CANYON RESOURCES CORP
10-Q, 1996-05-14
GOLD AND SILVER ORES
Previous: FIRST KEYSTONE CORP, 10QSB, 1996-05-14
Next: WELLESLEY LEASE INCOME LTD PARTNERSHIP II A, 10-Q, 1996-05-14



<PAGE>   1
==============================================================================

                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                  FORM 10-Q

                 QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

                            --------------------

            [X]  Quarterly Report Pursuant to Section 13 or 15(d)
                   of the Securities Exchange Act of 1934
                     For the period ended March 31, 1996

                                     or

          [ ] Transition Report Pursuant to Section 13 or 15(d) of
                     the Securities Exchange Act of 1934
           For the transition period from _________ to __________

                            --------------------

                       Commission file number 0-14329

                        CANYON RESOURCES CORPORATION

                          (a Delaware Corporation)


              I.R.S. Employer Identification Number 84-0800747


                    14142 Denver West Parkway, Suite 250
                              Golden, CO  80401
                               (303) 278-8464



          Indicate by check mark whether the registrant (1) has filed all
          reports required to be filed by Section 13 or 15(d) of the Securities
          Exchange Act of 1934 during the preceding 12 months (or for such
          shorter period that the registrant was required to file such
          reports), and (2) has been subject to such filing requirements for
          the past 90 days.  Yes X   No 
                                ---     ---

          Indicate the number of shares outstanding of each of the issuers
          classes of common stock, as of the latest practicable date:
          30,856,348 shares of the Company's Common Stock were outstanding as
          of May 3, 1996.

==============================================================================
<PAGE>   2

                         PART I  FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

         The following consolidated financial statements have been prepared by
Canyon Resources Corporation ("the Company") pursuant to the rules and
regulations of the Securities and Exchange Commission ("SEC").  Certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted pursuant to such SEC rules and regulations.  In the
opinion of the Company's management, the consolidated financial statements
include all adjustments, consisting only of adjustments of a normal, recurring
nature, necessary to present fairly the financial information set forth
therein.

         These consolidated financial statements should be read in conjunction
with the financial statements and accompanying notes included in the Company's
Form 10-K for the year ended December 31, 1995.


<TABLE>
    <S>                                                                <C>

      Consolidated Balance Sheets . . . . . . . . . . . . . . . . . .   Page 3

      Consolidated Statements of Operations   . . . . . . . . . . . .   Page 4

      Consolidated Statements of Cash Flows . . . . . . . . . . . . .   Page 5-6

      Notes to Interim Consolidated Financial Statements  . . . . . .   Page 7-9


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS  . . . . . . . . . . . .   Page 10-11

</TABLE>

<PAGE>   3
CANYON RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)

<TABLE>
<CAPTION>                                                                      
                                                                                            March 31,             December 31,
                                                                                              1996                    1995
                                                                                         --------------          --------------
<S>                                                                                      <C>                     <C>
ASSETS                                                                                                     
                                                                                                           
Cash and cash equivalents                                                                   $11,241,200             $ 1,893,800
Restricted cash                                                                              19,995,400              25,212,600
Accounts receivable                                                                             674,700                 586,300
Inventories                                                                                     663,900                 664,200
Prepaid and other assets                                                                        298,900                 297,900
                                                                                            -----------             -----------
    Total current assets                                                                     32,874,100              28,654,800
                                                                                            -----------             -----------
                                                                                                           
Property and equipment, at cost                                                                            
   Mining claims and leases                                                                  35,087,800              34,321,800
   Producing properties                                                                       2,942,900               2,869,100
   Other                                                                                     10,890,000               2,692,600
                                                                                            -----------             -----------
                                                                                             48,920,700              39,883,500
   Accumulated depreciation and depletion                                                    (1,483,900)             (1,359,100)
                                                                                            -----------             -----------
     Net property and equipment                                                              47,436,800              38,524,400
                                                                                            -----------             -----------
                                                                                                           
Deferred financing costs, net of amortization of $813,100 at                                               
       March 31, 1996, and $741,100 at December 31, 1995                                      1,920,200               1,981,800
Other assets                                                                                  2,782,300               3,263,200
                                                                                            -----------             -----------
                                                                                                           
     Total Assets                                                                           $85,013,400             $72,424,200
                                                                                            ===========             ===========
                                                                                                           
LIABILITIES AND STOCKHOLDERS' EQUITY                                                                       
                                                                                                           
Accounts payable                                                                             $1,423,100                $806,900
Notes payable - current                                                                         829,100                 216,600
Accrued taxes, other than payroll and income                                                    324,800                 413,200
Accrued reclamation costs                                                                       669,000                 686,000
Deferred income taxes                                                                           267,900                 267,900
Other accrued liabilities                                                                       846,300                 476,800
                                                                                            -----------             -----------
    Total current liabilities                                                                 4,360,200               2,867,400
                                                                                                           
Notes payable - long term                                                                    47,689,400              47,371,800
Accrued reclamation costs                                                                     2,026,000               2,026,000
Other noncurrent liabilities                                                                    219,100                  88,500
                                                                                            -----------             -----------
     Total Liabilities                                                                       54,294,700              52,353,700
                                                                                            -----------             -----------
                                                                                                           
Commitments                                                                                                
                                                                                                           
Common stock ($.01 par value) 100,000,000 shares authorized; issued and out-                               
   standing:  29,992,800 at March 31, 1996, and 25,793,300 at December 31, 1995                 299,800                 257,900
Capital in excess of par value                                                               57,507,000              46,072,500
Deficit                                                                                     (27,088,100)            (26,259,900)
                                                                                            -----------             -----------
     Total Stockholders' Equity                                                              30,718,700              20,070,500
                                                                                            -----------             -----------
                                                                                                           
     Total Liabilities and Stockholders' Equity                                             $85,013,400             $72,424,200
                                                                                            ===========             ===========
</TABLE>                                                                       
                                                                               
  The accompanying notes are an integral part of these consolidated financial  
                                  statements.                                  





                                      3
<PAGE>   4
CANYON RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)


<TABLE>
<CAPTION>
                                                               Three months ended March 31,
                                                                 1996                1995
                                                              ----------          ----------
<S>                                                           <C>                  <C>
  REVENUE
Sales                                                         $1,144,100           $3,689,900
                                                              ----------           ----------

  EXPENSES
Cost of sales                                                    911,800            2,654,500
Depreciation, depletion, and amortization                         60,300              297,400
Selling, general and administrative                              811,500            1,052,400
Exploration costs                                                129,500              247,400
Abandonments                                                         -                 14,300
                                                              ----------           ----------
                                                               1,913,100            4,266,000
                                                              ----------           ----------
  OTHER INCOME (EXPENSE)
Interest income                                                  332,400              189,600
Interest expense                                                (402,700)            (422,400)
Gain on sale of equipment                                            -                160,600
Other                                                             11,100                  400
                                                              ----------           ----------
                                                                 (59,200)             (71,800)
                                                              ----------           ----------
Net (loss)                                                     $(828,200)           $(647,900)
                                                              ==========           ==========
Net (loss) per share                                              $(0.03)              $(0.03)
                                                              ==========           ==========
Weighted average shares outstanding                           27,272,000           25,558,700
                                                              ==========           ==========
</TABLE>



  The accompanying notes are an integral part of these consolidated financial
                                  statements.






                                       4
<PAGE>   5
CANYON RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
<TABLE>
<CAPTION>
                                                                                          Three months ended March 31,
                                                                                           1996                  1995
                                                                                        -----------           -----------
<S>                                                                                     <C>                   <C>
Cash flows from operating activities:
  Net (loss)                                                                            $  (828,200)          $  (647,900)
                                                                                        -----------           -----------
  Adjustments to reconcile net (loss) to net cash:
    Depreciation and depletion                                                               60,300               297,400
    Amortization of financing costs                                                          72,000                72,500
    Abandoned mineral properties                                                                  -                14,300
    Equity in loss of Minera Hispaniola                                                           -                 2,700
    (Gain) on asset sales                                                                         -              (160,600)
    Other                                                                                         -                (6,600)
    Changes in assets and liabilities,
      (Increase) in receivables                                                             (88,400)              (90,000)
      Decrease in inventories                                                                   300               773,800
      (Increase) decrease in prepaid and other assets                                        (1,000)               50,400
      (Decrease) in accounts payable and accrued liabilities                                (25,600)             (163,600)
      Increase in other liabilities                                                           3,800               428,000
                                                                                        -----------           -----------

      Total adjustments                                                                      21,400             1,218,300
                                                                                        -----------           -----------

      Net cash provided by (used in) operating activities                                  (806,800)              570,400
                                                                                        -----------           -----------

Cash flows from investing activities:
  Purchases of property and equipment                                                    (7,883,300)           (1,429,400)
  Proceeds from asset sales                                                                   5,300               310,000
                                                                                        -----------           -----------

     Net cash used in investing activities                                               (7,878,000)           (1,119,400)
                                                                                        -----------           -----------

Cash flows from financing activities:
  Issuance of stock, net                                                                 11,476,300                     -
  Proceeds from loans                                                                     6,717,200                     -
  Payments on debt                                                                          (69,900)             (216,400)
  Payments for debt issuance costs                                                          (61,200)                    -
  Payments on capital lease obligations                                                     (11,100)               (7,100)
  Payments to escrow account                                                                (19,100)                    -
                                                                                        -----------           -----------

     Net cash provided by (used in) financing activities                                 18,032,200              (223,500)
                                                                                        -----------           -----------

Net increase (decrease) in cash and cash equivalents                                      9,347,400              (772,500)
Cash and cash equivalents, beginning of year                                              1,893,800            13,280,100
                                                                                        -----------           -----------

Cash and cash equivalents, end of period                                                $11,241,200           $12,507,600
                                                                                        ===========           ===========
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.





                                      5
<PAGE>   6
CANYON RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, continued
(Unaudited)

Supplemental disclosures of cash flow information:

1. The Company paid $12,900 of interest, net of $388,200 capitalized , during
   the first three months of 1996, and $23,300 (none capitalized) during the
   corresponding period of 1995.

2. The Company paid no income taxes during the first three months of 1996 and
   the corresponding period of 1995.

Supplemental schedule of noncash investing and financing activities:

1. The Company acquired $156,000 in equipment through capital leases during the
   first three months of 1996, and $25,800 in equipment during the
   corresponding period of 1995.

2. The Company issued 61,500 shares of common stock which was valued at
   $100,000 in exchange for an interest in a joint venture during the first
   three months of 1995.


  The accompanying notes are an integral part of these consolidated financial
                                  statements.



                                      6

<PAGE>   7

                          CANYON RESOURCES CORPORATION
               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


1.       BASIS OF PRESENTATION:

         During interim periods, Canyon Resources follows the accounting
         policies set forth in its Annual Report to Stockholders and its Report
         on Form 10-K filed with the Securities and Exchange Commission.  Users
         of financial information produced for interim periods are encouraged
         to refer to the footnotes contained in the Annual Report to
         Stockholders when reviewing interim financial results.

         In the opinion of management, the accompanying interim financial
         statements contain all material adjustments, consisting only of normal
         recurring adjustments necessary to present fairly the financial
         position, the results of operations, and the changes in financial
         position of Canyon Resources and its consolidated subsidiaries for
         interim periods.  Certain amounts in the prior period financial
         statements have been reclassified to conform to the current period
         presentation.

2.       INTERIM RESULTS:

         The foregoing interim results are not necessarily indicative of the
         results of operations for the full year ending December 31, 1996, as
         the Briggs Mine is scheduled to commence production in the third
         quarter of 1996.

3.       USE OF ESTIMATES:

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses during the reporting period.  Actual results could differ
         from those estimates.

4.       RESTRICTED CASH:

         Restricted cash consisted of the following:


<TABLE>
<CAPTION>
                                                                  March 31, 1996       December 31, 1995
                                                                  --------------       -----------------
         <S>                                                       <C>                    <C>
         Collateral for Letter of Credit (a)                       $ 1,953,000            $ 1,953,000
         Collateral for Letter of Credit (b)                           500,000                500,000
         Unexpended proceeds from loan drawing (c)                  17,542,400             23,259,600
         Contingency account (d)                                     2,019,400              2,000,300
                                                                   -----------            -----------
                                                                   $22,014,800            $27,712,900
         Current portion                                            19,995,400             25,212,600
                                                                   -----------            -----------
         Noncurrent portion                                        $ 2,019,400            $ 2,500,300
                                                                   ===========            ===========
</TABLE>





                                       7
<PAGE>   8
4.       RESTRICTED CASH: (Continued)

         (a)     In connection with the issue of certain bonds in 1995 for the
                 performance of reclamation obligations at the Kendall and
                 Briggs Mines, a bank Letter of Credit has been provided in
                 favor of the Surety as partial collateral for such bond
                 obligations.  The Letter of Credit, in the amount of
                 $1,953,000, will expire no earlier than December 31, 1996, and
                 at the bank's option, may be renewed for successive one- year
                 periods.  The Company has fully collateralized the Letter of
                 Credit by depositing cash in the amount of $1,953,000 with the
                 bank.

         (b)     In connection with a first year work commitment on an
                 exploration property in Ethiopia, a bank Letter of Credit has
                 been provided in favor of the Ministry of Mines and Energy,
                 Federal Democratic Republic of Ethiopia.  The Letter of
                 Credit, in the amount of $500,000, will expire on January 6,
                 1997.  The Company has fully collateralized the Letter of
                 Credit by depositing cash in the amount of $500,000 with the
                 bank.

         (c)     Restricted solely for the development of the Briggs Mine.

         (d)     As a condition precedent to securing the Briggs loan facility,
                 the Company transferred $2.0 million to an escrow account to
                 be held in reserve against construction cost overruns at the
                 Briggs Mine.  These funds, including interest earned and net
                 of any cost overruns, will be returned to the Company upon
                 final completion of an expansion phase of development,
                 currently scheduled in 1997.

5.       INVENTORIES:

         Inventories consisted of the following:
<TABLE>
<CAPTION>
                                                                March 31, 1996         December 31, 1995
                                                                --------------         -----------------
                          <S>                                   <C>                    <C>
                          Gold-in-process (a)                      $380,300                $389,200
                          Diatomite (a)                             125,600                 120,000
                          Materials and supplies                    158,000                 155,000
                                                                   --------                --------
                                                                   $663,900                $664,200
                                                                   ========                ========
</TABLE>

         (a)     Includes all direct and indirect costs of mining, crushing,
                 processing, and site overhead expenses.

6.       NOTES PAYABLE:

         Notes payable consisted of the following at:
<TABLE>
<CAPTION>
                                                                 March 31, 1996        December 31, 1995
                                                                 --------------        -----------------
               <S>                                               <C>                   <C>
                 Briggs Loan (a)                                   $27,000,000            $26,000,000
                 6% Debentures (b)                                  21,175,000             21,175,000
                 Caterpillar Finance Note (c)                          343,500                413,400
                                                                   -----------            -----------
                                                                   $48,518,500            $47,588,400
                 Current portion                                       829,100                216,600
                                                                   -----------            -----------
                 Notes Payable - Long Term                         $47,689,400            $47,371,800
                                                                   ===========            ===========
</TABLE>





                                       8
<PAGE>   9
6.       NOTES PAYABLE: (Continued)

         (a)     On December 6, 1995, the Company's wholly owned subsidiary, CR
                 Briggs Corporation, secured a $34.0 million loan facility to
                 finance the capital requirements of mine construction and
                 working capital for its Briggs Mine in California.  On
                 December 27, 1995, drawing commenced on the facility and $25.0
                 million principal in the form of a gold loan and $1.0 million
                 principal as a dollar loan were drawn.  The gold loan portion
                 was monetized at $388.05 per ounce, or 64,425 ounces.  On
                 March 4, 1996, an additional $1.0 million principal as a
                 dollar loan was drawn.  Current interest rates on the drawings
                 are (i) 3.76% on the $25.0 million gold loan and (ii) 9.56% on
                 the $2.0 million cash loans, all scheduled to be reset on June
                 2, 1996.  During the first three months of 1996, interest
                 payments of $385,900 were made utilizing proceeds from the
                 drawings.

         (b)     On June 2, 1993, the Company sold $22.0 million of
                 Subordinated Convertible Debentures ($21.2 million currently
                 outstanding) which are due June 1, 1998.  Interest is payable
                 semi-annually on June 1 and December 1 at a rate of 6% per
                 annum.  The debentures are convertible at the option of the
                 holder any time into common shares at the rate of $3.45 per
                 share.  After three years, the Company may redeem the
                 debentures by issuing common stock at a rate equal to 94% of
                 the then trading common stock price at the time of redemption,
                 or by payment in cash at par.  Upon the occurrence of certain
                 events, principally relating to changes in control of the
                 Company, each note holder has the right, at the holder's
                 option, to require the Company to repurchase the notes for
                 cash at par plus accrued interest to the repurchase date.

         (c)     In August 1994, the Company exercised purchase options on its
                 leased mining equipment at the Kendall Mine for $899,900.
                 Caterpillar Financial Services Corporation subsequently agreed
                 to finance the purchase price over a three-year period at a
                 fixed rate of 9.5%.  During the first three months of 1996,
                 the Company paid $12,300 of interest and reduced the principal
                 balance by $69,900.

7.       INCOME TAXES:

         The Company has not recorded a tax benefit for the current period as
         the benefit is not expected to be realized during the year.  The
         benefit is also not expected to be realizable as a deferred tax asset
         at year end as the Company anticipates recording a full valuation
         allowance for all deferred tax assets, except to the extent of
         offsetting reversals of expected deferred tax liabilities.

8.       SUBSEQUENT EVENT:

         The Company received proceeds of approximately $2.8 million in
         connection with the exercise of 814,167 warrants to purchase common
         shares in April 1996.





                                       9
<PAGE>   10
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

         The Company recorded a net loss of $828,200 on revenues of $1,144,100
for the three months ended March 31, 1996, compared to a net loss of $647,900
on revenues of $3,689,900 for the comparable period in 1995.  The current
period was principally impacted by lower production at the Kendall Mine.

         For the three months ended March 31, 1996, the Company sold 1,000
ounces of gold and 600 ounces of silver at an average price of $405 per
equivalent gold ounce.  For the three months ended March 31, 1995, 7,900 ounces
of gold and 4,500 ounces of silver were sold at an average price of $384 per
equivalent gold ounce.  The New York Commodity Exchange (COMEX) gold price
averaged $400 and $380 per ounce for the three months ended March 31, 1996 and
1995, respectively.

         Cost of sales at Kendall were $508 per ounce during the current period
as compared to $289 per ounce in the prior period, due principally to lower
than expected production caused by very cold temperatures.  Depreciation
depletion and amortization was lower in the current period, reflecting a fourth
quarter 1995 write-off of Kendall's remaining asset carrying values.

         Interest income was higher in the current period due to higher cash
balances.

         The Company recorded a $160,600 gain on the sale of a portion of the
Kendall mining equipment during the three months ended March 31, 1995, with no
comparable activity for the current period.

LIQUIDITY & CAPITAL RESOURCES

         Net cash used by operating activities during the three months ended
March 31, 1996 was $806,800, as compared to $570,400 provided by operating
activities for the same period in 1995.  Cash and cash equivalents at March 31,
1996 was $11,241,200.

         The Company spent $7,883,300 on capital programs for the three months
ended March 31, 1996, principally on mine development and construction at
Briggs.

         On March 26, 1996, the Company completed a private placement in the
amount of $12.1 million ($11.3 million net of expenses).  The offering was
completed at a price of $3.00 per unit which included one share of common stock
(4,034,300 total shares) and one-half warrant (2,017,200 total warrants).  Each
whole warrant entitles the holder to purchase one share of common stock at an
exercise price equal to $3.75 per share.  The warrants expire on March 25,
1999.  The Company has filed a Registration Statement under the Securities and
Exchange Act of 1933 in respect of the common shares, the warrants, and the
common shares underlying the warrants.  In the event that the Registration
Statement does not become effective on or before the 90th day following the
completion of the private placement, each purchaser will be issued





                                       10
<PAGE>   11
an additional 1/10 of one common share and 1/20 of one warrant for each unit
purchased.  The Company's planned use of proceeds are for exploring properties
within and in proximity to the Briggs claim block, continuing to fund its share
of expenditures on the McDonald Project, exploration work on select foreign
properties, particularly in Brazil, and for general corporate purposes.

OUTLOOK

         Mine development and construction of facilities at Briggs is expected
to take approximately seven months.  Financed expenditures for the period will
total approximately $26 million.  Gold production will commence in the second
half of 1996, after sufficient ore staking and leaching to facilitate gold
recovery has occurred with production of approximately 19,000 ounces
anticipated.  Direct cash operating costs, after achieving design capacity, are
expected in the range of $215-$225 per ounce during the fourth quarter of 1996.

         The Company anticipates gold production from residual leaching at
Kendall in 1996 of approximately 7,000 ounces at direct cash operating costs of
approximately $330-340 per ounce.  The Company expects to spend approximately
$0.7 million on reclamation during 1996.

         During 1996, the Company expects to contribute approximately $1.8
million to fund its share of expenditures for the McDonald Project, principally
relating to ongoing permitting and support activities.  The Company's overall
exploration objectives in 1996 will be to seek quality joint venture partners
for several of its foreign properties and focus internally on exploring and
drilling within and adjacent to the Briggs claim block and select foreign
properties, particularly in Brazil.  These expenditures are expected to total
$3.0 million.





                                       11
<PAGE>   12
                          PART II   OTHER INFORMATION


<TABLE>
<S>                                                                                                   <C>
ITEM 1.  LEGAL PROCEEDINGS:   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   None

ITEM 2.  CHANGES IN SECURITIES:   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES:   . . . . . . . . . . . . . . . . . . . . . . . . . . . .   None

ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS: . . . . . . . . . . . . . . . . . . . .   None

ITEM 5.  OTHER INFORMATION:   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   None

ITEM 6(A)        EXHIBITS:

                 No. 11 - Calculation of primary and fully diluted income (loss) per share
                 No. 27 - Financial Data Schedule

ITEM 6(B)        REPORTS ON FORm 8-K:   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   None
</TABLE>





                                      12
<PAGE>   13
                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



<TABLE>
<S>     <C>                                                 <C>
                                                            CANYON RESOURCES CORPORATION



Date:    May 10, 1996                                       /s/ Richard T. Phillips                         
                                                            ------------------------------------------------
                                                            Richard T. Phillips
                                                            Treasurer



Date:   May 10, 1996                                        /s/ Gary C. Huber                              
                                                            -----------------------------------------------
                                                            Gary C. Huber
                                                            Chief Financial Officer
</TABLE>





                                      13
<PAGE>   14
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT NO.               EXHIBIT DESCRIPTION                                PAGE
- -----------               -------------------                                ----
   <S>                    <C>
   11                     Calculation of primary and fully
                          diluted income (loss) per share

   27                     Financial Data Schedule
</TABLE>





                                       14

<PAGE>   1
                                                                  EXHIBIT NO. 11

CANYON RESOURCES CORPORATION
CALCULATION OF PRIMARY and FULLY-DILUTED
EARNINGS PER SHARE

<TABLE>
<CAPTION>
                                                                             Three Months Ended March 31,
                                                                                1996            1995
                                                                             -----------      ----------
<S>                                                                          <C>              <C>
Computation for Statement of Income (A)
- ---------------------------------------------------------------------------

Adjustment to net (loss) per statements
  of income to amount used in earnings
  per share computation:
      (Loss) before extraordinary items                                       $ (828,200)      $ (647,900)
      Add-interest on convertible debentures, 
        net of tax effect                                                         (B)              (B)
                                                                              ----------       ----------

Net (loss), as adjusted                                                       $ (828,200)      $ (647,900)
                                                                              ==========       ==========


Adjustment to weighted average shares outstanding
  to amount used in primary earnings per share
  computation:
      Weighted average shares outstanding                                     27,272,000       25,558,700
      Add-Shares issuable from assumed exercise of
      convertible debentures                                                      (B)              (B)
      Add-Shares issuable from assumed exercise
      of options and warrants                                                     (B)              (B)
                                                                              ----------       ----------

Weighted average shares outstanding, as adjusted                              27,272,000       25,558,700
                                                                              ==========       ==========

  Net (loss) per common share                                                     $(0.03)          $(0.03)
                                                                              ==========       ==========
</TABLE>


(A) This calculation is submitted in accordance with Regulation S-K item
    601(b)(11) although not required by footnote 2 to paragraph 14 of APB       
    Opinion No. 15 because it results in dilution of less than 3%.
        
(B) Effect is antidilutive, so amounts are not included in the earnings (loss)
    per share calculation.



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                      31,236,600
<SECURITIES>                                         0
<RECEIVABLES>                                  674,700
<ALLOWANCES>                                         0
<INVENTORY>                                    663,900
<CURRENT-ASSETS>                            32,874,100
<PP&E>                                      48,920,700
<DEPRECIATION>                               1,483,900
<TOTAL-ASSETS>                              85,013,400
<CURRENT-LIABILITIES>                        4,360,200
<BONDS>                                     47,689,400
<COMMON>                                       299,800
                                0
                                          0
<OTHER-SE>                                  57,507,000
<TOTAL-LIABILITY-AND-EQUITY>                85,013,400
<SALES>                                      1,144,100
<TOTAL-REVENUES>                             1,144,100
<CGS>                                          911,800
<TOTAL-COSTS>                                  911,800
<OTHER-EXPENSES>                               189,800
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             402,700
<INCOME-PRETAX>                              (828,200)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (828,200)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (828,200)
<EPS-PRIMARY>                                   (0.03)
<EPS-DILUTED>                                   (0.03)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission