OHIO NATIONAL VARIABLE ACCOUNT B
485APOS, 1996-03-01
Previous: OHIO NATIONAL VARIABLE ACCOUNT A, 485APOS, 1996-03-01
Next: OSMONICS INC, PRE 14A, 1996-03-01



<PAGE>   1

                                                               File No. 2-91214*
                                                                        811-1979

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                    /X/
      Pre-Effective Amendment No.                                          / /
      Post-Effective Amendment No.  17                                     /X/

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940            /X/
      Amendment No. 22                                                     /X/

                           (Exact Name of Registrant)
                        OHIO NATIONAL VARIABLE ACCOUNT B

                               (Name of Depositor)
                    THE OHIO NATIONAL LIFE INSURANCE COMPANY
              (Address of Depositor's Principal Executive Offices)
                          237 William Howard Taft Road
                             Cincinnati, Ohio 45219
                         (Depositor's Telephone Number)
                                 (513) 861-3600

                     (Name and Address of Agent for Service)
              Ronald L. Benedict, Second Vice President and Counsel
                    The Ohio National Life Insurance Company
                                  P.O. Box 237
                             Cincinnati, Ohio 45201

                                   Notice to:
                           W. Randolph Thompson, Esq.
                                   Of Counsel
                              Jones & Blouch L.L.P.
                                 Suite 405 West
                       1025 Thomas Jefferson Street, N.W.
                             Washington, D.C. 20007

Approximate Date of Proposed Public Offering: As soon after the effective date
of this amendment as is practicable.

Registrant has heretofore registered an indefinite amount of securities under
the Securities Act of 1933 pursuant to Rule 24f-2 and on February 23, 1996 filed
its Rule 24f-2 Notice for its most recent fiscal year.**

It is proposed that this filing will become effective (check appropriate space):

          immediately upon filing pursuant to paragraph (b)
  ----
          on (date) pursuant to paragraph (b)
  ----
          60 days after filing pursuant to paragraph (a)(i)
  ----
    X     on May 1, 1996, pursuant to paragraph (a)(i)
  ----

          75 days after filing pursuant to paragraph (a)(ii)
  ----
          on (date) pursuant to paragraph (a)(ii) of Rule 485.
  ----

If appropriate, check the following box:

          this post-effective amendment designates a new effective date for a
  ----
          previously filed post-effective amendment.


<PAGE>   2


*     The prospectus contained in this registration statement also relates to
      variable annuity contracts no longer being sold but for which additional
      purchase payments are accepted and which are covered by earlier
      registration statements under Files No. 2-36591, 2-73471, 2-68456 and
      2-78653.

**    Certain contracts filed pursuant to Files No. 2-73471 and 2-68456 contain
      a Guarantee of the Depositor. The value of the contracts to which the
      Guarantee relates is indeterminable. Pursuant to Rule 456(m) under the
      1933 Act, no separate fee is being paid for the Guarantee.

                        OHIO NATIONAL VARIABLE ACCOUNT B

<TABLE>
<CAPTION>
N-4 Item            Caption in Prospectus
- --------            ---------------------
<S>                 <C>
   1                Cover Page

   2                Glossary of Special Terms

   3                Not applicable

   4                Accumulation Unit Values

   5                The Ohio National Companies

   6                Deductions and Expenses

   7                Description of Variable Annuity Contracts

   8                Annuity Period

   9                Death Benefit

   10               Accumulation Period

   11               Surrender and Partial Withdrawal

   12               Federal Tax Status

   13               Not applicable

   14               Table of Contents

                    Caption in Statement of Additional Information

   15               Cover Page

   16               Table of Contents

   17               Not applicable

   18               Custodian
                    Independent Certified Public Accountants

   19               See Prospectus (Distribution of Variable Annuity Contracts)

</TABLE>


<PAGE>   3

<TABLE>
<S>                 <C>
   20               Underwriter

   21               Calculation of Money Market Subaccount Yield
                    Total Return

   22               See Prospectus (Annuity Period)

   23               Financial Statements

                    Caption in Part C

   24               Financial Statements and Exhibits

   25               Directors and Officers of the Depositor

   26               Persons Controlled by or Under Common Control with the Depositor or
                    Registrant

   27               Number of Contractowners

   28               Indemnification

   29               Principal Underwriter

   30               Location of Accounts and Records

   31               Not applicable

   32               Not applicable
</TABLE>

<PAGE>   4


                                     PART A

                                   PROSPECTUS


<PAGE>   5


                                   PROSPECTUS

                            FLEXIBLE PURCHASE PAYMENT

             INDIVIDUAL NON-TAX QUALIFIED VARIABLE ANNUITY CONTRACTS

                        OHIO NATIONAL VARIABLE ACCOUNT B

                    THE OHIO NATIONAL LIFE INSURANCE COMPANY
                          237 WILLIAM HOWARD TAFT ROAD
                             CINCINNATI, OHIO 45219
                            TELEPHONE (513) 559-6452

This prospectus offers a multiple funded, flexible purchase payment, individual
variable annuity contract, designed for non-tax qualified retirement plans, that
provides for the accumulation of values and the payment of annuity benefits on a
variable and/or fixed basis. Unless specifically stated otherwise, only
provisions relating to the variable portion of the contracts are described in
this prospectus. The fixed portion ("Guaranteed Accumulation Account") is
briefly described in an appendix to the Statement of Additional Information.

Variable annuities are designed to provide lifetime annuity payments which will
vary with the investment results of the investment vehicle chosen. The
accumulation value of a contract will vary with the investment performance of
Ohio National Fund, Inc. (the "Fund"), prior to the annuity payout date, and the
amount of each annuity payment will vary with the Fund's investment performance
subsequent to the commencement of annuity payments. There can be no assurance
that the value of a contract during the years prior to the annuity payout date
or the aggregate amount of annuity payments received after such date will equal
or exceed the purchase payments made therefor.

The variable annuity contracts offered by this prospectus are flexible purchase
payment contracts designed to be sold on an individual basis for use in
retirement plans which do not qualify for special tax treatment under the
Internal Revenue Code.

The minimum purchase payment is $25. Payments after the first payment may be
made at any time. Generally the maximum purchase payment is $10,000 per year.

Purchase payments are allocated to one or more subaccounts of Ohio National
Variable Account B ("VAB") in such portion as the contract owner may choose. VAB
is a separate account established by The Ohio National Life Insurance Company
("Ohio National Life"). The assets of VAB are invested in shares of the Fund, a
mutual fund having nine portfolios in which the contracts' assets may be
invested: Equity Portfolio, Money Market Portfolio, Bond Portfolio, Omni
Portfolio, International Portfolio, Capital Appreciation Portfolio, Small Cap
Portfolio, Global Contrarian Portfolio and Aggressive Growth Portfolio. (See the
accompanying prospectus of the Fund.)

All or part of the contract's accumulation value may be withdrawn before the
annuity payout date. Amounts withdrawn may be subject to federal income tax
penalties, and a contingent deferred sales charge may be assessed equal to 7
3/4% of total purchase payments made during the 96 months immediately preceding
the withdrawal, or 7 3/4% of the amount withdrawn, if less. After the first
year, up to 10% of the accumulation value may be withdrawn each year without
this charge.

The contracts offered hereby may be revoked by the purchaser without penalty
within 20 days of their delivery.

THIS PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE. IT SETS FORTH THE
INFORMATION ABOUT VAB AND THE VARIABLE ANNUITY CONTRACTS OFFERED BY THIS
PROSPECTUS THAT YOU SHOULD KNOW BEFORE INVESTING. ADDITIONAL INFORMATION ABOUT
VAB HAS BEEN FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IN A STATEMENT OF
ADDITIONAL INFORMATION DATED MAY 1, 1996. THE STATEMENT OF ADDITIONAL
INFORMATION IS INCORPORATED HEREIN BY REFERENCE AND IS AVAILABLE UPON REQUEST
AND WITHOUT CHARGE BY WRITING OR CALLING OHIO NATIONAL LIFE AT THE ABOVE
ADDRESS. THE TABLE OF CONTENTS FOR THE STATEMENT OF ADDITIONAL INFORMATION IS ON
PAGE 2.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
THIS PROSPECTUS SHOULD BE ACCOMPANIED BY THE CURRENT PROSPECTUS OF OHIO NATIONAL
FUND, INC.

                                   MAY 1, 1996


<PAGE>   6


                                TABLE OF CONTENTS
<TABLE>
<S>                                                        <C>
Fee Table.............................................     3      
Accumulation Unit Values..............................     4  
         Financial Statements.........................     5  
The Ohio National Companies...........................     5  
         Ohio National Life...........................     5  
         Ohio National Variable Account B.............     5  
         Ohio National Fund, Inc......................     6  
Distribution of Variable Annuity Contracts............     6  
Deductions and Expenses...............................     7  
         Contingent Deferred Sales Charge.............     7  
         Contract Administration Charge...............     7  
         Deduction For Administrative Expenses........     7  
         Deduction For Risk Undertakings..............     7  
         Transfer Fee.................................     7  
         Deduction For State Premium Tax..............     8  
         Fund Expenses................................     8  
Description of Variable Annuity Contracts.............     8  
         20-Day Free Look.............................     8  
         Accumulation Period..........................     8  
         Annuity Period...............................    11  
         Performance Data.............................    13  
Federal Tax Status....................................    14  
Prior Contracts.......................................    15  
Accumulation Unit Values For Prior Contracts..........    16  
</TABLE>
                                                          
- --------------------------------------------------------------------------------

                       STATEMENT OF ADDITIONAL INFORMATION
Custodian
Independent Certified Public Accountants
Underwriter
Calculation of Money Market Subaccount Yield
Total Return
Transfer Limitations
Financial Statements for VAB and Ohio National Life
Appendix: Guaranteed Accumulation Account

                            GLOSSARY OF SPECIAL TERMS

ACCUMULATION PERIOD - The period prior to the annuity payout date and during the
lifetime of the annuitant.

ACCUMULATION UNIT - A unit of measure used to determine the value of contracts
during the accumulation period.

ACCUMULATION VALUE - The cash value of an annuity contract before the annuity
payout date.

ANNUITANT - Any natural person who is to receive or is receiving annuity
payments and upon whose continuation of life annuity payments with life
contingencies depend.

ANNUITY PAYOUT DATE - The date on which annuity payments are to begin.

ANNUITY PAYMENTS - Periodic payments made to an annuitant pursuant to an annuity
contract.

ANNUITY UNIT - A unit of measure used to determine the second and subsequent
variable annuity payments and reflecting the investment performance of the Fund.

FUND SHARES - Shares of Ohio National Fund, Inc., or shares of another
registered open-end investment company substituted therefor.

OWNER - During the lifetime of the designated annuitant and prior to the
specified annuity payout date, the owner is the person in whose name the
contract is registered. On and after the annuity payout date the annuitant
becomes the owner. After the death of the annuitant, the beneficiary becomes the
owner.

PURCHASE PAYMENTS - The amount of payments made by the owner or on his behalf
under the annuity contract.

SETTLEMENT - The application of the accumulation value of an annuity contract
under the settlement provisions contained therein.

SUBACCOUNT - The Equity subaccount, Money Market subaccount, Bond subaccount,
Omni subaccount, International subaccount, Capital Appreciation subaccount,
Small Cap subaccount, Global Contrarian subaccount, Aggressive Growth
subaccount, or such other subaccounts as may be established under VAB.

VALUATION PERIOD - The period of time from one determination of accumulation
unit and annuity unit values to their next determination. Such determination is
made at the same time that the net asset value of Fund Shares is determined. See
page 17 of the accompanying Fund prospectus.

1940 ACT - The Investment Company Act of 1940, as amended, or any similar
successor federal legislation.

                                       2
<PAGE>   7

                                    FEE TABLE
<TABLE>
<S>                                                  <C>  
CONTRACTOWNER TRANSACTION EXPENSES
Deferred Sales Load (as a percentage
    of lesser of payments made
    in the prior 8 yrs, or amount surrendered)       7.75%
    (Thereafter)                                        0%
Exchange (transfer) Fee                              $  3 (currently no charge for the first 4 transfers per year)
Annual Contract Fee                                  $ 30
</TABLE>


<TABLE>
<CAPTION>
                                                          MONEY                  INTER-     CAPITAL     SMALL    GLOBAL   AGGRESSIVE
                                                   EQUITY MARKET   BOND   OMNI  NATIONAL  APPRECIATION   CAP   CONTRARIAN   GROWTH
                                                   ------ ------   ----   ----  --------  ------------   ---   ----------   ------
<S>                                      <C>        <C>    <C>     <C>    <C>    <C>         <C>        <C>       <C>       <C>    
VAB ANNUAL EXPENSES (as a percentage
   of average account value)
Mortality and Expense Risk Fees                     0.85%  0.85%   0.85%  0.85%  0.85%       0.85%      0.85%     0.85%     0.85%   
Account Fees and Expenses                           0.25%  0.25%   0.25%  0.25%  0.25%       0.25%      0.25%     0.25%     0.25%  
                                                    ----   ----    ----   ----   ----        ----       ----      ----      ----   
Total VAB Annual Expenses                           1.10%  1.10%   1.10%  1.10%  1.10%       1.10%      1.10%     1.10%     1.10%  
                                                                                                                                   
                                                                                                                                   
FUND ANNUAL EXPENSES (as a percentage                                                                                              
     of the Fund's average net assets)                                                                                             
                                                                                                                                   
Management Fees                                     0.54%  0.25%*  0.60%  0.57%  0.90%       0.80%      0.80%     0.90%     0.80%  
Other Expenses                                      0.19%  0.19%   0.15%  0.18%  0.22%       0.16%      0.16%     0.68%     0.22%  
                                                    ----   ----    ----   ----   ----        ----       ----      ----      ----   
Total Fund Annual Expenses                          0.73%  0.44%*  0.75%  0.75%  1.12%       0.96%      0.96%     1.58%     1.02%  
                                                                                                                                   
                                                                                                                                   
EXAMPLE                                                                                                                            
If you surrendered your                  1 Year     $ 99   $ 97*   $ 99   $ 99   $103        $101       $101      $107      $102   
contract at the end of the                                                                                                         
applicable time period, you              3 Years     136    128*    137    137    147         143        143       160       145   
would pay the following                                                                                                            
aggregate expenses on a $1,000           5 Years     184    170*    185    185    203         195        195       224       198   
investment, assuming 5%                                                                                                            
annual return:                           10 Year     223    192*    225    225    264         247        247       309       253   
                                                                                                                                   
                                                                                                                                   
                                                                                                                                   
EXAMPLE                                                                                                                            
If you do not surrender your             1 Year       19     16*     20     20     23          22         22        28        22   
contract or you annuitize at                                                                                                       
the end of the applicable                3 Years      60     51*     61     61     72          67         67        86        69   
time period, you would                                                                                                             
pay the following                        5 Years     103     88*    104    104    123         115        115       146       118   
aggregate expenses                                                                                                                 
on the same investment:                  10 Years    223    192*    225    225    264         247        247       309       253   
</TABLE>

The purpose of the above table is to help you to understand the costs and
expenses that a variable annuity contractowner will bear directly or indirectly.
THE EXAMPLE INCLUDED IN THE ABOVE TABLE SHOULD NOT BE CONSIDERED A
REPRESENTATION OF PAST OR FUTURE EXPENSE, AND ACTUAL EXPENSES MAY BE GREATER OR
LESS THAN THOSE SHOWN. Note that the expense amounts shown in the example are
aggregate amounts for the total number of years indicated. In the example, the
annual fee is treated as if it were deducted as a percentage of assets, based
upon the average account value for all contracts, including ones from which a
portion of the contract fee may be paid from amounts invested in the general
account. Neither the table nor the example reflect any premium taxes that may be
applicable to a contract, which currently range from 0% to 3.5%. The above table
and example reflect only the charges for contracts currently offered by this
prospectus and not other contracts that may be mentioned in the discussion of
Prior Contracts. For further details, see DEDUCTIONS AND EXPENSES, page 7.

*For the Money Market Portfolio, management fees in excess of 0.25% are
presently being waived by the Fund's investment adviser. Without the waiver, the
Money Market Portfolio's Management Fee would be 0.30%, its Total Fund Annual
Expenses would be 0.49%, and its expenses would total $97 for a $1,000 contract
surrendered at the end of 1 year, $130 if surrendered at the end of 3 years,
$173 if surrendered at the end of 5 years or $198 if surrendered at the end of
10 years. For a $1,000 contract annuitized or not surrendered, the expenses
without the waiver would be $17 for 1 year, $53 for 3 years, $91 for 5 years or
$198 for 10 years.

                                       3
<PAGE>   8


                           ACCUMULATION UNIT VALUES(a)


EQUITY SUBACCOUNT

<TABLE>
<CAPTION>
YEAR ENDED      UNIT VALUE AT     UNIT VALUE AT    NUMBER OF UNITS
DECEMBER 31   BEGINNING OF YEAR    END OF YEAR     AT END OF YEAR
- -----------     --------------    -------------    --------------
  <S>             <C>               <C>               <C>
  1986            $12.272883        $14.969156         31,919
  1987             14.969156         16.408525        205,775
  1988             16.408525         18.669469        191,700
  1989             18.669469         22.753001        212,938
  1990             22.753001         21.636728        262,249
  1991             21.636728         25.720884        312,047
  1992             25.720884         27.360011        388,812
  1993             27.360011         30.876667        499,176
  1994             30.876667         30.616106        561,394
  1995             30.616106         38.520577        622,321
  ----             ---------         ---------        -------

MONEY MARKET SUBACCOUNT(b)

YEAR ENDED      UNIT VALUE AT     UNIT VALUE AT    NUMBER OF UNITS
DECEMBER 31   BEGINNING OF YEAR    END OF YEAR     AT END OF YEAR
- -----------     --------------    -------------    --------------
  1986            $10.886462        $11.466470          9,953
  1987             11.466470         12.032975         35,985
  1988             12.032975         12.750508         10,731
  1989             12.750508         13.732719         28,714
  1990             13.732719         14.654912         37,310
  1991             14.654912         15.298267         38,997
  1992             15.298267         15.611622         15,107
  1993             15.611622         15.865417         10,933
  1994             15.865417         16.319825         43,614
  1995             16.319825         17.048698         43,415
  ----             ---------         ---------        -------

BOND SUBACCOUNT

YEAR ENDED      UNIT VALUE AT     UNIT VALUE AT    NUMBER OF UNITS
DECEMBER 31   BEGINNING OF YEAR    END OF YEAR     AT END OF YEAR
- -----------     --------------    -------------    --------------
  1986            $11.377297        $12.659264         44,190
  1987             12.659264         12.622887         37,221
  1988             12.622887         13.327541         22,679
  1989             13.327541         14.594592         23,798
  1990             14.594592         15.564009         20,973
  1991             15.564009         17.389500         27,244
  1992             17.389500         18.497622         39,037
  1993             18.497622         20.252393         79,658
  1994             20.252393         19.263675         84,726
  1995             19.263675         22.654830         94,683
  ----             ---------         ---------        -------

OMNI SUBACCOUNT

YEAR ENDED      UNIT VALUE AT     UNIT VALUE AT    NUMBER OF UNITS
DECEMBER 31   BEGINNING OF YEAR    END OF YEAR     AT END OF YEAR
- -----------     --------------    -------------    --------------
  1986            $11.730053        $13.684043        380,919
  1987             13.684043         13.307185        516,327
  1988             13.307185         15.141013        319,173
  1989             15.141013         17.291232        302,288
  1990             17.291232         17.429676        317,239
  1991             17.429676         20.368389        314,428
  1992             20.368389         21.879988        396,691
  1993             21.879988         24.423644        607,420
  1994             24.423644         24.030898        658,067
  1995             24.030898         29.177631        646,847
  ----             ---------         ---------        -------

INTERNATIONAL SUBACCOUNT

YEAR ENDED      UNIT VALUE AT     UNIT VALUE AT    NUMBER OF UNITS
DECEMBER 31   BEGINNING OF YEAR    END OF YEAR     AT END OF YEAR
- -----------     --------------    -------------    --------------
  1993            $10.000000        $12.404596        269,335
  1994             12.404596         13.259582        909,768
  1995             13.259582         14.702847        909,290
  ----             ---------         ---------        -------
</TABLE>


                                       4










<PAGE>   9


CAPITAL APPRECIATION SUBACCOUNT

<TABLE>
<CAPTION>
       YEAR ENDED           UNIT VALUE AT          UNIT VALUE AT       NUMBER OF UNITS
       DECEMBER 31        BEGINNING OF YEAR         END OF YEAR        AT END OF YEAR
       -----------        -----------------         -----------        --------------
<S>                          <C>                    <C>                    <C>    
         1995 (c)            $10.000000             $11.370573             130,970
<CAPTION>

SMALL CAP SUBACCOUNT

       YEAR ENDED           UNIT VALUE AT          UNIT VALUE AT       NUMBER OF UNITS
       DECEMBER 31        BEGINNING OF YEAR         END OF YEAR        AT END OF YEAR
       -----------        -----------------         -----------        --------------
<S>                          <C>                    <C>                    <C>    
         1995 (c)            $10.000000             $12.201273              15,532
<CAPTION>

GLOBAL CONTRARIAN SUBACCOUNT

       YEAR ENDED           UNIT VALUE AT          UNIT VALUE AT       NUMBER OF UNITS
       DECEMBER 31        BEGINNING OF YEAR         END OF YEAR        AT END OF YEAR
       -----------        -----------------         -----------        --------------
<S>                          <C>                    <C>                    <C>    
        1995 (c)             $10.000000             $10.125502              10,852
<CAPTION>

AGGRESSIVE GROWTH SUBACCOUNT

       YEAR ENDED           UNIT VALUE AT          UNIT VALUE AT       NUMBER OF UNITS
       DECEMBER 31        BEGINNING OF YEAR         END OF YEAR        AT END OF YEAR
       -----------        -----------------         -----------        --------------
<S>                          <C>                    <C>                    <C>    
        1995 (c)             $10.000000             $10.499375               9,448
</TABLE>


(a)    Current series of variable annuity contracts commenced September 10,
       1984. For earlier series, see pages 15-18.

(b)    The current annualized yield of the Money Market subaccount for the seven
       days ended on December 31, 1995, was 4.33%.

(c)    International subaccount commenced on April 30, 1993. Capital
       Appreciation subaccount commenced on March 31, 1995. Small Cap, Global
       Contrarian and Aggressive Growth subaccounts commenced on October 2,
       1995.



FINANCIAL STATEMENTS

The complete financial statements of VAB and Ohio National Life, and the
Independent Auditors' Reports thereon, may be found in the Statement of
Additional Information.

                           THE OHIO NATIONAL COMPANIES

OHIO NATIONAL LIFE

Ohio National Life was organized under the laws of Ohio in 1909 as a stock life
insurance company and became a mutual life insurance company in 1959. It writes
life, accident and health insurance and annuities in 46 states and the District 
of Columbia. Currently it has assets in excess of $5.5 billion and equity in
excess of $500 million. Its home office is located at 237 William Howard Taft
Road, Cincinnati, Ohio. 
OHIO NATIONAL VARIABLE ACCOUNT B

VAB was established in 1969 by Ohio National Life as a separate account under
Ohio law for the purpose of funding variable annuity contracts. Purchase
payments for the variable annuity contracts are allocated to one or more
subaccounts of VAB. Income, gains and losses, whether or not realized, from
assets allocated to VAB are, as provided in the contracts, credited to or
charged against VAB without regard to other income, gains or losses of Ohio
National Life. The assets maintained in VAB will not be charged with any
liabilities arising out of any other business conducted by Ohio National Life.
Nevertheless, all obligations arising under the contracts, including the
commitment to make annuity payments, are general corporate obligations of Ohio
National Life. Accordingly, all of Ohio National Life's assets are available to
meet its obligations under the contracts. VAB is registered as a unit investment
trust under the 1940 Act.

                                       5
<PAGE>   10



OHIO NATIONAL FUND, INC.

The assets of each subaccount of VAB are invested at net asset value (without an
initial sales charge) in shares of a corresponding portfolio of the Fund: the
Equity Portfolio, Money Market Portfolio, Bond Portfolio, Omni Portfolio (a
flexible portfolio fund), International Portfolio, Capital Appreciation
Portfolio, Small Cap Portfolio, Global Contrarian Portfolio or Aggressive Growth
Portfolio. The Fund is a diversified, open-end, management investment company
registered under the 1940 Act. The value of the Fund's investments fluctuates
daily and is subject to the risk of changing economic conditions as well as the
risk inherent in the ability of management to anticipate changes necessary in
such investments to meet changes in economic conditions. The Fund receives
investment advice, for a fee, from its investment adviser, Ohio National
Investments, Inc., and from Societe Generale Asset Management Corp. (sub-adviser
to the International and Global Contrarian Portfolios), T. Rowe Price
Associates, Inc. (sub-adviser to the Capital Appreciation Portfolio), Founders
Asset Management, Inc. (sub-adviser to the Small Cap Portfolio, and Strong
Capital Management, Inc. (sub-adviser to the Aggressive Growth Portfolio). For
additional information concerning the Fund, including the investment objectives
of each of its portfolios, see the attached Fund prospectus. Read the Fund
prospectus carefully before investing.

In addition to being offered to VAB, Fund shares are currently offered to other
separate accounts of Ohio National Life in connection with variable annuity
contracts and a separate account of Ohio National Life Assurance Corporation in
connection with variable life insurance contracts. In the future, Fund shares
may be offered to other insurance company separate accounts. It is conceivable
that in the future it may become disadvantageous for both variable life and
variable annuity separate accounts to invest in the Fund. Although neither Ohio
National Life nor the Fund currently foresees any such disadvantage, the Board
of Directors of the Fund will monitor events in order to identify any material
conflict between variable life and variable annuity contractowners and to
determine what action, if any, should be taken in response thereto, including
the possible withdrawal of VAB's participation in the Fund. Material conflicts
could result from such things as (1) changes in state insurance law; (2) changes
in federal income tax law; (3) changes in the investment management of any
portfolio of the Fund; or (4) differences between voting instructions given by
variable life and variable annuity contractowners.

VOTING RIGHTS

Ohio National Life shall vote Fund shares held in VAB at meetings of Fund
shareholders in accordance with voting instructions received from contract
owners. The number of Fund shares for which an owner is entitled to give
instructions will be determined by Ohio National Life in the manner described
below, not more than 90 days prior to the meeting of the Fund. Fund proxy
material will be distributed to each owner together with appropriate forms for
giving voting instructions. Fund shares held in VAB, for which no timely
instructions are received, will be voted by Ohio National Life in proportion to
the instructions which are received with respect to all contracts participating
in VAB.

During the accumulation period, the number of Fund shares for which instructions
may be given to Ohio National Life is determined by dividing the variable
accumulation value of a subaccount of the contract by the net asset value of a
share of the corresponding Fund portfolio as of the same date. During the
annuity payment period, the number of Fund portfolio shares for which such
instructions may be given is determined by dividing the actuarial liability for
variable annuities in the course of payment by the net asset value of a Fund
portfolio share as of the same date. Generally, the number of votes tends to
decrease as annuity payments progress.

                   DISTRIBUTION OF VARIABLE ANNUITY CONTRACTS

The variable annuity contracts are sold by Ohio National Life insurance agents
who are also registered representatives (a) of The O. N. Equity Sales Company
("ONESCO"), a wholly-owned subsidiary of Ohio National Life, registered under
the Securities Exchange Act of 1934, and a member of the National Association of
Securities Dealers, Inc. or (b) of other broker-dealers that have entered into
distribution agreements with the principal underwriter of the contracts. At the
date of this prospectus, ONESCO was the principal underwriter of the contracts.
However, pending receipt of necessary regulatory approvals, Ohio National
Equities, Inc., a new wholly-owned subsidiary of Ohio National Life, will become
the principal underwriter. As compensation for their sales efforts, ONESCO and
the other broker-dealers will receive a fee from Ohio National Life equal to 6%
of purchase payments. ONESCO and the other broker-dealers will remunerate their
registered representatives from their own funds. Purchase payments on which no
compensation is paid to registered representatives will not be included in
amounts on which the 6% sales compensation will be paid to ONESCO and the other
broker dealers. To the extent that the amount of the contingent deferred sales
charge received by Ohio National Life is not sufficient to recover the fee paid
to ONESCO and the other broker dealers, any deficiency will be made up from Ohio
National Life's general account assets which include, among other things, any
profit from the mortality and expense risk charges.

                                       6
<PAGE>   11


                             DEDUCTIONS AND EXPENSES

CONTINGENT DEFERRED SALES CHARGE

No deduction for sales expense is made from purchase payments. A contingent
deferred sales charge may be assessed by Ohio National Life when a contract is
surrendered or a partial withdrawal of accumulation value is made before the
annuity payout date to defray expenses relating to the sale of the contract,
including compensation to sales personnel, cost of sales literature and
prospectuses, and other expenses related to sales activity. Such charge equals
the lesser of (a) 7 3/4% of the total purchase payments made during the 96
months immediately preceding the surrender or partial withdrawal, or (b) 7 3/4%
of the accumulation value being surrendered or withdrawn. On or after the first
contract anniversary, a partial withdrawal of not more than 10% of the
accumulation value (as of the date the partial withdrawal is requested) may be
made once each contract year without the imposition of the contingent deferred
sales charge.

CONTRACT ADMINISTRATION CHARGE

Each year on the contract anniversary (or at the time of surrender of the
contract), Ohio National Life will deduct a contract administration charge of
$30 from the accumulation value to reimburse it for the expenses relating to the
maintenance of the contract. Such charge is not designed to produce a profit and
Ohio National Life does not expect to recover from such charge any amount in
excess of accumulated administrative expenses. Ohio National Life guarantees not
to change the contract administration charge.

DEDUCTION FOR ADMINISTRATIVE EXPENSES

A deduction is made at the end of each valuation period equal to 0.25% on an
annual basis of the contract value for administrative expenses. This deduction
is not designed to produce a profit but to reimburse Ohio National Life for
expenses incurred for accounting, auditing, legal, contract owner services,
reports to regulatory authorities and contract owners, contract issue, etc., not
covered by the contract administration charge. Because the administrative
expense deduction is a percentage of assets, it is possible that larger
contracts may bear a portion of the cost of administering smaller contracts.

DEDUCTION FOR RISK UNDERTAKINGS

Prior to the annuity payout date, Ohio National Life guarantees that the
accumulation value of all contracts will not be affected by any excess of sales
and administrative expenses over the deductions provided therefor. Ohio National
Life also guarantees to pay a death benefit in the event of the annuitant's
death prior to the annuity payout date (see Death Benefit, page 10). After the
annuity payout date, Ohio National Life guarantees that variable annuity
payments will not be affected by adverse mortality experience or expenses.

For assuming these risks, Ohio National Life, in determining the accumulation
unit values and the annuity unit values for each subaccount, makes a deduction
from the applicable investment results equal to 0.85% of the contract value on
an annual basis. Such deduction may be decreased by Ohio National Life at any
time and may be increased not more frequently than annually to not more than
1.55% on an annual basis. Although Ohio National Life views the risk charge as
an indivisible whole, of the amount currently being deducted, it has estimated
that a reasonable allocation would be 0.35% for mortality risk, and 0.5% for
expense risk. Although Ohio National Life hopes to realize a profit from this
charge, if the deduction is insufficient to cover the actual risk involved, the
loss will fall on Ohio National Life; conversely, if the deduction proves more
than sufficient, the excess will be a gain to Ohio National Life.

TRANSFER FEE

A transfer fee of $3 (which may be increased to $15) is made for each transfer
from one subaccount to another. The fee is charged against the subaccount from
which the transfer is effected. Currently, no fee is charged for the first four
transfers each year.

                                       7
<PAGE>   12



DEDUCTION FOR STATE PREMIUM TAX

Most states do not presently charge a premium tax for these contracts. Where a
tax applies, the rates are presently 1.0% in Puerto Rico, West Virginia and
Wyoming, 1.25% in South Dakota, 2.0% in Kansas, Kentucky and Maine, 2.25% in the
District of Columbia,. 2.35% in California and 3.5% in Nevada. Normally, any
such applicable taxes will not be deducted until annuity payments begin.
However, in Kansas, South Dakota and Wyoming, they are presently being deducted
from purchase payments.

FUND EXPENSES

There are deductions from, and expenses paid out of, the assets of the Fund.
These are described in the attached Fund prospectus.

                    DESCRIPTION OF VARIABLE ANNUITY CONTRACTS

20-DAY FREE LOOK

The contract owner may revoke the contract at any time until the end of 20 days
after receipt of the contract and receive a refund of the entire purchase price.
To revoke, the owner must return the contract to Ohio National Life within the
20 day period. In those states where required by law, the value of the contract
as of the date of cancellation will be returned in lieu of the entire purchase
price in case of revocation during the 20 day free look period.


ACCUMULATION PERIOD
PURCHASE PAYMENT PROVISIONS

The contracts provide for minimum purchase payments of $25 per payment and a
maximum payment of $10,000 per year. (Larger total payments may be made with
Ohio National Life's consent.) Payments after the first may be made at any time.
Failure to make such payments shall not constitute a default, but could result
in involuntary termination (see Ohio National Life's Right to Terminate, page
9).


ACCUMULATION UNITS

Prior to the annuity payout date, the contract value is measured by accumulation
units. Each purchase payment results in the crediting of accumulation units to
the contract (see Crediting Accumulation Units, below). The number of
accumulation units so credited remains constant but the dollar value of
accumulation units will vary depending upon the investment results of the
particular subaccount to which payments are allocated.


CREDITING ACCUMULATION UNITS

Completed application forms, together with a check for the first purchase
payment, are forwarded to the home office of Ohio National Life for acceptance.
Upon acceptance, a contract is issued to the contract owner, and the first
purchase payment is then credited to the contract in the form of accumulation
units. Initial purchase payments are credited not later than two business days
after receipt if the application and all information necessary for processing
the purchase payment are complete. If an application is not accepted within five
business days, the purchase payment will be returned immediately to the
applicant unless the applicant specifically consents to having Ohio National
Life retain the purchase payment until the application is completed. After that,
the purchase payment will be credited within two business days. Subsequent
purchase payments are sent directly to the home office of Ohio National Life and
are applied to provide that number of accumulation units (for each subaccount)
determined by dividing the amount of the purchase payment by the value of the
appropriate accumulation unit next computed after the payment is received at the
home office of Ohio National Life.

ALLOCATION OF PURCHASE PAYMENTS

In the contract application, you may direct the allocation of your purchase
payments among the subaccounts of VAB and the general account of Ohio National
Life. The amount allocated to any subaccount or the general account must equal a
whole percentage. The allocation of future purchase payments may be changed at
any time upon written notice to the home office of Ohio National Life.

                                       8
<PAGE>   13



ACCUMULATION UNIT VALUE AND ACCUMULATION VALUE

The accumulation unit value of each subaccount of VAB was set at $10 when the
first payment was allocated to each such subaccount. The accumulation unit value
for any subsequent valuation period is determined by multiplying the
accumulation unit value for the immediately preceding valuation period by the
net investment factor (described below) for such subsequent valuation period.
The accumulation value is determined by multiplying the total number of
accumulation units (for each subaccount) credited to the contract by the
accumulation unit value (for such subaccount) for the valuation period for which
the accumulation value is being determined.

NET INVESTMENT FACTOR

The net investment factor is a quantitative measure of the investment results of
each subaccount of VAB. The net investment factor for each subaccount for any
valuation period is determined by dividing (a) by (b), then subtracting (c) from
the result, where:

 (a)  is -

            (1)     the net asset value of a share in the appropriate portfolio
                    of the Fund determined as of the end of a valuation period,
                    plus

            (2)     The per share amount of any dividends or other distributions
                    declared for that portfolio by the Fund if the "ex-dividend"
                    date occurs during the valuation period, plus or minus

            (3)     per share charge or credit for any taxes paid or reserved
                    for which is determined by Ohio National Life to result from
                    the maintenance or operation of that subaccount of VAB; (No
                    federal income taxes are applicable under present law.)

(b)    is the net asset value of a share in the appropriate portfolio of the
       Fund determined as the end of the preceding valuation period; and

(c)    is the deduction for administrative and sales expenses and risk
       undertakings. (See Deduction for Administrative Expenses, page 7, and
       Deduction for Risk Undertakings, page 7.)


OHIO NATIONAL LIFE'S RIGHT TO TERMINATE

Ohio National Life may, at its option, require surrender of a contract on any
anniversary when the accumulation value is less than the lesser of (a) $1,000 or
(b) $250 times the number of years the contract has been in force. Such
termination could have adverse tax consequences. (See Federal Tax Status, page
14)

SURRENDER AND PARTIAL WITHDRAWAL

Prior to the annuity payout date, the owner of a contract may surrender (totally
withdraw the value of) his or her contract for its accumulation value or elect a
partial (at least $100) withdrawal therefrom. These transactions may be subject
to the contingent deferred sales charge described on page 7. Such charge is a
percentage of the total amount withdrawn. For example, if a partial withdrawal
of $100 is requested, Ohio National Life would pay you $100, but the total
amount deducted from the accumulation value would be $108.40 (i.e., $108.40 x 7
3/4% = $8.40). Unless otherwise specified, the withdrawal will be made pro-rata
from the values of each subaccount. The amount available for withdrawal is the
sum of the subaccount values less the contingent deferred sales charge, if any.
In the case of a complete surrender, the amount payable is also reduced by the
amount of the contract administration charge. Payment by Ohio National Life
shall be made within seven days from the date of receipt of the request for such
payment except as it may be deferred under the circumstances described below.
For tax consequences of a surrender or withdrawal, see Federal Tax Status, page
14.

Occasionally Ohio National Life may receive a request for a surrender or partial
withdrawal which includes contract values derived from purchase payments which
have not cleared the banking system. Ohio National Life may delay mailing that
portion which relates to such payments until the check for the purchase payment
has cleared. Ohio National Life requires the return of the contract in the case
of a complete surrender.

                                       9
<PAGE>   14


The right to withdraw may be suspended or the date of payment postponed (1) for
any period during which the New York Stock Exchange is closed (other than
customary weekend and holiday closings) or during which trading on the Exchange,
as determined by the Securities and Exchange Commission, is restricted; (2) for
any period during which an emergency, as determined by the Commission, exists as
a result of which disposal of securities held in the Fund is not reasonably
practical, or it is not reasonably practical to determine the value of the
Fund's net assets; or (3) or such other periods as the Commission may by order
permit for the protection of security holders.

TRANSFERS AMONG SUBACCOUNTS

Contract values may be transferred from one subaccount to another upon the
request of the owner. Transfers may be made at any time during the accumulation
period. The amount of any such transfer must be at least $300 (or the entire
value of the contract's interest in a subaccount, if less). Ohio National Life
reserves the right to limit the number, frequency, method or amount of
transfers. Transfers from any portfolio of the Fund on any one day may be
limited to 1% of the previous day's total net assets of that portfolio if Ohio
National Life or the Fund, in its or their discretion, believes that the
portfolio might otherwise be damaged. After the annuity payout date, transfers
among subaccounts can only be made once each calendar quarter. Such transfers
may then be made without a transfer fee. (See Transfer Fee, page 7, and
Transfers After Annuity Payout Date, page 12).

SCHEDULED TRANSFERS (DOLLAR COST AVERAGING)

Ohio National Life administers a scheduled transfer ("DCA") program enabling you
to preauthorize automatic monthly or quarterly transfers of a specified dollar
amount from any variable subaccount(s) to any other subaccount(s), including the
Guaranteed Accumulation Account. Each DCA transfer must be at least $500 and at
least 12 DCA transfers must be scheduled. No transfer fee is charged for DCA
transfers. Ohio National Life may discontinue the DCA program at any time. You
may also discontinue further DCA transfers by giving Ohio National Life written
notice at least 7 business days before the next scheduled transfer.

DCA generally has the effect of reducing the risk of purchasing at the top, and
selling at the bottom, of market cycles. DCA transfers from a fund with a
stabilized net asset value, such as the Money Market subaccount, will generally
reduce the average total cost of indirectly purchasing Fund shares because
greater numbers of shares will be purchased when the share prices are lower than
when prices are higher. However, DCA does not assure you of a profit, nor does
it protect against losses in a declining market. Moreover, for transfers from a
subaccount not having a stabilized net asset value, DCA will have the effect of
reducing the average price of the shares being redeemed. DCA might also be used
to systematically transfer accumulation values from variable subaccounts to the
General Accumulation Account, in anticipation of retirement, in order to reduce
the risk of making a single transfer during a low market.

TELEPHONE TRANSFERS

If the contract owner first submits a pre-authorization form to Ohio National
Life, transfers may be made by telephoning Ohio National Life at 1-800-635-3225.
Ohio National Life will honor pre-authorized telephone transfer instructions
from anyone who is able to provide the personal identifying information
requested, but reserves the right to refuse to honor any such request if that
seems prudent. Ohio National Life will use reasonable procedures to confirm that
telephone instructions are genuine. (Otherwise, Ohio National Life may be liable
for any losses due to unauthorized or fraudulent instructions.) A written
confirmation will be sent following each telephone transfer.

DEATH BENEFIT

In the event of the death of the annuitant prior to the annuity payout date, the
contract provides a death benefit to be paid to a designated beneficiary. The
amount of the death benefit will be determined as of the end of the valuation
period in which written notice of death of the annuitant is received by Ohio
National Life. It will be paid in one sum into an interest-bearing checking
account established in the beneficiary's name with Bank One, Springfield,
Illinois, unless the owner or beneficiary elects settlement under one or more of
the settlement options provided in the contract. The checking account will bear
interest based upon then current money market rates. The beneficiary will then
be able to write checks against such account at any time and in any amount up to
the total in the account. Such checks must be for a minimum of $250. The amount
of death benefit is the accumulation value of the contract or, if greater, the
total purchase payments made less any partial withdrawals.

                                       10
<PAGE>   15


OHIO NATIONAL LIFE EMPLOYEE DISCOUNT

Ohio National Life and its affiliated companies offer a credit on the purchase
of contracts by any of their employees, directors or retirees, or their spouse
or the surviving spouse of a deceased retiree, covering any of the foregoing or
any of their minor children, or any of their children ages 18 to 21 who is
either (i) living in the purchaser's household or (ii) a full-time college
student being supported by the purchaser, or any of the purchaser's minor
grandchildren under the Uniform Gifts to Minors Act. This credit is treated as
additional income under the contract. The amount of the credit equals 3.2% of
all purchase payments made in the first contract year and 5.5% of purchase
payments made in the second through sixth contract years. Ohio National Life
credits the Guaranteed Accumulation Account of the employee's contract in the
foregoing amounts at the tme of each payment made by the employee.

ANNUITY PERIOD
ANNUITY PAYOUT DATE

Annuity payments under a contract will begin on the annuity payout date. This
date is selected by the owner at the time the contract is issued and must be at
least 30 days after the contract date. It may be changed from time to time by
the owner so long as the annuity payout date selected is the first day of any
month at least 30 days after the date of such change. The contract restricts the
annuity payout date to not later than the first of the month following the
annuitant's 75th birthday; however, this restriction may be waived by mutual
agreement between Ohio National Life and the owner.

The contracts include Ohio National Life's assurance that annuity payments will
be paid for the lifetime of the annuitant in accordance with the annuity rates
contained in the contract, regardless of actual mortality experience.

Once annuity payments commence, the contract cannot be surrendered for cash
except that, upon the death of the annuitant, the beneficiary shall be entitled
to surrender the contract for the commuted value of any remaining period-certain
payments.

ANNUITY OPTIONS

The owner may elect one or more of the following annuity options, and may change
such election anytime before the annuity payout date.

Option 1(a):  Life Annuity with installment payments for the lifetime of the
              annuitant (under this option it is possible for the annuitant to
              receive only one payment; this could happen if the annuitant
              should die before receiving the second payment; there is no
              residual value of the contract after annuitant's death).

Option 1(b):  Life Annuity with installment payments guaranteed for five years
              and continuing thereafter during the remaining lifetime of the
              annuitant.

Option 1(c):  Life Annuity with installment payments guaranteed for ten years
              and continuing thereafter during the remaining lifetime of the
              annuitant.

Option 1(d):  Installment Refund Life Annuity with payments guaranteed for a
              period certain and continuing thereafter during the remaining
              lifetime of the annuitant. The number of period-certain payments
              is equal to the amount applied under this option divided by the
              amount of the first payment.

Option 2(a):  Joint & Survivor Life Annuity with installment payments during the
              lifetime of an annuitant and continuing during the lifetime of a
              designated contingent annuitant (under this option it is possible
              for the annuitant and contingent annuitant to receive only one
              payment; this could happen if both were to die before receiving
              the second payment).

Option 2(b):  Joint & Survivor Life Annuity with installment payments guaranteed
              for ten years and continuing thereafter during the remaining
              lifetime of the annuitant or a designated contingent annuitant.

Unless the contract owner directs otherwise, as of the annuity payout date the
contract values will be applied to provide annuity payments pro-rata from each
subaccount in the same proportion as the contract values immediately prior to
the annuity payout date.

                                       11
<PAGE>   16

If no election is in effect on the annuity payout date, the accumulation value
of the contract will be applied under Option 1(c) with the beneficiary as payee
for an remaining period-certain installments payable after the death of the
annuitant. Options 2(a) and 2(b) are available only with the consent of Ohio
National Life if the contingent annuitant is not related to the annuitant.

Other settlement options are available as agreed to by Ohio National Life.

DETERMINATION OF AMOUNT OF THE FIRST VARIABLE ANNUITY PAYMENT

The first variable annuity payment is determined by applying the accumulation
value for each subaccount in accordance with the settlement option tables
contained in the contract. The rates contained in those tables depend upon the
annuitant's (and any contingent annuitant's) age and sex and the option
selected. The accumulation value to be applied is determined at the end of a
valuation period (selected by Ohio National Life and uniformly applied) not more
than 10 valuation periods before the annuity payout date.

If the amount to be applied under an option is less than $5,000, the option
shall not be available and accumulation value shall be paid in a single sum to
the annuitant. If the first periodic payment under any option would be less than
$25, Ohio National Life reserves the right to change the frequency of payments
so that the first such payment is at least $25.

ANNUITY UNIT AND THE DETERMINATION OF SUBSEQUENT PAYMENTS

Subsequent variable annuity payments will vary to reflect the investment
performance of each applicable subaccount. The amount of each subsequent payment
is determined by annuity units. The number of annuity units for each subaccount
is determined by dividing the dollar amount of the first annuity payment from
each subaccount by the value of the subaccount annuity unit for the same
valuation period used to determine the accumulation value of the contract
applied to provide annuity payments. This number of annuity units remains fixed
during the annuity payment period unless changed as provided below.

The annuity unit value for each subaccount was set at $10 for the valuation
period as of which the first variable annuity payable from each subaccount of
VAB was calculated. The annuity unit value for each subsequent valuation period
equals the annuity unit value for the immediately preceding valuation period
multiplied by the net investment factor (see page 9) for such subsequent
valuation period and by a factor (0.9998925 for a one-day valuation period) to
neutralize the assumed interest rate discussed below.

The dollar amount of each subsequent variable annuity payment is equal to the
fixed number of annuity units for each subaccount multiplied by the value of the
annuity unit for the valuation period.

The annuity rate tables contained in the contracts are based on the Progressive
Annuity Mortality Table with compound interest at the effective rate of 4% per
year. A higher interest assumption would mean a higher initial annuity payment
but a more slowly rising series of subsequent annuity payments if annuity unit
values were increasing (or a more rapidly falling series of subsequent annuity
payments if annuity unit values were decreasing). A lower interest assumption
would have the opposite effect. If the actual net investment rate were equal to
the assumed interest rate, annuity payments would be level.

TRANSFERS AFTER ANNUITY PAYOUT DATE

After annuity payments have been made for at least 12 months, the annuitant can,
once each 12 months, change the subaccount(s) on which variable annuity payments
are based. On at least 30 days written notice to Ohio National Life at its home
office, that portion of the periodic variable annuity payment directed by the
annuitant will be changed to reflect the investment results of a different
subaccount. The annuity payment immediately after such change will be the amount
that would have been paid without such change. Subsequent payments will reflect
the new mix of subaccount allocation.

                                       12
<PAGE>   17



OTHER CONTRACT PROVISIONS
ASSIGNMENT

Any amount payable in settlement of the contracts may not be commuted,
anticipated, assigned or otherwise encumbered. To the extent permitted by law,
no such amounts shall be subject in any way to any legal process to subject them
to payment of any claims against an annuitant before the annuity payout date. A
contract may be collaterally assigned and the ownership may be transferred by
the owner before the annuity payout.

PERIODIC REPORTS

Ohio National Life will furnish each owner, at least annually after the first
contract year, and prior to the annuity payout date, a statement showing the
number of accumulation units credited to the contract by subaccount and the
accumulation unit value of each such unit as of a date not more than four months
from the date of furnishing of the report. In addition, as long as the contract
remains in effect, Ohio National Life will forward such periodic reports as may
be furnished it by the Fund.

SUBSTITUTION FOR FUND SHARES

If investment in the Fund is no longer possible or in Ohio National Life's
judgment becomes inappropriate to the purposes of the contract, Ohio National
Life may substitute another mutual fund. Substitution may be made with respect
to both existing investments and the investment of future purchase payments.
However, no such substitution will be made without any necessary approval of the
Securities and Exchange Commission. We may also add other investment portfolios
of the Fund as eligible investments of VAB.

CONTRACT OWNER INQUIRIES

Any questions from contract owners should be directed to Ohio National Life,
Variable Annuity Administration, P.O. Box 2669, Cincinnati, Ohio 45201;
telephone (513) 559-6452.

PERFORMANCE DATA

Ohio National Life may advertise performance data for the various Fund
portfolios showing the percentage change in the value of an accumulation unit
based on the performance of the applicable portfolio over a period of time
(usually a calendar year). Such percentage change is determined by dividing the
increase (or decrease) in value for the unit by the accumulation unit value at
the beginning of the period. This percentage figure will reflect the deduction
of any asset-based charges under the contracts but will not reflect the
deduction of any applicable contract administration charge or contingent
deferred sales charge. The deduction of any applicable contract administration
charge or contingent deferred sales charge would reduce any percentage increase
or make greater any percentage decrease.

Any such advertising will also include average annual total return figures
calculated as shown in the Statement of Additional Information. The average
annual total return figures will reflect the deduction of applicable contract
administration charges and contingent deferred sales charges as well as
applicable asset-based charges.

Ohio National Life may also distribute sales literature comparing separate
account performance to the Consumer Price Index or to such established market
indexes as the Dow Jones Industrial Average, the Standard & Poor's 500 Stock
Index, IBC's Money Fund Reports, Lehman Brothers Bond Indices, the Morgan
Stanley Europe Australia Far East Index, Morgan Stanley World Index, Russell
2000 Index, or other variable annuity separate accounts.

                                       13
<PAGE>   18



                               FEDERAL TAX STATUS

The following discussion of federal income tax treatment of amounts received
under a variable annuity contract is not exhaustive, does not purport to cover
all situations, and is not intended as tax advice. A qualified tax adviser
should always be consulted with regard to the application of law to individual
circumstances. Tax laws can change, even with respect to contracts that have
already been issued. Tax law revisions, with unfavorable consequences to
contracts offered by this prospectus, could have retroactive effect on
previously issued contracts or on subsequent voluntary transactions in
previously issued contracts.

Ohio National Life is taxed as a life insurance company under Subchapter L of
the Internal Revenue Code (the "Code"). Since the operations of VAB are a part
of, and are taxed with, the operations of Ohio National Life, VAB is not
separately taxed as a "regulated investment company" under Subchapter M of the
Code.

The contracts described in this prospectus are considered annuity contracts
under Section 72 of the Code, which generally provides for taxation of
annuities. Under existing provisions of the Code, if the owner of the contract
is a natural person, any increase in the accumulation value of the contract is
not taxable to you as the owner or annuitant until you receive it, either in the
form of annuity payments, as contemplated by the contract, or in some other form
of distribution. With certain exceptions, where the owner of the contract is a
non-natural person (corporation, partnership or trust) any increase in the
accumulation value of the contract attributable to purchase payments made after
February 28, 1986 will be treated as ordinary income received or accrued by the
owner during the current tax year.

When annuity payments commence under the contract each payment is taxable under
Section 72 of the Code as ordinary income in the year of receipt if the
annuitant has neither paid any portion of the purchase payments for the contract
nor has previously been taxed on any portion of the purchase payments. If any
portion of the purchase payments has been paid from or included in your taxable
income, this aggregate amount will be considered your "investment in the
contract." You will be entitled to exclude from your taxable income a portion of
each annuity payment equal to your "investment in the contract" divided by the
period of expected annuity payments, determined by your life expectancy and the
form of annuity benefit. Once your "investment in the contract" is recovered,
the entire portion of each annuity payment will be included in your taxable
income.

If an election is made to receive the accumulated value in a single sum in lieu
of annuity payments, the net amount so received will be treated as taxable
income to the extent it exceeds the "investment in the contract." A partial
withdrawal of contract values is taxable as income to the extent that the
accumulated value of the contract immediately before the payment exceeds the
"investment in the contract." Such a withdrawal is treated as a distribution of
earnings first and only second as a recovery of your "investment in the
contract." If any part of the value of the contract is assigned or pledged to
secure a loan, such value will be taxed as if it had been a partial withdrawal,
and it may be subject to the penalty tax.

There is a penalty tax equal to 10% of any amount that must be included in gross
income for tax purposes. The penalty will not apply to a redemption that is (1)
received on or after the taxpayer reaches age 59 1/2; (2) made to a beneficiary
on or after the death of the annuitant; (3) attributable to the taxpayer's
becoming disabled; (4) made as a series of substantially equal periodic payments
for the life of the annuitant (or joint lives of the annuitant and beneficiary);
(5) from a contract that is a qualified funding asset for purposes of a
structured settlement; or (6) made under an annuity contract that is purchased
with a single premium and with an annuity payout date not later than a year from
the purchase of the annuity. If an election is made not to have withholding
apply to the early withdrawal or if an insufficient amount is withheld, the
contract owner may be responsible for payment of estimated tax. You may also
incur penalties under the estimated tax rules if the withholding and estimated
tax payments are not sufficient. Failure to provide your taxpayer identification
number will automatically subject any payments under the contract to
withholding.

Section 1035(a) of the Code provides for tax-free exchanges of annuity
contracts, with the new contract maintaining the same tax status as the old. To
the extent that the value of a new contract is allocable to payments made prior
to August 14, 1982 under the old contract, any withdrawal of contract values
will be treated as a return of the investment in the contract to the extent
available. Amounts in excess of the investment in the contract will be treated
as ordinary income. Such contracts will be subject to the penalty tax only with
respect to amounts attributable to payments made after August 13, 1982.

                                       14
<PAGE>   19


When a contract is issued in connection with a deferred compensation plan or
arrangement, all rights, discretions and powers relative to the contract, are
vested in the employer and you must look only to your employer for the payment
of deferred compensation benefits. Generally an annuitant will have no
"investment in the contract" and amounts received by you from your employer
under a deferred compensation arrangement will be taxable in full as ordinary
income in the year of receipt.

                                 PRIOR CONTRACTS

ANNUAL PAYMENT VARIABLE ANNUITY

Prior to December 15, 1981, Ohio National Life and VAB issued Annual Payment
Variable Annuity contracts, some of which by their terms remain active and under
which payments may still be made. These contracts called for deductions from
purchase payments in the following amounts:

<TABLE>
<CAPTION>
                                              DEDUCTION FOR      DEATH        TOTAL*
  PORTION OF TOTAL        DEDUCTION FOR       ADMINISTRATIVE    BENEFIT      COMBINED
  PURCHASE PAYMENTS       SALES EXPENSE          EXPENSE        PREMIUM     DEDUCTIONS
<S>                           <C>                  <C>            <C>           <C> 
First $10,000                 6.3%                 2.2%           0.5%          9.0%
Next $15,000                  5.5%                 2.0%           0.5%          8.0%
Next $25,000                  4.8%                 1.7%           0.5%          7.0%
Next $50,000                  4.0%                 1.5%           0.5%          6.0%
Balance over $100,000         3.3%                 1.2%           0.5%          5.0%
                                                                     *Plus 50(cents) per payment
</TABLE>

These deductions are in lieu of any contingent deferred sales charge, contract
administration charge and deduction for administrative expense as provided for
in the contracts described in this prospectus. The deduction for mortality and
expense risk undertakings is 1% of the contract value on an annual basis. Such
deduction may be decreased by Ohio National Life at any time and may be
increased not more frequently than annually to not more than 1.5% on an annual
basis.

These prior contracts provide for annuity payments on a 3 1/2% assumed interest
rate which results in a somewhat smaller initial annuity payment, but one that
rises more rapidly in a rising market and falls more slowly in a declining
market. These contracts provide for accumulation of values only in what now
constitutes the Equity subaccount of VAB and/or on a fixed-dollar guaranteed
basis within the general assets of Ohio National Life with limited transfer
privileges between such fixed-dollar accumulation and the Equity subaccount.

VARIABLE INTEREST ANNUITY

From July 15, 1981 until November 2, 1982 Ohio National Life and the Variable
Interest Account, a separate account of Ohio National Life funded by the Money
Market Portfolio of the Fund, issued Variable Interest Annuity contracts. Under
the terms of these contracts, purchase payments can be continued until the
annuity commencement date specified therein. These contracts are substantially
the same as the contracts described in this prospectus except that there is no
right to transfer the contract values to any other underlying funding media.
These contracts also included a guarantee of the investment performance. Such
investment guarantee is regarded as a separate security offered by Ohio National
Life. The deduction for mortality, expense and investment risk undertaking is
1.3% of the contract value on an annual basis. Such deduction may be decreased
by Ohio National Life at any time and may be increased not more frequently than
annually to not more than 2% on an annual basis. These contracts do not provide
for a deduction from contract value for administrative expense. They do provide
for a contract administration charge and a contingent deferred sales charge.

                                       15
<PAGE>   20

FLEXIBLE PAYMENT COMBINATION ANNUITY

From December 1, 1981 until November 2, 1982, Ohio National Life and VAB issued
Flexible Payment Combination Annuity contracts. Under the terms of these
contracts purchase payments can be continued until the annuity commencement date
specified therein. These contracts are substantially the same as the contracts
described in this prospectus except that values can be accumulated only in what
now constitutes the Equity subaccount of VAB and/or within the general assets of
Ohio National Life on a fixed-dollar guaranteed basis. A deduction is made at
the end of each valuation period for the administrative expense and mortality
and expense risk undertakings equal to 1.1% on an annual basis. Such deduction
may be decreased by Ohio National at any time and may be increased not more
frequently than annually to not more than 1.75% on an annual basis. Although
these contracts provide for limited transfer of values between the Equity
subaccount and the general assets of Ohio National Life, such transfer is only
permitted during the accumulation period.

MULTIPLE FUNDED COMBINATION ANNUITY

From November 2, 1982 to September, 10, 1984, Ohio National Life and VAB issued
Multiple Funded Combination Annuity contracts substantially the same as the
contracts described in this prospectus. However, such prior contracts include a
guarantee of the investment performance of the Money Market subaccount and a
deduction therefor at the end of each valuation period equal to 0.2% of Money
Market assets on an annual basis. Such investment guarantee is regarded as a
separate security offered by Ohio National Life. In addition, the rate for the
contingent deferred sales charge for such prior contracts is 5% and the
deduction for risk undertakings is 1.3%.

                  ACCUMULATION UNIT VALUES FOR PRIOR CONTRACTS

<TABLE>
<CAPTION>
ANNUAL PAYMENT VARIABLE ANNUITY
EQUITY SUBACCOUNT OF VAB

 YEAR ENDED       UNIT VALUE AT       UNIT VALUE AT       NUMBER OF UNITS
DECEMBER 31     BEGINNING OF YEAR      END OF YEAR        AT END OF YEAR
- -----------     -----------------     -------------       ---------------
   <S>             <C>                 <C>                    <C>
   1986            $32.435471          $ 39.600493            48,378
   1987             39.600493            43.451334            44,660
   1988             43.451334            49.487430            37,867
   1989             49.487430            60.371234            34,866
   1990             60.371234            57.466552            36,191
   1991             57.466552            68.381552            33,557
   1992             68.381552            72.811547            30,548
   1993             72.811547            82.251550            25,610
   1994             82.251550            81.637986            24,924
   1995             81.637986           102.816617            24,630 
   ----             ---------           ----------            ------

VARIABLE INTEREST ANNUITY
MONEY MARKET SUBACCOUNT OF VAB

 YEAR ENDED       UNIT VALUE AT       UNIT VALUE AT       NUMBER OF UNITS
DECEMBER 31     BEGINNING OF YEAR      END OF YEAR        AT END OF YEAR
- -----------     -----------------     -------------       ---------------
   1986            $16.436976           $17.248371            194,302 
   1987             17.248371            18.096347            140,573
   1988             18.096347            19.137568            117,383
   1989             19.137568            20.571199             91,600
   1990             20.571199            21.909036             70,747
   1991             21.909036            22.825685             54,444
   1992             22.825685            23.247080             44,016
   1993             23.247080            25.578345             35,017
   1994             23.578345            24.205890             30,075
   1995             24.205890            25.237165             29,059
   ----             ---------            ---------             ------
</TABLE>


                                       16

<PAGE>   21
<TABLE>
<CAPTION>
FLEXIBLE PAYMENT COMBINATION ANNUITY
EQUITY SUBACCOUNT OF VAB


 YEAR ENDED       UNIT VALUE AT       UNIT VALUE AT       NUMBER OF UNITS
DECEMBER 31     BEGINNING OF YEAR      END OF YEAR        AT END OF YEAR
- -----------     -----------------     -------------       ---------------
   <S>             <C>                  <C>                    <C>
   1986            $16.756121           $20.437343             11,865
   1987             20.437343            22.402511             10,712
   1988             22.402511            25.489364              3,873
   1989             25.489364            31.071251              3,584
   1990             31.071251            29.546880              3,439
   1991             29.546880            35.124150              3,428
   1992             35.124150            37.362530              1,864
   1993             37.362530            42.164841              1,849
   1994             42.164841            41.809023              1,833
   1995             41.809023            52.603280              1,095
   ----             ---------            ---------              -----


MULTIPLE FUNDED COMBINATION ANNUITY
EQUITY SUBACCOUNT OF VAB

 YEAR ENDED       UNIT VALUE AT       UNIT VALUE AT       NUMBER OF UNITS
DECEMBER 31     BEGINNING OF YEAR      END OF YEAR        AT END OF YEAR
- -----------     -----------------     -------------       ---------------

   1986            $14.544867           $17.740283            114,653
   1987             17.740283            19.446105            102,146        
   1988             19.446105            22.125593             50,489
   1989             22.125593            26.965078             40,668
   1990             26.965078            25.642156             37,320
   1991             25.642156            30.482379             34,831
   1992             30.482379            32.424943             31,442
   1993             32.424943            36.592684             31,997  
   1994             36.592684            36.283811             30,805 
   1995             36.283811            45.651565             22,160
   ----             ---------            ---------             ------

MONEY MARKET SUBACCOUNT OF VAB

   1986            $12.464314           $13.079601             57,510
   1987             13.079601            13.722624             44,776
   1988             13.722624            14.512201             91,090
   1989             14.512201            15.599344             77,381
   1990             15.599344            16.613832             74,879
   1991             16.613832            17.308925             71,106
   1992             17.308925            17.628473             67,360
   1993             17.628473            17.879672             17,645
   1994             17.879672            18.355539             11,948
   1995             18.355539            19.137562              5,896
   ----             ---------            ---------              -----

BOND SUBACCOUNT OF VAB

   1986            $13.585736          $15.116531              9,119
   1987             15.116531           15.073082              6,538
   1988             15.073082           15.914517              4,337
   1989             15.914517           17.427516              3,751
   1990             17.427516           18.585115              5,481
   1991             18.585115           20.764956              4,532
   1992             20.764956           22.088165              4,261
   1993             22.088165           24.183549              3,921
   1994             24.183549           23.002903              3,679
   1995             23.002903           27.051775              3,601
   ----             ---------           ---------              -----
</TABLE>


                                       17


<PAGE>   22
<TABLE>
<CAPTION>
OMNI SUBACCOUNT OF VAB
   <S>             <C>                 <C>                    <C>
   1986            $11.804444          $13.770831             56,134
   1987             13.770831           13.391588             57,721
   1988             13.391588           15.237044             48,061
   1989             15.237044           17.400912             45,355
   1990             17.400912           17.540233             46,036
   1991             17.540233           20.497592             46,892
   1992             20.497592           22.018769             48,792
   1993             22.018769           24.578556             53,581
   1994             24.578556           24.183329             52,580
   1995             24.183329           29.362718             53,357
   ----             ---------           ---------             ------

INTERNATIONAL SUBACCOUNT OF VAB

   1993*           $10.000000          $12.404596              1,427
   1994             12.404596           13.259582             13,999
   1995             13.259582           14.702847             17,006
   ----             ---------           ---------             ------

CAPITAL APPRECIATION SUBACCOUNT OF VAB

   1995*           $10.000000          $11.370573                456  
   ----             ---------           ---------                ---
</TABLE>


*International Subaccount added April 30, 1993. Capital Appreciation Subaccount
added March 31, 1995.


                                       18

<PAGE>   23

                                     PART B

                       STATEMENT OF ADDITIONAL INFORMATION


<PAGE>   24

                        OHIO NATIONAL VARIABLE ACCOUNT B
                                       OF
                    THE OHIO NATIONAL LIFE INSURANCE COMPANY

                          237 William Howard Taft Road
                             Cincinnati, Ohio 45219
                            Telephone (513) 559-6452

                       STATEMENT OF ADDITIONAL INFORMATION
                                   MAY 1, 1996

This Statement of Additional Information is not a prospectus. It should be read
in conjunction with the prospectus for Ohio National Variable Account B ("VAB")
flexible purchase payment individual non-tax qualified variable annuity
contracts dated May 1, 1996. To obtain a free copy of the VAB prospectus, write
or call The Ohio National Life Insurance Company ("Ohio National Life") at the
above address.
                                Table of Contents
<TABLE>
<S>                                                                    <C>   
        Custodian  . . . . . . . . . . . . . . . . . . . . . . . . .     2  
        Independent Certified Public Accountants . . . . . . . . . .     2  
        Underwriter  . . . . . . . . . . . . . . . . . . . . . . . .     2  
        Calculation of Money Market Subaccount Yield . . . . . . . .     3  
        Total Return . . . . . . . . . . . . . . . . . . . . . . . .     3  
        Transfer Limitations . . . . . . . . . . . . . . . . . . . .     4  
        Financial Statements . . . . . . . . . . . . . . . . . . . .     5  
        Appendix:  Guaranteed Accumulation Account . . . . . . . . .    14  
</TABLE>
                                                                       
                           "TOP II" NON-TAX QUALIFIED
<PAGE>   25

CUSTODIAN

Ohio National Life has executed an agreement with The Provident Bank ("the
Bank"), Cincinnati, Ohio, pursuant to which the shares of Ohio National Fund,
Inc. ("Fund") and other assets credited to VAB will be held in the custody of
the Bank. The agreement provides that the Bank will purchase Fund shares at
their net asset value determined as of the end of the valuation period of VAB
during which the purchase payment is received by Ohio National Life for
outstanding contracts or, in the case of new contracts, the value determined as
of the end of the valuation period during which the contract is issued. The Bank
effects redemptions of Fund shares held by VAB upon instructions from Ohio
National Life at net asset value determined as of the end of the valuation
period of VAB during which a redemption request is received or made by Ohio
National Life. In addition, the Bank maintains appropriate records with respect
to all transactions in Fund shares relative to VAB.

The agreement requires the Bank to have at all times an aggregate capital,
surplus and undivided profit of not less than $2 million and prohibits
resignation by the Bank until (a) a successor custodian bank having the
qualifications enumerated above shall have agreed to serve as custodian, or (b)
VAB has been completely liquidated and the proceeds of such liquidation properly
distributed. Subject to these conditions the agreement of custodianship may be
terminated by either party upon sixty days written notice. For its services as
custodian, the Bank will be paid a fee to be agreed upon from time to time by
the Bank and Ohio National Life.

INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
The financial statements of VAB as of December 31, 1995 and for the periods
indicated herein and of The Ohio National Life Insurance Company's      
consolidated financial statements as of December 31, 1995 and 1994 and for the
periods indicated herein have been included herein in reliance upon the reports
of KPMG Peat Marwick LLP, independent certified public accountants, appearing
elsewhere herein, and upon the authority of said firm as experts in accounting
and auditing.


UNDERWRITER
The offering of the contracts is continuous. At the date of this Statement of
Additional Information, The O.N. Equity Sales Company ("ONESCO"), a wholly-owned
subsidiary of Ohio National Life, was the principal underwriter of the
contracts. The aggregate amount of underwriting commissions paid to ONESCO with
respect to contracts issued by VAB, and the amounts retained by ONESCO, for each
of the last three years have been:
                                      -2-
<PAGE>   26
<TABLE>
<CAPTION>
                               Aggregate                Retained
        Year                  Commissions             Commissions
<S>                            <C>                      <C>      
        1995                   $821,577                 $  75,503
        1994                    963,635                   110,006
        1993                    747,048                    87,412
</TABLE>
Pending receipt of necessary regulatory approvals, Ohio National Equities, Inc.,
a new wholly-owned subsidiary of Ohio National Life, will become the principal
underwriter of the contracts.
CALCULATION OF MONEY MARKET SUBACCOUNT YIELD
The current yield of the Money Market subaccount for the seven days ended on
December 31, 1995, was 4.33%. This was calculated by determining the net change,
exclusive of capital changes, in the value of a hypothetical pre-existing
account having a balance of one accumulation unit of the subaccount at the
beginning of the seven-day period, dividing the net change in subaccount value
by the value of the subaccount at the beginning of the base period to obtain the
base period return, and multiplying the difference by 365/7. The resulting
figure is carried to the nearest hundredth of one percent.
TOTAL RETURN

The average annual compounded rate of return for a contract with respect to a
particular subaccount over a given period is found by equating the initial
amount invested to the ending redeemable value using the following formula:

P(1 + T)to the power of n = ERV

              where:    P = a hypothetical initial payment of $1,000,
                        T = the average annual total return,
                        n = the number of years, and
                      ERV = the ending redeemable value of a hypothetical $1,000
                            beginning-of-period payment at the end of the period
                            (or fractional portion thereof).
For this purpose, it should be noted that the current series of contracts were
initially offered September 10, 1984. Hypothetical results based upon the
performance of the subaccounts prior to that date assume that the same charges
and deductions applicable to the current contracts were in effect from the
inception of each corresponding portfolio of the Fund. Note also that, for
purposes of these calculations, the annual contract administration charge of $30
has been converted to an annualized percentage charge of 0.08%. This is based
upon an average accumulation value of $36,600 for all contracts in this series.
The actual effect that the contract administration charge would have on total
returns would be less than that percentage for contracts having a higher
accumulation value and greater than that percentage for contracts having a lower
accumulation value.
                                      -3-
<PAGE>   27
The average annual total returns for current contracts in each of the
subaccounts from the inception of the subaccount and for the one-, five- and
ten-year periods ending on December 31, 1995, and assuming surrender of the
contract on the latter date, are as follows:
<TABLE>
<CAPTION>
                              One           Five         Ten         From          Inception
                              Year          Years        Years     Inception          Date
                              ----          -----        -----     ---------       ---------   
<S>                           <C>           <C>          <C>         <C>         <C>   
Equity                        25.71%        12.13%       12.02%        8.88%       10-06-69
Money Market                   4.38%         2.99%        4.50%        6.31%       03-20-80
Bond                          17.50%         7.70%        7.04%        7.77%       11-02-82
Omni                          21.31%        10.75%        8.84%        9.38%       09-10-84
International                 10.79%         N/A            N/A       15.48%       04-30-93
Capital Appreciation          21.18%         N/A            N/A       14.67%       05-01-94
Small Cap                     31.44%         N/A            N/A       31.56%       05-01-94
Global Contrarian               N/A          N/A            N/A        7.95%       03-31-95
Aggressive Growth               N/A          N/A            N/A       25.84%       03-31-95
</TABLE>
TRANSFER LIMITATIONS

To the extent that transfers, surrenders, partial withdrawals and annuity
payments from a subaccount exceed net purchase payments and transfers into that
subaccount, securities of the corresponding portfolio of the Fund may have to be
sold. Excessive sales of a portfolio's securities on short notice could be
detrimental to that portfolio and to contractowners with values allocated to the
corresponding subaccount. To protect the interests of all contractowners, Ohio
National Life reserves the right to limit the number, frequency, method or
amount of transfers. Transfers from any portfolio of the Fund on any one day may
be limited to 1% of the previous day's total net assets of that portfolio if
Ohio National Life or the Fund, in its or their discretion, believes that the
portfolio might otherwise be damaged.

If and when transfers must be so limited, some transfer requests will not be
made. In determining which requests will be made, scheduled transfers (that is,
those pursuant to a pre-existing dollar cost averaging program) will be made
first, followed by mailed written requests in the order postmarked and, lastly,
telephone and facsimile requests in the order received. Contractowners whose
transfer requests are not made will be so notified. Current SEC rules preclude
Ohio National Life from processing at a later date those requests that were not
made. Accordingly, a new transfer request would have to be submitted in order to
make a transfer that was not made because of these limitations.


                                       -4-
<PAGE>   28

                        OHIO NATIONAL VARIABLE ACCOUNT B
                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
                  The Ohio National Life Insurance Company

The Contract Owners
                  Ohio National Variable Account B

We have audited the accompanying statements of assets and contract owners'
equity of Ohio National Variable Account B as of December 31, 1995, and the
related statements of operations, changes in contract owners' equity and
schedules of changes in unit values for each of the periods indicated herein.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1995, by examination of the
underlying mutual fund. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Ohio National Variable Account
B at December 31, 1995, and the results of its operations, changes in contract
owners' equity and changes in unit values for each of the periods indicated
herein, in conformity with generally accepted accounting principles.

                                                KPMG PEAT MARWICK LLP

Cincinnati, Ohio
January 26, 1996

===============================================================================

                        OHIO NATIONAL VARIABLE ACCOUNT B
                STATEMENTS OF ASSETS AND CONTRACT OWNERS' EQUITY

                                DECEMBER 31, 1995


<TABLE>
<CAPTION>
                                        MONEY                              INTER-      CAPITAL       SMALL      GLOBAL      AGGRESS.
                           EQUITY      MARKET       BOND        OMNI      NATIONAL      APPREC.       CAP       CONTR.       GROWTH
                         SUBACCOUNT  SUBACCOUNT  SUBACCOUNT  SUBACCOUNT  SUBACCOUNT   SUBACCOUNT   SUBACCOUNT  SUBACCOUNT SUBACCOUNT
                         ----------  ----------  ----------  ----------  ----------   ----------   ----------  --------   ----------
<S>                    <C>          <C>         <C>         <C>          <C>          <C>         <C>         <C>        <C>     
Assets - Investments
at market value
(note 2)               $31,692,108  $2,037,538  $3,363,007  $23,120,571  $17,877,407  $3,219,312  $2,153,602  $343,736   $592,440
                       ===========  ==========  ==========  ===========  ===========  ==========  ==========  ========   ========

Contract owners'
equity:
   Contracts in
   accumulation
   period (note 3)     $30,649,431  $1,957,926  $3,323,689  $22,803,191  $17,877,407  $3,219,312  $2,153,602  $343,736   $592,440
   
   Annuity reserves
   for contracts in
   payment period        1,042,677      79,612      39,318      317,380            0           0           0         0          0
                       -----------  ----------  ----------  -----------  -----------  ----------  ----------  --------   --------
Total contract
owners' equity         $31,692,108  $2,037,538  $3,363,007  $23,120,571  $17,877,407  $3,219,312  $2,153,602  $343,736   $592,440
                       ===========  ==========  ==========  ===========  ===========  ==========  ==========  ========   ========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

<PAGE>   29
                        OHIO NATIONAL VARIABLE ACCOUNT B

        STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY

                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994

<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                             EQUITY                 MONEY MARKET                  BOND
                                                           SUBACCOUNT                SUBACCOUNT                SUBACCOUNT
                                                     1995          1994        1995          1994        1995          1994
                                                  ------------------------   -----------------------  ----------------------
<S>                                               <C>          <C>           <C>          <C>         <C>         <C>
Investment activity:
  Reinvested capital gains
    and dividends .............................   $   765,464  $   681,207   $  100,339   $   61,214  $  143,904  $  150,716
                                                  -----------  -----------   ----------   ----------  ----------  ----------
Realized and Unrealized gain 
 (loss) on investments:
   Realized gain (loss) .......................       334,966      258,005            0            0       4,677     (21,722)  
   Unrealized gain (loss) .....................     5,201,091     (955,121)           0            0     328,653    (208,926)  
                                                  -----------  -----------   ----------   ----------  ----------  ----------   
     Net gain (loss) on
      investments .............................     5,536,057     (697,116)           0            0     333,330    (230,648)  
                                                  -----------  -----------   ----------   ----------  ----------  ----------   
      Net investment activity .................     6,301,521      (15,909)     100,339       61,214     477,234     (79,932)  
                                                  -----------  -----------   ----------   ----------  ----------  ----------   
Equity transactions:
  Sales:
    Contract purchase payments ................     3,783,192    4,453,181      934,384    1,225,440     764,847   1,052,268   
    Transfers from fixed and
      other subaccounts .......................     1,917,272      815,860      332,192      400,324     164,917      10,306   
                                                  -----------  -----------   ----------   ----------  ----------  ----------   
                                                    5,700,464    5,269,041    1,266,576    1,625,764     929,764   1,062,574   
                                                  -----------  -----------   ----------   ----------  ----------  ----------   
Redemptions:
  Withdrawals and surrenders ..................     1,391,091      572,332      173,670       88,760     127,381      39,153   
  Annuity and death benefit
    payments ..................................       544,978      253,271        7,251       82,427      11,271      28,557   
  Transfers to fixed and
    other subaccounts .........................       540,461    1,744,883    1,436,196      545,685     341,845     367,642   
                                                  -----------  -----------   ----------   ----------  ----------  ----------   
                                                    2,476,530    2,570,486    1,617,117      716,872     480,497     435,352   
                                                  -----------  -----------   ----------   ----------  ----------  ----------   
      Net equity transactions .................     3,223,934    2,698,555     (350,541)     908,892     449,267     627,222   
                                                  -----------  -----------   ----------   ----------  ----------  ----------   
Risk and administrative
  expense (note 4) ............................       293,247      230,219       29,381       18,366      29,494      21,729   
                                                  -----------  -----------   ----------   ----------  ----------  ----------   
    Net change in contract
      owners' equity ..........................     9,232,208    2,452,427     (279,583)     951,740     897,007     525,561   
Contract owners' equity:
  Beginning of period .........................    22,459,900   20,007,473    2,317,121    1,365,381   2,466,000   1,940,439   
                                                  -----------  -----------   ----------   ----------  ----------  ----------   
  End of period ...............................   $31,692,108  $22,459,900   $2,037,538   $2,317,121  $3,363,007  $2,466,000   
                                                  ===========  ===========   ==========   ==========  ==========  ==========   
<CAPTION>
- ----------------------------------------------------------------------------
                                                             OMNI    
                                                          SUBACCOUNT 
                                                    1995            1994
                                                 ---------------------------                     
<S>                                              <C>             <C>                      
Investment activity:                                                  
  Reinvested capital gains                                            
    and dividends .............................  $   567,491     $   683,941     
                                                 -----------     -----------     
Realized and Unrealized gain                                                     
 (loss) on investments:                                                          
   Realized gain (loss) .......................      214,074         196,821     
   Unrealized gain (loss) .....................    3,286,859        (974,886)    
                                                 -----------     -----------     
     Net gain (loss) on                                                          
      investments .............................    3,500,933        (778,065)    
                                                 -----------     -----------     
      Net investment activity .................    4,068,424         (94,124)               
                                                 -----------     -----------     
Equity transactions:                                                                       
  Sales:                                                             
    Contract purchase payments ................    2,322,421       4,009,573   
    Transfers from fixed and                                                     
      other subaccounts .......................      630,281         449,347  
                                                 -----------     -----------     
                                                   2,952,702       4,458,920             
                                                 -----------     -----------     
Redemptions:                                                                     
  Withdrawals and surrenders ..................    1,190,228         665,282  
  Annuity and death benefit                                                      
    payments ..................................      141,737         236,699  
  Transfers to fixed and                                                         
    other subaccounts .........................      821,966       1,691,319  
                                                 -----------     -----------     
                                                   2,153,931       2,593,300            
                                                 -----------     -----------     
      Net equity transactions .................      798,771       1,865,620            
                                                 -----------     -----------     
Risk and administrative                                                          
  expense (note 4) ............................      229,636         203,448 
                                                 -----------     -----------     
    Net change in contract                                                       
      owners' equity ..........................    4,637,559       1,568,048 
Contract owners' equity:                                                        
  Beginning of period .........................   18,483,012      16,914,964 
                                                 -----------     -----------     
  End of period ...............................  $23,120,571     $18,483,012           
                                                 ===========     ===========           
</TABLE>
                                                                      
   The accompanying notes are an integral part of these financial statements.
                                                                     (continued)
<PAGE>   30
                        OHIO NATIONAL VARIABLE ACCOUNT B

        STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY

           FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994 (CONTINUED)

<TABLE>
- -------------------------------------------------------------------------------------------------------------------------  
<CAPTION>
                                                                                                                           
                                                        INTERNATIONAL      CAPITAL APPRECIATION (A)      SMALL CAP (A)     
                                                          SUBACCOUNT                SUBACCOUNT            SUBACCOUNT       
                                                     1995         1994         1995      1994           1995      1994     
                                                 ------------------------  ------------------------  --------------------  
<S>                                              <C>          <C>          <C>         <C>           <C>         <C>
Investment activity:
  Reinvested capital gains
    and dividends ...........................    $   553,908  $   105,074  $   36,886  $  3,624      $    3,942  $  4,377  
                                                 -----------  -----------  ----------  --------      ----------  --------  
  Realized and Unrealized gain 
   (loss) on investments:
    Realized gain (loss) ....................         92,960       43,126       8,474       190          26,681     1,283  
    Unrealized gain (loss) ..................      1,160,817      152,271     194,214    (3,228)        261,953    11,800  
                                                 -----------  -----------  ----------  --------      ----------  --------  
      Net gain (loss) on
        investments .........................      1,253,777      195,397     202,688    (3,038)        288,634    13,083  
                                                 -----------  -----------  ----------  --------      ----------  --------  
        Net investment activity .............      1,807,685      300,471     239,574       586         292,576    17,460  
                                                 -----------  -----------  ----------  --------      ----------  --------  
Equity transactions:
  Sales:
    Contract purchase payments ..............      3,503,140    7,633,263   2,287,561   340,464       1,305,146   410,006  
    Transfers from fixed and
      other subaccounts .....................        549,988    4,000,876     382,531    33,537         146,831    64,261  
                                                 -----------  -----------  ----------  --------      ----------  --------  
                                                   4,053,128   11,634,139   2,670,092   374,001       1,451,977   474,267  
                                                 -----------  -----------  ----------  --------      ----------  --------  
Redemptions:
  Withdrawals and surrenders ................        395,993       82,769       1,651         0           1,373         0  
  Annuity and death benefit
    payments ................................         65,426      105,283           0         0               0         0  
  Transfers to fixed and
    other subaccounts .......................      2,329,089      191,310      32,345    16,617          57,038    12,604  
                                                 -----------  -----------  ----------  --------      ----------  --------  
                                                   2,790,508      379,362      33,996    16,617          58,411    12,604  
                                                 -----------  -----------  ----------  --------      ----------  --------  
      Net equity transactions ...............      1,262,620   11,254,777   2,636,096   357,384       1,393,566   461,663  
                                                 -----------  -----------  ----------  --------      ----------  --------  
Risk and administrative
  expense (note 4) ..........................        166,334      105,301      13,593       735          10,182     1,481  
                                                 -----------  -----------  ----------  --------      ----------  --------  
    Net change in contract
      owners' equity ........................      2,903,971   11,449,947   2,862,077   357,235       1,675,960   477,642  
Contract owners' equity:
  Beginning of period .......................     14,973,436    3,523,489     357,235         0         477,642         0  
                                                 -----------  -----------  ----------  --------      ----------  --------  
  End of period .............................    $17,877,407  $14,973,436  $3,219,312  $357,235      $2,153,602  $477,642  
                                                 ===========  ===========  ==========  ========      ==========  ========  
<CAPTION>
                                                 ----------------------------                    
                                                                             
                                                  GLOBAL           AGGRESSIVE
                                                 CONTRAR.(B)       GROWTH (B)
                                                 SUBACCOUNT        SUBACCOUNT
                                                   1995               1995   
                                                 ------------      ----------
<S>                                              <C>               <C>     
Investment activity:                                                       
  Reinvested capital gains                                                 
    and dividends ...........................    $    447          $ 11,649
                                                 --------          --------
  Realized and Unrealized gain                                             
   (loss) on investments:                                                  
    Realized gain (loss) ....................        (105)              193
    Unrealized gain (loss) ..................       7,563            19,014
                                                 --------          --------
      Net gain (loss) on                                                   
        investments .........................       7,458            19,207
                                                 --------          --------
        Net investment activity .............       7,905            30,856
                                                 --------          --------
Equity transactions:                                                       
  Sales:                                                                   
    Contract purchase payments ..............     349,702           499,326
    Transfers from fixed and                                               
      other subaccounts .....................      11,337            65,472
                                                 --------          --------
                                                  361,039           564,798
                                                 --------          --------
Redemptions:                                                               
  Withdrawals and surrenders ................           0               910
  Annuity and death benefit                                                
    payments ................................           0                 0
  Transfers to fixed and                                                   
    other subaccounts .......................      24,529             1,918
                                                 --------          --------
                                                   24,529             2,828
                                                 --------          --------
      Net equity transactions ...............     336,510           561,970
                                                 --------          --------
Risk and administrative                                                    
  expense (note 4) ..........................         679               386
                                                 --------          --------
    Net change in contract                                                 
      owners' equity ........................     343,736           592,440
Contract owners' equity:                                                   
  Beginning of period .......................           0                 0
                                                 --------          --------
  End of period .............................    $343,736          $592,440
                                                 ========          ========
</TABLE>
                                                

(a)   Commenced operations May 1, 1994.
(b)   Commenced operations March 31, 1995.

   The accompanying notes are an integral part of these financial statements.
<PAGE>   31

                        OHIO NATIONAL VARIABLE ACCOUNT B
                          NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1995

                   
(1)     BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
        Ohio National Variable Account B (the Account) is a separate account of
        The Ohio National Life Insurance Company (ONLIC) and all obligations
        arising under variable annuity contracts are general corporate
        obligations of ONLIC. The account has been registered as a unit
        investment trust under the Investment Company Act of 1940.

        Assets of the Account are invested in shares of Ohio National Fund, Inc.
        (the Fund), a diversified open-end management investment company. The
        Fund's investments are subject to varying degrees of market, interest
        and financial risks; the issuers' abilities to meet certain obligations
        may be affected by economic developments in their respective industries.

        Annuity reserves are computed for currently payable contracts according
        to the Progressive Annuity Mortality Table. The assumed interest rate is
        3.5 and 4.0 percent depending on the contract selected by the annuitant.
        Charges to annuity reserves for adverse mortality and expense risk
        experience are reimbursed to the Account by ONLIC.

        Investments are valued at the net asset value of fund shares held at
        December 31, 1995. Share transactions are recorded on the trade date.
        Income and capital gain distributions are recorded on the ex-dividend
        date. Net realized capital gain or loss is determined on the basis of
        average cost.

        The preparation of financial statements in conformity with generally
        accepted accounting principles requires management to make estimates and
        assumptions that affect the reported amounts of assets and liabilities
        and disclosure of contingent assets and liabilities at the date of the
        financial statements and the reported amounts of revenues and expenses
        during the reporting period. Actual results could differ from those
        estimates.

(2)     INVESTMENTS

        At December 31, 1995 the aggregate cost and number of shares of Ohio
        National Fund, Inc. owned by the respective subaccounts were:

<TABLE>
<CAPTION>
                                  MONEY                                   INTER-      CAPITAL       SMALL       GLOBAL    AGGRESS.
                     EQUITY       MARKET        BOND         OMNI        NATIONAL     APPREC.        CAP        CONTR.     GROWTH
                   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT  SUBACCOUNT  SUBACCOUNT
                    ----------   ----------   ----------   ----------    ----------   ----------   ----------  ---------- ----------
<S>                <C>           <C>          <C>          <C>          <C>           <C>          <C>          <C>        <C>     
Aggregate Cost     $23,999,567   $2,037,538   $3,207,396   $18,914,961  $16,288,860   $3,028,326   $1,879,848   $336,173   $573,426
Number of shares     1,108,755      203,754      307,714     1,313,691    1,242,876      268,545      135,857     31,819     50,020
</TABLE>

(3)     CONTRACTS IN ACCUMULATION PERIOD

        At December 31, 1995 the accumulation units and value per unit of the
        respective subaccounts and products were:

<TABLE>
<CAPTION>
                                          ACCUMULATION UNITS      VALUE PER UNIT
                                          ------------------      --------------
<S>                                           <C>                <C>
EQUITY SUBACCOUNT
        Combination......................       24,629.795       $  102.816617
        Back Load........................        1,095.059           52.603280
        Top I............................       22,159.939           45.651565
        Top II...........................      622,320.611           38.520577
        Top Plus.........................      239,824.761           12.824740

MONEY MARKET SUBACCOUNT
        VIA..............................       29,058.691           25.237165
        Top I............................        5,895.526           19.137562
        Top II...........................       43,414.758           17.048698
        Top Plus.........................       34,284.877           10.837896

BOND SUBACCOUNT
        Top I............................        3,601.483           27.051775
        Top II...........................       94,682.527           22.654830
        Top Plus.........................       97,145.768           11.130129

OMNI SUBACCOUNT
        Top I............................       53,357.284           29.362718
        Top II...........................      646,846.741           29.177631
        Top Plus.........................      194,243.008           12.165280
</TABLE>


<PAGE>   32

                        OHIO NATIONAL VARIABLE ACCOUNT B
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                                DECEMBER 31, 1995
<TABLE>
<S>                                        <C>                   <C>
INTERNATIONAL SUBACCOUNT
        Top I...........................     17,005.791           14.702847
        Top II..........................    909,289.966           14.702847
        Top Plus........................    330,279.189           12.892796

CAPITAL APPRECIATION SUBACCOUNT
        Top I...........................        455.817           11.370573
        Top II..........................    130,970.039           11.370573
        Top Plus........................    136,611.923           12.626458

SMALL CAP SUBACCOUNT
        Top II..........................     15,532.451           12.201273
        Top Plus........................    123,612.405           15.889068

GLOBAL CONTRARIAN SUBACCOUNT
        Top II..........................     10,852.235           10.125502
        Top Plus........................     21,620.916           10.816003

AGGRESSIVE GROWTH SUBACCOUNT
        Top II..........................      9,447.777           10.499375
        Top Plus........................     39,115.288           12.610012
</TABLE>


(4)     RISK AND ADMINISTRATIVE EXPENSE

        A deduction is made at the end of each valuation period, equal to 0.25%
        on an annual basis, of the contract value for administrative expenses,
        based on premiums established at the time the contracts are issued.

        Although variable annuity payments differ according to the investment
        performance of the Accounts, they are not affected by mortality or
        expense experience because ONLIC assumes the expense risk and the
        mortality risk under the contracts. ONLIC charges the Accounts' assets
        for assuming those risks, based on the contract value at a rate of 0.25%
        for mortality risk and 0.4% for expense risk on an annual basis.

        The expense risk assumed by ONLIC is the risk that the deductions for
        sales and administrative expenses provided for in the variable annuity
        contract may prove insufficient to cover the cost of those terms.

        The mortality risk results from a provision in the contract in which
        ONLIC agrees to make annuity payments regardless of how long a
        particular annuitant or other payee lives and how long all annuitants or
        other payees as a class live if payment options involving life
        contingencies are chosen. Those annuity payments are determined in
        accordance with annuity purchase rate provisions established at the time
        the contracts are issued.

(5)     CONTRACT CHARGES

        No deduction for a sales charge is made from purchase payments. A
        contingent deferred sales charge ranging from 0% to 6% may be assessed
        by ONLIC when a contract is surrendered or a partial withdrawal of
        accumulation value is made before the annuity payout date.

        A transfer fee is charged for each transfer from one subaccount to
        another. The fee is charged against the contract owner's equity in the
        subaccount from which the transfer is effected.

        State premium taxes presently range from 0% to 2 1/2% for these
        contracts. In those jurisdictions permitting, such taxes will be
        deducted when annuity payments begin. Elsewhere, they will be deducted
        from purchase payments.

(6)     FEDERAL  INCOME TAXES

        Operations of the Account form a part of, and are taxed with, operations
        of ONLIC which is taxed as a life insurance company under the Internal
        Revenue Code. Taxes are the responsibility of the contract owner upon
        termination or withdrawal. No Federal income taxes are payable under
        present law on dividend income or capital gains distribution from the
        Fund shares held in the Account or on capital gains realized by the
        Account on redemption of the Fund shares.

<PAGE>   33


                        OHIO NATIONAL VARIABLE ACCOUNT B
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                                DECEMBER 31, 1995

(7)      NOTE TO SCHEDULE 1

         Schedule 1 presents the components of the change in the unit values,
         which are the basis for determining contract owners' equity. This
         schedule is presented for each series, as applicable, in the following
         format:
         
         -        Beginning unit value

         -        Reinvested capital gains and dividends
                  (This amount reflects the increase in the unit value due to
                  capital gain and dividend distributions from the underlying
                  mutual fund.)

         -        Unrealized gain (loss)
                  (This amount reflects the increase (decrease) in the unit
                  value resulting from the market appreciation (depreciation) of
                  the fund.)

         -        Contract charges
                  (This amount reflects the decrease in the unit value due to
                  Risk and Administrative Expenses discussed in note 4 to the
                  financial statements.)

         -        Ending unit value

         -        Percentage increase (decrease) in unit value.



<PAGE>   34
                                                                      SCHEDULE 1

                        OHIO NATIONAL VARIABLE ACCOUNT B
                      SCHEDULES OF CHANGES IN UNIT VALUES
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994

                              EQUITY SUBACCOUNT B
<TABLE>
<CAPTION>
1995                                                     COMBINATION       BACK LOAD         TOP I         TOP II       TOP PLUS
<S>                                                      <C>               <C>            <C>            <C>            <C>
Beginning unit value.............................          81.637986       41.809023      36.283811      30.616106      10.173015
Reinvested capital gains and dividends...........           2.742090        1.396517       1.205043       1.030439       0.348156
Realized and unrealized gain.....................          19.371159        9.915634       8.696663       7.260302       2.410290
Contract charges.................................          (0.934618)      (0.517894)     (0.533952)     (0.386270)     (0.106721)
Ending unit value................................         102.816617       52.603280      45.651565      38.520577      12.824740
Percentage increase in unit value*...............              25.9%           25.8%          25.8%          25.8%          26.1%

<CAPTION>
1994                                                     COMBINATION       BACK LOAD        TOP I          TOP II        TOP PLUS
<S>                                                      <C>               <C>            <C>            <C>            <C>
Beginning unit value.............................          82.251550       42.164841      36.592684      30.876667      10.239365
Reinvested capital gains and dividends...........           2.711190        1.399652       1.206926       1.017393       0.336496
Realized and unrealized loss.....................          (2.502581)      (1.292096)     (1.040544)     (0.846236)     (0.310933)
Contract charges.................................          (0.822173)      (0.463374)     (0.475255)     (0.431718)     (0.091913)
Ending unit value................................          81.637986       41.809023      36.283811      30.616106      10.173015
Percentage decrease in unit value*...............             (0.7)%          (0.8)%         (0.8)%         (0.8)%         (0.6)%
</TABLE>

  * An annualized rate of return cannot be determined as contract charges do not
    include the contract charges discussed in note (5).


                           MONEY MARKET SUBACCOUNT B
<TABLE>
<CAPTION>
1995                                                          VIA            TOP I          TOP II        TOP PLUS
<S>                                                        <C>             <C>            <C>            <C>
Beginning unit value.............................          24.205890       18.355539      16.319825      10.354108
Reinvested dividends.............................           1.352642        1.062689       0.912513       0.579004
Contract charges.................................          (0.321367)      (0.280666)     (0.183640)     (0.095216)
Ending unit value................................          25.237165       19.137562      17.048698      10.837896
Percentage increase in unit value*...............               4.3%            4.3%           4.5%           4.7%

<CAPTION>
1994                                                          VIA            TOP I         TOP II         TOP PLUS
<S>                                                        <C>             <C>            <C>            <C>
Beginning unit value.............................          23.578345       17.879672      15.865417      10.045964
Reinvested dividends.............................           0.937356        0.746707       0.631794       0.400467
Contract charges.................................          (0.309811)      (0.270840)     (0.177386)     (0.092323)
Ending unit value................................          24.205890       18.355539      16.319825      10.354108
Percentage increase in unit value*...............               2.7%            2.7%           2.9%           3.1%
</TABLE>

  * An annualized rate of return cannot be determined as contract charges do not
    include the contract charges discussed in note (5).


                               BOND SUBACCOUNT B
<TABLE>
<CAPTION>
1995                                                         TOP I          TOP II         TOP PLUS
<S>                                                        <C>             <C>           <C>
Beginning unit value.............................          23.002903       19.263675       9.445623
Reinvested capital gains and dividends...........           1.312460        1.100484       0.541348
Realized and unrealized gain.....................           3.063398        2.522822       1.236580
Contract charges.................................          (0.326986)      (0.232151)     (0.093422)
Ending unit value................................          27.051775       22.654830      11.130129
Percentage increase in unit value*...............              17.6%           17.6%          17.8%

<CAPTION>
1994                                                        TOP I            TOP II        TOP PLUS
<S>                                                        <C>             <C>           <C>
Beginning unit value.............................          24.183549       20.252393       9.910842
Reinvested capital gains and dividends...........           1.737965        1.456380       0.710898
Realized and unrealized loss.....................          (2.614973)      (2.230031)     (1.090233)
Contract charges.................................          (0.303638)      (0.215067)     (0.085884)
Ending unit value................................          23.002903       19.263675       9.445623
Percentage decrease in unit value*...............             (4.9)%          (4.9)%         (4.7)%
</TABLE>

  * An annualized rate of return cannot be determined as contract charges do not
    include the contract charges discussed in note (5).

                                                                     (continued)

<PAGE>   35
                                                          SCHEDULE 1 (CONTINUED)

                        OHIO NATIONAL VARIABLE ACCOUNT B
                      SCHEDULES OF CHANGES IN UNIT VALUES
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994

                               OMNI SUBACCOUNT B
<TABLE>
<CAPTION>
1995                                                         TOP I          TOP II         TOP PLUS
<S>                                                        <C>             <C>          <C>
Beginning unit value.............................          24.183329       24.030898       9.999661
Reinvested capital gains and dividends...........           0.768417        0.762912       0.321491
Realized and unrealized gain.....................           4.761955        4.678786       1.945772
Contract charges.................................          (0.350983)      (0.294965)     (0.101644)
Ending unit value................................          29.362718       29.177631      12.165280
Percentage increase in unit value*...............              21.4%           21.4%          21.7%

<CAPTION>
1994                                                        TOP I           TOP II         TOP PLUS
<S>                                                        <C>             <C>          <C>
Beginning unit value.............................          24.578556       24.423644      10.143037
Reinvested capital gains and dividends...........           0.968614        0.959682       0.398562
Realized and unrealized loss.....................          (1.048413)      (1.087806)     (0.451972)
Contract charges.................................          (0.315428)      (0.264622)     (0.089966)
Ending unit value................................          24.183329       24.030898       9.999661
Percentage decrease in unit value*...............             (1.6)%          (1.6)%         (1.4)%
</TABLE>

  * An annualized rate of return cannot be determined as contract charges do not
    include the contract charges discussed in note (5).


                           INTERNATIONAL SUBACCOUNT B
<TABLE>
<CAPTION>
1995                                                         TOP I           TOP II        TOP PLUS
<S>                                                        <C>             <C>            <C>
Beginning unit value.............................          13.259582       13.259582      11.604279
Reinvested capital gains and dividends...........           0.486534        0.485230       0.427074
Realized and unrealized gain.....................           1.137778        1.110834       0.971406
Contract charges.................................          (0.181047)      (0.152799)     (0.109963)
Ending unit value................................          14.702847       14.702847      12.892796
Percentage increase in unit value*...............              10.9%           10.9%          11.1%

<CAPTION>
1994                                                         TOP I           TOP II        TOP PLUS
<S>                                                        <C>             <C>            <C>
Beginning unit value.............................          12.404596       12.404596      10.834626
Reinvested capital gains and dividends...........           0.141563        0.141861       0.124472
Realized and unrealized gain.....................           0.887395        0.860090       0.750694
Contract charges.................................          (0.173972)      (0.146965)     (0.105513)
Ending unit value................................          13.259582       13.259582      11.604279
Percentage increase in unit value*...............               6.9%            6.9%           7.1%
</TABLE>

  * An annualized rate of return cannot be determined as contract charges do not
    include the contract charges discussed in note (5).


                       CAPITAL APPRECIATION SUBACCOUNT B
<TABLE>
<CAPTION>
1995                                                         TOP I           TOP II        TOP PLUS
<S>                                                        <C>             <C>            <C>
Beginning unit value.............................          10.000000***    10.000000***   10.390128
Reinvested capital gains and dividends...........           0.232825        0.238549       0.257166
Realized and unrealized gain.....................           1.281303        1.253494       2.086288
Contract charges.................................          (0.143555)      (0.121470)     (0.107124)
Ending unit value................................          11.370573       11.370573      12.626458
Percentage increase in unit value*...............              13.7%           13.7%          21.5%

1994                                                                                      TOP PLUS
<S>                                                                                       <C>
Beginning unit value.............................                                         10.000000**
Reinvested capital gains and dividends...........                                          0.240457  
Realized and unrealized gain.....................                                          0.243420  
Contract charges.................................                                         (0.093749)
Ending unit value................................                                         10.390128  
Percentage increase in unit value*...............                                              3.9%
</TABLE>

  * An annualized rate of return cannot be determined as contract charges do 
    not include the contract charges discussed in note(5).
 ** Commenced operations May 1, 1994.
*** Commenced operations March 31, 1995.

                                                                     (continued)

<PAGE>   36
                                                          SCHEDULE 1 (CONTINUED)

                        OHIO NATIONAL VARIABLE ACCOUNT B
                      SCHEDULES OF CHANGES IN UNIT VALUES
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994

                             SMALL CAP SUBACCOUNT B

<TABLE>
<CAPTION>
1995                                                      TOP II                TOP PLUS
<S>                                                      <C>                   <C>
Beginning unit value.............................        10.000000***           12.053440
Reinvested capital gains and dividends...........         0.038545               0.046338
Realized and unrealized gain.....................         2.296433               3.920914
Contract charges.................................        (0.133705)             (0.131624)
Ending unit value................................        12.201273              15.889068
Percentage increase in unit value*...............            22.0%                  31.8%

<CAPTION>
1994                                                                            TOP PLUS
<S>                                                                            <C>
Beginning unit value.............................                               10.000000**
Reinvested capital gains and dividends...........                                0.254904
Realized and unrealized gain.....................                                1.905839
Contract charges.................................                               (0.107303)
Ending unit value................................                               12.053440
Percentage increase in unit value*...............                                   20.5%
</TABLE>

  * An annualized rate of return cannot be determined as contract charges do 
    not include the contract charges discussed in note(5).
 ** Commenced operations May 1, 1994.
*** Commenced operations March 31, 1995.


                         GLOBAL CONTRARIAN SUBACCOUNT B

<TABLE>
<CAPTION>
1995                                                       TOP II               TOP PLUS
<S>                                                      <C>                  <C>
Beginning unit value.............................        10.000000***         10.000000**
Reinvested capital gains and dividends...........         0.025913             0.027475
Realized and unrealized gain.....................         0.209827             0.884367
Contract charges.................................        (0.110238)           (0.095839)
Ending unit value................................        10.125502            10.816003
Percentage increase in unit value*...............             1.3%                 8.2%
</TABLE>

  * An annualized rate of return cannot be determined as contract charges do
    not include the contract charges discussed in note(5).
 ** Commenced operations March 31, 1995.
*** Commenced operations October 2, 1995.


                         AGGRESSIVE GROWTH SUBACCOUNT B

<TABLE>
<CAPTION>
1995                                                       TOP II               TOP PLUS
<S>                                                      <C>                   <C>
Beginning unit value.............................         10.000000***         10.000000**
Reinvested capital gains and dividends...........          0.490558             0.569631
Realized and unrealized gain.....................          0.124172             2.149950
Contract charges.................................         (0.115355)           (0.109569)
Ending unit value................................         10.499375            12.610012
Percentage increase in unit value*...............              5.0%                26.1%
</TABLE>

  * An annualized rate of return cannot be determined as contract charges do
    not include the contract charges discussed in note (5).
 ** Commenced operations March 31, 1995.
*** Commenced operations October 2, 1995.

    See accompanying notes to the financial statements.
<PAGE>   37

                                    APPENDIX

GUARANTEED ACCUMULATION ACCOUNT

The Guaranteed Accumulation Account guarantees a fixed return for a specified
period of time and guarantees the principal against loss. Any portion of a
contract relating to the Guaranteed Accumulation Account is not registered under
the Securities Act of 1933. The Guaranteed Accumulation Account is not
registered as an investment company under the 1940 Act. Accordingly, neither the
Guaranteed Accumulation Account nor any interests in it are subject to the
provisions or restrictions of either such Act, and the disclosures in this
appendix have not been reviewed by the staff of the Securities and Exchange
Commission.

The Guaranteed Accumulation Account consists of all of Ohio National Life's
general assets other than those allocated to a separate account. Purchase
payments and accumulation values under a contract will be allocated between the
Guaranteed Accumulation Account and VAB. The allocation will be as elected by
the owner at the time of purchase or as subsequently changed.

Ohio National Life will invest its general assets in its discretion as allowed
by applicable state law. Investment income from Ohio National Life's general
assets will be allocated to those contracts having guaranteed accumulation
values in accordance with the terms of such contracts.

The amount of investment income allocated to the contracts will vary from year
to year in Ohio National Life's sole discretion. However, Ohio National Life
guarantees that it will credit interest at a rate of not less than 3.25% per
year, compounded annually, to contract values allocated to the Guaranteed
Accumulation Account. Ohio National Life may credit interest at a rate in excess
of 3.25%, but any such excess interest credit will be in Ohio National Life's
sole discretion.

Ohio National Life guarantees that the guaranteed accumulation value of a
contract will never be less than (a) the amount of purchase payments allocated
to, and transfers into, the Guaranteed Accumulation Account, plus (b) interest
credited at the rate of 3.25% per year compounded annually, plus (c) any
additional excess interest Ohio National Life may credit to guaranteed
accumulation values, and less (d) any partial withdrawals and transfers from the
guaranteed accumulation values, and less (e) any contingent deferred sales
charges on partial withdrawals, state premium taxes, transfer fees, and the
portion of the $30 annual contract administration charge allocable to the
Guaranteed Accumulation Account. No deductions are made from the Guaranteed
Accumulation Account for administrative expenses or risk undertakings. (See
"Deductions and Expenses" in the prospectus.)
Not more than 20% of the guaranteed accumulation value of a contract (or $1,000,
if greater), as of the beginning of any contract year, may be transferred to one
or more variable subaccounts during that contract year. As provided by
applicable state law, Ohio National Life reserves the right to defer the payment
of amounts withdrawn from the Guaranteed Accumulation Account for a period not
to exceed six months from the date written request for such withdrawal is
received by Ohio National Life.

                                      -14-
<PAGE>   38

                        OHIO NATIONAL VARIABLE ACCOUNT B

                                    FORM N-4

                                     PART C

                                OTHER INFORMATION


<PAGE>   39


ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

The following financial statements of the Registrant are included in Part B of
this Registration Statement:

      Independent Auditors' Report of KPMG Peat Marwick LLP dated January 19, 
      1996

      Statements of Assets and Contract Owners' Equity dated December 31, 1995

      Statement of Operations and Changes in Contract Owners' Equity for the
      Years Ended December 31, 1995 and 1994

      Notes to Financial Statements dated December 31, 1995

      Schedules of Changes in Unit Values for the Years Ended December 31, 1995
      and 1994

The following consolidated financial statements of the Depositor and its
subsidiaries are also included in Part B of this Registration Statement and will
be furnished by a subsequent Post-effective Amendment hereto:

      Independent Auditors' Report of KPMG Peat Marwick LLP dated February 9, 
      1996

      Consolidated Balance Sheets dated December 31, 1995 and 1994

      Consolidated Statements of Operations for the Years Ended December 31,
      1995, 1994 and 1993

      Consolidated Statements of Surplus for the Years Ended December 31, 1995,
      1994 and 1993

      Consolidated Statements of Cash Flow for the Years Ended December 31,
      1995, 1994 and 1993

      Notes to Consolidated Financial Statements dated December 31, 1995, 1994
      and 1993

The following financial information is included in Part A of this Registration
Statement:

      Accumulation Unit Values

      Accumulation Unit Values for Prior Contracts

Consents of the Following Persons:

      KPMG Peat Marwick LLP

Exhibits:

(13)  Computation of Performance Data

All other relevant exhibits, which have previously been filed with the
Commission and are incorporated herein by reference, are as follows:

                                       -1-
<PAGE>   40



      (1)    Resolution of Board of Directors of the Depositor authorizing
             establishment of the Registrant was filed as Exhibit A(1) of the
             Registrant's registration statement on Form S-6 on August 3, 1982
             (File no. 2-78653).

      (2)    Agreement of Custodianship between the Depositor and The Provident
             Bank was filed as Exhibit 3 of the Registrant's Form N-4,
             Post-effective Amendment no. 5 on April 27, 1988 (File no.
             2-91214).

      (3)(a) Distribution Agreement between the Depositor and The O.N. Equity
             Sales Company was filed as Exhibit A(3)(a) of the Registrant's
             registration statement on Form S-6 on October 25, 1982 (File no.
             2-78653).

      (3)(b) Registered Representative's Sales Contract with Variable Annuity
             Supplement was filed as Exhibit (3)(b) of the Registrant's Form
             N-4, Post-effective Amendment no. 9 on February 27, 1991 (File no.
             2-91214).

      (3)(c) Variable Annuity Sales Commission Schedule was filed as Exhibit
             A(3)(c) of the Registrant's registration statement on Form S-6 on
             May 18, 1984 (File no. 2-91214).

      (4)    Combination Annuity Contract, Form 90-VB-1, was filed as Exhibit
             (4) of the Registrant's Form N-4, Post-effective Amendment no. 9 on
             February 27, 1991 (File No. 2-91214).

      (5)    Variable Annuity Application, Form V-4890B, was filed as Exhibit
             (5) of the Registrant's Form N-4, Post-effective Amendment no. 11
             on April 29, 1992 (File No. 2-91214).

      (6)(a) Articles of Incorporation of the Depositor were filed as Exhibit
             A(6)(a) of Ohio National Variable Interest Account registration
             statement on Form N-8B-2 on July 11, 1980 (File no. 811-3060).

      (6)(b) Code of Regulations (by-laws) of the Depositor were filed as
             Exhibit A(6)(b) of Ohio National Variable Interest Account
             registration statement on Form N-8B-2 on July 11, 1980 (File no.
             811-3060).

      (8)    Powers of Attorney by certain Directors of the Depositor were filed
             as Exhibit (8) of the Registrant's Form N-4, Post-effective
             Amendment no. 15 on March 27, 1995 (File no. 2-91214).

                                       -2-
<PAGE>   41


ITEM 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR

<TABLE>
<CAPTION>
Name and Principal                         Positions and Offices
Business Address                           with Depositor
- ------------------                         ---------------------
<S>                                        <C>
Trudy K. Backus*                           Vice President, Individual Insurance Services

Howard C. Becker*                          Vice President, Corporate and Human Resources

Paul L. Bergmann*                          Vice President, Financial Control (Treasurer)

Michael A. Boedeker*                       Vice President, Fixed Income Securities

Tom D. Bowman*                             Sales Vice President, Pensions

Joseph P. Brom*                            Senior Vice President & Chief Investment Officer

Dale P. Brown                              Director  
36 East Seventh Street
Cincinnati, Ohio 45202

Jack E. Brown                              Director
50 E. Rivercenter Blvd.
Covington, Kentucky 41011

William R. Burleigh                        Director
One West Fourth Street
Suite 1100
Cincinnati, Ohio 45202

Victoria B. Buyniski                       Director
2343 Auburn Avenue
Cincinnati, Ohio 45219

Raymond R. Clark                           Director
201 East Fourth Street
Cincinnati, Ohio 45202

David W. Cook*                             Senior Vice President and Actuary

Dr. Alvin H. Crawford                      Director
Children's Hospital Medical Center
Department of Orthopedics
Elland and Bethesda Avenues
Cincinnati, Ohio 45229

Robert M. DiTommaso*                       Vice President, Career Marketing

Ronald J. Dolan*                           Senior Vice President and Chief Financial Officer

Michael J. Ferry*                          Information Systems Vice President

Bannus B. Hudson                           Director
One Eastwood Drive
Cincinnati, Ohio 45227
</TABLE>

                                       -3-
<PAGE>   42


<TABLE>
<CAPTION>
Name and Principal                         Positions and Offices
Business Address                           with Depositor
- ------------------                         ---------------------
<S>                                        <C>
Daniel W. LeBlond                          Director
7680 Innovation Way
Mason, Ohio 45040

Hamilton F. McGregor*                      Senior Vice President, Group & Pension Operations

David G. McClure*                          Vice President, Variable Product Sales

Charles S. Mechem, Jr.                     Director
One East Fourth Street
Cincinnati, Ohio 45202

Joan E. Mettey*                            Vice President, Claims

James I. Miller, II*                       Vice President, Marketing Support

James W. Nethercott                        Director
8431 Concord Hills Circle
Cincinnati, Ohio 45243

Thomas O. Olson*                           Vice President, Underwriting

David B. O'Maley*                          Director, Chairman, President and Chief Executive Officer

George B. Pearson, Jr.*                    Vice President, PGA Marketing

Dallas L. Pennington*                      Vice President, Information Systems

J. Donald Richardson*                      Senior Regional Vice President

D. Gates Smith*                            Senior Vice President, Sales

Michael D. Stohler*                        Vice President, Mortgages and Real Estate

Stuart G. Summers*                         Senior Vice President and General Counsel

Oliver W. Waddell                          Director
425 Walnut Street
Cincinnati, Ohio 45202

Bradley L. Warnemunde                      Director and Chairman Emeritus
250 William Howard Taft Road
Cincinnati, Ohio 45219

Dr. David S. Williams*                     Vice President and Medical Director

Donald J. Zimmerman*                       Director and Senior Vice President, Insurance Operations
                                           and Secretary
</TABLE>


*The principal business address for these individuals is 237 William Howard Taft
Road, Cincinnati, Ohio 452l9

                                       -4-
<PAGE>   43

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                                  THE OHIO NATIONAL LIFE INSURANCE COMPANY/CINCINNATI
                        A MUTUAL LIFE INSURANCE COMPANY INCORPORATED UNDER THE LAWS OF OHIO
- --------------------------------------------------------------------------------------------------------------------
             |                              |        S E P A R A T E  A C C O U N T S              |
             |                              |        --------------------------------              |
             |                              |             A   B   C   D   E   F                    |
             |                              |        --------------------------------              |
             |                              |                              |                       |
             |                              |                              |                       |
<S>          |                     <C>      |                              |     <C>               |
- -------------------------------    ------------------------------          |                       |               
ENTERPRISE PARK, INC.              OHIO NATIONAL EQUITIES INC.             |                       |
                                                                           |                       |
A GEORGIA CORPORATION              A BROKER/DEALER                         |                       |
REAL ESTATE DEVELOPMENT COMPANY    CAPITALIZED BY ONLI @ $30,000           |                       |
CAPITALIZED BY ONLI @ $50,000                                              |                       |
                                                                           |                       |
- -------------------------------    ------------------------------          |                       |
Pres. & Dir.        M. Stohler     Chm. & Dir.         D. O'Maley          |                       |
                                                                           |                       |
VP & Dir.           J. Brom        Pres. & Dir.        D. Zimmerman        |                       |
                                                                           |                       |
Secy. & Dir.        T. Tews        V.P., COO & Dir.    D. McClure          |                       |
                                                                           |                       |
Treas. & Dir.       P. Bergmann    V.P. & Dir.         T. Backus           |                       |
                                                                           |                       |
                                   Director            T. Bowman           |                       |
                                                                           |                       |
                                   Secretary           R. Benedict         |                       |
                                                                           |                       |
                                   Treasurer           K. Jaeger           |                       |
                                                                           |                       |
                                   Compliance Director A. Starkey          |                       |
                                                                           |                       |
                                   Asst. Secretary     B. Hopewell         |                       |                     
                                                                           |                       |
- -------------------------------    ------------------------------          |                       |
             |                              |                              |                       |
             |                              |                              |                       |
             |                              |                              |                       |
             |                              |                              |                       |
             |                              |                              |                       |
- -------------------------------    ------------------------------          |     ------------------------------------
OHIO NATIONAL INVESTMENTS, INC.    THE O.N. EQUITY SALES COMPANY           |     OHIO NATIONAL LIFE
                                                                           |     ASSURANCE CORPORAITON
AN INVESTMENT ADVISER              AN OHIO CORPORATION                     |     AN OHIO CORPORATION
CAPITALIZED BY ONLI @ $10,000      A BROKER/DEALER                         |     A STOCK LIFE INSURANCE COMPANY
                                   CAPITALIZED BY ONLI @ $790,000          |     CAPITALIZED BY ONLI $ $32,000,000
                                                                           |     INCORPORATED UNDER THE LAWS OF OHIO
- -------------------------------    ------------------------------          |     ------------------------------------
                                   Chm. & Dir.         D. O'Maley          |     Chm./Pres./CEO & Dir.  D. O'Maley
Pres. & Dir.        J. Brom                                                |     Sr. VP & Dir.          R. Dolan
                                   Pres. & Dir.        D. Zimmerman        |     Sr. VP/Secy. & Dir.    D. Zimmerman
VP & Dir.           M. Beodeker                                            |     Sr. VP & Dir.          S. Summers
                                   V.P. & Dir.         T. Bowman           |     Sr. VP & Dir.          J. Brom
VP & Dir.           D. McClure                                             |     Sr. Vice Pres.         D. Cook
                                   V.P., COO & Dir.    D. McClure          |     Sr. Vice Pres.         G. Smith
VP & Dir.           S. Williams                                            |     Vice President         P. Bergmann
                                   Secy. & Dir.        R. Benedict         |     Vice President         M. Boedeker
Treasurer           D. Taney                                               |     Vice President         R. DiTommaso
                                   Director            S. Summer           |     Vice President         J. Mettey
Secretary           R. Benedict                                            |     Vice President         G. Pearson
                                   Treasurer           K. Jaeger           |     Vice President         D. Pennington
Asst. Secy.         B. Hopewell                                            |     Vice President         M. Stohler
                                   Asst. Secretary     B. Hopewell         |     Second Vice Pres.      J. Houser
                                                                           |     Asst. Secy.            R. Benedict          
                                   Compliance Director A. Starkey          |     Asst. Secy.            T. Tews      
                                                                           |     Asst. Actuary          K. Flischel
- -------------------------------    ------------------------------          |     ------------------------------------
                                                |                          |             SEPARATE ACCOUNT
                                                |                          |     ------------------------------------
                                                |                          |                     R
                                                |                          |                    ---
<CAPTION>                                       |                          |
                            [Arrow              |              [Arrow      |
                           pointing  Advisor to | Advisor to  pointing     |
                           to left]                           to right]    |
                 --------------------------------------------------------  |
<S>              |                    <C>                               |  |     <C>
- -----------------------------         --------------------------------  |  |       --------------------------------
ONE FUND, INC.                        O.N. INVESTMENT MANAGEMENT CO.    |  |       OHIO NATIONAL FUND
                                                                        |  |
A MARYLAND CORPORATION                AN OHIO CORPORATION               |  |       A MARYLAND CORPORATION
AN OPEN END DIVISIFIED                A FINANCIAL ADVISORY SERVICE      |  |       AN OPEN END DIVERSIFIED
MANAGEMENT INVESTMENT COMPANY         CAPITALIZED BY ONESCO @ $145,000  |  |       MANAGEMENT INVESTMENT COMPANY
- -----------------------------         --------------------------------  |  |       --------------------------------
Pres. & Dir.        D. Zimmerman      Pres. & Dir.        J. Brom       |  |       Pres. & Dir.        D. Zimmerman
Vice. Pres.         M. Boedeker                                         |  ------  Vice President      M. Boedeker
Vice  Pres.         J. Brom           VP & Dir.           M. Boedeker   |          Vice President      J.Brom
Vice Pres.          D. McClure                                          |          Vice President      S. Williams
Vice Pres.          S. Williams       VP & Dir.           D. McClure    |          Treasurer           D. Taney
Treasurer           D. Taney                                            ---------  Secy. & Dir.        R. Benedict
Secy. & Dir.        R. Benedict       VP & Dir.           S. Willams               Asst. Secy.         B. Hopewell
Asst. Secy.         B. Hopewell                                                    Director            J. Baker
Asst. Secy.         A. Starkey        Treasurer           D. Taney                 Director            G. Castrucci
Director            J. Baker                                                       Director            M. Kirby
Director            G. Castrucci      Secretary           R. Benedict
Director            M. Kirby                                              
                                      Asst. Secy.         B. Hopewell
- ---------------------------------     --------------------------------            ---------------------------------
</TABLE>
<PAGE>   44


ITEM 26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
         REGISTRANT

The Organization Chart showing the relationships among the Depositor, the
Registrant and their affiliated entities is on page 4A hereof.

ITEM 27.  NUMBER OF CONTRACTOWNERS

As of February 1, 1996, the Registrant's contracts were owned by 7,023 owners.

ITEM 28.  INDEMNIFICATION

The sixth article of the Depositor's Articles of Incorporation, as amended,
provides as follows:

      Each former, present and future Director, Officer or Employee of the
      Corporation (and his heirs, executors or administrators), or any such
      person (and his heirs, executors or administrators) who serves at the
      Corporation's request as a director, officer, partner, member or employee
      of another corporation, partnership or business organization or
      association of any type whatsoever shall be indemnified by the Corporation
      against reasonable expenses, including attorneys' fees, judgments, fine
      and amounts paid in settlement actually and reasonably incurred by him in
      connection with the defense of any contemplated, pending or threatened
      action, suit or proceeding, civil, criminal, administrative or
      investigative, other than an action by or in the right of the corporation,
      to which he is or may be made a party by reason of being or having been
      such Director, Officer, or Employee of the Corporation or having served at
      the Corporation's request as such director, officer, partner, member or
      employee of any other business organization or association, or in
      connection with any appeal therein, provided a determination is made by
      majority vote of a disinterested quorum of the Board of Directors (a) that
      such a person acted in good faith and in a manner he reasonably believed
      to be in or not opposed to the best interests of the Corporation, and (b)
      that, in any matter the subject of criminal action, suit or proceeding,
      such person had no reasonable cause to believe his conduct was unlawful.
      The termination of any action, suit or proceeding by judgment, order,
      settlement, conviction, or upon a plea of nolo contendere or its
      equivalent, shall not, of itself create a presumption that the person did
      not act in good faith in any manner which he reasonably believed to be in
      or not opposed to the best interests of the Corporation, and with respect
      to any criminal action or proceeding, he had reasonable cause to believe
      that his conduct was unlawful. Such right of indemnification shall not be
      deemed exclusive of any other rights to which such person may be entitled.
      The manner by which the right to indemnification shall be determined in
      the absence of a disinterested quorum of the Board of Directors shall be
      set forth in the Code of Regulations or in such other manner as permitted
      by law. Each former, present, and future Director, Officer or Employee of
      the Corporation (and his heirs, executors or administrators) who serves at
      the Corporation's request as a director, officer, partner, member or
      employee of another corporation, partnership or business organization or
      association of any type whatsoever shall be indemnified by the Corporation
      against reasonable expenses, including attorneys' fees, actually and
      reasonably incurred by him in connection with the defense or settlement of
      any contemplated, pending or threatened action, suit or proceeding, by or
      in the right of the Corporation to procure a judgment in its favor, to
      which he is or may be a party by reason of being or having been such
      Director, Officer or Employee of the Corporation or having served at the
      Corporation's request as such director, officer, partner, member or
      employee of any other business organization or association, or in
      connection with any appeal therein, provided a determination is made by
      majority vote of a disinterested quorum of the Board of Directors (a) that
      such person was not, and has not been adjudicated to have been negligent
      or guilty of misconduct in the performance of his duty to the Corporation
      or to such other business organization or association, and (b) that such
      person acted in good faith and in a manner he reasonably believed to be in
      or not opposed to the best interests of the Corporation.

                                       -5-
<PAGE>   45


      Such right of indemnification shall not be deemed exclusive of any other
      rights to which such person may be entitled. The manner by which the right
      of indemnification shall be determined in the absence of a disinterested
      quorum of the Board of Directors shall be as set forth in the Code of
      Regulations or in such other manner as permitted by law.

In addition, Article XII of the Depositor's Code of Regulations states as
follows:

      If any director, officer or employee of the Corporation may be entitled to
      indemnification by reason of Article Sixth of the Amended Articles of
      Corporation, indemnification shall be made upon either (a) a determination
      in writing of the majority of disinterested directors present, at a
      meeting of the Board at which all disinterested directors present
      constitute a quorum, that the director, officer or employee in question
      was acting in good faith and in a manner he reasonably believed to be in
      or not opposed to the best interests of this Corporation or of such other
      business organization or association in which he served at the
      Corporation's request, and that, in any matter which is the subject of a
      criminal action, suit or proceeding, he had no reasonable cause to believe
      that his conduct was unlawful and in an action by or in the right of the
      Corporation to procure a judgment in its favor that such person was not
      and has not been adjudicated to have been negligent or guilty of
      misconduct in the performance of his duty to the Corporation or to such
      other business organization or association; or (b) if the number of all
      disinterested directors would not be sufficient at any time to constitute
      a quorum, or if the number of disinterested directors present at two
      consecutive meetings of the Board has not been sufficient to constitute a
      quorum, a determination to the same effect as set forth in the foregoing
      clause (a) shall be made in a written opinion by independent legal counsel
      other than an attorney, or a firm having association with it an attorney,
      who has been retained by or who has performed services for this
      Corporation, or any person to be indemnified within the past five years,
      or by the majority vote of the policyholders, or by the Court of Common
      Pleas or the court in which such action, suit or proceeding was brought.
      Prior to making any such determination, the Board of Directors shall first
      have received the written opinion of General Counsel that a number of
      directors sufficient to constitute a quorum, as named therein, are
      disinterested directors. Any director who is a party to or threatened with
      the action, suit or proceeding in question, or any related action, suit or
      proceeding, or has had or has an interest therein adverse to that of the
      Corporation, or who for any other reason has been or would be affected
      thereby, shall not be deemed a disinterested director and shall not be
      qualified to vote on the question of indemnification. Anything in this
      Article to the contrary notwithstanding, if a judicial or administrative
      body determines as part of the settlement of any action, suit or
      proceeding that the Corporation should indemnify a director, officer or
      employee for the amount of the settlement, the Corporation shall so
      indemnify such person in accordance with such determination. Expenses
      incurred with respect to any action, suit or proceeding which may qualify
      for indemnification may be advanced by the Corporation prior to final
      disposition thereof upon receipt of an undertaking by or on behalf of the
      director, officer or employee to repay such amount if it is ultimately
      determined hereunder that he is not entitled to indemnification or to the
      extent that the amount so advanced exceeds the indemnification to which he
      is ultimately determined to be entitled.

ITEM 29.  PRINCIPAL UNDERWRITERS

The principal underwriter of the Registrant's securities is presently The O.N.
Equity Sales Company ("ONESCO"). ONESCO is a wholly-owned subsidiary of the
Depositor. ONESCO also serves as the principal underwriter of securities issued
by Ohio National Variable Accounts A and D, other separate accounts of the
Depositor which are registered as unit investment trusts; and Ohio National
Variable Account R, a separate account of the Depositor's subsidiary, Ohio
National Life Assurance Corporation, which separate account is also registered
as a unit investment trust; and ONE Fund, Inc., an open-end investment company
of the management type.

                                       -6-
<PAGE>   46

The directors and officers of ONESCO are:

<TABLE>
<CAPTION>
      Name                   Positions with Underwriter
      ----                   --------------------------
<S>                          <C>
      David B. O'Maley       Chairman and Director
      Donald J. Zimmerman    President and Director
      David G. McClure       Vice President, Chief Operating Officer and Director
      James I. Miller II     Vice President and Director
      Ronald L. Benedict     Secretary and Director
      Robert M. DiTommaso    Vice President
      Thomas MacDonald       Vice President
      Kenneth M. Jaeger      Treasurer
      Amy D. Starkey         Compliance Officer
      Barbara A. Hopewell    Assistant Secretary
</TABLE>

Pending receipt of necessary regulatory approvals, Ohio National Equities, Inc.
("ONE,Inc."), a new wholly-owned subsidiary of the Depositor, will become the
principal underwriter of the Registrant's securities as well as those of the
other entities listed above. The directors and officers of ONE, Inc. are:

<TABLE>
<CAPTION>
      Name                    Position with ONE, Inc.
      ----                    -----------------------
<S>                           <C>
      David B. O'Maley        Chairman and Director
      Donald J. Zimmerman     President and Director
      David G. McClure        Vice President, Chief Operating Officer and Director
      Trudy K. Backus         Vice President and Director
      Tom D. Bowman           Director
      Ronald L. Benedict      Secretary
      Kenneth M. Jaeger       Treasurer
      Amy D. Starkey          Compliance Officer
      Barbara A. Hopewell     Assistant Secretary
</TABLE>

The principal business address of each of the foregoing is 237 William Howard
Taft Road, Cincinnati, Ohio 45219.

During the last fiscal year, ONESCO received the following commissions and other
compensation, directly or indirectly, from the Registrant:

<TABLE>
<CAPTION>
Net Underwriting      Compensation
Discounts and         on Redemption        Brokerage
Commissions           or Annuitization     Commissions     Compensation
- ----------------      ----------------     -----------     ------------
<S>                         <C>               <C>               <C>
$821,577                    None              None              None
</TABLE>

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

The books and records of the Registrant which are required under Section 31(a)
of the 1940 Act and Rules thereunder are maintained in the possession of the
following persons:

(1)      Journals and other records of original entry:

         The Ohio National Life Insurance Company ("Depositor")
         237 William Howard Taft Road
         Cincinnati, Ohio  45219

         The Provident Bank ("Custodian")
         One East Fourth Street
         Cincinnati, Ohio 45269

                                       -7-
<PAGE>   47


(2)      General and auxiliary ledgers:

         Depositor and Custodian

(3)      Securities records for portfolio securities:

         Custodian

(4)      Corporate charter, by-laws and minute books:

         Registrant has no such documents.

(5)      Records of brokerage orders:

         Not applicable.

(6)      Records of other portfolio transactions:

         Custodian

(7)      Records of options:

         Not applicable

(8)      Records of trial balances:

         Custodian

(9)      Quarterly records of allocation of brokerage orders and commissions:

         Not applicable

(10)     Records identifying persons or group authorizing portfolio
         transactions:

         Depositor

(11)     Files of advisory materials:

         Not applicable

(12)     Other records

         Custodian and Depositor

ITEM 31.  MANAGEMENT SERVICES

Not applicable.

ITEM 32.  UNDERTAKINGS

Not applicable.

                                       -8-
<PAGE>   48


                                   SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of
l940, the registrant, Ohio National Variable Account B, has caused this
post-effective amendment to the registration statement to be signed on its
behalf in the City of Cincinnati and the State of Ohio on this 28th day of
February, 1996.

                                   OHIO NATIONAL VARIABLE ACCOUNT B
                                         (Registrant)

                                   By THE OHIO NATIONAL LIFE INSURANCE COMPANY
                                                    (Depositor)

                                   By /s/ Donald J. Zimmerman
                                     ------------------------------------------
                                    Donald J. Zimmerman, Senior Vice President,
                                                     Insurance Operations

Attest:

/s/ Ronald L. Benedict
- ------------------------------------
Ronald L. Benedict
Second Vice President and Counsel
and Assistant Secretary

As required by the Securities Act of 1933 and the Investment Company Act of
l940, the depositor, The Ohio National Life Insurance Company, has caused this
post-effective amendment to the registration statement to be signed on its
behalf in the City of Cincinnati and the State of Ohio on the 28th day of
February, 1996.

                                   THE OHIO NATIONAL LIFE INSURANCE COMPANY
                                                   (Depositor)

                                   By /s/ Donald J. Zimmerman
                                     -------------------------------------------
                                     Donald J. Zimmerman, Senior Vice President,
                                                       Insurance Operations

Attest:

/s/ Ronald L. Benedict
- ---------------------------------
Ronald L. Benedict
Second Vice President and Counsel
and Assistant Secretary


<PAGE>   49

As required by the Securities Act of 1933, this post-effective amendment to the
registration statement has been signed below by the following persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
Signature                             Title                       Date
- ---------                             -----                       ----
<S>                                   <C>                         <C>
/s/ David B. O'Maley                  Chairman, President,        February 28, 1996
- -----------------------------         Chief Executive Officer
 David B. O'Maley                     and Director

*s/ Dale P. Brown                     Director                    February 28, 1996
- -----------------------------
 Dale P. Brown

*s/ Jack E. Brown                     Director                    February 28, 1996
- -----------------------------
 Jack E. Brown

*s/ William R. Burleigh               Director                    February 28, 1996
- -----------------------------
 William R. Burleigh

*s/ Victoria B. Buyniski              Director                    February 28, 1996
- -----------------------------
 Victoria B. Buyniski

*s/ Raymond R. Clark                  Director                    February 28, 1996
- -----------------------------
 Raymond R. Clark

*s/ Alvin H. Crawford                 Director                    February 28, 1996
- -----------------------------
 Alvin H. Crawford

*s/ Bannus B. Hudson                  Director                    February 28, 1996
- -----------------------------
 Bannus B. Hudson

*s/ Daniel W. LeBlond                 Director                    February 28, 1996
- -----------------------------
 Daniel W. LeBlond

*s/ Charles S. Mechem, Jr.            Director                    February 28, 1996
- -----------------------------
 Charles S. Mechem, Jr.

*s/ James W. Nethercott               Director                    February 28, 1996
- -----------------------------
 James W. Nethercott
</TABLE>


<PAGE>   50



<TABLE>
<S>                               <C>                          <C>
*s/Oliver W. Waddell              Director                     February 28, 1996
- -----------------------------
 Oliver W. Waddell

*s/ Bradley L. Warnemunde         Chairman Emeritus and        February 28, 1996
- -----------------------------     Director
 Bradley L. Warnemunde            


/s/ Donald J. Zimmerman           Senior Vice President,       February 28, 1996
- -----------------------------     Insurance Operations &
 Donald J. Zimmerman              Secretary and Director
                                  
</TABLE>


*By /s/ Donald J. Zimmerman
- -----------------------------

   Donald J. Zimmerman, Attorney in Fact pursuant to Powers of Attorney, copies
   of which have previously been filed as exhibits to the Registrant's
   registration statement.


<PAGE>   51


                         INDEX OF CONSENTS AND EXHIBITS

<TABLE>
<CAPTION>
                                                    Page Number in
Exhibit                                             Sequential
Number       Description                            Numbering System
- -------      -----------                            ----------------                
<S>          <C>                                    <C>
             Consent of KPMG Peat Marwick LLP

(13)         Computation of Performance Data
</TABLE>


<PAGE>   52


                                    CONSENTS


<PAGE>   53


                        Independent Auditors' Consent
                        -----------------------------


The Board of Directors
The Ohio National Life Insurance Company:


We consent to the inclusion of our report included herein and to the reference
to our firm under the heading "Independent Certified Public Accountants" in the
Statement of Additional Information.



                                                KPMG Peat Marwick LLP



February 29, 1996


<PAGE>   54



                                    EXHIBITS



<PAGE>   1

                                  EXHIBIT (13)

                         COMPUTATION OF PERFORMANCE DATA
<PAGE>   2

Annual Report Calculations
Equity

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                Fund                                                      Retirement     Fund           Fund
  Year           ROR          Value        TOP A       TOP B      TOP +    Advantage   Cumulative     Annualized
- ----------------------------------------------------------------------------------------------------------------
<S>           <C>          <C>            <C>         <C>        <C>     <C>          <C>            <C>        
12/31/68                    10.000000      8.82%       8.88%      9.18%      8.70%      1267.64%        10.17%
12/31/69       1.0090       10.090000
12/31/70       1.0763       10.859867
12/31/71       1.0766       11.691733
12/31/72       1.1340       13.258425
12/31/73       0.8989       11.917998
12/31/74       0.8047        9.590413
12/31/75       1.1985       11.494110
12/31/76       1.1680       13.425121
12/31/77       0.9116       12.238340
12/31/78       1.0726       13.126844
12/31/79       1.1587       15.210074
12/31/80       1.4147       21.517691
12/31/81       0.9707       20.887223
12/31/82       1.2874       26.890211
12/31/83       1.1849       31.862211
12/31/84       0.9912       31.581823
12/31/85       1.2369       39.063557     11.96%      12.02%     12.33%      11.83%     250.11%         13.35%
12/31/86       1.2331       48.169272
12/31/87       1.1082       53.381187
12/31/88       1.1503       61.404380
12/31/89       1.2321       75.656336
12/31/90       0.9614       72.736002     12.07%      12.13%     12.44%      11.94%      88.03%         13.46%
12/31/91       1.2018       87.414127
12/31/92       1.0754       94.005152
12/31/93       1.1409      107.250478
12/31/94       1.0025      107.518604     25.65%      25.71%     26.07%      25.51%      27.20%         27.20%
12/31/95       1.2720      136.763665
- ----------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>   3


Money Market

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
                Fund                                                  Retirement        Fund         Fund
  Year          ROR         Value        TOP A     TOP B     TOP +    Advantage      Cumulative   Annualized
- ------------------------------------------------------------------------------------------------------------
<S>            <C>        <C>            <C>       <C>       <C>      <C>            <C>          <C>       
7/31/80                   10.000000      6.25%     6.31%     6.89%      6.13%         208.04%       7.57%
12/31/80       1.0483     10.483000
12/31/81       1.1625     12.186488
12/31/82       1.1227     13.681770
12/31/83       1.0861     14.859770
12/31/84       1.1011     16.362093
12/31/85       1.0775     17.630155      4.44%     4.50%     5.23%      4.33%          74.72%       5.74%
12/31/86       1.0630     18.740855
12/31/87       1.0628     19.917780
12/31/88       1.0713     21.337918
12/31/89       1.0889     23.234859
12/31/90       1.0789     25.068089      2.93%     2.99%     3.28%      2.82%          22.88%       4.21%
12/31/91       1.0554     26.456861
12/31/92       1.0317     27.295544
12/31/93       1.0274     28.043442
12/31/94       1.0400     29.165179      4.32%     4.38%     4.67%      4.21%          5.62%        5.62%
12/31/95       1.0562     30.804262
- ------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>   4


Bond
<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------
           Fund                                                Retirement       Fund          Fund
  Year     ROR       Value      TOP A      TOP B     TOP +     Advantage     Cumulative    Annualized
- -------------------------------------------------------------------------------------------------------
<S>       <C>      <C>         <C>        <C>        <C>       <C>           <C>           <C>  
11/02/82           10.000000    7.70%       7.77%      8.07%      7.59%       212.58%         9.05%
12/31/82  1.0060   10.060000
12/31/83  1.0263   10.324578
12/31/84  1.1215   11.579014
12/31/85  1.2153   14.071976    6.98%       7.04%      7.34%      6.86%       122.13%         8.31%
12/31/86  1.1249   15.829566
12/31/87  1.0081   15.957785
12/31/88  1.0674   17.033340
12/31/89  1.1071   18.857611
12/31/90  1.0782   20.332276    7.64%       7.70%      8.00%      7.53%        53.74%         8.98%
12/31/91  1.1296   22.967339
12/31/92  1.0754   24.699076
12/31/93  1.1069   27.339407
12/31/94  0.9616   26.289574   17.44%      17.50%     17.83%     17.31%        18.90%        18.90%
12/31/95  1.1890   31.258304
- --------------------------------------------------------------------------------------------------------
</TABLE>

Omni
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
           Fund                                                    Retirement      Fund          Fund
  Year     ROR        Value      TOP A       TOP B      TOP +      Advantage    Cumulative    Annualized
- ----------------------------------------------------------------------------------------------------------
<S>        <C>       <C>         <C>        <C>        <C>        <C>         <C>            <C>       
 9/10/84            10.000000    9.31%       9.38%     10.22%      9.20%       232.74%        11.22%
12/31/84   1.0374   10.374000
12/31/85   1.1559   11.991307
12/31/86   1.1794   14.142547    8.78%       8.84%      9.75%      8.66%       135.28%        10.75%
12/31/87   0.9832   13.904952
12/31/88   1.1503   15.994867
12/31/89   1.1546   18.467673
12/31/90   1.0191   18.820405   10.69%      10.75%     11.07%     10.58%        76.80%        12.07%
12/31/91   1.1815   22.236309
12/31/92   1.0860   24.148632
12/31/93   1.1285   27.251731
12/31/94   0.9947   27.107297   21.25%      21.31%     21.66%     21.12%        22.75%        22.75%
12/31/95   1.2275   33.274207
- ----------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>   5

International

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                         Fund                                                             Retirement        Fund           Fund
  Year                   ROR            Value         TOP A       TOP B          TOP +    Advantage      Cumulative     Annualized
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>           <C>            <C>        <C>            <C>        <C>            <C>             <C>   
 5/03/93                              10.000000      15.41%      15.48%         15.80%      15.29%         51.38%         16.87%
12/31/93                1.2496        12.496000
12/31/94                1.0807        13.504427      10.73%      10.79%         11.10%      10.61%         12.10%         12.10%
12/31/95                1.1210        15.138463
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

Small Cap

- ----------------------------------------------------------------------------------------------------------------------------------
                         Fund                                                             Retirement        Fund           Fund
  Year                   ROR            Value         TOP A       TOP B          TOP +    Advantage      Cumulative     Annualized
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>           <C>            <C>        <C>            <C>        <C>            <C>             <C>   
 4/30/94                              10.000000      31.48%      31.56%         31.92%      31.34%         61.29%         33.18%
12/31/94                1.2126        12.126000      31.38%      31.44%         31.82%      31.24%         33.01%         33.01%
12/31/95                1.3301        16.128793
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

Capital Appreciation

- ----------------------------------------------------------------------------------------------------------------------------------
                         Fund                                                             Retirement        Fund           Fund
  Year                   ROR            Value         TOP A       TOP B          TOP +    Advantage      Cumulative     Annualized
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>           <C>            <C>        <C>            <C>        <C>            <C>             <C>   
 4/30/94                              10.000000      14.59%      14.67%         14.97%      14.46%         28.17%         16.04%
12/31/94                1.0453        10.453000      21.12%      21.18%         21.52%      20.98%         22.62%         22.62%
12/31/95                1.2262        12.817469
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

Aggressive Growth

- ----------------------------------------------------------------------------------------------------------------------------------
                         Fund                                                             Retirement        Fund           Fund
  Year                   ROR            Value         TOP A       TOP B          TOP +    Advantage      Cumulative     Annualized
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>           <C>            <C>        <C>            <C>        <C>            <C>             <C>   
 3/31/95                              10.000000      25.78%      25.84%         26.10%      25.68%         26.95%         37.53%
12/31/95                1.2695        12.695000
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>   6



Global Contrarian

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
            Fund                                                     Retirement        Fund          Fund
  Year      ROR         Value        TOP A        TOP B      TOP +   Advantage      Cumulative    Annualized
- ------------------------------------------------------------------------------------------------------------
<S>        <C>        <C>            <C>          <C>        <C>      <C>           <C>            <C>  
 3/31/95              10.000000      7.89%        7.95%      8.16%     7.80%          8.89%         12.05%
12/31/95   1.0889     10.889000
- ------------------------------------------------------------------------------------------------------------
</TABLE>

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000073892
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   <NUMBER> 1
   <NAME> EQUITY
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       23,999,567
<INVESTMENTS-AT-VALUE>                      31,692,108
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              31,692,108
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                    1,042,677
<TOTAL-LIABILITIES>                          1,042,677
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          910,030
<SHARES-COMMON-PRIOR>                          734,939
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                30,649,431
<DIVIDEND-INCOME>                              765,464
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 293,247
<NET-INVESTMENT-INCOME>                        472,217
<REALIZED-GAINS-CURRENT>                       334,966
<APPREC-INCREASE-CURRENT>                    5,201,091
<NET-CHANGE-FROM-OPS>                        6,008,274
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      5,700,464
<NUMBER-OF-SHARES-REDEEMED>                  2,476,530
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        
<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   [NUMBER] 2
   <NAME> MONEY MARKET
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
[INVESTMENTS-AT-COST]                        2,037,538
[INVESTMENTS-AT-VALUE]                       2,037,538
[RECEIVABLES]                                        0
[ASSETS-OTHER]                                       0
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                               2,037,538
[PAYABLE-FOR-SECURITIES]                             0
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                       79,612
[TOTAL-LIABILITIES]                             79,612
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                             0
[SHARES-COMMON-STOCK]                          112,654
[SHARES-COMMON-PRIOR]                          142,529
[ACCUMULATED-NII-CURRENT]                            0
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                              0
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                             0
[NET-ASSETS]                                 1,957,926
[DIVIDEND-INCOME]                              100,339
[INTEREST-INCOME]                                    0
[OTHER-INCOME]                                       0
[EXPENSES-NET]                                  29,381
[NET-INVESTMENT-INCOME]                         70,958
[REALIZED-GAINS-CURRENT]                             0
[APPREC-INCREASE-CURRENT]                            0
[NET-CHANGE-FROM-OPS]                           70,958
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                            0
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                      1,266,576
[NUMBER-OF-SHARES-REDEEMED]                  1,617,117
[SHARES-REINVESTED]                                  0
[NET-CHANGE-IN-ASSETS]                               0
[ACCUMULATED-NII-PRIOR]                              0
[ACCUMULATED-GAINS-PRIOR]                            0
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                                0
[INTEREST-EXPENSE]                                   0
[GROSS-EXPENSE]                                      0
[AVERAGE-NET-ASSETS]                                 0
[PER-SHARE-NAV-BEGIN]                                0
[PER-SHARE-NII]                                      0
[PER-SHARE-GAIN-APPREC]                              0
[PER-SHARE-DIVIDEND]                                 0
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                                  0
[EXPENSE-RATIO]                                      0
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
        
<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   [NUMBER] 3
   <NAME> BOND
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
[INVESTMENTS-AT-COST]                        3,207,396
[INVESTMENTS-AT-VALUE]                       3,363,007
[RECEIVABLES]                                        0
[ASSETS-OTHER]                                       0
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                               3,363,007
[PAYABLE-FOR-SECURITIES]                             0
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                       39,318
[TOTAL-LIABILITIES]                             39,318
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                             0
[SHARES-COMMON-STOCK]                          195,430
[SHARES-COMMON-PRIOR]                          163,922
[ACCUMULATED-NII-CURRENT]                            0
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                              0
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                             0
[NET-ASSETS]                                 3,323,689
[DIVIDEND-INCOME]                              143,904
[INTEREST-INCOME]                                    0
[OTHER-INCOME]                                       0
[EXPENSES-NET]                                  29,494
[NET-INVESTMENT-INCOME]                        114,410
[REALIZED-GAINS-CURRENT]                         4,677
[APPREC-INCREASE-CURRENT]                      328,653
[NET-CHANGE-FROM-OPS]                          447,740
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                            0
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                        929,764
[NUMBER-OF-SHARES-REDEEMED]                    480,497
[SHARES-REINVESTED]                                  0
[NET-CHANGE-IN-ASSETS]                               0
[ACCUMULATED-NII-PRIOR]                              0
[ACCUMULATED-GAINS-PRIOR]                            0
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                                0
[INTEREST-EXPENSE]                                   0
[GROSS-EXPENSE]                                      0
[AVERAGE-NET-ASSETS]                                 0
[PER-SHARE-NAV-BEGIN]                                0
[PER-SHARE-NII]                                      0
[PER-SHARE-GAIN-APPREC]                              0
[PER-SHARE-DIVIDEND]                                 0
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                                  0
[EXPENSE-RATIO]                                      0
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
        
<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   [NUMBER] 4
   <NAME> OMNI
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
[INVESTMENTS-AT-COST]                       18,914,961
[INVESTMENTS-AT-VALUE]                      23,120,571
[RECEIVABLES]                                        0
[ASSETS-OTHER]                                       0
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                              23,120,571
[PAYABLE-FOR-SECURITIES]                             0
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                      317,380
[TOTAL-LIABILITIES]                            317,380
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                             0
[SHARES-COMMON-STOCK]                          894,447
[SHARES-COMMON-PRIOR]                          820,500
[ACCUMULATED-NII-CURRENT]                            0
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                              0
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                             0
[NET-ASSETS]                                22,803,191
[DIVIDEND-INCOME]                              567,491
[INTEREST-INCOME]                                    0
[OTHER-INCOME]                                       0
[EXPENSES-NET]                                 229,636
[NET-INVESTMENT-INCOME]                        337,855
[REALIZED-GAINS-CURRENT]                       214,074
[APPREC-INCREASE-CURRENT]                    3,286,859
[NET-CHANGE-FROM-OPS]                        3,838,788
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                            0
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                      2,952,702
[NUMBER-OF-SHARES-REDEEMED]                  2,153,931
[SHARES-REINVESTED]                                  0
[NET-CHANGE-IN-ASSETS]                               0
[ACCUMULATED-NII-PRIOR]                              0
[ACCUMULATED-GAINS-PRIOR]                            0
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                                0
[INTEREST-EXPENSE]                                   0
[GROSS-EXPENSE]                                      0
[AVERAGE-NET-ASSETS]                                 0
[PER-SHARE-NAV-BEGIN]                                0
[PER-SHARE-NII]                                      0
[PER-SHARE-GAIN-APPREC]                              0
[PER-SHARE-DIVIDEND]                                 0
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                                  0
[EXPENSE-RATIO]                                      0
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
        
<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   [NUMBER] 5
   <NAME> INTERNATIONAL
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
[INVESTMENTS-AT-COST]                       16,288,860
[INVESTMENTS-AT-VALUE]                      17,877,407
[RECEIVABLES]                                        0
[ASSETS-OTHER]                                       0
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                              17,877,407
[PAYABLE-FOR-SECURITIES]                             0
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                            0
[TOTAL-LIABILITIES]                                  0
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                             0
[SHARES-COMMON-STOCK]                        1,256,575
[SHARES-COMMON-PRIOR]                        1,158,566
[ACCUMULATED-NII-CURRENT]                            0
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                              0
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                             0
[NET-ASSETS]                                17,877,407
[DIVIDEND-INCOME]                              553,908
[INTEREST-INCOME]                                    0
[OTHER-INCOME]                                       0
[EXPENSES-NET]                                 166,334
[NET-INVESTMENT-INCOME]                        387,574
[REALIZED-GAINS-CURRENT]                        92,960
[APPREC-INCREASE-CURRENT]                    1,160,817
[NET-CHANGE-FROM-OPS]                        1,614,351
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                            0
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                      4,053,128
[NUMBER-OF-SHARES-REDEEMED]                  2,790,508
[SHARES-REINVESTED]                                  0
[NET-CHANGE-IN-ASSETS]                               0
[ACCUMULATED-NII-PRIOR]                              0
[ACCUMULATED-GAINS-PRIOR]                            0
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                                0
[INTEREST-EXPENSE]                                   0
[GROSS-EXPENSE]                                      0
[AVERAGE-NET-ASSETS]                                 0
[PER-SHARE-NAV-BEGIN]                                0
[PER-SHARE-NII]                                      0
[PER-SHARE-GAIN-APPREC]                              0
[PER-SHARE-DIVIDEND]                                 0
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                                  0
[EXPENSE-RATIO]                                      0
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
        
<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   [NUMBER] 6
   <NAME> CAPTIAL APPRECIATION
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
[INVESTMENTS-AT-COST]                        3,028,326
[INVESTMENTS-AT-VALUE]                       3,219,312
[RECEIVABLES]                                        0
[ASSETS-OTHER]                                       0
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                               3,219,312
[PAYABLE-FOR-SECURITIES]                             0
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                            0
[TOTAL-LIABILITIES]                                  0
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                             0
[SHARES-COMMON-STOCK]                          268,038
[SHARES-COMMON-PRIOR]                           34,382
[ACCUMULATED-NII-CURRENT]                            0
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                              0
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                             0
[NET-ASSETS]                                 3,219,312
[DIVIDEND-INCOME]                               36,886
[INTEREST-INCOME]                                    0
[OTHER-INCOME]                                       0
[EXPENSES-NET]                                  13,593
[NET-INVESTMENT-INCOME]                         23,293
[REALIZED-GAINS-CURRENT]                         8,474
[APPREC-INCREASE-CURRENT]                      194,214
[NET-CHANGE-FROM-OPS]                          225,981
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                            0
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                      2,670,092
[NUMBER-OF-SHARES-REDEEMED]                     33,996
[SHARES-REINVESTED]                                  0
[NET-CHANGE-IN-ASSETS]                               0
[ACCUMULATED-NII-PRIOR]                              0
[ACCUMULATED-GAINS-PRIOR]                            0
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                                0
[INTEREST-EXPENSE]                                   0
[GROSS-EXPENSE]                                      0
[AVERAGE-NET-ASSETS]                                 0
[PER-SHARE-NAV-BEGIN]                                0
[PER-SHARE-NII]                                      0
[PER-SHARE-GAIN-APPREC]                              0
[PER-SHARE-DIVIDEND]                                 0
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                                  0
[EXPENSE-RATIO]                                      0
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
        
<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   [NUMBER] 7
   <NAME> SMALL CAP
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
[INVESTMENTS-AT-COST]                        1,879,848
[INVESTMENTS-AT-VALUE]                       2,153,602
[RECEIVABLES]                                        0
[ASSETS-OTHER]                                       0
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                               2,153,602
[PAYABLE-FOR-SECURITIES]                             0
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                            0
[TOTAL-LIABILITIES]                                  0
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                             0
[SHARES-COMMON-STOCK]                          139,145
[SHARES-COMMON-PRIOR]                           39,627
[ACCUMULATED-NII-CURRENT]                            0
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                              0
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                             0
[NET-ASSETS]                                 2,153,602
[DIVIDEND-INCOME]                                3,942
[INTEREST-INCOME]                                    0
[OTHER-INCOME]                                       0
[EXPENSES-NET]                                  10,182
[NET-INVESTMENT-INCOME]                        (6,240)
[REALIZED-GAINS-CURRENT]                        26,681
[APPREC-INCREASE-CURRENT]                      261,953
[NET-CHANGE-FROM-OPS]                          282,394
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                            0
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                      1,451,977
[NUMBER-OF-SHARES-REDEEMED]                     58,411
[SHARES-REINVESTED]                                  0
[NET-CHANGE-IN-ASSETS]                               0
[ACCUMULATED-NII-PRIOR]                              0
[ACCUMULATED-GAINS-PRIOR]                            0
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                                0
[INTEREST-EXPENSE]                                   0
[GROSS-EXPENSE]                                      0
[AVERAGE-NET-ASSETS]                                 0
[PER-SHARE-NAV-BEGIN]                                0
[PER-SHARE-NII]                                      0
[PER-SHARE-GAIN-APPREC]                              0
[PER-SHARE-DIVIDEND]                                 0
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                                  0
[EXPENSE-RATIO]                                      0
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
        
<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   [NUMBER] 8
   <NAME> GLOBAL CONTRARIAN
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
[INVESTMENTS-AT-COST]                          336,173
[INVESTMENTS-AT-VALUE]                         343,736
[RECEIVABLES]                                        0
[ASSETS-OTHER]                                       0
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                                 343,736
[PAYABLE-FOR-SECURITIES]                             0
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                            0
[TOTAL-LIABILITIES]                                  0
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                             0
[SHARES-COMMON-STOCK]                           32,473
[SHARES-COMMON-PRIOR]                                0
[ACCUMULATED-NII-CURRENT]                            0
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                              0
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                             0
[NET-ASSETS]                                   343,736
[DIVIDEND-INCOME]                                  447
[INTEREST-INCOME]                                    0
[OTHER-INCOME]                                       0
[EXPENSES-NET]                                     679
[NET-INVESTMENT-INCOME]                          (232)
[REALIZED-GAINS-CURRENT]                         (105)
[APPREC-INCREASE-CURRENT]                        7,563
[NET-CHANGE-FROM-OPS]                            7,226
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                            0
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                        361,039
[NUMBER-OF-SHARES-REDEEMED]                     24,529
[SHARES-REINVESTED]                                  0
[NET-CHANGE-IN-ASSETS]                               0
[ACCUMULATED-NII-PRIOR]                              0
[ACCUMULATED-GAINS-PRIOR]                            0
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                                0
[INTEREST-EXPENSE]                                   0
[GROSS-EXPENSE]                                      0
[AVERAGE-NET-ASSETS]                                 0
[PER-SHARE-NAV-BEGIN]                                0
[PER-SHARE-NII]                                      0
[PER-SHARE-GAIN-APPREC]                              0
[PER-SHARE-DIVIDEND]                                 0
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                                  0
[EXPENSE-RATIO]                                      0
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
        
<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   [NUMBER] 9
   <NAME> AGGRESSIVE GROWTH
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
[INVESTMENTS-AT-COST]                          573,426
[INVESTMENTS-AT-VALUE]                         592,440
[RECEIVABLES]                                        0
[ASSETS-OTHER]                                       0
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                                 592,440
[PAYABLE-FOR-SECURITIES]                             0
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                            0
[TOTAL-LIABILITIES]                                  0
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                             0
[SHARES-COMMON-STOCK]                           48,563
[SHARES-COMMON-PRIOR]                                0
[ACCUMULATED-NII-CURRENT]                            0
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                              0
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                             0
[NET-ASSETS]                                   592,440
[DIVIDEND-INCOME]                               11,649
[INTEREST-INCOME]                                    0
[OTHER-INCOME]                                       0
[EXPENSES-NET]                                     386
[NET-INVESTMENT-INCOME]                         11,263
[REALIZED-GAINS-CURRENT]                           193
[APPREC-INCREASE-CURRENT]                       19,014
[NET-CHANGE-FROM-OPS]                           30,470
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                            0
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                        564,798
[NUMBER-OF-SHARES-REDEEMED]                      2,828
[SHARES-REINVESTED]                                  0
[NET-CHANGE-IN-ASSETS]                               0
[ACCUMULATED-NII-PRIOR]                              0
[ACCUMULATED-GAINS-PRIOR]                            0
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                                0
[INTEREST-EXPENSE]                                   0
[GROSS-EXPENSE]                                      0
[AVERAGE-NET-ASSETS]                                 0
[PER-SHARE-NAV-BEGIN]                                0
[PER-SHARE-NII]                                      0
[PER-SHARE-GAIN-APPREC]                              0
[PER-SHARE-DIVIDEND]                                 0
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                                  0
[EXPENSE-RATIO]                                      0
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission