EDITEK INC
10-Q, 1996-05-15
IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES
Previous: ONE FINANCIAL PLACE LTD PARTNERSHIP, 10QSB, 1996-05-16
Next: EDITEK INC, 10-K/A, 1996-05-15



                                   FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

(Mark One)

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) 
    OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1996

                                       OR

(  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934

For the transition period ______________ to ________________________

Commission file number  1-11394

                                  EDITEK, INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                             95-3863205
 (State or other jurisdiction of                              (I.R.S. Employer
 incorporated or organization)                              Identification No.)

1238 Anthony Road, Burlington, North Carolina                          27215
(Address of principal executive offices)                             (Zip Code)

Registrant's telephone number including area code:               (910) 226-6311


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X No

The number of shares of Common Stock, $.15 par value, outstanding as of May 1,
1996 was 25,245,076.

<PAGE>

                                  EDITEK, INC.

                                     INDEX

                                                                           Page

Part I            Financial Information:

                  Item 1:

                    Balance Sheets - March 31, 1996 (Unaudited)
                    and December 31, 1995 ................................... 3

                    Statements of Operations - Three Months
                    Ended March 31, 1996 and 1995 (Unaudited) . ............. 5

                    Statements of Cash Flows - Three Months
                    Ended March 31, 1996 and 1995 (Unaudited) ................6

                    Notes to Financial Statements       ......................7


                  Item 2:

                     Management's Discussion and Analysis of
                     Financial Condition and Results of Operations ..........10

Part II           Other Information .........................................16
                     
                     Signatures .............................................17

<PAGE>


PART I. FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                  EDITEK, Inc.
                                 BALANCE SHEETS

                                                  March 31      December 31
                                                    1996           1995
                                                (Unaudited)     (Restated)
                                                -------------------------------
                                                       (In Thousands)
<S>                                             <C>           <C>                                             
Assets
Current assets
  Cash and cash equivalents                     $   880       $    258
   Accounts receivable
         Trade, less allowance for
         doubtful accounts ($206,000 - 1996,
          $130,000 - 1995)                        4,635            977
         Other                                       -              52
   Inventories:
         Raw Materials                              607            588
         Work in process                            126            169
         Finished goods                             624            180
                                                 -----------------------
                                                  1,357            937

   Deposit on acquisition                            -             500
   Prepaid expenses and other                       531            368
                                                 -----------------------


         Total current assets                     7,403          3,092



Equipment and improvements
    Furniture and equipment                       9,532          5,857
    Leasehold improvements                          906          1,696
                                                 ----------------------
                                                 10,438          7,553
    Less accumulated depreciation
         and amortization                        (7,483)        (6,824)
                                                 ----------------------
                                                  2,955            729


Goodwill                                         22,898            117

                                                -----------------------

                                              $  33,256       $   3,938
                                              ==========================
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                      EDITEK, Inc.
                                     BALANCE SHEETS
                                      (Continued)

                                                    March 31      December 31
                                                     1996            1995
                                                   (Unaudited)    (Restated)
                                                 -------------------------------
                                                         (In Thousands)
<S>                                           <C>                <C>
Liabilities and stockholders' equity
Current liabilities
   Accounts payable                           $       1,885      $     1,184
   Accrued expense                                    1,585              834
   Accrued restructuring expenses                       553                -
   Deferred revenues                                     29               42
   Current portion of notes payable                   1,423               82
   Note payable to director                               -              100
                                                  -----------------------------

         Total current liabilities                     5,475           2,242


Long term debt                                         2,444               -

Other liabilities                                        731               -

Stockholders' equity
   Preferred Stock--authorized 1,000,000
         shares; 407 shares issued or
         outstanding                                       -               -
   Common Stock, $.15 par value;
         authorized - 30,000,000 shares;
         issued and outstanding -
         13,194,061 shares in 1996 and
         10,439,775 shares in 1995                      1,979           1,566
   Additional paid-in capital                          58,195          33,973
   Accumulated deficit                                (35,392)        (33,667)
                                                 -------------------------------
                                                       24,782           1,872


   Less: Note receivable from officer                    (100)           (100)
         Treasury stock                                   (76)            (76)
                                                 -------------------------------

        Total stockholders' equity                      24,606          1,696


                                                 $      33,256    $     3,938
                                                 ===============================

See notes to financial statements.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                          
            STATEMENTS OF OPERATIONS
                (Unaudited)
                                                      Three Months Ended
                                                      March 31        March 31
                                                      1996            1995
                                                 -------------------------------
                                                          (In Thousands)
<S>                                               <C>                <C>    
Revenues

   Laboratory service revenues                     $  4,748          $  863
   Product sales                                        796             710
   Royalties and fees                                    63              86
   Interest and other income                             16              68
                                                 -------------------------------

                                                      5,623           1,727

Cost of services                                      3,692             949
Cost of sales                                           656             607
                                                 -------------------------------

          Gross profit                                1,275             171
 
Operating expenses
   Selling, general and administrative                1,704             858
   Research and development                             345             208
   Interest and financing costs                          93              18
   Restructuring costs                                  858               -
                                                 -------------------------------

                                                      3,000           1,084

                                                 -------------------------------
              
            Net loss                               $ (1,725)      $   (913)
                                                 ===============================



Loss per common share                              $  (0.14)      $   (0.11)
                                                 ===============================



Weighted average number of
common shares outstanding                         12,331,721       8,208,752
                                                 ===============================





See notes to financial statements.

</TABLE>

<PAGE>

<TABLE>
                
                                          EDITEK, Inc.
                              STATEMENTS OF CASH FLOWS (Unaudited)


                                                      Three Months Ended
                                                   March 31        March 31
                                                     1996            1995
                                                 -------------------------------
                                                        (In Thousands)

<S>                                                <C>               <C>   
Operating activities
Net loss                                           $(1,725)          ($913)
   Adjustments to reconcile net loss to net cash
    used in operating activities:
      Depreciation and amortization                    398             163
      Restructuring costs                              858              -
      Changes in operating assets & liabilities
         net of effects from purchase of Medtox:
             Accounts receivable                      (703)            (99)
             Inventories                               (57)             72
             Prepaid expenses & other                  (26)             59
             Accounts payable and accrued liabilities   (7)           (394)
             Deferred revenues                         (68)            (15)
             Restructuring Accruals                   (173)              -
             Leases payable                              -             (16)
                                                 -------------------------------

Net cash used in operating activities                (1,502)        (1,143)


Investing activities
    Purchases of equipment & improvements              (837)           (34)
    Cash used for MEDTOX acquisition                (18,500)             -
                                                 -------------------------------

Net cash used in investing activities                (19,337)          (34)


Financing activities
    Payments on Debt                                  (2,531)            -     
    Proceeds from borrowings                           4,995             -
    Costs associated with borrowings/acquisition        (736)            -
    Proceeds from issuance of stock for:
      Employee stock purchase plan                         4             7
      Exercise of stock options and warrants               -            90
      Private placements                                 600         1,527
      Preferred stock                                 20,350             -
      Costs related to stock issuances                (1,221)          (54)
   Conversion of note payable to common stock              -            61
   Increase in notes payable                               -            55
                                                 -------------------------------

Net cash provided by financing activities              21,461        1,686
                                                 -------------------------------

(Decrease) in cash and cash equivalents                $  622     $    509

Cash and cash equivalents at beginning of period       $  258     $  1,105
                                                 -------------------------------

Cash and cash equivalents at end of period             $  880     $  1,614
                                                 ===============================

</TABLE>

<PAGE>


               
                                EDITEK, INC.

                       NOTES TO FINANCIAL STATEMENTS

                               March 31, 1996

NOTE A -- BASIS OF PRESENTATION

The accompanying  unaudited financial statements of EDITEK, Inc. (the "Company")
have been prepared in accordance with generally accepted  accounting  principles
for interim  financial  information  and with the  instructions to Form 10-Q and
Article  10 of  Regulation  S-X.  Accordingly,  they do not  include  all of the
information and footnotes required by generally accepted accounting  principles.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals)  considered  necessary for a fair presentation of financial  condition
and results of operations  have been included.  Operating  results for the three
month period ended March 31, 1996 are not necessarily  indicative of the results
that may be attained for the entire year. For further information,  refer to the
financial  statements  and footnotes  thereto  included in the Company's  Annual
Report on Form 10-K, (as amended), for the year ended December 31, 1995.

Loss Per Share:  Loss per share amounts are based on the weighted average number
of shares of common stock  outstanding.  Common stock  equivalents have not been
included in the computation as the effect would be anti-dilutive.

NOTE B -- ACQUISITION OF MEDTOX LABORATORIES, INC. ("MEDTOX")

On January 30,  1996,  the Company  acquired  MEDTOX,  a  toxicology  laboratory
located in St.  Paul,  Minnesota.  The  purchase  price was $24  million,  which
included $19 million cash and the issuance of 2,517,306  shares of common stock.
The  acquisition  was  accounted  for under the  purchase  method of  accounting
wherein the  Company  recognized  approximately  $22  million in  goodwill.  The
goodwill is being amortized over a period of 20 years.  The Company financed the
acquisition by issuing $20 million of convertible  preferred stock and borrowing
$4 million  under two $2 million  term loans.  The Company  also  entered into a
revolving line of credit of up to $7 million for working capital  purposes.  The
consolidated  results of  operations  for the three  months ended March 31, 1996
include the results of the MEDTOX  operations from January 26, 1996 to March 31,
1996.

NOTE C -- ACQUISITION OF BIOMAN PRODUCTS, INC. ("BIOMAN")

On June 1, 1995,  the Company  acquired  Bioman,  an  environmental  diagnostics
company.  The purchase price was $140,000,  which included cash and the issuance
of 21,489 shares of common stock.  The  acquisition  was accounted for under the
purchase  method of  accounting  wherein  the  Company  recognized  $117,000  of
goodwill,  which is being amortized over a period of 20 years.  The consolidated
results of  operations  for the three months  ended March 31, 1996  included the
results of the Bioman operations.

<PAGE>

NOTE D -- DEBT

On August 15, 1989 the Company  entered  into a long-term  loan  agreement  with
North  Carolina  Biotechnology  Center  ("NCBC"),  a  state  funded,  non-profit
organization  whereby the Company  borrowed an aggregate of $125,000 to fund the
development cost of a test for Chlamydia,  a sexually  transmitted  disease. The
loan  originally  had an interest rate of seven and one half percent  (7.5%) per
annum with all  principal  and  interest  due on August 15,  1994.  The  Company
amended the loan  agreement on the due date and issued  16,100  shares of common
stock for  $62,000 of the loan.  The  remaining  principal,  $63,000,  now bears
interest at a rate of nine percent (9%) per annum;  this principal and interest,
which are due on August 15, 1996, are convertible into shares of common stock.

To help finance the  acquisition of MEDTOX,  the Company  entered into revolving
and term loan facilities with Heller Financial, Inc. The debt financing is for a
total of $11,000,000  and consists of two term loans totaling  $4,000,000 and up
to $7,000,000 in the form of a revolving  line of credit based  primarily on the
receivables of the Company. The amount of credit available to the Company varies
with the accounts  receivable  and the  inventory  of the Company.  The interest
rates on the two term loans of  $2,000,000  are 2.5 points  above the prime rate
and 2.0 points above the prime rate, respectively.  The revolving line of credit
carries an interest rate equal to 1.5 points above the prime rate.

NOTE E -- RESTATEMENT OF 1995 FINANCIAL STATEMENTS

During  1995,  the  Company  recorded  a  restructuring  charge in the amount of
$758,000  associated  with the  consolidation  of the  laboratory  operations at
Princeton Diagnostic  Laboratories of America, Inc. ("PDLA") into the laboratory
operations  at MEDTOX.  Subsequent  to the filing of the 1995 Audited  Financial
Statements,  it was determined that the restructuring  charge should be recorded
during the first quarter of 1996, consistent with the consummation of the MEDTOX
acquisition on January 30, 1996. Accordingly,  the Company has restated the 1995
Audited Financial Statements.

<PAGE>

               CAUTIONARY STATEMENT IDENTIFYING IMPORTANT FACTORS
             THAT COULD CAUSE THE COMPANY'S ACTUAL RESULTS TO DIFFER
               FROM THOSE PROJECTED IN FORWARD LOOKING STATEMENTS

     In connection with the "safe harbor"  provisions of the Private  Securities
Litigation  Reform  Act of  1995,  readers  of this  document  and any  document
incorporated by reference  herein,  are advised that this document and documents
incorporated  by  reference  into  this  document  contain  both  statements  of
historical facts and forward looking statements.  Forward looking statements are
subject to certain risks and uncertainties,  which could cause actual results to
differ  materially  from those  indicated  by the  forward  looking  statements.
Examples  of forward  looking  statements  include,  but are not  limited to (i)
projections  of revenues,  income or loss,  earnings or loss per share,  capital
expenditures,  dividends,  capital  structure and other  financial  items,  (ii)
statements of the plans and objectives of the Company or its management or Board
of  Directors,  including  the  introduction  of new  products,  or estimates or
predictions  of actions  by  customers,  suppliers,  competitors  or  regulatory
authorities,   (iii)  statements  of  future  economic  performance,   and  (iv)
statements of assumptions  underlying  other statements and statements about the
Company or its business.

         This document and any documents  incorporated by reference  herein also
identify important factors which could cause actual results to differ materially
from  those  indicated  by the  forward  looking  statements.  These  risks  and
uncertainties include price competition, the decisions of customers, the actions
of  competitors,  the effects of government  regulation,  possible delays in the
introduction of new products,  customer acceptance of products and services, the
possible effects of the MEDTOX  acquisition and its related financings and other
factors which are described herein and/or in documents incorporated by reference
herein.

         The  cautionary  statements  made  pursuant to the  Private  Litigation
Securities  Reform Act of 1995 above and elsewhere by the Company  should not be
construed  as  exhaustive  or  as  any  admission   regarding  the  adequacy  of
disclosures made by the Company prior to the effective date of such Act. Forward
looking  statements are beyond the ability of the Company to control and in many
cases the Company  cannot  predict  what factors  would cause  results to differ
materially from those indicated by the forward looking statements.

<PAGE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Introduction

         The  Company  commenced  operations  in June 1983 and until  1986 was a
development  stage company.  The Company became engaged in the  manufacture  and
sale of  Conventional  Biodiagnostic  Products as a result of its acquisition of
Granite  Technological  Enterprises,   Inc.  in  1986.  The  Company  began  the
manufacture and sale of its EZ-SCREEN(R) diagnostic tests in 1985 and introduced
its patented  one-step assays,  VERDICT(R) and RECON(R),  in 1993. Also in 1993,
the  Company  formed  DIAGNOSTIX,  Inc.  to market its  agricultural  diagnostic
products.  In addition,  DIAGNOSTIX now markets the Company's  on-site substance
abuse  products to certain  segments of the  substance  abuse  marketplace.  The
Company entered the laboratory  testing market when it completed the acquisition
of Princeton Diagnostic  Laboratories of America, Inc., (PDLA) in 1994. In 1995,
the Company  acquired the former  operations of Bioman  through its  DIAGNOSTIX,
Inc.  subsidiary.  On January 30, 1996 the Company  completed the acquisition of
MEDTOX.  The results of  operations  for the three  months  ended March 31, 1996
include the  operations  of MEDTOX from  January 26, 1996 through the end of the
period.   Since  inception,   the  Company  has  financed  its  working  capital
requirements primarily from the sale of equity securities.

Three Months Ended March 31, 1996 Compared to Three Months Ended March 31, 1995

         Total  revenues  for  the  three  months  ended  March  31,  1996  were
$5,623,000 as compared to $1,727,000  for the three months ended March 31, 1995.
The increase was  attributable  to the  increase in revenues  from  products and
services. These revenues totaled $5,544,000 for the three months ended March 31,
1996, as compared to $1,573,000 for the three months ended March 31, 1995.

         Laboratory  service revenues were $4,748,000 for the three months ended
March 31,  1996 as compared to  $863,000  for the three  months  ended March 31,
1995.  This  increase was  primarily  the result of the revenues  from MEDTOX of
$3,616,000  for the three months ended March 31, 1996.  Net of the revenues from
MEDTOX,  laboratory  service revenues were $1,132,000 for the three months ended
March 31, 1996, an increase of 31% as compared to the same period in 1995.  This
31% increase  was  primarily  the result of the  continued  sales and  marketing
effort for these services. Laboratory service revenues of MEDTOX were $4,816,000
for the full three  months  ended March 31, 1996 as compared to $ 4,833,000  for
MEDTOX for the three months ended March 31, 1995.

         Product sales include the sales  generated from substance abuse testing
products,  which  incorporates  the  EZ-SCREEN and VERDICT on site test kits and
other  ancillary  products for the  detection of abused  substances.  Sales from
these  products were $325,000 for the three months ended March 31, 1996 compared
to sales of $336,000 recorded for the same period in 1995.

<PAGE>

         Product sales also include sales of agricultural  diagnostic  products.
Sales of these  products were $315,000 for the three months ended March 31 1996,
an increase of 25%  compared to sales of  $253,000  for the three  months  ended
March 31, 1995. The Company had sales of $146,000  which were generated  through
the former  operations  of Bioman,  which was acquired by the Company on June 1,
1995. Excluding these revenues,  sales of agricultural  diagnostic products were
$169,000 for the three months ended March 31, 1996 a decrease of 33% compared to
the same period in 1995.  The Company  believes that the primary  reason for the
decrease was due to timing differences in orders from the USDA for the Company's
products.

         Sales of  Microbiological  and  associated  product sales combined with
contract  manufacturing  services  were $81,000 for the three months ended March
31, 1996 compared to $107,000 for the same period in 1995.  This decrease of 24%
was primarily the result of the Company's decision not to market these products.
Accordingly,  the Company has decided to close down the  operations  of the Farm
Facility during the second quarter of 1996. While this closure will decrease the
amount of revenues  generated from these sales,  the elimination of the costs of
the Farm Facility are expected to improve the overall gross margin from the sale
of the Company's products.

         Revenues generated from the shipment of products to the U.S. Department
of Defense were  $75,000 for the three  months ended March 31, 1996  compared to
$14,000  for the same  period in 1995.  This  increase  was the result of modest
sales of finished products  following the completion of research and development
on certain tests in late 1995 and early 1996.

         Revenues  from  royalties  and fees during the three months ended March
31, 1996 were $63,000,  compared to $86,000 for the three months ended March 31,
1995.  This decrease was primarily due to lower  royalties from AML, as AML lost
accounts that require payment of royalties to the Company.

         Revenues  from  interest  and other  income for the three  months ended
March 31, 1996 were $16,000 compared to $68,000 for the three months ended March
31, 1995.  The $68,000 in 1995 included the recovery of debts owed by a customer
of laboratory  services which had been written off. For the same period in 1996,
there was no such recovery of debts.

     The gross margin from the revenues  generated from the laboratory  services
was 22% for the three  months  ended March 31, 1996 an increase  compared to the
same period in 1995, when the cost of providing laboratory services exceeded the
revenue  realized from these  services.  The improvement in the gross margin was
primarily due to the operations of MEDTOX which realized a gross margin of 29%.

<PAGE>

     Gross  margins  from the sales of both  manufactured  products and products
purchased for resale for the three months ended March 31, 1996 were 18% compared
to 15% of sales of these products  during the three months ended March 31, 1995.
This  increase in gross margin from product sales is primarily the result of the
sales of products to the  Department of Defense,  and sales of the  agricultural
products sold through DIAGNOSTIX.

         Selling, general and administration expenses for the three months ended
March 31, 1996 were $1,704,000,  compared to $858,000 for the three months ended
March 31, 1995. Of the $846,000 increase,  MEDTOX expenses totaled $470,000. Net
of MEDTOX,  there was an  increase  of  $376,000  compared to the same period in
1995. This increase is primarily due to $208,000 of amortization expense related
to the goodwill resulting from the MEDTOX acquisition.

         Research  and  development  expenses  incurred  during the three months
ended March 31, 1996 were  $345,000 as compared to $208,000  for the same period
in 1995.  This  increase  of  $137,000  was  primarily  the result of $85,000 of
research and development  expenses from MEDTOX as well as increases in personnel
costs.

     For the three months ended March 31, 1996, EDITEK incurred interest expense
of $93,000,  compared to interest  expense of $18,000  incurred during the three
months ended March 31, 1995.  This increase was the result of the funds borrowed
by the Company to complete the financing for the acquisition of MEDTOX.

     In connection with the acquisition of MEDTOX,  the Company  determined that
it would be beneficial to consolidate the laboratory operations of PDLA into the
laboratory  operations at MEDTOX.  In addition the Company  decided to down size
certain  administrative  positions at both PDLA and MEDTOX in order to eliminate
duplicative  functions.  As a result of this restructuring plan, the Company has
taken a one time charge of $858,000 during the three months ended March 31, 1996
to cover  certain  costs of the  restructuring,  including  $100,000  related to
certain severance payments (see Note E of the Financial Statements). The Company
had no such charge during the three months ended March 31, 1995.

     As a result of the above, the net loss for the three months ended March 31,
1996 was  $1,725,000,  compared to the net loss of $913,000 for the three months
ended March 31, 1995.

     Management  believes the acquisition of MEDTOX and the restructuring of the
laboratory  operations will  significantly  improve the operating results of the
Company,  although there can be no assurance of the success of the consolidation
of the  laboratory  operations  in reducing  costs and  improving  efficiencies.
Management  expects  net  sales  to  grow  through  both  additional   strategic
acquisitions  and the addition of new accounts,  as well as the  introduction of
new products, including the recently launched EZ-SCREEN PROFILE(TM) Test Kit.

<PAGE>

Material Changes in Financial Condition

         As of March 31, 1996, cash and cash equivalents were $880,000  compared
to $258,000 at December 31, 1995.  This  increase was the result of the proceeds
received from the sale of the 407 shares of Series A Preferred Stock, as well as
proceeds received from the issuance of debt during 1996.

         As of March 31, 1996,  accounts  receivable were $4,635,000 compared to
$1,029,000 at December 31, 1995. Of the total increase of $3,606,000, $3,506,000
was  attributable  to  Medtox.  The  $100,000   increase,   net  of  the  MEDTOX
receivables,  was the result of higher sales in the quarter ended March 31, 1996
as compared to sales prior to December 31, 1995.

         Inventories  were  $1,357,000 at March 31, 1996 as compared to $937,000
at December 31, 1995. Of the total  increase of $420,000,  MEDTOX  inventory was
$430,000 at March 31, 1996, resulting in a decrease net of MEDTOX of $10,000.

     Prepaid  expenses  and other  assets  were  $531,000  at March 31,  1996 as
compared to $868,000 at December 31, 1995.  This  decrease of $337,000,  or 39%,
was primarily the result of the January  application of the $500,000 deposit the
Company had previously  made towards the purchase  price for the  acquisition of
MEDTOX.

         As of March 31, 1996, the Company had a balance of accounts  payable of
$1,885,000  compared to a balance of  $1,184,000  at December 31,  1995.  Of the
total  increase of $701,000,  the payables from MEDTOX were  $1,004,000 at March
31,  1996.  Net of the  payables  from  MEDTOX,  the  decrease of  $303,000  was
primarily  the result of the  payment of past due  expenses  resulting  from the
Company's improved financial condition.

         Accrued  expenses  were  $1,585,000  at March 31, 1996,  as compared to
$834,000 at December 31, 1995.  Of the total  increase of $751,000,  the accrued
expenses from MEDTOX were $929,000 at March 31, 1996. Net of the MEDTOX balance,
the  decrease  of  $178,000  was the  result  of  payment  of  certain  expenses
associated with the acquisition of MEDTOX.

     At March 31,  1996,  the Company had  accrued  $604,000  for the payment of
certain  restructuring costs associated with the consolidation of the laboratory
operations of PDLA with the laboratory  operations of MEDTOX. In addition MEDTOX
has accrued  $680,000  for the payment of a lease  obligation  for a facility no
longer used by MEDTOX.  As a result,  the Company has a total balance of accrued
restructuring  costs of  $1,284,000  at March 31, 1996. At December 31, 1995 the
Company  had no accrual  for  restructuring  costs (see Note E of the  Financial
Statements).

<PAGE>

         During the three months ended March 31,  1996,  the Company  repaid the
$100,000 it had borrowed from Dr. Samuel C. Powell, a director of the Company As
described more fully in the footnotes to the financial statements,  at March 31,
1996,  the  Company  had a  balance  of  loan  payable  to  the  North  Carolina
Biotechnology  Center  (NCBC) of $63,000.  At March 31, 1996,  the Company had a
total balance of  $3,777,000  for its loans  payable to Heller  Financial,  Inc.
Primarily as a result of these transactions,  the total balance of notes payable
at March 31, 1996 was $3,867,000 as compared to $182,000 at December 31, 1995.

Liquidity and Capital Resources

     Since its inception,  the working capital  requirements of the Company have
been funded  primarily by cash received from equity  investments in the Company.
At March 31,  1996,  the Company had cash and cash  equivalents  of $880,000 and
borrowing  capability of  approximately  $3,500,000  from its revolving  line of
credit.  The Company  believes that the balance of cash and cash  equivalents at
March 31, 1996 together  with the revolving  line of credit should be sufficient
to fund the planned operations through 1996.

     As of March 31,  1996,  the Company had not  achieved a positive  cash flow
from   operations.   Accordingly,   the  Company  relies  on  available   credit
arrangements  to fund  operations  until a positive  cash flow can be  achieved.
Management  believes that it has taken, and is prepared to continue to take, the
actions required to yield a positive cash flow from operations in the future.

     The  Company  believes  that the  acquisition  of  MEDTOX,  the  subsequent
consolidation  of the  laboratory  operations  from PDLA into MEDTOX,  and other
synergy  that will be realized  from the  acquisition  of MEDTOX will enable the
Company to generate  positive cash flow. The Company  continues to follow a plan
which includes (i) continuing to  aggressively  monitor and control costs,  (ii)
increasing revenue from sales of the Company's products,  services, and research
and  development  contracts,  as well as (iii)  continue to  selectively  pursue
synergistic  acquisitions to increase the Company's  critical mass. There can be
no assurance that costs can be controlled,  revenues can be increased, financing
may be obtained, acquisitions successfully consummated, or that the Company will
be profitable.

     The  Company  lacks  sufficient  shares  of  Common  Stock to  satisfy  the
conversion rights of the outstanding  Preferred Stock of the Company,  including
conversion notices received by the Company. Consequently, the Company would lack
shares of  Common  Stock to sell in a future  financing  should it need to raise
capital or for future acquisitions,  until and unless the Company's shareholders
approve an amendment to its Certificate of  Incorporation  increasing the number
of shares of authorized  Common Stock.  The Company intends to seek  shareholder
approval as soon as  practicable  to increase the  authorized  Common Stock from
30,000,000  to  60,000,000.  There can be no  assurance  the  shareholders  will
approve such  amendment.  If the Company lacks shares of Common Stock for future
financings or acquisitions,  the Company will have to rely on debt financings or
sales of its Preferred Stock. There can be no assurance that the Company will be
able to obtain  adequate  capital  or  implement  acquisitions  through  debt or
Preferred Stock financings.

<PAGE>

ITEM 2   CHANGES IN SECURITIES.  Inapplicable

ITEM 3   DEFAULTS ON SENIOR SECURITIES.  Inapplicable

ITEM 4   SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS.  None

ITEM 5   OTHER INFORMATION

                  Effective   January  30,  1996,   the  Company   entered  into
employment contracts with Mr. James D. Skinner, Chairman of the Board, President
and CEO, Mr. Peter J. Heath, Vice  President-Finance  and CFO and Mr. Michael A.
Terretti,  Vice President.  These  agreements  cover the period January 30, 1996
through  January 30, 1998.  Thereafter,  the  agreements are renewed in one-year
increments  unless otherwise  terminated as specified in the agreements.  In the
event of a termination  of employment  of the named  individuals  by the Company
without  cause or by  reason  of a  "change  in  control"  of the  Company,  the
individual  is entitled  to receive a severance  pay equal to the balance of the
employee's  then current  base salary for the  remaining  term of the  agreement
(without any renewal) and an  additional  sum equal to twelve (12) months of the
employee's then current base salary.

ITEM 6   EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibit  10.40,  Form of employment  agreement  between the Company and Mr.
     James D. Skinner, Mr. Peter J. Heath and Mr. Michael A. Terretti.

(b)  Exhibit 27, Financial Data Schedule.

(c)  Report on Form 8-K dated January 30, 1996,  reporting the completion of the
     acquisition of MEDTOX Laboratories, Inc.

(d)  Report on Form 8-K dated March 5, 1996,  reporting the consolidation to the
     laboratory  operations  of PDLA into the  laboratory  operations  of MEDTOX
     Laboratories, Inc.

<PAGE>

                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date:    May 13, 1996


                                       EDITEK, INC.

                                       By:/s/    James D. Skinner
                                          James D. Skinner, Chairman, 
                                          President and Chief Executive Officer

                                       By:/s/    Peter J. Heath
                                         Peter J. Heath, Vice President 
                                         of Finance and Chief Financial Officer




<PAGE>


                               EMPLOYMENT AGREEMENT


     THIS  AGREEMENT,  effective  as  specified  herein,  between  Editek,  Inc.
("Editek") and ______________ ("Employee").

         NOW,  THEREFORE,  in consideration of the terms and mutual undertakings
herein contained, it is agreed by and between Editek and Employee as follows:

     1.  Effective  Date and Term of  Employment:  This  Agreement  shall become
effective  on January 30,  1996,  and shall  remain in effect until the close of
business  on January  30,  1998 (the  "Agreement  Expiration  Date").  Effective
February 1, 1998 (the  "Renewal  Date") and on each  anniversary  of the Renewal
Date,  this Agreement shall renew  automatically  for a period of one additional
consecutive year unless either Editek or Employee provides written notice to the
other party at least ninety (90) days prior to the Renewal  Date or  anniversary
of the Renewal Date, as applicable,  that the Agreement shall terminate  without
renewal as of the  Agreement  Expiration  Date or  anniversary  of the Agreement
Expiration  Date,  as  applicable.  Upon each Renewal  Date,  when the Agreement
extends  for  a  period  of  one  additional  consecutive  year,  the  Agreement
Expiration Date shall also extend by one year.

     2. Duties and  Responsibilities:Employee  shall be the  _____of  Editek and
shall be responsible for all the duties normally  ascribed to such offices under
laws of the  State  of  Delaware.  Employee  hereby  agrees  to  faithfully  and
competently  render  services  on a  substantially  full-time  basis to  Editek,
subject to the provisions Section 14, and to devote his best efforts,  skill and
attention  (except during vacations and leaves  conforming with Editek policies)
to Editek.

     3.  Compensation:  Editek agrees to employ Employee for the term and in the
capacities  described in Sections 1 and 2 above and to  compensate  Employee for
such services as follows:

                  3.1 Employee shall be paid a base salary of $_______ per annum
("Base  Salary").  Employee shall be eligible for annual  increases in such Base
Salary, as determined by the Compensation Committee of the Board of Directors of
Editek  (the  "Compensation  Committee")  in  its  discretion.  The  first  such
increase,  if any, shall become effective on or before the first  anniversary of
the above  effective  date of this  Agreement.  Said Base Salary  (including any
increases as determined by the Compensation  Committee in its discretion)  shall
be paid in equal installments in accordance with Editek's customary pay schedule
and shall be subject to  applicable  withholding  for federal  and state  income
taxes and social security and related deductions.

<PAGE>


                  3.2 Employee  shall be entitled to  participate  in any Editek
employee benefit plans,  fringe benefit programs  including a car allowance (and
the  payment  by  Editek  of  all  insurance,  repairs,  maintenance,  licenses,
gasoline,  oil and other  operating  expenses of the  automobile),  and bonus or
other  incentive  programs that may be adopted by the Board of Directors for the
benefit of Editek  senior  officers  or are  adopted  for the  benefit of Editek
employees (which shall include a medical insurance plan comparable to that which
is  currently  in  effect)  unless  Employee  shall  elect  in  writing  not  to
participate.

                  3.3  Employee  shall be entitled to  participate  in any stock
option or other long-term  incentive  compensation  program providing for awards
payable in the form of cash and/or  stock as may be adopted by the  Compensation
Committee for the benefit of Editek senior officers.

                  3.4  Employee  shall be entitled to fifteen  (15) work days of
vacation  with pay during each year.  Vacation days shall be deemed to be earned
pro rata during each year. Absences from work because of sickness, disability or
legal holidays  shall not be considered as vacation  time.  Vacation days may be
accumulated  and  carried  over  from one year to the next;  provided,  that the
maximum number of days which may be carried over shall not exceed ten (10).

              4.  Expense Reimbursement:  Editek shall pay or reimburse Employee
for all ordinary and necessary expenses  reasonably  incurred in the performance
of his duties hereunder. Such reimbursement shall be made against the submission
by  Employee  of  properly  signed and  supported  itemized  expense  reports in
accordance  with the travel and  business  reimbursement  policies  of Editek in
effect from time-to-time.

              5.  Termination of Employment:

                  5.1  Employee   Resignation:   Employee  may   terminate   his
employment  prior to the  termination  of this Agreement by submitting a written
notice of resignation to the Chief  Executive  Officer of Editek (the "C.E.O."),
specifying  a  termination  date which  shall be no sooner than ninety (90) days
after the  submission  of said  notice.  During  this  ninety  (90) day  period,
Employee  shall be paid  current Base Salary  installments  and benefits but his
duties and the capacity in which he serves  shall be subject to such  conditions
and  limitations  as may be  imposed by the C.E.O.  Employee's  resignation  may
constitute the initiation of a voluntary  termination of employment,  as defined
in Section 5.2(b).

                  5.2  Termination  Without Cause and  Eligibility for Severance
Award:  The severance  payments  described in Section 6 (the "Severance  Award")
shall be payable to Employee if  Employee's  employment  with Editek  terminates
within  the  term of  this  Agreement  (hereinafter  referred  to as  Employee's
"Termination Date") for any of the following reasons:

<PAGE>

     (a)  involuntarily,  other than an  involuntary  termination  on account of
          Misconduct

     (b)  if within  ninety  (90) days  after the  effective  date of a Change 
          in Control, Employee voluntarily terminates.

     6.  Severance  Award:  The Severance  Award,  which shall be in lieu of any
other  payments  under this Agreement or any other payments by Editek on account
of  severance,  shall  consist  of a lump sum  payment  equal to the  balance of
Employee's  Base Salary for the  remaining  term of the  Agreement  (without any
renewal) and an additional  sum equal to twelve (12) months of  Employee's  Base
Salary,   payable  as  soon  as   administratively   possible  after  Employee's
Termination  Date, but in no event later than thirty (30) days after  Employee's
Termination Date. 

     7. Limitations of Agreement:

                  7.1 Except as expressly provided by the terms of the Severance
Award, Employee shall not be entitled, solely by reason of a Severance Award, to
continue to participate in any employee benefit plans or fringe benefit programs
maintained by Editek,  and the rights of Employee to continue to  participate in
such  other  plans and  programs  shall be  governed  solely by their  terms and
applicable law.

                  7.2 A Severance  Award shall in no way be  construed to extend
the period of a Employee's employment, and Employee's Termination Date shall not
be extended  beyond the last  official work day for which a Employee is paid for
active service.

     8.  Termination on Account of Death:  Upon the death of Employee during the
term hereof, this Agreement shall terminate immediately and, except as expressly
set forth herein,  Editek shall have no further liability  hereunder to Employee
or his estate,  except that Editek shall pay to the  beneficiary  designated  in
writing by Employee,  or if none, to Employee's  estate,  his salary through the
end of the second month following the month is which such death occurs.

  9. Termination for Disability:  If Employee for any reason whatsoever  becomes
disabled so that he is unable to perform his duties hereunder,  Editek agrees to
pay  Employee his Base Salary  hereunder  for the first ninety (90) days of such
disability.  In the event that Employee becomes totally disabled during the term
of this Agreement and such total disability  continues for a period in excess of
ninety (90) consecutive  calendar days, at the end of such period Employee shall
be  considered  as  permanently  disabled  and this  Agreement  shall  terminate
immediately  and,  except as expressly  set forth  herein,  Editek shall have no
further liability hereunder to Employee.

<PAGE>

         For purposes of this  Agreement,  Employee shall be considered  totally
disabled  if,  and when,  because  of  injury,  illness  or  physical  or mental
disability,  he is prevented  from  efficiently  or  effectively  performing the
duties of his employment. The determination of total disability shall be made by
the Board of Directors of Editek, but said decision shall not be unreasonable or
arbitrary and shall be supported by the opinion (at Editek's expense) of two (2)
licensed  physicians unless Employee shall without  justification fail to submit
to  the  necessary  physical  or  mental  examinations.  It is  understood  that
Employee's  occasional  sickness of short  duration shall not result in Employee
being considered totally disabled, and Employee shall continue to be compensated
hereunder  during such periods of occasional  sickness so long as they shall not
exceed ninety (90) days in a calendar year.

     10. Misconduct: For purposes of this Agreement, "Misconduct" shall mean (i)
the conviction of, or the entering of a plea of, nolo contendere by Employee for
any felony arising out of acts of fraud or dishonesty  reasonably  determined to
result in harm to Editek; or (ii) the intentional or willful breach of duties by
Employee in a material  respect and failure to cure same within thirty (30) days
after receiving written notice of such breach from the C.E.O.

         The  determination  as  to  whether  Employee's   employment  has  been
terminated for Misconduct shall be made by the C.E.O.  Advance written notice of
a tentative  determination  of  Misconduct  shall be  provided  to Employee  and
Employee shall have a reasonable  opportunity to cure. Such written notice shall
set forth in reasonable detail the facts and  circumstances  that are claimed to
constitute  Misconduct.  If the C.E.O. shall determine that Employee cannot cure
the  Misconduct  or that  the cure is not  acceptable  to the  C.E.O.,  then the
termination shall be final.

         11.  Change in Control:  For  purposes of this  Agreement,  "Change in
Control" shall be deemed to have occurred if:

          i) Any  "person"  as  defined in  Section  3(a)(9)  of the  Securities
     Exchange Act of 1934 (the "Act"), including a "group" (as that term is used
     in Sections 13(d)(3) and 14(d)(2) of the Act), but excluding Editek and any
     employee  benefit plan  sponsored or  maintained  by Editek,  including any
     trustee of such plan acting as trustee, who:

     (A) makes a tender  or  exchange  offer,  pursuant  to which any  shares of
Editek stock are purchased,  for a number of shares of Editek stock representing
more than fifty  percent  (50%) of the voting  power of all  outstanding  Editek
stock at the time of such  offer;  or 

     (B) together with its  "affiliates"  and  "associates"  (as those terms are
defined in Rule 12b-2 under the Act) becomes the "beneficial  owner" (within the
meaning  of Rule 13d-3  under the Act) of at least  fifty  percent  (50%) of the
voting rights of Editek's stock;

<PAGE>

          (ii) The shareholders of Editek approve a definitive agreement or plan
     to merge or  consolidate  Editek with or into another  corporation  whereby
     Editek is not the surviving entity;

          (iii)  Editek  enters into a  definitive  agreement or plan to sell or
     otherwise  dispose  of all or  substantially  all of its  assets to a third
     party,  unless  (x) such  corporation  is  controlled  by  Editek,  and (y)
     Employee serves as the Vice President of Finance,  Chief Financial  Officer
     and Secretary of the third party;

          (iv)  The  approval  by  the  stockholders  of  Editek  of a  plan  of
     liquidation of Editek; or

     (v) The election of directors  constituting more than one-half (1/2) of the
Board of Directors who, prior to their  election,  were not elected or nominated
for election by at least a majority of the Board of Directors.

     12.    Termination  -  Records:  In the event of the  termination  or
resignation of Employee  pursuant to this Agreement,  whether the termination is
voluntary or without cause or for Misconduct,  Employee will transfer all books,
records, documents, and other memoranda of Editek, including all materials which
have come into his  custody,  possession  and control as a result of  employment
with Editek, to whomsoever Editek shall designate.  Employee shall not, any time
after the resignation or termination of his employment hereunder, divulge to any
person any information or fact relating to the conduct and management of Editek,
which shall have come to his knowledge in the course of his  employment  and the
disclosure  of which  would  cause  damage  or loss to  Editek  or result in the
disclosure of confidential or proprietary information regarding Editek or any of
its members.

     13. Restrictive Covenant and Exceptions:  So long as this Agreement remains
in effect,  Employee  shall not take part in any other  employment or enterprise
which  (1)  is in  competition  with  Editek;  or  (2)  otherwise  conflicts  or
interferes with the full performance of his duties hereunder,  without the prior
written  consent of the C.E.O.  The C.E.O.  shall  determine  the  propriety and
acceptability   of  such  additional   employment  or  enterprise  at  its  sole
discretion.

     14.  Disclosure of Information:  Employee  recognizes and acknowledges that
Editek's trade secrets and proprietary  processes as they may exist from time to
time are valuable, special and unique assets of Editek's business, access to and
knowledge  of which  are  essential  to the  performance  of  Employee's  duties
hereunder.  Employee  will  not,  during  or after  the term of his  employment,
disclose such secrets or processes to any person, firm, corporation, association
or other entity for any reason or purpose  whatsoever,  nor shall  Employee make
use of any such secrets or processes  for his own purposes or for the benefit of
any  person,  firm,  corporation,  or other  entity  (except  Editek)  under any
circumstances  during or after the term of his  employment,  provided that after
the term of his employment  these  restrictions  shall not apply to such secrets
and  processes  which are then, or from time to time  thereafter,  in the public
domain  (provided  that he was not  responsible,  directly  or  indirectly,  for
permitting such secrets or processes to enter the public domain without Editek's
consent) or which are obtained  from a third party which is not obliged under an
agreement of confidentiality with Editek.

<PAGE>

         15. Covenants not to Compete or Interfere:  Employee agrees that during
the term of this  Agreement  and for a period of one (1) year  after the date of
termination of this Agreement,  but in no event less than the period for which a
Severance   Award  is  payable   pursuant  to  Section  6,   Employee  will  not
intentionally  interfere with,  disrupt or attempt to disrupt the  relationship,
contractual or otherwise, between Editek and any customer, or supplier of Editek
or any of its subsidiaries.

         16. Inventions:  Employee hereby sells, transfers and assigns to Editek
or to any person or entity designated by Editek,  all of the entire right, title
and  interest of  Employee  in and to all  inventions,  ideas,  disclosures  and
improvements, whether patented or unpatented, and copyrightable material made or
conceived by Employee,  solely or jointly during the term hereof which relate to
methods, apparatus, designs, products, process or devices, sold, leased, used or
under  consideration  or development by Editek,  or which otherwise relate to or
pertain to the business,  functions or operations of Editek.  Employee agrees to
communicate  promptly  and to disclose to Editek in such form as Employee may be
required  to do  so,  all  information,  details,  and  data  pertaining  to the
aforementioned inventions,  ideas, disclosures,  and improvements and to execute
and deliver to Editek  such  formal  transfers  and  assignments  and such other
papers and  documents  as may be required  of  Employee to permit  Editek or any
person  or  entity  designated  by  Editek  to file  and  prosecute  the  patent
applications and, as to copyrightable material, to obtain copyright thereof.

         For the purposes of this  Agreement,  an  invention  shall be deemed to
have been made during the term of Employee's  employment if, during such period,
the invention was conceived or first actually reduced to practice by Editek, and
Employee  agrees  that any patent  application  filed  within one (1) year after
termination of employment  shall be presumed to relate to an invention which was
made  during the term of  Employee's  employment,  unless  Employee  can provide
conclusive evidence to the contrary.

         17.  Indemnification:  Editek  agrees to  indemnify  and hold  harmless
Employee  for any  liability,  including  reasonable  attorneys  fees,  or court
expenses he may incur while acting  within the proper  scope of his  employment,
which right of indemnification  and agreement to hold harmless shall continue in
effect  subsequent  to  any  termination   under  this  Agreement,   other  than
termination on account of Misconduct, so long as any claim or expense relates to
services provided by Employee during his employment.

<PAGE>

         18.      Binding Effect:  This Agreement shall be binding upon the 
successors and assigns of Editek,  including those that may result from merger 
or reorganization.

         19.  Non-Assignability:  Employee's  rights  and  benefits  under  this
Agreement  are personal to him and such right and benefits  shall not be subject
to voluntary or involuntary  assignment,  alienation or transfer,  except to the
extent such rights and  benefits are lawfully  available to  Employee's  spouse,
estate or beneficiary upon his death.

     20.  Governing  Law:  This  Agreement  shall be governed by the laws of the
State of North  Carolina  without  regard to its  conflicts  of law  principles,
provided  that the duties of Employee as  described in Section 2 hereof shall be
interpreted in accordance with the laws of the State of Delaware.

         21. Binding  Arbitration:  Any dispute involving this Agreement,  other
than an action by Editek to enforce its rights pursuant to Section 16 hereof, or
to enforce the payment of a Severance  Award,  shall be resolved through binding
arbitration. Any such resolution shall include a determination as to the portion
of the  costs of  arbitration  that  shall be borne by Editek  and by  Employee.
Except if Employee is terminated for Misconduct,  if Editek contests the payment
of a Severance  Award or the  calculation of the Severance  Award,  Editek shall
continue to pay Employee a periodic  amount equal to what  otherwise  would have
been his Base Salary  until such  dispute is  resolved.  To the extent  Employee
shall be entitled to additional  payments following a resolution of the dispute,
Employee  shall be entitled to interest on such  payments at one hundred  twenty
percent (120%) of the applicable Federal rate as of Employee's Termination Date,
determined  under  Section  1274(d)  of  the  Code,  compounded   semi-annually,
determined as of Employee's  Termination  Date,  which interest shall be payable
from the date beginning thirty (30) days after Employee's Termination Date.

         22. Notices:  All notices,  requests,  demands or other  communications
under this  Agreement  shall be in writing and shall be deemed to have been duly
given when  delivered in person or deposited in the United States mail,  postage
prepaid, by registered or certified mail, return receipt requested, to the party
to whom such notice is given, as follows:

                  As to Editek:   Post Office Box 908
                                  Burlington, North Carolina 27215
                                  Attention:  James D. Skinner

                  As to Employee:   ______________


Either  party may change  his or its  address or the name of the person to whose
attention the notice or other  communication shall be directed from time to time
by serving notice thereof upon the other party as provided herein.

<PAGE>

         23. Severability:  In the event any of the provisions of this Agreement
are held to be  unenforceable,  it is understood that the provision(s)  affected
thereby  shall not be  terminated,  but shall be deemed  amended  to the  extent
required  to  render  them  valid  and   enforceable,   and  the   validity  and
enforceability  of the other  provisions of this Agreement shall not be affected
thereby.

         24. Waiver:  Either party's  failure to demand strict  performance  and
compliance with any part of this Agreement shall not be deemed to be a waiver of
any of such  party's  rights  under this  Agreement  or by operation of law. The
waiver by either party of any breach of any  provisions of this Agreement by the
other  party  shall not operate or be  construed  as a waiver of any  subsequent
breach of this Agreement by such other party.

         25.  Entire  Agreement:  Employee  and  Editek  acknowledge  that  this
Agreement  contains the full and complete agreement between them with respect to
the subject  matter  hereof and that there are no oral or implied  agreements or
other  modifications  not  specifically  set forth  herein.  Employee and Editek
further agree that no modification of this Agreement may be made except by means
of a written agreement or memorandum signed by both of them.

         IN WITNESS WHEREOF,  Editek and Employee have each dated,  executed and
delivered this Agreement on the day and year indicated by their signatures.

                                     EDITEK:

Date:                                By:_________________
                                     Authorized Officer

                                     EMPLOYEE:

                                     ____________________        
Date:

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                             880
<SECURITIES>                                         0
<RECEIVABLES>                                     4841
<ALLOWANCES>                                       206
<INVENTORY>                                       1357
<CURRENT-ASSETS>                                  7403
<PP&E>                                           10438
<DEPRECIATION>                                    7483
<TOTAL-ASSETS>                                   33256
<CURRENT-LIABILITIES>                             5475
<BONDS>                                              0
                                0
                                          0
<COMMON>                                          1979
<OTHER-SE>                                       22627
<TOTAL-LIABILITY-AND-EQUITY>                     33256
<SALES>                                           4748
<TOTAL-REVENUES>                                  5623
<CGS>                                             4348
<TOTAL-COSTS>                                     7348
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  93
<INCOME-PRETAX>                                 (1725)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             (1725)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (1725)
<EPS-PRIMARY>                                    (.14)
<EPS-DILUTED>                                    (.14)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission