CITIZENS FINANCIAL SERVICES INC
DEF 14A, 1997-03-17
STATE COMMERCIAL BANKS
Previous: 3COM CORP, S-4, 1997-03-17
Next: PENWEST LTD, S-8, 1997-03-17



                     SCHEDULE 14A INFORMATION
                                 
            Proxy Statement Pursuant to Section 14(a)
              of the Securities Exchange Act of 1934
                       Amendment No. [  ])

[XX] Filed by the Registrant

[  ] Filed by a Party other than the Registrant

Check the Appropriate Box:
[  ] Preliminary Proxy Statement

[  ] Confidential, for Use of the Commission Only (as permitted by
     Rule 14a6 (e) (2))

[XX] Definitive Proxy Statement

[  ] Definitive Additional Materials

[  ] Soliciting Material Pursuant to Sec. 240.14a-11(c) or Sec.
     204.14a-12

                CITIZENS FINANCIAL SERVICES, INC.
         (Name of Registrant as Specified in its Charter)


         ------------------------------------------------
           (Name of Person(s) Filing Proxy Statement if
                    other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[XX] No fee required

[  ] $125 per Exchange Act Rule 0-11 (c)(1)(ii), 14a-6(i)(1),
     14a-6(i)(2) or Item 22 (a)(2) of Schedule 14A

[  ] $500 per each party to the controversy pursuant to Exchange
     Act Rule 14a-6(i)(3)

[  ] Fee computed on table below per Exchange Act Rules 14a-6(i)
     (4)  and 0-11

     1)  Title of each class of securities to which transaction applies:

     2)  Aggregate number of securities to which transaction applies:

     3)  Per unit price or other underlying value of transaction
         computed pursuant to Exchange Act Rule 0-11 (Set forth
         the amount on which the filing fee is calculated and
         state how it was determined):

     4)  Proposed maximum aggregate value of transaction:

     5)  Total fee paid:

[  ] Fee paid previously with preliminary materials.

[  ] Check box if any part of the fee is offset as provided by
     Exchange Act Rule 0-11(a) (2) and identify the filing for
     which the offsetting fee was paid previously.  Identify the
     previous filing by registration statement number, or the Form
     or Schedule and the date of its filing.

     1)  Amount Previously Paid:

     2)  Form, Schedule or Registration Statement No.:

     3)  Filing Party:

     4)  Date Filed:

<PAGE>



                CITIZENS FINANCIAL SERVICES, INC.
                                                 

             NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                   TO BE HELD ON APRIL 15, 1997

TO THE SHAREHOLDERS OF CITIZENS FINANCIAL SERVICES, INC.:

Notice is hereby given that the Annual Meeting of Shareholders of CITIZENS
FINANCIAL SERVICES, INC. (the "Corporation") will be held at 12:00 p.m.,
prevailing time, on Tuesday, April 15, 1997 at the Tioga County Fairgrounds
Youth Building, Whitneyville, Pennsylvania, 16901, for the following purposes:

     1.   To elect two (2) Class 3 Directors to serve for a three-year term
          and until their successors are elected and qualified; and

     2.   To transact such other business as may properly come before the
          Annual Meeting and any adjournment or postponement thereof.

In accordance with the Bylaws of the Corporation and action of the Board of
Directors, only those shareholders of record at the close of business on March
12, 1997 will be entitled to notice of and to vote at the Annual Meeting and
any adjournment or postponement thereof.

A copy of the Corporation's Annual Report for the fiscal year ended December
31, 1996 is enclosed with this Notice.  Copies of the Corporation's Annual
Report for the 1995 fiscal year may be obtained at no cost by contacting
Richard E. Wilber, President, 15 South Main Street, Mansfield, Pennsylvania
16933, telephone:  800-326-9486.

You are urged to mark, sign, date and promptly return your Proxy in the
enclosed envelope so that your shares may be voted in accordance with your
wishes and in order that the presence of a quorum may be assured.  The prompt
return of your signed Proxy, regardless of the number of shares you hold, will
aid the Corporation in reducing the expense of additional proxy solicitation. 
The giving of such Proxy does not affect your right to vote in person if you
attend the meeting and give written notice to the Secretary of the
Corporation.

                                   By Order of the Board of Directors,

                                   /s/ Richard E. Wilber
                                   Richard E. Wilber, President

March 19, 1997

<PAGE>

                CITIZENS FINANCIAL SERVICES, INC.

            PROXY STATEMENT FOR THE ANNUAL MEETING OF
            SHAREHOLDERS TO BE HELD ON APRIL 15, 1997

                             GENERAL

Introduction, Date, Time and Place of Annual Meeting

This Proxy Statement is furnished in connection with the solicitation by the
Board of Directors of Citizens Financial Services, Inc. (the "Corporation"), a
Pennsylvania business corporation, of proxies to be voted at the Annual
Meeting of Shareholders of the Corporation to be held at 12:00 p.m.,
prevailing time, on Tuesday, April 15, 1997 at the Tioga County Fairgrounds
Youth Building, Whitneyville, Pennsylvania 16901.

The principal executive office of the Corporation is located at First Citizens
National Bank (the "Bank"), 15 South Main Street, Mansfield, Pennsylvania
16933.  The telephone numbers for the Corporation are 717-662-2121 or 
800-326-9486.  All inquiries should be directed to Richard E. Wilber, President
and Chief Executive Officer of the Corporation.

Solicitation and Voting of Proxies

This Proxy Statement and the enclosed form of the proxy (the "Proxy") are
first being sent to shareholders of the Corporation on or about March 19,
1997.

Shares represented by proxies on the accompanying Proxy, if properly signed
and returned, will be voted in accordance with the specifications made thereon
by the shareholders.  Any Proxy not specifying to the contrary will be voted
FOR the election of the nominees for Class 3 Director named below to serve for
a three-year term and until their successors are elected and qualified, and
FOR the transaction of such other business as may properly come before the
Annual Meeting and any adjournment or postponement thereof.  Execution and
return of the enclosed Proxy will not affect a shareholder's right to attend
the Annual Meeting and vote in person, after giving written notice to the
Secretary of the Corporation.  The cost of preparing, assembling, printing,
mailing and soliciting proxies, and any additional material which the
Corporation may furnish shareholders in connection with the Annual Meeting,
will be borne by the Corporation.  In addition to the use of the mail, certain
directors, officers and employees of the Corporation and the Bank may solicit
proxies personally, by telephone, telegraph and by telecopier.  Arrangements
will be made with brokerage houses and other custodians, nominees and
fiduciaries to forward proxy solicitation material to the beneficial owners of
stock held of record by these persons, and, upon request therefore, the
Corporation will reimburse them for their reasonable forwarding expenses.

Revocability of Proxy

A shareholder who returns a Proxy may revoke the Proxy at any time before it
is voted only (1) by giving written notice of revocation to Terry B. Osborne,
Secretary of Citizens Financial Services, Inc., at 15 South Main Street,
Mansfield, Pennsylvania 16933, (2) by executing a later-dated proxy and giving
written notice thereof to the Secretary of the Corporation or (3) by voting in
person after giving written notice to the Secretary of the Corporation.

Voting Securities, Record Date and Quorum

At the close of business on March 12, 1997, the Corporation had outstanding
1,360,228 shares of common stock, par value $1.00 per share, the only
authorized class of stock (the "Common Stock").

                              Page 1
<PAGE>

Only holders of Common Stock of record at the close of business on March 12,
1997 will be entitled to notice of and to vote at the Annual Meeting. 
Cumulative voting rights do not exist with respect to the election of
directors.  On all matters to come before the Annual Meeting, each share of
Common Stock is entitled to one vote and a majority of shares must be cast at
the meeting in order to become binding upon the Corporation.  

Under Pennsylvania law and the Bylaws of the Corporation, the presence of a
quorum is required for each matter to be acted upon at the Annual Meeting. 
Pursuant to the Bylaws of the Corporation, the presence, in person or by
proxy, of shareholders entitled to cast at least a majority of the votes which
all shareholders are entitled to cast shall constitute a quorum for the
transaction of business at the Annual Meeting.  Votes withheld and abstentions
will be counted in determining the presence of a quorum for the particular
matter.  Broker non-votes will not be counted in determining the presence of a
quorum for the particular matters as to which the broker withheld authority.

Assuming the presence of a quorum, the two nominees for director receiving the
highest number of votes cast by shareholders entitled to vote for the election
of directors shall be elected.  Votes withheld from a nominee and broker 
non-votes will not be cast for such nominee.


      PRINCIPAL BENEFICIAL OWNERS OF THE CORPORATION'S STOCK

Principal Owners

The following table sets forth, as of February 28, 1997, the name and address
of each person who owns of record or who is known by the Board of Directors to
be the beneficial owner of more than five percent (5%) of the Corporation's
outstanding Common Stock, the number of shares beneficially owned by such
person and the percentage of the Corporation's outstanding Common Stock so
owned.

                                             
                                                    Percent of Outstanding
                          Number of Shares              Common Stock
Name and Address         Beneficially Owned (1)        Beneficially Owned

R. Lowell Coolidge             68,548                         5.04%
Post Office Box 41
Wellsboro, Pennsylvania 16901 
                                 
(1)  The securities "Beneficially Owned" by an individual are determined in
     accordance with the definitions of "Beneficial Ownership" set forth in
     the general rules and regulations of the Securities and Exchange
     Commission and may include securities owned by or for the individual's
     spouse and minor children and any other relative who has the same home,
     as well as securities to which the individual has or shares voting or
     investment power or has the right to acquire beneficial ownership within
     60 days after February 28, 1997.  Beneficial ownership may be disclaimed
     as to certain of the securities.
      
                                  Page 2
<PAGE>

Beneficial Ownership by Officers, Directors and Nominees

The following table sets forth as of February 28, 1997, the amount and
percentage of the Common Stock beneficially owned by each director, each
nominee and all executive officers and directors of the Corporation and Bank
as a group.

Name of Beneficial          Amount and Nature of
    Owner                 Beneficial Ownership (1) (2)     Percent of Class
Bruce L. Adams (5) (6)              2,104  (7)               .15%
Carol J. Tama (3)                  34,128                   2.51%
R. Lowell Coolidge (3)             68,548  (8)              5.04%
Larry J. Croft (3)                 11,227  (9)               .83%
Robert E. Dalton (4)               15,638  (10)             1.15%
John E. Novak (4)                   1,620  (11)              .12%
John M. Thomas, M.D. (3)           22,502  (12)             1.65%
William D. Van Etten (5) (6)        2,899  (13)              .21%
Rudolph J. van der Hiel (4)         8,402  (14)              .62%
Richard E. Wilber (3)               4,625  (15)              .34%

All Nominees, Directors           173,331                  12.74%
and  Executive Officers 
as a Group - 15 persons  
                                     
(1)  The securities "beneficially owned" by an individual are determined in
     accordance with the definitions of "beneficial ownership" set forth in
     the General Rules and Regulations of the Securities and Exchange
     Commission and may include securities owned by or for the individual's
     spouse and minor children and any other relative who has the same home,
     as well as securities to which the individual has or shares voting or
     investment power or has the right to acquire beneficial ownership within
     60 days after March 12, 1997.  Beneficial ownership may be disclaimed as
     to certain of the securities.

(2)  Information furnished by the directors and the Corporation.

(3)  A Class 1 Director whose term expires in 1999.

(4)  A Class 2 Director whose term expires in 1998.

(5)  A Class 3 Director whose term expires in 1997.

(6)  A Nominee for Class 3 Director whose term expires in 2000.

(7)  Mr. Adams holds 1,959 shares individually, 145 shares jointly with his
     spouse.

(8)  Mr. Coolidge holds 54,690 shares individually, 13,858 shares are held by
     his spouse.

(9)  Mr. Croft holds 6,416 shares individually, 4,551 shares jointly with his
     spouse, 260 shares are held by his spouse.

(10) Mr. Dalton holds 1,215 shares individually, 14,423 shares are held by
     his spouse.

(11) Mr. Novak holds 1,577 shares individually, 43 shares are held by his
     spouse.

                              Page 3
<PAGE>

(12) Dr. Thomas holds 22,250 shares individually, 252 shares are held by his
     spouse.

(13) Mr. Van Etten holds 2,467 shares individually, 432 shares are held
     jointly with his spouse.

(14) Mr. van der Hiel holds 7,677 shares individually, 11 shares are held
     jointly with his spouse, 714 shares are held by his spouse.

(15) Mr. Wilber holds 3,208 shares individually, 344 shares are held jointly
     with his spouse, 308 shares are held by his spouse, 765 shares are held
     by his wife as custodian.

                      ELECTION OF DIRECTORS

The Articles of Incorporation provide that the Board of Directors shall
consist of not less than five (5) nor more than twenty-five (25) shareholders,
the exact number to be fixed and determined from time to time by resolution of
a majority of the full Board of Directors or by resolution of the shareholders
at any annual or special meeting.  The number of Directors is currently set at
ten (10).  The Articles further provide that the Directors shall be divided
into three (3) classes, as nearly equal in number as possible, known as Class
1, Class 2 and Class 3.  The Class 3 Directors elected at this Annual Meeting
will serve for a three (3) year term.  The Class 2 and 1 Directors at this
Annual Meeting will continue to serve for one and two years, respectively in
order to complete their three year terms.

It is intended that the Proxies solicited hereunder will be voted FOR (unless
otherwise directed) the two (2) nominees named below.  The Corporation does
not contemplate that any nominee will be unable to serve as Director for any
reason.  Each nominee has agreed to serve if elected.  However, in the event
one or more of the nominees should be unable to stand for election, the vote
will be cast for the remaining nominees in accordance with the best judgement
of the Board of Directors.

There is no cumulative voting for the election of directors.  Each share of
Common Stock is entitled to cast only one vote for each nominee.  For example,
if a shareholder owns ten shares of Common Stock, he or she may cast up to ten
votes for the Directors in the class to be elected.

             INFORMATION AS TO NOMINEES AND DIRECTORS

The following table contains certain information with respect to the
Corporation's Directors and nominees for Class 3 Director.  The date appearing
in parenthesis opposite each Director's name in the "Director Since" column
represents the year in which each individual  became a Director of the Bank,
or any predecessor institution acquired by the Bank.  Each nominee presently
serves as a Director of the Bank, as well as a Director of the Corporation. 
All Directors have been engaged in the principal occupation indicated for five
years or more.

                             Principal Occupation
                             for Past Five Years
                             and Position Held with the         Director Since
Name                    Age  Corporation and the Bank           Corporation/Bank

               CURRENT CLASS 3 DIRECTORS WHOSE TERM EXPIRES IN 1997
           AND NOMINEES FOR CLASS 3 DIRECTOR WHOSE TERM EXPIRES IN 2000

Bruce L. Adams          60   President of Bru-Cel Distributing           1991
                             Co., Inc.                                  (1991)

William D. Van Etten    63   Dairy Farmer                                1984
                                                                        (1978)
                              Page 4
<PAGE>

               CURRENT CLASS 2 DIRECTORS WHOSE TERM EXPIRES IN 1998

Robert E. Dalton        64   Chairman of the Board Citizens Financial    1984
                             Services, Inc. and First Citizens National (1957)
                             Bank; Real Estate and Insurance Broker 
                         
John E. Novak           60   Retired School Administrator with Southern  1984
                             Tioga School District; since 1993 has      (1976) 
                             supervised Student Teachers at Elmira
                             College     

Rudolph J. van          57   Attorney-at-law with the Law Office of      1984
 der Hiel                    Rudolph J. van der Hiel; Vicar at          (1975)
                             St. James Episcopal Church, Mansfield 
                             and Trinity Episcopal Church, Antrim 

               CURRENT CLASS 1 DIRECTORS WHOSE TERM EXPIRES IN 1999

Carol J. Tama           56   President of Monaghan Transportation        1986 
                             Company; Vice President of Keystone        (1984) 
                             Parts Manufacturing, Inc.           

R. Lowell Coolidge      56   Attorney-at-Law with the firm of            1984 
                             Walrath and Coolidge                       (1984)

Richard E. Wilber       48   President of Citizens Financial             1984 
                             Services, Inc. and First Citizens          (1983) 
                             National Bank   

John M. Thomas, M.D.    63   Retired Executive Chairman of Guthrie       1990
                             Healthcare System; President of Chemung    (1985)
                             Spring Water Company          

Larry J. Croft          61   General Manager of Croft Ford, Inc.;        1990
                             Secretary of Croft Lumber Co. Inc.         (1969)

            THE BOARD OF DIRECTORS AND ITS COMMITTEES

During 1996, there were three (3) regular meetings of the Board of Directors
of the Corporation and twenty (20) regular meetings of the Board of Directors
of the  Bank.  Each of the Directors attended at least seventy-five percent of
the combined total number of meetings of the Corporation's and the Bank's
Board of Directors Meetings.

There is no family relationship, by blood, marriage, or adoption, between any
of the Directors and any other Director, Officer, or full-time Employee, of
the Corporation or of the Bank.

None of the Directors are involved in any legal action in his/her individual
capacity which is material to an evaluation of his/her ability or integrity to
act as a Director.

The Corporation has no standing audit committee or nominating committee of the
Board of Directors.  Matters within the jurisdiction of these committees are
considered by the Board of Directors of the Bank.

                    NOMINATIONS FOR DIRECTORS

Nominations for Directors, other than those made by or on behalf of the
existing Board of Directors, to be elected at an annual meeting of
shareholders must be submitted to the Secretary of the Corporation in writing
not less than ninety (90) days nor more than one-hundred twenty (120) days
prior to the date of the meeting.  Such nominations must be in accordance with
Section 202 of the Corporation's Bylaws and contain the information specified
therein.

                              Page 5
<PAGE>

          SECTION 16(a) BENEFICIAL OWNERSHIP COMPLIANCE

Section 16(a) of the Securities and Exchange Act of 1934 requires the
Corporation's officers and directors, and persons who own more than 5% of the
registered class of the Corporation's equity securities, to file reports of
ownership and changes of ownership with the Securities and Exchange Commission
("SEC").  Officers, directors and greater than 5% shareholders are required by
SEC regulation to furnish the Corporation with copies of all Section 16(a)
forms that they file.

Based solely on its review of the copies of such forms received by it, and
written representations from certain reporting persons that no Forms 5 were
required for those persons, the Corporation believes that during the period
January 1, 1996 through December 31, 1996, its officers, directors and 5%
shareholders were in compliance with all applicable filing requirements except
that one report, which covered one transaction, was filed late by Mr. Richard
E. Wilber, a Director of the Corporation.

                      EXECUTIVE COMPENSATION

Information concerning the annual compensation for services in all capacities
to the Corporation for the fiscal years ended December 31, 1996, 1995 and 1994
of those persons who were, as of December 31, 1996, (i) the Chief Executive
Officer, and (ii) the four other most highly compensated executive officers of
the Corporation to the extent that such persons' total annual salary and bonus
exceeded $100,000 is set forth below.

<TABLE>
Summary Compensation Table

                                                               Long Term Compensation   

                    Annual Compensation                             Awards               Payouts
                                                             Restricted   Securities
                                               Other Annual  Stock        Underlying     LTIP      All Other
Name and                   Salary      Bonus   Compensation  Award(s)     Options/SARs   Payouts   Compensation
Prinicpal Position  Year   ($) (1)     ($)         ($)         ($)           (#)           ($)     ($) (2)


<S>                 <C>    <C>         <C>     <C>           <C>          <C>            <C>       <C>                    <C>
Richard E. Wilber   1996   $127,582    $8,028  None          None         None           None      $10,730
 President & CEO    1995   $117,107    $6,329                                                      $ 8,345
                    1994   $109,087    $6,268                                                      $ 7,133

</TABLE>
(1)  The "Salary" column includes fees paid to Mr. Wilber as a director of
     the Corporation and of the Bank totaling $8,930, $8,475, $8,395, for
     years 1996, 1995, and 1994 respectively. 

(2)  Represents the tax deferred profit sharing contribution paid by the Bank
     to the Chief Executive Officer in 1996, 1995 and 1994 respectively.

Employment Contract

On April 16, 1996, the Corporation and Mr. Richard E. Wilber, President of the
Corporation and of the Bank, entered into an employment agreement (the
"Agreement").  The employment agreement sets forth the benefits to which Mr.
Wilber is entitled in the event of termination of Mr. Wilber's employment.  If
Mr. Wilber's employment is terminated without "Cause" (as defined in the
Agreement), Mr. Wilber becomes entitled to severance benefits under the
Agreement.  Depending upon the reason for Mr. Wilber's termination and as
defined in the Agreement, Mr. Wilber would receive a lump-sum payment in cash
and be entitled to remain a participant in any health and accident, disability
and life insurance plan of the Corporation or of the Bank, in which he was a
participant on his date of termination.  If such participation violates
provisions of any such plan or policy, then the Corporation would pay Mr.
Wilber, on a monthly basis, a sum equal to the premiums that the Corporation
would have paid on his behalf.  The Agreement provides that Mr. Wilber will be
entitled to only those pension and profit sharing benefits that have accrued
prior to his termination.

                              Page 6
<PAGE>

 Retirement Plan

The Bank has a noncontributory defined benefit pension plan (the "Plan") for
all employees meeting certain age and length of service requirements. 
Benefits are based primarily on years of service and the average annual
compensation during the highest five consecutive years within the final ten
years of employment.  The Bank's funding policy is consistent with the funding
requirements of Federal Law and regulations.  The First Citizens National Bank
Trust Department is trustee of the pension plan.

The following table sets forth the estimated annual benefits payable on
retirement at age 65 by a participating employee, assuming final average
earnings as shown.  Although the pension plan is integrated with Social
Security, this table reflects the benefit available through the pension plan
exclusive of social security.  Because of funding limitations by the Internal
Revenue Service, no contributions were allowed in 1994 and 1993.  Such funding
limitations no longer applied in 1995 and in 1996 and the Bank contributed the
maximum allowed of $116,011.

Average Annual      Annual Pension Benefits Upon Retirement
   Earnings            with Years of Service Indicated   
                      10        20        30        40
                      --        --        --        --
 $60,000             9,932    19,864    29,795    29,795
 $80,000            13,932    27,864    41,795    41,795
$100,000            17,932    35,864    53,795    53,795
$120,000            21,932    43,864    65,795    65,795
$140,000            25,932    51,864    77,795    77,795
$160,000            27,932    55,864    83,795    83,795
$180,000            27,932    55,864    83,795    83,795

Richard E. Wilber, President and Chief Executive Officer of the Corporation,
has 15 years of credited service to the Corporation and Bank.  Average salary
upon which benefits would be calculated at December 31, 1996 is $114,899.

Profit Sharing Plan

The Bank has a profit-sharing plan, covering substantially all employees,
which provides tax deferred salary savings to plan participants. 
Contributions to the profit-sharing plan are allocated to participants based
upon a percentage of their compensation.  The total amount of the profit-sharing
contribution is determined by the Board of Directors annually on a
discretionary basis.  Total contributions for 1996, 1995, and 1994 were
$130,820, $86,239 and $119,63, respectively.  As reported in the Summary
Compensation Table, the contributions paid by the Bank on behalf of Richard E.
Wilber, President and Chief Executive Officer of the Corporation, were $8,028
in 1996, $6,329 in 1995 and $6,268 in 1994.

Compensation of Directors

Directors of the Corporation, except for the Chairman, receive a fee of $120
per meeting.  Directors of the Bank, except for the Chairman, receive $475 per
month plus fees of $90 per meeting, for attendance at various committee
meetings.  The Chairman receives a fixed annual sum of $12,012.  In addition
to these fees, each director is provided a $50,000 life insurance benefit.  In
the aggregate, the Board of Directors received $89,103.36 for all Board of
Directors meetings, of the Corporation, of the Bank and committee meetings
attended, in 1996.  Total premiums paid, in 1996, for life insurance on behalf
of the directors was $1,781.

                              Page 7
<PAGE>

Compensation Committee Interlocks and Insider Participation

Mr. Richard E. Wilber, President and Chief Executive Officer of the
Corporation and of the Bank, is a member of the Human Resource Committee which
makes recommendations on compensation policies and practices to the Board of
Directors.  Mr. Wilber does not participate in conducting his review nor does
he vote on his annual compensation package.  

Board of Directors Report on Executive Compensation

The Board of Directors of the Corporation is responsible for the governance of
the Corporation and its subsidiary, First Citizens National Bank.  In
fulfilling its fiduciary duties, the Board of Directors engages competent
persons who undertake to accomplish strategic goals and objectives with
integrity and in a cost-effective manner.  

The Human Resource Committee, comprised of the President and three outside
directors (Directors Novak, Croft and Adams), makes recommendations on
compensation policies and practices to the Board of Directors.  The
fundamental philosophy of the Corporation's and the Bank's compensation
program is to offer competitive compensation opportunities for all employees
based on the individual's contribution and personal performance.  Compensation
policies are designed to attract and motivate competent and dedicated
individuals to enhance the Corporation's growth and profitability and the
ultimate financial return to shareholders.

The compensation of the President and of the Executive Vice President is
reviewed and approved in April of each year by the Board of Directors.  As a
basis for determining compensation, the Board of Directors examines
information from a peer group of banks relative to performance and
compensation.  The peer group for overall bank performance analysis consists
primarily of those contained within the Uniform Bank Performance Report
prepared by the Office of the Comptroller of the Currency (banks with assets
of $100 million to $300 million throughout the United States).  The peer group
for analysis of compensation paid to other bank holding company and banking
institution executives is obtained primarily from L.R. Weber Associates, Inc.
and Bank Administration Institute (such peer data is compiled on both a
regional and asset size basis).  These peer groups are different from the peer
group utilized in the performance chart appearing below.

The Board of Directors does not deem Section 162(m) of the Internal Revenue
Code ("IRC") to be applicable to the Corporation at this time.  The Board of
Directors intends to monitor the future application of Section 162(m) of the
IRC to the compensation paid to its executive officers and in the event that
this section does become applicable it is the intent of the Board of Directors
to amend the Corporation's and the Bank's compensation plans to preserve the
deductibility of the compensation payable under such plans.

Compensation of the President/Executive Vice President

As mentioned previously, the Board of Directors evaluated the compensation of
the President and the Executive Vice President in April 1996.  Compensation
increases were determined based on an analysis of the contribution of these
individuals in achieving the Corporation's strategic goals and objectives.  In
determining whether strategic goals had been achieved, the Board of Directors
considered among numerous factors the following: the Corporation's performance
as measured by earnings, revenues, return on assets, return on equity, market
share, total assets and non-performing loans.  Although the performance and
increases in compensation were measured in light of these factors, there was
no direct correlation between any specific criterion and compensation of these
executives, nor was there any specific weight provided to any such criteria.

The Board of Directors believes that the President's 1996 compensation of
$118,652 is appropriate in light of the Corporation's 1996 accomplishments (a
6% increase in net income; a 13.2% return on average equity; and a 14.5%
increase in assets).  In addition to this compensation, the President and
Executive Vice President participate in the Bank's profit-sharing plan on the
same basis as all other eligible employees.

                     HUMAN RESOURCE COMMITTEE

               Richard E. Wilber             John E. Novak       
               Larry J. Croft                Bruce L. Adams

                              Page 8
<PAGE>

               SHAREHOLDER RETURN PERFORMANCE GRAPH

Set forth below is a line graph comparing the yearly change in the cumulative
total return on the Corporation's Common Stock against the cumulative total
return of the S&P 500 Index and selected peer groups for the period of five
(5) years commencing on January 1, 1992, and ended December 31, 1996. 
Shareholder return shown on the graph below is not necessarily indicative of
future performance.
                                                                              
[PERFORMANCE GRAPH OMITTED.  Following is a description of the performance
graph in tabular format.]

                         1991     1992      1993     1994      1995     1996
Peer Group Index         100.00   111.17    155.43   184.44    210.00   258.22

Citizens Financial       100.00   127.29    151.88   205.88    220.64   254.14
Services, Inc.

S&P 500 Index            100.00   104.46    111.83   110.11    147.67   177.60
                                                                              
NOTE:     Peer group information appearing above includes the following 
          companies:  CNB Financial Corporation, Citizens & Northern 
          Corporation, Columbia Financial Corporation, Comm. Bancorp, Inc., 
          Mid Penn Bancorp, Inc., Heritage Bancorp, Inc., Penn Security Bank 
          & Trust Co., Penns Woods Bancorp, Inc., Pioneer American Holding 
          Company, and Norwood Financial Corporation.  Such financial 
          institutions and bank holding companies were selected based on four 
          criteria: total assets between $150 million and $650 million, market 
          capitalization greater than $20 million; headquarters located in 
          Pennsylvania; and not listed on NASDAQ national market. 

                              Page 9
<PAGE>

                       CERTAIN TRANSACTIONS

Certain of the Corporation's Directors and Executive Officers and their
associates are and have been customers of the Bank and have had transactions
with the Bank in the ordinary course of business.  In addition, certain
Directors are and have been Directors and Officers of corporations which are
customers of the Bank and have had transactions with the Bank in the ordinary
course of business.  All such transactions with these Directors and Officers
of the Corporation and their associates referred to above were made on
substantially the same terms (including interest rates and collateral) as
those prevailing at the time of such transactions.  These transactions did not
involve more than a normal risk of collectibility or present other unfavorable
features.

During 1996, business and law firms of which Directors Rudolph J. van der Hiel
and R. Lowell Coolidge were Officers and/or Partners rendered services or sold
products to the Corporation and/or the Bank in the normal course of business. 
Directors Rudolph J. van der Hiel and R. Lowell Coolidge each received 
$6,570.56 and $19,273.18, respectfully, for all legal services rendered to the
Corporation and/or Bank during 1996.  Also during 1996, Dalton Insurance
Agency was paid $63,717.00 in premiums for various insurance coverages for the
Corporation and the Bank.  Such agency is owned and operated by an immediate
family member of Robert E. Dalton, director to the Corporation and the Bank.

Total loans outstanding from the Corporation and the Bank at December 31,
1996, to the Corporation's and the Bank's officers and directors as a group
and members of their immediate families and companies in which they had an
ownership interest of ten percent (10%) or more was $2,161,450.95, or
approximately ten percent (10%) of the total equity capital of the Bank. 
Loans to such persons were made in the ordinary course of business, were made
on substantially the same terms, including interest rates and collateral, as
those prevailing at the time for comparable transactions with other persons,
and did not involve more than the normal risk of collectibility or present
other unfavorable features.  The aggregate amount of indebtedness outstanding
as of the latest practicable date, February 28, 1997, to the above described
group was $1,893,275.92

Principal Officers of Corporation

The following table sets forth the selected information about the Executive
Officers of the Corporation, as of March 12, 1997.  Please refer to the
footnotes below under the caption entitled "Principal Officers of First
Citizens National Bank."
                       Held   Employee  Number of Shares       Age as of
Name and Position      Since  Since     Beneficially Owned   March 12, 1997

Richard E. Wilber      1984   1984          4,625                  48
President

Terry B. Osborne       1984   1984            424 (2)              43
Secretary      

Thomas C. Lyman        1988   1988              2                  51
Treasurer

Each of the above Executive Officers has served in these capacities for the
past five years.

                             Page 10
<PAGE>

Principal Officers of First Citizens National Bank

The following table sets forth the selected information about the Executive
Officers of First Citizens National Bank, subsidiary of the Corporation, as of
March 12, 1997:

                           Held   Employee  Number of Shares       Age as of
Name and Position          Since  Since     Beneficially Owned   March 12, 1997

Robert E. Dalton           1985    (1)           15,638               64
Chairman of the Board

Richard E. Wilber          1983    1981           4,625               48
President

Terry B. Osborne           1991    1975             424               43
Executive Vice President 

Thomas C. Lyman            1988    1988               2               51
Assistant Vice President
Finance/Control Division 
Manager

William W. Wilson          1991    1979             172 (3)           47
Vice President
Operations Division Manager

Deborah E. Scott           1991    1981             635 (4)           37
Vice President
Trust and Investment
Services Manager

Cynthia T. Pazzaglia       1985    1983             405 (5)          38
Assistant Vice President
Administration Services
Division Manager
               
(1)  Is not an employee of First Citizens National Bank.
(2)  Mr. Osborne holds 334 shares jointly with his spouse, 24 shares in his
     name alone, 66 shares held by his spouse.
(3)  Mr. Wilson holds 172 shares jointly with his spouse.
(4)  Mrs. Scott holds 508 shares jointly with her spouse, and 127 shares as
     custodian.
(5)  Mrs. Pazzaglia holds 405 shares jointly with her spouse.

                             Page 11
<PAGE>

                          ANNUAL REPORT

A copy of the Corporation's Annual Report for its fiscal year ended December
31, 1996, is enclosed with this Proxy Statement.  A representative of S.R.
Snodgrass, A.C., Certified Public Accountants, of Wexford, Pennsylvania, the
independent auditors who prepared the Annual Report, will be present at the
Annual Meeting of Shareholders.  The representative will have an opportunity
to make a statement, if he desires to do so, and will be available to respond
to any appropriate questions concerning the Annual Report presented by
shareholders at the Annual Meeting.

                  INDEPENDENT PUBLIC ACCOUNTANTS

S.R. Snodgrass, A.C. ("Snodgrass"), Certified Public Accountants, of Wexford,
Pennsylvania, served as the Corporation's independent public accountants for
its 1996 fiscal year.  The Corporation has been advised by Snodgrass that none
of its members has any financial interest in the Corporation.  In addition to
performing customary audit services, Snodgrass assisted the Corporation and
the Bank with preparation of their federal and state tax returns, and provided
assistance in connection with regulatory matters, charging the Bank for such
services at its customary hourly billing rates.  These non-audit services were
approved by the Corporation's and the Bank's Boards of Directors after due
consideration of the effect of the performance thereof on the independence of
the auditors and after the conclusion by the Corporation's and the Bank's
Boards of Directors that there was no effect on the independence of the
auditors.  Snodgrass will serve as the Corporation's independent public
accountants for its 1997 fiscal year.

                      SHAREHOLDER PROPOSALS

Securities and Exchange Commission Regulations permit shareholders to submit
proposals for consideration at Annual Meetings of Shareholders.  Any such
proposals for the Corporation's Annual Meeting of Shareholders to be held in
1998, must be submitted to the President of Citizens Financial Services, Inc.,
at its principal office of 15 South Main Street, Mansfield, Pennsylvania 16933
on or before Thursday, November 20, 1997, in order to be included in proxy
materials relating to that Annual Meeting.

                          OTHER MATTERS

The Board of Directors of the Corporation is not aware of any other matters to
be presented for action other than described in the accompanying Notice of
Annual Meeting of Shareholders, but if any other matters properly come before
the Meeting, and any adjournments or postponements thereof, the holder(s) of
any Proxy is (are) authorized to vote thereon in accordance with their best
judgment.

                      ADDITIONAL INFORMATION

Upon written request of any shareholder, a copy of the Corporation's Annual
Report or SEC Form 10-K for its fiscal year ended December 31, 1996, including
the financial statements and the schedules thereto, required to be filed with
the Securities and Exchange Commission pursuant to Rule 13a-1 under the
Securities Exchange Act of 1934, as amended, may be obtained without charge,
from Thomas C. Lyman, Treasurer, Citizens Financial Services, Inc., 15 South
Main Street, Mansfield, Pennsylvania 16933.

Next year's Annual Meeting is scheduled to be held on Tuesday, April 21, 1998.

                         BY ORDER OF THE BOARD OF DIRECTORS

                         /s/ Richard E. Wilber
                         Richard E. Wilber
                         President

                             Page 12
<PAGE>

                CITIZENS FINANCIAL SERVICES, INC.

                              PROXY

   ANNUAL MEETING OF SHAREHOLDERS TO BE HELD ON APRIL 15, 1997
   THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS


The undersigned hereby constitutes and appoints Terry B. Osborne and Jerald J.
Rumsey and each or any of them, proxies of the undersigned, with full power of
substitution, to vote all of the shares of Citizens Financial Services, Inc.
(the "Corporation") that the undersigned may be entitled to vote at the Annual
Meeting of Shareholders of the Corporation to be held at the Tioga County
Fairgrounds Youth Building, Whitneyville, Pennsylvania 16901, on Tuesday,
April 15, 1997 at 12:00 p.m., prevailing time, and at any adjournment or
postponement thereof as follows:


1.   ELECTION OF CLASS 3 DIRECTORS TO SERVE FOR A THREE-YEAR TERM
     
     Bruce L. Adams and William D. Van Etten

          ---  For all nominees              ---  WITHHOLD AUTHORITY
               listed above (except               to vote for all
               as marked to the                   nominees listed
               contrary below)                    above

     (INSTRUCTION:  TO WITHHOLD AUTHORITY TO VOTE FOR ANY INDIVIDUAL NOMINEE,
     WRITE THAT NOMINEE'S NAME ON THE SPACE PROVIDED BELOW.)


2.   In their discretion, the proxies are authorized to vote upon such other
     business as may properly come before the meeting and any adjournment or
     postponement thereof.


THIS PROXY, WHEN PROPERLY SIGNED, WILL BE VOTED IN THE MANNER DIRECTED HEREIN
BY THE UNDERSIGNED SHAREHOLDER.  IF NO DIRECTION IS MADE, THIS PROXY WILL BE
VOTED FOR ALL NOMINEES LISTED ABOVE.


                                   Dated:---------------------, 1997


                                   ----------------------------------  


Number of Shares Held of Record    ----------------------------------
on March 12, 1997 Indicated Above            Signature(s)       (Seal)



THIS PROXY MUST BE DATED, SIGNED BY THE SHAREHOLDER AND RETURNED PROMPTLY TO
THE CORPORATION IN THE ENCLOSED ENVELOPE.  WHEN SIGNING AS ATTORNEY, EXECUTOR,
ADMINISTRATOR, TRUSTEE OR GUARDIAN, PLEASE GIVE FULL TITLE.  IF MORE THAN ONE
TRUSTEE, ALL SHOULD SIGN.  IF STOCK IT IS HELD JOINTLY, EACH OWNER SHOULD
SIGN.

                             CITIZENS
                        FINANCIAL SERVICES
                           INCORPORATED

                          ANNUAL REPORT
                               1996
_________________________________________________________________
[GRAPHIC OMITTED:  Colonial rider on horseback, middle of the
page, approximately two inches square]
_________________________________________________________________

<PAGE.
<1>

_________________________________________________________________
[GRAPHIC OMITTED:  Watermark of colonial rider on horseback]
_________________________________________________________________

To our Shareholders, Customers and Employees:

As you review this 1996 annual report, you will quickly become
aware of the tremendous success we enjoyed this past year.  It is
a pleasure to issue this report because it represents another
year of record achievement.  The directors and employees deserve
recognition for their enthusiastic pursuit of many new strategic
initiatives undertaken this year.  You would be proud of their
superb dedication in stepping up to these challenges.  The end
result  whether measured in asset growth, customer and community
service, or earnings and return on shareholder investment  is
continued success!

Allow me to summarize some of this year's highlights.

new community offices

On April 20, 1996, we welcomed two more communities to our
corporation.  The Canton and Gillett offices were acquired from
Meridian Bancorp, Inc. (subsequently purchased by CoreStates). 
As a result of this transaction, we added $17.1 million in
deposits and $3.7 million in loans.  More importantly, we had the
opportunity to bring our "community banking" philosophy back to
these customers and communities.

Supermarket banking has recently become a significant national
trend, however this trend had not reached our area  until now!  
On October 31, 1996, we were delighted to open our first
supermarket office, a 660 square-foot section within the Weis
Market "superstore" just east of the borough of Wellsboro.  At
this facility, we offer 62 hours of service weekly (including
Saturday and Sunday hours).  The public reception of the new Weis
Market has been tremendous and we are pleased with the deposit
and loan growth in the early stages.

financial performance

During 1996 we saw total assets grow $35.7 million (14.5%) from
$247.1 million to $282.8 million.  Deposits and loans grew $26.9
million (12.6%) and $20.6 million (12.9%), respectively.  A
considerable portion of the deposit growth occurred because of
the Canton and Gillett office acquisition as mentioned above. 
Loan demand in 1996 was very strong as evidenced by the $75
million of credit extended as compared to $50 million in 1995.

The quality of our loan portfolio remains very high. Net loan
charge-offs in 1996 were $43 thousand as compared to $51 thousand
in 1995.  The allowance for possible loan losses was $2 million
at year-end 1996, representing 1.1% of gross loans  nearly the
same relationship as the 1995 allowance to gross loans.  Loans
not accruing interest totaled $1.3 million versus $1.5 million at
year-end 1996 and 1995, respectively.  The largest loans among
this group are secured by mortgage liens and we therefore expect
minimal loss exposure.

<PAGE>
<2>

_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of employees of the Corporation
being recognized for years of service, bottom left of page,
approximately 3.5 inches by 2 inches]
_________________________________________________________________
First Citizens National Bank employees were recognized for
five-year intervals of service.  Shown from left are: Judy Wetzel
(10), Allan Reed (15), Gina Boor (5), Dick Wilber (15), Lynett
Myers (10), Bill Austin (5) and Pam King (10).  Not shown: Kathy
Brooks (5), Wendy Southard (5), Katie Brown (10), Deb Scott (15),
Gail Gunther (15), and Bob Wrisley (20).
_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the Corporation's President
presenting a plaque to an employee of the Corporation, center top
of page, approximately 2.5 inches by 3 inches]
_________________________________________________________________
Shari L. Johnson, Customer Service Counselor and Terry B.
Osborne, Executive Vice President, receive Employee of the Year
awards from Richard E. Wilber, President. Shari joined First
Citizens in 1992 and Terry in 1975. They were honored at this
year's annual Christmas party for their outstanding professional
contributions.
_________________________________________________________________

Net income grew 6% to a record $3 million.  In the third quarter
we incurred a one-time assessment of $274 thousand for Federal
Deposit Insurance Corporation (FDIC) premiums as a result of
congressional action to rescue the ailing Savings Association
Insurance Fund.  This special assessment was applied to deposits
we obtained in the 1989 acquisition of Star Savings and Loan
Association.  Had it not been for this one-time assessment, net
income would have approximated $3.2 million for an annual
increase of 12%.

Total stockholders' equity grew to $22.9 million or 7.5% over the
$21.3 million at year-end 1995.  Stockholders' equity now
represents 8.1% of year-end assets  well in excess of ratios
defined as "well capitalized" by regulatory agencies.

Earnings per share was $2.21 compared to $2.08 for 1995.  Had it
not been for the one-time FDIC assessment, 1996 earnings per
share would have been $2.33.  Dividends declared in 1996 were 89
cents or 4.7% over the 85 cents; in 1995.  At year-end, our
common shares carried an average bid/ask price of $26.38 or 7.7%
greater than $24.50 one year ago.

operating and strategic initiatives

Aside from the significant efforts that went into the acquisition
of Canton and Gillett offices and the creation of the Weis
supermarket office, we were very busy with a number of other
important strategies.

We saw continued success in controlling costs as we had the full
- -year benefit of check imaging technology (implemented in mid
1995).  Furthermore, as a result of this technology, we incurred
very minor incremental costs for processing Canton and Gillett
account activity and statement preparation.  In addition,
"computer output to laser disc" technology reduced our computer
paper cost by 50%!  These technology investments have proved even
more beneficial than initially expected.

Although growth in assets and the number of community offices are
important, our overriding commitment is to assure we do not
diminish the high-quality, personal service that has been our
hallmark.  Toward this end, management support was increased in
order to keep up with customers' increasing product and service
expectations.

human resources

With the addition of the Canton and Gillett offices, we were
fortunate to welcome many dedicated and customer-sensitive
employees.  These employees were instrumental in easing the
transitional inconvenience that many customers experience in this
situation.  Furthermore, consistent with our philosophy in other
community offices, we were fortunate to add very competent local
board members with a diversity of experience  in Gillett, Forest
"Woody" Oldroyd (owner of Woody's Country Store) and in Canton,
David Wright (dairy and veal farmer), Marilyn Scott (contracted
school bus driver and Borough Council president), Roger Graham
(self-employed excavating contractor) and Lester Hilfiger (Canton
Borough Authority manager).

A new local board member was also added in Wellsboro  James
Stager (president and operator of Joker's Coal and Morris Block).

We continue to be blessed with employees committed to enhancing
their professional skills.  Evidence of this is the fact that 82
employees attended some form of education or training during
1996.

the future

We are about to embark on a future that appears extremely
challenging yet promising.  Although our industry changed greatly
during the past decade, it is expected that the next decade will
experience accelerated evolution.  The consolidation trend
continues unabated (keep in mind that over the past ten years,
the number of commercial banks declined over 30% to less than
10,000).  This should continue as full interstate banking and
branching is avail able effective September 1997 (regardless of
differing state banking rules).

The uncertainties regarding Federal Deposit Insurance Corporation
reserve levels are now behind us.  Future premium costs will
return to the more modest levels that we last recall from the
70's.

Recent decisions by our regulatory agencies along with decisions
of the Supreme Court have laid the foundation for expanded
products and services.  Of great significance was the provision
allowing national banks to offer a full range of insurance
products and that such services be offered "from a place with a
population not exceeding 5,000."

<PAGE>
<3>

_________________________________________________________________
GRAPHIC OMITTED:  Photograph of the Corporation's President
presenting a plaque to an employee of the Corporation, top left
of page, approximately 3.5 inches by 2.5 inches]
_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the Corporation's President,
approximately 10 inches in length by 3.5 inches width on right
side of page]
_________________________________________________________________
A Message from the President
_________________________________________________________________

In a separate yet critically important decision by the Supreme
Court, restrictions have been imposed on credit union expansion. 
This decision will soon be subject to a re-hearing by the Court
and could create more meaningful restrictions reducing or
eliminating the unfair competitive advantages that credit unions
enjoy.

Various members of Congress are now touting legislation whereby
banks may be allowed to enter a host of non-traditional areas
currently prohibited by the Glass-Steagall Act.  The dialogue in
Washington now is for "financial modernization" but we must
remember that we've anxiously awaited such modernization for many
years.  Will this be the year?

With this being the landscape for our industry, the question is
how it affects (and how soon) the direction of our bank.  Our
focus during 1997 and into 1998 will be the following:

Further utilization of technology to both enhance customer
service and restrain the growth of our cost structure.

Expand the variety and appeal of products and services
(especially as it relates to mortgage loan programs).

Sustain a strong marketing, promotions, and business development
program to continue our strong growth.

Finalize the headquarters and Mansfield community office building
plans which have been contemplated for many years.

Convert to a new hardware and software system that will enhance
and improve customer service, as well as expand the delivery
methods available to customers.

We recognize this is an aggressive set of plans which will
require us to be extremely focused.  I am very pleased with our
preparation thus far and believe your board of directors and
employees are poised to meet these challenges head-on.  We are
working very hard to sustain the success we have enjoyed and
prepare ourselves for the year 2000 and beyond.

/s/ Richard E. Wilber
Richard E. Wilber
President

<PAGE>
<4>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback,
upper left hand corner of page, one inch square]
_________________________________________________________________
First Citizens' Scrap Book
_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Allan K. Reed, left side of
page, approximately 2 inches by 2.5 inches]
_________________________________________________________________
Allan K. Reed
_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Chester L. Reed, next to
photograph of Allan K. Reed, approximately 2 inches by 2.5
inches]
_________________________________________________________________
Chester L. Reed
_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of William A. Richetti, next to
photograph of Chester L. Reed, approximately 2 inches by 2.5
inches]
_________________________________________________________________
William R. Richetti
_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Christopher S. Landis, next to
photograph of William A. Richetti, approximately 2 inches by 2.5
inches]
_________________________________________________________________
Christopher S. Landis
_________________________________________________________________

Allan K. Reed

In November, Allan Reed was promoted to Branch Administrator. 
Allan was previously office manager of the Mansfield community
office.  In his new position, Allan is responsible for the
operation and profitability of eight community offices in order
to meet the financial and credit services needs of their
customers.

Allan and his family attend the Covington Baptist church.  He is
active with the Boy Scouts of America, AWANA, Greater Mansfield
Area Chamber of Commerce, Mansfield Men's Chorus, Kiwanis Club of
Mansfield, Human Service Providers, and Lambs Creek Sportsmen's
Club.

Chester L. Reed

Allan's replacement as Mansfield community office manager was
Chet Reed.  Chet was most recently office manager of the Sayre
community office.  Chet has many diplomas from the PBA School of
Banking and the Central Atlantic School of Banking.

Chet and his family are looking forward to becoming active
residents of the Mansfield Area.

William A. Richetti

Chet's replacement in the Sayre community office is Bill
Richetti.  Bill most recently was branch manager of the
Horseheads office of First Federal Savings and Loan Association
of Rochester.  As branch manager, Bill earned several honors
including 1990, 1992 and 1993 Branch of the Year!

Bill, who has been in banking for 19 years, is a graduate of
Jamestown Community College and has attended many professional
educational seminars.  He and his family look forward to becoming
active residents of the Sayre area.

Christopher S. Landis

Introducing Chris Landis, office manager of the Canton community
office.  A resident of Mansfield, Chris most recently was a loan
officer at Northeastern Farm Credit, ACA, in Wellsboro.

Chris is a graduate of Lycoming College and has attended several
credit-related professional educational seminars. Chris is
currently the Youth Director at the New Life Church in Canton. 
He is looking forward to moving back to the Canton area and
becoming an active resident of the
community.

<PAGE>
<5>

_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Jennifer L. Snyder, top left
side of page, approximately 2 inches by 2.5 inches]
_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Helen Kay Shedden, middle center
of page, approximately 2 inches by 2.5 inches
_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of employees of the Corporation
donating food to local food banks]
_________________________________________________________________
From left:  Ruth Wilkinson, Tammy Goodreau, Gina Boor, Abbie
Lerch, Cindy Pazzaglia, and Sara Roupp.
_________________________________________________________________

Jennifer L. Snyder

In October 1996, First Citizens opened its first supermarket
branch at Weis Market in Wellsboro.  Selected to be Sales Manager
was Jennifer L. Snyder of Mansfield. Jennifer's most recent
position was as Assistant Manager of the Lewisburg WalMart. 
Jennifer is a graduate of Pennsylvania State University, where
she received a B.S. degree in Management and International
Business.

In 1997, Jennifer looks forward to the challenge of making First
Citizens' first supermarket office a success.  With the team
effort used by Jennifer and the rest of the Weis office staff,
First Citizens can look forward to a successful 1997.

Helen Kay Shedden

Helen Kay Shedden, office manager of the Gillett community
office, joined the First Citizens family when the Gillett office
was purchased from Meridian Bancorp in April of 1996.  Helen Kay
has been manager of the Gillett community office since 1983.

She is active with the Gillett Baptist Church, South Creek
Ambulance Association, and the South Creek Lions Club.

In October, a committee of First Citizens' employees organized a
health fair for all employees.  The event, which took place on
Columbus Day, was attended by:  Project Concern from Soldiers and
Sailors Memorial Hospital, Mansfield Fire Company, American
Cancer Society, Criss Natural Foods, representatives from Charles
Cole Memorial Hospital, MARS Fitness Service, Employee Services,
Inc., a certified massage therapist, Blue Cross of Northeastern
Pennsylvania, and AFLAC.  With the help of these organizations,
employees were able to have a wellness check, a stress test, and
a massage, as well as receiving nutritional information, diet
information, exercise information, and insurance information. 
Attendees also had the option of learning about adult and infant
CPR, Carpal Tunnel Syndrome, and Lite Cooking.

As part of this event, each employee brought two nonperishable
food items.  These items were donated to local food pantries in
each of First Citizens' market areas.  Pictured above with these
items are the committee members.

<PAGE>
<6>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of two sets of hands holding the
globe]
_________________________________________________________________
VOLUNTEERISM
_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the new clock installed in front
of the Wellsboro office, middle center of page, approximately 3
inches by 4.5 inches]
_________________________________________________________________
Shown above is the new clock which was installed in front of the
Wellsboro office. The clock was designed to match Wellsboro's
existing gaslight image of a time gone by.
_________________________________________________________________

Community banking means more than just having a bank located
within your community; it means having a bank which makes a
contribution to the community, is active in local organizations
and works to make the area a better place to live.  First
Citizens National Bank is doing just that.  It has always been
and will continue to be a concerned, active corporate citizen
here in the Twin Tiers.

Recently, President Clinton asked retired General Colin Powell to
head a committee to promote volunteerism in America.  First
Citizens is proud to say that this concept isn't new to us. 
Rather, it's a legacy that has existed since the bank began
operations in 1932.  As you can see, the theme of our annual
report is volunteerism.  As you read this report, you will agree
that we have reason to be proud of our people and the many ways
in which they commit themselves to improving our communities.

In 1996, the bank demonstrated its commitment to the communities
it serves by donating more than $60,000 to many worthwhile
causes.  To the people of First Citizens National Bank,
reinvesting in the community means more than just providing
capital to growing businesses and families.  It entails a much
deeper, personal commitment.  In 1996, First Citizens employees
and directors not only lived up to the exemplary standards of the
model volunteer, they redefined them.

The commitment of which we speak is a commitment of time, money,
knowledge and labor.  During 1996, the employees and directors
donated more than 13,000 hours to all levels of community
service.  We have forged a partnership with our communities by
making this commitment.  The result of this partnership is an
accomplishment of various goals that would be unachievable alone.

In a recent employee survey, we found there were many volunteers
among the organization.  In fact, many are active in their
churches as committee members, Sunday School teachers and
organizers of various outreach programs.  Many are devoted to
the youth in the Twin Tiers through organizations such as Little
League, Junior Bowling, AYSO Soccer, Boy Scouts and Girl Scouts
of America, just to name a few.

We are also proud of two women who are actively involved in
efforts of the American Cancer Society. These women have battled
the disease themselves and have chosen to share their experience
with others in hopes of saving lives.  They are to be commended
for their courage  and selflessness, not only in beating this
disease, but in donating their time, knowledge and experiences to
help others.  Not only do they help support women who have been
diagnosed with cancer, they also teach women the importance of
self exams and early diagnosis.  These women are Judy Wetzel,
TeleServices Representative and Dot Rakoski, Customer Service
Representative, Blossburg.  They have earned our admiration and
respect and we are very proud of the job they do.

Several other individuals should be commended for the remarkable
amount of time and energy they donate to many different
organizations.  As you read the following, you will agree that
these individuals are indeed special.  The definition of
volunteer is "one who offers service of his own free will." That
accurately describes the following individuals:

<PAGE>
<7>

_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of a bank employee at Dickens of a
Christmas, middle top of page, approximately 5 inches by 3
inches]
_________________________________________________________________
Karen, dressed in Victorian costume, is shown at the Community
Concert information booth at an annual Dickens of a Christmas
celebration in Wellsboro.
_________________________________________________________________
Karen is President of the Community Concert Association dedicated
to promoting the Arts.
_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of two bank employees presenting an
award to the winner of the Laurel Festival 10-K Race, bottom
right side of page 2.5 inches by 3 inches]
_________________________________________________________________
Tim is proud of his association with the Laurel Festival 10-K
race. Shown above are Rob Carleton (left), also a Wellsboro local
board member, and Debbie Callahan, Wellsboro Customer Service
Counselor, during a 10-K winners' awards presentation.
_________________________________________________________________
Tim has devoted some of his most valuable time to children.
_________________________________________________________________

Karen Jacobson

Karen Jacobson, a 27-year veteran of First Citizens, is our
Assistant Auditor and Security Officer.  Karen continually
demonstrates the spirit of volunteerism in several of our
communities.

Karen is on the Financial Advisory Board of Martha Lloyd
Community Services.  Martha Lloyd provides care and training for
mentally challenged women and men.  As past treasurer of the main
board, Karen still works to ensure quality of care and financial
strength for Martha Lloyd so its programs will be available in
Troy for a long time to come.

For the past 26 years Karen has been Mansfield University chapter
advisor for Delta Zeta Sorority, and has also served on the
national level. Delta Zeta provides an opportunity for young
women to assume leadership roles and participate in philanthropic
activities while emphasizing academic excellence and the social
skills necessary to be successful.

The Wellsboro Presbyterian Church, of which Karen is a member,
provides for the spiritual well-being of members of the Wellsboro
and surrounding communities through many programs.  Karen's
involvement also includes Bell Choir, Chancel Choir, Lay Reader,
and Member Care & Outreach "Fellowship Friend".

Last, but not least, Karen is also involved in the musical arena. 
She is president of the Community Concert Association, a
49-year-old local organization dedicated to promoting the arts in
the Potter-Tioga-Bradford area.  She is an officer of and plays
in the Wellsboro Town Band, an organization for area musicians of
all ages from all over the Twin Tiers.  They join together for
six weeks each summer to provide a bit of small-town Americana
for their audience.

Timothy J. Gooch, CPA

Tim has been a board member for the Wellsboro community office of
First Citizens since 1995.  He is also a stockholder in the
certified public accounting firm, Pennypacker and Zeigler, P.C. 
Through his involvement, Tim continually exhibits his concern for
the continued growth of the Wellsboro area and its residents.

The Wellsboro area Chamber of Commerce unites its 260 business
and individual members for the betterment of the Wellsboro area
business community.  Tim serves as vice president of the Chamber
as well as serving on several committees.  His work with the
committees includes organizing efforts to increase the membership
of the Chamber, assisting in the preparation and monitoring of
the annual budget and working with the area businesses for the
development and enhancement of the Wellsboro community.  Tim also
volunteers in various Chamber activities including Homecoming
Harvest, Winterfest '97, Dickens of a Christmas, and the Laurel
Classic Bicycle Race.

Tim has devoted some of his most valuable time to children.  He
serves on the board of directors of the Wellsboro Area Little
League, which in 1996 enrolled 596 youngsters age 5-18 on 46
teams.  In 1996, through the Wellsboro Area Little League
program, Tim helped develop a new tee-ball league for five-olds,
in which 29 players participated.  Continuing with his sports
enthusiasm, Tim has been the Race Director for the PA State
Laurel Festival 10K Race since 1987.  As race director, Tim is
responsible for organizing the event in its entirety. From
mapping out the course and designing tee-shirts to arranging the
prizes and the corporate sponsor, Tim volunteers the time
necessary to make this a successful event each year.

<PAGE>
<8>
_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Carol J. Tama, Corporate Board
member, top right side of page, approximately 2.5 inches by 3.5
inches]
_________________________________________________________________
Carol is proud of her involvement with organizations whose
mission is to better the life of local children.
_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Phillip D. Vaughn, bottom right
of page, approximately 2.5 inches by 3.5 inches]
_________________________________________________________________
Phil helps guide the church regarding community outreach and
missions.
_________________________________________________________________

Carol J. Tama

Carol has been a director on the Corporate Board of First
Citizens National Bank since 1984 and Citizens Financial
Services, Inc. since 1986.  Carol donates her time to many worthy
organizations.

As a trustee for the First United Methodist Church in Blossburg,
Carol helps to oversee the regular maintenance of the building
and grounds as well as various improvement projects.  The most
recent projects included the restoration of the stained glass
windows and the restoration of the sanctuary.

The Blossburg Public Library is open to the residents of the
Blossburg borough and surrounding communities.  As treasurer,
Carol oversees the $60,000 budget of the library, $10,000 of
which is used each year to purchase new books.

Carol also donates time to North Penn Comprehensive Health
Services.  NPCHS was founded because the community wanted to keep
medical care available in Blossburg after the hospital closed in
1972.  Many valuable programs which fall under the NPCHS umbrella
include Headstart, Northern Tier Youth Services, Home Health, and
Home and Center.  All of these programs offer a valuable service
to the community.  Carol also serves on the Laurel Health
Services Board of Directors which is comprised of board members
from NPCHS, Soldiers & Sailors Memorial Hospital, and the Green
Home.  This board strives to ensure that the mission of each
separate entity is being followed while also following the
mission of Laurel Health Services.

Carol also serves as a trustee for Mansfield University.  The
trustees meet quarterly to review the state of the university and
to ensure the university's philosophies are being followed in
order to maintain the respectable reputation it has earned as an
education facility.

Carol is proud of her involvement with organizations whose
mission is to better the life of local children.  She does this
through the Blossburg Area Swimming Association and the Jones
Foundation.  The swimming association controls the funds which
are used to maintain the community pool at Island Park.  Although
another organization sees to the day-to-day running of the pool,
this association sees that funds are available for maintenance
and improvements.  In 1997, a $60,000 renovation is planned to
make the bath house and pool handicapped accessible.  The Jones
Foundation donates approximately $35,000 each year to North Penn
student activities including sending kids to camps, assembly
programs, various Boy Scout and Girl Scout groups, and summer
programs at Island Park.

Phillip D. Vaughn

Phil, who has been office manager of the Ulysses community office
since 1990, is very involved with his local church as well as
several community improvement committees and outreach programs. 
As Elder and a Sunday School teacher with the Zion Christian
Assembly, Phil helps guide the church regarding community
outreach and missions, as well as budget and building
maintenance.  He is also a licensed minister who often speaks at
his own church as well as other churches throughout the area.

His community improvement efforts include serving on the boards
of the Potter County Housing Authority and the Redevelopment
Authority.  The Housing Authority is the local channel for
HUD-subsidized housing, which helps approved renters with the
rental fee of HUD-approved housing.  It also owns several housing
units including those for low-income families and for retired
persons.  The Redevelopment Authority focuses on the development
of industry in Potter County including industrial parks and
incubator projects.  These efforts include building property to
the customer's specifications and then selling the property to
these businesses as well as providing space for new businesses
until they are secure enough to locate their own facilities.

As a member of the Charles Cole Memorial Hospital Auxiliary, Phil
helps his wife, Jessie, who is the gift shop manager.  He also
serves on the Funds Development Council, which was designed to
get feedback from the community regarding what the hospital could
do to better provide for their needs.  Ultimately, the focus is
then on raising funds to implement new programs which would serve
those needs.

Phil is also part of the Potter County Habitat for Humanity.  In
1996, after becoming a Habitat affiliate, the Potter County
organization selected a site for their first house to be
constructed. A family for the house is soon to be selected and
building is slated to begin this summer.

<PAGE>
<9>

_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Jim Wagner, Ulysses Local Board
member, top right of page, approximately 2.5 inches by 3 inches]
_________________________________________________________________
Jim is proud of his involvement in the improvement of the sewer
and water systems, as these improvements help ensure the future
growth and vitality of the community.
_________________________________________________________________
[GRAPHIC OMITTED:  Photograph of bank employee, Claudia Steadman,
bottom right of page, approximately 2.5 inches by 3 inches]
_________________________________________________________________
Claudia is always eager to help her community.
_________________________________________________________________

Jim Wagner

Jim is a local board member of the Ulysses community office.  For
the past 18 years, he has served on the Ulysses Municipal
Authority and is its Chairman.  The Municipal Authority owns the
water and sewer systems in Ulysses.  During his term, the
authority has changed from dumping raw sewage directly into the
streams to treating the sewage prior to discharge.  They are
currently working on a $500,000 project which will further treat
the sewage to lower the high concentration of ammonia nitrates. 
Jim is proud of his involvement in the improvement of the sewer
and water systems, as these improvements help ensure the future
growth and vitality of the community.

Jim is also a director for the Northeast Potter County Industrial
Development Corporation. His service to this organization
includes aiding in the development of an industrial park.  This
park now has sewer and water access, and efforts are being made
to bring new industry to the park.  This, of course, would result
in increased revenue and jobs in the Potter County area.

Jim is a trustee and choir member of the First Baptist Church. 
Trustees of the church handle the funding and decision making
regarding the church building and property.  As a choir member,
Jim enjoys singing each Sunday as well as performing during
special events, both at the church and elsewhere.  He feels
especially blessed when he, his wife Carol, and their three sons
are able to present special music together for their church.
Jim also serves as a board member of Human Service Providers,
Inc.  Human Service Providers is a non-profit organization which
sells its services to county governments in Potter, Tioga and
Bradford counties.  As a board member, Jim ensures that programs
are in place and working to fulfill the mission of the
organization.  This mission is to strengthen and improve the
lives of mentally challenged individuals.

Claudia Steadman

Claudia, a Senior Customer Service Representative in our Genesee
community office, is the area representative for the Salvation
Army.  As such, she organizes ways in which families in the area
are provided with food and clothing when there is a loss from a
fire or other natural disaster.  She has served as liaison
between Potter County and the Salvation Army headquarters in
Philadelphia for four years.

She is also a member of the Genesee United Methodist Church,
where she is a choir member and a Pastor/Parish Relations
Committee member.  She enjoys singing in the choir and has done
so for the past 25 years.  In her role with the Pastor/Parish
Relations Committee, Claudia acts as a liaison between the
congregation and the minister.

Claudia also serves as bookkeeper for the Genesee Township Water
Authority.  She en joys this position as it allows her to serve
the community, but also because as bookkeeper, she works with her
husband who is the treasurer.  Together, they handle the
accounting procedures for the Authority.

Claudia is always eager to help her community.  When asked to
donate money or items for many different community fundraisers,
she is quick to respond. This is a characteristic which she
shares with many of First Citizens employees and directors.

With individuals like these, our communities are much richer, not
necessarily in a monetary way, but because of the invaluable
knowledge, energy and experiences which the communities receive
from them.  First Citizens has a diverse group of employees who
are active in all areas of their communities, serving in every
imaginable capacity, from giving blood to working with children
to raising funds for the needy.  We are very proud to have these
individuals as part of our family.

<PAGE>
<10>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback,
upper left had corner of page .5 inches square]
_________________________________________________________________
FINANCIAL HIGHLIGHTS
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________

in thousands, except
per share data 
                                 1996       1995
BALANCE SHEET
Assets                        $282,810    $247,094
Deposits                       240,177     213,316
Net Loans                      180,418     159,794
Investments                     86,057      73,715
Stockholders' Equity            22,904      21,297

STATEMENT OF INCOME
Interest Income                 21,341      19,422
Interest Expense                10,867       9,851
Net Interest Income             10,474       9,571
Net Income                       3,003       2,834

PER SHARE DATA
Net Income                        2.21        2.08
Cash Dividends                    0.89        0.85

TRUST AND INVESTMENT SERVICES
Trust Assets Managed            43,311      41,172

_________________________________________________________________
[GRAPHICS OMITTED:  Seven bar charts depicting 1. total assets,
2. net income, 3. stockholders' equity, 4. deposits, 5. net
loans, 6. cash dividends declared, and 7. investments, each from
1992 to 1996 (except for investments which are presented from
1993 to 1996).  Tabular representation of those graphs are set
forth as follows:

TOTAL ASSETS:
(Dollars in Thousands)
1992      1993      1994      1995      1996
$202,155  $216,237  $232,537  $247,094  $282,810

NET INCOME
(Dollars in Thousands)
1992      1993      1994      1995      1996
$2,248    $2,424    $2,625    $2,834    $3,003

STOCKHOLDERS' EQUITY
(Dollars in Thousands)
1992      1993      1994      1995      1996
$16,329   $18,340   $18,903   $21,297   $22,904

DEPOSITS
(Dollars in Thousands)
1992      1993      1994      1995      1996
$178,033  $191,013  $194,478  $213,316  $240,177

NET LOANS
(Dollars in Thousands)
1992      1993      1994      1995      1996
$128,326  $140,391  $154,848  $159,794  $180,418

CASH DIVIDENDS DECLARED
(Dollars in Thousands)
1992      1993      1994      1995      1996
$960      $1,023    $1,088    $1,153    $1,219

INVESTMENTS
(Dollars in Thousands)
1993      1994      1995      1996
$62,645   $64,257   $73,715   $86,057
_________________________________________________________________

<PAGE>
<11>

_________________________________________________________________
CONSOLIDATED BALANCE SHEET
December 31, 1996 and 1995
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

(in thousands)                                          1996           1995

ASSETS:
Cash and due from banks:
  Noninterest-bearing                               $  6,407       $  5,536
  Interest-bearing                                        52             37

Total cash and cash equivalents                        6,459          5,573

Available-for-sale securities                         28,736         21,444

Held-to-maturity securities (estimated market
  value 1996, $57,587; 1995, $53,589)                 57,321         52,271

Loans (net of allowance for possible loan losses
  1996, $1,995; 1995, $1,833)                        180,418        159,794

Foreclosed assets held for sale                          164            208

Premises and equipment                                 4,345          4,175

Accrued interest receivable                            2,930          2,607

Other assets                                           2,437          1,022

TOTAL ASSETS                                        $282,810       $247,094


LIABILITIES:
Deposits:
  Noninterest-bearing                               $ 17,924       $ 15,140
  Interest-bearing                                   222,253        198,176

Total deposits                                       240,177        213,316

Borrowed funds                                        15,817          8,855

Accrued interest payable                               2,293          2,106

Dividends payable                                        612            579

Other liabilities                                      1,007            941

TOTAL LIABILITIES                                    259,906        225,797

STOCKHOLDERS' EQUITY:
Common Stock
  $1.00 par value; authorized 5,000,000 shares;
  issued and outstanding 1,360,228 and 1,347,323
  shares in 1996 and 1995, respectively               1,360           1,347

Additional paid-in capital                            6,828           6,512

Retained earnings                                    14,544          13,089

TOTAL                                                22,732          20,948

Unrealized holding gains on
available-for-sale securities                           172             349

TOTAL STOCKHOLDERS' EQUITY                           22,904          21,297

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $282,810        $247,094

See notes to consolidated financial statements.

<PAGE>
<12>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
CONSOLIDATED STATEMENT OF INCOME
Years Ended December 31, 1996, 1995 and 1994
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________
<TABLE>
(in thousands, except per share data)                  1996            1995             1994
 
<S>                                                 <C>             <C>              <C>
INTEREST INCOME:
Interest and fees on loans                          $15,817         $14,799          $12,918

Interest-bearing deposits with banks                    148             135               25

Investment Securities:
  Taxable                                             5,238           4,233            4,046
  Nontaxable                                             66             179              281
  Dividends                                              72              76               66

TOTAL INTEREST INCOME                                21,341          19,422           17,336

INTEREST EXPENSE:
  Deposits                                           10,276           9,340            7,521
  Borrowed funds                                        591             511              423

TOTAL INTEREST EXPENSE                               10,867           9,851            7,944

NET INTEREST INCOME                                  10,474           9,571            9,392

Provision for possible loan losses                      205             163              255

NET INTEREST INCOME AFTER PROVISION
FOR POSSIBLE LOAN LOSSES                             10,269           9,408            9,137

OTHER OPERATING INCOME:

Service charges                                         844             732              707
Trust                                                   270             255              204
Realized securities gains, net                           19              10               63
Other                                                   258             255              162

TOTAL OTHER OPERATING INCOME                          1,391           1,252            1,136

OTHER OPERATING EXPENSES:
Salaries and employee benefits                        3,418           3,150            3,088
Occupancy                                               466             413              391
Furniture and equipment                                 599             574              599
Federal deposit insurance premiums                      372             289              406
Other                                                 2,495           2,239            2,006

TOTAL OTHER OPERATING EXPENSES                        7,350           6,665            6,490

Income before provision for income taxes              4,310           3,995            3,783
Provision for income taxes                            1,307           1,161            1,158

NET INCOME                                          $ 3,003         $ 2,834          $ 2,625

EARNINGS PER SHARE                                  $  2.21         $  2.08          $  1.93
</TABLE>
See notes to consolidated financial statements.

<PAGE>
<13>
_________________________________________________________________
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
Years Ended December 31, 1996, 1995, and 1994
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________
<TABLE>
   
                                                                                        Unrealized
                                                                  Additional            Holding
(in thousands, except per share data)              Common Stock     Paid-in  Retained   Gains/(Losses)
                                             Shares        Amount   Capital  Earnings   on Securities  Total

<S>                                        <C>             <C>      <C>       <C>          <C>        <C>
Balance, December 31, 1993                 1,321,887       $1,321   $5,976    $10,433       $610      $18,340

Net income                                                                      2,625                   2,625
Stock dividend                                12,656           13      248       (261)
Cash dividends, $.80 per share                                                 (1,088)                 (1,088)
  ($.81 per share on a historical basis)
Unrealized losses on available-for-sale securities                                          (974)        (974)


Balance, December 31, 1994                 1,334,543        1,334    6,224     11,709       (364)      18,903

Net income                                                                      2,834                   2,834
Stock dividend                                12,780           13      288       (301)
Cash dividends, $.85 per share                                                 (1,153)                         (1,153)
  ($.85 per share on a historical basis)
Unrealized gains on available-for-sale securities                                            713          713


Balance, December 31, 1995                 1,347,323         1,347   6,512     13,089        349       21,297

Net income                                                                      3,003                   3,003
Stock dividend                                12,905            13     316       (329)
Cash dividends, $.89 per share                                                 (1,219)                 (1,219)
Unrealized losses on available-for-sale securities                                          (177)        (177)

Balance, December 31, 1996                 1,360,228        $1,360  $6,828    $14,544       $172      $22,904
</TABLE>
See notes to consolidated financial statements.

<PAGE>
<14>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
CONSOLIDATED STATEMENT OF CASH FLOWS
Years Ended December 31, 1996, 1995 and 1994
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________
<TABLE>

(in thousands)                                                                   1996      1995      1994

<S>                                                                             <C>        <C>       <C>    
Cash Flows from Operating Activities:
   Net income                                                                   $ 3,003    $ 2,834   $ 2,625
   Adjustments to reconcile net income to net cash provided by 
     operating activities:
       Provision for possible loan losses                                          205         163       255
       Provision for depreciation and amortization                                 442         412       440
       Amortization and accretion on investment securities                         362         248       190
       Deferred income taxes                                                        36          25        20
       Realized gains on securities                                                (19)        (10)      (63)
       Realized gains on loans sold                                                (23)        (37)      (12)
       Gain on sales or disposals of premises and equipment                          -           -        (2)
       Gain on sales of foreclosed assets held for sale                            (50)        (45)      (24)
       (Increase) decrease in accrued interest receivable and other assets        (487)       (393)      247
       Increase in accrued interest payable and other liabilities                  253         468        82

          Net cash provided by operating activities                              3,722       3,665     3,758

Cash Flows from Investing Activities:
   Available-for-sale securities:
       Proceeds from sales of securities                                            16           -     3,063
       Proceeds from maturities of securities                                    2,000       1,000         -
       Purchases of securities                                                  (9,682)     (6,797)   (3,003)
   Held-to-maturity securities:
       Proceeds from maturities and principal repayments of securities           8,108       5,556     3,203
       Purchases of securities                                                 (13,395)     (8,375)   (6,478)
   Net increase in loans                                                      (17,338)      (5,250)  (14,713)
   Purchase of loans                                                           (3,659)           -         -
   Capital expenditures                                                          (539)        (463)     (602)
   Proceeds from sale of premises and equipment                                     -            -         4
   Proceeds from sale of foreclosed assets held for sale                          285          184       100
   Property purchased for future expansion                                       (250)           -         -
   Deposit acquisition premium                                                 (1,018)           -         -

          Net cash used in investing activities                                (35,472)    (14,145)  (18,426)

Cash Flows from Financing Activities:
   Net increase in deposits                                                      9,731      18,838     3,465
   Proceeds from long-term borrowings                                            1,166       1,844     2,844
   Repayments of long-term borrowings                                           (1,050)       (186)     (390)
   Net increase (decrease) in short-term borrowed funds                          6,846      (8,833)    9,704   
   Dividends paid                                                               (1,187)     (1,121)   (1,056)
   Deposits of acquired branches                                                17,130           -         -

          Net cash provided by financing activities                              32,636     10,542    14,567

          Net increase (decrease) in cash and cash equivalents                      886         62      (101)

Cash and Cash Equivalents at Beginning of Year                                    5,573      5,511     5,612

Cash and Cash Equivalents at End of Year                                        $ 6,459    $ 5,573   $ 5,511

Supplemental Disclosures of Cash Flow Information:

       Interest paid                                                            $10,680    $ 9,437   $ 7,970
       Income taxes paid                                                        $ 1,310    $ 1,135   $ 1,097
       Noncash activities:
          Real estate acquired in settlement of loans                           $   191    $   179   $    13
</TABLE>
See notes to consolidated financial statements.

<PAGE>
<15>

_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

1.     SUMMARY OF SIGNIFICANT  ACCOUNTING POLICIES

Citizens Financial Services, Inc. (individually and collectively,
the "Company") is a Pennsylvania corporation organized as the
holding company of its wholly-owned subsidiary, First Citizens
National Bank (the "Bank").  The Bank is a national banking
association headquartered in Mansfield, Pennsylvania and
operating ten full-service banking offices in Potter, Tioga and
Bradford counties. The Bank provides a comprehensive range of
services including consumer loans, residential real estate loans,
commercial loans, and loans to various state and municipal
entities.  Deposit pro grams encompass the full range of consumer
as well as commercial checking and savings accounts. Deposit
products also include certificates of deposit and individual
retirement accounts.  A comprehensive menu of trust and
investment services are also available.  The Company's principal
sources of revenue are derived from its loan and investment
portfolios.  The Company is supervised by the Board of Governors
of the Federal Reserve System, while the Bank is subject to
regulation and supervision by the Office of the Comptroller of
the Currency.

A summary of significant accounting and reporting policies
applied in the presentation of the accompanying financial
statements follows:

BASIS OF PRESENTATION

The accounting policies followed by the Company and the methods
of applying these principles conform with generally accepted
accounting principles and with general practice within the
banking industry.  All material intercompany balances and
transactions have been eliminated in consolidation.  In preparing
the consolidated financial statements, management is required to
make estimates and assumptions that affect the reported amounts
of assets and liabilities as of the date of the balance sheet and
revenues and expenses for the period.  Actual results could
differ significantly from those estimates.

INVESTMENT SECURITIES

Investment securities are classified as one of the three
following types:

Held-to-Maturity Securities - includes securities that the
Company has the positive intent and ability to hold to maturity.
These securities are reported at amortized cost.

Trading Securities - includes debt and equity securities bought
and held principally for the purpose of selling them in the near
term. Such securities are reported at fair value with unrealized
holding gains and losses included in earnings. The Company had no
trading securities as of December 31, 1996 and 1995.

Available-for-Sale Securities - includes debt and equity
securities not classified as held-to-maturity or trading
securities. Such securities are reported at fair value, with
unrealized holding gains and losses excluded from earnings and
reported as a separate component of stockholders' equity, net of
estimated income tax effect.

The amortized cost of investment in debt securities is adjusted
for amortization of premiums and accretion of discounts, computed
by a method that approximates the effective interest method.
Gains and losses on the sale of investment securities are
computed on the basis of specific identification of the adjusted
cost of each security.

Common stock of the Federal Reserve Bank and Federal Home Loan
Bank represents ownership in institutions which are wholly owned
by other financial institutions. These equity securities are
accounted for at cost, and are classified as restricted equity
securities held-to-maturity.

The fair value of investments, except certain state and municipal
securities, is estimated based on bid prices published in
financial newspapers or bid quotations received from securities
dealers. The fair value of certain state and municipal securities
is not readily available through market sources other than dealer
quotations, so fair value estimates are based on quoted market
prices of similar instruments, adjusted for differences between
the quoted instruments and the instruments being valued.

<PAGE>
<16>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________

LOANS

Interest on installment loans originated after 1992 is recognized
on the accrual basis based upon the principal amount outstanding.
Interest on installment loans originated before 1993 is
recognized on the accrual basis using a method which approximates
the interest method. Interest income on all other loans is
recognized on the accrual basis based upon the principal amount
outstanding. The accrual of interest income on loans is
discontinued when, in the opinion of management, there exists
doubt as to the ability to collect such interest. Loans are
returned to the accrual status when factors indicating doubtful
collectibility cease to exist.

The Company recognizes nonrefundable loan origination fees and
certain direct loan origination costs over the life of the
related loan as an adjustment of loan yield using the interest
method.

ALLOWANCE FOR LOAN LOSSES

Effective January 1, 1995, the Company adopted Statement of
Financial Accounting Standards No. 114 ("SFAS No. 114"), 
"Accounting by Creditors for Impairment of a Loan," as amended by
SFAS No. 118. Under this Standard, the Company estimates credit
losses on impaired loans based on the present value of expected
cash flows or fair value of the underlying collateral if the loan
repayment is expected to come from the sale or operation of such
collateral.  Prior to 1995, the credit losses related to these
loans were estimated based on undiscounted cash flows or the fair
value of the underlying collateral. SFAS No. 118 amends SFAS No.
114 to permit a creditor to use existing methods for recognizing
interest income on impaired loans, eliminating the income
recognition provisions of SFAS No. 114. The adoption of these
statements did not have a material effect on the Company's
financial position or results of operations.

Impaired loans are commercial and commercial real estate loans
for which it is probable that the Company will not be able to
collect all amounts due according to the contractual terms of the
loan agreement. The Company individually evaluates such loans for
impairment and does not aggregate loans by major risk
classifications. The definition of "impaired loans" is not the
same as the definition of "nonaccrual loans," although the two
categories overlap. The Company may choose to place a loan on
nonaccrual status due to payment delinquency or uncertain
collectibility, while not classifying the loan as impaired if the
loan is not a commercial or commercial real estate loan. Factors
considered by management in determining impairment include
payment status and collateral value. The amount of impairment for
these types of impaired loans is determined by the difference
between the present value of the expected cash flows related to
the loan, using the original interest rate and its recorded
value, or, as a practical expedient in the case of collateralized
loans, the difference between the fair value of the collateral
and the recorded amount of the loans. When foreclosure is
probable, impairment is measured based on the fair value of the
collateral.

Mortgage loans on one- to four-family properties and all consumer
loans are large groups of smaller balance homogeneous loans and
are measured for impairment collectively. Loans that experience
insignificant payment delays, which is defined as 90 days or
less, generally are not classified as impaired. Management
determines the significance of payment delays on a case-by-case
basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of
the delay, the borrower's prior payment record, and the amount of
shortfall in relation to the principal and interest owed.

The allowance for loan losses represents the amount which
management estimates is adequate to provide for potential losses
in its loan portfolio. The allowance method is used in providing
for loan losses. Accordingly, all loan losses are charged to the
allowance and all recoveries are credited to it. The allowance
for loan losses is established through a provision for loan
losses which is charged to operations. The provision is based
upon management's periodic evaluation of individual loans, the
overall risk characteristics of the various portfolio segments,
past experience with losses, the impact of economic conditions on
borrowers, and other relevant factors. The estimates used in
determining the adequacy of the allowance for loan losses are
particularly susceptible to significant change in the near term.

FORECLOSED ASSETS HELD FOR SALE

Foreclosed assets acquired in settlement of foreclosed loans are
carried at the lower of fair value minus estimated costs to sell
or cost. Prior to foreclosure, the value of the underlying loan
is written down to fair market value of the real estate or other
assets to be acquired by a charge to the allowance for loan
losses, if necessary. Any subsequent write-downs are charged
against operating expenses. Operating expenses of such
properties, net of related income and losses on disposition, are
included in other expenses and gains are included in other
income.

<PAGE>
<17>
_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

PREMISES AND EQUIPMENT

Premises and equipment are stated at cost, less accumulated
depreciation. Repair and maintenance expenditures which extend
the useful life of an asset are capitalized and other repair
expenditures are expensed as incurred.

When premises or equipment are retired or sold, the remaining
cost and accumulated depreciation are removed from the accounts
and any gain or loss is credited or charged to income.
Depreciation expense is computed on the straight-line and
accelerated methods over the estimated useful lives of the
assets.

OTHER ASSETS

Goodwill is the excess of the purchase price over the fair value
of net assets of companies acquired through business combinations
accounted for as purchases.  Included in other assets is $581,000
of goodwill that is being amortized using the straight-line
method over 15 years.

Core deposit intangibles are a measure of the value of consumer
demand and savings deposits acquired in business combinations
accounted for as purchases.  Included in other assets is $364,000
of core deposit intangibles which are being amortized on a
straight-line basis over 6 years.

The recoverability of the carrying value of intangible assets is
evaluated on an ongoing basis and permanent declines in value, if
any, are charged to expense.

INCOME TAXES

The Company and its subsidiary file a consolidated federal income
tax return.  Deferred tax assets and liabilities are computed
based on the difference between the financial statement and
income tax basis of assets and liabilities using the enacted
marginal tax rates.  Deferred income tax expenses or benefits are
based on the changes in the net deferred tax asset or liability
from period to period.

EMPLOYEE BENEFIT PLANS

The Company has a noncontributory pension plan covering
substantially all employees. It is the Company's policy to fund
pension costs on a current basis to the extent deductible under
existing tax regulations. Such contributions are intended to
provide not only for benefits attributed to service to date, but
also for those expected to be earned in the future. The Company's
net periodic pension cost is based on the provisions of Statement
of Financial Accounting Standards No. 87.

The Company also has a profit-sharing plan which provides
tax-deferred salary savings to plan participants.

CASH FLOWS

The Company utilizes the net reporting of cash receipts and cash
payments for deposit and lending activities.  The Company
considers amounts due from banks and the demand deposit portion
of interest-bearing deposits in banks as cash equivalents.  

TRUST ASSETS AND INCOME

Assets held by the Bank in a fiduciary or agency capacity for its
customers are not included in the consolidated financial
statements since such items are not assets of the Bank.

Trust income is reported on a cash basis, which is not materially
different from the accrual basis.

EARNINGS PER SHARE

Earnings per share calculations give retroactive effect to the
issuances of stock dividends declared by the Company.  The number
of shares used in the earnings per share and dividends per share
calculation was 1,360,228 for 1996, 1995, and 1994.

RECLASSIFICATION

Certain of the 1995 and 1994 amounts have been reclassified to
conform with the 1996 presentation. Such reclassifications had no
effect on net income.

2.     RESTRICTIONS ON CASH AND DUE FROM BANKS

The Bank is required to maintain reserves, in the form of cash
and balances with the Federal Reserve Bank, against its deposit
liabilities.  The amount of such reserves was $1,262,000 and
$937,000 at December 31, 1996 and 1995, respectively.
         
Deposits with one financial institution are insured up to
$100,000.  The Company maintains cash and cash equivalents with
other financial institutions in excess of the insured amount.

<PAGE>
<18>
_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________ 
                        

3.     INVESTMENT SECURITIES

The amortized cost and estimated fair value of investment
securities at December 31, 1996 and 1995, were as follows (in
thousands):
<TABLE>
                                                     Gross       Gross       Estimated
                                      Amortized    Unrealized  Unrealized     Fair
December 31, 1996                        Cost        Gains       Losses      Value

<S>                                    <C>            <C>       <C>          <C>
Held-to-Maturity Securities:
U.S. Treasury securities               $49,169        $449     $ (179)      $49,439
Obligations of state and 
  political subdivisions                   606          14          -           620
Corporate obligations                    4,694          22         (4)        4,712
Mortgage-backed securities               1,724           1        (37)        1,688

Total debt securities                   56,193         486       (220)       56,459

Restricted equity securities             1,128           -          -         1,128

Total Held-to-Maturity                 $57,321        $486    $  (220)      $57,587

Available-for-Sale Securities:
U.S. Treasury securities               $21,239        $238    $   (71)      $21,406
Corporate obligations                    7,235          21         (3)        7,253
Equity securities                            3          74                      77

Total Available-for-Sale               $28,477        $333    $   (74)      $28,736


                                                     Gross        Gross       Estimated
                                       Amortized   Unrealized    Unrealized    Fair
December 31, 1995                         Cost       Gains         Losses     Value

Held-to-Maturity Securities:
U.S. Treasury securities               $42,700      $1,209      $  (4)      $43,905
Obligations of state and 
 political subdivisions                  1,311          37          -         1,348
Corporate obligations                    4,744         103         (2)        4,845
Mortgage-backed securities               2,377           2        (27)        2,352

Total debt securities                   51,132       1,351        (33)       52,450
Restricted equity securities             1,139           -          -         1,139

Total Held-to-Maturity                 $52,271      $1,351       $(33)      $53,589

Available-for-Sale Securities:
U.S. Treasury securities               $15,201        $390       $  -       $15,591
Corporate obligations                    5,711          67          -         5,778
Equity securities                            4          71          -            75

Total Available-for-Sale               $20,916        $528       $  -       $21,444
</TABLE>

There were no sales of debt securities in 1996 and 1995. Proceeds
from the sale of available-for-sale debt securities during 1994
amounted to $3,063,000, with a gain of $59,000 realized on sales.
In 1996, 1995, and 1994 gains of $4,000, $10,000 and $4,000,
respectively, resulted from early calls of debt securities.

Net realized gains of $15,000 on sales of equity securities were
recorded in 1996. There were no sales of equity securities in
1995 and 1994.

<PAGE>
<19>
_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

Investment securities with an approximate carrying value of
$48,103,000 and $40,615,000 at December 31, 1996 and 1995, were
pledged to secure public funds and certain other deposits as
provided by law.

The amortized cost and estimated carrying value of debt
securities at December 31, 1996, by contractual maturity, are
shown below (in thousands). Expected maturities will differ from
contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment
penalties.
<TABLE>
                                                                       Estimated 
                                                    Amortized Cost     Fair Value

   <S>                                                  <C>             <C>
Held-to-Maturity Securities:
   Due in one year or less                              $ 5,767         $ 5,785
   Due after one year through five years                 44,109          44,324
   Due after five years through ten years                 4,594           4,663
   Due after ten years                                    1,723           1,687

      Total                                             $56,193         $56,459

                                                                        Estimated
                                                     Amortized Cost     Fair Value

Available-for-Sale Securities:
   Due in one year or less                              $ 5,927         $ 5,959
   Due after one year through five years                 17,024          17,062
   Due after five years through ten years                 5,523           5,638

      Total                                             $28,474         $28,659
</TABLE>

4.     LOANS

The Company grants commercial, industrial, residential, and
consumer loans primarily to customers throughout Northcentral
Pennsylvania and Southern New York.  Although the Company has a
diversified loan portfolio, a substantial portion of its debtors'
ability to honor their contracts is dependent on the economic
conditions within this region.

Major classifications of loans are as follows (in thousands):
<TABLE>
                                                                              December 31,

                                                                          1996            1995

   <S>                                                                  <C>             <C>
Real estate loans:
   Residential                                                          $108,416        $ 96,594
   Commercial                                                             27,670          24,167
   Agricultural                                                            6,134           8,027
   Construction                                                            4,262           1,018

Loans to individuals for household, family and other purchases            14,465          13,198

Commercial and other loans                                                11,529          10,535

State and political subdivision loans                                     10,105           8,347

                                                                         182,581         161,886

Less unearned income on loans                                                168             259

Less allowance for possible loan losses                                    1,995           1,833

   Loans, net                                                           $180,418        $159,794
</TABLE>
<PAGE>
<20>
_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________

At December 31, 1996 and 1995, net unamortized loan fees and
costs of $874,000 and $850,000, respectively, have been deducted
from the carrying value of loans.

At December 31, 1996 and 1995, the recorded investment in loans
that are considered to be impaired in accordance with SFAS No.114
was $414,000, and $696,000, respectively, all of which were on a
nonaccrual basis.  At December 31, 1996 and 1995, all of the
$414,000 and $696,000, respectively, of impaired loans do not
have an allowance for loan losses allocated as a result of the
loans being collateral dependent and the value of the collateral
exceeding the recorded investment in the loan.

The average recorded investment in impaired loans during the year
ended December 31, 1996 and 1995, was approximately $696,000. 
For the year ended December 31, 1996 and 1995, the Company
recognized interest income on impaired loans of $2,000 and
$3,000, respectively, all of which was recognized using the cash
basis method of income recognition.

Loans on which the accrual of interest has been discontinued or
reduced amounted to $1,258,000 and $1,459,000 (which included the
impaired loans in accordance with SFAS No. 114) at December 31,
1996 and 1995, respectively. If interest had been recorded at the
original rate on those loans, such income would have approximated
$127,000, $147,000, and $131,000 for the years ended December 31,
1996, 1995, and 1994, respectively. Interest income on such
loans, which is recorded as received, amounted to approximately
$40,000, $58,000, and $40,000 for the years ended December 31,
1996, 1995, and 1994, respectively.

Transactions in the allowance for possible loan losses were as
follows (in thousands):
<TABLE>
                                                                       Years Ended December 31,

                                                                   1996          1995          1994

<S>                                                               <C>           <C>           <C>
Balance, beginning of year                                        $1,833        $1,721        $1,516
   Provisions charged to income                                      205           163           255
   Recoveries on loans previously charged against the allowance       21            18            18

                                                                   2,059         1,902         1,789
   Loans charged against the allowance                               (64)          (69)          (68)

Balance, end of year                                              $1,995        $1,833        $1,721


The following is a summary of the past due and nonaccrual loans
as of December 31, 1996 and 1995 (in thousands):

</TABLE>
<TABLE>
                                                    December 31, 1996

                                         Past Due        Past Due
                                        30-89 days    90 days or more     Nonaccrual

<S>                                       <C>              <C>              <C>
Real estate loans                         $2,283           $716             $1,229
Installment loans                             12              -                  -
Credit cards and related loans                26              1                  -
Commercial and all other loans               356              6                 29

Total                                     $2,677           $723             $1,258


                                                    December 31, 1995

                                         Past Due        Past Due
                                        30-89 days    90 days or more     Nonaccrual

Real estate loans                         $1,875           $622             $1,442
Installment loans                             13             19                  -
Credit cards and related loans                35              4                  -
Commercial and all other loans               430             44                 17

Total                                     $2,353           $689             $1,459
</TABLE>

<PAGE>
<21>

_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

5.     PREMISES & EQUIPMENT

Premises and equipment are summarized as follows (in thousands):

                                                          December 31,
                                                      1996           1995

Land                                                 $  907         $  897
Buildings                                             3,926          3,694
Furniture, fixtures and equipment                     3,914          3,624

                                                      8,747          8,215

Less accumulated depreciation                         4,402          4,040

   Premises and equipment, net                       $4,345         $4,175

Depreciation expense amounted to $370,000, $412,000, and $440,000 for 1996,
1995, and 1994, respectively.


6.     DEPOSITS

Certificates of deposit of $100,000 or more amounted to $19,280,000 and
$18,542,000 at December 31, 1996 and 1995, respectively. Interest expense on
certificates of deposit of $100,000 or more amounted to $1,172,000,
$1,089,000, and $861,000 for the years ended December 31, 1996, 1995, and
1994, respectively.

Following are maturities of certficates of deposit as of December 31, 1996 (in
thousands):

                              1997     $ 72,182
                              1998       21,566
                              1999       11,447
                              2000       21,395
                              2001        9,972
                        Thereafter          672

      Total certificates of deposit    $137,234


7.     BORROWED FUNDS
<TABLE>
                                         Securities
                                         Sold Under                      Other         Total
                                        Agreements to      FHLB         Borrowed     Borrowed
(dollars in thousands)                  Repurchase(a)    Advances(b)    Funds(c)       Funds

<S>                                       <C>             <C>           <C>           <C>
  1996
Balance at December 31                    $ 5,018         $ 8,925       $ 1,874       $15,817
Highest balance at any month-end            5,367           9,800         1,874        17,041
Average balance                             5,263           2,599         1,874         9,736
Weighted average interest rate:
   Paid during year                          5.80%           5.54%         7.56%         6.07%
   As of year-end                            5.90            6.76          7.56          6.58


  1995
Balance at December 31                    $ 5,331         $ 1,650       $ 1,874       $ 8,855
Highest balance at any month-end            5,331          10,400         1,874        17,605
Average balance                             4,257           1,900         1,874         8,031
Weighted average interest rate:
   Paid during year                          5.91%           6.20%         7.56%         6.36%
   As of year-end                            5.91            6.05          7.56          6.29


  1994
Balance at December 31                     $4,756         $ 9,400       $ 1,874       $16,030
Highest balance at any month-end            5,224           9,400         1,874        16,498
Average balance                             4,964           2,629           847         8,440
Weighted average interest rate:
   Paid during year                          4.47%           5.18%         7.61%         5.01%
   As of year-end                            5.28            6.61          7.61          6.33
</TABLE>

<PAGE>
<22>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________


(a) Securities sold under agreements to repurchase mature within
one to five years. The Company has pledged U.S. Treasury
securities with a carrying value at December 31, 1996 and 1995,
of $6,494,000 and $6,615,000, respectively. The respective market
values were $6,513,000 and $6,786,000.

(b) FHLB Advances are comprised of two types of borrowings with
the Federal Home Loan Bank of Pittsburgh. FHLB "Open RepoPlus"
advances are short-term borrowings maturing within one year, bear
a fixed rate of interest and are subject to prepayment penalty.
The Company has a borrowing limit of $20,000,000, exclusive of
any outstanding advances. As of December 31, 1996, total FHLB
advances were comprised of Open RepoPlus borrowings. The Company
also has an avail able line of credit with the FHLB ("Flexline"),
with a borrowing limit of approximately $8,500,000. Flexline
advances also mature within one year and bear a variable rate of
interest that adjusts daily. There are no prepayment penalties
for these borrowings. As of December 31, 1995 and 1994, total
FHLB advances were comprised of Flexline borrowings. There were
no outstanding borrowings on this line of credit as of December
31, 1996. Although no specific collateral is required to be
pledged for Open RepoPlus or Flexline borrowings, FHLB advances
are secured by a blanket security agreement that includes the
Company's FHLB stock, as well as investment and mortgage-backed
securities held in safekeeping at the FHLB.

(c) Other borrowed funds consist of separate loans with the
Federal Home Loan Bank of Pittsburgh as follows (in thousands):

                                                      December 31,
 Fixed Rate           Maturity                 1996                1995

    7.25%           May 15, 2000             $  166               $  166
    7.40%           May 15, 2001                245                  245
    7.52%           May 15, 2002                229                  229
    7.60%           May 15, 2003                216                  216
    7.56%           May 17, 2004                201                  201
    7.61%           May 16, 2005                188                  188
    7.65%           May 15, 2006                175                  175
    7.68%           May 15, 2007                163                  163
    7.72%           May 15, 2008                151                  151
    7.76%           May 15, 2009                140                  140
Total borrowed funds                          $1,874               $1,874


Following are maturities of borrowed funds as of December 31,
1996 (in thousands):

                         1997            $12,557
                         1998                822
                         1999                288
                         2000                442
                         2001                245
                   Thereafter              1,463
         Total borrowed funds            $15,817


8.     LEASES

The Company is committed under two noncancellable operating
leases for facilities with initial or remaining terms in excess
of one year.  The minimum annual rental commitments under these
leases at December 31, 1996, are as follows (in thousands):

                         1997               $ 50
                         1998                 50
                         1999                 35
                         2000                 30
                         2001                 30
                   Thereafter                 56
 Total minimum lease payments               $251

Total rental expense for all operating leases for 1996, 1995, and
1994 amounted to $52,000, $31,000, and $28,000, respectively.

<PAGE>
<23>
_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

9.     EMPLOYEE BENEFIT PLANS

The Company has a noncontributory, defined-benefit pension plan
(the "Plan") for all employees meeting certain age and length of
service requirements. Benefits are based primarily on years of
service and the average annual compensation during the highest
five consecutive years within the final ten years of employment.
The Company's funding policies are consistent with the funding
requirements of federal law and regulations. Plan assets are
comprised of common stock, U.S. government and corporate debt
securities. Plan assets included 5,905 and 4,936 shares of the
Company's common stock at December 31, 1996 and 1995,
respectively.

Pension cost for 1996, 1995, and 1994 include the following
components (in thousands):
<TABLE>
                                                                     Years Ended December 31,

                                                                 1996          1995          1994
<S>                                                             <C>            <C>           <C>

Service cost benefits earned during the period                  $ 101          $  85         $  70
Interest cost on projected benefit obligation                     111            104            83
Return on assets                                                 (229)          (331)          (26)
Net amortization and deferral                                      54            189          (117)

Net pension cost                                                $  37          $  47          $ 10
</TABLE>

As of December 31, 1996, the Plan's total accumulated benefit
obligation was $1,235,000, including vested benefits of
$1,196,000.

The funded status of the Plan and amount recognized in the
Company's consolidated balance sheet are summarized as follows
(in thousands):
<TABLE>
                                                                            December 31,

                                                                        1996           1995

<S>                                                                   <C>            <C>
Projected benefit obligation                                          $(1,782)       $(1,699)
Plan assets at fair value                                               2,242          1,937

Excess of assets over projected benefit obligation                        460            238
Prior service costs                                                       (69)           (76)
Unrecognized net (loss) gain from past experience different
   from that assumed and effects of changes in assumptions                (74)            92
Unrecognized net transition gain                                         (129)          (144)

Prepaid pension cost                                                  $   188        $   110
</TABLE>

The projected benefit obligation for the Plan at December 31,
1996, 1995, and 1994, were determined using an assumed discount
rate of 7%, 7%, and 8%, respectively, and an assumed long-term
rate of compensation increase of 4.0%, 4.5%, and 5%,
respectively. The assumed long-term rate of return on Plan assets
was 8% at December 31, 1996, 1995, and 1994.

The Company also has a profit-sharing plan, covering
substantially all employees, which provides tax-deferred salary
savings to plan participants. The Company's contributions to the
profit-sharing plan are allocated to the participants based upon
a percentage of their compensation. The Company's profit-sharing
contribution is determined by the board of directors on a
discretionary basis. The Company's contributions for 1996, 1995,
and 1994 were $131,000, $86,000, and $120,000, respectively.

10.      INCOME TAXES

The provision for income taxes consists of the following (in
thousands):

                                                 Years Ended December 31,

                                             1996          1995          1994

     Currently payable                      $1,271        $1,136        $1,138 
     Deferred liability                         36            25            20

     Provision for income taxes             $1,307        $1,161        $1,158


<PAGE>
<24>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________

The following temporary differences gave rise to the net deferred
tax asset at December 31, 1996 and 1995 (in thousands):

                                                 1996                  1995

Deferred tax assets:
   Allowance for loan losses                     $495                  $440
   Deferred compensation                          194                   184
   Loan fees and costs                             53                    99
   Goodwill and core deposit intangibles            9                     -
   Capital loss carryforward                        -                     5

Total                                             751                   728

Deferred tax liabilities:
   Unrealized gains on available-for-sale 
    securities                                    (88)                 (180)
   Premises and equipment                        (147)                 (108)
   Bond accretion                                 (67)                  (74)
   Prepaid pension cost                           (64)                  (37)

Total                                            (366)                 (399)

Deferred tax asset, net                          $385                  $329

The total provision for income taxes is different from that
computed at the statutory rates due to the following items (in
thousands):
<TABLE>
                                                                      Years Ended December 31,

                                                                  1996          1995          1994
<S>                                                             <C>           <C>           <C>

Provision at statutory rates on pre-tax income                  $1,465        $1,358        $1,286
Effect of tax-exempt income                                       (198)         (188)         (170)
Nondeductible interest                                              27            23            19
Other items                                                         13            32            23

Provision for income taxes                                      $1,307        $1,161        $1,158

Statutory tax rates                                                 34%           34%           34%
Effective tax rates                                               30.3%         29.1%         30.6%
</TABLE>

Income taxes applicable to realized security gains at December
31, 1996, 1995, and 1994, were $1,000, $3,000, and $21,000,
respectively.

11.      RELATED PARTY TRANSACTIONS

Certain executive officers, corporate directors or companies in
which they have 10 percent or more beneficial ownership were
indebted to the Bank.

A summary of loan activity with officers, directors, stockholders
and associates of such persons is listed below (in thousands):
<TABLE>
                            Beginning                                                Ending
                             Balance          Additions          Repayments          Balance
          <S>                <C>                <C>                <C>               <C>

          1996               $1,379             $ 156              $ 261             $1,274
          1995                1,501               181                303              1,379
          1994                1,541               618                658              1,501
</TABLE>

Such loans were made in the ordinary course of business at the
Bank's normal credit terms and do not present more than a normal
risk of collection.

<PAGE>
<25>
_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

12.      REGULATORY MATTERS

Dividend Restrictions:

The approval of the Comptroller of the Currency is required for a
national bank to pay dividends up to the Company if the total of
all dividends declared in any calendar year exceeds the Bank's
net income (as defined) for that year combined with its retained
net income for the preceding two calendar years. Under this
formula, the Bank can declare dividends in 1997 without approval
of the Comptroller of the Currency of approximately $3,463,000,
plus the Bank's net income for 1997.

Loans:

The Bank is subject to regulatory restrictions which limit its
ability to loan funds to the Company. At December 31, 1996, the
regulatory lending limit amounted to approximately $2,487,000.

Regulatory Capital Requirements:

The Company and the Bank are subject to various regulatory
capital requirements administered by the federal banking
agencies.  Failure to meet minimum capital requirements can
initiate certain mandatory, and possibly additional discretionary
actions by the regulators that, if undertaken, could have a
direct material effect on the Company's and Bank's financial
statements.  Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Company and the Bank
must meet specific capital guidelines that involve quantitative
measures of their assets, liabili ties, and certain off-balance
sheet items as calculated under regulatory accounting practices. 
The Company's and Bank's capital amounts and classification are
also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.

Quantitative measures established by the regulation to ensure
capital adequacy require the Company and the Bank to maintain
minimum amounts and ratios of Total and Tier I capital (as
defined in the regulations) to risk-weighted assets (as defined),
and of Tier I capital to average assets (as de fined). 
Management believes, as of December 31, 1996, that the Company
and the Bank meet all capital adequacy requirements to which they
(the Company and the Bank) are subject.

As of December 31, 1996, the most recent notifications from the
Federal Reserve Board and the Office of the Comptroller of the
Currency categorized the Company and the Bank as well capital
ized under the regulatory framework for prompt corrective action. 
To be categorized as well capi talized they must maintain minimum
Total risk-based, Tier I risk-based and Tier I leverage ratios at
least 100 to 200 basis points above those ratios set forth in the
table.  There have been no conditions or events since that
notification that management believes have changed the Company's
or the Bank's category.

The following table reflects the Company's and the Bank's capital
ratios at December 31 (in thousands):
<TABLE>
                                                              1996                         1995
                                                        Amount     Ratio             Amount     Ratio

<S>                                                    <C>         <C>              <C>         <C>
Total capital (to risk-weighted assets)

Company                                                $23,764     15.03%           $22,666     16.52%
Bank                                                    23,731     15.01             22,616     16.48
For capital adequacy purposes                           12,649      8.00             10,979      8.00
To be well capitalized                                  15,811     10.00             13,724     10.00

Tier I capital (to risk-weighted assets)

Company                                                $21,787     13.78%           $20,949     15.26%
Bank                                                    21,754     13.76             20,899     15.23
For capital adequacy purposes                            6,324      4.00              5,490      4.00
To be well capitalized                                   9,486      6.00              8,234      6.00

Tier I capital (to average assets)

Company                                                $21,787      7.76%           $20,949      8.54%
Bank                                                    21,754      7.75             20,899      8.52
For capital adequacy purposes                            8,424      3.00              7,359      3.00
To be well capitalized                                  14,041      5.00             12,265      5.00
</TABLE>

This annual report has not been reviewed, or confirmed for
accuracy or relevance, by the Federal Deposit Insurance
Corporation.

<PAGE>
<26>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________

13.      OFF-BALANCE-SHEET RISK

The Company is a party to financial instruments with
off-balance-sheet risk in the normal course of business to meet
the financing needs of its customers. These financial instruments
include commitments to extend credit and standby letters of
credit. These instruments involve, to varying degrees, elements
of credit and interest rate or liquidity risk in excess of the
amount recognized in the consolidated balance sheet.

The Company's exposure to credit loss from nonperformance by the
other party to the financial instruments for commitments to
extend credit and standby letters of credit is represented by the
contractual amount of these instruments. The Company uses the
same credit policies in making commitments and conditional
obligations as it does for on-balance-sheet instruments.

Financial instruments whose contract amounts represent credit
risk at December 31, 1996 and 1995, are as follows (in
thousands):

                                            1996                      1995

     Commitments to extend credit         $16,740                   $13,228
     Standby letters of credit            $   660                   $   863

Commitments to extend credit are legally binding agreements to
lend to customers. Commitments generally have fixed expiration
dates or other termination clauses and may require payment of
fees. Since many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not
necessarily represent future liquidity requirements. The Company
evaluates each customer's creditworthiness on a case-by-case
basis. The amount of collateral obtained if deemed necessary by
the Company on extension of credit is based on management's
credit assessment of the counter party.

Standby letters of credit are conditional commitments issued by
the Company guaranteeing performance by a customer to a third
party. The credit risk  involved in issuing letters of credit is
essentially the same as that involved in extending normal loan
commitments to customers. The Company generally holds collateral
supporting standby letters of credit.

14.      ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standards (SFAS) No. 107,
"Disclosures about Fair Value of Financial Instruments," requires
that the Company disclose estimated fair values for its financial
instruments. Fair value estimates are made at a specific point in
time, based on relevant market information and information about
the financial instrument.  These estimates do not reflect any
premium or discount that could result from offering for sale at
one time the Company's entire holdings of a particular financial
instrument. Also, it is the Company's general practice and
interest to hold its financial instruments to maturity and not to
engage in trading or sales activities. Because no market exists
for a significant portion of the Company's financial instruments,
fair value estimates are based on judgments regarding future
expected loss experience, current economic conditions, risk
characteristics of various financial instruments and other
factors. These estimates are subjective in nature and involve
uncertainties and matters of significant judgment and therefore
cannot be deter mined with precision. Changes in assumptions can
significantly affect the estimates.

Estimated fair values have been determined by the Company using
historical data, as generally provided in the Company's
regulatory reports, and an estimation methodology suitable for
each category of financial instruments. The Company's fair value
estimates, methods and assumptions are set forth below for the
Company's financial instruments.

Cash and due from banks:

The carrying amounts for cash and due from banks approximate fair
value because they mature in 90 days or less and do not present
unanticipated credit concerns.

Investment Securities:

The fair values of investments are based on quoted market prices
as of the balance sheet date. For certain instruments, fair value
is estimated by obtaining quotes from independent dealers.

<PAGE>
<27>

_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

In accordance with SFAS No. 115, available-for-sale securities
are marked to-market for financial reporting purposes and
therefore already approximate fair value  (in thousands):
<TABLE>
                                                  DECEMBER 31, 1996             DECEMBER 31, 1995

                                                  BOOK     ESTIMATED            BOOK     ESTIMATED
                                                  VALUE    FAIR VALUE           VALUE    FAIR VALUE
<S>                                              <C>        <C>                <C>        <C>

Available-for-sale securities                    $28,736    $28,736            $21,444    $21,444
Held-to-maturity securities                       57,321     57,587             52,271     53,589

Total investment securities                      $86,057    $86,323            $73,715    $75,033
</TABLE>

Loans:

Fair values are estimated for portfolios of loans with similar
financial characteristics.

The fair value of performing loans has been estimated by
discounting expected future cash flows. The discount rate used in
these calculations is derived from the Treasury yield curve
adjusted for credit quality, operating expense and prepayment
option price, and is calculated by discounting scheduled cash
flows through the estimated maturity using estimated market
discount rates that reflect the credit and interest rate risk
inherent in the loan. The estimate of maturity is based on the
Company's historical experience with repayments for each loan
classification, modified as required by an estimate of the effect
of current economic and lending conditions.

Fair value for significant nonperforming loans is based on recent
external appraisals. If appraisals are not available, estimated
cash flows are discounted using a rate commensurate with the risk
associated with the estimated cash flows. Assumptions regarding
credit risk, cash flows, and discount rates are judgmentally
determined using available market information and specific
borrower information.

The following table presents information for loans (in
thousands):
<TABLE>
                                                  DECEMBER 31, 1996             DECEMBER 31, 1995

                                                  BOOK     ESTIMATED            BOOK     ESTIMATED
                                                  VALUE    FAIR VALUE           VALUE    FAIR VALUE

<S>                                             <C>         <C>               <C>         <C>
Net loans                                       $180,418    $180,586          $159,794    $160,681
</TABLE>

Deposits:

The fair value of deposits with no stated maturity, such as
noninterest-bearing demand deposits, savings and NOW accounts,
and money market accounts, is equal to the amount payable on
demand as of December 31, 1996 and 1995. The fair value of
certificates of deposit is based on the discounted value of
contractual cash flows. The discount rate is estimated using the
rates currently offered for deposits of similar remaining
maturities (in thousands).
<TABLE>
                                                  DECEMBER 31, 1996             DECEMBER 31, 1995

                                                  BOOK     ESTIMATED            BOOK     ESTIMATED
                                                  VALUE    FAIR VALUE           VALUE    FAIR VALUE

<S>                                             <C>         <C>               <C>         <C>
Noninterest-bearing demand                      $ 17,924    $ 17,924          $ 15,140    $ 15,140
Interest-bearing deposits:
   Savings and NOW                                59,168      59,168            48,998      48,998
   Money market investors                         25,851      25,851            24,096      24,096
   Certificates of deposit less than $100,000    117,954     119,504           106,540     107,929
   Certificates of deposit more than $100,000     19,280      19,388            18,542      18,636
</TABLE>

<PAGE>
<28>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________

The fair value estimates above do not include the benefit that
results from the low-cost funding provided by the deposit
liabilities compared to the cost of borrowing funds in the
market, commonly referred to as the core deposit intangible.

Borrowed Funds

Rates available to the Company for borrowed funds with similar
terms and remaining maturities are used to estimate the fair
value of borrowed funds (in thousands):
<TABLE>
                                                  DECEMBER 31, 1996             DECEMBER 31, 1995

                                                  BOOK     ESTIMATED            BOOK     ESTIMATED
                                                  VALUE    FAIR VALUE           VALUE    FAIR VALUE

<S>                                               <C>       <C>                 <C>       <C>
Securities sold under agreements  to repurchase   $5,018    $5,018              $5,331    $5,331
FHLB Advances                                      8,925     8,925               1,650     1,650
Other borrowed funds                               1,874     1,975               1,874     1,976
</TABLE>

Commitments to Extend Credit and Standby Letters of Credit:

There is no material difference between the notional amount and
the estimated fair value of off-balance-sheet items which are
primarily comprised of unfunded loan commitments which are
generally priced at market at the time of funding (see Note 13).

15.      BRANCH ACQUISITIONS

On April 20, 1996, the Bank completed the acquisition of the
Canton and Gillett, Pennsylvania banking offices of Meridian Bank
of Pennsylvania with total assets of $3,845,000 and retail core
deposits of $17,130,000.  The transaction was accounted for under
the purchase method and the Bank received approximately
$12,270,000 in cash.

16.      SUBSEQUENT EVENT

On February 24, 1997, the Bank reached an arbitration settlement
with a vendor. The settlement was for legal remedies associated
with relationships with this vendor. The Bank received $884,000
in cash and $250,000 in credits to be applied to future
expenditures, which if unused will expire within two years. The
amount received by the Bank is net of fees associated with the
arbitration.

<PAGE>
<29>

_________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENT - continued
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

17.      CONDENSED FINANCIAL INFORMATION PARENT COMPANY ONLY

CITIZENS FINANCIAL SERVICES, INC.
CONDENSED BALANCE SHEET
December 31, 1996 and 1995
<TABLE>

(in thousands)                                                       1996                      1995

<S>                                                                 <C>                        <C>
Assets
   Cash                                                             $   33                    $    49
   Dividends receivable - subsidiary                                   612                        579
   Investment in subsidiary,
     First Citizens National Bank                                   22,871                     21,248

Total assets                                                       $23,516                    $21,876

Liabilities & stockholders' equity
   Dividends payable                                               $   612                    $   579
   Stockholders' equity                                             22,904                     21,297

Total liabilities and stockholders' equity                         $23,516                    $21,876
</TABLE>

CITIZENS FINANCIAL SERVICES, INC.
CONDENSED STATEMENT OF INCOME
Years Ended December 31, 1996, 1995, and 1994
<TABLE>
(in thousands)                                                    1996         1995         1994
<S>                                                             <C>          <C>          <C>

Dividend income                                                 $1,265       $1,235       $1,136
Expenses                                                            62           64           65

Income before equity in undistributed earnings of subsidiary     1,203        1,171        1,071
Equity in undistributed
  earnings - First Citizens National Bank                        1,800        1,663        1,554

  Net income                                                    $3,003       $2,834       $2,625


CITIZENS FINANCIAL SERVICES, INC.
CONDENSED STATEMENT OF CASH FLOWS
Years Ended December 31, 1996, 1995, and 1994
(in thousands)                                                    1996         1995         1994

Cash Flows from operating activities:
  Net income                                                    $3,003       $2,834       $2,625
  Adjustments to reconcile net income to net
    cash provided by operating activities:
  Equity in undistributed earnings of subsidiary                (1,800)     (1,663)       (1,554)
  Increase in other assets                                         (32)        (32)          (19)

    Net cash provided by operating activities                    1,171       1,139         1,052

Cash flows used in financing activities:
  Cash dividends paid                                           (1,187)     (1,121)       (1,056)

    Net (decrease) increase in cash                                (16)         18            (4)

Cash at beginning of year                                           49          31            35

Cash at end of year                                            $    33     $    49       $    31
</TABLE>

<PAGE>
<30>
_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
REPORT OF INDEPENDENT AUDITORS
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________

SNODGRASS
Certified Public Accountants
[LOGO OMITTED]


To the Stockholders and Board of Directors of Citizens Financial
Services, Inc.

We have audited the consolidated balance sheet of Citizens
Financial Services, Inc. and subsidiary as of December 31, 1996
and 1995, and the related consolidated statements of income,
changes in stockholders' equity and cash flows for each of the
three years in the period ended December 31, 1996.  These
financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial
position of Citizens Financial Services, Inc. and subsidiary as
of December 31, 1996 and 1995, and the consolidated results of
their operations and their cash flows for each of the three years
in the period ended December 31, 1996, in conformity with
generally accepted accounting principles.
As discussed in the notes to the consolidated financial
statements, effective January 1, 1995, the Company changed its
method of accounting for impairment of loans and related
allowance for loan losses.


/s/ S.R. Snodgrass, A.C.

Wexford, PA
February 28, 1997


S.R. Snodgrass, A.C.
101 Bradford Road    Wexford, PA 15090-6909     
Phone: 412-934-0344    Faxsimile: 412-934-0345

<PAGE>
<31>
_________________________________________________________________
SELECTED FINANCIAL DATA
FIVE YEARS SUMMARY OF OPERATIONS
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

<TABLE>

(dollar amounts in thousands)                   1996       1995       1994       1993       1992

<S>                                          <C>        <C>        <C>        <C>        <C>
Interest income                              $ 21,341   $ 19,422   $ 17,336   $ 16,551   $ 16,684
Interest expense                               10,867      9,851      7,944      7,853      8,895 

Net interest income                            10,474      9,571      9,392      8,698      7,789 
Provision for possible loan losses                205        163        255        315        324

Net interest income after provision
  for possible loan losses                     10,269      9,408      9,137      8,383      7,465
Other operating income                          1,372      1,242      1,073      1,016        991 
Realized securities gains (losses), net            19         10         63         50         35
Other operating expenses                        7,350      6,665      6,490      6,117      5,423

Income before provision for income taxes        4,310      3,995      3,783      3,332      3,068
Provision for income taxes                      1,307      1,161      1,158        908        820

Net income                                   $  3,003   $  2,834   $  2,625   $  2,424   $  2,248

Per share data:
Net income                                   $   2.21   $   2.08   $   1.93   $   1.78   $   1.65
Cash dividends                                    .89        .85        .81        .77        .73
Book value                                      16.84      15.66      13.90      13.48      12.00

Total investments                            $ 86,057   $ 73,715   $ 64,257   $ 62,645   $ 59,742
Loans, net                                    180,418    159,794    154,848    140,391    128,326
Total assets                                  282,810    247,094    232,537    216,237    202,155
Total deposits                                240,177    213,316    194,478    191,013    178,033
Stockholders' equity                           22,904     21,297     18,903     18,340     16,329
</TABLE>

COMMON STOCK

Common stock issued by Citizens Financial Services, Inc. is
traded in the local over-the-counter market, primarily in
Pennsylvania and New York. Prices presented in the table below
are bid/ask prices between broker-dealers published by the
National Association of Securities Dealers through the NASD OTC
"Bulletin Board", its automated quotation system for non-NASDAQ
quoted stocks and the National Quotation Bureau's "Pink Sheets."
The prices do not include retail markups or markdowns or any
commission to the broker-dealer. The bid prices do not
necessarily reflect prices in actual transactions. Cash dividends
are declared on a semiannual basis and the effects of stock
dividends have been stated retroactively in the table below (also
see dividend restrictions in Note 12).

<TABLE>
                                        Dividends                                             Dividends
                         1996            declared                             1995             declared
                  High          Low     per share                       High          Low     per share

<S>              <C>           <C>     <C>           <S>               <C>          <C>       <C>
First quarter    $25.88        $25.88                First quarter     $23.00       $20.50
Second quarter    25.25         24.75      $  .44    Second quarter     23.00        20.50       $  .42
Third quarter     25.50         25.00                Third quarter      22.75        22.50
Fourth quarter    25.88         25.50      $  .45    Fourth quarter     23.50        21.50       $  .43
</TABLE>

<PAGE>
<32>
_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
CONSOLIDATED QUARTERLY DATA
TRUST AND INVESTMENT SERVICES STATEMENT OF CONDITION
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________

<TABLE>
CONSOLIDATED QUARTERLY DATA

(dollar amounts in thousands)                                            Three Months Ended
1996                                                    March 31     June 30     Sept 30     Dec 31
<S>                                                      <C>         <C>          <C>        <C>

Interest income                                          $5,005      $5,302       $5,512     $5,522
Interest expense                                          2,528       2,687        2,816      2,836

Net interest income                                       2,477       2,615        2,696      2,686
Provision for possible loan losses                           48          53           52         52
Other operating income                                      302         333          374        363
Realized securities gains, net                               19           -            -          -
Other operating expenses                                  1,673       1,754        2,024      1,899

Income before provision for income taxes                  1,077       1,141          994      1,098
Provision for income taxes                                  352         332          284        339

Net income                                               $  725      $  809       $  710     $  759

Earnings Per Share                                       $ 0.53      $ 0.59       $ 0.52     $ 0.56


                                                                         Three Months Ended
1995                                                    March 31     June 30     Sept 30     Dec 31

Interest income                                          $4,628      $4,783       $4,964     $5,047
Interest expense                                          2,313       2,436        2,515      2,587

Net interest income                                       2,315       2,347        2,449      2,460
Provision for possible loan losses                           50          38           38         37
Other operating income                                      287         335          291        329
Realized securities gains, net                                5           -            5          -
Other operating expenses                                  1,709       1,740        1,582      1,634

Income before provision for income taxes                    848         904        1,125      1,118
Provision for income taxes                                  240         257          324        340

Net income                                               $  608      $  647       $  801     $  778

Earnings Per Share                                       $ 0.45      $ 0.47       $ 0.59     $ 0.57
</TABLE>

TRUST AND INVESTMENT SERVICES STATEMENT OF CONDITION
  The following graph shows personal trust asset growth over the
past five years.
                                            1996           1995

INVESTMENTS:
Bonds                                     $14,770        $19,161
Stock                                      10,284          8,713
Savings and money market funds             10,554          8,666
Mutual funds                                6,756          3,556
Mortgages                                     491            578
Real estate                                   285            236
Miscellaneous                                 127             96
Cash                                           44            166

TOTAL                                     $43,311        $41,172

ACCOUNTS:
Estates                                   $   413        $   314
Trusts                                     25,458         20,751
Guardianships                                 197            116
Pension/profit sharing                      8,611          7,412
Investment management                       4,911          3,884
Custodial                                   3,721          8,695

TOTAL                                     $43,311        $41,172

[GRAPH OMITTED:  One bar chart depicting personal trust assets
from 1992 to 1996.  Tabular representation of those graphs are
set forth as follows:

PERSONAL TRUST ASSETS
(Dollars in Thousands)
1992      1993      1994      1995      1996
$23,706   $26,085   $27,781   $31,786   $39,776
_________________________________________________________________

<PAGE>
<33>

_________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

This narrative is provided to assist in the understanding and
evaluation of the financial condition and results of operations
of Citizens Financial Services, Inc. and its subsidiary (the
"Company") and should be read in conjunction with the preceding
consolidated financial statements and related footnotes.  Such
financial condition and results of operations are not intended to
be indicative of future performance.  Except as noted, tabular
information is presented in thousands of dollars.

In addition to historical information, this report contains
forward-looking statements.  The statements contained herein are
subject to certain risks and uncertainties that could cause
actual results to differ materially from those projected in the
forward-looking statements.  Important factors that might cause
such a material difference include, but are not limited to, those
discussed in the section entitled "Management's Discussion and
Analysis of Financial Condition and Results of Operations."
Readers are cautioned not to place undue reliance on these
forward-looking statements, which reflect management's analysis
only as of the date thereof.  The Company undertakes no
obligation to publicly revise or update these forward-looking
statements to reflect events or circumstances that arise after
the date hereof.  Readers should carefully review the risk
factors described in other documents the Company files from time
to time with the Securities and Exchange Commission, including
the quarterly reports on Form 10-Q to be filed by the Company and
any current reports on Form 8-K filed by the Company.

Financial Condition

  The following table presents the growth (dollars in millions)
during the past two years:

  Growth in:                         1996                           1995
                                $          %                   $           %

  Total assets                 35.7       14.5               14.5         6.3
  Total deposits               26.9       12.6               18.8         9.7
  Total loans                  20.6       12.9                4.9         3.2
  Total investments
    (including available-for-sale
     and held-to-maturity)     12.3       16.7                9.5        14.7
  Total stockholders'
     equity                     1.6        7.5                2.4        12.7

Investments

The investment portfolio, including available-for-sale and
held-to-maturity securities, increased by $12.3 million or 16.7%
in 1996 as compared to growth of $9.5 million in 1995.  The
primary growth in the investment portfolio occurred in U.S.
Treasury securities, with a $12.3 million or a 21.1% increase as
compared to an increase of $7.7 million in 1995. Corporate
obligations increased by $1.4 million during 1996.

The 1996 growth in the investment portfolio was the result of
strong deposit growth and the addition of the banking offices
described later in this Management's Discussion and Analysis
section and in Footnote 15 of the Consolidated Financial
Statements.
  
The funds that are not used to fund loans are placed in
investments which are of less risk and, therefore, lower yield. 
The impact on net interest income is discussed later in the Net
Interest Income section.

The following table shows the year-end composition of the
investment portfolio for the five years ended December 31, 1996:

<PAGE>
<34>
_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________
<TABLE>
                                                          Book Value at December 31,

                                     % of           % of            % of               % of               % of
                              1996  Total   1995   Total     1994  Total    1993     Total     1992     Total

<S>                         <C>      <C>   <C>      <C>    <C>      <C>     <C>         <C>
Available-for-sale:      
  U.S. Treasury securities  $21,406  24.9  $15,591  21.2   $14,594   22.7    $16,126     25.7
  Corporate obligations       7,253   8.4    5,778   7.8        -       -          -        - 
  Equity securities              77    .1       75    .1        46      .1        45       .1

Held-to-maturity:
  U.S. Treasury securities   49,169  57.1   42,700  57.9    36,042    56.1    30,686     49.0   $38,942     65.2
  Federal agency obligations      -     -        -     -       500      .8       502       .8     1,000      1.7
  Obligations of state & political
    subdivisions                606    .7    1,311   1.8     2,735     4.3     3,498      5.6     4,106      6.9
  Corporate obligations       4,694   5.5    4,744   6.4     6,729    10.4     7,715     12.3    10,108     16.9
  Mortgage-backed securities  1,724   2.0    2,377   3.2     2,513     3.9     3,066      4.9     4,606      7.7
  Restricted equity 
   securities                 1,128   1.3    1,139   1.6     1,098     1.7     1,007      1.6       980      1.6

Total                       $86,057 100.0  $73,715 100.0   $64,257   100.0   $62,645    100.0   $59,742    100.0
</TABLE>

Maturities and Average Weighted Yields of Investment Securities

The expected maturities and average weighted yields for the above
investment portfolio as of December 31, 1996, as shown below. 
Yields on tax-exempt securities are presented on a fully-taxable
equivalent basis assuming a 34% tax rate:
<TABLE>
                                      Within            One-              Five-              After
                                       One     Yield    Five      Yield   Ten     Yield       Ten      Yield          Yield
                                       Year     (%)     Years     (%)     Years     (%)      Years     (%)     Total     (%)

  <S>                               <C>         <C>    <C>        <C>    <C>       <C>      <C>   <S>        <C>        <C>
Held-to-maturity securities:      
  U.S. Treasury                     $ 4,014     6.28   $43,187    6.33   $1,968    6.72     $     -       -  $49,169    6.34
  State & political subdivisions,
    general obligation                    2     8.33         9    8.33        4    8.33           -       -       15    8.33
  State & political subdivisions,
    revenue                             251    13.18       340   12.31        -      -           -        -     591   12.68
  Corporate obligations               1,500     9.16     3,194    6.53        -      -           -        -   4,694    7.37
  Mortgage-backed securities          1,065     5.73       659    5.68        -      -           -        -   1,724    5.71
  Restricted equity securities            -        -        -       -         -      -       1,128     6.00   1,128    6.00

Total held-to-maturity              $ 6,832     7.08   $47,389    6.38   $1,972   6.72     $ 1,128     6.00 $57,321    6.47

Available-for-sale securities:
  U.S. Treasury                     $ 3,030     7.61   $12,738    6.19   $5,638   6.55     $     -        - $21,406    6.49
  Corporate obligations               2,929     6.11     4,324    6.43        -      -           -        -   7,253    6.30
  Equity securities                       -        -         -       -        -      -          77     1.50      77    1.50

Total available-for-sale            $ 5,959     6.87   $17,062    6.25   $5,638   6.55     $    77     1.50 $28,736    6.43     
</TABLE>

During 1990 through 1996, the concentration of the Company's
investment portfolio has shifted dramatically as U.S. Treasury
securities now comprise 82% of the total portfolio.  No new
investments have been made in state and political subdivisions
since 1985.  In 1996, the Company invested $4.8 million in
corporate obligations (investment-grade securities).  This
investment strategy reflects management's conservative investment
philosophy and its reluctance to pursue other types of securities
that carry more interest rate and credit risk but offer only a
marginally higher rate of return.

Approximately 86% of the amortized cost of debt securities are
expected to mature within five years or less (average expected
maturity 3.2 years), as evidenced in Footnote 3 of the
Consolidated Financial Statements.

It is management's intention to hold substantially all debt
securities purchased to maturity.  Further, the Company expects
that earnings from operations, the high liquidity level of the
securities, growth of deposits and the availability of borrowings
from the Federal Home Loan Bank are sufficient to meet future
liquidity needs, and management does not anticipate selling
securities for liquidity requirements. Accordingly, the majority
of the securities portfolio is classified as held-to-maturity.

The Company has no securities from a single issuer representing
more than 10% of stockholders' equity.

<PAGE>
<35>

_________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

Loans

Historically, loans have been originated by the Company to
customers in North Central Pennsylvania and the Southern Tier of
New York.  Loans have been originated primarily through direct
loans to our existing customer base, with new customers generated
by referrals from real estate brokers, building contractors,
attorneys, accountants and existing customers.  The Company also
does a limited amount of indirect loans through new and used car
dealers in the primary lending area.

All lending is governed by a lending policy which is developed
and maintained by management and approved by the board of
directors. The Company's lending policy regarding real estate
loans is that generally the maximum mortgage granted on
owner-occupied residential property is 80% of the appraised value
or purchase price (whichever is lower) when secured by the first
mortgage on the property.  Home equity lines of credit or second
mortgage loans are generally originated subject to maximum
mortgage liens against the property of 80% of the current
appraised value.  The maximum term for mortgage loans is 25 years
for one- to four-family residential property and 15 years for
commercial and vacation property.

As shown in the following table, total loans grew by $20.7
million in 1996, or 12.8%, a strong increase from the 3.0%
increase during 1995.  The residential mortgage loan portfolio
increased 12.2% as a result of higher demand during 1996.  In
addition, $1.6 million in conforming mortgage loans were
originated and sold on the secondary market through the Federal
Home Loan Mortgage Corporation, providing over $23,000 of income
in origination fees and premiums on loans sold, compared to $1.7
million in loans originated and $37,000 of income in 1995. 
Residential mortgage lending is a principal business activity and
one the Company expects to continue by providing a full
complement of conforming, nonconforming and home equity mortgages
priced competitively.

Total commercial real estate increased by $3.5 million or 14.5%
(up from the 10.5% gain in 1995).  Commercial lending activity is
primarily focused on small businesses and the Company's
commercial lending officers have been very successful in
attracting new business loans.

Loans to individuals increased $1.3 million or 9.6% during 1996
compared to an increase of $1.3 million in 1995.

State and political subdivision loans increased $1.8 million or
21.1% compared to an increase of $1.0 million in 1995.  Over the
last few years, management has been successful in obtaining
tax-exempt loans from local municipalities and school districts
to replace the maturing tax-exempt securities in the investment
portfolio.

The acquisition of the offices at Canton and Gillett accounted
for $3.7 million of the loan growth.  (See Footnote 15 of the
Consolidated Financial Statements and discussion to follow.)

The majority of lending activity has been mortgage loans secured
by one- to four-family residential property.  The Company does
offer a 25-year fixed-rate mortgage product; however, since 1987
the growth in the mortgage portfolio has been in the area of one-
to five-year adjustable rate mortgages.  As of December 31, 1996,
residential real estate and real estate construction loans made
up 61.7% of the Company's total loan portfolio.

Continuing in 1997, the Company's primary goal is to be the
premier mortgage lender in its market area, with its large menu
of conforming mortgages (including "jumbo" and low- to
moderate-income home buyer mortgages) through Farmers Home
Administration (FmHA) and Pennsylvania Housing Finance Agency
(PHFA).  Continued training of branch office personnel and the
focus on flexibility and fast "turn around time" will aid in
meeting this goal.  (Also see the discussion in Footnote 4.)
<TABLE>
                                Five Year Breakdown of Loans by Type
                                              December 31,

                           1996               1995               1994               1993             1992
                      Amount     %       Amount       %     Amount      %      Amount      %    Amount       %

  <S>               <C>        <C>      <C>        <C>     <C>        <C>     <C>        <C>   <C>         <C>
Real estate:
  Residential       $ 108,416  59.4     $ 96,594   59.7    $ 97,359   62.0    $ 92,149   64.3  $  85,196   64.5
  Commercial           27,670  15.2       24,167   14.9      21,915   13.9      19,926   13.9     15,994   12.1
  Agricultural          6,134   3.4        8,027    5.0       7,125    4.5       4,216    2.9      5,011    3.8
  Construction          4,262   2.3        1,018    0.6       1,271    0.8       1,102    0.8        803    0.6
Loans to individuals
  for family and other
  purchases            14,465   7.9       13,198    8.1      11,886    7.7      11,696    8.2     12,637    9.6
Commercial and other   11,529   6.3       10,535    6.5      10,285    6.5       8,959    6.3      8,811    6.7
State and political
  subdivision loans    10,105   5.5        8,347    5.2       7,303    4.6       5,170    3.6      3,581    2.7

Total loans           182,581 100.0      161,886  100.0     157,144  100.0     143,218  100.0    132,033  100.0

Unearned income           168                259                575              1,311             2,506
Allowance for possible
  loan losses           1,995              1,833              1,721              1,516             1,201

Net loans           $ 180,418           $159,794           $154,848           $140,391          $128,326        
</TABLE>
 
<PAGE>
<36>
_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________

The predominant source of earning assets is from the loan
portfolio.  The following table shows the maturity of commercial
and agricultural loans and commercial loans secured by real
estate as of December 31, 1996, classified according to the
sensitivity to changes in interest rates within various time
intervals:
<TABLE>
                                             Commercial,
                                             financial,     Real estate
                                             agricultural   construction   Total

<S>                                          <C>             <C>         <C>
Maturity of loans:
One year or less                             $ 6,761         $    -      $ 6,761
Over one year but less than five years        10,871              -       10,871
Over five years                               37,806          4,262       42,068

Total                                        $55,438         $4,262      $59,700

Sensitivity of loans to changes in
interest rates - loans due after one year:
Predetermined interest rate                  $16,217         $2,547      $18,764
Floating or adjustable interest rate          32,460          1,715       34,175

Total                                        $48,677         $4,262      $52,939
</TABLE>

Deposits

Over the last several years the Company, responding to the demand
for new competitive products in the market area, began to tier
interest-bearing transaction and savings accounts by deposit size
(larger balances receive higher rates).  The Company has been
offering a wide variety of deposit instruments, as have its
competitors.  Some of the deposit product variations were limited
transaction deposit accounts with interest rates that vary as
often as daily, unlimited transaction interest-bearing accounts,
Premier 50, Premier 50 Plus, Gold Club, individual retirement
accounts, longer-term certificates of deposit (generally of
five-year maturity), promotional 30-month, 66-month and Roll-Up
certificates of deposit (which allows the customer to adjust the
interest rate up once during the term by a maximum of 100 basis
points).

During 1996, the Company moved to expand and consolidate its
market share by the acquisition of two offices and the start of
its first supermarket office at Weis Market in Wellsboro.

Deposit growth of $26.9 million or 12.6% was the result of the
acquisition of the offices at Canton and Gillett ($17.1 million)
and the competitive pricing of certificates of deposit. Deposit
growth in 1995 was an increase of $18.8 million or 9.7%.

Transaction accounts (noninterest-bearing and interest-bearing)
increased $10.9 million or 20% in 1996, while total certificates
of deposit increased $12 million or 9.7%.  Certificates of
deposit growth in 1995 was $16 million or 14.6%.

During 1996, the interest cost of certificates of deposit
remained high while the interest rate paid on Money Market
Investors and savings accounts declined.  This rate environment
(high rates for certificates of deposit and lower rates for
interest-bearing transaction and savings accounts) resulted in
substantial growth in certificates of deposit.  Money market
deposit accounts (which are paid a higher interest rate than
savings and NOW accounts) had growth of $1.8 million or 7.3%.

The following table shows the composition of deposit accounts
over the last three years as of December 31:

<TABLE>
Deposits by Major Classification
                                                 1996                1995                1994
                                            Amount     %        Amount     %        Amount     %

<S>                                        <C>        <C>      <C>        <C>      <C>        <C>
Noninterest-bearing deposits               $ 17,924   7.5      $ 15,140   7.1      $ 14,495   7.5
NOW accounts                                 31,836  13.2        23,681  11.1        23,963  12.3
Savings deposits                             27,332  11.4        25,317  11.9        26,102  13.4
Money market deposit accounts                25,851  10.8        24,096  11.3        20,799  10.7
Certificates of deposit                     137,234  57.1       125,082  58.6       109,119  56.1

Total deposits                             $240,177 100.0      $213,316 100.0      $194,478 100.0
</TABLE>

<PAGE>
<37>
_________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

Remaining maturities of certificates of deposit of $100,000 or
more:
<TABLE>
                                                 1996                1995                1994

<C>                                         <C>                 <C>                 <C>
3 months or less                            $ 1,962             $ 2,708             $ 4,339
3 through 6 months                            2,788               2,474               3,813
6 through 12 months                           6,051               4,538               2,323
Over 12 months                                8,479               8,822               5,903

Total                                       $19,280             $18,542             $16,378

As a percent of total
  certificates of deposit                    14.05%              14.82%              15.01%
</TABLE>
<TABLE>
Deposits by Type of Depositor

                                                 1996                1995                1994
                                            Amount     %        Amount     %        Amount     %

  <C>                                       <C>       <C>       <C>       <C>       <C>       <C>
Individual, partnerships
  & corporations                            $212,398  88.4      $188,471  88.4      $173,879  89.4
United States government                         148    .1           132    .1           214    .1
State & political subdivisions                25,794  10.7        23,279  10.9        18,868   9.7
Other                                          1,837    .8         1,434    .6         1,517    .8

Total deposits                              $240,177 100.0      $213,316 100.0      $194,478 100.0
</TABLE>

The methods used by the Company to attract and retain deposits
(in addition to competitive interest rates) have been increased
marketing and business development efforts, continuous emphasis
on quality personal service, expanded trust and investment
management services and more convenient hours.  In all of our
community offices, lobby and drive-up hours now include Wednesday
afternoons (when they were traditionally closed) as well as
Saturday hours.  The supermarket office is open seven days a week
with extended hours on weekdays.  The Company currently provides
nine MAC automated teller machines, which are part of the MAC
regional and PLUS national network.

Results of Operations

Net income during 1996 increased to $3 million (net income per
share of $2.21), an increase of $169,000 or 6% over the $2.8
million reported in 1995 (net income per share of $2.08).

The following table sets forth certain performance ratios of the
Company for the periods indicated:
<TABLE>
                                                                     1996      1995      1994

<S>                                                                <C>        <C>       <C>
Return on assets (net income to average total assets)                1.11%     1.18%     1.17%
Return on equity (net income to average total equity)               13.59%    14.10%    14.06%
Dividend payout ratio (dividends declared divided by net income)    40.12%    40.22%    41.45%
Equity to asset ratio (average equity to average total assets)       8.18%     8.45%     8.33%
</TABLE>

Net income is influenced by five key elements:  net interest
income, other operating income, other operating expenses,
provision for income taxes and the provision for possible loan
losses.  A discussion of these five elements follows.

Net Interest Income

The most significant source of revenue is net interest income,
the amount by which interest earned on interest-bearing assets
exceeds interest expense on interest-bearing liabilities.  Net
interest income (tax adjusted) in 1996 was $10.8 million (an
increase of $ .9 million or 9.4%) as compared to $9.9 million in
1995 and $9.7 million in 1994.

Factors which influence net interest income are changes in volume
of interest-bearing assets and liabilities as well as changes in
the associated interest rates.  The following tables set forth
the Company's average balances of, and the interest earned or
incurred on, each principal category of assets, liabilities and
stockholders' equity, the related rates, net interest income and
rate "spread" created:

<PAGE>
<38>
_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________

Analysis of Average Balances and Interest Rates (1)
<TABLE>
                                                   1996                        1995            
                                       Average             Average   Average            Average
                                       Balance  Interest   Rate     Balance  Interest     Rate 
                                          $        $        %         $         $          %  

  <S>                                   <C>       <C>      <C>       <C>     <C>       <C>
Assets
Short-term investments:
  Interest-bearing deposits at banks    2,782     147      5.28      2,334    135       5.78

Total short-term investments            2,782     147      5.28      2,334    135       5.78
Investment securities:
  Taxable                              82,163   5,310      6.46     64,990  4,309       6.63
  Tax-exempt (3)                          792     100     12.63      2,150    271      12.61

Total investment securities            82,955   5,410      6.52     67,140  4,580       6.82
Loans:
  Residential mortgage loans          104,176   9,699      9.31     96,998  9,018       9.30
  Commercial & farm loans              41,896   4,121      9.84     38,615  3,829       9.92
  Loans to state & political
   subdivisions                         9,631     829      8.61      7,152    644       9.00 
  Other loans                          14,401   1,435      9.96     13,989  1,501      10.73

Loans, net of discount (2)(3)(4)      170,104  16,084      9.46    156,754 14,992       9.56

Total interest-earning assets         255,841  21,641      8.46    226,228 19,707       8.71
Cash and due from banks                 5,920                        4,737       
Bank premises and equipment             4,311                        4,128             
FASB 115 adjustment                       218                           46       
Other assets                            3,828                        2,653        

Total noninterest-bearing assets       14,277                       11,564      

Total assets                          270,118                      237,792         

Liabilities and Stockholders' Equity
Interest-bearing deposits:
  NOW accounts                         29,752     688      2.31     24,152    556       2.30  
  Savings accounts                     27,541     612      2.22     25,722    628       2.44 
  Money market accounts                27,189   1,192      4.38     23,003  1,089       4.73  
  Certificates of deposit             133,071   7,784      5.85    119,260  7,067       5.93  

Total interest-bearing deposits       217,553  10,276      4.72    192,137  9,340       4.86  
Other borrowed funds                    9,730     591      6.07      8,031    511       6.36 

Total interest-bearing liabilities    227,283  10,867      4.78    200,168  9,851       4.92  
Demand deposits                        17,550                       14,647                  
Other liabilities                       3,184                        2,837            

Total noninterest-bearing liabilities  20,734                       17,484          
Stockholders' equity                   22,101                       20,140          

Total liabilities&stockholders' equity 270,118                      237,792      

Net interest income                            10,774                       9,856     

Net interest spread (5)                                   3.68%                        3.79% 
Net interest income as a percentage
  of average interest-earning assets                      4.21%                        4.36% 
Ratio of interest-earning assets
  to interest-bearing liabilities                         1.13                         1.13 
</TABLE>

Analysis of Average Balances and Interest Rates (1) - continued

                                                        1994
                                        Average                     Average
                                        Balance       Interest       Rate
                                          $              $            %  

Assets
Short-term investments:
  Interest-bearing deposits at bank       605            25           4.13

Total short-term investments              605            25           4.13
Investment securities:
   Taxable                             61,215         4,111           6.72
   Tax-exempt (3)                       2,997           427          14.26

Total investment securities            64,212         4,538           7.07
Loans:
   Residential mortgage loans          93,697         8,229           8.78
   Commercial & farm loans             32,937         2,887           8.77
   Loans to state & political
    subdivisions                        6,427           482           7.50
   Other loans                         13,833         1,448          10.47

Loans, net of discount (2)(3)(4)      146,894        13,046           8.88

Total interest-earning assets         211,711        17,609           8.32
Cash and due from banks                 4,694
Bank premises and equipment             3,999             
FASB 115 adjustment                       125
Other assets                            3,419

Total noninterest-bearing assets       12,237

Total assets                          223,948

Liabilities and Stockholders' Equity
Interest-bearing deposits:
   NOW accounts                        26,052           593          2.28
   Savings accounts                    27,388           635          2.32
   Money market accounts               21,363           728          3.41
   Certificates of deposits           105,455         5,565          5.28

Total interest-bearing deposits       180,258         7,521          4.17
Other borrowed funds                    8,440           423          5.01

Total interest-bearing liabilities    188,698         7,944          4.21
Demand deposits                        14,318
Other liabilities                      18,664

Total noninterest-bearing liabilities  16,586
Stockholder's equity                   18,664

Total liabilities & stockholders'
  equity                              223,948

Net interest income                                   9,665

Net interest spread (5)                                              4.11%
Net interest income as a percentage
  of average interest-earning assets                                 4.57%
Ratio of interest-earning assets
  to interest-bearing liabilities                                    1.12


(1) Averages are based on daily balances.
(2) Includes loan origination and commitment fees of $155, $155, and $180 
    for 1996, 1995, and 1994, respectively.
(3) Tax-exempt interest revenue is shown on a tax-equivalent basis for proper 
    comparison using a statutory federal income tax rate of 34%.
(4) Income on nonaccrual loans is accounted for on a cash basis, and the loan 
    balances are included in interest-earning assets.
(5) Interest rate spread represents the difference between the average rate 
    earned on interest-earning assets and the average rate paid on 
    interest-bearing liabilities.


<PAGE>
<39>

_________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

The following table shows the effect of changes in volume and
rates on interest income and expense.  Rate/Volume variances are
allocated to rate and volume variances based upon the absolute
change in each.  Tax-exempt interest revenue is shown on a
tax-equivalent basis for proper comparison using a statutory
federal income tax rate of 34%.
<TABLE>

                                                    Analysis of Changes in Net Interest Income on a Tax-Equivalent Basis

                                                    1996 vs. 1995                                1995 vs. 1994
                                           Change in     Change     Total     Change in     Change     Total
                                            Volume      in Rate     Change     Volume      in Rate     Change
  <S>                                      <C>          <C>         <C>        <C>        <C>          <C>
Interest income:
Short-term investments:
  Interest-bearing deposits at banks       $    22      $  (10)     $   12     $   96      $   14       $  110 
Investment securities:
  Taxable                                    1,107        (106)      1,001        250         (52)         198
  Tax-exempt                                  (172)          1        (171)      (111)        (45)        (156)
Total investments                              935        (105)        830        139         (97)          42
Loans:
  Residential mortgage loans                   668          13         681         96         493          789
  Commercial and farm loans                    323         (31)        292        535         407          942
  Loans to state & political subdivisions      212         (27)        185         58         104          162
  Other loans                                   46        (112)        (66)        17          36           53
Total loans - net of discount                1,249        (157)      1,092        906       1,040        1,946
Total interest income                        2,206        (272)      1,934      1,141         957        2,098
Interest expense:
Interest bearing deposits:
  NOW accounts                                 129           2         131        (44)          8          (36)
  Savings accounts                              59         (75)        (16)       (55)         48           (7)
  Money market accounts                        174         (71)        103         60         301          361  
  Certificates of deposit                      807         (90)        717        775         727        1,502 
Total interest-bearing deposits              1,169        (234)        935        736       1,084        1,820
Other borrowed funds                           102         (21)         81        (19)        106           87 

Total interest expense                       1,271        (255)      1,016        717       1,190        1,907 
Net interest income                         $  935      $  (17)     $  918     $  424      $  233       $  191 
</TABLE>

As can be seen from the preceding tables, tax equivalent net
interest income rose from $9,665,000 in 1994 to $9,856,000 in
1995 and increased to $10,774,000 in 1996.  In 1996, net interest
income increased $918,000 as overall spread decreased from 3.79%
to 3.68%.  The increased volume of interest-earning assets
generated an increase in income of $2,206,000 while increased
volume of interest-bearing liabilities produced $1,271,000 of
interest expense.  The change in volume resulted in an increase
of $935,000 in interest income.  The net change in rate was
$17,000 resulting in a total positive net change of $918,000. 
The yield on interest-earning assets decreased 25 basis points
from 8.71% to 8.46% and the average interest rate on
interest-bearing liabilities decreased 14 basis points from 4.92%
to 4.78%. Analysis of the Company's current net interest income
in 1996 indicates that the effects of recent interest rate
changes and the effect of the yield curve remaining relatively
level, continued to have a negative effect on interest margin. 
Management is currently evaluating alter natives to improve the
interest spread.

Other Operating Income

The Company achieved other operating income of $1,391,000 in 1996
which was an increase of $139,000 or 11.1% from $1,252,000 in
1995.  An increase of $112,000 occurred in service charges on
deposit accounts, primarily the result of additional accounts
obtained by the two branches discussed previously.  The sale and
maturity of securities resulted in $19,000 in gains compared to
$10,000 in 1995.  Other operating income increased $3,000 in 1996
or 1.2% over that of 1995.

Trust income of $270,000 increased 5.9% from the $255,000 earned
during 1995, primarily as the result of growth in traditional
trust and investment business and estate settlements through a
recently instituted employee referral program.  In 1997,
management plans to continue to expand small business
relationships by working with the community offices and
commercial lending staff.

<PAGE>
<40>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________

Other Operating Expenses

Salaries and employee benefits, the largest category of
noninterest expense, increased $268,000 or 8.5% to $3.4 million
in 1996 from $3.2 million in 1995.

Occupancy expense increased $53,000 in 1996, or 12.8%, as
compared to an increase of $22,000 in 1995.  Furniture and
equipment expense increased $25,000 or 4.4%.

Other expenses increased in 1996 by $256,000 or 11.4% compared to
an increase of $233,000 in 1995.

All of the above other operating expenses have been impacted by
the increased staff, buildings and equipment expenses related to
the acquisition of the two offices in the spring of 1996 and the
new supermarket office started during the fourth quarter of 1996.

On September 30, 1996, the President signed into law the Deposit
Insurance Funds Act of 1996 to recapitalize the SAIF administered
by the FDIC and to provide repayment of Financial Institution
Collateral Obligation ("FICO") Bonds issued by the United States
Treasury Department.  The FDIC levied a one-time assessment on
the SAIF deposits equal to 65.7 cents per $100 of the SAIF-assess
able deposit base as of March 31, 1995.  During the years 1997,
1998 and 1999, the BIF will pay $322 million of FICO debt service
and SAIF will pay $458 million.  Qualifying Oakar institutions
(BIF-insured banks that have acquired SAIF deposits and continue
to pay SAIF assessments on a portion of their deposits) are
entitled to reduce their SAIF assessment base by 20% for purposes
of calculating this special assessment.  The Bank is a qualified
Oakar bank because of the acquisition of Star Savings and Loan
Association in 1991.

During 1997, 1998 and 1999, the average regular annual deposit
insurance assessment is estimated to be about 1.29 cents per $100
of deposits for BIF deposits and 6.44 cents per $100 of deposits
for SAIF deposits.  Individual institutions' assessments will
continue to vary according to their capital and management
ratings.  As always, the FDIC will be able to raise the
assessments as necessary to maintain the funds at their target
capital ratios provided by law.  After 1999, BIF and SAIF will
share the FICO costs equally.  Under current estimates, BIF and
SAIF assessment bases would each be assessed at the rate of
approximately 2.43 cents per $100 of deposits.  The FICO bonds
will mature in 2018-2019, ending the interest payment obligation.

The law also provides that BIF and SAIF are to merge to form the
Deposit Insurance Fund ("DIF") at the beginning of 1999, provided
that there are no SAIF institutions in existence at that time.
Merger of the funds will require state laws to be amended in
those states authorizing savings associations to eliminate that
authorization (state chartered savings banks will not be
affected).  The provision reflects Congress's apparent intent to
merge thrift and commercial bank charters by January 1999;
however, no law has yet been enacted to achieve that purpose.

Based on projected deposit levels for 1997, Management expects
that the FDIC assessment will be approximately $67,000 or
$305,000 less than the FDIC expense for 1996.

Provision for Income Taxes

The provision for income taxes for 1996 increased by $146,000 to
$1.3 million, compared to the $3,000 increase in 1995, due to
increased earnings adjusted by tax-free interest income.

Loan Quality and Provision for Possible Loan Losses

As discussed previously, the loan portfolio contains a large
portion of real estate secured loans (generally residential home
mortgages, mortgages on small business properties, etc.),
consumer installment loans and other commercial loans.  Footnote
4 of the Consolidated Financial Statements provides further
details on the composition of the loan portfolio and is
incorporated herein.

Management follows quality credit underwriting policies and
collection practices and is supplemented by an internal loan
review program.  In addition, a separate collections department
was established to focus on the collection and workout of problem
loans.  The board of directors and management believe all of
these initiatives have led to relatively low levels of
nonperforming loans and loan chargeoffs.  The following tables
indicate the level of nonperforming loans, net chargeoffs and
charges against the allowance for losses on real estate owned
over the past five years ending December 31:

<PAGE>
<41>

_________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________
<TABLE>
                               1996       1995       1994       1993       1992

<S>                         <C>        <C>        <C>        <C>        <C>  
Nonperforming loans:
Nonaccruing loans           $    844   $    762   $  1,557   $  1,566   $    689
Impaired loans                   414        697          -          -          -
Accrual loans - 90 days
  or more past due               723        689        267        418        439

Total nonperforming
  loans                     $  1,981   $  2,148   $  1,824   $  1,984   $  1,128

Foreclosed assets
  held for sale                  164        208        168        231        330

Total nonperforming
  assets                    $  2,145   $  2,356   $  1,992   $  2,215   $  1,458

Total loans                 $182,581   $161,886   $157,144   $143,218   $132,033
Unearned income                  168        259        575      1,311      2,506
Loans, net of unearned
  income                    $182,413   $161,627   $156,569   $141,907   $129,527

Nonperforming loans as a percent of loans, net
  of unearned income           1.09%      1.33%      1.17%      1.40%      0.87%

Total nonperforming
  assets as a percent
  of loans, net of
  unearned income              1.18%      1.46%      1.27%      1.56%      1.13%
</TABLE>

The composition of nonaccrual loans at December 31, 1996,
consists predominately of one- to four-family residential loans
where the accrual of interest has been discontinued.

Another way to view the credit quality exposure of the loan
portfolio is by reviewing the "watch list" categories used by
management (and as required by the regulatory agencies).  This
monitoring process is reviewed and reported monthly to identify
problems or potential problems.

Loans classified on the "watch list" as of December 31:

                                                1996       1995      1994

Special mention                               $  216     $  232    $1,106
Substandard                                    3,740      4,093     2,781
Doubtful                                          23         41        10
Loss                                               -          -         -

Total                                         $3,979     $4,366    $3,897

Percent of total loans, net of unearned income 2.18%      2.70%     2.49%

Based upon current information available and upon measures taken
to maintain the allowance for loan losses at an appropriate
level, management does not believe there are any loans classified
for regulatory purposes as loss, doubtful, substandard, special
mention or otherwise which will result in losses which would
reasonably be expected to have a material impact on future
operations, liquidity or capital reserves.  At December 31, 1996,
there were no loans which were not included as past due,
nonaccrual or restructured troubled debt, where known information
about possible credit problems of borrowers causes management to
have serious doubts as to the ability of such borrowers to comply
over the next six months with present loan repayment terms. 
Management is not aware of any other information which causes it
to have serious doubts as to the ability of borrowers in general
to comply with repayment terms.

<PAGE>
<42>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________

The following table presents an analysis of the allowance for
possible loan losses for the five years ending December 31:
<TABLE>
                                          Summary of Loan Loss Experience

                                     1996      1995      1994      1993      1992

  <S>                              <C>       <C>       <C>       <C>       <C>
Balance at
  beginning of period              $1,833    $1,721    $1,516    $1,201    $  996

Charge-offs
  Real estate - construction            -         -         -        -         -
  Real estate - mortgage                8        23        31        25         1
  Loans to individuals for household,
    family and other purchases         56        42        28        43        63
  Commercial and other loans            -         4         9         3        87

Total loans charged-off                64        69        68        71       151

Recoveries
  Real estate - construction            -         -         -         -         -
  Real estate - mortgage                1         -         -         3        30
  Loans to individuals for household,
    family and other purchases         19        15        14        60         1
  Commercial and other loans            1         3         4         8         1

Total loans recovered                  21        18        18        71        32
Net loans charged-off                  43        51        50         -       119
Provisions charged to expense         205       163       255       315       324

Balance at end of year             $1,995    $1,833    $1,721    $1,516    $1,201

Loans outstanding at end of year $182,413  $161,627  $156,569  $141,907  $129,527
Average loans outstanding, net   $170,104  $156,754  $146,894  $136,025  $126,604
Net charge-offs to average loans    0.03%     0.03%     0.03%     0.00%     0.09%
Year-end allowance to total loans   1.09%     1.13%     1.10%     1.07%     0.93%

Year-end allowance to total
nonperforming loans               100.71%    85.34%    94.35%     76.41%   106.47%
</TABLE>

As detailed in Footnote 4 and the above tables, total past due
(90 days or more) and nonperforming loans decreased 7% from
December 31, 1995, to December 31, 1996.  Nonaccrual loans
decreased by 14% from 1995.  The majority of the loan volume is
well-collateralized by real estate.  Total charge-offs for 1997
are still expected to approximate the moderate historic levels.

Allowance For Possible Loan Losses

The allowance is maintained at a level to absorb potential future
loan losses.  The allowance is increased by provisions charged to
operating expense and reduced by net charge-offs.  Management's
basis for the level of the allowance and the annual provision is
its evaluation of the loan portfolio, current and projected
economic conditions, the historical loan loss experience, present
and prospective financial condition of the borrowers, the level
of nonperforming assets, and other relevant factors.  While
management evaluates all of this information, future adjustments
to the allowance may be necessary if economic conditions differ
substantially from the assumptions used in making the evaluation. 
In addition, various regulatory agencies, as an integral part of
their examination process, review the Company's allowance for
possible loan losses.  Such agencies may require the Company to
recognize additions to the allowance based on their evaluation of
information available to them at the time of their examination. 
Based on this process, management believes that the current
allowance is adequate to offset any exposure that may exist for
under-collateralized or uncollectible loans.

The allowance for possible loan losses as a percentage of total
loans was 1.10%, 1.13%, and 1.09% as of December 31, 1994, 1995,
and 1996, respectively.  The 1996 growth in the allowance is the
combined result of a $205,000 charge to earnings and $43,000 in
net loan losses.  The level of charge-offs and recoveries were
relatively the same as 1995.

<PAGE>
<43>
_________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

Allocation of the Allowance for Possible Loan Losses

The following table provides the percentage distribution of the
allowance for possible loan losses and the various loan
categories:
<TABLE>
                                       1996          1995        1994        1993         1992
                                     $       %     $      %    $      %    $      %     $      %

<S>                                  <C>    <C>    <C>   <C>   <C>  <C>    <C>   <C>    <C>   <C>
Real estate loans:
Residential                          143    7.2    165   9.0   185  10.8   181   11.9   193   16.1
Commercial, agricultural             325   16.3    328  17.9   323  18.8   253   16.7   147   12.2
Construction                           -      -     -     -     -     -     -     -     -      -
Loans to individuals for household,
 family and other purchases          164    8.2    181   9.9   140   8.1   174   11.5   159   13.2
Commercial and other loans           108    5.4    110   6.0   114   6.6    94    6.2    63    5.3
State and political subdivision loans  3    0.1      3   0.1     2   0.1     2    0.1     1    0.1
Unallocated                        1,252   62.8  1,046  57.1   957  55.6   812   53.6   638   53.1

Total Allowance for Possible
 Loan Losses                       1,995  100.0  1,833 100.0 1,721 100.0 1,516  100.0 1,201  100.0
</TABLE>

As described in Footnote 1 and Footnote 4, in 1995 the Company
implemented SFAS 114 as amended by SFAS 118, which impacted
management's method for determining the allowance for loan
losses.  Management does not believe any material impact on
earnings will occur as a result of the implementation of SFAS 114
in the future.

Stockholders' Equity 

Stockholders' equity is evaluated in relation to total assets and
the risk associated with those assets.  The greater the capital
resources, the more likely a corporation is to meet its cash
obligations and absorb unforeseen losses.  For these reasons
capital adequacy has been, and will continue to be, of paramount
importance.

Stockholders' equity has grown by 7.6% in 1996, 12.7% in 1995,
and 3.1% in 1994 to the current level of $22.9 million. 
Adjustments made to equity for gains and losses on
available-for-sale securities resulted in a decrease of $177,000
in 1996 compared to an increase of $349,000 in 1995.  Total
equity was approximately 8.1% of total assets at December 31,
1996, as compared to 8.6% at December 31, 1995.

The Company pays cash dividends on a semiannual basis.  The
dividend rate is determined by the Board of Directors after
considering the Company's capital requirements, current and
projected net income, and other factors.  In 1996 and 1995, 40.1%
and 40.2% of net income was paid out in dividends, respectively.

The Company paid a one percent stock dividend in July 1996.  The
one percent stock dividend resulted in 12,905 additional common
shares outstanding.  For the year ended December 31, 1996, the
total number of common shares outstanding was 1,360,228.  For
comparative purposes, outstanding shares for prior periods were
adjusted for the 1996 stock dividend in computing earnings and
cash dividends per share.

There are currently three federal regulatory measures of capital
adequacy.  The Company's ratios substantially exceed all federal
regulatory standards as detailed in Footnote 12 of the
Consolidated Financial Statements.

Liquidity

Liquidity is a measure of the Company's ability to efficiently
meet normal cash flow requirements of both borrowers and
depositors.  To maintain proper liquidity, the Company uses funds
management policies along with its investment policies to assure
it can meet its financial obligations to depositors, credit
customers and shareholders.  Liquidity is needed to meet
depositors' withdrawal demands, extend credit to meet borrowers'
needs, provide funds for normal operating expenses and cash
dividends, and fund other capital expenditures.

The Company's historical activity in this area can be seen in the
Consolidated Statement of Cash Flows from investing and financing
activities.

Liquidity management is influenced by cash generated by operating
activities, investing activities and financing activities.  The
most important source of funds is the deposits which are
primarily core deposits (deposits from customers with other
relationships).  In 1996, an additional source of funds was $17.1
million in deposits from acquired offices.  Short-term debt from
the Federal Home Loan Bank supplements the Company's need for
funds.

The Company's use of funds is shown in the investing activities
where the net increase in loans is detailed.  Other significant
uses of funds are capital expenditures, purchase of loans and
acquisition premiums.  Surplus funds are then invested in
investment securities.

The recent reorganization by the Company's current computer
application software vendor has made it necessary for the Company
to evaluate new computer software and hardware alternatives. 
This evaluation process began during 1996 with the actual
implementation of the new processing to occur in 1997. The
associated costs have yet to be determined but it may adversely
impact future short-term earnings.  Management anticipates that
increased productivity and additional customer services will help
mitigate an adverse impact over the long term.

<PAGE>
<44>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
upper left hand corner of page .5 inches square]
_________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
_________________________________________________________________
Citizens Financial Services, Inc.
_________________________________________________________________

In addition, the Company expects to evaluate a number of other
strategic technology issues such as a call center, voice response
system and computer networking during 1997.  It is management's
intention that (based upon current expectations and market
conditions) none of the proposed strategic technology projects
will have a material impact on liquidity of the Company, and
capital expenditures will be offset by improved operating
efficiency.

Capital expenditures of $539,000 in 1996 was more than 1995 by
$76,000.  In addition to the computer hardware and software
purchases discussed above, management expects normal equipment
replacements of approximately $250,000 for 1997.  These purchases
will allow greater operating efficiency and provide the customer
with a higher quality product.

On July 17, 1996, the Company purchased a building and lot
adjacent to the Mansfield office location for future expansion in
the amount of $250,000.  The Company plans to use this area as
part of the new operations/administration center that has been in
the early planning stages for more than six years.  Management
anticipates that the construction will take place in 1997 or
early 1998 with a total current estimated cost of approximately
$2 million.

Management believes that it has sufficient resources to complete
these projects from its normal operations and that they will have
a long-term positive effect on revenues, efficiency and the
capacity for future growth.

The deposit acquisition premium represents the cost to acquire
the deposits of the Canton and Gillett offices.  (See Footnote 1
of the Consolidated Financial Statements.)

To assure the maintenance of liquidity reserves, the Company
monitors and places various internal constraints on the level of
loans relative to core deposits and other stable funding sources;
the liquidity characteristics of investments; and the volume and
maturity structure of wholesale funding.

Asset/Liability Management

The objective of interest rate sensitivity management is to
maintain an appropriate balance between the stable growth of
income and the risks associated with maximizing income through
interest sensitivity imbalances.

The primary components of interest-sensitive assets include
adjustable-rate loans and investments, loan repayments,
investment maturities and money market investments.  The primary
components of interest-sensitive liabilities include maturing
certificates of deposit, IRA certificates of deposit (individuals
over 59 and one half have the option of changing their interest
rate annually) and short-term borrowings. Savings deposits, NOW
accounts and money market investor accounts are considered core
deposits and are not short-term interest sensitive (except for
the top-tier money market investor accounts which are paid
current market interest rates).

The following table shows the cumulative static GAP for various
time intervals:

Maturity or Repricing of Company Assets and Liabilities at December 31, 1996
<TABLE>
(in thousands)                 0-3 months  3-12 months  1-3 years  3-5 years  5-10 years  Over 10 years  Total

 <S>                            <C>         <C>        <C>         <C>         <C>         <C>           <C>
Investment securities and
 interest-bearing deposits      $  3,513    $   9,456   $  32,861  $  29,031   $  11,248    $      -      $ 86,109
Loans, net of unearned income
 and deferred loan fees           47,678       48,208      38,972     23,557      19,729       4,269       182,413

Total interest-earning assets   $ 51,191    $  57,664   $  71,833  $  52,588   $  30,977    $  4,269      $268,522

Interest-bearing demand
 and savings deposits           $ 21,998    $  12,481   $  26,873  $  23,667   $       -    $      -      $ 85,019
Certificates of deposit           25,260       64,593      28,831     17,878         672           -       137,234
Borrowed funds                     9,621        2,760       1,110        688       1,009          629        15,817

Total interest-bearing 
 liabilities                    $ 56,879    $  79,834   $  56,814  $  42,233   $   1,681     $    629      $238,245

Excess interest-earning
 assets (liabilities)           $ (5,688)   $ (22,170)  $  15,019  $  10,355   $  29,296     $  3,640
Cumulative interest-earning 
 assets                         $ 51,191    $ 108,855   $ 180,688  $ 233,276   $ 264,253     $268,522
Cumulative interest-bearing
 liabilities                      56,879      136,713     193,527    235,760     237,441      238,070

Cumulative gap                  $ (5,688)   $ (27,858)  $ (12,839)  $ (2,484)  $ 26,812      $ 30,452

Cumulative interest rate
 sensitivity ratio (1)              0.90         0.80        0.93       0.99       1.11          1.13
</TABLE>

(1)  Cumulative interest-earning assets divided by
interest-bearing liabilities

<PAGE>
<45>
_________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
_________________________________________________________________
Nineteen hundred ninety-six Annual Report
_________________________________________________________________

Gap analysis, the method previously used by the Company to
analyze interest rate risk, does not necessarily show the precise
impact of specific interest rate movements on the Company's net
interest income because the repricing of certain assets and
liabilities is discretionary and is subject to competitive and
other pressures.  In addition, assets and liabilities within the
same period may, in fact, be repaid at different times and at
different rate levels.  The Company has not experienced the kind
of earnings volatility that might be indicated from gap analysis.

The Company currently uses a computer simulation model to better
measure the impact of interest rate changes on net interest
income. Management uses the model as part of its risk management
process that will effectively identify, measure, and monitor the
Company's risk exposure.

Numerous interest rate simulations using a variety of assumptions
are used by management to evaluate its interest rate risk
exposure.  A shock analysis at December 31, 1996, indicated that
a 200 basis point parallel movement in interest rates in either
direction would not have a significant adverse impact on the
Company's anticipated net interest income over the next twelve
months.

Community Office Expansion

On April 20, 1996, the Bank purchased two branch offices of
Meridian Bank (Canton and Gillett), comprising approximately
$17.1 million of deposit liabilities and $3.7 million of loans. 
In consideration for the assumption of the deposit liabilities
the Bank paid a premium of approximately $1 million.  Loans were
priced at fair value plus accrued but unpaid interest. 
Management believes the acquisition will have a positive impact
on future earnings and will consider future acquisitions as the
opportunities arise. (See Footnote 15 of the Consolidated
Financial Statements.)

Supermarket Banking

On April 11, 1996, the Bank entered a license agreement with Weis
Market, Inc. for exclusive rights to operate a bank office within
the new supermarket in Wellsboro, PA.  Management is using a
consulting firm to provide support in the development of the
office that was opened in October 1996.  Management will be
considering other supermarket office possibilities in the future.

General

The majority of assets and liabilities of a financial institution
are monetary in nature and, therefore, differ greatly from most
commercial and industrial companies that have significant
investments in fixed assets or inventories.  However, inflation
does have an important impact on the growth of total assets and
on noninterest expenses, which tend to rise during periods of
general inflation.  The level of inflation over the last few
years has been declining.

The Federal Deposit Insurance Corporation Improvement Act of 1991
(the "Act") was signed into law on December 19, 1991.  The Act
addresses the recapitalization of the bank insurance fund and is
designed to limit risk within the banking industry.  Much of the
impact of the legislation has taken place and management does not
believe that full implementation of the Act will have a material
impact on liquidity, capital resources or reported results of
operations in future periods.

The passage of the Riegle-Neal Interstate Banking and Branching
Efficiency Act of 1994 and the Riegle Community Development and
Regulatory Improvement Act may have a significant impact upon the
Company.  The key provisions pertain to interstate banking and
interstate branching as well as a reduction in the regulatory
burden on the banking industry.  Since September 1995, bank
holding companies have been able to acquire banks in other states
without regard to state law.  In addition, banks can merge with
other banks in another state beginning in June 1997.  States may
adopt laws preventing interstate branching but, if so, no
out-of-state bank can establish a branch in such state and no
bank in such state may branch outside the state.  Pennsylvania
amended the provisions of its banking code to authorize full
interstate banking and branching under Pennsylvania law and to
facilitate the operations of interstate banks in Pennsylvania.

Various congressional bills have been passed and other proposals
have been made for significant changes to the banking system,
including provisions for: limitation on deposit insurance
coverage; changing the timing and method financial institutions
use to pay for deposit insurance; expanding the power of banks by
removing restrictions on bank underwriting activities; tightening
the regulation of bank derivatives activities; allowing
commercial enterprises to own banks; and permitting bank holding
companies or the bank to own or control affiliates that engage in
securities, mutual funds and insurance activities.

Normal examinations of the Company by the Comptroller of the
Currency occurred during 1996.  The last Community Reinvestment
Act performance evaluation by the same agency during 1996
resulted in a rating of "Satisfactory Record of Meeting Community
Credit Needs."

Aside from those matters described above, management does not
believe that there are any trends, events or uncertainties which
would have a material adverse impact on future operating results,
liquidity or capital resources, nor is it aware of any current
recommendations by the regulatory authorities (except as
described herein) which, if they were to be implemented, would
have such an effect although the general cost of compliance with
numerous and multiple federal and state laws and regulations does
have, and in the future may have, a negative impact on the
Company's results of operations.

Subsequent Event

On February 24, 1997, the Bank reached an arbitration settlement
with a vendor. The settlement was for legal remedies associated
with relationships with this vendor. The Bank received $884,000
in cash and $250,000 in credits to be applied to future
expenditures, which if unused will expire within two years. The
amount received by the Bank is net of fees associated with the
arbitration. The source of income from the settlement is a
nonrecurring event which will have a favorable impact on 1997
income.

<PAGE>
<46>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider horseback,
approximately 1 inch square, top left of page]
_________________________________________________________________
FIRST
CITIZENS
NATIONAL BANK
_________________________________________________________________
CITIZENS
FINANCIAL SERVICES
INCORPORATED
_________________________________________________________________
15 SOUTH MAIN STREET          717-662-2121
MANSFIELD,  PA 16933          800-326-9486
                              FAX 717-662-2365

DIRECTORS
Robert E. Dalton
 Chairman of the Board
Bruce L. Adams
Carol J. Tama
R. Lowell Coolidge, Esquire
Larry J. Croft
John E. Novak
John M. Thomas, MD
Rudolph J. van der Hiel, Esquire
William D. VanEtten
Richard E. Wilber
 President
 Chief Executive Officer
OFFICERS
Administrative Services
Cynthia T. Pazzaglia
 Assistant Vice President
 Administrative Division Manager   
 Human Resources Manager
Audit/Compliance
V. Guy Abell
 Auditor
Robert D. Wrisley
 Vice President
Loan Compliance and Review
Karen R. Jacobson
 Assistant Auditor/Security Officer
Banking Services
Terry B. Osborne
 Executive Vice President
 Secretary, Citizens Financial Services, Inc.
Jerald J. Rumsey
 Senior Vice President
Credit Services Manager
Allan K. Reed
 Assistant Vice President
Branch Administrator
Robert L. Champion
 Commercial Services Officer
Pamela A. Hazelton
 Appraiser
Wendy L. Southard
 Marketing Coordinator
Finance/Control
 Thomas C. Lyman
 Assistant Vice President
 Treasurer, Citizens Financial Services, Inc.
Finance/Control Division Manager
Randall E. Black
 Controller
Operations
William W. Wilson
 Vice President
Operations Division Manager
Robert J. Jackson
 Data Operations Manager
Joanne W. Marvin
 Banking Operations Manager
Trust and Investment Services
Deborah E. Scott
 Vice President
Trust and Investment Services Division Manager
Jean A. Knapp
 Trust Administrator
Sara J. Roupp
 Trust Administrator

FULL SERVICE
COMMUNITY BANKING HOURS

MANSFIELD*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.: 8:30 am - 6:00 pm
Sat.:8:30 am - Noon

BLOSSBURG*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.:8:30 am - 6:00 pm
Sat.: 8:30 am - Noon

ULYSSES*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.: 8:30 am - 6:00 pm
Sat.: 8:30 am - Noon

GENESEE*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.: 8:30 am - 6:00 pm
Sat.: 8:30 am - Noon

SAYRE*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.: 8:30 am - 6:00 pm
Sat.: 8:30 am - Noon

WELLSBORO*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.: 8:30 am - 6:00 pm
Sat.: 8:30 am - Noon

TROY*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.: 8:30 am - 6:00 pm
Sat.: 8:30 am - Noon
* Drive-up opens at 8:00 am

CANTON
Lobby Hours:
Mon, Tues:  9:00 am - 3:00 pm
Wed, Sat::  9:00 am - Noon
Thurs:  9:00 am - 4:30 pm
Fri: 9:00 am - 6:00 pm
Drive-Up Hours:
Mon, Tues, Thurs:  9:00 am - 4:30 pm
Wed:  9:00 am - 3:00 pm
Fri:  9:00 am - 6:00 pm
Sat:  9:00 am - Noon

GILLETT
Lobby Hours:
Mon, Thurs:  10:00 am - 5:00 pm
Tues, Wed:  10:00 am - 2:00 pm
Fri:  10:00 am - 6:00 pm
Sat:  9:00 am - Noon
Drive-Up Hours:
Mon, Thurs:  9:30 am - 5:00 pm
Tues, Wed:  9:30 am - 2:00 pm
Fri:  9:30 am - 6:00 pm
Sat:  9:00 am - Noon

WEIS MARKET, WELLSBORO
Mon - Fri:  10:00 am - 8:00 pm
Sat & Sun:  10:00 am - 4:00 pm   

DIRECTORS
Robert E. Dalton
 Chairman of the Board
Bruce L. Adams
Carol J. Tama
R. Lowell Coolidge, Esquire
Larry J. Croft
John E. Novak
John M. Thomas, MD
Rudolph J. van der Hiel, Esquire
William D. VanEtten
Richard E. Wilber
DIRECTORS EMERITI
Edward Kosa
John G. Kuster
Robert J. Landy, Esquire
Robert G. Messinger
Wilber Wagner

<PAGE>
<47>
COMMUNITY OFFICES
Toll free to all locations: 800-326-9486
MANSFIELD                   717-662-2121
15 South Main Street
Mansfield, PA 16933         FAX 717-662-3278
Local Board
William J. Waldman
Chairman
Anthony D. Fiamingo
Chester L. Reed
Stephen A. Saunders
William J. Smith
Officers
Chester L. Reed
Assistant Vice President
Office Manager
James T. Hepp
Assistant Office Manager
Shari L. Johnson
Customer Service Counselor
Kristina M. Payne
Customer Service Counselor

BLOSSBURG                717-638-2115
300 Main Street
Blossburg, PA 16912      FAX 717-638-3178
Local Board
Mark L. Dalton
Chairman
Terrance M. Asalone
Harold K. House
George D. Lloyd
Thomas Phinney
Officers
Terrance M. Asalone
 Assistant Vice President
Office Manager
Michele E. Litzelman
Customer Service Counselor

ULYSSES             814-848-7572
502 Main Street
Ulysses, PA 16948   FAX 814-848-7633
Local Board
Ronald G. Bennett
Chairman
Lloyd R. Dugan
D. Thomas Eggler
Phillip D. Vaughn
James A. Wagner
Officers
Phillip D. Vaughn
Assistant Vice President
L. Abbie Lerch
Customer Service Counselor

WELLSBORO                717-724-2600
99 Main Street
Wellsboro, PA 16901      FAX 717-724-4381
Local Board
William A. Hebe, Esquire
Chairman
Robin K. Carleton
Timothy J. Gooch, CPA
James K. Stager
Jeffrey L. Wilson
Office Manager
Jeffrey L. Wilson
Assistant Vice President

GENESEE                  814-228-3201
RR 1 Box 58
Genesee, PA 16923        Fax 814-228-3395
Local Board
Gene E. Kosa
Chairman
William R. Austin
John K. Hyslip
Stephen B. Richard
Dennis C. Smoker
Officers
William R. Austin
Assistant Vice President
Christine M. Miller
Customer Service Counselor

CANTON                   717-673-3103
29 West Main Street
Canton, PA 17724         FAX 717-673-4573
Local Board
Roger Graham, Jr.
Chairman
Lester Hilfiger
Christopher S. Landis
Marilyn Scott
Dave Wright
Office Manager
Christopher S. Landis

GILLETT                       717-596-2679
P.O. Box 125
Gillett, PA 16925             FAX 717-596-4888
Local Board
Forest Oldroyd
Office Manager
Helen Kay Shedden

WEIS MARKET              800-326-9486
99 Main Street
Wellsboro, PA 16901      FAX 717-724-1842
Officers
Jennifer L. Snyder
Sales Manager
Carol L. Strong
 Assistant Sales Manager

SAYRE                    717-888-6602
306 West Lockhart Street
Sayre, PA 18840          FAX 717-888-3198
Local Board
Joseph Burkhart
Chairman
Blaine W. Cobb, MD
Robert Elsbree
Russel Knight
Chester L. Reed
Officers
William A. Richetti
Office Manager
Toni Tracy
Customer Service Counselor

TROY                     717-297-4131
303 West Main Street
Troy, PA 16947           FAX 717-297-4133
Local Board
Lyle A. Haflett
Chairman
Thomas A. Calkins, III
Richard H. Packard
David E. Carlson
Donald D. White
Office Manager
David E. Carlson
Assistant Vice President

_________________________________________________________________
[MAC LOGO OMITTED
_________________________________________________________________
MAC
Money Access Card
_________________________________________________________________

24 Hour Automated Teller
Blossburg
Mansfield; Mansfield University
Mansfield WalMart, Weis Market
Soldiers and Sailors Memorial Hospital
Wellsboro; Genesee; Ulysses; Sayre

<PAGE>
<48>

_________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of a colonial rider on horseback,
approximately two inches square, top left one-third of page]
_________________________________________________________________
MISSION 
STATEMENT

We Recognize That Our Customers Are The Reason For Our Existence.
Our mission is to be the dominant financial services provider in
our marketplace. We will establish ourselves apart from other
financial vendors by providing service excellence to our
customers through satisfied, motivated, professional  employees
and a profitable range of financial services to meet the
customers' changing needs.  It is also our mission to profitably
satisfy shareholder performance expectations and to be an active
citizen of the communities we serve.
_________________________________________________________________
[LOGO OMITTED:  F.D.I.C. Equal Housing Lender]
_________________________________________________________________

SHAREHOLDER INFORMATION

ANNUAL MEETING
The Annual Meeting and Luncheon for the shareholders of Citizens
Financial Services, Inc. will be held at the Tioga County
Fairgrounds Youth Building in Whitneyville, PA  on Tuesday, April
15, 1997, at 12:00 noon.

FORM 10-K
The Annual Report to the Securities and Exchange Commission, Form
10-K, will be made available upon request.
Contact:
Thomas C. Lyman
Treasurer
Citizens Financial Services, Inc.
15 South Main Street
Mansfield, PA 16933

The Annual Report and other Company reports are also filed
electronically through the Electronic Data Gathering, Analysis,
and Retrieval System ("EDGAR") which performs automated
collection, validation, indexing, acceptance, and forwarding of
submissions to the Securities and Exchange Commission (SEC) and
is accessible by the public using the Internet at
http://www.sec.gov./edgarhp.htm.

TRANSFER AGENT
Citizens Financial Services, Inc.
15 South Main Street
Mansfield, PA 16933
Telephone: 717-662-2121 / 800-326-9486

SHAREHOLDER SERVICES
Shareholder inquiries and requests for assistance should be 
directed to the Transfer Agent listed above.

STOCK PURCHASING INFORMATION
The stock symbol for Citizens Financial Services, Inc. is "CZFS". 
Citizens Financial Services, Inc. stock is quoted Over the
Counter ("OTC") through the following Market Makers:

Market Makers
Ferris-Baker-Watts                       Fahnestock & Co.
6 Bird Cage Walk                         1500 Walnut Street
Hollidaysburg, PA 16648                  Philadelphia, PA 19102
Telephone:  800-343-5149                 Telephone:  800-722-2294

Ryan, Beck & Co.                         Janney Montgomery Scott
80 Main Street                           1601 Market Street
West Orange, NJ 07052                    Philadelphia, PA 19103
Telephone:  800-342-2325                 Telephone:  800-JANNEYS

Hopper Soliday & Co., Inc.               PaineWebber Incorporated
1703 Oregon Pike                         10 Park Street, P.O. Box 2636
Lancaster, PA 17601-4201                 Concord, NH 03302
Telephone:  800-646-8647                 Telephone:  800-678-0619

We invite you to mail any comments or questions to us at our
E-Mail address, which is [email protected].

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission