FINGERHUT COMPANIES INC
10-Q/A, 1998-11-23
CATALOG & MAIL-ORDER HOUSES
Previous: FINGERHUT COMPANIES INC, 8-K/A, 1998-11-23
Next: INTERNATIONAL SERIES INC, 497, 1998-11-23




                                    
                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549
                         _______________________
                                    
                                FORM 10-Q/A
                                    
                                    
                                    
            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934



For Fiscal Quarter Ended                                      1-8668
    September 25, 1998                             Commission File Number

                       ___________________________


                        FINGERHUT COMPANIES, INC.
         (Exact name of registrant as specified in its charter)
                                    
                                    
        Minnesota                                41-1396490
(State of Incorporation)           (IRS Employer Identification No.)


              4400 Baker Road, Minnetonka, Minnesota 55343
                (Address of principal executive offices)
                                    
                                    
                             (612) 932-3100
          (Registrant's telephone number, including area code)
                                    
                                    

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                Yes   X                      No _____

As of November 4, 1998, 49,376,941 shares of the Registrant's Common Stock,
$.01 par value, were outstanding.



                        FINGERHUT COMPANIES, INC.
                                    
                                FORM 10-Q
                                    
                           September 25, 1998
                                    
                                    
                            TABLE OF CONTENTS






Part I - Financial Information                                      Page

    Item 1. Financial Statements

             Consolidated Statements of Operations (Unaudited) -
              thirteen weeks and thirty-nine weeks ended
              September 25, 1998 and September 26, 1997.............. 3

             Consolidated Statements of Financial Position
              (Unaudited) - September 25, 1998 and December 26, 1997. 5

             Consolidated Statements of Cash Flows (Unaudited) -
              thirteen weeks and thirty-nine weeks ended
              September 25, 1998 and September 26, 1997.............. 6

             Condensed Notes to Consolidated Financial
              Statements (Unaudited)................................. 7

    Item 2. Management's Discussion and Analysis of Results of
             Operations and Financial Condition .....................11



Part II - Other Information

   Item 1.  Legal Proceedings ......................................22

   Item 5.  Other Events............................................22


   Item 6.  Exhibits and Reports on Form 8-K .......................22

   Signatures.......................................................24

<TABLE>
                        FINGERHUT COMPANIES, INC.
                  CONSOLIDATED STATEMENTS OF OPERATIONS
       (In thousands of dollars, except share and per share data)
                               (Unaudited)
                                    
                                    
                                    
                          Thirteen Weeks Ended      Thirty-Nine Weeks Ended
                         Sept. 25,    Sept. 26,     Sept. 25,    Sept.26,
                           1998         1997          1998         1997

Revenues:

  <S>                   <C>          <C>           <C>          <C>
  Net sales             $  347,806   $  322,837    $  943,722   $ 953,393
  Finance income and
   other securitization
   income, net               2,031        2,212         5,652       5,701
                           349,837      325,049       949,374     959,094

Costs and expenses:

  Product cost             166,416      158,753       450,271     482,475
  Administrative and
   selling expenses        151,852      131,638       421,424     389,562
  Provision for uncol-
   lectible accounts        19,218       20,957        57,692      62,102
  Interest expense, net      4,060        6,881        13,827      21,315
  Provision for non-
   recurring items          38,130            -        38,130           -
                           379,676      318,229       981,344     955,454

(Loss)earnings from
 continuing operations
 before income taxes       (29,839)       6,820       (31,970)      3,640
Provision for income
 taxes                     (11,175)       2,578       (11,975)      1,314

Net (loss) earnings from
 continuing operations
 before extraordinary
 item                      (18,664)       4,242       (19,995)      2,326

Earnings from
 discontinued operations
 (less income taxes of
 $6,733 and $18,945 in
 1998 and $5,479 and
 $14,484 in 1997)           10,642        8,751        30,150      23,137

Net (loss) earnings before
 extraordinary item         (8,022)      12,993        10,155      25,463

Extraordinary item -
 early retirement of
 debt (less income taxes
 of $4,259)                 (7,096)           -        (7,096)          -

Net (loss) earnings     $  (15,118)  $   12,993    $    3,059  $   25,463

 See accompanying Condensed Notes to Consolidated Financial Statements.
</TABLE>

<TABLE>
                                    
                                    
                                    
                        FINGERHUT COMPANIES, INC.
                  CONSOLIDATED STATEMENTS OF OPERATIONS
       (In thousands of dollars, except share and per share data)
                               (Unaudited)
                                    
                                    
                          Thirteen Weeks Ended      Thirty-Nine Weeks Ended
                         Sept. 25,    Sept. 26,     Sept. 25,    Sept. 26,
                           1998         1997          1998         1997


(Loss)/earnings per share:

 Continuing operations
  <S>                   <C>   <C>    <C>    <C>    <C>   <C>    <C>   <C>
  Basic                 $     (.39)  $      .09    $     (.42)  $     .05
  Diluted               $     (.39)  $      .09    $     (.42)  $     .05
 Discontinued operations, net
  Basic                 $      .22   $      .19    $      .64   $     .50
  Diluted               $      .22   $      .18    $      .64   $     .47
 Extraordinary item, net
  Basic                 $     (.14)  $        -    $     (.15)  $       -
  Diluted               $     (.14)  $        -    $     (.15)  $       -
 Total operations
  Basic                 $     (.31)  $      .28    $      .07   $     .55
  Diluted               $     (.31)  $      .26    $      .07   $     .52

Dividends               $        -   $      .04    $      .08   $     .12

Weighted average shares:                                            
 Basic                  48,004,534   46,163,574    47,061,954  46,122,419
 Diluted                48,004,534   49,848,481    47,061,954  49,119,663
</TABLE>
<TABLE>
                                    
                                    
                                    
                        FINGERHUT COMPANIES, INC.
              CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                        (In thousands of dollars)
                               (Unaudited)
                                        September 25,        December 26,
                                            1998                 1997
ASSETS

Current assets:
  <S>                                    <C> <C>             <C> <C>
  Cash and cash equivalents              $   31,624          $   96,889
  Accounts receivable                       226,775             339,553
  Retained interest in securitized
    receivables                             167,412             178,652
  Less: reserve for uncollectible
    accounts and unearned finance income   (124,976)           (157,798)
  Accounts receivable, net                  269,211             360,407
  Inventories, net                          198,741             124,424
  Promotional material                      101,393              46,689
  Deferred income taxes                      85,015             118,472
  Current income taxes receivable            35,478                   -
  Other                                      12,826              14,186
    Total current assets                    734,288             761,067

Property and equipment, net                 216,604             256,726
Excess of cost over fair value of
 net assets acquired, net                   117,836              40,409
Net assets of discontinued operations             -             146,249
Customer lists, net                           8,355               8,401
Other assets                                 19,825              16,633
                                         $1,096,908          $1,229,485

LIABILITIES

Current liabilities:
  Accounts payable                       $  187,618          $  142,894
  Accrued payroll and employee benefits      29,449              43,534
  Other accrued liabilities                  29,618              35,371
  Revolving credit facility                 167,000                   -
  Current portion of long-term debt         125,076                  84
  Current income taxes payable                    -              61,958
    Total current liabilities               538,761             283,841

Long-term debt, less current portion            149             245,187
Deferred income taxes                        22,263              22,345
Other non-current liabilities                13,911               8,127
                                            575,084             559,500
STOCKHOLDERS' EQUITY
Preferred stock                                   -                   -
Common stock                                    502                 463
Additional paid-in capital                  353,142             292,407
Unearned compensation                        (1,036)               (738)
Earnings reinvested                         169,216             377,853
  Total stockholders' equity                521,824             669,985
                                         $1,096,908          $1,229,485


        
   See accompanying Condensed Notes to Consolidated Financial Statements.

</TABLE>

<TABLE>
                        FINGERHUT COMPANIES, INC.
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                        (In thousands of dollars)
                               (Unaudited)
                                                    Thirty-Nine Weeks Ended
                                                    Sept. 25,     Sept. 26,
                                                      1998           1997
Cash flows from operating activities:
  <S>                                              <C>  <C>      <C> <C>
  Net earnings                                     $    3,059    $   25,463
  Adjustments to reconcile net earnings to
   net cash provided (used) by operating activities:
    Income from discontinued operations               (30,150)      (23,137)
    Extraordinary net loss on debt extinguishment       7,096             -
    Non-recurring expenses                             38,130             -
    Depreciation and amortization                      33,388        37,318
    Amortization of unearned compensation                 628           993
  Change in assets and liabilities; net of effects of
     acquisition:
      Accounts receivable, net                        131,922        67,987
      Inventories, net                                (50,021)      (45,444)
      Promotional material and other current assets   (49,636)      (13,052)
      Accounts payable                                 37,763         1,011
      Accrued payroll and employee benefits           (14,325)      (13,493)
      Accrued liabilities                             (17,705)      (33,155)
      Current income taxes payable                    (56,963)      (47,429)
      Deferred income taxes                            33,375        33,720
      Other                                            (3,203)        4,163
Net cash provided by/(used in)
 operating activities                                  63,358        (5,055)

Cash flows from investing activities:
  Purchase of Arizona Mail Order (AMO)               (109,812)            -
  Investment in PC Flowers                             (2,041)            -
  Additions to property and equipment                 (19,516)      (15,919)
Net cash used by investing activities                (131,369)      (15,919)

Cash flows from financing activities:
  Repayments of long-term debt                       (120,046)           (46)
  Prepayment penalty                                  (10,768)             -
  Repayment of AMO credit facility                    (24,000)             -
  Revolving credit facility                           167,000         26,000
  Issuance of common stock                             31,453          3,322
  Repurchase of common stock                          (35,285)        (3,385)
  Cash dividends paid                                  (5,608)        (5,536)
Net cash provided by financing activities               2,746         20,355
Net decrease in cash and cash
 equivalents                                          (65,265)          (619)
Cash and cash equivalents at beginning of period       96,889         28,795
Cash and cash equivalents at end of period         $   31,624    $    28,176

Supplemental non-cash investing and financing activities:
  Tax benefit from exercise of non-qualified
   stock options, disqualified dispositions of
   Employee Stock Purchase Plan Shares, and
   vesting of restricted stock                     $   36,215    $       784
  Issuance of restricted stock, net of forfeitures $      926    $         -
  Dividend of Metris shares                        $  178,623    $         -
Supplemental disclosure of cash flow information:
  Cash paid during the period for interest         $   19,062    $    22,869
  Cash paid during the period for income taxes     $   16,720    $    10,876

Included in cash and cash equivalents were liquid investments with
original maturities of fifteen days or less.

 See accompanying Condensed Notes to Consolidated Financial Statements.
</TABLE>

                        FINGERHUT COMPANIES, INC.
          CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                Unaudited
                                    
                                    
1.   Consolidated financial statements
       The consolidated financial statements of Fingerhut Companies, Inc.
     (the "Company") reflect the financial position and results of
     operations of the Company and its wholly owned and majority owned
     subsidiaries, after elimination of all material intercompany
     transactions and balances.  The consolidated financial statements at
     September 25, 1998 include Arizona Mail Order (AMO), since the date
     of acquisition on August 31, 1998, the Company's equity investment
     in PC Flowers, and the tax-free spin-off of Metris Companies Inc.
     (Metris), which is now accounted for as a discontinued operation.
     All prior period financial statements have been restated to
     eliminate the results of Metris to conform to the current period's
     presentation.  The reclassifications had no effect on net earnings
     (loss).

       The consolidated financial statements as of September 25, 1998 and
     September 26, 1997, and for the thirteen and thirty-nine weeks ended
     September 25, 1998 and September 26, 1997, included herein are
     unaudited and have been prepared by the Company pursuant to the
     rules and regulations of the Securities and Exchange Commission.
     Certain information and footnote disclosures normally included in
     financial statements prepared in accordance with generally accepted
     accounting principles have been condensed or omitted pursuant to
     such rules and regulations, although the Company believes that the
     disclosures are adequate to make the information presented not
     misleading.  The interim financial statements reflect all
     adjustments (consisting of normal recurring accruals) that are, in
     the opinion of management, necessary for a fair statement of the
     results for the interim periods.  These consolidated financial
     statements should be read in conjunction with the consolidated
     financial statements and the notes thereto included in the Company's
     1997 Annual Report to Shareholders and incorporated by reference in
     the Company's annual report on Form 10-K filed with the Securities
     and Exchange Commission.  The results of operations for the interim
     period should not be considered indicative of the results to be
     expected for the entire year.

     During the first quarter of 1998, the Company implemented Statement
     of Financial Accounting Standards No. 130 (FAS 130), "Reporting
     Comprehensive Income."  FAS 130 has no material effect on the
     consolidated financial statements.

2.   Earnings (loss) per share

     Basic earnings (loss) per share were computed by dividing net
     earnings (loss) by the weighted average shares of common stock
     outstanding during the periods.  Diluted earnings (loss) per share
     were computed by dividing net earnings (loss) by the weighted
     average shares of common stock and common stock equivalents
     outstanding during the periods.  The dilutive effect of the
     potential exercise of outstanding options to purchase shares of
     common stock was calculated using the treasury stock method.  Due to
     the loss from continuing operations in current quarter and year to
     date, dilutive effect of stock options is not considered in the
     earnings (loss) per share calculation.

3.   Investment and acquisition

     In July 1998, the Company acquired a 20 percent equity investment in
     PC Flowers and Gifts, Inc. for $2.0 million.  PC Flowers and Gifts,
     Inc. is a leading on-line provider of flowers, gift baskets and
     gourmet food.

     On August 31, 1998, the Company purchased Arizona Mail Order (AMO),
     a leading direct marketer of women's apparel for $109.8 million.
     The effects of AMO's income statement for September 1998 are
     included within the Consolidated Statements of Operations.  The
     acquired goodwill will be amortized on a straight-line basis over 15
     years.

4.   Provision for non-recurring items

     The pre-tax provision for non-recurring items of $38.1 million
     includes a non-cash charge for the write-down of $33.6 million for
     Fingerhut's Western Distribution Center (WDI), which was placed in
     service in January 1998, as well as other pre-tax provisions for
     restructuring of $4.5 million.
     
     Due to the Company's changing focus to growth through acquisitions,
     it reviewed the carrying value of the WDI facility, to be held and
     used, for impairment in accordance with Statement of Financial
     Accounting Standards No. 121, "Accounting for the Impairment of Long-
     Lived Assets and for Long-Lived Assets to be Disposed Of" (FAS 121).
     It was determined that the sum of the undiscounted cash flow was
     less than the carrying value of the facility and therefore indicated
     that an impairment existed. Accordingly, an impairment loss was
     recognized as the amount by which the carrying value of the facility
     exceeded the fair market value.  The fair market value of WDI was
     determined using an independent appraisal for the land and building
     and the Company's internal analysis for the equipment and
     improvements.  As a result of this review, the Company recorded a
     non-cash, pre-tax charge of $33.6 million to write-down WDI to its
     estimated fair market value of $26.0 million.
     
     Included within the remaining non-recurring charges are $2.9 million
     related to termination benefits for 111 exempt employees, mainly
     from the Company's corporate office.  As of September 25, 1998, the
     entire balance was included in "Other accrued liabilities."

5.   Discontinued operations

       In August 1998, the Company received a favorable tax-free spin
     ruling from the Internal Revenue Service to spin off its 83 percent
     owned subsidiary, Metris Companies Inc. ("Metris") via a tax-free
     stock dividend to the Company's shareholders.  The distribution date
     of the dividend was September 25, 1998.  As a result, the earnings
     of Metris are shown through September 25, 1998 (versus its normal
     cut-off of September 30) as earnings from discontinued operations,
     net of tax on the Consolidated Statement of Operations.  Also
     included in discontinued operations in the third quarter of 1998 and
     year to date 1998 are $2.7 million of expenses, net of income tax,
     related to the spin-off.  The Consolidated Statements of Financial
     Position and Cash Flows have been restated for prior periods to
     reflect Metris as a discontinued operation.


6.   Extraordinary item - loss on early retirement of debt

     In September 1998, the Company prepaid the holders of its $120
     million privately placed Senior Notes.  Accordingly, the Company
     recorded an extraordinary loss of $7.1 million, net of tax, related
     to the early retirement of debt.  The extraordinary net loss was
     comprised of a $6.7 million prepayment penalty and $0.4 million
     write-off of unamortized fees related to the debt.

7.   Accounts receivable, net

     Accounts receivable, net of amounts sold, consisted of the
     following:
<TABLE>
     (In thousands of dollars)                September 25, December 26,
                                                  1998         1997

     <S>                                       <C>          <C>
     Customer receivables                      $  229,083   $  339,553
     Retained interest in securitized
      receivables                                 167,412      178,652
     Reserve for uncollectible accounts,
      net of anticipated recoveries               (84,419)    (100,901)
     Reserve for returns and exchanges             (8,781)     (11,382)
     Other reserves                               (12,880)     (22,765)
        Net collectible amount                    290,415      383,157
     Unearned finance income                      (21,204)     (22,750)
        Accounts receivable, net               $  269,211   $  360,407
</TABLE>

     During the quarter, the Company continued to accelerate its efforts
     to move customers from an installment-based lending program to
     revolving credit accounts.  By the end of the quarter, approximately
     1.3 million customer accounts had been converted or were awaiting
     conversion, representing $333.8 million in managed receivables,
     including the effect of all financial activity subsequent to
     conversion.  It is the intention of the Company to continue this
     practice over the next 12 to 18 months until substantially all of
     its customer accounts have been converted to revolving credit.
     Reserves associated with owned and retained receivables have
     decreased from December 26, 1997 levels primarily because of the
     reduction in the receivables balance.  On a percent of receivables
     basis, reserve levels differ from December 26, 1997 due to the
     inclusion of AMO in the September 25, 1998 balance, seasonality, and
     the impact of the conversion of installment based receivables to
     revolving credit (customer allowances and collection costs are being
     recorded as period costs for new revolving credit sales going
     forward, after conversion).

8.   Revolving credit accounting methods

     The provision for uncollectible accounts for revolving credit is
     based on a twelve-month roll rate of charge-offs versus a provision
     to cover the entire estimated charge-offs for an installment
     contract balance.  Finance income, net, is recognized as earned for
     revolving credit accounts versus recognition of the full net finance
     income from an installment based contract at the time the receivable
     is sold.

9.   Stockholders' equity

     During the thirty-nine week period ended September 25, 1998,
     5,198,532 shares of common stock were issued related to the exercise
     of employee stock options, and 26,610 shares of common stock were
     issued under the Fingerhut Companies, Inc. Employee Stock Purchase
     Plan.  The Company repurchased 26,500 shares of Common Stock from
     the open market for $203,106.  The Company also repurchased
     approximately 1.4 million mature shares for $35.1 million, which was
     authorized in connection with the spin-off of Metris.  The total of
     the shares of common stock outstanding as of September 25, 1998 was
     50,197,056.  The Company issued a tax free stock dividend to its
     shareholder on September 25, 1998 relating to the Company's
     investment in Metris.  The investment had a carrying value of $178.6
     million at the time of the dividend.  Also, the Company's Board of
     Directors approved a stock option grant under existing option plans
     of 3.9 million shares and 80,000 shares of restricted stock of which
     20,000 shares vest over 3 years and 60,000 shares vest over 4 years.

10.  Subsequent events

     In October 1998, the Company issued 18,411 shares of common stock
     under the Fingerhut Companies, Inc. Employee Stock Purchase Plan.
     The Company repurchased 861,000 shares of Common Stock in the open
     market for $8.4 million.

     The Company entered into a definitive stock purchase agreement on
     October 28, 1998 to acquire Popular Club, a New Jersey based
     regional cataloger of general merchandise with annual revenues of
     $180 million. The acquisition is expected to be completed prior to
     the Company's year-end.

<TABLE>
       MANAGEMENT DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                         AND FINANCIAL CONDITION
                  THIRTEEN AND THIRTY-NINE WEEKS ENDED
                SEPTEMBER 25, 1998 AND SEPTEMBER 26, 1997
                        FINGERHUT COMPANIES, INC.
          CONSOLIDATED STATEMENTS OF OPERATIONS (Managed Basis)
            (In thousands of dollars, except per share data)
                               (Unaudited)
                          Thirteen Weeks Ended      Thirty-Nine Weeks Ended
                         Sept. 25,    Sept. 26,     Sept. 25,    Sept. 26,
                           1998         1997          1998         1997

Revenues:
  <S>                   <C>          <C>           <C>          <C>
  Net sales             $  347,806   $  322,837    $  943,722   $  953,393
  Finance income and
   other securitization
   income, net              50,754       55,733       148,449      161,606
                           398,560      378,570     1,092,171    1,114,999
Costs and expenses:
  Product cost             166,416      158,753       450,271      482,475
  Administrative and
   selling expenses        153,126      134,837       426,431      397,766
  Provision for uncol-
   lectible accounts        51,120       55,450       147,117      159,211
  Discount on sale of
   accounts receivable      15,547       15,829        48,365       50,592
  Interest expense, net      4,060        6,881        13,827       21,315
  Provision for non-
   recurring items          38,130            -        38,130            -
                           428,399      371,750     1,124,141    1,111,359
(Loss)earnings from
 continuing operations
 before income taxes       (29,839)       6,820       (31,970)       3,640
Provision for income
 taxes                     (11,175)       2,578       (11,975)       1,314
Net (loss) earnings from
 continuing operations
 before extraordinary
 item                      (18,664)       4,242       (19,995)       2,326
Earnings from
 discontinued operations
 (less income taxes of
 $6,733 and $18,945 in
 1998 and $5,479 and
 $14,484 in 1997)           10,642        8,751        30,150       23,137
Net (loss) earnings before
 extraordinary item         (8,022)      12,993        10,155       25,463
Extraordinary item -
 early retirement of
 debt (less income taxes
 of $4,259)                 (7,096)           -        (7,096)           -
Net (loss) earnings     $  (15,118)  $   12,993    $    3,059   $   25,463

NOTE:  All prior-period financial information has been restated to
conform to the current period's presentation.  The reclassifications had
no effect on net earnings.
</TABLE>
                                    
<TABLE>
                          CONTINUING OPERATIONS
                               (Unaudited)
                                    
                                    
                             Thirteen Weeks Ended      Thirty-Nine Weeks Ended
                            Sept. 25,    Sept. 26,     Sept. 25,    Sept. 26,
                              1998         1997          1998          1997


Fingerhut Corporation Key Statistics:
Sales per mailing -
 <S>                      <C>   <C>    <C>   <C>     <C>   <C>    <C>  <C>
 existing customer list   $     3.02   $     3.09    $     2.74   $    2.99
Cost per new customer     $    18.72   $    10.87    $    19.24   $   13.66
Mailings (in 000's)
  New customers               35,439       30,254       113,375      98,315
  Existing customers          81,551       77,174       241,095     230,469
Active customer list
 (in 000's)                    4,073        4,442         4,073       4,442
Contribution margin per
 existing customer        $       22   $       20    $       58   $      56
Reserves for bad debt
 as a percent of total
 managed receivables            16.6%        16.7%         16.6%       16.7%

</TABLE>
Results of Operations - Continuing Operations

Third Quarter
Net sales for the current 13-week period were $347.8 million compared to
net sales of $322.8 million for the related period in 1997, an increase
of 8 percent.  Fingerhut Corporation ("Fingerhut"), the Company's core
business, had third quarter net sales of $332.1 million compared to
$317.1 million in the same period in 1997, an increase of 5 percent.  Net
sales from Fingerhut's new customer acquisition programs remained flat at
$56.8 million.  Net sales from Fingerhut's existing customer list totaled
$275.3 million, which was a 6 percent increase from the third quarter of
1997.  The increase was due to a higher volume of mailings (partially
offset by lower customer response), higher average order size, lower
returns and allowances, and increased commission revenue related to
extended service plans.  With the spin-off of Metris, and in accordance
with Generally Accepted Accounting Principles, the Company discontinued
the deferral of commission revenue earned from the sale of extended
service plans (underwritten by Metris; now a third party) over the life
of such plans.  This resulted in $4.0 million of additional revenue over
prior year in the quarter.  Finally, net sales from the Company's
subsidiaries were $15.7 million compared to net sales of $5.7 million in
third quarter 1997, primarily the result of the acquisition of Arizona
Mail Order (AMO) on August 31, 1998.

Finance income and other securitization income, net, for the quarter was
$2.0 million, compared to $2.2 million in the third quarter of 1997.
This decrease was primarily due to lower finance income resulting from a
reduction in the size of the accounts receivable portfolio, and was
partially offset by a lower provision for uncollectible accounts, lower
collection costs applied to securitized receivables, and the
securitization of new customer accounts.  In addition, the conversion of
closed end customer accounts to revolving credit has resulted in lower
finance income related to new sales and other customer charges.  Finance
income for revolving credit accounts is recognized as earned versus at
the time of securitization of the receivable balance on an installment-
based account.

Product cost for the current 13-week period was 47.8 percent of net
sales, or $166.4 million, compared to 49.2 percent of net sales, or
$158.8 million, during the comparable prior-year period.  The decrease as
a percent of net sales was primarily the result of foreign currency
devaluation, lower inventory obsolescence and cost reductions related to
customer returns, partially offset by a shift in the sales mix to lower
margin electronics.

Administrative and selling expenses for the current 13-week period were
$151.9 million, or 43.7 percent of net sales, compared to $131.6 million,
or 40.8 percent of net sales, in the comparable prior-year period.
Selling expenses increased over the prior year due to an increase in
mailings, higher paper costs, costs associated with the conversion of
customer accounts to revolving credit, and expenses related to AMO.
Before inclusion of administrative costs associated with revolving credit
and AMO, administrative expense levels were consistent with the prior
year.

The provision for uncollectible accounts relating to receivables sold is
included in "Finance income and other securitization income, net."  The
provision for uncollectible accounts on a "managed" basis for the current
13-week period was 14.7 percent of net sales, compared to 17.2 percent of
net sales for the third quarter of 1997.  At the end of the third
quarter, account balances 29 days or more delinquent as a percent of
managed receivables stood at 21.9 percent, down from 25.0 percent at the
end of the prior-year third quarter, and 27.6 percent at the end of third
quarter 1996.  Credit sales and other charges to newly created revolving
credit accounts generated a lower provision for uncollectible accounts
because the provision was based on estimated charge-offs for the next
twelve months (versus closed end accounts which incur provisions to cover
charge-offs over the life of the contract).  The lower revolving credit
provision for uncollectible accounts is offset by lower finance income
recognized at the time of securitization, as noted above.  Finance income
recognized in future periods will offset charge-offs beyond the next
twelve months.

Net interest expense for the current 13-week period was $4.1 million,
compared with $6.9 million in the third quarter of 1997.  The decrease in
expense was due to lower working capital requirements as a result of
lower customer receivables and better inventory management.

The pre-tax provision for non-recurring items of $38.1 million includes a
non-cash charge for the write-down of Fingerhut's Western Distribution
Center (WDI) of $33.6 million, as well as other pre-tax provisions for
restructuring of $4.5 million.  The write-down of WDI was taken in
accordance with Statement of Financial Accounting Standards No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of."

The extraordinary after-tax charge of $7.1 million reflects the
retirement cost of the Company's $120 million privately placed Senior
Notes plus the write-off of the related unamortized fees.

The effective tax rate for continuing operations for the third quarter of
1998 was 37.5 percent compared to 37.8 percent in the comparable prior-
year period.

Excluding non-recurring and extraordinary items, the Company's Continuing
Operations generated net earnings of $5.2 million, or $0.11 per share,
compared to a third quarter 1997 net earnings of $4.2 million, or $0.09
per share.  The net earnings from discontinued operations (Metris) was
$10.6 million, or $0.22 per share, net of $2.7 million in costs
associated with the spin, compared to a third quarter 1997 net earnings
of $8.8 million, or $0.18 per share.  Consolidated net loss was $15.1
million, or ($0.31) per share, compared to third quarter 1997 net
earnings of $13.0 million, or $0.26 per share.

Thirty-Nine Week Period

Net sales for the 39-week period ended September 25, 1998 were $943.7
million compared to $953.4 million for the corresponding period in 1997,
a decrease of 1 percent.  Fingerhut had year to date net sales of $906.3
million compared to $927.0 million in the same period in 1997, a decrease
of 2 percent.  Net sales from Fingerhut's new customer acquisition
programs increased 2 percent to $170.8 million, which was primarily due
to an increase in the number of mailings. Net sales from Fingerhut's
existing customer list declined 3 percent to $735.5 million, primarily as
a result of lower sales per mailing, partially driven by the Company's
strategy to control credit risk.

Finance income and other securitization income, net, for the first thirty-
nine weeks of 1998 was $5.7 million, which was flat compared to the same
period in 1997.

Product cost for the current 39-week period was 47.7 percent of net
sales, or $450.3 million, compared to 50.6 percent of net sales, or
$482.5 million, during the comparable prior-year period.  The decrease as
a percent of net sales was primarily the result of negotiated vendor cost
reductions, foreign currency devaluations, cost reductions related to
customer returns, and lower inventory obsolescence.

Administrative and selling expenses for the first thirty-nine weeks of
1998 were $421.4 million, or 44.7 percent of net sales, compared to
$389.6 million, or 40.9 percent of net sales, in the comparable prior-
year period.  Continued cost controls resulted in administrative expense
levels consistent with the prior year, while lower sales per mailing was
a major reason for the increase as a percent of net sales.  Costs related
to the conversion of accounts to revolving credit also contributed to the
year over year increase.

The provision for uncollectible accounts on a "managed" basis for the
first thirty-nine weeks of 1998 was 15.6 percent of net sales, compared
to 16.7 percent of net sales in the comparable prior-year period.  The
Company continues to focus on controlling bad debt through the use of
stringent credit criteria and effective collection programs, which have
resulted in lower charge-offs year over year. At the end of the third
quarter, account balances 29 days or more delinquent as a percent of
managed receivables stood at 21.9 percent, down from 25.0 percent at the
end of the prior-year third quarter, and 27.6 percent at the end of third
quarter 1996.

Net interest expense for the first thirty-nine weeks of 1998 was $13.8
million compared to $21.3 million in the comparable prior-year period.
The decrease was primarily due to lower working capital requirements.
Also, lower utilization of the Company's revolving credit facility, the
pay-down of senior notes in December 1997 and more investment income have
reduced net interest expense year over year.

The pre-tax provision for non-recurring items of $38.1 million includes a
non-cash charge for the write-down of Fingerhut's Western Distribution
Center (WDI) of $33.6 million, as well as other pre-tax provision for
restructuring of $4.5 million. The write-down of WDU was taken in
accordance with Statement of Financial Accounting Standards No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of."

The extraordinary after-tax charge of $7.1 million reflects the
retirement cost of the Company's $120 million privately placed Senior
Notes plus the write-off of the related unamortized fees.

The effective consolidated tax rate for the Company's Continuing
Operations for the first thirty-nine weeks of 1998 was 37.5 percent
compared with 36.1 percent in the comparable period of the prior-year.

Excluding non-recurring and extraordinary items, the Company's Continuing
Operations generated net earnings for the 39-week period ended September
25, 1998 of $3.8 million, or $.08 per share, compared to net earnings of
$2.3 million, or $.05 per share in the comparable period of 1997.  The
net earnings from discontinued operations (Metris) was $30.2 million, or
$0.64 per share, net of $2.7 million in costs associated with the spin,
for the first 39 weeks of 1998, compared to 1997 net earnings of $23.1
million, or $0.47 per share.  Consolidated net earnings were $3.1
million, or $0.07 per share, compared to 1997 net earnings of $25.5
million, or $0.52 per share.


Liquidity and Capital Resources (Consolidated)

The Company funds its operations through internally generated funds, the
sale of accounts receivable pursuant to the Fingerhut Master Trust,
borrowings under the Company's Revolving Credit Facility and the issuance
of long-term debt and common stock.

The proceeds from the sale of Fingerhut accounts receivable were $1.044
billion and $1.205 billion at September 25, 1998 and December 26, 1997,
respectively.

During the first quarter, the Fingerhut Master Trust was amended to
include certain revolving receivables and certain previously unsold, new
customer installment receivables.  As a result of this the Company
terminated an agreement to sell revolving receivables to a third party
conduit.

In April 1998, the Company issued Series 1998-1 and Series 1998-2
securities to third parties.  These agreements generated net proceeds of
$897.0 million of which $790.0 million was used to pay down the entire
principal portion of the 1997-1 Series.  Approximately $102.5 million of
the remaining proceeds were used to reduce the Class A Variable Funding
Certificate issued under Series 1994-2.

On July 30, 1998, the Company closed Series 1998-3, a $400 million
variable-funding series issued out of the Fingerhut Master Trust and sold
to third party conduits.  Approximately $91 million in proceeds were used
to make an early repayment of Series 1994-2.  Series 1994-2 supported the
$1.2 billion asset backed commercial paper program through the Fingerhut
Owner Trust that the Company shared with Metris.  This commercial paper
program was terminated on July 30, 1998.  It was replaced by Series 1998-
3 for the Company.

In connection with the spin-off of Metris, the Company amended its
Amended and Restated Revolving Credit Facility. The changes resulted in
the removal of the Company's guarantee on the Metris outstanding balances
and an increase in aggregate commitments to up to $250.0 million from
$200.0 million.  The expiration date for the facility was extended to
September 2003.  Additionally, as of September 25, 1998, outstanding
revolving credit balances totaled $167.0 million and outstanding letters
of credit totaled $6.3 million.  As of September 26, 1997, outstanding
revolving credit balances totaled $49.0 million and outstanding letters
of credit totaled $4.9 million.  Additional outstanding open letters of
credit under separate agreements aggregated $34.1 million and $43.6
million at September 25, 1998 and September 26, 1997, respectively.

On September 24, 1998, the Company prepaid $120 million of privately
placed Senior Notes using existing credit facilities.  The prepayment
resulted in an extraordinary loss of $7.1 million, net of tax.  In
October 1998, as a result of the prepayment of the privately placed
Senior Notes, the Company entered into 364-day revolving credit facility
for $130 million.  The Company had an aggregate amount of fixed rate
notes outstanding of $125.0 million as of September 25, 1998 and $270.0
million as of September 26, 1997.

The Company generated $63.4 million in cash from operations during the 39-
week period ended September 25, 1998 compared with a $5.0 million use of
cash for operations during the related period in 1997.  This $68.4
million net increase in cash generated by operations resulted primarily
from a significant decrease in accounts receivable, net and an increase
in accounts payable, partially offset by an increase in promotional
materials.

Net cash used by investing activities for the 39-week period ended
September 25, 1998 was $131.4 million, compared to $15.9 million for the
comparable period in 1997.  This $115.5 million increase in cash used by
investing activities resulted primarily from the acquisition of AMO in
the third quarter of 1998.

Net cash provided by financing activities for the 39-week period ended
September 25, 1998 was $2.7 million, compared with $20.4 million
generated for the comparable period in 1997.  The $17.7 million net
decrease was primarily due a repayment of long term notes of $120.0
million, the repayment of AMO's revolving credit facility of $24.0
million, an increase in the repurchase of common stock of $31.9 million,
partially offset by the increase in the revolving credit facility of
$141.0 million.

During 1994, the Company's Board of Directors authorized the repurchase
of up to 2.5 million shares of the Company's common stock that may be
made from time to time at prevailing prices in the open market or by
block purchase and may be discontinued at any time.  The purchases are
made within SEC Rule 10-b-18, which has certain restrictions relating to
volume, price and timing in order to minimize the impact of the purchase
on the market for the Company's common stock.  During the current 39-week
period, 26,500 shares were repurchased. In October 1998, the Company
repurchased an additional 861,000 shares, bringing total purchases to
date under this plan to 2,499,700 shares for an aggregate of $33.5
million.

In October 1998, the Company issued 18,411 shares of common stock under
the Fingerhut Companies, Inc. Employee Stock Purchase Plan.

The Company entered into a definitive stock purchase agreement on October
28, 1998 to acquire Popular Club, a New Jersey based regional cataloger
of general merchandise with annual revenues of $180 million. The
acquisition is expected to be completed prior to the Company's year-end.

The Company believes it will have sufficient funds available to meet
current and future commitments.

Year 2000 Issue

The "Year 2000" issue developed because most computer systems and
programs were designed to record years (e.g. "1998") as two-digit fields
(e.g. "98").  When the year 2000 begins, these systems may interpret "00"
as the year 1900 and may stop processing date-related computations or
process them incorrectly.  To prevent this, companies need to examine
their computer systems and programs, fix the problem and test the
results.  Year 2000 compliance must be achieved on or before December 31,
1999.  Also, certain systems currently refer to dates beyond December 31,
1999 and, therefore, have required earlier compliance.
READINESS FOR YEAR 2000: The Company, as with all database marketing
companies, is heavily dependent upon computer systems for all phases of
its operations.  For this reason, it is aggressively addressing the Year
2000 issue to mitigate the effect on software performance. In early 1996,
a comprehensive effort to identify and correct the Year 2000 programming
issues began.  By mid-1996 the most critical mainframe processing system
was converted to be Year 2000 compliant and the Company initiated a
project to address all remaining systems, utilizing both internal and
external resources. In late 1997, a Year 2000 Project Office was created
to oversee the project, to address all related business issues, and to
facilitate communication with significant suppliers and service
providers.  The project was divided into the following phases: (i)
identification and inventorying of all systems with potential Year 2000
problems; (ii) evaluation of scope of Year 2000 issues and assignment of
priorities to each item based upon its importance in the Company's
operations; (iii) rectification of Year 2000 issues in accordance with
assigned priorities, by correction, upgrade, replacement, or retirement;
and (iv) testing for and validation of Year 2000 compliance.  Because the
Company uses a variety of systems, internally developed and third party
provided software, and embedded chip equipment, depending on the business
function and location, various aspects of the Company's Year 2000 efforts
are in different phases and are proceeding parallel.
The Company's operations are also dependent on the Year 2000 readiness of
third parties that do business with the Company.  In particular, the
Company's systems interact with automated clearing-houses to handle the
transfer of cash relating to the sale of the Company's receivables.  The
Company is also dependent on third-party suppliers of such infrastructure
elements as, but not limited to, telephone services, electric power, and
water.  The Company does not depend to any significant degree on any
single merchandise vendor.  The Company has identified and initiated
formal communications with key suppliers and merchandise vendors to
determine the extent to which the Company will be vulnerable to such
parties' failures to address and resolve their Year 2000 issues.
Although the Company is not aware of any known third party problem that
will not be rectified, the Company has limited information concerning the
Year 2000 readiness of third parties.
COSTS:  The Company estimates that its internally developed systems will
be Year 2000 compliant by mid-1999.  Aggregate costs for work related to
Year 2000 efforts are anticipated to range from approximately $16 to $18
million.  Operating costs related to the Year 2000 compliance project
will be incurred over several quarters and will be expensed as incurred.
The Company incurred $5.1 million and $3.4 million in expense during the
39 weeks ended September 25, 1998 and September 26, 1997, respectively.
RISKS: The Company expects to implement the changes necessary to address
the Year 2000 issue for systems and equipment used within the Company.
The Company presently believes that, with modifications to existing
software, conversions to new software, and appropriate replacement of
equipment, the Year 2000 issue is not likely to pose significant
operational problems.  However, if unforeseen difficulties arise or such
modification, conversions and replacements are not completed in a timely
manner, or if the Company's vendors' or suppliers' systems are not
modified to become Year 2000 compliant, the Year 2000 issue may have a
material impact on the results of operations and financial condition of
the Company.  The Company is presently unable to assess the likelihood
that it will experience significant operational problems due to
unresolved Year 2000 problems of third parties.
The Company's estimates of the costs of achieving Year 2000 compliance
and the date by which Year 2000 compliance will be achieved are based on
management's best estimates.  These estimates are derived using numerous
assumptions about future events including the continued availability of
resources, third party modification plans and other factors.  However,
there can be no assurance that these estimates will be achieved, and
actual results could differ materially from these estimates.  Specific
factors that might cause such differences include, but are not limited
to, the availability and cost of personnel trained in Year 2000 issues,
the ability to locate, correct, and test all relevant computer codes, the
success achieved by the Company's suppliers in reaching year 2000
readiness, the timely availability of necessary replacement equipment,
and similar uncertainties.
CONTINGENCY PLANS: The Company believes the most likely worst-case
scenarios that it might confront with respect to the Year 2000 issues
have to do with the possible failure in one or more geographic regions of
third party systems over which the Company has no control, such as, but
not limited to, power and telephone service.  The Company has in place a
business continuity plan that addresses recovery from various kinds of
disasters, including recovery from significant interruption to data flows
and distribution capabilities at the Company's major data systems centers
and major distribution centers.  The Company is using that plan as a
starting point for developing specific Year 2000 contingency plans, which
it expects to complete during the first half of 1999.


                        FINGERHUT COMPANIES, INC.
                       FORWARD LOOKING STATEMENTS
                                    

This quarterly report contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended.  These
statements include statements regarding intent, belief or current
expectations of the Company and its management.  Shareholders and
prospective investors are cautioned that any such forward-looking
statements are not guarantees of future performance and involve a number
of risks and uncertainties that may cause the Company's actual results to
differ materially from the results discussed in the forward-looking
statements, including: general economic conditions affecting disposable
consumer income such as employment, business conditions, interest rates
and taxation; risks associated with unsecured credit transactions;
interest rate risks; seasonal variations in consumer purchasing
activities; increases in postal and paper costs; competition in the
retail and direct marketing industry; dependence on the securitization of
accounts receivable and credit card loans to fund operations; state and
federal laws and regulations related to advertising, offering and
extending credit, charging and collecting state sales/use taxes; product
safety; Year 2000 compliance; and risks of doing business with foreign
suppliers.  Each of these factors is more fully discussed in Exhibit 99
to the Company's Annual Report on Form 10-K for the fiscal year ended
December 26, 1997.
                                    


                       Part II.  Other Information
                                    
Item 1.  Legal Items
        The Company is a party to various claims, legal actions, disputes
     and other complaints arising in the ordinary course of business.  In
     the  opinion of management, any losses that may occur are adequately
     covered  by insurance, are provided for in the financial statements,
     or  are without merit and the ultimate outcome of these matters will
     not  have  a material effect on the financial position or operations
     of the Company.
       On August 14, 1997, Fingerhut Corporation ("Fingerhut") was served
     with  a  summons and class action complaint commenced  in  Minnesota
     District  Court,  Fourth  Judicial  District,  on  behalf  of  named
     plaintiffs  in ten states.  The alleged class consists of "Fingerhut
     customers  whose contracts are declared by Fingerhut to be  governed
     by  Minnesota law."  The complaint alleges violations of  the  usury
     law,   deceptive  trade  practices  and  consumer  fraud  based   on
     Fingerhut's  use of the "time price" doctrine in its  credit  sales.
     The  plaintiffs' claims are substantially identical  to  the  claims
     asserted  in an earlier case brought against Fingerhut in  the  same
     court.  The court granted summary judgment in favor of Fingerhut  in
     that case in March 1997.  The plaintiffs in that case did not appeal
     the summary judgment, and their counsel has refiled their claims  on
     behalf  of  new members of the purported plaintiff class.  Fingerhut
     responded  to  the  complaint  by  filing  a  motion  for   judicial
     reassignment.  The court denied this motion.  On September 28, 1998,
     the  court denied in part and granted in part Fingerhut's motion for
     summary  judgment on the plaintiffs' claims.  A pre-trial settlement
     conference was held on October 19, 1998.

       The Company has been named as a defendant in two class 
     action lawsuits filed on October 6, 1998 and October 14, 1998 in the
     United States District Court for the District of Minnesota against Metris
     Companies Inc., the Company, two current officers of Metris and
     a current officer of the Company.  The Company has not yet been served
     with the Complaint in either case.  Both lawsuits allege (i) that Metris
     misled investors about its financial performance by failing to properly
     account for revenues and expenses associated with fee-based services for
     which a full refund period exists, and (ii) requests certification as
     a class action on behalf of shareholders of Metris who purchased Metris
     common stock during a specified period.  The Company considers the
     plaintiffs' claims to be without merit and intends to vigorously
     defend the matter.  The complaints allege that the Company was aware of 
     Metris' financial condition and internal business practices, influenced 
     and controlled the decisionmaking of Metris and had the power to prevent 
     Metris' issuance of misleading statements to the public.

       Additional information required by this item appears in Item 1  of
     Part II of the Company's Form 10-Q for the fiscal quarter ended June
     26, 1998, which information is incorporated herein by reference.

Item 5.  Other Events
     On November 3, 1998, the Company announced that it had entered into
     a definitive stock purchase agreement dated as of October 28 1998,
     to acquire Popular Club Plan, Inc. ("PCP"), a New Jersey based
     regional cataloger of general merchandise with annual revenues of
     $180 million.  PCP is a wholly-owned subsidiary of J. Crew Operating
     Corp.  The expected date of the consummation of the transaction will
     be as soon as practicable and is contingent upon, among other
     things, the expiration or early termination of the waiting period
     under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as
     amended.

Item 6.  Exhibits and Reports on Form 8-K
         (a)     Exhibits:
                  10.n Amended and Restated Revolving Credit and Letter
                       of Credit Facility Agreement dated as of October
                       29, 1990, as amended and restated as of June 18,
                       1998, among Fingerhut Companies, Inc., the
                       Guarantors party thereto, the Lenders party
                       thereto, NationsBank, N.A., as Syndication Agent,
                       the Issuing Banks party thereto, and The Chase
                       Manhattan Bank, as Administrative Agent (Incorporated
                       by reference to Exhibit 10.n to Registrant's Quarterly
                       Report on Form 10-Q (File No. 1-8668) for the fiscal
                       quarter ended September 25, 1998).
                  10.n(i)First Amendment to the Amended and Restated
                        Revolving Credit and Letter of Credit Facility
                        Agreement dated as of September 9, 1998 (Incorporated
                        by reference to Exhibit 10.n(i) to Registrant's 
                        Quarterly Report on Form 10-Q (File No. 1-8668) 
                        for the fiscal quarter ended September 25, 1998).
                  10.n(ii)Second Amendment to the Amended and Restated
                        Revolving Credit and Letter of Credit Facility
                        Agreement dated as of September 15, 1998 (Incorporated
                        by reference to Exhibit 10.n(ii) to Registrant's 
                        Quarterly Report on Form 10-Q (File No. 1-8668) for 
                        the fiscal quarter ended September 25, 1998).
                 11       Computation of Earnings per Share
                 27       Financial Data Schedule
                 99       Cautionary Statement Regarding Forward Looking
                          Statements
         (b)     Reports on Form 8-K:
               During the quarter ended September 25, 1998, the Company
               filed the following Current Reports on Form 8-K:
               (i)  Current Report on Form 8-K dated August 17, 1998,
                    reporting under Item 5 the receipt of a favorable
                    private letter ruling from the Internal Revenue
                    Service in connection with the Company's previously-
                    filed request to spin off its approximate 83%
                    interest in Metris Companies Inc., a Delaware
                    corporation ("Metris") by distributing, on a pro rata
                    basis, all of the shares of common stock of Metris
                    owned by the Company to all of the holders of common
                    stock of the Company (the "Spin-Off").
               (ii) Current Report on Form 8-K dated September 17, 1998,
                    reporting under Item 5 the acquisition of
                    substantially all of the assets of Arizona Mail Order
                    Company, Inc.
               (iii)Current Report on Form 8-K dated October 1, 1998,
                    reporting under Item 2 the Spin Off and under Item 5
                    (1) the repurchase of shares of Fingerhut common
                    stock from its Chief Executive Officer, (2) the
                    recording of a non-recurring, after-tax charge in the
                    third quarter, and (3) the amendment of certain stock
                    option plans in connection with the Spin-Off.
               (iv) Amendment to Current Report on Form 8-K/A dated
                    October 5, 1998, revising disclosure previously
                    reported on October 1, 1998 under Item 5 relating to
                    the recording of a non-recurring, after-tax charge.




                               SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






                         FINGERHUT COMPANIES, INC.





Date:  November 19, 1998    By:
                           /s/ Gerald T. Knight
                           Gerald T. Knight
                           Chief Financial Officer
                           (Principal Financial Officer)



Date:  November 19, 1998     By:
                           /s/ John C. Manning
                           John C. Manning
                           Vice President, Finance



Date:  November 19, 1998    By:
                           /s/ Thomas C. Vogt
                           Thomas C. Vogt
                           Corporate Controller
                           (Principal Accounting Officer)




<TABLE>
Exhibit 11

                         FINGERHUT COMPANIES, INC.
                     Computation of Earnings Per Share
             (In thousands of dollars, except per share data)
                                 Unaudited



                              Thirteen Weeks Ended      Thirty-nine Weeks Ended
                              Sept. 25,    Sept. 26,    Sept. 25,    Sept. 26,
                                1998         1997         1998         1997
Basic

    <S>                      <C>          <C> <C>      <C>  <C>     <C> <C>
    Net earnings (a)         $  (15,118)  $   12,993   $    3,059   $   25,463

    Weighted average shares
     of common stock
     outstanding (b)         48,004,534   46,163,574   47,061,954   46,122,419

    Basic earnings per share
     of common stock (a/b)   $     (.31)  $      .28   $      .07   $      .55

Diluted

    Net earnings (c)         $  (15,118)  $   12,993   $    3,059   $   25,463
    Weighted average shares
     of common stock
     outstanding             48,004,534   46,163,574   47,061,954   46,122,419
    Common stock
     equivalents                      -    3,684,907            -    2,997,244

    Weighted average shares of
     common stock and common
     stock equivalents (d)   48,004,534   49,848,481   47,061,954   49,119,663
    Diluted earnings per
     share of common stock and
     common stock equivalents
     (c/d)                   $     (.31)  $      .26   $      .07   $      .52


Common stock equivalents for earnings per share are computed by
the treasury stock method using the average market price.
</TABLE>
                                     


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements of Fingerhut Companies, Inc. for the fiscal
quarter ended September 25, 1998 and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-25-1998
<PERIOD-END>                               SEP-25-1998
<CASH>                                          31,624
<SECURITIES>                                         0
<RECEIVABLES>                                  372,983
<ALLOWANCES>                                   103,772
<INVENTORY>                                    198,741
<CURRENT-ASSETS>                               734,288
<PP&E>                                         455,926
<DEPRECIATION>                                 239,322
<TOTAL-ASSETS>                               1,096,908
<CURRENT-LIABILITIES>                          538,761
<BONDS>                                        125,000
                                0
                                          0
<COMMON>                                           502
<OTHER-SE>                                     521,322
<TOTAL-LIABILITY-AND-EQUITY>                 1,096,908
<SALES>                                        943,722
<TOTAL-REVENUES>                               949,374
<CGS>                                          450,271
<TOTAL-COSTS>                                  967,517
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                              (57,692)
<INTEREST-EXPENSE>                              13,827
<INCOME-PRETAX>                               (31,970)
<INCOME-TAX>                                  (11,975)
<INCOME-CONTINUING>                           (19,995)
<DISCONTINUED>                                  30,150
<EXTRAORDINARY>                                (7,096)
<CHANGES>                                            0
<NET-INCOME>                                     3,059
<EPS-PRIMARY>                                      .07
<EPS-DILUTED>                                      .07
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains restated summary financial information for Fingerhut
Companies, Inc. reflecting the discontinued operation of Metris Companies Inc.
for the fiscal quarters ending March 27, 1998 and June 26, 1998.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-25-1998             DEC-25-1998
<PERIOD-END>                               MAR-27-1998             JUN-26-1998
<CASH>                                         104,106                 138,446
<SECURITIES>                                         0                       0
<RECEIVABLES>                                  272,427                 341,632
<ALLOWANCES>                                   127,549                 130,611
<INVENTORY>                                    121,918                 125,150
<CURRENT-ASSETS>                               653,253                 677,083
<PP&E>                                         472,760                 480,020
<DEPRECIATION>                                 222,158                 232,084
<TOTAL-ASSETS>                               1,135,718               1,159,183
<CURRENT-LIABILITIES>                          176,863                 181,739
<BONDS>                                        245,000                 245,000
                                0                       0
                                          0                       0
<COMMON>                                           465                     472
<OTHER-SE>                                     677,578                 700,497
<TOTAL-LIABILITY-AND-EQUITY>                 1,135,718               1,159,183
<SALES>                                        269,420                 595,916
<TOTAL-REVENUES>                               269,857                 599,537
<CGS>                                          128,590                 283,855
<TOTAL-COSTS>                                  270,365                 591,901
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                17,488                  38,474
<INTEREST-EXPENSE>                               5,420                   9,767
<INCOME-PRETAX>                                (5,928)                 (2,131)
<INCOME-TAX>                                   (2,223)                   (800)
<INCOME-CONTINUING>                            (3,705)                 (1,331)
<DISCONTINUED>                                   9,210                  23,624
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     5,505                  18,177
<EPS-PRIMARY>                                      .12                     .39
<EPS-DILUTED>                                      .11                     .36
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains restated summary financial information for Fingerhut
Companies, Inc. reflecting the discontinued operation of Metris Companies Inc.
for the fiscal years ending December 27, 1996 and December 26, 1997 and for the
fiscal quarters ending March 28, 1997, June 27, 1997, and September 26, 1997.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>                     <C>
<C>
<PERIOD-TYPE>                   12-MOS                   12-MOS                   3-MOS                   6-MOS
9-MOS
<FISCAL-YEAR-END>                          DEC-27-1996             DEC-26-1997             DEC-26-1997             DEC-26-1997
             DEC-26-1997
<PERIOD-END>                               DEC-27-1996             DEC-26-1997             MAR-28-1997             JUN-27-1997
             SEP-26-1997
<CASH>                                          28,795                  96,889                  45,827                  35,251
                  28,176
<SECURITIES>                                         0                       0                       0                       0
                       0
<RECEIVABLES>                                  551,128                 519,767                 469,497                 439,345
                 437,747
<ALLOWANCES>                                   163,661                 159,360                 134,137                 141,468
                 118,267
<INVENTORY>                                    127,735                 124,424                 131,916                 129,458
                 173,179
<CURRENT-ASSETS>                               756,788                 761,067                 728,500                 660,282
                 712,368
<PP&E>                                         454,253                 472,831                 457,266                 461,517
                 469,073
<DEPRECIATION>                                 174,234                 216,105                 185,327                 196,104
                 207,441
<TOTAL-ASSETS>                               1,224,178               1,229,485               1,187,984               1,122,022
               1,177,284
<CURRENT-LIABILITIES>                          317,860                 283,841                 306,810                 233,329
                 273,574
<BONDS>                                        270,000                 245,000                 270,000                 245,000
                 270,000
                                0                       0                       0                       0
                       0
                                          0                       0                       0                       0
                       0
<COMMON>                                           462                     463                     462                     460
                     462
<OTHER-SE>                                     604,939                 669,522                 605,559                 612,446
                 626,420
<TOTAL-LIABILITY-AND-EQUITY>                 1,224,178               1,229,485               1,187,984               1,122,022
               1,177,284
<SALES>                                      1,638,363               1,530,228                 290,156                 630,556
                 953,393
<TOTAL-REVENUES>                             1,615,002               1,519,351                 293,290                 634,045
                 959,094
<CGS>                                          827,086                 738,740                 146,433                 323,722
                 482,475
<TOTAL-COSTS>                                1,557,252               1,432,417                 292,297                 622,791
                 976,779
<OTHER-EXPENSES>                                     0                       0                       0                       0
                       0
<LOSS-PROVISION>                               112,084                  97,593                  20,992                  41,145
                  62,102
<INTEREST-EXPENSE>                              25,305                  27,946                   7,219                  14,434
                  21,315
<INCOME-PRETAX>                                 32,445                  58,988                 (6,226)                 (3,180)
                   3,640
<INCOME-TAX>                                    11,322                  21,267                 (2,476)                 (1,264)
                   1,314
<INCOME-CONTINUING>                             21,123                  37,721                 (3,750)                 (1,916)
                   2,326
<DISCONTINUED>                                  19,036                  31,608                   6,311                  14,368
                  23,137
<EXTRAORDINARY>                                      0                       0                       0                       0
                       0
<CHANGES>                                            0                       0                       0                       0
                       0
<NET-INCOME>                                    40,159                  69,329                   2,561                  12,470
                  25,463
<EPS-PRIMARY>                                      .87                    1.50                     .06                     .27
                     .55
<EPS-DILUTED>                                      .83                    1.40                     .05                     .26
                     .52
        


</TABLE>

CAUTIONARY STATEMENT RELATING TO FORWARD-LOOKING STATEMENTS

     We and our representatives may, from time to time, make
written or verbal forward-looking statements.  Those
statements relate to developments, results, conditions or
other events we expect or anticipate will occur in the
future.  Our Form 10-K, our Annual Report to Shareholders,
any Form 10-Q or Form 8-K filed by us or any other written
or oral statements made by or on behalf of us may also
include forward-looking statements that reflect our then
current views and assumptions with respect to future events
and financial performance.

     We caution investors that any forward-looking
statements made by or on behalf of us are subject to certain
risks and uncertainties that could cause actual results to
differ materially from those projected.  These uncertainties
and other factors include, but are not limited to the
factors listed below (many of which have been discussed in
our prior filings with the Securities and Exchange
Commission).  Although we have attempted to list
comprehensively these important factors, we caution
investors that other factors may in the future prove to be
important in affecting our results of operations and
financial condition.  New factors emerge from time to time
and it is not possible for us to predict all of such
factors, nor can we assess the impact of each such factor on
the business or the extent to which any factor, or
combination of factors, may cause actual results to differ
materially from those contained in any forward-looking
statements.

     We further caution investors not to place undue
reliance on such forward-looking statements as they speak
only of our views as of the date that we made such statement
 . The following list of important factors is not exclusive
and we do not undertake to publicly update or revise any
forward-looking statement to reflect events or circumstances
that occur after the date the statement is made.  The words
"believe," "expect," "anticipate," "intends," "estimate,"
"forecast," "project" and similar expressions identify
forward-looking statements.  Any such forward-looking
statements are qualified by the following which contain
certain of the important factors that could cause actual
results to differ materially from those predicted by the
forward-looking statements:

When we refer to "our company," "we," "our," and "us" in
this discussion, we mean Fingerhut Companies, Inc.

Importance of Fourth Quarter; Fluctuations in Quarterly
Operating Results

     Our business is subject to seasonal variations in
demand that we believe are generally associated with the
direct marketing and retail industries.  Historically, we
have realized a significant portion of our sales and net
earnings during the fourth quarter.  Over the past several
years, we have observed that customers waited until later in
the fourth quarter to order merchandise from our catalogs,
following a trend that has affected the retail industry as a
whole.  Our annual results could be adversely affected if
our sales were to be substantially below normal seasonal
sales during the fourth quarter of any year.  In addition to
seasonal variations, we experience variances in quarterly
results from year to year that result from changes in the
timing of our promotions and the types of customers and
products promoted and, to some extent, variations in dates
of holidays and the timing of quarter ends.

Holding Company Structure; Effective Subordination

     We are a holding company and substantially all of our
consolidated assets are held by our subsidiaries.
Accordingly, cash flow and our ability to service debt are
dependent upon the earnings of such subsidiaries.
Furthermore, our rights, and the rights of our creditors, to
participate in the assets of any subsidiary upon the
subsidiary's liquidation or reorganization will be subject
to the prior claims of such subsidiary's creditors, except
to the extent that we may ourself be a creditor with
recognized claims against the subsidiary, in which case our
claims would still be effectively subordinate to any
security interest in, or mortgages or other liens on, the
assets of such subsidiary and would be subordinate to any
indebtedness of such subsidiary senior to that held by us.
We may borrow up to $250 million under our existing amended
credit facility.  All of the available $250 million under
this credit facility is guaranteed by Fingerhut Corporation
("Fingerhut") and Arizona Mail Order Company, Inc.  In
addition, as of September 25, 1998, we had outstanding $125
million aggregate principal amount of outstanding senior
notes, which are also guaranteed by Fingerhut.

Increases in Postal, Paper and Freight Costs

     We mail our catalogs and ship most of our merchandise
through the United States Postal Service.  In 1998, the
United States Postal Service announced a proposed increase
in mailing rates that will take effect in January 1999.
This increase, as well as additional increases in postal
rates or paper costs could adversely affect our results of
operations if we are unable to offset such increases by
raising selling prices or by implementing more efficient
mailing, delivery and order fulfillment systems.  Increases
in fuel costs could also adversely affect our costs of
incoming and outgoing freight.

Funding and Securitization Considerations

     One of our main sources of liquidity to fund our
operations is asset-backed financing
("securitization") of our subsidiaries' accounts receivable
and credit card loans ("Receivables").  To date, we have
been able to complete securitization transactions on terms
that we believe are favorable.  There can be no assurance,
however, that the asset-backed securities market will
continue to invest in securities backed by assets such as
the Receivables or that the cost of such financings will
remain an attractive source of funding.  In addition, our
ability to securitize the Receivables depends on the
continued favorable legal, regulatory, accounting and tax
environment for securitization transactions.  While we do
not at present foresee any significant problems in any of
these areas, any such adverse change could force us to rely
on other potentially more expensive funding sources.
Increased levels of delinquencies and credit losses on the
securitized Receivables could result in a downgrade or
withdrawal of the ratings on the securities issued under our
existing securitization transactions or cause such securities 
to begin early and/or rapid amortization.  Such result could 
jeopardize the ability of our subsidiaries to complete other 
securitization transactions on acceptable terms, thereby 
decreasing our liquidity and forcing us to rely on other 
funding sources to the extent available.  Our financial 
statements reflect the treatment of securitization transactions 
as sales of the related receivables for accounting purposes 
under Statement of Accounting Standards No. 125, "Accounting for 
Transfers and Servicing of Financial Assets and Extinguishment of
Liabilities.  Any change in such accounting treatment could
have a material effect on our financial statements.

Consumer Spending

     Weak economic conditions or changes in the retail
environment or other economic factors that have an impact on
the level of consumer spending could have a material adverse
impact on us.  General economic factors that are beyond our
control impact our forecasts and actual performance.  These
factors include interest rates, recession, inflation,
deflation, consumer credit availability, consumer debt
levels, tax rates and policy, unemployment trends and other
matters that affect disposable consumer income and influence
consumer spending.  Increasing volatility in financial
markets may cause these factors to change with a greater
degree of frequency and magnitude.  Adverse changes in these
economic conditions may restrict consumer spending.  There
can be no assurance that weak economic conditions or changes
in the retail environment or other economic factors that
have an impact on the level of consumer spending would not
have a material adverse impact on us.  In addition, our
business depends on customer response to our solicitations
and marketing programs.  A material decrease in responses to
these solicitations and marketing programs would have a
significant adverse impact on our profitability.

Credit Risks

     We are subject to all of the risks associated with
unsecured credit transactions, including (1) the risk of
increasing delinquencies and credit losses during economic
downturns, (2) the risk that an increasing number of
customers will default on the payment of their outstanding
balances or seek protection under bankruptcy laws, resulting
in accounts being charged off as uncollectible, (3) the risk
of fraud and (4) in the case of revolving credit accounts,
the risk that increases in discretionary repayment of
account balances by customers will result in diminished
finance charges or other income.  Also, general economic
factors, such as the rate of inflation, unemployment levels
and interest rates may affect moderate income consumers (our
target market customers) more severely than other market
segments.  Any material increases in delinquencies and
losses above managements expectations would have a material
adverse impact on our results of operations and financial
condition.

Interest Rate Risk

     Fingerhut National Bank's closed-end credit card loans
and Fingerhut's remaining closed-end installment sales
contracts are fixed-priced, fixed-term contracts.  Fingerhut
National Bank's revolving credit card accounts currently
have variable finance charges rates ranging from the prime
interest rate plus 16.4 percent to the prime interest rate
plus 23.4 percent.  Fluctuations in interest rates may
adversely affect our cost of funds.

Regulatory Matters

     Our business is subject to regulation by a variety of
state and federal laws and regulations related to
advertising, offering and extending credit, charging and
collecting state sales/use taxes and product safety.  Our
practices in certain of these areas are subject to periodic
inquiries and proceedings by various regulatory agencies.
While we believe that we are materially complying with all
such laws and regulations, if we are found not to be
complying with any such laws and regulations, we could
become subject to cease and desist orders, injunctive
proceedings, obligations to collect additional sales and use
taxes, obligations for prior uncollected sales and use
taxes, civil fines and other penalties.  The occurrence of
any of the foregoing could adversely affect our results of
operations and financial condition.

Until  January  1997,  Fingerhut  extended  credit  for  its
customers'  purchases.  Fingerhut relied  on  the  Minnesota
"time-price"   doctrine  in  establishing   and   collecting
installment payments on products sold in many states.  Under
this  doctrine,  the difference between the time  price  and
cash  price  for the same goods is not treated  as  interest
subject to regulation under laws governing the extension  of
credit.   Certain  individuals  who  purchased  goods   from
Fingerhut  filed suit challenging the applicability  of  the
time-price  doctrine  to  Fingerhut's  business.   Fingerhut
filed  a  motion  for  summary judgment on  the  plaintiffs'
claims, which the court denied in part and granted in  part.
A  pre-trial  settlement conference was held on October  19,
1998.   See  "Part II, Item 1--Legal Items" in our Quarterly
Report  on  Form  10-Q for the quarter ended  September  25,
1998.

     The credit operations of Fingerhut National Bank
generate additional revenue from fees related to extending
credit.  Fingerhut National Bank's ability to extend credit
depends on many factors including compliance with numerous
federal and state banking and consumer protection laws, any
of which may change from time to time.   Such laws, as well
as any new laws or rulings that may be adopted, may
adversely affect Fingerhut National Bank's ability to
collect on account balances or maintain previous levels of
periodic rate finance charges and other fees and charges
with respect to the accounts.  Any failure by us to comply
with these legal requirements also could adversely affect
our ability to collect the full amount of the account
balances.  Fingerhut National Bank is also subject to
regulation by the Federal Reserve Board, the Federal Deposit
Insurance Corporation and the Office of the Comptroller of
the Currency.  Such regulations include limitations on the
extent to which Fingerhut National Bank can finance or
otherwise supply funds to its affiliates through dividends,
loans or otherwise.  In addition, changes in credit card
use, payment patterns and default rates may result from a
variety of economic, legal, social and other factors that we
cannot control or predict with certainty.  Changes that
adversely impact Fingerhut National Bank's ability to extend
credit and collect payments could negatively affect our
results.  Changes in federal and state bankruptcy and debtor
relief laws also could adversely affect us if such changes
result in, among other things, additional administrative
expenses and accounts being written off as uncollectible.

Foreign Suppliers

     Fingerhut purchases a significant portion
(approximately 46% in 1997) of its merchandise from foreign
suppliers.  Although substantially all of our foreign
purchases are denominated in U.S. dollars, we are subject to
the risks of doing business abroad, including trade
restrictions, tariffs, increases in import duties, decreases
in quotas, adverse fluctuations in currency exchange rates,
increased customs regulations and political turmoil.  The
occurrence of any of these risks could adversely affect our
earnings.

Competition

     The direct marketing industry includes a wide variety
of specialty and general merchandise retailers and is both
highly fragmented and highly competitive.  We sell our
products to customers in all states of the United States and
competes in the purchase and sale of merchandise with all
retailers, including general and specialty catalog
marketers, television shopping marketers, retail department
stores, discount department stores and variety stores, many
of which are national chains.  The loss of any significant
portion of our market share to other retailers could
adversely affect our earnings.

OTHER FACTORS

     Other factors that could cause actual results to differ
materially from those predicted include:  changes in the
availability or cost of capital, our inability, or the
inability of vendors and other third parties with which we
conduct business, to achieve year 2000 readiness in a timely
and cost-effective manner, labor strikes or other work
interruptions, the impact of excess retail capacity in our
markets, material acquisitions or dispositions, the success
or failure of significant new business ventures, adverse
results in material litigation, natural disasters, the
outbreak of war or other significant national or
international events.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission