<PAGE>
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event report): November 24, 1997
BANK OF AMERICA, FSB
- -------------------------------------------------------------------------------
(EXACT NAME OF REGISTRANT AS SPECIFIED IN CHARTER)
United States
- -------------------------------------------------------------------------------
(STATE OF OTHER JURISDICTION OF INCORPORATION)
333-3525-01
- -------------------------------------------------------------------------------
(COMMISSION FILE NUMBER)
91-0221850
- -------------------------------------------------------------------------------
(I.R.S. EMPLOYER IDENTIFICATION NUMBER)
555 California Street
San Francisco, CA 94104
(415) 622-2220
- -------------------------------------------------------------------------------
(ADDRESS AND TELEPHONE NUMBER OF REGISTRANT'S
PRINCIPAL EXECUTIVE OFFICES)
<PAGE>
Item 1. CHANGES IN CONTROL OF REGISTRANT.
Not applicable.
Item 2. ACQUISITION OR DISPOSITION OF ASSETS.
Not applicable.
Item 3. BANKRUPTCY OR RECEIVERSHIP.
Not applicable.
Item 4. CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT.
Not applicable.
Item 5. OTHER EVENTS
FILING OF POOLING AND SERVICING AGREEMENT AND
UNDERWRITING AGREEMENT.*
On November 14, 1997, the Registrant and Morgan Stanley & Co.
Incorporated, as the representative of the several Underwriters, signed an
Underwriting Agreement whereby the Registrant has agreed to sell, and each
Underwriter has agreed to purchase from the Registrant, the respective principal
amounts of the Offered Certificates set forth in the Underwriting Agreement.
On November 20, 1997, the Registrant sold approximately $483,750,000
of Manufactured Housing Contract Trust III Senior/Subordinate Pass-Through
Certificates, Series 1997-2, evidencing beneficial ownership interests in a
trust consisting of a pool of actuarial manufactured housing installment sales
contracts and installment loan agreements and certain related property conveyed
to the trust by Bank of America, FSB, acting through its division, BankAmerica
Housing Services.
The opinion of Orrick, Herrington & Sutcliffe LLP regarding certain
tax issues with respect to the Publicly Offered Certificates is attached hereto
as Exhibit 8.
In connection with the offering of BankAmerica Manufactured Housing
Contract Trust III Senior/Subordinate Pass-Through Certificates, Series 1997-2
(the "Publicly Offered Certificates"), Morgan Stanley & Co. Incorporated, as one
of the underwriters of the Publicly Offered Certificates, has prepared certain
materials (the "External Computational Materials") for distribution to potential
investors in the offering.
For purposes of this Form 8-K, External Computational Materials shall
mean computer generated materials of charts displaying, with respect to the
Publicly Offered Certificates, any of the following: yield, average life,
duration, expected maturity, interest rate sensitivity, loss sensitivity, cash
flow characteristics, background information regarding the loans,
2
<PAGE>
the proposed structure, decrement tables, or similar information (tabular or
otherwise) of a statistical mathematical, tabular or computational nature.
Certain of the External Computational Materials prepared by Morgan Stanley & Co.
Incorporated are attached hereto as Exhibit 99.
______________
* Capitalized terms used herein without definition shall have the meanings
assigned to them in the Prospectus Supplement, dated November 14, 1997, and
related Prospectus, dated November 10, 1996, of the Registrant relating to the
Publicly Offered Certificates,
3
<PAGE>
Item 6. RESIGNATIONS OF REGISTRANT'S DIRECTORS.
Not applicable.
Item 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS
(a) Not applicable.
(b) Not applicable.
(c) Exhibit Numbers:
The following are filed herewith. The exhibit numbers correspond with
Item 601(b) of Regulation S-K.
1. Underwriting Agreement, dated November 14, 1997, by and between Bank
of America, FSB, acting through its division, BankAmerica Housing
Services, and Morgan Stanley & Co. Incorporated, as the representative
of the several Underwriters.
4. Pooling and Servicing Agreement, dated as of November 1, 1997, by and
between Bank of America, FSB, acting through its division, BankAmerica
Housing Services, as Seller and as Servicer, and The First National
Bank of Chicago, as Trustee.
8. Opinion of Orrick, Herrington & Sutcliffe LLP regarding certain tax
issues with respect to the Publicly Offered Certificates.
99. External Computational Materials prepared by Morgan Stanley & Co.
Incorporated.
4
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant duly caused this report to be signed on its behalf by the undersigned
hereunto duly authorized.
BANK OF AMERICA, FSB
By: /s/ Shaun M. Maguire
--------------------
Shaun M. Maguire*
Dated: November 24, 1997.
San Francisco, California
* Mr. Maguire is Assistant Treasurer of Bank of America, FSB.
5
<PAGE>
EXHIBIT INDEX
Exhibit Numbers
- ---------------
1. Underwriting Agreement, dated November 14, 1997, by and between Bank
of America, FSB, acting through its division, BankAmerica Housing
Services, and Morgan Stanley & Co. Incorporated, as the
representative of the several Underwriters.
4. Pooling and Servicing Agreement, dated as of November 1, 1997, by
and between Bank of America, FSB, acting through its division,
BankAmerica Housing Services, as Seller and as Servicer, and The
First National Bank of Chicago, as Trustee.
8. Opinion of Orrick, Herrington & Sutcliffe LLP regarding certain tax
issues with respect to the Publicly Offered Certificates.
99. External Computational Materials prepared by Morgan Stanley & Co.
Incorporated.
(a) Morgan Stanley & Co. Incorporated Cover Page
(b) Transaction Highlights
(c) BankAmerica Manufactured Housing Contract Trust III 1997-2
Collateral Description
(d) Collateral Tables
(e) Average Life Sensitivity Tables, Priced to Maturity, for Class
A-1, A-2, A-3, A-4, A-5, A-6, A-7, A-8, A-9, A-IO, M and B-1
Certificates
(f) Average Life Sensitivity Tables, Priced to Call, for Class A-1,
A-2, A-3, A-4, A-5, A-6, A-7, A-8, A-9, A-IO, M and B-1 Certificates
(g) Pre-Tax Yields on the Class A-IO Certificates
(h) Decrement Tables To Maturity for Class A-1,
A-2, A-3, A-4, A-5, A-6, A-7, A-8, A-9, A-IO, M and B-1
Certificates
(i) Decrement Tables To Call for Class A-1, A-2, A-3, A-4, A-5, A-
6, A-7, A-8, A-9, A-IO, M and B-1 Certificates
(j) Computational Materials Defined Terms
6
<PAGE>
EXHIBIT 1
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES, SERIES 1997-2
UNDERWRITING AGREEMENT
November 14, 1997
Morgan Stanley & Co. Incorporated
(for itself and the other Underwriters
named in Schedule I hereto)
1585 Broadway
New York, New York 10036
Ladies and Gentlemen:
Bank of America, FSB (the "Contract Seller"), proposes, subject to the
terms and conditions stated in this Underwriting Agreement ("the Underwriting
Agreement"), to sell to the underwriters named in Schedule I hereto (the
"Underwriters;" provided, however, that if you are the only underwriter named in
-------- -------
Schedule I, then the terms "Underwriter" and "Underwriters" shall refer solely
to you) certain of its BankAmerica Manufactured Housing Contract Trust III
Senior/Subordinate Pass-Through Certificates, Series 1997-2 (the
"Certificates"), as specified in Schedule II hereto (the "Offered
Certificates"), to be issued pursuant to a Pooling and Servicing Agreement (the
"Agreement") to be dated as of November 1, 1997, by and between Bank of America,
FSB, as Contract Seller and Servicer, and The First National Bank of Chicago, as
Trustee (the "Trustee"). The "Cut-off Date" shall be the close of business on
October 31, 1997. The Certificates will be executed by the Trustee and will
evidence undivided interests in the Trust Fund (as defined in the Agreement)
consisting primarily of a pool (the "Pool") of manufactured housing installment
sales contracts and installment loan agreements (the "Contracts") sold by the
Contract Seller to the Trust Fund pursuant to the Agreement, and listed in an
exhibit to the Agreement. The Certificates are described more fully in the
Prospectus (which term is defined below), which the Contract Seller is
furnishing to you.
Section 1. Representations and Warranties. The Contract Seller represents
------------------------------
and warrants to, and agrees with, each Underwriter that:
(a) It has caused to be filed with the Securities and Exchange
Commission (the "Commission") a registration statement (No. 333-35251) on
Form S-3, as amended by Pre-Effective Amendment No. 1 thereto, dated
October 28, 1997, for the registration under the Securities Act of 1933, as
<PAGE>
amended (the "Act"), of the Offered Certificates, which registration
statement has become effective on October 30, 1997 (the "Effective Date")
and copies of which have heretofore been delivered to you, and pursuant to
Rule 424 a preliminary prospectus supplement dated November 10, 1997, a
copy of which has been delivered to you. It proposes to cause to be filed
with the Commission pursuant to Rule 424 under the Act a final prospectus
supplement, dated the date specified in Schedule II hereto, relating to the
Offered Certificates and the method of distribution thereof, and has
previously advised you of all further information (financial and other)
with respect to the Offered Certificates set forth therein. Such
registration statement, including the exhibits thereto and any documents
incorporated by reference therein, as amended or incorporated by reference
as of the date hereof, and the information deemed to be part thereof
pursuant to Rule 430A(b) under the Act, is hereinafter called the
"Registration Statement;" the prospectus included therein (including all
documents incorporated by reference therein), in the form in which it will
be filed with the Commission pursuant to Rule 424 under the Act, is
hereinafter called the "Base Prospectus;" the supplement to the Base
Prospectus, in the form in which it will be filed with the Commission
pursuant to Rule 424 of the Act, is hereinafter called the "Prospectus
Supplement;" and the Base Prospectus and the Prospectus Supplement together
are hereby called the "Prospectus." Any preliminary form of the Prospectus
Supplement which has heretofore been filed pursuant to Rule 402(a) or Rule
424 is hereinafter called a "Preliminary Prospectus Supplement." It will
not, without your prior consent, file any other amendment to the
Registration Statement or make any change in the Base Prospectus or the
Prospectus Supplement until after the period in which a prospectus is
required to be delivered to purchasers of the Offered Certificates under
the Act. All references in this Underwriting Agreement to amendments or
supplements to the Registration Statement or the Prospectus shall be deemed
to mean and include the filing of any document under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"). The Contract Seller
meets the requirements for use of Form S-3 under the Act at all relevant
times.
(b) As of the date hereof, when the Registration Statement became
effective, when the Prospectus Supplement is first filed pursuant to Rule
424 under the Act, when, after the date hereof and prior to the Closing
Date (as defined in Schedule II hereto), any amendment to the Registration
Statement becomes effective, when any supplement to the Prospectus
Supplement is filed with the Commission, and at the Closing Date, (i) the
Registration Statement, as amended as of any such time, and the Prospectus,
as amended or supplemented as of any such time, complied or will comply in
all material respects with the applicable requirements of the Act and the
rules thereunder and (ii) the Registration Statement, as amended as of any
such time, did not and will not contain any untrue statement of a material
fact and did not and will not omit to state any material fact required to
be stated therein or necessary to make the statements therein not
misleading, and the Prospectus, as amended or supple-
2
<PAGE>
mented as of any such time, did not and will not contain an untrue
statement of a material fact and did not and will not omit to state a
material fact necessary in order to make the statements therein, in light
of the circumstances under which they were made, not misleading; provided,
--------
however, it makes no representations or warranties as to the information
-------
contained in or omitted from the Registration Statement or the Prospectus
or any amendment thereof or supplement thereto made in reliance upon and in
conformity with written information furnished to the Contract Seller by
you, or by any Underwriter through you, specifically for use in the
preparation thereof.
(c) It is a federal savings bank, duly organized and validly existing
under the laws of the United States, with full power and authority to
conduct its business as currently operated, and to enter into and perform
its obligations under this Underwriting Agreement and the Agreement and it
is conducting its manufactured housing business so as to comply in all
material respects with all applicable statutes, ordinances, rules and
regulations of the jurisdictions in which it is conducting such business
and where the failure to so comply would have a material adverse effect on
the transactions contemplated hereunder or its ability to perform its
obligations under the Agreement.
(d) It is not aware of (i) any request by the Commission for any
further amendment of the Registration Statement or the Prospectus or for
any additional information, (ii) the issuance by the Commission of any
stop order suspending the effectiveness of the Registration Statement or
the institution or threatening of any proceeding for that purpose or (iii)
any notification with respect to the suspension of the qualification of the
Offered Certificates for sale in any jurisdiction or the initiation or
threatening of any proceeding for such purpose.
(e) At or prior to the Closing Date, it will have entered into the
Agreement; it has duly authorized, executed and delivered this
Underwriting Agreement and the Agreement; when delivered by the Contract
Seller, this Underwriting Agreement and the Agreement will have been duly
authorized, executed and delivered by it and will constitute a valid and
binding agreement of the Contract Seller, enforceable against it in
accordance with its terms, except that the enforceability thereof may be
subject to: (i) bankruptcy, insolvency, reorganization, moratorium or
other similar laws now or hereafter in effect relating to creditors' rights
generally; (ii) general principles of equity regardless of whether
enforcement is sought in a proceeding of equity or at law; and (iii)
limitations of public policy under applicable securities laws as such
relate to the enforceability of rights to indemnity under the Agreement or
this Underwriting Agreement.
(f) The Certificates and the Agreement conform in all material
respects to the descriptions thereof contained in the Prospectus. As of
the
3
<PAGE>
Closing Date, the Offered Certificates will be duly and validly executed
and delivered by it, and will, when duly and validly authenticated by the
Trustee and delivered to you in accordance with this Underwriting Agreement
and the Agreement, be entitled to the benefits of the Agreement.
(g) As of the Closing Date, the representations and warranties of the
Contract Seller set forth in Section 3.01 of the Agreement will be true and
correct in all material respects.
(h) Neither the issuance and sale of the Offered Certificates, nor the
consummation by the Contract Seller of any other transactions contemplated
in this Underwriting Agreement, nor the fulfillment of the terms of the
Agreement or this Underwriting Agreement will result in the breach of any
term or provision of the articles of association or by-laws of the Contract
Seller or conflict with, result in a material breach, violation or
acceleration of or constitute a default under, the terms of any indenture
or other agreement or instrument to which it or any of its subsidiaries is
a party or by which it is bound, or any statute, order or regulation
applicable to the Contract Seller or any of its subsidiaries of any court,
regulatory body, administrative agency or governmental body having
jurisdiction over the Contract Seller or any of its subsidiaries. Neither
the Contract Seller nor any of its subsidiaries is a party to, bound by or
in breach or violation of any indenture or other agreement or instrument,
or subject to or in violation of any statute, order or regulation of any
court, regulatory body, administrative agency or governmental body having
jurisdiction over it, which materially and adversely affects the ability of
the Contract Seller to perform its obligations under the Agreement.
(i) There are no actions or proceedings against, or investigations of,
the Contract Seller pending, or, to the knowledge of the Contract Seller,
threatened, before any court, administrative agency or other tribunal (i)
asserting the invalidity of this Underwriting Agreement, the Agreement or
the Certificates, (ii) seeking to prevent the issuance of the Certificates
or the consummation of any of the transactions contemplated by this
Underwriting Agreement or the Agreement, (iii) which are reasonably likely
to be adversely determined and which might materially and adversely affect
the performance by the Contract Seller of its obligations under, or the
validity or enforceability of, this Underwriting Agreement, the Agreement
or the Certificates or (iv) seek ing to affect adversely the federal income
tax attributes of the Offered Certificates described in the Prospectus.
(j) There has not been any material adverse change in its business,
operations, financial condition, properties or assets since the date of its
latest quarterly financial statement which would have a material adverse
effect on its ability to perform its obligations under the Agreement.
4
<PAGE>
(k) Any taxes, fees and other governmental charges in connection with
the execution and delivery of this Underwriting Agreement and the Agreement
and the execution, delivery and sale of the Offered Certificates have been
or will be paid at or prior to the Closing Date.
(l) Immediately prior to the assignment of the Contracts sold by it to
the Trustee, as contemplated by the Agreement, it will have the power and
authority to sell such Contracts to the Trustee, and upon the execution and
delivery of the Agreement by the Trustee, the Trustee will have acquired
all of its right, title and interest in and to the Contracts.
(m) Neither it nor the Trust Fund is, and neither the issuance and
sale of the Certificates nor the activities of the Trust Fund pursuant to
the Agreement will cause the Contract Seller or the Trust Fund to be an
"investment company" or under the control of an "investment company" as
such terms are defined in the Investment Company Act of 1940, as amended.
Section 2. Purchase and Sale. Subject to the terms and conditions and in
-----------------
reliance upon the representations and warranties herein set forth, the Contract
Seller agrees to sell to each Underwriter, and each Underwriter agrees,
severally and not jointly, to purchase from the Contract Seller, the percentage
of the Offered Certificates set forth opposite each such Underwriter's name in
Schedule I hereto. The purchase price for the Offered Certificates as a
percentage of the principal balance of the Contracts as of the Cut-off Date is
set forth in Schedule II hereto. There will be added to the purchase price of
the Offered Certificates interest in respect of the Offered Certificates at the
pass-through rate applicable to the Offered Certificates, other than the Class
A-1 Certificates, as specified in Schedule II from November 10, 1997 to but not
including the Closing Date.
Section 3. Delivery and Payment. Delivery of and payment for the Offered
--------------------
Certificates shall be made at the date, location and time of delivery set forth
in Schedule II hereto, or such later date as the Underwriters shall designate,
which date and time may be postponed by agreement between the Underwriters and
the Contract Seller or as provided in Section 9 hereof (such date, location and
time of delivery and payment for the Offered Certificates being herein called
the "Closing Date"). Delivery of the Offered Certificates shall be made to the
Underwriters against payment by the Underwriters of the purchase price thereof
to or upon the order of the Contract Seller in immediately available funds as
specified in Schedule II hereto. The Offered Certificates to be so delivered
shall be in definitive, fully registered form, unless otherwise agreed, in such
denominations and registered in the name of Cede & Co., as nominee of The
Depository Trust Company, unless otherwise specified by the Contract Seller in
writing not less than three full business days in advance of the Closing Date.
The Contract Seller agrees to have the Offered Certificates available for
inspection and checking by the Underwriters in New York, New York, not later
than
5
<PAGE>
1:00 p.m. on the business day prior to the Closing Date.
Section 4. Offering by Underwriters. It is understood that the
------------------------
Underwriters propose to offer the Offered Certificates for sale to the public as
set forth in the Prospectus.
Section 5. Agreements. The Contract Seller agrees with the Underwriters
----------
that:
(a) It will prepare a supplement to the Base Prospectus setting forth
the amount of Offered Certificates covered thereby and the terms thereof
not otherwise specified in the Base Prospectus, the expected proceeds to
the Contract Seller from the sale of such Offered Certificates, and such
other information as the Underwriters and the Contract Seller may deem
appropriate in connection with the offering of such Offered Certificates.
It will promptly advise the Underwriters (i) when the Prospectus shall have
been filed or transmitted to the Commission for filing pursuant to Rule
424, (ii) when any amend ment to the Registration Statement shall have
become effective, (iii) of any request by the Commission for any amendment
to the Registration Statement or the Prospectus or for any additional
information, (iv) when notice is received from the Commission that any
post-effective amendment to the Registration Statement has become or will
become effective, (v) of the issuance by the Commission of any stop order
suspending the effectiveness of the Registration Statement or the
institution or threatening of any proceeding for that purpose, (vi) of the
receipt by the Contract Seller of any notification with respect to the
suspension of the qualification of the Offered Certificates for sale in any
jurisdiction or the initiation or threatening of any proceeding for such
purpose, and (vii) of the occurrence of any event that would cause the
Registration Statement, as then in effect, to contain an untrue statement
of a material fact or omit to state a material fact required to be stated
therein or necessary to make the statements therein not misleading. The
Contract Seller will not file any amendment to the Registration Statement
or supplement to the Prospectus unless it has furnished you with a copy for
your review prior to filing and will not file any such proposed amendment
or supplement to which you reasonably object until after the period in
which a prospectus is required to be delivered to purchasers of the Offered
Certificates under the Act. Subject to the foregoing sentence, it will
cause the Prospectus Supplement to be transmitted to the Commission for
filing pursuant to Rule 424 under the Act by any means reasonably
contemplated to result in compliance with said Rule. It will use its best
efforts to prevent the issuance of any such stop order and, if issued, to
obtain as soon as possible the withdrawal thereof.
(b) If at any time when a prospectus relating to the Offered
Certificates is required to be delivered under the Act, any event occurs,
as a result of which the Prospectus as then amended or supplemented would
include any
6
<PAGE>
untrue statement of a material fact or omit to state any material fact
necessary to make the statements therein in light of the circumstances
under which they were made not misleading, or if it shall be necessary to
amend or supplement the Prospectus to comply with the Act or the rules
under the Act, it will promptly prepare and file with the Commission,
subject to paragraph (a) of this Section 5, an amendment or supplement that
will correct such statement or omission or an amendment that will effect
such compliance and, if such amendment or supplement is required to be
contained in a post-effective amendment to the Registration Statement, it
will use its best efforts to cause such amendment of the Registration
Statement to be made effective as soon as possible.
(c) It will furnish to the Underwriters and counsel for the
Underwriters, without charge, a signed copy of the Registration Statement
and each amendment thereto (including exhibits thereto) and as many copies
of the Registration Statement and each amendment thereto (without exhibits
thereto) as the Underwriters may reasonably request and, so long as
delivery of a prospectus by an Underwriter or dealer may be required by the
Act, as many copies of the Base Prospectus, the Preliminary Prospectus
Supplement, if any, and the Prospectus Supplement and any amendments and
supplements thereto as the Underwriters may reasonably request.
(d) So long as the Offered Certificates shall be outstanding, the
Contract Seller will cause the Servicer to deliver to the Underwriters the
annual statement as to compliance and the annual statement of a firm of
independent public accountants, furnished to the Trustee by the Servicer
pursuant to Sections 4.20 and 4.21 of the Agreement, as soon as such
statements are furnished to the Trustee.
(e) It will furnish such information, execute such instruments and
take such action, if any, as may be required to qualify the Offered
Certificates for sale under the laws of such jurisdictions as the
Underwriters may designate, and will maintain such qualification in effect
so long as required for the distribution of the Offered Certificates;
provided, however, that it shall not be required to qualify to do business
-------- -------
in any jurisdiction where it is not now so qualified or to take any action
that would subject it to general or unlimited service of process in any
jurisdiction where it is not now so subject.
(f) It will pay all costs and expenses in connection with the
transactions contemplated hereby, including, but not limited to, the fees
and disbursements of its counsel; the costs and expenses of printing (or
otherwise reproducing) and delivering the Agreement and the Offered
Certificates; accounting fees and disbursements; the costs and expenses in
connection with the qualification or exemption of the Offered Certificates
under state securities or blue sky laws (including filing fees but not fees
and disbursements of counsel in connection therewith) in connection with
the preparation of any blue sky
7
<PAGE>
survey and in connection with any determination of the eligibility of the
Offered Certificates for investment by institutional investors; the
expenses of printing any such blue sky survey; the cost and expenses in
connection with the preparation, printing and filing of the Registration
Statement (including exhibits thereto), the Base Prospectus, any
Preliminary Prospectus Supplement and the Prospectus Supplement, the
preparation and printing of this Underwriting Agreement and the furnishing
to the Underwriters of such copies of each Preliminary Prospectus
Supplement and Prospectus Supplement as the Underwriters may reasonably
request and the fees of rating agencies. Except as provided in Section 7
hereof, the Underwriters shall be responsible for paying all costs and
expenses incurred by them in connection with their purchase and sale of the
Offered Certificates, including the fees of counsel to any Underwriter.
Section 6. Conditions to the Obligations of the Underwriters. The
-------------------------------------------------
obligations of the Underwriters to purchase the Offered Certificates as provided
in this Underwriting Agreement shall be subject to the accuracy of the
representations and warranties on the part of the Contract Seller contained
herein as of the date hereof and the Closing Date, the accuracy of the
statements of the Contract Seller made in any officer's certificate pursuant to
the provisions hereof, the performance by the Contract Seller of its obligations
hereunder, and the following additional conditions with respect to the Offered
Certificates:
(a) The Registration Statement shall have become effective and no stop
order suspending the effectiveness of the Registration Statement, as
amended from time to time, shall have been issued and not withdrawn; no
proceedings for that purpose shall have been instituted or, to the best
knowledge of the Contract Seller, threatened; and the Prospectus
Supplement shall have been filed or transmitted for filing with the
Commission in accordance with Rule 424 under the Act.
(b) The Contract Seller shall have delivered to you a certificate,
dated the Closing Date, of any Vice President, Assistant Treasurer or any
Assistant Secretary thereof to the effect that the signer of such
certificate has carefully examined this Underwriting Agreement, the
Registration Statement and the Prospectus and that: (i) the representations
and warranties made by it in this Underwriting Agreement are true and
correct in all material respects at and as of the Closing Date with the
same effect as if made on the Closing Date, (ii) it has complied with all
the agreements and satisfied all the conditions on its part to be performed
or satisfied at or prior to the Closing Date, (iii) no stop order
suspending the effectiveness of the Registration Statement has been issued
and no proceedings for that purpose have been instituted or, to the
knowledge of such signer, threatened, and (iv) nothing has come to such
signer's attention that would lead such signer to believe that the
Prospectus contains any untrue statement of a material fact or omits to
state any material fact necessary in order to make the statements therein,
in the light of the circumstances under
8
<PAGE>
which they were made, not misleading.
(c) The Underwriters shall have received from Orrick, Herrington &
Sutcliffe LLP, counsel for the Contract Seller, a favorable opinion, dated
the Closing Date and satisfactory in form and substance to counsel for the
Underwriters, to the effect that:
(i) The Registration Statement has become effective under the Act,
and, to such counsel's knowledge, no stop order suspending the
effectiveness of the Registration Statement has been issued
and not withdrawn, and no proceedings for that purpose have
been instituted or threatened under Section 8(d) of the Act.
(ii) There are no contracts or documents of the Contract Seller
which are required to be filed as exhibits to the Registration
Statement pursuant to the Act which have not been so filed or
incorporated by reference therein on or prior to the Effective
Date.
(iii) The conditions to the use by the Contract Seller of a
registration statement on Form S-3 have been satisfied with
respect to the Registration Statement and the Registration
Statement, as of the Effective Date, and the Prospectus, as of
the date of the Prospectus Supplement, other than any
financial or statistical information contained therein as to
which such counsel need express no opinion, complied as to
form in all material respects with the requirements of the Act
and the applicable rules and regulations thereunder.
(iv) The Agreement constitutes a valid, legal and binding agreement
of the Contract Seller, enforceable against the Contract
Seller in accordance with its terms, except as enforceability
may be limited by (i) bankruptcy, insolvency, liquidation,
receivership, moratorium, reorganization or other similar laws
affecting the rights of creditors, and (ii) general principles
of equity, whether enforcement is sought in a proceeding in
equity or at law. The Underwriting Agreement constitutes a
valid and binding agreement of the Contract Seller.
(v) The Offered Certificates have been duly authorized and
delivered by the Contract Seller and, assuming due
authentication by the Trustee in accordance with the terms of
the Agreement, when issued, paid for and delivered in
accordance
9
<PAGE>
with the terms of this Underwriting Agreement and the
Agreement, will be duly and validly issued and outstanding and
entitled to the benefits of the Agreement.
(vi) The statements set forth in the Prospectus under the heading
"Description of the Certificates," insofar as such statements
purport to summarize certain provisions of the Offered
Certificates and the Agreement, are correct in all material
respects. The statements set forth in the Prospectus under the
headings "ERISA Considerations," "Certain Federal Income Tax
Consequences," "Tax-Exempt Investors," "Legal Investment" and
"Other Considerations," to the extent that they constitute
matters of federal law or legal conclusions with respect
thereto, are correct in all material respects.
(vii) Based solely on the representations and warranties of the
Contract Seller in the Agreement, each Class of Senior
Certificates and the Class M Certificates will be "mortgage
related securities," as defined in Section 3(a)(41) of the
Securities Exchange Act of 1934, as amended, so long as such
Certificates are rated in one of the two highest rating
categories by at least one nationally recognized statistical
rating organization.
(viii) The Agreement is not required to be qualified under the Trust
Indenture Act of 1939, as amended, and the Trust Fund created
by the Agreement is not required to be registered under the
Investment Company Act of 1940, as amended.
(ix) The issuance and sale of the Offered Certificates to the
Underwriters pursuant to this Underwriting Agreement, the
compliance by the Contract Seller with the other provisions of
this Underwriting Agreement and the Agreement, and the
consummation of the other transactions herein and therein
contemplated do not, under any statute, regulation or rule of
general applicability, require the consent, approval,
authorization, order, registration or qualification of or with
any court or governmental authority, except as may be required
under the Act or other federal or state securities laws, or
any filings of UCC financing statements in respect of the
assignment of the Contracts to the Trustee pursuant to the
Agreement that have not yet been completed and such other
approvals as have been obtained; and neither the sale of the
Contracts nor the execution and delivery of the Agreement, nor
the consummation of any other transactions contemplated
therein, nor the fulfillment of the terms of the Agreement
will conflict with or
10
<PAGE>
violate any statute currently applicable to it, or to such
counsel's knowledge, any rule or regulation currently
applicable to it of any regulatory body, administrative agency
or governmental body having jurisdiction over it.
(x) Assuming compliance with all provisions of the Agreement,
under existing law, (a) the Trust Fund will be treated as a
"real estate mortgage investment conduit" (a "REMIC"), as
defined by Section 860D of the Internal Revenue Code of 1986
(the "Code"), (b) each Class of Senior Certificates, Class M
Certificates, Class B-1 Certificates and Class B-2
Certificates will be treated as (or will be comprised of)
"regular interests" in such REMIC, as the term "regular
interest" is defined in the Code, and (c) the Class R
Certificates will be treated as the sole class of "residual
interests" in the REMIC, as the term "residual interest" is
defined in the Code. However, continuation of the status of
the Trust Fund as a REMIC may entail compliance with statutory
changes in the future and with regulations not yet issued.
(xi) The Class A-1 Certificates would qualify as "Eligible
Securities" under paragraph (a)(9) of Rule 2a-7 under the
Investment Company Act of 1940, as amended.
In addition, Orrick, Herrington & Sutcliffe, LLP shall state that they have
participated in conferences with your representatives and with representatives
of the Contract Seller concerning the Registration Statement and the Prospectus
and have considered the matters required to be stated therein and the statements
contained therein, although such counsel need not independently verified the
accuracy, completeness or fairness of such statements. Based upon and subject
to the foregoing, such counsel shall state that nothing has come to its
attention to cause it to believe that the Registration Statement (excluding any
exhibits filed therewith), as of the Effective Date, contained an untrue
statement of a material fact or omitted to state a material fact required to be
stated therein or necessary to make the statements therein not misleading, that
the Prospectus, as of the date of the Prospectus Supplement and as of the
Closing Date, contained or contains an untrue statement of a material fact or
omitted or omits to state a material fact required to be stated therein or
necessary to make the statements therein, in light of the circumstances under
which they were made, not misleading (it being understood that such counsel have
not been requested to and such counsel does not make any comment in this
paragraph with respect to the financial statements, schedules and other
financial and statistical information contained in the Registration Statement or
the Prospectus).
(d) The Underwriters shall have received from Andrea B. Goldenberg,
counsel for the Contract Seller, a favorable opinion, dated the Closing
Date and
11
<PAGE>
satisfactory in form and substance to counsel for the Underwriters, to the
effect that:
(i) BAFSB is duly organized and validly existing as a federal
savings bank in good standing under the federal laws of the United
States and has the requisite power and authority, corporate or other,
to own its own properties and conduct its own business, as presently
conducted by it, and to enter into and perform its obligations under
the Agreement, this Underwriting Agreement and the Offered
Certificates.
(ii) This Underwriting Agreement and the Agreement have been
duly and validly authorized, executed and delivered by BAFSB.
(iii) No consent, approval, authorization or order of the
State of California or federal court or governmental agency or body is
required for the consummation by BAFSB of the transactions
contemplated by the terms of this Underwriting Agreement and the
Agreement, except for those consents, approvals, authorizations or
orders which previously have been obtained.
(iv) The consummation of the transactions contemplated by, and
the performance by BAFSB of any other of the terms of, this
Underwriting Agreement and the Agreement will not result in a breach
of any term or provision of the charter or bylaws of BAFSB or any
State of California or federal statute or regulation or conflict with,
result in a breach, violation or acceleration of, or constitute a
default under, the terms of any indenture or other material agreement
or instrument to which BAFSB is a party or by which it is bound or any
order or regulation of the State of California or federal court,
regulatory body, administrative agency or governmental body having
jurisdiction over BAFSB.
(v) To the best of such counsel's knowledge, there are no
actions, proceedings or investigations pending or threatened before
any court, administrative agency or other tribunal (a) asserting the
invalidity of this Underwriting Agreement, the Agreement or the
Offered Certificates, or (b) seeking to prevent the issuance of the
Offered Certificates or the consummation of any of the transactions
contemplated by this Underwriting Agreement or the Agreement, which
might materially and adversely affect the performance by BAFSB of its
obligations under, or the validity or enforceability of, this
Underwriting Agreement or the Offered Certificates.
Such opinion (a) may express its reliance as to factual matters on
certificates of government and agency officials and the representations and
warranties made by, and on certificates or other documents furnished by officers
of, the parties to this
12
<PAGE>
Underwriting Agreement and the Agreement, (b) may assume the due authorization,
execution and delivery of the instruments and documents referred to therein by
the parties thereto (other than the Contract Seller), and (c) may be qualified
as an opinion only as to the laws to the State of California and the United
States of America.
(e) The Underwriters shall have received from Orrick, Herrington &
Sutcliffe LLP an opinion to the effect that to the extent that the transfer
of the Contracts and the proceeds thereof by the Bank to the Trustee
pursuant to the Agreement does not constitute an absolute assignment of
such Contracts and the proceeds thereof, then the Agreement creates in
favor of the Trustee a security interest in the Bank's rights in such
Contracts and the proceeds thereof. Such security interest will be
perfected upon the due and proper filing of the Financing Statement with
the California Secretary of State. At the time of such perfection, such
security interest will be of first priority.
(f) The Underwriters shall have received from Orrick, Herrington &
Sutcliffe LLP an opinion to the effect that should the FDIC be appointed as
conservator or receiver for the Bank pursuant to Section 11(c) of the FDIA,
and should the transfer of the Contracts and the proceeds thereof to the
Trustee pursuant to the Agreement be characterized as a secured transaction
rather than an absolute sale, then if the matter were properly briefed and
presented, the court would hold that the security interest of the Trustee
for the benefit of the holders of the Certificates under the Agreement in
the Contracts and the proceeds thereof is enforceable against the Bank with
respect to such Contracts and such proceeds (within the meaning of Section
9-203 of the applicable Uniform Commercial Code).
Such opinion (a) may express its reliance as to factual matters on
certificates of government and agency officials and the representations and
warranties made by, and on certificates or other documents furnished by
officers of, the parties to this Underwriting Agreement and the Agreement,
(b) may assume the due authorization, execution and delivery of the
instruments and documents referred to therein by the parties thereto (other
than the Contract Seller), and (c) may be qualified as an opinion only as
to the laws to the State of California and the United States of America.
(g) The Underwriters shall have received from counsel admitted in the
State of Illinois reasonably satisfactory to the Underwriters, a favorable
opinion, dated the Closing Date and satisfactory in form and substance to
counsel for the Underwriters, to the effect that the Trust Fund will be
treated as a REMIC for Illinois tax purposes and will not be subject to
Illinois income or franchise tax other than such tax, if any, as may be
imposed on amounts taxable for federal income tax purposes.
(h) The Underwriters shall have received from Brown & Wood LLP,
13
<PAGE>
counsel for the Underwriters, a favorable opinion, dated the Closing Date
and satisfactory in form and substance to the Underwriters.
(i) The Underwriters shall have received from Ernst & Young certified
public accountants, a letter dated the Closing Date and satisfactory in
form and substance to the Underwriters and counsel for the Underwriters, to
the effect that they have performed certain specified procedures, as a
result of which they determined that the information of an accounting,
financial or statistical nature set forth in the Base Prospectus under the
headings "The Sellers" and "Prepayment and Yield Considerations"and in the
Prospectus Supplement under the headings "The Seller" and "Prepayment and
Yield Considerations" agrees with the records of the Contract Seller or the
Servicer, as the case may be.
(j) The Underwriters shall have received from Ernst & Young certified
public accountants, a letter dated the Closing Date and satisfactory in
form and substance to the Underwriters and counsel for the Underwriters, to
the effect that they have performed certain specified procedures and
computations, as a result of which they have determined that the
information of an accounting, financial or statistical nature set forth in
the Prospectus Supplement under the headings "The Contract Pool," "The
Seller" and "Prepayment and Yield Considerations" agrees with such
computations.
(k) The Underwriters shall have received (i) from Moody's Investors
Service, Inc., a rating letter assigning a rating of P-1 to the Class A-1
Certificates, a rating of Aaa to the Class A-2, Class A-3, Class A-4, Class
A-5, Class A-6, Class A-7, Class A-8, Class A-9 and Class A-IO
Certificates, a rating of at least Aa3 to the Class M Certificates, a
rating of at least Baa2 to the Class B-1 Certificates and a rating of at
least Ba2 to the Class B-2 Certificates; and (ii) from Fitch Investors
Service, L.P., a rating letter assigning a rating of F-1+ to the Class A-1,
a rating of AAA to the Class A-2, Class A-3, Class A-4, Class A-5, Class A-
6, Class A-7, Class A-8, Class A-9 and Class A-IO Certificates, a rating of
at least AA- to the Class M Certificates, a rating of BBB to the Class B-1
Certificates and a rating of BB to the Class B-2 Certificates, which
ratings shall not have been withdrawn.
(l) The Underwriters shall have received from counsel to the Trustee,
a favorable opinion dated the Closing Date and satisfactory in form and
substance to counsel for the Underwriters, to the effect that:
(i) The Trustee (a) is a national banking association duly
organized, validly existing and in good standing under the laws of the
State of Illinois and the laws of the United States, (b) is duly
qualified to exercise corporate trust powers under the laws of the
United States and (c) is duly eligible and qualified to act as Trustee
under the Agreement.
14
<PAGE>
(ii) The Agreement has been duly authorized, executed and
delivered by the Trustee in its individual capacity and the Agreement
has been duly authorized, executed and delivered by the Trustee in its
capacity as Trustee of BankAmerica Manufactured Housing Contract Trust
III, Senior/Subordinate Pass-Through Certificates, Series 1997-2.
(iii) The Agreement, assuming due authorization, execution
and delivery of such document by all other parties thereto,
constitutes a legal, valid and binding agreement of the Trustee,
except as enforceability thereof may be limited by bankruptcy,
insolvency, liquidation, reorganization, moratorium or other similar
laws affecting the enforcement of rights of creditors against the
Trustee generally, as such laws would apply in the event of
bankruptcy, insolvency, liquidation or reorganization or any
moratorium or similar occurrence affecting the Trustee, and the
application of general principles of equity (regardless of whether
such enforceability is considered in a proceeding in equity or at
law).
(iv) No consent, approval, authorization or order of any
governmental agency or body is required for the Trustee's acceptance
and execution of the trusts contemplated by the Agreement.
(v) The actions required of the Trustee under the
Agreement, the consummation of any other transactions contemplated in
the Agreement and the fulfillment of the terms of the Agreement do
not conflict with or result in a breach or violation of any term or
provision of, or constitute a default under any agreement or any
statute or regulation governing the Trustee.
(vi) Assuming due authorization, execution and delivery of
the Agreement by the Contract Seller, the Servicer and the Trustee,
and assuming the Trustee's receipt of the initial trust estate
referenced in Section 2.01 of the Agreement, a trust has been duly
created and validly exists under the laws of the State of Illinois,
the terms of which are set forth in the Agreement.
(vii) The Certificates have been duly authenticated and
delivered by the Trustee.
(m) There shall not have been any material adverse change in the
Contract Seller's business, operations, financial condition, properties or
assets since the date of its latest quarterly financial statement, which
change would have a material adverse effect on its ability to perform its
obligations under the Agreement.
15
<PAGE>
(n) The Underwriters shall have received from Orrick, Herrington &
Sutcliffe LLP, a letter to the effect that the Underwriters may rely upon
the opinion rendered by Orrick, Herrington & Sutcliffe LLP to any Rating
Agency that is not addressed to the Underwriters in connection with the
transactions contemplated herein.
(o) All proceedings in connection with the transactions contemplated
by this Underwriting Agreement, and all documents incident hereto and
thereto, shall be satisfactory in form and substance to the Underwriters
and counsel for the Underwriters, and the Underwriters and counsel for the
Underwriters shall have received such information, certificates and
documents as they may reasonably request.
Section 7. Reimbursement of Underwriters' Expenses. If the sale of any
---------------------------------------
Offered Certificates provided for herein is not consummated because any
condition to the obligations of the Underwriters set forth in Section 6 hereof
is not satisfied or because of any refusal, inability or failure on the part of
the Contract Seller to perform any agreement herein or therein or comply with
any provision hereof or thereof, other than by reason of a default by any of the
Underwriters, the Contract Seller will reimburse the Underwriters severally upon
demand for all reasonable and documented out-of-pocket expenses (including
reasonable fees and disbursements of counsel) that shall have been incurred by
them in connection with the proposed purchase and sale of such Offered
Certificates.
Section 8. Indemnification and Contribution.
--------------------------------
(a) The Contract Seller will indemnify and hold harmless each
Underwriter and its respective directors, officers, agents and employees against
claims, damages, or liabilities, joint or several, to which each such
Underwriter or director, officer, agent or employee thereof may become subject,
under the Act or otherwise, insofar as such losses, claims, damages, or
liabilities (or actions in respect thereof) arise out of or are based upon an
untrue statement or alleged untrue statement of a material fact contained in any
part of the Registration Statement when such part became effective, or in the
Registration Statement, any Preliminary Prospectus Supplement, the Prospectus,
or any amendment or supplement thereto or arise out of or are based upon the
omission or alleged omission to state therein a material fact required to be
stated therein or necessary to make the statements therein not misleading, and
will reimburse each Underwriter and their respective directors, officers, agents
and employees for any reasonable and documented legal or other expenses incurred
by such Underwriter or director, officer, agent or employee thereof, as
incurred, in connection with investigating or defending against such loss,
claim, damage, liability or action; provided, however, (i) that the Contract
-------- -------
Seller shall not be liable in any such case to the extent that any such loss,
claim, damage, or liability arises out of or is based upon an untrue statement
or alleged untrue statement or omission or alleged omission made therein in
reliance upon and in conformity with written information
16
<PAGE>
furnished to the Contract Seller by you, or by any Underwriter through you,
specifically for use therein, and (ii) such indemnity with respect to any
Preliminary Prospectus or Preliminary Prospectus Supplement shall not inure to
the benefit of any Underwriter (or any person controlling any Underwriter) from
whom the person asserting any such loss, claim, damage or liability purchased
the Offered Certificates which are the subject thereof if such person did not
receive a copy of the Prospectus (or the Prospectus as amended or supplemented)
at or prior to the confirmation of the sale of such Offered Certificates to such
person in any case where such delivery is required by the Act and the untrue
statement or omission of a material fact contained in such Preliminary
Prospectus or Preliminary Prospectus Supplement was corrected in the Prospectus
(or the Prospectus as amended or supplemented).
(b) Each Underwriter, severally but not jointly, will indemnify and
hold harmless the Contract Seller and its directors, officers, agents and
employees against any losses, claims, damages, or liabilities to which the
Contract Seller or director, officer, agent or employee thereof may become
subject, under the Act or otherwise, insofar as such losses, claims, damages, or
liabilities (or actions in respect thereof) arise out of or are based upon an
untrue statement or alleged untrue statement of a material fact contained in any
part of the Registration Statement when such part became effective, or in any
Preliminary Prospectus Supplement, the Prospectus, or any amendment or
supplement thereto or arise out of or are based upon the omission or alleged
omission to state therein a material fact required to be stated therein or
necessary to make the statements therein not misleading, in each case to the
extent, but only to the extent, that such untrue statement or alleged untrue
statement or omission or alleged omission was made therein in reliance upon and
in conformity with written information furnished to the Contract Seller by you,
or by such Underwriter through you, specifically for use therein, and will
reimburse the Contract Seller and its respective directors, officers, agents and
employees for any reasonable and documented legal or other expense incurred by
the Contract Seller or director, officer, agent or employee thereof, as
incurred, in connection with investigating or defending against any such loss,
claim, damage, liability or action.
Each Underwriter, severally but not jointly, shall indemnify and hold
harmless the Contract Seller and its respective directors, officers, agents and
employees against any and all losses, claims, damages or liabilities, joint or
several, to the extent that such losses, claims, damages or liabilities (or
actions in respect thereof) arise out of or are based upon an untrue statement
of a material fact contained in any Collateral Term Sheet, Structural Term
Sheet or Computational Materials (or based on an omission to state any material
fact necessary to make any statement contained therein not misleading), when
read together with the Prospectus (assuming for this purpose that the Prospectus
does not omit to state any material fact necessary to make any statement
contained in the Prospectus not misleading), furnished by such Underwriter to
the Contract Seller specifically for inclusion in a current report on Form 8-K
to be filed by or on behalf of the Contract Seller on or about November __, 1997
and such Underwriter shall in each case reimburse the Contract Seller and its
17
<PAGE>
respective directors, officers, agents and employees for any reasonable and
documented legal or other expenses incurred by them in connection with
investigating or defending any such loss, claim, damage, liability or action;
provided, however, that such Underwriter shall not be liable in any such case to
- -------- -------
the extent that any such untrue statement or alleged untrue statement or
omission or alleged omission was made in reliance upon and in conformity with
written information furnished by the Contract Seller to such Underwriter in
respect of the Contracts. Such Underwriter's liability under this Section 8(b)
shall be in addition to any liability that such Underwriter may otherwise have
(arising from such statement or omission). Such Underwriter confirms that the
Collateral Term Sheets, Structural Term Sheets and Computational Materials so
furnished to the Contract Seller constitute all the Collateral Term Sheets,
Structural Term Sheets and Computational Materials furnished by such Underwriter
to prospective purchasers of the Offered Certificates. Computational Materials
are computer-generated tables and/or charts displaying, with respect to any
class or classes of Certificates, any of the following: yield; average life;
duration; expected maturity; interest rate sensitivity; loss sensitivity; cash
flow characteristics; background information regarding the Contracts; the
proposed structure; decrement tables; or similar information (tabular or
otherwise) of a statistical, mathematical, tabular or computational nature. The
terms "Collateral Term Sheet" and "Structural Term Sheet" shall have the
respective meanings assigned to them in the February 13, 1995 letter of Cleary,
Gottlieb, Steen & Hamilton on behalf of the Public Securities Association (which
letter, and the SEC staff's response thereto, were publicly available February
17, 1995). The term "Collateral Term Sheet," as used herein, shall also include
any subsequent collateral term sheet that reflects a substantive change in the
information presented.
(c) Promptly after receipt by an indemnified party under this Section
8 of notice of the commencement of any action, such indemnified party will, if a
claim in respect thereof is to be made against the indemnifying party under this
Section 8, notify the indemnifying party in writing of the commencement thereof;
but the omission to so notify the indemnifying party will not relieve it from
any liability which it may have to any indemnified party otherwise than under
this Section 8 except to the extent that the failure of the indemnified party to
notify the indemnifying party prejudices the rights of the indemnifying party.
In case any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the indemnifying
party will be entitled to participate therein, and to the extent that it may
elect by written notice delivered to the indemnified party promptly after
receiving the aforesaid notice from such indemnified party, to assume the
defense thereof, with counsel satisfactory to such indemnified party (which may
be counsel representing the indemnifying party); provided, however, that if the
-------- -------
defendants in any such action include both the indemnified party and the
indemnifying party and the indemnified party shall have reasonably concluded
that there may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available to the
indemnifying party, the indemnified party or parties shall have the right to
select separate counsel to assert such legal defenses and to
18
<PAGE>
otherwise participate in the defense of such action on behalf of such
indemnified party or parties. Upon receipt of notice from the indemnifying
party to such indemnified party of its election so to assume the defense of such
action and approval by the indemnified party of counsel, the indemnifying party
will not be liable to such indemnified party under this Section 8 for any legal
or other expenses subsequently incurred by such indemnified party in connection
with the defense thereof unless (i) the indemnified party shall have employed
separate counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it being understood,
however, that the indemnifying party shall not be liable for the expenses of
more than one separate counsel (in addition to local counsel), approved by the
Underwriters in the case of Subsection (a) of this Section 8, representing the
indemnified parties under such Subsection (a) who are parties to such action),
(ii) the indemnifying party shall not have employed counsel satisfactory to the
indemnified party to represent the indemnified party within a reasonable time
after notice of commencement of the action or (iii) the indemnifying party has
authorized the employment of counsel for the indemnified party at the expense
of the indemnifying party; and except that, if clause (i) or (iii) is
applicable, such liability shall be only in respect of the counsel referred to
in such clause (i) or (iii). In the event a party settles any claim or action
for which it would otherwise be indemnified against pursuant to Section 8
without the consent of the indemnifying party, such indemnified party shall
waive any rights to indemnification hereunder in connection with such claim or
action; provided, however, the indemnified party may settle such claim or action
without the consent of the indemnifying party and without waiving its rights to
indemnification if the indemnified party acts in accordance with the advice of
separate counsel engaged in accordance with this Subsection (c).
(d) If the indemnification provided for in this Section 8 is
unavailable or insufficient to hold harmless an indemnified party under
Subsection (a) or (b) above, then the Contract Seller and each indemnifying
Underwriter shall contribute to the amount paid or payable by such indemnified
party as a result of the losses, claims, damages, or liabilities referred to in
Subsection (a) or (b) above, (i) in such proportion as is appropriate to reflect
the relative benefits received by the Contract Seller on the one hand and the
Underwriters on the other from the offering of the Offered Certificates, or
(ii) if the allocation provided by clause (i) above is not permitted by
applicable law, in such proportion as is appropriate to reflect not only the
relative benefits referred to in clause (i) above, but also the relative fault
of the Contract Seller on the one hand and the Underwriters on the other in
connection with the statement or omissions that resulted in such losses,
claims, damages, or liabilities, as well as any other relevant equitable
considerations. The relative benefits received by the Contract Seller on the
one hand and the Underwriters on the other shall be deemed to be in the same
proportion as the total proceeds from the offering of the Offered Certificates
(before deducting expenses) received by the Contract Seller bear to the total
compensation and profit (before deducting expenses) received or realized by the
Underwriters from the purchase and resale, or underwriting, of the Offered
Certificates. The relative fault shall be determined by reference to, among
other things, whether the untrue or alleged
19
<PAGE>
untrue statement of a material fact or the omission or alleged omission to state
a material fact relates to information supplied by the Contract Seller, on the
one hand, or the Underwriters, on the other, and the parties' relative intent,
knowledge, access to information, and opportunity to correct or prevent such
untrue statement or omission. The Contract Seller, on the one hand, and the
Underwriters, on the other, agree that it would not be just and equitable if
contributions pursuant to this Subsection (d) were to be determined by pro rata
--- ----
allocation (even if the Underwriters were treated as one entity for such
purpose) or by any other method of allocation that does not take account the
equitable considerations referred to in the first sentence of this Subsection
(d). The amount paid by an indemnified party as a result of the losses, claims,
damages, or liabilities referred to in the first sentence of this Subsection (d)
shall be deemed to include any reasonable and documented legal or other expense
incurred by such indemnified party in connection with investigating or defending
against any action or claim which is the subject of this Subsection (d).
Notwithstanding the provisions of this Subsection (d), no Underwriter shall be
required to contribute any amount in excess of the amount by which (x) the total
price at which the Offered Certificates underwritten by it and distributed to
the public were offered to the public exceeds (y) the amount of any damages that
such Underwriter has otherwise been required to pay by reason of such untrue or
alleged untrue statement or omission or alleged omission. No person guilty of
fraudulent misrepresentation (within the meaning of Section 11(f) of the Act)
shall be entitled to contribution from any person who was not guilty of such
fraudulent misrepresentation. The Underwriters' obligations in this Subsection
(d) to contribute shall be several in proportion to their respective
underwriting obligations and not joint; provided that in the case of the
indemnification provided in the second paragraph of Subsection (b), only the
Underwriter furnishing the Collateral Term Sheets, Structural Term Sheets or
Computational Materials, as the case may be, that are the subject of such
indemnification shall contribute in respect thereof pursuant to this Subsection
(d).
(e) The obligations of the Contract Seller under this Section 8
shall be in addition to any liability which the Contract Seller may otherwise
have and shall extend, upon the same terms and conditions, to each person, if
any, who controls any Underwriter within the meaning of the Act or the Exchange
Act; and the obligations of the Underwriters under this Section 8 shall be in
addition to any liability that the respective Underwriters may otherwise have
and shall extend, upon the same terms and conditions, to each director of the
Contract Seller (including any person who, with his consent, is named in the
Registration Statement as about to become a director of the Contract Seller), to
each officer of the Contract Seller who has signed the Registration Statement
and to each person, if any, who controls the Contract Seller within the meaning
of the Act or the Exchange Act.
Section 9. Substitution of Underwriters. If any Underwriter shall fail to
----------------------------
take up and pay for the amount of the Offered Certificates agreed by such
Underwriter to be purchased under this Underwriting Agreement upon tender of
such Offered Certificates in accordance with the terms hereof, and the amount
of the Offered Certificates
20
<PAGE>
not purchased does not aggregate more than 10% of the total amount of the
Offered Certificates set forth in Schedule I hereto, the remaining Underwriters
shall be obligated to take up and pay for the Offered Certificates that the
withdrawing or defaulting Underwriter agreed but failed to purchase.
This Underwriting Agreement shall terminate if (i) any Underwriter shall
fail to take up and pay for the amount of the Offered Certificates agreed by
such Underwriter to be purchased under this Underwriting Agreement (such
Underwriter being a "Defaulting Underwriter") upon tender of such Offered
Certificates in accordance with the terms hereof, (ii) the amount of the Offered
Certificates not purchased aggregates more than 10% of the total amount of the
Offered Certificates set forth in Schedule I hereto, and (iii) arrangements
satisfactory to the remaining Underwriters and the Contract Seller for the
purchase of such Offered Certificates by other persons are not made within 36
hours thereafter. In the event of any such termination, the Contract Seller
shall not be under any liability to any Underwriter (except to the extent
provided in Section 5(f) and Section 8 hereof) nor shall any Underwriter (other
than an Underwriter who shall have failed, otherwise than for some reason
permitted under this Underwriting Agreement, to purchase the amount of the
Offered Certificates which such Underwriter agreed to purchase hereunder) be
under any liability to the Contract Seller (except to the extent provided in
Section 8 hereof). Nothing herein shall be deemed to relieve any Defaulting
Underwriter from any liability it may have to the Contract Seller or any other
Underwriter by reason of its failure to take up and pay for Offered Certificates
as agreed to by such Defaulting Underwriter.
Section 10. Termination. Notwithstanding anything herein contained, this
-----------
Underwriting Agreement may be terminated in the absolute discretion of the
Underwriters, by written notice given to the Contract Seller, if after the
execution of this Underwriting Agreement and prior to the delivery and payment
for all Offered Certificates (i) there has occurred any material adverse change
in the condition (financial or otherwise), earnings, business or properties of
the Contract Seller or BankAmerica Corporation, and their respective
subsidiaries, taken as a whole, the effect of which in the reasonable judgment
of the Underwriters materially impairs the investment quality of the Offered
Certificates; (ii) trading generally shall have been suspended or materially
limited on or by the New York Stock Exchange; (iii) a general moratorium on
commercial banking activities in New York shall have been declared by either
Federal or New York State authorities; or (iv) there shall have occurred any
outbreak or material escalation of hostilities in which the United States is
involved, and declaration of war by Congress or any other substantial national
or international calamity or emergency if, in the reasonable judgment of the
Underwriters, the effect of any such outbreak, escalation, declaration, calamity
or emergency makes it impracticable to proceed with completion of the sale and
payment for the Offered Certificates on the terms specified in this Underwriting
Agreement and the Prospectus Supplement.
Section 11. Representations and Indemnities to Survive. The respective
------------------------------------------
agree-
21
<PAGE>
ments, representations, warranties, indemnities and other statements of the
Contract Seller or its officers and the Underwriters set forth in or made
pursuant to this Underwriting Agreement will remain in full force and effect,
regardless of any investigation made by or on behalf of any Underwriter, the
Contract Seller or any of the officers, directors or controlling persons
referred to in Section 8 hereof, and will survive delivery of and payment for
the Offered Certificates. The provisions of Section 7 and 8 hereof shall
survive the termination or cancellation of this Underwriting Agreement.
Section 12. Notices. All communications hereunder will be in writing and
-------
effective only on receipt, and, if sent to the Underwriters, will be mailed,
delivered, telegraphed or telecopied and confirmed to them at the addresses set
forth at the beginning of this Underwriting Agreement, Attention: General
Counsel; if sent to the Contract Seller or the Servicer, will be mailed,
delivered, telegraphed or telecopied and confirmed to it at the following
address: Bank of America, FSB c/o BankAmerica Housing Services, 10089 Willow
Creek Road, San Diego, California 92131, Attention: Manager, Investor
Servicing, with copies to Bank of America National Trust and Savings
Association, Corporate Treasury Capital Markets Group, 315 Montgomery Street,
San Francisco, California and to Legal Department 555 California Street, San
Francisco, California, Attention: Assistant General Counsel, Corporate Advice
Group.
Section 13. Successors. This Underwriting Agreement will inure to the
----------
benefit of and be binding upon the parties hereto and their respective
successors and the officers and directors and controlling persons referred to in
Section 8 hereof, and their successors and assigns, and no other person will
have any right or obligation hereunder.
Section 14. Applicable Law; Counterparts. This Underwriting Agreement
----------------------------
will be governed by and construed in accordance with the laws of the State of
New York without giving effect to the provisions thereof concerning conflict of
laws. This Underwriting Agreement may be executed in any number of
counterparts, each of which shall for all purposes be deemed to be an original
and all of which shall together constitute but one and the same instrument.
22
<PAGE>
If the foregoing is in accordance with your understanding of our agreement,
please sign and return to us a counterpart hereof, whereupon this letter and
your acceptance shall represent a binding agreement among the Contract Seller
and the Underwriters.
Very truly yours,
BANK OF AMERICA, FSB
By: /s/ SHAUN M. MAGUIRE
_________________________________________
Name: Shaun M. Maguire
Title: Assistant Treasurer
Accepted at New York, New York
as of the date first written
above.
MORGAN STANLEY & CO. INCORPORATED,
for itself and the other Underwriters
named on Schedule I hereto
By: /s/ MURRAY STOLTZ
_________________________________
Name: Murray Stoltz
_______________________________
Title: Principal
______________________________
<PAGE>
SCHEDULE I
Amount of Series 1997-2,
Class A-1 Certificates to
Underwriter be Purchased
----------- --------------------------
MORGAN STANLEY & CO. INCORPORATED $14,750,000
BANCAMERICA ROBERTSON STEPHENS $14,750,000
Amount of Series 1997-2,
Class A-2 Certificates to
Underwriter be Purchased
----------- -----------
MORGAN STANLEY & CO. INCORPORATED $24,500,000
BANCAMERICA ROBERTSON STEPHENS $24,500,000
Amount of Series 1997-2,
Class A-3 Certificates to
Underwriter be Purchased
----------- ------------
MORGAN STANLEY & CO. INCORPORATED $22,500,000
BANCAMERICA ROBERTSON STEPHENS $22,500,000
Amount of Series 1997-2,
Class A-4 Certificates to
Underwriter be Purchased
----------- ------------
MORGAN STANLEY & CO. INCORPORATED $25,000,000
BANCAMERICA ROBERTSON STEPHENS $25,000,000
l-1
<PAGE>
Amount of Series 1997-2,
Class A-5 Certificates to
Underwriter be Purchased
- ----------- ------------
MORGAN STANLEY & CO. INCORPORATED $16,500,000
BANCAMERICA ROBERTSON STEPHENS $16,500,000
Amount of Series 1997-2,
Class A-6 Certificates to
Underwriter be Purchased
----------- ------------
MORGAN STANLEY & CO. INCORPORATED $16,000,000
BANCAMERICA ROBERTSON STEPHENS $16,000,000
Amount of Series 1997-2,
Class A-7 Certificates to
Underwriter be Purchased
----------- ------------
MORGAN STANLEY & CO. INCORPORATED $25,500,000
BANCAMERICA ROBERTSON STEPHENS $25,500,000
Amount of Series 1997-2,
Class A-8 Certificates to
Underwriter be Purchased
----------- ------------
MORGAN STANLEY & CO. INCORPORATED $26,000,000
BANCAMERICA ROBERTSON STEPHENS $26,000,000
Amount of Series 1997-2,
Class A-9 Certificates to
Underwriter be Purchased
----------- ------------
MORGAN STANLEY & CO. INCORPORATED $34,250,000
BANCAMERICA ROBERTSON STEPHENS $34,250,000
l-2
<PAGE>
Amount of Series 1997-2,
Class A-IO Certificates to
Underwriter be Purchased
----------- ------------
MORGAN STANLEY & CO. INCORPORATED $249,999,946.95
BANCAMERICA ROBERTSON STEPHENS $249,999,946.95
Amount of Series 1997-2,
Class M Certificates to
Underwriter be Purchased
----------- ------------
MORGAN STANLEY & CO. INCORPORATED $20,625,000
BANCAMERICA ROBERTSON STEPHENS $20,625,000
Amount of Series 1997-2,
Class B-1 Certificates to
Underwriter be Purchased
----------- ------------
MORGAN STANLEY & CO. INCORPORATED $16,250,000
BANCAMERICA ROBERTSON STEPHENS $16,250,000
l-3
<PAGE>
SCHEDULE II
Registration Statement No. 333-35251
Base Prospectus dated November 10, 1997
Prospectus Supplement dated November 14, 1997
Title of Certificates Manufactured Housing Contract Trust III
Senior/Subordinate Pass-Through
Certificates, Series 1997-2
Amount of Offered Certificates
(approximate; subject to
a variance of plus or minus 5%):
Class A-1 Certificates $29,500,000
Class A-2 Certificates $49,000,000
Class A-3 Certificates $45,000,000
Class A-4 Certificates $50,000,000
Class A-5 Certificates $33,000,000
Class A-6 Certificates $32,000,000
Class A-7 Certificates $32,000,000
Class A-8 Certificates $51,000,000
Class A-9 Certificates $52,000,000
Class A-IO Certificates $499,999,893.90*
Class M Certificates $41,250,000
Class B-1 Certificates $32,500,000
- -------
*Initial Notional Amount
Pass-Through Rate:
Class A-1 Certificates 5.825%
Class A-2 Certificates 6.130%
Class A-3 Certificates 6.230%
Class A-4 Certificates 6.310%
Class A-5 Certificates 6.390%
Class A-6 Certificates 6.470%
Class A-7 Certificates 6.690%
Class A-8 Certificates 6.790%
Class A-9 Certificates 7.090%
Class A-IO Certificates 0.150%
Class M Certificates 6.900%
Class B-1 Certificates 7.070%
ll-1
<PAGE>
Purchase Price Percentage:
Class A-1 Certificates 99.877000%
Class A-2 Certificates 99.834375% (plus accrued interest)
Class A-3 Certificates 99.804375% (plus accrued interest)
Class A-4 Certificates 99.784375% (plus accrued interest)
Class A-5 Certificates 99.750000% (plus accrued interest)
Class A-6 Certificates 99.700000% (plus accrued interest)
Class A-7 Certificates 99.618750% (plus accrued interest)
Class A-8 Certificates 99.490625% (plus accrued interest)
Class A-9 Certificates 99.512500% (plus accrued interest)
Class A-IO Certificates 0.6678000% (plus accrued interest)
Class M Certificates 99.534375% (plus accrued interest)
Class B-1 Certificates 99.406250% (plus accrued interest)
Cut-off Date: October 31, 1997
Closing Date: November 20, 1997 at the offices of
Orrick, Herrington & Sutcliffe LLP,
Los Angeles, California
Manner of payment for Certificates Immediately available funds
Office for delivery of Certificates First Chicago Trust Company of New York
14 Wall Street, 8th Floor
New York, New York 10005
Attn: Francis Valentine
Office of payment for Certificates Orrick, Herrington & Sutcliffe LLP
777 South Figueroa Street, Suite 3200
Los Angeles, California 90017
Office for checking Certificates First Chicago Trust Company of New York
14 Wall Street, 8th Floor
New York, New York 10005
Attn: Francis Valentine
Denominations: $1,000 and integral multiples of $1 in
excess thereof
ll-2
<PAGE>
Modification of representations and warranties contained in Section 1 of the
Underwriting Agreement: [indicate, if any, or state "None"]
None
Modification of opinion of counsel delivered pursuant to Section 6(c) of the
Underwriting Agreement: [indicate, if any, or state "None"]
None
Modification of items to be covered by the letter from Ernst & Young delivered
pursuant to Section 6(i) of the Underwriting Agreement: [indicate, if any, or
state "None"]
None
Modification of items to be covered by the letter from Ernst & Young delivered
pursuant to Section 6(j) of the Underwriting Agreement: [indicate, if any, or
state "None"]
None
ll-3
<PAGE>
EXHIBIT 4
BANK OF AMERICA, FSB,
acting through its division,
BANKAMERICA HOUSING SERVICES,
CONTRACT SELLER AND SERVICER,
and
THE FIRST NATIONAL BANK OF CHICAGO,
TRUSTEE
POOLING AND SERVICING AGREEMENT
Dated as of November 1, 1997
BankAmerica Manufactured Housing Contract Trust III
Senior/Subordinate Pass-Through Certificates
Series 1997-2
<PAGE>
TABLE OF CONTENTS
-----------------
<TABLE>
<CAPTION>
Page
----
<S> <C>
ARTICLE I. DEFINITIONS................................................................................................. 2
Section 1.01. Terms............................................................................................. 2
Section 1.02. Construction...................................................................................... 30
ARTICLE II. CONVEYANCE OF CONTRACTS; REPRESENTATIONS AND WARRANTIES..................................................... 31
Section 2.01. Conveyance of Contracts........................................................................... 31
Section 2.02. Filing and Assignment; Name Change or Relocation.................................................. 32
Section 2.03. Acceptance by Trustee............................................................................. 32
Section 2.04. Certificate Ratings............................................................................... 33
Section 2.05. Representations and Warranties Regarding the Servicer............................................. 33
Section 2.06. Covenants of the Contract Seller, Trustee and Servicer............................................ 34
Section 2.07. Authentication and Delivery of Certificates....................................................... 34
Section 2.08. Covenants of the Servicer......................................................................... 35
ARTICLE III. REPRESENTATIONS AND WARRANTIES BY THE CONTRACT SELLER....................................................... 36
Section 3.01. Representations and Warranties of the Contract Seller............................................. 36
Section 3.02. Representations and Warranties Regarding Each Contract............................................ 37
Section 3.03. Representations and Warranties Regarding the Contracts in the Aggregate........................... 41
Section 3.04. Representations and Warranties Regarding the Contracts............................................ 42
Section 3.05. Repurchases of Contracts or Substitution of Contracts for Breach of Representations and Warranties 42
Section 3.06. General........................................................................................... 45
ARTICLE IV. ADMINISTRATION AND SERVICING OF CONTRACTS................................................................... 46
Section 4.01. Responsibility for Contract Administration and Servicing.......................................... 46
Section 4.02. Standard of Care.................................................................................. 46
Section 4.03. Records........................................................................................... 46
Section 4.04. Inspection........................................................................................ 47
Section 4.05. Establishment of and Deposits in Certificate Accounts............................................. 47
Section 4.06. Payment of Taxes.................................................................................. 48
Section 4.07. Enforcement....................................................................................... 48
Section 4.08. Transfer of Certificate Account................................................................... 49
Section 4.09. Maintenance of Hazard Insurance Policies.......................................................... 49
</TABLE>
-i-
<PAGE>
TABLE OF CONTENTS
-----------------
(continued)
<TABLE>
<CAPTION>
Page
----
<S> <C>
Section 4.10. Fidelity Bond and Errors and Omissions Insurance................................................ 50
Section 4.11. Collections under Hazard Insurance Policies; Consent to Transfers of Manufactured Homes;
Assumption Agreements........................................................................... 51
Section 4.12. Realization upon Defaulted Contracts............................................................ 52
Section 4.13. Costs and Expenses.............................................................................. 52
Section 4.14. Trustee to Cooperate............................................................................ 52
Section 4.15. Servicing and Other Compensation................................................................ 53
Section 4.16. Custody of Contracts............................................................................ 54
Section 4.17. REMIC Compliance................................................................................ 55
Section 4.18. Management of REO Property...................................................................... 59
Section 4.19. Reports to the Securities and Exchange Commission............................................... 61
Section 4.20. Annual Statement as to Compliance............................................................... 61
Section 4.21. Annual Independent Public Accountants' Servicing Report......................................... 62
Section 4.22. Retitling of Land Home Contracts................................................................ 62
ARTICLE V. PAYMENTS, MONTHLY ADVANCES AND MONTHLY REPORTS............................................................. 63
Section 5.01. Monthly Advances by the Servicer................................................................ 63
Section 5.02. Payments........................................................................................ 63
Section 5.03. Permitted Withdrawals from the Certificate Account.............................................. 68
Section 5.04. Monthly Reports................................................................................. 69
Section 5.05. Certificate of Servicing Officer................................................................ 75
Section 5.06. Other Data...................................................................................... 75
Section 5.07. Statements to Certificateholders................................................................ 75
Section 5.08. Reserve Account................................................................................. 81
ARTICLE VI. THE CERTIFICATES........................................................................................... 83
Section 6.01. The Certificates................................................................................ 83
Section 6.02. Certificate Register; Registration of Transfer and Exchange of Certificates..................... 84
Section 6.03. Mutilated, Destroyed, Lost or Stolen Certificates............................................... 88
Section 6.04. Persons Deemed Owners........................................................................... 88
Section 6.05. Access to List of Certificateholders' Names and Addresses....................................... 89
Section 6.06. Global Certificates............................................................................. 89
</TABLE>
-ii-
<PAGE>
TABLE OF CONTENTS
-----------------
(continued)
<TABLE>
<CAPTION>
Page
----
<S> <C>
Section 6.07. Notices to Depository............................................................................. 90
Section 6.08. Definitive Certificates........................................................................... 90
ARTICLE VII. THE CONTRACT SELLER AND THE SERVICER........................................................................ 92
Section 7.01. Liabilities to Obligors........................................................................... 92
Section 7.02. Servicer's Indemnities............................................................................ 92
Section 7.03. Operation of Indemnities.......................................................................... 92
Section 7.04. Merger or Consolidation of the Contract Seller or the Servicer.................................... 92
Section 7.05. Limitation on Liability of the Contract Seller, the Servicer and Others........................... 93
Section 7.06. Assignment by Servicer............................................................................ 93
Section 7.07. Successor to the Servicer......................................................................... 94
ARTICLE VIII. EVENTS OF DEFAULT........................................................................................... 96
Section 8.01. Events of Default................................................................................. 96
Section 8.02. Waiver of Defaults................................................................................ 97
Section 8.03. Trustee to Act; Appointment of Successor.......................................................... 97
Section 8.04. Notification to Certificateholders................................................................ 97
Section 8.05. Effect of Transfer................................................................................ 98
Section 8.06. Transfer of the Accounts.......................................................................... 98
ARTICLE IX. CONCERNING THE TRUSTEE...................................................................................... 99
Section 9.01. Duties of Trustee................................................................................. 99
Section 9.02. Certain Matters Affecting the Trustee............................................................. 100
Section 9.03. Trustee not Liable for Certificates or Contracts.................................................. 101
Section 9.04. Trustee May Own Certificates...................................................................... 101
Section 9.05. Servicer to Pay Fees and Expenses of Trustee, Paying Agent and Certificate Administrator.......... 101
Section 9.06. Eligibility Requirements for Trustee.............................................................. 102
Section 9.07. Resignation and Removal of the Trustee............................................................ 102
Section 9.08. Successor Trustee................................................................................. 103
Section 9.09. Merger or Consolidation of Trustee................................................................ 104
Section 9.10. Appointment of Co-Trustee or Separate Trustee..................................................... 104
Section 9.11. Appointment of Office or Agency................................................................... 105
</TABLE>
-iii-
<PAGE>
TABLE OF CONTENTS
-----------------
(continued)
<TABLE>
<CAPTION>
Page
----
<S> <C>
Section 9.12. Certificate Administrator....................................................................... 105
Section 9.13. Appointment of Paying Agent..................................................................... 106
ARTICLE X. TERMINATION................................................................................................ 107
Section 10.01. Termination..................................................................................... 107
ARTICLE XI. MISCELLANEOUS PROVISIONS................................................................................... 112
Section 11.01. Amendment....................................................................................... 112
Section 11.02. Recordation of Agreement; Counterparts.......................................................... 113
Section 11.03. Governing Law................................................................................... 113
Section 11.04. Calculations.................................................................................... 113
Section 11.05. Notices......................................................................................... 114
Section 11.06. Severability of Provisions...................................................................... 115
Section 11.07. Assignment...................................................................................... 115
Section 11.08. Limitation on Rights of Certificateholders...................................................... 115
Section 11.09. Inspection and Audit Rights..................................................................... 116
Section 11.10. Certificates Nonassessable and Fully Paid....................................................... 116
Section 11.11. Official Record................................................................................. 116
</TABLE>
-iv-
<PAGE>
This POOLING AND SERVICING AGREEMENT, dated as of November 1, 1997
(the "Agreement"), is executed by and between Bank of America, FSB, acting
through its division, BankAmerica Housing Services, as the Contract Seller and
Servicer, and The First National Bank of Chicago, as trustee (together with its
permitted successors in trust, the "Trustee").
Bank of America, FSB, acting through its division, BankAmerica Housing
Services, as the Contract Seller and Servicer, has duly authorized the execution
and delivery of this Agreement to provide for the issuance of BankAmerica
Manufactured Housing Contract Trust III, Senior/Subordinate Pass-Through
Certificates, Series 1997-2 (the "Certificates"). The Certificates issued
hereunder shall be limited to the amount herein described. All covenants and
agreements made by the Contract Seller herein are for the benefit and security
of the Certificateholders. The Contract Seller is entering into this Agreement,
and the Trustee is accepting the trusts created hereby for good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged.
In consideration of the premises and the mutual agreements hereinafter
set forth, the parties hereto agree as follows:
<PAGE>
ARTICLE I
DEFINITIONS
Section 1.01. Terms.
-----
Whenever used in this Agreement, the following words and phrases, unless
the context otherwise requires, shall have the following meanings:
Adverse REMIC Event: As defined in Section 4.17(f) hereof.
-------------------
Advisor: As defined in Section 10.01(b)(3) hereof.
-------
Affiliate: As to any specified Person, any other Person controlling or
---------
controlled by or under common control with such specified Person. For the
purposes of this definition, "control" when used with respect to any specified
Person means the power to direct the management and policies of such Person,
directly or indirectly, whether through the ownership of voting securities, by
contract or otherwise; and the terms "controlling" or "controlled" have meanings
correlative to the foregoing.
Aggregate Net Liquidation Losses: With respect to the time of reference
--------------------------------
thereto, the aggregate of the amounts by which (i) the outstanding principal
balance of each Contract that during such time of reference had become a
Liquidated Contract, plus accrued and unpaid interest thereon at the related
Contract Rate to the Due Date for such Contract in the Collection Period in
which such Contract became a Liquidated Contract exceeds (ii) the Net
Liquidation Proceeds for such Contract.
Agreement: This Pooling and Servicing Agreement and any and all amendments
---------
or supplements hereto.
Annual Servicing Rate: 1.00% per annum (or, in the case of a successor
---------------------
Servicer engaged at any time after BAFSB is no longer the Servicer, the
percentage agreed upon pursuant to Section 7.07).
Auction Date: As defined in Section 10.01(b) hereof.
------------
Available Distribution Amount: As to any Distribution Date, the sum of (a)
-----------------------------
the amount on deposit or otherwise credited to the Certificate Account as of the
end of the Collection Period ending immediately prior to such Distribution Date,
less the portion of such amount (i) permitted to be withdrawn by the Servicer
pursuant to Section 5.03 or (ii) constituting Excess Contract Payments and (b)
the Monthly Advance for such Distribution Date actually made in respect of such
Distribution Date.
Average Sixty-Day Delinquency Ratio: As to any Distribution Date, the
-----------------------------------
arithmetic average of the Sixty-Day Delinquency Ratios for such Distribution
Date and the two preceding Distribution Dates.
-2-
<PAGE>
Average Thirty-Day Delinquency Ratio: As to any Distribution Date, the
------------------------------------
arithmetic average of the Thirty-Day Delinquency Ratios for such Distribution
Date and the two preceding Distribution Dates.
BAFSB: Bank of America, FSB, its successors or assigns.
-----
Business Day: Any day other than (i) a Saturday or a Sunday, or (ii) a day
------------
on which banking institutions in the City of New York, New York, or the State of
California or the city in which the Corporate Trust Office of the Trustee is
located are authorized or obligated by law or executive order to be closed.
Cap Rate: With respect to each of the Class A-9 Certificates, Class M
--------
Certificates, Class B-1 Certificates and the Class B-2 Certificates, that
interest rate set forth in subparagraph (a) of the definitions of Class A-9
Pass-Through Rate, Class M Pass-Through Rate, Class B-1 Pass-Through Rate and
Class B-2 Pass-Through Rate, respectively.
Certificate: Any of the BankAmerica Manufactured Housing Contract Trust
-----------
III, Senior/Subordinate Pass-Through Certificates, Series 1997-2.
Certificate Account: The separate Eligible Account created and initially
-------------------
maintained by the Trustee pursuant to Section 4.05 in the name of the Trustee
for the benefit of the Holders of the Certificates. Funds in the Certificate
Account shall be held in trust for the aforementioned Certificateholders for the
uses and purposes set forth in this Agreement.
Certificate Administrator: The Person appointed by the Trustee from time
-------------------------
to time pursuant to Section 9.12.
Certificate Balance: When used with respect to a single Class, the Class
-------------------
A-1 Certificate Balance, Class A-2 Certificate Balance, Class A-3 Certificate
Balance, Class A-4 Certificate Balance, Class A-5 Certificate Balance, Class A-6
Certificate Balance, Class A-7 Certificate Balance, Class A-8 Certificate
Balance, Class A-9 Certificate Balance, Class M Certificate Balance, Class B-1
Certificate Balance or Class B-2 Certificate Balance, as applicable; and when
used with respect to more than one Class of Certificates, the sum of the Class
A-1 Certificate Balance, Class A-2 Certificate Balance, Class A-3 Certificate
Balance, Class A-4 Certificate Balance, Class A-5 Certificate Balance, Class A-6
Certificate Balance, Class A-7 Certificate Balance, Class A-8 Certificate
Balance, Class A-9 Certificate Balance, Class M Certificate Balance, Class B-1
Certificate Balance and Class B-2 Certificate Balance, as applicable.
Certificate Owner: With respect to a Global Certificate, the person that
-----------------
is the beneficial owner of an interest in such Global Certificate.
Certificate Register: The register maintained pursuant to Section 6.02
--------------------
hereof.
Certificateholder or Holder: The person in whose name a Certificate is
----------------- ------
registered in the Certificate Register (initially, Cede & Co., as nominee for
the Depository, in the case of any Global Certificates), except that solely for
the purpose of giving any consent pursuant to this Agreement, any Certificate
registered in the name of the Contract Seller, the Servicer or any
-3-
<PAGE>
Affiliate of the Contract Seller or the Servicer shall be deemed not to be
Outstanding and the Percentage Interest evidenced thereby shall not be taken
into account in determining whether the requisite amount of Percentage Interests
necessary to effect such consent has been obtained; provided, however, that if
-------- -------
any such Person (including the Contract Seller) owns 100% of the Percentage
Interests evidenced by a Class of Certificates, such Certificates shall be
deemed to be Outstanding for purposes of any provision hereof that requires the
consent of the Holders of Certificates of a particular Class as a condition to
the taking of any action hereunder. The Trustee is entitled to rely
conclusively on a certification of the Contract Seller, the Servicer or any
Affiliate of the Contract Seller or the Servicer in determining which
Certificates are registered in the name of an Affiliate of the Contract Seller
or the Servicer.
Class or Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6,
------ --------- --------- --------- --------- --------- ---------
Class A-7, Class A-8, Class A-9, Class A-IO, Class M, Class B-1, Class B-2 or
- --------- --------- --------- ---------- ------- --------- ---------
Class R: Pertaining to Class A-1 Certificates, Class A-2 Certificates, Class A-3
- -------
Certificates, Class A-4 Certificates, Class A-5 Certificates, Class A-6
Certificates, Class A-7 Certificates, Class A-8 Certificates, Class A-9
Certificates, Class A-IO, Class M Certificates, Class B-1 Certificates, Class B-
2 Certificates or Class R Certificates, as the case may be.
Class A-1 Certificate: Any one of the Certificates, executed and
---------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
B-1 and Exhibit C hereto.
- --- ---------
Class A-1 Certificate Balance: At any time, the Initial Class A-1
-----------------------------
Certificate Balance minus the sum of all principal distributions previously made
to the Class A-1 Certificateholders (including distributions made pursuant to
clause (x) of Section 5.02).
Class A-1 Distribution Amount: As to any Distribution Date, the total
-----------------------------
amount distributed to the Class A-1 Certificateholders pursuant to Section 5.02.
Class A-1 Interest Distribution Amount: As to any Distribution Date, an
--------------------------------------
amount equal to the sum of (a) one month's interest (or with respect to the
First Distribution Date, interest from and including the Closing Date to but
excluding the First Distribution Date) and at the Class A-1 Pass-Through Rate
on the Class A-1 Certificate Balance as of such Distribution Date (before giving
effect to the principal distributions on such Distribution Date) and (b) any
Class A-1 Unpaid Interest Shortfall.
Class A-1 Interest Shortfall: As to any Distribution Date, any amount by
----------------------------
which the amount distributed to Holders of Class A-1 Certificates on such
Distribution Date is less than the amount computed pursuant to clause (a) of the
definition of "Class A-1 Interest Distribution Amount."
Class A-1 Pass-Through Rate: 5.825% per annum.
---------------------------
Class A-1 Unpaid Interest Shortfall: As to any Distribution Date, the
-----------------------------------
amount, if any, by which the aggregate of the Class A-1 Interest Shortfalls for
prior Distribution Dates exceeds all prior distributions made pursuant to
Section 5.02 in respect of prior Class A-1 Interest Shortfalls, plus accrued
interest thereon (to the extent payment thereof is legally permissible) at the
Class A-1 Pass-Through Rate on such amount with respect to such prior
Distribution Dates.
-4-
<PAGE>
Class A-2 Certificate: Any one of the Certificates, executed and
---------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
B-2 and Exhibit C hereto.
- ---- ---------
Class A-2 Certificate Balance: At any time, the Initial Class A-2
-----------------------------
Certificate Balance minus the sum of all principal distributions previously made
to the Class A-2 Certificateholders.
Class A-2 Distribution Amount: As to any Distribution Date, the total
-----------------------------
amount distributed to the Class A-2 Certificateholders pursuant to Section 5.02.
Class A-2 Interest Distribution Amount: As to any Distribution Date, an
--------------------------------------
amount equal to the sum of (a) one month's interest at the Class A-2 Pass-
Through Rate on the Class A-2 Certificate Balance as of such Distribution Date
(before giving effect to the principal distributions on such Distribution Date)
and (b) any Class A-2 Unpaid Interest Shortfall.
Class A-2 Interest Shortfall: As to any Distribution Date, any amount by
----------------------------
which the amount distributed to Holders of Class A-2 Certificates on such
Distribution Date is less than the amount computed pursuant to clause (a) of the
definition of "Class A-2 Interest Distribution Amount."
Class A-2 Pass-Through Rate: 6.13% per annum.
---------------------------
Class A-2 Unpaid Interest Shortfall: As to any Distribution Date, the
-----------------------------------
amount, if any, by which the aggregate of the Class A-2 Interest Shortfalls for
prior Distribution Dates exceeds all prior distributions made pursuant to
Section 5.02 in respect of prior Class A-2 Interest Shortfalls, plus accrued
interest thereon (to the extent payment thereof is legally permissible) at the
Class A-2 Pass-Through Rate on such amount with respect to such prior
Distribution Dates.
Class A-3 Certificate: Any one of the Certificates, executed and
---------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
B-3 and Exhibit C hereto.
- --- ---------
Class A-3 Certificate Balance: At any time, the Initial Class A-3
-----------------------------
Certificate Balance minus the sum of all principal distributions previously made
to the Class A-3 Certificateholders.
Class A-3 Distribution Amount: As to any Distribution Date, the total
-----------------------------
amount distributed to the Class A-3 Certificateholders pursuant to Section 5.02.
Class A-3 Interest Distribution Amount: As to any Distribution Date, an
--------------------------------------
amount equal to the sum of (a) one month's interest at the Class A-3 Pass-
Through Rate on the Class A-3 Certificate Balance as of such Distribution Date
(before giving effect to the principal distributions on such Distribution Date)
and (b) any Class A-3 Unpaid Interest Shortfall.
Class A-3 Interest Shortfall: As to any Distribution Date, any amount by
----------------------------
which the amount distributed to Holders of Class A-3 Certificates on such
Distribution Date is less than the amount computed pursuant to clause (a) of the
definition of "Class A-3 Interest Distribution Amount."
Class A-3 Pass-Through Rate: 6.23% per annum.
---------------------------
-5-
<PAGE>
Class A-3 Unpaid Interest Shortfall: As to any Distribution Date, the
-----------------------------------
amount, if any, by which the aggregate of the Class A-3 Interest Shortfalls for
prior Distribution Dates exceeds all prior distributions made pursuant to
Section 5.02 in respect of prior Class A-3 Interest Shortfalls, plus accrued
interest thereon (to the extent payment thereof is legally permissible) at the
Class A-3 Pass-Through Rate on such amount with respect to such prior
Distribution Dates.
Class A-4 Certificate: Any one of the Certificates, executed and
---------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
B-4 and Exhibit C hereto.
- --- ---------
Class A-4 Certificate Balance: At any time, the Initial Class A-4
-----------------------------
Certificate Balance minus the sum of all principal distributions previously made
to the Class A-4 Certificateholders.
Class A-4 Distribution Amount: As to any Distribution Date, the total
-----------------------------
amount distributed to the Class A-4 Certificateholders pursuant to Section
5.02.
Class A-4 Interest Distribution Amount: As to any Distribution Date, an
--------------------------------------
amount equal to the sum of (a) one month's interest at the Class A-4 Pass-
Through Rate on the Class A-4 Certificate Balance as of such Distribution Date
(before giving effect to the principal distributions on such Distribution Date)
and (b) any Class A-4 Unpaid Interest Shortfall.
Class A-4 Interest Shortfall: As to any Distribution Date, any amount by
----------------------------
which the amount distributed to Holders of Class A-4 Certificates on such
Distribution Date is less than the amount computed pursuant to clause (a) of the
definition of "Class A-4 Interest Distribution Amount."
Class A-4 Pass-Through Rate: 6.31% per annum.
---------------------------
Class A-4 Unpaid Interest Shortfall: As to any Distribution Date, the
-----------------------------------
amount, if any, by which the aggregate of the Class A-4 Interest Shortfalls for
prior Distribution Dates exceeds all prior distributions made pursuant to
Section 5.02 in respect of prior Class A-4 Interest Shortfalls, plus accrued
interest thereon (to the extent payment thereof is legally permissible) at the
Class A-4 Pass-Through Rate on such amount with respect to such prior
Distribution Dates.
Class A-5 Certificate: Any one of the Certificates, executed and
---------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
B-5 and Exhibit C hereto.
- --- ---------
Class A-5 Certificate Balance: At any time, the Initial Class A-5
-----------------------------
Certificate Balance minus the sum of all principal distributions previously made
to the Class A-5 Certificateholders.
Class A-5 Distribution Amount: As to any Distribution Date, the total
-----------------------------
amount distributed to the Class A-5 Certificateholders pursuant to Section 5.02.
Class A-5 Interest Distribution Amount: As to any Distribution Date, an
--------------------------------------
amount equal to the sum of (a) one month's interest at the Class A-5 Pass-
Through Rate on the Class A-5 Certificate Balance as of such Distribution Date
(before giving effect to the principal distributions on such Distribution Date)
and (b) any Class A-5 Unpaid Interest Shortfall.
-6-
<PAGE>
Class A-5 Interest Shortfall: As to any Distribution Date, any amount by
----------------------------
which the amount distributed to Holders of Class A-5 Certificates on such
Distribution Date is less than the amount computed pursuant to clause (a) of the
definition of "Class A-5 Interest Distribution Amount."
Class A-5 Pass-Through Rate: 6.39% per annum.
---------------------------
Class A-5 Unpaid Interest Shortfall: As to any Distribution Date, the
-----------------------------------
amount, if any, by which the aggregate of the Class A-5 Interest Shortfalls for
prior Distribution Dates exceeds all prior distributions made pursuant to
Section 5.02 in respect of prior Class A-5 Interest Shortfalls, plus accrued
interest thereon (to the extent payment thereof is legally permissible) at the
Class A-5 Pass-Through Rate on such amount with respect to such prior
Distribution Dates.
Class A-6 Certificate: Any one of the Certificates, executed and
---------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
B-6 and Exhibit C hereto.
- --- ---------
Class A-6 Certificate Balance: At any time, the Initial Class A-6
-----------------------------
Certificate Balance minus the sum of all principal distributions previously made
to the Class A-6 Certificateholders.
Class A-6 Distribution Amount: As to any Distribution Date, the total
-----------------------------
amount distributed to the Class A-6 Certificateholders pursuant to Section 5.02.
Class A-6 Interest Distribution Amount: As to any Distribution Date, an
--------------------------------------
amount equal to the sum of (a) one month's interest at the Class A-6 Pass-
Through Rate on the Class A-6 Certificate Balance as of such Distribution Date
(before giving effect to the principal distributions on such Distribution Date)
and (b) any Class A-6 Unpaid Interest Shortfall.
Class A-6 Interest Shortfall: As to any Distribution Date, any amount by
----------------------------
which the amount distributed to Holders of Class A-6 Certificates on such
Distribution Date is less than the amount computed pursuant to clause (a) of the
definition of "Class A-6 Interest Distribution Amount."
Class A-6 Pass-Through Rate: 6.47% per annum.
---------------------------
Class A-6 Unpaid Interest Shortfall: As to any Distribution Date, the
-----------------------------------
amount, if any, by which the aggregate of the Class A-6 Interest Shortfalls for
prior Distribution Dates exceeds all prior distributions made pursuant to
Section 5.02 in respect of prior Class A-6 Interest Shortfalls, plus accrued
interest thereon (to the extent payment thereof is legally permissible) at the
Class A-6 Pass-Through Rate on such amount with respect to such prior
Distribution Dates.
Class A-7 Certificate: Any one of the Certificates, executed and
---------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
B-7 and Exhibit C hereto.
- --- ---------
Class A-7 Certificate Balance: At any time, the Initial Class A-7
-----------------------------
Certificate Balance minus the sum of all principal distributions previously made
to the Class A-7 Certificateholders.
-7-
<PAGE>
Class A-7 Distribution Amount: As to any Distribution Date, the total
-----------------------------
amount distributed to the Class A-7 Certificateholders pursuant to Section 5.02.
Class A-7 Interest Distribution Amount: As to any Distribution Date, an
--------------------------------------
amount equal to the sum of (a) one month's interest at the Class A-7 Pass-
Through Rate on the Class A-7 Certificate Balance as of such Distribution Date
(before giving effect to the principal distributions on such Distribution Date)
and (b) any Class A-7 Unpaid Interest Shortfall.
Class A-7 Interest Shortfall: As to any Distribution Date, any amount by
----------------------------
which the amount distributed to the Holders of Class A-7 Certificates on such
Distribution Date is less than the amount computed pursuant to clause (a) of the
definition of "Class A-7 Interest Distribution Amount."
Class A-7 Pass-Through Rate: 6.69% per annum.
---------------------------
Class A-7 Unpaid Interest Shortfall: As to any Distribution Date, the
-----------------------------------
amount, if any, by which the aggregate of the Class A-7 Interest Shortfalls for
prior Distribution Dates exceeds all prior distributions made pursuant to
Section 5.02 in respect of prior Class A-7 Interest Shortfalls, plus accrued
interest thereon (to the extent payment thereof is legally permissible) at the
Class A-7 Pass-Through Rate on such amount with respect to such prior
Distribution Dates.
Class A-8 Certificate: Any one of the Certificates, executed and
---------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
B-8 and Exhibit C hereto.
- --- ---------
Class A-8 Certificate Balance: At any time, the Initial Class A-8
-----------------------------
Certificate Balance minus the sum of all principal distributions previously made
to the Class A-8 Certificateholders.
Class A-8 Distribution Amount: As to any Distribution Date, the total
-----------------------------
amount distributed to the Class A-8 Certificateholders pursuant to Section 5.02.
Class A-8 Interest Distribution Amount: As to any Distribution Date, an
--------------------------------------
amount equal to the sum of (a) one month's interest at the Class A-8 Pass-
Through Rate on the Class A-8 Certificate Balance as of such Distribution Date
(before giving effect to the principal distributions on such Distribution Date)
and (b) any Class A-8 Unpaid Interest Shortfall.
Class A-8 Interest Shortfall: As to any Distribution Date, any amount by
----------------------------
which the amount distributed to the Holders of Class A-8 Certificates on such
Distribution Date is less than the amount computed pursuant to clause (a) of the
definition of "Class A-8 Interest Distribution Amount."
Class A-8 Pass-Through Rate: 6.79% per annum.
---------------------------
Class A-8 Unpaid Interest Shortfall: As to any Distribution Date, the
-----------------------------------
amount, if any, by which the aggregate of the Class A-8 Interest Shortfalls for
prior Distribution Dates exceeds all prior distributions made pursuant to
Section 5.02 in respect of prior Class A-8 Interest Shortfalls, plus accrued
interest thereon (to the extent payment thereof is legally permissible) at the
Class A-8 Pass-Through Rate on such amount with respect to such prior
Distribution Dates.
-8-
<PAGE>
Class A-9 Certificate: Any one of the Certificates, executed and
---------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
B-9 and Exhibit C hereto.
- --- ---------
Class A-9 Certificate Balance: At any time, the Initial Class A-9
-----------------------------
Certificate Balance minus the sum of all principal distributions previously made
to the Class A-9 Certificateholders.
Class A-9 Distribution Amount: As to any Distribution Date, the total
-----------------------------
amount distributed to the Class A-9 Certificateholders pursuant to Section 5.02.
Class A-9 Interest Distribution Amount: As to any Distribution Date, an
--------------------------------------
amount equal to the sum of (a) one month's interest at the Class A-9 Pass-
Through Rate on the Class A-9 Certificate Balance as of such Distribution Date
(before giving effect to the principal distributions on such Distribution Date)
and (b) any Class A-9 Unpaid Interest Shortfall.
Class A-9 Interest Shortfall: As to any Distribution Date, any amount by
----------------------------
which the amount distributed to the Holders of Class A-9 Certificates on such
Distribution Date is less than the amount computed pursuant to clause (a) of the
definition of "Class A-9 Interest Distribution Amount."
Class A-9 Pass-Through Rate: The lesser of (a) 7.09% per annum and (b) the
---------------------------
Net Weighted Average Contract Rate.
Class A-9 Unpaid Interest Shortfall: As to any Distribution Date, the
-----------------------------------
amount, if any, by which the aggregate of the Class A-9 Interest Shortfalls for
prior Distribution Dates exceeds all prior distributions made pursuant to
Section 5.02 in respect of prior Class A-9 Interest Shortfalls, plus accrued
interest thereon (to the extent payment thereof is legally permissible) at the
Class A-9 Pass-Through Rate on such amount with respect to such prior
Distribution Dates.
Class A-IO Certificate: Any one of the Certificates, executed and
----------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
B-10 and Exhibit C hereto.
- ---- ---------
Class A-IO Distribution Amount: As to any Distribution Date, the total
------------------------------
amount distributed to the Class A-IO Certificateholders pursuant to Section
5.02.
Class A-IO Interest Distribution Amount: As to any Distribution Date, an
---------------------------------------
amount equal to the sum of (a) one month's interest at the Class A-IO Pass-
Through Rate on the Class A-IO Notional Principal Amount as of the preceding
Distribution Date and (b) any Class A-IO Unpaid Interest Shortfall.
Class A-IO Interest Shortfall: As to any Distribution Date, any amount by
-----------------------------
which the amount distributed to the Holders of Class A-IO Certificates on such
Distribution Date is less than the amount computed pursuant to clause (a) of the
definition of "Class A-IO Interest Distribution Amount."
Class A-IO Notional Principal Amount: At any time, the Pool Scheduled
------------------------------------
Principal Balance.
-9-
<PAGE>
Class A-IO Pass-Through Rate: 0.15% per annum.
----------------------------
Class A-IO Unpaid Interest Shortfall: As to any Distribution Date, the
------------------------------------
amount, if any, by which the aggregate of the Class A-IO Interest Shortfalls for
prior Distribution Dates exceeds all prior distributions made pursuant to
Section 5.02 in respect of prior Class A-IO Interest Shortfalls, plus accrued
interest thereon (to the extent payment thereof is legally permissible) at the
Class A-IO Pass-Through Rate on such amount with respect to such prior
Distribution Dates.
Class B Certificate Balance: As to any Distribution Date, the sum of the
---------------------------
Class B-1 and Class B-2 Certificate Balances (before giving effect to the
principal distributions on such Distribution Date).
Class B Percentage: As to any Distribution Date, (i) if the Class B
------------------
Principal Distribution Test has been met or both the Senior Certificate Balance
and the Class M Certificate Balance are zero immediately prior to such
Distribution Date, the percentage equivalent of a fraction, the numerator of
which is the Class B Certificate Balance immediately prior to such Distribution
Date and the denominator of which is the sum of:
(a) the Senior Certificate Balance immediately prior to such Distribution
Date,
(b) the Class M Certificate Balance immediately prior to such Distribution
Date, and
(c) the Class B Certificate Balance immediately prior to such Distribution
Date,
or (ii) if the Class B Principal Distribution Test has not been met and both the
Senior Certificate Balance and the Class M Certificate Balance are not zero
immediately prior to such Distribution Date, zero; provided that the Class B
Percentage shall not be greater than 100% less the sum of the Senior Percentage
and the Class M Percentage.
Class B Principal Distribution Test: The Class B Principal Distribution
-----------------------------------
Test will be met in respect of a Distribution Date if the following conditions
are satisfied:
(1) the Distribution Date is on or after the Distribution Date in
December 2001;
(2) the percentage equivalent of a fraction, the numerator of which
is the Class B Certificate Balance immediately prior to such Distribution
Date and the denominator of which is the Pool Scheduled Principal Balance
immediately prior to such Distribution Date, is equal to at least 14.625%
(which is approximately 1.5 times the percentage equivalent of the
fraction, the numerator of which is the sum of (a) the Initial Class B-1
Certificate Balance and (b) the Initial Class B-2 Certificate Balance and
the denominator of which is the Cut-off Date Pool Principal Balance);
(3) the Cumulative Realized Losses as of such Distribution Date do
not exceed (a) if such Distribution Date is from and including December
2001 and up to and including November 2002, 6.0% of the Cut-off Date Pool
Principal Balance, (b) if such Distribution Date is from and including
December 2002 and up to and including November 2003, 7.0%
-10-
<PAGE>
of the Cut-off Date Pool Principal Balance, (c) if such Distribution Date
is from and including December 2003 and up to and including November 2004,
8.5% of the Cut-off Date Pool Principal Balance and (d) if such
Distribution Date is in or after December 2004, 9.5% of the Cut-off Date
Pool Principal Balance;
(4) the Current Realized Loss Ratio as of such Distribution Date does
not exceed 2.5%;
(5) the Average Sixty-Day Delinquency Ratio as of such Distribution
Date does not exceed 3.5%; and
(6) the Average Thirty-Day Delinquency Ratio as of such Distribution
Date does not exceed 5.5%.
Class B-1 Certificate: Any one of the Certificates, executed and
---------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
B-12 and Exhibit C hereto.
- ---- ---------
Class B-1 Certificate Balance: At any time, the Initial Class B-1
-----------------------------
Certificate Balance minus the sum of all principal distributions previously made
to the Class B-1 Certificateholders.
Class B-1 Distribution Amount: As to any Distribution Date, the total
-----------------------------
amount distributed to the Class B-1 Certificateholders pursuant to Section 5.02.
Class B-1 Interest Distribution Amount: As to any Distribution Date, an
--------------------------------------
amount equal to the sum of (a) one month's interest at the Class B-1 Pass-
Through Rate on the Class B-1 Certificate Balance as of such Distribution Date
(before giving effect to the principal distributions on such Distribution Date)
and (b) any Class B-1 Unpaid Interest Shortfall.
Class B-1 Interest Shortfall: As to any Distribution Date, any amount by
----------------------------
which the amount distributed to Holders of Class B-1 Certificates on such
Distribution Date is less than the amount computed pursuant to clause (a) of the
definition of "Class B-1 Interest Distribution Amount."
Class B-1 Pass-Through Rate: The lesser of (a) 7.07% per annum and (b) the
---------------------------
Net Weighted Average Contract Rate.
Class B-1 Unpaid Interest Shortfall: As to any Distribution Date, the
-----------------------------------
amount, if any, by which the aggregate of the Class B-1 Interest Shortfalls for
prior Distribution Dates exceeds all prior distributions made pursuant to
Section 5.02 in respect of prior Class B-1 Interest Shortfalls, plus accrued
interest thereon (to the extent payment thereof is legally permissible) at the
Class B-1 Pass-Through Rate on such amount with respect to such prior
Distribution Dates.
Class B-2 Certificate: Any one of the Certificates, executed and
---------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
B-13 and Exhibit C hereto.
- ---- ---------
Class B-2 Certificate Balance: At any time, the Initial Class B-2
-----------------------------
Certificate Balance minus the sum of all principal distributions previously made
to the Class B-2 Certificateholders.
-11-
<PAGE>
Class B-2 Distribution Amount: As to any Distribution Date, the total
-----------------------------
amount distributed to the Class B-2 Certificateholders pursuant to Section 5.02.
Class B-2 Interest Distribution Amount: As to any Distribution Date, an
--------------------------------------
amount equal to the sum of (a) one month's interest at the Class B-2 Pass-
Through Rate on the Class B-2 Certificate Balance as of such Distribution Date
(before giving effect to the principal distributions on such Distribution Date)
and (b) any Class B-2 Unpaid Interest Shortfall.
Class B-2 Interest Shortfall: As to any Distribution Date, any amount by
----------------------------
which the amount distributed to Holders of Class B-2 Certificates on such
Distribution Date is less than the amount computed pursuant to clause (a) of the
definition of "Class B-2 Interest Distribution Amount."
Class B-2 Pass-Through Rate: The lesser of (a) 8.40% per annum and (b) the
---------------------------
Net Weighted Average Contract Rate.
Class B-2 Unpaid Interest Shortfall: As to any Distribution Date, the
-----------------------------------
amount, if any, by which the aggregate of the Class B-2 Interest Shortfalls for
prior Distribution Dates exceeds all prior distributions made pursuant to
Section 5.02 in respect of prior Class B-2 Interest Shortfalls, plus accrued
interest thereon (to the extent payment thereof is legally permissible) at the
Class B-2 Pass-Through Rate on such amount with respect to such prior
Distribution Dates.
Class M Certificate: Any one of the Certificates, executed and
-------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
B-11 and Exhibit C hereto.
- ---- ---------
Class M Certificate Balance: At any time, the Initial Class M Certificate
---------------------------
Balance minus the sum of all principal distributions previously made to the
Class M Certificateholders.
Class M Distribution Amount: As to any Distribution Date, the total amount
---------------------------
distributed to the Class M Certificateholders pursuant to Section 5.02.
Class M Interest Distribution Amount: As to any Distribution Date, an
------------------------------------
amount equal to the sum of (a) one month's interest at the Class M Pass-Through
Rate on the Class M Certificate Balance as of such Distribution Date (before
giving effect to the principal distributions on such Distribution Date) and (b)
any Class M Unpaid Interest Shortfall.
Class M Interest Shortfall: As to any Distribution Date, any amount by
--------------------------
which the amount distributed to Holders of Class M Certificates on such
Distribution Date is less than the amount computed pursuant to clause (a) of the
definition of "Class M Interest Distribution Amount."
Class M Pass-Through Rate: The lesser of (a) 6.90% per annum and (b) the
-------------------------
Net Weighted Average Contract Rate.
Class M Percentage: As to any Distribution Date, (i) if the Class M
------------------
Principal Distribution Test has been met or the Senior Certificate Balance is
zero immediately prior to such Distribution Date, the percentage equivalent of a
fraction, the numerator of which is the Class M Certificate Balance immediately
prior to such Distribution Date and the denominator of which is the sum of:
-12-
<PAGE>
(a) the Senior Certificate Balance immediately prior to such Distribution
Date,
(b) the Class M Certificate Balance immediately prior to such Distribution
Date, and
(c) if the Class B Principal Distribution Test has been met, the Class B
Certificate Balance immediately prior to such Distribution Date, or, if the
Class B Principal Distribution Test has not been met, zero,
or (ii) if the Class M Principal Distribution Test has not been met and the
Senior Certificate Balance is not zero immediately prior to such Distribution
Date, zero; provided that the Class M Percentage shall not be greater than 100%
less the Senior Percentage.
Class M Principal Distribution Test: The Class M Principal Distribution
-----------------------------------
Test will be met in respect of a Distribution Date if the following conditions
are satisfied:
(1) the Distribution Date is on or after the Distribution Date in
December 2001;
(2) the percentage equivalent of a fraction, the numerator of which
is the sum of (a) the Class M Certificate Balance immediately prior to such
Distribution Date and (b) the Class B Certificate Balance immediately prior
to such Distribution Date and the denominator of which is the Pool
Scheduled Principal Balance immediately prior to such Distribution Date, is
equal to at least 27.0% (which is 1.5 times the percentage equivalent of
the fraction, the numerator of which is the sum of (a) the Initial Class M
Certificate Balance, (b) the Initial Class B-1 Certificate Balance and (c)
the Initial Class B-2 Certificate Balance and the denominator of which is
the Cut-off Date Pool Principal Balance);
(3) the Cumulative Realized Losses as of such Distribution Date do
not exceed (a) if such Distribution Date is from and including December
2001 and up to and including November 2002, 6.0% of the Cut-off Date Pool
Principal Balance, (b) if such Distribution Date is from and including
December 2002 and up to and including November 2003, 7.0% of the Cut-off
Date Pool Principal Balance, (c) if such Distribution Date is from and
including December 2003 and up to and including November 2004, 8.5% of the
Cut-off Date Pool Principal Balance and (d) if such Distribution Date is in
or after December 2004, 9.5% of the Cut-off Date Pool Principal Balance;
(4) the Current Realized Loss Ratio as of such Distribution Date does
not exceed 2.5%;
(5) the Average Sixty-Day Delinquency Ratio as of such Distribution
Date does not exceed 3.5%; and
(6) the Average Thirty-Day Delinquency Ratio as of such Distribution
Date does not exceed 5.5%.
-13-
<PAGE>
Class M Unpaid Interest Shortfall: As to any Distribution Date, the
---------------------------------
amount, if any, by which the aggregate of the Class M Interest Shortfalls for
prior Distribution Dates exceeds all prior distributions made pursuant to
Section 5.02 in respect of prior Class M Interest Shortfalls, plus accrued
interest thereon (to the extent payment thereof is legally permissible) at the
Class M Pass-Through Rate on such amount with respect to such prior Distribution
Dates.
Class R Certificate: Any one of the Certificates, executed and
-------------------
authenticated as provided herein, substantially in the form set forth in Exhibit
-------
D hereto.
- -
Clause X Amount: As defined in Section 5.02(a).
---------------
Clause Y Amount: As to any Distribution Date, $9,999,998, which is
---------------
equivalent to 2% of the Cut-off Date Pool Principal Balance.
Closing Date: November 20, 1997.
------------
Code: The Internal Revenue Code of 1986, including any successor or
----
amendatory provisions.
Collected Scheduled Payments: As to any Distribution Date, (a) the amount
----------------------------
on deposit in the Certificate Account as of the end of the related Collection
Period, less (b) the sum of (i) the aggregate of all Partial Prepayments
collected during such Collection Period, (ii) the aggregate of all payments
collected during such Collection Period on Contracts that were prepaid in full
during such Collection Period (less the aggregate of the scheduled payments due
on such Contracts that were delinquent as of the beginning of such Collection
Period and recovered out of such collections), (iii) the aggregate of the Net
Liquidation Proceeds collected in respect of all Contracts that became
Liquidated Contracts during such Collection Period (less the aggregate of
scheduled payments due on such Contracts that were delinquent at the beginning
of such Collection Period and recovered out of such collections and less any
Repossession Profits collected during such Collection Period), (iv) the
aggregate of the Repurchase Prices of all Contracts that were repurchased by the
Contract Seller pursuant to Section 3.05 (less the aggregate of scheduled
payments due on such Contracts that were delinquent at the beginning of such
Collection Period and recovered out of such collections), (v) the amounts
permitted to be withdrawn by the Servicer from the Certificate Account pursuant
to clauses (i), (ii), (iii), (iv), (v) and (vii) of Section 5.03, and (vi)
amounts representing Excess Contract Payments.
Collection Period: With respect to any Distribution Date, the calendar
-----------------
month preceding the month of the Distribution Date.
Computer Tape: The computer tape generated by the Servicer on behalf of
-------------
the Contract Seller which provides information relating to the Contracts sold by
the Contract Seller, and includes the master file and the history file.
Contract: Any one of the manufactured housing installment sale contracts
--------
or installment loan agreements, including any Land Home Contracts, described in
the Contract Schedule and constituting part of the corpus of the Trust Fund,
which Contracts are to be sold and assigned by the Contract Seller to the
Trustee and which are the subject of this Agreement. The Contracts
-14-
<PAGE>
include all related security interests and any and all rights to receive
payments which are due pursuant thereto from and after the Cut-off Date, but
exclude any rights to receive payments which were due pursuant thereto prior to
the Cut-off Date.
Contract File: As to each Contract other than a Land Home Contract, (a)
-------------
the original copy of the Contract, (b) the original title document issued to the
Contract Seller as secured lender or agent therefor for the related Manufactured
Home, unless the laws of the jurisdiction in which the related Manufactured Home
is located do not provide for the issuance of any title documents for
manufactured housing to secured lenders, (c) evidence of one or more of the
following types of perfection of the security interest in favor of the Contract
Seller as secured lender or agent therefor in the related Manufactured Home
granted by such Contract, as appropriate: (1) notation of such security
interest on the title document, (2) a financing statement meeting the
requirements of the UCC, with evidence of recording in the appropriate offices
indicated thereon, or (3) such other evidence of perfection of a security
interest in a manufactured housing unit as is customary in such jurisdiction,
(d) the assignment of the Contract from the manufactured housing dealer to the
Contract Seller, if any, including any intervening assignments, and (e) any
extension, modification or waiver agreement(s).
Contract Pool: The pool of Contracts held in the Trust Fund.
-------------
Contract Rate: With respect to each Contract, the per annum rate of
-------------
interest borne by such Contract, as set forth in such Contract.
Contract Schedule: The list identifying each Contract, as amended from
-----------------
time to time, constituting part of the corpus of the Trust Fund, which list is
attached hereto as Exhibit A and which (a) identifies each Contract by contract
---------
number and name and address of the Obligor, and (b) sets forth as to each
Contract (i) the Scheduled Principal Balance as of the Cut-off Date, (ii) the
amount of each monthly payment due from the Obligor, (iii) the Contract Rate,
and (iv) the maturity date.
Contract Seller: BAFSB.
---------------
Corporate Trust Office: The principal corporate trust office of the
----------------------
Trustee at which, at any particular time, its corporate trust business shall be
administered, which office at the date of execution of this Agreement is located
at One First National Plaza, Chicago, Illinois 60670-0126, Attention: Corporate
Trust Services Division, except that for purposes of Section 9.11, such term
shall mean the office or agency of the Trustee in the Borough of Manhattan, the
City of New York, which office at the date hereof is located at 14 Wall Street,
Eighth Floor, New York, New York 10005.
Cumulative Realized Losses: As to any Distribution Date, the Aggregate Net
--------------------------
Liquidation Losses for the period from the Cut-off Date through the end of the
Collection Period preceding the month of such Distribution Date.
Current Realized Loss Ratio: As to any Distribution Date, the annualized
---------------------------
percentage equivalent of the fraction, the numerator of which is the sum of the
Aggregate Net Liquidation Losses for the three preceding Collection Periods and
the denominator of which is the arithmetic
-15-
<PAGE>
average of the Pool Scheduled Principal Balances for such Distribution Date and
the preceding two Distribution Dates.
Cut-Off Date: The close of business on October 31, 1997.
------------
Cut-Off Date Pool Principal Balance: $499,999,893.90.
-----------------------------------
Deficiency Event: As defined in Section 5.02(a).
----------------
Definitive Certificates: As defined in Section 6.08.
-----------------------
Denomination: With respect to each Regular Certificate (other than a Class
------------
A-IO Certificate), the amount set forth on the face thereof as the "Initial
Principal Balance of this Certificate." With respect to each Class IO and each
Class R Certificate, the Percentage Interest appearing on the face thereof.
Depository: The initial Depository shall be the Depository Trust Company,
----------
the nominee of which is Cede & Co., or any other organization registered as a
"clearing agency" pursuant to Section 17A of the Securities Exchange Act of
1934, as amended. The Depository shall initially be the registered Holder of
the Global Certificates. The Depository shall at all times be a "clearing
corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of
the State of New York.
Depository Agreement: The agreement among the Contract Seller, the Trustee
--------------------
and the initial Depository, dated as of the Closing Date, substantially in the
form of Exhibit I.
---------
Depository Participant: A broker, dealer, bank or other financial
----------------------
institution or other person for whom from time to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.
Determination Date: With respect to any Distribution Date, the third
------------------
Business Day prior to such Distribution Date.
Disqualified Organization: Any organization defined as a "disqualified
-------------------------
organization" under Section 860E(e)(5) of the Code, which includes any of the
following: (i) the United States, any State or political subdivision thereof,
any possession of the United States, or any agency or instrumentality of any of
the foregoing (other than an instrumentality which is a corporation if all of
its activities are subject to tax and, except for the FHLMC, a majority of its
board of directors is not selected by such governmental unit), (ii) a foreign
government, any international organization, or any agency or instrumentality of
any of the foregoing, (iii) any organization (other than certain farmers'
cooperatives described in Section 521 of the Code) which is exempt from the tax
imposed by Chapter 1 of the Code (including the tax imposed by Section 511 of
the Code on unrelated business taxable income), (iv) rural electric and
telephone cooperatives described in Section 1381(a)(2)(C) of the Code and (v)
any other Person so designated by the Trustee based upon an Opinion of Counsel
that the holding of an Ownership Interest in a Class R Certificate by such
Person may cause the Trust Fund, or any Person having an Ownership Interest in
any Class of Certificates (other than such Person) to
-16-
<PAGE>
incur a liability for any federal tax imposed under the Code that would not
otherwise be imposed but for the Transfer of an Ownership Interest in a
Certificate to such Person. The terms "United States", "State" and
"international organization" shall have the meanings set forth in Section 7701
of the Code or successor provisions.
Distribution Date: The 10th day of each calendar month after the initial
-----------------
issuance of the Certificates, or if such 10th day is not a Business Day, the
next succeeding Business Day, commencing December 10, 1997.
Due Date: The day of the month on which each scheduled payment of
--------
principal and interest is due on a Contract, exclusive of any days of grace.
Eligible Account: An account that is one of the following (i) an account
----------------
maintained with a FDIC-insured depository institution which is subject to
examination by federal or state authorities and the commercial paper of which
has a rating of P-1 from Moody's (if rated by Moody's) and F-1 from Fitch (if
rated by Fitch) or the long-term deposits or long-term unsecured senior debt
obligations of which are in one of the two highest rating categories of Moody's
and Fitch (if rated by Fitch), or maintained with a depository institution that
is otherwise acceptable to each Rating Agency (as evidenced by a letter from
each Rating Agency to such effect), (ii) a trust account maintained with the
Trustee or, if the Certificate Administrator is not the Trustee, with the
Certificate Administrator, in which the funds are either held uninvested or
invested solely in Eligible Investments, or (iii) an account that is otherwise
acceptable to the Rating Agencies, as evidenced by a letter from each Rating
Agency, without a reduction or withdrawal of the rating of the Certificates.
Eligible Investments: One or more of the following in the order of
--------------------
priority specified herein:
(a) any common trust fund, collective investment trust or money market
fund acceptable to Fitch and rated Aaa by Moody's; and
(b) other obligations or securities that are acceptable to each Rating
Agency as an Eligible Investment hereunder and will not result in a reduction in
or withdrawal of the then current rating or ratings of the Certificates, as
evidenced by a letter to such effect from each Rating Agency;
provided, however, that no investments in "interest only" stripped obligations
shall qualify as an Eligible Investment pursuant to this definition.
Eligible Substitute Contract: As to any Replaced Contract for which such
----------------------------
Eligible Substitute Contract is being substituted pursuant to Section 3.05(b), a
Contract that (a) as of the date of its substitution, satisfies all of the
representations and warranties (which, except when expressly stated to be as of
origination, shall be deemed to be determined as of the date of its substitution
rather than as of the Cut-off Date or the Closing Date) in Section 3.02 and does
not cause any of the representations and warranties in Section 3.03, after
giving effect to such substitution, to be incorrect, (b) after giving effect to
the scheduled payment due in the month of such substitution, has a Scheduled
Principal Balance that is not greater than the Scheduled
-17-
<PAGE>
Principal Balance of such Replaced Contract, (c) has a Contract Rate that is at
least equal to the Contract Rate of such Replaced Contract, (d) has a remaining
term to scheduled maturity that is not greater than the remaining term to
scheduled maturity of the Replaced Contract, and (e) has not been delinquent for
more than 31 days as to any scheduled payment due within twelve months of the
date of its substitution. In addition, a Substitute Contract which is a Land
Home Contract may only be used to replace a Replaced Contract which was a Land
Home Contract.
ERISA: The Employee Retirement Income Security Act of 1974, as amended.
-----
ERISA Restricted Certificate: Any Class M, Class B-1, Class B-2 or Class R
----------------------------
Certificate.
Event Of Default: Any one of the Events of Default described in Section
----------------
8.01 hereof.
Excess Contract Payment: With respect to any Contract, any portion of a
-----------------------
payment of principal and interest on such Contract, that (a) is in excess of the
scheduled payment (or is an integral multiple thereof and has not been
identified by the Obligor as a Principal Prepayment), (b) is not a Principal
Prepayment and (c) is not part of the Liquidation Proceeds of such Contract or
the Repurchase Price of such Contract paid pursuant to Section 3.05.
Extension Fee: Any extension fee paid by the Obligor on a Contract.
-------------
FDIC: The Federal Deposit Insurance Corporation, or any successor thereto.
----
FHLMC: The Federal Home Loan Mortgage Corporation, a corporate
-----
instrumentality of the United States created and existing under Title III of the
Emergency Home Finance Act of 1970, as amended, or any successor thereto.
Fidelity Bond: A fidelity bond to be maintained by the Servicer pursuant
-------------
to Section 4.10.
First Distribution Date: December 10, 1997.
-----------------------
Fitch: Fitch Investors Service, L.P.
-----
FNMA: The Federal National Mortgage Association, a federally chartered and
----
privately owned corporation organized and existing under the Federal National
Mortgage Association Charter Act, or any successor thereto.
Formula Principal Distribution Amount: As to any Distribution Date, an
-------------------------------------
amount equal to the sum of (a) the Total Regular Principal Amount for such
Distribution Date and (b) any previously undistributed shortfalls in the
distribution of the Total Regular Principal Amount in respect of prior
Distribution Dates.
Fractional Interest: As to any Certificate (other than a Class A-IO
-------------------
Certificate), the product of (a) the Percentage Interest evidenced by such
Certificate multiplied by (b) the amount derived from dividing the Certificate
Balance of the Class represented by such Certificate by the aggregate
Certificate Balances of each Class. As to any Class A-IO Certificate, the
product of (a) the Percentage Interest evidenced by such Certificate multiplied
by (b) 1.00%.
-18-
<PAGE>
Global Certificate: Any Certificate registered in the name of the
------------------
Depository or its nominee, ownership of which is reflected on the books of the
Depository or on the books of a Person maintaining an account with such
Depository (directly or as an indirect participant in accordance with the rules
of such Depository and as described in Section 6.06). On the Closing Date, only
the Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class A-7,
Class A-8, Class A-9, Class A-IO. Class M and Class B-1 Certificates will be
Global Certificates.
Hazard Insurance Policy: With respect to each Contract, the policy of fire
-----------------------
and extended coverage insurance (and federal flood insurance, if applicable)
required to be maintained for the related Manufactured Home, as provided in
Section 4.09 (which may be a blanket insurance policy maintained by the Servicer
in accordance with the terms and conditions of Section 4.09).
Independent Contractor: Either (i) any Person (other than the Servicer or
----------------------
the Trustee) that would be an "independent contractor" with respect to the Trust
Fund within the meaning of Section 856(d)(3) of the Code if the Trust Fund were
a real estate investment trust (except that the ownership test set forth in that
Section shall be considered to be met by any Person that owns, directly or
indirectly, 35 percent or more of any Class of Certificates, or such other
interest in any Class of Certificates as is set forth in an Opinion of Counsel,
which shall be at no expense to the Trustee or the Trust Fund, delivered to the
Trustee), so long as the Trust Fund does not receive or derive any income from
such person and provided that the relationship between such Person and the Trust
Fund is at arm's length, all within the meaning of Treasury Regulation Section
1.856-4(b)(5), or (ii) any other Person (including the Servicer and the Trustee)
upon receipt by the Trustee of an Opinion of Counsel, which shall be at no
expense to the Trustee or the Trust Fund, to the effect that the taking of any
action in respect of any REO Property by such Person, subject to any conditions
therein specified, that is otherwise herein contemplated to be taken by an
Independent Contractor will not cause such REO Property to cease to qualify as
"foreclosure property" within the meaning of Section 860G(a)(8) of the Code
(determined without regard to the exception applicable for purposes of Section
860D(a) of the Code).
Initial Class A-1 Certificate Balance: $29,500,000.
-------------------------------------
Initial Class A-2 Certificate Balance: $49,000,000.
-------------------------------------
Initial Class A-3 Certificate Balance: $45,000,000.
-------------------------------------
Initial Class A-4 Certificate Balance: $50,000,000.
-------------------------------------
Initial Class A-5 Certificate Balance: $33,000,000.
-------------------------------------
Initial Class A-6 Certificate Balance: $32,000,000.
-------------------------------------
Initial Class A-7 Certificate Balance: $51,000,000.
-------------------------------------
Initial Class A-8 Certificate Balance: $52,000,000.
-------------------------------------
Initial Class A-9 Certificate Balance: $68,500,000.
-------------------------------------
-19-
<PAGE>
Initial Class A-IO Notional Principal Amount: $499,999,893.90.
--------------------------------------------
Initial Class M Certificate Balance: $41,250,000.
-----------------------------------
Initial Class B-1 Certificate Balance: $32,500,000.
-------------------------------------
Initial Class B-2 Certificate Balance: $16,249,893.90.
-------------------------------------
Interest Accrual Period: With respect to any Distribution Date and each
-----------------------
Class of Regular Certificates, the one month period beginning on the tenth day
of the month of the month preceding the month in which such Distribution Date
occurs (or, with respect to the First Distribution Date and the Class A-1
Certificates, the Closing Date) and ending on the ninth day of the month in
which such Distribution Date.
Land Home Contract: A Contract that is secured by a mortgage or deed of
------------------
trust on real estate on which the related Manufactured Home is situated (as well
as by such related Manufactured Home).
Land Home Contract File: As to each Land Home Contract, (a) the original
-----------------------
copy of the Land Home Contract, (b) the original related Mortgage with evidence
of recording thereon (or, if the original Mortgage has not yet been returned by
the applicable recording office, a copy thereof, certified by such recording
office, which will be replaced by the original Mortgage when it is so returned)
and any title document for the related Manufactured Home, (c) the assignment of
the Land Home Contract from the originator (if other than the Contract Seller)
to the applicable Contract Seller, (d) if such Land Home Contract was originated
by the Contract Seller, an endorsement of such Land Home Contract by the
applicable Contract Seller, and (e) any extension, modification or waiver
agreement(s).
Late Payment Fees: Any late payment fees paid by Obligors on Contracts
-----------------
after all sums received have been allocated first to regular installments due or
overdue and all such installments are then paid in full.
Latest Due Date: The latest date on which any Contract matures.
---------------
Liquidated Contract: Any defaulted Contract as to which the Servicer has
-------------------
determined that all amounts which it expects to recover from or on account of
such Contract have been recovered; provided that any defaulted Contract in
--------
respect of which the related Manufactured Home and, in the case of Land Home
Contracts, Mortgaged Property, has been realized upon and liquidated and the
proceeds of such disposition have been received shall be deemed to be a
Liquidated Contract.
Liquidation Expenses: All reasonable out-of-pocket expenses (exclusive of
--------------------
overhead expenses) which are incurred by the Servicer in connection with the
liquidation of any defaulted Contract, on or prior to the date on which the
related Manufactured Home, and, in the case of Land Home Contracts, Mortgaged
Property, is liquidated, including legal fees and expenses, any unreimbursed
amount expended by the Servicer pursuant to Sections 4.06, 4.07, 4.09 or 4.13
(to the extent such amount is reimbursable under the terms of Sections 4.06,
4.07, 4.09 or 4.13, as
-20-
<PAGE>
the case may be) with respect to such Contract, and any unreimbursed
expenditures for property taxes or other taxes or charges or for property
restoration or preservation that are related to such liquidation.
Liquidation Proceeds: Cash (including insurance proceeds other than those
--------------------
applied to the restoration of the related Manufactured Home or Mortgaged
Property or released to the related Obligor in accordance with the normal
servicing procedures of the Servicer) received in connection with the
liquidation of defaulted Contracts, whether through repossession or otherwise.
Loan-To-Value Ratio: The fraction, expressed as a percentage, the
-------------------
numerator of which is the original principal balance of the related Contract and
the denominator of which is the Original Value of the related Manufactured Home.
Majority In Interest: As to any Class of Regular Certificates, the Holders
--------------------
of Certificates of such Class evidencing, in the aggregate, at least 51% of the
Percentage Interests evidenced by all Certificates of such Class.
Manufactured Home: A unit of manufactured housing which meets the
-----------------
requirements of Section 25(e)(10) of the Code, securing the indebtedness of the
Obligor under the related Contract.
Minimum Termination Amount: As of any time after the Pool Scheduled
--------------------------
Principal Balance is less than 10% of the Cut-off Date Pool Principal Balance,
whether in the case of a Termination Auction or a purchase of Contracts by the
Servicer pursuant to Section 10.01(a)(ii) hereof, an amount equal to the sum of
(a) the Class A-1 Certificate Balance, (b) any shortfall in interest due to the
Class A-1 Certificateholders in respect of prior Distribution Dates, (c) one
month's interest on the Class A-1 Certificate Balance at the Class A-1 Pass-
Through Rate, (d) the Class A-2 Certificate Balance, (e) any shortfall in
interest due to the Class A-2 Certificateholders in respect of prior
Distribution Dates, (f) one month's interest on the Class A-2 Certificate
Balance at the Class A-2 Pass-Through Rate, (g) the Class A-3 Certificate
Balance, (h) any shortfall in interest due to the Class A-3 Certificateholders
in respect of prior Distribution Dates, (i) one month's interest on the Class A-
3 Certificate Balance at the Class A-3 Pass-Through Rate, (j) the Class A-4
Certificate Balance, (k) any shortfall in interest due to the Class A-4
Certificateholders in respect of prior Distribution Dates, (l) one month's
interest on the Class A-4 Certificate Balance at the Class A-4 Pass-Through
Rate, (m) the Class A-5 Certificate Balance, (n) any shortfall in interest due
to the Class A-5 Certificateholders in respect of prior Distribution Dates, (o)
one month's interest on the Class A-5 Certificate Balance at the Class A-5 Pass-
Through Rate, (p) the Class A-6 Certificate Balance, (q) any shortfall in
interest due to the Class A-6 Certificateholders in respect of prior
Distribution Dates, (r) one month's interest on the Class A-6 Certificate
Balance at the Class A-6 Pass-Through Rate, (s) the Class A-7 Certificate
Balance, (t) any shortfall in interest due to the Class A-7 Certificateholders
in respect of prior Distribution Dates, (u) one month's interest on the Class A-
7 Certificate Balance at the Class A-7 Pass-Through Rate, (v) the Class A-8
Certificate Balance, (w) any shortfall in interest due to the Class A-8
Certificateholders in respect of prior Distribution Dates, (x) one month's
interest on the Class A-8 Certificate Balance at the Class A-8 Pass-Through
Rate, (y) the Class A-9 Certificate
-21-
<PAGE>
Balance, (z) any shortfall in interest due to the Class A-9 Certificateholders
in respect of prior Distribution Dates, (aa) one month's interest on the Class
A-9 Certificate Balance at the Class A-9 Pass-Through Rate, (bb) any shortfall
in interest due to the Class A-IO Certificateholders in respect of prior
Distribution Dates, (cc) one month's interest on the Class A-IO Notional
Principal Amount at the Class A-IO Pass-Through Rate, (dd) the Class M
Certificate Balance, (ee) any shortfall in interest due to the Class M
Certificateholders in respect of prior Distribution Dates, (ff) one month's
interest on the Class M Certificate Balance at the Class M Pass-Through Rate,
(gg) the Class B-1 Certificate Balance, (hh) any shortfall in interest due to
the Class B-1 Certificateholders in respect of prior Distribution Dates, (ii)
one month's interest on the Class B-1 Certificate Balance at the Class B-1 Pass-
Through Rate, (jj) the Class B-2 Certificate Balance, (kk) any shortfall in
interest due to the Class B-2 Certificateholders in respect of prior
Distribution Dates, and (ll) one month's interest on the Class B-2 Certificate
Balance at the Class B-2 Pass-Through Rate.
Monthly Advance: As to any Distribution Date, the lesser of (1) (a) the
---------------
amount, if any, by which (i) the Scheduled Amount exceeds (ii) the Collected
Scheduled Payments, less (b) the amount of any scheduled payment on a Contract
due during the related Collection Period which the Servicer has determined would
be a Nonrecoverable Advance if an advance in respect of such scheduled payment
were made and (2) the amount by which the Available Distribution Amount
(exclusive of the Monthly Advance component thereof) for such Distribution Date
is less than the sum of (a) the Total Regular Principal Amount and (b) the sum
of the Class A-1 Interest Distribution Amount, the Class A-2 Interest
Distribution Amount, the Class A-3 Interest Distribution Amount, the Class A-4
Interest Distribution Amount, the Class A-5 Interest Distribution Amount, the
Class A-6 Interest Distribution Amount, the Class A-7 Interest Distribution
Amount, the Class A-8 Interest Distribution Amount, the Class A-9 Interest
Distribution Amount, the Class A-IO Interest Distribution Amount, the Class M
Interest Distribution Amount, the Class B-1 Interest Distribution Amount and the
Class B-2 Interest Distribution Amount.
Monthly Advance Reimbursement Amount: Any amount received or deemed to be
------------------------------------
received by the Servicer pursuant to Section 5.01(b) or (c) in reimbursement of
a Monthly Advance made out of its own funds.
Monthly Report: The monthly report described in Section 5.04.
--------------
Monthly Servicing Fee: As of any Distribution Date, an amount equal to
---------------------
one-twelfth of 1.00% per annum (or, in the case of a successor Servicer engaged
at any time after BankAmerica Housing Services is no longer the Servicer, the
percentage agreed upon pursuant to Section 7.07) of the Pool Scheduled Principal
Balance for such Distribution Date.
Moody's: Moody's Investors Service, Inc.
-------
Mortgage: The mortgage, deed of trust, security deed or similar evidence
--------
of lien, creating a first lien on an estate in fee simple in the real property
securing a Land Home Contract.
Mortgaged Property: The property subject to the lien of a Mortgage.
------------------
-22-
<PAGE>
Net Contract Rate: The rate of interest per annum borne by a Contract
-----------------
minus the Annual Servicing Rate.
Net Liquidation Proceeds: As to any Liquidated Contract, Liquidation
------------------------
Proceeds net of the sum of (i) Liquidation Expenses, (ii) all accrued and unpaid
interest thereon through the date the related Contract becomes a Liquidated
Contract and (iii) any amount required to be paid to the Obligor or any other
Person with an interest in the Manufactured Home or Mortgaged Property that is
senior to the interest of the Trust Fund.
Net Weighted Average Contract Rate: As to any Distribution Date, the
----------------------------------
weighted average (weighted by outstanding principal balance) of the Net Contract
Rates of all of the Contracts at the beginning of the related Collection Period.
Non-United States Person: Any Person other than a United States Person.
------------------------
Nonrecoverable Advance: Any advance made or proposed to be made pursuant
----------------------
to Section 5.01 which the Servicer believes, in its good faith judgment, is not,
or if made would not be, ultimately recoverable from late payments, Liquidation
Proceeds or otherwise. In determining whether an advance is or will be
nonrecoverable, the Servicer need not take into account that it might receive
any amounts in a deficiency judgment. The determination by the Servicer that
any advance is, or if made would constitute, a Nonrecoverable Advance, shall be
evidenced by an Officers' Certificate of the Servicer delivered to the Trustee
and stating the reasons for such determination.
Obligor: Each Person who is indebted under a Contract or who has acquired
-------
a Manufactured Home subject to a Contract.
Officer's Certificate: A certificate (i) signed by the Chairman of the
---------------------
Board, the Vice Chairman of the Board, the President, a Vice President (however
denominated), an Assistant Vice President, the Treasurer, the Secretary, or one
of the assistant treasurers or assistant secretaries of the Contract Seller or
the Servicer (or any other officer customarily performing functions similar to
those performed by any of the above designated officers and also to whom, with
respect to a particular matter, such matter is referred because of such
officer's knowledge of and familiarity with a particular subject) or (ii) if
provided for in this Agreement, signed by a Servicing Officer and delivered to
the Contract Seller and the Trustee, as the case may be, as required by this
Agreement.
Opinion Of Counsel: A written opinion of counsel, who may be the in-house
------------------
counsel for the Contract Seller or the Servicer, reasonably acceptable to the
Trustee and the Contract Seller, as the case may be.
Original Value: With respect to any Manufactured Home that was new at the
--------------
time the related Contract was originated, the retail stated cash sale price of
such Manufactured Home, plus taxes and, to the extent financed under such
Contract, closing fees paid to third parties, insurance and prepaid finance
charges. With respect to any Manufactured Home that was used at the time the
related Contract was originated, the total delivered sales price of such
Manufactured Home,
-23-
<PAGE>
plus taxes and, to the extent financed under such Contract, closing fees paid to
third parties, insurance and prepaid finance charges.
Outstanding: With respect to any Contract as to the time of reference
-----------
thereto, a Contract that has not been fully prepaid, has not become a Liquidated
Contract, and has not been repurchased pursuant to Section 3.05 prior to such
time of reference.
Outstanding Amount Advanced: As to any Distribution Date, the aggregate of
---------------------------
all Monthly Advances made by the Servicer out of its own funds pursuant to
Section 5.01 less the aggregate of all Monthly Advance Reimbursement Amounts
actually received by the Servicer prior to such Distribution Date.
Ownership Interest: Any legal or beneficial, direct or indirect, ownership
------------------
or other interest.
Partial Prepayment: Any Principal Prepayment other than a Principal
------------------
Prepayment in Full.
Paying Agent: Any paying agent appointed pursuant to Section 9.13.
------------
Percentage Interest: As to any Certificate (other than a Class R
-------------------
Certificate) of any Class, the percentage interest evidenced thereby in
distributions required to be made on the Certificates of such Class, such
percentage interest being equal to the percentage obtained by dividing the
original denomination of such Certificate by the aggregate of the original
denominations of all of the Certificates of such Class; and as to a Class R
Certificate, the percentage set forth on the face thereof.
Permitted Transferee: Any Person other than (i) a Disqualified
--------------------
Organization or (ii) a Non-United States Person.
Person: Any individual, corporation, partnership, joint venture,
------
association, joint-stock company, trust, unincorporated organization or
government, or any agency or political subdivision thereof.
Pool Factor: As of any Distribution Date and as to any Class of
-----------
Certificates, the percentage obtained by dividing the Class A-1 Certificate
Balance, the Class A-2 Certificate Balance, the Class A-3 Certificate Balance,
Class A-4 Certificate Balance, the Class A-5 Certificate Balance, the Class A-6
Certificate Balance, the Class A-7 Certificate Balance, the Class A-8
Certificate Balance, the Class A-9 Certificate Balance, the Class M Certificate
Balance, the Class B-1 Certificate Balance or the Class B-2 Certificate Balance,
as the case may be (after giving effect to the principal distributions on such
Distribution Date), by the Initial Class A-1 Certificate Balance, the Initial
Class A-2 Certificate Balance, the Initial Class A-3 Certificate Balance, the
Initial Class A-4 Certificate Balance, the Initial Class A-5 Certificate
Balance, the Initial Class A-6 Certificate Balance, the Initial Class A-7
Certificate Balance, the Initial Class A-8 Certificate Balance, the Initial
Class A-9 Certificate Balance, the Initial Class M Certificate Balance, the
Initial Class B-1 Certificate Balance or the Initial Class B-2 Certificate
Balance, as the case may be, carried out to seven decimal places.
-24-
<PAGE>
Pool Scheduled Principal Balance: As to any Distribution Date, the Cut-off
--------------------------------
Date Pool Principal Balance less the aggregate of the Total Regular Principal
Amounts for all prior Distribution Dates.
Principal Prepayment: (i) Subject to clause (ii) of this definition, with
--------------------
respect to any Contract, any payment or any portion thereof or other recovery on
such Contract (other than a Liquidated Contract or a Contract repurchased
pursuant to Section 3.05) that exceeds the amount necessary to bring such
Contract current as of any Due Date unless (A) the related Obligor has notified
or confirmed with the Servicer that such payment is to be applied as Scheduled
Payments for future Due Dates or (B) the amount of such excess payment is
approximately equal (subject to a variance of plus or minus 10%) to the amount
of the Scheduled Payment on the next Due Date; (ii) notwithstanding the
provisions of the preceding clause (i), if any payment or any portion thereof or
other recovery on a Contract (other than a Liquidated Contract or a Contract
repurchased pursuant to Section 3.05) is sufficient to pay the outstanding
principal balance of such Contract, all accrued and unpaid interest at the
Contract Rate to the payment date and, at the option of the Servicer, all other
outstanding amounts owing on such Contract, the portion of the payments or
recoveries on such Contract during such Collection Period that is equal to the
Scheduled Principal Balance of such Contract after giving effect to the
scheduled payment on such Contract due in such Collection Period; and (iii) any
cash deposit made with respect to a Contract pursuant to Section 3.05.
Principal Prepayment In Full: Any Principal Prepayment specified in clause
----------------------------
(ii) of the definition of the term "Principal Prepayment."
Private Certificate: Any Class B-2 or Class R Certificate.
-------------------
Rating Agency: Either Moody's Investors Service, Inc. or Fitch Investors
-------------
Service, L.P.
Record Date: With respect to any Distribution Date, the close of business
-----------
on the Business Day preceding such Distribution Date.
Regular Certificates: Any one of the Class A-1, Class A-2, Class A-3,
--------------------
Class A-4, Class A-45, Class A-6, Class A-7, Class A-8, Class A-9, Class A-IO,
Class M, Class B-1 or Class B-2 Certificates.
REMIC: A "real estate mortgage investment conduit" within the meaning of
-----
Section 860D of the Code.
REMIC Administrator: BAFSB, or any successor thereto meeting the
-------------------
requirements set forth in Section 4.17 (c).
REMIC Provisions: Provisions of the federal income tax law relating to
----------------
real estate mortgage investment conduits, which appear at sections 860A through
860G of Subchapter M of Chapter 1 of the Code, and related provisions, and
proposed, temporary and final regulations and published rulings, notices and
announcements promulgated thereunder, as the foregoing may be in effect from
time to time as well as provisions of applicable state laws.
-25-
<PAGE>
REO Account: As defined in Section 4.17.
-----------
REO Property: As defined in Section 4.17.
------------
Replaced Contract: A Contract as to which the Contract Seller has a
-----------------
Repurchase Obligation and which, at the Contract Seller's option, is replaced in
the Trust Fund by an Eligible Substitute Contract pursuant to Section 3.05.
Repossession Profits: As to any Distribution Date, the excess, if any, of
--------------------
Net Liquidation Proceeds in respect of each Contract that became a Liquidated
Contract during the related Collection Period over the sum of the remaining
principal balance of such Contract plus accrued and unpaid interest at the
related Contract Rate on the remaining principal balance thereof from the Due
Date to which interest was last paid by the Obligor to the Due Date in the month
in which such Contract became a Liquidated Contract.
Repurchase Obligation: The obligation of the Contract Seller, set forth in
---------------------
Section 3.05, to repurchase the related Contracts as to which there exists an
uncured breach of a representation or warranty contained in Sections 3.02 or
3.03.
Repurchase Price: With respect to any Contract required to be repurchased
----------------
hereunder, an amount equal to the remaining principal amount outstanding on such
Contract as of the beginning of the month of repurchase plus accrued interest
from the Due Date with respect to which the Obligor last made a payment to the
Due Date in the Collection Period in which such Contract is repurchased.
Reserve Account: The separate Eligible Account created and initially
---------------
maintained by the Trustee pursuant to Section 5.08 in the name of the Trustee
for the benefit of the Holders of the Certificates and designated "[Trustee] in
trust for registered holders of BankAmerica Manufactured Housing Contract Trust
III, Senior/Subordinate Pass-Through Certificates, Series 1997-2". Funds in the
Reserve Account shall be held in trust for the aforementioned Certificateholders
for the uses and purposes set forth in this Agreement.
Reserve Account Cap: As to any Distribution Date (after giving effect to
-------------------
distributions due thereon) after the Closing Date and until none of the Class A-
1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class A-7, Class A-8,
Class A-9, Class A-IO, Class M and Class B-1 Certificates remain outstanding,
the Reserve Account Cap shall be $2,499,999 (which is 0.5% of the Cut-off Date
Pool Principal Balance) and (ii) as to any Distribution Date (after giving
effect to distributions due thereon) after none of the Class A-1, Class A-2,
Class A-3, Class A-4, Class A-5, Class A-6, Class A-7, Class A-8, Class A-9,
Class A-IO, Class M and Class B-1 Certificates remain outstanding, the Reserve
Account Cap shall be the lesser of the then outstanding Class B-2 Certificate
Balance and $2,499,999.
Reserve Account Draw Amount: An amount which is equal to the lesser of (a)
---------------------------
the amount then on deposit in the Reserve Account and (b) the amount, if any, by
which the aggregate of amounts due to Certificateholders in clauses (i) through
(viii) of Section 5.02(a) exceeds the Available Distribution Amount on such
Distribution Date.
-26-
<PAGE>
Responsible Officer: When used with respect to the Trustee, the Paying
-------------------
Agent or the Certificate Administrator, the chairman or vice chairman of the
board of directors, the chairman or vice chairman of any executive committee of
the board of directors, the president, any vice president, any assistant vice
president, the secretary, any assistant secretary, the treasurer, any assistant
treasurer, the cashier, any assistant cashier, any trust officer or assistant
trust officer, the controller or any assistant controller, or any other officer
customarily performing functions similar to those performed by any of the above
designated officers and also, with respect to a particular matter, any other
officer to whom such matter is referred because of such officer's knowledge of
and familiarity with the particular subject.
Scheduled Amount: As to any Distribution Date, the amount equal to the
----------------
aggregate of the scheduled payments that were due during the Collection Period
ending immediately prior to such Distribution Date in respect of Contracts that
were Outstanding immediately following such Collection Period or whose last
scheduled payment was due during such Collection Period.
Scheduled Payment: As to any Distribution Date and each Contract, the
-----------------
amount equal to the scheduled payment that was due during the Collection Period
ending immediately prior to such Distribution Date in respect of each such
Contract that was Outstanding immediately following such Collection Period or
whose last scheduled payment was due during such Collection Period.
Scheduled Principal Balance: As to any Contract and any Distribution Date,
---------------------------
the principal balance of such Contract (before any adjustment by reason of
bankruptcy, moratorium or similar waiver or grace period) as of the Due Date in
the Collection Period next preceding such Distribution Date (or, with respect to
the First Distribution Date, as of the Cut-off Date) as specified in the
amortization schedule for such Contract at the time relating thereto, after
giving effect to all previous Partial Prepayments, all previous scheduled
principal payments (whether or not paid) and to the scheduled payment of
principal due on such Due Date.
Scheduled Principal Reduction Amount: As to any Distribution Date, (a) the
------------------------------------
sum of the scheduled payments due during the Collection Period ending
immediately prior to such Distribution Date in respect of all Contracts that are
Outstanding at the beginning of such Collection Period less (b) 1/12th of the
product of (i) the Pool Scheduled Principal Balance prior to giving effect to
the Total Regular Principal Amount for such Distribution Date, and (ii) the
weighted average Contract Rate for such Contracts, calculated on the basis of
the remaining principal balances of such Contracts as of the first day of such
Collection Period; provided that, on each anniversary of the First Distribution
--------
Date (or, at the option of the Servicer, on more than one Distribution Date, as
selected by the Servicer, in each year), the Scheduled Principal Reduction
Amount shall equal the amount, reflecting any adjustments by reason of
bankruptcy, moratorium or similar waiver or grace period, Principal Payments in
Full, and other reductions, if any, necessary to cause the Pool Scheduled
Principal Balance for the Distribution Date next succeeding such Distribution
Date to equal the aggregate of the Scheduled Principal Balances for such
Distribution Date.
Securities Act: The Securities Act of 1933, as amended.
--------------
-27-
<PAGE>
Senior Certificates: The Class A-1 Certificates, the Class A-2
-------------------
Certificates and, the Class A-3 Certificates, the Class A-4 Certificates, the
Class A-5 Certificates, the Class A-6 Certificates and, the Class A-7
Certificates, the Class A-8 Certificates, the Class A-9 Certificates and the
Class A-IO Certificates.
Senior Certificate Balance: As to any Distribution Date, the sum of the
--------------------------
Class A-1 Certificate Balance, the Class A-2 Certificate Balance, the Class A-3
Certificate Balance, the Class A-4 Certificate Balance, the Class A-5
Certificate Balance, the Class A-6 Certificate Balance, the Class A-7
Certificate Balance, the Class A-8 Certificate Balance and the Class A-9
Certificate Balance.
Senior Percentage: As to any Distribution Date, the percentage equivalent
-----------------
of a fraction, the numerator of which is the Senior Certificate Balance
immediately prior to such Distribution Date and the denominator of which is the
sum of:
(i) the Senior Certificate Balance immediately prior to such
Distribution Date,
(ii) if the Class M Principal Distribution Test has been met, the
Class M Certificate Balance immediately prior to such Distribution Date or,
if the Class M Principal Distribution Test has not been met, zero, and
(iii) if the Class B Principal Distribution Test has been met, the
Class B Certificate Balance immediately prior to such Distribution Date or,
if the Class B Principal Distribution Test has not been met, zero;
provided that the Senior Percentage shall not be greater than 100%.
Servicer: BAFSB, or its successors in interest or any successor servicer
--------
under this Agreement as provided by Section 7.07.
Servicing File: All documents, records, and other items maintained by the
--------------
Servicer with respect to a Contract and not included in the corresponding
Contract File or the Land Home Contract, as applicable, including the credit
application, credit reports and verifications, appraisals, tax and insurance
records, payment records, insurance claim records, correspondence, and all
historical computerized data files.
Servicing Officer: Any officer of the Servicer involved in, or responsible
-----------------
for, the administration and servicing of the Contracts whose name appears on a
list of servicing officers furnished to the Trustee by the Servicer, as such
list may from time to time be amended.
Sixty-Day Delinquency Ratio: As to any Distribution Date, the percentage
---------------------------
equivalent of the fraction, the numerator of which is the aggregate of the
outstanding principal balances (as of the end of the preceding Collection
Period) of all Contracts (including Contracts in respect of which the related
Manufactured Home has been repossessed but not yet liquidated) as to which a
scheduled monthly payment thereon (without giving effect to any adjustments
thereto by reason of a bankruptcy or similar proceeding of the Obligor or any
extension or modification granted to
-28-
<PAGE>
such Obligor) is delinquent 60 days or more as of the end of such Collection
Period and the denominator of which is the Pool Scheduled Principal Balance for
such Distribution Date.
Startup Day: As defined in Section 4.17(b) hereof.
-----------
Tax: As defined in Section 4.17(g) hereof.
---
Tax Matters Person: The person designated as "tax matters person" in the
------------------
manner provided under Treasury regulation Section 1.860F-4(d) and Section 6231
of the Code. Initially, this person shall be the Servicer.
Termination Auction: As defined in Section 10.01(b) hereof.
-------------------
Thirty-Day Delinquency Ratio: As to any Distribution Date, the percentage
----------------------------
equivalent of the fraction, the numerator of which is the aggregate of the
outstanding principal balances (as of the end of the preceding Collection
Period) of all Contracts (including Contracts in respect of which the related
Manufactured Home has been repossessed but not yet liquidated) as to which a
scheduled monthly payment thereon (without giving effect to any adjustments
thereto by reason of a bankruptcy or similar proceeding of the Obligor or any
extension or modification granted to such Obligor) is delinquent 30 days or more
as of the end of such Collection Period and the denominator of which is the Pool
Scheduled Principal Balance for such Distribution Date.
Total Regular Principal Amount: As to any Distribution Date, an amount
------------------------------
equal to the sum of (a) the Scheduled Principal Reduction Amount for such
Distribution Date, (b) all Partial Prepayments received during the immediately
preceding Collection Period, (c) the Scheduled Principal Balance of each
Contract for which a Principal Prepayment in Full was received during the
immediately preceding Collection Period, (d) the Scheduled Principal Balance of
each Contract that became a Liquidated Contract during the immediately preceding
Collection Period, and (e) the Scheduled Principal Balance of each Contract that
was repurchased during the immediately preceding Collection Period pursuant to
Section 3.05.
Transfer: Any direct or indirect transfer or sale of any Ownership
--------
Interest in a Class R Certificate.
Transferee: Any Person who is acquiring by Transfer any Ownership Interest
----------
in a Class R Certificate.
Trustee: The First National Bank of Chicago, or its successors or assigns
-------
or any successor under this Agreement.
Trust Fund: The corpus of the trust created by this Agreement, to the
----------
extent described herein, consisting of the Contracts (including the security
interest created thereby), including all rights to receive payments on the
Contracts due on or after the Cut-off Date, such assets as shall from time to
time be identified as deposited in the Certificate Account, the amounts, if any,
on deposit in the Reserve Account, each Manufactured Home and Mortgaged Property
which secured a Contract (which has not been repurchased pursuant to Section
3.05) and which has
-29-
<PAGE>
been acquired in realizing upon such Contract, the Repurchase Obligation, and
the proceeds of the Hazard Insurance Policies.
UCC: The Uniform Commercial Code, as in effect in the relevant
---
jurisdiction.
United States Person: A citizen or resident of the United States, a
--------------------
corporation, partnership or other entity created or organized in, or under the
laws of, the United States, any state thereof or the District of Columbia (other
than a partnership not treated as a United States person under any applicable
Treasury Regulations), or an estate or trust whose income is subject to United
States federal income tax regardless of the source of income.
Voting Rights: The portion of the voting rights of all of the Certificates
-------------
that is allocated to any Certificate. As of any date of determination, 98% of
the Voting Rights shall be allocated among Holders of the Regular Certificates
(other than the Class A-IO Certificates) in proportion to the Certificate
Balances of their respective Certificates on such date, 1% of the Voting Rights
shall be allocated among Holders of the Class A-IO Certificates in proportion to
the Class A-IO Notional Principal Amount of their respective Certificates on
such date, and 1% of the Voting Rights shall be allocated among Holders of the
Class R Certificates, in each case allocated among the Certificates of each such
Class in accordance with their respective Percentage Interests.
Section 1.02. Construction.
------------
Unless the context of this Agreement otherwise clearly requires, references
to the plural include the singular, the singular the plural and the part the
whole and "or" has the inclusive meaning sometimes represented by the phrase
"and/or." The words "include" or "including" shall be deemed followed by the
phrase "without limitation." The words "hereof," "herein," "hereunder" and
similar terms in this Agreement refer to the Agreement as a whole and not to any
particular provision of this Agreement. The Section and other headings
contained in this Agreement are for reference purposes only and shall not
control or affect the construction of this Agreement or the interpretation
thereof in any respect. Section, subsection, Schedule, Appendix and Exhibit
references are to this Agreement unless otherwise specified. The date as of
which this Agreement is dated has been assigned solely for purposes of
identification, and does not signify the date as of which assets are
transferred, securities are issued, or any other actions are taken hereunder,
and the parties specifically acknowledge and agree that the conveyance of the
Contracts pursuant to Section 2.01 and the delivery of the Certificates pursuant
to Section 2.07 have occurred on and are effective as of the Closing Date.
-30-
<PAGE>
ARTICLE II
CONVEYANCE OF CONTRACTS; REPRESENTATIONS AND WARRANTIES
Section 2.01. Conveyance of Contracts.
-----------------------
(a) The Contract Seller, concurrently with the execution and delivery
hereof, does hereby transfer, sell, assign, set over and otherwise convey to the
Trustee without recourse (i) all of the right, title and interest of the
Contract Seller in and to the Contracts listed in the Contract Schedule, as
amended from time to time, (including the security interests created thereby),
including all principal of and interest due on or with respect to the Contracts
on or after the Cut-off Date (other than payments of principal and interest due
on the Contracts before the Cut-off Date), (ii) all of the rights under all
Hazard Insurance Policies relating to the Manufactured Homes securing the
Contracts for the benefit of the creditors under such Contracts, (iii) all
documents contained in the Contract Files and in the Land Home Contract Files,
and (iv) all proceeds of any of the foregoing.
The ownership of each Contract and the contents of the related Contract
File or Land Home Contract File, as applicable, and Servicing File are vested in
the Trustee. The Servicer hereby disclaims any and all right, title and other
ownership interest in and to the Contracts (including the security interests
created thereby). The contents of each Contract File and, except as provided in
Section 4.16(e), the contents of each Land Home Contract File, as applicable,
and Servicing File are and shall be held by the Servicer for the benefit of the
Trustee as the owner thereof (it being understood that the Servicer's possession
of the contents of each Contract File or Land Home Contract File, as applicable,
and Servicing File so retained is for the sole purpose of servicing the related
Contract, and such retention and possession by the Servicer is in a custodial
capacity only). Neither the Contract Seller nor the Servicer shall take any
action inconsistent with the Trustee's ownership of the Contracts, and the
Contract Seller and the Servicer shall promptly indicate to all inquiring
parties that the Contracts have been sold, transferred, assigned, set over and
conveyed to the Trustee and shall not claim any ownership interest in the
Contracts.
(b) Although the parties intend that the conveyance of the Contract
Seller's right, title and interest in and to the Contracts pursuant to this
Agreement shall constitute a purchase and sale and not a loan, if such
conveyances are deemed to be a loan, the parties intend that the rights and
obligations of the parties to such loan shall be established pursuant to the
terms of this Agreement. The parties also intend and agree that the Contract
Seller shall be deemed to have granted to the Trustee, and the Contract Seller
does hereby grant to the Trustee, a perfected first-priority security interest
in (i) all of its right, title and interest, whether now owned or hereafter
acquired, in and to the Contracts listed in the Contract Schedule, as amended
from time to time (including the security interests created thereby), including
all principal of and interest due on or with respect to the Contracts on or
after the Cut-Off Date (other than payments of principal and interest due on the
Contracts before the Cut-Off Date), (ii) all of the rights under all Hazard
Insurance Policies relating to the Manufactured Homes securing the Contracts for
the benefit of the creditors under such Contracts, (iii) all documents contained
in the Contract Files and in the Land Home Contract Files, and (iv) all proceeds
of any of the foregoing. The parties intend and agree that this Agreement shall
constitute a security agreement under applicable law. If the trust
-31-
<PAGE>
created by this Agreement terminates prior to the satisfaction of the claims of
any Person under any Certificates, the security interest created hereby shall
continue in full force and effect and the Trustee shall be deemed to be the
collateral agent for the benefit of such Person.
Section 2.02. Filing and Assignment; Name Change or Relocation.
------------------------------------------------
(a) On or prior to the Closing Date, the Servicer shall cause to be filed
in the office of the Secretary of State of California for all Contracts sold by
the Contract Seller hereunder, a UCC-1 financing statement signed by the
Contract Seller describing the related Contracts as collateral and naming the
Contract Seller as debtor and the Trustee as secured party.
From time to time, the Servicer shall take and cause to be taken such
actions and execute such documents as are necessary to perfect and protect the
Certificateholders' interests in the Contracts and their proceeds and the
Manufactured Homes and the Mortgaged Properties against all other Persons,
including the filing of financing statements, amendments thereto and
continuation statements, the execution of transfer instruments and the making of
notations on or taking possession of all records or documents of title;
provided, however, that BAFSB, so long as it is the Servicer, shall not be
- -------- -------
required to cause notations to be made on any document of title relating to any
Manufactured Home or to execute any transfer instrument relating to any
Manufactured Home (other than a notation or a transfer instrument necessary to
show the Contract Seller as the lienholder or legal title holder) or, except as
provided in Section 4.22, to file documents in real property records with
respect to a Manufactured Home or related Contract, absent notice from the
Trustee or the Contract Seller or actual knowledge that such Manufactured Home
that does not secure a Land Home Contract has become real property under
applicable state law; and further provided, that the Servicer shall have no
------- --------
obligation pursuant to this sentence with respect to any failure to maintain a
first-priority perfected security interest which results from a breach of any
representation or warranty in Section 3.02(j) or (u) as to the Trustee's
security interest in a Manufactured Home, except to enforce the Contract
Seller's obligations in respect thereof in Section 3.05. The Trustee and the
Contract Seller agree to take whatever action is necessary to enable the
Servicer to fulfill its obligations as set forth in this Section 2.02(a).
(b) The Servicer agrees to pay all reasonable costs and disbursements in
connection with its duties specified in this Section 2.02.
Section 2.03. Acceptance by Trustee.
---------------------
The Trustee hereby acknowledges conveyance of the Contracts to the Trustee
and declares that the Trustee, directly or through a custodian (which shall be
the Servicer pursuant to Section 4.16, except as provided under Section
4.16(e)), holds and will hold such Contract Files in trust for the use and
benefit of all present and future Certificateholders. The Trustee hereby
certifies (without any independent investigation) that it has no notice or
knowledge of (i) any adverse claim, lien or encumbrance with respect to any
Contract, (ii) any Contract being overdue or dishonored, (iii) any evidence on
the face of any Contract of any security interest therein adverse to the
Trustee's interest, or (iv) any defense against or claim against any Contract by
the Obligor or by any other party. Nothing in this Agreement shall be construed
to constitute
-32-
<PAGE>
acceptance by the Trustee or the Trust Fund of any liability or obligation of
the Contract Seller, whether on any Contract, to any Obligor, or otherwise.
Section 2.04. Certificate Ratings.
-------------------
On the Closing Date, the Trustee shall authenticate and deliver the
Certificates upon instructions from the Contract Seller pursuant to Section 2.07
and the following documents:
(a) A letter from each Rating Agency confirming that the Class A-1, Class
A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class A-7, Class A-8, Class A-
9, Class A-IO, Class M, Class B-1 and Class B-2 Certificates have been assigned
the rating of "P-1", "Aaa", "Aaa", "Aaa", "Aaa", "Aaa", "Aaa", "Aaa", "Aaa",
"Aa3," "Baa2", and "Ba2", respectively (in the case of Moody's) and "F-1+",
"AAA", "AAA", "AAA", "AAA", "AAA", "AAA", "AAA", "AAA", "AAA", "AA-", "BBB" and
"BB", respectively (in the case of Fitch), and
(b) An Officer's Certificate from the Servicer to the effect that the
Servicer has deposited in the Certificate Account $3,402,307.99, which is all
amounts received on the Contracts from and including the Cut-off Date up to and
including November 17, 1997.
Notwithstanding anything in this Agreement to the contrary, the Servicer
shall deposit into the Certificate Account all amounts in respect of the
Contracts received on or after November 1, 1997 or otherwise required to be
deposited in the Certificate Account by other provisions of this Agreement
pursuant to Section 4.05.
Section 2.05. Representations and Warranties Regarding the Servicer.
-----------------------------------------------------
The Servicer makes the following representations and warranties to the
Trustee and the Certificateholders:
(a) Organization and Good Standing. The Servicer is a federal savings
------------------------------
bank, duly organized, validly existing and in good standing under the laws of
the United States, and the Servicer has the corporate power to own its assets
and to transact the respective business in which it is currently engaged. The
Servicer is duly qualified to do business as a foreign corporation and is in
good standing in each jurisdiction in which its type of organization and the
character of the business transacted by it or properties owned or leased by it
requires such qualification and in which the failure so to qualify would have a
material adverse effect on its business, properties, assets, or condition
(financial or other).
(b) Authorization; Binding Obligations. The Servicer has the power and
----------------------------------
authority to make, execute, deliver and perform this Agreement and all of the
transactions contemplated under the Agreement, and has taken all necessary
corporate action to authorize the execution, delivery and performance of this
Agreement. When executed and delivered, this Agreement will constitute the
legal, valid and binding obligation of the Servicer enforceable in accordance
with its terms, except as enforcement of such terms may be limited by
bankruptcy, insolvency or similar laws affecting the enforcement of creditors'
rights generally and by the availability of equitable remedies.
-33-
<PAGE>
(c) No Consent Required. The Servicer is not required to obtain the
-------------------
consent of any other party or any consent, license, approval or authorization
from, or registration or declaration with, any governmental authority, bureau or
agency in connection with the execution, delivery, performance, validity or
enforceability of this Agreement, except such as have been obtained or where the
failure to obtain any such consent, license, approval or authorization, or to
make any registration or declaration does not materially adversely affect the
interests of the Trust Fund or the interests of the Certificateholders therein.
(d) No Violations. The execution, delivery and performance of this
-------------
Agreement by the Servicer will not violate any provision of any existing law or
regulation or any order or decree of any court applicable to the Servicer or the
charter or bylaws of the Servicer, or constitute a material breach of any
mortgage, indenture, contract or other agreement to which the Servicer is a
party or by which the Servicer may be bound except where such violation or
breach does not materially adversely affect the interests of the Trust Fund or
the interests of the Certificateholders therein.
(e) Litigation. No litigation or administrative proceeding of or before
----------
any court, tribunal or governmental body is currently pending, or, to the
knowledge of the Servicer, threatened, against the Servicer or any of its
properties or with respect to this Agreement or the Certificates which, if
adversely determined, would in the opinion of the Servicer have a material
adverse effect on the transactions contemplated by this Agreement.
Within 60 days of the earlier of discovery by the Servicer or receipt of
notice by the Servicer of the breach of any representation, warranty or covenant
of the Servicer set forth in this Section 2.05 which materially and adversely
affects the interests of the Certificateholders in any Contract, the Servicer
shall cure such breach in all material respects.
Section 2.06. Covenants of the Contract Seller, Trustee and Servicer.
------------------------------------------------------
Upon discovery by any of the Contract Seller, the Servicer or the Trustee
of a breach of any of the representations, warranties and covenants set forth in
Article III hereof which materially and adversely affects the value of the
Contracts or the interests of the Certificateholders in the Contracts (or which
materially and adversely affects the value of or the interest of the
Certificateholders in the related Contract in the case of a representation,
warranty or covenant set forth in Article III hereof and relating to a
particular Contract), the party discovering such breach shall give prompt
written notice to the other parties. The cure of such breach or the repurchase
or substitution for any affected Contract shall be done in accordance with
Section 3.05.
Section 2.07. Authentication and Delivery of Certificates.
-------------------------------------------
The Trustee acknowledges the transfer and assignment to it of the Trust
Fund and, concurrently with such transfer and assignment, has executed,
authenticated and delivered to or upon the order of the Contract Seller, the
Certificates in authorized denominations evidencing the entire ownership of the
Trust Fund. The Trustee agrees to hold the Trust Fund and exercise the rights
referred to above for the benefit of all present and future Holders of the
Certificates.
-34-
<PAGE>
Section 2.08. Covenants of the Servicer.
-------------------------
The Servicer hereby covenants to the Contract Seller and the Trustee that
no written information, certificate of an officer, statement furnished in
writing or written report delivered to the Contract Seller, any Affiliate of the
Contract Seller or the Trustee and prepared by the Servicer pursuant to this
Agreement will contain any untrue statement of a material fact or omit to state
a material fact necessary to make the information, certificate, statement or
report not misleading.
-35-
<PAGE>
ARTICLE III
REPRESENTATIONS AND WARRANTIES BY THE CONTRACT SELLER
Section 3.01. Representations and Warranties of the Contract Seller.
-----------------------------------------------------
The Contract Seller makes the following representations and warranties to
the Trustee:
(a) Organization and Good Standing; Licensing. It is a federal savings
-----------------------------------------
bank, duly organized, validly existing and in good standing under the laws of
the United States, and it has the corporate power to own its assets and to
transact the business in which it is currently engaged. It is duly qualified to
do business as a foreign corporation and is in good standing in each
jurisdiction in which its type of organization and the character of the business
transacted by it or properties owned or leased by it requires such qualification
and in which the failure so to qualify would have a material adverse effect on
the business, properties, assets, or condition (financial or other) of the
Contract Seller. It was properly licensed in each jurisdiction at the time of
purchase or origination of each Contract originated or purchased on an
individual basis by it in such jurisdiction to the extent required by the laws
of such jurisdiction as applied to the purchase or origination and servicing of
such Contract, except where the failure to be so licensed does not materially
adversely affect the interests of the Trust Fund or the Certificateholders in
and to such Contract.
(b) Authorization; Binding Obligations. It has the power and authority to
----------------------------------
make, execute, deliver and perform this Agreement and all of the transactions
contemplated under this Agreement, and has taken all necessary corporate action
to authorize the execution, delivery and performance of this Agreement. When
executed and delivered, this Agreement will constitute the legal, valid and
binding obligation of the Contract Seller enforceable in accordance with its
terms, except as enforcement of such terms may be limited by bankruptcy,
insolvency or similar laws affecting the enforcement of creditors' rights
generally and by the availability of equitable remedies.
(c) No Consent Required. It is not required to obtain the consent of any
-------------------
other party or any consent, license, approval or authorization from, or
registration or declaration with, any governmental authority, bureau or agency
in connection with the execution, delivery, performance, validity or
enforceability of this Agreement, except such as have been obtained or where the
failure to obtain any such consent, license, approval or authorization, or to
make any registration or declaration does not materially adversely affect the
interests of the Trust Fund or the interests of the Certificateholders therein.
(d) No Violations. The execution, delivery and performance of this
-------------
Agreement by the Contract Seller will not violate any provision of any existing
law or regulation or any order or decree of any court applicable to the Contract
Seller or the charter or bylaws of the Contract Seller, or constitute a material
breach of any mortgage, indenture, contract or other agreement to which the
Contract Seller is a party or by which the Contract Seller may be bound except
where such violation or breach does not materially adversely affect the
interests of the Trust Fund or the interests of the Certificateholders therein.
-36-
<PAGE>
(e) Litigation. No litigation or administrative proceeding of or before
----------
any court, tribunal or governmental body is currently pending or, to its
knowledge, threatened, against it or any of its properties or with respect to
this Agreement or the Certificates which, if adversely determined, would in the
opinion of the Contract Seller have a material adverse effect on the
transactions contemplated by this Agreement.
(f) Chief Executive Office. As of the Closing Date, its chief executive
----------------------
office is in California.
(g) Name Change or Relocation. During the term of this Agreement, it will
-------------------------
not change its name, identity or structure or relocate its chief executive
office without first giving written notice to the Trustee. If any change in the
Contract Seller's name, identity or structure or the relocation of its chief
executive office would make any financing or continuation statement or notice of
lien filed under this Agreement seriously misleading within the meaning of
applicable provisions of the UCC or any title statute, the Contract Seller, no
later than five days after the effective date of such change, shall file such
amendments as may be required to preserve and protect the Certificateholders'
interests in the Contracts and proceeds thereof and in the Manufactured Homes
and the Mortgaged Properties.
Section 3.02. Representations and Warranties Regarding Each Contract.
------------------------------------------------------
The Contracts listed on the Contract Schedule have been sold by the
Contract Seller to the Trust Fund on the date of execution and delivery hereof.
As a condition of the purchase by the Trust Fund, the Contract Seller represents
and warrants to the Trustee as to each Contract sold by it to the Trust Fund as
of the Closing Date (except as otherwise expressly stated):
(a) Payments. As of the Cut-off Date, no Contract was more than 59 days
--------
delinquent.
(b) No Waivers. The terms of the Contract have not been waived, altered
----------
or modified in any respect, except by instruments or documents identified in the
Contract File or the Land Home Contract File, as applicable.
(c) Binding Obligation. The Contract is the legal, valid and binding
------------------
obligation of the Obligor thereunder and is enforceable in accordance with its
terms, except as such enforceability may be limited by laws affecting the
enforcement of creditors' rights generally and by general principles of equity.
(d) No Defenses. The Contract is not subject to any right of rescission,
-----------
setoff, counterclaim or defense, including the defense of usury, and the
operation of any of the terms of the Contract or the exercise of any right
thereunder will not render the Contract unenforceable in whole or in part or
subject to any right of rescission, setoff, counterclaim or defense, including
the defense of usury, and no such right of rescission, setoff, counterclaim or
defense has been asserted with respect thereto.
(e) Insurance. The Manufactured Home securing the Contract is covered by
---------
a Hazard Insurance Policy in the amount required by Section 4.09. All premiums
due as of the Closing Date on such insurance have been paid in full to the
applicable providers of such insurance.
-37-
<PAGE>
(f) Origination. To the knowledge of the Contract Seller, the Contract
-----------
was either (i) originated by a manufactured housing dealer acting in the regular
course of its business, and purchased on an individual basis by BankAmerica
Housing Services or (ii) originated by BankAmerica Housing Services in the
ordinary course of its business.
(g) Lawful Assignment. The Contract was not originated in and is not
-----------------
subject to the laws of any jurisdiction whose laws would make the transfer of
such Contract from the Contract Seller to the Trust Fund under this Agreement
unlawful.
(h) Compliance with Law. All requirements of any federal, state or local
-------------------
law, including usury, truth-in-lending and equal credit opportunity laws and
lender licensing laws, applicable to the Contract have been complied with.
(i) Contract in Force. The Contract has not been satisfied or
-----------------
subordinated in whole or in part or rescinded, the Manufactured Home securing
the Contract has not been released from the lien of the Contract in whole or in
part and, in the case of a Land Home Contract, the related Mortgaged Property
has not been released from the related Mortgage.
(j) Valid Security Interest. The Contract, other than any Land Home
-----------------------
Contract, creates a valid, subsisting and enforceable first-priority security
interest in favor of BankAmerica Housing Services as secured lender, or agent
thereof, in the Manufactured Home covered thereby; such security interest has
been assigned by the Contract Seller as secured lender to the Trustee in
accordance with the terms herein and; the Trustee has a valid and perfected
first-priority security interest in such Manufactured Home. Each Mortgage is a
valid first lien in favor of BankAmerica Housing Services on real property
securing the amount owed by the Obligor under the related Land Home Contract
subject only to (a) the lien of current real property taxes and assessments, (b)
covenants, conditions and restrictions, rights of way, easements and other
matters of public record as of the date of recording of such Mortgage, such
exceptions appearing of record being acceptable to mortgage lending institutions
generally in the area wherein the property subject to the Mortgage is located or
specifically reflected in the appraisal obtained in connection with the
origination of the related Land Home Contract obtained by BankAmerica Housing
Services and (c) other matters to which like properties are commonly subject
which do not materially interfere with the benefits of the security intended to
be provided by such Mortgage. The applicable Contract Seller has assigned all
of its right, title and interest in such Land Home Contract and related
Mortgage, including the security interest in the Manufactured Home covered
thereby, to the Trustee. The Trustee has and will have a valid and perfected
and enforceable first priority security interest in such Land Home Contract.
(k) Capacity of Parties. All parties to the Contract had capacity to
-------------------
execute the Contract.
(l) Good Title. It purchased the Contract for value and took possession
----------
thereof, without knowledge that the Contract was subject to any security
interest. It has not sold, assigned or pledged the Contract to any Person other
than the Trust Fund, and prior to the transfer of the Contract by the Contract
Seller to the Trust Fund, it had good and marketable title
-38-
<PAGE>
thereto free and clear of any encumbrance, equity, loan, pledge, charge, claim
or security interest and was the sole owner thereof with full right to transfer
the Contract to the Trust Fund.
(m) No Defaults. As of the Cut-off Date, there was no default, breach,
-----------
violation or event permitting acceleration existing under the Contract and to
its knowledge, no event which, with notice and the expiration of any grace or
cure period, would constitute such a default, breach, violation or event
permitting acceleration under such Contract (except payment delinquencies
permitted by clause (a) above). The Contract Seller has not waived any such
default, breach, violation or event permitting acceleration.
(n) No Liens. As of the Closing Date, there are, to its knowledge, no
--------
liens or claims which have been filed for work, labor or materials affecting the
Manufactured Home or any related Mortgaged Property securing the Contract which
are or may be liens prior to, or equal or coordinate with, the lien of the
Contract.
(o) Equal Installments. The Contract has a fixed Contract Rate and
------------------
provides for level monthly payments of principal and interest which fully
amortize the loan over its term. The scheduled monthly payment allocable to
interest on the Contract is calculated on the basis that each scheduled monthly
payment is applied on its Due Date, regardless of when it is actually made.
(p) Enforceability. The Contract contains customary and enforceable
--------------
provisions such as to render the rights and remedies of the holder thereof
adequate for the realization against the collateral of the benefits of the
security.
(q) Contract Schedule. The information set forth in Exhibit A is true and
----------------- ---------
correct.
(r) One Original. There is only one original executed Contract. Such
------------
original Contract is in the custody of the Servicer on the Closing Date.
(s) Loan-to-Value Ratio. At the time of its origination, such Contract
-------------------
had a Loan-to-Value Ratio (rounded to the nearest 1%) not greater than 95%.
(t) Not Real Estate. With respect to each Contract other than a Land Home
---------------
Contract, the related Manufactured Home is personal property and is not
considered or classified as part of the real estate on which it is located under
the laws of the jurisdiction in which it is located and was personal property
and was not considered or classified as part of the real estate on which it was
located under the laws of the jurisdiction in which it was located at the time
the related Contract was executed by the parties thereto, and with respect to
each Contract including Land Home Contracts the related Manufactured Home is, to
the Contract Seller's knowledge, free of damage (including earthquake or
hurricane damage) and in good repair.
(u) Notation of Security Interest. With respect to each Contract other
-----------------------------
than a Land Home Contract, if the related Manufactured Home is located in a
state in which notation of a security interest on the title document is required
or permitted to perfect such security interest, the title document shows, or, if
a new or replacement title document with respect to such Manufactured Home is
being applied for, such title document will be issued within 180 days and
-39-
<PAGE>
will show, the Contract Seller as the holder of a first-priority security
interest in such Manufactured Home. If the related Manufactured Home is located
in a state in which the filing of a financing statement or the making of a
fixture filing under the UCC is required to perfect a security interest in
manufactured housing, such filings have been duly made and show the Contract
Seller as the secured party. If the related Manufactured Home secures a Land
Home Contract, such Manufactured Home is subject to a Mortgage properly filed in
the appropriate public recording office or such Mortgage will be properly filed
in the appropriate public recording office within 180 days, naming the Contract
Seller as mortgagee. In either case, the Trustee has the same rights as the
secured party of record would have (if such secured party were still the owner
of the Contract) against all Persons (including the Contract Seller and any
trustee in bankruptcy of the applicable Contract Seller) claiming an interest in
such Manufactured Home. Assuming consummation of the transactions contemplated
herein the Trustee has the same rights as the secured party of record would have
(if such secured party were still the owner of the Contract) against all Persons
claiming an interest in such Manufactured Home and, if applicable, such
Mortgaged Property.
(v) Secondary Mortgage Market Enhancement Act. The related Manufactured
-----------------------------------------
Home is a "manufactured home" within the meaning of 42 United States Code,
Section 5402(6); BAFSB was a federally-chartered savings bank, as of the time of
each Contract's origination or purchase by the Contract Seller as required under
Section 3(a)(41)(A)(ii) of the Securities Exchange Act of 1934, as amended.
(w) Qualified Mortgage for REMIC. Each Contract is secured by a "single
----------------------------
family residence" within the meaning of Section 25(e)(10) of the Code. The fair
market value of the Manufactured Home securing each Contract was at least equal
to 80% of the adjusted issue price of the Contract at either (i) the time the
Contract was originated (determined pursuant to the REMIC Provisions) or (ii)
the time the Contract is transferred to the Trust Fund. Each Contract is a
"qualified mortgage" under Section 860G(a)(3) of the Code.
(x) Stamping of Contracts. Within 90 days of the Closing Date, each
---------------------
original Contract will have been stamped with the following legend: "This
Contract has been assigned to The First National Bank of Chicago, as Trustee
under the Pooling and Servicing Agreement dated as of November 1, 1997 (between
such Trustee and BAFSB) or to any successor Trustee thereunder."
(y) Actuarial Contracts. Each Contract is an actuarial manufactured
-------------------
housing installment loan agreement or a manufactured housing installment sales
contract.
(z) Land Home Contracts. No Contract other than a Land Home Contract is
-------------------
secured, or intended to be secured, in whole or in part by the lien of a
mortgage or deed of trust creating a first lien or an estate in fee simple in
the real property.
(aa) Financing of Real Property. No Contract other than a Land Home
--------------------------
Contract has financed any amount in respect of real property.
-40-
<PAGE>
(bb) Minimum and Maximum Contract Rate. The Contract with the lowest
---------------------------------
Contract Rate has a Contract Rate of 7.00% and the Contract with the highest
Contract Rate has a Contract Rate of 14.50%.
Section 3.03. Representations and Warranties Regarding the Contracts in the
-------------------------------------------------------------
Aggregate.
---------
The Contract Seller represents and warrants that:
(a) Amounts. The aggregate principal amounts payable by Obligors under
-------
the Contracts as of the Cut-off Date (including scheduled principal payments due
on or after the Cut-off Date but paid prior to the Cut-off Date) equal or exceed
the Cut-off Date Pool Principal Balance. The percentage (by outstanding
principal balance as of the Cut-off Date) of the Contracts having a Net Contract
Rate that is less than the Cap Rate on the Class A-9 Certificates is
approximately 6.50% the percentage (by outstanding principal balance as of the
Cut-off Date) of the Contracts having a Net Contract Rate that is less than the
Cap Rate on the Class M Certificates is approximately 6.50%, the percentage (by
outstanding principal balance as of the Cut-off Date) of the Contracts having a
Net Contract Rate that is less than the Cap Rate on the Class B-1 Certificates
is approximately 6.50%, and the percentage (by outstanding principal balance as
of the Cut-off Date) of the Contracts having a Net Contract Rate that is less
than the Cap Rate on the Class B-2 Certificates is approximately 28.02%.
(b) Characteristics. The Contracts have the following characteristics as
---------------
of the Cut-off Date: (i) Contracts representing approximately 80% of the
Contracts by remaining principal balance are attributable to loans for purchases
of new Manufactured Homes, and approximately 20%% thereof is attributable to
loans for purchases of used Manufactured Homes; (ii) not more than approximately
9.95% of the Contracts by remaining principal balance as of the Cut-off Date are
secured by Manufactured Homes located in any one state, not more than 1.00% of
the Contracts by remaining principal balance are secured by Manufactured Homes
located in an area with the same zip code, not more than 1.00% of the Contracts
by remaining principal balance are secured by Manufactured Homes located in the
same manufactured housing park, (iii) no Contract has a remaining maturity of
more than 360 months; (iv) no Contract was originated before January 1, 1997;
and (v) the final scheduled payment date on the Contract with the latest
maturity is in October 2027.
(c) Computer Tape. The Computer Tape made available by the Servicer as of
-------------
the close of business on October 31, 1997 was accurate as of its date and
includes a description of the same Contracts that are described in the Contract
Schedule.
(d) Marking Records. On or before the Closing Date, the Contract Seller
---------------
will have caused the portions of the electronic master record of its
manufactured housing installment sales contracts and installment loan agreements
relating to the Contracts sold by it as of the Closing Date to be clearly and
unambiguously marked to indicate that such Contracts constitute part of the
Trust Fund and are owned by the Trust Fund in accordance with the terms of the
trust created hereunder.
-41-
<PAGE>
(e) No Adverse Selection. Except to ensure compliance with the
--------------------
representations and warranties made in Sections 3.02 and 3.03, no selection
procedures have been intentionally employed to achieve an adverse effect in
selecting the Contracts.
Section 3.04. Representations and Warranties Regarding the Contracts.
------------------------------------------------------
The Contract Seller represents and warrants that:
(a) Possession. Immediately prior to the Closing Date, the Servicer will
----------
have possession of each original Contract and the related Contract File or Land
Home Contract File, as applicable (except for any certificate of title that has
not yet been returned from the appropriate public recording office). There are
and there will be no custodial agreements in effect materially and adversely
affecting the right of the Contract Seller to make, or to cause to be made, any
delivery required hereunder.
(b) Bulk Transfer Laws. The transfer, assignment and conveyance of the
------------------
Contracts, the Contract Files and the Land Home Contract Files by the Contract
Seller to the Trust Fund as contemplated by this Agreement are not subject to
the bulk transfer or any similar statutory provisions in effect in any
applicable jurisdiction.
Section 3.05. Repurchases of Contracts or Substitution of Contracts for Breach
----------------------------------------------------------------
of Representations and Warranties.
---------------------------------
(a) The Contract Seller shall either (i) repurchase a Contract sold by it
to the Trust Fund at such Contract's Repurchase Price, or (ii) if the Contract
Seller is able to satisfy the conditions of Section 3.05(b), remove such
Contract from the Trust Fund and substitute therefor an Eligible Substitute
Contract in accordance with and subject to the limitations of Section 3.05(b),
in each case within 90 days after the Contract Seller becomes aware, or receives
written notice from the Servicer or the Trustee, of a breach of a representation
or warranty of the Contract Seller set forth in Section 3.02 or 3.03 of this
Agreement that materially adversely affects the Trust Fund's interest in such
Contract, unless such breach has been cured; provided, however, that with
-------- -------
respect to any Contract incorrectly described on the Contract Schedule with
respect to remaining principal balance, which the Contract Seller would
otherwise be required to repurchase pursuant to this Section 3.05, the Contract
Seller may, in lieu of repurchasing such Contract, deposit in the Certificate
Account not later than one Business Day after such Determination Date cash in an
amount sufficient to cure such deficiency or discrepancy; and further provided,
------- --------
that with respect to a breach of a representation or warranty relating to the
Contracts in the aggregate and not to any particular Contract, the Contract
Seller may select Contracts to repurchase or substitute for such that, had such
Contracts not been included as part of the Contract Pool and after giving effect
to such substitution, if any, there would have been no breach of such
representation or warranty; and further provided, that in connection with any
------- --------
Contract that the Contract Seller is required to repurchase, the Contract Seller
shall at its own expense deliver to the Trustee an opinion of counsel to the
effect that the repurchase of such Contract will not cause the Trust Fund to
fail to qualify as a REMIC at any time any Certificate is outstanding under then
applicable REMIC Provisions, be deemed a contribution to the Trust Fund after
the Startup Day or cause any "prohibited transaction," in each case, that will
result in the
-42-
<PAGE>
imposition of a tax under the applicable REMIC Provisions. It is understood and
agreed that the obligation of the Contract Seller to repurchase or substitute
for any Contract sold by it as to which a breach of a representation or warranty
set forth in Section 3.02 or 3.03 of this Agreement has occurred and is
continuing shall constitute the sole remedy respecting such breach available
to the Certificateholders, the Trust Fund or the Trustee; provided, however,
-------
that the Contract Seller shall defend and indemnify the Trustee, the Certificate
Administrator, the Trust Fund and the Certificateholders against all costs,
expenses, losses, damages, claims and liabilities, including reasonable fees and
expenses of counsel, which may be asserted against or suffered by any of them as
a result of third-party claims arising out of any breach of a representation or
warranty set forth in Section 3.02(c), (d), (g), (h) or (w) of this Agreement.
Notwithstanding any other provision of this Agreement, the obligation of the
Contract Seller under this Section 3.05 shall not terminate upon an Event of
Default.
Notwithstanding any other provision of this Agreement to the contrary,
any amount received on or recovered with respect to repurchased Contracts or
Replaced Contracts during or after the month of repurchase shall be the property
of the Contract Seller and need not be deposited in the Certificate Account.
Notwithstanding the foregoing, the Contract Seller shall not deposit
cash into the Certificate Account pursuant to this Section 3.05 after the three-
month period beginning on the Closing Date unless it shall first have obtained
an Opinion of Counsel to the effect that such deposit will not give rise to any
tax under Section 86OF(a) (1) of the Code or Section 86OG(d) of the Code. Any
such deposit shall not be invested.
The Trustee shall have no obligation to pay any taxes pursuant to this
Section 3.05, other than from moneys provided to it by the Contract Seller or
from moneys held therefor pursuant to Section 4.17. The Trustee shall be deemed
conclusively to have complied with this Section 3.05 if it follows the
directions of the Servicer required to be provided in the preceding paragraph.
Upon the repurchase of any Contract by the Contract Seller, the Trustee shall
delete such Contract from the Contract Schedule.
For reasons of administrative convenience in servicing of the
Contracts, notwithstanding the above provisions of this Section 3.05(a), the
Contract Seller shall not be required to repurchase or substitute for any
Contract relating to a Manufactured Home located in any jurisdiction on account
of a breach of the representation or warranty contained in Section 3.02(j) or
(u) of this Agreement solely on the basis of failure by the Contract Seller to
cause notations to be made on any document of title relating to any such
Manufactured Home or to execute any transfer instrument (including any UCC-3
assignments) relating to any such Manufactured Home (other than a notation or a
transfer instrument necessary to show the Contract Seller as lienholder or legal
title holder) unless (i) a court of competent jurisdiction has adjudged that,
because of such failure, the Trustee does not have a perfected first-priority
security interest in such related Manufactured Home, or (ii) (A) the Servicer
has received written advice of counsel to the effect that a court of competent
jurisdiction has held that, solely because of a substantially similar failure on
the part of a pledgor or assignor of manufactured housing contracts (who has
perfected the assignment or pledge of such contracts), a perfected first-
priority security interest was not created in favor of the pledgee or assignee
(as the case may be) in a related
-43-
<PAGE>
manufactured home which is located in such jurisdiction and which is subject to
the same laws regarding the perfection of security interests therein as apply to
Manufactured Homes located in such jurisdiction, and (B) the Servicer shall not
have completed all appropriate remedial action with respect to such Manufactured
Home within 90 days after receipt of such written advice. Any such advice shall
be from counsel selected by the Servicer on a nondiscriminatory basis from among
the counsel used by the Servicer in its general business in the jurisdiction in
question. The Servicer shall have no obligation on an ongoing basis to seek any
advice with respect to the matters described in clause (ii) above. However, the
Servicer shall seek advice with respect to such matters whenever information
comes to the attention of its general counsel which causes such general counsel
to determine that a holding of the type described in clause (ii)(A) might exist.
If any counsel selected by the Servicer informs the Servicer that no holding of
the type described in clause (ii)(A) exists, such advice shall be conclusive and
binding on the parties with respect to the applicable date and jurisdiction.
(b) On or prior to the date that is the second anniversary of the Closing
Date, the Contract Seller, at its election, may substitute a Contract for any
Contract that it is otherwise obligated to repurchase pursuant to Section
3.05(a) (such Contract being referred to as the "Replaced Contract") upon
satisfaction of the following conditions:
(i) the Contract to be substituted for the Replaced Contract is an
Eligible Substitute Contract and the Contract Seller delivers an Officer's
Certificate, substantially in the form of Exhibit E, to the Trustee
---------
certifying that such Contract is an Eligible Substitute Contract,
describing in reasonable detail how such Contract satisfies the definition
of the term "Eligible Substitute Contract" (as to satisfaction of
representations and warranties, such description shall be that such
Contract satisfies such representations and warranties) and certifying that
the Contract File or the Land Home Contract File, as applicable, for such
Contract is in the possession of the Servicer;
(ii) the Contract Seller shall have delivered to the Trustee evidence
of filing with the appropriate office in California of a UCC-1 financing
statement executed by the Contract Seller as debtor and naming the Trustee
as secured party and listing such Contract as collateral;
(iii) the Contract Seller shall have delivered to the Trustee an
Opinion of Counsel (a) to the effect that the substitution of such Contract
for such Replaced Contract will not cause the Trust Fund to fail to qualify
as a REMIC at any time any Certificate is outstanding under then applicable
REMIC Provisions, be deemed a contribution to the Trust Fund after the
Startup Day or cause any "prohibited transaction," in each case, that will
result in the imposition of a tax under the applicable REMIC Provisions,
and (b) to the effect that, except as to Contracts that are Land Home
Contracts, no filing or other action other than the filing of financing
statements on Form UCC-1 with the Secretary of State of the State of
California, naming the Contract Seller as debtor and the Trustee as secured
party as required by Section 3.05(a) of this Agreement and the filing of
continuation statements as required by Section 2.02(a) is necessary to
perfect as against third parties the conveyance of the substitute Contract
by the Contract Seller to the Trustee; and
-44-
<PAGE>
(iv) if the Scheduled Principal Balance of such Replaced Contract is
greater than the Scheduled Principal Balance of such Contract, the Contract
Seller shall have deposited in the Certificate Account the amount of such
excess (which amount shall be deemed a Principal Prepayment on such
Contract) and shall have included in the Officer's Certificate required by
clause (i) above a certification that such deposit has been made.
Upon satisfaction of such conditions, the Trustee shall add such
Contract to, and delete such Replaced Contract from, the Contract Schedule (or
cause such addition and deletion to be accomplished). Such substitution shall
be effected prior to the first Determination Date that occurs more than 90 days
after the Contract Seller becomes aware or receives written notice from the
Servicer or the Trustee, of the breach referred to in Section 3.05(a).
(c) Promptly after the repurchase referred to in Section 3.05(a) or the
substitution referred to in Section 3.05(b), the Trustee shall execute such
documents as are presented to it by the Contract Seller and are reasonably
necessary to reconvey the repurchased Contract or Replaced Contract, as the case
may be, to the Contract Seller.
(d) Notwithstanding anything in this Section 3.05 to the contrary, in the
event any Opinion of Counsel referred to in this Section 3.05 indicates that a
repurchase or substitution, as the case may be, of a Contract will result in the
imposition of a tax under the applicable REMIC Provisions with respect to
"prohibited transactions," or deemed a contribution to the REMIC after the
"start-up day," the Contract Seller shall not be required to repurchase or
substitute the Contract to which such Opinion of Counsel relates unless and
until the Servicer has determined there is an actual or imminent default with
respect thereto or that the defect or breach giving rise to the repurchase or
substitution obligation adversely affects the enforceability of such Contract.
Section 3.06. General.
-------
(a) It is understood and agreed that the representations and warranties in
this Article III hereof shall remain operative and in full force and effect,
shall survive the transfer and conveyance of the Contracts by the Contract
Seller to the Trustee and shall inure to the benefit of the Trustee.
(b) Any cause of action against the Contract Seller relating to or arising
out of the breach of any of its respective representations and warranties made
in this Article III shall accrue as to any Contract upon (i) discovery of such
breach by the Contract Seller or notice thereof by the Trustee or Servicer to
the Contract Seller, (ii) failure by the Contract Seller to cure such breach,
and (iii) demand upon the Contract Seller by the Trustee for all amounts payable
in respect of such Contract under this Agreement.
-45-
<PAGE>
ARTICLE IV
ADMINISTRATION AND SERVICING OF CONTRACTS
Section 4.01. Responsibility for Contract Administration and Servicing.
--------------------------------------------------------
BankAmerica Housing Services hereby agrees to act as Servicer under this
Agreement. The Certificateholders by their acceptance of the Certificates
consent to BankAmerica Housing Services acting as Servicer. The Servicer shall
service and administer the Contracts and, subject to the terms of this
Agreement, shall have full power and authority to do any and all things which it
may deem necessary or desirable in connection with such servicing and
administration. Subject to Section 4.02, without limiting the generality of the
foregoing, the Servicer hereby is authorized and empowered, when the Servicer
believes it appropriate in its best judgment, to execute and deliver, on behalf
of the Certificateholders and the Trust Fund or any of them, any and all
instruments of satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to the Contracts,
with respect to the Manufactured Homes and with respect to the Mortgaged
Property. The Trustee shall furnish the Servicer with any powers of attorney
and other documents necessary or appropriate to enable the Servicer to service
and administer the Contracts. The relationship of the Servicer (and of any
successor to the Servicer as servicer under this Agreement) to the Trustee under
this Agreement is intended by the parties to be that of an independent
contractor and not that of a joint venturer, partner or agent of the Trustee.
Section 4.02. Standard of Care.
----------------
In managing, administering, servicing and making collections on the
Contracts pursuant to this Agreement, the Servicer will, consistent with the
terms of this Agreement and applicable law, act with reasonable care, using that
degree of skill and care that it exercises with respect to similar manufactured
housing contracts owned and/or serviced by it, but in no event using a degree of
skill and care that is lower than that used generally in the servicing industry
for such manufactured housing contracts; provided, however, that notwithstanding
-------- -------
the foregoing, the Servicer shall not release or waive the right to collect the
unpaid balance on any Contract. Notwithstanding anything to the contrary
contained in this Agreement, no provision of this Agreement shall be construed
so as to require the Servicer to take any action or fail to take any action in
respect of a Contract which action or failure violates applicable law.
Section 4.03. Records.
-------
The Servicer, during the period it is servicer hereunder, shall maintain
such books of account and other records as will enable the Trustee (if the
Trustee so elects in its discretion) to determine the status of each Contract.
Without limiting the generality of the preceding sentence, the Servicer shall
keep such records in respect of Liquidation Expenses as will enable the Trustee
(if the Trustee so elects in its discretion) to determine that the correct
amount of Net Liquidation Proceeds in respect of a Liquidated Contract has been
deposited in the Certificate Account.
-46-
<PAGE>
Section 4.04. Inspection.
----------
(a) At all times during the term hereof, the Servicer shall afford the
Trustee and its authorized agents reasonable access during normal business hours
to the Servicer's records relating to the Contracts and will cause its personnel
to assist in any examination of such records by the Trustee or any of its
authorized agents. The examination referred to in this Section 4.04 will be
conducted in a manner which does not interfere unreasonably with the Servicer's
normal operations or customer or employee relations. Without otherwise limiting
the scope of the examination which the Trustee may make, the Trustee or its
authorized agents, using generally accepted audit procedures, may in their
discretion verify the status of each Contract and review the records relating
thereto for conformity to Monthly Reports prepared pursuant to Article V and
compliance with the standards represented to exist as to each Contract in this
Agreement.
(b) At all times during the term hereof, the Servicer shall keep available
a copy of the Contract Schedule at its principal executive office for inspection
by Certificate Owners.
Section 4.05. Establishment of and Deposits in Certificate Accounts.
-----------------------------------------------------
On or before the Closing Date, the Trustee shall have established, and
thereafter shall maintain, a Certificate Account which is an Eligible Account,
in the form of a segregated trust account titled "BankAmerica Manufactured
Housing Contract Trust III, Senior/Subordinate Pass-Through Certificates, Series
1997-2, Certificate Account in trust for the Trustee as trustee for the benefit
of the Certificateholders." As of the Closing Date, the Certificate Account
shall be a segregated trust account established at The First National Bank of
Chicago and shall be invested in the Trustee's Corporate Trust Short-Term
Investment Fund (as long as such fund is an Eligible Investment) or other
similar Eligible Investment selected by the Trustee. Eligible Investments shall
mature or, in the case of a money market fund, be redeemed not later than the
Business Day immediately preceding the Distribution Date next following the date
of such investment (except that, if such Eligible Investment is an obligation of
the institution that maintains the Certificate Account, then such Eligible
Investments shall mature or, in the case of a money market fund, be redeemed not
later than such Distribution Date), and shall not be sold or disposed of prior
to its maturity. All such Eligible Investments shall be made in the name of the
Trustee, as trustee for the benefit of the Certificateholders. Without limiting
the generality of the foregoing, the Trustee shall select obligations for the
investment of the Certificate Account from among the investments specified in
clauses (a) and (b) of the definition of "Eligible Investments." The Trustee
shall select such Eligible Investments, which shall mature as provided above, in
such manner as to achieve the following objectives in the order stated: (1)
preservation of principal values; and (2) maximization of income.
All net income and gain realized from any such investments, to the extent
provided by this Agreement, shall be added to the Certificate Account.
The Servicer shall deposit in the Certificate Account, as promptly as
practicable (but not later than the close of business of the second Business
Day) following receipt thereof:
(1) All amounts received from Obligors with respect to principal of
and interest on the Contracts (including Excess Contract Payments);
-47-
<PAGE>
(2) All Net Liquidation Proceeds;
(3) All amounts required to be deposited by the Contract Seller
pursuant to Sections 3.05(a) and (b);
(4) All Monthly Advances pursuant to Section 5.01;
(5) Any proceeds of Hazard Insurance Policies pursuant to Section
4.11 and any amounts in respect of indemnification pursuant to Section
7.03; and
(6) All amounts required to be withdrawn from an REO Account and
deposited in the Certificate Account in accordance with Section 4.17.
Section 4.06. Payment of Taxes.
----------------
If the Servicer becomes aware of the nonpayment by an Obligor of a real or
personal property tax or other tax or charge which may result in a lien upon a
Manufactured Home or Mortgaged Property prior to, or equal to or coordinate
with, the lien of the related Contract, the Servicer, consistent with Section
4.02, shall take action, including the payment of such taxes or charges to avoid
the attachment of any such lien. If the Servicer shall have paid any such real
or personal property tax or other tax or charge directly on behalf of an
Obligor, the Servicer shall seek reimbursement therefor only from the related
Obligor (except as provided in the last sentence of this Section 4.06) and may
separately add such amount to the Obligor's obligation as provided by the
Contract, but, for the purposes of this Agreement, may not add such amount to
the remaining principal balance of the Contract. If the Servicer shall have
repossessed a Manufactured Home or Mortgaged Property on behalf of the
Certificateholders and the Trustee, the Servicer shall pay the amount of any
such tax or charge arising during the time such Manufactured Home is in the
Servicer's possession or title to the Mortgaged Property is in the name of the
Servicer (or any Person acting on behalf of the Servicer), unless the Servicer
is contesting in good faith such tax or charge or the validity of the claimed
lien on such Manufactured Home or Mortgaged Property. If the Obligor does not
reimburse the Servicer for payment of such taxes or charges pursuant to this
Section 4.06 and the related Contract is liquidated after a default, the
Servicer shall be reimbursed for its payment of such taxes or charges out of the
related Liquidation Proceeds.
Section 4.07. Enforcement.
-----------
(a) The Servicer, consistent with Section 4.02, shall act with respect to
the Contracts in such manner as will maximize the receipt of principal and
interest on such Contracts.
(b) The Servicer shall sue to enforce or collect upon Contracts, in its
own name, if possible, or as agent for the Trust Fund. If the Servicer elects
to commence a legal proceeding to enforce a Contract, the act of commencement
shall be deemed to be an automatic assignment of the Contract to the Servicer
for purposes of collection only. If, however, in any enforcement suit or legal
proceeding it is held that the Servicer may not enforce a Contract on the ground
that it is not a real party in interest or a holder entitled to enforce the
Contract, the Trustee on behalf of the Certificateholders shall, at the
Servicer's expense, take such steps as the Servicer deems necessary
-48-
<PAGE>
to enforce the Contract, including bringing suit in its name or the names of the
Certificateholders. If there has been a recovery of attorneys' fees in favor of
the Servicer or the Trust Fund in an action involving the enforcement of a
Contract, the Servicer shall be reimbursed out of such recovery for its out-of-
pocket attorney's fees and expenses incurred in such enforcement action.
(c) The Servicer shall exercise any rights of recourse against third
persons that exist with respect to any Contract in accordance with Section 4.02.
In exercising recourse rights, the Servicer is authorized on the Trustee's
behalf to reassign the Contract or to resell the related Manufactured Home and,
if applicable, the Mortgaged Property, to the Person against whom recourse
exists at the price set forth in the document creating the recourse.
(d) The Servicer may grant to the Obligor on any Contract any rebate,
refund or adjustment out of the Certificate Account that is required because of
an overpayment in connection with the partial prepayment or prepayment in full
of the Contract or otherwise. The Servicer may rescind, cancel or make material
modifications of the terms of any Contract (including modifying the amounts and
due dates of scheduled monthly payments); provided that, unless required by
--------
applicable law or to bring Contracts into conformity with the representations
and warranties contained in Article III, the Servicer will not permit any
rescission or cancellation of any Contract or any material modification of a
Contract other than in connection with a default or an imminent default on such
Contract unless the Servicer obtains an Opinion of Counsel to the effect that
such modification will not cause the Trust Fund to fail to qualify as a REMIC or
result in the imposition of taxes on the Trust Fund under the REMIC Provisions.
Section 4.08. Transfer of Certificate Account.
-------------------------------
The Trustee may transfer the Certificate Account to a different depository
institution from time to time, so long as the Certificate Account remains an
Eligible Account. The Trustee shall give notice of any transfer of the
Certificate Account to each Rating Agency prior to such transfer.
Section 4.09. Maintenance of Hazard Insurance Policies.
----------------------------------------
(a) Except as otherwise provided in subsection (b) of this Section 4.09,
the Servicer shall cause to be maintained with respect to each Contract one or
more Hazard Insurance Policies which provide, at a minimum, the same coverage as
a standard form fire and extended coverage insurance policy that is customary
for manufactured housing, issued by a company authorized to issue such policies
in the state in which the Manufactured Home is located, and in an amount which
is not less than the maximum insurable value of such Manufactured Home or the
principal balance of the related Contract, whichever is less; provided that such
--------
Hazard Insurance Policies may provide for customary deductible amounts, and
further provided that the amount of coverage provided by each Hazard Insurance
- ------- --------
Policy shall be sufficient to avoid the application of any co-insurance clause
contained therein. If a Manufactured Home is located within a federally
designated special flood hazard area, the Servicer shall, to the extent required
by applicable law or regulation, also cause flood insurance to be maintained,
which coverage shall be at least equal to the minimum amount specified in the
preceding sentence or such lesser amount as may be available under the federal
flood insurance program. Each Hazard Insurance Policy caused to be
-49-
<PAGE>
maintained by the Servicer shall contain a standard loss payee clause in favor
of the Servicer and its successors and assigns. If any Obligor is in default in
the payment of premiums on its Hazard Insurance Policy or Policies, the Servicer
shall pay such premiums out of its own funds, and may add separately such
premium to the Obligor's obligation as provided by the Contract, but may not add
such premium to the remaining principal balance of the Contract for purposes of
this Agreement. If the Obligor does not reimburse the Servicer for payment of
such premiums and the related Contract is liquidated after a default, the
Servicer shall be reimbursed for its payment of such premiums out of the related
Liquidation Proceeds.
(b) The Servicer may, in lieu of causing individual Hazard Insurance
Policies to be maintained with respect to each Manufactured Home pursuant to
subsection (a) of this Section 4.09, and shall, to the extent that the related
Contract does not require the Obligor to maintain a Hazard Insurance Policy with
respect to the related Manufactured Home, maintain one or more blanket insurance
policies covering losses as provided in subsection (a) of this Section 4.09
resulting from the absence or insufficiency of individual Hazard Insurance
Policies. Any such blanket policy shall be substantially in the form that is
the industry standard for blanket insurance policies issued to cover
Manufactured Homes and in the amount sufficient to cover all losses on the
Contracts. The Servicer shall pay, out of its own funds, the premium for such
policy on the basis described therein and shall deposit in the Certificate
Account, on the Business Day next preceding the Determination Date following the
Collection Period in which the insurance proceeds from claims in respect of any
Contracts under such blanket policy are or should have been received, the
deductible amount with respect to such claims. The Servicer shall not, however,
be required to deposit any deductible amount with respect to claims under
individual Hazard Insurance Policies maintained pursuant to subsection (a) of
this Section 4.09.
(c) If the Servicer shall have repossessed a Manufactured Home on behalf
of the Trustee, the Servicer shall either (i) maintain at its expense a Hazard
Insurance Policy with respect to such Manufactured Home, except that the
Servicer shall be responsible for depositing any deductible amount with respect
to all claims under individual Hazard Insurance Policies, or (ii) indemnify the
Trust Fund against any damage to such Manufactured Home prior to resale or other
disposition that would have been covered by such Hazard Insurance Policy.
(d) Any cost incurred by the Servicer in maintaining any of the foregoing
insurance, for the purpose of calculating monthly distributions to
Certificateholders, shall not be added to the amount owing under the Contract,
notwithstanding that the terms of the Contract so permit. The Servicer shall
not be entitled to reimbursement from the Contract Seller, the Trustee or the
Certificateholders for such costs. Such costs (other than the cost of the
blanket policy) shall only be recovered out of later payments by the Obligor for
such premiums or, if the related Contract is liquidated after a default, out of
the related Liquidation Proceeds.
Section 4.10. Fidelity Bond and Errors and Omissions Insurance.
------------------------------------------------
The Servicer shall maintain, at its own expense, a blanket fidelity bond
and an errors and omissions insurance policy, with broad coverage with
responsible companies acceptable to FNMA and FHLMC, on all officers, employees
or other persons acting in any capacity with regard to the Contracts to handle
funds, money, documents and papers relating to the Contracts. Any such
-50-
<PAGE>
fidelity bond and errors and omissions insurance shall protect and insure the
Servicer against losses, including forgery, theft, embezzlement, fraud, errors
and omissions and negligent acts of such persons. No provision of this Section
4.10 requiring such fidelity bond and errors and omissions insurance shall
diminish or relieve the Servicer from its duties and obligations as set forth in
this Agreement. The minimum coverage under any such bond and insurance policy
shall be in an amount as is customary for servicers that service a portfolio of
manufactured housing installment sales contracts of $100 million or more and
that are generally acceptable as servicers to institutional investors. On or
before April 1 of every year, the Servicer shall cause to be delivered to the
Trustee a certified true copy of such fidelity bond and insurance policy and a
statement from the surety and the insurer that such fidelity bond or insurance
policy shall in no event be terminated or materially modified without 30 days'
prior written notice to the Trustee.
Section 4.11. Collections under Hazard Insurance Policies; Consent to Transfers
-----------------------------------------------------------------
of Manufactured Homes; Assumption Agreements.
--------------------------------------------
(a) In connection with its activities as administrator and servicer of the
Contracts, the Servicer agrees to present, on behalf of itself, the Trustee and
the Certificateholders, claims to the insurer under any Hazard Insurance
Policies and, in this regard, to take such reasonable action as shall be
necessary to permit recovery under any Hazard Insurance Policies or any blanket
policies obtained pursuant to Section 4.09(b). Any amounts collected by the
Servicer under any such Hazard Insurance Policies shall be deposited in the
Certificate Account pursuant to Section 4.05, except to the extent they are
applied to the restoration of the related Manufactured Home or released to the
related Obligor in accordance with the normal servicing procedures of the
Servicer.
(b) In connection with any transfer of ownership of a Manufactured Home by
an Obligor to a Person, the Servicer shall consent to any such transfer and
permit the assumption by such Person of the Contract related to such
Manufactured Home, provided that (i) such Person, in the judgment of the
--------
Servicer, meets the Servicer's underwriting standards then in effect, (ii) such
Person enters into an assumption agreement, (iii) the Servicer determines that
permitting such assumption by such Person will not materially increase the risk
of nonpayment of such Contract and (iv) such action will not adversely affect or
jeopardize any coverage under any insurance policy required by this Agreement.
In the event the Servicer determines that the conditions of the proviso of the
preceding sentence have not been fulfilled, then the Servicer shall withhold its
consent to any such transfer, but only to the extent permitted under the
Contract and applicable law and governmental regulations and only to the extent
that such action will not adversely affect or jeopardize any coverage under any
insurance policy required by this Agreement. In connection with any such
assumption, the rate of interest borne by, and all other material terms of, the
related Contract shall not be changed.
(c) In any case in which a Manufactured Home or Mortgaged Property is to
be conveyed to a Person by an Obligor, and such Person is to enter into an
assumption agreement or modification agreement or supplement to the Contract in
accordance with Section 4.11(b) or Section 4.07(d), upon the closing of such
conveyance, the Servicer shall cause the originals of the assumption agreement,
the release (if any), or the modification or supplement to the Contract to be
deposited with the Contract File or the Land Home Contract File, as applicable,
for such
-51-
<PAGE>
Contract. Any fee collected by the Servicer for entering into an
assumption or substitution of liability agreement with respect to such Contract
will be retained by the Servicer as additional servicing compensation.
Section 4.12. Realization upon Defaulted Contracts.
------------------------------------
Subject to applicable law, the Servicer shall repossess, foreclose upon or
otherwise comparably convert the ownership of Manufactured Homes and Mortgaged
Property securing all Contracts that come into default and which the Servicer
believes in its good faith business judgment will not be brought current.
Subject to Section 4.17, the Servicer shall manage, conserve and protect such
Manufactured Homes and Mortgaged Property for the purposes of their prompt
disposition and sale, and shall dispose of such Manufactured Homes and Mortgaged
Property on such terms and conditions as it deems in the best interests of the
Certificateholders. If the Servicer has actual knowledge that a Mortgaged
Property is affected by hazardous waste, then the Servicer shall not cause the
Contract Seller to acquire title to such Mortgaged Property in a foreclosure or
similar proceeding. For purposes of the proviso in the preceding sentence, the
Servicer shall not be deemed to have actual knowledge that a Mortgaged Property
is affected by hazardous waste unless it shall have received written notice that
hazardous waste is present on such property and such written notice has been
made a part of the Land Home Contract File with respect to the related Contract.
In connection with such activities, the Servicer shall follow such practices and
procedures as are consistent with Section 4.02.
Section 4.13. Costs and Expenses.
------------------
Except as otherwise expressly provided herein, all costs and expenses
incurred by the Servicer in carrying out its duties under this Agreement,
including all fees and expenses incurred in connection with the enforcement of
Contracts (including enforcement of defaulted Contracts and repossessions of
Manufactured Homes and Mortgaged Property securing such Contracts), shall be
paid by the Servicer, and the Servicer shall not be entitled to reimbursement
hereunder, except to the extent such reimbursement is specifically provided for
in this Agreement. Notwithstanding the foregoing, the Servicer shall be
reimbursed out of the Liquidation Proceeds of a defaulted Contract for
Liquidation Expenses incurred by it in realizing upon the related Manufactured
Home and Mortgaged Property, including, but not limited to: (i) costs of
refurbishing and securing such Manufactured Home; (ii) transportation expenses
incurred in moving the Manufactured Home; (iii) reasonable legal fees and
expenses of outside counsel; and (iv) sales commissions paid to Persons that are
not Affiliates of the Servicer. The Servicer shall not incur any Liquidation
Expenses unless it determines in its good faith business judgment that incurring
such expenses will increase the Net Liquidation Proceeds from such Manufactured
Home and Mortgaged Property.
Section 4.14. Trustee to Cooperate.
--------------------
(a) Upon payment in full of any Contract, the Servicer will notify the
Trustee on the next Distribution Date by a certificate of a Servicing Officer
(which certification shall include a statement to the effect that all amounts
received or to be received in connection with such payment which are required to
be deposited in the Certificate Account pursuant to Section 4.05
-52-
<PAGE>
have been deposited). The Servicer is authorized to execute an instrument in
satisfaction of such Contract and to do such other acts and execute such other
documents as the Servicer deems necessary to discharge the Obligor thereunder
and eliminate the security interest in the Manufactured Home. The Servicer shall
determine when a Contract has been paid in full. To the extent insufficient
payments are received on a Contract mistakenly determined by the Servicer to be
prepaid or paid in full and satisfied, the shortfall shall be paid by the
Servicer out of its own funds by deposit into the Certificate Account.
(b) From time to time as appropriate for servicing and foreclosure in
connection with any Land Home Contract, the Trustee shall, upon written request
of a Servicing Officer and delivery to the Trustee of a receipt signed by such
Servicing Officer, cause the original Land Home Contract and the related Land
Home Contract File to be released to the Servicer and shall execute such
documents as the Servicer shall deem necessary to the prosecution of any such
proceedings. The Trustee shall stamp the face of each such Land Home Contract
to be released to the Servicer with a notation that the Land Home Contract has
been assigned to the Trustee.
(c) The Servicer's receipt of a Land Home Contract and/or Land Home
Contract File shall obligate the Servicer to return the original Land Home
Contract and the related Land Home Contract File to the Trustee, or any person
acting on behalf of the Trustee, when its need by the Servicer has ceased unless
the Contract shall be liquidated, repurchased or replaced as described in
Section 3.05.
(d) Upon request of a Servicing Officer, the Trustee shall, at the expense
of the Servicer, perform such acts as are reasonably requested by the Servicer
(including the execution of documents) and otherwise cooperate with the Servicer
in the enforcement of rights and remedies with respect to Contracts.
Section 4.15. Servicing and Other Compensation.
--------------------------------
The Servicer, as compensation for its activities hereunder including the
payment of fees and expenses of the Trustee, the Certificate Administrator and
the Paying Agent pursuant to Section 9.05, shall be entitled to receive on each
Distribution Date the Monthly Servicing Fee and Repossession Profits pursuant to
Section 5.03.
Additional servicing compensation in the form of Late Payment Fees or
Extension Fees and any transfer of equity or assumption fees shall be retained
by the Servicer. The Servicer shall not be reimbursed for its costs and
expenses in servicing the Contracts except as otherwise expressly provided
herein.
No transfer, sale pledge or other disposition of the Servicer's right to
receive all or any portion of the Monthly Servicing Fee shall be made, and any
such attempted transfer, sale, pledge or other disposition shall be void, unless
such transfer is made to a successor Servicer in connection with the assumption
by such successor Servicer of the duties hereunder pursuant to Section 7.07 and
all (and not a portion) of the Monthly Servicing Fee is transferred to such
successor Servicer.
-53-
<PAGE>
Section 4.16. Custody of Contracts.
--------------------
(a) Subject to the terms and conditions of this Section 4.16, the Servicer
agrees to act as custodian of the Contract Files and the Land Home Contract
Files for the benefit of the Certificateholders and the Trust Fund. The
Certificateholders by their acceptance of the Certificates, consent to the
Servicer acting as custodian, and the Servicer agrees to maintain the Contract
Files and the Land Home Contract Files as custodian therefor.
(b) The Servicer agrees to maintain the related Contract Files and the
Land Home Contract Files at its offices where they are presently maintained, or
at such other offices of the Servicer in the State of California as shall from
time to time be identified to the Trustee by ten days' prior written notice. The
Servicer may temporarily move individual Contract Files, Land Home Contract
Files or, in each case, any portion thereof without notice as necessary to
conduct collection and other servicing activities in accordance with its
customary practices and procedures.
(c) As custodian, the Servicer shall have and perform the following powers
and duties:
(i) hold the Contract Files and the Land Home Contract Files on
behalf of the Certificateholders and the Trustee, maintain accurate records
pertaining to each Contract to enable it to comply with the terms and
conditions of this Agreement, maintain a current inventory thereof and
conduct annual physical inspections of Contract Files and the Land Home
Contract Files held by it under this Agreement;
(ii) implement policies and procedures in writing and signed by a
Servicing Officer, with respect to persons authorized to have access to the
Contract Files and the Land Home Contract Files on the Servicer's premises
and the receipting for Contract Files and Land Home Contract Files taken
from their storage area by an employee of the Servicer for purposes of
servicing or any other purposes; and
(iii) attend to all details in connection with maintaining custody of
the Contract Files and the Land Home Contract Files on behalf of the
Certificateholders and the Trustee.
(d) In performing its duties under this Section 4.16, the Servicer agrees
to act in accordance with the standard of care set forth in Section 4.02. The
Servicer shall promptly report to the Trustee any failure by it to hold the
Contract Files or the Land Home Contract Files as herein provided, and shall
promptly take appropriate action to remedy any such failure. In acting as
custodian of the Contract Files and the Land Home Contract Files, the Servicer
further agrees not to assert any beneficial ownership interests in the
Contracts, the Contract Files or the Land Home Contract Files. The Servicer
agrees to indemnify the Certificateholders and the Trustee for any and all
liabilities, obligations, losses, damages, payments, costs or expenses of any
kind whatsoever which may be imposed on, incurred or asserted against the
Certificateholders and the Trustee as the result of any act or omission by the
Servicer relating to the maintenance and custody of the Contract Files and the
Land Home Contract Files; provided, however, that the
-------- -------
-54-
<PAGE>
Servicer will not be liable for any portion of any such amount resulting from
the negligence or willful misconduct of any other Person.
(e) If the Servicer obtains actual notice of or knowledge that the
Servicer does not have a long-term senior debt rating from Moody's of A3 or
higher, or an equivalent rating from any nationally recognized statistical
rating organization, then the Servicer shall promptly deliver the Land Home
Contract Files, together with assignments in recordable form, to the Trustee or
another custodian designated by the Trustee, and the Trustee agrees that upon
such delivery it shall maintain, or cause such custodian to maintain, the Land
Home Contract Files.
Section 4.17. REMIC Compliance.
----------------
(a) The REMIC Administrator shall make an election to treat the Trust Fund
as a REMIC under the Code and, if necessary, under applicable state law. Such
election will be made on Form 1066 or other appropriate federal tax or
information return (including Form 8811) or any appropriate state return for the
taxable year ending on the last day of the calendar year in which the
Certificates are issued. For the purposes of the REMIC election in respect of
the Trust Fund, each of the Class A, Class M and Class B Certificates shall be
designated as the "regular interests" and the Class R Certificates shall be
designated as the sole class of "residual interests" in the REMIC. The REMIC
Administrator and the Trustee shall not permit the creation of any "interests"
(within the meaning of Section 860G of the Code) in the REMIC other than the
Certificates.
(b) The Closing Date is hereby designated as the "startup day" (the
"Startup Date") of the Trust Fund within the meaning of Section 860G(a)(9) of
the Code.
(c) The REMIC Administrator shall at all times hold a Class R Certificate
representing a 0.01% Percentage Interest of all Class R Certificates and shall
be designated as "the tax matters person" with respect to the REMIC in the
manner provided under Treasury regulations section 1.860F-4(d) and temporary
Treasury regulations section 301.6231(a)(7)-1T. The REMIC Administrator, as tax
matters person, shall (i) act on behalf of the REMIC in relation to any tax
matter or controversy involving the Trust Fund and (ii) represent the Trust Fund
in any administrative or judicial proceeding relating to an examination or audit
by any governmental taxing authority with respect thereto. The legal expenses,
including without limitation attorneys' or accountants' fees, and costs of any
such proceeding and any liability resulting therefrom shall be expenses of the
Trust Fund and the REMIC Administrator shall be entitled to reimbursement
therefor out of amounts attributable to the Contracts on deposit in the
Certificate Account provided by Section 5.03 unless such legal expenses and
costs are incurred by reason of the Servicer's willful misfeasance, bad faith or
gross negligence. If the REMIC Administrator is no longer the Servicer
hereunder, at its option the REMIC Administrator may continue its duties as
tax matters person and shall be paid reasonable compensation not to exceed
$3,000 per year by any successor Servicer hereunder for so acting as the REMIC
Administrator.
(d) The REMIC Administrator shall prepare or cause to be prepared all of
the tax returns that it determines are required with respect to the REMIC
created hereunder and deliver such tax returns in a timely manner to the Trustee
and the Trustee shall sign and file such tax
-55-
<PAGE>
returns in a timely manner. The expenses of preparing such returns shall be
borne by the REMIC Administrator without any right of reimbursement therefor.
The REMIC Administrator agrees to indemnify and hold harmless the Trustee with
respect to any tax liability arising from the Trustee's signing of tax returns
that contain errors or omissions. The Trustee and Servicer shall promptly
provide the REMIC Administrator with such information as the REMIC Administrator
may from time to time request for the purpose of enabling the REMIC
Administrator to prepare tax returns.
(e) The REMIC Administrator shall provide (i) to any transferor of a Class
R Certificate such information as is necessary for the application of any tax
relating to the transfer of a Class R Certificate to any Person who is not a
Permitted Transferee, (ii) to the Trustee and the Trustee shall forward to the
Certificateholders such information or reports as are required by the Code or
the REMIC Provisions including reports relating to interest, original issue
discount and market discount or premium (using the Prepayment Assumption) and
(iii) to the Internal Revenue Service the name, title, address and telephone
number of the person who will serve as the representative of the REMIC.
(f) The REMIC Administrator and the Servicer shall take such actions and
shall cause the REMIC created hereunder to take such actions as are reasonably
within the REMIC Administrator's or the Servicer's control and the scope of its
duties more specifically set forth herein as shall be necessary or desirable to
maintain the status thereof as a REMIC under the REMIC Provisions (and the
Trustee shall assist the Servicer and the REMIC Administrator, to the extent
reasonably requested by the Servicer and the REMIC Administrator to do so). The
REMIC Administrator and the Servicer shall not knowingly or intentionally take
any action, cause the Trust Fund to take any action or fail to take (or fail to
cause to be taken) any action reasonably within their respective control that,
under the REMIC Provisions, if taken or not taken, as the case may be, could (i)
endanger the status of the REMIC as a REMIC or (ii) result in the imposition of
a tax upon the REMIC (including but not limited to the tax on prohibited
transactions as defined in Section 860F(a)(2) of the Code and the tax on
contributions to a REMIC set forth in Section 860(G)(d) of the Code) (either
such event, in the absence of an Opinion of Counsel or the indemnification
referred to in this sentence, an "Adverse REMIC Event") unless the REMIC
Administrator or the Servicer, as applicable, has received an Opinion of Counsel
(at the expense of the party seeking to take such action or, if such party fails
to pay such expense, and the REMIC Administrator or the Servicer, as applicable,
determines that taking such action is in the best interest of the Trust Fund and
the Certificateholders, at the expense of the Trust Fund, but in no event at the
expense of the REMIC Administrator, the Contract Seller, the Servicer or the
Trustee) to the effect that the contemplated action will not, with respect to
the REMIC created hereunder, endanger such status or, unless the REMIC
Administrator, the Servicer or both, as applicable, determine in its or their
sole discretion to indemnify the Trust Fund against the imposition of such a
tax, result in the imposition of such a tax. Wherever in this Agreement a
contemplated action may not be taken because the timing of such action might
result in the imposition of a tax on the Trust Fund, or may only be taken
pursuant to an Opinion of Counsel that such action would not impose a tax on the
Trust Fund, such action may nonetheless be taken provided that the indemnity
given in the preceding sentence with respect to any taxes that might be imposed
on the Trust Fund has been given and that all other preconditions to the taking
of such action have been satisfied. The Trustee shall not take or fail to take
any action (whether or not authorized hereunder) as to which the REMIC
Administrator or the Servicer, as
-56-
<PAGE>
applicable, has advised it in writing that it has received an Opinion of Counsel
to the effect that an Adverse REMIC Event could occur with respect to such
action. In addition, prior to taking any action with respect to the REMIC or its
assets, or causing the REMIC to take any action, which is not expressly
permitted under the terms of this Agreement, the Trustee will consult with the
REMIC Administrator or the Servicer, as applicable, or its designee, in writing,
with respect to whether such action could cause an Adverse REMIC Event to occur
with respect to the REMIC, and the Trustee shall not take any such action or
cause the REMIC to take any such action as to which the REMIC Administrator or
the Servicer, as applicable, has advised it in writing that an Adverse REMIC
Event could occur. The REMIC Administrator or the Servicer, as applicable, may
consult with counsel to make such written advice, and the cost of same shall be
borne by the party seeking to take the action not expressly permitted by this
Agreement, but in no event at the expense of the REMIC Administrator or the
Servicer. At all times as may be required by the Code, the Servicer will to the
extent within its control and the scope of its duties more specifically set
forth herein, maintain substantially all of the assets of the REMIC as
"qualified mortgages" as defined in Section 860G(a)(3) of the Code and
"permitted investments" as defined in Section 860G(a)(5) of the Code.
(g) In the event that any tax, including interest, penalties, additional
amounts or additions to tax (a "Tax"), is imposed on the Trust Fund, such Tax
shall be charged against amounts otherwise required to be distributed to the
Holders of the Class R Certificates. The Trustee is hereby authorized to
retain, or cause the Paying Agent to retain, from amounts otherwise required to
be distributed to the Holders of the Class R Certificates sufficient funds to
pay or provide for the payment of, and to actually pay, or cause the Paying
Agent to pay, such Tax as is legally owed by the Trust Fund (but such
authorization shall not prevent the Servicer from contesting any such Tax in
appropriate proceedings, and withholding payment of such Tax, if permitted by
law, pending the outcome of such proceedings). To the extent that sufficient
amounts cannot be so retained to pay or provide for the payment of any tax
imposed on gain realized from any prohibited transaction (as defined in the
REMIC Provisions), the Trustee is hereby authorized to and shall segregate, into
a separate non-interest-bearing account, the net income from such prohibited
transactions and pay, or cause the Paying Agent to pay, such Tax. In the event
any (i) amounts initially retained from amounts required to be distributed to
the Holders of the Class R Certificates and (ii) income so segregated and
applied towards the payment of such Tax shall not be sufficient to pay such Tax
in its entirety, the amount of the shortfall shall be paid from funds in the
Certificate Account notwithstanding anything to the contrary contained herein.
To the extent any such segregated income or funds from the Certificate Account
are paid to the Internal Revenue Service, the Trustee shall retain, or cause to
be retained, an amount equal to the amount of such income or funds so paid from
future amounts otherwise required to be distributed to the Holders of the Class
R Certificates and shall deposit such retained amounts in the Certificate
Account for distribution to the Holders of the Regular Certificates.
(h) The Trustee and the Servicer shall, for federal income tax purposes,
maintain books and records with respect to the REMIC on a calendar year and on
an accrual basis or as otherwise may be required by the REMIC Provisions.
(i) Following the Startup Day, neither the Servicer nor the Trustee shall
accept any contributions of assets to the REMIC unless (subject to Section
4.17(f)) the Servicer and the
-57-
<PAGE>
Trustee shall have received an Opinion of Counsel (at the expense of the party
seeking to make such contributions) to the effect that the inclusion of such
assets in the REMIC will not cause the REMIC to fail to qualify as a REMIC at
any time that any Certificates are outstanding or subject the REMIC to any tax
under the REMIC Provisions or other applicable provisions of federal, state and
local law or ordinances.
(j) Neither the Servicer nor the Trustee shall (subject to Section 4.17(f))
enter into any arrangement by which the REMIC will receive a fee or other
compensation for services nor permit the REMIC to receive any income from assets
other than "qualified mortgages" as defined in Section 860G(a)(3) of the Code or
"permitted investments" as defined in Section 860G(a)(5) of the Code.
(k) Solely for the purposes of Section 1.860G-1(a)(4)(iii) of the Treasury
Regulations, the "latest possible maturity date" by which the Certificate
Balance of each Class of Certificates representing a regular interest in the
REMIC would be reduced to zero is October 10, 2027 which is the Distribution
Date immediately following the latest schedule maturity of any Contract.
(l) Within 30 days after the Closing Date, the REMIC Administrator shall
prepare and file with the Internal Revenue Service Form 8811, "Information
Return for Real Estate Mortgage Investment Conduits (REMIC) and Issuers of
Collateralized Debt Obligations" for the REMIC.
(m) Neither the Trustee nor the Servicer shall sell, dispose of or
substitute for any of the Contracts (except in connection with (i) the default,
imminent default or foreclosure of a Contract, including but not limited to, the
acquisition or sale of a Manufactured Home or a Mortgaged Property acquired by
deed in lieu of foreclosure, (ii) the bankruptcy of the REMIC, (iii) the
termination of the REMIC pursuant to Article X of this Agreement or (iv) a
purchase of Contracts pursuant to Article III of this Agreement) nor acquire any
assets for the REMIC, nor sell or dispose of any investments in the Certificate
Account for gain nor accept any contributions to the REMIC after the Closing
Date unless it has received an Opinion of Counsel that such sale, disposition,
substitution or acquisition will not (a) affect adversely the status of the
REMIC as a REMIC or (b) unless the Servicer has determined in its sole
discretion to indemnify the Trust Fund against such tax, cause the REMIC to be
subject to a tax on "prohibited transactions" or "contributions" pursuant to the
REMIC Provisions.
(n) Each Holder of a Class R Certificate, by purchasing such Class R
Certificate, agrees to give the Servicer written notice that it is a "pass-
through interest holder" within the meaning of Temporary Treasury Regulations
Section 1.67-3T(a)(2)(i)(A) immediately upon becoming the Holder of such Class R
Certificate, if it is, or is holding such Class R Certificate on behalf of, a
"pass-through interest holder."
(o) In the event that any Manufactured Home or Mortgaged Property is
acquired in a repossession (an "REO Property"), the Servicer shall sell any REO
Property within three years of its acquisition by the Trust Fund, unless (i) at
least 60 days before such three-year period would otherwise expire, the Servicer
applies for an extension of such three-year period pursuant to Sections
856(e)(3) and 860G(a)(8)(A) of the Code, in which case the Servicer shall sell
such REO Property within the applicable extension period or (ii) at the request
of the Servicer, the Trustee
-58-
<PAGE>
seeks, and subsequently receives, an Opinion of Counsel, addressed to the
Trustee and the Servicer, to the effect that the holding by the Trust Fund of
such REO Property subsequent to three years after its acquisition will not
result in the imposition of taxes on "prohibited transactions" of the Trust Fund
as defined in Section 860F of the Code or cause the Trust Fund to fail to
qualify as a REMIC at any time that any Certificates are outstanding. The
Servicer shall manage, conserve, protect and operate each REO Property solely
for the purpose of its prompt disposition and sale in a manner that does not
cause any such REO Property to fail to qualify as "foreclosure property" within
the meaning of Section 860G(a)(8) of the Code or result in the receipt by the
REMIC of any "income from non-permitted assets" within the meaning of Section
860F(a)(2)(B) of the Code or any "net income from foreclosure property" which is
subject to taxation under the REMIC Provisions. In connection with its efforts
to sell such REO Property, the Servicer shall either itself or through an agent
selected by the Servicer protect and conserve such REO Property in the same
manner and to such extent as is customary in the locality where such REO
Property is located and may, incident to its conservation and protection of the
interests of the Certificateholders, rent the same, or any part thereof, as the
Servicer deems to be in the best interest of the Servicer and the
Certificateholders for the period prior to the sale of such REO Property.
(p) The Servicer shall segregate and hold all funds collected and received
in connection with the operation of any REO Property separate and apart from its
own funds and general assets and shall establish and maintain with respect to
each REO Property an account held in trust for the Trustee for the benefit of
the Certificateholders (each, an "REO Account"), which shall be an Eligible
Account and the funds therein shall be invested in Eligible Investments that
will mature not later than the Business Day preceding the applicable
Determination Date. The Servicer shall be entitled to retain or withdraw any
interest income paid on funds deposited in each REO Account by the depository.
(q) The Servicer shall deposit, or cause to be deposited, on a daily basis
in each REO Account all revenues received with respect to operation of the
related REO Property and shall withdraw therefrom funds necessary for the proper
operation, management and maintenance of the REO Property. On or before each
Determination Date, the Servicer shall withdraw from each REO Account and
deliver to the Trustee for deposit into the Certificate Account the income from
the REO Property on deposit in the REO Account, net of its reasonable fees and
expenses.
(r) The disposition of REO Property shall be carried out by the Servicer at
such price and upon such terms and conditions as the Servicer shall deem
necessary or advisable, as shall be normal and usual in its general servicing
activities.
(s) The proceeds from the disposition of any REO Property, net of any
reimbursement to the Servicer as provided above, shall be deposited in the REO
Account and shall be deposited in the Certificate Account when the related
Contract becomes a Liquidated Contract.
Section 4.18. Management of REO Property.
--------------------------
(a) If the Trustee acquires any REO Property pursuant to Section 4.17, the
Servicer shall have full power and authority, subject only to the specific
requirements and prohibitions of
-59-
<PAGE>
this Agreement, to do any and all things in connection therewith as are
consistent with the manner in which the Servicer manages and operates similar
property owned by the Servicer or any of its Affiliates, all on such terms and
for such period as the Servicer deems to be in the best interests of
Certificateholders, and, consistent therewith, shall withdraw from the REO
Account, to the extent of amounts on deposit therein with respect to such REO
Property, funds necessary for the proper operation, management and maintenance
of such REO Property, including:
(i) all insurance premiums due and payable in respect to such REO
Property;
(ii) all real estate taxes and assessments in respect to such REO
Property that may result in the imposition of a lien thereon; and
(iii) all costs and expenses necessary to maintain such REO Property.
To the extent that amounts on deposit in the REO Account in respect of any
REO Property are insufficient for the purposes set forth in (i)-(iii) above with
respect to such REO Property, the Servicer shall advance from its own funds such
amount as is necessary for such purposes if, but only if, the Servicer would
make such advances if the Servicer owned such REO Property and if in the
Servicer's judgment, the payment of such amounts will be recoverable from the
operation or sale of such REO Property.
(b) Notwithstanding the foregoing, the Servicer shall not:
(i) authorize or permit any construction on any REO Property, other
than the completion of a building or other improvement thereon, and then
only if more than ten percent of the construction of such building or other
improvement was completed before default on the related Contract became
imminent, all within the meaning of Section 856(e)(4)(B) of the Code; or
(ii) directly operate, or allow any other Person to directly operate,
any REO Property on any date more than 90 days after its date of
acquisition;
unless, in any such case, the Servicer has requested and received an Opinion of
Counsel to the effect that such action will not cause such REO Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code at any time that it is held by the Trust Fund, in which case the
Servicer may take such actions as are specified in such Opinion of Counsel.
(c) The Servicer may contract with any Independent Contractor for the
operation and management of any REO Property, provided that:
(i) the terms and conditions of any such contract may not be
inconsistent herewith;
(ii) any such contract shall require, or shall be administered to
require, that (A) the Independent Contractor pay all costs and expenses
incurred in connection with the operation and management of such REO
Property, including those listed in subsection (a)
-60-
<PAGE>
hereof, (B) hold all related revenues in a segregated account, which shall
be an Eligible Account, and (C) remit all related revenues collected (net
of such costs and expenses and any fees retained by such Independent
Contractor) to the Servicer on a monthly or more frequent basis;
(iii) none of the provisions of this Section 4.18(c) relating to any
such contract or to actions taken through any such Independent Contractor
shall be deemed to relieve the Servicer of any of its duties and
obligations to the Trustee on behalf of Certificateholders with respect to
the operation and management of any such REO Property; and
(iv) the Servicer shall be obligated with respect thereto to the same
extent as if it alone were performing all duties and obligations in
connection with the operation and management of such REO Property.
The Servicer shall be entitled to enter into any agreement with any
Independent Contractor performing services for it related to its duties and
obligations hereunder for indemnification of the Servicer by such Independent
Contractor, and nothing in this Agreement shall be deemed to limit or modify
such indemnification. The Servicer shall be entitled to pay all fees owed to
any such Independent Contractor out of the REO Account pursuant to Section 4.17.
(d) Subject to Section 4.18(b), the Servicer shall itself be entitled to
operate and manage any foreclosure property and, in such event, shall be
entitled to pay itself a monthly management fee in accordance with Section 4.17;
provided that the amount of such management fee shall not exceed the amount
- --------
customarily charged for the operation and management of similar property in the
locality of such REO Property by property managers other than the Servicer or
its Affiliates.
Section 4.19. Reports to the Securities and Exchange Commission.
-------------------------------------------------
The Servicer shall use reasonable efforts to assist the Contract Seller in
obtaining any information maintained by it in the ordinary course of performing
its duties hereunder that is necessary for the Contract Seller, on behalf of the
Trust Fund, to cause to be filed with the Securities and Exchange Commission any
periodic reports required to be filed under the provisions of the Securities
Exchange Act of 1934, as amended, and the rules and regulations of the
Securities and Exchange Commission thereunder.
Section 4.20. Annual Statement as to Compliance.
---------------------------------
The Servicer will deliver to the Contract Seller, the Trustee and each
Rating Agency on or before April 1 of each year, beginning with the first April
1 that occurs after the Cut-off Date, an Officer's Certificate (i) stating that
a review of the activities of the Servicer during the preceding calendar year
and of performance under this Agreement has been made under such officer's
supervision, and (ii) stating that to the best of such officer's knowledge,
based on such review, the Servicer has fulfilled all its obligations under this
Agreement throughout such year, or, if there has been a default in the
fulfillment of any such obligation, specifying each such default known to such
officer and the nature and status thereof.
-61-
<PAGE>
Section 4.21. Annual Independent Public Accountants' Servicing Report.
-------------------------------------------------------
On or before April 1 of each year, beginning with the first April 1 that
occurs after the Cut-off Date, the Servicer, at its expense, shall cause a firm
of independent public accountants which is a member of the American Institute of
Certified Public Accountants to furnish a statement to the Contract Seller, the
Trustee and each Rating Agency to the effect that such firm has examined certain
documents and records relating to the servicing of the Contracts under this
Agreement and, at the option of the Servicer, manufactured housing installment
sale contracts and installment loan agreements under pooling and servicing
agreements substantially similar to this Agreement with regard to servicing
procedures (such statement to have attached thereto a schedule setting forth the
pooling and servicing agreements covered thereby, including this Agreement) and
that, on the basis of such examination conducted substantially in compliance
with this Agreement or such agreements, as the case may be, and generally
accepted auditing standards, such servicing has been conducted substantially in
compliance with this Agreement or such pooling and servicing agreements, as the
case may be, except for such exceptions as such firm believes to be immaterial
and such other exceptions or errors in records that may be set forth in such
statement. For purposes of such statement, such firm may assume conclusively
that all pooling and servicing agreements among the Contract Seller, the
Servicer and the Trustee relating to certificates evidencing an interest in
actuarial manufactured housing contracts are substantially similar to one
another, except for any such pooling and servicing agreement which by its terms
specifically states otherwise.
Section 4.22. Retitling of Land Home Contracts.
--------------------------------
If the Servicer receives actual notice or knowledge that the Servicer is no
longer assigned a long-term senior debt rating from Moody's of Baa3 or higher,
or an equivalent rating from any nationally recognized statistical rating
organization, the Servicer shall promptly provide notice to the Trustee that it
no longer has such rating. If at any time during the term of this Agreement the
Trustee receives written notice from the Servicer that the Company does not have
a long-term senior debt rating from Moody's of Baa3 or higher, or an equivalent
rating from any nationally recognized statistical rating organization, or if the
Trustee otherwise becomes aware that the Servicer is no longer assigned such
rating, the Trustee, at the Contract Seller's expense, shall file promptly in
the appropriate recording offices the assignments to the Trustee on behalf of
the Trust Fund of each Mortgage securing a Land Home Contract.
-62-
<PAGE>
ARTICLE V
PAYMENTS, MONTHLY ADVANCES AND MONTHLY REPORTS
Section 5.01. Monthly Advances by the Servicer.
--------------------------------
(a) By the close of business on the day prior to each Distribution Date,
the Servicer shall (i) cause to be deposited, out of its own funds, in the
Certificate Account the Monthly Advance for the related Distribution Date, (ii)
direct the Trustee to apply all or a portion of the Excess Contract Payments in
the Certificate Account to make such Monthly Advance, or (iii) do any
combination of clauses (i) and (ii) to make such Monthly Advance. To the extent
that an Excess Contract Payment (or any portion thereof) that has been applied
pursuant to clause (ii) or (iii) is required for application as to all or a
portion of a scheduled payment due on the related Contract, the Servicer shall
deposit, out of its own funds, the amount of such Excess Contract Payment (or
the portion thereof required for such scheduled payment) into the Certificate
Account on the immediately succeeding Due Date, and the amount so deposited will
become part of the Outstanding Amount Advanced.
(b) The Servicer shall reimburse itself for the Outstanding Amount
Advanced out of (i) collections of delinquent payments of principal and interest
on Contracts as to which the Servicer previously made a Monthly Advance, (ii)
available funds in the Certificate Account attributable to Excess Contract
Payments or (iii) any combination of clauses (i) and (ii) above.
(c) If the Servicer determines that any advance made pursuant to Section
5.01(a) has become a Nonrecoverable Advance and at the time of such
determination there exists an Outstanding Amount Advanced, then the Servicer
shall reimburse itself out of funds in the Certificate Account for the amount of
such Nonrecoverable Advance (but only if there will not be a shortfall in
respect of principal and interest distributions on the Certificates (other than
the Class R Certificates) for the next succeeding Distribution Date) by
withdrawing such amount pursuant to Section 5.03(v), but not in excess of such
Outstanding Amount Advanced. If a Contract becomes a Liquidated Contract and at
such time there exists an Outstanding Amount Advanced, then the Servicer shall
reimburse itself out of funds in the Certificate Account for the portion of
Monthly Advances equal to the aggregate of delinquent scheduled payments on such
Contract to the Due Date in the Collection Period in which such Contract became
a Liquidated Contract, but not in excess of such Outstanding Amount Advanced.
Section 5.02. Payments.
--------
(a) On each Distribution Date, the Trustee shall withdraw from the
Certificate Account an amount equal to the sum of the Available Distribution
Amount and the Reserve Account Draw Amount, if any, for such Distribution Date
and apply such amount, in the following order of priority, to the distribution
of:
(i) to the Senior Certificateholders, the Class A-1 Interest
Distribution Amount, the Class A-2 Interest Distribution Amount, the Class
A-3 Interest Distribution Amount, the Class A-4 Interest Distribution
Amount, the Class A-5 Interest Distribution
-63-
<PAGE>
Amount, the Class A-6 Interest Distribution Amount, the Class A-7 Interest
Distribution Amount, the Class A-8 Interest Distribution Amount, the Class
A-9 Interest
Distribution Amount and the Class A-IO Interest Distribution concurrently
to the Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6,
Class A-7, Class A-8, Class A-9 and the Class A-IO Certificateholders,
respectively; provided that if the Available Distribution Amount, together
--------
with the Reserve Account Draw Amount, is insufficient to make the full
distributions of interest referred to in this clause (i), the Available
Distribution Amount, together with the Reserve Account Draw Amount, shall
be distributed on such Classes of Certificates pro rata based on such full
amounts allocable to such Classes;
(ii) to the Senior Certificateholders (other than the Class A-IO
Certificateholders), the Senior Percentage of the Formula Principal
Distribution Amount in the following order of priority:
(a) to the Class A-1 Certificateholders until the Certificate
Balance of the Class A-1 Certificates is reduced to zero;
(b) to the Class A-2 Certificateholders until the Certificate
Balance of the Class A-2 Certificates is reduced to zero; and
(c) to the Class A-3 Certificateholders until the Certificate
Balance of the Class A-3 Certificates is reduced to zero;
(d) to the Class A-4 Certificateholders until the Certificate
Balance of the Class A-4 Certificates is reduced to zero;
(e) to the Class A-5 Certificateholders until the Certificate
Balance of the Class A-5 Certificates is reduced to zero;
(f) to the Class A-6 Certificateholders until the Certificate
Balance of the Class A-6 Certificates is reduced to zero;
(g) to the Class A-7 Certificateholders until the Certificate
Balance of the Class A-7 Certificates is reduced to zero;
(h) to the Class A-8 Certificateholders until the Certificate
Balance of the Class A-8 Certificates is reduced to zero; and
(i) to the Class A-9 Certificateholders until the Certificate
Balance of the Class A-9 Certificates is reduced to zero;
(iii) to the Class M Certificateholders, the Class M Interest
Distribution Amount;
(iv) to the Class M Certificateholders, the Class M Percentage of the
Formula Principal Distribution Amount until the Class M Certificate Balance
is reduced to zero;
-64-
<PAGE>
(v) to the Class B-1 Certificateholders, the Class B-1 Interest
Distribution Amount;
(vi) to the Class B-1 Certificateholders, the Class B Percentage of
the Formula Principal Distribution Amount until the Class B-1 Certificate
Balance is reduced to zero;
(vii) to the Class B-2 Certificateholders, the Class B-2 Interest
Distribution Amount;
(viii) to the Class B-2 Certificateholders, the Class B Percentage of
the Formula Principal Distribution Amount (less any portion thereof
distributed pursuant to clause (vi) above) until the Class B-2 Certificate
Balance is reduced to zero;
(ix) if such Distribution Date is on or after the earlier of (a) the
Distribution Date in December 2007 and (b) the first Distribution Date on
which the percentage equivalent of a fraction, the numerator of which is
the Pool Scheduled Principal Balance (after giving effect to distributions
with respect to principal) for such Distribution Date and the denominator
of which is the Cut-off Date Pool Principal Balance, is less than or equal
to 25%, to the Reserve Account, any remaining Available Distribution amount
to the extent necessary to increase the funds in the Reserve Account to the
Reserve Account Cap;
(x) if such Distribution Date is on or after December 10, 1998, and
the Class A-1 Certificate Balance has not been reduced to zero after the
application of distributions on such Distribution Date to the Class A-1
Certificateholders pursuant to clause (ii) above, to the Class A-1
Certificateholders until the Class A-1 Certificate Balance has been reduced
to zero; and
(xi) to the Class R Certificateholders, any remaining Available
Distribution Amount.
Notwithstanding the foregoing, on any Distribution Date on which the Class
M Certificate Balance has not been reduced to zero and the amount distributable
(the "initial distribution") to holders of the Class B-2 Certificates pursuant
to clause (viii) above would cause (x) the sum of (i) the Class B-2 Certificate
Balance and (ii) the amount on deposit in the Reserve Account (in each case,
after giving effect to the initial distribution) (such sum, the "Clause X
Amount") to be less than (y) $9,999,998 (the "Clause Y Amount"), which is 2% of
the Cut-off Date Pool Principal Balance, then the distribution to holders of the
Class B-2 Certificates pursuant to clause (viii) above will be reduced to such
amount as will cause the Clause X Amount to equal, as nearly as possible, the
Clause Y Amount, and the Available Distribution Amount that remains after such
reduced distribution to the Class B-2 Certificateholders will be distributed on
account of principal pro rata to holders of the Senior Certificates and the
Class M Certificates on the basis of their Certificate Balances to the extent
necessary to reduce such Certificate Balances to zero.
In addition, notwithstanding the prioritization of the distribution of the
Formula Principal Distribution Amount to the Holders of the Senior Certificates
pursuant to clause (ii) above, on a Distribution Date, if any, in respect of
which a Deficiency Event is in effect, the portion of the
-65-
<PAGE>
Formula Principal Distribution Amount for such Distribution Date that would
otherwise be distributed sequentially to the Class A-1, Class A-2, Class A-3,
Class A-4, Class A-5, Class A-6, Class A-7, Class A-8 and Class A-9
Certificateholders pursuant to clause (ii) above will instead be distributed to
the Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class A-7,
Class A-8 and Class A-9 Certificateholders pro rata based upon the Certificate
Balance of each such Class until the Certificate Balances of the Class A-1,
Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class A-7, Class A-8 and
Class A-9 Certificates have been reduced to zero. A "Deficiency Event" will be
in effect for any Distribution Date as to which the Pool Scheduled Principal
Balance is equal to or less than the aggregate of the Certificate Balances of
the Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class A-7,
Class A-8 and Class A-9 Certificates.
Furthermore, notwithstanding the foregoing, if the percentage of the
Formula Principal Distribution Amount allocable to the Holders of the Class A-9
Certificates on any Distribution Date pursuant to clause (ii) above exceeds the
Class A-9 Certificate Balance for such Distribution Date, such excess will be
distributed to the Class M and Class B-1 Certificateholders (or the Class B-2
Certificateholders if the Class B-1 Certificate Balance has been reduced to
zero) on the basis of the Class M and Class B Percentages, respectively. If the
percentage of the Formula Principal Distribution Amount allocable to the Class M
Certificateholders on any Distribution Date pursuant to clause (iv) above
exceeds the Class M Certificate Balance for any such Distribution Date, such
excess will be distributed to the Class B-1 Certificateholders until the Class
B-1 Certificate Balance is reduced to zero (and to the Class B-2
Certificateholders thereafter until the Class B-2 Certificate Balance is reduced
to zero). The Class A-IO Notional Principal Amount is only for convenience in
certain calculations. The Class A-IO Certificateholders do not have the right
to receive distributions allocable to principal hereunder.
Such distributions to the Class A-1 Certificateholders, Class A-2
Certificateholders, Class A-3 Certificateholders, Class A-4 Certificateholders,
Class A-5 Certificateholders, Class A-6 Certificateholders, Class A-7
Certificateholders, Class A-8 Certificateholders, Class A-9 Certificateholders,
Class A-IO Certificateholders, Class M Certificateholders, Class B-1
Certificateholders and Class B-2 Certificateholders shall be made such that the
Trustee shall distribute (a) to each Class A-1 Certificateholder as of the
preceding Record Date an amount equal to the product of the aggregate Percentage
Interest evidenced by such Certificateholder's Class A-1 Certificates and the
Class A-1 Distribution Amount for such Distribution Date, (b) to each Class A-2
Certificateholder as of the preceding Record Date an amount equal to the product
of the aggregate Percentage Interest evidenced by such Certificateholder's Class
A-2 Certificates and the Class A-2 Distribution Amount for such Distribution
Date, (c) to each Class A-3 Certificateholder as of the preceding Record Date an
amount equal to the product of the aggregate Percentage Interest evidenced by
such Certificateholder's Class A-3 Certificates and the Class A-3 Distribution
Amount for such Distribution Date, (d) to each Class A-4 Certificateholder as of
the preceding Record Date an amount equal to the product of the aggregate
Percentage Interest evidenced by such Certificateholder's Class A-4 Certificates
and the Class A-4 Distribution Amount for such Distribution Date, (e) to each
Class A-5 Certificateholder as of the preceding Record Date an amount equal to
the product of the aggregate Percentage Interest evidenced by such
Certificateholder's Class A-5 Certificates and the Class A-5 Distribution Amount
for such Distribution Date, (f) to each Class A-6
-66-
<PAGE>
Certificateholder as of the preceding Record Date an amount equal to the product
of the aggregate Percentage Interest evidenced by such Certificateholder's Class
A-6 Certificates and the Class A-6 Distribution Amount for such Distribution
Date, (g) to each Class A-7 Certificateholder as of the preceding Record Date an
amount equal to the product of the aggregate Percentage Interest evidenced by
such Certificateholder's Class A-7 Certificates and the Class A-7 Distribution
Amount for such Distribution Date, (h) to each Class A-8 Certificateholder as of
the preceding Record Date an amount equal to the product of the aggregate
Percentage Interest evidenced by such Certificateholder's Class A-8 Certificates
and the Class A-8 Distribution Amount for such Distribution Date, (i) to each
Class A-9 Certificateholder as of the preceding Record Date an amount equal to
the product of the aggregate Percentage Interest evidenced by such
Certificateholder's Class A-9 Certificates and the Class A-9 Distribution Amount
for such Distribution Date, (j) to each Class A-IO Certificateholder as of the
preceding Record Date an amount equal to the product of the aggregate Percentage
Interest evidenced by such Certificateholder's Class A-IO Certificates and the
Class A-IO Distribution Amount for such Distribution Date, (k) to each Class M
Certificateholder as of the preceding Record Date an amount equal to the product
of the aggregate Percentage Interest evidenced by such Certificateholder's Class
M Certificates and the Class M Distribution Amount, (l) to each Class B-1
Certificateholder as of the preceding Record Date an amount equal to the product
of the aggregate Percentage Interest evidenced by such Certificateholder's Class
B-1 Certificates and the Class B-1 Distribution Amount for such Distribution
Date and (m) to each Class B-2 Certificateholder as of the preceding Record Date
an amount equal to the product of the aggregate Percentage Interest evidenced by
such Certificateholder's Class B-2 Certificates and the Class B-2 Distribution
Amount for such Distribution Date. The Trustee shall pay each Certificateholder
of record by check mailed to such Certificateholder at the address for such
Certificateholder appearing on the Certificate Register; provided that if such
--------
Certificateholder holds Certificates evidencing a Percentage Interest
aggregating 10% or more with respect to such Class and has given the Trustee
appropriate written instructions at least 10 days prior to the related
Distribution Date (which instructions, until revised, shall remain operative for
all Distribution Dates thereafter), the Trustee shall pay such Certificateholder
by wire transfer of funds. If on any Determination Date the Servicer determines
that there are no Contracts outstanding and no other funds or assets in the
Trust Fund other than the funds in the Certificate Account, the Servicer
promptly shall instruct the Trustee to send the final distribution notice to
each Certificateholder and make provision for the final distribution in
accordance with Section 10.01(c). Final payment of any Certificate shall be made
only upon presentation of such Certificate at the office or agency of the
Certificate Registrar.
(b) On each Distribution Date, the Trustee shall withdraw from the
Certificate Account (solely out of the Available Distribution Amount for such
Distribution Date after giving effect to the distributions made to the
Certificateholders pursuant to Section 5.02(a)(i)-(viii) and to the Reserve
Account pursuant to Section 5.02(a)(ix) on such Distribution Date) and
distribute the amount specified in Section 5.02(a)(x) for such Distribution Date
to the Class R Certificateholders by wire transfer of immediately available
funds. Such distribution shall be made by a means that is mutually acceptable
to the Trustee and the Class R Certificateholders.
(c) Each distribution with respect to a Global Certificate shall be paid
to the Depository, which shall credit the amount of such distribution to the
accounts of its Depository
-67-
<PAGE>
Participants in accordance with its normal procedures. Each Depository
Participant shall be responsible for disbursing such distribution to the
Certificate Owners that it represents and to each indirect participating
brokerage firm (a "brokerage firm" or "indirect participating firm") for which
it acts as agent. Each brokerage firm shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits and disbursements
with respect to a Global Certificate are to be made by the Depository and the
Depository Participants in accordance with the provisions of the Certificates.
Neither the Trustee, the Certificate Registrar, the Contract Seller nor the
Servicer shall have any responsibility therefor. To the extent applicable and
not contrary to the rules of the Depository, the Trustee shall comply with the
provisions of the forms of the Certificates as set forth in Exhibit B-1, Exhibit
----------- -------
B-2, Exhibit B-3, Exhibit B-4, Exhibit B-5, Exhibit B-6, Exhibit B-7, Exhibit
- --- ----------- ----------- ----------- ----------- ----------- ---------
B-8, Exhibit B-9, Exhibit B-10, Exhibit B-11, Exhibit B-12, Exhibit B-13, and
- --- ----------- ------------ ------------ ------------ ------------
Exhibit C (reverse of Certificates) hereto.
- ---------
Section 5.03. Permitted Withdrawals from the Certificate Account.
--------------------------------------------------
The Servicer may, from time to time as provided herein, make withdrawals
from the Certificate Account of amounts deposited therein pursuant to Section
4.05 that are attributable to the Contracts for the following purposes:
(i) to pay to the Contract Seller with respect to each Contract sold
by it or property acquired in respect thereof that has been repurchased or
replaced pursuant to Section 3.05, all amounts received thereon that are
specified in such Section to be property of the Contract Seller;
(ii) to reimburse itself for the payment of taxes or charges out of
Liquidation Proceeds (to the extent not previously retained from such
Liquidation Proceeds prior to their deposit) or out of payments expressly
made by the related Obligor to reimburse the Servicer for such taxes or
charges, as permitted by Section 4.06;
(iii) to pay to itself the Monthly Servicing Fee and Repossession
Profits, if any;
(iv) to reimburse itself or a previous Servicer out of Liquidation
Proceeds (to the extent not previously retained from Liquidation Proceeds
prior to their deposit in the Certificate Account) in respect of a
Manufactured Home and out of payments by the related Obligor (to the extent
of payments expressly made by the Obligor to reimburse the Servicer for
insurance premiums) for expenses incurred by it in respect of such
Manufactured Home that are specified as being reimbursable to it pursuant
to Section 4.07, 4.09, or 4.13 or to a previous Servicer under Section
7.07;
(v) to reimburse itself for any Nonrecoverable Advances and for
Monthly Advances in respect of Liquidated Contracts, in each case, in
accordance with Section 5.01(c);
(vi) after the Class A-1 Certificate Balance, Class A-2 Certificate
Balance, Class A-3 Certificate Balance, Class A-4 Certificate Balance,
Class A-5 Certificate Balance, Class A-6 Certificate Balance, Class A-7
Certificate Balance, Class A-8 Certificate Balance, Class A-9 Certificate
Balance, Class A-IO Notional Principal Amount,
-68-
<PAGE>
Class M Certificate Balance, Class B-1 Certificate Balance, and Class B-2
Certificate Balance have been reduced to zero, to reimburse the Servicer
and the REMIC Administrator, pro rata, for expenses incurred and
reimbursable to the Servicer pursuant to Section 7.05 and to the REMIC
Administrator pursuant to Section 4.17(c); and
(vii) to withdraw any amount deposited in the Certificate Account
that was not required to be deposited therein (including any collections on
the Contracts that, pursuant to Section 2.01(a), are not part of the Trust
Fund).
Since, in connection with withdrawals pursuant to clauses (i), (ii) and
(iv) of this Section 5.03, the Servicer's entitlement thereto is limited to
collections or other recoveries on the related Contract, the Servicer shall keep
and maintain separate accounting, on a Contract by Contract basis, for the
purpose of justifying any withdrawal from the Certificate Account pursuant to
such clauses.
Section 5.04. Monthly Reports.
---------------
At least one Business Day prior to each Distribution Date, the Servicer
shall cause the Trustee, the Rating Agencies and the Certificate Administrator
to receive a Monthly Report, which report shall include the following
information with respect to the immediately following Distribution Date:
(a) the Class A-1 Distribution Amount for such Distribution Date;
(b) the amount of principal to be distributed to the Class A-1
Certificateholders, separately stating the contribution thereto from each of the
amounts specified in clauses (a) through (e), inclusive, of the definition of
Total Regular Principal Amount and from the amount of clause (b) of the
definition of Formula Principal Distribution Amount;
(c) the amount of interest to be distributed to Class A-1
Certificateholders on such Distribution Date (separately identifying any Class
A-1 Unpaid Interest Shortfall included in such distribution);
(d) the remaining Class A-1 Certificate Balance after giving effect to the
payment of principal to be made on such Distribution Date (on which interest
will be calculated on the next succeeding Distribution Date);
(e) the Class A-2 Distribution Amount for such Distribution Date;
(f) the amount of principal to be distributed to the Class A-2
Certificateholders, separately stating the contribution thereto from each of the
amounts specified in clauses (a) through (e), inclusive, of the definition of
Total Regular Principal Amount and from the amount of clause (b) of the
definition of Formula Principal Distribution Amount;
(g) the amount of interest to be distributed to Class A-2
Certificateholders on such Distribution Date (separately identifying any Class
A-2 Unpaid Interest Shortfall included in such distribution);
-69-
<PAGE>
(h) the remaining Class A-2 Certificate Balance after giving effect to the
payment of principal to be made on such Distribution Date (on which interest
will be calculated on the next succeeding Distribution Date);
(i) the Class A-3 Distribution Amount for such Distribution Date;
(j) the amount of principal to be distributed to the Class A-3
Certificateholders, separately stating the contribution thereto from each of the
amounts specified in clauses (a) through (e), inclusive, of the definition of
Total Regular Principal Amount and from the amount of clause (b) of the
definition of Formula Principal Distribution Amount;
(k) the amount of interest to be distributed to Class A-3
Certificateholders on such Distribution Date (separately identifying any Class
A-3 Unpaid Interest Shortfall included in such distribution);
(l) the remaining Class A-3 Certificate Balance after giving effect to the
payment of principal to be made on such Distribution Date (on which interest
will be calculated on the next succeeding Distribution Date);
(m) the Class A-4 Distribution Amount for such Distribution Date;
(n) the amount of principal to be distributed to the Class A-4
Certificateholders, separately stating the contribution thereto from each of the
amounts specified in clauses (a) through (e), inclusive, of the definition of
Total Regular Principal Amount and from the amount of clause (b) of the
definition of Formula Principal Distribution Amount;
(o) the amount of interest to be distributed to Class A-4
Certificateholders on such Distribution Date (separately identifying any Class
A-4 Unpaid Interest Shortfall included in such distribution);
(p) the remaining Class A-4 Certificate Balance after giving effect to the
payment of principal to be made on such Distribution Date (on which interest
will be calculated on the next succeeding Distribution Date);
(q) the Class A-5 Distribution Amount for such Distribution Date;
(r) the amount of principal to be distributed to the Class A-5
Certificateholders, separately stating the contribution thereto from each of the
amounts specified in clauses (a) through (e), inclusive, of the definition of
Total Regular Principal Amount and from the amount of clause (b) of the
definition of Formula Principal Distribution Amount;
(s) the amount of interest to be distributed to Class A-5
Certificateholders on such Distribution Date (separately identifying any Class
A-5 Unpaid Interest Shortfall included in such distribution);
-70-
<PAGE>
(t) the remaining Class A-5 Certificate Balance after giving effect to the
payment of principal to be made on such Distribution Date (on which interest
will be calculated on the next succeeding Distribution Date);
(u) the Class A-6 Distribution Amount for such Distribution Date;
(v) the amount of principal to be distributed to the Class A-6
Certificateholders, separately stating the contribution thereto from each of the
amounts specified in clauses (a) through (e), inclusive, of the definition of
Total Regular Principal Amount and from the amount of clause (b) of the
definition of Formula Principal Distribution Amount;
(w) the amount of interest to be distributed to Class A-6
Certificateholders on such Distribution Date (separately identifying any Class
A-6 Unpaid Interest Shortfall included in such distribution);
(x) the remaining Class A-6 Certificate Balance after giving effect to the
payment of principal to be made on such Distribution Date (on which interest
will be calculated on the next succeeding Distribution Date);
(y) the Class A-7 Distribution Amount for such Distribution Date;
(z) the amount of principal to be distributed to the Class A-7
Certificateholders, separately stating the contribution thereto from each of the
amounts specified in clauses (a) through (e), inclusive, of the definition of
Total Regular Principal Amount and from the amount of clause (b) of the
definition of Formula Principal Distribution Amount;
(aa) the amount of interest to be distributed to Class A-7
Certificateholders on such Distribution Date (separately identifying any Class
A-7 Unpaid Interest Shortfall included in such distribution);
(bb) the remaining Class A-7 Certificate Balance after giving effect to
the payment of principal to be made on such Distribution Date (on which interest
will be calculated on the next succeeding Distribution Date);
(cc) the Class A-8 Distribution Amount for such Distribution Date;
(dd) the amount of principal to be distributed to the Class A-8
Certificateholders, separately stating the contribution thereto from each of the
amounts specified in clauses (a) through (e), inclusive, of the definition of
Total Regular Principal Amount and from the amount of clause (b) of the
definition of Formula Principal Distribution Amount;
(ee) the amount of interest to be distributed to Class A-8
Certificateholders on such Distribution Date (separately identifying any Class
A-8 Unpaid Interest Shortfall included in such distribution);
-71-
<PAGE>
(ff) the remaining Class A-8 Certificate Balance after giving effect to
the payment of principal to be made on such Distribution Date (on which interest
will be calculated on the next succeeding Distribution Date);
(gg) the Class A-9 Distribution Amount for such Distribution Date;
(hh) the amount of principal to be distributed to the Class A-9
Certificateholders, separately stating the contribution thereto from each of the
amounts specified in clauses (a) through (e), inclusive, of the definition of
Total Regular Principal Amount and from the amount of clause (b) of the
definition of Formula Principal Distribution Amount;
(ii) the amount of interest to be distributed to Class A-9
Certificateholders on such Distribution Date (separately identifying any Class
A-9 Unpaid Interest Shortfall included in such distribution);
(jj) the remaining Class A-9 Certificate Balance after giving effect to
the payment of principal to be made on such Distribution Date (on which interest
will be calculated on the next succeeding Distribution Date);
(kk) the Class A-IO Distribution Amount for such Distribution Date;
(ll) the amount of interest to be distributed to Class A-IO
Certificateholders on such Distribution Date (separately identifying any Class
A-IO Unpaid Interest Shortfall included in such distribution);
(mm) the remaining Class A-IO Notional Principal Amount after giving effect
to the payment of principal to be made on such Distribution Date (on which
interest will be calculated on the next succeeding Distribution Date);
(nn) the Class M Distribution Amount for such Distribution Date;
(oo) the amount of principal to be distributed to the Class M
Certificateholders, separately stating the contribution thereto from each of the
amounts specified in clauses (a) through (e), inclusive, of the definition of
Total Regular Principal Amount and from the amount of clause (b) of the
definition of Formula Principal Distribution Amount;
(pp) the amount of interest to be distributed to Class M Certificateholders
on such Distribution Date (separately identifying any Class M Unpaid Interest
Shortfall included in such distribution);
(rr) the remaining Class M Certificate Balance after giving effect to the
payment of principal to be made on such Distribution Date (on which interest
will be calculated on the next succeeding Distribution Date);
(ss) the Class B-1 Distribution Amount for such Distribution Date;
-72-
<PAGE>
(tt) the amount of principal to be distributed to the Class B-1
Certificateholders, separately stating the contribution thereto from each of the
amounts specified in clauses (a) through (e), inclusive, of the definition of
Total Regular Principal Amount and from the amount of clause (b) of the
definition of Formula Principal Distribution Amount;
(uu) the amount of interest to be distributed to Class B-1
Certificateholders on such Distribution Date (separately identifying any Class
B-1 Unpaid Interest Shortfall included in such distribution);
(vv) the remaining Class B-1 Certificate Balance after giving effect to the
payment of principal to be made on such Distribution Date (on which interest
will be calculated on the next succeeding Distribution Date);
(ww) the Class B-2 Distribution Amount for such Distribution Date;
(xx) the amount of principal to be distributed to the Class B-2
Certificateholders, separately stating the contribution thereto from each of the
amounts specified in clauses (a) through (e), inclusive, of the definition of
Total Regular Principal Amount and from the amount of clause (b) of the
definition of Formula Principal Distribution Amount;
(yy) the amount of interest to be distributed to Class B-2
Certificateholders on such Distribution Date (separately identifying any Class
B-2 Unpaid Interest Shortfall included in such distribution);
(zz) the remaining Class B-2 Certificate Balance after giving effect to the
payment of principal to be made on such Distribution Date (on which interest
will be calculated on the next succeeding Distribution Date);
(aaa) the total amount of Monthly Servicing Fee payable on such
Distribution Date, the amount of any reimbursement to the Servicer pursuant to
Section 7.05, and any Late Payment Fees, Extension Fees and assumption fees paid
during the prior Collection Period, and the amount of any other fees payable out
of the Trust Fund;
(bbb) the number of and aggregate remaining principal balance of Contracts
with payments delinquent 31 to 59, 60 to 89, and 90 or more days, respectively;
(ccc) the number of Contracts that were repurchased or replaced by the
Contract Seller in accordance with Section 3.05 during the prior Collection
Period, identifying such Contracts and (i) the Repurchase Price of such
Contracts and (ii) the amount, if any, paid by the Contract Seller due to the
differences, if any, between the remaining principal balances of the replaced
Contracts and the Eligible Substitute Contracts;
(ddd) the Pool Factor for the Class A-1 Certificates, Class A-2
Certificates, Class A-3 Certificates, Class A-4 Certificates, Class A-5
Certificates, Class A-6 Certificates, Class A-7 Certificates, Class A-8
Certificates, Class A-9 Certificates, Class M Certificates, Class B-1
Certificates and Class B-2 Certificates after giving effect to the payment of
principal to be made on such Distribution Date;
-73-
<PAGE>
(eee) the aggregate principal balances of all Contracts that are not
Liquidated Contracts and in respect of which the related Manufactured Homes have
been repossessed or foreclosed upon;
(fff) the Aggregate Net Liquidation Losses through the Collection Period
immediately preceding such Distribution Date;
(ggg) the Senior Percentage;
(hhh) the Class M Percentage;
(iii) the Class B Percentage;
(jjj) the balance, if any, in the Reserve Account (before and after giving
effect to the distributions on such Distribution Date);
(kkk) the Reserve Account Draw Amount, if any, required to be paid for
such Distribution Date;
(lll) the Average Thirty Day Delinquency Ratio and the Average Sixty Day
Delinquency Ratio for such Distribution Date;
(mmm) the Cumulative Realized Losses (as a percentage of the Cut-off Date
Pool Principal Balance) for such Distribution Date;
(nnn) the Current Realized Loss Ratio for such Distribution Date;
(ooo) the amount of any Monthly Advance and the Outstanding Amount
Advanced with respect to such Distribution Date;
(ppp) the amounts, if any, deposited into the Reserve Account for such
Distribution Date;
(qqq) the amount, if any, to be distributed to the Class R
Certificateholders;
(rrr) the weighted average Contract Rate for the Contract Pool for the
Collection Period immediately preceding the month of such Distribution Date;
(sss) the number of Manufactured Homes currently held by the Servicer due
to repossessions and the aggregate principal balance of the related defaulted
Contracts;
(ttt) whether the Class M Principal Distribution Test and/or the Class B
Principal Distribution Test are met with respect to such Distribution Date;
(uuu) the Clause X Amount and whether the Clause X Amount is equal to or
less than the Clause Y Amount; and
-74-
<PAGE>
(vvv) the Pool Scheduled Principal Balance, expressed as a percentage of
the Cut-off Date Pool Principal Balance.
Copies of all Monthly Reports shall be provided by the Servicer to each
Rating Agency. Neither the Trustee nor the Certificate Administrator shall be
under any duty to recalculate or verify the information provided to it by the
Servicer. The Servicer shall deliver a written notice to the Trustee not later
than three Business Days next preceding a Distribution Date if it cannot provide
the Trustee and the Certificate Administrator with a Monthly Report for such
Distribution Date.
Section 5.05. Certificate of Servicing Officer.
--------------------------------
Each Monthly Report pursuant to Section 5.04 shall be accompanied by a
certificate of a Servicing Officer substantially in the form of Exhibit F,
---------
certifying the accuracy of the Monthly Report and that such officer is not aware
of the occurrence of an Event of Default or of an event that, with notice or
lapse of time or both, would become an Event of Default, or if such officer is
aware that such an event has occurred and is continuing, specifying the event
and its status.
Section 5.06. Other Data.
----------
In addition, the Servicer, on request of the Trustee or the Certificate
Administrator, shall furnish the Trustee or the Certificate Administrator (as
the case may be) such underlying data as may reasonably be requested.
Section 5.07. Statements to Certificateholders.
--------------------------------
Concurrently with each distribution to Certificateholders pursuant to this
Article V, the Trustee shall mail, or cause the Paying Agent to mail, to each
Certificateholder at the address appearing on the Certificate Register a
statement as of the related Distribution Date prepared by the Servicer setting
forth:
(1) the Class A-1 Distribution Amount for such Distribution Date;
(2) the amount of principal to be distributed to the Class A-1
Certificateholders, separately stating the contribution thereto from each
of the amounts specified in clauses (a) through (e), inclusive, of the
definition of Total Regular Principal Amount and from the amount of clause
(b) of the definition of Formula Principal Distribution Amount;
(3) the amount of interest to be distributed to Class A-1
Certificateholders on such Distribution Date (separately identifying any
Class A-1 Unpaid Interest Shortfall included in such distribution);
(4) the remaining Class A-1 Certificate Balance after giving effect
to the payment of principal to be made on such Distribution Date (on which
interest will be calculated on the next succeeding Distribution Date);
-75-
<PAGE>
(5) the Class A-2 Distribution Amount for such Distribution Date;
(6) the amount of principal to be distributed to the Class A-2
Certificateholders, separately stating the contribution thereto from each
of the amounts specified in clauses (a) through (e), inclusive, of the
definition of Total Regular Principal Amount and from the amount of clause
(b) of the definition of Formula Principal Distribution Amount;
(7) the amount of interest to be distributed to Class A-2
Certificateholders on such Distribution Date (separately identifying any
Class A-2 Unpaid Interest Shortfall included in such distribution);
(8) the remaining Class A-2 Certificate Balance after giving effect
to the payment of principal to be made on such Distribution Date (on which
interest will be calculated on the next succeeding Distribution Date);
(9) the Class A-3 Distribution Amount for such Distribution Date;
(10) the amount of principal to be distributed to the Class A-3
Certificateholders, separately stating the contribution thereto from each
of the amounts specified in clauses (a) through (e), inclusive, of the
definition of Total Regular Principal Amount and from the amount of clause
(b) of the definition of Formula Principal Distribution Amount;
(11) the amount of interest to be distributed to Class A-3
Certificateholders on such Distribution Date (separately identifying any
Class A-3 Unpaid Interest Shortfall included in such distribution);
(12) the remaining Class A-3 Certificate Balance after giving effect
to the payment of principal to be made on such Distribution Date (on which
interest will be calculated on the next succeeding Distribution Date);
(13) the Class A-4 Distribution Amount for such Distribution Date;
(14) the amount of principal to be distributed to the Class A-4
Certificateholders, separately stating the contribution thereto from each
of the amounts specified in clauses (a) through (e), inclusive, of the
definition of Total Regular Principal Amount and from the amount of clause
(b) of the definition of Formula Principal Distribution Amount;
(15) the amount of interest to be distributed to Class A-4
Certificateholders on such Distribution Date (separately identifying any
Class A-4 Unpaid Interest Shortfall included in such distribution);
(16) the remaining Class A-4 Certificate Balance after giving effect
to the payment of principal to be made on such Distribution Date (on which
interest will be calculated on the next succeeding Distribution Date);
-76-
<PAGE>
(17) the Class A-5 Distribution Amount for such Distribution Date;
(18) the amount of principal to be distributed to the Class A-5
Certificateholders, separately stating the contribution thereto from each
of the amounts specified in clauses (a) through (e), inclusive, of the
definition of Total Regular Principal Amount and from the amount of clause
(b) of the definition of Formula Principal Distribution Amount;
(19) the amount of interest to be distributed to Class A-5
Certificateholders on such Distribution Date (separately identifying any
Class A-5 Unpaid Interest Shortfall included in such distribution);
(20) the remaining Class A-5 Certificate Balance after giving effect
to the payment of principal to be made on such Distribution Date (on which
interest will be calculated on the next succeeding Distribution Date);
(21) the Class A-6 Distribution Amount for such Distribution Date;
(22) the amount of principal to be distributed to the Class A-6
Certificateholders, separately stating the contribution thereto from each
of the amounts specified in clauses (a) through (e), inclusive, of the
definition of Total Regular Principal Amount and from the amount of clause
(b) of the definition of Formula Principal Distribution Amount;
(23) the amount of interest to be distributed to Class A-6
Certificateholders on such Distribution Date (separately identifying any
Class A-6 Unpaid Interest Shortfall included in such distribution);
(24) the remaining Class A-6 Certificate Balance after giving effect
to the payment of principal to be made on such Distribution Date (on which
interest will be calculated on the next succeeding Distribution Date);
(25) the Class A-7 Distribution Amount for such Distribution Date;
(26) the amount of principal to be distributed to the Class A-7
Certificateholders, separately stating the contribution thereto from each
of the amounts specified in clauses (a) through (e), inclusive, of the
definition of Total Regular Principal Amount and from the amount of clause
(b) of the definition of Formula Principal Distribution Amount;
(27) the amount of interest to be distributed to Class A-7
Certificateholders on such Distribution Date (separately identifying any
Class A-7 Unpaid Interest Shortfall included in such distribution);
(28) the remaining Class A-7 Certificate Balance after giving effect
to the payment of principal to be made on such Distribution Date (on which
interest will be calculated on the next succeeding Distribution Date);
-77-
<PAGE>
(29) the Class A-8 Distribution Amount for such Distribution Date;
(30) the amount of principal to be distributed to the Class A-8
Certificateholders, separately stating the contribution thereto from each
of the amounts specified in clauses (a) through (e), inclusive, of the
definition of Total Regular Principal Amount and from the amount of clause
(b) of the definition of Formula Principal Distribution Amount;
(31) the amount of interest to be distributed to Class A-8
Certificateholders on such Distribution Date (separately identifying any
Class A-8 Unpaid Interest Shortfall included in such distribution);
(32) the remaining Class A-8 Certificate Balance after giving effect
to the payment of principal to be made on such Distribution Date (on which
interest will be calculated on the next succeeding Distribution Date);
(33) the Class A-9 Distribution Amount for such Distribution Date;
(34) the amount of principal to be distributed to the Class A-9
Certificateholders, separately stating the contribution thereto from each
of the amounts specified in clauses (a) through (e), inclusive, of the
definition of Total Regular Principal Amount and from the amount of clause
(b) of the definition of Formula Principal Distribution Amount;
(35) the amount of interest to be distributed to Class A-9
Certificateholders on such Distribution Date (separately identifying any
Class A-9 Unpaid Interest Shortfall included in such distribution);
(36) the remaining Class A-9 Certificate Balance after giving effect
to the payment of principal to be made on such Distribution Date (on which
interest will be calculated on the next succeeding Distribution Date);
(37) the Class A-IO Distribution Amount for such Distribution Date;
(38) the amount of interest to be distributed to Class A-IO
Certificateholders on such Distribution Date (separately identifying any
Class A-IO Unpaid Interest Shortfall included in such distribution);
(39) the remaining Class A-IO Notional Principal Amount after giving
effect to the payment of principal to be made on such Distribution Date (on
which interest will be calculated on the next succeeding Distribution
Date);
(41) the Class M Distribution Amount for such Distribution Date;
(42) the amount of principal to be distributed to the Class M
Certificateholders, separately stating the contribution thereto from each
of the amounts specified in clauses
-78-
<PAGE>
(a) through (e), inclusive, of the definition of Total Regular
Principal Amount and from the amount of clause (b) of the definition of
Formula Principal Distribution Amount;
(43) the amount of interest to be distributed to Class M
Certificateholders on such Distribution Date (separately identifying any
Class M Unpaid Interest Shortfall included in such distribution);
(44) the remaining Class M Certificate Balance after giving effect to
the payment of principal to be made on such Distribution Date (on which
interest will be calculated on the next succeeding Distribution Date);
(45) the Class B-1 Distribution Amount for such Distribution Date;
(46) the amount of principal to be distributed to the Class B-1
Certificateholders, separately stating the contribution thereto from each
of the amounts specified in clauses (a) through (e), inclusive, of the
definition of Total Regular Principal Amount and from the amount of clause
(b) of the definition of Formula Principal Distribution Amount;
(47) the amount of interest to be distributed to Class B-1
Certificateholders on such Distribution Date (separately identifying any
Class B-1 Unpaid Interest Shortfall included in such distribution);
(48) the remaining Class B-1 Certificate Balance after giving effect
to the payment of principal to be made on such Distribution Date (on which
interest will be calculated on the next succeeding Distribution Date);
(49) the Class B-2 Distribution Amount for such Distribution Date;
(50) the amount of principal to be distributed to the Class B-2
Certificateholders, separately stating the contribution thereto from each
of the amounts specified in clauses (a) through (e), inclusive, of the
definition of Total Regular Principal Amount and from the amount of clause
(b) of the definition of Formula Principal Distribution Amount;
(51) the amount of interest to be distributed to Class B-2
Certificateholders on such Distribution Date (separately identifying any
Class B-2 Unpaid Interest Shortfall included in such distribution);
(52) the remaining Class B-2 Certificate Balance after giving effect
to the payment of principal to be made on such Distribution Date (on which
interest will be calculated on the next succeeding Distribution Date);
(53) the number and aggregate remaining principal balance of Contracts
that are delinquent 31 to 59 days, 60 to 89 days, and 90 or more days,
respectively;
-79-
<PAGE>
(54) the amount of fees and expenses payable out of the Trust Fund for
such Collection Period;
(55) the percentage obtained by dividing the aggregate Certificate
Balances (after giving effect to the distributions on the Certificates made
on such Distribution Date) by the aggregate Initial Certificate Balances;
(56) the Senior Percentage;
(57) the Class M Percentage;
(58) the Class B Percentage;
(59) the balance in the Reserve Account, if any (before and after
giving effect to the distributions on such Distribution Date);
(60) the Reserve Account Draw Amount, if any, for such Distribution
Date and the amount thereof applied to interest and principal on the Class
A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class A-7,
Class A-8, Class A-9, Class A-IO, Class M, Class B-1 and Class B-2
Certificates, stated separately;
(61) the Average Thirty Day Delinquency Ratio and the Average Sixty
Day Delinquency Ratio for such Distribution Date;
(62) the Cumulative Realized Losses (as a percentage of the Cut-off
Date Pool Principal Balance) for such Distribution Date;
(63) the Current Realized Loss Ratio for such Distribution Date;
(64) the amount of any Monthly Advance and the Outstanding Amount
Advanced with respect to such Distribution Date;
(65) the amounts, if any, to be distributed to the Reserve Account for
such Distribution Date; and
(66) such other customary factual information as is available to the
Servicer as the Servicer deems necessary and can obtain reasonably from its
existing data base to enable Certificateholders to prepare their tax
returns.
In the case of information furnished pursuant to clauses (1) through (52)
above, the amounts shall be expressed as a dollar amount per Certificate with a
$1,000 denomination.
Within a reasonable period of time after the end of each calendar year,
subject to the next sentence, but in no event later than 90 days after the end
of such year, the Servicer shall prepare and furnish to the Trustee, the Paying
Agent and the Certificate Administrator, and the Trustee, promptly upon receipt,
shall furnish or cause the Paying Agent to furnish to each Person who at any
time during the calendar year was the Holder of a Certificate, a statement
containing the
-80-
<PAGE>
information set forth in clauses (2) and (3) above, in the case of Class A-1
Certificateholders, (6) and (7) above, in the case of Class A-2
Certificateholders, (10) and (11) above, in the case of Class A-3
Certificateholders, (14) and (15) above, in the case of Class A-4
Certificateholders, (18) and (19) above, in the case of Class A-5
Certificateholders, (22) and (23) above, in the case of Class A-6
Certificateholders, (26) and (27) above, in the case of Class A-7
Certificateholders, (30) and (31) above, in the case of Class A-8
Certificateholders, (34) and (35) above, in the case of Class A-9
Certificateholders, (38), above in the case of Class A-IO Certificateholders,
(43) and (44) above, in the case of Class M Certificateholders, (46) and (47)
above, in the case of Class B-1 Certificateholders and (50) and (51) above, in
the case of Class B-2 Certificateholders, aggregated for such calendar year or
applicable portion thereof during which such Person was a Certificateholder.
Such obligation of the Servicer shall be deemed to have been satisfied to the
extent that substantially comparable information shall be provided by the
Servicer pursuant to any requirements of the Code as from time to time in force.
On each Distribution Date, the Servicer shall forward or cause to be forwarded
by mail to each Holder of a Class R Certificate, a copy of the Monthly Report
for such Distribution Date. The Servicer shall also forward or cause to be
forwarded by mail to each Holder of a Class R Certificate, a statement setting
forth such information as the Servicer deems necessary or appropriate.
Within a reasonable period of time after the end of each calendar year, the
Servicer shall furnish or cause to be furnished to each Person who at any time
during the calendar year was a Holder of a Class R Certificate a statement
containing the applicable distribution information provided pursuant to this
Section 5.07 aggregated for such calendar year or applicable portion thereof
during which such Person was a Holder of a Class R Certificate. Such obligation
of the Servicer shall be deemed to have been satisfied to the extent that
substantially comparable information shall be provided by the Servicer pursuant
to any requirements of the Code. A Certificate Owner holding Certificates of a
Class representing in the aggregate at least 5% of the Percentage Interests of
such Class shall, upon written request to the Trustee certifying its beneficial
ownership of such Certificates, be entitled to receive copies of all reports
provided by the Trustee. Copies of all reports provided by the Trustee to the
Certificateholders shall also be provided to each Rating Agency.
Section 5.08. Reserve Account
---------------
(a) On the Closing Date, the Trustee shall establish and maintain the
Reserve Account titled "[Trustee] in trust for registered holders of BankAmerica
Manufactured Housing Contract Trust III, Senior/Subordinate Pass-Through
Certificates, Series 1997-1" as part of the Trust Fund for the benefit of the
Certificateholders as described herein. The Reserve Account shall have an
initial balance as of the Closing Date of zero, and will be funded from time to
time in accordance with clause (ix) of Section 5.02(a). On each Distribution
Date, the Trustee, based upon information in the Monthly Report, shall withdraw
the Reserve Account Draw Amount, if any, from the Reserve Account and deposit it
in the Certificate Account. Any Reserve Account Draw Amount shall be applied
pursuant to Section 5.02. After giving effect to the withdrawal of the Reserve
Account Draw Amount, if any, for a Distribution Date, the excess, if any, of the
amount on deposit in the Reserve Account over the Reserve Account Cap shall be
distributed to the Class R Certificateholders.
-81-
<PAGE>
(b) Amounts held in the Reserve Account shall be invested by the Trustee
in Eligible Investments in the name of the Trustee, as Trustee, maturing, or in
the case of a money market fund redeemable (without premium or penalty) not
later than one Business Day prior to the next succeeding Distribution Date
(except that if such Eligible Investment is an obligation of the institution
that maintains the Reserve Account, then such Eligible Investment shall mature,
or in the case of a money market fund shall be redeemed, not later than such
Distribution Date) and shall not be sold or disposed of prior to its maturity.
All net income and gain, if any, from any such investments in respect of a
Distribution Date shall be paid to the Holders of the Class R Certificates.
-82-
<PAGE>
ARTICLE VI
THE CERTIFICATES
Section 6.01. The Certificates
----------------
The Certificates shall be substantially in the forms attached hereto as
Exhibit B-1, Exhibit B-2, Exhibit B-3, Exhibit B-4, Exhibit B-5, Exhibit B-6,
- ----------- ----------- ----------- ----------- ----------- -----------
Exhibit B-7, Exhibit B-8, Exhibit B-9, Exhibit B-10, Exhibit B-11, Exhibit B-12,
- ----------- ----------- ----------- ------------ ------------ ------------
Exhibit B-13 and Exhibit C. The Class A-1, Class A-2, Class A-3, Class A-4,
- ------------ ---------
Class A-5, Class A-6, Class A-7, Class A-8, Class A-9, Class A-IO, Class M,
Class B-1 and Class B-2 Certificates shall be issuable in registered form, in
the minimum dollar denominations, integral dollar multiples in excess thereof
(except that one Certificate in each Class may be issued in a different amount
which must be in excess of the applicable minimum dollar denomination) and
aggregate dollar denominations per Class as set forth in the following table:
<TABLE>
<CAPTION>
Initial
Certificate
Integral Balance or Initial
Minimum Multiples in Latest Scheduled Class A-IO
Class Denomination Excess of Minimum Distribution Date Notional Principal
- ----- ------------ ----------------- ----------------- ------------------
<S> <C> <C> <C> <C>
A-1 $ 1,000 $1 December 10, 1998 $ 29,500,000
A-2 $ 1,000 $1 December 10, 2004 $ 49,000,000
A-3 $ 1,000 $1 November 10, 2007 $ 45,000,000
A-4 $ 1,000 $1 October 10, 2010 $ 50,000,000
A-5 $ 1,000 $1 December 10, 2012 $ 33,000,000
A-6 $ 1,000 $1 April 10, 2015 $ 32,000,000
A-7 $ 1,000 $1 October 10, 2018 $ 51,000,000
A-8 $ 1,000 $1 December 10, 2022 $ 52,000,000
A-9 $ 1,000 $1 April 10, 2028 $ 68,500,000
A-IO $ 1,000 $1 April 10, 2028 $499,999,893.90
M $ 1,000 $1 April 10, 2028 $ 41,250,000
B-1 $ 1,000 $1 February 10, 2022 $ 32,500,000
B-2 $250,000 $1 April 10, 2028 $16,249,893.90;
</TABLE>
provided, that one Class B-2 Certificate will have a denomination representing
the remainder of the Initial Class B-2 Certificate Balance.
-83-
<PAGE>
The Class R Certificate shall initially be issued with no principal
balance.
The Certificates shall be executed by manual or facsimile signature on
behalf of the Trustee by an authorized officer. Certificates bearing the manual
or facsimile signatures of individuals who were, at the time when such
signatures were affixed, authorized to sign on behalf of the Trustee shall bind
the Trustee, notwithstanding that such individuals or any of them have ceased to
be so authorized prior to the authentication and delivery of such Certificates
or did not hold such offices at the date of such authentication and delivery. No
Certificate shall be entitled to any benefit under this Agreement, or be valid
for any purpose, unless there appears on such Certificate a certificate of
authentication substantially in the form set forth as attached hereto executed
by the Trustee by manual signature, and such certificate of authentication upon
any Certificate shall be conclusive evidence, and the only evidence, that such
Certificate has been duly authenticated and delivered hereunder. All
Certificates shall be dated the date of their authentication. On the Closing
Date, the Trustee shall authenticate the Certificates to be issued at the
written direction of the Contract Seller or any Affiliate thereof.
The Contract Seller shall provide, or cause to be provided, to the Trustee
on a continuous basis, an adequate inventory of Certificates to facilitate
transfers.
Section 6.02. Certificate Register; Registration of Transfer and Exchange of
--------------------------------------------------------------
Certificates.
------------
(a) The Trustee shall maintain, or cause to be maintained, a Certificate
Register for the Trust Fund in which, subject to the provisions of subsections
(b) and (c) below and to such reasonable regulations as it may prescribe, the
Trustee shall provide for the registration of Certificates and of transfers and
exchanges of Certificates as herein provided. Upon surrender for registration
of transfer of any Certificate, the Trustee shall authenticate and deliver, in
the name of the designated transferee or transferees, one or more new
Certificates of the same Class and of like aggregate Percentage Interest.
At the option of a Certificateholder, Certificates may be exchanged for
other Certificates of the same Class in authorized denominations and evidencing
the same aggregate Percentage Interest upon surrender of the Certificates to be
exchanged at the office or agency of the Trustee. Whenever any Certificates are
so surrendered for exchange, the Trustee shall execute, authenticate, and
deliver the Certificates that the Certificateholder making the exchange is
entitled to receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a written
instrument of transfer in form satisfactory to the Trustee duly executed by the
holder thereof or his attorney duly authorized in writing.
No service charge to the Certificateholders shall be made for any
registration of transfer or exchange of Certificates, but payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Certificates may be required.
All Certificates surrendered for registration of transfer or exchange shall
be canceled and subsequently destroyed by the Trustee in accordance with the
Trustee's customary procedures.
(b) No Transfer of a Private Certificate shall be made unless such
Transfer is made pursuant to an effective registration statement under the
Securities Act and any applicable state
-84-
<PAGE>
securities laws or is exempt from the registration requirements under the
Securities Act and such state securities laws. In the event that a Transfer is
to be made in reliance upon an exemption from the Securities Act and such laws,
in order to assure compliance with the Securities Act and such laws, the
Certificateholder desiring to effect such Transfer and such Certificateholder's
prospective transferee, at no expense to the Trustee, the Contract Seller or the
Servicer, shall be required to provide to the Trustee, the Contract Seller and
the Servicer, an investment letter substantially the forms set forth in Exhibit
-------
H (the "Transferor Certificate"), respect to the Class B-2 Certificates, and
- -
either Exhibit J (the Letter") or Exhibit K (the "Rule 144A Letter") or as
--------- ---------
otherwise to the Contract Seller. In the event that such a Transfer is to be
made within two years from the date of the initial issuance of Certificates
pursuant hereto (other than a Transfer as to which the proposed transferee has
provided a Rule 144A Letter), there shall also be delivered to the Trustee, the
Contract Seller and the Servicer an Opinion of Counsel that such Transfer may be
made pursuant to an exemption from the Securities Act and such state securities
laws, which Opinion of Counsel shall not be an expense of the Contract Seller,
the Servicer or the Trustee. The Contract Seller shall provide to any Holder of
Private Certificate and any prospective transferee designated by any such
Holder, information regarding the Certificates and the Contracts and such other
information as shall be necessary to satisfy the condition to eligibility set
forth in Rule 144A(d)(4) for Transfer of any Private Certificate without
registration thereof under the Securities Act pursuant to the registration
exemption provided by Rule 144A. The Trustee and the Servicer shall cooperate
with the Contract Seller in providing the Rule 144A information referenced in
the preceding sentence, including providing to the Contract Seller such
information regarding the Certificates, the Contracts and other matters
regarding the Trust Fund as the Contract Seller shall reasonably request to meet
its obligation under the preceding sentence. Each Holder of a Private
Certificate desiring to effect such Transfer shall, and does hereby agree to,
indemnify the Trustee, the Contract Seller and the Servicer against any
liability that may result if the Transfer is not so exempt or is not made in
accordance with such federal and state laws.
No transfer of an ERISA Restricted Certificate will be made unless the
Trustee has received either (i) an Opinion of Counsel, at no expense to the
Trustee, the Contract Seller or the Servicer, acceptable to and in form and
substance satisfactory to the Trustee, the Contract Seller and the Servicer with
respect to the permissibility of such transfer under ERISA and Section 4975 of
the Code and stating, among other things, that the transferee's acquisition of
such ERISA Restricted Certificate will not constitute or result in a non-exempt
prohibited transaction under Section 406 of ERISA or Section 4975 of the Code
and will not subject the Servicer, the Contract Seller or the Trustee to any
obligation or liability in addition to those undertaken in this Agreement or
(ii) a representation letter from the transferee, substantially in the form of
paragraph 5 of Exhibit G (as to the Class R Certificates) or Exhibit J or
Exhibit K (as to the Class M, Class B-1 or Class B-2 Certificates).
(c) (i) Each Person who has or who acquires any Ownership Interest in a
Class R Certificate shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions and to
have irrevocably authorized the Trustee or its designee under clause (iii)(A)
below to deliver payments to a Person other than such Person and to negotiate
the terms of any mandatory sale under clause (iii)(B) below and to execute all
instruments of transfer and to do all other things necessary in connection with
any such sale. The
-85-
<PAGE>
rights of each Person acquiring any Ownership Interest in a Class R Certificate
are expressly subject to the following provisions:
(A) Each Person holding or acquiring any Ownership Interest in a Class
R shall be a Permitted Transferee and shall promptly notify the Trustee of
any change or impending change in its status as a Permitted Transferee.
(B) In connection with any proposed Transfer of any Ownership Interest
in a Class R Certificate, the Trustee shall require delivery to it, and
shall not register the Transfer of any Class R Certificate until its
receipt of, (I) an affidavit and (a "Transfer Affidavit," in the form
attached hereto as Exhibit G-1) from the proposed Transferee, representing
and warranting, among other things, that it is a Permitted Transferee, that
it is not acquiring its Ownership Interest in the Class R Certificate that
is the subject of the proposed Transfer as a nominee, trustee or agent for
any Person who is not a Permitted Transferee, that for so long as it
retains its Ownership Interest in a Class R Certificate, it will endeavor
to remain a Permitted Transferee, and that it has reviewed the provisions
of this Section 6.02(c) and agrees to be bound by them, and (II) a
certificate, in the form attached hereto as Exhibit G-2, from the Holder
wishing to transfer the Class R Certificate, representing and warranting,
among other things, that no purpose of the proposed Transfer is to impede
the assessment or collection of tax.
(C) Notwithstanding the delivery of a Transfer Affidavit by a proposed
Transferee under clause (B) above, if a Responsible Officer of the Trustee
who is assigned to this Agreement has actual knowledge that the proposed
Transferee is not a Permitted Transferee, no Transfer of an Ownership
Interest in a Class R Certificate to such proposed Transferee shall be
effected.
(D) Each Person holding or acquiring any Ownership Interest in a Class
R Certificate shall agree (x) to require a Transfer Affidavit from any
other Person to whom such Person attempts to transfer its Ownership
Interest in a Class R Certificate and (y) not to transfer its Ownership
Interest unless it provides a certificate to the Trustee in the form
attached hereto as Exhibit G-2.
(E) Each Person holding or acquiring an Ownership Interest in a Class R
Certificate, by purchasing an Ownership Interest in such Certificate,
agrees to give the Trustee written notice that it is a "pass-through
interest holder" within the meaning of Temporary Treasury Regulations
Section 1.67-3T(a)(2)(i)(A) immediately upon acquiring an Ownership
Interest in a Class R Certificate, if it is, or is holding an Ownership
Interest in a Class R Certificate on behalf of, a "pass-through interest
holder."
(ii) The Trustee will register the Transfer of any Class R Certificate
only if it shall have received the Transfer Affidavit, a certificate of the
Holder requesting such transfer in the form attached hereto as Exhibit G-2.
Transfers of the Class R Certificates to Non-United States Persons and
Disqualified Organizations (as defined in Section 860E(e)(5) of the Code) are
prohibited.
-86-
<PAGE>
(iii) (A) If any Disqualified Organization shall become a
holder of a Class R Certificate, then the last preceding Permitted Transferee
shall be restored, to the extent permitted by law, to all rights and obligations
as Holder thereof retroactive to the date of registration of such Transfer of
such Class R Certificate. If a Non-United States Person shall become a holder
of a Class R Certificate, then the last preceding United States Person shall be
restored, to the extent permitted by law, to all rights and obligations as
Holder thereof retroactive to the date of registration of such transfer of such
Class R Certificate. If a transfer of a Class R Certificate is disregarded
pursuant to the provisions of Treasury Regulations Section 1.860E-1 or Section
1.860G-3, then the last preceding Permitted Transferee shall be restored, to the
extent permitted by law, to all rights and obligations as Holder thereof
retroactive to the date of registration of such Transfer of such Class R
Certificate. The Trustee shall be under no liability to any Person for any
registration of Transfer of a Class R Certificate that is in fact not permitted
by this Section 6.02(c) or for making any payments due on such Certificate to
the holder thereof or for taking any other action with respect to such holder
under the provisions of this Agreement.
(B) If any purported Transferee shall become a Holder of a Class R
Certificate in violation of the restrictions in this Section 6.02(c) and to the
extent that the retroactive restoration of the rights of the Holder of such
Class R Certificate as described in clause (iii)(A) above shall be invalid,
illegal or unenforceable, then either the Servicer shall have the right, without
notice to the holder or any prior holder of such Class R Certificate, to sell
such Class R Certificate to a purchaser selected by the Servicer on such terms
as the Servicer may choose. Such purported Transferee shall promptly endorse and
deliver each Class R Certificate in accordance with the instructions of the
Servicer. Such purchaser may be the Servicer itself or any Affiliate of the
Servicer. The proceeds of such sale, net of the commissions (which may include
commissions payable to the Servicer or its Affiliates), expenses and taxes due,
if any, will be remitted by the Servicer to such purported Transferee. The terms
and conditions of any sale under this clause (iii)(B) shall be determined in the
sole discretion of the Servicer, and the Servicer shall not be liable to any
Person having an Ownership Interest in a Class R Certificate as a result of its
exercise of such discretion.
(iv) The Servicer, on behalf of the Trustee, shall use its
reasonable efforts to make available, upon written request from the Trustee, all
information necessary to compute any tax imposed (A) as a result of the Transfer
of an Ownership Interest in a Class R Certificate to any Person who is a
Disqualified Organization, including the information regarding "excess
inclusions" of such Class R Certificates required to be provided to the Internal
Revenue Service and certain Persons as described in Treasury Regulations
Sections 1.860D-1(b)(5) and 1.860E-2(a)(5), and (B) as a result of any regulated
investment company, real estate investment trust, common trust fund,
partnership, trust, estate or organization described in Section 1381 of the Code
that holds an Ownership Interest in a Class R Certificate having as among its
record holders at any time any Person who is a Disqualified Organization.
Reasonable compensation for providing such information may be required by the
Servicer from such Person.
(v) The provisions of this Section 6.02(c) set forth prior to this
clause (v) may be modified, added to or eliminated pursuant to Section 11.01,
provided that there shall have also been delivered to the Trustee the following:
-87-
<PAGE>
(A) written notification from each Rating Agency to the effect that
the modification, addition to or elimination of such provisions will not
cause such Rating Agency to downgrade its then-current ratings, if any, of
any Class of the Class A, Class M or Class B below the lower of the then-
current rating or the rating assigned to such Certificates as of the
Closing Date by such Rating Agency; and
(B) a certificate of the Servicer stating that the Servicer has
received an Opinion of Counsel, in form and substance satisfactory to the
Servicer, to the effect that such modification, addition to or absence of
such provisions will not cause Trust Fund to cease to qualify as a REMIC
and will not cause (x) the Trust Fund to be subject to an entity-level tax
caused by the Transfer of any Class R Certificate to a Person that is a
Disqualified Organization or (y) a Certificateholder or another Person to
be subject to a REMIC-related tax caused by the Transfer of a Class R
Certificate to a Person that is not a Permitted Transferee.
(d) The preparation and delivery of all certificates and opinions referred
to above in this Section 6.02 shall not be an expense of the Trust Fund, the
Trustee, the Contract Seller or the Servicer.
Section 6.03. Mutilated, Destroyed, Lost or Stolen Certificates
-------------------------------------------------
If (a) any mutilated Certificate is surrendered to the Trustee, or the
Trustee receives evidence to its satisfaction of the destruction, loss or theft
of any Certificate and of the ownership thereof and (b) there is delivered to
the Trustee and the Certificate Administrator, if any, such security or
indemnity as may be required by them to save each of them harmless, then, in the
absence of notice to the Trustee that such Certificate has been acquired by a
bona fide purchaser, the Trustee shall execute, authenticate and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or stolen
Certificate, a new Certificate of like Class, tenor and Percentage Interest. In
connection with the issuance of any new Certificate under this Section 6.03, the
Trustee may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses (including the fees and expenses of the Trustee) connected therewith.
Any replacement Certificate issued pursuant to this Section 6.03 shall
constitute complete and indefeasible evidence of ownership in the Trust Fund, as
if originally issued, whether or not the lost, stolen or destroyed Certificate
shall be found at any time. All Certificates surrendered to the Trustee under
the terms of this Section 6.03 shall be canceled and destroyed by the Trustee in
accordance with its standard procedures without liability on its part.
Section 6.04. Persons Deemed Owners
---------------------
The Servicer, the Trustee and any agent of the Servicer or the Trustee may
treat the person in whose name any Certificate is registered as the owner of
such Certificate for the purpose of receiving distributions as provided in this
Agreement and for all other purposes whatsoever, and neither the Servicer, the
Trustee nor any agent of the Servicer or the Trustee shall be affected by any
notice to the contrary.
-88-
<PAGE>
Section 6.05. Access to List of Certificateholders' Names and Addresses
---------------------------------------------------------
If three or more Certificateholders (a) request such information in writing
from the Trustee, (b) state that such Certificateholders desire to communicate
with other Certificateholders with respect to their rights under this Agreement
or under the Certificates, and (c) provide a copy of the communication that such
Certificateholders propose to transmit or if the Contract Seller or Servicer
shall request such information in writing from the Trustee, then the Trustee
shall, within ten Business Days after the receipt of such request, provide the
Contract Seller, the Servicer or such Certificateholders at such recipients'
expense the most recent list of the Certificateholders of the Trust Fund held by
the Trustee, if any. The Contract Seller and every Certificateholder, by
receiving and holding a Certificate, agree that the Trustee shall not be held
accountable by reason of the disclosure of any such information as to the list
of the Certificateholders hereunder, regardless of the source from which such
information was derived.
Section 6.06. Global Certificates
-------------------
The Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class
A-7, Class A-8, Class A-9, Class A-IO, Class M and Class B-1 Certificates, upon
original issuance, shall be issued in the form of one or more typewritten
Certificates representing the Global Certificates, to be delivered to the
Depository by or on behalf of the Contract Seller. Such Global Certificates
shall initially be registered on the Certificate Register in the name of the
Depository or its nominee, and no Certificate Owner will receive a definitive
certificate representing such Certificate Owner's interest in such Certificates,
except as provided in Section 6.08. Unless and until definitive, fully
registered Certificates ("Definitive Certificates") have been issued to the
Certificate Owners of such Certificates pursuant to Section 6.08:
(a) the provisions of this Section shall be in full force and effect;
(b) Either Contract Seller, the Servicer and the Trustee may treat the
Depository and the Depository Participants for all purposes as the authorized
representative of the respective Certificate Owners of such Certificates and, in
the case of distributions, with the Depository as the authorized representative
of the Depository Participants and the Certificate Owners;
(c) registration of the Global Certificates may not be transferred by the
Trustee except to another Depository;
(d) the rights of the respective Certificate Owners of such Certificates
shall be exercised only through the Depository and the Depository Participants
and shall be limited to those established by law and agreements between the
Owners of such Certificates and the Depository and/or the Depository
Participants. Pursuant to the Depository Agreement, unless and until Definitive
Certificates are issued with respect to the Class A-1, Class A-2, Class A-3,
Class A-4, Class A-5, Class A-6, Class A-7, Class A-8, Class A-9, Class A-IO,
Class M and Class B-1 Certificates pursuant to Section 6.08, the Depository will
make book-entry transfers among the Depository Participants and receive and
transmit distributions of principal and interest on the related Certificates to
such Depository Participants;
-89-
<PAGE>
(e) the Depository may collect its usual and customary fees, charges and
expenses from its Depository Participants;
(f) the Trustee may rely and shall be fully protected in relying upon
information furnished by the Depository with respect to its Depository
Participants; and
(g) to the extent that the provisions of this Section conflict with any
other provisions of this Agreement, the provisions of this Section shall
control.
For purposes of any provision of this Agreement requiring or permitting
actions with the consent of, or at the direction of, Certificateholders
evidencing a specified percentage of the Certificate Balance of a Class of
Certificates, such direction or consent may be given by Certificate Owners
(acting through the Depository and the Depository Participants) owning Global
Certificates evidencing the requisite percentage of the Certificate Balance or
Class A-IO Notional Principal Amount of such Class of Certificates, as
applicable, or the requisite Percentage Interests.
Section 6.07. Notices to Depository
---------------------
Whenever any notice or other communication is required to be given to
Certificateholders of any Class with respect to which Global Certificates have
been issued, unless and until Definitive Certificates shall have been issued to
the related Certificate Owners, the Trustee shall give all such notices and
communications to the Depository.
Section 6.08. Definitive Certificates
-----------------------
If, after Global Certificates have been issued with respect to Class A-1,
Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class A-7, Class A-8,
Class A-9, Class A-IO, Class M and Class B-1 Certificates, (a) the Servicer
advises the Trustee that the Depository is no longer willing or able to
discharge properly its responsibilities under the Depository Agreement with
respect to such Certificates and the Trustee or the Contract Seller is unable to
locate a qualified successor, (b) the Contract Seller, at their sole option,
advise the Trustee that they elect to terminate the book-entry system with
respect to such Certificates through the Depository or (c) after the occurrence
and continuation of an Event of Default, Certificate Owners of such Global
Certificates having not less than 51% of the Voting Rights evidenced by the
related Class advise the Trustee and the Depository in writing through the
Depository Participants that the continuation of a book-entry system with
respect to such Certificates through the Depository (or its successor) is no
longer in the best interests of the Certificate Owners with respect to such
Certificates, then the Trustee shall notify all Certificate Owners of such Class
of Certificates, through the Depository, of the occurrence of any such event and
of the availability of Definitive Certificates for such Class to Certificate
Owners requesting the same. The Contract Seller shall provide the Trustee with
an adequate inventory of certificates to facilitate the issuance and transfer of
Definitive Certificates. Upon surrender to the Trustee of any such Certificates
by the Depository, accompanied by registration instructions from the Depository
for registration, the Trustee shall authenticate and deliver such Definitive
Certificates. Neither the Contract Seller nor the Trustee shall be liable for
any delay in delivery of such instructions and each may conclusively rely on,
and shall be protected in relying on, such instructions. Upon the issuance of
such
-90-
<PAGE>
Definitive Certificates, all references herein to obligations imposed upon or to
be performed by the Depository shall be deemed to be imposed upon and performed
by the Trustee, to the extent applicable with respect to such Definitive
Certificates and the Trustee shall recognize the Holders of such Definitive
Certificates as Certificateholders hereunder.
-91-
<PAGE>
ARTICLE VII
THE CONTRACT SELLER AND THE SERVICER
Section 7.01. Liabilities to Obligors.
-----------------------
No liability to any Obligor under any of the Contracts arising out of any
act or omission to act of the Servicer in servicing the Contracts prior to the
Closing Date is intended to be assumed by the Contract Seller, the Trustee, the
Certificate Administrator or the Certificateholders under or as a result of this
Agreement and the transactions contemplated hereby and, to the maximum extent
permitted and valid under mandatory provisions of law, the Contract Seller, the
Trustee, the Certificate Administrator and the Certificateholders expressly
disclaim such assumption.
Section 7.02. Servicer's Indemnities.
----------------------
The Servicer shall defend and indemnify the Trust Fund, the Trustee, the
Certificate Administrator, the Certificate Registrar, the Paying Agent, the
Contract Seller and the Certificateholders against any and all costs, expenses,
losses, damages, claims or liabilities, including reasonable fees and expenses
of counsel and expenses of litigation, arising from third party claims or
actions (including penalties or fees imposed by any governmental or regulatory
body or agency) in respect of any action taken by the Servicer with respect to
any Contract or Manufactured Home constituting a failure by the Servicer to
perform its obligations under this Agreement. This indemnity shall survive any
Event of Default (but a Servicer's obligations under this Section 7.02 shall not
relate to any actions of any subsequent Servicer after an Event of Default) and
any payment of the amount owing under, or any repurchase by the Contract Seller
of, any such Contract.
Section 7.03. Operation of Indemnities.
------------------------
Indemnification under this Article VII shall include reasonable fees and
expenses of counsel and expenses of litigation. Any amounts received by the
Trustee from the Servicer pursuant to this Article VII shall be deposited in the
Certificate Account pursuant to Section 4.05. If the Servicer has made any
indemnity payments to the Trustee pursuant to this Article VII and the Trustee
thereafter collects any of such amounts from others, the Trustee will repay such
amounts collected to the Servicer, together with any interest collected thereon.
Section 7.04. Merger or Consolidation of the Contract Seller or the Servicer.
--------------------------------------------------------------
The Contract Seller and the Servicer will each keep in full effect their
existence, rights and franchises as a national banking association or federal
savings bank, as the case may be, and will obtain and preserve its qualification
to do business as a foreign corporation in each jurisdiction in which such
qualification is or shall be necessary to protect the validity and
enforceability of this Agreement, the Certificates or any of the Contracts and
to perform its duties under this Agreement.
Any Person into which the Contract Seller or the Servicer may be merged or
consolidated, or any corporation or association resulting from any merger,
conversion or consolidation to which
-92-
<PAGE>
the Contract Seller or the Servicer shall be a party, or any Person succeeding
to the business of the Contract Seller or the Servicer, shall be the successor
of the Contract Seller or the Servicer hereunder, without the execution or
filing of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding; provided, however, that the
-------- -------
successor or surviving Person to the Servicer shall satisfy the requirements of
Section 7.07 with respect to the qualifications of a successor to the Servicer.
The Contract Seller and the Servicer shall promptly notify each Rating Agency of
any such merger to which it is a party.
Section 7.05. Limitation on Liability of the Contract Seller, the Servicer and
----------------------------------------------------------------
Others.
------
Neither the Contract Seller, the Servicer nor any of their directors,
officers, employees or agents shall be under any liability to the Trustee or the
Certificateholders for any errors in judgment or any action taken or for
refraining from the taking of any action, pursuant to this Agreement; provided,
--------
however, that this provision shall not protect the Contract Seller or any such
- -------
Person against any liability that would otherwise be imposed by reason of its
willful misconduct, or gross negligence; provided, further that this provision
-------- -------
shall not protect the Servicer or any such Person against any liability that
would otherwise be imposed by reason of its willful misconduct or gross
negligence. The Contract Seller, the Servicer and any of their directors,
officers, employees or agents may rely on any document of any kind prima facie
properly executed and submitted by any Person respecting any matters arising
hereunder. Neither the Contract Seller nor the Servicer shall be under any
obligation to appear in, prosecute or defend any legal action which arises under
this Agreement (other than in connection with the enforcement of any Contract in
accordance with this Agreement) and which in its opinion may involve it in any
expenses or liability; provided, however, that the Servicer may in its
-------- -------
discretion undertake any such other legal action which it may deem necessary or
desirable in respect to this Agreement and the rights and duties of the parties
hereto. In such event, the legal expenses and costs of such other legal action
and any liability resulting therefrom shall be expenses, costs and liabilities
payable from the Certificate Account, and the Servicer shall be entitled to be
reimbursed therefor out of the Certificate Account as provided by Section 5.03.
Section 7.06. Assignment by Servicer.
----------------------
The Servicer may, with the prior written consent of the Contract Seller,
which consent shall not be unreasonably withheld, assign its rights and delegate
its duties and obligations under this Agreement; provided that the Person
--------
accepting such assignment or delegation shall be a Person which is satisfactory
to the Trustee and the Contract Seller, in their respective sole judgment, shall
be willing to service the Contracts, and shall execute and deliver to the
Contract Seller and the Trustee an agreement, in form and substance reasonably
satisfactory to the Contract Seller and the Trustee, which contains an
assumption by such Person of the due and punctual performance and observance of
each covenant and condition to be performed or observed by the Servicer under
this Agreement; and further provided that each Rating Agency's rating of any
------- --------
Class of the Certificates in effect immediately prior to such assignment and
delegation will not be withdrawn or reduced as a result of such assignment and
delegation, as evidenced by a letter from each Rating Agency. In the case of any
such assignment and delegation, the Servicer shall be released from its
obligations under this Agreement, except that the Servicer shall remain liable
for all liabilities and obligations incurred by it as Servicer
-93-
<PAGE>
hereunder prior to the satisfaction of the conditions to such assignment and
delegation set forth in the next preceding sentence.
Section 7.07. Successor to the Servicer.
-------------------------
In connection with the termination of the Servicer's responsibilities and
duties under this Agreement pursuant to Section 8.01, the Trustee shall (i)
succeed to and assume all of the Servicer's responsibilities, rights, duties and
obligations under this Agreement (except the duty to pay and indemnify the
Trustee pursuant to Section 9.05 hereof), or (ii) with the consent of the
Contract Seller, which consent shall not be unreasonably withheld, appoint a
successor which shall have a net worth of not less than $50,000,000 and shall
have serviced for at least one year prior to such appointment a portfolio of not
less than $100,000,000 principal balance of manufactured housing installment
sale contracts or installment loans and which shall succeed to all rights and
assume all of the responsibilities, duties and liabilities of the Servicer under
this Agreement prior to the termination of the Servicer's responsibilities,
duties and liabilities under this Agreement (except that the duty to pay and
indemnify the Trustee pursuant to Section 9.05 hereof shall be subject to
negotiation at the time of such appointment). If the Trustee has become the
successor to the Servicer in accordance with this Section 7.07, the Trustee may,
if it shall be unwilling to continue to so act, or shall, if it is unable to so
act, appoint, or petition a court of competent jurisdiction to appoint, a
successor satisfying the requirements set out in clause (ii) above. In
connection with any appointment of a successor Servicer, the Trustee may make
such arrangements for the compensation of such successor out of payments on
Contracts as it and such successor shall agree or such court shall determine;
provided, however, that the Monthly Servicing Fee shall not be in excess of a
- -------- -------
monthly amount equal to 1/12th of the product of 1% and the Pool Scheduled
Principal Balance for the Distribution Date in respect of which such
compensation is being paid without the consent of all of the Certificateholders
and notice to each Rating Agency. If the Servicer's duties, responsibilities and
liabilities under this Agreement should be terminated pursuant to Section 7.06
or 8.01, the Servicer shall discharge such duties and responsibilities during
the period from the date it acquires knowledge of such termination until the
effective date thereof with the same degree of diligence and prudence which it
is obligated to exercise under this Agreement, shall cooperate with the Trustee
and any successor Servicer in effecting the termination of the Servicer's
responsibilities and rights hereunder, and shall take no action whatsoever that
might impair or prejudice the rights or financial condition of its successor.
The assignment by a Servicer pursuant to Section 7.06 or removal of Servicer
pursuant to Section 8.01 shall not become effective until a successor shall be
appointed pursuant to this Section 7.07 and shall in no event relieve the
Contract Seller of liability pursuant to Section 3.05 for breach of the
representations and warranties made pursuant to Section 3.02 or 3.03. The
Servicer being terminated pursuant to Section 8.01 or Section 7.06 shall bear
all costs of a transfer of servicing therefrom, including but not limited to
those of the Trustee reasonably allocable to specific employees and overhead,
legal fees and expenses, and costs of amending the Agreement, if necessary.
Any successor appointed as provided herein shall execute, acknowledge and
deliver to the Servicer and to the Trustee an instrument accepting such
appointment, whereupon such successor shall become fully vested with all the
rights, powers, duties, responsibilities, obligations and liabilities of the
Servicer, with like effect as if originally named as a party to this Agreement
and
-94-
<PAGE>
the Certificates. Any assignment by or termination of the Servicer pursuant
to Section 7.06 or 8.01 or the termination of this Agreement pursuant to Section
10.01 shall not affect any claims that the Trustee may have against the Servicer
arising prior to any such termination or resignation.
The Servicer shall timely deliver to the successor the funds in the
Certificate Account and REO Account and all Contract Files, Land Home Contract
Files and related documents and statements held by it hereunder and the Servicer
shall account for all funds and shall execute and deliver such instruments and
do such other things as reasonably may be required to more fully and definitely
vest and confirm in the successor all such rights, powers, duties,
responsibilities, obligations and liabilities of the Servicer. Without
limitation, the Trustee is authorized and empowered to execute and deliver on
behalf of the Servicer, as attorney-in-fact or otherwise, any and all documents
and other instruments (including transfer instruments in respect of certificates
of title and financing statements relating to the Manufactured Homes), and to do
any and all acts or things necessary or appropriate to effect the purposes of
such notice of termination.
Upon a successor's acceptance of appointment as such, the Trustee shall
notify in writing the Certificateholders and each Rating Agency of such
appointment.
-95-
<PAGE>
ARTICLE VIII
EVENTS OF DEFAULT
Section 8.01. Events of Default.
-----------------
In case one or more of the following Events of Default shall occur and be
continuing, that is to say:
(a) any failure by the Servicer to make any deposit or payment, or to remit
to the Trustee any payment, required to be made under the terms of this
Agreement which continues unremedied for a period of five days after the date
upon which written notice of such failure, requiring the same to be remedied,
shall have been given to the Servicer by the Trustee or the Contract Seller or
to the Servicer, the Trustee and the Contract Seller by the Holders of
Certificates evidencing Fractional Interests aggregating not less than 25%; or
(b) failure on the part of the Servicer duly to observe or perform in any
material respect any other of the covenants or agreements on the part of the
Servicer set forth in this Agreement, including the failure to deliver a Monthly
Report, which continues unremedied for a period of 30 days after the date on
which written notice of such failure, requiring the same to be remedied, shall
have been given to the Servicer by the Trustee or the Contract Seller or to the
Servicer, the Trustee and the Contract Seller by the Holders of Certificates
evidencing Fractional Interests aggregating not less than 25%; or
(c) a decree or order of a court or agency or supervisory authority having
jurisdiction in the premises in an involuntary case under any present or future
federal or state bankruptcy, insolvency or similar law or appointing a
conservator or receiver or liquidator in any insolvency, readjustment of debt,
marshaling of assets and liabilities or similar proceedings, or for the winding-
up or liquidation of its affairs, shall have been entered against the Servicer,
and such decree or order shall have remained in force undischarged or unstayed
for a period of 60 days; or
(d) the Servicer shall consent to the appointment of a conservator or
receiver or liquidator in any insolvency, readjustment of debt, marshaling of
assets and liabilities or similar proceedings of or relating to the Servicer or
of or relating to all or substantially all of the Servicer's property; or
(e) the Servicer shall admit in writing its inability to pay its debts
generally as they become due, file a petition to take advantage of any
applicable insolvency or reorganization statute, make an assignment for the
benefit of its creditors, or voluntarily suspend payment of its obligations or
take any corporate action in furtherance of the foregoing;
then, and in each and every such case, so long as such Event of Default shall
not have been cured or waived, the Trustee may, and, the Trustee shall at the
written direction of the Holders of Certificates evidencing Fractional Interests
aggregating not less than 51% by notice in writing to the Servicer, terminate
all the rights and obligations of the Servicer under this Agreement and in and
to the Contracts and the proceeds thereof, except any responsibility for its
acts or omissions during its tenure as Servicer hereunder. The Trustee shall
send a copy of a notice of any Event of
-96-
<PAGE>
Default to each Rating Agency. On or after the receipt by the Servicer of such
written notice, all authority and power of the Servicer under this Agreement,
whether with respect to the Contracts or otherwise, shall pass to and be vested
in the successor appointed pursuant to Section 7.07. Upon the occurrence of an
Event of Default which shall not have been remedied, the Trustee may also pursue
whatever rights it may have at law or in equity to damages, including injunctive
relief and specific performance. The Trustee will have no obligation to take any
action or institute, conduct or defend any litigation under this Agreement at
the request, order or direction of any of the Certificateholders unless such
Certificateholders have offered to the Trustee reasonable security or indemnity
against the costs, expenses and liabilities which the Trustee may incur.
Section 8.02. Waiver of Defaults.
------------------
The Holders of Certificates evidencing Fractional Interests aggregating not
less than 25% may waive any default by the Servicer in the performance of its
obligations hereunder and its consequences, except that a default in the making
of any required remittance to the Trustee for distribution on any of the
Certificates may be waived only by the affected Certificateholders. Upon any
such waiver of a past default, such default shall cease to exist, and any Event
of Default arising therefrom shall be deemed to have been remedied for every
purpose of this Agreement. No such waiver shall extend to any subsequent or
other default or impair any right consequent thereon except to the extent
expressly so waived.
Section 8.03. Trustee to Act; Appointment of Successor.
----------------------------------------
On and after the time the Servicer receives a notice of termination
pursuant to Section 8.01, the Trustee or its appointed agent shall be the
successor in all respects to the Servicer as provided in Section 7.07 hereof.
Notwithstanding the above, or anything in Section 7.07 to the contrary, the
Trustee, if it becomes Servicer pursuant to this Section, shall have no
responsibility or obligation (i) to repurchase or substitute any Contract, (ii)
for any representation or warranty of the Servicer hereunder, and (iii) for any
act or omission of either a predecessor or successor Servicer other than the
Trustee. The Trustee may conduct any activity required of it as Servicer
hereunder through an Affiliate or through an agent. Neither the Trustee nor any
other successor Servicer shall be deemed to be in default hereunder due to any
act or omission of a predecessor Servicer, including but not limited to failure
to timely deliver to the Trustee any Monthly Report, any funds required to be
deposited to the Trust Fund, or any breach of its duty to cooperate with a
transfer of servicing as required by Section 7.07.
Section 8.04. Notification to Certificateholders.
----------------------------------
(a) Upon any such termination pursuant to Section 8.01, the Trustee shall
give prompt written notice thereof to Certificateholders at their respective
addresses appearing in the Certificate Register and to each Rating Agency.
(b) Within 60 days after the occurrence of any Event of Default, the
Trustee shall transmit by mail to all Holders of Certificates notice of each
such Event of Default hereunder known to the Trustee, unless such Event of
Default shall have been cured or waived.
-97-
<PAGE>
Section 8.05. Effect of Transfer.
------------------
(a) After a transfer of servicing duties to a successor Servicer pursuant
to Section 7.04, 7.06, 7.07 or 8.01, the Trustee or the successor Servicer may
notify Obligors to make payments that are due under the Contracts after the
effective date of the transfer of servicing duties directly to the successor
Servicer.
(b) After the transfer of servicing duties to a successor Servicer pursuant
to Section 7.04, 7.06, 7.07 or 8.01, the replaced Servicer shall have no further
obligations with respect to the management, administration, servicing or
collection of the Contracts, but in the case of a transfer pursuant to Section
7.07 or 8.01 shall remain liable for any liability arising from the replaced
Servicer's actions hereunder and shall remain entitled to any compensation due
the replaced Servicer that had already accrued prior to such transfer.
(c) A transfer of servicing duties to a successor Servicer shall not affect
the rights and duties of the parties hereunder (including but not limited to the
indemnities of the Servicer pursuant to Article VII), other than those relating
to the management, administration, servicing or collection of the Contracts.
Section 8.06. Transfer of the Accounts.
------------------------
Notwithstanding the provisions of Section 8.01, if the Certificate Account
shall be maintained with the Servicer or an Affiliate of the Servicer and an
Event of Default shall occur and be continuing, the Servicer, after five days'
written notice from the Trustee, or in any event within ten days after the
occurrence of the Event of Default, shall establish a new account, which shall
be an Eligible Account, conforming with the requirements of this Agreement, at
the trust department of the Trustee or with a depository institution other than
the Servicer or an Affiliate of the Servicer, and shall promptly transfer all
funds in the Certificate Account to such new Certificate Account, which shall
thereafter be deemed the Certificate Account for the purposes hereof.
-98-
<PAGE>
ARTICLE IX
CONCERNING THE TRUSTEE
Section 9.01. Duties of Trustee.
-----------------
The Trustee, prior to the occurrence of an Event of Default and after the
curing or waiving of all Events of Default which may have occurred, undertakes
to perform such duties and only such duties as are set forth specifically in
this Agreement. In case an Event of Default has occurred of which a Responsible
Officer has knowledge (which has not been cured or waived), the Trustee shall
exercise such of the rights and powers vested in it by this Agreement and use
the same degree of care and skill in their exercise as a prudent man would
exercise or use under the circumstances in the conduct of his own affairs,
unless it is acting as Servicer pursuant to Section 8.03 in which case it will
use the same degree of care and skill as the Servicer.
The Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents, orders or other instruments furnished to the
Trustee which are required specifically to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement.
No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act or
its own misconduct; provided, however, that:
-------- -------
(i) Prior to the occurrence of an Event of Default, and after the
curing or waiver of all such Events of Default which may have occurred, the
duties and obligations of the Trustee shall be determined solely by the
express provisions of this Agreement, the Trustee shall not be liable
except for the performance of such duties and obligations as are
specifically set forth in this Agreement, no implied covenants or
obligations shall be read into this Agreement against the Trustee and, in
the absence of bad faith on the part of the Trustee, the Trustee may rely
conclusively, as to the truth of the statements and the correctness of the
opinions expressed therein, upon any certificates or opinions furnished to
the Trustee and conforming to the requirements of this Agreement;
(ii) The Trustee shall not be liable personally for an error of
judgment made in good faith by a Responsible Officer or Responsible
Officers of the Trustee, unless it shall be proved that the Trustee was
negligent in ascertaining the pertinent facts; and
(iii) The Trustee shall not be liable personally with respect to any
action taken, suffered or omitted to be taken by it in good faith in
accordance with the direction of the Holders of Certificates evidencing
Fractional Interests aggregating not less than 25% as to the time, method
and place of conducting any proceeding for any remedy available to the
Trustee, or exercising any trust or power conferred upon the Trustee, under
this Agreement.
None of the provisions contained in this Agreement shall require the
Trustee to expend or risk its own funds or otherwise incur personal financial
liability in the performance of any of its
-99-
<PAGE>
duties as Trustee hereunder or in the exercise of any of its rights or powers if
there is reasonable ground for believing that repayment of such funds or
adequate indemnity against such risk or liability is not reasonably assured to
it.
The Trustee shall have no liability for any loss on any Eligible Investment
except and only to the extent that it is an Obligor thereon.
Section 9.02. Certain Matters Affecting the Trustee.
-------------------------------------
Except as otherwise provided in Section 9.01:
(a) The Trustee may rely upon and shall be protected in acting or
refraining from acting upon any resolution, Officers' Certificate, certificate
of auditors or any other certificate, statement, instrument, opinion, report,
notice, request, consent, order, appraisal, bond or other paper or document
believed by it to be genuine and to have been signed or presented by the proper
party or parties;
(b) The Trustee may consult with counsel, and any written advice of its
counsel or any Opinion of Counsel shall be full and complete authorization and
protection in respect of any action taken or suffered or omitted by it hereunder
in good faith and in accordance with such advice or Opinion of Counsel;
(c) The Trustee shall be under no obligation to exercise any of the trusts
or powers vested in it by this Agreement or to institute, conduct or defend any
litigation hereunder or in relation hereto at the request, order or direction of
any of the Certificateholders pursuant to the provisions of this Agreement,
unless such Certificateholders shall have offered to the Trustee reasonable
security or indemnity against the costs, expenses and liabilities which may be
incurred therein or thereby;
(d) The Trustee shall not be liable personally for any action taken,
suffered or omitted by it in good faith and believed by it to be authorized or
within the discretion or rights or powers conferred upon it by this Agreement;
(e) Prior to the occurrence of an Event of Default hereunder and after the
curing or waiving of all Events of Default which may have occurred, the Trustee
shall not be bound to make any investigation into the computations, facts or
matters stated in any resolution, certificate, statement, instrument, opinion,
report, any Monthly Report, notice, request, consent, order, approval, bond or
other paper or document, unless requested in writing so to do by the Holders of
Certificates evidencing Fractional Interests aggregating not less than 25%;
provided, however, that if the payment within a reasonable time to the Trustee
- -------- -------
of the costs, expenses or liabilities likely to be incurred by it in the making
of such investigation is, in the opinion of the Trustee, not reasonably assured
to the Trustee by the security afforded to it by the terms of this Agreement,
the Trustee may require reasonable indemnity against such expense or liability
as a condition to such proceeding. The reasonable expense of every such
examination shall be paid by the Servicer, if an Event of Default shall have
occurred and is continuing, and otherwise by the Certificateholders requesting
the investigation;
-100-
<PAGE>
(f) The Trustee may execute any of the trusts or powers hereunder or
perform any duties hereunder either directly or by or through agents or
attorneys; provided, however, that any Affiliate of the Contract Seller may only
-------- -------
perform ministerial or custodial duties hereunder as agent for the Trustee; and
(g) The Trustee shall examine any directions, notices or other
communications received from the Servicer, the Contract Seller or any
Certificateholder (or agent thereof) to determine if such directions, notices or
other communications appear on their face to have been made and to otherwise be
in accordance with the requirements of this Agreement. As long as the Trustee
has acted in good faith and has not been negligent in making determinations
required by this Section 9.02(g), the Trustee may conclusively rely on such
directions, notices or other communications and shall incur no liability
hereunder for complying with, or assuming the truth of the statements contained
in, any such direction, notice or other communication.
Section 9.03. Trustee not Liable for Certificates or Contracts.
------------------------------------------------
The recitals contained herein and in the Certificates (other than the
authentication of the Certificates) shall be taken as the statements of the
Contract Seller or the Servicer, as the case may be, and the Trustee assumes no
responsibility for their correctness. The Trustee makes no representations or
warranties as to the validity or sufficiency of this Agreement, of the
Certificates (except that the Certificates shall be duly and validly
authenticated by it) or of any Contract or related document. The Trustee shall
not be accountable for the use or application by the Contract Seller or the
Servicer of any of the Certificates or of the proceeds of such Certificates, or
for the use or application of any funds paid to the Contract Seller or the
Servicer in respect of the Contracts or deposited in or withdrawn from the
Certificate Account by the Contract Seller or the Servicer.
Section 9.04. Trustee May Own Certificates.
----------------------------
The Trustee in its individual or any other capacity may become the owner or
pledgee of Certificates and may transact business with the other parties hereto
with the same rights it would have if it were not Trustee.
Section 9.05. Servicer to Pay Fees and Expenses of Trustee, Paying Agent and
--------------------------------------------------------------
Certificate Administrator.
-------------------------
The Servicer covenants and agrees to pay, from its own funds, to the
Trustee, the Paying Agent and the Certificate Administrator from time to time,
and the Trustee, the Paying Agent and the Certificate Administrator shall each
be entitled to, reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services rendered by it in the execution of the trust hereby created and
in the exercise and performance of any of the powers and duties hereunder of the
Trustee, and the Servicer will pay (out of its own funds) or reimburse the
Trustee, the Paying Agent and the Certificate Administrator, to the extent
requested by the Trustee, the Paying Agent or the Certificate Administrator, as
the case may be, for all reasonable expenses, disbursements and advances
incurred or made by the Trustee, the Paying Agent or the Certificate
Administrator, as the case may be, in accordance with any of the provisions of
this Agreement, and the reasonable
-101-
<PAGE>
compensation and the expenses and disbursements of its counsel and of all
persons not regularly in its employ, and the expenses incurred by the Trustee in
connection with the appointment of an office or agency pursuant to Section 9.11,
except any such expense, disbursement or advance as may arise from its
negligence or bad faith. The Servicer also covenants and agrees to indemnify
(out of its own funds) the Trustee, the Paying Agent and the Certificate
Administrator for, and to hold each of them harmless against, any loss,
liability or expense incurred without negligence or bad faith on the part of the
Trustee, the Paying Agent or the Certificate Administrator, as the case may be,
arising out of or in connection with the acceptance or administration of this
trust and its duties hereunder, including the costs and expenses of defending
itself against any claim or liability in connection with the exercise or
performance of any of its powers or duties hereunder. The covenants in this
Section 9.05 shall b for the benefit of the Trustee, the Paying Agent and the
Certificate Administrator in their respective capacities as Trustee, Certificate
Administrator, Paying Agent and Certificate Registrar hereunder, and shall
survive the termination of this Agreement.
Section 9.06. Eligibility Requirements for Trustee.
------------------------------------
There shall at all times be a Trustee hereunder which shall be qualified to
maintain an Eligible Account and shall be either (a) The First National Bank of
Chicago ("First National") or any other Person into which First National is
merged or consolidated or to which substantially all of the properties and
assets of First National are transferred as an entirety, provided that such
--------
other Person has accepted appointment as Trustee under this Agreement in
accordance with this Article IX, and further provided that such entity is not an
------- --------
Affiliate of the Contract Seller, is authorized to exercise corporate trust
powers under the laws of the United States of America, any State thereof or the
District of Columbia and has all necessary trust powers to perform its
obligations hereunder, or (b) a corporation or banking association organized and
doing business under the laws of the United States of America, any State thereof
or the District of Columbia, authorized under such laws to exercise corporate
trust powers, having a combined capital and surplus of at least $50,000,000, and
subject to supervision or examination by Federal or State authority, and which
is not an Affiliate of the Contract Seller; further provided that either (i)
------- --------
such entity has long-term debt rated at least A3 by Moody's or the equivalent by
any nationally recognized statistical rating organization, or (ii) each Rating
Agency provides a letter to the effect that such appointment will not affect the
then current ratings of the Certificates. If the corporation or banking
association referred to in clause (b) of the previous sentence publishes reports
of condition at least annually, pursuant to law or to the requirements of said
supervising or examining authority, then for the purposes of this Section 9.06,
the combined capital and surplus of such corporation or banking association
shall be deemed to be its combined capital and surplus as set forth in its most
recent report of condition so published. In addition, the Trustee shall
maintain an office in New York. If at any time the Trustee shall cease to be
eligible in accordance with the provisions of this Section 9.06, it shall resign
immediately in the manner and with the effect hereinafter specified in this
Article IX.
Section 9.07. Resignation and Removal of the Trustee.
--------------------------------------
The Trustee at any time may resign and be discharged from the trusts hereby
created by giving written notice thereof to the Contract Seller, the Servicer
and each Rating Agency. Upon
-102-
<PAGE>
receiving such notice of resignation, the Contract Seller shall promptly appoint
a successor trustee by written instrument, in duplicate, one copy of which
instrument shall be delivered to the resigning Trustee and one copy to the
successor trustee. If no successor trustee shall have been so appointed and
have accepted appointment within 30 days after the giving of such notice of
resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee.
If at any time the Trustee shall cease to be eligible in accordance with
the provisions of Section 9.06 and shall fail to resign after written request
therefor by the Contract Seller, or if at any time the Trustee shall become
incapable of acting, or shall be adjudged bankrupt or insolvent, or a receiver
of the Trustee or of its property shall be appointed, or any public officer
shall take charge or control of the Trustee or of its property or affairs for
the purpose of rehabilitation, conservation or liquidation, then the Contract
Seller may remove the Trustee and appoint a successor trustee by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
Trustee so removed and one copy to the successor trustee and the
Certificateholders.
The Holders of Certificates evidencing Fractional Interests aggregating not
less than 50% may remove the Trustee at any time and appoint a successor trustee
by written instrument or instruments, in triplicate, signed by such
Certificateholders or their attorneys-in-fact duly authorized, one complete set
of which instruments shall be delivered to the Contract Seller, one complete set
to the Trustee so removed and one complete set to the successor so appointed.
Any resignation or removal of the Trustee and appointment of a successor
trustee pursuant to any of the provisions of this Section 9.07 shall become
effective upon acceptance of appointment by the successor trustee as provided in
Section 9.08.
Section 9.08. Successor Trustee.
-----------------
Any successor trustee appointed as provided in Section 9.07 shall execute,
acknowledge and deliver to the Contract Seller and to its predecessor trustee,
with a copy to the Servicer, an instrument accepting such appointment hereunder,
and thereupon the resignation or removal of the predecessor trustee and the
appointment of such successor trustee shall become effective, and such successor
trustee, without any further act, deed or conveyance, shall become fully vested
with all the rights, powers, duties and obligations of its predecessor
hereunder, with the like effect as if originally named as trustee herein. The
predecessor trustee shall execute and deliver such instruments and do such other
things as reasonably may be required to more fully and certainly vest and
confirm in the successor trustee all such rights, powers, duties and
obligations.
No successor trustee shall accept appointment as provided in this Section
9.08 unless at the time of such acceptance such successor trustee shall be
eligible under the provisions of Section 9.06.
Upon acceptance of appointment by a successor trustee as provided in
this Section 9.08, the Servicer shall mail notice of the succession of such
trustee hereunder to all Certificateholders at their addresses as shown in the
Certificate Register, to the Contract Seller and each Rating Agency. If the
Servicer fails to mail such notice within 10 days after acceptance
-103-
<PAGE>
of appointment by the successor trustee, the successor trustee shall cause such
notice to be mailed at the expense of the Contract Seller.
Section 9.09. Merger or Consolidation of Trustee.
----------------------------------
Any corporation into which the Trustee may be merged or converted or with
which it may be consolidated, or any corporation resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any
corporation succeeding to the business of the Trustee, shall be the successor of
the Trustee hereunder, provided such corporation shall be eligible under the
--------
provisions of Section 9.06, without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything herein to the
contrary notwithstanding. Upon succession of a successor trustee as provided in
this Section 9.09, the successor Trustee shall mail notice of the succession of
such trustee hereunder to all Certificateholders at their addresses as shown in
the Certificate Register, to the Servicer and each Rating Agency.
Section 9.10. Appointment of Co-Trustee or Separate Trustee.
---------------------------------------------
Notwithstanding any other provisions hereof, at any time, for the purpose
of (i) meeting any legal requirements of any jurisdiction in which any part of
the Trust Fund or property securing the same may be located at the time, or (ii)
meeting any legal requirements with respect to the holding of the Contracts, the
Contract Seller and the Trustee acting jointly shall have the power and shall
execute and deliver all instruments to appoint one or more Persons approved by
the Trustee to act as co-trustee or co-trustees, jointly with the Trustee, or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or Persons, in such capacity, such title to the Trust
Fund, or any part thereof, and, subject to the other provisions of this Section
9.10, such powers, duties, obligations, rights and trusts as the Contract Seller
and the Trustee may consider necessary or desirable. If the Contract Seller
shall not have joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have occurred and be
continuing, the Trustee alone shall have the power to make such appointment. No
co-trustee or separate trustee hereunder shall be required to meet the terms of
eligibility as a successor trustee under Section 9.06 hereunder, and no notice
to Certificateholders of the appointment of co-trustee(s) or separate trustee(s)
shall be required under Section 9.08 hereof.
In the case of any appointment of a co-trustee or separate trustee pursuant
to this Section 9.10, all rights, powers, duties and obligations conferred or
imposed upon the Trustee shall be conferred or imposed upon and exercised or
performed by the Trustee and such separate trustee or co-trustee jointly, except
to the extent that, under any law of any jurisdiction in which any particular
act or acts are to be performed or under any regulation applicable to any of the
Contracts (whether as Trustee hereunder or as successor to the Servicer
hereunder), the Trustee shall be incompetent or unqualified to perform such act
or acts, in which event such rights, powers, duties and obligations (including
the holding of title to the Trust Fund or any portion thereof in any such
jurisdiction) shall be exercised and performed by such separate trustee or co-
trustee at the direction of the Trustee.
-104-
<PAGE>
Any notice, request or other writing given to the Trustee shall be deemed
to have been given to each of the then separate trustees and co-trustees, as
effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article IX. Each separate trustee and co-trustee, upon its acceptance
of the trusts conferred, shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee.
Any separate trustee or co-trustee may, at any time, appoint the Trustee
its agent or attorney-in-fact, with full power and authority, to the extent not
prohibited by law, to do any lawful act under or in respect of this Agreement on
its behalf and in its name. If any separate trustee or co-trustee shall die,
become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor trustee. Nothing in this Section 9.10 shall relieve the Trustee of
its duties, obligations or liabilities under this Agreement.
Section 9.11. Appointment of Office or Agency.
-------------------------------
The Trustee will appoint an office or agency in the City of New York where
Certificates may be surrendered for registration of transfer or exchange. The
Trustee initially designates Chicago Trust Company of New York, located at 14
Wall Street, New York, New York, for such purpose. The Certificate Register
will be kept in Chicago, Illinois at the offices of the Certificate Registrar
located at the Corporate Trust Office and may be kept in an electronic form
capable of printing out a hard copy of the Certificate Register. The Trustee
will maintain an office at the address stated in Section 11.05 hereof where
notices and demands to or upon the Trustee in respect of the Certificates may be
served. The Trustee will give prompt written notice to Certificateholders of
any change in the location of the Certificate Register or any such office or
agency.
Section 9.12. Certificate Administrator.
-------------------------
The Trustee may, from time to time, appoint a Certificate Administrator for
the purpose of performing, as the Trustee's agent, those duties hereunder that
are specifically designated herein as performable by the Certificate
Administrator; provided, however, that the Certificate Administrator shall at
-------- -------
all times satisfy the eligibility requirements of a Trustee set forth in Section
9.06. As of the Closing Date, the Trustee shall be the Certificate
Administrator unless and until the Trustee appoints a successor Certificate
Administrator. In performing its duties hereunder, the Certificate
Administrator (if not the Trustee) shall have the benefit of the provisions of
this Agreement to the same extent that the Trustee would have the benefit of
such provisions if the Trustee were itself performing such duties. The
Certificate Administrator (including the Trustee solely in its capacity as
Certificate Administrator) shall not have any fiduciary responsibility to the
Contract Seller, the Servicer or the Certificateholders except when acting as
Paying Agent. Additionally, the Certificate Administrator shall be entitled to
rely upon all directions, calculations
-105-
<PAGE>
and other information received by the Contract Seller, the Trustee or the
Servicer without any duty to independently verify such directions, calculations
or other information.
Section 9.13. Appointment of Paying Agent.
---------------------------
The Trustee may appoint a Paying Agent for the purpose of making
distributions to Certificateholders pursuant to Section 5.02 and payments
pursuant to 3.17 and 9.01(c). Any Paying Agent or its parent company so
appointed either shall be a bank or trust company and shall have a rating
acceptable to each Rating Agency. In the event of any such appointment, on or
prior to each Distribution Date, the Trustee shall deposit or cause to be
deposited with the Paying Agent, from amounts in the Certificate Account, a sum
sufficient to make the payments to Certificateholders in the amounts and in the
manner provided for in Section 5.02, such sum to be held in trust for the
benefit of the Certificateholders. The Trustee is hereby initially appointed as
Paying Agent.
In performing its duties hereunder, the Paying Agent shall have the benefit
of the provisions of this Agreement to the same extent that the Trustee would
have the benefit of such provisions if the Trustee were itself performing such
duties. Additionally, the Paying Agent shall be entitled to rely upon all
information received from the Servicer without any duty to independently verify
or recalculate any such information.
The Trustee shall cause the Paying Agent to execute and deliver to the
Trustee an instrument in which such Paying Agent shall agree with the Trustee
that such Paying Agent is at all times acting as agent for the Trustee and such
Paying Agent will hold all sums held by it for the payment to Certificateholders
entitled thereto until such sums shall be paid to such Certificateholders.
-106-
<PAGE>
ARTICLE X
TERMINATION
Section 10.01. Termination.
-----------
(a) The respective obligations and responsibilities of the Contract Seller,
the Servicer (except as to Section 9.05) and the Trustee shall terminate upon
the earlier of: (i) the final payment or other liquidation (or any advance with
respect thereto) of the last Contract or the disposition of all property
acquired upon repossession of any Contract and the remittance of all funds due
hereunder; (ii) at the option of the Servicer, on any Distribution Date after
the first Distribution Date on which the Pool Scheduled Principal Balance is
less than 10% of the Cut-off Date Pool Principal Balance and subject to the
prior consummation of the Termination Auction as contemplated pursuant to
Section 10.01(b) below, upon the purchase by the Servicer of the Outstanding
Contracts at a price equal to the greater of (a) the sum of (x) 100% of the
Scheduled Principal Balance of each Contract (other than any Contract as to
which the related Manufactured Home has been acquired and not yet disposed of
and whose fair market value is included pursuant to Clause (y) below) as of the
final Distribution Date, and (y) the fair market value of such acquired property
(as determined by the Servicer as of the close of business on the third Business
Day next preceding the date upon which notice of any such termination is
furnished to Certificateholders pursuant to Section 10.01(c)(i)), and (b) the
aggregate fair market value (as determined by the Servicer as of the close of
business on such third Business Day) of all the assets in the Trust Fund, plus,
in the case of both clause (a) and clause (b), an amount sufficient to pay any
Class A-1 Unpaid Interest Shortfall, Class A-2 Unpaid Interest Shortfall, Class
A-3 Unpaid Interest Shortfall, Class A-4 Unpaid Interest Shortfall, Class A-5
Unpaid Interest Shortfall, Class A-6 Unpaid Interest Shortfall, Class A-7 Unpaid
Interest Shortfall, Class A-8 Unpaid Interest Shortfall, Class A-9 Unpaid
Interest Shortfall, Class A-IO Unpaid Interest Shortfall, Class M Unpaid
Interest Shortfall, Class B-1 Unpaid Interest Shortfall and any Class B-2 Unpaid
Interest Shortfall and the remittance of all funds due hereunder; provided,
--------
that the purchase price of such Contracts shall in no event be less than the
Minimum Termination Amount as of the Distribution Date on which the Servicer
purchases such Contracts; or (iii) the sale of all Contracts that remain
outstanding, pursuant to a Termination Auction as contemplated by Section
10.01(b) below and the remittance of all funds due hereunder. Notwithstanding
anything herein to the contrary, in no event shall the trust created hereby
continue beyond the expiration of 21 years from the death of the last survivor
of the descendants of Joseph P. Kennedy, the late ambassador of the United
States to the court of St. James, living on the date hereof.
(b) Termination Auction. The Servicer shall provide written notice to the
-------------------
Trustee of the occurrence of the Distribution Date as of which the Pool
Scheduled Principal Balance is less than 10% of the Cut-Off Date Pool Principal
Balance within three Business Days following such Distribution Date. Thereupon,
the Trustee shall in accordance with the procedures and schedule set forth in
Exhibit L hereto (the "Auction Procedures"), make a commercially reasonable
- ---------
effort to sell at fair market value in a commercially reasonable manner and upon
commercially reasonable terms but subject to the earlier purchase by the
Servicer of the Outstanding Contracts as provided in Section 10.01(a) above, by
conducting an auction (the "Termination Auction") of the Contracts remaining in
the Trust Fund in order to effect a termination of the Trust Fund on a
-107-
<PAGE>
date selected by the Trustee (the "Auction Date"), but in any case within ninety
days following the Distribution Date as of which the Pool Scheduled Principal
Balance is less than 10% of the Cut-off Date Pool Principal Balance. The
Contract Seller (and the Servicer if BAFSB is not the Servicer) may, but shall
not be required to, bid at the Termination Auction. The Trustee shall be
entitled to retain counsel of its choice to represent it in the Termination
Auction, and the fees and expenses of such counsel shall be paid by the Contract
Seller. The Trustee shall sell and transfer the Contracts to the highest bidder
therefor at the Termination Auction provided that:
(1) the Termination Auction has been conducted in accordance with the
Auction Procedures;
(2) the Trustee has received good faith bids for the Contracts from
at least two prospective purchasers that are considered by the Trustee, in
its sole discretion, to be competitive participants in the market for
Manufactured housing installment sale contracts; provided, that at least
--------
one of such prospective purchasers shall not be an Affiliate of either of
the Contract Seller;
(3) a financial advisor selected by the Trustee, the fees of whom
shall be an expense of the Contract Seller, as advisor to the Trustee (in
such capacity, the "Advisor"), shall have advised the Trustee in writing
that at least two of such bidders are participants in the market for
manufactured housing retail installment sale contracts and are willing and
able to purchase the Contracts (the Trustee may in its discretion select
itself or an affiliate thereof as Advisor);
(4) the highest bid in respect of the Contracts is not less than the
aggregate fair market value of the Contracts (as determined by the Trustee
in its sole discretion);
(5) any bid submitted by the Contract Seller or any Affiliate of
either of them shall be independently verified and represented in writing
by a qualified independent third party evaluator (which may include the
Advisor or an investment banking firm) selected by the Trustee and may only
be considered if such evaluator determines that the bid reasonably
represents the fair market value of the Contracts;
(6) the highest bid would result in proceeds from the sale of the
Contracts which will be at least equal to the Minimum Termination Amount;
(7) such sale and consequent termination of the Trust Fund must
constitute a "qualified liquidation" of the Trust Fund under Section 860F
of the Code, including the requirement that the proceeds of such qualified
liquidation are credited or distributed to the holders of regular residual
interests within 90 days from the date upon which the Trust Fund adopts a
plan of complete liquidation (the Trustee may, in its discretion, require
that the purchaser of such Contracts provide an Opinion of Counsel to that
effect); and
(8) the terms of the Termination Auction must be made available to
all bidders and must stipulate that the Servicer be retained to service the
Contracts on terms substantially similar to those in this Agreement.
-108-
<PAGE>
Provided that all of the conditions set forth in clauses (1) through (8)
have been met, the Trustee shall sell and transfer the Contracts, without
representation, warranty or recourse of any kind whatsoever, to such highest
bidder in accordance with and upon completion of the Auction Procedures. The
Trustee shall deposit the purchase price for the Contracts in the Certificate
Account at least one Business Day prior to the fourth Distribution Date
following the Distribution Date as of which the Pool Scheduled Principal Balance
is less than 10% of the Cut-off Date Pool Principal Balance. The provisions of
subsections (c) and (d) of this Section 10.01 also shall apply with respect to
any Termination Auction. In the event that any of such conditions are not met
or such highest bidder fails or refuses to comply with any of the Auction
Procedures, the Trustee shall decline to consummate such sale and transfer. In
such case the Termination Auction shall be concluded and the Trustee shall be
under no further duty to solicit bids for or otherwise to attempt to sell the
Contracts.
(c) (i) Notice of any termination, specifying the Distribution Date upon
which all Certificateholders may surrender their Certificates to the Trustee for
payment and cancellation, shall be given promptly by the Servicer by letter to
the Certificateholders, the Trustee, the Contract Seller and each Rating Agency
mailed no later than the 10th day of the month next preceding the month of such
final distribution, specifying (i) the Distribution Date upon which final
payment on the Certificates will be made upon presentation and surrender of
Certificates at the office or agency of the Trustee therein designated, (ii) the
amount of any such final payment, and (iii) that the Record Date otherwise
applicable to such Distribution Date is not applicable, payments being made only
upon presentation and surrender of the Certificates at the office or agency of
the Trustee therein specified. After giving such notice, the Trustee shall not
register the transfer or exchange of any Certificates. If such notice is given
in connection with the Servicer's election to purchase, the Servicer shall
deposit in the Certificate Account on the Business Day prior to the applicable
Distribution Date the amount described in Section 10.01(a)(ii). The amount so
deposited shall not be invested.
(ii) Upon presentation and surrender of the Certificates, the Trustee
shall cause to be distributed, from funds in the Certificate Account, to
Certificateholders, in proportion to their respective Percentage Interests,
an amount equal to (a) as to the Class A-1 Certificates, the Class A-1
Certificate Balance together with the Class A-1 Unpaid Interest Shortfall
and one month's interest at the Class A-1 Pass-Through Rate on the Class A-
1 Certificate Balance, (b) as to the Class A-2 Certificates, the Class A-2
Certificate Balance together with the Class A-2 Unpaid Interest Shortfall
and one month's interest at the Class A-2 Pass-Through Rate on the Class A-
2 Certificate Balance, (c) as to the Class A-3 Certificates, the Class A-3
Certificate Balance together with the Class A-3 Unpaid Interest Shortfall
and one month's interest at the Class A-3 Pass-Through Rate on the Class A-
3 Certificate Balance, (d) as to the Class A-4 Certificates, the Class A-4
Certificate Balance together with the Class A-4 Unpaid Interest Shortfall
and one month's interest at the Class A-4 Pass-Through Rate on the Class A-
4 Certificate Balance, (e) as to the Class A-5 Certificates, the Class A-5
Certificate Balance together with the Class A-5 Unpaid Interest Shortfall
and one month's interest at the Class A-5 Pass-Through Rate on the Class A-
5 Certificate Balance (f), as to the Class A-6 Certificates, the Class A-6
Certificate Balance together with the Class A-6 Unpaid Interest Shortfall
and one month's interest at the Class A-6 Pass-Through Rate on the Class A-
6 Certificate Balance, (g) as
-109-
<PAGE>
to the Class A-7 Certificates, the Class A-7 Certificate Balance together
with the Class A-7 Unpaid Interest Shortfall and one month's interest at
the Class A-7 Pass-Through Rate on the Class A-7 Certificate Balance, (h)
as to the Class A-8 Certificates, the Class A-8 Certificate Balance
together with the Class A-8 Unpaid Interest Shortfall and one month's
interest at the Class A-8 Pass-Through Rate on the Class A-8 Certificate
Balance, (i) as to the Class A-9 Certificates, the Class A-9 Certificate
Balance together with the Class A-9 Unpaid Interest Shortfall and one
month's interest at the Class A-9 Pass-Through Rate on the Class A-9
Certificate Balance, (j) as to the Class A-IO Certificates, the Class A-IO
Unpaid Interest Shortfall and one month's interest at the Class A-IO Pass-
Through Rate on the Class A-IO Notional Principal Amount, (k) as to the
Class M Certificates, the Class M Certificate Balance together with the
Class M Unpaid Interest Shortfall and one month's interest at the Class M
Pass-Through Rate on the Class M Certificate Balance, (l) as to the Class
B-1 Certificates, the Class B-1 Certificate Balance together with the
Class B-1 Unpaid Interest Shortfall and one month's interest at the
Class B-1 Pass- Through Rate on the Class B-1 Certificate Balance and (m)
as to the Class B-2 Certificates, the Class B-2 Certificate Balance
together with the Class B-2 Unpaid Interest Shortfall and one month's
interest at the Class B-2 Pass-Through Rate on the Class B-2 Certificate
Balance.
(iii) Upon such termination, any amounts remaining in the Certificate
Account and the Reserve Account (other than amounts retained to meet
claims) shall be paid to the Class R Certificateholders. Following such
final deposit, the Servicer shall prepare and the Trustee shall execute all
assignments, endorsements and other instruments necessary to effectuate
such transfer. The distribution on the final Distribution Date shall be in
lieu of the distribution otherwise required to be made on such Distribution
Date in respect of the Certificates and the Class R Certificate.
(d) If any Certificateholder does not surrender its Certificate for
cancellation by the final Distribution Date specified in the written notice
required in Section 10.01(c)(i), any amounts retained in the Certificate Account
that are owed to such Certificateholder shall be withdrawn from the Certificate
Account and held in an escrow account with the Trustee pending distribution
pursuant to this Section 10.01(d). Any amounts so held shall not be invested.
The Trustee shall give a second written notice to the remaining
Certificateholders to surrender their Certificates for cancellation and receive
the final distribution with respect thereto. If within two years after the
second notice all the Certificates shall not have been surrendered for
cancellation, the Trustee shall so notify the Contract Seller and the Contract
Seller may take appropriate steps, or may appoint an agent to take appropriate
and reasonable steps, to contact the remaining Certificateholders concerning
surrender of their Certificates, and the cost thereof shall be paid out of, and
only to the extent of, the funds and other assets which remain in trust
hereunder.
Upon any termination pursuant to the exercise of the purchase option
contained in Section 10.01(a)(ii), the consummation of a sale pursuant to a
Termination Auction or otherwise, the Trust Fund shall be terminated in
accordance with the following additional requirements, unless the Trustee has
received an Opinion of Counsel to the effect that the failure of the Trust Fund
to comply with the requirements of this Section 10.01 will not (i) result in the
imposition of taxes on "prohibited transactions" of the Trust Fund as described
in Section 860F of the Code, (ii) cause
-110-
<PAGE>
the Trust Fund to fail to qualify as a REMIC at any time that any Certificates
are outstanding, or (iii) result in the imposition of taxes on contributions of
additional assets to the Trust Fund under Section 860G(d) of the Code:
(i) Within 90 days prior to the final Distribution Date set forth in
the notice given by the Servicer or the Trustee under this Section 10.01,
the Holders of the Class R Certificates shall adopt a plan of complete
liquidation of the Trust Fund;
(ii) At or after the time of adoption of such a plan of complete
liquidation and at or prior to the final Distribution Date, the Servicer as
agent of the Trustee shall sell all of the assets of the Trust Fund to the
purchaser thereof (which may be the Servicer) for cash (other than assets
that will be converted to cash prior to the final Distribution Date); and
(iii) At or after the time of adoption of such a plan of complete
liquidation and at or prior to the final Distribution Date, the Trustee
shall credit or distribute all proceeds of the liquidation (plus the cash),
less assets retained to meet claims, to the Certificateholders.
By its acceptance of a Class R Certificate, each Holder thereof hereby agrees to
adopt such a plan of complete liquidation upon the written request of the
Servicer and to take such other action in connection therewith as may be
reasonably requested by the Contract Seller.
-111-
<PAGE>
ARTICLE XI
MISCELLANEOUS PROVISIONS
Section 11.01. Amendment.
---------
This Agreement may be amended from time to time by the Contract Seller, the
Servicer and the Trustee without the consent of any of the Certificateholders,
(i) to cure any ambiguity, (ii) to correct or supplement any provisions herein,
(iii) to add to the duties or obligations of the Servicer, (iv) to obtain a
rating from a nationally recognized rating agency or to maintain or improve the
ratings of any Class of Certificates by each Rating Agency (it being understood
that after obtaining ratings for the Certificates from Moody's and Fitch, none
of the Trustee, the Contract Seller or the Servicer is obligated to obtain,
maintain or improve any rating assigned to the Certificates) or (v) to make such
other provisions with respect to matters or questions arising under this
Agreement, as shall not be inconsistent with any other provisions herein;
provided that such action shall not, as evidenced by an Opinion of Counsel,
- --------
adversely affect in any material respect the interests of any Certificateholder.
Notwithstanding the foregoing, without the consent of the Certificateholders,
the Trustee, the Contract Seller and the Servicer may at any time and from time
to time amend this Agreement to modify, eliminate or add to any of its
provisions to such extent as shall be necessary or appropriate to maintain the
qualification of the Trust Fund as a REMIC under the Code or to avoid or
minimize the risk of the imposition of any tax on the Trust Fund pursuant to the
Code that would be a claim against the Trust Fund at any time prior to the final
redemption of the Certificates, provided that the Trustee has been provided an
Opinion of Counsel, which opinion shall be an expense of the party requesting
such opinion but in any case shall not be an expense of the Trustee, to the
effect that such action is necessary or appropriate to maintain such
qualification or to avoid or minimize the risk of the imposition of such a tax.
This Agreement may also be amended from time to time by the Contract
Seller, the Servicer and the Trustee with the consent of the Holders of a
Majority In Interest of each Class of Regular Certificates affected thereby for
the purpose of adding any provisions to or changing in any manner or eliminating
any of the provisions of this Agreement or of modifying in any manner the rights
of the Holders of Certificates; provided, however, that no such amendment shall
-------- -------
(i) reduce in any manner the amount of, or delay the timing of, payments
required to be distributed on any Certificate without the consent of the Holder
of such Certificate, (ii) adversely affect in any material respect the interests
of the Holders of any Class of Certificates in a manner other than as described
in (i), without the consent of the Holders of Certificates of such Class
evidencing, as to such Class, Percentage Interests aggregating 66% or (iii)
reduce the aforesaid percentages of Certificates the Holders of which are
required to consent to any such amendment, without the consent of the Holders of
all such Certificates then outstanding.
Notwithstanding any contrary provision of this Agreement, the Trustee shall
not consent to any amendment to this Agreement unless it shall have first
received an Opinion of Counsel, which opinion shall be an expense of the party
requesting such amendment but in any case shall not be an expense of the
Trustee, to the effect that such amendment will not cause the imposition of any
tax on the Trust Fund or the Certificateholders or cause the Trust Fund to fail
to qualify as a REMIC at any time that any Certificates are outstanding.
-112-
<PAGE>
Promptly after the execution of any amendment to this Agreement requiring
the consent of Certificateholders, the Trustee shall furnish written
notification of the substance of such amendment to each Certificateholder and
each Rating Agency.
It shall not be necessary for the consent of Certificateholders under this
Section 11.01 to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents and of evidencing the authorization of the
execution thereof by Certificateholders shall be subject to such reasonable
regulations as the Trustee may prescribe.
Nothing in this Agreement shall require the Trustee to enter into an
amendment without receiving an Opinion of Counsel, satisfactory to the Trustee
that (i) such amendment is permitted and is not prohibited by this Agreement and
that all requirements for amending this Agreement have been complied with; and
(ii) either (A) the amendment does not adversely affect in any material respect
the interests of any Certificateholder or (B) the conclusion set forth in the
immediately preceding clause (A) is not required to be reached pursuant to this
Section 11.01.
Section 11.02. Recordation of Agreement; Counterparts.
--------------------------------------
This Agreement is subject to recordation in all appropriate public offices
for real property records in all the counties or other comparable jurisdictions
in which any or all of the properties subject to the Contracts are situated, and
in any other appropriate public recording office or elsewhere, such recordation
to be effected by the Servicer at its expense.
For the purpose of facilitating the recordation of this Agreement as herein
provided and for other purposes, this Agreement may be executed simultaneously
in any number of counterparts, each of which counterparts shall be deemed to be
an original, and such counterparts shall constitute but one and the same
instrument.
Section 11.03. Governing Law.
-------------
THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE
SUBSTANTIVE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO
BE PERFORMED IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS AND REMEDIES
OF THE PARTIES HERETO AND THE CERTIFICATEHOLDERS SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.
Section 11.04. Calculations.
------------
Except as otherwise provided in this Agreement, all Pass-Through Rate,
interest rate and basis point calculations under this Agreement will be made
with respect to each Class of Regular Certificates (other than the Class A-1
Certificates) on the basis of a 360-day year and twelve thirty-day months and
will be carried out to at least three decimal places. The Class A-1 Pass-
Through Rate will be calculated on the basis of a 360-day year and actual number
of days in the related Interest Accrual Period and will be carried out to at
least three decimal places. Interest on
-113-
<PAGE>
the Regular Certificates with respect to a Distribution Date will accrue during
the related Interest Accrual Period.
Section 11.05. Notices.
-------
(a) The Trustee shall use its best efforts to promptly provide notice to
each Rating Agency with respect to each of the following of which it has actual
knowledge:
1. Any material change or amendment to this Agreement;
2. The occurrence of any Event of Default that has not been cured;
3. The resignation or termination of the Servicer or the Trustee
and the appointment of any successor or any assignment of this Agreement
pursuant to Section 7.06;
4. The repurchase or substitution of Contracts pursuant to Section
3.05;
5. The final payment to Certificateholders;
6. A sale of any Class R Certificate; and
7. Any shortfalls arising from the failure of the Servicer to
advance as required pursuant to Section 5.01 hereof.
In addition, the Servicer shall promptly furnish to each Rating Agency
copies of the following:
1. Each report to Certificateholders described in Section 5.07;
2. Each annual statement as to compliance described in Section
4.20; and
3. Each annual independent public accountants' servicing report
described in Section 4.21
(b) All directions, demands and notices hereunder shall be in writing and
shall be deemed to have been duly given when delivered to (a) in the case of the
Contract Seller: 10089 Willow Creek Road, San Diego, California 92131,
Attention: Manager, Investor Servicing or such other address as the Contract
Seller may hereafter furnish to the Trustee and the Servicer (b) in the case of
the Servicer: Bank of America, FSB, c/o BankAmerica Housing Services, 10089
Willow Creek Road, San Diego, California 92131, Attention: Manager, Investor
Servicing (or such other address as may be hereafter furnished to the Contract
Seller and the Trustee by the Servicer in writing), with copies to Brian
Frumkin, Esq., Bank of America, NT&SA, 10124 Old Grove Road, San Diego,
California 92131 and to Michael Riley, Bank of America, NT&SA, 315 Montgomery
Street, 12th Floor, San Francisco, CA 94104, (c) in the case of the Trustee, The
First National Bank of Chicago, or such other address as the Trustee may
hereafter furnish to the Contract Seller and the Servicer; and (d) in the case
of the Rating Agencies, (i) Moody's Investors Service, Inc., 99 Church Street,
New York, New York 10007 and (ii) Fitch Investors Service, L.P., One State
Street, New York, New York 10004. Notices to Certificateholders shall
-114-
<PAGE>
be deemed given when mailed, first class postage prepaid, to their respective
addresses appearing in the Certificate Register.
Section 11.06. Severability of Provisions.
--------------------------
If any one or more of the covenants, agreements, provisions or terms of
this Agreement shall be for any reason whatsoever held invalid, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.
Section 11.07. Assignment.
----------
Notwithstanding anything to the contrary contained herein, except as
provided pursuant to Sections 7.04 and 7.06, this Agreement may not be assigned
by the Servicer without the prior written consent of the Trustee and the
Contract Seller.
Section 11.08. Limitation on Rights of Certificateholders.
------------------------------------------
The death or incapacity of any Certificateholder shall not operate to
terminate this Agreement or the Trust Fund, nor entitle such Certificateholder's
legal representative or heirs to claim an accounting or to take any action or
commence any proceeding in any court for a petition or winding up of the Trust
Fund, or otherwise affect the rights, obligations and liabilities of the parties
hereto or any of them.
No Certificateholder shall have any right to vote (except as provided
herein) or in any manner otherwise control the operation and management of the
Trust Fund, or the obligations of the parties hereto, nor shall anything herein
set forth or contained in the terms of the Certificates be construed so as to
constitute the Certificateholders from time to time as partners or members of an
association; nor shall any Certificateholder be under any liability to any third
party by reason of any action taken by the parties to this Agreement pursuant to
any provision hereof.
No Certificateholder shall have any right by virtue or by availing itself
of any provisions of this Agreement to institute any suit, action or proceeding
in equity or at law upon or under or with respect to this Agreement, unless such
Holder previously shall have given to the Trustee a written notice of an Event
of Default and of the continuance thereof, as hereinbefore provided, and unless
the Holders of Certificates evidencing not less than 25% of the Voting Rights
evidenced by the Certificates shall also have made written request to the
Trustee to institute such action, suit or proceeding in its own name as Trustee
hereunder and shall have offered to the Trustee such reasonable indemnity as it
may require against the costs, expenses, and liabilities to be incurred therein
or thereby, and the Trustee, for 60 days after its receipt of such notice,
request and offer of indemnity shall have neglected or refused to institute any
such action, suit or proceeding; it being understood and intended, and being
expressly covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of Certificates
shall have any right in any manner whatever by virtue or by availing itself or
themselves of any provisions of this Agreement to affect, disturb or prejudice
the rights of the Holders of any other of the Certificates, or to obtain or seek
to obtain priority over or preference
-115-
<PAGE>
to any other such Holder or to enforce any right under this Agreement, except in
the manner herein provided and for the common benefit of all Certificateholders.
For the protection and enforcement of the provisions of this Section 11.08, each
and every Certificateholder and the Trustee shall be entitled to such relief as
can be given either at law or in equity.
Section 11.09. Inspection and Audit Rights.
---------------------------
The Servicer agrees that, on reasonable prior notice, it will permit any
representative of the Contract Seller or the Trustee during the Servicer's
normal business hours, to examine all the books of account, records, reports and
other papers of the Servicer relating to the Contracts, to make copies and
extracts therefrom, to cause such books to be audited by independent certified
public accountants selected by the Contract Seller or the Trustee and to discuss
its affairs, finances and accounts relating to the Contracts with its officers,
employees and independent public accountants (and by this provision the Servicer
hereby authorizes such accountants to discuss with such representative such
affairs, finances and accounts), all at such reasonable times and as often as
may be reasonably requested. Any out-of-pocket expense incident to the exercise
by the Contract Seller or the Trustee of any right under this Section 11.09
shall be borne by the party requesting such inspection; all other such expenses
shall be borne by the Servicer.
Section 11.10. Certificates Nonassessable and Fully Paid.
-----------------------------------------
It is the intention of the Contract Seller that Certificateholders shall
not be personally liable for obligations of the Trust Fund, that the interests
in the Trust Fund represented by the Certificates shall be nonassessable for any
reason whatsoever, and that the Certificates, upon due authentication thereof by
the Trustee pursuant to this Agreement, are and shall be deemed fully paid.
Section 11.11. Official Record.
---------------
The Contract Seller agrees that this Agreement is and shall remain at all
times prior to the time at which this Agreement terminates an official record of
BAFSB as referred to in Section 13(e) of the Federal Deposit Insurance Act, as
amended by 12 U.S.C. Section 1823(e). The officer signing below on behalf of
BAFSB represents that by so signing he or she is an officer of BAFSB of the
level of vice president or higher within the meaning of the "Policy Statement
Regarding Qualified Financial Contracts" dated December 12, 1989 issued by the
FDIC.
-116-
<PAGE>
IN WITNESS WHEREOF, the Contract Seller, the Servicer and the Trustee have
caused their names to be signed hereto by their respective officers thereunto
duly authorized as of the day and year first above written.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By: /s/ DONNA FANNING
------------------------------------
Name: Donna Fanning
Title: Vice President
BANK OF AMERICA, FSB,
as Servicer and Contract Seller
By: /s/ SHAUN M. MAGUIRE
------------------------------------
Name: Shaun M. Maguire
Title: Assistant Treasurer
-117-
<PAGE>
STATE OF ILLINOIS )
) ss.
COUNTY OF COOK )
On this 14th day of November, 1997, before me, a notary public in and for
said State, appeared Donna Fanning, personally known to me on the basis of
satisfactory evidence to be a Vice President, of The First National Bank of
Chicago, a national banking association that executed the within instrument, and
also known to me to be the person who executed it on behalf of such corporation,
and acknowledged to me that such national banking association executed the
within instrument.
IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.
/s/ SOMSRI HELMER
--------------------------------------
Notary Public
My Commission expires 1/14/99
-----------------
[Notarial Seal]
OFFICIAL SEAL
SOMSRI HELMER
NOTARY PUBLIC, STATE OF ILLINOIS
MY COMMISSION EXPIRES: 01/14/99
<PAGE>
STATE OF CALIFORNIA )
) ss.
COUNTY OF SAN FRANCISCO )
On NOVEMBER 18, 1997 before me, ELFRIEDE WEIDELI, Notary Public,
personally appeared Shaun M. Maguire, proved to me on the basis of satisfactory
evidence to be the person whose name is subscribed to the within instrument and
acknowledged to me that he executed the same in his authorized capacity and that
by his signature on the instrument the person, or the entity upon behalf of
which the person acted, executed the instrument.
WITNESS my hand and official seal.
/s/ ELFRIEDE WEDELI
---------------------------------
Notary Public
My Commission expires 6/16/98
------------
[Notarial Seal]
ELFRIEDE WEIDELI
COMM. #1029418
Notary Public - California
SAN FRANCISCO COUNTY
My Comm. Expires JUN 16, 1998
<PAGE>
EXHIBIT INDEX
-------------
<TABLE>
<S> <C>
Exhibit A...........Contract Schedule
Exhibit B-1.........Form of Class A-1 Certificate
Exhibit B-2.........Form of Class A-2 Certificate
Exhibit B-3.........Form of Class A-3 Certificate
Exhibit B-4.........Form of Class A-4 Certificate
Exhibit B-5.........Form of Class A-5 Certificate
Exhibit B-6.........Form of Class A-6 Certificate
Exhibit B-7.........Form of Class A-7 Certificate
Exhibit B-8.........Form of Class A-8 Certificate
Exhibit B-9.........Form of Class A-9 Certificate
Exhibit B-10........Form of Class A-IO Certificate
Exhibit B-11........Form of Class A-M Certificate
Exhibit B-12........Form of Class B-1 Certificate
Exhibit B-13........Form of Class B-2 Certificate
Exhibit C...........Form of Reverse of Certificates
Exhibit D...........Class R Certificate
Exhibit E...........Form of Certificate Regarding Substitution of Eligible Substitute
Contract
Exhibit F...........Form of Certificate of Servicing Officer
Exhibit G...........Transfer Affidavit
Exhibit H...........Form of Transferor Certificate for Class R Certificates
Exhibit I...........Form of Transferor Certificate for Class B-2 Certificates
Exhibit J...........Form of Depository Agreement
Exhibit K...........Form of Investment Letter and Form of ERISA Representations
Exhibit L...........Form of Rule 144A Letter
</TABLE>
<PAGE>
EXHIBIT B-1
CLASS A-1 CERTIFICATE
UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS _________, 19__. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT PASS-
THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS CERTIFICATE HAS BEEN
ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NOT MORE THAN $______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]
Certificate No. : A-1-__
Date of Pooling and Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
First Distribution Date : December 10, 1997
Exhibit B-1-1
<PAGE>
Initial Certificate Balance of
this Certificate ("Denomination") : $__________
Initial Certificate Balance of all
Class A-1 Certificates : $29,500,000
Pass-Through Rate : ____%
Month of Last Scheduled
Distribution Date : December, 1998
CUSIP : 06606FAA9
Exhibit B-1-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class A-1 Certificates with respect to a Trust Fund consisting primarily of
a pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Principal in respect of this Certificate is distributable monthly as set
forth herein. Accordingly, the Certificate Balance at any time may be less than
the Certificate Balance as set forth herein. Neither this Certificate nor the
Contracts are insured or guaranteed by the Contract Seller, the Servicer or the
Trustee referred to below or any of their respective Affiliates or by any
governmental agency or instrumentality.
This certifies that Cede & Co. is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the denomination of
this Certificate by the aggregate of the denominations of all Class A-1
Certificates) in certain monthly distributions with respect to a Trust Fund
consisting of the Contracts deposited by the Contract Seller. The Trust Fund
was created pursuant to a Pooling and Servicing Agreement, dated as of November
1, 1997 (the "Agreement"), between the Contract Seller, the Servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"). To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be made on the
10/th/ day of each month or, if such 10/th/ day is not a Business Day, the
Business Day immediately following (the "Distribution Date"), commencing on the
first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the applicable Record Date
in an amount equal to the product of the Percentage Interest evidenced by this
Certificate and the Class A-1 Distribution Amount on such Distribution Date
pursuant to Section 5.02 of the Agreement. The Record Date applicable to each
Distribution Date is the last Business Day preceding such Distribution Date.
Distributions to the Holder of this Class A-1 Certificate shall be applied first
to interest and then to principal.
Distributions on this Certificate shall be made by wire transfer of
immediately available funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the related Record Date and such Certificateholder shall hold Class A-1
Exhibit B-1-3
<PAGE>
Certificates evidencing a Percentage Interest aggregating 10% or more or, if
not, by check mailed by first class mail to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner, but only upon presentment and
surrender of such Certificate at the Corporate Trust Office or such other
location specified in the notice to Certificateholders of such final
distribution.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
* * *
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By
-----------------------------------------
Authorized Signatory
CERTIFICATE OF AUTHENTICATION
This is one of the Class A-1 Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By
-----------------------------------
Authorized Signatory
Exhibit B-1-4
<PAGE>
EXHIBIT B-2
CLASS A-2 CERTIFICATE
UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS _________, 19__. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT PASS-
THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS CERTIFICATE HAS BEEN
ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NOT MORE THAN $______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]
Certificate No. : A-2-__
Date of Pooling and Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
First Distribution Date : December 10, 1997
Exhibit B-2-1
<PAGE>
Initial Certificate Balance of
this Certificate ("Denomination") : $__________
Initial Certificate Balance of all
Class A-2 Certificates : $49,000,000
Pass-Through Rate : ____%
Month of Last Scheduled
Distribution Date : December, 2004
CUSIP : 06606FAB7
Exhibit B-2-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class A-2 Certificates with respect to a Trust Fund consisting primarily of
a pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Principal in respect of this Certificate is distributable monthly as set
forth herein. Accordingly, the Certificate Balance at any time may be less than
the Certificate Balance as set forth herein. Neither this Certificate nor the
Contracts are insured or guaranteed by the Contract Seller, the Servicer or the
Trustee referred to below or any of their respective Affiliates or by any
governmental agency or instrumentality.
This certifies that Cede & Co. is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the denomination of
this Certificate by the aggregate of the denominations of all Class A-2
Certificates) in certain monthly distributions with respect to a Trust Fund
consisting of the Contracts deposited by the Contract Seller. The Trust Fund
was created pursuant to a Pooling and Servicing Agreement, dated as of November
1, 1997 (the "Agreement"), between the Contract Seller, the Servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"). To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be made on the
10th day of each month or, if such 10th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the applicable Record Date in an
amount equal to the product of the Percentage Interest evidenced by this
Certificate and the Class A-2 Distribution Amount on such Distribution Date
pursuant to Section 5.02 of the Agreement. The Record Date applicable to each
Distribution Date is the last Business Day preceding such Distribution Date.
Distributions to the Holder of this Class A-2 Certificate shall be applied first
to interest and then to principal.
Distributions on this Certificate shall be made by wire transfer of
immediately available funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the related Record Date and such Certificateholder shall hold Class A-2
Exhibit B-2-3
<PAGE>
Certificates evidencing a Percentage Interest aggregating 10% or more or, if
not, by check mailed by first class mail to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner, but only upon presentment and
surrender of such Certificate at the Corporate Trust Office or such other
location specified in the notice to Certificateholders of such final
distribution.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
* * *
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By ______________________________________
Authorized Signatory
CERTIFICATE OF AUTHENTICATION
This is one of the Class A-2 Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By______________________________________
Authorized Signatory
Exhibit B-2-4
<PAGE>
EXHIBIT B-3
CLASS A-3 CERTIFICATE
UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS _________, 19__. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT PASS-
THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS CERTIFICATE HAS BEEN
ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NOT MORE THAN $______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]
Certificate No. : A-3-__
Date of Pooling and Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
First Distribution Date : December 10, 1997
Exhibit B-3-1
<PAGE>
Initial Certificate Balance of
this Certificate ("Denomination") : $__________
Initial Certificate Balance of all
Class A-3 Certificates : $45,000,000
Pass-Through Rate : ____%
Month of Last Scheduled
Distribution Date : November, 2007
CUSIP : 06606FAC5
Exhibit B-3-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class A-3 Certificates with respect to a Trust Fund consisting primarily of
a pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Principal in respect of this Certificate is distributable monthly as set
forth herein. Accordingly, the Certificate Balance at any time may be less than
the Certificate Balance as set forth herein. Neither this Certificate nor the
Contracts are insured or guaranteed by the Contract Seller, the Servicer or the
Trustee referred to below or any of their respective Affiliates or by any
governmental agency or instrumentality.
This certifies that Cede & Co. is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the denomination of
this Certificate by the aggregate of the denominations of all Class A-3
Certificates) in certain monthly distributions with respect to a Trust Fund
consisting of the Contracts deposited by the Contract Seller. The Trust Fund
was created pursuant to a Pooling and Servicing Agreement, dated as of November
1, 1997 (the "Agreement"), between the Contract Seller, the Servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"). To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be made on the
10th day of each month or, if such 10th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the applicable Record Date in an
amount equal to the product of the Percentage Interest evidenced by this
Certificate and the Class A-3 Distribution Amount on such Distribution Date
pursuant to Section 5.02 of the Agreement. The Record Date applicable to each
Distribution Date is the last Business Day preceding such Distribution Date.
Distributions to the Holder of this Class A-3 Certificate shall be applied first
to interest and then to principal.
Distributions on this Certificate shall be made by wire transfer of
immediately available funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the related Record Date and such Certificateholder shall hold Class A-3
Exhibit B-3-3
<PAGE>
Certificates evidencing a Percentage Interest aggregating 10% or more or, if
not, by check mailed by first class mail to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner, but only upon presentment and
surrender of such Certificate at the Corporate Trust Office or such other
location specified in the notice to Certificateholders of such final
distribution.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
* * *
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By
--------------------------------
Authorized Signatory
CERTIFICATE OF AUTHENTICATION
This is one of the Class A-3 Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By
-------------------------------
Authorized Signatory
Exhibit B-3-4
<PAGE>
EXHIBIT B-4
CLASS A-4 CERTIFICATE
UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS _________, 19__. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT PASS-
THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS CERTIFICATE HAS BEEN
ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NOT MORE THAN $______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]
Certificate No. : A-4-__
Date of Pooling and Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
First Distribution Date : December 10, 1997
Exhibit B-4-1
<PAGE>
Initial Certificate Balance of
this Certificate ("Denomination") : $__________
Initial Certificate Balance of all
Class A-4 Certificates : $50,000,000
Pass-Through Rate : ____%
Month of Last Scheduled
Distribution Date : October, 2010
CUSIP : 06606FAD3
Exhibit B-4-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class A-4 Certificates with respect to a Trust Fund consisting primarily of
a pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Principal in respect of this Certificate is distributable monthly as set
forth herein. Accordingly, the Certificate Balance at any time may be less than
the Certificate Balance as set forth herein. Neither this Certificate nor the
Contracts are insured or guaranteed by the Contract Seller, the Servicer or the
Trustee referred to below or any of their respective Affiliates or by any
governmental agency or instrumentality.
This certifies that Cede & Co. is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the denomination of
this Certificate by the aggregate of the denominations of all Class A-4
Certificates) in certain monthly distributions with respect to a Trust Fund
consisting of the Contracts deposited by the Contract Seller. The Trust Fund
was created pursuant to a Pooling and Servicing Agreement, dated as of November
1, 1997 (the "Agreement"), between the Contract Seller, the Servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"). To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be made on the
10th day of each month or, if such 10th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the applicable Record Date in an
amount equal to the product of the Percentage Interest evidenced by this
Certificate and the Class A-4 Distribution Amount on such Distribution Date
pursuant to Section 5.02 of the Agreement. The Record Date applicable to each
Distribution Date is the last Business Day preceding such Distribution Date.
Distributions to the Holder of this Class A-4 Certificate shall be applied first
to interest and then to principal.
Distributions on this Certificate shall be made by wire transfer of
immediately available funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the related Record Date and such Certificateholder shall hold Class A-4
Exhibit B-4-3
<PAGE>
Certificates evidencing a Percentage Interest aggregating 10% or more or, if
not, by check mailed by first class mail to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner, but only upon presentment and
surrender of such Certificate at the Corporate Trust Office or such other
location specified in the notice to Certificateholders of such final
distribution.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
* * *
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By
------------------------------------------
Authorized Signatory
CERTIFICATE OF AUTHENTICATION
This is one of the Class A-4 Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By
______________________________________
Authorized Signatory
Exhibit B-4-4
<PAGE>
EXHIBIT B-5
CLASS A-5 CERTIFICATE
UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS _________, 19__. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT PASS-
THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS CERTIFICATE HAS BEEN
ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NOT MORE THAN $______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]
Certificate No. : A-5-__
Date of Pooling and Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
First Distribution Date : December 10, 1997
Exhibit B-5-1
<PAGE>
Initial Certificate Balance of
this Certificate ("Denomination") : $__________
Initial Certificate Balance of all
Class A-5 Certificates : $33,000,000
Pass-Through Rate : ____%
Month of Last Scheduled
Distribution Date : December, 2012
CUSIP : 06606FAE1
Exhibit B-5-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class A-5 Certificates with respect to a Trust Fund consisting primarily of
a pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Principal in respect of this Certificate is distributable monthly as set
forth herein. Accordingly, the Certificate Balance at any time may be less than
the Certificate Balance as set forth herein. Neither this Certificate nor the
Contracts are insured or guaranteed by the Contract Seller, the Servicer or the
Trustee referred to below or any of their respective Affiliates or by any
governmental agency or instrumentality.
This certifies that Cede & Co. is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the denomination of
this Certificate by the aggregate of the denominations of all Class A-5
Certificates) in certain monthly distributions with respect to a Trust Fund
consisting of the Contracts deposited by the Contract Seller. The Trust Fund
was created pursuant to a Pooling and Servicing Agreement, dated as of November
1, 1997 (the "Agreement"), between the Contract Seller, the Servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"). To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be made on the
10th day of each month or, if such 10th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the applicable Record Date in an
amount equal to the product of the Percentage Interest evidenced by this
Certificate and the Class A-5 Distribution Amount on such Distribution Date
pursuant to Section 5.02 of the Agreement. The Record Date applicable to each
Distribution Date is the last Business Day preceding such Distribution Date.
Distributions to the Holder of this Class A-5 Certificate shall be applied first
to interest and then to principal.
Distributions on this Certificate shall be made by wire transfer of
immediately available funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the related Record Date and such Certificateholder shall hold Class A-5
Exhibit B-5-3
<PAGE>
Certificates evidencing a Percentage Interest aggregating 10% or more or, if
not, by check mailed by first class mail to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner, but only upon presentment and
surrender of such Certificate at the Corporate Trust Office or such other
location specified in the notice to Certificateholders of such final
distribution.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
* * *
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By
-------------------------------------
Authorized Signatory
CERTIFICATE OF AUTHENTICATION
This is one of the Class A-5 Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By
---------------------------------------
Authorized Signatory
Exhibit B-5-4
<PAGE>
EXHIBIT B-6
CLASS A-6 CERTIFICATE
UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS _________, 19__. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT PASS-
THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS CERTIFICATE HAS BEEN
ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NOT MORE THAN $______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]
Certificate No. : A-6-__
Date of Pooling and Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
First Distribution Date : December 10, 1997
Exhibit B-6-1
<PAGE>
Initial Certificate Balance of
this Certificate ("Denomination") : $__________
Initial Certificate Balance of all
Class A-6 Certificates : $32,000,000
Pass-Through Rate : ____%
Month of Last Scheduled
Distribution Date : April, 2015
CUSIP : 06606FAF8
Exhibit B-6-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class A-6 Certificates with respect to a Trust Fund consisting primarily of
a pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Principal in respect of this Certificate is distributable monthly as set
forth herein. Accordingly, the Certificate Balance at any time may be less than
the Certificate Balance as set forth herein. Neither this Certificate nor the
Contracts are insured or guaranteed by the Contract Seller, the Servicer or the
Trustee referred to below or any of their respective Affiliates or by any
governmental agency or instrumentality.
This certifies that Cede & Co. is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the denomination of
this Certificate by the aggregate of the denominations of all Class A-6
Certificates) in certain monthly distributions with respect to a Trust Fund
consisting of the Contracts deposited by the Contract Seller. The Trust Fund
was created pursuant to a Pooling and Servicing Agreement, dated as of November
1, 1997 (the "Agreement"), between the Contract Seller, the Servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"). To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be made on the
10th day of each month or, if such 10th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the applicable Record Date in an
amount equal to the product of the Percentage Interest evidenced by this
Certificate and the Class A-6 Distribution Amount on such Distribution Date
pursuant to Section 5.02 of the Agreement. The Record Date applicable to each
Distribution Date is the last Business Day preceding such Distribution Date.
Distributions to the Holder of this Class A-6 Certificate shall be applied first
to interest and then to principal.
Distributions on this Certificate shall be made by wire transfer of
immediately available funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the related Record Date and such Certificateholder shall hold Class A-6
Exhibit B-6-3
<PAGE>
Certificates evidencing a Percentage Interest aggregating 10% or more or, if
not, by check mailed by first class mail to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner, but only upon presentment and
surrender of such Certificate at the Corporate Trust Office or such other
location specified in the notice to Certificateholders of such final
distribution.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
* * *
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By ___________________________________________
Authorized Signatory
CERTIFICATE OF AUTHENTICATION
This is one of the Class A-6 Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By ______________________________________
Authorized Signatory
Exhibit B-6-4
<PAGE>
EXHIBIT B-7
CLASS A-7 CERTIFICATE
UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS _________, 19__. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT PASS-
THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS CERTIFICATE HAS BEEN
ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NOT MORE THAN $______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]
Certificate No. : A-7-__
Date of Pooling and Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
First Distribution Date : December 10, 1997
Exhibit B-7-1
<PAGE>
Initial Certificate Balance of
this Certificate ("Denomination") : $__________
Initial Certificate Balance of all
Class A-7 Certificates : $51,000,000
Pass-Through Rate : ____%
Month of Last Scheduled
Distribution Date : October, 2018
CUSIP : 06606FAG6
Exhibit B-7-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class A-7 Certificates with respect to a Trust Fund consisting primarily of
a pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Principal in respect of this Certificate is distributable monthly as set
forth herein. Accordingly, the Certificate Balance at any time may be less than
the Certificate Balance as set forth herein. Neither this Certificate nor the
Contracts are insured or guaranteed by the Contract Seller, the Servicer or the
Trustee referred to below or any of their respective Affiliates or by any
governmental agency or instrumentality.
This certifies that Cede & Co. is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the denomination of
this Certificate by the aggregate of the denominations of all Class A-7
Certificates) in certain monthly distributions with respect to a Trust Fund
consisting of the Contracts deposited by the Contract Seller. The Trust Fund
was created pursuant to a Pooling and Servicing Agreement, dated as of November
1, 1997 (the "Agreement"), between the Contract Seller, the Servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"). To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be made on the
10th day of each month or, if such 10th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the applicable Record Date in an
amount equal to the product of the Percentage Interest evidenced by this
Certificate and the Class A-7 Distribution Amount on such Distribution Date
pursuant to Section 5.02 of the Agreement. The Record Date applicable to each
Distribution Date is the last Business Day preceding such Distribution Date.
Distributions to the Holder of this Class A-7 Certificate shall be applied first
to interest and then to principal.
Distributions on this Certificate shall be made by wire transfer of
immediately available funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the related Record Date and such Certificateholder shall hold Class A-7
Exhibit B-7-3
<PAGE>
Certificates evidencing a Percentage Interest aggregating 10% or more or, if
not, by check mailed by first class mail to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner, but only upon presentment and
surrender of such Certificate at the Corporate Trust Office or such other
location specified in the notice to Certificateholders of such final
distribution.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
* * *
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By __________________________________________
Authorized Signatory
CERTIFICATE OF AUTHENTICATION
This is one of the Class A-7 Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By______________________________________
Authorized Signatory
Exhibit B-7-4
<PAGE>
EXHIBIT B-8
CLASS A-8 CERTIFICATE
UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS _________, 19__. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT PASS-
THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS CERTIFICATE HAS BEEN
ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NOT MORE THAN $______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]
Certificate No. : A-8-__
Date of Pooling and Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
First Distribution Date : December 10, 1997
Exhibit B-8-1
<PAGE>
Initial Certificate Balance of
this Certificate ("Denomination") : $__________
Initial Certificate Balance of all
Class A-8 Certificates : $52,000,000
Pass-Through Rate : ____%
Month of Last Scheduled
Distribution Date : December, 2022
CUSIP : 06606FAH4
Exhibit B-8-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class A-8 Certificates with respect to a Trust Fund consisting primarily of
a pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Principal in respect of this Certificate is distributable monthly as set
forth herein. Accordingly, the Certificate Balance at any time may be less than
the Certificate Balance as set forth herein. Neither this Certificate nor the
Contracts are insured or guaranteed by the Contract Seller, the Servicer or the
Trustee referred to below or any of their respective Affiliates or by any
governmental agency or instrumentality.
This certifies that Cede & Co. is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the denomination of
this Certificate by the aggregate of the denominations of all Class A-8
Certificates) in certain monthly distributions with respect to a Trust Fund
consisting of the Contracts deposited by the Contract Seller. The Trust Fund
was created pursuant to a Pooling and Servicing Agreement, dated as of November
1, 1997 (the "Agreement"), between the Contract Seller, the Servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"). To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be made on the
10th day of each month or, if such 10th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the applicable Record Date in an
amount equal to the product of the Percentage Interest evidenced by this
Certificate and the Class A-8 Distribution Amount on such Distribution Date
pursuant to Section 5.02 of the Agreement. The Record Date applicable to each
Distribution Date is the last Business Day preceding such Distribution Date.
Distributions to the Holder of this Class A-8 Certificate shall be applied first
to interest and then to principal.
Distributions on this Certificate shall be made by wire transfer of
immediately available funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the related Record Date and such Certificateholder shall hold Class A-8
Exhibit B-8-3
<PAGE>
Certificates evidencing a Percentage Interest aggregating 10% or more or, if
not, by check mailed by first class mail to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner, but only upon presentment and
surrender of such Certificate at the Corporate Trust Office or such other
location specified in the notice to Certificateholders of such final
distribution.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
* * *
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By ___________________________________________
Authorized Signatory
CERTIFICATE OF AUTHENTICATION
This is one of the Class A-8 Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By______________________________________
Authorized Signatory
Exhibit B-8-4
<PAGE>
EXHIBIT B-9
CLASS A-9 CERTIFICATE
UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS _________, 19__. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT PASS-
THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS CERTIFICATE HAS BEEN
ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NOT MORE THAN $______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]
Certificate No. : A-9-__
Date of Pooling and Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
First Distribution Date : December 10, 1997
Exhibit B-9-1
<PAGE>
Initial Certificate Balance of
this Certificate ("Denomination") : $__________
Initial Certificate Balance of all
Class A-9 Certificates : $68,500,000
Pass-Through Rate : ____% (subject to a maximum rate
equal to the weighted average of
the Net Contract Rates of the
Contracts in the Contract Pool)
Month of Last Scheduled
Distribution Date : April, 2028
CUSIP : 06606FAJ0
Exhibit B-9-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class A-9 Certificates with respect to a Trust Fund consisting primarily of
a pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Principal in respect of this Certificate is distributable monthly as set
forth herein. Accordingly, the Certificate Balance at any time may be less than
the Certificate Balance as set forth herein. Neither this Certificate nor the
Contracts are insured or guaranteed by the Contract Seller, the Servicer or the
Trustee referred to below or any of their respective Affiliates or by any
governmental agency or instrumentality.
This certifies that Cede & Co. is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the denomination of
this Certificate by the aggregate of the denominations of all Class A-9
Certificates) in certain monthly distributions with respect to a Trust Fund
consisting of the Contracts deposited by the Contract Seller. The Trust Fund
was created pursuant to a Pooling and Servicing Agreement, dated as of November
1, 1997 (the "Agreement"), between the Contract Seller, the Servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"). To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be made on the
10th day of each month or, if such 10th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the applicable Record Date in an
amount equal to the product of the Percentage Interest evidenced by this
Certificate and the Class A-9 Distribution Amount on such Distribution Date
pursuant to Section 5.02 of the Agreement. The Record Date applicable to each
Distribution Date is the last Business Day preceding such Distribution Date.
Distributions to the Holder of this Class A-9 Certificate shall be applied first
to interest and then to principal.
Distributions on this Certificate shall be made by wire transfer of
immediately available funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the related Record Date and such Certificateholder shall hold Class A-9
Exhibit B-9-3
<PAGE>
Certificates evidencing a Percentage Interest aggregating 10% or more or, if
not, by check mailed by first class mail to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner, but only upon presentment and
surrender of such Certificate at the Corporate Trust Office or such other
location specified in the notice to Certificateholders of such final
distribution.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
* * *
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By ___________________________________________
Authorized Signatory
CERTIFICATE OF AUTHENTICATION
This is one of the Class A-9 Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By______________________________________
Authorized Signatory
Exhibit B-9-4
<PAGE>
EXHIBIT B-10
CLASS A-IO CERTIFICATE
UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS _________, 19__. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT PASS-
THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS CERTIFICATE HAS BEEN
ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NOT MORE THAN $______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]
Certificate No. : A-IO-__
Date of Pooling and Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
Exhibit B-10-1
<PAGE>
First Distribution Date : December 10, 1997
Initial Class A-IO Notional Principal Amount of
this Certificate ("Denomination") : $__________
Initial Notional Principal Amount of all
Class A-IO Certificates : $__________
Portion of the Class A-IO Notional Principal
Amount as of the Cut-Off Date Evidenced by this
Certificate : $ _____
Pass-Through Rate : ____%
Month of Last Scheduled
Distribution Date : April, 2028
CUSIP : 06606FAK7
Exhibit B-10-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class A-IO Certificates with respect to a Trust Fund consisting primarily
of a pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Principal in respect of this Certificate is distributable monthly as set
forth herein. Accordingly, the Certificate Balance at any time may be less than
the Certificate Balance as set forth herein. Neither this Certificate nor the
Contracts are insured or guaranteed by the Contract Seller, the Servicer or the
Trustee referred to below or any of their respective Affiliates or by any
governmental agency or instrumentality.
This certifies that Cede & Co. is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the denomination of
this Certificate by the aggregate of the denominations of all Class A-IO
Certificates) in certain monthly distributions with respect to a Trust Fund
consisting of the Contracts deposited by the Contract Seller. The Trust Fund
was created pursuant to a Pooling and Servicing Agreement, dated as of November
1, 1997 (the "Agreement"), between the Contract Seller, the Servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"). To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be made on the
10th day of each month or, if such 10th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the applicable Record Date in an
amount equal to the product of the Percentage Interest evidenced by this
Certificate and the Class A-IO Distribution Amount on such Distribution Date
pursuant to Section 5.02 of the Agreement. The Record Date applicable to each
Distribution Date is the last Business Day preceding such Distribution Date.
References to Class A-IO Notional Principal Amount are only for convenience in
certain calculations and do not represent the right to receive any distribution
allocable to principal.
Distributions on this Certificate shall be made by wire transfer of
immediately available funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five
Exhibit B-10-3
<PAGE>
Business Days prior to the related Record Date and such Certificateholder shall
hold Class A-IO Certificates evidencing a Percentage Interest aggregating 10% or
more or, if not, by check mailed by first class mail to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner, but only upon presentment and
surrender of such Certificate at the Corporate Trust Office or such other
location specified in the notice to Certificateholders of such final
distribution.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
* * *
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By __________________________________________
Authorized Signatory
CERTIFICATE OF AUTHENTICATION
This is one of the Class A-IO Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By ________________________________________
Authorized Signatory
Exhibit B-10-4
<PAGE>
EXHIBIT B-11
CLASS M CERTIFICATE
UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS _________, 19__. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT PASS-
THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS CERTIFICATE HAS BEEN
ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NOT MORE THAN $______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]
NO TRANSFER OF THIS CERTIFICATE OR ANY INTEREST HEREIN MAY BE MADE TO ANY
PERSON, UNLESS THE TRANSFEREE PROVIDES EITHER A CERTIFICATION PURSUANT TO
SECTION 6.02(b) OF THE AGREEMENT OR AN OPINION OF COUNSEL SATISFACTORY TO THE
SERVICER, THE CONTRACT SELLER AND THE TRUSTEE THAT THE PURCHASE OF THIS
CERTIFICATE WILL NOT CONSTITUTE OR RESULT IN A NON-EXEMPT PROHIBITED TRANSACTION
UNDER SECTION 406 OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS
AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE AND WILL NOT SUBJECT THE
Exhibit B-11-1
<PAGE>
SERVICER, THE CONTRACT SELLER OR THE TRUSTEE TO ANY OBLIGATION OR LIABILITY IN
ADDITION TO THOSE UNDERTAKEN IN THE AGREEMENT.
THIS CLASS M CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE SENIOR
CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.
Certificate No. : M-__
Date of Pooling and Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
First Distribution Date : December 10, 1997
Initial Certificate Balance of
this Certificate ("Denomination") : $__________
Initial Certificate Balance of all
Class M Certificates : $41,250,000
Pass-Through Rate : _____%(subject to a maximum rate
equal to the weighted average of
the Net Contract Rates of the
Contracts in the Contract Pool)
Month of Last Scheduled
Distribution Date : April, 2028
CUSIP : 06606FAL5
Exhibit B-11-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class M Certificates with respect to a Trust Fund consisting primarily of a
pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Principal in respect of this Certificate is distributable monthly as set
forth herein. Accordingly, the Certificate Balance at any time may be less than
the Certificate Balance as set forth herein. Neither this Certificate nor the
Contracts are insured or guaranteed by the Contract Seller, the Servicer or the
Trustee referred to below or any of their respective Affiliates or by any
governmental agency or instrumentality.
This certifies that Cede & Co. is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the denomination of
this Certificate by the aggregate of the denominations of all Class M
Certificates) in certain monthly distributions with respect to a Trust Fund
consisting of the Contracts deposited by the Contract Seller. The Trust Fund
was created pursuant to a Pooling and Servicing Agreement, dated as of November
1, 1997 (the "Agreement"), between the Contract Seller, the Servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"). To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be made on the
10th day of each month or, if such 10th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the applicable Record Date in an
amount equal to the product of the Percentage Interest evidenced by this
Certificate and the Class M Distribution Amount on such Distribution Date
pursuant to Section 5.02 of the Agreement. The Record Date applicable to each
Distribution Date is the last Business Day preceding such Distribution Date.
Distributions to the Holder of this Class M Certificate shall be applied first
to interest and then to principal.
Distributions on this Certificate shall be made by wire transfer of
immediately available funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the related Record Date and such Certificateholder shall hold Class M
Exhibit B-11-13
<PAGE>
Certificates evidencing a Percentage Interest aggregating 10% or more or, if
not, by check mailed by first class mail to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner, but only upon presentment and
surrender of such Certificate at the Corporate Trust Office or such other
location specified in the notice to Certificateholders of such final
distribution.
No transfer of this Class M Certificate will be made unless the Trustee has
received either (i) an Opinion of Counsel acceptable to and in form and
substance satisfactory to the Trustee, the Contract Seller and the Servicer with
respect to the permissibility of such transfer under the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"), and Section 4975 of the
Internal Revenue Code (the "Code") and stating, among other things, that the
transferee's acquisition of Class M Certificate will not constitute or result in
a non-exempt prohibited transaction under Section 406 of ERISA or Section 4975
of the Code and will not subject the Servicer, the Contract Seller or the
Trustee to any obligation or liability in addition to those undertaken in the
Agreement or (ii) a representation letter, in the form as described by the
Agreement, stating either (a) that the transferee is not an employee benefit or
other plan subject to the prohibited transaction provisions of ERISA or Section
4975 of the Code (a "Plan"), or any other person (including an investment
manager, a named fiduciary or a trustee of any Plan) acting, directly or
indirectly, on behalf of or purchasing any Certificate with "plan assets" of any
Plan, or (b) that the transferee is an insurance company, the source of funds to
be used by it to purchase the Certificate is an "insurance company general
account" (within the meaning of Department of Labor Prohibited Transaction Class
Exemption ("PTCE") 95-60), and the purchase is being made in reliance upon the
availability of the exemptive relief afforded under Sections I and III of PTCE
95-60.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By _________________________________________
Authorized Signatory
Exhibit B-11-4
<PAGE>
CERTIFICATE OF AUTHENTICATION
This is one of the Class M Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By ______________________________________
Authorized Signatory
Exhibit B-11-5
<PAGE>
EXHIBIT B-12
CLASS B-1 CERTIFICATE
UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS _________, 19__. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT PASS-
THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS CERTIFICATE HAS BEEN
ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NOT MORE THAN $______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]
NO TRANSFER OF THIS CERTIFICATE OR ANY INTEREST HEREIN MAY BE MADE TO ANY
PERSON, UNLESS THE TRANSFEREE PROVIDES EITHER A CERTIFICATION PURSUANT TO
SECTION 6.02(b) OF THE AGREEMENT OR AN OPINION OF COUNSEL SATISFACTORY TO THE
SERVICER, THE CONTRACT SELLER AND THE TRUSTEE THAT THE PURCHASE OF THIS
CERTIFICATE WILL NOT CONSTITUTE OR RESULT IN A NON-EXEMPT PROHIBITED TRANSACTION
UNDER SECTION 406 OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS
AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE AND WILL NOT SUBJECT THE
Exhibit B-12-1
<PAGE>
SERVICER, THE CONTRACT SELLER OR THE TRUSTEE TO ANY OBLIGATION OR LIABILITY IN
ADDITION TO THOSE UNDERTAKEN IN THE AGREEMENT.
THIS CLASS B-1 CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE SENIOR
CERTIFICATES AND THE CLASS M CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED
TO HEREIN.
Certificate No. : B-1-___
Date of Pooling and Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
First Distribution Date : December 10, 1997
Initial Certificate Balance of
this Certificate ("Denomination") : $__________
Initial Certificate Balance of all
Class B-1 Certificates : $32,500,000
Pass-Through Rate : _____%(subject to a maximum rate
equal to the weighted average of
the Net Contract Rates of the
Contracts in the Contract Pool)
Month of Last Scheduled
Distribution Date : February, 2022
CUSIP : 06606FAM3
Exhibit B-12-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class B-1 Certificates with respect to a Trust Fund consisting primarily of
a pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Principal in respect of this Certificate is distributable monthly as set
forth herein. Accordingly, the Certificate Balance at any time may be less than
the Certificate Balance as set forth herein. Neither this Certificate nor the
Contracts are insured or guaranteed by the Contract Seller, the Servicer or the
Trustee referred to below or any of their respective Affiliates or by any
governmental agency or instrumentality.
This certifies that Cede & Co. is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the denomination of
this Certificate by the aggregate of the denominations of all Class B-1
Certificates) in certain monthly distributions with respect to a Trust Fund
consisting of the Contracts deposited by the Contract Seller. The Trust Fund
was created pursuant to a Pooling and Servicing Agreement, dated as of November
1, 1997 (the "Agreement"), between the Contract Seller, the Servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"). To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be made on the
10th day of each month or, if such 10th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the applicable Record Date in an
amount equal to the product of the Percentage Interest evidenced by this
Certificate and the Class B-1 Distribution Amount on such Distribution Date
pursuant to Section 5.02 of the Agreement. The Record Date applicable to each
Distribution Date is the last Business Day preceding such Distribution Date.
Distributions to the Holder of this Class B-1 Certificate shall be applied first
to interest and then to principal.
Distributions on this Certificate shall be made by wire transfer of
immediately available funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the related Record Date and such Certificateholder shall hold Class B-1
Exhibit B-12-3
<PAGE>
Certificates evidencing a Percentage Interest aggregating 10% or more or, if
not, by check mailed by first class mail to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner, but only upon presentment and
surrender of such Certificate at the Corporate Trust Office or such other
location specified in the notice to Certificateholders of such final
distribution.
No transfer of this Class B-1 Certificate will be made unless the Trustee
has received either (i) an Opinion of Counsel acceptable to and in form and
substance satisfactory to the Trustee, the Contract Seller and the Servicer with
respect to the permissibility of such transfer under the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"), and Section 4975 of the
Internal Revenue Code (the "Code") and stating, among other things, that the
transferee's acquisition of Class B-1 Certificate will not constitute or result
in a non-exempt prohibited transaction under Section 406 of ERISA or Section
4975 of the Code and will not subject the Servicer, the Contract Seller or the
Trustee to any obligation or liability in addition to those undertaken in the
Agreement or (ii) a representation letter, in the form as described by the
Agreement, stating either (a) that the transferee is not an employee benefit or
other plan subject to the prohibited transaction provisions of ERISA or Section
4975 of the Code (a "Plan"), or any other person (including an investment
manager, a named fiduciary or a trustee of any Plan) acting, directly or
indirectly, on behalf of or purchasing any Certificate with "plan assets" of any
Plan, or (b) that the transferee is an insurance company, the source of funds to
be used by it to purchase the Certificate is an "insurance company general
account" (within the meaning of Department of Labor Prohibited Transaction Class
Exemption ("PTCE") 95-60), and the purchase is being made in reliance upon the
availability of the exemptive relief afforded under Sections I and III of PTCE
95-60.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By __________________________________________
Authorized Signatory
Exhibit B-12-4
<PAGE>
CERTIFICATE OF AUTHENTICATION
This is one of the Class B-1 Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By ______________________________________
Authorized Signatory
Exhibit B-12-5
<PAGE>
EXHIBIT B-13
CLASS B-2 CERTIFICATE
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS _________, 19__. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT ____% OF THE STANDARD PREPAYMENT ASSUMPTION
(AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), [AND ASSUMING A CONSTANT PASS-
THROUGH RATE EQUAL TO THE INITIAL PASS-THROUGH RATE,] THIS CERTIFICATE HAS BEEN
ISSUED WITH NO MORE THAN $_____ OF OID PER $1,000 OF INITIAL CERTIFICATE
PRINCIPAL BALANCE, THE YIELD TO MATURITY IS ___% AND THE AMOUNT OF OID
ATTRIBUTABLE TO THE INITIAL ACCRUAL PERIOD IS NOT MORE THAN $______ PER $1,000
OF INITIAL CERTIFICATE PRINCIPAL BALANCE, COMPUTED USING THE APPROXIMATE METHOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE OR AS TO THE CONSTANCY
OF THE PASS-THROUGH RATE.]
NO TRANSFER OF THIS CERTIFICATE OR ANY INTEREST HEREIN MAY BE MADE TO ANY
PERSON, UNLESS THE TRANSFEREE PROVIDES EITHER A CERTIFICATION PURSUANT TO
SECTION 6.02(b) OF THE AGREEMENT OR AN OPINION OF COUNSEL SATISFACTORY TO THE
SERVICER, THE CONTRACT SELLER AND THE TRUSTEE THAT THE PURCHASE OF THIS
CERTIFICATE WILL NOT CONSTITUTE OR RESULT IN A NON-EXEMPT PROHIBITED TRANSACTION
UNDER SECTION 406 OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS
AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE AND WILL NOT SUBJECT THE
SERVICER, THE CONTRACT SELLER OR THE TRUSTEE TO ANY OBLIGATION OR LIABILITY IN
ADDITION TO THOSE UNDERTAKEN IN THE AGREEMENT.
THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT") OR THE SECURITIES LAWS OF ANY STATE AND MAY
NOT BE RESOLD OR TRANSFERRED UNLESS IT IS IN A TRANSACTION WHICH IS EXEMPT FROM
REGISTRATION UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN
ACCORDANCE WITH THE PROVISIONS OF SECTION 6.02 OF THE AGREEMENT.
Exhibit B-13-1
<PAGE>
THIS CLASS B-2 CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE SENIOR
CERTIFICATES AND THE CLASS M CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED
TO HEREIN.
Certificate No. : B-2-__
Date of Pooling and Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
First Distribution Date : December 10, 1997
Initial Certificate Balance of
this Certificate ("Denomination") : $__________
Initial Certificate Balance of all
Class B-2 Certificates : $__________
Pass-Through Rate : _____% (subject to a maximum rate
equal to the weighted average of
the Net Contract Rates of the
Contracts in the Contract Pool)
Month of Last Scheduled
Distribution Date : April, 2028
CUSIP : 899888ON6
Exhibit B-13-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class B-2 Certificates with respect to a Trust Fund consisting primarily of
a pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Principal in respect of this Certificate is distributable monthly as set
forth herein. Accordingly, the Certificate Balance at any time may be less than
the Certificate Balance as set forth herein. Neither this Certificate nor the
Contracts are insured or guaranteed by the Contract Seller, the Servicer or the
Trustee referred to below or any of their respective Affiliates or by any
governmental agency or instrumentality.
This certifies that ___________ is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the denomination of
this Certificate by the aggregate of the denominations of all Class B-2
Certificates) in certain monthly distributions with respect to a Trust Fund
consisting of the Contracts deposited by the Contract Seller. The Trust Fund
was created pursuant to a Pooling and Servicing Agreement, dated as of November
1, 1997 (the "Agreement"), between the Contract Seller, the Servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"). To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be made on the
10th day of each month or, if such 10th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the applicable Record Date in an
amount equal to the product of the Percentage Interest evidenced by this
Certificate and the Class B-2 Distribution Amount on such Distribution Date
pursuant to Section 5.02 of the Agreement. The Record Date applicable to each
Distribution Date is the last Business Day preceding such Distribution Date.
Distributions to the Holder of this Class B-2 Certificate shall be applied first
to interest and then to principal.
Distributions on this Certificate shall be made by wire transfer of
immediately available funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the related Record Date and such Certificateholder shall hold Class B-2
Exhibit B-13-3
<PAGE>
Certificates evidencing a Percentage Interest aggregating 10% or more or, if
not, by check mailed by first class mail to the address of such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner, but only upon presentment and
surrender of such Certificate at the Corporate Trust Office or such other
location specified in the notice to Certificateholders of such final
distribution.
No transfer of this Class B-2 Certificate will be made unless the Trustee
has received either (i) an Opinion of Counsel acceptable to and in form and
substance satisfactory to the Trustee, the Contract Seller and the Servicer with
respect to the permissibility of such transfer under the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"), and Section 4975 of the
Internal Revenue Code (the "Code") and stating, among other things, that the
transferee's acquisition of Class B-2 Certificate will not constitute or result
in a non-exempt prohibited transaction under Section 406 of ERISA or Section
4975 of the Code and will not subject the Servicer, the Contract Seller or the
Trustee to any obligation or liability in addition to those undertaken in the
Agreement or (ii) a representation letter, in the form as described by the
Agreement, stating either (a) that the transferee is not an employee benefit or
other plan subject to the prohibited transaction provisions of ERISA or Section
4975 of the Code (a "Plan"), or any other person (including an investment
manager, a named fiduciary or a trustee of any Plan) acting, directly or
indirectly, on behalf of or purchasing any Certificate with "plan assets" of any
Plan, or (b) that the transferee is an insurance company, the source of funds to
be used by it to purchase the Certificate is an "insurance company general
account" (within the meaning of Department of Labor Prohibited Transaction Class
Exemption ("PTCE") 95-60), and the purchase is being made in reliance upon the
availability of the exemptive relief afforded under Sections I and III of PTCE
95-60.
No transfer of a Class B-2 Certificate shall be made unless such transfer
is exempt from the registration requirements of the Securities Act of 1933, as
amended, (the "Act"), or is made in accordance with said Act. In the event that
such a transfer is to be made, the prospective transferee of such Certificate
shall be required to provide the Trustee, the Contract Seller and the Servicer
with an investment letter substantially in the form described by the Agreement,
as required under Section 6.02 of the Agreement. The Holder hereof desiring to
effect such transfer shall, and does hereby agree to, indemnify the Trustee, the
Contract Seller, the Servicer and the Certificate Registrar acting on behalf of
the Trustee against any liability that may result if the transfer is not so
exempt or is not made in accordance with the Act or any similar state laws.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Exhibit B-13-4
<PAGE>
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By _________________________________________
Authorized Signatory
CERTIFICATE OF AUTHENTICATION
This is one of the Class B-2 Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By ______________________________________
Authorized Signatory
Exhibit B-13-5
<PAGE>
EXHIBIT C
FORM OF REVERSE OF CERTIFICATES
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
This Certificate is one of a duly authorized issue of Certificates
designated as BankAmerica Manufactured Housing Contract Trust III,
Senior/Subordinate Pass-Through Certificates, Series 1997-2 issued in thirteen
Classes (Class A-l, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class
A-7, Class A-8, Class A-9, Class A-IO, Class M, Class B-l, Class B-2 and Class
R, herein collectively called the "Certificates"), and representing a beneficial
ownership interest, as described in the Agreement, in (i) the related Contracts,
(ii) the distributions thereon on or after the Cut-off Date (to the extent
described herein), (iii) the related Certificate Account and such assets as are
deposited therein from time to time and any investments thereof, together, in
each case, with any and all income, proceeds and payments with respect thereto,
and (iv) the Reserve Account.
The Certificateholder, by its acceptance of this Certificate, agrees that
it will look solely to the funds on deposit in the Certificate Account and the
funds, if any, on deposit in the Reserve Account. for payment hereunder and
that the Trustee is not liable to the Certificateholders for any amount payable
under this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.
This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, fights and limitations of fights,
benefits, obligations and duties evidenced thereby, and the fights, duties and
immunities of the Trustee.
The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Trustee and the rights of the Certificateholders under the Agreement at any time
by the Contract Seller, the Servicer and the Trustee with the consent of the
Holders of a Majority In Interest of each Class of Regular Certificates affected
by such amendment. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof,
in certain limited circumstances, without the consent of the Holders of any of
the Certificates.
As provided in the Agreement and subject to certain limitations therein set
forth, the transfer of this Certificate is registrable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the Corporate Trust Office or the office or agency maintained by the
Trustee in New York, New York, accompanied by a written instrument of transfer
in form satisfactory to the Trustee and the Certificate Registrar duly executed
by the holder hereof or such holder's attorney duly authorized in writing, and
thereupon one or more
Exhibit C-1
<PAGE>
new Certificates of the same Class in authorized denominations and evidencing
the same aggregate Percentage Interest in the Trust Fund will be issued to the
designated transferee or transferees.
The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class in authorized denominations
and evidencing the same aggregate Percentage Interest, as requested by the
Holder surrendering the same.
No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.
The Contract Seller and the Trustee and any agent of the Contract Seller or
the Trustee may treat the Person in whose name this Certificate is registered as
the owner hereof for all purposes, and neither of the Contract Seller, the
Trustee, nor any such agent shall be affected by any notice to the contrary.
On any Distribution Date on which the Pool Scheduled Principal Balance is
less than or equal to 10% of the Cut-off Date Pool Principal Balance, the
Servicer will have the option to repurchase, upon giving notice mailed no later
than the 10th day of the month next preceding the month of the exercise of such
option, all Outstanding Contracts at a price equal to the greater of (a) the sum
of (x) 100% of the Scheduled Principal Balance of each Contract (other than any
Contract as to which the related Manufactured Home has been acquired and not yet
disposed of and whose fair market value is included pursuant to Clause (y)
below) as of the final Distribution Date, and (y) the fair market value of such
acquired property (as determined by the Servicer as of the close of business on
the third Business Day next preceding the date upon which notice of any such
termination is furnished to Certificateholders pursuant to Section 10.01 of the
Agreement), and (b) the aggregate fair market value (as determined by the
Servicer as of the close of business on such third Business Day) of all the
assets in the Trust Fund, plus, in the case of both clause (a) and clause (b),
an amount sufficient to (i) reimburse any Class A-1 Unpaid Interest Shortfall,
Class A-2 Unpaid Interest Shortfall, Class A-3 Unpaid Interest Shortfall, Class
A-4 Unpaid Interest Shortfall, Class A-5 Unpaid Interest Shortfall, Class A-6
Unpaid Interest Shortfall, Class A-7 Unpaid Interest Shortfall, Class A-8 Unpaid
Interest Shortfall, Class A-9 Unpaid Interest Shortfall, the Class A-IO Unpaid
Interest Shortfall, Class M Unpaid Interest Shortfall, Class B-1 Unpaid Interest
Shortfall, and any Class B-2 Unpaid Interest Shortfall and (ii) pay one month's
interest due on the Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class
A-6, Class A-7, Class A-8, Class A-9, Class A-IO, Class M, Class B-1 and Class
B-2 Certificates at the applicable Pass-Through Rates on such Classes' unpaid
Certificate Balances; provided, that in no event shall the purchase price of
such Contracts be less than the Minimum Termination Amount.
On any Distribution Date on which the Pool Scheduled Principal Balance is
less than or equal to 10% of the Cut-off Date Pool Principal Balance, the
Servicer may request that the Trustee conduct an auction (a "Termination
Auction") by soliciting bids for the purchase of all Contracts remaining in the
Trust Fund, and in any event, if the Servicer has not exercised the
Exhibit C-2
<PAGE>
option described in the preceding paragraph within ninety days following the
Distribution Date as of which the Pool Scheduled Principal Balance is less than
10% of the Cut-off Date Pool Scheduled Principal Balance, the Trustee shall
conduct such termination auction. In the event that satisfactory bids are
received as described in the Agreement, the net sale proceeds will be
distributed to Certificateholders, in the same order of priority as collections
received in respect of the Contracts. A satisfactory bid is one in which the
purchase price of the Contracts then outstanding is at least equal to the
Minimum Termination Amount (as hereinafter defined). Such a bid must be made in
accordance with certain auction procedures set forth in the Agreement, which
include a requirement that the Trustee receive good faith bids for such
Contracts from at least two prospective purchasers (at least one of whom is not
the Contract Seller or an affiliate thereof) that are considered by the Trustee,
in its sole discretion, to be (i) competitive participants in the market for
manufactured housing installment sale contracts or installment loan agreements
and (ii) willing and able purchasers of such Contracts. As of any time after
the Pool Scheduled. Principal Balance is less than 10% of the Cut-off Date Pool
Scheduled Principal Balance, the "Minimum Termination Amount" is an amount equal
to the respective Certificate Balances of all Classes of Certificates that
remain outstanding as of such time, together with any shortfall in interest due
on such Certificates in respect of prior Distribution Dates and one month's
interest at the applicable Pass-Through Rates on such Certificate Balances. A
sale and consequent termination of the Trust Fund pursuant to a Termination
Auction must constitute a "qualified liquidation" of the Trust Fund under
Section 860F of the Code, including the requirement that the qualified
liquidation takes place over a period not to exceed 90 days. If satisfactory
bids are not received, the Trustee shall decline to sell the Contracts and shall
not be under any obligation to solicit any further bids or otherwise negotiate
any further sale of the Contracts.
Any repurchase pursuant to a Termination Auction or by the Servicer will be
made at the price specified in the Agreement. In the event that no such early
termination occurs, the obligations and responsibilities created by the
Agreement will terminate upon the later of the final payment or other
liquidation of the last Contract remaining in the Trust Fund and the disposition
of all REO Property in respect thereof and the distribution to
Certificateholders of all amounts required to be distributed pursuant to the
Agreement. In no event, however, will the trust created by the Agreement
continue beyond the expiration of 21 years from the death of the last survivor
of the descendants living at the date of the Agreement of the certain person
named in the Agreement.
Any term used herein that is defined in the Agreement shall have the
meaning assigned in the Agreement, and nothing herein shall be deemed
inconsistent with that meaning.
Exhibit C-3
<PAGE>
ASSIGNMENT
----------
FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto _______________________________________________________________
________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________
(Please print or typewrite name and address including postal zip code of
assignee)
the Percentage Interest evidenced by the within Certificate and hereby
authorizes the transfer of registration of such Percentage Interest to assignee
on the Certificate Register of the Trust Fund.
I (We) further direct the Trustee to issue a new Certificate of a like
denomination and Class, to the above named assignee and deliver such Certificate
to the following address:
__________________________________________________
Dated:
______________________________________________
Signature by or on behalf of assignor
DISTRIBUTION INSTRUCTIONS
The assignee should include the following for purposes of distribution:
Distributions shall be made, by wire transfer or otherwise, in immediately
available funds to __________________________, for the account of _____________,
account number ______________, or, if mailed by check, to _____________________.
Applicable statements should be mailed to _____________________________.
This information is provided by _________________________________________,
the assignee named above, or ________________________________________________,
as its agent.
Exhibit C-4
<PAGE>
EXHIBIT D
CLASS R CERTIFICATE
THE CLASS R CERTIFICATE HAS NO PRINCIPAL BALANCE, DOES NOT BEAR INTEREST AND
WILL NOT RECEIVE ANY DISTRIBUTIONS EXCEPT AS PROVIDED HEREIN.
SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").
NO TRANSFER OF THIS CERTIFICATE OR ANY INTEREST HEREIN MAY BE MADE TO ANY
PERSON, UNLESS THE TRANSFEREE PROVIDES EITHER A CERTIFICATION PURSUANT TO
SECTION 6.02(b) OF THE AGREEMENT OR AN OPINION OF COUNSEL SATISFACTORY TO THE
SERVICER, THE CONTRACT SELLER AND THE TRUSTEE THAT THE PURCHASE OF THIS
CERTIFICATE WILL NOT CONSTITUTE OR RESULT IN A NON-EXEMPT PROHIBITED TRANSACTION
UNDER SECTION 406 OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS
AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE AND WILL NOT SUBJECT THE
SERVICER, THE CONTRACT SELLER OR THE TRUSTEE TO ANY OBLIGATION OR LIABILITY IN
ADDITION TO THOSE UNDERTAKEN IN THE AGREEMENT.
THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT") OR THE SECURITIES LAWS OF ANY STATE AND MAY
NOT BE RESOLD OR TRANSFERRED UNLESS IT IS IN A TRANSACTION WHICH IS EXEMPT FROM
REGISTRATION UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN
ACCORDANCE WITH THE PROVISIONS OF SECTION 6.02 OF THE AGREEMENT. NEITHER THIS
CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED TO A "DISQUALIFIED
ORGANIZATION" AS DEFINED IN SECTION 860(e)(5) OF THE CODE.
THE HOLDERS OF THE CLASS R CERTIFICATES, BY PURCHASING SUCH CLASS R
CERTIFICATES, SHALL BE DEEMED TO CONSENT (1) TO THE APPOINTMENT OF THE SERVICER
AS THE TAX MATTERS PERSON FOR THE TRUST FUND OR, IF THE SERVICER DETERMINES, IN
ITS SOLE DISCRETION, THAT IT CANNOT ACT IN SUCH CAPACITY, TO THE APPOINTMENT OF
THE HOLDER HOLDING THE LARGEST PERCENTAGE INTEREST IN THE OUTSTANDING CLASS R
CERTIFICATES AS THE TAX MATTERS PERSON FOR THE TRUST FUND. IF THE HOLDER OF THE
LARGEST PERCENTAGE INTEREST IN THE OUTSTANDING CLASS R CERTIFICATES IS APPOINTED
AS THE TAX MATTERS PERSON, SUCH HOLDER SHALL BE DEEMED TO CONSENT, WITH RESPECT
TO ITS CAPACITY AS TAX MATTERS PERSON, TO THE APPOINTMENT OF THE SERVICER AS ITS
ATTORNEY-IN-FACT AND AGENT.
Exhibit D-1
<PAGE>
THE HOLDERS OF THE CLASS R CERTIFICATES, BY PURCHASING SUCH CLASS R
CERTIFICATES, SHALL BE FURTHER DEEMED TO AGREE TO EXECUTE ANY DOCUMENTS REQUIRED
TO GIVE EFFECT TO THE FOREGOING PROVISIONS, AS SET FORTH MORE FULLY IN THE
AGREEMENT.
THIS CLASS R CERTIFICATE IS SUBORDINATE IN RIGHT OF PAYMENT TO THE SENIOR
CERTIFICATES, THE CLASS M CERTIFICATES, THE CLASS B-1 CERTIFICATES AND THE CLASS
B-2 CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.
Certificate No. : R-__
Date of Pooling and
Servicing Agreement : November 1, 1997
Cut-off Date : October 31, 1997
First Distribution Date : December 10, 1997
Percentage Interest
Evidenced by this
Class R Certificate : _____%
Month of Last Scheduled
Distribution Date : October 2027
Exhibit D-2
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1997-2
evidencing a percentage interest in any distributions allocable to the
Class R Certificates with respect to a Trust Fund consisting primarily of a
pool of fixed-rate conventional manufactured housing contracts (the
"Contracts") formed and sold by
Bank of America, FSB, as Contract Seller (the "Contract Seller")
which manufactured housing contracts were originated or acquired by Bank of
America, FSB ("BAFSB"), and are initially serviced by BAFSB, acting through its
division, BankAmerica Housing Services (the "Servicer").
Neither this Certificate nor the Contracts are insured or guaranteed by the
Contract Seller, the Servicer or the Trustee referred to below or any of their
respective Affiliates or by any governmental agency or instrumentality.
This certifies that ___________ is the registered owner of the Percentage
Interest evidenced by this Certificate in certain monthly distributions with
respect to a Trust Fund consisting of the Contracts deposited by the Contract
Seller. The Trust Fund was created pursuant to a Pooling and Servicing
Agreement, dated as of November 1, 1997 (the "Agreement"), between the Contract
Seller, the Servicer, and The First National Bank of Chicago, as trustee (the
"Trustee"). To the extent not defined herein, the capitalized terms used herein
have the meanings assigned in the Agreement. This Certificate is issued under
and is subject to the terms, provisions and conditions of the Agreement, to
which Agreement the Holder of this Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.
The Trustee will cause to be distributed to the Class R Certificateholder
the amounts to which such Holder is entitled pursuant to the terms of the
Agreement. Such distributions will be made by check mailed to the address of
the Person entitled thereto, as such address shall appear on the Certificate
Register or by wire or other transfer of immediately available funds if such
Person has given the Trustee written instructions at least ten days prior to the
related Distribution Date. Notwithstanding the above, the final distribution on
this Class R Certificate will be made only upon presentation and surrender of
this Class R Certificate at the Corporate Trust Office or the office or agency
maintained by the Trustee for such purpose.
No transfer of this Class R Certificate will be made unless the Trustee has
received either (i) an Opinion of Counsel acceptable to and in form and
substance satisfactory to the Trustee, the Contract Seller and the Servicer with
respect to the permissibility of such transfer under the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"), and Section 4975 of the
Internal Revenue Code (the "Code") and stating, among other things, that the
transferee's acquisition of Class R Certificate will not constitute or result in
a non-exempt prohibited transaction under Section 406 of ERISA or Section 4975
of the Code and will not subject the Servicer, the Contract Seller or the
Trustee to any obligation or liability in addition to those
Exhibit D-3
<PAGE>
undertaken in the Agreement or (ii) a representation letter, in the form as
described by the Agreement, stating that the transferee is not an employee
benefit or other plan subject to the prohibited transaction provisions of ERISA
or Section 4975 of the Code (a "Plan"), or any other person (including an
investment manager, a named fiduciary or a trustee of any Plan) acting, directly
or indirectly, on behalf of or purchasing any Certificate with "plan assets" of
any Plan.
No transfer of a Class R Certificate shall be made unless such transfer is
exempt from the registration requirements of the Securities Act of 1933, as
amended, (the "Act"), or is made in accordance with said Act. In the event that
such a transfer is to be made, the prospective transferee of such Certificate
shall be required to provide the Trustee, the Contract Seller and the Servicer
with an investment letter substantially in the form described by the Agreement,
as required under Section 6.02 of the Agreement. The Holder hereof desiring to
effect such transfer shall, and does hereby agree to, indemnify the Trustee, the
Contract Seller, the Servicer and the Certificate Registrar acting on behalf of
the Trustee against any liability that may result if the transfer is not so
exempt or is not made in accordance with the Act or any similar state laws.
Each Holder of this Class R Certificate will be deemed to have agreed to be
bound by the restrictions of Section 6.02 of the Agreement, including but not
limited to the restrictions that (i) each person holding or acquiring any
Ownership Interest in this Class R Certificate must be a Permitted Transferee,
(ii) no Ownership Interest in this Class R Certificate may be transferred
without delivery to the Trustee of (a) a transfer affidavit of the proposed
transferee and (b) a transfer certificate of the transferor, each of such
documents to be in the form described in the Agreement, (iii) each person
holding or acquiring any Ownership Interest in this Class R Certificate must
agree to require a transfer affidavit and to deliver a transfer certificate to
the Trustee as required pursuant to the Agreement, (iv) each person holding or
acquiring an Ownership Interest in this Class R Certificate must agree not to
transfer an Ownership Interest in this Class R Certificate if it has actual
knowledge that the proposed transferee is not a Permitted Transferee and (v) any
attempted or purported transfer of any Ownership Interest in this Class R
Certificate in violation of such restrictions will be absolutely null and void
and will vest no rights in the purported transferee.
Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.
This Certificate shall not be entitled to any benefit under the Agreement
or be valid for any purpose unless the certificate of authentication hereon has
been manually executed by an authorized officer of the Trustee.
IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.
Exhibit D-4
<PAGE>
Dated: November ___, 1997.
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as
Trustee
By ____________________________________________
Authorized Signatory
CERTIFICATE OF AUTHENTICATION
This is one of the Class R Certificates
referred to in the within-named Agreement
THE FIRST NATIONAL BANK OF CHICAGO,
not in its individual capacity, but solely as Trustee
By ______________________________________
Authorized Signatory
Exhibit D-5
<PAGE>
EXHIBIT E
FORM OF CERTIFICATE REGARDING
SUBSTITUTION OF ELIGIBLE SUBSTITUTE CONTRACT
The undersigned certify that they are [title] and [title], respectively of
Bank of America, FSB, acting through its division, BankAmerica Housing Services
(the "Contract Seller"), and that as such they are duly authorized to execute
and deliver this certificate on behalf of the Contract Seller pursuant to
Section 3.05(b) of the Pooling and Servicing Agreement (the "Agreement") dated
as of November 1, 1997 between the Contract Seller, Bank of America, FSB, acting
through its division, BankAmerica Housing Services (the "Servicer") and The
First National Bank of Chicago as Trustee (all capitalized terms used herein
without definition having the respective meanings specified in the Agreement),
and further certify that:
1. The Contracts on the attached schedule are to be substituted on the
date hereof pursuant to Section 3.05(b) of the Agreement and each such Contract
is an Eligible Substitute Contract.
2. The Contract File for each such Contract being substituted for a
Replaced Contract is in the custody of the Servicer and each such Contract has
been stamped in accordance with Section 3.02(x) of the Agreement.
3. The UCC-1 financing statement in respect of the Contracts to be
substituted, in the form required by Section 3.05(b)(ii) of the Agreement, has
been filed with the appropriate office in California.
4. There has been deposited in the Certificate Account each amount
listed on the schedule attached hereto as the amount by which the remaining
principal balance of each Replaced Contract exceeds the remaining principal
balance as of the beginning of the month of substitution of each Contract being
substituted therefor.
IN WITNESS WHEREOF, I have affixed hereunto my signature this _____________
day of _______________, 19__.
[CONTRACT SELLER]
By ____________________________
[Name] ________________________
[Title] _______________________
By ____________________________
[Name] ________________________
[Title] _______________________
Exhibit E-1
<PAGE>
EXHIBIT F
[FORM OF CERTIFICATE OF SERVICING OFFICER]
The undersigned certifies that he is a [title] of [Servicer], a [_] _______
corporation ______________ (the "Servicer"), and that as such he is duly
authorized to execute and deliver this certificate on behalf of the Servicer
pursuant to Section 5.05 of the Pooling and Servicing Agreement (the
"Agreement") dated as of November 1, 1997 between Bank of America, FSB, acting
through its division, BankAmerica Housing Services, as Servicer and Contract
Seller and The First National Bank of Chicago, as trustee (all capitalized terms
used herein without definition having the respective meanings specified in the
Agreement), and further certifies that:
1. To the best of such officer's knowledge, the Monthly Report for the
period from _______________ to _______________ attached to this certificate
is complete and accurate in accordance with the requirements of Sections 5.04
and 5.05 of the Agreement; and
2. As of the date hereof, such officer is not aware of the occurrence of
an Event of Default or of an event that, with notice or lapse of time or both,
would become an Event of Default.
IN WITNESS WHEREOF, I have affixed hereunto my signature this ____________
day of _________________, ____.
[SERVICER]
By ____________________________
[Name] ________________________
[Title] _______________________
Exhibit F-1
<PAGE>
EXHIBIT G-1
TRANSFER AFFIDAVIT
STATE OF )
)ss
COUNTY OF )
The undersigned, being first duly sworn, deposes and says as follows:
1. That he/she is [Title of Officer] of [Name of Owner] (record or
beneficial owner of the BankAmerica Manufactured Housing Contract Trust III
Senior/Subordinate Pass-Through Certificates, Series 1997-2, Class R (the
"Owner")), a [savings institution][corporation] duly organized and existing
under the laws of [the State of ____________][the United States], on behalf of
which he/she makes this affidavit and agreement.
2. That the Owner (i) is not and will not be a "disqualified
organization" as of [date of transfer] within the meaning of Section 860E(e)(5)
of the Internal Revenue Code of 1986, as amended (the "Code"), (ii) will
endeavor to remain other than a disqualified organization for so long as it
retains its ownership interest in the Class R Certificates, and (iii) is
acquiring the Class R Certificates for its own account or for the account of
another Owner from which it has received an affidavit and agreement in
substantially the same form as this affidavit and agreement. (For this purpose,
a "disqualified organization" means the United States, any state or political
subdivision thereof, any agency or instrumentality of any of the foregoing
(other than an instrumentality all of the activities of which are subject to tax
and, except for the Federal Home Loan Mortgage Corporation, a majority of whose
board of directors is not selected by any agency or instrumentality of such
foreign government or organization, any rural electric or telephone cooperative,
or any organization (other than certain farmers' cooperatives) that is generally
exempt from federal income tax unless such organization is subject to the tax on
unrelated business taxable income).
3. That the Owner is aware (i) of the tax that would be imposed on
transfers of Class R Certificates to disqualified organizations under the Code,
that applies to all transfers of Class R Certificates after March 31, 1988; (ii)
that such tax would be on the transferor, or, if such transfer is through an
agent (which person includes a broker, nominee or middleman) for a disqualified
organization, on the agent; (iii) that the person otherwise liable for the tax
shall be relieved of liability for the tax if the transferee furnishes to such
person an affidavit that the transferee is not a disqualified organization and,
at the time of transfer, such person does not have actual knowledge that the
affidavit is false; and (iv) that the Class R Certificates may be "noneconomic
residual interests" within the meaning of Treasury regulations promulgated
pursuant to the Code and that the transferor of a noneconomic residual interest
will remain liable for any taxes due with respect to the income on such residual
interest, unless no significant purpose of the transfer was to impede the
assessment or collection of tax.
Exhibit G-1-1
<PAGE>
4. That the Owner is aware of the tax imposed on a "pass-through
entity" holding Class R Certificates if at any time during the taxable year of
the pass-through entity a disqualified organization is the record holder of an
interest in such entity. (For this purpose, a "pass through entity" includes a
regulated investment company, a real estate investment trust or common trust
fund, a partnership, trust or estate, and certain cooperatives.)
5. The Owner is not an employee benefit plan or other plan subject to
the prohibited transaction provisions of the Employee Retirement Income Security
Act of 1974, as amended ("ERISA"), or Section 4975 of the Code, or an investment
manager, named fiduciary or a trustee of any such plan, or any other Person
acting, directly or indirectly, on behalf of or purchasing any Certificate with
"plan assets" of any such plan.
6. That the Owner is aware that the Trustee will not register the
transfer of any Class R Certificates unless the transferee, or the transferee's
agent, delivers to it an affidavit and agreement, among other things, in
substantially the same form as this affidavit and agreement. The Owner expressly
agrees that it will not consummate any such transfer if it knows or believes
that any of the representations contained in such affidavit and agreement are
false.
7. That the Owner has reviewed the restrictions set forth on the face
of the Class R Certificates and the provisions of Section 6.02(c) of the Pooling
and Servicing Agreement (the "Agreement") under which the Class R Certificates
were issued (in particular, clause (iii)(A) and (iii)(B) of Section 6.02(c)
which authorize the Trustee to deliver payments to a person other than the Owner
and negotiate a mandatory sale by the Trustee in the event the Owner holds such
Certificates in violation of Section 6.02(c)). The Owner expressly agrees to be
bound by and to comply with such restrictions and provisions.
8. That the Owner consents to any additional restrictions or
arrangements that shall be deemed necessary upon advice of counsel to constitute
a reasonable arrangement to ensure that the Class R Certificates will only be
owned, directly or indirectly, by an Owner that is not a disqualified
organization.
9. The Owner's Taxpayer Identification Number is ____________.
10. This affidavit and agreement relates only to the Class R
Certificates held by the Owner and not to any other holder of the Class R
Certificates. The Owner understands that the liabilities described herein relate
only to the Class R Certificates.
11. That no purpose of the Owner relating to the transfer of any of
the Class R Certificates by the Owner is or will be to impede the assessment or
collections of any tax.
12. That the Owner has no present knowledge or expectation that it
will be unable to pay any United States taxes owed by it so long as any of the
Certificates remain outstanding. In this regard, the Owner hereby represents to
and for the benefit of the person from whom it acquired the Class R Certificate
that the Owner intends to pay taxes associated with holding such Class R
Certificate as they become due, fully understanding that it may incur tax
liabilities in excess of any cash flows generated by the Class R Certificate.
Exhibit G-1-2
<PAGE>
13. That the Owner has no present knowledge or expectation that it
will become insolvent or subject to a bankruptcy proceeding for so long as any
of the Class R Certificates remain outstanding.
14. The Owner is a citizen or resident of the United States, a
corporation, partnership or other entity created or organized in, or under the
laws of, the United States state thereof (including the District of Columbia),
or an estate or trust whose income from sources without the United States is
includible in gross income for United States federal income tax purposes
regardless of its connection with the conduct of a trade or business within the
United States.
IN WITNESS WHEREOF, the Transferee has caused this instrument to be
executed on its behalf, pursuant to authority of its Board of Directors, by its
duly authorized officer and its corporate seal to be hereunto affixed, duly
attested, this ________ day of ___________________,19__.
[NAME OF TRANSFEREE]
By: _______________________________
Name:
Title:
[Corporate Seal]
ATTEST:
_______________________________________
[Assistant] Secretary
Personally appeared before me the above-named ___________________, known
or proved to me to be the same person who executed the foregoing instrument and
to be the of the Transferee, and acknowledged that he executed the same as his
free act and deed and the free act and deed of the Transferee.
Subscribed and sworn before me this _________ day of ______________,19__.
______________________________________________
NOTARY PUBLIC
My Commission expires the ____ day of ________,
19__.
Exhibit G-1-3
<PAGE>
EXHIBIT G-2
FORM OF TRANSFEROR CERTIFICATE
FOR CLASS R CERTIFICATES
Bank of America, FSB Date:
10089 Willow Creek Road
San Diego, California 92131
The First National Bank of Chicago,
as Trustee
One North State Street
Chicago, Illinois 60603
Re: BankAmerica Manufactured Housing Contract Trust III
Senior/Subordinate Pass-Through Certificates, Series 1997-2
-----------------------------------------------------------
Ladies and Gentlemen:
This letter is delivered to you in connection with the transfer by
________(the "Transferor") to _________(the "Buyer") of $___________Initial
Certificate Principal Balance of BankAmerica Manufactured Housing Contract Trust
III Senior/Subordinate Pass-Through Certificates, Series 1997-2, Class R (the
"Certificates"), issued pursuant to Section 6.02(c) of the Pooling and Servicing
Agreement (the "Agreement"), dated as of November 1, 1997 among Bank of America,
FSB, acting through its division, BankAmerica Housing Services (the "Contract
Seller") and (the "Servicer"), and First National Bank of Chicago (the
"Trustee"). All terms used herein and not otherwise defined shall have the
meanings set forth in the Agreement. The Transferor hereby certifies,
represents and warrants to, and covenants with, the Contract Seller and the
Trustee that:
1. No purpose of the Transferor relating to the transfer of the
Certificate by the Transferor to the Buyer is or will be to impede the
assessment or collection of any tax.
2. The Transferor understands that the Buyer has delivered to the Trustee
and the Servicer a transfer affidavit and agreement in the form attached to the
Agreement as Exhibit G-1. The Transferor does not know or believe that any
representation contained therein is false.
3. The Transferor has at the time of the transfer conducted a reasonable
investigation of the financial condition of the Buyer as contemplated by
Treasury Regulations Section 1.860E-1(c)(4)(i) and, as a result of that
investigation, the Transferor has determined that the Buyer has historically
paid its debts as they become due and has found no significant evidence to
indicate that the Buyer will not continue to pay its debts as they become due in
the future. The Transferor understands that the transfer of a Class R
Certificate may not be respected for United States income tax purposes (and the
Transferor may continue to be liable for United States income taxes associated
therewith) unless the Transferor has conducted such an investigation.
Exhibit G-2-1
<PAGE>
4. The Transferor has no actual knowledge that the proposed Buyer is not
both a United States Person and a Permitted Transferee.
5. The Transferor further certifies that (a) we understand that such
Certificates have not been registered under the Securities Act of 1933, as
amended (the "Act"), and are being disposed of by us in a transaction that is
exempt from the registration requirements of the Act, (b) neither the Transferor
nor anyone acting on its behalf has (i) offered, pledged, sold, disposed of or
otherwise transferred any Certificate, any interest in any Certificate or any
other similar security from any person in any manner, (ii) solicited any offer
to buy or to accept a pledge, disposition or other transfer of any Certificate,
any interest in any Certificate or any other similar security from any person in
any manner, (iii) otherwise approached or negotiated with respect to any
Certificate, any interest in any Certificate or any other similar security from
any person in any manner, (iv) made any general solicitation by means of general
advertising or in any other manner, or (v) taken any other action, that (as to
any of (i) through (v) above) would constitute a distribution of the
Certificates under the Act, that would render the disposition of any Certificate
a violation of Section 5 of the Act or any state securities law, or that would
require registration or qualification pursuant thereto, or (c) to the extent
such transfer is pursuant to Rule 144A under the Act, we have not offered the
Certificates to anyone other than a "qualified institutional buyer" as defined
in Rule 144A and the Act. The Transferor will not act, in any manner set forth
in the foregoing sentence with respect to any Certificate. The Transferor has
not and will not sell or otherwise transfer any of the Certificates, except in
compliance with the provisions of the Agreement.
Very truly yours,
________________________________
Name of Transferor
By: ___________________________
Name:
Title:
Exhibit G-2-2
<PAGE>
EXHIBIT H
FORM OF TRANSFEROR CERTIFICATE
FOR CLASS B-2 CERTIFICATES
Bank of America, FSB Date:
10089 Willow Creek Road
San Diego, California 92131
The First National Bank of Chicago,
as Trustee
One North State Street
Chicago, Illinois 60603
Re: BankAmerica Manufactured Housing Contract Trust III
Senior/Subordinate Pass-Through Certificates, Series 1997-2
-----------------------------------------------------------
Ladies and Gentlemen:
In connection with our disposition of the Class B-2 Certificate[s], we (the
"Transferor") certify that (a) we understand that such Certificates have not
been registered under the Securities Act of 1933, as amended (the "Act"), and
are being disposed of by us in a transaction that is exempt from the
registration requirements of the Act, (b) neither the Transferor nor anyone
acting on its behalf has (i) offered, pledged, sold, disposed of or otherwise
transferred any Certificate, any interest in any Certificate or any other
similar security from any person in any manner, (ii) solicited any offer to buy
or to accept a pledge, disposition or other transfer of any Certificate, any
interest in any Certificate or any other similar security from any person in any
manner, (iii) otherwise approached or negotiated with respect to any
Certificate, any interest in any Certificate or any other similar security from
any person in any manner, (iv) made any general solicitation by means of general
advertising or in any other manner, or (v) taken any other action, that (as to
any of (i) through (v) above) would constitute a distribution of the
Certificates under the Act, that would render the disposition of any Certificate
a violation of Section 5 of the Act or any state securities law, or that would
require registration or qualification pursuant thereto, or (c) to the extent
such transfer is pursuant to Rule 144A under the Act, we have not offered the
Certificates to anyone other than a "qualified institutional buyer" as defined
in Rule 144A and the Act. The Transferor will not act, in any manner set forth
in the foregoing sentence with respect to any Certificate. The Transferor has
not and will not sell or otherwise transfer any of the Certificates, except in
compliance with the provisions of the Pooling and Servicing Agreement (the
"Agreement") dated as of November 1, 1997 among Bank of America, FSB, acting
through its division, BankAmerica Housing Services (the "Contract Seller") and
(the "Servicer"), and First National Bank of Chicago (the "Trustee").
Exhibit H-1
<PAGE>
Very truly yours,
____________________________________
Name of Transferor
By: ________________________________
Name:
Title:
Exhibit H-2
<PAGE>
EXHIBIT I
FORM OF DEPOSITORY AGREEMENT
______________, 19__
To: __________________________
__________________________
__________________________
(the "Depository")
As Servicer under the Pooling and Servicing Agreement, dated as of November
1, 1997, we hereby authorize and request you to establish an account, as a
Custodial Account, to be designated as "Bank of America, FSB as servicer, in
trust for the [Buyer and various Mortgagors], [Fixed Rate Mortgage Loans]." All
deposits in the account shall be subject to withdrawal therefrom by order signed
by the Servicer. You may refuse any deposit which would result in violation of
the requirement that the account be fully insured as described below. This
letter is submitted to you in duplicate. Please execute and return one original
to us.
BANK OF AMERICA, FSB
By: ______________________________
Name: _____________________________
Title: ____________________________
Date: _____________________________
Exhibit I-1
<PAGE>
The undersigned, as Depository, hereby certifies that the above-described
account has been established under Account Number ______ at the office of the
Depository indicated above, and agrees to honor withdrawals on such account as
provided above. The full amount deposited at any time in the account will be
insured by the Federal Deposit Insurance Corporation through the Bank Insurance
Fund ("BIF") or the Savings Association Insurance Fund ("SAIF").
___________________________________
Depository
By: _______________________________
Name: _____________________________
Title: ____________________________
Date: _____________________________
Exhibit I-2
<PAGE>
EXHIBIT J
FORM OF INVESTMENT LETTER AND
FORM OF ERISA REPRESENTATIONS
Date:
Bank of America, FSB
10089 Willow Creek Road
San Diego, California 92131
The First National Bank of Chicago,
as Trustee
One North State Street
Chicago, Illinois 60603
Re: BankAmerica Manufactured Housing Contract Trust III
Senior/Subordinate Pass-Through Certificates,
Series 1997-2
Ladies and Gentlemen:
__________(the "Buyer") intends to purchase from __________(the
"Transferor") $___ Initial Certificate Principal Balance of BankAmerica
Manufactured Housing Contract Trust III Senior/Subordinate Pass-Through
Certificates, Series 1997-2, Class ___(the "Certificates"), issued pursuant to
the Pooling and Servicing Agreement (the "Agreement"), dated as of November 1,
1997 among Bank of America, FSB, acting through its division, BankAmerica
Housing Services (the "Contract Seller") and (the "Servicer") and First National
Bank of Chicago (the "Trustee"). All terms used herein and not otherwise
defined shall have the meanings set forth in the Agreement. The Buyer hereby
certifies, represents and warrants to, and covenants with, the Contract Seller
and the Trustee that:
1. We understand that (a) the Certificates have not been and will not
be registered or qualified under the Securities Act of 1933, as amended
(the "Act") or any state securities law, (b) the Contract Seller is not
required to so register or qualify the Certificates, (c) the Certificates
may be resold only if registered and qualified pursuant to the provisions
of the Act or any state securities law, or if an exemption from such
registration and qualification is available, (d) the Agreement contains
restrictions regarding the transfer of the Certificates and (e) the
Certificates will bear a legend to the foregoing effect.
2. We are acquiring the Certificates for our own account for
investment only and not with a view to or for sale in connection with any
distribution thereof in any manner that would violate the Act or any
applicable state securities laws.
3. We are (a) a substantial, sophisticated institutional investor
having such knowledge and experience in financial and business matters,
and, in particular, in such
Exhibit J-1
<PAGE>
matters related to securities similar to the Certificates, such that we are
capable of evaluating the merits and risks of investment in the
Certificates, (b) able to bear the economic risks of such an investment and
(c) an "accredited investor" within the meaning if Rule 501(a) promulgated
pursuant to the Act.
4. We have not and will not nor have we authorized or will authorize
any person to (a) offer, pledge, sell, dispose of or otherwise transfer any
Certificate, any interest in any Certificate or any other similar security
from any person in any manner, (b) solicit any offer to buy or to accept a
pledge, disposition or other transfer of any Certificate, any interest in
any Certificate or any other similar security from any person in any
manner, (c) otherwise approach or negotiate with respect to any
Certificate, any interest in any Certificate or any other similar security
from any person in any manner, (d) make any general solicitation by means
of general advertising or in any other manner, or (e) take any other
action, that (as to any of (a) through (e) above) would constitute a
distribution of the Certificates under the Act, that would render the
disposition of any Certificate a violation of Section 5 of the Act or any
state securities law, or that would require registration or qualification
pursuant thereto. We will not sell or otherwise transfer any of the
Certificates, except in compliance with the provisions Agreement.
5. We
(a)(1) are not an employee benefit or other plan subject to the
prohibited transaction provisions of the Employee Retirement Income
Security Act of 1974, as amended ("ERISA"), or Section 4975 of the Internal
Revenue Code of 1986, as amended (the "Code") (a "Plan"), or any other
person (including an investment manager, a named fiduciary or a trustee of
any Plan) acting, directly or indirectly, on behalf of or purchasing any
Certificate with "plan assets" of any Plan within the meaning of the
Department of Labor ("DOL") regulation at 29 C.F.R. (S)2510.3-101, or (2)
(as to the Class M, B-1 or B-2 Certificates) are an insurance company, the
source of funds to be used by it to purchase the Certificates is an
"insurance company general account" (within the meaning of DOL Prohibited
Transaction Class Exemption ("PTCE") 95-60), and the purchase is eligible
for the exemptive relief afforded under Sections I and III of PTCE 95-60,
and
(b) understand that registration of transfer of any Certificates
to any Plan, or to any Person acting on behalf of or purchasing any such
Certificate with "plan assets" of any Plan, may not be made unless such
Plan or Person, including the Buyer, (1) delivers an Opinion of Counsel,
addressed and satisfactory to the Trustee, the Contract Seller and the
Servicer, to the effect that the purchase and holding of the Certificates
by, on behalf of or with "plan assets" of such Plan is permissible under
applicable law, will not constitute or result in any non-exempt prohibited
transaction under Section 406 of ERISA or Section 4975 of the Code, and
will not subject the Contract Seller, the Servicer or the Trustee to any
obligation or liability (including liabilities under ERISA or Section 4975
of the Code) in addition to those undertaken in the Agreement, or (2) (as
to the Class M, B-1 or B-2 Certificates) makes the certification set forth
in clause (2) of paragraph 5(a) above.
7. We are not a non-United States person.
Exhibit J-2
<PAGE>
Very truly yours,
____________________________________
Name of Buyer
By: ________________________________
Name:
Title:
Exhibit J-3
<PAGE>
EXHIBIT K
FORM OF RULE 144A LETTER
Date:
Bank of America, FSB
10089 Willow Creek Road
San Diego, California 92131
The First National Bank of Chicago,
as Trustee
One North State Street
Chicago, Illinois 60603
Re: BankAmerica Manufactured Housing Contract Trust III
Senior/Subordinate Pass-Through Certificates,
Series 1997-2
Ladies and Gentlemen:
The undersigned purchaser ( the "Buyer") warrants and represents to, and
covenants with the Contract Seller, the Trustee and the Servicer pursuant to
Section 6.02 of the Pooling and Servicing Agreement (the "Agreement"), dated as
of November 1, 1997 among Bank of America, FSB, acting through its division,
BankAmerica Housing Services (the "Contract Seller") and (the "Servicer") and
First National Bank of Chicago (the "Trustee") as follows:
1. We understand that (a) the Rule 144A Securities have not been and
will not be registered or qualified under the Act or any state securities
law, (b) the Contract Seller is not required to so register or qualify the
Rule 144A Securities, (c) the Rule 144A Securities may be resold only if
registered and qualified pursuant to the provisions of the Act or any state
securities law, or if an exemption from such registration and qualification
is available, (d) the Agreement contains restrictions regarding the
transfer of the Rule 144A Securities and (e) the Rule 144A Securities will
bear a legend to the foregoing effect.
2. We are a "qualified institutional buyer" as that term is defined in
Rule 144A under the Act and have completed either of the forms of
certification to that effect attached hereto as Annex 1 or Annex 2. We are
aware that the sale to us is being made in reliance on Rule 144A. We are
acquiring the Rule 144A Securities for our own account or the accounts of
other qualified institutional buyers, understand that such Rule 144A
Securities may be resold, pledged or transferred only (I) to a person
reasonably believed to be a qualified institutional buyer that purchases
for its own account or for the account of a qualified institutional buyer
to whom notice is given that the resale, pledge or transfer is being made
in reliance on Rule 144A, or (ii) pursuant to another exemption from
registration under the Act.
Exhibit K-1
<PAGE>
3. We are (a) a substantial, sophisticated institutional investor
having such knowledge and experience in financial and business matters,
and, in particular, in such matters related to securities similar to the
Rule 144A Securities, such that we are capable of evaluating the merits and
risks of investment in the Rule 144A Securities, (b) able to bear the
economic risks of such an investment and (c) an "accredited investor"
within the meaning if Rule 501(a) promulgated pursuant to the Act.
4. We have not and will not nor have we authorized or will authorize
any person to (a) offer, pledge, sell, dispose of or otherwise transfer any
Rule 144A Securities, any interest in any Rule 144A Securities or any other
similar security from any person in any manner, (b) solicit any offer to
buy or to accept a pledge, disposition or other transfer of any Rule 144A
Securities, any interest in any Rule 144A Securities or any other similar
security from any person in any manner, (c) otherwise approach or negotiate
with respect to any Rule 144A Securities, any interest in any Rule 144A
Securities or any other similar security from any person in any manner, (d)
make any general solicitation by means of general advertising or in any
other manner, or (e) take any other action, that (as to any of (a) through
(e) above) would constitute a distribution of the Rule 144A Securities
under the Act, that would render the disposition of any Rule 144A
Securities a violation of Section 5 of the Act or any state securities law,
or that would require registration or qualification pursuant thereto. We
will not sell or otherwise transfer any of the Rule 144A Securities, except
in compliance with the provisions Agreement.
5. We
(a)(1) are not an employee benefit or other plan subject to the
prohibited transaction provisions of the Employee Retirement Income
Security Act of 1974, as amended ("ERISA"), or Section 4975 of the Internal
Revenue Code of 1986, as amended (the "Code") (a "Plan"), or any other
person (including an investment manager, a named fiduciary or a trustee of
any Plan) acting, directly or indirectly, on behalf of or purchasing any
Rule 144A Securities with "plan assets" of any Plan within the meaning of
the Department of Labor ("DOL") regulation at 29 C.F.R. (S)2510.3-101, or
(2) (as to the Class M, B-1 or B-2 Certificates) are an insurance company,
the source of funds to be used by it to purchase the Rule 144A Securities
is an "insurance company general account" (within the meaning of DOL
Prohibited Transaction Class Exemption ("PTCE") 95-60), and the purchase is
eligible for the exemptive relief afforded under Sections I and III of PTCE
95-60, and
(b) understand that registration of transfer of any Rule 144A
Securities to any Plan, or to any Person acting on behalf of or purchasing
any such Rule 144A Securities with "plan assets" of any Plan, may not be
made unless such Plan or Person, including the Buyer, (1) delivers an
Opinion of Counsel, addressed and satisfactory to the Trustee, the Contract
Seller and the Servicer, to the effect that the purchase and holding of the
Rule 144A Securities by, on behalf of or with "plan assets" of such Plan is
permissible under applicable law, will not constitute or result in any non-
exempt prohibited transaction under Section 406 of ERISA or Section 4975 of
the Code, and will not subject the Contract Seller, the Servicer or the
Trustee to any obligation or liability (including
Exhibit K-2
<PAGE>
liabilities under ERISA or Section 4975 of the Code) in addition to those
undertaken in the Agreement, or (2) (as to the Class M, B-1 or B-2
Certificates) makes the certification set forth in clause (2) of paragraph
5(a) above.
7. We are not a non-United States person.
This document may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same document.
__________________________________ ________________________________________
Print Name of Seller Print Name of Buyer
By: ______________________________ By: ____________________________________
Name: Name:
Title: Title:
Taxpayer Identification: Taxpayer Identification:
No. ______________________________ No. ___________________________________
Date: ____________________________ Date: _________________________________
Exhibit K-3
<PAGE>
ANNEX 1 TO EXHIBIT K
--------------------
QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
--------------------------------------------------------
[For Buyers Other Than Registered Investment Companies]
The undersigned (the "Buyer") hereby certifies as follows to the parties
listed in the Rule 144A Letter to which this certification relates with respect
to the Rule 144A Securities described therein:
1. As indicated below, the undersigned is the President, Chief Financial
Officer, Senior Vice President or other executive officer of the Buyer.
2. In connection with purchases by the Buyer, the Buyer is a "qualified
institutional buyer" as that term is defined in Rule 144A under the Securities
Act of 1933, as amended ("Rule 144A") because (i) the Buyer owned and/or
invested on a discretionary basis $_________/1/ in securities (except for the
excluded securities referred to below) as of the end of the Buyer's most recent
fiscal year (such amount being calculated in accordance with Rule 144A and (ii)
the Buyer satisfies the criteria in the category marked below.
___ Corporation, etc. The Buyer is a corporation (other than a bank,
----------------
savings and loan association or similar institution),
Massachusetts or similar business trust, partnership, or
charitable organization described in Section 501(c)(3) of the
Internal Revenue Code of 1986, as amended.
___ Bank. The Buyer (a) is a national bank or banking institution
----
organized under the laws of any State, territory or the District
of Columbia, the business of which is substantially confined to
banking and is supervised by the State or territorial banking
commission or similar official or is a foreign bank or equivalent
institution, and (b) has an audited net worth of at least
$25,000,000 as demonstrated in its latest annual financial
statements, a copy of which is attached hereto.
___ Savings and Loan. The Buyer (a) is a savings and loan
----------------
association, building and loan association, cooperative bank,
homestead association or similar institution, which is supervised
and examined by a State or Federal authority having supervision
over any such institutions or is a foreign savings and loan
association or equivalent institution and (b) has an audited net
worth of at least $25,000,000 as demonstrated in its latest
annual financial statements, a copy of which is attached hereto.
___ Broker-dealer. The Buyer is a dealer registered pursuant to
-------------
Section 15 of the Securities Exchange Act of 1934.
____________________
/1/ Buyer must own and/or invest on a discretionary basis at least
$100,000,000 in securities unless Buyer is a dealer, and, in that case, Buyer
must own and/or invest on a discretionary basis at least $10,000,000 in
securities.
Exhibit K-4
<PAGE>
___ Insurance Company. The Buyer is an insurance company whose
-----------------
primary and predominant business activity is the writing of
insurance or the reinsuring of risks underwritten by insurance
companies and which is subject to supervision by the insurance
commissioner or a similar official or agency of a State,
territory or the District of Columbia.
___ State or Local Plan. The Buyer is a plan established and
-------------------
maintained by a State, its political subdivisions, or any agency
or instrumentality of the State or its political subdivisions,
for the benefit of its employees.
___ ERISA Plan. The Buyer is an employee benefit plan within the
----------
meaning of Title I of the Employee Retirement Income Security Act
of 1974.
___ Investment Advisor. The Buyer is an investment advisor
------------------
registered under the Investment Advisors Act of 1940.
___ Small Business Investment Company. The Buyer is a small business
---------------------------------
investment company licensed by the U.S. Small Business
Administration under Section 301(c) or (d) of the Small Business
Investment Act of 1958.
___ Business Development Company. The Buyer is a business
----------------------------
development company as defined in Section 202(a)(22) of the
Investment Advisors Act of 1940.
___ Trust Fund. The Buyer is a trust fund whose trustee is a bank or
----------
trust company and whose participants are exclusively State or
Local Plans or ERISA Plans as defined above, and no participant
of the Buyer is an individual retirement account or an H.R. 10
(Keogh) plan.
3. The term "securities" as used herein does not include (i) securities of
issuers that are affiliated with the Buyer, (ii) securities that are part of an
unsold allotment to or subscription by the Buyer, if the Buyer is a dealer,
(iii) bank deposit notes and certificates of deposit, (iv) loan participations,
(v) repurchase agreements, (vi) securities owned but subject to a repurchase
agreement and (vii) currency, interest rate and commodity swaps.
4. For purposes of determining the aggregate amount of securities owned
and/or invested on a discretionary basis by the Buyer, the Buyer used the cost
of such securities to the Buyer and did not include any of the securities
referred to in the preceding paragraph, except (i) where the Buyer reports its
securities holdings in its financial statements on the basis of their market
value, and (ii) no current information with respect to the cost of those
securities has been published. If clause (ii) in the preceding sentence applies,
the securities may be valued at market. Further, in determining such aggregate
amount, the Buyer may have included securities owned by subsidiaries of the
Buyer, but only if such subsidiaries are consolidated with the Buyer in its
financial statements prepared in accordance with generally accepted accounting
principles and if the investments of such subsidiaries are managed under the
Buyer's direction. However, such securities were not included if the Buyer is a
majority-owned, consolidated subsidiary of another
Exhibit K-5
<PAGE>
enterprise and the Buyer is not itself a reporting company under the Securities
Exchange Act of 1934, as amended.
5. The Buyer acknowledges that it is familiar with Rule 144A and
understands that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.
_____ _____ Will the Buyer be purchasing the Rule 144A
Yes No Securities only for the Buyer's own account?
6. If the answer to the foregoing question is "no", the Buyer agrees that,
in connection with any purchase of securities sold to the Buyer for the account
of a third party (including any separate account) in reliance on Rule 144A, the
Buyer will only purchase for the account of a third party that at the time is a
"qualified institutional buyer" within the meaning of Rule 144A. In addition,
the Buyer agrees that the Buyer will not purchase securities for a third party
unless the Buyer has obtained a current representation letter from such third
party or taken other appropriate steps contemplated by Rule 144A to conclude
that such third party independently meets the definition of "qualified
institutional buyer" set forth in Rule 144A.
7. Until the date of purchase of the Rule 144A Securities, the Buyer will
notify each of the parties to which this certification is made of any changes in
the information and conclusions herein. Until such notice is given, the Buyer's
purchase of the Certificates will constitute a reaffirmation of this
certification as of the date of such purchase. In addition, if the Buyer is a
bank or savings and loan is provided above, the Buyer agrees that it will
furnish to such parties updated annual financial statements promptly after they
become available.
_____________________________________
Name of Buyer
By: _________________________________
Name:
Title:
Date: _______________________________
Exhibit K-6
<PAGE>
ANNEX 2 TO EXHIBIT K
--------------------
QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
--------------------------------------------------------
[For Buyers That are Registered Investment Companies]
The undersigned (the "Buyer") hereby certifies as follows to the parties
listed in the Rule 144A Letter to which this certification relates with respect
to the Rule 144A Securities described therein:
1. As indicated below, the undersigned is the President, Chief Financial
Officer or Senior Vice President of the Buyer or, if the Buyer is a "qualified
institutional buyer" as that term is defined in Rule 144A under the Securities
Act of 1933, as amended ("Rule 144A") because Buyer is part of a Family of
Investment Companies (as defined below), is such an officer of the Adviser.
2. In connection with purchases by Buyer, the Buyer is a "qualified
institutional buyer" as defined in SEC Rule 144A because (i) the Buyer is an
investment company registered under the Investment Company Act of 1940, as
amended and (ii) as marked below, the Buyer alone, or the Buyer's Family of
Investment Companies, owned at least $100,000,000 in securities (other than the
excluded securities referred to below) as of the end of the Buyer's most recent
fiscal year. For purposes of determining the amount of securities owned by the
Buyer or the Buyer's Family of Investment Companies, the cost of such securities
was used, except (i) where the Buyer or the Buyer's Family of Investment
Companies reports its securities holdings in its financial statements on the
basis of their market value, and (ii) no current information with respect to the
cost of those securities has been published. If clause (ii) in the preceding
sentence applies, the securities may be valued at market.
___ The Buyer owned $__________ in securities (other than the
excluded securities referred to below) as of the end of the
Buyer's most recent fiscal year (such amount being calculated in
accordance with Rule 144A).
___ The Buyer is part of a Family of Investment Companies which owned
in the aggregate $_________ in securities (other than the
excluded securities referred to below) as of the end of the
Buyer's most recent fiscal year (such amount being calculated in
accordance with Rule 144A).
3. The term "Family of Investment Companies" as used herein means two or
------------------------------
more registered investment companies (or series thereof) that have the same
investment adviser or investment advisers (the "Adviser") that are affiliated
(by virtue of being majority-owned subsidiaries of the same parent or because
one investment adviser is a majority-owned subsidiary of the other).
4. The term "securities" as used herein does not include (i) securities of
issuers that are affiliated with the Buyer or are part of the Buyer's Family of
Investment Companies, (ii) bank deposit notes and certificates of deposit, (iii)
loan participations, (iv) repurchase agreements, (v)
Exhibit K-7
<PAGE>
securities owned but subject to a repurchase agreement and (vi) currency,
interest rate and commodity swaps.
5. The Buyer is familiar with Rule 144A and understands that the parties
listed in the Rule 144A Transferee Certificate to which this certification
relates are relying and will continue to rely on the statements made herein
because one or more sales to the Buyer will be in reliance on Rule 144A. In
addition, the Buyer will only purchase for the Buyer's own account.
6. Until the date of purchase of the Certificates, the undersigned will
notify the parties listed in the Rule 144A Transferee Certificate to which this
certification relates of any changes in the information and conclusions herein.
Until such notice is given, the Buyer's purchase of the Certificates will
constitute a reaffirmation of this certification by the undersigned as of the
date of such purchase.
__________________________________
Name of Buyer or Adviser
By: ______________________________
Name:
Title:
IF AN ADVISER:
__________________________________
Name of Buyer
Date: ____________________________
Exhibit K-8
<PAGE>
EXHIBIT L
TERMINATION AUCTION PROCEDURES
------------------------------
The following sets forth the auction procedures to be followed in
connection with a sale effected pursuant to Section 10.0 l(b) of the Pooling and
Servicing Agreement (the "Agreement"), dated as of November 1, 1997, between
Bank of America, FSB, acting through its division, BankAmerica Housing Services
(the "Contract Seller") and (the "Servicer") and The First National Bank of
Chicago (the "Trustee"). Capitalized terms used herein that are not otherwise
defined shall have the meanings described thereto in the Agreement.
I. Pre-Auction Process
-------------------
(a) Upon receiving notice of the Auction Date, the Advisor will initiate
its general Termination Auction procedures consisting of the
following' (i) with the assistance of the Servicer, prepare a general
solicitation package along with a confidentiality agreement; (ii)
develop a list of qualified bidders, in a commercially reasonable
manner; (iii) initiate contact with all qualified bidders; (vi) send a
confidentiality agreement to all qualified bidders; (v) upon receipt
of a signed confidentiality agreement, send solicitation packages to
all interested bidders on behalf of the Trustee; and (vi) notify the
Servicer of all potential bidders and anticipated timetable.
(b) The general solicitation package will include' (i) the prospectus
supplement and prospectus from the initial public offering of any of
the Certificates; (ii) a copy of all monthly servicing reports or a
copy of all annual servicing reports and the prior year's monthly
servicing reports; (iii) a form of a Sale and Servicing Agreement
prepared by the Trustee and the Servicer (or prepared by the Advisor
and approved by the Trustee and the Servicer); (iv) a description of
the minimum purchase price required to cause the Trustee to sell the
Contracts as set forth in Section 10.01 (a) of the Agreement; (v) a
formal bidsheet; (vi) a detailed timetable; and (vii) a preliminary
data tape of the Pool Scheduled Principal Balance as of a recent
Distribution Date reflecting the same data attributes used to create
the Cut-off Date tables for the prospectus supplement dated
______________, 1997 relating to the public offering of certain of the
Certificates. None of the Trustee, the Servicer or the Contract
Seller shall be required to produce an updated prospectus or
prospectus supplement, and the auction procedures shall be carried out
in a manner that does not constitute a public offering of securities.
(c) The Trustee, with the assistance of the Servicer and the Advisor, will
maintain an auction package beginning at the time of closing of the
transaction, which will contain the documents listed under clauses
(i)-(ii) of the preceding paragraph. If the Advisor is unable to
perform its role as advisor to the Trustee, the Servicer acting in
its capacity under the Agreement will select a successor Advisor and
inform the Trustee of its actions.
Exhibit L-1
<PAGE>
(d) The Advisor will send solicitation packages to all bidders at least 15
Business Days before the Auction Date. Bidders will be required to
submit any due diligence questions in writing to the Advisor for
determination of their relevancy, no later than 10 Business Days
before the Auction Date. The Servicer and the Advisor will be
required to satisfy all relevant questions at least five Business Days
prior to the Auction Date and distribute the questions and answers to
all bidders.
II. Auction Process
---------------
(a) The Advisor, any underwriter, or any Certificate Owner will be allowed
to bid in the Auction, but will not be required to do so.
(b) The Servicer will also be allowed to bid in the Termination Auction if
it deems appropriate, but will not be required to do so.
(c) On the Auction Date, all bids will be due by facsimile to the offices
of the Trustee by 1:00 p.m. New York City time, with the winning
bidder to be notified by 2:00 p.m. New York City time. All acceptable
bids (as described in Section 10.01 (b) of the Agreement) will be due
on a conforming basis on the bid sheet contained in the solicitation
package.
(d) If the Trustee receives fewer than two market value bids from
participants in the market for manufactured housing installment sales
contracts and installment loan contracts willing and able to purchase
the Contracts, the Trustee shall decline to consummate the sale.
(e) Upon notification to the winning bidder, a good faith deposit equal to
one percent (1%) of the Pool Scheduled Principal Balance will be
required to be wired to the Trustee upon acceptance of the bid. This
deposit, along with any interest income attributable to it, will be
credited to the purchase price but will not be refundable. The
trustee will establish a separate account for the acceptance of the
good faith deposit, until such time as the account is fully funded and
all monies are transferred into the Collection Account, such time not
to be later than one Business Day before the related Distribution Date
(as described above).
(f) The winning bidder will receive on the Auction Date a copy of the
draft Sale and Servicing Agreement and Servicer's Representations and
Warranties (which shall be substantially identical to the
representations and warranties set forth in Section 3.01 of the
Agreement).
(g) The Advisor will provide to the Trustee a letter concluding whether or
not the winning bid is a fair market value bid. The Advisor will also
provide such letter if it is the winning bidder. In the case where
the Advisor or the Servicer is the winning bidder it will provide for
market comparables and valuations in its letter.
(h) The Auction will stipulate the Servicer be retained to service the
Contracts sold pursuant to the terms of the Sale and Servicing
Agreement.
Exhibit L-2
<PAGE>
(i) The Auction will stipulate that such sale and consequent termination
of the Trust Fund must constitute a "qualified liquidation" of the
Trust Fund under Section 860F of the Code, including the requirement
that such liquidation take place over a period not to exceed 90 days.
The Trustee may, in its discretion, require that the purchaser of the
Contracts provide the Trustee with an Opinion of Counsel to that
effect.
Exhibit L-3
<PAGE>
EXHIBIT 8
[LETTERHEAD OF ORRICK, HERRINGTON & SUTCLIFFE LLP]
November 20, 1997
Bank of America, FSB
10089 Willow Creek Road
San Diego, California 92131
Re: BankAmerica Manufactured Housing Contract Trust III
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Ladies and Gentlemen:
We are special tax counsel to Bank of America, FSB ("BAFSB" or the
"Registrant") in connection with the sale by the Registrant of the securities
described below (collectively, the "Certificates"). For purposes of this
opinion, capitalized terms used but not defined herein have the meanings
ascribed to them in the Agreement (as defined below). The securities referred
to above are the following:
1. $29,500,000 (approximate) aggregate principal amount of 5.825%
BankAmerica Manufactured Housing Contract Trust III,
Senior/Subordinate Pass-Through Certificates, Series 1997-2, Class A-1
(the "Class A-1 Certificates");
2. $49,000,000 (approximate) aggregate principal amount of 6.130%
BankAmerica Manufactured Housing Contract Trust III,
Senior/Subordinate Pass-Through Certificates, Series 1997-2, Class A-2
(the "Class A-2 Certificates");
3. $45,000,000 (approximate) aggregate principal amount of 6.230%
BankAmerica Manufactured Housing Contract Trust III,
Senior/Subordinate Pass-Through Certificates, Series 1997-2, Class A-3
(the "Class A-3 Certificates");
4. $50,000,000 (approximate) aggregate principal amount of 6.310%
BankAmerica Manufactured Housing Contract Trust III,
Senior/Subordinate Pass-Through Certificates, Series 1997-2, Class A-4
(the "Class A-4 Certificates");
5. $33,000,000 (approximate) aggregate principal amount of 6.390%
BankAmerica Manufactured Housing Contract Trust III,
Senior/Subordinate Pass-Through Certificates, Series 1997-2, Class A-5
(the "Class A-5 Certificates");
<PAGE>
Bank of America, FSB
November 20, 1997
Page 2
6. $32,000,000 (approximate) aggregate principal amount of 6.470%
BankAmerica Manufactured Housing Contract Trust III,
Senior/Subordinate Pass-Through Certificates, Series 1997-2, Class A-6
(the "Class A-6 Certificates");
7. $51,000,000 (approximate) aggregate principal amount of 6.690%
BankAmerica Manufactured Housing Contract III, Senior/Subordinate
Pass-Through Certificates, Series 1997-2, Class A-7 (the "Class A-7
Certificates");
8. $52,000,000 (approximate) aggregate principal amount of 6.790%
BankAmerica Manufactured Housing Contract Trust III,
Senior/Subordinate Pass-Through Certificates, Series 1997-2, Class A-8
(the "Class A-8 Certificates");
9. $68,500,000 (approximate) aggregate principal amount of BankAmerica
Manufactured Housing Contract Trust III, Senior/Subordinate Pass-
Through Certificates, Series 1997-2, Class A-9 (the "Class A-9
Certificates"), the Pass-Through Rate on which is the lesser of (a)
7.090% per annum and (b) the Net Weighted Average Contract Rate, in
either case computed on the basis of a 360-day year of twelve 30-day
months;
10. $499,999,893.90 (approximate) Notional Principal Amount of 0.150%
BankAmerica Manufactured Housing Contract Trust III,
Senior/Subordinate Pass-Through Certificates, Series 1997-2, Class A-
IO (the "Class A-IO Certificates");
11. $41,250,000 (approximate) aggregate principal amount of BankAmerica
Manufactured Housing Contract Trust III, Senior/Subordinate Pass-
Through Certificates, Series 1997-2, Class M (the "Class M
Certificates"), the Pass-Through Rate on which is the lesser of (a)
6.900% per annum and (b) the Net Weighted Average Contract Rate, in
either case computed on the basis of a 360-day year of twelve 30-day
months;
12. $32,500,000 (approximate) aggregate principal amount of BankAmerica
Manufactured Housing Contract Trust III, Senior/Subordinate Pass-
Through Certificates, Series 1997-2, Class B-1 (the "Class B-1
Certificates" and, collectively with the Class A-1 Certificates, the
Class A-2 Certificates, the Class A-3 Certificates, the Class A-4
Certificates, the Class A-5 Certificates, the Class A-6 Certificates,
the Class A-7 Certificates, the Class A-8 Certificates, the Class
2
<PAGE>
Bank of America, FSB
November 20, 1997
Page 3
A-9 Certificates, the Class A-IO Certificates, the Class M
Certificates and the Class B-1 Certificates, the "Publicly Offered
Certificates"), the Pass-Through Rate on which is the lesser of (a)
7.070% per annum and (b) the Net Weighted Average Contract Rate, in
either case computed on the basis of a 360-day year of twelve 30-day
months;
13. $16,249,893.90 (approximate) aggregate principal amount of BankAmerica
Manufactured Housing Contract Trust III, Senior/Subordinate Pass-
Through Certificates, Series 1997-2, Class B-2 (the "Class B-2
Certificates"), the Pass-Through Rate on which is the lesser of (a)
8.400% per annum and (b) the Net Weighted Average Contract Rate, in
either case computed on the basis of a 360-day year of twelve 30-day
months; and
14. BankAmerica Manufactured Housing Contract Trust III,
Senior/Subordinate Pass-Through Certificate, Series 1997-2, Class R
(the "Class R Certificate"). The Class R Certificate will have no
stated principal balance.
The Certificates will be issued on the Closing Date pursuant to a Pooling
and Servicing Agreement dated as of November 1, 1997 (the "Agreement") among
BAFSB, as Contract Seller and Servicer, and The First National Bank of Chicago,
as Trustee. The Certificates will represent undivided interests in a trust fund
(the "Trust Fund") consisting primarily of a pool of manufactured housing
installment sale contracts and installment loan agreements (collectively, the
"Contracts") which the Registrant will convey to the Trustee, as trustee for the
Trust Fund, on the Closing Date pursuant to the Agreement.
In connection with this opinion, we have examined and relied upon the
following documents:
1. the Agreement;
2. the registration statement on Form S-3 (No. 333-35251) filed by the
Registrant and its co-registrant, Bank of America National Trust and Savings
Association, relating to the Publicly Offered Certificates as filed with the
Securities and Exchange Commission (the "Commission") in accordance with the
provisions of the Securities Act of 1933, as amended, and the rules and
regulations of the Commission thereunder (collectively, the "Act"), and evidence
satisfactory to us that such registration statement became effective under the
Act on October 30, 1997 (the "Registration Statement"); and
3
<PAGE>
Bank of America, FSB
November 20, 1997
Page 4
3. the base Prospectus dated November 10, 1997 and the Prospectus
Supplement dated November 14, 1997, in each case relating to the Publicly
Offered Certificates and filed pursuant to Rule 424(b) under the Act (such
Prospectus and Prospectus Supplement being hereinafter collectively referred to
as the "Prospectus").
In such examination, we have assumed the genuineness of all signatures and
the authenticity of all items submitted to us as originals and the conformity
with originals of all items submitted to us as copies. In making our examination
of documents executed by entities other than the Registrant, we have assumed
that each other entity has the power and authority to execute and deliver, and
to perform and observe the provisions of such documents, and the due
authorization by each such entity of all requisite action and the due execution
and delivery of such documents by each such entity. To the extent we have
deemed necessary and proper, we have relied upon the representations and
warranties as to facts relating to the Registrant, the Contracts, and other
matters contained in the Agreement.
The opinions expressed herein are based upon current statutes, rules,
regulations, cases and official interpretive opinions, and cover certain items
that are not directly or definitively addressed by such authorities.
Based upon and subject to the foregoing, we are of the opinion that:
1. The statements contained in the Prospectus under the heading
"Certain Federal Income Tax Consequences," to the extent they constitute matters
of law or legal conclusions with respect thereto, are correct in all material
respects, under the assumptions stated therein and under applicable law as in
effect (i) on the date of the Prospectus Supplement.
2. Assuming (i) the making of a valid election, (ii) compliance with
the Agreement, and (iii) compliance with applicable law, including any changes
in law, (including, but not limited to, any amendments to the Internal Revenue
Code of 1986, as amended (the "Code") or applicable Treasury Regulations
thereunder), (a) the Trust Fund will be classified for federal income tax
purposes as a "real estate mortgage investment conduit" ("REMIC") within the
meaning of Code Section 860D, (b) the Publicly Offered Certificates and the
Class B-2 Certificates will be treated collectively as the "regular interests"
in such REMIC for federal income tax purposes and (c) the Class R Certificate
will be treated as the single class of "residual interest" in such REMIC for
federal income tax purposes.
We express no opinion herein except as to the matters set forth above.
This opinion is furnished to you solely for use in connection with the issuance
and sale of the Certificates. We hereby consent to the filing of this letter as
an exhibit to a Current Report on Form 8-K filed by you in connection with the
Trust Fund. In giving such consent, we do not admit and we hereby disclaim that
we come within the category of persons whose consent is required under Section 7
4
<PAGE>
Bank of America, FSB
November 20, 1997
Page 5
of the Securities Act of 1933, as amended, or the rules and regulations of the
Commission thereunder, nor do we admit that we are experts with respect to any
part of the Registration Statement within the meaning of the term "experts" as
used in the Securities Act of 1933, as amended, or the rules and regulations of
the Commission thereunder.
Very truly yours,
/s/ Orrick, Herrington & Sutcliffe LLP
Orrick, Herrington & Sutcliffe LLP
5
<PAGE>
EXHIBIT 99
$483,750,000 (Approximate)
BankAmerica Manufactured Housing Contract Trust III
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Bank of America National Trust and Savings Association
Seller
Bank of America, FSB, through its division, BankAmerica Housing Services
Seller and Servicer
$29,500,000 (Approximate) [ ]% A-1
$49,000,000 (Approximate) [ ]% A-2
$45,000,000 (Approximate) [ ]% A-3
$50,000,000 (Approximate) [ ]% A-4
$33,000,000 (Approximate) [ ]% A-5
$32,000,000 (Approximate) [ ]% A-6
$51,000,000 (Approximate) [ ]% A-7
$52,000,000 (Approximate) [ ]% A-8
$68,500,000 (Approximate) [ ]% A-9
$41,250,000 (Approximate) [ ]% M
$32,500,000 (Approximate) [ ]% B-1
INVESTORS MUST READ THIS PAGE BEFORE PROCEEDING TO THE TEXT. This information
has been prepared in connection with the issuance of securities representing
interests in the above trust, and is based in part on information provided by
BankAmerica Housing Services, an unincorporated division of Bank of America,
FSB, with respect to the expected characteristics of the pool of manufactured
housing contracts in which these securities will represent undivided beneficial
interests. The actual characteristics and performance of the manufactured
housing contracts will differ from the assumptions used in preparing these
materials, which are hypothetical in nature. Changes in the assumptions may
have a material impact on the information set forth in these materials. No
representation is made that any performance or return indicated herein will be
achieved. For example, it is very unlikely that manufactured housing contracts
will prepay at a constant rate or follow a predictable pattern. This
information may not be used or otherwise disseminated in connection with the
offer or sale of these or any other securities, except in connection with the
initial offer or sale of these securities to you to the extent set forth below.
NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR
COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED.
Additional information is available upon request. These materials do not
constitute an offer to buy or sell or a solicitation of an offer to buy or sell
any security or instrument or to participate in any particular trading strategy.
ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE MADE PURSUANT TO A
DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY THE ISSUER WHICH
WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE MATERIALS. SUCH
PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL INFORMATION IN
RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO INVEST IN SUCH
SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS AND PROSPECTUS
SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE TO BE READ IN
CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the event of any
such offering, these materials, including any description of the manufactured
housing contracts contained herein, shall be deemed superseded, amended and
supplemented in their entirety by such Prospectus and Prospectus Supplement. To
Our Readers Worldwide: In addition, please note that this information has been
provided by Morgan Stanley & Co. Incorporated and approved by Morgan Stanley &
Co. International Limited, a member of the Securities and Futures Authority, and
Morgan Stanley Japan Ltd. We recommend that investors obtain the advice of
their Morgan Stanley & Co. International Limited or Morgan Stanley Japan Ltd.
representative about the investment concerned. NOT FOR DISTRIBUTION TO PRIVATE
CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
Transaction Highlights
----------------------
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Modified
Average Life to Duration to Payment
Expected 10% Auction/ 10% Auction/ Windows to
Approximate Ratings Maturity/(1)/ Maturity/(1)/ 10% Auction/(1)/ Scheduled Final
Class Class Size (Moody's/Fitch) (years) (years) (months) Maturity Day Count
====================================================================================================================================
<S> <C> <C> <C> <C> <C> <C> <C>
A-1 $ 29,500,000 P-1/F-1 0.3 / 0.3 0.3 / 0.3 12/97 - 7/98 -- 8 months 12/10/98 Act/360
A-2 49,000,000 Aaa/AAA 1.1 / 1.1 1.1 / 1.1 7/98 - 7/99 -- 13 months 12/10/04 30/360
A-3 45,000,000 Aaa/AAA 2.1 / 2.1 1.9 / 1.9 7/99 - 5/00 -- 11 months 11/10/07 30/360
A-4 50,000,000 Aaa/AAA 3.0 / 3.0 2.7 / 2.7 5/00 - 7/01 -- 15 months 10/10/10 30/360
A-5 33,000,000 Aaa/AAA 4.0 / 4.0 3.5 / 3.5 7/01 - 6/02 -- 12 months 12/10/12 30/360
A-6 32,000,000 Aaa/AAA 5.2 / 5.2 4.3 / 4.3 6/02 - 9/03 -- 16 months 4/10/15 30/360
A-7 51,000,000 Aaa/AAA 7.0 / 7.0 5.4 / 5.4 9/03 - 2/06 -- 30 months 10/10/18 30/360
A-8 52,000,000 Aaa/AAA 10.0 / 10.0 7.0 / 7.0 2/06 - 11/09 -- 46 months 12/10/22 30/360
A-9 68,500,000 Aaa/AAA 15.0 / 16.5 8.9 / 9.3 11/09 - 1/14 -- 51 months 4/10/28 30/360
A-IO Notional Aaa/AAA 6.8 / 7.2 3.7 / 3.9 12/97 - 1/14 -- 194 months 4/10/28 30/360
M 41,250,000 Aa3/AA- 9.7 / 10.2 6.6 / 6.7 12/01 - 1/14 -- 146 months 4/10/28 30/360
B-1 32,500,000 Baa2/BBB 7.2 / 7.2 5.4 / 5.4 12/01 - 7/09 -- 92 months 2/10/22 30/360
- ------------------------------------------------------------------------------------------------------------------------------------
Total 483,750,000 -- -- -- -- -- --
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) See "Pricing Prepayment Speed" below.
Seller and Servicer: Bank of America, FSB, acting through its division
BankAmerica Housing Services.
Trustee: The First National Bank of Chicago.
Expected Pricing Date: November [ ], 1997.
Expected Settlement Date: November 20, 1997, with 10 days of accrued interest
from November 10, 1997.
Pricing Prepayment Speed: 170% MHP (equates to 10.2% CPR after 24-month ramp-up
period).
Pricing: Priced to 10% Termination Auction date.
Distribution Dates: The 10th of each month, beginning December 10, 1997.
Termination Auction: Fourth Distribution Date after Distribution Date when
outstanding pool balance is less than 10% of the
original pool balance.
Credit Enhancement: Aaa/AAA Classes: Class A-1/A-2/A-3/A-4/A-5/A-6/A-7/A-
8/A-9: 18.0% subordination
Aa3/AA- Class M-1: 9.75% subordination
Baa2/BBB Class B-1: 3.25% subordination
All classes will also have the benefit of excess
spread and a reserve account, expected to fund
through excess spread to 0.50% of the original pool
balance approximately 10 years from the closing date.
Erisa Eligibility: The AAA-rated certificates (Classes A-1 through A-9)
are ERISA eligible.
SMMEA Eligibility: The AAA-rated certificates (Classes A-1 through A-9)
and AA-rated certificate (Class M) are SMMEA
eligible.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Trust Tax Status: REMIC Trust.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
BankAmerica 1997-2 Collateral Description
-----------------------------------------
The collateral pool will consist of conventional fixed rate manufactured housing
installment sales contracts and installment loan agreements secured by
manufactured homes (the "Contracts").
<TABLE>
<S> <C>
Aggregate Cut-off Date Pool Principal Balance: $499,999,893.90
Number of Contracts: 16,024
Cut-off Date: October 31, 1997
Average Outstanding Balance
(As of Cut-off Date): $31,203.19
Weighted Average LTV Ratio 89.26% (Range: 22% to 95%)
(As of Cut-off Date):
New/Used Breakdown
(As of Cut-off Date): 79.6%/20.4%
% Land-Home Contracts
(As of Cut-off Date): 9.56%
Weighted Average Coupon
(As of Cut-off Date): 10.54% (Range: 7.00% to 14.50%)
Weighted Average Original Maturity
(As of Cut-off Date): 286 months (Range: 24 months to 360 months)
Weighted Average Remaining Maturity
(As of Cut-off Date): 282 months (Range: 12 months to 360 months)
Weighted Average Seasoning
(As of Cut-off Date): 4 months
Geographic Distribution
(By outstanding principal balance as of Cut-off GA (9.95%), AL (8.91%), TX (8.50%), NC (7.01%), with each of the
Date): remaining states under 5.0%
Origination Dates
(As of Cut-off Date): Each contract was originated between January 1, 1997 and
September 30, 1997
</TABLE>
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Collateral Tables
-----------------
<TABLE>
<CAPTION>
% by
Number of Current Current Average Total Weighted Weighted Weighted
Mortgage Principal Principal Current Monthly Average Average Average
Current Balance Loans Balance Balance Balance Payment Rem Term Orig Term WAC LTV
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
0.01 - 5,000.99 29 126,565.44 0.03 4,364.33 4,583.15 36.0 57.0 12.397 69.86
5,001.00 - 7,500.99 165 1,095,360.19 0.22 6,638.55 26,978.27 56.7 62.3 12.590 79.43
7,501.00 - 10,000.99 488 4,313,843.06 0.86 8,839.84 81,310.70 83.6 88.1 12.564 82.67
10,001.00 - 12,500.99 655 7,416,660.56 1.48 11,323.15 113,890.13 119.7 124.7 12.536 85.17
12,501.00 - 15,000.99 883 12,167,371.93 2.43 13,779.58 169,277.52 145.6 150.4 12.339 86.19
15,001.00 - 17,500.99 860 13,984,361.53 2.80 16,260.89 180,571.43 161.6 165.9 12.115 87.56
17,501.00 - 20,000.99 925 17,370,175.39 3.47 18,778.57 216,609.82 169.3 173.7 11.859 87.92
20,001.00 - 22,500.99 1,054 22,436,400.44 4.49 21,286.91 260,434.47 204.2 208.8 11.619 88.81
22,501.00 - 25,000.99 1,204 28,621,482.61 5.72 23,772.00 318,016.65 218.2 223.0 11.364 89.18
25,001.00 - 27,500.99 1,270 33,365,257.07 6.67 26,271.86 356,275.48 254.6 259.1 11.227 89.52
27,501.00 - 30,000.99 1,165 33,508,491.97 6.70 28,762.65 347,680.10 270.7 275.3 11.116 89.70
30,001.00 - 32,500.99 1,054 32,921,154.22 6.58 31,234.49 331,113.18 289.0 293.8 10.856 89.47
32,501.00 - 35,000.99 954 32,155,189.62 6.43 33,705.65 316,295.03 300.9 305.6 10.787 90.04
35,001.00 - 40,000.99 1,499 55,964,772.67 11.19 37,334.74 535,313.63 309.6 314.3 10.478 89.57
40,001.00 - 45,000.99 1,061 44,962,107.28 8.99 42,377.10 416,093.32 317.4 321.9 10.112 89.22
45,001.00 - 50,000.99 896 42,504,487.92 8.50 47,438.04 384,159.93 323.4 328.0 9.916 89.38
50,001.00 - 55,000.99 598 31,371,160.17 6.27 52,460.13 277,704.40 329.2 333.5 9.763 89.98
55,001.00 - 60,000.99 440 25,214,995.13 5.04 57,306.81 219,069.53 332.2 337.2 9.569 89.49
60,001.00 - 65,000.99 255 15,893,444.56 3.18 62,327.23 135,303.58 342.0 346.6 9.459 90.55
65,001.00 - 70,000.99 179 12,064,121.61 2.41 67,397.33 98,502.48 344.5 348.6 8.975 89.30
70,001.00 - 75,000.99 110 7,944,772.76 1.59 72,225.21 64,637.80 348.2 353.4 8.989 89.81
75,001.00 - 80,000.99 91 7,049,483.47 1.41 77,466.85 55,738.99 348.9 353.1 8.670 90.40
80,001.00 - 85,000.99 54 4,446,993.23 0.89 82,351.73 33,793.59 349.6 354.4 8.236 90.27
85,001.00 - 90,000.99 42 3,687,026.97 0.74 87,786.36 27,919.36 349.3 354.2 8.195 90.95
90,001.00 - 95,000.99 35 3,243,818.26 0.65 92,680.52 23,835.34 353.8 358.3 7.953 91.95
95,001.00 - 100,000.99 20 1,947,185.78 0.39 97,359.29 14,339.67 354.1 360.0 7.974 90.04
100,001.00 greater than
or equal to 38 4,223,210.06 0.84 111,137.11 31,095.72 354.6 358.5 7.974 91.13
- ---------------------------------------------------------------------------------------------------------------------------------
Total: 16,024 499,999,893.90 100.00 31,203.19 5,040,543.27 281.8 286.4 10.537 89.26
</TABLE>
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Collateral Tables (cont.)
-------------------------
<TABLE>
<CAPTION>
% by
Number of Current Current Average Total Weighted Weighted Weighted
Mortgage Principal Principal Current Monthly Average Average Average
Original Balance Loans Balance Balance Balance Payment Rem Term Orig Term WAC LTV
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
0.01 - 5,000.99 9 39,203.85 0.01 4,355.98 1,374.78 39.1 42.1 12.645 68.83
5,001.00 - 7,500.99 134 831,194.95 0.17 6,202.95 20,980.62 55.0 58.7 12.621 78.04
7,501.00 - 10,000.99 464 3,955,841.38 0.79 8,525.52 76,562.52 80.7 84.8 12.602 82.95
10,001.00 - 12,500.99 659 7,288,724.85 1.46 11,060.28 113,934.99 116.8 120.9 12.550 84.52
12,501.00 - 15,000.99 868 11,799,269.04 2.36 13,593.63 164,067.08 145.3 149.4 12.376 86.47
15,001.00 - 17,500.99 870 13,933,365.77 2.79 16,015.36 181,878.47 159.8 164.2 12.136 87.44
17,501.00 - 20,000.99 907 16,840,136.05 3.37 18,566.85 210,429.30 167.8 171.9 11.895 87.92
20,001.00 - 22,500.99 1,076 22,694,369.69 4.54 21,091.42 264,654.14 203.0 207.3 11.623 88.61
22,501.00 - 25,000.99 1,183 27,922,469.95 5.58 23,603.10 310,895.25 217.3 221.7 11.385 89.22
25,001.00 - 27,500.99 1,288 33,600,303.76 6.72 26,087.19 358,582.09 254.0 258.7 11.243 89.54
27,501.00 - 30,000.99 1,166 33,361,120.42 6.67 28,611.60 346,794.69 270.6 275.4 11.125 89.80
30,001.00 - 32,500.99 1,064 33,072,792.32 6.61 31,083.45 332,769.43 288.5 293.3 10.863 89.41
32,501.00 - 35,000.99 976 32,770,461.79 6.55 33,576.29 323,911.22 298.4 303.2 10.769 89.95
35,001.00 - 40,000.99 1,495 55,621,248.66 11.12 37,204.85 532,139.69 309.4 313.9 10.491 89.58
40,001.00 - 45,000.99 1,079 45,514,439.05 9.10 42,182.06 421,678.65 317.3 322.1 10.111 89.17
45,001.00 - 50,000.99 906 42,788,027.20 8.56 47,227.40 388,538.27 323.0 327.8 9.934 89.42
50,001.00 - 55,000.99 604 31,593,721.51 6.32 52,307.49 281,242.99 327.1 331.6 9.776 89.93
55,001.00 - 60,000.99 441 25,217,453.40 5.04 57,182.43 218,837.84 332.6 337.3 9.559 89.53
60,001.00 - 65,000.99 261 16,228,608.72 3.25 62,178.58 138,793.50 340.1 345.0 9.480 90.48
65,001.00 - 70,000.99 177 11,895,570.13 2.38 67,206.61 97,187.71 344.5 348.8 8.979 89.17
70,001.00 - 75,000.99 115 8,285,346.75 1.66 72,046.49 67,268.21 348.6 353.7 8.981 90.06
75,001.00 - 80,000.99 89 6,878,921.13 1.38 77,291.25 54,368.76 348.9 353.1 8.663 90.55
80,001.00 - 85,000.99 56 4,596,510.90 0.92 82,080.55 35,315.08 346.7 351.5 8.309 89.81
85,001.00 - 90,000.99 39 3,407,270.75 0.68 87,365.92 25,834.07 348.8 353.8 8.201 90.77
90,001.00 - 95,000.99 39 3,598,197.87 0.72 92,261.48 26,418.38 353.9 358.4 7.946 92.02
95,001.00 - 100,000.99 20 1,942,200.16 0.39 97,110.01 14,156.86 355.1 360.0 7.873 90.08
100,001.00 greater
than or equal to 39 4,323,123.85 0.86 110,849.33 31,928.68 354.2 358.5 8.003 91.09
- --------------------------------------------------------------------------------------------------------------------------------
Total: 16,024 499,999,893.90 100.00 31,203.19 5,040,543.27 281.8 286.4 10.537 89.26
</TABLE>
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Collateral Tables (cont.)
-------------------------
<TABLE>
<CAPTION>
% by
Number of Current Current Average Total Weighted Weighted Weighted
Mortgage Principal Principal Current Monthly Average Average Average
Current Coupon Loans Balance Balance Balance Payment Rem Term Orig Term WAC LTV
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
7.00 - 7.24 89 7,087,060.20 1.42 79,629.89 47,660.13 350.8 355.6 7.000 87.99
7.25 - 7.49 122 9,646,154.76 1.93 79,066.84 66,311.26 352.6 357.0 7.250 90.32
7.50 - 7.74 20 1,163,529.37 0.23 58,176.47 8,352.94 337.0 341.0 7.500 89.54
7.75 - 7.99 130 6,072,073.43 1.21 46,708.26 46,292.46 322.2 326.8 7.754 78.90
8.00 - 8.24 175 8,551,339.49 1.71 48,864.80 65,708.80 326.8 330.7 8.001 82.14
8.25 - 8.49 501 26,029,290.44 5.21 51,954.67 200,223.60 338.9 342.5 8.251 89.68
8.50 - 8.74 489 22,290,911.12 4.46 45,584.69 177,773.14 328.8 333.3 8.500 88.88
8.75 - 8.99 263 9,756,318.00 1.95 37,096.27 81,508.20 306.6 310.7 8.750 87.93
9.00 - 9.24 366 13,634,188.40 2.73 37,251.88 115,034.89 313.6 318.0 9.000 88.87
9.25 - 9.49 266 13,291,154.13 2.66 49,966.74 111,852.39 336.7 340.8 9.251 91.70
9.50 - 9.74 557 22,558,311.33 4.51 40,499.66 212,614.30 304.9 309.4 9.500 90.77
9.75 - 9.99 491 15,212,368.76 3.04 30,982.42 156,249.16 260.1 264.6 9.750 81.41
10.00 - 10.24 632 21,857,246.21 4.37 34,584.25 209,132.28 286.8 291.7 10.000 84.65
10.25 - 10.49 906 35,856,556.30 7.17 39,576.77 344,317.53 304.4 308.5 10.250 87.88
10.50 - 10.74 1,103 40,356,718.85 8.07 36,588.14 397,051.14 296.4 301.3 10.500 87.39
10.75 - 10.99 930 26,017,340.50 5.20 27,975.63 267,042.55 271.5 276.3 10.750 87.94
11.00 - 11.24 1,227 33,189,354.35 6.64 27,049.19 344,781.25 264.9 269.5 11.000 88.37
11.25 - 11.49 592 21,269,456.18 4.25 35,928.14 219,198.76 291.1 296.4 11.250 90.42
11.50 - 11.74 998 36,825,402.79 7.37 36,899.20 383,459.55 298.1 303.3 11.500 92.45
11.75 - 11.99 765 20,276,108.87 4.06 26,504.72 221,421.99 269.1 274.4 11.750 93.27
12.00 - 12.24 1,561 37,589,153.79 7.52 24,080.18 430,119.32 252.5 257.8 12.000 91.99
12.25 - 12.49 647 13,040,349.28 2.61 20,155.10 160,262.04 218.5 223.1 12.250 89.13
12.50 - 12.74 1,299 25,482,770.81 5.10 19,617.22 323,938.14 199.2 203.2 12.500 91.20
12.75 - 12.99 159 3,710,438.99 0.74 23,336.09 45,286.62 230.2 234.1 12.750 91.71
13.00 - 13.24 209 4,043,387.88 0.81 19,346.35 53,315.31 212.9 217.3 13.000 88.14
13.25 - 13.49 229 3,560,015.30 0.71 15,545.92 51,158.05 163.4 169.2 13.250 91.01
13.50 - 13.74 1,013 16,808,468.17 3.36 16,592.76 232,852.35 175.9 179.9 13.500 93.54
13.75 - 13.99 128 2,336,028.08 0.47 18,250.22 31,023.76 191.3 193.3 13.750 94.33
14.00 - 14.24 21 342,751.81 0.07 16,321.51 4,771.82 178.2 185.5 14.000 93.32
14.25 - 14.49 35 534,456.76 0.11 15,270.19 8,078.62 154.5 162.5 14.250 92.79
14.50 - 14.74 101 1,611,189.55 0.32 15,952.37 23,750.92 167.8 172.2 14.500 93.79
- -----------------------------------------------------------------------------------------------------------------------
Total: 16,024 499,999,893.90 100.00 31,203.19 5,040,543.27 281.8 286.4 10.537 89.26
</TABLE>
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Collateral Tables (cont.)
-------------------------
<TABLE>
<CAPTION>
% by
Number of Current Current Average Total Weighted Weighted Weighted
Mortgage Principal Principal Current Monthly Average Average Average
Geographical Distribution Loans Balance Balance Balance Payment Rem Term Orig Term WAC LTV
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Georgia 1,398 49,751,330.56 9.95 35,587.50 466,576.86 305.0 309.1 9.970 90.78
Alabama 1,271 44,560,711.25 8.91 35,059.57 405,283.14 295.8 299.8 9.381 89.77
Texas 1,352 42,517,060.11 8.50 31,447.53 446,664.35 281.5 286.2 11.102 90.53
North Carolina 1,135 35,073,029.60 7.01 30,901.35 350,507.02 286.8 290.6 10.461 89.41
Kentucky 898 24,953,256.37 4.99 27,787.59 253,900.38 265.1 269.2 10.321 89.41
Florida 659 22,927,809.40 4.59 34,791.82 214,905.71 299.4 304.6 9.869 89.45
Tennessee 636 18,707,080.32 3.74 29,413.65 193,245.51 263.1 269.3 10.455 89.93
Arizona 502 17,562,987.28 3.51 34,986.03 175,920.75 302.3 308.0 10.856 88.56
Louisiana 516 16,375,146.34 3.28 31,734.78 166,317.75 263.4 268.5 10.567 90.38
South Carolina 465 14,889,823.63 2.98 32,021.13 152,173.37 291.4 296.0 10.920 89.48
West Virginia 527 14,552,718.82 2.91 27,614.27 149,031.18 267.3 271.1 10.467 88.52
Arkansas 440 13,480,282.71 2.70 30,637.01 137,718.13 271.2 277.3 10.498 88.81
Oklahoma 410 13,310,800.74 2.66 32,465.37 126,952.33 303.6 308.8 10.170 90.24
Pennsylvania 504 13,107,120.76 2.62 26,006.19 146,876.53 253.3 257.4 11.751 88.46
Missouri 429 12,102,850.44 2.42 28,211.77 125,378.12 275.5 279.0 10.826 88.44
Mississippi 428 11,935,814.34 2.39 27,887.42 130,445.89 237.4 243.0 10.906 90.54
New York 326 10,526,256.83 2.11 32,289.13 105,990.91 285.4 289.0 10.692 87.12
Virginia 342 9,768,130.67 1.95 28,561.79 102,538.59 261.1 264.9 10.616 89.28
New Mexico 278 9,407,112.88 1.88 33,838.54 93,383.84 288.3 293.7 10.228 88.89
Indiana 366 9,207,185.16 1.84 25,156.24 101,137.59 268.3 272.0 11.566 89.08
Colorado 291 9,015,605.41 1.80 30,981.46 94,792.49 280.1 284.6 11.202 88.02
Ohio 346 8,869,504.53 1.77 25,634.41 94,857.32 270.2 275.8 11.272 89.60
Michigan 285 8,215,388.35 1.64 28,825.92 89,446.82 270.4 276.3 11.599 88.96
California 228 7,596,630.91 1.52 33,318.56 80,363.79 256.3 260.4 10.994 82.54
Nevada 152 7,403,546.65 1.48 48,707.54 66,279.24 304.7 309.8 9.519 88.88
Illinois 217 6,289,326.49 1.26 28,983.07 64,725.87 277.6 281.7 10.746 86.99
Wisconsin 203 4,765,530.82 0.95 23,475.52 55,535.04 258.0 263.8 12.051 88.33
Wyoming 128 4,208,452.78 0.84 32,878.54 42,299.61 291.9 296.6 10.627 87.93
Kansas 130 4,170,939.26 0.83 32,084.15 41,331.30 293.6 298.6 10.543 88.25
Washington 110 3,722,092.19 0.74 33,837.20 38,932.63 281.4 286.8 11.164 88.08
Oregon 123 3,672,418.48 0.73 29,857.06 39,415.04 257.5 264.3 11.198 86.31
Minnesota 137 3,363,502.71 0.67 24,551.11 38,807.99 252.3 257.2 11.701 87.00
</TABLE>
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Collateral Tables (cont.)
-------------------------
<TABLE>
<CAPTION>
% by
Number of Current Current Average Total Weighted Weighted Weighted
Geographical Distribution Mortgage Principal Principal Current Monthly Average Average Average
(cont.) Loans Balance Balance Balance Payment Rem Term Orig Term WAC LTV
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Iowa 124 3,087,290.45 0.62 24,897.50 34,518.16 257.0 260.4 11.485 88.22
Nebraska 85 2,755,649.39 0.55 32,419.40 26,946.37 300.9 305.0 10.443 87.67
Montana 85 2,750,036.56 0.55 32,353.37 27,160.41 293.1 298.1 10.315 87.60
Maryland 96 2,681,126.99 0.54 27,928.41 29,625.04 267.7 271.4 11.576 88.57
Idaho 73 2,171,288.45 0.43 29,743.68 22,312.84 269.8 278.6 10.374 87.67
Maine 56 2,094,426.92 0.42 37,400.48 19,494.47 310.5 313.3 9.878 88.34
Delaware 60 2,013,487.60 0.40 33,558.13 20,849.63 275.9 280.0 11.034 89.40
South Dakota 55 1,493,919.81 0.30 27,162.18 16,133.29 268.3 273.4 11.069 86.63
North Dakota 51 1,328,927.78 0.27 26,057.41 14,567.82 267.6 271.0 11.342 88.33
New Hampshire 32 1,082,187.04 0.22 33,818.35 10,655.37 313.3 316.6 10.795 86.01
Vermont 27 1,001,088.98 0.20 37,077.37 9,204.46 326.2 329.1 10.215 88.20
Utah 22 798,798.48 0.16 36,309.02 7,687.81 311.9 317.2 10.574 86.25
New Jersey 26 732,218.66 0.15 28,162.26 9,652.51 182.7 186.1 12.884 82.19
- ---------------------------------------------------------------------------------------------------------------------------------
Total: 16,024 499,999,893.90 100.00 31,203.19 5,040,543.27 281.8 286.4 10.537 89.26
</TABLE>
<TABLE>
<CAPTION>
% by
Number of Current Current Average Total Weighted Weighted Weighted
Mortgage Principal Principal Current Monthly Average Average Average
Current LTV Loans Balance Balance Balance Payment Rem Term Orig Term WAC LTV
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
0.001 - 50.499 170 2,661,483.74 0.53 15,655.79 35,232.49 161.3 165.7 10.106 41.61
50.500 - 60.499 158 3,246,343.84 0.65 20,546.48 38,251.18 201.0 205.8 9.932 56.21
60.500 - 70.499 282 6,755,798.01 1.35 23,956.73 75,911.60 226.6 231.3 10.075 66.24
70.500 - 80.499 1,544 40,817,189.11 8.16 26,436.00 429,581.12 248.1 252.5 10.203 78.08
80.500 - 85.499 1,273 40,764,939.47 8.15 32,022.73 392,515.60 283.0 287.7 9.900 83.51
85.500 - 90.499 6,090 189,448,697.11 37.89 31,108.16 1,902,558.42 280.4 284.8 10.468 89.48
90.500 - 95.499 6,507 216,305,442.62 43.26 33,241.96 2,166,492.86 293.6 298.4 10.809 94.06
- ---------------------------------------------------------------------------------------------------------------------------------
Total: 16,024 499,999,893.90 100.00 31,203.19 5,040,543.27 281.8 286.4 10.537 89.26
</TABLE>
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Collateral Tables (cont.)
-------------------------
<TABLE>
<CAPTION>
% by
Number of Current Current Average Total Weighted Weighted Weighted
Mortgage Principal Principal Current Monthly Average Average Average
Original Term Loans Balance Balance Balance Payment Rem Term Orig Term WAC LTV
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
0.51 - 30.50 1 3,432.80 0.00 3,432.80 210.95 18.0 24.0 13.000 85.00
30.51 - 60.50 314 2,945,910.02 0.59 9,381.88 72,333.86 54.0 57.6 12.027 81.11
60.51 - 90.50 553 7,049,595.96 1.41 12,747.91 127,494.23 78.9 82.8 11.257 82.37
90.51 - 120.50 1,148 18,031,469.59 3.61 15,706.86 264,589.35 113.6 117.8 11.681 84.45
120.51 - 150.50 365 5,928,625.25 1.19 16,242.81 78,817.16 139.3 143.5 11.906 86.47
150.51 - 180.50 3,045 63,285,291.67 12.66 20,783.35 751,242.04 175.9 180.0 11.600 88.02
180.51 - 210.50 42 974,191.72 0.19 23,195.04 11,782.71 179.1 185.9 11.863 90.66
210.51 - 240.50 3,886 113,380,535.00 22.68 29,176.67 1,190,309.22 235.5 239.8 11.151 89.38
240.51 - 270.50 36 1,144,874.06 0.23 31,802.06 12,314.75 238.1 243.3 11.576 91.28
270.51 - 300.50 1,324 48,343,620.56 9.67 36,513.31 458,566.36 295.1 299.9 10.483 90.21
300.51 - 360.50 5,310 238,912,347.27 47.78 44,992.91 2,072,882.64 354.9 359.7 9.805 90.06
- ---------------------------------------------------------------------------------------------------------------------------------
Total: 16,024 499,999,893.90 100.00 31,203.19 5,040,543.27 281.8 286.4 10.537 89.26
</TABLE>
<TABLE>
<CAPTION>
% by
Number of Current Current Average Total Weighted Weighted Weighted
Remaining Amortization Mortgage Principal Principal Current Monthly Average Average Average
Term Loans Balance Balance Balance Payment Rem Term Orig Term WAC LTV
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
0.50 - 30.49 14 77,698.38 0.02 5,549.88 3,638.32 25.1 103.3 11.551 72.74
30.50 - 60.49 318 3,035,986.53 0.61 9,547.13 73,712.77 54.3 63.8 11.988 81.31
60.50 - 90.49 592 7,549,020.53 1.51 12,751.72 135,876.61 79.6 85.2 11.328 82.55
90.50 - 120.49 1,108 17,582,646.23 3.52 15,868.81 255,916.41 114.5 118.6 11.662 84.46
120.50 - 150.49 381 6,206,359.98 1.24 16,289.66 82,334.39 139.6 146.4 11.878 86.41
150.50 - 180.49 3,063 63,888,225.10 12.78 20,858.06 757,761.44 176.1 180.1 11.601 88.05
180.50 - 210.49 29 833,473.81 0.17 28,740.48 9,307.66 200.4 225.1 11.355 89.66
210.50 - 240.49 3,893 113,698,912.44 22.74 29,205.99 1,193,294.50 235.8 240.0 11.156 89.40
240.50 - 270.49 9 408,455.82 0.08 45,383.98 4,103.74 261.6 319.0 10.919 91.80
270.50 - 300.49 1,349 49,337,275.89 9.87 36,573.22 467,590.79 295.3 300.3 10.487 90.26
300.50 - 360.49 5,268 237,381,839.19 47.48 45,061.09 2,057,006.64 355.4 360.0 9.799 90.05
- ---------------------------------------------------------------------------------------------------------------------------------
Total: 16,024 499,999,893.90 100.00 31,203.19 5,040,543.27 281.8 286.4 10.537 89.26
</TABLE>
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Average Life Sensitivity Tables (To Maturity)
---------------------------------------------
<TABLE>
<CAPTION>
Prepay Speed MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
Class A1 @ Price 100/00
Yield 5.8518 5.8515 5.8513 5.8513 5.8512 5.851 5.8508
Average Life 1.8 0.5 0.4 0.3 0.3 0.2 0.2
Mod Duration 1.6 0.5 0.4 0.3 0.3 0.2 0.2
First Prin 12/10/97 12/10/97 12/10/97 12/10/97 12/10/97 12/10/97 12/10/97
Last Prin 3/10/01 11/10/98 8/10/98 7/10/98 6/10/98 5/10/98 4/10/98
Payment Window 40 12 9 8 7 6 5
Class A2 @ Price 100/00
Yield 6.2703 6.2702 6.2701 6.2701 6.2701 6.27 6.2699
Average Life 5.3 1.7 1.3 1.1 1 0.8 0.7
Mod Duration 4.4 1.5 1.2 1.1 0.9 0.8 0.7
First Prin 3/10/01 11/10/98 8/10/98 7/10/98 6/10/98 5/10/98 4/10/98
Last Prin 12/10/04 4/10/00 9/10/99 7/10/99 4/10/99 2/10/99 12/10/98
Payment Window 46 18 14 13 11 10 9
Class A3 @ Price 100/00
Yield 6.3216 6.3216 6.3215 6.3215 6.3215 6.3215 6.3214
Average Life 8.5 3 2.3 2.1 1.8 1.5 1.3
Mod Duration 6.4 2.7 2 1.9 1.7 1.4 1.2
First Prin 12/10/04 4/10/00 9/10/99 7/10/99 4/10/99 2/10/99 12/10/98
Last Prin 11/10/07 8/10/01 8/10/00 5/10/00 2/10/00 9/10/99 6/10/99
Payment Window 36 17 12 11 11 8 7
Class A4 @ Price 100/00
Yield 6.3935 6.3935 6.3934 6.3934 6.3934 6.3934 6.3934
Average Life 11.5 4.5 3.4 3 2.7 2.2 1.9
Mod Duration 7.9 3.8 2.9 2.7 2.4 2 1.7
First Prin 11/10/07 8/10/01 8/10/00 5/10/00 2/10/00 9/10/99 6/10/99
Last Prin 10/10/10 4/10/03 11/10/01 7/10/01 1/10/01 7/10/00 2/10/00
Payment Window 36 21 16 15 12 11 9
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Average Life Sensitivity Tables (To Maturity) (cont.)
-----------------------------------------------------
<TABLE>
<CAPTION>
Prepay Speed MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
Class A5 @ Price 100/00
Yield 6.5167 6.5167 6.5167 6.5167 6.5166 6.5166 6.5166
Average Life 13.9 6.2 4.6 4 3.5 2.9 2.5
Mod Duration 8.9 4.9 3.8 3.5 3 2.6 2.2
First Prin 10/10/10 4/10/03 11/10/01 7/10/01 1/10/01 7/10/00 2/10/00
Last Prin 12/10/12 11/10/04 2/10/03 6/10/02 10/10/01 2/10/01 8/10/00
Payment Window 27 20 16 12 10 8 7
Class A6 @ Price 100/00
Yield 6.5784 6.5783 6.5783 6.5783 6.5783 6.5783 6.5783
Average Life 16.3 7.8 5.9 5.2 4.3 3.5 3
Mod Duration 9.7 5.9 4.7 4.3 3.7 3 2.6
First Prin 12/10/12 11/10/04 2/10/03 6/10/02 10/10/01 2/10/01 8/10/00
Last Prin 4/10/15 7/10/06 6/10/04 9/10/03 10/10/02 9/10/01 2/10/01
Payment Window 29 21 17 16 13 8 7
Class A7 @ Price 100/00
Yield 6.8045 6.8045 6.8044 6.8044 6.8044 6.8044 6.8044
Average Life 19 10.3 7.8 7 6 4.6 3.7
Mod Duration 10.4 7.2 5.9 5.4 4.7 3.8 3.2
First Prin 4/10/15 7/10/06 6/10/04 9/10/03 10/10/02 9/10/01 2/10/01
Last Prin 10/10/18 11/10/09 2/10/07 2/10/06 1/10/05 6/10/03 4/10/02
Payment Window 43 41 33 30 28 22 15
Class A8 @ Price 100/00
Yield 6.9073 6.9073 6.9073 6.9073 6.9073 6.9073 6.9073
Average Life 23.1 14 11.1 10 8.6 6.9 5.5
Mod Duration 11.3 8.7 7.5 7 6.3 5.3 4.4
First Prin 10/10/18 11/10/09 2/10/07 2/10/06 1/10/05 6/10/03 4/10/02
Last Prin 12/10/22 4/10/14 1/10/11 11/10/09 5/10/08 4/10/06 9/10/04
Payment Window 51 54 48 46 41 35 30
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Average Life Sensitivity Tables (To Maturity) (cont.)
-----------------------------------------------------
<TABLE>
<CAPTION>
Prepay Speed MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
Class A9 @ Price 100/00
Yield 7.2573 7.2573 7.2573 7.2573 7.2573 7.2573 7.2573
Average Life 27 21.1 17.8 16.5 14.8 12.4 10.4
Mod Duration 11.6 10.5 9.6 9.3 8.7 7.8 7
First Prin 12/10/22 4/10/14 1/10/11 11/10/09 5/10/08 4/10/06 9/10/04
Last Prin 5/10/26 3/10/25 7/10/23 7/10/22 10/10/20 9/10/17 6/10/15
Payment Window 42 132 151 153 150 138 130
Class IO @ Price 0/28
Yield 21.0065 14.7159 11.4992 10.1986 8.2321 4.9121 1.5364
Average Life 16.3 9.7 7.8 7.2 6.4 5.4 4.7
Mod Duration 3.8 3.8 3.9 3.9 3.9 3.9 4
First Prin 12/10/97 12/10/97 12/10/97 12/10/97 12/10/97 12/10/97 12/10/97
Last Prin 8/10/26 8/10/26 8/10/26 8/10/26 8/10/26 8/10/26 8/10/26
Payment Window 345 345 345 345 345 345 345
Class M @ Price 100/00
Yield 6.9588 6.9587 6.9587 6.9587 6.9587 6.9587 6.9587
Average Life 20.9 13.2 10.7 10.2 9.6 8.7 8
Mod Duration 10.6 8 6.9 6.7 6.5 6.1 5.8
First Prin 5/10/10 2/10/03 12/10/01 12/10/01 12/10/01 12/10/01 12/10/01
Last Prin 5/10/26 3/10/25 7/10/23 7/10/22 10/10/20 9/10/17 6/10/15
Payment Window 193 266 260 248 227 190 163
Class B1 @ Price 100/00
Yield 7.2264 7.2264 7.2264 7.2264 7.2264 7.2264 7.2264
Average Life 18 9.6 7.5 7.2 6.8 6.3 6
Mod Duration 9.7 6.6 5.5 5.4 5.2 4.9 4.7
First Prin 5/10/10 2/10/03 12/10/01 12/10/01 12/10/01 12/10/01 12/10/01
Last Prin 2/10/22 1/10/13 3/10/10 7/10/09 8/10/08 7/10/07 8/10/06
Payment Window 142 120 100 92 81 68 57
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Average Life Sensitivity Tables (To Call)
-----------------------------------------
<TABLE>
<CAPTION>
Prepay Speed MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
Class A1 @ Price 100/00
Yield 5.8518 5.8515 5.8513 5.8513 5.8512 5.851 5.8508
Average Life 1.8 0.5 0.4 0.3 0.3 0.2 0.2
Mod Duration 1.6 0.5 0.4 0.3 0.3 0.2 0.2
First Prin 12/10/97 12/10/97 12/10/97 12/10/97 12/10/97 12/10/97 12/10/97
Last Prin 3/10/01 11/10/98 8/10/98 7/10/98 6/10/98 5/10/98 4/10/98
Payment Window 40 12 9 8 7 6 5
Class A2 @ Price 100/00
Yield 6.2703 6.2702 6.2701 6.2701 6.2701 6.27 6.2699
Average Life 5.3 1.7 1.3 1.1 1 0.8 0.7
Mod Duration 4.4 1.5 1.2 1.1 0.9 0.8 0.7
First Prin 3/10/01 11/10/98 8/10/98 7/10/98 6/10/98 5/10/98 4/10/98
Last Prin 12/10/04 4/10/00 9/10/99 7/10/99 4/10/99 2/10/99 12/10/98
Payment Window 46 18 14 13 11 10 9
Class A3 @ Price 100/00
Yield 6.3216 6.3216 6.3215 6.3215 6.3215 6.3215 6.3214
Average Life 8.5 3 2.3 2.1 1.8 1.5 1.3
Mod Duration 6.4 2.7 2 1.9 1.7 1.4 1.2
First Prin 12/10/04 4/10/00 9/10/99 7/10/99 4/10/99 2/10/99 12/10/98
Last Prin 11/10/07 8/10/01 8/10/00 5/10/00 2/10/00 9/10/99 6/10/99
Payment Window 36 17 12 11 11 8 7
Class A4 @ Price 100/00
Yield 6.3935 6.3935 6.3934 6.3934 6.3934 6.3934 6.3934
Average Life 11.5 4.5 3.4 3 2.7 2.2 1.9
Mod Duration 7.9 3.8 2.9 2.7 2.4 2 1.7
First Prin 11/10/07 8/10/01 8/10/00 5/10/00 2/10/00 9/10/99 6/10/99
Last Prin 10/10/10 4/10/03 11/10/01 7/10/01 1/10/01 7/10/00 2/10/00
Payment Window 36 21 16 15 12 11 9
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Average Life Sensitivity Tables (To Call) (cont.)
-------------------------------------------------
<TABLE>
<CAPTION>
Prepay Speed MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
Class A5 @ Price 100/00
Yield 6.5167 6.5167 6.5167 6.5167 6.5166 6.5166 6.5166
Average Life 13.9 6.2 4.6 4 3.5 2.9 2.5
Mod Duration 8.9 4.9 3.8 3.5 3 2.6 2.2
First Prin 10/10/10 4/10/03 11/10/01 7/10/01 1/10/01 7/10/00 2/10/00
Last Prin 12/10/12 11/10/04 2/10/03 6/10/02 10/10/01 2/10/01 8/10/00
Payment Window 27 20 16 12 10 8 7
Class A6 @ Price 100/00
Yield 6.5784 6.5783 6.5783 6.5783 6.5783 6.5783 6.5783
Average Life 16.3 7.8 5.9 5.2 4.3 3.5 3
Mod Duration 9.7 5.9 4.7 4.3 3.7 3 2.6
First Prin 12/10/12 11/10/04 2/10/03 6/10/02 10/10/01 2/10/01 8/10/00
Last Prin 4/10/15 7/10/06 6/10/04 9/10/03 10/10/02 9/10/01 2/10/01
Payment Window 29 21 17 16 13 8 7
Class A7 @ Price 100/00
Yield 6.8045 6.8045 6.8044 6.8044 6.8044 6.8044 6.8044
Average Life 19 10.3 7.8 7 6 4.6 3.7
Mod Duration 10.4 7.2 5.9 5.4 4.7 3.8 3.2
First Prin 4/10/15 7/10/06 6/10/04 9/10/03 10/10/02 9/10/01 2/10/01
Last Prin 10/10/18 11/10/09 2/10/07 2/10/06 1/10/05 6/10/03 4/10/02
Payment Window 43 41 33 30 28 22 15
Class A8 @ Price 100/00
Yield 6.9073 6.9073 6.9073 6.9073 6.9073 6.9073 6.9073
Average Life 23.1 14 11.1 10 8.6 6.9 5.5
Mod Duration 11.3 8.7 7.5 7 6.3 5.3 4.4
First Prin 10/10/18 11/10/09 2/10/07 2/10/06 1/10/05 6/10/03 4/10/02
Last Prin 12/10/22 4/10/14 1/10/11 11/10/09 5/10/08 4/10/06 9/10/04
Payment Window 51 54 48 46 41 35 30
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Average Life Sensitivity Tables (To Call) (cont.)
-------------------------------------------------
<TABLE>
<CAPTION>
Prepay Speed MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
Class A9 @ Price 100/00
Yield 7.2573 7.2573 7.2573 7.2573 7.2573 7.2573 7.2573
Average Life 26.7 19.5 16.1 15 13.3 11.1 9.4
Mod Duration 11.5 10.2 9.2 8.9 8.3 7.4 6.6
First Prin 12/10/22 4/10/14 1/10/11 11/10/09 5/10/08 4/10/06 9/10/04
Last Prin 3/10/25 7/10/18 3/10/15 1/10/14 5/10/12 4/10/10 8/10/08
Payment Window 28 52 51 51 49 49 48
Class IO @ Price 0/28
Yield 21.0051 14.6316 11.2438 9.8285 7.6146 3.7571 -0.3735
Average Life 16.2 9.3 7.4 6.8 6 5 4.3
Mod Duration 3.8 3.8 3.7 3.7 3.7 3.6 3.5
First Prin 12/10/97 12/10/97 12/10/97 12/10/97 12/10/97 12/10/97 12/10/97
Last Prin 3/10/25 7/10/18 3/10/15 1/10/14 5/10/12 4/10/10 8/10/08
Payment Window 328 248 208 194 174 149 129
Class M @ Price 100/00
Yield 6.9588 6.9587 6.9587 6.9587 6.9587 6.9587 6.9587
Average Life 20.8 12.7 10.3 9.7 9 8.1 7.4
Mod Duration 10.5 7.9 6.8 6.6 6.3 5.9 5.5
First Prin 5/10/10 2/10/03 12/10/01 12/10/01 12/10/01 12/10/01 12/10/01
Last Prin 3/10/25 7/10/18 3/10/15 1/10/14 5/10/12 4/10/10 8/10/08
Payment Window 179 186 160 146 126 101 81
Class B1 @ Price 100/00
Yield 7.2264 7.2264 7.2264 7.2264 7.2264 7.2264 7.2264
Average Life 18 9.6 7.5 7.2 6.8 6.3 6
Mod Duration 9.7 6.6 5.5 5.4 5.2 4.9 4.7
First Prin 5/10/10 2/10/03 12/10/01 12/10/01 12/10/01 12/10/01 12/10/01
Last Prin 2/10/22 1/10/13 3/10/10 7/10/09 8/10/08 7/10/07 8/10/06
Payment Window 142 120 100 92 81 68 57
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Pre-Tax Yields on the Class A-IO Certificates
---------------------------------------------
<TABLE>
<CAPTION>
Assumed Purchase Price MHP 0.00 MHP 100.00 MHP 170.00 MHP 200.00 MHP 296.00 MHP 400.00
<S> <C> <C> <C> <C> <C> <C>
$4,402,776.84 21.0% 14.6% 9.8% 7.6% -0.1% -9.5%
</TABLE>
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Decrement Tables (To Maturity)
------------------------------
Tranche A1
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 74 0 0 0 0 0 0
11/10/99 44 0 0 0 0 0 0
11/10/00 11 0 0 0 0 0 0
11/10/01 0 0 0 0 0 0 0
11/10/02 0 0 0 0 0 0 0
11/10/03 0 0 0 0 0 0 0
11/10/04 0 0 0 0 0 0 0
11/10/05 0 0 0 0 0 0 0
11/10/06 0 0 0 0 0 0 0
11/10/07 0 0 0 0 0 0 0
11/10/08 0 0 0 0 0 0 0
11/10/09 0 0 0 0 0 0 0
11/10/10 0 0 0 0 0 0 0
11/10/11 0 0 0 0 0 0 0
11/10/12 0 0 0 0 0 0 0
11/10/13 0 0 0 0 0 0 0
11/10/14 0 0 0 0 0 0 0
11/10/15 0 0 0 0 0 0 0
11/10/16 0 0 0 0 0 0 0
11/10/17 0 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 1.8 0.5 0.4 0.3 0.3 0.2 0.2
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Decrement Tables (To Maturity) (cont.)
--------------------------------------
Tranche A2
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 97 73 64 49 26 2
11/10/99 100 25 0 0 0 0 0
11/10/00 100 0 0 0 0 0 0
11/10/01 85 0 0 0 0 0 0
11/10/02 60 0 0 0 0 0 0
11/10/03 33 0 0 0 0 0 0
11/10/04 2 0 0 0 0 0 0
11/10/05 0 0 0 0 0 0 0
11/10/06 0 0 0 0 0 0 0
11/10/07 0 0 0 0 0 0 0
11/10/08 0 0 0 0 0 0 0
11/10/09 0 0 0 0 0 0 0
11/10/10 0 0 0 0 0 0 0
11/10/11 0 0 0 0 0 0 0
11/10/12 0 0 0 0 0 0 0
11/10/13 0 0 0 0 0 0 0
11/10/14 0 0 0 0 0 0 0
11/10/15 0 0 0 0 0 0 0
11/10/16 0 0 0 0 0 0 0
11/10/17 0 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 5.3 1.7 1.3 1.1 1 0.8 0.7
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
- --------------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computational Materials
(continued)
Decrement Tables (To Maturity) (cont.)
--------------------------------------
Tranche A3
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 75 54 23 0 0
11/10/00 100 52 0 0 0 0 0
11/10/01 100 0 0 0 0 0 0
11/10/02 100 0 0 0 0 0 0
11/10/03 100 0 0 0 0 0 0
11/10/04 100 0 0 0 0 0 0
11/10/05 65 0 0 0 0 0 0
11/10/06 33 0 0 0 0 0 0
11/10/07 0 0 0 0 0 0 0
11/10/08 0 0 0 0 0 0 0
11/10/09 0 0 0 0 0 0 0
11/10/10 0 0 0 0 0 0 0
11/10/11 0 0 0 0 0 0 0
11/10/12 0 0 0 0 0 0 0
11/10/13 0 0 0 0 0 0 0
11/10/14 0 0 0 0 0 0 0
11/10/15 0 0 0 0 0 0 0
11/10/16 0 0 0 0 0 0 0
11/10/17 0 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 8.5 3 2.3 2.1 1.8 1.5 1.3
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Maturity) (cont.)
--------------------------------------
Tranche A4
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 76 32
11/10/00 100 100 78 52 14 0 0
11/10/01 100 81 0 0 0 0 0
11/10/02 100 19 0 0 0 0 0
11/10/03 100 0 0 0 0 0 0
11/10/04 100 0 0 0 0 0 0
11/10/05 100 0 0 0 0 0 0
11/10/06 100 0 0 0 0 0 0
11/10/07 100 0 0 0 0 0 0
11/10/08 67 0 0 0 0 0 0
11/10/09 30 0 0 0 0 0 0
11/10/10 0 0 0 0 0 0 0
11/10/11 0 0 0 0 0 0 0
11/10/12 0 0 0 0 0 0 0
11/10/13 0 0 0 0 0 0 0
11/10/14 0 0 0 0 0 0 0
11/10/15 0 0 0 0 0 0 0
11/10/16 0 0 0 0 0 0 0
11/10/17 0 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 11.5 4.5 3.4 3 2.7 2.2 1.9
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Maturity) (cont.)
--------------------------------------
Tranche A5
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 31 0
11/10/01 100 100 96 48 0 0 0
11/10/02 100 100 15 0 0 0 0
11/10/03 100 60 0 0 0 0 0
11/10/04 100 0 0 0 0 0 0
11/10/05 100 0 0 0 0 0 0
11/10/06 100 0 0 0 0 0 0
11/10/07 100 0 0 0 0 0 0
11/10/08 100 0 0 0 0 0 0
11/10/09 100 0 0 0 0 0 0
11/10/10 93 0 0 0 0 0 0
11/10/11 42 0 0 0 0 0 0
11/10/12 1 0 0 0 0 0 0
11/10/13 0 0 0 0 0 0 0
11/10/14 0 0 0 0 0 0 0
11/10/15 0 0 0 0 0 0 0
11/10/16 0 0 0 0 0 0 0
11/10/17 0 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 13.9 6.2 4.6 4 3.5 2.9 2.5
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Maturity) (cont.)
--------------------------------------
Tranche A6
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 100 43
11/10/01 100 100 100 100 80 0 0
11/10/02 100 100 100 64 0 0 0
11/10/03 100 100 39 0 0 0 0
11/10/04 100 97 0 0 0 0 0
11/10/05 100 35 0 0 0 0 0
11/10/06 100 0 0 0 0 0 0
11/10/07 100 0 0 0 0 0 0
11/10/08 100 0 0 0 0 0 0
11/10/09 100 0 0 0 0 0 0
11/10/10 100 0 0 0 0 0 0
11/10/11 100 0 0 0 0 0 0
11/10/12 100 0 0 0 0 0 0
11/10/13 61 0 0 0 0 0 0
11/10/14 17 0 0 0 0 0 0
11/10/15 0 0 0 0 0 0 0
11/10/16 0 0 0 0 0 0 0
11/10/17 0 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 16.3 7.8 5.9 5.2 4.3 3.5 3
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- ------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Maturity) (cont.)
--------------------------------------
Tranche A7
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 100 100
11/10/01 100 100 100 100 100 82 20
11/10/02 100 100 100 100 95 27 0
11/10/03 100 100 100 92 46 0 0
11/10/04 100 100 81 48 4 0 0
11/10/05 100 100 41 9 0 0 0
11/10/06 100 89 7 0 0 0 0
11/10/07 100 58 0 0 0 0 0
11/10/08 100 28 0 0 0 0 0
11/10/09 100 0 0 0 0 0 0
11/10/10 100 0 0 0 0 0 0
11/10/11 100 0 0 0 0 0 0
11/10/12 100 0 0 0 0 0 0
11/10/13 100 0 0 0 0 0 0
11/10/14 100 0 0 0 0 0 0
11/10/15 80 0 0 0 0 0 0
11/10/16 46 0 0 0 0 0 0
11/10/17 17 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 19 10.3 7.8 7 6 4.6 3.7
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Maturity) (cont.)
--------------------------------------
Tranche A8
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 100 100
11/10/01 100 100 100 100 100 100 100
11/10/02 100 100 100 100 100 100 69
11/10/03 100 100 100 100 100 81 28
11/10/04 100 100 100 100 100 43 0
11/10/05 100 100 100 100 67 11 0
11/10/06 100 100 100 77 37 0 0
11/10/07 100 100 77 48 11 0 0
11/10/08 100 100 50 23 0 0 0
11/10/09 100 99 25 0 0 0 0
11/10/10 100 72 2 0 0 0 0
11/10/11 100 46 0 0 0 0 0
11/10/12 100 25 0 0 0 0 0
11/10/13 100 7 0 0 0 0 0
11/10/14 100 0 0 0 0 0 0
11/10/15 100 0 0 0 0 0 0
11/10/16 100 0 0 0 0 0 0
11/10/17 100 0 0 0 0 0 0
11/10/18 98 0 0 0 0 0 0
11/10/19 78 0 0 0 0 0 0
11/10/20 55 0 0 0 0 0 0
11/10/21 29 0 0 0 0 0 0
11/10/22 1 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 23.1 14 11.1 10 8.6 6.9 5.5
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Maturity) (cont.)
--------------------------------------
Tranche A9
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 100 100
11/10/01 100 100 100 100 100 100 100
11/10/02 100 100 100 100 100 100 100
11/10/03 100 100 100 100 100 100 100
11/10/04 100 100 100 100 100 100 96
11/10/05 100 100 100 100 100 100 75
11/10/06 100 100 100 100 100 89 60
11/10/07 100 100 100 100 100 73 47
11/10/08 100 100 100 100 91 59 37
11/10/09 100 100 100 100 76 48 29
11/10/10 100 100 100 84 63 38 20
11/10/11 100 100 86 70 51 28 13
11/10/12 100 100 73 59 42 21 8
11/10/13 100 100 63 50 33 15 4
11/10/14 100 91 53 40 25 10 1
11/10/15 100 78 42 31 19 6 0
11/10/16 100 66 33 23 13 2 0
11/10/17 100 56 25 17 8 0 0
11/10/18 100 47 19 12 5 0 0
11/10/19 100 39 14 8 2 0 0
11/10/20 100 31 10 5 0 0 0
11/10/21 100 24 6 2 0 0 0
11/10/22 100 16 2 0 0 0 0
11/10/23 78 9 0 0 0 0 0
11/10/24 51 2 0 0 0 0 0
11/10/25 18 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 27 21.1 17.8 16.5 14.8 12.4 10.4
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Maturity) (cont.)
--------------------------------------
Tranche M
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 100 100
11/10/01 100 100 100 100 100 100 100
11/10/02 100 100 89 87 86 83 80
11/10/03 100 93 78 76 73 68 64
11/10/04 100 84 69 66 62 56 50
11/10/05 100 76 60 57 53 46 40
11/10/06 100 69 53 49 45 37 31
11/10/07 100 62 46 43 38 31 25
11/10/08 100 56 40 37 32 25 19
11/10/09 100 50 35 31 27 20 15
11/10/10 96 44 30 26 22 16 11
11/10/11 89 38 25 22 18 12 7
11/10/12 84 34 21 18 15 9 4
11/10/13 79 30 18 16 12 6 2
11/10/14 73 26 15 12 9 4 1
11/10/15 66 22 12 10 6 2 0
11/10/16 59 19 9 7 4 1 0
11/10/17 53 16 7 5 3 0 0
11/10/18 49 13 6 4 2 0 0
11/10/19 45 11 4 3 1 0 0
11/10/20 40 9 3 2 0 0 0
11/10/21 34 7 2 1 0 0 0
11/10/22 28 5 1 0 0 0 0
11/10/23 22 3 0 0 0 0 0
11/10/24 14 1 0 0 0 0 0
11/10/25 5 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 20.9 13.2 10.7 10.2 9.6 8.7 8
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Maturity) (cont.)
--------------------------------------
Tranche B1
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 100 100
11/10/01 100 100 100 100 100 100 100
11/10/02 100 100 83 81 79 74 70
11/10/03 100 89 67 64 60 52 45
11/10/04 100 76 53 49 43 34 25
11/10/05 100 64 40 35 29 19 9
11/10/06 100 53 29 24 17 6 0
11/10/07 100 43 19 14 7 0 0
11/10/08 100 34 10 5 0 0 0
11/10/09 100 25 2 0 0 0 0
11/10/10 94 16 0 0 0 0 0
11/10/11 84 8 0 0 0 0 0
11/10/12 76 1 0 0 0 0 0
11/10/13 68 0 0 0 0 0 0
11/10/14 59 0 0 0 0 0 0
11/10/15 50 0 0 0 0 0 0
11/10/16 39 0 0 0 0 0 0
11/10/17 30 0 0 0 0 0 0
11/10/18 24 0 0 0 0 0 0
11/10/19 17 0 0 0 0 0 0
11/10/20 10 0 0 0 0 0 0
11/10/21 2 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 18 9.6 7.5 7.2 6.8 6.3 6
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Call)
--------------------------
Tranche A1
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 74 0 0 0 0 0 0
11/10/99 44 0 0 0 0 0 0
11/10/00 11 0 0 0 0 0 0
11/10/01 0 0 0 0 0 0 0
11/10/02 0 0 0 0 0 0 0
11/10/03 0 0 0 0 0 0 0
11/10/04 0 0 0 0 0 0 0
11/10/05 0 0 0 0 0 0 0
11/10/06 0 0 0 0 0 0 0
11/10/07 0 0 0 0 0 0 0
11/10/08 0 0 0 0 0 0 0
11/10/09 0 0 0 0 0 0 0
11/10/10 0 0 0 0 0 0 0
11/10/11 0 0 0 0 0 0 0
11/10/12 0 0 0 0 0 0 0
11/10/13 0 0 0 0 0 0 0
11/10/14 0 0 0 0 0 0 0
11/10/15 0 0 0 0 0 0 0
11/10/16 0 0 0 0 0 0 0
11/10/17 0 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 1.8 0.5 0.4 0.3 0.3 0.2 0.2
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- ------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Call) (cont.)
----------------------------------
Tranche A2
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 97 73 64 49 26 2
11/10/99 100 25 0 0 0 0 0
11/10/00 100 0 0 0 0 0 0
11/10/01 85 0 0 0 0 0 0
11/10/02 60 0 0 0 0 0 0
11/10/03 33 0 0 0 0 0 0
11/10/04 2 0 0 0 0 0 0
11/10/05 0 0 0 0 0 0 0
11/10/06 0 0 0 0 0 0 0
11/10/07 0 0 0 0 0 0 0
11/10/08 0 0 0 0 0 0 0
11/10/09 0 0 0 0 0 0 0
11/10/10 0 0 0 0 0 0 0
11/10/11 0 0 0 0 0 0 0
11/10/12 0 0 0 0 0 0 0
11/10/13 0 0 0 0 0 0 0
11/10/14 0 0 0 0 0 0 0
11/10/15 0 0 0 0 0 0 0
11/10/16 0 0 0 0 0 0 0
11/10/17 0 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 5.3 1.7 1.3 1.1 1 0.8 0.7
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Call) (cont.)
----------------------------------
Tranche A3
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 75 54 23 0 0
11/10/00 100 52 0 0 0 0 0
11/10/01 100 0 0 0 0 0 0
11/10/02 100 0 0 0 0 0 0
11/10/03 100 0 0 0 0 0 0
11/10/04 100 0 0 0 0 0 0
11/10/05 65 0 0 0 0 0 0
11/10/06 33 0 0 0 0 0 0
11/10/07 0 0 0 0 0 0 0
11/10/08 0 0 0 0 0 0 0
11/10/09 0 0 0 0 0 0 0
11/10/10 0 0 0 0 0 0 0
11/10/11 0 0 0 0 0 0 0
11/10/12 0 0 0 0 0 0 0
11/10/13 0 0 0 0 0 0 0
11/10/14 0 0 0 0 0 0 0
11/10/15 0 0 0 0 0 0 0
11/10/16 0 0 0 0 0 0 0
11/10/17 0 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 8.5 3 2.3 2.1 1.8 1.5 1.3
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Call) (cont.)
----------------------------------
Tranche A4
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 76 32
11/10/00 100 100 78 52 14 0 0
11/10/01 100 81 0 0 0 0 0
11/10/02 100 19 0 0 0 0 0
11/10/03 100 0 0 0 0 0 0
11/10/04 100 0 0 0 0 0 0
11/10/05 100 0 0 0 0 0 0
11/10/06 100 0 0 0 0 0 0
11/10/07 100 0 0 0 0 0 0
11/10/08 67 0 0 0 0 0 0
11/10/09 30 0 0 0 0 0 0
11/10/10 0 0 0 0 0 0 0
11/10/11 0 0 0 0 0 0 0
11/10/12 0 0 0 0 0 0 0
11/10/13 0 0 0 0 0 0 0
11/10/14 0 0 0 0 0 0 0
11/10/15 0 0 0 0 0 0 0
11/10/16 0 0 0 0 0 0 0
11/10/17 0 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 11.5 4.5 3.4 3 2.7 2.2 1.9
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Call) (cont.)
----------------------------------
Tranche A5
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 31 0
11/10/01 100 100 96 48 0 0 0
11/10/02 100 100 15 0 0 0 0
11/10/03 100 60 0 0 0 0 0
11/10/04 100 0 0 0 0 0 0
11/10/05 100 0 0 0 0 0 0
11/10/06 100 0 0 0 0 0 0
11/10/07 100 0 0 0 0 0 0
11/10/08 100 0 0 0 0 0 0
11/10/09 100 0 0 0 0 0 0
11/10/10 93 0 0 0 0 0 0
11/10/11 42 0 0 0 0 0 0
11/10/12 1 0 0 0 0 0 0
11/10/13 0 0 0 0 0 0 0
11/10/14 0 0 0 0 0 0 0
11/10/15 0 0 0 0 0 0 0
11/10/16 0 0 0 0 0 0 0
11/10/17 0 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 13.9 6.2 4.6 4 3.5 2.9 2.5
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Call) (cont.)
----------------------------------
Tranche A6
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 100 43
11/10/01 100 100 100 100 80 0 0
11/10/02 100 100 100 64 0 0 0
11/10/03 100 100 39 0 0 0 0
11/10/04 100 97 0 0 0 0 0
11/10/05 100 35 0 0 0 0 0
11/10/06 100 0 0 0 0 0 0
11/10/07 100 0 0 0 0 0 0
11/10/08 100 0 0 0 0 0 0
11/10/09 100 0 0 0 0 0 0
11/10/10 100 0 0 0 0 0 0
11/10/11 100 0 0 0 0 0 0
11/10/12 100 0 0 0 0 0 0
11/10/13 61 0 0 0 0 0 0
11/10/14 17 0 0 0 0 0 0
11/10/15 0 0 0 0 0 0 0
11/10/16 0 0 0 0 0 0 0
11/10/17 0 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 16.3 7.8 5.9 5.2 4.3 3.5 3
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Call) (cont.)
----------------------------------
Tranche A7
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 100 100
11/10/01 100 100 100 100 100 82 20
11/10/02 100 100 100 100 95 27 0
11/10/03 100 100 100 92 46 0 0
11/10/04 100 100 81 48 4 0 0
11/10/05 100 100 41 9 0 0 0
11/10/06 100 89 7 0 0 0 0
11/10/07 100 58 0 0 0 0 0
11/10/08 100 28 0 0 0 0 0
11/10/09 100 0 0 0 0 0 0
11/10/10 100 0 0 0 0 0 0
11/10/11 100 0 0 0 0 0 0
11/10/12 100 0 0 0 0 0 0
11/10/13 100 0 0 0 0 0 0
11/10/14 100 0 0 0 0 0 0
11/10/15 80 0 0 0 0 0 0
11/10/16 46 0 0 0 0 0 0
11/10/17 17 0 0 0 0 0 0
11/10/18 0 0 0 0 0 0 0
11/10/19 0 0 0 0 0 0 0
11/10/20 0 0 0 0 0 0 0
11/10/21 0 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 19 10.3 7.8 7 6 4.6 3.7
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Call) (cont.)
----------------------------------
Tranche A8
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 100 100
11/10/01 100 100 100 100 100 100 100
11/10/02 100 100 100 100 100 100 69
11/10/03 100 100 100 100 100 81 28
11/10/04 100 100 100 100 100 43 0
11/10/05 100 100 100 100 67 11 0
11/10/06 100 100 100 77 37 0 0
11/10/07 100 100 77 48 11 0 0
11/10/08 100 100 50 23 0 0 0
11/10/09 100 99 25 0 0 0 0
11/10/10 100 72 2 0 0 0 0
11/10/11 100 46 0 0 0 0 0
11/10/12 100 25 0 0 0 0 0
11/10/13 100 7 0 0 0 0 0
11/10/14 100 0 0 0 0 0 0
11/10/15 100 0 0 0 0 0 0
11/10/16 100 0 0 0 0 0 0
11/10/17 100 0 0 0 0 0 0
11/10/18 98 0 0 0 0 0 0
11/10/19 78 0 0 0 0 0 0
11/10/20 55 0 0 0 0 0 0
11/10/21 29 0 0 0 0 0 0
11/10/22 1 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 23.1 14 11.1 10 8.6 6.9 5.5
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Call) (cont.)
----------------------------------
Tranche A9
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 100 100
11/10/01 100 100 100 100 100 100 100
11/10/02 100 100 100 100 100 100 100
11/10/03 100 100 100 100 100 100 100
11/10/04 100 100 100 100 100 100 96
11/10/05 100 100 100 100 100 100 75
11/10/06 100 100 100 100 100 89 60
11/10/07 100 100 100 100 100 73 47
11/10/08 100 100 100 100 91 59 0
11/10/09 100 100 100 100 76 48 0
11/10/10 100 100 100 84 63 0 0
11/10/11 100 100 86 70 51 0 0
11/10/12 100 100 73 59 0 0 0
11/10/13 100 100 63 50 0 0 0
11/10/14 100 91 53 0 0 0 0
11/10/15 100 78 0 0 0 0 0
11/10/16 100 66 0 0 0 0 0
11/10/17 100 56 0 0 0 0 0
11/10/18 100 0 0 0 0 0 0
11/10/19 100 0 0 0 0 0 0
11/10/20 100 0 0 0 0 0 0
11/10/21 100 0 0 0 0 0 0
11/10/22 100 0 0 0 0 0 0
11/10/23 78 0 0 0 0 0 0
11/10/24 51 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 26.7 19.5 16.1 15 13.3 11.1 9.4
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Call) (cont.)
----------------------------------
Tranche M
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 100 100
11/10/01 100 100 100 100 100 100 100
11/10/02 100 100 89 87 86 83 80
11/10/03 100 93 78 76 73 68 64
11/10/04 100 84 69 66 62 56 50
11/10/05 100 76 60 57 53 46 40
11/10/06 100 69 53 49 45 37 31
11/10/07 100 62 46 43 38 31 25
11/10/08 100 56 40 37 32 25 0
11/10/09 100 50 35 31 27 20 0
11/10/10 96 44 30 26 22 0 0
11/10/11 89 38 25 22 18 0 0
11/10/12 84 34 21 18 0 0 0
11/10/13 79 30 18 16 0 0 0
11/10/14 73 26 15 0 0 0 0
11/10/15 66 22 0 0 0 0 0
11/10/16 59 19 0 0 0 0 0
11/10/17 53 16 0 0 0 0 0
11/10/18 49 0 0 0 0 0 0
11/10/19 45 0 0 0 0 0 0
11/10/20 40 0 0 0 0 0 0
11/10/21 34 0 0 0 0 0 0
11/10/22 28 0 0 0 0 0 0
11/10/23 22 0 0 0 0 0 0
11/10/24 14 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 20.8 12.7 10.3 9.7 9 8.1 7.4
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
Decrement Tables (To Call) (cont.)
----------------------------------
Tranche B1
<TABLE>
<CAPTION>
Prepay MHP 0.00 MHP 100.00 MHP 150.00 MHP 170.00 MHP 200.00 MHP 250.00 MHP 300.00
<S> <C> <C> <C> <C> <C> <C> <C>
11/10/97 100 100 100 100 100 100 100
11/10/98 100 100 100 100 100 100 100
11/10/99 100 100 100 100 100 100 100
11/10/00 100 100 100 100 100 100 100
11/10/01 100 100 100 100 100 100 100
11/10/02 100 100 83 81 79 74 70
11/10/03 100 89 67 64 60 52 45
11/10/04 100 76 53 49 43 34 25
11/10/05 100 64 40 35 29 19 9
11/10/06 100 53 29 24 17 6 0
11/10/07 100 43 19 14 7 0 0
11/10/08 100 34 10 5 0 0 0
11/10/09 100 25 2 0 0 0 0
11/10/10 94 16 0 0 0 0 0
11/10/11 84 8 0 0 0 0 0
11/10/12 76 1 0 0 0 0 0
11/10/13 68 0 0 0 0 0 0
11/10/14 59 0 0 0 0 0 0
11/10/15 50 0 0 0 0 0 0
11/10/16 39 0 0 0 0 0 0
11/10/17 30 0 0 0 0 0 0
11/10/18 24 0 0 0 0 0 0
11/10/19 17 0 0 0 0 0 0
11/10/20 10 0 0 0 0 0 0
11/10/21 2 0 0 0 0 0 0
11/10/22 0 0 0 0 0 0 0
11/10/23 0 0 0 0 0 0 0
11/10/24 0 0 0 0 0 0 0
11/10/25 0 0 0 0 0 0 0
11/10/26 0 0 0 0 0 0 0
Average Life 18 9.6 7.5 7.2 6.8 6.3 6
</TABLE>
(1) Framed column notes pricing prepayment speed of BankAmerica Manufactured
Housing Contract Trust 1997-2.
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
The defined terms used and not otherwise defined in the attached BankAmerica
Manufactured Housing Contract Trust II, Series 1997-2 Computational Materials
for Classes A-1, A-2, A-3, A-4, A-5, A-6, A-7, A-8, A-9, A-IO, M, B-1, and B-2
Certificates of such Series 1997-2, shall have the meanings ascribed to them, as
follows:
"CPR" a constant prepayment rate, is utilized to project prepayments, and is the
rate at which, on an annual basis, the outstanding principal balance of
contracts declines due to liquidations, unscheduled principal payments and
repurchases.
"MHP" is known as the Manufactured Housing Prepayment curve and is the
prepayment pricing convention for manufactured housing contracts. The basic
curve is 100% MHP and equates to a ramped CPR which starts at 3.7% CPR in the
first month after origination and rises 0.1% CPR monthly to 6.0% CPR in month
24, and remains at 6.0% CPR beyond month 24. 170% MHP represents the factor by
which each monthly CPR is multiplied in order to arrive at the monthly CPR speed
for a given pool. For example, the CPR rate in month 1 assuming 170% MHP is
3.7% x 170% = 6.29% CPR, increasing by 0.17% CPR each month until the 24th month
when it reaches 10.2% CPR. The CPR rate in month 1 assuming 200% MHP is
3.7% x 200% = 7.40% CPR, increasing by 0.20% CPR each month until the 24th month
when it reaches 12.0% CPR.
"PRICE" are "flat prices" and are quoted as a percentage of par, with fractions
expressed in 32nds.
"AVG LIFE" (Weighted Average Life) refers to the average amount of time from the
date of issuance of a security until each dollar of principal of such security
is expected to be repaid to the investor. The weighted average life of a
Certificate is determined by (i) multiplying the amount of each cash
distribution in reduction of the principal balance of such Certificate by the
number of years from the date of issuance of such Certificate to the stated
Distribution Date, (ii) adding the results, and (iii) dividing the sum by the
sum of the principal cash flow (which equals the initial principal balance in a
scenario in the absence of losses) of such certificate.
"FIRST PRIN" is the first distribution date on which an investor is expected to
receive the initial distribution of principal.
"LAST PRIN" is the maturity date on which an investor is expected to receive the
final distribution of principal.
"MOD DURATION" (Modified Duration), is computed by calculating Macaulay Duration
and dividing the result by (1+ one half the yield to maturity). Modified
Duration can be used to approximate the price volatility of a bond. For example,
for a 100-basis point change in yield, a certificate with a Modified Duration of
6 would theoretically have its price change by approximately 6%. Macaulay
Duration is a measure of the weighted average term-to-maturity of a bond's cash
flows. The weights in this weighted average are the present value of each cash
flow as a percent of all the bond's cash flows. The weights in this weighted
average are the percent of all the bond's cash flows (i.e., the weights are the
present value of each cash flow as a percent of the bond's price).
- -------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
<PAGE>
BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST III
-----------------------------------------------------------------------------
Senior/Subordinate Pass-Through Certificates, Series 1997-2
Computation Materials
(continued)
"WAM" (Weighted Average Maturity) is calculated as a weighted average of the
remaining term to maturity of a pool's underlying manufactured home contracts,
using the balance of each manufactured home contract as the weighting factor.
"PAYMENT WINDOW" is the range, in months, during which the security is expected
to receive principal distributions.
"EXCESS INTEREST" is the amount of interest collected on nondefaulted contracts
during a collection period which exceeds the interest distribution due to the
holders of the Certificates and the Monthly Servicing Fee for the related
distribution date.
"FACTOR" is the fraction of principal outstanding as of the closing date.
"SCHEDULED FINAL MATURITY" is the final scheduled distribution date for
certificateholders. The final scheduled distribution dates for the Class A-9,
M, and B-2 were determined by adding six months to the latest possible maturing
contract. The final scheduled distribution dates for Class A-1 through A-8, and
Class B-1 were determined based on the assumption that there are no prepayments,
the Servicer does not exercise its optional termination right and the Contracts
are not sold in an auction sale.
"LAND-HOME CONTRACT OR LAND-IN-LIEU CONTRACT" is a contract secured by either
first mortgages or deeds of trust, depending upon the prevailing practice in the
state in which the underlying property is located.
- --------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing interests in the above trust, and is based in part on information
provided by Bank of America, FSB, with respect to the expected characteristics
of the pool of manufactured housing contracts in which these securities will
represent undivided beneficial interests. The actual characteristics and
performance of the manufactured housing contracts will differ from the
assumptions used in preparing these materials, which are hypothetical in nature.
Changes in the assumptions may have a material impact on the information set
forth in these materials. No representation is made that any performance or
return indicated herein will be achieved. For example, it is very unlikely that
manufactured housing contracts will prepay at a constant rate or follow a
predictable pattern. This information may not be used or otherwise disseminated
in connection with the offer or sale of these or any other securities, except in
connection with the initial offer or sale of these securities to you to the
extent set forth below. NO REPRESENTATION IS MADE AS TO THE APPROPRIATENESS,
USEFULNESS, ACCURACY OR COMPLETENESS OF THESE MATERIALS OR THE ASSUMPTIONS ON
WHICH THEY ARE BASED. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY WOULD BE
MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT PREPARED BY
THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT CONTAINED IN THESE
MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL CONTAIN ALL MATERIAL
INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY AND ANY DECISION TO
INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS
AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE
TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the
event of any such offering, these materials, including any description of the
manufactured housing contracts contained herein, shall be deemed superseded,
amended and supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co. Incorporated and approved
by Morgan Stanley & Co. International Limited, a member of the Securities and
Futures Authority, and Morgan Stanley Japan Ltd. We recommend that investors
obtain the advice of their Morgan Stanley & Co. International Limited or Morgan
Stanley Japan Ltd. representative about the investment concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND FUTURES
AUTHORITY.
