OHIO ART CO
10-Q, 1998-06-10
GAMES, TOYS & CHILDREN'S VEHICLES (NO DOLLS & BICYCLES)
Previous: NORD RESOURCES CORP, SC 13D/A, 1998-06-10
Next: OHIO NATIONAL VARIABLE ACCOUNT A, 497, 1998-06-10



			      UNITED STATES
		    SECURITIES AND EXCHANGE COMMISSION
			  Washington, DC  20549



				FORM 10-Q



	     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
		  OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended April 30, 1998


Commission file number 0-4479


			 THE OHIO ART COMPANY
	 (Exact name of registrant as specified in its charter)


	 Ohio                                 34-4319140
(State of Incorporation)         (I.R.S. Employer Identification No.)


		   P.O. Box 111,  Bryan, Ohio  43506
		(Address of Principal Executive Offices)


Registrant's telephone number, including area code:  (419) 636-3141


     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

			    Yes __X__    No _____


     At May 31, 1998 there were 891,784 shares outstanding of the
Company's Common Stock at $1.00 par value.





							    Page 1 of 21
<PAGE>
<TABLE>                                                        
							       FORM 10-Q


PART I - FINANCIAL INFORMATION


		   THE OHIO ART COMPANY AND SUBSIDIARIES
	      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
				(UNAUDITED)
<CAPTION>

						  Three  Months  Ended
						  --------------------
						   April 30   March 31
						     1998       1997
						   -------    -------
						 (In thousands, except
						    per share data)
<S>                                                <C>        <C>
Net Sales                                          $ 6,286    $ 6,111
Other Income                                           279        177
						   -------    -------
						     6,565      6,288

Costs and Expenses:
  Cost of products sold                              4,690      5,380
  Selling, administrative and general                2,462      2,631
  Interest                                             321        158
						   -------    -------
						     7,473      8,169
						   -------    -------
LOSS BEFORE INCOME TAXES                              (908)    (1,881)

Income Tax Credit                                       -        (658)
						   -------    -------
NET LOSS                                           $  (908)   $(1,223)
						   =======    =======

Net Loss Per Share (Note 3)                        $ (1.04)   $ (1.34)

Dividends Per Share (Note 3)                       $   .04    $   .08

Average Shares Outstanding (Note 3)                    870        914


<FN>
See notes to condensed consolidated unaudited financial statements.
</FN>
</TABLE>



							    Page 2 of 21
<PAGE>
							       FORM 10-Q
<TABLE>
		
		THE OHIO ART COMPANY AND SUBSIDIARIES
		CONDENSED CONSOLIDATED BALANCE SHEETS
<CAPTION>

						  April 30   December 31
						    1998        1997
						  --------    --------
						 (Unaudited)   (Note)
						 (Thousands of dollars)
<S>                                               <C>         <C>
ASSETS
  Current Assets
    Cash (Overdraft)                              $  (146)    $ 1,846
    Accounts receivable less allowance
      (1998 - $489; 1997 - $415)                    5,056       8,295
    Inventories - Note 2
      On first-in, first-out cost method:
	Finished products                           4,632       3,582
	Products in process                            99         312
	Raw materials                               3,582       2,357
      Less: Adjustment to reduce inventories
	to last-in, first-out cost method          (2,465)     (2,447)
						  -------     -------
						    5,848       3,804

    Recoverable income taxes                        1,071       1,066
    Prepaid expenses                                1,146       1,524
    Deferred federal income taxes                   1,470         533
						  -------     -------
	Total Current Assets                       14,445      17,068

  Property, Plant and Equipment
    Cost                                           36,510      35,978
    Less allowances for depreciation              (24,393)    (23,737)
						  -------     -------
						   12,117      12,241

  Other Assets                                      2,531       2,422

						  -------     -------
						  $29,093     $31,731
						  =======     =======
<FN>
See notes to condensed consolidated unaudited financial statements.

NOTE:  The balance sheet at December 31, 1997 has been derived from the
audited financial statements at that date but does not include all of 
the information and footnotes required by generally accepted accounting
principles for complete financial statements.
</FN>
</TABLE>                                                    
							    Page 3 of 21
<PAGE>
							       FORM 10-Q
<TABLE>
		THE OHIO ART COMPANY AND SUBSIDIARIES
		CONDENSED CONSOLIDATED BALANCE SHEETS
<CAPTION>

						  April 30   December 31
						    1998        1997
						  --------    --------
						 (Unaudited)   (Note)
						 (Thousands of dollars)
<S>                                               <C>         <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
  Current Liabilities
    Accounts payable                              $ 1,514     $ 3,437
    Other current liabilities                       2,300       2,460
						  -------     -------
      Total Current Liabilities                     3,814       5,897

  Deferred Federal Income Taxes                     1,470         533

  Long-Term Obligations                            17,079      16,633

  Stockholders' Equity (Note 3)
    Common Stock, par value $1.00 per share:
      Authorized:  1,935,552 shares
      Outstanding:  1998 - 891,784; 1997 - 892,271
	shares (excluding treasury shares of
	67,976 and 67,489 respectively)               892         892
    Additional paid-in capital                        204         205
    Retained earnings                               5,634       7,571
						  -------     -------
						    6,730       8,668
						  -------     -------
						  $29,093     $31,731
						  =======     =======


<FN>
See notes to condensed consolidated unaudited financial statements

NOTE:  The balance sheet at December 31, 1997 has been derived from the
audited financial statements at that date but does not include all of
the information and footnotes required by generally accepted accounting
principles for complete financial statements.
</FN>
</TABLE>





							    Page 4 of 21
<PAGE>
							       FORM 10-Q
<TABLE>
		THE OHIO ART COMPANY AND SUBSIDIARIES
	   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
			     (UNAUDITED)

<CAPTION>
						  Three  Months  Ended
						  --------------------
						   April 30   March 31
						     1998       1997
						   --------   --------
						 (Thousands of dollars)
<S>                                                <C>        <C>
Operating Activities
  Net loss                                         $  (908)   $(1,223)
  Adjustments to reconcile net loss to net
    cash used in operating activities:
      Provision for depreciation and amortization      499        434
      Changes in accounts receivable, inventories,
	prepaid expenses, other assets, accounts
	payable, and other liabilities              (3,329)    (1,120)
						   --------   --------
	  NET CASH USED IN OPERATING ACTIVITIES     (3,738)    (1,909)

Investing Activities
  Purchase of plant and equipment, less
    net book value of disposals                       (391)      (852)
						   --------   --------
	  NET CASH USED IN INVESTING ACTIVITIES       (391)      (852)

Financing Activities
  Borrowings                                         1,375      2,400
  Payments of debt                                    (169)      (600)
  Purchase of common stock for treasury                 (1)      (187)
  Cash dividends                                         0        (36)
						   --------   --------
	  NET CASH PROVIDED BY
	    FINANCING ACTIVITIES                     1,205      1,577
						   --------   --------
Cash
  Decrease during period                            (2,924)    (1,184)
  At beginning of period                             2,778      1,078
						   --------   --------
	  (OVERDRAFT) AT END OF PERIOD             $  (146)   $  (106)
						   ========   ========

<FN>
See notes to condensed consolidated unaudited financial statements.
</FN>
</TABLE>


							    Page 5 of 21
<PAGE>
							       FORM 10-Q

		THE OHIO ART COMPANY AND SUBSIDIARIES
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
			    (UNAUDITED)
			   April 30, 1998


Note 1 - Basis of Presentation

The accompanying condensed consolidated unaudited financial statements
have been prepared in accordance with the instructions to Form 10-Q and
therefore do not include all information and footnotes necessary for a
fair presentation of financial position, results of operations, and cash
flows in conformity with generally accepted accounting principles.

For further information, refer to the consolidated financial statements
and footnotes included in the Company's annual report on Form 10-K for
the year ended December 31, 1997.

All adjustments necessary (consisting of normal adjustments), in the
opinion of management, for a fair statement of results for the periods
indicated have been made.

Due to the seasonal nature of the toy business in which the Company is
engaged and the factors set forth in Management's Discussion and
Analysis, the results of interim periods are not necessarily indicative
of a full calendar year.


Note 2 - Inventories

The Company takes a physical inventory annually at each location.  The
amounts shown in the quarterly financial statements have been determined
using the Company's standard cost accounting system.  An estimate, based
on past experience, of the adjustment which may result from the next
physical inventory has been included in the financial statements.  
Inventories are priced at the lower of cost or market under the last-in,
first-out (LIFO) cost method.  Since inventories under the LIFO method
can only be determined at the end of each fiscal year based on
quantities and costs at that time, interim inventory valuation must be
based on estimates of quantities and costs at year-end.


Note 3 - Average Shares Outstanding

Unallocated ESOP shares are deducted from outstanding shares of Common
Stock to arrive at average shares outstanding.




							    Page 6 of 21
<PAGE>
							       FORM 10-Q

		THE OHIO ART COMPANY AND SUBSIDIARIES
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
			    (UNAUDITED)
			   April 30, 1998


Note 4 - Change in Fiscal Year

The Board of Directors approved a fiscal year-end change from December
31st to January 31st beginning February 1, 1998 through January 31,
1999.  The following is condensed information regarding the consolidated
results of operations for the transition period of January 1, 1998 to
January 31, 1998 (in thousands, except per share data):

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS:

Net sales and other income                       $ 1,442
Costs and expenses:
   Cost of products sold                           1,590
   Selling, administrative and general               825
   Interest                                          111
						 --------
						   2,526
						 --------

Net loss                                         $(1,084)
						 ========

Net loss per share                               $ (1.25)


CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW:

Net cash provided from operating activities      $ 1,843
Net cash used in investing activities               (141)
Net cash used in financing activities               (770)
						 --------

Net increase in cash                                 932
Cash at beginning of period                        1,846
						 --------

Cash at end of period                            $ 2,778
						 ========






							    Page 7 of 21
<PAGE>
							       FORM 10-Q

		 MANAGEMENT'S DISCUSSION AND ANALYSIS


OPERATIONS
- ----------
Net sales for the three months ended April 30, 1998 increased slightly
to $6,286,000 from $6,111,000 for the three months ended March 31, 1997.
Toy segment sales decreased approximately $800,000 while the diversified
products segment increased approximately $1,000,000.  The decrease in
toy segment sales was primarily in our Making Creativity Funr catagory
which includes our Etch A Sketchr line of products, classic, travel,
pocket, and hot pocket.  The increase in the diversified products
segment was primarily in our metal lithography area.  The Company had
expanded its lithography capacity by installing a new lithography line
in 1996, but experienced start-up production problems in the first
quarter of 1997.

The Company's business is seasonal, with approximately 60-70% of its
sales being made in the last six months of the calendar year in recent
years.  Because of the seasonality of the Company's business, the dollar
order backlog at the end of May is not necessarily indicative of
expectations of sales for the full year.  Subject to industry practice
and comments as detailed in the Registrant's annual Form 10-K for the
year ended December 31, 1997, order backlog as of May 31st is
approximately $26,200,000 versus $12,100,000 at the same date in 1997,
or approximately 117% ahead of the prior year.

Gross profit margin (percentage) for the three months ended April 30,
1998 (25.4%) increased from the three months ended March 31, 1997
(12.0%) and was primarily due to higher lithography production and toy
production at the Bryan, Ohio facility which resulted in a decrease in
manufacturing overhead variances.

Selling, administrative, and general expenses for the three months ended
April 30, 1998 decreased to $2,462,000 from $2,631,000 for the three
months ended March 31, 1997.  The primary reason is a decrease in
advertising expense.  Advertising expense is budgeted based on the level
of toy sales, which have decreased for the three months ended April 30,
1998 compared to the three months ended March 31, 1997.

Interest expense increased to $321,000 for the three month period ending
April 30, 1998 from $158,000 for the three month period ending March 31,
1997 because of the higher level of debt carried over from the end of
1997.

No benefit was recorded for income taxes for the three month period
ended April 30, 1998 because of the inability to carryback any loss
generated for 1998.  Income taxes are recorded based upon estimates of
the full fiscal year effective tax rate.

							    Page 8 of 21
<PAGE>
							       FORM 10-Q

		 MANAGEMENT'S DISCUSSION AND ANALYSIS


FINANCIAL CONDITION
- -------------------
The Company's current ratio increased from 2.9 to 1 at December 31, 1997
to 3.8 to 1 at April 30, 1998.  This change was the result of using cash
on hand, cash from the collection of accounts receivable, and the non-
current line of credit to finance the buildup of inventories and to
finance the loss for the four months of calendar year 1998, and a 
reduction of accounts payable, which was primarily the payment of
advertising which had been accrued at December 31, 1997.

On May 20, 1998, the Company renewed and increased its three-year
$13,000,000 Revolving Credit Agreement to $18,000,000 and extended the
maturity date until May 30, 2001.

Certain of the matters discussed in Management's Discussion and Analysis
contain certain forward-looking statements concerning the Company's
operations, economic performance, and financial condition.  These
statements are based on the Company's expectations and are subject to
various risks and uncertainties.  Actual results could differ materially
from those anticipated.


PART II - OTHER INFORMATION

Item 4.   (a)   The annual meeting of stockholders of The Ohio Art
		Company was held on May 5, 1998.

	  (c)   Set forth below is the tabulation of the votes on each
		nominee for election as a director:

							 WITHHOLD
					  FOR            AUTHORITY
				       ---------         ---------

Neil H. Borden, Jr.                     862,979               866
William C. Killgallon                   862,979               866
Wayne E. Shaffer                        862,459             1,386

Item 5.     The following exhibits are filed as part of this Form 10-Q
	    quarterly report:

	    (1)  Second Amendment to Credit Agreement dated May 20, 1998
	    (2)  Revolving Note dated May 20, 1998

Item 6.     Exhibits and reports on Form 8-K  -  The Company did not
	    file any reports on Form 8-K during the four months ended
	    April 30, 1998.

The information called for in Items 1, 2, and 3 are not applicable.


							    Page 9 of 21
<PAGE>
							       FORM 10-Q


			       SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


						  THE OHIO ART COMPANY
						  --------------------
						      (Registrant)




Date:     June 10, 1998                      /s/ William C. Killgallon
					     -------------------------
						 William C. Killgallon
						 Chairman of the Board




Date:     June 10, 1998                        /s/ M. L. Killgallon II
					       -----------------------
						   M. L. Killgallon II
						       President




Date:     June 10, 1998                            /s/ Paul R. McCusty
						   -------------------
						       Paul R. McCusty
						Vice President Finance




							   Page 10 of 21
<PAGE>
							       FORM 10-Q
				EXHIBITS
ITEM 5 - EXHIBIT 1

			   SECOND AMENDMENT TO
			    CREDIT AGREEMENT

     This Second Amendment to the Credit Agreement (the "Amendment") is
entered as of this 20th day of May 1998, by and between THE FIFTH THIRD
BANK OF NORTHWESTERN OHIO, N.A., a national banking association (the
"Bank") and THE OHIO ART COMPANY, an Ohio corporation (the "Borrower").

     WHEREAS, The Fifth Third Bank and Borrower entered into that
certain Credit Agreement, dated as of January 24, 1994 (the
"Agreement"); and

     WHEREAS, all of The Fifth Third Bank's interest in the Agreement
was assigned by The Fifth Third Bank to Bank pursuant to two Agreements,
both dated effective as of January 1, 1995; and

     WHEREAS, Bank and Borrower desire to amend the Agreement, subject
to the terms and conditions set forth herein;

     NOW THEREFORE, intending to be legally bound, the parties hereto
agree as follows:

     1.  Amendments.

	 (a)  Section 2, Subsection 2.1 is hereby amended and
	      restated in its entirety as follows:

		2.1  $18,000,000 Revolving Credit Loans.  (a) Subject
	      to the terms and conditions hereof, Bank hereby extends
	      to Borrower a line of credit facility under which Bank
	      may make loans (the "Revolving Loans") to Borrower at
	      Borrower's request from time to time during the term of
	      this Agreement in the amount of up to $18,000,000 (the
	      $18,000,000 Facility).  Borrower may borrow, prepay
	      (without penalty or charge), and reborrow under the
	      $18,000,000 Facility, provided that the principal amount
	      of all Revolving Loans outstanding at any one time under
	      the $18,000,000 Facility will not exceed $18,000,000.  If
	      the amount of Revolving Loans outstanding at any time
	      under the $18,000,000 Facility exceeds the limit set
	      forth above, borrower will immediately pay the amount of
	      such excess to bank in cash.

		(b)  Borrower may request a Revolving Loan by telephone
	      notice to Bank.  Bank will make Revolving Loans by
	      crediting the amount thereof to Borrower's account at
	      Bank.  Loan proceeds will be used for general working
	      capital purposes.
							   Page 11 of 21
<PAGE>
							       FORM 10-Q
				 EXHIBITS

		(c)  On the date hereof, Borrower will duly issue and
	      deliver to Bank a Revolving Note in the form of Exhibit
	      2.1, in the principal amount of $18,000,000 bearing
	      interest as specified in the Revolving Note (the
	      $18,000,000 Revolving Note).

		(d)  The term of the $18,000,000 Facility will expire
	      on May 30, 2001 and will become payable in full on that
	      date.  However, in Bank's sole discretion and so long as
	      no Event of Default exists, on the date which is one (1)
	      year from the Closing Date of this Agreement and on each
	      one (1) year anniversary date thereafter, Bank will renew
	      the $18,000,000 Facility for an additional one (1) year
	      term from the then existing maturity date.  Borrower may
	      prepay the principal balance of the $18,000,000 Revolving
	      Note in whole or part at any time.

	 (b)  Section 7, Subsection 7.1 (a) is hereby amended and
	      restated in its entirety as follows:

		Executed version of the $18,000,000 Revolving Note in
	      the form of Exhibit 2.1 attached hereto.

	 (c)  Section 7, Subsection 7.1 (f) is hereby added to state:

		An open-end mortgate in a form acceptable to Bank on
	      real estate located at One Toy Street, Bryan, Ohio.

	 (d)  Section 7, Subsection 7.2 (c) is hereby amended and
	      restated in its entirety as follows:

		The aggregate unpaid principal amount of the Revolving
	      Loan after giving effect to such Revolving Loan will not
	      violate the lending limits set forth in Section 2.1 of
	      this Agreement.

	 (e)  The following Definitions set forth in Exhibit 1 to the
	      Agreement are amended and restated in their entirety as
	      follows:

	      13.  "Loans" means the Revolving Loans and Term Loan as
		   set forth in Section 2.1 and Section 2.2 of this
		   Agreement.

	      14.  "Notes" means the $18,000,000 Revolving Note and the
		   $6,000,000 Term Note.

	      17.  "Revolving Loan" has the meaning assigned to that
		   term in Section 2.1 of this Agreement.
							   Page 12 of 21
<PAGE>
							       FORM 10-Q
				 EXHIBITS

	      18.  "$18,000,000 Revolving Loan" has the meaning
		   assigned to that term in Section 2.1 of this
		   Agreement.

     2.  Representations, Warranties and Covenants of Borrower.  To
	 induce Bank to enter into this Amendment, Borrower represents
	 and warrants as follows:

	 (a)  The representations, warranties and covenants of Borrower
	      contained in Sections 3 and 4 of the Agreement are
	      deemed to have been made again on and as of the date of
	      execution of this Amendment and are true and correct as
	      of the date of execution hereof.

	 (b)  Section 5, Subsection 5.3 is hereby amended and restated
	      in its entirety as follows:

		5.3  Indebtedness to Tangible Net Worth.  Borrower will
	      not permit its ratio of outstanding Indebtedness to
	      Tangible Net Worth, on a consolidated basis, to exceed
	      3.00:1.00 as of January 31, 1999, 2.80:1.00 as of January
	      31, 2000 and 2.60:1.00 as of January 31, 2001.

	 (c)  Section 5, Subsection 5.4 is hereby amended and restated
	      in its entirety as follows:

		5.4  Minimum Tangible Net Worth.  Borrower will not
	      permit its Tangible Net Worth, on a consolidated basis, to
	      be less than $6,500,000.00 as of April 30, 1998,
	      $6,000,000.00 as of July 31, 1998, $7,500,000.00 as of
	      October 31, 1998 and $9,000,000.00 as of January 31, 1999.

	 (d)  Section 5, Subsection 5.6 is hereby amended and restated
	      in its entirety as follows:

		5.6  Current Ratio.  Borrower will not permit its
	      Current Ratio, on a consolidated basis, to be less than
	      1.75:1.00 at the end of each fiscal year of Borrower
	      during the term of this Agreement.

	 (e)  Section 5, Subsection 5.7 is hereby added as follows:

		5.7  Negative Pledge on Real Estate.  Borrower may not
	      and will not, pledge, hypothecate, lien or mortgage, the
	      real estate owned by it at One Toy Street, Bryan, Ohio to
	      any other creditor, or mortgagor without the prior written
	      consent of Bank.  Should a lien or any restriction of


							   Page 13 of 21
<PAGE>
							       FORM 10-Q
				 EXHIBITS

	      record be filed against the real estate involuntarily,
	      Borrower will take all necessary steps to have such lien
	      or restriction removed from the property with 30 days of
	      its notice of same.  Upon knowledge of any involuntary
	      lien being placed against the property, Borrower agrees
	      that it will immediately notify Bank and a hold will be
	      placed upon the Line of Credit in the amount of the lien
	      or restriction of record.  Should the lien or restriction
	      of record be unremoved, or suitable steps not taken to
	      facilitate such removal, Bank, at its sole discretion,
	      will terminate the Line of Credit for breach of this
	      condition.

	 (f)  No Event of Default (as such term is defined in Section 6
	      of the Agreement) or event or condition which, with the
	      lapse of time or giving of notice or both, would
	      constitute an Event of Default exists on the date hereof.

	 (g)  The person executing this Amendment and the Note, is a
	      duly elected and acting officer of Borrower and is duly
	      authorized by the Board of Directors of Borrower to
	      execute and deliver this Amendment and such Note on
	      behalf of Borrower.

     3.  Conditions.  Bank's obligations under this Amendment are
	 subject to the following conditions:

	 (a)  Borrower shall have executed and delivered to Bank the
	      $18,000,000 Revolving Note.

	 (b)  The Bank shall have been furnished copies, certified by
	      the Secretary or assistant Secretary of Borrower, of
	      resolutions of the Board of Directors of Borrower
	      authorizing the execution of this Amendment, the Exhibits
	      hereto and all other documents executed in connection
	      herewith.

	 (c)  The representations and warranties of Borrower in Section
	      2 hereof shall be true and correct on the date of
	      execution of this Amendment.

	 (d)  First National Bank of Northwest Ohio accepts from Bank
	      a participation of $3,000,000.00 in the Revolving Note.

	 (e)  Borrower shall pay all expenses and attorneys' fees
	      incurred by Bank in connection with the preparation,
	      execution and delivery of this Amendment and related
	      documents.

							   Page 14 of 21
<PAGE>
							       FORM 10-Q
				 EXHIBITS

     4.  General.

	 (a)  Except as expressly modified hereby, the Agreement remains
	      unaltered and in full force and effect.  Borrower
	      acknowledges that Bank has made no oral representations
	      to Borrower with respect to the Agreement and this
	      Amendment thereto and that all prior understandings
	      between the parties are merged into the Agreement as
	      amended by this writing.  All Loans outstanding on the
	      dated of execution of this Amendment shall be considered
	      for all purposes to be Loans outstanding under the
	      Agreement as amended by this Amendment.

	 (b)  Capitalized terms used and not otherwise defined herein
	      will have the meanings set forth in the Agreement.

	 (c)  Nothing contained herein will be construed as waiving any
	      default or Event of Default under the Agreement or will
	      affect or impair any right, power or remedy of the Bank
	      under or with respect to the Loans, the Agreement, as
	      amended, the Note, or any agreement or instrument
	      guaranteeing, securing or otherwise relating to the
	      Loans.

	 (d)  This Amendment shall be considered an integral part of the
	      Agreement, and all references to the Agreement in the
	      Agreement itself or any document referring thereto shall,
	      on and after the date of execution of this Amendment, be
	      deemed to be references to the Agreement as amended by
	      this Amendment.

	 (e)  This Amendment will be binding upon and inure to the
	      benefit of Borrower and Bank and their respective
	      successors and assigns.

	 (f)  All representations, warranties and covenants made by
	      Borrower herein will survive the execution and delivery
	      of this Amendment.

	 (g)  This Amendment will, in all respects, be governed and
	      construed in accordance with the laws of the State of
	      Ohio.

	 (h)  This Amendment may be executed in one or more
	      counterparts, each of which will be deemed an original
	      and all of which together will constitute one and the
	      same instrument.


							   Page 15 of 21
<PAGE>
							       FORM 10-Q
				 EXHIBITS

	 (i)  Borrower authorizes any attorney of record to appear for
	      it in any court of record in the State of Ohio, after an
	      Obligation becomes due and payable whether by its terms
	      or upon default, waives the issuance and service of
	      process, releases all errors and rights of appeal, and
	      confesses a judgment against it in favor of the holder of
	      such Obligation, for the principal amount of such
	      Obligation plus interest thereon, together with court
	      costs and attorneys' fees. Stay of Execution and all
	      exemptions are hereby waived.  If an Obligation is
	      referred to an attorney for collection, and the payment
	      is obtained without the entry of a judgment, the obligors
	      will pay to the holder of such Obligation its attorneys'
	      fees.

     IN WITNESS WHEREOF, Borrower and Bank have executed this Agreement
as of the date first above written.

WARNING - BY SIGNING THIS PAPER, YOU GIVE UP YOUR RIGHT TO NOTICE AND
COURT TRIAL.  IF YOU DO NOT PAY ON TIME, A COURT JUDGMENT MAY BE TAKEN
AGAINST YOU WITHOUT YOUR PRIOR KNOWLEDGE AND THE POWERS OF A COURT CAN
BE USED TO COLLECT FROM YOU REGARDLESS OF ANY CLAIMS YOU MAY HAVE
AGAINST THE CREDITOR WHETHER FOR RETURNED GOODS, FAULTY GOODS, FAILURE
ON HIS PART TO COMPLY WITH THE AGREEMENT OR ANY OTHER CAUSE.

				  THE OHIO ART COMPANY

				  By:   Paul R. McCusty
				  Its:  Vice President Finance/Treasurer


				  THE FIFTH THIRD BANK OF
				  NORTHWESTERN OHIO, N.A.

				  By:   William J. Behe
				  Its:  Senior Vice President













							   Page 16 of 21
<PAGE>
							       FORM 10-Q
				 EXHIBITS
ITEM 5 - EXHIBIT 2

OHIO AFFILIATES         A FIFTH THIRD BANCORP BANK                     2
							       REVOLVING
								  NOTE

OFFICER No ____                                   NOTE NO. _____________
$18,000,000                                                May 20, 1998
Toledo, Ohio                                            (Effective Date)

On or before the Due Date below, the undersigned, a corporation, for
value received, and if more than one, jointly and severally, promise to
pay to the order of The Fifth Third Bank of Northwestern Ohio, N.A., 606
Madison Avenue, Toledo, Ohio 43604 (hereinafter referred to as "Bank")
the sum of Eighteen Million and 00/100 Dollars ($18,000,000.00)
(hereinafter referred to as the Borrowing) plus interest as provided
herein, less such amounts as shall have been repaid in accordance with
this note.  The outstanding balance of this note will appear on a
supplemental bank record and is not necessarily the face amount of this
note.  Such record shall be conclusive as to the balance due of this
note at any time.

The principal sum outstanding shall bear interest per annum at the
"Prime Rate" (the rate announced by the Bank from time to time) on the
above Effective Date.  In the event of a change in said Prime Rate, the
rate of this note shall be changed immediately to that rate which shall
be greater than the new Prime Rate by the amount stated in this clause.
Interest shall be computed based on a year of 360 days and charged for
the actual number of days elapsed.

Prior to the Due Date, Bank may (but is not obligated to) lend to the
undersigned such amounts as may from time to time be requested by the
undersigned provided that the principal amount borrowed shall not at
any time exceed the Borrowing and further provided that no Event of
Default as defined herein shall exist.

Principal shall be due and payable at Maturity.

Interest shall be due and payable on the 25th day of each Month
beginning May 25, 1998.

To secure repayment of this note and all modifications, extensions and
renewals thereof, and all other Obligations (as herein defined) of the
undersigned to Bank, the undersigned grants Bank a security interest in
all of the undersigned's, now owned or hereafter acquired interests in
all property in which Bank is at any time, granted a lien for any
Obligation, and all property in possession of Bank including, without
limitation, money, securities, instruments, documents, letters of
credit, chattel paper, or other property delivered to Bank in transit,

							   Page 17 of 21
<PAGE>
							       FORM 10-Q
				 EXHIBITS

for safekeeping, or for collection or exchange for other property, all
distributions, dividends, warrants, securities and other rights in
addition to such property, all rights to payment from and claims against
Bank and all proceeds thereof, and all real and personal property
described below ("Collateral").  The undersigned agrees to immediately
deliver such additional dividends, warrants, securities or other
property or rights thereto to Bank immediately upon receipt as
additional Collateral and until delivery to hold same in trust for Bank.

The undersigned agrees that the Bank may, at any time, call for
additional Collateral satisfactory to it.  All documents executed in
connection with this note and all collateral, including without
limitation the following, further secure the Obligations:

All business assets and negative pledge and open-end mortgage on real
estate located at One Toy Street, Bryan, Ohio.

The Obligations secured by the Collateral (herein, the "Obligations")
shall include this note and each and every liability of the undersigned
jointly or severally to Bank and all affiliates of Fifth Third Bancorp
however created, direct or contingent, due or to become due, whether now
existing or hereafter arising, participated in whole or in part, created
by trust agreement, lease, overdraft, agreement, or otherwise, in any
manner by the undersigned.  The undersigned also grants Bank a security
interest in all of the Collateral as agent for all affiliates of Fifth
Third Bancorp for all Obligations of the undersigned to such affiliates.
Said security interest shall not be enforced to the extent prohibited by
the Truth in Lending Act as implemented by Federal Reserve Regulation Z.

The undersigned certifies that the proceeds of this loan are to be used
for business purposes.  If this note is a renewal, in whole or in part,
of a previous Obligation, the acceptance by Bank of this note shall not
effectuate a payment but rather a continuation of the previous
Obligation.

Events of Default:
This note, and all other Obligations of the undersigned to Bank, shall
be and become immediately due and payable at the option of the Bank,
without any demand or notice whatsoever, upon the occurrence of any of
the following described events, each of which shall constitute an Event
of Default:
1) Any failure to make any payment when due of the principal or interest
   on this note, the occurrence of any event of default as therein
   defined on any other Obligations of the undersigned, or a default in
   the obligations under any security documents.
2) The death or dissolution of the undersigned of any endorser or
   guarantor, or if the undersigned is a partnership, the death or
   dissolution of a general partner.

							   Page 18 of 21
<PAGE>
							       FORM 10-Q
				 EXHIBITS

3) Any failure to submit to Bank current financial information upon
   request.
4) The creation of any lien (except a lien to Bank) or the issuance of
   an attachment against or seizure of any of the property of, or the
   entry of a judgment against, the undersigned.
5) In the judgment of Bank, any adverse change occurs in the ability of
   the undersigned to repay the Obligations, or the Bank deems itself
   insecure.
6) An assignment for the benefit of the creditors of, or the
   commencement of any bankruptcy, receivership, insolvency,
   reorganization, or liquidation proceedings by or against the
   undersigned or any endorser or guarantor hereof.
7) The institution of any garnishment proceedings by attachment, levy
   or otherwise, against any Collateral, deposit balance maintained or
   any property deposited with the Bank by the undersigned or any
   endorser or guarantor hereof.
8) Bank has called for additional security and the undersigned has not
   furnished satisfactory additional security on demand.

Upon the occurrence of an Event of Default herein described Bank may, at
its option cease making advances hereunder, declare this note and all
other Obligations of the undersigned to be fully due and payable in
their aggregate amount together with accrued interest plus any
applicable prepayment premiums, fees, and charges.

In addition to any other remedy permitted by law, the Bank may at any
time, without notice, apply the Collateral to this note or such other
Obligations, whether due or not, and Bank may, at its option, proceed to
enforce and protect its rights by an action at law or in equity or by
any other appropriate proceedings.  Notwithstanding any other legal or
equitable rights of Bank, Bank, in the Event of Default, is (a) hereby
irrevocably appointed and constituted attorney in fact, with full power
of substitution, to exercise all rights of ownership with respect to
Collateral including, but not limited to, the right to collect all
income or other distributions arising therefrom and to exercise all
voting rights connected with the Collateral; and (b) is hereby given
full power to collect, sell, assign, transfer and deliver all of said
Collateral or any part thereof, or any substitutes therefor, or any
additions thereto, through any private or public sale without either 
demand or notice to the undersigned, or any advertisement, the same
being hereby expressly waived, at which sale Bank is authorized to
purchase said property or any part thereof, free from any right of
redemption on the part of the undersigned, which is hereby expressly
waived and released.  In case of sale for any cause, after deducting all
costs and expenses of every kind, Bank may apply, as it shall deem
proper, the residue of the proceeds of such sale toward the payment of
any one or more or all of the Obligations of the undersigned, whether
due or not due, to Bank; after such application and the return of any

							   Page 19 of 21
<PAGE>
							       FORM 10-Q
				 EXHIBITS

surplus, the undersigned agrees to be and remains liable to Bank for any
and every deficiency after application as aforesaid upon this and any
other Obligation.  The undersigned shall pay all costs of collection
incurred by Bank, including its attorney's fees, if this note is
referred to an attorney for collection, whether or not payment is
obtained before entry of judgment, which costs and fees are Obligations
secured by the Collateral.

If any payment is not paid when due (whether by acceleration or
otherwise) or within 10 days thereafter, undersigned agrees to pay to
Bank a late payment fee as provided for in any loan agreement or 5% of
the payment amount, whichever is greater with a minimum fee of $20.00.
After an Event of Default, the undersigned agrees to pay to Bank a fixed
charge of $25.00, or the undersigned agrees that Bank may, without
notice, increase the above stated interest rate by 6%, whichever is
greater.  Under no circumstances shall said interest rate be raised to a
rate which shall be in excess of the maximum rate of interest allowable
under the state and/or federal usury laws in force at the time of such
change.

The undersigned may prepay all or part of this note, which prepaid
amounts shall be applied to the amounts due in reverse order of their
due dates.  Partial prepayments shall not excuse any subsequent payment
due.

ENTIRE AGREEMENT:  The undersigned agrees that there are no conditions
or understandings which are not expressed in this note and the documents
referred to herein.

WAIVER:  No failure on the part of the Bank to exercise any of its
rights hereunder shall be deemed a waiver of any such rights or of any
default.  Demand, presentment, protest, notice of dishonor, notice of
protest and notice of default are hereby waived.  Each of the
undersigned, including but not limited to all co-makers and
accommodation makers of this note, hereby waives all suretyship defenses
including but not limited to all defenses based upon impairment of
collateral and all suretyship defenses described in Section 3-605 of the
Uniform Commercial Code, as revised in 1990 (the "UCC").  Such waiver is
entered to the full extent permitted by Section 3-605(i) of the UCC.

JURY WAIVER:  THE UNDERSIGNED, AND ANY ENDORSER OR GUARANTOR HEREOF,
WAIVE THE RIGHT TO A TRIAL BY JURY OF ANY MATTERS ARISING OUT OF THIS
NOTE OR THE TRANSACTIONS CONTEMPLATED HEREBY.

The declaration of invalidity of any provision of this note shall not
effect any part of the remainder of the provisions.



							   Page 20 of 21
<PAGE>
							       FORM 10-Q
				 EXHIBITS

This note is supplemented by the terms and conditions of a credit
agreement dated January 24, 1994 and any amendments thereto between the
undersigned and Bank.

Warrant of attorney:  The undersigned, jointly and severally, authorizes
any attorney-at-law to appear in any court of record after maturity of
this note, whether by acceleration or otherwise, waive the issuance and
service of process and to confess judgment against them in favor of the

Bank for the principal sum due hereon together with interest, charges,
court costs and attorney's fees, and to waive and release all errors,
rights of appeal, exemptions and stays of execution.  The undersigned
also agrees that the attorney acting for the undersigned as set forth in
this paragraph may be compensated by Bank for such services, and the
undersigned waive any conflict of interest caused by such representation
and compensation arrangement.  This warrant of attorney to confess
judgment shall be construed under the laws of the State of Ohio.

WARNING - BY SIGNING THIS PAPER YOU GIVE UP YOUR RIGHT TO NOTICE AND
COURT TRIAL.  IF YOU DO NOT PAY ON TIME A COURT JUDGMENT MAY BE TAKEN
AGAINST YOU WITHOUT YOUR PRIOR KNOWLEDGE AND THE POWERS OF A COURT CAN
BE USED TO COLLECT FROM YOU REGARDLESS OF ANY CLAIMS YOU MAY HAVE
AGAINST THE CREDITOR WHETHER FOR RETURNED GOODS, FAULTY GOODS, FAILURE
ON HIS PART TO COMPLY WITH THE AGREMENT, OR ANY OTHER CAUSE.


				   THE OHIO ART COMPANY

DATE DUE  May 30, 2001             By:  Paul R. McCusty

ADDRESS   One Toy Street           Its  Vice President Finance/Treasurer
	  Bryan, Ohio 43506


















							   Page 21 of 21



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FIRST QUARTER 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1999
<PERIOD-END>                               APR-30-1998
<CASH>                                           (393)
<SECURITIES>                                         0
<RECEIVABLES>                                    5,545
<ALLOWANCES>                                       489
<INVENTORY>                                      5,848
<CURRENT-ASSETS>                                14,445
<PP&E>                                          36,510
<DEPRECIATION>                                  24,393
<TOTAL-ASSETS>                                  29,093
<CURRENT-LIABILITIES>                            3,814
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           892
<OTHER-SE>                                       5,838
<TOTAL-LIABILITY-AND-EQUITY>                    29,093
<SALES>                                          6,286
<TOTAL-REVENUES>                                 6,565
<CGS>                                            4,690
<TOTAL-COSTS>                                    4,690
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 321
<INCOME-PRETAX>                                  (908)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (908)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (908)
<EPS-PRIMARY>                                   (1.04)
<EPS-DILUTED>                                   (1.04)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission