MEDTOX SCIENTIFIC INC
10-Q/A, 1997-09-05
IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES
Previous: MEDTOX SCIENTIFIC INC, 10-Q/A, 1997-09-05
Next: MEDTOX SCIENTIFIC INC, 10-Q/A, 1997-09-05




   
                                    FORM 10-Q/A-1
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549
    
Mark One)

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1996

                                       OR

(  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934

For the transition period   ___________ to _______________

Commission file number  1-11394

                                 EDITEK, INC.
             (Exact name of registrant as specified in its charter)

                   Delaware                                    95-3863205
         (State or other jurisdiction of                     (I.R.S. Employer
         incorporated or organization)                      Identification No.)

         1238 Anthony Road, Burlington, North Carolina               27215
         (Address of principal executive offices)                  (Zip Code)

Registrant's telephone number including area code:             (910) 226-6311


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X No

The number of shares of Common Stock,  $.15 par value,  outstanding as of August
1, 1996 was 25,494,782.

<PAGE>

                                  EDITEK, INC.

                                      INDEX

                                                                         Page

Part I   Financial Information:

          Item 1:

             Balance Sheets - June 30, 1996 (Unaudited)
             and December 31, 1995 ........................................ 3

             Statements of Operations - Six Months
             Ended June 30, 1996 and 1995 and Three
             Months Ended June 30, 1996 and 1995 (Unaudited).... .......... 5

             Statements of Cash Flows - Six Months
             Ended June 30, 1996 and 1995 (Unaudited) ..................... 6

             Notes to Financial Statements       .......................... 7


          Item 2:

             Management's Discussion and Analysis of
             Financial Condition and Results of Operations ................10

Part II  Other Information ................................................18
          
             Signatures ...................................................19

<PAGE>
PART I. FINANCIAL INFORMATION

<TABLE>
 
                                  EDITEK, Inc.

                                  BALANCE SHEETS

                                                 June 30        December 31
                                                  1996             1995
                                                (Unaudited)
                                                ------------------------------
                                                        (In Thousands)
<S>                                               <C>             <C>    

Assets
Current assets
   Cash and cash equivalents                      $       146     $       258
   Accounts receivable
         Trade, less allowance for
         doubtful accounts ($298,000 - 1996,
          $130,000 - 1995)                              5,367             977
         Other                                             88              52
      Inventories:
         Raw Materials                                    593             588
         Work in process                                  104             169
         Finished goods                                   637             180
                                                ------------------------------
                                                        1,334             937

   Deposit on acquisition                                   -             500
   Prepaid expenses and other                             344             368
                                                ------------------------------

         Total current assets                           7,279           3,092



Equipment and improvements
    Furniture and equipment                             9,713           5,857
    Leasehold improvements                                936           1,696
                                                ------------------------------
                                                       10,649           7,553
    Less accumulated depreciation
         and amortization                             (7,818)         (6,824)
                                                ------------------------------

                                                       2,831             729


Goodwill                                              22,587             117
                                                ------------------------------

                                                 $    32,697      $    3,938
                                                ==============================
</TABLE>

<PAGE>

<TABLE>

                                  EDITEK, Inc.
 
                                 BALANCE SHEETS
                                   (Continued)

                                                  June 30        December 31
                                                   1996             1995
                                                (Unaudited)
                                             ----------------------------------
                                                      (In Thousands)
<S>                                                 <C>            <C>    

Liabilities and stockholders' equity
Current liabilities
   Line of credit                                   $      691     $         -      
   Accounts payable                                      2,029           1,184
   Accrued expense                                       1,189             834
   Accrued restructuring expenses                          376               -
   Deferred revenues                                        14              42
   Current  portion of notes payable                     1,422              82
   Note payable to director                                  -             100
                                             ----------------------------------
         Total current liabilities                       5,721           2,242

Long term debt                                           2,111               -

Other Liabilities                                          575               -              
                                                           
Stockholders' equity
   Preferred Stock--authorized 1,000,000
         shares; 53 shares issued 
         and outstanding                                     -               -
   Common Stock, $.15 par value;
         authorized - 30,000,000 shares;
         issued and outstanding -
         25,409,449 shares in 1996 and
         10,439,775 shares in 1995                       3,812           1,566                   
   Additional paid-in capital                           56,310          33,973
   Accumulated deficit                                 (35,656)        (33,667)
                                             ----------------------------------
                                                        24,466           1,872


   Less: Note receivable from officer                    (100)           (100)
         Treasury stock                                   (76)            (76)
                                             ----------------------------------

        Total stockholders' equity                      24,290           1,696



                                                   $    32,697      $    3,938
                                             ==================================

See notes to financial statements.
</TABLE>

                                                             
<PAGE>
<TABLE>
   
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                           Six Months         Three Months
                                             Ended              Ended
                                            June 30            June 30
                                      1996         1995     1996       1995
                                     -------------------------------------------
                                                    (In Thousands)
                                     Restated
<S>                              <C>          <C>         <C>        <C>    

Revenues

   Laboratory service revenues   $   11,483   $  2,063    $  6,735   $  1,200
   Product sales                      1,688      1,347         892        637
   Royalties and fees                    85        160          22         74
   Interest and other income             24        181           8        113
                                 ---------------------------------------------
                                     13,280      3,751       7,657      2,024

Cost of services                      8,415      2,058       4,723      1,109                              
Cost of sales                         1,227      1,123         571        516
                                 ---------------------------------------------                              
     Gross profit                     3,638        570       2,363        399                          
                                      

Operating expenses
   Selling, general and                                     
   administrative                      3,832      1,939       2,128      1,081
   Research and development              710        427         365        219
   Interest and financing costs          227         20         134          2
   Restructuring costs                   858          -           -          -
                                 ---------------------------------------------
                                       5,627      2,386       2,627      1,302
                                 ---------------------------------------------

Net loss                              (1,989)    (1,816)       (264)     (903)
Less preferred stock dividends         6,783         -            -         -
                                 _____________________________________________
Net loss applicable to common 
stockholders                       $  (8,772)  $ (1,816)   $   (264)   $ (903)

Net loss per share applicable to
common stockholders                $   (0.41)  $  (0.20)     $(0.01)   $(0.10)
                                 =============================================



Weighted average number of
common shares outstanding         21,282,842  9,239,159  22,006,646  9,321,610
                                 ==============================================

    

See notes to financial statements.
</TABLE>


<PAGE>

<TABLE>
    
                                  EDITEK, Inc.

                      STATEMENTS OF CASH FLOWS (Unaudited)

                                                        Six Months
                                                           Ended
                                                          June 30
                                                    1996          1995
                                                    ------------------------
                                                      (In Thousands)

<S>                                                  <C>           <C>    

Operating activities
Net loss                                             $ (1,989)    $  (1,816)
   Adjustments to reconcile net loss to net cash
    used in operating activities:
      Depreciation and amortization                       1,054         328
      Restructuring costs                                   858           -
      Changes in operating assets & liabilities
         net of effects from purchase of MEDTOX 
         and BIOMAN
             Accounts receivable                         (1,523)       (114)
             Inventories                                    (34)         65
             Prepaid expenses & other                       161        (404)
             Accounts payable and accrued liabilities      (259)       (208)
             Deferred revenues                              (83)        (19)
             Restructuring accruals                        (506)        (23)
                                                    ------------------------
                                                           
Net cash used in operating activities                    (2,320)     (2,191)


Investing activities      
                          
    Purchases of equipment & improvements                (1,048)        (61)
    Cash acquired from BIOMAN acquisition                     -          12
    Cash used for MEDTOX acquisition                     (18,500)         -
                                                    ------------------------

Net cash used in investing activities                    (19,548)       (49)


Financing activities
    Payments on Debt                                     (2,865)        (944)       
    Proceeds from borrowings                              5,686            - 
    Costs associated with borrowings/acquisition           (787)           - 
    Proceeds from issuance of stock for:                                   
      Employee stock purchase plan                           29           14      
      Exercise of stock options and warrants                  -          118 
      Private placements                                    600        2,776 
      Preferred stock                                    20,350            - 
      Costs related to stock issuances                   (1,257)         (98) 
                                                    -------------------------
 
Net cash provided by financing activities                21,756        1,866
                                                    ------------------------

Decrease in cash and cash equivalents                 $   (112)   $    (374)
                                                        

Cash and cash equivalents at beginning of period      $    258    $   1,105
                                                    ------------------------

Cash and cash equivalents at end of period            $    146    $     731
                                                    ========================

</TABLE>
                                                    
<PAGE>

                                  EDITEK, INC.

                          NOTES TO FINANCIAL STATEMENTS

                                  June 30, 1996

NOTE A -- BASIS OF PRESENTATION

The accompanying  unaudited financial statements of EDITEK, Inc. (the "Company")
have been prepared in accordance with generally accepted  accounting  principles
for interim  financial  information  and with the  instructions to Form 10-Q and
Article  10 of  Regulation  S-X.  Accordingly,  they do not  include  all of the
information and notes required by generally accepted accounting  principles.  In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary for a fair presentation of financial  condition
and results of  operations  have been  included.  Operating  results for the six
month period ended June 30, 1996 are not  necessarily  indicative of the results
that may be attained for the entire year. For further information,  refer to the
financial  statements and notes thereto  included in the Company's Annual Report
on Form 10-K, (as amended), for the year ended December 31, 1995.

Loss Per Share:  Loss per share amounts are based on the weighted average number
of shares of common stock  outstanding.  Common stock  equivalents have not been
included in the computation as the effect would be anti-dilutive.

NOTE B -- ACQUISITION OF MEDTOX LABORATORIES, INC. ("MEDTOX")

On January 30,  1996,  the Company  acquired  MEDTOX,  a  toxicology  laboratory
located in St.  Paul,  Minnesota.  The  purchase  price was $24  million,  which
included $19 million cash and the issuance of 2,517,306  shares of common stock.
The  acquisition  was  accounted  for under the  purchase  method of  accounting
wherein the  Company  recognized  approximately  $22  million in  goodwill.  The
goodwill is being amortized over a period of 20 years.  The Company financed the
acquisition by issuing $20 million of convertible  preferred stock and borrowing
$4 million  under two $2 million  term loans.  The Company  also  entered into a
revolving line of credit of up to $7 million for working capital  purposes.  The
consolidated  results  of  operations  for the six months  ended  June 30,  1996
include the results of the MEDTOX  operations  from January 26, 1996 to June 30,
1996.

NOTE C -- ACQUISITION OF BIOMAN PRODUCTS, INC. ("BIOMAN")

On June 1, 1995,  the Company  acquired  Bioman,  an  environmental  diagnostics
company.  The purchase price was $140,000,  which included cash and the issuance
of 21,489 shares of common stock.  The  acquisition  was accounted for under the
purchase  method of  accounting  wherein  the  Company  recognized  $117,000  of
goodwill,  which is being amortized over a period of 10 years.  The consolidated
results of operations for the six months ended June 30, 1996 include the results
of the BIOMAN operations.

<PAGE>

NOTE D -- DEBT

On August 15, 1989 the Company  entered  into a long-term  loan  agreement  with
North  Carolina  Biotechnology  Center  ("NCBC"),  a  state  funded,  non-profit
organization  whereby the Company  borrowed an aggregate of $125,000 to fund the
development cost of a test for Chlamydia,  a sexually  transmitted  disease. The
loan  originally  had an interest rate of seven and one half percent  (7.5%) per
annum with all  principal  and  interest  due on August 15,  1994.  The  Company
amended the loan  agreement on the due date and issued  16,100  shares of common
stock for  $62,000 of the loan.  The  remaining  principal,  $63,000,  now bears
interest at a rate of nine percent (9%) per annum;  this principal and interest,
which are due on August 15, 1996, are convertible into shares of common stock.

To help finance the  acquisition of MEDTOX,  the Company  entered into revolving
and term loan facilities with Heller Financial, Inc. The debt financing is for a
total of $11,000,000  and consists of two term loans totaling  $4,000,000 and up
to $7,000,000 in the form of a revolving  line of credit based  primarily on the
receivables of the Company. The amount of credit available to the Company varies
with the accounts  receivable  and the  inventory  of the Company.  The interest
rates on the two term loans of  $2,000,000  are 2.5 points  above the prime rate
and 2.0 points above the prime rate, respectively.  The revolving line of credit
carries an interest rate equal to 1.5 points above the prime rate.
   
NOTE E -- RESTATEMENT

In March 1997, the Securities and Exchange Commission Staff (the "Staff") 
announced its position on accounting for preferred stock which is convertible
into common stock at a discount from the market rate at the date of issuance.
The Staff's position is that a preferred stock dividend should be recorded for
the difference between the conversion price and the quoted market price of
common stock at the date of issuance.  To comply with this position, the 
Company restated its loss for the six months ended June 30, 1996 applicable
to common stockholders to reflect a deemed dividend of $6,783,333 related to
the January 1996 sales of the Series A Preferred Stock.  The restatement 
resulted in an increase in the previously reported net loss per share
applicable to common stockholders to $.41 from the previously reported amount of
$.09.

NOTE F -- RESTATEMENT OF 1995 FINANCIAL STATEMENTS
    
During  1995,  the  Company  recorded  a  restructuring  charge in the amount of
$758,000  associated  with the  consolidation  of the  laboratory  operations at
Princeton Diagnostic  Laboratories of America, Inc. ("PDLA") into the laboratory
operations  at MEDTOX.  Subsequent  to the filing of the 1995 Audited  Financial
Statements,  it was determined that the restructuring  charge should be recorded
during the first quarter of 1996, consistent with the consummation of the MEDTOX
acquisition on January 30, 1996. Accordingly,  the Company has restated the 1995
Audited Financial Statements.

<PAGE>

               CAUTIONARY STATEMENT IDENTIFYING IMPORTANT FACTORS
             THAT COULD CAUSE THE COMPANY'S ACTUAL RESULTS TO DIFFER
               FROM THOSE PROJECTED IN FORWARD LOOKING STATEMENTS

         In  connection  with  the  "safe  harbor"  provisions  of  the  Private
Securities  Litigation  Reform  Act of 1995,  readers of this  document  and any
document  incorporated by reference  herein,  are advised that this document and
documents  incorporated by reference into this document  contain both statements
of historical facts and forward looking  statements.  Forward looking statements
are subject to certain risks and uncertainties, which could cause actual results
to differ  materially from those  indicated by the forward  looking  statements.
Examples  of forward  looking  statements  include,  but are not  limited to (i)
projections  of revenues,  income or loss,  earnings or loss per share,  capital
expenditures,  dividends,  capital  structure and other  financial  items,  (ii)
statements of the plans and objectives of the Company or its management or Board
of  Directors,  including  the  introduction  of new  products,  or estimates or
predictions  of actions  by  customers,  suppliers,  competitors  or  regulatory
authorities,   (iii)  statements  of  future  economic  performance,   and  (iv)
statements of assumptions  underlying  other statements and statements about the
Company or its business.

         This document and any documents  incorporated by reference  herein also
identify important factors which could cause actual results to differ materially
from  those  indicated  by the  forward  looking  statements.  These  risks  and
uncertainties include price competition, the decisions of customers, the actions
of  competitors,  the effects of government  regulation,  possible delays in the
introduction of new products,  customer acceptance of products and services, the
possible effects of the MEDTOX  acquisition and its related financings and other
factors which are described herein and/or in documents incorporated by reference
herein.

         The  cautionary  statements  made  pursuant to the  Private  Litigation
Securities  Reform Act of 1995 above and elsewhere by the Company  should not be
construed  as  exhaustive  or  as  any  admission   regarding  the  adequacy  of
disclosures made by the Company prior to the effective date of such Act. Forward
looking  statements are beyond the ability of the Company to control and in many
cases the Company  cannot  predict  what factors  would cause  results to differ
materially from those indicated by the forward looking statements.

<PAGE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Introduction

         The  Company  commenced  operations  in June 1983 and until  1986 was a
development  stage company.  The Company became engaged in the  manufacture  and
sale of  Conventional  Biodiagnostic  Products as a result of its acquisition of
Granite  Technological  Enterprises,   Inc.  in  1986.  The  Company  began  the
manufacture and sale of its EZ-SCREEN(R) diagnostic tests in 1985 and introduced
its patented  one-step assays,  VERDICT(R) and RECON(R),  in 1993. Also in 1993,
the  Company  formed  DIAGNOSTIX,  Inc.  to market its  agricultural  diagnostic
products.  In addition,  DIAGNOSTIX now markets the Company's  on-site substance
abuse  products to certain  segments of the  substance  abuse  marketplace.  The
Company entered the laboratory  testing market when it completed the acquisition
of Princeton Diagnostic  Laboratories of America, Inc., (PDLA) in 1994. In 1995,
the Company  acquired the former  operations of Bioman  through its  DIAGNOSTIX,
Inc.  subsidiary.  On January 30, 1996 the Company  completed the acquisition of
MEDTOX. The results of operations for the six months ended June 30, 1996 include
the  operations  of MEDTOX from  January 26, 1996 through the end of the period.
Since  inception,  the Company has  financed  its working  capital  requirements
primarily from the sale of equity securities.

Six Months Ended June 30, 1996 Compared to Six Months Ended June 30, 1995

         Total revenues for the six months ended June 30, 1996 were  $13,280,000
as compared to $3,751,000  for the six months ended June 30, 1995.  The increase
was  attributable to the increase in revenues from products and services.  These
revenues totaled $13,171,000 for the six months ended June 30, 1996, as compared
to $3,410,000 for the six months ended June 30, 1995.

         Laboratory  service  revenues were $11,483,000 for the six months ended
June 30, 1996,  compared to  $2,063,000  for the six months ended June 30, 1995.
This increase was primarily the result of the revenues contributed by the MEDTOX
customer  base. The MEDTOX  revenues for the period  February 1 through June 30,
1995 were $8,739,000, providing for proforma laboratory service revenues in 1995
of $10,802,000.  The 6% proforma increase in 1996 is the result of the continued
sales and marketing effort for these services.

         Product sales include the sales  generated from substance abuse testing
products,  which  incorporates  the  EZ-SCREEN and VERDICT on site test kits and
other  ancillary  products for the  detection of abused  substances.  Sales from
these  products were $765,000 for the six months ended June 30, 1996 compared to
sales of $616,000 recorded for the same period in 1995. This increase of 24% was
primarily the result of sales of the EZ-SCREEN  PROFILE(TM) test kits which were
introduced during the six months ended June 30, 1996.

<PAGE>

         Product sales also include sales of agricultural  diagnostic  products.
Sales of these  products were $687,000 for the six months ended June 30 1996, an
increase of 43%  compared to sales of $481,000 for the six months ended June 30,
1995. The Company had sales of $279,000 which were generated  through the former
operations  of  Bioman,  which was  acquired  by the  Company  on June 1,  1995.
Excluding  these  revenues,  sales  of  agricultural  diagnostic  products  were
$408,000  for the six months ended June 30, 1996 as compared to $403,000 for the
same period in 1995.

         Sales of  Microbiological  and  associated  product sales combined with
contract  manufacturing services were $161,000 for the six months ended June 30,
1996 compared to $213,000 for the same period in 1995.  This decrease of 22% was
primarily  the result of the  Company's  decision not to market these  products.
Accordingly,  the Company has decided to close down the  operations  of the Farm
Facility. While this closure will decrease the amount of revenues generated from
these sales,  the  elimination of the costs of the Farm Facility are expected to
improve the overall  gross margin from the sale of the Company's  products.  The
Company expects the closure to be complete by the end of August.

         Revenues generated from the shipment of products to the U.S. Department
of Defense  were  $75,000  for the six months  ended June 30,  1996  compared to
$37,000  for the same  period in 1995.  This  increase  was the result of modest
sales of finished products  following the completion of research and development
on certain tests in late 1995 and early 1996.

         Revenues  from  royalties and fees during the six months ended June 30,
1996 were $85,000,  compared to $160,000 for the six months ended June 30, 1995.
This  decrease  was  primarily  due to lower  royalties  from  AML,  as AML lost
accounts that require payment of royalties to the Company.

         Revenues  from  interest and other income for the six months ended June
30, 1996 were  $24,000  compared to $181,000  for the six months  ended June 30,
1995.  The $181,000 in 1995 included the recovery of debts owed by a customer of
laboratory services which had been written off, as well as a payment made to the
Company by the landlord of the facility in New Jersey for renewing the lease for
that  facility.  For the same  period  in 1996,  there  was no such  payment  or
recovery of such debts.

           The gross  margin from the  revenues  generated  from the  laboratory
services was 27% for the six months ended June 30, 1996 an increase  compared to
the same period in 1995,  when the cost of  providing  laboratory  services  was
approximately  the  same  as the  revenue  realized  from  these  services.  The
improvement  in the gross margin was primarily  due to the  operations of MEDTOX
and the  consolidation  of the laboratory  operations in New Jersey of PDLA into
the laboratory operations of MEDTOX.

<PAGE>

         Gross margins from the sales of both manufactured products and products
purchased for resale for the six months ended June 30, 1996 were 27% compared to
17% of sales of these products  during the six months ended June 30, 1995.  This
increase  in gross  margin from  product  sales is  primarily  the result of the
increased  sales of  contract  manufacturing  services,  sales of the  EZ-SCREEN
PROFILE test kits,  as well as sales of the  agricultural  products sold through
DIAGNOSTIX.

         Selling,  general and administration  expenses for the six months ended
June 30, 1996 were  $3,832,000,  compared to $1,939,000 for the six months ended
June 30, 1995. Of the  $1,893,000  increase,  MEDTOX  related  expenses  totaled
$1,374,000.  Net of MEDTOX,  there was an increase  of $519,000  compared to the
same period in 1995.  This increase is primarily due to $527,000 of amortization
expense related to goodwill resulting from the MEDTOX acquisition.

         Research and development  expenses incurred during the six months ended
June 30, 1996 were $710,000 as compared to $427,000 for the same period in 1995.
This  increase of $283,000 was  primarily the result of $193,000 of research and
development expenses from MEDTOX as well as increases in personnel costs.

     For the six months ended June 30, 1996, EDITEK incurred interest expense of
$227,000, compared to interest expense of $20,000 incurred during the six months
ended June 30, 1995.  This increase was the result of the funds  borrowed by the
Company to complete the financing for the acquisition of MEDTOX.
   
         In connection  with the acquisition of MEDTOX,  the Company  determined
that it would be beneficial to  consolidate  the  laboratory  operations of PDLA
into the  laboratory  operations at MEDTOX.  In addition the Company  decided to
down size certain  administrative  positions at both PDLA and MEDTOX in order to
eliminate  duplicative  functions.  As a result of this restructuring  plan, the
Company has taken a one time charge of $858,000 during the six months ended June
30, 1996 to cover certain costs of the restructuring, including $100,000 related
to certain  severance  payments  (see Note F of the Financial  Statements).  The
Company had no such charge during the six months ended June 30, 1995.
    
     As a result of the above,  the net loss for the six  months  ended June 30,
1996 was  $1,989,000,  compared to the net loss of $1,816,000 for the six months
ended June 30, 1995.
   
    In March 1997, the Securities and Exchange Commission Staff (the "Staff")
announced its position on accounting for preferred stock which is convertible 
into common stock at a discount from the market rate at the date of issuance. 
To comply with this position, the Company restated its loss for the six months
ended June 30, 1996 applicable to common stockholders to reflect a deemed 
dividend of $6,783,000 related to the January 1996 sales of the Series A
Preferred Stock.  The restatement resulted in an increase in the previously
reported net loss applicable to common stockholders from the previously
reported $1,989,000 to $8,772,000 for the six months ended June 30, 1996.  The
Company had no such charge for the six months ended June 30, 1995.
    
Three Months Ended June 30, 1996 Compared to Three Months Ended June 30, 1995

         Total revenues for the three months ended June 30, 1996 were $7,657,000
as compared to $2,024,000 for the three months ended June 30, 1995. The increase
was  attributable to the increase in revenues from products and services.  These
revenues  totaled  $7,627,000  for the three  months  ended  June 30,  1996,  as
compared to $1,837,000 for the three months ended June 30, 1995.

<PAGE>

         Laboratory  service revenues were $6,735,000 for the three months ended
June 30, 1996,  compared to $1,200,000 for the three months ended June 30, 1995.
This increase was primarily the result of the revenues contributed by the MEDTOX
customer base. The MEDTOX revenues for the same period in 1995 were  $5,378,000,
providing for proforma laboratory service revenues of $6,578,000.

         Product sales include the sales  generated from substance abuse testing
products,  which  incorporates  the  EZ-SCREEN and VERDICT on site test kits and
other  ancillary  products for the  detection of abused  substances.  Sales from
these  products  were $441,000 for the three months ended June 30, 1996 compared
to sales of $280,000  recorded for the same period in 1995. This increase of 58%
was primarily due to sales of the EZ-SCREEN PROFILE test kits.

         Product sales also include sales of agricultural  diagnostic  products.
Sales of these  products  were $372,000 for the three months ended June 30 1996,
an increase of 63% compared to sales of $228,000 for the three months ended June
30, 1995.  The Company had sales of $133,000  which were  generated  through the
former operations of Bioman,  which was acquired by the Company on June 1, 1995.
Excluding  these  revenues,  sales  of  agricultural  diagnostic  products  were
$239,000  for the three months ended June 30, 1996 a increase of 59% compared to
the same period in 1995.  The Company  believes that the primary  reason for the
increase was due to timing differences in orders from the USDA for the Company's
products.

         Sales of  Microbiological  and  associated  product sales combined with
contract manufacturing services were $79,000 for the three months ended June 30,
1996 compared to $106,000 for the same period in 1995.  This decrease of 30% was
primarily  the result of the  Company's  decision not to market these  products.
Accordingly,  the Company has decided to close down the  operations  of the Farm
Facility. While this closure will decrease the amount of revenues generated from
these sales,  the  elimination of the costs of the Farm Facility are expected to
improve the overall gross margin from the sale of the Company's products.

         There were no revenues  generated  from the shipment of products to the
U.S.  Department  of Defense  for the three  months  ended June 30,  1996.  This
decrease  from  $23,000  for the same period in 1995 is the result of a delay in
receipt of reagents for use in test  development,  as well as a delay in receipt
of funding to support this development.

         Revenues from royalties and fees during the three months ended June 30,
1996 were $22,000, compared to $74,000 for the three months ended June 30, 1995.
This  decrease  was  primarily  due to lower  royalties  from  AML,  as AML lost
accounts that require payment of royalties to the Company.

<PAGE>

         Revenues from interest and other income for the three months ended June
30, 1996 were $8,000  compared to $113,000  for the three  months ended June 30,
1995.  The  $113,000  in 1995  included  a payment  made to the  Company  by the
landlord of the facility in New Jersey for renewing the lease for that facility.
For the same period in 1996, there was no such payment.

           The gross  margin from the  revenues  generated  from the  laboratory
services was 30% for the three  months ended June 30, 1996 an increase  compared
to the same period in 1995, when the gross margin was 8%. The improvement in the
gross margin was primarily due to the operations of MEDTOX and the consolidation
of  the  laboratory  operations  in New  Jersey  of  PDLA  into  the  laboratory
operations of MEDTOX.

         Gross margins from the sales of both manufactured products and products
purchased  for resale for the three months ended June 30, 1996 were 36% compared
to 19% of sales of these  products  during the three months ended June 30, 1995.
This  increase in gross  margin from product  sales is  primarily  the result of
sales of the agricultural products sold through DIAGNOSTIX.

         Selling, general and administration expenses for the three months ended
June 30, 1996 were $2,128,000, compared to $1,081,000 for the three months ended
June 30, 1995. Of the $1,047,000 increase, MEDTOX expenses totaled $903,000. Net
of MEDTOX,  there was an  increase  of  $144,000  compared to the same period in
1995. This increase is primarily due to $319,000 of amortization expense related
to goodwill resulting from the MEDTOX acquisition.

         Research  and  development  expenses  incurred  during the three months
ended June 30, 1996 were $365,000 as compared to $219,000 for the same period in
1995. This increase of $146,000 was primarily the result of $107,000 of research
and development expenses from MEDTOX, as well as increases in personnel costs.

     For the three months ended June 30, 1996,  EDITEK incurred interest expense
of $134,000,  compared to interest  expense of $2,000  incurred during the three
months ended June 30, 1995.  This increase was the result of the funds  borrowed
by the Company to complete the financing for the acquisition of MEDTOX.

     As a result of the above,  the net loss for the three months ended June 30,
1996 was  $264,000,  compared to the net loss of $903,000  for the three  months
ended June 30, 1995.

     Management  believes the acquisition of MEDTOX and the restructuring of the
laboratory  operations  will  improve  the  operating  results  of the  Company,
although  there can be no assurance of the success of the  consolidation  of the
laboratory operations in reducing costs and improving  efficiencies.  Management
expects net sales to grow through both additional strategic acquisitions and the
addition of new accounts, as well as the introduction of new products, including
the recently launched EZ-SCREEN PROFILE test kit.

<PAGE>

Material Changes in Financial Condition

         As of June 30, 1996,  accounts  receivable were $5,455,000  compared to
$1,029,000  at  December  31,  1995.  This  $4,426,000   increase  is  primarily
attributable to the MEDTOX accounts receivable balance at June 30, 1996.

         Inventories were $1,334,000 at June 30, 1996 as compared to $937,000 at
December  31, 1995.  Of the total  increase of $397,000,  MEDTOX  inventory  was
$420,000 at June 30, 1996, resulting in a decrease net of MEDTOX of $23,000.

         Prepaid  expenses  and other  assets were  $344,000 at June 30, 1996 as
compared to $868,000 at December 31, 1995.  This  decrease of $524,000,  or 60%,
was primarily the result of the January  application of the $500,000 deposit the
Company had previously  made towards the purchase  price for the  acquisition of
MEDTOX.

         As of June 30, 1996,  the Company had a balance of accounts  payable of
$2,029,000  compared to a balance of  $1,184,000  at December 31,  1995.  Of the
total increase of $845,000, the payables from MEDTOX were $1,305,000 at June 30,
1996.  Net of the payables  from MEDTOX,  the decrease of $460,000 was primarily
the result of the  payment of past due  expenses  resulting  from the  Company's
improved financial condition.

         Accrued  expenses  were  $1,189,000  at June 30,  1996,  as compared to
$834,000 at December 31, 1995.  Of the total  increase of $355,000,  the accrued
expenses from MEDTOX were $827,000 at June 30, 1996. Net of the MEDTOX  balance,
the  decrease  of  $472,000  was the  result  of  payment  of  certain  expenses
associated with the acquisition of MEDTOX.
   
         At June 30, 1996,  the Company had accrued  $336,000 for the payment of
certain  restructuring costs associated with the consolidation of the laboratory
operations of PDLA with the laboratory  operations of MEDTOX. In addition MEDTOX
has accrued  $615,000  for the payment of a lease  obligation  for a facility no
longer used by MEDTOX.  As a result,  the Company has a total balance of accrued
restructuring  costs of $951,000  at June 30,  1996.  At  December  31, 1995 the
Company  had no accrual  for  restructuring  costs (see Note F of the  Financial
Statements).
    
         During  the six months  ended June 30,  1996,  the  Company  repaid the
$100,000 it had borrowed from Dr. Samuel C. Powell, a director of the Company As
described more fully in the footnotes to the financial  statements,  at June 30,
1996,  the  Company  had a  balance  of  loan  payable  to  the  North  Carolina
Biotechnology  Center  (NCBC) of $63,000.  At June 30,  1996,  the Company had a
total balance of  $4,135,000  for its loans  payable to Heller  Financial,  Inc.
Primarily as a result of these transactions,  the total balance of notes payable
at June 30, 1996 was $4,224,000 as compared to $182,000 at December 31, 1995.

<PAGE>

Liquidity and Capital Resources

         Since its inception,  the working  capital  requirements of the Company
have been funded  primarily  by cash  received  from equity  investments  in the
Company. At June 30, 1996, the Company had cash and cash equivalents of $146,000
and borrowing capability of approximately  $3,100,000 from its revolving line of
credit.  The Company  believes that the balance of cash and cash  equivalents at
June 30, 1996 together with the revolving line of credit should be sufficient to
fund the planned operations through 1996.

         As of June 30, 1996,  the Company had not achieved a positive cash flow
from   operations.   Accordingly,   the  Company  relies  on  available   credit
arrangements  to fund  operations  until a positive  cash flow can be  achieved.
Management  believes that it has taken, and is prepared to continue to take, the
actions required to yield a positive cash flow from operations in the future.

     The  Company  believes  that the  acquisition  of  MEDTOX,  the  subsequent
consolidation  of the  laboratory  operations  from PDLA into MEDTOX,  and other
synergy  that will be realized  from the  acquisition  of MEDTOX will enable the
Company to generate  positive cash flow. The Company  continues to follow a plan
which includes (i) continuing to  aggressively  monitor and control costs,  (ii)
increasing revenue from sales of the Company's products,  services, and research
and  development  contracts,  as well as (iii)  continue to  selectively  pursue
synergistic  acquisitions to increase the Company's  critical mass. There can be
no assurance that costs can be controlled,  revenues can be increased, financing
may be obtained, acquisitions successfully consummated, or that the Company will
be profitable. The Company expects to incur additional restructuring expenses in
the third  quarter in  connection  with the previous  closing of its facility in
Illinois and the elimination of certain operations at its facility in New Jersey
and cost  reduction  efforts  at its  other  facilities.  The  amounts  of these
restructuring expenses have not yet been determined.

         The  Company  lacks  sufficient  shares of Common  Stock to satisfy the
conversion rights of the outstanding  Preferred Stock of the Company,  including
conversion notices received by the Company. Consequently, the Company would lack
shares of  Common  Stock to sell in a future  financing  should it need to raise
capital or for future acquisitions,  until and unless the Company's shareholders
approve an amendment to its Certificate of  Incorporation  increasing the number
of shares of  authorized  Common  Stock.  The Board of  Directors of the Company
canceled a special meeting of  shareholders  scheduled for June 25,1996 at which
an amendment  to the  Company's  Certificate  of  Incorporation  to increase the
number of shares of authorized  common stock was to have been voted upon.  After
proxy  solicitation  for the  special  meeting  had begun,  the  American  Stock
Exchange stated that the vote to amend the charter required brokers and nominees
holding shares of common stock to obtain written  instructions  from  beneficial
owners regarding the voting of their shares.  The Company had received  numerous
proxies from  brokers and nominees  which did not indicate how many of the votes
were cast based on the beneficial owners' instructions. The meeting was canceled
because it was not possible to determine which votes could be counted.

<PAGE>

     In August,  lawsuits  were filed  against the Company by  purchasers of its
Preferred  Stock. The suits allege breach of contract with respect to conversion
of the Preferred  Stock and one of the suits also alleges  misrepresentation  in
connection  with the  Company's  sale of the Stock.  Other  holders of Preferred
Stock have  threatened to institute  similar legal  proceedings.  The Company is
evaluating the complaints and has not yet formally responded to the allegations.

         The  Company  intends to seek  shareholder  approval  to  increase  the
authorized Common Stock. There can be no assurance the shareholders will approve
such  amendment.  If the  Company  lacks  shares  of  Common  Stock  for  future
financings or acquisitions,  the Company will have to rely on debt financings or
sales of its Preferred Stock. There can be no assurance that the Company will be
able to obtain  adequate  capital  or  implement  acquisitions  through  debt or
Preferred Stock financings.

<PAGE>

ITEM 2   CHANGES IN SECURITIES.  Inapplicable

ITEM 3   DEFAULTS ON SENIOR SECURITIES.  Inapplicable

ITEM 4   SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS.  None

ITEM 5   OTHER INFORMATION

     On July 3, 1996,  five new  members  joined the Board of  Directors  of the
     Company,  as four members  resigned.  The new members are James  Arrington,
     Alex  Bistricer,  David  Bistricer,  Richard Braun and Louis  Perlman.  The
     members who resigned were Robert  Beckman,  Gene Lewis,  George Masters and
     James Skinner.  Mr. Skinner also resigned as President and CEO. On July 24,
     1996, a special meeting of the Board of Directors was held at which Richard
     Braun was named Chief Executive Officer of the Company.

ITEM 6   EXHIBITS AND REPORTS ON FORM 8-K

     a)  Report on Form 8-K dated April 30, 1996, reporting on the conversion
         of Preferred Stock.

     b)  Report on Form 8-K dated June 5, 1996 reporting on the formation of an
         Executive Committee of the Board of Directors.


<PAGE>

                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date:    August 14, 1996


                                   EDITEK, INC.

                                   By:  /s/  Richard J. Braun
                                        Richard J. Braun, 
                                        Chief Executive Officer

                                   By:  /s/    Peter J. Heath
                                        Peter J. Heath, 
                                        Vice President of Finance
                                        and Chief Financial Officer

<PAGE>

<TABLE> <S> <C>


<ARTICLE>  5                     
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   JUN-30-1996
<CASH>                                         146
<SECURITIES>                                   0
<RECEIVABLES>                                  5753
<ALLOWANCES>                                   298
<INVENTORY>                                    1334
<CURRENT-ASSETS>                               7279
<PP&E>                                         10649
<DEPRECIATION>                                 7818
<TOTAL-ASSETS>                                 32697
<CURRENT-LIABILITIES>                          5721
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       3812
<OTHER-SE>                                     20478
<TOTAL-LIABILITY-AND-EQUITY>                   32697
<SALES>                                        13171
<TOTAL-REVENUES>                               13280
   
<CGS>                                          9642
<TOTAL-COSTS>                                  15269
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             227
<INCOME-PRETAX>                                (1989)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (1989)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                6783
<CHANGES>                                      0
<NET-INCOME>                                   (8772)
<EPS-PRIMARY>                                  (.41)
<EPS-DILUTED>                                  (.41)
    
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission