BANK OF AMERICA NATIONAL TRUST & SAVING ASSOCIATION
8-K, 1998-09-30
ASSET-BACKED SECURITIES
Previous: CORRECTIONS CORPORATION OF AMERICA, S-3/A, 1998-09-30
Next: MICROENERGY INC, NT 10-K, 1998-09-30



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

         Date of Report (Date of earliest event report): August 31, 1998

           BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION AND
                              BANK OF AMERICA, FSB
     ------------------------------------------------------------------------
             (EXACT NAME OF REGISTRANTS AS SPECIFIED IN ITS CHARTER)

                                  UNITED STATES
     ------------------------------------------------------------------------
                 (STATE OR OTHER JURISDICTION OF INCORPORATION)

                                   333-3525-01
     ------------------------------------------------------------------------
                            (COMMISSION FILE NUMBER)

                                   94-1687665
                                   91-0221850
     ------------------------------------------------------------------------
                    (I.R.S. EMPLOYER IDENTIFICATION NUMBERS)

                              555 CALIFORNIA STREET
                             SAN FRANCISCO, CA 94104
                                 (415) 622-2220
   --------------------------------------------------------------------------
   (ADDRESS AND TELEPHONE NUMBER OF REGISTRANTS' PRINCIPAL EXECUTIVE OFFICES)


<PAGE>



Item 5.      Other Events

             (a)  Monthly Report

The following are filed herewith. The exhibit numbers correspond with Item 601
(b) of Regulation S-K.

<TABLE>
<CAPTION>
             Exhibit No.      Description
             <S>              <C>
             20               Monthly Statements mailed to Certificate
                              Holders pursuant to the Pooling and Servicing
                              Agreement by and between Bank of America National
                              Trust and Savings Association, contract seller,
                              Bank of America, FSB, acting through its division,
                              BankAmerica Housing Services, contract seller and
                              servicer, and The First National Bank of Chicago,
                              as Trustee, dated as of March 1, 1998 (a copy of
                              which agreement was filed by the registrant with
                              the Commission on April 1, 1998 as an exhibit to a
                              report on Form 8-K).
</TABLE>


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrants duly caused this report to be signed on their behalf by the
undersigned thereunto duly authorized.

                                       BANK OF AMERICA NATIONAL TRUST
                                       AND SAVINGS ASSOCIATION

                                       BANK OF AMERICA, FSB

                                       BY:  /s/   JOHN WHEELER.
                                          -----------------------------
                                               John W. Wheeler*
                                       Dated:  September 23, 1998
                                               San Diego, California


*  Mr. Wheeler is president and Division Chief Executive Officer of Bank of 
   America, FSB.



<PAGE>

BANKAMERICA MANUFACTURED HOUSING CONTRACT TRUST IV
SENIOR/ SUBORDINATE PASS-THROUGH CERTIFICATES
SERIES 1998-1, INVESTOR NUMBER 19982001

<TABLE>
<CAPTION>
MONTHLY SERVICING SUMMARY                                                          PERIOD ENDING:              08/31/98
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                           Pass Through
                                                                               Rate              Balance             Pool Factor
                                                                          -------------     ---------------         ------------
<S>                        <C>              <C>                             <C>             <C>                     <C>  
                                              BOP  Scheduled Pool                           $851,714,003.47          95.1168046%
                                              EOP  Scheduled Pool                            842,313,779.59          94.0670165%
Determination Date:         09/04/98        Class A-1 Certificate             6.4700%        681,133,687.03          92.7646456%
Remittance Date:            09/10/98          Class M Certificate             6.9400%         67,158,000.00         100.0000000%
Prior Period WAC              10.38%        Class B-1 Certificate             7.8100%         53,727,000.00         100.0000000%
Current Period WAC            10.38%        Class B-2 Certificate             8.0000%         40,295,092.56         100.0000000%
</TABLE>

<TABLE>
<CAPTION>
I.    RECAP OF POOL:                           LOAN                                                                             
                                               COUNT        CLASS A-1          CLASS M            CLASS B-1          CLASS B-2
                                             -------     ---------------    --------------     --------------    ---------------
<S>                                          <C>         <C>                <C>                 <C>               <C>
      Beginning Certificate Balance           32,154     $690,533,910.91    $67,158,000.00      $53,727,000.00    $40,295,092.56
      Scheduled Principal Reduction                       (2,118,764.36)              0.00                0.00              0.00
      Partial Principal Prepayments                         (422,990.15)              0.00                0.00              0.00
      Principal Prepayments In Full            (239)      (5,202,690.31)              0.00                0.00              0.00
      Contract Liquidations                     (76)      (1,655,779.06)              0.00                0.00              0.00
      Contract Repurchases                         0                0.00              0.00                0.00              0.00
      Previously Undistributed Shortfalls                           0.00              0.00                0.00              0.00
                                             -------     ---------------    --------------     --------------    ---------------
      Remaining Certificate Balance           31,839     $681,133,687.03    $67,158,000.00      $53,727,000.00    $40,295,092.56
                                             -------     ---------------    --------------     --------------    ---------------
                                             -------     ---------------    --------------     --------------    ---------------
<CAPTION>
II.   DISTRIBUTIONS:
                                                           CLASS A-1           CLASS M           CLASS B-1          CLASS B-2
                                                        ----------------    --------------     --------------    ---------------
<S>                                                      <C>                <C>                 <C>               <C>
      Principal Distribution Amount                       $ 9,400,223.88       $      0.00         $      0.00       $      0.00
      Scheduled Interest Distribution
      Amount                                                3,723,128.67        388,397.10          349,673.23        268,633.95
      Unpaid Interest Shortfall Current
      Period                                                        0.00              0.00                0.00              0.00
      Previously Undistributed Interest 
      Shortfalls                                                    0.00              0.00                0.00              0.00
                                                        ----------------    --------------     --------------    ---------------
      Total Distribution                                  $13,123,352.55       $388,397.10         $349,673.23       $268,633.95
                                                        ----------------    --------------     --------------    ---------------
                                                        ----------------    --------------     --------------    ---------------

                                                                                                 --------------  
      AVAILABLE DISTRIBUTION AMOUNT:                                                             14,953,306.71
                                                                                                 --------------  
                                                                                                 --------------  
</TABLE>

<TABLE>
<S>                                                                                            <C>
III.  MONTHLY ADVANCE

                                                       Monthly Advance Amount                      $      0.00
                                                  Outstanding Amount Advanced                      $      0.00

IV.   RESIDUAL INTEREST DISTRIBUTION AMOUNT                                                        $823,249.88
                                                                                               ----------------  
                                                                                               ----------------  

V.    SCHEDULED MONTHLY MORTGAGE PAYMENTS (P&I):                                                $ 9,486,090.49
                                                                                Gross Int...     (7,367,326.13)
                                                                                               ----------------  
                                                                                Principal...      2,118,764.36
                                                                                               ----------------  
                                                                                               ----------------  

VI.   SERVICING FEE:                                                                            $   709,761.67
                                                                                               ----------------  
                                                                                               ----------------  
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
VII.  DELINQUENCY INFORMATION:
                                                          Days Delinquent             Number        Actual Balance
                                                      ---------------------    -------------     ------------------
<S>                                                   <C>                           <C>            <C>
                                                               31 - 59                   382        $10,064,511.74
                                                               60 - 89                   110          3,028,016.25
                                                             90 or more                   97          2,875,908.43
                                                      ---------------------    -------------     ------------------
                                                          Total Delinquent               589        $15,968,436.42
                                                                               -------------     ------------------
                                                                               -------------     ------------------
<CAPTION>
VIII. REPOSSESSION INFORMATION:                                                       Number        Actual Balance
                                                                               -------------     ------------------
<S>                                                    <C>                          <C>            <C>
                                                         BOP Repossessions               137       $  3,816,794.89
                                                        Plus Repossessions                91          2,287,219.10
                                                                this Month
                                                         Less Liquidations               (76)       ($1,680,827.26)
                                                                               -------------     ------------------
                                                         EOP Repossessions               152       $  4,423,186.73
                                                                               -------------     ------------------
                                                                               -------------     ------------------
<CAPTION>
IX.   REPURCHASES:
                                                                                     Number        Actual Balance
                                                                               -------------     ------------------
<S>                                                   <C>                          <C>            <C>
                                                      Contracts Repurchased
                                                                or Replaced               0                 $0.00
                                                        Eligible Substitute
                                                                  Contracts               0                 $0.00
                                                                               -------------     ------------------
                                                         Difference Paid by
                                                                   Servicer                0                $0.00
                                                                               -------------     ------------------
                                                                               -------------     ------------------
</TABLE>
<TABLE>
<S>                                                                                                <C>
X.    RESERVE ACCOUNT SUMMARY:
                       Reserve Account Deposit Amount                                                $        0.00
                       Reserve Account Draw Amount                                                   $        0.00
                       Distribution to Class R Certificateholder                                     $   41,912.09
                       Ending Balance  at                             31-Aug-98                      $8,996,313.09

XI.   DELINQUENCY RATIOS
                                                             Average 30-Day Delinquency Ratio                1.05%
                                                             Average 60-Day Delinquency Ratio                0.56%
                                                               Cumulative Realized Loss Ratio                0.30%
                                                                  Current Realized Loss Ratio                0.21%

XII.  LIQUIDATION LOSSES:
                                                     Previous Period Aggregate Net Liquidation
                                                                                       Losses:       $1,696,453.58
                                                      Current Period Aggregate Net Liquidation
                                                                                       Losses:       $2,651,850.64
                                                            Current Period Liquidation Losses:       $  955,397.06

XIV.  CERTIFICATE ACCOUNT INTEREST:                                                                  $   56,106.78
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission