     Accrued expenses                                                                           5,165             5,751
     Current portion of obligations under capital leases                                        2,523               ---
     Other current liabilities                                                                  1,602               ---
                                                                                                -----          --------

                           Total current liabilities                                           19,940            11,713

Obligations under capital leases                                                                2,299               ---
Deferred income taxes                                                                           1,996             1,352
Other liabilities                                                                               1,665               ---
                                                                                                -----          --------


                           Total liabilities                                                   25,900            13,065
                                                                                               ------            ------

Minority interest in subsidiary                                                                   ---                19

Shareholders' equity:
     Preferred stock, $.01 par value, 5,000,000 shares authorized; none issued                    ---               ---
     Common stock, par value $.01 per share; 75,000,000 shares authorized;
       39,661,467 and 39,313,861 shares issued and outstanding                                    397               393
     Additional paid-in capital                                                                57,135            53,008
     Retained earnings                                                                        112,868            93,046
     Foreign currency translation adjustment                                                    (345)               464
     Net unrealized gain (loss) on investments                                                     10             (143)
     Treasury Stock, at cost; 2,035,000 shares                                               (30,458)          (30,458)
                                                                                             --------          --------

                           Total shareholders' equity                                         139,607           116,310
                                                                                              -------           -------

                           Total liabilities and shareholders' equity                        $165,507          $129,394
                                                                                             ========          ========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       3
<PAGE>


                    CHEYENNE SOFTWARE, INC. AND SUBSIDIARIES
                       Consolidated Statements of Earnings
               Three and Nine Months Ended March 31, 1996 and 1995
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                               Three Months Ended              Nine Months Ended
                                                                   March 31,                         March 31,
                                                                1996          1995                1996         1995
                                                                ----          ----                ----         ----

                                                                       (In thousands, except per share data)

<S>                                                           <C>          <C>                 <C>            <C>    
Revenues                                                      $44,014      $35,636             $124,927       $86,899

Cost of sales                                                   9,021        6,372               23,299        14,912
                                                             --------     --------             --------      --------

Gross profit                                                   34,993       29,264              101,628        71,987

Operating expenses:
       Research and development                                 6,919        4,195               18,232        10,184
       Selling and marketing                                   15,197       10,735               38,747        28,223
       General and administrative                               5,194        2,902               12,546         6,954
       Charge for purchased research and development              ---          704                4,199         1,251
                                                             --------    ---------            ---------     ---------

                         Total operating expenses              27,310       18,536               73,724        46,612
                                                             --------     --------             --------      --------

Operating income                                                7,683       10,728               27,904        25,375

Non-operating income:
      Interest income and other                                   682        1,091                2,330         2,656
      Other (losses) gains, net                                  (464)         272                 (464)       21,125
                                                             --------   ----------            ---------      --------

Income before income taxes                                      7,901       12,091               29,770        49,156

Provision for income taxes                                      2,588        4,116                9,948        19,630
                                                             --------    ---------            ---------      --------

Net income                                                   $  5,313     $  7,975              $19,822       $29,526
                                                             ========     ========              =======       =======

Net income per share                                         $   0.14     $   0.20              $  0.51       $  0.74
                                                             ========     ========              =======       =======

Weighted average number of common shares and
       equivalents outstanding                                 38,933       39,925               38,931        39,856
                                                               ======       ======               ======        ======
</TABLE>



See accompanying notes to consolidated financial statements.



                                       4


<PAGE>


                    CHEYENNE SOFTWARE, INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                    Nine Months Ended March 31, 1996 and 1995
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                                     Nine Months Ended
                                                                                                          March 31,
                                                                                                    1996         1995
                                                                                                    ----         ----
Cash flows from operating activities:                                                                 (In thousands)
<S>                                                                                                <C>         <C>    
     Net income                                                                                    $19,822     $29,526
     Adjustments to reconcile net income to net cash provided by operating
       activities:
                Tax benefit from exercise of stock options                                           2,211          914
           Equity in earnings of Gates/FA                                                              ---         (85)
           Depreciation and amortization                                                             5,837        2,434
           Deferred rent                                                                               768          ---
           Deferred income taxes                                                                      (99)        (871)
           Gain on exchange of Gates/FA common stock for Arrow Electronics common stock                ---     (21,232)
           Loss on sale of Arrow Electronics common stock                                              ---           11
           Charge for purchased research and development                                             4,199        1,251

           Changes in operating assets and liabilities, net of effects from acquisitions:
              Increase in accounts receivable                                                      (9,517)      (4,865)
              Increase in prepaid income taxes                                                     (1,607)          ---
              Increase in prepaid expenses and other current assets                                (2,099)      (3,372)
              Increase in other assets                                                             (3,828)        (757)
              Increase in accounts payable and accrued expenses                                      2,733       17,331
                                                                                                  --------      -------
                  Net cash provided by operating activities                                         18,420       20,285
                                                                                                  --------      -------

Cash flows from investing activities:
     Purchases of fixed assets                                                                    (10,673)      (7,946)
     Purchases of short term investments                                                          (16,586)     (12,683)
     Purchases of long term investments                                                            (7,740)     (25,699)
     Proceeds from redemptions and maturities of short term investments                             11,961        5,353
     Proceeds from redemptions and maturities of long term investments                               7,116        2,695
     Net proceeds from sale of Arrow Electronics common stock                                          ---       30,324
     Cash paid for acquisitions, net of cash acquired                                              (2,437)      (1,851)
     Purchase of minority interest                                                                   (236)          ---
                                                                                                  --------     --------
                  Net cash used in investing activities                                           (18,595)      (9,807)
                                                                                                  --------     --------

Cash flows from financing activities:
     Proceeds from exercise of stock options                                                         1,993        1,069
     Principal payments under capital lease obligations                                            (1,062)          ---
     Purchase of Treasury Stock                                                                        ---     (12,131)
                                                                                                  --------     --------
                  Net cash provided by (used in) financing activities                                  931     (11,062)

Effect of exchange rate changes on cash                                                              (809)          278
                                                                                                  --------    ---------
     Decrease in cash and cash equivalents                                                            (53)        (306)

Cash and cash equivalents, beginning of year                                                        15,592       11,629
                                                                                                    ------       ------

Cash and cash equivalents, end of period                                                           $15,539      $11,323
                                                                                                   =======      =======
</TABLE>


See accompanying notes to consolidated financial statements.



                                       5
<PAGE>


                             CHEYENNE SOFTWARE, INC.
                   Notes to Consolidated Financial Statements
                                 March 31, 1996

(1)    Business and Basis of Presentation
       ----------------------------------

       Business
       --------

       Cheyenne Software, Inc. and its subsidiaries ("Cheyenne" or the
       "Company") are engaged in the development, sale and support of software
       products for use in microcomputers and computer systems mainly for Local
       Area Network (LAN) and Wide Area Network (WAN) applications.

       Basis of Presentation
       ---------------------

       The accompanying unaudited financial statements have been prepared in
       accordance with generally accepted accounting principles for interim
       financial information and in accordance with the instructions to Form
       10-Q and Article 10 of Regulation S-X. Accordingly, they do not include
       all of the information and footnotes required by generally accepted
       accounting principles for complete financial statements. In the opinion
       of management, all adjustments (consisting of normal recurring
       adjustments or accruals) considered necessary for a fair presentation
       have been included. Operating results for the three or nine month period
       ended March 31, 1996 are not necessarily indicative of the results that
       may be expected for the year ending June 30, 1996. For further
       information, refer to the financial statements and footnotes thereto and
       other information included in Cheyenne's annual report on Form 10-K for
       the year ended June 30, 1995.


(2)    Reclassification
       ----------------

       Certain prior year information has been reclassified to conform with the
       fiscal 1996 presentation format.

(3)    Capitalized Leases
       ------------------

       During the 1996 fiscal year, Cheyenne entered into various capital leases
       for equipment expiring May 31, 1998. The equipment recorded under the
       capital leases are amortized over the terms of the related leases by the
       straight-line method. Future minimum lease payments required under
       capitalized leases as of March 31, 1996 are approximately as follows:

       Year Ending June 30,                                  In Thousands
       --------------------                                  ------------
       1996 - remaining                                        $  643
       1997                                                     2,572
       1998                                                     2,358
                                                                -----
       Total minimum lease payments                             5,573
       Less, amount representing interest                         751
                                                               ------
       Present value of net minimum lease payments             $4,822
                                                               ======


(4)    Operating Leases
       ----------------

       Effective September 1, 1995, Cheyenne entered into a lease for a new
       office facility. The lease expires August 31, 2002 and includes scheduled
       base rent increases over the term of the lease commencing with the first
       payment on September 1, 1996. The total amount of the base rent payments
       is being charged to expense on the straight-line method over the term of
       the lease. Cheyenne has recorded a deferred credit to reflect the excess
       of rent expense over cash payments since inception of the lease. Future
       minimum rentals required under this lease as of March 31, 1996 are
       approximately as follows:

       Year Ending June 30,                                  In Thousands
       --------------------                                  ------------
       1997                                                    $1,154
       1998                                                     1,477
       1999                                                     1,524
       2000                                                     1,559
       Thereafter                                               3,496
                                                                -----
                                                               $9,210
                                                               ======
                                             
                                        6

<PAGE>

(5)    Acquisition of Chili Pepper Software
       ------------------------------------
       On September 28, 1995, Cheyenne acquired certain assets and assumed
       certain liabilities of Chili Pepper Software, Inc. ("Chili Pepper"), a
       manufacturer of Hierarchical Storage Management (HSM) solutions for the
       desktop PC for approximately $718,000 of cash and the assumption of
       approximately $1,568,000 of liabilities. The acquisition has been
       accounted for as a purchase and the operating results of Chili Pepper are
       included in the consolidated statement of earnings from the date of
       acquisition. In connection with the acquisition, Cheyenne in FQ196
       recorded an expense for purchased research and development of
       approximately $1,636,000. The revenues and earnings of Chili Pepper for
       the periods prior to the acquisition were insignificant compared to those
       of Cheyenne.

(6)    Acquisition of Media Blitz
       --------------------------
       On October 31, 1995, Cheyenne acquired certain assets of Media Blitz,
       Inc. ("Media Blitz"), a manufacturer of optical and tape jukebox and
       CD-ROM management software solutions for the Microsoft Windows NT
       environment, for approximately $1,719,000 in cash and $2,500,000 in
       additional future contingent payments. The acquisition has been accounted
       for using the purchase method of accounting, and accordingly, the
       purchase price has been allocated to the fair value of assets purchased.
       The excess of the purchase price over the fair value of the net assets
       acquired was allocated in FQ296 to capitalized software ($1,254,000)
       which is included in other assets, approximately $162,000 to goodwill,
       which is included in other assets and is being amortized on a
       straight-line basis over three years, and in FQ296 the Company recorded
       an expense for purchased research and development of approximately
       $2,763,000. The operating results of Media Blitz are included in the
       consolidated statement of earnings from the date of acquisition. The
       revenues and earnings of Media Blitz for the periods prior to the
       acquisition were insignificant compared to those of Cheyenne.

  (7)  Dividend Declaration
       --------------------
       On April 15, 1996, the Board of Directors of the Company declared a
       dividend of one preferred share purchase right (each a "Right" and
       collectively, the "Rights") on each outstanding share of the Company's
       common stock, that has been paid to shareholders of record as of the
       close of business on April 26, 1996. The Rights contain provisions which
       are designed to protect shareholders in the event of an unsolicited
       attempt to acquire the Company in a manner, or on terms, not approved by
       the Board of Directors of the Company.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
- -----------------------------------

Quarter ended March 31, 1996 compared to Quarter ended March 31, 1995.

Overview of FQ396
- -----------------
        Except for the historical information and statements contained in
Management's Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A"), the matters and items set forth in the MD&A are forward
looking statements that involve uncertainties and risks some of which are
discussed below, including under the caption "Cautionary Statements - Additional
Important Factors to be Considered."

Cheyenne's FQ396 revenue and earnings per share results were below expectations.
The Company attributes the lower than expected revenue to a number of factors
discussed below.

Sales and reorders through the North American distribution channel were lower
than expected in the third fiscal quarter due mainly to low sell through in
January. January 1996 (the first month of FQ396) sell through in North America
was lower by about 10% compared to October 1995 (the first month of FQ296). Sell
through in North America in February and March 1996 was strong, about 13% higher
than the comparable November and December 1995 period in the previous quarter,
and third quarter sell through in North America is estimated to have increased
3-4% compared to the second fiscal quarter. Cheyenne estimates that inventory in
the North American distribution channel at the end of the third fiscal quarter
was approximately $14 million, compared to approximately $15.5 million at the
end of the second fiscal quarter. Based on third fiscal quarter sell through
rates, the Company estimates that as of March 31, 1996, distributors in North
America had on average approximately 95-105 days inventory on hand. Certain
distributors are estimated to have higher levels of inventory on hand as of
March 31, 1996. In addition, certain products like ARCserve Version 6, which are
in the early stages of growth, have low levels of inventory in the North
American distribution channel. Other products in the later stages of their life
cycle, like ARCserve Version 5.x, have historically high levels of inventory in
the North American distribution channel.

                                       7
<PAGE>

Sales in Germany, which in the second and third fiscal quarters of 1996
accounted for more than 10% of the Company's revenue, were negatively affected
by general business conditions in that country. Worldwide OEM sales also were
negatively affected due to the product transition from ARCserve Version 5.x to
ARCserve Version 6, but were slightly higher than the previous quarter.

As noted below in more detail, the Company in FQ396 achieved strong sales growth
in Major Accounts in North America and is placing an increased focus on such
sales. The Company's business in Japan also continued to expand rapidly in
FQ396. With localization and other initiatives underway, the Company expects to
continue to realize increased contribution from international markets.

Cheyenne's December 1995 release of ARCserve Version 6, the next generation of
its leading Novell network back-up solution, has been well received by the
market. Localized versions of this product in German and French were released in
FQ396. The Company continued to experience ongoing demand for ARCserve Version
5.x and ARCserve Version 4.x in FQ396, although sales of these products have
peaked due to the market acceptance of ARCserve Version 6.

Sales of ARCserve 5.x in FQ396 were approximately $12,200,000 versus $21,700,000
in FQ296. Sales of ARCserve Version 6 were $13.7 million in FQ396 versus $2.9
million in FQ296 as this product was released at the end of that quarter. As
anticipated, the average selling price of ARCserve 6 (base package) in FQ396 was
lower than the average selling price of ARCserve 5.x. Cheyenne anticipated
offsetting this decline in average selling price with the sale of options to the
base package which offer higher levels of functionality and performance. Due to
product delays, and other factors, the options generated a lower than expected
level of sales in FQ396. As the options become available and marketing programs
are initiated, the Company expects that the average selling price of ARCserve 6
plus options to increase.

The Company continues to expand its presence in the Windows NT and Desktop area.
Sales of Cheyenne's Windows NT product line continue to exhibit strong growth
through the channel. Revenues in FQ396 for Cheyenne's Windows NT product
line increased 66% to approximately $8,300,000 in FQ396 from approximately
$5,000,000 in FQ296. Unit shipments of ARCserve for NT and InocuLAN for NT
increased 80% and 100% respectively in FQ396 compared to FQ296.

Outlook for FQ496.
- ------------------
ARCserve Version 6 now makes up approximately 70% of the Company's ARCserve for
NetWare business. Sales of upgrades from prior versions to this new product are
expected to continue to generate incremental revenues in FQ496 and through
fiscal year 1997. Based on the strength of upgrade sales, the rapid acceptance
of ARCserve Version 6, and April sell-through figures, the Company expects point
of sale revenue in North America to increase 10-15% in FQ496 compared to FQ396.

However, based on its results in the third fiscal quarter, the Company has
reduced its internal sales and earnings forecast for its fourth fiscal quarter.
Nonetheless, the Company still expects an increase in sales of better than 30%
in fiscal year 1996 (ending June 30, 1996) compared to fiscal year 1995, with
approximately 25% pretax profit margins for fiscal year 1996 before one time
charges.

In FQ296 and in FQ396, Cheyenne recorded reserves in excess of those normally
provided for returns and exchanges in connection with the release of ARCserve 6.
At the end of FQ396, the Company estimates that $6-8 million of prior versions
of ARCserve (at distributor cost) are in the inventory of its distributors and
other customers. Based on communications with its distributors and other
customers, the faster than expected market acceptance of ARCserve 6, and a
significant drop in sell through for ARCserve 5.x in North America in April,
1996, there is an uncertainty as to how much of this inventory will sell through
to end users. Total reserves for product returns and exchanges are approximately
$2,400,000 as of March 31, 1996. To the extent that actual returns and exchanges
during FQ496 exceed the reserve, revenue in FQ496 will be negatively impacted.
Based on FQ396 results, the Company's reserve for returns and exchanges was
adequate at December 31, 1995 and throughout FQ396.

The Company expects further reductions in the inventory levels of its
distributors in FQ496. As of April 30, 1996, the Company estimates that
inventory in the North America distribution channel is approximately $11,000,000
and that distributors in North America had an average 75-85 days of inventory on
hand. Distributors and other customers may stock a lesser number of ARCserve 6
packages due to the reduced number of product configurations compared to prior
versions of ARCserve. While this will lead to reduced costs to distributors and
other customers, Cheyenne may experience a decline in revenue as the market
continues to accept ARCserve 6 and inventories are lowered. In addition, certain
distributors have indicated to the Company an intent to reduce inventory below
current levels which could also adversely affect revenues. As the Company's
emphasis on Major Account direct sales increases, inventory levels at
distributors are also expected to gradually decline.

In FQ496, Cheyenne anticipates releasing new versions of ARCserve for NT and
certain other products, which are intended to replace their respective
predecessor products. In the event that these product shipments are delayed,
revenues in FQ496 could be adversely affected.

                                       8

<PAGE>

The Company is preparing to launch a desktop product line in the fourth fiscal
quarter and is working with several strategic business partners in this area.
While the Company will incur expenses related to the desktop launch in FQ496 and
the first several quarters of fiscal year 1997, the Company does not anticipate
reporting significant revenue from the sales of such products (which will be
distributed on consignment) until FQ297. Cheyenne also continues to develop a
series of new products to provide on-line backup and virus protection for the
GroupWare systems such as GroupWise, NOTES, MS Exchange and Internet WebServers
and to develop new products which provide anti-virus integration with Firewall
products.

The Company believes that it is well positioned to benefit in the long term from
the growth of the overall market for network storage management software
products. The Company expects to maintain its leadership position in the NetWare
back-up market by its introduction of ARCserve 6. Cheyenne also expects
continued strong growth from ARCserve for NT, as this product further penetrates
this rapidly growing market. Cheyenne also continues to invest and make progress
in the market for UNIX storage management back-up products.

Cautionary Statements - Additional Important Factors To Be Considered
- ---------------------------------------------------------------------

        Set forth below are important factors which could cause actual results
to be adversely affected and to differ materially from the forward looking
statements in this MD&A, and other oral or written forward looking statements
made by the Company from time to time.

        Product Concentration. The Company historically has derived
approximately 80+% of its revenues from the ARCserve product line, a majority of
which supports the Novell NetWare operating system. The Company expects this
percentage to gradually decrease in the near future. According to industry
estimates, Windows NT continues to gain momentum. The Company has recently
increased sales of ARCserve supporting Windows NT, Unix and other operating
systems and intends to devote significant resources to further increase such
sales. Since the NetWare platform is still the largest segment for Cheyenne,
increased sales in the other portions of the market like Windows NT may not be
sufficient in the foreseeable future to offset any decline or slowing in the
growth of revenues from NetWare products. Therefore, the success of ARCserve
for NetWare and in particular new Version 6 and an increase in sales of 
Windows NT products are critical to the future success of Cheyenne. The failure
of ARCserve 6 to obtain broad market acceptance, whether due to competition,
product quality or other factors, would have a material adverse effect on the
Company's business. In addition, even if ARCserve 6 is broadly accepted, sales
of this and the Company's other NetWare products are linked closely with the
growth in the NetWare operating system. The apparent slowing in the growth of
the NetWare platform, the Company's significant dependence on this platform, and
general uncertainty in the networking operating system segment created by the
competition between Microsoft and Novell, subjects the Company's performance to
increased volatility.

        Uncertain Acceptance of New Products; Technical Problems. As is the case
with new products generally, market acceptance of ARCserve 6 can never be
assured. If ARCserve 6 and/or its options experience a high number of
significant "bugs," or fail to include features required by users, or fail to
receive favorable product and other reviews in trade publications, market
acceptance may be delayed or may never be realized.

        Competitive factors may also impact the market acceptance of ARCserve 6.
The Company believes that ARCserve 6 offers advanced technology and improved
performance. Some users that have previously purchased competitive products may,
however, not consider the purchase of ARCserve 6 if satisfied with competitive
products. Cheyenne also must provide the level of technical support required by
its user base. The Company's ability to train its staff and to forecast demand
for ARCserve 6 technical support, and the successful implementation and use of
communications and other systems, will impact the quality of service provided.
Cheyenne must also continue to provide adequate support for its other products.
High quality customer support should improve market acceptance of the product.
Conversely, if Cheyenne provides less than the required level of service, market
acceptance may be adversely impacted.

        End of Quarter Sales. Historically, a high portion of Cheyenne's sales
have been completed in the last few weeks of each fiscal quarter, in part
because customers are able, or believe that they are able, to negotiate lower
prices and more favorable terms. Cheyenne's competitors also frequently offer
end of the quarter purchase incentives, which Cheyenne cannot control and which
could affect purchases of Cheyenne products. If Cheyenne determines not to
negotiate more favorable terms at the end of any fiscal quarter, as it has
previously done, or expected sales do not occur, revenues could be adversely
affected. Consistent with its history, Cheyenne received and fulfilled a
significant portion of its FQ396 sales in the last weeks of FQ396 and offered
certain of its distributors and other customers incentives to make purchases at
the end of FQ396. If these customers do not sell through such products at
sufficient levels, reorders and sales in subsequent quarters could be adversely
affected.

                                       9
<PAGE>

        Furthermore, this buying pattern results in a significant level of
orders to be processed and fulfilled at the end of each fiscal quarter. The
Company's worldwide order entry system is centralized in New York, while most
orders are fulfilled from a third party production facility in another state.
The inability of the Company to process and fulfill end of the quarter orders
due to time constraints, communication problems, operational difficulties or
factors beyond its control like electrical problems and weather related
shutdowns could have an adverse effect on revenues in any fiscal quarter. The
Company recently began to upgrade its information management systems in an
effort to realize operational efficiencies and to facilitate future growth. The
Company's operations have been, and may continue to be, disrupted in connection
with the transition to the new system. The transition is expected to be
substantially completed by the end of FY96.

        Volatility of Cheyenne's Common Stock. Cheyenne's earnings and stock
price have been and may continue to be subject to significant volatility,
particularly on a quarterly basis. Cheyenne has previously experienced
shortfalls in revenue and earnings from levels expected by securities analysts,
which have had an immediate and significant adverse effect on the trading price
of Cheyenne's common stock. This may occur again in the future. Since a
significant percentage of Cheyenne's revenues are generated late in the fiscal
quarter, Cheyenne may not learn of revenue shortfalls until near the end of the
fiscal quarter, which could result in greater volatility in the trading price of
Cheyenne's common stock. Cheyenne's common stock is also subject to the
volatility of the high technology sector which is a highly dynamic industry, as
well as the strategic direction of, and announcements from, other companies such
as Novell and Microsoft which affect Cheyenne's business. In particular, the
assessment by investors of the relative performance of Novell's NetWare
operating system (Cheyenne's historically largest market) and Microsoft's
Windows NT operating system (a new market for Cheyenne) may further increase the
volatility of Cheyenne's common stock.

        Volatility of Future Results. There are a number of factors and risks,
some beyond Cheyenne's control, which will also affect future operating results,
and increase the volatility of Cheyenne's common stock, including, without
limitation: the ability of Cheyenne to timely develop, introduce and market new
products and upgrades which contain the functionality expected by customers; the
success of the Company's sales and marketing programs; technological shifts and
changes in the storage management market and the other markets of the Company;
the mix of sales among Cheyenne's various channels, which compete against each
other and result in different gross margins to the Company; deferral or
cancellation of orders in anticipation of new products or upgrades; personnel
changes; general economic factors in the worldwide markets where Cheyenne
products are sold; receipt and fulfillment of expected orders; the size and
timing of significant orders; the level and timing of returns and exchanges;
changes in general business conditions and seasonality; the growth in computer
networking; market volatility related to the competition between Novell,
Microsoft and other network operating system vendors and other factors; the
ability of Cheyenne to expand successfully into the Windows NT, Unix, Desktop,
GroupWare, Internet and Firewall markets; the ability of Cheyenne to expand
successfully into new geographic regions; the maintenance and expansion of
strategic partnerships; the effectiveness of price and other competition faced
by Cheyenne which has increased over recent periods; the market acceptance of
new products such as ARCserve Version 6 and the timing of such acceptance; the
successful establishment of fee-based technical support; changes in
distributors' and other customers' buying patterns; a decrease in the May-June
1996 sell through rates from levels experienced in April, 1996; changes in the
Company's and the industry's sales practices; one-time events and other factors
which may disrupt the Company's business.

Results of Operations
- ---------------------

The following Tables 1 and 2 include a summary of each item from the
consolidated statements of earnings as a percentage of revenues. Please refer to
these tables while reading the following discussion.


                                       10



<PAGE>


                                     TABLE 1

<TABLE>
<CAPTION>
                                                                                     Comparison FQ396 vs. FQ395
                                                                                     --------------------------
                                                                                              (Unaudited)
                                                                            FQ396                                  FQ395
                                                                            -----                                  -----
                                                                      Amount      Ratio                     Amount         Ratio
                                                                      ------      -----                     ------         -----
                                                                                  (in thousands except per share data)

<S>                                                                   <C>            <C>                     <C>           <C>   
Revenues                                                              $44,014        100.0%                  $35,636       100.0%

Cost of sales                                                           9,021         20.5                     6,372        17.9
                                                                    ---------         ----                 ---------        ----

Gross profit                                                           34,993         79.5                    29,264        82.1
                                                                     --------         ----                  --------        ----

Operating expenses:
       Research and development                                         6,919         15.7                     4,195        11.8
       Selling and marketing                                           15,197         34.5                    10,735        30.1
       General and administrative                                       5,194         11.8                     2,902         8.1
       Charge for purchased research and development                      ---          ---                       704         2.0
                                                                   ----------       ------                  --------       -----

                         Total operating expenses                      27,310         62.0                    18,536        52.0
                                                                       ------         ----                    ------        ----

Operating income                                                        7,683         17.5%                   10,728        30.1%
                                                                                      =====                                 =====

Non-operating income:
     Interest income and other                                            682                                  1,091
     Other (losses) gains, net                                           (464)                                   272
                                                                     --------                               --------

Income before income taxes                                              7,901                                 12,091

Provision for income taxes                                              2,588                                  4,116
                                                                      -------                                -------

Net income                                                            $ 5,313                                $ 7,975
                                                                       ======                                 ======


Net income per share                                                 $   0.14                               $   0.20
                                                                      =======                                 ======


Weighted average number of common shares and
       equivalents outstanding                                         38,933                                 39,925
                                                                       ======                                 ======
</TABLE>

                                       11
<PAGE>


                                     TABLE 2

<TABLE>
<CAPTION>
                                                                                  Nine Months 1996 vs. Nine Months 1995
                                                                                  -------------------------------------
                                                                                                (Unaudited)
                                                                     Nine Months Ended                          Nine Months Ended
                                                                       March 31, 1996                             March 31, 1995
                                                                       --------------                             --------------
                                                                     Amount       Ratio                         Amount       Ratio
                                                                     ------       -----                         ------       -----
                                                                                     (in thousands except per share data)

<S>                                                                  <C>          <C>                            <C>         <C>   
Revenues                                                             $124,927     100.0%                         $86,899     100.0%

Cost of sales                                                          23,299      18.7                           14,912      17.2
                                                                     --------     -----                          -------     -----

Gross profit                                                          101,628      81.3                           71,987      82.8
                                                                     --------     -----                          -------     -----

Operating expenses:
       Research and development                                        18,232      14.6                           10,184      11.7
       Selling and marketing                                           38,747      31.0                           28,223      32.5
       General and administrative                                      12,546      10.0                            6,954       8.0
       Charge for purchased research and development                    4,199       3.4                            1,251       1.4
                                                                     --------     -----                          -------     -----

                         Total operating expenses                      73,724      59.0                           46,612      53.6
                                                                     --------     -----                          -------     -----

Operating income                                                       27,904      22.3%                          25,375      29.2%
                                                                                  ======                                     ======

Non-operating income:
     Interest income and other                                          2,330                                      2,656
     Other (losses) gains, net                                           (464)                                    21,125
                                                                     --------                                    -------

Income before income taxes                                             29,770                                     49,156

Provision for income taxes                                              9,948                                     19,630
                                                                     --------                                    -------

Net income                                                            $19,822                                    $29,526
                                                                      =======                                    =======


Net income per share                                                  $  0.51                                    $  0.74
                                                                      =======                                    =======


Weighted average number of common shares and
       equivalents outstanding                                         38,931                                     39,856
                                                                       ======                                     ======
</TABLE>



                                       12

<PAGE>


Revenues
- --------

         Cheyenne's revenues increased 23.5% in FQ396 versus FQ395 to
$44,014,000 from $35,636,000. The increase is attributable to the expanding
market for LAN products, Cheyenne's broadening product line, increasing network
data storage requirements, more effective sales and marketing programs, plus
increased sales outside the United States and the addition of a few new
distributors worldwide.

         As in previous fiscal quarters, substantially all of Cheyenne's
revenues from distribution in North America are from sales to three large
distributors, the largest of which accounted for 37.8% of North America
distribution sales and 9.6% of total sales in FQ396. Except for United States,
Germany and Japan, no one country accounted for more than 10% of the Company's
total sales. Cheyenne conducts its business in Japan in Yen. Cheyenne is
therefore exposed to currency risk from exchange rate movement of the US dollar
versus the Yen. The currency risk increases as the level of business conducted
by Cheyenne in Japan grows. Cheyenne also conducts an insignificant portion of
its European business in local currency and is subject to currency risk in these
local currencies. Cheyenne does not currently hedge against any foreign currency
risk.


       A breakdown of sales is shown in Table 3.



                                     TABLE 3

                            SOFTWARE SALES BREAKDOWN
                                 (in thousands)


                              FQ396           %          FQ395           %
                            -------        -----       -------        -----
Distribution:
      North America         $11,233         25.5%      $11,530         32.3%
      Europe                 13,559         30.8        12,710         35.7
      Rest of World           3,127          7.1         2,062          5.8
                            -------        -----       -------        -----

   Total distribution:       27,919         63.4        26,302         73.8

Japan                         5,550         12.6         2,332          6.6

OEM                           5,152         11.7         4,234         11.9
Major Accounts                2,831          6.5           798          2.2
Direct and Other (U.S.)       2,562          5.8         1,970          5.5
                            -------        -----       -------        -----

   Total                    $44,014        100.0%      $35,636        100.0%
                            =======        ======      =======        ======



                                       13
<PAGE>


         Total distribution sales increased 6.1% in FQ396 versus FQ395, North
America Distribution sales decreased 2.6%, European Distribution sales increased
6.7%, Japan sales increased 138.0%, and OEM sales increased 21.7%. Sequentially
(FQ396 versus FQ296), total distribution sales decreased 7.5%, whereas Japan
sales increased 47.3% and OEM sales increased 4.1%. The Company believes that
some of the increase in OEM sales may be from sales which previously might have
been made through the distribution channel.

        Led by a one-time sale to a large corporate customer, the Company in the
third fiscal quarter achieved significant sales growth in its North America
direct sales to major accounts. Revenues in this category grew approximately
74.2% in the third fiscal quarter compared to the previous quarter.

         Direct sales in FQ396 increased substantially, primarily due to
increased upgrade revenue related to ARCserve Version 6. The Company during
FQ396 also launched a direct sales program in Europe, which is expected to add
incremental revenues in future quarters.

         New product releases and upgrades like ARCserve 6 typically result in
revenue increases during the first three to six months due to initial inventory
purchases. The level of such purchases is generally based on the estimated rate
of sale to end users. If the actual rate differs from the expected rate, the
rate of purchases in subsequent periods may be affected.

         Cheyenne records an allowance for estimated returns each fiscal quarter
based on historical information and other factors known to the Company that
affect returns. Cheyenne estimates have generally been accurate, although
Cheyenne in the past has, and may in the future, underestimate or overestimate
actual returns. Cheyenne increased the allowance for sales returns in FQ396 in
connection with the release of ARCserve 6 at the end of FQ296 and also increased
its reserve for obsolete inventory.

         In connection with the end of the quarter buying pattern discussed
previously, certain distributors may purchase large amounts to obtain rebates
and incentives offered by the Company at the end of a fiscal quarter. The level
of inventory held by distributors is subject to the strategies and performance
goals of each distributor which change from time to time. As a result, quarterly
fluctuations in revenue could occur.

Please refer to Table 1

Gross Profit
- ------------

         The gross profit margin was 79.5% for FQ396 and 82.1% for FQ395. Prior
periods have been restated to reflect technical support costs which are now
included in Cost of Sales rather than Research & Development. The technical
support portion of Cost of Sales increased by approximately 1.5% of sales and
the direct cost of production and other items increased by about 1% of sales.
Cheyenne has seen a decrease in gross margins over the last 2 fiscal years due
to increases in the percentages of sales from lower priced products, which have
higher costs as a percentage of the sales price, and increases in the cost of
providing technical support.

         The Company believes that providing a high level of technical support
is necessary to compete effectively and has accordingly invested and will
continue to invest in this area. Since the Company currently receives only
insignificant revenue from its technical support services, increases in the
level of technical support spending have and will continue to affect gross
profit margins. The failure of the Company to provide high quality technical
support also could materially affect revenues, further decreasing gross profit.
The Company intends to transition certain of its products to fee based technical
support in FQ496. It is anticipated that incremental revenues from providing
technical support will be increasing in future quarters, partially offsetting
the increased expenses.

         The release of competitive technology or market changes may cause
Cheyenne products to become obsolete more quickly than expected. From time to
time, the Company may incur significant inventory rework costs to modify
computer software and to correct software bugs, including the cost of replacing
inventory in the distribution channel. In either case, Cost of Sales would be
increased and gross margins could be adversely affected. Historically, this has
not been a significant issue for Cheyenne.

         Cheyenne in FQ396 generally experienced improved accounts receivable
collections, which resulted in a decrease in Days Sales Outstanding from 90 in
FQ296 to 85 in FQ396. Days Sales Outstanding were 75 in FQ395.


                                       14
<PAGE>
Research & Development Expenses (R&D)
- -------------------------------------

R&D expenses increased 64.9% versus FQ395. R&D as a percentage of sales
increased to 15.7% versus 11.8% in last year's comparable quarter. The increase
was due to the Company's significantly broader product line that must further be
developed and supported by Cheyenne's engineering and technical personnel.

The Company continues to expand its product line by developing versions of its
products to support various operating systems, including Novell NetWare,
Microsoft Windows NT, Windows 3.1 and Windows 95, certain Unix operating
systems, and other operating systems. This effort has required significant
dollar level increases in research and development. However, it is anticipated
that R&D as a percentage of sales will not increase further, if Cheyenne's
internal sales expectations are met.

All new products are subject to significant technical risk, based on the
complexity of the software and the required interaction with third party
hardware and software. In the past, the Company has experienced delays in the
development of new products or upgrades. Such delays may occur in the future.
There can be no assurance that significant order deferrals in anticipation of
new products or upgrades will not occur. In addition, the Company has in the
past discovered software bugs (typical in complex software products) in released
products and may have lost revenues and customers as a result. Despite testing
by the Company, bugs may be found in the future in released products, including
ARCserve 6, which could result in loss or delay of market acceptance. In such
event, the Company's business and results could be adversely affected.

Selling and Marketing Expenses
- ------------------------------

Selling and Marketing expenses increased 41.6% in FQ396 versus FQ395. Selling
and Marketing expenses increased to 34.5% of sales in FQ396 versus 30.1% last
year. The dollar increase was mainly due to the hiring of additional sales and
marketing personnel, particularly in Europe, where less sales support from the
Company's traditional distributors is anticipated as new distributors enter this
market, competing more on price and less on support and service. This trend is
expected to continue, and accordingly, further increases in Selling and
Marketing expenses in Europe will be necessary. Cheyenne's sales in Japan have
increased, and the Company continues to invest in that market. Cheyenne also
continues to build a sales, marketing and support infrastructure in non-Japan
Asia and South America. In FQ196, the Company began reclassifying certain
expenses from Selling and Marketing to offset revenues. Prior periods have not
been adjusted due to immateriality of, and net income is not affected by, the
reclassification.

General and Administrative Expenses (G&A)
- -----------------------------------------

G&A expenses increased 79.0% in FQ396 versus FQ395. The portion of depreciation
expenses included in G&A has increased due to significant investments by the
Company in test equipment, new computers, new communications and MIS equipment
on a worldwide basis. Rent expense for the Company's new facility in Lake
Success and charges for discontinued leases due to the move to the new facility
also contributed to the increase. Legal expenses and related costs associated
with the shareholder lawsuit, the SEC Formal Order of Private Investigation and
the PCPC litigation also contributed significantly to the increase.

In FQ496, the Company expects a significant increase in G&A expenses of
approximately $1,000,000 - $1,500,000 related to the unsolicited proposal
received by the Company from McAfee Associates, Inc. ("McAfee") in FQ496.

Total Operating Expenses
- ------------------------

As a result of the above items, total operating expenses increased to
$27,310,000, or a 47.3% increase over last year's comparable quarter. Excluding
the charge for Purchased Research and Development in FQ395, total operating
expenses increased 53.2% versus last year's comparable quarter. Operating
expenses have also generally increased due to the Company's acquisitions, and
due to the cost of the assimilation of the sometimes geographically diverse
operations and personnel of the acquired companies. Since the Company's recent
acquisitions have not yet generated significant revenue, operating margins
therefore have been negatively affected.

Operating Income
- ----------------

Operating income (excluding the charge for Purchased Research and Development in
FQ395) decreased to $7,683,000 in FQ396 from $11,432,000 in FQ395. Operating
income as a percentage of sales (excluding the charge for Purchased Research and
Development in FQ395) decreased in FQ396 to 17.5% of sales versus 32.1% in
FQ395. The Company continues to invest in its business and build the
infrastructure to support its global customer base and to improve its long term
competitive position. These increased costs have affected and may continue to
affect margins.
                                       15
<PAGE>

As noted above, a significant portion of the Company's revenue is from sales at
the end of each fiscal quarter. Since the Company commits to a substantial
portion of its operating expenses at the beginning of each fiscal quarter,
operating margins will be adversely affected by a shortfall in expected revenue.

Non-operating Income
- --------------------
Non-operating income decreased from $1,363,000 in FQ395 to $218,000 (a figure
reduced by an approximate $464,000 currency translation loss discussed below) in
FQ396. Interest income decreased from $1,091,000 in FQ395 to $682,000 in FQ396
due to a reduction in investments related to the Company's purchase of its
common stock and lower interest rates.

Pursuant to FASB No. 52, companies are required to differentiate between
intercompany transactions that are of a long term investment nature and those
for which settlement is planned or anticipated in the foreseeable future.
Currency exchange gains or losses related to long term transactions are recorded
as a separate component of equity. Other currency exchange gains or losses
related to intercompany transactions affect income. Prior to FQ396, the Company
treated its intercompany transactions with its Japanese subsidiary as long term.
Based on changed circumstances, the Company in FQ396 began to treat such
transactions as short term. Based on changes in exchange rates which occurred
prior to and in FQ396, in FQ396 Cheyenne incurred a currency loss of
approximately $464,000 in connection with certain intercompany transactions
between Cheyenne and its subsidiary in Japan. This $464,000 foreign currency
loss also negatively affected this category.

Provisions for Income Taxes
- ---------------------------
The effective income tax rate on pretax earnings was 32.8% in FQ396. In FQ296,
Cheyenne realigned its operations to obtain efficiencies and to improve cash
flow. The realignment resulted in an approximate 1.2% decrease in Cheyenne's
effective tax rate from FQ196 and the decrease is also expected in subsequent
quarters. The Company obtains tax benefits from its FSC and tax-exempt
investment income. Generally, higher foreign income taxes compared to prior
periods offset some of the benefits described above.

Per Share Data
- --------------
The net income per share was 14 cents versus 20 cents for the comparable quarter
last year. Excluding the charge for Purchased Research and Development in FQ395,
net income per share was 14 cents versus 21 cents for the comparable quarter
last year.

Liquidity and Capital Resources
- -------------------------------
The Company had no debt and $76,604,000 in cash, cash equivalents and
investments as of March 31, 1996. Cash, cash equivalents and investments
increased $6,587,000 in FQ396 from FQ296 primarily due to increased collections
in accounts receivable. All accounts payable are current. Accounts receivable in
FQ396 were collected on average in 84 days.

Capital expenditures for the nine months ended March 31, 1996 were $10,673,000
versus $7,946,000 in last year's comparable period. The increase is due to
purchases of furniture, as well as computer, telephone and test equipment needed
to support the Company's worldwide employee base and business. The Company is
leasing certain equipment on terms it believes favorable, which has increased
cash available for operations. It is anticipated that capital expenditures will
be about $15,000,000 in FY96 versus $10,974,000 in FY95. Further investments in
computers, test equipment and facilities are planned based upon continued growth
in the number of employees to support Cheyenne's growing business and the move
to the new 100,000 square foot facility located in Lake Success, New York, near
the current corporate headquarters in Roslyn Heights, New York.

Cheyenne may utilize significant portions of cash in connection with potential
acquisitions. Cheyenne may also continue the purchase of its common stock.

Management believes Cheyenne's current cash, cash equivalents and investment
positions coupled with anticipated cash flow from operations, will be adequate
to meet its anticipated cash requirements for planned capital expenditures and
operations for the next twelve months and any additional purchases of the
Company's common stock.

Nine Months Comparison
- ----------------------
The nine months comparison of Results of Operations for FY96 versus FY95 is
shown in Table 2. In general, the same factors that were discussed in connection
with the three months ended FQ396 versus FQ395 discussion apply to the nine
month comparison. As shown, net income for the first nine months of FY96 was 51
cents versus 74 cents during the same period last fiscal year. Excluding one
time charges for Purchased Research and Development in FQ296, FQ196, FQ395 and
FQ295, and the one time gain of 28 cents per share in FQ195, net income for the
first nine months of FY96 was 58 cents versus 48 cents during the same period
last fiscal year.

                                       16
<PAGE>

                           PART II - OTHER INFORMATION

Item 1.    Legal Proceedings

Neither Cheyenne nor any of its subsidiaries is a party to any material pending
legal proceedings, other than routine litigation incidental to the business, and
other than as set forth below:

1)   In re Cheyenne Software, Inc. Securities Litigation
     ---------------------------------------------------
     Master File No. 94 Civ. 2771 (TCP)

         On or about June 11, 1994, a securities fraud class action Complaint,
entitled Bell v. Cheyenne Software, Inc., et al., was filed in the United States
District Court for the Eastern District of New York. The lawsuit names as
defendants the Company and several of its officers and directors. In the
following weeks, several other similar lawsuits were filed in the Eastern
District of New York. The actions allege securities fraud claims under Sections
10(b) and 20 of the Securities Exchange Act of 1934, and seek compensatory
damages on behalf of all the shareholders who purchased shares between
approximately January 24, 1994 and approximately June 17, 1994, as well as
attorneys' fees and costs. The gravamen of the actions is that the Company and
the individual defendants made misrepresentations and omissions to the public,
which caused the Company's stock to be artificially inflated. The suits rely on
what is known as the "fraud on the market" theory of liability.

     On July 20, 1994, the Court ordered that all of the actions be consolidated
under the caption of In re Cheyenne Software, Inc. Securities Litigation. On
March 8, 1995, plaintiffs filed an Amended Complaint. On April 11, 1995, the
Company served a Motion to Dismiss certain of the claims alleged in the Amended
Complaint. The Motion to Dismiss is expected to be heard by June -September,
1996. In April, 1996, the Court granted plaintiffs Motion for Class
Certification.

     The defendants deny any and all liability and intend to vigorously defend
against the claims.

2)   Rand v. Oxenhorn, et al.
     ------------------------
     Delaware Chancery Court (New Castle County) No. 13583

         On or about June 27, 1994, a shareholder derivative Complaint, entitled
Rand v. Oxenhorn, et al., was filed in the Court of Chancery for the State of
Delaware in and for New Castle County. The lawsuit, purportedly filed
derivatively on behalf of the Company, names as defendants eleven of its present
or former officers and directors. The Complaint's factual allegations are
similar to those of In re Cheyenne Software, Inc. Securities Litigation
described above. However, instead of securities fraud claims, the action alleges
that the defendants breached their fiduciary obligations to the Company. The
suit seeks a variety of compensatory damages as well as attorneys fees.

           On August 19, 1994, the defendants filed a Motion to Dismiss on the
grounds that (1) the plaintiff failed to comply with the pleading and demand
requirements of a derivative action and (2) the pleadings fail to state a claim
upon which relief may be granted. On October 14, 1994, and before defendants'
Motion to Dismiss was ruled on, an Amended Complaint was filed only naming as
defendants six of Cheyenne's officers or directors. Cheyenne filed a Motion to
Dismiss the Amended Complaint on the same grounds listed above on February 16,
1995.

     The defendants deny any and all liability and intend to vigorously defend
against the claims.

3)   SEC Formal Private Investigation
     --------------------------------

         On June 28, 1994, the SEC commenced an Informal Inquiry into Cheyenne.
On or about April 14, 1995, the SEC advised the Company that it had issued a
Formal Order of Private Investigation of the Company. The Private Investigation
is a continuation of the Informal Inquiry. The Formal Order, among other things,
enables the SEC to utilize its subpoena powers to obtain relevant information
from third parties as well as the Company. The Private Investigation relates to
possible violations of federal securities laws. The Company has been cooperating
and intends to continue cooperating fully with the SEC.

                                       17


<PAGE>


4)   JWANCO, Inc., et al. v. Cheyenne Software, Inc. et al.
     ------------------------------------------------------
     California Superior Court (County of Alameda) No. H-183331-1

         On or about May 2, 1995, plaintiffs JWANCO, Inc. (formerly known as Bit
Software, Inc.), Jonathan Wan, Yau Ki Chuck, Norman Chan, David Law and David
Wong filed an action in the Superior Court of California in and for the County
of Alameda against the Company, Cheyenne Communications, Inc., a wholly owned
subsidiary of the Company, and several of its officers, directors and employees.
The Complaint alleges breach of contract, fraud, wrongful termination, negligent
infliction of emotional distress, and a number of other related torts. The
essence of the allegations is that the defendants breached agreements and
defrauded JWANCO, Inc., and the individual plaintiffs in connection with the
Company's acquisition of certain assets and assumption of certain liabilities of
Bit Software, Inc. on May 19, 1994. These allegations are substantially similar
to those In re Cheyenne Software, Inc. Securities Litigation described above. In
addition, the Complaint alleges, on behalf of plaintiff Jonathan Wan only,
wrongful termination and a variety of other causes of action relating to the
employment and termination of the employment of Jonathan Wan by Cheyenne
Communications. The defendants have removed the action to the United States
District Court, and have moved to transfer it to New York. Management of the
Company, based on advice of outside legal counsel, does not believe that the
ultimate resolution of this lawsuit will have a material adverse affect on the
financial position or results of operations of the Company.

         Although no answer has yet been filed, the defendants deny any and all
liability and intend to vigorously defend against the claims.

5)   Beier v. Cheyenne Software, Inc., et al.
     ----------------------------------------
     Master File No. 95 Civ. 2275 (DRH)

     On or about September 26, 1995, a Complaint was filed against the Company
and one of its officers alleging fraudulent and negligent misrepresentation. The
plaintiff alleges that misrepresentations were made to him by one of the
Company's officers in connection with the plaintiffs investment decision in
Cheyenne's common stock in June, 1994. The Company's motion to consolidate this
action with In Re Cheyenne Software, Inc. Securities Litigation described above
was recently denied. On January 26, 1996, the Company served a Motion to Dismiss
all of the claims alleged in the Complaint. The Motion to Dismiss is expected to
be heard by June-August, 1996.

         The defendants deny any and all liability and intend to vigorously
defend against the claims.

6)   PCPC v. Cheyenne Software, Inc.
     -------------------------------
     United States District Court (District of Delaware) Case No. 95-301 (SLR)

         On May 19, 1995, Personal Computer Peripherals Corporation ("PCPC")
filed a lawsuit in the United States District Court for the District of
Delaware, Case No. 95-301(SLR), naming Cheyenne, Legato Systems, Inc., Arcada
Software, Artisoft, Palindrome (a subsidiary of Seagate) and Symantec as
defendants. PCPC alleges infringement of patent No. 5,135,065, entitled "Backup
Computer Program for Networks" issued to PCPC on July 21, 1992. PCPC is seeking
an injunction against infringement of its patent, treble damages, attorneys'
fees and other damages. On July 10, 1995, Cheyenne answered the Complaint and
denied any and all liability.

         Cheyenne intends to vigorously defend against the claims. Management of
the Company, based on advice of outside legal counsel, does not believe that the
ultimate resolution of this lawsuit will have a material adverse affect on the
financial position or results of operations of the Company.

7)   Certain Other Purported Class Action Lawsuits
     ---------------------------------------------

         The Company and members of the Company's Board of Directors have been
named in five purported class action lawsuits filed in April, 1996 in the Court
of Chancery of the State of Delaware. Substantially, each lawsuit alleges that
the Company's Board of Directors breached the fiduciary duties owed by it to
shareholders by rejecting a request of McAfee to negotiate a merger of the
Company and McAfee. Each lawsuit requests substantially similar relief: (i) that
the Company, among other things, explore fully any transaction, including a
combination with McAfee, that would allegedly maximize shareholder value, and
(ii) that the purported class be awarded damages in an unspecified amount. In
the view of the Company's management, these lawsuits are without merit and,
based upon the information available at this time, the outcome of these lawsuits
is not expected to have a material adverse effect on the results of operations
and financial condition of the Company.

                                       18

<PAGE>


Item 2.    Changes in Securities

              On April 15, 1996, the Board of Directors of the Company declared
a dividend of one Right on each outstanding share of the Company's common
stock, that was paid to shareholders of record as of the close of business on
April 26, 1996. The Rights contain provisions which are designed to protect
shareholders in the event of an unsolicited attempt to acquire the Company in a
manner, or on terms, not approved by the Board of Directors of the Company. The
Company may redeem the Rights for $0.01 per Right at any time prior to such time
as a person or group has acquired 20% or more of the outstanding shares of the
Company's common stock. The Rights will expire on April 15, 2006, unless
previously redeemed, exchanged or exercised. This summary description of the
Rights does purport to be complete and is qualified in its entirety by reference
to the Rights Agreement, dated as of April 15, 1996, between the Company and
Continental Stock Transfer & Trust Company, as Rights Agent, which is hereby
incorporated herein by reference to Exhibit 1 to the Registration Statement on
Form 8-A filed by the Company on April 15, 1996.

              Additionally, on April 15, 1996, the Company's Board of Directors
adopted certain amendments to the Company's By-laws. The full text of the
Company's By-laws, as thereby amended, is hereby incorporated herein by
reference to Exhibit 99 to the Report on Form 8-K filed by the Company on April
16, 1996.

Item 3.    Defaults Upon Senior Securities

              Not applicable.

Item 4.    Submission of Matters to a Vote of Security Holders

              Not applicable.

Item 5.    Other Information

              Not applicable.

Item 6.    Exhibits and Reports on Form 8-K

              (a) Exhibits:
  
                  3.4. Restated By-laws of the Company, further restated as of
                  April 15, 1996, incorporated by reference to Exhibit 99 to the
                  Company's Current Report on Form 8-K dated April 15, 1996.

                  4.5 Rights Agreement, dated as of April 15, 1996, between the
                  Company and Continental Stock Transfer & Trust Company, as
                  Rights Agent, incorporated by reference to Exhibit 1 to the
                  Registration Statement on Form 8-A filed by the Company on
                  April 15, 1996.

                  27.  Financial Data Schedule

              (b) Reports on Form 8-K:

                  Report on Form 8-K dated April 15, 1996, reporting under "Item
                  5. Other Events" (i) the declaration by the Company of a
                  dividend distribution to be made to shareholders of record on
                  April 26, 1996, of one Right on each outstanding share of the
                  Company's common stock, and (ii) the adoption by the Company
                  of certain amendments to its By-laws.

                  Report on Form 8-K dated April 15, 1996, reporting under "Item
                  5. Other Events" the issuance by the Company of a press
                  release concerning, among other things, the unanimous
                  rejection by the Company's Board o f Directors of an
                  unsolicited proposal by McAfee to enter into merger
                  discussions.

                  Report on Form 8-K dated April 17, 1996, reporting under "Item
                  5. Other Events" the issuance by the Company of a press
                  release concerning the proposal of McAfee.

                                       19


<PAGE>

                  Report on Form 8-K dated April 18, 1996, reporting under "Item
                  5. Other Events" the issuance by the Company of a press
                  release concerning a lawsuit brought by the Company against
                  McAfee and its chairman William L. Larson.

                  Report on Form 8-K dated April 23, 1996, reporting under "Item
                  5. Other Events" the issuance by the Company of a press
                  release containing the text of a letter from certain senior
                  executives of the Company.

                  Report on Form 8-K dated April 24, 1996, reporting under "Item
                  5. Other Events" the issuance by the Company of a press
                  release announcing the Company's operating results for the
                  third quarter of fiscal year 1996, and containing the text of
                  a letter to shareholders of the Company.

                  Report on Form 8-K dated April 30, 1996, reporting under "Item
                  5. Other Events" the mailing by the Company of certain letters
                  dated April 24, 1996 and April 26, 1996 to shareholders of the
                  Company.

                  Report on Form 8-K dated May 1, 1996, reporting under "Item 5.
                  Other Events" the issuance by the Company of a press release
                  concerning McAfee's public announcement of the withdrawal of
                  its proposal with respect to the Company.


SIGNATURE
- ---------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                    CHEYENNE SOFTWARE, INC.


Date:  May 14, 1996                 By:   /s/ Elliot Levine
                                       -------------------------------------
                                    Elliot Levine, Executive Vice President,
                                    Senior Financial Officer and Treasurer
                                    (Principal Financial Officer)

                                       20


<TABLE> <S> <C>

<ARTICLE> 5
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          15,539
<SECURITIES>                                    61,065
<RECEIVABLES>                                   42,432
<ALLOWANCES>                                     1,519
<INVENTORY>                                          0
<CURRENT-ASSETS>                               102,092
<PP&E>                                          34,411
<DEPRECIATION>                                  10,963
<TOTAL-ASSETS>                                 165,507
<CURRENT-LIABILITIES>                           19,940
<BONDS>                                          8,089
                                0
                                          0
<COMMON>                                           397
<OTHER-SE>                                     139,607
<TOTAL-LIABILITY-AND-EQUITY>                   165,507
<SALES>                                        112,552
<TOTAL-REVENUES>                               124,927
<CGS>                                           23,299
<TOTAL-COSTS>                                   23,299
<OTHER-EXPENSES>                                22,431
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 29,770
<INCOME-TAX>                                     9,948
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    19,822
<EPS-PRIMARY>                                      .51
<EPS-DILUTED>                                      .51

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission