MORGAN PRODUCTS LTD
10-K, 1999-03-30
LUMBER, PLYWOOD, MILLWORK & WOOD PANELS
Previous: ACORN HOLDING CORP, 10KSB40, 1999-03-30
Next: PROVIDENT MUTUAL VARIABLE GROWTH SEPARATE ACCOUNT, 24F-2NT, 1999-03-30





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

              [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                      FOR THE TRANSITION PERIOD ___ TO ___.

                          COMMISSION FILE NUMBER 1-9843

                              MORGAN PRODUCTS LTD.
             (Exact name of registrant as specified in its charter)



           DELAWARE                                   06-1095650
(State or other jurisdiction of            (I.R.S. Employer Identification  No.)
 incorporation or organization)

                 469 McLaws Circle, Williamsburg, Virginia 23185
               (Address of principal executive offices) (Zip Code)

                                 (757) 564-1700
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:

    Title of each class                Name of each exchange on which registered
Common Stock $.10 par value                      New York Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:
                                      None

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
                                             --   --
   Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

   Aggregate market value of voting stock of the Registrant held by
non-affiliates as of February 19, 1999: $26,805,508.

   Number of shares of Common Stock outstanding as of February 19, 1999:
10,360,830 shares; 2,386 shares are held in treasury.

                Documents incorporated by reference - None.





<PAGE>





                                      TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                                          Page
                                                                                          ----
<S>             <C>                                                                       <C>
PART I
     ITEM 1.      Business..................................................................
     ITEM 2.      Properties................................................................
     ITEM 3.      Legal Proceedings.........................................................
     ITEM 4.      Submission of Matters to a Vote of Security Holders.......................

PART II ....................................................................................
     ITEM 5.      Market for Morgan's Common Equity and Related Stockholder Matters.........
     ITEM 6.      Selected Financial Data...................................................
     ITEM 7.      Management's Discussion and Analysis of Financial Condition and Results of
                  Operations................................................................
     ITEM 7A.     Quantitative and Qualitative Disclosures About Market Risk................
     ITEM 8.      Financial Statements and Supplementary Data...............................
     ITEM 9.      Changes in and Disagreements with Accountants on Accounting and Financial
                  Disclosure................................................................

PART III....................................................................................
     ITEM 10.     Directors and Executive Officers of Morgan................................
     ITEM 11.     Executive Compensation....................................................
     ITEM 12.     Security Ownership of Certain Beneficial Owners and Management............
     ITEM 13.     Certain Relationships and Related Transactions............................

PART IV ....................................................................................
     ITEM 14.     Exhibits, Financial Statement Schedules, and Reports on Form 8-K..........
</TABLE>







<PAGE>
                                     PART I

ITEM 1.    BUSINESS

THE COMPANY

        Morgan Products Ltd. ("Morgan" or the "Company"), founded in 1855, is
one of the largest wholesale distributors of millwork and other specialty
building products in the United States, serving primarily the residential
construction market. Morgan offers its customers a full range of products that
are sold through 28 Company-operated distribution centers. Morgan sells its
distributed products primarily to lumber yards (which, in turn, supply the
end-user), directly to builders or other end-users and to home center chains and
other volume retailers. Morgan currently operates distribution centers in 19
states and primarily serves markets in the Northeast, Midwest and Southeast
regions of the United States.

        After determining that Morgan had better opportunities for growth in
millwork distribution, Morgan sold its manufacturing operation ("Manufacturing")
on February 2, 1998. With the sale of Manufacturing, Morgan exited completely
from the wood stile and rail door manufacturing business. See "Management's
Discussion and Analysis of Financial Condition and Results of
Operations-Strategic Initiatives."

     On February 19, 1999, Morgan purchased certain of the assets and assumed
certain of the liabilities of Adam Wholesalers, Inc. and certain of its
subsidiaries (collectively, "Adam") in their business of distributing windows,
doors and other millwork products, headquartered in Cincinnati, Ohio. Adam,
which had annual sales of approximately $345 million in 1998, operated 13
distribution centers in 11 states, primarily in the Midwest, Northeast and
Western regions of the United States. The purpose of the acquisition was to
create the critical mass necessary to enable Morgan to develop strategic
alliances with both its suppliers and its customers. Management believes that
the acquisition will enable Morgan to coordinate the actions required to take
costs out of the distribution channel and make it more efficient by combining
product and geographic synergies, best practices and technologies of Morgan and
Adam into one of the largest wholesale distributors of building products in the
United States. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations--Strategic Initiatives."

        On March 10, 1999, Morgan entered into an Agreement of Merger with
Andersen Windows, Inc. ("Andersen Windows"), a subsidiary of Andersen
Corporation ("Andersen"), and its wholly-owned subsidiary, Andersen
Distribution, Inc. ("Andersen Sub"), pursuant to which Andersen Sub and Morgan
will be merged (the "Merger"), resulting in Morgan, as the surviving
corporation, becoming a wholly-owned subsidiary of Andersen Windows. The
consideration to be received by Morgan's stockholders in the Merger will be
$4.00 per share of Morgan common stock, subject to adjustment until the
effective date of closing, under certain limited circumstances. The Merger is
subject to, among other things, approval of the stockholders of Morgan and the
applicable regulatory agencies.

        Morgan is headquartered in Williamsburg, Virginia. Management believes
that Morgan's business now and for all prior periods constitutes a single
industry segment.

<PAGE>


BUSINESS

     Morgan sells specialty building products, including Andersen window
systems, through 28 Company-operated distribution centers.

        The following is a list of Company-operated distribution centers as of
February 20, 1999:

               Baton Rouge, Louisiana
               Birch Run, Michigan
               Carlisle, Pennsylvania
               Charlotte, North Carolina
               Chattanooga, Tennessee
               Cincinnati, Ohio
               Dayton, Ohio
               Decatur, Illinois
               Denver, Colorado (2 Centers)
               Gainesville, Virginia
               Greenville, South Carolina
               Harrisburg (Mechanicsburg), Pennsylvania
               Indianapolis, Indiana
               Kansas City (Shawnee), Kansas
               Louisville, Kentucky
               Lynchburg, Virginia
               Kirkwood, New York
               Nashville, Tennessee (2 centers)
               Nitro, West Virginia
               Phoenix, Arizona
               St. Louis, Missouri
               Toledo, Ohio
               West Chicago, Illinois
               West Columbia (Cayce), South Carolina
               Wilmington (Newark), Delaware
               Woodbury Heights, New Jersey

        Morgan's distribution centers warehouse, assemble, and ship products to
customers, provide sales, service and marketing functions and maintain vehicles
to deliver products to customers who are generally within a 150 mile radius of
each center. The distribution centers are operated as stand-alone profit
centers. Major supplier purchasing negotiations are controlled centrally in
order to obtain the best prices for total volume purchased and to minimize
inventory levels.

        Many of the products distributed by Morgan, including Andersen products,
are modified and assembled at Morgan's distribution centers before shipping.
Such products include pre-hung doors and door systems; bay and bow window
systems; and half-round, octagon, and specialty-shaped windows. Morgan's
assembly operations allow the builder, contractor or consumer to install
pre-assembled units at a lower cost than modifying and assembling component
parts at the job site. Morgan has also developed the capability to provide
complete job site installation for repair and remodeling projects.

STRATEGIC INITIATIVES

        Morgan believes that it is well-positioned in the millwork industry to
continue to establish a leading distribution network through its ability to add
value to its products and services. Morgan intends to capitalize on the
well-known brand names for the quality products it distributes, its outstanding
reputation for customer service, its multi-channel distribution capabilities and
access to financial resources, which Morgan believes are substantial competitive
advantages. In recent years, however, Morgan was hurt by operational and
financial difficulties at Manufacturing relating to the consolidation of
manufacturing operations and the late delivery of the high-speed door assembly
line, rising raw materials prices, Morgan's customer base shifting its
requirements to a less profitable product mix, and poor financial results.

<PAGE>


        Since 1994, Morgan has adopted and continued to implement a
comprehensive strategic plan to respond aggressively to industry consolidation,
to restore profitability and to regain industry leadership. As part of this
plan, Morgan has initiated efforts designed to focus on its core business and
outperform the competition. Those efforts include reducing costs, expanding
focus on financial analysis, increasing market penetration through acquisitions
and so-called "greenfield distribution start-up operations," improving operating
performance at existing distribution centers and improving its information
management systems.

        One major step in executing Morgan's strategic plan was the sale of
Manufacturing on February 2, 1998 to JELD-WEN, inc. ("JELD-WEN") Although
Manufacturing had made significant progress operationally by the middle of 1997,
the disappointing financial performance of the Manufacturing continued and
Morgan made the decision to divest. With the sale of Manufacturing, Morgan has
exited completely from the wood stile and rail door manufacturing business.
Morgan's management, who were devoting a significant amount of time and energy
to a business that was not a strategic fit with Morgan's long-term growth plans,
are now able to focus their efforts solely on Morgan's distribution operations.

        An important part of Morgan's strategic plan is to expand its
distribution capabilities. Morgan believes that there is significant opportunity
for growth through acquisitions which capitalize on industry consolidation.
Morgan is focused on regions with high population growth. In addition, Morgan is
evaluating opportunities that may enable it to take costs out of the
distribution channel by consolidating acquisitions through Morgan's existing
facilities. Other opportunities for growth are in the further penetration of its
existing markets, the establishment of new Company-operated distributorships and
the addition of new product lines for distribution through Company-operated
distribution centers.

        In implementing its plan to expand, in August 1996, Morgan acquired
substantially all of the business and assets of Tennessee Building Products,
Inc. ("TBP"), a regional millwork and specialty building products distributor
headquartered in Nashville, Tennessee. With the TBP acquisition, Morgan expanded
its operations to include Nashville and Chattanooga, Tennessee; Charlotte, North
Carolina; Greenville, South Carolina; and Huntsville, Alabama.

        In April 1997, Morgan entered the Louisiana market in a joint effort
with Andersen to increase market share in the region. Morgan was awarded sole
distribution rights for Andersen's products in Louisiana, as well as in most
counties in Mississippi and some in Texas. This was a "greenfield" distribution
start-up operation, which allows Morgan to serve the Baton Rouge market on a
one-step basis (selling directly to the end-user) and serving the rest of the
region primarily through two-step operations (selling to lumberyard dealers who
in turn sell to the end-user).

        In July 1997, Morgan acquired Wahlfeld Manufacturing Company
("Wahlfeld"), a distributor of millwork and other building products, located in
Peoria and Aurora, Illinois. Acquiring this two-step distributor enabled Morgan
to substantially reduce the basic cost structure of its business in this market
by consolidating inventories and operating functions into Morgan's existing
Illinois locations. The Wahlfeld acquisition also allowed Morgan to become the
sole distributor for the Andersen product lines in most of Illinois. In
addition, Morgan expanded its market area in the Carolinas by opening a sales
office and showroom in Pinehurst, North Carolina in October 1997. Although
Morgan had historically sold into this market, establishing a sales office and
showroom has enabled Morgan to better serve this growth area with high-end,
quality products.

<PAGE>


        In February 1999, Morgan completed its purchase of Adam. With the Adam
acquisition, Morgan expanded its operations in the Northeast, Mid-Atlantic,
Midwest, Colorado and Arizona markets. The Adam acquisition will allow Morgan to
combine Morgan's and Adam's product and geographic synergies, best practices and
technologies to become one of the largest wholesale distributors of building
products in the United States.

        As the final major element of its strategic initiatives, Morgan is
committed to improving its management information systems. A new Company-wide
integrated management information system had been selected and was in the
process of being implemented as of December 31, 1998. As of December 31, 1998
Morgan had incurred a cost of approximately $4.7 million in connection with such
system, including $2.5 million in software and $2.2 million in hardware. With
the purchase of Adam, completed on February 19, 1999, Morgan decided to
terminate its implementation of the new management information system and,
instead, to merge the majority of Morgan's current operations into Adam's
existing management information system (the "Adam System"). After reviewing both
the Adam System and the proposed new system, management determined that the Adam
System would be better suited for Morgan's business and be less expensive to
implement. By implementing the better technological and strategic Adam System,
Morgan should be able to realize future cost savings by the reduction of capital
needed to convert only the ten Morgan distribution centers existing at the time
of the Adam acquisition instead of having to convert a total of twenty-two
locations to the proposed new system. Accordingly, the Company will take a
charge of approximately $2.5 million during the first quarter of 1999 relating
to the write-off of the costs incurred for the implementation of the proposed
Morgan system.

        Management believes that the steps taken by the Company since the
inception of its strategic plan have successfully built a foundation for an
improved future. Morgan's decision to focus on the distribution business,
including its acquisition of Adam, has made Morgan one of the largest
distributors of millwork products in the United States. This has created
critical mass for Morgan which will enable Morgan to develop strategic alliances
with both its suppliers and its customers and to coordinate the actions required
to take costs out of the distribution channel and make it more efficient. The
Company intends to aggressively continue pursuing completion of the plan with
initiatives to complement, expand and advance the steps previously taken.

PRODUCTS

        Morgan distributes a full range of millwork and other specialty building
products, including window, door and entrance systems, wood, steel and composite
doors, moldings, stair parts, mantels, shutters and screens, which are
distributed to dealers, contractors and builders in the residential construction
industry. Morgan's major millwork lines include Andersen premium window systems,
JELD-WEN, Woodgrain and Simpson wood stile and rail doors, ThermaTru steel and
composite doors and Premdor and JELD-WEN flush and molded doors.

        Andersen products, which are sold under the "Andersen" trademark,
accounted for approximately 53.4%, 41.6% and 40.6% of Morgan's total sales in
1998, 1997 and 1996 of $383.2 million, $412.2 million and $373.3 million,
respectively. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations." Andersen produces high-quality, premium-priced
windows and has been a technological leader in developing energy-efficient
window systems. Andersen has informed Morgan that it sells its products
exclusively through distributors such as Morgan. Morgan's agreement with
Andersen provides that Andersen can terminate Morgan's distributorship at any
time upon sixty (60) days notice. Morgan believes that such a termination
provision is Andersen's standard arrangement with its distributors.

<PAGE>


        An important part of Morgan's distribution process is the assembly and
alteration work that is done at the distribution centers to prepare products for
delivery to the customer and for efficient installation at the building site. At
these centers, window and door systems are assembled and modified according to
customer specifications.

MARKETS

        Virtually all of the products distributed by Morgan are part of the
millwork (fabricated wood products) industry, which includes wood (including
vinyl-clad wood) windows, wood doors, moldings, stairways and mantels. In 1996,
based on information published by the United States Department of Commerce, the
estimated manufacturers' sales volume of wood windows totaled $2.7 billion,
estimated sales volume of wood doors totaled $3.4 billion and other millwork
(including moldings, stairways and mantels) totaled $4.3 billion (to date, 1997
data is unavailable). These products are sold into the improvement, maintenance
and repair markets and the new construction markets.

        According to Department of Commerce data, overall sales in the
residential improvement, maintenance and repair markets grew from $46 billion in
1980 to an estimated $125.6 billion in 1998, representing an increase of 173%.
New construction single- and multi-family housing starts were cyclical over the
same period, with a high of approximately 1.8 million units in 1986 and a low of
slightly over 1.0 million units in 1991. The 1991 level was the lowest level of
overall housing starts since 1945. According to the National Association of Home
Builders, single-family housing starts were 1.3 million in 1998 and
single-family housing starts are expected to be approximately 1.2 million in
1999.

     Morgan has established a presence in a number of regions of the United
States, including its primary markets - the Northeast, Mid-Atlantic, Midwest and
Southeast, Colorado and Arizona. As a result, Morgan's financial condition is
not tied to a single geographic region's economy or other characteristics. The
risks to Morgan posed by the cyclical nature of the new residential construction
market are somewhat offset by the less cyclical nature of the residential
improvement, maintenance and repair market.

SALES AND MARKETING

        Morgan is involved in new residential construction, residential
improvement, maintenance and repair markets. Certain of Morgan's suppliers
advertise both to the trade and directly to the consumer through nationwide
print and other media. Morgan's marketing programs emphasize the strengthening
of customer relationships and providing exceptional customer service. Marketing
activities include cooperative advertising programs with key vendors, assisting
customers in designing sales programs directed toward the customers' buyers, and
customer training for selling and merchandising products. In 1997 in a
continuing effort to reduce overhead and administrative expenses, Morgan
consolidated its national accounts operations into its distribution business.
Morgan's national accounts staff serves Morgan's national home center chain
clients by training in-store personnel, assisting the customer in improving the
mix of products sold and directing in-store product placement, packaging and
merchandising.

        As of December 31, 1998, Morgan employed approximately 138 salespersons
who sold directly to independent distributors, building supply dealers, builders
and remodelers, home improvement centers and factory home manufacturers. As of
February 20, 1999, after the acquisition of Adam, such number increased to 252
salespersons. Morgan's sales organization consists of customer service
representatives located at each distribution center and outside field personnel
serving the customer on-site. Each outside field representative reports to his
or her regional center manager. The majority of outside sales representatives
are compensated through a commission system in which pay is directly related to
sales performance. Morgan conducts ongoing educational training seminars for all
sales representatives.

<PAGE>


BACKLOG

        Morgan anticipates no appreciable backlog level in the future as
customer orders at Company-operated distribution centers are generally filled
within one to five days.

SEASONAL NATURE OF BUSINESS

        The building products industry is seasonal, particularly in the
Northeast and Midwest regions of the United States, where inclement weather
during the winter months usually reduces the level of building activity in the
improvement, maintenance and repair markets and in the new construction markets.
Morgan's lowest sales traditionally occur during the first and fourth quarters.
Even though Morgan has no special working capital requirements, Morgan
traditionally maintains higher inventory levels during the second and third
quarters. The seasonal nature of Morgan's business does not appear to have been
affected by the sale of Manufacturing and management believes that the
acquisition of locations in the Western United States as part of the Adam
purchase will not affect the seasonality of Morgan's business in any material
respect. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Seasonal Nature of Business."

COMPETITION

        Competition in the residential specialty building products market is
substantial, both from within the United States and from foreign manufacturers
and importers of building products. Morgan's distribution centers compete
principally with other distributors of window and door systems and other
manufacturers of specialty building products that sell directly to Morgan's
target customers. For example, Morgan may compete with up to three other
distributors of Andersen products in each territory in which Morgan distributes,
as well as manufacturers and distributors of premium wood window products that
compete with Andersen products. In some areas, the Company has sole distributor
rights to Andersen products. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Strategic Initiatives." Morgan
believes that it competes in the distribution industry primarily on the basis of
the breadth of its product lines, the quality and speed of its service and the
quality and design of the products it sells. Morgan is also committed to
accommodating the purchase requirements of its customers by providing
value-added services that are tailored to address each customer's unique needs.

        The wood stile and rail doors, composite exterior doors and the Andersen
window systems that Morgan distributes are positioned primarily in the upper
price band of their respective markets. In addition, Morgan's agreement with
Andersen restricts Morgan's ability to offer for sale the window systems of
other manufacturers through Morgan's distribution locations that carry Andersen
products. Morgan believes, therefore, that producers and distributors of lower
priced or lower cost products may enjoy a competitive advantage where price is
the consumer's primary concern and that Morgan may be competitively
disadvantaged in being restricted from offering its customers a more varied
product mix. However, Morgan believes that it has a leading position in premium
interior and exterior doors and wood windows in the market area surrounding most
of its distribution centers.

TRADEMARKS AND NAME

        Morgan's name and the Morgan Doorman logo are registered trademarks.
Morgan uses its stylized "M" and its trademarks and trade names "Tennessee
Building Products, Inc.," "Titan Building Products, Inc.," "Windows, Doors &
More, Inc.," "Tennessee Kitchen and Bath," "Tennessee Glass Company," "Tennessee
Kitchen Center, Inc." and "Adam Wholesalers" in connection with Morgan's
distribution operations. Morgan considers its trademarks, trade names and logos
to be valuable to the conduct of its business.

<PAGE>


        Morgan has entered into a licensing arrangement in respect of its
trademarks in the Morgan name, the Morgan Doorman, its stylized "M" and the
logos related thereto with JELD-WEN for use in connection with the manufacture,
marketing, sale and distribution of wood stile and rail doors, patio and French
doors, door frames and related parts.

EMPLOYEES

        As of December 31, 1998, Morgan employed 1,161 persons, of whom 1,145
were employed at Morgan's distribution centers, and 16 were employed at the
corporate headquarters. As of February 20, 1999, after the acquisition of Adam,
such number of total employees increased to approximately 2,041 employees. As of
February 20, 1999, approximately 608 of the total employees employed at Morgan's
distribution centers were covered by collective bargaining agreements with
various labor unions. Satisfactory relations have generally prevailed between
Morgan and its employees.



<PAGE>




ITEM 2.    PROPERTIES

        Morgan's principal executive offices are located at 469 McLaws Circle,
Williamsburg, Virginia 23185. Morgan does not own any real property. Morgan
leased the following facilities as of February 20, 1999:

<TABLE>
<CAPTION>


                                                                  Approximate      Lease
                                                                  Square Feet    Expiring
                                                                     Leased      --------
                                                                     ------
<S>                                                                      <C>       <C>


Birch Run, Michigan...........................................      113,022       2005
Baton Rouge, Louisiana                                               22,600       2002(2)
Carlisle, Pennsylvania........................................      200,000       2006(2)
Charlotte, North Carolina.....................................      115,010       2000
Chattanooga, Tennessee .......................................       20,000       2006
Chesapeake, Virginia (showroom and sales office) .............       30,000       1999
Cincinnati, Ohio (Adam's division office and warehouse) ......      157,600       2002
Dayton, Ohio .................................................      103,000       2003
Decatur, Illinois.............................................       93,000       2001(3)
Denver, Colorado..............................................       45,000       2003
Denver, Colorado (Adam) ......................................      103,000       2005
Greenville (Greer), South Carolina............................       15,000       1999(3)
Harrisburg (Mechanicsburg), Pennsylvania (2 facilities):
    Office....................................................       15,569       1999(3)
    Warehouse.................................................      134,906       2002(3)
Huntsville, Alabama (showroom)................................        1,737       1999
Indianapolis, Indiana.........................................      126,000       2002
Kansas City, Kansas (2 facilities):...........................
    Shawnee Warehouse.........................................       79,500       2000(3)
    Renewal by Andersen Center................................        2,860       1999
Kirkwood, New York............................................       47,500       2010(1)(2)
Louisville, Kentucky..........................................       86,400       2005
Lynchburg, Virginia ..........................................       60,000       2002
Nashville, Tennessee (2 facilities):
    Glass facility and showroom...............................       26,000       2000
    Warehouse and showroom....................................      170,000       2011
Nitro, West Virginia..........................................       84,000       1999
Oshkosh, Wisconsin (Former Manufacturing Division Office).....       16,000       2000(4)
Pinehurst, North Carolina.....................................       25,000       2000(2)
Phoenix, Arizona..............................................       37,000       2003
Scranton (Dunmore), Pennsylvania (showroom)...................        3,600       2001(2)
St. Louis, Missouri...........................................      103,000       2004
Toledo, Ohio..................................................      132,000       2000
Washington, D.C. (Gainesville, Virginia)......................       79,500       2006(3)
West Chicago, Illinois........................................      100,925       2001(2)
West Columbia (Cayce), South Carolina.........................       89,480       2001(2)
Williamsburg, Virginia (Headquarters).........................        6,909       2002
Wilmington (Newark), Delaware.................................       97,421       2000(2)
Woodbury Heights, New Jersey..................................      221,000       2004
</TABLE>


(1) Of the 47,500 square feet leased, 6,250 square feet have been sublet to a
    third party.
(2) Optional renewal term of five years or less.
(3) Optional renewal term in excess of five years.
(4) Morgan no longer occupies this leased space and is seeking a sublessor.

        Distribution center leases generally provide for fixed monthly rental
payments, plus the payment, in most cases, of real estate taxes, utilities,
liability insurance and maintenance. In a few locations, the leases contain
escalation clauses requiring the payment of additional rent according to certain
indices or in specified amounts. The termination dates of these leases vary
widely. See Note 7 of Notes to Consolidated Financial Statements.

        Morgan believes that its distribution facilities are sufficient to serve
its needs in its existing markets.

ITEM 3.    LEGAL PROCEEDINGS

        There are no material pending legal proceedings to which Morgan is a
party or of which any of its property is the subject.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        No matters were submitted to a vote of security holders since the last
annual meeting held May 13, 1998.

<PAGE>


                                     PART II

ITEM 5.    MARKET FOR MORGAN'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

        (a) The Common Stock of Morgan commenced trading on the New York Stock
Exchange on March 7, 1988 (NYSE symbol: MGN). As of February 19, 1999, there
were approximately 2,911 holders of record of such Common Stock. Morgan
currently does not pay cash dividends on its Common Stock. Any payment of future
dividends, and the amounts thereof, will be dependent upon Morgan's earnings,
financial instruments, cash flow, and other factors deemed relevant by the Board
of Directors. Morgan is restricted in its ability to pay dividends through
January 1, 2004 by its bank agreement.

        The following table sets forth the high and low sale prices of Morgan's
Common Stock reported in the New York Stock Exchange Consolidated Transaction
Reporting System.



                                          High               Low
                                          ----               ----
1997:
    First Quarter...................      $9-5/8             $7
    Second Quarter..................       9                  6-1/4
    Third Quarter...................       8-11/16            6
    Fourth Quarter..................       6-15/16            6-7/8

1998:
    First Quarter...................      $5-7/8             $4-3/4
    Second Quarter..................       6-3/8              4-1/2
    Third Quarter...................       4-7/8              2-1/16
    Fourth Quarter..................       3-1/2              2

        On February 19, 1999, the closing price of the Common Stock was $2.625.

         (b) Note: The number of shares of Morgan's Common Stock held by
non-affiliates shown on the cover of this Annual Report on Form 10-K was
calculated on the assumption that there were no affiliates other than officers
and directors of Morgan.



<PAGE>




ITEM 6.    SELECTED FINANCIAL DATA

        The following table sets forth selected consolidated financial data for
Morgan for each of the five years ended December 31, 1994 through 1998. The
selected operating results and balance sheet data have been derived from
Morgan's audited financial statements. The information contained herein should
be read in conjunction with "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and the audited consolidated financial
statement of Morgan for the three years ended December 31, 1998, and the notes
thereto included herein.

<TABLE>
<CAPTION>



OPERATING RESULTS                             YEAR ENDED DECEMBER 31,
                            ------------------------------------------------------------
<S>                              <C>          <C>        <C>          <C>         <C>


(IN THOUSANDS, EXCEPT PER     1998         1997         1996         1995        1994
SHARE DATA)
                           -------------------------------------------------------------

Net sales                  $383,151      $412,249    $373,345     $338,026    $ 358,357
                           -------------------------------------------------------------
Gross profit                 54,582        58,340      55,428       47,463       52,398
Operating expenses(1)(2)     51,636        74,570      52,192       46,736       58,292
                            ------------------------------------------------------------

Operating income (loss)       2,946       (16,230)      3,236          727       (5,894)
Other expense                (2,049)       (4,667)     (3,265)      (3,313)      (3,307)
                           -------------------------------------------------------------
Income (loss) before            897       (20,897)        (29)      (2,586)      (9,201)
income taxes
                           -------------------------------------------------------------
Net income (loss)          $  1,001      $(20,897)   $    298     $ (2,628)   $  (9,401)
                            ------------- -----------  -----------  ----------  --------

Basic earnings per common  $   0.10        $(2.03)   $   0.03     $  (0.30)   $   (1.10)
share
                           -------------------------------------------------------------

Diluted earnings per       $   0.10        $(2.03)   $   0.03     $  (0.30)   $   (1.10)
common share
                           -------------------------------------------------------------

Basic shares outstanding     10,359        10,280       8,830        8,644        8,549
Diluted shares outstanding   10,389        10,280       8,882        8,644        8,549

</TABLE>



<TABLE>
<CAPTION>


BALANCE SHEET DATA(3)                                         At December 31,
                                    --------------------------------------------------------------------
(IN THOUSANDS)                          1998          1997        1996         1995        1994
                                    --------------------------------------------------------------------
<S>                                     <C>          <C>          <C>          <C>        <C>

Working capital                     $ 44,653     $  77,324     $ 77,088     $ 58,674    $ 61,639
Total assets                          92,463       128,776      142,116      109,515     113,308
Long-term debt, net of cash           19,982        53,156       47,413       30,439      27,050
Stockholders' equity                  43,443        42,431       61,983       52,835      55,192
Long-term debt, net of  cash to
  total capitalization                  31.5%         55.6%        43.3%        36.6 %      32.9 %
Return on stockholders' equity           2.3%        (40.0)%        0.5%        (4.9)%     (15.7)%

</TABLE>


(1)     The year 1997 includes $12.4 million provision for the sale of
        manufacturing operations.
(2)     The years 1997, 1996, 1995 and 1994 include restructuring and
        reorganization expenses of $5.8, $4.7, $.1 and $11.3 million,
        respectively.
(3)     The decrease in working capital, total assets and long-term debt (net of
        cash) at December 31, 1998 was the result of the sale of Morgan
        Manufacturing on February 2, 1998.


<PAGE>



ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS

        Various statements made within this Management's Discussion and Analysis
of Financial Condition and Results of Operations and elsewhere in this Annual
Report on Form 10-K constitute "forward looking statements" for purposes of the
Securities and Exchange Commission's "safe harbor" provisions under the Private
Securities Litigation Reform Act of 1995 and under the Securities Exchange Act
of 1934. Investors are cautioned that all forward looking statements involve
risks and uncertainties, including those detailed in Morgan's filings with the
Securities and Exchange Commission. There can be no assurance that actual
results will not differ from Morgan's expectations. Factors which could cause
materially different results include, among others, changes in relationships
with important suppliers and key customers; the pace of acquisitions and
competitive and general economic conditions, such as housing starts.

RESULTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 1998 VS. YEAR ENDED DECEMBER 31, 1997
        Net sales for 1998 were $383.2 million, representing a 7.0% decrease
from 1997 sales of $412.2 million. The $29.0 million decrease in sales is
primarily attributable to a $65.3 million decrease in sales at Manufacturing as
a result of the sale of substantially all of the assets of Manufacturing at
February 2, 1998, offset by an increase in sales at Morgan's distribution
division ("Distribution") of $32.5 million and at TBP of $3.8 million.
Distribution's increases are primarily due to sales growth in the Mid-Atlantic
region, Decatur and Birch Run while sales gains at TBP are primarily due to a
contract awarded to Morgan with respect to providing glass and glass services
for the construction of the new Tennessee Titans Stadium in Nashville, Tennessee
(the "Stadium Project").

        Gross profit decreased $3.8 million from 1997 to 1998. The decrease in
gross profit is primarily due to the sale of Manufacturing, competitive pricing
pressures in the Mid-Atlantic region and the consolidation of retailers and
wholesalers in the millwork industry, offset by gains at TBP which were
primarily due to the Stadium Project.

        Operating expenses for 1998 were $51.6 million, or 13.5% of net sales,
compared to 1997 operating expenses (before the sale provision for Manufacturing
and restructuring and reorganization charges) of $56.3 million, or 13.7% of net
sales. The decrease is primarily due to the sale of Manufacturing.

        Interest and other non-operating expenses in 1998 were $2.0 million, a
decrease of $2.6 million from 1997. The decrease in interest expense was
primarily due to the $29.4 million decrease in average long-term debt in 1998 as
compared to 1997, which was a result of the proceeds received from the sale of
Manufacturing.

        The provision for income taxes in both 1997 and 1998 relates principally
to the recording of state taxes. The state tax provision in each of 1997 and
1998 was fully offset by the recognition of a tax benefit related to the
amendment of prior year federal returns. The provision for federal taxes in 1998
was further offset by the recognition of net operating loss carryback tax
benefits, which had not been previously recognized. There was no provision for
federal taxes in 1997 given Morgan's net operating loss position. See Note 10 to
Consolidated Financial Statements.

        Morgan reported net income of $1.0 million or $0.10 per diluted share
for 1998 compared to net loss of $20.9 million or $2.03 per diluted share in
1997, on diluted shares outstanding of 10,389,112 and 10,280,484 respectively.
The $21.9 million increase is primarily due to the sale of Manufacturing, the
reduction of interest expense, and the elimination of reorganization charges.

<PAGE>

YEAR ENDED DECEMBER 31, 1997 VS. YEAR ENDED DECEMBER 31, 1996

   Net sales for 1997 were $412.2 million, representing a 10.4% increase over
1996 sales of $373.3 million. The increase in sales is primarily attributable to
the acquisition of TBP in the third quarter of 1996 and a 5.6% improvement in
the sales of distributed products, which management believes is due to increased
marketing efforts with key suppliers and the acquisition of Wahlfeld in the
third quarter of 1997. External sales of manufactured products in 1997 decreased
14.3% from 1996. In 1997 sales of manufactured products continued to decline
from prior year periods due to the disruption caused by the consolidation of the
Lexington, North Carolina operations into the Oshkosh, Wisconsin facility and
the delay in the start-up of the high-speed door manufacturing line.

        Gross profit increased $2.9 million from 1996 to 1997. The increase was
primarily the result of the aforementioned increase in sales and a volume
incentive reward from a supplier partnership program at Distribution.
Manufacturing experienced a $5.6 million decrease in gross profit due to the
aforementioned decline in sales volume and the increase in raw material costs
which were not passed on to the customer. The price for pine, which accounted
for 53% of the raw materials purchased by Manufacturing in 1997, increased an
average of 9.1% from 1996 while the price for fir, the second highest volume
specie, increased 3% on average over the prior year's prices.

        Operating expenses for 1997, excluding $18.2 million in special charges
(see discussion that follows), were $56.3 million, or 13.7% of net sales,
compared to 1996 operating expenses, before special charges, of $47.5 million,
or 12.7% of net sales. The $8.8 million increase related primarily to the
acquisition of TBP. Additional increases were incurred at Distribution for sales
promotions related to the implementation of a new selling program to gain market
share, and relocation expenses for the hiring of qualified key personnel in
marketing, logistics and finance.

        In the fourth quarter of 1997, Morgan recorded a non-recurring charge of
$12.4 million involving its sale of Manufacturing (the "Sale Provision"). The
Sale Provision included write-downs for the related assets to estimated fair
market value and costs of selling the business, including employee severance
costs, pension fees, lease obligations and legal costs (aggregating, $1.21 per
diluted share). In addition, in 1997 Morgan incurred restructuring charges of
$4.7 million to cover the incremental costs of consolidating the Lexington and
Oshkosh manufacturing facilities and a $1.1 million reorganization charge
related to changes in the executive management of Morgan (aggregating, $.57 per
diluted share). See "-Restructuring of Operations" below.

        Interest and other non-operating expenses in 1997 were $4.7 million, an
increase of $1.4 million from 1996. As a result of an increase in average debt
of $19.8 million from 1996, interest expense increased $1.5 million in 1997. The
increase in average debt was primarily the result of the financing associated
with the acquisition of TBP and Wahlfeld.

        The provision for income taxes in 1996 and 1997 relates principally to
the recording of state taxes. There was no provision for federal taxes in either
period given Morgan's net operating loss position. The state tax provisions for
both years were fully offset by the recognition of a tax benefit related to the
amendment of prior year federal returns. See Note 10 to Consolidated Financial
Statements.

        Morgan reported a net loss of $20.9 million or $2.03 per diluted share
for 1997 compared to net income of $.3 million or $.03 per diluted share for
1996, on diluted shares outstanding of 10,280,484 and 8,881,648 respectively.
Excluding special charges, Morgan had a net loss of $2.7 million for 1997
compared to net income of $5.0 million for 1996. The $7.7 million decline in
income from 1996, before special charges, is primarily due to lower volume and
higher material costs at Manufacturing and a $1.5 million increase in interest
expense.

<PAGE>


SIGNIFICANT BUSINESS TRENDS/UNCERTAINTIES

        Management believes that single family housing starts have a significant
influence on Morgan's level of business activity. Currently available industry
data suggest that housing starts for single family dwellings increased 12.0% in
1998 from 1997. According to the National Association of Home Builders, not only
did 1998 produce 1.6 million single- and multi-family housing starts, the
highest level of overall housing starts in more than a decade, but also the
greatest number of single-family starts. In addition, the National Association
of Home Builders has indicated that, while it expects that the housing market in
1999 may not be quite as good as in 1998, it may still result in the second best
year for single-family housing starts in the 1990s. No assurances can be given,
however, that single family housing start levels will remain steady or increase,
or that single family housing starts will not decline.

        Management also believes that Morgan's ability to continue to penetrate
the residential repair and remodeling markets, including through sales to home
center chains may have a significant influence on Morgan's level of business
activity. Management believes this market will continue to grow in importance to
Morgan. Management further believes that in certain areas of the United States,
sales by one step distributors directly to the end-user will over time replace
the two step distribution method of selling to the retail dealer, who then sells
to the end-user. Morgan intends to respond aggressively to such changes in
distribution methods, including, where opportunities permit, through the
acquisition of distribution businesses that sell directly to the end-user.

STRATEGIC INITIATIVES

        An important part of Morgan's strategic plan is to expand its
distribution capabilities, particularly in the Southeast and Southwest, or in
other areas, if attractive opportunities are presented. In August 1996, Morgan
acquired substantially all of the business and assets of TBP, a regional
millwork and specialty building products distributor and light manufacturer
headquartered in Nashville, Tennessee. With the TBP acquisition, Morgan expanded
its operations to include Nashville and Chattanooga, Tennessee; Charlotte, North
Carolina; Greenville, South Carolina; and Huntsville, Alabama. In July 1997,
Morgan acquired certain assets of Wahlfeld, a distributor of windows, doors, and
other millwork products headquartered in Peoria, Illinois. The Wahlfeld
acquisition allowed Morgan to become the sole distributor for the Andersen
Window product lines in most of Illinois. During 1997 and 1998, Morgan
consolidated Wahlfeld's operation into two of its existing facilities. In
February 1999, Morgan purchased Adam, a privately held two-step distributor of
windows, doors and other millwork products, headquartered in Cincinnati, Ohio.
With the Adam acquisition, Morgan has expanded its operations in the Northeast,
Mid-Atlantic, Midwest, Colorado and Arizona markets. These acquisitions have
allowed Morgan to combine product and geographic synergies, best practices and
technologies to become one of the largest wholesale distributors of building
products in the United States.

        Morgan believes that its relationship with Andersen has improved in
recent years. In April 1997, Morgan entered the Louisiana market where it was
awarded sole distribution rights for Andersen's products. In 1997, Morgan was
also awarded sole distribution for Andersen's products in most counties in
Mississippi and some in Texas. See "--Recent Developments" below.

        As the final major element of its strategic initiatives, Morgan is
committed to improving its management information systems. A new Company-wide
integrated management information system had been selected and was in the
process of being implemented as of December 31, 1998. As of December 31, 1998
Morgan had incurred a cost of approximately $4.7 million in connection with such
system, including $2.5 million in software and $2.2 million in hardware. With
the purchase of Adam, completed on February 19, 1999, Morgan decided to
terminate its implementation of the new management information system and,
instead, to merge the majority of Morgan's current operations into the Adam
System. After reviewing both the Adam System and the proposed new system,
management determined that the Adam System would be better suited for Morgan's
business and would be less expensive to implement. By implementing the better
technological and strategic Adam System, Morgan should be able to realize future
cost savings by the reduction of capital needed to convert only the ten Morgan
distribution centers existing at the time of the Adam acquisition instead of
having to convert a total of twenty-two locations to the proposed new system.
Accordingly, the Company will take a charge of approximately $2.5 million during
the first quarter of 1999 relating to the write-off of the costs incurred for
the implementation of the proposed new Morgan system.


<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

        Morgan's working capital requirements are related to its sales level,
which, because of its dependency on housing starts and the repair and remodeling
market, are seasonal and, to a degree, weather dependent. This seasonality
affects the need for working capital to the extent it is necessary to carry
larger inventories and receivables during certain months of the year.


        Working capital at December 31, 1998 was $44.7 million, with a ratio of
current assets to current liabilities of 2.8 to 1.0, while at December 31, 1997
working capital was $77.3 million with a ratio of current assets to current
liabilities of 3.7 to 1.0. The decrease in working capital of $32.6 million is
primarily due to the sale of Manufacturing and the subsequent repayment of debt.
Additionally, inventories decreased $6.2 million, accounts receivable increased
$2.4 million, accounts payable increased $3.6 million and other liabilities
decreased $5.8 million. The decline in inventory is primarily a result of
Morgan's continuing plan to reduce working capital and interest on long-term
debt, while the increase in accounts receivable is primarily due to the $6.0
million increase in December sales at Distribution and TBP. Current liabilities
decreased $3.6 million primarily due to the decrease in the liabilities related
to the December 31, 1997 Sale Provision. The decrease in other liabilities was
offset by a $3.6 million increase in accounts payable which was primarily due to
improved cash management practices as of December 31, 1998.

        Long-term debt, net of cash, decreased to $20.0 million at December 31,
1998, from $53.2 million at December 31, 1997. Morgan's ratio of long-term debt,
net of cash, to total capitalization decreased from 55.6% at December 31, 1997
to 31.5% at December 31, 1998. The decrease in long-term debt, net of cash, of
$33.2 million is primarily attributable to the fact that Morgan used the
proceeds from the Manufacturing sale to reduce its revolving credit facility and
to repay the acquisition term loan under Morgan's credit facility then in
effect, as well as its continuing working capital management efforts.

        Cash generated by operating activities totaled $5.6 million in 1998 as
compared to $4.1 million generated in 1997. The improvement is primarily due to
the $6.4 million improvement in cash generated from profits in 1998 over 1997 as
well as the additional $8.0 million generated from accounts payable which is
primarily a result of improved cash management practices. These improvements
were partially offset by the increased usage in 1998 of other working capital.
The increase in accounts receivable usage of $4.0 million was primarily due to a
$6.0 million increase in December sales at Distribution and TBP. The decrease in
inventory of $6.9 million was primarily due to the Company's inventory
management practices. Investing activities in 1998 generated $27.6 million,
compared to the corresponding period in 1997, when investing activities used
$10.2 million. Activities in 1998 primarily included $31.0 million in proceeds
from the sale of Manufacturing and $3.6 million used for asset acquisitions,
while 1997 activities consisted of $3.2 million used for asset acquisitions and
the final payment to purchase TBP of $2.2 million and payments to purchase
Wahlfeld of $5.0 million. Financing activities used $33.7 million through
December 31, 1998, with $33.8 million used to reduce long-term debt. Of the
reduction of long-term debt, $26.6 million was used to reduce the Company's
revolving line of credit, $4.8 million was used to retire the acquisition term
loan under the Company's credit facility then in effect, and $1.3 million was
used to retire the debt owed with respect to the real property owned by Morgan
and used by Manufacturing, and $1.0 million was used for principal payments
under capital lease obligations.




<PAGE>

        Prior to the Adam acquisition, the Company maintained a credit agreement
with a group of banks which provided for a revolving credit facility of up to
$65 million, including a sub-line of up to $30 million for permitted
acquisitions and a letter of credit facility of up to $5 million. As of December
31, 1998 Morgan had borrowings of $18.7 million under the revolving credit
facility and was in compliance with all covenants under the credit facility. On
February 19, 1999, in connection with the Adam acquisition, Morgan and its
banking group entered into an amendment to the credit facility. The amendment
provides for a revolving credit line of up to $100 million (including a letter
of credit facility of up to $5 million), a term loan of up to $10 million and a
bridge term loan of up to $10 million and extends the facility through January
1, 2004. The credit facility, as amended, continues to contain certain
covenants, including limitations on the acquisition and disposition of assets,
the payment of dividends and the prepayment of other indebtedness, and continues
to provide that applicable borrowings bear interest at either the bank's prime
rate plus a margin or LIBOR plus a margin based upon a pricing matrix. The
credit facility, as amended, also continues to require Morgan to maintain
certain earnings coverage, interest coverage and fixed coverage ratios; however,
the amendment of the credit facility altered such covenants. In addition, the
amendment added certain minimum earnings and minimum availability covenants.

RESTRUCTURING OF OPERATIONS

        Beginning in 1994, Morgan adopted a comprehensive strategic plan to
restore profitability and regain leadership by providing customers with quality
products and optimum service at the best price/value relationship. Morgan has
taken a series of major initiatives to implement this plan and respond to
continuing challenges in the industry.

        During the period of 1994 through 1997, Morgan incurred an aggregate of
$20.8 million in restructuring charges. Included in these restructuring charges
were the closing of the Springfield, Oregon; Lexington, North Carolina and Weed,
California plants; relocation of Morgan's corporate headquarters and the delayed
start-up of the new high-speed door manufacturing line. Additionally, Morgan
recorded a $1.1 million reorganization charge in 1997 in connection with the
termination of the employment of the Vice President and Chief Financial Officer
and Senior Vice President-Human Resources and Administration of Morgan. Such
provision covered severance and related payments to these former officers.

        Although Manufacturing had made progress operationally, it was
determined in 1997 that Manufacturing was not a strategic fit with Morgan's
long-term growth plans. In December 1997, Morgan agreed to sell the operating
assets of Manufacturing to JELD-WEN, resulting in a charge to earnings in 1997
of $12.4 million with half the charge related to an asset write-down and half
related to the costs of selling the business including employee severance costs,
pension expenses, lease obligations and legal costs. The sale was completed in
February 1998.

YEAR 2000 ISSUES

        The Year 2000 issue, common to most companies, concerns the inability of
information and noninformation systems to recognize and process date-sensitive
information after 1999 due to the use of only the last two digits to refer to a
year. This problem could affect both information systems (software and hardware)
and other equipment that relies on microprocessors.


<PAGE>

        A new Company-wide integrated management information system had been
selected and was in the process of being implemented as of December 31, 1998.
With the purchase of Adam, completed on February 19, 1999, Morgan decided to
terminate its implementation of the new management information system and,
instead, to merge all operations into the Adam System. After reviewing both the
Adam System and the proposed new system, management determined that the Adam
System would be better suited for Morgan's business and would be less expensive
to implement. Prior to the Adam acquisition, Adam's management had conducted an
evaluation of Adam's Year 2000 readiness. Management of Morgan has since
completed a Company-wide evaluation of the Year 2000 impact on all of Morgan's
computer systems (including the Adam System), applications and other
date-sensitive equipment. Systems and equipment that are not Year 2000 compliant
have been identified and remediation efforts are in process. Management
estimates that as of March 15, 1999 nearly 50 percent of remediation efforts for
all of Morgan's information systems were completed. Management has also begun
remediation for noninformation systems. All remediation efforts and testing of
systems and equipment are expected to be completed by August 31, 1999.

        Morgan is in the process of monitoring the progress of material third
parties (vendors and suppliers) in their efforts to become Year 2000 compliant.
Those third parties include, but are not limited to: material vendors and
customers, financial institutions and utilities. Morgan has requested
confirmation from these material third parties of their Year 2000 plans.

        Through December 31, 1998, Morgan has spent approximately $5.0 million
to address Year 2000 issues. Management believes that approximately $1.5 million
in additional costs will be incurred before remediation efforts are complete.
Funds for these costs are expected to be provided by the operating cash flows of
the company. The majority of the remediation efforts that remain to be completed
relate to conversion of Morgan's distribution centers to the Adam System and
employee and staff training costs.

        Morgan could be faced with severe consequences if Year 2000 issues are
not identified and resolved in a timely manner by the Company and material third
parties. A worst-case scenario would result in the short-term inability of the
Company to process customer orders and to ship products to its customers due to
unresolved Year 2000 issues. This would result in lost revenues; however, the
amount of losses would be dependent on the length and nature of the disruption,
which cannot be predicted or estimated. In light of the possible consequences,
Morgan is devoting the resources management believes are needed to address Year
2000 issues in a timely manner. While management expects a successful resolution
of these issues, there can be no guarantee that material third parties, on which
Morgan relies, will address all Year 2000 issues on a timely basis or that their
failure to successfully address all issues would not have an adverse effect on
Morgan. Morgan is in the process of developing contingency plans in case
business interruptions do occur. Management expects these plans to be completed
by August 31, 1999.

SEASONAL NATURE OF BUSINESS

        The building products industry is seasonal, particularly in the
Northeast and Midwest regions of the United States, where inclement weather
during the winter months usually reduces the level of building activity in both
the improvement, maintenance and repair market and the new construction market.
Morgan's lowest sales levels generally occur during the first and fourth
quarters. Since a high percentage of Morgan's overhead and expenses are
relatively fixed throughout the year, profit margins tend to be lower in
quarters with lower sales. Morgan believes that the seasonal effect on
operations has not been changed as a result of the sale of Manufacturing and
that the acquisition of locations in the Western United States as part of the
Adam purchase will not affect the seasonality of Morgan's business in any
material respect.


<PAGE>

        The table below sets forth Morgan's quarterly net sales for the years
ended December 31, 1998 and 1997:

<TABLE>
<CAPTION>

                                      1998                                  1997
                      ------------------ ------------------ ------------------ ------------------
                          Net Sales         % of Total          Net Sales         % of Total
                      ------------------ ------------------ ------------------ ------------------
                         (millions)                            (millions)
<S>                          <C>              <C>                  <C>               <C>


First Quarter                $80.2              20.9%              $95.8             23.2%
Second Quarter                98.2              25.6%              106.8             25.9%
Third Quarter                107.5              28.1%              111.6             27.1%
Fourth Quarter                97.3              25.4%               98.0             23.8%
                      ------------------ ------------------ ------------------ ------------------
Total Year                  $383.2             100.0%             $412.2            100.0%
                      ------------------ ------------------ ------------------ ------------------
</TABLE>

      See Note 14 of Notes to Consolidated Financial Statements for further
quarterly information.

RECENT DEVELOPMENTS

        On March 10, 1999, Morgan entered into an Agreement of Merger with
Andersen Windows and its wholly-owned subsidiary, Andersen Sub, pursuant to
which Andersen Sub and Morgan will be merged, resulting in Morgan, as the
surviving corporation, becoming a wholly-owned subsidiary of Andersen Windows.
The consideration to be received by Morgan's stockholders in the Merger will be
$4.00 per share of Morgan common stock, subject to adjustment until the
effective date of closing, under certain limited circumstances. The Merger is
subject to, among other things, approval of the stockholders of Morgan and the
applicable regulatory agencies.

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

INTEREST RATE RISK

        The Company is exposed to changes in interest rates primarily as a
result of its long-term debt used to maintain liquidity and fund expansion
through acquisition. To mitigate the impact of fluctuations in variable interest
rates, the Company could, at its option, convert to fixed interest rates by
either refinancing variable rate debt with fixed rate debt or entering into
interest rate swaps.

        The following table provides information about the Company's interest
rate risk at December 31, 1998 and February 28, 1999, which incorporates the
second amendment to its loan and security agreement with its lenders entered
into February 19, 1999.

<TABLE>
<CAPTION>
                                                         Expected Maturity Date
                                1999      2000      2001      2002      2003    Thereafter    Total    Fair Value
                                ----      ----      ----      ----      ----    ----------    -----    ----------
                                                          (thousands of dollars)
                              ------------------------------------------------------------------------- ----------
Liabilities
                                                            December 31, 1998
<S>                               <C>     <C>      <C>        <C>          <C>    <C>          <C>         <C>

Long-Term Debt:
   Variable Rate                $   -    $    -    $18,686   $     -   $     -   $     -     $18,686   $18,686
      Average Interest Rate         -%        -%      7.63%        -%        -%        -%       7.63%


                                                            February 28, 1999

Long-Term Debt:
   Variable Rate                $   -    $ 4,000   $ 4,000   $ 4,000   $ 4,000   $69,000     $85,000   $85,000
      Average Interest Rate      7.95%      8.69%     8.47%     8.23%     7.96%     7.66%       8.18%
</TABLE>
<PAGE>



COMMODITY PRICE RISK

        The Company is subject to exposure with respect to commodities because
its ability to recover increased costs through higher pricing may be limited by
the competitive environment in which Morgan operates.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

        See Item 14 below for a listing of financial statements and the
financial statement schedule included therein.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE

        None.



<PAGE>




                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF MORGAN

DIRECTORS OF MORGAN

        Certain information regarding each director of Morgan as of December 31,
1998 is set forth below, including such individual's age and principal
occupation, a brief account of business experience during at least the last five
years, other directorships currently held and the year in which the individual
was first elected as a director of Morgan. The directors hold office until their
successors are elected and qualified or until their earlier removal or
resignation. Mr. Patrick J. McDonough, Jr., director of Morgan since November
1994, resigned his position as director in September 1998 for personal reasons.

        FRANK J. HAWLEY, JR. age 71, has been Chairman of the Board of the
Company since December 1983. Since September 1986, he has been the managing
partner of Bedford Partners, the general partner of Saugatuck Capital Company
Limited Partnership II ("Saugatuck II"), a venture capital partnership. Since
October 1992, he has been the managing partner of Greyrock Partners Limited
Partnership, the general partner of Saugatuck Capital Company Limited
Partnership III ("Saugatuck III"), a venture capital partnership. Since
September 1982, he has been the President and principal stockholder of Saugatuck
Associates, Inc. and Saugatuck Associates II, Inc., each a risk capital
management firm which provides investment advice and assistance to Saugatuck II
and Saugatuck III. During the period from 1982 to 1996, Mr. Hawley was the
managing partner of the general partner of Saugatuck Capital Company Limited
Partnership, a venture capital partnership which was terminated in 1996.

        JOHN S. CROWLEY, age 75, has served as a member of the Company's Board
of Directors since November 1986. Mr. Crowley has been a private investor since
1994. Previously he was a managing director of Saugatuck Associates from 1985 to
1994. From 1983 to 1987 he was the organizer and general partner of Round Hill
Associates, a private investment fund engaged in management buyouts, and the
President of Round Hill Associates Management Company. Mr. Crowley is also a
director of General Housewares Corp., a consumer goods company.

        HOWARD G. HAAS, age 74, has served as a member of the Company's Board of
Directors since September 1987. Mr. Haas has been the Chairman of Howard G. Haas
& Associates, a consulting firm, since 1987. From 1967 to 1986 Mr. Haas was the
President and Chief Executive Officer of Sealy Incorporated; Mr. Haas is also a
member of the faculty of the Graduate School of Business at the University of
Chicago.

        J. MICHAEL MARKS, age 50, has served as a member of the Company's Board
of Directors since May 1998. In April 1987, Mr. Marks founded Indian River
Consulting Group, a wholesale distribution business consulting company based in
Melbourne, Florida. From November 1981 to December 1986, Mr. Marks was the
Executive Vice President of Lex Electronics, a Stamford, Connecticut based
electronics distributor. Prior to November 1981, Mr. Marks served as Director of
Corporate Training and Development for Ducommon Inc., a Los Angeles, California
based industrial distribution company.

        LARRY R. ROBINETTE, age 55, has served as a member of the Company's
Board of Directors since November 1994 and as the President and Chief Executive
Officer of the Company since September 1994. Mr. Robinette is the former
President and CEO of Anchor Hocking Packaging of Cincinnati, Ohio, a subsidiary
of CarnaudMetalbox. From 1980 to 1993, he held a series of executive assignments
at Newell Company, including operations vice presidencies in the EZ Painter
Division, Newell Window Furnishings and the Mirro Foley Division and the
presidency of Anchor Industrial Glass. Prior to that, he was employed at General
Motors.

<PAGE>


        EDWARD T. TOKAR, age 51, has served as a member of the Board of
Directors of the Company since November 1994. Since 1985, Mr. Tokar has served
as Vice President-Investments, AlliedSignal Inc., responsible for the overall
investment management of employee benefit asset funds worldwide. Mr. Tokar has
been employed at AlliedSignal since 1977 in various management positions. Mr.
Tokar has also been the Chief Executive Officer of Allied Capital Management LLC
since 1998, is a trustee of the Morgan Grenfell Investment Funds, an advisor to
various investment partnerships and a trustee of the College of William and
Mary.

        FAMILY RELATIONSHIPS. To the best of the Company's knowledge and belief,
there is no family relationship between any of the Company's directors and
executive officers.

EXECUTIVE OFFICERS OF MORGAN

        Certain information regarding each executive officer of Morgan as of
December 31, 1998 is set forth below, except that information concerning Mr.
Hawley and Mr. Robinette is set forth above under "Directors of Morgan." The
Board of Directors appoints Company officers and such appointments are effective
until resignation or earlier removal by the Board of Directors.

        Mr. Mitchell J. Lahr, age 40, was appointed Vice President, Chief
Financial Officer and Secretary of Morgan in April 1997. From September 1994
until he joined Morgan, Mr. Lahr was Vice President and Chief Financial Officer
of Stella Foods Corp., a subsidiary of Specialty Foods Corporation. From
September 1992 to August 1994, Mr. Lahr was Vice President and Chief Financial
Officer of Anchor Hocking Packaging Company, a subsidiary of Carnaud Metalbox,
Inc. From 1980 to 1992 he served in various positions with General Electric
Company.

        Mr. Darrell J. Olson, age 52, was appointed Vice President, Human
Resources of Morgan in April 1997. From September 1995 until he joined Morgan,
Mr. Olson was Vice President, Human Resources of Twin Disc Inc., a manufacturer
of highly engineered power transmission equipment. From February 1994 through
December 1994, Mr. Olson was the Vice President of Operations of the Intercraft
Division of Newell Company. From October 1983 through February 1994, Mr. Olson
served as Vice President, Human Resources of the Mirro Division of Newell
Company.

        Mr. David A. Braun, age 41, was appointed Vice President of Morgan and
President of Morgan's Distribution unit on May 15, 1996. Mr. Braun had
previously been named General Manager of Morgan Distribution on February 5,
1996. From August of 1995 to February 4, 1996, Mr. Braun served as Vice
President and Controller of Morgan Distribution. Prior to that, Mr. Braun served
as Division Controller of RobertShaw Controls from 1994 to August of 1995. Mr.
Braun served as Senior Vice President of Lisa Frank, Inc. from 1993 to 1994 and
served as Vice President and Chief Financial Officer of HGP Industries, Inc.
from 1991 to 1993. From 1987 to 1991, Mr. Braun served as Vice President and
Controller of EZ Paintr, a division of Newell Company. From 1986 to 1987 he
served in various managerial positions at EZ Paintr.

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

        Section 16(a) of the Exchange Act requires the Company's directors,
executive officers and persons holding more than 10% of a registered class of
the Company's equity securities to file with the Securities and Exchange
Commission and the New York Stock Exchange initial reports of ownership, reports
of changes in ownership and annual reports of ownership of Common Stock and
other equity securities of the Company. Such directors, officers, and 10%
stockholders are also required to furnish the Company with copies of all such
filed reports.


<PAGE>

        Based solely upon a review of the copies of such reports furnished to
the Company, or representations that no reports were required, the Company
believes that all of its directors, executive officers and 10% shareholders
complied with all filing requirements under Section 16(a) in 1998, except that
Messrs. Robinette, Lahr, Braun and Olson did not file Annual Statements of
Beneficial Ownership of Securities on Form 5 ("Form 5") with respect to the
repricing of their options in November 1998 until March 30, 1999.

ITEM 11.   EXECUTIVE COMPENSATION

        The following table sets forth information with respect to all cash and
non-cash compensation of (i) Mr. Robinette, the Chief Executive Officer of the
Company, (ii) the other most highly compensated executive officers of the
Company who were serving as such as of December 31, 1998 , and (iii) Mr. Duane
A. Greenly, who served as Vice President of the Company and President-Morgan
Manufacturing from December 1996 through March 1998 (collectively, the "Named
Executive Officers").

<TABLE>
<CAPTION>


                           SUMMARY COMPENSATION TABLE

                                                Annual Compensation (1)           Long-Term Compensation
                                          -------------------------------------   ----------------------
                                                                                  Awards
Name & Principal                                                 Other Annual    of Stock      Long-Term    All Other
Position                           Year   Salary      Bonus     Compensation(2)   Options       Payouts   Compensation (3)
- --------                           ----   ------      -----     ---------------   -------       -------   ----------------
<S>                       <C>    <C>      <C>          <C>               <C>    <C>            <C>


Larry R. Robinette                 1998   $400,010       -          $ 31,989 (8)    295,000         -       $ 12,000
  President, Chief Executive       1997   $400,010       -          $ 21,980 (9)      -     $1,098,942 (21) $ 19,192
  Officer, and Director            1996   $365,580    $239,724      $ 15,192 (10)     -             -       $ 16,451

Mitchell J. Lahr                   1998   $225,000       -          $ 17,132 (11)   100,000         -       $ 10,125
  Vice President - Finance         1997   $164,423    $112,500 (4)  $199,277 (12)     -             -       $  4,932
   and Administration,             1996     -            -             -              -             -            -
  Chief Financial Officer,
   and Secretary
                                                                                                    -            -
Darrell J. Olson                   1998   $140,000       -          $ 11,517 (13)    75,000         -       $  5,732
  Vice President -                 1997   $ 99,615    $ 50,000 (5)  $175,444 (14)     -             -       $  2,988
  Human Resources                  1996     -            -             -              -             -            -

David A. Braun                     1998   $200,000       -          $148,449 (15)   100,000         -       $  6,661
  Vice President and               1997   $200,000    $ 22,027      $  5,853 (16)     -             -       $ 13,989
  President
  - Morgan                         1996   $170,382    $330,677      $  2,914 (17)     -             -       $  9,073
  Distribution


Duane A. Greenly                   1998   $ 42,308       -          $ 51,253 (18)     -             -       $623,996
  Vice President and               1997   $200,000    $100,000 (6)  $ 15,328 (19)     -             -       $  5,820
  President - Morgan               1996   $  7,780    $ 77,411 (7)  $     44 (20)    90,000         -            -
  Manufacturing

</TABLE>


(1)  This includes amounts earned in the respective fiscal year, whether or not
     deferred.
(2)  This represents payments by the Company for moving expenses, excess group
     life insurance, leased automobiles, tax gross-up on amounts included in
     taxable compensation (other than salary and bonuses) and certain other
     reimbursable fees and expenses to the extent required to be reported.
(3)  This amount includes contributions by the Company under Section 401(k) of
     the Code pursuant to the Profit Sharing Savings and Retirement Plan for
     each of the named Executive Officers as follows: Mr. Robinette, $4,800,
     $4,750 and $9,984 for 1998, 1997 and 1996, respectively; Mr. Lahr, $4,800
     and $3,703 for 1998 and 1997 respectively; Mr. Olson $4,800 and $2,988 for
     1998 and 1997, respectively; Mr. Braun, $4,800, $4,750 and $7,524 for 1998,
     1997 and 1996, respectively; and Mr. Greenly, $3,928 and $4,750 for 1998
     and 1997, respectively. This amount also includes amounts the Company
     contributed to the Deferred Compensation Plan for each of the Named
     Executive Officers as follows: Mr. Robinette, $7,200, $14,442 and $6,467
     for 1998, 1997 and 1996, respectively; Mr. Lahr, $5,325 and $1,229 for 1998
     and 1997, respectively; Mr. Olson, $4,932 and $-0- for 1998 and 1997,
     respectively; Mr. Braun, $1,861, $9,239 and $1,549 for 1998, 1997 and 1996,
     respectively and Mr. Greenly, $342 and $2,320 for 1998 and 1997,
     respectively. In the case of Mr. Greenly, this amount for 1998 also
     includes $619,726 paid to Mr. Greenly pursuant to the Executive Severance
     Plan.
(4)  This represents a deferred signing bonus paid to Mr. Lahr pursuant to his
     employment agreement entered into on March 11, 1997.
(5)  This represents a deferred signing bonus paid to Mr. Olson pursuant to his
     employment agreement entered into on March 21, 1997.
(6)  This represents a bonus paid to Mr. Greenly to partially compensate him for
     the loss of bonuses which he was eligible to earn under his previous
     employment arrangement with a former employer.
(7)  This includes a $20,000 bonus paid to Mr. Greenly pursuant to his
     employment agreement and a performance bonus which was earned in 1996 but
     paid in 1997.
(8)  Other Annual Compensation includes $31,989 of tax gross-up.
(9)  Other Annual Compensation includes $21,980 of tax gross-up.
(10) Other Annual Compensation includes $15,192 of tax gross-up.
(11) Other Annual Compensation includes $17,132 of tax gross-up.
(12) Other Annual Compensation includes $119,712 of moving expenses paid on Mr.
     Lahr's behalf and $58,328 of tax gross-up.
(13) Other Annual Compensation includes $11,517 of tax gross-up.
(14) Other Annual Compensation includes $128,629 of moving expenses paid on Mr.
     Olson's behalf and $23,815 of tax gross-up.
(15) Other Annual Compensation includes $100,743 of moving expenses paid on Mr.
     Braun's behalf and $36,613 of tax gross-up.
(16) Other Annual Compensation includes $5,853 of tax gross-up.
(17) Other Annual Compensation includes $2,914 of tax gross-up.
(18) Other Annual compensation includes $17,452 for moving expenses paid on Mr.
     Greenly's behalf, and $17,387 of tax gross-up.
(19) Other Annual Compensation includes $15,328 of tax gross-up.
(20) Other Annual Compensation includes $44 of tax gross-up.
(21) Pursuant to Mr. Robinette's employment agreement entered into in 1994, the
     Company granted 140,000 restricted shares of Common Stock with a 1994 fair
     market value of $5.00 per share to a trust for the benefit of Mr.
     Robinette. Such trust was created to partially compensate Mr. Robinette for
     the loss of certain future retirement benefits that occurred when Mr.
     Robinette joined the Company. The trust sold all such shares during the
     time period February 14, 1997 to July 29, 1997 for an average price per
     share of approximately $7.85, for an aggregate cash value of $1,098,942.

OPTION GRANTS IN FISCAL 1998

        The following table sets forth certain information concerning individual
grants of options to purchase Common Stock made by the Company during Fiscal
1998 to each of the Named Executive Officers.

<TABLE>
<CAPTION>


                                   % of Total
                     Number of    Options/SARs                                   Alternative to
                      Shares       Granted to                                      5% and 10%
                    Underlying      Employees                                     Appreciation
                   Options/SARs  in Fiscal Year  Exercise Price                    Grant Date
       Name           Granted          (1)         $/Share (2)   Expiration Date Present Value (3)
       ----           -------          ---         -----------   --------------- ----------------
<S>                   <C>            <C>                <C>             <C>             <C>


Larry Robinette      30,000 (4)        4.6%           $3.00         11/02/08     $    75,600
                     20,000 (4)        3.1%            3.00         11/02/08          50,400
                     25,000 (4)        3.8%            3.00         11/02/08          63,000
                    100,000 (5)       15.3%            3.00         11/02/08         252,000
                    120,000 (5)       18.4%            3.00         11/02/08         302,400

Mitchell J. Lahr    100,000 (6)       15.3%            3.00         11/02/08         252,000

David A. Braun       40,000 (4)        6.1%            3.00         11/02/08         100,800
                     35,000 (4)        5.4%            3.00         11/02/08          88,200
                     25,000 (5)        3.8%            3.00         11/02/08          63,000

Darrel J. Olson      25,000 (4)        3.8%            3.00         11/02/08          63,000
                     50,000 (6)        7.7%            3.00         11/02/08         126,000

Duane A. Greenly          0            N/A             N/A             N/A               N/A
</TABLE>


(1)  The total number of options granted to employees in 1998 was 652,000.
     Options to purchase 5,000 shares were granted on May 13, 1998; options to
     purchase 647,000 were granted on November 2, 1998 in connection with a plan
     implemented on November 2, 1998 to grant new options with a lower exercise
     price in exchange for the voluntary surrender of previously granted
     options.

<PAGE>

(2)  All exercise prices of options granted on November 2, 1998 were at 120% of
     fair market value on the date of grant. The exercise price of the options
     granted on May 13, 1998 were at fair market value on the date of grant. All
     such options granted on May 13, 1998 were subsequently voluntarily
     surrendered for new options granted on November 2, 1998.
(3)  The estimated grant date present values reflected in the above table are
     determined using the Black-Scholes model. The material assumptions and
     adjustments incorporated in the Black-Scholes model in estimating the
     values of the options reflected in the above table include:
     *  Exercise prices on the options are greater than or equal to the fair
        market value of the underlying stock on the dates of the grant.
     *  The option term of ten years.
     *  Interest rates that represent the interest rate on a U.S. Treasury
        security on the dates of grant with maturity dates corresponding to
        those of the option terms.
     *  Volatilities calculated using daily stock prices for the one-year period
        prior to the grant dates.
     *  Dividends at the rate of $0.00 per share representing the annualized
        dividends paid with respect to a share of Common Stock at the dates of
        grant. The Company does not pay a dividend with respect to Common Stock.
     *  Reductions to reflect the probability of forfeiture due to termination
        prior to vesting and the probability of a shortened option term due to
        termination of employment prior to the option expiration date.
(4)  These options represent the grant of new options under the Company's
     Incentive Stock Option Plan on November 2, 1998 with a lower exercise price
     in exchange for the voluntary surrender of previously granted options. All
     repriced options were granted subject to the same terms and conditions as
     the previously granted options to which they correspond, except that the
     term and vesting schedule of the repriced options begin anew at November 2,
     1998 (but are for the same period and vest at the same rate as the
     previously granted options) and that no newly granted option shall be
     exercisable until November 2, 2000 (except under limited circumstances,
     including a change in control of the Company) (as defined in the
     applicable plan or agreement).
(5)  These options represent the grant of new options under the Company's
     Incentive Compensation Plan on November 2, 1998 with a lower exercise price
     in exchange for the voluntary surrender of previously granted options. All
     repriced options were granted subject to the same terms and conditions as
     the previously granted options to which they correspond, except that the
     term and vesting schedule of the repriced options begin anew at November 2,
     1998 (but are for the same period and vest at the same rate as the
     previously granted options) and that no newly granted option shall be
     exercisable until November 2, 2000 (except under limited circumstances,
     including a change in control of the Company) (as defined in the
     applicable plan or agreement).
(6)  These options represent the grant of new options under an option agreement
     between the Named Executive Officer and the Company on November 2, 1998,
     with a lower exercise price in exchange for the voluntary surrender of
     previously granted options. All repriced options were granted subject to
     the same terms and conditions as the previously granted options to which
     they correspond, except that the term and vesting schedule of the repriced
     options begin anew at November 2, 1998 (but are for the same period and
     vest at the same rate as the previously granted options) and that no newly
     granted option shall be exercisable until November 2, 2000 (except under
     limited circumstances, including a change in control of the Company)
     (as defined in the applicable plan or agreement).


        The following table summarizes the aggregated option exercises by the
Named Executive Officers in Fiscal 1998 and the year-end values of unexercised
options.

AGGREGATED OPTION EXERCISES IN FISCAL 1998 AND FISCAL 1998 YEAR-END OPTION VALUE

<TABLE>
<CAPTION>




                          Total Number of Shares
                         Underlying Unexercised        Value of Unexercised in
                             Options Held at          the Money Options Held at
                             Fiscal Year-End            Fiscal Year-End (1) (2)
        Name            Exercisable   Unexercisable  Exercisable   Unexercisable
        ----            -----------   -------------  -----------   -------------
<S>                        <C>             <C>            <C>            <C>

Larry R. Robinette             0        295,000          $0        $1,032,500
Mitchell J. Lahr               0        100,000          $0        $  350,000
David A. Braun                 0        100,000          $0        $  350,000
Darrell J. Olson               0         75,000          $0        $  262,500
Duane A. Greenly          81,771              0          $0        $        0
</TABLE>


(1) Total value of options based on the Common Stock's closing price on the New
    York Stock Exchange of $3.50 as of December 31, 1998.
(2) Options to become exercisable upon a change in control (as defined in the
    applicable governing documents).

COMPENSATION OF DIRECTORS

        All directors receive reimbursement for all expenses incurred in
connection with attendance at board meetings and all directors, other than
Messrs. Hawley and Robinette, receive a fee of $1,500 per meeting of the board,
$1,500 per committee meeting and a retainer of $3,000 per quarter.

<PAGE>


        In addition, each individual serving on the Board of Directors who is
not an employee of the Company or a beneficial owner (within the meaning of Rule
13d-3 under the Securities Exchange Act of 1934, as amended (the "Exchange
Act")) of more than 20% of the issued and outstanding Common Stock (a
"Non-employee Director") is automatically granted an option to purchase 1,000
shares of Common Stock upon such person's election and each re-election to the
Board of Directors. During 1998, five incumbent Non-employee Directors (Messrs.
Crowley, Haas, Marks, McDonough and Tokar) each received a grant of options for
the purchase of 1,000 shares of Common Stock pursuant to the Morgan Products
Ltd. 1992 Non-employee Director Stock Option Plan (the "Director Plan"). Such
options granted to Mr. McDonough were cancelled upon his resignation from the
Board in September 1998.

        Each grant under the Director Plan permits the holder to purchase from
the Company 1,000 shares of Common Stock at the fair market value of such shares
on the date the option was granted. Such options vest beginning one year from
the date of grant in equal amounts over the next three years. In the event that
a person granted options under the Director Plan ceases to be a director for any
reason other than death or disability or in connection with a Change of Control
(as defined in the Director Plan), each option not vested as of the effective
date of termination as a director shall, to the extent not so vested, be
forfeited and revert back to the Company.

EMPLOYMENT AGREEMENTS

        Effective as of January 1, 1998, the Company and Mr. Robinette entered
into an employment agreement that superceded the employment agreement between
the Company and Mr. Robinette dated September 6, 1994. Pursuant to such
agreement, Mr. Robinette continues to be employed as President and Chief
Executive Officer of the Company and receives a salary of $400,000 per year.
Under the terms of the agreement, Mr. Robinette is furnished with the use of a
Company automobile, participation in group health, term life insurance and other
employee benefit plans available to other executive personnel. He is eligible
for four weeks paid vacation in each calendar year. Mr. Robinette will also be
entitled to receive a bonus at the end of each calendar year of equal to 70% of
his annual base salary if the Company meets its annual budget for such year
under the Company's bonus plan; however, if the Company exceeds its annual
budget and meets certain other targets under the bonus plan, Mr. Robinette will
be entitled to receive a bonus of up to a maximum of 105% of his base salary.
Mr. Robinette is also able to participate in the Company's Profit Sharing and
Savings Retirement Plan, Long Term Incentive Plan and the Deferred Compensation
Plan.

        On March 11, 1997, the Company and Mr. Lahr entered into an employment
agreement. Pursuant to the agreement, Mr. Lahr receives an annual base salary of
$225,000 and a deferred signing bonus of $112,500 for 1997 which was paid in
1998. Under the terms of the agreement, Mr. Lahr is furnished with the use of a
Company automobile and is eligible to participate in group health, term life
insurance and other employee benefit plans available to other executive
personnel. He is eligible for four weeks paid vacation in each calendar year. He
is also eligible to participate in the Company's bonus plan. Pursuant to his
employment agreement, Mr. Lahr was awarded an option to purchase 100,000 shares
of Common Stock at an exercise price of $6.625 that was equal to the fair market
value on the date of grant.

        On March 21, 1997, the Company and Mr. Olson entered into an employment
agreement. Pursuant to the agreement, Mr. Olson receives an annual base salary
of $140,000 and a deferred signing bonus of $50,000 for 1997 which was paid in
1998. Under the terms of the agreement, Mr. Olson is furnished with the use of a
Company automobile and is eligible to participate in group health, term life
insurance and other employee benefit plans available to other executive
personnel. He is eligible for four weeks paid vacation in each calendar year. He
is also eligible to participate in the Company's bonus plan. Pursuant to his
employment agreement, Mr. Olson was awarded stock options representing the right
to purchase 50,000 shares of Common Stock at an exercise price of $6.625 that
was equal to the fair market value on the date of grant.


<PAGE>

        On November 23, 1996, the Company and Mr. Greenly entered into an
employment agreement. Pursuant to the agreement, Mr. Greenly received an annual
base salary of $200,000. Under the terms of the agreement, Mr. Greenly was
furnished with the use of a Company automobile and permitted to participate in
group health, term life insurance and other employee benefit plans available to
other executive personnel. He was eligible for four weeks paid vacation in each
calendar year. He was also eligible to participate in the Company's bonus plan.
In addition, Mr. Greenly received a signing bonus of $20,000 in 1996. Pursuant
to his employment agreement, Mr. Greenly was awarded stock options representing
the right to purchase 90,000 shares of Common Stock at an exercise price of
$7.00 that was equal to the fair market value on the date of grant. In
connection with the sale of substantially all of the assets of the manufacturing
business of the Company, Mr. Greenly's employment with the Company terminated
effective March 13, 1998. In connection with such sale Mr. Greenly received
certain cash payments and the continuation of certain benefits for a limited
period of time after termination of employment. See "Summary Compensation Table"
above. Also in connection with such sale, the Company and Mr. Greenly entered
into an amendment to Mr. Greenly's option agreement whereby his options that
were vested as of the date of termination did not expire upon termination, but
continued in effect until March 2, 1999. All of such options expired on March 2,
1999 without having been exercised.

SEVERANCE PLANS

        The Company has adopted a Chief Executive Officer Severance Plan (the
"CEO Plan") for Mr. Robinette and an Executive Severance Plan (the "Executive
Plan") for Messrs. Lahr, Braun and Olson. The CEO Plan provides for severance
benefits in the event a participant's employment is involuntarily terminated for
any reason other than cause, or where a participant voluntarily terminates for
certain prescribed reasons outlined in the CEO Plan. Under the CEO Plan, if the
participant's employment is terminated, the participant will receive severance
pay equal to two times (a) the sum of the participant's base salary and (b) the
greater of (i) the average annual bonus earned in the three fiscal years prior
to the date of the termination and (ii) the target annual bonus established for
the year in which the effective date of termination occurs. Upon a qualifying
termination of employment, the participant will also receive a pro rata targeted
annual bonus for the year of termination. Under the CEO Plan, a participant
whose employment is terminated under the CEO Plan's provisions is also eligible
to receive certain of those fringe benefits he had received prior to his
termination until the participant and his spouse reach the age of 70 or become
eligible for Medicare, whichever is earlier. If, during the six months prior to
or within a year following a Change in Control (as defined in the CEO Plan), the
participant's employment is terminated under certain circumstances, he will be
paid a severance benefit equal to three times the sum of (a) his annual base
salary and (b) the greater of (i) the average annual bonus earned in the three
fiscal years prior to the date of the termination and (ii) the target annual
bonus established for the year in which the participant's effective date of
termination occurs. Also, upon such a termination of employment in connection
with a Change in Control, the participant will receive a pro rata targeted
annual bonus for the year of termination. Further, the participant would be
entitled to receive any unused or accrued vacation pay, and would be eligible to
receive certain of those fringe benefits he had received prior to his
termination until the participant and his spouse attain age 70 or become
entitled to Medicare, whichever is earlier. In the event that the severance
benefits under the CEO Plan exceed the "golden parachute" excise tax limit set
forth in Section 280G of the Internal Revenue Code, the participant is entitled
to receive an additional cash gross-up payment so that the net amount retained
by the participant after the imposition of such excise tax is equal to the
amount of severance benefits due him under the CEO Plan.


<PAGE>

        The Executive Plan provides for severance benefits in the event a
participant's employment is involuntarily terminated for any reason other than
cause, or where a participant voluntarily terminates for certain prescribed
reasons outlined in the Executive Plan. If the participant's employment is
terminated, the participant will receive severance pay equal to one times the
sum of (a) the participant's base salary and (b) the greater of (i) the average
annual bonus earned in the three fiscal years prior to the date of the
termination and (ii) the target annual bonus established for the year in which
the participant's effective date of termination occurs. Upon a qualifying
termination of employment the participant will also receive a pro rata targeted
annual bonus for the annual year of termination. A participant whose employment
is terminated in accordance with the terms of the Executive Plan is also
eligible to receive those fringe benefits he had received prior to his
termination for one full year. If, during the six months prior to or within a
year following a Change in Control (as defined in the Executive Plan), the
participant's employment is terminated, under certain circumstances, the
participant would be paid a severance benefit equal to two times the sum of (a)
his annual base salary and (b) the greater of (i) the average annual bonus
earned in the three fiscal years prior to the date of the termination and (ii)
the target annual bonus established for the year in which the effective date of
termination occurs. Also, upon such a termination of employment in connection
with a Change in Control, the participant will receive a pro rata targeted
annual bonus for the year of termination. Further, the participant would receive
any unused or accrued vacation pay, and would be eligible to receive certain of
those fringe benefits he had received prior to his termination for a period of
twenty-four months. In order to avoid the imposition of excise taxes,
participants' benefits are capped at the "golden parachute" excise tax limit set
forth in Section 280G of the Internal Revenue Code (unless removing the cap
results in a greater after-tax benefit to the participant).

        In exchange for the severance benefit provided under the CEO Plan and
the Executive Plan, as the case may be, the covered executive, for a period of
twenty-four calendar months after termination is subject to non-disclosure,
non-competition and no-raid agreements. The CEO Plan and the Executive Plan
supersede any previous severance agreements between the Company and its
executive officers.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

        The Compensation Committee currently consists of Messrs. Hawley, Marks
and Haas. Mr. Hawley is an officer of the Company and may be considered an
employee of the Company. In 1998, the Company paid Mr. Hawley a chairman's fee
of $100,000 which he is entitled to receive annually. No other executive officer
of the Company served as: (i) a member of the compensation committee (or other
board committee performing equivalent functions or, in the absence of any such
committee, the entire board of directors) of another entity, one of whose
executive officers served on the compensation committee of the Board of
Directors of the Company; (ii) a director of another entity, one of whose
executive officers served on the Board of Directors of the Company; or (iii) a
member of the compensation committee (or other board committee performing
equivalent functions or, in the absence of any such committee, the entire board
of directors) of another entity, one of whose executive officers served as a
director of the Company.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The following table sets forth, as of March 19, 1999 the number of shares
of Common Stock owned beneficially, to the knowledge of the Company, by each
beneficial owner of more than 5% of the Common Stock, by each director, by each
Named Executive Officer, and by all executive officers and directors of the
Company as a group. Unless otherwise indicated in a footnote, each person listed
in the table possesses sole voting and investment power with respect to the
shares indicated.


<PAGE>


<TABLE>
<CAPTION>

       NAME AND ADDRESS OF                              NUMBER         PERCENTAGE OF
       BENEFICIAL OWNER                                OF SHARES        COMMON STOCK
       --------------------                            ---------        -------------
<S>                                                      <C>                 <C>
        Heartland Advisors, Inc.                     2,059,900  (1)          19.9
           790 North Milwaukee Street
           Milwaukee, WI  53202

        The Parnassus Fund                           1,000,000                9.7
           One Market
           Steuart Tower - Suite #1600
           San Francisco, CA  94105

        Franklin Resources, Inc.                       749,800  (2)           7.2
           Franklin Advisory Services, Inc.
           901  Mariners   Island  Blvd,  6th Floor
           San Mateo, CA 94404

        James J. Cramer                                725,500  (3)           7.0
           J.J. Cramer & Co.
           100 Wall Street
           New York, NY 10005

        Dimensional Fund Advisors Inc.                 719,900  (4)           7.0
           1299 Ocean Avenue
           11th Floor
           Santa Monica, CA  90401

        Frank J. Hawley, Jr.                           125,122                1.2

        Howard G. Haas                                   9,500  (5)           *

        Larry R. Robinette                               8,800                *

        John S. Crowley                                  5,000  (6)           *

        Edward T. Tokar                                  4,000  (7)           *

        Darrell J. Olson                                 5,000                *

        Mitchell J. Lahr                                 2,000                *

        All Directors and Executive Officers           159,822  (8)           1.5
           as a group
           (9 persons)
</TABLE>


*    Number equals less than one percent (1%) of outstanding shares of Common
     Stock.

(1)  Based on  information  filed with the Securities  and Exchange  Commission,
     Heartland Advisors, Inc. has sole voting power with respect to 1,167,900
     shares and dispositive power with respect to 2,059,000 shares.

(2)  Based on information filed with the Securities and Exchange Commission,
     Franklin Advisory Services, Inc. has sole voting power with respect to
     220,000 shares and sole dispositive power with respect to 749,800 shares

(3)  Based on information filed with the Securities and Exchange Commission,
     J.J. Cramer & Co. has sole voting power with respect to 725,500 shares
     and sole dispositive power with respect to 725,500 shares.

<PAGE>


(4)  Based on information filed with the Securities and Exchange Commission,
     Dimensional Fund Advisors Inc. has sole voting power with respect to
     719,900 shares and sole dispositive power with respect to 719,900
     shares.

(5)  This amount includes 5,000 shares of Common Stock as to which Mr. Haas
     has options to purchase which were granted pursuant to the Director Plan
     and which are currently exercisable or exercisable within 60 days, as
     well as 4,500 shares owned individually.

(6)  This amount consists of 5,000 shares of Common Stock as to which Mr.
     Crowley has options to purchase which were granted pursuant to the
     Director Plan and which are currently exercisable or exercisable within
     60 days.

(7)  This amount represents 2,000 shares of Common Stock as to which Mr. Tokar
     has options to purchase which were granted pursuant to the Director Plan
     and which are currently exercisable or exercisable within 60 days, as well
     as 2,000 shares owned individually.

(8)  This amount represents the aggregate amount of 159,822 shares of Common
     Stock as to which all executive officers and directors as a group have
     options to purchase and which are currently exercisable or exercisable
     within 60 days, as well as shares owned or beneficially owned
     individually.

        On March 10, 1999, Morgan entered into an Agreement of Merger with
Andersen Windows and its wholly-owned subsidiary, Andersen Sub, pursuant to
which Andersen Sub and Morgan will be merged, resulting in Morgan, as the
surviving corporation, becoming a wholly-owned subsidiary of Andersen Windows.
The consideration to be received by Morgan's stockholders in the Merger will be
$4.00 per share of Morgan common stock, subject to adjustment until the
effective date of closing, under certain limited circumstances. The Merger is
subject to, among other things, approval of the stockholders of Morgan and the
applicable regulatory agencies.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        In the third quarter of 1998, the Company engaged Indian River
Consulting Corporation ("Indian River") to assist the Company in evaluating the
Adam acquisition, including the development of strategies to be used in
integrating the Company's and Adam's systems and employee forces. Mr. J. Michael
Marks, a member of the Company's board of directors, is the sole owner of Indian
River. There is no agreement governing the engagement of Indian River by the
Company, which is done on a purchase order basis. In 1998, the Company paid
Indian River approximately $36,000 for its services and, in 1999, as of March
15, 1999, the Company has paid approximately $82,000 in charges for such
services rendered by Indian River. The Company believes that all such
transactions with Indian River have been conducted on an arm's-length basis. See
also "Executive Compensation--Compensation Committee Interlocks and Insider
Participation."




<PAGE>




                                     PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

        (a) The following financial statements and financial statement schedule
of Morgan are included in this Report:

<TABLE>
<CAPTION>


                                                                                            PAGE
                                                                                            -----
<S>     <C>                                                                                 <C>
1.      FINANCIAL STATEMENTS:

            Report of Independent Accountants..........................................

            Consolidated Income Statements for the years ended December 31, 1998, 1997
            and 1996...................................................................

            Consolidated Balance Sheets at December 31, 1998 and 1997..................

            Consolidated Statements of Cash Flows for the years ended December 31, 1998,
            1997 and 1996..............................................................

            Consolidated Statements of Stockholders' Equity for the years ended December
            31, 1998, 1997 and 1996....................................................

            Notes to Consolidated Financial Statements.................................

2.      FINANCIAL STATEMENT SCHEDULE:

            Schedule II - Valuation and Qualifying Accounts for the years ended December
            31, 1998, 1997 and 1996....................................................
</TABLE>


        All other schedules are omitted because they are not applicable or the
required information is shown in the financial statements or notes thereto.

EXHIBITS:

    EXHIBIT
    NUMBER                         DESCRIPTION
    ------                         -----------


        3.1    Morgan's Restated Certificate of Incorporation, as amended
               (incorporated by reference to Exhibit 3.1 to Morgan's Annual
               Report on Form 10-K for the Fiscal Year ended December 31, 1987
               (Commission File No. 0-13911)).

        3.2    By-laws of Morgan, as amended (incorporated by reference to
               Exhibit 3.2 to Morgan's Annual Report on Form 10-K for the Fiscal
               Year ended December 31, 1987 (Commission File No. 0-13911)).

       10.1    Amended and Restated Loan and Security Agreement among Morgan,
               the lender parties thereto and Fleet Capital Corporation as agent
               for the lenders, dated as of February 3, 1998 (incorporated by
               reference to Exhibit 99 to Morgan's Current on Form 8-K filed
               February 17, 1998 (Commission File No. 1-9843)).

<PAGE>


       10.2    First Amendment to Amended and Restated Loan and Security
               Agreement, dated April 20, 1998, among Morgan, the lender parties
               thereto and Fleet Capital Corporation as agent for the lenders,
               dated as of February 3, 1998. (incorporated by reference to
               Exhibit 10.1 to Morgan's Quarterly Report on Form 10-Q for the
               First Quarter of the Fiscal Year ended December 31, 1998
               (Commission File No.1-9843)).

       10.3    Second Amendment to the Amended and Restated Loan and Security
               Agreement dated as of February 22, 1999 by and among Morgan
               Products Ltd., the Lenders party thereto and Fleet Capital
               Corporation, as agent for the Lenders. (incorporated by reference
               to Exhibit 99 to Morgan's Current Report on Form 8-K dated
               February 19, 1999 (Commission File No. 1-9843)).

     + 10.4    Mortgage and Security Agreement with Assignment of Rents, dated
               as of December 1, 1991, from Morgan to Harris Trust and Savings
               Bank (incorporated by reference to Exhibit 10.18 to Morgan's
               Annual Report on Form 10-K for the Fiscal Year ended December 31,
               1991 (Commission File No. 1-9843)).

     + 10.5    Employment Agreement between Morgan and Larry R. Robinette dated
               as of January 1, 1998 (incorporated by reference to Exhibit 10.5
               to Morgan's Annual Report on Form 10-K for the Fiscal Year ended
               December 31, 1997 (Commission File No. 1-9843)).

     + 10.6    Morgan Products Ltd. Executive Severance Plan dated October 1997
               (incorporated by reference to Exhibit 10.6 to Morgan's Annual
               Report on Form 10-K for the Fiscal Year ended December 31, 1997
               (Commission File No. 1-9843)).

     + 10.7    Amended 1994 Executive Performance Incentive Plan (incorporated
               by reference to Exhibit 10.14 of Morgan's Annual Report on Form
               10-K for the Fiscal Year ended December 31, 1994 (Commission File
               No. 1-9843)).

     + 10.8    Morgan Products Ltd. 1992 Non-employee Director Stock Option Plan
               (incorporated by reference to Exhibit 10.19 of Morgan's Annual
               Report on Form 10-K for the Fiscal Year ended December 31, 1992
               (Commission File No. 1-9843)).

     + 10.9    Morgan's 1985 Incentive Stock Option Plan (incorporated by
               reference to Exhibit 10.19 of Morgan's Annual Report on Form 10-K
               for the Fiscal Year ended December 31, 1994 (Commission File No.
               1-9843)).

       10.10   Morgan's 1988 Stock Purchase Plan (incorporated by reference to
               the Appendix to the Prospectus contained in Post-Effective
               Amendment No. 1 to Morgan's Registration Statement on Form S-8
               (Registration No. 33-23882)).

     + 10.11   Morgan Products Ltd. Chief Executive Officer Severance Plan dated
               October 1997 (incorporated by reference to Exhibit 10.11 to
               Morgan's Annual Report on Form 10-K for the Fiscal Year ended
               December 31, 1997  (Commission File No. 1-9843)).

     + 10.12   Amendments dated May 17, 1995 to Morgan's 1985 Incentive Stock
               Option Plan (incorporated by reference to Exhibit 10.18 of
               Morgan's Annual Report on Form 10-K for the Fiscal Year ended
               December 31, 1995 (Commission File No. 1-9843)).

     + 10.13   Amendments dated December 20, 1995 to the Morgan Products Ltd.
               Deferred Compensation Plan (incorporated by reference to Exhibit
               10.19 of Morgan's Annual Report on Form 10-K for the Fiscal Year
               ended December 31, 1995 (Commission File No. 1-9843)).

       10.14   Agreement between Morgan Distribution, Mechanicsburg,
               Pennsylvania and the United Steelworkers of America, AFL-CIO-CLC,
               Local 7415, dated February 18, 1995 (incorporated by reference to
               Exhibit 10.20 of Morgan's Annual Report on Form 10-K for the
               Fiscal Year ended December 31, 1995 (Commission File No.
               1-9843)).

<PAGE>


       10.15   Agreement between Morgan Distribution, Shawnee, Kansas, and
               Building Material, Excavating, Heavy Haulers, Drivers, Helpers
               and Warehousemen, Local No. 541, Kansas City, Missouri,
               affiliated with the International Brotherhood of Teamsters, dated
               April 1, 1995 (incorporated by reference to Exhibit 10.21 of
               Morgan's Annual Report on Form 10-K for the Fiscal Year ended
               December 31, 1995 (Commission File No. 1-9843)).

       10.16   Agreement between Morgan Products Ltd., Decatur, Illinois, and
               the International Brotherhood of Teamsters, AFL-CIO, Local 279,
               dated July 15, 1995 (incorporated by reference to Exhibit 10.24
               of Morgan's Annual Report on Form 10-K for the Fiscal Year ended
               December 31, 1995 (Commission File No. 1-9843)).

       10.17   Agreement between Morgan Distribution, Birch Run, Michigan, and
               the International Brotherhood of Teamsters, Local 486, dated
               November 4, 1995 (incorporated by reference to Exhibit 10.25 of
               Morgan's Annual Report on Form 10-K for the Fiscal Year ended
               December 31, 1995 (Commission File No. 1-9843)).

     + 10.18   Form of Indemnification Agreement, dated November 3, 1994,
               between Morgan and e Larry R. Robinette and Edward T. Tokar
               (incorporated by reference to Exhibit 10.26 of Morgan's Annual
               Report on Form 10-K for the Fiscal Year ended December 31, 1995
               (Commission File No. 1-9843))

       10.19   Lease for office space in Williamsburg, Virginia, between Morgan
               and Jim Griffith Builder, Inc. dated March 2, 1995 and amended
               October 3, 1995 (incorporated by reference to Exhibit 10.28 of
               Morgan's Annual Report on Form 10-K for the Fiscal Year ended
               December 31, 1995 (Commission File No. 1-9843)).

       10.20   Office lease for Morgan Manufacturing Division Office in Oshkosh,
               Wisconsin, dated October 13, 1995 (incorporated by reference to
               Exhibit 10.30 of Morgan's Annual Report on Form 10-K for the
               Fiscal Year ended December 31, 1995 (Commission File No.
               1-9843)).

       10.21   Letter Agreement, dated December 1994, between each of Morgan's
               eleven distribution centers and Andersen Windows, Inc.
               (incorporated by reference to Exhibit 10.31 of Morgan's Annual
               Report on Form 10-K for the Fiscal Year ended December 31, 1995
               (Commission File No. 1-9843)).

       10.22   Purchase agreement with JELD-WEN, inc. for the Lexington, North
               Carolina door manufacturing facility (incorporated by reference
               to Exhibit 10.1 of Morgan's Quarterly Report on Form 10-Q for the
               Second Quarter of the Fiscal Year ended December 31, 1996
               (Commission File No. 1-9843)).

       10.23   Agreement between Local 705, International Brotherhood of
               Teamsters, Chauffeurs, Warehousemen and Helpers of America,
               AFL-CIO, and Morgan Distribution at West Chicago, Illinois, dated
               January 13, 1996 (incorporated by reference to Exhibit 10.2 of
               Morgan's Quarterly Report on Form 10-Q for the Second Quarter of
               the Fiscal Year ended December 31, 1996 (Commission File No.
               1-9843)).

       10.24   Asset Purchase Agreement dated as of July 22, 1996 by and among
               Morgan Products Ltd.; Tennessee Building Products, Inc.; Titan
               Building Products, Inc.; James Fishel; and James Schulman
               (incorporated by reference to Exhibit 10.3 of Morgan's Quarterly
               Report on Form 10-Q/A-1 for the Second Quarter of the Fiscal Year
               ended December 31, 1996 (Commission File No. 1-9843)).

<PAGE>


       10.25   Agreement between United Paperworkers International Union, Region
               IX, AFL-CIO, Local No. 7828, Decatur, Illinois dated January 2,
               1996 (incorporated by reference to Exhibit 6 of Exhibit 6 of
               Morgan's Current Report on Current Report on Form 8-K filed
               September 26 1996 (Commission File No. 1-9843)).

     + 10.26   Non-Competition Agreement by and among Morgan; Tennessee Building
               Products, Inc.; Titan Building Products, Inc.; James Fishel;
               James Schulman and John Whipple dated August 30, 1996
               (incorporated by reference to Exhibit 7 of Morgan's Current
               Report on Form 8-K filed September 26 1996 (Commission File No.
               1-9843)).

       10.27   Lease Agreement by and between Titan Building Products, Inc. and
               Sunbelt Properties for property located at 37-A Freedom Court,
               Greer, South Carolina, dated February 15, 1995 (incorporated by
               reference to Exhibit 8 of Morgan's Current Report on Form 8-K
               filed September 26, 1996 (Commission File No.
               1-9843)).

       10.28   Lease Agreement by and between Titan Building Products, Inc. and
               SCI NC Limited Partnership for property located at 1407-A
               Westinghouse Blvd., Charlotte, North Carolina, dated February 15,
               1995 (incorporated by reference to Exhibit 9 of Morgan's Current
               Report on Form 8-K filed September 26 1996 (Commission File No.
               1-9843)).

       10.29   Lease Agreement by and between Morgan and F&S Properties for
               property located at Foster and Glenrose Avenue, Nashville,
               Tennessee, dated August 30, 1996 (incorporated by reference to
               Exhibit 10 of Morgan's Current Report on Form 8-K filed September
               26 1996 (Commission File No. 1-9843)).

       10.30   Lease Agreement by and between Morgan and F&S Properties for
               property located at 651 Thompson Lane, Nashville, Tennessee,
               dated August 30, 1996 (incorporated by reference to Exhibit 11 of
               Morgan's Current Report on Form 8-K filed September 26 1996
               (Commission File No. 1-9843)).

       10.31   Lease Agreement by and between Morgan and F&S Properties for
               property located at 2131 Polymer Drive, Chattanooga, Tennessee,
               dated August 30, 1996 (incorporated by reference to Exhibit 12 of
               Morgan's Current Report on Form 8-K filed September 26 1996
               (Commission File No. 1-9843)).

       10.32   Agreement between Morgan Distribution, Scranton, Pennsylvania and
               Teamsters Local Union 229, affiliated with the International
               Brotherhood of Teamsters, Chauffeurs, Warehousemen and Helpers of
               America, dated January 27, 1996 (incorporated by reference to
               Exhibit 10.49 to Morgan's Annual Report on Form 10-K for the
               Fiscal Year ended December 31, 1996 (Commission File No.
               1-9843)).

     + 10.33   Amendment to Morgan's 1985 Incentive Stock Option Plan approved
               by the Board of Directors on September 30, 1996 (incorporated by
               reference to Exhibit 10.50 to Morgan's Annual Report on Form 10-K
               for the Fiscal Year ended December 31, 1996 (Commission File No.
               1-9843)).

       10.34   Amendment #3, dated April 26, 1996, to exercise Morgan's option
               to extend through 2001, its lease of office and warehouse in West
               Chicago, Illinois (incorporated by reference to Exhibit 10.52 to
               Morgan's Annual Report on Form 10-K for the Fiscal Year ended
               December 31, 1996 (Commission File No. 1-9843)).

       10.35   Amendment #2, dated August 12, 1996, to exercise Morgan's option
               to extend through 2001, its lease of warehousing in West
               Columbia, South Carolina (incorporated by reference to Exhibit
               10.53 to Morgan's Annual Report on Form 10-K for the Fiscal Year
               ended December 31, 1996 (Commission File No. 1-9843)).

<PAGE>


     + 10.36   Employment agreement between Morgan and Mitchell J. Lahr dated
               March 11, 1997 (incorporated by reference to Exhibit 10.1 to
               Morgan's Quarterly Report on Form 10-Q for the Second Quarter of
               the Fiscal Year ended December 31, 1997 (Commission File No.
               1-9843)).

     + 10.37   Employment agreement between Morgan and Darrell J. Olson dated
               March 21, 1997 (incorporated by reference to Exhibit 10.2 to
               Morgan's Quarterly Report on Form 10-Q for the Second Quarter of
               the Fiscal Year ended December 31, 1997 (Commission File No.
               1-9843)).

     + 10.38   Form of Indemnification Agreement, dated April 7, 1997, between
               Morgan and Mitchell J. Lahr (incorporated by reference to Exhibit
               10.3 to Morgan's Quarterly Report on Form 10-Q for the Second
               Quarter of the Fiscal Year ended December 31, 1997 (Commission
               File No. 1-9843)).

     + 10.39   Form of Indemnification Agreement, dated April 14, 1997, between
               Morgan and Darrell J. Olson (incorporated by reference to Exhibit
               10.4 to Morgan's Quarterly Report on Form 10-Q for the Second
               Quarter of the Fiscal Year ended December 31, 1997 (Commission
               File No. 1-9843)).

       10.40   Lease, dated March 7, 1997, between Morgan and BR/NO LA.
               Properties, LLC for warehousing for a five year term in Baton
               Rouge, Louisiana (incorporated by reference to Exhibit 10.7 to
               Morgan's Quarterly Report on Form 10-Q for the Second Quarter of
               the Fiscal Year ended December 31, 1997 (Commission File No.
               1-9843)).

       10.41   Asset Purchase Agreement dated as of July 15, 1997 by and among
               Morgan Products Ltd., Wahlfeld Manufacturing Company and Ted
               Wahlfeld and John Wahlfeld, as amended on July 18, 1997 and July
               25, 1997 (incorporated by reference to Exhibit 1 to Morgan's
               Current Report on Form 8-K dated August 8, 1997 (Commission File
               No. 1-9843)).

       10.42   Asset Purchase Agreement dated as of February 2, 1998 by
               JELD-WEN, inc. and Morgan Products Ltd. (incorporated by
               reference to Exhibit 2 to Morgan's Current Report on Form 8-K
               dated February 17, 1998 (Commission File No. 1-9843)).

       10.43   Supply Agreement, dated February 2, 1998, between JELD-WEN, inc.
               and Morgan (incorporated by reference to Exhibit 10.4 to Morgan's
               Quarterly Report on Form 10-Q for the First Quarter of the Fiscal
               Year ended December 31, 1998 (Commission File No. 1-9843)).

       10.44   Lease Agreement between Morgan and Security Capital Industrial
               Trust for property located at Denver Business Center #1, 11101-A
               East 53rd Avenue, Denver, Colorado, dated April 15, 1997
               (incorporated by reference to Exhibit 10.53 to Morgan's Annual
               Report on Form 10-K for the Fiscal Year ended December 31, 1997
               (Commission File No. 1-9843)).

       10.45   Asset Purchase Agreement dated December 22, 1998 by and among
               Morgan Products Ltd., Adam Wholesalers, Inc. and certain
               subsidiaries of Adam Wholesalers, Inc. (incorporated by reference
               to Exhibit 2 to Morgan's Current Report on Form 8-K dated
               February 19, 1999 (Commission File No. 1-9843)).

     * 10.46   Lease by and between Adam Wholesalers, Inc. and Adam Wholesalers,
               Inc. a/k/a Adam Wholesalers Corporate dated September 1, 1992 as
               modified by that Assignment and Assumption and Modification of
               Lease Agreement by and among Morgan, Adam Wholesalers, Inc. and
               Adam Wholesalers, Corporate dated February 19, 1999.

<PAGE>


     * 10.47   Lease by and between Thurner Hatfield & Thurner and Adam
               Wholesalers of Toledo, Inc. a/k/a/ Adam Wholesalers, Toledo dated
               January 1, 1990 as modified by that Assignment and Assumption and
               Modification of Lease Agreement by and among Morgan, Thurner
               Hatfield & Thurner and Adam Wholesalers of Toledo, Inc. dated
               February 19, 1999.

     * 10.48   Lease by and between Adam Wholesalers, Inc. and Adam Wholesalers
               of Dayton, Inc. a/k/a Adam Wholesalers, Dayton dated April 1,
               1993 as modified by that Assignment and Assumption and
               Modification of Lease Agreement by and among Morgan, Adam
               Wholesalers, Inc. and Adam Wholesalers of Dayton, Inc. dated
               February 19, 1999.

     * 10.49   Lease by and between Adam Wholesalers, Inc. and Adam Wholesalers
               of Cincinnati, Inc. a/k/a Adam Wholesalers, Cincinnati dated
               September 1, 1992 as modified by that Assignment and Assumption
               and Modification of Lease Agreement by and among Morgan, Adam
               Wholesalers, Inc. and Adam Wholesalers of Cincinnati, Inc. dated
               February 19, 1999.

     * 10.50   Lease by and between Adam Wholesalers, Inc. and Adam Wholesalers
               of Woodbury Heights, Inc. a/k/a Adam Wholesalers, Woodbury dated
               October 1, 1994 as modified by that Assignment and Assumption and
               Modification of Lease Agreement by and among Morgan, Adam
               Wholesalers, Inc. and Adam Wholesalers of Woodbury Heights, Inc.
               dated February 19, 1999.

     * 10.51   Lease by and between Adam Wholesalers, Inc. and Adam Wholesalers
               of Denver, Inc. a/k/a Adam Wholesalers, Denver dated January 1,
               1995 as modified by that Assignment and Assumption and
               Modification of Lease Agreement by and among Morgan, Adam
               Wholesalers, Inc. and Adam Wholesalers of Denver, Inc. dated
               February 19, 1999.

     * 10.52   Lease by and between Adam Wholesalers, Inc. and Adam Wholesalers
               of Indianapolis, Inc. dated May 13, 1992 as modified by that
               Assignment and Assumption and Modification of Lease Agreement by
               and among Morgan, Adam Wholesalers, Inc. and Adam Wholesalers of
               Indianapolis, Inc. dated February 19, 1999.

     * 10.53   Lease by and between Adam Wholesalers, Inc. and Adam Wholesalers
               of Virginia, Inc. a/k/a Adam Wholesalers, Virginia dated August
               1, 1992 as modified by that Assignment and Assumption and
               Modification of Lease Agreement by and among Morgan, Adam
               Wholesalers, Inc. and Adam Wholesalers of Virginia, Inc. dated
               February 19, 1999.

     * 10.54   Lease by and between Adam Wholesalers, Inc. and Adam Wholesalers
               of St. Louis, Inc. dated May 1, 1994 as modified by that
               Assignment and Assumption and Modification of Lease Agreement by
               and among Morgan, Adam Wholesalers, Inc. and Adam Wholesalers of
               St. Louis, Inc. dated February 19, 1999.

     * 10.55   Lease by and between Adam Wholesalers, Inc. and Adam Wholesalers
               of Phoenix, Inc. a/k/a Adam Wholesalers, Phoenix dated January 1,
               1993 as modified by that Assignment and Assumption and
               Modification of Lease Agreement by and among Morgan, Adam
               Wholesalers, Inc. and Adam Wholesalers of Phoenix, Inc. dated
               February 19, 1999.

     * 10.56   Lease by and between Adam Wholesalers, Inc. and Adam Wholesalers
               of Nitro, Inc. dated January 1, 1995 as modified by that
               Assignment and Assumption and Modification of Lease Agreement by
               and among Morgan, Adam Wholesalers, Inc. and Adam Wholesalers of
               Nitro, Inc. dated February 19, 1999.

     * 10.57   Lease by and between Pine Acre Investments, Inc. and Adam
               Wholesalers of Carlisle, Inc. dated August 1, 1991.

<PAGE>


     * 10.58   Lease by and between C-S-K Louisville and Allied Sash and Door,
               Inc., as amended, dated April 1, 1990.

     * 10.59   Lease by and between Mamco Millworks of New York, Inc. a/k/a/
               Adam Wholesalers of Kirkwood, Inc., as modified, dated September
               9, 1985.

     * 10.60   Amendment to Supply Agreement dated October 5, 1998 between
               Morgan and JELD-WEN, inc.

     * 23.1    Financial Data Schedule

     * 27.1    Consent of PricewaterhouseCoopers LLP.

        --------------------------------
        * Filed herewith.
        + Management contract or compensatory plan or arrangement.


        (b) REPORTS ON FORM 8-K:

               The Company filed no current reports on Form 8-K with the
Securities Exchange Commission during the last quarter of the period covered by
this Annual Report on Form 10-K for the year ended December 31, 1998.




<PAGE>



                                   SIGNATURES


        Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Morgan has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                     MORGAN PRODUCTS LTD.


                                     By    /s/   Mitchell J. Lahr
                                        --------------------------------
                                                Mitchell J. Lahr
                                           Vice President, Chief Financial
                                               Officer and Secretary
MARCH 30, 1999

        Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of Morgan
and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>


                SIGNATURES                              TITLE                     DATE
<S>                                                  <C>                            <C>


         /s/  Frank J. Hawley, Jr.              Chairman of the Board        March 30, 1999
- -----------------------------------------           and Director
              Frank J. Hawley, Jr.


          /s/  Larry R. Robinette             President, Chief Executive     March 30, 1999
- -----------------------------------------        Officer and Director
               Larry R. Robinette           (Principal Executive Officer)



           /s/  Mitchell J. Lahr                Vice President, Chief        March 30, 1999
- -----------------------------------------       Financial Officer and
                Mitchell J. Lahr                      Secretary
                                             (Principal Financial Officer
                                               and Principal Accounting
                                                       Officer)

           /s/  John S. Crowley                        Director              March 30, 1999
- -----------------------------------------
                John S. Crowley

            /s/  Howard G. Haas                        Director              March 30, 1999
- -----------------------------------------
                 Howard G. Haas

           /s/  J. Michael Marks                       Director              March 30, 1999
- -----------------------------------------
                J. Michael Marks

           /s/  Edward T. Tokar                        Director              March 30, 1999
- -----------------------------------------
                Edward T. Tokar
</TABLE>





<PAGE>




                        CONSOLIDATED FINANCIAL STATEMENTS

                              MORGAN PRODUCTS LTD.



                                    CONTENTS

<TABLE>
<CAPTION>



<S>                                                                             <C>

Report of Independent Accountants..........................................

Consolidated Income Statements for the years ended December 31, 1998, 1997
   and 1996................................................................

Consolidated Balance Sheets at December 31, 1998 and 1997..................

Consolidated Statements of Cash Flows for the years ended December 31, 1998,
1997 and 1996..............................................................

Consolidated Statements of Stockholders' Equity for the years ended December
31, 1998, 1997 and 1996....................................................

Notes to Consolidated Financial Statements.................................

Schedule II - Valuation and Qualifying Accounts for the years ended December
31, 1998, 1997 and 1996 ...................................................
</TABLE>






<PAGE>




                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and
  Stockholders of Morgan Products Ltd.



In our opinion, the consolidated financial statements listed in the index
appearing under 14(a)(1) present fairly, in all material respects, the financial
position of Morgan Products Ltd. at December 31, 1998 and 1997, and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles. In addition, in our opinion the financial statement schedule listed
in the index appearing under 14(a)(2) presents fairly, in all material respects,
the information set forth therein when read in conjunction with the related
consolidated financial statements. These financial statements and financial
statement schedule are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements and
financial statement schedule based on our audits. We conducted our audits of
these statements in accordance with generally accepted auditing standards, which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.



PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
February 2, 1999, except for Note 6, as to which the date is February 19, 1999
and Note 13, as to which the date is March 10, 1999


<PAGE>



                              MORGAN PRODUCTS LTD.

CONSOLIDATED INCOME STATEMENTS
(in thousands, except per share data)

<TABLE>
<CAPTION>


                                                                      Year Ended December 31,
                                                            -----------------------------------------
                                                                 1998          1997           1996
                                                            -----------------------------------------
<S>                                                              <C>             <C>             <C>


Net sales................................................... $383,151       $412,249      $373,345
Cost of goods sold..........................................  328,569        353,909       317,917
                                                             ---------------------------------------
    Gross profit............................................   54,582         58,340        55,428
                                                             ---------------------------------------
Operating expenses:
    Sales and marketing.....................................   38,843         41,377        35,687
    General and administrative..............................   12,793         14,947        11,793
    Loss on sale of manufacturing ..........................
       operations (Note 2)..................................        -         12,416         -
    Restructuring and reorganization (Note 3) ..............        -          5,830         4,712
                                                             ---------------------------------------
                                                               51,636         74,570        52,192
                                                             ---------------------------------------

Operating income (loss).....................................    2,946        (16,230)        3,236
                                                             ---------------------------------------
Other income (expense):
    Interest, net...........................................   (2,427)        (4,999)       (3,485)
    Other...................................................      378            332           220
                                                             ---------------------------------------
                                                               (2,049)        (4,667)       (3,265)
                                                             ---------------------------------------

Income (loss) before income taxes...........................      897        (20,897)          (29)
Benefit for income taxes....................................     (104)             -          (327)
                                                             ---------------------------------------

Net income (loss)........................................... $  1,001       $(20,897)     $    298
                                                             ---------------------------------------

Basic earnings per common share............................. $   0.10       $  (2.03)     $   0.03
                                                             ---------------------------------------

Diluted earnings per common share........................... $   0.10       $  (2.03)     $   0.03
                                                             ---------------------------------------
</TABLE>





    The accompanying notes are an integral part of the financial statements.




<PAGE>



                              MORGAN PRODUCTS LTD.

CONSOLIDATED BALANCE SHEETS
(in thousands, except shares outstanding)

<TABLE>
<CAPTION>


                                                                  December 31,
                                                          ------------------------
ASSETS                                                       1998            1997
                                                          ------------------------
<S>                                                           <C>              <C>


CURRENT ASSETS
    Cash and cash equivalents ..........................   $   3,650    $   4,197
    Accounts receivable (less allowances of $750 in 1998
       and $921 in 1997) ...............................      31,594       28,743
    Inventories (Note 4) ...............................      34,290       40,533
    Assets held for sale (Note 2) ......................        --         32,285
    Other current assets ...............................         507          558
                                                           ------------------------
        Total current assets ...........................      70,041      106,316
                                                           ------------------------
PROPERTY, PLANT AND EQUIPMENT, net (Note 5) ............       8,274        9,354
GOODWILL, NET (Note 1) .................................       6,222        6,562
OTHER ASSETS (Note 1) ..................................       7,926        6,544
                                                           ------------------------
    TOTAL ASSETS .......................................   $  92,463    $ 128,776
                                                           ------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
    Current maturities of long-term debt (Note 6) ......   $   1,196    $   1,213
    Accounts payable ...................................      16,725       13,151
    Accrued compensation and employee benefits .........       3,299        8,729
    Accrued customer rebates ...........................       2,361          707
    Other current liabilities ..........................       1,807        5,192
                                                           ------------------------
        Total current liabilities ......................      25,388       28,992
                                                           ------------------------
LONG-TERM DEBT (Note 6) ................................      23,632       57,353
                                                           ------------------------

COMMITMENTS AND CONTINGENCIES (Note 12)

STOCKHOLDERS' EQUITY (Note 8):
    Common stock, $.10 par value, 10,360,540 and
       10,357,808 shares outstanding, respectively .....       1,036        1,036
    Paid-in capital ....................................      43,424       43,413
    Accumulated deficit ................................        (969)      (1,970)
                                                           ------------------------
                                                              43,491       42,479
    Treasury stock, 2,386 shares, at cost ..............         (48)         (48)
                                                           ------------------------
        Total stockholders' equity .....................      43,443       42,431
                                                           ------------------------
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .........   $  92,463    $ 128,776
                                                           ------------------------
</TABLE>




    The accompanying notes are an integral part of the financial statements.



<PAGE>



                              MORGAN PRODUCTS LTD.



CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

<TABLE>
<CAPTION>


                                                                     Year Ended December 31,
                                                             -------------------------------------
                                                                1998          1997         1996
                                                             -------------------------------------
<S>                                                              <C>         <C>          <C>

CASH GENERATED (USED) BY OPERATING ACTIVITIES:
    Net income (loss) .................................      $  1,001       $(20,897)      $    298
    Add (deduct) noncash items included in income:
        Depreciation and amortization .................         2,157          4,170          3,571
        Provision for doubtful accounts ...............            10            248            139
        Loss on sale of manufacturing operations ......          --           12,416           --
        Provision for restructuring and reorganization           --              732            881
        (Gain) loss on sale of property, plant
        and equipment .................................           (55)          (125)            58
        Other .........................................          --              148            234
    Cash generated (used) by changes in components of
      working capital, net of effects of acquisition
      of businesses:
        Accounts receivable ...........................        (2,436)         1,605         (5,081)
        Inventories ...................................         6,243         13,097        (12,747)
        Accounts payable ..............................         3,574         (4,394)         6,450
        Other working capital .........................        (4,914)        (2,886)        (1,706)
                                                               -------------------------------------
NET CASH GENERATED (USED) BY OPERATING ACTIVITIES .....         5,580          4,114         (7,903)
                                                               -------------------------------------
CASH GENERATED (USED) BY INVESTING ACTIVITIES:
    Acquisition of property, plant and equipment ......          (957)        (2,319)        (3,912)
    Acquisition of Tennessee Building Products, Inc. ..          --           (2,197)       (15,680)
    Acquisition of Wahlfeld Manufacturing Company .....          --           (4,959)          --
    Proceeds from disposal of property, plant
     and equipment ....................................           230            184          4,654
    Proceeds from sale of manufacturing operations ....        30,957           --             --
    Proceeds from surrender of life insurance policies           --             --              925
    Acquisition of other assets, net ..................        (2,630)          (876)        (1,598)
                                                              -------------------------------------
NET CASH GENERATED (USED) BY INVESTING ACTIVITIES .....        27,600        (10,167)       (15,611)
                                                               -------------------------------------
CASH GENERATED (USED) BY FINANCING ACTIVITIES:
    Proceeds from long-term debt ......................          --            9,131         13,018
    Repayments of long-term debt ......................       (33,738)        (1,545)        (1,788)
    Common stock issued for cash ......................            11          1,197          8,616
                                                              -------------------------------------
NET CASH GENERATED (USED) BY FINANCING ACTIVITIES .....       (33,727)         8,783         19,846
                                                              -------------------------------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ..          (547)         2,730         (3,668)
CASH AND CASH EQUIVALENTS:
    Beginning of period ...............................         4,197          1,467          5,135
                                                              -------------------------------------
    End of period .....................................      $  3,650       $  4,197       $  1,467
                                                              -------------------------------------

CASH PAID (RECEIVED) DURING THE YEAR FOR:
    Interest ..........................................      $  2,791       $  5,245       $  3,789
    Income taxes ......................................          (147)           (16)          (192)
NON-CASH INVESTING ACTIVITIES:
    Assets acquired under capital lease ...............      $   --         $    967       $  1,505
</TABLE>


    The accompanying notes are an integral part of the financial statements.

<PAGE>

                                     MORGAN PRODUCTS LTD.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands)

<TABLE>
<CAPTION>


                                                               RETAINED                       UNEARNED
                                                               EARNINGS                     COMPENSATION-
                                    COMMON        PAID-IN    (ACCUMULATED    TREASURY        RESTRICTED
                                    STOCK         CAPITAL      DEFICIT)        STOCK            STOCK
                                   ----------------------------------------------------------------------
<S>                                  <C>           <C>         <C>              <C>               <C>

Balance at December 31, 1995 ...    $    865      $ 33,771      $ 18,629       $    (48)      $   (382)

Net income .....................        --            --             298           --             --

Public offering of stock .......         150         8,452          --             --             --

Amortization of unearned
 compensation ..................        --            --            --             --              234

Exercise of options ............        --              14          --             --             --

                                   ----------------------------------------------------------------------

Balance at December 31, 1996 ...       1,015        42,237        18,927            (48)          (148)

Net loss .......................        --            --         (20,897)          --             --

Amortization of unearned
 compensation ..................        --            --            --             --              148

Exercise of options ............          21         1,176          --             --             --

                                   ----------------------------------------------------------------------
Balance at December 31, 1997....       1,036        43,413        (1,970)           (48)          --

NET INCOME .....................        --            --           1,001           --             --

EXERCISE OF OPTIONS ............        --              11          --             --             --
                                   ----------------------------------------------------------------------

BALANCE AT DECEMBER 31, 1998 ...    $  1,036      $ 43,424      $   (969)      $    (48)      $   --
                                   ----------------------------------------------------------------------
</TABLE>




    The accompanying notes are an integral part of the financial statements.


<PAGE>



                              MORGAN PRODUCTS LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES


        DESCRIPTION OF BUSINESS - Morgan Products Ltd. ("Morgan" or the
"Company") distributes products (virtually all considered to be millwork) to the
residential and light commercial building materials industry for new
construction and improvements, maintenance and repairs. As further discussed in
Note 2 to Consolidated Financial Statements, Morgan sold substantially all of
the operating assets of Morgan Manufacturing ("Manufacturing") on February 2,
1998.

        PRINCIPLES OF CONSOLIDATION - The consolidated financial statements
include the accounts of all business units of Morgan Products Ltd. All
intercompany transactions, profits and balances are eliminated.

        USE OF ESTIMATES - The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect reported amounts and related disclosures.
Actual amounts could differ from those estimates.

        FAIR VALUE OF FINANCIAL INSTRUMENTS - Cash and cash equivalents,
accounts receivable, accounts payable, and accrued expenses are reflected in the
financial statements at fair value because of the short-term maturity of those
instruments. The fair value of the Company's long-term debt is discussed in Note
6 to Consolidated Financial Statements.

        INVENTORIES - Inventories are valued at the lower of cost or market.
Cost is determined on the first-in, first-out (FIFO) method.

        PROPERTY, PLANT AND EQUIPMENT - Property, plant and equipment is stated
at cost and depreciated on a straight line basis over the estimated useful lives
of the assets, which generally range from 35 years for buildings, 10 to 20 years
for building and improvements, and 5 to 10 years for machinery and equipment.
Expenditures which substantially increase value or extend useful life are
capitalized. Expenditures for maintenance and repairs are charged against income
as incurred.

        INTANGIBLES - Goodwill, which represents the excess of the fair market
value over the net tangible and identified intangible assets acquired, is being
amortized on a straight-line basis over 25 years. Accumulated amortization of
goodwill at December 31, 1998 and 1997 was $.5 million and $.3 million,
respectively. Other intangible assets included in other assets include computer
software, covenants not to compete, and deferred debt issue costs. Intangible
assets are being amortized over their respective estimated useful lives from 3
to 5 years. Accumulated amortization of other intangibles at December 31, 1998
and 1997 was $.6 million and $.5 million, respectively.

        LONG-LIVED ASSETS - Long-lived assets to be held and used are reviewed
for impairment whenever events or changes in circumstances indicate that the
related carrying amount may not be recoverable. Recoverability of these assets
is determined by comparing the forecasted undiscounted net cash flows of the
asset to the carrying amount, including associated intangible assets.
Measurement of any impairment loss would be based on discounted operating cash
flows.

        REVENUE RECOGNITION - The Company recognizes revenue at the time
products are shipped to customers or as services are performed.

<PAGE>


        ADVERTISING AND PROMOTIONS - All costs associated with advertising and
promoting products are expensed as incurred. Advertising and promotions expense,
including expense of customer rebates, was $2.6 million in 1998, $2.9 million in
1997, and $2.5 million in 1996.

        EARNINGS PER SHARE - Basic earnings per share is computed by dividing
net income available to common shareholders by the weighted average number of
common shares outstanding during the period. Diluted earnings per common share
amounts are based upon the weighted average number of common and common
equivalent shares outstanding during the year. Common equivalent shares are
excluded from the computation in periods in which they have an anti-dilutive
effect. A reconciliation of the income and shares used in the computations of
basic and diluted earnings per common share follows (in thousands, except per
share data):

<TABLE>
<CAPTION>



                                                    Income                           Per Share
                                                   (loss)            Shares           Amount
<S>                                                 <C>                 <C>            <C>
1998
Basic earnings per share of common stock.....      $  1,001           10,359          $   0.10
Effect of dilutive stock options.............             -               30                 -
                                                ----------------------------------------------
Diluted earnings per share of common stock...      $  1,001           10,389          $   0.10
                                                ----------------------------------------------


1997
Basic earnings per share of common stock.....      $(20,897)          10,280          $  (2.03)
Effect of dilutive stock options.............             -                -                 -
                                                ----------------------------------------------
Diluted earnings per share of common stock...      $(20,897)          10,280          $  (2.03)
                                                ----------------------------------------------



1996
Basic earnings per share of common stock.....      $    298            8,830          $   0.03
Effect of dilutive stock options.............             -               52                 -
                                                ----------------------------------------------
Diluted earnings per share of common stock...      $    298            8,882          $   0.03
                                                ----------------------------------------------

</TABLE>


        Options to purchase 725,000 and 831,000 shares of common stock were
outstanding during 1998 and 1996, but were not included in the computation of
diluted shares because the options' exercise price was greater than the average
market price of the common shares.

        Options to purchase 875,000 shares of common stock were outstanding
during 1997, but were not included in the computation of diluted shares because
the effect of including such options would have been anti-dilutive to the net
loss.

        STATEMENT OF CASH FLOWS - The Company considers all investments with a
maturity of 91 days or less at the time of purchase to be cash equivalents.

        RECLASSIFICATIONS - Certain reclassifications have been made within the
financial statements for the year ended December 31, 1997 to conform to
classifications adopted for the year ended December 31, 1998.


<PAGE>



NOTE 2  - ACQUISITIONS AND DISPOSITION


        In August 1996, Morgan purchased certain assets and assumed certain
liabilities of Tennessee Building Products, Inc. and its subsidiary
(collectively, "TBP"), a distributor of windows, doors, kitchen cabinets, and
other millwork and glass products for residential buildings for $17.9 million,
including $.4 million in acquisition costs. This acquisition has been accounted
for as a purchase and the results of the operations of TBP have been included in
Morgan's consolidated financial statements since the date of acquisition. The
excess of the aggregate purchase price over the fair value of net assets
acquired was recognized as goodwill and is being amortized over 25 years.

        In the third quarter of 1997, Morgan acquired substantially all of the
assets of Wahlfeld Manufacturing Company ("Wahlfeld") for $5.0 million. Morgan
consolidated Wahlfeld's operations into two existing facilities. Pro forma
results would not materially change the results of operations as presented in
the financial statements.

        In the third quarter of 1997, Morgan recorded a loss of $12.4 million
relating to the sale of the operating assets of Morgan Manufacturing in Oshkosh,
Wisconsin to JELD-WEN, inc. In 1998, Morgan completed that sale for $31.0
million in cash proceeds. Morgan used the proceeds from the sale to reduce its
debt.

        The unaudited pro forma information below presents results of operations
as if the acquisition of TBP and the sale of Morgan Manufacturing had occurred
at January 1, 1996 (in thousands, except per share amounts):


                                                   Year Ended December 31,
                                                   -----------------------
                                                      1997         1996
                                                      ----         ----

        Net sales                                   $346,963     $331,115
        Net income                                     1,413        4,718
        Basic earning per common share                  0.14         0.53
        Diluted earnings per common share               0.14         0.53


        The unaudited pro forma information is not necessarily indicative of the
results of operations of the combined company had these events occurred at the
beginning of the years presented, nor is it necessarily indicative of future
operating results.



<PAGE>



NOTE 3  - RESTRUCTURING AND REORGANIZATION

        Beginning in 1994, Morgan adopted a comprehensive strategic plan to
restore profitability and regain leadership by providing customers with quality
products and optimum service at the best price/value relationship. Morgan has
taken a series of major initiatives to implement this plan and respond to
continuing challenges in the industry.

        During the period of 1994 through 1997, Morgan incurred an aggregate of
$20.8 million in restructuring charges. Included in these restructuring charges
were the closing of the Springfield, Oregon, Lexington, North Carolina and Weed,
California plants and the consolidation of its door manufacturing operations.
Additionally, Morgan recorded a $1.1 million reorganization charge in 1997 in
connection with the termination of the employment of the Vice President and
Chief Financial Officer and Senior Vice President-Human Resources and
Administration of Morgan. Such provision covered severance and related payments
to these former officers.

        Although Manufacturing had made progress operationally, it was
determined in 1997 that Manufacturing was not a strategic fit with Morgan's
long-term growth plans. In December 1997, Morgan reached an agreement to sell
the operating assets of Manufacturing to JELD-WEN, inc. The sale resulted in a
charge to earnings in 1997 of $12.4 million with half the charge related to an
asset write-down and half related to the costs of selling the business,
including employee severance costs, pension expenses, lease obligations and
legal costs.

        The following summarizes the activity related to the restructuring and
reorganization reserves (in millions):

<TABLE>
<CAPTION>

                               Reserve at                                          Reserve at
                              December 31,         Utilized         Provision/    December 31,
                                  1995         Cash      Noncash  Reallocation        1996
                              ----------------------------------------------------------------
<S>                             <C>           <C>            <C>    <C>               <C>

Employee benefits (1)........   $  1.4       $ (1.3)      $  -      $  .5          $  .6
Inventory (2)................      1.8          (.3)        (1.5)      .1             .1
Fixed assets.................       .4           -           (.4)      .3             .3
Holding and other costs (3)..       .2           -           (.1)       -             .1
Total reserve................   $  3.8       $ (1.6)      $ (2.0)   $  .9          $ 1.1

</TABLE>


<TABLE>
<CAPTION>

                               Reserve at                                         Reserve at
                              December 31,          Utilized       Provision/    December 31,
                                  1996         Cash      Noncash  Reallocation        1997
                              ----------------------------------------------------------------
<S>                             <C>           <C>            <C>    <C>               <C>

Employee benefits (1)........   $   .6      $   (.9)     $   -      $ 1.1          $   .8
Inventory (2)................       .1           -           -          -              .1
Fixed assets.................       .3           -           -          -              .3
Holding and other costs (3)..       .1           -           -          -              .1
Total reserve................   $  1.1      $   (.9)     $   -      $ 1.1          $  1.3
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
                               Reserve at                                         Reserve at
                              December 31,         Utilized         Provision/    December 31,
                                  1997         Cash      Noncash  Reallocation        1998
                              ----------------------------------------------------------------
<S>                             <C>           <C>            <C>    <C>               <C>

Employee benefits (1)........   $   .8      $   (.9)    $   -       $  .1          $   -
Inventory (2)................       .1           -           (.1)       -              -
Fixed assets.................       .3           -           (.3)       -              -
Holding and other costs (3)..       .1           -           (.1)       -              -
Total reserve................   $  1.3      $   (.9)    $    (.5)   $  .1          $   -
</TABLE>


(1)Costs associated with severance, outplacement and future workers
   compensation claims due to the closing of the Springfield and Lexington
   facilities, downsizing at Manufacturing and Distribution division offices,
   and the restructuring of the Corporate Headquarters.

(2)Primarily costs associated with inventory that could not be utilized or
   costs of reworking inventory for use in other facilities due to the closing
   of the Springfield, Weed veneer and Lexington facilities.

(3)Costs associated with continuing utility and property taxes due to the
   closing of the Springfield, Weed veneer, and other facilities.

NOTE 4 - INVENTORIES


        Inventories consisted of the following (in thousands):

                                                     December 31,
                                            -----------------------------
                                               1998                1997
                                            -----------------------------

Raw materials.............................   $  1,490            $  2,016

Finished goods............................     32,800              38,517
                                            -----------------------------
    Total inventories.....................   $ 34,290            $ 40,533
                                            -----------------------------


NOTE 5  - PROPERTY, PLANT AND EQUIPMENT


        Property, plant and equipment consisted of the following (in thousands):

                                                       December 31,
                                               -------------------------
                                                 1998             1997
                                               -------------------------

Land and improvements .......................  $    903       $    903

Buildings and improvements ..................     5,231          4,898

Machinery and equipment .....................    10,930         10,851

Capitalized building and equipment leases ...     6,512          6,513

Less accumulated depreciation ...............   (15,346)       (13,905)

Construction in progress ....................        44             94
                                               -------------------------
    Total property, plant and equipment .....  $  8,274       $  9,354
                                               -------------------------

        At December 31, 1998 and 1997, accumulated amortization relating to
capitalized building and equipment leases was approximately $5.2 million and
$4.3 million, respectively.


<PAGE>



NOTE 6  - LONG-TERM DEBT

        Long-term debt consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                   December 31,
                                                          -------------- -------------

                                                              1998               1997
                                                          ----------------------------
<S>                                                           <C>                 <C>


Revolving credit facilities..........................      $18,686            $45,309

Acquisition term loan................................            -              4,767

Industrial revenue bonds.............................            -              1,300

Obligations under capital leases (Note 7) ...........        4,036              4,566

Obligations under financing leases (Note 7) .........        1,557              2,016

Other................................................          549                608
                                                          -------------- -------------

                                                            24,828             58,566

Less current maturities..............................       (1,196)            (1,213)
                                                          -------------- -------------

     Total long-term debt............................      $23,632            $57,353
                                                          -------------- -------------
</TABLE>


        On February 3, 1998, in connection with the sale of Manufacturing,
Morgan and their bank group entered into an amended and restated loan and
security credit agreement, which provided for a revolving credit facility of up
to $65 million, including a sub-line of up to $30 million for permitted
acquisitions, and a letter of credit facility of up to $5 million. The amendment
also modified certain definitions and restrictive covenants and extended the
agreement to February 1, 2001. This credit agreement is collateralized by
certain accounts receivable, inventories, equipment, real estate, and general
intangibles of the Company. Available borrowings under the facility bear
interest at either the bank's prime rate plus a margin or LIBOR plus a margin
based upon a pricing matrix. Interest on outstanding borrowings currently
accrues at the bank's prime rate of interest (7.75% at December 31, 1998) or
LIBOR plus one and one-half percent (6.75% at December 31, 1998). The Company
also pays an annual commitment fee of .5% on the average unused portion of the
revolving credit facility. At December 31, 1998, the weighted average interest
rate on the outstanding revolving credit facilities was 7.63%. Morgan had
utilized $.3 million of its $5 million letter of credit facility as of December
31, 1998.

        The facility contains certain covenants, including limitations on the
acquisition and disposition of assets, the payment of dividends, and the
prepayment of other indebtedness. In addition, Morgan is required to maintain
earnings coverage, interest coverage and fixed charge coverage ratios. Morgan
was in compliance with all covenants of the amended credit agreement at December
31, 1998.

<PAGE>


        On February 19, 1999, in connection with the Adam acquisition (see Note
13 to Consolidated Financial Statements), Morgan and its banking group entered
into an amendment of the credit agreement. The amendment, which expires on
January 1, 2004, provides for a revolving credit line of up to $100 million
(including a letter of credit facility of up to $5 million), a term loan of up
to $10 million and a bridge term loan of up to $10 million. This credit
agreement is collateralized by certain accounts receivable, inventories,
equipment, real estate, and general intangibles of the Company. Borrowings under
the revolving credit line and term loan bear interest at either the bank's prime
rate plus a margin or LIBOR plus a margin based upon a pricing matrix. Interest
on outstanding borrowings under the revolving credit line currently accrues at
the bank's prime rate of interest plus three quarters percent (8.50% at December
31, 1998) or LIBOR plus two and one-half percent (7.75% at December 31, 1998) at
the Company's option. Interest on outstanding borrowings under the term loan
currently accrues at the bank's prime rate of interest plus one and one-quarter
percent (9.00% at December 31, 1998) or LIBOR plus three percent (8.25% at
December 31, 1998) at the Company's option. Borrowings under the bridge term
loan bear interest in increasing quarterly increments from LIBOR plus four
percent (9.25% at December 31, 1998) in the first quarter of 1999 to eighteen
percent at January 1, 2000. The credit facility contains certain covenants,
including limitations on the acquisition and disposition of assets, the payment
of dividends and the prepayment of other indebtedness. The credit facility also
requires Morgan to maintain certain earnings coverage, interest coverage and
fixed coverage ratios. In addition, the amendment added certain minimum earnings
and minimum availability covenants.

        During 1991, the Company entered into a sale-leaseback transaction
which, based upon the applicable terms, is accounted for as a financing lease.
The term of the agreement is 15 years beginning on December 30, 1991 and
expiring on December 29, 2006 with an interest rate of 9.73% annually.

        Future annual maturities of the Company's long-term debt as of December
31, 1998, which reflect the terms of the amended and restated credit agreement,
are presented below (in thousands):


1999................................................................   $  1,196

2000................................................................      1,194

2001................................................................      1,497

2002................................................................        584

2003................................................................        547

Later years.........................................................     19,810
                                                                        --------

    Future annual maturities of long-term debt......................    $24,828
                                                                        --------


        The Company estimates that the fair value of the revolving credit
facilities approximates their carrying value since interest rates vary with
market conditions. The carrying value of other long-term debt approximates their
fair value as the rates approximate current rates offered to the Company for
debt with similar maturities.

<PAGE>



NOTE 7 - LEASE OBLIGATIONS

        Certain leased equipment and distribution facilities have been
capitalized by Morgan. Morgan also leases facilities, equipment and vehicles
under noncancelable agreements which are operating leases.

        Future minimum lease payments required under long-term leases in effect
at December 31, 1998 are as follows (in thousands):

                                            Capital       Operating     Total
                                          --------------------------------------
1999....................................  $ 1,664        $ 3,596       $ 5,260

2000....................................    1,664          3,078         4,742

2001....................................    1,412          2,133         3,545

2002....................................      858          1,435         2,293

2003....................................      782            664         1,446

Later years.............................    1,320          3,492         4,812
                                          --------------------------------------
Total minimum lease payments............    7,700        $14,398       $22,098
                                                         -----------------------
    Less imputed interest...............   (2,107)
                                          ---------
    Present value of net minimum
       lease payments...................  $ 5,593
                                          ---------

For 1998, 1997, and 1996, rental expense, including usage charges on the
long-haul fleet, was $6.8 million, $7.4 million, and $6.7 million respectively.


NOTE 8  - STOCKHOLDERS' EQUITY

        COMMON STOCK - The number of authorized shares of Common Stock is
20,000,000 shares.

        PREFERRED STOCK - The number of authorized shares of Preferred Stock is
5,000,000 shares.

        STOCK OFFERING - In November 1996, the Company and a significant
shareholder completed an underwritten primary and secondary public offering of
1.5 million shares and 1.9 million shares, respectively, of its Common Stock at
a public offering price of $6.50 per share. The Company's net proceeds of
approximately $8.6 million were used to reduce amounts outstanding under the
Company's revolving credit facilities.

        STOCK OPTION PLANS - In June 1985, the Company adopted an Incentive
Stock Option Plan (the "Stock Option Plan") which, as amended, provides for (I)
the issuance of incentive stock options at a purchase price approximating the
fair market value at the date of grant and (II) the issuance of non-qualified
options at a price determined by the Compensation Committee, a committee of the
Board of Directors, which cannot be less than 85% of the market price at the
date of grant. The stockholders have ratified amendments to Morgan's Stock
Option Plan that increase from 500,000 to 900,000 the number of shares of Common
Stock reserved for issuance under the plan. The options become exercisable
immediately or in two, three, four, or five installments from the date of grant,
and all of the options granted expire no more than ten years from the date of
grant.

        In October 1998, the Board of Directors approved an option repricing
program (the "Repricing Program") under which all employees of the Company who
held options to purchase Common Stock under the Stock Option Plan were granted
the opportunity to exchange such options for Repriced Stock Option Plan options.
Under the Repricing Program, which was implemented on November 2, 1998, the
options outstanding under the old Stock Option Plan were cancelled and new
options were issued at a price equal to or greater than the greater of 110% of
the closing price of the Common Stock of the Company on the New York Stock
Exchange on November 2, 1998 or $3.00 per share regardless of whether such
options were vested or unvested. The Repriced Stock Option Plan options are
subject to all other terms and conditions to which the old stock options were
subject, except that the terms and vesting schedule of the Repriced Plan options
began on November 2, 1998 and will be for the same period and vest at the same
rate as the corresponding old stock options. In addition, no Repriced Option
will be exercisable prior to November 2, 2000 (the "Blackout Period"), provided,
however, the Blackout Period will not apply to employees who terminate
employment during the Blackout Period in accordance with the Company's
retirement policies, upon a change in control or if the Company meets certain
financial targets as outlined in the individual option agreements.



<PAGE>




        Following is a summary of activity in the Stock Option Plan for 1996,
1997, and 1998:

<TABLE>
<CAPTION>


                                                   Shares             Weighted
                                                   Subject             Average
                                                  to Option         Option Price
                                                  ------------------------------
<S>                                                <C>                       <C>

Outstanding, January 1, 1996.................      688,500             $   5.476

    Granted..................................       92,500                 6.375

    Canceled.................................      (45,000)                5.861
                                                  ------------------------------
Outstanding, December 31, 1996...............      736,000             $   5.566

    Granted..................................       60,000                 6.875

    Exercised................................     (205,667)                5.747

    Canceled.................................      (24,333)                5.876
                                                  ------------------------------
Outstanding, December 31, 1997...............      566,000             $   5.626

    Granted..................................      247,000                 3.000

    Canceled.................................     (551,000)                5.623
                                                  ------------------------------

OUTSTANDING, DECEMBER 31, 1998...............      262,000             $   3.157
                                                  ------------------------------

EXERCISABLE, DECEMBER 31, 1998...............       15,000             $   5.750
                                                  ------------------------------
</TABLE>


        The exercise price for options outstanding at December 31, 1998 ranges
from $3.00 to $5.75 per share. The weighted-average remaining contractual life
of these options approximates 9.62 years.

        In May 1992, the stockholders approved the adoption of a Non-employee
Director Stock Option Plan (the "Director Plan"). The Director Plan provides for
the automatic grant of non-qualified stock options to purchase 1,000 shares of
Common Stock at a purchase price equal to the fair market value at the date of
grant upon a non-employee Director's election or re-election to the Board of
Directors. An aggregate of 50,000 shares of Common Stock is available for grant
under the Director Plan. The options granted become exercisable in three annual
installments from the date of grant, and all of the options granted expire ten
years from the date of grant.



<PAGE>




        Following is a summary of activity in the Non-employee Director Stock
Option Plan for 1996, 1997, and 1998:

<TABLE>
<CAPTION>


                                                   Shares             Weighted
                                                   Subject             Average
                                                  to Option         Option Price
                                                  ------------------------------
<S>                                                <C>                  <C>

Outstanding, January 1, 1996...................     16,000             $   7.195

    Granted....................................      7,000                 6.000

    Canceled...................................     (3,334)                6.300
                                                  ------------------------------
Outstanding, December 31, 1996.................     19,666             $   6.922

    Granted....................................      5,000                 8.250

    Canceled...................................       (666)                7.938
                                                  ------------------------------
Outstanding, December 31, 1997.................     24,000             $   7.203

    Granted....................................      5,000                 5.750

    Canceled...................................     (8,000)                7.203
                                                  ------------------------------

OUTSTANDING, DECEMBER 31, 1998.................     21,000             $   6.893

                                                  ------------------------------
EXERCISABLE, DECEMBER 31, 1998.................     14,000             $   7.089
                                                  ------------------------------
</TABLE>


        The exercise prices for options outstanding at December 31, 1998 range
from $5.75 to $9.125 per share. The weighted-average remaining contractual life
of these options approximates 6.87 years.

        On August 19, 1994, Morgan issued 140,000 restricted shares of Common
Stock to the Chief Executive Officer. These shares were awarded to a trust of
which the Chief Executive Officer is the beneficiary, subject to certain
restrictions, vesting and forfeiture provisions. The restrictions limit the sale
or transfer of shares during the restricted period. The trust will immediately
vest in the shares of Common Stock upon death, disability, or termination of the
Chief Executive Officer as described in the plan. The value of the Common Stock
totaling $700,000 was recorded at the date of award as a separate component of
stockholders' equity and was amortized to expense over the three-year vesting
period.



<PAGE>




        In May 1997, the Company adopted the 1997 Incentive Compensation Plan,
which authorized an additional 250,000 shares of Common Stock to be issued
through the Incentive Compensation Plan. In conjunction with the Repricing
Program, certain executives of the Company were granted options under the
Incentive Compensation Plan. Following is a summary of activity for the
Incentive Compensation Plan for 1998:


                                                                 Weighted
                                             Shares Subject   Average Option
                                               to Option           Price
                                            ----------------- ----------------

Outstanding, January 1, 1997...........               -           $     -

    Granted............................         245,000              3.00

    Canceled...........................               -                 -
                                            ----------------- ----------------

Outstanding, December 31, 1998.........         245,000           $  3.00
                                            ----------------- ----------------

Exercisable, December 31, 1998.........               -           $     -
                                            ----------------- ----------------

        The exercise price for options outstanding at December 31, 1998 is $3.00
per share. The weighted average contractual life of these options approximates
9.84 years.

        In addition, Morgan grants options, outside of the Stock Option Plan, to
certain employees as part of their employment agreements. The options granted
generally become exercisable in three annual installments from the date of
grant, and all of the options granted expire ten years from the date of grant.

        Following is a summary of activity for options granted outside the Stock
Option Plan for 1996, 1997 and 1998:

                                                   Shares             Weighted
                                                   Subject             Average
                                                  to Option         Option Price
                                                  ------------------------------

Outstanding, January 1, 1996 ..................          -             $       -
    Granted....................................    195,000                 7.231
    Canceled...................................    (67,500)                7.500
                                                  ------------------------------
Outstanding, December 31, 1996.................    127,500             $   7.088
    Granted....................................    180,000                 6.733
    Canceled...................................    (22,500)                7.500
                                                  ------------------------------
Outstanding, December 31, 1997.................    285,000             $   6.831
    Granted....................................    160,000                 3.086
    Canceled...................................   (178,229)                6.628
                                                  ------------------------------
Outstanding, December 31, 1998.................    266,771             $   4.720
                                                  ------------------------------
Exercisable, December 31, 1998.................    111,771             $   7.106
                                                  ------------------------------

        The exercise price for options outstanding at December 31, 1998 range
from $3.000 to $8.375 per share. The weighted average contractual life of these
options approximates 9.06 years.

<PAGE>


        The Company has adopted the disclosure-only provisions of Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS No. 123"). Accordingly, no compensation cost has been
recognized for the stock option plans or out-of-plan grants. Had the Company
determined compensation cost based on the fair value at the grant date for its
stock options under SFAS No. 123, net earnings would have been reduced to the
pro forma amounts indicated below (in thousands, except per share data):


                                                    Year Ended December 31,
                                             -----------------------------------
                                               1998          1997           1996
                                             -----------------------------------

Net earnings - as reported................   $ 1,001     $ (20,897)      $298

Net earnings - pro forma..................       616       (21,844)      (141)

Basic earnings per share - as reported....       .10         (2.03)       .03

Diluted earnings per share - as reported..       .10         (2.03)       .03

Basic earnings per share - pro forma......       .06         (2.12)      (.02)

Diluted earnings per share - pro forma....       .06         (2.12)      (.02)


        The effects of applying SFAS No. 123 in this pro forma disclosure are
not necessarily indicative of future amounts because transition rules require
pro forma disclosure only for awards granted after January 1, 1995.

        The fair value of each option grant is estimated on the date of the
grant using the Black-Scholes model with the following weighted-average
assumptions used for grants in 1998, 1997, and 1996:

                                                  Year Ended December 31,
                                        ---------------------------------------
                                        1998          1997           1996
                                        ---------------------------------------

Expected stock price volatility......   39.14%        40.50%         43.70%

Risk-free interest rate..............    4.79%         6.65%          6.35%

Expected life of options.............    6.96 Years    6.69 years     6.78 years



NOTE 9 - EMPLOYEE BENEFIT PLANS

        The Company has a profit sharing and 401(k) savings plan for all
salaried employees who have met the plans eligibility requirements. Morgan
matches 50% of participant contributions to the savings plan, with Company
contributions limited to 3% of the participant's compensation. At the discretion
of the Board of Directors, Morgan may make an additional contribution, which has
been targeted at 3% of each participant's compensation.

        A separate 401(k) savings plan is in place for employees of the
Tennessee Building Products Division who have met the plan's eligibility
requirements. Morgan matches 50% of participant contributions to the savings
plan, with Company contributions limited to 3% of the participant's
compensation.

<PAGE>


        Profit sharing costs and the Company's matching contributions to the
401(k) savings plans charged to operations were $.6 million, $.1 million, and
$.9 million for 1998, 1997, and 1996, respectively.

        Morgan has a pension plan which covers certain of its hourly employees.
This plan generally provides a stated benefit amount for each year of service.

        The components of net periodic pension expense are as follows (in
thousands):

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                      ------------------------------------
                                                          1998         1997           1996
                                                      -------------------------------------
<S>                                                      <C>         <C>           <C>

Service cost...................................       $      47     $    201     $     183
Interest cost on projected benefit obligation..           1,151        1,109         1,077
Actual return on assets........................          (1,708)      (2,235)         (926)
Net amortization and deferral..................             537        1,168           (96)
                                                      -------------------------------------
Net periodic pension expense...................       $      27    $     243    $      238
                                                      -------------------------------------
</TABLE>


        The following provides a reconciliation of benefit obligations, plan
assets and funded status of the plans (in thousands):

<TABLE>
<CAPTION>


                                                                           December 31,
                                                                    ------------- -------------
                                                                         1998          1997
                                                                    ------------- -------------
<S>                                                                     <C>               <C>

CHANGE IN BENEFIT OBLIGATION

       Benefit obligations at the beginning of year................   $16,141       $14,571

       Service cost................................................        47           201

       Interest cost...............................................     1,151         1,109

       Actuarial valuation.........................................     1,032         1,366

       Benefits paid...............................................    (1,300)       (1,106)
                                                                    ------------- -------------

       Benefit obligation at end of year...........................   $17,171       $16,183
                                                                    ------------- -------------


CHANGE IN PLAN ASSETS

       Fair value of plan assets at beginning of year..............   $16,183       $14,614

       Actual return on pan assets.................................     1,708         2,235

       Employer contribution.......................................       580           440

       Benefits paid...............................................    (1,300)       (1,106)
                                                                    ------------- -------------

       Fair value of plan assets at end of year....................   $17,171       $16,183
                                                                    ------------- -------------


Funded status...................................................     $    100     $      42

Unrecognized actuarial loss.....................................        3,436         3,037

Unrecognized transition obligation..............................         (259)         (326)

Unrecognized prior service cost.................................           37         1,001
                                                                    ------------- -------------

Prepaid benefit cost............................................      $ 3,314       $ 3,754
                                                                    ------------- -------------
</TABLE>

<PAGE>


        The projected benefit obligations were determined using assumed discount
rates of 6.75% at December 31, 1998 and 7.10% at December 31, 1997. The expected
long-term rate of return on plan assets was 7.60% and 8.25% at December 31, 1998
and 1997, respectively. Prepaid benefit cost is included in other assets in the
accompanying balance sheets.

        Plan assets consist of equity and fixed income securities and insurance
annuity contracts. It is the policy of Morgan to fund at least the minimum
required amount in accordance with the requirements of the Employee Retirement
Income Security Act of 1974.

        For the hourly employees not covered by company pension or profit
sharing plans, Morgan makes contributions to multi-employer pension plans based
on compensable hours worked in accordance with union contracts. Pension expense
related to these contributions was $.1 million for each of 1998, 1997, and 1996.
Under certain conditions, principally withdrawal from such plans, Morgan may
have further obligations for pensions with respect to such employees, but the
amount thereof, if any, cannot be determined at the present time.


NOTE 10 - INCOME TAXES


        The components of the income tax provision (benefit) consisted of the
following (in thousands):

<TABLE>
<CAPTION>

                                                       Year Ended December 31,
                                                -----------------------------------
                                                  1998          1997           1996
                                                ------------------------------------
<S>                                              <C>             <C>            <C>

Current:

    Federal.................................     $(224)         $(100)     $   (444)

    State...................................       120            100           117
                                                ------------------------------------
Income tax benefit..........................     $(104)         $   -      $   (327)
                                                ------------------------------------
</TABLE>



       The income tax provision (benefit) differed from the amounts computed by
applying the U.S. Federal income tax rate of 34% to pre-tax income (loss) as a
result of the following (in thousands):

<TABLE>
<CAPTION>

                                                       Year Ended December 31,
                                                ------------------------------------
                                                  1998          1997           1996
                                                ------------------------------------
<S>                                                <C>            <C>           <C>

Provision (benefit ) for income taxes at
    U.S. Federal income tax rate............    $  305        $(7,105)       $  (10)

Non-utilization (utilization) of
operating loss carryforward.................      (616)         7,041          (483)

State income taxes, net of Federal benefit..        60             66            77

Non-deductible items........................        88            (36)           91

Other.......................................        59             34            (2)
                                                ------------------------------------

    Income tax benefit......................    $ (104)       $     -        $ (327)
                                               ------------------------------------
</TABLE>

<PAGE>




        The tax effects of temporary differences and carryforwards which give
rise to deferred tax assets and liabilities consisted of the following (in
thousands):

<TABLE>
<CAPTION>


                                                                  December 31,
                                                            ------------------------
                                                               1998           1997
                                                            ------------------------
<S>                                                           <C>            <C>

Gross deferred tax assets:

    Operating loss carryforwards..........................  $12,951       $  8,967

    Accrued expenses and reserves.........................    1,256          5,911

    Post-retirement benefits..............................      160            140

    Other.................................................       36             46
                                                            ------------------------
                                                             14,403         15,064

    Valuation allowance...................................  (12,964)       (13,580)
                                                            ------------------------
                                                              1,439          1,484
                                                            ------------------------
Gross deferred tax liabilities:
    Depreciation and amortization.........................     (558)          (501)

    Pensions..............................................     (881)          (983)
                                                            ------------------------
                                                             (1,439)        (1,484)
                                                            ------------------------
Net deferred tax asset ...................................  $     -       $      -
                                                            ------------------------

</TABLE>


        The valuation allowance primarily reflects operating loss carryforwards
for which utilization is uncertain.

        As of December 31, 1998, Morgan has unused operating loss carryforwards
for tax purposes of approximately $38.1 million, which expire in years 2002
through 2018. No benefit for the remaining operating loss carryforwards has been
recognized in the consolidated financial statements. Should an ownership change
occur, as defined under Section 382 of the Internal Revenue Code, Morgan's
ability to utilize the operating loss carryforwards would be restricted.

NOTE 11 - RELATED PARTIES

        As of December 31, 1995, Saugatuck Capital Company Limited Partnership
("Saugatuck") in the aggregate, beneficially owned approximately 24% of Morgan's
Common Stock. During 1996, Morgan paid Saugatuck $115,000 for services rendered,
pursuant to a consulting and management assistance agreement. Saugatuck sold 1.9
million of its 2.0 million shares concurrently with the November 13, 1996
primary stock issued by Morgan. The remaining 100,000 were distributed by
Saugatuck to its partners in 1996. Morgan's consulting and management assistance
agreement with Saugatuck was terminated upon the sale of the shares.

NOTE 12 - COMMITMENTS AND CONTINGENCIES

        Andersen Corporation ("Andersen"), whose products accounted for 53% of
1998 net sales, distributes its products only through independent distributors
such as Morgan. Morgan and its predecessors have distributed Andersen products
for over 40 years; however, Morgan's agreement with Andersen provides that
Andersen can terminate any of Morgan's distributorships at any time upon a
60-day notice. A termination or significant modification of the distribution
relationship with Andersen could have a material adverse effect on revenues and
earnings.

<PAGE>


        The Company has employment agreements and arrangements with its
executive officers and certain management personnel. The agreements provide for
severance payments under certain circumstances and provide the employees with
certain additional rights after a change of control of the Company occurs. As of
December 31, 1998, if all of the employees under contract were to be terminated
by the Company without good cause, the Company's liability would be
approximately $2.4 million ($3.8 million following a change of control).

NOTE 13 - SUBSEQUENT EVENTS

        On February 19, 1999, Morgan acquired certain assets and assumed certain
liabilities of Adam Wholesalers, Inc. and certain of its subsidiaries ("Adam"),
for approximately $55.2 million in cash. Adam is a privately-held distributor of
windows, doors and other millwork products, headquartered in Cincinnati, Ohio,
with 13 distribution facilities in 11 states primarily in the Midwest, Northeast
and Western regions of the United States. The acquisition was funded by an
amendment to the Amended and Restated Loan and Security Agreement as further
discussed in Note 6 to Consolidated Financial Statements. The acquisition will
be accounted for under the purchase method of accounting with the purchase price
allocated to the assets acquired and liabilities assumed based upon their
estimated fair market values, with any excess purchase price assigned to
goodwill and other intangible assets amortized over 25 years.

        As a result of the acquisition of Adam on February 19, 1999, the Company
determined that the Adam's management information system was a better strategic
fit for the combined businesses. Accordingly, the Company will take a charge of
approximately $2.5 million during the first quarter of 1999 relating to the
write-off of the costs incurred for the implementation of the proposed new
Morgan system. The pro forma disclosure does not include this charge due to its
non-recurring nature.

        The following unaudited pro forma consolidated results of operations for
the year ended December 31, 1998 is presented as if the acquisition occurred as
of January 1, 1998. These results do not purport to be indicative of what would
have occurred had the acquisition actually been made as of such dates or of
results which may occur in the future. (All amounts are in thousands, except per
share data):

                                              Year Ended December 31,
                                              ----------------------
                                                       1998
                                                       ----
         Net sales                                  $740,107

         Net income                                    1,318

         Earnings per basic share                       0.13

         Earnings per diluted share                     0.13

        On March 10, 1999, Morgan entered into an Agreement of Merger with
Andersen Windows and its wholly-owned subsidiary, Andersen Sub, pursuant to
which Andersen Sub and Morgan will be merged, resulting in Morgan, as the
surviving corporation, becoming a wholly-owned subsidiary of Andersen Windows.
The consideration to be received by Morgan's stockholders in the Merger will be
$4.00 per share of Morgan common stock, subject to adjustment until the
effective date of closing, under certain limited circumstances. The Merger is
subject to, among other things, approval of the stockholders of Morgan and the
applicable regulatory agencies.


<PAGE>


NOTE 14 - INTERIM FINANCIAL INFORMATION (UNAUDITED)

        Summarized quarterly financial data for 1998 and 1997 is presented below
(in thousands, except per share data):



<TABLE>
<CAPTION>

                                              1st Quarter                     2nd Quarter
                                       --------------------------------------------------------
                                           1998           1997             1998            1997
                                       --------------------------------------------------------
<S>                                          <C>          <C>               <C>          <C>

Net sales .......................      $  80,154       $  95,805       $  98,238      $ 106,801

Gross profit ....................         11,527          17,424          14,272         15,042

Net income (loss) ...............         (1,578)         (1,932)          1,251         (1,929)

Diluted earnings (loss) per share      $    (.15)      $    (.19)      $     .12      $    (.19)


</TABLE>


<TABLE>
<CAPTION>
                                              3rd Quarter                  4th Quarter
                                       --------------------------------------------------------
                                          1998          1997          1998           1997
                                       --------------------------------------------------------
<S>                                        <C>            <C>           <C>            <C>
Net sales .......................      $ 107,508      $ 111,656       $  97,251       $  97,987

Gross profit ....................         15,274         13,752          13,509          12,122

Net income (loss) ...............          2,002         (1,083)           (674)        (15,953)

Diluted earnings (loss) per share      $     .19      $    (.10)      $    (.06)      $   (1.55)
</TABLE>




<PAGE>



                              MORGAN PRODUCTS LTD.
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS



Accounts Receivable

        Allowance for doubtful accounts consisted of the following (in
thousands):

<TABLE>
<CAPTION>

                                                           1998         1997           1996
                                                           ----         ----           ----
<S>                                                          <C>         <C>           <C>

Balance at beginning of period                             $921     $  1,622           $722
Provision charged to expense                                 10          248            139
Write-offs                                                 (227)        (530)          (254)
Addition related to Tennessee Building Products               -            -            901
Acquisition
Recoveries/Other                                             46         (419)           114
                                                           ----         -----         -----
Balance at end of period                                   $750         $921         $1,622
                                                           =====        =====         =====
</TABLE>


Deferred Tax Asset

        Valuation reserve consisted of the following (in thousands):

<TABLE>
<CAPTION>


                                                           1998         1997           1996
                                                           ----         ----           ----
<S>                                                      <C>             <C>            <C>

Balance at beginning of period                          $13,580      $ 6,850        $ 6,779
Additions to (utilization of) valuation reserve            (616)       6,730             71
                                                         -------      ------         ------
Balance at end of period                                $12,964      $13,580        $ 6,850
                                                         =======      ======         =======
</TABLE>


<PAGE>
                                  EXHIBIT INDEX

         (including exhibits not incorporated by reference - see Item 14
                           for incorporated exhibits)


<TABLE>
<CAPTION>

   EXHIBIT
    NUMBER                               DESCRIPTION                               PAGE NO.
   -------                               ------------                              --------
<S>                                       <C>                                        <C>


     * 10.46   Lease by and between Adam Wholesalers, Inc. and Adam
               Wholesalers, Inc. a/k/a Adam Wholesalers, Corporate dated
               September 1, 1992 as modified by that Assignment and
               Assumption and Modification of Lease Agreement by and among
               Morgan, Adam Wholesalers, Inc. and Adam Wholesalers, Corporate
               dated February 19, 1999.

     * 10.47   Lease by and between Thurner Hatfield & Thurner and Adam
               Wholesalers of Toledo, Inc. a/k/a/ Adam Wholesalers, Toledo dated
               January 1, 1990 as modified by that Assignment and Assumption and
               Modification of Lease Agreement by and among Morgan, Thurner
               Hatfield & Thurner and Adam Wholesalers of Toledo, Inc. dated
               February 19, 1999.

     * 10.48   Lease by and between Adam Wholesalers, Inc. and Adam
               Wholesalers of Dayton, Inc. a/k/a Adam Wholesalers, Dayton
               dated April 1, 1993 as modified by that Assignment and
               Assumption and Modification of Lease Agreement by and among
               Morgan, Adam Wholesalers, Inc. and Adam Wholesalers of Dayton,
               Inc. dated February 19, 1999.

     * 10.49   Lease by and between Adam Wholesalers, Inc. and Adam
               Wholesalers of Cincinnati, Inc. a/k/a Adam Wholesalers,
               Cincinnati dated September 1, 1992 as modified by that
               Assignment and Assumption and Modification of Lease Agreement
               by and among Morgan, Adam Wholesalers, Inc. and Adam
               Wholesalers of Cincinnati, Inc. dated February 19, 1999.

     * 10.50   Lease by and between Adam Wholesalers, Inc. and Adam
               Wholesalers of Woodbury Heights, Inc. a/k/a Adam Wholesalers,
               Woodbury dated October 1, 1994 as modified by that Assignment
               and Assumption and Modification of Lease Agreement by and
               among Morgan, Adam Wholesalers, Inc. and Adam Wholesalers of
               Woodbury Heights, Inc. dated February 19, 1999.

<PAGE>



<CAPTION>



     * 10.51   Lease by and between Adam Wholesalers, Inc. and Adam
               Wholesalers of Denver, Inc. a/k/a Adam Wholesalers, Denver
               dated January 1, 1995 as modified by that Assignment and
               Assumption and Modification of Lease Agreement by and among
               Morgan, Adam Wholesalers, Inc. and Adam Wholesalers of Denver,
               Inc. dated February 19, 1999.

     * 10.52   Lease by and between Adam Wholesalers, Inc. and Adam
               Wholesalers of Indianapolis, Inc. dated May 13, 1992 as
               modified by that Assignment and Assumption and Modification of
               Lease Agreement by and among Morgan, Adam Wholesalers, Inc.
               and Adam Wholesalers of Indianapolis, Inc. dated February 19,
               1999.

     * 10.53   Lease by and between Adam Wholesalers, Inc. and Adam
               Wholesalers of Virginia, Inc. a/k/a Adam Wholesalers, Virginia
               dated August 1, 1992 as modified by that Assignment and
               Assumption and Modification of Lease Agreement by and among
               Morgan, Adam Wholesalers, Inc. and Adam Wholesalers of
               Virginia, Inc. dated February 19, 1999.

     * 10.54   Lease by and between Adam Wholesalers, Inc. and Adam
               Wholesalers of St. Louis, Inc. dated May 1, 1994 as modified
               by that Assignment and Assumption and Modification of Lease
               Agreement by and among Morgan, Adam Wholesalers, Inc. and Adam
               Wholesalers of St. Louis, Inc. dated February 19, 1999.

     * 10.55   Lease by and between Adam Wholesalers, Inc. and Adam
               Wholesalers of Phoenix, Inc. a/k/a Adam Wholesalers, Phoenix
               dated January 1, 1993 as modified by that Assignment and
               Assumption and Modification of Lease Agreement by and among
               Morgan, Adam Wholesalers, Inc. and Adam Wholesalers of
               Phoenix, Inc. dated February 19, 1999.

     * 10.56   Lease by and between Adam Wholesalers, Inc. and Adam
               Wholesalers of Nitro, Inc. dated January 1, 1995 as modified
               by that Assignment and Assumption and Modification of Lease
               Agreement by and among Morgan, Adam Wholesalers, Inc. and Adam
               Wholesalers of Nitro, Inc. dated February 19, 1999.

     * 10.57   Lease by and between Pine Acre Investments, Inc. and Adam
               Wholesalers of Carlisle, Inc. dated August 1, 1991.

     * 10.58   Lease by and between C-S-K Louisville and Allied Sash and Door,
               Inc., as amended, dated April 1, 1990.


<PAGE>

<CAPTION>


     * 10.59   Lease by and between Mamco Millworks of New York, Inc. a/k/a/
               Adam Wholesalers of Kirkwood, Inc., as modified, dated
               September 9, 1985.

     * 10.60   Amendment to Supply Agreement dated October 5, 1998 between
               Morgan and JELD-WEN, inc.

     * 23.1    Consent of PricewaterhouseCoopers LLP.

     * 27.1    Financial Data Schedule
        --------------------------------
        * Filed herewith.
        + Management contract or compensatory plan or arrangement.

</TABLE>




                                                                   Exhibit 10.46



                           ADAM WHOLESALERS, CORPORATE

This agreement of Lease made this 1ST DAY OF SEPTEMBER by and between ADAM
WHOLESALERS, INC. (Hereinafter collectively called "Lessors") and ADAM
WHOLESALERS, CORPORATE (Hereinafter called "Lessee").

                                   WITNESSETH:
1.      Lessor hereby agrees to lease to Lessee, and Lessee hereby agrees to
lease from Lessor the real estate described in Exhibit A attached hereto
together with all improvements located thereon.

2.      The term of Lease shall be ten (10) years commencing with the 1ST DAY OF
SEPTEMBER, 1992 and ending with the 31ST DAY OF AUGUST, 2002.

3.      Lessee shall pay to lessor as rent for the lease premises the sum of ONE
HUNDRED THIRTY FIVE THOUSAND SIX HUNDRED DOLLARS ($135,600) a year, payable in
advance on the first day of every month during the term hereof in installments
of ELEVEN THOUSAND THREE HUNDRED DOLLARS ($11,300).

4.      In addition to said rental as provided above:

        a. The lessee covenants and agrees to pay promptly when due, all taxes
and assessments of every kind and nature levied, assessed or payable upon the
real estate and improvements thereon, which are the subject of this Lease,
together with all business taxes, assessments, levies, license fees, water
rents, sewer rents, excises, franchises, penalty and charges, of whatever nature
of kind which are now or may hereafter be levied, assessed, charged or imposed
or become payable during the term of this Lease by any government of political
body, corporation or unit, or which may become alien upon the property, or upon
the leasehold interest, or which are, or may hereafter be levied, assessed or
charged by reason of the use or occupancy of the premises under this lease.

        b. Lessee covenants and agrees that during the term of this Lease it
will, at Lessee's own cost and expense, carry "all risk" insurance on the
demised premises in an amount not less than the full replacement value of all
structures erected on said premises, insuring said structures against loss,
destruction or damage by fire or other casualty. The proceeds of such insurance
shall be payable to Lessors. In addition, Lessee shall carry public liability
insurance indemnifying Lessors in an amount satisfactory to Lessors.

        c. Lessee covenants that it will, during the term of this Lease, at its
own expense, keep and maintain the demised premises and all structures erected
thereon and all appurtenances thereto in good and substantial repair, both
exterior and interior and including any parking area or driveways, and that it
will indemnify and save harmless the Lessor from and against all liens, claims
or damages by reason of any repairs or improvements which may be made by the
Lessee on said premises, and Lessee further covenants to surrender the premises
at the end of the term in as good condition as they are at the date of the
commencement of the term or may be put thereafter, ordinary wear and tear
excepted.

<PAGE>



5.      It is the intention and purpose of the parties thereto to create by
this instrument a Lease of the kind commonly known as "Carefree" to the Lessor.
Accordingly, the Lessee agrees to bear, pay for and discharge not only such
items as it has specifically agreed by the prior provisions of this Lease to
bear, pay and discharge, but also all other costs, charges and expenses of every
kind and nature whatsoever which must be borne, paid and discharged in order to
accomplish the purpose and objects of this Lease, namely:

        a. That the Lessor shall receive from the Lessee, without diminution on
account of any matter or thing whatsoever except such as shall arise from breach
by the Lessor of any covenant or covenants of the Lessor contained herein, the
rentals agreed to be paid by the Lessee;

        b. That the Lessor shall be subjected to no expense whatsoever on
account of any matter or thing connected with or arising from the leased
premises or this Lease during the term hereof, except matters connected with or
arising from the covenants of the Lessor contained herein; and

        c. That the Lessor at the expiration of or sooner termination of this
Lease, shall receive possession of the leased premises and the improvements
thereon in accordance with the covenants of the Lessee contained herein and free
and clear of all claims, liens, charges and encumbrances expect those to which
the lease premises are now subject, or which may be placed thereon by the
Lessor, or which shall arise because of breach by the Lessor of any covenant or
covenants of the Lessor contained herein.

6.      The terms and provisions of this Lease shall inure to and be binding
upon the respective successors and assigns of the Lessee and the Lessor. This
Lease contains the entire agreement of the parties, and no representations,
inducements, promises or agreements, oral or otherwise not embodied herein shall
be of any force or effect.



<PAGE>




IN WITNESS WHEREOF, the parties hereto have hereunto set their hands on the day
and year aforesaid.

SIGNED AND ACKNOWLEDGED                     LESSOR:

IN THE PRESENCE OF:

                                            /s/ George E. Thurner Jr.
                                            -----------------------------
                                            George E. Thurner Jr., President
                                            ADAM WHOLESALERS, INC.

                                             /s/ Robin F. Hughes
                                            -------------------------------
                                            Robin F. Hughes, Vice President
                                            ADAM WHOLESALERS, INC.




                                            LESSEE:

                                            ADAM WHOLESALERS, CORPORATE
                                            --------------------------------


                                            /s/ George E. Thurner Jr.
                                            --------------------------------
                                            George E. Thurner, Jr. President
                                            ADAM WHOLESALERS, INC.

                                            /s/ Robin F. Hughes
                                            --------------------------------
                                            Robin F. Hughes, Vice President
                                            ADAM WHOLESALERS, INC.

<PAGE>




STATE OF OHIO         )
                      ) SS
COUNTY OF HAMILTON    )

BE IT REMEMBERED, that on this 1ST DAY OF SEPTEMBER, 1992 before me, the
subscriber, a Notary Public in and for said County and State, personally came
George E. Thurner, Jr.; Robin F. Hughes as Lessors in the foregoing Lease, and
acknowledge the signing of said instrument to be their voluntary act and deed
for the uses and purposes herein mentioned.

IN TESTIMONY WHEREOF, I have hereunto set my hand and affixed my notarial seal
on the day and year last above written.


                                                  Catherine Knose-Keller
                                                  ------------------------------
                                                  NOTARY PUBLIC





<PAGE>

STATE OF OHIO              )
                           )  SS
COUNTY OF HAMILTON         )

BE IT REMEMBERED, that on this 1ST DAY OF JANUARY, 1990, before me, the
subscriber, a Notary Public in and for said County and State, personally came
the above named Lessee, ADAM WHOLESALERS, CORPORATE by George E. Thurner, Jr.
its President and Robin F. Hughes its Vice President who acknowledged the
signing of the foregoing Lease to be the voluntary act and deed of said
corporation as such Lessee, and of themselves as the duly authorized officers
thereof, for the uses and purposes therein mentioned.

        IN TESTIMONY WHEREOF, I have here unto set my hand and affixed my
notarial seal on the day and year last above written.




                                                  Catherine Knose-Keller
                                                  ------------------------------
                                                  NOTARY PUBLIC


<PAGE>


          ASSIGNMENT AND ASSUMPTION AND MODIFICATION OF LEASE AGREEMENT



        This Assignment and Assumption of Lease Agreement (the "Agreement") made
this 19th day of February, 1999 by and among Adam Wholesalers, Inc. (the
"Lessor") (which may be known in the future as MAE Holding Company), Adam
Wholesalers, Inc. a/k/a Adam Wholesalers, Corporate (the "Assignor") and Morgan
Products Ltd. (the "Assignee") (which may in the future do business under the
name of Adam Wholesalers, Inc.).

        WHEREAS, Assignor is the Lessee under that certain lease dated September
1, 1992 (the "Lease") by and between the Lessor and Assignor for premises
located at 3005 East Kemper Road, Cincinnati, Ohio and as more particularly
described in the Lease;

        WHEREAS, the Lessor and Assignee have entered into that certain asset
purchase agreement (the "Purchase Agreement") dated as of December 22, 1998; and

        WHEREAS, pursuant to the Purchase Agreement and this Agreement, Assignee
is assuming Assignor's interest as Lessee in the Lease; and

        WHEREAS, Lessor, Assignor and Assignee desire to modify certain terms of
the Lease; and

        WHEREAS, Assignor desires to assign its interest under the Lease to
Assignee, and Assignee desires to accept such assignment on the terms and
conditions set forth herein.

        NOW, THEREFORE, the parties hereby amend and modify the terms of the
Lease as follows below; and


        NOW, THEREFORE, in consideration of their mutual covenants hereafter set
forth and other good and valuable consideration paid by Assignee to Assignor,
the receipt of which is hereby acknowledged by Assignor, Assignor assigns,
grants, transfers and sets over all of its right, title, claim and interest in
and under the Lease to Assignee and its successors and assigns.

        TO HAVE AND TO HOLD the same unto Assignee, its successors and assigns,
from the date hereof, subject to the terms and conditions contained in the
Lease.


    1.  Assignor hereby assigns all of its right, title and interest in the
Lease to Assignee, and Assignee hereby assumes the performance and observance of
all the terms, covenants and conditions of the Lease to be performed or observed
by Assignor from and after the date hereof.

    2 . Paragraph 4 b. is deleted in its entirety and the following substituted
therefor:

<PAGE>


               "Lessee covenants and agrees that during the term of this Lease
it will, at Lessee's own cost and expense, carry extended coverage "all risk"
insurance on the demised premises in an amount not less than the full
replacement value of all structures erected on said premises, insuring said
structures against loss, destruction or damage by fire or other casualty. Lessee
shall also carry comprehensive general liability insurance for bodily or
personal injury to, illness of, or death of persons and damage to property
occurring in on, or about the demised premises with limits which are
commercially reasonable. All of Lessee's insurance policies shall name Lessor as
an additional insured. If demised premises shall be damaged or destroyed by fire
or other casualty, then Lessee, at its sole cost and expense shall repair and
restore the same to such condition as approximately existed immediately prior to
such loss, damage or destruction. Lessee's repair and restoration shall be
subject to then applicable legal requirements.

If an event of casualty occurs within two (2) years of the expiration of the
term of this Lease, the Lessee may elect not to repair and restore the demised
premises and to cancel and terminate the Lease. Such election shall be made
within thirty (30) days from the date of casualty. In the event Lessee elects to
terminate the Lease, Lessee shall assign its insurance proceeds to the Lessor
provided that the insurance proceeds are sufficient to repair and restore the
demised premises.

    3.  Paragraph 4 c. of the Lease is hereby amended by adding the following
thereto:

               "Lessor shall make necessary repairs and replacements to the roof
and to the structural portions of the foundation and exterior walls of the
demised, provided that the repairs are not made necessary by the act or omission
of Lessee, its employees, agents or invitees, nor by reason of Lessee's making
repairs, alterations and improvements to the Building. In addition, Lessor's
obligation shall be limited to all such costs in excess of $10,000.00 during any
calendar year. For example, if the roof is in need of repair or replacement and
the costs therefor is $30,000.00, Lessee shall be responsible for $10,000.00 of
the cost, and Lessor shall be responsible for $20,000.00 of the cost. After the
completion of any such repair, Lessee shall pay its share of such costs within
ten (10) days after receipt of invoice from Lessor."

    4.  Lessor, Assignor and Assignee further agree to the addition of the
following provisions to the Lease:

               7. That at any time and from time to time, Lessee's interest
under this Lease may be assigned and re-assigned upon notice to the Lessor but
without requiring the Lessor's consent thereto provided that the Assignee
remains liable under the Lease.

               8. In addition to any other covenants or obligations of Lessor
under this Lease, Lessor covenants and agrees as follows: That Assignee, upon
payment of the rent above reserved, and upon the due performance of the
covenants and agreements herein contained, shall and may at all times peaceably
and quietly have, hold and enjoy the demised premises for the remaining Term of
this Lease without any manner or hindrance or molestation from Lessor or anyone
claiming under Landlord.

               9. Notwithstanding the foregoing, this Assignment shall not apply
to Adam's corporate ownership interest and Adam reserves all ownership rights.

<PAGE>


        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed all as of the day, month and year first above written.

                                         ASSIGNOR:

                                         ADAM WHOLESALERS, INC.

                                         By:  /s/ George E. Thurner, Jr.
                                              -------------------------------
                                              Name:  George E. Thurner, Jr.
                                              Title: President

                                         ASSIGNEE:

                                         MORGAN PRODUCTS LTD.

                                         By:  /s/ Larry R. Robinette
                                              -------------------------------
                                              Name:  Larry R. Robinette
                                              Title: President & CEO

CONSENTED TO:

LESSOR

ADAM WHOLESALERS, INC.

By:  /s/ George E. Thurner, Jr.
     ----------------------------
     Name:  George E. Thurner, Jr.
     Title:    President





                                                                   Exhibit 10.47



                            ADAM WHOLESALERS, TOLEDO

This agreement of Lease made this 1ST DAY OF SEPTEMBER by and between ADAM
WHOLESALERS, INC. (Hereinafter collectively called "Lessors") and ADAM
WHOLESALERS, TOLEDO (Hereinafter called "Lessee").

                                   WITNESSETH:
1.       Lessor hereby agrees to lease to Lessee, and Lessee hereby agrees to
lease from Lessor the real estate described in Exhibit A attached hereto
together with all improvements located thereon.

2.      The term of Lease shall be ten (10) years commencing with the 1ST DAY OF
 SEPTEMBER, 1992 and ending with the 31ST DAY OF AUGUST, 2002.

3.      Lessee shall pay to lessor as rent for the lease premises the sum of ONE
HUNDRED ONE THOUSAND TWO HUNDRED FIFTY DOLLARS ($101,250) a year, payable in
advance on the first day of every month during the term hereof in installments
of EIGHT THOUSAND FOUR HUNDRED THIRTY SEVEN DOLLARS AND FIFTY CENTS ($8,437.50).

4.      In addition to said rental as provided above:

        a. The lessee covenants and agrees to pay promptly when due, all taxes
and assessments of every kind and nature levied, assessed or payable upon the
real estate and improvements thereon, which are the subject of this Lease,
together with all business taxes, assessments, levies, license fees, water
rents, sewer rents, excises, franchises, penalty and charges, of whatever nature
of kind which are now or may hereafter be levied, assessed, charged or imposed
or become payable during the term of this Lease by any government of political
body, corporation or unit, or which may become alien upon the property, or upon
the leasehold interest, or which are, or may hereafter be levied, assessed or
charged by reason of the use or occupancy of the premises under this lease.

        b. Lessee covenants and agrees that during the term of this Lease it
will, at Lessee's own cost and expense, carry "all risk" insurance on the
demised premises in an amount not less than the full replacement value of all
structures erected on said premises, insuring said structures against loss,
destruction or damage by fire or other casualty. The proceeds of such insurance
shall be payable to Lessors. In addition, Lessee shall carry public liability
insurance indemnifying Lessors in an amount satisfactory to Lessors.

        c. Lessee covenants that it will, during the term of this Lease, at its
own expense, keep and maintain the demised premises and all structures erected
thereon and all appurtenances thereto in good and substantial repair, both
exterior and interior and including any parking area or driveways, and that it
will indemnify and save harmless the Lessor from and against all liens, claims
or damages by reason of any repairs or improvements which may be made by the
Lessee on said premises, and Lessee further covenants to surrender the premises
at the end of the term in as good condition as they are at the date of the
commencement of the term or may be put thereafter, ordinary wear and tear
excepted.


<PAGE>

 5.     It is the intention and purpose of the parties thereto to create by
this instrument aLease of the kind commonly known as "Carefree" to the Lessor.
Accordingly, the Lessee agrees to bear, pay for and discharge not only such
items as it has specifically agreed by the prior provisions of this Lease to
bear, pay and discharge, but also all other costs, charges and expenses of every
kind and nature whatsoever which must be borne, paid and discharged in order to
accomplish the purpose and objects of this Lease, namely:

        a. That the Lessor shall receive from the Lessee, without diminution on
account of any matter or thing whatsoever except such as shall arise from breach
by the Lessor of any covenant or covenants of the Lessor contained herein, the
rentals agreed to be paid by the Lessee;

        b. That the Lessor shall be subjected to no expense whatsoever on
account of any matter or thing connected with or arising from the leased
premises or this Lease during the term hereof, except matters connected with or
arising from the covenants of the Lessor contained herein; and

        c. That the Lessor at the expiration of or sooner termination of this
Lease, shall receive possession of the leased premises and the improvements
thereon in accordance with the covenants of the Lessee contained herein and free
and clear of all claims, liens, charges and encumbrances expect those to which
the lease premises are now subject, or which may be placed thereon by the
Lessor, or which shall arise because of breach by the Lessor of any covenant or
covenants of the Lessor contained herein.

6.      The terms and provisions of this Lease shall inure to and be binding
upon the respective successors and assigns of the Lessee and the Lessor. This
Lease contains the entire agreement of the parties, and no representations,
inducements, promises or agreements, oral or otherwise not embodied herein shall
be of any force or effect.



<PAGE>




IN WITNESS WHEREOF, the parties hereto have hereunto set their hands on the day
and year aforesaid.

SIGNED AND ACKNOWLEDGED                       LESSOR:

IN THE PRESENCE OF:

                                              /s/ George E. Thurner Jr.
                                              --------------------------------
                                              George E. Thurner Jr.
                                              THURNER HATFIELD THURNER

                                              William A. Thurner
                                              -------------------------------
                                              William A. Thurner
                                              THURNER HATFIELD THURNER

                                              LESSEE:

                                              ADAM WHOLESALERS, TOLEDO
                                              -------------------------------


                                              /s/ George E. Thurner Jr.
                                              -------------------------------
                                              George E. Thurner, Jr. President
                                              ADAM WHOLESALERS, INC.

                                              /s/ Robin F. Hughes
                                              -------------------------------
                                              Robin F. Hughes, Vice President
                                              ADAM WHOLESALERS, INC.

<PAGE>




STATE OF OHIO                )
                             )  SS
COUNTY OF HAMILTON           )

BE IT REMEMBERED, that on this 1ST DAY OF SEPTEMBER, 1992 before me, the
subscriber, a Notary Public in and for said County and State, personally came
George E. Thurner, Jr.; Robin F. Hughes as Lessors in the foregoing Lease, and
acknowledge the signing of said instrument to be their voluntary act and deed
for the uses and purposes herein mentioned.

IN TESTIMONY WHEREOF, I have hereunto set my hand and affixed my notarial seal
on the day and year last above written.


                                                  Catherine Knose-Keller
                                                  ------------------------------
                                                  NOTARY PUBLIC





<PAGE>
STATE OF OHIO              )
                           ) SS
COUNTY OF HAMILTON         )

BE IT REMEMBERED, that on this 1ST DAY OF JANUARY, 1990, before me, the
subscriber, a Notary Public in and for said County and State, personally came
the above named Lessee, ADAM WHOLESALERS, TOLEDO by George E. Thurner, Jr. its
President and Robin F. Hughes its Vice President who acknowledged the signing of
the foregoing Lease to be the voluntary act and deed of said corporation as such
Lessee, and of themselves as the duly authorized officers thereof, for the uses
and purposes therein mentioned.

        IN TESTIMONY WHEREOF, I have here unto set my hand and affixed my
notarial seal on the day and year last above written.




                                                  Catherine Knose-Keller
                                                  ------------------------------
                                                  NOTARY PUBLIC

<PAGE>



          ASSIGNMENT AND ASSUMPTION AND MODIFICATION OF LEASE AGREEMENT



        This Assignment and Assumption of Lease Agreement (the "Agreement") made
this 19th day of February, 1999 by and among Thurner Hatfield & Thurner (the
"Lessor"), Adam Wholesalers of Toledo, Inc. a/k/a Adam Wholesalers, Toledo (the
"Assignor") and Morgan Products Ltd. (the "Assignee") (which may in the future
do business under the name of Adam Wholesalers, Inc.).

        WHEREAS, Assignor is the Lessee under that certain lease dated January
1, 1990 (the "Lease") by and between the Lessor and Assignor for premises
located at 830 N. Westwood Avenue, Toledo, Ohio and as more particularly
described in the Lease;

        WHEREAS, the Lessor and Assignee have entered into that certain asset
purchase agreement (the "Purchase Agreement") dated as of December 22, 1998; and

        WHEREAS, pursuant to the Purchase Agreement and this Agreement, Assignee
is assuming Assignor's interest as Lessee in the Lease; and

        WHEREAS, Lessor, Assignor and Assignee desire to modify certain terms of
the Lease; and

        WHEREAS, Assignor desires to assign its interest under the Lease to
Assignee, and Assignee desires to accept such assignment on the terms and
conditions set forth herein.

        NOW, THEREFORE, the parties hereby amend and modify the terms of the
Lease as follows below; and


        NOW, THEREFORE, in consideration of their mutual covenants hereafter set
forth and other good and valuable consideration paid by Assignee to Assignor,
the receipt of which is hereby acknowledged by Assignor, Assignor assigns,
grants, transfers and sets over all of its right, title, claim and interest in
and under the Lease to Assignee and its successors and assigns.

        TO HAVE AND TO HOLD the same unto Assignee, its successors and assigns,
from the date hereof, subject to the terms and conditions contained in the
Lease.


    1. Assignor hereby assigns all of its right, title and interest in the Lease
to Assignee, and Assignee hereby assumes the performance and observance of all
the terms, covenants and conditions of the Lease to be performed or observed by
Assignor from and after the date hereof.


    2. Paragraph 4 b. is deleted in its entirety and the following substituted
therefor:

<PAGE>


               "Lessee covenants and agrees that during the term of this Lease
it will, at Lessee's own cost and expense, carry extended coverage "all risk"
insurance on the demised premises in an amount not less than the full
replacement value of all structures erected on said premises, insuring said
structures against loss, destruction or damage by fire or other casualty. Lessee
shall also carry comprehensive general liability insurance for bodily or
personal injury to, illness of, or death of persons and damage to property
occurring in on, or about the demised premises with limits which are
commercially reasonable. All of Lessee's insurance policies shall name Lessor as
an additional insured. If demised premises shall be damaged or destroyed by fire
or other casualty, then Lessee, at its sole cost and expense shall repair and
restore the same to such condition as approximately existed immediately prior to
such loss, damage or destruction. Lessee's repair and restoration shall be
subject to then applicable legal requirements.

If an event of casualty occurs within two (2) years of the expiration of the
term of this Lease, the Lessee may elect not to repair and restore the demised
premises and to cancel and terminate the Lease. Such election shall be made
within thirty (30) days from the date of casualty. In the event Lessee elects to
terminate the Lease, Lessee shall assign its insurance proceeds to the Lessor
provided that the insurance proceeds are sufficient to repair and restore the
demised premises.

    3. Paragraph 4 c. of the Lease is hereby amended by adding the following
thereto:

               "Lessor shall make necessary repairs and replacements to the roof
and to the structural portions of the foundation and exterior walls of the
demised, provided that the repairs are not made necessary by the act or omission
of Lessee, its employees, agents or invitees, nor by reason of Lessee's making
repairs, alterations and improvements to the Building. In addition, Lessor's
obligation shall be limited to all such costs in excess of $10,000.00 during any
calendar year. For example, if the roof is in need of repair or replacement and
the costs therefor is $30,000.00, Lessee shall be responsible for $10,000.00 of
the cost, and Lessor shall be responsible for $20,000.00 of the cost. After the
completion of any such repair, Lessee shall pay its share of such costs within
ten (10) days after receipt of invoice from Lessor."

    4. Lessor, Assignor and Assignee further agree to the addition of the
following provisions to the Lease:

               7. That at any time and from time to time, Lessee's interest
under this Lease may be assigned and re-assigned upon notice to the Lessor but
without requiring the Lessor's consent thereto provided that the Assignee
remains liable under the Lease.

               8. In addition to any other covenants or obligations of Lessor
under this Lease, Lessor covenants and agrees as follows: That Assignee, upon
payment of the rent above reserved, and upon the due performance of the
covenants and agreements herein contained, shall and may at all times peaceably
and quietly have, hold and enjoy the demised premises for the remaining Term of
this Lease without any manner or hindrance or molestation from Lessor or anyone
claiming under Landlord.



<PAGE>




        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed all as of the day, month and year first above written.

                                           ASSIGNOR:

                                           ADAM WHOLESALERS, INC.

                                           By:  /s/ George E. Thurner, Jr.
                                                -----------------------------
                                                Name:  George E. Thurner, Jr.
                                                Title: President

                                           ASSIGNEE:

                                           MORGAN PRODUCTS LTD.

                                           By:  /s/ Larry R. Robinette
                                                -----------------------------
                                                Name:  Larry R. Robinette
                                                Title: President & CEO

CONSENTED TO:

LESSOR

ADAM WHOLESALERS, INC.

By:  /s/ George E. Thurner, Jr.
     ----------------------------
     Name:  George E. Thurner, Jr.
     Title: President



                                                                   Exhibit 10.48



                            ADAM WHOLESALERS, DAYTON

This agreement of Lease made this 1ST DAY OF APRIL by and between ADAM
WHOLESALERS, INC. (Hereinafter collectively called "Lessors") and ADAM
WHOLESALERS, DAYTON (Hereinafter called "Lessee").

                                   WITNESSETH:
1.      Lessor hereby agrees to lease to Lessee, and Lessee hereby agrees to

lease from Lessor the real estate described in Exhibit A attached hereto
together with all improvements located thereon.

2.      The term of Lease shall be ten (10) years commencing with the 1ST DAY OF
APRIL, 1993 and ending with the 31ST DAY OF MAY, 2003.

3.      Lessee shall pay to lessor as rent for the lease premises the sum of TWO
HUNDRED TWENTY EIGHT THOUSAND DOLLARS ($228,000) a year, payable in advance on
the first day of every month during the term hereof in installments of NINETEEN
THOUSAND DOLLARS ($19,000).

4.      In addition to said rental as provided above:

        a. The lessee covenants and agrees to pay promptly when due, all taxes
and assessments of every kind and nature levied, assessed or payable upon the
real estate and improvements thereon, which are the subject of this Lease,
together with all business taxes, assessments, levies, license fees, water
rents, sewer rents, excises, franchises, penalty and charges, of whatever nature
of kind which are now or may hereafter be levied, assessed, charged or imposed
or become payable during the term of this Lease by any government of political
body, corporation or unit, or which may become alien upon the property, or upon
the leasehold interest, or which are, or may hereafter be levied, assessed or
charged by reason of the use or occupancy of the premises under this lease.

        b. Lessee covenants and agrees that during the term of this Lease it
will, at Lessee's own cost and expense, carry "all risk" insurance on the
demised premises in an amount not less than the full replacement value of all
structures erected on said premises, insuring said structures against loss,
destruction or damage by fire or other casualty. The proceeds of such insurance
shall be payable to Lessors. In addition, Lessee shall carry public liability
insurance indemnifying Lessors in an amount satisfactory to Lessors.

        c. Lessee covenants that it will, during the term of this Lease, at its
own expense, keep and maintain the demised premises and all structures erected
thereon and all appurtenances thereto in good and substantial repair, both
exterior and interior and including any parking area or driveways, and that it
will indemnify and save harmless the Lessor from and against all liens, claims
or damages by reason of any repairs or improvements which may be made by the
Lessee on said premises, and Lessee further covenants to surrender the premises
at the end of the term in as good condition as they are at the date of the
commencement of the term or may be put thereafter, ordinary wear and tear
excepted.


<PAGE>

 5.     It is the intention and purpose of the parties thereto to create by this
instrument a Lease of the kind commonly known as "Carefree" to the Lessor.
Accordingly, the Lessee agrees to bear, pay for and discharge not only such
items as it has specifically agreed by the prior provisions of this Lease to
bear, pay and discharge, but also all other costs, charges and expenses of every
kind and nature whatsoever which must be borne, paid and discharged in order to
accomplish the purpose and objects of this Lease, namely:

        a. That the Lessor shall receive from the Lessee, without diminution on
account of any matter or thing whatsoever except such as shall arise from breach
by the Lessor of any covenant or covenants of the Lessor contained herein, the
rentals agreed to be paid by the Lessee;

        b. That the Lessor shall be subjected to no expense whatsoever on
account of any matter or thing connected with or arising from the leased
premises or this Lease during the term hereof, except matters connected with or
arising from the covenants of the Lessor contained herein; and

        c. That the Lessor at the expiration of or sooner termination of this
Lease, shall receive possession of the leased premises and the improvements
thereon in accordance with the covenants of the Lessee contained herein and free
and clear of all claims, liens, charges and encumbrances expect those to which
the lease premises are now subject, or which may be placed thereon by the
Lessor, or which shall arise because of breach by the Lessor of any covenant or
covenants of the Lessor contained herein.

6.      The terms and provisions of this Lease shall inure to and be binding
upon the respective successors and assigns of the Lessee and the Lessor. This
Lease contains the entire agreement of the parties, and no representations,
inducements, promises or agreements, oral or otherwise not embodied herein shall
be of any force or effect.



<PAGE>




IN WITNESS WHEREOF, the parties hereto have hereunto set their hands on the day
and year aforesaid.

SIGNED AND ACKNOWLEDGED                     LESSOR:

IN THE PRESENCE OF:

                                            /s/ George E. Thurner Jr.
                                            --------------------------------
                                            George E. Thurner Jr., President
                                            ADAM WHOLESALERS, INC.

                                            /s/ Robin F. Hughes
                                            --------------------------------
                                            Robin F. Hughes, Vice President
                                            ADAM WHOLESALERS, INC.



                                            LESSEE:

                                            ADAM WHOLESALERS, DAYTON
                                            -------------------------------


                                            /s/ George E. Thurner Jr.
                                            --------------------------------
                                            George E. Thurner, Jr. President
                                            ADAM WHOLESALERS, INC.

                                            /s/ Robin F. Hughes
                                            -------------------------------
                                            Robin F. Hughes, Vice President
                                            ADAM WHOLESALERS, INC.


<PAGE>




STATE OF OHIO                )
                             ) SS
COUNTY OF HAMILTON           )

BE IT REMEMBERED, that on this 1ST DAY OF APRIL, 1993 before me, the subscriber,
a Notary Public in and for said County and State, personally came George E.
Thurner, Jr.; Robin F. Hughes as Lessors in the foregoing Lease, and acknowledge
the signing of said instrument to be their voluntary act and deed for the uses
and purposes herein mentioned.

IN TESTIMONY WHEREOF, I have hereunto set my hand and affixed my notarial seal
on the day and year last above written.


                                                  Catherine Knose-Keller
                                                  ------------------------------
                                                  NOTARY PUBLIC
<PAGE>

STATE OF OHIO              )
                           )  SS
COUNTY OF HAMILTON         )

BE IT REMEMBERED, that on this 1ST DAY OF APRIL, 1993, before me, the
subscriber, a Notary Public in and for said County and State, personally came
the above named Lessee, ADAM WHOLESALERS, DAYTON by George E. Thurner, Jr. its
President and Robin F. Hughes its Vice President who acknowledged the signing of
the foregoing Lease to be the voluntary act and deed of said corporation as such
Lessee, and of themselves as the duly authorized officers thereof, for the uses
and purposes therein mentioned.

        IN TESTIMONY WHEREOF, I have here unto set my hand and affixed my
notarial seal on the day and year last above written.




                                                  Catherine Knose-Keller
                                                  ------------------------------
                                                  NOTARY PUBLIC

<PAGE>



          ASSIGNMENT AND ASSUMPTION AND MODIFICATION OF LEASE AGREEMENT



        This Assignment and Assumption of Lease Agreement (the "Agreement") made
this 19th day of February, 1999 by and among Adam Wholesalers, Inc. (the
"Lessor") (which may be known in the future as MAE Holding Company), Adam
Wholesalers of Dayton, Inc. a/k/a Adam Wholesalers, Dayton (the "Assignor") and
Morgan Products Ltd. (the "Assignee") (which may in the future do business under
the name of Adam Wholesalers, Inc.).

        WHEREAS, Assignor is the Lessee under that certain lease dated April 1,
1993 (the "Lease") by and between the Lessor and Assignor for premises located
at 875 Center Drive, Vandalia, Ohio and as more particularly described in the
Lease;

        WHEREAS, the Lessor and Assignee have entered into that certain asset
purchase agreement (the "Purchase Agreement") dated as of December 22, 1998; and

        WHEREAS, pursuant to the Purchase Agreement and this Agreement, Assignee
is assuming Assignor's interest as Lessee in the Lease; and

        WHEREAS, Lessor, Assignor and Assignee desire to modify certain terms of
the Lease; and

        WHEREAS, Assignor desires to assign its interest under the Lease to
Assignee, and Assignee desires to accept such assignment on the terms and
conditions set forth herein.

        NOW, THEREFORE, the parties hereby amend and modify the terms of the
Lease as follows below; and


        NOW, THEREFORE, in consideration of their mutual covenants hereafter set
forth and other good and valuable consideration paid by Assignee to Assignor,
the receipt of which is hereby acknowledged by Assignor, Assignor assigns,
grants, transfers and sets over all of its right, title, claim and interest in
and under the Lease to Assignee and its successors and assigns.

        TO HAVE AND TO HOLD the same unto Assignee, its successors and assigns,
from the date hereof, subject to the terms and conditions contained in the
Lease.


    1. Assignor hereby assigns all of its right, title and interest in the Lease
to Assignee, and Assignee hereby assumes the performance and observance of all
the terms, covenants and conditions of the Lease to be performed or observed by
Assignor from and after the date hereof.


    2. Paragraph 4 b. is deleted in its entirety and the following substituted
therefor:

<PAGE>


               "Lessee covenants and agrees that during the term of this Lease
it will, at Lessee's own cost and expense, carry extended coverage "all risk"
insurance on the demised premises in an amount not less than the full
replacement value of all structures erected on said premises, insuring said
structures against loss, destruction or damage by fire or other casualty. Lessee
shall also carry comprehensive general liability insurance for bodily or
personal injury to, illness of, or death of persons and damage to property
occurring in on, or about the demised premises with limits which are
commercially reasonable. All of Lessee's insurance policies shall name Lessor as
an additional insured. If demised premises shall be damaged or destroyed by fire
or other casualty, then Lessee, at its sole cost and expense shall repair and
restore the same to such condition as approximately existed immediately prior to
such loss, damage or destruction. Lessee's repair and restoration shall be
subject to then applicable legal requirements.

If an event of casualty occurs within two (2) years of the expiration of the
term of this Lease, the Lessee may elect not to repair and restore the demised
premises and to cancel and terminate the Lease. Such election shall be made
within thirty (30) days from the date of casualty. In the event Lessee elects to
terminate the Lease, Lessee shall assign its insurance proceeds to the Lessor
provided that the insurance proceeds are sufficient to repair and restore the
demised premises.

    3. Paragraph 4 c. of the Lease is hereby amended by adding the following
thereto:

               "Lessor shall make necessary repairs and replacements to the roof
and to the structural portions of the foundation and exterior walls of the
demised, provided that the repairs are not made necessary by the act or omission
of Lessee, its employees, agents or invitees, nor by reason of Lessee's making
repairs, alterations and improvements to the Building. In addition, Lessor's
obligation shall be limited to all such costs in excess of $10,000.00 during any
calendar year. For example, if the roof is in need of repair or replacement and
the costs therefor is $30,000.00, Lessee shall be responsible for $10,000.00 of
the cost, and Lessor shall be responsible for $20,000.00 of the cost. After the
completion of any such repair, Lessee shall pay its share of such costs within
ten (10) days after receipt of invoice from Lessor."

    4. Lessor, Assignor and Assignee further agree to the addition of the
following provisions to the Lease:

               7. That at any time and from time to time, Lessee's interest
under this Lease may be assigned and re-assigned upon notice to the Lessor but
without requiring the Lessor's consent thereto provided that the Assignee
remains liable under the Lease.

               8. In addition to any other covenants or obligations of Lessor
under this Lease, Lessor covenants and agrees as follows: That Assignee, upon
payment of the rent above reserved, and upon the due performance of the
covenants and agreements herein contained, shall and may at all times peaceably
and quietly have, hold and enjoy the demised premises for the remaining Term of
this Lease without any manner or hindrance or molestation from Lessor or anyone
claiming under Landlord.

<PAGE>




        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed all as of the day, month and year first above written.

                                             ASSIGNOR:

                                             ADAM WHOLESALERS, INC.

                                             By:  /s/ George E. Thurner, Jr.
                                                  ----------------------------
                                                  Name:  George E. Thurner, Jr.
                                                  Title: President

                                             ASSIGNEE:

                                             MORGAN PRODUCTS LTD.

                                             By:  /s/ Larry R. Robinette
                                                  ---------------------------
                                                  Name:  Larry R. Robinette
                                                  Title: President & CEO

CONSENTED TO:

LESSOR

ADAM WHOLESALERS, INC.

By:  /s/ George E. Thurner, Jr.
     ----------------------------
     Name:  George E. Thurner, Jr.
     Title: President


                                                                   Exhibit 10.49



                          ADAM WHOLESALERS, CINCINNATI

This agreement of Lease made this 1ST DAY OF SEPTEMBER by and between ADAM
WHOLESALERS, INC. (Hereinafter collectively called "Lessors") and ADAM
WHOLESALERS, CINCINNATI (Hereinafter called "Lessee").

                                   WITNESSETH:
1.      Lessor hereby agrees to lease to Lessee, and Lessee hereby agrees to
lease from Lessor the real estate described in Exhibit A attached hereto
together with all improvements located thereon.

2.      The term of Lease shall be ten (10) years commencing with the 1ST DAY OF
SEPTEMBER, 1992 and ending with the 31ST DAY OF AUGUST, 2002.

3.  Lessee shall pay to lessor as rent for the lease premises the sum of TWO
HUNDRED SIXTY THOUSAND - FOUR HUNDRED DOLLARS ($260,400) a year, payable in
advance on the first day of every month during the term hereof in installments
of TWENTY-ONE THOUSAND DOLLARS SEVEN HUNDRED DOLLARS ($21,700).

4. In addition to said rental as provided above:

        a. The lessee covenants and agrees to pay promptly when due, all taxes
and assessments of every kind and nature levied, assessed or payable upon the
real estate and improvements thereon, which are the subject of this Lease,
together with all business taxes, assessments, levies, license fees, water
rents, sewer rents, excises, franchises, penalty and charges, of whatever nature
of kind which are now or may hereafter be levied, assessed, charged or imposed
or become payable during the term of this Lease by any government of political
body, corporation or unit, or which may become alien upon the property, or upon
the leasehold interest, or which are, or may hereafter be levied, assessed or
charged by reason of the use or occupancy of the premises under this lease.

        b. Lessee covenants and agrees that during the term of this Lease it
will, at Lessee's own cost and expense, carry "all risk" insurance on the
demised premises in an amount not less than the full replacement value of all
structures erected on said premises, insuring said structures against loss,
destruction or damage by fire or other casualty. The proceeds of such insurance
shall be payable to Lessors. In addition, Lessee shall carry public liability
insurance indemnifying Lessors in an amount satisfactory to Lessors.

        c. Lessee covenants that it will, during the term of this Lease, at its
own expense, keep and maintain the demised premises and all structures erected
thereon and all appurtenances thereto in good and substantial repair, both
exterior and interior and including any parking area or driveways, and that it
will indemnify and save harmless the Lessor from and against all liens, claims
or damages by reason of any repairs or improvements which may be made by the
Lessee on said premises, and Lessee further covenants to surrender the premises
at the end of the term in as good condition as they are at the date of the
commencement of the term or may be put thereafter, ordinary wear and tear
excepted.


<PAGE>

 5.     It is the intention and purpose of the parties thereto to create by
this instrument a Lease of the kind commonly known as "Carefree" to the Lessor.
Accordingly, the Lessee agrees to bear, pay for and discharge not only such
items as it has specifically agreed by the prior provisions of this Lease to
bear, pay and discharge, but also all other costs, charges and expenses of every
kind and nature whatsoever which must be borne, paid and discharged in order to
accomplish the purpose and objects of this Lease, namely:

        a. That the Lessor shall receive from the Lessee, without diminution on
account of any matter or thing whatsoever except such as shall arise from breach
by the Lessor of any covenant or covenants of the Lessor contained herein, the
rentals agreed to be paid by the Lessee;

        b. That the Lessor shall be subjected to no expense whatsoever on
account of any matter or thing connected with or arising from the leased
premises or this Lease during the term hereof, except matters connected with or
arising from the covenants of the Lessor contained herein; and

        c. That the Lessor at the expiration of or sooner termination of this
Lease, shall receive possession of the leased premises and the improvements
thereon in accordance with the covenants of the Lessee contained herein and free
and clear of all claims, liens, charges and encumbrances expect those to which
the lease premises are now subject, or which may be placed thereon by the
Lessor, or which shall arise because of breach by the Lessor of any covenant or
covenants of the Lessor contained herein.

6.      The terms and provisions of this Lease shall inure to and be binding
upon the respective successors and assigns of the Lessee and the Lessor. This
Lease contains the entire agreement of the parties, and no representations,
inducements, promises or agreements, oral or otherwise not embodied herein shall
be of any force or effect.


<PAGE>




IN WITNESS WHEREOF, the parties hereto have hereunto set their hands on the day
and year aforesaid.

SIGNED AND ACKNOWLEDGED                       LESSOR:

IN THE PRESENCE OF:

                                              /s/ George E. Thurner Jr.
                                              -------------------------------
                                              George E. Thurner Jr., President
                                              ADAM WHOLESALERS, INC.

                                              /s/ Robin F. Hughes
                                              -------------------------------
                                              Robin F. Hughes, Vice President
                                              ADAM WHOLESALERS, INC.



                                              LESSEE:

                                              ADAM WHOLESALERS, CINCINNATI
                                              -------------------------------


                                              /s/ George E. Thurner Jr.
                                              -------------------------------
                                              George E. Thurner, Jr. President
                                              ADAM WHOLESALERS, INC.

                                              /s/ Robin F. Hughes
                                              -------------------------------
                                              Robin F. Hughes, Vice President
                                              ADAM WHOLESALERS,  INC.








<PAGE>




STATE OF OHIO                )
                             ) SS
COUNTY OF HAMILTON           )

BE IT REMEMBERED, that on this 1ST DAY OF SEPTEMBER, 1992 before me, the
subscriber, a Notary Public in and for said County and State, personally came
George E. Thurner, Jr.; Robin F. Hughes as Lessors in the foregoing Lease, and
acknowledge the signing of said instrument to be their voluntary act and deed
for the uses and purposes herein mentioned.

IN TESTIMONY WHEREOF, I have hereunto set my hand and affixed my notarial seal
on the day and year last above written.


                                                  Catherine Knose-Keller
                                                  --------------------------
                                                  NOTARY PUBLIC
<PAGE>


STATE OF OHIO              )
                           ) SS
COUNTY OF HAMILTON         )

BE IT REMEMBERED, that on this 1ST DAY OF SEPTEMBER, 1992, before me, the
subscriber, a Notary Public in and for said County and State, personally came
the above named Lessee, ADAM WHOLESALERS, LYNCHBURG by George E. Thurner, Jr.
its President and Robin F. Hughes its Vice President who acknowledged the
signing of the foregoing Lease to be the voluntary act and deed of said
corporation as such Lessee, and of themselves as the duly authorized officers
thereof, for the uses and purposes therein mentioned.

        IN TESTIMONY WHEREOF, I have here unto set my hand and affixed my
notarial seal on the day and year last above written.




                                                  Catherine Knose-Keller
                                                  -----------------------------
                                                  NOTARY PUBLIC

<PAGE>

          ASSIGNMENT AND ASSUMPTION AND MODIFICATION OF LEASE AGREEMENT



        This Assignment and Assumption of Lease Agreement (the "Agreement") made
this 19th day of February, 1999 by and among Adam Wholesalers, Inc. (the
"Lessor") (which may be known in the future as MAE Holding Company), Adam
Wholesalers of Cincinnati, Inc. a/k/a Adam Wholesalers, Cincinnati (the
"Assignor") and Morgan Products Ltd. (the "Assignee") (which may in the future
do business under the name of Adam Wholesalers, Inc.).

        WHEREAS, Assignor is the Lessee under that certain lease dated September
1, 1992 (the "Lease") by and between the Lessor and Assignor for premises
located at 3001 East Kemper Road, Cincinnati, Ohio and as more particularly
described in the Lease;

        WHEREAS, the Lessor and Assignee have entered into that certain asset
purchase agreement (the "Purchase Agreement") dated as of December 22, 1998; and

        WHEREAS, pursuant to the Purchase Agreement and this Agreement, Assignee
is assuming Assignor's interest as Lessee in the Lease; and

        WHEREAS, Lessor, Assignor and Assignee desire to modify certain terms of
the Lease; and

        WHEREAS, Assignor desires to assign its interest under the Lease to
Assignee, and Assignee desires to accept such assignment on the terms and
conditions set forth herein.

        NOW, THEREFORE, the parties hereby amend and modify the terms of the
Lease as follows below; and


        NOW, THEREFORE, in consideration of their mutual covenants hereafter set
forth and other good and valuable consideration paid by Assignee to Assignor,
the receipt of which is hereby acknowledged by Assignor, Assignor assigns,
grants, transfers and sets over all of its right, title, claim and interest in
and under the Lease to Assignee and its successors and assigns.

        TO HAVE AND TO HOLD the same unto Assignee, its successors and assigns,
from the date hereof, subject to the terms and conditions contained in the
Lease.


    1. Assignor hereby assigns all of its right, title and interest in the Lease
to Assignee, and Assignee hereby assumes the performance and observance of all
the terms, covenants and conditions of the Lease to be performed or observed by
Assignor from and after the date hereof.


    2. Paragraph 4 b. is deleted in its entirety and the following substituted
therefor:

<PAGE>


               "Lessee covenants and agrees that during the term of this Lease
it will, at Lessee's own cost and expense, carry extended coverage "all risk"
insurance on the demised premises in an amount not less than the full
replacement value of all structures erected on said premises, insuring said
structures against loss, destruction or damage by fire or other casualty. Lessee
shall also carry comprehensive general liability insurance for bodily or
personal injury to, illness of, or death of persons and damage to property
occurring in on, or about the demised premises with limits which are
commercially reasonable. All of Lessee's insurance policies shall name Lessor as
an additional insured. If demised premises shall be damaged or destroyed by fire
or other casualty, then Lessee, at its sole cost and expense shall repair and
restore the same to such condition as approximately existed immediately prior to
such loss, damage or destruction. Lessee's repair and restoration shall be
subject to then applicable legal requirements.

If an event of casualty occurs within two (2) years of the expiration of the
term of this Lease, the Lessee may elect not to repair and restore the demised
premises and to cancel and terminate the Lease. Such election shall be made
within thirty (30) days from the date of casualty. In the event Lessee elects to
terminate the Lease, Lessee shall assign its insurance proceeds to the Lessor
provided that the insurance proceeds are sufficient to repair and restore the
demised premises.

    3. Paragraph 4 c. of the Lease is hereby amended by adding the following
thereto:

               "Lessor shall make necessary repairs and replacements to the roof
and to the structural portions of the foundation and exterior walls of the
demised, provided that the repairs are not made necessary by the act or omission
of Lessee, its employees, agents or invitees, nor by reason of Lessee's making
repairs, alterations and improvements to the Building. In addition, Lessor's
obligation shall be limited to all such costs in excess of $10,000.00 during any
calendar year. For example, if the roof is in need of repair or replacement and
the costs therefor is $30,000.00, Lessee shall be responsible for $10,000.00 of
the cost, and Lessor shall be responsible for $20,000.00 of the cost. After the
completion of any such repair, Lessee shall pay its share of such costs within
ten (10) days after receipt of invoice from Lessor."

    4. Lessor, Assignor and Assignee further agree to the addition of the
following provisions to the Lease:

               7. That at any time and from time to time, Lessee's interest
under this Lease may be assigned and re-assigned upon notice to the Lessor but
without requiring the Lessor's consent thereto provided that the Assignee
remains liable under the Lease.

               8. In addition to any other covenants or obligations of Lessor
under this Lease, Lessor covenants and agrees as follows: That Assignee, upon
payment of the rent above reserved, and upon the due performance of the
covenants and agreements herein contained, shall and may at all times peaceably
and quietly have, hold and enjoy the demised premises for the remaining Term of
this Lease without any manner or hindrance or molestation from Lessor or anyone
claiming under Landlord.


<PAGE>




        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed all as of the day, month and year first above written.

                                           ASSIGNOR:

                                           ADAM WHOLESALERS, INC.

                                           By:  /s/ George E. Thurner, Jr.
                                                ----------------------------
                                                Name:  George E. Thurner, Jr.
                                                Title: President

                                           ASSIGNEE:

                                           MORGAN PRODUCTS LTD.

                                           By:  /s/ Larry R. Robinette
                                                ----------------------------
                                                Name:  Larry R. Robinette
                                                Title: President & CEO

CONSENTED TO:

LESSOR

ADAM WHOLESALERS, INC.

By:  /s/ George E. Thurner, Jr.
     ------------------------------
     Name:  George E. Thurner, Jr.
     Title: President

                                                                   Exhibit 10.50



                           ADAM WHOLESALERS, WOODBURY

This agreement of Lease made this 1ST DAY OF OCTOBER by and between ADAM
WHOLESALERS, INC. (Hereinafter collectively called "Lessors") and ADAM
WHOLESALERS, WOODBURY (Hereinafter called "Lessee").

                                   WITNESSETH:
1.      Lessor hereby agrees to lease to Lessee, and Lessee hereby agrees to
lease from Lessor the real estate described in Exhibit A attached hereto
together with all improvements located thereon.

2.      The term of Lease shall be ten (10) years commencing with the 1ST DAY OF
OCTOBER, 1994 and ending with the 30TH DAY OF DECEMBER, 2004.

3.      Lessee shall pay to lessor as rent for the lease premises the sum of TWO
HUNDRED-SIXTEEN THOUSAND DOLLARS ($216,000) a year, payable in advance on  the
first day of every month during the term hereof in installments of EIGHTEEN
THOUSAND DOLLARS ($18,000).

4.      In addition to said rental as provided above:

        a. The lessee covenants and agrees to pay promptly when due, all taxes
and assessments of every kind and nature levied, assessed or payable upon the
real estate and improvements thereon, which are the subject of this Lease,
together with all business taxes, assessments, levies, license fees, water
rents, sewer rents, excises, franchises, penalty and charges, of whatever nature
of kind which are now or may hereafter be levied, assessed, charged or imposed
or become payable during the term of this Lease by any government of political
body, corporation or unit, or which may become alien upon the property, or upon
the leasehold interest, or which are, or may hereafter be levied, assessed or
charged by reason of the use or occupancy of the premises under this lease.

        b. Lessee covenants and agrees that during the term of this Lease it
will, at Lessee's own cost and expense, carry "all risk" insurance on the
demised premises in an amount not less than the full replacement value of all
structures erected on said premises, insuring said structures against loss,
destruction or damage by fire or other casualty. The proceeds of such insurance
shall be payable to Lessors. In addition, Lessee shall carry public liability
insurance indemnifying Lessors in an amount satisfactory to Lessors.

        c. Lessee covenants that it will, during the term of this Lease, at its
own expense, keep and maintain the demised premises and all structures erected
thereon and all appurtenances thereto in good and substantial repair, both
exterior and interior and including any parking area or driveways, and that it
will indemnify and save harmless the Lessor from and against all liens, claims
or damages by reason of any repairs or improvements which may be made by the
Lessee on said premises, and Lessee further covenants to surrender the premises
at the end of the term in as good condition as they are at the date of the
commencement of the term or may be put thereafter, ordinary wear and tear
excepted.

<PAGE>


 5.      It is the intention and purpose of the parties thereto to create by
this instrument a Lease of the kind commonly known as "Carefree" to the Lessor.
Accordingly, the Lessee agrees to bear, pay for and discharge not only such
items as it has specifically agreed by the prior provisions of this Lease to
bear, pay and discharge, but also all other costs, charges and expenses of every
kind and nature whatsoever which must be borne, paid and discharged in order to
accomplish the purpose and objects of this Lease, namely:

        a. That the Lessor shall receive from the Lessee, without diminution on
account of any matter or thing whatsoever except such as shall arise from breach
by the Lessor of any covenant or covenants of the Lessor contained herein, the
rentals agreed to be paid by the Lessee;

        b. That the Lessor shall be subjected to no expense whatsoever on
account of any matter or thing connected with or arising from the leased
premises or this Lease during the term hereof, except matters connected with or
arising from the covenants of the Lessor contained herein; and

        c. That the Lessor at the expiration of or sooner termination of this
Lease, shall receive possession of the leased premises and the improvements
thereon in accordance with the covenants of the Lessee contained herein and free
and clear of all claims, liens, charges and encumbrances expect those to which
the lease premises are now subject, or which may be placed thereon by the
Lessor, or which shall arise because of breach by the Lessor of any covenant or
covenants of the Lessor contained herein.

6.      The terms and provisions of this Lease shall inure to and be binding
upon the respective successors and assigns of the Lessee and the Lessor. This
Lease contains the entire agreement of the parties, and no representations,
inducements, promises or agreements, oral or otherwise not embodied herein shall
be of any force or effect.



<PAGE>




IN WITNESS WHEREOF, the parties hereto have hereunto set their hands on the day
and year aforesaid.

SIGNED AND ACKNOWLEDGED                        LESSOR:

IN THE PRESENCE OF:

                                               /s/ George E. Thurner Jr.
                                               --------------------------------
                                               George E. Thurner Jr., President
                                               ADAM WHOLESALERS, INC.

                                               /s/ Robin F. Hughes
                                               --------------------------------
                                               Robin F. Hughes, Vice President
                                               ADAM WHOLESALERS, INC.



                                               LESSEE:

                                               ADAM WHOLESALERS, WOODBURY
                                               --------------------------------


                                               /s/ George E. Thurner Jr.
                                               --------------------------------
                                               George E. Thurner, Jr. President
                                               ADAM WHOLESALERS, INC.

                                               /s/ Robin F. Hughes
                                               --------------------------------
                                               Robin F. Hughes, Vice President
                                               ADAM WHOLESALERS, INC.

<PAGE>




STATE OF OHIO                )
                             )  SS
COUNTY OF HAMILTON           )

BE IT REMEMBERED, that on this 1ST DAY OF OCTOBER, 1994 before me, the
subscriber, a Notary Public in and for said County and State, personally came
George E. Thurner, Jr.; Robin F. Hughes as Lessors in the foregoing Lease, and
acknowledge the signing of said instrument to be their voluntary act and deed
for the uses and purposes herein mentioned.

IN TESTIMONY WHEREOF, I have hereunto set my hand and affixed my notarial seal
on the day and year last above written.


                                                  Catherine Knose-Keller
                                                  -----------------------------
                                                  NOTARY PUBLIC





<PAGE>

STATE OF OHIO              )
                           ) SS
COUNTY OF HAMILTON         )

BE IT REMEMBERED, that on this 1ST DAY OF OCTOBER, 1994, before me, the
subscriber, a Notary Public in and for said County and State, personally came
the above named Lessee, ADAM WHOLESALERS, WOODBURY by George E. Thurner, Jr. its
President and Robin F. Hughes its Vice President who acknowledged the signing of
the foregoing Lease to be the voluntary act and deed of said corporation as such
Lessee, and of themselves as the duly authorized officers thereof, for the uses
and purposes therein mentioned.

        IN TESTIMONY WHEREOF, I have here unto set my hand and affixed my
notarial seal on the day and year last above written.




                                                  Catherine Knose-Keller
                                                  -----------------------------
                                                  NOTARY PUBLIC


<PAGE>



          ASSIGNMENT AND ASSUMPTION AND MODIFICATION OF LEASE AGREEMENT



        This Assignment and Assumption of Lease Agreement (the "Agreement") made
this 19th day of February, 1999 by and among Adam Wholesalers, Inc. (the
"Lessor") (which may be known in the future as MAE Holding Company), Adam
Wholesalers of Woodbury Heights, Inc. a/k/a Adam Wholesalers, Woodbury (the
"Assignor") and Morgan Products Ltd. (the "Assignee") (which may in the future
do business under the name of Adam Wholesalers, Inc.).

        WHEREAS, Assignor is the Lessee under that certain lease dated October
1, 1994 (the "Lease") by and between the Lessor and Assignor for premises
located at Chestnut & Academy Avenues, Woodbury Heights, New Jersey and as more
particularly described in the Lease;

        WHEREAS, the Lessor and Assignee have entered into that certain asset
purchase agreement (the "Purchase Agreement") dated as of December 22, 1998; and

        WHEREAS, pursuant to the Purchase Agreement and this Agreement, Assignee
is assuming Assignor's interest as Lessee in the Lease; and

        WHEREAS, Lessor, Assignor and Assignee desire to modify certain terms of
the Lease; and

        WHEREAS, Assignor desires to assign its interest under the Lease to
Assignee, and Assignee desires to accept such assignment on the terms and
conditions set forth herein.

        NOW, THEREFORE, the parties hereby amend and modify the terms of the
Lease as follows below; and


        NOW, THEREFORE, in consideration of their mutual covenants hereafter set
forth and other good and valuable consideration paid by Assignee to Assignor,
the receipt of which is hereby acknowledged by Assignor, Assignor assigns,
grants, transfers and sets over all of its right, title, claim and interest in
and under the Lease to Assignee and its successors and assigns.

        TO HAVE AND TO HOLD the same unto Assignee, its successors and assigns,
from the date hereof, subject to the terms and conditions contained in the
Lease.


    1. Assignor hereby assigns all of its right, title and interest in the Lease
to Assignee, and Assignee hereby assumes the performance and observance of all
the terms, covenants and conditions of the Lease to be performed or observed by
Assignor from and after the date hereof.


    2. Paragraph 4 b. is deleted in its entirety and the following substituted
therefor:

               "Lessee covenants and agrees that during the term of this Lease
it will, at Lessee's own cost and expense, carry extended coverage "all risk"
insurance on the demised premises in an amount not less than the full
replacement value of all structures erected on said premises, insuring said
structures against loss, destruction or damage by fire or other casualty. Lessee
shall also carry comprehensive general liability insurance for bodily or
personal injury to, illness of, or death of persons and damage to property
occurring in on, or about the demised premises with limits which are
commercially reasonable. All of Lessee's insurance policies shall name Lessor as
an additional insured. If demised premises shall be damaged or destroyed by fire
or other casualty, then Lessee, at its sole cost and expense shall repair and
restore the same to such condition as approximately existed immediately prior to
such loss, damage or destruction. Lessee's repair and restoration shall be
subject to then applicable legal requirements.

If an event of casualty occurs within two (2) years of the expiration of the
term of this Lease, the Lessee may elect not to repair and restore the demised
premises and to cancel and terminate the Lease. Such election shall be made
within thirty (30) days from the date of casualty. In the event Lessee elects to
terminate the Lease, Lessee shall assign its insurance proceeds to the Lessor
provided that the insurance proceeds are sufficient to repair and restore the
demised premises.

    3. Paragraph 4 c. of the Lease is hereby amended by adding the following
thereto:

               "Lessor shall make necessary repairs and replacements to the roof
and to the structural portions of the foundation and exterior walls of the
demised, provided that the repairs are not made necessary by the act or omission
of Lessee, its employees, agents or invitees, nor by reason of Lessee's making
repairs, alterations and improvements to the Building. In addition, Lessor's
obligation shall be limited to all such costs in excess of $10,000.00 during any
calendar year. For example, if the roof is in need of repair or replacement and
the costs therefor is $30,000.00, Lessee shall be responsible for $10,000.00 of
the cost, and Lessor shall be responsible for $20,000.00 of the cost. After the
completion of any such repair, Lessee shall pay its share of such costs within
ten (10) days after receipt of invoice from Lessor."

    4. Lessor, Assignor and Assignee further agree to the addition of the
following provisions to the Lease:

               7. That at any time and from time to time, Lessee's interest
under this Lease may be assigned and re-assigned upon notice to the Lessor but
without requiring the Lessor's consent thereto provided that the Assignee
remains liable under the Lease.

               8. In addition to any other covenants or obligations of Lessor
under this Lease, Lessor covenants and agrees as follows: That Assignee, upon
payment of the rent above reserved, and upon the due performance of the
covenants and agreements herein contained, shall and may at all times peaceably
and quietly have, hold and enjoy the demised premises for the remaining Term of
this Lease without any manner or hindrance or molestation from Lessor or anyone
claiming under Landlord.



               IN WITNESS WHEREOF, the parties hereto have caused this Agreement
to be duly executed all as of the day, month and year first above written.

                                             ASSIGNOR:

                                             ADAM WHOLESALERS, INC.

                                             By:  /s/ George E. Thurner, Jr.
                                                  ----------------------------
                                                  Name:  George E. Thurner, Jr.
                                                  Title: President

                                             ASSIGNEE:

                                             MORGAN PRODUCTS LTD.

                                             By:  /s/ Larry R. Robinette
                                                  ----------------------------
                                                  Name:  Larry R. Robinette
                                                  Title: President & CEO

CONSENTED TO:

LESSOR

ADAM WHOLESALERS, INC.

By:  /s/ George E. Thurner, Jr.
     -----------------------------
     Name:  George E. Thurner, Jr.
     Title: President






                                                                   Exhibit 10.51



                            ADAM WHOLESALERS, DENVER

This agreement of Lease made this 1ST DAY OF JANUARY by and between ADAM
WHOLESALERS, INC. (Hereinafter collectively called "Lessors") and ADAM
WHOLESALERS, DENVER (Hereinafter called "Lessee").

                                   WITNESSETH:
1.      Lessor hereby agrees to lease to Lessee, and Lessee hereby agrees to
lease from Lessor the real estate described in Exhibit A attached hereto
together with all improvements located thereon.

2.      The term of Lease shall be ten (10) years commencing with the 1ST DAY OF
JANUARY, 1995 and ending with the 31ST DAY OF DECEMBER, 2005.

3.      Lessee shall pay to lessor as rent for the lease premises the sum of
THREE HUNDRED FORTY EIGHT THOUSAND DOLLARS ($348,000) a year, payable in advance
on  the first day of every month during the term hereof in installments of
TWENTY NINE THOUSAND DOLLARS ($29,000).

4.      In addition to said rental as provided above:

        a. The lessee covenants and agrees to pay promptly when due, all taxes
and assessments of every kind and nature levied, assessed or payable upon the
real estate and improvements thereon, which are the subject of this Lease,
together with all business taxes, assessments, levies, license fees, water
rents, sewer rents, excises, franchises, penalty and charges, of whatever nature
of kind which are now or may hereafter be levied, assessed, charged or imposed
or become payable during the term of this Lease by any government of political
body, corporation or unit, or which may become alien upon the property, or upon
the leasehold interest, or which are, or may hereafter be levied, assessed or
charged by reason of the use or occupancy of the premises under this lease.

        b. Lessee covenants and agrees that during the term of this Lease it
will, at Lessee's own cost and expense, carry "all risk" insurance on the
demised premises in an amount not less than the full replacement value of all
structures erected on said premises, insuring said structures against loss,
destruction or damage by fire or other casualty. The proceeds of such insurance
shall be payable to Lessors. In addition, Lessee shall carry public liability
insurance indemnifying Lessors in an amount satisfactory to Lessors.

        c. Lessee covenants that it will, during the term of this Lease, at its
own expense, keep and maintain the demised premises and all structures erected
thereon and all appurtenances thereto in good and substantial repair, both
exterior and interior and including any parking area or driveways, and that it
will indemnify and save harmless the Lessor from and against all liens, claims
or damages by reason of any repairs or improvements which may be made by the
Lessee on said premises, and Lessee further covenants to surrender the premises
at the end of the term in as good condition as they are at the date of the
commencement of the term or may be put thereafter, ordinary wear and tear
excepted.


<PAGE>

 5.     It is the intention and purpose of the parties thereto to create by this
instrument a Lease of the kind commonly known as "Carefree" to the Lessor.
Accordingly, the Lessee agrees to bear, pay for and discharge not only such
items as it has specifically agreed by the prior provisions of this Lease to
bear, pay and discharge, but also all other costs, charges and expenses of every
kind and nature whatsoever which must be borne, paid and discharged in order to
accomplish the purpose and objects of this Lease, namely:

        a. That the Lessor shall receive from the Lessee, without diminution on
account of any matter or thing whatsoever except such as shall arise from breach
by the Lessor of any covenant or covenants of the Lessor contained herein, the
rentals agreed to be paid by the Lessee;

        b. That the Lessor shall be subjected to no expense whatsoever on
account of any matter or thing connected with or arising from the leased
premises or this Lease during the term hereof, except matters connected with or
arising from the covenants of the Lessor contained herein; and

        c. That the Lessor at the expiration of or sooner termination of this
Lease, shall receive possession of the leased premises and the improvements
thereon in accordance with the covenants of the Lessee contained herein and free
and clear of all claims, liens, charges and encumbrances expect those to which
the lease premises are now subject, or which may be placed thereon by the
Lessor, or which shall arise because of breach by the Lessor of any covenant or
covenants of the Lessor contained herein.

6.      The terms and provisions of this Lease shall inure to and be binding
upon the respective successors and assigns of the Lessee and the Lessor. This
Lease contains the entire agreement of the parties, and no representations,
inducements, promises or agreements, oral or otherwise not embodied herein shall
be of any force or effect.



<PAGE>




IN WITNESS WHEREOF, the parties hereto have hereunto set their hands on the day
and year aforesaid.

SIGNED AND ACKNOWLEDGED                        LESSOR:

IN THE PRESENCE OF:

                                               /s/ George E. Thurner Jr.
                                               ---------------------------------
                                               George E. Thurner Jr., President
                                               ADAM WHOLESALERS, INC.

                                                /s/ Robin F. Hughes
                                               --------------------------------
                                               Robin F. Hughes, Vice President
                                               ADAM WHOLESALERS, INC.

                                               LESSEE:

                                               ADAM WHOLESALERS, DENVER
                                               -------------------------------

                                               /s/ George E. Thurner Jr.
                                               --------------------------------
                                               George E. Thurner, Jr. President
                                               ADAM WHOLESALERS, INC.

                                               /s/ Robin F. Hughes
                                               --------------------------------
                                               Robin F. Hughes, Vice President
                                               ADAM WHOLESALERS, INC.

<PAGE>




STATE OF OHIO                )
                             ) SS
COUNTY OF HAMILTON           )

BE IT REMEMBERED, that on this 1ST DAY OF JANUARY, 1995 before me, the
subscriber, a Notary Public in and for said County and State, personally came
George E. Thurner, Jr.; Robin F. Hughes as Lessors in the foregoing Lease, and
acknowledge the signing of said instrument to be their voluntary act and deed
for the uses and purposes herein mentioned.

IN TESTIMONY WHEREOF, I have hereunto set my hand and affixed my notarial seal
on the day and year last above written.


                                                  Catherine Knose-Keller
                                                  -----------------------------
                                                  NOTARY PUBLIC





<PAGE>

STATE OF OHIO              )
                           ) SS
COUNTY OF HAMILTON         )

BE IT REMEMBERED, that on this 1ST DAY OF JANUARY, 1995, before me, the
subscriber, a Notary Public in and for said County and State, personally came
the above named Lessee, ADAM WHOLESALERS, DENVER by George E. Thurner, Jr. its
President and Robin F. Hughes its Vice President who acknowledged the signing of
the foregoing Lease to be the voluntary act and deed of said corporation as such
Lessee, and of themselves as the duly authorized officers thereof, for the uses
and purposes therein mentioned.

        IN TESTIMONY WHEREOF, I have here unto set my hand and affixed my
notarial seal on the day and year last above written.




                                                  Catherine Knose-Keller
                                                  ------------------------------
                                                  NOTARY PUBLIC


<PAGE>

                                              3
90113735.01
90113735.01



          ASSIGNMENT AND ASSUMPTION AND MODIFICATION OF LEASE AGREEMENT



        This Assignment and Assumption of Lease Agreement (the "Agreement") made
this 19th day of February, 1999 by and among Adam Wholesalers, Inc. (the
"Lessor") (which may be known in the future as MAE Holding Company), Adam
Wholesalers of Denver, Inc. a/k/a Adam Wholesalers, Denver (the "Assignor") and
Morgan Products Ltd. (the "Assignee") (which may in the future do business under
the name of Adam Wholesalers, Inc.).

        WHEREAS, Assignor is the Lessee under that certain lease dated January
1, 1995 (the "Lease") by and between the Lessor and Assignor for premises
located at 5555 Joliet Street, Denver, Colorado and as more particularly
described in the Lease;

        WHEREAS, the Lessor and Assignee have entered into that certain asset
purchase agreement (the "Purchase Agreement") dated as of December 22, 1998; and

        WHEREAS, pursuant to the Purchase Agreement and this Agreement, Assignee
is assuming Assignor's interest as Lessee in the Lease; and

        WHEREAS, Lessor, Assignor and Assignee desire to modify certain terms of
the Lease; and

        WHEREAS, Assignor desires to assign its interest under the Lease to
Assignee, and Assignee desires to accept such assignment on the terms and
conditions set forth herein.

        NOW, THEREFORE, the parties hereby amend and modify the terms of the
Lease as follows below; and


        NOW, THEREFORE, in consideration of their mutual covenants hereafter set
forth and other good and valuable consideration paid by Assignee to Assignor,
the receipt of which is hereby acknowledged by Assignor, Assignor assigns,
grants, transfers and sets over all of its right, title, claim and interest in
and under the Lease to Assignee and its successors and assigns.

        TO HAVE AND TO HOLD the same unto Assignee, its successors and assigns,
from the date hereof, subject to the terms and conditions contained in the
Lease.


    1. Assignor hereby assigns all of its right, title and interest in the Lease
to Assignee, and Assignee hereby assumes the performance and observance of all
the terms, covenants and conditions of the Lease to be performed or observed by
Assignor from and after the date hereof.


    2. Paragraph 4 b. is deleted in its entirety and the following substituted
therefor:

               "Lessee covenants and agrees that during the term of this Lease
it will, at Lessee's own cost and expense, carry extended coverage "all risk"
insurance on the demised premises in an amount not less than the full
replacement value of all structures erected on said premises, insuring said
structures against loss, destruction or damage by fire or other casualty. Lessee
shall also carry comprehensive general liability insurance for bodily or
personal injury to, illness of, or death of persons and damage to property
occurring in on, or about the demised premises with limits which are
commercially reasonable. All of Lessee's insurance policies shall name Lessor as
an additional insured. If demised premises shall be damaged or destroyed by fire
or other casualty, then Lessee, at its sole cost and expense shall repair and
restore the same to such condition as approximately existed immediately prior to
such loss, damage or destruction. Lessee's repair and restoration shall be
subject to then applicable legal requirements.

If an event of casualty occurs within two (2) years of the expiration of the
term of this Lease, the Lessee may elect not to repair and restore the demised
premises and to cancel and terminate the Lease. Such election shall be made
within thirty (30) days from the date of casualty. In the event Lessee elects to
terminate the Lease, Lessee shall assign its insurance proceeds to the Lessor
provided that the insurance proceeds are sufficient to repair and restore the
demised premises.

    3. Paragraph 4 c. of the Lease is hereby amended by adding the following
thereto:

               "Lessor shall make necessary repairs and replacements to the roof
and to the structural portions of the foundation and exterior walls of the
demised, provided that the repairs are not made necessary by the act or omission
of Lessee, its employees, agents or invitees, nor by reason of Lessee's making
repairs, alterations and improvements to the Building. In addition, Lessor's
obligation shall be limited to all such costs in excess of $10,000.00 during any
calendar year. For example, if the roof is in need of repair or replacement and
the costs therefor is $30,000.00, Lessee shall be responsible for $10,000.00 of
the cost, and Lessor shall be responsible for $20,000.00 of the cost. After the
completion of any such repair, Lessee shall pay its share of such costs within
ten (10) days after receipt of invoice from Lessor."

    4. Lessor, Assignor and Assignee further agree to the addition of the
following provisions to the Lease:

               7. That at any time and from time to time, Lessee's interest
under this Lease may be assigned and re-assigned upon notice to the Lessor but
without requiring the Lessor's consent thereto provided that the Assignee
remains liable under the Lease.

               8. In addition to any other covenants or obligations of Lessor
under this Lease, Lessor covenants and agrees as follows: That Assignee, upon
payment of the rent above reserved, and upon the due performance of the
covenants and agreements herein contained, shall and may at all times peaceably
and quietly have, hold and enjoy the demised premises for the remaining Term of
this Lease without any manner or hindrance or molestation from Lessor or anyone
claiming under Landlord.


<PAGE>




        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed all as of the day, month and year first above written.

                                             ASSIGNOR:

                                             ADAM WHOLESALERS, INC.

                                             By:  /s/ George E. Thurner, Jr.
                                                  -----------------------------
                                                  Name:  George E. Thurner, Jr.
                                                  Title: President

                                             ASSIGNEE:

                                             MORGAN PRODUCTS LTD.

                                             By:  /s/ Larry R. Robinette
                                                  -----------------------------
                                                  Name:  Larry R. Robinette
                                                  Title: President & CEO

CONSENTED TO:

LESSOR

ADAM WHOLESALERS, INC.

By:  /s/ George E. Thurner, Jr.
     -----------------------------
     Name:  George E. Thurner, Jr.
     Title: President





                                                                   Exhibit 10.52

                      ADAM WHOLESALERS OF INDIANAPOLIS INC.



                                      LEASE


        This agreement of Lease made the 13th day of May, 1992 by and between
Adam Wholesalers, Inc. (hereinafter collectively called "Lessors") and Adam
Wholesalers of Indianapolis, Inc.(hereinafter called "Lessee").


                              W I T N E S S E T H:


1) Lessor hereby agrees to lease to Lessee, and Lessee hereby agrees to lease
from Lessor the real estate described in Exhibit A attached hereto together with
all improvements located thereon.

2) The term of Lease shall be ten (10) years commencing with the 1st day of
July, 1992 and ending with the 30th day of June, 2002.

3) Lessee shall pay to the Lessor as rent for the lease premises the sum of Two
Hundred Forty Thousand Dollars a year, payable in advance on the first day of
every month during the term hereof in installments of Twenty Thousand Dollars
($20,000).

4) In addition to said rental as provided above:

        A) The Lessee covenants and agrees to pay promptly when due, all taxes
and assessments of every kind and nature levied, assessed or payable upon the
real estate and improvements thereon, which are the subject of this Lease,
together with all business taxes , assessments, levies, license fees, water
rents, sewer rents, excises, franchises, penalties and charges, of whatever
nature or kind which are now or may hereafter be levied, assessed, charged or
imposed or become payable during the term of the Lease by any government or
political body, corporation or unit, or which may become alien upon the
property, or upon the leasehold interest, or which are, or may hereafter be
levied, assessed or charged by reason of the use or occupancy of the premises
under this Lease.


<PAGE>

        B) Lessee covenants and agrees that during the term of this Lease it
will, at Lessee's own cost and expense, carry "all risk" insurance on the
demised premises in an amount not less than the full replacement value of all
structures erected on said premises, insuring said structures against loss,
destruction or damage or fire or other casualty. The proceeds of such insurance
shall be payable to Lessors. In addition, Lessee shall carry public liability
insurance indemnifying Lessors in an amount satisfactory of Lessors.

        C) Lessee covenants that it will, during the term of the Lease, at its
own expense, keep and maintain the demised premises and all structures erected
thereon and all appurtenances thereto in good and substantial repair, both
exterior and interior and including any parking area or driveways, and that it
will indemnify and save harmless the Lessor from and against all liens, claims
or damages by reason of any repairs or improvements which may be made by the
Lessee on said premised, and Lessee further covenants to surrender the premises
at the end of the term in as good condition as exist at the date of commencement
of the term or may be put thereafter, ordinary wear and tear excepted.

5) It is the intention and purpose of the parties thereto to create by this
instrument a Lease of the kind commonly known as "Carefree" to the Lessor.
Accordingly, the Lessee agrees to bear, pay for and discharge not only such
items as it has specifically agreed by the prior provisions of this Lease to
bear, pay and discharge, but also all other cost, charges and expenses of every
kind and nature whatsoever which must be borne, paid and discharges in order to
accomplish the purpose and objects of this Lease, namely:

        A) That the Lessor shall receive from the Lessee, without diminution on
account of any matter or thing whatsoever except such as shall arise from breach
by the Lessor of any covenant or covenants of the Lessor contained herein, the
rentals agreed to be paid by the Lessee.

        B) That the Lessor shall be subjected to no expense whatsoever on
account of any matter or thing connected with or arising from the leased
premises or this Lease during the term hereof, except matters connected with or
arising from the covenants of the Lessor contained herein: and

        C) That the Lessor at the expiration of or sooner termination of this
lease, shall receive possession of the leased premises and the improvements
thereon in accordance with the covenants of the Lessee contained herein and free
and clear of all claims, liens, charges and encumbrances except those to which
the leased premises, are now subject , or which may be placed thereon by the
Lessor, or which shall arise because of breach by the Lessor of any covenants or
covenants of the Lessor contained herein

6) The terms and provisions of this Lease shall inure to and be binding upon the
respective successors and assigns of the Lessee and the Lessor. This Lease
contains the entire agreement of the parties, and no representations,
inducements, promises or agreements, oral or otherwise not embodied herein shall
be of any force or effect.

<PAGE>


        IN WITNESS WHEREOF, the parties hereto have hereunto set their hands on
the day and year aforesaid.

SIGNED AND ACKNOWLEDGED IN THE           LESSOR:
PRESENCE OF:
                                         ADAM WHOLESALERS, INC.


                                         By:  /s/ George E. Thurner, Jr.
                                              --------------------------------
                                              George E. Thurner, Jr., President

                                         By:  /s/ Robin F. Hughes
                                              ---------------------------------
                                              Robin F. Hughes, Asst. Secretary


                                         LESSEE:

                                         ADAM WHOLESALERS OF INDIANAPOLIS


                                         By:  /s/ George E. Thurner, Jr.
                                              --------------------------------
                                              George E. Thurner, Jr., President

                                         By:  /s/ Robin Hughes
                                               --------------------------------
                                               Robin F. Hughes, Asst. Secretary

<PAGE>




STATE OF OHIO                )
                             )  SS
COUNTY OF HAMILTON           )


BE IT REMEMBERED, that on this 13th day of July, 1992, before me, the
subscriber, a Notary Public in and for said County and State, personally came
by, George E. Thurner Jr., President and Robin F. Hughes, Assistant Secretary of
Adam Wholesalers of Indianapolis, Lessee in the foregoing Lease, who
acknowledged the signing of the foregoing Lease to be its and their voluntary
act and deed on behalf of the corporation for the uses and purposes therein
mentioned.

IN TESTIMONY WHEREOF, I have hereunto set my hand and affixed my notarial seal
on the day and year last above written.

                                                   /s/ Catherine Knose-Keller
                                                   --------------------------
                                                   NOTARY PUBLIC
<PAGE>

STATE OF OHIO                )
                             )  SS
COUNTY OF HAMILTON           )


BE IT REMEMBERED, that on this 13th day of July, 1992, before me, the
subscriber, a Notary Public in and for said County and State, personally came
by, George E. Thurner Jr., President and Robin F. Hughes, Assistant Secretary of
Adam Wholesalers Inc., Lessee in the foregoing Lease, who acknowledged the
signing of the foregoing Lease to be its and their voluntary act and deed on
behalf of the corporation for the uses and purposes therein mentioned.

IN TESTIMONY WHEREOF, I have hereunto set my hand and affixed my notarial seal
on the day and year last above written.

                                                   /s/ Catherine Knose-Keller
                                                   ----------------------------
                                                   NOTARY PUBLIC



<PAGE>





          ASSIGNMENT AND ASSUMPTION AND MODIFICATION OF LEASE AGREEMENT



        This Assignment and Assumption of Lease Agreement (the "Agreement") made
this 19th day of February, 1999 by and among Adam Wholesalers, Inc. (the
"Lessor") (which may be known in the future as MAE Holding Company), Adam
Wholesalers of Indianapolis, Inc. (the "Assignor") and Morgan Products Ltd. (the
"Assignee") (which may in the future do business under the name of Adam
Wholesalers, Inc.).

        WHEREAS, Assignor is the Lessee under that certain lease dated May 13,
1992 (the "Lease") by and between the Lessor and Assignor for premises located
at 3333 Mesilla Court, Indianapolis, Indiana and as more particularly described
in the Lease;

        WHEREAS, the Lessor and Assignee have entered into that certain asset
purchase agreement (the "Purchase Agreement") dated as of December 22, 1998; and

        WHEREAS, pursuant to the Purchase Agreement and this Agreement, Assignee
is assuming Assignor's interest as Lessee in the Lease; and

        WHEREAS, Lessor, Assignor and Assignee desire to modify certain terms of
the Lease; and

        WHEREAS, Assignor desires to assign its interest under the Lease to
Assignee, and Assignee desires to accept such assignment on the terms and
conditions set forth herein.

        NOW, THEREFORE, the parties hereby amend and modify the terms of the
Lease as follows below; and


        NOW, THEREFORE, in consideration of their mutual covenants hereafter set
forth and other good and valuable consideration paid by Assignee to Assignor,
the receipt of which is hereby acknowledged by Assignor, Assignor assigns,
grants, transfers and sets over all of its right, title, claim and interest in
and under the Lease to Assignee and its successors and assigns.

        TO HAVE AND TO HOLD the same unto Assignee, its successors and assigns,
from the date hereof, subject to the terms and conditions contained in the
Lease.


    1. Assignor hereby assigns all of its right, title and interest in the Lease
to Assignee, and Assignee hereby assumes the performance and observance of all
the terms, covenants and conditions of the Lease to be performed or observed by
Assignor from and after the date hereof.


    2. Paragraph 4 b. is deleted in its entirety and the following substituted
therefor:

<PAGE>


               "Lessee covenants and agrees that during the term of this Lease
it will, at Lessee's own cost and expense, carry extended coverage "all risk"
insurance on the demised premises in an amount not less than the full
replacement value of all structures erected on said premises, insuring said
structures against loss, destruction or damage by fire or other casualty. Lessee
shall also carry comprehensive general liability insurance for bodily or
personal injury to, illness of, or death of persons and damage to property
occurring in on, or about the demised premises with limits which are
commercially reasonable. All of Lessee's insurance policies shall name Lessor as
an additional insured. If demised premises shall be damaged or destroyed by fire
or other casualty, then Lessee, at its sole cost and expense shall repair and
restore the same to such condition as approximately existed immediately prior to
such loss, damage or destruction. Lessee's repair and restoration shall be
subject to then applicable legal requirements.

If an event of casualty occurs within two (2) years of the expiration of the
term of this Lease, the Lessee may elect not to repair and restore the demised
premises and to cancel and terminate the Lease. Such election shall be made
within thirty (30) days from the date of casualty. In the event Lessee elects to
terminate the Lease, Lessee shall assign its insurance proceeds to the Lessor
provided that the insurance proceeds are sufficient to repair and restore the
demised premises.

    3. Paragraph 4 c. of the Lease is hereby amended by adding the following
thereto:

               "Lessor shall make necessary repairs and replacements to the roof
and to the structural portions of the foundation and exterior walls of the
demised, provided that the repairs are not made necessary by the act or omission
of Lessee, its employees, agents or invitees, nor by reason of Lessee's making
repairs, alterations and improvements to the Building. In addition, Lessor's
obligation shall be limited to all such costs in excess of $10,000.00 during any
calendar year. For example, if the roof is in need of repair or replacement and
the costs therefor is $30,000.00, Lessee shall be responsible for $10,000.00 of
the cost, and Lessor shall be responsible for $20,000.00 of the cost. After the
completion of any such repair, Lessee shall pay its share of such costs within
ten (10) days after receipt of invoice from Lessor."

    4. Lessor, Assignor and Assignee further agree to the addition of the
following provisions to the Lease:

               7. That at any time and from time to time, Lessee's interest
under this Lease may be assigned and re-assigned upon notice to the Lessor but
without requiring the Lessor's consent thereto provided that the Assignee
remains liable under the Lease.

               8. In addition to any other covenants or obligations of Lessor
under this Lease, Lessor covenants and agrees as follows: That Assignee, upon
payment of the rent above reserved, and upon the due performance of the
covenants and agreements herein contained, shall and may at all times peaceably
and quietly have, hold and enjoy the demised premises for the remaining Term of
this Lease without any manner or hindrance or molestation from Lessor or anyone
claiming under Landlord.



<PAGE>


        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed all as of the day, month and year first above written.

                                              ASSIGNOR:

                                              ADAM WHOLESALERS, INC.

                                              By:  /s/ George E. Thurner, Jr.
                                                  -----------------------------
                                                   Name:  George E. Thurner, Jr.
                                                   Title: President

                                              ASSIGNEE:

                                              MORGAN PRODUCTS LTD.

                                              By:  /s/ Larry R. Robinette
                                                   -----------------------------
                                                   Name:  Larry R. Robinette
                                                   Title: President & CEO

CONSENTED TO:

LESSOR

ADAM WHOLESALERS, INC.

By:  /s/ George E. Thurner, Jr.
     ---------------------------
     Name:  George E. Thurner, Jr.
     Title: President




                                                                   Exhibit 10.53





                           ADAM WHOLESALERS, LYNCHBURG

This agreement of Lease made this 1ST DAY OF AUGUST by and between ADAM
WHOLESALERS, INC. (Hereinafter collectively called "Lessors") and ADAM
WHOLESALERS, LYNCHBURG (Hereinafter called "Lessee").

                                   WITNESSETH:
1.      Lessor hereby agrees to lease to Lessee, and Lessee hereby agrees to
lease from Lessor the real estate described in Exhibit A attached hereto
together with all improvements located thereon.

2.      The term of Lease shall be ten (10) years commencing with the 1ST DAY OF
AUGUST, 1992 and ending with the 31ST DAY OF JULY, 2002.

3.      Lessee shall pay to lessor as rent for the lease premises the sum of ONE
HUNDRED TWENTY THOUSAND DOLLARS ($120,000) a year, payable in advance on the
first day of every month during the term hereof in installments of TEN
THOUSAND DOLLARS ($10,000).

4.      In addition to said rental as provided above:

        a. The lessee covenants and agrees to pay promptly when due, all taxes
and assessments of every kind and nature levied, assessed or payable upon the
real estate and improvements thereon, which are the subject of this Lease,
together with all business taxes, assessments, levies, license fees, water
rents, sewer rents, excises, franchises, penalty and charges, of whatever nature
of kind which are now or may hereafter be levied, assessed, charged or imposed
or become payable during the term of this Lease by any government of political
body, corporation or unit, or which may become alien upon the property, or upon
the leasehold interest, or which are, or may hereafter be levied, assessed or
charged by reason of the use or occupancy of the premises under this lease.

        b. Lessee covenants and agrees that during the term of this Lease it
will, at Lessee's own cost and expense, carry "all risk" insurance on the
demised premises in an amount not less than the full replacement value of all
structures erected on said premises, insuring said structures against loss,
destruction or damage by fire or other casualty. The proceeds of such insurance
shall be payable to Lessors. In addition, Lessee shall carry public liability
insurance indemnifying Lessors in an amount satisfactory to Lessors.

        c. Lessee covenants that it will, during the term of this Lease, at its
own expense, keep and maintain the demised premises and all structures erected
thereon and all appurtenances thereto in good and substantial repair, both
exterior and interior and including any parking area or driveways, and that it
will indemnify and save harmless the Lessor from and against all liens, claims
or damages by reason of any repairs or improvements which may be made by the
Lessee on said premises, and Lessee further covenants to surrender the premises
at the end of the term in as good condition as they are at the date of the
commencement of the term or may be put thereafter, ordinary wear and tear
excepted.

<PAGE>


5.      It is the intention and purpose of the parties thereto to create by
this instrument a Lease of the kind commonly known as "Carefree" to the Lessor.
Accordingly, the Lessee agrees to bear, pay for and discharge not only such
items as it has specifically agreed by the prior provisions of this Lease to
bear, pay and discharge, but also all other costs, charges and expenses of every
kind and nature whatsoever which must be borne, paid and discharged in order to
accomplish the purpose and objects of this Lease, namely:

        a. That the Lessor shall receive from the Lessee, without diminution on
account of any matter or thing whatsoever except such as shall arise from breach
by the Lessor of any covenant or covenants of the Lessor contained herein, the
rentals agreed to be paid by the Lessee;

        b. That the Lessor shall be subjected to no expense whatsoever on
account of any matter or thing connected with or arising from the leased
premises or this Lease during the term hereof, except matters connected with or
arising from the covenants of the Lessor contained herein; and

        c. That the Lessor at the expiration of or sooner termination of this
Lease, shall receive possession of the leased premises and the improvements
thereon in accordance with the covenants of the Lessee contained herein and free
and clear of all claims, liens, charges and encumbrances expect those to which
the lease premises are now subject, or which may be placed thereon by the
Lessor, or which shall arise because of breach by the Lessor of any covenant or
covenants of the Lessor contained herein.

6.      The terms and provisions of this Lease shall inure to and be binding
upon the respective successors and assigns of the Lessee and the Lessor. This
Lease contains the entire agreement of the parties, and no representations,
inducements, promises or agreements, oral or otherwise not embodied herein shall
be of any force or effect.
<PAGE>




IN WITNESS WHEREOF, the parties hereto have hereunto set their hands on the day
and year aforesaid.

SIGNED AND ACKNOWLEDGED                      LESSOR:

IN THE PRESENCE OF:

                                             /s/ George E. Thurner Jr.
                                             -------------------------------
                                             George E. Thurner Jr., President
                                             ADAM WHOLESALERS, INC.

                                             /s/ Robin F. Hughes
                                             --------------------------------
                                             Robin F. Hughes, Vice President
                                             ADAM WHOLESALERS, INC.


                                             LESSEE:

                                             ADAM WHOLESALERS, LYNCHBURG
                                             --------------------------------


                                             /s/ George E. Thurner Jr.
                                             --------------------------------
                                             George E. Thurner, Jr. President
                                             ADAM WHOLESALERS, INC.

                                             /s/ Robin F. Hughes
                                             --------------------------------
                                             Robin F. Hughes, Vice President
                                             ADAM WHOLESALERS, INC.

<PAGE>




STATE OF OHIO                )
                             ) SS
COUNTY OF HAMILTON           )

BE IT REMEMBERED, that on this 1ST DAY OF AUGUST, 1992 before me, the
subscriber, a Notary Public in and for said County and State, personally came
George E. Thurner, Jr.; Robin F. Hughes as Lessors in the foregoing Lease, and
acknowledge the signing of said instrument to be their voluntary act and deed
for the uses and purposes herein mentioned.

IN TESTIMONY WHEREOF, I have hereunto set my hand and affixed my notarial seal
on the day and year last above written.


                                                  Catherine Knose-Keller
                                                  -------------------------
                                                  NOTARY PUBLIC





<PAGE>


STATE OF OHIO              )
                           ) SS
COUNTY OF HAMILTON         )

BE IT REMEMBERED, that on this 1ST DAY OF AUGUST, 1992, before me, the
subscriber, a Notary Public in and for said County and State, personally came
the above named Lessee, ADAM WHOLESALERS, LYNCHBURG by George E. Thurner, Jr.
its President and Robin F. Hughes its Vice President who acknowledged the
signing of the foregoing Lease to be the voluntary act and deed of said
corporation as such Lessee, and of themselves as the duly authorized officers
thereof, for the uses and purposes therein mentioned.

        IN TESTIMONY WHEREOF, I have here unto set my hand and affixed my
notarial seal on the day and year last above written.




                                                  Catherine Knose-Keller
                                                  ------------------------------
                                                  NOTARY PUBLIC


<PAGE>


          ASSIGNMENT AND ASSUMPTION AND MODIFICATION OF LEASE AGREEMENT



        This Assignment and Assumption of Lease Agreement (the "Agreement") made
this 19th day of February, 1999 by and among Adam Wholesalers, Inc. (the
"Lessor") (which may be known in the future as MAE Holding Company), Adam
Wholesalers of Virginia, Inc. a/k/a Adam Wholesalers of Virginia, Inc. (the
"Assignor") and Morgan Products Ltd. (the "Assignee") (which may in the future
do business under the name of Adam Wholesalers, Inc.).

        WHEREAS, Assignor is the Lessee under that certain lease dated August 1,
1992 (the "Lease") by and between the Lessor and Assignor for premises located
at 25 Millrace Drive, Lynchburg, Virginia and as more particularly described in
the Lease;

        WHEREAS, the Lessor and Assignee have entered into that certain asset
purchase agreement (the "Purchase Agreement") dated as of December 22, 1998; and

        WHEREAS, pursuant to the Purchase Agreement and this Agreement, Assignee
is assuming Assignor's interest as Lessee in the Lease; and

        WHEREAS, Lessor, Assignor and Assignee desire to modify certain terms of
the Lease; and

        WHEREAS, Assignor desires to assign its interest under the Lease to
Assignee, and Assignee desires to accept such assignment on the terms and
conditions set forth herein.

        NOW, THEREFORE, the parties hereby amend and modify the terms of the
Lease as follows below; and


        NOW, THEREFORE, in consideration of their mutual covenants hereafter set
forth and other good and valuable consideration paid by Assignee to Assignor,
the receipt of which is hereby acknowledged by Assignor, Assignor assigns,
grants, transfers and sets over all of its right, title, claim and interest in
and under the Lease to Assignee and its successors and assigns.

        TO HAVE AND TO HOLD the same unto Assignee, its successors and assigns,
from the date hereof, subject to the terms and conditions contained in the
Lease.

    1. Assignor hereby assigns all of its right, title and interest in the Lease
to Assignee, and Assignee hereby assumes the performance and observance of all
the terms, covenants and conditions of the Lease to be performed or observed by
Assignor from and after the date hereof.


    2. Paragraph 4 b. is deleted in its entirety and the following substituted
therefor:

<PAGE>


               "Lessee covenants and agrees that during the term of this Lease
it will, at Lessee's own cost and expense, carry extended coverage "all risk"
insurance on the demised premises in an amount not less than the full
replacement value of all structures erected on said premises, insuring said
structures against loss, destruction or damage by fire or other casualty. Lessee
shall also carry comprehensive general liability insurance for bodily or
personal injury to, illness of, or death of persons and damage to property
occurring in on, or about the demised premises with limits which are
commercially reasonable. All of Lessee's insurance policies shall name Lessor as
an additional insured. If demised premises shall be damaged or destroyed by fire
or other casualty, then Lessee, at its sole cost and expense shall repair and
restore the same to such condition as approximately existed immediately prior to
such loss, damage or destruction. Lessee's repair and restoration shall be
subject to then applicable legal requirements.

If an event of casualty occurs within two (2) years of the expiration of the
term of this Lease, the Lessee may elect not to repair and restore the demised
premises and to cancel and terminate the Lease. Such election shall be made
within thirty (30) days from the date of casualty. In the event Lessee elects to
terminate the Lease, Lessee shall assign its insurance proceeds to the Lessor
provided that the insurance proceeds are sufficient to repair and restore the
demised premises.

    3. Paragraph 4 c. of the Lease is hereby amended by adding the following
thereto:

               "Lessor shall make necessary repairs and replacements to the roof
and to the structural portions of the foundation and exterior walls of the
demised, provided that the repairs are not made necessary by the act or omission
of Lessee, its employees, agents or invitees, nor by reason of Lessee's making
repairs, alterations and improvements to the Building. In addition, Lessor's
obligation shall be limited to all such costs in excess of $10,000.00 during any
calendar year. For example, if the roof is in need of repair or replacement and
the costs therefor is $30,000.00, Lessee shall be responsible for $10,000.00 of
the cost, and Lessor shall be responsible for $20,000.00 of the cost. After the
completion of any such repair, Lessee shall pay its share of such costs within
ten (10) days after receipt of invoice from Lessor."

    4. Lessor, Assignor and Assignee further agree to the addition of the
following provisions to the Lease:

               7. That at any time and from time to time, Lessee's interest
under this Lease may be assigned and re-assigned upon notice to the Lessor but
without requiring the Lessor's consent thereto provided that the Assignee
remains liable under the Lease.

               8. In addition to any other covenants or obligations of Lessor
under this Lease, Lessor covenants and agrees as follows: That Assignee, upon
payment of the rent above reserved, and upon the due performance of the
covenants and agreements herein contained, shall and may at all times peaceably
and quietly have, hold and enjoy the demised premises for the remaining Term of
this Lease without any manner or hindrance or molestation from Lessor or anyone
claiming under Landlord.



<PAGE>




        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed all as of the day, month and year first above written.

                                              ASSIGNOR:

                                              ADAM WHOLESALERS, INC.

                                              By:  /s/ George E. Thurner, Jr.
                                                   ----------------------------
                                                   Name:  George E. Thurner, Jr.
                                                   Title: President

                                              ASSIGNEE:

                                              MORGAN PRODUCTS LTD.

                                              By:  /s/ Larry R. Robinette
                                                   -----------------------------
                                                   Name:  Larry R. Robinette
                                                   Title: President & CEO

CONSENTED TO:

LESSOR

ADAM WHOLESALERS, INC.

By:  /s/ George E. Thurner, Jr.
     --------------------------------
     Name:  George E. Thurner, Jr.
     Title: President






                                                                   Exhibit 10.54

                       ADAM WHOLESALERS OF ST. LOUIS, INC.




        This agreement of Lease made this 1ST DAY OF MAY 1994 by and between
ADAM WHOLESALERS INC. (hereinafter collectively called "Lessors") and ADAM
WHOLESALERS OF ST. LOUIS, INC. (hereinafter called "Lessee").


                              W I T N E S S E T H:


1.  Lessor hereby agrees to lease to Lessee, and Lessee hereby agrees to lease
    from Lessor the real estate described in Exhibit A attached hereto together
    with all improvements located thereon.

2.  The term of the Lease shall be five (5) years commencing with the 1ST DAY OF
    MAY, 1994 and ending with the 30TH DAY OF APRIL, 2004.

3.  Lessee shall pay to Lessor as rent for the lease premises the sum of THREE
    HUNDRED THOUSAND DOLLARS ($300,000) a year, payable in advance on the first
    day of every month during the term hereof in installments of TWENTY-FIVE
    THOUSAND DOLLARS ($25,000).

4.  In addition to said rental as provided above:

    (a) The lessee covenants and agrees to pay promptly when due, all taxes and
assessments of every kind and nature levied, assessed or payable upon the real
estate and improvements thereon, which are the subject of this Lease, together
with all business taxes, assessments, levies, license fees, water rents, sewer
rents, excises, franchises, penalties and charges, of whatever nature of kind
which are now or may hereafter be levied, assessed, charged or imposed or become
payable during the term of this Lease by any government of political body,
corporation or unit, or which may become alien upon the property, or upon the
leasehold interest, or which are, or may hereafter be levied, assessed or
charged by reason of the use or occupancy of the premises under this lease.

<PAGE>


IN WITNESS WHEREOF, the parties hereto have hereunto set their hands on the day
and year aforesaid.

SIGNED AND ACKNOWLEDGED

IN THE PRESENCE OF:                   LESSOR:



                                      /s/ George E. Thurner, Jr.
                                      ----------------------------------------
                                      George E. Thurner, Jr, President
                                      ADAM WHOLESALERS, INC.



                                      /s/ George E. Thurner III
                                      ------------------------------------------
                                      George E. Thurner III, Assistant Secretary
                                      ADAM WHOLESALERS, INC.


                                      LESSEE:



                                      Adam Wholesalers of St. Louis, Inc.
                                      ------------------------------------------



                                      By:    /s/ George E. Thurner, Jr.
                                             -----------------------------------
                                             George E. Thurner, Jr. President
                                             ADAM WHOLESALERS, INC.



                                      By:    /s/ George E. Thurner, III
                                             -----------------------------------
                                             George E. Thurner, III, Assistant
                                             Secretary
                                             ADAM WHOLESALERS, INC.


<PAGE>



STATE OF OHIO               )
                            ) SS
COUNTY OF HAMILTON          )

        BE IT REMEMBERED, that, on this 1st day of May, 1994, before me, the
subscriber, a Notary Public in and for said county and State, personally came
George E. Thurner, Jr.; George E. Thurner III as Lessors in the foregoing Lease,
and acknowledge the signing of said instrument to be their voluntary act and
deed for the uses and purposes herein mentioned.

        IN TESTIMONY WHEREOF, I have hereunto set my hand and affixed my
notarial seal on the day and year last above written.

                                                   Catherine Knose-Keller
                                                   -----------------------------
                                                   Notary Public


<PAGE>



STATE OF OHIO               )
                            )  SS
COUNTY OF HAMILTON          )

        BE IT REMEMBERED, that, on this 1ST DAY OF MAY, 1994, before me, the
subscriber, a Notary Public in and for said County and State, personally came
the above-named Lessee, ADAM WHOLESALERS OF ST. LOUIS, INC., by GEORGE E.
THURNER, JR its PRESIDENT and GEORGE E. THURNER III its ASSISTANT SECRETARY who
acknowledged the signing of the foregoing Lease to be the voluntary act and deed
of said corporation as such Lessee, and of themselves as the duly authorized
officers thereof, for the uses and purposes therein mentioned.

        IN TESTIMONY WHEREOF, I have hereunto set my hand and affixed my
notarial seal on the day and year last above written.

                                                   Catherine Knose-Keller
                                                   -----------------------------
                                                   Notary Public
<PAGE>


          ASSIGNMENT AND ASSUMPTION AND MODIFICATION OF LEASE AGREEMENT



        This Assignment and Assumption of Lease Agreement (the "Agreement") made
this 19th day of February, 1999 by and among Adam Wholesalers, Inc. (the
"Lessor") (which may be known in the future as MAE Holding Company), Adam
Wholesalers of St. Louis, Inc. (the "Assignor") and Morgan Products Ltd. (the
"Assignee") (which may in the future do business under the name of Adam
Wholesalers, Inc.).

        WHEREAS, Assignor is the Lessee under that certain lease dated May 1,
1994 (the "Lease") by and between the Lessor and Assignor for premises located
at 13679 Rider Trail North, Earth City, Missouri and as more particularly
described in the Lease;

        WHEREAS, the Lessor and Assignee have entered into that certain asset
purchase agreement (the "Purchase Agreement") dated as of December 22, 1998; and

        WHEREAS, pursuant to the Purchase Agreement and this Agreement, Assignee
is assuming Assignor's interest as Lessee in the Lease; and

        WHEREAS, Lessor, Assignor and Assignee desire to modify certain terms of
the Lease; and

        WHEREAS, Assignor desires to assign its interest under the Lease to
Assignee, and Assignee desires to accept such assignment on the terms and
conditions set forth herein.

        NOW, THEREFORE, the parties hereby amend and modify the terms of the
Lease as follows below; and


        NOW, THEREFORE, in consideration of their mutual covenants hereafter set
forth and other good and valuable consideration paid by Assignee to Assignor,
the receipt of which is hereby acknowledged by Assignor, Assignor assigns,
grants, transfers and sets over all of its right, title, claim and interest in
and under the Lease to Assignee and its successors and assigns.

        TO HAVE AND TO HOLD the same unto Assignee, its successors and assigns,
from the date hereof, subject to the terms and conditions contained in the
Lease.


    1. Assignor hereby assigns all of its right, title and interest in the Lease
to Assignee, and Assignee hereby assumes the performance and observance of all
the terms, covenants and conditions of the Lease to be performed or observed by
Assignor from and after the date hereof.


    2. Paragraph 4 b. is deleted in its entirety and the following substituted
therefor:

<PAGE>


               "Lessee covenants and agrees that during the term of this Lease
it will, at Lessee's own cost and expense, carry extended coverage "all risk"
insurance on the demised premises in an amount not less than the full
replacement value of all structures erected on said premises, insuring said
structures against loss, destruction or damage by fire or other casualty. Lessee
shall also carry comprehensive general liability insurance for bodily or
personal injury to, illness of, or death of persons and damage to property
occurring in on, or about the demised premises with limits which are
commercially reasonable. All of Lessee's insurance policies shall name Lessor as
an additional insured. If demised premises shall be damaged or destroyed by fire
or other casualty, then Lessee, at its sole cost and expense shall repair and
restore the same to such condition as approximately existed immediately prior to
such loss, damage or destruction. Lessee's repair and restoration shall be
subject to then applicable legal requirements.

If an event of casualty occurs within two (2) years of the expiration of the
term of this Lease, the Lessee may elect not to repair and restore the demised
premises and to cancel and terminate the Lease. Such election shall be made
within thirty (30) days from the date of casualty. In the event Lessee elects to
terminate the Lease, Lessee shall assign its insurance proceeds to the Lessor
provided that the insurance proceeds are sufficient to repair and restore the
demised premises.

    3. Paragraph 4 c. of the Lease is hereby amended by adding the following
thereto:

               "Lessor shall make necessary repairs and replacements to the roof
and to the structural portions of the foundation and exterior walls of the
demised, provided that the repairs are not made necessary by the act or omission
of Lessee, its employees, agents or invitees, nor by reason of Lessee's making
repairs, alterations and improvements to the Building. In addition, Lessor's
obligation shall be limited to all such costs in excess of $10,000.00 during any
calendar year. For example, if the roof is in need of repair or replacement and
the costs therefor is $30,000.00, Lessee shall be responsible for $10,000.00 of
the cost, and Lessor shall be responsible for $20,000.00 of the cost. After the
completion of any such repair, Lessee shall pay its share of such costs within
ten (10) days after receipt of invoice from Lessor."

    4. Lessor, Assignor and Assignee further agree to the addition of the
following provisions to the Lease:

               7. That at any time and from time to time, Lessee's interest
under this Lease may be assigned and re-assigned upon notice to the Lessor but
without requiring the Lessor's consent thereto provided that the Assignee
remains liable under the Lease.

               8. In addition to any other covenants or obligations of Lessor
under this Lease, Lessor covenants and agrees as follows: That Assignee, upon
payment of the rent above reserved, and upon the due performance of the
covenants and agreements herein contained, shall and may at all times peaceably
and quietly have, hold and enjoy the demised premises for the remaining Term of
this Lease without any manner or hindrance or molestation from Lessor or anyone
claiming under Landlord.


<PAGE>




        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed all as of the day, month and year first above written.

                                             ASSIGNOR:

                                             ADAM WHOLESALERS, INC.

                                             By:  /s/ George E. Thurner, Jr.
                                                  -----------------------------
                                                  Name:  George E. Thurner, Jr.
                                                  Title: President

                                             ASSIGNEE:

                                             MORGAN PRODUCTS LTD.

                                             By:  /s/ Larry R. Robinette
                                                  -----------------------------
                                                  Name:  Larry R. Robinette
                                                  Title: President & CEO

CONSENTED TO:

LESSOR

ADAM WHOLESALERS, INC.

By:  /s/ George E. Thurner, Jr.
     ------------------------------
     Name:  George E. Thurner, Jr.
     Title:    President








                                                                   Exhibit 10.55



                            ADAM WHOLESALERS, PHOENIX

This  agreement  of Lease  made  this 1ST DAY OF  JANUARY  by and  between  ADAM
WHOLESALERS,   INC.   (Hereinafter   collectively  called  "Lessors")  and  ADAM
WHOLESALERS, PHOENIX (Hereinafter called "Lessee").

                                   WITNESSETH:
1.    Lessor hereby agrees to lease to Lessee, and Lessee hereby agrees to lease
from Lessor the real estate  described in Exhibit A attached  hereto together
with all improvements located thereon.

2.    The term of Lease  shall be ten  (10) years commencing with the 1ST DAY OF
JANUARY, 1993 and ending with the 31ST DAY OF DECEMBER, 2003.

3.    Lessee  shall pay to lessor  as rent for the lease premises the sum of ONE
HUNDRED-FIVE  THOUSAND SEVEN HUNDRED  NINETY-TWO  DOLLARS  ($105,792) a year,
payable in advance on the first day of every month  during the term hereof in
installments of EIGHT THOUSAND EIGHT HUNDRED SIXTEEN DOLLARS ($8,816).

4.    In addition to said rental as provided above:

      a. The lessee covenants and agrees to pay promptly when due, all taxes and
assessments of every kind and nature  levied,  assessed or payable upon the real
estate and improvements  thereon,  which are the subject of this Lease, together
with all business taxes,  assessments,  levies, license fees, water rents, sewer
rents,  excises,  franchises,  penalty and charged,  of whatever  nature of kind
which are now or may hereafter be levied, assessed, charged or imposed or become
payable  during  the term of this Lease by any  government  of  political  body,
corporation  or unit, or which may become alien upon the  property,  or upon the
leasehold  interest,  or which are,  or may  hereafter  be levied,  assessed  or
charged by reason of the use or occupancy of the premises under this lease.

      b. Lessee covenants and agrees that during the term of this Lease it will,
at Lessee's  own cost and  expense,  carry "all risk"  insurance  on the demised
premises in an amount not less than the full replacement value of all structures
erected on said premises,  insuring said structures against loss, destruction or
damage  by fire or other  casualty.  The  proceeds  of such  insurance  shall be
payable to Lessors.  In addition,  Lessee shall carry public liability insurance
indemnifying Lessors in an amount satisfactory to Lessors.

      c. Lessee  covenants that it will,  during the term of this Lease,  at its
own expense,  keep and maintain the demised premises and all structures  erected
thereon  and all  appurtenances  thereto in good and  substantial  repair,  both
exterior and interior and including  any parking area or driveways,  and that it
will  indemnify and save harmless the Lessor from and against all liens,  claims
or damages by reason of any  repairs  or  improvements  which may be made by the
Lessee on said premises,  and Lessee further covenants to surrender the premises
at the end of the  term  in as good  condition  as they  are at the  date of the
commencement  of the  term or may be put  thereafter,  ordinary  wear  and  tear
excepted.

5.     It is the intention and purpose of the parties thereto to create by this
instrument a Lease of the kind commonly known as "Carefree" to the Lessor.
Accordingly, the Lessee agrees to bear, pay for and discharge not only such
items as it has specifically agreed by the prior provisions of this Lease to
bear, pay and discharge, but also all other costs, charges and expenses of every
kind and nature whatsoever which must be borne, paid and discharged in order to
accomplish the purpose and objects of this Lease, namely:

      a. That the Lessor shall  receive from the Lessee,  without  diminution on
account of any matter or thing whatsoever except such as shall arise from breach
by the Lessor of any covenant or covenants of the Lessor contained  herein,  the
rentals agreed to be paid by the Lessee;

      b. That the Lessor shall be subjected to no expense  whatsoever on account
of any matter or thing  connected  with or arising  from the leased  premises or
this Lease during the term hereof, except matters connected with or arising from
the covenants of the Lessor contained herein; and

      c. That the  Lessor at the  expiration  of or sooner  termination  of this
Lease,  shall  receive  possession of the leased  premises and the  improvements
thereon in accordance with the covenants of the Lessee contained herein and free
and clear of all claims,  liens,  charges and encumbrances expect those to which
the lease  premises  are now  subject,  or which may be  placed  thereon  by the
Lessor,  or which shall arise because of breach by the Lessor of any covenant or
covenants of the Lessor contained herein.

6.    The terms and provisions of this Lease shall inure to and be binding upon
the respective successors and assigns of the Lessee and the Lessor. This Lease
contains the entire agreement of the parties, and no representations,
inducements, promises or agreements, oral or otherwise not embodied herein shall
be of any force or effect.



<PAGE>




IN WITNESS WHEREOF,  the parties hereto have hereunto set their hands on the day
and year aforesaid.

SIGNED AND ACKNOWLEDGED                  LESSOR:

IN THE PRESENCE OF:

                                         /s/ George E. Thurner Jr.
                                         ----------------------------------
                                         George E. Thurner Jr., President
                                         ADAM WHOLESALERS, INC.

                                         /s/ Robin F. Hughes
                                         ----------------------------------
                                         Robin F. Hughes,  Vice President
                                         ADAM WHOLESALERS, INC.



                                         LESSEE:

                                         ADAM WHOLESALERS, PHOENIX


                                         /s/ George E. Thurner Jr.
                                          --------------------------------
                                         George E. Thurner, Jr. President
                                         ADAM WHOLESALERS, INC.

                                         /s/ Robin F. Hughes
                                         ---------------------------------
                                         Robin F. Hughes,  Vice President
                                         ADAM WHOLESALERS, INC.


<PAGE>




STATE OF OHIO           )
                        ) SS
COUNTY OF HAMILTON      )

BE IT  REMEMBERED,  that on  this  1ST  DAY OF  JANUARY,  1993  before  me,  the
subscriber,  a Notary Public in and for said County and State,  personally  came
George E. Thurner,  Jr.; Robin F. Hughes as Lessors in the foregoing  Lease, and
acknowledge  the signing of said  instrument to be their  voluntary act and deed
for the uses and purposes herein mentioned.

IN TESTIMONY  WHEREOF,  I have hereunto set my hand and affixed my notarial seal
on the day and year last above written.


                                         Catherine Knose-Keller
                                         -------------------------
                                         NOTARY PUBLIC





<PAGE>


STATE OF OHIO          )
                       ) SS
COUNTY OF HAMILTON     )

BE IT  REMEMBERED,  that on this  1ST  DAY OF  JANUARY,  1993,  before  me,  the
subscriber,  a Notary Public in and for said County and State,  personally  came
the above named Lessee, ADAM WHOLESALERS,  PHOENIX by George E. Thurner, Jr. its
President and Robin F. Hughes its Vice President who acknowledged the signing of
the foregoing Lease to be the voluntary act and deed of said corporation as such
Lessee, and of themselves as the duly authorized officers thereof,  for the uses
and purposes therein mentioned.

      IN TESTIMONY WHEREOF, I have here unto set my hand and affixed my notarial
seal on the day and year last above written.




                                         Catherine Knose-Keller
                                         -------------------------
                                         NOTARY PUBLIC


<PAGE>


          ASSIGNMENT AND ASSUMPTION AND MODIFICATION OF LEASE AGREEMENT



      This Assignment and Assumption of Lease Agreement (the  "Agreement")  made
this  19th day of  February,  1999 by and  among  Adam  Wholesalers,  Inc.  (the
"Lessor")  (which  may be known in the  future  as MAE  Holding  Company),  Adam
Wholesalers of Phoenix,  Inc. a/k/a Adam  Wholesalers,  Phoenix (the "Assignor")
and Morgan Products Ltd. (the  "Assignee")  (which may in the future do business
under the name of Adam Wholesalers, Inc.).

      WHEREAS,  Assignor is the Lessee under that certain lease dated January 1,
1993 (the  "Lease") by and between the Lessor and Assignor for premises  located
at 302 E. Watkins,  Phoenix,  Arizona and as more particularly  described in the
Lease;

      WHEREAS,  the Lessor and Assignee  have  entered  into that certain  asset
purchase agreement (the "Purchase Agreement") dated as of December 22, 1998; and

      WHEREAS,  pursuant to the Purchase Agreement and this Agreement,  Assignee
is assuming Assignor's interest as Lessee in the Lease; and

      WHEREAS, Lessor, Assignor and Assignee desire to modify certain terms
of the Lease; and

      WHEREAS,  Assignor  desires  to  assign  its  interest  under the Lease to
Assignee,  and  Assignee  desires  to accept  such  assignment  on the terms and
conditions set forth herein.

      NOW, THEREFORE, the parties hereby amend and modify the terms of the
Lease as follows below; and

      NOW,  THEREFORE,  in consideration of their mutual covenants hereafter set
forth and other good and  valuable  consideration  paid by Assignee to Assignor,
the  receipt of which is hereby  acknowledged  by  Assignor,  Assignor  assigns,
grants,  transfers and sets over all of its right,  title, claim and interest in
and under the Lease to Assignee and its successors and assigns.

      TO HAVE AND TO HOLD the same unto  Assignee,  its  successors and assigns,
from the date  hereof,  subject  to the terms and  conditions  contained  in the
Lease.


   1. Assignor hereby assigns all of its right,  title and interest in the Lease
to Assignee,  and Assignee  hereby assumes the performance and observance of all
the terms,  covenants and conditions of the Lease to be performed or observed by
Assignor from and after the date hereof.


   2.  Paragraph 4 b. is deleted in its entirety and the  following  substituted
therefor:

            "Lessee  covenants  and agrees that during the term of this Lease it
will,  at Lessee's  own cost and expense,  carry  extended  coverage  "all risk"
insurance  on  the  demised  premises  in an  amount  not  less  than  the  full
replacement  value of all  structures  erected on said  premises,  insuring said
structures against loss, destruction or damage by fire or other casualty. Lessee
shall  also  carry  comprehensive  general  liability  insurance  for  bodily or
personal  injury  to,  illness  of, or death of persons  and damage to  property
occurring  in  on,  or  about  the  demised   premises  with  limits  which  are
commercially reasonable. All of Lessee's insurance policies shall name Lessor as
an additional insured. If demised premises shall be damaged or destroyed by fire
or other  casualty,  then Lessee,  at its sole cost and expense shall repair and
restore the same to such condition as approximately existed immediately prior to
such loss,  damage or  destruction.  Lessee's  repair and  restoration  shall be
subject to then applicable legal requirements.

If an event of casualty  occurs  within two (2) years of the  expiration  of the
term of this  Lease,  the Lessee may elect not to repair and restore the demised
premises and to cancel and  terminate  the Lease.  Such  election  shall be made
within thirty (30) days from the date of casualty. In the event Lessee elects to
terminate the Lease,  Lessee shall assign its  insurance  proceeds to the Lessor
provided  that the insurance  proceeds are  sufficient to repair and restore the
demised premises.

   3.  Paragraph  4 c. of the Lease is hereby  amended by adding  the  following
thereto:

            "Lessor shall make necessary  repairs and  replacements  to the roof
and to the  structural  portions of the  foundation  and  exterior  walls of the
demised, provided that the repairs are not made necessary by the act or omission
of Lessee, its employees,  agents or invitees,  nor by reason of Lessee's making
repairs,  alterations and  improvements to the Building.  In addition,  Lessor's
obligation shall be limited to all such costs in excess of $10,000.00 during any
calendar year. For example,  if the roof is in need of repair or replacement and
the costs therefor is $30,000.00,  Lessee shall be responsible for $10,000.00 of
the cost, and Lessor shall be responsible for $20,000.00 of the cost.  After the
completion  of any such repair,  Lessee shall pay its share of such costs within
ten (10) days after receipt of invoice from Lessor."

   4.  Lessor,  Assignor  and  Assignee  further  agree to the  addition  of the
following provisions to the Lease:

            7. That at any time and from time to time,  Lessee's  interest under
this Lease may be assigned and re-assigned upon notice to the Lessor but without
requiring the Lessor's consent thereto provided that the Assignee remains liable
under the Lease.

            8. In addition to any other covenants or obligations of Lessor under
this Lease, Lessor covenants and agrees as follows: That Assignee,  upon payment
of the rent above  reserved,  and upon the due  performance of the covenants and
agreements  herein  contained,  shall and may at all times peaceably and quietly
have,  hold and enjoy the demised  premises for the remaining Term of this Lease
without any manner or hindrance or  molestation  from Lessor or anyone  claiming
under Landlord.

<PAGE>




      IN WITNESS  WHEREOF,  the parties  hereto have caused this Agreement to be
duly executed all as of the day, month and year first above written.

                                         ASSIGNOR:

                                         ADAM WHOLESALERS, INC.

                                         By: /s/ George E. Thurner, Jr.
                                             -----------------------------
                                             Name:  George E. Thurner, Jr.
                                             Title: President

                                         ASSIGNEE:

                                         MORGAN PRODUCTS LTD.

                                         By: /s/ Larry R. Robinette
                                             --------------------------
                                             Name:  Larry R. Robinette
                                             Title: President & CEO

CONSENTED TO:

LESSOR

ADAM WHOLESALERS, INC.

By: /s/ George E. Thurner, Jr.
   ------------------------------
    Name:  George E. Thurner, Jr.
    Title: President







                                                                   Exhibit 10.56

                         ADAM WHOLESALERS OF NITRO, INC.



      This  agreement  of Lease made this 1st day of  JANUARY  by and  between
GEORGE E.  THURNER,  JR.,  HELEN  HATFIELD,  WILLIAM A.  THURNER  (hereinafter
collectively  called  "Lessors") and ADAM  WHOLESALERS OF NITRO,  INC. AN OHIO
CORPORATION (Hereinafter called "Lessee").


                              W I T N E S S E T H:


1.    Lessor  hereby  agrees to lease to Lessee,  and Lessee hereby agrees to
lease from Lessor the real estate described in Exhibit A attached hereto
together with all improvements located thereon.

2.    The term of the Lease shall be five (5) years  commencing with the 1st day
of JANUARY, 1995 and ending with the 31st day of DECEMBER, 1999.

3.    Lessee  shall pay to Lessor as rent for the lease  premises  the sum of
sixty four thousand, nine hundred and ninety two ($64,992) a year, payable in
advance on the first day of every month during the term hereof in installments
of FIVE THOUSAND, FOUR HUNDRED SIXTEEN DOLLARS ($5,416).

4.    In addition to said rental as provided above:

     (a) The lessee covenants and agrees to pay promptly when due, all taxes and
assessments of every kind and nature levied, assessed or payable upon the real
estate and improvements thereon, which are the subject of this Lease, together
with all business taxes, assessments, levies, license fees, water rents, sewer
rents, excises, franchises, penalties and charges, of whatever nature of kind
which are now or may hereafter be levied, assessed, charged or imposed or become
payable during the term of this Lease by any government of political body,
corporation or unit, or which may become alien upon the property, or upon the
leasehold interest, or which are, or may hereafter be levied, assessed or
charged by reason of the use or occupancy of the premises under this lease.

<PAGE>


IN WITNESS WHEREOF,  the parties hereto have hereunto set their hands on the day
and year aforesaid.

SIGNED AND ACKNOWLEDGED

IN THE PRESENCE OF:                       LESSOR:


                                          /s/ George E. Thurner, Jr.
                                          ---------------------------------
                                          George E. Thurner, Jr,
                                          THURNER - HATFIELD - THURNER


                                          /s/ William A. Thurner
                                          ---------------------------------
                                          William A. Thurner
                                          THURNER - HATFIELD - THURNER



                                          LESSEE:


                                          Adam Wholesalers of Nitro, Inc.
                                          ----------------------------------


                                          By: /s/ George E. Thurner, Jr.
                                              ------------------------------
                                                George E. Thurner, Jr.
                                                President
                                                ADAM WHOLESALERS, INC.


                                          By: /s/ Robin F. Hughes
                                              -------------------------------
                                                Robin F. Hughes,  Vice President
                                                ADAM WHOLESALERS, INC.


<PAGE>



STATE OF OHIO          )
                       )  SS
COUNTY OF HAMILTON     )

      BE IT REMEMBERED,  that, on this 1ST DAY OF JANUARY,  1995, before me, the
subscriber,  a Notary Public in and for said county and State,  personally  came
George E. Thurner,  Jr.;  Helen  Hatfield;  William A. Thurner as Lessors in the
foregoing  Lease,  and  acknowledge  the signing of said  instrument to be their
voluntary act and deed for the uses and purposes herein mentioned.

      IN TESTIMONY  WHEREOF, I have hereunto set my hand and affixed my notarial
seal on the day and year last above written.

                                          Catherine Knose-Keller
                                          -----------------------------
                                          Notary Public


<PAGE>



STATE OF OHIO          )
                       )  SS
COUNTY OF HAMILTON     )

      BE IT REMEMBERED,  that, on this 1st day of JANUARY,  1995, before me, the
subscriber,  a Notary Public in and for said County and State,  personally  came
the above-named  Lessee,  Adam Wholesalers of NITRO, Inc., by George E. Thurner,
Jr its President and Robin F. Hughes its Vice  President  who  acknowledged  the
signing  of the  foregoing  Lease  to be the  voluntary  act  and  deed  of said
corporation as such Lessee,  and of themselves as the duly  authorized  officers
thereof, for the uses and purposes therein mentioned.

      IN TESTIMONY  WHEREOF, I have hereunto set my hand and affixed my notarial
seal on the day and year last above written.

                                          Catherine Knose-Keller
                                          ---------------------------
                                          Notary Public
<PAGE>


                         Adam Wholesalers of Nitro, Inc.

                                 Lease Exhibit A




      WITNESSETH:  That, in consideration of the rents, covenants and conditions
hereinafter set forth on the part of Lessee to be paid,  performed and observed,
Lessor does hereby LET,  LEASE and DEMISE unto Lessee all of that certain parcel
of land, together with the improvements thereon and the appurtenances  thereunto
belonging, situate in Pocatalico District, Putnam County, West Virginia, being a
part  of  Plot  11 of  Area  "M" of the  Nitro  Reservation  as  shown  on a map
designated as "Map of U.S. explosives Plant C, Showing Plots #1 to #25 Remaining
Unsold" prepared by C.R. Connor, C.E., dated September 11, 1929, recorded in the
office of the Clerk of the County Court of Putnam County, West Virginia,  in Map
Book 2, at pages 30 to 37 inclusive,  which tract is more  particularly  bounded
and described as follows:

            Beginning at an old concrete  monument located in the  northwesterly
      right  of way line of a 40 foot  roadway  known as  McJunkin  Road,  which
      monument  marks the easterly  common corner of the parcel herein  conveyed
      with a 1.67 acre  tract of land owned by F.M.C.,  Inc;  thence  running N.
      68(0) 02' W.  525.00 feet to an iron pin;  thence  running N. 21(0) 48' E.
      398.50 feet to an iron pin;  thence running S. 68(0) 12' E. 525.00 feet to
      an iron pin  located in the  northwesterly  right of way line of  McJunkin
      Road;  thence  running with McJunkin  Road, S. 21(0) 48' W. 400.00 feet to
      the place of beginning, containing 4.812 acres, as laid out and shown on a
      map entitled  "Map Showing Part of 92,865 Acre Trace Located in Pocatalico
      District,  Putnam County, W. Va.",  recorded in the office of the Clerk of
      the County Court of Putnam County, West Virginia.

<PAGE>




          ASSIGNMENT AND ASSUMPTION AND MODIFICATION OF LEASE AGREEMENT



      This Assignment and Assumption of Lease Agreement (the "Agreement")
made this 19th day of February, 1999 by and among George E. Thurner, Jr.,
Helen Hatfield and William A. Thurner (the "Lessor"), Adam Wholesalers of
Nitro, Inc.  (the "Assignor")  and Morgan Products Ltd. (the "Assignee")
(which may in the future do business under the name of Adam Wholesalers,
Inc.).

      WHEREAS,  Assignor is the Lessee under that certain lease dated January 1,
1995 (the  "Lease") by and between the Lessor and Assignor for premises  located
at McJunkin Road, Nitro, West Virginia and as more particularly described in the
Lease;

      WHEREAS,  the Lessor and Assignee  have  entered  into that certain  asset
purchase agreement (the "Purchase Agreement") dated as of December 22, 1998; and

      WHEREAS,  pursuant to the Purchase Agreement and this Agreement,  Assignee
is assuming Assignor's interest as Lessee in the Lease; and

      WHEREAS, Lessor, Assignor and Assignee desire to modify certain terms
of the Lease; and

      WHEREAS,  Assignor  desires  to  assign  its  interest  under the Lease to
Assignee,  and  Assignee  desires  to accept  such  assignment  on the terms and
conditions set forth herein.

      NOW, THEREFORE, the parties hereby amend and modify the terms of the
Lease as follows below; and


      NOW,  THEREFORE,  in consideration of their mutual covenants hereafter set
forth and other good and  valuable  consideration  paid by Assignee to Assignor,
the  receipt of which is hereby  acknowledged  by  Assignor,  Assignor  assigns,
grants,  transfers and sets over all of its right,  title, claim and interest in
and under the Lease to Assignee and its successors and assigns.

      TO HAVE AND TO HOLD the same unto  Assignee,  its  successors and assigns,
from the date  hereof,  subject  to the terms and  conditions  contained  in the
Lease.


   1. Assignor hereby assigns all of its right,  title and interest in the Lease
to Assignee,  and Assignee  hereby assumes the performance and observance of all
the terms,  covenants and conditions of the Lease to be performed or observed by
Assignor from and after the date hereof.


   2. Paragraph 4 b. is deleted in its entirety and the  following  substituted
therefor:

<PAGE>


            "Lessee  covenants  and agrees that during the term of this Lease it
will,  at Lessee's  own cost and expense,  carry  extended  coverage  "all risk"
insurance  on  the  demised  premises  in an  amount  not  less  than  the  full
replacement  value of all  structures  erected on said  premises,  insuring said
structures against loss, destruction or damage by fire or other casualty. Lessee
shall  also  carry  comprehensive  general  liability  insurance  for  bodily or
personal  injury  to,  illness  of, or death of persons  and damage to  property
occurring  in  on,  or  about  the  demised   premises  with  limits  which  are
commercially reasonable. All of Lessee's insurance policies shall name Lessor as
an additional insured. If demised premises shall be damaged or destroyed by fire
or other  casualty,  then Lessee,  at its sole cost and expense shall repair and
restore the same to such condition as approximately existed immediately prior to
such loss,  damage or  destruction.  Lessee's  repair and  restoration  shall be
subject to then applicable legal requirements.

If an event of casualty  occurs  within two (2) years of the  expiration  of the
term of this  Lease,  the Lessee may elect not to repair and restore the demised
premises and to cancel and  terminate  the Lease.  Such  election  shall be made
within thirty (30) days from the date of casualty. In the event Lessee elects to
terminate the Lease,  Lessee shall assign its  insurance  proceeds to the Lessor
provided  that the insurance  proceeds are  sufficient to repair and restore the
demised premises.

   3.  Paragraph  4 c. of the Lease is hereby  amended by adding  the  following
thereto:

            "Lessor shall make necessary  repairs and  replacements  to the roof
and to the  structural  portions of the  foundation  and  exterior  walls of the
demised, provided that the repairs are not made necessary by the act or omission
of Lessee, its employees,  agents or invitees,  nor by reason of Lessee's making
repairs,  alterations and  improvements to the Building.  In addition,  Lessor's
obligation shall be limited to all such costs in excess of $10,000.00 during any
calendar year. For example,  if the roof is in need of repair or replacement and
the costs therefor is $30,000.00,  Lessee shall be responsible for $10,000.00 of
the cost, and Lessor shall be responsible for $20,000.00 of the cost.  After the
completion  of any such repair,  Lessee shall pay its share of such costs within
ten (10) days after receipt of invoice from Lessor."

   4.  Lessor,  Assignor  and  Assignee  further  agree to the  addition  of the
following provisions to the Lease:

            7. That at any time and from time to time,  Lessee's  interest under
this Lease may be assigned and re-assigned upon notice to the Lessor but without
requiring the Lessor's consent thereto provided that the Assignee remains liable
under the Lease.

            8. In addition to any other covenants or obligations of Lessor under
this Lease, Lessor covenants and agrees as follows: That Assignee,  upon payment
of the rent above  reserved,  and upon the due  performance of the covenants and
agreements  herein  contained,  shall and may at all times peaceably and quietly
have,  hold and enjoy the demised  premises for the remaining Term of this Lease
without any manner or hindrance or  molestation  from Lessor or anyone  claiming
under Landlord.

<PAGE>




      IN WITNESS  WHEREOF,  the parties  hereto have caused this Agreement to be
duly executed all as of the day, month and year first above written.

                                         ASSIGNOR:

                                         ADAM WHOLESALERS, INC.

                                         By: /s/ George E. Thurner, Jr.
                                             ----------------------------
                                             Name:  George E. Thurner, Jr.
                                             Title: President

                                         ASSIGNEE:

                                         MORGAN PRODUCTS LTD.

                                         By: /s/ Larry R. Robinette
                                             ----------------------------
                                             Name:  Larry R. Robinette
                                             Title: President & CEO

CONSENTED TO:

LESSOR

ADAM WHOLESALERS, INC.

By: /s/ George E. Thurner, Jr.
     ----------------------------
    Name:  George E. Thurner, Jr.
    Title: President






                                                                   Exhibit 10.57







                          PINE ACRES INVESTMENTS, INC.

                                       and

                            ADAM WHOLESALERS, Lessee

                                OF CARLISLE, INC.



<PAGE>




                                TABLE OF CONTENTS

Articles

 1       DEMISE AND TERM.............................................Page 4

 2       RENTAL......................................................Page 4

 3       UTILITIES...................................................Page 5

 4       REPAIRS, SURRENDER OF PREMISES, ALTERATIONS.................Page 5

 5       FIRE AND CASUALTY...........................................Page 6

 6       INSURANCE...................................................Page 6

 7       INDEMNITY AND RIGHT OF ENTRY................................Page 8

 8       PROVISION FOR NOTICE........................................Page 8

 9       TITLE AND CONDITION.........................................Page 9

 10      ASSIGNMENT OR SALE..........................................Page 9

 11      QUIET ENJOYMENT.............................................Page 9

 12      DEFAULT.....................................................Page 9

 13      WAIVER......................................................Page 11

 14      MORTGAGES...................................................Page 11

 15      CONDEMNATION................................................Page 12

 16      CAREFREE LEASE..............................................Page 12

 17      LIENS.......................................................Page 13

 18      COMPLIANCE WITH LAWS, INSURANCE POLICIES, ETC. .............Page 13

 19      ARTICLE HEADINGS............................................Page 14

 20      MEMORANDUM OF LEASE.........................................Page 14

 21      ESTOPPEL CERTIFICATE........................................Page 14

 22      SECURITY DEPOSIT............................................Page 14

 23      OPTION TO RENEW.............................................Page 14

 24      GUARANTEE OF ADAM WHOLESALERS...............................Page 15

 25      MISCELLANEOUS...............................................Page 15





<PAGE>




      This  Indenture  of Lease,  executed in  duplicate  this date of August 1,
1991, by and between Pine Acres Investments,  Inc.  (hereinafter  referred to as
"Lessor"), and Adam Wholesalers,  Inc., a Ohio corporation (hereinafter referred
to as "Lessee").

                             W I T N E S S E T H:


                                    ARTICLE 1

                                 DEMISE AND TERM

      Lessor,  for an in  consideration  of the rents  herein  reserved  and the
covenants and agreements herein contained and expressed on the part of Lessee to
be kept,  performed  and  fulfilled,  hereby  demises and lets unto Lessee,  and
Lessee  hereby  leases  from  Lessor the real  estate  located in the Borough of
Carlisle,  Cumberland County,  Pennsylvania,  more fully described in Exhibit A,
attached hereto (hereinafter sometimes referred to as the "demised premises").

      TO HAVE AND TO HOLD the demised  premises,  together with all  privileges,
rights and easements thereunto appertaining and belonging,  unto the Lessee, for
and during the term of fifteen (15) years  commencing  upon August 1, 1991,  and
ending July 31, 2006.


                                    ARTICLE 2

                                     RENTAL

            (a) Lessee  shall pay Lessor as Base Rent for the  demised  premises
without prior notice or demand monthly  rental of Fifty Three  Thousand  Dollars
($53,000.00) per month in advance, on the 1st day of each and every month during
said term.

            (b) the Lessee  covenants  and agrees to pay  promptly  when due all
taxes and  assessments  levied,  assessed or due or payable upon the real estate
and improvements thereon which are the subject of this lease,  together with all
business taxes,  assessments,  levies,  license fees, water rents,  sewer rents,
excises, franchises, penalties and charges, of whatever nature or kind which are
now or may hereafter be levied,  assessed,  charged or imposed or become payable
or due during  the term of this lease by any  governmental  or  political  body,
corporation  or unit or which may  become a lien upon the  property  or upon the
leasehold interest or which are or may hereafter be levied,  assessed or charged
by reason of the use or  occupancy  of the  demised  premises  under this Lease.
Lessee  agrees to furnish to Lessor  within ten (10) days after  written  demand
therefor,  proof of the payment of all such taxes,  levees,  assessments,  fees,
rents and charges. Provided, however, that the Lessee upon written notice to the
Lessor,  may elect to contest  (after having first paid in full) the validity of
or  defend  against  in its own  name  or in the  name of the  Lessor  any  tax,
assessment,  levy,  license fee, water,  rent,  sewer rent,  excise,  franchise,
penalty or charge which by the terms of this lease the Lessee is bound to pay or
discharge.  Provided,  further,  that the  Lessor  may,  at its  option,  pay or
discharge any tax,  debt,  liability or lien which by the terms of this lease is
to be paid or  discharged by the Lessee in the event of failure of the Lessee to
pay or discharge the same when the same becomes due or payable, and any payments
made by the Lessor  hereunder  shall  constitute  a lien  against  the estate or
interest of the Lessee under this lease and shall be  recoverable  by the Lessor
from the Lessee with  interest at the  maximum  legal rate of interest  from the
date of payment as though such sum constituted additional rental under the terms
of this Lease.

<PAGE>


            (c) Lessee also  covenants to pay,  from time to time as provided in
this lease or on demand from Lessor,  as  additional  rent,  all other  amounts,
liabilities  and  obligations  which Lessee herein assumes or agrees to pay, and
interest at the maximum legal rate on such of the foregoing amounts, liabilities
and  obligations  which Lessee herein  assumes or agrees to pay, and interest at
the  maximum  legal  rate on  such of the  foregoing  amounts,  liabilities  and
obligation  as are not paid within five (5) days of the date when due or of such
demand,  as the case may be, until payment thereof.  In the event of any failure
on the part of Lessee to pay any  additional  rent  (and the  expiration  of the
applicable  grace period herein),  Lessor shall have all the rights,  powers and
remedies  provided  for in this Lease or at law or in equity or otherwise in the
case of nonpayment of base rent.


                                    ARTICLE 3

                                    UTILITIES

      Lessee shall pay or cause to be paid all  charges,  costs and/or taxes for
water, gas, heat,  electricity,  light, telephone service, waste disposal or any
other similar communication or utility services of any kind or nature used in or
rendered to the demised premises or any part thereof.


                                    ARTICLE 4

                 REPAIRS, SURRENDER OF PREMISES, ALTERATIONS

            (a) Except as provided in paragraph  (b),  Lessor shall maintain the
structure of the demised premises.

            (b) Lessee  covenants  and agrees  that it will,  during the term of
this lease, at its own expense, keep and maintain the demised premises including
but not limited to the roof,  interior and exterior of any buildings and parking
lots  and all  building  systems  including,  but  not  limited  to  mechanical,
electrical,  plumbing,  heating,  ventilating  and air  conditioning in good and
substantial  condition and repair,  and in clean and sanitary condition and that
it will indemnify and save harmless Lessor from and against all liens, claims or
damages  by reason of any  repairs or  improvements  which may be made by Lessee
thereon.

      Lessee will, at the  termination  of this lease,  in whatever  manner such
termination may be brought about,  promptly and peaceably  surrender and deliver
the demised premises and  appurtenances to Lessor in as good and clean condition
as they may be put  hereafter,  damage from  ordinary  wear and tear and acts of
God,  fire, the elements or other  casualty  excepted,  and remove all goods and
effects not belonging to Lessor.

      Lessee will make any changes to the demised premises  required by any law,
ordinance,  judgment,  decree  or any  official  action by any  governmental  or
quasi-governmental  agency  or  authority  under  any  police,  health,  safety,
environmental, fire or other regulation.

<PAGE>


      Lessee  covenants and agrees that it will neither do nor permit to be done
any act or thing on the demised premises or elsewhere, which will invalidate any
insurance  on the demised  premises  or  increase  the  premiums  for  insurance
thereon.

      Lessee may, at its own cost and expense, from time to time during the term
of this lease,  make such  alterations,  addition,  and changes,  structural and
otherwise,  in and to the demised premises as it finds necessary or covenant for
its  purposes;  provided,  however,  (1) that Lessee  shall  indemnify  and save
harmless  Lessor from all  expenses,  liens,  claims or damages to any person or
property  arising out of or  resulting  from the  undertaking  or making of such
alterations,  additions  and/or changes,  (2) that such  alterations,  additions
and/or  changes  shall  increase the value of the demised  premises,  and in not
manner  adversely  affect Lessor's  adjacent  property or the use thereof,  such
adverse  affect to be determined in Lessor's sole opinion,  and (3) that written
consent shall be first  obtained from the Lessor  before  undertaking  the same,
which consent shall not be unreasonably withheld. Such consent may at the option
of Lessor, be either on the basis that Lessee shall restore the demised premises
to  substantially  their original  condition at the termination of this lease or
that no restoration will be required. All trade fixtures, trade apparatus, trade
machinery and trade equipment  placed on the demised  premises at the expense of
Lessee  shall  remain the  property of Lessee an may be removed by Lessee at any
time  prior to and upon  termination  of this  lease.  Copies  of all  plans and
specifications, including as-built plans, shall be provided to Lessor by Lessee.


                                    ARTICLE 5

                                FIRE AND CASUALTY

      In the event the demised  premises be so damaged by fire or other casualty
as to be  partially  or wholly  unfit for  occupancy,  this  lease  shall not be
affected  and rent shall not abate and Lessee with due  diligence  shall  enter,
repair and  restore the demised  premises,  and this lease shall  remain in full
force and effect. In no even shall the rent be abated.


                                    ARTICLE 6

                                    INSURANCE

            (a) Lessee shall at all time  maintain at its expense the  following
insurance in respect of the demised premises:

            (1) All risk  fire  and  extended  coverage  insurance,  in  amounts
      sufficient to prevent Lessor, Lessee or Lessor's mortgagee from becoming a
      co-insurer of any loss under the  applicable  policies but in any event in
      amounts not less than one  hundred  percent  (100%) of the full  insurable
      value of the demised  premises.  The term "full insurable  value", as used
      herein,  means full actual above-ground  replacement cost of the buildings
      and improvements.

<PAGE>


            (2) General  public  liability  insurance  against claims for bodily
      injury,  death or property  damage  occurring  on, in or about the demised
      premises and the adjoining streets, sidewalks and passageways, with limits
      of not less than Five  Million  Dollars  ($5,000,000.00)  with  respect to
      bodily  injury or death to any one  person,  not less  than  Five  Million
      Dollars  ($5,000,000.00)  with respect to any one  accident,  and not less
      than One Million Dollars ($1,000,000.00) with respect to property damage.

            (3) Workers'  compensation  insurance or comparable  insurance under
      applicable laws covering all persons  employed in connection with any work
      done on or about the premises for which claims for death or bodily  injury
      could be asserted against Lessor, Lessee or the premises.

            (4) Such other insurance upon or in respect of the demised  premises
      or the operation  thereof in such amounts and against such other insurance
      hazards as Lessor may from time to time reasonably require.  Further,  the
      policy  limits set forth  above are  subject to  increase by Lessor at any
      time, from time to time, if Lessor in the exercise of reasonable  judgment
      deems the same necessary for adequate protection.

      All such insurance shall be written by companies acceptable to Lessor, and
all such  insurance  shall name as the insured  parties  Lessor,  Lessee  and/or
Lessor's mortgagee (as their respective interests may appear).

            (b) Insurance  claims by reason of damage to or  destruction  of any
portion of the  demised  premises  shall be payable  to Lessor  and/or  Lessor's
mortgagee,  or an insurance  trustee,  if so required by Lessor and/or  Lessor's
mortgagee,  to assure that Lessee  completes the work  required  under Article 5
hereof.

            (c) Every policy  required by this Lease shall  contain an agreement
by the insurer that it will not cancel or modify such policy except after thirty
(30) days' prior written notice to Lessor and/or Lessor's mortgagee and that any
loss otherwise payable  thereunder shall be payable  notwithstanding  any act or
negligence of the insured, and notwithstanding: (1) the occupation or use of the
demised premises for purposes more hazardous than permitted by the terms of such
policy, (2) any foreclosure or other action or proceeding taken by any mortgagee
or notice of sale  relating  to the  premises,  or (3) any change in title to or
ownership of the demised premises.

            (d) Lessee shall deliver to Lessor simultaneously with the execution
and delivery of this lease,  certificates of the insurers satisfactory to Lessor
and Lessor's  mortgagee,  evidencing  all the insurance  which is required to be
maintained  by  Lessee  hereunder  and  Lessee  shall  maintain  such  insurance
continuously  throughout the term hereof.  Lessee shall, as soon as practicable,
but in all  events  within  thirty  (30)  days of the  renewal  date of any such
insurance,  deliver  additional  certificates  of the insurers  satisfactory  to
Lessor, evidencing the renewal of such insurance.  Should Lessee fail to effect,
maintain  or renew any  insurance  provided  for in this  section  or to pay the
premium  therefor,  or to deliver to Lessor any of such certificates as required
herein,  then and in any of said  events  Lessor,  at its  option,  but  without
obligation so to do, may procure such insurance,  and any sums expended by it to
procure such insurance shall be additional rent hereunder and shall be repaid by
Lessee  within  fifteen  (15)  business  days  following  the date on which such
expenditure shall be made by Lessor.

<PAGE>


            (e) Lessee agrees to carry  adequate  fire and extended  coverage on
all  improvements  and inventory and other  property  installed or placed on the
demised premises by Lessee.


                                    ARTICLE 7

                          INDEMNITY AND RIGHT OF ENTRY

      Lessee will  indemnify and hold harmless  Lessor from all claims,  demands
and damages for  injuries to persons or property  arising  from or in any manner
connected  with the occupancy or use of the demised  premises by Lessee and from
any and all  other  claims,  demands,  liens,  damages,  fines or  penalties  of
whatever name,  nature,  or kind, in any way or manner chargeable to, or payable
for, or in respect of the use or occupancy of the demised premises by Lessee, or
from any act or omission of Lessee, its servants,  its agents,  representatives,
tenants,  guests,  invitees,  licensees or any other person, firm or corporation
in,  about or  adjacent  to the  demised  premises.  Lessee  will pay all costs,
expenses and attorney's  fees incurred by or imposed on Lessor in prosecution or
defense of any suit,  action or proceeding  predicated upon an alleged breach of
undertaking  by Lessee  under the terms of this  Lease or for or on  account  of
which Lessee has covenanted to indemnify Lessor under the terms of this lease or
would be bound by law to so indemnify Lessor.

      The Lessee covenants and agrees that the Lessor, or the Lessor's agents or
representatives,  shall have the right,  during normal  business  hours to enter
upon the demised  premises for the purpose of examining  the same and to observe
the compliance or  noncompliance by the Lessee with the terms of this lease, and
for the purpose of exhibiting  the same to  prospective  lessees during the last
six (6) months of this lease.


                                    ARTICLE 8

                              PROVISION FOR NOTICE

      All notices which may be proper or necessary for the parties to serve upon
each other shall be served by registered or certified  mail,  postage prepaid or
by overnight delivery service as follows:

       To Lessor:     Mr. William Thurner
                      Pine Acres Investments, Inc.
                      2350 Victory Parkway
                      Cincinnati, Ohio 45206

       To Lessee:     Mr. George Thurner, Jr.
                      Adam Wholesalers, Inc.
                      3005 East Kemper Road
                      Cincinnati, Ohio 45241

or such other  address as either  party may direct in writing from time to time.
Service of any such notice or demand shall be deemed completed twenty-four hours
after  deposit  thereof  in the U.S.  mail,  or the day  after  delivery  to the
overnight delivery service.

<PAGE>



                                    ARTICLE 9

                               TITLE AND CONDITION

      The demised  premises are leased subject to: (1) the rights of any parties
in  possession  thereof,  (2) the existing  state of the title thereof as of the
commencement of the term of this lease, (3) any state of facts which an accurate
survey or physical inspection thereof might show, and (4) all zoning regulations
and  other  laws and  regulations  now in  effect or  hereafter  adopted  by any
governmental authority having jurisdiction. THE LAND, BUILDINGS,  STRUCTURES AND
OTHER IMPROVEMENTS  COMPRISING A PART OF THE DEMISED PREMISES ARE LEASED SUBJECT
TO THEIR CONDITION AS OF THE  COMMENCEMENT OF THE TERM OF THIS LEASE AND WITHOUT
REPRESENTATION OR WARRANTY OF ANY KIND BY LESSOR.


                                   ARTICLE 10

                               ASSIGNMENT OR SALE

            (a) Lessee may assign this lease or sublet the  demised  premises or
any portion thereof to any subsidiary of Adam  Wholesalers,  Inc.  without first
obtaining the prior written  consent of Lessor.  Any other lease or sublet shall
require the written consent of Lessor which shall not be unreasonably withheld.

            (b) Lessor may assign this lease or any partial  interest herein and
may also sell,  convey and mortgage the demised  premises subject to the term of
this lease.


                                   ARTICLE 11

                                 QUIET ENJOYMENT

      Lessor  covenants and agrees that,  subject to any mortgages now of record
or  hereafter  placed of record it is the owner of the demised  premises and the
Lessee,  if the  covenants of this lease to be paid and  performed by the Lessee
are paid and performed,  shall have peaceable  possession and quiet enjoyment of
the demised premises  throughout the term of this lease without any hindrance or
molestation of Lessor, or any person claiming lawfully under Lessor.


                                   ARTICLE 12

                                     DEFAULT

            (a) The occurrence of any one or more of the following  events shall
be a default and breach of this lease by Lessee:

                 (1) Lessee  shall fail to pay any monthly  installment  of rent
      within five (5) days after the same shall be due and payable.

<PAGE>


                 (2)  Lessee   shall  fail  to  perform  or  observe  any  term,
      condition,  covenant  or  obligation,  other  than  the  payment  of rent,
      required to be  performed  or observed by it under this Lease for a period
      of thirty (30) days after notice thereof from Lessor;  provided,  however,
      that if the term,  condition,  covenant or  obligation  to be performed by
      Lessor is of such  nature  that the same cannot  reasonably  be  performed
      within such thirty (30) day period,  such default  shall be deemed to have
      been cured if day period,  such default shall be deemed to have been cured
      if Lessee  commences such  performance  within said thirty (30) day period
      and thereafter diligently undertakes to complete the same.

                 (3) A trustee or receiver shall be appointed to take possession
      of  substantially  all of  Lessee's  assets  in, on or about  the  demised
      premises or of Lessee's interest in this Lease (and Lessee does not regain
      possession within sixty (60) days after such appointment); Lessee makes an
      assignment for the benefit of creditors;  or substantially all of Lessee's
      assets in, on or about the demised  premises or Lessee's  interest in this
      Lease are  attached  or levied upon under  execution  (and Lessee does not
      discharge the same within sixty (60) days thereafter).

                 (4) A petition in bankruptcy, insolvency, or for reorganization
      or arrangement  is filed by or against  Lessee  pursuant to any federal or
      state  statute (and,  with respect to any such petition  filed against it,
      Lessee fails to secure a stay or discharge  thereof within sixty (60) days
      after the filing of the same).

            (b) Upon the  occurrence of any event of default as set forth above,
Lessor  shall have the  following  rights and  remedies,  in  addition  to those
allowed  by law or  equity,  any one or more of which may be  exercised  without
further notice to or demand upon Lessee:

                 (1) Lessor  may  re-enter  the  demised  premises  and cure any
      default  of  Lessee,  in which  event  Lessee  shall  reimburse  Lessor as
      additional  rent for any cost and expenses  which Lessor may incur to cure
      such default.

                 (2)  Lessor  may  terminate  this  Lease as of the date of such
      default,  in which event: (1) neither Lessee nor any person claiming under
      or through  Lessee  shall  thereafter  be  entitled to  possession  of the
      premises,  and Lessee shall immediately  thereafter surrender the premises
      to Lessor;  (2) Lessor may re-enter the premises and dispossess  Lessee or
      any  other  occupants  of the  premises  by  force,  summary  proceedings,
      ejectment or otherwise, and may remove their effects, without prejudice to
      any other remedy which Lessor may have for  possession  or  arrearages  in
      rent; and (3)  notwithstanding  the termination of this Lease,  (a) Lessor
      may  declare  all rent which  would have been due under this Lease for the
      balance of the term to be immediately  due and payable,  whereupon  Lessee
      shall be  obligated to pay the same to Lessor,  together  with all loss or
      damage  which  Lessor  may  sustain  by  reason  of such  termination  and
      re-entry, or (b) Lessor may re-let all or any part of the demised premises
      for a term different from that which would otherwise have  constituted the
      balance of the term of this Lease and for rent and on terms and conditions
      different from those contained herein, whereupon Lessee shall be obligated
      to pay to Lessor as  liquidated  damages the  difference  between the rent
      provided  for  herein  and  that  provided  for in any  lease  covering  a
      subsequent re-letting of the premises,  for a period which would otherwise
      have constituted the balance of the term of this Lease,  together with all
      of Lessor's costs and expenses for preparing the premises for  re-letting,
      including all repairs, tenant finish improvements, broker's and attorneys'
      fees,  and all loss or damage  which  Lessor may sustain by reason of such
      termination,  re-entry and re-letting,  it being expressly  understood and
      agreed that the liabilities and remedies  specified in clauses (a) and (b)
      above shall survive the termination of this Lease.

<PAGE>


                 (3) Lessor may sue for injunctive  relief or to recover damages
      for any loss resulting from the breach.


                                   ARTICLE 13

                                     WAIVER

      It is further  mutually  covenanted  and agreed between the parties hereto
that no waiver of any  covenant,  agreement,  stipulation  or  condition of this
Lease shall be  construed  to be a waiver of any  succeeding  breach of the same
covenant,  agreement,  stipulation or condition;  that the payment by Lessee, or
the receipt by Lessor,  of rent with  knowledge of the breach by the other party
of any covenant hereof shall not be deemed a waiver of such breach; and further,
that all covenants,  stipulations,  conditions,  and agreements herein contained
shall  run with the land and bind and inure to the  benefit  of, as the case may
require,  the heirs,  executors,  administrators,  successors and assigns of the
parties hereto and to grantees of Lessor, as fully as if such words were written
whenever  reference  to Lessor and Lessee  occur in this  Lease,  except that no
assignment by Lessee in violation of the provisions of this Lease shall vest any
right in the assignee.

      Nothing  contained in this Lease shall  authorize  Lessee to do any act or
make any contract which will or may in any manner adversely affect the estate or
interest of Lessor in the demised  premises or of the building(s)  including the
demised premises, or of Lessor's adjacent property or the use thereof.


                                   ARTICLE 14

                                    MORTGAGES

      Lessor  shall have the right to transfer,  assign,  mortgage and convey in
whole or in part the  demised  premises  and any and all rights of Lessor  under
this Lease,  and nothing herein shall be construed as a restriction  upon Lessor
so doing.  This Lease shall be subject and  subordinate to any mortgage or other
financing   arrangement   and  to  any  renewal   modification,   consolidation,
replacement and extension  thereof now or hereafter placed upon or affecting the
demised premises, or any part thereof, provided that so long as Lessee is not in
default of any of the terms and conditions hereof,  Lessee's rights,  privileges
and possession  hereunder shall not be disturbed.  Although no instrument or act
on the part of Lessee  shall be  necessary  to  effectuate  such  subordination,
Lessee  will,  upon  request,  execute  and  deliver  such  further  instruments
subordinating  this Lease to the lien of any such  mortgages or other  financing
arrangements  as may be desired by the mortgagee or other lender.  Lessee hereby
appoints Lessor its  attorney-in-fact,  irrevocably,  to execute and deliver any
such  instrument for the Lessee,  should Lessee fail to execute and deliver same
within  five  (5)  days of any  request  therefor.  In the  event of any sale or
exchange of the  demised  premises by Lessor and  assignment  by Lessor  hereof,
Lessor shall be and is hereby entirely freed and relieved of all liability under
any and all of its covenants and  obligations  contained in or derived from this
Lease occurring after the consummation of such sale or exchange and assignment.

<PAGE>



                                   ARTICLE 15

                                  CONDEMNATION

            (a) If, during the term of this Lease, all of the demised  premises,
or such a substantial  part of the premises so as to render the remaining as the
same may be restored,  unusable  for the  purposes  for which the premises  were
leased,  shall be taken by appropriation  for public, or quasi-public use, under
the right of eminent domain, the proceeds of such appropriation shall be paid to
the Lessor,  and the Lessee shall have no claim to any part  thereof,  except as
set out below,  and this Lease shall be cancelled as of the date of such taking;
provided, however, Lessee may claim such damages it suffered with respect to its
trade fixtures, personal property and its improvements to the real property from
the condemning authority.

            (b) If,  during  the term of this  Lease,  a part but not all of the
demised  premises shall be taken by  appropriation  for public,  or quasi-public
use,  under the right of eminent domain and this Lease shall not terminate or be
terminated  under the provisions of subparagraph  15(a) hereof,  then this Lease
shall not be  cancelled  and shall  apply to that  part of the  premises  not so
taken.  In such event all of the proceeds shall be paid to the Lessor and Lessee
shall not be entitled to any part thereof  (except for a  reasonable  amount for
the  depreciated  value of its  improvements),  but the rental for the remaining
term shall be equitably adjusted.


                                   ARTICLE 16

                                 CAREFREE LEASE

      It is the  intention  and purpose of the parties  hereto to create by this
instrument  a lease of the kind  commonly  known as  "Carefree"  to the  Lessor.
Accordingly,  the Lessee  agrees to bear,  pay for and  discharge  not only such
items as its has  specifically  agreed by the prior  provisions of this Lease to
bear,  pay and  discharge,  but also all other costs,  charges,  and expenses of
every kind and nature  whatsoever  which must be borne,  paid and  discharged in
order to accomplish the purposes and objects of this Lease, namely, (a) that the
Lessor  shall  receive  from the Lessee,  without  diminution  on account of any
matter or thing whatsoever  except such as shall arise from breach by the Lessor
of any covenant or covenants of the Lessor contained herein,  the rentals agreed
to be paid by the Lessee;  (b) that the Lessor  shall be subjected to no expense
whatsoever on account of any matter or thing  connected with or arising from the
leased premises or this Lease during the term hereof,  except matters  connected
with or arising from the covenants of the Lessor contained herein;  and (c) that
the Lessor,  at the  expiration of or sooner  termination  of this Lease,  shall
receive  possession  of the demised  premises  and the  improvements  thereon in
accordance with the covenants of the Lessee  contained herein and free and clear
of all claims, liens, charges and encumbrances except those to which the demised
premises now are subject, or which may be placed thereon by the Lessor, or which
shall arise  because of breach by the Lessor of any covenant or covenants of the
Lessor contained herein.

<PAGE>



                                   ARTICLE 17

                                      LIENS

      Lessor  shall have a first and best  lien,  paramount  to all others  upon
every right and interest of Lessee to and in the demised  premises and to and in
this Lease, and in and to all improvements  which become part of the real estate
constituting  the premises,  as security for the payment of the entire amount of
rent payable under this Lease,  and for the payment of all monies  payable under
any obligation or engagement of Lessee  contained in this Lease, and as security
for  the   performance  and  observance  of  all  and  singular  the  covenants,
agreements,  conditions  and  obligations  of this  Lease  to be  performed  and
observed by Lessee.


                                   ARTICLE 18

                   COMPLIANCE WITH LAWS, INSURANCE POLICIES
                           ENVIRONMENTAL HAZARDS; USE

      Lessee,  at its expense,  shall cause the demised  premises to comply with
all federal,  state county  municipal  and other  governmental  statutes,  laws,
rules, orders,  regulations and ordinances affecting the demised premises or any
part thereof,  or the use thereof,  including  those which require the making of
any structural or extraordinary changes, whether or not any such statutes, laws,
rules,  orders,  regulations or ordinances which may have hereafter been enacted
involve a change of policy on the part of the  governmental  body  enacting  the
same. Lessee shall, at its expense, comply with the requirements of all policies
of  insurance  which at any time may be in force  with  respect  to the  demised
premises.  Lessee shall not permit any hazardous substances, or toxic wastes on,
in or under the demised premises. Lessee shall not violate any federal, state or
local  law,  ordinance  or  regulation  relating  to  industrial  hygiene  or to
environmental conditions in, on, under or about the demised premises,  including
but not limited to, soil and  groundwater  conditions.  Lessee shall not use for
the disposal of or to refine,  generate,  manufacture,  produce,  store, handle,
treat,  transfer,  release,  process  or  transport  any  "hazardous  waste"  or
hazardous substance,  petrochemical,  asbestos, toxic substance,  nuclear waste,
flammable  explosives,  material  ("Hazardous  Materials");  Hazardous Materials
shall include but not be limited to substances  defined as "hazardous  waste" or
"hazardous  substance"  as  defined  in  the  Resource   Environmental  Response
Compensation  and  Liability  Act of 1980,  as  amended,  42 USC  9001 et.  Seq.
("CERCLA"),  or the Superfund  Amendments and  Reauthorization  Act,  Public Law
99-499,  October 17, 1986 ("SARA");  or The Hazardous  Materials  Transportation
Act, 49 USC Section 1801 et. Seq. Respectively. Lessee shall not use the demised
premises  or allow the use of the demised  premises  for the purpose of disposal
of, refining, generating, manufacturing, producing, storing, handling, treating,
transferring,  releasing,  processing,  or  transporting  any hazardous or toxic
materials.  There  are no  underground  fuel  storage  tanks on, in or under the
demised premises, nor any asbestos or transformers containing PCB's.

<PAGE>



                                   ARTICLE 19

                                ARTICLE HEADINGS

      The  article  headings  in this  Lease  are  inserted  only as a matter of
convenience  for reference and in no way define,  limit or describe the scope or
intent of this Lease or affect this Lease.


                                   ARTICLE 20

                               MEMORANDUM OF LEASE

      In the event either  Lessor or Lessee  determine  to record this Lease,  a
short-form  memorandum  of the lease shall be  recorded in lieu of the  original
lease.  Such short-form  memorandum  shall be executed by both parties but shall
not in any way vary or revoke the terms of this lease.


                                   ARTICLE 21

                              ESTOPPEL CERTIFICATE

      Lessee  shall  from time to time,  upon not less than five (5) days  prior
written  request  by  Lessor,  execute,  acknowledge  and  deliver  to Lessor an
estoppel  certificate,  certifying  that this Lease is in full force and effect;
the dates to which rents have been paid; and whether  Lessor is in default,  and
if so, specifying the nature of the default; and that the lease is in full force
and effect as modified and listing  instruments of modification.  It is intended
that such estoppel  certificate  may be relied on by a prospective  purchaser of
Lessor's  interest or  mortgagee  or assignee of any  mortgage  upon the demised
premises.


                                   ARTICLE 22

                                 OPTION TO RENEW

      If this Lease shall be in full force and effect and the Lessee  shall have
fully  performed  all of its terms and  conditions,  the  Lessee  shall have the
option to extend  this Lease for one (1)  renewal  term of five (5)  years.  The
renewal  term shall be on the same  terms and  conditions  in effect  during the
initial  term  except that the monthly  rent shall be  increased  to Fifty Eight
Thousand Dollars ($58,000).

      The Lessee  shall  notify  Lessor in writing at least  twelve  (12) months
prior to the  expiration of the current term,  as to whether  Lessee  intends to
exercise  the option.  Lessee's  failure to notify the Lessor as  required  here
shall cancel the option and this Lease shall  terminate on the expiration of the
current term.

<PAGE>



                                   ARTICLE 23

                        NO COUNTERCLAIM, ABATEMENT, ETC.

      This is a net  lease,  and the Base Rent and all  other  sums  payable  by
Lessee  under this Lease  shall be paid  without  notice,  demand,  counterclaim
setoff,  deduction  or defense and  without  abatement,  suspension,  deferment,
diminution  or  reduction  for  any  reason  whatsoever.   The  obligations  and
liabilities  of Lessee  hereunder  shall in no way be  released,  discharged  or
otherwise  affected (except as expressly  provided herein) by reason of: (1) any
defect in the condition, quality or fitness for use of, or any damage to or loss
or destruction of, the demised premises or any part thereof,  whether or not the
fault of Lessee,  (2) any restriction on or prevention or interference  with any
use of the demised premises or any part thereof, including any alteration of any
zoning law, ordinance, regulations,  classification or building restriction with
respect  thereto,  (3) any title defect in or  encumbrance  on or eviction  from
possession  of the Leased  Premises or any part  thereof by title  paramount  or
otherwise,  (4)  any  bankruptcy,   insolvency,   reorganization,   composition,
adjustment, dissolution, liquidation or other like proceeding relating to Lessor
or any of its successors or assigns,  or by any court,  in any such  proceeding,
(5) any claim which Lessee has or might have against Lessor,  (6) any failure by
Lessor  to  perform  or  comply  with any of the  terms  hereof  or of any other
agreement with Lessee, or (7) any other occurrence  whatsoever,  whether similar
or  dissimilar  to the  foregoing;  whether or not Lessee  shall have  notice of
knowledge of any of the foregoing.  Except as expressly provided herein, Lessee,
to the full  extent  permitted  by  applicable  law,  waives  all  rights now or
thereafter  conferred by statute or  otherwise  to quit,  terminate or surrender
this Lease or the leased  premises  or any part  thereof,  or to any  abatement,
suspension,  deferment,  diminution  or  reduction of Base Rent or any other sum
payable by Lessee hereunder.


                                   ARTICLE 24

                               GUARANTEE OF PARENT

      Lessee's parent corporation, Adam Wholesalers,  Inc., an Ohio corporation,
guarantees all obligations of the Lessee hereunder.


                                   ARTICLE 25

                                  MISCELLANEOUS

            (a) If Lessee shall fail to pay any installment of Base Rent, or any
other  sum  payable  to  Lessor,  within  five (5) days  after the date the same
becomes due and  payable,  then Lessee  shall also pay to Lessor a late  payment
service  charge of five percent  (5%) of the payment so overdue,  in addition to
and not in limitation of any other remedy or right of Lessor herein.

            Anything to the contrary  herein  contained  notwithstanding,  there
shall be  absolutely  no personal  liability  on persons,  firms or entities who
constitute  Lessor with respect to any of the terms,  covenants,  conditions and
provisions of this Lease,  and Lessee shall,  subject to the rights of any first
mortgagee, look solely to the interest of Lessor, its successors and assigns, in
the demised  premises for the satisfaction of each and every remedy of Lessee in
the event of default by Lessor hereunder; such exculpation of personal liability
is absolute and without any exception whatsoever.



            If any  provision  of this Lease or the  application  thereof to any
person or  circumstance  shall to any extent be invalid  or  unenforceable,  the
remainder  of this Lease,  or the  application  of such  provision to persons or
circumstances other than those as to which it is invalid or unenforceable, shall
not be  affected  thereby  and each  provision  of this Lease shall be valid and
enforceable to the fullest extent permitted by law.

            The  parties  agree not to place this Lease of record but each party
shall,  at the request of the other,  execute and  acknowledge  for  recording a
memorandum or short form lease;  provided,  however,  that the failure to record
said  short  form lease or  memorandum  of lease  shall not affect or impair the
validity and  effectiveness  of this Lease.  Lessee shall pay all costs,  taxes,
fees and other expenses in connection with or prerequisite to recording.

            This Lease shall be construed and interpreted  under the laws of the
State of Ohio.



<PAGE>




      IN WITNESS  WHEREOF,  Lessor and Lessee have  hereunto set their hands the
day and year first above written.

In the presence of:                      LESSOR:

                                         PINE ACRES INVESTMENT, INC.


___________________________              By: ______________________________
                                             Name:
___________________________                  Title:


In the presence of:                      LESSEE:


__________________________               By:  _____________________________
                                             Name:
__________________________                   Title:


      Adam Wholesalers, Inc. hereby joins in this Lese for the purpose of the
guarantee set forth in Article 24.



                                         ADAM WHOLESALERS, INC.


__________________________               By: ______________________________
                                             Name:
__________________________                   Title:


STATE OF OHIO      )
                   ) SS.
County of Hamilton )

      BE IT REMEMBERED, that on the ____ day of _____________,  19__, before me,
a Notary Public in and for said county, personally came ____________________,  a
duly authorized officer of Pine Acres Investments, Inc., Lessor in the foregoing
Lease, and acknowledged the signing thereof to be his voluntary act and deed and
that of the Lessor.

      IN TESTIMONY  WHEREOF,  I have hereunto  subscribed my name and affixed my
official seal on the day and year aforesaid.

                                         ____________________________
                                         Notary Public



<PAGE>



                                    Exhibit A

All that  certain  piece or parcel of land  Situated  in  Borough  of  Carlisle,
Cumberland  County,  Pennsylvania,  conveyed as Parcel No. 11 on a certain Final
Subdivision Plan for Ritner Park,  dated October 17, 1986,  revised December 10,
1986 and  recorded on December 19, 1986 in  Cumberland  County Plan Book 52 page
12,  bounded and described in accordance  with said Final  Subdivision  Plan, as
follows, to wit:

BEGINNING  at a point  on the  northern  right of way  line of  Governor  Ritner
Highway (U.S.  11 - L.R. 890) (50 feet wide),  said point being South 71 degrees
15 minutes 00 seconds West 660.00 feet From the western line of Industrial Drive
thence from said point of beginning and along the northern  right of way line of
Governor  Ritner Highway South 71 degrees 14 minutes 16 seconds West 422.96 feet
to a point;  thence  continuing along said right of way line South 71 degrees 11
minutes  46  seconds  West  101.89  feet to a point on land now or  formerly  of
Arkansas  Best  Freight  Incorporated:  thence  along  land now or  formerly  of
Arkansas Best Freight  Incorporated  North 17 degrees 52 minutes 26 seconds West
855.00 feet to an iron pin at the southwest  corner of Parcel No. 10 as shown on
the said Final Subdivision Plan, thence along the southern line of Parcel No. 10
North 71 degrees 15 minutes 00 seconds  East  525.33  feet to an iron pin at the
northwest  corner of Shearer  Drive;  thence  along the western  line of Shearer
Drive and Parcel Nos. 8 and 5 as shown on the said Final  Subdivision Plan South
17 degrees 50 minutes 30 seconds  East  854.82  feet to a point on the  northern
right of way line of Governor Ritner Highway, the place of BEGINNING.

Containing 10.3037 acres

      BEING the same  premises  which  Ritner Park  Associates  (a  Pennsylvania
Limited  Partnership),  by Indenture bearing date the 23rd day of December,  16,
1986,  and  recorded in the Office of the Recorder of Deeds & c., in and for the
County of  Cumberland,  aforesaid,  in Deed Book  K-32  page  119,  granted  and
conveyed unto Middle Atlantic Millwork Company (a Delaware Corporation), in fee.


<PAGE>



                                    EXHIBIT A

 ALL THAT  CERTAIN  tract of land  situate in Borough  of  Carlisle,  Cumberland
 County,  Pennsylvania,  being  known as Lot No. 3 on a Final  Subdivision  Plan
 prepared by Stephen G. Fisher, Professional Land Surveyor, dated July 14, 1989,
 as finally revised on September 8, 1989, recorded in the office of the Recorder
 of Deeds of Cumberland County, Pennsylvania,  in Plan Book 59, Page 34, bounded
 and described as follows:

 BEGINNING  at an iron pin,  said point  being  North  17(degree)  52 minutes 26
 Seconds  West  60.01  feet  from  the  Northwest  Corner  of Lot No.  11 of the
 Subdivision  Plan for Ritner Park as recorded in the Office of the  Recorder of
 Deeds for Cumberland County in Plan Book 52, Page 12; thence from said point of
 beginning and along the line of the  aforementioned Lot No. 11 South 17(degree)
 52 minutes 26 seconds  East  820.00  feet to a point in the  centerline  of The
 Governor  Ritner Highway S.R. 0011  (formerly U.S. Rte 11 L.R. 890):  thence by
 said  centerline  South  71(degree)  11 minutes 47 seconds west 498.  feet to a
 point at the intersection of the  aforementioned  centerline and the centerline
 of a  Pennsylvania  Power and Light Company  right-of-way)  thence leaving said
 Ritner  Highway and along the centerline of said  Pennsylvania  Power and Light
 Company  right-of-way;  and by lands of the Grantor North 01(degree) 54 minutes
 37 seconds West 896.68 feet to an iron pin;  thence  leaving said  Pennsylvania
 Power and Light Company  right-of-way  and along lands of the Grantor by a line
 curving  to the left  having a radius of 780.0 feet and an arc length of 244.03
 feet to an iron pin;  thence  along the same  North  71(degree)  15  minutes 00
 seconds East 11.51 feet to an iron pin, the place of BEGINNING.

  CONTAINING 7.2450 acres.

            BEING a part of the  same  premises  which  Farmers  Trust  Company,
      Guardian of F. Albright Swarner, single man, an incompetent, by Deed dated
      December  16,  1986,  and  recorded in  Cumberland  County in Deed Book J.
      Volume 32, Page 445, conveyed to ABE Freight System, Inc., Grantor herein.



                                                                   Exhibit 10.58
Trammell Crow Company

                           COMMERCIAL LEASE AGREEMENT



                                C-S-K LOUISVILLE,
                           A TEXAS LIMITED PARTNERSHIP
                                    (LESSOR)

                                       AND

                           ALLIED SASH AND DOOR, INC.,
                              A KENTUCKY OPERATION
                                    (LESSEE)





<PAGE>



STANDARD INDUSTRIAL LEASE AGREEMENT           Approximately 86,400 square feet
TRAMMELL CROW COMPANY                         LIC Building #6
COMMERCIAL 87                                 7803 National Turnpike
                                              Louisville, Kentucky  40214




                                 LEASE AGREEMENT


      THIS  LEASE  AGREEMENT,  made  and  entered  into  by  and  between  C-S-K
Louisville, a Texas limited partnership hereinafter referred to as "Lessor", and
Allied Sash and Door, Inc., a Kentucky  corporation  hereinafter  referred to as
"Lessee";



                              W I T N E S S E T H:


     1. PREMISES AND TERM. In consideration of the mutual obligations of Lessor
and Lessee set forth herein, Lessor leases to Lessee, and Lessee hereby takes
from Lessor the Premises situated within the County of Jefferson, State of
Kentucky, more particularly described on EXHIBIT "A" attached hereto and
incorporated herein by reference (the "Premises"), together with all rights,
privileges, easements, appurtenances, and amenities belonging to or in any way
pertaining to the Premises, to have and to hold, subject to the terms, covenants
and conditions in this Lease. The term of this Lease shall commence on the
commencement date hereinafter set forth and shall end on the last day of the
month that is One Hundred Twenty (120) months after the commencement date.

        A. EXISTING BUILDING. If no improvements are to be constructed to the
Premises, the commencement date shall be 1 April 1990. Lessee acknowledges that
(i) it has inspected and accepts the Premises, (ii) the buildings and
improvements comprising the same are suitable for the purpose for which the
Premises are leased, (iii) the Premises are in good and satisfactory condition,
and (iv) no representations as to the repair of the Premises, nor promises to
alter, remodel or improve the Premises have been made by Lessor (unless
otherwise expressly set forth in this Lease).

        B. BUILDING TO BE CONSTRUCTED OR SHELL SPACE. If the Premises or part
thereof are to be constructed, the commencement date shall be deemed to be the
date upon which the Premises and other improvements to be erected in accordance
with the plans and specifications described on EXHIBIT "B" attached hereto and
incorporated herein by reference (the "Plans") have been substantially
completed. As used herein, the term "substantially completed" shall mean that in
the opinion of the architect or space planner that prepared the Plans, such
improvements have been completed in accordance with the Plans and the Premises
are in good and satisfactory condition, subject only to completion of minor
punch list items. As soon as such improvements have been substantially
completed, Lessor shall notify Lessee in writing that the commencement date has
occurred. Within ten (10) days thereafter, Lessee shall submit to Lessor in
writing a punch list of items needing completing or correction. Lessor shall use
its best efforts to complete such items within thirty (30) days after the
receipt of such notice. In the event Lessee, its employees, agents or
contractors cause construction of such improvements to be delayed, the
commencement date shall be deemed to be the date that, in the opinion of the
architect or space planner that prepared the Plans, substantial completion would
have occurred if such delays had not taken place.

<PAGE>


      2. BASE RENT, SECURITY DEPOSIT AND ESCROW PAYMENTS.

        A. Lessee agrees to pay to Lessor rent for the Premises, in advance,
without demand, deduction or set off, at the rate of [See ADDENDUM 1.] Dollars
($__________) per month during the term hereof. One such monthly installment,
plus the other monthly charges set forth in Paragraph 2C below shall be due and
payable on the date hereof and a like monthly installment shall be due and
payable on or before the first day of each calendar month succeeding the
commencement date, except that all payments due hereunder for any fractional
calendar month shall be prorated.

        B. Lessee agrees to pay its proportionate share (as defined in Paragraph
22B below) of (i) Taxes (hereinafter defined) payable by Lessor pursuant to
paragraph 3A below, (ii) the cost of utilities payable pursuant to paragraph 8
below, (iii) the cost of maintaining insurance pursuant to paragraph 9 below,
(iv) the cost of any common area charges payable by Lessee in accordance with
paragraph 4 below and (v) the cost of security provided to the Premises as set
forth in paragraph 23 below. During each month of the term of this Lease, on the
same day that rent is due hereunder, Lessee shall escrow with Lessor an amount
equal to 1/12 of the estimated annual cost of its proportionate share of such
items. Lessee authorizes Lessor to use the funds deposited with Lessor under
this Paragraph 2C to pay such costs. The initial monthly escrow payments are
based upon the estimated amounts for the year in question, and shall be
increased or decreased annually to reflect the projected actual cost of all such
items. If the Lessee's total escrow payments are less than Lessee's actual
proportionate share of all such items, Lessee shall pay the difference to Lessor
within ten (10) days after demand. If the total escrow payments of Lessee are
more than Lessee's actual proportionate share of all such items, Lessor shall
retain such excess and credit it against Lessee's next annual escrow payments.
The amount of the monthly rental and the initial monthly escrow payments are as
follows:

           (1)   Base Rent as set forth in Paragraph 2A... See ADDENDUM I.
           (2)   Tax Escrow Payment.......................      $288.00
           (3)   Insurance Escrow Payment.................      $144.00
           (4)   Utility Charge...........................        -0-
           (5)   Common Area Charge.......................      $576.00
           (6)   Security Services........................        -0-
           (7)   Other (drainage) ........................      $144.00
                      Monthly Payment Total............... Total of 1 through 7

<PAGE>

      3.  TAXES.


        A. Lessor agrees to pay all taxes, assessments and governmental charges
of any kind and nature (collectively referred to herein as "Taxes") that accrue
against the Premises, and/or the land and/or improvements of which the Premises
are a part. If at any time during the term of this Lease, there shall be levied,
assessed or imposed on Lessor a capital levy or other tax directly on the rents
received therefrom and/or a franchise tax, assessment, levy or charge measured
by or based, in whole or in part, upon such rents from the Premises and/or the
land and improvements of which the Premises are a part, then all such taxes,
assessments, levies or charges, or the part thereof so measured or based, shall
be deemed to be included within the term "Taxes" for the purposes hereof. The
Lessor shall have the right to employ a tax consulting firm to attempt to assure
a fair tax burden on the building and grounds within the applicable taxing
jurisdiction. Lessee agrees to pay its proportionate share of the cost of such
consultant.

        B. Lessee shall be liable for all taxes levied or assessed against any
personal property or fixtures placed in the Premises. If any such taxes are
levied or assessed against Lessor or Lessor's property and (i) Lessor pays the
same or (ii) the assessed value of Lessor's property is increased by inclusion
of such personal property and fixtures and Lessor pays the increased taxes,
then, upon demand, Lessee shall pay to Lessor such taxes.


     4. LESSOR'S REPAIRS.


        A. Lessor, at its own cost and expense, shall maintain the roof,
foundation and the structural soundness of the exterior walls of the building of
which the Premises are a part in good repair, reasonable wear and tear excluded.
The term "walls" as used herein shall not include windows, glass or plate glass,
doors, special store fronts or office entries. Lessee shall immediately give
Lessor written notice of defect or need for repairs, after which Lessor shall
have reasonable opportunity to repair same or cure such defect.

        B. Lessor reserves the right to perform the paving, common area and
landscape replacement and maintenance, exterior paining, common sewage line
plumbing and any other items that are otherwise Lessee's obligations under
Paragraph 5A, in which event Lessee shall be liable for its proportionate share
of the cost and expense of such repair, replacement, maintenance and other such
items.

        C. Lessee agrees to pay its proportionate share of the cost of (i)
maintenance and/or landscaping of any property that is a part of the building
and/or project of which the Premises are a part, (ii) maintenance and/or
landscaping of any property that is maintained or landscaped by any property
owner or community owner association that is named in the restrictive covenants
or deed restrictions to which the Premises are subject, and (iii) operating and
maintaining any property, facilities or services provided for the common use of
Lessee and other lessees of any project or building of which the Premises are a
part.

     5. LESSEE'S REPAIRS.

        A. Lessee, at its own cost and expense, shall (i) maintain all parts of
the premises, landscape and ground surrounding the Premises (except those for
which Lessor is expressly responsible hereunder) in good condition, (ii)
promptly make all necessary repairs and replacements, (iii) keep the parking
areas, driveways and alleys surrounding the Premises in a clean and sanitary
condition, and (iv) maintain any spur track servicing the Premises. Lessee
agrees to sign a joint maintenance agreement with the railroad company servicing
the Premises if requested by the railroad company. Lessor shall have the right
to coordinate all repairs and maintenance of any rail tracks serving or intended
to serve the Premises and, if Lessee uses such rail tracks, Lessee shall
reimburse Lessor from time to time, upon demand, for its proportionate share of
the costs of such repairs and maintenance and any other sums specified in any
agreement respecting such tracks to which Lessor is a party.


<PAGE>

        B. Lessee and its employees, customers and licensees shall have the
exclusive rights to use any parking areas that have been designated for such use
by Lessor in writing, subject to (i) all rules and regulations promulgated by
Lessor and (ii) rights of ingress and egress of other lessees. Lessor shall not
be responsible for enforcing Lessee's parking rights against any third parties.
Lessee agrees not to use more spaces than so provided.

        C. Lessee, at its own cost and expense, shall enter into a regularly
scheduled preventive maintenance/service contract with a maintenance contractor
approved by Lessor for servicing all hot water, heating and air conditioning
systems and equipment within the Premises. The service contract must include all
services suggested by the equipment manufacturer in its operations/maintenance
manual and must become effective within thirty (30) days of the date Lessee
takes possession of the Premises.

     6. ALTERATIONS. Lessee shall not make any alterations, additions or
improvements to the Premises without the prior written consent of Lessor.
Lessee, at its own cost and expense, may erect such shelves, bins, machinery and
trade fixtures as it desires provided that (a) such items do not alter the basic
character of the Premises or the building and/or improvements of which the
Premises are a part; (b) such items do not overload or damage the same; (c) such
items may be removed without injury to the Premises; and (d) the construction,
erection or installation thereof complies with all applicable governmental laws,
ordinances, regulations and with Lessor's specifications and requirements. All
alterations, additions, improvements and partitions erected by Lessee shall be
and remain the property of Lessee during the term of this Lease. All shelves,
bins, machinery and trade fixtures installed by Lessee shall be removed on or
before the earlier to occur of the date of termination of this Lease or vacating
the Premises, at which time Lessee shall restore the Premises to their original
condition. All alterations, installations, removals and restoration shall be
performed in a good and workmanlike manner so as not to damage or alter the
primary structure or structural qualities of the buildings and other
improvements situated in the Premises or of which the Premises are a part.

     7. SIGNS. Any signage Lessee desires for the Premises shall be subject to
Lessor's written approval and shall be submitted to Lessor prior to the
commencement date of this Lease. Lessee shall repair, paint, and/or replace the
building facia surface to which its signs are attached upon vacation of the
Premises, or the removal or alteration of its signage. Lessee shall not (i) make
any changes to the exterior of the Premises, (ii) install any exterior lights,
decorations, balloons, flags, pennants, banners or painting, or (iii) erect or
install any signs, windows or door lettering, placards, decorations or
advertising media of any type which can be viewed from the exterior of the
Premises, without Lessor's prior written consent. All signs, decorations,
advertising media, blinds, draperies and other window treatment or bars or other
security installations visible from outside the Premises shall conform in all
respects to the criteria established by Lessor.

<PAGE>


     8. UTILITIES. Lessor agrees to provide normal water and electricity service
to the Premises. Lessee shall pay for all water, gas, heat, light, power,
telephone, sewer, sprinkler charges and other utilities and services used on or
at the Premises, together with any taxes, penalties, surcharges or the like
pertaining to the Lessee's use of the Premises, and any maintenance charges for
utilities. Lessor shall have the right to cause any of said services to be
separately metered to Lessee, at Lessee's expense. Lessee shall pay its pro rata
share, as reasonably determined by Lessor, of all charges for jointly metered
utilities. Lessor shall not be liable for any interruption or failure of utility
service on the Premises.

     9.INSURANCE.

        A. Lessor shall maintain insurance covering the buildings situated on
the Premises or of which the Premises are a part in an amount not less than
eighty percent (80%) of the "replacement cost" thereof insuring against the
_______ of Fire, Lightning, Extended Coverage, Vandalism and Malicious Mischief.

        B. Lessee, at its own expense, shall maintain during the term of this
Lease a policy or policies of worker's compensation and comprehensive general
liability insurance, including personal injury and property damage, with
contractual liability endorsement, in the amount of Five Hundred Thousand
Dollars ($500,000.00) for property damage and One Million Dollars
($1,000,000.00) per occurrence for personal injuries or deaths of persons
occurring in or about the Premises. Lessee, at its own expense, also shall
maintain during the term of this Lease, fire and extended coverage insurance
covering the replacement cost of (i) all alterations, additions, partitions and
improvements installed or placed on the Premises by Lessee or by Lessor on
behalf of Lessee and (ii) all of Lessee's personal property contained within the
Premises. Said policies shall (i) name Lessor as an additional insured and
insure Lessor's contingent liability under this Lease (except for the worker's
compensation policy, which instead shall include waiver of subrogation
endorsement in favor of Lessor), (ii) be issued by an insurance company which is
acceptable to Lessor, and (iii) provide that said insurance shall not be
cancelled unless thirty (30) days prior written notice shall have been given to
Lessor. Said policy or policies or certificates thereof shall be delivered to
Lessor by Lessee upon commencement of the term of the Lease and upon each
renewal of said insurance.

        C. Lessee will not permit the Premises to be used for any purpose or in
any manner that would (i) void the insurance thereon, (ii) increase the
insurance risk, or (iii) cause the disallowance of any sprinkler credits,
including, without limitation, use of the Premises for the receipt, storage or
handling of any product, material or merchandise that is explosive or highly
inflammable. If any increase in the cost of any insurance on the Premises or the
building of which the Premises are a part is caused by Lessee's use of the
Premises, or because Lessee vacates the Premises, then Lessee shall pay the
amount of such increase to Lessor.

    10. FIRE AND CASUALTY DAMAGE.

        A. If the Premises or the building of which the Premises are a part
should be damaged or destroyed by fire or other peril, Lessee immediately shall
give written notice to Lessor. If the buildings situated upon the Premises or of
which the Premises are a part should be totally destroyed by any peril covered
by the insurance to be provided by Lessor under Paragraph 9A above, or if they
should be so damaged thereby that, in Lessor's estimation, rebuilding or repairs
cannot be completed within one hundred eighty (180) days after the date of such
damage, this Lease shall terminate and the rent shall be abated during the
unexpired portion of this Lease, effective upon the date of the occurrence of
such damage.

<PAGE>


        B. If the Buildings situated upon the Premises or of which the Premises
are a part, should be damaged by any peril covered by the insurance to be
provided by Lessor under Paragraph 9A above, and in Lessor's estimation,
rebuilding or repairs can be substantially completed within one hundred eighty
(180) days after the date of such damage, this Lease shall not terminate, and
Lessor shall restore the Premises to substantially its previous condition,
except that Lessor shall not be required to rebuild, repair or replace any part
of the partitions, fixtures, additions and other improvements that may have been
constructed, erected or installed in, or about the Premises or for the benefit
of, or by or for Lessee. If such repairs and rebuilding have not been
substantially completed within one hundred eighty (180) days after the date of
such damage, Lessee, as Lessee's exclusive remedy, may terminate this Lease by
delivering written notice of termination to Lessor in which event the rights and
obligations hereunder shall cease and terminate.

        C. Notwithstanding anything herein to the contrary, in the event the
holder of any indebtedness secured by a mortgage or deed of trust covering the
Premises requires that the insurance proceeds be applied to such indebtedness,
then Lessor shall have the right to terminate this Lease by delivering written
notice of termination to Lessee within fifteen (15) days after such requirement
is made known by any such holder, whereupon all rights and obligations hereunder
shall cease and terminate.

        D. Anything in this Lease to the contrary notwithstanding, Lessor and
Lessee hereby waive and release each other of and from any and all rights of
recovery, claim, action or cause of action, against each other, their agents,
officers and employees, for any loss or damage that may occur to the Premises,
improvements to the building of which the Premises are a part, or personal
property (building contents) within the building and/or Premises, for any reason
regardless of cause or origin. Each party to this Lease agrees immediately after
execution of this Lease to give each insurance company, which has issued to it
policies of fire and extended coverage insurance, written notice of the terms of
the mutual waivers contained in this subparagraph, and if necessary to have the
insurance policies properly endorsed.

    11. LIABILITY AND INDEMNIFICATION.  Except for any  claims,  rights  of
recovery and causes of action that Lessee has released, Lessor shall hold Lessee
harmless and defend Lessee against any and all claims or liability for any
injury or damage to any person in, on or about the Premises or any part thereof
and/or the building of which the Premises are a part, when such injury or damage
shall be caused by the act, neglect, fault of, or omission of any duty with
respect to the same by Lessor, its agents, servants and employees. Except for
any claims, rights of recovery and causes of action that Lessor has released,
Lessee shall hold Lessor harmless from and defend Lessor against any and all
claims or liability for any injury or damage (i) to any person or property
whatsoever occurring in, on or about the Premises or any part thereof and/or of
the building of which the Premises are a part, including without limitation
elevators, stairways, passageways or hallways, the use of which Lessee may have
in accordance with this Lease, when such injury or damage shall be caused by the
act, neglect, fault of, or omission of any duty with respect to the same by
Lessee, its agents, servants, employees, or invitees, (ii) arising from the
conduct of management of any work done by the Lessee in or about the Premises,
(iii) arising from transactions of the Lessee, and (iv) all costs, counsel fees,
expenses and liabilities incurred in connection with any such claim or action or
proceeding brought thereon. The provisions of this Paragraph 11 shall survive
the expiration or termination of this Lease with respect to any claims or
liability occurring prior to such expiration or termination.


<PAGE>

     12. USE. The Premises shall be used only for the purpose of receiving,
storing, shipping and selling (other than retail) products, materials and
merchandise made and/or distributed by Lessee and for such other lawful purposes
as may be incidental thereto. Outside storage, including without limitation,
storage of trucks and other vehicles, is prohibited without Lessor's prior
written consent. Lessee shall comply with all governmental laws, ordinances and
regulations applicable to the use of the Premises, and promptly shall comply
with all governmental orders and directives for the correction, prevention and
abatement of nuisances in or upon, or connected with, the Premises, all at
Lessee's sole expense. Lessee shall not permit any objectionable or unpleasant
odors, smoke, dust, gas, noise or vibrations to emanate from the Premises, nor
take any other action that would constitute a nuisance or would disturb,
unreasonably interfere with, or endanger Lessor or any other lessees of the
building in which the Premises are a part.

     13. INSPECTION. Lessor and Lessor's agents and representatives shall have
the right to enter the Premises any reasonable time during business hours, to
inspect the Premises and to make such repairs as may be required or permitted
pursuant to this Lease. During the period that is six (6) months prior to the
end of the Lease term, upon telephonic notice to Lessee, Lessor and Lessor's
representatives may enter the Premises during business hours for the purpose of
showing the Premises. In addition, Lessor shall have the right to erect a
suitable sign on the Premises stating the Premises are available. Lessee shall
notify Lessor in writing at least thirty (30) days prior to vacating the
Premises and shall arrange to meet with Lessor for a joint inspection of the
Premises prior to vacating. If Lessee fails to give such notice or to arrange
for such inspection, then Lessor's inspection of the Premises shall be deemed
correct for the purpose of determining Lessee's responsibility for repairs and
restoration of the Premises.

     14. ASSIGNMENT AND SUBLETTING.

        A. Lessee shall not have the right to assign, sublet, transfer or
encumber this Lease, or any interest therein, without the prior written consent
of Lessor. Any attempted assignment, subletting, transfer or encumbrance by
Lessee in violation of the terms and covenants of this Paragraph shall be void.
Notwithstanding the foregoing, Lessee shall have the right to assign this Lease
to any affiliate (as such term is defined in the Securities Act of 1933)
provided that such assignment is in form satisfactory to Lessor. Any assignee,
sublessee or transferee of Lessee's interest in this Lease (all such assignees,
sublessees and transferees being hereinafter referred to as "Transferees"), by
assuming Lessee's obligations hereunder, shall assume liability to Lessor for
all amounts paid to persons other than Lessor by such Transferees in
contravention of this Paragraph. No assignment, subletting or other transfer,
whether consented to by Lessor or not or permitted hereunder shall relieve
Lessee of its liability hereunder. If an event of default occurs while the
Premises or any part thereof are assigned or sublet, then Lessor, in addition to
any other remedies herein provided, or provided by law, may collect directly
from such Transferee all rents payable to the Lessee and apply such rent against
any sums due Lessor hereunder. No such collection shall be construed to
constitute a novation or a release of Lessee from the further performance of
Lessee's obligations hereunder.

<PAGE>


        B. If this Lease is assigned to any person or entity pursuant to the
provisions of the Bankruptcy Code, 11 U.S.C. ss. 101 et. seq. (the "Bankruptcy
Code"), any and all monies or other consideration payable or otherwise to be
delivered in connection with such assignment shall be paid or delivered to
Lessor, shall be and remain the exclusive property of Lessor and shall not
constitute property of Lessee or the estate of Lessee within the meaning of the
Bankruptcy Code. Any and all monies or other considerations constituting
Lessor's property under the preceding sentence not paid or delivered to Lessor
shall be held in trust for the benefit of Lessor and be promptly paid or
delivered to Lessor.

        C. Any person or entity to which this Lease is assigned pursuant to the
provisions of the Bankruptcy Code shall be deemed, without further act or deed,
to have assumed all of the obligations arising under this Lease on and after the
date of such assignment. Any such assignee shall upon demand execute and deliver
to Lessor an instrument confirming such assumption.


     15. CONDEMNATION. If more than eighty percent (80%) of the Premises are
taken for any public or quasi-public use under governmental law, ordinance or
regulation, or by right of eminent domain, or by private purchase in lieu
thereof and the taking prevents or materially interferes with the use of the
Premises for the purpose for which they were leased to Lessee, this Lease shall
terminate and the rent shall be abated during the unexpired portion of this
Lease, effective on the date of such taking. If less than eighty percent (80%)
of the Premises are taken for any public or quasi-public use under any
governmental law, ordinance or regulation, or by right of eminent domain, or by
private purchase in lieu thereof, this Lease shall not terminate, but the rent
payable hereunder during the unexpired portion of this Lease shall be reduced to
such extent as may be fair and reasonable under all of the circumstances. All
compensation awarded in connection with or as a result of any of the foregoing
proceedings shall be the property of Lessor and Lessee hereby assigns any
interest in any such award to Lessor; provided, however, Lessor shall have no
interest in any award made to Lessee for lose of business or goodwill or for the
taking of Lessee's fixtures and improvements, if a separate award for such items
is made to Lessee.

     16. HOLDING OVER. At the termination of this Lease by its expiration or
otherwise, Lessee immediately shall deliver possession to Lessor with all
repairs and maintenance required herein to be performed by Lessee completed. If,
for any reason, Lessee retains possession of the Premises after the expiration
or termination of this Lease, unless the parties hereto otherwise agree in
writing, such possession shall be subject to termination by either Lessor or
Lessee at any time upon not less than ten (10) days advance written notice, and
all of the other terms and provisions of this Lease shall be applicable during
such period, except that Lessee shall pay Lessor from time to time, upon demand,
as rental for the period of such possession, an amount equal to double the rent
in effect on the termination date, computed on a daily basis for each day of
such period. No holding over by Lessee, whether with or without consent of
Lessor, shall operate to extend this Lease except as otherwise expressly
provided. The preceding provisions of this Paragraph 16 shall not be construed
as consent for Lessee to retain possession of the Premises in the absence of
written consent thereto by Lessor.


<PAGE>

     17. QUIET ENJOYMENT. Lessor covenants that on or before the commencement
date it will have good title to the Premises, free and clear of all liens and
encumbrances, excepting only the lien for current taxes not yet due, such
mortgage or mortgages as are permitted by the terms of this Lease, zoning
ordinances and other building and fire ordinances and governmental regulations
relating to the use of such property, and easements, restrictions and other
conditions of record. If this Lease is a sublease, then Lessee agrees to take
the Premises subject to the provisions of the prior Leases. Lessor represents
that it has the authority to enter into this Lease and that so long as Lessee
pays all amounts due hereunder and performs all other covenants and agreements
herein set forth, Lessee shall peaceably and quietly have, hold and enjoy the
Premises for the term hereof without hindrance or molestation from Lessor,
subject to the terms and provisions of this Lease.


     18. EVENTS OF DEFAULT. The following events (herein individually referred
to as "event of default") each shall be deemed to be events of nonperformance by
Lessee under this Lease:

        A. Lessee shall fail to pay any installment of the rent herein reserved
when due, or any other payment or reimbursement to Lessor required herein when
due, and such failure shall continue for a period of five (5) days from the date
such payment was due.

        B. The Lessee or any guarantor of the Lessee's obligations hereunder
shall (i) become insolvent; (ii) admit in writing its inability to pay its
debts; (iii) make a general assignment for the benefit of creditors; (iv)
commence any case, proceeding or other action seeking to have an order for
relief entered on its behalf as a debtor or to adjudicate it a bankrupt or
insolvent, or seeking reorganization, arrangement, adjustment, liquidation,
dissolution or composition of it or its debts under any law relating to
bankruptcy, insolvency, reorganization or relief of debtors or seeking
appointment of a receiver, trustee, custodian or other similar official for it
or for all or of any substantial part of its property; or (v) take any action to
authorize or in contemplation of any of the actions set forth above in this
Paragraph.

        C. Any case, proceeding or other action against the Lessee or any
guarantor of the Lessee's obligations hereunder shall be commenced seeking (i)
to have an order for relief entered against it as debtor or to adjudicate it a
bankrupt or insolvent; (ii) reorganization, arrangement, adjustment,
liquidation, dissolution or composition of it or its debts under any law
relating to bankruptcy, insolvency, reorganization or relief debtors; (iii)
appointment of a receiver, trustee, custodian or other similar official for it
or for all or any substantial part of its property, and such case, proceeding or
other action (a) results in the entry of an order for relief against it which it
is not fully stayed within seven (7) business days after the entry thereof or
(b) shall remain undismissed for a period of forty-five (45) days.

        D. Lessee shall (i) vacate all or a substantial portion of the Premises
or (ii) fail to continuously operate its business at the Premises for the
permitted use set forth herein, whether or not Lessee is in default of the
rental payments due under this Lease.

<PAGE>


        E. Lessor shall fail to discharge any lien placed upon the Premises in
violation of Paragraph 21 hereof within twenty (20) days after any such lien or
encumbrance is filed against the Premises.

        F. Lessor shall fail to comply with any term, provision or covenant of
this Lease (other than those listed in this Paragraph 118), and shall not cure
such failure within twenty (20) days after written notice thereof to Lessee.

    19. REMEDIES.

        A. Upon each occurrence of an event of default, Lessor shall have the
option to pursue any one or more of the following remedies without any notice or
demand:

        (1) Terminate this Lease;  and/or

        (2) Enter upon and take possession of the Premises without terminating
      this Lease; and/or

        (3) Alter all locks and other security devices at the Premises with or
      without terminating  this Lease,  and  pursue,  at  Lessor's  option,  one
      or more remedies pursuant to this Lease,  Lessee hereby  specifically
      waiving any state or federal law to the contrary;

and in any such event Lessee immediately shall surrender the Premises to Lessor,
and if Lessee fails so to do,  Lessor,  without  waiving any other remedy it may
have,  may enter upon and take  possession  of the  Premises and expel or remove
Lessee  and any other  person who may be  occupying  such  Premises  or any part
thereof,  without being liable for prosecution of any claim of damages therefor.


        B. If Lessor terminates this Lease, at Lessor's option, Lessee shall be
liable for and shall pay to Lessor, the sum of all rental and other payments
owed to Lessor hereunder accrued to the date of such termination, plus, as
liquidated damages, an amount equal to (1) the present value of the total rental
and other payments owed hereunder for the remaining portion of the Lease term,
calculated as if such term expired on the date set forth in Paragraph 1, less
(2) the then present fair market rental value of the Premises for such period,
which because of the difficulty of ascertaining such value Lessor and Lessee
stipulate and agree, shall in no event be deemed to exceed seventy-five percent
(75%) of the rental amount set forth in Paragraph 2 above.

        C. If Lessor repossesses the Premises without terminating the Lease,
Lessee, at Lessor's option, shall be liable for and shall pay Lessor on demand
all rental and other payments owed to Lessor hereunder, accrued to the date of
such repossession, plus all amounts required to be paid by Lessee to Lessor
until the date of expiration of the term as stated in Paragraph 1, diminished by
all amounts received by Lessor through reletting the Premises during such
remaining term (but only to the extent of the rent herein reserved). Actions to
collect amounts due by Lessee to Lessor under this subparagraph may be brought
from time to time, on one or more occasions, without the necessity of Lessor's
waiting until expiration of the Lease term.

<PAGE>


        D. Upon an event of default, in addition to any sum provided to be paid
herein, Lessee also shall be liable for and shall pay to Lessor (i) brokers'
fees incurred by Lessor in connection with reletting the whole or any part of
the Premises; (ii) the costs of removing and storing Lessee's or other
occupant's property; (iii) the costs of repairing, altering, remodeling or
otherwise putting the Premises into condition acceptable to a new Lessee or
Lessees; and (iv) all reasonable expenses incurred by Lessor in enforcing or
defending Lessor's rights and/or remedies. If either party hereto institute any
action or proceeding to enforce any provision hereof by reason of any alleged
breach of any provision of this Lease, the prevailing party shall be entitled to
receive from the losing party all reasonable attorneys' fees and all court costs
in connection with such proceeding.

        E. In the event Lessee fails to make any payment due hereunder when
payment is due, to help defray the additional cost to Lessor for processing such
late payments, Lessee shall pay to Lessor on demand a late charge in an amount
equal to five percent (5%) of such installment; and the failure to pay such
amount within ten (10) days after demand therefor shall be an additional event
of default hereunder. The provision for such late charge shall be in addition to
all of Lessor's other rights and remedies hereunder or at law and shall not be
construed as liquidated damages or as limiting Lessor's remedies in any manner.

        F. Exercise by Lessor of any one or more remedies hereunder granted or
otherwise available shall not be deemed to be an acceptance of surrender of the
Premises by Lessor, whether by agreement or by operation of Lessee and Lessor
further agree that forbearance by Lessor to enforce its rights pursuant to the
Lease at law or in equity, shall not be a waiver of Lessor's right to enforce
one or more of its rights in connection with any subsequent default.

        G. In the event of termination and/or repossession of the Premises for
an event of default, Lessor shall use reasonable efforts to relet the Premises
and to collect rental after reletting; provided, that, Lessee shall not be
entitled to credit or reimbursement of any proceeds in excess of the rental owed
hereunder. Lessor may relet the whole or any portion of the Premises for any
period, to any Lessee and for any use and purpose.

        H. If Lessor fails to perform any of its obligations hereunder within
thirty (30) days after written notice from Lessee specifying such failure,
Lessee's exclusive remedy shall be an action for damages. Unless and until
Lessor fails to so cure any default after such notice, Lessee shall not have any
remedy or cause of action by reason thereof. All obligations of Lessor hereunder
will be construed as covenants, not conditions; and all such obligations will be
binding upon Lessor only during the period of its possession of the Premises and
not thereafter. The term "Lessor" shall mean only the owner, for the time being
of the Premises, and in the event of the transfer by such owner of its interest
in the Premises, such owner shall thereupon be released and discharged from all
covenants and obligations of the Lessor thereafter accruing, but such covenants
and obligations shall be binding during the Lease term upon each new owner for
the duration of such owner's ownership. Notwithstanding any other provision
hereof, Lessor shall not have any personal liability hereunder. In the event of
any breach or default by Lessor in any term or provision of this Lease, Lessee
agrees to look solely to the equity or interest then owned by Lessor in the
Premises or of the building of which the Premises are a part; however, in no
event, shall any deficiency judgment or any money judgment of any kind be sought
or obtained against any Lessor.


<PAGE>

        I. If Lessor repossesses the Premises pursuant to the authority herein
granted, then Lessor shall have the right to (i) keep in place and use or (ii)
remove and store all of the furniture, fixtures and equipment at the Premises,
including that which is owned by or leased to Lessee at all times prior to any
foreclosure thereon by Lessor or repossession thereof by any Lessor thereof or
third party having a lien thereon. Lessor also shall have the right to
relinquish possession of all or any portion of such furniture, fixtures,
equipment and other property to any person ("Claimant") who presents to Lessor a
copy of any instrument represented by Claimant to have been executed by Lessee
(or any predecessor of Lessee) granting Claimant the right under various
circumstances to take possession of such furniture, fixtures, equipment or other
property, without the necessity on the part of Lessor to inquire into the
authenticity or legality of said instrument. The rights of Lessor herein stated
shall be in addition to any and all other rights that Lessor has or may
hereafter have at law or in equity; and Lessee stipulates and agrees that the
rights herein granted Lessor are commercially reasonable.

        J. Notwithstanding anything in this Lease to the contrary, all amounts
payable by Lessee to or on behalf of Lessor under this Lease, whether or not
expressly denominated as rent, shall constitute rent.

        K. This is a contract under which applicable law excuses Lessor from
accepting performance from (or rendering performance to) any person or entity
other than Lessee.

     20. MORTGAGES. Lessee accepts this Lease subject and subordinate to any
mortgages and/or deeds of trust now or at any time hereafter constituting a lien
or charge upon the Premises or the improvements situated hereon or the building
of which the Premises are a part; provided, however, that if the mortgagee,
trustee or holder of any such mortgage or deed of trust elects to have Lessee's
interest in this Lease superior to any such instrument, then by notice to Lessee
from such mortgagee, trustee or holder, this Lease shall be deemed superior to
such lien, whether this Lease was executed before or after said mortgage or deed
of trust. Lessee, at any time hereafter on demand, shall execute any
instruments, releases or other documents that may be required by any mortgagee
for the purpose of subjecting and subordinating this Lease to the lien of any
such mortgage.

     21. MECHANIC'S LIENS. Lessee has no authority, express or implied, to
create or place any lien or encumbrance of any kind or nature whatsoever upon,
or in any manner to bind the interest of Lessor or Lessee in the Premises or to
charge the rentals payable hereunder for any claim in favor of any person
dealing with Lessee, including those who may furnish materials or perform labor
for any construction or repairs. Lessee covenants and agrees that it will pay or
cause to be paid all sums legally due and payable by it on account of any labor
performed or materials furnished in connection with any work performed on the
Premises and that it will save and hold Lessor harmless from any and all loss,
cost or expense based on or arising out of asserted claims or liens against the
leasehold estate or against the right, title and interest of the Lessor in the
Premises or under the terms of this Lease. Lessee agrees to give Lessor
immediate written notice of the placing of any lien or encumbrance against the
Premises.

<PAGE>


     22. MISCELLANEOUS.

        A. Words of any gender used in this Lease shall be held and construed to
include any other gender, and words in the singular number shall be held to
include the plural, unless the context otherwise requires. The captions inserted
in this Lease are for convenience only and in no way define, limit or otherwise
describe the scope or intent of this Lease, or any provision hereof, or in any
way affect the interpretation of this Lease.

        B. In the event the Premises constitute a portion of a multiple
occupancy building, Lessee's "proportionate share," as used in this Lease, shall
mean a fraction, the numerator of which is the space contained in the Premises
and the denominator of which is the entire space contained in the building.

        C. The terms, provisions and covenants and conditions contained in this
Lease shall run with the land and shall apply to, inure to the benefit of, and
be binding upon, the parties hereto and upon their respective heirs, executors,
personal representatives, legal representatives, successors and assigns, except
as otherwise herein expressly provided. Lessor shall have the right to transfer
and assign, in whole or in part, its rights and obligations in the building and
property that are the subject of this Lease. Each party agrees to furnish to the
other, promptly upon demand, a corporate resolution, proof of due authorization
by partners, or other appropriate documentation evidencing the due authorization
of such party to enter into this Lease.

        D. Lessor shall not be held responsible for delays in the performance of
its obligations hereunder when caused by material shortages, acts of God or
labor disputes.

        E. Lessee agrees, from time to time, within ten (10) days after request
of Lessor, to deliver to Lessor, or Lessor's designee, a Certificate of
Occupancy and an estoppel certificate stating that this Lease is in full force
and effect, the date to which rent has been paid, the unexpired term of this
Lease and such other factual matters pertaining to this Lease as may be
requested by Lessor. It is understood and agreed that Lessee's obligation to
furnish such estoppel certificates in a timely fashion is a material inducement
for Lessor's execution of this Lease.

        F. This Lease constitutes the entire understanding and agreement of the
Lessor and Lessee with respect to the subject matter of this Lease, and contains
all of the covenants and agreements of Lessor and Lessee with respect thereto.
Lessor and Lessee each acknowledge that no representations, inducements,
promises or agreements, oral or written, have been made by Lessor or Lessee, or
anyone acting on behalf of Lessor or Lessee, which are not contained herein, and
any prior agreements, promises, negotiations, or representations not expressly
set forth in this Lease are of no force or effect. This Lease may not be
altered, changed or amended except by an instrument in writing signed by both
parties hereto.

        G. All obligations of Lessee hereunder not fully performed as of the
expiration or earlier termination of the term of this Lease shall survive the
expiration or earlier termination of the term hereof, including without
limitation, all payment obligations with respect to taxes and insurance and all
obligations concerning the condition and repair of the Premises. Upon the
expiration or earlier termination of the term hereof, and prior to Lessee
vacating the Premises, Lessee shall pay to Lessor any amount reasonably
estimated by Lessor as necessary to put the Premises, including without
limitation, all heating and air conditioning systems and equipment therein, in
good condition and repair, reasonable wear and tear excluded. Lessee shall also,
prior to vacating the Premises, pay to Lessor the amount, as estimated by
Lessor, of Lessee's obligation hereunder for real estate taxes and insurance
premiums for the year in which the Lease expires or terminates. All such amounts
shall be used and held by Lessor for payment of such obligations of Lessee
hereunder, with Lessee being liable for any additional costs therefor upon
demand by Lessor, or with any excess to be returned to Lessee after all such
obligations have been determined and satisfied as the case may be. Any security
deposit held by Lessor shall be credited against the amount due from Lessee
under this Paragraph 22C.


<PAGE>

        H. If any clause or provision of this Lease is illegal, invalid or
unenforceable under present or future laws effective during the term of this
Lease, then and in that event, it is the intention of the parties hereto that
the remainder of this Lease shall not be affected thereby, and it is also the
intention of the parties to this Lease than in lieu of each clause or provision
of this Lease that is illegal, invalid or unenforceable, there be added, as a
part of this Lease, a clause or provision as similar in terms to such illegal,
invalid or unenforceable clause or provision as may be possible and be legal,
valid and enforceable.

        I. All references in this Lease to "the date hereof" or similar
references shall be deemed to refer to the last date, in point of time, on which
all parties hereto have executed this Lease.

        J. Lessee represents and warrants that it has dealt with no broker,
agent or other person in connection with this transaction or that no broker,
agent or other person brought about this transaction, other than as may be
referenced in a separate written agreement executed by Lessee, and delivered to
Lessor, and Lessee agrees to indemnify and hold Lessor harmless from and against
any claims by any other broker, agent or other person claiming a commission or
other form of compensation by virtue of having dealt with Lessee with regard to
this leasing transaction.

        K. If and when included with the term "Lessor", as used in this
instrument, there is more than one person, firm or corporation, all shall
jointly arrange among themselves for their joint execution of a notice
specifying the individual at some specific address for the receipt of notices
and payments to Lessor. If and when included within the term "Lessee", as used
in this instrument, there is more than one person, firm or corporation, all
shall jointly arrange among themselves for their joint execution of a notice
specifying some individual at some specific address within the continental
United States for the receipt of notices and payments to Lessee. All parties
included within the terms "Lessor" and "Lessee", respectively, shall be bound by
notices given in accordance with the provisions of Paragraph 25 hereof to the
same effect as if each had received such notice.

     23. SECURITY SERVICE. Lessee agrees to pay the proportionate share of the
cost of monitoring, repair and maintenance of the burglar alarm systems, water
flow detection systems and other protective security equipment installed on the
Premises and/or the building of which the Premises are a part, including the
cost of any license or permit or user charge required for such security systems.
Lessor has entered into an agreement with a third party for the monitoring,
maintenance and repair. Lessor shall not be liable to Lessee for any damages,
costs or expenses which occur for any reason in the event such security system
is not properly installed, monitored or maintained.

<PAGE>


     24. NOTICES. Each provision of this instrument or of any applicable
governmental laws, ordinances, regulations and other requirements with reference
to the sending, mailing or delivering of notice or the making of any payment by
Lessor to Lessee or with reference to the sending, mailing or delivering of any
notice or the making of any payment by Lessee to Lessor shall be deemed to be
complied with when and if the following steps are taken:

         (a) All rent and other payments required to be made by Lessee to Lessor
      hereunder  shall be payable to Lessor at the  address for Lessor set forth
      below or at such other  address as Lessor may specify from time to time by
      written notice delivered in accordance  herewith.  Lessee's  obligation to
      pay rent and any other  amounts  to Lessor  under the terms of this  Lease
      shall not be deemed  satisfied until such rent and other amounts have been
      actually received by Lessor. In addition to base rental due hereunder, all
      sums of money and all payments due Lessor  hereunder shall be deemed to be
      additional rental owed to Lessor.

         (b) All  payments  required  to be made by Lessor  to Lessee  hereunder
      shall be  payable to Lessee at the  address  set forth  below,  or at such
      other address within the  continental  United States as Lessee may specify
      from time to time by written notice delivered in accordance herewith.

         (c)  Any  written  notice  or  document  required  or  permitted  to be
      delivered  hereunder  shall be deemed  to be  delivered  whether  actually
      received or not when deposited in the United States Mail, postage prepaid,
      Certified  or  Registered  Mail,  addressed  to the parties  hereto at the
      respective  addresses set out below, or at such other address as they have
      theretofore specified by written notice delivered in accordance herewith.


     25. ADDITIONAL PROVISIONS. See __________ attached hereto and incorporated
by reference herein.

     26. LESSOR'S LIEN. In addition to any statutory lien for rent in Lessor's
favor, Lessor shall have and Lessee hereby grants to Lessor a continuing
security interest for all rentals and other sums of money become due hereunder
from Lessee, upon all goods, wares, equipment, fixtures, furniture, inventory,
and other personal property of Lessee now or hereafter situated at 7803 National
Turnpike, and such property shall not be removed therefrom without the consent
of Lessor until all arrearages in rent as well as any and all other sums of
money then due to Lessor hereunder shall first have been paid and discharged. In
the event any of the foregoing described property is removed from the Premises
in violation of the covenant in the preceding sentence, the security interest
shall continue in such property and all proceeds and products, regardless of
location. Upon a default hereunder by Lessee in addition to all other rights and
remedies, Lessor shall have all rights and remedies under the Uniform Commercial
Code, including without limitation, the right to sell the property described in
this Paragraph at public or private sale upon five (5) days notice by Lessor.
Lessee hereby agrees to execute such other instruments, necessary or desirable
under applicable law to perfect the security interest hereby created. Lessor and
Lessee agree that this Lease and security agreement serves as a financing
statement and that a copy, photographic or other reproduction of this portion of
this Lease may be filed of record by Lessor and have the same force and effect
as the original. This security agreement and financing statement also covers
fixtures located at the premises subject to this Lease and legally described in
Exhibit "A" attached hereto and incorporated herein by reference and is to be
filed for record in the real estate records. The record owner of this property
is


<PAGE>



EXECUTED BY LESSOR, this 29th day of March, 1990.

                                         C-S-K LOUISVILLE,
                                         a Texas limited partnership
Attest/Witness

/s/ Karen Brice                          By: /s/ Donald E. Dennis, Jr.
- -------------------------                    ----------------------------
                                             Name:  Donald E. Dennis, Jr.
Title: Office Coordinator                    Title:  Authorized Agent
- -------------------------

                                         ADDRESS:
                                         C-S-K Louisville, a Texas Limited
                                         Partnership
                                         c/o Trammell Crow Company
                                         100 Mallard Creek Road, Suite 270
                                         Louisville, Kentucky  40207


EXECUTED BY LESSEE, this 29th day of March, 1990.

                                         ALLIED SASH AND DOOR, INC.
                                         a Kentucky corporation
Attest/Witness

/s/ Jerry Higgins                        By: /s/ Larry E. Martin
- -------------------------                    ----------------------------
                                             Name:  Larry E. Margin
Title: Operations Manager                    Title:  General Manager
- -------------------------

                                         ADDRESS:
                                         Allied Sash and Door, Inc.
                                         a Kentucky corporation
                                         7803 National Turnpike
                                         Louisville, Kentucky  40214

<PAGE>




                                   ADDENDUM I.


                  Addendum to a Lease Agreement by and between
            C-S-K Louisville, a Texas Limited Partnership ("Lessor"),
                                       and
         Allied Sash and Door, Inc., a Kentucky corporation ("Lessee"),
                       dated March 29, 1990 (the "Lease")




2A.   Base Rent, Security Deposit and Escrow Payments:

      Base Rent as set forth in Paragraph 2A shall be paid as follows:

      Months 1 through 36               $1.23/r.s.f. per annum
      Months 37 through 60              $1.28/r.s.f. per annum
      Months 61 through 72              $1.32/r.s.f. per annum
      Months 73 through 84              $1.36/r.s.f. per annum
      Months 85 through 96              $1.40/r.s.f. per annum
      Months 97 through 108             $1.44/r.s.f. per annum
      Months 109 through 120            $1.48/r.s.f. per annum

                                 End of Addendum






                                   ADDENDUM II

      Lessor agrees to rehabilitate roof in 1990.

                               End of Addendum II

                                                                   Exhibit 10.59

                                 LEASE AGREEMENT
      THIS  LEASE  AGREEMENT  ("Lease")  made this 9th day of  September,  1985,
between  5 Mile  Point  Industrial  Park,  Inc.  with  an  address  of c/o A. J.
CERASARO,  INC.,  Box 237,  Endicott,  New  York,  13760  ("Lessor")  and  MAMCO
MILLWORKS OF NEW YORK,  INC., a New York  corporation with an address c/o Middle
Atlantic Millwork Co., Chestnut & Academy Avenues, Box 65, Woodbury
Heights, New Jersey 08097 ("Lessee").


                             W I T N E S S E T H:

      1. DEMISE OF PREMISES: CONSTRUCTION BY LESSOR. Lessor hereby leases to
Lessee and Lessee  hereby  leases from Lessor,  for the rental term and upon the
covenants and conditions herein stated, the following premises,  consisting of a
building  (the  "Building")  to be designed and  constructed  by or on behalf of
Lessor in accordance with the final plans and specifications  attached hereto as
Schedule A and made a part hereof (the  "Plans and  Specifications")  on land in
the Town of Kirkwood,  County of Broome,  New York adjacent to Route 11 and more
particularly  described  in Schedule B attached  hereto and made a part  hereof,
together with the right to use the main access road and private road to the main
highway  as  depicted  on the Site Plan as  hereinafter  defined,  to be used in
common with other property (said land,  building and appurtenances  known as the
"Premises").

      Lessor shall be  responsible  for and shall  construct to  completion  all
elements of the  Building  and site  improvements  as set forth in the Plans and
Specifications  and  shall  include,  whether  or not set forth on the Plans and
Specifications  recycled asphalt access drive,  truck loading and parking areas,
automobile  parking  sufficient  for fifty (50) cars,  curbing and bumpers,  lot
striping,  sidewalks to entrances,  storm drainage  facilities as required and a
rail siding  (which  siding may extend to serve and be used in common with other
property), all truck ramp doors shall be at least 18 feet wide and 16 feet high,
an indoor utility sink,  garage doors allowing  sufficient  height clearance for
fork lift use to, on and under the door  areas and  curbing  on each side of the
ramps from ground  level to  warehouse  floor  level,  the two rail access doors
shall be evenly  spaced across the Building and the first and second floor plans
shall be reversed.  Lessee shall make available to Lessor,  and shall deliver to
the Premises within forty-five (45) days of receipt of Lessor's written request,
the items set forth on  Schedule  B-1  attached  hereto and made a part  hereof;
provided,  however,  if Lessee  is unable to make all or any part of such  items
available within said forty-five (45) day period,  due to  circumstances  beyond
Lessee's control,  Lessee shall have an additional thirty (30) days to make such
items  available,  at which time, if such items are not available,  Lessor shall
purchase  such  items at the lowest  price  reasonably  available  and submit an
invoice to Lessee for such items which Lessee shall pay within  thirty (30) days
of receipt.

<PAGE>

      All  construction  work shall be  performed  and  completed  in a good and
workmanlike  manner,  in accordance  with all rules and regulations of insurance
carriers and governmental  authorities  having  jurisdiction  over the Premises.
Lessor at its expense shall obtain any building  permits,  occupancy  permits or
certificates necessary for the lawful construction and occupancy of the Premises
by Lessee for the purposes set forth herein.

      Lessor  shall  enforce  for the  benefit of Lessee any and all  warranties
obtained from Lessor's  general  contractor,  or any  subcontractor or supplier,
including, without limitation, American Buildings Company. Further, Lessor shall
obtain, at Lessor's cost all warranties  available for the structure supplied by
American Buildings Company except the "weatherproofing"  warranty which shall be
obtained only at Lessee's cost and upon Lessee's written request.

      2. Expansion of Building.  Lessor represents that, as of the date hereof,
the construction of an addition to the Building,  as described  below,  would be
consistent  with existing  zoning and other  applicable  building,  planning and
environmental  laws and  regulations.  Lessor agrees to obtain a building permit
(or  written  evidence  reasonably  satisfactory  to Lessee to the effect that a
building permit could lawfully be issued) for an addition, described below, (the
"Addition") prior to commencement of construction of the Building (unless Lessee
shall have authorized commencement prior to receipt of such permit).

      Lessor  agrees to build the  Addition to the  Premises  to be  constructed
pursuant to this Agreement upon the following terms and conditions provided that
the Town of Kirkwood agrees to issue all necessary  permits for the construction
and occupancy of said Addition. Lessor shall use its best efforts to obtain such
permits.

<PAGE>


      If Lessee elects to expand the Building as shown on the site plan attached
hereto as Schedule C and made a part hereof (the "Site Plan"), then Lessor shall
prepare  preliminary plans and specifications for the Addition,  together with a
proposal for  additional  rent (and  security) for said  construction.  Upon the
acceptance of the preliminary plans and specifications  and proposed  additional
rental and  security  by  Lessee,  the  parties  shall  enter into an  agreement
modifying  the rent and  security  and  Lessor  shall  prepare  final  plans and
specifications  for the Addition and shall construct the Addition after Lessee's
approval of the final plans and  specifications.  The  Addition  shall be at the
same floor  elevation as the Building and shall include an extension of the rail
siding to serve the  Addition.  Said  Addition to the Building  shall not exceed
fifty (50%)  percent of the area (40,000 sq. ft.) of the Building  originally to
be  constructed  on the Premises and shall be of the same  pre-engineered  metal
construction  using the same basic design and  materials as the  Building.  Such
Addition will be in  conformance  with then existing  Zoning Laws of the Town of
Kirkwood.  Lessor  shall lease the  Addition to Lessee  under the same terms and
conditions as herein  provided,  commencing upon the completion of the Addition,
but with rent to be  payable at a rate  mutually  agreed  upon,  such rate to be
determined  prior to  construction  as set forth above.  In the event Lessor and
Lessee are unable to agree upon  final  plans and  specifications  or a mutually
satisfactory  rent or security,  then Lessor shall not be obligated to construct
the addition and this Lease shall continue as otherwise  provided.  Lessor shall
not be  obligated to  construct  the addition  unless there are at least 6 years
remaining on the term of this Lease (including any Renewal Term hereof for which
Lessee  agrees to exercise  its  option).  In the event of  construction  of the
Addition to the Building, Lessor shall enforce for the benefit of Lessee any and
all warranties  obtained from Lessor's  general  contractor,  subcontractors  or
suppliers,  including,  without limitation,  the manufacturer of the Addition or
its components.  The Addition,  upon  completion,  shall be deemed a part of the
Premises as defined herein.

      In the event Lessor is unable to construct  the Addition as  designated by
Lessee (except as set forth below),  Lessee shall have an option to purchase the
Premises at the price of the greater of  $2,000,000.00 or the Fair Market Value,
as established herein, under the following terms and conditions,  provided,  the
failure of the parties to agree upon a satisfactory lease rental and security or
upon plans and  specifications  for the proposed  addition  shall not constitute
grounds for the exercise of this option.

      The Fair Market Value of the Premises shall be such value as determined by
an  independent  appraiser  (with MAI  designation)  as shall be selected by the
concurrence of Lessor and Lessee.  If Lessor and Lessee are unable to agree upon
an appraiser,  both Lessor and Lessee shall each  designate an MAI appraiser and
such designated appraisers shall select a third MAI appraiser who shall appraise
the  Premises  and  determine  its Fair Market  Value.  Lessor and Lessee  shall
endeavor to agree upon an appraiser within thirty (30) days of Lessee's exercise
of its option.  In the event no appraiser is agreed upon within such thirty (30)
day  period,  each party shall  designate  its  appraiser  within  fifteen  (15)
additional days and such appraiser shall designate the final appraiser  within a
further  fifteen (15) days. The appraiser or appraisers  having the authority to
determine Fair Market Value in accordance  with the terms of this Lease shall be
directed to render a determination within fifteen (15) days of the date on which
his  or  their  authority  to  make  such   determination   becomes  final.  The
determination  of the  appraiser  or  appraisers  shall be  final,  binding  and
non-appealable. In the event either party fails to designate an appraiser within
the  referenced  time,  the  selection  made by the other  party  shall  govern.
Lessee's  option to purchase the Premises shall be exercisable in writing within
ninety  (90) days of  Lessor's  written  notification  to Lessee  that Lessor is
unable to construct the Addition.

<PAGE>


      Closing under the sale of the Premises shall take place within  forty-five
(45) days of  determination  of the Fair Market  Value of the  Premises at which
time Lessor  shall  deliver its  Bargain  and Sale Deed with  Covenants  against
grantor's acts for the Premises  conveying good and marketable  title,  free and
clear of all liens and encumbrances, except those easements and restrictions set
forth in Schedule D, and subject to rights of others in the railroad  siding and
to utility easements for the benefit of adjoining users, provided such easements
do  not  prevent  use of the  Premises  as  contemplated  herein.  Lessor  shall
concurrently  deliver an owner's title insurance  commitment on the current ALTA
form insuring title as aforesaid.  Seller shall pay all transfer fees and taxes.
Rent and other  current  charges shall be adjusted as of the date of closing and
closing  expenses shall be allocated or paid as  customarily  provided in Broome
County, New York.

      3. RENTAL TERM. The initial rental term is eight (8) years,  commencing
July 1, 1986 or on such later date as the Premises are  substantially  completed
and  ready  for  occupancy.  Lessor  shall  complete  the  Premises  as  soon as
reasonably possible but subject to delays, if any, in construction occasioned by
labor dispute, material, equipment,  transportation or labor shortages, delay or
back order in material shipment, inclement weather, casualties or acts of God or
other  causes  beyond  Lessor's   control  (any  of  the  foregoing   events  or
circumstances  being referred to herein as a "Force Majeure") and the completion
time shall be extended from the period of all such delays.  Notwithstanding  the
foregoing,  in the event the Premises are not substantially  completed and ready
for occupancy by October 1, 1986, Lessee shall have the option to terminate this
Lease by  written  Notice  to  Lessor  within  30 days of such  date;  provided,
however,  that such  date  shall be  extended  by the  number  of days  delay in
delivery of the items which Lessee is to deliver to Lessor pursuant to Section 1
of this Agreement.

      The  Premises  shall be  deemed  substantially  completed  and  ready  for
occupancy  upon the  satisfaction  of all of the following  conditions:  (1) the
Premises are fit for Lessee's  Intended Use, defined below,  being so physically
completed,  except for items of minor adjustments,  finishing work to be done by
Lessee and the like,  that the Premises are in such physical  condition that the
same  reasonably  may be  lawfully  and in fact used and  occupied  by Lessee as
provided in Paragraph 5; (2) a permanent or temporary  Certificate  of Occupancy
has been  issued  by the  appropriate  governmental  official;  (3)  Lessee  has
received  a  certification  (at  Lessee's  cost)  from a  professional  engineer
licensed  in New York  State  reasonably  acceptable  to Lessor  and  Lessee and
identified  on  Schedule F  attached  or to be  attached  hereto and made a part
hereof  (the  "Approving  Engineer")  certifying  that  the  Building  has  been
completed in accordance  with the Plans and  Specifications,  this Lease and all
applicable   governmental   regulations  and  building  codes  (the  "Completion
Certificate");   (4)  Lessor  has  notified  Lessee  of  substantial  completion
tendering  possession of the Premises to Lessee;  and (5) five days have elapsed
since the date of such  notice.  Lessor  and Lessee  shall  enter into a written
memorandum  specifying the precise commencement date. In the event the Approving
Engineer ceases business  operations or otherwise fails to perform the functions
ascribed to him hereunder,  Lessor and Lessee shall agree on a new  professional
engineer  licensed in New York State to serve as the  Approving  Engineer,  such
selection to be made within  fifteen (15) days of written notice by either party
of such failure of performance,  provided, however that the Approving Engineer's
failure to provide the Completion  Certificate  because he believes the criteria
for  providing  same have not been met,  shall not be deemed  justification  for
asserting that the Approving Engineer has failed to perform. In the event Lessor
and Lessee fail to agree on a substitute Approving Engineer within the aforesaid
fifteen  (15) day period,  they shall,  within five (5) days,  each  provide the
names of two (2) engineers  meeting the criteria set forth herein and willing to
so serve and the substitute Approving Engineer shall be selected by lottery from
among the four (4) names,  (or from the two (2) names if one of the  parties has
failed to timely submit names) such  selection to be made two (2) days following
the aforesaid five (5) day period.

      Lessee shall have the option of renewing the term hereof,  provided Lessee
is not then in default under any provision of this Lease, for an additional five
(5) years (the "First  Renewal  Term") and  thereafter for an additional two (2)
years (the "Second Renewal Term) in each event upon giving Lessor written notice
one hundred  eighty (180) days prior to the  expiration of the then current term
of Lessee's exercise of its option to renew.

<PAGE>

      Lessor shall provide to Lessee, at the same time it provides such items to
any lender  financing the Premises,  (i) a survey of the Premises  prepared by a
surveyor  licensed in the State of New York,  and (ii) a current title report on
the  Premises,  which report shall  include  copies of all items shown of record
with respect to the Premises.


      4. DEPOSIT;  RENTAL  AMOUNT;  SECURITY.  Lessee shall pay, upon  execution
hereof, a deposit payment of $25,000.00 to be credited as herein provided and to
be refunded in the event Lessee is entitled to terminate this Lease by reason of
Lessor's  material breach.  The annual rental during the initial rental term and
for both the First Renewal Term and the Second Renewal Term is $165,000.00,  per
year,  payable  (except as herein  provided) in equal  monthly  installments  in
advance,  on the first day of each month of the term. Rent shall be prorated for
partial months and Lessee's  deposit payment shall be credited against the first
five (5) months'  installments of rent, at the rate of $5,000.00 per month.  All
rental payments shall be made to Lessor at Lessor's address aforesaid or to such
other  payee  and/or  such other  place as Lessor,  by ten days'  prior  written
notice, shall designate to Lessee.

      In the event  Lessee  elects  not to  exercise  its  option  for the First
Renewal Term,  then Lessee shall pay to Lessor 150 days prior to the  expiration
of the initial rental term,  the sum of $165,000.00  plus an amount equal to one
year's rent for the Addition,  if constructed  pursuant to Paragraph 2, prior to
the end of the initial rental term.

      5. USE OF  PREMISES.  Lessee  shall have the right to use the Premises for
any lawful purpose,  subject to (a) applicable  zoning and other  ordinances and
regulations,  (b) all existing  building  restrictions of record,  none of which
ordinances  or  restrictions  shall limit or prohibit  use of the  Premises  for
Lessee's Intended Use (herein defined) and (c) the restriction that the Premises
will not be used for any noxious or offensive  purposes,  shall not constitute a
nuisance  and  shall  not be  used  in a  manner  which  would  be  unreasonably
detrimental to Lessor's  development of its adjoining  properties for industrial
purposes.  Lessor  warrants that Lessee may use the Premises for office purposes
and for Lessee's  business of  warehousing,  storing,  fabricating,  assembling,
shipping and receiving of building or other materials, millwork and related work
in progress  ("Lessee's Intended Use").

<PAGE>


      Lessor  warrants  that the  Premises is not situated in the 100 year flood
hazard area as designated by the Department of Housing and Urban Development.

      6.  ADDITIONAL  RENT.  As additional  rental,  Lessee shall pay to Lessor,
within  fifteen (15) days after Lessor  certifies to Lessee the amount  thereof,
but not prior to fifteen (15) days prior to the date such amounts are due to the
applicable  governmental  authority,  all ad valorem real property taxes, school
taxes, special assessments or payments to governmental instrumentalities in lieu
of taxes assessed against the Premises,  including any additional  construction,
to the extent such payments exceed $18,000 per annum.


      Nothing  herein  contained  shall be  construed  to include as "taxes" any
inheritance,  estate, succession,  transfer, gift, franchise,  corporation,  net
income or profit tax or  capital  levy that is or may be  imposed  upon  Lessor.
Lessee  shall  have the right to  contest  real  estate  taxes or other  charges
assessed against the Premises.

     7. UTILITIES.  Lessor  warrants and represents that at the  commencement of
the initial  rental  term the  following  utilities  will be  available  for the
Premises for use by Lessee:  electricity,  gas (if made available by the utility
to the industrial  park of which the Premises is a part) potable  water,  sewer,
telephone  service.  All hook up and connection charges to bring these utilities
into the Premises shall be borne by Lessor. Following installation, Lessee shall
pay for all  charges  by public  authority  or private  utility  for any and all
water, sewer, electric, gas, telephone and other utility service supplied to the
Premises and used by Lessee during the rental term.

<PAGE>



      8. MAINTENANCE OF PREMISES.  Except as otherwise provided herein,  Lessee,
at  Lessee's  sole  expense,  shall  maintain  the  Premises  in good  order and
condition and make all repairs and  replacements  to the Building  (except those
which are the responsibility of Lessor), parking areas adjacent to the Building,
the sidewalks,  curbs and all areas used in connection with the operation of the
Premises.

      Lessor  shall,  throughout  the initial  rental term and any renewal term,
have the obligation of maintaining the roof, foundation, structural supports and
exterior walls of the Building, excluding any casualty arising directly from any
negligent  act or  omission  of the  Lessee,  and shall  further  undertake  and
initiate all repairs or  maintenance  to the Premises  covered by any warranties
given to Lessor.  Lessor shall remain  responsible  for  cleaning,  maintenance,
repair and replacement of any common facilities which serve the Premises and any
other property,  including the rail spur, and, as applicable,  any common access
drive and any water, sewer,  drainage or utility facilities,  unless such access
drives have been  dedicated by Lessor and accepted by the Town of Kirkwood or if
such utilities are provided by any municipality or by a regulated utility.


      Lessee shall make no  alterations  or  additions  to the Premises  without
Lessor's  consent,  which shall not be  unreasonably  withheld  or delayed.  All
alterations  or additions  made with such consent  shall be part of the Premises
and the property of Lessor,  subject to the terms of this Lease unless otherwise
provided by the  instrument of consent.  Lessee's trade  fixtures,  equipment or
other personal  property  placed on the Premises may be removed by Lessee at any
time during the rental  term;  but if  installation  of any of same in or on the
Premises or the removal  therefrom of any thereof causes damage to the Premises,
all such damage shall be fully repaired promptly by Lessee at Lessee's expense.

      Lessor  agrees that Lessee may and shall be  permitted  to erect  either a
free  standing  or facade  sign on the  Premises  identifying  the  location  of
Lessee's  facility,  provided the sign is acceptable to the Town of Kirkwood and
reasonably acceptable to Lessor.

<PAGE>



      9.   INSURANCE.   Lessee  shall  provide  and  keep  in  effect  upon  the
commencement  of the initial rental term of this Lease and throughout  such term
and any renewal term, for the benefit of Lessee and Lessor:

           (a) A policy  of  public  liability  insurance  and  property  damage
insurance in an amount not less than $10,000,000.00 with respect to the Premises
covering  both  the  Lessor  and the  Lessee.  The  Lessor  shall be named as an
additional  insured on such  policy.  Such  policy  shall not be  required to be
obtained by Lessee until the commencement of the initial term of this Lease.

           (b) A policy or policies of insurance against loss by hazards covered
by the  standard  fire and extended  coverage  endorsement  and such  additional
hazards as are  required to be insured  against by Lessor in an amount  equal to
the full  replacement  cost of the Premises,  plus all  fixtures,  equipment and
facilities  therein.  The Lessor shall be named as an additional insured on such
policy. The proceeds of such insurance shall be payable to the Lessor for use in
accordance   with  Section  10.  Said  policy  shall  also  provide  for  rental
interruption  insurance  for the benefit of the Lessor in an amount equal to one
year's gross rental income.

           (c) Lessee shall provide  Certificates  of Insurance  evidencing  the
insurance coverage required in Paragraphs 9(a), 9(b) and 9(c). Lessee shall also
provide a policy of standard "builders risk" insurance commencing upon execution
of this Lease.

      10. DAMAGE BY FIRE, ETC. In the event of damage to the Premises by fire or
other  casualty  during the rental  term,  Lessee shall  notify  Lessor  thereof
immediately.

      Except  during  the last two years of the  initial,  rental  term or of an
exercised  renewal  term,  Lessor  shall  repair and restore the Premises to its
condition prior to the damage.  Work shall commence promptly after the damage is
surveyed and insurance  payment  therefor is assured but, in any event, not more
than 30 days after the damage  occurs or 10 days after  insurance  proceeds  are
received,  whichever  is  later;  and the  work  shall be  completed  as soon as
reasonably practical, and in any event within 150 days after commencement,  such
commencement and completion being subject to delays incident to a Force Majeure.

<PAGE>


      If, such damage is not repaired and the Premises restored substantially to
their condition before the damage within one-hundred fifty (150) days after work
therefor is commenced (which  one-hundred  fifty (150) day period may be subject
to extension for a period not longer than an additional one-hundred twenty (120)
days by  reason of a Force  Majeure)  Lessee  shall  have the  option  either to
terminate  this Lease or to direct  Lessor to  continue to repair the damage and
restore the Premises.

      If, at the time of a casualty (whose  restoration  would require more than
sixty (60) days  time,  in  Lessor's  reasonable  estimation)  two years or less
remain in the term (inclusive of exercised renewal terms),  Lessor may terminate
this  Lease  unless  Lessee  shall  agree to extend  the then  current  term (or
exercise a renewal term, as  applicable) in order that this Lease shall continue
for a  minimum  of four (4)  years  from  such  casualty  at the same  terms and
conditions as set forth herein. Notice of the manner of Lessor's exercise of the
option shall be given to Lessee within thirty (30) days after the damage occurs,
and Lessee  shall have thirty  (30) days after  receipt of such notice to notify
Lessor  whether it  accepts  such  termination  or elects to extend or renew the
term.

      If the  Premises are rendered  wholly or  partially  untenantable  by such
casualty  or by action of public  authority  by reason  thereof,  the rental and
additional  rental  payable by Lessee  hereunder  shall be abated for the period
intervening  between  the date of the  casualty  and the date  the  casualty  is
repaired and the Premises are restored so as to be  substantially  completed and
ready  for  occupancy  as  defined  in  Paragraph  3.  Such  abatement  shall be
apportioned  and  applied  only  to  that  part  of  the  Premises  so  rendered
untenantable,  provided,  however,  that  if such  portion  of the  Premises  is
rendered untentable as would make the entire Premises commercially impracticable
for Lessee's use, such abatement shall apply to the entire Premises.

      11.  EMINENT  DOMAIN.  Lessee  hereby  assigns  to  Lessor  all  rights to
compensation  or  damages,  if any,  with  respect  to the fee  interest  in the
Premises  on  condemnation  of the  Premises  in whole or in part under power of
eminent  domain.  Lessee shall be entitled to any separate award or compensation
or damages  related to its  interest  or  property  in the  Premises,  including
business  dislocation  and relocation  payments,  provided that no such award or
payment shall reduce or diminish the  condemnation  award  otherwise  payable to
Lessor as the owner of the Premises.

      If any such  condemnation of all or any  substantial  part of the Premises
renders the Premises unusable for the purposes for which it was being used prior
to the taking,  Lessee,  by 30 days'  prior  written  notice to the Lessor,  may
terminate this Lease;  but if the Lease is not so terminated,  Lessor shall make
such repairs,  if any, as are  reasonably  necessary to restore the part thereof
not  condemned  to  tenantable  condition.  Lessor,  in so  doing,  shall not be
required  to  expend  more  than  the  net  amount  received  by  Lessor  in the
condemnation  proceedings  for damage to such part of the Premises not condemned
unless  Lessee  pays the  amount of the excess of the  expenditure.  Restoration
repairs,  if made,  shall begin within thirty (30) days after Lessee vacates the
part of the Premises condemned and shall be completed with reasonable diligence,
subject, however, to delays incident to governmental regulation,  unavailability
of material or labor and other  causes  beyond  Lessor's  control;  but, if such
restoration is not completed within one hundred fifty (150) days after such work
is commenced,  Lessee shall have the option to terminate this Lease or to direct
Lessor to continue restoration.

<PAGE>

      12.  ASSIGNMENT AND SUBLETTING.  Upon notice to Lessor,  Lessee shall have
the right, at any time and from time to time, to assign this Lease and to sublet
all or any portions of the  Premises,  provided the Letter of Credit (as defined
herein)  shall  remain in full force and  effect.  Except for  assignments  made
pursuant to subpart (B) in the following paragraph,  no assignment or subletting
shall release Lessee from Lessee's  obligations and commitments.

     Lessee may (A) assign this Lease or sublet all or part of the Premises to a
subsidiary  corporation  in which it has and,  throughout the period of Lease if
assigned,  or the period of  subletting,  continues to have a controlling  stock
interest; or (B) assign this Lease to any corporation with which it consolidates
or  merges  provided  that  (a)  the net  assets  of the  surviving  corporation
immediately following the consolidation or merger, determined in accordance with
generally accepted accounting principles,  shall be not less than the net assets
of Lessee immediately preceding the consolidation or merger,  determined in like
manner and (b) Lessee provides Lessor,  immediately  following the consolidation
or merger, with evidence  satisfactory to Lessor of the fact of consolidation or
merger,  the  aforesaid  net asset value of the  surviving  corporation  and the
assumption  by the  surviving  corporation  of all of Lessee's  obligations  and
commitments  hereunder.  No assignment or subletting  pursuant to this paragraph
shall affect the  continued  effectiveness  of the Letter of Credit for its full
term.

      Notwithstanding  the  foregoing,  in the event a  proposed  assignment  by
Lessee is incident other than to (i) a bona-fide sale or transfer of Lessee's or
Lessee's parent's  business or (ii) a corporate  reorganization or restructuring
by Lessee or Lessee's  parent,  Lessor  shall have the right to  terminate  this
Lease, provided notice of termination is given by Lessor within thirty (30) days
of Lessee's notice of the proposed assignment, and upon such termination neither
party shall have further obligations under this Lease.

      13. SUBORDINATION.  At Lessor's request Lessee shall execute,  acknowledge
and deliver to Lessor,  in recordable  form, from time to time, such instruments
as are necessary or  appropriate  to  subordinate  Lessee's  estate and interest
hereunder  to any  mortgage,  trust  deed  or  similar  encumbrance  held  by an
institutional  lender,   Industrial  Development  Agency  or  its  institutional
mortgagee  ("Mortgage")  imposed  upon the Premises or any property of which the
Premises are a part or upon Lessor's estate and interest therein,  provided that
the holder of such Mortgage,  simultaneously executes, acknowledges and delivers
to Lessee,  in recordable form, an agreement not to disturb Lessee's right in or
possession  of the Premises so long as Lessee is not in default  hereunder.  The
holder of any such Mortgage,  now or hereafter  having  priority over this Lease
may  subordinate  same to this  Lease by notice to Lessee and  without  Lessee's
consent  and,  upon such  subordination,  such holder shall have the same rights
with respect to this Lease as though this Lease had been  executed and delivered
prior to  execution  and  delivery of said  Mortgage,  and had been  assigned by
Lessor to such holder.

     14.  INDEMNITY.  Lessee shall save and keep Lessor harmless and indemnified
from all loss or damage to any person or property while on the Premises  arising
from any violation or  non-performance  of the Lessee's  obligations  under this
Lease or negligence of the Lessee, its agents, servants,  licensees, or invitees
(unless  caused by the act,  negligence  or default of  Lessor,  its  employees,
agents, licensees or contractors).

      Lessor shall save and keep Lessee harmless and  indemnified  from all loss
or damage to any  person or  property  while on the  Premises  arising  from any
violation or non-performance of the Lessor's obligations under this Lease or the
negligence of the Lessor, its agents,  servants,  licensees, or invitees (unless
caused by the act,  negligence  or  default of Lessee,  its  employees,  agents,
licensees or contractors),  provided that such indemnification  shall not extend
to loss or damage covered by Lessee's hazard insurance coverage.


<PAGE>

      15. LETTER OF CREDIT.  At all times during the term of this Lease,  Lessee
will maintain an Irrevocable  Letter of Credit (the "Letter of Credit") in favor
of the Lessor,  in substantially the form of Schedule E attached hereto and made
a part hereof,  and in an amount not to exceed the amount as shown on Exhibit E.
Lessor and Lessee agree with respect to the Letter of Credit that:

        (a) The Letter of Credit will be established  and maintained with a Bank
reasonably  acceptable to Lessor.  Pittsburgh National Bank is deemed reasonably
acceptable to Lessor.

        (b) Lessee shall have the right to substitute a new Letter of Credit for
an  existing  one so long as the  provisions  of this  Section  15 of the  Lease
Agreement are preserved.  In the event the Letter of Credit is terminated or not
renewed  by the  issuer  or in the  event  any  substitute  letter  of credit is
terminated or not renewed by the issuer thereof, Millwork Industries, Inc. shall
have the right to obtain and deliver to the  beneficiary a substitute  letter of
credit in form and substance  substantially  equivalent to the Letter of Credit,
or provide other security acceptable to beneficiary. Such beneficiary agrees not
to  exercise  its right to draw upon the Letter of Creditor  (or any  substitute
Letter of Credit) as set forth in the Letter of Credit so long as the substitute
Letter of Credit or other  acceptable  security is  received by the  beneficiary
within the applicable time period under the Letter of Credit.

        (c) The Beneficiary under the Letter of Credit (as defined therein) will
be entitled to draw sums in such manner  prescribed by the Letter of Credit only
at or after such date as the Premises is  substantially  completed and ready for
occupancy  as defined in Section 3 of this Lease  Agreement  and as evidenced by
delivery to the issuer of the Letter of Credit of the Completion Certificate and
then in such event and only in such event as Lessee fails to pay rental payments
or other money under the terms of this Lease Agreement.  In the event the Letter
of  Credit  (or any  substitute  letter  of  credit)  is  drawn  upon due to the
cancellation  thereof by the issuer and Lessee's failure to provide a substitute
letter of  credit or other  collateral  acceptable  to Lessor  within 25 days of
Lessor's  receipt of notice of  cancellation,  all amounts received by Lessor by
virtue of such draw shall be credited against rent due hereunder,  starting with
the next payment due and continuing to be credited against consecutive  payments
thereafter,  and Lessor shall not be entitled to enforce any  remedies  provided
under this Lease  Agreement  against  Lessee for  non-payment of rent so long as
such credit is available and  thereafter so long as Lessee then commences to pay
rent due hereunder.

        (d) The amount of any draft  drawn  under the Letter of Credit  will not
exceed the amount which Lessee is required to pay in accordance with this Lease.
Any  amounts  realized  by the Lessor upon  reletting  of the  Premises or other
revenues that would constitute mitigation of damages under New York law shall be
credited  against  amounts  deemed to be required to be paid by Lessee to Lessor
under the Lease in determining the amount which Lessor may draw under the Letter
of Credit.

        (e) The  beneficiary  will be  entitled  to draw such  amounts as Lessee
would be required  to pay under the Lease  whether or not the Lessee has entered
into  bankruptcy  proceedings.

        (f) The Letter of Credit  may be transferred  to a permanent  lender for
the  Premises,  provided  however  that such  transferee  as a condition of such
transfer  shall be required to execute this Lease and become a party hereto with
regard to those provisions of the Lease pertaining to the Letter of Credit.

<PAGE>


     16.  LESSOR'S ACCESS TO PREMISES.  At any reasonable  time, in a reasonable
manner,  and upon prior  notice to Lessee,  Lessor may inspect the  Premises and
show same to prospective purchasers,  lienholders and others having a legitimate
interest  therein and it may enter the  Premises  for any purpose of this Lease.
Lessor may also place, in reasonable locations on the Premises, notices for sale
or  lease  thereof  or part  thereof  at any  time  within  nine  months  before
expiration of the initial term and any renewal terms.


     17.  SURRENDER OF  POSSESSION.  At the end of the initial  rental term, any
renewal  term or on earlier  termination  hereof,  Lessee  shall  surrender  the
Premises  to Lessor in the  condition  in which  Lessee is required to keep same
hereunder,  reasonable wear and tear excepted,  with all signs, office fixtures,
equipment  and other  property  that the Lessee is entitled  hereunder to retain
removed  therefrom  without  damage  thereto  and  repairing  any  damage to the
Premises resulting from such removal.

     18.  GOVERNMENTAL  REGULATION.  Lessee,  throughout the rental term,  shall
fully  comply  with all  laws and  governmental  regulations  applicable  to the
Premises provided, however that compliance in the nature of capital expenditures
shall remain the responsibility of Lessor,  unless such capital expenditures are
necessitated  by reason of  Lessee's  use of the  Premises,  in which event such
expenditures  shall be borne by Lessee.  Lessee may legally contest the validity
or  applicability  of any such law or  regulation,  however,  provided that such
contest does not jeopardize the Premises or Lessor's interest therein.

     19.  DEFAULTS  AND  REMEDIES.  If,  during the  initial  rental term or any
renewal  term,  (a)  Lessee  fails  to  comply  with any of its  commitments  or
obligations  hereunder and such failure  continues for ten days following notice
in the event of failure to pay rent or other sums due  hereunder,  or for thirty
days  following  notice in the event of any other  such  failure,  or (b) Lessee
makes an assignment  for benefit of  creditors,  commits an act of bankruptcy or
files a  petition  in  bankruptcy  or under any  insolvency  law,  or (c) such a
petition is filed against Lessee and not dismissed within sixty days thereafter,
or (d)  Lessee  commits  an  anticipatory  breach  of  the  Lease  prior  to the
commencement  of the rental  term,  then Lessee shall be deemed to be in default
hereunder.

     Upon any such default by Lessee, Lessor may take possession of the Premises
and all alterations, additions and improvements thereto in any lawful manner and
Lessee shall permanently  surrender same forthwith.  Upon so taking or otherwise
recovering or receiving  possession of the  Premises,  Lessor shall  endeavor to
relet same for Lessee's  account or otherwise,  collect all rentals therefor and
apply such  rentals (a) to Lessor's  expenses of  recovering  possession  of the
Premises,  including  reasonable  attorneys'  fees in connection with recovering
possession  of the Premises or  collecting  any sums due under the terms of this
Lease,  or enforcing  any  obligations  under this Lease,  and (b) to fulfilling
Lessee's  commitments and  obligations for the entire rental term hereunder.  In
any event,  Lessee shall be liable for and pay to Lessor on demand,  as and when
the  amounts  thereof are  determined,  all  deficiencies  in the avails of such
reletting to meet such expenses,  costs, including reasonable attorney's fees as
set forth above and rent hereunder for the entire unexpired balance of the term,
and all other  commitments and obligations.  In the event of a default by Lessee
which is not cured within the applicable  cure period prior to the  commencement
of the First Renewal Term, Lessor's damages shall include the sum of $165,000.00
plus an amount equal to one year's rent for the  Addition,  if  constructed,  as
provided in Paragraph 4 of this Lease.  The obligation to pay this sum shall not
be offset by any rentals  which may be collected by Lessor at anytime  after the
initial rental term.

     Alternatively,  upon any such default by Lessee,  Lessor may terminate this
Lease or treat same as terminated by Lessee and/or proceed against Lessee in any
lawful manner for recovery of damages arising from Lessee's default.

<PAGE>


     Lessor shall have no right (and hereby  expressly waives any such right) to
distrain, levy upon or sell any property of Lessee in the Premises without prior
notice to, and entry of judgment against, Lessee.

     Upon any default  hereunder by Lessor,  Lessee  shall have the right,  upon
thirty days notice to Lessor and to any mortgagee of which Lessee has been given
notice,  set-off  against rents due  hereunder or pursue any remedy  provided by
law.

     20. NOTICES.  All notices,  certificates  and requests  hereunder by either
party  hereto  to the  other  shall  be in  writing  hand  delivered  or sent by
registered or certified mail with return receipt to the addresses for each party
aforesaid.  Either party,  on ten days' prior written  notice to the other,  may
designate a different  address to which notices,  certifications  or requests to
that party shall be delivered or addressed.

     21.QUIET  POSSESSION.  Lessor,  for itself and its  successors and assigns,
hereby  covenants  and agrees so long as Lessee  complies with all of the terms,
covenants and provisions of this Lease,  that Lessee shall have the peaceful and
quiet use of the Premises  without let or hindrance and Lessor shall warrant and
defend Lessee in such peaceful and quiet use and  possession  against the claims
of all persons.

     22. RIGHT OF FIRST REFUSAL. Lessee shall have the right of first refusal to
purchase the Premises at the same price and pursuant to the same material  terms
and  conditions as set forth in any bona fide offer or agreement to purchase the
Premises or any interest therein,  or any part thereof received by Lessor at any
time  during  the  term  of this  Lease  or any  extension  or  renewal  thereof
("Offer").  Upon the receipt by Lessor of an Offer,  Lessor shall deliver a copy
thereof to Lessee.  Lessee shall have thirty (30) days from receipt of a copy of
an Offer to notify  Lessor of Lessee's  intent to purchase the  Premises,  which
notification shall be deemed to bind Lessor and Lessee to the terms of the Offer
to the same extent as if each had executed an Agreement of Sale  including  such
terms.  Notwithstanding  anything to the  contrary  set forth in the Offer,  the
closing date provided  therein shall be amended to the later of (i) such date or
(ii) the date sixty (60) days after Lessee's  receipt of a copy of the Offer. If
Lessee  fails to deliver  written  notice of its intent to purchase the Premises
within  thirty  (30) days of receipt of a copy of an Offer,  this right of first
refusal  shall be deemed to have been  waived  by  Lessee.  This  right of first
refusal  shall not apply with  respect to any offer to purchase  the Premises by
(a) Anthony J. Cerasaro,  Eugene F. Roma and Anthony F. Roma (the "Principals");
(b) a wholly-owned subsidiary,  parent or corporation resulting from a bona fide
merger or consolidation of Lessor; (c) a corporation in which the Principals are
the  majority  stockholders;  (d) a  limited  partnership  in  which  any of the
Principals  is a general  partner or a  controlling  partner  in or  controlling
shareholder of the general  partner;  or (e) a general  partnership in which any
Principal is a partner.

     23.  RECORDING;  INFORMATION.  Upon  request  by Lessee,  Lessor  agrees to
execute a memorandum of this lease in recordable  form which  memorandum  may be
recorded by Lessee.  Lessor  further  agrees to execute and deliver such further
affidavits,  information or assurances  reasonably  necessary in order to permit
Lessee to obtain  title  insurance  for its  leasehold  interest.  Lessor  shall
provide  Lessee  with copies of the most  recently  available  title  policy and
survey for the Premises.

<PAGE>


     24.  APPLICABLE  LAW.  This Lease and the rights  and  obligations  of both
parties hereto hereunder shall be governed by the laws of the State of New York.

     25.  MODIFICATION OF LEASE. The terms,  covenants and conditions hereof may
not be changed  orally but only by an agreement  in writing  signed by the party
against whom enforcement of the change, modification or discharge is sought. The
failure  of either  party  hereto to  insist in any one or more  cases  upon the
strict  performance  of any term,  covenant,  or  condition  of this Lease to be
performed or observed by the other party hereto shall not constitute a waiver or
relinquishment for the future of any such term, covenant, or condition.

     26. ENTIRE AGREEMENT.  This Agreement  contains the entire agreement of the
parties  and all prior  agreements  either  oral or written are merged into this
Agreement.

     27. SUCCESSORS AND ASSIGNS.  The terms,  covenants,  and conditions of this
Lease shall be binding  upon and shall inure to the benefit of Lessor and Lessee
and their  respective  executors,  administrators,  heirs,  distributees,  legal
representatives, successors and assigns.

     28.  COOPERATION.   Lessee  hereby  agrees  to  cooperate  with  Lessor  in
connection  with  any  application  for  financing  of the  construction  of the
Premises  through the issuance of industrial  revenue bonds by the Broome County
Industrial  Development  Agency,  and further  agrees to execute such  documents
reasonably  necessary  in  furtherance  of said  application  and the  financing
contemplated  thereunder;  provided,  however,  that in no event shall Lessee be
obligated to take any action or execute any document which would impair Lessee's
rights or increase Lessee's  obligations under this Lease, nor require Lessee to
incur any direct or indirect cost or expense  (unless Lessor  reimburses  Lessee
for such cost or expense).


<PAGE>



      WITNESS DUE  EXECUTION  hereof by the parties  hereto the date first above
stated.
                                     LESSOR:
                                     5 MILE POINT INDUSTRIAL PARK, INC.


                                       By: /s/ ANTHONY J. CERASARO
                                          --------------------------------------
                                        ANTHONY J. CERASARO, President


                                     Attest:
                                          --------------------------------------
                                                                       Secretary
[Corporate Seal]
                                     LESSEE:
                                     MAMCO MILLWORKS OF NEW YORK, INC.


                                       By: /s/ WM C.A. COSTELLO
                                          --------------------------------------
                                        WM C.A. COSTELLO, JR, President


                                     Attest:
                                           -------------------------------------
                                            JOSEPH BERGER,
                                            Assistant Secretary
[Corporate Seal]
                                     ASSIGNEE OF BENEFICIARY OF LETTER OF
                                     CREDIT:

                                      Name:_____________________________________

                                      By: ______________________________________

[Corporate Seal]                      Attest: __________________________________



<PAGE>



STATE OF NEW YORK :
                     : SS
COUNTY OF BROOME:
      On this 9th day of  September  , 1985,  before me duly  sworn,  Anthony J.
Cerasaro , did depose and say that he resides at 408 South Liberty, Endicott, NY
; that he is the President of 5 MILE POINT INDUSTRIAL PARK, INC. the corporation
described in, and which executed the above instrument; that he knows the seal of
said  corporation;  that the seal affixed to said  instrument is such  corporate
seal;  that it was so  affixed  by  order  of the  Board  of  Directors  of said
corporation and that he signed his name thereto by like order.


                                             ______________________________
                                                      Notary Public

STATE OF NEW JERSEY      :
                         : SS
COUNTY OF GLOUCESTER:
      On this 28th day of August, 1985, before me duly sworn, WM. C.A. Costello,
Jr.,  did depose and say that he resides  at 139 Forest  Road,  Morristown  N.J.
08053;  that he is the  President  of MAMCO  MILLWORKS  OF NEW YORK,  INC.,  the
corporation described in, and which executed the above instrument; that he knows
the seal of said  corporation;  that the seal affixed to said instrument is such
corporate  seal;  that it was so affixed by order of the Board of  Directors  of
said corporation and that he signed his name thereto by like order.

                                             _______________________________
                                                      Notary Public




                                                                   Exhibit 10.60


                          AMENDMENT TO SUPPLY AGREEMENT




                                 October 5, 1998




Larry R. Robinette
President
Morgan Products, Ltd.
469 McLaws Circle
Williamsburg, VA   23185

Dear Larry:

I want to thank you for your help in settling the audit and accounts  receivable
issues yesterday. I know you are traveling so I thought I would try to draft the
follow-up  letter that we have been  discussing  during the past  month.  If you
agree with the content of this  letter,  please sign where  indicated  below and
return a copy to my attention.

The following should clarify and/or outline both JELD-WEN and Morgan's
positions with respect to the related Morgan/JELD-WEN outstanding issues:

1. Morgan Products, Ltd. has not, from February 2, 1998 to the date of
   this  letter  initiated  any  notice of  default  or breach  under the Supply
   Agreement dated February 2, 1998.

2. JELD-WEN  has agreed to defer the  obligation  of Morgan to  purchase  flush,
   molded and steel doors from JELD-WEN under the Supply  Agreement for a period
   of one year (until January 1, 2000). The parties agree that in late 1999 they
   will meet to discuss the January 1, 2000 flush, molded and steel door program
   as well as any obstacles or ramifications of making such conversions in 2000.

3. Morgan  acknowledges  that it will continue to work with  JELD-WEN  under the
   current 1998 stile and rail door program that is in place between  Morgan and
   JELD-WEN  and that  Morgan will not attempt to  negotiate  lower  prices with
   JELD-WEN or shop parts of its 1998 stile and rail door  requirements  for the
   rest of 1998.

4. Morgan and JELD-WEN will work together to develop a mutually  agreeable stile
   and rail door program for 1999.  The goal for  completing  the 1999 stile and
   rail door program should be November 15, 1998.

<PAGE>


This letter  constitutes an amendment to the Supply  Agreement and any reference
after the date of this letter to the Supply  Agreement  shall be a reference  to
the Supply Agreement as amended hereby.

Also, we have a number of other acquisition related items that need to be worked
on and/or  completed.  I would  recommend that Mitch Lahr and Mark Blanchat work
together to finalize these issues.

If you have any questions or additional thoughts on these matters, please let me
know. Thank you for your help.

                                          Very truly yours,

                                          JELD-WEN, Inc.

                                          /s/ Douglas P. Kintzinger
                                          -------------------------
                                          Douglas P. Kintzinger
                                          Senior Vice President

Agreed and Approved

Morgan Products, Ltd.



By: /s/ Larry R. Robinette
     ---------------------
     Larry R. Robinette
     President






                                                                    Exhibit 23.1

                       CONSENT OF INDEPENDENT ACCOUNTANTS


We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statements  on Form S-8 (No.  33-32264 and No.  33-23882)  and the  Registration
Statements on Form S-8 (No.  33-62148 and 333-13025) of Morgan  Products Ltd. of
our report  dated  February 2, 1999,  except for Note 6, as to which the date is
February  19,  1999,  and Note  13,  as to which  the  date is March  10,  1999,
appearing in this Form 10-K.




PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
March 26, 1999

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Morgan
Products 1998 Form 10-K and is qualified in its entirety by reference to such
Form 10k filing.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                  12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           3,650
<SECURITIES>                                         0
<RECEIVABLES>                                   32,344
<ALLOWANCES>                                       750
<INVENTORY>                                     34,290
<CURRENT-ASSETS>                                70,041
<PP&E>                                          23,620
<DEPRECIATION>                                  15,346
<TOTAL-ASSETS>                                  92,463
<CURRENT-LIABILITIES>                           25,388
<BONDS>                                         23,632
                                0
                                          0
<COMMON>                                        44,412
<OTHER-SE>                                        (969)
<TOTAL-LIABILITY-AND-EQUITY>                    92,463
<SALES>                                        383,151
<TOTAL-REVENUES>                               383,151
<CGS>                                          328,569
<TOTAL-COSTS>                                   80,205
<OTHER-EXPENSES>                                 (378)
<LOSS-PROVISION>                                   10
<INTEREST-EXPENSE>                              2,427
<INCOME-PRETAX>                                   897
<INCOME-TAX>                                     (104)
<INCOME-CONTINUING>                             1,001
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    1,001
<EPS-PRIMARY>                                    0.10
<EPS-DILUTED>                                    0.10
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission