MORGAN PRODUCTS LTD
10-K, 1997-03-28
LUMBER, PLYWOOD, MILLWORK & WOOD PANELS
Previous: SGI INTERNATIONAL, NT 10-K, 1997-03-28
Next: RUSS BERRIE & CO INC, 10-K, 1997-03-28



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

              [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1996

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                      For the transition period ___ to ___.

                          Commission File Number 1-9843

                              MORGAN PRODUCTS LTD.
             (Exact name of registrant as specified in its charter)


       DELAWARE                                   06-1095650
 (State of other jurisdiction of      (I.R.S. Employer Identification No.)
 incorporation or organization)       

                 469 McLaws Circle, Williamsburg, Virginia 23185
               (Address of principal executive offices) (Zip Code)

                                 (757) 564-1700
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:

Title of each class                    Name of each exchange on which registered
- ---------------------------            -----------------------------------------
Common Stock $.10 par value                    New York Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:

                                      None


    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

    Indicate by check mark if disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X

    Aggregate   market  value  of  voting  stock  of  the  Registrant   held  by
non-affiliates as of February 3, 1997: $85,057,979.

    Number of shares  of  Common  Stock  outstanding  as of  February  3,  1997:
10,152,432 shares; 2,386 shares are held in treasury.

     Documents incorporated by reference                             Part

Annual Report to Stockholders for the Year ended 
 December 31, 1996                                                  I, II, IV
Proxy Statement for the Annual Meeting of Stockholders 
 to be held on May 14, 1997                                             III





<PAGE>



                                     PART I

ITEM 1.  Business

The Company

         Morgan Products Ltd. ("Morgan" or the "Company") is a leading marketer,
manufacturer  and  distributor of premium wood door systems and other  specialty
building products under the brand names "Morgan" and "Nicolai." The Company also
distributes  premium  window  systems   manufactured  by  Andersen   Corporation
("Andersen").  The Company's manufactured products,  Andersen window systems and
products   manufactured   by  others  are  sold   through  15   Company-operated
distribution  centers.  The  Company's   manufactured  products  also  are  sold
throughout  most of the United States  through  independent  distributors,  home
improvement  center chains and other retail  stores.  The Company  believes that
approximately  half of its sales  are to the  residential  and light  commercial
improvement,  maintenance  and  repair  markets,  and  the  balance  are  to the
residential and light commercial new construction markets.

         The Company is organized into three primary  operating  business units:
Morgan Manufacturing,  which is headquartered in Oshkosh,  Wisconsin and directs
the  Company's   manufacturing   facilities;   Morgan  Distribution,   which  is
headquartered in  Mechanicsburg,  Pennsylvania and directs the  Company-operated
distribution  centers;  and Morgan National  Accounts which is  headquartered in
Williamsburg,  Virginia  and serves  large home  center  chains,  marketing  and
merchandising  millwork and specialty building products for Morgan Manufacturing
and Morgan Distribution.  The Company's  manufactured and purchased products are
virtually all considered to be "millwork." In view of the nature of its products
and the method of distribution,  management believes that the Company's business
constitutes a single industry segment.

Products

         Products  manufactured  by the Company and sold under the  "Morgan" and
"Nicolai" trade names  constituted  approximately 27% of 1996 sales. The Company
is a leader in the design and  manufacture of premium wood interior and exterior
doors and entrance systems,  and other specialty millwork.  The Company offers a
broad product line, and many doors are available  with special  features such as
energy-efficient  glass, carved panels, leaded glass and other options.  Various
woods, including pine, fir and oak, are used to meet consumer preferences.

         Substantially all of the Company's  manufactured  products are produced
at the Company's facility in Oshkosh, Wisconsin.

         The Company distributes products it manufactures and specialty building
products of other  manufacturers  through its 15  Company-operated  distribution
centers.  The major  products  distributed  by the Company are Morgan  doors and
stairway  systems,  Andersen  premium  window  systems,   Therma-Tru  steel  and
composite doors, flush doors, molded doors, wood bi-fold and louvered doors, and
moldings.

         Andersen  products,  which  are sold  under the  "Andersen"  trademark,
accounted for  approximately  40% of the Company's  sales in both 1996 and 1995.
Andersen  produces  high-quality,   premium-priced   windows,  and  has  been  a
technological leader in developing energy-efficient window systems. Andersen has
informed the Company that it sells exclusively through  distributors such as the
Company.  The  Company's  agreement  with  Andersen  provides  that Andersen can
terminate any of the Company's distributorships at any time upon 60 days notice.
The Company  believes that such a termination  provision is Andersen's  standard
arrangement with its distributors.


                                       -2-

<PAGE>




         An important part of the Company's distribution process is the assembly
and  alteration  work  that is  done  at the  distribution  centers  to  prepare
distributed products for delivery to the customer and for efficient installation
at the building  site. At these  centers,  window and door systems are assembled
and modified according to customer specifications.

Markets

         Virtually  all of the  products  manufactured  and  distributed  by the
Company are part of the millwork  (fabricated  wood  products)  industry,  which
includes  wood  (including  vinyl-clad  wood)  windows,  wood  doors,  moldings,
stairways and mantels.  In 1995,  based on  information  published by the United
States Department of Commerce, the estimated manufacturers' sales volume of wood
windows totaled $2.6 billion,  estimated sales volume of wood doors totaled $3.2
billion and other millwork (including  moldings,  stairways and mantels) totaled
$4.6 billion (to date, 1996 data is  unavailable).  These products are sold into
the  improvement,  maintenance  and  repair  markets  and the  new  construction
markets.

         According  to  Department  of  Commerce  data,  overall  sales  in  the
residential improvement, maintenance and repair markets grew from $46 billion in
1980  to  $117.4  billion  in  1996,  representing  an  increase  of  155%.  New
construction  housing starts were cyclical over the same period,  with a high of
approximately  1.8 million  units in 1986 and a low of slightly over 1.0 million
units in 1991.  The 1991 level is the lowest  level of starts  since  1945.  The
following  table,  using an index  with 1984 as the base  year  (equal to 100%),
compares  the level of  housing  starts and the  Company's  unit sales of Morgan
doors  (including  the Nicolai  brand in all years and the Shasta brand from the
date of purchase of Shasta in March 1986) and Andersen windows during the period
1984 through 1996:

                        Housing           Morgan           Andersen
                        Starts            Doors            Windows
1984................    100.0%            100.0%            100.0%
1985................     99.5             104.4             118.0
1986................    103.1             124.1             149.9
1987................     92.6             130.9             156.8
1988................     85.0             114.4(1)          175.1
1989................     78.6             115.4             158.4
1990................     68.2             124.4             120.1
1991................     58.0              95.7             118.4
1992................     68.7              99.0             125.4
1993................     73.4              91.5             122.1
1994................     81.4              79.9(2)           96.8(3)
1995................     77.0              71.6              89.8
1996................     84.2              78.6(4)           97.6


- ---------------------------


(1)  Employees at the Company's  Springfield,  Oregon facility engaged in a work
     stoppage  beginning in July 1988.  Production  at this facility was resumed
     near the end of 1988 at reduced levels.
(2)  Reflects closing of the Company's Springfield, Oregon facility in May 1994.
     Production  of  some  of  this  volume  was  transferred  to the  Company's
     Lexington, North Carolina facility.
(3)  Reflects realignment of Andersen sales territories in 1994.
(4)  Reflects closing of the Company's  Lexington,  North  Carolina  facility in
     August 1996.



                                       -3-

<PAGE>



         The Company believes that its principal opportunities for growth are in
the further penetration of its existing markets, the internal development of new
products,  the  establishment  of  new  Company-operated  distributorships,  the
addition  of new product  lines for  distribution  through the  Company-operated
distribution centers and the addition of independent distributor outlets.

Distribution

         The  Company's  manufactured  products,  Andersen  window  systems  and
products   manufactured   by  others  are  sold   through  15   Company-operated
distribution centers. The Company's  manufactured products also are sold in most
of the United States through independent  distributors,  home improvement center
chains and other retail stores.  Approximately  80% of the Company's total sales
are  generated by its  Company-operated  distribution  centers,  which  includes
certain sales of products produced by the Company's manufacturing business unit.

         The following is a list of Company-operated  distribution centers as of
February 1, 1997:

                  Birch Run, Michigan
                  Charlotte, North Carolina
                  Chattanooga, Tennessee
                  Decatur, Illinois
                  Denver, Colorado
                  Gainesville, Virginia
                  Greenville (Greer), South Carolina
                  Harrisburg (Mechanicsburg), Pennsylvania
                  Huntsville, Alabama
                  Kansas City (Shawnee), Kansas
                  Nashville, Tennessee
                  Scranton (Dunmore), Pennsylvania
                  West Chicago, Illinois
                  West Columbia (Cayce), South Carolina
                  Wilmington (Newark), Delaware

         The  Company's  distribution  centers  warehouse,  assemble,  and  ship
products to  customers,  provide  sales,  service and  marketing  functions  and
maintain  vehicles to deliver products to customers,  who are generally within a
150-mile  radius of each  center.  The  distribution  centers  are  operated  as
stand-alone  profit  centers.   Major  supplier   purchasing   negotiations  are
controlled  centrally  in order to  obtain  the best  prices  for  total  volume
purchased and to minimize inventory levels.

         Additionally,  the Company has  relationships  with  approximately  200
independent  distributors  and home  improvement  center chains,  which, in 1996
purchased  approximately  81%  of the  products  manufactured  by the  Company's
manufacturing  unit.  The Company does not have formal  distribution  agreements
with any of its independent distributors or home improvement center chains. Such
distribution  relationships  may  generally be terminated by either party at any
time. The Company's largest independent  distributor purchased approximately 14%
of the products manufactured by the Company,  accounting for approximately 3% of
total  Company  sales.  The  Company's  largest  home  improvement  center chain
customer  purchased  approximately  28%  of  the  products  manufactured  by the
Company,  accounting  for  slightly  less than 9% of total  Company  sales.  The
Company  is  unable  to  predict  whether  the  loss of one or more  independent
distributors  or home  improvement  center chains would have a material  adverse
effect on the Company.



                                       -4-

<PAGE>



         Many of the products  distributed  by the Company,  including  Andersen
products,  are modified  and  assembled at the  Company's  distribution  centers
before shipping. Such products include pre-hung doors purchased from the Company
and other suppliers;  bay and bow window systems;  and half-round,  octagon, and
specialty-shaped  windows.  The Company's assembly operations allow the builder,
contractor  or  consumer  to  install  pre-assembled  units at a lower cost than
modifying and assembling  component  parts at the job site. The Company has also
developed the capability to provide  complete job site  installation  for repair
and remodeling projects.

Sales and Marketing

         Most of the Company's  advertising  and promotion for its  manufactured
products  is  directed  to the  wholesale  and retail  trade  through  catalogs,
brochures, retail product displays, newspapers, trade magazines and trade shows.
In addition,  the Company engages in a cooperative  advertising program with its
distributors  and  dealers  through  brochures,   product  displays,  radio  and
television.   Through  its  advertising  program,  the  Company  emphasizes  the
residential improvement,  maintenance and repair markets and promotes the Morgan
Doorman logo, the Morgan name and logo,  and the Nicolai name and logo.  Certain
of the Company's suppliers, especially Andersen, advertise both to the trade and
directly to the consumer through nationwide print and television advertising.

         In 1995, the Company added Morgan National Accounts, which serves large
home center chains,  marketing and merchandising millwork and specialty building
products for Morgan Manufacturing and Morgan Distribution.

         As of  December  31,  1996,  the  Company  employed  approximately  130
salespersons,  who sell directly to independent  distributors,  building  supply
dealers,  builders and  remodelers,  home  improvement  centers and factory home
manufacturers.  The Company trains independent  distributors and building supply
dealers through seminars held at its Oshkosh,  Wisconsin  marketing and training
facility.

Raw Materials

         The  Company's  primary  raw  material is wood.  The Company  purchases
softwoods from a variety of suppliers located in Idaho,  Washington,  Oregon and
California  and hardwoods  from various  suppliers in Tennessee and in the Great
Lakes region.  During 1992, 1993 and 1994 the cost of solid,  long clear lengths
of the Company's traditional  softwoods and hardwoods increased  dramatically to
record high levels at the end of 1994.  This increase in cost has generally been
the result of the cessation of logging on almost all U.S. government owned land.
As a result the  Company  has and  continues  to expand the  utilization,  where
appropriate,  of veneered and laminated solid wood components in the manufacture
of its products. In 1996, the prices of pine lumber declined 10.7% from the 1994
record level,  oak prices dropped 14.0%,  and fir prices were down 10.7%.  While
pine prices were down on average,  there was a significant increase during 1996,
with the  fourth  quarter  cost 30%  higher  than the  first  quarter  cost.  In
addition, the Company has developed foreign sources for some of its raw material
requirements.  Glass,  hardware and miscellaneous  components are purchased from
suppliers located in proximity to the Company's  manufacturing  facilities.  The
Company  believes that it is not dependent  upon any single  supplier for any of
its raw material.



                                       -5-

<PAGE>



Backlog

         The Company's backlogs of orders for manufactured  products at December
31, 1996 and 1995 were  approximately  $9.6  million in 1996 and $6.5 million in
1995. The Company  anticipates that  substantially  all of the backlog orders in
existence  on  December  31,  1996 will be  delivered  by the end of the current
fiscal year. All of such current backlog orders are cancelable prior to shipment
from the factory.  Backlog  levels vary during the course of the year because of
the   seasonality   of  the   Company's   business.   Customer   orders  at  the
Company-operated  distribution  centers are generally  filled within one to five
days and, accordingly, there is no appreciable backlog level.

Seasonal Nature of Business

         The  building  products  industry  is  seasonal,  particularly  in  the
Northeast and Midwest  regions of the United  States,  where  inclement  weather
during the winter months usually  reduces the level of building  activity in the
improvement, maintenance and repair markets and in the new construction markets.
The  Company's  lowest  sales  traditionally  occur  during the first and fourth
quarters.  However,  the Company's  acquisition of Tennessee  Building Products,
Inc.,  which serves the more  moderate  climates,  should  partially  offset the
seasonal effect on the Company's operations.

Competition

         Manufacturers of residential  specialty millwork products in the United
States are a highly fragmented group and include  approximately  2,000 companies
with  annual  revenues  ranging  from less than $1 million  to  several  hundred
million  dollars.  Competition in the residential  specialty  building  products
market is substantial.  The Company's  distribution  centers compete principally
with other  distributors of window systems,  distributors of specialty  building
products  manufactured by companies other than the Company and  manufacturers of
specialty  building  products  which  sell  directly  to  the  Company's  target
customers.  The Company believes that it competes  primarily on the basis of the
breadth of its product  lines,  the quality and design of its  products  and the
quality and speed of its service.  The Company's  manufactured product lines are
positioned primarily at the premium end of their respective markets. The Company
believes that producers and  distributors of lower priced or lower cost products
may enjoy a competitive advantage where price is the consumer's primary concern.

         The   Company   has   approximately   18  major   competitors   at  the
manufacturers'  level in the interior and exterior  premium wood door market and
believes  that it has the  largest  market  share  among such  manufacturers  of
interior and exterior  premium wood panel doors.  The Company  further  believes
that Andersen has 5 principal  competitors in the premium wood window markets in
which it competes.  The Company also believes that it has a leading  position in
premium  interior  and  exterior  doors and wood  windows  in the  market  areas
surrounding most of its distribution centers.

Trademarks and Name

         The  Company's  name,  the  Morgan  Doorman  logo and the trade  names,
"Marquis," "GlassWrap,"  "Compression Glazed," and the Nicolai name and logo are
registered trademarks.  The Company uses its stylized "M" and its trademarks and
trade names "Centry,"  "SwingSet,"  "Energy Guard,"  "Fire-Guard,"  "Sureguard,"
"Triomphe,"  "NORTHWOODS," "WHERE QUALITY COMES NATURALLY,"  "Tennessee Building
Products,  Inc." "Titan Building Products,  Inc." "Windows,  Doors & More, Inc."
"Tennessee  Kitchen and Bath,"  "Tennessee  Glass Company,"  "Tennessee  Kitchen
Center,  Inc.," "Doorway Yourway," "Rail Easy," and "Morgan Door Store" name and
logo in connection  with the sale of  Company-manufactured  products  and/or the



                                       -6-

<PAGE>



Company's distribution operations.  The Company considers its trademarks,  trade
names and logos to be valuable to the conduct of its  business.  The Company has
filed several patent  applications  related to its new high-speed  door assembly
line with the U.S.  Patent and Trademark  Office . The Company also owns certain
patents which it does not consider material to the operation of its business.

Employees

         As of December 31, 1996, the Company  employed  1,639 persons,  of whom
557 were employed at the Company's manufacturing facilities, 1,070 were employed
at the  Company's  distribution  centers,  and 12 were employed at the corporate
headquarters.  Approximately  650  employees  are  represented  by labor unions.
During 1996, the Company negotiated labor agreements at West Chicago,  Illinois;
Scranton,  Pennsylvania; and Decatur, Illinois. These agreements were negotiated
without any work interruption.



                                                        -7-

<PAGE>



ITEM 2.  Properties

         The Company owned the following  manufacturing  facility as of February
1, 1997:
                                                            Approximate
                                                            Square Feet
Location                                                    Occupied
- --------                                                    --------
Oshkosh, Wisconsin (28 buildings; 27.6 acres)...........    512,000


         The Oshkosh,  Wisconsin facility is subject to a mortgage in connection
with  certain  industrial  revenue  bonds.  See Note 6 of Notes to  Consolidated
Financial  Statements  which  appears on page 15 of the  Company's  1996  Annual
Report to Stockholders and is incorporated by reference in this Annual Report on
Form 10-K.

         The Company leased the following facilities as of February 1, 1997:
<TABLE>
<CAPTION>

                                                                                Approximate
                                                                                Square Feet          Lease
                                                                                  Occupied         Expiring
<S>                                                                                 <C>                 <C> 
Birch Run, Michigan..........................................................       113,022            2005
Charlotte, North Carolina....................................................       115,010            2000
Chattanooga, Tennessee (3 facilities):
     Warehouse...............................................................        20,000            2006
     Peachtree Planning Center (showroom)....................................         2,100            1998
     Tennessee Kitchen & Bath (showroom).....................................         2,200            1997 <F2>
Decatur, Illinois............................................................        93,000            2001 <F3>
Denver, Colorado.............................................................        39,970            1997
Greenville (Greer), South Carolina...........................................        15,000            1999 <F3>
Harrisburg (Mechanicsburg), Pennsylvania (2 facilities):
     Office..................................................................        15,569            1998 <F3>
     Warehouse...............................................................       134,906            2002 <F3>
Huntsville, Alabama (showroom)...............................................         1,737            1999
Kansas City, Kansas (2 facilities):
     Shawnee Warehouse.......................................................        79,500            2000 <F3>
     Renewal(TM)by Andersen Center.............................................       2,860            1999
Nashville, Tennessee (2 facilities):
     Glass facility and Peachtree Planning Center (showroom).................        26,000            2000
     Warehouse and showroom..................................................       170,000            2011
Oshkosh, Wisconsin:
     Manufacturing Division Office...........................................        16,000            2000
Scranton (Dunmore), Pennsylvania.............................................        80,917            1998 <F4>
Washington, D.C. (Gainesville, Virginia).....................................        79,500            2006 <F3>
Weed, California.............................................................       417,605 <F1>       1999 <F2>
West Chicago, Illinois.......................................................       100,925            2001 <F2>
West Columbia (Cayce), South Carolina........................................        89,480            2001 <F2>
Williamsburg, Virginia: Corporate Headquarters...............................         6,909
Wilmington (Newark), Delaware................................................        97,421            2000 <F2>



- ---------------------------
<FN>
<F1> In 1990,  the Company ceased  production of fir doors at this facility.  In
     May 1994,  the Company ceased  production of veneer at this  location.  The
     Company  continues to use  approximately  50,000 square feet for patio door
     assembly and  warehousing.  The Company has sublet  50,000 square feet to a
     third party.
<F2> Optional renewal term of five years or less.
<F3> Optional renewal term in excess of five years.
<F4> In January 1997, the Company sublet 20,145 square feet to a third party.
</FN>
</TABLE>

                                       -8-

<PAGE>




         Distribution  center leases generally  provide for fixed monthly rental
payments,  plus the payment,  in most cases,  of real estate  taxes,  utilities,
liability  insurance and  maintenance.  In a few  locations,  the leases provide
escalation clauses requiring the payment of additional rent according to certain
indices or in  specified  amounts.  The  termination  dates of these leases vary
widely. See Note 7 of Notes to Consolidated  Financial  Statements which appears
on  page  20 of  the  Company's  1996  Annual  Report  to  Stockholders  and  is
incorporated by reference in this Annual Report on Form 10-K.

         The Company believes that its distribution facilities and manufacturing
capacity are sufficient to serve its needs in its existing markets.


ITEM 3.  Legal Proceedings

         The Company is not involved in any material pending legal proceedings.


ITEM 4.  Submission of Matters to a Vote of Security Holders

         No matters were submitted to a vote of security  holders since the last
annual meeting held May 15, 1996.


ITEM 4A.  Executive Officers of the Registrant

         In respect of information as to the Company's executive  officers,  see
caption "Executive  Officers of the Company" in Part III, Item 10 of this Annual
Report on Form 10-K.




                                       -9-

<PAGE>



                                     PART II


ITEM 5.  Market for the Company's Common Equity and Related Stockholder Matters

         (a) The  information  set forth under  "Common Stock Market Price Range
and  Dividend  Policy"  which  appears on page 23 of the  Company's  1996 Annual
Report to  Stockholders  is  incorporated  by reference in this Annual Report on
Form 10-K.

         (b) Note:  The number of shares of the  Company's  Common Stock held by
non-affiliates  shown  on the  cover  of this  Annual  Report  on Form  10-K was
calculated on the assumption  that there were no affiliates  other than officers
and directors of the Company.

         (c) The  Rights  Agreement,  dated as of March 15,  1989,  between  the
Company and Manufacturers Hanover Trust Company, as Rights Agent, was terminated
by the Board of Directors on September 30, 1996.


ITEM 6.  Selected Financial Data

         The selected  financial data for the five years ended December 31, 1996
which appears on page 1 of the Company's 1996 Annual Report to  Stockholders  is
incorporated by reference in this Annual Report on Form 10-K.


ITEM 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

         The information set forth under  "Management's  Discussion and Analysis
of Financial  Condition  and Results of  Operations"  which  appears on pages 10
through 13 of the Company's 1996 Annual Report to Stockholders,  is incorporated
by reference in this Annual Report on Form 10-K.


ITEM 8.  Financial Statements and Supplementary Data

         The financial  statements,  together  with the report  thereon of Price
Waterhouse  LLP dated  February  4, 1997,  except as to Note 13,  which is as of
March 13, 1997,  appearing on pages 14 through 23 of the  Company's  1996 Annual
Report to  Stockholders,  including Note 14 (page 23), which includes  unaudited
quarterly financial data, are incorporated by reference in this Annual Report on
Form 10-K.


ITEM 9.  Changes in and Disagreements with Accountants on Accounting and 
         Financial Disclosure

         None.


                                      -10-

<PAGE>



                                    PART III


ITEM 10.  Directors and Executive Officers of the Company

                            DIRECTORS OF THE COMPANY

         The information in the Company's Proxy Statement for the Annual Meeting
of  Stockholders  to be held on May 14, 1997 under  "Election of Directors"  and
"Section 16(a) Beneficial Ownership Reporting Compliance" is incorporated herein
by reference.

                        EXECUTIVE OFFICERS OF THE COMPANY

         The  following  table  sets  forth the names and ages of the  executive
officers of the Company as of December 31, 1996.  Company officers are appointed
by the Board of Directors and such  appointments are effective until resignation
or earlier removal by the Board of Directors.

NAME                           AGE                          POSITION
- ----                           ---                          --------
Frank J. Hawley, Jr............ 69        Chairman of the Board
Larry R. Robinette............. 53        President and Chief Executive Officer
Douglas H. MacMillan........... 50        Vice President, Chief Financial 
                                          Officer and Secretary
Dennis C. Hood................. 59        Senior Vice President-Human Resources
                                          and Administration
Peter Balint................... 47        Executive Vice President-Market
                                          Development and National Accounts
David A. Braun................. 39        Vice President; President-Morgan
                                          Distribution
Duane R. Greenly............... 46        Vice President; President-Morgan
                                          Manufacturing
Dawn E. Neuman................. 34        Treasurer and Assistant Secretary


         Mr. Hawley has been Chairman of the Board of the Company since December
1983. Since September 1986, he has been a Managing partner of Bedford  Partners,
the  General  Partner  of  Saugatuck  Capital  Company  Limited  Partnership  II
("Saugatuck II"), a venture capital partnership. Since October 1992, he has been
a Managing partner of Greyrock Partners Limited Partnership, the General partner
of Saugatuck  Capital  Company  Limited  Partnership  III  ("Saugatuck  III"), a
venture  capital  partnership.  Since  September 1986, he has been President and
principal stockholder of Saugatuck Associates, Inc. and Saugatuck Associates II,
Inc., each a risk capital  management firm which provides  investment advice and
assistance  to Saugatuck II and  Saugatuck  III.  During the period from 1982 to
1996, he was Managing partner of Saugatuck  Capital Company Limited  Partnership
("Saugatuck"), a venture capital partnership, which was terminated in 1996.

         Mr.  Robinette was appointed  President and Chief Executive  Officer of
Morgan Products Ltd. on September 6, 1994. He is the former President and CEO of
Anchor Hocking Packaging of Cincinnati,  Ohio, a subsidiary of  CarnaudMetalbox.
From 1980 to 1993, he held a series of executive  assignments at Newell Company,
including operations vice presidencies in the EZ Paintr Division,  Newell Window
Furnishings,  and  the  Mirro  Foley  Division  and  the  presidency  of  Anchor
Industrial Glass. Prior to that, Mr. Robinette was employed at General Motors.


                                      -11-

<PAGE>




         Mr.  MacMillan  joined the  Company in August  1991 as Vice  President,
Chief Financial Officer and Secretary of the Company. From 1987 to July 1991, he
was  the  Chief  Financial   Officer  of  Varlen   Corporation,   a  diversified
manufacturer  serving the  scientific  instrument,  automotive,  heavy truck and
railroad  markets.  From  1981 to  1987,  he held  various  executive  financial
positions with Sealy Incorporated.

         Mr. Hood was  appointed  Senior  Vice  President--Human  Resources  and
Administration   in  December   1994.  Mr.  Hood  joined  the  Company  as  Vice
President--Human  Resources in June 1986.  From January 1985 until he joined the
Company,  Mr.  Hood  was  Vice  President--Human  Resources  of the Air  Systems
Division of the Trane Company, a subsidiary of American Standard,  Inc., engaged
in the  manufacture of commercial and residential  heating and air  conditioning
equipment.  From  March  1978  until  January  1985,  Mr.  Hood was  manager  of
industrial relations, branch operations of the Trane Company.

         Mr. Balint was appointed Executive Vice  President--Market  Development
and National  Accounts in September 1996. He joined the Company in May 1995 as a
Vice   President  of  the  Company  and  President  of  the   Company's   Morgan
Manufacturing  unit.  From 1992 to May 1995, he was Vice  President of Sales and
Marketing for the SNE Enterprises  Division of Plygem  Industries.  From 1983 to
1992,  Mr.  Balint  held  various   marketing  and  management   positions  with
Sherwin-Williams Corporation.

         Mr. Braun was appointed  Vice President of the Company and President of
the  Company's  Morgan  Distribution  unit on May 15, 1996.  Mr. Braun was named
General Manager of Morgan  Distribution on February 5, 1996. From August of 1995
to February 4, 1996, Mr. Braun served as Vice President and Controller of Morgan
Distribution.  Prior to  that,  Mr.  Braun  served  as  Division  Controller  of
RobertShaw Controls form 1994 to August of 1995. Mr. Braun served as Senior Vice
President of Lisa Frank, Inc. from 1993 to 1994 and served as Vice President and
Chief Financial Officer of HGP Industries,  Inc. from 1991 to 1993. From 1987 to
1991, Mr. Braun served as Vice President and Controller of EZ Paintr, a division
of the  Newell  Company.  From  1986 to 1987 he  served  in  various  managerial
positions at EZ Paintr.

         Mr.  Greenly  joined the Company in December 1996 as Vice  President of
the Company and President of the Company's Morgan  Manufacturing  unit. Prior to
that,  Mr Greenly  served as Vice  President  and  Business  Manager of Newell's
Amerock  Corporation.  From 1987 to 1996, he was Vice  President-Operations  for
three different Newell companies. Previously, Mr. Greenly held various positions
with Newell, Milliken, and B.F. Goodrich.

         Ms. Neuman was appointed Treasurer and Assistant Secretary in May 1995.
From May 1994 to May 1995, she was Assistant Treasurer and Assistant  Secretary,
from July 1989 to May 1994 she was the Company's Tax Manager,  and from May 1988
to June 1989 she was the Company's Senior Tax and Benefits Specialist.  Prior to
joining the Company,  she was a tax consultant with Price Waterhouse from August
1984 to May 1988.

  Family Relationships

         To the best of the Company's  knowledge and belief,  there is no family
relationship  between  any of the  Company's  directors,  executive  officers or
persons  nominated or chosen by the Company to become a director or an executive
officer.




                                      -12-

<PAGE>



ITEM 11.  Executive Compensation

         The information in the Company's Proxy Statement for the Annual Meeting
of Stockholders  to be held on May 14, 1997 under  "Executive  Compensation"  is
incorporated by reference in this Annual Report on Form 10-K.


ITEM 12.  Security Ownership of Certain Beneficial Owners and Management

         The information in the Company's Proxy Statement for the Annual Meeting
of Stockholders to be held on May 14, 1997 under "Security  Ownership of Certain
Beneficial  Owners and  Management" is  incorporated by reference in this Annual
Report on Form 10-K.


ITEM 13.  Certain Relationships and Related Transactions

         The information in the Company's Proxy Statement for the Annual Meeting
of  Stockholders  to be held on May 14,  1997 under  "Certain  Transactions"  is
incorporated by reference in this Annual Report on Form 10-K.




                                      -13-

<PAGE>



                                     PART IV


ITEM 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

         (a)      The following documents are filed as part of this report:

Financial Statements:
                                                                    Page in
                                                                    Annual
                                                                    Report*
Consolidated Income Statements for the three years
     ended December 31, 1996........................................  14
Consolidated Balance Sheets at December 31, 1996
     and 1995.......................................................  15
Consolidated Statements of Cash Flows for the
     three years ended December 31, 1996............................  16
Consolidated Statements of Stockholders' Equity for the
     three years ended December 31, 1996............................  17
Notes to Consolidated Financial Statements.......................... 18-23
Report of Management and
     Report of Independent Accountants..............................  24

Financial Statement Schedule:
                                                                     Page
Report of Independent Accountants on Financial
     Statement Schedule.............................................  21
Schedule II - Valuation and Qualifying Accounts.....................  22


- ---------------------------

* Incorporated  by reference from the indicated  pages of the 1996 Annual Report
to Stockholders.

         All other  schedules are omitted because they are not applicable or the
required information is shown in the financial statements or notes thereto.

Exhibits: 

  Exhibit No.   Description
  -----------   -----------

         3.1    The Company's restated Certificate of Incorporation,  as amended
                (incorporated  by  reference  to  Exhibit  3.1 to the  Company's
                Annual  Report on Form 10-K for the Fiscal  Year ended  December
                31, 1987 (Commission File No. 0-13911)).
         3.2    By-laws of the Company, as amended (incorporated by reference to
                Exhibit 3.2 to the Company's  Annual Report on Form 10-K for the
                Fiscal  Year  ended  December  31,  1987  (Commission  File  No.
                0-13911)).



                                      -14-

<PAGE>




        10.1    Loan and Security  Agreement  among the Company,  certain banks,
                and Barclay's  Business Credit,  Inc. as agent, dated as of July
                14,  1994  (incorporated  by  reference  to Exhibit  10.1 to the
                Company's  Annual  Report on Form 10-K for the Fiscal Year ended
                December 31, 1994 (Commission File No. 1-9843)).
        10.2    Trust  Indenture,  dated as of December 1, 1991,  by and between
                the City of Oshkosh,  Wisconsin and Marine Bank of  Springfield,
                as Trustee  (incorporated  by reference to Exhibit  10.11 to the
                Company's  Annual  Report on Form 10-K for the Fiscal Year ended
                December 31, 1991 (Commission File No. 1-9843)).
        10.3    Loan Agreement, dated as of December 1, 1991, by and between the
                City of  Oshkosh,  Wisconsin  and the Company  (incorporated  by
                reference to Exhibit  10.12 to the  Company's  Annual  Report on
                Form  10-K  for  the  Fiscal  Year  ended   December   31,  1991
                (Commission File No. 1-9843)).
        10.4    Mortgage and Security  Agreement with Assignment of Rents, dated
                as of  December 1, 1991,  from the  Company to Harris  Trust and
                Savings Bank  (incorporated by reference to Exhibit 10.18 to the
                Company's  Annual  Report on Form 10-K for the Fiscal Year ended
                December 31, 1991 (Commission File No. 1-9843)).
        10.5    Employment   Agreement  and  Trust  Under  Employment  Agreement
                between the Company and Larry R. Robinette dated August 19, 1994
                (incorporated  by  reference  to Exhibit  10.9 of the  Company's
                Annual  Report on Form 10-K for the Fiscal  Year ended  December
                31, 1994 (Commission File No. 1-9843)).
       +10.6    Severance policy for certain Covered Executives (incorporated by
                reference to Exhibit  10.13 of the  Company's  Annual  Report on
                Form  10-K  for  the  Fiscal  Year  ended   December   31,  1992
                (Commission File No. 1-9843)).
       +10.7    Consulting  and  Management  Assistance  Agreement  between  the
                Company  and Hawley  Management  Company  (now  named  Saugatuck
                Associates,  Inc.) dated as of January 13, 1984 (incorporated by
                reference  to  Exhibit  10.14  to  the  Company's   Registration
                Statement on Form S-1 (Registration No. 33-00344)).
       +10.8    Amended 1994 Executive  Performance Incentive Plan (incorporated
                by reference to Exhibit 10.14 of the Company's  Annual Report on
                Form  10-K  for  the  Fiscal  Year  ended   December   31,  1994
                (Commission File No. 1-9843)).
       +10.9    Convertible   Appreciation  Rights  Plan,  dated  June  1,  1992
                (incorporated  by  reference  to Exhibit  10.1 of the  Company's
                quarterly Report on Form 10-Q for the Quarter ended July 4, 1992
                (Commission File No. 1-9843)).
       +10.10   Morgan  Products Ltd. 1992  Non-employee  Director  Stock Option
                Plan   (incorporated  by  reference  to  Exhibit  10.19  of  the
                Company's  Annual  Report on Form 10-K for the Fiscal Year ended
                December 31, 1992 (Commission File No. 1-9843)).
       +10.11   The Company's 1985 Incentive Stock Option Plan  (incorporated by
                reference to Exhibit  10.19 of the  Company's  Annual  Report on
                Form  10-K  for  the  Fiscal  Year  ended   December   31,  1994
                (Commission File No. 1-9843)).
        10.12   The  Company's  1988  Stock  Purchase  Plan   (incorporated   by
                reference  to  the  Appendix  to  the  Prospectus  contained  in
                Post-Effective  Amendment  No. 1 to the  Company's  Registration
                Statement on Form S-8 (Registration No. 33-23882)).
       +10.13   Amendments  and  modifications  to the  Severance  Agreements of
                Messrs. LaCroix, Schlegel,  MacMillan, and Hood (incorporated by
                reference to Exhibit  10.14 of the  Company's  Annual  Report on
                Form  10-K  for  the  Fiscal  Year  ended   December   31,  1995
                (Commission File No. 1-9843)).



                                      -15-

<PAGE>




       +10.14   Change in Control Severance Policy between the Company and Larry
                R. Robinette dated September 13, 1995 (incorporated by reference
                to Exhibit 10.15 of the Company's Annual Report on Form 10-K for
                the Fiscal Year ended  December  31, 1995  (Commission  File No.
                1-9843)).
       +10.15   Updated  and  revised  Special   Severance/Retention   Plan  for
                Executive  Officers  (incorporated by reference to Exhibit 10.16
                of the Company's  Annual Report on Form 10-K for the Fiscal Year
                ended December 31, 1995 (Commission File No. 1-9843)).
       +10.16   Employment  agreement between the Company and Peter Balint dated
                May 1, 1995  (incorporated  by reference to Exhibit 10.17 of the
                Company's  Annual  Report on Form 10-K for the Fiscal Year ended
                December 31, 1995 (Commission File No. 1-9843)).
       +10.17   Amendments  dated May 17, 1995 to the Company's  1985  Incentive
                Stock Option Plan (incorporated by reference to Exhibit 10.18 of
                the  Company's  Annual  Report on Form 10-K for the Fiscal  Year
                ended December 31, 1995 (Commission File No. 1-9843)).
       +10.18   Amendments  dated December 20, 1995 to the Morgan  Products Ltd.
                Deferred Compensation Plan (incorporated by reference to Exhibit
                10.19 of the Company's Annual Report on Form 10-K for the Fiscal
                Year ended December 31, 1995 (Commission File No. 1-9843)).
        10.19   Agreement    between   Morgan    Distribution,    Mechanicsburg,
                Pennsylvania   and   the   United   Steelworkers   of   America,
                AFL-CIO-CLC,  Local 7415, dated February 18, 1995  (incorporated
                by reference to Exhibit 10.20 of the Company's  Annual Report on
                Form  10-K  for  the  Fiscal  Year  ended   December   31,  1995
                (Commission File No. 1-9843)).
        10.20   Agreement  between Morgan  Distribution,  Shawnee,  Kansas,  and
                Building Material,  Excavating,  Heavy Haulers, Drivers, Helpers
                and  Warehousemen,   Local  No.  541,  Kansas  City,   Missouri,
                affiliated  with the  International  Brotherhood  of  Teamsters,
                dated April 1, 1995  (incorporated by reference to Exhibit 10.21
                of the Company's  Annual Report on Form 10-K for the Fiscal Year
                ended December 31, 1995 (Commission File No. 1-9843)).
        10.21   Agreement between Morgan Products Ltd., Oshkosh,  Wisconsin, and
                the Midwestern  Industrial  Council and affiliated Local 1363 of
                the United  Brotherhood  of  Carpenters  and Joiners of America,
                dated May 7, 1995 (incorporated by reference to Exhibit 10.22 of
                the  Company's  Annual  Report on Form 10-K for the Fiscal  Year
                ended December 31, 1995 (Commission File No. 1-9843)).
        10.22   Agreement between Morgan Products Ltd., Oshkosh,  Wisconsin, and
                Teamsters "General," Local 200, dated May 21, 1995 (incorporated
                by reference to Exhibit 10.23 of the Company's  Annual Report on
                Form  10-K  for  the  Fiscal  Year  ended   December   31,  1995
                (Commission File No. 1-9843)).
        10.23   Agreement between Morgan Products Ltd., Decatur,  Illinois,  and
                the International Brotherhood of Teamsters,  AFL-CIO, Local 279,
                dated July 15, 1995  (incorporated by reference to Exhibit 10.24
                of the Company's  Annual Report on Form 10-K for the Fiscal Year
                ended December 31, 1995 (Commission File No. 1-9843)).
        10.24   Agreement between Morgan Distribution,  Birch Run, Michigan, and
                the  International  Brotherhood  of Teamsters,  Local 486, dated
                November 4, 1995  (incorporated by reference to Exhibit 10.25 of
                the  Company's  Annual  Report on Form 10-K for the Fiscal  Year
                ended December 31, 1995 (Commission File No. 1-9843)).



                                      -16-

<PAGE>




       +10.25   Form of  Indemnification  Agreement,  dated  November  3,  1994,
                between  the Company  and each of William R.  Holland;  Alton F.
                Doody, Jr.; Patrick J. McDonough, Jr.; Larry R. Robinette; Byron
                H. Stebbins;  Edward T. Tokar; Douglas H. MacMillan; and Dawn E.
                Neuman; and dated October 30, 1995 between the Company and Peter
                Balint  (incorporated  by  reference  to  Exhibit  10.26  of the
                Company's  Annual  Report on Form 10-K for the Fiscal Year ended
                December 31, 1995 (Commission File No. 1-9843)).
        10.26   Amendment  #4, dated  October 30, 1995, to the Loan and Security
                Agreement  among  the  Company,  certain  banks,  and  Barclay's
                Business Credit, Inc.  (succeeded by Fleet Capital),  dated July
                14, 1994  (incorporated  by  reference  to Exhibit  10.27 of the
                Company's  Annual  Report on Form 10-K for the Fiscal Year ended
                December 31, 1995 (Commission File No. 1-9843)).
        10.27   Lease for office space in  Williamsburg,  Virginia,  between the
                Company and Jim Griffith  Builder,  Inc. dated March 2, 1995 and
                amended October 3, 1995 (incorporated by
        10.28   Letter  agreement  exercising  Morgan  Products Ltd.'s option to
                extend the current lease at the Morgan Manufacturing facility in
                Weed, California  (incorporated by reference to Exhibit 10.29 of
                the  Company's  Annual  Report on Form 10-K for the Fiscal  Year
                ended December 31, 1995 (Commission File No. 1-9843)).
        10.29   Office  lease  for  Morgan  Manufacturing   Division  Office  in
                Oshkosh,  Wisconsin,  dated  October 13, 1995  (incorporated  by
                reference to Exhibit  10.30 of the  Company's  Annual  Report on
                Form  10-K  for  the  Fiscal  Year  ended   December   31,  1995
                (Commission File No. 1-9843)).
        10.30   Letter  Agreement,  dated  December  1994,  between  each of the
                Company's eleven distribution centers and Andersen Windows, Inc.
                (incorporated  by  reference to Exhibit  10.31 of the  Company's
                Annual  Report on Form 10-K for the Fiscal  Year ended  December
                31, 1995 (Commission File No. 1-9843)).
        10.31   Purchase agreement with JELD-WEN, inc. for the Lexington,  North
                Carolina door manufacturing  facility (incorporated by reference
                to Exhibit 10.1 of the Company's  Quarterly  Report on Form 10-Q
                for the Second  Quarter of the Fiscal  Year ended  December  31,
                1996 (Commission File No. 1-9843)).
        10.32   Agreement  between  Local  705,  International   Brotherhood  of
                Teamsters,  Chauffeurs,  Warehousemen  and  Helpers of  America,
                AFL-CIO,  and Morgan  Distribution  at West  Chicago,  Illinois,
                dated  January 13, 1996  (incorporated  by  reference to Exhibit
                10.2 of the  Company's  Quarterly  Report  on Form  10-Q for the
                Second  Quarter  of the  Fiscal  Year ended  December  31,  1996
                (Commission File No. 1-9843)).
        10.33   Asset Purchase  Agreement dated as of July 22, 1996 by and among
                Morgan Products Ltd.;  Tennessee Building Products,  Inc.; Titan
                Building  Products,  Inc.;  James  Fishel;  and  James  Schulman
                (incorporated  by  reference  to Exhibit  10.3 of the  Company's
                Quarterly  Report on Form 10-Q/A-1 for the Second Quarter of the
                Fiscal  Year  ended  December  31,  1996  (Commission  File  No.
                1-9843)).
        10.34   Amendment  #5,  dated June 30,  1996,  to the Loan and  Security
                Agreement  among  the  Company,   certain  banks  and  Barclay's
                Business Credit, Inc.  (succeeded by Fleet Capital),  dated July
                14,  1994  (incorporated  by  reference  to  Exhibit  1  of  the
                Company's  Current Report on Form 8-K/A filed September 27, 1996
                (Commission File No. 1- 9843)).



                                      -17-

<PAGE>




        10.35   Amendment  #6, dated  August 30, 1996,  to the Loan and Security
                Agreement  among  the  Company,   certain  banks  and  Barclay's
                Business Credit, Inc.  (succeeded by Fleet Capital),  dated July
                14,  1994  (incorporated  by  reference  to  Exhibit  2  of  the
                Company's  Current Report on Form 8-K/A filed September 27, 1996
                (Commission File No. 1- 9843)).
       +10.36   Employment  agreement  between the Company and Dawn Neuman dated
                May 30,  1995  (incorporated  by  reference  to Exhibit 3 of the
                Company's Current Report on Form 8- K/A filed September 27, 1996
                (Commission File No. 1-9843)).
       +10.37   Amendment dated February 8, 1996 to the Employment  Agreement of
                Dawn  Neuman  (incorporated  by  reference  to  Exhibit 4 of the
                Company's Current Report on Form 8- K/A filed September 27, 1996
                (Commission File No. 1-9843)).
       +10.38   Severance Agreement between the Company and David A. Braun dated
                October 1, 1995  (incorporated  by reference to Exhibit 5 of the
                Company's Current Report on Form 8- K/A filed September 27, 1996
                (Commission File No. 1-9843)).
        10.39   Agreement  between  United  Paperworkers   International  Union,
                Region IX,  AFL-CIO,  Local No. 7828,  Decatur,  Illinois  dated
                January  2, 1996  (incorporated  by  reference  to  Exhibit 6 of
                Exhibit 6 of the Company's  Current  Report on Current Report on
                Form 8- K/A  filed  September  27,  1996  (Commission  File  No.
                1-9843)).
        10.40   Non-Competition  Agreement by and among the  Company;  Tennessee
                Building Products,  Inc.; Titan Building  Products,  Inc.; James
                Fishel;  James  Schulman and John Whipple  dated August 30, 1996
                (incorporated by reference to Exhibit 7 of the Company's Current
                Report on Form 8-K/A filed September 27, 1996  (Commission  File
                No. 1- 9843)).
        10.41   Lease Agreement by and between Titan Building Products, Inc. and
                Sunbelt  Properties for property  located at 37-A Freedom Court,
                Greer, South Carolina,  dated February 15, 1995 (incorporated by
                reference to Exhibit 8 of the Company's  Current  Report on Form
                8-K/A filed September 27, 1996 (Commission File No. 1-9843)).
        10.42   Lease Agreement by and between Titan Building Products, Inc. and
                SCI NC  Limited  Partnership  for  property  located  at  1407-A
                Westinghouse Blvd.,  Charlotte,  North Carolina,  dated February
                15,  1995  (incorporated  by  reference  to  Exhibit  9  of  the
                Company's  Current Report on Form 8-K/A filed September 27, 1996
                (Commission File No. 1-9843)).
        10.43   Lease  Agreement  by and between the Company and F&S  Properties
                for property located at Foster and Glenrose  Avenue,  Nashville,
                Tennessee,  dated August 30, 1996  (incorporated by reference to
                Exhibit 10 of the Company's  Current Report on Form 8- K/A filed
                September 27, 1996 (Commission File No. 1-9843)).
        10.44   Lease  Agreement  by and between the Company and F&S  Properties
                for property located at 651 Thompson Lane, Nashville, Tennessee,
                dated August 30, 1996  (incorporated  by reference to Exhibit 11
                of the Company's  Current  Report on Form 8-K/A filed  September
                27, 1996 (Commission File No. 1-9843)).
        10.45   Lease  Agreement  by and between the Company and F&S  Properties
                for  property  located  at  2131  Polymar  Drive,   Chattanooga,
                Tennessee,  dated August 30, 1996  (incorporated by reference to
                Exhibit 12 of the Company's  Current  Report on Form 8-K/A filed
                September 27, 1996 (Commission File No. 1-9843)).



                                      -18-

<PAGE>




        10.46  Amendment  #7,  dated  October 22,  1996,  to the Loan & Security
               Agreement  among   the  Company,   certain  banks  and  Barclay's
               Business Credit,  Inc.  (succeeded by Fleet Capital),  dated July
               14,  1994  (incorporated  by  reference  to  Exhibit  10.1 of the
               Company's Quarterly Report on Form 10-Q for  the Third Quarter of
               the Fiscal  Year ended  December  31, 1996  (Commission  File No.
               1-9843)).
      +*10.47  Employment  agreement  between the  Company and Duane R.  Greenly
               dated November 23, 1996.
      +*10.48  Form  of  Indemnification  Agreement,  dated  December  18, 1996,
               between the Company and Duane R. Greenly.
      +*10.49  Agreement between Morgan Distribution, Scranton, Pennsylvania and
               Teamsters  Local  Union 229,  affiliated  with the  International
               Brotherhood of Teamsters, Chauffeurs, Warehousemen and Helpers of
               America, dated January 27, 1996.
      +*10.50  Amendment  to the  Company's  1985  Incentive  Stock  Option Plan
               approved by the Board of Directors on September 30, 1996.
       *10.51  Amendment  #8,  dated  March  13,  1997,  to the Loan &  Security
               Agreement among the Company, certain banks and Barclay's Business
               Credit, Inc. (Succeeded by Fleet Capital) dated July 14, 1994.
       *10.52  Amendment  #3,  dated April 26, 1996,  to exercise the  Company's
               option to extend  through 2001, its lease of office and warehouse
               in West Chicago, Illinois.
       *10.53  Amendment  #2, dated August 12, 1996,  to exercise the  Company's
               option to extend  through 2001,  its lease of warehousing in West
               Columbia, South Carolina.
       *10.54  Lease,  dated October 30, 1996, between the Company and Wisconsin
               Warehousing,  LLC,  for  warehousing  for a  three-year  term  in
               Oshkosh, Wisconsin.
       *10.55  Lease,  dated October 30, 1996, between the Company and Wisconsin
               Warehousing,  LLC,  for  warehousing  for a  three-year  term  in
               Oshkosh, Wisconsin.
       *13.1   Items  incorporated  by  reference  to the 1996 Annual  Report to
               Stockholders.
       *23.1   Consent of Price Waterhouse LLP.
       *27.1   Financial Data Schedule

- ----------------
* Filed herewith.
+ Management contract or compensatory plan or arrangement.


        (b)     No reports on Form 8-K were filed with the Commission during the
                last quarter of the Company's 1996 fiscal year.






                                      -19-

<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange  Act of 1934,  the  Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                       MORGAN PRODUCTS LTD.


                                       By    /s/   Douglas H. MacMillan
                                         --------------------------------
                                             Douglas H. MacMillan
                                             Vice President, Chief Financial
                                             Officer and Secretary
March 28, 1997

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Company and in the capacities and on the dates indicated.

        Signatures                    Title                            Title


/s/  Frank J. Hawley, Jr.        Chairman of the Board            March 28, 1997
- ---------------------------           and Director
      Frank J. Hawley, Jr.

                                President, Chief Executive
/s/  Larry R. Robinette          Officer and Director             March 28, 1997
- ---------------------------  (Principal Executive Officer)
      Larry R. Robinette   

                               Vice President, Chief Financial
/s/  Douglas H. MacMillan   Officer and Secretary (Principal      March 28, 1997
- ---------------------------         Financial Officer)
      Douglas H. MacMillan          


/s/  John S. Crowley                   Director                   March 28, 1997
- ---------------------------
     John S. Crowley


/s/  Howard G. Haas                    Director                   March 28, 1997
- ---------------------------
     Howard G. Haas


/s/  William R. Holland                Director                   March 28, 1997
- ---------------------------
     William R. Holland


/s/  Patrick J. McDonough, Jr.         Director                   March 28, 1997
- ----------------------------
     Patrick J. McDonough, Jr.


/s/  Edward T. Tokar                   Director                   March 28, 1997
- ---------------------------
     Edward T. Tokar





                                      -20-

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS
                         ON FINANCIAL STATEMENT SCHEDULE



To the Board of Directors
of Morgan Products Ltd.

         Our audits of the consolidated  financial statements referred to in our
report  dated  February 4, 1997,  except as to Note 13, which is as of March 13,
1997,  appearing in the 1996 Annual Report to  Stockholders  of Morgan  Products
Ltd.,  (which report and consolidated  financial  statements are incorporated by
reference  in this  Annual  Report on Form 10-K) also  included  an audit of the
Financial  Statement  Schedule  listed in Item 14(a) of this Form  10-K.  In our
opinion,  this Financial  Statement  Schedule  presents fairly,  in all material
respects,  the information  set forth therein when read in conjunction  with the
related consolidated financial statements.



PRICE WATERHOUSE LLP
Milwaukee, Wisconsin
February 4, 1997, except as to Note 13, which is as of March 13, 1997






                                      -21-

<PAGE>



                              MORGAN PRODUCTS LTD.
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS



Accounts Receivable

         Allowance  for  doubtful  accounts   consisted  of  the  following  (in
thousands of dollars):


                                     1996          1995               1994
                                     ----          ----               ----
Balance at beginning of period      $ 722         $ 953             $1,448
Provision charged to expense          139           214                (54)
Write-offs                           (254)         (468)              (422)
Addition related to Tennessee         901            --                 --
   Building Products acquisition
Recoveries/other                      114            23                (19)
                                   ------         -----             ------
Balance at end of period           $1,622         $ 722             $  953
                                   ======         =====             ======






                                      -22-

<PAGE>



                                  EXHIBIT INDEX
               (including exhibits not incorporated by reference--
                     see item 14 for incorporated exhibits)

Exhibit                                                                 Page No.
- -------                                                                 --------
+*10.47   Employment agreement between the Company and Duane R. Greenly
          dated November 23, 1996.                                           24

+*10.48   Form of Indemnification Agreement, dated December 18, 1996,
          between the Company and Duane R. Greenly.                          26

+*10.49   Agreement between Morgan Distribution, Scranton, Pennsylvania
          and Teamsters Local Union 229, affiliated with the International
          Brotherhood of Teamsters, Chauffeurs, Warehousemen and Helpers
          of America, dated January 27, 1996.                                32

+*10.50   Amendment  to the  Company's  1985  Incentive  Stock  Option Plan
          approved by the Board of Directors on September 30, 1996.          56

 *10.51  Amendment #8, dated March 13, 1997, to the Loan & Security
         Agreement among the Company, certain banks and Barclay's
         Business Credit, Inc. (Succeeded by Fleet Capital) dated July 14,
         1994.                                                               66

 *10.52  Amendment #3, dated April 26, 1996, to exercise the Company's
         option to extend through 2001, its lease of office and warehouse
         in West Chicago, Illinois.                                          72

 *10.53  Amendment #2, dated August 12, 1996, to exercise the Company's
         option to extend through 2001, its lease of warehousing in West
         Columbia, South Carolina.                                           75

 *10.54  Lease, dated October 30, 1996, between the Company and
         Wisconsin Warehousing, LLC, for warehousing for a three-year
         term in Oshkosh, Wisconsin.                                         79

 *10.55  Lease, dated October 30, 1996, between the Company and
         Wisconsin Warehousing, LLC, for warehousing for a three-year
         term in Oshkosh, Wisconsin.                                         92

 *13.1   Items incorporated by reference to the 1996 Annual Report to
         Stockholders.                                                      105

 *23.1   Consent of Price Waterhouse LLP.                                   135

 *27.1   Financial Data Schedule                                            136


- ----------------
* Filed herewith.
+ Management contract or compensatory plan or arrangement.




                                      -23-

<PAGE>

                                                                  EXHIBIT 10.47

                              [MORGAN PRODUCTS LTD.
                                   Letterhead]



November 23, 1996


Mr. Duane Greenly
960 Woodside Terrace
Freeport, Illinois 61032

Dear Duane,

This will confirm your  discussion  today with Larry  Robinette  concerning your
employment arrangement with Morgan Products Ltd.

- --        Your title will be President, Morgan Manufacturing.

- --       Your base salary will be $7,693 bi-weekly, which on annualized basis is
         $200,000

- --       Your  normal  bonus  target  will be 50% of your base with a maximum of
         70%.  However,  for  1997  you  will  have  a  special  one-time  bonus
         opportunity of up to 120% of your base with a guarantee of no less than
         50%. This special program will be tied to operating income improvement.

- --       You will receive payment in February of the equivalent  bonus you would
         have been eligible to receive had you remained with Newell.

- --       You will be provided  with a $20,000  signing  bonus which will be paid
         December  31,  1996.  This will help offset some of your Newell  option
         value.

- --       The company  will  provide you with 90,000  stock  options all of which
         will be vested  within a period of three  years.  In  structuring  your
         option awards, the Company will provide a reasonably  equivalent offset
         to the remaining $26,000 of unexercisable Newell option value.

- --       You will be provided with a two year employment  contact with a minimum
         of one year of  severance  pay  should  you be  terminated  at any time
         during the term of your employment.

- --       You are eligible for a Company provided American made automobile (Buick
         Park Avenue, Lincoln Continental, or equivalent), which will be grossed
         up for personal use so as to offset the tax impact.

- --       Expenses  associated  with  moving,  home sale and home  purchase,  and
         temporary  living will be handled in  accordance  with Morgan  Products
         Ltd. Employee Relocation policy, a copy of which



<PAGE>


         will be provided with the hard copy of this letter when you receive it.
         In your case, you will receive one months pay when you relocate  rather
         than the lesser  amount  referred to in that policy.  In addition,  the
         Company will make up any loss you may have on the sale of your home. We
         plan to use  Prudential  in the sale of your home so please  contact me
         before making any commitments to Realtors on either end.

- --       You will be eligible for the same  benefit  package as all other senior
         executives.  That package  includes  health and dental  coverage,  life
         insurance,  travel  accident  insurance,  long-term  disability,  and a
         401(K)  savings  and  profit  sharing  plan.  We also  have a  deferred
         compensation program in which you are eligible to participate.

- --       The Company will cover the  reasonable  cost of an apartment in Oshkosh
         for up to six months.

- --        You will also be provided with a Company-paid country club membership.

Duane, I believe this covers the key items you and Larry discussed.  If you have
any  questions  on any of our  programs  please  give me a call at  757-564-1713
through Monday or at 414-236-4452 on Tuesday and Wednesday.

We all believe there are tremendous opportunities at Morgan, and particularly at
Morgan  Manufacturing.  With your skills and track  record you can make the mark
that is needed and bring that  business  unit quickly to the level of profitable
performance we all believe can be achieved.

Welcome aboard! We are glad to have you on the team.

Sincerely,


/s/ Dennis C. Hood
________________________
Dennis C. Hood
Senior Vice President Human Resources & Administration


cc: Larry Robinette



                                       -2-


<PAGE>

                                                                 EXHIBIT 10.48


                            INDEMNIFICATION AGREEMENT

         INDEMNIFICATION  AGREEMENT  dated December 18, 1996 (the  "Agreement"),
between MORGAN PRODUCTS LTD., a Delaware  corporation (the  "Corporation"),  and
Duane Greenly an officer of the Corporation (the "Indemnitee").

         WHEREAS,  the ability to attract and retain  competent and  experienced
persons to serve as  directors  and officers of the  Corporation  is in the best
interests of the Corporation and its stockholders, and the Corporation's ability
to attract  and retain such  persons  will be  enhanced  by  providing  both its
current and prospective  directors and officers with indemnification  agreements
as  permitted  by Delaware  law so that such persons will be willing to serve or
continue to serve the Corporation;

         NOW, THEREFORE, the parties hereto agree as follows:

         SECTION 1. GENERAL INDEMNIFICATION.  It is the intention of the parties
hereto that the Corporation shall be required to indemnify the Indemnitee to the
fullest extent  permitted by the law (both statutory and common) of the State of
Delaware  as  now  or  hereafter  in  effect.  Therefore,  in  addition  to  the
indemnification  and  advancement of expenses  specifically  provided  elsewhere
herein,  the  Corporation  shall  indemnify and hold the Indemnitee  harmless in
connection with any threatened, pending or completed action, suit or proceeding,
whether civil,  criminal,  administrative  or  investigative,  and including any
action  brought by or in the right of the  Corporation,  to which the Indemnitee
is, was or at any time becomes a party,  or is threatened to be made a party, by
reason  of the  fact  that he is or was or has  agreed  to  become  a  director,
officer,  employee  or agent of the  Corporation,  or is or was  serving  or has
agreed  to serve at the  request  of the  Corporation  as a  director,  officer,
employee or agent of another corporation,  partnership,  joint venture, trust or
other  enterprise,  or by reason of any  action  alleged  to have been  taken or
omitted in any such capacity,  against all costs,  charges,  expenses (including
attorneys'  fees and costs),  judgments,  fines and amounts  paid in  settlement
actually and reasonably incurred by him or on his behalf in connection with such
action, suit or proceeding and any appeal therefrom,  to the fullest extent then
permitted by the law (both statutory and common) of the State of Delaware as now
or  hereafter  in  effect,  notwithstanding  that  such  indemnification  is not
specifically  mandated or authorized by the other  provisions of this Agreement,
the  Corporation's  By-Laws or  Certificate  of  Incorporation  or otherwise and
notwithstanding  that the legal basis for such  indemnification  may have arisen
subsequent   to  the  act,   occurrence   or  omission  with  respect  to  which
indemnification is being sought.

         SECTION 2. THIRD PARTY ACTIONS.  The  Corporation  shall  indemnify and
hold the  Indemnitee  harmless in  connection  with any  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  (other than an action by or in the right of the  Corporation  and
covered  by  Section 3 hereof)  to which the  Indemnitee  is, was or at any time
becomes a party, or is threatened to be made a party, by reason of the fact that
he is or was or has agreed to become a director,  officer,  employee or agent of
the  Corporation,  or is or was serving or has agreed to serve at the request of
the  Corporation  as  a  director,   officer,   employee  or  agent  of  another
corporation, partnership, joint venture, trust or other enterprise, or by reason
of any  action  alleged  to have been  taken or  omitted  in any such  capacity,
against all costs,  charges,  expenses  (including  attorneys'  fees and costs),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by him or on his behalf in connection  with such action,  suit or proceeding and
any appeal  therefrom,  if the Indemnitee acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the



<PAGE>



Corporation  and,  with respect to any  criminal  action or  proceeding,  had no
reasonable cause to believe that his conduct was unlawful.

         SECTION  3.  ACTIONS IN RIGHT OF  CORPORATION.  The  Corporation  shall
indemnify and hold the Indemnitee  harmless in connection  with any  threatened,
pending or completed action,  suit or proceeding,  brought by or in the right of
the Corporation to procure a judgment in the  Corporation's  favor, to which the
Indemnitee is, was or at any time becomes a party, or is threatened to be made a
party,  by  reason  of the  fact  that he is or was or has  agreed  to  become a
director, officer, employee or agent of the Corporation, or is or was serving or
has agreed to serve at the request of the  Corporation  as a director,  officer,
employee or agent of another corporation,  partnership,  joint venture, trust or
other  enterprise,  or by reason of any  action  alleged  to have been  taken or
omitted in any such capacity, against all costs, charges and expenses (including
attorneys'  fees and costs)  actually and  reasonably  incurred by him or on his
behalf in  connection  with  such  action,  suit or  proceeding  and any  appeal
therefrom,  if the Indemnitee  acted in good faith and in a manner he reasonably
believed  to be in or not  opposed  to the best  interests  of the  Corporation,
except that no  indemnification  shall be made in respect of any claim, issue or
matter as to which the  Indemnitee  shall have been adjudged to be liable to the
Corporation  unless and only to the  extent  that the Court of  Chancery  of the
State of  Delaware or the court in which such  action,  suit or  proceeding  was
brought shall determine upon application that,  despite the adjudication of such
liability but in view of all the  circumstances  of the case,  the Indemnitee is
fairly and reasonably entitled to indemnity for such costs, charges and expenses
which the Court of Chancery or such other court shall deem proper.

         SECTION 4.  PREVAILING  PARTY.  Notwithstanding  anything herein to the
contrary,  to the extent that the Indemnitee has been successful,  on the merits
or otherwise,  including, without limitation, the dismissal of an action without
prejudice,  in defense of any action, suit or proceeding referred to in Sections
2 or 3 hereof, he shall be indemnified  against all costs,  charges and expenses
(including attorneys' fees and costs) actually and reasonably incurred by him or
on his behalf in  connection  therewith.  In  addition,  to the extent  that the
Indemnitee has been partially successful,  on the merits or otherwise including,
without limitation.  the dismissal without prejudice, as to one or more but less
than all claims, issues or matters in any action, suit or proceeding referred to
in Sections 2 or 3 hereof,  he shall be indemnified  against all costs,  charges
and expenses  (including  attorneys'  fees and costs)  actually  and  reasonably
incurred by him or on his behalf in connection with each  successfully  resolved
claim, issue or matter.

         SECTION 5. NO  PRESUMPTIONS.  The  termination  of any action,  suit or
proceeding by judgment,  order, settlement,  conviction,  or upon a plea of nolo
contender or its equivalent, shall not, of itself, create a presumption that the
Indemnitee  did  not act in good  faith  and in a  manner  which  he  reasonably
believed to be in or not opposed to the best interests of the  Corporation  and,
with respect to any  criminal  action or  proceeding,  had  reasonable  cause to
believe that his conduct was unlawful.

         SECTION 6. ADVANCES; EXPENSES AS WITNESS.

                  (a) Costs, charges and expenses (including attorneys' fees and
costs)  incurred  by the  Indemnitee  in  connection  with any civil or criminal
action,  suit or  proceeding  (including  one  brought by or in the right of the
Corporation) which might give rise to a right of indemnification hereunder shall
be paid by the  Corporation in advance of the final  disposition of such action,
suit or proceeding,  provided,  however, that the payment of such costs, charges
and expenses (including attorneys' fees and costs) incurred by the Indemnitee in
his capacity as a director or officer (and not in any other capacity) in advance
of the final  disposition of such action,  suit or proceeding shall be made only
upon receipt of an  undertaking  by or on behalf of the  Indemnitee to repay all
amounts so advanced in the event that it shall


                                       -2-

<PAGE>



ultimately be determined  that the  Indemnitee is not entitled to be indemnified
by the Corporation as authorized in this Agreement.  Any advancement of expenses
pursuant to this  Agreement  shall be made  promptly  and in any event within 15
days after receipt of written request therefor from the Indemnitee,  accompanied
by any required undertaking.

                  (b) Notwithstanding any other provision of this Agreement,  to
the extent that the  Indemnitee  is a witness in any action,  suit or proceeding
referred to in Sections 2 or 3 and any appeal  therefrom to which the Indemnitee
is not a party,  the  Corporation  shall  indemnify the  Indemnitee  against all
costs,  charges and expenses  (including  attorneys' fees and costs) actually or
reasonably incurred by him or on his behalf in connection therewith.

         SECTION 7.  PROCEDURE.

                  (a) Any  indemnification  pursuant to this  Agreement  (unless
ordered by a court) shall be made by the  Corporation  promptly and in any event
within 45 days after receipt of a written request  therefor from the Indemnitee,
unless a  determination  is made  within  such 45 day period (i) by the Board of
Directors  of the  Corporation  by a  majority  vote of a quorum  consisting  of
directors who were not parties to such action,  suit or  proceeding,  or (ii) if
such quorum is not obtainable,  or, even if obtainable a quorum of disinterested
directors so directs,  by  independent  legal counsel in a written  opinion,  or
(iii) by the vote of the  holders  of a majority  of the issued and  outstanding
shares of Common Stock of the Company, that indemnification of the Indemnitee is
not proper in the circumstances  because he has not met the applicable  standard
of conduct.

                  (b) The right to  indemnification  or  advancement of expenses
shall be enforceable by the Indemnitee in any court of competent jurisdiction if
the Corporation  denies such request,  in whole or in part (including by failure
to act thereon) within 45 days after receipt of such written request (or, in the
case of advancements,  within 15 days), it being the parties'  intention that if
the  Corporation  denies  the  Indemnitee's  request  for  indemnification,  the
question of the Indemnitee's right thereto shall be for the court to decide. The
Indemnitee's  costs  and  expenses  incurred  in  connection  with  successfully
establishing his right to indemnification and advancements, in whole or in part,
in any such action shall also be indemnified by the  Corporation.  It shall be a
defense to any such action (other than an action  brought to enforce a claim for
advancements  where the required  undertaking,  if any, has been received by the
Corporation) that the Indemnitee has not met the applicable standard of conduct.
The burden of proving such defense shall be on the Corporation,  and there shall
be a  rebuttable  presumption  that the  Indemnitee  did not  fail to meet  such
applicable standard. Neither the failure of the Corporation (including its Board
of Directors, its independent legal counsel and its shareholders) to have made a
determination  prior to the commencement of such action that  indemnification of
the Indemnitee is proper in the  circumstances  bemuse he has met the applicable
standard of conduct, nor the fact that there has been an actual determination by
the Corporation (including its Board of Directors, its independent legal counsel
and its shareholders)  that the Indemnitee has not met such applicable  standard
of conduct,  shall be a defense or sufficient to rebut such presumption that the
Indemnitee has met the applicable standard of conduct.

         SECTION 8.  EXCLUSIVITY,  ETC. The  indemnification  and advancement of
expenses  provided by this Agreement shall not be deemed  exclusive of any other
rights  to which the  Indemnitee  may now or  hereafter  he  entitled  under any
present  or  future  law  (whether  statutory  or  common),  agreement,  By-law,
provision  of  the  Certificate  of  Incorporation,   vote  of  shareholders  or
disinterested directors or otherwise, both as to action in his official capacity
and as to action in any other capacity while holding office or while employed by
or acting as agent of the Corporation.  No amendment or repeal of any present or
future provision in the Corporation's Certificate of Incorporation or By-Laws


                                       -3-

<PAGE>



authorizing  or  requiring  the   indemnification  of  or  advancements  to  the
Indemnitee in any such  capacity,  and which  amendment or repeal would diminish
the  Indemnitee's  right of  indemnification  or to  advancements in any respect
under such provision,  shall be effective against the Indemnitee unless he shall
consent to such amendment or repeal in a signed  writing or by the  Indemnitee's
vote as a director or shareholder.

         SECTION 9.  SURVIVAL.

                  (a) The indemnification and advancement of expenses provisions
hereof shall continue after the Indemnitee has ceased to be a director, officer,
employee  or agent of the  Corporation  and shall  inure to the  benefit  of the
Indemnitee's estate, heirs, executors and administrators.

                  (b) This  Agreement  shall be  binding on the  successors  and
assigns of the Corporation including,  without limitation, any transferee of all
or substantially  all of its assets and any successor by merger,  consolidation,
operation of law or otherwise.

         SECTION 10.  PARTIAL  INDEMNIFICATION.  If the  Indemnitee  is entitled
pursuant  hereto  to  Indemnification  for some or a  portion  of the  expenses,
judgments,  fines,  penalties  or  amounts  paid  in  settlement,  actually  and
reasonably incurred by the Indemnitee but not for the total amount thereof,  the
Corporation shall indemnify the Indemnitee for such portion thereof to which the
Indemnitee is entitled.

         SECTION 11.  EXCEPTIONS.  Any other  provisions  herein to the contrary
notwithstanding, the Corporation shall not be obligated pursuant to the terms of
this Agreement:

                  (a) To indemnify or advance  expenses to the  Indemnitee  with
respect  to  proceedings  or claims  initiated  or  brought  voluntarily  by the
Indemnitee and not by way of defense, except with respect to proceedings brought
to establish or enforce a right to  indemnification  under this Agreement or any
other statute or law or otherwise as required  under Section 145 of the Delaware
General Corporation Law, but such indemnification or advancement of expenses may
be provided by the Corporation in specific cases if the Board of Directors finds
it to be appropriate

                  (b) To indemnify the Indemnitee for expenses or liabilities of
any  type  whatsoever  (including,  but not  limited  to,  judgments,  fines  or
penalties,  and amounts paid in  settlement) to the extent that such expenses or
liabilities  have been paid directly to the  Indemnitee by an insurance  carrier
under a policy of officers and directors'  liability insurance maintained by the
Corporation.

                  (c) To indemnify the  Indemnitee in connection  with a suit or
judgment  rendered for an  accounting  of profits  arising from the purchase and
sale by the Indemnitee of securities pursuant to Section 16(b) of the Securities
Exchange Act of 1934, as amended, or any similar successor statute.

         SECTION 12.  SEVERABILITY.  If this  Agreement or any provision  hereof
shall be invalidated or held illegal or unenforceable for any reason whatsoever:

                  (a) the validity, legality and enforceability of the remaining
provisions of this Agreement(including,  without limitation, each portion of any
section of this  Agreement  containing  any such  provision  held to be invalid,
illegal or unenforceable,  that is not itself invalid, illegal or unenforceable)
shall not in any way be affected or impaired thereby; and

                  (b) to the fullest  extent  possible,  the  provisions of this
Agreement  (including,  without limitation,  each portion of any section of this
Agreement containing any such provision held to be invalid,



                                       -4-

<PAGE>



illegal or unenforceable,  that is not itself invalid, illegal or unenforceable)
shall  be  construed  so as to  give  effect  to the  intent  manifested  by the
provision held invalid, illegal or unenforceable.

         SECTION 13.  MISCELLANEOUS.

                  (a)  This   Agreement   may  be   executed   in  one  or  more
counter-parts,  each of which shall be deemed an  original  and  together  which
shall constitute one and the same agreement.

                  (b) Any headings  used herein are used solely for  convenience
and shall not be deemed to  constitute  part of this  Agreement or to affect the
construction hereof.

                  (c) All notices,  demands, and other communications  hereunder
must be in writing  and shall be deemed to have been  received if  delivered  by
hand or mailed by certified or  registered  mail,  postage  prepaid,  or sent by
overnight  or express  courier,  postage  prepaid to the  following  persons and
addresses:

                           If to the Corporation:

                                    MORGAN PRODUCTS LTD.
                                    469 McLaws Circle
                                    Williamsburg, VA 23185

                                    Attention: President

                           If to the Indemnitee:

                                    Duane Greenly
                                    960 Woodside Terrace
                                    Freeport, IL 61032

or to such other  name and  address  as to which  notice  shall duly be given in
accordance with the terms hereof

                  (d) This  Agreement  shall be  governed  by and  construed  in
accordance with the laws of the State of Delaware.

                  (e) The Indemnitee  agrees to promptly  notify the Corporation
upon being served with any citation,  complaint,  indictment  or other  document
that might  reasonably  result in  indemnification  or  advancement  of expenses
hereunder.  However,  no failure  to provide  such  notice  shall  result in the
Indemnitee losing any of his rights hereunder or impose any liability whatsoever
on the Indemnitee.

                  (f) This  Agreement may not be modified or amended except in a
writing  signed by both parties  hereto.  No waiver of any of the  provisions of
this  Agreement  shall be  deemed  or shall  constitute  a waiver  of any  other
provisions hereof nor shall such waiver constitute a continuing waiver.



                                       -5-

<PAGE>


         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement on
the date first above written.


                                       MORGAN PRODUCTS LTD.



                                       By: /s/Larry R. Robinette
                                           __________________________
                                           Larry R. Robinette
                                           President & Chief Executive Officer


                                       By: /s/Duane R. Greenly
                                           __________________________
                                           Duane R. Greenly



                                       -6-

<PAGE>


                                                                  EXHIBIT 10.49





                                    AGREEMENT


                                     Between


                         MORGAN DISTRIBUTION - SCRANTON

                             SCRANTON, PENNSYLVANIA


                                       and


                TEAMSTERS OF LOCAL 229 OF SCRANTON, PENNSYLVANIA

           AFFILIATED WITH THE INTERNATIONAL BROTHERHOOD OF TEAMSTERS,

                CHAUFFEURS, WAREHOUSEMEN, AND HELPERS OF AMERICA







                                December 10, 1995

                                     through

                                December 11, 1998



<PAGE>




                                TABLE OF CONTENTS


                                                                           Page
                                                                           ----

AGREEMENT..................................................................   1

ARTICLE I - UNION RECOGNITION - SCOPE OF AGREEMENT.........................   2

ARTICLE II - UNION SECURITY................................................   2

ARTICLE III - CHECK OFF....................................................   2

ARTICLE IV - MANAGEMENT RIGHTS.............................................   3

ARTICLE V - HOURS OF WORK, OVERTIME AND PREMIUM............................   3

ARTICLE VI - SENIORITY.....................................................   4

ARTICLE VII - LEAVE OF ABSENCE.............................................   7

ARTICLE VIII - HOLIDAYS....................................................   7

ARTICLE IX - VACATIONS.....................................................   8

ARTICLE X - HEALTH AND WELFARE AND PENSION.................................   9

ARTICLE XI - JURY DUTY.....................................................  11

ARTICLE XII - EMPLOYEE'S BAIL..............................................  11

ARTICLE XIII - EXAMINATIONS................................................  11

ARTICLE XIV - EXTRA HELP...................................................  11

ARTICLE XV - SANITARY CONDITIONS...........................................  11

ARTICLE XVI - JOB STEWARDS.................................................  12

ARTICLE XVII - SUBCONTRACTING..............................................  13

ARTICLE XVIII - GRIEVANCE AND ARBITRATION PROCEDURES.......................  13

ARTICLE XIX - DISCHARGE OR SUSPENSION......................................  14


                                       -i-


<PAGE>


ARTICLE XX - TRANSFER OF COMPANY TITLE OR INTEREST.........................  14

ARTICLE XXI - INSPECTION PRIVILEGES........................................  15

ARTICLE XXII - DEFECTIVE EQUIPMENT.........................................  15

ARTICLE XXIII - UNIFORMS...................................................  15

ARTICLE XXIV - EMPLOYEE BONDING............................................  15

ARTICLE XXV - VARIATION FROM AGREEMENT.....................................  15

ARTICLE XXVI - NO STRIKES OR LOCKOUTS......................................  16

ARTICLE XXVII - LEGALITY...................................................  16

ARTICLE XXVIII - LEADMAN...................................................  16

ARTICLE XXIX - TERMS OF AGREEMENT..........................................  16

EXHIBIT A          HOURLY WAGE RATES.......................................  17

EXHIBIT A-1        Damage Control Incentive Program........................  18

EXHIBIT A-2        Safety/Attendance Incentive Program.....................  19

EXHIBIT B          HEALTH BENEFITS SUMMARY - MORGAN PLAN...................  20

EXHIBIT B-1        GEISINGER HEALTH PLAN...................................  22

EXHIBIT C          DENTAL ASSISTANCE PLAN - SUMMARY........................  23

EXHIBIT D          PLANT RULES AND SAFETY PROCEDURES.......................  25

            SAFETY RULES...................................................  26

            PLANT RULES....................................................  30


                                      -ii-


<PAGE>


                                    AGREEMENT


This  Agreement  made as of this  twenty-seventh  day of  January  1996,  by and
between  Teamsters  Local  Union  No.  229,  affiliated  with the  International
Brotherhood  of  Teamsters,  Chauffeurs,  Warehousemen  and  Helpers  of America
(hereinafter  referred  to  as  the  "Union"),  party  of  the  first  part,  as
representative  of  the  employees   covered  by  this  Agreement,   and  Morgan
Distribution  -  Scranton   (hereinafter   referred  to  as  the  "Employer"  or
"Company"), party of the second part.

It is the intent and purpose of the parties hereto to set forth herein the basic
Agreement  covering  wages,  hours of work,  conditions of  employment,  and the
method of  adjusting  alleged  grievances  to be  observed  between  the parties
hereto.

The  parties  hereto  also  recognize  that it is the  general  purpose  of this
Agreement to promote the mutual  interests of the Company and its  employees and
to provide for the operation of the Company's  business under methods which will
further, to the fullest extent possible, the economy and efficiency of operation
and avoidance of  interruption  to production,  consistent at all times with the
Company's obligations under this collective bargaining Agreement.

The  Union and the  Company  separately  and  jointly  agree  that all terms and
conditions of this Agreement will be applied equally to all employees regardless
of age, race, creed, color, sex, national origin,  handicap or Vietnam veterans.
Wherein the text of this  Agreement,  words or masculine  gender are used,  they
shall be interpreted to denote either masculine or female gender.



<PAGE>



ARTICLE I - UNION RECOGNITION - SCOPE OF AGREEMENT
- --------------------------------------------------

The Employer  recognizes and  acknowledges  that the Local Union is the sole and
exclusive representative of all employees in the classifications of work covered
by this  Agreement  as described  in Exhibit  "A,"  attached  hereto and by this
reference  made part  hereof,  for the  purposes  of  collective  bargaining  as
provided by the National Labor Relations Act.


ARTICLE II - UNION SECURITY
- ---------------------------

Section 1. All  present  employees  who are  members  of the Local  Union on the
effective date of this subsection or on the date of execution of this Agreement,
whichever is the later, shall remain members of the Local Union in good standing
as a condition of employment.  All present  employees who are not members of the
Local Union and all  employees who are hired  hereafter  shall become and remain
members in good  standing of the Local Union as a condition of employment on and
after the  forty-fifth  (45th)  day  worked  following  the  beginning  of their
employment,  or on and after the  forty-fifth  (45th) day worked  following  the
effective date of this  subsection or the date of this  Agreement,  whichever is
the later.

This provision  shall be made and become  effective as of such time as it may be
made and become  effective  under the provisions of the National Labor Relations
Act, but not retroactively.

The failure of any person to become a member of the Union at the  required  time
shall  obligate the Employer,  upon written notice from the Union to such effect
and to the further effect that Union  membership was available to such person on
the same terms and conditions generally available to other members, to forthwith
discharge  such  person.  Further,  the failure of any person to maintain  Union
membership in good standing as required herein shall, upon written notice to the
Employer by the Union to such effect,  obligate  the Employer to discharge  such
person.

In the event of any  change in the law during  the term of this  Agreement,  the
Employer  agrees that the Union will be  entitled  to receive the maximum  Union
security which may be lawfully permissible.

Section 2. Any  employee  member of the Union  acting in any  official  capacity
whatsoever  shall not be  discriminated  against for his acts as such officer of
the  Union,  so long as such  acts do not  interfere  with  the  conduct  of the
Employer's business,  nor shall there be any discrimination against any employee
because of Union membership or activities.

Section 3. The Employer  agrees to the posting  within his business  premises of
notices of Union  meetings  and other  official  Union  matters by an elected or
appointed  official of the Local Union.  The Employer also agrees to provide the
Local Union suitable space for a Union bulletin board.


ARTICLE III - CHECK OFF
- -----------------------

The  employer  agrees to deduct  from the pay of all  employees  covered by this
Agreement the dues,  initiation  fees and/or  uniform  assessments  of the Local
Union having  jurisdiction over such employees and agrees to remit to said Local
Union all such deductions  prior to the end of the month for which the deduction
is made. Where laws require written  authorization by the employee,  the same is
to be  furnished  in the form  required.  No  deduction  shall be made  which is
prohibited by applicable law.



                                       -2-

<PAGE>



ARTICLE IV - MANAGEMENT RIGHTS
- ------------------------------

Section 1. Subject to the provisions of the  Agreement,  and to the retention by
the Company of the rights ordinarily exercised by management,  the Company shall
have the exclusive right to manage and operate the plant and all its facilities.
Such exclusive right shall include, but not be limited to the right: to hire new
employees, to determine their qualifications,  and to terminate their employment
at the discretion of the Company while such new employees are still probationary
employees;  to  determine  the  products to be  manufactured,  and the  methods,
processes,   equipment  and  technological  changes  necessary  to  effect  such
manufacture; to discipline or discharge for good and sufficient cause and to lay
off,  assign,  promote and transfer  employees,  and to determine and effectuate
personnel  policies;  to establish work  schedules,  including  daily and weekly
hours of work,  starting  and  quitting  times,  time  for rest  periods,  shift
schedules  and  subcontracting,  as  herein  provided  for under  Article  XVII,
subcontracting,  of this Agreement.  All rights of a management  nature,  except
those  specifically  surrendered or modified by this Agreement,  are retained by
the Company.

Section 2.  Supervisors and other employees not in the bargaining unit shall not
perform work normally and  historically  performed by bargaining unit employees,
except  on jobs  where  instruction  is  necessary,  experimental  work is being
performed,  or in cases of emergency  where the  performance of work by excluded
personnel may be required. The foregoing notwithstanding,  it is agreed that the
salaried employee  designated as having the  responsibility  for supervising the
loading crew will be considered a "working foremen" and will perform any and all
functions/tasks associated with the loading of Morgan Distribution trucks.


ARTICLE V - HOURS OF WORK, OVERTIME AND PREMIUM
- -----------------------------------------------

Section 1. Intent.  This  Article is intended to set forth the regular  hours of
work and to provide a basis for computing overtime and premium pay and shall not
be construed as a guarantee  or  limitation  on the hours of work per day or per
week.

Section 2. Regular  Workday and Workweek.  The regular  workday shall consist of
eight  (8)  consecutive  hours,  exclusive  of lunch  periods,  and the  regular
workweek shall consist of five (5) consecutive  eighthour  days,  Monday through
Friday.

Section 3. Shift Differentials.  The right to establish or discontinue shifts is
reserved  exclusively  to the  Company.  For  the  purposes  of  applying  shift
differentials,  employees  scheduled to work the afternoon shift shall be paid a
shift  differential of twenty-five  cents (.25) per hour,  effective,  and those
scheduled  to work  the  night  shift  shall  be paid a  shift  differential  of
thirty-five cents (.35) per hour,  effective.  An employee scheduled to work the
afternoon shift shall receive the differential of his regular shift.

Section 4.  Temporary  Assignment.  An employee who is  temporarily  transferred
shall  receive  the  rate of his  job or the  rate  of the  job to  which  he is
transferred,  whichever is higher,  provided that no change in the rate shall be
made unless the transfer  exceeds one (1) hour. If the transfer exceeds four (4)
hours, the employee will receive the higher rate for all hours worked that day.

Section 5. Overtime. When overtime is required, it shall be offered first to the
employees who are in the classification  within the department by seniority.  If
the overtime requirements are not filled voluntarily, the least senior qualified
person(s) within the department must work.



                                       -3-

<PAGE>



If the need for more qualified employees is necessary,  the Company will attempt
to fill the need with the most senior qualified employee outside the department.
If unable to fill the  need,  the least  senior  qualified  person  outside  the
department must work.

Daily  overtime  will be posted by 1:00 p.m.  on the day the  overtime  is to be
performed.  Saturday  overtime  will be  posted by 12:00  Noon on the  preceding
Thursday.

Section  6. No  Pyramiding.  There  shall be no  pyramiding  or  duplication  of
overtime or other premium rates or any provision in Article V.

Section 7.(a). Reporting in Pay. Any employee who reports for work the beginning
of his  scheduled  shift and is not put to work shall be guaranteed a minimum of
four (4) hours of straight-time pay. The provisions of this Section 7 shall not,
however,  apply where the  failure of the  Company to provide  work is caused by
labor  disputes,  floods,  power failure,  fire,  unforeseen  circumstances,  or
conditions beyond the control of the Company.

Section 7(b). In the  application of this provision of the labor  agreement,  an
employee who reports to work at the beginning of his scheduled  shift, and finds
there is no member of management present to provide  appropriate work direction,
will be paid reporting pay if otherwise eligible under this provision,  provided
the employee waits a period of not less than thirty (30) consecutive  minutes to
await the arrival of management.

Section 8. Breaks.  All  employees  are  entitled to two (2) ten minute  breaks.
These breaks will be allowed whenever practical mid-way between the start of the
shift and lunch and mid-way between lunch and when the employee punches out.

Employees who work more than two (2) hours  overtime on any day will be entitled
to an additional ten (10) minute break. The foregoing does not apply to overtime
performed on Saturday or Sunday.

Section 9. Overtime Pay. All hours worked in excess of eight (8) hours worked in
any  workday or in excess of forty (40) hours  worked in any  workweek  shall be
paid for at the rate of time and one-half.

Section  10.  Exhibit  "A".  Classifications,  wage  rates and  related  working
conditions  and other  provisions of this Agreement are as set forth in Schedule
"A," attached hereto and by this reference made part hereof.

Section 11. Lunch. The Company shall schedule an unpaid lunch period of not less
than one-half (1/2) hour as close as possible to the middle of the shift.

Section 12. Pay Day. Employees shall be paid weekly on the day designated as pay
day. If pay day falls on a holiday, one (1) day before shall be pay day.


ARTICLE VI - SENIORITY
- ----------------------

Section 1. Seniority  shall govern the order of layoffs,  recalls and promotions
to the extent provided in the succeeding provisions of this Article.

Section 2. Seniority is defined as the employee's  length of continuous  service
at the Company's plant commencing with his first date of employment.



                                       -4-

<PAGE>




Section 3. A new employee and an employee  rehired after a break in service,  as
defined in Section 4 of this  Article,  shall have no seniority  and may be laid
off or  discharged  in the sole  discretion  of the  Company  during  the  first
forty-five (45) days worked of his employment and shall,  during that period, be
considered a probationary  employee.  At the end of forty-five (45) days worked,
his seniority shall be computed as of his first day of employment.

Section 4. An  employee's  seniority and his  employment  with the Company shall
terminate upon the occurrence of any of the following:

         1.       Voluntary quit or resignation.

         2.       Discharge for cause.

         3.       Absence  exceeding the period for which a leave of absence has
                  been  granted  or  extended  unless the  employee's  excuse is
                  satisfactory to the Company.

         4.       Layoffs  in excess  of two (2)  years or  length  of  service,
                  whichever is less.

         5.       Absence  for  three (3)  consecutive  scheduled  working  days
                  without notice to the Company.

         6.       Failure to notify the Company within three (3) working days of
                  an  intention  to return to work  (within  three (3)  calendar
                  days)  following  the  delivery of a certified  mail letter of
                  recall  from  layoff  mailed  to  the  employee's  last  known
                  address.

         7.       Acceptance  of other  employment  while  on  leave of  absence
                  unless agreed to in writing by the Company.

         8.       Absence  from  work by  reason of the  employee's  illness  or
                  injury in  excess  of three  (3)  years or length of  service,
                  whichever is less.

         9.       Voluntary retirement.

Section 5. The Company shall prepare a seniority roster  annually,  the first of
which shall be posted on the plant  bulletin board within thirty (30) days after
the execution of this Agreement. During the thirty (30) days following the first
posting,  an employee may request a correction  to said list by filing a written
request with his  supervisor.  If the  correction is in order,  the Company will
make said  correction  on the posted list. If not, the employee will be notified
of the reason. Similar procedures shall be followed with respect to subsequently
posted lists  except that  corrections  thereto  shall be limited to any changes
from the last preceding list, and requests for corrections  shall be made within
the first ten (10) days of posting.

Section 6. A temporary  vacancy is one of uncertain  duration  which lasts for a
period of fifteen  (15) work days or less.  When it becomes  necessary to fill a
temporary  vacancy in the warehouse or shops, the Company agrees to transfer the
least senior qualified employee whenever possible.  When it becomes necessary to
fill a temporary vacancy in the truck driver classification,  the Company agrees
to transfer the most senior qualified employee whenever possible.



                                       -5-

<PAGE>



Section 7. Should it be  documented  and proven by the Company  that an employee
does not  possess  the ability to perform a specific  job or work  operation  to
which he is assigned,  the employee  shall be relieved from said job or specific
work operation and allowed to exercise his seniority for the purpose of choosing
a job that he is qualified to perform.

If the Union or employee feels the Company has acted arbitrarily, the matter may
be referred to the grievance procedure.

Section 8. When new jobs of  permanent  nature are created,  or where  permanent
vacancies  occur,  any employee  having  completed his  probationary  period and
having made previous  application for transfer,  will be given consideration for
such  vacancy on the basis of plant  seniority  and  ability.  When an  employee
accepts a transfer to another job  classification,  all other transfer  requests
become invalid for not less than three (3) months duration.

If an employee  accepts a transfer to another  job  classification  and it later
develops the employee is unable to utilize his  abilities to the best  advantage
in the department to which he has been transferred, he shall within fifteen (15)
work days be  allowed to  return,  or be  returned,  to the  department  and job
classification  from which he was  transferred.  Such  employee  may not request
another transfer for a period of one (1) year. An employee may refuse a transfer
and  his   transfer   slip(s)   will  remain  in  the  active  file  for  future
consideration.

Section 9. It shall not be a violation of this Agreement, and shall not be cause
for discharge or disciplinary action, if any employee refuses to cross a primary
picket line authorized by a union.

The above,  however, does not apply to picket lines established by parties to or
directed  at any other  company  sharing  the  present  facility  located in the
Keystone  Industrial  Park  in  Dunmore,  Pennsylvania,  that is  presently  the
Company's place of business.

Section 10. Any employee desiring to leave an employment  position must give the
Employer  one (1) week  notice in writing of such  intention  or lose all rights
under this Agreement. If, because of lack of employment,  the Employer wishes to
lay  off any  employee,  the  Employer  shall  notify  the  employee  as soon as
possible.

When it becomes  necessary to reduce the working force, the last employee on the
seniority list shall be laid off first;  and when the force is again  increased,
the employees are to be returned to work in the reverse order in which they were
laid off,  providing  they still  maintain  seniority as described  herein,  and
further providing the employees  retained at the time of layoff or the employees
recalled at the time of recall from layoff must be qualified to perform the work
required.

Section 11. An employee promoted or transferred from a job within the bargaining
unit to a  position  outside  such  unit  shall  continue  to  accumulate  plant
seniority  from  which  he  came  for a  period  of  one  hundred  eighty  (180)
consecutive  days, and if he remains beyond that period in his new position,  he
will  forfeit all  seniority  rights under this  Agreement.  The 180 day maximum
shall not be cumulative. It is further understood and agreed that an employee is
obligated  to  continue to pay union dues during the 180 day period for the sole
purpose of protecting  seniority  rights.  In the event an employee fails to pay
union dues in accordance with the prescribed schedule, all seniority rights will
be forfeited on the date of transfer to the non-bargaining unit position.



                                       -6-

<PAGE>



ARTICLE VII - LEAVE OF ABSENCE
- ------------------------------

Section 1. Employees desiring a leave of absence shall make written  application
to the Company and if, in the  judgment of the  Company,  good cause  exists,  a
leave of absence  without pay my be granted in writing not to exceed thirty (30)
calendar days without prejudice to the employee's seniority rights. Extension of
a leave of absence for additional  thirty (30) day periods not to exceed a total
of  ninety  (90) days may be  granted  by the  Company  in  writing,  if, in its
judgment,  good and sufficient cause exists. Any employee who accepts employment
with  another  employer  during a leave of absence  shall be  terminated  unless
otherwise agreed to in writing by the Company.

Section 2. A leave of absence will be granted an employee  with full pay to take
time off on a  scheduled  work day because of a death in the  employee's  family
(spouse,  child, parent, brother, sister or current parent-in-law) to attend the
funeral.  The Company will pay the employee for a maximum of three (3) scheduled
work days  occurring  between the date of death to and including the date of the
funeral.

For  grandparents,  current  brother or  sister-in-law,  foster parent or foster
child,  or grandchild,  the Company will pay the employee one (1) scheduled work
day for the date of the funeral.

The Company  reserves the right to require proof of death prior to reimbursement
being paid for lost time.


ARTICLE VIII - HOLIDAYS
- -----------------------

Section 1.  Observed  Holidays.  The  following  holidays  will be  observed  by
eligible employees each contract year:

1.       New Year's Day                6.       Day After Thanksgiving
2.       Memorial Day                  7.       Monday After Thanksgiving
3.       July 4th                      8.       Christmas Eve
4.       Labor Day                     9.       Christmas Day
5.       Thanksgiving Day              10.      New Year's Eve Day


Section 2.  Holiday Pay and Schedules.

1.       If a  holiday  falls  on a  Saturday,  the  preceding  Friday  will  be
         celebrated  as the  holiday.  If the  holiday  falls on a  Sunday,  the
         following Monday will be celebrated as the holiday.

2.       For each designated  holiday,  an eligible employee shall receive eight
         hours of straight-time pay for each full holiday provided the following
         requirements are met:

         a.       Employee must have completed his probationary period, and

         b.       Employee  must  have  worked in full the  Company's  regularly
                  scheduled  work  day  prior  to and  the  Company's  regularly
                  scheduled work day subsequent to the holiday.

3.       Any  employee  who works on a scheduled  holiday  will be paid time and
         one-half  the regular  hourly rate for all hours  worked in addition to
         the regular holiday pay.



                                       -7-

<PAGE>



4.       If an employee is scheduled to work on a designated  holiday and agrees
         to do so and  subsequently  fails to report as scheduled  without being
         excused in writing by the Company, he shall be denied holiday pay.


ARTICLE IX - VACATIONS
- ----------------------

Section 1. Vacation Benefits.  Subject to the following  qualifying  provisions,
employees  covered  by this  Agreement  shall be granted  vacations  with pay in
accordance with the following schedule.

          LENGTH OF CONTINUOUS SERVICE               VACATION ALLOWANCE
          ----------------------------               ------------------

         1 year, but less than 3 years                     1 week
         3 years, but less than 8 years                    2 weeks
         8 years, but less than 15 years                   3 weeks
         15 years and over                                 4 weeks


For purposes of this Article, length of continuous service shall include service
with R. H. Robbins Co., provided there has been no break in service.

Section 2.  Vacation  Pay.  Vacation  pay shall be at the regular  straight-time
hourly  rate of pay  based on the last work week  ending  prior to the  vacation
period multiplied by forty (40) hours.

To qualify for the first week of vacation, an employee must:

         a.       be a  regular  employee  who has  completed  his  probationary
                  period and is on the seniority list;

         b.       have completed one (1) year of employment from his established
                  seniority date;

         c.       have  worked a minimum of eight  hundred  (800)  hours or more
                  prior to his anniversary date.

Section 3.

A.       Employees  who have  worked  800  hours or more  during  the  preceding
         qualification year shall be eligible for vacation  benefits.  Vacation,
         holiday  and  overtime  hours,  as well as time not  worked  because of
         occupational  injury or  illness  shall  count as time  worked  for the
         purpose of qualifying for vacation,  provided employees on occupational
         illness or injury would have otherwise earned qualifying hours.

B.       An  employee  who  becomes  deceased  or retires  and has worked  eight
         hundred  (800)  hours as  required in  paragraph  (a) above  during the
         contract  year  shall  be  paid  for  the  vacation  for  which  he has
         qualified.

C.       When an employee becomes permanently disabled, he shall qualify for his
         vacation  period  only  during  the  period  in  which  such  permanent
         disability occurs.

         An  employee  who  is  unable  to  work  because  of   occupational  or
         non-occupational disability shall be paid vacation pay:


                                       -8-

<PAGE>



         (1)      for vacation which he is qualified for in the vacation  period
                  preceding  the  vacation   period  in  which  the   disability
                  occurred; and

         (2)      for the  vacation  for which he  qualified  for working  eight
                  hundred (800) hours required in 3 (a) above, prior to the date
                  of the  disability  during  the  vacation  period in which the
                  disability occurred.

Section 4.  Vacation Periods.

A.       Vacations  shall be scheduled  during the 12 month  period  January 1st
         through December 31st.

B.       One week of vacation must be taken in five (5) consecutive days.

C.       Must be scheduled and taken during the calendar year (vacation period).

D.       Must be scheduled by seniority.

E.       The Employer  shall  determine the number of employees  working in each
         job  classification  permitted  to be on  vacation  during a given work
         week.

F.       Holiday pay shall be paid in  addition  to vacation  pay when a holiday
         specified in this Agreement  occurs during a selected  vacation period;
         however,  the employee may  reschedule  one (1) day vacation at a later
         date if he so chooses.

G.       Any employee with three (3) or more weeks of vacation must take one (1)
         week in the month of either December, January, February or March.

H.       Employees  with more than one (1) week vacation  eligibility,  to apply
         day-at-a-time vacation to days they are absent for sickness, subject to
         the following:

         1.    Company  approval of the request is  required.  Such  approval is
               necessary to avoid abuse, and will not be unreasonably withheld.

         2.    An employee must request the  application of the vacation  day(s)
               to the sick day(s),  within three (3) working days  following his
               return to work.


ARTICLE X - HEALTH AND WELFARE AND PENSION
- ------------------------------------------

Section 1. The  Employer  and Union have  agreed to a program  of  benefits  for
employees in the  bargaining  unit  represented by the Union and covered by this
Agreement. The insurance programs for the employees and their dependents,  where
applicable,  as set forth in Exhibits B and C attached,  shall be continued  for
the life of this Agreement.

Section 2. The Employer  agrees to maintain the current  health and welfare plan
with the  following  improvements  with 15% of the monthly  premium  paid by the
employee.



                                       -9-

<PAGE>



         a.       Life Insurance and AD & D - Double the Amount
                  ---------------------------------------------

                  Effective December 10, 1995        - $13,000
                  Effective December 10, 1996        - $14,000
                  Effective December 10, 1997        - $15,000

         Employees  have the option of  purchasing  a like amount of  additional
         life insurance  with AD & D at a cost of $0.24 per thousand.  Purchases
         must be in the  amount  in  effect  and will be  increased  to the full
         amount whenever an increase is provided by the Agreement.

         b.       Sickness and Accident (26 week maximum)
                  ---------------------------------------

                  Effective December 10, 1995        - $165.00 weekly
                  Effective December 10, 1996        - $175.00 weekly
                  Effective December 10, 1997        - $185.00 weekly

         c.       Comprehensive Health Program

                  Major Medical life-time maximum of $250,000

                  See  Exhibits B & C for outline of Medical and Dental  Summary
of Plans.

Section 3. Pension.  The pension  program is set forth in the document  entitled
"Morgan  Products Ltd.  Pension Plan for Hourly Paid Employees," a copy of which
has been presented to the Union. Said plan and all terms and conditions  thereof
shall be deemed  to be part of this  Agreement  as if fully  set  forth  herein.
During the term of this agreement the monthly  benefit  payable to employees who
retire will be $13.00 multiplied by the employee's years of credited service.

Section 4. Effective  January 1, 1999 all active  bargaining  unit employees are
eligible to participate in the Morgan  Products Ltd.  Profit Sharing and Savings
Retirement  (401(K)) Plan.  Such  participation  shall be in accordance with the
terms of that Plan. Also effective  January 1, 1999, all Pension benefit accrual
under Section 3 shall cease.

Section 5. The annual cost of the Health and Dental Plans outlined in Exhibits B
and C shall be paid 85% by the Company and 15% by the employee.

Section 6. Employee  contributions  to the Morgan  Medical Plan will continue at
15%  of the  established  annual  cost  of  the  Plan.  In  1996,  the  employee
contribution  will be $7.10 per week for single coverage and $17.57 per week for
family coverage.

Employees who choose the Geisinger  Health Plan (HMO) for 1996 will pay only for
the  dental  portion  of the  Morgan  Medical  Plan at $0.73 per week for single
coverage and $1.70 per week for family coverage. Dental employee contribution in
1997 and 1998 will  continue at 15% of the total cost of the Morgan  Dental Plan
in those years.

Geisinger  Health  Plan (HMO) cost  increases  in 1996,  1997,  and 1998 will be
absorbed by the Company up to a maximum of 10% above the preceding  year's cost.
Any  cost  increases  in  excess  of the 10% will be the  responsibility  of the
individual employees enrolled in the Plan.



                                      -10-

<PAGE>



ARTICLE XI - JURY DUTY
- ----------------------

In the event that an employee  loses all or part of work time on account of jury
service,  the Employer shall pay such employee an amount sufficient to guarantee
no loss in wages on account of such  absence from work.  Employees  shall notify
the Employer within forty-eight (48) hours after they receive jury notice.


ARTICLE XII - EMPLOYEE'S BAIL
- -----------------------------

Employees  will be bailed out of jail if accused  of any  offense in  connection
with the faithful  discharge of their duties,  and any employee  forced to spend
time in jail or in courts shall be compensated at the employee's regular rate of
pay. In addition, the employee shall be entitled to reimbursement for all meals,
transportation, court costs, etc.; provided, however, that faithful discharge of
duties shall in no case include  compliance with any order involving  commission
of a felony. In case an employee shall be subpoenaed as a Company witness,  such
employee shall be reimbursed for all time lost and expenses incurred.


ARTICLE XIII - EXAMINATIONS
- ---------------------------

Physical,  mental or other  examinations  required by a  government  body or the
Employer shall be promptly complied with by all employees; provided, however the
Employer shall pay for all such examinations.

Employees shall not be required to take examinations during working hours unless
paid by the Employer.


ARTICLE XIV - EXTRA HELP
- ------------------------

A.       Additional Help
         ---------------

         When  additional  help is needed on a Company  assignment,  it shall be
         furnished  by  the  Employer  and  all  responsibilities  will  be  the
         Company's, provided the Company has approved.

B.       Temporary Seasonal Employees
         ----------------------------

         Temporary  Seasonal Employees will be advised at the time of employment
         that the  length of service  will be limited to a six (6) month  period
         within a calendar  year  provided  there are no qualified  employees on
         layoff  who  want to  perform  the  work  involved.  Temporary/seasonal
         employees  will not hold any  seniority  over  regular  employees  with
         respect to job placement or transfer,  nor will they be entitled to any
         benefits  under  this  agreement.   Temporary/seasonal   employees  are
         required to join the Union as prescribed in Article II, Section 1.


ARTICLE XV - SANITARY CONDITIONS
- --------------------------------

Section 1. The Company  shall  continue to make  reasonable  provisions  for the
safety and health of its  employees at the plant during their  working  hours of
employment.



                                      -11-

<PAGE>



Section 2. Required safety  protective  devices for the safety and health of the
employees  during working hours shall be supplied by the Company and used by the
employees unless otherwise specified in a Memo of Understanding.

Section 3. The Employer  agrees to maintain a clean,  sanitary  washroom  having
running water and toilet facilities.

Section 4. The  Company  shall  maintain  a first aid kit and all the  necessary
supplies for administering first aid.

Section 5.  Employees  injured while at work who are directed by  supervision to
leave the plant will be paid for a full eight (8) hour day or the time necessary
for treatment, whichever is less.

Section 6. The Company will furnish a lunchroom for its employees;  however, the
Union  agrees  that its  members  will  maintain  this  facility  in a clean and
sanitary condition.


ARTICLE XVI - JOB STEWARDS
- --------------------------

The Employer  recognizes  the right of the Union to  designate  job stewards and
alternates.

The authority of job stewards and alternates so designated by the Union shall be
limited to and shall not exceed the following duties and activities:

         1.       The investigation and presentation of grievances in accordance
                  with the provisions of the collective bargaining agreement.

         2.       The collection of dues when  authorized by  appropriate  Local
                  Union action.

         3.       The transmission of such messages and information  which shall
                  originate  with and are  authorized  by the local Union or its
                  officers,  provided  such messages and  information  have been
                  reduced to writing,  or if not  reduced to  writing,  are of a
                  routine nature and do not involve work  stoppages,  slowdowns,
                  refusal to handle goods,  or any other  interference  with the
                  Employer's business.

Job stewards and alternates have no authority to take strike action or any other
action which interrupts the Employer's  business.  The Employer recognizes these
limitations  placed upon the  authority of the job steward and their  alternates
and shall  not hold the  Union  liable  for any  unauthorized  acts if the Union
complies with the steps outlined in Article XXVI, No Strikes or Lockouts.

The Union shall notify the Company in writing the naming of the  official  Union
stewards and their alternates. The Company shall not be required to recognize or
deal with any employee or employees  whose name does not appear on the furnished
list.

Stewards  shall be  permitted  to  investigate,  present and process  grievances
without  loss of time or pay.  Such time spent in handling  grievances  shall be
considered working hours in computing daily and/or weekly overtime.



                                      -12-

<PAGE>



It is understood that stewards are not permitted to leave their work area unless
permission has first been obtained from their supervisor  unless in an emergency
situation. The supervisor will not arbitrarily hold back permission.


ARTICLE XVII - SUBCONTRACTING
- -----------------------------

It is understood  that the nature of the business  makes it imperative  that the
Company  maintain  the right to  continue to  subcontract  that work that it has
subcontracted in the past.


ARTICLE XVIII - GRIEVANCE AND ARBITRATION PROCEDURES
- ----------------------------------------------------

Section  1. A  grievance  is  hereby  jointly  defined  to be  any  controversy,
complaint,  misunderstanding,  or dispute, and any grievance arising between the
Company and the Union or an employee  represented  by the Union shall be settled
in the following manner:

         Step 1. The aggrieved  employee or employees must present the grievance
         to the Shop  Steward  within five (5) working days after the reason for
         the  grievance  has  occurred or the employee  should have known.  If a
         satisfactory  settlement is not effected  with the foreman  within five
         (5) working  days,  the Shop  Steward and  employee  shall  submit such
         grievance in writing to the Union's Business Representative.

         Step 2. The Business  Representative shall then take the matter up with
         a  representative  of the  Company  with  authority  to act  upon  such
         grievance. A decision must be made within five (5) working days.

         Step 3. In the event they are unable to so agree,  the matter  shall be
         referred to the American Arbitration Association within seven (7) days.
         After the service  submits a list of  Arbitrators  to the Union and the
         Company, they shall reply with their preferred selections no later than
         seven (7) days  after the  receipt  of such  list.  The  expense of the
         arbitrator  selected or appointed shall be borne equally by the Company
         and the Union.

Section 2. Any Shop Steward, upon approval of the supervisor, shall be permitted
to leave his work without loss of wages to investigate  and adjust the grievance
of any employee within his  jurisdiction.  Employees shall have the Shop Steward
or a representative  of the Union present during the discussion of any grievance
with the representative of the Company.

Section 3. If the Union or Company  fails to comply with any  settlement  of the
grievance or fails to comply with the  procedures of this Article,  the Union or
the Company has the right to take all legal and  economic  action to enforce its
demands.

Section 4. The  Arbitrator  shall not have the authority to amend or modify this
Agreement  or  establish  new terms or  conditions  under  this  Agreement.  The
Arbitrator  shall  determine  any  question of  arbitrability.  In the event the
position of the Union is sustained, the aggrieved party shall be entitled to all
benefits of this  Agreement  which would have accrued to such employee had there
been no grievance.

Section 5. Both parties agree to accept the decision of the  Arbitrator as final
and  binding.  If the  Company  or Union  fails to comply  with the award of the
Arbitrator or with the  procedures  of this Article,  the Company or Union has a
right to take all legal and economic action to enforce compliance.


                                      -13-

<PAGE>



Section  6. The cost of the  Arbitrator's  fees and  expenses  shall be  divided
equally by the  parties.  Either party shall have the right to have a transcript
of the  proceedings  and to furnish a copy  thereof to the  Arbitrator.  If both
parties  agree to a  transcript,  the cost  thereof,  including  the cost of the
Arbitrator's copy, shall be divided equally by the parties.

The Arbitrator shall have no authority to amend, modify or add to the provisions
of this Agreement or rule on any of the Company policies,  rules or regulations.
The  Arbitrator's  award shall be final and  binding on both  parties and on all
employees in the bargaining  unit. The Company shall not be required to pay back
wages prior to the date a written grievance is filed.

Section 7. Any grievance not appealed to the next  succeeding step in accordance
with the time limits set forth can be  objected  to by the Company as  untimely.
The parties may, in any  individual  case, by mutual  agreement  extend the time
limits in any step.  Grievances regarding discharges shall be processed directly
into Step 2.

Section 8. The term "working  days" as used in this Article only means  calendar
days exclusive of Saturdays, Sundays and holidays.


ARTICLE XIX - DISCHARGE OR SUSPENSION
- -------------------------------------

The Employer shall not discharge or suspend any employee  without just cause. In
all cases  involving  discharge or suspension  of an employee,  the Company must
immediately  notify the employee in writing of such  discharge or suspension and
the  reason  therefore.  Such  written  notice  shall  also be given to the Shop
Steward  and a copy mailed to the Local Union  office  within  three (3) working
days.

Any employee discharged must be paid in full for all wages owed such employee by
the Employer on the following pay period.

The warning notice as herein provided shall not remain in effect for a period of
more  than  nine (9)  months  from the date of the  occurrence  upon  which  the
complaint and warning notice are based.

A  discharged  or  suspended  employee  must  advise the Local Union in writing,
within five (5) working days after receiving notification of such action against
such employee,  of the employee's  desire to appeal the discharge or suspension.
Notice of appeal from  discharge or  suspension  must be made to the Employer in
writing  within five (5) working days from the date of  discharge or  suspension
and/or return to the employee's home domicile, whichever is later.

If the Union and the  Employer are unable to agree as to the  settlement  of the
case,  then it may be referred to the  grievance  machinery as set forth in this
Agreement.


ARTICLE XX - TRANSFER OF COMPANY TITLE OR INTEREST
- --------------------------------------------------

Applicable laws will apply.



                                      -14-

<PAGE>



ARTICLE XXI - INSPECTION PRIVILEGES
- -----------------------------------

Authorized agents of the Union shall have access to the Employer's  premises and
establishment  during  working  hours for the  purpose  of  adjusting  disputes,
investigating  working conditions,  and ascertaining that the Agreement is being
adhered  to;  provided,  however,  that there is no  interruption  of the firm's
working schedule.

However, it is understood that the authorized agent of the Union will notify the
General Manager of his representative of the authorized agent's presence.


ARTICLE XXII - DEFECTIVE EQUIPMENT
- ----------------------------------

It shall not be a  violation  of this  Agreement  for any  employee to refuse to
operate any equipment  that does not meet the  requirements  of  applicable  law
regarding safety, etc.


ARTICLE XXIII - UNIFORMS
- ------------------------

The Employer agrees that if any employee is required to wear any kind of uniform
as a condition of his continued employment,  such uniform shall be furnished and
maintained  by the  Employer,  free of charge,  at the standard  required by the
Employer.

It is  understood  that the  employee  is  responsible  for the  washing  or dry
cleaning of said uniform.


ARTICLE XXIV - EMPLOYEE BONDING
- -------------------------------

If the  Employer  requires an employee to be bonded,  such  bonding fee shall be
paid by the Employer.


ARTICLE XXV - VARIATION FROM AGREEMENT
- --------------------------------------

Section 1.  Employer  and  employee  shall not enter into or make any written or
verbal agreement which is in conflict with this Agreement.

Section 2. Practices and Prior Agreements. The Company and Union agree that both
parties during the negotiations of this initial  agreement had an opportunity to
raise and  negotiate  any and all known  issues or questions  concerning  hours,
wages and conditions of employment,  and the Union and the Company waive for the
term of this Agreement  their rights to negotiate any matter which was discussed
or which was known and not discussed during the negotiations.

However,  if an issue  develops  which was not know by either party,  the matter
will be  discussed  and a mutual  agreement  reached.  If the  matter  cannot be
resolved, the issue may be subject to the Arbitration procedure.



                                      -15-

<PAGE>



ARTICLE XXVI - NO STRIKES OR LOCKOUTS
- -------------------------------------

The parties hereto  mutually agree that during the term of this Agreement  there
shall be no authorized strikes, work stoppages,  slowdowns,  boycotts,  etc., by
the  Union,  nor shall  there by any  lockouts  by the  Employer  for any reason
whatsoever, and that any difference concerning the application or interpretation
of the terms of this Agreement  which cannot be amiably  adjusted by and between
the parties shall be submitted to arbitration  in accordance  with the grievance
and arbitration provisions of this Agreement.

In the  event of any  violation  of this  Article,  the Union  agrees  that upon
notification  by the Company,  the Union will take immediate  affirmative  steps
with  employees  concerned to bring about an immediate  resumption of the normal
operation of the Company; provided,  however, that the inability of the Union to
bring about an immediate  resumption  of the normal  operations  of the Company,
after a good faith  attempt to do so, shall  relieve the Union of any  liability
whatsoever arising out of a violation of this Article.


ARTICLE XXVII - LEGALITY
- ------------------------

Nothing in this  Agreement is intended to deprive the Union or the  employees of
any rights provided to them by any statutes of the United States or the State of
Pennsylvania.


ARTICLE XXVIII - LEADMAN
- ------------------------

Section 1. It is understood  and agreed that the Employer may at its  discretion
assign leadmen in the various departments within the plant. In addition to their
regular duties, leadmen will be responsible for planning, assigning, instructing
and  directing the work of others,  including the safety of function  performed.
Leadmen  will work with and under the general  supervision  of regular  salaried
supervisors.

Section 2. A leadman will  receive  fifty cents (.50) per hour above his regular
rate of pay.  No  employee  shall be forced to act in the  capacity of a leadman
against his will.

Section 3. It is further  understood  and agreed that  vacancies  in the leadman
classification are exempt from the provisions of Article XI, Section 8.


ARTICLE XXIX - TERMS OF AGREEMENT
- ---------------------------------

This Agreement  shall go into full force and affect on the tenth day of December
1995,  and shall remain in full force and effect up to and  including  the tenth
day of December 1998, and thereafter from year to year for one (1) year periods,
unless  either party to this  Agreement  gives sixty (60) days notice in writing
prior to the expiration date of this Agreement,  or any subsequent year thereof,
of their intentions to have same changed.

FOR THE UNION:                              FOR THE COMPANY:

__________________________________          ____________________________________


__________________________________          ____________________________________


__________________________________          ____________________________________



                                      -16-

<PAGE>



                                    EXHIBIT A
                                    ---------

                                HOURLY WAGE RATES
                                -----------------



================================================================================
                                                            EFFECTIVE
- --------------------------------------------------------------------------------
A.  CLASSIFICATION                                12-10-95   12-09-96   12-08-97
- --------------------------------------------------------------------------------
    Tractor Trailer                                10.95      11.15      11.35
- -------------------------------------------------------------------------------
    Van                                            10.75      10.95      11.15
- --------------------------------------------------------------------------------
    Shop                                           10.00      10.20      10.40
- --------------------------------------------------------------------------------
    Warehouse                                      10.00      10.20      10.40
- --------------------------------------------------------------------------------
    Summer Help                                     6.70       6.90       7.10
- --------------------------------------------------------------------------------
B.  HIRING SCALE                                  12-10-95   12-09-96   12-08-97
- --------------------------------------------------------------------------------
    1.  First six (6) month period worked (80%)     8.00       8.16       8.32
- --------------------------------------------------------------------------------
    2.  2nd six (6) month period worked (85%)       8.50       8.67       8.84
- --------------------------------------------------------------------------------
    3.  3rd six (6) month period worked (90%)       8.90       9.18       9.36
- --------------------------------------------------------------------------------
    4.  4th six (6) month period worked (95%)       9.50       9.69       9.88
- --------------------------------------------------------------------------------
    5.  Beginning 24th month                       10.00      10.20      10.40
- --------------------------------------------------------------------------------
C.       In the event a Tractor  Trailer or Van Driver is employed  from outside
         the  bargaining  unit,  the  hiring  scale  percentages  set  forth  in
         Paragraph  B  above   apply  to  the   employee's   wage   progression.
================================================================================


Annual Cash Payment:
- --------------------

At the conclusion of each of the three contract years,  employees will receive a
cash payout of $100.00 less appropriate taxes. These payouts stand alone and are
not considered a part of the incentive plans set forth in Exhibits A-1 and A-2.



                                      -17-

<PAGE>



                                   EXHIBIT A-1
                                   -----------

                        Damage Control Incentive Program
                        --------------------------------

                            Effective January 1, 1996
                            -------------------------


Program:          Actual controllable damage for 1995 = $24,000

Morgan  Distribution  will share dollars saved with all hourly  employees  based
upon the following scale:

                  1996 = 50% savings below 1995 actual.
                  1997 = 60% savings from prior year provided an improvement
                              over 1995.
                         50% if no improvement.
                  1998 = 70% savings from prior year provided an improvement
                              over 1995.
                         50% if no improvement

Example
- -------
1996 cut damage expense by 50% = $12,000 savings to Morgan Distribution.

Share of 50% = $6,000.

Average of 24 hourly employees = $250.00/employee

Value equivalent per hour = $0.12

Payouts will be a lump sum less  applicable  taxes,  at the end of each calendar
year of this contract.



                                      -18-

<PAGE>



                                   EXHIBIT A-2
                                   -----------

                       Safety/Attendance Incentive Program
                       -----------------------------------

                           Effective February 10, 1996
                           ---------------------------



Program:
- --------
Earn  $1.00  per day for  every  day  worked  throughout  the  year.  There  are
approximately 252 working days in a year. An individual with perfect  attendance
and no Safety  Incidents  would earn $252.00 or 0.12/hour over their normal rate
based on a forty hour work week. The scale will work as follows:


Perfect attendance no recordable safety incidents.         Full Payment

Unscheduled absence from work.                             Less $50.00/for each
                                                           absence

Recordable safety incident (medical treatment,
  (restricted work)                                        Less $100.00/incident

Lost time incident.                                        No payment

Failure to report an incident.                             No payment




Example:
- --------
Value equivalent per hour (2080 annual hours)

Full payment = 0.12/hour

Unscheduled absence, lose 0.024/hour

Recordable Safety Incident, lose 0.048/hour

Payouts  will  be on a lump  sum,  less  applicable  taxes,  at the  end of each
calendar year of this contract.


                                      -19-

<PAGE>



                                    EXHIBIT B
                                    ---------

                      HEALTH BENEFITS SUMMARY - MORGAN PLAN
                      -------------------------------------

                           For you and your dependents


COMPREHENSIVE MEDICAL BENEFIT
Maximum Benefit per lifetime - $250,000

Individual Cash Deductible per Calendar Year - $100

Family Cash Deductible per Calendar Year - $200 (See Benefit)

Percentage of Covered Expenses Payable by the Plan
o       All expenses except Non-confining Mental or Nervous Disorders
o       100% of the following  Covered  Expenses (The Cash  Deductible does not
         apply to these expenses):

       --     Hospice Services
       --     Home Health Services
       --     Birthing Center Services
       --     Pre--admission Testing
       --     Post--admission Testing
       --     Generic Prescription Drugs
       --     One Routine Pap Test in a Calendar Year
       --     Skilled Nursing Facility Care After Hospital Confinement
       --     Ambulatory Surgical Center Services
       --     Second Surgical Opinions
       --     Covered  Expenses Due to an Accident  Which Happens While Covered.
              The expenses  must be incurred  within 90 days after and be due to
              the accident.

The Cash  Deductible  does not  apply  to these  expenses.  (Up to $300 for each
accident.)

       --     Out-patient Surgery and Related Expenses
       --     Consultation  with a Specialist  Surgeon.  This surgeon can not be
              the one originally scheduled to perform the surgery.
       --     X-rays, laboratory test and other diagnostic procedures needed for
              the consultation.

If the second  surgical  opinion does not confirm the need for surgery,  payment
will be made for  another  surgical  opinion  in the same  manner as the  second
opinion.

       --     80% for all other Covered Expenses until the Out-of-Pocket Feature
              applies. (The Cash Deductible applies to these expenses.)
       --     100%  for all  Covered  Expenses  when the  Out-of-Pocket  Feature
              applies.
       --     Expenses for  Non-confining  Mental or Nervous  Disorders 50% (The
              Out-of-Pocket Feature does not apply.)



                                      -20-

<PAGE>



OUT-OF-POCKET FEATURE

When  benefits are paid by the Plan at 80%, you have to pay the remaining 20% of
Covered Expenses.

When  this 20% plus the Cash  Deductible  that you pay  reaches  $1,000  for any
person  in a  Calendar  Year,  benefits  will  be  paid  by the  Plan at 100% of
allowable charges for that person for the rest of that year.

If the 20% plus the Cash  Deductible that you pay reaches $2,000 for all Covered
Family Members in a Calendar Year,  benefits will be paid by the Plan at 100% of
allowable charges for your family for the rest of that year.



                                      -21-

<PAGE>



                                   EXHIBIT B-1
                                   -----------

                              GEISINGER HEALTH PLAN
                              ---------------------


     NOTE:        The following plan explanation of the Geisinger Health Plan is
                  intended  to be a summary  only.  Benefits,  limitations,  and
                  exclusions  are provided in accordance  with the  Subscription
                  Certificate  and  applicable  riders  under  which a member is
                  enrolled.


[Chart outlining specific benefits under the plan.]



                                      -22-

<PAGE>



                                    EXHIBIT C
                                    ---------

                        DENTAL ASSISTANCE PLAN - SUMMARY
                        --------------------------------


HOW THE PLAN WORKS
The Dental Assistance Plan covers four types of dental care:

CLASS A
         Preventative and Diagnostic Services
                  Routine Cleaning
                  Oral Exams                         (Up to twice in a
                  Topical Application of Fluoride    12 month period.)
                  Dental X-rays

                  The Plan is designed to  encourage  you and your family to see
                  your dentist regularly for check-ups. Therefore, no deductible
                  need be met  for  Preventative  and  Diagnostic  Services.  In
                  addition, the amount of your reimbursement will be 100%.

CLASS B
         Basic Restorative Services
                  Fillings                           Periodontic (gum) Treatment
                  Extractions                        Repair of Crowns, Bridges,
                                                       and Dentures
                  Root Canal Therapy                 Anesthesia
                  Oral Surgery

                  After you meet the deductible  (described  below), you will be
                  reimbursed  at the  rate of 80% of  reasonable  and  customary
                  charges for Basic Restorative Services.

CLASS C
         Major Restorative Services
                  Crowns
                  Bridges
                  Dentures

                  After you meet the  deductible,  you will be reimbursed at the
                  rate of 50% of  reasonable  and  customary  charges  for Major
                  Restorative Services.

CLASS D
         Orthodontic Services
                  Treatment to Straighten Teeth

                  After you meet the  deductible,  you will be reimbursed at the
                  rate  of  50%  of  reasonable   and   customary   charges  for
                  Orthodontic  Services - up to a  lifetime  maximum of $500 for
                  each covered person.



                                      -23-

<PAGE>




THE DEDUCTIBLE
Payments for all dental  services  except CLASS A - Preventative  and Diagnostic
Services will start after you meet the annual deductible.
                  Annual Deductible              $35.00 per person ($70.00
                  -----------------               family maximum)

MAXIMUM BENEFITS
The Plan  will pay up to $1000  per year for each  covered  person  for Class A,
Class B,  and  Class C  Services  combined.  For  Class D  Services,  there is a
lifetime maximum of $500 for each covered person.



                                      -24-

<PAGE>



                                    EXHIBIT D
                                    ---------

                        PLANT RULES AND SAFETY PROCEDURES
                        ---------------------------------


         Let it  clearly  be  understood  that  the  list of  rules  and  safety
procedures  below ARE NOT all inclusive and do not cover every rule or cause for
disciplinary action.

         Each offense listed  normally  calls for the penalty  noted,  with each
repetition  of an  offense  carrying a more  severe  penalty  as  indicated.  In
addition,  a flagrant violation of a rule may warrant a more severe penalty than
the one shown. Also, violations of several rules, although none are repeated but
are within a respective  classification,  may result in the imposition of a more
severe penalty, as listed, than normally called for on a first offense.

         Other rules, classifications and steps of progression are as follow.



                                      -25-

<PAGE>



                                  SAFETY RULES
                                  ------------

                                     GENERAL
                                     -------


1.    Report all  accidents  to your  supervisor,  whether or not they result in
      personal injury, such as damage to materials and equipment.

2.    Report all injuries to your supervisor no matter how slight they are. Cuts
      or scratches can become infected unless properly cared for.

3.    Forklift  operators  must follow the  procedures and safety rules that are
      included in the Industrial Power Truck Operators Manual.

4.    At no time are there to be riders on  forklifts,  other  than the  driver.
      When  forklifts are being used to elevate  personnel,  an approved  safety
      platform  must be used.  Riding on forklifts or being  elevated  without a
      safety  platform is  extremely  dangerous,  as they do not afford a stable
      footing.

5.    Never enter the premises of this plant when using, possessing or under the
      influence of alcohol or other drugs.

6.    Horseplay is absolutely forbidden.

7.    Most  importantly  - be alert,  keep your mind on the job and develop safe
      work habits.

8.    Personal protective  equipment such as safety glasses,  hard hats, gloves,
      etc., shall be worn as required.

9.    Employees  are not to ride on hand trucks or carts.  Employees  shall push
      hand trucks or carts whenever possible. When it is necessary to pull these
      trucks,  do so slowly and only until the truck is in a position so that it
      may be pushed.  Failure to comply  with this rule can result in  accidents
      such as the  trucks or carts  running  over feet or pinning  the  operator
      between it and other objects.

10.   Loose or baggy clothing and flowing ties shall not be worn.

11.   Face shields  shall be used to protect the eyes and face where sawdust and
      chips are  flying.  They  enable the  operator to keep his eyes open while
      standing  close to the job at hand  and  protect  his  eyes and face  from
      flying fragments.

12.   Open toe and soft top and  bottom  shoes  shall  not be worn by  employees
      assigned to work in the shop and warehouse areas.  Shoes, with substantial
      soles and tops in good repair,  minimize the danger of nails and splinters
      puncturing the feet.

13.   Never stand under suspended loads nor swing a load over other persons.

14.   Lifting can be  accomplished  more easily and safely when the back is kept
      as nearly  vertical as possible  and the lifting is done by  straightening
      the bent legs,  thereby using the strong leg muscles instead of the weaker
      back muscles for the lifting.



                                      -26-

<PAGE>



15.   Do not  overestimate  your  ability to lift a heavy or bulky  object.  Get
      help.

      When two or more persons are lifting an object, one of them shall give the
      signal to lift and lower so that their efforts may be made in unison.

16.   Safely  stacked and sorted lumber  provides for the safe and efficient use
      of it.

17.   Two or more persons carrying long boards or timbers shall walk on the same
      side of the load and keep in step with one another.

18.   Ladders are important  pieces of equipment but are often  neglected.  They
      shall be maintained in good repair,  free from  splinters,  varnished (not
      painted) and stored out of the weather. Before using a ladder, see that it
      is in good condition.  If there is a chance of the ladder  slipping,  have
      another  person  hold the bottom of the ladder.  Do not use metal  ladders
      around electrically energized equipment.

19.   Work areas, benches,  etc., should be kept clean and orderly. An efficient
      workman can usually be identified  by the orderly  manner and condition in
      which he keeps his tools, work areas and equipment.

20.   From a fire and dust explosion standpoint alone, it is extremely important
      that the woodworking shop, the machines, roof trusses and rafters, exhaust
      ducts and collectors be kept clean.  Exhaust systems on machines help keep
      the shop clean.  See that the suction system is up to standards and inform
      your supervisor if the system is not functioning properly.

21.   Each  employee  shall know where the fire  extinguishing  equipment can be
      found and he shall ask his  supervisor to acquaint him with proper use and
      limitations.

22.   Smoking is absolutely forbidden in the shop and warehouse.

23.   In  case  of  fire,  you  are  to go to the  nearest  telephone  and  dial
      ____________, which will connect you to ____________  and say,  "I want to
      report  a fire,"  and giving your name and exact location of the fire.

24.   Never break the seal or otherwise tamper with a fire  extinguisher  except
      in case of an emergency.  Report usage to your immediate supervisor and do
      not return used extinguishers to the rack until they have been recharged.

25.   Guards  must not be  removed  from  machinery,  equipment,  belts,  gears,
      shafts,  etc.,  unless  authorization  to do repairs has been given by the
      department   supervisor.   Guards  must  be  replaced  after  repairs  are
      completed.  A machine  guard is for the  operator's  protection.  The wise
      operator uses all guarding that is provided.

Machine Guards
- --------------

      Tampering with machine  guards is prohibited and any removal  requires the
prior approval of your supervisor.  All machine guards must be properly replaced
after the repair work has been completed.



                                      -27-

<PAGE>




Air Hoses
- ---------

      Air  hoses are to be used as  instructed.  AT NO TIME may they be used for
cleaning of a person's clothing or skin.

Hand Tools
- ----------

1.    Split handles on tools must be replaced,  not taped. The wedges in handles
      should be checked frequently.

2.    The tip of a  screwdriver  should be squared and of proper  thickness  and
      width to fit the screw slot being used.

3.    Tools must not be thrown from one worker to another.

Woodworking Machines
- --------------------

1.    It is of extreme importance that the machine be shut off after it has been
      used. Never leave an unattended machine running.

2.    Machines  must be shut down at all times  during  maintenance  operations.
      Starting  mechanisms  shall be locked or  sealed  to  prevent  inadvertent
      application of power during repairs.

3.    If any unusual noise develops in the machine,  shut it down and report the
      condition.

4.    Never operate any machinery or equipment  unless you have been  authorized
      to do so and only if you have been  properly  instructed  on how to do so.
      Check  machinery and equipment  before using to make sure they are in safe
      working condition.

5.    Report  immediately  to your  supervisor  any  malfunction of machinery or
      equipment.

6.    Cutting  tools,  such as circular  saw blades and cutting  heads,  must be
      carefully  examined  for  cracks and nicks  before  they are placed on the
      arbors.

7.    The floor in front of machines shall not be allowed to become slippery.

8.    Gloves should not be worn by operators of machines.

9.    Remove scrap and dust from machines with a brush, not with your hands.

Circular Saws
- -------------

Circular saws are responsible for the major portion of all injuries  arising out
of woodworking.  The injuries involve serious cuts and amputation of fingers and
hands,  deep cuts of arms  resulting  from  feeding and removing  stock,  making
machine adjustments and cleaning scrap from the table.  Kickbacks of wood by the
blade have caused serious injury and death.  The listed safe practices  shall be
followed when using the circular saw.



                                      -28-

<PAGE>



Jointers
- --------

The  jointer  is second  only to the  circular  saw as a source  of  woodworking
accidents in its reputation  for maiming its  operators.  Severe finger and hand
injuries have resulted from contact with the rotating blades.  Most jointers are
now equipped with cylindrical  heads,  which experience has shown are safer than
square heads.  The following safe practices shall be followed when operating the
jointer:

1.    Heavy cuts shall not be made since, as the depth of the cut increases, the
      danger of kickback increases. Knots also increase the hazard of kickback.

2.    The guard which covers the unused  portion of the head and adjusts  itself
      automatically to the work shall always be in place.

3.    Conditions which contribute to the dangers of operation are loose,  nicked
      or  dull  knives,  or  knives  which  are  improperly  adjusted.  Only  an
      experienced  mechanic  shall set the knives  since  considerable  skill is
      required.

4.    A push stick or push block shall be used to assist in safely guiding small
      pieces (18 inches or less) over the cutting head.



                                      -29-

<PAGE>



                                   PLANT RULES
                                   -----------

                                     GENERAL
                                     -------


[Chart describing types of plant rules violations for employees classified A, B,
C, or D, along with penalties for each instance of infraction.]



                                      -30-

<PAGE>

                                                                   EXHIBIT 10.50


                                  AMENDMENTS TO
                              MORGAN PRODUCTS LTD.
                           INCENTIVE STOCK OPTION PLAN


         1.       Section 5 "Eligibility" is amended to read as follows:

                  "Options  may be granted to any  Employee  who is  selected in
                  accordance  with the provision of this Plan by the  Committee;
                  provided,  however, that no Option (other than one intended to
                  induce an individual to become the Chief Executive  Officer of
                  the  Company)  may be granted to an Employee if the sum of the
                  number of shares of Common  Stock  subject to the Option  plus
                  the number of shares owned, directly or indirectly, within the
                  meaning of Section  318(a) of the code,  by the Employee as of
                  the date the Option is granted (excluding shares covered by an
                  option  intended to induce an  individual  to become the Chief
                  Executive  Officer of the Company)  exceeds three percent (3%)
                  of the issued and outstanding Common Stock as of said date."





<PAGE>

                                                                  EXHIBIT 10.51



                               EIGHTH AMENDMENT TO
                           LOAN AND SECURITY AGREEMENT


         THE EIGHTH AMENDMENT TO LOAN AND SECURITY AGREEMENT ("Eighth
Amendment")  is made as of the  13th  day of  March,  1997 by and  among  Morgan
Products Ltd., a Delaware  corporation  having its chief executive office at 469
McLaws Circle, Williamsburg, Virginia 23185 ("Borrower"), the lenders who are or
who may from  time to time  become  signatories  hereto  ("Lenders")  and  Fleet
Capital Corporation, a Connecticut corporation having an office at 20800 Swenson
Drive, Waukesha,  Wisconsin 53186 ("FCC") which is the  successor-in-interest to
Barclays  Business  Credit,  Inc.,  as agent  for the  Lenders  ("FCC,"  in such
capacity being "Agent").


                              W I T N E S S E T H:
                              - - - - - - - - - -


         WHEREAS,  FCC, as Agent and Lender, and Borrower entered into a certain
Loan  and  Security  Agreement  dated as of July 14,  1994 as  amended  by (i) a
certain First Amendment to Loan and Security Agreement ("First Amendment") dated
as of September 30, 1994 by and among Agent, Borrower and the lender signatories
thereto, (ii) a certain Second Amendment to Loan and Security Agreement ("Second
Amendment")  dated as of October 20, 1994 by and among  Agent,  Borrower and the
lender  signatories  thereto.  (iii) a certain First (sic) Amendment to Loan and
Security  Agreement dated as of March 29, 1995 by and among Agent,  Borrower and
the lender  signatories  thereto,  (iv) a certain  Fourth  Amendment to Loan and
Security Agreement dated as of October 30, 1995 by and among Agent, Borrower and
the  lender  signatories  thereto  (v) a  certain  Fifth  Amendment  to Loan and
Security  Agreement  dated as of June 30, 1996 by and among Agent,  Borrower and
the lender  signatories  thereto,  (vi) a certain  Sixth  Amendment  to Loan and
Security Agreement dated as of August 30, 1996 by and among Agent,  Borrower and
the Lender signatories thereto and (iii) a certain Seventh Amendment to Loan and
Security Agreement dated as of October 22, 1996 by and among Agent, Borrower and
the Lender signatories  thereto.  Said Loan and Security  Agreement,  as amended
from time to time, is hereinafter referred to as the "Loan Agreement"; and

         WHEREAS, Borrower, Lenders and Agent desire to amend and modify certain
provisions of the Loan Agreement.

         NOW THEREFORE,  in consideration of the premises,  the mutual covenants
and agreements herein contained, and any extension of credit heretofore,  now or
hereafter made by Lenders and Agent to Borrower, the parties hereto hereby agree
as follows:

         1.  Definitions.  Except as otherwise specifically provided for herein,
all  capitalized  terms used herein without  definition  shall have the meanings
given to them in the Loan Agreement.

         2.  Amended Definitions. The definitions of "Borrowing Base", "Interest
Coverage Ratio",  "Interest Rate Coverage Ratio and 'Letter of Credit" contained
in Section 1.1 of the Loan  Agreement  are hereby  deleted and the following are
inserted in their stead:



<PAGE>



                  "1.1     Defined Terms. When used herein,  the following terms
         shall have the  following  meanings  (terms  defined in the singular to
         have the same meaning when used in the plural and vice versa):


                                      * * *


         "Borrowing Base" - as at any date of determination  thereof,  an amount
equal to the lesser of:

         (a)  the Maximum Revolving Credit Loan: and

         (b)  an amount equal to:

                  (i)  eighty-five  percent  (85%) or such lesser  percentage as
Agent in its  reasonable  discretion  deems  appropriate,  of the net  amount of
Eligible Accounts outstanding at such date:

                                      PLUS

                  (ii)  the   lesser   of  (A)   Thirty-Five   Million   Dollars
($35,000,000) for the period from October 30, 1995 to and including February 27,
1997 and Forty Million  Dollars  ($40,000,000)  for the period from February 28,
1997 to and  including  the  Commitment  Termination  Date and (B) the Inventory
Percentage  of the value of Eligible  Inventory at such date  consisting  of raw
materials  and finished  goods,  calculated on the basis of the lower of cost or
market,  as determined by Agent,  in its reasonable  discretion,  on a first-in,
first-out ("FIFO") basis:

          MINUS (subtract from the lesser of clauses (a) and (b) above)

         (c) an  amount  equal  to the  sum of (A)  the  face  amount  of all LC
Guaranties and Letters of Credit issued by Agent or Bank and outstanding at such
date,  plus (B) any amounts which Agent and/or  Lenders may then be obligated to
pay for the account of Borrower under this Agreement.

         For purposes  hereof,  the net amount of Eligible  Accounts at any time
shall be the face amount of such  Eligible  Accounts  less any and all  returns,
rebates,  discounts (which if granted outside the ordinary course of business as
in effect on the Closing Date, may, at Agent's option, be calculated on shortest
terms),  credits,  allowances  or excise taxes of any nature at any time issued,
owing, claimed by Account Debtors, granted, outstanding or payable in connection
with such Accounts at such time,  all as  determined by Agent in the  reasonable
exercise of its discretion.


                                      * * *


         Interest Coverage Ratio - with respect to any fiscal period,  the ratio
of Borrower's (a) net income before interest,  income tax expense,  depreciation
expense, amortization expense, any gain or loss (in excess of $40,000 within the
immediately  previous  twelve month period) from the sale of assets  outside the
ordinary  course of  business  and any  charge or  expense  to net income (in an
amount not to exceed  $5,500,000  in total for fiscal  year 1996 and  beyond) in
respect to the  restructuring of Borrower for or taken within such period to (b)
Borrower's interest expense for such period.



                                       -2-

<PAGE>



                                      * * *


         Interest Rate Coverage Ratio - with respect to any fiscal  period,  the
ratio of Borrower's (a) net income before interest, income tax expense, any gain
or loss (in  excess of $40,000  within the  immediately  previous  twelve  month
period) from the sale of assets outside the ordinary  course of business and any
charge or expense to net income (in an amount not to exceed  $5,500,000 in total
for fiscal year 1996 and beyond) in respect to the restructuring of Borrower for
or taken within such period to (b) Borrower's interest expense for such period.


                                      * * *


         Letter of Credit - a standby or commercial letter of credit at any time
issued by Agent or Bank for the account of Borrower."


                                      * * *


         3.  Total  Indebtedness and Capital  Expenditures.  Sections 9.2(C) and
9.2(L) of the Loan  Agreement are hereby  deleted and the following are inserted
in their stead:

                  "9.2.   Negative Covenants. During the Term of this Agreement,
         and thereafter for so long as there are any Obligations to Agent or any
         Lender,  Borrower  covenants that,  unless Required  Lenders have first
         consented thereto in writing, it will not:


                                      * * *


         (C) Total Indebtedness.  Create,  incur, assume, or suffer to exist, or
permit any  Subsidiary to create,  incur or suffer to exist,  any  Indebtedness,
except:  (i) Obligations  owing to Agent and Lenders:  (ii)  Indebtedness of any
Subsidiary to Borrower:  (iii) accounts payable to trade creditors which are not
more than thirty (30) days past due and current  operating  expenses (other than
for Money  Borrowed)  which are not more than thirty (30) days past due, in each
case  incurred  in the  ordinary  course of  business  and paid within such time
period,  unless the same are  actively  being  contested  in good faith and,  if
appropriate,  by lawful  proceedings  and the Borrower shall have set aside such
reserves,  if any,  with  respect  thereto  as are  required  by GAAP and deemed
adequate  by  Borrower  and,  in  respect  to  reserves  contained  on  year-end
statements,  its  independent  accountants:  (iv)  obligations  to  pay  Rentals
permitted by Section 9.2(X):  (v) Permitted  Purchase Money  Indebtedness:  (vi)
contingent   liabilities  arising  out  of  endorsements  of  checks  and  other
negotiable  instruments  for deposit or  collection  in the  ordinary  course of
business;  (vii)  Indebtedness  to Agent,  any Lender or any Affiliate of either
under any interest rate hedging, swap, cap or similar agreement between Borrower
and such Person:  (viii)  obligations under Capitalized Leases to the extent not
prohibited  by any other  section of this Section  9.2:  (ix)  Indebtedness  for
deferred   compensation   owed   by   Borrower   to   its   highly   compensated
employees;(x)Indebtedness  arising in  connection  with  employee  benefit plans
entered into or incurred in the ordinary course of business:  (xi)  Indebtedness
for Money Borrowed arising out of or in connection with the existing  Industrial
Revenue Bonds secured by a Lien on Borrower's facility in Oshkosh, Wisconsin and
by certain Equipment of


                                       -3-

<PAGE>



Borrower  located in Oshkosh,  Wisconsin and  Borrower's  Distribution  Centers;
(xii)  Indebtedness for deferred taxes; and (xiii)  Indebtedness not included in
paragraphs  (i) through  (xii)  above which does not exceed at any time,  in the
aggregate, the sum of One Million Five Hundred Thousand Dollars ($1,500,000).


                                      * * *


         (L) Capital  Expenditures.  Make  Capital  Expenditures  which,  in the
aggregate,  as to Borrower and its Subsidiaries,  exceed,  (i) during any fiscal
year of Borrower (other than fiscal year 1997) Five Million Dollars ($5,000,000)
or (ii) during fiscal year 1997 of' Borrower Six Million Dollars ($6,000,000)."


                                      * * *


         4.  Specific Financial Covenants.  Section 9.3(C) of the Loan Agreement
is hereby deleted and the following is inserted in its stead:

                  "9.3.  Specific Financial Covenants.  During the Term of this
         Agreement,  and thereafter for so long as there are any  Obligations to
         Agent  or  any  Lender,   Borrower  covenants  that,  unless  otherwise
         consented to by Required Lenders in writing, it shall:


                                      * * *


         (C) Interest  Coverage Ratio. Have at the end of each fiscal quarter of
Borrower  within  the Term  hereof  commencing  with the fiscal  quarter  ending
September 30, 1994, an Interest Coverage Ratio for the twelve consecutive months
then  ended  equal to or  greater  than the  Interest  Coverage  Ratio set forth
opposite such fiscal quarter in the following schedule:


                                                           Interest Coverage
Fiscal Quarter Ending                                            Ratio
- ---------------------                                            -----
Fiscal Quarters Ending on or
   Prior to March 30, 1995                                     1.30 to 1
June 30, 1995                                                  1.30 to 1
September 30, 1995                                              .90 to 1
December 31, 1995                                              1.00 to 1
March 31, 1996                                                  .80 to 1
June 30, 1996                                                   .95 to 1
September 30, 1996                                             1.60 to 1
December 31, 1996                                              2.20 to 1
March 31 1997                                                  2.75 to 1
June 30,1997 and each
   Fiscal Quarter thereafter                                   2.75 to l



                                       -4-

<PAGE>



                                      * * *


         5.  Notices.  Section  13.10  (A) and (B) are  hereby  deleted  and the
following are inserted in its stead:

         (A)      If to Agent:              Fleet Capital Corporation
                                            20800 Swenson Drive
                                            Suite 350
                                            Waukesha, Wisconsin 53186
                                            Attention:   Sandra Evans
                                            Telecopier No.: (414) 798-4882

                                            With a copy to:

                                            Vedder, Price, Kaufman & Kammholz
                                            222 North LaSalle Street
                                            Suite 2600
                                            Chicago, Illinois 60601
                                            Attention:   John T. McEnroe
                                            Telecopier No.: (312) 609-5005

         (B)      If to Borrower:           Morgan Products Ltd.
                                            469 McLaws Circle
                                            Williamsburg, Virginia 23185
                                            Attention: Vice President and
                                                       Chief Financial Officer
                                            Telecopier No.: (757) 564-1714

                                            With a copy to:

                                            Winthrop, Stimson, Putnam & Roberts
                                            Financial Centre
                                            695 East Main Street
                                            Post Office Box 6760
                                            Stamford, CT 06904-8274
                                            Attention:   Frode Jensen
                                            Telecopier No.: (203) 965-8226

         6.  Continuing Effect. Except as otherwise specifically set out herein,
the provisions of the Loan Agreement shall remain in full force and effect.



                                       -5-

<PAGE>


         IN WITNESS WHEREOF,  this Eighth Amendment has been duly executed as of
the day and year specified at the beginning hereof.


                                  MORGAN PRODUCTS LTD.
                                  ("Borrower")


                                  By:  /s/ Dawn E. Neuman
                                       _________________________________________
                                       Name:     Dawn E. Neuman
                                       Title:    Treasurer, Assistant Secretary



                                  FLEET CAPITAL CORPORATION
                                  ("Agent" and "Lender")


                                  By:  /s/ Sandra Evans
                                       _________________________________________
                                       Name:     Sandra Evans
                                       Title:    Vice President



                                  HARRIS TRUST AND SAVINGS BANK
                                  ("Lender")


                                  By:  /s/ Lee A. Vandermyde
                                       _________________________________________
                                       Name:
                                       Title:



                                  BANK OF AMERICA ILLINOIS
                                  ("Lender")


                                  By:  /s/ Randolph T. Kohler
                                       _________________________________________
                                       Name:     Randolph T. Kohler
                                       Title:    Senior Vice President



                                       -6-

<PAGE>

                                                                   EXHIBIT 10.52


                            THIRD AMENDMENT TO LEASE


         This Third  Amendment to Lease  (hereinafter  referred to as the "Third
Amendment")  is made as of the 26th day of April,  1996 by and between  Teachers
Retirement  System  of the State of  Illinois  (hereinafter  referred  to as the
"Lessor")  and Morgan  Distribution,  a Division  of Morgan  Products,  Ltd.,  a
Delaware corporation (hereinafter referred to as "Lessee").

                                    RECITALS

         A. Vantage Properties,  Inc., a Texas corporation (hereinafter referred
to as the  "Original  Lessor") and Lessee  entered into that certain  Commercial
Lease Agreement  (hereinafter referred to as the "Commercial Lease") dated as of
July 1,1987 as amended by First Amendment to Lease  (hereinafter  referred to as
the "First  Amendment")  dated as of December  29,1987  and  further  amended by
Second Amendment to Lease  (hereinafter  referred to as the "Second  Amendment")
dated as of June 25, 1991 (the Commercial  Lease, the First Amendment and Second
Amendment are hereinafter  collectively  referred to as the "Lease") for certain
space known as 1700 Downs Drive, Suite 200, West Chicago,  Illinois (hereinafter
referred to as the "Leased Premises").

         B. The Original  Lessor has  heretofore  assigned its right,  title and
interest  in the Lease to Lessor.  Lessor has  received  and is holding  for the
benefit of Lessee a security  deposit in the amount of $5,000.00  in  accordance
with Section 3 (b) of the Lease.  Lessee has paid all amounts  heretofore coming
due under the Lease,  and to the best of Lessor's  knowledge,  Lessee is in full
compliance with all terms of the Lease as of the date hereof.

         C. Lessor and  Lessee  now  desire to  further  amend the Lease and its
Amendments as more fully described herein.

         NOW THEREFORE,  in consideration of the mutual covenants and agreements
contained herein, the parties agree as follows:

         1.       Recitals.  The  recitals set forth above are  incorporated  as
though fully contained herein.

         2.       Amendments. Effective April 1,1996 (hereinafter referred to as
the "Effective Date") the Lease shall be amended as follows:

         A.  Section 2 A and  Revised  Exhibit  "A" of the Second  Amendment  is
amended by deleting "approximately "86,172" and substituting the original square
footage, "approximately 100,925" square feet in lieu thereof.

         B.  Section 2 B of the Second Amendment is deleted and the following is
inserted in lieu thereof:

         The term of this Lease  (hereinafter  referred to as the "Term")  shall
         commence on April 1,1996 (hereinafter  referred to as the "Commencement
         Date") and shall terminate on December 31, 2001  (hereinafter  referred
         to as the "Termination Date").




<PAGE>



         C.  Section 2 C of the Second Amendment is deleted and the following is
inserted in lieu thereof:

          Period                  Rate          Monthly Rental    Annual Rental
          ------                  ----          --------------    -------------
    04/01/96 - 12/31/96     $3.00 Triple Net      $25,231.25       $302,775.00
    01/01/97 - 12/31/97     $3.25 Triple Net      $27,333.85       $328,006.25
    01/01/98 - 12/31/99     $3.35 Triple Net      $28,174.89       $338,098.68
    01/01/00 - 12/31/00     $3.40 Triple Net      $28,595.42       $343,145.00
    01/01/01 - 12/31/01     $3.45 Triple Net      $29,015.94       $348,191.25


         D.  Section  2 D  of  the  Second  Amendment  is  amended  by  deleting
"fifty-one and twenty-four  one-hundredth percent (51.24%)" and inserting "sixty
percent (60%)" in lieu thereof.

         E.  Section 2 E of the Second  Amendment  is amended  by  deleting  the
Lessor's  address and  inserting  the  following  in lieu  thereof:  "Property &
Facility  Management  Group,  L.L.C.,  20 North  Michigan  Avenue  - Suite  400,
Chicago, Illinois 60601".

         F.  Section(s)  2 F, 3, and 7 of the Second  Amendment  are  deleted in
their entirety.

         3. Lessor's Work. Lessor agrees to pay directly or reimburse Lessee for
a "tenant improvement  allowance" of $25,000.00,  less those items paid directly
by Lessor, within ten (10) days after receipt of an invoice and appropriate Lien
Waivers  for such  expenses  from  Lessee  to  cover  the  following  work to be
performed in the Leased Premises:

                  a.       $9,300.00 to repair the warehouse floor.

                  b.       $11,000.00 to repair/replace unit heaters.

                  c.       $1,500.00 to repair man doors.

                  d.       $3,200.00 as a contingency for the above stated work.

Should the actual tenant  improvements cost less than the $25,000.00  allocated,
Lessee may elect to allocate the unused  portion of the  allowance  toward other
building   improvements   subject  to  Lessor's  approval  which  shall  not  be
unreasonably withheld.

         4. Agency.  Capital  Associates  Realty Advisors  ("Capital") is acting
solely as agent for  Lessor in  connection  with the  Lease.  All of the  terms,
provisions, stipulations, covenants and conditions to be performed by Lessor are
undertaken  solely as said agent and not personally or  individually by Capital.
No personal  liability  shall be asserted or enforced  against Capital or any of
its employees,  officers, directors,  shareholders or agents by reason of any of
the terms, provisions,  stipulations,  covenants and conditions contained in the
Lease.

         5.  Exculpation.  Without  limitation  of any other  provision  of this
Lease, this Lease is being executed by and on behalf of the Teachers' Retirement
System of the State of Illinois  ("TRS").  Neither TRS nor any present or future
officer,  director,  employee,  trustee,  member or agent of TRS shall  have any
personal  liability,  directly  or  indirectly,  and  recourse  shall not be had
against TRS or any such officer, director,  employee,  trustee, member or agent,
under or in  connection  with this  Lease or any other  document  or  instrument
heretofore or hereafter executed in connection with same. Lessee hereby waives


                                       -2-

<PAGE>


and releases any and all such personal  liability  and recourse.  Lessee and its
successors  and  assigns and all other  persons  claiming  by,  through or under
Lessee  shall look  solely to  Lessor's  interest  in the  building of which the
premises is a part with respect to any claim against  Lessor arising under or in
connection  with this Lease or any other  document or  instrument  heretofore or
hereafter  executed in connection  with this Lease.  The limitation of liability
provided  in this  section  are in addition  to, and not in  limitation  of, any
limitations or liability  otherwise set forth herein or applicable to TRS by law
or in any other contract, agreement or instrument.

         6.  Lessor  Liability.  Section  40 of  the  Lease  is  deleted  in its
entirety.

         7.  Inconsistencies.  Any  inconsistencies  between  the Lease and this
Third  Amendment shall be resolved in favor of this Third  Amendment.  Except as
modified herein, the Lease shall remain in full force and effect.

         8.  Governing  Law.  This  Third  Amendment  shall be  governed  by and
construed under the laws of the State of Illinois.

         IN WITNESS  WHEREOF,  this  instrument  has been duly  executed  by the
parties hereto, as of the day and year first written above.


LESSOR:                                          LESSEE:

Teachers' Retirement System            Morgan Distribution, a 
of the State of Illinois by            division of Morgan Products,
Capital Associates Realty              Ltd., a Delaware corporation
Advisors, its Investment
Manager and Duly Authorized
Agent

By:                                    By:
   ------------------------------         ------------------------------

Its:                                   Its:
   ------------------------------         ------------------------------






                                       -3-

<PAGE>

                                                                  EXHIBIT 10.53



STATE OF SOUTH CAROLINA       )                 SECOND AMENDMENT TO AMENDED
                              )                          LEASE AGREEMENT
COUNTY OF LEXINGTON           )


         THIS  AGREEMENT,  made this 12th day of August,  1996,  by and  between
Columbia Three  Associates,  a Virginia limited  partnership,  3871 Plaza Drive,
Fairfax,  Virginia 22030 (hereinafter  called  "Landlord"),  and MORGAN PRODUCTS
LTD., a  Corporation  existing  under the laws of the State of Delaware,  with a
principal  place of business at 303  Mulberry  Street,  Mechanicsburg,  PA 17055
(hereinafter called "Tenant").


                              W I T N E S S E T H:


         WHEREAS,  John R. Minchew and C-E Morgan, Inc. did on November 11, 1980
execute that certain Lease Agreement; and

         WHEREAS,  John R.  Minchew and Tenant did on October  24, 1985  execute
that certain Amended Lease Agreement, which said agreement is attached hereto as
Exhibit"A"' and

         WHEREAS,  John R.  Minchew and Tenant did on May 1, 1986  execute  that
certain  First  Amendment  To Amend Lease  Agreement,  which said  agreement  is
attached hereto as Exhibit "B"; and

         WHEREAS,  John R Minchew has heretofore conveyed his ownership interest
in the demised premises to Landlord; and

         WHEREAS,  Landlord  and  Tenant  have  mutually  agreed to  renegotiate
certain  provisions of the Amended Lease Agreement (as previously amended by the
First  Amendment to Amended Lease Agreement dated May 1, 1986) so as to provide,
inter alia,  an extension of the terms of the  aforesaid  lease and an option to
reduce the square footage covered by the lease; and

         WHEREAS,  all  parties  are  mutually  desirous  of  accomplishing  the
foregoing.

         NOW  THEREFORE,  for good and valuable  consideration,  the receipt and
sufficiency  of which is hereby  acknowledged  each to the  other,  it is hereby
agreed  that the said  November  11,  1980  Lease  Agreement,  as amended by and
October 24, 1985 Amended Lease  Agreement and the May 1, 1986 First Amendment To
Amended Lease Agreement, is further amended as follows to wit:

         1.       Any and all  references  to John R.  Minchew as  Landlord  are
                  hereby deleted and the name of "Columbia Three  Associates,  a
                  Virginia limited partnership" shall be substituted  therefore,
                  and,  henceforth all references to Landlord shall be deemed to
                  mean   Columbia   Three   Associates,   a   Virginia   limited
                  partnership.

         2.       Paragraph 2 TERM is hereby  revoked in its  entirety and a new
                  paragraph  with the same title is  substituted in lieu thereof
                  which shall read as follows:

                           The term of this lease is five (5) years.  This lease
                           shall   commence  as  of  April  1,  1996  and  shall
                           terminate at 5:00 p.m., March 31, 2001, unless sooner
                           terminated as herein provided or extended pursuant to
                           the within renewal option.


<PAGE>




         3.       Paragraph  4 (a)  Annual  Base Rent is hereby  revoked  in its
                  entirety  and a new  subparagraph  4(a) with the same title is
                  substituted in lieu thereof which shall read as follows:

                           4(a) Annual Base Rent.  Tenant  agrees to pay as base
                           rent the sum of TWO HUNDRED  THIRTY-TWO  THOUSAND SIX
                           HUNDRED FORTY EIGHT AND NO/100 ($232,648.00)  DOLLARS
                           payable in equal  monthly  installments  of  NINETEEN
                           THOUSAND  THREE  HUNDRED   EIGHTY-SEVEN   AND  33/100
                           ($19,387.33)  DOLLARS.  Said rental  shall be payable
                           monthly in advance commencing April 1, 1996 and shall
                           be due on the first day of each month.

         4.       Paragraph  4(b) Future  Escalations  is hereby  revoked in its
                  entirety  and a new  subparagraph  4(b) with the same title is
                  substituted in lieu thereof which shall read as follows:

                           4(b) Future Escalations

                           (1)  Commencing  April 1,  1998 the base  lease  rate
                           shall  escalate  to $2.65  per  square  foot  thereby
                           making  the annual  base rent the sum of TWO  HUNDRED
                           THIRTY-SEVEN  THOUSAND  ONE  HUNDRED  TWENTY-TWO  AND
                           NO/100 ($237,122.00) DOLLARS payable in equal monthly
                           installments of NINETEEN THOUSAND SEVEN HUNDRED SIXTY
                           AND 17/100 ($19,760.17) DOLLARS.

                           (2)  Commencing  April 1, 2001,  provided the renewal
                           option contained herein is timely exercised, the base
                           lease rate shall  escalate  to $2.95 per square  foot
                           thereby  making the  annual  base rate the sum of TWO
                           HUNDRED SIXTY- THREE THOUSAND NINE HUNDRED  SIXTY-SIX
                           AND  NO/100  ($263,966.00)  DOLLARS  payable in equal
                           monthly  installments  of TWENTY  ONE  THOUSAND  NINE
                           HUNDRED NINETY-SEVEN AND 17/100 ($21,997.17) DOLLARS.

                           (3)  Commencing  April 1, 2003,  provided the renewal
                           option contained herein is timely exercised, the base
                           lease rate shall  escalate  to $3.00 per square  foot
                           thereby  making the  annual  base rent the sum of TWO
                           HUNDRED  SIXTY- EIGHT THOUSAND FOUR HUNDRED FORTY AND
                           NO/100 ($268,440.00) DOLLARS payable in equal monthly
                           installments  of  TWENTY-TWO  THOUSAND  THREE HUNDRED
                           SEVENTY AND 00/100 ($22,370.00) DOLLARS.

         5.       Paragraph  26  currently  entitled  FIRST  RIGHT OF REFUSAL is
                  hereby revoked in its entirety and a new paragraph 26 entitled
                  RENEWAL OPTIONS shall be inserted in lieu thereof as follows:

                           26  Provided  the  Tenant  is not in  default  of any
                           material provision of this lease, or that the time to
                           cure such default has not expired, Landlord grants to
                           Tenant the  following  two (2)  options to renew this
                           lease, on not less than one hundred eighty (180) days
                           written notice to Landlord prior to the expiration of
                           the then current term.

                           (a) The first  renewal  option  shall be the right to
                           renew  this  lease  for a  period  of two  (2)  years
                           commencing at the expiration of the first lease term,
                           upon the same


                                       -2-

<PAGE>



                           terms and  conditions,  except  with  respect  to the
                           annual  base  rental  rate as set forth in  Paragraph
                           4(b).

                           (b) The second  renewal  option shall be the right to
                           renew  this  lease for a period  of Three (3)  years,
                           commencing  at the  expiration  of the first  renewal
                           option,  at the annual  base rental rate set forth in
                           Paragraph  4(b),  but otherwise on the same terms and
                           conditions of this lease.

         6.       The  November  1, 1982  Lease  Agreement,  as  amended  by the
                  October 23, 1985 Amended  Lease  Agreement and the May 1, 1986
                  First  Amendment To Amended Lease Agreement is further amended
                  by  adding   thereto  a  new  paragraph   number  48  entitled
                  "Downsizing Option" which shall read as follows:

                           During the  period  April 1, 1996  through  March 31,
                           1997,  Landlord  hereby grants to Tenant the right to
                           downsize  the  Demised  Premises  in the  building in
                           which the Demised  Premises form a part, by providing
                           sixty (60) days prior  written  notice from Tenant to
                           Landlord  of its  intent  to  vacate  up to but in no
                           event  exceeding  26,799  square  feet of the Demised
                           Premises,  provided  that any and all  space  vacated
                           must  be  contiguous  and in a  configuration  deemed
                           reasonably  commercially  acceptable by Landlord.  In
                           the event Tenant  exercises  the  downsizing  option,
                           Tenant and Landlord  shall execute a Lease  amendment
                           providing, inter alia, the revised annual and monthly
                           base  rent  as  calculated  on  the  revised   square
                           footage,  that  Landlord at its expense  will build a
                           new  demising  wall  in  accordance   with  the  then
                           existing building code and a determination based upon
                           a professional  opinion  obtained by Landlord whether
                           compressed  air lines located in vacated space may be
                           safely capped and abandoned without  interfering with
                           the   future   useability   of  the   space  (if  the
                           determination   is  that  removal  is  required  such
                           removal  shall be at the  expense  of Tenant  and the
                           premises restored to its preexisting condition.)

         7.       Paragraph  34 Rail  Service is hereby  revoked in its entirety
                  and in lieu  thereof a new  paragraph  34 entitled  Compliance
                  with Americans with Disabilities Act shall be inserted in lieu
                  thereof as follows:

                           If, as a result of the effectiveness of the Americans
                           With Disabilities  Act,  modifications or alterations
                           are required to be made to the Premises, the Landlord
                           agrees  to  make,  at  a  Landlord's  expense,   such
                           modifications  or alterations  that are structural in
                           nature or affect the  exterior of the  Premises.  The
                           Tenant agrees to make,  at the Tenant's  expense such
                           modifications or alterations that are  non-structural
                           in nature and affect the interior of the Premises.

         8.       Paragraph  37 Notice is amended by deleting the words "John R.
                  Minchew,  3934  University  Drive"  and  substituting  in lieu
                  thereof the following  "Attention:  William H.  Minchew,  3871
                  Plaza Drive."

         9.       That except as herein  specifically  amended by mutual consent
                  of the parties hereto;  all of the terms and conditions of the
                  November 11, 1980 Lease  Agreement,  as previously  amended by
                  the Amended Lease Agreement dated October 24, 1985 and the May
                  1, 1986 First  Amendment to Amended  Lease shall be and remain
                  unchanged and in full force and effect.



                                       -3-

<PAGE>


                  IN WITNESS WHEREOF,  the undersigned have executed this Second
Amendment to Amended Lease this 12th day of August, 1996.

WITNESSETH:                            LANDLORD:

                                       Columbia Three Associates, a Virginia
                                       limited partnership

                                       By:                                (SEAL)
                                          -------------------------------
                                             Its managing general partner

                                       TENANT:

                                       Morgan Products LTD

                                       By:                                (SEAL)
                                          -------------------------------
                                          Its:

                                          Attest:
                                                 ------------------------





                                       -4-

<PAGE>

                                                                 EXHIBIT 10.54



                                      LEASE


         THIS LEASE is made and entered into this 30th day of October,  1996, by
and between WISCONSIN  WAREHOUSING,  LLC, a Wisconsin limited liability company,
hereinafter  referred to as  "LESSOR")  and MORGAN  PRODUCTS,  LTD.,  a Delaware
corporation (hereinafter referred to as "LESSEE").

         1.  Description  of Leased  Premises.  LESSOR  hereby  leases to LESSEE
approximately  the east forty  thousand  (40,000)  square  feet of a  commercial
building at 3600 Moser Street, Oshkosh, Wisconsin, as depicted on the floor plan
attached  hereto  and  incorporated  as Exhibit  "A" of this Lease (the  "Leased
Premises").   LESSOR  expressly  reserves  the  right  to  construct  additional
buildings  and  improvements  on the vacant  land  owned by LESSOR  north of the
Leased  Premises;  provided  that  such  construction  does not have a  material
adverse  effect en LESSEE'S  use and  enjoyment of the Leased  Premises.  LESSEE
shall have the right to use jointly with LESSOR and any other  tenants of LESSOR
any driveways,  sidewalks, parking lots, common areas, rail facilities and other
common facilities serving the building in which the Leased Premises are located.
The  legal  description  of the real  estate on which the  Leased  Premises  are
located is set forth in Exhibit "B" of this Lease.

         2.  Term. This Lease shall be for a term of three (3) years  commencing
November 1, 1996 and ending  October  31,  1999,  unless  sooner  terminated  as
hereinafter provided.

         3.  Rent.  The  annual  rent  for  each  year of this  Lease  shall  be
Eighty-six Thousand Four Hundred Dollars ($86,400.00). The rent shall be payable
in equal monthly installments of Seven Thousand Two Hundred Dollars ($7,200.00),
payable on the first day of each month  commencing  November  1, 1996.  The rent
shall be paid to LESSOR at the address set forth in this Lease, or at such other
address as LESSOR shall hereinafter designate in writing to LESSEE.

         4. Shared  Expenses.  LESSEE'S share of any real estate taxes,  special
assessments,  insurance premiums or other expense of which LESSEE is required to
pay a proportionate  share under any provision of this Lease shall be determined
by dividing the total number of square feet  available for lease in the building
in which the Leased  Premises  are  located by the number of square  feet in the
Leased  Premises.  The parties agree that LESSEE'S  proportionate  share of such
expenses is currently  fifty percent  (50%).  LESSEE shall pay LESSEE'S share of
such  expenses  within  thirty  (30)  days  of  LESSEE'S  receipt  of a  billing
therefore. In the event LESSOR elects to construct an additional building on the
vacant land owned by LESSOR and LESSOR or the tenants in such building also have
use of any  driveways,  parking lots,  rail  facilities or other common areas or
facilities,  LESSEE'S  share of the  expenses  related to such  common  areas or
facilities  shall be equitably  adjusted on the basis of relative  usage. If the
parties  are unable to agree on the amount of such  adjustment,  the  adjustment
shall be determined by binding  arbitration  as provided in Paragraph 34 of this
Lease.

         5. Late Charge. In the event LESSEE fails to pay the rent due hereunder
within ten (10) days of  LESSEE'S  receipt of written  notice  that such rent is
delinquent, or fails to pay any other amount due to LESSOR under this Lease when
it is due,  LESSEE  shall pay to LESSOR as  additional  rent,  interest  on such
delinquent amount at the rate of twelve percent (12%) per annum from the date on
which such amount was due to the date of payment.



<PAGE>



         6.  Assignment or  Subletting.  LESSEE shall not assign this Lease,  or
sublet any portion of the Leased Premises,  without the prior written consent of
LESSOR, which consent shall not be unreasonably withheld.

         7. Alterations and Improvements by LESSEE.  In the event LESSEE desires
to make any  alterations or improvements  to the Leased  Premises,  LESSEE shall
first  submit  the plans for such  alterations  or  improvements  to LESSOR  for
written  approval,  which approval shall not be unreasonably  withheld.  Ml such
alterations and  improvements  shall be made at LESSEE'S expense in a good, safe
and  workmanlike  manner after LESSEE has obtained all  necessary  approvals and
permits from the applicable  government  authorities.  All such  alterations and
improvements  shall,  as of  the  expiration  of the  term,  belong  to  LESSOR;
provided,  however,  LESSEE  agrees  that  in  the  event  there  are  any  such
alterations, changes or improvements,  LESSEE shall, upon notification of LESSOR
given at the time of approval,  restore such alterations or such part thereof as
may be  referred  to in the notice,  to the same  condition  as they were at the
beginning of the Lease at LESSEE'S cost and expense.

         8.  LESSEE'S Right to Remove  Fixtures.  LESSEE shall have the right to
remove  from  the  Leased  Premises  all of  LESSEE'S  apparatus  and  equipment
installed  therein,  whether or not such  apparatus and equipment be attached to
the real estate, provided that all such apparatus and equipment shall be removed
at the  date of the  termination  of this  Lease  or any  renewal  thereof,  and
provided  further that LESSEE shall  restore and repair any damage to the Leased
Premises caused by the removal of such apparatus and equipment, such restoration
and  repairs to be  accomplished  in such a manner so that the  restoration  and
repair is not noticeable as such after completion thereof.

         9. Real Estate  Taxes and  Special  Assessments.  LESSEE  shall pay its
proportionate  share of all general  real estate  taxes and special  assessments
levied  or  assessed  against  the  Leased  Premises  during  tn to pay  special
assessments  shall be limited to the annual  installments due thereon based upon
the longest payment period available to LESSOR.  LESSEE'S proportionate share of
such real estate taxes and special  assessments shall be computed as provided in
paragraph 4 of this Lease.

         10. Personal  Property  Taxes.  LESSEE  shall pay any and all  personal
property taxes levied or assessed against the equipment, improvements, inventory
and other personal property owned by or leased to LESSEE.

         11.  Signs.  LESSEE shall have the right to erect  appropriate  signage
advertising the nature of LESSEE'S business. The plans for such signage shall be
submitted  to LESSOR for  approval,  which  approval  shall not be  unreasonably
withheld.  Any  signage  shall be  erected  in  compliance  with all  rules  and
regulations concerning the same and such erection shall be conducted in a manner
so as not to  unnecessarily  damage the  Leased  Premises  when such  signage is
removed.  Any damage  caused by the removal of such signage shall be repaired by
LESSEE at LESSEE's expense.

         12.  Utilities.  LESSEE shall pay all utility charges for the utilities
serving the Leased Premises,  including  without  limitation,  heat, gas, light,
electricity,  sewer,  and  water.  The  cost  for any  utilities  which  are not
separately  metered and serve both the Leased Premises and other portions of the
building  in which the Leased  Premises  are located  shall be prorated  between
LESSEE and LESSOR based upon the  agreement of the parties or the best  estimate
of the  utility  company as to the actual  usage of such  utility by each of the
parties served.

         13. Maintenance  by LESSOR.  LESSOR shall be  responsible  for the full
cost  of  any  necessary  maintenance,   repair  or  replacement  of  the  roof,
foundation,  exterior walls and  structural  components of the building in which
the Leased  Premises are located.  Notwithstanding  any other  provision of this
Lease,


                                       -2-

<PAGE>



LESSOR shall not be  responsible  for any  maintenance,  repair or  replacements
caused by the  negligence  or willful  acts of LESSEE,  or  LESSEE's  employees,
agents, contractors, permittees, customers, guests and invitees.

         14.  Maintenance  by LESSEE.  LESSEE  shall  keep the  Leased  Premises
reasonably  clean,  and upon the termination of this Lease,  LESSEE shall return
the Leased Premises to LESSOR,  in the same condition as at the  commencement of
the term of this Lease,  except for  authorized  alterations  and  improvements;
reasonable  wear and tear and other  loss,  damage  or injury  caused by fire or
other casualty beyond the reasonable control or prevention of LESSEE.  Except as
otherwise  expressly provided in this Lease, LESSEE shall be responsible for the
full  cost of the  maintenance,  repair  and  replacement  of the  interior  and
exterior of the Leased  Premises,  including  without  limitation:  the interior
walls and wall coverings;  floor  coverings;  plumbing and fixtures;  electrical
wiring and fixtures; heating,  ventilating and air conditioning systems; windows
and doors (including glass breakage);  loading dock and all mechanical equipment
serving  the  Leased  Premises.   LESSEE  shall  also  be  responsible  for  its
proportionate share of any necessary  maintenance,  repair or replacement of the
sidewalks,  driveways,  parking lots, common rail facilities,  lawn, landscaping
and common area maintenance, including lawn maintenance and snow removal. LESSEE
shall  also  be  responsible  for  any  maintenance,   repairs  or  replacements
necessitated as a result of the negligence or willful acts of LESSEE or LESSEE'S
employees,  agents,  contractors,  permittees,  customers,  guests and invitees.
Notwithstanding  anything contained herein to the contrary,  LESSEE shall not be
responsible  for  any  maintenance,   repairs  or  replacements  caused  by  the
negligence  or willful acts of LESSOR or any other tenant,  or their  respective
employees, agents, contractors, permittees, customers, guests and invitees.

         15. Use of Leased  Premises.  The Leased  Premises shall be used solely
for the  finishing and storage of LESSEE'S  products,  offices and related uses.
LESSEE  shall  comply  with all state,  local and federal  laws and  regulations
governing the conduct of LESSEE'S business and the possession, occupancy and use
of the Leased Premises.  LESSEE shall also comply with reasonable regulations or
restrictions imposed by LESSOR or LESSOR'S insurance carrier.  LESSEE shall keep
the Leased  Premises  free and clear of refuse,  garbage and debris.  All refuse
shall be sorted in accordance  with applicable  recycling and refuse  collection
regulations,  stored in  appropriate  containers out of public view and promptly
removed  from the  Leased  Premises.  LESSEE  shall  not  conduct  any  illegal,
dangerous or hazardous activities on the Leased Premises.  LESSEE shall not use,
store or dispose of any toxic,  dangerous or hazardous  materials of any kind on
the Leased Premises,  without the prior written consent of LESSOR. LESSEE agrees
to comply wit all  environmental  rules and regulations,  including  regulations
related to the use,  storage and  disposal of any toxic,  dangerous or hazardous
materials permitted by LESSOR.

         16. Quiet  Enjoyment.  LESSOR  warrants and represent to LESSEE that so
long as LESSEE pays the rent due  hereunder  and performs all its  covenants and
agreements under this Lease,  LESSEE shall have peaceable and quiet enjoyment of
the Leased  Premises,  and all  rights,  easements  and  privileges  appurtenant
thereto,  without  interruption by LESSOR, the mortgagee of LESSOR, or any other
person,  firm or  corporation  claiming  under either LESSOR or the mortgagee of
LESSOR.

         17.  Right of Entry.  LESSOR,  or any agent of  LESSOR,  shall have the
right at any  reasonable  time to enter the Leased  Premises  for the purpose of
examination  or for any purpose  which  LESSOR (or any agent of LESSOR) may deem
necessary for the protection of the rights of LESSOR,  and to exhibit the Leased
Premises for the purpose of sale at reasonable times. In the event LESSEE elects
not to  renew  this  Lease,  LESSOR  shall  have the  right  to  place  signs on
conspicuous  portions of the Leased Premises  advertising the same for rental or
for sale during tended term of this Lease.  LESSOR or LESSOR'S  agent shall give
LESSEE  reasonable  notice of LESSOR'S  intention to enter the Leased  Premises,
except in emergency situations.


                                       -3-

<PAGE>




         18. Insurance.  LESSEE  shall secure and  maintain,  during the term of
this Lease, and any renewal thereof,  public  liability  insurance  covering the
Leased  Premises  with an  aggregate  policy  limit of not less than one million
dollars ($1,000,000.00).  This policy shall name LESSOR as an additional insured
party

         LESSOR shall secure and maintain, during the term of this Lease and any
renewal thereof,  public liability  insurance covering the building in which the
Leased Premises are located and the adjacent real estate owned by LESSOR with an
aggregate  policy  limit of not less than one million  dollars  ($1,000,000.00).
This policy shall name LESSEE as an additional  insured party.  LESSEE shall pay
its proportionate share of such insurance  coverage,  as provided in paragraph 4
of this Lease.

         LESSOR shall secure and maintain  during the term of this Lease, or any
renewal  thereof,  fire and  extended  peril  insurance  coverage  insuring  the
building and improvements  owned by LESSOR for the full replacement cost thereof
LESSEE  shall  pay its  proportionate  share  of the  cost.  of  such  insurance
coverage, as provided in paragraph 4 of this Lease.

         LESSEE shall secure and maintain during the term of this Lease, and any
renewal thereof, fire and extended peril insurance coverage in a separate policy
for LESSEE'S inventory,  equipment,  trade fixtures,  leasehold improvements and
other property.

         All  policies  of  insurance  shall be issued  by good and  responsible
companies  satisfactory to both parties. Each party shall, upon demand,  provide
to the other party a  certificate  of insurance  with  respect to any  insurance
coverage  required to be maintained by such party. All certificates of insurance
shall be in a form acceptable to the party entitled to receive such certificate.

         19.  Indemnification and Hold Harmless.  LESSEE agrees to indemnify and
hold LESSOR  harmless  from any and all  liability for injuries to, or death of,
any  persons  and for loss or damage to any  property,  including  all costs and
expenses  incident  thereto,   arising  from  or  in  connection  with  LESSEE'S
installations,  maintenance,  repair  or  use  of  the  Leased  Premises  or the
operation  of LESSEE'S  business.  LESSEE shall also  indemnify  and hold LESSOR
harmless from any and all liability related to LESSEE'S use, storage or disposal
of any  toxic,  dangerous  or  hazardous  materials  of any  kind on the  leased
Premises.  LESSEE'S  obligations  under this paragraph  shall  include,  without
limitation,  all  fines,  forfeitures,   penalties,  site  investigation  costs,
remediation plan development costs, remediation or clean-up expenses, attorney's
fees,  consultant  fees and other expenses  incurred by LESSOR in responding to,
defending or complying with any requirement imposed upon LESSOR in any action or
proceeding  brought against  LESSOR.  LESSEE accepts the condition of the Leased
Premises and building in which the Leased Premises are located as of the date of
the  commencement  of this Lease.  LESSOR  shall not be liable to LESSEE for any
damage done or  occasioned by problems  with the  plumbing,  electrical  wiring,
heating,  air  conditioning,  sprinkling,  sewer,  gas,  water,  steam  or other
mechanical  components  of the Leased  Premises.  LESSOR  shall not be liable to
LESSEE for any damage done or occasioned by bursting of pipes or the build-up of
water, snow, ice or acts of God.

         20.  Mutual Waiver of  Subrogation.  The parties agree to cause any and
all fire,  extended  coverage or other hazard  insurance  policies  which may be
carried by either party to include a waiver of subrogation  endorsement,  unless
the party securing such insurance  notifies the other party in writing that such
endorsement is unavailable.  Each party hereby  expressly  waives all claims for
recovery  from the other  party for any loss or damage to its  property  insured
under valid and  collectable  insurance  policies to the extent of any  recovery
collectable  under  such  insurance.  This  waiver of  subrogation  shall not be
enforced if it will invalidate or impair the coverage under any policy.



                                       -4-

<PAGE>



         21.  Condemnation.  If at any time  during  the  original  term of this
Lease,  or any  renewal  term,  there  shall  arise or occur  any  condition  or
restriction  of any kind or nature  (including  the taking of part or all of the
Leased Premises or part or all of the streets,  alleys or ways now available for
ingress and egress  thereto by  condemnation  proceedings or by right of eminent
domain), which would substantially prevent or interfere with LESSEE's use of the
Leased  Premises  for the purpose of carrying on its business  thereon,  then in
such event LESSEE shall have the right, at its option, to immediately cancel and
terminate this Lease by written  notice to LESSOR and LESSEE shall  thereupon be
relieved of all obligations and liabilities hereunder.

         If  only a part  of the  Leased  Premises  are  taken  by  condemnation
proceedings  or by right of eminent  domain and LESSEE  shall be able to conduct
its business  operations  on the remaining  portion  thereof and shall so notify
LESSOR in writing  within ten (10) days  after the  taking,  then the rent to be
paid  hereunder  shall be adjusted so that LESSEE shall pay only that portion of
the  whole  amount  thereof  that is  represented  by the  worth or value of the
remaining  property as  compared  with the worth or value of the  property  rent
shall be agreed  upon in writing  between the  parties  within  thirty (30) days
after the taking.

         If the  parties  cannot  agree upon such  proportionate  rental for the
remaining  portion of the Leased  Premises  within  said time,  then the parties
agree  that  such  proportionate  rental  shall be  determined  as  provided  in
paragraph 34 of this Lease.

         LESSOR shall be  exclusively  entitled to any award made as a result of
the  condemnation  proceedings  or the exercise of the right of eminent  domain,
except  payments for the fixtures,  leasehold  improvements or other property of
LESSEE and relocation benefits payable to LESSEE under applicable law.

         22.  Destruction  of the  Leased  Premises.  In the  event  the  Leased
Premises  are totally  destroyed by fire or other  casualty,  the LESSOR may, at
LESSOR'S  option,  terminate  this Lease,  or LESSOR may  rebuild  the  building
situated on the Leased Premises and the rent shall abate between the time of the
destruction  and the time the  building is rebuilt and the Leased  Premises  are
ready for  Occupancy,  or in the event of a partial  destruction  of the  Leased
Premises by fire or other casualty,  LESSOR,  at LESSOR'S option,  may terminate
this Lease or rebuild and repair the Leased Premises,  and in such case the rent
shall proportionately abate during the time between such partial destruction and
repair or  rebuilding  thereof,  provided,  that in the  events  aforesaid,  the
options  allowed to LESSOR shall be exercised  within thirty (30) days after the
event giving rise thereto.

         23. Defaults. In the event that any one or more of the following events
shall occur and be continuing, to-wit:

         (a) LESSEE  shall be in arrears in the payment of the rent for a period
         of ten (10) days after written notice thereof; or

         (b) LESSEE shall fail or neglect to do or perform or observe any of the
         other covenants  contained  herein on its part to be kept and performed
         and such  failure or neglect  shall  continue  for a period of not less
         than thirty (30) days after  LESSOR has  notified  LESSEE in writing of
         such  failure or neglect and LESSEE has failed to cure same within said
         thirty  (30)  days  or made  satisfactory  provisions  to cure  same in
         respect to any  covenant  which cannot be cured within said thirty (30)
         days; or



                                       -5-

<PAGE>



         (c) If the  interest  of LESSEE in this Lease  shall be levied on under
         execution or other legal  process,  and unless such  execution or legal
         process  shall  within  thirty  (30)  days  from  the  date  of levy be
         nullified or otherwise  rendered  ineffective,  or if any assignment of
         LESSEE'S  property  shall be made for the benefit of  creditors,  or if
         LESSEE shall abandon or vacate said premises; or

         (d) If any proceedings  shall be commenced by or against LESSEE for any
         relief  which  includes,  or might result in, any  modification  of the
         obligations of LESSEE hereunder under any bankruptcy or insolvency law,
         or law relating to the relief of debts,  readjustments of indebtedness,
         reorganizations,   arrangements,   compositions  or  extensions,  under
         bankruptcy or insolvency  law,  (unless such  proceedings  shall within
         thirty  (30)  days  from  the  filing  or  effective  date  thereof  be
         dismissed,  nullified,  stayed or otherwise rendered  ineffective,  but
         then  only so long  as  such  stay  shall  continue  in  force  or such
         ineffectiveness shall continue),  and all the obligations of the LESSEE
         under this Lease shall not have been duly assumed in writing,  pursuant
         to a court  order or decree,  by a trustee or  trustees  or receiver or
         receivers  appointed  for the LESSEE (or for its property in connection
         with any such proceeding) in such a manner that such obligations  shall
         have the  same  status  as  obligations  incurred  by such  trustee  or
         trustees or receiver or  receivers,  within thirty (30) days after such
         appointment,  if any, or sixty (60) days after such  proceedings  shall
         have been commenced, whichever shall be earlier; or

         (e) If LESSEE shall fail to secure or maintain any  insurance  coverage
         required by this Lease and such failure or neglect shall continue for a
         period  of not less  than  forty-eight  (48)  hours  after  LESSOR  has
         notified LESSEE in writing of such failure or neglect.

         LESSOR  may treat the  occurrence  of any one or more of the  foregoing
events as a breach of this Lease and  thereupon,  at its  option,  may,  without
notice of demand of any kind to LESSEE or any other person, have any one or more
of the remedies hereinafter set forth.

         24. Remedies  of  LESSOR.  Upon a breach  of this  Lease by  LESSEE  as
hereinbefore provided:

         (a) LESSOR may  terminate  this Lease and the term created  hereby,  in
         which event LESSOR may forthwith  repossess the Leased  Premises and be
         entitled  forthwith  to recover as damages a sum of money  equal to the
         value of the remaining  rent under this Lease,  to be determined on the
         basis of the rent  theretofore  paid or  payable,  less the fair rental
         value of the  Leased  Premises  for said  period,  and any other sum of
         money and damages owed by LESSEE to LESSOR; or

         (b) LESSOR may terminate LESSEE'S right of possession and may repossess
         the Leased Premises, without demand or notice of any kind to LESSEE and
         without  terminating  this  Lease,  in which  event  LESSOR  shall make
         reasonable  efforts  to re-let  the same for the  account of LESSEE for
         such rent and upon such terms as shall be  reasonably  satisfactory  to
         LESSOR; and, if LESSOR shall fail to re-let the Leased Premises,  or if
         the  Leased  Premises  are  re-let  and a  sufficient  sum shall not be
         realized  from  such  re-letting,  after  paying  all of the  costs and
         expenses of such  re-letting and of the collection of the rent accruing
         therefrom  to satisfy the rent above  provided to be paid,  then LESSEE
         shall pay to LESSOR as  damages a sum equal to the amount of the rental
         reserved in this Lease for such  period or  periods,  or, if the Leased
         Premises  have  been  re-let,  LESSEE  shall  satisfy  and pay any such
         deficiency upon demand  therefor,  from time to time, and LESSEE agrees
         that  LESSOR may file suit to recover  any sums  falling  due under the
         terms of this  paragraph from time to time and that no suit or recovery
         of  any  portion  due  LESSOR  hereunder  shall  be in  defense  to any
         subsequent  action  brought for any amount not  theretofore  reduced to
         judgment in favor of LESSOR.


                                       -6-

<PAGE>




         LESSEE will pay,  in addition to the rent and other  charges to be paid
by LESSEE, LESSOR'S reasonable attorney's fees in a suit or action instituted by
LESSOR to enforce  the  provisions  of the Lease or the  collection  of sums due
LESSOR hereunder.

         25.  Defaults by LESSOR.  In the event LESSOR breaches any of the terms
or  provisions  of this Lease and LESSOR has not cured such breach within thirty
(30) days after LESSOR'S receipt of written notice thereof, or made arrangements
to cure any breach  which could not  reasonably  be cured  within  said  period,
LESSEE  shall  have the right to cure such  default  on behalf of LESSOR  and to
recover the  reasonable  cost  thereof  from LESSOR or offset such cost  against
future rents payable hereunder.

         26. Peaceable Vacation. Upon the termination of this Lease and the term
created hereby, or upon the termination of LESSEE'S right of possession, whether
by lapse of time or at the  election  of LESSOR or LESSEE as  aforesaid,  LESSEE
will at once peaceably  vacate the Leased  Premises and surrender  possession of
same to LESSOR.  If the  termination  is by lapse of time,  LESSEE  shall remove
LESSEE'S trade fixtures and personal  property prior to the date of termination.
In the event  termination is for a reason other than lapse of time, LESSEE shall
have a reasonable time to remove such fixtures and personal property and restore
the Leased Premises to the condition in which they were originally  delivered to
LESSEE, ordinary wear and tear as well as other loss, damage or injury caused by
fire or other  casualty  beyond the  reasonable  control or prevention of LESSEE
excepted.  LESSEE shall pay prorated rent based upon the amount payable prior to
such  termination  until the removal and restoration is completed by LESSEE.  If
LESSEE shall fail hereinbefore  provided,  LESSEE'S right to do so shall, at the
option of the LESSOR, cease and LESSEE'S title thereto shall revert and the same
shall belong to LESSOR;  or LESSOR shall have the right to remove such  property
at the expense of LESSEE  without  any  liability  or damage  thereto and LESSEE
shall thereupon promptly  reimburse LESSOR for all reasonable  expenses incurred
by LESSOR in doing so.

         27.  Holding  Over.  In the event LESSEE  shall  continue to occupy the
Leased Premises after the original term of this Lease, or any extension thereof,
such occupancy shall be deemed to create a tenancy at will and shall in no event
be presumed  to be a renewal of this  Lease.  LESSEE  shall,  in such event,  be
obligated  to continue to pay rent in an amount ten percent  (10%)  greater than
the rent in effect  immediately  prior to the  expiration of this Lease.  During
such tenancy at will, if LESSEE  desires to vacate,  LESSEE shall be required to
give notice in accordance with the laws of the State of Wisconsin.

         28. Subordination.  This Lease is, and shall be, without further act by
LESSOR or LESSEE,  subordinate  to any  mortgage or  mortgages  now or hereafter
placed upon the Leased Premises by LESSOR and to all advances made or to be made
thereunder, and to any renewals,  modifications and extensions thereof, provided
that LESSOR'S mortgagee agrees in a form reasonably  satisfactory to LESSEE that
LESSEE'S occupancy of the Leased Premises shall not be disturbed by the exercise
of such  mortgagee's  rights  under the mortgage or  mortgages.  It is expressly
understood  and agreed that no further  instruments  shall be required to effect
the subordination provided herein. LESSEE shall, however, upon request,  execute
such documents as may be required by LESSOR'S mortgagee.

         29.  Waivers of Breach.  No waiver of any breach of this Lease shall be
implied  from any  omission by LESSEE or LESSOR to take any action on account of
such breach, and no express waiver shall affect any breach or default other than
the breach or default specified in the express waiver and then only for the time
and to the extent  stated.  No receipt of money by LESSOR from LESSEE  after any
breach or default by LESSEE, or after the termination of this Lease,  whether by
lapse of time or after the commencement of any suit, or after final judgment for
possession  of the  Leased  Premises,  shall  waive  such  breach or  default or
reinstate,  continue  or extend  the term of this Lease or affect it any way and
such notice or suit, as the case may be.


                                       -7-

<PAGE>



         30. LESSOR'S and LESSEE'S Rights are Cumulative.  No remedy herein,  or
otherwise  conferred upon or reserved by either party, shall be exclusive of any
other remedy, but the same shall be cumulative and shall be in addition to every
other remedy  given  hereunder  or now or  hereafter  existing;  every power and
remedy given to either party hereunder may be exercised from time to time and as
often as occasion may arise. No delay or omission on the part of either party in
the  exercise  of any right  hereunder  shall  impair any such right or power or
shall be construed as a waiver thereof.

         31. Mechanic's Liens. Except as hereinafter provided,  LESSEE shall not
permit any mechanic's liens or other liens to be placed upon the Leased Premises
or any  building  or  improvement  thereon  during the term of this Lease or any
renewal thereof and in case of the filing of any such lien, LESSEE will promptly
pay the same. If default in payment  thereof shall continue for thirty (30) days
after written notice thereof from LESSOR to LESSEE, LESSOR shall have the right,
at LESSOR'S option, of paying the same or any portion thereof without inquiry as
to the  validity  thereof,  and any  amounts  so paid,  including  expenses  and
interest,  shall be so much additional indebtedness hereunder due from LESSEE to
LESSOR and shall be repaid to LESSOR immediately on rendition of bill therefor.

         Notwithstanding  the foregoing,  in the event of any mechanic's lien or
liens being filed or placed  against said Leased  Premises and LESSEE desires to
contest  the  validity of the amount  thereof or  otherwise  question  the same,
LESSEE may do so, and in lieu of paying the same shall cause to be executed  and
delivered to LESSOR a good and sufficient bond  guaranteeing the payment thereof
in the event  such  contest  or  questioning  of such lien or liens by LESSEE is
unsuccessful.

         32. Notices. All notices, demands,  statements,  elections, options and
other instruments required or permitted to be given or made by either party upon
the other by the terms of this  Lease or any  statute  shall be in  writing  and
shall be deemed to have been  sufficiently  served three (3) days after the date
of mailing if sent by certified or registered  mail with proper postage  prepaid
to the  LESSOR  and to the LESSEE at the  following  addresses  or at such other
address as either party may hereafter designate in writing to the other party:

         LESSOR:           Wisconsin Warehousing, LLC
                           3040 W. Wisconsin Avenue
                           Appleton, WI 54914

         LESSEE:           Morgan Products, Ltd.
                           601 Oregon Street
                           P.O. Box 2446
                           Oshkosh, WI 54903-2446

         33.  LESSOR'S Right to Perform.  If LESSEE refuses and neglects to make
repairs or maintain the Leased Premises properly as required  hereunder,  and to
the reasonable  satisfaction of LESSOR, and as soon as reasonably possible after
written demand, LESSOR may undertake such repairs without liability for any loss
or damage to  LESSEE'S  merchandise,  fixtures,  business  or other  property by
reason thereof,  and upon completion  thereof,  LESSEE shall be obligated to pay
LESSOR the cost of making such repairs, upon presentation of a bill therefor, as
additional rent.

         34. Dispute  Resolution.  The  following  provision  shall apply to any
dispute  between  the  parties  regarding  the   interpretation,   operation  or
enforcement of this Lease.



                                       -8-

<PAGE>



         (a)  Confidentiality.  The  terms  of this  Lease  and any  information
         relating to this Lease are confidential and private.  Each party agrees
         to maintain  the  confidentiality  and privacy of, and not to disclose,
         any information set forth in this Lease.

         (b) Disputes.  Any dispute  arising with respect to this Lease,  or the
         making  or  validity  thereof,  or its  interpretation,  or any  breach
         thereof,  shall be determined and settled by arbitration in the city of
         Appleton,  Wisconsin,  pursuant  to  the  rules  then  existing  of the
         American Arbitration Association, which shall be the sole and exclusive
         remedy for such  disputes,  except as otherwise  provided  herein.  The
         attorney's  fees and  costs  incurred  by the  prevailing  party in the
         arbitration and enforcement  thereof, at the trial and appellate level,
         shall be paid by the losing party.  Any award  rendered  shall be final
         and conclusive upon the parties and a judgement  thereon may be entered
         in any court having jurisdiction.  Nothing contained herein shall limit
         the right of a party to request or obtain  judicial  assistance  in the
         enforcement  of any  remedy  hereunder,  including  eviction,  specific
         performance or injunctive relief.

         35. Miscellaneous.  The parties  shall also be subject to the following
miscellaneous terms and conditions:

         (a)  Authority.  Each person  executing this Lease on behalf of a party
         warrants and represents that he/she has been duly authorized to execute
         this Lease by the party on whose behalf he/she is executing  this Lease
         and  that  this  Lease  will  be  enforceable  against  such  party  in
         accordance with its terms.

         (b) Saving. The invalidity or unenforceability of any provision of this
         Lease shall not affect or impair the validity of any other provision.

         (c) General Provisions. Nothing contained in this Lease shall be deemed
         or construed by the parties  hereto or by any third party to create the
         relationship  of principal and agent,  or of  partnership,  or of joint
         venture, or of any association whatsoever between LESSOR and LESSEE, it
         being  expressly  understood  and  agreed  that  neither  the method of
         computation of rent, nor any other  provision  contained in this Lease,
         nor any act of the  parties  hereto,  shall be  deemed  to  create  any
         relationship  between the parties other than the relationship of LESSOR
         and LESSEE.

         (d) Paragraph  Headings.  The paragraph  titles contained in this Lease
         are for  convenience  only and do not  define,  limit or  construe  the
         contents of such paragraph.

         (e) Successors and Assigns.  The term of this Lease shall extend to and
         be binding upon the parties hereto and their respective heirs, personal
         representatives, successors and assigns.

         (f) Short Form  Lease.  At the  request of either  patty,  a short form
         lease will be  prepared  and  executed by both  parties  for  recording
         purposes,  which will not vary any of the terms or  provisions  of this
         Lease.

         (g) Time of the  Essence.  Time is of the essence  with  respect to all
         time periods specified in this Lease.

         (h) Law  Governing.  This Lease shall be governed by, and  construed in
         accordance with, the laws of the State of Wisconsin.



                                       -9-

<PAGE>



         IN WITNESS  WHEREOF,  the parties have caused this Lease to be executed
the day and year first written above.

                                  LESSOR:

                                  WISCONSIN WAREHOUSING, LLC.:

                                  By: /s/ Harold Schiferl(SEAL)
                                      __________________

                                  Harold Schiferl, Managing Member


                                  LESSEE:

                                  MORGAN PRODUCTS, LTD:

                                  By:  /s/ Peter Smith(SEAL)
                                       _______________

                                  Peter Smith, Executive Vice President/
                                  General Manager



STATE OF WISCONSIN             )
                               )
WINNEBAGO COUNTY               )

         Personally  came  before me this 30th day  October,  1996,  above named
Harold Schiferl,  Managing Member,  of Wisconsin  Warehousing,  LLC, a Wisconsin
limited liability company, LESSOR, to me known to be the person who executed the
foregoing indenture of Lease.

                                  /s/ Ginny Bosley
                                  ________________

                                  Notary Public, State of Wisconsin
                                  My commission expires:    7-11-99



                                      -10-

<PAGE>



STATE OF WISCONSIN             )
                               )
WINNEBAGO COUNTY               )

         Personally came before me this 28th day of October,  1996,  above named
Peter Smith, Executive Vice President/General  Manager of Morgan Products, Ltd.,
a Delaware  Corporation,  LESSEE,  to me known to be the person who executed the
foregoing indenture of Lease.

                                  /s/ Barbara T. Knaus
                                  ____________________

                                  Notary Public, State of  Wisconsin
                                  My commission expires:    12/19/99












This document was drafted by RUSSELL J. REFF, Attorney at Law.



                                      -11-

<PAGE>



                             [Drawing of Site Plan]




                                      -12-

<PAGE>


                                   EXHIBIT "B"
                                LEGAL DESCRIPTION


That part of the  North  West 1/4 of the  North  East 1/4 of  Section 1 - T18N -
R16E, in the  Fifteenth  Ward,  City of Oshkosh,  Winnebago  County,  Wisconsin,
described as follows, viz:-

Commencing at the North Quarter comer of said Section;  thence south 0 degrees 2
minutes 44 seconds east, along the West line of said North West 1/4 of the North
East 1/4, 947.25 feet;  thence north 89 degrees 27 minutes 7 seconds east 300.00
feet;  thence  northeasterly  491.01 feet, along the arc of a curve to the left,
having a radius of 477.67  feet and a chord of which  bears  north 59 degrees 59
minutes 28 seconds  east,  469.66  feet;  thence  south 89 degrees 47 minutes 23
seconds  east  54.66  feet,  to the  Westerly  right of way line of the Soo Line
Railroad Company; thence northeasterly,  457.21 feet along the arc of a curve to
the right, being the Westerly right of way line of the Railroad Company,  having
a radius of 2897.79  feet and a chord of which  bears north 8 degrees 37 minutes
43 seconds  east,  456.73  feet,  to the  Southeasterly  corner of tract of land
heretofore  conveyed by Deed  recorded as Document  No.516490;  thence  north 89
degrees 59 minutes 30 seconds  west,  along the South line of said tract of land
heretofore  conveyed,  as aforementioned,  467.02 feet, thence north 0 degrees 2
minutes  44  seconds  west,  along  the West  line of  tract of land  heretofore
conveyed,  as  aforementioned,  258.00 feet,  to the North line of said Section;
thence north 89 degrees 59 minutes 30 seconds west, along the North line of said
Section,  363.40 feet to the place of beginning,  excepting  therefrom the North
500.00 feet thereof.



                                      -13-

<PAGE>

                                                                  EXHIBIT 10.55



                                      LEASE


         THIS LEASE is made and entered into this 30th day of October,  1996, by
and between WISCONSIN  WAREHOUSING,  LLC, a Wisconsin limited liability company,
hereinafter  referred to as  "LESSOR")  and MORGAN  PRODUCTS,  LTD.,  a Delaware
corporation (hereinafter referred to as "LESSEE").

         1.  Description  of Leased  Premises.  LESSOR  hereby  leases to LESSEE
approximately  the west forty  thousand  (40,000)  square  feet of a  commercial
building at 3600 Moser Street, Oshkosh, Wisconsin, as depicted on the floor plan
attached  hereto  and  incorporated  as Exhibit  "A" of this Lease (the  "Leased
Premises").   LESSOR  expressly  reserves  the  right  to  construct  additional
buildings  and  improvements  on the vacant  land  owned by LESSOR  north of the
Leased  Premises;  provided  that  such  construction  does not have a  material
adverse  effect on LESSEE'S  use and  enjoyment of the Leased  Premises.  LESSEE
shall have the right to use jointly with LESSOR and any other  tenants of LESSOR
any driveways,  sidewalks, parking lots, common areas, rail facilities and other
common facilities serving the building in which the Leased Premises are located.
The  legal  description  of the real  estate on which the  Leased  Premises  are
located is set forth in Exhibit "B" of this Lease.

         2. Term.  This Lease shall be for a term of three (3) years  commencing
November 1, 1996 and ending  October  31,  1999,  unless  sooner  terminated  as
hereinafter  provided.  LESSEE shall,  however, have the right to terminate this
Lease at any time after October 31, 1997 upon ninety (90) days'  written  notice
to LESSOR.

         3.  Rent.  The  annual  rent  for  each  year of this  Lease  shall  be
Eighty-six Thousand Four Hundred Dollars ($86,400.00). The rent shall be payable
in equal monthly installments of Seven Thousand Two Hundred Dollars ($7,200.00),
payable on the first day of each month  commencing  November  1, 1996.  The rent
shall be paid to LESSOR at the address set forth in this Lease, or at such other
address as LESSOR shall hereinafter designate in writing to LESSEE.

         4. Shared  Expenses.  LESSEE'S share of any real estate taxes,  special
assessments,  insurance premiums or other expense of which LESSEE is required to
pay a proportionate  share under any provision of this Lease shall be determined
by dividing the total number of square feet  available for lease in the building
in which the teased  Premises  are  located by the number of square  feet in the
Leased  Premises.  The parties agree that LESSEE'S  proportionate  share of such
expenses is currently  fifty percent  (50%).  LESSEE shall pay LESSEE'S share of
such  expenses  within  thirty  (30)  days  of  LESSEE'S  receipt  of a  billing
therefore. In the event LESSOR elects to construct an additional building on the
vacant land owned by LESSOR and LESSOR or the tenants in such building also have
use of any  driveways,  parking lots,  rail  facilities or other common areas or
facilities,  LESSEE'S  share of the  expenses  related to such  common  areas or
facilities  shall be equitably  adjusted on the basis of relative  usage. If the
parties  are unable to agree on the amount of such  adjustment,  the  adjustment
shall be determined by binding  arbitration  as provided in Paragraph 34 of this
Lease.

         5.  Late  Charge.  In the  event  LESSEE  fails  to pay  the  rent  due
hereunder  within ten (10) days of LESSEE'S  receipt of written notice that such
rent is  delinquent,  or fails to pay any other  amount due to LESSOR under this
Lease when it is due, LESSEE shall pay to LESSOR as additional rent, interest



<PAGE>



on such delinquent amount at the rate of twelve percent (12%) per annum from the
date on which such amount was due to the date of payment.

         6.  Assignment or  Subletting.  LESSEE shall not assign this Lease,  or
sublet any portion of the Leased Premises,  without the prior written consent of
LESSOR, which consent shall not be unreasonably withheld.

         7. Alterations and Improvements by LESSEE.  In the event LESSEE desires
to make any  alterations or improvements  to the Leased  Premises,  LESSEE shall
first  submit  the plans for such  alterations  or  improvements  to LESSOR  for
written approval,  which approval shall not be unreasonably  withheld.  All such
alterations and  improvements  shall be made at LESSEE'S expense in a good, safe
and  workmanlike  manner after LESSEE has obtained all  necessary  approvals and
permits from the applicable  government  authorities.  All such  alterations and
improvements  shall,  as of  the  expiration  of the  term,  belong  to  LESSOR;
provided,  however,  LESSEE  agrees  that  in  the  event  there  are  any  such
alterations, changes or improvements,  LESSEE shall, upon notification of LESSOR
given at the time of approval,  restore such alterations or such part thereof as
may be  referred  to in the notice,  to the same  condition  as they were at the
beginning of the Lease at LESSEE'S cost and expense.

         8. LESSEE'S  Right to Remove  Fixtures.  LESSEE shall have the right to
remove  from  the  Leased  Premises  all of  LESSEE'S  apparatus  and  equipment
installed  therein,  whether or not such  apparatus and equipment be attached to
the real estate, provided that all such apparatus and equipment shall be removed
at the  date of the  termination  of this  Lease  or any  renewal  thereof,  and
provided  further that LESSEE shall  restore and repair any damage to the Leased
Premises caused by the removal of such apparatus and equipment, such restoration
and  repairs to be  accomplished  in such a manner so that the  restoration  and
repair is not noticeable as such after completion thereof.

         9. Real Estate  Taxes and  Special  Assessments.  LESSEE  shall pay its
proportionate  share of all general  real estate  taxes and special  assessments
levied  or  assessed  against  the  Leased  Premises  during  on to pay  special
assessments  shall be limited to the annual  installments due thereon based upon
the longest payment period available to LESSOR.  LESSEE'S proportionate share of
such real estate taxes and special  assessments shall be computed as provided in
paragraph 4 of this Lease.

         10. Personal  Property  Taxes.  LESSEE  shall pay any and all  personal
property taxes levied or assessed against the equipment, improvements, inventory
and other personal property owned by or leased to LESSEE.

         11.  Signs.  LESSEE shall have the right to erect  appropriate  signage
advertising the nature of LESSEE'S business. The plans for such signage shall be
submitted  to LESSOR for  approval,  which  approval  shall not be  unreasonably
withheld.  Any  signage  shall be  erected  in  compliance  with all  rules  and
regulations concerning the same and such erection shall be conducted in a manner
so as not to  unnecessarily  damage the  Leased  Premises  when such  signage is
removed.  Any damage  caused by the removal of such signage shall be repaired by
LESSEE at LESSEE's expense.

         12.  Utilities.  LESSEE shall pay all utility charges for the utilities
serving the Leased Premises,  including  without  limitation,  heat, gas, light,
electricity,  sewer,  and  water.  The  cost  for any  utilities  which  are not
separately  metered and serve both the Leased Premises and other portions of the
building  in which the Leased  Premises  are located  shall be prorated  between
LESSEE and LESSOR based upon the  agreement of the parties or the best  estimate
of the  utility  company as to the actual  usage of such  utility by each of the
parties served.



                                       -2-

<PAGE>



         13.  Maintenance by LESSOR.  LESSOR shall be  responsible  for the full
cost  of  any  necessary  maintenance,   repair  or  replacement  of  the  roof,
foundation,  exterior walls and  structural  components of the building in which
the Leased  Premises are located.  Notwithstanding  any other  provision of this
Lease,  LESSOR  shall  not  be  responsible  for  any  maintenance,   repair  or
replacements  caused by the  negligence  or willful acts of LESSEE,  or LESSEE'S
employees, agents, contractors, permittees, customers, guests and invitees.

         14.  Maintenance  by LESSEE.  LESSEE  shall  keep the  Leased  Premises
reasonably  clean,  and upon the termination of this Lease,  LESSEE shall return
the Leased Premises to LESSOR,  in the same condition as at the  commencement of
the term of this Lease,  except for  authorized  alterations  and  improvements;
reasonable  wear and tear and other  loss,  damage  or injury  caused by fire or
other casualty beyond the reasonable control or prevention of LESSEE.  Except as
otherwise  expressly provided in this Lease, LESSEE shall be responsible for the
full  cost of the  maintenance,  repair  and  replacement  of the  interior  and
exterior of the Leased  Premises,  including  without  limitation:  the interior
walls and wall coverings;  floor  coverings;  plumbing and fixtures;  electrical
wiring and fixtures; heating,  ventilating and air conditioning systems; windows
and doors (including glass breakage);  loading dock and all mechanical equipment
serving  the  Leased  Premises.   LESSEE  shall  also  be  responsible  for  its
proportionate share of any necessary  maintenance,  repair or replacement of the
sidewalks,  driveways,  parking lots, common rail facilities,  lawn, landscaping
and common area maintenance, including lawn maintenance and snow removal. LESSEE
shall  also  be  responsible  for  any  maintenance,   repairs  or  replacements
necessitated as a result of the negligence or willful acts of LESSEE or LESSEE'S
employees,  agents,  contractors,  permittees,  customers,  guests and invitees.
Notwithstanding  anything contained herein to the contrary,  LESSEE shall not be
responsible  for  any  maintenance,   repairs  or  replacements  caused  by  the
negligence  or willful acts of LESSOR or any other tenant,  or their  respective
employees, agents, contractors, permittees, customers, guests and invitees.

         15. Use of Leased  Premises.  The Leased  Premises shall be used solely
for the  finishing and storage of LESSEE'S  products,  offices and related uses.
LESSEE  shall  comply  with all state,  local and federal  laws and  regulations
governing the conduct of LESSEE'S business and the possession, occupancy and use
of the Leased Premises.  LESSEE shall also comply with reasonable regulations or
restrictions imposed by LESSOR or LESSOR'S insurance carrier.  LESSEE shall keep
the Leased  Premises  free and clear of refuse,  garbage and debris.  All refuse
shall be sorted in accordance  with applicable  recycling and refuse  collection
regulations,  stored in  appropriate  containers out of public view and promptly
removed  from the  Leased  Premises.  LESSEE  shall  not  conduct  any  illegal,
dangerous or hazardous activities on the Leased Premises.  LESSEE shall not use,
store or dispose of any toxic,  dangerous or hazardous  materials of any kind on
the Leased Premises,  without the prior written consent of LESSOR. LESSEE agrees
to comply with all environmental  rules and regulations,  including  regulations
related to the use,  storage and  disposal of any toxic,  dangerous or hazardous
materials permitted by LESSOR.

         16. Quiet Environment.  LESSOR warrants and represent to LESSEE that so
long as LESSEE pays the rent due  hereunder  and performs all its  covenants and
agreements under this Lease,  LESSEE shall have peaceable and quiet enjoyment of
the Leased  Premises,  and all  rights,  easements  and  privileges  appurtenant
thereto,  without  interruption by LESSOR, the mortgagee of LESSOR, or any other
person,  firm or  corporation  claiming  under either LESSOR or the mortgagee of
LESSOR.

         17.  Right of Entry.  LESSOR,  or any agent of  LESSOR,  shall have the
right at any  reasonable  time to enter the Leased  Premises  for the purpose of
examination  or for any purpose  which  LESSOR (or any agent of LESSOR) may deem
necessary for the protection of the rights of LESSOR,  and to exhibit the Leased
Premises for the purpose of sale at reasonable times. In the event LESSEE elects
not to  renew  this  Lease,  LESSOR  shall  have the  right  to  place  signs on
conspicuous portions of the Leased Premises


                                       -3-

<PAGE>



advertising  the same for rental or for sale during the last ninety (90) days of
the original or extended term of this Lease. LESSOR or LESSOR'S agent shall give
LESSEE  reasonable  notice of LESSOR'S  intention to enter the Leased  Premises,
except in emergency situations.

         18. Insurance.  LESSEE shall secure and  maintain  liability  insurance
covering the Leased Premises with an aggregate policy limit of not less than one
million dollars ($1,000,000.00).  This policy shall name LESSOR as an additional
insured party.

         LESSOR shall secure and maintain, during the term of this Lease and any
renewal thereof,  public liability  insurance covering the building in which the
Leased Premises are located and the adjacent real estate owned by LESSOR with an
aggregate  policy  limit of not less than one million  dollars  ($1,000,000.00).
This policy shall name LESSEE as an additional  insured party.  LESSEE shall pay
its proportionate share of such insurance  coverage,  as provided in paragraph 4
of this Lease.

         LESSOR shall secure and maintain  during the term of this Lease, or any
renewal  thereof,  fire and  extended  peril  insurance  coverage  insuring  the
building and improvements owned by LESSOR for the full replacement cost thereof.
LESSEE shall pay its proportionate share of the cost of such insurance coverage,
as provided in paragraph 4 of this Lease.

         LESSEE shall secure and maintain during the term of this Lease, and any
renewal thereof, fire and extended peril insurance coverage in a separate policy
for LESSEE'S inventory,  equipment,  trade fixtures,  leasehold improvements and
other property.

         All  policies  of  insurance  shall be issued  by good and  responsible
companies  satisfactory to both parties. Each party shall, upon demand,  provide
to the other party a  certificate  of insurance  with  respect to any  insurance
coverage  required to be maintained by such party. All certificates of insurance
shall be in a form acceptable to the party entitled to receive such certificate.

         19.  Indemnification and Hold Harmless.  LESSEE agrees to indemnify and
hold LESSOR  harmless  from any and all  liability for injuries to, or death of,
any  persons  and for loss or damage to any  property,  including  all costs and
expenses  incident  thereto,   arising  from  or  in  connection  with  LESSEE'S
installations,  maintenance,  repair  or  use  of  the  Leased  Premises  or the
operation  of Lessee's  business.  LESSEE shall also  indemnify  and hold LESSOR
harmless from any and all liability related to LESSEE'S use, storage or disposal
of any  toxic,  dangerous  or  hazardous  materials  of any  kind on the  Leased
Premises.  LESSEE'S  obligations  under this paragraph  shall  include,  without
limitation,  all  fines,  forfeitures,   penalties,  site  investigation  costs,
remediation plan development costs, remediation or clean-up expenses, attorney's
fees,  consultant  fees and other expenses  incurred by LESSOR in responding to,
defending or complying with any requirement imposed upon LESSOR in any action or
proceeding  brought against  LESSOR.  LESSEE accepts the condition of the Leased
Premises and building in which the Leased Premises are located as of the date of
the  commencement  of this Lease.  LESSOR  shall not be liable to LESSEE for any
damage done or  occasioned by problems  with the  plumbing,  electrical  wiring,
heating,  air  conditioning,  sprinkling,  sewer,  gas,  water,  steam  or other
mechanical  components  of the Leased  Premises.  LESSOR  shall not be liable to
LESSEE for any damage done or occasioned by bursting of pipes or the build-up of
water, snow, ice or acts of God.

         20.  Mutual Waiver of  Subrogation.  The parties agree to cause any and
all fire,  extended  coverage or other hazard  insurance  policies  which may be
carried by either party to include a waiver of subrogation  endorsement,  unless
the parry securing such insurance  notifies the other party in writing that such
endorsement is unavailable.  Each party hereby  expressly  waives all claims for
recovery  from the other  party for any loss or damage to its  property  insured
under valid and collectable insurance policies


                                       -4-

<PAGE>



to the extent of any recovery  collectible under such insurance.  This waiver of
subrogation  shall not be enforced if it will  invalidate or impair the coverage
under any policy.

         21.  Condemnation.  If at any time  during  the  original  term of this
Lease,  or any  renewal  term,  there  shall  arise or occur  any  condition  or
restriction  of any kind or nature  (including  the taking of part or all of the
Leased Premises or part or all of the streets,  alleys or ways now available for
ingress and egress  thereto by  condemnation  proceedings or by right of eminent
domain), which would substantially prevent or interfere with LESSEE's use of the
Leased  Premises  for the purpose of carrying on its business  thereon,  then in
such event LESSEE shall have the right, at its option, to immediately cancel and
terminate this Lease by written  notice to LESSOR and LESSEE shall  thereupon be
relieved of all obligations and liabilities hereunder.

         If  only a part  of the  Leased  Premises  are  taken  by  condemnation
proceedings  or by right of eminent  domain and LESSEE  shall be able to conduct
its business  operations  on the remaining  portion  thereof and shall so notify
LESSOR in writing  within ten (10) days  after the  taking,  then the rent to be
paid  hereunder  shall be adjusted so that LESSEE shall pay only that portion of
the  whole  amount  thereof  that is  represented  by the  worth or value of the
remaining  property as  compared  with the worth or value of the  property  rent
shall be agreed  upon in writing  between the  parties  within  thirty (30) days
after the taking.

         If the  parties  cannot  agree upon such  proportionate  rental for the
remaining  portion of the Leased  Premises  within  said time,  then the parties
agree  that  such  proportionate  rental  shall be  determined  as  provided  in
paragraph 34 of this Lease.

         LESSOR shall be  exclusively  entitled to any award made as a result of
the  condemnation  proceedings  or the exercise of the right of eminent  domain,
except  payments for the fixtures,  leasehold  improvements or other property of
LESSEE and relocation benefits payable to LESSEE under applicable law.

         22.  Destruction  of the  Leased  Premises.  In the  event  the  Leased
Premises  are totally  destroyed by fire or other  casualty,  the LESSOR may, at
LESSOR'S  option,  terminate  this Lease,  or LESSOR may  rebuild  the  building
situated on the Leased Premises and the rent shall abate between the time of the
destruction  and the time the  building is rebuilt and the Leased  Premises  are
ready for  occupancy,  or in the event of a partial  destruction  of the  Leased
Premises by fire or other casualty,  LESSOR,  at LESSOR'S option,  may terminate
this Lease or rebuild and repair the Leased Premises,  and in such case the rent
shall proportionately abate during the time between such partial destruction and
repair or  rebuilding  thereof;  provided,  that in the  events  aforesaid,  the
options  allowed to LESSOR shall be exercised  within thirty (30) days after the
event giving rise thereto.

         23. Defaults. In the event that any one or more of the following events
shall occur and be continuing, to-wit:

         (a) LESSEE  shall be in arrears in the payment of the rent for a period
         of ten (10) days after written notice thereof, or

         (b) LESSEE shall fall or neglect to do or perform or observe any of the
         other covenants  contained  herein on its part to be kept and performed
         and such  failure or neglect  shall  continue  for a period of not less
         than thirty (30) days after  LESSOR has  notified  LESSEE in writing of
         such  failure or neglect and LESSEE has failed to cure same within said
         thirty (30) days or made


                                       -5-

<PAGE>



         satisfactory  provisions to cure same in respect to any covenant  which
         cannot be cured within said thirty (30) days; or

         (c) If the  interest  of LESSEE in this Lease  shall be levied on under
         execution or other legal  process,  and unless such  execution or legal
         process  shall  within  thirty  (30)  days  from  the  date  of levy be
         nullified or otherwise  rendered  ineffective,  or if any assignment of
         LESSEE'S  property  shall be made for the benefit of  creditors,  or if
         LESSEE shall abandon or vacate said premises; on

         (d) If any proceedings  shall be commenced by or against LESSEE for any
         relief  which  includes,  or might result in, any  modification  of the
         obligations of LESSEE hereunder under any bankruptcy or insolvency law,
         or law relating to the relief of debts,  readjustments of indebtedness,
         reorganizations,   arrangements,   compositions  or  extensions,  under
         bankruptcy or insolvency  law,  (unless such  proceedings  shall within
         thirty  (30)  days  from  the  filing  or  effective  date  thereof  be
         dismissed,  nullified,  stayed or otherwise rendered  ineffective,  but
         then  only so long  as  such  stay  shall  continue  in  force  or such
         ineffectiveness shall continue),  and all the obligations of the LESSEE
         under this Lease shall not have been duly assumed in writing,  pursuant
         to a court  order or decree,  by a trustee or  trustees  or receiver or
         receivers  appointed  for the LESSEE (or for its property in connection
         with any such proceeding) in such a manner that such obligations  shall
         have the  same  status  as  obligations  incurred  by such  trustee  or
         trustees or receiver or  receivers,  within thirty (30) days after such
         appointment,  if any, or sixty (60) days after such  proceedings  shall
         have been commenced, whichever shall be earlier; or

         (e) If LESSEE shall fail to secure or maintain any  insurance  coverage
         required by this Lease and such failure or neglect shall continue for a
         period  of not less  than  forty-eight  (48)  hours  after  LESSOR  has
         notified LESSEE in writing of such failure or neglect.

         LESSOR  may treat the  occurrence  of any one or more of the  foregoing
events as a breach of this Lease and  thereupon,  at its  option,  may,  without
notice of demand of any kind to LESSEE or any other person, have any one or more
of the remedies hereinafter set forth.

         24. Remedies  of  LESSOR.  Upon a breach  of this  Lease by  LESSEE  as
hereinbefore provided:

         (a) LESSOR may  terminate  this Lease and the term created  hereby,  in
         which event LESSOR may forthwith  repossess the Leased  Premises and be
         entitled  forthwith  to recover as damages a sum of money  equal to the
         value of the remaining  rent under this Lease,  to be determined on the
         basis of the rent  theretofore  paid or  payable,  less the fair rental
         value of the  Leased  Premises  for said  period,  and any other sum of
         money and damages owed by LESSEE to LESSOR; or

         (b) LESSOR may terminate LESSEE'S right of possession and may repossess
         the Leased Premises, without demand or notice of any kind to LESSEE and
         without  terminating  this  Lease,  in which  event  LESSOR  shall make
         reasonable  efforts  to re-let  the same for the  account of LESSEE for
         such rent and upon such terms as shall be  reasonably  satisfactory  to
         LESSOR; and, if LESSOR shall fail to re-let the Leased Premises,  or if
         the  Leased  Premises  are  re-let  and a  sufficient  sum shall not be
         realized  from  such  re-letting,  after  paying  all of the  costs and
         expenses of such  re-letting and of the collection of the rent accruing
         therefrom  to satisfy the rent above  provided to be paid,  then LESSEE
         shall pay to LESSOR as  damages a sum equal to the amount of the rental
         reserved in this Lease for such  period or  periods,  or, if the Leased
         Premises  have  been  re-let,  LESSEE  shall  satisfy  and pay any such
         deficiency upon demand  therefor,  from time to time, and LESSEE agrees
         that LESSOR may file suit to recover any sums falling due under


                                       -6-

<PAGE>



         the  terms  of this  paragraph  from  time to time  and that no suit or
         recovery of any portion due LESSOR hereunder shall be in defense to any
         subsequent  action  brought for any amount not  theretofore  reduced to
         judgment in favor of LESSOR.

         LESSEE will pay,  in addition to the rent and other  charges to be paid
by LESSEE, LESSOR'S reasonable attorney's fees in a suit or action instituted by
LESSOR to enforce  the  provisions  of the Lease or the  collection  of sums due
LESSOR hereunder.

         25.  Defaults by LESSOR.  In the event LESSOR breaches any of the terms
or  provisions  of this Lease and LESSOR has not cured such breach within thirty
(30) days after LESSOR'S receipt of written notice thereof, or made arrangements
to cure any breach  which could not  reasonably  be cured  within  said  period,
LESSEE  shall  have the right to cure such  default  on behalf of LESSOR  and to
recover the  reasonable  cost  thereof  from LESSOR or offset such cost  against
future rents payable hereunder.

         26. Peaceable Vacation. Upon the termination of this Lease and the term
created hereby, or upon the termination of LESSEE'S right of possession, whether
by lapse of time or at the  election  of LESSOR or LESSEE as  aforesaid,  LESSEE
will at once peaceably  vacate the Leased  Premises and surrender  possession of
same to LESSOR.  If the  termination  is by lapse of time,  LESSEE  shall remove
LESSEE'S trade fixtures and personal  property prior to the date of termination.
In the event  termination is for a reason other than lapse of time, LESSEE shall
have a reasonable time to remove such fixtures and personal property and restore
the Leased Premises to the condition in which they were originally  delivered to
LESSEE, ordinary wear and tear as well as other loss, damage or injury caused by
fire or other  casualty  beyond the  reasonable  control or prevention of LESSEE
excepted.  LESSEE shall pay prorated rent based upon the amount payable prior to
such  termination  until the removal and restoration is completed by LESSEE.  If
LESSEE shall fail hereinbefore  provided,  LESSEE'S right to do so shall, at the
option of the LESSOR, cease and LESSEE'S title thereto shall revert and the same
shall belong to LESSOR;  or LESSOR shall have the right to remove such  property
at the expense of LESSEE  without  any  liability  or damage  thereto and LESSEE
shall thereupon promptly  reimburse LESSOR for all reasonable  expenses incurred
by LESSOR in doing so.

         27.  Holding  Over.  In the event LESSEE  shall  continue to occupy the
Leased Premises after the original term of this Lease, or any extension thereof,
such occupancy shall be deemed to create a tenancy at will and shall in no event
be presumed  to be a renewal of this  Lease.  LESSEE  shall,  in such event,  be
obligated  to continue to pay rent in an amount ten percent  (10%)  greater than
the rent in effect  immediately  prior to the  expiration of this Lease.  During
such tenancy at will, if LESSEE  desires to vacate,  LESSEE shall be required to
give notice in accordance with the laws of the State of Wisconsin.

         28. Subordination.  This Lease is, and shall be, without further act by
LESSOR or LESSEE,  subordinate  to any  mortgage or  mortgages  now or hereafter
placed upon the Leased Premises by LESSOR and to all advances made or to be made
thereunder, and to any renewals,  modifications and extensions thereof, provided
that LESSOR'S mortgagee agrees in a form reasonably  satisfactory to LESSEE that
LESSEE'S occupancy of the Leased Premises shall not be disturbed by the exercise
of such  mortgagee's  rights  under the mortgage or  mortgages.  It is expressly
understood  and agreed that no further  instruments  shall be required to effect
the subordination provided herein. LESSEE shall, however, upon request,  execute
such documents as may be required by LESSOR'S mortgagee.

         29.  Waivers of Breach.  No waiver of any breach of this Lease shall be
implied  from any  omission by LESSEE or LESSOR to take any action on account of
such breach, and no express waiver shall affect any breach or default other than
the breach or default specified in the express waiver and then only for the time
and to the extent stated. No receipt of money by LESSOR from LESSEE after any


                                       -7-

<PAGE>



breach or default by LESSEE, or after the termination of this Lease,  whether by
lapse of time or after the commencement of any suit, or after final judgment for
possession  of the  Leased  Premises,  shall  waive  such  breach or  default or
reinstate,  continue  or extend  the term of this Lease or affect it any way and
such notice or suit, as the case may be.

         30. LESSOR'S and LESSEE'S Rights are Cumulative.  No remedy herein,  or
otherwise  conferred upon or reserved by either party, shall be exclusive of any
other remedy, but the same shall be cumulative and shall be in addition to every
other remedy  given  hereunder  or now or  hereafter  existing;  every power and
remedy given to either party hereunder may be exercised from time to time and as
often as occasion may arise. No delay or omission on the part of either parry in
the  exercise  of any right  hereunder  shall  impair any such right or power or
shall be construed as a waiver thereof.

         31. Mechanic's Liens. Except as hereinafter provided,  LESSEE shall not
permit any mechanic's liens or other liens to be placed upon the Leased Premises
or any  building  or  improvement  thereon  during the term of this Lease or any
renewal thereof and in case of the filing of any such lien, LESSEE will promptly
pay the same. If default in payment  thereof shall continue for thirty (30) days
after written notice thereof from LESSOR to LESSEE, LESSOR shall have the right,
at LESSOR'S option, of paying the same or any portion thereof without inquiry as
to the  validity  thereof,  and any  amounts  so paid,  including  expenses  and
interest,  shall be so much additional indebtedness hereunder due from LESSEE to
LESSOR and shall be repaid to LESSOR immediately on rendition of bill therefor.

         Notwithstanding  the foregoing,  in the event of any mechanic's lien or
liens being filed or placed  against said Leased  Premises and LESSEE desires to
contest  the  validity of the amount  thereof or  otherwise  question  the same,
LESSEE may do so, and in lieu of paying the same shall cause to be executed  and
delivered to LESSOR a good and sufficient bond  guaranteeing the payment thereof
in the event  such  contest  or  questioning  of such lien or liens by LESSEE is
unsuccessful.

         32. Notices. All notices, demands,  statements,  elections, options and
other instruments required or permitted to be given or made by either party upon
the other by the terms of this  Lease or any  statute  shall be in  writing  and
shall be deemed to have been  sufficiently  served three (3) days after the date
of mailing if sent by certified or registered  mail with proper postage  prepaid
to the  LESSOR  and to the LESSEE at the  following  addresses  or at such other
address as either party may hereafter designate in writing to the other party:

                  LESSOR:           Wisconsin Warehousing, LLC
                                    3040 W. Wisconsin Avenue
                                    Appleton, WI 54914

                  LESSEE:           Morgan Products, Ltd.
                                    601 Oregon Street
                                    P.O. Box 2446
                                    Oshkosh, WI 54903-2446

         33.  LESSOR'S Right to Perform.  If LESSEE refuses and neglects to make
repairs or maintain the Leased Premises properly as required  hereunder,  and to
the reasonable  satisfaction of LESSOR, and as soon as reasonably possible after
written demand, LESSOR may undertake such repairs without liability for any loss
or damage to  LESSEE'S  merchandise,  fixtures,  business  or other  property by
reason thereof,  and upon completion  thereof,  LESSEE shall be obligated to pay
LESSOR the cost of making such repairs, upon presentation of a bill therefor, as
additional rent.



                                       -8-

<PAGE>



         34. Dispute  Resolution.  The  following  provision  shall apply to any
dispute  between  the  parties  regarding  the   interpretation,   operation  or
enforcement of this Lease.

         (a)  Confidentiality.  The  terms  of this  Lease  and any  information
         relating to this Lease are confidential and private.  Each party agrees
         to maintain  the  confidentiality  and privacy of, and not to disclose,
         any information set forth in this Lease.

         (b) Disputes.  Any dispute  arising with respect to this Lease,  or the
         making  or  validity  thereof,  or its  interpretation,  or any  breach
         thereof;  shall be determined and settled by arbitration in the city of
         Appleton,  Wisconsin,  pursuant  to  the  rules  then  existing  of the
         American Arbitration Association, which shall be the sole and exclusive
         remedy for such  disputes,  except as otherwise  provided  herein.  The
         attorney's  fees and  costs  incurred  by the  prevailing  party in the
         arbitration and enforcement  thereof, at the trial and appellate level,
         shall be paid by the losing party.  Any award  rendered  shall be final
         and conclusive  upon the parties and a judgment  thereon may be entered
         in any court having jurisdiction.  Nothing contained herein shall limit
         the right of a party to request or obtain  judicial  assistance  in the
         enforcement  of any  remedy  hereunder,  including  eviction,  specific
         performance or injunctive relief.

         35. Miscellaneous.  The parties  shall also be subject to the following
miscellaneous terms and conditions:

         (a)  Authority.  Each person  executing this Lease on behalf of a party
         warrants and represents that he/she has been duly authorized to execute
         this Lease by the party on whose behalf he/she is executing  this Lease
         and  that  this  Lease  will  be  enforceable  against  such  party  in
         accordance with its terms.

         (b) Saving. The invalidity or unenforceability of any provision of this
         Lease shall not affect or impair the validity of any other provision.

         (c) General Provisions. Nothing contained in this Lease shall be deemed
         or construed by the parties  hereto or by any third party to create the
         relationship  of principal and agent,  or of  partnership,  or of joint
         venture, or of any association whatsoever between LESSOR and LESSEE, it
         being  expressly  understood  and  agreed  that  neither  the method of
         computation of rent, nor any other  provision  contained in this Lease,
         nor any act of the  parties  hereto,  shall be  deemed  to  create  any
         relationship  between the parties other than the relationship of LESSOR
         and LESSEE.

         (d) Paragraph  Headings.  The paragraph  titles contained in this Lease
         are for  convenience  only and do not  define,  limit or  construe  the
         contents of such paragraph.

         (e) Successors and Assigns.  The term of this Lease shall extend to and
         be binding upon the parties hereto and their respective heirs, personal
         representatives, successors and assigns.

         (f) Short Form  Lease.  At the  request of either  party,  a short form
         lease will be  prepared  and  executed by both  parties  for  recording
         purposes,  which will not vary any of the terms or  provisions  of this
         Lease.

         (g) Time of the  Essence.  Time is of the essence  with  respect to all
         time periods specified in this Lease.



                                       -9-

<PAGE>



         (h) Law  Governing.  This Lease shall be governed by, and  construed in
         accordance with, the laws of the State of Wisconsin.


         IN WITNESS  WHEREOF,  the parties have caused this Lease to be executed
the day and year first written above.


                                  LESSOR:

                                  WISCONSIN WAREHOUSING, LLC.:

                                  By:  /s/ Harold Schiferl(SEAL)
                                       __________________

                                  Harold Schiferl, Managing Member


                                  LESSEE:

                                  MORGAN PRODUCTS, LTD:

                                  By: /s/ Peter Smith(SEAL)
                                      _______________

                                      Peter Smith, Executive Vice
                                        President/General Manager





STATE OF WISCONSIN             )
                               )
WINNEBAGO COUNTY               )

         Personally came before me this 30th day of October,  1996,  above named
Harold Schiferl,  Managing Member,  of Wisconsin  Warehousing,  LLC, a Wisconsin
limited liability company, LESSOR, to me known to be the person who executed the
foregoing indenture of Lease.

                                  /s/ Ginny Bosley
                                  ________________

                                  Notary Public, State of Wisconsin
                                  My commission expires:    7-11-99





                                      -10-

<PAGE>



STATE OF WISCONSIN             )
                               )
WINNEBAGO COUNTY               )

         Personally came before me this 28th day of October,  1996,  above named
Peter Smith, Executive Vice President/General Manager of Morgan Products, Ltd, a
Delaware  Corporation,  LESSEE,  to me known to be the person who  executed  the
foregoing indenture of Lease.


                                  /s/ Barbara T. Knaus
                                  ____________________

                                  Notary Public, State of Wisconsin
                                  My commission expires: 12/19/99














This document was drafted by
RUSSELL J. REFF, Attorney at Law



                                      -11-

<PAGE>




                             [Drawing of Site Plan]



                                      -12-

<PAGE>


                                   EXHIBIT "B"
                                LEGAL DESCRIPTION


That part of the  North  West 1/4 of the  North  East 1/4 of  Section 1 - T18N -
R16E, in the  Fifteenth  Ward,  City of Oshkosh,  Winnebago  County,  Wisconsin,
described as follows, viz:-

Commencing at the North Quarter corner of said Section; thence south 0 degrees 2
minutes 44 seconds east, along the West line of said North West 1/4 of the North
East 1/4, 947.25 feet; thence north 89 degrees 27 minutes 7 seconds east, 300.00
feet;  thence  northeasterly  491.01 feet, along the arc of a curve to the left,
having a radius of 477.67  feet and a chord of which  bears  north 59 degrees 59
minutes 28 seconds  east,  469.66  feet;  thence  south 89 degrees 47 minutes 23
seconds  east,  54.66 feet,  to the  Westerly  right of way line of the Soo Line
Railroad Company; thence northeasterly, 457.21 feet, along the arc of a curve to
the right, being the Westerly right of way line of the Railroad Company,  having
a radius of 2897.79  feet and a chord of which  bears north 8 degrees 37 minutes
43  seconds  east,  456.73  feet,  to the  Southeasterly  comer of tract of land
heretofore  conveyed by Deed  recorded as Document  No.516490;  thence  north 89
degrees 59 minutes 30 seconds  west,  along the South line of said tract of land
heretofore  conveyed,  as aforementioned,  467.02 feet, thence north 0 degrees 2
minutes  44  seconds  west,  along  the West  line of  tract of land  heretofore
conveyed,  as  aforementioned,  258.00 feet,  to the North line of said Section;
thence north 89 degrees 59 minutes 30 seconds west, along the North line of said
Section,  363.40 feet, to the place of beginning,  excepting therefrom the North
500.00 feet thereof.



                                      -13-

<PAGE>

                                                                   EXHIBIT 13.1



MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Forward Looking Statements

         Various  statements  made  within  this  Management's   Discussion  and
Analysis of Financial  Condition and Results of Operations and elsewhere in this
Annual  Report to  Stockholders  constitute  "forward  looking  statements"  for
purposes of the Securities and Exchange  Commission's  "safe harbor"  provisions
under the Private  Securities  Litigation Reform Act of 1995 and Rule 3b-6 under
the Exchange Act.  Investors are cautioned that all forward  looking  statements
involve  risks and  uncertainties,  including  those  detailed in the  Company's
filings with the Securities and Exchange  Commission.  There can be no assurance
that actual  results will not differ from the  Company's  expectations.  Factors
which could cause  materially  different  results  include,  among  others,  the
success of consolidation of manufacturing  operations;  changes in relationships
with  important   suppliers  and  key  customers;   the  pace  of  acquisitions;
fluctuations in the price of raw materials; and competitive and general economic
conditions, such as housing starts.

Results of Operations

Year Ended December 31, 1996 vs. Year Ended December 31, 1995

         The Company's net sales for 1996 were $373.3  million,  representing an
increase of 10.4% from 1995 sales of $338.0  million.  The increase in net sales
was  primarily  the  result of the 6.5%  increase  in the  sales of  distributed
products and the acquisition of Tennessee  Building Products  ("TBP").  Sales of
manufactured  products  in  1996  decreased  by  .5%  as a  consequence  of  the
disruption  caused  by  the  consolidation  of  the  Lexington,  North  Carolina
operations into the Oshkosh, Wisconsin facility and the late delivery of the new
high-speed  door assembly line.  Reflecting the temporary lack of capacity,  the
backlog of orders for  manufactured  products  at  December  31,  1996 was 47.7%
greater than at December 31, 1995.  Management  believes that the sales increase
for  distributed  products is a reflection of market share gains, as well as the
high level of single  family  housing  starts.  Single  family starts were 10.1%
higher in 1996 than the average for the 1991-1995 five-year period.

         The  Company  reported  net income of $.3 million or $.03 per share for
1996  compared  to a net loss of $2.6  million  or $.30 per share  for 1995,  on
average shares outstanding of 8,829,622 and 8,643,941 respectively.  Included in
the 1996 results was a restructuring charge of $4.7 million to cover the cost of
closing the Lexington, North Carolina facility and consolidating operations into
Oshkosh, Wisconsin ($.53 per share). See Restructuring of Operations below.

         Excluding the $4.7 million  restructuring  charge for 1996, the Company
had income of $5.0 million.  The $7.6 million  improvement  in income from 1995,
before the  restructuring  charge,  reflects the higher sales  volume,  improved
gross profit margin, and the acquisition of Tennessee Building Products.

         The  gross  profit  increase  of $8.0  million  from  1995 to 1996  was
primarily the result of the aforementioned increase in sales at the distribution
division and the acquisition of Tennessee Building Products.  1996 manufacturing
division gross margins were reduced by a $.9 million inventory  shortage created
by  factors  associated  with  the  plant  consolidation  and the  pressures  to
adequately  service customer needs. These negative factors were more than offset
by lower material and overhead costs. The Company's gross profit as a percentage
of net sales rose from 14.0% in 1995 to 14.8% in 1996.



<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
- --------------------------------------------------------------------------------

         Operating expenses for 1996 were $52.2 million,  or 14.0% of net sales,
compared to 1995  operating  expenses of $46.7  million,  or 13.8% of net sales.
Excluding the restructuring charge, 1996 expenses were $47.5 million or 12.7% of
net sales. The increase in operating expenses,  which was due to the acquisition
of Tennessee  Building  Products and higher bonus and profit sharing costs,  was
partially  offset by the closing of the  Lexington  facility and lower costs for
salaries, fringe benefits,  employee relocation,  travel,  entertainment,  sales
promotion, and advertising costs.

         Interest and other  non-operating  expenses were unchanged from 1995 at
$3.3  million,  representing  .9% of net  sales in 1996 and 1.0% of net sales in
1995. The 1996 interest expense was favorably  impacted by the capitalization of
$.4  million  of  interest  costs   associated  with  the  new  high-speed  door
manufacturing  line.  Higher  debt  levels in 1996 were  mostly  offset by lower
interest rates.

         The   provision  for  income  taxes  in  both  1996  and  1995  relates
principally  to the  recording of state taxes.  In 1996 and 1995,  the state tax
provision was offset fully and partially,  respectively, by the recognition of a
tax benefit related to the amendment of prior year federal tax returns. See Note
10 to Consolidated Financial Statements.

Year Ended December 31, 1995 vs. Year Ended December 31, 1994

         The Company's net sales for 1995 were $338.0  million,  representing  a
decrease of 5.7% from 1994 net sales of $358.4  million.  The  reduction  in net
sales resulted from a 9.4% drop in the sales of manufactured products and a 4.0%
decline in the sales of distributed products. Management believes that the sales
declines  were  a  reflection  of  the  overall   weakness  in  the  residential
construction  and  repair  and  remodeling  markets,   including  the  attendant
competitive pressures on pricing and margins.  Lower wood costs also contributed
to a rollback in unit selling prices.

         The Company  reported a net loss of $2.6  million or $.30 per share for
1995  compared  to a net loss of $9.4  million  or $1.10 per share for 1994,  on
average shares outstanding of 8,643,941 and 8,549,159 respectively.  Included in
the 1994  results was a net  restructuring  charge of $11.3  million  ($1.32 per
share) to cover the cost of closing the  Springfield,  Oregon  plant,  the Weed,
California  veneer  operation  and to  provide  for other  cost  reductions  and
consolidation within Morgan Products.

         Excluding the $11.3 million  restructuring charge for 1994, the Company
had net income of $1.9  million.  The $4.5  million  decrease in net income from
1994,  before the restructuring  charge,  reflected lower gross profit partially
offset by lower operating expenses.

         The  gross  profit  decrease  of $4.9  million  from  1994 to 1995  was
primarily  the  result  of the  aforementioned  decrease  in  sales  at both the
manufacturing  and  distribution  divisions.  A $.5 million  inventory  shortage
reflecting  management  problems,  which have been  corrected,  at the  Virginia
distribution center, under absorption of fixed overhead,  material substitutions
at the manufacturing facilities,  and declining sales prices depressed the gross
margins at both  divisions  from 1994 levels.  The  Company's  gross profit as a
percentage of net sales receded from 14.6% in 1994 to 14.0% in 1995.

         Operating expenses for 1995 were $46.7 million,  or 13.8% of net sales,
compared to 1994  operating  expenses of $58.3  million,  or 16.3% of net sales.
Excluding the restructuring  charge, 1994 operating expenses were $47.0 million,
or 13.1% of net sales. The $.3 million decrease in 1995 from



<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
- --------------------------------------------------------------------------------

1994  (excluding  the  restructuring  charge) was achieved  despite $1.1 million
greater  spending for advertising and sales promotion and $.7 million to recruit
and relocate a new management team.

         Interest  expense and other  non-operating  income were  unchanged from
1994 at $3.3 million, representing 1.0% of sales in 1995 and .9% of net sales in
1994. Higher debt levels in 1995 were offset by lower borrowing rates.

         The   provision  for  income  taxes  in  both  1995  and  1994  relates
principally to the recording of state taxes.  There was no provision for federal
taxes in either period given the Company's net operating loss position. However,
in 1995,  the state tax provision was partially  offset by the  recognition of a
tax benefit related to the amendment of prior year federal tax returns. See Note
10 to Consolidated Financial Statements.

Significant Business Trends/Uncertainties

         Management believes that housing starts have a significant influence on
the Company's  level of business  activity.  Currently  available  industry data
suggests that housing starts for single family  dwellings  improved in 1996 over
1995,  particularly in the Midwest  region.  F.W. Dodge has reported that single
family  housing  starts  were 8% higher than in 1995 for the U.S. as a whole and
total residential  construction activity in the Midwest, where the Company has a
significant percentage of its sales, was 16% higher. No assurances can be given,
however,  that this  improvement  will  continue,  or that single family housing
starts will not decline.

         Management  also  believes  that the  Company's  ability to continue to
penetrate the  residential  repair and remodeling  markets through sales to home
center  chains  may  have a  significant  influence  on the  Company's  level of
business  activity.  Management  believes  this market will  continue to grow in
importance  to the Company.  Sales to these  customers as a percentage  of total
sales decreased from 27.8% in 1995 to 25.5% in 1996 on a $1.1 million,  or 1.2%,
increase in dollar volume.  Management further believes that in certain areas of
the United States, sales by distributors  directly to the end-user may over time
replace,  as the primary channel of  distribution,  the  distribution  method of
selling  to the  retail  dealer,  who then sells to the  end-user.  The  company
intends  to  respond  aggressively  to such  changes  in  distribution  methods,
including,  where opportunities permit,  through the acquisition of distribution
businesses that sell directly to the end-user.

         In the past, raw material prices have fluctuated substantially for pine
and fir lumber.  Fir prices at 1996  year-end  remained  at record high  levels,
while pine lumber prices,  after having declined by 18.5% during 1995, increased
26.2% from the 1995  year-end  price.  As a result,  the Company  continues  its
efforts to expand the utilization, where appropriate, of engineered materials in
wood door components and to switch to alternate wood species.  In addition,  the
Company  has  established  new  offshore  sources  of raw  material.  Management
believes that these actions,  together with aggressive  pricing  increases where
competitive  factors allow, will partially offset the impact of the high cost of
raw material.

         In order to expand  its  capacity  to meet  anticipated  demand  and to
reduce its costs of production,  the Company is installing a new high-speed door
assembly line at its Oshkosh facility. Delivery and installation of the new line
was completed  during the first quarter of 1997.  The  high-speed  door assembly
line  is  operational   and  in  the  process  of  fine-tuning   and  increasing
optimization. A performance shortfall



<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
- --------------------------------------------------------------------------------

could have a detrimental  impact,  both on the short-term  profitability  of the
Company  and on its  long-term  ability  to service  and  retain key  customers.
Lead-times  for  standard  items rose from three  weeks to eight weeks after the
cessation of  operations  in Lexington,  North  Carolina.  Lead-times on certain
special items were significantly longer.  Management believes that the efficient
operation  of  the  high-speed  door  assembly  line  is  critical  to  reducing
lead-times to acceptable levels and satisfying customers.

         An  important  part of the  Company's  strategic  plan is to expand its
distribution  capabilities,  particularly in the Southeast and Southwest,  or in
other areas,  if attractive  opportunities  are  presented.  In August 1996, the
Company  acquired  substantially  all of the  business  and assets of  Tennessee
Building   Products,   a  regional  millwork  and  specialty  building  products
distributor and light manufacturer  headquartered in Nashville,  Tennessee. With
the TBP acquisition,  the Company  expanded its operations to include  Nashville
and  Chattanooga,   Tennessee;  Charlotte,  North  Carolina;  Greenville,  South
Carolina; and Huntsville, Alabama.

         Recently,   Andersen  Corporation  ("Andersen")  decided  to  sell  its
FibrexTM window systems  through  Renewal by AndersenSM  retail stores which are
aimed at the  replacement  window buyer.  These retail  stores,  will be devoted
exclusively  to the  promotion  and sale of FibrexTM  window  systems,  with the
stores being established in various areas throughout the country and principally
owned and operated by  independent  distributors.  Andersen has  designated  the
Company to open one of the first such stores in Overland Park, Kansas.  FibrexTM
is a proprietary  material  developed by Andersen that is made of a composite of
wood   fibers  and  vinyl  and  is   considered   to  be   superior  in  certain
characteristics  to pure  vinyl  core  window  systems.  In the event the Kansas
location is  successful,  the Company and  Andersen  may  consider  establishing
additional stores.

         As the final major element of its strategic initiatives, the Company is
committed to improving its management  information  systems.  A new Company-wide
integrated management information system has been selected and is in the process
of implementation.  The Company has approved a total capital expenditure of $3.4
million  for  the new  management  information  system  project,  which  will be
financed  through a  combination  of  capital  leases and  borrowings  under the
Company's revolving line of credit. Upon completion of this project, the Company
will  have  achieved  significant  progress  in  meeting  its goal of being  the
industry leader in  customer-friendly  order processing and fulfillment systems,
as well as having contributed to substantial internal cost savings.

Liquidity and Capital Resources

         The Company's  working  capital  requirements  are related to its sales
level,  which,  because of its dependency upon housing starts and the repair and
remodeling  market,  is  seasonal  and,  to a degree,  weather  dependent.  This
seasonality  affects the need for working capital inasmuch as it is necessary to
carry larger inventories and receivables during certain months of the year.

         Working capital at December 31, 1996 was $77.1 million, with a ratio of
current assets to current  liabilities of 3.5 to 1.0, while at December 31, 1995
working  capital  was $58.7  million,  with a current  ratio of 3.8 to 1.0.  The
increase  in  working  capital  was  primarily  a result of the  acquisition  of
Tennessee  Building Products and higher accounts  receivable and inventories due
to the elevated sales level and a temporary increase in manufacturing  inventory
during the consolidation of manufacturing operations.



<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
- --------------------------------------------------------------------------------

         Long-term debt, net of cash, increased to $47.4 million at December 31,
1996 from $30.4 million at December 31, 1995.  The Company's  ratio of long-term
debt, net of cash, to total capitalization  increased from 36.6% at December 31,
1995 to  43.3%  at  December  31,  1996.  This  increase  was  primarily  due to
additional borrowing required for the aforementioned increase in working capital
and to partially  finance the acquisition of Tennessee  Building  Products.  The
increase in this ratio was  partially  offset by the proceeds  received from the
Company's public Common Stock offering in November 1996.

         Cash  used by  operating  activities  totaled  $7.9  million  in  1996.
However,  prior to cash used for  restructuring  of $5.4  million,  cash used by
operating activities totaled only $2.5 million. By comparison,  the period ended
December 31, 1995 reflected cash generated by operations  prior to cash used for
restructuring  of $5.2  million.  The  1996  decrease  primarily  resulted  from
increases in accounts  receivable and inventories related to the increase in net
sales and the temporary  inventory increase by Morgan  Manufacturing.  Investing
activities in 1996 used $15.6 million, principally for capital spending for door
manufacturing  and $15.7  million  for the  acquisition  of  Tennessee  Building
Products, with reductions coming from the $4.7 million proceeds from the sale of
property,  plant and  equipment,  which  consisted  primarily  of the  Lexington
facility,  and $.9  million  proceeds  from  the  surrender  of  life  insurance
policies.  Investing activities in 1995 used $5.8 million, primarily for capital
spending for door manufacturing  machinery and equipment.  Financing  activities
generated  $19.8 million of cash in 1996,  with a $13.0 million  increase in the
revolving  line of credit debt,  the repayment of $1.8 million of debt, and $8.6
million net proceeds from the Company's public Common Stock offering.  Financing
activities in 1995  generated $2.1 million of cash from  additional  borrowings,
net of debt repayments.

         The Company  maintains a credit  agreement  with a group of banks which
provides for a revolving  credit  facility of up to $65 million through July 13,
1998, and includes a letter of credit  facility of up to $9 million through July
13, 1998. At December 31, 1996,  $41.2 million of borrowings were outstanding on
the  revolver.  During the second  quarter of 1996,  the Company and the lenders
signed an amendment  extending the then existing  agreement to 1998,  with terms
similar to, or more  favorable to, the Company than those  previously in effect.
Two  subsequent  amendments  were  required  in the second half of 1996 to alter
restrictive   covenants  and  security   agreements  as  a  consequence  of  the
acquisition of Tennessee Building Products. In 1997, an additional amendment was
entered into to modify certain definitions and restrictive covenants. The credit
agreement requires the Company, among other things, to maintain minimum tangible
net worth and interest coverage ratios and a maximum leverage ratio. The Company
was in compliance with all covenants of the amended credit agreement at December
31, 1996.

         The Company  believes  that it has adequate  financial  flexibility  to
pursue attractive acquisition  candidates,  although additional financing may be
required, depending upon the size of the acquisitions.

Restructuring of Operations

         Since 1994, the Company has adopted a  comprehensive  strategic plan to
restore profitability and regain industry leadership by providing customers with
quality products and optimum service at the best price/value  relationship.  The
Company  has  taken a series of major  initiatives  to  implement  this plan and
respond to continuing challenges in the industry.  At Morgan Manufacturing,  the
Company  has  consolidated  all of its door  manufacturing  operations  into its
Oshkosh  facility  and  has  committed   approximately  $6  million  in  capital
expenditures for a new high-speed door assembly line. In addition, management is
committed to controlling  manufacturing  costs,  achieving  substantial  savings
through



<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
- --------------------------------------------------------------------------------

innovative raw material purchasing and manufacturing practices, and developing a
more  customer-focused   business  approach.   The  Company  believes  that  its
relationship with Andersen has improved in recent years. At Morgan Distribution,
the Company has  strengthened  its business  through a broad series of operating
initiatives  and plans to achieve  additional  growth both  through its existing
operations and by acquisition, as opportunities permit. Primarily as a result of
the  implementation of its strategic plan, the Company has incurred  substantial
restructuring charges. See Note 2 to Consolidated Financial Statements.  In 1994
and 1995,  the Company  incurred  $11.3  million  and  $51,000 in  restructuring
charges,  respectively, to cover the costs of closing the Company's Springfield,
Oregon  door and  Weed,  California  veneer  plants,  the  downsizing  of Morgan
Manufacturing, Company-wide management structure changes (including terminations
and the  elimination  of certain  positions),  the  restructuring  of the Morgan
Distribution operations, the relocation of the Company's corporate headquarters,
and other cost reduction and consolidation actions.

         In the second quarter of 1996,  the Company sold its  Lexington,  North
Carolina  door  manufacturing  facility.  The  entire  line of doors  previously
manufactured   in  Lexington   was  shifted  to  the   Company's   Oshkosh  door
manufacturing facility. The Company recorded an additional  restructuring charge
in the second quarter of 1996 of $881,000, of which $356,000 related to the sale
of the Lexington facility and the consolidation of door manufacturing operations
into  the  Oshkosh  facility,  and the  balance  of  which  was  used  to  cover
incremental  costs related to the  Springfield  and Weed plant  closings and the
reorganization of the management structure at Morgan Manufacturing. In the third
and fourth  quarters of 1996,  the  Company  recorded  additional  restructuring
charges of $3.8 million  related to the closing of the  Lexington  plant and the
consolidation  of  manufacturing  operations in Oshkosh.  These charges were $.8
million  higher  than the higher end of the range  previously  estimated  by the
Company due to additional labor, materials handling, and shipping and logistical
costs  incurred  as a result of  increasing  production  levels  at the  Oshkosh
facility to nearly  double  fourth  quarter 1995  requirements.  Such  increased
output at Oshkosh was  necessary  to meet  current  demand as well as to replace
door  output  previously  generated  at  Lexington.   The  increased  production
requirement  and related  inefficiencies  encountered  by the Company due to the
consolidation process have also resulted in increased lead times to fill orders.

         Management  believes that with the installation and start-up of the new
high-speed  door assembly line at the Oshkosh  facility,  which  occurred in the
first quarter of 1997,  such lead time  increases will be reversed and, in fact,
that  normal  lead  times  may be  reduced  by up to two  weeks.  When  the  new
high-speed door assembly line is fully operational, management believes that the
Oshkosh facility will be operating at approximately 70% of capacity,  based upon
current  production  levels.  The  consolidation of all door  manufacturing at a
single  facility is believed to offer the Company  significant  cost  savings as
well as providing  customers  with the  advantage of  purchasing a full range of
solid wood door products and wood species from a single manufacturing  facility.
The Company expects to incur additional restructuring costs in the first quarter
of 1997 of as much as  $500,000  to bring lead  times back to within  acceptable
ranges.

Seasonal Nature of Business

         The  building  products  industry  is  seasonal,  particularly  in  the
Northeast and Midwest  regions of the United  States,  where  inclement  weather
during the winter months usually reduces the level of building  activity in both
the improvement,  maintenance and repair market and the new construction market.
The



<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
- --------------------------------------------------------------------------------

Company's  lowest  sales  levels  generally  occur  during  the first and fourth
quarters.  Since a high  percentage of the  Company's  overhead and expenses are
relatively fixed throughout the year,  profits tend to be lower in quarters with
lower sales.  However, the Company's acquisition of Tennessee Building Products,
which  serves more  moderate  climates,  should  partially  offset the effect of
seasonal influences on the Company's operations.

         The table below sets forth the Company's quarterly net sales (excluding
the Tennessee  Building  Products partial year) for the years ended December 31,
1996 and 1995:

<TABLE>
<CAPTION>
                                                                1996                                     1995
                                             -----------------------------------------------------------------------------------
                                                      Net                 % of                 Net                 % of
                                                     Sales                Total               Sales                Total
                                             -----------------------------------------------------------------------------------
                                                             (millions)                               (millions)
<S>                                                  <C>                  <C>                 <C>                  <C>
First Quarter...............................         $ 74.5               20.9%               $ 80.7               23.9%
Second Quarter .............................           95.2               26.8                  84.2               24.9
Third Quarter...............................           93.2               26.2                  90.7               26.8
Fourth Quarter..............................           92.8               26.1                  82.4               24.4
                                             -----------------------------------------------------------------------------------
Total Year..................................         $355.7              100.0%               $338.0              100.0%
                                             ===================================================================================

         See Note 14 to Consolidated Financial Statements for further quarterly information.
</TABLE>



<PAGE>



<TABLE>
<CAPTION>
CONSOLIDATED INCOME STATEMENTS


         (in thousands, except per share data)                            MORGAN PRODUCTS LTD.
- ---------------------------------------------------------------------------------------------------------------------

                                                                           Year Ended December 31,
                                                       --------------------------------------------------------------
                                                                1996                1995                 1994
- ---------------------------------------------------------------------------------------------------------------------

<S>                                                           <C>                 <C>                  <C>
Net sales.............................................        $373,345            $338,026             $358,357
Cost of goods sold....................................         317,917             290,563              305,959
                                                       --------------------------------------------------------------
   Gross profit.......................................          55,428              47,463               52,398
                                                       --------------------------------------------------------------
Operating expenses:
   Sales and marketing................................          35,687              35,652               36,251
   General and administrative.........................          11,793              11,033               10,750
   Restructuring (Note 2).............................           4,712                  51               11,291
                                                       --------------------------------------------------------------
                                                                52,192              46,736               58,292
                                                       --------------------------------------------------------------
Operating income (loss)...............................           3,236                 727               (5,894)
                                                       --------------------------------------------------------------

Other income (expense):
   Interest...........................................          (3,485)             (3,763)              (3,776)
   Other..............................................             220                 450                  469
                                                       ---------------------------------------------------------------
                                                                (3,265)             (3,313)              (3,307)
                                                       ---------------------------------------------------------------
Income (loss) before income taxes.....................             (29)             (2,586)              (9,201)
Provision (benefit) for income taxes..................            (327)                 42                  200
                                                       ---------------------------------------------------------------
Net income (loss).....................................        $    298            $ (2,628)            $ (9,401)
                                                       ===============================================================
Income (loss) per share...............................        $    .03            $   (.30)            $  (1.10)
                                                       ===============================================================
Weighted average common and common
   equivalent shares outstanding......................           8,830               8,644                8,549
                                                       ===============================================================


         The  accompanying   notes  are  an  integral  part  of  the financial statements.
</TABLE>



<PAGE>



<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEET


         (in thousands, except shares outstanding)                         MORGAN PRODUCTS LTD.
- ---------------------------------------------------------------------------------------------------------------------

                                                                              At December 31,
                                                                  ---------------------------------------
                                                                          1996               1995
                                                                  ---------------------------------------
<S>                                                                      <C>                <C>
Assets
Current Assets:
  Cash and cash equivalents.......................................       $  1,467           $  5,135
  Accounts receivable (less allowances of $1,622 in 1996 and
     $722 in 1995)................................................         32,559             20,801
  Inventories (Note 4)............................................         73,683             53,422
  Other current assets............................................            632                422
                                                                  ---------------------------------------
     Total current assets.........................................        108,341             79,780
                                                                  ---------------------------------------
Property, Plant and Equipment, Net (Note 5).......................         23,137             23,500
Other Assets (Notes 1 and 9)......................................         10,638              6,235
  Total Assets....................................................       $142,116           $109,515
                                                                  ---------------------------------------

Liabilities and Stockholders' Equity
Current Liabilities:
  Current maturities of long-term debt (Note 6) ..................       $  1,136           $    954
  Accounts payable................................................         19,449             11,121
  Accrued compensation and employee benefits......................          6,219              5,625
  Income tax payable..............................................             --                111
  Other current liabilities.......................................          4,449              3,295
                                                                  ---------------------------------------
     Total current liabilities....................................         31,253             21,106
                                                                  ---------------------------------------
Long-Term Debt (Note 6)...........................................         48,880             35,574
                                                                  ---------------------------------------

Commitments and Contingencies (Note 12)
Stockholders' Equity (Note 8):
  Common stock, $.10 par value, 10,149,816 and 8,647,483
     shares outstanding, respectively.............................          1,015                865
  Paid-in capital.................................................         42,237             33,771
  Retained earnings...............................................         18,927             18,629
                                                                  ---------------------------------------
                                                                           62,179             53,265
  Treasury stock, 2,386 shares, at cost...........................            (48)               (48)
  Unearned compensation - restricted stock........................           (148)              (382)
                                                                  ---------------------------------------
     Total stockholders' equity...................................         61,983             52,835
                                                                  ---------------------------------------
  Total Liabilities and Stockholders' Equity......................       $142,116           $109,515
                                                                  =======================================

         The  accompanying   notes  are  an  integral  part  of  the financial statements.
</TABLE>



<PAGE>



<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS


  (in thousands)                                                                    MORGAN PRODUCTS LTD.
- ------------------------------------------------------------------------------------------------------------------------

                                                                                Year Ended December 31,
                                                                    ------------------------------------------------
                                                                           1996            1995           1994
                                                                    ------------------------------------------------
<S>                                                                       <C>             <C>            <C>
Cash Generated (Used) by
  Operating Activities:
  Net income (loss).................................................      $   298         $(2,628)       $(9,401)
  Add (deduct) noncash items included in income:
     Depreciation and amortization..................................        3,571           3,694          4,794
     Provision for doubtful accounts................................          139             214            (54)
     Provision for restructuring....................................          881               8         11,291
     Loss (gain) on sale of property, plant and equipment...........           58             (44)          (142)
     Other..........................................................          234             232             85
  Cash generated (used) by changes in components of
    working capital, net of effects of acquisition of business:
     Accounts receivable............................................       (5,081)          3,346          7,957
     Inventories....................................................      (12,747)          1,606          5,334
     Accounts payable...............................................        6,450            (389)        (1,982)
     Other working capital..........................................       (1,706)         (3,401)        (3,406)
                                                                    ------------------------------------------------
Net Cash Generated (Used) by
  Operating Activities..............................................       (7,903)          2,638         14,476
                                                                    ------------------------------------------------
Cash Generated (Used) by
  Investing Activities:
     Acquisition of property, plant and equipment...................       (3,912)         (5,212)        (1,173)
     Acquisition of Tennessee Building Products.....................      (15,680)             --             --
     Proceeds from disposal of property, plant and equipment........        4,654             117          4,193
     Proceeds from surrender of life insurance policies.............          925              --             --
     Acquisition of other assets, net...............................       (1,598)           (720)        (1,581)
                                                                    ------------------------------------------------
Net Cash Generated (Used) by Investing Activities...................      (15,611)         (5,815)         1,439
                                                                    ------------------------------------------------
Cash Generated (Used) by Financing Activities:
     Net change in short-term debt..................................           --              --            999
     Proceeds from long-term debt...................................       13,018           3,223         25,000
     Repayments of long-term debt...................................       (1,788)         (1,145)       (39,200)
     Common stock issued for cash...................................        8,616              39             27
                                                                    ------------------------------------------------
Net Cash Generated (Used) by Financing Activities...................       19,846           2,117        (13,174)
                                                                    ------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents................       (3,668)         (1,060)         2,741
Cash and Cash Equivalents:
     Beginning of year..............................................        5,135           6,195          3,454
                                                                    ------------------------------------------------
     End of year....................................................      $ 1,467         $ 5,135        $ 6,195
                                                                    ================================================
Cash Paid (Received) During the Year for:
     Interest.......................................................      $ 3,789         $ 3,885        $ 3,733
     Income taxes...................................................         (192)            134             (9)
Non-Cash Investing Activities:
     Purchase of assets under capital lease.........................      $ 1,505         $    --     $       --


         The  accompanying  notes are an integral part of the financial statements.
</TABLE>



<PAGE>



<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS


  (in thousands)                                                                    MORGAN PRODUCTS LTD.
- ---------------------------------------------------------------------------------------------------------------------

                                                                                                                 Unearned
                                                                                                              Compensation-
                                             Common          Paid-in         Retained        Treasury           Restricted
                                              Stock          Capital         Earnings          Stock              Stock
                                        -----------------------------------------------------------------------------------------

<S>                                          <C>             <C>             <C>             <C>                <C>
Balance at December 31, 1993...........      $  850          $33,021         $30,658         $ (48)             $   --
Net loss...............................          --               --          (9,401)           --                  --
Issuance of restricted stock...........          14              686              --            --                (700)
  Amortization of unearned
  compensation.........................          --               --              --            --                  86
Other..................................          --               26              --            --                  --
                                        -----------------------------------------------------------------------------------------


Balance at December 31, 1994...........         864           33,733          21,257           (48)               (614)
Net loss...............................          --               --          (2,628)           --                  --
  Amortization of unearned
  compensation                                   --               --              --            --                 232
Other..................................           1               38              --            --                  --
                                        -----------------------------------------------------------------------------------------


Balance at December 31, 1995...........         865           33,771          18,629           (48)               (382)
Net income.............................          --               --             298            --                  --
Public offering of stock...............         150            8,452              --            --                  --
  Amortization of unearned
  compensation.........................          --               --              --            --                 234
Other..................................          --               14              --            --                  --
                                        -----------------------------------------------------------------------------------------
Balance at December 31, 1996...........      $1,015          $42,237         $18,927         $ (48)             $ (148)
                                        =========================================================================================


         The accompanying notes are an integral part of the financial statements.
</TABLE>



<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------

Note 1: Significant Accounting Policies

         DESCRIPTION  OF   BUSINESS-Morgan   Products  Ltd.   ("Morgan"  or  the
"Company")  manufactures and purchases products  (virtually all considered to be
millwork)  which  are sold to the  residential  and  light  commercial  building
materials  industry  and are used for both new  construction  and  improvements,
maintenance and repairs. In view of the nature of its products and the method of
distribution,  management  believes  that the Company's  business  constitutes a
single industry segment.

         CONSOLIDATION-The   consolidated   financial   statements  include  the
accounts  of all  business  units  of  Morgan  Products  Ltd.  All  intercompany
transactions, profits and balances are eliminated.

         USE OF ESTIMATES-The  preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements,  and the  reported  amounts of revenues and expenses
during the reporting period.  Actual amounts could differ from those estimates.

         EARNINGS PER SHARE AND SHARE DATA-Earnings per share are computed using
the weighted  average number of common and, when applicable,  common  equivalent
shares outstanding during the period.

         INVENTORIES-Inventories are valued at the lower of cost or market. Cost
is determined on the first-in, first-out (FIFO) method.

         PROPERTIES AND OTHER ASSETS-Property, plant and equipment are stated at
cost and depreciated on a straight line basis over the estimated useful lives of
the assets,  which generally  range from 35 years for buildings,  10 to 20 years
for building  equipment  and  improvements,  and 5 to 10 years for machinery and
equipment. Expenditures which substantially increase value or extend useful life
are  capitalized.  Expenditures  for maintenance and repairs are charged against
income as incurred.

         Included in other assets are  goodwill,  software  costs,  and deferred
debt issue costs.  Goodwill,  which  represents the excess of cost over the fair
value of assets  acquired,  is amortized on a straight line basis over 25 years.
Software costs are amortized over their estimated useful lives. Debt issue costs
are amortized over the life of the related debt agreement.

         LONG-LIVED  ASSETS-Long-lived  assets to be held and used are  reviewed
for impairment  whenever  events or changes in  circumstances  indicate that the
related carrying amount may not be recoverable. When required, impairment losses
on assets to be held and used are recognized  based on the excess of the asset's
carrying  amount  over the fair value of the asset and  long-lived  assets to be
disposed of are reported at the lower of carrying amount or fair value less cost
to sell.

         FAIR VALUE OF FINANCIAL INSTRUMENTS-Cash and cash equivalents, accounts
receivable,  accounts  payable,  and  accrued  expenses  are  reflected  in  the
financial  statements at fair value because of the short-term  maturity of those
instruments. The fair value of the Company's long-term debt is discussed in Note
6 of Notes to Consolidated Financial Statements.

         STATEMENT OF CASH FLOWS-The  Company  considers all investments  with a
maturity of 91 days or less at the time of purchase to be cash equivalents.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



         REVENUE RECOGNITION-The Company recognizes revenue at the time products
are shipped to customers or as services are performed.

         ADVERTISING AND  PROMOTIONS-All  costs  associated with advertising and
promoting products are expensed in the year incurred. Advertising and promotions
expense,  including expense of customer rebates,  was $2.5 million in 1996, $3.7
million in 1995, and $2.7 million in 1994.

Note 2: Restructuring of Operations

         An $11.3  million  restructuring  charge  was  recorded  in the  second
quarter of 1994 to cover the cost of closing the Springfield,  Oregon plant, the
Weed,  California  veneer  operation,  and to provide other cost  reductions and
consolidations within the Company. During the third quarter of 1994, the Company
reviewed the  restructuring  reserve and determined that certain estimated costs
would not be as high as originally anticipated. At that time, certain other cost
reduction and restructuring actions were approved and provided for, which offset
the lower expenses.  The additional expenses related to the restructuring of the
Morgan  Distribution  operations and costs associated with the relocation of the
corporate headquarters.

         During  the first  quarter  of 1995,  management  again  evaluated  its
restructuring  reserves and determined that certain estimated costs would not be
as  high as had  been  expected  and  adjusted  the  reserve  appropriately.  In
addition,  incremental  restructuring  activities  for Morgan  Distribution  (as
described below) were approved during the first quarter of 1995.

         Since  September 1994, the Company has been evaluating what actions are
necessary to improve  Morgan  Distribution's  profitability.  A multi-year  plan
involving necessary management  structure changes, a new management  information
system and future facility  requirements was developed.  The first phase of this
restructuring  plan was  implemented  during the first  quarter  of 1995.  A new
organizational  structure  was  announced  that  eliminated  several  management
positions.  The costs of  severance  and  certain  other  cost  reductions  were
provided  for  during  the first  quarter  of 1995  which  more than  offset the
lower-than-originally-anticipated expenses of the 1994 restructuring. No charges
were made for change in physical facilities since no actions were implemented in
1995 with respect to these facilities.

         The Company completed the relocation of the corporate headquarters from
Lincolnshire,  Illinois to  Williamsburg,  Virginia  during the third quarter of
1995. Most, but not all, of the expenses relating to the relocation were charged
against the restructuring reserve in that period.

         In the second quarter of 1996,  the Company sold its  Lexington,  North
Carolina  door  manufacturing  facility.  The  entire  line of doors  previously
manufactured  in Lexington  shifted to the  Company's  Oshkosh,  Wisconsin  door
manufacturing facility. The Company recorded an additional  restructuring charge
in the second quarter of 1996 of $881,000, of which $356,000 related to the sale
of the Lexington facility and the consolidation of door manufacturing operations
into  the  Oshkosh  facility,  and the  balance  of  which  was  used  to  cover
incremental  costs related to the  Springfield  and Weed plant  closings and the
reorganization of the management structure at Morgan  Manufacturing.  Additional
aggregate  restructuring expenses of $3.8 million were recorded in the third and
fourth quarters of 1996.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



These  restructuring  expenses,  which included Lexington  operating costs after
cessation of production and incremental  hiring,  training and relocation  costs
associated with the transfer of Lexington  production to Oshkosh,  were expensed
as incurred.

         The following summarizes the activity related to the 1994 restructuring
reserve (in millions of dollars):

<TABLE>
<CAPTION>
                                           Reserve                                                               Reserve at
                                         at May 28,                  Utilized                  Provision/         Dec. 31,
                                                       ------------------------------------
                                            1994              Cash            Noncash         Reallocation          1994
                                     -------------------------------------------------------------------------------------------
<S>                                        <C>               <C>              <C>               <C>                 <C>
Employee benefits(1)................       $ 4.8             $(1.7)           $  --              $(.4)              $2.7
Inventory(2)........................         3.7               (.6)            (1.2)              (.1)               1.8
Fixed assets........................         1.1                --               --                .2                1.3
Holding and other costs(3)..........         1.7              (1.4)              --                .3                 .6
                                     -------------------------------------------------------------------------------------------
Total restructuring reserve.........       $11.3             $(3.7)           $(1.2)             $ --               $6.4
                                     ===========================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                           Reserve                                                               Reserve at
                                         at Dec. 31,                 Utilized                  Provision/         Dec. 31,
                                                       ------------------------------------
                                            1994              Cash            Noncash         Reallocation          1995
                                     -------------------------------------------------------------------------------------------
<S>                                        <C>               <C>              <C>                <C>                <C>
Employee benefits(4)................       $ 2.7             $(2.5)           $  --              $1.2               $1.4
Inventory(2)........................         1.8                --               --                --                1.8
Fixed assets........................         1.3                --               --               (.9)                .4
Holding and othercosts(3)...........          .6               (.1)              --               (.3)                .2
                                     -------------------------------------------------------------------------------------------
Total restructuring reserve.........       $ 6.4             $(2.6)           $  --              $ --               $3.8
                                     ===========================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                           Reserve                                                               Reserve at
                                         at Dec. 31,                 Utilized                  Provision/         Dec. 31,
                                                       ------------------------------------
                                            1995              Cash            Noncash         Reallocation          1996
                                     -------------------------------------------------------------------------------------------
<S>                                        <C>               <C>              <C>                <C>                <C>
Employee benefits(5)................       $ 1.4             $(1.3)           $  --              $ .5               $ .6
Inventory(2)........................         1.8               (.3)            (1.5)               .1                 .1
Fixed assets........................          .4                --              (.4)               .3                 .3
Holding and other costs.............          .2                --              (.1)               --                 .1
                                     -------------------------------------------------------------------------------------------
Total restructuring reserve.........       $ 3.8             $(1.6)           $(2.0)             $ .9               $1.1
                                     ===========================================================================================
</TABLE>


         (1) Costs associated with severance,  outplacement, and future workers'
compensation  claims due to the closing of the  Springfield,  Weed  veneer,  and
other facilities.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



         (2)  Primarily  costs  associated  with  inventory  that  could  not be
utilized or costs of reworking  inventory for use in other facilities due to the
closing of the Springfield, Weed veneer, and Lexington facilities.
         (3) Costs  associated with  continuing  utility and property tax due to
the closing of the Springfield, Weed veneer, and other facilities.
         (4) Costs associated with severance,  outplacement, and future workers'
compensation claims due to the closing of the Springfield  facility,  downsizing
at  manufacturing  division  office,  and  the  restructuring  of the  corporate
headquarters.
         (5) Costs associated with severance,  outplacement, and future workers'
compensation  claims  due  to  the  closing  of the  Springfield  and  Lexington
facilities,  downsizing at manufacturing and distribution  division offices, and
restructuring of the corporate headquarters.

Note 3: Acquisition of Tennessee Building Products

         On August 30, 1996,  the Company  acquired  certain  assets and assumed
certain liabilities of Tennessee Building Products,  Inc. and its subsidiary for
$15.7  million,  including  $.4  million  in  acquisition  costs.  The  purchase
agreement contains a purchase price adjustment based upon the change in net book
value of the assets  acquired and the liabilities  assumed between  December 31,
1995 and August 30, 1996. Any  additional  payment made will be accounted for as
additional costs of the acquired assets. TBP, headquartered in Nashville, TN, is
a distributor of windows,  doors, kitchen cabinets, and other millwork and glass
products to  residential  builders and other  customers.  TBP reported sales for
1995 of approximately $46.8 million.  This acquisition has been accounted for as
a purchase and the results of the  operations  of TBP have been  included in the
Company's consolidated  financial statements since the date of acquisition.  The
excess  of the  aggregate  purchase  price  over  the fair  value of net  assets
acquired was recognized as goodwill and is being  amortized  over 25 years.  The
following  unaudited pro forma consolidated  results of operations for the years
ended December 31, 1996 and 1995 are presented as if the acquisition occurred as
of January 1, 1995 (in thousands, except per share data):

                                                Year Ended December 31,
                                                1996               1995
                                        ----------------------------------------
     Net sales.......................         $407,322           $384,848
     Net income (loss)...............            1,127             (2,111)
     Income (loss) per share.........              .13               (.24)



         The  unaudited  pro  forma  financial  information  is not  necessarily
indicative of either the results of operations  that would have occurred had the
acquisition  been made during the period  presented or the future results of the
combined operations.

         In  conjunction   with  this   acquisition,   the  Company  recorded  a
restructuring  charge  of $1.0  million  to  cover  severance  costs  and  other
employment  related  costs,  consolidation  costs and  rationalization  of TBP's
product lines.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



Note 4: Inventories

         Inventories consisted of the following at (in thousands of dollars):

                                                         December 31,
                                              ----------------------------------
                                                   1996                1995
                                              ----------------------------------
     Raw materials.........................       $14,139             $ 9,120
     Work-in-process.......................         9,899               6,536
     Finished goods........................        49,645              37,766
                                              ----------------------------------
       Total inventories...................       $73,683             $53,422
                                              ==================================


Note 5: Property, Plant and Equipment

         Property,  plant  and  equipment  consisted  of  the  following  at (in
thousands of dollars):
                                                            December 31,
                                                   -----------------------------
                                                        1996           1995
                                                   -----------------------------
     Land and improvements.......................      $ 2,095        $ 2,765
     Buildings and improvements..................       14,043         16,806
     Machinery and equipment.....................       26,500         22,313
     Capitalized building and equipment leases...        5,977          5,328
     Less accumulated depreciation and
       amortization..............................      (26,640)       (27,705)
     Construction in progress....................        1,162          3,993
                                              ----------------------------------
       Total property, plant and equipment......       $23,137        $23,500
                                              ==================================


         At December  31, 1996 and 1995,  accumulated  amortization  relating to
capitalized  building and equipment  leases was  approximately  $3.8 million and
$4.2 million respectively.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



Note 6: Long-Term Debt

         Long-term debt consisted of the following at (in thousands of dollars):

                                                            December 31,
                                                   -----------------------------
                                                        1996           1995
                                                   -----------------------------
     Revolving credit facilities.................      $41,178        $28,223
     Industrial revenue bonds....................        1,700          2,000
     Obligations under capital leases (Note 7)...        4,389          3,330
     Obligations under financing leases..........        2,077          2,229
     Other.......................................          672            746
                                                   -----------------------------
                                                        50,016         36,528
     Less current maturities.....................       (1,136)          (954)
                                                   -----------------------------
       Total long-term debt......................      $48,880        $35,574
                                                   =============================


         On July 14, 1994, the Company signed a revolving  credit agreement with
a group of banks which  provides  for a revolving  credit  facility of up to $65
million and  includes a letter of credit  facility of up to $9 million,  through
July 13, 1998. This credit facility is secured by certain  accounts  receivable,
inventories,  equipment,  real estate,  and general  intangibles of the Company.
Available  borrowings  under the revolving  credit facility bear interest at the
option of the  Company  at the prime  rate plus an  incremental  .75  percentage
points or at the LIBOR rate plus an  incremental  2.50  percentage  points.  The
Company also pays an annual  commitment fee of .5% on the average unused portion
of the revolving credit line and certain  additional fees. At December 31, 1996,
the  weighted  average  interest  rate  on  the  outstanding   revolving  credit
facilities was 8.25%.

         The credit facility contains certain covenants including limitations on
the  acquisition  and  disposition  of assets,  the  payment of  dividends,  the
pledging of assets other than those pledged under the industrial  revenue bonds,
and the prepayment of other indebtedness.  In addition,  the Company is required
to  maintain  minimum  tangible  net worth and  interest  coverage  ratios and a
maximum  leverage  ratio.  The Company was in compliance with all of the amended
credit  agreement  covenants  at  December  31,  1996 and at every 1996  interim
reporting date. See Note 13 of the Consolidated Financial Statements.

         As of December 31, 1996,  the Company had utilized  $1.4 million of its
$9 million  letter of credit  facility and had borrowings of $41.2 million under
the revolving credit facility.

         The  industrial  revenue bonds  outstanding at December 31, 1996 bear a
floating  interest  rate equal to eighty  percent  (80%) of the bond  equivalent
yield applicable to 91-day United States Treasury Bills. These bonds are secured
by assets  with a book  value of $22.5  million  and $1.8  million in letters of
credit.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



         During  1991,  the Company  entered into a  sale-leaseback  transaction
which,  based upon the applicable  terms, is accounted for as a financing lease.
The term of the  agreement  is 15  years  beginning  on  December  30,  1991 and
expiring on December 29, 2006 with an interest rate of 9.73% annually.

         Future annual maturities of the Company's long-term debt as of December
31, 1996 are presented below (in thousands of dollars):

     1997...........................................         $ 1,136
     1998...........................................          42,541
     1999...........................................           1,304
     2000...........................................           1,497
     2001...........................................           1,241
     Later years....................................           2,297
                                                             -------
     Future annual maturities of long-term debt.....         $50,016
                                                             =======


         The  Company  estimates  that the fair  value of the  revolving  credit
facilities approximates their carrying value at December 31, 1996 and 1995 since
interest rates vary with prime and that the fair value of the industrial revenue
bonds approximates their carrying value since they bear floating interest rates.
The carrying values of other long-term debt approximates their fair value as the
rates  approximate  current  rates  offered to the Company for debt with similar
maturities.

Note 7: Lease Obligations

         Certain  leased  equipment  and   distribution   facilities  have  been
capitalized  by  the  Company.  The  Company  also  leases  certain  facilities,
equipment  and  vehicles  under  noncancelable  agreements  which are  operating
leases.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



         Future minimum lease payments required under long-term leases in effect
at December 31,1996 are as follows (in thousands of dollars):

                                                Capital    Operating    Total
                                              ----------------------------------
     1997...................................    $ 1,079    $ 4,613      $ 5,692
     1998...................................      1,079      3,756        4,835
     1999...................................      1,079      3,271        4,350
     2000...................................      1,079      2,378        3,457
     2001...................................        961      1,415        2,376
     Later years............................      3,397      7,723       11,120
                                              ----------------------------------
       Total minimum lease payments.........      8,674    $23,156      $31,830
                                                          ======================
     Less imputed interest..................     (4,285)
                                              ------------
       Present value of net minimum lease
         payments...........................    $ 4,389
                                              ============


         For 1996,  1995, and 1994,  rental expense,  including usage charges on
the  long-haul  fleet,  was  $6.7  million,   $6.3  million,  and  $6.6  million
respectively.


         Note 8: Stockholders' Equity

         COMMON  STOCK-The  number  of  authorized  shares  of  Common  Stock is
20,000,000 shares.

         PREFERRED  STOCK-The number of authorized  shares of Preferred Stock is
5,000,000 shares.

         STOCK  OFFERING-In   November  1996,  the  Company  and  a  significant
shareholder  completed an underwritten  primary and secondary public offering of
1.5 million shares and 1.9 million shares, respectively, of its Common Stock, at
a public  offering  price of $6.50 per share.  The  Company's  net  proceeds  of
approximately  $8.6 million were used to reduce  amounts  outstanding  under the
Company's revolving credit facilities.

         STOCK OPTION PLANS-In June 1985, the Company adopted an Incentive Stock
Option Plan (the "Stock Option Plan")  which,  as amended,  provides for (I) the
issuance of incentive stock options at a purchase price  approximating  the fair
market value at the date of grant and (II) the issuance of non-qualified options
at a price determined by the Compensation Committee, a committee of the Board of
Directors,  which  cannot  be less than 85% of the  market  price at the date of
grant.  In May 1989,  the  stockholders  ratified a proposal  that  amended  the
Company's  Stock  Option Plan to increase  from 500,000 to 750,000 the number of
shares of Common Stock reserved for issuance under the plan.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



         At the annual meeting in May 1995, the stockholders  voted to amend the
plan and  authorized an additional  150,000  shares of Common Stock be set aside
for the granting of options.  As of December 31, 1996, the Company has set aside
793,300  shares of Common  Stock for the granting of such  options.  The options
become exercisable immediately or in two, three, four, or five installments from
the date of grant,  and all of the options granted expire no more than ten years
from the date of grant.

         Following  is a summary of activity in the Stock  Option Plan for 1994,
1995, and 1996:

                                                Shares              Weighted-
                                                Subject              Average
                                               to Option         Option Price
                                            ------------------------------------
     Outstanding, January 1, 1994               583,200            $ 9.088
       Granted...........................       492,500              5.267
       Canceled..........................      (430,700)             9.536
       Expired...........................       (31,000)             9.625
                                            ------------------------------------
     Outstanding, December 31, 1994......       614,000             $5.682
       Granted...........................       267,500              5.746
       Exercised.........................        (3,500)             5.375
       Canceled..........................      (189,500)             6.527
                                            ------------------------------------
     Outstanding, December 31, 1995......       688,500             $5.476
       Granted...........................        92,500              6.375
       Canceled..........................       (45,000)             5.861
                                            ------------------------------------
     Outstanding, December 31, 1996......       736,000             $5.566
                                            ------------------------------------
     Exercisable, December 31, 1996......       464,333             $5.395
                                            ====================================


         The exercise prices for options  outstanding at December 31, 1996 range
from $5.00 to $6.625 per share. The weighted-average  remaining contractual life
of these options approximates 7.7 years.

         In May 1992, the  stockholders  approved the adoption of a Non-employee
Director Stock Option Plan (the "Director Plan"). The Director Plan provides for
the automatic grant of  non-qualified  stock options to purchase 1,000 shares of
Common  Stock at a purchase  price equal to the fair market value at the date of
grant upon a  non-employee  Director's  election or  re-election to the Board of
Directors.  An aggregate of 50,000 shares of Common Stock is available for grant
under the Director Plan. The options granted become  exercisable in three annual
installments  from the date of grant,  and all of the options granted expire ten
years from the date of grant.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



         Following is a summary of activity in the Director Plan for 1994, 1995,
and 1996:

                                              Shares               Weighted-
                                              Subject               Average
                                             to Option           Option Price
                                          --------------------------------------
     Outstanding, January 1, 1994......        8,000                $8.438
       Granted.........................        3,000                 5.750
       Canceled........................       (2,000)                8.438
                                          --------------------------------------
     Outstanding, December 31, 1994....        9,000                $7.542
       Granted.........................        7,000                 6.750
                                          --------------------------------------
     Outstanding, December 31, 1995....       16,000                $7.195
       Granted.........................        7,000                 6.000
       Canceled........................       (3,334)                6.300
                                          --------------------------------------
     Outstanding, December 31, 1996....       19,666                $6.922
                                          ======================================
     Exercisable, December 31, 1996....       10,332                $7.319
                                          ======================================



         The exercise prices for options  outstanding at December 31, 1996 range
from $5.75 to $9.125 per share. The weighted-average  remaining contractual life
of these options approximates 5.6 years.

         On August 19, 1994, the Company issued 140,000 restricted shares of the
Company's Common Stock to the Chief Executive Officer. These shares were awarded
to a trust of which the Chief Executive  Officer is the beneficiary,  subject to
certain restrictions and forfeiture  provisions.  The shares vest ratably over a
three-year  period ending August 19, 1997.  The  restrictions  limit the sale or
transfer of shares during the restricted period. The trust will immediately vest
in the shares of Common  Stock upon death,  disability,  or  termination  of the
Chief Executive  Officer as described in the plan. The unamortized  value of the
Common Stock totaling  $700,000 was recorded at the date of award based upon the
market value of shares as a separate  component of  stockholders'  equity and is
being amortized to expense over the three-year vesting period.

         On August 19,  1994,  the  Company  also  granted  the Chief  Executive
Officer options to purchase  250,000 shares of Common Stock at an exercise price
of $5 per share under the Company's  Stock Option Plan. This was the fair market
value at the date of grant.  Vesting in these  options will be over a three-year
period with 62,500 shares or 25% vested  immediately.  This grant is included in
the Stock Option Plan table.

         In 1996, the Company granted an option to a former employee to purchase
90,000 shares of the Company's  Common Stock with an exercise price of the $7.50
per share,  which  represented fair market value on the date of grant. The grant
was not made pursuant to the Stock Option Plan. The option vested



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



as to 22,500 shares immediately upon grant and will be exercisable until October
19, 1997. The remaining 67,500 shares were canceled on October 19, 1996.

         On December  18,  1996,  the  Company  granted  105,000  options in the
aggregate to certain  employees as part of their  employment  agreements.  These
grants were also outside of the Stock Option Plan.  The exercise price is $7.00,
the fair market value per share on the date of grant, and the options  terminate
on December 18, 2006.

         The Company has adopted the disclosure-only  provisions of Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation"  ("SFAS No.  123").  Accordingly,  no  compensation  cost has been
recognized for the stock option plans or out-of-plan  grants.  Had  compensation
cost for the  Company's  two stock  option  plans and  out-of-plan  grants  been
determined based on the fair value at the grant date for awards in 1996 and 1995
consistent  with the  provisions  of SFAS No. 123, the  Company's net income and
income per share  would have been  reduced  to the pro forma  amounts  indicated
below (in thousands, except per share data):

                                                      Year Ended December 31,
                                                --------------------------------
                                                     1996              1995
                                                --------------------------------
     Net income (loss)-as reported...........       $ 298            $(2,628)
     Net income (loss)-pro forma.............        (141)            (2,845)
     Income (loss) per share-as reported.....         .03               (.30)
     Income (loss) per share-pro forma.......        (.02)              (.33)



         The fair value of each  option  grant is  estimated  on the date of the
grant  using  the  Black-Scholes  model  with  the  following   weighted-average
assumptions used for grants in 1996 and 1995:

                                                   Year Ended December 31,
                                            ------------------------------------
                                                 1996                  1995
                                            ------------------------------------
     Expected stock price volatility.....        43.70%                41.69%
     Risk-free interest rate.............         6.35%                 6.43%
     Expected life of options............       6.78 years           7.00 years


Note 9: Employee Benefit Plans

         The  Company  has a profit  sharing  and  401(k)  savings  plan for all
salaried employees,  and certain groups of hourly employees, who work for Morgan
Manufacturing,  Morgan Distribution, Morgan National Accounts, and the corporate
headquarters. The Company matches 50% of participant contributions to the saving
plan,   with  Company   contributions   limited  to  3%  of  the   participant's
compensation.  At the discretion of the Board of Directors, the Company may make
an additional contribution,  which has been targeted at 3% of each participant's
compensation.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



         A separate  401(k)  savings plan is in place for employees of Tennessee
Building Products who have met the plan's eligibility requirements.  The Company
matches 50% of  participant  contributions  to the savings  plan,  with  Company
contributions limited to 2 1/2% of a $40,000 maximum compensation base.

         Profit sharing costs and the Company's  matching  contributions  to the
401(k) savings plans charged to operations  were $.9 million,  $.4 million,  and
$1.1 million for 1996, 1995, and 1994 respectively.

         The  Company  has a  pension  plan  which  covers  some  of its  hourly
employees. This plan generally provides a stated benefit amount for each year of
service.  Prior to  December  31,  1994,  the  Company  also had a plan to cover
participants of the former Restated Nicolai Company and Millmen's Local No. 1746
plans.  That plan was merged into the current  Hourly  Employees'  Pension  Plan
effective December 31, 1994.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



         The  components  of net  periodic  pension  expense  are as follows (in
thousands of dollars):

                                                 Year Ended December 31,
                                        ----------------------------------------
                                               1996      1995      1994
                                        ----------------------------------------
     Service cost....................         $  183    $   137   $   149
     Interest cost on projected
       benefit obligation ...........          1,140      1,026       949
     Actual return on assets.........           (926)    (2,312)      209
     Net amortization and deferral...            (95)     1,375    (1,302)
                                        ----------------------------------------
     Net periodic pension expense ...         $  302    $   226   $     5
                                        ========================================


         The funded status of the plan is as follows (in millions of dollars):

                                                        December 31,
                                             -----------------------------------
                                                    1996             1995
                                             -----------------------------------
     Accumulated benefit obligation:
       Vested...........................            $15.3            $14.1
       Nonvested........................               .1               .1
                                             -----------------------------------
                                                    $15.4            $14.2
                                             ===================================
     Projected benefit obligation.......            $15.4            $14.2
     Fair value of plan assets..........             14.6             13.6
                                             -----------------------------------
     Plan assets in excess of or (less than)          (.8)             (.6)
       projected benefit obligation.....
     Unrecognized net transitional
       asset............................              (.4)             (.5)
     Unrecognized net loss..............             2.81               .7
     Unrecognized prior service
       cost.............................              1.1              1.2
                                             -----------------------------------
     Prepaid pension expense............            $ 2.7            $ 1.8
                                             ===================================


         The  projected  benefit   obligations  were  determined  using  assumed
discount rates of 7.75% and 7.5% at December 31, 1996 and 1995 respectively. The
expected  long-term  rate of return on plan assets was 8.5% at both December 31,
1996 and 1995.  Prepaid  pension  expense  is  included  in other  assets in the
accompanying balance sheet.

         Plan assets consist of equity and fixed income securities and insurance
annuity contracts.  It is the policy of the Company to fund at least the minimum
required amount in accordance with the  requirements of the Employee  Retirement
Income Security Act of 1974.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



         For the hourly  employees  not  covered  by  Company  pension or profit
sharing plans, the Company makes  contributions to multi-employer  pension plans
based on compensable  hours worked in accordance with union  contracts.  Pension
expense  related to these  contributions  was $.1 million for each of 1996, 1995
and 1994. Under certain conditions,  principally the withdrawal from such plans,
the Company may have  further  obligations  for  pensions  with  respect to such
employees,  but the amount thereof,  if any, cannot be determined at the present
time.

Note 10: Income Taxes

         The components of the income tax provision  (benefit)  consisted of the
following (in thousands of dollars):


                                                   Year Ended December 31,
                                            ------------------------------------
                                                  1996      1995      1994
                                            ------------------------------------
     Current:
       Federal...........................        $(444)     $(78)     $ --
       State.............................          117       120       200
                                            ------------------------------------
         Total current...................         (327)       42       200
                                            ------------------------------------
     Deferred:
       Federal...........................           --        --        --
       State.............................           --        --        --
         Total deferred..................           --        --        --
                                            ------------------------------------
     Income tax provision (benefit)......        $(327)     $ 42      $200
                                            ====================================



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



         The income tax provision  (benefit)  differed from the amounts computed
by applying the U.S.  Federal income tax rate of 34% to pre-tax income (loss) as
a result of the following (in thousands of dollars):

                                                   Year Ended December 31,
                                             -----------------------------------
                                                  1996      1995      1994
                                             -----------------------------------
     Provision (benefit) for
       income taxes at U.S. Federal
       income tax rate....................        $ (10)    $(879)    $(3,128)
     Non-utilization (utilization) of
       operating loss carryforward........         (483)      740       3,049
     State income taxes, net of
       federal benefit....................           77        55         107
     Non-deductible items.................           91        90         135
     Other................................           (2)       36          37
                                             -----------------------------------
     Income tax provision
       (benefit)..........................        $(327)     $ 42     $   200
                                             ===================================


         The tax effects of temporary  differences and carryforwards  which gave
rise to deferred tax assets and  liabilities  consisted of the  following at (in
thousands of dollars):

                                                         December 31,
                                             -----------------------------------
                                                   1996                1995
                                             -----------------------------------
     Gross deferred tax assets:
       Operating loss carryforwards.......        $ 5,488             $ 5,345
       Accrued expenses and reserves......          2,242               2,457
       Post-retirement benefits...........            140                 140
       Other..............................            245                 172
                                             -----------------------------------
                                                    8,115               8,114
       Valuation allowance ...............         (6,850)             (6,779)
                                             -----------------------------------
                                                    1,265               1,335
                                             -----------------------------------
     Gross deferred tax liabilities:
       Depreciation and amortization......           (342)               (776)
       Pensions...........................           (923)               (559)
                                                   (1,265)             (1,335)
                                             -----------------------------------
     Net deferred tax asset...............        $    --             $    --
                                             ===================================



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



         The valuation allowance primarily reflects operating loss carryforwards
for which utilization is uncertain.

         As of  December  31,  1996,  the  Company  has  unused  operating  loss
carryforwards for tax purposes of approximately  $16.1 million,  which expire in
years  2002  through  2011.  No  benefit  for  the  remaining   operating   loss
carryforwards  has been  recognized in the  consolidated  financial  statements.
Should an ownership  change occur,  as defined under Section 382 of the Internal
Revenue Code, the Company's ability to utilize the operating loss  carryforwards
could be restricted.


Note 11: Related Parties

         As of December 31, 1995,  Saugatuck Capital Company Limited Partnership
("Saugatuck")  in the  aggregate  beneficially  owned  approximately  24% of the
Company's Common Stock.  During 1996, 1995, and 1994, the Company paid Saugatuck
$115,000, $115,000, and $125,000,  respectively, for services rendered, pursuant
to a consulting and management assistance agreement.  Saugatuck sold 1.9 million
of its 2.0 million shares  concurrently with the November 13, 1996 primary stock
issue by the Company. The remaining 100,000 shares were distributed by Saugatuck
to its partners in 1996.  The Company's  consulting  and  management  assistance
agreement with Saugatuck was terminated upon the sale of the shares.

Note 12: Commitments and Contingencies

         Andersen  Corporation  whose  products  accounted  for 40% of 1996  net
sales,  distributes its products only through  independent  distributors such as
the Company. The Company and its predecessors have distributed Andersen products
for over 40 years;  however, the Company's agreement with Andersen provides that
Andersen can terminate any of the Company's  distributorships at any time upon a
60-day notice.  A termination or significant  modification  of the  distribution
relationship  with Andersen could have a material adverse effect on revenues and
earnings.

         As of December 31, 1996, the Company had capital  expenditure  purchase
commitments outstanding of approximately $.9 million.

Note 13: Subsequent Events

         On March 13, 1997, the Company and its lending institutions executed an
amendment  to the loan and  security  agreement  for the  Company's  $65 million
revolving  credit  facility,   which  gives  the  Company  additional  financial
flexibility.   This  amendment  modified  certain  definitions  and  restrictive
covenants, with the changes being more favorable to the Company.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



Note 14: Interim Financial Information
            (UNAUDITED)
Summarized  quarterly  financial  data for 1996 and 1995 is presented  below (in
thousands, except per share data):

                                  1st Quarter               2nd Quarter
                           -----------------------------------------------------
                               1996         1995         1996         1995
                           -----------------------------------------------------
     Net sales...........      $74,536     $80,664       $95,208      $84,262
     Gross profit........       10,498      11,968        14,379       11,553
     Net income (loss)...         (559)       (510)          562         (729)
     Earnings (loss)
       per share.........      $  (.06)    $  (.06)      $   .06      $  (.08)

                                  3rd Quarter               4th Quarter
                           -----------------------------------------------------
                               1996         1995         1996         1995
                           -----------------------------------------------------
     Net sales...........      $97,377      $90,723      $106,224     $82,377
     Gross profit........       14,602       12,445        15,949      11,497
     Net income (loss)...          935          111          (640)     (1,500)
     Earnings (loss)
       per share.........      $   .11      $   .01      $   (.08)    $  (.17)



         During 1996, the acquisition of Tennessee Building Products resulted in
a significant increase in fourth quarter sales and gross profit.



<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                                                           MORGAN PRODUCTS LTD.
- --------------------------------------------------------------------------------



Common Stock Price Range and Dividend Policy

         The Common Stock of the Company commenced trading on the New York Stock
Exchange on March 7, 1988 (NYSE symbol:  MGN). As of March 17, 1997,  there were
approximately  2,957  holders  of  record  of such  Common  Stock.  The  Company
currently does not pay cash dividends on its Common Stock. Any payment of future
dividends,  and the  amounts  thereof,  will be  dependent  upon  the  Company's
earnings,  financial requirements,  cash flow, and other factors deemed relevant
by the Board of  Directors.  The  Company is  restricted  in its  ability to pay
dividends though July 13, 1998 by its bank agreements.

         The  following  table  sets  forth  the high and low sale  price of the
company's  Common  stock  reported  in the New York Stock  Exchange  Consolidate
Transaction Reporting System.

                                                 High              Low
                                          -----------------------------------
     1995:
       First Quarter.................            $6-1/2            $5-3/4
       Second Quarter................             6-7/8             5-3/8
       Third Quarter.................             7-3/4             5-5/8
       Fourth Quarter................             7                 5-1/4

     1996:
       First Quarter.................            $6                $5
       Second Quarter................             6-1/2             4-7/8
       Third Quarter.................             8-1/8             6-1/8
       Fourth Quarter................             8                 6-3/8


         On March 3, 1997, the closing price of the Common Stock was $7.62.



<PAGE>



REPORT OF MANAGEMENT


- --------------------------------------------------------------------------------

         The  management  of  Morgan   Products  Ltd.  is  responsible  for  the
Consolidated  Financial Statements and other information included in this Annual
Report  and for  ascertaining  that  the  data  fairly  reflects  the  Company's
financial  condition  and  results  of  operations.  The  Company  prepared  the
Consolidated   Financial   Statements  in  accordance  with  generally  accepted
accounting  principles  appropriate in the  circumstances,  and such  statements
necessarily  include amounts that are based on best estimates and judgments with
appropriate considerations given to materiality.

         The  Company's  system of  internal  control  is  designed  to  provide
reasonable   assurance  that  Company  assets  are  safeguarded   from  loss  or
unauthorized use or disposition and that transactions are executed in accordance
with  management's  authorization  and  are  properly  recorded  to  permit  the
preparation  of financial  statements  in  accordance  with  generally  accepted
accounting  principles.  The  internal  control  system is  augmented by careful
selection   and   training   of   qualified   employees,   proper   division  of
responsibilities  and the development and  dissemination of written policies and
procedures.

         The Audit Committee of the Board of Directors is comprised of Directors
who are not employees of the Company.  The Audit  Committee is  responsible  for
reviewing and  evaluating  the  Company's  financial  reporting  and  accounting
practices and related  matters.  The Audit  Committee  meets  periodically  with
management and the independent accountants to discuss any and all matters within
the Committee's  responsibilities.  The independent accountants have free access
to the Committee, without the presence of management.

         The Company's  Consolidated  Financial  Statements have been audited by
Price Waterhouse LLP, independent accountants, whose report also appears on this
page.



/s/Larry R. Robinette
_____________________________
Larry R. Robinette
President and Chief Executive Officer


/s/Douglas H. MacMillan
_____________________________
Douglas H. MacMillan
Vice President and Chief Financial Officer

Williamsburg, Virgina
February 4, 1997



<PAGE>


REPORT OF INDEPENDENT ACCOUNTS


- --------------------------------------------------------------------------------

To the Board of Directors and
Stockholders of Morgan Products Ltd.

         In our  opinion,  the  statements  appearing  on pages 14 to 23 of this
report  present  fairly,  in all material  respects,  the financial  position of
Morgan  Products  Ltd.  at December  31,  1996 and 1995,  and the results of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1996, in conformity with generally accepted accounting  principles.
These financial  statements are the responsibility of the Company's  management;
our responsibility is to express an opinion on these financial  statements based
on our audits.  We conducted our audits of these  statements in accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audits  provide a reasonable  basis for the opinion  expressed
above.



/s/Price Waterhouse LLP
Milwaukee, Wisconsin
February 4, 1997, except as to Note 13,
which is as of March 13, 1997



<PAGE>




                                                                EXHIBIT 23.1



                       CONSENT OF INDEPENDENT ACCOUNTANTS


         We hereby consent to the incorporation by reference in the Prospectuses
constituting  part of the Registration  Statements on Form S-8 (No. 33-32264 and
No.  33-23882)  and the  Registration  Statement  on Form S-8 (No.  33-62148 and
333-13025) of Morgan Products Ltd. of our report dated February 4, 1997,  except
as to Note 13, which is as of March 13, 1997,  appearing in the Annual Report to
Stockholders  which is  incorporated in this Annual Report on Form 10-K. We also
consent  to the  incorporation  by  reference  of our  report  on the  Financial
Statement Schedule which appears in this Form 10-K.








PRICE WATERHOUSE LLP
Milwaukee, Wisconsin
March 28, 1997




<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains annual summary financial information extracted from
Morgan Products 1996 Annual Form 10-K and is qualified in its entirety by
reference to such Form 10-K filing.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           1,467
<SECURITIES>                                         0
<RECEIVABLES>                                   34,181
<ALLOWANCES>                                     1,622
<INVENTORY>                                     73,683
<CURRENT-ASSETS>                               108,341
<PP&E>                                          49,777
<DEPRECIATION>                                  26,640
<TOTAL-ASSETS>                                 142,116
<CURRENT-LIABILITIES>                           31,253
<BONDS>                                         48,880
                           43,056
                                          0
<COMMON>                                             0
<OTHER-SE>                                      18,927
<TOTAL-LIABILITY-AND-EQUITY>                   142,116
<SALES>                                        373,345
<TOTAL-REVENUES>                               373,345
<CGS>                                          317,917
<TOTAL-COSTS>                                  370,109
<OTHER-EXPENSES>                                 (220)
<LOSS-PROVISION>                                   139
<INTEREST-EXPENSE>                               3,485
<INCOME-PRETAX>                                   (29)
<INCOME-TAX>                                     (327)
<INCOME-CONTINUING>                                298
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       298
<EPS-PRIMARY>                                      .03
<EPS-DILUTED>                                      .03
        

<PAGE>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission