OFFSHORE LOGISTICS INC
10-Q, 1999-11-15
AIR TRANSPORTATION, NONSCHEDULED
Previous: OCG TECHNOLOGY INC, 10QSB, 1999-11-15
Next: OHIO CASUALTY CORP, 10-Q, 1999-11-15







                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

             |X| Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934
                For the quarterly period ended September 30, 1999

              |_| Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                    For the transition period _____ to _____

                          Commission File Number 0-5232

                            OFFSHORE LOGISTICS, INC.
             (Exact name of registrant as specified in its charter)

      DELAWARE                                           72-0679819
 (State or other jurisdiction of                       (IRS Employer
  incorporation or organization)                    Identification Number)

         224 RUE DE JEAN
 P. O. BOX 5C, LAFAYETTE, LOUISIANA                           70505
(Address of principal executive offices)                   (Zip Code)

       Registrant's telephone number, including area code: (337) 233-1221


     (Former name,  former address and former fiscal year, if changed since last
report)

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the  preceding  12 months,  and (2) has been  subject to such
filing requirements for the past 90 days. Yes |X| No |_|


         Indicate the number shares  outstanding of each of the issuer's classes
of Common Stock, as of September 30, 1999.

     21,103,421 shares of Common Stock, $.01 par value






<PAGE>


                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS



                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                (thousands of dollars, except per share amounts)


<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                SEPTEMBER 30,                   SEPTEMBER 30,
                                                            --------------------------    ---------------------------
                                                              1999            1998            1999          1998
                                                            -----------    -----------    -----------     -----------
<S>                                                         <C>            <C>            <C>             <C>
GROSS REVENUE
Operating revenue.........................................  $   104,977    $   128,162    $   211,395     $   245,435
Gain on disposal of equipment.............................          565          1,006          1,527           1,286
                                                            -----------    -----------    -----------     -----------
                                                                105,542        129,168        212,922         246,721
OPERATING EXPENSES
Direct cost...............................................       87,902         95,525        172,786         185,494
Depreciation and amortization.............................        8,391          8,506         16,575          16,984
General and administrative................................        7,302          7,645         14,112          13,929
                                                            -----------    -----------    -----------     -----------
                                                                103,595        111,676        203,473         216,407
                                                            -----------    -----------    -----------     -----------

OPERATING INCOME..........................................        1,947         17,492          9,449          30,314

Earnings from unconsolidated entities.....................        1,085          1,505          2,187           2,605
Interest income...........................................          730            801          1,734           1,690
Interest expense..........................................        4,726          5,024          9,396          10,037
                                                            -----------    -----------    -----------     -----------

INCOME (LOSS) BEFORE PROVISION (BENEFIT)
   FOR INCOME TAXES.......................................         (964)        14,774          3,974          24,572

Provision (benefit) for income taxes......................         (296)         4,435          1,235           7,374
Minority interest.........................................         (387)          (323)          (709)           (629)
                                                            -----------    -----------    -----------     -----------

NET INCOME (LOSS).........................................  $    (1,055)   $    10,016    $     2,030     $    16,569
                                                            ===========    ===========    ===========     ===========

Net income (loss) per common share:
Basic.....................................................  $    (0.05)    $      0.46    $      0.10     $      0.76
                                                            ==========     ===========    ===========     ===========
Diluted...................................................  $    (0.05)    $      0.43    $      0.10     $      0.71
                                                            ==========     ===========    ===========     ===========
</TABLE>

                                       2

<PAGE>



                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (thousands of dollars)


<TABLE>
<CAPTION>
                                                                                 SEPTEMBER 30,    MARCH 31,
                                                                                     1999             1999
                                                                                ---------------   ------------
<S>                                                                             <C>               <C>
ASSETS
Current Assets:
    Cash and cash equivalents...................................................$        34,462   $     70,594
    Accounts receivable.........................................................         97,983         89,077
    Inventories.................................................................         80,703         82,853
    Prepaid expenses............................................................          6,807          5,999
                                                                                ---------------   ------------
       Total current assets.....................................................        219,955        248,523

Investments in unconsolidated entities..........................................         12,285          9,998
Property and equipment - at cost:
    Land and buildings..........................................................         10,805         10,860
    Aircraft and equipment......................................................        592,506        554,852
                                                                                ---------------   ------------
                                                                                        603,311        565,712
Less:  accumulated depreciation and amortization................................       (136,036)      (122,796)
                                                                                ---------------   ------------
                                                                                        467,275        442,916
Other assets....................................................................         39,714         30,593
                                                                                ---------------   ------------

                                                                                $       739,229   $    732,030
                                                                                ===============   ============

LIABILITIES AND STOCKHOLDERS' INVESTMENT
Current Liabilities:
    Accounts payable............................................................$        37,808   $     35,534
    Accrued liabilities.........................................................         39,988         42,395
    Deferred taxes..............................................................         18,045         17,697
    Current maturities of long-term debt........................................         10,291         10,037
                                                                                ---------------   ------------
       Total current liabilities................................................        106,132        105,663

Long-term debt, less current maturities.........................................        229,932        233,615
Other liabilities and deferred credits..........................................          3,813          3,000
Deferred taxes..................................................................         96,280         94,908
Minority interest...............................................................         11,601         10,716

Stockholders' Investment:
    Common Stock,  $.01 par value,  authorized  35,000,000  shares;  outstanding
       21,103,421 at September 30 and March 31
       (exclusive of 1,281,050 treasury shares).................................            211            211
    Additional paid-in capital..................................................        116,053        116,053
    Retained earnings...........................................................        175,144        173,114
    Accumulated other comprehensive income (loss)...............................             63         (5,250)
                                                                                ---------------   ------------
                                                                                        291,471        284,128
                                                                                ---------------   ------------
                                                                                $       739,229   $    732,030
                                                                                ===============   ============
</TABLE>

                                       3
<PAGE>



                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (thousands of dollars)


<TABLE>
<CAPTION>
                                                                                         SIX MONTHS ENDED
                                                                                           SEPTEMBER 30,
                                                                                  -----------------------------
                                                                                       1999            1998
                                                                                  -------------    ------------
<S>                                                                               <C>             <C>
Cash flows from operating activities:
    Net income....................................................................$       2,030   $     16,569
Adjustments to reconcile net income to cash
provided by operating activities:
    Depreciation and amortization.................................................       16,575         16,984
    Increase in deferred taxes....................................................          229          4,529
    Gain on asset dispositions....................................................       (1,527)        (1,286)
    Equity in earnings from unconsolidated entities
       over dividends received....................................................       (2,223)          (962)
    Minority interest in earnings.................................................          709            629
    Increase in accounts receivable...............................................       (7,582)       (17,516)
    (Increase) decrease in inventories............................................        3,022         (4,276)
    Increase in prepaid expenses and other........................................      (10,440)        (1,604)
    Increase in accounts payable..................................................        1,603          6,113
    Increase (decrease) in accrued liabilities....................................       (3,146)         3,128
    Increase in other liabilities and deferred credits............................          813            906
                                                                                  -------------   ------------
Net cash provided by operating activities.........................................           63         23,214
                                                                                  -------------   ------------


Cash flows from investing activities:
    Capital expenditures..........................................................      (39,175)       (14,185)
    Proceeds from asset dispositions..............................................        6,844          2,481
                                                                                  -------------   ------------
Net cash used in investing activities.............................................      (32,331)       (11,704)
                                                                                  -------------   ------------

Cash flows from financing activities:
    Repayment of debt.............................................................       (4,078)        (7,106)
    Repurchase of common stock....................................................           --         (3,888)
    Issuance of common stock......................................................           --             39
                                                                                  -------------   ------------
Net cash used in financing activities.............................................       (4,078)       (10,955)
                                                                                  -------------   ------------

Effect of exchange rate changes in cash...........................................          214           (296)
                                                                                  -------------   ------------

Net increase (decrease) in cash and cash equivalents..............................      (36,132)           259
Cash and cash equivalents at beginning of period..................................       70,594         56,076
                                                                                  -------------   ------------

Cash and cash equivalents at end of quarter.......................................$      34,462   $     56,335
                                                                                  =============   ============

Supplemental  disclosure  of cash flow  information
Cash paid during the period for:
    Interest......................................................................$       9,365   $      9,563
    Income taxes..................................................................$       3,042   $      2,181

</TABLE>
                                       4
<PAGE>




                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999

NOTE A - BASIS OF PRESENTATION

         The accompanying  unaudited consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and do not include all
information  and  footnotes  necessary  for a  fair  presentation  of  financial
position,  results of  operations,  and cash flows in conformity  with generally
accepted accounting  principles.  In the opinion of management,  any adjustments
considered  necessary  for a fair  presentation  have been  included.  Operating
results  for the six  months  ended  September  30,  1999,  are not  necessarily
indicative  of the results  that may be expected  for the year ending  March 31,
2000. For further  information,  refer to the consolidated  financial statements
and  footnotes  included  in the  Company's  Annual  Report on Form 10-K for the
fiscal year ended March 31, 1999.

NOTE B - EARNINGS PER SHARE

         Basic earnings per common share were computed by dividing net income by
the weighted  average  number of shares of common stock  outstanding  during the
year.  Diluted  earnings per share for the three and six months ended  September
30, 1999 excluded  3,976,928  shares related to the convertible debt and 843,000
and 903,471 stock options, respectively, at a weighted average exercise price of
$15.07 and $14.69,  respectively,  which were outstanding during the periods but
were  anti-dilutive.  Diluted  earnings  per common  share for the three and six
months ended  September  30, 1998 were  determined on the  assumptions  that the
convertible debt was converted on April 1, 1997.  Diluted earnings per share for
the three and six months ended  September 30, 1998 excluded  485,000 and 242,500
stock options,  respectively,  at a weighted  average  exercise price of $17.34,
which were outstanding during the periods but were anti-dilutive.  The following
table sets forth the  computation  of basic and  diluted  net income  (loss) per
share:

<TABLE>
<CAPTION>
                                                                    THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                        SEPTEMBER 30,                SEPTEMBER 30,
                                                                ----------------------------   ---------------------------
                                                                    1999            1998           1999            1998
                                                                ------------    ------------   ------------  -------------
<S>                                                             <C>             <C>            <C>           <C>
Net Income (Loss) (thousands of dollars):
    Income (Loss) available to common stockholders............. $     (1,055)   $     10,016   $      2,030  $      16,569
    Interest on convertible debt, net of taxes.................           --           1,008             --          2,037
                                                                ------------    ------------   ------------  -------------
    Income (Loss) available to common stockholders,
         plus assumed conversions.............................. $     (1,055)   $     11,024   $      2,030  $      18,606
                                                                ============    ============   ============  =============

Shares:
    Weighted average number of common
    shares outstanding.........................................   21,103,421      21,699,312     21,103,421     21,776,574
    Options....................................................           --          25,267         14,854         99,141
    Convertible debt...........................................           --       4,195,522             --      4,240,772
                                                                ------------    ------------   ------------  -------------
    Weighted average number of common
         shares outstanding, plus assumed conversions..........   21,103,421      25,920,101     21,118,275     26,116,487
                                                                ============    ============   ============  =============

Net Income (Loss) per share:
    Basic...................................................... $     (0.05)    $       0.46   $       0.10  $       0.76
                                                                ===========     ============   ============  ============
    Diluted.................................................... $     (0.05)    $       0.43   $       0.10  $       0.71
                                                                ===========     ============   ============  ============
</TABLE>

                                       5
<PAGE>



NOTE C - COMMITMENTS AND CONTINGENCIES

         In January 1998, the Office and  Professional  Employees  International
Union ("OPEIU")  petitioned the National Mediation Board ("NMB") to organize the
Company's domestic mechanics and ground support personnel. Certain objections to
this petition were filed and the NMB dismissed the OPEIU  application on May 12,
1998.  Under  the  Federal  labor  law  rules,  the  union  is  prohibited  from
petitioning  the NMB for one year  from  date of  dismissal.  In  October  1999,
organizing  efforts  again  were  initiated,  however,  to date,  no  subsequent
petitions  have been filed with the NMB. The Company does not believe that these
potential   organizing  efforts  will  place  it  at  a  disadvantage  with  its
competitors as management  believes that pay scales and work rules will continue
to be similar throughout the industry.

NOTE D - COMPREHENSIVE INCOME

     In 1998,  the  Financial  Accounting  Standards  Board issued SFAS No. 130,
"Reporting  Comprehensive Income". SFAS No. 130 requires an entity to report and
display  comprehensive  income and its  components.  Comprehensive  income is as
follows (thousands of dollars):

<TABLE>
<CAPTION>
                                                                    THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                       SEPTEMBER 30,                SEPTEMBER 30,
                                                                  ------------------------     ---------------------
                                                                      1999         1998          1999        1998
                                                                  ----------    ----------     ---------  ----------
<S>                                                               <C>           <C>            <C>        <C>
Net Income (Loss)..............................................   $   (1,055)   $   10,016     $   2,030  $   16,569
Other Comprehensive Income:
    Currency translation adjustment............................       11,804         4,968         5,313       4,380
                                                                  ----------    ----------     ---------  ----------
Comprehensive Income...........................................   $   10,749    $   14,984     $   7,343  $   20,949
                                                                  ==========    ==========     =========  ==========
</TABLE>


NOTE E - DERIVATIVE FINANCIAL INSTRUMENTS

         In June 1998, the Financial  Accounting Standards Board issued SFAS No.
133,  "Accounting  for  Derivative  Instruments  and  Hedging  Activities".  The
Statement   establishes   accounting  and  reporting  standards  for  derivative
instruments and for hedging activities. It requires that an entity recognize all
derivatives  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value.  Changes in a derivative's
fair value are to be  recognized  currently in earnings  unless  specific  hedge
accounting  criteria are met. The Company will be required to adopt SFAS No. 133
no later than April 1, 2001.  The Company has not yet  quantified  the impact on
its financial statements that may result from adoption of SFAS No. 133, however,
the  Company  does  not  use  derivative   instruments  or  hedging   activities
extensively in its business.

                                       6
<PAGE>



NOTE F - SEGMENT INFORMATION

       The Company has adopted SFAS No. 131,  "Disclosures  about Segments of An
Enterprise and Related  Information",  which  requires that  companies  disclose
segment data based on how management makes decisions about allocating  resources
to segments and measuring their performance. The Company operates principally in
two business  segments:  Helicopter  activities  and  Production  management and
related  services.  The following shows reportable  segment  information for the
three  and  six  months  ended  September  30,  1999  and  1998,  reconciled  to
consolidated   totals,   and  prepared  on  the  same  basis  as  the  Company's
consolidated financial statements (in thousands):

<TABLE>
<CAPTION>
                                                                  THREE MONTHS ENDED              SIX MONTHS ENDED
                                                                     SEPTEMBER 30,                   SEPTEMBER 30,
                                                                -------------------------      -------------------------
                                                                  1999           1998            1999           1998
                                                                -----------   -----------      -----------   -----------
<S>                                                             <C>           <C>              <C>           <C>
Segment operating revenue from external customers:
     Helicopter activities..................................... $    95,434   $   118,247      $   192,195   $   223,980
     Production management and related services................       9,503         9,913           19,001        21,446
                                                                -----------   -----------      -----------   -----------
         Total segment operating revenue....................... $   104,937   $   128,160      $   211,196   $   245,426
                                                                ===========   ===========      ===========   ===========

Intersegment operating revenue:
     Helicopter activities..................................... $       674   $       711      $     1,328   $     1,660
     Production management and related services................          --            --               --            --
                                                                -----------   -----------      -----------   -----------
         Total intersegment operating revenue.................. $       674   $       711      $     1,328   $     1,660
                                                                ===========   ===========      ===========   ===========

Consolidated operating revenue reconciliation:
     Helicopter activities..................................... $    96,108   $   118,958      $   193,523   $   225,640
     Production management and related services................       9,503         9,913           19,001        21,446
     Intersegment eliminations.................................        (674)         (711)          (1,328)       (1,660)
     Corporate.................................................          40             2              199             9
                                                                -----------   -----------      -----------   -----------
         Total consolidated operating revenue.................. $   104,977   $   128,162      $   211,395   $   245,435
                                                                ===========   ===========      ===========   ===========

Consolidated operating income reconciliation:
     Helicopter activities..................................... $       962   $    16,780      $     7,026   $    29,017
     Production management and related services................         582           632            1,149         1,440
                                                                -----------   -----------      -----------   -----------
         Total segment operating income........................       1,544        17,412            8,175        30,457
     Gain on disposal of equipment.............................         565         1,006            1,527         1,286
     Corporate.................................................        (162)         (926)            (253)       (1,429)
                                                                -----------   -----------      -----------   -----------
         Total consolidated operating income................... $     1,947   $    17,492      $     9,449   $    30,314
                                                                ===========   ===========      ===========   ===========
</TABLE>



                                       7
<PAGE>




NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

       In connection  with the sale of the Company's  $100 million 7 7/8% Senior
Notes  due  2008,   certain  of  the  Company's   subsidiaries  (the  "Guarantor
Subsidiaries")  jointly,  severally and  unconditionally  guaranteed the payment
obligations  under  the  Senior  Notes.  The  following  supplemental  financial
information sets forth, on a consolidating  basis, the balance sheet,  statement
of income  and cash flow  information  for  Offshore  Logistics,  Inc.  ("Parent
Company  Only"),  for the  Guarantor  Subsidiaries  and for Offshore  Logistics,
Inc.'s other subsidiaries (the  "Non-Guarantor  Subsidiaries").  The Company has
not presented separate financial statements and other disclosures concerning the
Guarantor  Subsidiaries  because management has determined that such information
is not material to investors.

       The supplemental condensed  consolidating  financial information has been
prepared  pursuant  to  the  rules  and  regulations  for  condensed   financial
information  and does not include all disclosures  included in annual  financial
statements, although the Company believes that the disclosures made are adequate
to make the information presented not misleading. Certain reclassifications were
made to conform all of the financial  information to the financial  presentation
on a consolidated basis. The principal eliminating entries eliminate investments
in subsidiaries, intercompany balances and intercompany revenues and expenses.

       The  allocation of the  consolidated  income tax provision was made using
the with and without allocation method.

                                       8
<PAGE>


NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED


               SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET

                               SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
                                                Parent                         Non-
                                                Company      Guarantor       Guarantor
                                                 Only       Subsidiaries   Subsidiaries   Eliminations    Consolidated
                                            -----------     -----------    -----------    -----------     -------------
<S>                                         <C>             <C>            <C>            <C>             <C>
ASSETS
  Current assets:
    Cash and cash equivalents...............$    15,099     $     2,772    $    16,591    $        --     $      34,462
    Accounts receivable.....................        377          24,983         74,082         (1,459)           97,983
    Inventories.............................         --          35,878         44,825             --            80,703
    Prepaid expenses........................        182             854          5,771             --             6,807
                                            -----------     -----------    -----------    -----------     -------------
      Total current assets..................     15,658          64,487        141,269         (1,459)          219,955

  Intercompany investment...................    199,763              --             --       (199,763)               --
  Investments in unconsolidated entities....      1,108             229         10,948             --            12,285
  Intercompany note receivables.............    282,505              --             --       (282,505)               --

  Property and equipment--at cost:
    Land and buildings......................         --           3,220          7,585             --            10,805
    Aircraft and equipment..................      3,704         154,896        433,906             --           592,506
                                            -----------     -----------    -----------    -----------     -------------
                                                  3,704         158,116        441,491             --           603,311
  Less:  Accumulated depreciation
      and amortization......................     (2,808)        (75,038)       (58,190)            --          (136,036)
                                            -----------     -----------    -----------    -----------     -------------
                                                    896          83,078        383,301             --           467,275
  Other assets..............................     12,578          17,440          9,585            111            39,714
                                            -----------     -----------    -----------    -----------     -------------

                                            $   512,508     $   165,234    $   545,103    $  (483,616)    $     739,229
                                            ===========     ===========    ===========    ===========     =============

LIABILITIES AND STOCKHOLDERS' INVESTMENT
  Current liabilities:
    Accounts payable........................$       190     $     5,572    $    35,613    $    (3,567)    $      37,808
    Accrued liabilities.....................      6,254          10,821         23,019           (106)           39,988
    Deferred taxes..........................         --              --         18,045             --            18,045
    Current maturities of long-term debt....         --              --         10,291             --            10,291
                                            -----------     -----------    -----------    -----------     -------------
      Total current liabilities.............      6,444          16,393         86,968         (3,673)          106,132

  Long-term debt, less current maturities...    190,922              --         39,010             --           229,932
  Intercompany notes payable................      3,844           4,224        272,222       (280,290)               --
  Other liabilities and deferred credits....          4           2,364          1,445             --             3,813
  Deferred taxes............................      7,716          30,537         58,027             --            96,280
  Minority interest.........................     11,601              --             --             --            11,601

  Stockholders' investment:
    Common stock............................        211           4,048          1,384         (5,432)              211
    Additional paid in capital..............    116,053          54,567         18,039        (72,606)          116,053
    Retained earnings.......................    175,144          53,101         67,871       (120,972)          175,144
    Accumulated other comprehensive
      income (loss).........................        569              --            137           (643)               63
                                            -----------     -----------    -----------    -----------     -------------
                                                291,977         111,716         87,431       (199,653)          291,471
                                            -----------     -----------    -----------    -----------     -------------
                                            $   512,508     $   165,234    $   545,103    $  (483,616)    $     739,229
                                            ===========     ===========    ===========    ===========     =============
</TABLE>

                                       9
<PAGE>


NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED


            SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF INCOME

                       SIX MONTHS ENDED SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
                                               Parent                           Non-
                                               Company       Guarantor      Guarantor
                                                Only        Subsidiaries   Subsidiaries   Eliminations    Consolidated
                                            -----------     -----------    -----------    -----------     -------------
<S>                                         <C>             <C>            <C>            <C>             <C>
GROSS REVENUE
Operating revenue...........................$       200     $    64,551    $   146,644    $        --     $     211,395
Intercompany revenue........................         --           3,833            156         (3,989)               --
Gain on disposal of equipment...............          4           1,211            312             --             1,527
                                            -----------     -----------    -----------    -----------     -------------
                                                    204          69,595        147,112         (3,989)          212,922
OPERATING EXPENSES
Direct cost.................................          1          52,613        120,172             --           172,786
Intercompany expense........................         --             156          3,833         (3,989)               --
Depreciation and amortization...............         85           5,009         11,481             --            16,575
General and administrative..................      2,942           2,970          8,200             --            14,112
                                            -----------     -----------    -----------    -----------     -------------
                                                  3,028          60,748        143,686         (3,989)          203,473
                                            -----------     -----------    -----------    -----------     -------------

OPERATING INCOME (LOSS).....................     (2,824)          8,847          3,426             --             9,449

Earnings from unconsolidated entities.......       (693)             --          2,188            692             2,187
Interest income.............................     14,614             207            718        (13,805)            1,734
Interest expense............................      7,206              --         15,995        (13,805)            9,396
                                            -----------     -----------    -----------    -----------     -------------

INCOME (LOSS) BEFORE PROVISION
  (BENEFIT) FOR INCOME TAXES................      3,891           9,054         (9,663)           692             3,974
Allocation of consolidated income taxes.....      1,204           3,023         (2,992)            --             1,235
Minority interest...........................       (657)             --            (52)            --              (709)
                                            -----------     -----------    -----------    -----------     -------------

NET INCOME (LOSS)...........................$     2,030     $     6,031    $    (6,723)   $       692     $       2,030
                                            ===========     ===========    ===========    ===========     =============

</TABLE>
                                       10
<PAGE>


NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED


          SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

                       SIX MONTHS ENDED SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
                                              Parent                          Non-
                                             Company         Guarantor     Guarantor
                                               Only         Subsidiaries   Subsidiaries   Eliminations    Consolidated
                                            -----------     -----------    -----------    -----------     -------------
<S>                                         <C>             <C>            <C>            <C>             <C>
Net cash provided by (used in)
  operating activities......................$    (8,994)    $     1,625    $    21,752    $   (14,320)    $          63
                                            -----------     -----------    -----------    -----------     -------------

Cash flows from investing activities:
  Capital expenditures......................       (130)         (8,127)       (30,918)            --           (39,175)
  Proceeds from asset dispositions..........         17           2,441          4,386             --             6,844
  Investments in subsidiaries...............      3,751          (3,751)            --             --                --
                                            -----------     -----------    -----------    -----------     -------------
Net cash provided by (used in)
  investing activities......................      3,638          (9,437)       (26,532)            --           (32,331)
                                            -----------     -----------    -----------    -----------     -------------

Cash flows from financing activities:
  Repayment of debt.........................    (14,320)             --         (4,078)        14,320            (4,078)
                                            -----------     -----------    -----------    -----------     -------------
Net cash used in financing activities.......    (14,320)             --         (4,078)        14,320            (4,078)
                                            -----------     -----------    -----------    -----------     -------------

Effect of exchange rate changes in cash.....         --              --            214             --               214
                                            -----------     -----------    -----------    -----------     -------------

Net increase (decrease) in cash and
  cash equivalents..........................    (19,676)         (7,812)        (8,644)            --           (36,132)

Cash and cash equivalents
  at beginning of period....................     34,775          10,584         25,235             --            70,594
                                            -----------     -----------    -----------    -----------     -------------

Cash and cash equivalents
   at end of period.........................$    15,099     $     2,772    $    16,591    $        --     $      34,462
                                            ===========     ===========    ===========    ===========     =============

</TABLE>
                                       11
<PAGE>


NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED


               SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET

                                 MARCH 31, 1999

<TABLE>
<CAPTION>
                                              Parent                          Non-
                                             Company        Guarantor       Guarantor
                                               Only         Subsidiaries    Subsidiaries   Eliminations   Consolidated
                                            -----------     -----------    -----------    -----------     -------------
<S>                                         <C>             <C>            <C>            <C>             <C>
ASSETS
  Current assets:
    Cash and cash equivalents...............$    34,775     $    10,584    $    25,235    $        --     $      70,594
    Accounts receivable.....................      3,792          20,752         67,499         (2,966)           89,077
    Inventories.............................         --          36,621         46,232             --            82,853
    Prepaid expenses........................        220             577          5,202             --             5,999
                                            -----------     -----------    -----------    -----------     -------------
      Total current assets..................     38,787          68,534        144,168         (2,966)          248,523

  Intercompany investment...................    220,575              --             --       (220,575)               --
  Investments in unconsolidated entities....      1,108             229          8,661             --             9,998
  Intercompany note receivables.............    233,444           3,015             86       (236,545)               --

  Property and equipment--at cost:
    Land and buildings......................         --           3,220          7,640             --            10,860
    Aircraft and equipment..................      3,630         149,544        401,678             --           554,852
                                            -----------     -----------    -----------    -----------     -------------
                                                  3,630         152,764        409,318             --           565,712
  Less:  Accumulated depreciation
      and amortization......................     (2,772)        (72,292)       (47,732)            --          (122,796)
                                            -----------     -----------    -----------    -----------     -------------
                                                    858          80,472        361,586             --           442,916
  Other assets..............................     12,607          18,200           (325)           111            30,593
                                            -----------     -----------    -----------    -----------     -------------

                                            $   507,379     $   170,450    $   514,176    $  (459,975)    $     732,030
                                            ===========     ===========    ===========    ===========     =============

LIABILITIES AND STOCKHOLDERS' INVESTMENT
  Current liabilities:
    Accounts payable........................$       148     $     4,378    $    33,764    $    (2,756)    $      35,534
    Accrued liabilities.....................      7,033          11,171         24,620           (429)           42,395
    Deferred taxes..........................         --              --         17,697             --            17,697
    Current maturities of long-term debt....         --              --         10,037             --            10,037
                                            -----------     -----------    -----------    -----------     -------------
      Total current liabilities.............      7,181          15,549         86,118         (3,185)          105,663

  Long-term debt, less current maturities...    190,922              --         42,693             --           233,615
  Intercompany notes payable................      6,364              --        229,962       (236,326)               --
  Other liabilities and deferred credits....          4           2,364            632             --             3,000
  Deferred taxes............................        907          32,815         61,186             --            94,908
  Minority interest.........................     10,716              --             --             --            10,716

  Stockholders' investment:
    Common stock............................        211           4,048          1,384         (5,432)              211
    Additional paid in capital..............    116,053          58,318         16,800        (75,118)          116,053
    Retained earnings.......................    173,114          57,356         78,628       (135,984)          173,114
    Accumulated other comprehensive
      income (loss).........................      1,907              --         (3,227)        (3,930)           (5,250)
                                            -----------     -----------    -----------    -----------     -------------
                                                291,285         119,722         93,585       (220,464)          284,128
                                            -----------     -----------    -----------    -----------     -------------
                                            $   507,379     $   170,450    $   514,176    $  (459,975)    $     732,030
                                            ===========     ===========    ===========    ===========     =============
</TABLE>

                                       12
<PAGE>


NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED


            SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF INCOME

                       SIX MONTHS ENDED SEPTEMBER 30, 1998

<TABLE>
<CAPTION>
                                               Parent                          Non-
                                               Company       Guarantor     Guarantor
                                                Only        Subsidiaries   Subsidiaries   Eliminations   Consolidated
                                            -----------     -----------    -----------    -----------     -------------
<S>                                         <C>             <C>            <C>            <C>             <C>
GROSS REVENUE
Operating revenue...........................$         5     $    75,535    $   169,895    $        --     $     245,435
Intercompany revenue........................         --           5,412            345         (5,757)               --
Gain on disposal of equipment...............          3              84          1,199             --             1,286
                                            -----------     -----------    -----------    -----------     -------------
                                                      8          81,031        171,439         (5,757)          246,721
OPERATING EXPENSES
Direct cost.................................          4          61,668        123,822             --           185,494
Intercompany expense........................         --             345          5,412         (5,757)               --
Depreciation and amortization...............         78           4,919         11,987             --            16,984
General and administrative..................      3,114           3,110          7,705             --            13,929
                                            -----------     -----------    -----------    -----------     -------------
                                                  3,196          70,042        148,926         (5,757)          216,407
                                            -----------     -----------    -----------    -----------     -------------

OPERATING INCOME (LOSS).....................     (3,188)         10,989         22,513             --            30,314

Earnings from unconsolidated entities.......     14,715              --          2,609        (14,719)            2,605
Interest income.............................     13,951             223            515        (12,999)            1,690
Interest expense............................      7,385              --         15,651        (12,999)           10,037
                                            -----------     -----------    -----------    -----------     -------------

INCOME BEFORE PROVISION
  FOR INCOME TAXES..........................     18,093          11,212          9,986        (14,719)           24,572

Allocation of consolidated income taxes.....        923           3,657          2,794             --             7,374
Minority interest...........................       (601)             --            (28)            --              (629)
                                            -----------     -----------    -----------    -----------     -------------

NET INCOME..................................$    16,569     $     7,555    $     7,164    $   (14,719)    $      16,569
                                            ===========     ===========    ===========    ============    =============
</TABLE>

                                       13
<PAGE>



NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED


          SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

                       SIX MONTHS ENDED SEPTEMBER 30, 1998

<TABLE>
<CAPTION>
                                                Parent                         Non-
                                                Company      Guarantor     Guarantor
                                                 Only       Subsidiaries   Subsidiaries   Eliminations    Consolidated
                                            -----------     -----------    -----------    -----------     -------------
<S>                                         <C>             <C>            <C>            <C>             <C>
Net cash provided by (used in)
  operating activities......................$    (2,759)    $     7,880    $    18,093    $        --     $      23,214
                                            -----------     -----------    -----------    -----------     -------------

Cash flows from investing activities:
  Capital expenditures......................         --          (3,865)       (10,320)            --           (14,185)
  Proceeds from asset dispositions..........          6             144          2,331             --             2,481
                                            -----------     -----------    -----------    -----------     -------------
Net cash provided by (used in)
  investing activities......................          6          (3,721)        (7,989)            --           (11,704)
                                            -----------     -----------    -----------    -----------     -------------

Cash flows from financing activities:
  Repayment of debt.........................     (3,300)             --         (3,806)            --            (7,106)
  Repurchase of common stock................     (3,888)             --             --             --            (3,888)
  Issuance of common stock..................         39              --             --             --                39
                                            -----------     -----------    -----------    -----------     -------------
Net cash provided by (used in)
  financing activities......................     (7,149)             --         (3,806)            --           (10,955)
                                            -----------     -----------    -----------    -----------     -------------

Effect of exchange rate changes in cash.....         --              --           (296)            --              (296)
                                            -----------     -----------    -----------    -----------     -------------

Net increase (decrease) in cash and
  cash equivalents..........................     (9,902)          4,159          6,002             --               259

Cash and cash equivalents
  at beginning of period....................     34,264           5,192         16,620             --            56,076
                                            -----------     -----------    -----------    -----------     -------------

Cash and cash equivalents
   at end of period.........................$    24,362     $     9,351    $    22,622    $        --     $      56,335
                                            ===========     ===========    ===========    ===========     =============

</TABLE>
                                       14
<PAGE>



     ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS OF OPERATIONS

     The Company,  through its Air Logistics'  subsidiaries ("Air Log") and with
its investment in Bristow  Aviation  Holdings  Limited  ("Bristow"),  is a major
supplier of helicopter transportation services to the worldwide offshore oil and
gas industry.  The Company also provides  production  management services to the
worldwide oil and gas industry.

RESULTS OF OPERATIONS

         A summary of operating  results and other income statement  information
for the applicable periods is as follows (in thousands of dollars):

<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED              SIX MONTHS ENDED
                                                                  SEPTEMBER 30,                  SEPTEMBER 30,
                                                            -------------------------     --------------------------
                                                               1999           1998            1999          1998
                                                            -----------   -----------     -----------    -----------
<S>                                                         <C>           <C>             <C>            <C>
Operating revenue.......................................... $   104,977   $   128,162     $   211,395    $   245,435
Gain on disposal of equipment..............................         565         1,006           1,527          1,286
Operating expenses.........................................    (103,595)     (111,676)       (203,473)      (216,407)
                                                            -----------   -----------     -----------    -----------

Operating income...........................................       1,947        17,492           9,449         30,314

Earnings from unconsolidated entities......................       1,085         1,505           2,187          2,605
Interest income (expense), net.............................      (3,996)       (4,223)         (7,662)        (8,347)
                                                            -----------   -----------     -----------    -----------

Income (loss) before provision (benefit) for income
   taxes...................................................        (964)       14,774           3,974         24,572
Provision (benefit) for income taxes.......................        (296)        4,435           1,235          7,374
Minority interest..........................................        (387)         (323)           (709)          (629)
                                                            -----------   -----------     -----------    -----------

Net income (loss).......................................... $    (1,055)  $    10,016     $     2,030    $    16,569
                                                            ===========   ===========     ===========    ===========
</TABLE>


         The following tables set forth certain operating information which will
form the basis for discussion of each of the Company's two identified  segments,
Helicopter Activities and Production Management and Related Services.  Beginning
in fiscal year 2000,  the Company has changed the basis of  segmentation  within
its Helicopter  Activities segment. The respective  international  operations of
Air Log  (headquartered in the United States) and Bristow  (headquartered in the
United  Kingdom)  will,  from this  point  forward,  be  reported  as a separate
division.   The  new  International   division  will  encompass  all  helicopter
activities  outside of the United States Gulf of Mexico and Alaska  (reported as
"Air Log") and the United  Kingdom and Europe Sectors of the North Sea (reported
as "Bristow").


                                       15

<PAGE>

<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED SEPTEMBER 30,
                                                                  ----------------------------------------------
                                                                  CURRENT SEGMENT    PREVIOUS SEGMENT FORMAT
                                                                    FORMAT         -----------------------------
                                                                     1999              1999              1998
                                                                  -----------      -----------       -----------
                                                                      (in thousands, except flight hours)

<S>                                                              <C>              <C>               <C>
Flight hours (excludes unconsolidated entities):
   Helicopter Activities:
      Air Log...............................................           28,019           32,520            34,867
      Bristow...............................................           14,236           23,546            29,727
      International.........................................           13,811               --                --
                                                                  -----------      -----------       -----------
         Total..............................................           56,066           56,066            64,594
                                                                  ===========      ===========       ===========

Operating revenues:
   Helicopter Activities:
       Air Log..............................................      $    25,205      $    29,497       $    35,926
       Bristow..............................................           46,323           66,671            83,318
       International........................................           24,640               --                --
       Less:  Intercompany..................................              (60)             (60)             (286)
                                                                  -----------      -----------       -----------
         Total..............................................           96,108           96,108           118,958
   Production management and related services...............            9,503            9,503             9,913
   Corporate................................................               40               40                 2
   Less:  Intercompany......................................             (674)            (674)             (711)
                                                                  -----------      -----------       -----------
         Consolidated total.................................      $   104,977      $   104,977       $   128,162
                                                                  ===========      ===========       ===========

Operating income, excluding gain or loss on disposal of equipment:
   Helicopter Activities:
       Air Log..............................................      $     4,016      $     5,429       $     8,768
       Bristow..............................................           (5,238)          (4,467)            8,011
       International........................................            2,184               --                --
                                                                  -----------      -----------       -----------
         Total..............................................              962              962            16,779
   Production management and related services...............              582              582               632
   Corporate................................................             (162)            (162)             (926)
                                                                  -----------      -----------       -----------
         Consolidated total.................................      $     1,382      $     1,382       $    16,485
                                                                  ===========      ===========       ===========

Gross margin, excluding gain or loss on disposal of equipment:
   Helicopter Activities:
       Air Log..............................................           15.9 %          18.4 %             24.4%
       Bristow..............................................          (11.3)%          (6.7)%              9.6%
       International........................................            8.9 %            --                 --
         Total..............................................            1.0 %           1.0 %             14.1%
   Production management and related services...............            6.1 %           6.1 %              6.4%
         Consolidated total.................................            1.3 %           1.3 %             12.9%


</TABLE>

                                       16

<PAGE>


<TABLE>
<CAPTION>
                                                                       SIX MONTHS ENDED SEPTEMBER 30,
                                                                 -----------------------------------------------
                                                               CURRENT SEGMENT        PREVIOUS SEGMENT FORMAT
                                                                    FORMAT         -----------------------------
                                                                     1999              1999              1998
                                                                  -----------      -----------       -----------
                                                                      (in thousands, except flight hours)

<S>                                                              <C>              <C>               <C>
Flight hours (excludes unconsolidated entities):
   Helicopter Activities:
      Air Log...............................................           52,419           60,730            65,839
      Bristow...............................................           30,462           48,928            55,692
      International.........................................           26,777               --                --
                                                                  -----------      -----------       -----------
         Total..............................................          109,658          109,658           121,531
                                                                  ===========      ===========       ===========

Operating revenues:
   Helicopter Activities:
       Air Log..............................................      $    46,973      $    55,360       $    66,910
       Bristow..............................................           97,938          138,319           159,148
       International........................................           48,768               --                --
       Less:  Intercompany..................................             (156)            (156)             (418)
                                                                  -----------      -----------       -----------
         Total..............................................          193,523          193,523           225,640
   Production management and related services...............           19,001           19,001            21,446
   Corporate................................................              199              199                 9
   Less:  Intercompany......................................           (1,328)          (1,328)           (1,660)
                                                                  -----------      -----------       -----------
         Consolidated total.................................      $   211,395      $   211,395       $   245,435
                                                                  ===========      ===========       ===========

Operating income, excluding gain or loss on disposal of equipment:
   Helicopter Activities:
       Air Log..............................................      $     6,510      $     9,334       $    13,617
       Bristow..............................................           (3,582)          (2,308)           15,400
       International........................................            4,098               --                --
                                                                  -----------      -----------       -----------
         Total..............................................            7,026            7,026            29,017
   Production management and related services...............            1,149            1,149             1,440
   Corporate................................................             (253)            (253)           (1,429)
                                                                  -----------      -----------       -----------
         Consolidated total.................................      $     7,922      $     7,922       $    29,028
                                                                  ===========      ===========       ===========

Gross margin, excluding gain or loss on disposal of equipment:
   Helicopter Activities:
       Air Log..............................................           13.9 %          16.9 %             20.4%
       Bristow..............................................           (3.7)%          (1.7)%              9.7%
       International........................................            8.4 %            --                 --
         Total..............................................            3.6 %           3.6 %             12.9%
   Production management and related services...............            6.0 %           6.0 %              6.7%
         Consolidated total.................................            3.7 %           3.7 %             11.8%

</TABLE>

                                       17

<PAGE>

         HELICOPTER ACTIVITIES

         Air Log and Bristow conduct  helicopter  activities  principally in the
Gulf of Mexico and the North Sea,  respectively,  where they provide  support to
the  production,   exploration  and  construction  activities  of  oil  and  gas
companies.  Air Log also charters helicopters to governmental  entities involved
in regulating offshore oil and gas operations in the Gulf of Mexico and provides
helicopter  services to the Alyeska  Pipeline in Alaska.  Bristow also  provides
search and rescue work for the British Coast Guard.  International's  activities
include Air Log and Bristow's operations in the following countries:  Australia,
Brazil, China, Colombia, Cyprus, India, Kazakastan,  Kosovo, Mexico, Nigeria and
Trinidad.  These  international  operations  are  subject to local  governmental
regulations and to uncertainties  of economic and political  conditions in those
areas. International also includes Air Log's service agreements with, and equity
interests   in,   entities   that   operate   aircraft   in  Egypt  and   Mexico
("unconsolidated entities").

         Air Log's flight  activity for the three and  six-month  periods  ended
September  30,  1999 is below the  similar  prior year  levels by 6.7% and 7.8%,
respectively.  This lower level of activity is primarily  due to reduced  demand
for  helicopter  services by the oil and gas industry and an  unseasonably  high
level of storm evacuation  flying during September 1998. Oil companies have been
slow to  return  to  former  levels  of  exploration  and  development  activity
experienced prior to the precipitous  decline in oil prices during calendar year
1998,  despite  resurgence  in the price of oil during the current and  previous
quarter.  Revenue for the three and six-month  periods ended September 30, 1999,
fell by 17.9% and 17.3%, respectively for the similar periods in the prior year.
This higher  decrease in revenue in relation to flight  hours was due to a shift
in the mix of aircraft  generating  revenue.  Flight hours and revenue generated
from larger,  crew change  aircraft in the Gulf of Mexico  decreased by 30% from
the  similar  quarter  in the prior  year,  while  smaller,  production  related
aircraft remained relatively unchanged.  Air Log's operating margin of 18.4% for
the quarter  compared to 24.4% for the similar  quarter in the prior year and is
lower due to the  decrease  in flight  hours from the higher  margin crew change
aircraft discussed above, and increased  compensation costs for pilots and other
employees.  Notwithstanding the above, flight activity, revenue and margins have
increased by 15.3%,  14.1%, and 21.9%,  respectively from the June 1999 quarter.
These increases result primarily from increased crew change activity and provide
a somewhat more optimistic  perspective for Gulf of Mexico activities,  although
there is no certainty that this trend will continue.

         Bristow's  flight  hours  for the  three and  six-month  periods  ended
September 30, 1999 decreased by 20.8% and 12.1%, respectively,  from the similar
periods in the prior year.  This  decrease in flight  activity was  prevalent in
most of Bristow's major markets including the North Sea,  Nigeria,  Trinidad and
China.  The  decrease in North Sea  activity  is related to overall  slowdown in
exploration and development activity in that market, and the previously reported
termination of contracts with two major customers,  effective August 1, 1999. In
the year ago quarter,  these two customers  accounted for 3,980 flight hours and
$11.4  million in revenue as compared  to only 1,061  hours and $2.9  million in
revenue, respectively, in the current quarter. Excluding the impact of this lost
work,  North Sea  flight  hours and  revenue  for the  remaining  customer  base
decreased  by 19.1% and 21.1%,  respectively,  from the  similar  quarter in the
prior  year as a result  of  reduced  utilization  and  pricing  pressures  from
customers.  The North Sea has been more adversely affected by low oil prices due
to generally higher  exploration and production costs in that area when compared
with other production areas around the world. As such, this market may be slower
to rebound from improved commodity prices.  Bristow's operating margin decreased
from 9.6% and 9.7% for the three and six-month  periods ended September 30, 1998
to (6.7)% and (1.7)%,  respectively,  in the current  periods.  This  decline in
margin is due to the reduced  utilization and pricing pressures  discussed above
and the  terminated  contracts and related  restructuring  charges.  In order to
adjust  its  staffing  to the  current  volume  of  work,  Bristow  initiated  a
restructuring  plan,  which  will  reduce  its North Sea  workforce  by 19%.  At
September 30, 1999,  $3.4 million had been incurred for terminated  employees to
date, and an additional $1.6 million (primarily for severance costs) is expected
during the next two quarters. This $5 million in restructuring cost is reflected
in the current  quarter's  results.  Absent these charges,  Bristow's  operating
margin for the three and six-month  periods ended
                                       18
<PAGE>

September  30,  1999 would  have been,  1.0% and 1.9%.  The  Company  expects to
realize at least $7 million in combined  annual  salary  savings.  In  addition,
further cost  reductions  are being pursued as  management  works to establish a
more cost  effective  and  competitive  organization;  however it is likely that
Bristow's results and operating margins will be adversely affected for some time
absent, increased activity in the North Sea market.

         PRODUCTION MANAGEMENT AND RELATED SERVICES

         Operating revenues for GPM decreased by 4.1% and 11.4% during the three
and  six-month  periods  ended  September  30, 1999,  as compared to the similar
periods in the prior year.  The decline in revenue was matched by a reduction in
costs,  resulting in  relatively  flat  operating  income from period to period.
GPM's operating  margin was  essentially  unchanged at 6% in the current quarter
compared to the year ago quarter.

         CORPORATE AND OTHER

         Earnings from unconsolidated  subsidiaries decreased during the current
quarter  primarily  due to the  deferral  of  distributions  from the  Company's
Mexican joint venture as a result of lower than expected  activity  levels.  The
effective income tax rates from continuing operations were approximately 31% and
30% for the six months ended September 30, 1999 and 1998, respectively.

LIQUIDITY AND CAPITAL RESOURCES

         Cash and cash  equivalents were $34.5 million as of September 30, 1999,
a $36.1 million  decrease from March 31, 1999.  Working  capital as of September
30, 1999 was $113.8 million, a $29.0 million decrease from March 31, 1999. Total
debt was $240.2 million as of September 30, 1999.

         As of  September  30,  1999,  Bristow  had a (pound)15  million  ($24.6
million) revolving credit facility with a syndicate of United Kingdom banks that
matures on December 31, 2002. As of September 30, 1999,  Bristow had  (pound)1.4
million  ($2.3  million) of letters of credit  utilized  and no funds were drawn
under this credit  facility.  As of September  30,  1999,  the Company had a $20
million  unsecured  working  capital  line of credit with a bank that expires on
November 30, 1999 and a commitment  from the bank to extend the expiration  date
to September  30, 2001.  No funds were drawn under this facility as of September
30, 1999.  Management  believes that its normal operations,  lines of credit and
available  financing will provide  sufficient  working  capital and cash flow to
meet debt service needs for the foreseeable future.

         During the six months ended  September 30, 1999,  the Company  received
proceeds of $6.8 million from nine  separate  disposals of aircraft.  During the
same period, the Company purchased six Bell 407's for $5.9 million, three S-61's
for $7.5 million and three Super  Puma's for $20.4  million.  In  addition,  the
Company  placed  $9.9  million  into  escrow,  included  in other  assets  as of
September  30,  1999,  for the  purchase  of an  additional  S-61 and five  S-76
aircraft. The Company has no other material capital commitments outstanding.

LEGAL MATTERS

         The Company has received  notices from the United States  Environmental
Protection  Agency that it is one of approximately  160 potentially  responsible
parties ("PRP") at one Superfund site in Texas, one of over 300 PRPs at one site
in Louisiana and a PRP at one site in Rhode Island. The Company believes,  based
on presently  available  information,  that its potential liability for clean up
and other response costs in connection  with these sites is not likely to have a
material adverse effect on the Company's business or financial condition.
                                       19

<PAGE>

YEAR 2000 MATTERS

     The Company is addressing its year 2000 exposure. The scope of management's
efforts  includes both information  technology (IT) systems,  such as accounting
and financial ledgers and aircraft and pilot records,  and non-IT systems (which
incorporate embedded technology),  such as onboard  navigational,  communication
and safety systems.  The Company has completed the replacement,  remediation and
testing phase.  Management has also investigated the year 2000 exposure posed by
its significant vendors and customers.  Currently, the Company does not have any
IT or non-IT  systems  which  directly  interface  with  either its  vendors' or
customers'  systems.  Accordingly,  the Company's  exposure will result from its
significant  vendors' and  customers'  potential  inability to achieve year 2000
compliance. Were this to occur, the Company could experience a disruption in the
supply of needed parts and repairs  services  and/or  diminished  demand for the
Company's  aircraft,  either  of  which  could  have a  material  impact  on the
Company's business.  Management has contacted  significant vendors and customers
to ascertain  their state of readiness  and has not received any  indication  of
potential  noncompliance  from this group.  No assurances can be given,  however
that the Company's  significant  vendors and customers will not cause disruption
to the Company's  operations.  To date, the Company has spent $.4 million on its
replacement  and  remediation   efforts  and  no  additional   expenditures  are
contemplated.  The Company does not  separately  account for the internal  costs
incurred for its year 2000 compliance  efforts.  Such costs consist primarily of
salaries and benefits for the Company's IT personnel.  The Company has developed
a contingency  plan for the prospect that it or any of its  significant  vendors
and customers may be unable to achieve year 2000 compliance.

RECENT ACCOUNTING PRONOUNCEMENTS

       In June 1998, the Financial  Accounting  Standards  Board issued SFAS No.
133,  "Accounting  for  Derivative  Instruments  and  Hedging  Activities".  The
Statement   establishes   accounting  and  reporting  standards  for  derivative
instruments and for hedging activities.  It requires that entities recognize all
derivatives  as either  assets or  liabilities  in the  statements  of financial
position and measure those instruments at fair value.  Changes in a derivative's
fair value are to be  recognized  currently in earnings  unless  specific  hedge
accounting  criteria are met. The company will be required to adopt SFAS No. 133
no later than April 1, 2001.  The company has not yet  quantified  the impact to
its financial statements that may result from adoption of SFAS No. 133, however,
the  Company  does  not  use  derivative   instruments  or  hedging   activities
extensively  in its business and therefore the adoption of this new statement is
not expected to materially affect the Company's  financial  positions or results
of  operations.  The  new  statement  could  however  cause  volatility  in  the
components of other comprehensive income.

FORWARD LOOKING STATEMENTS

       This report contains  "forward-looking  statements" within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements
included  herein other than  statements of historical  fact are  forward-looking
statements.

       Although the Company  believes  that the  expectations  reflected in such
forward-looking  statements are  reasonable,  it can give no assurance that such
expectations  will prove to be correct.  Factors that could cause actual results
to differ materially from those in the forward-looking  statements  contained in
this  report  include  the  possibility  that the annual  salary  cost  savings,
currently  expected to be realized as a result of recent employee  terminations,
will not be as large as management presently expects, that Bristow's results and
operating  margins  will  not be as  adversely  affected,  and  for as  long  as
management currently  anticipates,  and that there is a substantially  increased
level of activity in the Company's  markets.  Other important factors that could
cause actual results to differ materially from the Company's  expectations (with
those included in the prior sentence  "Cautionary  Statements") may include, but
are not limited to, demand for Company  services,  worldwide  activity levels in
oil and natural gas exploration, development and production, fluctuations in oil
                                       20
<PAGE>

and natural gas prices,  unionization  and the response thereto by the Company's
customers,  currency  fluctuations,   international  political  conditions,  the
ability to achieve  reduced  operating  expenses and the ability to achieve year
2000  compliance.  All subsequent  written and oral  forward-looking  statements
attributable  to the  Company  or persons  acting on its  behalf  are  expressly
qualified in their entirety by the Cautionary Statements.

ITEM 3.      QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

       No change from 1999 annual report disclosures.

                                       21
<PAGE>



                     PART II - OTHER INFORMATION


ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

(a)           The annual meeting of stockholders was held on September 20, 1999.

(c)      Matters voted on at the meeting included:

1. For the election of directors,  all nominees were approved.  The results were
as follows:

   Nominee                               For                    Withheld
- -------------------------           -------------              ----------
 Peter N. Buckley                     17,567,927                 215,207
 Jonathan H. Cartwright               17,574,453                 208,681
 Louis F. Crane                       17,572,385                 210,749
 David M. Johnson                     17,557,088                 226,046
 Kenneth M. Jones                     17,572,364                 210,770
 Harry C. Sager                       17,573,559                 209,575
 George M. Small                      17,574,520                 208,614
 Howard Wolf                          17,552,958                 230,176

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

(a)      Listed below are the documents filed as exhibits to this report:

         Exhibit 27 - Financial Data Schedule

(b)      Reports on Form 8-K:

     There were no Form 8-K filings during the quarter ended September 30, 1999.



                                       22

<PAGE>



                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                            OFFSHORE LOGISTICS, INC.



                                               BY:    /s/ George M. Small
                                                   -------------------------
                                                      GEORGE M. SMALL
                                                      PRESIDENT

                                               DATE:   November 12, 1999





                                               BY:   /s/ H. Eddy Dupuis
                                                   -------------------------
                                                       H. EDDY DUPUIS
                                                    VICE PRESIDENT AND
                                                   CHIEF FINANCIAL OFFICER

                                               DATE:   November 12, 1999




                                       23


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This Schedule Contains Summary Financial Information Extracted From The
September 30, 1999 Financial Statements And Is Qualified In Its Entirety By
Reference To Such Financial Statements.
</LEGEND>
<CIK>                         0000073887
<NAME>                        Offshore Logistics, Inc.
<MULTIPLIER>                                     1,000

<S>                          <C>
<PERIOD-TYPE>                6-MOS
<FISCAL-YEAR-END>                          MAR-31-2000
<PERIOD-START>                             APR-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                          34,462
<SECURITIES>                                         0
<RECEIVABLES>                                   97,983
<ALLOWANCES>                                         0
<INVENTORY>                                     80,703
<CURRENT-ASSETS>                               219,955
<PP&E>                                         603,311
<DEPRECIATION>                                 136,036
<TOTAL-ASSETS>                                 739,229
<CURRENT-LIABILITIES>                          106,132
<BONDS>                                        229,932
                                0
                                          0
<COMMON>                                           211
<OTHER-SE>                                     291,260
<TOTAL-LIABILITY-AND-EQUITY>                   739,229
<SALES>                                        211,395
<TOTAL-REVENUES>                               212,922
<CGS>                                          172,786
<TOTAL-COSTS>                                  203,473
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               9,396
<INCOME-PRETAX>                                  3,974
<INCOME-TAX>                                     1,235
<INCOME-CONTINUING>                              2,030
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,030
<EPS-BASIC>                                       0.10
<EPS-DILUTED>                                     0.10



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission