OFFSHORE LOGISTICS INC
10-K405, 2000-06-29
AIR TRANSPORTATION, NONSCHEDULED
Previous: BROADVIEW MEDIA INC, 10KSB, EX-27, 2000-06-29
Next: OFFSHORE LOGISTICS INC, 10-K405, EX-23, 2000-06-29





==============================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 10-K

              |X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
             THE SECURITIES EXCHANGE ACT OF 1934 For the Fiscal Year
                              Ended March 31, 2000

              |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
       For the Transition Period from _______________ to _________________

                          Commission File Number 0-5232

                            Offshore Logistics, Inc.
             (Exact name of registrant as specified in its Charter)

                 Delaware                            72-0679819
      (State or other jurisdiction of             (I.R.S. Employer
      incorporation or organization)           Identification Number)

              224 Rue de Jean
    P. O. Box 5-C, Lafayette, Louisiana                 70505
 (Address of principal executive offices)            (Zip Code)

       Registrant's telephone number, including area code: (337) 233-1221


           Securities registered pursuant to Section 12(b) of the Act:

Title of each Class: None       Name of each exchange on which registered: None

           Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock ($.01 par value)
                         Preferred Share Purchase Rights
                                (Title of Class)

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                                         YES  X       NO
                                                            -----       -----

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.   X
           -----

     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant as of May 31 was $278,721,873.

     The number of shares outstanding of the registrant's Common Stock as of May
31 was 21,105,921.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Definitive  Proxy  Statement for this year's Annual Meeting
of are incorporated by reference into Part III hereof.

==============================================================================

<PAGE>

                            OFFSHORE LOGISTICS, INC.

                                INDEX--FORM 10-K

                                     PART I

                                                                           Page

Item 1.  Business .........................................................  1

Item 2.  Properties........................................................  6

Item 3.  Legal Proceedings.................................................  7

Item 4.  Submission of Matters to a Vote of Security Holders...............  8

Item 4a. Executive Officers of the Registrant..............................  8


                                     PART II

Item 5.  Market for the Registrant's Common Equity and Related
         Stockholder Matters...............................................  9

Item 6.  Selected Financial Data ..........................................  9

Item 7.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations......................................... 10

Item 7a. Quantitative and Qualitative Disclosures about Market Risk........ 17

Item 8.  Consolidated Financial Statements and Supplementary Data.......... 18

Item 9.  Changes In and Disagreements with Accountants on Accounting
         and Financial Disclosure.......................................... 49



                                    PART III

Item 10. Directors and Executive Officers of the Registrant ............... 49

Item 11. Executive Compensation ........................................... 49

Item 12. Security Ownership of Certain Beneficial Owners and Management.... 49

Item 13. Certain Relationships and Related Transactions ................... 49



                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K... 50


Signatures................................................................. 53

                                       i
<PAGE>

                                     PART I

ITEM 1.   Business

     Offshore  Logistics,  Inc.  was  incorporated  in Louisiana in 1969 and its
state of  incorporation  was  changed to  Delaware  in 1988.  Unless the context
herein  indicates  otherwise,  all references to the "Company" refer to Offshore
Logistics,   Inc.,  ("OLOG")  and  its  majority-owned  and  non-majority  owned
entities.  The Company's  executive offices are located at 224 Rue de Jean, Post
Office Box 5-C,  Lafayette,  Louisiana  70505, and its telephone number is (337)
233-1221.

     The Company,  through its Air Logistics  subsidiaries  ("Air Log") and with
its investment in Bristow  Aviation  Holdings  Limited  ("Bristow"),  is a major
supplier of helicopter transportation services to the worldwide offshore oil and
gas industry.  See Note J in "Notes to  Consolidated  Financial  Statements" for
discussion of the Company's  investment in Bristow.  At March 31, 2000,  Air Log
and Bristow's  operations  included 380 aircraft (including 78 aircraft operated
through unconsolidated entities).

     The  Company's  operations  also  include  production  management  services
through its wholly-owned subsidiary, Grasso Production Management, Inc. ("GPM").

     See Note K in "Notes to Consolidated  Financial Statements" for information
on the Company's operating revenue,  operating income and identifiable assets by
industry  segment and  geographical  distribution  for the years ended March 31,
2000, 1999 and 1998.

                           FORWARD LOOKING STATEMENTS

     This report  contains  "forward-looking  statements"  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements
included  herein other than  statements of historical  fact are  forward-looking
statements.  Such forward-looking  statements include,  without limitation,  the
statements  herein regarding the timing of future events regarding the Company's
operations,  the  statements  under  "Helicopter  Activities  --  United  States
Operations" regarding the ability of the Company to better manage its helicopter
fleet,  under  "Production  Management  Services -- Customers"  and  "Production
Management Services -- Competition" regarding outsourcing and cost structure and
the  market  for  production  management  operations,  under  "General  -- Union
Activities"  regarding  the  effect  of  the  Company's  pilots  electing  to be
represented by a union and the impact of the current  organizing  efforts of the
Company's mechanics, under "Legal Proceedings" regarding the Company's potential
liability on environmental  claims, under "Management's  Discussion and Analysis
of Financial  Condition and Results of  Operations  -- General" and  "Helicopter
Activities"  regarding,  respectively,  concentration  and  globalization of the
helicopter industry, restructuring of the oil and gas industry, decreased levels
of activity and their effects on the Company's future prospects,  the estimation
of annual  revenue  from a contract  not yet fully  phased-in  and the  expected
salary  savings  from  the  redundancy  program  in  the  North  Sea  and  under
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations  --  Liquidity  and  Capital   Resources"  and  "Year  2000  Matters"
regarding, respectively, the Company's anticipated future financial position and
cash requirements and the impact of Year 2000 compliance.

     Although  the Company  believes  that the  expectations  reflected  in such
forward-looking  statements are  reasonable,  it can give no assurance that such
expectations  will prove to be correct.  Factors that could cause actual results
to differ materially from those in the forward-looking  statements  contained in
this  report  include  the  possibility  that the annual  salary  cost  savings,
currently  expected to be realized as a result of recent employee  terminations,
will not be as large as management presently expects, that Bristow's results and
operating  margins  will  not be as  adversely  affected,  and  for as  long  as
management currently  anticipates,  and that there is a substantially  increased
level of activity in the Company's  markets.  Other important factors that could
cause actual results to differ materially from the Company's  expectations (with
those included in the prior sentence  "Cautionary  Statements") may include, but
are not limited to, demand for Company  services,  worldwide  activity levels in
oil and natural gas exploration, development and production, fluctuations in oil
and natural gas prices,  unionization  and the response thereto by the Company's
customers,  currency  fluctuations,   international  political  conditions,  the
ability to achieve reduced  operating  expenses and the ability to maintain Year
2000  compliance.  All subsequent  written and oral  forward-looking  statements
attributable  to the  Company  or persons  acting on its  behalf  are  expressly
qualified in their entirety by the Cautionary Statements.

                                       1
<PAGE>

                              HELICOPTER ACTIVITIES

     Air Log and Bristow  charter  their  helicopters  to  customers  for use in
transporting  personnel  and  time-sensitive  equipment  from  onshore  bases to
offshore  drilling  rigs,  platforms  and other  installations.  The  helicopter
charters are for varying periods and, in some cases, may contain  provisions for
cancellation  prior to completion  of the contract.  Charges under these charter
agreements  are  generally  based on  either a daily or  monthly  fixed fee plus
additional  hourly  charges.  Helicopter  activities  are seasonal in nature and
influenced  by  weather  conditions,  length  of  daylight  hours,  and level of
offshore production, exploration, and construction activity.

     The following table sets forth the number and type of aircraft  operated by
Air Log and Bristow at the end of the past three fiscal years.

<TABLE>
<CAPTION>
                                                               March 31,
                                Passenger   Speed      -------------------------
Type                             Capacity   (MPH)      2000        1999     1998
------------------------------  ----------  -----      ----        ----     ----
<S>                             <C>         <C>        <C>         <C>      <C>
AS332L Super Puma.............      18        160       36          33       30
Sikorsky S-61.................      19        135       20          17       17
Bell 214ST....................      18        150        6           6        6
Puma SA 330J..................      16        150        2           2        2
Sikorsky S-76.................      12        160       42          41       41
Bell 212......................      12        115       40          42       42
Bell 412......................      12        140       10           6        6
Bo - 105......................       4        125       18          19       21
AS355 Twinstar................       5        135        8           9       10
Bell 407......................       6        130       26          19       16
Bell 206L Series..............       6        125       64          66       68
Bell 206B Jet Ranger..........       4        115       20          21       24
Other (includes fixed wing)...                          10          14       18
                                                       ---         ---      ---
                                                       302         295      301
                                                       ===         ===      ===
</TABLE>


     At March 31,  2000,  Air Log and Bristow  owned or  employed  pursuant to a
capital  lease  arrangement  299 of the 302  aircraft  that  are  operated.  The
following table sets forth certain information concerning the 299 aircraft.

<TABLE>
<CAPTION>
                                                             As of
                                                         March 31, 2000
                                                     --------------------------
                                                                         Net
Type                                                 Number          Book Value
---------------------------------------------------  ------          ----------
                                                                       (000's)
<S>                                                  <C>             <C>
AS332L Super Puma...................................    34             $221,898
Sikorsky S-61.......................................    20               42,932
Bell 214ST..........................................     6               11,498
Puma SA 330J........................................     2                2,421
Sikorsky S-76.......................................    41               47,802
Bell 212............................................    40               33,997
Bell 412............................................    10               23,995
Bo - 105............................................    18                4,662
AS355 Twinstar......................................     8                1,539
Bell 407............................................    26               30,905
Bell 206L Series....................................    64               15,360
Bell 206B Jet Ranger................................    20                1,619
Other...............................................     4                7,100
                                                      ----             --------
                                                       293              445,728
Fixed Wing..........................................     6                3,301
                                                      ----             --------
                                                       299             $449,029
                                                      ====             ========
</TABLE>

     In addition to the foregoing 299 aircraft,  at March 31, 2000,  Air Log and
Bristow operated 3 aircraft  pursuant to operating lease  arrangements.  Bristow
provides  engineering and  administrative  support to 47 aircraft operated in an
unconsolidated  entity involved in military  training.  Air Log and Bristow also
provide  services and technical  support to other  unconsolidated  entities that
operate 26 helicopters of various types and 5 fixed wing aircraft.

                                       2
<PAGE>


United States Operations

      The United States ("U.S.")  helicopter  activities are conducted primarily
from operating  facilities  along the Gulf of Mexico.  As of March 31, 2000, Air
Log  operated 149  aircraft in that area.  Air Log also  operates 12 aircraft in
Alaska.  Although the Company's  business is primarily  dependent  upon activity
levels in the offshore oil and gas industry,  the existence of other markets for
helicopter services  distinguishes the Company's business from other segments of
the oil service  industry.  Other  markets  for  helicopters  include  emergency
medical  transportation,  agricultural and forestry support and general aviation
activities.  These  other  markets  enable  the  Company  to better  manage  its
helicopter fleet by providing both a source of additional  aircraft during times
of high demand and potential purchasers for excess Company aircraft during times
of reduced demand.

United Kingdom/Europe Operations

      During 1997,  the Company  expanded its presence in the United Kingdom and
Europe through its investment in Bristow. As of March 31, 2000, 71 aircraft were
being operated by Bristow in the United Kingdom and Europe,  mainly in the North
Sea offshore  market.  These  activities  are primarily  dependent upon activity
levels in the  offshore oil and gas  production,  exploration  and  construction
industries and search and rescue needs in that area.

      Bristow also has a 50% interest in an unconsolidated  entity that has a 15
year contract to provide pilot training and maintenance  services to the British
military. This entity purchased and specially modified 47 aircraft and maintains
a staff of  approximately  600 employees  dedicated to conducting these training
activities which began in May 1997.

Other International Operations

     Utilization  of helicopters  in  international  service is dependent on the
worldwide  level of oil and gas  exploration  and  development  offshore  and in
remote areas.  This,  in turn, is dependent on the funds  available to the major
oil companies to conduct such activities and upon the number and location of new
foreign  concessions.  As of March 31, 2000, Air Log and Bristow  operated 70 of
their  aircraft  in  locations  outside the United  States and  Europe.  Air Log
operated  23  helicopters  in Bolivia,  Brazil,  Colombia  and  Mexico.  Bristow
operated  23  aircraft  in Africa,  11  aircraft  in  Australia  and 13 aircraft
elsewhere throughout the world.

     In addition to its direct  operations in  international  areas, Air Log has
service  agreements  with,  and equity  interests  in,  entities that operate 31
aircraft in Egypt and Mexico. Air Log provides services and technical support to
these  entities and,  from time to time,  leases  aircraft to these  entities as
additional support for these operations.

Customers

     The  principal  customers  for  the  Company's  helicopter  activities  are
national and international petroleum and offshore construction companies. During
2000, one customer accounted for 12% of consolidated operating revenues.  During
1999 and 1998,  no one  customer  accounted  for more than 10% of the  Company's
consolidated operating revenues.

Competition

     The helicopter transportation business is highly competitive on a worldwide
basis.  Chartering of  helicopters  is usually done on the basis of  competitive
bidding among those having the necessary  experience,  equipment and  resources.
The technical  requirements of operating  helicopters offshore have increased as
oil and gas activities have moved into deeper water requiring more sophisticated
aircraft  to service  the  market.  As it is  difficult  to maintain an adequate
shorebased  and offshore  infrastructure  while  providing  the working  capital
required to conduct such operations, the number of new entrants into the Gulf of
Mexico market has been few. One of Air Log's competitors has substantially  more
helicopters  in  service  in the Gulf of  Mexico.  Bristow  has one  significant
competitor  in the North  Sea.  The  harsh  conditions  in the North Sea  demand
larger, more sophisticated helicopters to conduct operations.

Industry Hazards and Insurance

     Hazards, such as adverse weather and marine conditions, crashes, collisions
and fire are inherent in the offshore transportation industry, and may result in
losses of equipment, revenues or death of personnel.

      Air Log and Bristow maintain Hull and Liability insurance, which generally
insures them against certain legal  liabilities to others,  as well as damage to
their aircraft.  It is also their policy to carry insurance for or require their
customers  to  provide  indemnification  against  expropriation,  war  risk  and
confiscation of their helicopters employed in international operations. There is
no  assurance  that in the future they will be able to maintain  their  existing
coverage or that the related premiums will not increase substantially.


                                       3
<PAGE>

Government Regulation

     United  States.  As a  commercial  operator of small  aircraft,  Air Log is
subject to regulations pursuant to the Federal Aviation Act of 1958, as amended,
and other  statutes.  Air Log carries  persons and  property in its  helicopters
pursuant  to  an  Air  Taxi   Certificate   granted  by  the  Federal   Aviation
Administration ("FAA").

     The FAA  regulates  the flight  operations of Air Log, and in this respect,
exercises jurisdiction over personnel,  aircraft,  ground facilities and certain
technical aspects of its operations. The National Transportation Safety Board is
authorized to investigate  aircraft  accidents and to recommend  improved safety
standards.  Air Log is also subject to the Communications Act of 1934 because of
the use of radio facilities in its operations.

     Under the Federal  Aviation Act, it is unlawful to operate certain aircraft
for hire within the United States unless such aircraft are  registered  with the
FAA and the operator of such  aircraft has been issued an operating  certificate
by the FAA. As a general  rule,  aircraft  may be  registered  under the Federal
Aviation  Act  only if the  aircraft  are  owned  or  controlled  by one or more
citizens of the United States and an operating  certificate  may be granted only
to a citizen of the United  States.  For the purposes of these  requirements,  a
corporation  is deemed to be a citizen of the United States only if, among other
things,  at least 75% of the voting  interest  therein is owned or controlled by
United  States  citizens.  In the event that  persons  other than United  States
citizens  should come to own or control more than 25% of the voting  interest in
the Company, the Company has been advised that Air Log's aircraft may be subject
to  deregistration  under the Federal  Aviation Act and loss of the privilege of
operating  within  the  United  States.  At March  31,  2000,  the  Company  had
approximately  1,361,575  common  shares held by persons with foreign  addresses
representing approximately 6.5% of the 21,105,921 common shares outstanding.

     The Company's  operations are subject to federal,  state and local laws and
regulations  controlling  the  discharge of materials  into the  environment  or
otherwise relating to the protection of the environment.  To date, such laws and
regulations have not had a material adverse effect on the Company's  business or
financial   condition.   Increased   public   awareness  and  concern  over  the
environment,  however, may result in future changes in the regulation of the oil
and gas industry, which in turn could adversely affect the Company.

     United Kingdom. As a commercial operator of aircraft, Bristow is subject to
the Licensing of Air Carriers  Regulations  1992, and Regulations made under the
Civil Aviation Act 1982 and other statutes. Bristow carries persons and property
in its helicopters pursuant to an operating license issued by the Civil Aviation
Authority ("CAA").

     The CAA  regulates the flight  operations of Bristow,  and in this respect,
exercises jurisdiction over personnel,  aircraft,  ground facilities and certain
technical aspects of Bristow's operations.  Accident  investigations are carried
out  by  the  Air  Accident  Investigation  Branch  of  the  Department  of  the
Environment,  Transport and the Regions.  The CAA often imposes  improved safety
standards on the basis of a report of the Inspector.

     Under the  Licensing of Air Carriers  Regulations  1992,  it is unlawful to
operate certain aircraft for hire within the United Kingdom unless such aircraft
are  approved  by the CAA.  The  holder of an  operating  license  must meet the
ownership and control  requirements  of Council  Regulation  2407/92  (i.e.  the
entity  that  operates  under the  license  must be owned  directly  or  through
majority  ownership by United  Kingdom or European  Economic Area  nationals and
must at all times be effectively controlled by them).

     Bristow's operations are subject to local laws and regulations  controlling
the discharge of materials  into the  environment  or otherwise  relating to the
protection of the environment. To date, such laws and regulations have not had a
material adverse effect on Bristow's business or financial condition.  Increased
public awareness and concern over the environment, however, may result in future
changes in the regulation of the oil and gas industry, which may in turn have an
adverse affect on the Company.

     International.  Operations  other than in the United  States and the United
Kingdom are subject to local  governmental  regulations and to  uncertainties of
economic and political conditions in those areas. Because of the impact of local
laws, these operations are conducted primarily through entities (including joint
ventures) in which local  citizens own  interests  and Air Log or Bristow  holds
only a minority  interest,  or pursuant to arrangements  under which the Company
operates  assets or conducts  operations  under  contracts with local  entities.
There  can be no  assurance  that  there  will not be  changes  in  local  laws,
regulations or administrative  requirements,  or the interpretation thereof, any
of which  could have a material  adverse  effect on the  business  or  financial
condition  of the Company or on its ability to  continue  operations  in certain
regions.

                                       4
<PAGE>


Currency Fluctuations

      Most of Bristow's  revenues and expenses are denominated in British Pounds
Sterling  ("pound").  For the year ended March 31,  2000,  approximately  36% of
consolidated  operating  revenues  were  translated  from pounds into the United
States Dollar.  In addition,  portions of Bristow's  revenues are denominated in
other currencies (including Australian Dollars, Euros, Nigerian Naira, Norwegian
Krone,  and Trinidad and Tobago  Dollars) to cover  expenses in the areas and/or
currencies in which such expenses are incurred. To the extent operating revenues
are  denominated  in the same  currency as operating  expenses,  the Company can
reduce its  vulnerability  to exchange  rate  fluctuations.  Because the Company
maintains its financial statements in United States Dollars, it is vulnerable to
fluctuations  in the  exchange  rate  between  the pound and the  United  States
Dollar.

                         PRODUCTION MANAGEMENT SERVICES

      The  Company's  wholly owned  subsidiary,  GPM is the leading  independent
contract  operator of oil and gas  production  facilities in the Gulf of Mexico.
GPM also provides  services for certain onshore  facilities.  In providing these
services,  GPM operates oil and gas production  facilities for major and smaller
independent oil and gas companies.  Typical project assignments may involve full
or limited management of operations of oil and gas production facilities located
offshore,  particularly  in the  Gulf  of  Mexico.  The  work  involves  placing
experienced  crews,  employed by GPM, to operate the  facilities and provide all
necessary  services and products for the  offshore  operations.  When  servicing
offshore oil and gas production facilities, GPM's employees normally live on the
facility for a seven-day rotation.  GPM's services include furnishing personnel,
engineering, production operating services, paramedic services and the provision
of boat and helicopter  transportation of personnel and supplies between onshore
bases and  offshore  facilities.  GPM also  handles  regulatory  and  production
reporting for certain of its customers.

Operations

     GPM's  production   management   services  are  conducted   primarily  from
production  facilities in the Gulf of Mexico.  As of March 31, 2000, GPM managed
or had personnel  assigned to 210  production  facilities in the Gulf of Mexico.
Although  GPM's  business is primarily  dependent  upon  activity  levels in the
offshore oil and gas industry,  90% of GPM's production management costs consist
of labor and contracted  transportation services. This enables GPM to scale down
operations rapidly should market conditions  change.  Because of this ability to
react to  market  conditions,  management  believes  the  production  management
segment of the oil service  industry is less  affected by  downturns in offshore
oil and gas activities.

Customers

     GPM's  customers  are  primarily  major and small  independent  oil and gas
companies  that own oil and gas  production  facilities  in the Gulf of  Mexico.
These  companies are  increasingly  inclined to outsource  services  provided by
companies  such as GPM which are able to  operate  more  efficiently  and with a
lower cost structure.  This allows the customers to focus their efforts on their
core  activities,  which is the  exploration  for and development of oil and gas
reserves.  During 2000, 1999 and 1998, no single GPM customer accounted for more
than 10% of the Company's consolidated operating revenues.

Competition

     GPM's  business is highly  competitive.  There are a number of  competitors
that are smaller than GPM but maintain a Gulf-wide presence. In addition,  there
are many smaller  operators that compete on a local basis or for single projects
or jobs.  Management of the Company  anticipates that the market for oil and gas
production  management  operations  will  continue to increase over the next few
years as oil and gas  producing  companies  continue to reduce the size of field
personnel and further  utilize  outside  contractors  as efforts to reduce their
operating costs continue. Typically, GPM will be requested to bid on one or more
production facilities owned by an oil and gas producer.  The two key elements in
the pricing of the bid are personnel and  transportation  costs.  In addition to
price,  an  additional  consideration  is the  quality  of  personnel,  training
programs,  safety  record and  stability of the operator  since this can greatly
affect the revenue flow to the  producer and reduce the risk of possible  damage
to the  production  facility.  There are no  assurances  that an increase in the
market for production management services will occur.

                                       5
<PAGE>

Industry Hazards and Insurance

     GPM's operations are subject to the normal risks associated with working on
oil and gas production facilities. These risks could result in damage to or loss
of property and injury to or death of  personnel.  GPM carries  normal  business
insurance  including  general  liability,   worker's  compensation,   automobile
liability and property and casualty insurance coverages.

Government Regulation

     The Mineral Management Service ("MMS") regulates the production  operations
of GPM's customers and, in this respect,  exercises jurisdiction over personnel,
production facilities and certain technical aspects of GPM's operations.

     GPM's  operations  are  subject  to  federal,  state  and  local  laws  and
regulations  controlling  the  discharge of materials  into the  environment  or
otherwise relating to the protection of the environment.  To date, such laws and
regulations  have  not had a  material  adverse  effect  on  GPM's  business  or
financial   condition.   Increased   public   awareness  and  concern  over  the
environment,  however, may result in future changes in the regulation of the oil
and gas industry, which in turn could adversely affect the Company.

                                     GENERAL

Employees

     As of March 31, 2000 Air Log,  Bristow and GPM employed 677,  1,867 and 587
employees worldwide, respectively. The Company's corporate staff consisted of 21
employees.

Union Activities

     On August 6, 1997,  the U.S.  pilots at the Company voted to become members
of the Office and Professional  Employees  International  Union  ("OPEIU").  The
Company commenced  contract  negotiations with the OPEIU on April 1, 1998 and on
April 15, 1999  announced  that it had reached a tentative  agreement with pilot
representatives on the contract's provisions. The contract calls for a four year
term  which  began on May 18,  1999.  The  contract  provides  the  pilots  with
scheduled  increases  in base pay and  other  fringe  benefit  enhancements  and
provides the Company with strike protection and certain other rights to allow it
to continue to manage its business. The contract was ratified on May 18, 1999 by
a 96%  affirmative  vote  of the  pilot  employees  and on May  26,  1999,  by a
unanimous affirmative vote of the Company's Board of Directors.

     On November 16, 1999,  the OPEIU  petitioned the National  Mediation  Board
("NMB")  to  conduct an  election  among the  mechanics  and  related  personnel
employed  by both Air  Logistics,  LLC and Air  Logistics  of Alaska,  Inc.  The
election for Air Logistics, L.L.C. was held on March 13, 2000 with the mechanics
voting in favor of the Company. The NMB dismissed the matter with respect to the
Alaska-based group on January 24, 2000, but due to extraordinary  circumstances,
the NMB did accept another representation application covering the Air Logistics
of Alaska,  Inc. mechanics and related  employees.  The election is set with two
unions on the ballot, the OPEIU and International Union of Operating  Engineers.
The ballots will be counted on July 11, 2000.

     The Company does not believe that the terms of the pilots'  contract or the
current  organizing efforts will place it at a disadvantage with its competitors
as management believes that pay scales,  benefits,  and work rules will continue
to be similar throughout the industry.

ITEM 2. Properties

     See "Business -- Helicopter  Activities" for a discussion of the number and
types of aircraft operated by Air Log and Bristow.

     Air Log  leases  approximately  8 acres  of land at the  Acadiana  Regional
Airport in New Iberia, Louisiana under a lease expiring in 2030. The Company has
constructed office and helicopter  maintenance facilities on the site containing
approximately  44,000 square feet of floor space. The property has access to the
airport facilities, as well as a major highway.

                                       6
<PAGE>

     The Company's  Corporate offices occupy 14,440 square feet in a building in
Lafayette,  Louisiana under a lease expiring in 2003. Other office and operating
facilities  in the United  States and abroad,  including  most of the  operating
facilities  along  the  Gulf of  Mexico,  are  held  under  leases,  the  rental
obligations under which are not material in the aggregate.

     Bristow  leases  land and  facilities  at Redhill  Aerodrome  near  London,
England under a lease expiring in 2075.  Leases of various hangars,  offices and
aviation fuel facilities at Redhill Aerodrome expire during 2003.

     Bristow  leases a helicopter  terminal,  offices and hangar  facilities  at
Aberdeen  Airport,  Scotland  under a lease  expiring  in 2013 with an option to
extend to 2023.  Additional hangar and office facilities at Aberdeen Airport are
maintained under a lease expiring in 2030.

     Bristow leases various  hangars and terminal  access at North Denes Airport
near Great  Yarmouth,  England  under a lease  expiring in 2014,  and at Norwich
under a lease expiring in 2008.

     Bristow  leases office space and hangar  facilities at Sumburgh  Airport in
Sumburgh,  Shetland under a lease expiring in 2004 with renewal  options through
2019.

     Bristow owns and leases numerous  residential  locations near its operating
bases in the United Kingdom,  Australia,  China,  Nigeria,  and in the Caribbean
primarily for housing pilots and staff supporting those areas of operation.

     GPM's Corporate  offices occupy 6,000 square feet in a building in Houston,
Texas,  under a lease  expiring in 2002.  Other office and operating  facilities
along the Gulf of Mexico are held under  leases,  the rental  obligations  under
which are not material in the aggregate.

ITEM 3.   Legal Proceedings

     In January  1989,  the  Company  received  notice  from the  United  States
Environmental  Protection  Agency  ("EPA") that it is a potentially  responsible
party  ("PRP") for clean up and other  response  costs at the Sheridan  Disposal
Services  Superfund  Site  in  Waller  County,   Texas.  The  Company  is  among
approximately  160  PRPs  identified  with  respect  to the  site.  The  EPA has
estimated that the cost of remedial activities at the site will be approximately
$30 million.  In August 1989, the Company received a similar notice with respect
to the Gulf Coast Vacuum Services Site, which is near Abbeville,  Louisiana. The
Company is among over 300 PRPs  identified  with  respect to this site.  The EPA
alleged that the Company was a generator or transporter of hazardous  substances
found at the two sites.  In February  1991,  the Company  received a request for
information  from the EPA relating to the Western Sand and Gravel Superfund Site
in Rhode  Island,  as to which the Company had been named a PRP after an earlier
request for information from the EPA issued in 1983 - 1984.

     Based on presently  available  information,  the Company  believes  that it
generated  only a small portion,  if any, of the  substances  found at the above
described   sites.  In  addition,   many  of  the  other  PRPs  at  all  of  the
aforementioned  sites are  large  companies  with  substantial  resources.  As a
result, the Company believes that its potential liability for clean up and other
response  costs in connection  with these sites is not likely to have a material
adverse effect on the Company's business or financial condition.

     In addition to notification of PRP  responsibility,  the EPA notices to the
Company also contained  information  requests regarding the Company's connection
with the various sites.  The responses to the  information  requests were due in
early  March  1989 for the  Sheridan  site and in early  September  1989 for the
Louisiana site. Through  oversight,  the Company did not respond to the requests
until April and May 1990.  The EPA is  authorized  to seek civil  penalties  for
failure to respond to its  information  requests in a timely manner in an amount
up to a maximum of  $25,000  per day for each day of  continued  non-compliance;
however,  to date, no such penalties have been sought.  While it is not possible
to predict whether any civil penalties might be assessed against the Company for
the delays in responding to the EPA requests, the Company believes the amount of
such penalties,  if any, will not have a material adverse effect on its business
or financial condition.

     The Company is not a party to any other  litigation,  which, in the opinion
of management,  will have a material adverse effect on the Company's business or
financial condition.

                                       7
<PAGE>


ITEM 4.   Submission of Matters to a Vote of Security Holders

     Not applicable.

ITEM 4a.  Executive Officers of the Registrant

     All  executive  officers  hereunder  are, in  accordance  with the By-laws,
elected  annually  and hold office  until a successor  has been duly elected and
qualified.  There  are no  family  relationships  among  any  of  the  Company's
executive officers. The executive officers of the Company are as follows:

<TABLE>
<CAPTION>
Name                   Age   Position Held with Registrant
---------------------  ---   --------------------------------------------------
<S>                    <C>   <C>
Louis F. Crane........ 59    Chairman, Chief Executive Officer and Director
George M. Small....... 55    President, Chief Operating Officer and Director
Hans J. Albert........ 58    Executive Vice President-- Corporate Development
Drury A. Milke........ 42    Executive Vice President-- International Operations
Gene Graves........... 51    Vice President-- Marketing
H. Eddy Dupuis........ 35    Vice President and Chief Financial Officer
</TABLE>

     Mr. Crane has been a director since 1987. He was appointed  Chairman of the
Board in 1997 and elected Chief Executive Officer in 1999.

     Mr.  Small  joined the Company in 1977 as  Controller.  He was elected Vice
President-- Treasurer in 1979, Chief Financial Officer and Secretary in 1986 and
President during 1997.

     Mr.  Albert  joined  the  Company  in 1972 as a pilot and served in several
operating  capacities before being appointed Director of International  Aviation
Operations  in 1980. He was elected Vice  President in 1987 and  Executive  Vice
President - Corporate  Development in 1999. Mr. Albert has thirty-three years of
experience in the aviation industry.

     Mr.  Milke  joined  the  Company  in  1988  as  Director  of  Planning  and
Development and was elected Vice President in 1990, Chief Financial  Officer and
Secretary in 1998, and Executive Vice  President -  International  Operations in
1999.

     Mr.  Graves  joined  the  Company  in 1993 as Vice  President  --  Aviation
Marketing and was elected Vice  President -- Domestic  Aviation in 1994 and Vice
President -- Marketing in 1998. Prior to joining the Company,  Mr. Graves had 26
years of experience in the commercial helicopter service business in the Gulf of
Mexico as Vice President -- Marketing and several operating positions.

     Mr.  Dupuis joined the Company in 1998 as  Controller.  He was elected Vice
President and Chief Financial Officer in 1999. Prior to joining the Company, Mr.
Dupuis was a Manager with Arthur Andersen LLP. Mr. Dupuis is an inactive CPA.


                                       8
<PAGE>


                                     PART II

ITEM 5.   Market for the Registrant's Common Equity and Related
          Stockholder Matters

     The Common  Stock of the Company is traded in the  over-the-counter  market
and is reported on the National  Association  of  Securities  Dealers  Automated
Quotation System ("NASDAQ") under the symbol "OLOG".  The Company's Common Stock
has been quoted on the NASDAQ National Market System since 1984.

<TABLE>
<CAPTION>
                                   March 31, 2000        March 31, 1999
                                 ------------------    -------------------
                                  High       Low         High        Low
                                 --------  --------    ---------    ------
<S>                              <C>        <C>         <C>         <C>
      First Quarter...........   13 3/8     10 1/4      25 13/16    17
      Second Quarter..........   14 3/8     10          18 5/8       8 3/4
      Third Quarter...........   10 29/32    7 15/16    18           9 5/8
      Fourth Quarter..........   14 3/8      8 1/2      13           8 1/2
</TABLE>

     The  approximate  number of holders of record of Common Stock as of May 31,
2000 was 1,027.

      On January  27,  1998,  the Company  issued $100  million of 7 7/8% Senior
Notes due 2008. The terms of the Senior Notes restrict payment of cash dividends
to  shareholders.  The Company has not paid  dividends on its Common Stock since
January 1984.

ITEM 6.   Selected Financial Data

      The following table sets forth certain  selected  historical  consolidated
financial  data  of  the  Company  and  should  be  read  in  conjunction   with
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations and the Consolidated  Financial Statements and Notes thereto included
elsewhere  herein.  The  information   presented  reflects  Cathodic  Protection
Services  Company ("CPS") as a discontinued  operation.  See Note D in "Notes to
Consolidated Financial Statements."

<TABLE>
<CAPTION>
                                                                           Nine Months
                                                                              Ended    Year Ended
                                             Year Ended March 31,           March 31,   June 30,
                                       ----------------------------------   ---------  ----------
                                         2000        1999         1998        1997 (1)     1996
                                       ---------   ---------    ---------   ---------  ----------
                                             (in thousands, except per share data)
<S>                                    <C>         <C>          <C>         <C>        <C>
Statement of Operations Data:
Operating revenues...................  $ 417,087   $ 466,440    $ 426,893   $ 167,128  $  117,289
                                       =========   =========    =========   =========  ==========
Income from continuing operations....  $   8,890   $  20,920    $  31,254   $  17,625  $   15,024
                                       =========   =========    =========   =========  ==========
Net income...........................  $   8,890   $  20,920    $  31,408   $  17,232  $   15,276
                                       =========   =========    =========   =========  ==========

Basic earnings per common share: (2)
  Income from continuing operations..  $    0.42   $    0.97    $    1.45   $    0.88  $     0.77
                                       =========   =========    =========   =========  ==========
  Net income.........................  $    0.42   $    0.97    $    1.46   $    0.86  $     0.78
                                       =========   =========    =========   ========== ==========

Diluted earnings per common share: (2)
  Income from continuing operations..  $    0.42   $    0.97    $    1.35   $    0.85  $     0.76
                                       =========   =========    =========   =========  ==========
  Net Income.........................  $    0.42   $    0.97    $    1.36   $    0.83  $     0.77
                                       =========   =========    =========   =========  ==========

Balance Sheet Data:
  Total assets.......................  $ 743,174   $ 732,030    $ 736,011   $ 674,213  $  230,741
                                       =========   =========    =========   =========  ==========
  Long-term obligations:
  Long-term debt....................   $ 224,738   $ 233,615    $ 251,560   $ 199,631  $       --
                                       =========   =========    =========   =========  ==========

Cash dividends declared per
  common share......................   $      --   $      --    $      --   $      --  $       --
                                       =========   =========    =========   =========  ==========
</TABLE>

(1)     Includes  financial  data for Bristow  after the  effective  date of the
        investment  on December  19, 1996 (See Note J in "Notes to  Consolidated
        Financial Statements").

(2)     Earnings per share  amounts for the nine months ended March 31, 1997 and
        for the year ended June 30, 1996 have been  restated for the adoption of
        Statement  of  Financial  Accounting  Standards  No. 128  "Earnings  per
        share."

                                        9
<PAGE>


ITEM 7.  Management's   Discussion  and  Analysis  of  Financial  Condition  and
         Results  of Operations

General

      The Company is a major supplier of helicopter  transportation  services to
the  worldwide  offshore oil and gas  industry.  In December  1996,  the Company
expanded its aviation services and related  operations through its investment in
Bristow Aviation  Holdings Limited  ("Bristow") (see Note J in the "Notes to the
Consolidated   Financial   Statements"   for  a  complete   discussion  of  this
investment).  The investment in Bristow was  influenced by the Company's  belief
that the  globalization  of helicopter  operators had begun with the then recent
acquisitions  and  consolidations  completed  by two of its major  international
competitors. This trend has continued with the recent consolidation of two major
international competing helicopter operators.  Further consolidation is possible
as operators seek to broaden their exposure to international markets in order to
better serve their  customers  and  increase  their  access and  influence  with
financial  markets,   insurance  markets  and  other  suppliers.   The  combined
helicopter  activities of the Company's Air Logistics  subsidiaries  ("Air Log")
and that of Bristow,  together with its investment in  unconsolidated  entities,
result in an  operating  fleet of 380 aircraft  servicing  the major oil and gas
markets of the world.

     The Company also provides  production  management  services to the domestic
offshore  oil and gas  industry  through  its  wholly-owned  subsidiary,  Grasso
Production   Management,   Inc.  ("GPM").   GPM's  services  include  furnishing
personnel,  engineering,  production operating services,  paramedic services and
the provision of boat and  helicopter  transportation  of personnel and supplies
between onshore bases and offshore  facilities.  The Company's investment in GPM
was influenced by its belief that a  restructuring  in the United States oil and
gas industry was taking  place,  creating  opportunities  to provide  production
management  services to both  independent and major oil companies as they either
grow, contract or refocus their activities accordingly.

      The level of worldwide  offshore oil and gas exploration,  development and
production  activity  has  traditionally  influenced  demand  for the  Company's
services.  This was clearly evident during fiscal year 1999 when the oil and gas
industry experienced a significant  downturn. A market over-supply of oil caused
prices  to  decline  to their  lowest  level in over 12 years.  This  protracted
decline in commodity prices resulted in oil companies'  canceling or deferring a
significant  portion of their current and planned  exploration  and  development
activities and,  accordingly,  reduced demand for helicopter services in certain
markets  and  increased   rate  pressure  from   customers  in  other   markets.
Additionally,  oil  companies  sought  to  lower  their  internal  and  external
production  costs  through  initiatives  to  reduce  excess  costs and make more
efficient use of contracted  third party services,  a trend which continued into
Fiscal Year 2000.  During fiscal year 2000, the member nations of OPEC sought to
correct the over supply of oil by instituting  production cuts which, along with
increasing  worldwide  demand,  drove oil prices to  historically  high  levels.
Despite the resurgence in oil prices,  oil companies have been slow to return to
the levels of exploration and development experienced prior to fiscal year 1999.

      The Company has no way of predicting the activity levels of either the oil
and  gas  industry  in  general  or  that of its  specific  customers.  However,
management  does believe that the current  sustained  level of higher  commodity
prices  will  foster  increased  industry  commitment  for new  exploration  and
development activities and, consequently, helicopter transportation services.

                                       10
<PAGE>



Results of Operations

      Operating  results and other income  statement  information for the fiscal
years ended March 31, 2000, 1999 and 1998 follows (in thousands of dollars):

<TABLE>
<CAPTION>
                                                       Year Ended March 31,
                                               -------------------------------------------
                                                   2000            1999           1998
                                               -----------     -----------      ----------
<S>                                            <C>             <C>              <C>
Operating revenues........................     $   417,087     $   466,440      $  426,893
Gain (loss) on disposal of equipment......           3,516           2,400            (238)
                                               -----------     -----------      ----------
                                                   420,603         468,840         426,655
                                               -----------     -----------      ----------

Direct cost...............................         335,411         363,272         311,641
Depreciation and amortization.............          33,213          32,742          32,240
General and administrative................          26,215          29,847          26,310
                                               -----------     -----------      ----------
                                                   394,839         425,861         370,191
                                               -----------     -----------      ----------

Operating income..........................          25,764          42,979          56,464

Earnings from unconsolidated entities.....           4,196           5,104           7,205
Interest income (expense), net............         (15,079)        (16,351)        (17,555)
                                               -----------     -----------      ----------
Income before provision for income taxes..          14,881          31,732          46,114
Provision for income taxes................           4,586           9,509          13,833
Minority interest.........................          (1,405)         (1,303)         (1,027)
Discontinued operations...................            --              --               154
                                               -----------     -----------      ----------
Net income................................     $     8,890     $    20,920      $   31,408
                                               ===========     ===========      ==========
</TABLE>

                                       11

<PAGE>


        Consistent with the presentation of segment information in Note K in the
"Notes to  Consolidated  Financial  Statements",  the following table sets forth
certain operating information,  which will form the basis for discussion of each
of the two identified segments,  Helicopter activities and Production management
and related services. Beginning in fiscal year 2000, the Company has changed the
basis of segmentation within its Helicopter  activities segment.  The respective
international  operations of Air Log  (headquartered  in the United  States) and
Bristow  (headquartered in the United Kingdom) will, from this point forward, be
reported as a separate division.  The new International  division will encompass
all helicopter activities outside of the United States Gulf of Mexico and Alaska
(reported as "Air Log") and the United  Kingdom and Europe  Sectors of the North
Sea (reported as "Bristow").

        The  analysis  and  comparison  that  follow  are based on the  previous
segment  format as comparative  information  for 1999 and 1998 under the current
segment format is not presented.

<TABLE>
<CAPTION>
                                                            Year Ended March 31,
                                                 -----------------------------------------------
                                                  Current
                                                  Segment
                                                   Format           Previous Segment Format
                                                 ----------   ----------------------------------
                                                   2000          2000       1999          1998
                                                 ----------   ---------   ---------     --------
                                                       (in thousands, except flight hours
                                                          and gross margin percentages)
<S>                                              <C>          <C>         <C>           <C>
Flight hours (excludes unconsolidated entities):
    Helicopter activities:
        Air Log.................................    100,563     118,747     120,888      137,495
        Bristow.................................     53,905      92,664     107,301       95,987
        International...........................     56,943          --          --           --
                                                 ----------   ---------   ---------     --------
           Total................................    211,411     211,411     228,189      233,482
                                                 ==========   =========   =========     ========
Operating revenues:
    Helicopter activities:
        Air Log................................. $   94,901   $ 113,922   $ 123,399     $123,544
        Bristow.................................    181,339     266,938     305,408      264,612
        International...........................    104,620          --          --           --
    Less:  Intercompany.........................       (967)       (967)       (716)        (587)
                                                 ----------   ---------   ---------     --------
               Total............................    379,893     379,893     428,091      387,569
    Production management and related services..     39,703      39,703      41,236       42,829
    Corporate...................................      9,384       9,384       5,580        4,069
    Less:  Intercompany.........................    (11,893)    (11,893)     (8,467)      (7,574)
                                                 ----------   ---------   ---------     --------
               Consolidated total............... $  417,087   $ 417,087   $ 466,440     $426,893
                                                 ----------   ---------   ---------     --------
Operating expenses:
    Helicopter activities:
        Air Log................................. $   82,604   $  94,958   $  99,575     $ 95,034
        Bristow.................................    186,626     265,982     289,582      236,378
        International...........................     91,710          --          --           --
    Less: Intercompany..........................       (967)       (967)       (716)        (587)
                                                 ----------    --------   ---------     --------
           Total................................    359,973     359,973     388,441      330,825
    Production management and related services..     37,615      37,615      39,035       39,755
    Corporate...................................      9,144       9,144       6,852        7,185
    Less:  Intercompany.........................    (11,893)    (11,893)     (8,467)      (7,574)
                                                 ----------   ---------   ---------     --------
Consolidated total.............................. $  394,839   $ 394,839   $ 425,861     $370,191
                                                 ----------   ---------   ---------     --------
Operating income, excluding gain or loss on
        disposal of equipment:
    Helicopter activities:
        Air Log................................. $   12,297   $  18,964   $  23,824     $ 28,510
        Bristow.................................     (5,287)        956      15,826       28,234
        International...........................     12,910          --          --           --
                                                 ----------   ---------   ---------     --------
           Total................................     19,920      19,920      39,650       56,744
    Production management and related services..      2,088       2,088       2,201        3,074
    Corporate...................................        240         240      (1,272)      (3,116)
                                                 ----------   ---------   ---------     --------
               Consolidated total............... $   22,248   $  22,248   $  40,579     $ 56,702
                                                 ==========   =========   =========     ========
</TABLE>
                                       12

<PAGE>


<TABLE>
<CAPTION>
                                                          Year Ended March 31,
                                                  -------------------------------------------
                                                   Current
                                                   Segment
                                                    Format         Previous Segment Format
                                                  ---------    ------------------------------
                                                    2000         2000         1999       1998
                                                  ---------    ------      -------    -------
                                                       (in thousands, except flight hours
                                                          and gross margin percentages)

<S>                                                 <C>        <C>          <C>         <C>
Gross margin, excluding gain or loss on
  disposal of equipment:
    Helicopter Activities:
        Air Log................................     13.0 %     16.6%        19.3%       23.1%
        Bristow................................     (2.9)%      0.4%         5.2%       10.7%
        International..........................     12.3 %      --            --        --
           Total...............................      5.2 %      5.2%         9.3%       14.6%
    Production management and related services.      5.3 %      5.3%         5.4%        7.2%
               Consolidated total..............      5.3 %      5.3%         8.7%       13.3%
</TABLE>

Helicopter Activities

      The following  table sets forth  certain  information  regarding  aircraft
operated by Air Log, Bristow and unconsolidated entities:

<TABLE>
<CAPTION>
                                                              March 31,
                                                          --------------------
                                                          2000     1999   1998
                                                          ----     ----   ----
<S>                                                       <C>      <C>    <C>
Number of aircraft operated
(excludes unconsolidated entities):
   United States - Air Log............................... 161      155    154
   United Kingdom/Europe - Bristow.......................  71       66     73
   International - Air Log and Bristow...................  70       74     74
                                                          ---       --    ---
Total.................................................... 302      295    301
                                                          ===      ===    ===

Number of aircraft operated by unconsolidated entities...  78       78     78
                                                           ==       ==     ==
</TABLE>


     Air Log and Bristow conduct helicopter  activities  principally in the Gulf
of Mexico and the North Sea,  respectively,  where they  provide  support to the
production,  exploration and  construction  activities of oil and gas companies.
Air  Log  also  charters  helicopters  to  governmental   entities  involved  in
regulating  offshore oil and gas  operations  in the Gulf of Mexico and provides
helicopter  services to the Alyeska  Pipeline in Alaska.  Bristow also  provides
search and rescue work for the British Coast Guard.  International's  activities
include Air Log and Bristow's operations in the following countries:  Australia,
Brazil, China, Colombia,  Cyprus, India,  Kazakhstan,  Kosovo, Mexico,  Nigeria,
Spain, The Maldives and Trinidad.  These international operations are subject to
local  governmental  regulations  and  uncertainties  of economic and  political
conditions  in those  areas.  International  also  includes  Air  Log's  service
agreements  with,  and equity  interests in,  entities that operate  aircraft in
Egypt and Mexico ("unconsolidated entities").

      Fiscal 2000 as compared to Fiscal 1999 -

      Operating  revenues  from  helicopter  activities  declined  by 11% during
fiscal 2000, with operating  expenses declining by only 7%. Much of this decline
in revenue is  attributed  to the loss of two major  customers  in the North Sea
effective August 1, 1999, coupled with low levels of exploration and development
by the oil companies.  Despite  sustained  higher  commodity  price levels,  oil
companies  have  been  slow  to  return  to  pre-fiscal  1999   exploration  and
development activity levels.  However, flight activity during the fourth quarter
of fiscal 2000 in the Gulf of Mexico and certain  international  markets  showed
increases over the prior year fourth quarter,  which management  believes may be
the reversal of a trend of decreasing activity in these markets.

      Air  Log's  flight  activity  for  fiscal  2000 is 1.8%  below  the  level
experienced in fiscal 1999.  Revenue for fiscal 2000 fell by 7.7% from the prior
year. This larger percentage  decrease in revenue compared to flight activity is
due  primarily  to a shift in the mix of aircraft  generating  revenues.  Flight
hours and revenue  generated  from larger,  crew change  aircraft in the Gulf of
Mexico decreased by 20% from the prior year, while flight hours and revenue from
smaller,  production  related  aircraft  increased by 1.6%. Air Log's  operating
margin of 16.6% for fiscal 2000  compares  to 19.3% for the prior  year,  and is
reflective  of the  decline  in flight  hours from  higher  margin  crew  change
aircraft discussed above and increased  compensation costs for pilots (discussed
below) and other  employees.  During the fourth  quarter of fiscal 2000, Air Log
collected

                                       13

<PAGE>

in full its pre-petition  receivables from a significant  customer emerging from
Chapter 11 bankruptcy.  The reserve for bad debts was reduced by $0.5 million as
a result of the resolution of this contingency.

      Air Log's domestic pilots are now compensated in accordance with the terms
of a  negotiated  contract  between the Company and the union  representing  the
pilot group.  The contract  calls for a four year term,  effective May 18, 1999.
The contract provides the pilots with scheduled  increases in base pay and other
fringe benefit  enhancements and provides the Company with strike protection and
certain other rights to allow it to continue to manage its business. The Company
has extended the fringe benefit  enhancements  to Air Log's  non-union  employee
group as well.  Based on employment  levels at the time the contract was signed,
Air Log's compensation costs increased in fiscal 2000 by approximately 13%, as a
result of the union contract. Three additional base pay increases of 3% each are
scheduled  for the pilot group at varying  intervals of 12 to 15 months  through
the remainder of the contract term.

      On  November  16,  1999,  the OPEIU  petitioned  the "NMB" to  conduct  an
election  among the  mechanics  and  related  personnel  employed  by two of the
companies comprising the Air Log group (Air Logistics,  L.L.C. and Air Logistics
of Alaska,  Inc.). The election for Air Logistics,  L.L.C. was held on March 13,
2000 with the  mechanics  voting in favor of the Company.  The NMB dismissed the
matter with respect to the  Alaska-based  group on January 24, 2000,  but due to
extraordinary   circumstances,   the  NMB  did  accept  another   representation
application  covering the Air  Logistics of Alaska,  Inc.  mechanics and related
employees.  The  election in Alaska will  proceed with two unions on the ballot,
the OPEIU and International  Union of Operating  Engineers.  The ballots will be
counted on July 11, 2000.  The Company  does not believe the current  organizing
efforts  will place it at a  disadvantage  with its  competitors  as  management
believes that pay scales,  benefits,  and work rules will continue to be similar
throughout the industry.

      During March 2000, the Company's 49% owned affiliate in Mexico was awarded
a $75 million three year contract to provide helicopter  transportation services
to the Federal Electric  Commission of Mexico. The 13 aircraft needed to fulfill
the  contract  requirements  will be leased by the  affiliate  from Air Log. The
start up of the  contract  will be in phases over a two month  period  beginning
March 31, 2000.

     Air Log currently has six aircraft  operating in Brazil which are leased to
an unrelated local operator.  Subsequent to year end, Air Log imported a seventh
aircraft to cover the increased ad hoc flying  resulting from the  international
oil companies expanding into the Brazilian market.  Management believes that the
trend of increasing  activity in Brazil will continue,  and  consequently  is in
negotiations to acquire a minority  interest in the local  operator.  In Brazil,
operating  licenses  are granted by the aviation  authorities  only to Brazilian
entities.  This investment,  the amount of which is not expected to be material,
will  serve to  secure  Air  Log's  presence  in Brazil  and  enhance  the local
operator's  ability  to  do  business  with  the  international  oil  companies.
Additionally,  concerns  over the economic  conditions  in Brazil have  lessened
somewhat as the Brazilian currency has stabilized for the time being in relation
to the United States dollar.

     Bristow's  flight hours for fiscal 2000 decreased by 13.6%,  from the prior
year.  This net  decrease  in flight  activity  is  comprised  of  decreases  in
Bristow's North Sea and Trinidad markets, offset by increases in flight activity
in Nigeria and  Australia.  The decrease in the North Sea activity is related to
an overall slow down in  exploration  and  development  activity in that market,
which includes the termination of contracts with two major customers,  effective
August 1, 1999. These contracts accounted for $43.4 million in revenue in fiscal
1999,  or 24% of revenue from the North Sea versus only $11.9  million in fiscal
2000.  The Aberdeen,  Scotland  base,  from where these  contracts are serviced,
employs approximately 600 staff.  Management developed a plan to adjust its cost
structure  to adapt to the reduced  volume of  business,  as  discussed  further
below. Management believes that the impact of the above decrease in revenue will
be partially  offset by a new contract  which was phased-in  between  January 1,
1999 to January 1, 2000,  which should generate  revenues of  approximately  $21
million  per annum when  fully  operational.  Excluding  the impact of this lost
work,  North Sea  flight  hours and  revenue  for the  remaining  customer  base
decreased by 8% and 7%, respectively, from the prior year as a result of reduced
utilization and pricing  pressures from  customers.  The North Sea has been more
adversely  affected by low oil prices due to generally  higher  exploration  and
production  costs in that area compared with other  production  areas around the
world.

      Bristow's  operating  margin  declined from 5.2% in fiscal 1999 to 0.4% in
the fiscal  2000.  These low  margins  are due to the  reduced  utilization  and
pricing  pressures  discussed  above and the  terminated  contracts  and related
restructuring charges of $5.0 million recognized in the second quarter of fiscal
year 2000. The restructuring  charges were incurred to adjust Bristow's staffing
to the  current  volume  of work and  entailed  a  reduction  in the  North  Sea
workforce by 19%. Absent these charges,  Bristow's  operating  margin for fiscal
2000 would have been 2.2%. The Company expects to realize at least $7 million in
combined annual salary savings from the aforementioned  redundancy  program.  In
addition,  further cost reductions,  including additional employee terminations,
renegotiating  contracted maintenance services and revisions to employee benefit
plans,  are being pursued as management works to establish a more cost effective
and competitive organization.  However, given the significant reduction in North
Sea flight activity,  it is likely that Bristow's  results and operating margins
will be adversely  affected for sometime absent increased  activity in the North
Sea market.

                                       14

<PAGE>

      Fiscal 1999 as compared to Fiscal 1998 -

      The Company  experienced  mixed  results  from its  Helicopter  activities
during fiscal 1999 as it saw revenues  increase and operating  income  decrease.
This is in contrast to the increases experienced during fiscal 1998 primarily as
a result of the Company's  investment in Bristow and improved market  conditions
in the Gulf of Mexico.

      Air Log's flight  activity  decreased  during fiscal 1999 by 12% from 1998
levels,  primarily due to the overall decrease in demand for helicopter services
from the oil and gas  industry.  Despite the  decrease in flight  activity,  Air
Log's operating  revenues remained  unchanged from fiscal 1998 to 1999.  Several
factors,  including  rate  increases  (approximating  10%) obtained in the third
quarter of fiscal 1998 and the  continued  high  percentage  of  aircraft  under
contract between the two fiscal years,  served to prevent an otherwise  expected
decline in revenue.  Flight hours and related revenue  generated per flight hour
began  trending  downward  from the  first  quarter  of  fiscal  1999  onward as
customers began scaling back operations  without  releasing  aircraft from fixed
monthly leases until December 1998.  While this situation had a positive  effect
on  revenues,  it had an  opposite  effect  on  operating  costs  as Air Log was
required to keep these aircraft  maintained  and crewed ready for flight,  which
contributed to Air Log's overall  operating income decline of 16% in fiscal 1999
from  1998.  To  protect  the  erosion  of its  margins,  in July  1998  Air Log
instituted   stricter  review  and  authorization   procedures  for  maintenance
expenditures,  put a hiring  freeze in effect,  and in February 1999 reduced its
workforce by 50 employees.  Other factors  contributing  to Air Log's decline in
profitability in 1999 include the provisions of additional reserve for bad debts
of $0.8 million for one  significant  customer which filed Chapter 11 bankruptcy
and  $1.1  million  for  another  significant  customer  experiencing  financial
difficulties due to the devaluation of the Brazilian  currency,  and the accrual
of $1.3 million for changes in Air Log's compensated  absences policies.  Unlike
Air Log's  other  foreign  operations,  its  customer  in Brazil is  exposed  to
currency exchange risk as it earns all of its revenue in the Brazilian currency,
but incurs a majority of its  expenses  (including  Air Log's  leases) in United
States Dollars.  Air Log's revenue from this Brazilian customer was $5.0 million
in fiscal 1999.

      Bristow's  flight activity  increased  during fiscal 1999 by 12% from 1998
levels resulting in a corresponding  increase in operating revenue of 15%. These
increases are primarily  attributed to the start up of the Shell Expro  contract
on July 1, 1998,  which  accounted  for 13,696 flight hours and $33.6 million in
revenue. Apart from Shell Expro activity, Bristow's fiscal 1999 North Sea flight
activity and revenue  declined 6% and 4% respectively  from 1998. These declines
in the North Sea were caused by a lack of  available  aircraft to perform ad hoc
work in early  fiscal 1999 (due to full  utilization  of aircraft as a result of
the Shell Expro  contract) and the general  downturn in the oil and gas industry
in the last half of fiscal 1999.

      Bristow's operating income decreased by 44% during fiscal 1999 from fiscal
1998,  and it saw its gross  margins  deteriorate  from 10.7% in 1998 to 5.2% in
1999.  Several factors  contributed to this decline in profitability,  including
the  reduction  of higher  margin  ad hoc  flight  activity,  the  provision  of
additional  reserve  for bad debts of $.8  million  and higher  maintenance  and
repair expenditures. In February 1999, Bristow instituted procedures, similar to
those of Air Log,  to closely  review  all  significant  maintenance  and repair
expenditures  and to better  utilize  existing spare parts and fleet capacity in
order to manage its operating expense.

      Production Management and Related Services

      GPM conducts  production  management  and related  services in the Gulf of
Mexico for both major and  independent  oil companies.  GPM's  services  include
furnishing  personnel,  engineering,  production  operating services,  paramedic
services,  and the provision of boat and helicopter  transportation of personnel
and supplies between onshore bases and offshore facilities.

      Fiscal 2000 as compared to Fiscal 1999 -

      Operating revenues for GPM decreased 4% during fiscal 2000,  primarily due
to mergers and consolidation  among GPM's customer group and overall oil service
industry conditions. This decrease continues a trend consistent with that of the
Company's Helicopter Activities and the oil service industry in general. Despite
this decrease in revenue,  GPM was able to maintain its operating margin at 5.3%
essentially unchanged from Fiscal 1999.

      Fiscal 1999 as compared to Fiscal 1998 -

      GPM was also affected by the changing industry  fundamentals during fiscal
1999.  The reported 4% decline in revenues in 1999 from 1998 does not  highlight
the significant level of customer turnover which is inherent in its business due
to mergers,  business failures,  and rate shopping by customers.  Management was
successful in replacing most of the work lost during 1999. Gross margin declined
to 5.4% in 1999 from 7.2% in 1998, due primarily to an increase in the provision
for bad  debts of $.5  million  attributable  to two  customers  in  bankruptcy.
Additionally,  some of the customer  turnover  discussed above was replaced with
lower margin work, contributing to the decline in margins.

                                       15

<PAGE>

      Corporate and Other

      Corporate operating revenues are primarily generated from the intercompany
leasing  of  aircraft  to the  operating  segments,  which in  consolidation  is
eliminated.  Consolidated  general  and  administrative  costs  declined by $3.6
million in fiscal 2000 as fiscal 1999  included  $3.5  million of  non-recurring
charges for provisions for bad debts as discussed above for Air Log, Bristow and
GPM. Earnings from unconsolidated entities decreased in 2000 by $0.9 million and
in 1999 by $2.1 million due primarily to decreases in dividends  received  ($1.8
million in 2000  compared to $2.9 million in 1999 and $4.7 million in 1998) from
equity investments accounted for under the cost method of accounting (See Note C
in the "Notes to Consolidated Financial  Statements").  The decline in dividends
paid by these entities is directly  attributable  to the impact the oil industry
downturn has had on their respective operations.  The effective income tax rates
from  continuing  operations  were 31%, 30% and 30% for 2000, 1999 and 1998. The
variance  between the Federal  statutory  rate and the effective  rate for these
periods is due primarily to  non-taxable  foreign  source income and foreign tax
credits available to reduce domestic taxable income. The Company's effective tax
rate is impacted by the amount of foreign source income generated by the Company
and its  ability to  realize  foreign  tax  credits.  Changes  in the  Company's
operations  and  operating  location in the future  could  impact the  Company's
effective tax rate.

      Liquidity and Capital Resources

      Cash and cash equivalents were $37.9 million as of March 31, 2000, a $32.7
million  decrease from March 31, 1999.  Working capital as of March 31, 2000 was
$102.7  million,  a $40.2 million  decrease from March 31, 1999.  Total debt was
$241.3  million as of March 31,  2000, a $2.4  million  decrease  from March 31,
1999.

      Cash flows  provided by operating  activities  were $34.1  million,  $49.7
million and $68.9 million in 2000, 1999, and 1998, respectively. The decrease in
cash flows provided by operating  activities from 1998 to 2000 was due primarily
to the erosion in the oil and gas industry market conditions.

     Cash flows used in investing activities were $64.4 million,  $13.0 million,
and $54.2  million  for 2000,  1999 and 1998,  respectively.  During  2000,  the
Company  received  proceeds of $10.3 million  primarily  from thirteen  separate
disposals of aircraft.  During the same period, the Company purchased seven Bell
407's for $9.4  million;  four  S-61's  for $10.9  million,  two S-76's for $4.5
million,  5 Bell  412's  for $19.8  million  and three  Super  Puma's  for $20.4
million. In addition,  the Company placed $4.3 million into escrow,  included in
other  assets as of March 31,  2000,  for the  purchase of three S-76  aircraft.
Subsequent  to year-end,  the Company  purchased two Bell 412's for $10 million.
The Company has no other material capital commitments outstanding.  The majority
of these aircraft purchases were made to fulfill customer contract requirements.
The  three  Super  Pumas  and  two  S76s  referenced   above  were  acquired  in
anticipation of international  expansion.  Capital  expenditures  during 1999 of
$19.2 million included one  AS332L-Super  Puma and three Bell 407's. The Company
used existing cash to purchase these aircraft.  Deposits on two new AS332L-Super
Pumas made during the third quarter of 1999 were refunded to the Company  during
the fourth  quarter  of 1999 after the  Company  decided  to lease  rather  than
purchase  these  aircraft  (see Note F in the "Notes to  Consolidated  Financial
Statements").  During 1998, the Company  acquired five aircraft  (including four
AS332L-Super Pumas, which had previously been leased by Bristow under short-term
operating leases) for $32.3 million. The Company used existing cash and incurred
an additional  $20.0 million of 7.9% fixed rate  financing  that  amortizes over
five years to complete this transaction.  In addition to the financed  aircraft,
the Company used existing cash to purchase 13 Bell 407's,  four Sikorsky  S-76's
and one Bell 214ST in 1998.

      Cash flows provided by (used in) financing activities were $(1.8) million,
$(22.0) million and $10.7 million in 2000, 1999, and 1998, respectively. In July
1998,  the Board of Directors  reaffirmed  its February  1996  authorization  to
repurchase  up to 1 million  shares of the  Company's  Common  Stock in the open
market or through private transactions.  The authorization has no time limit and
authorizes management to make repurchases of common stock and/or debt securities
as they deem prudent.  During the fiscal year ended March 31, 1999,  the Company
repurchased  763,500  shares of Common  Stock and $7.1  million face value of 6%
Notes in the open market for a total purchase price of $13.2 million. In October
1997, the Company  repaid  (pound)11.6  million ($18.7  million) of Bristow debt
with its existing  cash. In January 1998,  the Company  issued $100 million of 7
7/8% Senior Notes due 2008  discounted  to yield 7.915%,  which  resulted in net
proceeds  to the  Company  of $97.2  million.  The  proceeds  were used to repay
certain  indebtedness  of Bristow of (pound)40.7  million ($66.6 million) and to
replace general corporate funds used to repay certain indebtedness of Bristow in
October 1997.

      As of March 31,  2000,  Bristow had a (pound)15  million  ($23.9  million)
revolving  credit facility with a syndicate of United Kingdom banks that matures
on December 31,  2002.  Bristow had no amounts  drawn under this  facility as of
March 31, 2000,  but did have  (pound)1.4  million ($2.2 million) of outstanding
guarantees of certain obligations, which reduced availability under the line. As
of March 31,  2000,  OLOG had a $20 million  unsecured  working  capital line of
credit with a bank that expires on September 30, 2001.  Management believes that
its normal  operations,  lines of credit and  available  financing  will provide
sufficient  working  capital  and cash flow to meet debt  service  needs for the
foreseeable future.

                                       16

<PAGE>

      Legal Matters

      The  Company  has  received  notices  from  the  EPA  that  it is  one  of
approximately 160 PRPs at one Superfund site in Texas, one of over 300 PRPs at a
site in Louisiana and a PRP at one site in Rhode Island.  The Company  believes,
based on presently available information, that its potential liability for clean
up and other response costs in connection with these sites is not likely to have
a material adverse effect on the Company's business or financial condition.  See
Item 3 -- "Legal Proceedings" for additional information regarding EPA notices.

      Year 2000 Matters

      To date the Company has not encountered any significant Year 2000 problems
with any of its  information  technology  (IT) systems,  such as accounting  and
financial  ledgers and  aircraft and pilot  records,  or non-IT  systems  (which
incorporate embedded technology),  such as onboard  navigational,  communication
and  safety  systems,  nor is it aware of any  problems  with  its  vendors'  or
customers'  systems.  However,  Year  2000  issues  may yet  arise  that are not
currently  apparent.  To  date,  the  Company  has  spent  $0.4  million  on its
replacement  and  remediation   efforts  and  no  additional   expenditures  are
contemplated.  The Company does not  separately  account for the internal  costs
incurred for its Year 2000 compliance  efforts.  Such costs consist primarily of
salaries  and benefits for the  Company's IT  personnel.  The Company has a Year
2000  contingency  plan in place if any problems arise in its operations or with
any of its significant vendors or customers.

      Recent Accounting Pronouncements

      In June 1998, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards  ("SFAS") No. 133,  "Accounting  for Derivative
Instruments and Hedging  Activities" which establishes  accounting and reporting
standards for derivative  instruments  and for hedging  activities.  It requires
that entities  recognize all  derivatives as either assets or liabilities in the
statements of financial  position and measure those  instruments  at fair value.
Changes in a derivative's fair value are to be recognized  currently in earnings
unless specific hedge accounting  criteria are met. The Company will be required
to adopt SFAS No.  133, as amended by SFAS No. 137, no later than April 1, 2001.
The Company has not yet quantified the impact to its financial  statements  that
may result  from  adoption of SFAS No. 133,  however,  the Company  does not use
derivative  instruments  or hedging  activities  extensively in its business and
therefore  the  adoption of this new  statement  is not  expected to  materially
affect the  Company's  financial  positions  or results of  operations.  The new
statement   could   however  cause   volatility  in  the   components  of  other
comprehensive income.

ITEM 7A.  Quantitative and Qualitative Disclosures about Market Risk

      The Company has $241.3 million of debt outstanding, of which $34.9 million
carries a variable  rate of interest.  The Company uses an interest rate swap to
hedge a portion  of the  interest  rate  exposure  on this  variable  rate debt.
Management  does not believe that this swap, or the remaining  level of variable
rate debt exposes it to a material amount of interest rate market risk. However,
the market value of the  Company's  fixed rate debt  fluctuates  with changes in
interest rates.  The Company does not have any  significant  maturities of fixed
rate debt occurring before fiscal 2004. The Company's  ability to refinance this
fixed rate debt  varies in response to  significant  changes in interest  rates,
among other factors.

      The  Company  currently  does  not  have  any  off-balance  sheet  hedging
instruments  to  manage  its  risks  associated  with its  operating  activities
conducted in foreign  currencies.  In limited  circumstances and when considered
appropriate,  the Company  will  utilize  forward  exchange  contracts  to hedge
anticipated  transactions.  The Company has historically  used these instruments
primarily in the buying and selling of certain  spare parts and  equipment.  The
Company  attempts to minimize its exposure to foreign  currency  fluctuations by
matching its revenues and expenses in the same currency for its contracts.  Most
of Bristow's  revenues and expenses are  denominated in British Pounds  Sterling
("pound").  As of March 31,  2000,  the  Company  does not have any  outstanding
forward  exchange  contracts.  Management  does not  believe  that  its  limited
exposure to foreign  currency  exchange risk  necessitates  the extensive use of
forward exchange contracts.

                                       17
<PAGE>



ITEM 8.   Consolidated Financial Statements and Supplementary Data

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders of Offshore Logistics, Inc.:

      We have audited the accompanying  consolidated  balance sheets of Offshore
Logistics,  Inc. (a Delaware  corporation) and subsidiaries as of March 31, 2000
and 1999,  and the  related  consolidated  statements  of income,  stockholders'
investment  and cash flows for the years  ended March 31,  2000,  1999 and 1998.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

      We conducted our audits in accordance  with auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Offshore Logistics, Inc. and
subsidiaries as of March 31, 2000 and 1999, and the results of their  operations
and their  cash  flows  for the years  ended  March 31,  2000,  1999 and 1998 in
conformity with accounting principles generally accepted in the United States.

                                                   ARTHUR ANDERSEN LLP





New Orleans, Louisiana
May 25, 2000

                                       18
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS

<TABLE>
<CAPTION>
                                                                        March 31,
                                                                 -------------------------
                                                                    2000            1999
                                                                 ----------      ---------
                                                                   (thousands of dollars)
<S>                                                              <C>             <C>
Current assets:
    Cash and cash equivalents....................................$  37,935       $  70,594
    Accounts receivable..........................................   96,387          89,077
    Inventories..................................................   80,435          82,853
    Prepaid expenses.............................................    5,725           5,999
                                                                 ---------       ---------
Total current assets.............................................  220,482         248,523
Investments in unconsolidated entities...........................   14,093           9,998

Property and equipment  -- at cost
    Land and buildings...........................................   11,005          10,860
    Aircraft and equipment.......................................  605,949         554,852
                                                                 ---------       ---------
                                                                   616,954         565,712
    Less - Accumulated depreciation and amortization............. (142,931)       (122,796)
                                                                 ---------       ---------
                                                                   474,023         442,916
Other assets.....................................................   34,576          30,593
                                                                 ---------       ---------
                                                                 $ 743,174       $ 732,030
                                                                 =========       =========

                               LIABILITIES AND STOCKHOLDERS' INVESTMENT

Current liabilities:
    Accounts payable.............................................$  30,749       $  35,534
    Accrued liabilities..........................................   52,082          42,395
    Deferred taxes...............................................   18,443          17,697
    Current maturities of long-term debt.........................   16,540          10,037
                                                                 ---------       ---------
Total current liabilities........................................  117,814         105,663
Long-term debt, less current maturities..........................  224,738         233,615
Other liabilities and deferred credits...........................    2,932           3,000
Deferred taxes...................................................   96,739          94,908
Minority interest................................................   11,911          10,716
Commitments and contingencies....................................       --              --
Stockholders' investment:
    Common stock, $.01 par value, authorized 35,000,000 shares;
        outstanding 21,105,921 in 2000 and 21,103,421 in 1999
        (exclusive of 1,281,050 treasury shares).................      211             211
    Additional paid in capital...................................  116,074         116,053
    Retained earnings............................................  182,004         173,114
    Accumulated other comprehensive income (loss)................   (9,249)         (5,250)
                                                                 ---------       ---------
                                                                   289,040         284,128
                                                                 ---------       ---------
                                                                 $ 743,174       $ 732,030
                                                                 =========       =========
</TABLE>

               The accompanying notes are an integral part of these statements.

                                       19

<PAGE>

                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                Year Ended March 31,
                                                           -----------------------------------
                                                             2000         1999         1998
                                                           ---------    ---------    ---------
                                                               (thousands of dollars,
                                                              except per share amounts)
<S>                                                        <C>          <C>         <C>
Gross revenue:
    Operating revenue......................................$ 417,087    $ 466,440    $ 426,893
    Gain (loss) on disposal of equipment...................    3,516        2,400         (238)
                                                           ---------    ---------    ---------
                                                             420,603      468,840      426,655
                                                           ---------    ---------    ---------
Operating expenses:
    Direct cost............................................  335,411      363,272      311,641
    Depreciation and amortization..........................   33,213       32,742       32,240
    General and administrative.............................   26,215       29,847       26,310
                                                           ---------    ---------    ---------
                                                             394,839      425,861      370,191
                                                           ---------    ---------    ---------

        Operating income...................................   25,764       42,979       56,464

Earnings from unconsolidated entities......................    4,196        5,104        7,205
Interest income............................................    3,400        3,460        2,981
Interest expense...........................................   18,479       19,811       20,536
                                                           ---------    ---------    ---------
        Income from continuing operations before
        provision for income taxes and minority interest...   14,881       31,732       46,114
Provision for income taxes.................................    4,586        9,509       13,833
Minority interest..........................................   (1,405)      (1,303)      (1,027)
                                                           ---------    ---------    ---------
        Income from continuing operations..................    8,890       20,920       31,254
Discontinued operations:
    Loss from CPS operations...............................       --           --         (230)
    Gain on sale of CPS....................................       --           --          384
                                                           ---------    ---------    ---------
                                                                  --           --          154
                                                           ---------    ---------    ---------
        Net income.........................................$   8,890    $  20,920    $  31,408
                                                           =========    =========    =========

BASIC:
Income per common share:
    Continuing operations..................................$    0.42    $    0.97    $    1.45
    Discontinued operations................................       --           --         0.01
                                                           ---------    ---------    ---------
Net income per common share ...............................$    0.42    $    0.97    $    1.46
                                                           =========    =========    =========
DILUTED:
Income per common share:
    Continuing operations..................................$    0.42    $    0.97    $    1.35
    Discontinued operations................................       --           --         0.01
                                                           ---------    ---------    ---------
Net income per common share ...............................$    0.42    $    0.97    $    1.36
                                                           =========    =========    =========
</TABLE>

               The accompanying notes are an integral part of these statements.

                                       20
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT

<TABLE>
<CAPTION>
                                                                  Accumulated
                                                                     Other
                                    Common Stock      Additional  Comprehensive              Total
                                -------------------    Paid in       Income     Retained  Stockholders'
                                 Shares      Amount     Capital      (Loss)     Earnings   Investment
                                -----------  ------   ----------  ------------- --------- ------------
                                             (in thousands, except share amounts)

<S>                              <C>          <C>     <C>          <C>          <C>         <C>
BALANCE - March 31, 1997........ 21,081,133   $ 211   $ 115,346    $  (1,437)   $120,786    $234,906
   Comprehensive Income:
       Net income...............         --      --          --           --      31,408      31,408
       Translation adjustments..         --      --          --        5,848          --       5,848
                                                                                            --------
   Total Comprehensive Income...                                                              37,256

   Stock options exercised......    745,500       8       7,335           --          --       7,343
   Restricted stock issued......     28,288      --         380           --          --         380
                                 ----------    ----   ---------    ---------    --------    --------

BALANCE - March 31, 1998........ 21,854,921     219     123,061        4,411     152,194     279,885
   Comprehensive Income:
       Net income...............         --      --          --           --      20,920      20,920
       Translation adjustments..         --      --          --       (9,661)         --      (9,661)
                                                                                            --------
   Total Comprehensive Income...                                                              11,259

   Stock options exercised......     12,000      --         113           --         --          113
   Stock repurchased............   (763,500)     (8)     (7,121)          --         --       (7,129)
                                -----------    ----    --------     --------    --------    --------

BALANCE - March 31, 1999........ 21,103,421     211     116,053       (5,250)    173,114     284,128
   Comprehensive Income:
       Net income...............         --      --          --           --       8,890       8,890
       Translation adjustments..         --      --          --       (3,999)         --      (3,999)
                                                                                            --------
   Total Comprehensive Income...                                                               4,891

   Stock options exercised......      2,500      --          21           --          --          21
                                -----------    ----   ---------     --------    --------    --------
BALANCE - March 31, 2000........ 21,105,921    $211   $ 116,074     $ (9,249)   $182,004    $289,040
                                ===========    ====   =========     ========    ========    ========
</TABLE>



               The accompanying notes are an integral part of these statements.

                                       21

<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                            Year Ended March 31,
                                                      -------------------------------------
                                                         2000         1999          1998
                                                      -----------   -----------  ----------
                                                           (thousands of dollars)
<S>                                                    <C>          <C>           <C>
Cash flows from operating activities:
    Net income ....................................... $  8,890     $ 20,920      $ 31,408
Adjustments to reconcile net income to net cash
provided by operating activities:
    Depreciation and amortization.....................   33,213       32,742        32,240
    Increase in deferred taxes........................    3,513        3,724        10,826
    (Gain) loss on asset dispositions.................   (3,516)      (2,400)          238
    Equity in earnings from unconsolidated entities
        (over) under dividends received...............   (4,205)         341         1,679
    Minority interest in earnings.....................    1,405        1,303         1,027
    Discontinued operations...........................       --           --           230

Change in operating assets and liabilities:
    (Increase) decrease in accounts receivable........   (8,434)      (5,581)        6,694
    (Increase) decrease in inventories................    1,847       (8,322)       (4,187)
    Increase in prepaid expenses and other............   (5,383)      (1,821)       (5,574)
    Increase (decrease) in accounts payable...........   (4,454)       5,565        (2,860)
    Increase (decrease) in accrued liabilities........   11,294          800        (2,747)
    Increase (decrease) in other liabilities
        and deferred credits..........................      (67)       2,406           (28)
                                                       --------     --------      --------
Net cash provided by operating activities.............   34,103       49,677        68,946
                                                       --------     --------      --------


Cash flows from investing activities:
    Capital expenditures..............................  (74,681)     (19,219)      (70,465)
    Proceeds from asset dispositions..................   10,302        6,236        10,963
    Proceeds from CPS disposal........................       --           --         5,700
Acquisitions, net of cash received....................       --           --          (353)
                                                       --------     --------      --------
Net cash used in investing activities.................  (64,379)     (12,983)      (54,155)
                                                       --------     --------      --------

Cash flows from financing activities:
    Proceeds from borrowings..........................    6,452           --       123,538
    Repayment of debt.................................   (8,268)     (14,948)     (120,519)
    Repurchase of common stock........................       --       (7,128)           --
    Issuance of common stock..........................       21          113         7,723
                                                       --------     --------      --------
Net cash provided by (used in) financing activities...   (1,795)     (21,963)       10,742
                                                       --------     --------      --------

Effect of exchange rate changes in cash...............     (588)        (213)          714
Net increase (decrease) in cash and cash equivalents..  (32,659)      14,518        26,247
Cash and cash equivalents at beginning of period......   70,594       56,076        29,829
                                                       --------     --------      --------
Cash and cash equivalents at end of period............ $ 37,935     $ 70,594      $ 56,076
                                                       ========     ========      ========
</TABLE>



               The accompanying notes are an integral part of these statements.

                                       22
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A -- OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Nature of Operations -- The Company's most  significant  area of operation
is supplying  helicopter  transportation  services to the worldwide offshore oil
and gas  industry.  The Company also provides  production  personnel and medical
support services to the worldwide oil and gas industry.

      Basis of Presentation -- The consolidated financial statements include the
accounts of Offshore Logistics,  Inc., a Delaware  corporation  ("OLOG") and its
majority  owned and  non-majority  owned  entities  including  Bristow  Aviation
Holdings Limited ("Bristow"),  collectively referred to as "the Company",  after
elimination  of  all  significant   intercompany   accounts  and   transactions.
Investments  in 50% or less  owned  affiliates  over which the  Company  has the
ability to exercise  significant  influence  are  accounted for using the equity
method. Investments in which the Company does not exercise significant influence
are accounted for under the cost method.

      Use of Estimates -- The preparation of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities and disclosures of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

      Cash and Cash Equivalents -- The Company's cash equivalents  include funds
invested in highly liquid debt instruments  with original  maturities of 90 days
or less.

      Accounts  Receivable  -- Trade and  other  receivables  are  stated at net
realizable value and the allowance for uncollectible accounts was $4,911,000 and
$4,010,000  at March 31,  2000 and 1999,  respectively.  During the years  ended
March 31,  2000,  1999 and 1998 the  Company  increased  the  allowance  account
through  charges to expense by $901,000,  $3,508,000 and $310,000,  respectively
and decreased the allowance account for write offs of uncollectable  accounts by
$0, $348,000 and $800,000 respectively.  The Company grants short-term credit to
its customers, primarily major and independent oil and gas companies.

      Inventories  --  Inventories  are stated at the lower of  average  cost or
market and consist  primarily of spare parts.  The valuation  reserve related to
obsolete and excess  inventory was  $3,958,000  and $4,045,000 at March 31, 2000
and 1999. There were no related charges to operations in 2000, 1999, or 1998.

      Other  Assets -- In 2000,  $16,060,000  of  goodwill,  net of  accumulated
amortization of $6,222,000,  was included in other assets. Goodwill is amortized
using the straight-line method over a period of 20 years. Goodwill is recognized
for the  excess of the  purchase  price over the value of the  identifiable  net
assets.  Realization of goodwill is periodically assessed by management based on
the expected future profitability and undiscounted future cash flows of acquired
companies and their contribution to the overall operations of the Company.

      Also  included in other assets is restricted  cash of  (pound)4.8  million
($7.6  million),  debt issuance costs of $3.3 million,  being amortized over the
life of the related debt, and $4.3 million placed into escrow,  for the purchase
of three S-76 aircraft.

      Depreciation   and  Amortization  --  Depreciation  and  amortization  are
provided on the  straight-line  method over the  estimated  useful  lives of the
assets.  Estimated  residual value used in calculating  depreciation of aircraft
ranges from 30% to 50% of cost.

      Maintenance  and  repairs  are  expensed  as  incurred;   betterments  and
improvements are capitalized.  The costs and related accumulated depreciation of
assets sold or otherwise disposed of are removed from the accounts and resultant
gains or losses are included in income.

      Income  Taxes -- Income taxes are  accounted  for in  accordance  with the
provisions of the Statement of Financial  Accounting Standards ("SFAS") No. 109,
"Accounting for Income Taxes".  Under this statement,  deferred income taxes are
provided for by the asset and liability method.

                                       23
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


     Foreign Currency Translation -- Bristow maintains its accounting records in
its local currency (British Pounds Sterling).  Foreign  currencies are converted
to United  States  Dollars with the effect of the foreign  currency  translation
reflected as a component of shareholders' investment in accordance with SFAS No.
52, "Foreign Currency Translation." Foreign currency transaction gains or losses
are  credited or charged to income and such  amounts are  insignificant  for the
periods presented.

     Derivative  Financial  Instruments  --  The  Company  enters  into  forward
exchange contracts from time to time to hedge committed  transactional exposures
denominated in currencies  other than the  functional  currency of the business.
Foreign currency positions mature at the anticipated  currency  requirement date
and rarely exceed three months.  The purpose of the Company's  foreign  currency
hedging activities is to protect the Company from the risk that foreign currency
outflows  resulting  from  payments for services and parts to foreign  suppliers
will be  adversely  affected  by changes in exchange  rates.  There were no open
forward  currency  positions at March 31,  2000.  The amount of gains and losses
recognized on foreign currency hedging contracts during the year was immaterial.

     Financial instruments are designated as a hedge at inception where there is
a direct  relationship  to the price risk associated with the service and parts.
Hedges of  transactions  are accounted for under the deferral  method with gains
and losses  recognized in revenues when the hedged  transaction  occurs.  If the
direct  relationship  to price  risk  ceases to  exist,  the  difference  in the
carrying  value and fair value of a forward  contract is recognized as a gain or
loss in revenues in the period the relationship ceases to exist.

     The Company uses an interest  rate swap to manage a portion of its interest
rate exposure.  Revenues or expenses on interest rate swaps are recognized  over
the lives of the agreements as adjustments to interest  expense of the liability
being hedged.  Any interest rate swap not qualifying for deferred  accounting is
recorded at fair value.

     Stock  Compensation  -- The  Company  uses the  intrinsic  value  method of
accounting  for  stock-based  compensation  prescribed by Accounting  Principles
Board ("APB") Opinion No. 25 "Accounting for Stock Issued to Employees" (APB No.
25) and,  accordingly,  adopted  the  disclosure  provisions  of SFAS  No.  123,
"Accounting for Stock-Based Compensation" (SFAS No. 123).

      Effect of Recent Accounting  Pronouncements -- In June 1998, the Financial
Accounting  Standards Board issued Statement of Financial  Accounting  Standards
("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities"
which establishes  accounting and reporting standards for derivative instruments
and for hedging activities.  It requires that entities recognize all derivatives
as either assets or  liabilities  in the  statements  of financial  position and
measure those  instruments at fair value.  Changes in a derivative's  fair value
are to be recognized  currently in earnings  unless  specific  hedge  accounting
criteria are met. The Company will be required to adopt SFAS No. 133, as amended
by SFAS No. 137, no later than April 1, 2001. The Company has not yet quantified
the impact to its financial statements that may result from adoption of SFAS No.
133,  however,  the  Company  does not use  derivative  instruments  or  hedging
activities  extensively  in its business and  therefore the adoption of this new
statement is not expected to materially affect the Company's financial positions
or results of operations.  The new statement  could however cause  volatility in
the components of other comprehensive income.

      Other - The Company recorded a restructuring charge of $5.0 million (which
is included in direct costs in the accompanying  statement of operations) in the
second quarter of the fiscal year ended March 31, 2000 related to staffing level
adjustments  necessitated  by the  termination  of certain North Sea  contracts.
Substantially  all  amounts  identified  with  this  restructuring  charge  were
disbursed by March 31, 2000.

                                       24
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)



B -- LONG-TERM DEBT

     Long-term  debt at  March  31,  2000 and 1999  consisted  of the  following
(thousands of dollars):

<TABLE>
<CAPTION>
                                                               March 31,
                                                     --------------------------
                                                         2000            1999
                                                     -----------     ----------
<S>                                                  <C>             <C>
7 7/8% Senior Notes due 2008.........................$  100,000      $  100,000
6% Convertible Subordinated Notes due 2003 ..........    90,922          90,922
Term Loan with a syndicate of United Kingdom banks...    23,882          29,061
Term Loan with a United Kingdom bank.................    12,660          15,439
Capital Lease Obligation.............................     4,647           5,391
Management Fee Debt (see Note J).....................     2,801           2,839
Term loan with an unconsolidated affiliate...........     6,366              --
                                                     ----------       ---------
   Total debt........................................   241,278         243,652
   Less current maturities...........................    16,540          10,037
                                                     ----------       ---------
   Total long-term debt..............................$  224,738      $  233,615
                                                     ==========      ==========
</TABLE>

      On January 27, 1998, the Company issued $100 million  aggregate  principal
amount of 7 7/8% Senior  Notes  ("Senior  Notes") due 2008  discounted  to yield
7.915%.  Proceeds of $97.2  million,  after debt issuance costs of $2.8 million,
were used to repay approximately  (pound)40.7 million ($66.6 million) of Bristow
debt and to replace general  corporate funds used to repay certain  indebtedness
of Bristow in October 1997. The weighted average of the stated rates of interest
on the indebtedness retired was 16.6%, but had been adjusted to 8.5% as a result
of purchase accounting for the Company's investment in Bristow. The Senior Notes
are guaranteed by certain of the Company's subsidiaries (see Note M).

      On December 17,  1996,  the Company  issued $98 million of 6%  Convertible
Subordinated  Notes ("6% Notes") due 2003.  The 6% Notes are  convertible at any
time into the Company's  Common Stock at a conversion  price of $22.86 per share
(equivalent  to a  conversion  rate of  approximately  43.74  shares  per $1,000
principal amount of 6% Notes).  The 6% Notes are redeemable at the option of the
Company.  The  Company  issued  $7.5  million  of  the  6%  Notes  to  Caledonia
Investments plc in conjunction with the investment in Bristow. Proceeds of $88.4
million,  after debt issuance  costs of $2.1 million,  were also used to finance
the  investment in Bristow.  During 1999, the Company  repurchased  $7.1 million
face value of the 6% Notes in the open  market at a gain to the  Company,  which
was not material.

      Bristow  renewed a term loan with a syndicate of United  Kingdom  banks on
January 26, 1998,  that is repayable in  semi-annual  installments  varying from
$1.6 to $4.8 million  ((pound)1.0 to (pound)3.0  million)  through  December 31,
2002.  The term loan bears  interest  at 0.8% above  LIBOR  rates.  The  average
interest  rate for the term loan  during the years ended March 31, 2000 and 1999
was 8.335% and  8.214%,  respectively.  The term loan is  guaranteed  by certain
United Kingdom  subsidiaries  of Bristow and is secured by a negative  pledge on
all Bristow assets.  The Company entered into an interest rate swap agreement to
reduce the impact of change in interest  rates on this floating  rate  long-term
debt.  At March  31,  2000,  the  outstanding  notional  amount  of the swap was
(pound)22 million ($35 million).  The agreement matures on December 31, 2001. At
March 31, 2000,  the fair value of the swap was  (pound)372,000,  ($592,000) and
the fair value of the notional  amount of the swap in excess of the  outstanding
principal amount of the term loan was (pound)76,000 ($121,000) which is included
in Accrued liabilities in the accompanying balance sheet.

      In May 1997,  the Company  acquired five aircraft  (including  four AS332L
Super  Pumas,  which had  previously  been  leased by Bristow  under  short-term
operating leases) for $32.3 million. The Company used existing cash and incurred
an additional  $20.0 million of 7.9% fixed rate  financing,  that amortizes over
five years, to complete this transaction.

                                       25
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


      The obligation  under capital lease bears interest at a rate tied to LIBOR
and  requires  monthly  payments.  The lease is secured by the  aircraft and the
guarantee  of  Bristow.  The term loan with an  unconsolidated  affiliate  bears
interest  at the  prime  rate of a  United  Kingdom  bank  plus  0.5% and is due
December 22, 2000.

      Bristow has a revolving credit facility, with the same syndicate of United
Kingdom  banks as with the term loan,  which matures  December 31, 2002,  and is
available  for working  capital  requirements  and general  corporate  purposes.
Availability   under  the  revolving  credit  facility  is  subject  to  certain
limitations based on the value of certain qualifying  helicopters.  All advances
under the revolving  credit  facility bear interest at 0.6% above one, three, or
six month LIBOR rates.  The revolving  credit  facility is guaranteed by certain
United Kingdom  subsidiaries  of Bristow and is secured by helicopter  mortgages
and a negative  pledge of all Bristow assets.  The revolving  credit facility is
(pound)15  million ($23.9  million) at March 31, 2000.  There were no borrowings
under this revolving credit facility as of March 31, 2000; however, availability
on the line was reduced by  (pound)1.4  million  ($2.2  million) of  outstanding
guarantees on certain  obligations of Bristow.  The facility requires Bristow to
pay a quarterly  commitment  fee at an average annual rate of 0.3% on the unused
portion of the line.

      At March 31, 2000, the Company had a $20 million  unsecured line of credit
with a U.S.  bank that expires on September  30, 2001.  There were no borrowings
under this line as of March 31,  2000.  The rate of interest  payable  under the
line of credit is, at the Company's option, prime rate or LIBOR rate plus 1.25%.
The  agreement  requires  the  Company to pay a quarterly  commitment  fee at an
annual rate of .25% on the average unused portion of the line.

      Aggregate  annual  maturities  for  all  long-term  debt,   including  the
capitalized  lease,  for the  next  five  years  are as  follows:  2001 -- $16.5
million;  2002 -- $17.2 million;  2003 -- $16.5 million;  2004 -- $90.9 million;
and 2005 -- $0 million.

      Interest paid during the year was $18,088,000, $19,881,000 and $21,673,000
for 2000, 1999 and 1998, respectively.

      The estimated fair value of the Company's total debt at March 31, 2000 and
1999 was $221.3 million and $229.4 million,  respectively based on quoted market
prices for the  publicly  listed 6% Notes and the Senior  Notes and the  current
rates offered to the Company on other outstanding obligations.

C -- INVESTMENTS IN UNCONSOLIDATED ENTITIES

     The Company has two  principal  unconsolidated  entities that are accounted
for on the cost method, as the Company is unable to exert significant  influence
over their operations and one principal unconsolidated entity, which it accounts
for under the equity  method.  Each of these three  investments  is described in
further detail below.

      The Company has a 49%  investment  in Hemisco  Helicopters  International,
Inc. ("HHII") and related venture  companies.  The Company's  investment in HHII
was $2,637,000 at March 31, 2000 and 1999. There were no dividends received from
HHII during 2000. During 1999 and 1998, $857,000 and $2,292,000 respectively, in
dividends were received from HHII.

     The Company has a 25%  investment in an Egyptian  helicopter  venture.  The
Company's  investment in the venture was  $5,986,000 at March 31, 2000 and 1999.
During  2000,   1999,  and  1998,   $1,793,000,   $1,997,000   and   $2,430,000,
respectively,  in dividends  were  received from the venture.  During 2000,  the
venture's  Board of Directors  approved a cash dividend,  of which the Company's
share applicable to fiscal year 2001 is approximately $1.5 million.

                                       26
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


     Bristow has a 50%  investment in FBS Limited (FBS) which was formed in 1996
and was awarded a contract to provide pilot training and maintenance services to
the Defence  Helicopter  Flying School ("DHFS"),  a newly  established  training
school for all branches of the British  military,  under a fifteen year contract
valued at approximately (pound)500 million over the full term. FBS purchased and
specially  modified  47 aircraft  and  maintains  a staff of  approximately  600
employees  dedicated to conducting these training  activities which began in May
1997.  Prior to FBS, Bristow had provided similar pilot training and maintenance
services to the British Army Air Corps since 1963. Bristow's partners in FBS had
similar  experience  in  providing  training  services to other  branches of the
British  military.  Bristow  and its  partners  have  given  joint  and  several
guarantees  related to the  performance of this  contract.  To date, FBS has not
paid  any cash  dividends,  although  certain  income  tax  benefits  have  been
distributed  to  Bristow.  In the  following  unaudited  table,  FBS  represents
$124,988,000 and $127,135,000 of the assets and $(2,070,000) and $(3,221,000) of
equity (deficit) at March 31, 2000 and 1999,  respectively.  FBS also represents
$54,262,000,  $54,863,000 and $54,577,000 of revenue and $4,737,000,  $3,381,000
and $2,477,000 of net income for the years ended March 31, 2000,  1999 and 1998,
respectively.

     A  summary  of  unaudited   financial   information   of  these   principal
unconsolidated entities is set forth below (thousands of dollars):

<TABLE>
<CAPTION>
                                                            March 31,
                                                    -------------------------
                                                     2000             1999
                                                    --------         --------
                                                   (unaudited)      (unaudited)
<S>                                                <C>              <C>
      Current assets.............................. $  81,019        $  72,789
      Non-current assets..........................   130,627          139,003
                                                   ---------        ---------
         Total assets............................. $ 211,646        $ 211,792
                                                   =========        =========

      Current liabilities......................... $  25,641        $  25,135
      Non-current liabilities.....................   116,932          120,846
      Equity......................................    69,073           65,811
                                                   ---------        ---------
         Total liabilities and equity............. $ 211,646        $ 211,792
                                                   =========        =========
</TABLE>


<TABLE>
<CAPTION>
                                                Year Ended March 31,
                                      ----------------------------------------
                                       2000           1999           1998
                                  ------------    -----------     -----------
                                   (unaudited)     (unaudited)    (unaudited)

<S>                               <C>             <C>             <C>
      Revenues....................$   109,549     $   109,879     $   112,119
                                  ===========     ===========     ===========
      Gross profit................$    32,682     $    30,240     $    32,638
                                  ===========     ===========     ===========
      Net income..................$    14,680     $    13,768     $    16,322
                                  ===========     ===========     ===========
</TABLE>

     During  2000,  1999  and  1998,  respectively,   revenues  of  $15,646,000,
$15,984,000  and  $21,261,000  were  recognized  for services  provided to these
affiliates by the Company.

                                       27
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


D -- DISCONTINUED OPERATIONS

      In  May  1997,  the  Company   discontinued  its  investment  in  Cathodic
Protection  Services  Company  which  manufactured,   installed  and  maintained
cathodic  protection  systems to arrest  corrosion  in oil and gas  drilling and
production  facilities,   pipelines,  oil  and  gas  well  casings,  hydrocarbon
processing  plants  and  other  metal  structures.  The  consolidated  financial
statements  of the  Company  and the  related  Notes to  Consolidated  Financial
Statements  and  supplemental  data reflect the results of  operations  net as a
discontinued   operation  in  accordance  with  generally  accepted   accounting
principles.

E -- INVESTMENT IN MARKETABLE SECURITIES

      Under the provisions of SFAS No. 115 "Accounting  for Certain  Investments
in Debt and Equity  Securities",  investments in debt and equity  securities are
required  to  be  classified  in  one  of  three  categories:  held-to-maturity,
available-for-sale,  or trading.  As of March 31, 2000 and 1999, the Company had
(pound)4.8  million  ($7.6  million  and  $7.7  million,   respectively)  of  UK
government securities classified as available-for-sale included in other assets.

F -- COMMITMENTS AND CONTINGENCIES

     The Company has noncancelable operating leases in connection with the lease
of certain equipment,  land and facilities.  Rental expense incurred under these
leases was  $4,605,000 in 2000,  $2,150,000 in 1999,  and $1,872,000 in 1998. On
March 29, 1999, the Company entered into an eight year operating lease for a new
aircraft under which it provided the lessor with a residual  value  guarantee of
up to 15% ($1,972,000) of the aircraft's original cost. During 2000, the Company
entered into a similar lease for a second aircraft of comparable value providing
the lessor with a residual  value  guarantee  of up to 15%  ($1,870,000)  of the
aircraft's original cost. As of March 31, 2000,  aggregate future payments under
noncancelable  operating  leases are as  follows:  2001 --  $4,423,000;  2002 --
$4,355,000; 2003 -- $4,255,000; 2004 -- $3,883,000 and 2005 -- $3,746,000.

      On November 16, 1999, the Office and Professional Employees  International
Union  ("OPEIU")  petitioned the National  Mediation Board ("NMB") to conduct an
election  among  the  mechanics  and  related  personnel  employed  by both  Air
Logistics, LLC and Air Logistics of Alaska, Inc. The election for Air Logistics,
L.L.C.  was held on March  13,  2000 with the  mechanics  voting in favor of the
Company.  The NMB dismissed the matter with respect to the Alaska-based group on
January 24, 2000,  but due to  extraordinary  circumstances,  the NMB did accept
another  representation  application  covering the Air Logistics of Alaska, Inc.
mechanics  and  related  employees.  The  election is set with two unions on the
ballot, the OPEIU and International  Union of Operating  Engineers.  The ballots
will be counted on July 11,  2000.  The Company  does not believe  that  current
organizing  efforts will place it at a  disadvantage  with its  competitors  and
management believes that pay scales,  benefits,  and work rules will continue to
be similar through out the industry.

                                       28
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


G -- INCOME TAXES

      The  components  of  deferred  tax assets and  liabilities  are as follows
(thousands of dollars):

<TABLE>
<CAPTION>
                                                          March 31,
                                                  --------------------------
                                                     2000            1999
                                                  --------         --------
<S>                                               <C>               <C>
Deferred Tax Assets:
  Foreign tax credits.............................$  94,983         $ 108,843
  Other...........................................   21,354            11,672
  Valuation allowance.............................  (40,886)          (43,795)
                                                  ---------         ---------
     Total deferred tax assets....................   75,451            76,720
                                                  ---------         ---------

Deferred Tax Liabilities:
  Property and equipment.......................... (149,780)         (152,663)
  Inventories.....................................   (9,607)          (10,970)
  Accrual for repairs and maintenance.............   (5,950)           (6,408)
  Other...........................................  (25,296)          (19,284)
                                                  ---------         ---------
      Total deferred tax liabilities.............. (190,633)         (189,325)
                                                  ---------         ---------
Net deferred tax liabilities......................$(115,182)        $(112,605)
                                                  =========         =========
</TABLE>


      The valuation allowance was established for the deferred tax asset related
to foreign  tax  credits.  Companies  may use  foreign tax credits to offset the
United States income taxes due on income earned from foreign  sources.  However,
the credit is limited by the total income on the United States income tax return
as well as by the ratio of foreign source income in each  statutory  category to
total  income.  Excess  foreign tax  credits  may be carried  back two years and
forward five years.  As of March 31, 2000 and 1999,  the Company did not believe
it was more likely than not that it would generate  sufficient  foreign  sourced
income  within the  appropriate  period to utilize all the foreign tax  credits.
Certain of the above  components have changed due to changes in foreign currency
rates.

      The components of income from continuing  operations  before provision for
income taxes and minority  interest for the years ended March 31, 2000, 1999 and
1998 are as follows (thousands of dollars):

<TABLE>
<CAPTION>
                                                 Year Ended March 31,
                                            ----------------------------------
                                             2000          1999          1998
                                          --------      --------       --------
<S>                                       <C>           <C>            <C>
Domestic..................................$  8,301      $ 10,322       $ 12,675
Foreign...................................   6,580        21,410         33,439
                                          --------      --------       --------
Total.....................................$ 14,881      $ 31,732       $ 46,114
                                          ========      ========       ========
</TABLE>

                                       29

<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


     The provision for income taxes for the years ended March 31, 2000, 1999 and
1998 consisted of the following (thousands of dollars):

<TABLE>
<CAPTION>
                                                Year Ended March 31,
                                            ---------------------------------
                                              2000          1999         1998
                                            --------      --------      -------
<S>                                         <C>           <C>           <C>
  Current:
    Domestic................................$ (5,565)     $    (66)     $(2,237)
    Foreign.................................   6,335         6,044        7,545
                                            --------      --------      -------
                                                 770         5,978        5,308
                                            --------      --------      -------
  Deferred:
    Domestic................................   8,073        10,526        9,035
    Foreign.................................  (3,005)       (5,702)       2,965
                                            --------      --------      -------
                                               5,068         4,824       12,000
                                            --------      --------      -------

  Decrease in valuation allowance...........  (1,252)       (1,293)      (3,475)
                                            --------      --------      -------
  Total.....................................$  4,586      $  9,509      $13,833
                                            ========      ========      =======
</TABLE>

     The  reconciliation  of Federal statutory and effective income tax rates is
shown below:

<TABLE>
<CAPTION>
                                                     Year Ended March 31,
                                                -------------------------------
                                                  2000          1999       1998
                                                ------        ------      -----
<S>                                               <C>           <C>        <C>
  Statutory rate..............................    35 %          35 %       35 %
  Utilization of foreign tax credits..........    (8)%          (7)%       (3)%
  Additional taxes on foreign source income...    19 %           9 %        8 %
  Foreign source income not taxable...........    (9)%          (5)%       (3)%
  Change in valuation allowance...............    (8)%          (4)%       (7)%
  State taxes provided........................     1 %           1 %        1 %
  Effect of UK rate change....................    (1)%          --         --
  Other, net..................................     2 %           1 %       (1)%
                                                ------        ------      -----
  Effective tax rate..........................    31 %          30 %       30 %
                                                ======        ======      =====
</TABLE>

      The Internal Revenue Service has examined the Company's Federal income tax
returns for all years  through  1996.  The years have been closed  through 1996,
either  through  settlement  or expiration  of the statute of  limitations.  The
Company  believes that it has made adequate  provision for income taxes that may
become payable with respect to open tax years.

      Unremitted  foreign earnings  reinvested abroad upon which deferred income
taxes have not been provided aggregated approximately $18.8 million at March 31,
2000. Due to the timing and  circumstances of repatriation of such earnings,  if
any, it is not practicable to determine the unrecognized  deferred tax liability
relating to such amounts. Withholding taxes, if any, upon repatriation would not
be significant.

      Income taxes paid during 2000, 1999 and 1998 were  $7,042,000;  $4,857,000
and $4,516,000, respectively.

                                       30
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


H -- EMPLOYEE BENEFIT PLANS

Savings and Retirement Plans

     The Company currently has two qualified defined  contribution  plans, which
cover substantially all employees other than Bristow employees.

     The Offshore  Logistics,  Inc.  Employee Savings and Retirement Plan ("OLOG
Plan") covers corporate level and Air Log employees. Under the OLOG Plan, except
for those  employees  working in the state of Alaska,  the Company  matches each
participant's  contributions  up  to  3%  of  the  employee's  compensation.  In
addition,   the  Company   contributes   an  additional  3%  of  the  employee's
compensation at the end of each calendar year.  Under the OLOG Plan, for Air Log
employees working in the state of Alaska, the Company matches each participant's
contributions up to 4% of the employee's compensation.

     The Grasso Production Management, Inc. Thrift & Profit Sharing Trust covers
eligible GPM  employees.  Effective  January 1, 1999, the Company began matching
each participant's contributions up to 3% of the employee's compensation, plus a
50% match of contributions  up to an additional 2% of compensation.  Previously,
the Company  matched  25% of each  participant's  contributions  up to 6% of the
employee's compensation.

     Bristow has a defined benefit  retirement  plan, which covers all full-time
employees of Bristow employed on or before December 31, 1997. The plan is funded
by  contributions  partly  from  employees  and  partly  from  Bristow.  Members
contribute up to 7.5% of pensionable  salary (as defined) and can pay additional
voluntary  contributions to provide additional benefits.  The benefits are based
on the employee's annualized average last three years pensionable salaries. Plan
assets are held in separate  trustee  administered  funds,  which are  primarily
invested in equities and bonds in the United Kingdom.  For employees hired after
December 31, 1997, Bristow  contributes 4% (5% for pilots) of the employees base
salary  into a  defined  contribution  retirement  plan  operated  by a  private
insurance company.

     The following table sets forth the defined benefit retirement plan's funded
status in accordance  with the provisions of SFAS No. 87 "Employers'  Accounting
for Pensions" (SFAS No. 87) (in thousands of dollars):

     Actuarial Present Value of Benefit Obligations (thousands of dollars):

                                                             March 31,
                                                        -----------------------
                                                          2000           1999
                                                        --------      ---------
   Projected benefit obligation........................ $275,277      $ 245,929
   Plan assets at fair value...........................  263,582        241,589
                                                        --------      ---------
   Plan assets less than projected benefit obligation..  (11,695)        (4,340)
   Unrecognized net loss (gain)........................   18,414          8,236
                                                        --------      ---------
   Accrued pension asset............................... $  6,719      $   3,896
                                                        ========      =========



     The  following  tables  provide  a  rollforward  of the  projected  benefit
obligation  and the fair value of plan  assets in  accordance  with SFAS No. 132
"Employers' Disclosures about Pensions and Other Postretirement  Benefits" (SFAS
No. 132) and a detail of the components of net periodic  pension cost calculated
in accordance with SFAS No. 87 (in thousands of dollars):

                                       31
<PAGE>

                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)





<TABLE>
<CAPTION>
                                                      Year Ended March 31,
                                                  ---------------------------------
                                                    2000         1999         1998
                                                  --------     --------    --------
<S>                                               <C>          <C>         <C>
Reconciliation of Projected Benefit Obligation:
Projected benefit obligation (PBO) at
  beginning of period............................ $245,929     $218,760    $179,995
Service cost.....................................    9,190        9,218       8,394
Interest cost....................................   15,196       14,376      14,193
Member contributions.............................    2,587        3,055       3,105
Actuarial (gain)/loss............................   19,450       15,947      15,941
Benefit payments and expenses....................  (13,275)      (6,946)     (7,177)
Effect of exchange rate changes..................   (3,800)      (8,481)      4,309
                                                  --------     --------    --------
Projected benefit obligation (PBO) at
  end of period.................................. $275,277     $245,929    $218,760
                                                  ========     ========    ========

Reconciliation of Fair Value of Asset:
Market value of assets at
  beginning of period............................ $241,589     $230,179    $184,762
Actual return on assets..........................   28,582       16,474      38,543
Employer contributions...........................    7,750        7,329       6,421
Member contributions.............................    2,587        3,055       3,105
Benefit payments and expenses....................  (13,275)      (6,946)     (7,177)
Effect of exchange rate changes..................   (3,651)      (8,502)      4,525
                                                  --------     --------    --------
Market value of assets at end of period.......... $263,582     $241,589    $230,179
                                                  ========     ========    ========

Components of Net Periodic Pension Cost:
Service cost for benefits earned during
  the period..................................... $  9,190     $  9,218    $  8,394
Interest cost on PBO.............................   15,196       14,376      14,193
Expected return on assets........................  (19,547)     (18,902)    (17,727)
                                                  --------     --------    --------
Net periodic pension cost........................ $  4,839     $  4,692    $  4,860
                                                  ========     ========    ========
</TABLE>


Actuarial assumptions used to develop these components were as follows:

                                                2000      1999       1998
                                                ----      ----       ----

Discount rate................................   6.00%     6.25%      6.75%
Expected long-term rate of return on assets..   7.00%     8.00%      8.25%
Rate of compensation increase................   4.75%     4.75%      5.25%

     The Company's contributions to the three plans were $9,702,000,  $8,090,000
and $7,190,000 for the years ended March 31, 2000, 1999 and 1998, respectively.

                                       32
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


Incentive and Stock Option Plans

     Under the 1994  Long-Term  Management  Incentive  Plan,  as amended  ("1994
Plan"),  a maximum of 1,900,000  shares of Common Stock, or cash  equivalents of
Common  Stock,  were provided for awards to officers and key  employees.  Awards
granted  under  the  1994  Plan  may be in the  form  of  stock  options,  stock
appreciation rights,  restricted stock, deferred stock, other stock-based awards
or any combination thereof.  Options become exercisable at such time or times as
determined at the date of grant and expire no more than ten years after the date
of grant.  Incentive  stock option prices are determined by the Board and cannot
be less than fair market value at the date of grant.  Non-qualified stock option
prices cannot be less than 50% of the fair market value at the date of grant.

     The Annual  Incentive  Compensation  Plan ("Annual  Plan")  provides for an
annual award of cash bonuses to key employees based primarily on pre-established
objective measures of Company performance. Participants are permitted to receive
all or any part of  their  annual  incentive  bonus  in the  form of  shares  of
Restricted  Stock in  accordance  with the terms of the 1994 Plan.  The  bonuses
related to this plan were  $418,000,  $550,000  and $838,000 for the years ended
March 31, 2000, 1999 and 1998, respectively.  There were no shares of Restricted
Stock outstanding as of March 31, 2000.

     The 1991 Non-qualified Stock Option Plan for Non-employee  Directors ("1991
Plan")  provided for a maximum of 200,000  shares of Common Stock to be reserved
for issuance  pursuant to such plan. As of the date of each annual  meeting each
non-employee director, who meets certain attendance criteria, will automatically
be granted an option to purchase 2,000 shares of the Company's Common Stock. The
exercise price of the options granted shall be equal to the fair market value of
the Common Stock on the date of grant and are  exercisable  not earlier than six
months after the date of grant.

     Under the  Company's  stock  option  plans there were  1,852,802  shares of
Common Stock  reserved for issue at March 31, 2000 of which  655,802  shares are
available for future grants.

      The Company  accounts for its stock-based  compensation  under APB No. 25.
Had compensation  cost been determined based on the fair value at the grant date
consistent  with the  optional  provisions  of SFAS No. 123, the  Company's  net
income and  earnings  per common  share  would have  approximated  the pro forma
amounts below:

<TABLE>
<CAPTION>
                                         Year Ended March 31,
                                ----------------------------------------
                                  2000            1999             1998
                                --------       ---------        --------
<S>                             <C>            <C>              <C>
Net income (in thousands):
  As reported.................  $ 8,890        $ 20,920         $ 31,408
  Pro forma...................  $ 7,890        $ 19,848         $ 30,109

Basic earnings per share:
  As reported.................  $  0.42        $   0.97         $   1.46
  Pro forma...................  $  0.37        $   0.92         $   1.40

Diluted earnings per share:
  As reported.................  $  0.42        $   0.97         $   1.36
  Pro forma...................  $  0.37        $   0.92         $   1.31
</TABLE>

     The effects of applying SFAS No. 123 to this pro forma  disclosure  are not
indicative  of future  amounts.  SFAS No. 123 does not apply to grants  prior to
1995, and additional awards in the future are anticipated.

                                       33
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


      A summary of the Company's  stock  options as of March 31, 2000,  1999 and
1998 and changes during the periods ended on those dates is presented below:

<TABLE>
<CAPTION>
                                            Weighted-Average         Number
                                             Exercise Price         of Shares
                                            ----------------       ----------

<S>                                              <C>                <C>
Balance at March 31, 1997......................  $11.64             1,231,000
  Granted .....................................   18.93               219,000
  Exercised ...................................    9.85              (745,500)
  Expired or cancelled ........................   19.38               (35,000)
                                                                   ----------
Balance at March 31, 1998 .....................   15.62               669,500
  Granted .....................................   12.47               274,000
  Exercised ...................................    9.42               (12,000)
  Expired or cancelled ........................   18.18               (19,000)
                                                                   ----------
Balance at March 31, 1999 .....................   14.70               912,500
  Granted .....................................   11.11               355,500
  Exercised ...................................    8.25                (2,500)
  Expired or cancelled ........................   13.86               (68,500)
                                                                   ----------
Balance at March 31, 2000 .....................   13.69             1,197,000
                                                                   ==========
</TABLE>


      As of March 31,  2000,  1999 and 1998,  the number of options  exercisable
under the stock option plans was 855,500; 650,500 and 349,500, respectively; and
the weighted  average  exercise  price of those  options was $14.73,  $15.59 and
$12.44, respectively.

      The  weighted  average  fair  value at date of grant for  options  granted
during 2000, 1999 and 1998 was $5.07, $4.95 and $6.48 per option,  respectively.
The fair value of options  granted during the periods  presented is estimated on
the  date of  grant  using  the  Black-Scholes  option-pricing  model  with  the
following assumptions:

                                     2000         1999          1998
                                   ---------   ---------      ------
      Risk-free interest rate        5.8%          5.2%          6.4%
      Expected life                 4 years       4 years       3 years
      Expected volatility             50%           42%           40%
      Expected dividend yield          0%            0%            0%


      The following table summarizes information about stock options outstanding
as of March 31, 2000:

<TABLE>
<CAPTION>
                              Options Outstanding                    Options Exercisable
                    ------------------------------------------      -------------------------
                                      Wgtd. Avg.     Wgtd. Avg.                    Wgtd. Avg.
     Range of          Number         Remaining      Exercise         Number       Exercise
 Exercise Prices     Outstanding      Contr. Life     Price         Exercisable      Price
-----------------    -----------      -----------   ----------      ------------   ---------

<S>                  <C>               <C>           <C>            <C>             <C>
$ 7.375 - $ 9.313       46,500          2.58         $ 7.87          41,500         $ 7.69
$11.125 - $13.000      831,000          7.84         $11.96         494,500         $12.53
$15.438 - $19.625      319,500          7.12         $19.06         319,500         $19.06
                     ---------                                      -------
$ 7.375 - $19.625    1,197,000          7.44         $13.69         855,500         $14.73
                     =========                                      =======
</TABLE>

                                       34

<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


I -- EARNINGS PER SHARE

      Basic  earnings per common  share were  computed by dividing net income by
the weighted  average  number of shares of common stock  outstanding  during the
year.  Diluted  earnings per common share for the years ended March 31, 1999 and
1998 were determined on the assumption  that the convertible  debt was converted
on April 1, 1998 and 1997, respectively. The computation of diluted earnings per
common share for year ended March 31, 2000 excluded  3,976,928 shares related to
the  convertible  debt  which  were  outstanding  during  the  period  but  were
anti-dilutive. Diluted earnings per share for the years ended March 31, 2000 and
1999, excluded 1,028,599 and 423,625 stock options,  respectively, at a weighted
average  exercise  price  of  $14.37  and  $16.51,   respectively,   which  were
outstanding during the period but were  anti-dilutive.  The following table sets
forth the computation of basic and diluted income from continuing operations per
share:

<TABLE>
<CAPTION>
                                                       Year Ended March 31,
                                                   -------------------------------------
                                                      2000           1999         1998
                                                   ----------    ----------    ---------
<S>                                               <C>            <C>           <C>
Income from continuing operations
    (thousands of dollars):
    Income available to common stockholders.......$     8,890    $   20,920    $   31,254
    Interest on convertible debt, net of taxes....         --         4,012         4,116
                                                  -----------    ----------    ----------
    Income available to common stockholders, plus
        assumed conversions.......................$     8,890    $   24,932    $   35,370
                                                  ===========    ==========    ==========

Shares:
    Weighted average number of common shares
         outstanding.............................. 21,103,435    21,581,683    21,543,198
    Options.......................................     12,734        65,731       269,911
    Convertible debt..............................         --     4,177,016     4,286,520
                                                  -----------    ----------    ----------
    Weighted average number of common shares
        outstanding, plus assumed conversions..... 21,116,169    25,824,430    26,099,629
                                                   ==========    ==========    ==========

Income from continuing operations:

    Basic earnings per share......................$      0.42    $     0.97    $     1.45
                                                  ===========    ==========    ==========
    Diluted earnings per share....................$      0.42    $     0.97    $     1.35
                                                  ===========    ==========    ==========
</TABLE>


      The  Company  adopted a  stockholder  rights  plan on  February  9,  1996,
designed  to  assure  that the  Company's  stockholders  receive  fair and equal
treatment  in the event of any  proposed  takeover  of the  Company and to guard
against partial tender offers, squeeze-outs, open market accumulations and other
abusive  tactics to gain control  without paying all  stockholders a fair price.
The rights plan was not adopted in response to any specific  takeover  proposal.
Under the rights plan, the Company declared a dividend of one right ("Right") on
each share of the Company's common stock.  Each Right will entitle the holder to
purchase  one  one-hundredth  of a share of a new Series A Junior  Participating
Preferred Stock, par value $1.00 per share, at an exercise price of $50.00. Each
Right  will  entitle  its holder to  purchase  a number of common  shares of the
Company  having a market value of twice the exercise  price.  The Rights are not
currently  exercisable and will become exercisable only in the event a person or
group  acquires  beneficial  ownership  of 10 percent  or more of the  Company's
common  stock.  The  dividend  distribution  was made on  February  29,  1996 to
stockholders  of record on that date.  The Rights will  expire on  February  26,
2006.

                                       35
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


J  --  RELATED PARTIES

      On  December  19,  1996,  OLOG  acquired  49% of the  common  stock  and a
significant  amount of Bristow  subordinated debt as detailed below.  Bristow is
incorporated  in  England  and holds all of the  outstanding  shares in  Bristow
Helicopter  Group Limited  ("BHGL").  Bristow is organized with three  different
classes of ordinary shares (common stock) having disproportionate voting rights.
The Company, Caledonia Investments plc and its subsidiary,  Caledonia Industrial
& Services Limited  (collectively,  "Caledonia")  and a Norwegian  investor (the
"E.U.  Investor"),  own  49%,  49%  and 2%,  respectively,  of  Bristow's  total
outstanding ordinary shares.

      The Company paid (pound)80.2 million  (approximately $132 million) in cash
(funded from existing  cash  balances and the proceeds of the 6% Notes),  issued
$7.5 million of the 6% Notes to Caledonia and issued  1,374,389 shares of common
stock on December  19, 1996 for its  ownership  of Bristow.  Caledonia  received
1,300,000  shares of the common  stock and  BHGL's  management  received  74,389
shares.  In addition,  the Company  acquired  (pound)5.0  million ($8.4 million)
principal  amount  of  BHGL's   subordinated  debt  for  cash  of  approximately
(pound)5.4 million ($8.9 million) including accrued interest.

      In addition to its  ownership  of 49% of  Bristow's  outstanding  ordinary
shares and (pound)5.0  million principal amount of Bristow's  subordinated debt,
the Company acquired (pound)91.0 million  (approximately $150 million) principal
amount of subordinated  unsecured loan stock (debt) of Bristow bearing  interest
at an annual rate of 13.5% and payable  semi-annually.  Bristow has the right to
defer payment of interest on such debt until January 31, 2002. Any such deferred
interest would also accrue interest at an annual rate of 13.5%.

      The  Company,  Caledonia,  the E.U.  Investor  and Bristow  entered into a
shareholders'  agreement respecting,  among other things, the composition of the
board of  directors  of  Bristow.  On matters  coming  before  Bristow's  board,
Caledonia's  appointees  have a total of five votes and the four other directors
have one vote each.  So long as  Caledonia  has a  significant  interest  in the
shares of Common Stock issued to it pursuant to the transaction or maintains its
voting control of Bristow, Caledonia will have the right to nominate two persons
to the board of  directors  of the Company and to replace any such  directors so
nominated.

      Caledonia,  the Company and the E.U. Investor also entered into a Put/Call
Agreement under which,  upon giving specified prior notice,  the Company has the
right to buy all the Bristow  shares held by  Caledonia  and the E.U.  Investor,
who,  in turn,  each has the right to sell such  shares  to the  Company.  Under
current United Kingdom law, the Company would be required,  in order for Bristow
to retain its operating  license,  to find a qualified  European investor to own
any Bristow shares it has the right to acquire under the Put/Call Agreement. Any
put or call of the Bristow  shares will be subject to the  approval of the Civil
Aviation Authority ("CAA"). Caledonia receives management fees from Bristow that
are  payable   semi-annually   in  advance   ranging  from   (pound)500,000   to
(pound)900,000 annually for the next four years.

                                       36
<PAGE>



                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


K  -- SEGMENT INFORMATION

     The Company has adopted  SFAS No. 131,  "Disclosures  about  Segments of an
Enterprise and Related  Information",  which  requires that  companies  disclose
segment data based on how management makes decisions about allocating  resources
to segments and measuring their performance. The Company operates principally in
two business  segments:  Helicopter  activities  and  Production  management and
related  services.  Air  Log and  Bristow  are  major  suppliers  of  helicopter
transportation  services to the  worldwide  offshore oil and gas  industry.  GPM
provides production management services,  contract personnel and medical support
services to the domestic and international  oil and gas industry.  The following
shows  reportable  segment  information for the years ended March 31, 2000, 1999
and 1998,  reconciled to consolidated  totals, and prepared on the same basis as
the Company's consolidated financial statements (in thousands):

<TABLE>
<CAPTION>
                                                              Year Ended March 31,
                                                     -------------------------------------------
                                                       2000              1999             1998
                                                     ----------       ----------       ---------

<S>                                                  <C>              <C>              <C>
Segment operating revenue from external customers:
    Helicopter activities........................... $ 376,995        $ 425,194        $ 383,638
    Production management and related services......    39,703           41,236           42,785
                                                     ---------        ---------        ---------
        Total segment operating revenue............. $ 416,698        $ 466,430        $ 426,423
                                                     =========        =========        =========

Intersegment operating revenue:
    Helicopter activities........................... $   2,898        $   2,897        $   3,931
    Production management and related services......        --               --               44
                                                     ---------        ---------        ---------
        Total intersegment operating revenue........ $   2,898        $   2,897        $   3,975
                                                     =========        =========        =========

Consolidated operating revenue reconciliation:
    Helicopter activities........................... $ 379,893        $ 428,091        $ 387,569
    Production management and related services......    39,703           41,236           42,829
    Intersegment eliminations.......................    (2,898)          (2,897)          (3,975)
    Corporate.......................................       389               10              470
                                                     ---------        ---------        ---------
        Total consolidated operating revenue........ $ 417,087        $ 466,440        $ 426,893
                                                     =========        =========        =========

Consolidated operating income reconciliation:
    Helicopter activities........................... $  19,920        $  39,650        $  56,744
    Production management and related services......     2,088            2,201            3,074
                                                     ---------        ---------        ---------
        Total segment operating income..............    22,008           41,851           59,818
    Gain on disposal of equipment...................     3,516            2,400             (238)
    Corporate.......................................       240           (1,272)          (3,116)
                                                     ---------        ---------        ---------
        Total consolidated operating income......... $  25,764        $  42,979        $  56,464
                                                     =========        =========        =========
</TABLE>



<TABLE>
<CAPTION>
                                                         Capital Expenditures
                                                  --------------------------------
                                                   2000          1999         1998
                                                  -------      -------    --------
<S>                                               <C>          <C>        <C>
Helicopter activities.............................$73,758      $18,939    $ 70,170
Production management and related services........    163          253         140
Corporate.........................................    760           27         155
                                                  -------      -------    --------
      Total.......................................$74,681      $19,219    $ 70,465
                                                  =======      =======    ========
</TABLE>

                                       37

<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


<TABLE>
<CAPTION>
                                                   Depreciation and Amortization
                                                  --------------------------------
                                                    2000        1999         1998
                                                  -------      -------    --------
<S>                                               <C>          <C>        <C>
Helicopter activities.............................$31,746      $31,245    $ 30,286
Production management and related services........  1,247        1,334       1,364
Corporate.........................................    220          163         590
                                                  -------      -------    --------
      Total.......................................$33,213      $32,742    $ 32,240
                                                  =======      =======    ========
</TABLE>



<TABLE>
<CAPTION>
                                                       Identifiable Assets
                                                  ------------------------------
                                                   2000        1999       1998
                                                  -------     -------   --------
<S>                                              <C>         <C>        <C>
Helicopter activities............................$651,812    $645,727   $658,461
Production management and related services.......  25,488      30,208     28,421
Corporate and other..............................  65,874      56,095     49,129
                                                  -------     -------   --------
      Total......................................$743,174    $732,030   $736,011
                                                 ========    ========   ========
</TABLE>

     The Company  attributes  revenue to various countries based on the location
where  helicopter  activities  or  production  management  services are actually
performed. Long-lived assets consist primarily of helicopters and are attributed
to various  countries  based on the  physical  location  of the asset at a given
fiscal  year end.  Entity  wide  information  by  geographic  area is as follows
(thousands of dollars):

<TABLE>
<CAPTION>
                                                Year Ended March 31,
                                          -------------------------------------
                                           2000            1999         1998
                                          --------       --------      --------
<S>                                       <C>            <C>           <C>
Operating revenue:
   United States..........................$132,400       $141,156      $143,870
   United Kingdom......................... 133,459        179,572       167,776
   Nigeria................................  41,240         42,397        43,658
   Norway.................................  33,545         26,857        10,066
   Other countries........................  76,443         76,458        61,523
                                          --------       --------      --------
                                          $417,087       $466,440      $426,893
                                          ========       ========      ========
</TABLE>

<TABLE>
<CAPTION>
                                                        As of March 31,
                                                 -----------------------------
                                                    2000               1999
                                                 ---------          ----------
<S>                                              <C>                <C>
Long-lived assets:
   United States.................................$  82,255          $   71,717
   United Kingdom................................  210,489             222,677
   Nigeria.......................................   22,331              26,557
   Norway........................................   41,459              42,566
   Other countries...............................  117,489              79,399
                                                 ---------          ----------
                                                 $ 474,023          $  442,916
                                                 =========          ==========
</TABLE>

     During 2000,  1999 and 1998,  Air Log and Bristow  conducted  operations in
approximately  19  foreign  countries  as well as in the  United  States and the
United Kingdom.  Due to the nature of the principal assets of the Company,  they
are regularly and routinely  moved between  operating  areas (both  domestic and
foreign) to meet changes in market and operating  conditions.  During 2000,  one
customer accounted for 12% of consolidated  operating  revenues.  Revenue earned
from any single  customer did not exceed 10% of total  revenues  during 1999 and
1998.

                                       38
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


L-- QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

<TABLE>
<CAPTION>
                                                        Quarter Ended
                                         -----------------------------------------------------
                                           June 30     September 30  December 31     March 31
                                         ----------    ------------  -----------   -----------
                                             (thousands of dollars, except per share amounts)
<S>                                      <C>           <C>           <C>           <C>
2000
    Gross revenue......................  $  107,380    $  105,542    $   105,166   $   102,515
    Gross profit.......................  $   14,312    $    9,249    $    15,150   $    13,268
    Net income (loss)..................  $    3,085    $   (1,055)   $     3,967   $     2,893
                                         ==========    ==========    ===========   ===========
    Basic earnings per share...........  $     0.15    $    (0.05)   $      0.19   $      0.14
                                         ==========    ==========    ===========   ===========
    Diluted earnings per share.........  $     0.15    $    (0.05)   $      0.19   $      0.14
                                         ==========    ==========    ===========   ===========

1999

    Gross revenue......................  $  117,553    $  129,168    $   116,190   $   105,929
    Gross profit.......................  $   19,106    $   25,137    $    15,361   $    13,222
    Net income.........................  $    6,553    $   10,016    $     4,321   $        30
                                         ==========    ==========    ===========   ===========
    Basic earnings per share...........  $     0.30    $     0.46    $      0.20   $      0.00
                                         ==========    ==========    ===========   ===========
    Diluted earnings per share.........  $     0.29    $     0.43    $      0.20   $      0.00
                                         ==========    ==========    ===========   ===========

1998

    Gross revenue......................  $   99,981    $  107,565    $   112,950   $   106,159
    Gross profit.......................  $   19,497    $   21,526    $    21,169   $    20,582

    Income from continuing operations..  $    6,593    $    7,959    $     7,963   $     8,739
    Income (loss) from discontinued
        operations.....................         (15)          169             --            --
                                         ----------    ----------    -----------   -----------
    Net income.........................  $    6,578    $    8,128    $     7,963   $     8,739
                                         ==========    ==========    ===========   ===========

    Basic earnings per share:
        Income from continuing
          operations...................  $     0.31    $     0.37    $      0.37   $      0.40
        Income from discontinued
          operations...................          --          0.01             --            --
                                         ----------    ----------    -----------   -----------
    Net income.........................  $     0.31    $     0.38    $      0.37   $      0.40
                                         ==========    ==========    ===========   ===========
    Diluted earnings per share:
        Income from continuing
          operations...................  $     0.30    $     0.35    $      0.34   $      0.37
        Income from discontinued
          operations...................          --          0.01             --            --
                                         ----------    ----------    -----------   -----------
    Net income.........................  $     0.30    $     0.36    $      0.34   $      0.37
                                         ==========    ==========    ===========   ===========
</TABLE>
                                       39

<PAGE>

                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


M -- SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

       On  January 27,  1998,  the Company  completed  the sale of  $100 million
7 7/8% Senior Notes due 2008,  which were discounted  to yield  7.915%.  The net
proceeds to the Company were $97.2 million.  In connection  with the sale of the
Senior  Notes,   certain  of  the   Company's   subsidiaries   (the   "Guarantor
Subsidiaries")  jointly,  severally and  unconditionally  guaranteed the payment
obligations  under  the  Senior  Notes.  The  following  supplemental  financial
information sets forth, on a consolidating  basis, the balance sheet,  statement
of income  and cash flow  information  for  Offshore  Logistics,  Inc.  ("Parent
Company  Only"),  for the  Guarantor  Subsidiaries  and for Offshore  Logistics,
Inc.'s other subsidiaries (the  "Non-Guarantor  Subsidiaries").  The Company has
not presented separate financial statements and other disclosures concerning the
Guarantor  Subsidiaries  because management has determined that such information
is not material to investors.

      The supplemental  condensed  consolidating  financial information has been
prepared  pursuant  to  the  rules  and  regulations  for  condensed   financial
information  and does not include all disclosures  included in annual  financial
statements, although the Company believes that the disclosures made are adequate
to make the information presented not misleading. Certain reclassifications were
made to conform all of the financial  information to the financial  presentation
on a consolidated basis. The principal eliminating entries eliminate investments
in subsidiaries, intercompany balances and intercompany revenues and expenses.

      During  1998,  the  Company  formed  a new  wholly  owned  subsidiary  and
contributed the Company's operating assets,  separate from its investment in its
subsidiaries,  to the newly formed  subsidiary.  The  subsidiary  is a Guarantor
Subsidiary.  For purposes of the historical  supplemental financial information,
the  Company  has  presented  the  aforementioned  operating  assets and related
operating  results  together  with the  operating  assets  and  results of other
Guarantor Subsidiaries.

      The allocation of the consolidated income tax provision was made using the
with and without allocation method.

                                       40
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


               Supplemental Condensed Consolidating Balance Sheet

                                 March 31, 2000

                             (thousands of dollars)

<TABLE>
<CAPTION>
                                              Parent                       Non-
                                             Company       Guarantor     Guarantor
                                               Only       Subsidiaries  Subsidiaries  Eliminations  Consolidated
                                            ----------    ------------  ------------  ------------  ------------
<S>                                         <C>           <C>           <C>           <C>           <C>
ASSETS
    Current assets:
      Cash and cash equivalents.............$   14,537    $   2,323     $   21,075    $        --   $    37,935
      Accounts receivable...................       280       22,822         75,116         (1,831)       96,387
      Inventories...........................        --       38,023         42,412             --        80,435
      Prepaid expenses......................       227          558          4,940             --         5,725
                                            ----------    ---------     ----------    -----------   -----------
          Total current assets..............    15,044       63,726        143,543         (1,831)      220,482

    Intercompany investment.................   201,410           --             --       (201,410)           --
    Investments in unconsolidated entities..     1,108          229         12,756             --        14,093
    Intercompany note receivables...........   286,388           --          3,844       (290,232)           --
    Property and equipment--at cost:
      Land and buildings....................        --        3,220          7,785             --        11,005
      Aircraft and equipment................     4,335      155,867        445,747             --       605,949
                                            ----------    ---------     ----------    -----------   -----------
                                                 4,335      159,087        453,532             --       616,954
      Less:  Accumulated depreciation
             and amortization...............    (2,939)     (75,943)       (64,049)            --      (142,931)
                                            ----------    ---------     ----------    -----------   -----------
                                                 1,396       83,144        389,483             --       474,023
    Other assets............................    11,558       16,700          6,207            111        34,576
                                            ----------    ---------     ----------    -----------   -----------
                                            $  516,904    $ 163,799     $  555,833    $  (493,362)  $   743,174
                                            ==========    =========     ==========    ===========   ===========

LIABILITIES AND STOCKHOLDERS' INVESTMENT
    Current liabilities:
      Accounts payable......................$      196    $   4,931     $   27,151    $    (1,529)  $    30,749
      Accrued liabilities...................     6,074       10,028         36,286           (306)       52,082
      Deferred taxes........................        --           --         18,443             --        18,443
      Current maturities of long-term debt..        --           --         16,540             --        16,540
                                            ----------    ---------     ----------    -----------   -----------
          Total current liabilities.........     6,270       14,959         98,420         (1,835)      117,814

    Long-term debt, less current maturities.   190,922           --         33,816             --       224,738
    Intercompany notes payable..............     3,844          379        286,004       (290,227)           --
    Other liabilities and deferred credits..       272        2,223            437             --         2,932
    Deferred taxes..........................     9,508       33,564         53,667             --        96,739
    Minority interest.......................    11,911           --             --             --        11,911

    Stockholders' investment:
      Common stock..........................       211        4,048          1,384         (5,432)          211
      Additional paid in capital............   116,074       52,567         15,928        (68,495)      116,074
      Retained earnings.....................   182,004       56,059         65,068       (121,127)      182,004
      Accumulated other comprehensive
           income (loss)....................    (4,112)          --          1,109         (6,246)       (9,249)
                                            ----------    ---------     ----------    -----------   -----------
                                               294,177      112,674         83,489       (201,300)      289,040
                                            ----------    ---------     ----------    -----------   -----------
                                            $  516,904    $ 163,799     $  555,833    $  (493,362)  $   743,174
                                            ==========    =========     ==========    ===========   ===========
</TABLE>

                                       41
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


            Supplemental Condensed Consolidating Statement of Income

                            Year Ended March 31, 2000

                             (thousands of dollars)

<TABLE>
<CAPTION>
                                              Parent                       Non-
                                             Company       Guarantor     Guarantor
                                               Only       Subsidiaries  Subsidiaries  Eliminations  Consolidated
                                            ----------    ------------  ------------  ------------  ------------
<S>                                         <C>           <C>           <C>           <C>           <C>
GROSS REVENUE
Operating revenue...........................$      388    $ 131,579     $  285,120    $        --   $    417,087
Intercompany revenue........................       257        7,993            290         (8,540)            --
Gain (loss) on disposal of equipment........         3        3,152            361             --          3,516
                                            ----------    ---------     ----------    -----------   ------------
                                                   648      142,724        285,771         (8,540)       420,603
OPERATING EXPENSES
Direct cost.................................         7      109,410        225,994             --        335,411
Intercompany expense........................        --          289          8,251         (8,540)            --
Depreciation and amortization...............       221       10,045         22,947             --         33,213
General and administrative..................     5,242        5,493         15,480             --         26,215
                                            ----------    ---------     ----------    -----------   ------------
                                                 5,470      125,237        272,672         (8,540)       394,839
                                            ----------    ---------     ----------    -----------   ------------

OPERATING INCOME............................    (4,822)      17,487         13,099             --         25,764
Earnings from unconsolidated entities.......     2,246           --          4,196         (2,246)         4,196
Interest income.............................    29,819          344          1,608        (28,371)         3,400
Interest expense............................    14,209           --         32,641        (28,371)        18,479
                                            ----------    ---------     ----------    -----------   ------------

INCOME BEFORE PROVISION
       FOR INCOME TAXES.....................    13,034       17,831        (13,738)        (2,246)        14,881
Allocation of consolidated income taxes.....     2,783        6,060         (4,257)            --          4,586
Minority interest...........................    (1,361)          --            (44)            --         (1,405)
                                            ----------    ---------     ----------    -----------   ------------
NET INCOME..................................$    8,890    $  11,771     $   (9,525)   $    (2,246)  $      8,890
                                            ==========    =========     ==========    ===========   ============
</TABLE>

                                       42
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


          Supplemental Condensed Consolidating Statement of Cash Flows

                            Year Ended March 31, 2000

                             (thousands of dollars)

<TABLE>
<CAPTION>
                                              Parent                       Non-
                                             Company       Guarantor     Guarantor
                                               Only       Subsidiaries  Subsidiaries  Eliminations  Consolidated
                                            ----------    ------------  ------------  ------------  -----------
<S>                                         <C>           <C>           <C>           <C>           <C>
Net cash provided by (used in) operating
       activities...........................$  (10,945)   $   5,616     $   29,063    $     10,369  $    34,103
                                            ----------    ---------     ----------    ------------  -----------

Cash flows from investing activities:
       Capital expenditures.................      (761)     (13,079)       (60,841)             --      (74,681)
       Proceeds from asset dispositions.....        16        4,953          5,333              --       10,302
       Investments in subsidiaries..........     5,751       (5,751)            --              --           --
                                            ----------    ---------     ----------    ------------  -----------
Net cash provided by (used in) investing
       activities...........................     5,006      (13,877)       (55,508)             --      (64,379)
                                            ----------    ---------     ----------    ------------  -----------

Cash flows from financing activities:
       Proceeds from borrowings.............        --           --         31,141         (24,689)       6,452
       Repayment of debt....................   (14,320)          --         (8,268)         14,320       (8,268)
       Issuance of common stock.............        21           --             --              --           21
                                            ----------    ---------     ----------    ------------  -----------
Net cash provided by (used in) financing
       activities...........................   (14,299)      --             22,873         (10,369)      (1,795)
                                            ----------    ---------     ----------    ------------  -----------
Effect of exchange rate changes in cash.....        --           --           (588)             --         (588)
                                            ----------    ---------     ----------    ------------  -----------

Net decrease in cash and cash equivalents...   (20,238)      (8,261)        (4,160)             --      (32,659)

Cash and cash equivalents at beginning of
       period...............................    34,775       10,584         25,235              --       70,594
                                            ----------    ---------     ----------    ------------  -----------
Cash and cash equivalents at end of period..$   14,537    $   2,323     $   21,075    $         --  $    37,935
                                            ==========    =========     ==========    ============  ===========
</TABLE>

                                       43
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


               Supplemental Condensed Consolidating Balance Sheet

                                 March 31, 1999

                             (thousands of dollars)

<TABLE>
<CAPTION>
                                              Parent                       Non-
                                             Company       Guarantor     Guarantor
                                              Only        Subsidiaries  Subsidiaries  Eliminations  Consolidated
                                            ----------    ------------  ------------  ------------  ------------
<S>                                         <C>           <C>           <C>           <C>           <C>
ASSETS
    Current assets:
      Cash and cash equivalents.............$   34,775    $  10,584     $   25,235    $        --   $    70,594
      Accounts receivable...................     3,792       20,752         67,499         (2,966)       89,077
      Inventories...........................        --       36,621         46,232             --        82,853
      Prepaid expenses......................       220          577          5,202             --         5,999
                                            ----------    ---------     ----------    -----------   -----------
          Total current assets..............    38,787       68,534        144,168         (2,966)      248,523

    Intercompany investment.................   220,575           --             --       (220,575)           --
    Investments in unconsolidated entities..     1,108          229          8,661             --         9,998
    Intercompany note receivables...........   233,444        3,015             86       (236,545)           --
    Property and equipment--at cost:
      Land and buildings....................        --        3,220          7,640             --        10,860
      Aircraft and equipment................     3,630      149,544        401,678             --       554,852
                                            ----------    ---------     ----------    -----------    ----------
                                                 3,630      152,764        409,318             --       565,712
      Less:  Accumulated depreciation
           and amortization.................    (2,772)     (72,292)       (47,732)            --      (122,796)
                                            ----------    ---------     ----------    -----------   -----------
                                                   858       80,472        361,586             --       442,916
    Other assets............................    12,607       18,200           (325)           111        30,593
                                            ----------    ---------     ----------    -----------   -----------
                                            $  507,379    $ 170,450     $  514,176    $  (459,975)  $   732,030
                                            ==========    =========     ==========    ===========   ===========

LIABILITIES AND STOCKHOLDERS' INVESTMENT
    Current liabilities:
      Accounts payable......................$      148    $   4,378     $   33,764    $    (2,756)  $    35,534
      Accrued liabilities...................     7,033       11,171         24,620           (429)       42,395
      Deferred taxes........................        --           --         17,697             --        17,697
      Current maturities of long-term debt..        --           --         10,037             --        10,037
                                            ----------    ---------     ----------    -----------   -----------
          Total current liabilities.........     7,181       15,549         86,118         (3,185)      105,663
    Long-term debt, less current maturities.   190,922           --         42,693             --       233,615
    Intercompany notes payable..............     6,364           --        229,962       (236,326)           --
    Other liabilities and deferred credits..         4        2,364            632             --         3,000
    Deferred taxes..........................       907       32,815         61,186             --        94,908
    Minority interest.......................    10,716           --             --             --        10,716

    Stockholders' investment:
      Common stock..........................       211        4,048          1,384         (5,432)          211
      Additional paid in capital............   116,053       58,318         16,800        (75,118)      116,053
      Retained earnings.....................   173,114       57,356         78,628       (135,984)      173,114
      Accumulated other comprehensive
           income (loss)....................     1,907           --         (3,227)        (3,930)       (5,250)
                                            ----------    ---------     ----------    -----------   -----------
                                               291,285      119,722         93,585       (220,464)      284,128
                                            ----------    ---------     ----------    -----------   -----------
                                            $  507,379    $ 170,450     $  514,176    $  (459,975)  $   732,030
                                            ==========    =========     ==========    ===========   ===========
</TABLE>

                                       44
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


            Supplemental Condensed Consolidating Statement of Income

                            Year Ended March 31, 1999

                             (thousands of dollars)

<TABLE>
<CAPTION>
                                              Parent                       Non-
                                             Company       Guarantor     Guarantor
                                               Only       Subsidiaries  Subsidiaries  Eliminations  Consolidated
                                            ----------    ------------  ------------  ------------  ------------
<S>                                         <C>           <C>           <C>           <C>           <C>
GROSS REVENUE
Operating revenue...........................$       10    $ 140,519     $  325,911    $        --   $    466,440
Intercompany revenue........................       224       10,141            690        (11,055)            --
Gain (loss) on disposal of equipment........        11          227          2,162             --          2,400
                                            ----------    ---------     ----------    -----------   ------------
                                                   245      150,887        328,763        (11,055)       468,840
OPERATING EXPENSES
Direct cost.................................       (12)     113,979        249,305             --        363,272
Intercompany expense........................        --          690         10,365        (11,055)            --
Depreciation and amortization...............       163       10,019         22,560             --         32,742
General and administrative..................     5,339        6,695         17,813             --         29,847
                                            ----------    ---------     ----------    -----------   ------------
                                                 5,490      131,383        300,043        (11,055)       425,861
                                            ----------    ---------     ----------    -----------   ------------

OPERATING INCOME............................    (5,245)      19,504         28,720             --         42,979
Earnings from unconsolidated entities.......    15,488           --          5,108        (15,492)         5,104
Interest income ............................    28,207          494          1,128        (26,369)         3,460
Interest expense............................    14,458            1         31,721        (26,369)        19,811
                                            ----------    ---------     ----------    -----------   ------------
INCOME BEFORE PROVISION
       FOR INCOME TAXES.....................    23,992       19,997          3,235        (15,492)        31,732
Allocation of consolidated income taxes.....     1,836        6,704            969             --          9,509
Minority interest...........................    (1,236)          --            (67)            --         (1,303)
                                            ----------    ---------     ----------    -----------   ------------
NET INCOME..................................$   20,920    $  13,293     $    2,199    $   (15,492)  $     20,920
                                            ==========    =========     ==========    ===========   ============
</TABLE>

                                       45
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


          Supplemental Condensed Consolidating Statement of Cash Flows

                            Year Ended March 31, 1999

                             (thousands of dollars)

<TABLE>
<CAPTION>
                                              Parent                       Non-
                                             Company       Guarantor     Guarantor
                                               Only       Subsidiaries  Subsidiaries  Eliminations  Consolidated
                                            ----------    ------------  ------------  ------------  ------------
<S>                                         <C>           <C>           <C>           <C>           <C>
Net cash provided by operating activities...$   10,791    $  10,447     $   26,747    $      1,692  $    49,677
                                            ----------    ---------     ----------    ------------  -----------

Cash flows from investing activities:
       Capital expenditures.................        --       (5,543)       (13,676)             --      (19,219)
       Proceeds from asset dispositions.....        15          488          5,733              --        6,236
                                            ----------    ---------     ----------    ------------  -----------
Net cash provided by (used in) investing
       activities...........................        15       (5,055)        (7,943)             --      (12,983)

Cash flows from financing activities:
       Proceeds from borrowings.............        20           --             --             (20)          --
       Repayment of debt....................    (3,300)          --         (9,976)         (1,672)     (14,948)
       Repurchase of common stock...........    (7,128)          --             --              --       (7,128)
       Issuance of common stock.............       113           --             --              --          113
                                            ----------    ---------     ----------    ------------  -----------
Net cash used in financing activities.......   (10,295)          --         (9,976)         (1,692)     (21,963)
                                            ----------    ---------     ----------    ------------  -----------

Effect of exchange rate changes in cash.....        --           --           (213)             --         (213)
                                            ----------    ---------     ----------    ------------  -----------

Net increase in cash and cash equivalents...       511        5,392          8,615              --       14,518

Cash and cash equivalents at beginning of
       period...............................    34,264        5,192         16,620              --       56,076
                                            ----------    ---------     ----------    ------------  -----------
Cash and cash equivalents at end of period..$   34,775    $  10,584     $   25,235    $         --  $    70,594
                                            ==========    =========     ==========    ============  ===========

</TABLE>

                                       46
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


            Supplemental Condensed Consolidating Statement of Income

                            Year Ended March 31, 1998

                             (thousands of dollars)

<TABLE>
<CAPTION>
                                              Parent                       Non-
                                             Company       Guarantor     Guarantor
                                               Only       Subsidiaries  Subsidiaries  Eliminations  Consolidated
                                            ----------    ------------  ------------  ------------  ------------
<S>                                         <C>           <C>           <C>           <C>           <C>
GROSS REVENUE
Operating revenue...........................$       20    $ 141,179     $  285,694    $        --   $    426,893
Intercompany revenue........................       280       10,345            308        (10,933)            --
Gain (loss) on disposal of equipment........        --         (439)           201             --           (238)
                                            ----------    ---------     ----------    -----------   ------------
                                                   300      151,085        286,203        (10,933)       426,655
OPERATING EXPENSES
Direct cost.................................         7      112,246        199,388             --        311,641
Intercompany expense........................        --          243         10,690        (10,933)            --
Depreciation and amortization...............       589        8,949         22,702             --         32,240
General and administrative..................     5,632        5,289         15,389             --         26,310
                                            ----------    ---------     ----------    -----------   ------------
                                                 6,228      126,727        248,169        (10,933)       370,191
                                            ----------    ---------     ----------    -----------   ------------

OPERATING INCOME............................    (5,928)      24,358         38,034             --         56,464
Earnings from unconsolidated entities.......    27,185           --          7,207        (27,187)         7,205
Interest income ............................    20,288          282          1,314        (18,903)         2,981
Interest expense............................     7,419           --         32,020        (18,903)        20,536
                                            ----------    ---------     ----------    -----------   ------------
INCOME FROM CONTINUING
       OPERATIONS BEFORE PROVISION
       FOR INCOME TAXES.....................    34,126       24,640         14,535        (27,187)        46,114
Allocation of consolidated income taxes.....     1,809        8,028          3,996             --         13,833
Minority interest...........................    (1,016)          --            (11)            --         (1,027)
                                            ----------    ---------     ----------    -----------   ------------
INCOME FROM CONTINUING
       OPERATIONS...........................    31,301       16,612         10,528        (27,187)        31,254
Discontinued operations:
       Income (loss) from CPS operations....       107           --             47             --            154
                                            ----------    ---------     ----------    -----------   ------------
NET INCOME..................................$   31,408    $  16,612     $   10,575    $   (27,187)  $     31,408
                                            ==========    =========     ==========    ============  ============
</TABLE>

                                       47
<PAGE>


                    OFFSHORE LOGISTICS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-- (Continued)


          Supplemental Condensed Consolidating Statement of Cash Flows

                            Year Ended March 31, 1998

                             (thousands of dollars)

<TABLE>
<CAPTION>
                                              Parent                       Non-
                                             Company       Guarantor     Guarantor
                                              Only        Subsidiaries  Subsidiaries  Eliminations  Consolidated
                                            ----------    ------------  ------------  ------------  ------------
<S>                                         <C>           <C>           <C>           <C>           <C>
Net cash provided by operating activities...$  (93,486)   $  27,903     $   49,389    $     85,140  $    68,946
                                            ----------    ---------     ----------    ------------  -----------

Cash flows from investing activities:
       Capital expenditures.................      (155)     (27,706)       (42,604)             --      (70,465)
       Proceeds from asset dispositions.....        --        1,450          9,513              --       10,963
       Cash received from CPS disposal......        --           --          5,700              --        5,700
       Acquisitions, net of cash received...        --           --           (353)             --         (353)
                                            ----------    ---------     ----------    ------------  -----------

Net cash used in investing activities.......      (155)     (26,256)       (27,744)             --      (54,155)
                                            ----------    ---------     ----------    ------------  -----------

Cash flows from financing activities:
       Proceeds from borrowings.............    98,723           --        109,955         (85,140)     123,538
       Repayment of debt....................        --           --       (120,519)             --     (120,519)
       Issuance of common stock.............     7,723           --             --              --        7,723
                                            ----------    ---------     ----------    ------------  -----------
Net cash provided by (used in) financing
       activities...........................   106,446           --        (10,564)        (85,140)      10,742
                                            ----------    ---------     ----------    ------------  -----------

Effect of exchange rate changes in cash.....        --           --            714              --          714
                                            ----------    ---------     ----------    ------------  -----------

Net increase in cash and cash equivalents...    12,805        1,647         11,795              --       26,247

Cash and cash equivalents at beginning of
       period...............................    21,459        3,545          4,825              --       29,829
                                            ----------    ---------     ----------    ------------  -----------
Cash and cash equivalents at end of period..$   34,264    $   5,192     $   16,620    $         --  $    56,076
                                            ==========    =========     ==========    ============  ===========
</TABLE>

                                       48
<PAGE>



ITEM 9.   Changes In and Disagreements with Accountants on Accounting
          and Financial Disclosure

          None


                                  PART III

ITEM 10.   Directors and Executive Officers of the Registrant

     There is incorporated by reference herein the information under the caption
"Information Concerning Nominees" contained in the registrant's definitive proxy
statement for use in connection with this year's Annual Stockholders' Meeting.

ITEM 11.   Executive Compensation

     There is incorporated by reference herein the information under the caption
"Executive   Compensation"   contained  in  the  registrant's  definitive  proxy
statement for use in connection with this year's Annual Stockholders' Meeting.

ITEM 12.   Security Ownership of Certain Beneficial Owners and Management

     There is  incorporated  by  reference  herein  the  information  under  the
captions  "Security  Ownership of Certain  Beneficial  Owners" and  "Information
Concerning  Nominees"  contained in the registrant's  definitive proxy statement
for use in connection with this year's Annual Stockholders' Meeting.

ITEM 13.   Certain Relationships and Related Transactions

      There is  incorporated  by  reference  herein  the  information  under the
caption "Executive  Compensation" contained in the registrant's definitive proxy
statement for use in connection with this year's Annual Stockholders' Meeting.

                                       49
<PAGE>


                                     PART IV

ITEM 14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)(1) Financial Statements --
       Report of Independent Public Accountants
       Consolidated Balance Sheet-- March 31, 2000 and 1999.
       Consolidated Statement of Income for the years ended March 31, 2000, 1999
             and 1998.
       Consolidated  Statement of  Stockholders' Investment  for the years ended
             March 31, 2000, 1999 and 1998.
       Consolidated  Statement of Cash Flows for the years ended March 31, 2000,
          1999 and 1998.
       Notes to Consolidated Financial Statements

(a)(2) Financial Statement Schedules

     All  schedules  have been  omitted  because  the  information  required  is
included in the financial  statements or notes or have been omitted because they
are not applicable or not required.

<TABLE>
<CAPTION>
                                                     Incorporated
                                                    by Reference to
                                                    Registration or    Form or              Exhibit
Exhibits                                              File Number       Report     Date      Number
-------------------------------------------------   ---------------   ---------  ---------  --------
<S>   <C>                                           <C>               <C>        <C>        <C>
(a)(3)
      (3)  Articles of Incorporation and By-laws
            (1)   Delaware Certificate of            0-5232            10-K      June 1989   3(10)
                  Incorporation
            (2)   Agreement and Plan of Merger       0-5232            10-K      June 1989   3(11)
                  dated December 29, 1987
            (3)   Certificate of Merger dated        0-5232            10-K      June 1990   3(3)
                  December 29, 1987
            (4)   Certificate of Correction of       0-5232            10-K      June 1990   3(4)
                  Certificate of Merger dated
                  January 20, 1988
            (5)   Certificate of Amendment of        0-5232            10-K      June 1990   3(5)
                  Certificate of Incorporation
                  dated November 30, 1989
            (6)   Certificate of Amendment of        0-5232             8-K      Dec. 1992   3
                  Certificate of Incorporation
                  dated December 9, 1992
            (7)   Rights Agreement and Form of       0-5232             8A       Feb. 1996   4
                  Rights Certificate
            (8)   Amended and Restated By-laws       0-5232             8-K      Feb. 1996   3(7)
            (9)   Certificate of Designation of      0-5232            10-K      June 1996   3(9)
                  Series A Junior Participating
                  Preferred Stock
            (10)  First Amendment to Rights          0-5232             8-A/A    May 1997    5
                  Agreement

      (4) Instruments defining the rights of
          security holders, including indentures
            (1)   Indenture dated as of December     0-5232            10-Q      Dec. 1996   4(1)
                  15, 1996, between Fleet National
                  Bank and the Company
            (2)   Registration Rights Agreement      0-5232            10-Q      Dec. 1996   4(2)
                  dated December 17, 1996, between
                  the Company and Jefferies &
                  Company, Inc., Simmons & Company
                  International, and Johnson Rice
                  & Company L.L.C.
            (3)   Registration Rights Agreement      0-5232            10-Q      Dec. 1996   4(3)
                  dated December 19, 1996, between
                  the Company and Caledonia
                  Industrial and Services Limited
            (4)   Indenture, dated as of January     333-48803          S-4      March 1998   4.1
                  27, 1998, among the Company, the
                  Guarantors and State Street Bank
                  and Trust Company
            (5)   Registration Rights Agreement,     333-48803          S-4      March 1998   4.2
                  dated as of January 22, 1998,
                  among the Company, the
                  Guarantors and Jefferies &
                  Company, Inc.
</TABLE>
                                       50
<PAGE>

<TABLE>
<CAPTION>
                                                     Incorporated
                                                    by Reference to
                                                    Registration or    Form or              Exhibit
Exhibits                                              File Number       Report     Date      Number
-------------------------------------------------   ---------------   ---------  ---------  --------
<S>   <C>                                           <C>               <C>        <C>        <C>
(a)(3)
      (10) Material Contracts
            (1)   Employee Incentive Award Plan *        0-5232        10-K      June 1981   10(5)
            (2)   Executive Welfare Benefit             33-9596         S-4      Dec. 1986   10(ww)
                  Agreement,  similar agreement
                  omitted pursuant to Instruction 2
                  to Item 601 of Regulation S-K *
            (3)   Executive Welfare Benefit             33-9596         S-4      Dec. 1986   10(xx)
                  Agreement, similar agreements are
                  omitted pursuant to Instruction 2
                  to Item 601 of Regulation S-K *
            (4)   Offshore Logistics, Inc. 1989          0-5232        10-K      June 1990   (28)
                  Incentive Plan *
            (5)   Offshore Logistics, Inc. 1991         33-50946        S-8      Aug. 1992   4.1
                  Non-qualified Stock Option Plan
                  for Non-employee Directors *
            (6)   Agreement and Plan of Merger          33-79968        S-4      Aug. 1994   2(1)
                  dated as of June 1, 1994, as
                  amended
            (7)   Shareholders Agreement dated as       33-79968        S-4      Aug. 1994   2(2)
                  of June 1, 1994
            (8)   Proposed Form of Non-competition      33-79968        S-4      Aug. 1994   2(3)
                  Agreement with Individual
                  Shareholders
            (9)   Proposed Form of Joint Venture        33-79968        S-4      Aug. 1994   2(4)
                  Agreement
            (10)  Offshore Logistics, Inc. 1994         33-87450        S-8      Dec. 1994   84
                  Long-Term Management Incentive
                  Plan *
            (11)  Offshore Logistics, Inc. Annual        0-5232        10-K      June 1995   10(20)
                  Incentive Compensation Plan *
            (12)  Indemnity Agreement, similar           0-5232        10-K      March 1997  10(14)
                  agreements  with other directors
                  of the  Company  are omitted
                  pursuant to Instruction 2 to
                  Item 601 of Regulation S-K.
            (13)  Master Agreement dated December        0-5232         8-K      Dec. 1996   2(1)
                  12, 1996
            (14)  Change of Control Agreement            0-5232        10-Q      Sept. 1997  10(1)
                  between the Company and George M.
                  Small.  Substantially identical
                  contracts with five other officers
                  are omitted pursuant to Item 601 of
                  Regulation S-K Instructions. *
            (15)  Offshore Logistics, Inc. 1994          0-5232        10-K      March 1999  10(15)
                  Long-Term Management Incentive
                  Plan, as amended *
            (16)  Agreement between Pilots               0-5232        10-K      March 1999  10(16)
                  Represented by Office and
                  Professional Employees
                  International Union, AFL-CIO and
                  Offshore Logistics, Inc.
</TABLE>

* Compensatory Plan or Arrangement

     Agreements with respect to certain of the Company's  long-term debt are not
filed  as  Exhibits  hereto  inasmuch  as the  debt  authorized  under  any such
Agreement does not exceed 10% of the Company's total assets.  The Company agrees
to  furnish  a copy  of each  such  Agreement  to the  Securities  and  Exchange
Commission upon request.

   (21)  Subsidiaries of the registrant.
   (23)  Consent of Arthur Andersen LLP
   (27)  Financial Data Schedule

(b)   Reports on Form 8-K

      There were no Form 8-K filings during the quarter ended March 31, 2000.

                                       51
<PAGE>


                                                                      EXHIBIT 21

                            OFFSHORE LOGISTICS, INC.

                Subsidiaries of the Registrant at March 31, 2000

<TABLE>
<CAPTION>
                                                                                Percentage
                                                        Place of                 of Voting
                   Company                            Incorporation             Stock Owned
----------------------------------------------------  ----------------------    -----------
<S>                                                   <C>                       <C>
Air Logistics of Alaska, Inc........................    Alaska                        100%
Air Logistics, L.L.C................................    Louisiana                     100%
Aircopter Maintenance International, Inc............    Panama                         49%
Airlog International, Inc...........................    Panama                        100%
Airlog Part Sales, Inc..............................    Louisiana                     100%
Brilog Leasing Limited..............................    Cayman Islands                100%
Bristow Aviation Holdings Limited...................    England                        49%
Bristow Helicopters Australia Pty. Ltd..............    Australia                      49% *
Bristow Helicopters International Limited...........    England                        49%
Bristow Helicopters Limited.........................    England                        49%
Bristow Helicopters Nigeria Limited.................    Nigeria                        40% *
Bristow Helicopter Group Limited....................    England                        49%
FBS Limited.........................................    England                        50% *
Grasso Corporation..................................    Delaware                      100%
Grasso Production Management........................    Texas                         100%
Guaranty Financial International, N.A...............    Netherlands Antilles           49%
Heliflight Services, Inc............................    Texas                          49%
Heliservicio Campeche S.A. de C.V.  ................    Mexico                         49%
Hemisco Helicopters International,  Inc.............    Panama                         49%
Medic Systems International, Inc....................    Panama                        100%
Medic Systems, Inc..................................    Delaware                      100%
Norsk Helikopter AS.................................    Norway                         49% *
Offshore Logistics International, Inc...............    Panama                        100%
Offshore Logistics Management Services, Inc.........    Louisiana                     100%
Petroleum Air Services..............................    Egypt                          25%
</TABLE>



*  percentage owned by Bristow Helicopters Limited

                                       52
<PAGE>


SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                 OFFSHORE LOGISTICS, INC.

                                 By: /s/ H. Eddy Dupuis
                                    ------------------------------------------
                                     H. Eddy Dupuis
                                     Vice President-- Chief Financial Officer
                                    (Principal Financial and Accounting Officer)
June 28, 2000

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.



--------------------------------
    Peter N. Buckley                  Director                    June 28, 2000

 /s/ J. H. Cartwright
--------------------------------
    Jonathan H. Cartwright            Director                    June 28, 2000

 /s/ Louis F. Crane
--------------------------------
    Louis F. Crane               Chairman of the Board, Chief     June 28, 2000
                                Executive Officer and Director

---------------------------------
    David M. Johnson                  Director                    June 28, 2000

 /s/ Kenneth M. Jones
---------------------------------
    Kenneth M. Jones                  Director                    June 28, 2000

 /s/ Harry C. Sager
---------------------------------
    Harry C. Sager                    Director                    June 28, 2000

 /s/ George M. Small
---------------------------------
    George M. Small             President, Chief Operating        June 28, 2000
                                   Officer and Director


---------------------------------
     Howard Wolf                      Director                    June 28, 2000



                                       53



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission