OFFSHORE LOGISTICS INC
10-Q, 2000-11-14
AIR TRANSPORTATION, NONSCHEDULED
Previous: STRATEGIC DISTRIBUTION INC, 10-Q, EX-27, 2000-11-14
Next: OFFSHORE LOGISTICS INC, 10-Q, EX-27, 2000-11-14






                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    Form 10-Q

             |X| Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934
                For the quarterly period ended September 30, 2000

              |_| Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                    For the transition period _____ to _____

                          Commission File Number 0-5232

                            OFFSHORE LOGISTICS, INC.
             (Exact name of registrant as specified in its charter)

                          Delaware                         72-0679819
              (State or other jurisdiction of            (IRS Employer
              incorporation or organization)           Identification Number)

                     224 Rue de Jean
               P. O. Box 5C, Lafayette, Louisiana             70505
            (Address of principal executive offices)        (Zip Code)

       Registrant's telephone number, including area code: (337) 233-1221

--------------------------------------------------------------------------------
(Former name,former address and former fiscal year,if changed since last report)

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days. Yes |X| No |_|

     Indicate the number shares  outstanding of each of the issuer's  classes of
Common Stock, as of November 1, 2000.

                           21,143,921 shares of Common Stock, $.01 par value


<PAGE>


                                      PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements



                                OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES
                                    Consolidated Statements of Income
                             (thousands of dollars, except per share amounts)

<TABLE>
<CAPTION>

                                                   THREE MONTHS ENDED         SIX MONTHS ENDED
                                                      SEPTEMBER 30,            SEPTEMBER 30,
                                                 ----------------------   ----------------------
                                                   2000         1999         2000        1999
                                                 ---------     --------   ---------    ---------
<S>                                              <C>          <C>         <C>          <C>
GROSS REVENUE
Operating revenue..............................  $ 123,255    $ 104,977   $ 233,834    $ 211,395
Gain (loss) on disposal of assets..............       (137)         565         533        1,527
                                                 ---------    ---------   ---------    ---------
                                                   123,118      105,542     234,367      212,922
                                                 ---------    ---------   ---------    ---------
OPERATING EXPENSES
Direct cost....................................     88,178       87,902     174,886      172,786
Depreciation and amortization..................      8,873        8,391      17,702       16,575
General and administrative.....................      9,262        7,302      16,101       14,112
                                                 ---------    ---------   ---------    ---------
                                                   106,313      103,595     208,689      203,473
                                                 ---------    ---------   ---------    ---------
OPERATING INCOME...............................     16,805        1,947      25,678        9,449

Earnings from unconsolidated entities..........        880        1,085       1,899        2,187
Interest income................................        656          730       1,395        1,734
Interest expense...............................      4,598        4,726       8,932        9,396
                                                 ---------    ---------   ---------    ---------
INCOME (LOSS) BEFORE PROVISION (BENEFIT)
  FOR INCOME TAXES AND MINORITY
  INTEREST.....................................     13,743         (964)     20,040        3,974

Provision (benefit) for income taxes...........      4,263         (296)      6,216        1,235
Minority interest..............................       (347)        (387)       (694)        (709)
                                                 ---------    ---------   ---------    ---------

NET INCOME (LOSS)..............................  $   9,133    $  (1,055)  $  13,130    $   2,030
                                                 =========    =========   =========    =========

Net income (loss) per common share:
Basic..........................................  $    0.43    $   (0.05)  $    0.62    $    0.10
                                                 =========    =========   =========    =========
Diluted........................................  $    0.40    $   (0.05)  $    0.59    $    0.10
                                                 =========    =========   =========    =========
</TABLE>


                                       2
<PAGE>



                                OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES
                                       Consolidated Balance Sheets
                                          (thousands of dollars)

<TABLE>
<CAPTION>

                                                                  SEPTEMBER 30,  MARCH 31,
                                                                      2000         2000
                                                                  ------------  ----------
ASSETS
<S>                                                                 <C>          <C>
Current Assets:
   Cash and cash equivalents......................................  $   27,915   $  37,935
   Accounts receivable............................................     114,723      96,387
   Inventories....................................................      77,577      80,435
   Prepaid expenses...............................................       7,942       5,725
                                                                      --------     -------
      Total current assets........................................     228,157     220,482


Investments in unconsolidated entities............................      16,212      14,093
Property and equipment - at cost:
   Land and buildings.............................................       9,377      11,005
   Aircraft and equipment.........................................     600,445     605,949
                                                                      --------    --------
                                                                       609,822     616,954
Less:  accumulated depreciation and amortization..................    (158,741)   (142,931)
                                                                      --------    --------
                                                                       451,081     474,023
Other assets......................................................      28,772      34,576
                                                                      --------    --------
                                                                    $  724,222   $ 743,174
                                                                      ========    ========

LIABILITIES AND STOCKHOLDERS' INVESTMENT
Current Liabilities:
   Accounts payable...............................................  $   28,059   $  30,749
   Accrued liabilities............................................      56,545      52,082
   Deferred taxes.................................................      17,203      18,443
   Current maturities of long-term debt...........................      16,285      16,540
                                                                      --------    --------
      Total current liabilities...................................     118,092     117,814

Long-term debt, less current maturities...........................     211,884     224,738
Other liabilities and deferred credits............................       3,673       2,932
Deferred taxes....................................................      95,127      96,739
Minority interest.................................................      11,748      11,911

Stockholders' Investment:
   Common  Stock,  $.01 par value,  authorized  35,000,000  shares;
    outstanding 21,141,921 and 21,105,921 at September 30 and
    March 31, respectively (exclusive of 1,281,050 treasury shares)        211         211
   Additional paid-in capital.....................................     116,431     116,074
   Retained earnings..............................................     195,134     182,004
   Accumulated other comprehensive income (loss)..................     (28,078)     (9,249)
                                                                      --------    --------
                                                                       283,698     289,040
                                                                      --------    --------
                                                                    $  724,222   $ 743,174
                                                                      ========    ========
</TABLE>

                                       3
<PAGE>



                                OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES
                                  Consolidated Statements of Cash Flows
                                          (thousands of dollars)
<TABLE>
<CAPTION>


                                                                        SIX MONTHS ENDED
                                                                          SEPTEMBER 30,
                                                                      ------------------
                                                                       2000         1999
                                                                      ------       -------

<S>                                                                <C>           <C>
Cash flows from operating activities:
   Net income......................................................$    13,130   $   2,030
Adjustments to reconcile net income to cash
provided by operating activities:
   Depreciation and amortization...................................     17,702      16,575
   Increase (decrease) in deferred taxes...........................      2,142         229
   Gain on asset dispositions......................................       (533)     (1,527)
   Equity in earnings from unconsolidated entities
      over (under) dividends received..............................       (630)     (2,223)
   Minority interest in earnings...................................        694         709
   (Increase) decrease in accounts receivable......................    (24,043)     (7,582)
   (Increase) decrease in inventories..............................       (142)      3,022
   (Increase) decrease in prepaid expenses and other...............      1,959     (10,440)
   Increase (decrease) in accounts payable.........................       (801)      1,603
   Increase (decrease) in accrued liabilities......................      6,391      (3,146)
   Increase (decrease) in other liabilities and deferred credits...        741         813
                                                                      --------    --------
Net cash provided by operating activities..........................     16,610          63
                                                                      --------    --------


Cash flows from investing activities:
   Capital expenditures............................................    (15,729)    (39,175)
   Proceeds from asset dispositions................................      1,971       6,844
   Investments.....................................................     (1,200)         --
                                                                      --------    --------
Net cash used in investing activities..............................    (14,958)    (32,331)
                                                                      --------    --------

Cash flows from financing activities:
   Proceeds from borrowings........................................      1,507          --
   Repayment of debt...............................................    (12,287)     (4,078)
   Issuance of common stock........................................        358          --
                                                                      ---------    --------
Net cash used in financing activities..............................    (10,422)     (4,078)
                                                                      ---------    --------

Effect of exchange rate changes in cash............................     (1,250)        214

Net increase (decrease) in cash and cash equivalents...............    (10,020)    (36,132)
Cash and cash equivalents at beginning of period...................     37,935      70,594
                                                                      --------     -------

Cash and cash equivalents at end of period.........................$    27,915   $  34,462
                                                                     =========    ========

Supplemental  disclosure  of cash flow  information
Cash paid during the period for:
   Interest........................................................$     8,325   $   9,365
   Income taxes....................................................$     2,132   $   3,042
</TABLE>

                                        4
<PAGE>




                                OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES
                                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                            September 30, 2000

NOTE A - BASIS OF PRESENTATION

     The  accompanying  unaudited  consolidated  financial  statements have been
prepared in accordance with the instructions to Form 10-Q and do not include all
information  and  footnotes  necessary  for a  fair  presentation  of  financial
position,  results of operations,  and cash flows in conformity  with accounting
principles   generally  accepted  in  the  United  States.  In  the  opinion  of
management,  any adjustments  considered  necessary for a fair presentation have
been included.  Operating  results for the six months ended  September 30, 2000,
are not necessarily  indicative of the results that may be expected for the year
ending  March 31,  2001.  For  further  information,  refer to the  consolidated
financial  statements and footnotes  included in the Company's  Annual Report on
Form 10-K for the fiscal year ended March 31, 2000.

NOTE B - EARNINGS PER SHARE

     Basic earnings per common share were computed by dividing net income by the
weighted average number of shares of common stock  outstanding  during the year.
Diluted earnings per share for the three and six months ended September 30, 2000
excluded  319,500 stock options at a weighted  average exercise price of $19.06,
which  were  outstanding  during the  periods  but were  anti-dilutive.  Diluted
earnings  per share  for the  three and six  months  ended  September  30,  1999
excluded  3,976,928  shares  related to the  convertible  debt and  843,000  and
903,471 stock options,  respectively,  at a weighted  average  exercise price of
$15.07 and $14.69,  respectively,  which were outstanding during the periods but
were anti-dilutive.  The following table sets forth the computation of basic and
diluted net income (loss) per share:

<TABLE>
<CAPTION>

                                                        THREE MONTHS ENDED         SIX MONTHS ENDED
                                                          SEPTEMBER 30,              SEPTEMBER 30,
                                                      --------------------       -------------------
                                                         2000          1999        2000        1999
                                                      ---------      -------     -------     -------
<S>                                                  <C>         <C>          <C>         <C>
Net income (loss) (thousands of dollars):
Income (loss) available to common stockholders...    $    9,133  $   (1,055)  $   13,130  $    2,030
   Interest on convertible debt, net of taxes.......        941          --        1,882          --
                                                      ----------   ---------   ---------  ----------
   Income (loss) available to common stockholders,
        plus assumed conversions.................... $   10,074  $   (1,055)  $   15,012  $    2,030
                                                     ==========   ==========  ==========  ==========

Shares:
   Weighted average number of common
   shares outstanding............................... 21,113,834  21,103,421   21,109,899  21,103,421
   Options..........................................    247,569          --      178,418      14,854
   Convertible debt.................................  3,976,928          --    3,976,928          --
   Weighted average number of common shares          ----------  ----------   ----------   ---------
          outstanding, plus assumed conversions..... 25,338,331  21,103,421   25,265,245  21,118,275
                                                     ==========  ==========   ==========  ==========

Net income (loss) per share:
   Basic............................................ $     0.43  $    (0.05)  $     0.62  $      0.10
                                                     ==========  ==========   ==========  ===========
   Diluted.......................................... $     0.40  $    (0.05)  $     0.59  $      0.10
                                                     ==========  ==========   ==========  ===========
</TABLE>

                                       5
<PAGE>



NOTE C - COMMITMENTS AND CONTINGENCIES

     On November 16, 1999, the Office and Professional  Employees  International
Union  ("OPEIU")  petitioned the National  Mediation Board ("NMB") to conduct an
election  among the mechanics and related  personnel  employed by Air Logistics,
L.L.C. and Air Logistics of Alaska, Inc. The election for Air Logistics,  L.L.C.
was held on March 13, 2000 with the  mechanics  voting in favor of the  Company.
The NMB dismissed the matter with respect to the  Alaska-based  group on January
24, 2000,  but due to  extraordinary  circumstances,  the NMB did accept another
representation  application covering the Air Logistics of Alaska, Inc. mechanics
and related  employees.  The Alaska  election was held on July 21, 2000 with the
mechanics voting in favor of the International Union of Operating Engineers. The
Company  does not believe  that  current  organizing  efforts will place it at a
disadvantage  with its  competitors  and  management  believes  that pay scales,
benefits, and work rules will continue to be similar throughout the industry.

NOTE D - COMPREHENSIVE INCOME

     In 1998,  the  Financial  Accounting  Standards  Board issued SFAS No. 130,
"Reporting  Comprehensive Income". SFAS No. 130 requires an entity to report and
display  comprehensive  income and its  components.  Comprehensive  income is as
follows (thousands of dollars):

<TABLE>
<CAPTION>

                                                        THREE MONTHS ENDED       SIX MONTHS ENDED
                                                          SEPTEMBER 30,            SEPTEMBER 30,
                                                       ---------------------     ------------------
                                                          2000      1999         2000        1999
                                                       ---------   --------     -------    -------

<S>                                                   <C>        <C>            <C>      <C>
Net Income (Loss)...................................  $   9,133  $  (1,055)     $ 13,130  $  2,030
Other Comprehensive Income:
   Currency translation adjustment..................     (5,659)    11,804       (18,829)    5,313
                                                      ---------  ---------      --------  --------
Comprehensive Income (Loss).........................  $   3,474  $  10,749      $ (5,699) $  7,343
                                                      =========  =========      ========  ========

</TABLE>

NOTE E - DERIVATIVE FINANCIAL INSTRUMENTS

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  ("SFAS") No. 133,  "Accounting  for Derivative
Instruments and Hedging  Activities" which establishes  accounting and reporting
standards for derivative  instruments  and for hedging  activities.  It requires
that entities  recognize all  derivatives as either assets or liabilities in the
statements of financial  position and measure those  instruments  at fair value.
Changes in a derivative's fair value are to be recognized  currently in earnings
unless specific hedge accounting  criteria are met. The Company will be required
to adopt SFAS No.  133, as amended by SFAS No. 137, no later than April 1, 2001.
The Company has not yet quantified the impact to its financial  statements  that
may result  from  adoption of SFAS No. 133,  however,  the Company  does not use
derivative  instruments  or hedging  activities  extensively in its business and
therefore  the  adoption of this new  statement  is not  expected to  materially
affect the  Company's  financial  position  or results  of  operations.  The new
statement   could   however  cause   volatility  in  the   components  of  other
comprehensive income.

                                       6
<PAGE>



NOTE F - SEGMENT INFORMATION

     The Company has adopted  SFAS No. 131,  "Disclosures  about  Segments of An
Enterprise and Related  Information",  which  requires that  companies  disclose
segment data based on how management makes decisions about allocating  resources
to segments and measuring their performance. The Company operates principally in
two business  segments:  Helicopter  activities  and  Production  management and
related  services.  The following shows reportable  segment  information for the
three  and  six  months  ended  September  30,  2000  and  1999,  reconciled  to
consolidated   totals,   and  prepared  on  the  same  basis  as  the  Company's
consolidated financial statements (in thousands):

<TABLE>
<CAPTION>


                                                       THREE MONTHS ENDED           SIX MONTHS ENDED
                                                         SEPTEMBER 30,               SEPTEMBER 30,
                                                      -------------------         ------------------
                                                        2000         1999          2000        1999
                                                      -------     -------         ------      ------
<S>                                                  <C>        <C>             <C>         <C>
Segment operating revenue from external customers:
    Helicopter activities........................... $ 110,653  $  95,433       $ 210,109   $ 192,195
    Production management and related services......    12,482      9,503          23,504      19,001
                                                      --------  ---------       ---------   ---------
        Total segment operating revenue............. $ 123,135  $ 104,936       $ 233,613   $ 211,196
                                                     =========  =========       =========   =========

Intersegment operating revenue:
    Helicopter activities........................... $     592  $     674       $   1,664   $   1,328
    Production management and related services......        --         --            --          --
                                                     ---------  ---------       ---------   ---------
        Total intersegment operating revenue........ $     592  $     674       $   1,664   $   1,328
                                                     =========  =========       =========   =========

Consolidated operating revenue reconciliation:
    Helicopter activities........................... $ 111,245  $  96,107       $ 211,773   $ 193,523
    Production management and related services......    12,482      9,503          23,504      19,001
    Corporate.......................................     2,887      2,418           5,350       4,470
    Intersegment eliminations.......................    (3,359)    (3,051)         (6,793)     (5,599)
                                                      --------  ---------       ---------   ---------
        Total consolidated operating revenue........ $ 123,255  $ 104,977       $ 233,834   $ 211,395
                                                     =========  =========       =========   =========

Consolidated operating income reconciliation:
    Helicopter activities........................... $  17,435  $     962       $  25,254   $   7,026
    Production management and related services......       663        582           1,329       1,149
                                                      --------   --------       ---------   ---------
        Total segment operating income..............    18,098      1,544          26,583       8,175
    Gain(loss)on disposal of assets.................      (137)       565             533       1,527
    Corporate.......................................    (1,156)      (162)         (1,438)       (253)
                                                      ---------  --------       ---------   ---------
        Total consolidated operating income......... $  16,805  $   1,947       $  25,678   $   9,449
                                                     =========  =========       =========   =========


</TABLE>
                                       7
<PAGE>



NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

     In  connection  with the sale of the  Company's  $100 million 7 7/8% Senior
Notes  due  2008,   certain  of  the  Company's   subsidiaries  (the  "Guarantor
Subsidiaries")  jointly,  severally and  unconditionally  guaranteed the payment
obligations  under  the  Senior  Notes.  The  following  supplemental  financial
information sets forth, on a consolidating  basis, the balance sheet,  statement
of income  and cash flow  information  for  Offshore  Logistics,  Inc.  ("Parent
Company  Only"),  for the  Guarantor  Subsidiaries  and for Offshore  Logistics,
Inc.'s other subsidiaries (the  "Non-Guarantor  Subsidiaries").  The Company has
not presented separate financial statements and other disclosures concerning the
Guarantor  Subsidiaries  because management has determined that such information
is not material to investors.
     The supplemental  condensed  consolidating  financial  information has been
prepared  pursuant  to  the  rules  and  regulations  for  condensed   financial
information  and does not include all disclosures  included in annual  financial
statements, although the Company believes that the disclosures made are adequate
to make the information presented not misleading. Certain reclassifications were
made to conform all of the financial  information to the financial  presentation
on a consolidated basis. The principal eliminating entries eliminate investments
in subsidiaries, intercompany balances and intercompany revenues and expenses.
     The allocation of the consolidated  income tax provision was made using the
with and without allocation method.

                                       8
<PAGE>


NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED


                       SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
                                     SEPTEMBER 30, 2000
<TABLE>
<CAPTION>

                                             Parent                    Non-
                                             Company  Guarantor     Guarantor
                                              Only   Subsidiaries  Subsidiaries  Eliminations Consolidated
                                            -------  ------------  ------------  ------------ ------------
<S>                                         <C>         <C>          <C>          <C>          <C>
ASSETS
 Current assets:

   Cash and cash equivalents............    $ 11,596    $   1,785    $  14,005    $     529    $  27,915
   Accounts receivable .................         461       32,810       82,364         (912)     114,723
   Inventories .........................        --         40,335       37,242         --         77,577
   Prepaid expenses ....................         216        2,175        5,551         --          7,942
                                            --------     --------    ---------    ----------   ---------
     Total current assets ..............      12,273       77,105      139,162         (383)     228,157

 Intercompany investment ...............     220,190         --           --       (220,190)        --
 Investments in unconsolidated entities         --           --         16,212         --         16,212
 Intercompany note receivables .........     279,445         --           --       (279,445)        --

 Property and equipment--at cost:
   Land and buildings ..................        --          3,355        6,022         --          9,377
   Aircraft and equipment ..............       3,988      159,396      437,061         --        600,445
                                            --------     --------    ---------    ----------   ---------
                                               3,988      162,751      443,083         --        609,822
 Less:  Accumulated depreciation
     and amortization ..................      (2,440)     (79,151)     (77,150)        --       (158,741)
                                            --------     --------    ---------    ----------   ---------
                                               1,548       83,600      365,933         --        451,081
 Other assets ..........................      10,685       15,979        1,997          111       28,772
                                            --------     --------    ---------    ----------   ---------
                                           $ 524,141    $ 176,684    $ 523,304    $(499,907)   $ 724,222
                                           =========    =========    =========    =========    =========

LIABILITIES AND STOCKHOLDERS' INVESTMENT
 Current liabilities:
   Accounts payable.....................   $     310    $   4,474    $  24,775    $  (1,500)   $  28,059
   Accrued liabilities .................       7,325       14,392       35,563         (735)      56,545
   Deferred taxes ......................        --           --         17,203         --         17,203
   Current maturities of long-term debt         --           --         16,285         --         16,285
                                            --------     --------    ---------    ---------    ---------
     Total current liabilities .........       7,635       18,866       93,826       (2,235)     118,092

 Long-term debt, less current maturities     190,922         --         20,962         --        211,884
 Intercompany notes payable ............       3,844          175      273,573     (277,592)         --
 Other liabilities and deferred credits          271        2,248        1,154         --          3,673
 Deferred taxes ........................      12,348       35,567       47,212         --         95,127
 Minority interest .....................      11,748         --           --           --         11,748

 Stockholders' investment:
   Common stock ........................         211        4,062          693       (4,755)         211
   Additional paid in capital ..........     116,431       53,168       12,214      (65,382)     116,431
   Retained earnings ...................     195,134       62,598       69,407     (132,005)     195,134
   Accumulated other comprehensive
     income (loss) .....................     (14,403)        --          4,263      (17,938)     (28,078)
                                            --------     --------    ---------     ---------   ---------
                                             297,373      119,828       86,577     (220,080)     283,698
                                            --------     --------    ---------     ---------   ---------
                                           $ 524,141    $ 176,684    $ 523,304    $(499,907)   $ 724,222
                                           =========    =========    =========    =========    =========
</TABLE>

                                       9
<PAGE>


NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED


                       SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF INCOME
                                 SIX MONTHS ENDED SEPTEMBER 30, 2000
<TABLE>
<CAPTION>

                                                Parent                   Non-
                                               Company   Guarantor    Guarantor
                                                Only    Subsidiaries Subsidiaries  Eliminations  Consolidated
                                             ---------   ----------- ------------  ------------  ------------
<S>                                          <C>          <C>          <C>          <C>          <C>
GROSS REVENUE
Operating revenue.........................   $     221    $  78,578    $ 155,035    $    --      $ 233,834
Intercompany revenue .....................        --          6,645          145       (6,790)        --
Gain (loss) on disposal of assets ........         (79)         (34)         646         --            533
                                             ---------    ---------    ---------    ----------   ---------
                                                   142       85,189      155,826       (6,790)     234,367
OPERATING EXPENSES
Direct cost ..............................           5       65,171      109,710         --        174,886
Intercompany expense .....................        --            145        6,645       (6,790)        --
Depreciation and amortization ............         205        5,043       12,454         --         17,702
General and administrative ...............       4,304        4,091        7,706         --         16,101
                                              --------    ---------    ---------    ----------   ---------
                                                 4,514       74,450      136,515       (6,790)     208,689
                                              --------    ---------    ---------    ----------   ---------
OPERATING INCOME (LOSS) ..................      (4,372)      10,739       19,311         --         25,678

Earnings from unconsolidated entities ....       9,903         --          1,899       (9,903)       1,899
Interest income ..........................      16,515           99        1,158      (16,377)       1,395
Interest expense .........................       6,982            9       18,318      (16,377)       8,932
                                              --------    ---------    ---------    ----------   ---------
INCOME (LOSS) BEFORE PROVISION
 (BENEFIT) FOR INCOME TAXES AND
 MINORITY INTEREST .......................      15,064       10,829        4,050       (9,903)      20,040
Allocation of consolidated income taxes ..       1,240        3,717        1,259         --          6,216
Minority interest ........................        (694)        --           --           --           (694)
                                               --------    ---------    --------     ---------   ---------
NET INCOME (LOSS).........................   $  13,130    $   7,112    $   2,791    $  (9,903)   $  13,130
                                              =========    =========    ========     =========   =========
</TABLE>

                                       10
<PAGE>


NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED


                   SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                SIX MONTHS ENDED SEPTEMBER 30, 2000
<TABLE>
<CAPTION>

                                          Parent                      Non-
                                         Company     Guarantor     Guarantor
                                          Only      Subsidiaries Subsidiaries Eliminations Consolidated
                                         -------    ------------ ------------ ------------ -----------

<S>                                      <C>         <C>         <C>            <C>           <C>
Net cash provided by (used in)
 operating activities..................  $  (2,870)   $  1,817    $ 18,882       $ (1,219)     $ 16,610
                                         ---------    --------    --------       --------      --------

Cash flows from investing activities:
 Capital expenditures .................       (429)     (2,367)    (12,933)          --         (15,729)
 Proceeds from asset dispositions .....       --            12       1,959           --           1,971
 Investments in subsidiaries ..........       --          --        (1,200)          --          (1,200)
                                         ---------    --------    --------       --------      --------
Net cash provided by (used in)
 investing activities .................       (429)     (2,355)    (12,174)          --         (14,958)
                                         ---------    --------    --------       --------      --------
Cash flows from financing activities:
 Proceeds from borrowings .............       --          --         8,737         (7,230)        1,507
 Repayment of debt ....................       --          --       (21,265)         8,978       (12,287)
 Issuance of common stock .............        358        --          --             --             358
                                          ---------    -------     -------        --------     --------
Net cash provided by (used in)
 financing activities..................        358        --       (12,528)         1,748       (10,422)
                                          ---------    -------     -------        --------     --------
Effect of exchange rate changes in cash       --          --        (1,250)          --          (1,250)
                                          ---------    -------     -------        --------     --------
Net increase (decrease) in cash and
 cash equivalents .....................     (2,941)       (538)     (7,070)          529       (10,020)

Cash and cash equivalents
 at beginning of period ...............     14,537       2,323      21,075           --          37,935
                                          ---------    -------     -------        --------     --------
Cash and cash equivalents
  at end of period.....................  $  11,596    $  1,785    $ 14,005       $    529      $ 27,915
                                          ========    ========    ========       ========      ========
</TABLE>

                                       11
<PAGE>


NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED


                            SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
                                              MARCH 31, 2000
<TABLE>
<CAPTION>

                                           Parent                      Non-
                                           Company     Guarantor    Guarantor
                                            Only     Subsidiaries Subsidiaries    Eliminations Consolidated
                                           ------    ------------ --------------  ------------ ------------
<S>                                        <C>          <C>          <C>          <C>          <C>
ASSETS
 Current assets:
   Cash and cash equivalents............   $  14,537    $   2,323    $  21,075    $    --      $  37,935
   Accounts receivable .................         280       22,822       75,116       (1,831)      96,387
   Inventories .........................        --         38,023       42,412         --         80,435
   Prepaid expenses ....................         227          558        4,940         --          5,725
                                            --------     --------     --------     --------     --------
     Total current assets ..............      15,044       63,726      143,543       (1,831)     220,482

 Intercompany investment ...............     201,410         --           --       (201,410)        --
 Investments in unconsolidated entities        1,108          229       12,756         --         14,093
 Intercompany note receivables .........     286,388         --          3,844     (290,232)        --

 Property and equipment--at cost:
   Land and buildings ..................        --          3,220        7,785         --         11,005
   Aircraft and equipment ..............       4,335      155,867      445,747         --        605,949
                                            --------     --------     --------     --------     --------
                                               4,335      159,087      453,532         --        616,954
 Less:  Accumulated depreciation
     and amortization ..................      (2,939)     (75,943)     (64,049)        --       (142,931)
                                            --------     --------     --------     --------     --------
                                               1,396       83,144      389,483         --        474,023
 Other assets ..........................      11,558       16,700        6,207          111       34,576
                                            --------     --------     --------     --------     --------
                                           $ 516,904    $ 163,799    $ 555,833    $(493,362)   $ 743,174
                                           =========    =========    =========    =========    =========

LIABILITIES AND STOCKHOLDERS' INVESTMENT
 Current liabilities:
   Accounts payable.....................   $     196    $   4,931    $  27,151    $  (1,529)   $  30,749
   Accrued liabilities .................       6,074       10,028       36,286         (306)      52,082
   Deferred taxes ......................        --           --         18,443         --         18,443
   Current maturities of long-term debt         --           --         16,540         --         16,540
                                            --------     --------     --------     --------     --------
     Total current liabilities .........       6,270       14,959       98,420       (1,835)     117,814

 Long-term debt, less current maturities     190,922         --         33,816         --        224,738
 Intercompany notes payable ............       3,844          379      286,004     (290,227)        --
 Other liabilities and deferred credits          272        2,223          437         --          2,932
 Deferred taxes ........................       9,508       33,564       53,667         --         96,739
 Minority interest .....................      11,911         --           --           --         11,911

 Stockholders investment:
   Common stock ........................         211        4,048        1,384       (5,432)         211
   Additional paid in capital ..........     116,074       52,567       15,928      (68,495)     116,074
   Retained earnings ...................     182,004       56,059       65,068     (121,127)     182,004
   Accumulated other comprehensive
     income (loss) .....................      (4,112)        --          1,109       (6,246)      (9,249)
                                            --------     --------     --------     --------     --------
                                             294,177      112,674       83,489     (201,300)     289,040
                                            --------     --------     --------     --------     --------
                                           $ 516,904    $ 163,799    $ 555,833    $(493,362)   $ 743,174
                                           =========    =========    =========    =========    =========
</TABLE>

                                       12
<PAGE>


NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED


                     SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF INCOME
                               SIX MONTHS ENDED SEPTEMBER 30, 1999
<TABLE>
<CAPTION>

                                            Parent                     Non-
                                           Company     Guarantor    Guarantor
                                            Only      Subsidiaries Subsidiaries Eliminations Consolidated
                                           -------      ------------ ------------ ------------ ------------
<S>                                       <C>          <C>         <C>           <C>         <C>
GROSS REVENUE
Operating revenue......................   $     200    $  64,551   $ 146,644     $   --      $ 211,395
Intercompany revenue ..................        --          3,833         156       (3,989)        --
Gain on disposal of assets ............           4        1,211         312         --          1,527
                                           --------     --------    --------     --------     --------
                                                204       69,595     147,112       (3,989)     212,922
OPERATING EXPENSES
Direct cost ...........................           1       52,613     120,172         --        172,786
Intercompany expense ..................        --            156       3,833       (3,989)        --
Depreciation and amortization .........          85        5,009      11,481         --         16,575
General and administrative ............       2,942        2,970       8,200         --         14,112
                                           --------     --------    --------     --------     --------
                                              3,028       60,748     143,686       (3,989)     203,473
                                           --------     --------    --------     --------     --------
OPERATING INCOME (LOSS) ...............      (2,824)       8,847       3,426         --          9,449

Earnings from unconsolidated entities .        (693)        --         2,188          692        2,187
Interest income .......................      14,614          207         718      (13,805)       1,734
Interest expense ......................       7,206         --        15,995      (13,805)       9,396
                                           --------     --------    --------     --------     --------
INCOME (LOSS) BEFORE PROVISION
 (BENEFIT) FOR INCOME TAXES AND
 MINORITY INTEREST ....................       3,891        9,054      (9,663)         692        3,974
Allocation of consolidated income taxes       1,204        3,023      (2,992)        --          1,235
Minority interest .....................        (657)        --           (52)        --           (709)
                                          ---------     --------    --------     --------     --------
NET INCOME (LOSS)......................   $   2,030    $   6,031   $  (6,723)    $    692    $   2,030
                                          =========    =========   =========     ========    =========
</TABLE>

                                       13
<PAGE>


NOTE G - SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - CONTINUED


                   SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                               SIX MONTHS ENDED SEPTEMBER 30, 1999
<TABLE>
<CAPTION>

                                           Parent                    Non-
                                           Company    Guarantor    Guarantor
                                            Only    Subsidiaries Subsidiaries Eliminations  Consolidated
                                         ---------  ------------ ------------ ------------  ------------
<S>                                      <C>          <C>         <C>           <C>         <C>
Net cash provided by (used in)
 operating activities.................   $  (8,994)   $  1,625    $ 21,752      $(14,320)   $     63
                                         ---------    --------    --------      --------    --------

Cash flows from investing activities:
 Capital expenditures .................       (130)     (8,127)    (30,918)         --       (39,175)
 Proceeds from asset dispositions .....         17       2,441       4,386          --         6,844
 Investments in subsidiaries ..........      3,751      (3,751)       --            --          --
                                         ---------    --------    --------      --------    --------
Net cash provided by (used in)
 investing activities .................      3,638      (9,437)    (26,532)         --       (32,331)
                                         ---------    --------    --------      --------    --------
Cash flows from financing activities:
 Repayment of debt ....................    (14,320)       --        (4,078)       14,320      (4,078)
                                         ---------    --------    --------      --------    --------
Net cash used in financing activities .    (14,320)       --        (4,078)       14,320      (4,078)
                                         ---------    --------    --------      --------    --------
Effect of exchange rate changes in cash       --          --           214          --           214
                                         ---------    --------    --------      --------    --------
Net increase (decrease) in cash and
 cash equivalents .....................    (19,676)     (7,812)     (8,644)         --       (36,132)

Cash and cash equivalents
 at beginning of period ...............     34,775      10,584      25,235          --        70,594
                                         ---------    --------    --------      --------    --------
Cash and cash equivalents
  at end of period.....................  $  15,099    $  2,772    $ 16,591      $   --      $ 34,462
                                         =========    ========    ========      ========    ========
</TABLE>

                                       14
<PAGE>



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     The Company,  through its Air Logistics'  subsidiaries ("Air Log") and with
its investment in Bristow  Aviation  Holdings  Limited  ("Bristow"),  is a major
supplier of helicopter transportation services to the worldwide offshore oil and
gas industry.  The Company also provides  production  management services to the
domestic  offshore  oil and gas industry  through its wholly  owned  subsidiary,
Grasso Production Management, Inc. ("GPM").

RESULTS OF OPERATIONS

     A summary of operating  results and other income statement  information for
the applicable periods is as follows (in thousands of dollars):
<TABLE>
<CAPTION>

                                                   THREE MONTHS ENDED        SIX MONTHS ENDED
                                                     SEPTEMBER 30,            SEPTEMBER 30,
                                                 ---------------------    ---------------------
                                                    2000       1999          2000       1999
                                                 ---------   ---------    ---------   ---------
<S>                                              <C>         <C>          <C>         <C>
Operating revenue............................... $ 123,255   $ 104,977    $ 233,834   $ 211,395
Gain (loss) on disposal of assets...............      (137)        565          533       1,527
Operating expenses..............................  (106,313)   (103,595)    (208,689)   (203,473)
                                                 ---------   ---------    ---------   ---------
Operating income................................    16,805       1,947       25,678       9,449

Earnings from unconsolidated entities...........       880       1,085        1,899       2,187
Interest income (expense), net..................    (3,942)     (3,996)      (7,537)     (7,662)
                                                 ---------   ---------    ---------   ---------
Income (loss) before provision (benefit) for
 income taxes...................................    13,743        (964)      20,040       3,974

Provision (benefit) for income taxes............     4,263        (296)       6,216       1,235
Minority interest...............................      (347)       (387)        (694)       (709)
                                                 ---------   ---------    ---------   ---------
Net income (loss)............................... $   9,133   $  (1,055)   $  13,130   $   2,030
                                                 =========   =========    =========   =========

</TABLE>

     The following  tables set forth certain  operating  information  which will
form the basis for discussion of each of the Company's two identified  segments,
Helicopter Activities and Production Management and Related Services.  Beginning
in fiscal year 2000,  the Company has changed the basis of  segmentation  within
its Helicopter  Activities segment. The respective  international  operations of
Air Log  (headquartered in the United States) and Bristow  (headquartered in the
United  Kingdom)  are  managed  and  reported  as  a  separate   division.   The
International  division  encompasses  all helicopter  activities  outside of the
United  States Gulf of Mexico and Alaska  (reported as "Air Log") and the United
Kingdom and Europe Sectors of the North Sea (reported as "Bristow").

                                       15
<PAGE>

<TABLE>
<CAPTION>


                                                            THREE MONTHS ENDED
                                                               SEPTEMBER 30,
                                                         -------------------------
                                                          2000              1999
                                                        ---------         --------
                                                    (in thousands, except flight hours)
<S>                                                   <C>                <C>
Flight hours (excludes unconsolidated entities):
  Helicopter Activities:
     Air Log.....................................        30,719             28,019
     Bristow.....................................        13,936             14,236
     International...............................        20,418             13,811
                                                         ------             ------
        Total....................................        65,073             56,066
                                                         ======             ======

Operating revenues:
  Helicopter Activities:
      Air Log....................................     $  32,050          $  25,205
      Bristow....................................        46,918             46,323
      International..............................        34,412             24,640
      Less:  Intercompany........................        (2,135)               (61)
                                                      ---------          ---------
        Total....................................       111,245             96,107
  Production management and related services.....        12,482              9,503
  Corporate......................................         2,887              2,418
  Less:  Intersegment............................        (3,359)            (3,051)
                                                      ---------          ---------
        Consolidated total.......................     $ 123,255          $ 104,977
                                                      =========          =========

Operating income, excluding gain or loss on disposal of assets:
  Helicopter Activities:
      Air Log....................................     $   6,640          $   4,016
      Bristow....................................         4,142             (5,238)
      International..............................         6,653              2,184
                                                      ---------          ---------
        Total....................................        17,435                962
  Production management and related services.....           663                582
  Corporate......................................        (1,156)              (162)
                                                      ---------          ---------
        Consolidated total.......................     $  16,942          $   1,382
                                                      =========          =========
Gross margin, excluding gain or loss on disposal of assets:
  Helicopter Activities:
      Air Log....................................         20.7%              15.9%
      Bristow....................................          8.8%             (11.3)%
      International..............................         19.3%               8.9%
        Total....................................         15.4%               1.0%
  Production management and related services.....          5.3%               6.1%
        Consolidated total.......................         13.7%               1.3%

</TABLE>
                                       16
<PAGE>

<TABLE>
<CAPTION>


                                                            SIX MONTHS ENDED
                                                               SEPTEMBER 30,
                                                         -----------------------
                                                          2000              1999
                                                         ------              ----
                                                    (in thousands, except flight hours)

<S>                                                   <C>                <C>
Flight hours (excludes unconsolidated entities):
  Helicopter Activities:
     Air Log.....................................        56,768             52,419
     Bristow.....................................        27,291             30,462
     International...............................        37,884             26,777
                                                        -------            -------
        Total....................................       121,943            109,658
                                                        =======            =======

Operating revenues:
  Helicopter Activities:
      Air Log....................................     $  57,974          $  46,973
      Bristow....................................        89,692             97,938
      International..............................        66,738             48,768
      Less:  Intercompany........................        (2,631)              (156)
                                                       --------            -------
        Total....................................       211,773            193,523
  Production management and related services.....        23,504             19,001
  Corporate......................................         5,350              4,470
  Less:  Intersegment............................        (6,793)            (5,599)
                                                       --------            -------
        Consolidated total.......................     $ 233,834          $ 211,395
                                                      =========          =========

Operating income, excluding gain or loss on disposal of assets:
  Helicopter Activities:
      Air Log....................................     $   9,511          $   6,510
      Bristow....................................         2,901             (3,582)
      International..............................        12,842              4,098
                                                       --------            -------
        Total....................................        25,254              7,026
  Production management and related services.....         1,329              1,149
  Corporate......................................        (1,438)              (253)
                                                       --------            -------
        Consolidated total.......................     $  25,145          $   7,922
                                                      =========          =========

Gross margin, excluding gain or loss on disposal of assets:
  Helicopter Activities:
      Air Log....................................         16.4%             13.9%
      Bristow....................................          3.2%             (3.7)%
      International..............................         19.2%              8.4%
        Total....................................         11.8%              3.6%
  Production management and related services.....          5.7%              6.0%
        Consolidated total.......................         10.8%              3.7%


</TABLE>



                                       17
<PAGE>


        HELICOPTER ACTIVITIES

     Air Log and Bristow conduct helicopter  activities  principally in the Gulf
of Mexico and the North Sea,  respectively,  where they  provide  support to the
production,  exploration and  construction  activities of oil and gas companies.
Air  Log  also  charters  helicopters  to  governmental   entities  involved  in
regulating  offshore oil and gas  operations  in the Gulf of Mexico and provides
helicopter  services to the Alyeska  Pipeline in Alaska.  Bristow also  provides
search and rescue work for the British Coast Guard.  International's  activities
include Air Log and Bristow's respective  operations in the following countries:
Australia, Brazil, China, Colombia, India, Kazakhstan,  Kosovo, Mexico, Nigeria,
Spain, The Maldives and Trinidad.  These international operations are subject to
local  governmental  regulations and to  uncertainties of economic and political
conditions  in those  areas.  International  also  includes  Air  Log's  service
agreements  with,  and equity  interests in,  entities that operate  aircraft in
Brazil, Egypt and Mexico ("unconsolidated entities").

     Operating  revenues  from  helicopter  activities  increased  by 16% and 9%
during the three and six months ended September 30, 2000, respectively, over the
prior year comparable  periods,  with operating expenses  relatively  unchanged.
Higher levels of  exploration  and  development by domestic oil companies and an
increase in international  contracts,  offset by the loss of two major customers
in the North  Sea  effective  August 1,  1999,  led to the  improvement.  Flight
activity  in  the  Gulf  of  Mexico  and  certain  international  markets  began
increasing  during the fourth quarter of fiscal 2000, which management  believes
is the reversal of a trend of decreasing activity in these markets.

     Air  Log's  flight  activity  for the  three and  six-month  periods  ended
September  30,  2000 is above the  similar  prior year  levels by 9.6% and 8.3%,
respectively.  An increase in activity was  prevalent in both the Gulf of Mexico
market  and  Alaska.  Revenues  for  the  same  periods  were  up 27%  and  23%,
respectively.  The  disproportionate  increase  in revenue in relation to flight
hours was due to a shift in the mix of aircraft generating revenue, coupled with
rate increases of approximately 6% in the Gulf of Mexico, which went into effect
beginning February 1, 2000. Flight hours and revenue generated from larger, crew
change aircraft in the Gulf of Mexico increased 22% and 39%, respectively,  from
the  similar  quarter  in the prior  year,  while  smaller,  production  related
aircraft  increased 7% and 17%,  respectively.  For the six month period  flight
hours and revenue  generated  from larger,  crew change  aircraft in the Gulf of
Mexico increased 26% and 40%, respectively,  over the prior year, while smaller,
production  related  aircraft  increased 4.5% and 12%,  respectively.  Air Log's
operating margin of 20.7% and 16.4% for the three and six months ended September
30, 2000 has improved over the  comparable  prior year periods which had margins
of 15.9% and 13.9%, respectively.

     During  October 2000,  Air Log was awarded a contract to provide all of the
helicopter services for a Gulf of Mexico production management services company.
When  fully  phased-in,  the  contract  will  require a total of  eighteen  (18)
helicopters and will generate  revenues of  approximately $ 12 million per year.
Prior to this award, Air Log had five (5) aircraft contracted to this customer.

     Bristow's  revenue for the three and six-month  periods ended September 30,
2000  increased by 1.3% and  decreased by 8.4%,  respectively,  from the similar
periods in the prior year.  Bristow's  flight hours for the three and  six-month
periods ended September 30, 2000 decreased by 2.1% and 10.4%, respectively, from
the similar  periods in the prior year.  The  decrease  in flight  activity  and
revenue  for the  six-month  period is the net result of a decrease in North Sea
flight hours,  primarily  related to the  cessation of contracts  with two major
customers  on August 1, 1999,  offset by an increase in flight  hours in Norway.
These aforementioned  contracts accounted for $9.0 million of revenue during the
quarter  ended June 30, 1999 and $2.9  million in revenue in the second  quarter
ended September 30, 1999.  Bristow's  operating margin improved to 8.8% and 3.2%
for the three and six-month  periods ended  September 30, 2000, from (11.3)% and
(3.7)%  respectively,  in the prior year periods.  At September  30, 1999,  $5.0
million was reflected in that quarter's  results for  restructuring  charges for
the North Sea operations.  Absent these charges,  Bristow's operating margin for
the three and six-month  periods ended  September 30, 1999 would have been, 1.0%
and 1.9%.  The  improvement  in margins,  after  considering  the  restructuring
charges discussed above, is due to increased flying on a spot basis, an increase
in the spot rates charged,  and the effect of cost cutting  measures  previously
implemented.  The operating  margin for the six months ended September 30, 2000,
is impacted by employee  severance costs of $1.5 million  recognized  during the
first  quarter  of  fiscal  2001.  These  severance  costs  were the  result  of
management's  continuing  review of Bristow's  North Sea  operations and support
functions elsewhere in the U.K. Absent these charges, Bristow's operating margin
for the six months ended  September 30, 2000,  would have been 4.9%. The Company
expects to realize at least $5.0 million in combined  annual salary savings as a
result of the work force reduction.

                                       18
<PAGE>

     Internationally,  flight  hours  increased  during the three and six months
ended  September  30,  2000 by 47.8% and 41.5%,  respectively,  from the similar
periods in the prior year. Revenues also increased  accordingly during the three
and six months ended September 30, 2000 by 39.7% and 36.8%,  respectively,  from
the similar  periods in the prior year. An increase in activity was prevalent in
Australia, Brazil, China, Mexico and Nigeria. In Nigeria revenues were up 5% and
6% over the prior year three and  six-month  periods as drilling  activities  in
Nigeria  improved  during the past year.  During March 2000,  the  Company's 49%
owned  affiliate  in Mexico was  awarded a $75  million  three year  contract to
provide helicopter transportation services to the Federal Electric Commission of
Mexico.  Most of the aircraft  needed to fulfill the contract  requirements  are
being leased from the Company. The start up of the contract was in phases over a
two-month  period,  which  began  March  31,  2000,  and  generated  revenue  of
approximately  $3.0 and $5.0  million  during  the  three and six  months  ended
September  30, 2000.  During the current  year,  the Company  imported a seventh
aircraft  to Brazil to cover the  increased  ad hoc  flying  resulting  from the
international oil companies expanding into the Brazilian market. Also during the
current year,  the Company  completed its $ 1.2 million  investment,  subject to
approval by relevant government authorities, in a local Brazilian operator. This
investment  will serve to secure Air Log's  presence  in Brazil and  enhance the
local operator's ability to do business with the international oil companies.

        PRODUCTION MANAGEMENT AND RELATED SERVICES

     Operating  revenues  for GPM  increased by 31% and 24% during the three and
six-month  periods ended  September 30, 2000, as compared to the similar periods
in the prior year.  The  increase in revenue is primarily  due to higher  energy
prices,  which resulted in increased  production activity in the Gulf of Mexico.
GPM was also awarded two significant contracts, which help to account for higher
revenue for the current year.  GPM's operating margin was only slightly lower at
5.7% in the current year compared to the prior year period.

        CORPORATE AND OTHER

     General and  administrative  expense  increased  during the  quarter  ended
September 30, 2000, due to costs  incurred to review a potential  reorganization
of the Company's  legal  operating  structure and increased  compensation  costs
related to the Company's performance based incentive compensation plan. Earnings
from unconsolidated  subsidiaries decreased during the current quarter primarily
due to the lower  distributions  from the Company's  Egyptian  joint venture and
lower  earnings  reported by Bristow's  training  joint  venture.  The effective
income tax rate from  continuing  operations was  approximately  31% for the six
months ended September 30, 2000 and 1999.

LIQUIDITY AND CAPITAL RESOURCES

     Cash and cash  equivalents  were $27.9  million as of September 30, 2000, a
$10.0 million decrease from March 31, 2000.  Working capital as of September 30,
2000 was $110.1 million, a $7.4 million increase from March 31, 2000. Total debt
was $228.2 million as of September 30, 2000.

                                       19
<PAGE>

     As of September 30, 2000,  Bristow had a (pound)15  million ($22.2 million)
revolving  credit facility with a syndicate of United Kingdom banks that matures
on December 31, 2002. As of September 30, 2000,  Bristow had (pound)1.4  million
($2.1 million) of letters of credit  utilized and no funds were drawn under this
credit  facility.  As of  September  30,  2000,  the  Company  had a $20 million
unsecured  working  capital line of credit with a bank that expires on September
30,  2001.  No funds were drawn under this  facility as of  September  30, 2000.
Management  believes that its normal  operations,  lines of credit and available
financing  will provide  sufficient  working  capital and cash flow to meet debt
service needs for the foreseeable future.

     During the six months  ended  September  30,  2000,  the  Company  received
proceeds of $2.0  million  primarily  from the sale of  non-aviation  assets and
purchased  two Bell  412's  for  $10.0  million  to  fulfill  customer  contract
requirements.  These  aircraft  acquisitions  were made with existing  cash. The
Company has a commitment to acquire  six-(6) new Bell 407  helicopters  for $9.0
million with delivery  scheduled  during the first quarter of calendar 2001. The
Company has other  commitments  for  aircraft  purchases of  approximately  $4.0
million.

     During the six months  ended  September  30,  1999,  the  Company  received
proceeds of $6.8 million from nine  separate  disposals of aircraft.  During the
same period, the Company purchased six Bell 407's for $5.9 million, three S-61's
for $7.5 million and three Super  Puma's for $20.4  million.  In  addition,  the
Company  placed  $9.9  million  into  escrow,  included  in other  assets  as of
September  30,  1999,  for the  purchase  of an  additional  S-61 and five  S-76
aircraft.  Of the S-76's,  only two were acquired and the unused  escrowed funds
were returned to the Company during fiscal 2001.

LEGAL MATTERS

     The Company  has  received  notices  from the United  States  Environmental
Protection  Agency that it is one of approximately  160 potentially  responsible
parties ("PRP") at one Superfund site in Texas, one of over 300 PRPs at one site
in Louisiana and a PRP at one site in Rhode Island. The Company believes,  based
on presently  available  information,  that its potential liability for clean up
and other response costs in connection  with these sites is not likely to have a
material adverse effect on the Company's business or financial condition.

RECENT ACCOUNTING PRONOUNCEMENTS

     In December 1999, the  Securities  and Exchange  Commission  released Staff
Accounting Bulletin No. 101, Revenue  Recognition in Financial  Statements ("SAB
101"),  providing  the SEC's view with respect to the  application  of generally
accepted  accounting  principles  to selected  revenue  recognition  issues.  As
amended,  SAB 101 will become  effective for the fourth  quarter of fiscal 2001.
The Company is currently  assessing the impact of SAB 101 and currently believes
that the  effect,  if any,  will not have a  material  effect  on the  Company's
financial position or results of operations."

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  ("SFAS") No. 133,  "Accounting  for Derivative
Instruments and Hedging  Activities" which establishes  accounting and reporting
standards for derivative  instruments  and for hedging  activities.  It requires
that entities  recognize all  derivatives as either assets or liabilities in the
statements of financial  position and measure those  instruments  at fair value.
Changes in a derivative's fair value are to be recognized  currently in earnings
unless specific hedge accounting  criteria are met. The Company will be required
to adopt SFAS No.  133, as amended by SFAS No. 137, no later than April 1, 2001.
The Company has not yet quantified the impact to its financial  statements  that
may result  from  adoption of SFAS No. 133,  however,  the Company  does not use
derivative  instruments  or hedging  activities  extensively in its business and
therefore  the  adoption of this new  statement  is not  expected to  materially
affect the  Company's  financial  position  or results  of  operations.  The new
statement   could   however  cause   volatility  in  the   components  of  other
comprehensive income.

                                       20
<PAGE>

FORWARD-LOOKING STATEMENTS

     This report  contains  "forward-looking  statements"  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements
included  herein other than  statements of historical  fact are  forward-looking
statements.
     Although  the Company  believes  that the  expectations  reflected  in such
forward-looking  statements are  reasonable,  it can give no assurance that such
expectations will prove to be correct. Important factors that could cause actual
results  to  differ  materially  from the  Company's  expectations  ("Cautionary
Statements") may include,  but are not limited to, demand for Company  services,
worldwide  activity levels in oil and natural gas  exploration,  development and
production,  fluctuations  in oil and natural gas prices,  unionization  and the
response   thereto   by  the   Company's   customers,   currency   fluctuations,
international  political conditions and the ability to achieve reduced operating
expenses.   All   subsequent   written  and  oral   forward-looking   statements
attributable  to the  Company  or persons  acting on its  behalf  are  expressly
qualified in their entirety by the Cautionary  Statements.

 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

      No material changes from the 2000 annual report disclosures.



                                       21
<PAGE>



                            PART II - OTHER INFORMATION


ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

(a)     The annual meeting of stockholders was held on September 18, 2000.

(c)     Matters voted on at the meeting included:

     1. For the election of directors,  all nominees were approved.  The results
        were as follows:
           Nominee                            For                  Withheld

           Peter N. Buckley                 17,996,812              371,437
           Jonathan H. Cartwright           18,003,027              365,222
           Louis F. Crane                   16,384,654            1,983,595
           David M. Johnson                 18,002,827              365,422
           Kenneth M. Jones                 18,002,105              366,144
           Harry C. Sager                   18,004,162              364,087
           George M. Small                  18,003,897              364,352
           Howard Wolf                      17,999,097              369,152

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

(a)  Listed below are the documents filed as exhibits to this report:

        Exhibit 27 - Financial Data Schedule

(b)  Reports on Form 8-K:

     There were no Form 8-K filings during the quarter ended September 30, 2000.


                                       22
<PAGE>



                                                SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                              OFFSHORE LOGISTICS, INC.



                              BY:    /s/ GEORGE M. SMALL
                                     --------------------------
                                     GEORGE M. SMALL
                                     President and Chief Operating Officer


                             DATE:  November 14, 2000





                              BY:     /s/   H. EDDY DUPUIS

                                      ----------------------------
                                      H. EDDY DUPUIS
                                      Vice President and Chief Financial Officer


                             DATE:  November 14, 2000



                                       23
<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission