CITIZENS FINANCIAL SERVICES INC
10-K, 1998-03-17
STATE COMMERCIAL BANKS
Previous: CITIZENS FINANCIAL SERVICES INC, DEF 14A, 1998-03-17
Next: BALCOR REALTY INVESTORS 84 SERIES II, 10-K, 1998-03-17




                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C.   20549
                                FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1997
                                    or

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________________ to _____________________

                  Commission file number 0-13222

                      CITIZENS FINANCIAL SERVICES, INC.
            (Exact name of registrant as specified in its charter)

         PENNSYLVANIA                            23-2265045
(State of other jurisdiction of               (I.R.S. Employer
 incorporation or organization)               Identification No.)

15 South Main Street, Mansfield, Pennsylvania       16933
(Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including area code: (717)662-2121

Securities registered pursuant to section 12 (b) of the Act:

     Title of each class                Name of each exchange on
                                             which registered
       NOT APPLICABLE                       NOT APPLICABLE

Securities registered pursuant to section 12 (g) of the Act:

Common Stock, par value $1.00 per share.

          (Title of class) 

     Indicate by checkmark whether the registrant (1) has filed
all reports to be filed by Section 13 or 15 (d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes__X___ No_____

     The total market value of the voting stock of the Registrant
held by non-affiliates (for this purpose, persons or entities
other than executive officers, directors, or 5% or more
shareholders) of the Registrant, as of March 5, 1998, is
estimated to have been approximately $60,500,000. 

     Indicate by check mark if disclosure of delinquent filers
pursuant to  Item 405 or Regulation S-K is not contained herein,
and will not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K. ___

The number of shares outstanding of the Registrant's Common
Stock, as of March 5, 1998, 2,746,564 shares of Common Stock,
par value $1.00.

DOCUMENTS INCORPORATED BY REFERENCE

Certain information required by Parts I, III and IV are incorporated by 
reference to Registrant's Definitive Proxy Statement for the Annual Meeting of 
Shareholders to be held April 21, 1998.

Certain information required by Parts II and IV are incorporated by reference 
to Registrant's Annual Report to Shareholders for the Year Ended December 31, 
1997.
<PAGE>
                                                                 
                      Citizens Financial Services, Inc.

                                  Form 10-K

                                    INDEX
Part I                                                       Page

Item 1-Business                                               1-8

Item 2-Properties                                               9

Item 3-Legal Proceedings                                        9

Item 4-Submission of Matters to a Vote of Shareholders         10

Part II

Item 5-Market for Registrant's Common Stock and Related 
       Shareholder Matters                                     10
 
Item 6-Selected Financial Data                                 10

Item 7-Management's Discussion and Analysis of Financial
       Condition and Results of Operations                     10

Item 7A-Quantitative and Qualitative Disclosure 
       About Market Risk                                       10

Item 8-Financial Statements and Supplementary Data             11

Item 9-Changes in and Disagreements with Accountants on
       Accounting and Financial Disclosure                     11

Part III

Item 10-Directors and Executive Officers of the Registrant     11

Item 11-Executive Compensation                                 11

Item 12-Security Ownership of Certain Beneficial Owners and 
        Management                                             11

Item 13-Certain Relationships and Related Transactions         11

Part IV

Item 14-Exhibits, Financial Statement Schedules, and Reports on   
   
        Form 8-K                                               12

        Signatures                                             13

<PAGE>
Part I

Item 1-Business

    Citizens Financial Services, Inc. (the "Company") is a
Pennsylvania business corporation, incorporated April 30, 1984 to
form a bank holding company.  On April 30, 1984, First Citizens
National Bank (the "Bank") became a wholly-owned subsidiary
of the Company by means of a merger in which the shareholders of
the Bank became shareholders of the Company.

     In 1932, First National Bank opened for business in
Mansfield, Pennsylvania.  In 1970 the First National Bank in
Mansfield merged with Citizens National Bank of Blossburg,
Pennsylvania to form First Citizens National Bank.  In 1971, the
Bank expanded into Potter County through the acquisition of
the Grange National Bank, which had offices in Ulysses and
Genesee, Pennsylvania.

     On November 16, 1990, the Company acquired Star Savings and
Loan Association (the "Association"), originally organized as a 
Pennsylvania-chartered mutual savings and loan association in 1899 and 
converted to a Pennsylvania-chartered permanent reserve fund stock
savings and loan association on March 27, 1986.  On December 31, 1991, the 
Association merged with the Bank terminating the Association's separate 
operations as a savings and loan association.

     On April 20, 1996 the Bank purchased two branch offices of Meridian Bank 
in Canton and Gillett, Pennsylvania.

     On October 31, 1996, the Bank opened a branch office in the new Weis 
supermarket in Wellsboro, Pennsylvania.

     As of December 31, 1997, the Bank employed 128 full time
equivalent employees at its ten banking facilities.

     The Bank currently engages in the general business of
banking throughout its service area of Potter, Tioga and Bradford
counties in North Central Pennsylvania and Allegany, Steuben,
Chemung and Tioga counties in Southern New York.  The Bank
maintains its central office in Mansfield, Pennsylvania and
presently operates banking facilities in the communities of Mansfield,
Blossburg, Ulysses, Genesee, Wellsboro, Troy, Sayre, Canton and Gillett. 
Automatic teller machines are located in Soldiers and Sailors
Memorial Hospital in Wellsboro, Mansfield Wal-Mart and Mansfield
University.  The Bank's lending and deposit products are offered primarily 
within the vicinity of its service area. 

COMPETITION

     The Company faces strong competition in the communities it
serves from other commercial banks, savings banks, and savings
and loan associations, some of which are substantially larger
institutions than the Company's subsidiary.  In addition,
personal and corporate trust services are offered by insurance
companies, investment counseling firms, and other business firms
and individuals.  The Company also competes with credit unions,
issuers of money market funds, securities brokerage firms,
consumer finance companies, mortgage brokers and insurance
companies.  These entities are strong competitors for virtually
all types of financial services.

     In recent years, the financial services industry has
experienced tremendous changes to the competitive barriers between
bank and non-bank institutions.  The Company not only must
compete with traditional financial institutions, but also with
other business corporations that have begun to deliver competing
financial services.  Competition for banking services is based on
price, nature of product, quality of service, and in the case of
certain activities, convenience of location.
                                    1
<PAGE>
REGULATION AND SUPERVISION  

     The operations of the Bank are subject to federal and state
statutes applicable to banks chartered under the banking laws of
the United States, to members of the Federal Reserve System and
to banks whose deposits are insured by the Federal Deposit
Insurance Corporation ("FDIC").  Bank operations are also subject
to regulations of the Comptroller of the Currency
("Comptroller").

     The primary supervisory authority of the Bank is the
Comptroller, who regularly examines the Bank.  The Comptroller
has the authority under the Financial Institutions Supervisory
Act to prevent a national bank from engaging in unsafe or unsound
practice while conducting its business.

     The Company is subject to regulation under the Bank Holding
Company Act of 1956, as amended (the "Act"), and is registered
with the Board of Governors of the Federal Reserve System ("Federal 
Reserve").  Under the Act, bank holding companies are not permitted, with 
certain exceptions, to acquire direct or indirect ownership or control of more 
than 5% of the voting shares of any company which is not a bank and are 
prohibited from engaging in any business other than that of banking, managing 
and controlling banks or furnishing services to its subsidiary banks,
except that they may, upon application, engage in, and may own
shares of companies engaged in, certain businesses found by the
Federal Reserve to be so closely related to banking as to be a
proper incident thereto (if the Federal Reserve determines that
such acquisition will be, on balance, beneficial to the public). 
The Act does not place territorial restrictions on the activities
of non-bank subsidiaries of bank holding companies.  The Act
requires prior approval by the Federal Reserve of the acquisition
by the Company of more than 5% of the voting stock of any
additional bank.  The Company is required by the Act to file
annual reports of its operations with the Federal Reserve
and of any additional information that the Federal Reserve may
require.  The Federal Reserve may also make examinations of the Company and 
any or all of its subsidiaries.  Further, under Section 106 of the 1970
amendments to the Act and the Federal Reserve's regulations, a bank holding 
company and its subsidiaries are prohibited from engaging in certain tie-in 
arrangements in connection with any extension of credit or provision of credit 
or provision of any property or service.  The so-called
"anti-tie-in" provisions state generally that a bank may not
extend credit, lease property, sell property or furnish any
service to a customer on the condition that the customer provide
additional credit or service to the bank, to its bank holding company or to 
any other subsidiary of its bank holding company or on the condition that the 
customer not obtain other credit or service from a competitor of the bank,
its bank holding company or any subsidiary of its bank holding
company.

     Subsidiary banks of a bank holding company are subject to
certain restrictions imposed by the Federal Reserve Act on any
extensions of credit to the bank holding company or any of its
subsidiaries, or investments in the stock or other securities of
the bank holding company and on taking of such stock or
securities as collateral for loans to any borrower.

PERMITTED NON-BANKING ACTIVITIES

     The Federal Reserve permits bank holding companies to
engage in non-banking activities so closely related to banking or
managing or controlling banks as to be a proper incident thereto. 
The Company presently does not engage in any such activities nor
does it intend to in the near future.
                                     2
<PAGE>
     The Riegle-Neal Interstate Banking and Branching Efficiency
Act of 1994 is discussed in detail on page 51 of Management's
Discussion and Analysis of the 1997 Annual Report to the shareholders, which 
information is included at Exhibit 13, hereof and incorporated herein by 
reference.

     Neither the Company nor its subsidiary anticipates that
compliance with environmental laws and regulations will have any
material effect on capital expenditures, earnings, or on its
competitive position.

     The Company is a legal entity, separate and distinct from
the Bank.  All of the Company's revenues, including funds
available for payment of dividends and for operating expenses,
are provided by dividends from the Bank.  Certain
limitations exist on the availability of the Bank's
undistributed net assets for the payment of dividends to its
parent without prior approval of the bank regulatory authorities
as further described in Footnote 14 of the 1997 Annual Report to the 
shareholders, which information is included at Exhibit 13, hereof and 
incorporated herein by reference.

LEGISLATION AND REGULATORY CHANGES

     From time to time, legislation is enacted which has the
effect of increasing the cost of doing business, limiting or
expanding permissible activities or affecting the competitive
balance between banks and other financial institutions. 
Proposals to change the laws and regulations governing the
operations and taxation of banks, bank holding companies and
other financial institutions are frequently made in Congress, and
before various bank regulatory agencies.  Accurate predictions are
difficult to make as to the likelihood of any major changes or
the impact such changes might have on the Company and its
subsidiary.  Certain changes of potential significance to the
Company which have been enacted recently and others which are
currently under consideration by Congress or various regulatory
or professional agencies are discussed below.

     Risk-Based Capital Guidelines.  The Federal Reserve,
the FDIC and the Comptroller have issued certain risk-based
capital guidelines, which supplement existing capital
requirements and have been discussed in the Management Discussion
and Analysis section on page 43 and Footnote 14of the 1997 Annual Report
to the shareholders, which information is included at Exhibit 13, hereof and 
incorporated herein by reference. 

     Under the Federal Deposit Insurance Corporation Improvement
Act of 1991 ("FDICIA"), institutions must be classified in one of five defined 
categories as illustrated below (well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized and critically
undercapitalized).

                                  Total   Tier 1              Under a
                                  Risk-   Risk-     Tier I    Capital
                                  Based   Based     Leverage  Order or
                                  Ratio   Ratio     Ratio     Directive


CAPITAL CATEGORY
Well capitalized                  >10.0   >6.0      >5.0         No
Adequately capitalized            > 8.0   >4.0      >4.0*
Undercapitalized                  < 8.0   <4.0      <4.0*
Significantly undercapitalized    < 6.0   <3.0      <3.0
Critically undercapitalized                         <2.0

*3.0 for those banks having the highest available regulatory
rating.

     In the event an institution's capital deteriorates to the
undercapitalized category or below, FDICIA prescribes an
increasing amount of regulatory intervention, including:  (1) the 
                                3
<PAGE>
implementation by a bank of a capital restoration plan and a
guarantee of the plan by a parent institution; and (2) the
placement of a hold on increases in assets, number of branches or
lines of business.  If capital has reached the significantly or
critically undercapitalized levels, further material restrictions
can be imposed, including restrictions on interest payable on
accounts, dismissal of management and (in critically
undercapitalized situations) appointment of a receiver.  For well
capitalized institutions, FDICIA provides authority for
regulatory intervention where the institution is deemed to be
engaging in unsafe or unsound practices or receives a less than
satisfactory examination report rating for asset quality,
management, earnings or liquidity.  All but well capitalized
institutions are prohibited from accepting brokered deposits
without prior regulatory approval.

     Under FDICIA, financial institutions are subject to
increased regulatory scrutiny and must comply with certain operational,
managerial and compensation standards to be developed by Federal
Reserve regulations.  FDICIA also requires the regulators
to issue new rules establishing certain minimum standards to
which an institution must adhere including standards requiring a
minimum ratio of classified assets to capital, minimum earnings
necessary to absorb losses and minimum ratio of market value to
book value for publicly held institutions.  Additional
regulations are required to be developed relating to internal
controls, loan documentation, credit underwriting, interest rate
exposure, asset growth and excessive compensation, fees and benefits.

     From time to time, various types of federal and state
legislation have been proposed that could result in additional
regulation of, and restrictions on, the business of the Company or the Bank.
It cannot be predicted whether any such legislation will be adopted
or, if adopted, how such legislation would affect the business of
the Company or the Bank.  As a consequence of the extensive regulation of
commercial banking activities in the United States, the Company and the Bank's
business is particularly susceptible to being affected by federal
legislation and regulations that may increase the costs of doing
business.

EFFECT OF GOVERNMENT MONETARY POLICIES

     The earnings of the Company are and will be affected by
domestic economic conditions and the monetary and fiscal policies
of the United States government and its agencies.

     The monetary policies of the Federal Reserve Board have had
and will likely continue to have, an important impact on the
operating results of commercial banks through its power to
implement national monetary policy in order, among other things,
to curb inflation or combat a recession.  The Federal Reserve
Board has a major effect upon the levels of bank loans,
investments and deposits through its open market operations in
United States securities and through its regulation of, among
other things, the discount rate on borrowings of member banks and
the reserve requirements against member bank deposits.  It is not
possible to predict the nature and impact of future changes in
monetary and fiscal policies (also see page 51 of Management's
Discussion and Analysis of the 1997 Annual Report to the Shareholders, which 
information is included at Exhibit 13, hereof and incorporated herein by 
reference).

INVESTMENT PORTFOLIO

     The investment portfolio is discussed in detail in Footnote 4,
pages 21 and 22, and pages 37 through 39 of Management's Discussion and
Analysis of the 1997 Annual Report to the Shareholders, which information is 
included at Exhibit 13, hereof and incorporated herein by reference.

     Investments which have been subject to Moody or Standard and
Poor rating changes are reviewed with the investment committee, the
board of directors and an independent investment advisor. 
Particular attention is given to any security whose rating falls
                              4
<PAGE>
below "A" by either rating agency at which time the security is
evaluated and a decision is made as to the possible disposition
of the investment (if in compliance with the regulation concerning 
held-to-maturity securities).  

     The investment policy, as described above, has enabled the Company to 
effectively manage the portfolio for increased profits, satisfy liquidity
 needs and provide adequate asset/liability management.

LOAN PORTFOLIO

     The loan portfolio is discussed in detail in the Annual Report, 
pages 22 through 24 Footnote 5, and pages 39 and 40 of Management's Discussion 
and Analysis of the 1997 Annual Report to the Shareholders, which information 
is included at Exhibit 13, hereof and incorporated herein by reference.
                    
     Authorized lending limits are assigned to each of the Bank's
loan officers based on experience and performance.  In addition,
all commercial loans are reviewed by the loan committee
(established by the board of directors) and loans with aggregate
loan relationships over $100,000 are reviewed and approved by the
full board of directors.

     Loans which do not meet the Bank's lending policies but
which have merit may be made with U. S. Small Business Administration or 
Farmer's Home Administration guarantee for some portion of the loan balance.

     The Bank, as part of its commitment to the local
communities, makes loans to the municipalities and political
subdivisions in its area of service.  These loans are
for local services such as education, water, sewer, solid waste,
and health services.  The Bank, prior to the Tax Reform Act of
1986, was also active in local business activity bonds through the
local industrial development authority although at present there
is little demand for this type of loan.  Local municipal loans are
made on their individual merits and based on each municipality's
financial strength and capacity to service its debt.

     It is the Bank's policy that when a borrower fails to make a
required payment on a loan, the Bank attempts to cure the
deficiency by contacting the borrower and seeking payment.  A
late charge is assessed after 15 days.   Notice is sent to the
borrower after a payment is 7 to 15 days past due, depending on
the type of loan.  Contact by telephone or in person is made
between 15 and 59 days delinquent.  Once the loan is 60 days
delinquent and cannot be cured through normal collection
procedures, the Bank will institute measures to remedy the default, including 
commencement of foreclosure action, accepting from the mortgagor a voluntary
deed of security in lieu of foreclosure or repossession of
collateral in the case of consumer loans.

     If foreclosure is effected, the property is sold at public
auction in which the Bank may participate as a bidder.  If the
Bank is the successful bidder the acquired asset is then included
in the Bank's "foreclosed assets held for sale" account until it
is sold.  When property is acquired it is recorded at the lower
of the loan balance or market value at the date of acquisition
and any write-down resulting therefrom is charged to the
allowance for loan losses.  Interest accrual, if any, ceases on
the date of acquisition and all costs incurred in maintaining the related
property from the date of acquisition forward are expended.  

     Management believes the Bank's lending policies have been
very successful over the past five years and plans to continue
these practices, giving due consideration to any future
economic changes.

      The Bank's lending policy is to make loans to individuals
with a proven credit history, and minimum of one year at their
present employment, and, for installment and credit line loans, a
monthly debt payment to gross income ratio of less than 40%. 
Consumer loans are made primarily on a secured basis, which collateral
normally consists of motor vehicles and liens on real property.
                              5
<PAGE> 
Unsecured loans are made on a limited basis and in amounts of
usually less than $5,000.

     The Bank is an active originator of guaranteed student loans
in conjunction with the Pennsylvania Higher Education Assistance
Agency.  It is the Bank's policy to sell these loans to the
Student Loan Marketing Association.  The total guaranteed student
loans outstanding as of December 31, 1997 was $2,589,000.  
  
     Adjustable rate mortgages are fully indexed when originated. 
The yearly cap for the one-year adjustable rate mortgage is 2.0%
on any change date and a maximum of 6.0% over the life of the
loan.  The yearly cap on the five-year adjustable rate mortgage
is 3.0% on any change date and 5.0% over the life of the loan. 
The Bank also has a bi-weekly mortgage payment plan available.

     The Bank's commercial and agricultural loans consist of real
estate, equipment, and inventory/accounts receivable/working
capital loans.  Real estate, equipment and working capital loans
are made for terms of 15, 7, and 5 years, respectively.  These
loans are primarily tied to the Bank's prime rate and are
adjusted at least annually.  Commercial and agricultural lending
consists of loans to sole proprietors, partnerships and closely
held corporations typically with sales of less than $2,000,000
annually.  In underwriting these loans, consideration is given to
the quality of management, profitability, cash flow, secondary
sources of repayment in the form of owner's capital and
collateral and micro- and macro-economic conditions.

     Other consumer loans granted by the Bank consist of single
payment, personal lines of credit, installment loans to finance
vehicles, home improvements and other personal property loans.
 
     The Bank is not dependent for deposits or exposed by loan
concentration to a single customer or to a single industry the
loss of any one or more of which would have a materially adverse
effect on the financial condition of the Bank.
    
RISK ELEMENTS IN LOAN PORTFOLIO

     Business loans are generally placed on nonaccrual status
when principal and interest payments are past due 90 days or more
unless well-secured and in the process of collection.  Loans to
individuals that are secured by first or second liens on
residential real estate are placed on nonaccrual status if past
due 90 days or more and a current appraisal indicates that the
value of the collateral is less than the loan balance.  Consumer
installment loans are generally charged-off when they become 90 -
120 days delinquent and collection efforts have failed to prompt
payment and/or the security has been repossessed. The risk elements of the 
loan portfolio are discussed in detail in the Annual Report, pages 22 through 
24 Footnote 5, and pages 41 through 43 of Management's Discussion and
Analysis of the 1997 Annual Report to the Shareholders, which information is 
included at Exhibit 13, hereof and incorporated herein by reference.

ALLOWANCE AND PROVISION FOR  LOAN LOSSES 

     The provision for loan losses is used to increase the
allowance for  loan losses and is influenced by the
growth and quality of loans.  In each accounting period, the
allowance for  loan losses is adjusted to the amount
deemed necessary to maintain the allowance at adequate levels. 
In determining the adequacy of the allowance for  loan
losses, management considers the financial strength of borrowers,
past loan loss experience, loan collateral, changes in volume and
composition of the loan portfolio and current and projected
economic conditions.  The Company regularly monitors the
creditworthiness and financial condition of its larger borrowers. 
See further discussion in the annual report, pages 22 through 24, footnote 5,
and page 43 of Management's Discussion and Analysis of the 1997 Annual Report 
to the Shareholders, which information is included at Exhibit 13, hereof and 
incorporated herein by reference.
                                6
<PAGE>                    
LIQUIDITY MANAGEMENT

    Management in any financial institution is required
to ensure that liquidity is adequate to satisfy contractual
liabilities, meet withdrawal requirements of depositors, fund
operations and provide for customers' credit needs.  The adequacy
of such liquidity is measured by examining the balance sheet
components of the Company's statement of condition. 
Asset liquidity is provided through receipt of loan payments and
the conversion of investments and similar assets into cash. 
Liability liquidity results from the ability to attract funds from
diversified funding sources at reasonable costs.  While providing
for liquidity, however, management must be aware of the need to
monitor the rate sensitivity of interest-earning assets and
interest-bearing liabilities which will provide for continued
profitability in changing interest rate environments.  See
further discussion in the Annual Report pages 49 and 50 of Management's
Discussion and Analysis.

INTEREST RATE AND MARKET VALUE RISK MANAGEMENT

     The Asset/Liability Management ("ALM") Committee of the
Company  manages rate sensitivity to enhance net
interest income and margin while maintaining an asset/liability
mix balances which liquidity needs and interest rate risk and is
discussed in further detail on pages 49 through 51 in the
Management's Discussion and Analysis section of the 1997 Annual
Report. The ALM Committee endeavors to control interest rate risk
through management of rate sensitive assets and rate
sensitive liabilities and by balancing the maturity and pricing
of the Company's loan and deposit products.  Interest rate risk arises when an
interest-earning asset or interest-bearing liability matures at
different intervals or its interest rate changes during a
different time frame.  The difference between assets subject to
rate change over a specific period and liabilities subject to
change over the same period is referred to as the interest rate
sensitivity gap.  A gap is considered positive when the amount of
interest rate sensitive assets exceeds the amount of interest
rate sensitive liabilities.   A gap is considered negative when
the amount of interest rate sensitive liabilities exceeds the
amount of interest rate sensitive assets.  During a period of
rising interest rates, a negative gap would tend to adversely
affect net interest income while a positive gap would tend to
result in increased net interest income.  Based on the ALM
Committee's perception as to the trend of interest rates, it may
adjust the maturities and pricing of the Company's loan and
deposit products in order to achieve or maintain a desired level
of net interest revenue.  The level of interest rate risk which
the ALM Committee determines is acceptable may change
periodically in an effort to attain a consistent level of profits
while remaining within the Company's loan and investment policy
guidelines.


    It has been management's policy to maintain a conservative gap
interest rate sensitivity position (i.e., an interest rate
sensitivity ratio in the range of positive 1.25 to negative .75).
This is because assets and liabilities with similar contractual repricing 
characteristics or without stated maturities may not reprice at the same time 
or to the same degree.  In particular the repricing of the non-maturity core 
deposits represented by NOW, savings, and money market investor accounts, have 
characteristics that are difficult to measure using gap analysis.
   
    In addition to gap analysis, management now simulates the potential 
effects of changing interest rates through computer modeling.  The Company is 
better able to implement strategies which would include an acceleration of 
interest rates and the effect on non-maturity deposits.  Some of the key 
assumptions of this model, as established by the history are that: since the 
non-maturity core deposits are tiered they do not reprice immediately, except 
for the top tier money (over $100,000) money market investor funds and NOW 
accounts, which are priced at current market rates; non-maturity core deposits 
will decay based on industry experience (also used for gap analysis);  65% of 
IRA certificates of deposit (most are 5 year maturities) reprice within one 
                                      7
<PAGE>
year if the new rate is higher but do not reprice if the new rate is lower 
(65% of the IRA customers are over 59 ½ years of age); prepayment speeds 
are established within the model that are adjusted to reflect the degree of 
change in interest rates and the impact on loans and certificates of deposit.

    Computer model simulations have been generated using 200 basis point 
parallel shocks to the yield curve (up and down) over one year.  No 
simulations to date have indicated a major impact to the earnings or the 
market value of portfolio equity.  However, management and the board of 
director continue to evaluate these simulations, and others to reaffirm and 
establish appropriate guidelines and procedures to implement when earnings or 
equity value appear to be at risk.

     Analysis of the Consolidated Statement of Cash Flows (refer to annual 
report to Shareholders) indicates funds from operating activities continues to 
be a stable source of funds.  Even after deducting for dividends, there are 
adequate funds being added to equity capital (consistent with asset growth).  
This is further discussed on pages 49 through 50 of Management's Discussion 
and Analysis section of the 1997 Annual Report to the Shareholders, which 
information is included at Exhibit 13, hereof and incorporated herein by 
reference.

CAPITAL ADEQUACY

     A description of the Company's capital adequacy is presented
on page 29, Footnote 14 and on pages 48 and 49 of the Management's
Discussion and Analysis section of the 1997 Annual Report to the Shareholders, 
which information is included at Exhibit 13, hereof and incorporated herein by 
reference.

YEAR 2000 COMPLIANCE

     A description of the Company's evaluations of our compliance efforts and 
the cost of compliance is presented on page 52, of the Management's Discussion 
and Analysis section of the 1997 Annual Report to the Shareholders, which 
information is included at Exhibit 13, hereof and incorporated herein by 
reference.
                                        8
<PAGE>                                                                 
Item 2-Properties

     The headquarters of the Company is located in Mansfield,
Pennsylvania.  The building contains the central offices of the
Company and the Bank.  The Bank also owns eight other banking
facilities.  All buildings are owned by the Bank and are
free of any liens or encumbrances.

        PROPERTIES                             Current Building
                                              Construction Date
                                              (Renovation Date)

   Main office:
    15 South Main St.
    Mansfield,  PA  16933                            1971

   Branch offices:
    320 Main St.
    Blossburg,  PA  16912                            1988

    502 Main St.
    Ulysses,  PA  16948                              1977

    Main St.
    Genesee,  PA  16923                              1985

    306 West Lockhart St.
    Sayre, PA  18840                                 1989      
                 
    99 Main St.
    Wellsboro, PA  16901                             1979

    103 West Main St.
    Troy, PA  16947                                  1988

    29 West Main St.
    Canton, PA 17724                                 1974 (1997)

    Main St.
    Gillett, PA 16925                                1970 (1997)

     The net book value for the above properties as of December 31, 1997 was 
$5,754,000.  The properties are adequate to meet the  needs of the employees 
and customers.  The Mansfield office includes the corporate headquarters 
(currently occupying rental facilities) and is in need of expansion which is 
currently being reviewed by management and the board of directors as discussed 
further in Management's Discussion and Analysis on pages 49 and 50 of the 1997 
Annual Report to the Shareholders, which information is included at Exhibit 
13, hereof and incorporated herein by reference.  All of the facilities are 
equipped with current technological improvements for data and word processing.

     Inflation has an impact on the Company's operating costs, however, unlike 
many industrial companies, substantially all of the Company's assets and 
liabilities are monetary in nature.  As a result, interest rates have a more 
significant impact on the Company's performance than the general level of 
inflation.  Over short periods of time, interest rates may not necessarily 
move in the same direction or in the same magnitude as prices of goods and 
services.

Item 3-Legal Proceedings

      Management is not aware of any litigation that would have a
material adverse effect on the consolidated financial position of
the Company.  There are no proceedings pending other than
ordinary, routine litigation incidental to the business of the
Company and its subsidiary.  In addition, no material proceedings
are pending or are known to be threatened or contemplated against
the Company and its subsidiary by government authorities.
                                 9
<PAGE>
Item 4-Submission of Matters to a Vote of Shareholders

     There were no matters submitted to a vote of security
holders in the fourth quarter of 1997.

Part II

Item 5-Market for the Registrant's Common Stock and Related
Shareholder Matters

     The Company's common stock is traded by local brokerage
firms and is not listed on any stock exchange.

      Market and dividend information is incorporated by reference to pages 
35, 45 and 49 of the Company's 1997 Annual Report to the Shareholders which 
pages are included in Exhibit 13 hereto.

      The Company has paid dividends since, April 30, 1984, the effective date 
of its formation as a bank holding company.  The Company's Board of Directors 
intends to continue the dividend payment policy; however, future dividends
necessarily depend upon earnings, financial condition, appropriate legal 
restrictions and other factors as in existence at the time the Board of 
Directors considers dividend policy.  Cash available for dividend 
distributions to shareholders of the Company comes from dividends paid to the 
Company by the Bank.  Therefore, restrictions on the ability of the Bank to 
make dividend payments are directly applicable to the Company.

      Under the Pennsylvania Business Corporation Law of 1988,
the Company may pay dividends only if, after payment, the Company
would be able to pay its debts as they become due in the usual
course of its business and it's total assets are greater than the
sum of its total liabilities.

      As of March 5, 1998, the Company has approximately 1,417
shareholders of record.

Item 6-Selected Financial Data

      The information required by this item is incorporated by
reference to page 35 of the 1997 Annual Report to the Shareholders, which 
information is included at Exhibit 13, hereof and incorporated herein by 
reference.
   
Item 7-Management's Discussion and Analysis of Financial
Condition and Results of Operations                               
                  
      The information required by this item is incorporated by
reference to pages 37 - 52 of the 1997 Annual Report to the Shareholders, 
which information is included at Exhibit 13, hereof and incorporated herein by 
reference.

Item 7A-Quantitative and Qualitative Disclosures About Market Rate Risk

      The information required by this item 7A is incorporated by
reference to pages 50 and 51 of the 1997 Annual Report to the Shareholders, 
which information is included at Exhibit 13, hereof and incorporated herein by 
reference.
                                      10
<PAGE>
Item 8-Financial Statements and Supplementary Data

      The information required by this item is incorporated by
reference to pages 13 - 33 and 36 of the 1997 Annual Report to the 
Shareholders, which information is included at Exhibit 13, hereof and 
incorporated herein by reference.

   Financial Statements:

     Consolidated Balance Sheet as of December 31, 1997 and 1996
     Consolidated Statement of Income for the Years Ended
       December 31, 1997, 1996 and 1995
     Consolidated Statement of Changes in Shareholders' Equity
       for the Years Ended December 31, 1997, 1996 and 1995
     Consolidated Statement of Cash Flows for the Years 
       Ended December 31, 1997, 1996 and 1995
     Notes to Consolidated Financial Statements

     Report of Independent Certified Public Accountants          
  
Item 9-Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure

    None

Part III

Item 10-Directors and Executive Officers of the Registrant

     Information appearing in the definitive Proxy Statement under the caption 
"Information as to Nominees, Directors and Executive Officers" and "Principal 
Officers" to the Annual Meeting of Shareholders to be held April 21, 1998, is 
incorporated herein by reference in response to this item.

Item 11-Executive Compensation

     Information appearing in the definitive Proxy Statement under the caption 
"Remuneration of Officers and Directors" related to the Annual Meeting of 
Shareholders to be held April 21, 1998, is incorporated herein by reference in 
response to this item.

Item 12-Security Ownership of Certain Beneficial Owners and
Management

     Information appearing in the definitive Proxy Statement under the caption 
"Principal Beneficial Owners of the Corporation's Stock" related to the Annual 
Meeting of Shareholders to be held April 21, 1998, is incorporated herein by 
reference in response to this item.

Item 13-Certain Relationships and Related Transactions

     Information appearing in the definitive Proxy Statement under the caption 
"Certain Transactions" related to the Annual Meeting of Shareholders to be 
held April 21, 1998, is incorporated herein by reference in response to this 
item.
                                     11
<PAGE>
Part IV

Item 14-Exhibits, Financial Statement Schedules and Reports on
Form 8-K.
 
a(1)-Financial Statements.  The following consolidated
financial statements of Citizens Financial Services, Inc. and subsidiary are 
incorporated by reference to the 1997 Annual Report:
     
     Consolidated Balance Sheet as of December 31, 1997 and 1996
     Consolidated Statement of Income for the Years Ended
       December 31, 1997, 1996 and 1995
     Consolidated Statement of Changes in Shareholders' Equity
       for the Years Ended December 31, 1997, 1996 and 1995
     Consolidated Statement of Cash Flows for the Years 
       Ended December 31, 1997, 1996 and 1995
     Notes to Consolidated Financial Statements

     Report of Independent Certified Public Accountants           
    
      
 (2)-Financial Statement Schedules.  Financial Statement Schedules are omitted 
because the required information is either not applicable, not required or is 
shown in the respective financial statement or in the notes thereto.

 (3)-Exhibits:

     (3)(i) - Articles of Incorporation of the Corporation, as amended.
            (Incorporated by Reference to Exhibit (3)(i) to the Annual Report
            of Form 10-K for the fiscal year ended December 31, 1995, as filed
            with the Commission on March 26, 1996.)         
     (3)(ii)- By-laws of the Corporation, as amended.  (Incorporated by
            Reference to Exhibit (3)(ii) to the Annual Report of Form 10-K for
            the fiscal year ended December 31, 1995, as filed with the
            Commission on March 26, 1996.)
  
     (4) - Instruments Defining the Rights of Shareholders. (Incorporated by
            reference to the Registrant's Registration Statement No.2-89103 on
            Form S-14, as filed with the Commission on February 17, 1984.)

    (10) - Material Contracts.  Employment Agreement between the Company and 
            Richard E. Wilber.

    (11) - Computation of Earnings Per Share. (Incorporated by Reference to the
            1997 Annual Report to Shareholders, which is included at page 17 of 
            Exhibit 13, hereof and incorporated berein by reference.
      
    (13) - Annual Report to Shareholders for the year ended       
            December 31, 1997.

    (21) - Subsidiaries of Citizens Financial Services, Inc.

    (27) - Financial Data Schedule


14(b)Reports on Form 8-K.
      No current report on Form 8-K was filed by the Registrant during the  
           fourth quarter of the 1997 fiscal year.
                                          12
<PAGE>
                                SIGNATURES

    Pursuant to the requirements of Section 13 or 15 (d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this report
to be signed on its behalf by the undersigned, there unto duly
authorized.

    Citizens Financial Services, Inc.
    (Registrant)

    /s/ Richard E. Wilber                 /s/ Thomas C. Lyman
    By: Richard E. Wilber                 By: Thomas C. Lyman
    President, Chief Executive Officer    Treasurer
    (Principal Executive Officer)         (Principal Financial &
                                            Accounting Officer)

    Date: March 17, 1998                   Date: March 17, 1998

    Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following
persons on behalf of the Registrant and in the capacities and on
the dates indicated.

Signature and Capacity                              Date

/s/ Richard E. Wilber                            March 17, 1998
Richard E. Wilber, President, Chief Executive Officer, Director
(Principal Executive Officer)

/s/ Carol J. Tama                                March 17, 1998
Carol J. Tama, Director

/s/ R. Lowell Coolidge                           March 17, 1998
R. Lowell Coolidge, Director

/s/ Rudolph J. van der Hiel                      March 17, 1998
Rudolph J. van der Hiel, Director

/s/ John E. Novak                                March 17, 1998
John E. Novak, Director

/s/ Bruce L. Adams                               March 17, 1998
Bruce L. Adams, Director

/s/ William D. VanEttan                          March 17, 1998
William D. VanEttan, Director

/s/ Larry J. Croft                               March 17, 1998
Larry J. Croft, Director                                      

/s/ John M. Thomas, MD                           March 17, 1998
John M. Thomas, MD

/s/ Thomas C. Lyman                              March 17, 1998
Thomas C. Lyman, Treasurer
(Principal Financial and Accounting Officer)
            
                              
<PAGE>

                         EXHIBITS INDEX


(3)(i) - Articles of Incorporation of the Corporation, as amended. 
         (Incorporated by Reference to Exhibit (3)(i) to the Annual Report of
         Form 10-K for the fiscal year ended December 31, 1995, as filed
         with the Commission on March 26, 1996.)         

(3)(ii)- By-laws of the Corporation, as amended.  (Incorporated by
         Reference to Exhibit (3)(ii) to the Annual Report of Form 10-K for
         the fiscal year ended December 31, 1995, as filed with the
         Commission on March 26, 1996.)
  
(4) - Instruments Defining the Rights of Shareholders. (Incorporated by
         reference to the Registrant's Registration Statement No.2-89103 on
         Form S-14, as filed with the Commission on February 17, 1984.)

(10) - Material Contracts.  Employment Agreement between the Company and
         Richard E. Wilber.

(11) - Computation of Earnings Per Share. (Incorporated by Reference to the
         1997 Annual Report to Shareholders, which is included at page 17 of
         Exhibit 13, hereof and incorporated berein by reference.
      
(13) - Annual Report to Shareholders for the year ended December 31, 1997.

(21) - Subsidiaries of Citizens Financial Services, Inc.

(27) - Financial Data Schedule


                       EMPLOYMENT AGREEMENT  


     AGREEMENT ("Agreement"), dated April 16, 1996 by and between
CITIZENS FINANCIAL SERVICES, INC. (the "Corporation"), and Richard
E. Wilber ("Executive").

                         WITNESSETH THAT:

     WHEREAS, Executive presently is the duly elected and acting
President of the Corporation and First Citizens National Bank (the
"Bank"); and

     WHEREAS, the Corporation recognizes the valuable services that
Executive has rendered and desires to be assured that Executive
will continue his active participation in the business of the
Corporation and the Bank; and

     WHEREAS, the Corporation and Executive desire to set forth the
benefits to which Executive would be entitled in the event that
Executive's employment by the Corporation is terminated, as outlined
herein;

     NOW THEREFORE, in consideration of the premises and the mutual
agreements herein contained, the Corporation and Executive hereby
agree as follows:

     1.   Termination.

     The Executive's employment hereunder may be terminated without
any breach of the Agreement only under the following circumstances.

          (a)  Death.    The Executive's employment shall be
     terminated upon his death.

          (b)  Retirement.    Corporation may terminate the
     Executive's employment upon his retirement in accordance with
     the Corporation's retirement policies, including early
     retirement, generally applicable to its salaried employees,
     provided, however, that after Executive attains the age of
     sixty-five (65) this Agreement may be extended annually on a
     year-to-year basis by written consent of both parties.

<PAGE>

          (c)  Cause.    Termination by the Corporation of
     Executive's employment for "Cause" shall mean termination
     because of misconduct, breach of fiduciary duty involving
     personal profit, intentional failure to perform stated duties,
     willful violation of any law, rule, or regulation (other than
     traffic violations or similar offenses), or final cease-and-desist 
     order, or material breach of any provision of any
     employment contract between the Corporation and the Executive,
     including this Agreement, the willful engaging of the
     Executive in misconduct injurious to Corporation, monetarily
     or otherwise, or the commission of any act involving moral
     turpitude or other conduct on the part of Executive which
     brings public discredit to Corporation or Bank.  For purposes
     of this paragraph, no act or failure to act, on Executive's
     part shall be considered "willful" unless done, or omitted to
     be done, by Executive not in good faith and without reasonable
     belief that Executive's action or omission was in the best
     interest of the Corporation.  Notwithstanding the foregoing,
     Executive shall not be deemed to have been terminated for
     Cause unless and until there shall have been delivered to
     Executive a copy of a Notice of Termination, after reasonable
     notice to Executive and an opportunity for Executive, together
     with Executive's counsel, to be heard before the Board of
     Directors of the Corporation, and a finding that in the good
     faith opinion of such Board, Executive was guilty of conduct
     set forth above in the first sentence of this Section 1 (c),
     such finding specifying the particulars thereof in detail.

          (d)  Termination by Executive for Good Reason.    Termination by 
     Executive of his employment for "Good Reason"
     shall mean termination by Executive based on a change in
     control of the Corporation.  For purposes of the Agreement, a
     "change in control" of Corporation shall mean a change in
     control of the nature that would be required to be reported in
     response to item 6(e) of Schedule 14A promulgated under the
     Securities Exchange Act of 1934, as amended (the "Exchange
     Act') or any successor thereto; provided that, without
     limitation, such a change in control shall be deemed to have
     occurred if any person (as such term is used in Sections 13(d)
     and 14(d) of the Exchange Act), other than a person or persons
     who are directors or offices of the Corporation or the Bank,
     is or becomes the "beneficial owner" (as defined in Rule 13d-3
     under the Exchange Act), directly or indirectly, of securities
     of the Corporation representing twenty-five percent (25%) or
     more of the combined voting power of Corporation's then
     outstanding securities; or during any period of two (2) or
     more consecutive years, individuals who at the beginning of
     such period constitute the Board of Directors of Corporation
     cease for any reason to constitute at least a majority thereof
     unless the election, or the nomination for election by
     Corporation's stockholders, or each new director was approved
     by a vote of at least two-thirds (2/3) of the directors then
     still in office who were directors at the beginning of the
     period.

<PAGE>
               (i)  Executive may terminate his employment with
          Corporation within twenty four (24) months of a change in
          control of Corporation if the Corporation assigns to
          Executive, without Executive's express written consent,
          any duties inconsistent with Executive's positions,
          duties, responsibilities and status with the Corporation
          immediately prior to a change in control, or changes the
          Executive's reporting responsibilities, titles or offices
          as in effect immediately prior to a change in control, or
          removes the Executive from or fails to re-elect Executive
          to any such positions, titles, or offices, except in
          connection with the termination of Executive's employment
          for Cause, Disability or Retirement or as a result of
          Executive's death or by Executive other than for Good
          Reason.

               (ii) Executive may terminate his employment with
          Corporation within twenty four (24) months of a change in
          control of Corporation, if the Corporation reduces the
          Executive's base salary as in effect on the date of the
          change in control or as the same may be increased from
          time to time thereafter.

               (iii)     Executive may terminate his employment
          with the Corporation within twenty four (24) months of a
          change in control of Corporation, if the Corporation
          fails to continue in effect any benefit or compensation
          plan, stock ownership plan, stock purchase plan, stock
          option plan, life insurance plan, health-and-accident
          plan, disability plan or any other benefit plan in which
          Executive is participating at the time of a change in
          control of Corporation, the Corporation takes any action
          which would adversely affect Executive's participation in
          or materially reduce Executive's benefits under any of
          such plan or the Corporation deprives Executive of any
          material fringe benefit enjoyed by Executive at the time
          of a change in control of Corporation.

               (iv) Subsequent to a change in control of
          Corporation or Bank, any purported termination of
          Executive's employment which is not effected pursuant to
          a Notice of Termination satisfying the requirements of
          paragraph (2) below (and, if applicable, paragraph 1(c)
          above); and for purposes of this Agreement, no such
          purported termination shall be effective.

          (e)  Disability.    The Executive's employment may be
     terminated by the Executive upon his disability as defined
     herein, provided that the Executive shall provide prior
     written notice, if reasonably possible, of such disability
     termination at least fourteen (14) days in advance of the
     planned termination date and, if requested by the Corporation,
     shall furnish Corporation with a written statement from a
     qualified doctor to such effect and provided, further, that at
     Corporation's request, the Executive shall have concurred with
     the conclusion of the Executive's doctor with respect to the
     disability.

          The Executive's employment may be terminated by the
     Corporation upon Executive's disability, as set forth below.

<PAGE>

          "Disability" shall mean the Executive's inability to
     perform the essential functions of his job with or without a
     reasonable accommodation for a period longer than the
     following:  (1) after Executive has exhausted all accumulated
     sick leave days as a result of Executive's absence from his
     duties due to physical or mental illness, unless within thirty
     (30) days after Notice of Termination (as hereinafter defined)
     is given following such absence, Executive shall have returned
     to the full time performance of his duties; or (2) after
     Executive's absence from his duties on a full time basis for
     ninety (90) consecutive business days with such absence being
     due to Executive's incapacity as a result of physical or
     mental illness; unless within thirty (30) days after Notice of
     Termination (as hereinafter defined) is given following such
     absence, Executive shall have returned to the full time
     performance of his duties.

     2.   Notice of Termination.

     Any purported termination by the Corporation to paragraphs
1(b), (c) or (e) above or by Executive pursuant to paragraph (d)
above shall be communicated by a written "Notice of Termination" to
the other party hereto.  For purposes of this Agreement, a "Notice
of Termination" shall mean a notice which shall indicate the
specific termination provision in this Agreement relied upon and
shall set forth in reasonable detail the facts and circumstances
claimed to provide a basis for termination of Executive's employment
under the provision so indicated.

          (a)  Date of Termination.     "Date of Termination" shall 
     mean:

               (i)  if Executive's employment is terminated for
          Disability, thirty (30) days after Notice of Termination
          is given provided that Executive shall not have returned
          to the performance of Executive's duties on a full-time
          basis during such thirty (30) day period'

               (ii) if Executive's employment is terminated
          pursuant to paragraph (c) above, the date specified in
          the Notice of Termination; and 

               (iii)     if Executive's employment is terminated
          for any other reason, the date on which a Notice of
          Termination is given or as specified in such Notice;
          provided such date shall not be less than thirty (30)
          days nor more than ninety (90) days after such Notice of
          Termination is given.

<PAGE>

     3.   Benefits Upon Termination.

          (a)  If Executive's employment by the Corporation shall
     be terminated by the Corporation for any reason other than the
     Executive's Retirement, Disability or Death as described in
     paragraph 1(a), (b) or (e) or for cause as described in
     paragraph 1(c), the Executive or his designee as defined in
     Section 7(b) shall be entitled to receive from Corporation,
     within thirty (30) business days of the Date of Termination,
     a lump-sum payment in cash in an amount equal to one hundred
     percent (100%) of the Base Amount (as defined herein) of the
     Executive.

          In addition, the Executive shall be entitled to remain a
     participant in any health and accident, disability and life
     insurance plan of Corporation or Bank in which Executive was
     a participant at the Date of Termination, provided such
     continued participation does not violate the provisions or
     conditions of such plan or policies or does not violate any
     state or federal law, rule or regulation.  If Executive's
     participation in such plans amounts to a violation of the
     plans or policies or of state or federal laws or regulations,
     the Corporation shall pay the Executive on a monthly basis
     those sums equal to premiums which the Corporation would have
     paid on behalf of the Executive if he had been permitted to
     continue participating in the applicable health and accident,
     disability and/or life insurance plan.  These payments shall
     terminate on the twelve-month anniversary of the date of
     Termination, or the first date of employment by the Executive
     in a full-time position with any other company, whichever
     occurs first.

          Executive shall be entitled to only those pension and
     profit sharing benefits as shall have accrued prior to the
     Date of Termination.

          In addition to the amounts listed above, if a Change in
     Control occurs as defined in paragraph 1(d) above within
     twelve months of the termination of the Executive, the
     Corporation shall pay to Executive an additional lump-sum cash
     payment of seventy-five percent (75%) of the Base Amount. 
     This sum shall be paid within thirty (30) days of the Change
     in Control.

          (b)  If Executive's employment by the Corporation shall
     be terminated due to a Change in Control of the Corporation or
     if Executive terminates his employment for Good Reason as
     defined in 1(d), then Executive will receive within 30
     business days of the Date of Termination, a lump-sum benefit
     in cash equal to one hundred seventy-five percent (175%) of
     the Base Amount.  In addition, Executive shall be entitled to
     remain a participant in any health and accident, disability
     and life insurance plan of employer in which Executive was a
     participant at the Date of Termination provided such
     continuation as a plan participant does not violate provisions
     or conditions of such plan or policies or does not violate any
     federal or state law, rule or regulation.

<PAGE>
      
          If Executive's participation in such plans amounts to
     violation of the plans or policies or of state or federal laws
     or regulations, the Corporation shall pay Executive, on a
     monthly basis, those sums equal to premiums which the
     Corporation would have paid on behalf of the Executive if he
     had been permitted to continue participating in the applicable
     health and accident, disability and/or life insurance plan. 
     These payments shall terminate on the twelve-month anniversary
     of the date of termination, or the first date of employment by
     the Executive in a full-time position for any other company,
     whichever occurs first.

          (c)  In the event the lump-sum severance payment made
     pursuant to this Section 3 hereof, either alone or together
     with other payments which the Executive has the right to
     receive from Corporation, would constitute a Parachute
     Payment, such lump-sum severance payment shall be reduced to
     the largest amount as will result in no portion of the lump-sum 
     severance payment under Section 3 hereof being subject to
     the excise tax imposed by Section 4999 of the Internal Revenue
     Code of 1954, as amended (the "Code").  The determination of
     any reduction in the lump-sum severance payment under Section
     3 hereof pursuant to the foregoing provision shall be made
     independent counsel to the Corporation in consultation with
     the Independent Certified Public Accountants of the
     Corporation.

          (d)  The Corporation and the Executive recognize that
     this Agreement may have to be amended in order to reflect any
     future regulations promulgated under Section 280G of the Code
     to assure that no Excess Parachute Payments would be paid to
     the Executive by the Corporation upon termination of
     employment pursuant to the Section 3, and hereby agree in good
     faith negotiate such an amendment and to not unreasonably
     withhold consent thereto upon the promulgation of any such
     regulations.

     4.   Base Amount, Parachute Payments and Present Value.

     "Base Amount", "Parachute Payments", "Excess Parachute
Payments", and "Present Value" shall each have the meanings
attributed to them under the Code and any regulations which may be
promulgated after the date hereof as necessary or appropriate to
carry out the purposes of this section.

     5.   Relocation Expenses.

     In the event Executive is transferred by or at the request of
Corporation at any time during the term of this Agreement to a new
principle place of work, Corporation shall reimburse Executive:

          (a)  All reasonable expenses paid or incurred for the
     moving of the personal effects and household goods of
     Executive and Executive's family to Executive's new residence.

          (b)  Any reasonable loss incurred by Executive in the
     sale of Executive's residence at Executive's home in Mansfield,
     which loss shall be determined by the long term capital loss
     incurred by Executive in the sale of his residence for federal
     income tax purposes under the Code.

<PAGE>

     6.   Mitigation.

     Executive shall not be required to mitigate the amount of any
payment provided for in Section 3 hereof by seeking other
employment or otherwise, nor, with the exception of those
limitations regarding payments for health and accident disability
life insurance policies found in Section 3(a) and (b) above, shall
the amount of any payment provided for in Section 3 be reduced by
any compensation earned by Executive as a result of employment by
another employer after the Date of Termination, or otherwise.

     7.   Successors; Binding Agreement.

          (a)  The Corporation will require any successor (whether
     direct or indirect, by purchase, merger, consolidation or
     otherwise) to all or substantially all of the business and/or
     assets of the Corporation, by agreement in form and substance
     satisfactory to Executive, to expressly assume and agree to
     perform this Agreement in the same manner and to the same
     extent that Corporation would be required to perform it if no
     such succession had taken place.  Failure of the Corporation
     to obtain such agreement prior to the effectiveness of any
     such succession shall be a breach of this Agreement and shall
     entitle Executive to compensation from the Corporation in the
     same amount and on the same terms as Executive would be
     entitled hereunder if Executive terminated his employment for
     Good Reason, except that for purposes of implementing the
     foregoing, the date on which any such succession becomes
     effective shall be deemed the Date of Termination.  As used in
     the Agreement, "Corporation" shall mean the Corporation as
     hereinbefore defined and any successor to its business and/or
     assets as aforesaid which executes and delivers the Agreement
     provided for in this paragraph 7 or which otherwise becomes
     bound by all other terms and provisions of this Agreement by
     operation of law.

          (b)  This Agreement shall inure to the benefit of and be
     enforceable by Executive's personal and legal representatives,
     executors, administrators, successors, heirs, distributees,
     devisees and legatees.  If Executive should die while any
     amount would still be payable to Executive hereunder if
     Executive had continued to live, all such amounts, unless
     otherwise provided herein, shall be paid in accordance with
     the terms of this Agreement to Executive's devisee, legatee or
     other designee or, if there be no such person, to Executive's
     estate.

     8.   Notice.   For purposes of this Agreement, notices and all
other communications provided for in this Agreement shall be in
writing and shall be deemed to have been duly given when delivered
or mailed by Unites States certified or registered mail, return
receipt requested, postage prepaid, addressed to the respective
addresses set forth below:

          To Corporation:     Chairman of the Board
                              Citizens Financial Services, Inc.
                              15 South Main Street
                              Mansfield, PA 16933

          To Executive:       Richard E. Wilber
                              20 Wakefield Terrace
                              Mansfield, PA 16933

<PAGE>

     9.   Miscellaneous. No provision of this Agreement may be
modified, waived or discharged unless such waiver, modification or
discharge is agreed to in writing signed by Executive and such
officer as may be specifically designated by the Board of Directors
of the Corporation to sign on behalf of the Corporation.  No waiver
by either party hereto at any time of any breach by the other party
hereto of, or compliance with, any condition or provision of this
Agreement  to be performed by such other party shall be deemed a
waiver of similar or dissimilar provisions or conditions at the
same or at any prior to, or subsequent time.  No agreements or
representations, oral or otherwise, express or implied, with
respect to the subject matter hereof have been made by any party
which are not expressly set forth in the Agreement; provided,
however, that this Agreement shall not supersede or in any way
limit the rights, duties or obligations the Executive may have
under any other written agreement with the Corporation.  The
validity, interpretation, construction and performance of this
Agreement shall be governed by the laws of the Commonwealth of
Pennsylvania.

     10.  Validity. The invalidity or unenforceability of any
provision of this Agreement shall not affect the validity or
unenforceability of any other provision of this Agreement, which
shall remain in full force and effect.

     11.  Counterparts.  This Agreement may be executed in one or
more counterparts, each of which shall be deemed to be an original
but all of which together will constitute one and the same
instrument.

     12.  Arbitration.   Any dispute or controversy arising under
or in connection with this Agreement shall be settled exclusively
by arbitration in Mansfield, Pennsylvania, or at any other mutually
acceptable location in accordance with the rules of the American
Arbitration Association then in effect.  Judgement may be entered
on the arbitrator's award in any court having jurisdiction.

     13.  Regulatory and Other Proceedings.  The provisions of this
Section 13 shall control as to the continuing rights and
obligations under this Agreement for as long as they are required
to be included in employment contracts for officers of an
institution insured by the Federal Deposit Insurance Corporation
("FDIC"), and so long as the Bank is an insured institution.

          (a)  The Executive is suspended and/or temporarily
     prohibited from participating in the conduct of the Bank's
     affairs by a Notice served under 12 U.S.C.S. 1818(e)(4) and
     (g)(1)[the Federal Deposit Insurance Act of September 21,
     1950, Chapter 967], the Corporation's obligations under this
     Agreement shall be suspended as of the date of service, unless
     stayed by appropriate proceedings.  If the charges in the
     notice are dismissed, the Corporation shall pay the Executive
     all of the compensation withheld while its obligations
     hereunder were suspended and reinstate its obligations.

          (b)  If the Executive is removed and/or permanently
     prohibited from participating in the conduct of the Bank's
     affairs by any order issued under 12 U.S.C.S. 1818(e)(1)(2)(3)
     and (g)(1)[the Federal Deposit Insurance Act of September 21,
     1950, Chapter 967] all obligations of the Corporation under
     this Agreement shall terminate as of the effective date of the
     order, provided that vested rights of the contracting parties
     shall not be affected.

<PAGE>

          (c)  If the Bank becomes in default (as defined in
     Section 401 (d) of the National Housing Act), or any other
     similar United States Statute regulating national banks, all
     obligations under this Agreement shall terminate as of the
     date of default, provided that this paragraph shall not affect
     any vested rights of the contracting parties.

          (d)  All obligations under this Agreement shall be
     terminated, except to the extent determined that continuation
     thereof is necessary for the continued operation of the Bank,
     by the FDIC at the time the FDIC enters into an agreement to
     provide assistance to or on behalf of the Bank, under the
     authority of any United States Statue or regulations adopted
     pursuant thereto, at the time such Board of its principal
     supervisory agent approves a supervisory merger to resolve
     problems related to the operation of Bank or when Bank is
     determined by the Board to be in an unsafe or unsound
     condition, provided that any rights of the parties that have
     already vested shall not be affected by such action.

     IN WITNESS WHEREOF, this Agreement has been executed as of the
date first above written.



ATTEST:                       CITIZENS FINANCIAL SERVICES, INC.



/s/ Terry B. Osborne               By  /s/ Robert Dalton 
          Secretary                Robert Dalton, Chairman of the
                                   Board of Directors




WITNESS:


/s/ William Van Etten              By  /s/ Richard E. Wilber               
                                   Richard E. Wilber, President

<PAGE>

                          EXHIBIT "A"


     [Presently, First Citizens does not have a policy regarding
termination of employment for employees with long-term
disabilities; however, one is being considered.  Any termination
provision will incorporate FMLA requirements if applicable, and
First Citizens short and long-term disability plans.  Decisions
need to be made regarding employment return to work cutoff as it
relates to disability, benefits accrual during disability and
whether benefits will also terminate if employment is terminated
due to long-term disability.  Disability "retirement" should be
considered.  The absolute minimum time frame should be six months. 
Many employers use six months to one year as the cutoff.  To my
knowledge, none have extended the cutoff beyond two years.]

<PAGE>


                                   CITIZENS
                               FINANCIAL SERVICES
                                 INCORPORATED

our bank...
our community...
our 1997 annual report
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of a building being constructed, including trees, 
grass, landscape, the cover
___________________________________________________________________________

<PAGE>
<1>
___________________________________________________________________________
[GRAPHIC OMITTED:  Watermark of colonial rider on horseback]
___________________________________________________________________________

To our Shareholders, Customers and 
Employees:

1997 was another year of tremendous achievement, which makes it a pleasure to 
deliver this report.  We built on the previous year's expansion, firmly 
grounding our presence in new market spaces.  We renewed our technology 
infrastructure to streamline operations and enhance customer service, 
providing key capabilities for competitive advantage.  Our strategy of growth 
through a community bank environment continues to ring loud and clear over the 
noise of industry consolidation.  Whether you measure our financial 
performance, our human capital, our processes and technology, or our high 
regard in the community, the outcomes underscore our continued success.  Let 
me share with you some of 1997's highlights.

financial performance

We are very pleased to report on another record-setting year as 1997 total 
assets grew $12 million (4.2%) to $295 million.  This growth was more modest 
than the 14.5% achieved in 1996, however the acquisition of our Canton and 
Gillett offices accounted for a large portion of that spectacular growth.  
Deposits and loans increased $16.6 million and $9.5 million respectively in 
1997.  The strong deposit growth allowed us to reduce "borrowed funds" by $9 
million.  Loan demand continued to be very strong as evidenced by the $69 
million of credit extended in 1997 as compared to $75 million in 1996 and $50 
million in 1995.

Even while loan growth has been so strong, the quality of our loan portfolio 
is exceptional.  Our 1997 net charge-offs were only $67 thousand as compared 
to $43 thousand in 1996 and $50 thousand in 1995.  Total non-performing loans 
at year end were $2 million or 1.04% of total outstanding loans, as compared 
to $2.1 million or 1.18% for the prior year end.   The reserve for possible 
loan losses grew $143 thousand and stands at 1.11% of gross loans as compared 
to 1.09% at year end 1996.

Net income for 1997 was $3.8 million or 27.6% over the $3.0 million in 1996.  
As previously reported to you, this exceptional earnings growth was 
influenced by a $994,000 one-time arbitration award.  Had it not been for this 
award, our net income would have been $3.2 million or 8% greater than 1996.

Total stockholders' equity grew $3 million or 13.2% and now represents 8.8% of 
total assets as compared to 8.1% at year-end 1996.  Cash dividends paid in 
1997 totaled $1,596,000 as compared to $1,187,000 in 1996.  In October 1997, 
we initiated quarterly cash dividend payments (previously we paid dividends 
semi-annually).

<PAGE>
<2>
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the Weis Market branch employees dressed up 
for Dickens of a Christmas, left center of page, approximately 3.5 inches by 
2.5 inches]
___________________________________________________________________________
Dickens of a Christmas at Weis Market
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the Corporation's Chairman, Robert E. Dalton 
of the Board and his son, lower right side of page, approximately 2 inches by
2.5 inches]
___________________________________________________________________________
Robert E. Dalton and son Mark
___________________________________________________________________________

follow-up on 1996 community office expansion

In April 1996, we acquired the Canton and Gillett offices from Meridian 
Bancorp, Inc.  I am delighted to report that, since joining our corporation, 
total deposits in these two offices have grown $4.4 million or 25.6%.  
Additionally, although the only loans we acquired in that transaction were of 
Gillett customers (totaling $3.7 million), total loans in the two offices now 
exceed $10.6 million-a 290% increase!  Needless to say, we are pleased that 
customer acceptance of our bank has been so strong.  I'm very appreciative of 
the support and commitment of the fine employees in these offices-typical of 
employees throughout this corporation.

Our supermarket location at the Weis Market "superstore" in Wellsboro 
continues its progress.   Deposits and loans at year end surpassed $1.3 
million and $350 thousand respectively.  In a recent survey, we discovered 
that every customer surveyed not only knew a bank was located in the store, 
but also knew it was First Citizens!  This recognition is the basis for our 
continued optimism that growth opportunities exist at Weis Market.

operating and strategic initiatives

Each year, it seems, is marked by a major "distinguishable" event.  In 1996, 
as mentioned, was the acquisition of Canton and Gillett offices and the 
opening of our supermarket office at Weis Market. 

During 1997, we had a distinguishable event-a complete computer hardware and 
software conversion.  In April, we signed contracts for the new data 
processing system and six months later, we were converted!  This technology 
transition was, by far, one of the most challenging actions we have ever 
undertaken.  Because we changed both hardware and software, every employee had 
to adjust to new systems, procedures and internal reports, as well as 
understand new customer statements, notices and other information.  I was so 
proud of how every employee embraced the challenges of this project and worked 
so hard to minimize customer disruption.

The new data processing system allows us to continue enhancing customer 
service by creating and delivering new products and services.  In October, we 
introduced a 24-hour "voice response" service whereby customers use their 
touch-tone telephone to access account information, transfer funds between 
accounts, obtain information on our current interest rates, etc.  Evidence of 
customer appeal for this service was clear by the nearly 3,200 telephone calls 
handled by the system in December.

In March 1998, we are introducing our "debit card" product whereby customers 
present a card (which looks like a charge card) to the merchant in payment for 
goods and services knowing that such payment reduces their checking account 
balance.  The customer greatly appreciates the convenience and speed of this 
new payment option.

We expect to build upon this new technology investment as we evaluate new 
services and new operating methods that enhance efficiency.  We believe we 
have a technology partner that is committed to providing advanced capabilities 
and we're very excited about using this tool for improving our competitive 
success.

In addition to the product and service initiatives, we demolished the "old 
A&P" building in Mansfield in preparation for our new building project, 
modified our investment portfolio to enhance  overall portfolio yield, and 
revised service fees for commercial checking accounts (implementation is 
scheduled for March 1998).  Of particular significance, too, was our expansion 
and renovation of the Gillett office facility which included the addition of a 
24-hour drive-up ATM.  The customer response to this "investment" in Gillett 
has been very favorable.

human resources

This corporation continues to be blessed with outstanding directors (corporate 
as well as local board members) and employees.  We were all saddened by the 
announced retirement of Robert E. Dalton (effective April 1998) who has been 
chairman of Citizens Financial Services, Inc. (since 1994) and First Citizens 
National Bank (since 1985).  We will greatly miss the leadership that has been 
so instrumental to the success of this corporation.  Joining the board of 
directors of First Citizens National Bank is Mark L. Dalton.  Mark is owner of 
Robert E. Dalton General Insurance and has been principal in this company for 
12 years.  Mark served on the Blossburg local board for 12 years (the last 
five years as chairman) and is also very active in the Blossburg 
community-currently president of the Blossburg Swimming Pool Association.

Mrs. Susan Signor and Mr. William Zwicharowski recently joined our Blossburg 
local board and Mr. Jerry McCaslin was 

<PAGE>
<3>
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the Corporation's President, lower right 
one-third of page, approximately 5.5 inches by 4 inches]
___________________________________________________________________________

added to the Ulysses local board.  Mrs. Signor is employed by the family owned 
and operated business, Signor Brothers.  She is a graduate of North Penn High 
School and Mansfield University (she graduated Summa Cum Laude with a Bachelor 
of Science Degree in Secondary Education).  She is a member of the Arnot 
Sportsmen's Club and is a volunteer for the American Heart Association.

Mr. Zwicharowski owns and operates William Zwicharowski Funeral Home in 
Blossburg.  His community activities include:  Blossburg Area Catholic 
Churches, Knights of Columbus, Kiwanis Club, Morris Run Legion and North 
Williamson Cable Company.  He is also on the board of directors for North Penn 
Comprehensive Health Services and a trustee at the Arnot Sportsman's Club.

Mr. McCaslin was born and raised in Ulysses.  In 1973, after attending college, 
he began working with his father at Ulysses Motors.  In 1988, upon his 
father's retirement, Jerry assumed control of the family business.  He is an 
active resident of Ulysses and is president of the Borough Council, president 
of Northeastern Potter Economic Development Association, member of the Ulysses 
United Methodist Church, member of Charles Cole Memorial Hospital and board 
member of the Northern Tier Children's Home.

In terms of professional development for employees, this past year was, as 
usual, a busy one.  One hundred and six employees attended some form of 
education or training.  We recently implemented an additional resource for 
employee education - a weekly video tape service covering eight topics of 
current interest.  Employee response has been very positive and this promises 
to be a very convenient method to enhance our knowledge and skills.

future

In many respects, the future of banking is very bright.  The strength of our 
industry is very sound.  Most of us don't even remember that banks and thrift 
institutions were failing in the early 1990s and there was even concern over 
the solvency of the FDIC fund.  In recent years, our industry has experienced 
record profits while bank failures are now unheard of.  Also positive are the 
opportunities banks possess to expand into new lines of business.

The U.S. Supreme Court is expected to make an important decision regarding the 
unfair competitive advantage that credit unions have over banks.  The court is 
expected to address the credit union's blatant circumvention of the "common 
bond."  Prior court rulings have sided with our industry and we hope the 
Supreme Court will as well.

First Citizens should benefit by the continuing industry consolidation (as 
evidenced by the First Union announcement to acquire CoreStates).  We expect 
new customers will join our bank in pursuit of a true community bank 
environment.  

Customers are expected to increase the demand for new services and delivery 
methods (such as enhanced cash management services for businesses, "call 
centers" where products and services can be obtained nearly 24 hours per day, 
etc.).  

A great deal of attention is being focused on "the year 2000" concern, which 
centers on the belief that many computerized systems were not programmed to 
distinguish the year 2000 from the year 1900.  We must devote resources to 
assure that our bank and customers are not significantly impacted by this 
technological challenge.

We are quickly moving along on plans for a major building project here in 
Mansfield.  Architects are formulating plans and preliminary cost estimates on 
alternative concepts, and we expect key decisions will be made over the next 
few months. 

As always, we will continue to pursue growth strategies.  Successful 
achievement will require a continued business development commitment by all 
employees and directors which will be supported by the expanded computer 
capabilities.

Yes, there is a lot to be done, but we are looking forward to meeting these 
challenges and sustaining the success we've enjoyed.  I am so proud of the 
commitment and dedication of our directors and employees and derive a great 
deal of optimism from them.

Sincerely,

/s/ Richard E. Wilber
Richard E. Wilber
President

<PAGE>
<4>
___________________________________________________________________________
our bank...
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of employees of the Corporation being recognized 
for years of service, top left one-third of page, approximately 5 inches by 3.5 
inches]
___________________________________________________________________________
Shown from left are:  Jim Hepp, Renee Davis, Shari Johnson, Jackie Hataloski, 
Michele Litzelman, Katina Garrison, Sara Roupp, Jeff Wilson, and Claudia 
Steadman.
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the Corporation's President presenting a 
plaque to an employee of the Corporation, bottem right of page, approximately 
3 inches by 4 inches]
___________________________________________________________________________
Receiving her plaque from President Richard E. Wilber (right) is Phyllis Estep 
(left) for First Citizens' Employee of the Year.
___________________________________________________________________________

First Citizens National Bank employees were recognized for five year intervals 
of service recently and received awards of Citizens Financial Services, Inc. 
stock.  Recognized for five years of service were Renee Davis and Jackie 
Hataloski, Operations Department and Jim Hepp, Shari Johnson, and Judy 
Kingston from the Mansfield community office.  Recognized for ten years of 
service were: Katina Garrison, Canton community office; Michele Litzelman, 
Blossburg community office; Sara Roupp, Trust and Investment Services; and 
Jeff Wilson, Wellsboro community office.  Recognized for twenty years of 
service were Diane Anderson, Loan Central; Claudia Steadman, Genesee community 
office; and Margie Wesneski, Blossburg community office.

Phyllis B. Estep was nominated as our 1997 Employee of the Year.  Phyllis's 
outstanding dedication, professional attitude and concern for her customers 
and fellow employees have earned her this honor.  Since July 1964, Phyllis has 
done an outstanding job serving her customers over the years in a fashion that 
clearly distinguishes us.  When honored with a plaque at the Christmas party, 
Richard E. Wilber, President, stated "Phyllis is a person I can talk to about 
how to improve service for customers and I can be sure she will offer great 
insight.  Her desire to serve customers to the fullest is very evident."   
Thank you Phyllis for representing First Citizens so well!

<PAGE>
<5>
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the Corporation's President presenting a 
plaque to an employee of the Corporation, top left side of page, approximately 
3 inches by 4 inches]
___________________________________________________________________________
[GRAPIC OMITTED:  Photograph of Philip Prough, Trust and Investment Services 
Officer, bottem right side of page, approximately 3 inches by 4 inches]
___________________________________________________________________________

With sincere appreciation for 32 years of service, First Citizens National 
Bank wishes Jane McGee all the best upon her retirement.  Jane began with the 
bank in 1959 as a teller and held various positions in the Trust and Proof 
departments.  At retirement, Jane held the position of General Ledger 
Bookkeeper and added support services to Accounts Payable.  At a dinner where 
Jane was recognized, Richard E. Wilber, President of First Citizens, stated 
"Throughout her years of service, Jane distinguished herself through exemplary 
dedication to co-workers, customers and shareholders of this corporation."  
We, at First Citizens, extend our wishes for continued success!

Philip Prough was appointed as Trust and Investment Services Officer this 
year.  Philip currently owns Prough Insurance Agency in Wellsboro and has six 
years experience in the financial arena. Philip will be serving the investment 
and trust needs of First Citizens' customers by visiting homes and businesses 
in the area.    Prior to owning his own insurance business, Philip was the 
district agent for the Harvest Life Insurance Company and an accountant at the 
Wilkes-Barre based accounting firm of Parente, Randolph, Orlando, Carey and 
Associates.  An honors graduate from Lycoming College, Philip obtained a 
Bachelor of Arts Degree in accounting and is now licensed as an Annuity, Life 
and Health Insurance agent. Together with his wife, Sherri, and their son, 
Dylan, the Prough's are active members of the Wellsboro community.  Please 
join us in welcoming Philip.

<PAGE>
<6>
___________________________________________________________________________
our community...
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the outside of the recently expanded Gillett 
branch, top left side of page, approximately 4 inches by 2.5 inches
___________________________________________________________________________
 ...a community bank, by definition, is one which involves itself through active 
participation in the interests of its local area
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the teller line in the recently expanded 
Gillett branch, center right side of page, approximately 4 inches by 2.5 
inches
___________________________________________________________________________
 ...we believe in reinvesting in the community
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the new accounts area in the recently 
expanded Gillett branch, bottom left side of page, approximately 4 inches by 
2.5 inches
___________________________________________________________________________
 ...we
 all work together as a community every day
___________________________________________________________________________
 
<PAGE>
<7>
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the outside of the recently expanded Gillett 
branch, top left center of page, approximately 4 inches by 2.5 inches
___________________________________________________________________________

The definition of community is "an interacting and participating group sharing 
a common history, interests and/or geography".  Therefore, a community bank, 
by definition, is one which involves itself through active participation in 
the interests of its local area.  First Citizens National Bank epitomizes that 
definition.  We "live" here-we reside here, work here, send our children to 
school here, we recreate here, shop here, and offer support to groups intent 
on bettering our environment and quality of life here.

First Citizens National Bank participates with the community in several ways.  
We are actively involved in economic development which creates new jobs - the 
result being enhanced household income and achieving a higher standard of 
living.  We are a participant with neighbors, friends and colleagues in a 
fellowship aimed at fostering the best lifestyle we can for future 
generations.  We help others faced with various challenges and those less 
fortunate through organizations such as Santa's Gift Bag and the Food Pantry.  
We do these things because we believe in our communities just as we believe we 
are a part of these communities.

During the second half of 1997, First Citizens demonstrated such a belief in 
one of these communities by conducting some major renovations to the Gillett 
community office.  The remodeling included increasing the size of the 
building, which allowed for more private office space to handle customers' 
financial matters confidentially.  We also added a 24-hour automated teller 
machine (ATM), which enables our customers to do their banking when it is 
convenient for them.  Customers can now withdraw cash, transfer money between 
accounts, conduct balance inquiries, and make loan payments and deposits 24 
hours a day.  In addition, we made the facility handicapped accessible by 
installing a ramp to the front entrance, making the doorways wider, and adding 
a wheelchair-accessible restroom and check counter.  This remodeling occurred 
on the heels of the previous institution wanting to shut the doors of the 
Gillett bank.  However, we believed in the potential of the Gillett community 
and not only wanted the bank to remain open, we wanted to see it grow!  

<PAGE>
<8>
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the Troy Fire Hall being constructed, top 
right side of page, approximately 4 inches by 2.5 inches]
___________________________________________________________________________
Work in process Troy Fire Hall, Troy Pennsylvania
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the completed Troy Fire Hall, center right 
side of page, approximately 4 inches by 2.5 inches]
___________________________________________________________________________
Completed Troy Fire Hall, Troy Pennsylvania
___________________________________________________________________________

In addition to reinvesting in our communities through the remodeling of local 
offices, we believe in reinvesting in the community by supporting volunteer 
organizations which everyone relies on in a crisis.  We have practiced this 
belief by providing funding and low-interest loans to these organizations.  In 
1997, First Citizens donated $5,000 to the Troy Volunteer Fire Department for 
their new facility.  Not only did we make this donation, we also provided a 
low-interest loan to make the new building a reality.  We have provided 
similar services for many of the volunteer organizations throughout Bradford, 
Tioga and Potter counties.  We do this because we recognize their importance 
in offering aid to the families who live here.  It is our responsibility to 
support these organizations and ensure they are available to help all of us 
when needed.

Unfortunately, in 1997 several First Citizens customers lost their homes to 
fire.  We have witnessed the best in interaction between the fire company, the 
insurance company, the family, the contractor and the bank.  Each play a vital 
role in helping the family begin rebuilding their dreams.  One example 
demonstrates the part we play:  A Mansfield home caught fire on a Saturday 
afternoon; within minutes the home was completely engulfed.  Luckily, no lives 
were lost, although they lost most of their possessions.  First Citizens 
worked closely with their insurance agent and contractor in the rebuilding 
process.  We wrote a new mortgage for the customer and provided the line of 
credit for the contractor.  Everyone worked hand-in-hand in the best interest 
of the family.

If any business member hadn't fulfilled its duty, the rebuilding process would 
have been delayed.  Because First Citizens is locally operated, there were no 
lengthy delays in assuring that finances were in place.  There were no delays 
due to decisions being be made by strangers - because we make decisions 
locally, the rebuilding process proceeded in a timely fashion.  We provided 
peace of mind to the family as their home was rebuilt.  During this period, 
many acts of kindness were witnessed, as is usually the case among small 
communities.  Neighbors, churches and organizations donated food, clothing and 
money to fulfill the immediate needs of this family.  Their acts of kindness 
were quick and generous.  Our hats are off to everyone who has ever helped 
someone in need.  After all, isn't that what any business is about, fulfilling 
a need?  Sometimes that need is most often felt by the youth organizations in 
our area.  

<PAGE>
<9>
___________________________________________________________________________
[GRAPHIC OMITTED:  Front side of Mike McCoy's football card, top left side of
page, approximately 2.5 inches by 3.5 inches]
___________________________________________________________________________
[GRAPHIC OMITTED:  Back side of Mike McCoy's football card, center right side 
of page, approximately 2.5 inches by 3.5 inches]
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the Minutemen, a bank sponsored soccer team, 
wearing First Citizens National Bank logo shirts, center left of page, 
approximately 4 inches by 3 inches]
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the Patriots, a bank sponsored soccert team, 
wearing First Citizens National Bank logo shirts, botter left of page, 
approximately 4 inches by 3 inches]
___________________________________________________________________________

First Citizens National Bank makes annual donations of money, uniforms and 
facilities to many local youth organizations.  Each community office of First 
Citizens sponsors at least one little league team, if not more.  The 
sponsorship usually includes a monetary donation toward the program with extra 
money for uniforms.  Often, First Citizens' employees participate by being a 
coach, a team parent, a referee or a snack bar worker.  Besides Little League, 
First Citizens sponsors several AYSO (Area Youth Soccer Organization) teams, 
contributes to the Boy Scouts of America, the Girl Scouts of America and many 
others.

One event which First Citizens was proud to sponsor in 1997 was the Champions 
for Today program.  This program was held in the Southern Tioga School 
District to help young people make positive choices in their lives.  Each 
Champions For Today (CFT) Pro is a former NFL player who is specifically 
trained to address life's issues.  The Pro for the local program was Mike 
McCoy, retired defensive tackle for the Green Bay Packers.  CFT Pro's have 
spoken to thousands of students in schools across America.  The Pro can help 
students make changes:  from dropping out to academic leadership, from peer 
pressure to positive personal values, from alcohol and drug abuse to freedom 
from the chemical culture.  They also encourage those students who have made 
positive choices.  

Isn't this reinvestment in our youth the epitome of giving something back?  
Aren't our youth also our future?  First Citizens feels this is a most 
worthwhile investment.  After all, our youth are our future leaders of 
tomorrow.  They are our doctors and nurses, our farmers, our lawyers, our 
principals and teachers, our politicians and maybe even our future 
presidents!  Without them, we can reasonably say we have no future.  

<PAGE>
<10>
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Terry Asalone, Blossburg Office Manager, 
presenting a donation to the Football Gridiron Club, bottom left side of page, 
approximately 3 inches by 4 inches]
___________________________________________________________________________
First Citizens is proud to support our community youth by giving a $5,000 
donation to the Football Gridiron Club.  Students from Liberty High School, 
North Penn High School and Mansfield Jr. and Sr. High Schools participate in 
this football program.  The club worked diligently to raise funs for the 
installation of lights at the Panther Football field at Island Park and 
accomplished their goal by playing their first night game this past August.
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Phillip Vaughn, Ulysses Office Manager, 
purchasing a market steer at a county fair, bottom right side of page, 
approximately 3 inches by 2 inches]
___________________________________________________________________________
Potter County 1997 JR Livestock Sale - Shown is Phil Vaughn - Ulysses FCNB 
Community Office Manager, Stacey Hamilton and Amanda Barker - daughter of 
Richard and Karmen Barker.  Amanda - 10, won second place in her division with 
her market steer.   First Citizens won the bid to purchase the steer
___________________________________________________________________________

When you consider all these scenarios together, you realize we all work 
together as a community every day. Whether it's neighbor helping neighbor or 
many people coming together to reach a larger goal, it is moments such as 
these when you realize that community works.  This is also why a community 
bank like First Citizens National Bank works in the Twin Tiers.  

When First Citizens develops or enhances products or services, we do so with 
the needs of our customers and the community in mind.  How do we know what is 
important to the customer?  We simply ask them.  Then, we use their feedback 
in making decisions about our products and services.  During 1997, we added 
the 24-hour Bank-By-Phone service.  This service has been very well received, 
with 3,200 callers being serviced in December alone.  Early in 1998, we will 
be offering another new service, a MasterMoney Debit Card.  This is an 
enhanced ATM card which looks like a MasterCard. This service will enable our 
customers to shop with peace of mind at over 14 million locations worldwide.  
We are very excited about the growth we expect to experience in 1998 through 
the addition of other products and services.  We look forward to continuing 
our interaction with the communities in the Twin Tiers--contributing to each 
other's success!

<PAGE>
<11>
___________________________________________________________________________
[GRAPHIC OMITTED:  Watermark of colonial rider on horseback]
___________________________________________________________________________

our 1997 Annual Report...

Financial Highlights


in thousands, except per
share data         
                      1997         1998


Balance Sheet
Assets              $294,811     $282,810
Deposits             256,783      240,177
Net Loans            189,910      180,418
Investments           88,562       86,057
Stockholders' Equity  25,923       22,904

Statement of Income
Interest Income       22,779       21,341
Interest Expense      11,610       10,867
Net Interest Income   11,169       10,474
Net Income             3,832        3,003

Per Share Data
Net Income             1.40          1.09
Cash Dividends         .355          .445

Trust and Investment
Services
Trust Assets Managed  50,510       43,311

<PAGE>
<12>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
FINANCIAL HIGHLIGHTS
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
[GRAPHICS OMITTED:  Six bar charts depicting 1.  total assets, 2.  net income, 
3.. stockholders' equity, 4.  deposits, 5.  net loans, and 6.  cash dividends 
paid, each from 1993 to 1997.  Tabular representation of those graphs are set 
forth as follows:

TOTAL ASSETS:
(Dollars in Thousands)
1993        1994        1995        1996        1997
$216,237    $232,537    $247,094    $282,810    $294,811

NET INCOME:
(Dollars in Thousands)
1993        1994        1995        1996        1997
$2,424      $2,625      $2,834      $3,003      $3,832

STOCKHOLDERS' EQUITY:
(Dollars in Thousands)
1993        1994        1995        1996        1997
$18,340     $18,903     $21,297     $22,904     $25,923

DEPOSITS:
(Dollars in Thousands)
1993        1994        1995        1996        1997
$191,013    $194,478    $213,316    $240,177    $256,783

NET LOANS:
(Dollars in Thousands)
1993        1994        1995        1996        1997
$140,391    $154,848    $159,794    $180,418    $189,910

CASH DIVIDENDS DECLARED:
(Dollars in Thousands)
1993        1994        1995        1996        1997
$1,023      $1,088      $1,153      $1,219      $984
___________________________________________________________________________

<PAGE>
<13>
___________________________________________________________________________
CONSOLIDATED BALANCE SHEET
December 31, 1997 and 1996
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

(in thousands)                                        1997              1996


ASSETS:
Cash and due from banks:
  Noninterest-bearing                              $  6,100         $  6,407 
  Interest-bearing                                      243               52 

Total cash and cash equivalents                       6,343            6,459 
Available-for-sale securities                        24,827           28,736 
Held-to-maturity securities (estimated market 
  value 1997, $64,490; 1996, $57,587)                63,735           57,321 
Loans (net of allowance for loan losses 
  1997, $2,138; 1996, $1,995)                       189,910          180,418 
Foreclosed assets held for sale                         238              164 
Premises and equipment                                5,754            4,345 
Accrued interest receivable                           2,426            2,930 
Other assets                                          1,578            2,437 

TOTAL ASSETS                                       $294,811         $282,810 


LIABILITIES: 
Deposits:
  Noninterest-bearing                              $ 19,016         $ 17,924 
  Interest-bearing                                  237,767          222,253 

Total deposits                                      256,783          240,177 
Borrowed funds                                        6,864           15,817 
Accrued interest payable                              2,331            2,293 
Dividends payable                                         -              612 
Commitment to purchase investment securities          1,981                - 
Other liabilities                                       929            1,007 


TOTAL LIABILITIES                                   268,888          259,906 

STOCKHOLDERS' EQUITY: 
Common Stock
  $1.00 par value; authorized 5,000,000 shares;
    issued and outstanding 2,746,564 and 1,360,228 
    shares in 1997 and 1996, respectively             2,746            1,360 
Additional paid-in capital                            7,181            6,828 
Retained earnings                                    15,653           14,544 


TOTAL                                                25,580           22,732 

Net unrealized holding gains on 
  available-for-sale securities                         343              172 


TOTAL STOCKHOLDERS' EQUITY                           25,923           22,904 

TOTAL LIABILITIES AND 
STOCKHOLDERS' EQUITY                               $294,811         $282,810 
 
See notes to consolidated financial statements.

<PAGE>
<14>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
CONSOLIDATED STATEMENT OF INCOME
Years Ended December 31, 1997, 1996 and 1995
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

(in thousands, except per share data)                1997      1996         1995
[S]                                                [C]        [C]         [C]

INTEREST INCOME:
Interest and fees on loans                         $17,174    $15,817    $14,799
Interest-bearing deposits with banks                   221        148        135
Investment securities:
  Taxable                                            5,250      5,238      4,233
  Nontaxable                                            52         66        179
  Dividends                                             82         72         76
 
TOTAL INTEREST INCOME                               22,779     21,341     19,422

INTEREST EXPENSE:
Deposits                                            11,107     10,276      9,340
Borrowed funds                                         503        591        511

TOTAL INTEREST EXPENSE                              11,610     10,867      9,851

NET INTEREST INCOME                                 11,169     10,474      9,571
Provision for loan losses                              210        205        163

NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES                                   10,959     10,269      9,408

OTHER OPERATING INCOME:
Service charges                                        848        844        732
Trust                                                  339        270        255
Realized securities gains, net                          25         19         10
Other                                                  246        258        255
Arbitration settlement                                 994          -          -

TOTAL OTHER OPERATING INCOME                         2,452      1,391      1,252

OTHER OPERATING EXPENSES:
Salaries and employee benefits                       3,882      3,418      3,150
Occupancy                                              519        466        413
Furniture and equipment                                706        599        574
Federal deposit insurance premiums                      56        372        289
Other                                                2,743      2,495      2,239

TOTAL OTHER OPERATING EXPENSES                       7,906      7,350      6,665

Income before provision for income taxes             5,505      4,310      3,995
Provision for income taxes                           1,673      1,307      1,161

NET INCOME                                         $ 3,832    $ 3,003    $ 2,834

EARNINGS PER SHARE                                 $  1.40    $  1.09    $  1.03

See notes to consolidated financial statements.

<PAGE>
<15>
___________________________________________________________________________
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
Years Ended December 31, 1997, 1996 and 1995
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________
<TABLE>

                                                                       Net
                                                                     Unrealized
                                                Additional             Holdings
(in thousand)                  Common   Stock   Paid-in   Retained   Gains/(Losses)
except per share data)         Shares  Amount   Capital   Earnings    on Securities  Total
<S>                          <C>      <C>       <C>        <C>       <C>             <C>

Balance, December 31, 1994   1,334,543 $1,334   $6,224     $11,709   $(364)        $18,903

Net income                                                   2,834                   2,834
Stock dividend                  12,780     13      288        (301)
Cash dividends, $.42 per share                              (1,153)                 (1,153)
  ($.425 per share on a 
   historical basis)
Net unrealized gains on 
   available-for-sale securities                                       713             713 

Balance, December 31, 1995   1,347,323  1,347   6,512       13,089     349          21,297 

Net income                                                   3,003                   3,003
Stock dividend                  12,905     13     316         (329)
Cash dividends, $.44 per share                              (1,219)                 (1,219)
  ($.445 per share on a 
    historical basis)
Net unrealized losses on 
    available-for-sale securities                                     (177)           (177)

Balance, December 31, 1996   1,360,228  1,360   6,828      14,544      172          22,904 

Net income                                                  3,832                    3,832 
Stock dividend                  13,054     13      353       (366)
Stock split in form of a div 1,373,282  1,373              (1,373)
Cash dividends, $.355 per share                              (984)                    (984)
Net unrealized gains on 
    available-for-sale securities                                     (171)           (171)

Balance, December 31, 1997   2,746,564 $2,746   $7,181    $15,653     $343         $25,923

</TABLE>

See notes to consolidated financial statements.

<PAGE>
<16>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
CONSOLIDATED STATEMENT OF CASH FLOWS
Years Ended December 31, 1997, 1996 and 1995
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

<TABLE>
(in thousands)                                            1997            1996           1995
<S>                                                     <C>            <C>            <C>

Cash Flows from Operating Activities:
  Net income                                            $ 3,832         $ 3,003        $ 2,834

  Adjustments to reconcile net income to net
    cash provided by operating activities:
     Provision for loan losses                              210             205            163 
     Provision for depreciation and amortization            588             442            412 
     Amortization and accretion on investment securities    368             362            248 
     Deferred income taxes                                   59              36             25 
     Realized gains on securities                           (25)            (19)           (10)
     Realized gains on loans sold                           (19)            (23)           (37)
     Originations of loans held for sale                 (1,152)         (1,639)        (1,737)
     Proceeds from sales of loans held for sale           1,171           1,662          1,760 
     Gain on sales of foreclosed assets held for sale       (10)            (50)           (45)
     Decrease (increase) in accrued interest receivable
       and other assets                                     859            (487)          (393)
     Decrease) increase in accrued interest payable and 
       other liabilities                                    (40)            253            468 

         Net cash provided by operating activities        5,841           3,745          3,688 

Cash Flows from Investing Activities:
    Available-for-sale securities:
       Proceeds from sales of securities                  5,588              16              - 
       Proceeds from maturities of securities             5,900           2,000          1,000 
       Purchases of securities                           (7,503)         (9,682)        (6,797)
    Held-to-maturity securities: 
       Proceeds from maturities and 
        principal repayments of securities                7,716           8,108          5,556 
       Purchases of securities                          (12,311)        (13,395)        (8,375)
    Net increase in loans                                (9,914)        (17,361)        (5,273)
    Purchase of loans                                                    (3,659) 
    Capital expenditures                                 (1,638)           (539)          (463)
    Proceeds from sale of foreclosed assets held for sale   148             285            184 
    Property purchased for future expansion                   -            (250)             - 
    Deposit acquisition premium                               -          (1,018)             - 

         Net cash used in investing activities          (12,014)       (35,495)       (14,168)

Cash Flows from Financing Activities:
  Net increase in deposits                               16,606          9,731          18,838 
  Proceeds from long-term borrowings                      2,056          1,166           1,844 
  Repayments of long-term borrowings                     (2,146)        (1,050)           (186)
  Net (decrease) increase in short-term borrowed funds   (8,863)         6,846          (8,833)
  Dividends paid                                         (1,596)        (1,187)         (1,121)
  Deposits of acquired branches                               -         17,130               -

         Net cash provided by financing activities        6,057         32,636          10,542

         Net (dec) increase in cash and cash equivalents   (116)           886              62

Cash and Cash Equivalents at Beginning of Year            6,459          5,573           5,511

Cash and Cash Equivalents at End of Year                $ 6,343             $ 6,459         $ 5,573


Supplemental Disclosures of Cash Flow Information:
Interest paid                                          $11,572          $10,680          $9,437
Income taxes paid                                      $ 1,645          $ 1,310          $1,135
Noncash activities:
   Real estate acquired in settlement of loans         $   212          $   191            $  179
</TABLE>

See notes to consolidated financial statements.

<PAGE>
<17>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Citizens Financial Services, Inc. (individually and collectively, the 
"Company") is a Pennsylvania corporation organized as the holding company of 
its wholly-owned subsidiary, First Citizens National Bank (the "Bank").  The 
Bank is a national banking association headquartered in Mansfield, 
Pennsylvania and operating ten full-service banking offices in Potter, Tioga 
and Bradford counties.  The Bank provides a comprehensive range of services 
including consumer loans, residential real estate loans, commercial loans, and 
loans to various state and municipal entities.  Deposit programs encompass the 
full range of consumer as well as commercial checking and savings accounts.  
Deposit products also include certificates of deposit and individual 
retirement accounts.  A comprehensive menu of trust and investment services 
are also available.  The Company's principal sources of revenue are derived 
from its loan and investment portfolios.  The Company is supervised by the 
Board of Governors of the Federal Reserve System, while the Bank is subject to 
regulation and supervision by the Office of the Comptroller of the Currency.
A summary of significant accounting and reporting policies applied in the 
presentation of the accompanying financial statements follows: 

BASIS OF PRESENTATION 
The accounting policies followed by the Company and the methods of applying 
these principles conform with generally accepted accounting principles and 
with general practice within the banking industry.  All material intercompany 
balances and transactions have been eliminated in consolidation.  In preparing 
the consolidated financial statements, management is required to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities as of the date of the balance sheet and revenues and expenses for 
the period.  Actual results could differ significantly from those estimates. 

INVESTMENT SECURITIES
Investment securities are classified as one of the three following types:

Held-to-Maturity Securities - includes securities that the Company has the 
positive intent and ability to hold to maturity. These securities are reported 
at amortized cost.

Trading Securities - includes debt and equity securities bought and held 
principally for the purpose of selling them in the near term. Such securities 
are reported at fair value with unrealized holding gains and losses included 
in earnings. The Company had no trading securities as of December 31, 1997 and 
1996.

Available-for-Sale Securities - includes debt and equity securities not 
classified as held-to-maturity or trading securities. Such securities are 
reported at fair value, with unrealized holding gains and losses excluded from 
earnings and reported as a separate component of stockholders' equity, net of 
estimated income tax effect.

The amortized cost of investment in debt securities is adjusted for 
amortization of premiums and accretion of discounts, computed by a method that 
approximates the effective interest method. Gains and losses on the sale of 
investment securities are computed on the basis of specific identification of 
the adjusted cost of each security.

Common stock of the Federal Reserve Bank and Federal Home Loan Bank represents 
ownership in institutions which are wholly owned by other financial 
institutions. These equity securities are accounted for at cost and are 
classified as restricted equity securities held-to-maturity. 

The fair value of investments, except certain state and municipal securities, 
is estimated based on bid prices published in financial newspapers or bid 
quotations received from securities dealers. The fair value of certain state 
and municipal securities is not readily available through market sources other 
than dealer quotations, so fair value estimates are based on quoted market 
prices of similar instruments, adjusted for differences between the quoted 
instruments and the instruments being valued.

<PAGE>
<18>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

LOANS
Interest on installment loans originated after 1992 is recognized on the 
accrual basis based upon the principal amount outstanding. Interest on 
installment loans originated before 1993 is recognized on the accrual basis 
using a method which approximates the interest method. Interest income on all 
other loans is recognized on the accrual basis based upon the principal amount 
outstanding. The accrual of interest income on loans is discontinued when, in 
the opinion of management, there exists doubt as to the ability to collect 
such interest. Loans are returned to the accrual status when factors 
indicating doubtful collectibility cease to exist.

The Company recognizes nonrefundable loan origination fees and certain direct 
loan origination costs over the life of the related loan as an adjustment of 
loan yield using the interest method.

ALLOWANCE FOR LOAN LOSSES
Effective January 1, 1995, the Company adopted Statement of Financial 
Accounting Standards No. 114 ("SFAS No. 114"),  "Accounting by Creditors for 
Impairment of a Loan," as amended by SFAS No. 118.  Under this Standard, the 
Company estimates credit losses on impaired loans based on the present value 
of expected cash flows or fair value of the underlying collateral if the loan 
repayment is expected to come from the sale or operation of such collateral.  
Prior to 1995, the credit losses related to these loans were estimated based 
on undiscounted cash flows or the fair value of the underlying collateral. 
SFAS No. 118 amends SFAS No. 114 to permit a creditor to use existing methods 
for recognizing interest income on impaired loans, eliminating the income 
recognition provisions of SFAS No. 114. The adoption of these statements did 
not have a material effect on the Company's financial position or results of 
operations.

Impaired loans are commercial and commercial real estate loans for which it is 
probable that the Company will not be able to collect all amounts due 
according to the contractual terms of the loan agreement. The Company 
individually evaluates such loans for impairment and does not aggregate loans 
by major risk classifications. The definition of "impaired loans" is not the 
same as the definition of "nonaccrual loans," although the two categories 
overlap. The Company may choose to place a loan on nonaccrual status due to 
payment delinquency or uncertain collectibility, while not classifying the 
loan as impaired if the loan is not a commercial or commercial real estate 
loan. Factors considered by management in determining impairment include 
payment status and collateral value. The amount of impairment for these types 
of impaired loans is determined by the difference between the present value of 
the expected cash flows related to the loan, using the original interest rate 
and its recorded value, or, as a practical expedient in the case of 
collateralized loans, the difference between the fair value of the collateral 
and the recorded amount of the loans. When foreclosure is probable, impairment 
is measured based on the fair value of the collateral.

Mortgage loans on one- to four-family properties and all consumer loans are 
large groups of smaller balance homogeneous loans and are measured for 
impairment collectively. Loans that experience insignificant payment delays, 
which is defined as 90 days or less, generally are not classified as impaired. 
Management determines the significance of payment delays on a case-by-case 
basis, taking into consideration all of the circumstances surrounding the loan 
and the borrower, including the length of the delay, the borrower's prior 
payment record, and the amount of shortfall in relation to the principal and 
interest owed.

The allowance for loan losses represents the amount which management estimates 
is adequate to provide for potential losses in its loan portfolio. The 
allowance method is used in providing for loan losses. Accordingly, all loan 
losses are charged to the allowance and all recoveries are credited to it. The 
allowance for loan losses is established through a provision for loan losses 
which is charged to operations. The provision is based upon management's 
periodic evaluation of individual loans, the overall risk characteristics of 
the various portfolio segments, past experience with losses, the impact of 
economic conditions on borrowers, and other relevant factors. The estimates 
used in determining the adequacy of the allowance for loan losses are 
particularly susceptible to significant change in the near term.

<PAGE>
<19>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

FORECLOSED ASSETS HELD FOR SALE
Foreclosed assets acquired in settlement of foreclosed loans are carried at 
the lower of fair value minus estimated costs to sell or cost. Prior to 
foreclosure, the value of the underlying loan is written down to fair market 
value of the real estate or other assets to be acquired by a charge to the 
allowance for loan losses, if necessary. Any subsequent write-downs are 
charged against operating expenses. Operating expenses of such properties, net 
of related income and losses on disposition, are included in other expenses 
and gains are included in other income.

PREMISES AND EQUIPMENT 
Premises and equipment are stated at cost, less accumulated depreciation. 
Repair and maintenance expenditures which extend the useful life of an asset 
are capitalized and other repair expenditures are expensed as incurred.

When premises or equipment are retired or sold, the remaining cost and 
accumulated depreciation are removed from the accounts and any gain or loss is 
credited or charged to income. Depreciation expense is computed on the 
straight-line and accelerated methods over the estimated useful lives of the 
assets.

OTHER ASSETS
Goodwill is the excess of the purchase price over the fair value of net assets 
of companies acquired through business combinations accounted for as 
purchases.  Included in other assets at December 31, 1997 and 1996 is $541,000 
and $581,000, respectively, of goodwill that is being amortized using the 
straight-line method over 15 years.

Core deposit intangibles are a measure of the value of consumer demand and 
savings deposits acquired in business combinations accounted for as 
purchases.  Included in other assets at December 31, 1997 and 1996 is $295,000 
and $364,000, respectively, of core deposit intangibles which are being 
amortized on a straight-line basis over 6 years.

The recoverability of the carrying value of intangible assets is evaluated on 
an ongoing basis and permanent declines in value, if any, are charged to 
expense.

INCOME TAXES
The Company and the Bank file a consolidated federal income tax return.  
Deferred tax assets and liabilities are computed based on the difference 
between the financial statement and income tax basis of assets and liabilities 
using the enacted marginal tax rates.  Deferred income tax expenses or benefits 
are based on the changes in the net deferred tax asset or liability from 
period to period.

EMPLOYEE BENEFIT PLANS
The Company has a noncontributory pension plan covering substantially all 
employees. It is the Company's policy to fund pension costs on a current basis 
to the extent deductible under existing tax regulations. Such contributions 
are intended to provide not only for benefits attributed to service to date, 
but also for those expected to be earned in the future. 

The Company's net periodic pension cost is based on the provisions of 
Statement of Financial Accounting Standards No. 87.

The Company also has a profit-sharing plan which provides tax-deferred salary 
savings to plan participants.

MORTGAGE SERVICING RIGHTS (MSR's)
The Company has loan agreements for the express purpose of selling these loans 
in the secondary market.  The Company maintains all servicing rights for these 
loans.  The loans are carried at cost.  Originated MSR's are to be recorded by 
allocating total costs incurred between the loan and servicing rights based on 
their relative fair values.  MSR's are amortized in proportion to the 
estimated servicing income over the estimated life of the servicing portfolio.

<PAGE>
<20>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

NEW ACCOUNTING STANDARDS
Accounting for Transfers and Servicing of Financial Assets and Extinguishments 
of Liabilities

In June 1996, the FASB issued Statement No. 125, "Accounting for Transfers and 
Servicing of Financial Assets and Extinguishments of Liabilities."   The 
Statement provides consistent standards for distinguishing transfers of 
financial assets that are sales from transfers that are secured borrowings 
based on a control-oriented "financial-components" approach.  Under this 
approach, after a transfer of financial assets, an entity recognizes the 
financial and servicing assets it controls and liabilities it has incurred, 
derecognizes financial assets when control has been surrendered and 
derecognizes liabilities when extinguished.  The provisions of Statement No. 
125 are effective for transactions occurring after December 31, 1996, except 
those provisions relating to repurchase agreements, securities lending, and 
other similar transactions and pledged collateral, which have been delayed 
until after December 31, 1997, by Statement No. 127, "Deferral of the 
Effective Date of Certain Provisions of Statement No. 125, an amendment of 
Statement No.125."  The adoption of the provisions of Statement No. 127 is not 
expected to have a material impact on financial position or results of 
operations.

Reporting Comprehensive Income
In June 1997, the FASB issued Statement No. 130, "Reporting Comprehensive 
Income." This Statement establishes standards for the reporting and display of 
comprehensive income and its components in a full set of general-purpose 
financial statements.  Statement No. 130 requires that all items that are 
required to be recognized as components of comprehensive income be reported in 
a financial statement that is displayed with the same prominence as other 
financial statements.  This Statement does not require a specific format for 
that financial statement, but requires that an enterprise display an amount 
representing total comprehensive income for the period in that financial 
statement.  Statement No. 130 is effective for fiscal years beginning after 
December 15, 1997.  The impact of this Statement on the Company would be to 
require additional disclosures in the Company's financial statements.

CASH FLOWS
The Company utilizes the net reporting of cash receipts and cash payments for 
deposit and lending activities.  The Company considers amounts due from banks 
and interest-bearing deposits in banks as cash equivalents.  

TRUST ASSETS AND INCOME
Assets held by the Bank in a fiduciary or agency capacity for its customers 
are not included in the consolidated financial statements since such items are 
not assets of the Bank.
Trust income is reported on a cash basis, which is not materially different 
from the accrual basis.

EARNINGS PER SHARE
In February 1997, the FASB issued Statement No. 128, "Earnings Per Share" 
effective in the fourth quarter of 1997.  Statement No. 128 is designed to 
simplify the computation of earnings per share and requires disclosure of 
"basic earnings per share" and, if applicable, "diluted earnings per share."

Earnings per share calculations give retroactive effect to the issuances of 
stock dividends declared by the Company.  The number of shares used in the 
earnings per share and dividends per share calculation was 2,746,564 for 1997, 
1996, and 1995. 

RECLASSIFICATION
Certain of the 1996 and 1995 amounts have been reclassified to conform with 
the 1997 presentation. Such reclassifications had no effect on net income.

2.  COMMON STOCK SPLIT
On August 19, 1997, the Board of Directors approved a two-for-one stock 
split.  The additional shares resulting from the split were effected in the 
form of a 100% stock dividend.  All references to the number of average common 
shares and per share amounts for 1996 and 1995 have been restated to reflect 
the stock split.

<PAGE>
<21>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

3.  RESTRICTIONS ON CASH AND DUE FROM BANKS
The Bank is required to maintain reserves, in the form of cash and balances 
with the Federal Reserve Bank, against its deposit liabilities.  The amount of 
such reserves was $1,314,000 and $1,262,000 at December 31, 1997 and 1996, 
respectively.

Deposits with one financial institution are insured up to $100,000.  The 
Company maintains cash and cash equivalents with other financial institutions 
in excess of the insured amount.

4.  INVESTMENT SECURITIES
The amortized cost and estimated fair value of investment securities at 
December 31, 1997 and 1996, were as follows (in thousands):
<TABLE>
                                                  Gross       Gross 
                                               Unrealized   Unrealized    Estimated
                                   Amortized     Holding      Holding       Fair
December 31, 1997                     Cost        Gains        Losses      Value
<S>                                   <C>          <C>           <C>        <C>

Held-to-maturity securities:
U.S. Treasury securities             $46,922      $668        $  (24)       $47,566
Obligations of state and
  political subdivisions               5,533        78             -         5,611
Corporate obligations                  3,160        16            (1)        3,175
Mortgage-backed securities             6,838        20            (2)        6,856

Total debt securities                 62,453       782           (27)       63,208

Restricted equity securities           1,282         -             -         1,282

Total held-to-maturity               $63,735      $782        $  (27)      $64,490

Available-for-sale securities:
U.S. Treasury securities             $14,599      $355        $   (6)      $14,948
Corporate obligations                  6,837        17            (5)        6,849
Mortgage-backed securities             2,758        13             -         2,771
Equity securities                        113       146             -           259

Total available-for-sale             $24,307      $531       $   (11)      $24,827

                                                  Gross       Gross 
                                               Unrealized   Unrealized    Estimated
                                   Amortized     Holding      Holding       Fair
December 31, 1996                     Cost        Gains        Losses      Value

Held-to-maturity securities:
U.S. Treasury securities             $49,169        $449       $ (179)     $49,439
Obligations of state and
  political subdivisions                 606          14            -          620
Corporate obligations                  4,694          22           (4)       4,712
Mortgage-backed securities             1,724           1          (37)       1,688

Total debt securities                 56,193         486         (220)      56,459
Restricted equity securities           1,128           -            -        1,128

Total held-to-maturity               $57,321        $486       $ (220)     $57,587

Available-for-sale securities:
U.S. Treasury securities             $21,239        $238       $  (71)     $21,406
Corporate obligations                  7,235          21           (3)       7,253
Equity securities                          3          74            -           77

Total available-for-sale             $28,477        $333       $  (74)     $28,736
</TABLE>

Proceeds from the sale of available-for-sale debt securities during 1997 
amounted to $5,588,000, with a gain of $25,000 realized on sales. There were 
no sales of debt securities

<PAGE>
<22>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

in 1996 and 1995. In 1996 and 1995 gains of $4,000 and $10,000, respectively, 
resulted from early calls of debt securities.

Net realized gains of $15,000 on sales of equity securities were recorded in 
1996.  There were no sales of equity securities in 1997 and 1995. 

Investment securities with an approximate carrying value of $47,457,000 and 
$48,103,000 and estimated market value of $48,085,000 and $48,390,000 at 
December 31, 1997 and 1996, respectively, were pledged to secure public funds 
and certain other deposits as provided by law.

Expected maturities will differ from contractual maturities because borrowers 
may have the right to call or prepay obligations with or without call or 
prepayment penalties.   The amortized cost and estimated carrying value of 
debt securities at December 31, 1997, by contractual maturity, are shown below 
(in thousands). 

                                                               Estimated
                                             Amortized Cost    Fair Value

Held-to-maturity securities:
  Due in one year or less                        $ 7,010        $ 7,034
  Due after one year through five years           45,439         46,086
  Due after five years through ten years           6,127          6,167
  Due after ten years                              3,877          3,921

    Total                                        $62,453        $63,208

                                                               Estimated
                                             Amortized Cost    Fair Value

Available-for-sale securities:
  Due in one year or less                     $ 4,754          $ 4,780
  Due after one year through five years        18,057           18,396
  Due after five years through ten years        1,383            1,392

    Total                                     $24,194          $24,568

5.  Loans
The Company grants commercial, industrial, residential, and consumer loans 
primarily to customers throughout Northcentral Pennsylvania and Southern New 
York.  Although the Company has a diversified loan portfolio, a substantial 
portion of its debtors' ability to honor their contracts is dependent on the 
economic conditions within this region. 

Major classifications of loans are as follows (in thousands):
                                                  December 31

                                             1997             1996

Real estate loans:

   Residential                           $120,019          $108,416
   Commercial                              27,480            27,670
   Agricultural                             8,769             6,134
   Construction                             3,035             4,262
Loans to individuals for household,
  family and other purchases               13,905            14,465
Commercial and other loans                  9,485            11,529
State and political subdivision loans       9,457            10,105

                                          192,150           182,581

Less unearned income on loans                 102               168
Less allowance for loan losses              2,138             1,995

  Loans, net                             $189,910          $180,418

<PAGE>
<23>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

At December 31, 1997 and 1996, net unamortized loan fees and costs of $856,000 
and $874,000, respectively, have been deducted from the carrying value of loans.
 

At December 31, 1997 and 1996, the recorded investment in loans that are 
considered to be impaired in accordance with SFAS No.114 was $382,000, and 
$414,000, respectively, all of which were on a nonaccrual basis.  At December 
31, 1997, the Company had an impaired loan of $382,000 with an allocation of 
$40,000 of the allowance for loan losses.  At December 31, 1996, all of the 
$414,000 of impaired loans did not have an allowance for loan losses allocated 
as a result of the loans being collateral dependent and the value of the 
collateral exceeding the recorded investment in the loan.

The average recorded investment in impaired loans during the year ended 
December 31, 1997 and 1996, was approximately $398,000 and $696,000, 
respectively.  At December 31, 1997, there was no interest income recognized 
on impaired loans.  For the year ended December 31, 1996, the Company 
recognized interest income on impaired loans of $2,000, all of which was 
recognized using the cash basis method of income recognition.

Loans on which the accrual of interest has been discontinued or reduced 
amounted to $1,551,000 and $1,258,000 (which included the impaired loans in 
accordance with SFAS No. 114) at December 31, 1997 and 1996, respectively.  If 
interest had been recorded at the original rate on those loans, such income 
would have approximated $229,000, $127,000, and $147,000 for the years ended 
December 31, 1997, 1996, and 1995, respectively. Interest income on such 
loans, which is recorded as received, amounted to approximately $72,000, 
$40,000, and $58,000 for the years ended December 31, 1997, 1996, and 1995, 
respectively. 

Transactions in the allowance for loan losses were as follows (in thousands):

                                          Years Ended December 31,

                                          1997        1996        1995

Balance, beginning of year              $1,995      $1,833      $1,721 
  Provisions charged to income             210         205         163 
  Recoveries on loans previously 
    charged against the allowance           16          21          18 

                                         2,221       2,059       1,902 
  Loans charged against the allowance      (83)        (64)        (69)

Balance, end of year                    $2,138      $1,995      $1,833 


<PAGE>
<24>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

The following is a summary of the past due and nonaccrual loans as of December 
31, 1997 and 1996 (in thousands):
                                              December 31, 1997

                                      Past Due       Past Due
                                    30-89 days    90 days or more    Nonaccrual

Real estate loans                      $2,566            $146          $1,446
Installment loans                         227              20               -
Credit cards and related loans             20               4               -
Commercial and all other loans            106               -             105

Total                                  $2,919            $170          $1,551

                                               December 31, 1996

                                      Past Due       Past Due
                                    30-89 days    90 days or more    Nonaccrual

Real estate loans                      $2,283            $716          $1,229
Installment loans                          12               -               -
Credit cards and related loans             26               1               -
Commercial and all other loans            356               6              29

Total                                  $2,677            $723          $1,258

6.  PREMISES & EQUIPMENT

Premises and equipment are summarized as follows (in thousands):
                                                   December 31,

                                              1997               1996

Land                                       $ 1,198             $  907
Buildings                                    4,164              3,926
Furniture, fixtures and equipment            5,263              3,914
                                            10,625              8,747
Less accumulated depreciation                4,871              4,402

  Premises and equipment, net              $ 5,754             $4,345

Depreciation expense amounted to $479,000, $370,000, and $412,000 for 1997, 
1996, and 1995, respectively.

7.  Deposits
Certificates of deposit of $100,000 or more amounted to $23,960,000 and 
$19,280,000 at December 31, 1997 and 1996, respectively. Interest expense on 
certificates of deposit of $100,000 or more amounted to $1,420,000, 
$1,172,000, and $1,089,000 for the years ended December 31, 1997, 1996, and 
1995, respectively.

Following are maturities of certificates of deposit as of December 31, 1997 
(in thousands):
                           1998       $ 63,956
                           1999         24,016
                           2000         32,463
                           2001         10,068
                           2002         12,630
                     Thereafter            960
  Total certificates of deposit       $144,093

<PAGE>
<25>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

<TABLE>
8.  BORROWED FUNDS
                        Securities
                        Sold Under                 Other      Capital      Total
                      Agreements to     FHLB      Borrowed     Lease     Borrowed
                       Repurchase(a) Advances(b)  Funds(c)  Obligations   Funds
dollars in 
thousands)
<S>                        <C>         <C>         <C>        <C>         <C>

1997
Balance at December 31     $4,789      $    -      $1,874     $  201      $ 6,864
Highest balance
  at any month-end          5,202       7,625       1,874        222       16,498
Average balance             5,030       1,117       1,874        108        8,129
Weighted average interest rate:
    Paid during year        5.85%       5.56%       7.56%      5.16%        6.19%
    As of year-end          5.78%       5.73%       7.56%      4.90%        6.24%

1996
Balance at December 31     $5,018      $8,925      $1,874     $    -      $15,817
Highest balance 
  at any month-end          5,367       9,800       1,874          -       17,041
Average balance             5,263       2,599       1,874          -        9,736
Weighted average interest rate:
    Paid during year        5.80%       5.54%       7.56%                   6.07%
    As of year-end          5.90%       6.76%       7.56%                   6.58%

1995
Balance at December 31     $5,331      $1,650      $1,874           -     $ 8,855
Highest balance
  at any month-end          5,331      10,400       1,874           -      17,605
Average balance             4,257       1,900       1,874           -       8,031
Weighted average interest rate:
    Paid during year        5.91%       6.20%        7.56%                  6.36%
    As of year-end          5.91%       6.05%        7.56%                  6.29%
</TABLE>

(a) Securities sold under agreements to repurchase mature within one-to-five 
years.  The Company has pledged U.S. Treasury securities with a carrying value 
at December 31, 1997 and 1996, of $5,921,000 and $6,494,000, respectively.  
The respective market values were $6,019,000 and $6,513,000.

(b) FHLB Advances are comprised of two types of borrowings with the Federal 
Home Loan Bank of Pittsburgh.  FHLB "Open RepoPlus" advances are short-term 
borrowings maturing within one year, bear a fixed rate of interest and are 
subject to prepayment penalty.  The Company has a borrowing limit of 
$20,000,000, exclusive of any outstanding advances.  As of December 31, 1996, 
total FHLB advances were comprised of Open RepoPlus borrowings. At December 
31, 1996, the Company also had an available line of credit with the FHLB 
("Flexline"), with a borrowing limit of approximately $8,500,000.  Flexline 
advances also mature within one year and bear a variable rate of interest that 
adjusts daily.  There are no prepayment penalties for these borrowings.  As of 
December 31, 1995, total FHLB advances were comprised of Flexline borrowings.  
There were no outstanding borrowings on this line of credit as of December 31, 
1997 and 1996.  Although no specific collateral is required to be pledged for 
Open RepoPlus or Flexline borrowings, FHLB advances are secured by a blanket 
security agreement that includes the Company's FHLB stock, as well as 
investment and mortgage-backed securities held in safekeeping at the FHLB.   
At December 31, 1997 and 1996, approximate carrying value of collateral was 
$18,944,000 and $17,339,000 and estimated market value was $19,213,000 and 
$17,445,000, respectively.

<PAGE>
<26>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

(c)  Other borrowed funds consist of separate loans with the Federal Home Loan 
Bank of Pittsburgh as follows (in thousands):
                                                  December 31,

   Fixed Rate          Maturity              1997            1996

      7.25%          May 15, 2000          $  166          $  166
      7.40%          May 15, 2001             245             245
      7.52%          May 15, 2002             229             229
      7.60%          May 15, 2003             216             216
      7.56%          May 17, 2004             201             201
      7.61%          May 16, 2005             188             188
      7.65%          May 15, 2006             175             175
      7.68%          May 15, 2007             163             163
      7.72%          May 15, 2008             151             151
      7.76%          May 15, 2009             140             140

     Total borrowed funds                  $1,874          $1,874

Following are maturities of borrowed funds as of December 31, 1997 (in 
thousands):

                            1998        $3,509
                            1999           358
                            2000           683
                            2001           293
                            2002           787
                      Thereafter         1,234

      Total borrowed funds              $6,864

9.  LEASES
The Company is committed under two noncancellable operating leases for 
facilities with initial or remaining terms in excess of one year.  The minimum 
annual rental commitments under these leases at December 31, 1997, are as 
follows (in thousands):

                            1998          $ 50
                            1999            35
                            2000            30
                            2001            30
                            2002            30
                      Thereafter            25
          Total minimum lease payments    $200

Total rental expense for all operating leases for 1997, 1996, and 1995 
amounted to $50,000, $52,000, and $31,000, respectively.

10.  EMPLOYEE BENEFIT PLANS
The Company has a noncontributory, defined-benefit pension plan (the "Plan") 
for all employees meeting certain age and length of service requirements. 
Benefits are based primarily on years of service and the average annual 
compensation during the highest five consecutive years within the final ten 
years of employment. The Company's funding policies are consistent with the 
funding requirements of federal law and regulations. Plan assets are comprised 
of common stock, U.S. government and corporate debt securities. Plan assets 
included 11,928 and 5,905 shares of the Company's common stock at December 31, 
1997 and 1996, respectively.

<PAGE>
<27>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

Pension cost for 1997, 1996, and 1995 include the following components (in 
thousands):
                                                    Years Ended December 31,

                                                    1997       1996      1995

Service cost benefits earned during the period     $ 110      $ 101     $  85
Interest cost on projected benefit obligation        126       (111)      104
Return on assets                                    (478)      (229)     (331)
Net amortization and deferral                        277         54       189

Net pension cost                                   $1035      $1037     $  47

As of December 31, 1997 and 1996, the Plan's total accumulated benefit 
obligation was $1,524,000 and $1,235,000, including vested benefits of 
$1,480,000 and $1,196,000, respectively. 

The funded status of the Plan and amount recognized in the Company's 
consolidated balance sheet are summarized as follows (in thousands):

                                                       December 31,

                                                     1997           1996

Projected benefit obligation                      $(2,226)       $(1,782)
Plan assets at fair value                           2,681          2,242

Excess of assets over projected benefit obligation    455            460
Prior service costs                                   (63)           (69)
Unrecognized net (loss) from past experience
  different from that assumed and effects
  of changes in assumptions                          (125)           (74)
Unrecognized net transition gain                     (114)          (129)

Prepaid pension cost                              $   153         $  188 

The projected benefit obligation for the Plan at December 31, 1997, 1996, and 
1995, were determined using an assumed discount rate of 61/2%, 7%, and 7%, 
respectively, and an assumed long-term rate of compensation increase of 4.0%, 
4.0%, and 4.5%, respectively. The assumed long-term rate of return on Plan 
assets was 8% at December 31, 1997, 1996, and 1995.

The Company also has a profit-sharing plan, covering substantially all 
employees, which provides tax-deferred salary savings to plan participants. 
The Company's contributions to the profit-sharing plan are allocated to the 
participants based upon a percentage of their compensation. The Company's 
profit-sharing contribution is determined by the Board of Directors on a 
discretionary basis. The Company's contributions for 1997, 1996, and 1995 were 
$187,000, $131,000, and $86,000, respectively.    

11.  ARBITRATION SETTLEMENT
On February 24, 1997, the Bank reached an arbitration settlement with a 
vendor. The settlement was for legal remedies associated with relationships 
with this vendor. The Bank received $884,000 in cash and $250,000 in credits 
to be applied to future expenditures, which if unused will expire within two 
years. As of December 31, 1997 there was $110,000 of credits applied for 
current expenditures.  The amount received by the Bank is net of fees 
associated with the arbitration.

12.  INCOME TAXES
The provision for income taxes consists of the following (in thousands):
                                         Years Ended December 31,

                                    1997          1996           1995

Currently payable                 $1,614        $1,271         $1,136
Deferred liability                    59            36             25

Provision for income taxes        $1,673        $1,307         $1,161

<PAGE>
<28>

__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

The following temporary differences gave rise to the net deferred tax asset at 
December 31, 1997 and 1996 (in thousands):
                                           1997                 1996

Deferred tax assets: 
  Allowance for loan losses                $544                  $495 
  Deferred compensation                     201                   194 
  Loan fees and costs                        29                    53 
  Core deposit intangible                    23                     9 
 
Total                                       797                   751 

Deferred tax liabilities: 
  Unrealized gains on available-for-sale
    securities                             (177)                  (88)
  Premises and equipment                   (235)                 (147)
  Bond accretion                            (86)                  (67)
  Prepaid pension cost                      (52)                  (64)

  Foreclosed assets held for sale           (10)                    -
 
Total                                      (560)                 (366)

Deferred tax asset, net                    $237                  $385 

The total provision for income taxes is different from that computed at the 
statutory rates due to the following items (in thousands):
                                       Years Ended December 31,

                                   1997          1996             1995

Provision at statutory rates on
  pre-tax income                 $1,872        $1,465            $1,358 
Effect of tax-exempt income        (211)         (198)             (188)
Nondeductible interest               27            27                23 
Other items                         (15)           13               (32)

Provision for income taxes       $1,673        $1,307            $1,161 

Statutory tax rates                 34%           34%               34% 
Effective tax rates               30.4%         30.3%             29.1% 

Income taxes applicable to realized security gains at December 31, 1997, 1996, 
and 1995, were $9,000, $1,000, and $3,000, respectively.

13.  RELATED PARTY TRANSACTIONS
Certain executive officers, corporate directors or companies in which they 
have 10 percent or more beneficial ownership were indebted to the Bank.

A summary of loan activity with officers, directors, stockholders and 
associates of such persons is listed below (in thousands):

                     Beginning                                     Ending
                      Balance        Additions      Repayments     Balance

     1997             $1,274          $ 778           $ 880        $1,172
     1996              1,379            156             261         1,274
     1995              1,501            181             303         1,379


Such loans were made in the ordinary course of business at the Bank's normal 
credit terms and do not present more than a normal risk of collection.

<PAGE>
<29>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

14.  REGULATORY MATTERS
Dividend Restrictions:
The approval of the Comptroller of the Currency is required for a national 
bank to pay dividends up to the Company if the total of all dividends declared 
in any calendar year exceeds the Bank's net income (as defined) for that year 
combined with its retained net income for the preceding two calendar years. 
Under this formula, the Bank can declare dividends in 1998 without approval of 
the Comptroller of the Currency of approximately $4,549,000, plus the Bank's 
net income for 1998.

Loans:
The Bank is subject to regulatory restrictions which limit its ability to loan 
funds to the Company. At December 31, 1997, the regulatory lending limit 
amounted to approximately $2,791,000.

Regulatory Capital Requirements:
The Company and the Bank are subject to various regulatory capital 
requirements administered by the federal banking agencies.  Failure to meet 
minimum capital requirements can initiate certain mandatory, and possibly 
additional discretionary actions by the regulators that, if undertaken, could 
have a direct material effect on the Company's and Bank's financial 
statements.  Under capital adequacy guidelines and the regulatory framework 
for prompt corrective action, the Company and the Bank must meet specific 
capital guidelines that involve quantitative measures of their assets, 
liabilities, and certain off-balance sheet items as calculated under 
regulatory accounting practices.  The Company's and Bank's capital amounts and 
classification are also subject to qualitative judgments by the regulators 
about components, risk-weightings, and other factors.
Quantitative measures established by the regulation to ensure capital adequacy 
require the Company and the Bank to maintain minimum amounts and ratios of 
Total and Tier I capital (as defined in the regulations) to risk-weighted 
assets (as defined), and of Tier I capital to average assets (as defined).  
Management believes, as of December 31, 1997, that the Company and the Bank 
meet all capital adequacy requirements to which they (the Company and the 
Bank) are subject.

As of December 31, 1997, the most recent notifications from the Federal 
Reserve Board and the Office of the Comptroller of the Currency categorized 
the Company and the Bank as well capitalized under the regulatory framework 
for prompt corrective action.  To be categorized as well capitalized they must 
maintain minimum Total risk-based, Tier I risk-based and Tier I leverage 
ratios at least 100 to 200 basis points above those ratios set forth in the 
table.  There have been no conditions or events since that notification that 
management believes have changed the Company's or the Bank's category.  

The following table reflects the Company's (which is substantially the same as 
the Bank's) capital ratios at December 31 (in thousands):
                                         1997                 1996
                                  Amount   Ratio        Amount    Ratio

Total capital (to risk-weighted assets)

Company                         $26,867    15.83%      $23,764   15.03%
For capital adequacy purposes    13,589     8.00%       12,649    8.00%
To be well capitalized           16,986    10.00%       15,811   10.00%

Tier I capital (to risk-weighted assets)

Company                         $24,744    14.58%      $21,787   13.78%
For capital adequacy purposes     6,794     4.00%        6,324    4.00%
To be well capitalized           10,192     6.00%        9,486    6.00%

Tier I capital (to average assets)

Company                         $24,744     8.47%      $21,787    7.76%
For capital adequacy purposes     8,768     3.00%        8,424    3.00%
To be well capitalized           14,613     5.00%       14,041    5.00%

This annual report has not been reviewed, or confirmed for accuracy or 
relevance, by the Federal Deposit Insurance Corporation.

<PAGE>
<30>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

15.  OFF-BALANCE-SHEET RISK
The Company is a party to financial instruments with off-balance sheet risk in 
the normal course of business to meet the financing needs of its customers. 
These financial instruments include commitments to extend credit and standby 
letters of credit. These instruments involve, to varying degrees, elements of 
credit and interest rate or liquidity risk in excess of the amount recognized 
in the consolidated balance sheet.

The Company's exposure to credit loss from nonperformance by the other party 
to the financial instruments for commitments to extend credit and standby 
letters of credit is represented by the contractual amount of these 
instruments. The Company uses the same credit policies in making commitments 
and conditional obligations as it does for on-balance sheet instruments.

Financial instruments whose contract amounts represent credit risk at December 
31, 1997 and 1996, are as follows (in thousands):
                                         1997               1996

Commitments to extend credit           $21,871            $16,740
Standby letters of credit                  548                660

Commitments to extend credit are legally binding agreements to lend to 
customers. Commitments generally have fixed expiration dates or other 
termination clauses and may require payment of fees. Since many of the 
commitments are expected to expire without being drawn upon, the total 
commitment amounts do not necessarily represent future liquidity requirements. 
The Company evaluates each customer's creditworthiness on a case-by-case 
basis. The amount of collateral obtained if deemed necessary by the Company on 
extension of credit is based on management's credit assessment of the counter 
party.

Standby letters of credit are conditional commitments issued by the Company 
guaranteeing performance by a customer to a third party. The credit risk 
involved in issuing letters of credit is essentially the same as that involved 
in extending normal loan commitments to customers. The Company generally holds 
collateral supporting standby letters of credit.

16.  ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
The estimated fair values of the Company's financial instruments are as 
follows (in thousands)

December 31, 1997
                                        CARRYING         ESTIMATED
                                         AMOUNT         FAIR VALUE

Financial assets:
  Cash and due from banks              $  6,343         $  6,343
  Available-for-sale securities          24,827           24,827
  Held-to-maturity securities            63,735           64,490
  Net loans                             189,910          191,658
  Accrued interest receivable             2,426            2,426
  
Total financial assets                 $287,241         $289,744
Financial liabilities
  Deposits                             $256,783         $258,829
  Securities sold under agreements
     to repurchase                        4,789             4,851
  Other borrowed funds                    2,075             2,240
  Accrued interest payable                2,331             2,331

Total financial liabilities            $265,978          $268,251

<PAGE>
<31>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

December 31, 1996
                                        CARRYING          ESTIMATED
                                         AMOUNT          FAIR VALUE

Financial assets:
  Cash and due from banks               $  6,459          $  6,459
  Available-for-sale securities           28,736            28,736
  Held-to-maturity securities             57,321            57,587
  Net loans                              180,418           180,586
  Accrued interest receivable              2,930             2,930

Total financial assets                  $275,864          $276,298

Financial liabilities
  Deposits                              $240,177          $241,835
  Securities sold under agreements 
     to repurchase                         5,018             5,018
  FHLB advances                            8,925             8,925
  Other borrowed funds                     1,874             1,975
  Accrued interest payable                 2,293             2,293

Total financial liabilities             $258,287          $260,046

Fair value estimates are made at a specific point in time, based on relevant 
market information and information about the financial instrument.  These 
estimates do not reflect any premium or discount that could result from 
offering for sale at one time the Company's entire holdings of a particular 
financial instrument. Also, it is the Company's general practice and interest 
to hold its financial instruments to maturity and not to engage in trading or 
sales activities. Because no market exists for a significant portion of the 
Company's financial instruments, fair value estimates are based on judgments 
regarding future expected loss experience, current economic conditions, risk 
characteristics of various financial instruments and other factors. These 
estimates are subjective in nature and involve uncertainties and matters of 
significant judgment and therefore cannot be determined with precision. 
Changes in assumptions can significantly affect the estimates.

Estimated fair values have been determined by the Company using historical 
data, as generally provided in the Company's regulatory reports, and an 
estimation methodology suitable for each category of financial instruments. 
The Company's fair value estimates, methods and assumptions are set forth 
below for the Company's other financial instruments.

Cash and Due From Banks:
The carrying amounts for cash and due from banks approximate fair value 
because they mature in 90 days or less and do not present unanticipated credit 
concerns.

Investment Securities:
The fair values of investments are based on quoted market prices as of the 
balance sheet date.  For certain instruments, fair value is estimated by 
obtaining quotes from independent dealers.

Loans:
Fair values are estimated for portfolios of loans with similar financial 
characteristics.

The fair value of performing loans has been estimated by discounting expected 
future cash flows. The discount rate used in these calculations is derived 
from the Treasury yield curve adjusted for credit quality, operating expense 
and prepayment option price, and is calculated by discounting scheduled cash 
flows through the estimated maturity using estimated market discount rates 
that reflect the credit and interest rate risk inherent in the loan. The 
estimate of maturity is based on the Company's historical experience with 
repayments for each loan classification, modified as required by an estimate 
of the effect of current economic and lending conditions.

<PAGE>
<32>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

Fair value for significant nonperforming loans is based on recent external 
appraisals. If appraisals are not available, estimated cash flows are 
discounted using a rate commensurate with the risk associated with the 
estimated cash flows. Assumptions regarding credit risk, cash flows, and 
discount rates are judgmentally determined using available market information 
and specific borrower information.

Deposits:
The fair value of deposits with no stated maturity, such as 
noninterest-bearing demand deposits, savings and NOW accounts, and money 
market accounts, is equal to the amount payable on demand. The fair value of 
certificates of deposit is based on the discounted value of contractual cash 
flows. The discount rate is estimated using the rates currently offered for 
deposits of similar remaining maturities.

The deposit's fair value estimates do not include the benefit that results 
from the low-cost funding provided by the deposit liabilities compared to the 
cost of borrowing funds in the market, commonly referred to as the core 
deposit intangible.

Borrowed Funds:
Rates available to the Company for borrowed funds with similar terms and 
remaining maturities are used to estimate the fair value of borrowed funds. 

Commitments to Extend Credit and Standby Letters of Credit:
There is no material difference between the notional amount and the estimated 
fair value of off-balance-sheet items which are primarily comprised of 
unfunded loan commitments which are generally priced at market at the time of 
funding (see Note 15).

17.  CONDENSED FINANCIAL INFORMATION PARENT COMPANY ONLY

CITIZENS FINANCIAL SERVICES, INC.
CONDENSED BALANCE SHEET
December 31, 1997 and 1996
(in thousands)                           1997               1996

Assets:
  Cash                                  $    46            $    33
  Dividends receivable - subsidiary           -                612
  Investment in subsidiary,
    First Citizens National Bank         25,771             22,871
  Available-for-sale securities             141                  -
  Other assets                                1                  -

Total assets                            $25,959            $23,516

Liabilities:
  Other liabilities                     $    26            $     -
  Deferred tax liability                     10                  -
  Dividends payable                           -                612

Total liabilities                       $    36            $   612
Stockholders' equity                     25,923             22,904

Total liabilities and stockholders'
     equity                             $25,959            $23,516

<PAGE>
<33>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

CITIZENS FINANCIAL SERVICES, INC.
CONDENSED STATEMENT OF INCOME
Years Ended December 31, 1997, 1996, and 1995
(in thousands)                             1997       1996       1995

Dividends from:
    Bank subsidiary                      $1,179      $1,265     $1,235
    Available-for-sale securities             1           -          -

  Total income                            1,180       1,265      1,235
Expenses                                     97          62         64

Income before equity in undistributed 
    earnings of subsidiary                1,083       1,203      1,171
Equity in undistributed
    earnings - FCNB                       2,749       1,800      1,663


CITIZENS FINANCIAL SERVICES, INC.
CONDENSED STATEMENT OF CASH FLOWS
Years Ended December 31, 1997, 1996, and 1995
(in thousands)                                   1997        1996        1995

Cash flows from operating activities:
  Net income                                   $ 3,832     $ 3,003     $2,834
  Adjustments to reconcile net income to net
    cash provided by operating activities:
  Equity in undistributed earnings 
      of subsidiary                              2,749      (1,800)    (1,663)
  Decrease (increase) in other assets              611         (32)       (32)
  Increase in other liabilites                      26           -          -

    Net cash provided by operating activities    1,720       1,171      1,139

Cash flows used in investing activities:
  Purchase of available-for-sale securities       (111)          -          -

Cash flows used in financing activities:
  Cash dividends paid                           (1,596)     (1,187)    (1,121)

    Net increase (decrease) in cash                (13)        (16)       (18)

Cash at beginning of year                           33          49         31

Cash at end of year                            $    46      $   33    $    49

<PAGE>
<34>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
REPORT OF INDEPENDENT AUDITORS
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

SNODGRASS
Certified Public Accountants
[LOGO OMITTED]

To the Stockholders and Board of Directors of
Citizens Financial Services, Inc.

We have audited the consolidated balance sheet of Citizens Financial Services, 
Inc. and subsidiary as of December 31, 1997 and 1996, and the related 
consolidated statements of income, changes in stockholders' equity and cash 
flows for each of the three years in the period ended December 31, 1997.  
These financial statements are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these financial 
statements based on our audits.  

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Citizens 
Financial Services, Inc. and subsidiary as of December 31, 1997 and 1996, and 
the consolidated results of their operations and their cash flows for each of 
the three years in the period ended December 31, 1997, in conformity with 
generally accepted accounting principles.

As discussed in the notes to the consolidated financial statements, effective 
January 1, 1995, the Company changed its method of accounting for impairment 
of loans and related allowance for loan losses.


/s/ S.R. Snodgrass, A.C.
Wexford, PA
February 20, 1998
S.R. Snodgrass, A.C.
101 Bradford Road    Wexford, PA 15090-6909     Phone: 724-934-0344    
Faxsimile: 724-934-0345

<PAGE>
<35>
___________________________________________________________________________
SELECTED FINANCIAL DATA
FIVE YEARS SUMMARY OF OPERATIONS
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

<TABLE>
(dollar amounts in thousands)            1997        1996       1995        1994       1993
<S>                                  <C>         <C>        <C>         <C>        <C>

Interest income                      $ 22,779    $ 21,341   $ 19,422    $ 17,336   $ 16,551
Interest expense                       11,610      10,867      9,851       7,944      7,853

Net interest income                    11,169      10,474      9,571       9,392      8,698
Provision for loan losses                 210         205        163         255        315

Net interest income after provision
  for loan losses                      10,959      10,269      9,408       9,137      8,383
Other operating income                  2,427       1,372      1,242       1,073      1,016
Realized securities gains, net             25          19         10          63         50
Other operating expenses                7,906       7,350      6,665       6,490      6,117

Income before provision for 
income taxes                            5,505       4,310      3,995       3,783      3,332
Provision for income taxes              1,673       1,307      1,161       1,158        908

Net income                           $  3,832    $  3,003   $  2,834    $  2,625   $  2,424

Per share data:
Net income (1)                       $   1.40    $   1.09   $   1.03    $    .96   $    .88
Cash dividends (1)                      0.355       0.445      0.425       0.405      0.385
Book value (1)                           9.44       8.34        7.75        6.88       6.68

Total investments                    $888,562    $ 86,057   $ 73,715    $ 64,257   $ 62,645
Loans, net                            189,910     180,418    159,794     154,848    140,391
Total assets                          294,811     282,810    247,094     232,537    216,237
Total deposits                        256,783     240,177    213,316     194,478    191,013
Stockholders' equity                   25,923      22,904     21,297      18,903     18,340
</TABLE>

(1) Amounts were adjusted to reflect the two-for-one stock split as described 
in Footnote 2.

COMMON STOCK
Common stock issued by Citizens Financial Services, Inc. is traded in the 
local over-the-counter market, primarily in Pennsylvania and New York. Prices 
presented in the table below are bid/ask prices between broker-dealers 
published by the National Association of Securities Dealers through the NASD 
OTC "Bulletin Board", its automated quotation system for non-NASDAQ quoted 
stocks and the National Quotation Bureau's "Pink Sheets." The prices do not 
include retail markups or markdowns or any commission to the broker-dealer. 
The bid prices do not necessarily reflect prices in actual transactions. Cash 
dividends are declared on a semiannual basis and the effects of stock 
dividends have been stated retroactively in the table below (also see dividend 
restrictions in Note 14).

<TABLE>
                                         Dividends                                          Dividends
                             1997         declared                            1996          declared
                       High     Low      per share                      High       Low      per share
<S>                   <C>      <C>      <C>         <S>                 <C>       <C>       <C>

First quarter (1)     $13.31   $12.94               First quarter (1)   $12.38    $11.63
Second quarter (1)     14.00    13.31   $ 0.230     Second quarter (1)   12.63     12.38      $ 0.210
Third quarter          16.38    14.00               Third quarter (1)    12.75     12.50
Fourth quarter         18.75    17.00   $ 0.125     Fourth quarter (1)   12.94     12.75      $ 0.215
</TABLE>

Amounts were adjusted to reflect the two-for-one stock split as described in 
Footnote 2.

<PAGE>
<36>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
CONSOLIDATED QUARTERLY DATA
TRUST AND INVESTMENT SERVICES STATEMENT OF CONDITION
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

<TABLE>

CONSOLIDATED QUARTERLY DATA
(dollar amounts in thousands)                          Three Months Ended
1997                                    March 31       June 30       Sept 30        Dec 31
<S>                                      <C>            <C>          <C>            <C>

Interest income                          $5,486         $5,672       $5,847         $5,774
Interest expense                          2,809          2,891        2,958          2,952

Net interest income                       2,677          2,781        2,889          2,822
Provision for loan losses                    53             52           53             52
Other operating income                    1,229            356          432            410
Realized securities gains, net                -              -            -             25
Other operating expenses                  2,039          1,843        2,032          1,992


Income before provision for income taxes  1,814          1,242        1,236          1,213
Provision for income taxes                  599            368          359            347

Net income                               $1,215         $  874       $  877         $  866

Earnings Per Share                       $ 0.44         $ 0.32       $ 0.32         $ 0.32


                                                              Three Months Ended
1996                                   March 31       June 30       Sept 30        Dec 31

Interest income                          $5,005        $5,302        $5,512        $5,522
Interest expense                          2,528         2,687         2,816         2,836

Net interest income                       2,477         2,615         2,696         2,686
Provision for loan losses                    48            53            52            52
Other operating income                      302           333           374           363
Realized securities gains, net               19             -             -             -
Other operating expenses                  1,673         1,754         2,024         1,899

Income before provision for income taxes  1,077         1,141           994         1,098
Provision for income taxes                  352           332           284           339

Net income                               $  725        $  809        $  710        $  759

Earnings Per Share                       $ 0.26        $ 0.29        $ 0.26        $ 0.28
</TABLE>

TRUST AND INVESTMENT SERVICES STATEMENT OF CONDITION
                                            1997           1996

INVESTMENTS:
Bonds                                     $14,115         $14,770
Stock                                      14,995          10,284
Savings and money market funds             13,350          10,554
Mutual funds                                7,100           6,756
Mortgages                                     374             491
Real estate                                   298             285
Miscellaneous                                 110             127
Cash                                          168              44

TOTAL                                     $50,510         $43,311

ACCOUNTS:
Estates                                   $   827         $   413
Trusts                                     24,666          25,458
Guardianships                                 332             197
Pension/profit sharing                      9,871           8,611
Investment management                      12,527           4,911
Custodial                                   2,287           3,721

TOTAL                                     $50,510         $43,311

__________________________________________________________________________
[GRAPHIC OMITTED: One bar chart depicting personal trust assets from 1993 to 
1997.  Tabular representation of this graph is set forth as follows:

PERSONAL TRUST ASSETS:
(Dollars in Thousands)
1993        1994        1995        1996        1997
$26,085     $27,781     $31,786     $39,776     $41,643
___________________________________________________________________________

<PAGE>
<37>
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATION
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

This narrative is provided to assist in the understanding and evaluation of 
the financial condition and results of operations of Citizens Financial 
Services, Inc. and its subsidiary (the "Company") and should be read in 
conjunction with the preceding consolidated financial statements and related 
footnotes.  Such financial condition and results of operations are not 
intended to be indicative of future performance.  Except as noted, tabular 
information is presented in thousands of dollars. 

In addition to historical information, this report contains forward-looking 
statements.  The statements contained herein are subject to certain risks and 
uncertainties that could cause actual results to differ materially from those 
projected in the forward-looking statements.  Important factors that might 
cause such a material difference include, but are not limited to, those 
discussed in the section entitled "Management's Discussion and Analysis of 
Financial Condition and Results of Operations."  Readers are cautioned not to 
place undue reliance on these forward-looking statements, which reflect 
management's analysis only as of the date thereof.  The Company undertakes no 
obligation to publicly revise or update these forward-looking statements to 
reflect events or circumstances that arise after the date hereof.  Readers 
should carefully review the risk factors described in other documents the 
Company files from time to time with the Securities and Exchange Commission, 
including the quarterly reports on Form 10-Q to be filed by the Company and 
any current reports on Form 8-K filed by the Company.

Financial Condition
The following table presents the growth (dollars in millions) during the past 
two years:

                                    1997/1996               1996/1995
                                  $          %            $           %

Total assets                    12.0        4.2         35.7        14.5
Total deposits                  16.6        6.9         26.9        12.6
Total loans                      9.5        5.3         20.6        12.9
Total investments
  (including available-for-sale
    and held-to-maturity)        2.5        2.9         12.3        16.7
Total stockholders'
  equity                         3.0       13.2          1.6         7.5

Investments
The investment portfolio, including available-for-sale and held-to-maturity 
securities, increased by $2.5 million or 2.9% in 1997 as compared to growth of 
$12.3 million in 1996. 

From 1990 through 1996, the concentration of the Company's investment 
portfolio shifted to U.S. Treasury securities and, until this year, no new 
investments had been made in state and political subdivisions since 1985.  
During 1997, the investment portfolio was restructured by selling $5.6 million 
U. S. Treasury notes and purchasing $5.2 million AAA insured Pennsylvania 
municipal bonds.  In addition, throughout the year as funds became available 
from deposits and the maturity of investments, $9.9 million in FNMA and FHLMC 
mortgage-backed securities and $2.6 million in investment-grade corporate 
bonds were purchased.

The deposits and other liabilities that are not used to fund loans are placed 
in investments which possess less risk and, therefore, lower yield.  The 
impact on net interest income is discussed later in the Net Interest Income 
section.

__________________________________________________________________________
[GRAPHIC OMITTED: One bar chart depicting investments from 1993 to 1997 for 
available-for-sale and held to maturity.  Tabular representation of this graph 
is set forth as follows:

INVESTMENTS:
(Dollars in Thousands)

Available-for-Sale
1993        1994        1995       1996        1997
$16,171     $14,640     $21,444    $28,736     $24,827

Held to Maturity
1993        1994        1995       1996        1997
$46,474     $49,617     $52,271    $57,321     $63,735

Total
1993        1994        1995       1996        1997
$62,645     $64,257     $73,715    $86,057     $88,562
___________________________________________________________________________

<PAGE>
<38>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

The following table shows the year-end composition of the investment portfolio 
for the five years ended December 31, 1997:


<TABLE>

                                                   Book Value at December 31,

                                               % of               % of               % of                % of              % of
                                      1997     Total     1996     Total     1995     Total     1994     Total     1993    Total
<S>                                <C>         <C>    <C>         <C>    <C>         <C>     <C>         <C>     <C>       <C>

Held-to-maturity:
  U.S. Treasury securities         $46,922     53.0   $49,169     57.1   $42,700     57.9    $36,042     56.1    $30,686   49.0
  Federal agency obligations            -         -         -        -         -        -        500      0.8        502    0.8
  Obligations of state & political
    subdivisions                     5,533      6.2       606      0.7     1,311      1.8      2,735      4.3       3,498   5.6
  Corporate obligations              3,160      3.6     4,694      5.5     4,744      6.4      6,729     10.4       7,715  12.3
  Mortgage-backed securities         6,838      7.7     1,724      2.0     2,377      3.2      2,513      3.9       3,066   4.9
  Restricted equity securities       1,282      1.5     1,128      1.3     1,139      1.6      1,098      1.7       1,007   1.6

Available-for-sale:
  U.S. Treasury securities          14,948     16.9    21,406     24.9    15,591     21.2     14,594     22.7      16,126  25.7
  Corporate obligations              6,849      7.7     7,253      8.4     5,778      7.8          -        -           -     -
  Mortgage-backed securities         2,771      3.1         -        -         -        -          -        -           -     -
  Equity securities                    259      0.3        77      0.1        75      0.1         46      0.1          45   0.1

Total                              $88,562    100.0   $86,057    100.0   $73,715    100.0    $64,257    100.0     $62,645 100.0
</TABLE>

Maturities and Average Weighted Yields of Investment Securities
 
The expected maturities and average weighted yields for the above investment 
portfolio as of December 31, 1997, are shown below.  Yields on tax-exempt 
securities are presented on a fully-taxable equivalent basis assuming a 34% 
tax rate:
<TABLE>
                                      Within               One-               Five-             After
                                       One       Yield     Five     Yield      Ten     Yield     Ten      Yield           Yield
                                       Year        (%)     Years      (%)     Years      (%)    Years       (%)     Total   (%)
<S>                                 <C>         <C>       <C>       <C>     <C>        <C>     <C>         <C>      <C>

Held-to-maturity securities:
  U.S. Treasury                       $7,008      6.77    $39,914    6.27    $     -       -    $     -      -    $46,922  6.34
  State & political subdivisions,
    general obligation                     2      8.33      2,057    7.14      2,377    7.39        757    7.27     5,193  7.27
  State & political subdivisions,
    revenue                                -         -        340   12.31          -       -          -       -       340 12.31
  Corporate obligations                    -         -      3,160    6.53          -       -          -       -     3,160  6.53
  Mortgage-backed securities              76      7.25      2,240    6.55      4,522    6.86          -       -     6,838  6.76
  Restricted equity securities             -         -          -       -          -       -      1,282    6.00     1,282  6.00

Total held-to-maturity                $7,086      6.78    $47,711    6.38      $6,899   7.04     $2,039    6.47   $63,735  6.50

Available-for-sale securities:
     U.S. Treasury                    $2,029      7.13    $12,919    6.54      $    -      -     $    -       -   $14,948  6.62
     Corporate obligations             2,751      6.11      4,098    6.43           -      -          -       -     6,849  6.30
     Mortgage-backed securities            -         -      2,771    6.46           -      -          -       -     2,771  6.46
  Equity securities                        -         -          -       -           -      -        259    1.50       259  1.50

Total available-for-sale              $4,780      6.54    $19,788    6.51      $    -      -     $  259    1.50   $24,827  6.46
</TABLE>

<PAGE>
<39>
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report 
___________________________________________________________________________

Approximately 87% of the amortized cost of debt securities are expected to 
mature within five years or less (average expected maturity 3.3 years), as 
evidenced in Footnote 4 of the Consolidated Financial Statements.

The Company expects that earnings from operations, the high liquidity level of 
the available-for-sale securities, growth of deposits and the availability of 
borrowings from the Federal Home Loan Bank will be sufficient to meet future 
liquidity needs.  Management does not anticipate selling securities for 
liquidity requirements. Accordingly, the majority of the securities portfolio 
is classified as held-to-maturity.

The Company has no securities from a single issuer representing more than 10% 
of stockholders' equity.

Loans
Historically, loans have been originated by the Company to customers in North 
Central Pennsylvania and the Southern Tier of New York.  Loans have been 
originated primarily through direct loans to our existing customer base, with 
new customers generated by referrals from real estate brokers, building 
contractors, attorneys, accountants and existing customers.  The Company also 
does a limited amount of indirect loans through new and used car dealers in 
the primary lending area.

All lending is governed by a lending policy which is developed and maintained 
by management and approved by the Board of Directors. The Company's lending 
policy regarding real estate loans is that generally the maximum mortgage 
granted on owner-occupied residential property is 80% of the appraised value 
or purchase price (whichever is lower) when secured by the first mortgage on 
the property.  Home equity lines of credit or second mortgage loans are 
generally originated subject to maximum mortgage liens against the property of 
80% of the current appraised value.  The maximum term for mortgage loans is 25 
years for one- to four-family residential property and 20 years for commercial 
and vacation property.

As shown in the following table, total loans grew by $9.6 million in 1997, or 
5.2%, a decrease from the strong 12.8% increase during 1996.  The residential 
mortgage loan portfolio increased 10.7% as a result of continued strong demand 
during 1997.  In addition, $1.2 million in conforming mortgage loans were 
originated and sold on the secondary market through the Federal Home Loan 
Mortgage Corporation, providing over $19,000 of income in origination fees and 
premiums on loans sold, compared to $1.6 million in loans originated and 
$23,000 of income in 1996.  Residential mortgage lending is a principal 
business activity and one the Company expects to continue by providing a full 
complement of competitively priced conforming, nonconforming and home equity 
mortgages.

Total commercial real estate, agricultural real estate and commercial/other 
loans increased by $.4 million or 1% (down from the 6% increase in 1996).  
Commercial lending activity is primarily focused on small businesses and the 
Company's commercial lending officers have been successful in attracting new 
business loans.

Loans to individuals decreased $.6 million or 4% during 1997 compared to an 
increase of $1.3 million in 1996.  Loan consolidations moved some of these 
volumes to residential mortgage loans.

State and political subdivision loans decreased $.6 million or 6.4% compared 
to an increase of $1.8 million in 1996.   Management expects this type of loan 
will increase in 1998 as the result of bond refinancing activity in a lower 
interest rate environment.

The majority of lending activity has been mortgage loans secured by one- to 
four-family residential property.  As of December 31, 1997, residential real 
estate and real estate construction loans made up 64.1% of the Company's total 
loan portfolio.

<PAGE>
<40>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

Continuing in 1998, the Company's primary goal is to be the premier mortgage 
lender in its market area, with its large menu of conforming mortgages 
(including "jumbo" and low- to moderate-income home buyer mortgages) through 
Farmers Home Administration (FmHA) and Pennsylvania Housing Finance Agency 
(PHFA).  Continued training of branch office personnel and the focus on 
flexibility and fast "turn around time" will aid in meeting this goal.  (Also 
see the discussion in Footnote 5.)

Five Year Breakdown of Loans by Type
December 31,

<TABLE>
                            1997            1996           1995            1994           1993
                       Amount     %    Amount     %   Amount     %    Amount     %   Amount     %
   <S>               <C>       <C>   <C>       <C>  <C>       <C>   <C>       <C>   <C>       <C>

Real estate:
   Residential       $120,019  62.5  $108,416  59.4 $ 96,594  59.7  $ 97,359  62.0  $ 92,149  64.3
   Commercial          27,480  14.3    27,670  15.2   24,167  14.9    21,915  13.9    19,926  13.9

   Agricultural         8,769   4.6     6,134   3.4    8,027   5.0     7,125   4.5     4,216   2.9
   Construction         3,035   1.6     4,262   2.3    1,018   0.6     1,271   0.8     1,102   0.8
Loans to individuals
    for family and other 
    purchases          13,905   7.2    14,465   7.9   13,198   8.1    11,886   7.7    11,696   8.2
Commercial and other    9,485   4.9    11,529   6.3   10,535   6.5    10,285   6.5     8,959   6.3
State and political
  subdivision loans     9,457   4.9    10,105   5.5    8,347   5.2     7,303   4.6     5,170   3.6

Total loans           192,150 100.0   182,581 100.0  161,886 100.0   157,144 100.0   143,218 100.0

Unearned income           102             168            259             575           1,311
Allow for loan losses   2,138           1,995          1,833           1,721           1,516

Net loans            $189,910        $180,418       $159,794        $154,848         $140,391
</TABLE>

The predominant source of earning assets is from the loan portfolio.  The 
following table shows the maturity of commercial and agricultural loans and 
commercial loans secured by real estate as of December 31, 1997, classified 
according to the sensitivity to changes in interest rates within various time 
intervals:

                                       Commercial,
                                        financial,    Real estate
                                       agricultural   construction     Total

Maturity of loans:
  One year or less                       $ 5,365       $     -        $ 5,365
  Over one year but less than five years  12,143             -         12,143
  Over five years                         37,683         3,035         40,718

Total                                    $55,191        $3,035        $58,226

Sensitivity of loans to changes in
   interest rates - loans due after one year:
   Predetermined interest rate           $13,401        $  102        $13,503
   Floating or adjustable interest rate   36,425         2,933         39,358

Total                                    $49,826        $3,035        $52,861

<PAGE>
<41>
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

Loan Quality and Provision for Loan Losses
As discussed previously, the loan portfolio contains a large portion of real 
estate secured loans (generally residential home mortgages, mortgages on small 
business properties, etc.), consumer installment loans and other commercial 
loans.  Footnote 5 of the Consolidated Financial Statements provides further 
details on the composition of the loan portfolio and is incorporated herein.

A separate collections department was established to focus on the collection 
and workout of problem loans.  The Board of Directors and management believe 
all of these initiatives have led to relatively low levels of nonperforming 
loans and loan chargeoffs.  The following tables indicate the level of 
nonperforming assets over the past five years ending December 31:
                               1997      1996      1995      1994      1993

Nonperforming loans:
   Nonaccruing loans        $  1,169   $   844   $   762   $  1,557   $  1,566

   Impaired loans                382       414       697          -          -
   Accrual loans - 90 days
     or more past due            170       723       689        267        418

Total nonperforming
     loans                  $  1,721  $  1,981  $  2,148   $  1,824   $  1,984

Foreclosed assets 
     held for sale               238       164       208        168        231

Total nonperforming
     assets                 $  1,959  $  2,145  $  2,356   $  1,992   $  2,215

Total loans                 $192,150  $182,581  $161,886   $157,144   $143,218
Unearned income                  102       168       259        575      1,311
Loans, net of unearned
     income                 $192,048  $182,413  $161,627   $156,569   $141,907

Nonperforming loans as a 
     percent of loans, net 
     of unearned income         .90%     1.09%     1.33%      1.17%      1.40%

Total nonperforming
     assets as a percent
     of loans, net of
     unearned income          1.02%      1.18%     1.46%      1.27%      1.56%


Another way to view the credit quality exposure of the loan portfolio is by 
reviewing the "watch list" categories used by management (and as required by 
the regulatory agencies).  This monitoring process is reviewed and reported 
monthly to identify problems or potential problems.

<PAGE>
<42>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
__________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

Loans classified on the "watch list" as of December 31:

                                         1997        1996        1995

Special mention                        $     -     $  216      $  232
Substandard                              4,625      3,740       4,093
Doubtful                                   121         23          41
Loss                                         -          -           -

Total                                   $4,746     $3,979      $4,366

Percent of total loans, 
     net of unearned income              2.47%      2.18%       2.70%

Based upon current information available and upon measures taken to maintain 
the allowance for loan losses at an appropriate level, management does not 
believe there are any loans classified for regulatory purposes as loss, 
doubtful, substandard, special mention or otherwise which will result in 
losses which would reasonably be expected to have a material impact on future 
operations, liquidity or capital reserves.  At December 31, 1997, there were 
no loans which were not included as past due, nonaccrual or restructured 
troubled debt, where known information about possible credit problems of 
borrowers causes management to have serious doubts as to the ability of such 
borrowers to comply over the next six months with present loan repayment 
terms.  Management is not aware of any other information which causes it to 
have serious doubts as to the ability of borrowers in general to comply with 
repayment terms.

The following table presents an analysis of the allowance for loan losses for 
the five years ending December 31:

<TABLE>
Summary of Loan Loss Experience
                                       1997         1996         1995         1994         1993
  <S>                                <C>          <C>          <C>          <C>           <C>

Balance at
  beginning of period                $1,995       $1,833       $1,721       $1,516        $1,201

Charge-offs
  Real estate - construction              -            -            -            -             -
  Real estate - mortgage                 10            8           23           31            25
  Loans to individuals for household,
     family and other purchases          32           56           42           28            43
  Commercial and other loans             41            -            4            9             3

Total loans charged-off                  83           64           69           68            71

Recoveries
  Real estate - construction              -            -            -            -             -
  Real estate - mortgage                  3            1            -            -             3
  Loans to individuals for household,
    family and other purchases           11           19           15           14            60
  Commercial and other loans              2            1            3            4             8

Total loans recovered                    16           21           18           18            71
Net loans charged-off                    67           43           51           50             -
Provisions charged to expense           210          205          163          255           315

Balance at end of year               $2,138       $1,995       $1,833       $1,721        $1,516

Loans outstanding at end of year   $192,048     $182,413     $161,627     $156,569      $141,907
Average loans outstanding, net     $186,425     $170,104     $156,754     $146,894      $136,025
Net charge-offs to average loans      0.04%        0.03%        0.03%        0.03%         0.00%
Year-end allowance to total loans     1.11%        1.09%        1.13%        1.10%         1.07%

Year-end allowance to total
  nonperforming loans               124.23%      100.71%       85.34%       94.35%        76.41%
</TABLE>

<PAGE>
<43>
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

As detailed in Footnote 5 and the above tables, total past due (90 days or 
more) and nonperforming loans decreased 13.1% from December 31, 1996 to 
December 31, 1997.  The majority of the loan volume is well-collateralized by 
real estate.  Total charge-offs for 1998 are still expected to increase 
moderately from the historic levels (although low in relationship to peers).

Allowance For Loan Losses
The allowance is maintained at a level to absorb potential future loan 
losses.  The allowance is increased by provisions charged to operating expense 
and reduced by net charge-offs.  Management's basis for the level of the 
allowance and the annual provision is its evaluation of the loan portfolio, 
current and projected economic conditions, the historical loan loss 
experience, present and prospective financial condition of the borrowers, the 
level of nonperforming assets, and other relevant factors.  While management 
evaluates all of this information, future adjustments to the allowance may be 
necessary if economic conditions differ substantially from the assumptions 
used in making the evaluation.  In addition, various regulatory agencies, as 
an integral part of their examination process, review the Company's allowance 
for loan losses.  Such agencies may require the Company to recognize additions 
to the allowance based on their evaluation of information available to them at 
the time of their examination.  Based on this process, management believes 
that the current allowance is adequate to offset any exposure that may exist 
for under-collateralized or uncollectible loans.

The allowance for loan losses as a percentage of total loans was 1.13%, 1.09%, 
and 1.11% as of December 31, 1995, 1996, and 1997, respectively.  The 1997 
growth in the allowance is the combined result of a $210,000 charge to 
earnings and $67,000 in net loan losses.  The level of charge-offs and 
recoveries were similar to 1996.

Allocation of the Allowance for Loan Losses
The following table provides the percentage distribution of the allowance for 
loan losses and the various loan categories:

<TABLE>
                                      1997         1996         1995         1994         1993
                                    $       %    $       %    $       %    $       %    $       %
   <S>                             <C>   <C>    <C>   <C>    <C>   <C>    <C>   <C>    <C>   <C>

Real estate loans:
   Residential                     140   62.5   143   59.4   165   59.6   185   62.0   181   64.2
   Commercial, agricultural        577   18.9   325   18.5   328   19.9   323   18.5   253   16.9
   Construction                      -    1.6     -    2.3     -     .6     -     .8     -     .8
Loans to individuals for household,
   family and other purchases      321    7.2   164    8.0   181    8.2   140    7.6   174    8.2
Commercial and other loans         323    4.9   108    6.3   110    6.5   114    6.5    94    6.3
State and political 
   subdivision loans                 4    4.9     3    5.5     3    5.2     2    4.6      2   3.6
Unallocated                        773    N/A 1,252    N/A 1,046    N/A   957    N/A    812   N/A

Total allowance for loan losses  2,138  100.0 1,995  100.0 1,833  100.0 1,721  100.0  1,516 100.0
</TABLE>

As described in Footnote 1 and Footnote 5, in 1995 the Company implemented 
SFAS 114 as amended by SFAS 118, which impacted management's method for 
determining the allowance for loan losses.  Management does not believe any 
material impact on earnings will occur as a result of applying SFAS 114 in the 
future.

<PAGE>
<44>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

Deposits
The Company tiers interest-bearing transaction and savings accounts by deposit 
size (larger balances receive higher rates).  The Company has been offering a 
wide variety of deposit instruments, as have its competitors.  Some of the 
deposit product variations were limited transaction deposit accounts with 
interest rates that vary as often as daily, unlimited transaction 
interest-bearing accounts, Premier 50, Premier 50 Plus, Gold Club, individual 
retirement accounts, longer-term certificates of deposit (generally of 
five-year maturity), promotional 30-month, 66-month and Roll-Up certificates 
of deposit (which allows the customer to adjust the interest rate up once 
during the term by a maximum of 100 basis points).

The Company also offers a wide variety of IRA products including the new Roth 
and Educational IRA's.

During 1996, the Company moved to expand and consolidate its market share by 
the acquisition of two offices in Canton and Gillett and the start of its 
first supermarket office at the Weis Market in Wellsboro.

Deposit growth in 1997 was $16.6 million or 6.9%.  Deposit growth was higher 
in 1996 (an increase of $26.9 million or 12.6%) primarily as the result of the 
acquisition of two offices.

Transaction accounts (noninterest-bearing and interest-bearing) increased $2 
million or 4% in 1997, while total certificates of deposit increased $6.9 
million or 5%.  Certificates of deposit growth in 1996 was $12 million or 
9.7%.

During 1997, the interest cost of certificates of deposit remained high and 
the interest rate paid on Money Market Investors accounts increased.  This 
rate environment (high rates for certificates of deposit and high balance 
Money Market Investor accounts) resulted in growth in both types of deposits.  
Money market deposit accounts (which are paid a higher interest rate than 
savings and NOW accounts) had growth of $8.5 million or 32.9%.

The following table shows the composition of deposit accounts over the last 
three years as of December 31:

Deposits by Major Classification

                                      1997            1996            1995
                                 Amount    %     Amount    %     Amount     %

Noninterest-bearing deposits   $ 19,016   7.4  $ 17,924   7.5  $ 15,140    7.1
NOW accounts                     32,794  12.8    31,836  13.2    23,681   11.1
Savings deposits                 26,523  10.3    27,332  11.4    25,317   11.9
Money market deposit accounts    34,357  13.4    25,851  10.8    24,096   11.3
Certificates of deposit         144,093  56.1   137,234  57.1   125,082   58.6

Total deposits                 $256,783 100.0  $240,177 100.0  $213,316  100.0


Remaining maturities of certificates of deposit of $100,000 or more:

                                 1997            1996             1995

3 months or less              $ 1,658         $ 1,962          $ 2,708
3 through 6 months              6,929           2,788            2,474
6 through 12 months            10,263           6,051            4,538
Over 12 months                  5,110           8,479            8,822

Total                         $23,960         $19,280          $18,542

As a percent of total
  certificates of deposit      16.63%          14.05%           14.82%

<PAGE>
<45>
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

Deposits by Type of Depositor

                                   1997             1996              1995
                             Amount      %    Amount      %      Amount       %

Individual, partnerships 
   & corporations          $226,306    88.1  $212,398    88.4  $188,471    88.4
United States government         20       -       148      .1       132      .1
State & political 
       subdivisions          28,721    11.2    25,794    10.7    23,279    10.9

Other                         1,736     0.7     1,837     0.8     1,434     0.6

Total deposits             $256,783   100.0  $240,177   100.0  $213,316   100.0


The methods used by the Company to attract and retain deposits (in addition to 
competitive interest rates) have been increased marketing and business 
development efforts, continuous emphasis on quality personal service, expanded 
trust and investment management services and more convenient hours.  In all of 
our community offices, lobby and drive-up hours now include Wednesday 
afternoons (when they were traditionally closed) as well as Saturday hours.  
The supermarket office is open seven days a week with extended hours on 
weekdays.  The Company currently provides ten MAC automated teller machines, 
which are part of the MAC regional and PLUS national network.  Management will 
be implementing a MasterMoney debit card program in the first quarter of 1998.

In addition to the above, continuing an effort to add value to products, the 
Company began a voice response system to provide customers a convenient method 
of accessing account information and transferring funds 24 hours a day.

Results of Operations
Net income during 1997 increased to $3.8 million (net income per share of 
$1.40), an increase of $829,000 or 27.6% over the $3 million reported in 1996 
(net income per share of $1.09).

The following table sets forth certain performance ratios of the Company for 
the periods indicated (net of the arbitration settlement discussed on page 
48):

<TABLE>
                                                                  1997     1996     1995
<S>                                                             <C>      <C>      <C>

Return on assets (net income to average total assets) (1)         1.16%    1.11%    1.18%
Return on equity (net income to average total equity) (1)        13.87%   13.59%   14.10%
Dividend payout ratio (dividends declared divided by net income) 25.68%   40.59%   40.68%
Equity to asset ratio (average equity to average total assets)    8.45%    8.18%    8.45%
</TABLE>

(1) Return on average assets and average equity was computed after excluding 
the nonrecurring after-tax income associated with the arbitration award by a 
vendor.

In 1997, the dividend payout ratio was effected by the Company changing from a 
semi-annual dividend to a quarterly dividend in October, 1997.

Net income is influenced by five key elements:  net interest income, other 
operating income, other operating expenses, provision for income taxes and the 
provision for possible loan losses.  A discussion of these five elements 
follows.

Net Interest Income
The most significant source of revenue is net interest income, the amount by 
which interest earned on interest-bearing assets exceeds interest expense on 
interest-bearing liabilities.

Factors which influence net interest income are changes in volume of 
interest-bearing assets and liabilities as well as changes in the associated 
interest rates. 

Net interest income (tax adjusted) in 1997 was $11.5 million (an increase of $ 
 .7 million or 6.6%) as compared to $10.8 million in 1996 and $9.9 million in 
1995.

The following tables set forth the Company's average balances of, and the 
interest earned or incurred on, each principal category of assets, liabilities 
and stockholders' equity, the related rates, net interest income and rate 
"spread" created:

<PAGE>
<46>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

<TABLE>

Analysis of Average Balances and Interest Rates (1)

                                                          1997                       1996                     1995
                                           Average            Average   Average           Average   Average           Average
                                           Balance  Interest    Rate    Balance  Interest   Rate    Balance  Interest   Rate
                                              $         $        %         $         $        %        $         $        %
  <S>                                       <C>         <C>     <C>      <C>        <C>      <C>      <C>       <C>     <C>

Assets
Short-term investments:
  Interest-bearing deposits at banks        4,042       221     5.47     2,782      147      5.28     2,334     135     5.78

Total short-term investments                4,042       221     5.47     2,782      147      5.28     2,334     135     5.78
Investment securities:
  Taxable                                  83,686     5,332     6.37    82,163    5,310      6.46    64,990   4,309     6.63
  Tax-exempt (3)                              714        79    11.06       792      100     12.63     2,150     271    12.61

Total investment securities                84,400     5,411     6.41    82,955    5,410      6.52    67,140   4,580     6.82
Loans:
  Residential mortgage loans              119,083    10,952     9.20   104,176    9,699      9.31    96,998   9,018     9.30
  Commercial & farm loans                  43,790     4,263     9.74    41,896    4,121      9.84    38,615   3,829     9.92
  Loans to state & political subdivisions   9,652       875     9.07     9,631      829      8.61     7,152     644     9.00
  Other loans                              13,900     1,378     9.91    14,401    1,435      9.96    13,989   1,501    10.73

Loans, net of discount (2)(3)(4)          186,425    17,468     9.37   170,104   16,084      9.46   156,754  14,992     9.56

Total interest-earning assets             274,867    23,100     8.40   255,841   21,641      8.46   226,228  19,707     8.71
Cash and due from banks                     6,417                        5,920                        4,737
Bank premises and equipment                 5,140                        4,311                        4,128
FASB 115 adjustment                           170                          218                           46
Other assets                                2,342                        3,828                        2,653

Total noninterest-bearing assets           14,069                       14,277                       11,564

Total assets                              288,936                      270,118                      237,792

Liabilities and Stockholders' Equity
Interest-bearing deposits:
  NOW accounts                             32,644       786     2.41    29,752      688      2.31    24,152     556     2.30
  Savings accounts                         27,736       614     2.21    27,541      612      2.22    25,722     628     2.44
  Money market accounts                    29,420     1,349     4.59    27,189    1,192      4.38    23,003   1,089     4.73
  Certificates of deposit                 143,837     8,358     5.81         33,071    7,784      5.85   119,260   7,067     5.93

Total interest-bearing deposits           233,637    11,107     4.75   217,553   10,276      4.72   192,137    9,340     4.86
Other borrowed funds                        8,129       503     6.19     9,730      591      6.07     8,031      511     6.36

Total interest-bearing liabilities        241,766    11,610     4.80   227,283   10,867      4.78   200,168    9,851     4.92
Demand deposits                            19,141                       17,550                       14,647
Other liabilities                           3,804                        3,184                        2,837

Total noninterest-bearing liabilities      22,945                       20,734                       17,484
Stockholders' equity                       24,225                       22,101                       20,140

Total liabilities & stockholders' equity  288,936                      270,118                      237,792

Net interest income                        11,490                       10,774                        9,856

Net interest spread (5)                                           3.60%                       3.68%                       3.79%
Net interest income as a percentage
   of average interest-earning assets                             4.18%                       4.21%                       4.36%
Ratio of interest-earning assets
   to interest-bearing liabilities                                1.14                        1.13                        1.13%
</TABLE>

(1) Averages are based on daily balances.
(2) Interest includes loan origination and commitment fees of $225, $155, and 
$155 for 1997, 1996, and 1995, respectively.
(3) Tax-exempt interest revenue is shown on a tax-equivalent basis for proper 
comparison using a statutory federal income tax rate of 34%.
(4) Income on nonaccrual loans is accounted for on a cash basis, and the loan 
balances are included in interest-earning assets.
(5) Interest rate spread represents the difference between the average rate 
earned on interest-earning assets and the average rate paid on            
interest-bearing liabilities.

<PAGE>
<47>
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

The following table shows the effect of changes in volume and rates on 
interest income and expense.  Rate/Volume variances are allocated to rate and 
volume variances based upon the absolute change in each.  Tax-exempt interest 
revenue is shown on a tax-equivalent basis for proper comparison using a 
statutory federal income tax rate of 34%.

<TABLE>
Analysis of Changes in Net Interest Income on a Tax-Equivalent Basis

                                          1997 vs. 1996                        1996 vs. 1995
                                   Change in  Change   Total           Change in  Change   Total
                                     Volume   in Rate  Change            Volume   in Rate  Change
 <S>                                 <C>      <C>      <C>              <C>      <C>       <C> 

Interest income:
Short-term investments:
 Interest-bearing deposits at banks  $   69   $    5   $   74           $   22   $    10   $   12
 Investment securities:
  Taxable                                92      (70)      22            1,107      (106)   1,001
  Tax-exempt                             (9)     (12)     (21)            (172)        1     (171)
Total investments                        83      (82)       1              935      (105)     830
Loans:
 Residential mortgage loans           1,369     (116)   1,253              668        13      681
 Commercial and farm loans              184      (42)     142              323       (31)     292
 Loans to state & political 
    subdivisions                          2       44       46              212       (27)     185
 Other loans                            (50)      (7)     (57)              46      (112)     (66)
Total loans - net of discount         1,505     (121)   1,384            1,249      (157)   1,092
Total interest income                 1,657     (198)   1,459            2,206      (272)   1,934
Interest expense:
Interest bearing deposits:
 NOW accounts                            69       29       98              129         2      131
 Savings accounts                         4       (2)       2               59       (75)     (16)
 Money market accounts                  101       56      157              174       (71)     103
 Certificates of deposit                625      (51)     574              807       (90)     717

Total interest-bearing deposits         799       32      831            1,169      (234)     935
Other borrowed funds                    (99)      11      (88)             102       (21)      81

Total interest expense                  700       43      743            1,271      (255)   1,016
Net interest income                  $  957   $ (241)  $  716           $  935    $  (17)  $  918
</TABLE>

As can be seen from the preceding tables, tax equivalent net interest income 
rose from $9,856,000 in 1995 to $10,774,000 in 1996 and increased to 
$11,490,000 in 1997.  In 1997, net interest income increased $716,000 while 
overall spread decreased from 3.68% to 3.60%.  The increased volume of 
interest-earning assets generated an increase in interest income of $1,657,000 
while increased volume of interest-bearing liabilities produced $700,000 of 
interest expense.  The change in volume resulted in an increase of $957,000 in 
net interest income.  The net change in rate was a negative $241,000 resulting 
in a total positive net change of $716,000 when combined with change in 
volume.  The yield on interest-earning assets decreased 6 basis points from 
8.46% to 8.40% and the average interest rate on interest-bearing liabilities 
increased 2 basis points from 4.78% to 4.80%. Analysis of the Company's 
current net interest income in 1997 indicates that the effects of stable 
interest rates and the effect of the yield curve continuing to become more 
level, has a negative effect on interest margin. Management is currently 
evaluating alternatives to improve the interest spread.

<PAGE>
<48>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

Other Operating Income
The Company achieved other operating income of $2,452,000 in 1997, which was 
an increase of $1,061,000 or 76.3% from $1,391,000 in 1996.  An increase of 
$4,000 occurred in service charges on deposit accounts.  The sale and maturity 
of securities resulted in $25,000 in gains compared to $19,000 in 1996.  Other 
operating income decreased $12,000, or 4.8%, in 1997.

Management continues to evaluate means of increasing other operating income to 
off-set the loss of net interest income described above.  One approach, 
recently adopted, is to apply service charges on business accounts by charging 
fees on transaction activity (reduced by earnings credit based on customers' 
balances) to more equitably recover costs.  Management expects to use this 
analysis for its other products in the near future.

Trust income of $339,000 increased 25.6% from the $270,000 earned during 1996, 
primarily as the result of strong growth in traditional trust and investment 
business and estate settlements.  In 1998, management plans to continue to 
expand small business and trust relationships by working with the community 
offices and commercial lending staff.  Management recently revised its trust 
fees to better reflect level of service required to administer the various 
accounts.

On February 24, 1997, the Bank reached an arbitration settlement with a 
vendor.  The settlement was for legal remedies associated with relationships 
with this vendor.  The Bank received $884,000 in cash and $250,000 in credits 
to be applied to future expenditures, which if unused will expire within two 
years.  The amount received by the Bank is net of fees associated with the 
arbitration.  The income realized during 1997 was $994,000.  Management 
expects the remaining credits ($140,000) to be used during 1998.

Other Operating Expenses
Salaries and employee benefits, the largest category of noninterest expense, 
increased $464,000 or 13.6% to $3.9 million in 1997 from $3.4 million in 1996, 
$154,000 of the increase was the result of profit sharing expense associated 
with the arbitration settlement.

Occupancy expense increased $53,000 in 1997, or 11.4%, as compared to a 
similar increase of $53,000 in 1996.  Furniture and equipment expense 
increased $107,000 or 17.9% ($25,000 increase in 1996).  These increases 
reflect the addition of three offices and new data processing equipment and 
software.

Changes in the Bank's FDIC assessment rate, caused by the enactment of the 
Deposit Insurance Funds Act of 1996, resulted in a premium expense decrease in 
1997 of $316,000 or 84.9%.  Management expects the current level of FDIC 
premium expense to continue in 1998.

Other expenses increased in 1997 by $248,000 or 9.9% compared to an increase 
of $256,000 in 1996 and generally reflect the expenses resulting from the 
additional three offices and the conversion to a new application processing 
system.

Provision for Income Taxes
The provision for income taxes for 1997 increased by $366,000 to $1.7 million, 
compared to the $146,000 increase in 1996, due to increased taxable earnings.

Stockholders' Equity 
Stockholders' equity is evaluated in relation to total assets and the risk 
associated with those assets.  The greater the capital resources, the more 
likely a corporation is to meet its cash obligations and absorb unforeseen 
losses.  For these reasons capital adequacy has been, and will continue to be, 
of paramount importance.

Stockholders' equity has grown by 13.2% in 1997, 7.6% in 1996, and 12.7% in 
1995 to the current level of $25.9 million.  Adjustments made to equity for 
unrelized holding gains and losses on available-for-sale securities resulted 
in an increase of $171,000 in 1997 com-

<PAGE>
<49>
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

pared to a decrease of $177,000 in 1996.  Total equity was approximately 8.8% 
of total assets at December 31, 1997, as compared to 8.1% at December 31, 
1996.

The dividend rate is determined by the Board of Directors after considering 
the Company's capital requirements, current and projected net income, and 
other factors.  In 1997 and 1996, 25.7% and 40.6% of net income was paid out 
in dividends, respectively. 

As detailed in the Consolidated Statement of Changes in Stockholders' Equity 
and discussed in Footnote 2, the Company had two stock dividends.  The Company 
paid a one percent stock dividend in July, then in September it effected a 
100% stock dividend.  The one percent stock dividends resulted in 13,054 
shares while the stock split increased common shares outstanding by 1,373,282 
additional common shares outstanding.  For the year ended December 31, 1997, 
the total number of common shares outstanding was 2,746,564.  For comparative 
purposes, outstanding shares for prior periods were adjusted for the 1997 
stock dividends in computing earnings and cash dividends per share.

There are currently three federal regulatory measures of capital adequacy.  
The Company's ratios substantially exceed all federal regulatory standards as 
detailed in Footnote 14 of the Consolidated Financial Statements.

Liquidity
Liquidity is a measure of the Company's ability to efficiently meet normal 
cash flow requirements of both borrowers and depositors.  To maintain proper 
liquidity, the Company uses funds management policies along with its 
investment policies to assure it can meet its financial obligations to 
depositors, credit customers and shareholders.  Liquidity is needed to meet 
depositors' withdrawal demands, extend credit to meet borrowers' needs, 
provide funds for normal operating expenses and cash dividends, and fund other 
capital expenditures.

The Company's historical activity in this area can be seen in the Consolidated 
Statement of Cash Flows from investing and financing activities.

Liquidity management is influenced by cash generated by operating activities, 
investing activities and financing activities.  The most important source of 
funds is the deposits which are primarily core deposits (deposits from 
customers with other relationships).  In 1996, an additional source of funds 
was $17.1 million in deposits from acquired offices.  Short-term debt from the 
Federal Home Loan Bank supplements the Company's availability of funds.

The Company's use of funds is shown in the investing activities section of the 
Consolidated Statement of Cash Flows, where the net increase in loans is 
detailed.  Other significant uses of funds are capital expenditures, purchase 
of loans and acquisition premiums.  Surplus funds are then invested in 
investment securities.

It is management's intention that (based upon current expectations and market 
conditions) none of the proposed strategic technology projects will have a 
material impact on liquidity of the Company, and capital expenditures will be 
offset by improved operating efficiency.

Capital expenditures were $1,638,000 in 1997,  $1,099,000 greater than 1996.  
Major expenditures in 1997 were $450,000 to purchase, renovate and add parking 
for the Canton office, as well as major improvements to the Gillett, Sayre and 
Wellsboro offices; $958,000 for the software and hardware needed to implement 
the new Jack Henry system and associated networking costs ($193,000 for the 
IBM AS/400 was financed by a capital lease through IBM).  These purchases will 
allow greater operating efficiency and provide the customer with a higher 
quality product.

In 1996, the Company purchased a building and lot adjacent to the Mansfield 
office location for future expansion in the amount of $250,000.  The Company 
plans to use this area as part of the new operations/administration center and 
community office that has been in the early planning stages for more than 
seven years.  Management anticipates that the construction will begin in late 
1998 with a total current estimated cost of approximately $3.5 million.

<PAGE>
<50>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

Management believes that it has sufficient resources to complete these 
projects from its normal operations and that they will have a long-term 
positive effect on revenues, efficiency and the capacity for future growth.

To assure the maintenance of liquidity reserves, the Company monitors and 
places various internal constraints on the level of loans relative to core 
deposits and other stable funding sources; the liquidity characteristics of 
investments; and the volume and maturity structure of wholesale funding.

Interest Rate and Market Risk Management
 The objective of interest rate sensitivity management is to maintain an 
appropriate balance between the stable growth of income and the risks 
associated with maximizing income through interest sensitivity imbalances and 
the market value risk of assets and liabilities.

Because of the nature of it's operations, the Company is not subject to 
foreign currency exchange or commodity price risk and, since the Company has 
no trading portfolio, it is not subject to trading risk.

Currently the Company has equity securities that represent only 1.8% of its 
investment portfolio and, therefore, equity risk is not significant.

The primary components of interest-sensitive assets include adjustable-rate 
loans and investments, loan repayments, investment maturities and money market 
investments.  The primary components of interest-sensitive liabilities include 
maturing certificates of deposit, IRA certificates of deposit (individuals 
over 59 1/2 have the option of changing their interest rate annually) and 
short-term borrowings.  Savings deposits, NOW accounts and money market 
investor accounts are considered core deposits and are not short-term interest 
sensitive (except for the top-tier money market investor accounts which are 
paid current market interest rates).

The following table shows the cumulative static GAP for various time 
intervals:

Maturity or Repricing of Company Assets and Liabilities at December 31, 1997

<TABLE>
(in thousands)                0-3 months  3-12 months   1-3 years   3-5 years   5-10 years   Over 10 years Total
  <S>                          <C>        <C>          <C>         <C>         <C>            <C>        <C>

Investment securities and
  interest-bearing deposits    $  4,653   $  8,913     $ 33,969    $ 33,901    $  4,392       $  2,977   $ 88,805
Loans, net of unearned income
  and deferred loan fees         30,192     58,048       63,126      21,948      13,382          5,352    192,048

Total interest-earning assets  $ 34,845   $ 66,961     $ 97,095    $ 55,849    $ 17,774       $  8,329   $280,853

Interest-bearing demand
  and savings deposits         $ 38,865   $ 13,527     $ 23,781    $ 17,501    $      -       $       -  $ 93,674
Certificates of deposit          21,744     42,195       56,427      22,704       1,023               -   144,093
Borrowed funds                      976      2,537          908       1,007         943             493     6,864

Total interest-bearing 
  liabilities                  $ 61,585   $ 58,259     $ 81,116    $ 41,212    $  1,966        $    493  $244,631

Excess interest-earning
  assets (liabilities)         $(26,740)  $  8,702     $ 15,979    $ 14,637    $ 15,808        $  7,836

Cumulative interest-earning 
  assets                       $ 34,845   $101,806     $198,901    $254,750    $272,524        $280,853
Cumulative interest-bearing 
  liabilities                    61,585    119,844      200,960     242,172     244,138         244,631

Cumulative gap                 $(26,740)  $(18,038)    $ (2,059)   $ 12,578    $ 28,386        $ 36,222

Cumulative interest rate
   sensitivity ratio (1)           0.57       0.85         0.99        1.05        1.12            1.15
</TABLE>

(1)  Cumulative interest-earning assets divided by cumulative interest-bearing 
liabilities.

<PAGE>
<51>
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

The previous table and the simulation models discussed below are presented assum
ing a decay rate of approximately 20% per year for the savings accounts and 
NOW accounts (not in the top interest rate tier).  Money market investment 
accounts and NOW accounts in the top interest rate tier are primarily repriced 
within the first three months.

IRA certificates of deposit represent $36.2 million and are subject to being 
repriced once a year if the individual is over 59 1/2 years of age.  The 
Company projects the 65% of the IRAs are over 59 1/2 and would reprice if 
interest rates moved up 100 basis points or more.

The loan amounts reflect the principal balances expected to be repriced as a 
result of contractual amortization and anticipated early payoffs.

Gap analysis, one of the methods used by the Company to analyze interest rate 
risk, does not necessarily show the precise impact of specific interest rate 
movements on the Company's net interest income because the repricing of 
certain assets and liabilities is discretionary and is subject to competitive 
and other pressures.  In addition, assets and liabilities within the same 
period may, in fact, be repaid at different times and at different rate 
levels.  The Company has not experienced the kind of earnings volatility that 
might be indicated from gap analysis.

The Company currently uses a computer simulation model to better measure the 
impact of interest rate changes on net interest income. Management uses the 
model as part of its risk management process that will effectively identify, 
measure, and monitor the Company's risk exposure.

Numerous interest rate simulations using a variety of assumptions are used by 
management to evaluate its interest rate risk exposure.  A shock analysis at 
December 31, 1997, indicated that a 200 basis point parallel movement in 
interest rates in either direction would not have a significant adverse impact 
on the Company's anticipated net interest income or  the market value of assets 
and liabilities over the next twelve months.

General
The majority of assets and liabilities of a financial institution are monetary 
in nature and, therefore, differ greatly from most commercial and industrial 
companies that have significant investments in fixed assets or inventories.  
However, inflation does have an important impact on the growth of total assets 
and on noninterest expenses, which tend to rise during periods of general 
inflation.  The level of inflation over the last few years has been declining.

The Federal Deposit Insurance Corporation Improvement Act of 1991 (the "Act") 
was signed into law on December 19, 1991.  The Act addresses the 
recapitalization of the bank insurance fund and is designed to limit risk 
within the banking industry.  Much of the impact of the legislation has taken 
place and management does not believe that full implementation of the Act will 
have a material impact on liquidity, capital resources or reported results of 
operations in future periods.

The passage of the Riegle-Neal Interstate Banking and Branching Efficiency Act 
of 1994 and the Riegle Community Development and Regulatory Improvement Act 
may have a significant impact upon the Company.  The key provisions pertain to 
interstate banking and interstate branching as well as a reduction in the 
regulatory burden on the banking industry.  Since September 1995, bank holding 
companies have been able to acquire banks in other states without regard to 
state law.  In addition, banks can merge with other banks in another state 
beginning in June 1997.  States may adopt laws preventing interstate branching 
but, if so, no out-of-state bank can establish a branch in such state and no 
bank in such state may branch outside the state.  Pennsylvania amended the 
provisions of its banking code to authorize full interstate banking and 
branching under Pennsylvania law and to facilitate the operations of interstate 
banks in Pennsylvania. 

<PAGE>
<52>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

Management is aware of the possibility of exposure by banks to a computer 
problem known as the "Year 2000 Problem" or the "Millennium Bug" (the 
inability of some computer programs to distinguish between the year 1900 and 
the year 2000).  The Company is in the process of assessing the cost and 
extent of vulnerability of the Company's computer systems to the problem.  
Modifications or replacements of computer systems to attain Year 2000 
compliance have begun, and the Company expects to attain Year 2000 compliance 
and institute appropriate testing of its modifications and replacements before 
the Year 2000 change date.  The Company's recent conversion to Jack Henry and 
Associates for core banking application software and the purchase of a new IBM 
AS/400 hardware system on which to run the core processing software, has 
greatly minimized the exposure to these problems as both systems are expected 
to be compliant.   The Company believes that, with modifications to existing 
software and conversions to new software, the Year 2000 problem will not pose 
a significant operational problem for the Company.  However, because most 
computer systems are, by their very nature, interdependent, it is possible 
that non-compliant third party computers could effect the Company's computer 
systems.  The Company has taken steps to communicate with the third parties 
with whom it deals to coordinate Year 2000 compliance but could be adversely 
affected if it or the unrelated third parties are unsuccessful.  

Most of the costs incurred in addressing this problem are expected to be 
expensed as incurred.  The financial impact to the Company of Year 2000 
compliance has not been and is not anticipated to be material to the Company's 
financial position or results of operations in any given year.  

Various congressional bills have been passed and other proposals have been 
made for significant changes to the banking system, including provisions for: 
limitation on deposit insurance coverage; changing the timing and method 
financial institutions use to pay for deposit insurance; expanding the power 
of banks by removing restrictions on bank underwriting activities; tightening 
the regulation of bank derivatives' activities; allowing commercial 
enterprises to own banks; and permitting bank holding companies or the bank to 
own or control affiliates that engage in securities, mutual funds and 
insurance activities.

Normal examinations of the Company by the Comptroller of the Currency occurred 
during 1997.  The last Community Reinvestment Act performance evaluation by 
the same agency during 1998 resulted in a rating of "Satisfactory Record of 
Meeting Community Credit Needs."

Aside from those matters described above, management does not believe that 
there are any trends, events or uncertainties which would have a material 
adverse impact on future operating results, liquidity or capital resources, 
nor is it aware of any current recommendations by the regulatory authorities 
(except as described herein) which, if they were to be implemented, would have 
such an effect, although the general cost of compliance with numerous and 
multiple federal and state laws and regulations does have, and in the future 
may have, a negative impact on the Company's results of operations.

<PAGE>
<53>
__________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, left side of  
page, approximately 2 inches by 1.5 inches]
___________________________________________________________________________
FIRST CITIZENS NATIONAL BANK - COMMUNITY BANKING HOURS
___________________________________________________________________________
Nineteen hundred ninety-seven Annual Report
___________________________________________________________________________

FULL SERVICE 
COMMUNITY BANKING HOURS

MANSFIELD*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.: 8:30 am - 6:00 pm
Sat.:8:30 am - Noon

BLOSSBURG*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.:8:30 am - 6:00 pm
Sat.: 8:30 am - Noon

ULYSSES*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.: 8:30 am - 6:00 pm
Sat.: 8:30 am - Noon

GENESEE
M,T,W,Th: 8:30 am - 4:30 pm
Fri.: 8:30 am - 6:00 pm
Sat.: 8:30 am - Noon

SAYRE*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.: 8:30 am - 6:00 pm
Sat.: 8:30 am - Noon

WELLSBORO*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.: 8:30 am - 6:00 pm
Sat.: 8:30 am - Noon

TROY*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.: 8:30 am - 6:00 pm
Sat.: 8:30 am - Noon

CANTON*
M,T,W,Th: 8:30 am - 4:30 pm
Fri.: 8:30 am - 6:00 pm
Sat.:8:30 am - Noon

GILLETT
Mon, Thurs:  10:00 am - 5:00 pm
Tues, Wed:  10:00 am - 2:00 pm
Fri:  10:00 am - 6:00 pm
Sat:  9:00 am - Noon

WEIS MARKET, WELLSBORO
Mon - Fri:  10:00 am - 8:00 pm
Sat & Sun:  10:00 am - 4:00 pm

* Drive-up opens at 8:00 am

<PAGE>
<54>
___________________________________________________________________________
CITIZENS
FINANCIAL SERVICES
INCORPORATED
___________________________________________________________________________

15 SOUTH MAIN STREET            717-662-2121
MANSFIELD, PA 16933             800-326-9486
                            FAX 717-662-2365
DIRECTORS
Robert E. Dalton
  Chairman of the Board
Bruce L. Adams
Carol J. Tama
R. Lowell Coolidge, Esquire
Larry J. Croft
John E. Novak
John M. Thomas, MD
Rudolph J. van der Hiel, Esquire
William D. VanEtten
Richard E. Wilber

DIRECTORS EMERITI
Edward Kosa
John G. Kuster
Robert J. Landy, Esquire
Robert G. Messinger
Wilber Wagner

DIRECTORS
Robert E. Dalton
  Chairman of the Board
Bruce L. Adams
R. Lowell Coolidge, Esquire
Larry J. Croft
Mark L. Dalton
John E. Novak
Carol J. Tama
John M. Thomas, MD
Rudolph J. van der Hiel, Esquire
William D. VanEtten
Richard E. Wilber
  President
  Chief Executive Officer

OFFICERS
Administrative Services
Cynthia T. Pazzaglia
  Assistant Vice President
  Administrative Division Manager
  Human Resources Manager

Audit/Compliance
V. Guy Abell
  Auditor
Karen R. Jacobson
  Assistant Auditor/Security Officer

Banking Services
Terry B. Osborne
  Executive Vice President
  Secretary, Citizens Financial Services, Inc.
Jerald J. Rumsey
  Senior Vice President
  Credit Services Manager
Allan K. Reed
  Assistant Vice President
  Branch Administrator
Robert L. Champion
  Commercial Services Officer
Pamela A. Baldwin
  Appraiser
Wendy L. Southard
  Marketing Coordinator

Finance/Control
Thomas C. Lyman
  Assistant Vice President
  Treasurer, Citizens Financial Services, Inc.
  Finance/Control Division Manager
Randall E. Black
  Controller

Operations
William W. Wilson
  Vice President
  Operations Division Manager
Joanne W. Marvin
  Banking Operations Manager

Trust and Investment Services
Philip A. Prough
  Trust and Investment Services Officer
Jean A. Knapp
  Trust Administrator
Sara J. Roupp
  Trust Administrator

<PAGE>
<55>

COMMUNITY OFFICES
Toll free to all locations: 800-326-9486

MANSFIELD                717-662-2121
15 South Main Street
Mansfield, PA 16933      FAX 717-662-3278

Local Board
William J. Smith
  Chairman
Anthony D. Fiamingo
Chester L. Reed
Stephen A. Saunders
William J. Waldman

Officers
Chester L. Reed
  Assistant Vice President
  Office Manager
Shari L. Johnson
  Assistant Office Manager
Kristina M. Payne
  Customer Service Counselor

BLOSSBURG                 717-638-2115
300 Main Street
Blossburg, PA 16912       FAX 717-638-3178

Local Board
Thomas R. Phinney
  Chairman
Terrance M. Asalone
George D. Lloyd
Susan M. Signor
William D. Zwicharowski

Officers
Terrance M. Asalone
  Assistant Vice President
  Office Manager
Michele E. Litzelman
  Customer Service Counselor

ULYSSES                    814-848-7572
502 Main Street
Ulysses, PA 16948          FAX 814-848-7633

Local Board
Ronald G. Bennett
  Chairman
D. Thomas Eggler
Jerry R. McCaslin
Phillip D. Vaughn
James A. Wagner

Officers
Phillip D. Vaughn
  Assistant Vice President
  Office Manager
L. Abbie Lerch
  Customer Service Counselor
GENESEE                   814-228-3201
391 Main Street
Genesee, PA 16923         Fax 814-228-3395

Local Board
E. Gene Kosa
  Chairman
William R. Austin
John K. Hyslip
Stephen B. Richard
Dennis C. Smoker

Officers
William R. Austin
  Assistant Vice President
  Office Manager
Christine M. Miller
  Customer Service Counselor

SAYRE                   717-888-6602
306 West Lockhart Street
Sayre, PA 18840         FAX 717-888-3198

Local Board
Joseph P. Burkhart, Jr.
  Chairman
Blaine W. Cobb, MD
J. Robert Elsbree
William A. Richetti

Officers
William A. Richetti
  Assistant Vice President
  Office Manager
Antoinette G. Tracy
  Customer Service Counselor

TROY                    717-297-4131
103 West Main Street
Troy, PA 16947          FAX 717-297-4133

Local Board
Lyle A. Haflett
  Chairman
Thomas A. Calkins, III
Richard H. Packard
David E. Carlson
Donald D. White

Office Manager
David E. Carlson
  Assistant Vice President

WELLSBORO                 717-724-2600
99 Main Street
Wellsboro, PA 16901       FAX 717-724-4381

Local Board
William A. Hebe, Esquire
  Chairman
Robin K. Carleton
Timothy J. Gooch, CPA
James K. Stager
Jeffrey L. Wilson

Officers
Jeffrey L. Wilson
  Assistant Vice President
  Office Manager
Deborah A. Callahan
  Customer Service Counselor

CANTON                  717-673-3103
29 West Main Street
Canton, PA 17724        FAX 717-673-4573

Local Board
Roger C. Graham, Jr.
  Chairman
Lester E. Hilfiger
Christopher S. Landis
Marilyn I. Scott
David L. Wright

Office Manager
Christopher S. Landis
  Assistant Vice President

GILLETT                717-596-2679
P.O. Box 125
Gillett, PA 16925      FAX 717-596-4888

Local Board
Forrest M. Oldroyd 

Office Manager
Helen Kay Shedden
  Assistant Vice President

WEIS MARKET               800-326-9486
201 Weis Plaza
Wellsboro, PA 16901       FAX 717-724-1842

Officers
Jennifer L. Snyder
  Assistant Vice President
  Sales Manager
Carol L. Strong
  Assistant Sales Manager

___________________________________________________________________________
[MAC LOG OMITTED]
___________________________________________________________________________
MAC
Money Access Card
___________________________________________________________________________
24 Hour Automated Teller
Blossburg, Mansfield
Mansfield University
Mansfield WalMart, Weis Market
Solders and Sailors Memorial Hospital
Wellsboro, Genesee, Ulysses, Sayre
Gillett

<PAGE>
<56>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhoutte of a colonial rider on horseback, approximately 
two inches square, top left one-third of page]
___________________________________________________________________________
MISSION
STATEMENT

We Recognize That Our Customers Are The Reason For Our Existence.

Our mission is to be the dominant financial services provider in our 
marketplace.  We will establish ourselves apart from other financial vendors 
by providing service excellence to our customers through satisfied,
motivated, professional employees and a profitable range of financial services 
to meet the customers' changing needs.  It is also our mission to 
profitably satisfy shareholder performance expectations and to be an active 
citizen of the communities we serve.
___________________________________________________________________________
[LOGO OMITTED: F.D.I.C. Equal Housing Lender
___________________________________________________________________________

SHAREHOLDER INFORMATION

ANNUAL MEETING
The Annual Meeting and Luncheon for the shareholders of Citizens Financial 
Services, Inc. will be held at the Tioga County Fairgrounds Youth Building in 
Whitneyville, PA  on Tuesday, April 21, 1998, at 12:00 noon.

FORM 10-K
The Annual Report to the Securities and Exchange Commission, Form 10-K, will 
be made available upon request.
  Contact:
Thomas C. Lyman
    Treasurer
Citizens Financial Services, Inc.
15 South Main Street
Mansfield, PA 16933
The Annual Report and other Company reports are also filed electronically 
through the Electronic Data Gathering, Analysis, and Retrieval System 
("EDGAR") which performs automated collection, validation, indexing, 
acceptance, and forwarding of submissions to the Securities and Exchange 
Commission (SEC) and is accessible by the public using the Internet at 
http://www.sec.gov./edgarhp.htm.

TRANSFER AGENT
Citizens Financial Services, Inc.
15 South Main Street
Mansfield, PA 16933
Telephone: 717-662-2121 / 800-326-9486

SHAREHOLDER SERVICES
Shareholder inquiries and requests for assistance should be directed to the 
Transfer Agent listed above.

STOCK PURCHASING INFORMATION
The stock symbol for Citizens Financial Services, Inc. is "CZFS".  Citizens 
Financial Services, Inc. stock is quoted Over the Counter ("OTC") on the OTC 
Bulletin Board through the following Market Makers:

Market Makers

Ferris-Baker-Watts                                 Fahnestock & Co.
6 Bird Cage Walk                                   1500 Walnut Street
Hollidaysburg, PA 16648                            Philadelphia, PA 19102
Telephone:  800-343-5149                           Telephone:  800-722-2294

Ryan, Beck & Co.                                   Janney Montgomery Scott
80 Main Street                                     1601 Market Street
West Orange, NJ 07052                              Philadelphia, PA 19103
Telephone:  800-342-2325                           Telephone:  800-JANNEYS

Hopper Soliday & Co., Inc.                        PaineWebber Incorporated
1703 Oregon Pike                                  10 Park Street, P.O. Box 2636
Lancaster, PA 17601-4201                          Concord, NH 03302
Telephone:  800-646-8647                          Telephone:  800-678-0619

We invite you to mail any comments or questions to us at our E-Mail address, 
which is [email protected]. Visit our Web Site at www.firstcitizensbank.com.

                            EXHIBIT 21

                  SUBSIDIARIES OF THE REGISTRANT
                       ____________________

First Citizens National Bank of Mansfield, Pennsylvania is the
Company's sole subsidiary.

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                            6100
<INT-BEARING-DEPOSITS>                             243
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      24827
<INVESTMENTS-CARRYING>                           63735
<INVESTMENTS-MARKET>                             64490
<LOANS>                                         189910
<ALLOWANCE>                                       2138
<TOTAL-ASSETS>                                  294811
<DEPOSITS>                                      256783
<SHORT-TERM>                                      3509
<LIABILITIES-OTHER>                               5241
<LONG-TERM>                                       3355
                                0
                                          0
<COMMON>                                          2746
<OTHER-SE>                                       23177
<TOTAL-LIABILITIES-AND-EQUITY>                  294811
<INTEREST-LOAN>                                  17174
<INTEREST-INVEST>                                 5384
<INTEREST-OTHER>                                   221
<INTEREST-TOTAL>                                 22779
<INTEREST-DEPOSIT>                               11107
<INTEREST-EXPENSE>                               11610
<INTEREST-INCOME-NET>                            11169
<LOAN-LOSSES>                                      210
<SECURITIES-GAINS>                                  25
<EXPENSE-OTHER>                                   7906
<INCOME-PRETAX>                                   5505
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      3832
<EPS-PRIMARY>                                     1.40
<EPS-DILUTED>                                     1.40
<YIELD-ACTUAL>                                    4.18
<LOANS-NON>                                       1551
<LOANS-PAST>                                       170
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                  1995
<CHARGE-OFFS>                                       83
<RECOVERIES>                                        16
<ALLOWANCE-CLOSE>                                 2138
<ALLOWANCE-DOMESTIC>                              1365
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            773
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission