IOWA FIRST BANCSHARES CORP
10-K, 1996-03-25
STATE COMMERCIAL BANKS
Previous: RUSS BERRIE & CO INC, DEF 14A, 1996-03-25
Next: IOWA FIRST BANCSHARES CORP, DEF 14A, 1996-03-25



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)
(X)      Annual  Report  Pursuant  to  Section  13 or 15(d) of the  Securities
         Exchange Act of 1934. For the fiscal year ended December 31, 1995 or

( )      Transition  Report  Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934. For the transition period from__________ to
         __________.

                         Commission file number 2-89283

                           IOWA FIRST BANCSHARES CORP.
             (Exact name of registrant as specified in its charter)

An Iowa Corporation  
42-1211285
(State or other jurisdiction of 
(I.R.S Employer incorporation or organization)
Identification No.)

300 East Second Street, Muscatine, Iowa 
52761
(Address of principal executive offices)
(Zip Code)

Registrant's telephone number, including area code   (319) 263-4221
Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                    X    Yes                     No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. (X)

The  aggregate  market  value of the voting stock held by  nonaffiliates  of the
registrant as of February 29, 1996,  was  $21,602,547.  As of February 29, 1996,
570,463 shares of the Registrant's common stock were outstanding.

Documents incorporated by reference:

Portions of the registrant's  1995Annual  Report are incorporated in Parts I and
II of this Form 10-K.  Portions of the registrant's  Proxy Statement dated March
22, 1996 are incorporated in Part III of this Form 10-K.

The Exhibit Index is located on page  .




<PAGE>



                           ANNUAL REPORT ON FORM 10-K


                                TABLE OF CONTENTS

                                     PART I
                                                                            Page
                                                                             No.

Item  1.  Business                                                           
Item  2.  Properties                                                         
Item  3.  Legal Proceedings                                                   
Item  4.  Submission of Matters to a Vote of Security Holders                 
Table I.  Executive Officers of the Registrant                                

                                     PART II

Item 5.   Market  for the  Registrant's  Common  Equity and  Related  
          Stockholder Matters                                                  
Item 6.   Selected Financial Data                                              
Item 7.   Management's  Discussion and Analysis of Financial  
          Condition and Results of  Operations                                
Item 8.   Financial Statements and Supplementary  Data                         
Item 9.   Changes in and  Disagreements  with Accountants on 
          Accounting and Financial Disclosure                                 


                                    PART III

Item 10.  Directors and Executive Officers of the Registrant                  
Item 11.  Executive Compensation                                              
Item 12.  Security Ownership of Certain Beneficial Owners and Management      
Item 13.  Certain Relationships and Related Transactions                      


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on 
          Form 8-K                                                           
          Signatures                                                         
          Index of Exhibits                                                  





<PAGE>

                           ANNUAL REPORT ON FORM 10-K

                                     PART I


ITEM 1.   BUSINESS.

Iowa  First  Bancshares  Corp.  (the  "Company"),  is  a  bank  holding  company
headquartered in Muscatine,  Iowa. The Company owns all the outstanding stock of
two national banks in Iowa,  First National Bank of Muscatine and First National
Bank in Fairfield.

On a full-time  equivalent  basis,  year-end  employment for the Company and its
subsidiary banks totaled 113 employees.

First  National  Bank of Muscatine  has a total of four  locations in Muscatine,
Iowa. First National Bank in Fairfield has one location in Fairfield, Iowa. Each
bank is engaged in the general  commercial  banking  business and provides  full
service banking to individuals and  businesses,  including  checking and savings
accounts,  commercial  loans,  consumer loans,  real estate loans,  safe deposit
facilities,  transmitting  of funds,  trust  services,  and such  other  banking
services as are usual and customary for commercial banks.

The commercial banking business is highly competitive.  Subsidiary banks compete
with other  commercial  banks and with other financial  institutions,  including
savings and loan associations, savings banks, mortgage banking companies, credit
unions and mutual funds.  In recent years,  competition  also has increased from
institutions  not subject to the same regulatory  restrictions as banks and bank
holding companies.

The operations of the Company and its subsidiary banks are affected by state and
federal legislative  changes and by policies of various regulatory  authorities.
The Company is a registered  bank holding company under the Bank Holding Company
Act of 1956 (the "Act") and is subject to the supervision of, and regulation by,
the Board of Governors of the Federal  Reserve System (the  "Board").  Under the
Act, a bank  holding  company  may engage in banking,  managing  or  controlling
banks,  furnishing or performing services for banks it controls,  and conducting
activities that the Board has determined to be closely related to banking.

National  banks are  subject to the  supervision  of, and are  examined  by, the
Office of the Comptroller of the Currency.  Both subsidiary banks of the Company
are members of the  Federal  Deposit  Insurance  Corporation,  and as such,  are
subject to examination thereby. In practice, the primary federal regulator makes
regular examinations of each subsidiary bank subject to its regulatory review or
participates in joint examinations with other federal regulators.  Areas subject
to regulation by these  authorities  include capital  levels,  the allowance for
possible  loan losses,  investments,  loans,  mergers,  issuance of  securities,
payment of  dividends,  establishment  of  branches,  and many other  aspects of
operations.

Statistical  information  called for by this Item is contained in the  Company's
1995 Annual Report to Shareholders  which is incorporated by reference.

<PAGE>


ITEM 2.   PROPERTIES.

Since the Company commenced  business,  its principal  executive office has been
located at 300 East  Second  Street,  Muscatine,  Iowa,  which is the  principal
office of First National Bank of Muscatine, a national banking association and a
wholly owned subsidiary of the Company.

First National Bank of Muscatine conducts its operations from four
facilities  located in  Muscatine.  The main bank is located at 300 East  Second
Street and is a modern brick and steel building completed in 1979 containing
36,000  square  feet of floor  space on three  floors.  The bank  owns  both the
building and the underlying  real estate.  All  administrative  functions of the
bank are conducted at its main  offices.  Portions of the building are leased to
commercial tenants. The three-lane drive-up facility of the main bank is located
approximately  one block north of the main bank at Third and Cedar Streets.  The
bank owns the drive-up facility and the underlying real estate.

Two locations provide banking services outside the Muscatine  downtown area. The
office at the Muscatine Mall is  approximately  two miles  northeast of the main
bank.  The  facility  contains  2,304  square feet of floor space in a one-story
concrete  and steel  building.  The  facility  offers a walk-in  lobby and night
depository.   The  three-lane  drive-up  facility  of  this  branch  is  located
approximately  500 feet west of the branch at the parking  lot of the mall.  The
building,  drive-up  facilities,  and real  estate  are  leased  from Aetna Life
Insurance Company. The terms of the lease provide for monthly payments of $2,304
during the current 5-year term of the lease. This lease expires on May 31, 1999.

The  bank's  southside  office  at 608  Grandview  Avenue is  located  two miles
southwest of the main bank. The office contains 3,600 square feet of floor space
and is located in a one-story steel frame concrete block building.  The facility
offers a walk-in lobby and three drive-up  lanes as well as a night  depository.
The building and underlying  real estate are owned by the bank.  Portions of the
building are leased to commercial tenants.

First National Bank in Fairfield conducts its operations from a modern brick and
steel building  completed in 1968 containing 8,200 square feet of floor space on
two floors.  The bank owns both the  building  and the  underlying  real estate.
Portions  of the  building  are leased to  commercial  tenants.  The  three-lane
drive-up facility of the bank is located at the main bank.


The Company's  facilities are well maintained and are suitable for the Company's
business operations.



ITEM 3.   LEGAL PROCEEDINGS.

          The Company has no pending legal proceedings which are material.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

          None.

<PAGE>


                                 PART I, TABLE I
                      EXECUTIVE OFFICERS OF THE REGISTRANT


<TABLE>

                                Family                            Position       Business Experience
Name                   Age   Relationship      Position          Held Since     During Past Five Years
- ----                   ---   ------------      --------          ----------     ----------------------
<S>                    <C>   <C>           <C>                   <C>            <C>  


George A. Shepley      73        None      Chairman of the Board    1983        President of the Company,
                                           President                1989          January 1989 to present;
                                           Chief Executive Officer  1983          Chairman of the Board,
                                           Director                 1983          Chief Executive Officer of the Company, 1983 to
                                                                                  present; Chairman of the Board, 1987 to present;
                                                                                  President, 1963 to January 1989, First
                                                                                  National Bank of Muscatine; Chairman of
                                                                                  the Board, 1986 to present, First National
                                                                                  Bank in Fairfield 

Kim K. Bartling        38        None      Senior Vice President    1988        Senior Vice President,
                                           Chief Financial Officer  1988          Chief Financial Officer
                                           Treasurer                1988          and Treasurer of the
                                           Director                 1994          Company, April 1988
                                                                                  to Present; Director
                                                                                  First National Bank of Muscatine, to present;
                                                                                  Senior Vice President/Chief Financial Officer,
                                                                                  First National Bank of Muscatine, to present;
                                                                                  Vice President/Chief Financial Officer of the
                                                                                  Company, May to April 1988 

Patricia R             48       None       secretary                1986        Corporate Secretary of
Thirtyacre                                                                        the Company, October 1986 to present .........


</TABLE>

<PAGE>


                                     PART II

ITEM 5.  MARKET  FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDER
         MATTERS


          A market for the Company's common stock is made by the brokerage firms
of  Piper  Jaffray  Inc.,  Howe  Barnes   Investments,   Inc.  and  The  Chicago
Corporation.

          High and low common stock prices and  dividends for the last two years
were:

<TABLE>

1995 by                                                                                                                     Dividend
Quarters                                                                      High                   Low                   Per Share
- --------                                                                   ---------              ---------                ---------
<S>                                                                        <C>                    <C>                      <C>

First .................................................                    $   41.50              $   39.25                 $   0.70
Second ................................................                        43.00                  41.50                     0.37
Third .................................................                        46.50                  43.00                     0.39
Fourth ................................................                        50.00                  45.50                     0.41


Total Dividend
Paid ..................................................                    $    1.87



1994 by  
Quarters  
- --------   

First .................................................                    $   34.75              $   34.00                 $   0.60
Second ................................................                        35.50                  34.50                     0.00
Third .................................................                        37.00                  34.50                     0.65
Fourth ................................................                        38.00                  36.50                     0.00

Total Dividend
Paid ..................................................                    $    1.25

</TABLE>

          The  above  quotations  were  furnished  by  Piper  Jaffray  Inc.  The
quotations  represent  prices between  dealers and do not include retail markup,
markdown, or
commissions.

          Dividends  were  declared  and  paid  semi-annually   until  quarterly
dividend  declarations  began  in the  first  quarter  of 1995  with  the  first
quarterly dividend payment in the second quarter of 1995.

    Future dividends are dependent on future earnings,  regulatory  restrictions
(see Management's  Discussion and Analysis of Financial Condition and Results of
Operations; and Note 7 to the Company's  Consolidated Financial Statements in
the  Company's  1995 Annual  Report to  Shareholders  which is  incorporated  by
reference), capital requirements, and the Company's financial condition.

     As of February 29, 1996, the Company had  approximately 375 shareholders of
its outstanding class of common stock. The Iowa First Bancshares Corp.  Employee
Stock Ownership Plan with 401(k) Provisions is considered one shareholder as all
shares owned by this plan are voted by the trustees of said plan unless the vote
in  question  encompasses  approval  or  disapproval  of any  corporate  merger,
consolidation, dissolution, or similar transaction.

<PAGE>


ITEM 6.   SELECTED FINANCIAL DATA.

          The information  called for by this Item is contained in the Company's
1995 Annual Report to  Shareholders  which is incorporated by reference.



ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

          The information  called for by this Item is contained in the Company's
1995 Annual Report to Shareholders  which is incorporated by reference.



ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

          The information  called for by this Item is contained in the Company's
1995 Annual Report to Shareholders  which is incorporated by reference.



ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE.

          None.
<PAGE>


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

                          IOWA FIRST BANCSHARES CORP.

                                   DIRECTORS

<TABLE>
                                                                                                        As of February 28, 1996
                                                                                                              Common Stock
                                                                                                        -----------------------
                                                                                                         Amount and
                         Position(s)                                                        Nominated    Nature of     Percent
                         Held with                                                 Director For Term     Beneficial      of
Nominees                 the Company                                         Age     Since  Expiring     Ownership      Class
- --------                 -----------                                         ---   -------- ---------   ------------   -------
<S>                      <C>                                                 <C>   <C>      <C>         <C>            <C>

Craig R. Foss            Director                                             46     1994     1999          820          *

Donald R Heckman         Director                                             57     1984     1999        6,020         1.06%

D. Scott Ingstad         Director, President and CEO, First National
                         Bank of Muscatine                                    45     1990     1999        5,764         1.01%

Beverly J. White         Director                                             56     1988     1999        6,008         1.05%



Continuing                                                                      Term
Directors                                                                       Expires
- ----------                                                                      -------

Kim K. Bartling          Director.  Senior Vice President, Chief Financial
                         Officer, and Treasurer                               38    1994      1997        9,435         1.65%

Roy J. Carver, Jr.       Director                                             52    1989      1998        7,468         1.31%

Larry L. Emmert          Director                                             54    1993      1997        3,650          *

Dean H. Holst            Director. President and CEO, First National
                         Bank in Fairfield                                    56    1985      1998        5,929         1.04%

Dr. Victor G.            Director                                             52    1994      1998        1,050          *
McAvoy

George A. Shepley        Chairman of the Board, President and CEO             73    1983      1997       34,639         6.07%

Carl J. Spaeth           Director                                             78    1984      1997       57,630        10.10%

</TABLE>

*   Less than 1 percent of the outstanding stock of the Company.

Shares listed as beneficially owned include vested, but unexercised,  options to
purchase  shares of the Company's stock and, for Directors who are also officers
of the Company,  shares held in the Company's retirement plan for the benefit of
such individuals.

<PAGE>

          Director Compensation

          The annual retainer that each outside Director of the Company received
in 1995 was $4,800. During 1995, each Director of the Company served as Director
and  member  of  committees  for  subsidiary  boards  and  committees,  with the
exception of Mr. Carver who served only as a Director of the Company. The annual
retainer fee paid to each outside subsidiary  Director was $3,600. Fees paid for
attendance at committee  meetings and special Board of Directors  meetings range
from $50 to $100 per meeting.  Executive officers who also serve on the Board of
Directors do not receive such retainer or committee fees.


ITEM 11.  EXECUTIVE COMPENSATION

         The  information  called for by this Item is contained in the Company's
1995 Proxy Statement which is incorporated by reference.


ITEM 12.  SECURITY OWNERHSIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         The  information  called for by this Item is contained in the Company's
1995 Proxy Statement which is incorporated by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         Officers and  Directors of the Company and its  subsidiaries  have had,
and may have in the  future,  banking  transactions  in the  ordinary  course of
business  of  the  Company's   subsidiaries.   All  such   transactions  are  on
substantially the same terms,  including interest rates on loans and collateral,
as those prevailing at the time for comparable transactions with others, involve
no more than the normal risk of collectibility, and present no other unfavorable
features.

<PAGE>


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

          (a) Documents Filed with This Report:

               (1) Financial Statements.  The following  consolidated  financial
           statements of the Company and its  subsidiaries  are  incorporated by
           reference from the 1995 Annual Report to Shareholders of the Company:

                                                                           Page

           Consolidated balance sheets -- dated December 31, 1995 
             and 1994.                                                       

           Consolidated statements of income -- years ended 
             December 31, 1995, 1994, and 1993.                              

           Consolidated statements of stockholders' equity -- 
             years ended December 31, 1995, 1994, and 1993.                  

           Consolidated statements of cash flows - years ended
             December 31, 1995, 1994, and 1993.                              

           Notes to consolidated financial statements.                       

           Opinion of independent accountants.                               

               (2)  Financial  Statement  Schedules.  All  schedules are omitted
           because they are not  applicable,  are not  required,  or because the
           required  information is included in the financial  statements or the
           notes thereto.

          (b)   Reports on Form 8-K.

                No reports on Form 8-K have been filed  during the last  quarter
                of the period covered by this report.

           (c)  Exhibits.  

                The  following  exhibits  are  attached  pursuant to Item 601 of
                Regulation S-K:

                  (10a)  Employment Agreement                                
                  (10b)  Change in Control Employment Agreement              
                  (11)   Statement re Computation of Per Share Earnings      
                  (13)   Registrant's 1995 Annual Report to Shareholders     
                  (20)   Registrant's Proxy Statement dated March 22, 1996   
                  (21)   Subsidiaries of the Registrant                      
                  (27)   Financial Data Schedule                             


        See  Exhibit  Index for a  complete  list of  management  contracts  and
arrangements  required by this item and all other Exhibits filed or incorporated
by reference as a part of this report.


<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                           IOWA FIRST BANCSHARES CORP.

Date:  March 15, 1996                                     /S/ George A. Shepley
       --------------                                     ----------------------
                                                          George A. Shepley
                                                          Chairman of the  Board

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.
<TABLE>


         Signature                                Title                                       Date
         ---------                                -----                                       ----
<S>                                <C>                                                      <C> 

/s/ George A. Shepley              Chairman of the Board,                                   March 15,1996
- ---------------------              President, Chief Executive
George A. Shepley                  Officer, and Director            
                                   (Principal Executive Officer)


/s/ Kim K. Bartling                Senior Vice President, Chief Financial Officer           March 15, 1996
- ----------------------             and Treasurer                                          
Kim K. Bartling                    (Principal Financial and Accounting Officer)


/s/ Roy J. Carver, Jr.             Director                                                 March 15, 1996
- ----------------------                                                                 
Roy J. Carver, Jr.

/s/ Larry L. Emmert                Director                                                 March 15, 1996
- -------------------                                                                    
Larry L. Emmert

/s/ Craig R. Foss                  Director                                                 March 15, 1996
- -----------------                                                                         
Craig R. Foss

/s/ Donald R. Heckman              Director                                                 March 15, 1996
- ---------------------                                                                   
Donald R. Heckman

/s/ Dean H. Holst                  Director                                                 March 15, 1996
- -----------------                                                                       
Dean H. Holst

/s/ D. Scott Ingstad               Director                                                 March 15, 1996
- --------------------                                                                   
D. Scott Ingstad

/s/ Victor G. McAvoy               Director                                                 March 15, 1996
- --------------------                                                                   

/s/ Carl J. Spaeth                 Director                                                 March 15, 1996
- ------------------                                                                       
Carl J. Spaeth

/s/ Beverly J. White               Director                                                 March 15, 1996
- --------------------                                                                   
Beverly J. White

</TABLE>


<PAGE>


                       ITEM 14 (a) (3) - INDEX OF EXHIBITS




         Exhibit                                                           Page

(10a)    Employment Agreement                                                

(10b)    Change in Control Employment Agreement                              

(10c)    Incentive Stock Option and Nonstatutory 
         Stock Option Plan                        Incorporated by reference to
                                                  Exhibit 99 to the registrant's
                                                  Annual Report on Form 10-K
                                                  for the fiscal year ended
                                                  December 31, 1993.

(11)    Statement re Computation of Per 
        Share Earnings                                                       

(13)    Registrant's 1995 Annual Report to Shareholders                      

(20)    Registrant's Proxy Statement Dated March 22, 1996                    

(21)    Subsidiaries of Registrant                                           

(27)    Financial Data Schedule                                              



                         

This  Agreement made and effective this day,  January 1, 1996,  (the  "Effective
Date"),  by and  between  IOWA  FIRST  BANCSHARES  CORP.,  an  Iowa  corporation
("Employer"),and D. Scott Ingstad ("Executive").


                              W I T N E S S E T H:


WHEREAS, Employer and its subsidiaries and affiliates are engaged in the banking
and financial services business;

WHEREAS,  Executive has expertise,  experience and capability in the business of
Employer and its affiliates and the banking and financial  services  business in
general;

WHEREAS,  Executive has been,  and/or now is serving Employer as President & CEO
of First National Bank of Muscatine.

WHEREAS, an employment agreement would ensure Employer and Executive of a stable
employment  arrangement and provide  severance and other benefits  comparable to
those  provided by competing  financial  institutions  for  Executive and obtain
confidentiality  and noncompetition  agreements for Employer and its affiliates;
and

WHEREAS,  Employer  desires  hereafter  to continue to employ  Executive in said
respective  executive  capacities,  and Executive is willing to continue in such
employment, upon the terms and conditions herein set forth.

NOW,  THEREFORE,  in  consideration  of the promises and mutual covenants herein
contained,  and for other  good and  valuable  consideration,  the  receipt  and
sufficiency of which  consideration is mutually  acknowledged by the parties, it
is hereby agreed as follows:

         1. Recitals. The recitals hereinbefore set forth constitute an integral
part of this  Agreement,  evidencing the intent of the parties in executing this
Agreement,  and describing the  circumstances  surrounding  its execution.  Said
recitals are by express reference made a part of the covenants hereof,  and this
Agreement shall be construed in the light thereof.

         2. Duties and Responsibilities.

               (a) The duties and  responsibilities  of Executive  are and shall
continue  to be of an  executive  nature as shall be required by Employer in the
conduct of its business. Executive's powers and authority shall be as prescribed
by the by-laws of Employer, if applicable, and shall include all those presently
delegated  to him,  together  with the  performance  of such  other  duties  and
responsibilities  as from  time to time may be  assigned  to him by the Board of
Directors  of Employer  consistent  with the  position(s)  of President & CEO of
First National Bank of Muscatine.  Executive recognizes,  that during the period
of his employment  hereunder,  he owes an undivided duty of loyalty to Employer,
and agrees to devote his entire  business time and attention to the  performance
of said duties and  responsibilities  and to use his best efforts to promote and
develop the business of Employer.  Executive will not perform any duties for any
other  business  without  the prior  written  consent  of  Employer.  During the
employment  term,  Executive  agrees  to serve  as a  director  on the  Board of
Directors  of Employer  and/or any of its  affiliates,  as well as to serve as a
member  of any  committee  of any said  Board,  to which  he may be  elected  or
appointed.

               (b)   Notwithstanding   that  this  Agreement  provides  for  the
employment of Executive in his present capacity as Employer's President & CEO of
First  National  Bank  of  Muscatine,  nothing  herein  contained  shall  assure
Executive, nor in any manner be construed to constitute an agreement by Employer
to continue the  employment of Executive  after the expiration of the Employment
Term or any Successive Employment Term (as hereinafter defined) in such capacity
or in any other capacity.

<PAGE>


         3.  Employment  Term.  For a period  commencing on the  Effective  Date
hereof and ending on the second  anniversary from the Effective Date hereof (the
"Employment  Term"),  Employer hereby agrees to continue to employ  Executive in
the  executive  capacity(ies)  of  President  & CEO of  First  National  Bank of
Muscatine.  Executive agrees, pursuant to the terms hereof, to continue to serve
in said executive capacity(ies) for the Employment Term.

This  Agreement  and the  Employment  Term shall be  automatically  extended for
consecutive two (2) year periods ("Successive  Employment Term") unless not less
than  ninety (90) days prior to the  expiration  of the  Employment  Term or any
Successive Employment Term a party, by written notice,  notifies the other party
that there shall be no extension or further extension of this Agreement.

         4. Compensation and Benefits.

               (a) Base Annual Salary.  Employer agrees to pay Executive, on the
15th and the last day of each  month,  a base  salary at the rate of One Hundred
Thirty-Nine  Thousand Nine Hundred Dollars  ($139,900.00) per year ("Base Annual
Salary").  It is  understood  that  Executive's  performance  will  be  reviewed
annually by Employer,  which review  shall be conducted in  accordance  with the
performance review policies and procedures of Employer,  applicable to similarly
situated  employees.  At such  time,  Employer,  may  (but is not  required  to)
increase (but may not, without  Executive's  consent,  decrease) the Base Annual
Salary in accordance with the standard performance review criteria, policies and
procedures  of  Employer,   applicable  to  similarly  situated  employees.  The
determination  of whether to increase  the Base Annual  Salary  shall  include a
review  of  standard  criteria,   including  without   limitation,   Executive's
performance,  cost of living changes and comparability  with other executives in
similar positions with financial institutions in the banking business.
                                                    
               (b) Expenses.  Employer shall  reimburse  Executive's  reasonable
expenses  incurred in  performing  services  hereunder,  which are  incurred and
accounted for in accordance with the policies and procedures of Employer.

               (c) Vacations.  Executive is entitled to 20 days of vacation with
pay during each  calendar  year of the term of this  Agreement.  Vacation in any
year shall be taken prior to the end of the calendar year, and any vacation time
not taken for such year shall be forfeited.

               (d) Other Benefits. Executive shall be eligible to participate in
all stock option, employee incentive, medical, dental, life, sick pay, long-term
disability and qualified or non-qualified  retirement and profit-sharing benefit
plans and all other  employee  benefit  plans or  arrangements  of Employer,  in
effect on the date hereof,  or adopted  during the  Employment  Term.  Executive
shall be covered by any  officers' and  directors'  liability  insurance  and/or
indemnification plans maintained or adopted by Employer.

         5.  Perquisites.  Employer  will  furnish  Executive  with  such  other
perquisites as are in effect on the Effective Date hereof or which may from time
to time be provided  by Employer  and which are  suitable  to his  position  and
adequate for the  performance  of his duties  hereunder  and  reasonable  in the
circumstances.

         6.  Voluntary  Resignation  by  Executive or  Termination  for Cause by
Employer.

               (a) Voluntary  Resignation  by Executive.  At any time during the
Employment Term or any Successive  Employment Term,  Executive has the right, by
written  notice to Employer,  to terminate  his services  hereunder  ("Voluntary
Resignation"), effective as of thirty (30) days after such notice.

               (b)  Termination  for Cause by  Employer.  At any time during the
Employment Term or any Successive  Employment Term,  Employer may terminate this
Agreement  upon the occurrence of any of the following  acts  ("Termination  for
Cause"):


<PAGE>


                    (i) The continued  refusal by Executive after written notice
by Employer to make himself  available for  performance  of  Executive's  duties
hereunder (other than as the result of physical or mental disability).  The term
"continued"  shall  mean a  period  of not less  than  twenty  (20)  consecutive
business  days (other than while  Executive is taking his vacation) and the term
"available" shall mean the failure of Executive to be personally  present at the
offices of  Employer  and to be  immediately  willing  and able to  perform  his
duties.

                    (ii)  Conviction  of a  felony  for a matter  related  to or
affecting  the  business of Employer as  reasonably  determined  by the Board of
Directors of Employer in its sole judgment.

For Termination  for Cause,  written notice of the termination of this Agreement
and Executive's  employment hereunder by Employer shall be served upon Executive
and shall be  effective  as of the date of such  service.  Such notice  given by
employer shall specify the act or acts of Executive underlying such termination.
Upon  termination  of  this  Agreement  by  either   Voluntary   Resignation  or
Termination  for Cause,  Employer shall have no obligations  and Executive shall
have no rights or  obligations  under this  Agreement,  other  than  Executive's
obligations under Sections 12 and 13 hereof.

         7. Other Termination by Employer. If Employer terminates this Agreement
and  Executive's  employment  during  the  Employment  Term  or  any  Successive
Employment  Term, other than pursuant to Section 6 hereof or a change in control
as defined in the Change in Control  Employment  Agreement  between Employer and
Executive,  Executive shall,  subject to the other provisions of this Section 7,
be entitled to the following:

               (a) to  continue  to receive  for a period of twelve  (12) months
(the  "Severance  Period")  compensation  in the amount equal to his Base Annual
Salary;

               (b) any vacation pay accrued by Executive in the calendar year of
termination  for  vacation  not  yet  taken  as of the  date of  termination  of
employment; and

               (c) a pro rata portion of Executive's award under the Performance
Incentive Plan, the amount of such pro rata portion to be determined as follows:

                    (i) the annual average received for the past three years.

               (d)  reimbursement of a portion of the premiums paid by Executive
for COBRA  continuation  coverage of group medical insurance  benefits such that
Executive   maintains  such  group  medical  insurance   benefits  on  the  same
"cost-sharing"  basis  provided  at the date of  termination  of this  Agreement
throughout the Severance Period.

Employer shall pay or cause to be paid the amounts  payable under  paragraph (a)
above in equal installments,  on the 15th and last day of each month, the amount
payable under paragraphs (b) and (c) above in a lump sum within thirty (30) days
of  termination  (except  that any amounts of any vacation pay paid to Executive
for  vacation  taken  but not yet  accrued  as of the  date  of  termination  of
employment  shall be  deducted  from the first,  and if  necessary,  subsequent,
installments  payable under paragraph (a) above),  and the amounts payable under
paragraph  (d)  monthly  at the time such  premiums  are  otherwise  payable  by
Executive.  All  payments  pursuant  to this  Section  7  shall  be  subject  to
applicable federal and state income and other withholding taxes.

In the event  Executive  becomes  employed  during  the  Severance  Period,  the
reimbursement  of a portion of the cost of the group medical  insurance  benefit
described in paragraph (d) above shall  immediately  cease,  provided  Executive
shall retain any rights to continue such coverage  under the COBRA  continuation
provisions of the group medical insurance plan by paying the applicable  premium
therefor.

The payments and benefits provided for in this Section 7 shall be in addition to
all other sums then  payable and owing to  Executive  hereunder  and,  except as
expressly  provided  herein,  shall not be subject to reduction  for any amounts
received by Executive for employment or services  provided after  termination of
employment hereunder, and shall be in full settlement and satisfaction of all of
Executive's  claims  and  demands.  Upon  such  termination  of this  Agreement,
Employer shall have no rights or obligations and, Executive shall have no rights
or obligations  under this Agreement,  other than Executive's  obligations under
Sections 12 and 13 hereof.

In all events,  Executive's right to receive severance benefits pursuant to this
Section 7 shall cease  immediately in the event Executive  performs  services of
any type for a competing  financial  institution  located within the Market Area
(as defined in Section 13 hereof) during the  Non-Compete  Period (as defined in
Section 13 hereof).

<PAGE>

         8. Resignation Following Constructive  Discharge. If at any time during
the Employment Term or any Successive Employment Term, except in connection with
a termination pursuant to Section 6 or 7, Executive is Constructively Discharged
(as hereinafter  defined) then Executive shall have the right, by written notice
to Employer within sixty (60) days of such Constructive  Discharge, to terminate
his services hereunder,  effective as of thirty (30) days after such notice, and
Executive shall have no obligations  under this Agreement other than as provided
in  Section  12  hereof.  Executive  shall  in such  event  be  entitled  to the
continuation  of  compensation  and  benefits  as if  such  termination  of  his
employment was pursuant to Section 7 of this Agreement.

For  purposes  of  this  Agreement,   the  Executive  shall  be  "Constructively
Discharged" upon the occurrence of any one of the following events:

               (a) Executive is not  re-elected or is removed from the positions
with  Employer  set forth in  Section  2(a)  hereof,  other  than as a result of
Executive's  election or appointment to positions of equal or superior scope and
responsibility; or

               (b) Executive shall fail to be vested by Employer with the powers
and authority of any of said offices; or

               (c) Employer shall notify  Executive that the Employment  Term or
Successive  Employment  Term  of  Executive  will  not be  extended  or  further
extended,  as set forth in Section 3 hereof (provided,  however, that the period
between the service of notice and termination of his employment shall constitute
a  transitional  period  during which  Employer may  designate a person who will
succeed to the duties of Executive,  and  Executive  shall  cooperate  with such
person in connection with the assumption of Executive's duties hereunder); or

               (d) Employer changes Executive's primary employment location to a
place that is more than 100 miles from Executive's  primary employment  location
as of the Effective Date of this Agreement; or

               (e)  Employer   otherwise   commits  a  material  breach  of  its
obligations under this Agreement.

         9.  Supplemental  Compensation.  If it is determined (in the reasonable
opinion of independent public accountants then regularly retained by Employer in
consultation with tax counsel acceptable to Executive),  that any amount payable
to Executive  by Employer  under this  Agreement  or any other plan,  program or
agreement under which Executive  participates or is a party would  constitute an
"Excess  Parachute  Payment"  within the meaning of Section 280G of the Internal
Revenue Code of 1986, as amended from time to time (the "Code"),  subject to the
excise tax  imposed by Section  4999 of the Code,  as amended  from time to time
(the "Excise  Tax"),  Employer  shall pay to Executive the amount of such Excise
Tax and all Excise Tax,  federal and state income or other taxes with respect to
the  payment of the  amount of such  Excise  Tax  including  all such taxes with
respect to any such additional  amount. If at a later date, the Internal Revenue
Service assesses a deficiency  against Executive for the Excise Tax with respect
to any amount paid to Executive under this Agreement or any other plan, program,
or agreement under which Executive  participates or is a party greater than that
which was  determined at the time such amounts were paid,  Employer shall pay to
Executive  the  amount  of  such  Excise  Tax  plus  any  interest,   penalties,
professional  fees  or  expenses  incurred  by  Executive  as a  result  of such
assessment,  together  with all Excise Tax,  federal  and state  income or other
taxes with  respect to the payment of the amount of such  Excise Tax,  interest,
penalties,  professional fees or expenses, including all such taxes with respect
to any such  additional  amount.  The highest  marginal tax rate  applicable  to
individuals  at the time of payment of such amounts will be used for purposes of
determining the federal and state income and other taxes with respect thereto.

Employer shall withhold from any amounts paid under this Agreement the amount of
any Excise Tax withholding or other federal,  state or local taxes then required
to be withheld. Computations of the amount of any supplemental compensation paid
under this Section 9 shall be made by the independent  public  accountants  then
regularly  retained by Employer in consultation  with tax counsel  acceptable to
Executive.  Employer  shall  pay all  accountants'  and tax  counsel's  fees and
expenses.

<PAGE>

         10. Dispute Resolution. In the event any dispute arises and the parties
after  good  faith  efforts  are  unable to agree as to the  calculation  of the
amounts payable under this Agreement, it shall be settled in accordance with the
majority opinion of a Committee  consisting of an accountant chosen by Employer,
an accountant  chosen by Executive and an independent  accountant  acceptable to
both Executive and Employer,  as the case may be. The Committee's  determination
shall be binding and  conclusive on the parties  hereto.  Employer shall pay all
fees and expenses of the dispute resolution.

         11.  Enforcement.  In the event  Employer shall fail to pay any amounts
due to Executive  under this Agreement as they come due,  Employer agrees to pay
interest on such amounts at a rate of prime as listed in the Wall Street Journal
per annum. Employer agrees that Executive and any successor shall be entitled to
recover  all costs of  enforcing  any  provision  of this  Agreement,  including
reasonable attorney fees and costs of litigation.

         12. Confidential Information. Executive shall not at any time during or
following his employment hereunder,  directly or indirectly,  disclose or use on
his behalf or another's behalf, publish or communicate,  except in the course of
his  employment  and in the  pursuit of the  business  of Employer or any of its
subsidiaries or affiliates,  any proprietary  information or data of Employer or
any of its  subsidiaries  or  affiliates,  which is not  generally  known in the
banking  business and which Employer may reasonably  regard as confidential  and
proprietary.  Executive  recognizes  and  acknowledges  that all  knowledge  and
information  which he has or may acquire in the course of his  employment,  such
as,  but not  limited to the  business,  developments,  procedures,  techniques,
activities or services of Employer or the business affairs and activities of any
customer,  prospective  customer,  individual firm or entity doing business with
Employer  are its sole  valuable  property,  and shall be held by  Executive  in
confidence and in trust for their sole benefit.  All records of every nature and
description which come into Executive's possession,  whether prepared by him, or
otherwise,  shall remain the sole property of Employer and upon  termination  of
his employment for any reason,  said records shall be left with Employer as part
of its property.

         13.  Non-Competition.  Executive  acknowledges  that  Employer  and its
affiliates and  subsidiaries  by nature of their  respective  businesses  have a
legitimate and  protectable  interest in their clients and customers,  with whom
they have  established  significant  relationships  as a result of a substantial
investment of time and money, and but for his employment hereunder, he would not
have had contact with such customers. Executive agrees that during the period of
his employment with Employer and for a period of two (2) years after termination
of his  employment for any reason (other than  termination  of employment  under
Section  8  hereof)  (the  "Non-Compete  Period"),  he will not  (except  in his
capacity as an  employee  of  Employer)  directly  or  indirectly,  either as an
individual, on his own account, or as an agent, employee, director, shareholder,
consultant,  or otherwise,  own, manage, operate, control, be or remain employed
or retained by, participate in, solicit business for, or otherwise, be connected
in any manner whatsoever with the ownership, management, operation or control of
any   corporation,   firm,   partnership,   joint   venture,   syndicate,   sole
proprietorship  or other entity which: (a) has a place of business (whether as a
principal,  division,  subsidiary,  affiliate,  related  entity,  or  otherwise)
located within the Market Area (as  hereinafter  defined) and (b) whose business
and activities, in the reasonable opinion of the Board of Directors of Employer,
are the  same  or  similar  to and  competitive  with  business  and  activities
conducted by Employer or any of its  subsidiaries  or  affiliates at the time of
the termination of this Agreement for the purposes of:

               (i)  soliciting  or inducing,  or attempting to solicit or induce
any  customer of Employer or any of its  subsidiaries  or  affiliates  not to do
business with Employer or any of its subsidiaries or affiliates; or

               (ii) soliciting or inducing,  or attempting to solicit or induce,
any employee or agent of Employer or any of its  subsidiaries  or  affiliates to
terminate his or her  relationship  with Employer or any of its  subsidiaries or
affiliates.

For  purposes of this  Agreement,  "Market  Area"  shall be an area  encompassed
within a fifty (50) mile radius surrounding any place of business of Employer or
of any of its subsidiaries or affiliates  (existing or planned as of the date of
termination of employment).

<PAGE>

The  foregoing  provisions  shall  not be  deemed to  prohibit  (i)  Executive's
ownership, not to exceed ten percent (10%) of the outstanding shares, of capital
stock of any corporation  whose  securities are publicly traded on a national or
regional securities exchange or in the over-the-counter market or (ii) Executive
serving as a director of other  corporations  and  entities to the extent  these
directorships do not inhibit the performance of his duties hereunder or conflict
with the business of Employer.

         14. Remedies. Executive acknowledges that the restraints and agreements
herein provided are fair and reasonable,  that  enforcement of the provisions of
Sections 12 and 13 will not cause him undue  hardship  and that said  provisions
are reasonably  necessary and commensurate with the need to protect Employer and
its legitimate and proprietary  business interests and property from irreparable
harm.  Executive  acknowledges  and  agrees  that  (a) a  breach  of  any of the
covenants and  provisions  contained in Sections 12 or 13 above,  will result in
irreparable harm to the business of Employer, (b) a remedy at law in the form of
monetary  damages for any breach by him of any of the covenants  and  provisions
contained in Sections 12 and 13 is inadequate,  (c) in addition to any remedy at
law or equity for such  breach,  Employer  shall be  entitled to  institute  and
maintain appropriate  proceedings in equity,  including a suit for injunction to
enforce the specific  performance by Executive of the obligations  hereunder and
to enjoin  Executive  from engaging in any activity in violation  hereof and (d)
the covenants on his part contained in Sections 12 and 13, shall be construed as
agreements  independent  of any  other  provisions  in this  Agreement,  and the
existence  of any  claim,  set off or  cause  of  action  by  Executive  against
Employer,   whether  predicated  on  this  Agreement  or  otherwise,  shall  not
constitute  a defense or bar to the  specific  enforcement  by  Employer of said
covenants.  In the event of a breach or a violation  by  Executive of any of the
covenants  and  provisions  of this  Agreement,  the running of the  Non-Compete
Period (but not of Executive's  obligation  thereunder),  shall be tolled during
the period of the continuance of any actual breach or violation.

         15. Notices. Any notice or other communication required or permitted to
be given  hereunder shall be determined to have been duly given to any party (a)
upon  delivery  to the  address  of such  party  specified  below  if  delivered
personally  or by  courier;  (b) within  forty-eight  (48) hours  after  deposit
thereof in the U. S. mail,  postage  prepaid,  for delivery as  certified  mail,
return receipt requested,  addressed,  in any case to the party at the following
address(es):

                  If to Executive:

                  D. Scott Ingstad
                  1924 Wildwood Lane
                  Muscatine, Iowa   52761

                  If to Employer and/or Company:

                  Iowa First Bancshares Corp.
                  300 East Second Street
                  Muscatine, Iowa   52761
                  Attention:  Chairman

or to such other address(es) as any party may designate by Written Notice in the
aforesaid manner.

         16. Representations and Warranties of Employer. Employer represents and
warrants that the execution of this Agreement by it has been duly  authorized by
the resolution of its Board of Directors.

         17.  Indemnification.  In the event  that  legal  action is  instituted
against  Executive  during or after the term by a third party (or parties) based
on the  performance  or  nonperformance  by Executive  of his duties  hereunder,
Employer  will assume the defense of such action by its  attorneys  or attorneys
selected by Executive reasonably  satisfactory to Employer and advance the costs
and expenses thereof (including reasonable attorneys' fees) without prejudice to
or waiver by Employer of its rights and remedies against Executive. In the event
that there is a final judgment entered against Executive in any such litigation,
and  Employer's  Board  of  Directors   determines  that  Executive  should,  in
accordance  with its charter,  By-Laws,  or insurance  reimburse  such entities,
Executive  shall be liable to Employer for all such costs and  expenses  paid or
incurred  by them in the  defense  of any such  litigation  (the  "Reimbursement
Amount"). The Reimbursement Amount shall be paid by Executive within thirty (30)
days after  rendition of the final  judgment.  Employer shall be entitled to set
off the  reimbursement  amount  against all sums which may be owed or payable by
Employer to Executive hereunder or otherwise.

The parties  shall  cooperate  in the defense of any asserted  claim,  demand or
liability against Executive or Employer or its subsidiaries or affiliates.

<PAGE>

The term "final  judgment"  as used herein shall be defined to mean the decision
of a court of competent  jurisdiction,  and in the event of an appeal,  then the
decision of the appellate  court,  after petition for rehearing has been denied,
or the time for filing the same (or the filing of further appeal) has expired.

The rights to indemnification  under this Section 17 shall be in addition to any
rights which Executive may now or hereafter have under the charter or by-laws of
Employer,  under any insurance contract  maintained by Employer or any agreement
between Executive and Employer.

         18.  Entire  Understanding.   This  Agreement  constitutes  the  entire
understanding  between the parties relating to Executive's  employment hereunder
and  supersedes  and  cancels  all prior  written  and oral  understandings  and
agreements with respect to such matters, except to the extent to which Executive
may have entered into a Change in Control Employment Agreement,  which agreement
shall remain in full force and effect,  and except for the terms and  provisions
of any employee benefit or other compensation plans (or any agreements or awards
thereunder),   referred  to  in  this  Agreement,   or  as  otherwise  expressly
contemplated by this  Agreement.  In the event of a change in control as defined
in the Change in Control Employment Agreement, such Change in Control Employment
Agreement will be operative and will supersede this Employment Agreement.

         19. Binding  Effect.  This Agreement shall be binding upon and inure to
the benefit of Executive's  executors,  administrators,  legal  representatives,
heirs and legatees and the successors and assigns of Employer.

         20. Partial  Invalidity.  The various  provisions of this Agreement are
intended to be severable  and to  constitute  independent  and distinct  binding
obligations. Should any provision of this Agreement be determined to be void and
unenforceable,  in whole or in part,  it shall not be deemed to affect or impair
the validity of any other provision or part thereof,  and such provision or part
thereof shall be deemed modified to the extent  required to permit  enforcement.
Without limiting the generality of the foregoing,  if the scope of any provision
contained  in this  Agreement  is too  broad to permit  enforcement  to its full
extent, but may be made enforceable by limitations thereon, such provision shall
be enforced to the maximum extent  permitted by law, and Executive hereby agrees
that such scope may be judicially modified accordingly.

         21.  Payment  in the Event of Death.  In the event  payment  is due and
owing by Employer to Executive under this Agreement upon the death of Executive,
payment shall be made to such beneficiary as Executive may designate in writing,
or failing such designation, then the executor of his estate, in full settlement
and  satisfaction  of all claims and  demands on behalf of  Executive,  shall be
entitled to receive all amounts  owing to  Executive  at the time of death under
this  Agreement.  Such payments shall be in addition to any other death benefits
of Employer and in full  settlement and  satisfaction  of all severance  benefit
payments provided for in this Agreement.

         22. Strict  Construction.  The language used in this  Agreement will be
deemed to be the  language  chosen by Employer and  Executive  to express  their
mutual intent and no rule of strict  construction  shall be applied  against any
person.

         23. Waiver. The waiver of any party hereto or a breach of any provision
of this  Agreement  by any other party shall not  operate or be  construed  as a
waiver of any subsequent breach.

         24.   Governing  Law.  This   Agreement   shall  be  governed  by,  and
interpreted, construed and enforced in accordance with, the laws of the State of
Iowa.

         25.   Gender  and  Number.   Wherever   from  the  context  it  appears
appropriate, each term stated in either the singular or plural shall include the
singular  or  plural,  and the  pronouns  stated in either  the  masculine,  the
feminine or the neuter gender shall include the masculine, feminine or neuter.

<PAGE>

         26.  Headings.  The headings of the Sections of this  Agreement are for
reference  purposes  only and do not  define or limit,  and shall not be used to
interpret or construe the contents of this Agreement.


IN WITNESS  WHEREOF,  the parties have caused this Agreement to be duly executed
at Muscatine, Iowa, on the date above set forth.

EXECUTIVE                              IOWA FIRST BANCSHARES CORP.

/s D. Scott Ingstad                 /s/ George A. Shepley
- ------------------------------      ------------------------------
Name:  D. Scott Ingstad             By: George A. Shepley
Title: President & CEO of           Title: Chairman, President &        
                                    First National Bank of Muscatine  CEO

                                    ATTEST:
                                    /s/ Patricia R. Thirtyacre
                                    ------------------------------
                                    Patricia R. Thirtyacre
                                    Corporate Secretary


                               CHANGE IN CONTROL
                              EMPLOYMENT AGREEMENT




                                    BETWEEN



                          IOWA FIRST BANCSHARES CORP.


                                      AND


                                D. SCOTT INGSTAD



                                January 1, 1996




<PAGE>




                               TABLE OF CONTENTS






CAPTIONS                                                                   PAGE

1.       Purpose                                                              

2.       Operation of Agreement                                               

3.       Change in Control                                                    

4.       Employment                                                           

5.       Compensation                                                      

6.       Termination                                                        

7.       Company Obligations on Termination                                 

8.       Confidentiality                                                    

9.       No Obligation to Mitigate Damages                                  

10.      Non-Exclusivity of Rights                                          

11.      Full Settlement                                                    

12.      Notices                                                            

13.      Non-Alienation                                                     

14.      Governing Law                                                      

15.      Amendment                                                          

16.      Successor to the Company                                           

17.      Miscellaneous                                                        





<PAGE>



CHANGE IN CONTROL EMPLOYMENT AGREEMENT



This Agreement is made on January 1, 1996,  between Iowa First Bancshares Corp.,
an Iowa corporation (the "Company"), and D. Scott Ingstad (the "Executive").

1. Purpose.  The Company wishes to attract and retain  well-qualified  executive
and key personnel.  The Company and the Executive  wish to assure  continuity of
management  in the event of any  actual or  threatened  Change  in  Control  (as
defined in Section 3) of the Company. This Agreement is made to accomplish these
purposes  and in  consideration  for  the  mutual  covenants  contained  in this
Agreement.

2. Operation of Agreement.  The "effective date of this Agreement"  shall be the
date on which a Change in Control  occurs,  and its terms and  conditions  shall
have no effect on the existing  terms of the  Executive's  employment  until the
effective  date. This Agreement shall terminate if the Board of Directors of the
Company (the "Board") determines that the Executive is no longer a key executive
who should be covered by this Agreement and so notifies the Executive; provided,
however,  that such a determination shall not be made, and if made shall have no
effect,  (a) within  three years after the Change of Control,  or (b) during any
period of time when the Company has  knowledge  that any third  person has taken
steps reasonably  calculated to effect a Change of Control until, in the opinion
of the Board,  the third  person has  abandoned  or  terminated  such efforts to
effect a Change of Control.  Any good faith decision by the Board that the third
person has abandoned or  terminated  efforts to effect a Change of Control shall
be conclusive and binding on the Executive.

3. Change in Control.  For  purposes  of this  Agreement,  a "Change in Control"
means a change of control of a nature  that would be  required to be reported in
response to Item 1(a) of the Current  Report on Form 8-K  pursuant to Section 13
or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act");  provided,
however, without limitation,  that such a "Change of Control" shall be deemed to
have occurred if either:

         a. A third  person or entity,  including  a group as defined in Section
13(d)(3)  of the  Exchange  Act,  becomes  the  beneficial  owner,  directly  or
indirectly,  of shares of the  Company  having 35  percent  or more of the total
number of votes that may be cast for the  election of  Directors of the Company;
or

         b. The  individuals  who  constitute  the  Board as of the date of this
Agreement  (the  "Incumbent  Board") cease for any reason to constitute at least
two-thirds  thereof,  provided that any person who becomes a Director subsequent
to the date of this  Agreement  whose election or nomination for election by the
Company's  shareholders  was  approved  by a vote of at least 75  percent of the
Directors  comprising the Incumbent  Board (other than an election or nomination
in connection  with an actual or  threatened  election  contest  relating to the
election of Directors  of the Company,  as such terms are used in Rule 14a-11 of
Regulation  14A  promulgated  under the Exchange  Act) shall be, for purposes of
this  clause,  considered  as though such person were a member of the  Incumbent
Board.

4. Employment.  The Company agrees to continue the Executive in its employ,  and
the  Executive  agrees to remain in the  employ of the  Company  for the  period
commencing on the effective  date of this Agreement and ending on the earlier to
occur of (1) the third  anniversary of such date or (2) the Executive's  assumed
retirement  date,  herein  defined as  attainment  of age 65 or under such other
agreement as the Company may have made with the Executive. The period commencing
on the  effective  date of this  Agreement and ending on the earlier to occur of
dates  specified in clauses (1) and (2) is the "Employment  Period".  During the
Employment Period:

         a. Position.  The Executive's  position (including titles),  authority,
and responsibilities  shall be at least commensurate with those held, exercised,
and assigned during the 90-day period  immediately  preceding the effective date
of this  Agreement.  Such services  shall be performed at the location where the
Executive  was  employed  immediately  prior  to  the  effective  date  of  this
Agreement.

<PAGE>

         b.  Performance.  The Executive  shall devote such business time during
normal business hours exclusively to the business and affairs of the Company and
use  his  or  her  best  efforts  to  perform  faithfully  and  efficiently  the
responsibilities  assigned,  in each case, to the extent  necessary to discharge
the  responsibilities  assigned,  except for services on  corporate,  civic,  or
charitable  boards  or  committees  not   significantly   interfering  with  the
performance of such  responsibilities  and periods of vacation and sick leave to
which he or she is entitled.  The Executive's  continuing to serve on any boards
and  committees  with  which  he or she  shall  be  connected,  as a  member  or
otherwise,  at the date of this Agreement  shall not be deemed to interfere with
the performance of the Executive's services to the Company.

5.       Compensation.  During the Employment Period:

         A. Base  Salary.  The  Executive  shall  receive a base  salary  ("Base
Salary") at a monthly rate at least equal to the highest  monthly salary paid to
the Executive by the Company or any of its affiliated  companies within one year
prior to the effective date of this Agreement. The Base Salary shall be reviewed
at least once each year and shall be increased at any time and from time to time
by action of the Board of the Company or any committee thereof or any individual
having  authority to take such action in accordance  with the Company's  regular
practices.  No increase  in the Base  Salary  shall serve to limit or reduce any
other  obligation of the Company  hereunder,  and, after any such increase,  the
Base  Salary  shall  not be  reduced.  As  used  in  this  Agreement,  the  term
"affiliated  companies" means any company  controlling,  controlled by, or under
common control with the Company.

         b. Annual Bonus. In addition to the Base Salary, the Executive shall be
awarded for each fiscal year an annual bonus  pursuant to any bonus or incentive
plan or  program  of the  Company or  otherwise,  in cash at least  equal to the
highest  bonus paid or payable to the  Executive in respect of any of the fiscal
years during the three fiscal years  immediately  prior to the effective date of
this Agreement.

         c. Incentive and Savings Plans.  In addition to the Base Salary and any
annual  bonus  payable as provided in this  Agreement,  the  Executive  shall be
entitled to  participate  in all  applicable  incentive  and  savings  plans and
programs   (including,   when   applicable,   the  Incentive  Stock  Option  and
Nonstatutory  Stock Option Plan) and in all  applicable  retirement  and pension
plans  on a  basis  providing  him  or  her  with  the  opportunity  to  receive
compensation  (without  duplication  of any annual bonus) and benefits  equal to
those  provided by the Company and its  affiliated  companies  for the Executive
under such plans and  programs  as in effect any time  during the 90-day  period
immediately preceding the effective date of this Agreement or, if more favorable
to the Executive, as in effect at any time thereafter with respect to executives
with comparable responsibilities.

         d. Benefit Plans.  The Executive or his or her spouse,  as the case may
be,  shall  be  entitled  to  receive  employee  benefits  (including,   without
limitation,  all amounts  which the Executive or his or her spouse and family is
or would have been  entitled to receive as benefits  under all medical,  dental,
disability, group life, accidental death and travel accident insurance plans and
programs of the Company and its  affiliated  companies) as in effect at any time
during  the 90-day  period  immediately  preceding  the  effective  date of this
Agreement  or,  if more  favorable  to the  Executive,  as in effect at any time
thereafter with respect to executives with comparable responsibilities.

         e.  Expenses.  The  Executive  shall  be  entitled  to  receive  prompt
reimbursement  for  all  reasonable   expenses  incurred  by  the  Executive  in
accordance  with the policies and  procedures of the Company as in effect during
the 90-day period immediately preceding the effective date of this Agreement or,
if more favorable to the  Executive,  as in effect at any time  thereafter  with
respect to executives with comparable responsibilities.

         f. Vacation and Fringe  Benefits.  The  Executive  shall be entitled to
paid vacation and fringe benefits in accordance with the policies of the Company
as in effect during the 90-day period  immediately  preceding the effective date
of this Agreement or, if more  favorable to the  Executive,  as in effect at any
time thereafter with respect to executives with comparable responsibilities.

6.       Termination.

         a. Death or Disability. This Agreement shall terminate automatically on
the Executive's  death.  The Company may terminate this Agreement,  after having
established  the  Executive's  Disability,  by giving to the  Executive  written
notice of its intention to terminate his or her employment,  and the Executive's
employment  with the Company  shall  terminate  effective  on the 90th day after
receipt of such notice (the "Disability Effective Date") if within 90 days after
such  receipt the  Executive  shall fail to return to full-time  performance  of
duties (and if the Executive's  Disability has been established  pursuant to the
definition of  "Disability"  set forth below).  For purposes of this  Agreement,
"Disability"  means disability which, after the expiration of more than 26 weeks
after its  commencement,  is determined to be total and permanent by a physician
selected by the Company or its insurers and  acceptable  to the Executive or his
or her  legal  representative  (such  agreement  to  acceptability  shall not be
withheld unreasonably).

<PAGE>

         b. Cause. The Company may terminate the Executive's  employment  during
the Employment  Period for Cause. For purposes of this Agreement,  'Cause' shall
mean (1) a material breach by the Executive of the Executive's obligations under
Section  4 (other  than as a result  of  incapacity  due to  physical  or mental
illness) which is: (A) demonstratively willful and deliberate on the Executive's
part, (B) committed in bad faith or without  reasonable  belief that such breach
is in the best  interest of the  Company,  and (C) not  remedied in a reasonable
period of time after receipt of written notice from the Company  specifying such
breach,  or (2) the  conviction  of the  Executive of a felony  involving  moral
turpitude.

         c. Good Reason.  The Executive may terminate his or her  employment for
Good Reason. For purposes of this Agreement, "Good Reason" means:

                  (1) Without the express written consent of the Executive,  (a)
         the  assignment  to the  Executive  of any duties  inconsistent  in any
         substantial  respect  with  the  Executive's  position,  authority,  or
         responsibilities as contemplated by Section 3 of this Agreement, or (b)
         any other  substantial  change  in such  position  (including  titles),
         authority, or responsibilities;

                  (2) Any  failure  by the  Company  to  comply  with any of the
         provisions of Section 5 of this Agreement,  other than an insubstantial
         and inadvertent  failure remedied by the Company promptly after receipt
         of notice thereof given by the Executive;

                  (3) The  Company's  requiring the Executive to be based at any
         office or location  other than that at which the  Executive is based at
         the  effective  date of this  Agreement,  except for travel  reasonably
         required in the performance of the Executive's responsibilities;

                  (4)  Any   purported   termination   by  the  Company  of  the
         Executive's  employment  other than as permitted by this Agreement,  it
         being  understood  that any such  purported  termination  shall  not be
         effective for any purpose of this Agreement; or

                  (5) Any  failure by the Company to obtain the  assumption  and
         agreement to perform this Agreement by a successor as  contemplated  by
         Section 16.

         d. Notice of  Termination.  Any termination by the Company for Cause or
by the Executive for Good Reason shall be  communicated by Notice of Termination
to the other party given in  accordance  with  Section 12. For  purposes of this
Agreement,  a "Notice of Termination" means a written notice which (1) indicates
the specific  termination  provision in this Agreement which is applicable,  (2)
sets forth in reasonable detail the facts and circumstances claimed to provide a
basis for  termination  of the  Executive's  employment  under the  provision so
indicated,  and (3) if the termination date is other than the date of receipt of
such notice,  specifies the termination date of this Agreement (which date shall
be not more than 15 days after the giving of such notice).

         e. Date of Termination. "Date of Termination" means the date of receipt
of the Notice of Termination or the date specified therein, as the case may be.

7. Company  Obligations on  Termination.  During the Employment  Period,  if the
Executive's employment is terminated:

         a. Death.  By reason of the  Executive's  death,  this Agreement  shall
terminate without further  obligations to the Executive's legal  representatives
under this Agreement other than those obligations accrued or vested hereunder at
the date of the Executive's death.

         b. Disability.  By reason of the Executive's disability,  the Executive
shall be entitled to receive  disability and other benefits after the Disability
Effective Date at least equal to those provided in accordance with Section 5(d).

         c. Cause.  For Cause, the Company shall pay to the Executive his or her
full Base Salary  through the Date of  Termination  at the rate in effect at the
time  Notice of  Termination  is given,  and the  Company  shall have no further
obligations to the Executive under this Agreement,  except that such termination
shall not modify or affect in any way any accrued  right of the Executive to any
other  compensation  payable  pursuant  to Section 5 or to any vested or accrued
benefits payable in accordance with such Section.

<PAGE>

         d.  Good  Reason:  Other  Than for  Cause  or  Disability.  During  the
Employment Period:

                  (1) Termination Payments. Subject to clause (2) hereof, if the
         Company  terminates the Executive's  employment other than for Cause or
         disability,  or if the Executive  terminates  his or her employment for
         Good  Reason,  the Company  shall pay to the  Executive  the  following
         amounts and provide the Executive with the following benefits:

                           (a) If not previously  paid,  the Executive  shall be
                  paid his or her Base Salary through the Date of Termination at
                  the rate in effect  (or,  if  greater,  the rate  required  by
                  Section 5(a) at the time the Notice of Termination was given.

                           (b) During the  remainder of the  Employment  Period,
                  the Company shall  continue to pay to the Executive his or her
                  salary on a monthly basis at a rate in effect (or, if greater,
                  the rate  required by section 5(a))  immediately  prior to the
                  Date of Termination.

                           (c) During the  remainder of the  Employment  Period,
                  the Executive  shall  continue to receive  benefits  under the
                  Company's  employee  benefit plans  described in Sections 5(d)
                  and  5(f)  hereof  as if he or she  remained  employed  by the
                  Company.

                           (d) The Executive shall be considered fully vested in
                  any  compensation or benefit amounts  accrued,  accruable,  or
                  payable   by  the   Company   to  the   Executive   under  any
                  Company-sponsored   compensation  or  benefit  plan,   whether
                  qualified  or  unqualified,  and such other  plans as may have
                  been in  effect  for the  Executive  immediately  prior to the
                  Effective Date of this Agreement or the Date of Termination.

                           (e) If, despite the provisions of Sections 7(d)(1)(c)
                  and (d)  above,  benefits  or service  credits  under any such
                  employee  benefit plan shall not be payable or provided  under
                  any such plan to the Executive or the Executive's  dependents,
                  beneficiaries,  and estate,  because he or she is no longer an
                  employee  of the  Company,  the Company  shall,  to the extent
                  necessary,  pay or provide  for payment of such  benefits  and
                  service credits for such benefits to the Executive, his or her
                  dependents, beneficiaries, and estate.

                           (f) The Executive may elect, within 60 days after the
                  Date  of  Termination,   to  be  paid  a  lump  sum  severance
                  allowance, in lieu of the payments payable pursuant to Section
                  7(d)(1)(b),  (d),  and  (e)  hereof,  and in  addition  to the
                  benefits payable or provided  pursuant to Sections  7(d)(1)(a)
                  and (c) hereof,  in an amount which is equal to the sum of (i)
                  the total payments remaining pursuant to Section 7(d)(1)(b) of
                  this  Agreement,  and (ii) any other  amounts  payable  to the
                  Executive under Sections 7(d)(1)(d) and (e) of this Agreement.

                  (2) Limitation.  Notwithstanding anything in this Agreement to
         the contrary,  if it is determined  that any payment or distribution by
         the Company to or for the  benefit of the  Executive  (whether  paid or
         payable or distributed or  distributable  pursuant to the terms of this
         Agreement or otherwise)  (a  "Payment")  would not be deductible by the
         Company for federal income tax purposes  because of Section 280G of the
         Internal  Revenue Code of 1986, as amended (the "Code"),  the aggregate
         present value of amounts payable or distributable to or for the benefit
         of  the  Executive   pursuant  to  this  Agreement  (such  payments  or
         distributions pursuant to this Agreement are hereinafter referred to as
         "Agreement  Payments")  shall be  reduced  (but not below  zero) to the
         Reduced Amount, as defined below.

                           (a) The "Reduced Amount" shall be an amount expressed
                  in present value which  maximizes the aggregate  present value
                  of  Agreement  Payments  without  causing  any  Payment  to be
                  nondeductible  by the Company  because of Section  280G of the
                  Code.  Present value shall be  determined  in accordance  with
                  Section  280G(d)(4)  of the  Code.  The  determination  of the
                  Reduced Amount and the components  thereof required to be made
                  hereunder   shall  be  made  by   McGladrey   &  Pullen,   LLP
                  ("Accounting  Firm"),  which shall provide detailed supporting
                  calculations  both to the Company and the Executive within ten
                  business  days  of  the   termination  of  employment  of  the
                  Executive or such earlier time as is requested by the Company.
                  Such  determination by Accounting Firm shall be binding on the
                  Company and the Executive.


<PAGE>

                           (b) The Executive  shall determine which and how much
                  of  the  Agreement  Payments  (or,  at  the  election  of  the
                  Executive,  other  Payments)  shall be  eliminated  or reduced
                  consistent  with  the   determination  of  Reduced  Amount  by
                  Accounting Firm; provided that, if the Executive does not make
                  such determination within five business days of the receipt of
                  the  calculations  made by Accounting  Firm, the Company shall
                  elect which and how much of the  Agreement  Payments  shall be
                  eliminated or reduced  consistent  with the calculation of the
                  Reduced Amount and shall notify the Executive promptly of such
                  election.

                           (c)  As  promptly  as  practicable  thereafter,   the
                  Company  shall pay to or  distribute  to or for the benefit of
                  the  Executive  such amounts as are then due to the  Executive
                  under this  Agreement and shall  promptly pay to or distribute
                  for the benefit of the Executive in the future such amounts as
                  become due to the Executive under this Agreement.

                           (d) As a result of the uncertainty in the application
                  of  Section  280G  of the  Code  at the  time  of the  initial
                  determination  by Accounting  Firm  hereunder,  it is possible
                  that  Agreement  Payments  will have been made by the  Company
                  which  should  not  have  been  made  ("Overpayment")  or that
                  additional Agreement Payments which will have not been made by
                  the Company  could have been made  ("Underpayments"),  in each
                  case,  consistent  with the  calculation of the Reduced Amount
                  hereunder.

                           (e) If Accounting Firm determines that an Overpayment
                  has been made, any such  Overpayment  shall be treated for all
                  purposes as a loan to the Executive  which the Executive shall
                  repay to the Company  together with interest at the applicable
                  Federal rate  provided for in Section  7872(f)(2) of the Code;
                  provided,  however,  that no amount  shall be  payable  by the
                  Executive  to the Company (or if paid by the  Executive to the
                  Company  shall be  returned  to the  Executive)  if and to the
                  extent  such  payment  would not reduce  the  amount  which is
                  subject  to  taxation  under  Section  4999  of the  Code.  If
                  Accounting Firm determines that an Underpayment  has occurred,
                  any such Underpayment shall be promptly paid by the Company to
                  or for the benefit of the Executive, together with interest at
                  the applicable Federal rate provided for in Section 7872(f)(2)
                  of the Code.

8.  Confidentiality.  The Executive  shall hold in a fiduciary  capacity for the
Company's  benefit all secret or confidential  information,  knowledge,  or data
relating to the Company or any of its affiliated  companies and their respective
businesses  which shall have been  obtained by the  Executive  during his or her
employment by the Company or any of its affiliated companies and which shall not
be public knowledge.  After  termination of the Executive's  employment with the
Company,  the  Executive  shall not,  without the prior  written  consent of the
Company,  communicate  or divulge any such  information,  knowledge,  or data to
anyone other than the Company and those  designated  by it. In no event shall an
asserted  violation of the  provisions  of this Section 8 constitute a basis for
deferring or withholding  any amounts  otherwise  payable to the Executive under
this Agreement.

9.  No  Obligation  to  Mitigate  Damages.  If  the  Executive's  employment  is
terminated,  the Executive  shall be under no obligation to mitigate  damages by
seeking other  employment.  However,  to the extent that the Executive  receives
compensation from other employment, the payments to be made under the provisions
of Section 7(d)(1) of this Agreement (other than 7(d)(1)(f),  if used), shall be
correspondingly reduced.

10.  Non-Exclusivity of Rights. Nothing in this Agreement shall prevent or limit
the  Executive's  continuing  or future  participation  in any  benefit,  bonus,
incentive,  or other  plan or  program  provided  by the  Company  or any of its
affiliated  companies  for which the  Executive  may  qualify.  Nothing  in this
Agreement shall limit or otherwise  affect such rights as the Executive may have
under  other  agreements  with the Company or any of its  affiliated  companies.
Amounts which are vested  benefits or which the Executive is otherwise  entitled
to receive  under any plan or program  of the  Company or any of its  affiliated
companies at or subsequent to the Date of Termination shall be payable according
to such plan or program.

<PAGE>

11. Full Settlement.  The Company's obligation to make the payments described in
this Agreement and otherwise to perform its  obligations  hereunder shall not be
affected  by  any  circumstances,  including  without  limitation  any  set-off,
counterclaim,  recoupment,  defense,  or other  right which the Company may have
against the Executive or others.  The Company  agrees to pay, to the full extent
permitted by law, all legal fees and expenses which the Executive may reasonably
incur as a result of any  contest  (regardless  of the  outcome  thereof) by the
Company or others of the validity or enforceability  of, or liability under, any
provision of this  Agreement or any  guarantee  of  performance  thereof or as a
result of any  contest by the  Executive  against  the  amount of any  deduction
pursuant to Section  7(d)(2)  hereof,  plus, in each case,  interest  compounded
quarterly  on the total  unpaid  amount  determined  to be  payable  under  this
Agreement.  Such  interest  shall  be  calculated  on the  basis  of  the  prime
commercial  lending rate as reported in the Wall Street Journal,  in effect from
time to time during the period of such nonpayment.

         If the Executive  shall in good faith give a Notice of Termination  for
Good  Reason and it shall  thereafter  be  determined  that Good  Reason did not
exist,  unless the Company and the Executive shall otherwise mutually agree, the
employment  of the Executive  shall be deemed to have  terminated at the date of
giving such purported Notice of Termination by mutual consent of the Company and
the Executive. Except as provided in the preceding sentence and except that such
termination shall not modify or in any way any accrued right of the Executive to
any  compensation  payable  pursuant  to  Section 5 or to any  vested or accrued
benefits  payable  in  accordance  with such  Section,  the  Executive  shall be
entitled to receive only those  payments and benefits which he or she would have
been entitled to receive at such date otherwise than under this Agreement.

12. Notices. Any notices,  requests,  demands, and other communications provided
for by  this  Agreement  shall  be  sufficient  if in  writing  and if  sent  by
registered or certified  mail to the Executive at the last address he or she has
filed in  writing  with the  Company  or,  in the  case of the  Company,  at its
principal executive offices.  Notice and communications  shall be effective when
actually received by the addressee.

13.  Non-Alienation.   The  Executive  shall  not  have  any  right  to  pledge,
hypothecate,  anticipate,  or in any way create a lien on any  amounts  provided
under this Agreement;  and no benefits payable  hereunder shall be assignable in
anticipation of payment either by voluntary or involuntary  acts or by operation
of law, except by will or the laws of descent and distribution.

14.  Governing  Law.  The  provisions  of this  Agreement  shall be construed in
accordance with Iowa law, without reference to principles of conflicts of laws.

15. Amendment.  This Agreement may be amended or canceled by mutual agreement of
the parties in writing without the consent of any other person,  and, so long as
the Executive lives, no person, other than parties hereto, shall have any rights
under or interest in this Agreement or the subject matter hereof.

16.  Successor to the Company.  This Agreement shall inure to the benefit of and
be binding on the Company and its  successors.  The  Company  shall  require any
successor  to all or  substantially  all the  business or assets of the Company,
whether direct or indirect, by purchase, merger,  consolidation,  acquisition of
stock, or otherwise,  by an agreement in form and substance  satisfactory to the
Executive,  expressly to assume and agree to perform this  Agreement in the same
manner and to the same extent as the Company  would be required to perform if no
such succession had taken place.

17. Miscellaneous.

         a. If any provision or portion of this Agreement shall be determined to
be invalid or  unenforceable  for any reason,  the remaining  provisions of this
Agreement shall be unaffected thereby and shall remain in full force and effect.

         b. The  Company  may  withhold  from any  amounts  payable  under  this
Agreement  such  federal,  state,  or local  taxes as  shall be  required  to be
withheld pursuant to any applicable law or regulation.

         c. This Agreement contains the entire  understanding with the Executive
with respect to the subject matter hereof.

<PAGE>

The Executive has signed this Agreement and,  pursuant to  authorization  by its
Board of Directors,  the Company has caused this Agreement to be executed in its
name  and  attested  by  its  Secretary,  all  as of  the  date  stated  in  the
introductory paragraph.


                                                 /s/ D. Scott Ingstad
                                                 --------------------
                                                 D. Scott Ingstad


                                                 IOWA FIRST BANCSHARES CORP.


                                                 By:  /s/ George A. Shepley
                                                      -------------------------
                                                      George A. Shepley
                                                      Chairman, President & CEO
ATTEST:


/s/
- -------------------------------
Secretary
                             

                           IOWA FIRST BANCSHARES CORP.


         EXHIBIT (11)  STATEMENT RE COMPUTATION OF PER SHARE EARNINGS


PRIMARY EARNINGS PER SHARE                                              1995
- --------------------------                                           ----------


Net income for the year applicable to common stock ...............   $3,050,000
                                                                     ==========

Average common shares outstanding ................................      574,679
Add dilutive stock equivalents from stock options ................       18,328
                                                                     ----------
Weighted average number of common  and common equivalent shares
  outstanding during the year ....................................      593,007

Earnings per share ...............................................   $     5.14




FULLY DILUTED EARNINGS PER SHARE
- --------------------------------


Net income for the year applicable to common stock ...............   $3,050,000
                                                                     ==========

Average common shares outstanding ................................      574,679
Add dilutive stock equivalents from stock options ................       21,962
                                                                     ----------
Weighted average number of common  and common equivalent shares
  outstanding during the year ....................................      596,641

Earnings per share ...............................................   $     5.11



<PAGE>





To the Stockholders
Iowa First Bancshares Corp.
Muscatine, Iowa

For the full year of 1995,  net income  reached  record  levels of $3,050,000 or
$5.11 per share.  This  represents  a $175,000  or 6.1%  increase  over 1994 net
income. Consolidated net income for the quarter ended December 31, 1995, totaled
$750,000 compared to $670,000 during the same quarter last year.

Contributing  to the record  performance  was an increase in net interest income
and  management's  success in their  continuing  efforts  to  control  operating
expenses.  Net  interest  income  for 1995 was  $9,891,000  which  represents  a
$188,000 (1.9%) increase over 1994.  Operating  expenses  decreased  $264,000 or
3.7% in 1995. During the third quarter,  a refund was received from the FDIC for
overpayments of previously  submitted deposit insurance  premiums by the banking
industry,  including our subsidiary banks, to the Bank Insurance Fund (BIF). The
refunds to our banks  totaled  over  $130,000  before  income tax  consequences.
Additionally,  future BIF premium rates were reduced  approximately  80% for our
banks. FDIC insurance expense was $260,000 less than the prior year.  Continuing
asset quality enhancement resulted in a modest provision for loan losses of only
$45,000  which was $20,000 lower than a year  earlier.  Further  evidence of the
results of expense control is found in the efficiency ratio at year-end of 60.0%
versus 64.0% and 62.7% for 1993 and 1994,  respectively.  An explanation of what
constitutes the efficiency ratio can be found under key ratios on page three.

Nonperforming  loans  consisting of nonaccrual  loans and loans 90 days past due
totaled $994,000, a decrease of $398,000 or 28.6% from a year earlier.

The improvement noted above resulted in return on average equity for the year of
14.0% contrasted to 14.8% for the prior year. Return on average assets was 1.18%
for 1995 compared to 1.12% in 1994. Please refer to the Management's  Discussion
and  Analysis  section  beginning  on page of this  report  for a more  detailed
analysis of important issues and trends.

Of particular significance was the higher volume of loans which reached a net of
$169,342,000 at year-end,  an increase of $7,327,000 (4.5%) over the prior year.
Both subsidiaries  enjoyed excellent loan growth despite intense competition for
all types of loans.  Total  deposits and  repurchase  agreements at December 31,
1995,  were  $242,767,000,  $11,496,000  higher than the previous  year total of
$231,271,000.  Total shareholder  equity at the end of 1995 was $23,033,000,  an
increase of 11.4% over 1994.

There  continues to be little trading  activity in Iowa First  Bancshares  Corp.
stock. A recent independent appraisal of the Company valued the stock at $50 per
share,  approximately 124% of book value at December 31, 1995. At year-end,  the
employee stock  ownership  plan owned 25,428 shares or 4.4% of the Company.  The
ongoing program of purchasing  treasury shares continues;  at December 31, 1995,
shares  representing  4.7% of the Company's  issued  shares had been  purchased.
Please refer to the following graph for a summary of the stock price performance
over the last few years.  The Board of Directors  approved cash dividend payouts
during 1995 of  approximately  $1,072,000,  further  evidence of the  Director's
commitment  to  enhance  the  return to  stockholders  consistent  with  prudent
administration  of the Company.  The graph below  summarizes  the cash dividends
paid for the past several years.

The total annual  investment  return (change in stock price plus  dividends) for
the past  one,  three,  and  five-year  periods  have been  32%,  34%,  and 31%,
respectively.

While record financial results achieved during 1995 were partially a function of
continued  favorable  interest  rates and reduction in FDIC  insurance  expense,
special  recognition for the overall performance of the Banks is attributable to
the excellent management at the respective banking subsidiaries.

As we look to 1996,  there is, as always,  much  uncertainty in forecasting  the
future  direction  of interest  rates.  The 1996 budgets for the Company and its
subsidiaries  project  relatively  stable market  interest  rates which will add
pressure to the net interest margin, and consequently, earnings.

Your continued support and confidence is appreciated.



/s/ George A. Shepley
George A. Shepley
Chairman & CEO


<PAGE>

<TABLE>

IOWA FIRST BANCSHARES CORP. AND SUBSIDIARIES

FINANCIAL HIGHLIGHTS

BALANCE SHEET (at year end)                                 1995              1994             1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                  <C>               <C>              <C>

   Net loans                                         $     169,342,000 $    162,015,000 $     154,706,000
   Allowance for loan losses                                 2,309,000        2,526,000         2,654,000
   Deposits and securities sold under agreements
      to repurchase                                        242,767,000      231,271,000       234,941,000
   Total assets                                            272,830,000      253,800,000       257,403,000
   Stockholders' equity                                     23,033,000       20,672,000        18,748,000

STATEMENT OF INCOME (for the year)
- ------------------------------------------------------------------------------------------------------------
   Net interest income                               $       9,891,000        9,703,000 $       9,519,000
   Provision for loan losses                                    45,000           65,000            56,000
   Other income                                              1,576,000        1,682,000         1,699,000
   Other operating expense                                   6,877,000        7,141,000         7,175,000
   Income before income taxes and cumulative
      effect of a change in accounting
      principle                                              4,545,000        4,179,000         3,987,000
   Income taxes                                              1,495,000        1,304,000         1,319,000
   Income before cumulative effect of a change
      in accounting principle                                3,050,000        2,875,000         2,668,000
   Cumulative effect of a change in accounting
      principle                                                      0                0           300,000
   Net income                                                3,050,000        2,875,000         2,968,000

PER SHARE DATA
- ------------------------------------------------------------------------------------------------------------
   Net income, primary                               $            5.14 $           4.90 $            5.21 *
   Net income, fully diluted                                      5.11             4.90              5.21 *
   Book value at year-end                                        40.27            35.79             32.93
   Stock price at year-end (greater of bid or
      appraised price)                                           50.00            39.00             34.00
   Cash dividends declared during the year                        1.60             1.35              1.15
   Cash dividends declared as a percentage of
      net income                                                   31%              28%               22%

KEY RATIOS
- ------------------------------------------------------------------------------------------------------------
   Return on average assets                                      1.18%            1.12%             1.17% *
   Return on average stockholders' equity                       13.97            14.82             16.95  *
   Net interest margin-tax equivalent                            4.28             4.22              4.19
   Average stockholders' equity to average assets                8.44             7.54              6.89
   Total capital to risk-based assets                           15.12            14.68             13.38
   Efficiency ratio (all  operating  expenses,  
     excluding the provision for loan
     losses, divided by the sum of net interest income
     and other income)                                          59.97            62.72             63.96


<FN>
Cumulative  effect of a change in accounting  principle  increased  income per
share,  return on average  assets,  and return on average  stockholders'  equity
$.53, .12% and 1.71%, respectively.
</FN>
</TABLE>


<PAGE>














                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors
Iowa First Bancshares Corp.
Muscatine, Iowa

We have  audited  the  accompanying  consolidated  balance  sheets of Iowa First
Bancshares  Corp.  and  subsidiaries  as of December 31, 1995 and 1994,  and the
related consolidated statements of income,  stockholders' equity, and cash flows
for the  years  ended  December  31,  1995,  1994,  and  1993.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statements presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position  of  Iowa  First
Bancshares  Corp.  and  subsidiaries  as of December 31, 1995 and 1994,  and the
results of their  operations  and their cash flows for the years ended  December
31, 1995,  1994,  and 1993, in conformity  with  generally  accepted  accounting
principles.








Davenport, Iowa
January 31, 1996


<PAGE>

<TABLE>

IOWA FIRST BANCSHARES CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
December 31, 1995 and 1994

ASSETS                                                                                  1995             1994
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                <C> 

Cash and due from banks                                                          $      10,963,000 $     11,720,000
Investment securities held to maturity (Note 2)                                                  0       53,659,000
Investment securities available for sale (Note 2)                                       60,728,000       15,791,000
Federal funds sold and other overnight investments                                      24,700,000        3,337,000
Loans, net (Note 3)                                                                    169,342,000      162,015,000
Bank premises and equipment, net (Note 4)                                                4,342,000        4,545,000
Accrued interest receivable                                                              2,283,000        2,038,000
Other assets                                                                               472,000          695,000
                                                                                 -----------------------------------
              Total assets                                                       $     272,830,000 $    253,800,000
                                                                                 ===================================

LIABILITIES AND STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------------------------------------------
LIABILITIES
   Deposits:
      Noninterest-bearing                                                        $      35,076,000 $     35,336,000
      Interest-bearing                                                                 200,877,000      193,687,000
                                                                                 -----------------------------------
              Total deposits (Note 5)                                                  235,953,000      229,023,000
   Securities sold under agreements to repurchase (Note 6)                               6,814,000        2,248,000
   Federal Home Loan Bank advances (Note 6)                                              3,398,000
   Dividends payable                                                                       246,000          401,000
   Treasury tax and loan open note (Note 6)                                              1,525,000
   Other liabilities                                                                     1,861,000        1,456,000
                                                                                 -----------------------------------
              Total liabilities                                                        249,797,000      233,128,000
                                                                                 -----------------------------------

COMMITMENTS  AND CONTINGENCIES (Note 10)

STOCKHOLDERS' EQUITY (Note 7)
   Preferred stock,  stated value of $1.00 per share; shares authorized 1995 and    
      1994, 500,000; shares issued 1995 and 1994 none                                            0                0
   Common stock, no par value; shares authorized 1995 and 1994,
      2,000,000; shares issued 1995 and 1994, 600,000                                      200,000          200,000
   Additional paid-in capital                                                            3,800,000        3,800,000
   Retained earnings                                                                    19,326,000       17,193,000
                                                                                 -----------------------------------
                                                                                        23,326,000       21,193,000
   Unrealized gains (losses) on securities available for sale, net                         229,000        (233,000)
   Less cost of common shares acquired for the treasury, 1995,
      28,079 and 1994, 22,399                                                              522,000          288,000
                                                                                 -----------------------------------
              Total stockholders' equity                                                23,033,000       20,672,000
                                                                                 -----------------------------------
              Total liabilities and stockholders' equity                         $     272,830,000 $    253,800,000
                                                                                 ===================================
See Notes to Consolidated Financial Statements.
</TABLE>


<PAGE>

<TABLE>

IOWA FIRST BANCSHARES CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 1995, 1994, and 1993

                                                                   1995              1994             1993
- -----------------------------------------------------------------------------------------------------------------
<S>                                                         <C>               <C>              <C>
Interest income:
   Interest and fees on loans:
      Taxable                                               $      14,322,000 $     12,499,000 $      12,050,000
      Nontaxable                                                      322,000          372,000           439,000
   Interest on investment securities:
      Taxable                                                       3,189,000        3,619,000         4,064,000
      Nontaxable                                                      520,000          350,000           227,000
   Interest on federal funds sold and other overnight
      investments                                                     588,000          297,000           389,000
   Interest on deposits at financial institutions
      and other interest income                                         1,000           18,000            31,000
                                                            -----------------------------------------------------
              Total interest income                                18,942,000       17,155,000        17,200,000
                                                            -----------------------------------------------------
Interest expense:
   Interest on deposits                                             8,727,000        7,264,000         7,414,000
   Interest on securities sold under agreements
      to repurchase and other interest expense                        324,000          139,000           114,000
   Interest on note payable                                                 0           49,000           153,000
                                                            -----------------------------------------------------
              Total interest expense                                9,051,000        7,452,000         7,681,000
                                                            -----------------------------------------------------
              Net interest income                                   9,891,000        9,703,000         9,519,000
Provision for loan losses (Note 3)                                     45,000           65,000            56,000
                                                            -----------------------------------------------------
              Net interest income after provision
              for loan losses                                       9,846,000        9,638,000         9,463,000
                                                            -----------------------------------------------------
Other income:
   Trust department                                                   308,000          273,000           269,000
   Service fees                                                       941,000          970,000           968,000
   Investment securities gains, net                                     3,000            9,000                 0
   Other                                                              324,000          430,000           462,000
                                                            -----------------------------------------------------
              Total other income                                    1,576,000        1,682,000         1,699,000
                                                            -----------------------------------------------------
Operating expenses:
   Salaries and employee benefits                                   4,012,000        3,995,000         3,822,000
   Occupancy expenses, net                                            526,000          548,000           521,000
   Equipment expenses                                                 422,000          410,000           437,000
   Office supplies and postage                                        371,000          342,000           369,000
   Computer costs                                                     340,000          382,000           383,000
   FDIC insurance                                                     265,000          525,000           556,000
   Legal fees                                                          21,000           26,000            28,000
   Other operating expenses                                           920,000          913,000         1,059,000
                                                            -----------------------------------------------------
              Total operating expenses                      $       6,877,000 $      7,141,000 $       7,175,000
                                                            -----------------------------------------------------
              Income before income taxes
              and cumulative effect of a change
              in accounting principle                       $       4,545,000 $      4,179,000 $       3,987,000

Income taxes (Note 9)                                               1,495,000        1,304,000         1,319,000
                                                            -----------------------------------------------------
Income before cumulative effect of a change in
   accounting principle                                             3,050,000        2,875,000         2,668,000
Cumulative effect of a change in accounting
   principle                                                                0                0           300,000
                                                            -----------------------------------------------------
              Net income                                    $       3,050,000 $      2,875,000 $       2,968,000
                                                            =====================================================
Weighted average common and common equivalent
   shares                                                             593,007         586,735*          570,085*
Weighted average common and common equivalent
   shares, assuming full dilution                                     596,641         586,735*          570,085*
Earnings per common and common equivalent
   share:
   Primary:
      Income before cumulative effect of change in
        accounting principle                                $            5.14 $          4.90* $           4.68*
      Cumulative effect on prior years of change in
        accounting for income taxes                                         0               0              0.53*
                                                            -----------------------------------------------------
              Net income                                    $            5.14 $          4.90* $           5.21*
                                                            =====================================================


<PAGE>
IOWA FIRST BANCSHARES CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 1995, 1994, and 1993

                                                                   1995              1994             1993
- -----------------------------------------------------------------------------------------------------------------
   <S>                                                      <C>               <C>              <C>


   Fully diluted:
      Income before cumulative effect of change in
        accounting principle                                $            5.11 $          4.90* $           4.68*
      Cumulative effect on prior years of change in
        accounting for income taxes                                         0               0              0.53*
                                                            -----------------------------------------------------
              Net income                                    $            5.11 $          4.90* $           5.21*
                                                            =====================================================
Dividends declared per share                                $            1.60 $           1.35 $            1.15

<FN>
*Excludes the effects of common stock equivalents as resulting  dilution was 
 less than 3%.
</FN>
</TABLE>

See Notes to Consolidated Financial Statements.

<PAGE>

IOWA FIRST BANCSHARES CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Years Ended December 31, 1995, 1994, and 1993

<TABLE>
                                                                                                         Unrealized
                                                                                                            Gain    
                                                                                                         (Loss) on
                                                                                                         Securities
                                         Common Stock    Additional                    Treasury Stock     Available
                                      -----------------    Paid-In     Retained      ------------------   For Sale,
                                      Number    Amount     Capital     Earnings      Number      Amount      Net        Total
                                      ------------------------------------------------------------------------------------------
<S>                                   <C>     <C>       <C>          <C>             <C>      <C>         <C>        <C>
Balance, December 31, 1992            600,000 $ 200,000 $ 3,800,000  $ 12,779,000     27,362  $  500,000  $       0  $16,279,000
   Net income                               0         0           0     2,968,000          0           0          0    2,968,000
   Cash dividends declared, $1.15 
     per share                              0         0           0      (655,000)         0           0          0     (655,000)
   Purchase of common stock for the 
     treasury                               0         0           0             0      8,265     227,000          0     (227,000)
   Sale of common stock from the 
     treasury to the ESOP                   0         0           0             0     (5,000)   (135,000)         0      135,000
   Unrealized gain on securities 
     available for sale, net                0         0           0             0          0           0    248,000      248,000
                                   -----------------------------------------------------------------------------------------------

Balance, December 31, 1993            600,000   200,000   3,800,000    15,092,000     30,627     592,000    248,000   18,748,000
   Net income                               0         0           0     2,875,000          0           0          0    2,875,000
   Cash dividends declared, $1.35 
     per share                              0         0           0      (774,000)         0           0          0     (774,000)
   Purchase of common stock for the 
     treasury                               0         0           0             0        900      32,000          0      (32,000)
   Sale of common stock from the 
     treasury to the ESOP                   0         0           0             0     (9,128)   (336,000)         0      336,000
   Change in unrealized (loss) 
     on securities available for 
     sale, net                              0         0           0             0          0           0   (481,000)    (481,000)
                                  ------------------------------------------------------------------------------------------------

Balance, December 31, 1994            600,000   200,000   3,800,000    17,193,000     22,399     288,000   (233,000)  20,672,000
   Net income                               0         0           0     3,050,000          0           0          0    3,050,000
   Cash dividends declared, $1.60 
     per share                              0         0           0      (917,000)         0           0          0     (917,000)
   Purchase of common stock for the 
     treasury                               0         0           0             0      6,680     261,000          0     (261,000)
   Issuance of 1,000 shares of 
     treasury stock upon exercise 
     of stock options                       0         0           0             0     (1,000)    (27,000)         0       27,000
   Change in unrealized gain on 
     securities available for 
     sale, net                              0         0           0             0          0           0    462,000      462,000
                                --------------------------------------------------------------------------------------------------
Balance, December 31, 1995            600,000 $ 200,000 $ 3,800,000  $ 19,326,000     28,079 $   522,000 $  229,000 $ 23,033,000  
                                ==================================================================================================
</TABLE>

See Notes to Consolidated Financial Statements.


<PAGE>

<TABLE>

IOWA FIRST BANCSHARES CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 1995, 1994, and 1993

                                                                   1995              1994             1993
- -----------------------------------------------------------------------------------------------------------------
<S>                                                         <C>               <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                               $       3,050,000 $      2,875,000 $       2,968,000
   Adjustments to reconcile net income to net cash
      provided by operating activities:
   Proceeds from loans sold to FHLMC                                2,972,000        2,932,000         6,010,000
   Loans underwritten for FHLMC                                    (2,962,000)      (2,901,000)       (5,954,000)
   Gains on loans sold to FHLMC                                       (10,000)         (31,000)          (56,000)
   Provision for loan losses                                           45,000           65,000            56,000
   Investment securities gains, net                                    (3,000)          (9,000)                0 
   Depreciation                                                       371,000          407,000           462,000
   Deferred income taxes                                                2,000           (5,000)          207,000
   Amortization of premiums and accretion of
      discounts on loans and investment
      securities, net                                                 251,000          426,000           350,000
   Change in assets and liabilities:
      (Increase) decrease in accrued interest receivable             (245,000)         (20,000)          118,000
      Net (increase) decrease in other assets                         (37,000)        (177,000)          226,000
      (Decrease) in other liabilities                                (250,000)        (477,000)         (425,000)
                                                            -----------------------------------------------------
              Net cash provided by  operating
              activities                                            3,184,000        3,085,000         3,962,000
                                                            -----------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Net (increase) decrease in federal funds sold and
      other overnight deposits                                    (21,363,000)       9,093,000         3,020,000
   Proceeds from maturities and paydowns of
      investment securities                                                 0                0        33,199,000
   Proceeds from sales of investment securities                             0                0         1,026,000
   Purchases of investment securities                                       0                0       (32,576,000)
   Proceeds from maturities and paydowns of held
      to maturity securities                                       13,464,000       12,295,000                 0
   Proceeds from sales, maturities, and paydowns
      of available for sale securities                             11,946,000       16,586,000                 0
   Purchase of held to maturity securities                         (1,860,000)     (11,922,000)                0 
   Purchase of available for sale securities                      (13,961,000)     (13,684,000)                0   
   Proceeds from sale of other real estate owned                      260,000          114,000            75,000
   Net (increase) in loans                                         (7,372,000)      (7,374,000)      (15,527,000)
   Purchases of bank premises and equipment                          (168,000)        (193,000)         (267,000)
                                                            -----------------------------------------------------
              Net cash provided by (used in)
              investing activities                          $     (19,054,000)$      4,915,000 $     (11,050,000)
                                                            -----------------------------------------------------
 CASH FLOWS  FROM  FINANCING ACTIVITIES:
   Net increase (decrease) in noninterest-bearing
      deposits                                              $        (260,000)$        690,000 $       3,833,000
   Net increase (decrease) in interest-bearing
      deposits                                                      7,190,000       (5,080,000)        2,034,000
   Net increase (decrease) in securities sold under
      agreements to repurchase                                      4,566,000          720,000          (168,000)
   Proceeds from TT&L borrowings                                    1,525,000                0                 0
   Proceeds from FHLB advances                                      3,398,000                0                 0
   Principal payments on note payable                                               (1,300,000)       (1,700,000)
   Cash dividends paid                                             (1,072,000)        (714,000)         (600,000)
   Reissuance of treasury stock                                        27,000          336,000           135,000
   Purchases of common stock for the treasury                        (261,000)         (32,000)         (227,000)
                                                            -----------------------------------------------------
              Net cash provided by (used in)
              financing activities                                 15,113,000       (5,380,000)        3,307,000
                                                            -----------------------------------------------------
              Net increase (decrease) in cash and
              due from banks                                         (757,000)       2,620,000        (3,781,000)
Cash and due from banks:
   Beginning                                                       11,720,000        9,100,000        12,881,000
                                                            -----------------------------------------------------
   Ending                                                   $      10,963,000 $     11,720,000 $       9,100,000
                                                            =====================================================

<PAGE>
IOWA FIRST BANCSHARES CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 1995, 1994, and 1993

                                                                   1995              1994             1993
- -----------------------------------------------------------------------------------------------------------------
<S>                                                         <C>               <C>              <C>


SUPPLEMENTAL DISCLOSURES  OF CASH FLOW INFORMATION:
   Cash payments for:
      Interest                                              $       8,890,000        7,371,000 $       7,831,000
      Income taxes                                                  1,147,000          870,000         1,216,000

Supplemental Schedule of Noncash Investing and
   Financing Activities:
   Securities available for sale adjustment, net                      462,000         (481,000)          248,000
   Investment securities transferred from held to
      maturity portfolio to available for sale portfolio,
      at fair value                                                41,603,000                0                 0
</TABLE>
See Notes to Consolidated Financial Statements.

<PAGE>
IOWA FIRST BANCSHARES CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

Note 1.  Nature of Business, Accounting Estimates, and
            Significant Accounting Policies
Nature of business:

   Iowa First Bancshares Corp. is a bank holding company providing bank and bank
   related services through its subsidiaries.

Accounting estimates:

   The preparation of financial statements in conformity with generally accepted
   accounting  principles  requires management to make estimates and assumptions
   that affect the reported  amount of assets and  liabilities and disclosure of
   contingent assets and liabilities at the date of the financial statements and
   the reported  amounts of revenues and expenses  during the reporting  period.
   Actual results could differ from those estimates.

Significant accounting policies:

   Principles  of  consolidation:   The  accompanying   consolidated   financial
   statements   include  the  accounts  of  the  Company  and  its  wholly-owned
   subsidiaries,  First  National Bank of Muscatine  and First  National Bank in
   Fairfield (Banks). All material  intercompany  accounts and transactions have
   been eliminated in consolidation.

   Presentation  of cash flows:  For purposes of reporting cash flows,  cash and
   due from banks  include cash  on-hand and amounts due from banks.  Cash flows
   from demand deposits, NOW accounts,  savings accounts, and federal funds sold
   are reported net, since their original maturities are less than three months.
   Cash flows are also  reported net for  securities  sold under  agreements  to
   repurchase,  Federal Home Loan Bank advances, TT&L open note, certificates of
   deposits, and loans.

   Cash  and  due  from  banks:  The  Banks  are  required  by  federal  banking
   regulations to maintain certain cash and due from bank reserves.  The reserve
   requirement was approximately $1,750,000 at December 31, 1995.

   Investment  securities:  Prior to January 1, 1994, all debt  securities  were
   carried at amortized  cost.  Effective  January 1, 1994, the Company  adopted
   FASB Statement No. 115 "Accounting for Certain Investments in Debt and Equity
   Securities"  and classified  investments as held to maturity or available for
   sale.  Investment  securities held to maturity are those debt securities that
   the Banks have the ability and intent to hold until  maturity  regardless  of
   changes in market conditions,  liquidity needs or changes in general economic
   conditions.  Such securities are carried at cost adjusted for amortization of
   premiums  and  accretion of  discounts  computed by the interest  method over
   their contractual  lives. If the ability or intent to hold to maturity is not
   present for certain  specified  securities,  such  securities  are considered
   available for sale as the Banks intend to hold them for an indefinite  period
   of time but not  necessarily  to  maturity.  Any  decision to sell a security
   classified as available for sale would be based on various factors, including
   significant  movements in interest rates,  changes in the maturity mix of the
   Banks'  assets  and   liabilities,   liquidity  needs,   regulatory   capital
   considerations,  and other similar factors. Securities available for sale are
   carried at fair value.  Unrealized  gains or losses are reported as increases
   or decreases in stockholders' equity, net of the related deferred tax effect.
   There were no investments  held for trading  purposes as of December 31, 1995
   or 1994.  Realized  gains or losses,  determined  on the basis of the cost of
   specific securities sold, are included in earnings.

   Pursuant to a FASB Special Report "A Guide to Implementation of Statement 115
   on Accounting  for Certain  Investments  in Debt and Equity  Securities"  the
   Company  transferred  at fair value all  investment  securities  from held to
   maturity to available for sale prior to December 31, 1995.

   Loans and direct  lease  financing:  Loans are stated at the amount of unpaid
   principal, reduced by unearned discount and an allowance for loan losses. The
   Bank  records  impaired  loans at the present  value of expected  future cash
   flows discounted at the loan's  effective  interest rate, or as an expedient,
   at the loan's  observable market price or the fair value of the collateral if
   the loan is collateral dependent.  A loan is impaired when it is probable the
   creditor  will be unable to collect all  contractual  principal  and interest
   payments due in accordance with the terms of the loan agreement.

   The allowance for loan losses is maintained at the level considered  adequate
   by  management  of the Banks to  provide  for losses  that can be  reasonably
   anticipated.  The allowance is increased by  provisions  charged to operating
   expense and reduced by net  charge-offs.  In determining  the adequacy of the
   allowance balance the Banks make continuous evaluations of the loan portfolio
   and  related   off-balance  sheet  commitments,   consider  current  economic
   conditions, historical loan loss experience, review of specific problem loans
   and other factors.

<PAGE>

   Unearned interest on discounted loans is amortized to income over the life of
   the loans,  using the  interest  method.  For all other  loans,  interest  is
   accrued  daily  on  the   outstanding   balances.   Accrual  of  interest  is
   discontinued on a loan when management believes, after considering collection
   efforts and other factors,  that the borrower's  financial  condition is such
   that  collection  of interest  is  doubtful.  Generally  this occurs when the
   collection of interest or principal has become 90 days past due.

   The leasing operations consist principally of the leasing of various types of
   transportation  equipment. All of the leases are classified and accounted for
   as direct financing leases.

   Under the direct  financing  method of accounting  for leases,  the total net
   rentals  receivable under the lease contracts and the estimated  unguaranteed
   residual value of the leased equipment,  net of unearned income, are recorded
   as a net  investment in direct  financing  leases and the unearned  income is
   recognized  each month as it is earned so as to  provide a constant  periodic
   rate of return on the unrecovered investment.

   Direct loan and lease origination fees and costs are generally being deferred
   and the net  amount  amortized  as an  adjustment  of the  related  loan's or
   lease's  yield.   The  Banks  generally   amortize  these  amounts  over  the
   contractual  life.  Commitment  fees based upon a  percentage  of  customers'
   unused lines of credit and fees related to standby  letters of credit are not
   significant.

   Bank premises and  equipment:  Bank premises and equipment are stated at cost
   less  accumulated  depreciation.  Depreciation  is computed  primarily by the
   straight-line method based on the estimated useful lives.

   Other  assets:  Other real estate  (ORE),  which is included in other assets,
   represents properties acquired through foreclosure,  in-substance foreclosure
   or other proceedings.  ORE is recorded at the lower of the amount of the loan
   or fair value of the properties.  Any write-down to fair value at the time of
   transfer  to ORE is charged to the  allowance  for loan  losses.  Property is
   evaluated  regularly to ensure that the  recorded  amount is supported by the
   current fair value.

   Income taxes:  The Company files its tax return on a consolidated  basis with
   its subsidiary banks. The entities follow the direct  reimbursement method of
   accounting  for income taxes under which income taxes or credits which result
   from the subsidiary  banks' inclusion in the consolidated tax return are paid
   to or received from the parent company.

   Deferred taxes are provided on a liability method whereby deferred tax assets
   are recognized for deductible  temporary  differences  and operating loss and
   tax credit  carryforwards  and deferred tax  liabilities  are  recognized for
   taxable  temporary  differences.  Temporary  differences  are the differences
   between the reported  amounts of assets and  liabilities and their tax bases.
   Deferred tax assets are reduced by a valuation allowance when, in the opinion
   of  management,  it is more likely  than not that some  portion or all of the
   deferred tax assets will not be realized. Deferred tax assets and liabilities
   are  adjusted for the effects of changes in tax laws and rates on the date of
   enactment.

   Effective January 1, 1993, the Company adopted FAS 109. The cumulative effect
   of that  change in the method of  accounting  for income  taxes at January 1,
   1993 was $300,000 and is included in the statement of income.

   Deferred  income taxes have not been provided on the equity in  undistributed
   net income of the subsidiaries as the entities file a consolidated income tax
   return.

   Trust assets:  Trust assets (other than cash  deposits)  held by the Banks in
   fiduciary  or agency  capacities  for its  customers  are not included in the
   accompanying  consolidated  balance sheets since such items are not assets of
   the Banks.


<PAGE>

   Earnings per share: Primary earnings per share are arrived at by dividing net
   income by the  weighted  average  number of shares of common stock and common
   stock  equivalents  outstanding for the respective  period.  The computations
   prior to  December  31,  1994 were based on  weighted  average  common  stock
   outstanding only because the dilutive effect of the common stock  equivalents
   was not material.

   Current accounting developments: The Financial Accounting Standards Board has
   issued Statement No. 121 "Accounting for the Impairment of Long-Lived  Assets
   and for  Long-Lived  Assets to be Disposed of" which  becomes  effective  for
   years  beginning  after December 15, 1995. The Statement  generally  requires
   long-lived assets and certain identifiable intangibles to be held and used by
   an  entity  be  reviewed  for  impairment   whenever  events  or  changes  in
   circumstances  indicate  that the  carrying  amount  of an  asset  may not be
   recoverable.  In performing the review for recoverability,  the entity should
   estimate  the future cash flows  expected to result from the use of the asset
   and its eventual  disposition.  If the sum of the expected  future cash flows
   (undiscounted  and without interest charges) is less than the carrying amount
   of the asset, an impairment is recognized.  Management believes that adoption
   of  this  Statement  will  not  have  a  material  effect  on  the  Company's
   consolidated financial statements.

   The  Financial  Accounting  Standards  Board has  issued  Statement  No.  122
   "Accounting for Mortgage  Servicing Rights" which becomes effective for years
   beginning after December 15, 1995.  This Statement  amends FASB Statement No.
   65 "Accounting for Certain  Mortgage  Banking  Activities" to require that an
   entity  recognize as separate  assets  rights to service  mortgage  loans for
   others,  however those rights are acquired.  An entity that acquires mortgage
   servicing rights through either the purchase or origination of mortgage loans
   and sells or securitizes  those loans with servicing  rights  retained should
   allocate  the total  cost of the  mortgage  loans to the  mortgage  servicing
   rights and the loans (without the mortgage  servicing  rights) based on their
   relative fair values.  If it is not  practicable  to estimate the fair values
   separately,  the entire cost of purchasing or originating the loans should be
   allocated to the mortgage loans (without the mortgage  servicing  rights) and
   no cost should be allocated to the mortgage servicing rights.  This Statement
   also requires that an entity assess its capitalized mortgage servicing rights
   for impairment  based on the fair value of those rights.  Neither the Company
   nor the Banks have addressed the potential future impact of this Statement on
   the consolidated financial statements.

Note 2.  Investment Securities

The amortized  cost and fair value of  investment  securities as of December 31,
1995 are summarized as follows:
<TABLE>

                                                                       Gross           Gross
                                                      Amortized     Unrealized      Unrealized         Fair
                                                        Cost           Gains         (Losses)          Value
                                                  ---------------------------------------------------------------
     <S>                                          <C>             <C>             <C>            <C>

     Securities available for sale:
        U.S. Treasury securities                  $    20,081,000 $       196,000 $     (20,000) $    20,257,000
        U.S. government agencies                       16,914,000         144,000       (59,000)      16,999,000
        Mortgage-backed securities                      7,562,000           6,000       (27,000)       7,541,000
        State and political subdivisions               11,364,000         113,000        (1,000)      11,476,000
        Corporate obligations                           4,443,000          12,000             0        4,455,000
                                                  ---------------------------------------------------------------
                                                  $    60,364,000 $       471,000 $    (107,000) $    60,728,000
                                                  ===============================================================
</TABLE>


<PAGE>

The amortized cost and fair value of  investment  securities as of December 31,
1994 are summarized as follows:

<TABLE>

                                                                       Gross           Gross
                                                      Amortized     Unrealized      Unrealized         Fair
                                                        Cost           Gains         (Losses)          Value
                                                  ---------------------------------------------------------------
     <S>                                         <C>              <C>            <C>             <C>

     Securities held to maturity:
        U.S. Treasury securities                  $    20,190,000 $            0 $     (612,000) $    19,578,000
        U.S. government agencies                       13,221,000         20,000       (359,000)      12,882,000
        Mortgage-backed securities                      5,941,000              0       (289,000)       5,652,000
        State and political subdivisions                9,323,000          2,000       (314,000)       9,011,000
        Corporate obligations                           4,984,000              0        (85,000)       4,899,000
                                                  ---------------------------------------------------------------
                                                  $    53,659,000 $       22,000 $   (1,659,000) $    52,022,000
                                                  ===============================================================


     Securities available for sale:
        U.S. Treasury securities                  $    11,457,000 $        11,000 $    (281,000) $    11,187,000
        U.S. government agencies                        4,201,000               0       (67,000)       4,134,000
        Mortgage-backed securities                        502,000               0       (32,000)         470,000
                                                  ---------------------------------------------------------------
                                                  $    16,160,000 $        11,000 $    (380,000) $    15,791,000
                                                  ===============================================================
</TABLE>


The amortized  cost and fair value of  investment  securities as of December 31,
1995, by contractual maturity, are shown below. Most mortgage-backed  securities
are included in the one year through five year maturity category.


                                                  Amortized        Fair
                                                    Cost           Value
                                              -------------------------------   
     Securities available for sale:
        Due in one year or less               $    17,922,000 $   17,964,000
        Due after one year through five years      35,548,000     35,844,000
        Due after five years through ten years      5,739,000      5,765,000
        Due after ten years                         1,155,000      1,155,000
                                              ------------------------------    
                                              $    60,364,000 $   60,728,000
                                              ==============================    

Investment  securities  with a carrying  value of $31,963,000 as of December 31,
1995 are pledged on public  deposits,  trust  deposits and for other purposes as
required by law.

Investment  securities  with a carrying  value of  $9,917,000 as of December 31,
1995  are  pledged  as  collateral  for  securities  sold  under  agreements  to
repurchase.

Proceeds from the sale of securities  were $5,507,000  during 1995,  $11,775,000
during 1994,  and $1,026,000  during 1993.  All 1995,  1994, and 1993 sales were
from  securities  identified  as available  for sale.  Securities  called by the
issuer totaled  $356,000,  $1,188,000,  and $6,000,000 for 1995, 1994, and 1993,
respectively.  Gross gains and losses realized on sales in 1995 were $30,000 and
$27,000,  respectively.  Gross  gains and losses  realized on sales in 1994 were
$67,000 and $58,000,  respectively.  Gross gains and losses realized on sales in
1993 were none.

The Company transferred  securities with an amortized cost of $41,391,000 and an
unrealized gain of $212,000 from the held to maturity portfolio to the available
for  sale  portfolio   prior  to  December  31,  1995,   based  on  management's
reassessment of their previous  designations of securities giving  consideration
to liquidity needs, management of interest rate risk and other factors.


<PAGE>



Note 3.  Loans

The composition of loans is summarized as follows:

                                                  December 31,
                                      ----------------------------------
                                              1995             1994
                                      ----------------------------------

     Commercial                        $     62,399,000 $     55,948,000
     Agricultural                            16,792,000       15,264,000
     Real estate:
        Construction                          1,187,000        1,192,000
        Mortgage                             56,475,000       53,447,000
        Tax exempt, mortgage                  3,735,000        4,201,000
     Installment                             32,972,000       36,634,000
     Lease financing, net                       369,000          919,000
     Other                                      335,000           74,000
                                      ----------------------------------
                   Total loans              174,264,000      167,679,000
     Less:
        Allowance for loan losses             2,309,000        2,526,000
        Unearned discount                     2,613,000        3,138,000
                                      ----------------------------------
                                      $     169,342,000 $    162,015,000
                                      ==================================

Loans  considered  to be  impaired  under the  provisions  of FAS No.  114 as of
December 31, 1995 are as follows:

    Impaired loans for which an allowance has been provided    $    368,000
    Impaired loans for which no allowance has been provided         515,000
                                                               ------------
                  Total loans determined to be impaired        $    883,000
                                                               ============
     Allowance provided for impaired loans, included in the 
       allowance for loan losses                               $     47,000
                                                               ============

The average recorded investment in impaired loans during the year ended December
31, 1995 was $985,000 with interest income recognized on those loans of $26,000.
The cash basis interest income recognized from impaired loans was $26,000 during
the year ended December 31, 1995.

Nonaccruing loans totaled $883,000 and $1,201,000 at December 31, 1995 and 1994,
respectively.  Interest income in the amount of $74,000,  $109,000, and $133,000
would have been earned on the nonaccrual loans had they been performing loans in
accordance  with their  original terms during the years ended December 31, 1995,
1994,  and 1993,  respectively.  The interest  collected on loans  designated as
nonaccrual  loans and included in income for the years ended  December 31, 1995,
1994, and 1993 totaled $26,000, none, and none, respectively.

Changes in the allowance for loan losses are summarized as follows:

                                                Year Ended December 31,
                                        ----------------------------------------
                                             1995         1994        1993
                                        ----------------------------------------

     Beginning balance                   $  2,526,000 $  2,654,000 $ 2,734,000
        Provisions charged to expense          45,000       65,000      56,000
        Recoveries                            176,000      225,000     136,000
                                         ---------------------------------------
                                            2,747,000    2,944,000   2,926,000
        Loans charged off                     438,000      418,000     272,000
                                         ---------------------------------------
     Ending balance                      $  2,309,000 $  2,526,000 $ 2,654,000
                                         =======================================

The  allowance  for loan  losses for  income  tax  purposes  is  $1,841,000  and
$2,013,000 as of December 31, 1995 and 1994, respectively. The amounts that were
deducted for income tax purposes  for the years ended  December 31, 1995,  1994,
and 1993 were  $92,000,  $151,000,  and  $5,000,  respectively,  which  were the
maximum allowable deductions as computed by the experience method.


<PAGE>

The Company  retains  mortgage  loan  servicing on loans sold into the secondary
market which are not included in the accompanying  consolidated  balance sheets.
The unpaid  principal  balance on these loans was $11,044,000 as of December 31,
1995  and  $9,097,000  as  of  December  31,  1994.  Custodial  escrow  balances
maintained in connection with these loans were approximately $61,000 and $51,000
at  December  31,  1995 and  1994,  respectively.  All  loans  sold are  without
recourse.


Note 4.  Bank Premises and Equipment

Bank premises and equipment are summarized as follows:

<TABLE>


                                                     Years of             December 31,  
                                                      Useful     ------------------------------
                                                       Lives           1995            1994
                                                     ------------------------------------------

     <S>                                              <C>        <C>            <C>
     Bank premises (including land of $537,000)       10-40      $    6,232,000 $     6,232,000
     Leasehold improvements                            5-15              80,000          80,000
     Furniture and equipment                           5-15           1,576,000       1,434,000
                                                                 ------------------------------
                                                                      7,888,000       7,746,000
     Accumulated depreciation                                         3,546,000       3,201,000
                                                                 ------------------------------
                                                                 $    4,342,000 $     4,545,000
                                                                 ==============================
</TABLE>


Note 5.  Deposits

The composition of deposits is summarized as follows:

                                                            December 31,
                                                  -----------------------------
                                                       1995           1994     
                                                  ----------------------------- 
Demand ...........................................$   70,877,000 $   72,087,000
NOW accounts .....................................    32,502,000     33,523,000
Savings ..........................................    22,494,000     24,087,000
Time certificates ................................   110,080,000     99,326,000
                                                  -----------------------------
                                                  $  235,953,000  $ 229,023,000
                                                  =============================

Included in  interest-bearing  deposits as of December 31, 1995 are certificates
of deposit  totaling  $22,445,000  that are $100,000 or greater.  Maturities  of
these certificates are as follows:


     One to three months                              $    10,023,000
     Three to six months                                    3,687,000
     Six to twelve months                                   4,894,000
     Over twelve months                                     3,841,000
                                                      ---------------
                                                      $    22,445,000
                                                      ===============


Note 6.  Other Borrowings

Company borrowings consist of the following:

    Securities sold under agreements to repurchase              $     6,814,000
    Federal Home Loan Bank advances                                   3,398,000
    Treasury tax and loan open note                                   1,525,000

Securities sold under  agreements to repurchase  totaled  $6,814,000 at December
31, 1995.  The average and maximum  amount  outstanding  along with the rates of
interest  related to securities  sold under  agreements  to  repurchase  (dollar
amounts in thousands) at December 31, 1995 are as follows:

    Daily average amount outstanding during the year                  $    3,451
    Maximum outstanding as of any month end                                6,814

    Weighted average interest rate during the year                         5.81%
    Weighted average interest rate at the end of the year                  5.26




<PAGE>


Advances  from the Federal Home Loan Bank as of December 31, 1995 bear  interest
and are due as follows:

                                     Interest Rate      Balance Due
                                  ----------------------------------
    Year ending December 31:
       1998                             5.8%       $        300,000
       2000                        6.15% to 6.52%         1,900,000
       2002                            6.43%                150,000
       2005                        6.50% to 6.65%           500,000
       Amortizing through 2015         6.79%                548,000
                                                   -----------------
                                                   $      3,398,000
                                                   =================

First mortgage loans of approximately  $38,500,000 and investment  securities of
$2,000,000 as of December 31, 1995 are pledged as collateral on these advances.


Note 7.  Regulatory Capital Requirements

Federal regulatory agencies have adopted various capital standards for financial
institutions,  including risk-based capital standards. The primary objectives of
the risk-based  capital  framework are to provide a more  consistent  system for
comparing capital  positions of financial  institutions and to take into account
the different risks among financial  institutions' assets and  off-balance-sheet
items.

Risk-based  capital  standards have been  supplemented  with  requirements for a
minimum Tier 1 capital to assets ratio (leverage ratio). In addition, regulatory
agencies consider the published capital levels as minimum levels and may require
a financial institution to maintain capital at higher levels.

A comparison of the  Company's  capital as of December 31, 1995 with the minimum
requirements is presented below.

                                                                   Minimum
                                                      Actual     Requirements
                                                   ---------------------------

     Tier 1 risk-based capital                         13.75%        4.00%
     Total risk-based capital                          15.12         8.00
     Tier 1 leverage ratio                              8.53         3.00

According  to FDIC  capital  guidelines,  the Company is  considered  to be well
capitalized.

Current banking law limits the amount of dividends banks can pay. As of December
31,  1995,  amounts  available  for payment of  dividends  were  $2,179,000  and
$713,000  for  First  National  Bank of  Muscatine  and First  National  Bank in
Fairfield, respectively.  Regardless of formal regulatory restrictions the Banks
may not pay dividends  which would result in their capital  levels being reduced
below the minimum requirements shown above.


Note 8.  Employee Benefits

The Company and bank subsidiaries  sponsor an Employee Stock Ownership Plan with
401(k) provisions.  This plan covers  substantially all full-time  employees who
have  completed a six month  period of  employment.  The Company and  subsidiary
banks  match  50% of the  amount  an  employee  contributes  to the plan up to a
maximum of 6% of the  employee's  pay.  Additionally  the Company and subsidiary
banks may make  optional  contributions  to the plan which are  allocated to the
accounts  of   participants   in  the  plan  on  the  basis  of  total  relative
compensation.  The amounts expensed for the years ended December 31, 1995, 1994,
and 1993 were $262,000, $303,000, and $289,000, respectively.

The Company has an  Incentive  Stock Option and  Nonstatutory  Stock Option Plan
(hereinafter "Plan") for directors and senior officers.  The purpose of the Plan
is to promote the interests of the Company and its stockholders by strengthening
its ability to attract  and retain key  officers  and  directors  by  furnishing
additional  incentives  whereby such officers and directors may be encouraged to
acquire,  or to increase their  acquisition of, the Company's common stock, thus
maintaining their personal and proprietary  interest in the Company's  continued
success and progress.  The Plan is administered by the Human Resource  Committee
of the Company. The Company granted options covering 50,250 shares on January 1,
1993.  Since  inception  of the plan,  options  covering  1,000 shares have been
exercised  and  options  covering  1,500  shares  have been  forfeited.  Options
exercisable at December 31, 1995 cover 28,250 shares. Options granted for 47,750
shares are  outstanding as of December 31, 1995. The option price is 100% of the
fair  market  value of the common  stock  ($27 per share) of the  Company at the
grant date. All options  granted under the Plan vest ratably over five years and
must be exercised within five years of the grant date. The Company retains Right
of First Refusal on all shares issued pursuant to the Plan.


<PAGE>

Note 9.  Income Taxes

The components of income tax expense are as follows:

                                                Year Ended December 31,
                                     ------------------------------------------
                                           1995          1994         1993
                                     ------------------------------------------

Currently paid or payable .......    $   1,493,000 $   1,309,000 $   1,112,000
Deferred income taxes ...........            2,000        (5,000)      207,000
                                     -----------------------------------------  
                                     $   1,495,000 $   1,304,000 $   1,319,000
                                     =========================================

Income tax expense  differs  from the amount  computed  by applying  the federal
income tax rate to income before income taxes.  The reasons for this  difference
are as follows:

<TABLE>


                                                          Year Ended December 31,
                                  ---------------------------------------------------------------------
                                            1995                   1994                   1993
                                  ---------------------------------------------------------------------
                                                  % Of                   % Of                   % Of
                                      Dollar     Pretax      Dollar     Pretax       Dollar    Pretax
                                      Amount     Income      Amount     Income       Amount    Income
                                  ---------------------------------------------------------------------

    <S>                           <C>            <C>     <C>            <C>     <C>              <C>

    Computed "expected"
       income tax expense         $   1,591,000  35.0%   $   1,463,000  35.0%   $    1,395,000   35.0%
    Effect of graduated tax rate        (45,000) (1.0)         (42,000) (1.0)          (40,000)  (1.0)
    Tax exempt interest
       income, net                     (260,000) (5.7)        (230,000) (5.5)         (233,000)  (5.8)
    State income taxes, net             150,000   3.3          137,000   3.3           129,000    3.2
    Other                                59,000   1.3          (24,000) (0.6)           68,000    1.7
                                  ---------------------------------------------------------------------
                                  $   1,495,000  32.9%   $   1,304,000  31.2%   $    1,319,000   33.1%
                                  =====================================================================
</TABLE>

Net  deferred  taxes,  included  in other  assets  or other  liabilities  on the
consolidated balance sheets,  consist of the following components as of December
31:


                                                       1995           1994
                                                -------------------------------
     Deferred tax assets:
        Allowance for loan losses                $       174,000 $      191,000
        Securities available for sale                          0        136,000
        Net deferred loan origination fees                     0          7,000
                                                -------------------------------
                                                         174,000        334,000
                                                -------------------------------
     Deferred tax liabilities:
        Direct lease financing                          (243,000)      (283,000)
        Securities available for sale                   (136,000)             0
        Bank premises and equipment                      (13,000)       (26,000)
        Unrealized bond accretion                        (21,000)        (5,000)
        Net deferred loan origination fees               (11,000)             0
                                                -------------------------------
                                                        (424,000)      (314,000)
                                                -------------------------------
Net deferred tax assets (liabilities)             $     (250,000) $      20,000
                                                =============================== 

The net change in 1995 and 1994  deferred  income  taxes  includes  $272,000 and
$277,000, respectively, which is reflected in stockholders' equity.


Note 10.  Commitments and Contingencies

Financial  instruments  with  off-balance  sheet risk:  The Banks are parties to
financial  instruments with off-balance  sheet risk made in the normal course of
business  to meet  the  financing  needs  of their  customers.  These  financial
instruments  include commitments to extend credit and standby letters of credit.
These instruments  involve, to varying degrees,  elements of credit and interest
rate risk in excess of the amount recognized in the balance sheets.



<PAGE>

The Banks' exposure to credit loss in the event of  nonperformance  by the other
party to the financial  instrument for  commitments to extend credit and standby
letters  of  credit  is  represented  by  the   contractual   amounts  of  those
instruments.  The Banks use the same credit  policies in making  commitments and
conditional obligations as they do for on-balance sheet instruments.

                                                                     Contract
                                                                      Amount
                                                                    -----------
Financial instruments whose contract
   amounts represent credit risk:
   Commitments to extend credit ...........................          $18,157,000
   Standby letters of credit ..............................              517,000

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn upon and source of the  commitments  will be sold to other
financial  intermediaries  if drawn upon,  the total  commitment  amounts do not
necessarily  represent  future  cash  requirements.   The  Banks  evaluate  each
customer's credit worthiness on a case-by-case basis.

Standby  letters of credit are  conditional  commitments  issued by the Banks to
guarantee the performance of a customer to a third-party.  Those  guarantees are
primarily issued to support public and private borrowing arrangements and extend
for no more than one year. The credit risk involved in issuing letters of credit
is  essentially  the same as that  involved  in  extending  loan  facilities  to
customers.

Concentration  of  credit  risk:  The  Banks  grant  commercial,   real  estate,
installment,  and  agricultural  loans to customers in the Banks' primary market
area which  includes  Muscatine and Jefferson  Counties in Iowa.  The Banks have
diversified  loan  portfolios,  as set forth in Note 3. The Banks'  policies for
requiring   collateral  are  consistent  with  prudent  lending   practices  and
anticipate the potential for economic  fluctuations.  Collateral  varies but may
include accounts receivable, inventory, property and equipment, residential real
estate properties and income producing commercial  properties.  It is the Banks'
policies to file financing statements and mortgages covering collateral pledged.

Contingencies:  In the normal  course of  business,  the Banks are  involved  in
various legal proceedings. In the opinion of management, any liability resulting
from such proceedings  would not have a material adverse effect on the Company's
financial statements.


Note 11.  Related Party Matters

Senior officers and directors of the Company and the Banks, principal holders of
equity securities of the Company and their associates were indebted to the Banks
for loans made in the ordinary course of business. As of December 31, 1995, none
of these loans are classified as nonaccrual,  past due, restricted or considered
potential problems.

The activity in such loans during the years ended December 31 are as follows:

                                        1995            1994
                                   -----------------------------

Balance, beginning ..............  $   6,256,000  $    6,108,000
   Additions ....................      7,521,000       6,790,000
   Deductions (payments) ........     (6,804,000)     (6,642,000)
                                   -----------------------------
Balance, ending .................  $   6,973,000  $    6,256,000
                                   =============================

<PAGE>

Note 12.  Fair Value of Financial Instruments

FASB Statement No. 107, "Disclosures about Fair Value of Financial Instruments",
requires  disclosure  of fair value  information  about  financial  instruments,
whether or not recognized in the balance  sheet,  for which it is practicable to
estimate that value. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation techniques.
Those techniques are significantly  affected by the assumptions used,  including
the  discount  rate and  estimates  of future cash flows.  In that  regard,  the
derived  fair  value  estimates   cannot  be   substantiated  by  comparison  to
independent  markets  and,  in many cases,  could not be  realized in  immediate
settlement  of the  instrument.  Statement  No. 107 excludes  certain  financial
instruments and all nonfinancial  instruments from its disclosure  requirements.
Accordingly,  the aggregate  fair value  amounts  presented do not represent the
underlying value of the Company.

The  following  methods  and  assumptions  were used in  estimating  fair  value
disclosures for financial instruments in the table below:

   Cash and due from banks:  The carrying amounts reported in the balance sheets
   for cash and due from banks approximate their fair values.

   Investment  securities:  Fair values for  investment  securities are based on
   quoted  market  prices,  where  available.  If quoted  market  prices are not
   available,  fair  values  are based on  quoted  market  prices of  comparable
   instruments.

   Federal  funds sold and other  overnight  investments:  The carrying  amounts
   reported in the balance  sheets for  federal  funds sold and other  overnight
   investments approximate their fair value.

   Loans receivable: For variable-rate loans that reprice frequently and with no
   significant  change in credit risk, fair values are based on carrying values.
   The  fair  values  for  certain  mortgage  loans  (i.e.,  one-to-four  family
   residential)  are based on quoted  market  prices of  similar  loans  sold in
   conjunction  with  securitization  transactions,  adjusted for differences in
   loan characteristics.  The fair values for other loans (i.e., commercial real
   estate and rental property  mortgage loans,  commercial and industrial loans,
   and  agricultural  loans) are estimated using  discounted cash flow analyses,
   using interest rates  currently being offered for loans with similar terms to
   borrowers of similar credit quality.

   Deposit  liabilities:  The fair values  disclosed for demand  deposits (i.e.,
   interest and noninterest  checking,  passbook  savings,  and certain types of
   money market  accounts ) are, by  definition,  equal to the amount payable on
   demand at the reporting date (i.e., their carrying amounts).  Fair values for
   fixed-rate certificates of deposit are estimated using a discounted cash flow
   calculation   that  applies   interest  rates   currently  being  offered  on
   certificates to a schedule of aggregated  expected monthly maturities of time
   deposits.

   Securities sold under agreements to repurchase and treasury tax and loan open
   note: For such  short-term  instruments,  the carrying amount is a reasonable
   estimate of fair value.

   Federal Home Loan Bank advances: The fair value is estimated using discounted
   cash flow analysis,  employing  interest rates  currently being quoted by the
   Federal Home Loan Bank.

   Commitments to extend credit and standby letters of credit: The fair value of
   commitments  is  estimated  using the fees  currently  charged  to enter into
   similar agreements, taking into account the remaining terms of the agreements
   and the present  creditworthiness of the counterparties.  For fixed-rate loan
   commitments,  fair value also considers the difference between current levels
   of  interest  rates and the  committed  rates.  The fair  value of letters of
   credit is based on fees  currently  charged for similar  agreements or on the
   estimated cost to terminate them or otherwise settle the obligations with the
   counterparties at the reporting date. As of December 31,1995, these items are
   immaterial in nature.

<PAGE>

   The carrying amounts and fair values of financial instruments at December 31,
   1995 and 1994 are summarized as follows:

<TABLE>

                                                     Carrying Amounts                     Fair Values
                                              -------------------------------------------------------------------
                                                    1995             1994             1995             1994
                                              -------------------------------------------------------------------
         <S>                                  <C>              <C>             <C>              <C>   
         Financial Assets:
            Cash and due from banks           $     10,963,000 $    11,720,000 $     10,963,000 $     11,720,000
            Investment securities                   60,728,000      69,450,000       60,728,000       67,813,000
            Federal funds sold                      24,700,000       3,337,000       24,700,000        3,337,000
            Loans receivable                       171,651,000     164,541,000      171,724,000      164,393,000
            Less allowance for loan losses           2,309,000       2,526,000        2,309,000        2,526,000
            Loans, net of allowance                169,342,000     162,015,000      169,415,000      161,867,000

         Financial Liabilities:
            Deposits                          $    235,953,000 $   229,023,000 $    233,519,000 $    228,187,000
            Securities sold under
               agreements to repurchase              6,814,000       2,248,000        6,814,000        2,248,000
            Federal Home Loan Bank
               advances                              3,398,000               0        3,418,000                0   
            Treasury tax and loan open
               note                                  1,525,000               0        1,525,000                0   

</TABLE>

<PAGE>

Note 13.  Parent Company Only Condensed Financial
            Information

The following is condensed financial information of Iowa First Bancshares Corp.
(parent company only):


                                       BALANCE SHEETS
                                   (Parent Company Only)

<TABLE>

                                                          December 31,
                                                --------------------------------
                                                        1995            1994
                                                --------------------------------
     <S>                                        <C>             <C>   

     ASSETS
     Cash                                       $     1,287,000 $     1,034,000
     Investment in subsidiaries                      22,405,000      20,421,000
     Other assets                                        23,000          28,000
                                                -------------------------------
                   Total assets                 $    23,715,000 $    21,483,000
                                                =============================== 


     LIABILITIES AND STOCKHOLDERS' EQUITY
      LIABILITIES, other liabilities            $       682,000 $       811,000
                                                --------------------------------

      STOCKHOLDERS' EQUITY
        Common stock                                    200,000         200,000
        Additional paid-in capital                    3,800,000       3,800,000
        Retained earnings                            19,326,000      17,193,000
                                                 ------------------------------ 
                                                     23,326,000      21,193,000
        Unrealized gains (losses) on securities 
          available for sale, net                       229,000        (233,000)
        Less net cost of common shares acquired 
          for the treasury                              522,000         288,000
                                                  ----------------------------- 
                   Total stockholders' equity        23,033,000      20,672,000
                                                  ----------------------------- 
                   Total liabilities and 
                     stockholders' equity         $  23,715,000 $    21,483,000
                                                  ============================= 
</TABLE>


                          STATEMENTS OF INCOME
                         (Parent Company Only)

<TABLE>


                                                                       Year Ended December 31,
                                                           ------------------------------------------
                                                                 1995          1994         1993
                                                           ------------------------------------------

  <S>                                                      <C>            <C>           <C> 
  Operating revenue:
     Dividends received from subsidiaries                  $    1,750,000 $   2,250,000 $   2,750,000
     Management fees and other income                             321,000       294,000       258,000
                                                           ------------------------------------------
                Total operating revenue                         2,071,000     2,544,000     3,008,000
  Operating expenses                                              639,000       652,000       755,000
                                                           ------------------------------------------
              Income before income tax (credits),
                equity in subsidiaries' undistributed net
                income, and cumulative effect of a change
                in accounting principle                        1,432,000     1,892,000     2,253,000
  Applicable income tax (credits)                                (96,000)     (156,000)     (160,000)
                                                            ----------------------------------------
                                                               1,528,000     2,048,000     2,413,000
  Equity in subsidiaries' undistributed net income             1,522,000       827,000       385,000
                                                            ----------------------------------------
                Income before cumulative effect of a
                change in accounting principle                 3,050,000     2,875,000     2,798,000
  Cumulative effect of a change in accounting
     principle                                                         0             0       170,000
                                                             ---------------------------------------
                Net income                                   $ 3,050,000 $   2,875,000 $   2,968,000
                                                             =======================================
</TABLE>

<PAGE>




                        STATEMENTS OF CASH FLOWS
                         (Parent Company Only)
                                                     
<TABLE>

                                                                                 Year Ended December 31,
                                                                    ----------------------------------------------
                                                                          1995            1994           1993

                                                                   -----------------------------------------------
     <S>                                                            <C>             <C>             <C>               
     CASH FLOWS FROM OPERATING ACTIVITIES
        Net income                                                  $     3,050,000 $     2,875,000 $    2,968,000
        Adjustments to reconcile net income to net
           cash provided by operating activities:
           Equity in subsidiaries' undistributed net
             (income)                                                    (1,522,000)       (827,000)      (385,000)
           Amortization and depreciation                                      8,000           8,000          8,000
           Change in assets and liabilities:
             Decrease in other assets                                             0               0         10,000
             Increase (decrease) in other liabilities                        26,000         167,000       (151,000)
                                                                    -----------------------------------------------
                   Net cash provided by operating
                   activities                                             1,562,000       2,223,000      2,450,000
                                                                    -----------------------------------------------

     CASH FLOWS (USED IN) INVESTING ACTIVITIES,
        purchases of other assets                                            (3,000)               0             0
                                                                    -----------------------------------------------

     CASH FLOWS FROM FINANCING ACTIVITIES
        Principal payments on note payable                                        0      (1,300,000)    (1,700,000)
        Cash dividends paid                                              (1,072,000)       (714,000)      (600,000)
        Reissuance of treasury stock                                         27,000         336,000        135,000
        Purchases of common stock for the treasury                         (261,000)        (32,000)      (227,000)
                                                                    -----------------------------------------------
                   Net cash (used in) financing
                   activities                                            (1,306,000)     (1,710,000)    (2,392,000)
                                                                    -----------------------------------------------

                   Net increase in cash                                     253,000         513,000         58,000

     Cash:
        Beginning                                                         1,034,000         521,000        463,000
                                                                    -----------------------------------------------
        Ending                                                      $     1,287,000 $     1,034,000 $      521,000
                                                                    ===============================================

     SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION 
        Cash payments for:
           Interest                                                 $             0 $        66,000 $      168,000
           Income taxes                                                    (118,000)       (329,000)      (212,000)

</TABLE>

<PAGE>


<TABLE>


IOWA FIRST BANCSHARES CORP. AND SUBSIDIARIES

SELECTED CONSOLIDATED FINANCIAL INFORMATION

                                                                            Year Ended December 31, 
                                                   -----------------------------------------------------------------------------
                                                        1995           1994            1993              1992            1991
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>            <C>              <C>             <C>        


Investment securities *                            $           0  $           0  $            0   $    75,644,000 $   56,158,000
Investment securities held to maturity *                       0     53,659,000      54,371,000                 0              0
Investment securities available for sale *            60,728,000     15,791,000      19,522,000                 0              0
Loans, net                                           169,342,000    162,015,000     154,706,000       139,234,000    135,680,000
Total assets                                         272,830,000    253,800,000     257,403,000       251,097,000    235,072,000
Deposits                                             235,953,000    229,023,000     233,413,000       227,546,000    213,333,000
Note payable                                                   0              0       1,300,000         3,000,000      3,742,000
Other borrowings                                      11,737,000      2,248,000               0                 0              0
Stockholders' equity                                  23,033,000     20,672,000      18,748,000        16,279,000     14,641,000

Interest income                                       18,942,000     17,155,000      17,200,000        18,271,000     20,557,000
Interest expense                                       9,051,000      7,452,000       7,681,000         9,286,000     12,293,000    
Net interest income                                    9,891,000      9,703,000       9,519,000         8,985,000      8,264,000
Provision for loan losses                                 45,000         65,000          56,000           278,000        503,000
Investment securities gains (losses), net                  3,000          9,000               0           148,000       (405,000)
Other income                                           1,573,000      1,673,000       1,699,000         1,534,000      1,424,000
Operating expenses                                     6,877,000      7,141,000       7,175,000         6,998,000      6,968,000
Income before income taxes (credits) and cumulative 
   effect of a change in accounting principle          4,545,000      4,179,000       3,987,000         3,391,000      1,812,000
Income taxes (credits)                                 1,495,000      1,304,000       1,319,000         1,141,000       (242,000)
Income before cumulative effect of a change in
   accounting principle                                3,050,000      2,875,000       2,668,000         2,250,000      2,054,000
Cumulative effect of a change in accounting principle          0              0         300,000                 0              0
Net income                                             3,050,000      2,875,000       2,968,000         2,250,000      2,054,000    
                                                                                         
Per common share:                                 
   Income before cumulative effect of a change in 
     accounting principle:
      Primary                                       $       5.14  $        4.90  $         4.68  $           3.92  $        3.52
      Fully dilutive                                        5.11           4.90            4.68              3.92           3.52
   Cumulative effect of a change in accounting 
      principle                                                0              0            0.53                 0              0
      Net income:
        Primary                                             5.14           4.90            5.21              3.92           3.52
        Fully dilutive                                      5.11           4.90            5.21              3.92           3.52 
   Cash dividends declared                                  1.60           1.35            1.15              0.85           0.42
   Cash dividends declared as a percentage of net 
     income                                                  31%            28%             22%               22%            12%    

Weighted average common and common equivalent shares     593,007        586,597         569,812           574,353        584,149
Weighted average number of shares of common stock and 
  common stock equivalents outstanding during the year   596,641        586,597         569,812           574,353        584,149

<FN>
* Reflects adoption of FASB Statement No. 115 in 1993, see notes to 
  consolidated financial statements for further explanation.
</FN>

</TABLE>  


<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Iowa First Bancshares Corp.  (Company) is a bank holding company  providing bank
and bank related services through its wholly-owned subsidiaries,  First National
Bank of Muscatine (Muscatine) and First National Bank in Fairfield (Fairfield).

Total average  assets of the Company  increased .6% in 1995,  increased  1.2% in
1994,  and  increased  5.3%  in  1993.  The   distribution  of  average  assets,
liabilities  and   stockholders'   equity  and  interest  rates,   and  interest
differential was as follows (dollar amounts in thousands and income and rates on
a fully  taxable  equivalent  basis using  statutory tax rates in effect for the
year presented):

<TABLE>

                                                   1995                        1994                            1993
                                     -----------------------------   --------------------------   -------------------------------
                                                           Average                      Average                           Average
ASSETS                                 Balance  Interest    Rate     Balance  Interest   Rate      Balance   Interest      Rate
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                  <C>       <C>          <C>     <C>       <C>        <C>      <C>       <C>             <C>    

Taxable loans, net                   $ 162,432 $   14,322   8.82%   $153,547  $ 12,499   8.14%    $139,292  $  12,050       8.65%
Taxable investment securities 
  held to maturity                      36,475      2,103   5.77      45,516     2,531   5.56       73,067      4,087       5.59
Taxable investment securities 
  available for sale                    17,331      1,086   6.27      20,045     1,088   5.43          149          8       5.37
Nontaxable investment 
  securities and loans                  14,878      1,276   8.58      12,220     1,094   8.95       10,000      1,009      10.09
Federal funds sold and 
  other overnight investments           10,072        589   5.85       7,610       315   4.14       13,071        389       2.98
                                     --------------------           ------------------           --------------------
            Total interest-earning 
                assets                 241,188     19,376   8.03     238,938    17,527   7.34      235,579     17,543       7.45
                                                ---------                     --------                      ---------
Cash and due from banks                 10,336                        10,855                        10,910
Bank premises and equipment, net         4,447                         4,677                         4,848
Other assets                             2,695                         2,739                         2,869
                                     ---------                      --------                      --------
              Total                  $ 258,666                      $257,209                      $254,206
                                     =========                      ========                      ========

LIABILITIES
Deposits:
   Interest-bearing demand           $  93,534 $    2,951   3.16    $101,614     2,741   2.70     $100,147      2,745       2.74    
   Time                                104,657      5,776   5.52     100,319     4,523   4.51      101,543      4,670       4.60
Other borrowings                         5,685        324   5.70       2,829       139   4.91        2,578        114       4.42
Note payable                                 0          0      0         723        49   6.78        2,511        152       6.05
                                     --------------------           ------------------            -------------------
              Total interest-bearing 
                liabilities            203,876      9,051   4.44     205,485     7,452   3.63      206,779      7,681       3.71
                                                 --------                     --------                       --------
Noninterest-bearing deposits            31,290                        30,829                        28,111    
Other liabilities                        1,664                         1,496                         1,804            
                                     ---------                      --------                      --------
              Total liabilities        236,830                       237,810                       236,694

STOCKHOLDERS' EQUITY                    21,836                        19,399                        17,512         
                                     ---------                      --------                      --------
              Total                  $ 258,666                      $257,209                      $254,206
                                     =========                      ========                      ========

Net interest earnings                           $   10,325                    $ 10,075                        $  9,862
                                                ==========                    ========                        ========

              Net yield (net 
                interest earnings 
                divided by total 
                interest-earning 
                assets)                                     4.28%                        4.22%                         4.19%     
                                                           ======                       ======                        ======

</TABLE>

<PAGE>

The net interest margin increased in 1995 (from 4.22% in 1994 to 4.28% in 1995).
The return on average  interest-earning  assets  increased 69 basis points (from
7.34% in 1994 to 8.03% in 1995) and  interest  paid on average  interest-bearing
liabilities  increased  81 basis  points  (from 3.63% in 1994 to 4.44% in 1995).
Average  interest  earning  assets to total  average  assets  increased to 93.2%
during 1995 compared to 92.9% the previous year.

The net interest margin  increased  slightly in 1994 (4.19% in 1993 and 4.22% in
1994). The return on average  interest-bearing  assets decreased 11 basis points
(from  7.45%  in  1993  to  7.34%  in  1994)  while  interest  paid  on  average
interest-bearing  liabilities  decreased 8 basis  points  (from 3.71% in 1993 to
3.63% in 1994).  Overall market interest rates rose considerably  during 1994 as
evidenced by the prime lending rate  increasing from 6% at the beginning of 1994
to 8.5% by December 31, 1994. The 1994 difference of 3 basis points less decline
in  rates  on  average  interest-bearing  liabilities  than  return  on  average
interest-bearing  assets  compares to a 1993  difference  of 4 basis points more
decline in rates on average interest-bearing  liabilities than return on average
interest-bearing assets.


FINANCIAL CONDITION:

   Investment Securities

   Investment securities at December 31, 1995 were 33% U.S. Treasury securities,
   28% U.S. government agency securities,  13% mortgage-backed  securities,  19%
   states  and  political  subdivisions,  and  7%  corporate  obligations.  This
   emphasis on U.S. Treasury and U.S. government agency securities resulted from
   management's  emphasis on high credit quality  security  purchases.  The 1995
   increase  in  the  portfolio  percentage  devoted  to  states  and  political
   subdivisions  reflects the higher yields,  on a tax equivalent  basis,  which
   were  available  on this type of  investment  as compared to  treasuries  and
   agencies.

   The  mix  of  investment  securities  at  year-end  1994  was  U.S.  Treasury
   securities 45% of total investments,  U.S.  government agency securities 25%,
   mortgage-backed  securities  9%, states and political  subdivisions  14%, and
   corporate obligations 7%.

   The amortized cost of investment  securities  held to maturity and fair value
   of  investment  securities  available  for  sale at the  date  indicated  are
   summarized as follows (dollar amounts in thousands):

                                                            December 31,
                                                  -----------------------------
                                                     1995       1994     1993
                                                  -----------------------------
Securities held to maturity:
  U.S. Treasury                                    $        0 $ 20,190 $ 27,261
  U.S. government agencies                                  0   13,221   11,595
  Mortgage-backed securities                                0    5,941    7,782
  States and political subdivisions                         0    9,323    5,482
  Corporate obligations                                     0    4,984    2,251
                                                   ---------------------------- 
                                                   $        0 $ 53,659 $ 54,371
                                                   ============================
Securities available for sale:
  U.S. Treasury                                    $   20,257 $ 11,187 $ 13,448
  U.S. government agencies                             16,999    4,134    5,587
  Mortgage-backed securities                            7,541      470      487
  State and political subdivisions                     11,476        0        0
  Corporate obligations                                 4,455        0        0
                                                   ----------------------------
                                                   $   60,728 $ 15,791 $ 19,522
                                                   ============================

 
<PAGE>

The following table shows the maturities of investment  securities available for
sale at December 31, 1995 and the  weighted  average  yields of such  securities
(dollar amounts in thousands):

<TABLE>

                                                                          After One, But    After Five, But
                                                      Within One Year   Within Five Years    Within Ten Years  After Ten Years
                                                   ------------------   -----------------   -----------------  ---------------
                                                     Amount    Yield       Amount   Yield     Amount  Yield    Amount  Yield
                                                   ---------------------------------------------------------------------------

          <S>                                      <C>         <C>      <C>         <C>     <C>       <C>    <C>      <C>   

         Investment securities available for sale:
            U.S. Treasury                          $  7,053    6.28%    $  13,204   5.92%   $     0      0%  $     0     0%
            U.S. government agencies                  7,198    6.08         7,084   6.22      1,768   6.53       949  6.97
            Mortgage-backed securities                  209    8.19         6,825   5.94        507   6.83         0     0
            States and political subdivisions           715    7.12         7,075   7.53      3,490   7.04       196  6.96
            Corporate obligations                     2,789    5.69         1,656   6.06          0      0        10     0
                                                   --------             ---------          --------         --------      
                                                   $ 17,964             $  35,844           $ 5,765          $ 1,155
                                                   ========             =========          ========         ========
</TABLE>


The weighted  average yields in the previous  tables are calculated on the basis
of the carrying value and effective  yields weighted for the scheduled  maturity
of each security.  Weighted  average yields on tax exempt  securities  have been
computed on a fully  taxable  equivalent  basis using the federal  statutory tax
rate of 34%,  the rate in effect  for the year  ended  December  31,  1995,  and
excluding the interest expense allocated to carry certain tax-exempt securities.

In 1995, the yield on nontaxable  investment  securities and loans  decreased 37
basis points largely as a result of normal  maturation of relatively  high yield
nontaxable  loans with  reinvestment  in  obligations  of states  and  political
subdivisions  at rates higher than other  comparable  investment  securities but
appreciably lower than the amortizing nontaxable loans.

In 1993, approximately $1,000,000 of securities designated as available for sale
were sold with no gain or loss recognized.  At December 31, 1993 securities with
an amortized  cost of  $19,140,000  and net  unrealized  gains of $382,000  were
designated  available  for  sale.  At  December  31,  1994,  securities  with an
amortized  cost of  $16,160,000  and net  unrealized  losses  of  $369,000  were
designated  available for sale.  During  December 1995, all securities  that had
previously  been  classified as held to maturity were  reclassified as available
for sale in response to a one-time opportunity to do so offered by the Financial
Accounting  Standards Board to all organizations  utilizing FAS 115. This change
in classification  affords management more flexibility managing the portfolio in
the future. At December 31, 1995, no state or political  subdivision  securities
amortized cost or market value exceeded 10% of stockholders' equity.

Loans

Loans outstanding at December 31, 1995 increased 4.3% from December 31, 1994.

The amounts of loans  outstanding,  net of unearned  discount,  at the indicated
dates is shown in the  following  table  according to the type of loans  (dollar
amounts in thousands):


<TABLE>
                                                                 December 31,
                                 ------------------------------------------------------------------------------
                                       1995           1994            1993           1992            1991
                                 ------------------------------------------------------------------------------

       <S>                       <C>             <C>            <C>            <C>             <C>            

       Commercial                $        62,399 $       55,948 $       54,994 $        48,675 $        48,584
       Agricultural                       16,792         15,264         14,139          13,774          14,522
       Real estate, construction           1,187          1,192          2,341           2,026           2,243
       Real estate, mortgage              56,475         53,447         46,306          46,562          45,861
       Tax exempt, real estate
          mortgage                         3,735          4,201          5,013           5,377           6,000
       Installment, net of
          unearned discount               30,359         33,496         32,770          24,144          19,346
       Lease financing, net                  369            919          1,718           1,293           1,518
       Other                                 335             74             79             117             197
                                 ------------------------------------------------------------------------------
                                 $       171,651 $      164,541 $      157,360 $       141,968 $       138,271
                                 ------------------------------------------------------------------------------

</TABLE>


<PAGE>


   The  following  loan  categories  outstanding  at December 31, 1995 mature as
   follows (dollar amounts in thousands):

<TABLE>


                                                                                     After One
                                                                                     Year, But
                                                       Amount         One Year        Within           After
                                                      Of Loans         Or Less      Five Years      Five Years
                                                  ---------------------------------------------------------------
       <S>                                        <C>             <C>             <C>            <C>             


       Commercial                                 $        62,399 $        37,228 $       19,371 $         5,800
       Agricultural                                        16,792          11,251          5,193             348
       Real estate, construction                            1,187           1,164             23               0
                                                  ---------------------------------------------------------------
                                                  $        80,378 $        49,643 $       24,587 $         6,148
                                                  ===============================================================
</TABLE>


    The interest  rates on the amount due after one year are fixed or adjustable
    as follows (dollar amounts in thousands):

                                                     Fixed       Adjustable
                                               ------------------------------

       Commercial                              $        19,926 $        5,245
       Agricultural                                      5,014            527
       Real estate, construction                            23              0
                                               ------------------------------
                                               $        24,963 $        5,772
                                               ==============================

   During 1995,  commercial  loans  increased by $6,451,000,  construction  real
   estate loans  decreased by $5,000,  mortgage  real estate loans  increased by
   $3,028,000 (after approximately $3,000,000 were sold to the secondary market)
   and net installment  loans decreased by $3,137,000.  Management  continues to
   search for quality growth in all loan categories. The Company's focus on, and
   expertise  in,  the  secondary   market  for  real  estate  loans   increased
   substantially  over the past three  years and is  expected  to  continue as a
   profitable, expanding line of business in the future.

   We believe that some  competitors  are  extending  loans that exceed  prudent
   loan-to-value  ratios and are offering terms,  rates, and conditions that are
   imprudent this late in the current  economic cycle.  Asset quality,  however,
   remains a priority for the Company as  management  believes that strong asset
   quality is the  foundation  for  strength in any  financial  institution  and
   future growth and profitability is dependent upon the ability to maintain and
   enhance that quality.



<PAGE>


   Loan Risk Elements Nonaccrual, Past Due and Restructured Loans

   The following table presents  information  concerning the aggregate amount of
   nonperforming loans.  Nonperforming loans comprise (a) loans accounted for on
   a nonaccrual basis; (b) accruing loans contractually past due 90 days or more
   as to interest or  principal  payments  (but not  included in the  nonaccrual
   loans in (a) above; and (c) other loans whose terms have been renegotiated to
   provide a  reduction  or  deferral  of  interest  or  principal  because of a
   deterioration in the financial  position of the borrower  (exclusive of loans
   in (a) or (b) above) (dollar amounts in thousands):

<TABLE>


                                                                  December 31,
                                 ------------------------------------------------------------------------------
                                       1995            1994           1993           1992            1991
                                 ------------------------------------------------------------------------------
       <S>                       <C>              <C>            <C>           <C>             <C>    

       Loans accounted for on
          a nonaccrual basis     $           883  $        1,201 $       1,705 $         1,623 $         2,004
       Accrual loans
          contractually past due
          90 days or more                    111             191           133              94             435
       Loans whose terms have
          been renegotiated to
          provide a reduction
          or deferral  of  
          interest or principal 
          because of a
          deterioration in the
          financial position of
          the borrower                         0               0             0               0             650

</TABLE>


   Total  nonaccrual  loans were  $883,000 at December  31,  1995, a decrease of
   $318,000 or 26% from December 31, 1994.  Total  nonaccrual  and accrual loans
   contractually  past due 90 days or more were $994,000 at December 31, 1995, a
   decrease of $398,000 or 29% from a year earlier.

   When  the  full  collectibility  of  principal  or  interest  on any  loan is
   considered  doubtful,  previously accrued but uncollected interest remains as
   accrued if the principal and interest is protected by sound  collateral value
   based upon a current independent,  qualified appraisal.  In practice,  in the
   vast  majority  of cases,  the  interest  accrued  but  uncollected  on loans
   transferred  to  nonaccrual  status is  charged-off  at the time of transfer.
   Interest  income  in the  amount of  $74,000  would  have been  earned on the
   nonaccrual  loans had they been  performing  loans in  accordance  with their
   original  terms during 1995.  The interest  collected on loans  designated as
   nonaccrual loans and included in income for the years ended December 31, 1995
   and 1994 was $26,000 and none, respectively.

   As of  December  31,  1995,  the  Company had loans  totaling  $4,674,000  in
   addition to those listed as nonaccrual,  past due or  renegotiated  that were
   identified by the Banks' internal asset rating systems as classified  assets.
   This  represents a $1,343,000 or 40% increase  from 1994.  The Company is not
   aware of any  single  loan or group of  loans,  other  than  these  and those
   reflected above, of which full collectibility  cannot reasonably be expected.
   The Company has  $16,792,000 in total  agricultural  loans  outstanding.  The
   Company does not have any other substantial portion of its loans concentrated
   in one or a few industries nor does it have any foreign loans  outstanding as
   of  December  31,  1995.  The  Company's   loans  are  heavily   concentrated
   geographically in the Iowa counties of Muscatine and Jefferson.



<PAGE>


   In general, the agricultural loan portfolio risk is dependent on factors such
   as governmental policies, weather conditions, agricultural commodities prices
   and  the  mix of  grain  and  livestock  raised.  Despite  severe,  and  much
   publicized, flooding during 1993 in and around the market areas served by the
   Banks the agricultural loan portfolio has not experienced significant quality
   deterioration.  Commercial  loan risk can also  vary  widely  from  period to
   period and is  particularly  sensitive  to  changing  business  and  economic
   conditions  as  well  as  governmental   policies.   Consumer  loan  risk  is
   substantially influenced by employment opportunities in the markets served by
   the Company.

   Other real estate owned was $106,000,  $187,000,  and $30,000 at December 31,
   1995, 1994, and 1993, respectively.

   Allowance for Loan Losses

   The allowance for loan losses is established  through  charges to earnings in
   the form of provisions for loan losses. Loan losses or recoveries are charged
   or credited directly to the allowance for loan losses. The provision for loan
   losses is  determined  based  upon an  evaluation  of a number of  factors by
   management  of the  Banks  including  (i)  loss  experience  in  relation  to
   outstanding  loans and the existing  level of the  allowance for loan losses,
   (ii) a  continuing  review of problem  loans and overall  portfolio  quality,
   (iii) regular  examinations  and appraisals of loan  portfolios  conducted by
   federal  supervisory  authorities,  and (iv)  current and  expected  economic
   conditions.  The allowance  for loan losses  decreased  $659,000  during 1991
   largely due to charging off specific problem loans which were reserved for in
   1990. In 1992 the allowance for loan losses increased  $143,000 as provisions
   for loan losses and recoveries exceeded  charge-offs.  The allowance for loan
   losses  decreased  $80,000,  $128,000 and $217,000 in 1993,  1994,  and 1995,
   respectively,  as  net  charge-offs  exceeded  provisions  for  loan  losses.
   Management of the Banks  continues to review the loan portfolios and believes
   the allowance for loan losses is adequate to absorb losses of existing  loans
   which may become uncollectible.

   The Banks  allocate  the  allowance  for loan losses  according to the amount
   deemed to be necessary to provide for possible  losses being incurred  within
   the  categories  of loans set forth in the table  below.  The  amount of such
   components  of the  allowance  for loan losses and the ratio of loans in such
   categories  to total  loans  outstanding  are as follows  (dollar  amounts in
   thousands):

<TABLE>

                                                  1995                1994               1993            1992            1991
                                           -----------------------------------------------------------------------------------------
                                           Allowance    Ratio  Allowance  Ratio   Allowance Ratio AlLowance Ratio Allowance  Ratio
                                              For         To      For       To       For     To       For    To      For      To
                                              Loan      Loans     Loan    Loans     Loan    Loans    Loan   Loans   Loans    Loans
                                             Losses     Total    Losses   Total    Losses   Total   Losses  Total   Losses   Total 
       -----------------------------------------------------------------------------------------------------------------------------
  
       <S>                                 <C>           <C>    <C>        <C>    <C>     <C>      <C>      <C>     <C>      <C>

       Real estate loans:
          Mortgage                         $      124    32.90% $    141   32.49% $    161  29.43% $    259  32.74% $    155  33.17%
          Construction                              0     0.69         0    0.72         0   1.49         0   1.42         0   1.62
       Commercial                               1,342    36.35     1,714   34.05     1,873  34.95     1,935  34.46     1,913  35.28
       Agricultural                               133     9.78       282    9.28       308   8.99       306  10.08       313  10.50
       Installment                                710    17.69       389   20.36       312  20.82       234  16.61       210  13.99
       Lease financing and other                    0     0.41         0    0.56         0   1.13         0   0.91         0   1.10
       Tax exempt, real estate mortgage             0     2.18         0    2.55         0   3.19         0   3.78         0   4.34
                                           ----------------------------------------------------------------------------------------
                                           $    2,309  100.00%  $  2,526  100.00% $  2,654 100.00% $  2,734 100.00% $  2,591 100.00%
                                           =========================================================================================

</TABLE>

<PAGE>

Deposits

Total average  deposits  decreased  1.4% in 1995,  increased  1.3% in 1994,  and
increased  5.1% in 1993.  The average  deposits  are  summarized  below  (dollar
amounts in thousands):

<TABLE>


                                   1995                     1994                        1993
                            -------------------------------------------------------------------------
                                        Average                  Average                     Average
                                       Interest                 Interest                    Interest
                                        Expense                  Expense                     Expense
                               Amount   Percent     Amount       Percent        Amount       Percent
                            -------------------------------------------------------------------------

      <S>                   <C>         <C>      <C>            <C>      <C>                <C>

      Noninterest-bearing
         demand             $   31,290     - %   $    30,829       -   % $        28,111       -   %
      Savings                   23,501    2.6         24,550      2.4             24,209      2.6
      Interest-bearing
         demand                 70,033    3.3         77,064      2.8             75,938      2.8
      Time                     104,657    5.5        100,319      4.5            101,543      4.6
                            ----------           -----------            ----------------
      Total deposits        $  229,481           $   232,762             $       229,801
                            ==========           ===========            ----------------

</TABLE>


The maturity of time  certificates of deposit of $100,000 or more outstanding at
December 31, 1995 is as follows (dollar amounts in thousands):

                               Maturing In
- ---------------------------------------------------------------------------
     Total        Less Than      3 to 6          6 to 12         Over 12
  Outstanding     3 Months       Months          Months          Months
- ---------------------------------------------------------------------------

$     22,445 $       10,023 $         3,687 $         4,894 $         3,841
===========================================================================

Note Payable - Bank Stock Debt

The note  payable,  bank stock debt,  was incurred in mid 1984 to acquire all of
the stock in the Fairfield  subsidiary bank. The maximum  outstanding balance is
as follows (dollar amounts in thousands):

<TABLE>

                                                                           Year Ended December 31,
                                                              -----------------------------------------------
                                                                    1995           1994            1993
                                                              -----------------------------------------------

       <S>                                                    <C>             <C>            <C> 

       Maximum outstanding during the year                    $             0 $        1,300 $         3,000
       Weighted average interest rate at the end
          of the year                                                     0 %            0 %            6.0%

</TABLE>

At December 31, 1995, the Company has no outstanding  note payable.  The Company
maintains  a  line-of-credit  totaling  $1,000,000  at  Marshall & Ilsley  Bank,
Milwaukee,  Wisconsin  collateralized by the outstanding stock of First National
Bank of Muscatine and First National Bank in Fairfield.



<PAGE>


RESULTS OF OPERATIONS:

Changes in Fully Diluted Earnings Per Share

The increase in fully diluted  earnings per share between 1995 and 1994 amounted
to $.21. The major sources of change are presented in the following table:

<TABLE>

                                                                                       1995            1994
                                                                                --------------------------------

  <S>                                                                           <C>             <C>

  Net income per share, prior year                                              $         4.90 $         5.21
                                                                                --------------------------------
  Increase (decrease) attributable to:
    Net interest income                                                                   0.32            0.31
    Provision for loan losses                                                             0.03           (0.02)
    Investment securities gains and losses, net                                          (0.01)           0.02
    Other income                                                                         (0.17)          (0.04)
    Salaries and employee benefits                                                       (0.03)          (0.29)
    FDIC insurance                                                                        0.44            0.05
    Other operating expenses                                                              0.04            0.30
    Income taxes                                                                         (0.32)           0.03
    Change in average common shares outstanding                                          (0.09)          (0.16)
    Cumulative effect of a change in accounting principle                                    0           (0.51)
                                                                                --------------------------------
               Net change                                                                 0.21           (0.31)
                                                                                --------------------------------
               Net income per share, current year                               $         5.11 $          4.90
                                                                                ================================

</TABLE>




<PAGE>


Net Interest Income

The following  table sets forth a summary of the changes in interest  earned and
paid resulting from changes in volume and rates.  Changes  attributable  to both
rate and volume which cannot be segregated  have been allocated  proportionately
to the  change  due to volume  and the  change  due to rate  (dollar  amounts in
thousands and income on a fully taxable  equivalent  basis using statutory rates
in effect for year presented):


<TABLE>

                                        Year Ended December 31, 1995         Year Ended December 31, 1994
                                        ----------------------------       ---------------------------------
                                        Increase (Decrease)                Increase (Decrease)
                                        Due to Change in                    Due to Change in
                                        ---------------------              --------------------
                                           Average    Average     Total     Average     Average     Total
                                           Balance      Rate      Change     Balance      Rate      Change
                                        ---------------------------------------------------------------------
       <S>                              <C>         <C>       <C>        <C>        <C>         <C>

       Interest income:
          Taxable loans                 $       718 $   1,105 $    1,823 $    1,232 $     (783) $     449
          Taxable investment
             securities held to
             maturity                          (505)       77       (428)    (1,542)       (14)    (1,556)
          Taxable investment
             securities available for 
             sale                              (148)      146         (2)     1,068         12      1,080
          Nontaxable investment
             securities and loans               237       (55)       182        224       (139)        85
          Federal funds sold                    102       172        274       (162)        88        (74)
                                        ---------------------------------------------------------------------
                     Total interest
                     income                     404     1,445      1,849        820       (836)       (16)
                                        ---------------------------------------------------------------------

       Interest expense:
          Interest-bearing deposits             (24)    1,487      1,463         11       (162)      (151)
          Other borrowings                      140        45        185         11         14         25
          Note payable                          (49)        0        (49)      (108)         5       (103)
                                        ---------------------------------------------------------------------
                     Total interest
                     expense                     67     1,532      1,599        (86)      (143)      (229)
                                        ---------------------------------------------------------------------

                     Change in net
                     interest earnings  $       337 $     (87) $     250        906 $     (693) $     213
                                        =====================================================================

</TABLE>

Nonaccruing  loans  are  included  in the  average  balance.  Loan  fees are not
material.

<PAGE>


Provision for Loan Losses

The following table summarizes loan balances at the end of each year; changes in
the allowance for loan losses  arising from loans charged off and  recoveries on
loans  previously  charged off by loan  category;  and the  provisions  for loan
losses  which  have  been  charged  to  operating  expense  (dollar  amounts  in
thousands):

<TABLE>

                                                              Year Ended December 31,
                                            -------------------------------------------------------------
                                                1995        1994        1993        1992         1991
                                            -------------------------------------------------------------

       <S>                                  <C>         <C>         <C>         <C>         <C>

       Balance of allowance for loan
          losses at beginning of year       $     2,526 $     2,654 $     2,734 $     2,591 $      3,250
                                            -------------------------------------------------------------
       Loans charged off:
          Commercial and agricultural               240         189         130         241        1,274
          Mortgage                                   27           2          25          22          114
          Installment                               171         227         117         129           90
                                            -------------------------------------------------------------
                     Total loans charged
                      off                           438         418         272         392        1,478
                                            -------------------------------------------------------------
       Recoveries of loans previously 
          charged off:
          Commercial and agricultural               120         188          95         240          276
          Mortgage                                   23          15          22           4           19
          Installment                                33          22          19          32           21
                                            -------------------------------------------------------------
                     Total recoveries               176         225         136         276          316
                                            -------------------------------------------------------------
       Net loans charged off                        262         193         136         116        1,162
                                            -------------------------------------------------------------
       Less adjustments                               0           0           0          19            0
                                            -------------------------------------------------------------
       Provisions for loan losses charged
          to operating expense                       45          65          56         278          503
                                            -------------------------------------------------------------
       Balance at end of year               $     2,309 $     2,526 $     2,654 $     2,734 $      2,591
                                            =============================================================
       Average taxable loans outstanding    $   162,432 $   153,547 $   139,292 $   132,214 $    132,915
                                            =============================================================
       Ratio of net loan charge-offs to
          average taxable loans out-
          standing                             0.16%       0.13%       0.10%       0.09%        0.87%
       Allowance for loan losses as a
          percentage of average taxable
          loans outstanding                    1.42        1.65        1.91        2.07         1.95
       Coverage of net charge-offs by
          year-end allowance for loan
          losses                               8.81       13.09       19.51       23.57         2.23

</TABLE>

Operating Expenses

A continuing  objective of the Company's management is to contain overhead costs
while  maintaining  optimal  productivity,   efficiency,  and  quality  service.
Operating expenses decreased $264,000 or 3.7% from 1994 to 1995 after decreasing
$34,000 the previous year. Salaries and employee benefits increased only $17,000
or .4% in 1995.  Occupancy and  equipment  expenses  decreased  $10,000 or 1.0%,
computer  costs  decreased  $42,000  or 11% due in part to a refund  from  prior
years, FDIC insurance costs dropped $260,000 or 50% due to refunds of previously
paid premiums  coupled with an 80% reduction in premiums  instituted by the FDIC
during 1995, and legal fees declined $5,000 or 19.2%.  Other operating  expenses
increased  $7,000 or .8% due to management's  emphasis on controlling  expenses.
Most expense  categories  were also reduced or held to modest  increases in 1994
and 1993.


<PAGE>


Net Income

The Company's  consolidated net income for the three years is as follows (dollar
amounts in thousands):

                                        Year Ended December 31,
                                 ------------------------------------
                                     1995         1994        1993
                                 ------------------------------------

       Net income                $     3,050 $     2,875 $     2,968
                                 ====================================

   As shown above, net income increased  $175,000 or 6.1% in 1995. This increase
   resulted  from  improvement  in net  interest  income  of  $188,000  or 1.9%,
   reduction of $20,000 or 30.8% in provisions  for loan losses,  a reduction in
   other income totaling $106,000 or 6.3% despite an increase in trust income of
   $35,000 or 12.8%, a decrease of $264,000 or 3.7% in operating  expenses,  and
   an increase of $191,000 or 14.6% in income taxes.

   As shown above, net income decreased  $93,000 in 1994. This decrease resulted
   primarily from  improvement in 1994 net interest  income of $184,000 or 1.9%,
   and the  $300,000  cumulative  effect  of a change  in  accounting  principle
   recognized  in 1993.  Most other  income and  expense  categories  were quite
   similar  to the prior  year or  discussed  in the  preceding  section of this
   report.

   Selected Consolidated Ratios

<TABLE>


                                                                                     Year Ended December 31,
                                                                             --------------------------------------
                                                                                1995         1994         1993
                                                                             --------------------------------------
       <S>                                                                      <C>          <C>          <C>


       Percentage of net income to:
          Average stockholders' equity                                          13.97%       14.82%       16.95%
          Average total assets                                                   1.18         1.12         1.17
       Percentage of average stockholders' equity to average total assets        8.44         7.54         6.89
       Percentage of note payable to equity at year-end                                                    6.93
       Dividends declared as a percentage of net income                         31.31        27.55        22.07

</TABLE>


Before the cumulative effect of a change in accounting  principle the percentage
of net income to average  stockholders' equity and average total assets for 1993
were 15.24% and 1.05%, respectively.


Interest Rate Sensitivity and Risk Management

The Company  manages its balance  sheet to minimize the impact of interest  rate
movements on its earnings.  The term "rate  sensitivity"  refers to those assets
and liabilities which are "sensitive" to fluctuations in rates and yields.  When
interest  rates move,  earnings may be affected in many ways.  Interest rates on
assets and liabilities  may change at different  times or by different  amounts.
Maintaining a proper  balance  between rate  sensitive  earning  assets and rate
sensitive   liabilities  is  the  principal  function  of  asset  and  liability
management of a banking organization.


<PAGE>


The  following  table shows the interest  rate  sensitivity  position at several
repricing intervals (dollar amounts in thousands):


<TABLE>

                                                   Repricing Maturities at December 31, 1995
                         ------------------------------------------------------------------------------------
                           Less Than        3-12           1-5        More Than    Noninterest
                            3 Months       Months         Years        5 Years       Bearing        Total
                         ------------------------------------------------------------------------------------
       <S>               <C>           <C>           <C>           <C>           <C>           <C>                 


       Assets:
          Loans          $      53,947 $      30,846 $      71,040 $      14,935 $         883 $     171,651
          Investment
             securities          6,976        10,988        35,844         5,950           970        60,728
          Other earnings
             assets             24,700             0             0             0             0        24,700
          Nonearning
             assets                  0             0             0             0        15,751        15,751
                         ------------------------------------------------------------------------------------
             Total
             assets      $      85,623 $      41,834 $     106,884 $      20,885 $      17,604 $     272,830
                         ------------------------------------------------------------------------------------

       Liabilities and
          Equity:
          Deposits       $      46,284 $      92,155 $      62,431 $           0 $      35,083 $     235,953
          Securities
          sold
             under
             agreements
             to                  5,309           938           567             0             0         6,814
             repurchase
          Other
          purchased
             funds               1,525             0         2,200         1,198             0         4,923
          Other                      0             0             0             0         2,107         2,107
          liabilities
          Equity                     0             0             0             0        23,033        23,033
                         ------------------------------------------------------------------------------------
             Total
             liabilities
             and equity  $      53,118 $      93,093 $      65,198 $       1,198 $      60,223 $     272,830
                         ------------------------------------------------------------------------------------

       Repricing gap     $      32,505 $    (51,259) $      41,686 $      19,687 $    (42,619) $           0
       Cumulative
          repricing gap         32,505      (18,754)        22,932        42,619            0              0

</TABLE>


The data in this table incorporates the contractual repricing characteristics as
well as an estimate of the actual  repricing  characteristics  of the  Company's
assets and liabilities. Based on the estimate, twenty percent of the savings and
NOW accounts are reflected in the less than 3 months category, thirty percent in
the 3-12 months  category,  with the remainder in the 1-5 year  category.  Also,
twenty-five  percent of the money market accounts are reflected in the less than
3 months category with the remainder in the 3-12 months category.

A positive  repricing gap for a given period exists when total  interest-earning
assets exceed total  interest-bearing  liabilities and a negative  repricing gap
exists when total interest-bearing liabilities are in excess of interest-earning
assets. Generally a positive repricing gap will result in increased net interest
income in a rising rate  environment  and  decreased  net  interest  income in a
falling rate  environment.  A negative  repricing gap tends to produce increased
net interest  income in a falling rate  environment  and  decreased net interest
income in a rising rate  environment.  At December 31, 1995, using the estimates
discussed  above,  rate sensitive  liabilities  exceeded rate  sensitive  assets
within a one year period by $18,754,000  and, thus, the Company is positioned to
benefit from a fall in interest rates within the next year.

<PAGE>


The Company's  repricing gap position is useful for measuring  general  relative
risk  levels.  However,  even with  perfectly  matched  repricing  of assets and
liabilities,  interest rate risk cannot be avoided entirely.  Interest rate risk
remains in the form of prepayment risk of assets and liabilities, timing lags in
adjusting  certain assets and  liabilities  that have varying  sensitivities  to
market interest rates, and basis risk. Basis risk refers to the possibility that
the repricing  behavior of variable-rate  assets could differ from the repricing
characteristics  of  liabilities  which  reprice in the same time  period.  Even
though  these  assets are  match-funded,  the spread  between  asset  yields and
funding costs could change.

Because the  repricing  gap position  does not capture  these risks,  management
utilizes simulation modeling to measure and manage the rate sensitivity exposure
of earnings.  The Company's simulation model provides a projection of the effect
on net interest  income of various  interest  rate  scenarios  and balance sheet
strategies.

Liquidity

For  banks,  liquidity  represents  ability  to meet both loan  commitments  and
deposit withdrawals.  Factors which influence the need for liquidity are varied,
but include general economic  conditions,  asset/liability mix, bank reputation,
future  FDIC  funding  needs,  changes  in  regulatory  environment,  and credit
standing.  Assets which provide liquidity consist principally of loans, cash and
due from  banks,  investment  securities,  and  short-term  investments  such as
federal funds.  Maturities of securities  held for investment  purposes and loan
payments  provide a constant flow of funds  available for cash needs.  Liquidity
also can be gained by the sale of loans or  securities,  which  were  previously
designated as available for sale, prior to maturity. Interest rates, relative to
the rate paid by the  security  or loan  sold,  along with the  maturity  of the
security or loan, are the major  determinates of the price which can be realized
upon sale.

The  stability  of the  Comapny's  funding,  and  thus  its  ability  to  manage
liquidity,  is greatly enhanced by its consumer deposit base.  Consumer deposits
tend to be small in size,  diversified  across a large base of individuals,  and
are  government  insured to the extent  permitted by law.  Total  deposits under
$100,000 at December 31, 1995 were $213,508,000 or 90% of total deposits and 78%
of total liabilities and equity.

The  Company's  note payable was  completely  paid off during  1994.  Equity has
increased in  significance  as a funding source,  increasing  $2,361,000  during
1995. At year-end  total federal funds sold and securities  maturing  within one
year were  $42,664,000 or 15.6% of total assets.  Both  short-term and long-term
liquidity are actively reviewed and managed.

At  December  31,  1995,  securities  available  for sale  totaling  $60,728,000
included  $471,000 of gross  unrealized  gains and $107,000 of gross  unrealized
losses. These securities may be sold in whole or part to increase liquid assets,
reposition  the  investment  portfolio,  or for other  purposes  as  defined  by
management.

Capital

Stockholders'   equity  increased  $2,361,000  (11.4%)  in  1995.  Dividends  to
stockholders were declared at a rate of $1.60, $1.35, and $1.15 per share during
the years ended December 31, 1995, 1994, and 1993, respectively.



<PAGE>


Federal regulatory agencies have adopted various capital standards for financial
institutions,  including risk-based capital standards. The primary objectives of
the risk-based  capital  framework are to provide a more  consistent  system for
comparing capital  positions of financial  institutions and to take into account
the different risks among financial  institutions' assets and  off-balance-sheet
items.

Risk-based  capital  standards have been  supplemented  with  requirements for a
minimum Tier 1 capital to assets ratio (leverage ratio). In addition, regulatory
agencies consider the published capital levels as minimum levels and may require
a Financial Institution to maintain capital at higher levels.

A comparison of the  Company's  capital as of December 31, 1995 with the minimum
requirements is presented below.
                                                                Minimum
                                                                Require-
                                                    Actual       ments
                                                 -------------------------

       Tier 1 risk-based capital                    13.75%       4.00%
       Total risk-based capital                     15.12        8.00
       Tier 1 leverage ratio                         8.53        3.00

Impact of Inflation and Changing Prices

The financial statements and related data presented herein have been prepared in
terms  of  historical  dollars  without  considering  changes  in  the  relative
purchasing power of money over time due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a financial institution are monetary in nature. As a result, interest rates have
a more  significant  impact on a financial  institution's  performance  than the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the  same  direction  or in the same  magnitude  as the  price  of goods  and
services.  In the current interest rate environment,  liquidity and the maturity
structure  of  the  Company's   assets  and  liabilities  are  critical  to  the
maintenance of acceptable performance levels.

Effect of FASB Statements

The  Financial   Accounting   Standards  Board  has  issued  Statement  No.  121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed of" which becomes  effective for years  beginning after December 15,
1995.  The  Statement   generally   requires   long-lived   assets  and  certain
identifiable  intangibles  to be held  and used by an  entity  be  reviewed  for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable. In performing the review for
recoverability,  the entity  should  estimate the future cash flows  expected to
result from the use of the asset and its eventual disposition. If the sum of the
expected future cash flows  (undiscounted  and without interest charges) is less
than the carrying amount of the asset,  an impairment is recognized.  Management
believes that adoption of this Statement will not have a material  effect on the
Company's consolidated financial statements.



<PAGE>


The  Financial   Accounting   Standards  Board  has  issued  Statement  No.  122
"Accounting  for Mortgage  Servicing  Rights" which becomes  effective for years
beginning after December 15, 1995.  This Statement  amends FASB Statement No. 65
"Accounting for Certain Mortgage  Banking  Activities" to require that an entity
recognize  as  separate  assets  rights to service  mortgage  loans for  others,
however those rights are acquired.  An entity that acquires  mortgage  servicing
rights  retained  should  allocate the total cost of the  mortgage  loans to the
mortgage servicing rights through either the purchase or origination of mortgage
loans and sells or securitizes those loans with servicing rights retained should
allocate the total cost of the mortgage loans to the mortgage  servicing  rights
and the loans  (without the mortgage  servicing  rights) based on their relative
fair values.  If it is not  practicable to estimate the fair values  separately,
the entire cost of  purchasing or  originating  the loans should be allocated to
the mortgage loans (without the mortgage servicing rights) and no cost should be
allocated to the mortgage servicing rights. This Statement also requires that an
entity assess its capitalized  mortgage servicing rights for impairment based on
the fair value of those rights. Neither the Company nor the Banks have addressed
the potential  future  impact of this  Statement on the  consolidated  financial
statements.


Fourth Quarter Results

In the fourth quarter of 1995,  net income was $750,000,  compared with $670,000
in the same period of 1994. The net interest income during the fourth quarter of
1995 was $2,539,000 compared with $2,458,000 for the fourth quarter of 1994. The
provision  for  possible  loan losses was $15,000 in the fourth  quarter of 1995
versus $20,000 in 1994.  Other income totaled  $444,000 and $352,000  during the
fourth  quarter of 1995 and 1994,  respectively.  Other  operating  expenses  of
$1,769,000  in the last  quarter of 1995 compare  with  $1,788,000  for the last
quarter of 1994.  Income tax expense increased to $449,000 for the final quarter
of 1995 versus $332,000 for the last quarter of 1994.

<PAGE>


                          IOWA FIRST BANCSHARES CORP.

                       DIRECTORS AS OF DECEMBER 31, 1995


George A. Shepley                           Donald R. Heckman
  Chairman of the Board, President and        Factory Manager - Retired
    CEO                                         H.J. Heinz Co.
    Iowa First Bancshares Corp.
  Chairman of the Board                     Dean H. Holst
    First National Bank of Muscatine          Director
  Chairman of the Board                         Iowa First Bancshares Corp.
    First National Bank in Fairfield          Director, President and CEO
                                                First National Bank in Fairfield
Kim K. Bartling
  Director, Senior Vice President, CFO and  D. Scott Ingstad
    Treasurer, Iowa First Bancshares Corp.    Director
  Director, Senior Vice President and CFO       Iowa First Bancshares Corp.
    First National Bank of Muscatine          Director, President and CEO
  Director                                      First National Bank of Muscatine
    First National Bank in Fairfield
                                            Victor G. McAvoy
Roy J. Carver, Jr.                            President
  Chairman of the Board                         Muscatine Community College
    Carver Pump Company
                                            Carl J. Spaeth
Larry L. Emmert                               President
  President                                     Cabe Corporation
    Hoffmann, Inc.
                                            Beverly J. White
Craig R. Foss                                 Director and Vice President
  President                                     Quality Foundry Co.
     Foss, Kuiken, and Gookin, P.C.





                        OFFICERS AS OF DECEMBER 31, 1995

George A. Shepley                           Patricia R. Thirtyacre
  Chairman of the Board                       Corporate Secretary
  President
  CEO                                       Sandra K. Roenfeldt
                                              Internal Audit Manager
Kim K. Bartling
  Senior Vice President                     Teresa A. Carter
  Chief Financial Officer                     Assistant Auditor
  Treasurer



<PAGE>

<TABLE>


                          IOWA FIRST BANCSHARES CORP.

               Subsidiary Bank Directors as of December 31, 1995

FIRST NATIONAL BANK OF MUSCATINE              FIRST NATIONAL BANK IN FAIRFIELD

<S>                                          <C> 

George A. Shepley                            George A. Shepley
   Chairman of the Board, President and CEO    Chairman of the Board, President and CEO
      Iowa First Bancshares Corp.                Iowa First Bancshares Corp.
   Chairman of the Board                       Chairman of the Board
      First National Bank of Muscatine           First National Bank of Muscatine
   Chairman of the Board                       Chairman of the Board
      First National Bank in Fairfield           First National Bank in Fairfield

D. Scott Ingstad                             Dean H. Holst
   Director                                    Director
      Iowa First Bancshares Corp.                Iowa First Bancshares Corp.
   Director, President and CEO                 Director, President and CEO
      First National Bank of Muscatine           First National Bank in Fairfield

Kim K. Bartling                              Kim K. Bartling
   Director, Senior Vice President, CFO        Director, Senior Vice President,
     and Treasurer                               CFO and Treasurer
     Iowa First Bancshares Corp.                 Iowa First Bancshares Corp.
   Director, Senior Vice President & CFO       Director, Senior Vice President & CFO
      First National Bank of Muscatine           First National Bank of Muscatine
   Director                                    Director
      First National Bank in Fairfield           First National Bank in Fairfield

Larry L. Emmert                               Stephen R. Cracker
   President                                    Director, Executive Vice President
       HOFFMANN,  Inc.                            First National Bank in Fairfield

Donald R. Heckman                             Craig R. Foss
   Factory Manager - Retired                    Attorney at Law
      H.J. Heinz Co.                              Foss, Kuiken & Gookin PC

Victor G. McAvoy                              Thomas S. Gamrath
   President                                    Vice President & Treasurer
      Muscatine Community College                 Gamrath-Doyle & Associates, Inc.

Carl J. Spaeth                                Charles A. Handy, DDS
   President
     Cabe Corporation                         Donald L. Johnson
                                                Farmer
Beverly J. White
   Director and Vice President                H. Roy Lamansky
      Quality Foundry Co.                       Jefferson County Board of Supervisors

                                              Marvin L. Nelson
                                                President
                                                  The Nelson Company, Inc.

</TABLE>



                           IOWA FIRST BANCSHARES CORP.
                             300 East Second Street
                              Muscatine, Iowa 52761
                              PHONE (319) 263-4221

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS



The annual  meeting of  shareholders  of Iowa First  Bancshares  Corp.,  an Iowa
corporation,  will be held  at the  corporate  offices  of the  Company  and its
subsidiary,  First  National  Bank of Muscatine,  Muscatine,  Iowa, on Thursday,
April 18, 1996, beginning at 2:00 p.m. in order to:

         1.  Elect four Directors for terms of three years each.

         2. Transact any other business which may be properly brought before the
meeting or any adjournment of the meeting.

Common stockholders of record as of the close of business on March 15, 1996, are
entitled to vote at the meeting.

Even if you plan to attend the meeting,  we encourage you to sign and return the
enclosed  proxy.  If you are unable to attend the meeting  because of illness or
any other  reason,  your vote will still be cast.  If you do attend the meeting,
your proxy will automatically be suspended if you elect to vote in person.

We encourage your attendance at this meeting. The Officers and Directors want to
keep you,  one of the owners of the  Company,  informed  of its  activities  and
progress.



                                                       /s/ George A. Shepley
                                                       -------------------------
March  22, 1996                                        George A. Shepley
                                                       Chairman of the Board,
                                                       President, and
                                                       Chief Executive Officer


EVEN IF YOU PLAN TO ATTEND  THE  MEETING,  PLEASE  SIGN,  DATE,  AND  RETURN THE
ENCLOSED  PROXY IN THE ENCLOSED,  POSTAGE-PAID  ENVELOPE.  IT IS IMPORTANT  THAT
PROXIES BE RETURNED PROMPTLY.

                                 PROXY STATEMENT

General Information Concerning the Solicitation of  Proxies

This proxy  statement is furnished on March 22,  1996,  in  connection  with the
solicitation by the Board of Directors of the proxies in the accompanying form.

A shareholder  who gives a proxy may revoke it at any time prior to its exercise
by filing with the Corporate  Secretary a written  revocation or a duly executed
proxy bearing a later date.  The proxy will be suspended if the  shareholder  is
present at the meeting and elects to vote in person.

As of March 15, 1996,  570,463 shares of common stock were outstanding,  each of
which is entitled to one vote at the meeting.  Only shareholders of record as of
the close of  business  on March 15,  1996 will be  entitled to notice of and to
vote at the meeting.

The  affirmative  vote of the  holders of a majority of the  outstanding  shares
entitled to vote is required  for  adoption of motions and  resolutions,  except
that changes in voting rights, removal of Directors,  amendments to the Articles
of  Incorporation,   and  approval  of  mergers,   consolidations,   or  partial
liquidations  require the  affirmative  vote of the holders of two-thirds of the
outstanding shares entitled to vote.

<PAGE>

Beneficial Owners of Common Stock

The following table sets forth information as of February 29, 1996, with respect
to any person who is known to the  Company  to be the  beneficial  owner of more
than 5 percent of the Company's common stock.


Name and Address                         Amount and Nature of         Percent
of Beneficial Owner                     Beneficial  Ownership        of  Class
- -------------------                     ---------------------        ---------

Carl J. Spaeth                              57,630   (*)               10.10%
1630 Fifth Avenue
Moline, Illinois

George A. Shepley                           34,639  (**)                6.07% 
34 Colony Drive
Muscatine, Iowa


(*) Includes  31,350  shares as  beneficially  owned by Mr.  Spaeth  because the
Company's  management believes he has the power to exercise investment decisions
with respect to such shares. 

(**) Includes  34,279 shares as  beneficially  owned by Mr. Shepley  because the
Company's  management believes he has the power to exercise investment decisions
with respect to such shares.

The beneficial  ownership,  including  exercisable  but not yet exercised  stock
options, of current,  continuing and nominated Directors is set out in the table
on the following page. All current  Directors and Executive  Officers as a group
own beneficially 138,413 shares, which constitutes 24.3 percent of the class.

Election of Directors

At the annual  meeting,  shareholders  will be asked to elect four  Directors to
hold office for terms of three years each.

The  Board of  Directors  and  management  recommend  the  election  of the four
nominees listed herein. The named proxies intend to vote for the election of the
nominees.  If, at the time of the  meeting,  any of such  nominees  is unable or
declines to serve,  the  discretionary  authority  provided in the proxy will be
exercised to vote for a substitute or substitutes,  unless  otherwise  directed.
The Board of Directors has no reason to believe that any  substitute  nominee or
nominees will be required.

Information Concerning Nominees for Election as Directors

The Board of Directors presently consists of eleven Directors divided into three
classes,  with four  Directors in two classes and three  Directors in one class.
Directors  of one class are elected  each year to hold  office for a  three-year
term,  until their  successors  are duly elected and  qualified,  or until their
earlier  resignation  or removal.  The terms of office of the  current  Class II
Directors  will  expire on the  election  of the  Directors  at the 1996  annual
meeting of shareholders.

The  shareholders  will be  asked to elect  each of the four  Class II  nominees
listed  herein for terms of three  years or until a  successor  is  elected  and
qualified or until his or her earlier  resignation  or removal.  If all nominees
are elected they will fill all but one of the current twelve  Directorships with
the intent that the vacancy be filled by the Board of  Directors  as provided in
the By-laws when the Board deems such action  advisable.  The Board of Directors
has not selected a nominee for the vacancy, and will not present a candidate for
the vacancy at the annual meeting.

Certain  information  is set out below and on the following page with respect to
the four persons  nominated by the Board of Directors to serve as Directors  and
with respect to the Directors  continuing  in office for terms  expiring in 1997
and 1998. All nominees are currently Directors of the Company.

<PAGE>


                           IOWA FIRST BANCSHARES CORP.

                                   DIRECTORS

<TABLE>
                                                                                                        As of February 28, 1996
                                                                                                              Common Stock
                                                                                                        -----------------------
                                                                                                         Amount and
                         Position(s)                                                        Nominated    Nature of     Percent
                         Held with                                                 Director For Term     Beneficial      of
Nominees                 the Company                                         Age     Since  Expiring     Ownership      Class
- --------                 -----------                                         ---   -------- ---------   ------------   -------
<S>                      <C>                                                 <C>   <C>      <C>         <C>            <C>

Craig R. Foss            Director                                             46     1994     1999          820          *

Donald R Heckman         Director                                             57     1984     1999        6,020         1.06%

D. Scott Ingstad         Director, President and CEO, First National
                         Bank of Muscatine                                    45     1990     1999        5,764         1.01%

Beverly J. White         Director                                             56     1988     1999        6,008         1.05%



Continuing                                                                      Term
Directors                                                                       Expires
- ----------                                                                      -------

Kim K. Bartling          Director.  Senior Vice President, Chief Financial
                         Officer, and Treasurer                               38    1994      1997        9,435         1.65%

Roy J. Carver, Jr.       Director                                             52    1989      1998        7,468         1.31%

Larry L. Emmert          Director                                             54    1993      1997        3,650          *

Dean H. Holst            Director. President and CEO, First National
                         Bank in Fairfield                                    56    1985      1998        5,929         1.04%

Dr. Victor G.            Director                                             52    1994      1998        1,050          *
McAvoy

George A. Shepley        Chairman of the Board, President and CEO             73    1983      1997       34,639         6.07%

Carl J. Spaeth           Director                                             78    1984      1997       57,630        10.10%

</TABLE>

*   Less than 1 percent of the outstanding stock of the Company.

Shares listed as beneficially owned include vested, but unexercised,  options to
purchase  shares of the Company's stock and, for Directors who are also officers
of the Company,  shares held in the Company's retirement plan for the benefit of
such individuals.

The business  experience of each nominated and continuing  Director is set forth
in the following section.  All Directors have held their present position for at
least five years unless otherwise indicated.

Craig R. Foss.  Mr. Foss has been President and a shareholder of the law firm of
Foss, Kuiken, and Gookin, P.C., Fairfield, Iowa, since 1979.

Donald R.  Heckman.  Mr.  Heckman is  currently  retired.  Mr.  Heckman had been
Factory Manager of the H. J. Heinz Co. plant located in Muscatine, Iowa, 1973 to
February  1995.  This plant produces and warehouses  various  consumer  products
including ketchup, gravy and various sauces.

D. Scott Ingstad.  Mr. Ingstad has served as President and CEO of First National
Bank of  Muscatine  since 1990.  Prior to joining the Company,  Mr.  Ingstad was
Senior  Vice  President/  Senior Loan  Officer,  First  National  Bank and Trust
Company,  Columbia,  Missouri, 1989 to 1990 and President and CEO, Commerce Bank
of Harrisonville, NA, Harrisonville, Missouri, 1986 to 1989. Mr. Ingstad is also
a Director of the Company.

Beverly J. White.  Mrs.  White has served as a Director  of Quality  Foundry Co.
since 1993 as well as Vice President beginning in 1996. Quality Foundry Co. is a
grey iron foundry specializing in semi-steel castings. Mrs. White also served as
Executive  Vice  President of Muscatine  Development  Corporation  and Muscatine
Chamber of Commerce from 1990 to 1991 and as a Director of Muscatine Development
Corporation from 1989 to 1990.

<PAGE>


Kim K.  Bartling.  Mr.  Bartling  has  served as Senior  Vice  President,  Chief
Financial Officer and Treasurer of the Company since 1988 as well as serving the
lead subsidiary bank in similar capacities. Prior to serving in these positions.
Mr. Bartling served as Vice  President/Finance of the Company and First National
Bank of  Muscatine  since  1987.  Mr.  Bartling  joined  the  Company in 1985 as
Internal  Auditor  after three years of  experience  in public  accounting.  Mr.
Bartling is also a Director of the Company.

Roy J.  Carver,  Jr. Mr.  Carver has been  Chairman  of Carver Pump  Company,  a
manufacturer  of  industrial  pumps used in military and civilian  applications,
since 1981. Mr. Carver is also a Director of Bandag, Incorporated,  and Met Coil
Systems,  Inc. which have classes of securities  registered  with the Securities
and Exchange Commission.

Larry L.  Emmert.  Mr.  Emmert has been  President  of Hoffman,  Inc., a general
building contractor located in Muscatine, Iowa, since 1981.

Dean H. Holst.  Mr. Holst has served as President and CEO of First National Bank
in Fairfield since 1985, prior to which he served as Vice President from 1973 to
1985. Mr. Holst is also a Director of the Company.

Victor G. McAvoy.  Dr.  McAvoy has served as  President  of Muscatine  Community
College and Vice-Chancellor of the Eastern Iowa Community College District since
1986.

George A. Shepley.  Mr.  Shepley has been President of the Company since 1989 as
well as Chairman of the Board and CEO of the Company  since 1983.  He has served
as  Chairman  of the Board,  1987 to  present,  President,  1963 to 1989,  First
National  Bank of Muscatine  and Chairman of the Board,  1986 to present,  First
National Bank in Fairfield.

Carl J. Spaeth. Mr. Spaeth has been President of Cabe Corporation, an investment
company located in Moline, Illinois, since 1964.

Officers  and  Directors of the Company and its  subsidiaries  have had, and may
have in the future,  banking  transactions in the ordinary course of business of
the Company's subsidiaries.  All such transactions are on substantially the same
terms, including interest rates on loans and collateral,  as those prevailing at
the time for  comparable  transactions  with  others,  involve  no more than the
normal risk of collectibility, and present no other unfavorable features.

Meetings and Committees of the Board of Directors

The Board of Directors  held twelve  regular  meetings  and no special  meetings
during the last fiscal year.  All incumbent  Directors  attended at least 75% of
the Board of Directors  meetings  held after each  Director was duly elected and
qualified.  The annual retainer that each outside Director  received in 1995 was
$4,800 plus $100 for each committee  meeting  attended.  Executive  officers who
also serve on the Board of Directors  do not receive such  retainer or committee
fees.

The  Company has  committees  of the Board of  Directors,  which meet on and "as
needed" basis,  to deal with strategic  planning,  human resource and retirement
plan issues, audit matters, and nominations to the Board. Most of the duties and
responsibilities  with which these  committees  are charged  were assumed by the
full Board of  Directors  in 1995.  In future  years the Company may utilize the
established committees to a larger extent.

The  committee  charged  with  administering  the Iowa  First  Bancshares  Corp.
Employee  Stock  Ownership  Plan met three times  during  1995.  This  committee
consisted of Mr. Spaeth (Chairperson), Mr. Bartling, Mr. Emmert, and Mrs. White.

Compensation Committee Report

The Human Resource Committee serves as the Company's compensation committee. The
Committee  policy  is to seek to  provide  fair  and  competitive  compensation,
encourage the retention of highly qualified  individuals and enhance shareholder
value by  encouraging  increased  profitability  of the Company.  This policy is
intended to align the financial  interest of the Company's and subsidiary banks'
officers (including executive officers) with those of the shareholders,  as well
as to create an atmosphere  which recognizes the contribution and performance of
each officer. In addition to merit-based promotions, the essential components of
the  compensation   policy  for  the  Company's   executive  officers  are  base
compensation, bonuses and stock option awards.
<PAGE>


The Committee  considers many factors when determining  compensation  levels for
executive  officers.  These factors  include the extent to which each  executive
officer  contributes to enhancement of shareholder  value and comparisons of the
Company's  compensation  of  executive  officers  to the  compensation  paid  to
executive  officers by other companies in the banking  industry,  including peer
groups.  The Committee also considers the extent to which each executive officer
contributes  to  attainment  of  earnings  targets  for  the  Company  and  each
subsidiary. Other factors include the executive officer's contribution to return
on average assets and return on average  equity,  contribution to the profitable
growth of the Company,  and  contribution  to  improvements in quality of assets
and, thus, quality of earnings.

In determining  the base  compensation  of the executive  officers for 1995, the
Committee considered all of the aforementioned factors,  including the Company's
strong  earnings  performance  and an average salary  increase at the subsidiary
banks of approximately 3%-4%.

In determining  the  compensation  level for the Chief  Executive  Officer,  the
Committee  specifically reviews trends in the Company's return on average assets
and equity. It looks at the overall return to shareholders,  including dividends
paid and changes in the fair market value of the Company's  stock. The Committee
also assesses the CEO's effectiveness in leadership and communication skills, as
demonstrated by the level at which the subsidiary banks attain their targets for
earnings and asset quality, and the effectiveness of the strategic and operating
planning  process,  which the CEO leads.  During 1994,  the  Company's  earnings
before the  cumulative  effect of a change in  accounting  principle,  increased
approximately  7.8%, earnings per share increased 4.7%, total shareholder return
was over 18.5%, and Company debt was reduced $1.3 million.  Additionally,  asset
quality,  as  measured by  nonaccrual  loans and loans past due 90 days or more,
improved  with a decrease of  $446,000  (24%) in these  categories.  This report
submitted by the Human Resource Committee: Beverly J. White, Chairperson
                                           Larry L. Emmert
                                           Carl J. Spaeth

Management Compensation

The  following  table sets forth the  remuneration  paid or accrued for the past
three years by the Company and its  subsidiaries  to the highest paid  executive
officers whose 1995 cash compensation exceeded $100,000.

                           SUMMARY COMPENSATION TABLE

<TABLE>
                                                                                       Long Term Compensation
                                                                              -------------------------------------
                                                Annual Compensation                      Awards             Payouts
                                            -------------------------------   ----------------------------  -------     
Name and Principal                                             Other Annual   Restricted Stock  Options or   LTIP        All Other
Position                            Year    Salary     Bonus   Compensation       Awards           SARs     Payouts    Compensation
                                               $         $          $               $               #          $           $ (1)
- ------------------                  ----    -------    ------  ------------   ----------------  ----------  -------    ------------
<S>                                 <C>     <C>        <C>     <C>            <C>               <C>         <C>        <C>

George A. Shepley ................  1995    190,009    28,026       --                --        --          --             12,677
Chairman, President and ..........  1994    184,475    24,443       --                --        --          --             16,727
CEO ..............................  1993    178,005    24,295       --                --        --          --             18,747

D. Scott Ingstad .................  1995    134,380    17,469       --                --        --          --             12,432
Director  of the Company; ........  1994    130,380    12,712       --                --        --          --             14,979
President and CEO, First .........  1993    117,028    15,948       --                --        --          --             14,584
National Bank of Muscatine

Dean H. Holst ....................  1995    106,912    13,765       --                --        --          --             10,256
Director  of the Company; ........  1994    105,113    12,876       --                --        --          --             13,126
President and CEO, First .........  1993     97,850    12,598       --                --        --          --             10,855
National Bank in Fairfield

Kim K. Bartling (2) ..............  1995     90,045    12,494       --                --        --          --              8,594
Director  of the Company;
Senior Vice President,
Chief Financial Officer and
Treasurer of the Company

<FN>

(1) Includes  contributions  to the employee  stock  ownership  plan with 401(k)
provisions.

(2) Mr.  Bartling's  cash  compensation  did not exceed  $100,000 during 1994 or
1993, thus detailed compensation data is not supplied for those years.
</FN>
</TABLE>
<PAGE>

The salary  figures  above  reflect a change in policy  whereby prior to July 1,
1993,  executive  officers  received  fees  for  serving  on the  Company's  and
subsidiaries'  Boards of Directors and  committees  thereof.  Beginning  July 1,
1993, executive officers of the Company serving on these Boards of Directors and
committees thereof no longer received such fees. Each of the executive officers'
salaries were increased on July 1, 1993 by an amount equivalent to such fees.

Employee Stock Ownership Plan with 401(k) Provisions

The Company sponsors an employee stock ownership plan with 401(k) provisions. An
employee  becomes a participant  upon completing a minimum period of employment.
Employee  contributions up to 6% of total  compensation per employee are matched
by  the  employer  at  a  rate  of  50%  of  the  employee  contributed  amount.
Additionally,  the employer may make  discretionary  contributions  to the plan;
total  annual  contributions  cannot  exceed the amount that can be deducted for
federal  income tax purposes.  Participants  may direct  investment of the funds
they have  contributed  to their  individual  accounts  under the plan utilizing
several fixed income and equity investment  options,  one of these options being
common  shares of Iowa First  Bancshares  Corp.  All matching and  discretionary
contributions  made by the Company or its  subsidiaries for the participants are
directed for  investment in common shares of the Company.  Participant  (but not
Company) contributions are included in salary in the Summary Compensation Table.
The Company and its  subsidiaries  contributed  a cash total of $261,550 to this
plan for 1995.

Performance Incentive Plans

In addition to base compensation,  each executive officer of the Company and the
subsidiaries has specific annual weighted goals which, if attained,  will result
in year-end cash performance incentive pay equal to 10% of base pay. The maximum
annual payment under this  incentive  plan is 15% of base pay for  substantially
exceeding the goals  established.  For the year ended December 31, 1995, amounts
paid or accrued  under this  incentive  plan  totaled  $116,145  which  included
$71,754 for executive  officers of the Company as a group. Also, the Company and
subsidiaries have discretionary  performance incentive plans covering a majority
of employees.  These plans encourage  improved  efficiency and  effectiveness of
employees  by  increasing  remuneration  as a direct  result of  individual  and
organizational  goal attainment.  Payments made or accrued under all performance
incentive plans,  including the executive officer plan discussed above,  totaled
$234,886 for 1995.

Executive Employment Agreements

In order to advance the  interests  of the  Company by  enabling  the Company to
attract and retain the  services  of key  executives  upon which the  successful
operations  of the Company  are largely  dependent,  during  1995,  the Board of
Directors tendered,  effective January 1, 1996, Employment and Change in Control
Agreements to D. Scott Ingstad, Dean H. Holst and Kim K. Bartling.

The  Employment  Agreements  are for a base term of two years and  automatically
renew unless 90 days notice of non-renewal is provided to the other party. If an
executive's employment is terminated prior to the expiration of the Agreement or
by the providing of notice of non-renewal, or if the executive is constructively
discharged  (for  example,  as a result of a reduction  in  responsibilities  or
compensation, or other breach of the Agreement by the Company), the executive is
entitled  to a  severance  benefit  of : (1)  twelve  months  base pay;  (2) any
vacation  pay  accrued  but not yet  taken;  (3) an amount  equal to the  annual
average past three years  payment  under the  Performance  Incentive  Plan;  (4)
reimbursement  of a portion of medical  premiums paid by the executive such that
the same "cost-sharing" basis provided at the date of termination is maintained.

Upon a change in control,  as defined,  the Change in Control  Agreements become
effective.  The executive  will,  under the  Agreement,  remain  employed by the
Company for three years after the  effective  date or until  executive's  normal
retirement date (the Employment Term), whichever is earlier. An executive who is
terminated or constructively discharged after a change in control is entitled to
the  following  for the  remainder  of the  Employment  Term:  (1) base pay; (2)
payments under the  Performance  Incentive  Plan;  (3)  perquisites to which the
executive  was  entitled  on  the  date  of  the  change  in  control;  and  (4)
contributions  for  benefits  expected  to be made to the  Company's  retirement
plans.

Supplemental  Compensation  will also be provided to mitigate the effects of any
excise taxes  applicable to executive  employment  payments.  Each  executive is
subject  to a  confidentiality  agreement,  and  if  the  executive  voluntarily
terminates employment prior to a change in control or if executive's  employment
is terminated  for cause,  the executive will be subject to  noncompetition  and
nonsolicitation agreements.

<PAGE>

Incentive Stock Option and Nonstatutory Stock Option Plan

The Company has an  Incentive  Stock Option and  Nonstatutory  Stock Option Plan
(hereinafter "Plan") for senior officers and directors.  The purpose of the Plan
is to promote the interests of the Company and its shareholders by strengthening
its ability to attract  and retain key  officers  and  directors  by  furnishing
additional  incentives  whereby such officers and directors may be encouraged to
acquire,  or to increase their  acquisition of, the Company's common stock, thus
maintaining their personal and proprietary  interest in the Company's  continued
success and progress.  The Plan is administered by the Human Resource  Committee
of the Company.  The option price is 100 percent of the fair market value of the
common  stock  ($27.00 per share) of the  Company at the grant date,  January 1,
1993.  All options  granted under the Plan vest ratably over five years and must
be exercised  within five years of the grant date. The Company  retains Right of
First Refusal on all shares issued pursuant to the Plan.

The  following  table  provides  information  regarding  the number and value of
options  granted to the named executive  officers.  No options were exercised by
such individuals during 1995.

         AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END
                               OPTION/SAR VALUES

<TABLE>

                                                                                  Number of                     Value of
                                                                             Securities Underlying            Unexercised
                                                                                  Unexercised                 In-the-Money
                                                                                Options/SARs at              Options/SARs at
                                                                                   FY-End (#)                  FR-End ($)(1)
                                       Shares Acquired                     ---------------------------   ---------------------------
Name                                   on Exercise (#)  Value Realized ($) Exercisable   Unexercisable   Exercisable   Unexercisable
- ----                                   ---------------  ------------------ -----------   -------------   -----------   -------------
<S>                                    <C>              <C>                <C>           <C>             <C>           <C>

George A. Shepley ..................          --           $------           3,600           2,400         $82,800         $55,200
D. Scott Ingstad ...................          --           $------           3,600           2,400         $82,800         $55,200
Dean H. Holst ......................          --           $------           1,800           1,200         $41,400         $27,600
Kim K. Bartling ....................          --           $------           3,600           2,400         $82,800         $55,200


<FN>

(1) Represents the aggregate market value (market price of the common stock less
the exercise  price) of the options  granted based upon the  appraised  price of
$50.00 per share of the common stock on December 31, 1995.
</FN>
</TABLE>
<PAGE>

Comparative Performance By The Company

The following chart compares the performance of the Company's  common stock with
(i) the Media General  Financial  Services,  Inc.  (MGFS) Index for NASDAQ Stock
Market  (U.S.  Companies),  and (ii) the MGFS  Index for the stocks of banks and
bank holding companies located in the West North Central United States which are
listed on the New York  Stock  Exchange  or NASDAQ  (representing  approximately
thirty-five  companies).  Most of these companies are  considerably  larger than
Iowa First  Bancshares  Corp. The chart assumes an investment of $100 on January
1, 1991, in each of the Company's common stock, the NASDAQ National Market Index
and the stocks in the bank peer group. Each year's performance is for the twelve
months  ended  December  31. The index level for all series was set to 100.00 on
January  1,  1991.  The  overall  performance   assumes  dividend   reinvestment
throughout  the period.  The  Company's  common stock is not listed on any stock
market exchange thus the price used for the Company's  common stock in the chart
was the bid price at each  year-end as supplied  by one of the  brokerage  firms
which  acts a market  maker  for the  Company.  Beginning  with  the year  ended
December 31, 1993, the price used for the Company's common stock in the chart is
the greater of the year-end price supplied by one of the Company's market makers
or the appraisal price supplied by an independent appraiser.


The following data points were utilized in preparation of the omitted graph.
<TABLE>

                              1990  1991      1992      1993      1994      1995
                              ---- ------    ------    ------    ------    ------
<S>                           <C>  <C>       <C>       <C>       <C>       <C>

Iowa First Bancshares Corp.   100  101.38    151.11    227.81    269.68    358.68
Peer Group Index              100  171.08    216.40    241.23    246.24    364.81
Nasdaq Market Index           100  128.38    129.64    155.50    163.26    211.77

</TABLE>

Assumes $100 invested on January 1, 1991.  Assumes dividends reinvested

Independent Auditors

Representatives  of  McGladrey  &  Pullen,  LLP,  independent  auditors  for the
Company, will be present at the annual meeting, will have an opportunity to make
any  statement  they desire,  and will be  available  to respond to  appropriate
questions.

Deadline for Shareholder Proposals for 1997 Annual Meeting

Proposals by  shareholders  intended to be presented at the 1997 annual  meeting
must be received at the Company's  executive  offices no later than November 23,
1996, to be included in the proxy statement and proxy form.

Deadline for Shareholder Nominations of Directors for 1997 Annual Meeting

Proposals by shareholders for vacant  directorships  intended to be presented at
the 1997 annual meeting must be received at the Company's  executive  offices no
later than  November 23, 1996,  to be included in the proxy  statement and proxy
form.

General

The entire  cost of  soliciting  proxies  for the annual  meeting is paid by the
Company. No solicitation other than by mail is contemplated.

The Board of Directors  knows of no other matters  which will be brought  before
the meeting, but, if other matters properly come before the meeting, the persons
named in the proxy intend to vote the proxy according to their best judgment.

On written request to the undersigned at 300 East Second Street, Muscatine, Iowa
52761, the Company will provide,  without charge to the  shareholder,  a copy of
its Annual Report on Form 10-K,  including  financial  statements and schedules,
filed with the  Securities  and Exchange  Commission  for its most recent fiscal
year.

Information  set forth in this proxy  statement is as of March 15, 1996,  unless
otherwise dated.

                                           /s/ George A. Shepley
                                           ------------------------------------
March 22, 1996                             George A. Shepley
                                           Chairman of the Board, President and
                                           Chief Executive Officer





                   EXHIBIT (21) SUBSIDIARIES OF THE REGISTRANT





        First National Bank of Muscatine, a National Banking Association



        First National Bank in Fairfield, a National Banking Association


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FOR THE DECEMBER
31, 1995 FORM 10-K OF IOWA FIRST BANCSHARES CORP. AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          10,963
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                24,700
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     60,728
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        171,651
<ALLOWANCE>                                      2,309
<TOTAL-ASSETS>                                 272,830
<DEPOSITS>                                     235,953
<SHORT-TERM>                                     8,339
<LIABILITIES-OTHER>                              2,107
<LONG-TERM>                                      3,398
                                0
                                          0
<COMMON>                                           200
<OTHER-SE>                                      22,833
<TOTAL-LIABILITIES-AND-EQUITY>                 272,830
<INTEREST-LOAN>                                 14,644
<INTEREST-INVEST>                                3,709
<INTEREST-OTHER>                                   589
<INTEREST-TOTAL>                                18,942
<INTEREST-DEPOSIT>                               8,727
<INTEREST-EXPENSE>                               9,051
<INTEREST-INCOME-NET>                            9,891
<LOAN-LOSSES>                                       45
<SECURITIES-GAINS>                                   3
<EXPENSE-OTHER>                                  6,877
<INCOME-PRETAX>                                  4,545
<INCOME-PRE-EXTRAORDINARY>                       3,050
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,050
<EPS-PRIMARY>                                     5.14
<EPS-DILUTED>                                     5.11
<YIELD-ACTUAL>                                    4.28
<LOANS-NON>                                        883
<LOANS-PAST>                                       111
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 2,526
<CHARGE-OFFS>                                      438
<RECOVERIES>                                       176
<ALLOWANCE-CLOSE>                                2,309
<ALLOWANCE-DOMESTIC>                             2,309
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission