OHIO NATIONAL VARIABLE ACCOUNT B
485APOS, 1997-02-28
Previous: OHIO NATIONAL VARIABLE ACCOUNT B, 485APOS, 1997-02-28
Next: KEYSTONE OMEGA FUND, NSAR-B, 1997-02-28



<PAGE>   1
                                                               File No. 33-62284
                                                                        811-1979

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                / X /
      Pre-Effective Amendment No.                                      /   /
   
      Post-Effective Amendment No.  8                                  / X /
    

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940        /   /
      Amendment No.                                                    /   /


                           (Exact Name of Registrant)
                        OHIO NATIONAL VARIABLE ACCOUNT B

                               (Name of Depositor)
                    THE OHIO NATIONAL LIFE INSURANCE COMPANY
              (Address of Depositor's Principal Executive Offices)
                                One Financial Way
                             Cincinnati, Ohio 45242
                         (Depositor's Telephone Number)
                                 (513) 794-6100

                     (Name and Address of Agent for Service)
              Ronald L. Benedict, Second Vice President and Counsel
                    The Ohio National Life Insurance Company
                                  P.O. Box 237
                             Cincinnati, Ohio 45201

                                   Notice to:
                           W. Randolph Thompson, Esq.
                                   Of Counsel
                              Jones & Blouch L.L.P.
                                 Suite 405 West
                       1025 Thomas Jefferson Street, N.W.
                             Washington, D.C. 20007

Approximate Date of Proposed Public Offering: As soon after the effective date
of this amendment as is practicable.

   
Registrant has heretofore registered an indefinite amount of securities under
the Securities Act of 1933 pursuant to Rule 24f-2 and on February 27, 1997 filed
its Rule 24f-2 Notice for its most recent fiscal year.
    

It is proposed that this filing will become effective (check appropriate space):

   
      ---     immediately upon filing pursuant to paragraph (b) of Rule 485
              on (date) pursuant to paragraph (b) of Rule 485

      ---     60 days after filing pursuant to paragraph (a)(1) of Rule 485

       X      on May 1, 1997 pursuant to paragraph (a)(1) of Rule 485
      ---

If appropriate, check the following box:

      ---     this post-effective amendment designates a new effective date for
              a previously filed post-effective amendment.
    


<PAGE>   2
                        OHIO NATIONAL VARIABLE ACCOUNT B

<TABLE>
<CAPTION>
N-4 Item               Caption in Prospectus
- --------               ---------------------
<S>                    <C>
   1                   Cover Page

   2                   Glossary of Special Terms

   3                   Not applicable

   4                   Not applicable

   5                   The Ohio National Companies

   6                   Deductions and Expenses

   7                   Description of Variable Annuity Contracts

   8                   Annuity Period

   9                   Death Benefit

   10                  Accumulation Period

   11                  Surrender and Partial Withdrawal

   12                  Federal Tax Status

   13                  Not applicable

   14                  Table of Contents

                       Caption in Statement of Additional 
                       Information

   15                  Cover Page

   16                  Table of Contents

   17                  Not applicable

   18                  Custodian
                       Independent Certified Public Accountants

   19                  See Prospectus (Distribution of Variable Annuity Contracts)

   20                  Underwriter

   21                  Calculation of Money Market Subaccount Yield
                       Total Return

   22                  See Prospectus (Annuity Period)

   23                  Financial Statements
</TABLE>
<PAGE>   3
<TABLE>
<CAPTION>
                       Caption in Part C
                       -----------------

<S>                    <C>
   24                  Financial Statements and Exhibits

   25                  Directors and Officers of the Depositor

   26                  Persons Controlled by or Under Common Control with the
                       Depositor or Registrant

   27                  Number of Contractowners

   28                  Indemnification

   29                  Principal Underwriter

   30                  Location of Accounts and Records

   31                  Not applicable

   32                  Not applicable
</TABLE>
<PAGE>   4
                                     PART A


                                   PROSPECTUS


<PAGE>   5

                                   PROSPECTUS

                             SINGLE PURCHASE PAYMENT

                      INDIVIDUAL VARIABLE ANNUITY CONTRACTS

   
                     OHIO NATIONAL VARIABLE ACCOUNTS A AND B
    

                    THE OHIO NATIONAL LIFE INSURANCE COMPANY

                                ONE FINANCIAL WAY

                             CINCINNATI, OHIO 45242

                            TELEPHONE (513) 794-6452

   
This prospectus offers multiple funded, single purchase payment, individual
variable annuity contracts that provide for the accumulation of values and the
payment of annuity benefits on a variable and/or fixed basis. Unless
specifically stated otherwise, only provisions relating to the variable portion
of the contracts are described in this prospectus. The fixed portion
("Guaranteed Accumulation Account") is briefly described in an appendix to the
Statement of Additional Information.

Variable annuities are designed to provide lifetime annuity payments which will
vary with the investment results of the investment vehicle chosen. The
accumulation value of a contract will vary with the investment performance of
Ohio National Fund, Inc. (the "Fund"), prior to the annuity payout date, and the
amount of each annuity payment will vary with the Fund's investment performance
subsequent to the commencement of annuity payments. There can be no assurance
that the value of a contract during the years prior to the annuity payout date
or the aggregate amount of annuity payments received after such date will equal
or exceed the purchase payments made therefor.

The variable annuity contracts offered by this prospectus are designed for (1)
annuity purchase plans adopted by public school systems and certain tax-exempt
organizations described in Section 501(c)(3) of the Internal Revenue Code (the
"Code"), qualifying for tax-deferred treatment pursuant to Section 403(b) of the
Code, (2) other employee pension or profit-sharing trusts or plans qualifying
for tax-deferred treatment under Section 401(a), 401(k) or 403(a) of the Code,
(3) individual retirement annuities qualifying for tax-deferred treatment under
Section 408 of the Code, (4) state and municipal deferred compensation plans and
(5) non-tax-qualified plans.

The minimum purchase payment is $10,000. Generally the maximum purchase payment
is $500,000. The net purchase payment (after the deduction of any applicable
state premium tax) is allocated to one or more subaccounts of Ohio National
Variable Account A ("VAA") for tax qualified contracts or Ohio National Variable
Account B ("VAB") for non-tax-qualified contracts in such portion as the
contract owner may choose. VAA and VAB are separate accounts established by The
Ohio National Life Insurance Company ("Ohio National Life"). The assets of VAA
and VAB are invested in shares of the Fund, a mutual fund having 13 portfolios
in which the contracts' assets may be invested: Equity Portfolio, Money Market
Portfolio, Bond Portfolio, Omni Portfolio, International Portfolio, Capital
Appreciation Portfolio, Small Cap Portfolio, Global Contrarian Portfolio,
Aggressive Growth Portfolio, Core Growth Portfolio, Growth & Income Portfolio,
S&P 500 Index Portfolio and Social Awareness Portfolio. (See the accompanying
prospectus of the Fund which also contains information about other portfolios
that are not available for the contracts offered herein.)

All or part of the contract's accumulation value may be withdrawn before the
annuity payout date. Amounts withdrawn may be subject to federal income tax
penalties, and a contingent deferred sales charge may be assessed up to 6% of
the amount withdrawn. Exercise of contract rights may be subject to the terms of
any qualified employee trust or annuity plan under which a contract is
purchased. This prospectus contains no information concerning such trusts or
plans. The contracts offered hereby may be revoked by the purchaser without
penalty within 20 days of their delivery.

THIS PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE. IT SETS FORTH THE
INFORMATION ABOUT VAA, VAB AND THE VARIABLE ANNUITY CONTRACTS OFFERED BY THIS
PROSPECTUS THAT YOU SHOULD KNOW BEFORE INVESTING. ADDITIONAL INFORMATION ABOUT
VAA AND VAB HAS BEEN FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IN
STATEMENTS OF ADDITIONAL INFORMATION DATED MAY 1, 1997. THE STATEMENTS OF
ADDITIONAL INFORMATION FOR EACH OF VAA AND VAB ARE INCORPORATED HEREIN BY
REFERENCE AND ARE AVAILABLE UPON REQUEST AND WITHOUT CHARGE BY WRITING OR
CALLING OHIO NATIONAL LIFE AT THE ABOVE ADDRESS. THE TABLE OF CONTENTS FOR THE
STATEMENTS OF ADDITIONAL INFORMATION IS ON PAGE 2.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
THIS PROSPECTUS SHOULD BE ACCOMPANIED BY THE CURRENT PROSPECTUS OF OHIO NATIONAL
FUND, INC.

                                   MAY 1, 1997
    
<PAGE>   6
                                TABLE OF CONTENTS

<TABLE>

<S>                                                                           <C>
Fee Table .................................................................    3

   Accumulation Unit Values ...............................................    5
   Financial Statements ...................................................    6

The Ohio National Companies ...............................................    6
   Ohio National Life .....................................................    6

   
   Ohio National Variable Accounts A and B ................................    6
    
   Ohio National Fund, Inc. ...............................................    6
Distribution of Variable Annuity Contracts ................................    7
Deductions and Expenses ...................................................    8
   Contingent Deferred Sales Charge .......................................    8
   Deduction for Administrative Expenses ..................................    8
   Deduction For Risk Undertakings ........................................    8
   Transfer Fee ...........................................................    9
   Deduction For State Premium Tax ........................................    9
   Fund Expenses ..........................................................    9
Description of Variable Annuity Contracts .................................    9
   20-Day Free Look .......................................................    9
   Accumulation Period ....................................................    9
   Annuity Period .........................................................   12
   Other Contract Provisions ..............................................   14
   Performance Data .......................................................   15
Federal Tax Status.........................................................   15
IRA Disclosure Statement...................................................   19
</TABLE>

                       STATEMENT OF ADDITIONAL INFORMATION

Custodian
Independent Certified Public Accountants
Underwriter
Calculation of Money Market Subaccount Yield
Transfer Limitations
Total Return
   
Financial Statements for Ohio National Life and VAA or VAB
Appendix: Loans Under Tax-Sheltered Annuities(VAA only) Guaranteed Accumulation 
          Account
    


                            GLOSSARY OF SPECIAL TERMS

ACCUMULATION PERIOD - The period prior to the annuity payout date and during the
lifetime of the annuitant.

ACCUMULATION UNIT - A unit of measure used to determine the value of contracts
during the accumulation period.

ACCUMULATION VALUE _ The cash value of an annuity contract before the annuity
payout date.

ANNUITANT - Any natural person who is to receive or is receiving annuity
payments and upon whose continuation of life annuity payments with life
contingencies depend.

ANNUITY PAYOUT DATE - The date on which annuity payments are to begin.

ANNUITY PAYMENTS - Periodic payments made to an annuitant pursuant to an annuity
contract.

ANNUITY UNIT - A unit of measure used to determine the second and subsequent
variable annuity payments and reflecting the investment performance of the Fund.

FUND SHARES - Shares of Ohio National Fund, Inc., or shares of another
registered open-end investment company substituted therefor.

OWNER - During the lifetime of the designated annuitant and prior to the
specified annuity payout date, the owner is the person in whose name the
contract is registered. On and after the annuity payout date the annuitant
becomes the owner. After the death of the annuitant, the beneficiary becomes the
owner.

PURCHASE PAYMENT - The amount of payment made by, or on behalf of, the owner
under the annuity contract.

SETTLEMENT - The application of the accumulation value of an annuity contract
under the settlement provisions contained therein.

   
SUBACCOUNT - The Equity subaccount, Money Market subaccount, Bond subaccount,
Omni subaccount, International subaccount, Capital Appreciation subaccount,
Small Cap subaccount, Global Contrarian subaccount, Aggressive Growth
subaccount, Core Growth subaccount, Growth & Income subaccount, S&P 500 Index
subaccount, Social Awareness subaccount or such other subaccounts as may be
established under VAA or VAB.
    

VALUATION PERIOD - The period of time from one determination of accumulation
unit and annuity unit values to their next determination. Such determination is
made at the same time that the net asset value of Fund Shares is determined. See
page 22 of the accompanying Fund prospectus.

1940 ACT - The Investment Company Act of 1940, as amended, or any similar
successor federal legislation.


                                       2
<PAGE>   7
                                    FEE TABLE

<TABLE>
<CAPTION>
CONTRACTOWNER TRANSACTION EXPENSES         CONTRACT YEAR         
Deferred Sales Load (as a percentage of    OF SURRENDER          PERCENTAGE
    amount withdrawn or surrendered)       OR WITHDRAWAL           CHARGED
                                           -------------         ---------
                                           <S>                   <C>
                                                 1                   6%
                                                 2                   5%
                                                 3                   4%
                                                 4                   3%
                                                 5                   2%
                                                 6                   1%
                                            7 and later              0%
</TABLE>
                                                         
Exchange (transfer) Fee    $3 (currently no charge for the first 4 transfers
                               per year)

VAA AND VAB ANNUAL EXPENSES (as a percentage
   of average account value)
<TABLE>
<S>                                        <C>  
Mortality and Expense Risk Fees***         0.65%
Account Fees and Expenses                  0.25%
                                           ---- 
Total VAA and VAB Annual Expenses          0.90%
</TABLE>

   
<TABLE>
<CAPTION>
FUND ANNUAL EXPENSES (after fee waiver*) (as a percentage
     of the Fund's average net assets) MANAGEMENT        OTHER          TOTAL FUND
                                          FEES          EXPENSES         EXPENSES
                                       ----------       --------        ----------
<S>                                      <C>              <C>              <C>  
Equity ......................            0.55%            0.19%            0.74%
Money Market* ...............            0.25%            0.19%            0.44%
Bond ........................            0.60%            0.19%            0.79%
Omni ........................            0.58%            0.19%            0.77%
International ...............            0.90%            0.25%            1.15%
Capital Appreciation ........            0.80%            0.17%            0.97%
Small Cap ...................            0.80%            0.16%            0.96%
Global Contrarian ...........            0.90%            0.39%            1.29%
Aggressive Growth ...........            0.80%            0.21%            1.01%
Core Growth** ...............            0.95%            0.60%            1.55%
Growth & Income** ...........            0.85%            0.55%            1.40%
S&P 500 Index** .............            0.40%            0.20%            0.60%
Social Awareness** ..........            0.60%            0.25%            0.85%
</TABLE>

EXAMPLE - If you surrendered your contract at the end of the applicable time
period, you would pay the following aggregate expenses on a $1,000 investment in
each subaccount, assuming 5% annual return:

<TABLE>
<CAPTION>
                             1 YEAR      3 YEARS    5 YEARS   10 YEARS
                             ------      -------    -------   --------
<S>                          <C>         <C>        <C>       <C> 
Equity                        $73         $92        $110        $194
Money Market*                  70          83          95         161
Bond                           73          93         113         200
Omni                           73          93         112         198
International                  77         104         131         238
Capital Appreciation           75          98         122         219
Small Cap                      75          98         122         218
Global Contrarian              78         108         138         252
Aggressive Growth              75         100         124         223
Core Growth**                  80         115         N/A         N/A
Growth & Income**              79         111         N/A         N/A
S&P 500 Index**                71          87         N/A         N/A
Social Awareness**             74          95         N/A         N/A
</TABLE>
    

                                       3
<PAGE>   8
   
EXAMPLE - If you do not surrender your contract at the end of the applicable
time period, you would pay the following aggregate expenses on the same
investment:

<TABLE>
<CAPTION>
                             1 YEAR      3 YEARS     5 YEARS    10 YEARS
                             ------      -------     -------    --------
<S>                          <C>         <C>         <C>        <C> 
Equity                        $17         $52         $89        $194
Money Market*                  14          42          73         161
Bond                           17          53          92         200
Omni                           17          53          91         198
International                  21          64         110         238
Capital Appreciation           19          59         101         219
Small Cap                      19          58         101         218
Global Contrarian              22          69         117         252
Aggressive Growth              19          60         103         223
Core Growth**                  25          76         N/A         N/A
Growth & Income**              23          72         N/A         N/A
S&P 500 Index**                15          47         N/A         N/A
Social Awareness**             18          55         N/A         N/A
</TABLE>
    


The purpose of the above table is to help you to understand the costs and
expenses that a variable annuity contractowner will bear directly or indirectly.
THE EXAMPLE INCLUDED IN THE ABOVE TABLE SHOULD NOT BE CONSIDERED A
REPRESENTATION OF PAST OR FUTURE EXPENSE, AND ACTUAL EXPENSES MAY BE GREATER OR
LESS THAN THOSE shown. Note that the expense amounts shown in the example are
aggregate amounts for the total number of years indicated. Neither the table nor
the example reflect any premium taxes that may be applicable to a contract,
which currently range from 0% to 3.5%. The above table and example reflect only
the charges for contracts currently offered by this prospectus and not other
contracts that may be offered by Ohio National Life. For further details, see
Deduction For State Premium Tax, page 9.

   
*For the Money Market Portfolio, management fees in excess of 0.25% are
presently being waived by the Fund's investment adviser. Without the waiver, the
Money Market Portfolio's Management Fee would be 0.30%, its Total Fund Annual
Expenses would be 0.49%, and its expenses would total $70 for a $1,000 contract
surrendered at the end of 1 year, $84 if surrendered at the end of 3 years, $98
if surrendered at the end of 5 years or $167 if surrendered at the end of 10
years. For a $1,000 contract not surrendered, the expenses without the waiver
would be $14 for 1 year, $44 for 3 years, $76 for 5 years or $167 for 10 years.
    

**The "Other Expenses" (and, accordingly, the Total Fund Expenses) for the Core
Growth, Growth & Income, S&P 500 Index and Social Awareness Portfolios are based
on estimates.

***The Mortality and Expense risk fees may be changed at any time, but may not
be increased to more than 1.55%.


                                       4
<PAGE>   9
   

 
                        ACCUMULATION UNIT VALUES
<TABLE>
<CAPTION>
EQUITY SUBACCOUNT

    YEAR ENDED      UNIT VALUE AT    UNIT VALUE AT   VAA UNITS      VAB UNITS
    DECEMBER 31   BEGINNING OF YEAR  END OF YEAR    END OF YEAR    END OF YEAR
    -----------   -----------------  -----------    -----------    -----------
<S>               <C>                <C>            <C>            <C>   
     1993*           $10.000000        $10.239365     25,900         20,283
     1994             10.239365         10.173015    120,867        115,993
     1995             10.173015         12.824740    301,147        239,825
     1996             12.824740         15.042658    534,028        405,466
     ----            ----------        ----------     ------         ------
</TABLE>

<TABLE>
<CAPTION>
MONEY MARKET SUBACCOUNT**

    YEAR ENDED      UNIT VALUE AT   UNIT VALUE AT    VAA UNITS      VAB UNITS
    DECEMBER 31   BEGINNING OF YEAR  END OF YEAR    END OF YEAR    END OF YEAR
    -----------   -----------------  -----------    -----------    -----------
<S>               <C>                <C>            <C>            <C>   
     1993            $10.000000        $10.045964      5,554          1,204
     1994             10.045964         10.354108     95,638         56,892
     1995             10.354108         10.837896    136,205         34,285
     1996             10.837896         11.296489    149,846         74,056
     ----            ----------        ----------     ------         ------
</TABLE>

<TABLE>
<CAPTION>
BOND SUBACCOUNT

    YEAR ENDED      UNIT VALUE AT   UNIT VALUE AT    VAA UNITS      VAB UNITS
    DECEMBER 31   BEGINNING OF YEAR  END OF YEAR    END OF YEAR    END OF YEAR
    -----------   -----------------  -----------    -----------    -----------
<S>               <C>                <C>            <C>            <C>   
     1993            $10.000000         $9.910842        378         19,364
     1994              9.910842          9.445623     10,472         75,521
     1995              9.445623         11.130129     64,973         97,129
     1996             11.130129         11.439849     82,917        101,403
     ----            ----------        ----------     ------         ------
</TABLE>

<TABLE>
<CAPTION>
OMNI SUBACCOUNT

    YEAR ENDED      UNIT VALUE AT   UNIT VALUE AT    VAA UNITS      VAB UNITS
    DECEMBER 31   BEGINNING OF YEAR  END OF YEAR    END OF YEAR    END OF YEAR
    -----------   -----------------  -----------    -----------    -----------
<S>               <C>                <C>            <C>            <C>   
     1993            $10.000000        $10.143037     42,348         44,348
     1994             10.143037          9.999661    150,263        109,853
     1995              9.999661         12.165280    244,025        194,243
     1996             12.165280         13.930650    511,033        342,379
     ----            ----------        ----------     ------         ------
</TABLE>

<TABLE>
<CAPTION>
INTERNATIONAL SUBACCOUNT

    YEAR ENDED      UNIT VALUE AT   UNIT VALUE AT    VAA UNITS      VAB UNITS
    DECEMBER 31   BEGINNING OF YEAR  END OF YEAR    END OF YEAR    END OF YEAR
    -----------   -----------------  -----------    -----------    -----------
<S>               <C>                <C>            <C>            <C>   
     1993*           $10.000000        $10.834626     34,538         15,210
     1994             10.834626         11.604279    204,939        234,799
     1995             11.604279         12.892796    384,682        330,279
     1996             12.892796         14.628252    678,397        674,403
     ----            ----------        ----------     ------         ------
</TABLE>

<TABLE>
<CAPTION>
CAPITAL APPRECIATION SUBACCOUNT

    YEAR ENDED      UNIT VALUE AT   UNIT VALUE AT    VAA UNITS      VAB UNITS
    DECEMBER 31   BEGINNING OF YEAR  END OF YEAR    END OF YEAR    END OF YEAR
    -----------   -----------------  -----------    -----------    -----------
<S>               <C>                <C>            <C>            <C>   
     1994*           $10.000000        $10.390128     52,732         34,382
     1995             10.390128         12.626458    211,756        136,612
     1996             12.626458         14.484990    383,878        243,883
     ----            ----------        ----------     ------         ------
</TABLE>

<TABLE>
<CAPTION>
SMALL CAP SUBACCOUNT

    YEAR ENDED      UNIT VALUE AT   UNIT VALUE AT    VAA UNITS      VAB UNITS
    DECEMBER 31   BEGINNING OF YEAR  END OF YEAR    END OF YEAR    END OF YEAR
    -----------   -----------------  -----------    -----------    -----------
<S>               <C>                <C>            <C>            <C>   
     1994*           $10.000000        $12.053440     76,033         39,627
     1995             12.053440         15.889068    198,048        123,612
     1996             15.889068         18.535631    337,460        204,017
     ----            ----------        ----------     ------         ------
</TABLE>
    

                                       5
<PAGE>   10
<TABLE>
<CAPTION>
   

GLOBAL CONTRARIAN SUBACCOUNT

    YEAR ENDED      UNIT VALUE AT   UNIT VALUE AT    VAA UNITS      VAB UNITS
    DECEMBER 31   BEGINNING OF YEAR  END OF YEAR    END OF YEAR    END OF YEAR
    -----------   -----------------  -----------    -----------    -----------
<S>               <C>                <C>            <C>            <C>   
     1995*           $10.000000        $10.816003     47,134         21,621
     1996             10.816003         12.015818    132,292        178,856
     ----            ----------        ----------     ------         ------
</TABLE>

<TABLE>
<CAPTION>
AGGRESSIVE GROWTH SUBACCOUNT

    YEAR ENDED      UNIT VALUE AT   UNIT VALUE AT    VAA UNITS      VAB UNITS
    DECEMBER 31   BEGINNING OF YEAR  END OF YEAR    END OF YEAR    END OF YEAR
    -----------   -----------------  -----------    -----------    -----------
<S>               <C>                <C>            <C>            <C>   
     1995*           $10.000000        $12.610012     41,681         39,115
     1996             12.610012         12.592390    118,818         80,875
     ----            ----------        ----------     ------         ------
    

</TABLE>


* Series of variable annuity contracts commenced on October 7, 1993. Capital
Appreciation and Small Cap subaccounts commenced on May 1, 1994. Global
Contrarian and Aggressive Growth subaccounts commenced on March 31, 1995.
   

** The current annualized yield of the Money Market subaccount for the seven
days ended December 31, 1996, was 4.72%.

FINANCIAL STATEMENTS

The complete financial statements of VAA or VAB, and of Ohio National Life, and
the Independent Auditors' Reports thereon, may be found in the Statements of
Additional Information for VAA and VAB.
    

                           THE OHIO NATIONAL COMPANIES

OHIO NATIONAL LIFE

Ohio National Life was organized under the laws of Ohio in 1909 as a stock life
insurance company and became a mutual life insurance company in 1959. It writes
life, accident and health insurance and annuities in 47 states, the District of
Columbia and Puerto Rico. Currently it has assets in excess of $5.9 billion and
equity in excess of $500 million. Its home office is located at One Financial
Way, Cincinnati, Ohio 45242.
   

OHIO NATIONAL VARIABLE ACCOUNTS A AND B

VAA and VAB were established in 1969 by Ohio National Life as separate accounts
under Ohio law for the purpose of funding variable annuity contracts. Purchase
payments for the variable annuity contracts are allocated to one or more
subaccounts of VAA or VAB. Income, gains and losses, whether or not realized,
from assets allocated to VAA and VAB are, as provided in the contracts, credited
to or charged against VAA or VAB without regard to other income, gains or losses
of Ohio National Life. The assets maintained in VAA and VAB will not be charged
with any liabilities arising out of any other business conducted by Ohio
National Life. Nevertheless, all obligations arising under the contracts,
including the commitment to make annuity payments, are general corporate
obligations of Ohio National Life. Accordingly, all of Ohio National Life's
assets are available to meet its obligations under the contracts. VAA and VAB
are registered as unit investment trusts under the 1940 Act.

The assets of each subaccount of VAA and VAB are invested at net asset value
(without an initial sales charge) in shares of a corresponding portfolio of the
Fund: the Equity Portfolio, Money Market Portfolio, Bond Portfolio, Omni
Portfolio (a flexible portfolio fund), International Portfolio, Capital
Appreciation Portfolio, Small Cap Portfolio, Global Contrarian Portfolio,
Aggressive Growth Portfolio, Core Growth Portfolio, Growth & Income Portfolio,
S&P 500 Index Portfolio or Social Awareness Portfolio.
    

                                       6
<PAGE>   11
OHIO NATIONAL FUND, INC.

The Fund is a diversified, open-end, management investment company registered
under the 1940 Act. The value of the Fund's investments fluctuates daily and is
subject to the risk of changing economic conditions as well as the risk inherent
in the ability of management to anticipate changes necessary in such investments
to meet changes in economic conditions. The Fund receives investment advice, for
a fee, from its investment adviser, Ohio National Investments, Inc., and from
Societe Generale Asset Management Corp. (sub-adviser to the International and
Global Contrarian Portfolios), T. Rowe Price Associates, Inc. (sub-adviser to
the Capital Appreciation Portfolio), Founders Asset Management, Inc.
(sub-adviser to the Small Cap Portfolio), Strong Capital Management, Inc.
(sub-adviser to the Aggressive Growth Portfolio), Pilgrim Baxter & Associates,
Ltd. (sub-adviser to the Core Growth Portfolio), and Robertson Stephens
Investment Management, L.P. (sub-adviser to the Growth & Income Portfolio). For
additional information concerning the Fund, including the investment objectives
of each of its portfolios, see the attached Fund prospectus. Read the Fund
prospectus carefully before investing. The Fund prospectus contains information
about other portfolios that are not available for the contracts offered herein.
   

In addition to being offered to VAA and VAB, Fund shares are currently offered
to other separate accounts of Ohio National Life in connection with variable
annuity contracts and a separate account of Ohio National Life Assurance
Corporation in connection with variable life insurance contracts. In the future,
Fund shares may be offered to other insurance company separate accounts. It is
conceivable that in the future it may become disadvantageous for both variable
life and variable annuity separate accounts to invest in the Fund. Although
neither Ohio National Life nor the Fund currently foresees any such
disadvantage, the Board of Directors of the Fund will monitor events in order to
identify any material conflict between variable life and variable annuity
contractowners and to determine what action, if any, should be taken in response
thereto, including the possible withdrawal of VAA`s and/or VAB's participation
in the Fund. Material conflicts could result from such things as (1) changes in
state insurance law; (2) changes in federal income tax law; (3) changes in the
investment management of any portfolio of the Fund; or (4) differences between
voting instructions given by variable life and variable annuity contractowners.
    

VOTING RIGHTS
   
Ohio National Life shall vote Fund shares held in VAA and VAB at meetings of
Fund shareholders in accordance with voting instructions received from contract
owners. The number of Fund shares for which an owner is entitled to give
instructions will be determined by Ohio National Life in the manner described
below, not more than 90 days prior to the meeting of shareholders. Fund proxy
material will be distributed to each owner together with appropriate forms for
giving voting instructions. Fund shares held in VAA and VAB, for which no timely
instructions are received, will be voted by Ohio National Life in proportion to
the instructions which are received with respect to all contracts participating
in VAA and VAB, respectively.
    

During the accumulation period, the number of Fund shares for which instructions
may be given to Ohio National Life is determined by dividing the variable
accumulation value of a subaccount of the contract by the net asset value of a
share of the corresponding Fund portfolio as of the same date. During the
annuity payment period, the number of Fund portfolio shares for which such
instructions may be given is determined by dividing the actuarial liability for
variable annuities in the course of payment by the net asset value of a Fund
portfolio share as of the same date. Generally, the number of votes tends to
decrease as annuity payments progress.

                   DISTRIBUTION OF VARIABLE ANNUITY CONTRACTS
   

The variable annuity contracts are sold by Ohio National Life insurance agents
who are also registered representatives (a) of The O. N. Equity Sales Company
("ONESCO"), a wholly-owned subsidiary of Ohio National Life, registered under
the Securities Exchange Act of 1934, and a member of the National Association of
Securities Dealers, Inc. or (b) of other broker-dealers that have entered into
distribution agreements with Ohio National Equities, Inc. ("ONE, Inc.," another
wholly-owned subsidiary of Ohio National Life), which is the principal
underwriter of the contracts. Ohio National Life pays ONE , Inc. 5.25% of
purchase payments.
    

                                       7
<PAGE>   12
   
Inc. then pays a portion of that amount to ONESCO and the other
broker-dealers as compensation for their sales efforts. ONESCO and the other
broker-dealers will remunerate their registered representatives from their own
funds. Purchase payments on which no compensation is paid to registered
representatives will not be included in amounts on which the 5.25% sales
compensation will be paid to ONE, Inc. To the extent that the amount of the
contingent deferred sales charge received by Ohio National Life is not
sufficient to recover the fee paid to One, Inc., any deficiency will be made up
from Ohio National Life's general account assets which include, among other
things, any profit from the mortality and expense risk charges.
    

                             DEDUCTIONS AND EXPENSES

CONTINGENT DEFERRED SALES CHARGE
   

No deduction for sales expense is made from purchase payments. A contingent
deferred sales charge may be assessed by Ohio National Life when a contract is
surrendered or a partial withdrawal is made to defray expenses relating to the
sale of the contract, including compensation to sales personnel, cost of sales
literature and prospectuses, and other expenses related to sales activity. Such
charge equals a percentage of the amount withdrawn. This percentage will vary
with the contract year in which the surrender or withdrawal occurs as follows:
    

<TABLE>
<CAPTION>
                      CONTRACT
                        YEARS            PERCENTAGE
                        -----            ----------
                        <S>              <C>
                           1               6%
                           2               5%
                           3               4%
                           4               3%
                           5               2%
                           6               1%
                           7 and later     0%
</TABLE>


Once each contract year, a partial withdrawal of not more than 10% of the
accumulation value (as of the first day of the contract year) may be made
without the imposition of the contingent deferred sales charge.

DEDUCTION FOR ADMINISTRATIVE EXPENSES

A deduction is made at the end of each valuation period equal to 0.25% on an
annual basis of the contract value for administrative expenses. This deduction
is not designed to produce a profit but to reimburse Ohio National Life for
expenses incurred for accounting, auditing, legal, contract owner services,
reports to regulatory authorities and contract owners, contract issue, etc.

DEDUCTION FOR RISK UNDERTAKINGS

Prior to the annuity payout date, Ohio National Life guarantees that the
accumulation value of all contracts will not be affected by any excess of sales
and administrative expenses over the deductions provided therefor. Ohio National
Life also guarantees to pay a death benefit in the event of the annuitant's
death prior to the annuity payout date (see Death Benefit, page 12). After the
annuity payout date, Ohio National Life guarantees that variable annuity
payments will not be affected by adverse mortality experience or expenses.

For assuming these risks, Ohio National Life, in determining the accumulation
unit values and the annuity unit values for each subaccount, makes a deduction
from the applicable investment results equal to 0.65% of the contract value on
an annual basis. Such deduction may be decreased by Ohio National Life at any
time and may be increased not more frequently than annually to not more than
1.55% on an annual basis. Although Ohio National Life views the risk charge as
an indivisible whole, of the amount currently being deducted, it has estimated
that a reasonable allocation would be 0.25% for mortality risk, and 0.4% for
expense risk. Although Ohio National Life hopes to realize a profit from this
charge, if the deduction is insufficient to cover the actual risk involved, the
loss will fall on Ohio National Life; conversely, if the deduction proves more
than sufficient, the excess will be a gain to Ohio National Life.

                                       8
<PAGE>   13
TRANSFER FEE

A transfer fee of $3 (which may be increased to $10) is made for transferring
contract values from one or more subaccounts to one or more other subaccounts.
The fee is charged against the subaccount(s) from which the transfer is
effected. Currently, no fee is charged for the first four transfers each year.

DEDUCTION FOR STATE PREMIUM TAX

   
Most states do not presently charge a premium tax for these contracts. Where a
tax applies, the rates for tax-qualified contracts are presently 0.5% in
California, 1.0% in Puerto Rico and West Virginia, 2.0% in Kentucky and 2.25% in
the District of Columbia. For non-tax-qualified contracts, the rates are 1.0% in
Puerto Rico, West Virginia and Wyoming, 1.25% in South Dakota, 2.0% in Kansas,
Kentucky and Maine, 2.25% in the District of Columbia, 2.35% in California and
3.0% in Nevada. Normally, any such applicable taxes will not be deducted until
annuity payments begin rather than being deducted from the purchase payment.
    

FUND EXPENSES

There are deductions from, and expenses paid out of, the assets of the Fund.
These are described in the attached Fund prospectus.

                    DESCRIPTION OF VARIABLE ANNUITY CONTRACTS

20-DAY FREE LOOK

The contract owner may revoke the contract at any time until the end of 20 days
after receipt of the contract and receive a refund of the entire purchase price.
To revoke, the owner must return the contract to Ohio National Life within the
20 day period. In those states where required by state law, the value of the
contract as of the date of cancellation will be returned in lieu of the entire
purchase price in case of revocation during the 20 day free look period.

ACCUMULATION PERIOD
PURCHASE PAYMENT PROVISIONS

The contracts provide for a single minimum purchase payment of $10,000 and a
maximum payment of $500,000. A larger payment, or more than one payment, may be
made with Ohio National Life's consent.

ACCUMULATION UNITS

Prior to the annuity payout date, the contract value is measured by accumulation
units. The purchase payment results in the crediting of accumulation units to
the contract (see Crediting Accumulation Units, below). The number of
accumulation units so credited remains constant but the dollar value of
accumulation units will vary depending upon the investment results of the
particular subaccount to which contract values are allocated.

CREDITING ACCUMULATION UNITS

Completed application forms, together with a check for the purchase payment, are
forwarded to the home office of Ohio National Life for acceptance. Upon
acceptance, a contract is issued to the contract owner, and the purchase payment
is then credited to the contract in the form of accumulation units. The purchase
payment is credited not later than two business days after receipt if the
application and all information necessary for processing the purchase payment
are complete. If an application is not accepted within five business days, the
purchase payment will be returned immediately to the applicant unless the
applicant specifically consents to having Ohio National Life retain the purchase
payment until the application is completed. After that, the purchase payment
will be credited within two business days.

                                       9
<PAGE>   14
ALLOCATION OF THE PURCHASE PAYMENT

   
In the contract application, you may direct the allocation of your purchase
payment among the subaccounts of VAA or VAB and the general account of Ohio
National Life. The amount allocated to any subaccount or the general account
must equal a whole percentage.

ACCUMULATION UNIT VALUE AND ACCUMULATION VALUE

The accumulation unit value of each subaccount of VAA and VAB was set at $10
when the first payment for these contracts was allocated to each subaccount. The
accumulation unit value for any subsequent valuation period is determined by
multiplying the accumulation unit value for the immediately preceding valuation
period by the net investment factor (described below) for such subsequent
valuation period. The accumulation value is determined by multiplying the total
number of accumulation units (for each subaccount) credited to the contract by
the accumulation unit value (for such subaccount) for the valuation period for
which the accumulation value is being determined.
    

NET INVESTMENT FACTOR

The net investment factor is a quantitative measure of the investment results of
each subaccount of VAA and VAB. The net investment factor for each subaccount
for any valuation period is determined by dividing (a) by (b), then subtracting
(c) from the result, where:

(a) is -

      (1)the net asset value of a share in the appropriate portfolio of the
         Fund determined as of the end of a valuation period, plus

      (2)The per share amount of any dividends or other distributions declared
         for that portfolio by the Fund if the "ex-dividend" date occurs during
         the valuation period, plus or minus

   
      (3)per share charge or credit for any taxes paid or reserved for which is
         determined by Ohio National Life to result from the maintenance or
         operation of that subaccount of VAA or VAB; (No federal income taxes
         are applicable under present law.)
    

   (b)is the net asset value of a share in the appropriate portfolio of the Fund
      determined as the end of the preceding valuation period; and

   (c)is the deduction for administrative and sales expenses and risk
      undertakings. (See Deduction for Administrative Expenses, page 8, and
      Deduction for Risk Undertakings, page 8.)

SURRENDER AND PARTIAL WITHDRAWAL

   
Prior to the annuity payout date, the owner of a contract may surrender (totally
withdraw the value of) his or her contract for its accumulation value or elect a
partial (at least $500) withdrawal therefrom. These transactions may be subject
to the contingent deferred sales charge described on page 8. Such charge is a
percentage of the total amount withdrawn. For example, if a partial withdrawal
of $500 is requested during the first contract year, Ohio National Life would
pay you $500, but the total amount deducted from the accumulation value would be
$531.91 (i.e., $531.91 x 6% $31.91). Unless otherwise specified, the withdrawal
will be made pro-rata from the values of each subaccount. The amount available
for withdrawal is the sum of the subaccount values less any contingent deferred
sales charge, provided, however, that no partial withdrawal that would cause the
contract value to fall below $5,000 will be allowed. Payment by Ohio National
Life shall be made within seven days from the date of receipt of the request for
such payment except as it may be deferred under the circumstances described
below. Surrenders and partial withdrawals are limited or not permitted in
connection with certain tax-qualified retirement plans. (See Texas State
Optional Retirement Program, page 12 and Tax-Deferred Annuities, page 17. For
tax consequences of a surrender or withdrawal, see Federal Tax Status, page 15.)
    

                                       10
<PAGE>   15
Occasionally Ohio National Life may receive a request for a surrender or partial
withdrawal before the check for your purchase payment has cleared the banking
system. Ohio National Life may delay the surrender or partial withdrawal until
your check has cleared. Ohio National Life requires the return of the contract
in the case of a complete surrender.

The right to withdraw may be suspended or the date of payment postponed (1) for
any period during which the New York Stock Exchange is closed (other than
customary weekend and holiday closings) or during which trading on the Exchange,
as determined by the Securities and Exchange Commission, is restricted; (2) for
any period during which an emergency, as determined by the Commission, exists as
a result of which disposal of securities held in the Fund is not reasonably
practical, or it is not reasonably practical to determine the value of the
Fund's net assets; or (3) or such other periods as the Commission may by order
permit for the protection of security holders.

TRANSFERS AMONG SUBACCOUNTS

Contract values may be transferred from one subaccount to another upon the
request of the owner. Transfers may be made at any time during the accumulation
period. The amount of any such transfer must be at least $300 (or the entire
value of the contract's interest in a subaccount, if less). Ohio National Life
reserves the right to limit the number, frequency, method or amount of
transfers. Transfers from any portfolio of the Fund on any one day may be
limited to 1% of the previous day's total net assets of that portfolio if Ohio
National Life or the Fund, in its or their discretion, believes that the
portfolio might otherwise be damaged. After the annuity payout date, transfers
among subaccounts can only be made once each calendar quarter. Such transfers
may then be made without a transfer fee. (See Transfer Fee, page 9, and
Transfers After Annuity Payout Date, page 14.)

SCHEDULED TRANSFERS (DOLLAR COST AVERAGING)

   
Ohio National Life administers a scheduled transfer ("DCA") program enabling you
to preauthorize automatic monthly or quarterly transfers of a specified dollar
amount of at least $300, (a) from any variable subaccount(s) to any other
subaccount(s), including the Guaranteed Accumulation Account, or (b) from the
Guaranteed Accumulation Account to any variable subaccount(s) if the DCA program
is established at the time the contract is issued, the DCA program is scheduled
to begin within 6 months of contract issue and the term of the DCA program does
not exceed 2 years. For transfers from variable subaccounts to at least 12
transfers must be scheduled and the term of the DCA program may not exceed 5
years. No transfer fee is charged for DCA transfers. Ohio National Life may
discontinue the DCA program at any time. You may also discontinue further DCA
transfers by giving Ohio National Life written notice at least 7 business days
before the next scheduled transfer.

DCA generally has the effect of reducing the risk of purchasing at the top, and
selling at the bottom, of market cycles. DCA transfers from the Guaranteed
Accumulation Account or from a fund with a stabilized net asset value, such as
the Money Market subaccount, will generally reduce the average total cost of
indirectly purchasing Fund shares because greater numbers of shares will be
purchased when the share prices are lower than when prices are higher. However,
DCA does not assure you of a profit, nor does it protect against losses in a
declining market. Moreover, for transfers from a subaccount not having a
stabilized net asset value, DCA will have the effect of reducing the average
price of the shares being redeemed. DCA might also be used to systematically
transfer accumulation values from variable subaccounts to the General
Accumulation Account, in anticipation of retirement, in order to reduce the risk
of making a single transfer during a low market.
    

TELEPHONE TRANSFERS

If the contract owner first submits a pre-authorization form to Ohio National
Life, transfers may be made by telephoning Ohio National Life, between 9:00 a.m.
and 3:30 p.m. (Eastern time) on days that it is open for business, at
1-800-635-3225. Ohio National Life will honor pre-authorized telephone transfer
instructions from anyone who is able to provide the personal identifying
information requested, but reserves the right to refuse to honor any such
request if that seems prudent. Telephone transfer requests will not be honored
after the annuitant's death. Ohio National Life will use reasonable procedures
to confirm that telephone instructions are genuine. (Otherwise, Ohio National
Life may be liable for any losses due to unauthorized or fraudulent
instructions.) A written confirmation will be sent following each telephone
transfer.

                                       11
<PAGE>   16
DEATH BENEFIT

   
In the event of the death of the annuitant and any contingent annuitant prior to
the annuity payout date, the contract provides a death benefit to be paid to a
designated beneficiary. The amount of the death benefit will be determined as of
the end of the valuation period in which written notice of death of the
annuitant is received by Ohio National Life. It will be paid in one sum into an
interest-bearing checking account established in the beneficiary's name with
Bank One, Springfield, Illinois, unless the owner or beneficiary elects
settlement under one or more of the settlement options provided in the contract.
The checking account will bear interest based upon then current money market
rates. The beneficiary will then be able to write checks against such account at
any time and in any amount up to the total in the account. Such checks must be
for a minimum of $250. The amount of death benefit is the accumulation value of
the contract or, if greater, the difference between your purchase payment and
any partial withdrawals.
    

OHIO NATIONAL LIFE EMPLOYEE DISCOUNT

Ohio National Life and its affiliated companies offer a credit on the purchase
of contracts by any of their employees, directors or retirees, or their spouse
or the surviving spouse of a deceased retiree, covering any of the foregoing or
any of their minor children, or any of their children ages 18 to 21 who is
either (i) living in the purchaser's household or (ii) a full-time college
student being supported by the purchaser, or any of the purchaser's minor
grandchildren under the Uniform Gifts to Minors Act. This credit is treated as
additional income under the contract. The amount of the credit equals 3.5% of
the single purchase payment. Ohio National Life credits the Guaranteed
Accumulation Account of the employee's contract in this amount at the time the
purchase payment is made by the employee.

   
TEXAS STATE OPTIONAL RETIREMENT PROGRAM

Under the Texas State Optional Retirement Program (the "Program"), purchase
payments may be excluded from the gross income of state employees for federal
tax purposes to the extent that such purchase payments do not exceed the
exclusion allowance provided by the Code. The Attorney General of Texas has
interpreted the Program as prohibiting any participating state employee from
receiving the surrender value of a contract funding benefits under the Program
prior to termination of employment or the state employee's retirement, death or
total disability. Therefore, no surrender or partial withdrawal by a participant
in the Program will be allowed until the first of these events occurs.
    

ANNUITY PERIOD
ANNUITY PAYOUT DATE

   
Annuity payments under a contract will begin on the annuity payout date. This
date is selected by the owner at the time the contract is issued and must be at
least 30 days after the contract date. It may be changed from time to time by
the owner so long as the annuity payout date selected is the first day of any
month at least 30 days after the date of such change. The contract restricts the
annuity payout date to not later than the first of the month following the
annuitant's 90th birthday; however, this restriction may be waived by mutual
agreement between Ohio National Life and the owner.
    

The contracts include Ohio National Life's assurance that annuity payments will
be paid for the lifetime of the annuitant in accordance with the annuity rates
contained in the contract, regardless of actual mortality experience.

Once annuity payments commence, the contract cannot be surrendered for cash
except that, upon the death of the annuitant, the beneficiary shall be entitled
to surrender the contract for the commuted value of any remaining period-certain
payments.

                                       12
<PAGE>   17
ANNUITY OPTIONS

The owner may elect one or more of the following annuity options, and may change
such election anytime before the annuity payout date.

     Option     Life Annuity with installment payments for the lifetime of the
     1(a):      annuitant (under this option it is possible for the annuitant to
                receive only one payment; this could happen if the annuitant
                should die before receiving the second payment; there is no
                residual value of the contract after annuitant's death).

     Option     Life Annuity with installment payments guaranteed for five years
     1(b):      and continuing thereafter during the remaining lifetime of the 
                annuitant.

     Option     Life Annuity with installment payments guaranteed for ten years 
     1(c):      and continuing thereafter during the remaining lifetime of the 
                annuitant.

     Option     Installment Refund Life Annuity with payments guaranteed for a
     1(d):      period certain and continuing thereafter during the remaining
                lifetime of the annuitant. The number of period-certain payments
                is equal to the amount applied under this option divided by the
                amount of the first payment.

   
     Option     Installment Refund Annuity with payments guaranteed for a fixed
     1(e):      number (up to thirty) of years.  This option is available for
                variable annuity payments only. Although the deduction for risk
                undertakings is taken from annuity unit values, Ohio National
                Life has no mortality risk during the annuity payout period
                under this option.
    

     Option     Joint & Survivor Life Annuity with installment payments during 
     2(a):      the lifetime of an annuitant and continuing during the lifetime 
                of a designated contingent annuitant (under this option it is
                possible for the annuitant and contingent annuitant to receive
                only one payment; this could happen if both were to die before
                receiving the second payment).

     Option     Joint & Survivor Life Annuity with installment payments 
     2(b):      guaranteed for ten years and continuing thereafter during the 
                remaining lifetime of the annuitant or a designated contingent 
                annuitant.
 
Unless the contract owner directs otherwise, as of the annuity payout date the
contract values will be applied to provide annuity payments pro-rata from each
subaccount in the same proportion as the contract values immediately prior to
the annuity payout date.

If no election is in effect on the annuity payout date, the accumulation value
of the contract will be applied under Option 1(c) (except that certain contracts
might require a Joint and Survivor Annuity pursuant to the Pension Reform Act of
1974, as amended) with the beneficiary as payee for any remaining period-certain
installments payable after the death of the annuitant. Options 2(a) and 2(b) are
available only with the consent of Ohio National Life if the contingent
annuitant is not related to the annuitant.

Other settlement options are available as agreed to by Ohio National Life.

DETERMINATION OF AMOUNT OF THE FIRST VARIABLE ANNUITY PAYMENT

The first variable annuity payment is determined by applying the accumulation
value for each subaccount in accordance with the settlement option tables
contained in the contract. The rates contained in those tables depend upon the
annuitant's (and any contingent annuitant's) age and sex and the option
selected. Contracts issued to plans sponsored by employers subject to Title VII
of the Civil Rights Act of 1964 or similar state statutes use annuity tables
which do not vary with annuitant's sex. The accumulation value to be applied is
determined at the end of a valuation period (selected by Ohio National Life and
uniformly applied) not more than 10 valuation periods before the annuity payout
date.

                                       13
<PAGE>   18
If the amount to be applied under an option is less than $5,000, the option
shall not be available and accumulation value shall be paid in a single sum to
the annuitant. If the first periodic payment under any option would be less than
$25, Ohio National Life reserves the right to change the frequency of payments
so that the first such payment is at least $25.

ANNUITY UNIT AND THE DETERMINATION OF SUBSEQUENT PAYMENTS 

Subsequent variable annuity payments will vary to reflect the investment
performance of each applicable subaccount. The amount of each subsequent payment
is determined by annuity units. The number of annuity units for each subaccount
is determined by dividing the dollar amount of the first annuity payment from
each subaccount by the value of the subaccount annuity unit for the same
valuation period used to determine the accumulation value of the contract
applied to provide annuity payments. This number of annuity units remains fixed
during the annuity payment period unless changed as provided below.

The annuity unit value for each subaccount was set at $10 for the valuation
period as of which the first variable annuity payable from each subaccount of
VAA and VAB was calculated. The annuity unit value for each subsequent valuation
period equals the annuity unit value for the immediately preceding valuation
period multiplied by the net investment factor (see page 10) for such subsequent
valuation period and by a factor (0.9998925 for a one-day valuation period) to
neutralize the assumed interest rate discussed below.

The dollar amount of each subsequent variable annuity payment is equal to the
fixed number of annuity units for each subaccount multiplied by the value of the
annuity unit for the valuation period.

The annuity rate tables contained in the contracts are based on the Progressive
Annuity Mortality Table with compound interest at the effective rate of 4% per
year. A higher interest assumption would mean a higher initial annuity payment
but a more slowly rising series of subsequent annuity payments if annuity unit
values were increasing (or a more rapidly falling series of subsequent annuity
payments if annuity unit values were decreasing). A lower interest assumption
would have the opposite effect. If the actual net investment rate were equal to
the assumed interest rate, annuity payments would be level.

TRANSFERS AFTER ANNUITY PAYOUT DATE

After annuity payments have been made for at least 12 months, the annuitant can,
once each 12 months, change the subaccount(s) on which variable annuity payments
are based. On at least 30 days written notice to Ohio National Life at its home
office, that portion of the periodic variable annuity payment directed by the
annuitant will be changed to reflect the investment results of a different
subaccount. The annuity payment immediately after such change will be the amount
that would have been paid without such change. Subsequent payments will reflect
the new mix of subaccount allocation.

OTHER CONTRACT PROVISIONS

ASSIGNMENT

   
Any amount payable in settlement of the contracts may not be commuted,
anticipated, assigned or otherwise encumbered, or pledged as loan collateral to
any person other than Ohio National Life. To the extent permitted by law, no
such amounts shall be subject in any way to any legal process to subject them to
payment of any claims against an annuitant before the annuity payout date. A
tax-qualified contract may not, but a non-tax-qualified contract may be
collaterally assigned before the annuity payout date. Ownership of a contract
may not be transferred except to (1) the annuitant, (2) a trustee or successor
trustee of a pension or profit-sharing trust which is qualified under Section
401 of the Code, or (3) the employer of the annuitant provided that the contract
after transfer is maintained under the terms of a retirement plan qualified
under Section 403(a) of the Code for the benefit of the annuitant, or (4) as
otherwise permitted by laws and regulations governing plans for which the
contract may be issued. Ownership of a non-tax-qualified contract may be
transferred.
    

                                       14
<PAGE>   19
PERIODIC REPORTS

Ohio National Life will furnish each owner, once each calendar quarter prior to
the annuity payout date, a statement showing the number of accumulation units
credited to the contract by subaccount and the accumulation unit value of each
unit as of the end of the preceding quarter. In addition, as long as the
contract remains in effect, Ohio National Life will forward such periodic
reports as may be furnished it by the Fund.

SUBSTITUTION FOR FUND SHARES

   
If investment in the Fund is no longer possible or in Ohio National Life's
judgment becomes inappropriate to the purposes of the contract, Ohio National
Life may substitute one or more other mutual funds. Substitution may be made
with respect to both existing investments and the investment of future purchase
payments. However, no such substitution will be made without any necessary
approval of the Securities and Exchange Commission. We may also add other
investment portfolios of the Fund or of additional mutual funds as eligible
investments of VAA or VAB.
    

CONTRACT OWNER INQUIRIES

Any questions from contract owners should be directed to Ohio National Life,
Variable Annuity Administration, P.O. Box 2669, Cincinnati, Ohio 45201;
telephone (513) 794-6452.

PERFORMANCE DATA

Ohio National Life may advertise performance data for the various Fund
portfolios showing the percentage change in the value of an accumulation unit
based on the performance of the applicable portfolio over a period of time
(usually a calendar year). Such percentage change is determined by dividing the
increase (or decrease) in value for the unit by the accumulation unit value at
the beginning of the period. This percentage figure will reflect the deduction
of any asset-based charges under the contract but will not reflect the deduction
of any applicable contingent deferred sales charge which would reduce any
percentage increase or make greater any percentage decrease.

Any such advertising will also include average annual total return figures
calculated as shown in the Statement of Additional Information. The average
annual total return figures will reflect the deduction of applicable contingent
deferred sales charges as well as applicable asset-based charges.

Ohio National Life may also distribute sales literature comparing separate
account performance to the Consumer Price Index or to such established market
indexes as the Dow Jones Industrial Average, the Standard & Poor's 500 Stock
Index, IBC's Money Fund Reports, Lehman Brothers Bond Indices, Morgan Stanley
Europe Australia Far East Index, Morgan Stanley World Index, Russell 2000 Index,
or other variable annuity separate accounts.

                               FEDERAL TAX STATUS

The following discussion of federal income tax treatment of amounts received
under a variable annuity contract is not exhaustive, does not purport to cover
all situations, and is not intended as tax advice. A qualified tax adviser
should always be consulted with regard to the application of law to individual
circumstances. Tax laws can change, even with respect to contracts that have
already been issued. Tax law revisions, with unfavorable consequences to
contracts offered by this prospectus, could have retroactive effect on
previously issued contracts or on subsequent voluntary transactions in
previously issued contracts.

   
Ohio National Life is taxed as a life insurance company under Subchapter L of
the Internal Revenue Code (the "Code"). Since the operations of VAA and VAB are
a part of, and are taxed with, the operations of Ohio National Life, VAA and VAB
are not separately taxed as "regulated investment companies" under Subchapter M
of the Code.
    

                                       15
<PAGE>   20
   
As to tax-qualified contracts, no federal income tax is payable under present
law on dividend income or capital gains distributions from Fund Shares held in
VAA or upon capital gains realized by VAA on redemption of Fund Shares. When a
non-tax-qualified contract is issued in connection with a deferred compensation
plan or arrangement, all rights, discretions and powers relative to the contract
are vested in the employer and you must look only to your employer for the
payment of deferred compensation benefits. Generally, in that case, an annuitant
will have no "investment in the contract" and amounts received by you from your
employer under a deferred compensation arrangement will be taxable in full as
ordinary income in the year of receipt.

The contracts described in this prospectus are considered annuity contracts
under Section 72 of the Code, which generally provides for taxation of
annuities. Under existing provisions of the Code, any increase in the
accumulation value of the contract is not taxable to you as the owner or
annuitant until you receive it, either in the form of annuity payments, as
contemplated by the contract, or in some other form of distribution (provided
that the owner of a non-tax qualified contract must be a natural person for this
purpose). With certain exceptions, where the owner of a non-tax qualified
contract is a non-natural person (corporation, partnership or trust) any
increase in the accumulation value of the contract attributable to purchase
payments made after February 28, 1986 will be treated as ordinary income
received or accrued by the owner during the current tax year.
    

When annuity payments commence under the contract each payment is taxable under
Section 72 of the Code as ordinary income in the year of receipt if the
annuitant has neither paid any portion of the purchase payment for the contract
nor has previously been taxed on any portion of the purchase payment. If any
portion of the purchase payment has been paid from or included in your taxable
income, this aggregate amount will be considered your "investment in the
contract" You will be entitled to exclude from your taxable income a portion of
each annuity payment equal to your "investment in the contract" divided by the
period of expected annuity payments, determined by your life expectancy and the
form of annuity benefit. Once your "investment in the contract" is recovered,
the entire portion of each annuity payment will be included in your taxable
income.

If an election is made to receive the accumulated value in a single sum in lieu
of annuity payments, any amount received or withdrawn in excess of the
"investment in the contract" will normally be taxed as ordinary income in the
year received. A partial withdrawal of contract values is taxable as income to
the extent that the accumulated value of the contract immediately before the
payment exceeds the "investment in the contract." Such a withdrawal is treated
as a distribution of earnings first and only second as a recovery of your
"investment in the contract." Any part of the value of the contract that is
assigned or pledged to secure a loan will be taxed as if it had been a partial
withdrawal and may be subject to a penalty tax.

There is a penalty tax equal to 10% of any amount that must be included in gross
income for tax purposes. The penalty will not apply to a redemption that is (1)
received on or after the taxpayer reaches age 59-1/2; (2) made to a beneficiary
on or after the death of the annuitant; (3) attributable to the taxpayer's
becoming disabled; (4) made as a series of substantially equal periodic payments
for the life of the annuitant (or joint lives of the annuitant and beneficiary);
(5) from a contract that is a qualified funding asset for purposes of a
structured settlement; (6) made under an annuity contract that is purchased with
a single premium and with an annuity payout date not later than a year from the
purchase of the annuity, or (7) incident to divorce. If an election is made not
to have withholding apply to the early withdrawal or if an insufficient amount
is withheld, the contract owner may be responsible for payment of estimated tax.
You may also incur penalties under the estimated tax rules if the withholding
and estimated tax payments are not sufficient. Failure to provide your taxpayer
identification number will automatically subject any payments under the contract
to withholding.

                                       16
<PAGE>   21
   
TAX-DEFERRED ANNUITIES

Under the provisions of Section 403(b) of the Code, a purchase payment made for
an annuity contract purchased for an employee by a public educational
institution or certain other tax-exempt organizations which are described in
Section 501(c)(3) of the Code are excludable from the gross income of such
employees to the extent that the purchase payment plus any other amounts
contributed to the purchase of a contract and toward benefits under qualified
retirement plans does not exceed the exclusion allowance determined for the
employee as set forth in Sections 403(b) and 415 of the Code. Employee
contributions are, however, subject to social security (FICA) tax withholding.
All amounts received by an employee under a contract, either in the form of
annuity payments or cash withdrawal, will be taxed under Section 72 of the Code
as ordinary income for the year received, except for exclusion of any amounts
representing "investment in the contract." Under certain circumstances, amounts
received may be used to make a "tax-free rollover" into one of the types of
individual retirement arrangements permitted under the Code. Amounts received
that are eligible for "tax-free rollover" will be subject to an automatic 20%
withholding unless such amounts are directly rolled over from the tax-deferred
annuity to the individual retirement arrangement.

With respect to earnings accrued and any purchase payment made after December
31, 1988, pursuant to a salary reduction agreement under Section 403(b) of the
Code, distributions may be paid only when the employee (a) attains age 59-1/2,
(b) separates from the employer's service, (c) dies, (d) becomes disabled as
defined in the Code, or (e) incurs a financial hardship as defined in the Code.
In the case of hardship, cash distributions may not exceed the amount of such
purchase payments. These restrictions do not affect rights to transfer
investments among the subaccounts and do not limit the availability of transfers
between tax-deferred annuities.

QUALIFIED PENSION OR PROFIT-SHARING PLANS

Under present law, a purchase payment made by an employer or trustee, pursuant
to a plan or trust qualified under Section 401(a) or 403(a) of the Code, is
generally excludable from gross income of the employee. The portion, if any, of
the purchase payment made by the employee, or which is considered taxable income
to the employee in the year the payment is made, constitutes an "investment in
the contract" under Section 72 of the Code for the employee's annuity benefits.
Salary reduction payments to a profit sharing plan qualifying under Section
401(k) of the Code are generally excludable from gross income of the employee.

The Code requires that plans must prohibit any distribution to a plan
participant prior to age 59-1/2, except in the event of death, total disability
or separation from service. Distributions must commence no later than April 1 of
the calendar year following the year in which the participant reaches age
70-1/2. Premature distribution of benefits or contributions in excess of those
permitted by the Code may result in certain penalties under the Code.

If an employee, or one or more of the beneficiaries, receives the total amounts
payable with respect to an employee within one taxable year after age 59-1/2 on
account of the employee's death or separation from service of the employer, any
amount received in excess of the employee's "investment in the contract" may be
taxed under special 5-year forward averaging rules. The taxpayer can elect to
have that portion of a lump-sum distribution attributable to years of
participation prior to January 1, 1974 given capital gains treatment. The
percentage of pre-1974 distribution subject to capital gains treatment decreases
as follows: 100%, 1987; 95%, 1988; 75%, 1989; 50%, 1990; and 25%, 1991. For tax
years 1992 and thereafter no capital gains treatment is available (except that
taxpayers who were age 50 before 1986 may still elect capital gains treatment.)
The employee receiving such a distribution may be able to make a "tax-free
rollover" of the distribution less the employee's "investment in the contract"
into another qualified plan in which the employee is a participant or into one
of the types of individual retirement arrangements permitted under the Code. An
employee's surviving spouse receiving such a distribution may be able to make a
tax-free rollover to one of the types of individual retirement arrangements
permitted under the Code. Amounts received that are eligible for "tax-free
rollover" will be subject to an automatic 20% withholding unless such amounts
are directly rolled over to another qualified plan or individual retirement
arrangement.
    

                                       17
<PAGE>   22
   
INDIVIDUAL RETIREMENT ANNUITIES (IRA)

Section 408(b) of the Code provides that an individual may invest an amount up
to $2,000 per year of earned income in an IRA and claim it as a personal tax
deduction if such person or the person's spouse is not an "active participant"
in an employer maintained qualified retirement plan or such person has adjusted
gross income which does not exceed the "applicable dollar limit." For a single
taxpayer, the applicable dollar limitation is $25,000, with the amount of IRA
contribution which may be deducted reduced proportionately for Adjusted Gross
Income between $25,000-$35,000. For married couples filing jointly, the
applicable dollar limitation is $40,000, with the amount of IRA contribution
which may be deducted reduced proportionately for Adjusted Gross Income between
$40,000-$50,000. There is no deduction allowed for IRA contributions when
Adjusted Gross Income reaches $35,000 for individuals and $50,000 for married
couples filing jointly. In the alternative, an individual otherwise qualified
for an IRA may elect to contribute to an IRA for the individual and for the
individual's non-working spouse, with the total deduction limited to $4,000.

Individuals are permitted to make non-deductible IRA contributions to the extent
they are ineligible to make deductible IRA contributions. Any amount received
from another qualified plan (including another individual retirement
arrangement) which is eligible as a "tax-free rollover" may be invested in an
IRA, and is not counted toward the overall contribution limit. Earnings on
nondeductible IRA contributions are not subject to tax until they are withdrawn.
The combined limit on designated nondeductible and deductible contributions for
a tax year is the lesser of 100% of compensation or $2,000 ($4,000 in the case
of an additional contribution to a spousal IRA).

Generally, distributions (all or part) made prior to age 59-1/2 (except in the
case of death or disability) will result in a penalty tax of 10% plus ordinary
income tax treatment of the amount received. Additionally, there is an excise
tax of 6% of the amount contributed in excess of either the deductible limit or
nondeductible limit, as indicated above, if such amount is not withdrawn prior
to the filing of the income tax return for the year of contribution or applied
as an allowable contribution for a subsequent year. The excise tax will continue
to apply each year until the excess contribution is corrected. Distributions
after age 59-1/2 are treated as ordinary income at the time received.
Distributions must commence before April 1 following the year in which the
individual reaches age 70-1/2. A 50% nondeductible excise tax is imposed on the
excess in any tax year of the amount that should have been distributed over the
amount actually distributed.

SIMPLIFIED EMPLOYEE PENSION PLANS (SEPPs)

Under Section 408 of the Code, employers may establish SEPPs for their
employees. Under these plans the employer may contribute on behalf of an
employee to an individual retirement account or annuity. The amount of the
contribution is excludable from the employee's income.

Certain employees who participate in a SEPP will be entitled to elect to have
the employer make contributions to a SEPP on their behalf or to receive the
contributions in cash. If the employee elects to have contributions made on the
employee's behalf to a SEPP, it is not treated as current taxable income to the
employee. Elective deferrals under a SEPP are subject to an inflation-indexed
limit which is $9,500 for 1997. Salary-reduction SEPPs are available only if at
least 50% of the employees elect to have amounts contributed to the SEPP and if
the employer has 25 or fewer employees at all times during the preceding year.

An employee may also take a deduction for individual contributions to the IRA,
subject to the limits applicable to IRAs in general. Withdrawals from the IRAs
to which the employer contributes must be permitted. These withdrawals, however,
are subject to the general rules with respect to withdrawals from IRAs.

WITHHOLDING ON DISTRIBUTION

Distributions from tax-deferred annuities or qualified pension or profit sharing
plans that are eligible for "tax-free rollover" will be subject to an automatic
20% withholding unless such amounts are directly rolled over to an individual
retirement arrangement or another qualified plan. Federal income tax withholding
on annuity payments is required. However, recipients of annuity payments are
allowed to elect not to have the tax withheld. Such an election may be revoked
at any time with respect to annuity payments and thereafter withholding would
commence. Failure to provide your taxpayer identification number will
automatically subject any payments under the contract to withholding.
    

                                       18
<PAGE>   23
   
APPENDIX A

                            IRA DISCLOSURE STATEMENT

This statement is designed to help you understand the requirements of federal
tax law which apply to your individual retirement annuity (IRA), your simplified
employee pension IRA (SEPP-IRA) for employer contributions, or to one you
purchase for your spouse (see "IRA for Non-working Spouse", on page 19). You can
obtain more information regarding your IRA either from your sales representative
or from any district office of the Internal Revenue Service.

FREE LOOK PERIOD

The annuity contract offered by this prospectus gives you the opportunity to
return the contract for a full refund within 20 days after it is delivered (see
page 9). This is a more liberal provision than is required in connection with
IRA's. To exercise this "free-look" provision write or call the address shown
below:

The Ohio National Life Insurance Company
P. O. Box 2669
Cincinnati, Ohio 45201
Telephone: (513) 794-6452 - 8:30 a.m.  - 4:30 p.m.  (Eastern Time Zone)


ELIGIBILITY REQUIREMENTS

IRAs are intended for all persons with earned compensation whether or not they
are covered under other retirement programs. Additionally if you have a
non-working spouse (and you file a joint tax return), you may establish an IRA
on behalf of your non-working spouse. A working spouse may establish his or her
own IRA. A divorced spouse receiving taxable alimony (and no other income) may
also establish an IRA.

CONTRIBUTIONS AND DEDUCTIONS

Contributions to your IRA will be deductible if you or your spouse is not an
"active participant" in an employer maintained qualified retirement plan or you
have Adjusted Gross Income which does not exceed the "applicable dollar limit".
IRA (or SEPP-IRA) contributions must be made by no later than the time you file
your income tax return for that year. For a single taxpayer, the applicable
dollar limitation is $25,000, with the amount of IRA contribution which may be
deducted reduced proportionately for Adjusted Gross Income between
$25,000-$35,000. For married couples filing jointly, the applicable dollar
limitation is $40,000, with the amount of IRA contribution which may be deducted
reduced proportionately for Adjusted Gross Income between $40,000-$50,000. There
is no deduction allowed for IRA contributions when Adjusted Gross Income reaches
$35,000 for individuals and $50,000 for married couples filing jointly.

Contributions made by your employer to your SEPP-IRA are excludable from your
gross income for tax purposes in the calendar year for which the amount is
contributed. Certain employees who participate in a SEPP-IRA will be entitled to
elect to have their employer make contributions to their SEPP-IRA on their
behalf or to receive the contributions in cash. If the employee elects to have
contributions made on the employee's behalf to the SEPP, those funds are not
treated as current taxable income to the employee. Elective deferrals under a
SEPP-IRA are subject to an inflation-adjusted limit which is $9,500 for 1997.
Salary-reduction SEPP-IRAs (also called "SARSEPs") are available only if at
least 50% of the employees elect to have amounts contributed to the SEPP-IRA and
if the employer has 25 or fewer employees at all times during the preceding
year.

The IRA maximum annual contribution and your tax deduction is limited to the
lesser of: (1) $2,000 or (2) 100% of your earned compensation. Contributions in
excess of the deduction limits may be subject to penalty. See below.

Under a SEPP-IRA agreement, the maximum annual contribution which your employer
may make on your behalf to a SEPP-IRA contract which is excludable from your
income is the lesser of 15% of your salary or $22,500. An employee who is a
participant in a SEPP-IRA agreement may make after-tax contributions to the
SEPP-IRA contract, subject to the contribution limits applicable to IRAs in
general. Those employee contributions will be deductible subject to the
deductibility rules described above.
    

                                       19
<PAGE>   24
   
The maximum tax deductible annual contribution that a divorced spouse with no
other income may make to an IRA is the lesser of (1) $2,000 or (2) 100% of
taxable alimony.

If you or your employer should contribute more than the maximum contribution
amount to your IRA or SEPP-IRA, the excess amount will be considered an "excess
contribution". You are permitted to withdraw an excess contribution from your
IRA or SEPP-IRA before your tax filing date without adverse tax consequences.
If, however, you fail to withdraw any such excess contribution before your tax
filing date, a 6% excise tax will be imposed on the excess for the tax year of
contribution.

Once the 6% excise tax has been imposed, an additional 6% penalty for the
following tax year can be avoided if the excess is (1) withdrawn before the end
of the following year, or (2) treated as a current contribution for the
following year. (See the Pre-mature Distributions, page 20, for penalties
imposed on withdrawal when the contribution exceeds $2,000).

IRA FOR NON-WORKING SPOUSE

If you establish an IRA for yourself, you may also be eligible to establish an
IRA for your "non-working" spouse. In order to be eligible to establish such a
spousal IRA, you must file a joint tax return with your spouse and if your
non-working spouse has compensation, his/her compensation must be less than your
compensation for the year. Contributions of up to $2,000 each may be made to
your IRA and the spousal IRA if the combined compensation of you and your spouse
is at least equal to the amount contributed. If requirements for deductibility
(including income levels) are met, you will be able to deduct an amount equal to
the least of (i) the amount contributed to the IRA's; (ii) $4,000; or (iii) 100%
of your combined gross income.

Contributions in excess of the contribution limits may be subject to penalty.
See above under "Contributions and Deductions". If you contribute more than the
allowable amount, the excess portion will be considered an excess contribution.
The rules for correcting it are the same as discussed above for regular IRAs.

Other than the items mentioned in this section, all of the requirements
generally applicable to IRAs are also applicable to IRAs established for
non-working spouses.

ROLLOVER CONTRIBUTION

Once every year, you are permitted to withdraw any portion of the value of your
IRA or SEPP-IRA and reinvest it in another IRA or bond. Withdrawals may also be
made from other IRAs and contributed to this contract. This transfer of funds
from one IRA to another is called a "rollover" IRA. To qualify as a rollover
contribution, the entire portion of the withdrawal must be reinvested in another
IRA within 60 days after the date it is received. You will not be allowed a
tax-deduction for the amount of any rollover contribution.

A similar type of rollover to an IRA can be made with the proceeds of a
qualified distribution from a qualified retirement plan or tax-sheltered
annuity. Properly made, such a distribution will not be taxable until you
receive payments from the IRA created with it. Unless you were a self-employed
participant in the distributing plan, you may later rollover such a contribution
to another qualified retirement plan as long as you have not mixed it with IRA
(or SEPP-IRA) contributions you have deducted from your income. (You may roll
less than all of a qualified distribution into an IRA, but any part of it not
rolled over will be currently includable in your income without any capital
gains treatment.)

PREMATURE DISTRIBUTIONS

At no time can your interest in your IRA or SEPP-IRA be forfeited. To insure
that your contributions will be used for your retirement, the federal tax law
does not permit you to use your IRA or SEPP-IRA as security for a loan.
Furthermore, as a general rule, you may not sell or assign your interest in your
IRA or SEPP-IRA to anyone. Use of an IRA (or SEPP-IRA) as security or assignment
of it to another will invalidate the entire annuity. It then will be includable
in your income in the year it is invalidated and will be subject to a 10%
penalty tax if you are not at least age 59-1/2 or totally disabled unless you
comply with special rules requiring distributions to be made at least annually
over your life expectancy.
    

                                       20
<PAGE>   25
   
The 10% penalty tax does not apply to the withdrawal of an excess contribution
as long as the excess is withdrawn before the due date of your tax return.
Withdrawal of excess contributions after the due date of your tax return will
generally be subject to the 10% penalty unless the excess contribution results
from erroneous information from a plan trustee making an excess rollover
contribution or unless you are over age 59-1/2 or are disabled.

DISTRIBUTION AT RETIREMENT

Once you have attained age 59-1/2 (or have become totally disabled), you may
elect to receive a distribution of your IRA (or SEPP-IRA) regardless of when you
actually retire. You may elect to receive the distribution in either one sum or
under any one of the periodic payment options available under the contract. The
distributions from your IRA under any one of the periodic payment options or in
one sum will be treated as ordinary income as you receive them.

INADEQUATE OR UNDER DISTRIBUTIONS - 50% TAX

Your IRA or SEPP-IRA is intended to provide retirement benefits over your
lifetime. Thus, federal law requires that you either (1) receive a lump-sum
distribution of your IRA by April 1 of the year following the year in which you
attain age 70-1/2 or (2) start to receive periodic payments by that date. If you
elect to receive periodic payments, those payments must be sufficient to pay out
the entire value of your IRA during your life expectancy (or over the joint life
expectancies of you and your spouse). If the payments are not sufficient to meet
these requirements, an excise tax of 50% will be imposed on the amount of any
underpayment.

DEATH BENEFITS

If you, (or your surviving spouse) die before receiving the entire value of your
IRA (or SEPP-IRA), the remaining interest must be distributed to your
beneficiary (or your surviving spouse's beneficiary) in one lump-sum or applied
to purchase an immediate annuity for the beneficiary. This annuity must be
payable over the life expectancy of the beneficiary within one year after your
or your spouse's death. If your spouse is the designated beneficiary, he or she
is treated as the owner of the IRA. If minimum required distributions have
begun, the entire amount must be distributed at least as rapidly as if the owner
had survived. A distribution of the balance of your IRA upon your death will not
be considered a gift for federal tax purposes, but will be included in your
gross estate for purposes of federal estate taxes.
    
<PAGE>   26



                                     PART B


                       STATEMENT OF ADDITIONAL INFORMATION
<PAGE>   27
                        OHIO NATIONAL VARIABLE ACCOUNT B
                                       OF
                    THE OHIO NATIONAL LIFE INSURANCE COMPANY

                                One Financial Way
                             Cincinnati, Ohio 45242
                            Telephone (513) 794-6452

                       STATEMENT OF ADDITIONAL INFORMATION

   
                                   MAY 1, 1997
    



   
This Statement of Additional Information is not a prospectus. It should be read
in conjunction with the prospectus for Ohio National Variable Account B ("VAB")
single purchase payment individual non-tax qualified variable annuity contracts
dated May 1, 1997. To obtain a free copy of the VAB prospectus, write or call
The Ohio National Life Insurance Company ("Ohio National Life") at the above
address.
    

<TABLE>
<CAPTION>
                                Table of Contents
<S>                                                                 <C>
         Custodian  . . . . . . . . . . . . . . . . . . . . . . . . . 2
         Independent Certified Public Accountants . . . . . . . . . . 2
         Underwriter. . . . . . . . . . . . . . . . . . . . . . . . . 2
         Calculation of Money Market Subaccount Yield . . . . . . . . 3
         Total Return . . . . . . . . . . . . . . . . . . . . . . . . 3
         Transfer Limitations . . . . . . . . . . . . . . . . . . . . 4
         Financial Statements . . . . . . . . . . . . . . . . . . . . 5
         Appendix:  Guaranteed Accumulation Account . . . . . . . . .47
</TABLE>


                          "TOP PLUS" NON-TAX QUALIFIED
<PAGE>   28
CUSTODIAN

Ohio National Life has executed an agreement with Star Bank, N.A. ("the Bank"),
Cincinnati, Ohio, pursuant to which the shares of Ohio National Fund, Inc.
("Fund") and other assets credited to VAB will be held in the custody of the
Bank. The agreement provides that the Bank will purchase Fund shares at their
net asset value determined as of the end of the valuation period of VAB during
which the purchase payment is received by Ohio National Life. The Bank effects
redemptions of Fund shares held by VAB upon instructions from Ohio National Life
at net asset value determined as of the end of the valuation period of VAB
during which a redemption request is received or made by Ohio National Life. In
addition, the Bank maintains appropriate records with respect to all
transactions in Fund shares relative to VAB.

The agreement requires the Bank to have at all times an aggregate capital,
surplus and undivided profit of not less than $2 million and prohibits
resignation by the Bank until (a) a successor custodian bank having the
qualifications enumerated above shall have agreed to serve as custodian, or (b)
VAB has been completely liquidated and the proceeds of such liquidation properly
distributed. Subject to these conditions the agreement of custodianship may be
terminated by either party upon sixty days written notice. For its services as
custodian, the Bank will be paid a fee to be agreed upon from time to time by
the Bank and Ohio National Life.

INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

   
The financial statements of VAB as of December 31, 1996 and for the periods
indicated herein and of Ohio National Life's consolidated financial statements
as of December 31, 1996 and 1995 and for the periods indicated herein have been
included herein in reliance upon the reports of KPMG Peat Marwick LLP,
independent certified public accountants, appearing elsewhere herein, and upon
the authority of said firm as experts in accounting and auditing. The report on
the consolidated financial statements of Ohio National Life refers to a change
in accounting and reporting by mutual life insurance enterprises and insurance
enterprises for certain long-duration participating contracts in 1995.

UNDERWRITER

The offering of the contracts is continuous. Prior to _______________, 1997, The
O.N. Equity Sales Company ("ONESCO"), a wholly-owned subsidiary of Ohio National
Life, was the principal underwriter of the contracts. The aggregate amount of
underwriting commissions paid to ONESCO with respect to contracts issued by VAB,
and the amounts retained by ONESCO, for each of the last three years have been:
<TABLE>
<CAPTION>
                                     Aggregate               Retained
                  Year              Commissions             Commissions
                  ----              -----------             -----------
<S>                                 <C>                      <C>     
                  1996              $1,691,331               $164,905
                  ----              ----------               --------
                  1995                 821,577                 75,503
                  1994                 963,635                110,006
</TABLE>

Since ____________, 1997, Ohio National Equities, Inc., another wholly-owned
subsidiary of Ohio National Life, has been the principal underwriter of the
contracts.
    


                                       -2-
<PAGE>   29
CALCULATION OF MONEY MARKET SUBACCOUNT YIELD

   
The current yield of the Money Market subaccount for the seven days ended on
December 31, 1996, was 4.72%. This was calculated by determining the net change,
exclusive of capital changes, in the value of a hypothetical pre-existing
account having a balance of one accumulation unit of the subaccount at the
beginning of the seven-day period, dividing the net change in subaccount value
by the value of the subaccount at the beginning of the base period to obtain the
base period return, and multiplying the difference by 365/7. The resulting
figure is carried to the nearest hundredth of one percent.
    

TOTAL RETURN

The average compounded rate of return for a contract with respect to a
particular subaccount over a given period is found by equating the initial
amount invested to the ending redeemable value using the following formula:

                           P(1 + T)(n) = ERV

            where:            P = a hypothetical initial payment of $1,000,
                              T = the average annual total return,
                              n = the number of years, and
                            ERV = the ending redeemable value of a
                                  hypothetical $1,000
                                  beginning-of-period payment at the end
                                  of the period (or fractional portion
                                   thereof).

   
For this purpose, it should be noted that the current series of contracts were
initially offered on October 7, 1993. Hypothetical results based upon the
performance of the subaccounts prior to that date assume that the same charges
and deductions applicable to the current contracts were in effect from the
inception of each corresponding portfolio of the Fund. Based on those
assumptions, the average annual total returns for contracts in each of the
subaccounts from the inception of the subaccount and for the one-, five- and
ten-year periods ending on December 31, 1996, and assuming surrender of the
contract on the latter date, are as follows:
<TABLE>
<CAPTION>
                          One          Five           Ten          From        Inception
                          Year         Years         Years       Inception        Date
                          ----         -----         -----       ---------        ----
<S>                       <C>          <C>            <C>          <C>          <C>
Equity                    17.29%       12.09%         11.87%        9.46%       10-06-69
Money Market               4.23%        3.20%          4.68%        6.46%       03-20-80
Bond                       2.78%        6.17%          6.47%        7.68%       11-02-82
Omni                      14.51%       11.07%          9.52%       10.56%       09-10-84
International             13.46%         N/A            N/A        15.15%       04-30-93
Capital Appreciation      14.72%         N/A            N/A        14.86%       05-01-94
Small Cap                 16.66%         N/A            N/A        25.96%       05-01-94
Global Contrarian         11.09%         N/A            N/A        11.02%       03-31-95
Aggressive Growth         (0.14%)        N/A            N/A        14.03%       03-31-95
Core Growth                 N/A          N/A            N/A          N/A        01-03-97
Growth & Income             N/A          N/A            N/A          N/A        01-03-97
S&P 500 Index               N/A          N/A            N/A          N/A        01-03-97
Social Awareness            N/A          N/A            N/A          N/A        01-03-97
</TABLE>
    


                                       -3-
<PAGE>   30
TRANSFER LIMITATIONS

To the extent that transfers, surrenders, partial withdrawals and annuity
payments from a subaccount exceed net purchase payments and transfers into that
subaccount, securities of the corresponding portfolio of the Fund may have to be
sold. Excessive sales of a portfolio's securities on short notice could be
detrimental to that portfolio and to contractowners with values allocated to the
corresponding subaccount. To protect the interests of all contractowners, Ohio
National Life reserves the right to limit the number, frequency, method or
amount of transfers. Transfers from any portfolio of the Fund on any one day may
be limited to 1% of the previous day's total net assets of that portfolio if
Ohio National Life or the Fund, in its or their discretion, believes that the
portfolio might otherwise be damaged.

If and when transfers must be so limited, some transfer requests will not be
made. In determining which requests will be made, scheduled transfers (that is,
those pursuant to a pre-existing dollar cost averaging program) will be made
first, followed by mailed written requests in the order postmarked and, lastly,
telephone and facsimile requests in the order received. Contractowners whose
transfer requests are not made will be so notified. Current SEC rules preclude
Ohio National Life from processing at a later date those requests that were not
made. Accordingly, a new transfer request would have to be submitted in order to
make a transfer that was not made because of these limitations.



                                       -4-

<PAGE>   31
OHIO NATIONAL VARIABLE ACCOUNT B
INDEPENDENT AUDITORS' REPORT


The Board of Directors
    The Ohio National Life Insurance Company

The Contract Owners
    Ohio National Variable Account B
   

We have audited the accompanying statements of assets and contract owners'
equity of Ohio National Variable Account B as of December 31, 1996, and the
related statements of operations and changes in contract owners' equity and
schedules of changes in unit values for each of the periods indicated herein.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1996, by examination of the
underlying mutual fund. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Ohio National Variable Account
B at December 31, 1996, and the results of its operations, changes in contract
owners' equity and changes in unit values for each of the periods indicated
herein, in conformity with generally accepted accounting principles.



                                                           KPMG PEAT MARWICK LLP


Cincinnati, Ohio
January 28, 1997
    


                        OHIO NATIONAL VARIABLE ACCOUNT B
                STATEMENTS OF ASSETS AND CONTRACT OWNERS' EQUITY
                               DECEMBER 31, 1996
   

<TABLE>
<CAPTION>
                                        MONEY                                          INTER-         CAPITAL        SMALL
                         EQUITY         MARKET           BOND         OMNI            NATIONAL        APPREC.         CAP
                      SUBACCOUNT      SUBACCOUNT       SUBACCOUNT   SUBACCOUNT       SUBACCOUNT     SUBACCOUNT     SUBACCOUNT
                      ----------      ----------       ----------   ----------       ----------     ----------     ----------
<S>                   <C>             <C>            <C>            <C>              <C>            <C>            <C>
Assets - Investments
at market value
(note 2)              $ 41,949,830     $ 3,290,700     $3,622,964    $ 30,345,958   $ 29,922,490   $ 7,614,976    $ 5,877,652
                      ============     ===========     ==========    ============   ============   ===========    ===========
Contract owners'
equity:
Contracts in
accumulation
period (note 3)       $ 40,802,320     $ 3,194,070      3,585,409    $ 30,014,242    $29,922,490   $ 7,614,976    $ 5,877,652

Annuity reserves
for contracts in
payment period           1,147,510          96,630         37,555         331,716              0             0              0
                      ------------     -----------      ---------    ------------    -----------   -----------    -----------
Total contract
owners' equity        $ 41,949,830     $ 3,290,700     $3,622,964    $ 30,345,958    $29,922,490    $7,614,976    $ 5,877,652
                      ============     ===========     ==========    ============    ===========    ==========    ===========
</TABLE>






<TABLE>
<CAPTION>
                                  GLOBAL         AGGRESS.
                                  CONTR.          GROWTH
                                SUBACCOUNT      SUBACCOUNT
                                ----------      ----------
<S>                            <C>             <C>
Assets - Investments
at market value
(note 2)                       $ 2,829,370     $ 1,737,423
                               ===========     ===========


Contract owners'
equity:
Contracts in
accumulation
period (note 3)                $ 2,829,370      $1,737,423
Annuity reserves
for contracts in
payment period                           0               0
                               -----------      ----------
Total contract
owners' equity                  $2,829,370      $1,737,423
                                ==========      ==========
</TABLE>
    


   The accompanying notes are an integral part of these financial statements.




<PAGE>   32
   

OHIO NATIONAL VARIABLE ACCOUNT B
Statements of Operations and Changes in Contract Owners' Equity

                                  For the Years Ended December 31, 1996 and 1995

<TABLE>
<CAPTION>

                                            Equity                         Money Market                           Bond             
                                           Subaccount                       Subaccount                         Subaccount          
                                      1996             1995             1996            1995             1996             1995     
                                      ------------------------------------------------------------------------------------------
<S>                              <C>              <C>              <C>             <C>             <C>              <C>            
Investment activity:
 Reinvested capital gains
  and dividends .............    $  1,514,050     $    765,464     $   121,100     $   100,339     $    226,135     $    143,904   

 Risk and administrative
  expense (note 4)  .........        (401,473)        (293,247)         (5,651)        (29,381)         (36,260)         (29,494)  
                                 ------------     ------------     -----------     -----------     ------------     ------------   

   Net investment activity ..       1,112,577          472,217         115,449          70,958          189,875          114,410   
                                 ------------     ------------     -----------     -----------     ------------     ------------   

 Realized and Unrealized gain
   (loss) on investments:
  Realized gain (loss) ......         552,072          334,966          (4,810)              0            2,900            4,677   
  Unrealized gain (loss) ....       4,088,878        5,201,091               0               0          (90,712)         328,653   
                                 ------------     ------------     -----------     -----------     ------------     ------------   
   Net gain (loss) on
     investments ............       4,640,950        5,536,057          (4,810)              0          (87,812)         333,330   
                                 ------------     ------------     -----------     -----------     ------------     ------------   
    Net increase in contract
      owners' equity from
      operations ............       5,753,527        6,008,274         110,639          70,958          102,063          447,740   
                                 ------------     ------------     -----------     -----------     ------------     ------------   

Equity transactions:
 Sales:
  Contract purchase payments.       5,951,661        3,783,192       1,871,868         934,384        1,155,848          764,847   
  Transfers from fixed and
   other subaccounts ........       1,520,335        1,917,272         687,467         332,192          131,700          164,917   
                                 ------------     ------------     -----------     -----------     ------------     ------------   

                                    7,471,996        5,700,464       2,559,335       1,266,576        1,287,548          929,764   
                                 ------------     ------------     -----------     -----------     ------------     ------------   
 Redemptions:
  Withdrawals and surrenders.       1,462,881        1,391,091          39,602         173,670          165,387          127,381   
  Annuity and death benefit
   payments .................         580,928          544,978           7,858           7,251          152,376           11,271   
  Transfers to fixed and
   other subaccounts ........         923,992          540,461       1,369,352       1,436,196          811,891          341,845   
                                 ------------     ------------     -----------     -----------     ------------     ------------   

                                    2,967,801        2,476,530       1,416,812       1,617,117        1,129,654          480,497   
                                 ------------     ------------     -----------     -----------     ------------     ------------   

   Net equity transactions ..       4,504,195        3,223,934       1,142,523        (350,541)         157,894          449,267   
                                 ------------     ------------     -----------     -----------     ------------     ------------   
    Net change in contract
      owners' equity ........      10,257,722        9,232,208       1,253,162        (279,583)         259,957          897,007   
Contract owners' equity:
 Beginning of period ........      31,692,108       22,459,900       2,037,538       2,317,121        3,363,007        2,466,000   
                                 ------------     ------------     -----------     -----------     ------------     ------------   

 End of period ..............    $ 41,949,830     $ 31,692,108      $3,290,700      $2,037,538       $3,622,964       $3,363,007   
                                 ============     ============      ==========      ==========       ==========       ==========   
</TABLE>


The accompanying notes are an integral part of these financial statements.

<TABLE>
<CAPTION>
                                                      Omni                           International        
                                                    Subaccount                        Subaccount          
                                                1996             1995             1996             1995   
                                        ----------------------------------------------------------------- 
<S>                                       <C>              <C>              <C>              <C>          
Investment activity:                                                                                      
 Reinvested capital gains                                                                                 
  and dividends .............             $  1,159,886     $    567,491     $  1,315,143     $    553,908 
                                                                                                          
 Risk and administrative                                                                                  
  expense (note 4)  .........                 (280,432)        (229,636)        (257,125)        (166,334)
                                          ------------     ------------     ------------     ------------ 
                                                                                                          
   Net investment activity ..                  879,454          337,855        1,058,018          387,574 
                                          ------------     ------------     ------------     ------------ 
                                                                                                          
 Realized and Unrealized gain                                                                             
   (loss) on investments:                                                                                 
  Realized gain (loss) ......                  257,649          214,074           79,728           92,960 
  Unrealized gain (loss) ....                2,449,471        3,286,859        1,719,537        1,160,817 
                                          ------------     ------------     ------------     ------------ 
   Net gain (loss) on                                                                                     
     investments ............                2,707,120        3,500,933        1,799,265        1,253,777 
                                          ------------     ------------     ------------     ------------ 
    Net increase in contract                                                                              
      owners' equity from                                                                                 
      operations ............                3,586,574        3,838,788        2,857,283        1,641,351 
                                          ------------     ------------     ------------     ------------ 
                                                                                                          
Equity transactions:                                                                                      
 Sales:                                                                                                   
  Contract purchase payments.                4,888,382        2,322,421        8,429,938        3,503,140 
  Transfers from fixed and                                                                                
   other subaccounts ........                  758,248          630,281        1,863,354          549,988 
                                          ------------     ------------     ------------     ------------ 
                                                                                                          
                                             5,646,630        2,952,702       10,293,292        4,053,128 
                                          ------------     ------------     ------------     ------------ 
 Redemptions:                                                                                             
  Withdrawals and surrenders.                1,071,876        1,190,228          548,297          395,993 
  Annuity and death benefit                                                                               
   payments .................                  513,108          141,737           61,829           65,426 
  Transfers to fixed and                                                                                  
   other subaccounts ........                  422,833          821,966          495,366        2,329,089 
                                          ------------     ------------     ------------     ------------ 
                                                                                                          
                                             2,007,817        2,153,931        1,105,492        2,790,508 
                                          ------------     ------------     ------------     ------------ 
                                                                                                          
   Net equity transactions ..                3,638,813          798,771        9,187,800        1,262,620 
                                          ------------     ------------     ------------     ------------ 
    Net change in contract                                                                                
      owners' equity ........                7,225,387        4,637,559       12,045,083        2,903,971 
Contract owners' equity:                                                                                  
 Beginning of period ........               23,120,571       18,483,012       17,877,407       14,973,436 
                                          ------------     ------------     ------------     ------------ 
                                                                                                          
 End of period ..............             $ 30,345,958     $ 23,120,571     $ 29,922,490     $ 17,877,407 
                                          ============     ============     ============     ============ 

   The accompanying notes are an integral part of these financial statements.


</TABLE>

    
<PAGE>   33


   
OHIO NATIONAL VARIABLE ACCOUNT B                                                
Statements of Operations and Changes in Contract Owners' Equity

                                  For the Years Ended December 31, 1996 and 1995

<TABLE>
<CAPTION>
                                         Capital Appreciation                 Small Cap                   Global Contrarian         
                                              Subaccount                      Subaccount                      Subaccount            
                                         1996           1995              1996           1995            1996          1995 (a)     
                                         -------------------------------------------------------------------------------------------
<S>                                 <C>             <C>             <C>             <C>             <C>             <C>             
Investment activity:
 Reinvested capital gains
  and dividends ................    $   290,109     $    36,886     $    72,856     $     3,942     $    42,037     $       447     

 Risk and administrative
  expense (note 4) .............        (54,570)        (13,593)        (36,692)        (10,182)        (13,771)           (679)    

    Net investment activity ....        235,539          23,293          36,164          (6,240)         28,266            (232)    

 Realized and Unrealized gain
   (loss) on investments:
  Realized gain (loss ..........         30,377           8,474          32,011          26,681          19,118            (105)    
  Unrealized gain (loss ........        504,086         194,214         532,154         261,953          76,648           7,563     
                                    -----------     -----------     -----------     -----------     -----------     -----------     
   Net gain (loss) on
     investments ...............        534,463         202,688         564,165         288,634          95,766           7,458     
                                    -----------     -----------     -----------     -----------     -----------     -----------     
    Net increase in contract
      owners' equity from
      operations ...............        770,002         225,981         600,329         282,394         124,032           7,226     
                                    -----------     -----------     -----------     -----------     -----------     -----------     

Equity transactions:
 Sales:
  Contract purchase payments ...      3,315,552       2,287,561       2,996,882       1,305,146       2,082,521         349,702     
  Transfers from fixed and
   other subaccounts ...........        751,976         382,531         633,847         146,831         359,416          11,337     
                                    -----------     -----------     -----------     -----------     -----------     -----------     

                                      4,067,528       2,670,092       3,630,729       1,451,977       2,441,937         361,039     
                                    -----------     -----------     -----------     -----------     -----------     -----------     
 Redemptions:
  Withdrawals and surrenders....        147,548           1,651          25,917           1,373           3,208               0     
  Annuity and death benefit
   payments ....................         70,615               0          17,894               0             653               0     
  Transfers to fixed and
   other subaccounts ...........        223,703          32,345         463,197          57,038          76,474          24,529     
                                    -----------     -----------     -----------     -----------     -----------     -----------     
                                        441,866          33,996         507,008          58,411          80,335          24,529     
                                    -----------     -----------     -----------     -----------     -----------     -----------     
   Net equity transactions .....      3,625,662       2,636,096       3,123,721       1,393,566       2,361,602         336,510     
                                    -----------     -----------     -----------     -----------     -----------     -----------     

    Net change in contract
      owners' equity ...........      4,395,664       2,862,077       3,724,050       1,675,960       2,485,634         343,736     
Contract owners' equity:
 Beginning of period ...........      3,219,312         357,235       2,153,602         477,642         343,736               0     
                                      ---------         -------       ---------         -------         -------     -----------     

 End of period .................     $7,614,976      $3,219,312      $5,877,652      $2,153,602      $2,829,370        $343,736     
                                     ==========      ==========      ==========      ==========      ==========     ===========     
</TABLE>

<TABLE>
<CAPTION>
                                              Aggressive Growth    
                                                Subaccount                   
                                              1996      1995 (a)   
                                        ------------------------   
<S>                                     <C>             <C>        
Investment activity:                                               
 Reinvested capital gains                                          
  and dividends ................        $   206,544     $  11,649  
                                                                   
 Risk and administrative                                           
  expense (note 4) .............            (12,377)         (386) 
                                                                   
    Net investment activity.....            194,167        11,263  
                                                                   
 Realized and Unrealized gain                                      
   (loss) on investments:                                          
  Realized gain (loss ..........            (18,436)          193  
  Unrealized gain (loss ........           (147,209)       19,014  
                                        -----------     ---------  
   Net gain (loss) on                                              
     investments ...............           (165,645)       19,207  
                                        -----------     ---------  
    Net increase in contract                                       
      owners' equity from                                          
      operations ...............             28,522        30,470  
                                        -----------     ---------  
                                                                   
Equity transactions:                                               
 Sales:                                                            
  Contract purchase payments ...        1,164,982         499,326
  Transfers from fixed and                                         
   other subaccounts ...........            261,060        65,472  
                                        -----------     ---------  
                                                                   
                                          1,426,042       564,798  
                                        -----------     ---------  
 Redemptions:                                                      
  Withdrawals and surrenders....              2,702           910  
  Annuity and death benefit                                        
   payments ....................              5,982             0  
  Transfers to fixed and                                           
   other subaccounts ...........            300,897         1,918  
                                        -----------     ---------  
                                            309,581         2,828  
                                        -----------     ---------  
   Net equity transactions .....         1,116,461       561,970  
                                        -----------     ---------  
                                                                   
    Net change in contract                                         
      owners' equity ...........          1,144,983       592,440  
Contract owners' equity:                                           
 Beginning of period ...........            592,440             0  
                                            -------      --------  
                                                                   
 End of period .................         $1,737,423      $592,440  
                                         ==========      ========  
</TABLE>


(a) Period from March 31, 1995, date of commencement of operations.

   The accompanying notes are an integral part of these financial statements.
    

<PAGE>   34

                        OHIO NATIONAL VARIABLE ACCOUNT B
                           
                          NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1996
                           

    (1) BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Ohio National Variable Account B (the Account) is a separate account of
         The Ohio National Life Insurance Company (ONLIC) and all obligations
         arising under variable annuity contracts are general corporate
         obligations of ONLIC. The account has been registered as a unit
         investment trust under the Investment Company Act of 1940.


         Assets of the Account are invested in shares of Ohio National Fund,
         Inc. (the Fund), a diversified open-end management investment company.
         The Fund's investments are subject to varying degrees of market,
         interest and financial risks; the issuers' abilities to meet certain
         obligations may be affected by economic developments in their
         respective industries.


         Annuity reserves are computed for currently payable contracts according
         to the Progressive Annuity Mortality Table. The assumed interest rate
         is 3.5 or 4.0 percent depending on the contract selected by the
         annuitant. Charges to annuity reserves for adverse mortality and
         expense risk experience are reimbursed to the Account by ONLIC. Such
         amounts are included in risk and administrative expense.

            
         Investments are valued at the net asset value of fund shares held at
         December 31, 1996. Share transactions are recorded on the trade date.
         Income and capital gain distributions are recorded on the ex-dividend
         date. Net realized capital gain or loss is determined on the basis of
         average cost.
             

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from those estimates.
       
    (2)  INVESTMENTS

         At December 31, 1996 the aggregate cost and number of shares of Ohio
         National Fund, Inc. owned by the respective subaccounts were:

<TABLE>
<CAPTION>
                                 MONEY                                        INTER-        CAPITAL        SMALL         GLOBAL 
                   EQUITY        MARKET          BOND           OMNI         NATIONAL       APPREC.         CAP           CONTR.   
                  SUBACCOUNT   SUBACCOUNT     SUBACCOUNT     SUBACCOUNT      SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT  
                  ----------   ----------     ----------     ----------      ----------    ----------    ----------    ----------  
<S>              <C>           <C>            <C>           <C>             <C>           <C>


Aggregate Cost   $ 30,168,411  $ 3,290,700    $ 3,558,065   $ 23,690,877    $ 26,614,406  $ 6,919,904   $ 5,071,744   $ 2,745,159  
Number of shares    1,298,797      329,070        341,017      1,564,386       1,931,355      588,984       326,047       242,677  
</TABLE>


<TABLE>
<CAPTION>
                      AGGRESS.  
                      GROWTH    
                     SUBACCOUNT 
                     ---------- 
<S>                  <C>
                                
Aggregate Cost       $1,865,618 
Number of shares        173,188 
</TABLE>


(3)
                  CONTRACTS IN ACCUMULATION PERIOD

                  At December 31, 1996 the accumulation units and value per unit
         of the respective subaccounts and products were:

<TABLE>
<CAPTION>
                                              ACCUMULATION UNITS            VALUE PER UNIT
                                              ------------------            --------------
<S>                                           <C>                          <C>
EQUITY SUBACCOUNT
Combination .............................         22,848.676             $120.477605
Back Load ...............................          1,109.090               61.577580
Top I ...................................         22,720.288               53.439888
Top II ..................................        680,118.205               45.092323
Top Plus ................................        405,466.475               15.042658

MONEY MARKET SUBACCOUNT
VIA .....................................         28,910.361               26.200345
Top I ...................................          6,004.445               19.867953
Top II ..................................         83,493.922               17.734674
Top Plus ................................         74,056.162               11.296489

BOND SUBACCOUNT
Top I ...................................          3,121.643               27.749128
Top II ..................................        100,641.550               23.238374
Top Plus ................................        101,403.486               11.439849

OMNI SUBACCOUNT
Top I ...................................         53,262.846               33.556721
Top II ..................................        703,470.062               33.345205
Top Plus ................................        342,379.008               13.930650
</TABLE>

    
<PAGE>   35

   
                                        
                        OHIO NATIONAL VARIABLE ACCOUNT B
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                               DECEMBER 31, 1996
<TABLE>
<CAPTION>
INTERNATIONAL SUBACCOUNT                        ACCUMULATION UNITS                  VALUE PER UNIT
- ------------------------                        ------------------                  --------------
<S>                                            <C>                              <C>
Top I                                             18,084.575                    16.648702
Top II                                         1,186,643.213                    16.648702
Top Plus                                         674,402.979                    14.628252

CAPITAL APPRECIATION SUBACCOUNT
Top I                                                785.598                    13.018249
Top II                                           312,799.343                    13.018249
Top Plus                                         243,883.463                    14.484990

SMALL CAP SUBACCOUNT
Top II                                           147,556.638                    14.205207
Top Plus                                         204,016.779                    18.535631

GLOBAL CONTRARIAN SUBACCOUNT
Top II                                            60,595.878                    11.226306
Top Plus                                         178,856.151                    12.015818

AGGRESSIVE GROWTH SUBACCOUNT
Top II                                            68,714.736                    10.463801
Top Plus                                          80,874.706                    12.592390
</TABLE>
    


     (4) RISK AND ADMINISTRATIVE EXPENSE

         ONLIC charges the Account's assets at the end of each valuation period,
         equal to 0.25% on an annual basis, of the contract value for
         administrative expenses, based on premiums established at the time the
         contracts are issued.


   
         Although variable annuity payments differ according to the investment
         performance of the Accounts, they are not affected by mortality or
         expense experience because ONLIC assumes the expense risk and the
         mortality risk under the contracts. ONLIC charges the Accounts' assets
         for assuming those risks, based on the contract value at a rate
         presently ranging from 0.65% to 1.05% for mortality and expense risk on
         an annual basis.
    


         The expense risk assumed by ONLIC is the risk that the deductions for
         sales and administrative expenses provided for in the variable annuity
         contract may prove insufficient to cover the cost of those terms.


         The mortality risk results from a provision in the contract in which
         ONLIC agrees to make annuity payments regardless of how long a
         particular annuitant or other payee lives and how long all annuitants
         or other payees as a class live if payment options involving life
         contingencies are chosen. Those annuity payments are determined in
         accordance with annuity purchase rate provisions established at the
         time the contracts are issued.

     (5) CONTRACT CHARGES

         No deduction for a sales charge is made from purchase payments. A
         contingent deferred sales charge ranging from 0% to 6% may be assessed
         by ONLIC when a contract is surrendered or a partial withdrawal of
         accumulation value is made before the annuity payout date.


         A transfer fee is charged for each transfer from one subaccount to
         another. The fee is charged against the contract owner's equity in the
         subaccount from which the transfer is effected.


         State premium taxes presently range from 0% to 2 1/2% for these
         contracts. In those jurisdictions permitting, such taxes will be
         deducted when annuity payments begin. Elsewhere, they will be deducted
         from purchase payments.

     (6) FEDERAL INCOME TAXES

         Operations of the Account form a part of, and are taxed with,
         operations of ONLIC which is taxed as a life insurance company under
         the Internal Revenue Code. Taxes are the responsibility of the contract
         owner upon termination or withdrawal. No Federal income taxes are
         payable under present law on dividend income or capital gains
         distribution from the Fund shares held in the Account or on capital
         gains realized by the Account on redemption of the Fund shares.

<PAGE>   36


                        OHIO NATIONAL VARIABLE ACCOUNT B
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
   
                                DECEMBER 31, 1996
    


     (7) NOTE TO SCHEDULE 1

         Schedule 1 presents the components of the change in the unit values,
         which are the basis for determining contract owners' equity. This
         schedule is presented for each series, as applicable, in the following
         format:

         -    Beginning unit value
 
         -    Reinvested capital gains and dividends (This amount reflects the
              increase in the unit value due to capital gain and dividend
              distributions from the underlying mutual fund.)

         -    Unrealized gain (loss) (This amount reflects the increase
              (decrease) in the unit value resulting from the market
              appreciation (depreciation) of the fund.)

         -    Expenses (This amount reflects the decrease in the unit value due
              to Risk and Administrative Expenses discussed in note 4 to the
              financial statements.)

         -    Ending unit value

         -    Percentage increase (decrease) in unit value.






<PAGE>   37
   
                                  For the Years Ended December 31, 1996 and 1995
                                                                      Schedule 1

OHIO NATIONAL VARIABLE ACCOUNT B   
Schedules of Changes In Unit Values

<TABLE>
<CAPTION>
                                            Equity Subaccount B

1996                                        Combination     Back Load        Top I       Top II            Top Plus
<S>                                         <C>             <C>           <C>           <C>               <C>    

Beginning unit value......................  102.816617      52.603280     45.651565     38.520577         12.824740
Reinvested capital gains and dividends....    4.730442       2.472551      2.098892      1.774973          0.594240
Realized and unrealized gain..............   14.044744       7.129052      6.332974      5.256615          1.749688
Expenses..................................   -1.114198      -0.627303     -0.643543     -0.459842         -0.126010
Ending unit value.........................  120.477605      61.577580     53.439888     45.092323         15.042658
Percentage increase in unit value*........        17.2%          17.1%         17.1%         17.1%             17.3%

<CAPTION>


1995                                         Combination     Back Load     Top I          Top II           Top Plus
<S>                                         <C>             <C>           <C>           <C>               <C>    
Beginning unit value......................   81.637986      41.809023     36.283811     30.616106         10.173015
Reinvested capital gains and dividends....    2.742090       1.396517      1.205043      1.030439          0.348156
Realized and unrealized gain..............   19.371159       9.915634      8.696663      7.260302          2.410290
Expenses..................................   -0.934618      -0.517894     -0.533952     -0.386270         -0.106721
Ending unit value.........................  102.816617      52.603280     45.651565     38.520577         12.824740
Percentage increase in unit value*........        25.9%          25.8%         25.8%         25.8%             26.1%


* An annualized rate of return cannot be determined as expenses do not include 
  the contract charges discussed in note (5).

<CAPTION>


                                             Money Market Subaccount B

1996                                            VIA            Top I       Top II       Top Plus
<S>                                         <C>             <C>           <C>           <C>              
Beginning unit value......................   25.237165      19.137562     17.048698     10.837896
Reinvested dividends......................    1.297471       1.022907      0.877627      0.558622
Expenses..................................   -0.334291      -0.292516     -0.191651     -0.100029
Ending unit value.........................   26.200345      19.867953     17.734674     11.296489
Percentage increase in unit value*........         3.8%           3.8%          4.0%          4.2%

<CAPTION>
1995                                            VIA            Top I       Top II       Top Plus
<S>                                         <C>             <C>           <C>           <C>             
Beginning unit value......................   24.205890      18.355539     16.319825     10.354108
Reinvested dividends......................    1.352642       1.062689      0.912513      0.579004
Expenses..................................   -0.321367      -0.280666     -0.183640     -0.095216
Ending unit value.........................   25.237165      19.137562     17.048698     10.837896
Percentage increase in unit value*........         4.3%           4.3%          4.5%          4.7%

* An annualized rate of return cannot be determined as expenses do not include 
  the contract charges discussed in note (5).

<CAPTION>


                                             Bond Subaccount B

1996                                           Top I          Top II       Top Plus
<S>                                         <C>             <C>           <C>          
Beginning unit value......................   27.051775      22.654830     11.130129
Reinvested capital gains and dividends....    1.733738       1.569071      0.714445
Realized and unrealized loss..............   -0.686463      -0.717650     -0.304915
Expenses..................................   -0.349922      -0.267877     -0.099810
Ending unit value.........................   27.749128      23.238374     11.439849
Percentage increase in unit value*........         2.6%           2.6%          2.8%

<CAPTION>
1995                                           Top I          Top II       Top Plus
<S>                                         <C>             <C>           <C>           
Beginning unit value......................   23.002903      19.263675      9.445623
Reinvested capital gains and dividends....    1.312460       1.100484      0.541348
Realized and unrealized gain..............    3.063398       2.522822      1.236580
Expenses..................................   -0.326986      -0.232151     -0.093422
Ending unit value.........................   27.051775      22.654830     11.130129
Percentage increase in unit value*........        17.6%          17.6%         17.8%
</TABLE>


* An annualized rate of return cannot be determined as expenses do not include 
  the contract charges discussed in note (5).


                                                                     (continued)
    

<PAGE>   38
   
OHIO NATIONAL VARIABLE ACCOUNT B  
Schedules of Changes In Unit Values 

                                  For the Years Ended December 31, 1996 and 1995


                                                          Schedule 1 (Continued)

<TABLE>
<CAPTION>
                                             Omni Subaccount B

1996                                            Top I         Top II       Top Plus
<S>                                          <C>            <C>           <C>    
Beginning unit value......................   29.362718      29.177631     12.165280
Reinvested capital gains and dividends....    1.374026       1.365954      0.572930
Realized and unrealized gain..............    3.226767       3.143948      1.309928
Expenses..................................   -0.406790      -0.342328     -0.117488
Ending unit value.........................   33.556721      33.345205     13.930650
Percentage increase in unit value*........        14.3%          14.3%         14.5%

<CAPTION>


1995                                            Top I         Top II       Top Plus
<S>                                          <C>            <C>           <C>    
Beginning unit value......................   24.183329      24.030898      9.999661
Reinvested capital gains and dividends....    0.768417       0.762912      0.321491
Realized and unrealized gain..............    4.761955       4.678786      1.945772
Expenses..................................   -0.350983      -0.294965     -0.101644
Ending unit value.........................   29.362718      29.177631     12.165280
Percentage increase in unit value*........        21.4%          21.4%         21.7%
 * An annualized rate of return cannot be determined as expenses do not include
   the contract charges discussed in note (5).

<CAPTION>

                                             International Subaccount B

1996                                            Top I         Top II       Top Plus
<S>                                          <C>            <C>           <C>

Beginning unit value......................   14.702847      14.702847     12.892796
Reinvested capital gains and dividends....    0.851068       0.851804      0.751086
Realized and unrealized gain..............    1.301686       1.269443      1.110911
Expenses..................................   -0.206899      -0.175392     -0.126541
Ending unit value.........................   16.648702      16.648702     14.628252
Percentage increase in unit value*........        13.2%          13.2%         13.5%

<CAPTION>


1995                                            Top I         Top II       Top Plus
<S>                                          <C>            <C>           <C>
Beginning unit value......................   13.259582      13.259582     11.604279
Reinvested capital gains and dividends....    0.486534       0.485230      0.427074
Realized and unrealized gain..............    1.137778       1.110834      0.971406
Expenses..................................   -0.181047      -0.152799     -0.109963
Ending unit value.........................   14.702847      14.702847     12.892796
Percentage increase in unit value*........        10.9%          10.9%         11.1%

* An annualized rate of return cannot be determined as expenses do not include 
  the contract charges discussed in note (5).

<CAPTION>


                                          Capital Appreciation Subaccount B

1996                                            Top I         Top II       Top Plus
<S>                                          <C>            <C>           <C>
Beginning unit value......................   11.370573      11.370573     12.626458
Reinvested capital gains and dividends....    0.636859       0.651286      0.721507
Realized and unrealized gain..............    1.169741       1.130864      1.258902
Expenses..................................   -0.158924      -0.134474     -0.121877
Ending unit value.........................   13.018249      13.018249     14.484990
Percentage increase in unit value*........        14.5%          14.5%         14.7%

1995                                             Top I         Top II       Top Plus
Beginning unit value......................   10.000000 **   10.000000 **  10.390128
Reinvested capital gains and dividends....    0.232825       0.238549      0.257166
Realized and unrealized gain..............    1.281303       1.253494      2.086288
Expenses..................................   -0.143555      -0.121470     -0.107124
Ending unit value.........................   11.370573      11.370573     12.626458
Percentage increase in unit value*........        13.7%          13.7%         21.5%
</TABLE>


  * An annualized rate of return cannot be determined as expenses do not include
    the contract charges discussed in note (5).
 ** Period from March 31, 1995, date of commencement of operations.

                                                                   (continued)

<PAGE>   39

   
                                  For the Years Ended December 31, 1996 and 1995
OHIO NATIONAL VARIABLE ACCOUNT B                                
Schedules of Changes In Unit Values                      Schedule 1 (Continued)



                                             Small Cap Subaccount B

<TABLE>
<CAPTION>
1996                                           Top II       Top Plus
<S>                                          <C>            <C>

Beginning unit value......................   12.201273      15.889068  
Reinvested capital gains and dividends....    0.250703       0.322062
Realized and unrealized gain..............    1.901925       2.480816
Expenses..................................   -0.148694      -0.156315
Ending unit value.........................   14.205207      18.535631
Percentage increase in unit value*........        16.4%          16.7%

1995                                           Top II        Top Plus
Beginning unit value......................   10.000000 **   12.053440  
Reinvested capital gains and dividends....    0.038545       0.046338
Realized and unrealized gain..............    2.296433       3.920914
Expenses..................................   -0.133705      -0.131624
Ending unit value.........................   12.201273      15.889068
Percentage increase in unit value*........        22.0%          31.8%
   
*    An annualized rate of return cannot be determined as expenses do
     not include the contract charges discussed in note (5).

 ** Period from March 31, 1995, date of commencement of operations.

<CAPTION>


                                          Global Contrarian Subaccount B

1996                                           Top II        Top Plus
<S>                                          <C>            <C>
Beginning unit value......................   10.125502      10.816003  
Reinvested capital gains and dividends....    0.306810       0.328881
Realized and unrealized gain..............    0.914409       0.976558
Expenses..................................   -0.120415      -0.105624
Ending unit value.........................   11.226306      12.015818
Percentage increase in unit value*........        10.9%          11.1%

1995                                           Top II        Top Plus
Beginning unit value......................   10.000000 ***  10.000000 **
Reinvested capital gains and dividends....    0.025913       0.027475
Realized and unrealized gain..............    0.209827       0.884367
Expenses..................................   -0.110238      -0.095839
Ending unit value.........................   10.125502      10.816003
Percentage increase in unit value*........         1.3%           8.2%


 *  An annualized rate of return cannot be determined as expenses do not include
    the contract charges discussed in note (5).
 ** Period from March 31, 1995, date of commencement of operations.
 *** Period from October 2, 1995, date of commencement of operations.

<CAPTION>
                                         Aggressive Growth  Subaccount B
1996                                            Top II      Top Plus
<S>                                      <C>                <C>

Beginning unit value......................   10.499375      12.610012  
Reinvested capital gains and dividends....    1.647013       1.986612
Realized and unrealized loss..............   -1.570429      -1.893528
Expenses..................................   -0.112158      -0.110706
Ending unit value.........................   10.463801      12.592390
Percentage decrease in unit value*........        -0.3%          -0.1%

<CAPTION>


1995                                           Top II        Top Plus
<S>                                          <C>            <C>
Beginning unit value......................   10.000000 ***  10.000000 **
Reinvested capital gains and dividends....    0.490558       0.569631
Realized and unrealized gain..............    0.124172       2.149950
Expenses..................................   -0.115355      -0.109569
Ending unit value.........................   10.499375      12.610012
Percentage increase in unit value*........         5.0%          26.1%
</TABLE>



 *  An annualized rate of return cannot be determined as expenses do not include
    the contract charges discussed in note (5).

 ** Period from March 31, 1995, date of commencement of operations.

 *** Period from October 2, 1995, date of commencement of operations. See
    accompanying notes to the financial statements.
    
<PAGE>   40
                                    APPENDIX


GUARANTEED ACCUMULATION ACCOUNT

The Guaranteed Accumulation Account guarantees a fixed return for a specified
period of time and guarantees the principal against loss. Any portion of a
contract relating to the Guaranteed Accumulation Account is not registered under
the Securities Act of 1933. The Guaranteed Accumulation Account is not
registered as an investment company under the 1940 Act. Accordingly, neither the
Guaranteed Accumulation Account nor any interests in it are subject to the
provisions or restrictions of either such Act, and the disclosures in this
appendix have not been reviewed by the staff of the Securities and Exchange
Commission.

The Guaranteed Accumulation Account consists of all of Ohio National Life's
general assets other than those allocated to a separate account. Accumulation
values under a contract will be allocated between the Guaranteed Accumulation
Account and VAB. The allocation will be as elected by the owner at the time of
purchase or as subsequently changed.

Ohio National Life will invest its general assets in its discretion as allowed
by applicable state law. Investment income from Ohio National Life's general
assets will be allocated to those contracts having guaranteed accumulation
values in accordance with the terms of such contracts.

The amount of investment income allocated to the contracts will vary from year
to year in Ohio National Life's sole discretion. However, Ohio National Life
guarantees that it will credit interest at a rate of not less than 3% per year,
compounded annually, to contract values allocated to the Guaranteed Accumulation
Account. Ohio National Life may credit interest at a rate in excess of 3%, but
any such excess interest credit will be in Ohio National Life's sole discretion.

Ohio National Life guarantees that the guaranteed accumulation value of a
contract will never be less that (a) the amount of purchase payments allocated
to, and transfers into, the Guaranteed Accumulation Account, plus (b) interest
credited at the rate of 3% per year compounded annually, plus (c) any additional
excess interest Ohio National Life may credit to guaranteed accumulation values,
and less (d) any partial withdrawals and transfers from the guaranteed
accumulation values, and less (e) any contingent deferred sales charges on
partial withdrawals, state premium taxes and transfer fees. No deductions are
made from the Guaranteed Accumulation Account for administrative expenses or
risk undertakings. (See "Deductions and Expenses" in the prospectus.)

Not more than 20% of the guaranteed accumulation value of a contract (or $1,000,
if greater), as of the beginning of any contract year, may be transferred to one
or more variable subaccounts during that contract year. As provided by
applicable state law, Ohio National Life reserves the right to defer the payment
of amounts withdrawn from the Guaranteed Accumulation Account for a period not
to exceed six months from the date written request for such withdrawal is
received by Ohio National Life.

                                      -47-


<PAGE>   41




                        OHIO NATIONAL VARIABLE ACCOUNT B

                                    Form N-4

                                     PART C

                               OTHER INFORMATION

<PAGE>   42



ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

The following financial statements of the Registrant are included in Part B of
this Registration Statement:

   
         Independent Auditors' Report of KPMG Peat Marwick LLP dated January 28,
         1997

         Statements of Assets and Contract Owners' Equity dated December 31,
         1996

         Statement of Operations and Changes in Contract Owners' Equity for the
         Years Ended December 31, 1996 and 1995

         Notes to Financial Statements dated December 31, 1996

         Schedules of Changes in Unit Values for the Years Ended December 31,
         1996 and 1995

The following consolidated financial statements of the Depositor and its
subsidiaries are also included in Part B of this Registration Statement and will
be furnished by a subsequent Post-effective Amendment hereto:

         Independent Auditors' Report of KPMG Peat Marwick LLP dated January 31,
         1997

         Consolidated Balance Sheets dated December 31, 1996 and 1995

         Consolidated Statements of Income for the Years Ended December 31,
         1996, 1995 and 1994

         Consolidated Statements of Equity for the Years Ended December 31,
         1996, 1995 and 1994

         Consolidated Statements of Cash Flows for the Years Ended December 31,
         1996, 1995 and 1994

         Notes to Consolidated Financial Statements dated December 31, 1996,
         1995 and 1994
    

The following financial information is included in Part A of this Registration
Statement:

         Accumulation Unit Values

Consents of the Following Persons:

         KPMG Peat Marwick LLP

Exhibits:

   
      (13)    Computation of Performance Data

All other relevant exhibits, which have previously been filed with the
Commission and are incorporated herein by reference, are as follows:
    

         (1)      Resolution of Board of Directors of the Depositor authorizing
                  establishment of the Registrant was filed as Exhibit A(1) of
                  the Registrant's registration statement on Form S-6 on August
                  3, 1982 (File no. 2-78653).

         (2)      Agreement of Custodianship between the Depositor and The
                  Provident Bank was filed as Exhibit 3 of the Registrant's Form
                  N-4, Post-effective Amendment no. 5 on April 27, 1988 (File
                  no. 2-91214).

         (3)(a)   Distribution Agreement between the Depositor and The O.N.
                  Equity Sales Company was filed as Exhibit A(3)(a) of the
                  Registrant's registration statement on Form S-6 on October 25,
                  1982 (File no. 2-78653).

                                       -1-





<PAGE>   43



         (3) (b)  Registered Representative's Sales Contract with Variable
                  Annuity Supplement was filed as Exhibit (3)(b) of the
                  Registrant's Form N-4, Post-effective Amendment no. 9 on
                  February 27, 1991 (File no. 2-91214).

         (3)(c)   (Variable Annuity Sales Commission Schedule was filed as
                  Exhibit A(3)(c) of the Registrant's registration statement on
                  Form S-6 on May 18, 1984 (File no. 2-91214).

         (4)      Combination Annuity Contract, Form 93-VB-1, was filed as
                  Exhibit (4) of the Registrant's Form N-4 on May 6, 1993 (File
                  No. 33-62284).

         (5)(a)   Single Purchase Payment Variable Annuity Application, Form
                  V-4891-B, was filed as Exhibit (5)(a) of the Registrant's Form
                  N-4 on April 25, 1996 (File No. 33-62284).

         (6)(a)   Articles of Incorporation of the Depositor were filed as
                  Exhibit A(6)(a) of Ohio National Variable Interest Account
                  registration statement on Form N-8B-2 on July 11, 1980 (File
                  no. 811-3060).

         (6) (b)  Code of Regulations (by-laws) of the Depositor were filed
                  as Exhibit A(6)(b) of Ohio National Variable Interest Account
                  registration statement on Form N-8B-2 on July 11, 1980 (File
                  no. 811- 3060).

         (8)      Powers of Attorney by certain Directors of the Depositor were
                  filed as Exhibit (8) of the Registrant's Form N-4,
                  Post-effective Amendment no. 4 on March 27, 1995.

   
    

                                      -2-


<PAGE>   44









ITEM 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR

<TABLE>
<CAPTION>
Name and Principal                         Positions and Offices
Business Address                           with Depositor
- ----------------                           --------------
<S>                                        <C>
Trudy K. Backus*                           Vice President, Individual Insurance Services

   
Howard C. Becker*                          Senior Vice President, Individual Insurance & Corporate Services
    

Paul L. Bergmann*                          Vice President, Financial Control (Treasurer)

Michael A. Boedeker*                       Vice President, Fixed Income Securities

Tom D. Bowman*                             Sales Vice President, Pensions

Joseph P. Brom*                            Senior Vice President & Chief Investment Officer

Dale P. Brown                              Director
36 East Seventh Street
Cincinnati, Ohio 45202

Jack E. Brown                              Director
50 E. Rivercenter Blvd.
Covington, Kentucky 41011

William R. Burleigh                        Director
One West Fourth Street
Suite 1100
Cincinnati, Ohio 45202

Victoria B. Buyniski                       Director
2343 Auburn Avenue
Cincinnati, Ohio 45219

Raymond R. Clark                           Director
201 East Fourth Street
Cincinnati, Ohio 45202

David W. Cook*                             Senior Vice President and Actuary

Dr. Alvin H. Crawford                      Director
Children's Hospital Medical Center
Department of Orthopedics
Elland and Bethesda Avenues
Cincinnati, Ohio 45229

Robert M. DiTommaso*                       Vice President, Career Marketing

Ronald J. Dolan*                           Senior Vice President and Chief Financial Officer

Michael J. Ferry*                          Information Systems Vice President

Michael F. Haverkamp*                      Vice President and Counsel

John A. Houser III*                        Vice President, Claims
</TABLE>

                                       -3-




<PAGE>   45

<TABLE>
<CAPTION>

Name and Principal                         Positions and Offices
Business Address                           with Depositor
- ----------------                           --------------
<S>                                        <C>

Bannus B. Hudson                           Director
One Eastwood Drive
Cincinnati, Ohio 45227

Daniel W. LeBlond                          Director
7680 Innovation Way
Mason, Ohio 45040

David G. McClure*                          Vice President, Variable Product Sales

Hamilton F. McGregor*                      Senior Vice President, Group & Pension Operations

Charles S. Mechem, Jr.                     Director
One East Fourth Street
Cincinnati, Ohio 45202

James I. Miller II*                        Vice President, Marketing Support

James W. Nethercott                        Director
8431 Concord Hills Circle
Cincinnati, Ohio 45243

Thomas O. Olson*                           Vice President, Underwriting

David B. O'Maley*                          Director, Chairman, President and Chief Executive Officer

George B. Pearson, Jr.*                    Vice President, PGA Marketing

Dallas L. Pennington*                      Vice President, Information Systems

J. Donald Richardson*                      Senior Regional Vice President

D. Gates Smith*                            Senior Vice President, Sales

Michael D. Stohler*                        Vice President, Mortgages and Real Estate

Stuart G. Summers*                         Senior Vice President and General Counsel

Oliver W. Waddell                          Director
425 Walnut Street
Cincinnati, Ohio 45202

Bradley L. Warnemunde                      Director and Chairman Emeritus
250 William Howard Taft Road
Cincinnati, Ohio 45219

Dr. David S. Williams*                     Vice President and Medical Director

Donald J. Zimmerman*                       Director, Senior Vice President, Insurance Operations
                                           and Secretary
</TABLE>


*The principal business address for these individuals is One Financial Way,
Cincinnati, Ohio 45242.

                                       -4-


<PAGE>   46

<TABLE>
<S>                                        <C>
- --------------------------------------------------------------------------------
              THE OHIO NATIONAL LIFE INSURANCE COMPANY/CINCINNATI
      A MUTUAL LIFE INSURANCE COMPANY INCORPORATED UNDER THE LAWS OF OHIO
- --------------------------------------------------------------------------------
             |                                     |
             |                                     |
             |                                     |
             |                                     |
             |                                     |
             |                                     |
- -------------------------------       -----------------------------
ENTERPRISE PARK, INC.                 OHIO NATIONAL EQUITIES INC.

A GEORGIA CORPORATION                 A BROKER/DEALER
REAL ESTATE DEVELOPMENT COMPANY       CAPITALIZED BY ONLI @ $30,000
CAPITALIZED BY ONLI @ $50,000

- -------------------------------       --------------------------------
Pres. & Dir.        M. Stohler        Chm. & Dir.         D. O'Maley

V.P. & Dir.         J. Brom           Pres. & Dir.        D. Zimmerman

Secy. & Dir.        T. Tews           V.P./COO/Dir.       D. McClure

Treas. & Dir.       P. Bergmann       V.P. & Dir.         T. Backus

                                      Director            T. Bowman

                                      Secy.               R. Benedict

                                      Treas.              K. Jaeger

                                      Comp. Officer       A. Starkey

- -------------------------------       --------------------------------

<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                  THE OHIO NATIONAL LIFE INSURANCE COMPANY/CINCINNATI
                        A MUTUAL LIFE INSURANCE COMPANY INCORPORATED UNDER THE LAWS OF OHIO
- -------------------------------------------------------------------------------------------------------------------
             |                              |        S E P A R A T E  A C C O U N T S              |
             |                              |        --------------------------------              |
             |                              |               A  B  C  D  E  F                       |
             |                              |        --------------------------------              |
             |                              |                              |                       |
             |                              |                              |                       |
<S>                                <C>                                     | <C>
- -------------------------------    ------------------------------          |  -------------------------------------
OHIO NATIONAL INVESTMENTS, INC.    THE O.N. EQUITY SALES COMPANY           |  OHIO NATIONAL LIFE
                                                                           |  ASSURANCE CORPORATION
AN INVESTMENT ADVISER              AN OHIO CORPORATION                     |  AN OHIO CORPORATION
CAPITALIZED BY ONLI @ $10,000      A BROKER/DEALER                         |  A STOCK LIFE INSURANCE COMPANY
                                   CAPITALIZED BY ONLI @ $790,000          |  CAPITALIZED BY ONLI @ $32,000,000
                                                                           |  INCORPORATED UNDER THE LAWS OF OHIO
- -------------------------------    ------------------------------          |  ------------------------------------
                                   Chm. & Dir.         D. O'Maley          |  Chm./Pres./CEO/Dir.    D. O'Maley
Pres. & Dir.       J. Brom                                                 |  Sr. V.P./Secy./Dir.    D. Zimmerman
                                   Pres. & Dir.        D. Zimmerman        |  Sr. V.P. & Dir.        J. Brom
V.P. & Dir.        M. Boedeker                                             |  Sr. V.P. & Dir.        N. Dolan
                                   V.P./COO/Dir.       D. McClure          |  Sr. V.P. & Dir.        S. Summers
V.P. & Dir.        D. McClure                                              |  Sr. Vice Pres.         D. Cook
                                   V.P. & Dir.         J. Miller           |  Sr. Vice Pres.         G. Smith
V.P. & Dir.        S. Williams                                             |  Vice Pres.             P. Bergmann
                                   Secy. & Dir.        R. Benedict         |  Vice Pres.             M. Boedeker
Treas.             D. Taney                                                |  Vice Pres.             R. DiTommaso
                                   Vice Pres.          R. DiTammaso        |  Vice Pres.             J. Mettey
Secy.              R. Benedict     Vice Pres.          T. MacDonald        |  Vice Pres.             G. Pearson
                                   Treasurer           K. Jaeger           |  Vice Pres.             D. Pennington
                                   Comp. Dir.          A. Starkey          |  Vice Pres.             M. Stohler
                                                                           |  2nd Vice Pres.         J. Houser
                                                                           |  Asst. Secy.            R. Benedict
                                                                           |  Asst. Secy.            T. Tews
                                                                           |  Asst. Actuary          K. Flischel
- -------------------------------    ------------------------------          | ------------------------------------
                                                |                          |             SEPARATE ACCOUNT
                                                |                          | ------------------------------------
                                                |                          |                    R
                                                |                          |                   ---                     
                                  <= Advisor to | Advisor to =>            |
                 --------------------------------------------------------  |
                 |                                                      |  |
- -----------------------------         --------------------------------  |  |      --------------------------------
    ONE FUND, INC.                    O.N. INVESTMENT MANAGEMENT CO.    |  |      OHIO NATIONAL FUND
                                                                        |  |
A MARYLAND CORPORATION                AN OHIO CORPORATION               |  |      A MARYLAND CORPORATION
AN OPEN END DIVERSIFIED               A FINANCIAL ADVISORY SERVICE      |  |      AN OPEN END DIVERSIFIED
MANAGEMENT INVESTMENT COMPANY         CAPITALIZED BY ONESCO @ $145,000  |  |      MANAGEMENT INVESTMENT COMPANY
- -----------------------------         --------------------------------  |  |      --------------------------------
Pres. & Dir.        D. Zimmerman      Pres. & Dir.        J. Brom       |  |      Pres. & Dir.        D. Zimmerman
Vice Pres.          M. Boedeker                                         |  -----  Vice Pres.          M. Boedeker
Vice Pres.          J. Brom           VP & Dir.           M. Boedeker   |         Vice Pres.          J. Brom
Vice Pres.          D. McClure                                          |         Vice Pres.          S. Williams
Vice Pres.          S. Williams       VP & Dir.           D. McClure    |         Treas.              D. Taney
Treas.              D. Taney                                            --------  Secy. & Dir.        R. Benedict
Secy. & Dir.        R. Benedict       VP & Dir.           S. Willams                                              
Asst. Secy.         A. Starkey                                                    Dir.                G. Castrucci
                                      Treas.              D. Taney                Dir.                M. Kirby
Dir.                G. Castrucci                                                  Dir.                G. Vredeveld
Dir.                M. Kirby          Sec.                R. Benedict                                 
Dir.                G. Vredeveld                                                               
- ---------------------------------     --------------------------------            ---------------------------------
</TABLE>
<PAGE>   47



ITEM 26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
REGISTRANT

The Organization Chart showing the relationships among the Depositor, the
Registrant and their affiliated entities is on page 4A hereof.

ITEM 27. NUMBER OF CONTRACTOWNERS

   
As of February 20, 1997, the Registrant's contracts were owned by 7,846 owners.
    

ITEM 28. INDEMNIFICATION

The sixth article of the Depositor's Articles of Incorporation, as amended,
provides as follows:

         Each former, present and future Director, Officer or Employee of the
         Corporation (and his heirs, executors or administrators), or any such
         person (and his heirs, executors or administrators) who serves at the
         Corporation's request as a director, officer, partner, member or
         employee of another corporation, partnership or business organization
         or association of any type whatsoever shall be indemnified by the
         Corporation against reasonable expenses, including attorneys' fees,
         judgments, fine and amounts paid in settlement actually and reasonably
         incurred by him in connection with the defense of any contemplated,
         pending or threatened action, suit or proceeding, civil, criminal,
         administrative or investigative, other than an action by or in the
         right of the corporation, to which he is or may be made a party by
         reason of being or having been such Director, Officer, or Employee of
         the Corporation or having served at the Corporation's request as such
         director, officer, partner, member or employee of any other business
         organization or association, or in connection with any appeal therein,
         provided a determination is made by majority vote of a disinterested
         quorum of the Board of Directors (a) that such a person acted in good
         faith and in a manner he reasonably believed to be in or not opposed to
         the best interests of the Corporation, and (b) that, in any matter the
         subject of criminal action, suit or proceeding, such person had no
         reasonable cause to believe his conduct was unlawful. The termination
         of any action, suit or proceeding by judgment, order, settlement,
         conviction, or upon a plea of nolo contendere or its equivalent, shall
         not, of itself create a presumption that the person did not act in good
         faith in any manner which he reasonably believed to be in or not
         opposed to the best interests of the Corporation, and with respect to
         any criminal action or proceeding, he had reasonable cause to believe
         that his conduct was unlawful. Such right of indemnification shall not
         be deemed exclusive of any other rights to which such person may be
         entitled. The manner by which the right to indemnification shall be
         determined in the absence of a disinterested quorum of the Board of
         Directors shall be set forth in the Code of Regulations or in such
         other manner as permitted by law. Each former, present, and future
         Director, Officer or Employee of the Corporation (and his heirs,
         executors or administrators) who serves at the Corporation's request as
         a director, officer, partner, member or employee of another
         corporation, partnership or business organization or association of any
         type whatsoever shall be indemnified by the Corporation against
         reasonable expenses, including attorneys' fees, actually and reasonably
         incurred by him in connection with the defense or settlement of any
         contemplated, pending or threatened action, suit or proceeding, by or
         in the right of the Corporation to procure a judgment in its favor, to
         which he is or may be a party by reason of being or having been such
         Director, Officer or Employee of the Corporation or having served at
         the Corporation's request as such director, officer, partner, member or
         employee of any other business organization or association, or in
         connection with any appeal therein, provided a determination is made by
         majority vote of a disinterested quorum of the Board of Directors (a)
         that such person was not, and has not been adjudicated to have been
         negligent or guilty of misconduct in the performance of his duty to the
         Corporation or to such other business organization or association, and
         (b) that such person acted in good faith and in a manner he reasonably
         believed to be in or not opposed to the best interests of the
         Corporation.


                                       -5-


<PAGE>   48







         Such right of indemnification shall not be deemed exclusive of any
         other rights to which such person may be entitled. The manner by which
         the right of indemnification shall be determined in the absence of a
         disinterested quorum of the Board of Directors shall be as set forth in
         the Code of Regulations or in such other manner as permitted by law. In
         addition, Article XII of the Depositor's Code of Regulations states as
         follows: If any director, officer or employee of the Corporation may be
         entitled to indemnification by reason of Article Sixth of the Amended
         Articles of Corporation, indemnification shall be made upon either (a)
         a determination in writing of the majority of disinterested directors
         present, at a meeting of the Board at which all disinterested directors
         present constitute a quorum, that the director, officer or employee in
         question was acting in good faith and in a manner he reasonably
         believed to be in or not opposed to the best interests of this
         Corporation or of such other business organization or association in
         which he served at the Corporation's request, and that, in any matter
         which is the subject of a criminal action, suit or proceeding, he had
         no reasonable cause to believe that his conduct was unlawful and in an
         action by or in the right of the Corporation to procure a judgment in
         its favor that such person was not and has not been adjudicated to have
         been negligent or guilty of misconduct in the performance of his duty
         to the Corporation or to such other business organization or
         association; or (b) if the number of all disinterested directors would
         not be sufficient at any time to constitute a quorum, or if the number
         of disinterested directors present at two consecutive meetings of the
         Board has not been sufficient to constitute a quorum, a determination
         to the same effect as set forth in the foregoing clause (a) shall be
         made in a written opinion by independent legal counsel other than an
         attorney, or a firm having association with it an attorney, who has
         been retained by or who has performed services for this Corporation, or
         any person to be indemnified within the past five years, or by the
         majority vote of the policyholders, or by the Court of Common Pleas or
         the court in which such action, suit or proceeding was brought. Prior
         to making any such determination, the Board of Directors shall first
         have received the written opinion of General Counsel that a number of
         directors sufficient to constitute a quorum, as named therein, are
         disinterested directors. Any director who is a party to or threatened
         with the action, suit or proceeding in question, or any related action,
         suit or proceeding, or has had or has an interest therein adverse to
         that of the Corporation, or who for any other reason has been or would
         be affected thereby, shall not be deemed a disinterested director and
         shall not be qualified to vote on the question of indemnification.
         Anything in this Article to the contrary notwithstanding, if a judicial
         or administrative body determines as part of the settlement of any
         action, suit or proceeding that the Corporation should indemnify a
         director, officer or employee for the amount of the settlement, the
         Corporation shall so indemnify such person in accordance with such
         determination. Expenses incurred with respect to any action, suit or
         proceeding which may qualify for indemnification may be advanced by the
         Corporation prior to final disposition thereof upon receipt of an
         undertaking by or on behalf of the director, officer or employee to
         repay such amount if it is ultimately determined hereunder that he is
         not entitled to indemnification or to the extent that the amount so
         advanced exceeds the indemnification to which he is ultimately
         determined to be entitled.

ITEM 29.  PRINCIPAL UNDERWRITERS

   
         The principal underwriter of the Registrant's securities is presently
         Ohio National Equities, Inc. ("ONE, Inc."). ONE, Inc. is a wholly-owned
         subsidiary of the Depositor. ONE, Inc. also serves as the principal
         underwriter of securities issued by Ohio National Variable Accounts A
         and D, other separate accounts of the Depositor which are registered as
         unit investment trusts; and Ohio National Variable Account R, a
         separate account of the Depositor's subsidiary, Ohio National Life
         Assurance Corporation, which separate account is also registered as a
         unit investment trust; and ONE Fund, Inc., an open-end investment
         company of the management type.
    


                                       -6-
<PAGE>   49





The directors and officers of ONE, Inc. are:

   
<TABLE>
<CAPTION>
      Name                                 Position with ONE, Inc.
<S>                                        <C>
      David B. O'Maley                     Chairman and Director
      Donald J. Zimmerman                  President and Director
      David G. McClure                     Vice President, Chief Operating Officer and Director
      Trudy K. Backus                      Vice President and Director
      Joni L. Dunn                         Vice President and Compliance Officer
      Timothy S. Halevan                   Vice President
      Ronald L. Benedict                   Secretary
      Kenneth M. Jaeger                    Treasurer
</TABLE>


Until ____________________, 1997, the principal underwriter of the Registrant's
securities was The O.N. Equity Sales Company ("ONESCO"), another wholly-owned
subsidiary of the Depositor. The directors and officers of ONESCO are:

<TABLE>
<CAPTION>
      Name                                 Positions with ONESCO
<S>                                        <C>
      David B. O'Maley                     Chairman and Director
      Donald J. Zimmerman                  President and Director
      David G. McClure                     Vice President, Chief Operating Officer and Director
      James I. Miller II                   Vice President and Director
      Ronald L. Benedict                   Secretary and Director
      Robert M. DiTommaso                  Vice President
      Joni L. Dunn                         Vice President and Compliance Officer
      Timothy S. Halevan                   Vice President
      Kenneth M. Jaeger                    Treasurer
</TABLE>


The principal business address of each of the foregoing is One Financial Way,
Cincinnati, Ohio 45242.

During the last fiscal year, ONESCO received the following commissions and other
compensation, directly or indirectly, from the Registrant:

<TABLE>
<CAPTION>
Net Underwriting               Compensation
Discounts and                  on Redemption                  Brokerage
Commissions                    or Annuitization               Commissions            Compensation
- -----------                    ----------------               -----------            ------------
<S>                            <C>                            <C>                    <C>


$1,691,331                     None                           None                   None
</TABLE>
    


ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

The books and records of the Registrant which are required under Section 31(a)
of the 1940 Act and Rules thereunder are maintained in the possession of the
following persons:

(1)      Journals and other records of original entry:

         The Ohio National Life Insurance Company ("Depositor")
         One Financial Way
         Cincinnati, Ohio  45242

                                       -7-


<PAGE>   50

        Star Bank, N.A. ("Custodian")
        425 Walnut Street
        Cincinnati, Ohio 45202

(2)     General and auxiliary ledgers:

        Depositor and Custodian

(3)     Securities records for portfolio securities:

        Custodian

(4)     Corporate charter, by-laws and minute books:

        Registrant has no such documents.

(5)     Records of brokerage orders:

        Not applicable.

(6)     Records of other portfolio transactions:

        Custodian

(7)     Records of options:

        Not applicable

(8)     Records of trial balances:

        Custodian

(9)     Quarterly records of allocation of brokerage orders and commissions:

        Not applicable

(10)    Records identifying persons or group authorizing portfolio transactions:

        Depositor

(11)    Files of advisory materials:

        Not applicable

(12)    Other records

        Custodian and Depositor

ITEM 3L.  MANAGEMENT SERVICES

Not applicable.

ITEM 32.  UNDERTAKINGS AND REPRESENTATIONS

Pursuant to Section 26(e)(2)(A) of the Investment Company Act of 1940, as
amended, The Ohio National



                                       -8-

<PAGE>   51


Life Insurance Company represents that the fees and charges deducted under the
contract, in the aggregate, are reasonable, in relation to the services
rendered, the expenses expected to be incurred and the risks assumed by The Ohio
National Life Insurance Company.

                                       -9-




<PAGE>   52

                                   SIGNATURES

   
As required by the Securities Act of 1933 and the Investment Company Act of
1940, the registrant, Ohio National Variable Account B has caused this 
post-effective amendment to the registration statement to be signed on its 
behalf in the City of Cincinnati and the State of Ohio on this 27th day of 
February, 1997.
    
                             OHIO NATIONAL VARIABLE ACCOUNT B
                                       (Registrant)

                             By THE OHIO NATIONAL LIFE INSURANCE COMPANY
                                            (Depositor)


                             By  /s/ Donald J. Zimmerman                  
                               -------------------------------------------
                               Donald J. Zimmerman, Senior Vice President,
                                             Insurance Operations

Attest:
       /s/ Ronald L. Benedict
_________________________________
Ronald L. Benedict
Second Vice President and Counsel
and Assistant Secretary


   
As required by the Securities Act of 1933 and the Investment Company Act of
1940, the depositor, The Ohio National Life Insurance Company, has caused this
post-effective amendment to the registration statement to be signed on its
behalf in the City of Cincinnati and the State of Ohio on the 27th day of
February, 1997.
    
                             THE OHIO NATIONAL LIFE INSURANCE COMPANY
                                            (Depositor)


                             By /s/ Donald J. Zimmerman
                               _______________________________________________
                               Donald J. Zimmerman, Senior Vice President,
                                           Insurance Operations

Attest:


/s/ Ronald L. Benedict
- ----------------------
Ronald L. Benedict
Second Vice President and Counsel
and Assistant Secretary


<PAGE>   53





As required by the Securities Act of 1933, this post-effective amendment to
theregistration statement has been signed below by the following persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
Signature                                    Title                         Date
- ---------                                    -----                         ----
<S>                                        <C>                           <C>
   
 /s/David B. O'Maley                        Chairman, President,          February 27, 1997
 ---------------------                      Chief Executive Officer      
 David B. O'Maley                           and Director                 
                                                                        
                                                                        
                                                                        
*/s/Dale P. Brown                           Director                      February 27, 1997
 ---------------------                                                  
 Dale P. Brown                                                          
                                                                        
                                                                        
*/s/Jack E. Brown                           Director                      February 27, 1997
 ---------------------                                                  
 Jack E. Brown                                                          
                                                                        
                                                                        
*/s/William R. Burleigh                     Director                      February 27, 1997
 ---------------------                                                  
 William R. Burleigh                                                    
                                                                        
                                                                        
*/s/Victoria B. Buyniski                    Director                      February 27, 1997
 ----------------------                                                 
 Victoria B. Buyniski                                                   
                                                                        
                                                                        
*/s/Raymond R. Clark                        Director                      February 27, 1997
 ----------------------                                                 
 Raymond R. Clark                                                       
                                                                        
                                                                        
*/s/Alvin H. Crawford                       Director                      February 27, 1997
 ----------------------                                                 
 Alvin H. Crawford                                                      
                                                                        
                                                                        
*/s/Bannus B. Hudson                        Director                      February 27, 1997
 ----------------------                                                 
 Bannus B. Hudson                                                       
                                                                        
                                                                        
*/s/Daniel W. LeBlond                       Director                      February 27, 1997
 ----------------------                                                 
 Daniel W. LeBlond                                                      
                                                                        
                                                                        
*/s/Charles S. Mechem, Jr.                  Director                      February 27, 1997
 ----------------------                                                 
 Charles S. Mechem, Jr.                                                 
                                                                        
                                                                        
*/s/James W. Nethercott                     Director                      February 27, 1997
 ----------------------                                                 
 James W. Nethercott                                                    
                                                                        
                                                                        
                                                                        
*/s/Oliver W. Waddell                       Director                      February 27, 1997
 ----------------------                                                 
 Oliver W. Waddell                                                     
    
</TABLE>

                                                                        
                                                                   


<PAGE>   54

<TABLE>                                                      
   
<S>                            <C>                            <C> 
*/s/Bradley L. Warnemunde       Chairman Emeritus and          February 27, 1997
- ------------------------
 Bradley L. Warnemunde         Director


 /s/Donald J. Zimmerman         Senior Vice President,         February 27, 1997
- -------------------------                                    
    
 Donald J. Zimmerman           Insurance Operations &
                               Secretary and Director
</TABLE>


*By /s/Donald J. Zimmerman
- -------------------------
   Donald J. Zimmerman, Attorney in Fact pursuant to Powers of Attorney, copies
   of which have previously been filed as exhibits to the Registrant's
   registration statement.
<PAGE>   55
                         INDEX OF CONSENTS AND EXHIBITS

<TABLE>
<CAPTION>
                                                        Page Number in
Exhibit                                                 Sequential
Number        Description                               Numbering System
- ------        -----------                               ----------------
<C>           <C>
              Consent of KPMG Peat Marwick LLP
   
(13)          Computation of Performance Data
</TABLE>
    


<PAGE>   56
                                    CONSENTS
<PAGE>   57


                         INDEPENDENT AUDITORS' CONSENT

The Board of Directors
The Ohio National Life Insurance Company:

We consent to the inclusion of our report included herein on the financial 
statements of Ohio National Variable Account B as of December 31, 1996 and for 
the periods indicated and to the reference to our firm under the heading 
"Independent Certified Public Accountants" in the Statement of Additional 
Information. 


                                                   KPMG Peat Marwick LLP

Cincinnati, Ohio
February 27, 1997
<PAGE>   58
                                    EXHIBITS

<PAGE>   1
                                  EXHIBIT (13)


                         COMPUTATION OF PERFORMANCE DATA


<PAGE>   2
Annual Report Calculations
Equity
<TABLE>
<CAPTION>
                 Fund
                                           Top                          Top          Top       Retirement     Fund         Fund
   Year          ROR           Value       Combined     Top Plus     Explorer     Spectrum     Advantage    Cumulative   Annualize
   ----          ---           -----       --------     --------     --------     --------     ---------    ----------   ---------
<S>              <C>         <C>           <C>          <C>          <C>          <C>          <C>          <C>          <C>   
 12/31/68                    10.000000         9.12%        9.46%        8.90%        8.80%        8.98%     1518.60%       10.45%
 12/31/69        1.0090      10.090000
 12/31/70        1.0763      10.859867
 12/31/71        1.0766      11.691733
 12/31/72        1.1340      13.258425
 12/31/73        0.8989      11.917998
 12/31/74        0.8047       9.590413
 12/31/75        1.1985      11.494110
 12/31/76        1.1680      13.425121
 12/31/77        0.9116      12.238340
 12/31/78        1.0726      13.126844
 12/31/79        1.1587      15.210074
 12/31/80        1.4147      21.517691
 12/31/81        0.9707      20.887223
 12/31/82        1.2874      26.890211
 12/31/83        1.1849      31.862211
 12/31/84        0.9912      31.581823
 12/31/85        1.2369      39.063557
 12/31/86        1.2331      48.169272        11.51%       11.87%       11.30%       11.19%       11.37%      236.02%       12.89%
 12/31/87        1.1082      53.381187
 12/31/88        1.1503      61.404380
 12/31/89        1.2321      75.656336
 12/31/90        0.9614      72.736002
 12/31/91        1.2018      87.414127        11.74%       12.09%       11.52%       11.41%       11.59%       85.16%       13.11%
 12/31/92        1.0754      94.005152
 12/31/93        1.1409     107.250478
 12/31/94        1.0025     107.518604
 12/31/95        1.2720     136.763665        16.92%       17.29%       16.69%       16.58%       16.77%       18.35%       18.35%
 12/31/96        1.1835     161.859797
</TABLE>
<PAGE>   3
Money Market
<TABLE>
<CAPTION>
                FUND
                                           TOP                          TOP          TOP         RETIREMENT    FUND        FUND
   YEAR          ROR       VALUE         COMBINED      TOP PLUS       EXPLORER     SPECTRUM      ADVANTAGE   CUMULATIVE  ANNUALIZED
 =========     =======   ==========     ===========   ==========     =========     =========     ==========  ==========  ===========
<S>            <C>       <C>            <C>           <C>            <C>           <C>           <C>         <C>         <C>  
 7/31/80                 10.000000         6.12%         6.46%         5.91%         5.81%         5.98%       223.97%         7.42%
 12/31/80      1.0483    10.483000
 12/31/81      1.1625    12.186488
 12/31/82      1.1227    13.681770
 12/31/83      1.0861    14.859770
 12/31/84      1.1011    16.362093
 12/31/85      1.0775    17.630155
 12/31/86      1.0630    18.740855         4.35%         4.68%         4.14%         4.04%         4.21%        72.87%         5.62%
 12/31/87      1.0628    19.917780
 12/31/88      1.0713    21.337918
 12/31/89      1.0889    23.234859
 12/31/90      1.0789    25.068089
 12/31/91      1.0554    26.456861         2.87%         3.20%         2.68%         2.57%         2.75%        22.45%         4.13%
 12/31/92      1.0317    27.295544
 12/31/93      1.0274    28.043442
 12/31/94      1.0400    29.165179
 12/31/95      1.0562    30.804262         3.90%         4.23%         3.70%         3.59%         3.77%         5.17%         5.17%
 12/31/96      1.0517    32.396843
</TABLE>


<TABLE>
<CAPTION>
Bond
                FUND
                                           TOP                          TOP          TOP         RETIREMENT    FUND        FUND
   YEAR          ROR       VALUE         COMBINED      TOP PLUS       EXPLORER     SPECTRUM      ADVANTAGE   CUMULATIVE  ANNUALIZED
 =========     =======   ==========     ===========   ==========     =========     =========     ==========  ==========  ===========
<S>            <C>       <C>            <C>           <C>            <C>           <C>           <C>         <C>         <C>  
11/02/82                 10.000000         7.34%         7.68%         7.13%         7.03%         7.21%       224.19%         8.66%
12/31/82       1.0060    10.060000                                                                                            
12/31/83       1.0263    10.324578                                                                                            
12/31/84       1.1215    11.579014                                                                                            
12/31/85       1.2153    14.071976                                                                                            
12/31/86       1.1249    15.829566         6.13%         6.47%         5.92%         5.82%         5.99%       104.79%         7.43%
12/31/87       1.0081    15.957785                                                                                            
12/31/88       1.0674    17.033340                                                                                            
12/31/89       1.1071    18.857611                                                                                            
12/31/90       1.0782    20.332276                                                                                            
12/31/91       1.1296    22.967339         5.83%         6.17%         5.63%         5.52%         5.70%        41.15%         7.14%
12/31/92       1.0754    24.699076                                                                                            
12/31/93       1.1069    27.339407                                                                                            
12/31/94       0.9616    26.289574                                                                                            
12/31/95       1.1890    31.258304         2.45%         2.78%         2.25%         2.15%         2.32%         3.71%         3.71%
12/31/96       1.0371    32.417987                                                                                         
</TABLE>


<PAGE>   4
OMNI  

<TABLE>
<CAPTION>
                 FUND
                                                TOP                    TOP        TOP      RETIREMENT    FUND         FUND
  YEAR            ROR           VALUE         COMBINED    TOP PLUS   EXPLORER   SPECTRUM   ADVANTAGE   CUMULATIVE   ANNUALIZED
========        =======       ==========      =========   ========   ========   ========   =========   ==========   ==========
<S>             <C>           <C>             <C>         <C>        <C>        <C>        <C>         <C>          <C>   
 9/10/84            --        10.000000         10.21%     10.56%      9.99%      9.89%     10.07%       284.47%      11.57%
12/31/84        1.0374        10.374000                                                                
12/31/85        1.1559        11.991307                                                                
12/31/86        1.1794        14.142547          9.18%      9.52%      8.96%      8.85%      9.04%       171.84%      10.52%
12/31/87        0.9832        13.904952                                                                
12/31/88        1.1503        15.994867                                                                
12/31/89        1.1546        18.467673                                                                
12/31/90        1.0191        18.820405                                                                
12/31/91        1.1815        22.236309         10.71%     11.07%     10.50%     10.39%     10.58%        72.89%      11.57%
12/31/92        1.0860        24.148632                                                                
12/31/93        1.1285        27.251731                                                                
12/31/94        0.9947        27.107297                                                                
12/31/95        1.2275        33.274207         14.15%     14.51%     13.92%     13.81%     14.00%        15.54%      15.54%
12/31/96        1.1554        38.445018                                                                
</TABLE>


INTERNATIONAL

<TABLE>
<CAPTION>
                 FUND
                                                TOP                    TOP        TOP      RETIREMENT    FUND         FUND
  YEAR            ROR           VALUE         COMBINED    TOP PLUS   EXPLORER   SPECTRUM   ADVANTAGE   CUMULATIVE   ANNUALIZED
========        =======       ==========      =========   ========   ========   ========   =========   ==========   ==========
<S>             <C>           <C>             <C>         <C>        <C>        <C>        <C>         <C>          <C>  
 5/03/93                      10.000000         14.78%     15.15%     14.56%     14.45%     14.64%        73.31%      16.21%
12/31/93        1.2496        12.496000                                                                
12/31/94        1.0807        13.504427                                                                
12/31/95        1.1210        15.138463         13.10%     13.46%     12.88%     12.77%     12.96%        14.48%      14.48%
12/31/96        1.1448        17.330512                                                                
</TABLE>


SMALL CAP

<TABLE>
<CAPTION>
                 FUND
                                                TOP                    TOP        TOP      RETIREMENT    FUND         FUND
  YEAR            ROR           VALUE         COMBINED    TOP PLUS   EXPLORER   SPECTRUM   ADVANTAGE   CUMULATIVE   ANNUALIZED
========        =======       ==========      =========   ========   ========   ========   =========   ==========   ==========
<S>             <C>           <C>             <C>         <C>        <C>        <C>        <C>         <C>          <C>   
 4/30/94                      10.000000         25.55%     25.96%     25.32%     25.19%     25.40%        89.85%      27.16%
12/31/94        1.2012        12.012000                                                                
12/31/95        1.3115        15.753738         16.28%     16.66%     16.06%     15.94%     16.14%        17.71%      17.71%
12/31/96        1.1606        18.283788                                                                
</TABLE>


<PAGE>   5
CAPITAL APPRECIATION    

<TABLE>
<CAPTION>
                  FUND
                                                 TOP                      TOP        TOP        RETIREMENT    FUND         FUND
   YEAR           ROR           VALUE          COMBINED     TOP PLUS    EXPLORER   SPECTRUM     ADVANTAGE   CUMULATIVE   ANNUALIZED
=========       =======       =========        =========    ========    ========   =========    =========   ===========  ==========
<S>             <C>           <C>              <C>          <C>         <C>        <C>          <C>         <C>          <C>   
  4/30/94                     10.000000         14.50%      14.86%      14.27%      14.16%      14.35%        48.36%      15.93%
 12/31/94       1.0354        10.354000                                                                                  
 12/31/95       1.2090        12.517986         14.35%      14.72%      14.13%      14.02%      14.21%        15.75%      15.75%
 12/31/96       1.1413        14.286777                                                                                  
</TABLE>

AGGRESSIVE GROWTH

<TABLE>
<CAPTION>
                  FUND
                                                 TOP                      TOP        TOP        RETIREMENT    FUND         FUND
   YEAR           ROR           VALUE          COMBINED     TOP PLUS    EXPLORER   SPECTRUM     ADVANTAGE   CUMULATIVE   ANNUALIZED
=========       =======       =========        =========    ========    ========   =========    =========   ===========  ==========
<S>             <C>           <C>              <C>          <C>         <C>        <C>          <C>         <C>          <C>   
  3/31/95                     10.000000         13.66%      14.03%      13.44%      13.33%      13.52%        27.92%      15.12%
 12/31/95       1.2561        12.561000         -0.46%      -0.14%      -0.65%      -0.75%      -0.58%         0.76%       0.76%
 12/31/96       0.9935        12.479354                                                                                  
</TABLE>

GLOBAL CONTRARIAN

<TABLE>
<CAPTION>
                  FUND
                                                 TOP                      TOP        TOP        RETIREMENT    FUND         FUND
   YEAR           ROR           VALUE          COMBINED     TOP PLUS    EXPLORER   SPECTRUM     ADVANTAGE   CUMULATIVE   ANNUALIZED
=========       =======       =========        =========    ========    ========   =========    =========   ===========  ==========
<S>             <C>           <C>              <C>          <C>         <C>        <C>          <C>         <C>          <C>   
  3/31/95                     10.000000         10.67%      11.02%      10.45%      10.34%      10.53%        22.06%      12.07%
 12/31/95       1.0774        10.774000         10.74%      11.09%      10.52%      10.41%      10.60%        12.09%      12.09%
 12/31/96       1.1052        11.907425                                                                                  
</TABLE>

                                                           
                                                           
                                                           
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000073892
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   <NUMBER> 1
   <NAME> EQUITY
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       30,148,411
<INVESTMENTS-AT-VALUE>                      41,949,830
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              41,949,830
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                    1,147,510
<TOTAL-LIABILITIES>                          1,147,510
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        1,132,263
<SHARES-COMMON-PRIOR>                          910,030
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                40,802,320
<DIVIDEND-INCOME>                            1,514,050
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 401,473
<NET-INVESTMENT-INCOME>                      1,112,577
<REALIZED-GAINS-CURRENT>                       552,072
<APPREC-INCREASE-CURRENT>                    4,088,878
<NET-CHANGE-FROM-OPS>                        5,753,527
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      7,471,996
<NUMBER-OF-SHARES-REDEEMED>                  2,967,801
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   <NUMBER> 2
   <NAME> MONEY MARKET
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        3,290,700
<INVESTMENTS-AT-VALUE>                       3,290,700
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               3,290,700
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       96,630
<TOTAL-LIABILITIES>                             96,630
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          192,465
<SHARES-COMMON-PRIOR>                          112,654
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 3,194,070
<DIVIDEND-INCOME>                              121,100
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   5,651
<NET-INVESTMENT-INCOME>                        115,449
<REALIZED-GAINS-CURRENT>                       (4,810)
<APPREC-INCREASE-CURRENT>                      110,639
<NET-CHANGE-FROM-OPS>                                0
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                        2,559,335
<NUMBER-OF-SHARES-SOLD>                      1,416,812
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   <NUMBER> 1
   <NAME> 3
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        3,558,065
<INVESTMENTS-AT-VALUE>                       3,622,964
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               3,622,964
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       37,555
<TOTAL-LIABILITIES>                             37,555
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          205,167
<SHARES-COMMON-PRIOR>                          195,430
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 3,585,409
<DIVIDEND-INCOME>                              226,135
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  36,260
<NET-INVESTMENT-INCOME>                        189,875
<REALIZED-GAINS-CURRENT>                         2,900
<APPREC-INCREASE-CURRENT>                     (90,712)
<NET-CHANGE-FROM-OPS>                          102,063
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,287,549
<NUMBER-OF-SHARES-REDEEMED>                  1,129,654
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   <NUMBER> 4
   <NAME> OMNI
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       23,690,877
<INVESTMENTS-AT-VALUE>                      30,345,958
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              30,345,958
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      331,716
<TOTAL-LIABILITIES>                            331,716
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        1,099,112
<SHARES-COMMON-PRIOR>                          894,447
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                30,014,242
<DIVIDEND-INCOME>                            1,159,886
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 280,432
<NET-INVESTMENT-INCOME>                        879,454
<REALIZED-GAINS-CURRENT>                       257,649
<APPREC-INCREASE-CURRENT>                    2,449,471
<NET-CHANGE-FROM-OPS>                        3,586,574
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      5,646,630
<NUMBER-OF-SHARES-REDEEMED>                  2,007,817
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   <NUMBER> 5
   <NAME> INTERNATIONAL
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       26,614,406
<INVESTMENTS-AT-VALUE>                      29,922,490
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              29,922,490
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        1,879,131
<SHARES-COMMON-PRIOR>                        1,256,575
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                29,922,490
<DIVIDEND-INCOME>                            1,315,143
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 257,125
<NET-INVESTMENT-INCOME>                      1,058,018
<REALIZED-GAINS-CURRENT>                        79,728
<APPREC-INCREASE-CURRENT>                    1,719,537
<NET-CHANGE-FROM-OPS>                        2,857,283
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     10,293,292
<NUMBER-OF-SHARES-REDEEMED>                  1,105,492
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   <NUMBER> 6
   <NAME> CAPITAL APPRECIATION
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        6,919,904
<INVESTMENTS-AT-VALUE>                       7,614,976
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               7,614,976
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          557,468
<SHARES-COMMON-PRIOR>                          268,038
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 7,614,976
<DIVIDEND-INCOME>                              290,109
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  54,570
<NET-INVESTMENT-INCOME>                        235,539
<REALIZED-GAINS-CURRENT>                        30,377
<APPREC-INCREASE-CURRENT>                      504,086
<NET-CHANGE-FROM-OPS>                          770,002
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      4,067,528
<NUMBER-OF-SHARES-REDEEMED>                    441,866
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   <NUMBER> 7
   <NAME> SMALL CAP
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        5,071,744
<INVESTMENTS-AT-VALUE>                       5,877,652
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               5,877,652
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          351,573
<SHARES-COMMON-PRIOR>                          139,145
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 5,877,652
<DIVIDEND-INCOME>                               72,856
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  36,692
<NET-INVESTMENT-INCOME>                         36,164
<REALIZED-GAINS-CURRENT>                        32,011
<APPREC-INCREASE-CURRENT>                      532,154
<NET-CHANGE-FROM-OPS>                          600,329
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      3,630,729
<NUMBER-OF-SHARES-REDEEMED>                    507,008
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   <NUMBER> 8
   <NAME> GLOBAL CONTRARIAN
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        2,745,159
<INVESTMENTS-AT-VALUE>                       2,829,370
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,829,370
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          239,452
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 2,829,370
<DIVIDEND-INCOME>                               42,037
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  13,771
<NET-INVESTMENT-INCOME>                         28,266
<REALIZED-GAINS-CURRENT>                        19,118
<APPREC-INCREASE-CURRENT>                       76,648
<NET-CHANGE-FROM-OPS>                          124,032
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      2,441,937
<NUMBER-OF-SHARES-REDEEMED>                     80,335
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000073982
<NAME> OHIO NATIONAL VARIABLE ACCOUNT B
<SERIES>
   <NUMBER> 9
   <NAME> AGGRESSIVE GROWTH
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        1,865,618
<INVESTMENTS-AT-VALUE>                       1,737,423
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,737,423
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          149,589
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 1,737,423
<DIVIDEND-INCOME>                              206,544
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  12,377
<NET-INVESTMENT-INCOME>                        194,167
<REALIZED-GAINS-CURRENT>                      (18,436)
<APPREC-INCREASE-CURRENT>                    (147,209)
<NET-CHANGE-FROM-OPS>                           28,522
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,426,042
<NUMBER-OF-SHARES-REDEEMED>                    309,581
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission