CITIZENS FINANCIAL SERVICES INC
10-K, 1999-03-17
STATE COMMERCIAL BANKS
Previous: CALIFORNIA BEACH RESTAURANTS INC, 10-Q, 1999-03-17
Next: CONCORD EFS INC, SC 13G, 1999-03-17



                             UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C.   20549
                                FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1998
                                    or

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________________ to___________________

                  Commission file number 0-13222

                      CITIZENS FINANCIAL SERVICES, INC.
            (Exact name of registrant as specified in our charter)

         PENNSYLVANIA                            23-2265045
(State of other jurisdiction of               (I.R.S. Employer
 incorporation or organization)               Identification No.)

15 South Main Street, Mansfield, Pennsylvania       16933
(Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including area code: (717)662-2121

Securities registered pursuant to section 12 (b) of the Act:

     Title of each class                Name of each exchange on
                                             which registered
       NOT APPLICABLE                       NOT APPLICABLE

Securities registered pursuant to section 12 (g) of the Act:

Common Stock, par value $1.00 per share.

          (Title of class)

     Indicate by checkmark whether the registrant (1) has filed all
reports to be filed by Section 13 or 15 (d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.  Yes__X___No_____

     The total market value of the voting stock of the Registrant
held by non-affiliates (for this purpose, persons or entities other
than executive officers, directors, or 5% or more stockholders) of
the Registrant, as of March 5, 1999, is estimated to have been
approximately $52,660,000.

     Indicate by check mark if disclosure of delinquent filers
pursuant to  Item 405 or Regulation S-K is not contained herein,
and will not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K. ___

The number of shares outstanding of the Registrant's Common Stock,
as of March 5, 1999, 2,773,434 shares of Common Stock, par value
$1.00.
<PAGE>
DOCUMENTS INCORPORATED BY REFERENCE

Certain information required by Parts I, III and IV are
incorporated by reference to Registrant's Definitive Proxy
Statement for the Annual  Meeting of Stockholders to be held April
20, 1999.

Certain information required by Parts II and IV are incorporated by
reference to Registrant's Annual Report to Stockholders for the
Year Ended December 31, 1998.
<PAGE>
                                                                        
                      Citizens Financial Services, Inc.

                                  Form 10-K

                                    INDEX
Part I                                                       Page

Item 1-Business                                               1-4

Item 2-Properties                                               5

Item 3-Legal Proceedings                                        6

Item 4-Submission of Matters to a Vote of Stockholders          6

Part II

Item 5-Market for Registrant's Common Stock and Related
       Shareholder Matters                                      7

Item 6-Selected Financial Data                                  7
Item 7-Management's Discussion and Analysis of Financial
       Condition and Results of Operations                      7

Item 7A-Quantitative and Qualitative Disclosure
       About Market Risk                                        8

Item 8-Financial Statements and Supplementary Data              8

Item 9-Changes in and Disagreements with Accountants on
       Accounting and Financial Disclosure                      8

Part III

Item 10-Directors and Executive Officers of the Registrant      8

Item 11-Executive Compensation                                  8

Item 12-Security Ownership of Certain Beneficial Owners and
        Management                                              8

Item 13-Certain Relationships and Related Transactions          8

Part IV

Item 14-Exhibits, Financial Statement Schedules, and Reports on

        Form 8-K                                                9

        Signatures                                             10
<PAGE>
Part I

Item 1-Business

    Citizens Financial Services, Inc. (the "Company") is a
Pennsylvania business corporation, incorporated April 30, 1984 to
form a bank holding company.  On April 30, 1984, First Citizens
National Bank (the "Bank") became a wholly owned subsidiary
of our Company by means of a merger in which the stockholders of
our Bank became stockholders of our Company.

     In 1932, First National Bank opened for business in
Mansfield, Pennsylvania.  In 1970 the First National Bank in
Mansfield merged with Citizens National Bank of Blossburg,
Pennsylvania to form First Citizens National Bank.  In 1971, the
Bank expanded into Potter County through the acquisition of
the Grange National Bank, which had offices in Ulysses and
Genesee, Pennsylvania.

     On November 16, 1990, our Company acquired Star Savings and
Loan Association (the "Association"), originally organized as a
Pennsylvania-chartered mutual savings and loan association in 1899 and
converted to a Pennsylvania-chartered permanent reserve fund stock
savings and loan association on March 27, 1986.  On December 31, 1991,
the Association merged with our Bank terminating the Association's
separate operations as a savings and loan.

     On April 20, 1996 our Bank purchased two branch offices of Meridian
Bank in Canton and Gillett, Pennsylvania.

     On October 31, 1996, our Bank opened a branch office in the new Weis
supermarket in Wellsboro, Pennsylvania.

     As of December 31, 1998, our Bank employed 128 full time
equivalent employees at our ten banking facilities.

     We are not dependent upon a few customers, which would cause a
material impact on us if their business were lost.

     We are dependent geographically upon the economic conditions in
north central Pennsylvania and western New York.  Additional information
related to our business and the competition is detailed in the
Management's Discussion and Analysis of the 1998 Annual Report to the
Stockholders, which information is included at Exhibit 13, hereof and
incorporated herein by reference.

1
<PAGE>
REGULATION AND SUPERVISION

     The operations of our Bank are subject to federal and state
statutes applicable to banks chartered under our banking laws of
the United States, to members of the Federal Reserve System and
to banks whose deposits are insured by the Federal Deposit
Insurance Corporation ("FDIC").  Bank operations are also subject
to regulations of the  Office of the Comptroller of the Currency
("Comptroller").

     The primary supervisory authority of our Bank is the
Comptroller, who regularly examines our Bank.  The Comptroller
has the authority under the Financial Institutions Supervisory
Act to prevent a national bank from engaging in unsafe or unsound
practice while conducting our business.

     Our Company is subject to regulation under our Bank Holding
Company Act of 1956, as amended (the "Act"), and is registered
with the Board of Governors of the Federal Reserve System (AFederal
Reserve@).  Under the Act, bank holding companies are not permitted, with
certain exceptions, to acquire direct or indirect ownership or control of
more than 5% of the voting shares of any company which is not a bank and
are prohibited from engaging in any business other than that of banking,
managing and controlling banks or furnishing services to our subsidiary
banks, except that they may, upon application, engage in, and may own
shares of companies engaged in, certain businesses found by the
Federal Reserve to be so closely related to banking as to be a
proper incident thereto (if the Federal Reserve determines that
such acquisition will be, on balance, beneficial to the public).
The Act does not place territorial restrictions on the activities
of non-bank subsidiaries of bank holding companies.  The Act
requires prior approval by the Federal Reserve of the acquisition
by our Company of more than 5% of the voting stock of any
additional bank.  Our Company is required by the Act to file
annual reports of our operations with the Federal Reserve
and of any additional information that the Federal Reserve may
require.  The Federal Reserve may also make examinations of our Company
and any or all of our subsidiaries.  Further, under Section 106 of the
1970 amendments to the Act and the Federal Reserve's regulations, a bank
holding company and our subsidiaries are prohibited from engaging in
certain tie-in arrangements in connection with any extension of credit or
provision of credit or provision of any property or service.

     The so-called "anti-tie-in" provisions state generally that a bank
may not extend credit, lease property, sell property or furnish any
service to a customer on the condition that the customer provide
additional credit or service to our Bank, to our bank holding company or
to any other subsidiary of our bank holding company.  Our Company can not
require a condition that the customer not obtain other credit or service
from a competitor of ours.

     Subsidiary banks of a bank holding company are subject to
certain restrictions imposed by the Federal Reserve Act on any
extensions of credit to our bank holding company or any of our
subsidiaries, or investments in the stock or other securities of
our bank holding company and on taking of such stock or
securities as collateral for loans to any borrower.

2
<PAGE>                                                                         
PERMITTED NON-BANKING ACTIVITIES

     The Federal Reserve permits our bank holding companies to
engage in non-banking activities so closely related to banking or
managing or controlling banks as to be a proper incident thereto.
Our Company presently does not engage in any such activities nor
does it intend to in the near future.

     Neither our Company nor our subsidiary anticipates that
compliance with environmental laws and regulations will have any
material effect on capital expenditures, earnings, or on our
competitive position.

     Our Company is a legal entity, separate and distinct from
our Bank.  Most of our Company's revenues, including funds
available for payment of dividends and for operating expenses,
are provided by dividends from our Bank.  Certain
limitations exist on the availability of our Bank's
undistributed net assets for the payment of dividends to our
parent without prior approval of our Bank regulatory authorities
as further described in Footnote 14 of the 1998 Annual Report to the
stockholders, which information is included at Exhibit 13, hereof and
incorporated herein by reference.

LEGISLATION AND REGULATORY CHANGES

     From time to time, various types of federal and state legislation
have been proposed that could result in additional regulation of and
restrictions on the business of our Company and our Bank.  Congress has
proposed a modernization of the financial services industry.  This
proposed modernization will have the effect of deregulating and expanding
the business activities of financial institutions.  These additional
activities may include broader insurance powers, securities underwriting
activities and equity investments by commercial banks.  We cannot predict
whether such legislation will be adopted or, if adopted, how such
legislation would affect the business of our Company or our Bank.  As a
consequence of the extensive regulation of commercial banking activities
in the United States, the Company's and Bank's business is particularly
susceptible to being affected by federal legislation and regulations that
may increase the cost of doing business.

     Risk-Based Capital Guidelines.  The Federal Reserve,
the FDIC and the Comptroller have issued certain risk-based
capital guidelines, which supplement existing capital
requirements and have been discussed in Footnote 14 of the 1998 Annual
Report to the stockholders, which information is included at Exhibit 13,
hereof and incorporated herein by reference.

     We are not aware of any other current specific recommendations by
regulatory authorities or proposed legislation, which if it were adopted,
would have a material adverse effect upon the liquidity, capital
resources, or results of operations, although the general cost of
compliance with numerous federal and state laws and regulations does
have, and in the future may have, a negative impact on our Company's
results of operations.

3
<PAGE>
     Futher, the business of our Company is also affected by the state of
the financial services industry in general.  As a result of legal and
industry changes, we believe that the industry will continue to
experience an increase in consolidations and mergers as the financial
services industry strives for greater cost efficiencies and market share.
We believe that such consolidations and mergers may enhance our
competitive position as a community bank.

     EFFECT OF GOVERNMENT MONETARY POLICIES

     The earnings of our Company are and will be affected by
domestic economic conditions and the monetary and fiscal policies
of the United States government and our agencies.

     The monetary policies of the Federal Reserve Board have had
and will likely continue to have, an important impact on the
operating results of commercial banks through our power to
implement national monetary policy in order, among other things,
to curb inflation or combat a recession.  The Federal Reserve
Board has a major effect upon the levels of bank loans,
investments and deposits through our open market operations in
United States securities and through our regulation of, among
other things, the discount rate on borrowings of member banks and
the reserve requirements against member bank deposits.  It is not
possible to predict the nature and impact of future changes in
monetary and fiscal policies (also see page 53 of Management's
Discussion and Analysis of the 1998 Annual Report to the Stockholders,
which information is included at Exhibit 13, hereof and incorporated
herein by reference).

4
<PAGE>
Item 2-Properties

     The headquarters of our Company is located in Mansfield,
Pennsylvania.  The building contains the central offices of the
Company and our Bank.  Our Bank also owns eight other banking
facilities.  All buildings are owned by our Bank and are
free of any liens or encumbrances.

        PROPERTIES                             Current Building
                                              Construction Date
                                              (Renovation Date)

   Main office:
    15 South Main St.
    Mansfield,  PA  16933                            1971

   Branch offices:
    320 Main St.
    Blossburg,  PA  16912                            1988

    502 Main St.
    Ulysses,  PA  16948                              1977

    Main St.
    Genesee,  PA  16923                              1985

    306 West Lockhart St.
    Sayre, PA  18840                                 1989

    99 Main St.
    Wellsboro, PA  16901                             1979

    103 West Main St.
    Troy, PA  16947                                  1988

    29 West Main
    Canton, PA 17724                                 1974 (1997)

    Main St.
    Gillett, PA 16925                                1970 (1997)

     The net book value for these properties, as of December 31, 1998 was
$5,606,000.  The properties are adequate to meet the needs of the
employees and customers.  The Mansfield office includes the corporate
headquarters (currently occupying rental facilities) and is in need of
expansion which is currently being reviewed by management and the board
of directors as discussed further in Management's Discussion and Analysis
on pages 50 of the 1998 Annual Report to the Stockholders, which
information is included at Exhibit 13, hereof and incorporated herein by
reference.  All of the facilities are equipped with current technological
improvements for data and word processing.

     Inflation has an impact on our Company's operating costs, however,
unlike many industrial companies, substantially all of our Company's
assets and liabilities are monetary in nature.  As a result, interest
rates have a more significant impact on our Company's performance than
the general level of inflation.  Over short periods of time, interest
rates may not necessarily move in the same direction or in the same
magnitude as prices of goods and services.

5
<PAGE>
Item 3-Legal Proceedings

      We are not aware of any litigation that would have a
material adverse effect on the consolidated financial position of
our Company.  There are no proceedings pending other than
ordinary, routine litigation incidental to the business of the
Company and our subsidiary.  In addition, no material proceedings
are pending or are known to be threatened or contemplated against
our Company and our subsidiary by government authorities.

Item 4-Submission of Matters to a Vote of Stockholders

     There were no matters submitted to a vote of security
holders in the fourth quarter of 1998.

Part II
Item 5-Market for the Registrant's Common Stock and Related
Shareholder Matters

     Our Company's common stock is traded by local brokerage
firms and is not listed on any stock exchange.

      Market and dividend information is incorporated by reference to
pages 21, 35, and 56 of our Company's 1998 Annual Report to the
Stockholders which are included in Exhibit 13 hereto.

      Our Company has paid dividends since, April 30, 1984, the effective
date of our formation as a bank holding company.  Our Company's Board of
Directors intends to continue the dividend payment policy; however,
future dividends necessarily depend upon earnings, financial condition,
appropriate legal restrictions and other factors as in existence at the
time the Board of Directors considers dividend policy.  Cash available
for dividend distributions to stockholders of our Company comes from
dividends paid to our Company by our Bank.  Therefore, restrictions on
the ability of our Bank to make dividend payments are directly applicable
to our Company.

      Under the Pennsylvania Business Corporation Law of 1988,
our Company may pay dividends only if, after payment, our Company
would be able to pay our debts as they become due in the usual
course of our business and its total assets are greater than the
sum of our total liabilities.

      As of March 5, 1999, our Company has approximately 1,479
stockholders of record.

Item 6-Selected Financial Data

      The information required by this item is incorporated by
reference to page 35 of the 1998 Annual Report to the Stockholders, which
information is included at Exhibit 13, hereof and incorporated herein by
reference.

Item 7-Management's Discussion and Analysis of Financial
Condition and Results of Operations

      The information required by this item is incorporated by
reference to pages 37 - 53 of the 1998 Annual Report to the Stockholders,
which information is included at Exhibit 13, hereof and incorporated
herein by reference.

6
<PAGE>
Item 7A-Quantitative and Qualitative Disclosures About Market Rate Risk

      The information required by this item 7A is incorporated by
reference to pages 50 - 53 of the 1998 Annual Report to the Stockholders,
which information is included at Exhibit 13, hereof and incorporated
herein by reference.

Item 8-Financial Statements and Supplementary Data

      The information required by this item is incorporated by
reference to pages 13 - 33 and 36 of the 1998 Annual Report to the
Stockholders, which information is included at Exhibit 13, hereof and
incorporated herein by reference.

   Financial Statements:

     Consolidated Balance Sheet as of December 31, 1998 and 1997
     Consolidated Statement of Income for the Years Ended
       December 31, 1998, 1997 and 1996
     Consolidated Statement of Changes in Stockholders' Equity
       for the Years Ended December 31, 1998, 1997 and 1996
     Consolidated Statement of Cash Flows for the Years
       Ended December 31, 1998, 1997 and 1996
     Notes to Consolidated Financial Statements

     Report of Independent Certified Public Accountants

Item 9-Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure

    None

Part III

Item 10-Directors and Executive Officers of the Registrant

     Information appearing in the definitive Proxy Statement under the
caption "Information as to Nominees, Directors and Executive Officers"
and "Principal Officers" to the Annual Meeting of Stockholders to be held
April 20, 1999, is incorporated herein by reference in response to this
item.

Item 11-Executive Compensation

     Information appearing in the definitive Proxy Statement under the
caption "Remuneration of Officers and Directors" related to the Annual
Meeting of Stockholders to be held April 20, 1999, is incorporated herein
by reference in response to this item.

Item 12-Security Ownership of Certain Beneficial Owners and
Management

     Information appearing in the definitive Proxy Statement under the
caption "Principal Beneficial Owners of the Corporation's Stock" related
to the Annual Meeting of Stockholders to be held April 20, 1999, is
incorporated herein by reference in response to this item.

Item 13-Certain Relationships and Related Transactions

     Information appearing in the definitive Proxy Statement under the
caption "Certain Transactions" related to the Annual Meeting of
Stockholders to be held April 20, 1999, is incorporated herein by
reference in response to this item.

7
<PAGE>
Part IV

Item 14-Exhibits, Financial Statement Schedules and Reports on
Form 8-K.

a(1)-Financial Statements.  The following consolidated
financial statements of Citizens Financial Services, Inc. and subsidiary
are incorporated by reference to the 1998 Annual Report:

     Consolidated Balance Sheet as of December 31, 1998 and 1997
     Consolidated Statement of Income for the Years Ended
       December 31, 1998, 1997 and 1996
     Consolidated Statement of Changes in Stockholders' Equity
       for the Years Ended December 31, 1998, 1997 and 1996
     Consolidated Statement of Cash Flows for the Years
       Ended December 31, 1998, 1997 and 1996
     Notes to Consolidated Financial Statements

     Report of Independent Certified Public Accountants

 (2)-Financial Statement Schedules.  Financial Statement Schedules are
omitted because the required information is either not applicable, not
required or is shown in the respective financial statement or in the
notes thereto.

 (3)-Exhibits:

     (3)(i) - Articles of Incorporation of the Corporation, as amended.

     (3)(ii)- By-laws of the Corporation, as amended.  (Incorporated by 
reference to Exhibit (3) (ii) to the Annual Report of Form 10-K for the 
fiscal year ended December 31, 1995, as filed with the Commission on
March 26, 1996.)

     (4) - Instruments Defining the Rights of Stockholders. (Incorporated
by reference to the Registrant=s Registration Statement No.2-89103 on
Form S-14, as filed with the Commission on February 17, 1984.)

    (10) - Material Contracts.  
           (i)  Employment Agreement between the Company and Richard E. Wilber.
                (Incorporated by Reference to Exhibit (10) to the Annual Report 
                of Form 10-K for the fiscal year ended December 31, 1998,
                as filed with the Commission on March 17, 1998.)
 
           (ii) Directors Deferred

    (11) - Computation of Earnings Per Share. (Incorporated by Reference
to the 1998 Annual Report to Stockholders, which is included at page 20
of Exhibit 13, hereof and incorporated berein by reference.

    (13) - Annual Report to Stockholders for the year ended
           December 31, 1998.

    (21) - Subsidiaries of Citizens Financial Services, Inc.

    (27) - Financial Data Schedule

8
<PAGE>
14(b)Reports on Form 8-K.

      No current report on Form 8-K was filed by the Registrant during
the fourth quarter of the 1998 fiscal year.

9
<PAGE>
                                SIGNATURES

    Pursuant to the requirements of Section 13 or 15 (d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on our behalf by the undersigned, there unto duly
authorized.
    Citizens Financial Services, Inc.
    (Registrant)

    /s/ Richard E. Wilber                 /s/ Thomas C. Lyman
    By: Richard E. Wilber                 By: Thomas C. Lyman
    President, Chief Executive Officer    Treasurer
    (Principal Executive Officer)         (Principal Financial &
                                            Accounting Officer)

    Date: March 16, 1999                   Date: March 16, 1999

    Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following
persons on behalf of the Registrant and in the capacities and on
the dates indicated.

Signature and Capacity                              Date

/s/ Richard E. Wilber                            March 16, 1999
Richard E. Wilber, President, Chief Executive Officer, Director
(Principal Executive Officer)

/s/ Carol J. Tama                                March 16, 1999
Carol J. Tama, Director

/s/ R. Lowell Coolidge                           March 16, 1999
R. Lowell Coolidge, Director

/s/ Rudolph J. van der Hiel                      March 16, 1999
Rudolph J. van der Hiel, Director

/s/ John E. Novak                                March 16, 1999
John E. Novak, Director

/s/ Bruce L. Adams                               March 16, 1999
Bruce L. Adams, Director

/s/ William D. VanEttan                          March 16, 1999
William D. VanEttan, Director

/s/ Larry J. Croft                               March 16, 1999
Larry J. Croft, Director

/s/ John M. Thomas, MD                           March 16, 1999
John M. Thomas, MD, Director

/s/ Mark L. Dalton                               March 16, 1999
Mark L. Dalton, Director

/s/ Thomas C. Lyman                              March 16, 1999
Thomas C. Lyman, Treasurer
                             (Principal Financial and Accounting Officer)

10
<PAGE>                                                                         

                         EXHIBIT INDEX


(3)(i) - Articles of Incorporation of the Corporation, as amended.

(3)(ii)- By-laws of the Corporation, as amended.  (Incorporated by
Reference to Exhibit (3)(ii) to the Annual Report of Form 10-K for the
fiscal year ended December 31, 1995, as filed with the Commission on
March 26, 1996.)

(4) - Instruments Defining the Rights of Stockholders. (Incorporated by
reference to the Registrant=s Registration Statement No.2-89103 on
Form S-14, as filed with the Commission on February 17, 1984.)

(10) - Material Contracts.  

       (i)  Employment Agreement between our Company and Richard E. Wilber. 
            (Incorporated by Reference to Exhibit (10) to the Annual Report 
            of Form 10-K for the fiscal year ended December 31, 1998,
            as filed with the Commission on March 17, 1998.)

       (ii) Directors Deferred

(11) - Computation of Earnings Per Share. (Incorporated by Reference to
the 1998 Annual Report to Stockholders, which is included at page 20 of
Exhibit 13, hereof and incorporated berein by reference.

(13) - Annual Report to Stockholders for the year ended December 31,
1998.

(21) - Subsidiaries of Citizens Financial Services, Inc.

(27) - Financial Data Schedule

11
<PAGE>



                              EXHIBIT 3 (i)

                           AMENDED AND RESTATED
                        ARTICLES OF INCORPORATION
                     CITIZENS FINANCIAL SERVICES, INC.


     FIRST.     The name of Corporation is Citizens Financial Services, Inc.

     SECOND.     The address of the Corporation's registered office in the 
Commonwealth of Pennsylvania is:

                    15 South Main Street
                    Mansfield, Pennsylvania 16933

     THIRD.     The corporation was incorporated on April 30, 1984, under the 
provisions of the Business Corporation Law of the Commonwealth of Pennsylvania 
(Act of May 5, 1933, P.L. 364, as amended).  The purpose of the Corporation is 
and it shall have unlimited power to engage in and do any lawful act 
concerning any or all lawful business for which corporations may be 
incorporated under the provisions of the Business Corporation Law of the 
Commonwealth of Pennsylvania. 

     FOURTH.     The aggregate number of shares, classes of shares and par 
value of shares that the Corporation has authority to issue is 10,000,000 
shares of common stock, par value $1.00 per share.

     FIFTH.     The term of the Corporation's existence is perpetual.

     SIXTH.     [Intentionally omitted.]

     SEVENTH.     Cumulative voting rights shall not exist with respect to the 
election of directors.

     EIGHTH.     A. The Board of Directors may, if it deems it advisable, 
oppose a tender, or other offer for the Corporation's securities, whether the 
offer is in cash or in securities of a corporation or otherwise.  When 
considering whether to oppose an offer, the Board of Directors may, but it is 
not legally obligated to, consider any pertinent issues; by way of 
illustration, but not of limitation, the Board of Directors may, but shall not 
be legally obligated to, consider any and all of the following:

     (1)  Whether the offer price is acceptable based on the historical and 
          present operating results or financial condition of the Corporation.

     (2)  Whether a more favorable price could be obtained for the Corporation's
           securities in the future.
<PAGE>
     (3)  The impact which an acquisition of the Corporation would have on its 
          employees, depositors and customers of the Corporation and its 
          subsidiaries in the community which they serve.

     (4)  The reputation and business practices of the offeror and its 
          management and affiliates as they would affect the employees, 
          depositors and customers of the Corporation and its subsidiaries and 
          the future value of the Corporation's stock.

     (5)  The value of the securities, if any, which the offeror is offering in
          exchange for the Corporation's securities, based on an analysis of 
          the worth of the Corporation as compared to the corporation or other 
          entity whose securities are being offered.

     (6)  Any antitrust or other legal and regulatory issues that are raised by 
          the offer.

  B.  If the Board of Directors determines that an offer should be 
rejected, it may take any lawful action to accomplish its purpose including, 
but not limited to, any and all of the following: advising shareholders not to 
accept the offer; litigation against the offeror; filing complaints with all 
governmental and regulatory authorities; acquiring the authorized but unissued 
securities or treasury stock or granting options with respect thereto; 
acquiring a company to create an antitrust or other regulatory problem for the 
offeror; and obtaining a more favorable offer from another individual or 
entity.

     NINTH.       The Directors shall be divided into three (3) classes, as 
nearly equal in number as possible, known as Class 1, consisting of not more 
than eight (8) Directors; Class 2, consisting of not more than eight (8) 
Directors; and Class 3, consisting of not more than nine (9) Directors.  The 
initial Directors of Class 1 shall serve until the third (3rd) annual meeting 
of shareholders.  At the third (3rd) annual meeting of the shareholders, the 
Directors of Class 1 shall be elected for a term of three (3) years and, after 
expiration of such term, shall thereafter be elected every three (3) years for 
three (3) year terms.  The initial Directors of Class 2 shall serve until the 
second (2nd) annual meeting of shareholders.  At the second annual meeting of 
the shareholders, the Directors of Class 2 shall be elected for a term of 
three (3) years and, after the expiration of such term, shall thereafter be 
elected every three (3) years for three (3) terms.  The initial Directors of 
Class 3 shall serve until the first (1st) annual meeting of shareholders.  At 
the first (1st) annual meeting of the shareholders the Directors of Class 3 
shall be elected for a term of three (3) years and, after the expiration of 
such term, shall thereafter be elected every three (3) years for three (3) 
year terms.  Each director shall serve until his/her successor shall have been 
elected and shall qualify, even though his/her term of office as herein 
provided has otherwise expired, except in the event of his/her earlier 
resignation, removal or disqualification.
2
<PAGE>

     TENTH.       The Board shall consist of not less than five nor more than 
twenty-five shareholders, the exact number within such minimum and maximum 
limits to be fixed and determined from time to time by resolution of a 
majority of the full Board or by resolution of the shareholders at any meeting 
thereof; provided, however, that a majority of the full Board of Directors may 
not increase the number of directors to a number which; (i) exceeds by more 
than two, the number of directors last elected by shareholder, (ii) in no 
event shall the number of directors exceed twenty-five.

     ELEVENTH.       Any directorship to be filled by reason of an increase in 
the number of directors may be filled by the Board of Directors.  The Board of 
Directors shall specify the class in which a director so elected shall serve.  
Any director elected by the Board of Directors shall hold office only until 
the next annual meeting of the shareholders and until his successor shall have 
been elected and qualified, notwithstanding that the term of office of the 
other directors in the class of which he is a member does not expire at the 
time of such meeting.  His successor shall be elected by the shareholders to a 
term of office which shall expire at the same time as the term of office of 
the other directors in the class to which he is elected.

     TWELFTH.       Commencing with the annual meeting of shareholders of 
1984, no person shall be eligible to be newly elected or appointed as a 
Director as he/she shall have attained the age of sixty-eight (68) years on or 
prior to December 31 of the year prior to the date of his/her election.

     THIRTEENTH.       No shareholder of this Corporation shall be entitled to 
preemptive rights and preemptive rights shall not exist with respect to shares 
or securities of this Corporation.

     FOURTEENTH.       The Corporation shall have authority to borrow money 
and the Board of Directors, without the approval of the shareholders and 
acting within their sole discretion, shall have the authority to issue debt 
instruments of the Corporation upon such terms and conditions and with such 
limitation as the Board of Directors deems advisable.  The authority of the 
Board of Directors shall include, but not be limited to, the power to issue 
convertible debentures.

     FIFTEENTH.       A.  To the extent permitted by Section 410 of the 
Pennsylvania Business Corporation Law, and any amendments thereto, and 
sections relating thereto, including the Directors' Liability Act, subject to 
Federal regulatory restrictions, the Board of Directors of the Corporation 
shall cause the Corporation to indemnify any person who was or is threatened 
to be made a party to any threatened, pending, or completed actions, suit, or 
proceeding, whether civil, criminal, administrative, or investigative by 
reason of the fact that he or she is or was a director, officer, employee or 
agent of the Corporation against expenses (including attorneys' fees), 
judgments, fines and amounts paid in settlement actually and reasonably 
incurred by him or her in connection with such action, suit, or proceeding, 
including any amount paid to the institution itself as a result of an action 
or suit by or in the right of the Corporation.
3
<PAGE>
     To the extent permitted by law, the Board of Directors of the Corporation 
shall cause the Corporation to purchase and maintain insurance on behalf of 
any person who is or was against any liability asserted against him or her and 
incurred by him or her in any such capacity, and arising out of his or her 
status as such.

  B.  A director of the Corporation shall not be personally liable for 
monetary damages as such for any action taken, or any failure to take any 
action, unless:

     (1)  the director has breached or failed to perform the duties of his or 
          her office under Section 8363 of the Directors' Liability Act 
          (relating to standard of care and justifiable reliance); and

     (2)  the breach or failure to perform constitutes self-dealing, willful 
          misconduct or recklessness.

  Exception
  The provisions of this section shall not apply to:

     (1)  the responsibility or liability of a director pursuant to any 
          criminal statute; or

     (2)  the liability of a director for the payment of taxes pursuant to 
          local, State or Federal law.

     SIXTEENTH.     No merger, consolidation, liquidation or dissolution of 
the Corporation nor any action that would result in the sale of other 
disposition of all or substantially all of the assets of the Corporation shall 
be valid unless first approved by the affirmative vote of the holders of at 
least sixty-six and two-thirds percent (66 2/3%) of the outstanding shares of 
Common Stock.  This Article may not be amended unless first approved by the 
affirmative vote of the holders of at least sixty-six and two-thirds percent 
(66 2/3%) of the outstanding shares of Common Stock.
4
<PAGE>


                             EXHIBIT 10 (ii)

                     CITIZENS FINANCIAL SERVICES, INC.

                           DIRECTORS' DEFERRED

                           COMPENSATION PLAN
<PAGE> 
                     CITIZENS FINANCIAL SERVICES, INC.

                DIRECTORS' DEFERRED COMPENSATION PLAN

                                ARTICLE I
                               DEFINITIONS

1.01 Administrator:  The administrator appointed to administer the Plan.


1.02 Board:          The Board of Directors of Citizens Financial Services, Inc.


1.03 Code:           The Internal Revenue Code of 1986, as amended, or as it 
                     may be amended from time to time.


1.04 Compensation:   All of a Participant's fees, earnings or compensation 
                     which is actually paid to him/her during the Plan Year.


1.05 Director:       An individual who is a member of the Board of Directors 
                     of First Citizens National Bank, as elected in accordance 
                     with the bylaws of the Bank, Citizens Financial Services, 
                     Inc. or any subsidiary and/or affiliated corporation.


1.06 Effective Date: January 1, 1991.


1.07 Employer:       First Citizens National Bank, Citizens Financial Services, 
                     Inc. and any subsidiary and/or affiliated corporation


1.08 Participant:    A Director participating in the Plan.


                                     1
<PAGE>
1.09 Plan:           The Citizens Financial Services, Inc. Directors' Deferred 
                     Compensation Plan.


1.10 Plan Year:      The twelve (12) consecutive month period beginning each 
                     January 1 and ending on December 31.


1.11 Retirement Date: As designated in the Articles of Association or By-Laws 
                      of Citizens Financial Services and affiliated 
                      corporations.


1.12 Valuation Date:  The last day of each Plan Year.


                                    2
<PAGE> 
                                ARTICLE II
                                ELIGIBILITY

2.01 Only those Directors, as defined in section 1.05, shall be eligible to 
participate in this Plan. Those Directors deemed eligible to participate shall 
be so notified. A Director electing to participate in this Plan 
shall notify  the Board by filing a written notice with the Board, in the 
form so prescribed by the Board. Such Director shall become a Participant on 
the first day of the Plan Year (each January 1) following his/her election to 
participate.


2.02 In addition, any individuals who are on the Board of Directors of an 
institution or corporation which is absorbed or acquired by the Employer 
sponsoring this Plan shall also become Participants in this Plan on the day 
that such acquisition becomes effective, subject to approval by the Board.


                                     3
<PAGE> 
                                ARTICLE III
                              CONTRIBUTIONS

3.01 The Plan and the benefits thereunder shall be unfunded at all times. A 
bookkeeping account shall be established and maintained for each Participant 
to which will be credited the fee amounts that each Participant elects to 
defer. The benefits payable under the Plan shall be paid by the Employer, when 
due under the terms of the Plan, out of its general assets.


3.02 A limit on the amount of deferrals may be established by the Board and 
shall be subject to the sole discretion of the Board. Deferrals shall be 
limited such that when aggregated with Compensation paid to any one 
Participant the generally accepted rules of "reasonableness of compensation" 
will be observed. Thus the amount of Compensation paid during the Plan Year 
shall not exceed the value of services performed. In determining whether 
Compensation is "reasonable" the value of the services rendered in earlier 
years shall be taken into consideration.


The test of reasonableness shall be whether the total payments in the current 
Plan Year plus all Compensation paid in earlier years represents a reasonable 
allowance for all services rendered up to the end of the current Plan Year.


3.03 The Employer shall pay all the administrative expenses of the Plan so long 
as the Plan remains in effect.


3.04 A Participant may elect to deter all or a portion of his/her future 
monthly Director's fees. Such election must be in writing and filed with the 
Administrator prior to the first day of the Plan Year for Directors in office 
and prior to the date their term begins for Directors elected to fill 
vacancies and who were not Directors on the preceding December 31.


3.05 An election to defer Director's fees shall continue from year to year 
unless the Participant terminates it in accordance with section 3.06.


3.06 An election by a Director to defer fees may be terminated by written 
request to the Administrator. In the event of such termination the amount 
already deferred by the Participant shall not be paid to such Participant 
until the occurrence of one of the events enumerated in section 4.03.


                                     4
<PAGE>                          ARTICLE lV
                                 BENEFITS

4.01 The amount of the benefit payable under the Plan shall be equal to that 
benefit which can be purchased with the funds in the Participant's account.


4.02 The benefit payable to or on behalf of a Participant as determined under 
section 4.01 shall be paid in the form as decided upon by the Board, in its 
sole discretion, upon the occurrence of one of the events enumerated in 
Section 4.03. Under no circumstances shall a benefit payout period exceed the 
life expectancy of the Participant or the Participant and his or her spouse.


4.03 Benefits due under the Plan shall be distributed upon the occurrence of 
one of the following events:

         (a) the Participant's attainment of his/her Retirement Date;
         (b) the disability of the Participant;
         (c) the death of the Participant;
         (d) the "hostile" acquisition of the Employer by another 
             institution; or
         (e) the termination of the Participant as a Director.


4.04 Benefits payable under the Plan shall be paid by the Employer from the 
general assets of the Employer and charged against the Account maintained with 
respect to the benefits of such Participant. No payment shall be made to or 
with respect to a Participant to the extent that such payment would exceed the 
balance then remaining in the Account maintained with respect to the benefits 
of such Participant.


4.05 A Participant has the right to designate a Beneficiary to receive any 
benefits under the Plan because of the death of the Participant before 
retirement and to change that designation from time to time.


4.06 The Plan shall provide a death benefit to the Beneficiary of a 
Participant who dies before reaching his/her Retirement Date. Such benefit 
shall be equal to the benefit thus accrued under the Plan for such Participant 
at the time of death.


4.07 In the event that a Participant incurs a long-term disability, as defined 
below, he/she Shall be entitled to a benefit equal to the benefit thus accrued 
under the Plan. Disability means the inability to engage in any substantial 
gainful activity by reason of any medically determinable physical or mental 
impairment that can be expected to last for a continuous period of not less 
than twelve (12) months. The permanence and degree of such impairment shall be 
supported by medical evidence.


                                     5
<PAGE> 

                                ARTICLE V
                             ADMINISTRATION

5.01 The Administrator shall have such powers and duties as are necessary for 
the proper administration of the Plan, including, but not limited to, the 
power to make decisions with respect to the application and interpretation of 
the Plan.


5.02 The Administrator shall be entitled to rely on the advice or opinion of 
any consultant, accountant or attorney and such persons may also act in their 
respective professional capacities as advisors to the Employer.


5.03 Subject to the limitations contained in the Plan, the Administrator shall 
be empowered from time to time, at its discretion, to establish rules for the 
transaction of its business and for the administration of the Plan.


5.04 The Administrator shall be responsible for filing any returns, reports or 
documents with the various government agencies, such as the Internal Revenue 
Service, as required by law or the regulations. In addition, the Administrator 
shall also be responsible for providing communication to Participants as 
required by law or the regulations.


5.05 On each Valuation Date, or as soon as practicable thereafter, the 
Administrator shall furnish to each Participant and retired Participant a 
statement reflecting the status of his/her account, including interest 
credited thereto, as of the end of such Plan Year.


5.06 Upon the occurrence of one of the events enumerated in section 4.03 of 
the Plan, the Administrator shall begin payment of benefits to such 
Participant, or such Participant's Beneficiary, from the Employer's general 
assets in the form prescribed in section 4.02 until such Participant's account 
is exhausted.


5.07 Claims: The Administrator shall make each claim determination in a 
uniform and non-discriminatory manner. Within 90 days after the receipt of the 
claim by the Administrator, the Administrator shall either grant the claim, 
deny the claim or notify the Participant, former Participant, or Beneficiary 
(hereafter "Claimant") that special circumstances have required an extension 
of time for the processing of the claim; such extension not to exceed 180 days 
from the original notice.


                                    6
<PAGE>
Within 30 days after denial of any benefit under the Plan, the Administrator 
shall give to the Claimant written notice by certified mail, directed to his 
or her last address of record with the Administrator, of the denial of claim 
for benefits. The notice shall set forth the specific reason for such denial, 
shall make specific reference to Plan provisions upon which the denial is 
based, shall describe any additional material or information necessary for the 
Claimant to perfect his or her claim and why such material is necessary, and 
shall advise the Claimant that he or she may file a written appeal of the 
determination with the Administrator within 60 days after receipt of such 
notice. In connection with such appeal, the Claimant or his or her duly 
authorized representative may review pertinent documents and submit issues and 
comments in writing. Failure of the Claimant to file a written appeal with the 
Administrator within the allowable 60-day period shall constitute an 
irrevocable consent by the Claimant to the Administrator's decision denying 
the benefit claimed, and the Administrator's written notice shall so state.


Within 60 days after the filing of the appeal, the Administrator shall notify 
the Claimant either as to the decision on the appeal or that special 
circumstances require an extension of time for processing; such extension not 
to exceed 120 days from the date of the filing of the appeal. If neither the 
decision nor a notice of extension is furnished within the 60-day period, the 
claim shall be deemed to be denied on appeal.


All notices under this section shall be written in a manner calculated to be 
understood by Claimant.


                                     7
<PAGE> 
                                ARTICLE VI
                         AMENDMENT AND TERMINATION

6.01 While it is the intention of the Employer that this Plan should be 
permanent and continue to operate, the Employer reserves the right to 
terminate the Plan, at any time, at its discretion, subject to the approval 
and consent of the Board.

6.02 The Employer reserves the right to amend the Plan agreement at any time, 
and from time to time, by appropriate action of the Board and delivery of a 
certified copy of the amendment to the Administrator.


                                    8
<PAGE> 

                                ARTICLE VII
                              MISCELLANEOUS

7.01 Nothing contained in this Plan shall create, or be construed or 
interpreted to create, any new or additional obligations on the part of the 
Employer to retain any person in its employ or interfere in any way with the 
right of the Employer or the Board to discharge any Director.


7.02 Should any provision of this Plan be determined by a court of competent 
jurisdiction to be unlawful or unenforceable, such determination shall not 
adversely affect the remaining provisions of this Plan, unless it shall make 
impossible the maintenance or operation of the Plan for its intended purpose. 
To the extent any provision of this Plan is determined to be unlawful or 
unenforceable, this Plan shall be construed to be carried out to the fullest 


7.03 This Plan may be executed in any number of counterparts, each of which 
shall be considered an original and said counterparts shall constitute by one 
and the same instrument,


7.04 The Plan at all times shall be entirely unfunded and no provision shall 
at any time be made with respect to segregating any assets of the Employer for 
payment of benefits hereunder. No Participant, Beneficiary or any other person 
shall have any interest in any particular assets of the Employer by reason of 
the right to receive a benefit under the Plan and any such Participant, 
Beneficiary or other person shall have only the rights of a general creditor 
of the Employer with respect to any rights under the Plan. Nothing contained 
in the Plan shall constitute a guarantee by the Employer or any other entity 
or person that the assets of the Employer will be sufficient to pay any 
benefit hereunder.


7.05 No benefit payable under the Plan shall be subject in any manner to 
anticipation, alienation, sale, transfer, assignment, pledge, encumbrance or 
charge prior to actual receipt thereof by the payee. Any attempt to do so 
shall be void and the Employer shall not be liable for or subject to the 
debts, contract, liabilities or torts of any person entitled to any benefit 
under the Plan.


7.06 In the event a Participant ceases to be a Director and becomes a 
director, proprietor, officer, partner, employee or otherwise becomes 
affiliated with any business that is in competition with the Employer, the 
entire balance of such Participant's account, including interest, if directed 
by the Board, and in its sole discretion, shall be subject to forfeiture.


                                     9
<PAGE> 
Furthermore, a Participant will achieve a nonforfeitable interest in his or 
her benefit only as such benefit becomes payable as determined by the form of 
payment designated by the Board (section 4.02). If a terminated Participant 
should become a director, proprietor, officer, partner, employee or otherwise 
becomes affiliated with any business that is in competition with the Employer, 
the balance of such Participant's benefit not yet paid out shall be subject to 
forfeiture at the discretion of the Board.


7.07 The benefits of individuals (Directors) who are Participants in the 
Directors' Deferred Compensation Plan of First citizens National Bank or the 
Deferred Compensation Plan - Directors' Fees of Star Savings and Loan 
Association on or before December 31, 1990, shall in no way be subject to 
reduction or attachment due to a change in the ownership or ownership makeup 
of First Citizens National Bank or Star Savings and Loan Association which is 
effective on or after December 31, 1990.



IN WITNESS WHEREOF, the individuals have hereunto set their hands and have 
caused this instrument to be executed by the Employer.


                                       CITIZENS FINANCIAL SERVICES, INC.

  Employer

December 17, 1991                       /s/ Richard E. Wilber
   Date                                 Richard E. Wilber


10
<PAGE>

                             EXHIBIT 13
                      ANNUAL REPORT OF SHAREHOLDERS

                              CITIZENS
                         FINANCIAL SERVICES
                           INCORPORTAED

- --------------------------------------------------------------------------------
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, bottom center of 
page, approximately 1 inch length by 1.5 inches wide]
- --------------------------------------------------------------------------------

Relationships...
     Shareholders
     Customers
     Community
     Employees
our building blocks for the future

1998 Annual Report
<PAGE>

<1>

________________________________________________________________________________
[GRAPHIC OMITTED:  Watermark silhouette of colonial rider on horseback]
- --------------------------------------------------------------------------------
[GRAPIC OMITTED:  Design of building blocks with the words, shareholders,
customers, community and employees printed in some of the blocks, across middle
of page]
________________________________________________________________________________
To our Shareholders, 
Customers and 
Employees:

Vision - it is essential for survival.  
It is spawned by faith, sustained by hope, sparked by imagination, and 
strengthened by enthusiasm.  It is greater than sight, deeper than a dream, 
broader than an idea.  Vision encompasses vast vistas outside the realm of
the predictable, the safe, the expected.*

*As quoted by Zig Ziglar in Breaking Through to the Next Level, page 62, Honor 
Books, copyright 1998.

First Citizens National Bank is embracing the new millennium.  
Unlike dreamers who talk of grandiose plans of what they will do tomorrow or 
the next day with no foundation on which to build, First Citizens National 
Bank's foundation is firm and our vision is clear. 

Our relationships with each of you are our building blocks.

Technology, information and our intense desire to serve our customers is the 
cement that holds these relationships together.

Our vision for the new millennium addresses the needs of each of you - our 
customers, our community, our employees and our shareholders.
<PAGE>
<2>
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the Corporation's President, top left side of 
page, approximately 5 inches length by 3 inches wide]
___________________________________________________________________________
"1998 brought exciting changes..."
___________________________________________________________________________
financial performance

Before discussing the future in more detail, I would like to report on the 
accomplishments of 1998, and highlight our record setting performance.  

Our total assets surpassed $300 million to reach a new high of $313.6 million 
- - representing growth of $18.8 million or 6.4%.  Total deposits grew $17.4 
million (6.8%), while loans increased $13.7 million (7.2%).  Of particular 
importance, loans totaling $90 million were granted in 1998 as compared to $69 
million, $75 million, and $50 million in 1997, 1996 and 1995 respectively.

Even though loan demand stood at an all time high, non-performing assets 
(non-accrual loans, loans past due 90 days or more and foreclosed assets held 
for sale) were $2.4 million at year end 1998 versus $2.0 million one year 
prior.  Our high quality loan portfolio is also reflected by the fact that net 
loan charge-offs were $64 thousand in 1998 compared to $67 thousand in 1997.  
Our reserve for possible loan losses grew 7.2% to $2.3 million and represents 
1.11% of total loans (the same percentage as year-end 1997).

Net income for 1998 totaled $3.5 million, compared to $3.8 million in 1997.  
These years are difficult to compare because of some very unusual revenues and 
expenses.  In 1997, as you know, we benefited significantly by an arbitration 
award.  Had it not been for this non-recurring revenue, our net income would 
have  approximated $3.2 million.  During 1998, we also experienced unusual 
revenues and expenses, most notably $457 thousand in securities gains.  This 
was offset somewhat by a $213 thousand prepayment charge to extinguish 
long-term borrowings from the Federal Home Loan Bank in Pittsburgh.  Had it 
not been for these, our 1998 net income would have approximated $3.3 million.

Total stockholders' equity grew $2.7 million (10.3%) to $28.6 million.  Cash 
dividends declared in the fourth quarter 1998 were 13.5 cents (a 54 cents  
annualized rate) versus 12.5 cents  (a 50 cents annualized rate) in the 
comparable quarter of 1997 - an 8% increase.

operating and strategic initiatives

The year 1998 brought exciting challenges as we introduced our debit card 
program, saw a significant increase in usage of our automated voice response 
system and installed a 24-hour ATM in Wellsboro.  

In addition, considerable resources were devoted to the Year 2000 (Y2K) 
challenge.  Among our efforts was the engagement of Blair Technology Group to 
oversee our comprehensive Y2K program.  In addition, our Jack Henry software 
system and the IBM AS/400 hardware was successfully tested in November 1998.  
Other important ancillary systems were also identified and became the next 
focus of attention to assure our readiness for January 1, 2000.  We believe we 
have this challenge well in-hand and do not expect to encounter any 
significant disruptions.

Another major step forward was the engagement of Dearden, Maguire, Weaver and 
Barrett as the professional investment advisory source for our Trust and 
Investment department.  This partnership has been very beneficial both in 
terms of enhancing the professional research and investment evaluation 
underlying our asset management, as well as proving to be cost effective.  We 
are optimistic that significant growth can be achieved through continued 
customer awareness of this program.

As we look toward the next decade, we see continued changes occurring due to 
the increased expectations of our customers, employees, communities and 
shareholders.   As a result, we have established objectives to fulfill the 
expectations and to strengthen our relationships with each of these four 
groups.

In setting strategies for 1999 and beyond, we must constantly ask whether we 
have what it takes to continue our successes.    In mid-1998, we launched a 
new effort to strengthen our capabilities.  One of the first efforts was to 
enhance our knowledge of the marketplace we serve and to identify the changing 
desires of our customers.  As a result, we are streamlining the processes in 
our community offices so employees can use their sales skills to build 
customer relationships.
<PAGE>
<3>
___________________________________________________________________________
"There is a great sense of fulfillment as we capitalize on opportunities..."
___________________________________________________________________________
Strengthening leadership skills at all levels in our organization, we are 
drawing upon the talents of a very supportive and committed team of 
employees.  We are working with our employees to ensure that each is aligned 
with the strategic goals of our corporation and we are providing incentives to 
employees for the successful achievement of such goals.  Of great importance, 
too, is for us to be viewed as being more sensitive to our communities than 
other financial services providers, as well as being the customer's "provider 
of choice" for all financial needs.  

We are well underway toward implementing these efforts and expect full 
implementation by the third quarter of 2000.  Employees have been very 
supportive and seem eager to "step up" to this challenge.  I have great 
optimism as we prepare to meet these new challenges head on.

human resources

While long term success is dependent on many variables, clearly one variable 
is highly dedicated and skilled people.  We are very fortunate to have this at 
all levels of our corporation - employees and local board members, as well as 
corporate board members.  Let me highlight just a few examples of the 
commitment by employees.  During 1998, 69 employees attended 151 seminars, 
schools or conferences.  In addition, 71 employees utilized a weekly video 
tape service to enhance their skills and knowledge of banking issues.  Two 
employees, Paula Bellows and Gina Boor, were specially recognized because they 
viewed every video, requiring a commitment of nearly 110 hours of their 
personal time.

Although no changes occurred in corporate board members, we were pleased to 
welcome two new local board members.  Michael Yanuzzi, part owner and operator 
of his family business, Yanuzzi Restaurant in South Waverly, New York, joined 
the Sayre local board.  William Watkins, who owns Hess Farm Equipment with his 
wife Barb, joined the Canton local board.  Both bring a real sense of 
community and business knowledge to their respective local boards, and will 
assist us greatly in serving our customers and the needs of each marketplace.

building program

In recent weeks, we were fortunate to acquire a two-acre parcel of land 
adjacent to the Wal-Mart store south of Mansfield.  This parcel houses a 
relatively new and nicely constructed 6,000 square foot building facility.  
Use of the building will allow us to eliminate the two rented facilities 
currently housing 18 employees.  Furthermore, it will afford us plenty of room 
to locate employees by workgroups, improving efficiency and reducing 
disruptions caused by distance.  We expect to add to this facility to 
accommodate our data processing and operations departments.

Tentative plans call for the main office building in the center of Mansfield 
to undergo some much needed renovation.  The exterior will undergo changes to 
make it appear more aesthetically pleasing.  The changes will improve energy 
efficiency and reduce maintenance cost.  The interior will change dramatically 
- - not only due to the "facelift" but also because we will enhance customer 
service, offer opportunities to demonstrate new services and significantly 
improve the area where lending, trust and investment and banking services are 
available.

We are excited about the recent developments on this project and will have 
much more information to share with you in our first quarter financial report 
for 1999 and our annual meeting in April. 

conclusion

Each year seems to be characterized by noticeable successes, as well as unique 
challenges.  Your board of directors with the support of each local board and 
all employees are committed to finding opportunities within the never-ending 
challenges.  There is a great sense of fulfillment when capitalizing on such 
opportunities extends the successful record we have enjoyed over the years.

As a final thought, I have found shareholders to be great ambassadors of this 
corporation.  Such shareholder loyalty and support are instrumental to our 
success.  Please continue to encourage others to utilize First Citizens 
National Bank whenever the opportunity arises.

                         Sincerely,

                         /s/ Richard E. Wilber
                         Richard E. Wilber
                         President
<PAGE>
<4>
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of First Citizens National Bank's MasterMoney 
Card, left middle of page, approximately 2 inches length by 3.25" wide]
___________________________________________________________________________
[GRAPHIC OMITTED:  personal computer address line in which the location reads 
http://www.firstcitizensbank.com/, near bottom right of page, approximately 
one-half inch length by 5 inches wide]
___________________________________________________________________________
"First Citizens completed internal Year 2000 testing of its systems in 
November 1998..."
___________________________________________________________________________
Our Relationship with our Customers
Builds Trust and Confidence

First Citizens National Bank is not passively waiting for the future to 
dictate the materials used to build our customers' trust and confidence.  
Aggressively implementing new ideas and technologies, the bank's leaders are 
meeting the changing habits and needs of First Citizens' customers.  

With the increased pace of life and all the new technologies available, our 
customers needed more immediate access to our banking options.  Early in 1998, 
First Citizens customers began to actively use our new Bank-by-Phone service.  
Our customers are able to access their accounts 24 hours a day by dialing 
1-888-HLP-FCNB.  Regardless of a customer's schedule, information on their 
accounts is available when they need it.  

Because customers want more convenient, yet secure, ways to access their 
accounts, First Citizens also launched its MasterMoney card.  Our customers 
use this combination ATM/debit card in place of cash or checks at over 14 
million locations worldwide where the MasterCard logo is displayed.  As of the 
end of 1998, nearly 2,500 First Citizens customers carried the MasterMoney 
card.  This enthusiastic response translated into an average of 3,633 
transactions per month.

Another service First Citizens implemented to meet the individual needs of our 
customers was to premiere Phase I of the First Citizens website.  This 
informational site is just the beginning of our vision for an interactive, 
community centered resource.  Currently, our website offers financial news, 
lending rates, a mortgage calculator and a variety of links to financial 
organizations such as the IRS, the FDIC and the Pennsylvania Bankers 
Association.  Embracing the growth in Internet use, First Citizens plans to 
pursue the incorporation of PC banking as part of our website offerings.   
With an estimated increase in on-line banking usage to 21% by the year 2000, 
PC banking is one way to reach more customers and increase our service 
offerings to our existing customers.  We anticipate that our account holders 
will be able to view their accounts, make transfers between eligible First 
Citizens accounts, request copies of statements and more.  

Our web vision extends past the predictable as we endeavor to incorporate 
other community addresses to create a one-stop local site that feeds all of 
the information needs of our customers.  Links to local Chamber of Commerce 
and borough sites would include areas for community events, church schedules, 
births, news, banking services, sporting events, shopping, advertising, school 
closings, etc.  Watch for our progress at our address above.
<PAGE>
<5>
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the Philip Prough, Trust and Investment 
Services Officer with customer Maurice Harman, bottom right third of page, 
approximately 3.5 inches length by 5 inches wide]
___________________________________________________________________________
Customer Maurice Harman reviews investment information with Trust and 
Investment Services Officer Philip Prough
___________________________________________________________________________
"I wanted something local"

Maurice Harman served as controller at Ward Manufacturing in Blossburg for 24 
years.  He wanted to be sure that after his retirement, he had easy access to 
his investments.  So, he set up a self-directed IRA at First Citizens.  "I 
felt I wanted something in the area - something local," said Herman, who began 
dealing with the First Citizens' Trust and Investment Services Department in 
the 1980s.  "If I want money transferred, I can just make a local phone call 
and I'm in business."  Harman describes the staff of the Trust and Investment 
Services Department as "very good, very accommodating."  On more than one 
occasion, they have "come up with suggestions" that helped him get the most 
out of his investment.
___________________________________________________________________________
Serving our customers has never been more important than with the approach of 
the Year 2000 (Y2K).  Helping our customers  become more aware of the Y2K 
programming issue, First Citizens has been advising our business customers to 
plan and prepare for the millennium date change.  By providing loan 
assistance, preparation checklists and referral services to our commercial 
clients, First Citizens is once again branching outside the predictable 
services offered by a banking institution.  Our definition of helping our 
customers to be successful includes reaching out a helping hand to combat the 
millennium bug.  

While assisting our customers to plan and prepare for the millennium change, 
First Citizens has been conducting its own internal testing for the past two 
years.  In 1997, First Citizens installed Year 2000 compliant core operating 
software from Jack Henry and Associates (JHA) and hardware systems from IBM.  
The JHA Silverlake System Software was certified by the Information Technology 
Association of America (ITAA) on March 16, 1998 while the IBM AS/400 unit 
received the first-ever Year 2000 certification by ITAA.  First Citizens 
successfully completed internal testing and validation of those primary 
mission critical systems in November 1998.

First Citizens' Trust and Investment Services Division is also a demonstration 
of our effort to meet the financial needs of our customers.  While investment 
firms are singularly focused, First Citizens' Trust and Investment Services 
Division cares for our customers' entire financial situation.

The volume of financial information now available via the Internet and other 
sources has the potential to be overwhelming.  To use this information to the 
best advantage, information often needs interpretation and the benefit of 
experience.  In a 1996 Dalbar survey, 83% of investors ranked education as the 
primary expectation of their financial advisor.  Without education and good 
advice, the financial investments of our customers and our community could be 
in jeopardy.  

With Trust, Estate planning, individual and corporate investing services, 
First Citizens' Trust and Investment Services Division was created as much to 
inform and educate as to serve our customers.  First Citizens feels that solid 
personal and corporate investing provides the solid foundation on which our 
community builds and grows.
<PAGE>
<6>
___________________________________________________________________________
[GRAPHIC OMITTED:  photograph of Jim Wagner, Ulysses local board member, 
bottom left side of page, approximately 3.5 inches length by 3 inches wide]
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Wagner True Value, a business owned by Jim 
Wagner, bottom right of page, approximately 1.5 inches by 2.5 inches wide]
___________________________________________________________________________
Jim Wagner pictured (left) in his Coudersport True Value Store, has been a 
local director for the Ulysses community office for twelve years.  Phil 
Vaughn, Ulysses community office manager, states, "Jim is an excellent 
representative of First Citizens and is very helpful with customer 
development.  His presence now in Coudersport is a real asset to our community 
office and its business development effort."

Carrying on an 85-year-old business previously owned by his grandfather and 
father, Jim expanded the Wagner True Value business in Ulysses (below) with 
the purchase of Frederick True Value Hardware in Coudersport. 

Jim also finds time for many community activities.  He is chairman of the 
Ulysses Municipal Authority, member of the Allegheny Good Time Singers and he 
and his wife, Carolyn, are Deacons and choir members of the Ulysses First 
Baptist Church.
___________________________________________________________________________
"Our commitment to our customers and our community enables us to rise above 
the competition of larger banks..."
___________________________________________________________________________
Our Relationship with Our Community 
Builds a Better Place for Everyone to Live

Our reputation as a community-driven, hometown bank is the cornerstone of our 
foundation.  In today's climate of mergers and acquisitions, First Citizens 
continues to solidify its commitment to remain a key community support.  Our 
commitment, along with the active support of our community, allows us to grow 
and mature as a financial institution, enabling us to rise above the 
competition of larger corporate banks.  

As  members of the communities we serve, it is First Citizens' responsibility 
to help our customers succeed through personal and business lending.  First 
Citizens is a flexible lender who does not exclusively use a strict formula to 
make a lending decision.  A one-size-fits-all method of lending would not 
serve our customers.  A First Citizens loan officer looks at alternative 
methods to make a loan work and to say "yes" to our customers' loan needs.  

As the new millennium approaches and the information age continues, First 
Citizens is taking a proactive approach to shoring up its foundation for a 
strong financial community.  Our visioning team embraces the evolution of 
banking into a broader, customer-driven, financial center.   Statistics show 
that consumers get their financial information from a diverse group of 
resources such as TV/radio, finance magazines,  investment advisors, 
Internet/on-line services, libraries, reference books and newspapers.  Welcome 
to the First Citizens of the new millennium where we will be a one-stop 
financial resource.  We envision Internet access, a financial library, a 
meeting place for local business people to gather and plan for the benefit of 
the entire community.  Shared knowledge is the most valuable resource of the 
new millennium.  We encourage and support this principle and want to actively 
participate by providing a place to encourage the sharing of knowledge.
<PAGE>
<7>
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Tim Gooch, Wellsboro local board member, 
right hand side of page, approximately 4.25 inches length by 2.75 inches wide]
___________________________________________________________________________
Tim Gooch (right) has been a board member for the Wellsboro community office 
since 1995.  Wellsboro office manager, Jeff Wilson, states, "Tim's involvement 
with the community and its businesses has been a driving force in the business 
development efforts of the Wellsboro office.  His referrals, forward thinking 
and accounting expertise are an important asset in the continued growth of 
First Citizens."  

A certified public accountant and stockholder at the accounting firm, 
Pennypacker and Gooch, P.C. in Wellsboro, Tim enjoys being involved with First 
Citizens. 

"If we can not only become involved but see a chance to improve, we have to 
seize the opportunity to make ourselves and the bank better," says Tim. "We, 
as a bank, have to be prepared to be more responsive, more creative, and 
better prepared to meet our existing and potential customers' needs.  
Satisfied customers are better than any sales force we can possibly hire at 
any cost."

Tim and his wife, Rhonda, along with their two children are very involved with 
community events including Tim's service as President of the Wellsboro Area 
Chamber of Commerce.
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Don White, Troy local board member, center, 
left side of page, approximately 3.5 inches by 3 inches wide]
___________________________________________________________________________
Don White (left) has been a local board member for the Troy community office 
since 1991.  Kip Carlson, Troy office manager, says, "Don has been a member of 
our community for a long time and his reputation as a well respected 
businessman is unquestioned.  We are very fortunate that Don is always 
prepared to help us in our efforts to grow First Citizens.  In fact, I would 
guess that we receive more referrals for commercial business from Don than 
from any other source."

An accountant, Don has owned and operated his own business since 1979 
providing accounting, tax and payroll services to a wide variety of 
businesses.  Don views his involvement with First Citizens as an extension of 
his business services.   "Recommending First Citizens is easy because I know 
they  will do their best to meet  the needs of those that I send their way. "

Together with his wife, Barbara, Don resides in Troy and is active in numerous 
community and professional organizations.

___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of John Hyslip, Genesee local board member and 
his son, Jeff, bottom right hand side of page, approximately 2.75 inches 
length by 3.5 inches wide]
___________________________________________________________________________
John "Jack" Hyslip has been a local board member for the Genesee community 
office for nearly six years.  Bill Austin, Genesee community office manager, 
states, "Jack is very aggressive in making referrals to First Citizens because 
he knows that First Citizens is indeed a community bank where customer service 
is our biggest priority.  Jack stops in the office a couple of times a week 
just to see if there is anything that he can help with.  A large deposit and 
loan customer stated that it was the integrity of Jack Hyslip which brought 
him to do business with First Citizens."

Jack believes and will tell others that at First Citizens, the customer is not 
a number but an individual.  He believes it is this customer service and 
attention to the customer's individual needs, in a friendly and personal 
manner, which will continue to bring residents from north of the border to the 
Genesee office.

Jack owns and operates five car washes located in Wellsville, Portville and 
Olean.  He is also active in the wholesaling of used cars. Jack and his wife, 
Marilyn, reside in Wellsville. He is pictured here with co-owner and son, 
Jeff.
<PAGE>
<8>
___________________________________________________________________________
"Our employees take satisfaction in seeing their work play an important part 
in the success of the community in which they live..."
___________________________________________________________________________
First Citizens' Degrees Earned - American Financial Skylink Education Program

Guy Abell, Associates Degree, Paula Bellows, Associates, Bachelors, Masters, 2 
Doctorate Degrees, Gina Boor, Associates, Bachelors, Masters, 2 Doctorate 
Degrees, Irene Douglass, Associates Degree, Paula Johnson, Associates and 
Bachelor Degrees, Deb Kjellander, Associates Degree, Connie Mattison, 
Associates Degree, Chris Miller, Associates Degree, Nancy Oldroyd, Associates 
Degree, Cindy Pazzaglia, Associates and Bachelor Degrees, H. Kay Shedden, 
Associates Degree
____________________________________________________________________________
Our Relationship with Our Employees 
is the Foundation on Which We Build

Residents of a productive rural area understand that the key to building a 
better community is the interdependence of its neighbors, its businesses, and 
its financial institution.  Helping to  draw all of these players together are 
the employees of First Citizens National Bank. 

First Citizens' account managers have a stake in the ongoing financial success 
of their customers.   Our neighbors, our friends, our community leaders are 
the customers we serve.  

In an effort to empower our employees to better serve our customers, First 
Citizens continues to invest in educational opportunities.  In 1998, 69 
employees attended a combined total of 151 seminars, schools and American 
Institute of Banking classes.  First Citizens also continues to participate in 
the American Financial Skylink education program.  Skylink is presented on 
video by top professionals in the banking field.  Owned and operated by and 
for bankers, it is the first network of its kind providing the latest and most 
up-to-date banking information available.   To earn various Skylink degrees, 
employees volunteer their time from 15 to 110 hours to increase their skills 
in areas such as management, trust, security and risk, lending, human 
resources, and marketing.   

It is our employees' professional duty not to tell our customers why it can't 
be done, but how it can.  Every piece of their work, no matter how big or 
small, is important; they are proud of their work.  They want the satisfaction 
of seeing their work play an important part in our customers' success and the 
success of the community in which we live. 

Fifty percent of our employees have been with us for over five years.  These 
experienced employees have a keen understanding of the bank, its services, the 
community and the customers they serve, providing a solid foundation for our 
growth.
<PAGE>
<9>
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of First Citizens National Bank employees being 
recognized for years of service at the Company's Christmas party, top left 
and center of page, approximately 3 inches length by 4.5 inches wide]
___________________________________________________________________________
Employees Recognized for Years of Service

First row shown from left are:  Cindy Estep (15 years), Roxy LeBlanc (20 
years), Nancy Stanton (20 years), and Agnes Worden (35 years).  Second row:  
Kristina Payne (10 years), Kim Chaapel (5 years), Mary Brooks (15 years), 
Cindy Pazzaglia (15 years), and Eileen Page (5 years).  Third row:  Pam 
Baldwin (5 years), Jan Pinkney (5 years), Mary Brook (5 years), Chet Reed (10 
years), Tom Lyman (10 years), and Guy Abell (5 years).  Not pictured are:  
Paula Bellows (5 years), Randy Black (5 years), Laurie Copas (5 years), Alan 
Hoover (5 years), Ruth Wilkinson (5 years), Sandy Baker (10 years), Chris 
Miller (10 years), Bonney Welch (10 years), Shirley Whipple (15 years) and 
Sherry Cornell (20 years).
___________________________________________________________________________
[GRAPHIC OMITTED: Photograph of the Corporation's President presenting a 
plaque to an employee of the Corporation, left side of page, approximately, 
2.5 inches square]
___________________________________________________________________________
Valerie S. Davis - 1998 Employee of the Year.  Hired in 1989, Valerie has 
consistently shown a willingness to work while maintaining her cheerful 
disposition.  As an Assistant Credit Services Manager, Valerie is shown here 
accepting her plaque from President Dick Wilber, who comments that "Valerie 
handles all customer contacts with an air of professionalism yet all the while 
projecting understanding and concern."
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of the Corporation's President presenting a 
plaque to an employee of the Corporation, center of page, approximately 2.5 
inches square]
___________________________________________________________________________
Katie E. Brown - 1998 Employee of the Year.  As a Customer Service Counselor 
I, Katie exhibits outstanding dedication and concern for her customers.  She 
is shown here accepting her plaque from President Dick Wilber, who describes 
her as have a "desire to serve customers to the fullest."
___________________________________________________________________________
[GRAPHIC OMITTED:  Photograph of Jerald Rumsey, Senior Vice President, top 
right of page, approximately 2 inches square]
___________________________________________________________________________
Senior Vice President Retiring in '99.  Jerald J. Rumsey began working for 
First Citizens' predecessor, the former First National Bank of Mansfield, when 
he was 23 years old and fresh out of the Marine Corps.

He started as a bookkeeper but took on new roles as opportunities arose:  head 
bookkeeper, assistant cashier, and assistant loan officer.  When the bank 
became First Citizens in 1970, Rumsey was named Mansfield branch manager and 
Assistant Vice President.

Rumsey will retire this year at the age of 62, vacating his current position 
as Senior Vice President and Credit Service Manager.  First Citizens total 
assets are now more than 60 times the size of the holdings of the bank where 
he began his career.

"I've always enjoyed most everything I did."  Rumsey says.   "The nice part is 
meeting a lot of people, making a lot of friends."

Many changes have swept through the banking industry in the past several 
decades - compliance and regulatory changes, adjustable rate mortgages, 
information technology.  But Rumsey points to relationships with customers and 
bank employees as highlights of his career, and he will leave the bank with a 
high regard for its directors.

"Over the years, we've had an excellent board of directors," he says.  "Their 
goal is what it has always been - for the bank to remain independent."  
Typically, he says, the board has made decisions based on the long-term good 
of the bank, its customers and employees, rather than trying to turn a quick, 
short-term profit.
___________________________________________________________________________
<PAGE>
<10>
Our Relationship with Our Shareholders Builds Security for Our Customers, Our 
Community and Our Employees

First Citizens' financial partners share and support our vision for the future 
by providing the investment we need to embrace the challenges and 
opportunities of the new millennium. 

We currently have 1,477 shareholders  and 2,773,434 shares outstanding.  
Nearly 80% of our shareholders live in the market area served by First 
Citizens.  Our shareholders benefit  from direct communication with our 
directors and employees as well as from our upgraded shareholder service 
programs.  For example, since offering direct deposit for the quarterly cash 
dividend disbursements in October 1997, over 370 shareholders have 
participated to date.  Also in 1997, First Citizens converted our shareholder 
accounting process to a new software system allowing more efficient processing 
and incorporating many new features.  Upholding our service ethic, First 
Citizens also continues to act as its own transfer agent to assure that our 
shareholders have quick access to answers about their stock holdings. 

First Citizens' commitment to keeping our bank financially strong is the key 
to sustaining shareholder confidence and averting the threat of a corporate 
merger.    The success of our financial commitment to our shareholders is 
reflected by the compound annual return as shown below (the return 
incorporates all cash dividends and stock dividends over the respective time 
periods).
                          20 Years    16.71%     
                          10 Years    16.01%
                           5 Years    27.63%          

As always, First Citizens remains alert for new opportunities that may arise 
within a very challenging financial services business.

The relationships we have and continue to build with our customers, our 
communities, our employees and our shareholders allows us to confidently 
embrace the new millennium; building upon our solid foundation to create a 
better and more secure place for all of us to live and work.
<PAGE>
<11>
___________________________________________________________________________
[GRAPHIC OMITTED:  Watermark silhouette of colonial rider on horseback
___________________________________________________________________________

                            1998 Annual Report
                           Financial Highlights

in thousands, except per share data

                          1998           1997

Balance Sheet
Assets                 $313,564       $294,811
Deposits                274,193        256,783
Net Loans               203,583        189,910
Investments              93,082         88,562
Stockholders' Equity     28,598         25,923

Statement of Income
Interest Income          23,088         22,779
Interest Expense         11,920         11,610
Net Interest Income      11,168         11,169
Net Income                3,489          3,832

Per Share Data
Net Income                 1.26           1.38
Cash Dividends              .520           .355

Trust and Investment
Services
Trust Assets Managed     69,095         66,104
<PAGE>
<12>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
Financial Highlights
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
[GRAPHICS OMITTED:  Six bar charts depicting:  1.  total assets,  2. net 
income,   3. stockholders' equity,  4. deposits,  5. net loans, and 6. cash 
dividendS paid, each from 1994 to 1998.  Tabular representation of those graphs 
are set forth as follows:

TOTAL ASSETS
(Dollars in Thousands)
1994      1995      1996      1997      1998
$232,537  $247,094  $282,810  $294,811  $313,564

NET INCOME
(Dollars in Thousands)
1994      1995      1996      1997      1998
$2,625    $2,834    $3,003    $3,832    $3,489

STOCKHOLDERS' EQUITY
(Dollars in Thousands)
1994      1995      1996      1997      1998
$18,903   $21,297   $22,904   $25,923   $28,598

DEPOSITS
(Dollars in Thousands)
1994      1995      1996      1997      1998
$194,478  $213,316  $240,177  $256,783  $274,193

NET LOANS
(Dollars in Thousands)

1994      1995      1996      1997      1998 
$154,848  $159,794  $180,418  $189,910  $203,583

CASH DIVIDENDS PAID
(Dollars in Thousands)
1994      1995      1996      1997      1998
$1,056    $1,121    $1,187    $1,596    $1,449]
___________________________________________________________________________
<PAGE>
<13>
___________________________________________________________________________
CONSOLIDATED BALANCE SHEET
December 31, 1998 and 1997
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
(in thousands)                                                   
                                                 1998                1997


ASSETS:
Cash and due from banks:
  Noninterest-bearing                           $  7,175             $  6,100
  Interest-bearing deposits with banks               130                  243

Total cash and cash equivalents                    7,305                6,343
Available-for-sale securities                     93,082               24,827
Held-to-maturity securities (estimated market          
  value 1997,$64,490)                                  -               63,735
Loans (net of allowance for loan losses          
  1998, $2,292; 1997, $2,138)                    203,583              189,910
Foreclosed assets held for sale                      529                  238
Premises and equipment                             5,606                5,754
Accrued interest receivable                        2,188                2,426
Other assets                                       1,271                1,578

TOTAL ASSETS                                    $313,564             $294,811


LIABILITIES:          
Deposits:
  Noninterest-bearing                           $ 20,978             $ 19,016
  Interest-bearing                               253,215              237,767

Total deposits                                   274,193              256,783
Borrowed funds                                     7,334                6,864
Accrued interest payable                           2,363                2,331
Commitment to purchase investment securities           -                1,981
Other liabilities                                  1,076                  929


TOTAL LIABILITIES                                284,966              268,888

STOCKHOLDERS' EQUITY:          
Common Stock          
  $1.00 par value; authorized 10,000,000 
  shares in 1998 and 5,000,000 shares in 
  1997; issued and outstanding 2,773,434
  and 2,746,564 shares in 1998 and 1997, 
  respectively                                     2,773                2,746
Additional paid-in capital                         7,913                7,181
Retained earnings                                 16,934               15,653


TOTAL                                             27,620               25,580
Accumulated other comprehensive income               978                  343


TOTAL STOCKHOLDERS' EQUITY                        28,598               25,923

TOTAL LIABILITIES AND          
STOCKHOLDERS' EQUITY                            $313,564             $294,811

See notes to consolidated financial statements.
<PAGE>
<14>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
CONSOLIDATED STATEMENT OF INCOME
Years Ended December 31, 1998, 1997 and 1996
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________


<TABLE>
(in thousands, except per share data)                       1998           1997              1996
<S>                                                       <C>             <C>               <C>

INTEREST INCOME:
Interest and fees on loans                                $17,652         $17,174           $15,817
Interest-bearing deposits with banks                          290             221               148
Investment securities:
  Taxable                                                   4,550           5,250             5,238
  Nontaxable                                                  492              52                66
  Dividends                                                   104              82                72
 
TOTAL INTEREST INCOME                                      23,088          22,779            21,341

INTEREST EXPENSE:
Deposits                                                   11,482          11,107            10,276
Borrowed funds                                                438             503               591

TOTAL INTEREST EXPENSE                                     11,920          11,610            10,867

NET INTEREST INCOME                                        11,168          11,169            10,474
Provision for loan losses                                     218             210               205

NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES                                          10,950          10,959            10,269

OTHER OPERATING INCOME:
Service charges                                             1,060             848               844
Trust                                                         362             339               270
Realized securities gains, net                                457              25                19
Other                                                         304             246               258
Arbitration settlement                                        112             994                 -

TOTAL OTHER OPERATING INCOME                                2,295           2,452             1,391

OTHER OPERATING EXPENSES:
Salaries and employee benefits                              3,848           3,882             3,418
Occupancy                                                     522             519               466
Furniture and equipment                                       713             706               599
Professional fees                                             401             219               198
Federal deposit insurance premiums                             56              56               372
Other                                                       2,674           2,524             2,297

TOTAL OTHER OPERATING EXPENSES                              8,214           7,906             7,350

Income before provision for income 
  taxes and extraordinary item                              5,031           5,505             4,310
Provision for income taxes                                  1,401           1,673             1,307
Income before extraordinary item                            3,630           3,832             3,003

Extraordinary item:
Loss on extinguishment of debt, net of related taxes of $72   141               -                 -

NET INCOME                                                $ 3,489         $ 3,832           $ 3,003

EARNINGS PER SHARE BEFORE EXTRAORDINARY ITEM              $  1.31         $  1.38           $  1.08

EARNINGS PER SHARE                                        $  1.26         $  1.38           $  1.08
</TABLE>
See notes to consolidated financial statements.
<PAGE>
<15>
___________________________________________________________________________
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
Years Ended December 31, 1998, 1997 and 1996
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
<TABLE>

                                                                                             Accumulated
                                                                  Additional                   Other
(in thousands,                                    Common Stock     Paid-in     Retained      Comprehensive
except per share data)                           Shares   Amount   Capital     Earnings         Income          Total
<S>                                            <C>         <C>        <C>         <C>              <C>         <C>

Balance, December 31, 1995                     1,347,323   $1,347     $6,512      $13,089          $349        $21,297

Comprehensive income:
  Net income                                                                        3,003                        3,003
  Change in net unrealized gain (loss) on securities 
  available-for-sale, net of  taxes of $(91)                                                       (177)          (177)
Total comprehensive income                                                                                       2,826
Stock dividend                                    12,905       13        316         (329)          
Cash dividends, $.44 per share                                                     (1,219)                      (1,219)
  ($.445 per share on a historical basis)
Balance, December 31, 1996                     1,360,228    1,360      6,828       14,544           172         22,904

Comprehensive income:
  Net income                                                                        3,832                        3,832
  Change in net unrealized gain (loss) on securities  
  available-for-sale, net of taxes of $88                                                           171            171
Total comprehensive income                                                                                       4,003      
Stock dividend                                    13,054        13        353        (366)          
Stock split in the form of a dividend          1,373,282     1,373                 (1,373)                           -
Cash dividends, $.355 per share                                                      (984)                        (984)
  ($.355 per share on a historical basis)
Balance, December 31, 1997                     2,746,564     2,746      7,181      15,653           343         25,923

Comprehensive income:
  Net income                                                                        3,489                        3,489
  Change in net unrealized gain (loss) on securities 
  available-for-sale, net of  taxes of $327                                                         635            635 
Total comprehensive income                                                                                       4,124
Stock dividend                                    26,870        27        732        (759)
Cash dividends, $.52 per share                                                     (1,449)                      (1,449)
Balance, December 31, 1998                     2,773,434    $2,773     $7,913     $16,934          $978        $28,598
</TABLE>

                                                   1998       1997       1996
Components of comprehensive income:
  Change in net unrealized gain on investment
    securities available-for-sale                  $937       $188      $(164)
  Realized gains included in net income,
    net of tax                                     (302)       (17)       (13)

Balance, end of year                               $635       $171      $(177)

See notes to consolidated financial statements.
<PAGE>
<16>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
CONSOLIDATED STATEMENT OF CASH FLOWS
Years Ended December 31, 1998, 1997 and 1996
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________

<TABLE>
(in thousands)                                                            1998       1997       1996
  <S>                                                                  <C>         <C>         <C>

Cash Flows from Operating Activities:
  Net income                                                           $ 3,489     $ 3,832     $ 3,003
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Provision for loan losses                                            218         210         205
      Provision for depreciation and amortization                          761         588         442
      Amortization and accretion on investment securities                  358         368         362
      Deferred income taxes                                                 (4)         59          36
      Realized gains on securities                                        (475)        (25)        (19)
      Realized gains on loans sold                                         (63)        (19)        (23)
      Originations of loans held for sale                               (3,817)     (1,152)     (1,639)
      Proceeds from sales of loans held for sale                         3,880       1,171       1,662
      Gain on sales or disposals of premises and equipment                  (1)          -           -
      Losses (Gains) on sales of foreclosed assets held for sale             2         (10)        (50)
      Decrease (increase) in accrued interest receivable
        and other assets                                                   436         859        (487)
      (Decrease) increase in accrued interest payable and
        other liabilities                                                 (147)        (40)        253
        Net cash provided by operating activities                        4,637       5,841       3,745

Cash Flows from Investing Activities:
      Available-for-sale securities:
           Proceeds from sales of securities                            23,243       5,588          16
           Proceeds from maturities of securities                        8,786       5,900       2,000
           Purchases of securities                                     (35,444)     (7,503)     (9,682)
      Held-to-maturity securities:               
           Proceeds from maturities and
         principal repayments of securities                              7,440       7,716       8,108
           Purchases of securities                                      (9,445)    (12,311)    (13,395)
      Net increase in loans                                            (14,242)     (9,914)    (17,361)
      Purchase of loans                                                      -           -      (3,659)
      Capital expenditures                                                (504)     (1,638)       (539)
      Proceeds from sale of premises and equipment                           1           -           -
      Proceeds from sale of foreclosed assets held for sale                 59         148         285
      Property purchased for future expansion                                -           -        (250)
      Deposit acquisition premium                                            -           -      (1,018)

        Net cash used in investing activities                          (20,106)    (12,014)    (35,495)

Cash Flows from Financing Activities:
  Net increase in deposits                                              17,410      16,606       9,731
  Proceeds from long-term borrowings                                       956       2,056       1,166
  Repayments of long-term borrowings                                    (2,850)     (2,146)     (1,050)
  Net increase (decrease) in short-term borrowed funds                   2,364      (8,863)      6,846
  Dividends paid                                                        (1,449)     (1,596)     (1,187)
  Deposits of acquired branches                                              -           -      17,130

        Net cash provided by financing activities                       16,431       6,057      32,636

        Net increase (decrease) in cash and cash equivalents               962        (116)        886

Cash and Cash Equivalents at Beginning of Year                           6,343       6,459       5,573

Cash and Cash Equivalents at End of Year                               $ 7,305     $ 6,343     $ 6,459


Supplemental Disclosures of Cash Flow Information:
Interest paid                                                          $11,889     $11,572     $10,680
Income taxes paid                                                      $ 1,380     $ 1,645     $ 1,310
Noncash activities:
   Real estate acquired in settlement of loans                         $   351     $   212     $   191
</TABLE>
See notes to consolidated financial statements.
<PAGE>
<17>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
1.     SUMMARY OF SIGNIFICANT  ACCOUNTING POLICIES

Citizens Financial Services, Inc. (individually and collectively, the 
"Company") is a Pennsylvania corporation organized as the holding company of 
its wholly-owned subsidiary, First Citizens National Bank (the "Bank").  The 
Bank is a national banking association headquartered in Mansfield, 
Pennsylvania and operating ten full-service banking offices in Potter, Tioga 
and Bradford counties.  The Bank provides a comprehensive range of services 
including consumer loans, residential real estate loans, commercial loans, and 
loans to various state and municipal entities.  Deposit programs encompass the 
full range of consumer as well as commercial checking and savings accounts.  
Deposit products also include certificates of deposit and individual 
retirement accounts.  A comprehensive menu of trust and investment services 
are also available.  The Company's principal sources of revenue are derived 
from its loan and investment portfolios.  The Company is supervised by the 
Board of Governors of the Federal Reserve System, while the Bank is subject to 
regulation and supervision by the Office of the Comptroller of the Currency.

A summary of significant accounting and reporting policies applied in the 
presentation of the accompanying financial statements follows: 

BASIS OF PRESENTATION 

The accounting policies followed by the Company and the methods of applying 
these principles conform with generally accepted accounting principles and 
with general practice within the banking industry.  All material intercompany 
balances and transactions have been eliminated in consolidation.  In preparing 
the consolidated financial statements, management is required to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities as of the date of the balance sheet and revenues and expenses for 
the period.  Actual results could differ significantly from those estimates. 

INVESTMENT SECURITIES

Investment securities are classified as one of the three following types:

Held-to-Maturity Securities - includes securities that the Company has the 
positive intent and ability to hold to maturity. These securities are reported 
at amortized cost.

Trading Securities - includes debt and equity securities bought and held 
principally for the purpose of selling them in the near term. Such securities 
are reported at fair value with unrealized holding gains and losses included 
in earnings. The Company had no trading securities as of December 31, 1998 and 
1997.

Available-for-Sale Securities - includes debt and equity securities not 
classified as held-to-maturity or trading securities. Such securities are 
reported at fair value, with unrealized holding gains and losses excluded from 
earnings and reported as a separate component of stockholders' equity, net of 
estimated income tax effect.

The amortized cost of investment in debt securities is adjusted for 
amortization of premiums and accretion of discounts, computed by a method that 
approximates the effective interest method. Gains and losses on the sale of 
investment securities are computed on the basis of specific identification of 
the adjusted cost of each security.

Common stock of the Federal Reserve Bank and Federal Home Loan Bank 
represents ownership in institutions which are wholly owned by other financial 
institutions. These equity securities are accounted for at cost and are 
classified as restricted equity securities available-for-sale. 
 
The fair value of investments, except certain state and municipal securities, 
is estimated based on bid prices published in financial newspapers or bid 
quotations received from securities dealers. The fair value of certain state 
and municipal securities is not readily available through market sources other 
than dealer quotations, so fair value estimates are based on quoted market 
prices of similar instruments, adjusted for differences between the quoted 
instruments and the instruments being valued.
<PAGE>
<18>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
LOANS

Interest on installment loans originated after 1992 is recognized on the 
accrual basis based upon the principal amount outstanding. Interest on 
installment loans originated before 1993 is recognized on the accrual basis 
using a method which approximates the interest method. Interest income on all 
other loans is recognized on the accrual basis based upon the principal amount 
outstanding. The accrual of interest income on loans is discontinued when, in 
the opinion of management, there exists doubt as to the ability to collect 
such interest. Loans are returned to the accrual status when factors 
indicating doubtful collectibility cease to exist.

The Company recognizes nonrefundable loan origination fees and certain direct 
loan origination costs over the life of the related loan as an adjustment of 
loan yield using the interest method.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses represents the amount which management estimates 
is adequate to provide for potential losses in its loan portfolio. The 
allowance method is used in providing for loan losses. Accordingly, all loan 
losses are charged to the allowance and all recoveries are credited to it. The 
allowance for loan losses is established through a provision for loan losses 
which is charged to operations. The provision is based upon management's 
periodic evaluation of individual loans, the overall risk characteristics of 
the various portfolio segments, past experience with losses, the impact of 
economic conditions on borrowers, and other relevant factors. The estimates 
used in determining the adequacy of the allowance for loan losses are 
particularly susceptible to significant change in the near term.

Impaired loans are commercial and commercial real estate loans for which it is 
probable that the Company will not be able to collect all amounts due 
according to the contractual terms of the loan agreement. The Company 
individually evaluates such loans for impairment and does not aggregate loans 
by major risk classifications. The definition of "impaired loans" is not the 
same as the definition of "nonaccrual loans," although the two categories 
overlap. The Company may choose to place a loan on nonaccrual status due to 
payment delinquency or uncertain collectibility, while not classifying the 
loan as impaired if the loan is not a commercial or commercial real estate 
loan. Factors considered by management in determining impairment include 
payment status and collateral value. The amount of impairment for these types 
of impaired loans is determined by the difference between the present value of 
the expected cash flows related to the loan, using the original interest rate 
and its recorded value, or, as a practical expedient in the case of 
collateralized loans, the difference between the fair value of the collateral 
and the recorded amount of the loans. When foreclosure is probable, impairment 
is measured based on the fair value of the collateral.

Mortgage loans on one- to four-family properties and all consumer loans are 
large groups of smaller balance homogeneous loans and are measured for 
impairment collectively. Loans that experience insignificant payment delays, 
which is defined as 90 days or less, generally are not classified as impaired. 
Management determines the significance of payment delays on a case-by-case 
basis, taking into consideration all of the circumstances surrounding the loan 
and the borrower, including the length of the delay, the borrower's prior 
payment record, and the amount of shortfall in relation to the principal and 
interest owed.

FORECLOSED ASSETS HELD FOR SALE

Foreclosed assets acquired in settlement of foreclosed loans are carried at 
the lower of fair value minus estimated costs to sell or cost. Prior to 
foreclosure, the value of the underlying loan is written down to fair market 
value of the real estate or other assets to be acquired by a charge to the 
allowance for loan losses, if necessary. Any subsequent write-downs are 
charged against operating expenses. Operating expenses of such properties, net 
of related income and losses on disposition, are included in other expenses 
and gains are included in other income.

PREMISES AND EQUIPMENT 

Premises and equipment are stated at cost, less accumulated depreciation. 
Repair and maintenance expenditures which extend the useful life of an asset 
are capitalized and other repair expenditures are expensed as incurred.
<PAGE>
<19>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
When premises or equipment are retired or sold, the remaining cost and 
accumulated depreciation are removed from the accounts and any gain or loss is 
credited or charged to income. Depreciation expense is computed on the 
straight-line and accelerated methods over the estimated useful lives of the 
assets.

OTHER ASSETS

Goodwill is the excess of the purchase price over the fair value of net assets 
of companies acquired through business combinations accounted for as 
purchases.  Included in other assets at December 31, 1998 and 1997 is $500,000 
and $541,000, respectively, of goodwill that is being amortized using the 
straight-line method over 15 years.

Core deposit intangibles are a measure of the value of consumer demand and 
savings deposits acquired in business combinations accounted for as 
purchases.  Included in other assets at December 31, 1998 and 1997 is $227,000 
and $295,000, respectively, of core deposit intangibles which are being 
amortized on a straight-line basis over 6 years.

The recoverability of the carrying value of intangible assets is evaluated on 
an ongoing basis and permanent declines in value, if any, are charged to 
expense.

INCOME TAXES

The Company and the Bank file a consolidated federal income tax return.  
Deferred tax assets and liabilities are computed based on the difference 
between the financial statement and income tax basis of assets and liabilities 
using the enacted marginal tax rates.  Deferred income tax expenses or 
benefits are based on the changes in the net deferred tax asset or liability 
from period to period.

EMPLOYEE BENEFIT PLANS

The Company has a noncontributory pension plan covering substantially all 
employees. It is the Company's policy to fund pension costs on a current basis 
to the extent deductible under existing tax regulations. Such contributions 
are intended to provide not only for benefits attributed to service to date, 
but also for those expected to be earned in the future. 

The Company also has a profit-sharing plan which provides tax-deferred salary 
savings to plan participants.

MORTGAGE SERVICING RIGHTS (MSR's)

The Company has loan agreements for the express purpose of selling these loans 
in the secondary market.  The Company maintains all servicing rights for these 
loans.  The loans are carried at cost.  Originated MSR's are to be recorded by 
allocating total costs incurred between the loan and servicing rights based on 
their relative fair values.  MSR's are amortized in proportion to the 
estimated servicing income over the estimated life of the servicing portfolio.

COMPREHENSIVE INCOME

Effective January 1, 1998, the Company adopted the Statement of Financial 
Accounting Standards No. 130, "Reporting Comprehensive Income". In adopting 
Statement No. 130, the Company is required to present comprehensive income and 
its components in a full set of general purpose financial statements. The 
Company has elected to report the effects of Statement No. 130 as part of the 
Consolidated Statement of Changes in Stockholders' Equity.

NEW ACCOUNTING STANDARDS
Employer's Disclosures About Pension and Other Post Retirement Benefits

In February 1998, the Financial Accounting Standards Board issued SFAS No. 132 
"Employer's Disclosures About Pensions and Other Post Retirement Benefits." 
This Statement revises employers' disclosures about pension and other 
post-retirement benefit plans. It does not change the measurement or 
recognition of those plans. It standardizes the disclosure requirements for 
pensions and other post-retirement benefits to the extent practicable, 
requires additional information on changes in the benefit obligations and fair 
values of plan assets that will facilitate financial analysis, and eliminates 
certain disclosures that are no longer useful as they were when "FASB 
Statements No. 87, Employers' Accounting
<PAGE>
<20>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
for Pensions, No. 88, Employers' Accounting for Settlement s and Curtailments 
of Defined Benefit Pension Plans and for Termination Benefits, and No. 106, 
Employers' Account for Post-Retirement Benefits Other Than Pensions," were 
issued. This statement requires changes in disclosures and would not affect 
the financial condition, equity or operating results of the Company. This Statem
ent is effective for the fiscal years beginning after December 15, 1997.

Accounting for Derivative Instrument and Hedging Activities

In June 1998, the Financial Accounting Standards Board issued SFAS No. 133, 
"Accounting for Derivative Instruments and Hedging Activities." This statement 
establishes accounting and reporting standards for derivative instruments, 
including certain derivative instruments embedded in other contracts, 
(collectively referred to as derivatives) and for hedging activities. It 
requires that an entity recognize all derivatives as either assets or 
liabilities in the statement of financial position and measure those 
instruments at fair value. The accounting for changes in the fair value of a 
derivative depends on  the intended use of the derivative and the resulting 
designation. If certain conditions are met, a derivative may be specifically 
designated as (a) a hedge of the exposure to changes in the fair value of a 
recognized asset or liability or an unrecognized firm commitment, (b) a hedge 
of the exposure to variable cash flows of a forecasted transaction, or (c) a 
hedge of certain foreign currency exposures. This statement becomes effective 
for fiscal years beginning after December 15, 1998. Earlier adoption is 
permitted. The Company adopted SFAS 133 in its fourth fiscal quarter of 1998, 
including its provision for the potential reclassification of investments, 
resulting in a $63,585,000 transfer of securities from held-to-maturity to 
available-for-sale and an increase of $1,152,000 of unrealized gains, net of 
taxes, on securities available-for-sale. The adoption of this statement did 
not affect operating results of the Company.

PENDING ACCOUNTING STANDARDS
Accounting for the Costs of Computer Software Developed or Obtained for 
Internal Use

In March 1998, the Accounting Standards Executive Committee issued Statement 
of Position (SOP) 98-1, "Accounting for the Costs of Computer Software 
Developed or Obtained for Internal Use."  This SOP, which is effective for 
fiscal years beginning after December 15, 1998, provides guidance on 
accounting for the costs of computer software developed or obtained for 
internal use and provides guidance for determining whether computer software 
is for internal use.  The Company will adopt SOP 98-1 in the first quarter of 
1999 and does not believe the effect of adoption will be material. 

CASH FLOWS

The Company utilizes the net reporting of cash receipts and cash payments for 
deposit and lending activities.  The Company considers amounts due from banks 
and interest-bearing deposits in banks as cash equivalents.  

TRUST ASSETS AND INCOME

Assets held by the Bank in a fiduciary or agency capacity for its customers 
are not included in the consolidated financial statements since such items are 
not assets of the Bank.

Trust income is reported on a cash basis, which is not materially different 
from the accrual basis.

EARNINGS PER SHARE

In February 1997, the FASB issued Statement No. 128, "Earnings Per Share" 
effective in the fourth quarter of 1997.  Statement No. 128 is designed to 
simplify the computation of earnings per share and requires disclosure of 
"basic earnings per share" and, if applicable, "diluted earnings per share."

Earnings per share calculations give retroactive effect to the issuances of 
stock dividends declared by the Company.  The number of shares used in the 
earnings per share and dividends per share calculation was 2,773,434 for 1998, 
1997, and 1996. 

RECLASSIFICATION

Certain of the 1997 and 1996 amounts have been reclassified to conform with 
the 1998 presentation. Such reclassifications had no effect on net income.
<PAGE>
<21>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
2.     COMMON STOCK SPLIT

On August 19, 1997, the Board of Directors approved a two-for-one stock 
split.  The additional shares resulting from the split were effected in the 
form of a 100% stock dividend.  All references to the number of average common 
shares and per share amounts for 1996 and prior years have been restated to 
reflect the stock split.

3.     RESTRICTIONS ON CASH AND DUE FROM BANKS

The Bank is required to maintain reserves, in the form of cash and balances 
with the Federal Reserve Bank, against its deposit liabilities.  The amount of 
such reserves was $1,845,000 and $1,314,000 at December 31, 1998 and 1997, 
respectively.

Deposits with one financial institution are insured up to $100,000.  The 
Company maintains cash and cash equivalents with other financial institutions 
in excess of the insured amount.

4.     INVESTMENT SECURITIES

The amortized cost and estimated fair value of investment securities at 
December 31, 1998 and 1997, were as follows (in thousands):
<TABLE>
                                                          Gross          Gross
                                                        Unrealized     Unrealized    Estimated
                                           Amortized     Holding        Holding        Fair
December 31, 1998                             Cost        Gains         Losses         Value

Available-for-sale securities:
  U.S. Treasury securities                  $31,763       $1,000       $     -        $32,763
  Obligations of state and
    political subdivisions                   18,289          247           (84)        18,452
  Corporate obligations                      14,818           75            (4)        14,889
  Mortgage-backed securities                 23,112           67           (66)        23,113
  Equity securities                           2,271          413          (167)         2,517
  Restricted equity securities                1,348            -             -          1,348

    Total available-for-sale                $91,601       $1,802       $  (321)       $93,082

                                                          Gross          Gross
                                                        Unrealized     Unrealized    Estimated
                                           Amortized     Holding        Holding        Fair
December 31, 1997                             Cost        Gains         Losses         Value

<S>                                         <C>             <C>        <C>             <C>
Held-to-maturity securities:      
  U.S. Treasury securities                  $46,922         $668       $   (24)        $47,566
  Obligations of state and
    political subdivisions                    5,533           78             -           5,611
  Corporate obligations                       3,160           16            (1)          3,175
  Mortgage-backed securities                  6,838           20            (2)          6,856
  Total debt securities                      62,453          782           (27)         63,208

  Restricted equity securities                1,282            -             -           1,282

    Total held-to-maturity                  $63,735         $782       $   (27)        $64,490
Available-for-sale securities:
  U.S. Treasury securities                  $14,599         $355       $    (6)        $14,948
  Corporate obligations                       6,837           17            (5)          6,849
  Mortgage-backed securities                  2,758           13             -           2,771
  Equity securities                             113          146             -             259

    Total available-for-sale                $24,307         $531       $   (11)        $24,827
</TABLE>
<PAGE>
<22>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
Proceeds from the sale of securities available-for-sale during 1998, 1997 and 
1996 were  $23,243,000, $5,588,000 and $16,000, respectively.  Gross gains and 
gross losses were realized on those sales as follows (in thousands):

                                    1998           1997         1996

Gross Gains                         $475            $34          $19
Gross Losses                          18              9            -

Net Gains                           $457            $25          $19

Investment securities with an approximate carrying value of $43,695,000 and 
$47,457,000 at December 31, 1998 and 1997, respectively, were pledged to 
secure public funds and certain other deposits as provided by law.

Expected maturities will differ from contractual maturities because borrowers 
may have the right to call or prepay obligations with or without call or 
prepayment penalties.   The amortized cost and estimated carrying value of 
debt securities at December 31, 1998, by contractual maturity, are shown below 
(in thousands).

                                                                      Estimated
                                           Amortized Cost            Fair Value
Available-for-sale securities:
  Due in one year or less                     $13,518                  $13,639
  Due after one year through five years        41,716                   42,723
  Due after five years through ten years       14,540                   14,537
  Due after ten years                          18,208                   18,318

    Total                                     $87,982                  $89,217

On October 1, 1998, the Company transferred certain held-to-maturity 
securities to the available-for-sale investment portfolio. The amortized cost 
of the securities was approximately $63,585,000, gain net of taxes of 
approximately $1,152,000. This transfer was in accordance with a special 
reassessment provision contained within Statement of Financial Accounting 
Standard No. 133, "Accounting for Derivative Instruments and Hedging 
Activities," which was adopted by the Company on October 1, 1998.

5.     LOANS

The Company grants commercial, industrial, residential, and consumer loans 
primarily to customers throughout Northcentral Pennsylvania and Southern New 
York.  Although the Company has a diversified loan portfolio, a substantial 
portion of its debtors' ability to honor their contracts is dependent on the 
economic conditions within this region. 

Major classifications of loans are as follows (in thousands):

                                         December 31,

                                       1998         1997

Real estate loans:
   Residential                       $127,053     $120,019
   Commercial                          27,164       27,480
   Agricultural                         9,266        8,769
   Construction                         5,234        3,035
Loans to individuals for household,          
  family and other purchases           14,489       13,905
Commercial and other loans             12,457        9,485
State and political subdivision loans  10,272        9,457

                                      205,935      192,150

Less unearned income on loans              60          102
Less allowance for loan losses          2,292        2,138

  Loans, net                         $203,583     $189,910
<PAGE>
<23>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
At December 31, 1998 and 1997, net unamortized loan fees and costs of $818,000 
and $856,000, respectively, have been deducted from the carrying value of 
loans. 

At December 31, 1998 and 1997, the recorded investment in loans that are 
considered to be impaired was $859,000, and $382,000, respectively, all of 
which were on a nonaccrual basis.  At December 31, 1998 and 1997, the Company 
had an impaired loan of $336,000 and $382,000 with an allocation of $60,000 
and $40,000 of the allowance for loan losses, respectively.

The average recorded investment in impaired loans during the year ended 
December 31, 1998 and 1997, was approximately $621,000 and $398,000, 
respectively.  For the years ended December 31, 1998 and 1996, the Company 
recognized interest income on impaired loans of $10,000 and $2,000, 
respectively, all of which was recognized using the cash basis method of 
income recognition. For the year ended December 31, 1997, there was no 
interest income recognized on impaired loans.

Loans on which the accrual of interest has been discontinued or reduced 
amounted to $1,877,000 and $1,551,000 (which included impaired loans) at 
December 31, 1998 and 1997, respectively.  If interest had been recorded at 
the original rate on those loans, such income would have approximated 
$298,000, $229,000, and $127,000 for the years ended December 31, 1998, 1997, 
and 1996, respectively. Interest income on such loans, which is recorded as 
received, amounted to approximately $89,000, $72,000, and $40,000 for the 
years ended December 31, 1998, 1997, and 1996, respectively. 

Transactions in the allowance for loan losses were as follows (in thousands):

                                       Years Ended December 31,

                                      1998       1997        1996

Balance, beginning of year          $2,138     $1,995      $1,833
  Provisions charged to income         218        210         205
  Recoveries on loans previously               
    charged against the allowance       48         16          21

                                     2,404      2,221       2,059

  Loans charged against the allowance (112)       (83)        (64)

Balance, end of year                $2,292     $2,138      $1,995

The following is a summary of the past due and nonaccrual loans as of December 
31, 1998 and 1997 (in thousands):

                                             December 31, 1998

                                    Past Due       Past Due
                                   30-89 days  90 days or more      Nonaccrual

Real estate loans                    $1,593          $12              $1,821
Installment loans                       203            2                   -
Credit cards and related loans           22            1                   -
Commercial and all other loans           32            -                  56

Total                                $1,850          $15              $1,877

                                               December 31, 1997

                                    Past Due       Past Due  
                                    30-89 days  90 days or more     Nonaccrual

Real estate loans                    $2,566         $146              $1,446
Installment loans                       227           20                   -
Credit cards and related loans           20            4                   -
Commercial and all other loans          106            -                 105

Total                                $2,919         $170              $1,551
<PAGE>
<24>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
6.     PREMISES & EQUIPMENT

Premises and equipment are summarized as follows (in thousands):

                                           December 31,

                                          1998       1997

Land                                   $ 1,198    $ 1,198
Buildings                                4,353      4,164
Furniture, fixtures and equipment        5,056      5,263

                                        10,607     10,625
Less accumulated depreciation            5,001      4,871

  Premises and equipment, net          $ 5,606    $ 5,754

Depreciation expense amounted to $652,000, $479,000, and $370,000 for 1998, 
1997, and 1996, respectively.

7.     DEPOSITS

Certificates of deposit of $100,000 or more amounted to $24,658,000 and 
$23,960,000 at December 31, 1998 and 1997, respectively. Interest expense on 
certificates of deposit of $100,000 or more amounted to $1,504,000, 
$1,420,000, and $1,172,000 for the years ended December 31, 1998, 1997, and 
1996, respectively.

Following are maturities of certificates of deposit as of December 31, 1998 
(in thousands):
                  1999                    $ 66,633
                  2000                      40,244
                  2001                      22,240
                  2002                      12,759
                  2003                       7,944
            Thereafter                         277

Total certificates of deposit             $150,097

8.     BORROWED FUNDS
<TABLE>
                             Securities Sold Under      Other       Capital                    Total
                               Agreements to            FHLB        Borrowed      Lease       Borrowed
(dollars in thousands)          Repurchase(a)        Advances(b)    Funds(c)   Obligations     Funds

<S>                               <C>                 <C>            <C>         <C>          <C>
1998
Balance at December 31            $3,966              $3,208         $    -      $  160       $ 7,334
Highest balance
      at any month-end             5,217               3,208          1,874         198        10,497
Average balance                    4,903                 269          1,746         182         7,100
Weighted average interest rate:
      Paid during year             5.76%               5.47%          7.56%       4.91%         6.17%
      As of year-end               5.48                4.96               -       4.90          4.23

1997
Balance at December 31            $4,789              $    -         $1,874      $  201       $ 6,864
Highest balance
      at any month-end             5,202               7,625          1,874         222        14,923
Average balance                    5,030               1,117          1,874         108         8,129
Weighted average interest rate:
      Paid during year             5.85%               5.56%          7.56%       5.16%         6.19%
      As of year-end               5.78                5.73           7.56        4.90          6.24     

1996
Balance at December 31            $5,018              $8,925         $1,874      $    -       $15,817
Highest balance
      at any month-end             5,367               9,800          1,874           -        17,041
Average balance                    5,263               2,599          1,874           -         9,736
Weighted average interest rate:
      Paid during year             5.80%               5.54%          7.56%                     6.07%
      As of year-end               5.90                6.76           7.56                      6.58
</TABLE>
<PAGE>
<25>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
(a) Securities sold under agreements to repurchase mature within one-to-five 
years.  The Company has pledged U.S. Treasury securities with a carrying value 
at December 31, 1998 and 1997, of $5,170,000 and $5,921,000, respectively.

(b) FHLB Advances are comprised of two types of borrowings with the Federal 
Home Loan Bank of Pittsburgh.  FHLB "Open RepoPlus" advances are short-term 
borrowings maturing within one year, bear a fixed rate of interest and are 
subject to prepayment penalty.  The Company has a borrowing limit of 
$20,000,000, exclusive of any outstanding advances.  As of December 31, 1996, 
total FHLB advances were comprised of Open RepoPlus borrowings. At December 
31, 1996, the Company also had an available line of credit with the FHLB 
("Flexline"), with a borrowing limit of approximately $8,500,000.  Flexline 
advances also mature within one year and bear a variable rate of interest that 
adjusts daily.  There are no prepayment penalties for these borrowings.  There 
were no outstanding borrowings on this line of credit as of December 31, 1997 
and 1996.  Although no specific collateral is required to be pledged for Open 
RepoPlus or Flexline borrowings, FHLB advances are secured by a blanket 
security agreement that includes the Company's FHLB stock, as well as 
investment and mortgage-backed securities held in safekeeping at the FHLB.   
At December 31, 1998 and 1997, approximate carrying value of collateral was 
$48,722,000 and $18,944,000, respectively.

(c) Other borrowed funds consist of separate loans with the FHLB as follows 
(in thousands):

           Fixed Rate    Maturity    December 31, 1997

              7.25%     May 15, 2000     $  166
              7.40%     May 15, 2001        245
              7.52%     May 15, 2002        229
              7.60%     May 15, 2003        216
              7.56%     May 17, 2004        201
              7.61%     May 16, 2005        188
              7.65%     May 15, 2006        175
              7.68%     May 15, 2007        163
              7.72%     May 15, 2008        151
              7.76%     May 15, 2009        140

              Total borrowed funds       $1,874

During 1998, the Company retired these loans with the FHLB prior to their 
stated maturity.  The retirement resulted in the Company incurring a 
prepayment penalty of $141,000, net of income tax of $72,000, which is 
reported as an extraordinary item in the Consolidated Statement of Income.

Following are maturities of borrowed funds as of December 31, 1998 (in 
thousands):

                     1999     $5,348
                     2000        641
                     2001        787
                     2002        558

Total borrowed funds          $7,334
<PAGE>
<26>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
9.     LEASES

The Company is committed under two noncancellable operating leases for 
facilities with initial or remaining terms in excess of one year.  The minimum 
annual rental commitments under these leases at December 31, 1998, are as 
follows (in thousands):

                     1999     $  35
                     2000        30
                     2001        30
                     2002        30
                     2003        25

Total minimum lease payments   $150

Total rental expense for all operating leases for 1998, 1997, and 1996 
amounted to $50,000, $50,000, and $52,000, respectively.

10.     EMPLOYEE BENEFIT PLANS

The Company has a noncontributory, defined-benefit pension plan (the "Plan") 
for all employees meeting certain age and length of service requirements. 
Benefits are based primarily on years of service and the average annual 
compensation during the highest five consecutive years within the final ten 
years of employment. The Company's funding policies are consistent with the 
funding requirements of federal law and regulations. Plan assets are comprised 
of common stock, U.S. government and corporate debt securities. Plan assets 
included 10,100 and 11,928 shares of the Company's common stock at December 
31, 1998 and 1997, respectively.

The following table sets forth the change in plan assets and benefit 
obligation at December 31 (in thousands):

                                                    1998       1997

Plan assets at fair value, beginning of year      $2,681     $2,243
Actual return on plan assets                         433        478
Amendments                                             1          -
Employer contribution                                  -          -
Benefits paid                                        (51)       (40)

Plan assets at fair value, end of year             3,064      2,681

Benefit obligation, beginning of year              2,226      1,782
Service cost                                         144        110
Interest cost                                        146        126
Amendments                                            48        248
Benefits paid                                        (51)       (40)
Benefit obligation, end of year                    2,513      2,226

Funded Status                                        551        455
Transition adjustment                                (99)      (114)
Prior service cost                                   (57)       (63)
Unrecognized net gain from past experience
  different from that assumed                       (298)      (125)

Benefit asset, end of year                        $   97     $  153
<PAGE>
<27>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
Assumptions used in determining net periodic pension cost are as follows:

                                      1998    1997     1996

Discount rate                         6.50%   6.50%    7.00%
Expected return on plan assets        8.00%   8.00%    8.00%
Rate of compensation increase         4.00%   4.00%    4.00%

Net periodic pension cost includes the following components (in thousands):

                                                  1998     1997      1996

Service cost of the current period                $144     $110      $101
Interest cost on projected benefit obligation      146      126       111
Actual return on plan assets                      (433)    (478)     (229)
Net amortization and deferral                      199      277        54
Unrealized gain                                      -        -         -

Net periodic pension cost                         $ 56     $ 35      $ 37

The Company also has a profit-sharing plan, covering substantially all 
employees, which provides tax-deferred salary savings to plan participants. 
The Company's contributions to the profit-sharing plan are allocated to the 
participants based upon a percentage of their compensation. The Company's 
profit-sharing contribution is determined by the Board of Directors on a 
discretionary basis. The Company's contributions for 1998, 1997, and 1996 were 
$128,000, $187,000, and $131,000, respectively.

11.      ARBITRATION SETTLEMENT

On February 24, 1997, the Bank reached an arbitration settlement with a 
vendor. The settlement was for legal remedies associated with relationships 
with this vendor. The Bank received $884,000 in cash and $250,000 in credits 
to be applied to future expenditures, which if unused will expire within two 
years. As of December 31, 1998 and 1997 there was $112,000 and $110,000, 
respectively, of credits applied for current expenditures.  At December 31, 
1998, the Bank had $28,000 in remaining credits.  The amount received by the 
Bank is net of fees associated with the arbitration.

12.      INCOME TAXES

The provision for income taxes consists of the following (in thousands):
                                 Years Ended December 31,

                                1998        1997        1996

Currently payable              $1,333      $1,614      $1,271
Deferred (benefit) liability       (4)         59          36

Provision for income taxes     $1,329      $1,673      $1,307
<PAGE>
<28>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
The following temporary differences gave rise to the net deferred tax asset 
(liability) at December 31, 1998 and 1997 (in thousands):
                                      1998      1997

Deferred tax assets:     
  Allowance for loan losses            $596      $544
  Deferred compensation                 211       201
  Loan fees and costs                     3        29
  Core deposit intangible                37        23
  Investment security loss                7         -
    
Total                                   854       797

Deferred tax liabilities:               
  Unrealized gains on available-for-sale
    Securities                         (504)     (177)
  Premises and equipment               (298)     (235)
  Bond accretion                        (94)      (86)
  Prepaid pension cost                  (33)      (52)
  Foreclosed assets held for sale       (11)      (10)
    
Total                                  (940)     (560)

Deferred tax (liability) asset, net   $ (86)    $ 237

The total provision for income taxes is different from that computed at the 
statutory rates due to the following items (in thousands):

                                  Years Ended December 31,

                                  1998     1997      1996
Provision at statutory rates on
  pre-tax income                $1,638   $1,872    $1,465
Effect of tax-exempt income       (364)    (211)     (198)
Nondeductible interest              56       27        27
Other items                         (1)     (15)       13

Provision for income taxes      $1,329   $1,673    $1,307

Statutory tax rates                34%      34%       34%
Effective tax rates              27.6%    30.4%     30.3%

Income taxes applicable to realized security gains at December 31, 1998, 1997, 
and 1996, were $155,000, $9,000, and $1,000, respectively.

13.      RELATED PARTY TRANSACTIONS

Certain executive officers, corporate directors or companies in which they 
have 10 percent or more beneficial ownership were indebted to the Bank.
A summary of loan activity with officers, directors, stockholders and 
associates of such persons is listed below (in thousands):

               Beginning                              Ending
                Balance   Additions    Repayments     Balance

     1998       $1,172     $1,753        $ 335        $2,590

Such loans were made in the ordinary course of business at the Bank's normal 
credit terms and do not present more than a normal risk of collection.
<PAGE>
<29>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
14.      REGULATORY MATTERS

Dividend Restrictions:

The approval of the Comptroller of the Currency is required for a national 
bank to pay dividends up to the Company if the total of all dividends declared 
in any calendar year exceeds the Bank's net income (as defined) for that year 
combined with its retained net income for the preceding two calendar years. 
Under this formula, the Bank can declare dividends in 1999 without approval of 
the Comptroller of the Currency of approximately $2,501,000, plus the Bank's 
net income for 1999.

Loans:

The Bank is subject to regulatory restrictions which limit its ability to loan 
funds to the Company. At December 31, 1998, the regulatory lending limit 
amounted to approximately $2,843,000.

Regulatory Capital Requirements:

The Company and the Bank are subject to various regulatory capital 
requirements administered by the federal banking agencies.  Failure to meet 
minimum capital requirements can initiate certain mandatory, and possibly 
additional discretionary actions by the regulators that, if undertaken, could 
have a direct material effect on the Company's and Bank's financial 
statements.  Under capital adequacy guidelines and the regulatory framework 
for prompt corrective action, the Company and the Bank must meet specific 
capital guidelines that involve quantitative measures of their assets, 
liabilities, and certain off-balance sheet items as calculated under 
regulatory accounting practices.  The Company's and Bank's capital amounts and 
classification are also subject to qualitative judgments by the regulators 
about components, risk-weightings, and other factors.

Quantitative measures established by the regulation to ensure capital adequacy 
require the Company and the Bank to maintain minimum amounts and ratios of 
Total and Tier I capital (as defined in the regulations) to risk-weighted 
assets (as defined), and of Tier I capital to average assets (as defined).  
Management believes, as of December 31, 1998, that the Company and the Bank 
meet all capital adequacy requirements to which they (the Company and the 
Bank) are subject.

As of December 31, 1998, the most recent notifications from the Federal 
Reserve Board and the Office of the Comptroller of the Currency categorized 
the Company and the Bank as well capitalized under the regulatory framework 
for prompt corrective action.  To be categorized as well capitalized they must 
maintain minimum Total risk-based, Tier I risk-based and Tier I leverage 
ratios at least 100 to 200 basis points above those ratios set forth in the 
table.  There have been no conditions or events since that notification that 
management believes have changed the Company's or the Bank's category.  

The following table reflects the Company's capital ratios at December 31 (in 
thousands):
<TABLE>
                                                1998                  1997
                                          Amount      Ratio     Amount      Ratio
<S>                                      <C>         <C>       <C>          <C>
Total capital (to risk-weighted assets)
Company                                  $29,296     14.99%    $26,867      15.83%
For capital adequacy purposes             15,632      8.00%     13,589       8.00%
To be well capitalized                    19,540     10.00%     16,986      10.00%

Tier I capital (to risk-weighted assets)
Company                                  $26,893     13.76%    $24,744      14.58%
For capital adequacy purposes              7,816      4.00%      6,794       4.00%
To be well capitalized                    11,724      6.00%     10,192       6.00%

Tier I capital (to average assets)
Company                                  $26,893      8.66%    $24,744       8.47%
For capital adequacy purposes             12,423      4.00%     11,691       4.00%
To be well capitalized                    15,529      5.00%     14,613       5.00%
</TABLE>
The most recent notification from the Office of the Comptroller of the 
Currency categorized the Bank as well capitalized under the regulatory 
framework for corrective action.  At
<PAGE>
<30>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
December 31, 1998, the Bank's Total capital and Tier I ratios were 13.91% and 
12.68%, respectively, and Tier I capital to average assets was 8.16%.  At 
December 31, 1997, the Bank's Total capital and Tier I ratios were 15.75% and 
14.50%, respectively, and Tier I capital to average assets was 8.54%.

This annual report has not been reviewed, or confirmed for accuracy or 
relevance, by the Federal Deposit Insurance Corporation.

15.      OFF-BALANCE-SHEET RISK

The Company is a party to financial instruments with off-balance sheet risk in 
the normal course of business to meet the financing needs of its customers. 
These financial instruments include commitments to extend credit and standby 
letters of credit. These instruments involve, to varying degrees, elements of 
credit and interest rate or liquidity risk in excess of the amount recognized 
in the consolidated balance sheet.

The Company's exposure to credit loss from nonperformance by the other party 
to the financial instruments for commitments to extend credit and standby 
letters of credit is represented by the contractual amount of these 
instruments. The Company uses the same credit policies in making commitments 
and conditional obligations as it does for on-balance sheet instruments.

Financial instruments whose contract amounts represent credit risk at December 
31, 1998 and 1997, are as follows (in thousands):
                                   1998              1997

Commitments to extend credit      $33,039          $21,871
Standby letters of credit             898              548

Commitments to extend credit are legally binding agreements to lend to 
customers. Commitments generally have fixed expiration dates or other 
termination clauses and may require payment of fees. Since many of the 
commitments are expected to expire without being drawn upon, the total 
commitment amounts do not necessarily represent future liquidity requirements. 
The Company evaluates each customer's creditworthiness on a case-by-case 
basis. The amount of collateral obtained if deemed necessary by the Company on 
extension of credit is based on management's credit assessment of the counter 
party.

Standby letters of credit are conditional commitments issued by the Company 
guaranteeing performance by a customer to a third party. The credit risk 
involved in issuing letters of credit is essentially the same as that involved 
in extending normal loan commitments to customers. The Company generally holds 
collateral supporting standby letters of credit.

16.      ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair values of the Company's financial instruments are as 
follows (in thousands)

                                                    December 31, 1998
                                                 CARRYING          ESTIMATED
                                                  AMOUNT           FAIR VALUE

Financial assets:
  Cash and due from banks                        $  7,305           $  7,305
  Available-for-sale securities                    93,082             93,082
  Net loans                                       203,583            206,935
  Accrued interest receivable                       2,188              2,188
  
Total financial assets                           $306,158           $309,510

Financial liabilities
  Deposits                                       $274,193           $276,639
  Securities sold under agreements to repurchase    3,966              4,024
  Other borrowed funds                              3,368              3,159
  Accrued interest payable                          2,363              2,363
  
Total financial liabilities                      $283,890           $286,185
<PAGE>
<31>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________

                                                     December 31, 1997
                                                 CARRYING          ESTIMATED
                                                  AMOUNT           FAIR VALUE

Financial assets:
  Cash and due from banks                        $  6,343           $  6,343
  Available-for-sale securities                    24,827             24,827
  Held-to-maturity securities                      63,735             64,490
  Net loans                                       189,910            191,658
  Accrued interest receivable                       2,426              2,426
  
Total financial assets                           $287,241           $289,744

Financial liabilities
  Deposits                                       $256,783           $258,829
  Securities sold under agreements to repurchase    4,789              4,851
  Other borrowed funds                              2,075              2,240
  Accrued interest payable                          2,331              2,331
  
Total financial liabilities                      $265,978           $268,251

Fair value estimates are made at a specific point in time, based on relevant 
market information and information about the financial instrument.  These 
estimates do not reflect any premium or discount that could result from 
offering for sale at one time the Company's entire holdings of a particular 
financial instrument.  Because no market exists for a significant portion of 
the Company's financial instruments, fair value estimates are based on 
judgments regarding future expected loss experience, current economic 
conditions, risk characteristics of various financial instruments and other 
factors. These estimates are subjective in nature and involve uncertainties 
and matters of significant judgment and therefore cannot be determined with 
precision. Changes in assumptions can significantly affect the estimates.

Estimated fair values have been determined by the Company using historical 
data, as generally provided in the Company's regulatory reports, and an 
estimation methodology suitable for each category of financial instruments. 
The Company's fair value estimates, methods and assumptions are set forth 
below for the Company's other financial instruments.

Cash and Due From Banks:

The carrying amounts for cash and due from banks approximate fair value 
because they mature in 90 days or less and do not present unanticipated credit 
concerns.

Investment Securities:

The fair values of investments are based on quoted market prices as of the 
balance sheet date.  For certain instruments, fair value is estimated by 
obtaining quotes from independent dealers.

Loans:

Fair values are estimated for portfolios of loans with similar financial 
characteristics.

The fair value of performing loans has been estimated by discounting expected 
future cash flows. The discount rate used in these calculations is derived 
from the Treasury yield curve adjusted for credit quality, operating expense 
and prepayment option price, and is calculated by discounting scheduled cash 
flows through the estimated maturity using estimated market discount rates 
that reflect the credit and interest rate risk inherent in the loan. The 
estimate of maturity is based on the Company's historical experience with 
repayments for each loan classification, modified as required by an estimate 
of the effect of current economic and lending conditions.
<PAGE>
<32>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
Fair value for significant nonperforming loans is based on recent external 
appraisals. If appraisals are not available, estimated cash flows are 
discounted using a rate commensurate with the risk associated with the 
estimated cash flows. Assumptions regarding credit risk, cash flows, and 
discount rates are judgmentally determined using available market information 
and specific borrower information.

Deposits:

The fair value of deposits with no stated maturity, such as 
noninterest-bearing demand deposits, savings and NOW accounts, and money 
market accounts, is equal to the amount payable on demand. The fair value of 
certificates of deposit is based on the discounted value of contractual cash 
flows. The discount rate is estimated using the rates currently offered for 
deposits of similar remaining maturities.

The deposit's fair value estimates do not include the benefit that results 
from the low-cost funding provided by the deposit liabilities compared to the 
cost of borrowing funds in the market, commonly referred to as the core 
deposit intangible.

Borrowed Funds:

Rates available to the Company for borrowed funds with similar terms and 
remaining maturities are used to estimate the fair value of borrowed funds. 

Commitments to Extend Credit and Standby Letters of Credit:

There is no material difference between the notional amount and the estimated 
fair value of off-balance-sheet items which are primarily comprised of 
unfunded loan commitments which are generally priced at market at the time of 
funding (see Note 15).

17.      CONDENSED FINANCIAL INFORMATION 
         PARENT COMPANY ONLY

                          CITIZENS FINANCIAL SERVICES, INC.
                               CONDENSED BALANCE SHEET
                              December 31, 1998 and 1997
(in thousands)                                    1998        1997

Assets:
  Cash                                          $   135      $    46
  Investment in subsidiary,
    First Citizens National Bank                 26,134       25,771
  Available-for-sale securities                   2,336          141
  Other assets                                        9            1
  
Total assets                                    $28,614      $25,959

Liabilities:
  Other liabilities                             $     -      $    26
  Deferred tax liability                             16           10
  
Total liabilities                               $    16      $    36
Stockholders' equity                             28,598       25,923
  
Total liabilities and stockholders' equity      $28,614      $25,959
<PAGE>
<33>
___________________________________________________________________________
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
                          CITIZENS FINANCIAL SERVICES, INC.
                            CONDENSED STATEMENT OF INCOME
                     Years Ended December 31, 1998, 1997, and 1996
(in thousands)                                  1998     1997      1996

Dividends from:
  Bank subsidiary                              $3,801   $1,179    $1,265
  Available-for-sale securities                    17        1         -
Interest-bearing deposits with banks               12        -         -

Total income                                    3,830    1,180     1,265
Realized securities losses                        (18)       -         -
Expenses                                           75       97        62

Income before equity in undistributed 
  earnings of subsidiary                        3,737    1,083     1,203
Equity in undistributed
  earnings - First Citizens National Bank        (248)   2,749     1,800

  Net income                                   $3,489   $3,832    $3,003

                             CITIZENS FINANCIAL SERVICES, INC.
                             CONDENSED STATEMENT OF CASH FLOWS
                        Years Ended December 31, 1998, 1997, and 1996
(in thousands)                                      1998     1997      1996

Cash flows from operating activities:
  Net income                                      $ 3,489  $ 3,832   $ 3,003
  Adjustments to reconcile net income to net
    cash provided by operating activities:
  Equity in undistributed earnings of subsidiary      248   (2,749)   (1,800)
  Deferred income taxes                                (6)       -         -
  Realized gains on securities                         (1)       -         -
  (Increase) decrease in other assets                  (8)     611       (32)
  (Decrease) increase in other liabilities            (26)      26         -

    Net cash provided by operating activities       3,696    1,720     1,171

Cash flows from investing activities:
  Purchase of available-for-sale securities        (2,333)    (111)        -
  Proceeds from the sale of available-for-sale 
    Securities                                        175        -         -

    Net cash used in investing activities          (2,158)    (111)        -

Cash flows used in financing activities:
  Cash dividends paid                              (1,449)  (1,596)   (1,187)

    Net increase (decrease) in cash                    89       13       (16)

Cash at beginning of year                              46       33        49

Cash at end of year                                $  135   $   46   $    33
<PAGE>
<34>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
REPORT OF INDEPENDENT AUDITORS
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
SNODGRASS
Certified Public Accountants
___________________________________________________________________________
To the Stockholders and Board of Directors of
Citizens Financial Services, Inc.

We have audited the consolidated balance sheet of Citizens Financial Services, 
Inc. and subsidiary as of December 31, 1998 and 1997, and the related 
consolidated statements of income, changes in stockholders' equity and cash 
flows for each of the three years in the period ended December 31, 1998.  
These financial statements are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these financial 
statements based on our audits.  

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Citizens 
Financial Services, Inc. and subsidiary as of December 31, 1998 and 1997, and 
the consolidated results of their operations and their cash flows for each of 
the three years in the period ended December 31, 1998, in conformity with 
generally accepted accounting principles.


/s/ S. R. Snodgrass, A.C. 

Wexford, PA
February 5, 1999

S.R. Snodgrass, A.C.
101 Bradford Road    Wexford, PA 15090-6909     Phone: 724-934-0344    
Faxsimile: 724-934-0345
<PAGE>
<35>
___________________________________________________________________________
SELECTED FINANCIAL DATA
FIVE YEARS SUMMARY OF OPERATIONS
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
<TABLE>
(dollar amounts in thousands)               1998     1997     1996     1995     1994
<S>                                      <C>      <C>      <C>      <C>      <C>

Interest income                          $ 23,088 $ 22,779 $ 21,341 $ 19,422 $ 17,336
Interest expense                           11,920   11,610   10,867    9,851    7,944

Net interest income                        11,168   11,169   10,474    9,571    9,392
Provision for loan losses                     218      210      205      163      255

Net interest income after provision
  for loan losses                          10,950   10,959   10,269    9,408    9,137
Other operating income                      1,838    2,427    1,372    1,242    1,073
Realized securities gains, net                457       25       19       10       63
Other operating expenses                    8,427    7,906    7,350    6,665    6,490

Income before provision for income taxes
  and extraordinary item                    5,031    5,505    4,310    3,995    3,783
Provision for income taxes                  1,401    1,673    1,307    1,161    1,158

Income before extraordinary item            3,630    3,832    3,003    2,834    2,625
Extraordinary item                            141        -        -        -        -

Net income                               $  3,489 $  3,832 $  3,003 $  2,834 $  2,625

Per share data:                         
Income before extraordinary item (1)     $   1.31 $   1.38 $   1.08 $   1.02 $    .95
Net income (1)                               1.26     1.38     1.08     1.02      .95
Cash dividends (1)                            .52      .355     .445     .425     .405
Book value (1)                              10.31     9.35     8.26     7.68     6.82

Total investments                        $ 93,082 $ 88,562 $ 86,057 $ 73,715 $ 64,257
Loans, net                                203,583  189,910  180,418  159,794  154,848
Total assets                              313,564  294,811  282,810  247,094  232,537
Total deposits                            274,193  256,783  240,177  213,316  194,478
Stockholders' equity                       28,598   25,923   22,904   21,297   18,903
</TABLE>
(1) Amounts were adjusted to reflect the two-for-one stock split as described 
in Footnote 2.

COMMON STOCK

Common stock issued by Citizens Financial Services, Inc. is traded in the 
local over-the-counter market, primarily in Pennsylvania and New York. Prices 
presented in the table below are bid/ask prices between broker-dealers 
published by the National Association of Securities Dealers through the NASD 
OTC "Bulletin Board", its automated quotation system for non-NASDAQ quoted 
stocks and the National Quotation Bureau's "Pink Sheets." The prices do not 
include retail markups or markdowns or any commission to the broker-dealer. 
The bid prices do not necessarily reflect prices in actual transactions. Cash 
dividends are declared on a quarterly basis and the effects of stock dividends 
have been stated retroactively in the table below (also see dividend 
restrictions in Note 14).
<TABLE>
                             Dividends                                      Dividends
                     1998     declared                              1997     declared
                  High   Low per share                           High   Low per share
<S>              <C>    <C>    <C>        <S>                   <C>    <C>     <C>

First quarter   $24.75 $18.75  $ 0.125    First quarter (1)    $13.31 $12.94
Second quarter   27.75  24.75  $ 0.130    Second quarter (1)    14.00  13.31   $ .230
Third quarter    27.75  26.50  $ 0.130    Third quarter         16.38  14.00
Fourth quarter   26.50  24.00  $ 0.135    Fourth quarter        18.75  17.00   $ .125
</TABLE>
(1) Amounts were adjusted to reflect the two-for-one stock split as described 
in Footnote 2.
<PAGE>
<36>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
CONSOLIDATED QUARTERLY DATA
TRUST AND INVESTMENT SERVICES STATEMENT OF CONDITION
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
<TABLE>
CONSOLIDATED QUARTERLY DATA
(dollar amounts in thousands)                     Three Months Ended
1998                                 March 31     June 30    Sept 30     Dec 31
<S>                                   <C>          <C>        <C>        <C>

Interest income                       $5,659       $5,700     $5,857     $5,872
Interest expense                       2,915        2,957      3,034      3,014

Net interest income                    2,744        2,743      2,823      2,858
Provision for loan losses                 53           52         53         60
Other operating income                   425          480        446        487
Realized securities gains, net            95           78        202         82
Other operating expenses               2,021        1,973      2,075      2,358

Income before provision for income 
   taxes and extraordinary item        1,190        1,276      1,343      1,222
Provision for income taxes               343          361        375        322

Income before extraordinary item         847          915        968        900
Extraordinary item                         -            -          -        141

Net income                            $  847       $  915     $  968     $  759

Earnings Per Share                    $  .31       $  .33     $  .35     $  .27


                                                  Three Months Ended
1997                                 March 31     June 30    Sept 30     Dec 31

Interest income                       $5,486       $5,672     $5,847     $5,774
Interest expense                       2,809        2,891      2,958      2,952

Net interest income                    2,677        2,781      2,889      2,822
Provision for loan losses                 53           52         53         52
Other operating income                 1,229          356        432        410
Realized securities gains, net             -            -          -         25
Other operating expenses               2,039        1,843      2,032      1,992

Income before provision for
  income taxes                         1,814        1,242      1,236      1,213
Provision for income taxes               599          368        359        347

Net income                            $1,215       $  874     $  877     $  866

Earnings Per Share                    $  .44       $  .31     $  .32     $  .31
</TABLE>

TRUST AND INVESTMENT SERVICES FUNDS UNDER MANAGEMENT (market value)
                                       1998       1997

INVESTMENTS:
  Bonds                              $12,385    $15,384
  Stock                               34,270     28,060
  Savings and money market funds      11,875     13,350
  Mutual funds                         9,557      8,414
  Mortgages                              302        374
  Real estate                            549        298
  Miscellaneous                          202         56
  Cash                                   (45)       168

    TOTAL                            $69,095    $66,104

ACCOUNTS:
  Estates                            $   578    $   833
  Trusts                              35,099     33,881
  Guardianships                          395        345
  Pension/profit sharing              12,564     12,601
  Investment management               14,921     16,071
  Custodial                            5,538      2,373

    TOTAL                            $69,095    $66,104

The following graph shows personal trust asset growth over the past five 
years.
___________________________________________________________________________
[GRAPHIC OMITTED:  A bar chart depicting personal trust assets from 1994 to 
1998.  A tabular presentation of the graph is set forth as follows:

PERSONAL TRUST ASSETS
(Dollars in Thousands)
1994      1995      1996      1997      1998
$27,781   $31,786   $39,776   $41,643   $46,654]
___________________________________________________________________________
<PAGE>
<37>
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
[GRAPHIC OMITTED:  A bar chart depicting investments from 1994 to 1998.  A 
tabular presentation of the graph is set forth as follows:

INVESTMENTS
(Dollars in Thousands)
                     1994      1995      1996      1997      1998
Available for Sale   $14,640   $21,444   $28,736   $24,827   $93,082
Held to Maturity     $49,617   $52,271   $57,321   $63,735   $     0
Total                $64,257   $73,715   $86,057   $88,562   $93,082
___________________________________________________________________________
Introduction

The following is management's discussion and analysis of the significant 
changes in the results of operations, capital resources and liquidity 
presented in its accompanying consolidated financial statements for Citizens 
Financial Service, Inc., a bank holding company and its subsidiary (the 
Company).  Our Company's consolidated financial condition and results of 
operations consist almost entirely of our wholly owned subsidiary's (First 
Citizens National Bank) financial conditions and results of operations. Our 
discussion should be read in conjunction with the 1998 Annual Report. Current 
performance does not guarantee, assure or indicate similar performance in the 
future.

Forward-looking statements may prove inaccurate. We have made forward-looking 
statements in this document, and in documents that we incorporate by 
reference, that are subject to risks and uncertainties. Forward-looking 
statements include the information concerning possible or assumed future 
results of operations of Citizens Financial Services, Inc., First Citizens 
National Bank or the combined company. When we use such words as "believes", 
"expects", "anticipates", or similar expressions, we are making 
forward-looking statements.

You should note that many factors, some of which are discussed elsewhere in 
this document and in the documents we incorporate by reference, could affect 
the future financial results. These factors include, but are not limited to, 
the following:
     *operating, legal and regulatory risks;
     *economic, political and competitive forces affecting our banking, 
      securities, asset management and credit services;
     *risk that our analysis of these risks and forces could be incorrect 
      and/or the strategies developed to address them could be unsuccessful.

Readers should carefully review the risk factors described in other documents 
our Company files from time to time with the Securities and Exchange 
Commission, including the quarterly reports on Form 10-Q to be filed by our 
Company and any current reports on Form 8-K filed by our Company.

Our Company currently engages in the general business of banking throughout 
our service area of Potter, Tioga and Bradford counties in North Central 
Pennsylvania and Allegany, Steuben, Chemung and Tioga counties in Southern New 
York.  We maintain our central office in Mansfield, Pennsylvania.  Presently 
we operate banking facilities in Mansfield, Blossburg, Ulysses, Genesee, 
Wellsboro, Troy, Sayre, Canton, Gillett and the Wellsboro Weis Market store.  
Additionally, we have automatic teller machines (ATMs) located in Soldiers and 
Sailors Memorial Hospital in Wellsboro and at Mansfield University.  Our 
Company's lending and deposit products and investment services are offered 
primarily within the vicinity of the service area. 

Our Company faces strong competition in the communities it serves from other 
commercial banks, savings banks, and savings and loan associations, some of 
which are substantially larger institutions than our subsidiary.  In addition, 
personal and corporate trust services are offered by insurance companies, 
investment counseling firms, and other business firms and individuals.  We 
also compete with credit unions, issuers of money market funds, securities 
brokerage firms, consumer finance companies, mortgage brokers and insurance 
companies.  These entities are strong competitors for virtually all types of 
financial services.

In recent years, the financial services industry has experienced tremendous 
change to competitive barriers between bank and non-bank institutions.  We not 
only must compete with traditional financial institutions, but also with other 
business corporations that have begun to deliver competing financial 
services.  Competition for banking services is based on price, nature of 
product, quality of service, and in the case of certain activities, 
convenience of location.
<PAGE>
<38>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
Trust and Investment Services

Our Company offers the following trust and investment services:
     *Investment management accounts that assume managerial duties for 
      investment accounts.
     *Custody services for safekeeping and preservation of assets.
     *Mutual funds that provide an asset allocation program.
     *Personal trust services that include stand-by, living and testamentary 
      trusts.
     *Estate planning and administration to provide financial planning.
     *Retirement plan services for individuals and businesses.

Financial Condition

The following table presents the growth (dollars in millions) during the past 
two years:

                                             1997/1998           1996/1997
                                            $         %         $         %

Total assets                              18.8       6.4      12.0       4.2
Total deposits                            17.4       6.8      16.6       6.9
Total loans                               13.7       7.2       9.5       5.3
Total investments
  (including available-for-sale
  and held-to-maturity)                    4.5       5.1       2.5       2.9
Total stockholders' equity                 2.7      10.3       3.0      13.2

Investments

The investment portfolio, including available-for-sale (and held-to-maturity 
securities in 1997), increased by $4.5 million or 5.1% in 1998 as compared to 
growth of $2.5 million in 1997. 

From 1990 through 1996, the concentration of our Company's investment 
portfolio shifted to U.S. Treasury securities and, until last year, no new 
investments had been made in state and political subdivisions.  During 1997 
and 1998, we have been selling U.S. Treasury notes to restructure the 
investment portfolio.  We then reinvest the proceeds by purchasing AAA 
municipal bonds, investment grade corporate bonds and U S agency mortgage 
backed securities.  

The following table shows the year-end composition of the investment portfolio 
for the five years ended December 31, 1998:
<TABLE>

                                              Estimated Fair Market Value at December 31,


                                       1998     % of     1997     % of     1996     % of     1995     % of     1994     % of
                                                Total             Total             Total             Total            Total
<S>                                  <C>       <C>       <C>     <C>       <C>     <C>       <C>     <C>        <C>     <C>

Held-to-maturity:
  U.S. Treasury securities           $     -        -  $47,566     53.2  $49,439     57.2  $43,905     58.5  $34,381    54.9
  Federal agency obligations               -        -        -        -        -        -        -        -      506     0.8
  Obligations of state & political
    Subdivisions                           -        -    5,611      6.3      620      0.7    1,348      1.8    2,832     4.5
  Corporate obligations                    -        -    3,175      3.6    4,712      5.5    4,845      6.5    6,787    10.9
  Mortgage-backed securities               -        -    6,856      7.7    1,688      2.0    2,352      3.1    2,293     3.7

     
Available-for-sale:                         
  U.S. Treasury securities            32,763     35.3   14,948     16.7   21,406     24.8   15,591     20.8   14,594    23.3
  Obligations of state & political
    Subdivisions                      18,452     19.8        -        -        -        -        -        -        -       -
  Corporate obligations               14,889     16.0    6,849      7.7    7,253      8.4    5,778      7.7        -       -
  Mortgage-backed securities          23,113     24.8    2,771      3.1        -        -        -        -        -       -
  Equity securities                    2,517      2.7      259      0.3       77      0.1       75      0.1       46     0.1
  Restricted equity securities         1,348      1.4    1,282      1.4    1,128      1.3    1,139      1.5    1,098     1.8

Total                                $93,082    100.0  $89,317    100.0  $86,323    100.0  $75,033    100.0  $62,537   100.0
</TABLE>
<PAGE>
<39>
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
In addition, we adopted SFAS 133 discussed in Footnote 1 of the Consolidated 
Financial Statements in the fourth quarter of 1998.  This change in accounting 
procedure allows us, over time, to continue to restructure our investments to 
target mix shown in the following table.
                                                   % of
Target Mix                                         Total

U. S. Treasury securities                           12.5
Obligations of state and political subdivisions     25.0
Corporate obligations                               25.0
Mortgage-backed securities                          33.5
Other equity securities                              2.5
Restricted equity securities                         1.5

Total                                              100.0

The expected principal repayments (amortized cost) and average weighted yields 
for the above investment portfolio as of December 31, 1998, are shown below.  
Expected maturities are significantly different than the contractual 
maturities detailed in Footnote 4 of the Consolidated Financial Statements.  
Yields on tax-exempt securities are presented on a fully-taxable equivalent 
basis assuming a 34% tax rate.
<TABLE>

                                  Within            One-              Five-           After         Amortized       Estimated
                                   One     Yield    Five     Yield    Ten     Yield    Ten    Yield  Cost     Yield   Fair
                                   Year    (%)      Years      %      Years    (%)    Years    (%)   Total     (%)   Value
<S>                                 <C>     <C>      <C>      <C>     <C>     <C>      <C>    <C>     <C>     <C>    <C>

Available-for-sale securities:
  U.S. Treasury                     8,533    8.69    23,230    6.47       -      -       -       -    31,763    7.07   $32,763
  State and political subdivisions,     2    8.33    11,603    6.94   5,921   6.79     423    6.86    17,949    6.89    18,110
     general obligation
  State and political subdivisions,   340    9.85         -       -       -      -       -       -       340    9.85       342
     revenue
  Corporate obligations             4,644    6.54    10,174     5.86       -     -       -       -    14,818    6.07    14,889
  Mortgage-backed securities        4,982    6.65    18,130     6.65       -     -       -       -    23,112    6.65    23,113
  Equity securities                     -       -         -        -       -     -   2,271    2.30     2,271    2.30     2,517
  Restricted equity securities          -       -         -        -       -     -   1,348    6.00     1,348    6.00     1,348
Total available-for-sale           18,501    7.62    63,137     6.51   5,921  6.79   4,042    4.01    91,601    6.64    93,082
</TABLE>
Approximately 93% of the amortized cost of debt securities are expected to 
mature within five years or less (average expected maturity 5 years).

Our Company expects that earnings from operations, the high liquidity level of 
the available-for-sale securities, growth of deposits and the availability of 
borrowings from the Federal Home Loan Bank will be sufficient to meet future 
liquidity needs.

Our Company has no securities from a single issuer representing more than 10% 
of stockholders' equity.

Loans

Historically, loans have been originated by our Company to customers in North 
Central Pennsylvania and the Southern Tier of New York.  Loans have been 
originated primarily through direct loans to our existing customer base, with 
new customers generated by referrals from real estate brokers, building 
contractors, attorneys, accountants and existing customers.  We also do a 
limited amount of indirect loans through new and used car dealers in the 
primary lending area.

All lending is governed by a lending policy which is developed and maintained 
by us and approved by the Board of Directors. Our Company's lending policy 
regarding real estate loans is that generally the maximum mortgage granted on 
owner-occupied residential property is 80% of the appraised value or purchase 
price (whichever is lower) when secured by the first mortgage on the 
property.  Home equity lines of credit or second mortgage loans are generally 
originated subject to maximum mortgage liens against the property of 80% of 
the current appraised value.  The maximum term for mortgage loans is 25 years 
for one- to four-family residential property and 20 years for commercial and 
vacation property.
<PAGE>
<40>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
As shown in the following table, total loans grew by $13.7 million in 1998, or 
7.2% the result of continued demand and attractive interest rates.  In 
addition, $3.8 million in conforming mortgage loans were originated and sold 
on the secondary market through the Federal Home Loan Mortgage Corporation, 
providing over $63,000 of income in origination fees and premiums on loans 
sold, compared to $1.2 million in loans originated and $19,000 of income in 
1997.  Residential mortgage lending is a principal business activity and one 
our Company expects to continue by providing a full complement of 
competitively priced conforming, nonconforming and home equity mortgages.

Commercial lending activity is primarily focused on small businesses and our 
Company's commercial lending officers have been successful in attracting new 
business loans.

We expect loans to state and political subdivisions will continue to increase 
in 1998 as the result of bond refinancing activity in a lower interest rate 
environment.

The majority of lending activity has been mortgage loans secured by one- to 
four-family residential property.  As of December 31, 1998, residential real 
estate and real estate construction loans made up 64.3% of our Company's total 
loan portfolio.

Continuing in 1998, our Company's primary goal is to be the premier mortgage 
lender in our market area, with our large menu of conforming mortgages 
(including "jumbo" and low- to moderate-income home buyer mortgages) through 
Farmers Home Administration (FmHA) and Pennsylvania Housing Finance Agency 
(PHFA).  Continued training of branch office personnel and the focus on 
flexibility and fast "turn around time" will aid in meeting this goal.  (Also 
see the discussion in Footnote 5 of the Consolidated Financial Statements.)
<TABLE>
                           Five Year Breakdown of Loans by Type
                                      December 31,


                                 1998                1997                1996               1995               1994
                          Amount    Percent   Amount   Percent    Amount   Percent   Amount   Percent    Amount   Percent

<S>                      <C>          <C>      <C>      <C>      <C>      <C>        <C>       <C>     <C>         <C>
Real estate:
  Residential              127,053    61.8    120,019    62.5   108,416    59.4    96,594      59.7    97,359      62.0
  Commercial                27,164    13.2     27,480    14.3    27,670    15.2    24,167      14.9    21,915      13.9
  Agricultural               9,266     4.5      8,769     4.6     6,134     3.4     8,027       5.0     7,125       4.5
  Construction               5,234     2.5      3,035     1.6     4,262     2.3     1,018       0.6     1,271       0.8
Loans to individuals
  for household,
  family and other          14,489     7.0     13,905     7.2    14,465     7.9    13,198       8.2    11,886       7.6
  purchases
Commercial and other loans  12,457     6.0      9,485     4.9    11,529     6.3    10,535       6.5    10,285       6.5
State and political         10,272     5.0      9,457     4.9    10,105     5.5     8,347       5.2     7,303       4.6
  subdivision loans
Total loans                205,935   100.0    192,150   100.0   182,581   100.0   161,886     100.0   157,144     100.0

Unearned income                 60                102               168               259                 575
Allowance for loan losses    2,292              2,138             1,995             1,833               1,721

Net loans                  203,583            189,910           180,418           159,794             154,848
</TABLE>

                                    1998/1997           1997/1996
                                      Change              Change
                                        $         %         $         %
Real estate:
  Residential                         7,034       5.9    11,603      10.7
  Commercial                           (316)     (1.1)     (190)     (0.7)
  Agricultural                          497       5.7     2,635      43.0
  Construction                        2,199      72.5    (1,227)    (28.8)
Loans to individuals
  for household,
  family and other purchases            584       4.2      (560)     (3.9)
Commercial and other loans            2,972      31.3    (2,044)    (17.7)
State and political subdivision loan    815       8.6      (648)     (6.4)

Total loans                          13,785       7.2     9,569       5.2
<PAGE>
<41>
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
The predominant source of earning assets is from the loan portfolio.  The 
following table shows the maturity of state and political subdivision loans, 
commercial and agricultural loans and commercial loans secured by real estate 
as of December 31, 1998, classified according to the sensitivity to changes in 
interest rates within various time intervals:
<TABLE>


                                              Commercial,
                                              financial,     Real estate
Maturity of loans:                            agricultural   construction       Total
<S>                                                <C>              <C>           <C>

One year or less                                   4,791            0             4,791
Over one year but less than five years            15,402            0            15,402
Over five years                                   38,966        5,234            44,200

Total                                             59,159        5,234            64,393

Sensitivity of loans to changes in interest
  rates - loans due after one year:
Predetermined interest rate                       18,719          923            19,642
Floating or adjustable interest rate              35,649        4,311            39,960

Total                                             54,368        5,234            59,602
</TABLE>
Loan Quality and Provision for Loan Losses

As discussed previously, the loan portfolio contains a large portion of real 
estate secured loans (generally residential home mortgages, mortgages on small 
business properties, etc.), consumer installment loans and other commercial 
loans.  Footnote 5 of the Consolidated Financial Statements provides further 
details on the composition of the loan portfolio.

A separate collections department was established to focus on the collection 
and workout of problem loans.  We believe all of these initiatives have led to 
relatively low levels of nonperforming loans and loan chargeoffs.  The 
following tables indicate the level of nonperforming assets over the past five 
years ending December 31:
<TABLE>

                                                        December 31,
                                       1998      1997      1996      1995      1994
  <S>                                    <C>       <C>      <C>       <C>      <C>
Nonperforming loans:
  Nonaccruing loans                      1,018     1,169       844       762     1,557
  Impaired loans                           859       382       414       697
  Accrual loans - 90 days or
    more past due                           15       170       723       689       267

Total non-performing loans               1,892     1,721     1,981     2,148     1,824
Foreclosed assets held for sale            529       238       164       208       168
Total non-performing assets              2,421     1,959     2,145     2,356     1,992
Nonperforming loans as a percent of loans
   net of unearned income                 0.92      0.90      1.09      1.33      1.17
Nonperforming assets as a percent of loans
  net of unearned income                  1.18      1.02      1.18      1.46      1.27
</TABLE>
<PAGE>
<42>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
Another way to view the credit quality exposure of the loan portfolio is by 
reviewing the "watch list" categories used by us (and as required by the 
regulatory agencies).  This monitoring process is reviewed and reported 
monthly to identify problems or potential problems.


                             1998     1997      1996

     Special mention        $  532   $    -    $  216
     Substandard             6,193    4,625     3,740
     Doubtful                   98      121        23

     Total                  $6,823   $4,746    $3,979

     Percent of total loans,
      net of unearned income  3.31%    2.47%     2.18%

We do not believe there are any loans classified for regulatory purposes as 
loss, doubtful, substandard, special mention or otherwise which will result in 
losses or to have a material impact on future operations, liquidity or capital 
reserves. We are not aware of any other information that causes us to have 
serious doubts as to the ability of borrowers in general to comply with 
repayment terms.

The following table presents an analysis of the allowance for loan losses for 
the five years ending December 31:
<TABLE>
                              Summary of Loan Loss Experiance

                                         1998      1997      1996      1995      1994
<S>                                      <C>       <C>       <C>       <C>       <C>

Balance at beginning of period           2,138     1,995      1,833      1,721      1,516
Charge-offs:
  Real estate-construction                   -         -          -          -          -
  Real estate-mortgage                       -        10          8         23         31
  Loans to individuals for household,
    family and other purchases             105        32         56         42         28
  Commercial and other loans                 7        41          -          4          9

Total loans charged-off                    112        83         64         69         68

Recoveries:
  Real estate-construction                   -         -          -          -          -
  Real estate-mortgage                       2         3          1          -          -
  Loans to individuals for household,
    family and other purchases              37        11         19         15         14
Commercial and other loans                   9         2          1          3          4

Total loans recovered                       48        16         21         18         18

Net loans charged-off                       64        67         43         51         50

Provision charged to expense               218       210        205        163        255

Balance at end of year                  $2,292    $2,138     $1,995     $1,833     $1,721

Loans outstanding at end of year      $205,875  $192,048   $182,413   $161,627   $156,569

Average loans outstanding, net        $196,281  $186,425   $170,104   $156,754   $146,894

Net charge-offs to average loans         0.03%     0.04%      0.03%      0.03%      0.03%

Year-end allowance to total loans        1.11%     1.11%      1.09%      1.13%      1.10% 

Year-end allowance to total            121.14%   124.23%    100.71%     85.34%     94.35%
  non-performing loans
</TABLE>
<PAGE>
<43>
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
As detailed in Footnote 5 of the Consolidated Financial Statements and the 
above tables, total past due (90 days or more) and nonperforming loans 
increased 9.9% from December 31, 1997 to December 31, 1998.  The majority of 
the loan volume is well-collateralized by real estate.  Total charge-offs for 
1999 are still expected to increase moderately from the historic levels 
(although low in relationship to peers).

Allowance for Loan Losses

The allowance is maintained at a level to absorb potential future loan 
losses.  Provisions charged to operating expense and reduced by net 
charge-offs increase the allowance.

Management's basis for the level of the allowance and the annual provision is 
as follows:
   *Our evaluation of the loan portfolio, 
   *Current and projected economic conditions, 
   *Historical loan loss experience, 
   *Present and prospective financial condition of the borrowers, 
   *The level of nonperforming assets, 
   *Other relevant factors.  

While we evaluate all of this information, future adjustments to the allowance 
may be necessary if economic conditions differ substantially from the 
assumptions used in making the evaluation.  In addition, various regulatory 
agencies, as an integral part of their examination process, review our 
Company's allowance for loan losses.  These agencies may require us to 
recognize additions to the allowance based on their evaluation of information 
available to them.  We believe that the current allowance is adequate to 
offset any exposure that may exist for under secured or loans that might not 
be collectable.

We do not accrue interest income on seriously past due loans.  Subsequent cash 
payments received are applied to the outstanding principal balance or recorded 
as interest income, depending upon our assessment of our ultimate ability to 
collect principal and interest.

Allocation of the Allowance for Loan Losses

The following table provides the percentage distribution of the allowance for 
loan losses and the various loan categories that includes a percentage 
comparison to total loans:
<TABLE>
                                1998                 1997                1996                1995                1994
                             $         %          $        %          $        %          $        %          $         %
  <S>                        <C>      <C>        <C>      <C>        <C>      <C>        <C>      <C>        <C>      <C>
Real estate: 
  Residential                140      61.8       140      62.5       143      59.4       165      59.6       185      62.0
  Commercial, agricultural   927      17.7       577      18.9       325      18.5       328      19.9       323      18.5
  Construction                 0       2.5         0       1.6         0       2.3         0       0.6         0       0.8
Loans to individuals
   for household,
   family and other          365       7.0       321       7.2       164       8.0       181       8.2       140       7.6
   purchases
Commercial and other loans   265       6.0       323       4.9       108       6.3       110       6.5       114       6.5
State and political            4       5.0         4       4.9         3       5.5         3       5.2         2       4.6
  subdivision loans
Unallocated                  591       N/A       773       N/A     1,252       N/A     1,047       N/A       957       N/A
Total loans                2,292     100.0     2,138     100.0     1,995     100.0     1,834     100.0     1,721     100.0
</TABLE>
Deposits

Our Company tiers interest-bearing transaction and savings accounts by deposit 
size (larger balances receive higher rates).  We have been offering a wide 
variety of deposit instruments, as have our competitors.  
<PAGE>
<44>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
Some of the deposit product variations are:
   *Money Market Investor accounts (limited transaction deposit accounts with 
    interest rates that vary as often as daily), 
   *NOW accounts (unlimited transaction interest-bearing accounts), 
   *Premier 50 and Premier 50 Plus (interest-bearing transactions accounts for 
    senior customers), 
   *Gold Club accounts (a package of services combined with a checking account),
   *Individual retirement accounts (certificates of deposit), 
   *Longer-term certificates of deposit (generally of five-year maturity), 
   *Promotional 30-month, 66-month and Roll-Up certificates of deposit.

Our Company also offers a wide variety of IRA products including the new Roth 
and Educational IRA's.

Deposit growth in 1998 was $17.4 million or 6.8%.

The following table shows the composition of deposit accounts over the last 
three years as of December 31:
<TABLE>
Deposits by Major Classification
                                             1998                1997                1996

                                      Amount   Percent    Amount   Percent    Amount   Percent
<S>                                     <C>          <C>    <C>          <C>    <C>          <C>

Noninterest-bearing deposits         $  20,978       7.7 $  19,016       7.4   $ 17,924       7.5
NOW accounts                            37,113      13.5    32,794      12.8     31,836      13.2
Savings deposits                        26,421       9.6    26,523      10.3     27,332      11.4
Money market deposit accounts           39,584      14.4    34,357      13.4     25,851      10.8
Certificates of deposit                150,097      54.7   144,093      56.1    137,234      57.1

Total                                 $274,193     100.0  $256,783     100.0   $240,177     100.0
</TABLE>
                                           1998/1997           1997/1996
                                            Change              Change
                                          $         %         $         %
Noninterest-bearing deposits             1,962     10.3     1,092      6.1
NOW accounts                             4,319     13.2       958      3.0
Savings deposits                          (102)     (.4)     (809)    (3.0)
Money market deposit accounts            5,227     15.2     8,506     32.9
Certificates of deposit                  6,004      4.2     6,859      5.0

Total                                   17,410      6.8    16,606      6.9

Remaining maturities of certificates of deposit of $100,000 or more
                                          1998      1997      1996

3 months or less                       $  1,295   $ 1,658   $  1,962
3 through 6 months                        2,409     6,929      2,788
6 through 12 months                       6,788    10,263      6,051
Over 12 months                           14,166     5,110      8,479

Total                                   $24,658   $23,960    $19,280

As a percent of total certificates       16.43%    16.63%     14.05%
  of deposits
<PAGE>
<45>
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
<TABLE>
Deposits by Type of Depositor
                                            1998                  1997                1996
                                    Amount        Percent   Amount    Percent   Amount    Percent
<S>                                 <C>           <C>      <C>          <C>    <C>          <C>

Individual, partnerships and           $240,466     87.7   $226,306      88.1   $212,398      88.4
  corporation
United States government                     22        -         20         -        148        .1
State and political subdivisions         32,374     11.8     28,721      11.2     25,794      10.7
Other                                     1,351       .5      1,736        .7      1,837        .8

Total                                  $274,193    100.0   $256,783     100.0   $240,177     100.0
</TABLE>
The methods used by our Company to attract and retain deposits (in addition to 
competitive interest rates) have been by increased marketing and business 
development efforts, continuous emphasis on quality personal service, and 
expanded trust and investment management services.  In all of our community 
offices, lobby and drive-up hours now include Wednesday afternoons (when they 
were traditionally closed) as well as Saturday hours.  The supermarket office 
is open seven days a week with extended hours on weekdays.  We currently 
provide ten MAC automated teller machines, which are part of the MAC regional 
and PLUS national network.  We also implemented a MasterMoney debit card 
program in 1998.

In addition to the above, continuing an effort to add value to products, we 
began a voice response system to provide customers a convenient method of 
accessing account information and transferring funds 24 hours a day.

Results of Operations

Net income during 1998 was $3.5 million (net income per share of $1.26), a 
decrease of $343,000 or 9% less than the $3.8 million reported in 1997 (net 
income per share of $1.38).

The following table sets forth certain performance ratios of our Company for 
the periods indicated (net of the arbitration settlement discussed in Footnote 
11 of the Consolidated Financial Statements):

                                         1998      1997      1996

Return on Assets
  (net income to
  average total assets)                  1.13%     1.10%     1.11%
Return on Equity
  (net income to
  average total equity)                 12.75%    13.11%    13.59%
Dividend Payout Ratio
  (dividends declared
  divided by net income)                41.53%    25.68%    40.59%
Equity to Asset Ratio
  (average equity to
  average total assets)                  8.86%     8.38%     8.18%

1)     Return on average assets and average equity was computed after 
excluding the nonrecurring after-tax income associated with the arbitration 
award by a vendor.

Net income is influenced by five key elements: net interest income, other 
operating income, other operating expenses, provision for income taxes and the 
provision for possible loan losses.  A discussion of these five elements 
follows.

Net Interest Income

The most significant source of revenue is net interest income, the amount by 
which interest earned on interest-earning assets exceeds interest expense on 
interest-bearing liabilities.

Factors which influence net interest income are changes in volume of 
interest-earning assets and liabilities as well as changes in the associated 
interest rates. 

The following tables set forth our Company's average balances of, and the 
interest earned or incurred on, each principal category of assets, liabilities 
and stockholders' equity, the related rates, net interest income and rate 
"spread" created:
<PAGE>
<46>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
<TABLE>
                             Analysis of Average Balances and Interest Rates (1)

                                              December 31                   December 31                   December 31
                                                 1998                          1997                          1996
                                     Average             Average   Average             Average   Average             Average
                                     Balance   Interest    Rate    Balance   Interest    Rate    Balance   Interest    Rate
                                        $         $         %         $         $         %         $         $         %

<S>                                      <C>         <C>     <C>       <C>         <C>     <C>       <C>         <C>     <C>
Assets
Short-term investments:
Interest-bearing deposits at banks       5,403       290     5.37%     4,042       221     5.47%     2,782       147     5.28%

  Total short-term investments           5,403       290     5.37%     4,042       221     5.47%     2,782       147     5.28%
Investment securities:
  Taxable                               75,722     4,654     6.15%    83,686     5,332     6.37%    82,163     5,310     6.46%
  Tax-exempt (3)                        10,428       745     7.14%       714        79    11.06%       792       100    12.63%
  Total investment securities           86,150     5,399     6.27%    84,400     5,411     6.41%    82,955     5,410     6.52%
Loans:
  Residential mortgage loans           126,683    11,254     8.88%   119,083    10,952     9.20%   104,176     9,699     9.31%
  Commercial and farm loans             45,371     4,272     9.42%    43,790     4,263     9.74%    41,896     4,121     9.84%
  Loans to state and political          10,299       885     8.59%     9,652       875     9.07%     9,631       829     8.61%
    subdivisions
  Other loans                           13,928     1,542    11.07%    13,900     1,378     9.91%    14,401     1,435     9.96%
  Loans, net of
    discount (2)(3)(4)                 196,281    17,953     9.15%   186,425    17,468     9.37%   170,104    16,084     9.46%

Total interest-earning assets          287,834    23,642     8.21%   274,867    23,100     8.40%   255,841    21,641     8.46%
Cash and due from banks                  6,663                         6,417                         5,920
Bank premises and equipment              5,697                         5,140                         4,311
FASB 115 adjustment                        499                           170                           218
Other assets                             1,449                         2,342                         3,828
Total non-interest bearing assets       14,308                        14,069                        14,277

Total assets                           302,142                       288,936                       270,118

LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
  NOW accounts                          33,411       693     2.07%    32,644       786     2.41%    29,752       688     2.31%
  Savings accounts                      26,670       580     2.17%    27,736       614     2.21%    27,541       612     2.22%
  Money market accounts                 37,682     1,801     4.78%    29,420     1,349     4.59%    27,189     1,192     4.38%
  Certificates of deposit              146,630     8,408     5.73%   143,837     8,358     5.81%   133,071     7,784     5.85%
Other borrowed funds                     7,100       438     6.17%     8,129       503     6.19%     9,730       591     6.07%

Total interest-bearing liabilities     251,493    11,920     4.74%   241,766    11,610     4.80%   227,283    10,867     4.78%
Demand deposits                         19,924                        19,141                        17,550
Other liabilities                        3,950                         3,804                         3,184

Total non-interest-bearing              23,874                        22,945                        20,734
   liabilities
Stockholders' equity                    26,775                        24,225                        22,101
Total liabilities and stockholders'
  equity                               302,142                       288,936                       270,118

Net interest income                               11,722                        11,490                        10,774

Net interest spread (5)                                      3.47%                         3.60%                         3.68%
Net interest income as a percentage
  of average interest-earning assets                         4.07%                         4.18%                         4.21%
Ratio of interest-earning assets
  to interest-bearing liabilities                             1.14                          1.14                          1.13
</TABLE>

(1) Averages are based on daily averages.
(2) Includes loan origination and commitment fees of $187, $141 and $155 for 
1998, 1997 and 1996, respectively.
(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper 
comparison using a statutory federal income tax rate of 34%.
(4) Income on non-accrual loans is accounted for on a cash basis, and the loan 
balances are included in interest-earning assets.
(5) Interest rate spread represents the difference between the average rate 
earned on interest-earning assets and the average rate paid on 
interest-bearing liabilities.
<PAGE>
<47>
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
As described above, we have experienced a narrowing interest margin percentage 
during 1998.   The current flat yield curve has limited our Company's 
opportunity to increase margin with new business as the existing investments 
and loans mature or repay.  We continue to review various pricing and 
investment strategies to enhance deposit growth while maintaining or expanding 
the current interest margin.

The following table shows the effect of changes in volume and rates on 
interest income and expense.  Rate/Volume variances are allocated to rate and 
volume changes based upon the absolute change in each.  Tax-exempt interest 
revenue is shown on a tax-equivalent basis for proper comparison using a 
statutory federal income tax rate of 34%.
<TABLE>
Analysis of Changes in Net Interest Income on a Tax-Equivalent Basis

                                                 1998 vs. 1997                           1997 vs. 1996
                                          Change in Change in Total               Change in Change in Total
                                          Volume    Rate      Change              Volume    Rate      Change

<S>                                         <C>       <S>       <C>                 <C>        <C>      <C>
Interest Income:
Short-term investments:
  Interest-bearing deposits at banks     $   73     $   (4)    $    69              $    69    $    5    $   74
Investment securities:
  Taxable                                  (494)      (184)       (678)                  92       (70)       22
  Tax-exempt                                684        (18)        666                   (9)      (12)      (21)
  Total investment securities               190       (202)        (12)                  83       (82)        1
Loans:
  Residential mortgage loans                648       (346)        302                1,369      (116)    1,253
  Commercial and farm loans                  98        (89)          9                  184       (42)      142
  Loans to state and political               45        (35)         10                    2        44        46
    subdivisions
  Other loans                                 3        161         164                  (50)       (7)      (57)
  Loans, net of
    discount                                794       (309)        485                1,505      (121)    1,384

Total Interest Income                     1,057       (515)        542                1,657      (198)    1,459
Interest Expense:
Interest-bearing deposits:
  NOW accounts                               19       (112)        (93)                  69        29        98
  Savings accounts                          (23)       (11)        (34)                   4        (2)        2
  Money Market accounts                     393         59         452                  101        56       157
  Certificates of deposit                   155       (105)         50                  625       (51)      574
  Total interest-bearing deposits           544       (169)        375                  799        32       831
Other borrowed funds                        (63)        (2)        (65)                 (99)       11       (88)
Total interest expense                      481       (171)        310                  700        43       743
Net interest income                      $  576     $ (344)    $   232              $   957    $ (241)   $  716
</TABLE>

As can be seen from the preceding tables, tax equivalent net interest income 
rose from $10.7 million in 1996 to $11.5 million in 1997 and increased to 
$11.7 million in 1998.  In 1998, net interest income increased $232,000 while 
overall spread decreased from 3.60% to 3.47%.  The increased volume of 
interest-earning assets generated an increase in interest income of $1,057,000 
while increased volume of interest-bearing liabilities produced $481,000 of 
interest expense.  The change in volume resulted in an increase of $576,000 in 
net interest income.  The net change in rate was a negative $344,000 resulting 
in a total positive net change of $232,000 when combined with change in 
volume.  The yield on interest-earning assets decreased 19 basis points from 
8.40% to 8.21% and the average interest rate on interest-bearing liabilities 
decreased only 6 basis points from 4.80% to 4.74%. Analysis of our Company's 
current net interest income in 1999 indicates that the effects of stable 
interest rates and the effect of the yield curve continuing to be level, has a 
negative effect on interest margin. We are currently evaluating alternatives 
to improve the interest spread.
<PAGE>
<48>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
OTHER OPERATING INCOME:                   1998      1997      1996
Service charges                          $1,060     $  848    $  844
Trust                                       362        339        270
Other                                       304        246        258
Arbitration settlement                      112        994          0
Realized securities gains, net              457         25         19
TOTAL OTHER OPERATING INCOME             $2,295     $2,452     $1,391

                                            1998/1997           1997/1996
                                             Change              Change
                                            $         %         $         %
Service charges                            212     25.0         4       .5
Trust                                       23      6.8        69     25.6
Other                                       58     23.6       (12)    (4.7)
Arbitration settlement                    (882)   (88.7)      994        -
Realized securities gains, net             432   1728.0         6     31.6
TOTAL                                     (157)    (6.4)     1,061    76.3


Total other operating income decreased $157,000 compared with the same period 
in 1997 primarily as a result of the reduction of the arbitration settlement 
during 1998.  Service charge income increased as a result of additional 
business checking account, ATM and MasterMoney Card charges.  

We continue to evaluate means of increasing other operating income to off-set 
the loss of net interest income described above.  One approach, recently 
adopted, is to apply service charges on business accounts by charging fees on 
transaction activity (reduced by earnings credit based on customers' balances) 
to more equitably recover costs.  We expect to use this analysis for our other 
products in the near future.

Investment security gains increased by $432,000 as a result of the 
restructuring of our investment portfolio as discussed previously.  This 
restructuring was accomplished with out significantly reducing the yield of 
the portfolio.

OTHER OPERATING EXPENSES:                  1998       1997       1996
Salaries and employee benefits            $3,848     $3,882     $3,418
Occupancy                                    522        519        466
Furniture and equipment                      713        706        599
Professional fees                            401        219        198
Federal Deposit Insurance premiums            56         56        372
Other                                      2,674      2,524      2,297
TOTAL                                     $8,214     $7,906     $7,350

                                             1998/1997           1997/1996
                                              Change              Change
                                           $         %         $         %
Salaries and employee benefits             (34)      (.9)      464     13.6
Occupancy                                    3        .6        53     11.4
Furniture and equipment                      7       1.0       107     17.9
Professional fees                          182      83.1        21     10.5
Federal Deposit Insurance premiums           -         -      (316)   (85.0)
Other                                      150       5.9       227      9.9
TOTAL                                      308       3.9       556      7.6
<PAGE>
<49>
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
Total other operating expense was $8,214,000 in 1998 reflecting an increase of 
$308,000 over the 1997 period.

Salaries and benefit's expense decreased by $33,000 for the current period 
reflecting normal merit increases offset by a reduction of profit sharing 
expense during the same period in 1997 (an accrual to salaries and benefit 
expense of $154,000 for profit sharing reflecting the additional arbitration 
income). 

Professional Fees
                             1998    1997    1996

Other professional fees      $301    $161    $141
Legal fees                     59      19      19
Examinations and audits        41      39      38

Total                        $401    $219    $198


                           1998/1997            1997/1996
                            Change               Change
                          $           %        $           %

Other professional fees  140        87.0       20        14.2
Legal fees                40       210.5        -           -
Examinations and audits    2         5.1        1         2.6

Total                    182        83.1       21        10.6


Other expenses increased $331,000 or 11.9% during 1998 one of the major 
expenses other professional fees increased $141,000 reflect management's 
efforts to implement future strategic growth strategies.  In addition, Y2K 
expense of $37,000 were included in this category.

The extraordinary item represented the prepayment of Federal Home Loan Bank 
long-term debt resulting in a one-time expense of $213,000 ($141,000 net of 
taxes) and was done as part of the restructuring of the investment portfolio.

Provision for Income Taxes

The provision for income taxes before extraordinary item was $1,402,000 during 
1998 compared with $1,673,000 during the 1997 related period.  Income before 
taxes decreased $271,000 in the 1998 period over the same period in 1997 
reflecting the change in income and increased levels of tax exempt income.

Stockholders' Equity 

Stockholders' equity is evaluated in relation to total assets and the risk 
associated with those assets.  The greater the capital resources, the more 
likely a corporation is to meet our cash obligations and absorb unforeseen 
losses.  For these reasons capital adequacy has been, and will continue to be, 
of paramount importance.

Stockholders' equity has grown by 10.3% in 1998, 13.2% in 1997, and 7.6% in 
1996 to the current level of $28.6 million.  Adjustments made to equity for 
unrealized holding gains and losses on available-for-sale securities resulted 
in an increase of $978,000 in 1998 compared to an increase of $343,000 in 
1997.  Total equity was approximately 9.1% of total assets at December 31, 
1998, as compared to 8.8% at December 31, 1997.

The dividend rate is determined by the Board of Directors after considering 
our Company's capital requirements, current and projected net income, and 
other factors.  In 1998 and 1997, 41.5% and 25.7% of net income was paid out 
in dividends, respectively. 

For the year ended December 31, 1998, the total number of common shares 
outstanding was 2,773,434.  For comparative purposes, outstanding shares for 
prior periods were adjusted for the 1998 stock dividend in computing earnings 
and cash dividends per share.
<PAGE>
<50>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, upper left hand 
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
There are currently three federal regulatory measures of capital adequacy.  
Our Company's ratios substantially exceed all federal regulatory standards as 
detailed in Footnote 14 of the Consolidated Financial Statements.

Liquidity

Liquidity is a measure of our Company's ability to efficiently meet normal 
cash flow requirements of both borrowers and depositors.  To maintain proper 
liquidity, we use funds management policies along with our investment policies 
to assure we can meet our financial obligations to depositors, credit 
customers and stockholders.  Liquidity is needed to meet depositors' 
withdrawal demands, extend credit to meet borrowers' needs, provide funds for 
normal operating expenses and cash dividends, and fund other capital 
expenditures.

Our Company's historical activity in this area can be seen in the Consolidated 
Statement of Cash Flows from investing and financing activities.

Cash generated by operating activities, investing activities and financing 
activities influences liquidity management.  The most important source of 
funds is the deposits that are primarily core deposits (deposits from 
customers with other relationships). Short-term debt from the Federal Home 
Loan Bank supplements our Company's availability of funds.

Our Company's use of funds is shown in the investing activity section of the 
Consolidated Statement of Cash Flows, where the net increase in loans is 
detailed.  Other significant uses of funds are capital expenditures, purchase 
of loans and acquisition premiums.  Surplus funds are then invested in 
investment securities.

Capital expenditures were $504,000 in 1998, $1,134,000 less than 1997.  

Some major capital expenditures in 1998 were:
   *$213,000 for remodeling branch offices;
   *$53,000 for ATMs;

Some major capital expenditures in 1997 were: 
   *$450,000 to purchase, renovate and add parking for the Canton office, as 
    well as major improvements to the Gillett, Sayre and Wellsboro offices; 
   *$958,000 for the software and hardware needed to implement the new Jack 
    Henry system and associated networking costs ($193,000 for the IBM AS/400 
    was financed by a capital lease through IBM).  

These purchases will allow greater operating efficiency and provide the 
customer with a higher quality product.

On February 8, 1999, we acquired a property near the Mansfield Wal-Mart 
consisting of a large office building on 2 acres, to be used as an 
administration and/or operations facility.  We expect the costs of acquisition 
and remodeling to be approximately $1 million.  This building will allow us to 
discontinue rentals of two other properties.  Our calculations show this 
should result in a net savings.

Our Company continues to plan for an approximate $1 million renovation of the 
Mansfield community office.  This effort has been in various stages of 
planning for more than eight years.  We expect renovation to take place in late 
1999 or early 2000.

We believe our Company has sufficient resources to complete these projects 
from our normal operations and that they will have a long-term positive effect 
on revenues, efficiency and the capacity for future growth.

To assure the maintenance of liquidity reserves, our Company monitors and 
places various internal constraints on the level of loans relative to core 
deposits and other stable funding sources; the liquidity characteristics of 
investments; and the volume and maturity structure of wholesale funding.

Interest Rate and Market Risk Management

The objective of interest rate sensitivity management is to maintain an 
appropriate balance between the stable growth of income and the risks 
associated with maximizing income through interest sensitivity imbalances and 
the market value risk of assets and liabilities.

Because of the nature of our operations, we are not subject to foreign 
currency exchange
<PAGE>
<51>
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
___________________________________________________________________________
or commodity price risk and, since our Company has no trading portfolio, it is 
not subject to trading risk.

Currently our Company has equity securities that represent only 4% of our 
investment portfolio and, therefore, equity risk is not significant.
The primary components of interest-sensitive assets include adjustable-rate 
loans and investments, loan repayments, investment maturities and money market 
investments.  The primary components of interest-sensitive liabilities include 
maturing certificates of deposit, IRA certificates of deposit and short-term 
borrowings.  Savings deposits, NOW accounts and money market investor accounts 
are considered core deposits and are not short-term interest sensitive (except 
for the top-tier money market investor accounts which are paid current market 
interest rates).

The following table shows the cumulative static GAP (at amortized cost) for 
various time intervals:
<TABLE>
  Maturity or Repricing of Company Assets and Liabilities at December 31, 1998

                                                                                                     Over 5
(in thousands)                                3 months     12 months    2 years    3 years   5 years    years    Total   

<S>                                            <C>         <C>          <C>       <C>       <C>        <C>      <C>
Investment securities and
  interest-bearing deposits                    $    3,509   $  15,181   $ 13,121  $ 16,705   $ 33,217   $  9,998  $ 91,731
Loans, net of unearned income and
  deferred loan fees                               32,648      65,200     41,200    33,689     26,056      7,142   205,935

Total interest-earning assets                   $  36,157      80,381     54,321  $ 50,394   $ 59,273   $ 16,950  $297,476


Interest-bearing  demand and savings deposits   $  45,100    $      -   $      -  $      -   $      -   $ 58,087  $103,187
Certificates of deposit                            18,634      48,001     40,240    22,239     20,706        208   150,028
Borrowed funds                                      4,400         949        642       784        559          -     7,334


Total interest-bearing liabilities               $ 68,134    $ 48,950   $ 40,882  $ 23,023   $ 21,265   $ 58,295  $260,549

Excess interest-earning
  assets (liabilities)                           $(31,977)   $ 31,431   $ 13,439  $ 27,371   $ 38,008   $(41,345)

Cumulative interest-earning assets               $ 36,157    $116,538   $170,859  $221,253   $280,526   $297,476
Cumulative interest-bearing liabilities            68,134     117,084    157,966   180,989    202,254    260,549

Cumulative gap                                   $(31,977)   $   (546)  $ 12,893  $ 40,264     78,272     36,927
Cumulative interest rate
  sensitivity ratio (1)                              0.53        1.00       1.08      1.22       1.39       1.14
</TABLE>
(1) Cumulative Interest-earning assets divided by interest-bearing 
liabilities.

The previous table and the simulation models discussed below are presented 
assuming money market investment accounts and NOW accounts in the top interest 
rate tier are repriced within the first three months.

IRA certificates of deposit represent $36.6 million and are subject to being 
repriced once per year if the individual is over 59 ½ years of age.  We 
project that 78% of the IRAs are over 59 ½ and would reprice if interest 
rates moved up 100 basis points or more.  However, a recent change in policy 
would limit this repricing risk to once per contract rather than once per year 
for any new or renewed IRA CDs.

The loan amounts reflect the principal balances expected to be repriced as a 
result of contractual amortization and anticipated early payoffs.

Gap analysis, one of the methods used by us to analyze interest rate risk, 
does not necessarily show the precise impact of specific interest rate 
movements on our Company's net interest income because the repricing of 
certain assets and liabilities is discretionary and is subject to competitive 
and other pressures.  In addition, assets and liabilities within the same 
period may, in fact, be repaid at different times and at different rate 
levels. Our
<PAGE>
<52>
___________________________________________________________________________
GRAPHIC OMITTED:  Silhouette of colonial rider on horeseback, upper left hand
corner of page, .5 inches square]
___________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
___________________________________________________________________________
Citizens Financial Services, Inc.
___________________________________________________________________________
Company currently uses a computer simulation model to better measure the 
impact of interest rate changes on net interest income. We use the model as 
part of our risk management process that will effectively identify, measure, 
and monitor our Company's risk exposure.

Interest rate simulations using a variety of assumptions are used by us to 
evaluate our interest rate risk exposure.  A shock analysis at December 31, 
1998, indicated that a 200 basis point movement in interest rates in either 
direction would not have a significant adverse impact on our Company's 
anticipated net interest income or the market value of assets and liabilities 
over the next twenty four months.

Year 2000 Problem

* Bank's State of Readiness

We are aware of the possibility of exposure by banks to a computer problem 
known as the "Year 2000 Problem" or the "Millennium Bug" (the inability of 
some computer programs to distinguish between the year 1900 and the year 
2000).  If not corrected, some computer applications could fail or create 
erroneous results by or at the Year 2000.  This could cause entire system 
failures, miscalculations, and disruptions of normal business operations 
including, among other things, a temporary inability to process transactions, 
send statements, or engage in similar day to day business activities.  The 
extent of the potential impact of the Year 2000 Problem in not yet known, and 
if not timely corrected, it could affect the global economy.

We have assessed the extent of vulnerability of our Company's computer systems 
to the problem.  Our Company's conversion, in August 1997, to Jack Henry and 
Associates (JHA) for core banking application software and the purchase of a 
new IBM AS/400 hardware system on which to run the core processing software, 
has greatly minimized our exposure to these problems.   The JHA Silverlake 
System software was certified by the Information Technology Association of 
America (ITAA) on March 16, 1998 while the IBM AS\400 received the first ever 
Year 2000 certification by that organization.  Internal testing and validation 
for these primary mission critical systems was successfully completed in 
November, 1998 and we expect that the entire testing process of critical 
systems will be complete early in 1999.

*Risk Assessment of Year 2000

We believe that, with modifications to existing software and conversions to 
new software, the Year 2000 problem will not pose a significant operational 
problem for us.  However, because most computer systems are, by their very 
nature, interdependent, it is possible that non-compliant third party 
computers could impact our Company's computer systems.  Additionally, we have 
taken steps to communicate with the third parties, such as wire transfer 
systems, telephone systems, electric companies and other utility companies 
with which it deals to coordinate Year 2000 compliance but could be adversely 
affected if it or the unrelated third parties are unsuccessful.  We are also 
assessing the impact, if any, the Year 2000 may have on our large loan (credit 
risk) and deposit customers.

*Cost of Year 2000

As described above, our primary systems are Year 2000 compliant, therefore, 
little programming costs will be incurred.  Most of the costs incurred in 
addressing this problem are related to planning and internal testing and 
validation which are expected to be expensed as incurred.  The financial 
impact to our Company of Year 2000 compliance was $39,000 in 1998 is not 
anticipated to be material to our Company's financial position or results of 
operations for 1999.  However, there can be no guarantee that these estimates 
will be achieved and actual results could differ materially from those plans.  
Specific factors that might cause such material differences include, but are 
not limited to, the availability and cost of personnel trained in this area, 
the replacement of noncompliance of third party vendors, and similar 
uncertainties.
<PAGE>
<53>
__________________________________________________________________________
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
__________________________________________________________________________
Nineteen hundred ninety-eight Annual Report
__________________________________________________________________________
*Contingency Plans

We, in conjunction with our Year 2000 and Disaster Recovery consultants, are 
in the process of modifying our disaster recover plans to include the response 
to a Year 2000 problem in a most likely worst case scenario.  Our Company's 
preliminary contingency plans involve the use of manual labor to compensate 
for the temporary loss of certain automated computer systems or third party 
vendors.

General

The majority of assets and liabilities of a financial institution are monetary 
in nature and, therefore, differ greatly from most commercial and industrial 
companies that have significant investments in fixed assets or inventories.  
However, inflation does have an important impact on the growth of total assets 
and on noninterest expenses, which tend to rise during periods of general 
inflation.  The level of inflation over the last few years has been declining.

Various congressional bills have been passed and other proposals have been 
made for significant changes to the banking system, including provisions for: 
limitation on deposit insurance coverage; changing the timing and method 
financial institutions use to pay for deposit insurance; expanding the power 
of banks by removing restrictions on bank underwriting activities; tightening 
the regulation of bank derivatives' activities; allowing commercial 
enterprises to own banks; and permitting bank holding companies or our Company 
to own or control affiliates that engage in securities, mutual funds and 
insurance activities.

Normal examinations of our Company by the Office of Comptroller of the 
Currency occurred during 1998.  The last Community Reinvestment Act 
performance evaluation by the same agency resulted in a rating of 
"Satisfactory Record of Meeting Community Credit Needs."

Aside from those matters described above, we do not believe that there are any 
trends, events or uncertainties which would have a material adverse impact on 
future operating results, liquidity or capital resources.  We are not aware of 
any current recommendations by the regulatory authorities (except as described 
herein) which, if they were to be implemented, would have such an effect, 
although the general cost of compliance with numerous and multiple federal and 
state laws and regulations does have, and in the future may have, a negative 
impact on our Company's results of operations.
<PAGE>
<54>
CITIZENS
FINANCIAL SERVICES
INCORPORATED
15 SOUTH MAIN STREET       570-662-2121
MANSFIELD, PA 16933        800-326-9486
                           FAX 570-662-2365
DIRECTORS
R. Lowell Coolidge, Esquire
  Chairman of the Board
Carol J. Tama
  Vice Chairman of the Board
Bruce L. Adams
Larry J. Croft
Mark L. Dalton
John E. Novak
John M. Thomas, MD
Rudolph J. van der Hiel, Esquire
William D. VanEtten
Richard E. Wilber

DIRECTORS EMERITI
Robert E. Dalton
Edward Kosa
John G. Kuster
Robert J. Landy, Esquire
Robert G. Messinger
Wilber Wagner

DIRECTORS
R. Lowell Coolidge, Esquire
  Chairman of the Board
Carol J. Tama
  Vice Chairman of the Board
Bruce L. Adams
Larry J. Croft
Mark L. Dalton
John E. Novak
John M. Thomas, MD
Rudolph J. van der Hiel, Esquire
William D. VanEtten
Richard E. Wilber
  President
  Chief Executive Officer
OFFICERS
Administrative Services
Cynthia T. Pazzaglia
    Assistant Vice President
    Administrative Division Manager        
    Human Resources Manager
Audit/Compliance
V. Guy Abell
    Auditor
Karen R. Jacobson
    Assistant Auditor/Security Officer
Banking Services
Terry B. Osborne
    Executive Vice President
    Secretary, Citizens Financial Services, Inc.
Jerald J. Rumsey
    Senior Vice President
    Credit Services Manager
Valerie S. Davis
    Assistant Credit Services Manager
Allan K. Reed
    Assistant Vice President
    Branch Administrator
Chester L. Reed
    Commercial Services Officer
Robert P. Fitzgerald
    Calling Officer
Pamela A. Baldwin
    Appraiser
Wendy L. Southard
    Marketing Coordinator
Finance/Control
Thomas C. Lyman
    Assistant Vice President
    Treasurer, Citizens Financial Services, Inc.
    Finance/Control Division Manager
Randall E. Black
    Controller
    Asst. Treasurer, Citizens Financial Services, Inc.
Operations
William W. Wilson
    Vice President
    Operations Division Manager
Joanne W. Marvin
    Banking Operations Manager
Trust and Investment Services
Philip A. Prough
    Trust and Investment Services Officer
Jean A. Knapp
    Trust Administrator
Sara J. Roupp
    Trust Administrator
<PAGE>
<55>
___________________________________________________________________________
GRAPHIC OMITTED:  First Citizens National Bank MasterMoney Card, bottom left 
of page, approximately 1.5 inches length by 2.5 inches wide]
___________________________________________________________________________
Bank-By-Phone
24 Hour Banking
1-888-HLP-FCNB
(1-888-457-3262)
or
662-3874
___________________________________________________________________________
[MAC LOGO OMITTED]
___________________________________________________________________________
24 Hour Automated Teller
Blossburg, Mansfield
Mansfield University
Weis Market
Solders and Sailors Memorial Hospital
Wellsboro, Genesee, Ulysses, Sayre
Gillett
___________________________________________________________________________
COMMUNITY OFFICES
Toll free to all locations: 800-326-9486

MANSFIELD                   570-662-2121
15 South Main Street
Mansfield, PA 16933         FAX 570-662-3278
Local Board
William J. Smith
  Chairman
Anthony D. Fiamingo
Shari L. Johnson
Stephen A. Saunders
William J. Waldman
Officers
Shari L. Johnson
  Office Manager
Michele E. Litzelman
  Customer Service Counselor
Kristina M. Payne
  Customer Service Counselor

BLOSSBURG                   570-638-2115
300 Main Street
Blossburg, PA 16912         FAX 570-638-3178
Local Board
Thomas R. Phinney
  Chairman
Terrance M. Asalone
George D. Lloyd
Susan M. Signor
William D. Zwicharowski
Officers
Terrance M. Asalone
  Assistant Vice President
  Office Manager
Alisha M. Fitch
  Customer Service Counselor

ULYSSES                    814-848-7572
502 Main Street
Ulysses, PA 16948          FAX 814-848-7633
Local Board
Ronald G. Bennett
  Chairman
D. Thomas Eggler
Jerry R. McCaslin
Phillip D. Vaughn
James A. Wagner
Officers
Phillip D. Vaughn
  Assistant Vice President
  Office Manager
L. Abbie Lerch
  Customer Service Counselor

GENESEE                    814-228-3201
391 Main Street
Genesee, PA 16923          Fax 814-228-3395
Local Board
E. Gene Kosa
  Chairman
William R. Austin
John K. Hyslip
Stephen B. Richard
Dennis C. Smoker
Officers
William R. Austin
  Assistant Vice President
  Office Manager
Christine M. Miller
  Customer Service Counselor

SAYRE                       570-888-6602
306 West Lockhart Street
Sayre, PA 18840             FAX 570-888-3198
Local Board
Joseph P. Burkhart, Jr.
  Chairman
Blaine W. Cobb, MD
R. Joseph Landy, Esquire
William A. Richetti
Michael J. Yanuzzi
Officers
William A. Richetti
  Assistant Vice President
  Office Manager
Antoinette G. Tracy
  Customer Service Counselor

TROY                        570-297-4131
103 West Main Street
Troy, PA 16947              FAX 570-297-4133
Local Board
Lyle A. Haflett
  Chairman
Thomas A. Calkins, III
Richard H. Packard
David E. Carlson
Donald D. White
Office Manager
David E. Carlson
  Assistant Vice President

WELLSBORO                    570-724-2600
99 Main Street
Wellsboro, PA 16901          FAX 570-724-4381
Local Board
William A. Hebe, Esquire
  Chairman
Timothy J. Gooch, CPA
James K. Stager
Jeffrey L. Wilson
Officers
Jeffrey L. Wilson
  Assistant Vice President
  Office Manager
Marsha B. Jones
  Customer Service Counselor

CANTON                       570-673-3103
29 West Main Street
Canton, PA 17724             FAX 570-673-4573
Local Board
Roger C. Graham, Jr.
  Chairman
William F. Watkins
Christopher S. Landis
Marilyn I. Scott
David L. Wright
Office Manager
Christopher S. Landis
  Assistant Vice President
Catherine O. Casiello
  Customer Service Counselor

GILLETT                     570-596-2679
P.O. Box 125
Gillett, PA 16925           FAX 570-596-4888
Local Board
Forrest M. Oldroyd
Helen Kay Shedden 
Office Manager
Helen Kay Shedden
  Assistant Vice President

WEIS MARKET                 570-724-4644
201 Weis Plaza
Wellsboro, PA 16901         FAX 570-724-1842
Officers
Carol L. Strong
  Sales Manager
Richard A. Pino, II
    Assistant Sales Manager
<PAGE>
<56>
___________________________________________________________________________
[GRAPHIC OMITTED:  Silhouette of colonial rider on horseback, left side of 
page, approximately 2.25 inches by 2 inches wide]
___________________________________________________________________________
[FDIC EQUAL HOUSING LENDER LOGO OMITTED]
___________________________________________________________________________
MISSION STATEMENT

We Recognize
That Our Customers
Are The Reason
For Our Existence.

Our mission is to be the dominant financial services provider in our 
marketplace. We will establish ourselves apart from other financial vendors by 
providing service excellence to our customers through satisfied, motivated, 
professional employees and a profitable range of financial services to meet 
the customers' changing needs. It is also our mission to profitably satisfy 
shareholder performance expectations and to be an active citizen of the 
communities we serve.
___________________________________________________________________________
SHAREHOLDER INFORMATION

ANNUAL MEETING

The Annual Meeting and Luncheon for the shareholders of Citizens Financial 
Services, Inc. will be held at the Tioga County Fairgrounds Youth Building in 
Whitneyville, PA  on Tuesday, April 20, 1999, at 12:00 noon.

FORM 10-K

The Annual Report to the Securities and Exchange Commission, Form 10-K, will 
be made available upon request.
               Contact:
                  Thomas C. Lyman
                  Treasurer
                  Citizens Financial Services, Inc.
                  15 South Main Street
                  Mansfield, PA 16933

The Annual Report and other Company reports are also filed electronically 
through the Electronic Data Gathering, Analysis, and Retrieval System 
("EDGAR") which performs automated collection, validation, indexing, 
acceptance, and forwarding of submissions to the Securities and Exchange 
Commission (SEC) and is accessible by the public using the Internet at 
http://www.sec.gov./edgarhp.htm.

TRANSFER AGENT
                 Citizens Financial Services, Inc.
                 15 South Main Street
                 Mansfield, PA 16933
                 Telephone: 570-662-2121 / 800-326-9486

SHAREHOLDER SERVICES

Shareholder inquiries and requests for assistance should be directed to the 
Transfer Agent listed above.

STOCK PURCHASING INFORMATION

The stock symbol for Citizens Financial Services, Inc. is "CZFS".  Citizens 
Financial Services, Inc. stock is quoted Over the Counter ("OTC") on the OTC 
Bulletin Board through the following Market Makers:

Market Makers

Ferris-Baker-Watts                       Fahnestock & Co.
6 Bird Cage Walk                         1500 Walnut Street
Hollidaysburg, PA 16648                  Philadelphia, PA 19102
Telephone:  800-343-5149                 Telephone:  800-722-2294

Ryan, Beck & Co.                         Janney Montgomery Scott
80 Main Street                           1601 Market Street
West Orange, NJ 07052                    Philadelphia, PA 19103
Telephone:  800-342-2325                 Telephone:  800-JANNEYS

Hopper Soliday & Co., Inc.               PaineWebber Incorporated
1703 Oregon Pike                         10 Park Street, P.O. Box 2636
Lancaster, PA 17601-4201                 Concord, NH 03302
Telephone:  800-646-8647                 Telephone:  800-678-0619
<PAGE>


                            EXHIBIT 21

                  SUBSIDIARIES OF THE REGISTRANT
                       ____________________

First Citizens National Bank of Mansfield, Pennsylvania is the
Company's sole subsidiary.

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           7,175
<INT-BEARING-DEPOSITS>                             130
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     93,082
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        205,875
<ALLOWANCE>                                      2,292
<TOTAL-ASSETS>                                 313,564
<DEPOSITS>                                     274,193
<SHORT-TERM>                                     5,348
<LIABILITIES-OTHER>                              3,439
<LONG-TERM>                                      1,986
                                0
                                          0
<COMMON>                                         2,773
<OTHER-SE>                                      25,825
<TOTAL-LIABILITIES-AND-EQUITY>                 313,564
<INTEREST-LOAN>                                 17,652
<INTEREST-INVEST>                                5,146
<INTEREST-OTHER>                                   290
<INTEREST-TOTAL>                                23,088
<INTEREST-DEPOSIT>                              11,482
<INTEREST-EXPENSE>                              11,920
<INTEREST-INCOME-NET>                           11,168
<LOAN-LOSSES>                                      218
<SECURITIES-GAINS>                                 457
<EXPENSE-OTHER>                                  8,214
<INCOME-PRETAX>                                  5,031
<INCOME-PRE-EXTRAORDINARY>                       3,630
<EXTRAORDINARY>                                    141
<CHANGES>                                            0
<NET-INCOME>                                     3,489
<EPS-PRIMARY>                                     1.26
<EPS-DILUTED>                                     1.26
<YIELD-ACTUAL>                                    4.07
<LOANS-NON>                                      1,877
<LOANS-PAST>                                        15
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 2,138
<CHARGE-OFFS>                                      112
<RECOVERIES>                                        48
<ALLOWANCE-CLOSE>                                2,292
<ALLOWANCE-DOMESTIC>                             1,701
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            591
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission