PROVIDENT MUTUAL VARIABLE GROWTH SEPARATE ACCOUNT
N-30D, 1996-09-12
Previous: CALIFORNIA BEACH RESTAURANTS INC, 10-Q, 1996-09-12
Next: BAIRD CAPITAL DEVELOPMENT FUND INC, 24F-2NT, 1996-09-12



<PAGE>   1
 
- --------------------------------------------------------------------------------
To Our Variable Life Policyowners:
- --------------------------------------------------------------------------------
 
                                                                 August 26, 1996
 
     As an owner of a Provident Mutual variable life insurance policy, we are
pleased to send you the Semi-Annual Report for the Separate Accounts for our
Variable Life Insurance Policies.
 
     Attached to the Separate Accounts Semi-Annual Report is the Semi-Annual
Report for the Market Street Fund, Inc. Under separate cover, you will be
receiving the Semi-Annual Reports for the other Fund groups underlying the
Separate Accounts to which you have elected to allocate your premiums.
 
     Thank you for your confidence in Provident Mutual and your variable life
policy. Provident Mutual has continued its role as a leader in the variable life
insurance marketplace. We are obviously very pleased with this result and are
happy that you are a part of our success.
 
     We're happy to be of service to you. If you have a question about your
policy, please contact your local agent or call Provident Mutual's Service
Center toll-free at 1-800-668-5177.
 
                                            Sincerely,
 
                                            [Sig]
 
                                            Robert W. Kloss
                                            President
<PAGE>   2
 
                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   3
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Assets and Liabilities, June 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                       MONEY                                     AGGRESSIVE
                                       GROWTH          MARKET          BOND         MANAGED        GROWTH      INTERNATIONAL
                                      SEPARATE        SEPARATE       SEPARATE       SEPARATE      SEPARATE       SEPARATE
                                       ACCOUNT        ACCOUNT        ACCOUNT        ACCOUNT        ACCOUNT        ACCOUNT
<S>                                 <C>             <C>            <C>            <C>            <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
ASSETS
Investment in the Market Street
  Fund, Inc., at market value:
  Growth Portfolio................  $ 154,718,231
  Money Market Portfolio..........                  $ 19,411,622
  Bond Portfolio..................                                 $ 10,320,594
  Managed Portfolio...............                                                $ 28,604,083
  Aggressive Growth Portfolio.....                                                               $22,790,145
  International Portfolio.........                                                                              $28,492,467
Dividends receivable..............                        79,178
                                     ------------    -----------    -----------    -----------   -----------    -----------
Total Assets......................    154,718,231     19,490,800     10,320,594     28,604,083    22,790,145     28,492,467
                                     ------------    -----------    -----------    -----------   -----------    -----------
LIABILITIES
Payable to Provident Mutual Life
  Insurance Company...............        105,055         11,259         19,437         21,361
                                     ------------    -----------    -----------    -----------   -----------    -----------
NET ASSETS........................  $ 154,613,176   $ 19,479,541   $ 10,301,157   $ 28,582,722   $22,790,145    $28,492,467
                                     ============    ===========    ===========    ===========   ===========    ===========
Held for the benefit of
  policyowners....................  $ 154,440,014   $ 19,329,398   $ 10,208,130   $ 28,444,878   $22,633,487    $28,428,853
Attributable to Provident Mutual
  Life Insurance Company..........        173,162        150,143         93,027        137,844       156,658         63,614
                                     ------------    -----------    -----------    -----------   -----------    -----------
                                    $ 154,613,176   $ 19,479,541   $ 10,301,157   $ 28,582,722   $22,790,145    $28,492,467
                                     ============    ===========    ===========    ===========   ===========    ===========
</TABLE>
 
See accompanying notes to financial statements
 
                                        1
<PAGE>   4
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Assets and Liabilities, June 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                ZERO COUPON BOND
                                                                                                SEPARATE ACCOUNT
- ----------------------------------------------------------------------------------------------------------------
                                                                                                  2006 SERIES
                                                                                                   SUBACCOUNT
<S>                                                                                             <C>
- ----------------------------------------------------------------------------------------------------------------
ASSETS
Investment in the Stripped ("Zero") U.S. Treasury Securities Fund, Provident Mutual Series
  A, at market value:
  2006 Series...............................................................................       $4,600,646
Receivable from Provident Mutual Life Insurance Company.....................................           15,460
                                                                                                   ----------
NET ASSETS..................................................................................       $4,616,106
                                                                                                   ==========
Held for the benefit of policyowners........................................................       $4,558,671
Attributable to Provident Mutual Life Insurance Company.....................................           57,435
                                                                                                   ----------
                                                                                                   $4,616,106
                                                                                                   ==========
</TABLE>
 
See accompanying notes to financial statements
 
                                        2
<PAGE>   5
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Assets and Liabilities, June 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                  VARIABLE SEPARATE ACCOUNT
- ------------------------------------------------------------------------------------------------------------------
                                          FIDELITY                                            FIDELITY
                                           EQUITY-      FIDELITY                 FIDELITY       ASSET      FIDELITY
                                           INCOME        GROWTH                  OVERSEAS      MANAGER     INDEX 500
                                         SUBACCOUNT    SUBACCOUNT    FIDELITY   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT
                                                                       HIGH
                                                                      INCOME
                                                                    SUBACCOUNT
<S>                                     <C>            <C>          <C>         <C>          <C>          <C>
- ------------------------------------------------------------------------------------------------------------------
ASSETS
Investment in the Variable Insurance
  Products Fund, at market value:
  Equity-Income Portfolio..............  $47,732,304
  Growth Portfolio.....................                $64,952,268
  High Income Portfolio................                             $5,481,504
  Overseas Portfolio...................                                         $12,321,916
Investment in the Variable Insurance
  Products Fund II, at market value:
  Asset Manager Portfolio..............                                                      $28,779,499
  Index 500 Portfolio..................                                                                   $16,249,231
                                         -----------   -----------  ----------  -----------  -----------  -----------
NET ASSETS.............................  $47,732,304   $64,952,268  $5,481,504  $12,321,916  $28,779,499  $16,249,231
                                         ===========   ===========  ==========  ===========  ===========  ===========
Held for the benefit of policyowners...  $47,719,445   $64,849,598  $5,448,383  $12,283,486  $28,692,626  $16,228,955
Attributable to Provident Mutual Life
  Insurance Company....................       12,859      102,670      33,121       38,430       86,873       20,276
                                         -----------   -----------  ----------  -----------  -----------  -----------
                                         $47,732,304   $64,952,268  $5,481,504  $12,321,916  $28,779,499  $16,249,231
                                         ===========   ===========  ==========  ===========  ===========  ===========
</TABLE>
 
See accompanying notes to financial statements
 
                                        3
<PAGE>   6
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Assets and Liabilities, June 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                    VARIABLE SEPARATE ACCOUNT
- -----------------------------------------------------------------------------------------------------------------
                                                 FIDELITY                            NEUBERGER      NEUBERGER
                                                INVESTMENT   FIDELITY                & BERMAN    & BERMAN LIMITED
                                                GRADE BOND  CONTRAFUND                GROWTH      MATURITY BOND
                                                SUBACCOUNT  SUBACCOUNT  NEUBERGER   SUBACCOUNT      SUBACCOUNT
                                                                         & BERMAN
                                                                         BALANCED
                                                                        SUBACCOUNT
<S>                                             <C>         <C>         <C>         <C>          <C>
- -----------------------------------------------------------------------------------------------------------------
ASSETS
Investment in the Variable Insurance Products
  Fund II, at market value:
  Investment Grade Bond Portfolio.............. $3,421,853
  Contrafund Portfolio.........................              $610,633
Investment in the Neuberger & Berman Advisers
  Management Trust, at market value:
  Balanced Portfolio...........................                         $4,026,586
  Growth Portfolio.............................                                     $14,414,767
  Limited Maturity Bond Portfolio..............                                                     $1,583,530
                                                ----------- ----------- ----------  -----------    -----------
NET ASSETS..................................... $3,421,853   $610,633   $4,026,586  $14,414,767     $1,583,530
                                                =========== =========== ==========  ===========    ===========
Held for the benefit of policyowners........... $3,393,484   $585,155   $3,976,595  $14,372,592     $1,555,257
Attributable to Provident Mutual Life Insurance
  Company......................................    28,369      25,478      49,991       42,175          28,273
                                                ----------- ----------- ----------  -----------    -----------
                                                $3,421,853   $610,633   $4,026,586  $14,414,767     $1,583,530
                                                =========== =========== ==========  ===========    ===========
</TABLE>
 
See accompanying notes to financial statements.
 
                                        4
<PAGE>   7
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Assets and Liabilities, June 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                    VARIABLE SEPARATE ACCOUNT
- -----------------------------------------------------------------------------------------------------------------
                                                              VAN ECK                   VAN ECK    ALGER AMERICAN
                                                             WORLDWIDE                  EMERGING       SMALL
                                                 TCI GROWTH     BOND                    MARKETS    CAPITALIZATION
                                                 SUBACCOUNT  SUBACCOUNT    VAN ECK     SUBACCOUNT    SUBACCOUNT
                                                                           GOLD AND
                                                                           NATURAL
                                                                          RESOURCES
                                                                          SUBACCOUNT
<S>                                              <C>         <C>         <C>           <C>         <C>
- -----------------------------------------------------------------------------------------------------------------
ASSETS
Investment in TCI Portfolios, Inc., at market
  value:
  Growth Portfolio.............................. $7,693,536
Investment in the Van Eck Worldwide Insurance
  Trust, at market value:
  Worldwide Bond Portfolio......................             $2,485,893
  Gold and Natural Resources Portfolio..........                          $1,400,635
  Emerging Markets Portfolio....................                                        $244,930
Investment in the Alger American Fund, at market
  value:
  Small Capitalization Portfolio................                                                     $1,007,909
                                                 ----------- -----------  ----------   -----------  -----------
NET ASSETS...................................... $7,693,536  $2,485,893   $1,400,635    $244,930     $1,007,909
                                                 =========== ===========  ==========   ===========  ===========
Held for the benefit of policyowners............ $7,657,985  $2,459,869   $1,368,329    $218,395     $  985,027
Attributable to Provident Mutual Life Insurance
  Company.......................................    35,551      26,024        32,306      26,535         22,882
                                                 ----------- -----------  ----------   -----------  -----------
                                                 $7,693,536  $2,485,893   $1,400,635    $244,930     $1,007,909
                                                 =========== ===========  ==========   ===========  ===========
</TABLE>
 
See accompanying notes to financial statements.
 
                                        5
<PAGE>   8
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Operations for the Six Months Ended June 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                            MONEY                                 AGGRESSIVE
                                              GROWTH       MARKET        BOND         MANAGED       GROWTH     INTERNATIONAL
                                             SEPARATE     SEPARATE     SEPARATE      SEPARATE      SEPARATE      SEPARATE
                                             ACCOUNT       ACCOUNT      ACCOUNT       ACCOUNT      ACCOUNT        ACCOUNT
<S>                                        <C>            <C>         <C>           <C>           <C>          <C>
- ------------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME
Dividends................................  $  2,136,639   $ 454,902   $   300,666   $   492,282   $  206,506    $   289,229
EXPENSES
Mortality and expense risks..............       459,742      62,617        32,312        86,534       71,478         89,811
Operating expense reimbursement..........        (2,569)        (71)         (584)
                                            -----------    --------     ---------    ----------   ----------     ----------
Total expenses...........................       457,173      62,546        31,728        86,534       71,478         89,811
                                            -----------    --------     ---------    ----------   ----------     ----------
Net investment income....................     1,679,466     392,356       268,938       405,748      135,028        199,418
                                            -----------    --------     ---------    ----------   ----------     ----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS
Realized gain distributions reinvested...     6,799,388                               1,102,736    2,080,731      1,172,472
Net realized gain from redemption of
  investment shares......................     1,735,743                     9,862       301,588      159,838        119,808
                                            -----------    --------     ---------    ----------   ----------     ----------
Net realized gain on investments.........     8,535,131                     9,862     1,404,324    2,240,569      1,292,280
                                            -----------    --------     ---------    ----------   ----------     ----------
Net unrealized appreciation
  (depreciation)
  of investments:
  Beginning of period....................    23,244,683                   443,614     3,562,768    2,711,686      2,138,159
  End of period..........................    25,927,869                   (27,367)    2,879,880    2,344,723      2,347,805
                                            -----------    --------     ---------    ----------   ----------     ----------
Net unrealized appreciation
  (depreciation) of investments during
  the period.............................     2,683,186                  (470,981)     (682,888)    (366,963)       209,646
                                            -----------    --------     ---------    ----------   ----------     ----------
Net realized and unrealized gain (loss)
  on investments.........................    11,218,317                  (461,119)      721,436    1,873,606      1,501,926
                                            -----------    --------     ---------    ----------   ----------     ----------
Net increase (decrease) in net assets
  resulting from operations..............  $ 12,897,783   $ 392,356   $  (192,181)  $ 1,127,184   $2,008,634    $ 1,701,344
                                            ===========    ========     =========    ==========   ==========     ==========
</TABLE>
 
See accompanying notes to financial statements
 
                                        6
<PAGE>   9
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Operations for the Six Months Ended June 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                           ZERO COUPON BOND
                                                                                           SEPARATE ACCOUNT
- -----------------------------------------------------------------------------------------------------------------
                                                                                                          2006
                                                                                      1996 SERIES        SERIES
                                                                                      SUBACCOUNT**     SUBACCOUNT
<S>                                                                                   <C>              <C>
- -----------------------------------------------------------------------------------------------------------------
EXPENSES
Mortality and expense risks.........................................................   $    4,977      $  15,470
Asset charge........................................................................        1,981          5,639
                                                                                          -------      ---------
Net investment loss.................................................................       (6,958)       (21,109)
                                                                                          -------      ---------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
Net realized gain from redemption of investment shares..............................      230,888         82,959
                                                                                          -------      ---------
Net realized gain on investments....................................................      230,888         82,959
                                                                                          -------      ---------
Net unrealized appreciation (depreciation) of investments:
  Beginning of period...............................................................      195,315        910,239
  End of period.....................................................................      --             470,974
                                                                                          -------      ---------
Net unrealized depreciation of investments during the period........................     (195,315)      (439,265)
                                                                                          -------      ---------
Net realized and unrealized gain (loss) on investments..............................       35,573       (356,306)
                                                                                          -------      ---------
Net increase (decrease) in net assets resulting from operations.....................   $   28,615      $(377,415)
                                                                                          =======      =========
</TABLE>
 
**For the period January 1, 1996 to May 15, 1996 (date of maturity).
 
See accompanying notes to financial statements
 
                                        7
<PAGE>   10
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Operations for the Six Months Ended June 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                              VARIABLE SEPARATE ACCOUNT
- -----------------------------------------------------------------------------------------------------------------
                                      FIDELITY                   FIDELITY                  FIDELITY
                                      EQUITY-      FIDELITY        HIGH       FIDELITY      ASSET       FIDELITY
                                       INCOME       GROWTH        INCOME      OVERSEAS     MANAGER     INDEX 500
                                     SUBACCOUNT   SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT
<S>                                  <C>          <C>           <C>          <C>          <C>          <C>
- -----------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME
Dividends........................... $  55,033    $  133,186     $289,256    $ 105,244    $ 989,396    $ 114,956
EXPENSES
Mortality and expense risks.........   142,489       192,692       15,443       35,585       96,573       43,650
                                     ----------   ----------     --------     --------    ----------   ----------
Net investment income (loss)........   (87,456)      (59,506)     273,813       69,659      892,823       71,306
                                     ----------   ----------     --------     --------    ----------   ----------
NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS
Realized gain distributions
  reinvested........................ 1,577,632     3,362,939       56,594      115,768      815,818      295,601
Net realized gain (loss) from
  redemption of investment shares...    60,210       129,837       28,961       13,555      (57,732)      10,870
                                     ----------   ----------     --------     --------    ----------   ----------
Net realized gain on investments.... 1,637,842     3,492,776       85,555      129,323      758,086      306,471
                                     ----------   ----------     --------     --------    ----------   ----------
Net unrealized appreciation
  (depreciation) of investments:
  Beginning of period............... 5,231,207     8,695,334      207,596      502,338    2,425,055    1,377,575
  End of period..................... 5,695,488    10,624,925      132,812    1,006,150    2,263,164    2,103,166
                                     ----------   ----------     --------     --------    ----------   ----------
Net unrealized appreciation
  (depreciation) of investments
  during the period.................   464,281     1,929,591      (74,784)     503,812     (161,891)     725,591
                                     ----------   ----------     --------     --------    ----------   ----------
Net realized and unrealized gain
  on investments.................... 2,102,123     5,422,367       10,771      633,135      596,195    1,032,062
                                     ----------   ----------     --------     --------    ----------   ----------
Net increase in net assets resulting
  from operations................... $2,014,667   $5,362,861     $284,584    $ 702,794    $1,489,018   $1,103,368
                                     ==========   ==========     ========     ========    ==========   ==========
</TABLE>
 
See accompanying notes to financial statements
 
                                        8
<PAGE>   11
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Operations for the Six Months Ended June 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                  VARIABLE SEPARATE ACCOUNT
- -----------------------------------------------------------------------------------------------------------------
                                              FIDELITY                 NEUBERGER    NEUBERGER       NEUBERGER
                                             INVESTMENT    FIDELITY     & BERMAN     & BERMAN    & BERMAN LIMITED
                                             GRADE BOND   CONTRAFUND    BALANCED      GROWTH      MATURITY BOND
                                             SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT      SUBACCOUNT
<S>                                          <C>          <C>          <C>          <C>          <C>
- -----------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME
Dividends................................... $ 122,049                 $  79,944    $   4,468       $  111,447
EXPENSES
Mortality and expense risks.................     9,698       $ 38         12,623       44,585            4,591
                                              --------       ----        -------     --------          -------
Net investment income (loss)................   112,351        (38)        67,321      (40,117)         106,856
                                              --------       ----        -------     --------          -------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS
Realized gain distributions reinvested......                             444,565    1,045,605
Net realized gain (loss) from redemption
  of investment shares......................     7,421                    20,802       40,283           (9,409)
                                              --------       ----        -------     --------          -------
Net realized gain (loss) on investments.....     7,421                   465,367    1,085,888           (9,409)
                                              --------       ----        -------     --------          -------
Net unrealized appreciation (depreciation)
  of investments:
  Beginning of period.......................   173,631                   337,802    1,140,571           44,695
  End of period.............................    12,156        (11)      (108,274)     657,714          (54,221)
                                              --------       ----        -------     --------          -------
Net unrealized depreciation of investments
  during the period.........................  (161,475)       (11)      (446,076)    (482,857)         (98,916)
                                              --------       ----        -------     --------          -------
Net realized and unrealized gain (loss)
  on investments............................  (154,054)       (11)        19,291      603,031         (108,325)
                                              --------       ----        -------     --------          -------
Net increase (decrease) in net assets
  resulting from operations................. $ (41,703)      $(49)     $  86,612    $ 562,914       $   (1,469)
                                              ========       ====        =======     ========          =======
</TABLE>
 
See accompanying notes to financial statements
 
                                        9
<PAGE>   12
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Operations for the Six Months Ended June 30, 1996 (unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                     VARIABLE SEPARATE ACCOUNT
- ------------------------------------------------------------------------------------------------------------------
                                                                            VAN ECK                      ALGER
                                                               VAN ECK      GOLD AND     VAN ECK        AMERICAN
                                                              WORLDWIDE     NATURAL      EMERGING        SMALL
                                                 TCI GROWTH      BOND      RESOURCES     MARKETS     CAPITALIZATION
                                                 SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT     SUBACCOUNT
<S>                                              <C>          <C>          <C>          <C>          <C>
- ------------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME
Dividends.......................................              $  65,988     $ 12,742      $  219        $     95
EXPENSES
Mortality and expense risks..................... $  22,618        7,204        3,999
                                                   -------     --------      -------      ------        --------
Net investment income (loss)....................   (22,618)      58,784        8,743         219              95
                                                   -------     --------      -------      ------        --------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS
Realized gain distributions reinvested..........   728,835                    12,496                          95
Net realized gain (loss) from redemption of
  investment shares.............................    28,925        7,226       11,775           9             (98)
                                                   -------     --------      -------      ------        --------
Net realized gain (loss) on investments.........   757,760        7,226       24,271           9              (3)
                                                   -------     --------      -------      ------        --------
Net unrealized appreciation (depreciation)
  of investments:
  Beginning of period...........................   584,114       70,122       65,442
  End of period.................................   (85,400)     (42,144)     107,557       4,485         (19,794)
                                                   -------     --------      -------      ------        --------
Net unrealized appreciation (depreciation) of
  investments during the period.................  (669,514)    (112,266)      42,115       4,485         (19,794)
                                                   -------     --------      -------      ------        --------
Net realized and unrealized gain (loss)
  on investments................................    88,246     (105,040)      66,386       4,494         (19,797)
                                                   -------     --------      -------      ------        --------
Net increase (decrease) in net assets resulting
  from operations............................... $  65,628    $ (46,256)    $ 75,129      $4,713        $(19,702)
                                                   =======     ========      =======      ======        ========
</TABLE>
 
See accompanying notes to financial statements
 
                                       10
<PAGE>   13
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Changes in Net Assets for the Six Months Ended June 30, 1996
(unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                      MONEY                                     AGGRESSIVE
                                     GROWTH          MARKET           BOND         MANAGED        GROWTH      INTERNATIONAL
                                    SEPARATE        SEPARATE        SEPARATE       SEPARATE      SEPARATE       SEPARATE
                                     ACCOUNT         ACCOUNT        ACCOUNT        ACCOUNT        ACCOUNT        ACCOUNT
<S>                               <C>             <C>             <C>            <C>            <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
FROM OPERATIONS
Net investment income...........  $   1,679,466   $     392,356   $    268,938   $    405,748   $   135,028    $   199,418
Net realized gain on
  investments...................      8,535,131                          9,862      1,404,324     2,240,569      1,292,280
Net unrealized appreciation
  (depreciation) of investments
  during the period.............      2,683,186                       (470,981)      (682,888)     (366,963)       209,646
                                   ------------    ------------    -----------    -----------   -----------    -----------
Net increase (decrease) in net
  assets from operations........     12,897,783         392,356       (192,181)     1,127,184     2,008,634      1,701,344
                                   ------------    ------------    -----------    -----------   -----------    -----------
FROM VARIABLE LIFE POLICY
  TRANSACTIONS
Policyowners' net premiums......     15,353,772      15,428,738      1,326,172      2,793,976     3,647,747      4,589,741
Cost of insurance and
  administrative charges........     (5,398,927)     (1,621,142)      (435,625)    (1,052,539)   (1,163,228)    (1,398,086)
Surrenders and forfeitures......     (4,907,656)       (283,286)      (300,804)      (675,871)     (487,564)      (503,810)
Transfers between investment
  portfolios....................     (4,065,315)    (11,177,231)      (254,263)       (48,200)     (305,265)       350,114
Net withdrawals due to
  policy loans..................     (1,175,259)        (67,387)       (58,345)      (532,507)     (175,346)      (192,383)
Withdrawals due to
  death benefits................       (152,159)         (5,086)       (11,251)        (5,327)      (22,713)       (20,845)
                                   ------------    ------------    -----------    -----------   -----------    -----------
Net increase (decrease) in net
  assets derived from policy
  transactions..................       (345,544)      2,274,606        265,884        479,532     1,493,631      2,824,731
                                   ------------    ------------    -----------    -----------   -----------    -----------
Return of capital to Provident
  Mutual Life Insurance
  Company.......................       (200,000)       (200,000)      (200,000)
                                   ------------    ------------    -----------    -----------   -----------    -----------
Total increase (decrease) in net
  assets........................     12,352,239       2,466,962       (126,297)     1,606,716     3,502,265      4,526,075
NET ASSETS
  Beginning of period...........    142,260,937      17,012,579     10,427,454     26,976,006    19,287,880     23,966,392
                                   ------------    ------------    -----------    -----------   -----------    -----------
  End of period.................  $ 154,613,176   $  19,479,541   $ 10,301,157   $ 28,582,722   $22,790,145    $28,492,467
                                   ============    ============    ===========    ===========   ===========    ===========
</TABLE>
 
See accompanying notes to financial statements
 
                                       11
<PAGE>   14
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Changes in Net Assets for the Six Months Ended June 30, 1996
(unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                           ZERO COUPON BOND
                                                                                           SEPARATE ACCOUNT
- -----------------------------------------------------------------------------------------------------------------
                                                                                                          2006
                                                                                      1996 SERIES        SERIES
                                                                                      SUBACCOUNT**     SUBACCOUNT
<S>                                                                                   <C>              <C>
- -----------------------------------------------------------------------------------------------------------------
FROM OPERATIONS
Net investment loss.................................................................  $    (6,958)     $ (21,109)
Net realized gain on investments....................................................      230,888         82,959
Net unrealized depreciation of investments during the period........................     (195,315)      (439,265)
                                                                                       ----------      ----------
Net increase (decrease) in net assets from operations...............................       28,615       (377,415)
                                                                                       ----------      ----------
FROM VARIABLE LIFE POLICY TRANSACTIONS
Policyowners' net premiums..........................................................      132,101        706,184
Cost of insurance and administrative charges........................................      (52,993)      (322,130)
Surrenders and forfeitures..........................................................      (65,525)       (35,321)
Transfers between investment portfolios.............................................   (1,960,049)       (75,387)
Net withdrawals due to policy loans.................................................       (2,799)       (10,354)
Withdrawals due to death benefits...................................................                      (9,233)
                                                                                       ----------      ----------
Net increase (decrease) in net assets derived from policy transactions..............   (1,949,265)       253,759
Return of capital to Provident Mutual Life Insurance Company........................     (105,952)       (50,000)
                                                                                       ----------      ----------
Total decrease in net assets........................................................   (2,026,602)      (173,656)
NET ASSETS
  Beginning of period...............................................................    2,026,602       4,789,762
                                                                                       ----------      ----------
  End of period.....................................................................           --      $4,616,106
                                                                                       ==========      ==========
** For the period January 1, 1996 to May 15, 1996 (date of maturity).
</TABLE>
 
See accompanying notes to financial statements
 
                                       12
<PAGE>   15
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Changes in Net Assets for the Six Months Ended June 30, 1996
(unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                              VARIABLE SEPARATE ACCOUNT
- ------------------------------------------------------------------------------------------------------------------
                                                                                            FIDELITY
                                    FIDELITY       FIDELITY                   FIDELITY        ASSET       FIDELITY
                                  EQUITY-INCOME     GROWTH                    OVERSEAS       MANAGER      INDEX 500
                                   SUBACCOUNT     SUBACCOUNT     FIDELITY    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT
                                                                   HIGH
                                                                  INCOME
                                                                SUBACCOUNT
<S>                               <C>             <C>           <C>          <C>           <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
FROM OPERATIONS
Net investment income (loss).....  $   (87,456)   $  (59,506)   $ 273,813    $   69,659    $  892,823    $   71,306
Net realized gain on
  investments....................    1,637,842     3,492,776       85,555       129,323       758,086       306,471
Net unrealized appreciation
  (depreciation) of investments
  during the period..............      464,281     1,929,591      (74,784)      503,812      (161,891)      725,591
                                   -----------    -----------   ----------   -----------   -----------   -----------
Net increase in net assets
  from operations................    2,014,667     5,362,861      284,584       702,794     1,489,018     1,103,368
                                   -----------    -----------   ----------   -----------   -----------   -----------
FROM VARIABLE LIFE POLICY
  TRANSACTIONS
Policyowners' net premiums.......   10,210,096    13,660,148    1,310,022     2,515,012     4,630,430     4,797,409
Cost of insurance and
  administrative charges.........   (2,619,251)   (3,576,680)    (295,228)     (646,993)   (1,616,180)   (1,035,242)
Surrenders and forfeitures.......     (648,683)     (915,436)     (21,314)     (143,316)     (940,640)     (124,259)
Transfers between investment
  portfolios.....................    5,286,075     4,377,279      915,368     1,376,422    (1,712,856)    2,633,867
Net withdrawals due to policy
  loans..........................     (225,851)     (281,829)     (12,006)      (30,180)     (184,290)      (64,928)
Withdrawals due to death
  benefits.......................      (15,236)      (10,804)        (260)       (3,533)         (533)       (3,971)
                                   -----------    -----------   ----------   -----------   -----------   -----------
Net increase in net assets
  derived from policy
  transactions...................   11,987,150    13,252,678    1,896,582     3,067,412       175,931     6,202,876
                                   -----------    -----------   ----------   -----------   -----------   -----------
Capital contribution from
  Provident Mutual Life Insurance
  Company........................                                                                            10,000
                                   -----------    -----------   ----------   -----------   -----------   -----------
Total increase in net assets.....   14,001,817    18,615,539    2,181,166     3,770,206     1,664,949     7,316,244
NET ASSETS
  Beginning of period............   33,730,487    46,336,729    3,300,338     8,551,710    27,114,550     8,932,987
                                   -----------    -----------   ----------   -----------   -----------   -----------
  End of period..................  $47,732,304    $64,952,268   $5,481,504   $12,321,916   $28,779,499   $16,249,231
                                   ===========    ===========   ==========   ===========   ===========   ===========
</TABLE>
 
See accompanying notes to financial statements
 
                                       13
<PAGE>   16
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Changes in Net Assets for the Six Months Ended June 30, 1996
(unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                  VARIABLE SEPARATE ACCOUNT
- -----------------------------------------------------------------------------------------------------------------
                                             FIDELITY                               NEUBERGER       NEUBERGER
                                            INVESTMENT    FIDELITY                  & BERMAN     & BERMAN LIMITED
                                            GRADE BOND   CONTRAFUND                  GROWTH       MATURITY BOND
                                            SUBACCOUNT   SUBACCOUNT   NEUBERGER    SUBACCOUNT       SUBACCOUNT
                                                                       & BERMAN
                                                                       BALANCED
                                                                      SUBACCOUNT
<S>                                         <C>          <C>          <C>          <C>           <C>
- -----------------------------------------------------------------------------------------------------------------
FROM OPERATIONS
Net investment income (loss)............... $ 112,351     $    (38)   $  67,321    $  (40,117)      $  106,856
Net realized gain (loss) on investments....     7,421                   465,367     1,085,888           (9,409)
Net unrealized depreciation of investments
  during the period........................  (161,475)         (11)    (446,076)     (482,857)         (98,916)
                                            ----------    --------    ----------   -----------      ----------
Net increase (decrease) in net assets
  from operations..........................   (41,703)         (49)      86,612       562,914           (1,469)
                                            ----------    --------    ----------   -----------      ----------
FROM VARIABLE LIFE POLICY TRANSACTIONS
Policyowners' net premiums................. 1,123,373       74,359      817,115     3,481,196          346,971
Cost of insurance and administrative
  charges..................................  (242,640)      (6,532)    (316,415)     (956,481)         (78,888)
Surrenders and forfeitures.................   (26,715)                  (32,321)     (181,034)         (12,705)
Transfers between investment portfolios....   265,851      517,855      269,417     1,067,532          219,833
Net repayments (withdrawals) due to policy
  loans....................................      (340)                  (21,126)     (161,221)           1,426
Withdrawals due to death benefits..........    (2,694)                                 (4,044) 
                                            ----------    --------    ----------   -----------      ----------
Net increase in net assets derived from
  policy transactions...................... 1,116,835      585,682      716,670     3,245,948          476,637
                                            ----------    --------    ----------   -----------      ----------
Capital contribution from Provident Mutual
  Life Insurance Company...................                 25,000
                                            ----------    --------    ----------   -----------      ----------
Total increase in net assets............... 1,075,132      610,633      803,282     3,808,862          475,168
NET ASSETS
  Beginning of period...................... 2,346,721           --    3,223,304    10,605,905        1,108,362
                                            ----------    --------    ----------   -----------      ----------
  End of period............................ $3,421,853    $610,633    $4,026,586   $14,414,767      $1,583,530
                                            ==========    ========    ==========   ===========      ==========
</TABLE>
 
See accompanying notes to financial statements
 
                                       14
<PAGE>   17
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Changes in Net Assets for the Six Months Ended June 30, 1996
(unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                    VARIABLE SEPARATE ACCOUNT
- -----------------------------------------------------------------------------------------------------------------
                                                              VAN ECK                   VAN ECK    ALGER AMERICAN
                                                    TCI      WORLDWIDE                  EMERGING       SMALL
                                                   GROWTH       BOND                    MARKETS    CAPITALIZATION
                                                 SUBACCOUNT  SUBACCOUNT    VAN ECK     SUBACCOUNT    SUBACCOUNT
                                                                           GOLD AND
                                                                           NATURAL
                                                                          RESOURCES
                                                                          SUBACCOUNT
<S>                                              <C>         <C>         <C>           <C>         <C>
- -----------------------------------------------------------------------------------------------------------------
FROM OPERATIONS
Net investment income (loss).................... $ (22,618)  $  58,784    $    8,743    $    219     $       95
Net realized gain (loss) on investments.........   757,760       7,226        24,271           9             (3)
Net unrealized appreciation (depreciation) of
  investments during the period.................  (669,514)   (112,266)       42,115       4,485        (19,794)
                                                 ----------  ----------   ----------    --------     ----------
Net increase (decrease) in net assets from
  operations....................................    65,628     (46,256)       75,129       4,713        (19,702)
                                                 ----------  ----------   ----------    --------     ----------
FROM VARIABLE LIFE POLICY TRANSACTIONS
Policyowners' net premiums...................... 2,245,122     603,776       284,694      22,721        184,522
Cost of insurance and administrative charges....  (527,778)   (132,533)      (86,543)     (1,492)        (8,200)
Surrenders and forfeitures......................   (82,024)    (25,961)      (13,093)
Transfers between investment portfolios.........   976,875     278,386       246,227     194,886        826,837
Net withdrawals due to policy loans.............   (16,001)     (2,121)       (7,059)       (898)          (548)
Withdrawals due to death benefits...............       (62)     (1,766) 
                                                 ----------  ----------   ----------    --------     ----------
Net increase in net assets derived from policy
  transactions.................................. 2,596,132     719,781       424,226     215,217      1,002,611
                                                 ----------  ----------   ----------    --------     ----------
Capital contribution from Provident Mutual Life
  Insurance Company.............................                                          25,000         25,000
                                                 ----------  ----------   ----------    --------     ----------
Total increase in net assets.................... 2,661,760     673,525       499,355     244,930      1,007,909
NET ASSETS
  Beginning of period........................... 5,031,776   1,812,368       901,280      --            --
                                                 ----------  ----------   ----------    --------     ----------
  End of period................................. $7,693,536  $2,485,893   $1,400,635    $244,930     $1,007,909
                                                 ==========  ==========   ==========    ========     ==========
</TABLE>
 
See accompanying notes to financial statements
 
                                       15
<PAGE>   18
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Changes in Net Assets for the Year Ended December 31, 1995
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                      MONEY                                     AGGRESSIVE
                                     GROWTH          MARKET           BOND         MANAGED        GROWTH      INTERNATIONAL
                                    SEPARATE        SEPARATE        SEPARATE       SEPARATE      SEPARATE       SEPARATE
                                     ACCOUNT         ACCOUNT        ACCOUNT        ACCOUNT        ACCOUNT        ACCOUNT
<S>                               <C>             <C>             <C>            <C>            <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
FROM OPERATIONS
Net investment income (loss)....  $   2,947,592   $     716,274   $    494,496   $    905,006   $  (106,115)   $   (45,230)
Net realized gain on
  investments...................      9,105,358                          8,291        527,040       278,367        884,963
Net unrealized appreciation of
  investments during the year...     19,484,567                      1,104,331      3,731,246     1,711,032      1,765,475
                                   ------------    ------------    -----------    -----------   -----------    -----------
Net increase in net assets
  from operations...............     31,537,517         716,274      1,607,118      5,163,292     1,883,284      2,605,208
                                   ------------    ------------    -----------    -----------   -----------    -----------
FROM VARIABLE LIFE POLICY
  TRANSACTIONS
Policyowners' net premiums......     31,018,881      25,991,971      2,748,728      5,437,753     6,979,778      9,246,142
Cost of insurance and
  administrative charges........    (10,800,913)     (2,892,532)      (854,427)    (2,184,118)   (2,095,129)    (2,653,024)
Surrenders and forfeitures......     (6,000,652)       (483,482)      (459,150)    (1,593,554)     (741,748)      (749,885)
Transfers between investment
  portfolios....................     (3,728,068)    (18,394,049)        (5,935)    (1,219,218)      939,005       (706,696)
Net withdrawals due to
  policy loans..................     (2,394,343)       (216,018)      (159,387)      (166,162)     (463,436)      (428,384)
Withdrawals due to death
  benefits......................       (179,253)            (13)          (742)       (86,605)         (962)        (2,302)
                                   ------------    ------------    -----------    -----------   -----------    -----------
Net increase in net assets
  derived from policy
  transactions..................      7,915,652       4,005,877      1,269,087        188,096     4,617,508      4,705,851
                                   ------------    ------------    -----------    -----------   -----------    -----------
Return of capital to Provident
  Mutual Life Insurance
  Company.......................                       (500,000)
                                   ------------    ------------    -----------    -----------   -----------    -----------
Total increase in net assets....     39,453,169       4,222,151      2,876,205      5,351,388     6,500,792      7,311,059
NET ASSETS
  Beginning of year.............    102,807,768      12,790,428      7,551,249     21,624,618    12,787,088     16,655,333
                                   ------------    ------------    -----------    -----------   -----------    -----------
  End of year...................  $ 142,260,937   $  17,012,579   $ 10,427,454   $ 26,976,006   $19,287,880    $23,966,392
                                   ============    ============    ===========    ===========   ===========    ===========
</TABLE>
 
See accompanying notes to financial statements
 
                                       16
<PAGE>   19
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Changes in Net Assets for the Year Ended December 31, 1995
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                            ZERO COUPON BOND
                                                                                            SEPARATE ACCOUNT
- -----------------------------------------------------------------------------------------------------------------
                                                                                           1996           2006
                                                                                          SERIES         SERIES
                                                                                        SUBACCOUNT     SUBACCOUNT
<S>                                                                                     <C>            <C>
- -----------------------------------------------------------------------------------------------------------------
FROM OPERATIONS
Net investment loss...................................................................  $ (15,715)     $ (33,081)
Net realized gain on investments......................................................     46,689        103,889
Net unrealized appreciation of investments during the year............................    105,560        942,915
                                                                                        ----------     ----------
Net increase in net assets from operations............................................    136,534      1,013,723
                                                                                        ----------     ----------
FROM VARIABLE LIFE POLICY TRANSACTIONS
Policyowners' net premiums............................................................    343,230      1,330,797
Cost of insurance and administrative charges..........................................   (138,727)      (557,882)
Surrenders and forfeitures............................................................    (43,836)      (118,177)
Transfers between investment portfolios...............................................      9,271        435,416
Net withdrawals due to policy loans...................................................    (10,176)       (42,959)
Withdrawals due to death benefits.....................................................     (6,089)       (13,021)
                                                                                        ----------     ----------
Net increase in net assets derived from policy transactions...........................    153,673      1,034,174
                                                                                        ----------     ----------
Total increase in net assets..........................................................    290,207      2,047,897
NET ASSETS
  Beginning of year...................................................................  1,736,395      2,741,865
                                                                                        ----------     ----------
  End of year.........................................................................  $2,026,602     $4,789,762
                                                                                        ==========     ==========
</TABLE>
 
See accompanying notes to financial statements
 
                                       17
<PAGE>   20
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Changes in Net Assets for the Year Ended December 31, 1995
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                            VARIABLE SEPARATE ACCOUNT
- ------------------------------------------------------------------------------------------------------------------
                               FIDELITY                  FIDELITY                FIDELITY                 FIDELITY
                                EQUITY-     FIDELITY       HIGH      FIDELITY      ASSET      FIDELITY   INVESTMENT
                                INCOME       GROWTH       INCOME     OVERSEAS     MANAGER    INDEX 500   GRADE BOND
                              SUBACCOUNT   SUBACCOUNT   SUBACCOUNT  SUBACCOUNT  SUBACCOUNT   SUBACCOUNT  SUBACCOUNT
<S>                           <C>          <C>          <C>         <C>         <C>          <C>         <C>
- ------------------------------------------------------------------------------------------------------------------
FROM OPERATIONS
Net investment income
  (loss)..................... $  387,954   $ (110,156)  $  30,555   $ (25,173)  $  288,212   $  14,660   $  18,815
Net realized gain (loss)
  on investments.............    679,147       50,953       6,119      20,298      (74,582)     96,656      11,650
Net unrealized appreciation
  of investments during the
  year.......................  5,151,173    8,635,155     208,946     579,620    3,538,801   1,357,316     175,696
                              -----------  -----------  ----------  ----------  -----------  ----------  ----------
Net increase in net assets
  from operations............  6,218,274    8,575,952     245,620     574,745    3,752,431   1,468,632     206,161
                              -----------  -----------  ----------  ----------  -----------  ----------  ----------
FROM VARIABLE LIFE POLICY
  TRANSACTIONS
Policyowners' net premiums... 13,095,871   17,511,135   1,445,564   3,784,564   10,792,167   4,239,917   1,185,287
Cost of insurance and
  administrative charges..... (3,309,981)  (4,789,358)   (294,993)   (928,908)  (3,421,593)   (917,384)   (302,207)
Surrenders and forfeitures...   (472,892)    (862,489)    (37,516)   (109,478)  (1,270,363)   (258,007)    (19,498)
Transfers between investment
  portfolios.................  6,941,542    6,044,742   1,436,977   2,186,754   (3,131,839)  2,120,394     724,450
Net withdrawals due to
  policy loans...............   (527,820)    (732,057)    (11,036)   (116,872)    (272,150)   (126,445)    (43,336)
Withdrawals due to
  death benefits.............       (944)      (4,026)     (1,606)       (650)        (842)
                              -----------  -----------  ----------  ----------  -----------  ----------  ----------
Net increase in net assets
  derived from policy
  transactions............... 15,725,776   17,167,947   2,537,390   4,815,410    2,695,380   5,058,475   1,544,696
                              -----------  -----------  ----------  ----------  -----------  ----------  ----------
Total increase in net
  assets..................... 21,944,050   25,743,899   2,783,010   5,390,155    6,447,811   6,527,107   1,750,857
NET ASSETS
  Beginning of year.......... 11,786,437   20,592,830     517,328   3,161,555   20,666,739   2,405,880     595,864
                              -----------  -----------  ----------  ----------  -----------  ----------  ----------
  End of year................ $33,730,487  $46,336,729  $3,300,338  $8,551,710  $27,114,550  $8,932,987  $2,346,721
                              ===========  ===========  ==========  ==========  ===========  ==========  ==========
</TABLE>
 
See accompanying notes to financial statements
 
                                       18
<PAGE>   21
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Statements of Changes in Net Assets for the Year Ended December 31, 1995
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                            VARIABLE SEPARATE ACCOUNT
- ------------------------------------------------------------------------------------------------------------------
                               NEUBERGER    NEUBERGER                                  VAN ECK        VAN ECK
                                & BERMAN    & BERMAN                         TCI      WORLDWIDE   GOLD AND NATURAL
                                BALANCED     GROWTH                         GROWTH       BOND        RESOURCES
                               SUBACCOUNT  SUBACCOUNT      NEUBERGER      SUBACCOUNT  SUBACCOUNT     SUBACCOUNT
                                                        & BERMAN LIMITED
                                                         MATURITY BOND
                                                           SUBACCOUNT
<S>                            <C>         <C>          <C>               <C>         <C>         <C>
- ------------------------------------------------------------------------------------------------------------------
FROM OPERATIONS
Net investment income
  (loss)...................... $  20,552   $  (37,491)     $   11,154     $ (17,326)  $  81,450      $    2,502
Net realized gain (loss) on
  investments.................    26,630      123,296           2,057        24,415       9,650          (2,771)
Net unrealized appreciation of
  investments during the
  year........................   425,461    1,361,959          44,428       558,573      60,522          76,939
                               ----------  ----------        --------     ----------   --------        --------
Net increase in net assets
  from operations.............   472,643    1,447,764          57,639       565,662     151,622          76,670
                               ----------  ----------        --------     ----------   --------        --------
FROM VARIABLE LIFE POLICY
  TRANSACTIONS
Policyowners' net premiums.... 1,179,627    4,320,950         436,960     2,085,717     756,804         418,351
Cost of insurance and
  administrative charges......  (478,895)  (1,153,245)        (99,801)     (491,728)   (179,695)       (130,611)
Surrenders and forfeitures....  (151,809)    (214,306)         (1,233)     (119,956)    (36,252)        (39,102)
Transfers between investment
  portfolios..................   415,228    2,575,178         495,684     1,896,269     507,453         179,444
Net withdrawals due to policy
  loans.......................   (56,816)    (129,622)         (2,306)      (35,265)    (25,846)         (8,641)
Withdrawals due to death
  benefits....................       (22)      (5,466)                         (502) 
                               ----------  ----------        --------     ----------   --------        --------
Net increase in net assets
  derived from policy
  transactions................   907,313    5,393,489         829,304     3,334,535   1,022,464         419,441
                               ----------  ----------        --------     ----------   --------        --------
Total increase in net
  assets...................... 1,379,956    6,841,253         886,943     3,900,197   1,174,086         496,111
NET ASSETS
  Beginning of year........... 1,843,348    3,764,652         221,419     1,131,579     638,282         405,169
                               ----------  ----------        --------     ----------   --------        --------
  End of year................. $3,223,304  $10,605,905     $1,108,362     $5,031,776  $1,812,368     $  901,280
                               ==========  ==========        ========     ==========   ========        ========
</TABLE>
 
See accompanying notes to financial statements
 
                                       19
<PAGE>   22
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Notes to Financial Statements (unaudited)
 
- --------------------------------------------------------------------------------
 
1. ORGANIZATION
 
     The Growth, Money Market, Bond, Managed, Aggressive Growth, International,
Zero Coupon Bond and Variable Separate Accounts (Separate Accounts) were
established by Provident Mutual Life Insurance Company (Provident Mutual) under
the provisions of the Pennsylvania Insurance Law. Each Separate Account is a
separate investment account to which assets are allocated to support the
benefits payable under single premium, modified premium, scheduled premium and
flexible premium adjustable variable life insurance policies (the Policies). The
Aggressive Growth, International, and Variable Separate Accounts are not
available with single premium and scheduled premium policies. The Zero Coupon
Bond Separate Account is not available with scheduled premium policies.
 
     The Policies are distributed principally through career agents and brokers.
 
     Provident Mutual has structured the Separate Accounts as unit investment
trusts registered with the Securities and Exchange Commission under the
Investment Company Act of 1940, as amended.
 
     The Growth, Money Market, Bond, Managed, Aggressive Growth and
International Separate Accounts invest in the corresponding portfolios of the
Market Street Fund, Inc.
 
     The Zero Coupon Bond Separate Account is comprised of the 2006 Series
Subaccount. Funds are transferred to Merrill Lynch, Pierce, Fenner & Smith
(MLPFS), who serves as sponsor of The Stripped ("Zero") U.S. Treasury Securities
Fund, Provident Mutual Series A (Zero Coupon Trust). The 2006 Series Subaccount
invests in the 2006 Series Portfolio of the Zero Coupon Trust. On May 15, 1996,
a second Subaccount was terminated due to the maturity of the underlying series
of the Zero Coupon Trust.
 
     The Variable Separate Account is comprised of sixteen Subaccounts: the
Fidelity Equity-Income, Fidelity Growth, Fidelity High Income and Fidelity
Overseas Subaccounts invest in the corresponding portfolios of the Variable
Insurance Products Fund; the Fidelity Asset Manager, Fidelity Contrafund,
Fidelity Index 500 and Fidelity Investment Grade Bond Subaccounts invest in the
corresponding portfolios of the Variable Insurance Products Fund II; the
Neuberger & Berman Balanced, Neuberger & Berman Growth and Neuberger & Berman
Limited Maturity Bond Subaccounts invest in the corresponding portfolios of the
Neuberger & Berman Advisers Management Trust; the TCI Growth Subaccount invests
in the corresponding portfolio of the TCI Portfolios, Inc.; the Van Eck
Worldwide Bond, Van Eck Gold and Natural Resources and Van Eck Emerging Markets
Subaccounts invest in the corresponding portfolios of the Van Eck Worldwide
Insurance Trust; and the Alger American Small Capitalization Subaccount invests
in the corresponding portfolio of the Alger American Fund.
 
     Net premiums from in-force Policies are allocated to the Separate Accounts
in accordance with policyowner instructions and are recorded as variable life
policy transactions in the statements of changes in net assets. Such amounts are
used to provide money to pay benefits under the Policies (Note 4). Each Separate
Account's assets are the property of Provident Mutual.
 
                                       20
<PAGE>   23
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Notes to Financial Statements (unaudited) -- continued
 
- --------------------------------------------------------------------------------
 
1. ORGANIZATION, CONTINUED:
 
     Transfers between investment portfolios include transfers between the
Separate Accounts and the Guaranteed Account (not shown), which is part of
Provident Mutual's General Account.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     The following is a summary of the significant accounting policies followed
by the Separate Accounts included in the financial statements.
 
 Investment Valuation:
 
     Investment shares are valued at the net asset values of the respective
Portfolios. Transactions are recorded on the trade date. Dividend income is
recorded on the ex-dividend date.
 
 Realized Gains and Losses:
 
     Realized gains and losses on sales of investment shares are determined
using the specific identification basis for financial reporting and income tax
purposes.
 
 Federal Income Taxes:
 
     The operations of the Separate Accounts are included in the Federal income
tax return of Provident Mutual. Under the provisions of the Policies, Provident
Mutual has the right to charge the Separate Accounts for Federal income tax
attributable to the Separate Accounts. No charge is currently being made against
the Separate Accounts for such tax.
 
 Estimates:
 
     The preparation of the accompanying financial statements required
management to make estimates and assumptions that affect the reported values of
assets and liabilities as of June 30, 1996 and the reported amounts from
operations and policy transactions during the six months ended June 30, 1996 and
the year ended December 31, 1995. Actual results could differ from those
estimates.
 
                                       21
<PAGE>   24
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Notes to Financial Statements (unaudited) -- continued
 
- --------------------------------------------------------------------------------
 
3. INVESTMENTS
 
     At June 30, 1996, the investments of the respective Separate
Accounts/Subaccounts are as follows:
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                       SHARES         COST       MARKET VALUE
<S>                                                  <C>          <C>            <C>
- ----------------------------------------------------------------------------------------------
Market Street Fund, Inc.:
  Growth Portfolio.................................    9,214,904   $128,790,362   $154,718,231
  Money Market Portfolio...........................   19,411,622    $19,411,622    $19,411,622
  Bond Portfolio...................................      981,045    $10,347,961    $10,320,594
  Managed Portfolio................................    2,049,003    $25,724,203    $28,604,083
  Aggressive Growth Portfolio......................    1,346,935    $20,445,422    $22,790,145
  International Portfolio..........................    2,201,891    $26,144,662    $28,492,467
The Stripped ("Zero") U.S. Treasury Securities
  Fund,
  Provident Mutual Series A:
  2006 Series......................................    8,655,152     $4,129,672     $4,600,646
Variable Insurance Products Fund:
  Equity-Income Portfolio..........................    2,450,324    $42,036,816    $47,732,304
  Growth Portfolio.................................    2,160,754    $54,327,343    $64,952,268
  High Income Portfolio............................      465,323     $5,348,692     $5,481,504
  Overseas Portfolio...............................      689,145    $11,315,766    $12,321,916
Variable Insurance Products Fund II:
  Asset Manager Portfolio..........................    1,841,299    $26,516,335    $28,779,499
  Index 500 Portfolio..............................      203,319    $14,146,065    $16,249,231
  Investment Grade Bond Portfolio..................      292,967     $3,409,697     $3,421,853
  Contrafund Portfolio.............................       41,315       $610,644       $610,633
Neuberger & Berman Advisers Management Trust:
  Balanced Portfolio...............................      262,318     $4,134,860     $4,026,586
  Growth Portfolio.................................      577,052    $13,757,053    $14,414,767
  Limited Maturity Bond Portfolio..................      117,212     $1,637,751     $1,583,530
TCI Portfolios, Inc.:
  TCI Growth Portfolio.............................      709,082     $7,778,936     $7,693,536
Van Eck Worldwide Insurance Trust:
  Worldwide Bond Portfolio.........................      234,518     $2,528,037     $2,485,893
  Gold and Natural Resources Portfolio.............       89,497     $1,293,078     $1,400,635
  Emerging Markets Portfolio.......................       21,078       $240,445       $244,930
Alger American Fund
  Small Capitalization Portfolio...................       23,811     $1,027,703     $1,007,909
</TABLE>
 
                                       22
<PAGE>   25
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Notes to Financial Statements (unaudited) -- continued
 
- --------------------------------------------------------------------------------
 
3. INVESTMENTS, CONTINUED:
 
     During the six months ended June 30, 1996 and the year ended December 31,
1995, transactions in investment shares were as follows:
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                  MARKET STREET FUND, INC.
  ------------------------------------------------------------------------------------------------------------------
                                          GROWTH PORTFOLIO          MONEY MARKET PORTFOLIO         BOND PORTFOLIO
  ------------------------------------------------------------------------------------------------------------------
                                         1996          1995          1996           1995          1996         1995
  ------------------------------------------------------------------------------------------------------------------
<S>                                   <C>           <C>           <C>           <C>            <C>          <C>
Shares purchased....................      461,074     1,059,897     8,585,391     13,655,624       79,442      192,313
Shares received from reinvestment
  of:
  Dividends.........................      134,434       256,696       375,724        871,001       28,168       53,908
  Capital gain distributions........      436,698       601,004
                                      -----------   -----------   -----------    -----------   ----------   ----------
Total shares acquired...............    1,032,206     1,917,597     8,961,115     14,526,625      107,610      246,221
Total shares redeemed...............     (518,320)     (565,932)   (6,258,597)   (10,536,224)     (75,830)     (74,556)
                                      -----------   -----------   -----------    -----------   ----------   ----------
Net increase in shares owned........      513,886     1,351,665     2,702,518      3,990,401       31,780      171,665
Shares owned, beginning of period...    8,701,018     7,349,353    16,709,104     12,718,703      949,265      777,600
                                      -----------   -----------   -----------    -----------   ----------   ----------
Shares owned, end of period.........    9,214,904     8,701,018    19,411,622     16,709,104      981,045      949,265
                                      ===========   ===========   ===========    ===========   ==========   ==========
Cost of shares acquired.............  $16,341,246   $27,059,436   $ 8,961,115   $ 14,526,625   $1,146,117   $2,538,587
                                      ===========   ===========   ===========    ===========   ==========   ==========
Cost of shares redeemed.............  $ 6,654,847   $ 7,086,303   $ 6,258,597   $ 10,536,224   $  796,461   $  767,042
                                      ===========   ===========   ===========    ===========   ==========   ==========
</TABLE>
 
                                       23
<PAGE>   26
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Notes to Financial Statements (unaudited) -- continued
 
- --------------------------------------------------------------------------------
 
3. INVESTMENTS, CONTINUED:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                     MARKET STREET FUND, INC.
  ------------------------------------------------------------------------------------------------------------------
                                                                            AGGRESSIVE
                                               MANAGED PORTFOLIO         GROWTH PORTFOLIO       INTERNATIONAL PORTFOLIO
  ------------------------------------------------------------------------------------------------------------------
                                               1996         1995         1996         1995         1996         1995
  ------------------------------------------------------------------------------------------------------------------
<S>                                         <C>          <C>          <C>          <C>          <C>          <C>
Shares purchased..........................     123,276      208,590      136,470      336,867      271,360      524,968
Shares received from reinvestment of:
  Dividends...............................      36,033       83,429       13,576                    23,401        8,442
  Capital gain distributions..............      81,745        2,072      136,799        7,271       94,861       39,890
                                            ----------   ----------   ----------   ----------   ----------   ----------
Total shares acquired.....................     241,054      294,091      286,845      344,138      389,622      573,300
Total shares redeemed.....................     (94,160)    (204,288)     (49,688)     (62,003)     (51,367)    (141,765)
                                            ----------   ----------   ----------   ----------   ----------   ----------
Net increase in shares owned..............     146,894       89,803      237,157      282,135      338,255      431,535
Shares owned, beginning of period.........   1,902,109    1,812,306    1,109,778      827,643    1,863,636    1,432,101
                                            ----------   ----------   ----------   ----------   ----------   ----------
Shares owned, end of period...............   2,049,003    1,902,109    1,346,935    1,109,778    2,201,891    1,863,636
                                            ==========   ==========   ==========   ==========   ==========   ==========
Cost of shares acquired...................  $3,290,268   $3,791,908   $4,514,040   $5,631,340   $4,844,272   $6,827,356
                                            ==========   ==========   ==========   ==========   ==========   ==========
Cost of shares redeemed...................  $  994,221   $2,171,165   $  644,812   $  841,580   $  527,843   $1,281,772
                                            ==========   ==========   ==========   ==========   ==========   ==========
</TABLE>
 
                                       24
<PAGE>   27
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Notes to Financial Statements (unaudited) -- continued
 
- --------------------------------------------------------------------------------
 
3. INVESTMENTS, CONTINUED:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                           THE STRIPPED ("ZERO") U.S. TREASURY SECURITIES
                                                  FUND, PROVIDENT MUTUAL SERIES A                VARIABLE INSURANCE
                                                                                                    PRODUCTS FUND
  ------------------------------------------------------------------------------------------------------------------
                                               1996 SERIES                2006 SERIES          EQUITY-INCOME PORTFOLIO
  ------------------------------------------------------------------------------------------------------------------
                                            1996          1995         1996         1995         1996          1995
  ------------------------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>          <C>          <C>          <C>           <C>
Shares purchased.......................      118,128      364,596      969,855    2,903,418       627,721       937,870
Shares received from reinvestment of:
  Dividends............................                                                             2,918        30,564
  Capital gain distributions...........                                                            83,650        42,404
                                         -----------   ----------   ----------   ----------   -----------   -----------
Total shares acquired..................      118,128      364,596      969,855    2,903,418       714,289     1,010,838
Total shares redeemed..................   (2,181,298)    (217,641)    (676,793)    (935,891)      (15,161)      (27,488)
                                         -----------   ----------   ----------   ----------   -----------   -----------
Net increase (decrease) in shares owned...(2,063,170)     146,955      293,062    1,967,527       699,128       983,350
Shares owned, beginning of period......    2,063,170    1,916,215    8,362,090    6,394,563     1,751,196       767,846
                                         -----------   ----------   ----------   ----------   -----------   -----------
Shares owned, end of period............            0    2,063,170    8,655,152    8,362,090     2,450,324     1,751,196
                                         ===========   ==========   ==========   ==========   ===========   ===========
Cost of shares acquired................  $   117,132   $  345,561   $  525,347   $1,461,490   $13,756,058   $17,235,825
                                         ===========   ==========   ==========   ==========   ===========   ===========
Cost of shares redeemed................  $ 1,949,315   $  160,308   $  275,743   $  353,785   $   233,576   $   427,894
                                         ===========   ==========   ==========   ==========   ===========   ===========
</TABLE>
 
                                       25
<PAGE>   28
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Notes to Financial Statements (unaudited) -- continued
 
- --------------------------------------------------------------------------------
 
3. INVESTMENTS, CONTINUED:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                VARIABLE INSURANCE PRODUCTS FUND
  ------------------------------------------------------------------------------------------------------------------
                                                                            HIGH INCOME
                                              GROWTH PORTFOLIO               PORTFOLIO            OVERSEAS PORTFOLIO
  ------------------------------------------------------------------------------------------------------------------
                                             1996          1995          1996         1995         1996         1995
  ------------------------------------------------------------------------------------------------------------------
<S>                                       <C>           <C>           <C>          <C>          <C>          <C>
Shares purchased........................      469,080       659,784      202,005      232,086      184,680      316,944
Shares received from reinvestment of:
  Dividends.............................        4,794         5,481       25,643        4,088        6,164          971
  Capital gain distributions............      121,056                      5,017                     6,782          971
                                          -----------   -----------   ----------   ----------   ----------   ----------
Total shares acquired...................      594,930       665,265      232,665      236,174      197,626      318,886
Total shares redeemed...................      (21,545)      (27,312)     (42,451)      (9,155)     (10,048)     (19,077)
                                          -----------   -----------   ----------   ----------   ----------   ----------
Net increase in shares owned............      573,385       637,953      190,214      227,019      187,578      299,809
Shares owned, beginning of period.......    1,587,369       949,416      275,109       48,090      501,567      201,758
                                          -----------   -----------   ----------   ----------   ----------   ----------
Shares owned, end of period.............    2,160,754     1,587,369      465,323      275,109      689,145      501,567
                                          ===========   ===========   ==========   ==========   ==========   ==========
Cost of shares acquired.................  $17,166,148   $17,731,718   $2,699,177   $2,687,554   $3,426,746   $5,114,360
                                          ===========   ===========   ==========   ==========   ==========   ==========
Cost of shares redeemed.................  $   494,653   $   608,521   $  457,948   $   98,892   $  160,352   $  303,825
                                          ===========   ===========   ==========   ==========   ==========   ==========
</TABLE>
 
                                       26
<PAGE>   29
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Notes to Financial Statements (unaudited) -- continued
 
- --------------------------------------------------------------------------------
 
3. INVESTMENTS, CONTINUED:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                         VARIABLE INSURANCE PRODUCTS FUND II
  ------------------------------------------------------------------------------------------------------------------
                               ASSET MANAGER PORTFOLIO     INDEX 500 PORTFOLIO        INVESTMENT GRADE       CONTRAFUND
                                                                                       BOND PORTFOLIO        PORTFOLIO
  ------------------------------------------------------------------------------------------------------------------
                                  1996         1995         1996         1995         1996         1995         1996
  ------------------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>          <C>          <C>          <C>          <C>          <C>
Shares purchased.............     164,401      489,727       80,352       88,644      106,197      148,445      41,315
Shares received from
  reinvestment of:
  Dividends..................      65,523       33,935        1,532          868       10,256        2,620
  Capital gain
    distributions............      54,028                     3,938          119
                               ----------   -----------  ----------   ----------   ----------     --------     -------
Total shares acquired........     283,952      523,662       85,822       89,631      116,453      151,065      41,315
Total shares redeemed........    (159,851)    (305,140)        (493)     (14,435)     (11,525)     (17,097)
                               ----------   -----------  ----------   ----------   ----------     --------     -------
Net increase in shares
  owned......................     124,101      218,522       85,329       75,196      104,928      133,968      41,315
Shares owned, beginning
  of period..................   1,717,198    1,498,676      117,990       42,794      188,039       54,071
                               ----------   -----------  ----------   ----------   ----------     --------     -------
Shares owned, end of
  period.....................   1,841,299    1,717,198      203,319      117,990      292,967      188,039      41,315
                               ==========   ===========  ==========   ==========   ==========     ========     =======
Cost of shares acquired......  $4,334,025   $7,461,536   $6,618,051   $5,976,098   $1,363,784   $1,765,445    $610,644
                               ==========   ===========  ==========   ==========   ==========     ========     =======
Cost of shares redeemed......  $2,507,185   $4,552,526   $   27,398   $  806,307   $  127,177   $  190,284
                               ==========   ===========  ==========   ==========   ==========     ========     =======
</TABLE>
 
                                       27
<PAGE>   30
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Notes to Financial Statements (unaudited) -- continued
 
- --------------------------------------------------------------------------------
 
3. INVESTMENTS, CONTINUED:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                    NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST                  TCI PORTFOLIOS, INC.
   ------------------------------------------------------------------------------------------------------------------
                         BALANCED PORTFOLIO         GROWTH PORTFOLIO        LIMITED MATURITY      TCI GROWTH PORTFOLIO
                                                                             BOND PORTFOLIO
   ------------------------------------------------------------------------------------------------------------------
                          1996         1995         1996         1995        1996       1995        1996         1995
   ------------------------------------------------------------------------------------------------------------------
<S>                    <C>          <C>          <C>          <C>          <C>        <C>        <C>          <C>
Shares purchased.....      62,840       74,181      151,342      228,427     49,263     64,863      232,663      308,637
Shares received from
  reinvestment of:
  Dividends..........       5,238        2,584          180          490      8,274      1,128                       145
  Capital gain
    distributions....      29,132          830       42,179        6,560                             68,179
                       ----------   ----------   ----------   ----------   --------   --------      -------      -------
Total shares
  acquired...........      97,210       77,595      193,701      235,477     57,537     65,991      300,842      308,782
Total shares redeemed.    (18,871)     (20,656)     (27,337)     (10,148)   (15,672)    (6,437)     (10,238)     (13,168)
                       ----------   ----------   ----------   ----------   --------   --------      -------      -------
Net increase in
  shares owned.......      78,339       56,939      166,364      225,329     41,865     59,554      290,604      295,614
Shares owned,
  beginning of
  period.............     183,979      127,040      410,688      185,359     75,347     15,793      418,478      122,864
                       ----------   ----------   ----------   ----------   --------   --------      -------      -------
Shares owned, end
  of period..........     262,318      183,979      577,052      410,688    117,212     75,347      709,082      418,478
                       ==========   ==========   ==========   ==========   ========   ========      =======      =======
Cost of shares
  acquired...........  $1,546,203   $1,276,739   $4,935,144   $5,737,857   $793,548   $932,610   $3,405,784   $3,475,266
                       ==========   ==========   ==========   ==========   ========   ========    =========    =========
Cost of shares
  redeemed...........  $  296,845   $  322,244   $  657,903   $  244,085   $219,464   $ 90,095   $   89,578   $  118,574
                       ==========   ==========   ==========   ==========   ========   ========    =========    =========
</TABLE>
 
                                       28
<PAGE>   31
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Notes to Financial Statements (unaudited) -- continued
 
- --------------------------------------------------------------------------------
 
3. INVESTMENTS, CONTINUED:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                         VAN ECK WORLDWIDE INSURANCE TRUST                  ALGER
                                                                                                           AMERICAN
                                                                                                             FUND
  ------------------------------------------------------------------------------------------------------------------
                                                  WORLDWIDE BOND        GOLD AND NATURAL     EMERGING       SMALL
                                                     PORTFOLIO         RESOURCES PORTFOLIO   MARKETS    CAPITALIZATION
                                                                                             PORTFOLIO    PORTFOLIO
  ------------------------------------------------------------------------------------------------------------------
                                                 1996        1995        1996       1995       1996          1996
  ------------------------------------------------------------------------------------------------------------------
<S>                                            <C>        <C>          <C>        <C>        <C>        <C>
Shares purchased.............................    74,658      101,345     29,898     49,696    21,073          23,811
Shares received from reinvestment of:
  Dividends..................................     6,267        8,113        750        534        19
  Capital gain distributions.................                               735                                    2
                                               ---------- ----------   ---------- ---------- --------       --------
Total shares acquired........................    80,925      109,458     31,383     50,230    21,092          23,813
Total shares redeemed........................    (9,097)      (9,283)    (4,388)   (18,610)      (14 )            (2)
                                               ---------- ----------   ---------- ---------- --------       --------
Net increase in shares owned.................    71,828      100,175     26,995     31,620    21,078          23,811
Shares owned, beginning of period............   162,690       62,515     62,502     30,882
                                               ---------- ----------   ---------- ---------- --------       --------
Shares owned, end of period..................   234,518      162,690     89,497     62,502    21,078          23,811
                                               ========== ==========   ========== ========== ========       ========
Cost of shares acquired......................  $876,606   $1,204,346   $516,877   $674,277   $240,603     $1,027,805
                                               ========== ==========   ========== ========== ========       ========
Cost of shares redeemed......................  $ 90,815   $   90,782   $ 59,637   $255,105   $   158      $      102
                                               ========== ==========   ========== ========== ========       ========
</TABLE>
 
                                       29
<PAGE>   32
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Notes to Financial Statements (unaudited) -- continued
 
- --------------------------------------------------------------------------------
 
4. RELATED PARTY TRANSACTIONS
 
     Provident Mutual makes certain deductions from premiums before amounts are
allocated to each Separate Account selected by the policyowner. The deductions
may include (1) administrative charges, (2) state premium taxes, (3) premium
processing charges, (4) premiums for supplementary benefits, (5) premiums for
extra mortality risks, (6) sales charges, (7) premiums for optional benefits,
and (8) a risk charge for the guaranteed minimum death benefit. See original
policy documents for specific charges assessed.
 
     In addition to the aforementioned charges, each Separate Account is charged
for mortality and expense risks assumed by Provident Mutual. The annual rates
charged to cover these risks are:
 
     For scheduled premium and single premium policies -- currently 0.35% of the
     net assets held for the benefit of policyowners.
 
     For modified premium policies -- currently 0.60% of the net assets held for
     the benefit of policyowners.
 
     For flexible premium adjustable policies ("OptionsPlus") -- currently 0.75%
     of the net assets held for the benefit of policyowners, guaranteed not to
     exceed 0.90%.
 
     For flexible premium adjustable survivorship policies ("Survivor
     OptionsPlus") -- currently 0.60% of the net assets held for the benefit of
     policyowners, guaranteed not to exceed 0.90%.
 
     For flexible premium adjustable policies (other than
     "OptionsPlus") -- currently 0.75% of the net assets held for the benefit of
     policyowners.
 
     Each Separate Account is also charged by Provident Mutual for the cost of
insurance protection. For single premium policies, the charge is accrued daily
and deducted from the amount provided for investment annually. For scheduled
premium, modified premium and flexible premium adjustable policies, the charge
is deducted monthly. The amount of the charge is computed based upon the amount
of insurance provided during the year and the insured's attained age. Depending
upon the type of policy, additional monthly deductions may be made for (1)
administrative charges, (2) minimum death benefit charges, (3) first year policy
charges and (4) supplementary charges. See original policy documents for
additional monthly charges. These charges are included in the statements of
changes in net assets.
 
     The policies provide for an initial free-look period. If a policy is
cancelled within certain time constraints, the policyowner will receive a refund
equal to the policy account value plus certain deductions made under the policy.
Where state law requires a minimum refund equal to gross premiums paid, the
refund will instead equal the gross premiums paid on the policy and will not
reflect investment experience.
 
                                       30
<PAGE>   33
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Notes to Financial Statements (unaudited) -- concluded
 
- --------------------------------------------------------------------------------
 
4. RELATED PARTY TRANSACTIONS, CONTINUED
 
     If a single premium or modified premium policy is surrendered within the
first nine policy years, a contingent deferred sales load charge and/or
contingent deferred administrative charge are assessed. These same charges are
assessed if a flexible premium adjustable policy is surrendered within the first
ten policy years. These charges are assessed if a flexible premium adjustable
survivorship policy is surrendered before the fifteenth policy year (twelfth
policy year for New York policies). These charges are recorded as administrative
charges in the statements of changes in net assets.
 
     For scheduled premium and single premium policies, Provident Mutual has
agreed to make a daily adjustment to the net rate of return of the Growth, Money
Market and Bond Separate Accounts to offset completely all Market Street Fund,
Inc. expenses charged to the portfolios in which the Separate Accounts invest,
except for (1) all brokers' commissions, (2) transfer taxes, investment advisory
fees and other fees and expenses for services relating to purchases and sales of
portfolio investments, and (3) income tax liabilities. The total amounts
reimbursed for the Growth, Money Market and Bond Separate Accounts for the six
months ended June 30, 1996 were $2,569, $71 and $584, respectively. These
amounts are shown as an operating expense reimbursement reducing total expenses
in the statements of operations.
 
     Provident Mutual makes a daily asset charge against the assets of the Zero
Coupon Bond Separate Account. The charge is to reimburse Provident Mutual for
the transaction charge paid directly by Provident Mutual to MLPFS on the sale of
the Zero Coupon Trust units to the Zero Coupon Bond Separate Account. Provident
Mutual pays these amounts from General Account assets. The amount of the asset
charge currently is equivalent to an effective annual rate of .25% of the
average daily net assets of each Subaccount. This amount may be increased in the
future, but in no event will it exceed an effective annual rate of .50%. The
charge will be cost based (taking into account the loss of interest) with no
anticipated element of profit for Provident Mutual.
 
                                       31
<PAGE>   34
 
- --------------------------------------------------------------------------------
The Variable Separate Accounts
of Provident Mutual Life Insurance Company
Supplementary Information (unaudited)
 
- --------------------------------------------------------------------------------
 
    The table below shows the net rates of return for the Separate
Accounts/Subaccounts. The net rate of return is applicable to net assets for a
variable life policy whose policy year commences with the beginning date of the
year shown and is not based on the average net assets in the Separate
Accounts/Subaccounts during the year.
 
    The performance for each Separate Account/Subaccount is shown as the net
rate of return which reflects the Separate Accounts'/Subaccounts' investment
income and capital gains and losses, realized or unrealized, less charges
against the Separate Accounts'/Subaccounts' assets for the period shown.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                           MONEY
                                              GROWTH       MARKET        BOND       MANAGED
                                             SEPARATE     SEPARATE     SEPARATE     SEPARATE
                                             ACCOUNT      ACCOUNT      ACCOUNT      ACCOUNT
<S>                                          <C>          <C>          <C>          <C>
- -------------------------------------------------------------------------------------------
SINGLE PREMIUM POLICY:
For the six months ended June 30, 1996.......    9.21%       2.38%       (1.54)%      4.35%
For the year ended:
 December 31, 1995...........................   30.21%       5.35%       20.18%      23.91%
 December 31, 1994...........................    2.36%       3.70%       (5.63)%     (2.16)%
 December 31, 1993...........................   10.27%       2.64%       10.38%      11.23%
 December 31, 1992...........................    4.81%       3.23%        6.00%      11.57%
MODIFIED PREMIUM POLICY:
For the six months ended June 30, 1996.......    9.00%       2.20%       (1.70)%      4.20%
For the year ended:
 December 31, 1995...........................   29.61%       4.98%       19.62%      23.60%
 December 31, 1994...........................    1.79%       3.18%       (6.18)%     (2.40)%
 December 31, 1993...........................    9.55%       1.98%        9.66%      10.95%
 December 31, 1992...........................    4.12%       2.56%        5.32%      11.29%
SCHEDULED PREMIUM POLICY:
For the six months ended June 30, 1996.......    9.21%       2.38%       (1.54)%      4.35%
For the year ended:
 December 31, 1995...........................   30.21%       5.35%       20.18%      23.91%
 December 31, 1994...........................    2.36%       3.70%       (5.63)%     (2.16)%
 December 31, 1993...........................   10.27%       2.64%       10.38%      11.23%
 December 31, 1992...........................    4.81%       3.23%        6.00%      11.57%
FLEXIBLE PREMIUM ADJUSTABLE
 ("OPTIONSPLUS") POLICY:
For the six months ended June 30, 1996.......    9.00%       2.20%       (1.80)%      4.10%
For the year ended:
 December 31, 1995...........................   29.42%       4.82%       19.44%      23.42%
 December 31, 1994...........................    1.64%       3.02%       (6.32)%     (2.55)%
 December 31, 1993...........................    9.39%       1.83%        9.50%      10.78%
 December 31, 1992...........................    3.96%       2.40%        5.16%      11.12%
FLEXIBLE PREMIUM ADJUSTABLE
 SURVIVORSHIP POLICY:
For the six months ended June 30, 1996.......    9.00%       2.20%       (1.70)%      4.20%
For the year ended:
 December 31, 1995...........................   29.61%       4.98%       19.62%      23.60%
 December 31, 1994...........................    1.79%       3.18%       (6.18)%     (2.40)%
 December 31, 1993...........................    4.67%(23)    1.16%(24)    0.90%      4.48%(25)
FLEXIBLE PREMIUM ADJUSTABLE (OTHER
 THAN "OPTIONSPLUS") POLICY:
For the six months ended June 30, 1996.......    9.00%       2.20%       (1.80)%      4.10%
For the year ended:
 December 31, 1995...........................   29.42%       4.82%       19.44%      23.42%
 December 31, 1994...........................    1.64%       3.02%       (6.32)%     (2.55)%
 December 31, 1993...........................    9.39%       1.83%        9.50%      10.78%
 December 31, 1992...........................    3.96%       2.40%        5.16%      11.12%
 
<CAPTION>
                                                                                    ZERO COUPON BOND
                                               AGGRESIVE                            SEPARATE ACCOUNT
                                                GROWTH        INTERNATIONAL     ---------------------------    
                                               SEPARATE         SEPARATE        1996 SERIES     2006 SERIES    
                                               ACCOUNT           ACCOUNT        SUBACCOUNT      SUBACCOUNT     
<S>                                             <C>               <C>              <C>            <C>
- ------------------------------------------------------------------------------------------------------------
SINGLE PREMIUM POLICY:
For the six months ended June 30, 1996.......         --              --             1.58%(1)       (7.49)%    
For the year ended:
 December 31, 1995...........................         --              --             7.78%          32.91%     
 December 31, 1994...........................         --              --            (0.21)%         (9.99)%     
 December 31, 1993...........................         --              --             7.83%          22.61%      
 December 31, 1992...........................         --              --             7.01%           9.90%      
MODIFIED PREMIUM POLICY:
For the six months ended June 30, 1996.......      10.10 %          6.70%            1.49%(1)       (7.60)%     
For the year ended:
 December 31, 1995...........................      12.80 %         13.63%            7.51%          32.58%      
 December 31, 1994...........................      (0.60 )%        (0.34)%          (0.46)%        (10.21)%     
 December 31, 1993...........................       4.57 %         35.30%            7.56%          22.31%      
 December 31, 1992...........................       1.96 %         (8.04)%           6.74%           9.63%      
SCHEDULED PREMIUM POLICY:
For the six months ended June 30, 1996.......         --              --               --              --       
For the year ended:
 December 31, 1995...........................         --              --               --              --       
 December 31, 1994...........................         --              --               --              --       
 December 31, 1993...........................         --              --               --              --       
 December 31, 1992...........................         --              --               --              --       
FLEXIBLE PREMIUM ADJUSTABLE
 ("OPTIONSPLUS") POLICY:
For the six months ended June 30, 1996.......      10.10 %          6.60%            1.43%(1)       (7.70)%     
For the year ended:
 December 31, 1995...........................      12.63 %         13.46%            7.35%          32.38%      
 December 31, 1994...........................      (0.75 )%        (0.49)%          (0.61)%        (10.35)%     
 December 31, 1993...........................       4.42 %         35.10%            7.40%          22.12%      
 December 31, 1992...........................       1.81 %         (8.18)%           6.58%           9.46%      
FLEXIBLE PREMIUM ADJUSTABLE
 SURVIVORSHIP POLICY:
For the six months ended June 30, 1996.......      10.10 %          6.70%            1.49%(1)       (7.60)%     
For the year ended:
 December 31, 1995...........................      12.80 %         13.63%            7.51%          32.58%      
 December 31, 1994...........................      (0.60 )%        (0.34)%          (0.46)%        (10.21)%     
 December 31, 1993...........................      10.27 %(26)      16.61%(26)       0.20%(27)      (1.61)%(28) 
FLEXIBLE PREMIUM ADJUSTABLE (OTHER
 THAN "OPTIONSPLUS") POLICY:
For the six months ended June 30, 1996.......      10.10 %          6.60%            1.43%(1)       (7.70)%     
For the year ended:
 December 31, 1995...........................      12.63 %         13.46%            7.35%          32.38%      
 December 31, 1994...........................      (0.75 )%        (0.49)%          (0.61)%        (10.35)%     
 December 31, 1993...........................       4.42 %         35.10%            7.40%          22.12%      
 December 31, 1992...........................       1.81 %         (8.18)%           6.58%           9.46%      
 
<CAPTION>
                                               FIDELITY
                                                EQUITY-           FIDELITY
                                                INCOME             GROWTH
                                               SUBACCOUNT        SUBACCOUNT
- -------------------------------------------------------------------------------------------
SINGLE PREMIUM POLICY:
For the six months ended June 30, 1996.......        --              --
For the year ended:
 December 31, 1995...........................        --              --
 December 31, 1994...........................        --              --
 December 31, 1993...........................        --              --
 December 31, 1992...........................        --              --
MODIFIED PREMIUM POLICY:
For the six months ended June 30, 1996.......      5.50%          10.40%
For the year ended:
 December 31, 1995...........................     34.29%          34.56%
 December 31, 1994...........................      6.43%          (0.62)%
 December 31, 1993...........................      3.15%(8)        3.86%(9)
 December 31, 1992...........................        --              --
SCHEDULED PREMIUM POLICY:
For the six months ended June 30, 1996.......        --              --
For the year ended:
 December 31, 1995...........................        --              --
 December 31, 1994...........................        --              --
 December 31, 1993...........................        --              --
 December 31, 1992...........................        --              --
FLEXIBLE PREMIUM ADJUSTABLE
 ("OPTIONSPLUS") POLICY:
For the six months ended June 30, 1996.......      5.50%          10.30%
For the year ended:
 December 31, 1995...........................     34.09%          34.36%
 December 31, 1994...........................      6.27%          (0.76)%
 December 31, 1993...........................      2.57%(16)       3.99%(8)
 December 31, 1992...........................        --              --
FLEXIBLE PREMIUM ADJUSTABLE
 SURVIVORSHIP POLICY:
For the six months ended June 30, 1996.......      5.50%          10.40%
For the year ended:
 December 31, 1995...........................     34.29%          34.56%
 December 31, 1994...........................      6.43%          (0.62)%
 December 31, 1993...........................      2.81%(29)       2.90%(29)
FLEXIBLE PREMIUM ADJUSTABLE (OTHER
 THAN "OPTIONSPLUS") POLICY:
For the six months ended June 30, 1996.......      5.50%          10.30%
For the year ended:
 December 31, 1995...........................     34.09%          34.36%
 December 31, 1994...........................      6.27%          (0.76)%
 December 31, 1993...........................      2.57%(16)       3.99%(8)
 December 31, 1992...........................        --              --
</TABLE>
 
    (1) For the period January 1, 1996 to May 15, 1996 (date of maturity). The
net rate of return was calculated from the date policyowner funds were first
allocated to the Separate Account/Subaccount referenced above as follows: (2)
May 17, 1996, (3) May 10, 1994, (4) May 31, 1994, (5) May 3, 1994, (6) May 13,
1994, (7) June 16, 1994, (8) August 12, 1993, (9) August 10, 1993, (10) August
17, 1993, (11) August 13, 1993, (12) May 20, 1994, (13) May 19, 1994, (14) May
23, 1994, (15) May 9, 1994, (16) August 18, 1993, (17) August 23, 1993, (18)
August 24, 1994, (19) June 9, 1994, (20) June 29, 1994, (21) June 28, 1994, (22)
June 30, 1994, (23) June 29, 1993, (24) May 27, 1993, (25) June 14, 1993, (26)
July 8, 1993, (27) December 15, 1993, (28) August 30, 1993, (29) September 17,
1993, (30) September 25, 1993, (31) December 7, 1993, (32) October 21, 1993,
(33) June 21, 1994 and (34) July 7, 1994.
 
                                       32
<PAGE>   35
 
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                  VARIABLE SEPARATE ACCOUNT
- ---------------------------------------------------------------------------------------------------------------
                                                     FIDELITY                       FIDELITY
                                                       HIGH         FIDELITY         ASSET           FIDELITY
                                                      INCOME        OVERSEAS        MANAGER         INDEX 500
                                                    SUBACCOUNT     SUBACCOUNT      SUBACCOUNT       SUBACCOUNT
<S>                                                 <C>            <C>             <C>              <C>
- ---------------------------------------------------------------------------------------------------------------
SINGLE PREMIUM POLICY:
For the six months ended June 30, 1996.......          --             --              --               --
For the year ended:
 December 31, 1995...........................          --             --              --               --
 December 31, 1994...........................          --             --              --               --
 December 31, 1993...........................          --             --              --               --
 December 31, 1992...........................          --             --              --               --
MODIFIED PREMIUM POLICY:
For the six months ended June 30, 1996.......        7.00%          7.10%           5.50%            9.80%
For the year ended:
 December 31, 1995...........................       19.88%          9.02%          16.26%           36.37%
 December 31, 1994...........................       (0.66)%(3)     (2.50)%(3)      (6.65)%           0.44%
 December 31, 1993...........................          --             --            8.34%(8)         3.65%(10)
 December 31, 1992...........................          --             --              --               --
SCHEDULED PREMIUM POLICY:
For the six months ended June 30, 1996.......          --             --              --               --
For the year ended:
 December 31, 1995...........................          --             --              --               --
 December 31, 1994...........................          --             --              --               --
 December 31, 1993...........................          --             --              --               --
 December 31, 1992...........................          --             --              --               --
FLEXIBLE PREMIUM ADJUSTABLE
 ("OPTIONSPLUS") POLICY:
For the six months ended June 30, 1996.......        6.90%          7.00%           5.40%            9.70%
For the year ended:
 December 31, 1995...........................       19.71%          8.86%          16.08%           36.17%
 December 31, 1994...........................       (0.92)%(12)    (4.25)%(13)     (6.79)%           0.29%
 December 31, 1993...........................          --             --            8.20%(11)        3.11%(17)
 December 31, 1992...........................          --             --              --               --
FLEXIBLE PREMIUM ADJUSTABLE
 SURVIVORSHIP POLICY:
For the six months ended June 30, 1996.......        7.00%          7.10%           5.50%            9.80%
For the year ended:
 December 31, 1995...........................       19.88%          9.02%          16.26%           36.37%
 December 31, 1994...........................       (0.40)%(18)    (2.63)%(19)     (6.65)%           0.44%
 December 31, 1993...........................          --             --            6.69%(30)        0.05%(31)
FLEXIBLE PREMIUM ADJUSTABLE (OTHER
 THAN "OPTIONSPLUS") POLICY:
For the six months ended June 30, 1996.......        6.90%          7.00%           5.40%            9.70%
For the year ended:
 December 31, 1995...........................       19.71%          8.86%          16.08%           36.17%
 December 31, 1994...........................       (0.90)%(4)     (0.65)%(33)     (6.79)%           0.29%
 December 31, 1993...........................          --             --            8.20%(11)        3.11%(17)
 December 31, 1992...........................          --             --              --               --
 
<CAPTION>
 
- ----
                                                     FIDELITY                        NEUBERGER      NEUBERGER
                                                    INVESTMENT       FIDELITY         & BERMAN       & BERMAN
                                                    GRADE BOND      CONTRAFUND        BALANCED        GROWTH
                                                    SUBACCOUNT      SUBACCOUNT       SUBACCOUNT     SUBACCOUNT
<S>                                                   <C>            <C>            <C>            <C>
- ------------------------------------------------------------------------------------------------------------------
SINGLE PREMIUM POLICY:
For the six months ended June 30, 1996.......             --            --               --             --
For the year ended:
 December 31, 1995...........................             --            --               --             --
 December 31, 1994...........................             --            --               --             --
 December 31, 1993...........................             --            --               --             --
 December 31, 1992...........................             --            --               --             --
MODIFIED PREMIUM POLICY:
For the six months ended June 30, 1996.......          (1.80)%      (0.87)%(2)        2.80%          5.40%
For the year ended:
 December 31, 1995...........................          16.62%          --            23.02%         30.94%
 December 31, 1994...........................          (0.17)%(4)      --            (3.94)%        (5.56)%
 December 31, 1993...........................            --            --             4.24%(11)      6.01%(  11)
 December 31, 1992...........................            --            --               --             --
SCHEDULED PREMIUM POLICY:
For the six months ended June 30, 1996.......            --            --               --             --
For the year ended:
 December 31, 1995...........................            --            --               --             --
 December 31, 1994...........................            --            --               --             --
 December 31, 1993...........................            --            --               --             --
 December 31, 1992...........................            --            --               --             --
FLEXIBLE PREMIUM ADJUSTABLE
 ("OPTIONSPLUS") POLICY:
For the six months ended June 30, 1996.......          (1.90)%      (0.89)%(2)        2.70%          5.40%
For the year ended:
 December 31, 1995...........................          16.45%          --            22.84%         30.75%
 December 31, 1994...........................          (0.36)%(14)     --            (4.08)%        (5.70)%
 December 31, 1993...........................            --            --             3.50%(10)      4.72%(  10)
 December 31, 1992...........................            --            --               --             --
FLEXIBLE PREMIUM ADJUSTABLE
 SURVIVORSHIP POLICY:
For the six months ended June 30, 1996.......          (1.80)%      (0.87)%(2)        2.80%          5.40%
For the year ended:
 December 31, 1995...........................          16.62%          --            23.02%         30.94%
 December 31, 1994...........................         (0.21)%(20)      --            (3.94)%        (5.56)%
 December 31, 1993...........................            --            --             0.20%(29)      2.14%(  32)
FLEXIBLE PREMIUM ADJUSTABLE (OTHER
 THAN "OPTIONSPLUS") POLICY:
For the six months ended June 30, 1996.......          (1.90)%      (0.89)%(2)        2.70%          5.40%
For the year ended:
 December 31, 1995...........................          16.45%          --            22.84%         30.75%
 December 31, 1994...........................          (0.26)%(4)      --            (4.08)%        (5.70)%
 December 31, 1993...........................            --            --             3.50%(10)      4.72%(  10)
 December 31, 1992...........................            --            --               --             --
 
<CAPTION>
 
- ----
                                          NEUBERGER                                      VAN ECK                          ALGER
                                          & BERMAN                        VAN ECK        GOLD AND       VAN ECK          AMERICAN
                                           LIMITED           TCI         WORLDWIDE       NATURAL        EMERGING          SMALL
                                         MATURITY BOND      GROWTH          BOND        RESOURCES       MARKETS       CAPITALIZATION
                                          SUBACCOUNT      SUBACCOUNT     SUBACCOUNT     SUBACCOUNT     SUBACCOUNT       SUBACCOUNT
                                 ---------------------------------------------------------------------------------------------------
SINGLE PREMIUM POLICY:                   <S>              <C>            <S>            <C>            <C>            <C>     
For the six months ended 
  June 30, 1996......................         --             --             --             --             --               --
For the year ended:
 December 31, 1995...................         --             --             --             --             --               --
 December 31, 1994...................         --             --             --             --             --               --
 December 31, 1993...................
 December 31, 1992...................
MODIFIED PREMIUM POLICY:
For the six months ended 
  June 30, 1996......................        0.00%         1.10%         (2.40)%        10.20%          4.41%(2)        (7.42)%
For the year ended:
 December 31, 1995...................       10.27%        30.32%         16.60%         10.33%            --               --
 December 31, 1994...................        1.05%(5)      2.98%(6)       4.70%(7)       1.28%(3)         --               --
 December 31, 1993...................         --             --             --             --             --               --
 December 31, 1992...................         --             --             --             --             --               --
SCHEDULED PREMIUM POLICY:
For the six months ended
  June 30, 1996                               --             --             --             --             --               --
For the year ended:
 December 31, 1995...................         --             --             --             --             --               --
 December 31, 1994...................         --             --             --             --             --               --
 December 31, 1993...................         --             --             --             --             --               --
 December 31, 1992...................         --             --             --             --             --               --
FLEXIBLE PREMIUM ADJUSTABLE
 ("OPTIONSPLUS') POLICY:
For the six months ended
  June 30, 1996......................       (0.10)%        1.00%         (2.50)%        10.10%          4.39%(2)        (7.43)%
For the year ended:
 December 31, 1995...................       10.11%        30.12%         16.43%         10.17%            --               --
 December 31, 1994...................        0.84%(14)     2.88%(6)       1.45%(12)      0.80%(15)        --               --
 December 31, 1993...................         --             --             --             --             --               --
 December 31, 1992...................         --             --             --             --             --               --
FLEXIBLE PREMIUM ADJUSTABLE
  SURVIVORSHIP POLICY:
For the six months ended
  June 30, 1996......................        0.00%         1.10%         (2.40)%        10.20%          4.41%(2)        (7.42)%
For the year ended:
 December 31, 1995...................       10.27%        30.32%         16.60%         10.33%            --               --
 December 31, 1994...................        0.63%(21)     2.33%(19)      2.51%(20)      0.38%(22)        --               --
 December 31, 1993...................         --             --             --             --             --               --
FLEXIBLE PREMIUM ADJUSTABLE (OTHER
  THAN "OPTIONSPLUS") POLICY:
For the six months ended
  June 30, 1996......................       (0.10)%        1.00%         (2.50)%        10.10%          4.39%(2)        (7.43)%
For the year ended:
 December 31, 1992...................       10.11%        30.12%         16.43%         10.17%            --               --
 December 31, 1992...................        0.50%(34)     2.25%(19)      3.60%(34)     (4.12)%(33)       --               --
 December 31, 1992...................       --             --             --              --              --               --
 December 31, 1992...................       --             --             --              --              --               --
</TABLE>
 
                                       33
<PAGE>   36
 
                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   37
 
- --------------------------------------------------------------------------------
To Our Variable Life Policyowners and Variable Annuity Contractowners:
- --------------------------------------------------------------------------------
 
We are pleased to send you the 1996 Semi-Annual Report for Market Street Fund,
Inc., its Growth, Money Market, Bond, Managed, Aggressive Growth, International,
Common Stock and Sentinel Growth Portfolios.
 
Economic Overview and Investment Perspective
 
Writing last January in the 1995 Annual Report for the Market Street Fund, I
said in part, "What will 1996 bring? With no hint of renewed inflation on the
horizon and the Federal Reserve Board leaning more towards easing than
tightening in order to avoid pushing an already weakening economy into
recession, both bond and equity markets should enjoy modestly positive rates of
return in 1996. While budget battles and the upcoming elections could produce
short term volatility, long term patient investors should have nothing to fear
from maintaining their market exposure. As to market timers, you are on your own
as always."
 
First the facts. Through the first 6 months of 1996, the equity markets
responded strongly to a growing, nearly inflation free economy. Rising profits
were sufficient to offset fears of rising interest rates. Total returns were
slightly above 10% for both the S&P 500 and the Russell 2000. For the fixed
income markets, the results were not as pleasant, with the Lehman Aggregate Bond
Index turning in a -1.2% total return and the 30 year U.S. Treasury Bond rate
averaging 6.06%, 6.60%, and 7.06% for the 4th quarter of 1995 and the first 2
quarters of 1996, respectively. While the Federal Reserve did not tighten, the
combination of a growing economy, persistent inflation fears, and the failure of
the new Congress and the President to make any progress on fundamental budget
reform were sufficient to cause the back-up in rates.
 
The outlook for the remainder of 1996 is cautiously optimistic for both the
equity and fixed income markets. July has already seen increased volatility in
both markets as equities sold off strongly, particularly technology issues, only
to bounce right back, at least partially; while 30 year Treasuries rallied
strongly to the 6.75% level. Markets will likely stabilize until the November
election, so long as inflation fears do not force the Fed's hand. December
should be exciting.
 
Review of Fund Portfolio Performance
 
The Semi-Annual Reviews and performance charts* for each Portfolio (other than
the Money Market Portfolio) contained in this Semi-Annual Report show the growth
of $10,000 over the period shown, assuming reinvestment of all dividends. The
performance is then compared to a relevant index. As always, it is important to
recall in interpreting these results that the advisers of the equity portfolios
of Market Street Fund do not engage in market timing. That is to say that in all
but times of great market turmoil, they endeavor to keep the vast majority of
portfolio assets invested in common stocks. Thus, they attempt to add value by
stock selection utilizing the methods and in the markets specified in the Fund
Prospectus. Their performance should be judged according to how well they do
relative to market indices measuring the same type of activity.
 
We appreciate the opportunity to have served you in the past and look forward to
serving you during the remainder of 1996 and many years into the future.
 
/s/ Stanley R. Reber

Stanley R. Reber
 
President
The Market Street Fund, Inc.
 
*Past performance is not predictive of future results. Moreover, the
relationship between the performance of the Fund Portfolios and the actual
increases or decreases in a policy's cash value is not directly proportional due
to certain charges deducted from premiums and under the policies which are not
reflected in the above figures. Please see the current prospectus for an
explanation of these charges and for illustrations which take such charges into
account in calculating cash values.
 
                                        1
<PAGE>   38
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Growth Portfolio
 
1996 Semi-Annual Review
Newbold's Asset Management, Inc.
 
- --------------------------------------------------------------------------------
 
    For the first six months of the year, the Market Street Fund Growth
Portfolio was up 9.4% compared with 10.1% for the Standard & Poor's 500 Index.
 
    Newbold's is happy to report that its conservatively postured portfolios
fared quite well amidst all of this market volatility. In fact, the heightened
volatility is reflective of more normal markets than we have experienced over
the last several years and also of markets where risk levels continue to build.
These are the markets where Newbold's tends to build its relative performance
advantage.
 
    Stock selection was good in the second quarter led by investments in US
Healthcare, which was acquired by Aetna and by Xerox which appreciated
dramatically. Retail holdings consisting of American Stores, Limited and Reebok
International all outperformed solidly. Basic industry stocks tended to lag in
our portfolios as well as in the overall market given prospects for firming
interest rates. Conversely, we were encouraged that our utilities produced
returns in line to modestly ahead of the market despite these firming rates.
 
    Prospectively, Newbold's continues to be committed to participating in the
appreciation the equity markets offer through specific stock selection in an
overall diversified portfolio. However, we are always mindful of preserving the
above average appreciation of recent years in client portfolios through
disciplined risk control as demonstrated by our large capitalization, low P/E,
high yield process.
 
Jeffrey Van Orden
 
                             MARKET STREET FUND
                              Growth Portfolio
 
<TABLE>
<CAPTION>
     Measurement Period
    (Fiscal Year Covered)    Fund              Index     
<S>                          <C>               <C>
Start                        10000             10020
85                           10177             10077          Growth Fund
86                           11325             11941     Average Annual Total Return
87                           11511             12540        Since Inception*
88                           13641             14580            13.02%
89                           17794             19131
90                           18220             18485
91                           21590             24115
92                           22614             25948
93                           24924             28558
94                           25522             28933
95                           33279             39811
95.5                         36397             43832
</TABLE>
 
   Past performance is not predictive of future performance.
+ The Index is the S&P 500 Index, an unmanaged index of 500 U.S. common stocks
  that includes reinvestment of dividends.
* Inception date was December 12, 1985.
 
                                        2
<PAGE>   39
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Growth Portfolio
 
Schedule of Investments, June 30, 1996
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                          PERCENTAGE        NUMBER
                                                                         OF PORTFOLIO      OF SHARES        VALUE
<S>                                                                      <C>               <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (97.4%)
Aerospace & Defense...................................................     4.1%
  Boeing Co...........................................................                       44,400      $  3,868,350
  United Technologies Corp............................................                       30,500         3,507,500
                                                                                                          -----------
                                                                                                            7,375,850
                                                                                                          -----------
Alcohol...............................................................     0.9%
  Anheuser-Busch Companies, Inc.......................................                       20,500         1,537,500
                                                                                                          -----------
Automotive & Equipment................................................     1.2%
  Genuine Parts Co....................................................                       48,000         2,196,000
                                                                                                          -----------
Building & Building Supplies..........................................     2.7%
  Masco Corp..........................................................                      157,600         4,767,400
                                                                                                          -----------
Business Services, Media, Etc.........................................     2.0%
  Dun & Bradstreet Corp...............................................                       57,300         3,581,250
                                                                                                          -----------
Chemicals.............................................................     3.2%
  Grace (W.R.) & Co...................................................                       53,800         3,813,075
  Great Lakes Chemical Corp...........................................                       31,100         1,935,975
                                                                                                          -----------
                                                                                                            5,749,050
                                                                                                          -----------
Diversified...........................................................     1.5%
  Corning, Inc........................................................                       70,000         2,686,250
                                                                                                          -----------
Drugs & Health Care...................................................     5.2%
  Baxter International, Inc...........................................                       44,600         2,107,350
  Bristol-Meyers Squibb...............................................                       58,700         5,283,000
  Mallinckrodt Group, Inc.............................................                       47,100         1,831,012
  Warner Lambert Co...................................................                        1,900           104,500
                                                                                                          -----------
                                                                                                            9,325,862
                                                                                                          -----------
Electrical & Electronic...............................................     1.5%
  Cooper Industries, Inc..............................................                       66,200         2,747,300
                                                                                                          -----------
Finance--Banks........................................................     3.1%
  Fleet Financial Group, Inc..........................................                       81,200         3,532,200
  Nations Bank Corp...................................................                       24,400         2,016,050
                                                                                                          -----------
                                                                                                            5,548,250
                                                                                                          -----------
Finance--Insurance....................................................     9.0%
  Aetna Life & Casualty Co............................................                       87,300         6,241,950
  Chubb Corp..........................................................                       15,000           748,125
</TABLE>
 
                                        3
<PAGE>   40
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Growth Portfolio
 
Schedule of Investments, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                          PERCENTAGE        NUMBER
                                                                         OF PORTFOLIO      OF SHARES        VALUE
<S>                                                                      <C>               <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (CONTINUED)
Finance-Insurance (Continued)
  General Re Corp.....................................................                       18,300      $  2,786,175
  ITT Hartford Group Inc..............................................                       34,500         1,837,125
  Providian Corp......................................................                       19,800           848,925
  St. Paul Companies, Inc.............................................                       69,000         3,691,500
                                                                                                          -----------
                                                                                                           16,153,800
                                                                                                          -----------
Foods.................................................................     1.5%
  Archer-Daniels Midland Co...........................................                      139,765         2,673,006
                                                                                                          -----------
Natural Gas...........................................................     3.3%
  Panhandle Eastern Corp..............................................                       91,900         3,021,213
  TransCanada Pipelines Ltd...........................................                      197,900         2,919,025
                                                                                                          -----------
                                                                                                            5,940,238
                                                                                                          -----------
Non-Ferrous Metals & Mining...........................................     2.4%
  Aluminum Co. of America.............................................                       76,700         4,400,662
                                                                                                          -----------
Office Equipment & Supplies...........................................     3.2%
  International Business Machines Corp................................                       17,500         1,732,500
  Pitney Bowes, Inc...................................................                       18,200           869,050
  Xerox Corp..........................................................                       60,300         3,226,050
                                                                                                          -----------
                                                                                                            5,827,600
                                                                                                          -----------
Oil...................................................................     2.0%
  Mobil Corp..........................................................                       31,400         3,520,725
                                                                                                          -----------
Oil Equipment & Services..............................................     1.6%
  Schlumberger Ltd....................................................                       33,900         2,856,075
                                                                                                          -----------
Oil & Other Energy Sources............................................     8.6%
  Amoco Corp..........................................................                       48,900         3,539,137
  Atlantic Richfield Co...............................................                       29,500         3,495,750
  Chevron Corp........................................................                       29,700         1,752,300
  Exxon Corp..........................................................                       34,100         2,962,438
  USX Marathon Group..................................................                      185,300         3,729,163
                                                                                                          -----------
                                                                                                           15,478,788
                                                                                                          -----------
Paper & Forest Products...............................................     4.3%
  International Paper Co..............................................                       44,500         1,640,937
  James River Corp....................................................                      135,300         3,568,538
  Mead Corp...........................................................                       49,400         2,562,625
                                                                                                          -----------
                                                                                                            7,772,100
                                                                                                          -----------
</TABLE>
 
                                        4
<PAGE>   41
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Growth Portfolio
 
Schedule of Investments, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                          PERCENTAGE        NUMBER
                                                                         OF PORTFOLIO      OF SHARES        VALUE
<S>                                                                      <C>               <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (CONTINUED)
Pollution Control.....................................................     3.7%
  Browning-Ferris Industries, Inc.....................................                       91,700      $  2,659,300
  WMX Technologies, Inc...............................................                      122,600         4,015,150
                                                                                                          -----------
                                                                                                            6,674,450
                                                                                                          -----------
Retail Food Chains....................................................     1.7%
  American Stores Co..................................................                       72,100         2,974,125
                                                                                                          -----------
Retail Stores.........................................................     0.9%
  Limited, Inc........................................................                       71,142         1,529,553
                                                                                                          -----------
Telecommunications....................................................     5.7%
  AT&T Corp...........................................................                      124,600         7,725,200
  Sprint Corp.........................................................                       60,400         2,536,800
                                                                                                          -----------
                                                                                                           10,262,000
                                                                                                          -----------
Textiles & Apparel....................................................     1.3%
  Reebok International, Ltd...........................................                       68,200         2,293,225
                                                                                                          -----------
Tobacco...............................................................     4.4%
  RJR Nabisco Holdings Corp...........................................                      161,840         5,017,040
  UST, Inc............................................................                       82,900         2,839,325
                                                                                                          -----------
                                                                                                            7,856,365
                                                                                                          -----------
Utilities-Combination.................................................     4.0%
  Baltimore Gas & Electric Co.........................................                       51,100         1,449,963
  Edison International................................................                       98,300         1,732,537
  PECO Energy Co......................................................                      152,200         3,957,200
                                                                                                          -----------
                                                                                                            7,139,700
                                                                                                          -----------
Utilities-Electric....................................................     7.9%
  Entergy Corp........................................................                      139,500         3,958,312
  FPL Group, Inc......................................................                       92,700         4,264,200
  General Public Utilities Corp.......................................                       80,200         2,827,050
  Pacificorp..........................................................                       85,200         1,895,700
  Southern Co.........................................................                       51,500         1,268,188
                                                                                                          -----------
                                                                                                           14,213,450
                                                                                                          -----------
</TABLE>
 
                                        5
<PAGE>   42
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Growth Portfolio
 
Schedule of Investments, June 30, 1996 -- Concluded
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                          PERCENTAGE        NUMBER
                                                                         OF PORTFOLIO      OF SHARES        VALUE
<S>                                                                      <C>               <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (CONTINUED)
Utilities-Telephone...................................................     6.5%
  GTE Corp............................................................                       99,600      $  4,457,100
  NYNEX Corp..........................................................                      154,000         7,315,000
                                                                                                          -----------
                                                                                                           11,772,100
                                                                                                          -----------
    TOTAL COMMON STOCK (COST $151,525,517)............................                                    174,852,674
                                                                                                          -----------
PREFERRED STOCK (0.4%)
  RJR Nabisco Holdings Corp., 1/10 Convertible Series C, Preferred
    (Cost $718,513)...................................................                      106,400           691,600
                                                                                                          -----------
SHORT-TERM INVESTMENTS (2.2%)
  Temporary Investment Fund, Inc. -- TempCash (Cost $4,062,930).......                     4,062,930        4,062,930
                                                                                                          -----------
TOTAL INVESTMENTS (100.0%) (COST $156,306,960)........................                                   $179,607,204
                                                                                                          ===========
</TABLE>
 
See accompanying notes to financial statements.
 
* Non-Income Producing.
 
                                        6
<PAGE>   43
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Money Market Portfolio
 
Schedule of Investments, June 30, 1996
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                               PERCENTAGE                   PRINCIPAL
                                                              OF PORTFOLIO     MATURITY       AMOUNT          VALUE
- ------------------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>          <C>            <C>
BANKERS' ACCEPTANCES (10.9%)
  Bank of New York, 5.36%..................................                    09/18/96     $1,000,000     $   988,238
  CoreStates Bank, N.A., 5.26%.............................                    08/23/96      2,000,000       1,984,512
  NationsBank N.A., 5.28%..................................                    08/21/96      2,000,000       1,985,040
                                                                                                             ---------
    TOTAL BANKERS' ACCEPTANCES (COST $4,957,790)...........                                                  4,957,790
                                                                                                             ---------
COMMERCIAL PAPER (85.1%)
Agricultural Services......................................     4.4%
  Cargill, Inc., 5.30%.....................................                    07/08/96      2,000,000       1,997,938
Finance....................................................     80.7%
  American Express Credit Corp., 5.28%.....................                    07/01/96      1,000,000       1,000,000
  American Express Credit Corp., 5.29%.....................                    07/01/96      1,000,000       1,000,000
  BankAmerica Corp., 5.26%.................................                    07/31/96      1,000,000         995,617
  BankAmerica Corp., 5.30%.................................                    07/31/96      1,000,000         995,583
  Bankers Trust N.Y. Corp., 5.34%..........................                    09/06/96      1,000,000         990,062
  Beneficial Corp., 5.28%..................................                    07/03/96      2,000,000       1,999,413
  C.I.T. Group Holdings Inc., 5.29%........................                    08/07/96      1,750,000       1,740,486
  C.I.T. Group Holdings Inc., 5.33%........................                    08/07/96        250,000         248,630
  Commercial Credit Corp., 5.29%...........................                    07/19/96      2,000,000       1,994,710
  Ford Motor Credit Co., 5.27%.............................                    08/05/96      2,000,000       1,989,753
  General Electric Capital Corp., 5.31%....................                    08/09/96      2,000,000       1,988,495
  Household Finance Corp., 5.28%...........................                    07/16/96      2,000,000       1,995,600
  IBM Credit Corp., 5.27%..................................                    07/31/96        500,000         497,804
  IBM Credit Corp., 5.32%..................................                    07/31/96      1,500,000       1,493,350
  JC Penney Funding Corp., 5.32%...........................                    07/29/96      2,000,000       1,991,724
  John Deere Capital Corp., 5.36%..........................                    08/28/96      1,000,000         991,364
  John Deere Capital Corp., 5.38%..........................                    09/03/96      1,000,000         990,436
  Mellon Financial Co., 5.35%..............................                    09/03/96      2,000,000       1,980,978
  Morgan J P & Co. Inc., 5.29%.............................                    08/13/96      2,000,000       1,987,363
  Norwest Corp., 5.28%.....................................                    07/12/96      1,200,000       1,198,064
  Norwest Financial Inc., 5.28%............................                    07/12/96        800,000         798,709
  Pitney Bowes Credit Corp., 5.27%.........................                    07/23/96      2,000,000       1,993,559
  Prudential Funding Corp., 5.27%..........................                    07/26/96      1,900,000       1,893,047
  Transamerica Financial Corp., 5.28%......................                    07/10/96        500,000         499,340
  Transamerica Financial Corp., 5.30%......................                    07/10/96      1,500,000       1,498,013
  Union Commercial Funding Corp., 5.34%....................                    08/16/96      1,900,000       1,887,036
                                                                                                             ---------
                                                                                                            36,639,136
                                                                                                             ---------
    TOTAL COMMERCIAL PAPER (COST $38,637,074)..............                                                 38,637,074
                                                                                                             ---------
SHORT-TERM INVESTMENTS (4.0%)
  Temporary Investment Fund, Inc.--TempCash
    (Cost $1,837,176)......................................                                  1,837,176     $ 1,837,176
                                                                                                             ---------
    TOTAL INVESTMENTS (100.0%) (COST $45,432,040)..........                                                $45,432,040
                                                                                                             =========
</TABLE>
 
    See accompanying notes to financial statements.
 
                                        7
<PAGE>   44
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Bond Portfolio
 
1996 Semi-Annual Review
Sentinel Advisors Company
 
- --------------------------------------------------------------------------------
 
    For the first half of 1996, the Market Street Bond Portfolio produced a
total return of -1.3%, compared to the Lehman Aggregate Bond index which
returned -1.2%. The Lehman Aggregate Bond Index is considered a good proxy for
the overall fixed-income market.
 
    Six months ago, the markets were responding to a slowdown in the economy
that appeared to have the momentum to become a recession, the anticipated
loosening of credit by the Federal Reserve in response to the pending recession,
and, finally, the prospect of a balanced budget. By February, the markets
realized that the economy was rebounding, tell-tale inflationary pressures were
appearing, and there would be no balanced budget. The market reacted violently.
Interest rates rose sharply 80 to 110 basis points. Thirty-year Treasury Bonds
returned -8.00% for the half year. The fulcrum point between positive and
negative return was in the four year area. Mortgage-backed securities did
reasonably well in this environment because of their shorter average lives.
 
    During the first half of 1996, the Portfolio shortened average maturity from
9.3 years to 7.3 years. Duration, a measure of volatility, was reduced from 5.2
years to 4.2 years. Corporate securities were sold with the proceeds redeployed
to government and agency securities. Average quality was improved from A1 to
Aa3.
 
Richard D. Temple
 
                         MARKET STREET FUND
                           Bond Portfolio
 
<TABLE>
<CAPTION>
  
  Measurement Period
  (Fiscal Year Covered)   Bond              Index
<S>                      <C>               <C>
Start                    10000             10000
85                       10225             10187              Bond Fund
86                       11864             11742       Average Annual Total Return
87                       11583             12066          Since Inception*
88                       12330             13018              7.72%
89                       13633             14909
90                       14683             16245
91                       16728             18844
92                       17724             20239
93                       19553             22564
94                       18454             21892
95                       22228             25941
95.5                     21930             25630
</TABLE>
 
   Past performance is not predictive of future performance.
+ The Index is the Lehman Aggregate Bond Index, an unmanaged index of bonds
  reflecting average prices in the bond market.
* Inception date was December 12, 1985.
 
                                        8
<PAGE>   45
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Bond Portfolio
 
Schedule of Investments, June 30, 1996
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                PERCENTAGE                   PRINCIPAL
                                                               OF PORTFOLIO     MATURITY       AMOUNT         VALUE
- -------------------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>          <C>            <C>
U.S. TREASURY NOTES (22.8%)
  U.S Treasury Note, 5.50%..................................                    12/31/00     $  250,000     $  240,975
  U.S Treasury Note, 6.00%..................................                    08/31/97      1,100,000      1,100,990
  U.S Treasury Note, 6.375%.................................                    01/15/00        500,000        500,060
  U.S Treasury Note, 6.375%.................................                    08/15/02        500,000        495,775
  U.S Treasury Note, 7.50%..................................                    05/15/05      1,000,000      1,051,680
                                                                                                            ----------
    TOTAL U.S. TREASURY NOTES (COST $3,421,691).............                                                 3,389,480
                                                                                                            ----------
AGENCY OBLIGATIONS (15.1%)
Collaterized Mortgage Obligation Trust, 7.95%...............     3.5%           05/01/17        502,000        510,667
                                                                                                            ----------
Federal Home Loan Bank......................................     0.7%
  Federal Home Loan Bank, 6.835%............................                    04/20/99         99,000         98,730
                                                                                                            ----------
Federal Home Loan Mortgage Corporation......................     0.3%
  Federal Home Loan Mortgage Corp., 9.00%...................                    11/01/16          8,000          7,881
  Federal Home Loan Mortgage Corp., 8.00%...................                    03/01/17         43,000         43,332
                                                                                                            ----------
                                                                                                                51,213
                                                                                                            ----------
Federal National Mortgage Association.......................     10.6%
  Federal National Mortgage Association Principal Strip
    Callable 10-10-96 @ 100, 8.04% Coupon If Not Called.....                    10/10/01        925,000        908,872
  Federal National Mortgage Association Principal Strip
    Callable 11-01-96 @ 100, 7.99% Coupon If Not Called.....                    11/01/01        680,000        664,914
                                                                                                            ----------
                                                                                                             1,573,786
                                                                                                            ----------
    TOTAL AGENCY OBLIGATIONS (COST $2,140,753)..............                                                 2,234,396
                                                                                                            ----------
CORPORATE BONDS (59.2%)
Financial Institutions......................................     14.1%
  First Union National Bank, 6.18%..........................                    02/22/36        600,000        557,250
  Lehman Brothers Holdings, 8.80%...........................                    03/01/15        400,000        439,500
  Midland Bank, 7.65%.......................................                    05/01/25        500,000        513,750
  Salomon Brothers, 6.875%..................................                    12/15/03        600,000        570,000
                                                                                                            ----------
                                                                                                             2,080,500
                                                                                                            ----------
</TABLE>
 
                                        9
<PAGE>   46
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Bond Portfolio
 
Schedule of Investments, June 30, 1996 -- Concluded
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                            PRINCIPAL
                                                                                            AMOUNT OR
                                                               PERCENTAGE                    NUMBER
                                                              OF PORTFOLIO     MATURITY     OF SHARES        VALUE
- -----------------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>          <C>           <C>
CORPORATE BONDS (CONTINUED)
Foreign....................................................     10.5%
  Banque Paribas Subordinate Notes, 6.875%.................                    03/01/09     $500,000      $   460,000
  Santander Financial, 7.00%...............................                    04/01/06      600,000          581,250
  Swedish Export Credit Corp., 9.875%......................                    03/15/38      475,000          519,531
                                                                                                          -----------
                                                                                                            1,560,781
                                                                                                          -----------
Insurance..................................................     17.1%
  Farmers Insurance Exchange, 8.50%........................                    08/01/04      600,000          606,000
  Integon Corp., 9.50%.....................................                    10/15/01      400,000          421,500
  Liberty Mutual Insurance Co., 8.20%......................                    05/04/07      500,000          520,000
  Pacific Mutual Life 144A Surplus Notes, 7.90%............                    12/30/23      500,000          493,750
  Prudential Insurance Co. of America, 7.65%...............                    07/01/07      500,000          495,625
                                                                                                          -----------
                                                                                                            2,536,875
                                                                                                          -----------
Retail-Department Stores...................................     3.5%
  May Department Stores Co., 9.125%........................                    12/01/16      500,000          525,000
                                                                                                          -----------
Telecommunications.........................................     6.9%
  Comsat Corp. Medium Term Note, 8.05%.....................                    12/13/06      500,000          531,125
  TCI Communications, Inc., 8.00%..........................                    08/01/05      500,000          488,125
                                                                                                          -----------
                                                                                                            1,019,250
                                                                                                          -----------
Utilities--Electric........................................     3.5%
  Mississippi Power and Light Co., 8.80%...................                    04/01/05      500,000          511,875
                                                                                                          -----------
Utilities--Gas.............................................     3.6%
  Consolidated Natural Gas Co., 8.625%.....................                    12/01/11      500,000          526,875
                                                                                                          -----------
    TOTAL CORPORATE BONDS (COST $8,768,527)................                                                 8,761,156
                                                                                                          -----------
SHORT-TERM INVESTMENTS (2.9%)
Temporary Investment Fund, Inc.--TempCash (Cost
  $423,214)................................................                                  423,214          423,214
                                                                                                          -----------
    TOTAL INVESTMENTS (100.0%) (COST $14,754,185)..........                                               $14,808,246
                                                                                                          ===========
</TABLE>
 
See accompanying notes to financial statements.
 
                                       10
<PAGE>   47
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Managed Portfolio
 
1996 Semi-Annual Review
Sentinel Advisors Company
 
- --------------------------------------------------------------------------------
 
    The Market Street Fund Managed Portfolio achieved a total return of 4.6% for
the first half of 1996, compared to 5.0% for the median Lipper balanced
portfolio.
 
    The stock market has meaningfully outperformed the bond market thus far in
1996, with the Standard & Poor's 500 achieving a total return of 10.1% and the
Lehman Aggregate Bond Index down 1.2%. At the end of June, the asset allocation
of the Managed Portfolio was 52% common stocks, 36% fixed income and 12% cash.
This is slightly more defensive than the 53% common stocks, 41% fixed income and
6% cash positions as of the end of 1995.
 
    While 1995's strong stock market rally continued into the first half of
1996, the internal dynamics of the advance were quite volatile. The tenor of the
market was extremely aggressive during the first four months of the year, but
investors shifted dramatically towards quality and conservatism as the period
drew to a close. The stock segment of the Managed Portfolio modestly
outperformed the Standard & Poor's 500 during the first half.
 
    Interest rates increased during the first half of 1996 as economic growth
picked up and investors worried that inflation might increase as well.
Volatility increased during the period; in this environment, the Portfolio took
advantage of opportunities to shorten duration in its bond segment and reduce
exposure to lower-quality corporate bonds.
 
    At present, the stock market appears to be somewhat overvalued, and entering
a more speculative/volatile late rally phase. The bond market, on the other
hand, has backed up meaningfully, and may present a more attractive opportunity
over the short-term. The Managed Portfolio continues to hold a fairly defensive
portfolio, both in terms of asset allocation and individual security holdings.
Given our outlook for a somewhat slower second half for the economy and for
corporate earnings growth, we would not feel inclined to increase the
Portfolio's exposure to common stocks unless there were a meaningful revaluation
(correction) in the market.
 
Rodney A. Buck, CFA
David M. Brownles, CFA
Richard A. Pender, CFA
                                 MARKET STREET FUND
                                  Managed Portfolio
 
<TABLE>
<CAPTION>
 Measurement Period
 (Fiscal Year Covered) Fund            LA Index*        S&P Index+
<S>                   <C>              <C>               <C>               
Start                 10000             10000             10000
85                    10299             10187             10077
86                    11543             11742             11941      Managed Fund
87                    11481             12066             12540  Average Annual Total Return
88                    12631             13018             14580    Since Inception ++
89                    14482             14909             19131        9.26%
90                    13235             16245             18485
91                    15947             18844             24115
92                    17854             20239             25948
93                    19928             22564             28558
94                    19566             21892             28933
95                    24346             25941             39811
95.5                  25468             25630             43832
</TABLE>
 
   Past performance is not predictive of future performance.
 
*  The Index is the Lehman Aggregate Bond Index, an unmanaged index of bonds
   reflecting average prices in the bond market.
 
+ The Index is the S&P 500 Index, an unmanaged index of 500 U.S. common stocks
  that includes reinvestment of dividends.
 
++  Inception date was December 12, 1985.
 
                                       11
 
<PAGE>   48
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Managed Portfolio
 
Schedule of Investments, June 30, 1996
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                           PERCENTAGE        NUMBER
                                                                          OF PORTFOLIO      OF SHARES        VALUE
<S>                                                                       <C>               <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (52.4%)
Automobiles & Auto Parts...............................................     1.6%
  Echlin, Inc. ........................................................                        9,000      $   340,875
  Ford Motor Co. ......................................................                        9,000          291,375
                                                                                                           ----------
                                                                                                              632,250
                                                                                                           ----------
Banks..................................................................     4.5%
  Banc One Corp. ......................................................                        5,007          170,238
  Bank of New York Co., Inc. ..........................................                        7,200          369,000
  Bank America ........................................................                        3,000          227,250
  Chase Manhattan Corp. ...............................................                        3,640          257,075
  Citicorp ............................................................                        3,500          289,188
  First Union Corp. ...................................................                        4,600          280,025
  Morgan (J.P.) & Co., Inc. ...........................................                        2,500          211,563
                                                                                                           ----------
                                                                                                            1,804,339
                                                                                                           ----------
Beverages..............................................................     0.6%
  Coca-Cola Company ...................................................                        5,000          244,375
                                                                                                           ----------
Building & Materials...................................................     0.9%
  Sherwin Williams Co. ................................................                        8,000          372,000
                                                                                                           ----------
Chemicals..............................................................     1.5%
  Grace (W.R.) & Co. ..................................................                        4,000          283,500
  PPG Industries, Inc. ................................................                        6,500          316,875
                                                                                                           ----------
                                                                                                              600,375
                                                                                                           ----------
Consumer & Business Services...........................................     1.2%
  Omnicom Group, Inc. .................................................                       10,000          465,000
                                                                                                           ----------
Containers, Packagings.................................................     0.9%
  Crown Cork & Seal Co., Inc. .........................................                        8,000          360,000
                                                                                                           ----------
Drugs..................................................................     2.2%
  American Homes Products Corp. .......................................                        8,000          481,000
  Pfizer, Inc. ........................................................                        6,000          428,250
                                                                                                           ----------
                                                                                                              909,250
                                                                                                           ----------
Electrical Equipment...................................................     3.4%
  Emerson Electric Co. ................................................                        5,000          451,875
  General Electric Co. ................................................                        6,000          519,000
  Grainger (W.W.), Inc. ...............................................                        5,000          387,500
                                                                                                           ----------
                                                                                                            1,358,375
                                                                                                           ----------
</TABLE>
 
                                       12
<PAGE>   49
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Managed Portfolio
 
Schedule of Investments, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                           PERCENTAGE        NUMBER
                                                                          OF PORTFOLIO      OF SHARES        VALUE
<S>                                                                       <C>               <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (CONTINUED)
Electronics............................................................     1.7%
  AMP, Inc. ...........................................................                        6,600      $   264,825
  Electronic Data Systems Corp. .......................................                        7,535          405,006
                                                                                                           ----------
                                                                                                              669,831
                                                                                                           ----------
Energy.................................................................     5.8%
  Amoco Corp. .........................................................                        5,700          412,537
  Atlantic Richfield Co. ..............................................                        3,100          367,350
  Chevron Corp. .......................................................                        4,500          265,500
  Exxon Corp. .........................................................                        5,000          434,375
  Mobil Corp. .........................................................                        3,500          392,438
  Royal Dutch Petroleum Co. ...........................................                        3,000          461,250
                                                                                                           ----------
                                                                                                            2,333,450
                                                                                                           ----------
Financial..............................................................     0.9%
  American Express Co. ................................................                        8,400          374,850
                                                                                                           ----------
Foods..................................................................     2.6%
  CPC International, Inc. .............................................                        6,000          432,000
  Hannaford Bros. Co. .................................................                        7,000          228,375
  Sara Lee Corp. ......................................................                       12,000          388,500
                                                                                                           ----------
                                                                                                            1,048,875
                                                                                                           ----------
Healthcare Providers...................................................     1.1%
  Columbia/HCA Healthcare Corp. .......................................                        8,500          453,687
                                                                                                           ----------
Industrial Diversified.................................................     2.7%
  Dover Corp. .........................................................                        5,000          230,625
  Parker-Hannifin Corp. ...............................................                        6,200          262,725
  Rockwell International Corp. ........................................                        7,000          400,750
  Tenneco, Inc. .......................................................                        3,900          199,388
                                                                                                           ----------
                                                                                                            1,093,488
                                                                                                           ----------
Insurance..............................................................     3.8%
  Allstate Corp. ......................................................                       10,562          481,891
  American General Corp. ..............................................                        7,700          280,087
  American International Group, Inc. ..................................                        4,200          414,225
  Equitable of Iowa ...................................................                       10,000          355,000
                                                                                                           ----------
                                                                                                            1,531,203
                                                                                                           ----------
Medical Equipment & Supplies...........................................     1.1%
  Johnson & Johnson ...................................................                        9,000          445,500
                                                                                                           ----------
</TABLE>
 
                                       13
<PAGE>   50
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Managed Portfolio
 
Schedule of Investments, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                           PERCENTAGE        NUMBER
                                                                          OF PORTFOLIO      OF SHARES        VALUE
<S>                                                                       <C>               <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (CONTINUED)
Oil Field Equipment & Services.........................................     1.8%
  Halliburton Co. .....................................................                        5,300      $   294,150
  Schlumberger Ltd. ...................................................                        5,000          421,250
                                                                                                           ----------
                                                                                                              715,400
                                                                                                           ----------
Paper & Forest Products................................................     0.8%
  Kimberly-Clark Corp. ................................................                        4,000          309,000
                                                                                                           ----------
Publishing.............................................................     1.6%
  Gannett, Inc. .......................................................                        3,900          275,925
  McGraw Hill, Inc. ...................................................                        8,000          366,000
                                                                                                           ----------
                                                                                                              641,925
                                                                                                           ----------
Railroads..............................................................     1.8%
  Canadian Pacific Ltd. ...............................................                        3,200           70,400
  Illinois Central Corp. Common Series A ..............................                       11,250          319,219
  Union Pacific Corp. .................................................                        5,000          349,375
                                                                                                           ----------
                                                                                                              738,994
                                                                                                           ----------
Recreation.............................................................     0.5%
  *Coleman Co., Inc. ..................................................                        5,000          211,875
                                                                                                           ----------
Retail.................................................................     2.6%
  May Department Stores Co.............................................                        6,700          293,125
  Nordstrom, Inc.......................................................                        5,500          244,750
  *Payless Shoesource..................................................                          800           25,400
  Sears, Roebuck and Co................................................                       10,000          486,250
                                                                                                           ----------
                                                                                                            1,049,525
                                                                                                           ----------
Telecommunications.....................................................     1.5%
  AT&T Corp............................................................                        7,000          434,000
  *U.S. West Media Group...............................................                       10,000          182,500
                                                                                                           ----------
                                                                                                              616,500
                                                                                                           ----------
Tobacco................................................................     1.6%
  American Brands, Inc.................................................                        6,000          272,250
  Philip Morris Company, Inc...........................................                        3,500          364,000
                                                                                                           ----------
                                                                                                              636,250
                                                                                                           ----------
Utilities -- Electric..................................................     0.8%
  FPL Group, Inc.......................................................                        7,000          322,000
                                                                                                           ----------
</TABLE>
 
                                       14
<PAGE>   51
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Managed Portfolio
 
Schedule of Investments, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                               PERCENTAGE                     NUMBER
                                                              OF PORTFOLIO     MATURITY     OF SHARES         VALUE
- ------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>          <C>            <C>
COMMON STOCK (CONTINUED)
Utilities -- Gas..........................................      1.7%
  Enron Corp..............................................                                       8,000     $   327,000
  Sonat, Inc..............................................                                       7,500         337,500
                                                                                                            ----------
                                                                                                               664,500
                                                                                                            ----------
Utilities -- Telephone....................................      1.2%
  GTE, Corp...............................................                                       8,500         380,375
  U.S. West Communications Group..........................                                       3,300         105,187
                                                                                                            ----------
                                                                                                               485,562
                                                                                                            ----------
    TOTAL COMMON STOCK (COST $15,867,127).................                                                  21,088,379
                                                                                                            ----------
CORPORATE BONDS (14.4%)
Financial Institutions....................................      5.1%
  First Union National, 6.18%.............................                     02/22/36        600,000         557,250
  Lehman Brothers Holdings, 8.80%.........................                     03/01/15        400,000         439,500
  Midland Bank, 7.65%.....................................                     05/01/25        550,000         565,125
  Salomon Brothers, 6.875%................................                     12/15/03        500,000         475,000
                                                                                                            ----------
                                                                                                             2,036,875
                                                                                                            ----------
Foreign Financial Institutions............................      1.2%
  Santander Financial, 7.00%..............................                     04/01/06        500,000         484,375
                                                                                                            ----------
Insurance.................................................      4.3%
  Farmers Insurance Exchange, 8.50%.......................                     08/01/04        700,000         707,000
  Liberty Mutual, 8.20%...................................                     05/04/07        500,000         520,000
  Pacific Mutual Life, 7.90%..............................                     12/30/23        500,000         493,750
                                                                                                            ----------
                                                                                                             1,720,750
                                                                                                            ----------
Retail....................................................      1.3%
  May Department Stores, 9.125%...........................                     12/01/16        500,000         525,000
                                                                                                            ----------
Telecommunications........................................      2.5%
  Comsat Medium Term Note, 8.05%..........................                     12/13/06        500,000         531,125
  TCI Communications, Inc., 8.00%.........................                     08/01/05        500,000         488,125
                                                                                                            ----------
                                                                                                             1,019,250
                                                                                                            ----------
    TOTAL CORPORATE BONDS (COST $5,896,559)...............                                                   5,786,250
                                                                                                            ----------
</TABLE>
 
                                       15
<PAGE>   52
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Managed Portfolio
 
Schedule of Investments, June 30, 1996 -- Concluded
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                            PRINCIPAL
                                                                                            AMOUNT OR
                                                               PERCENTAGE                     NUMBER
                                                              OF PORTFOLIO     MATURITY     OF SHARES         VALUE
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>          <C>            <C>
U.S. TREASURY NOTES (16.0%)
  U.S. Treasury Note, 6.00%................................                    08/31/97     $1,500,000     $ 1,501,350
  U.S. Treasury Note, 6.375%...............................                    01/15/00        500,000         500,060
  U.S. Treasury Note, 6.25%................................                    08/31/00      2,500,000       2,481,950
  U.S. Treasury Note, 5.50%................................                    12/31/00        550,000         530,145
  U.S. Treasury Note, 7.50%................................                    02/15/05        500,000         525,840
  U.S. Treasury Note, 5.625%...............................                    02/15/06      1,000,000         927,280
                                                                                                           -----------
    TOTAL U.S. TREASURY NOTES (COST $6,531,741)............                                                  6,466,625
                                                                                                           -----------
AGENCY OBLIGATIONS (5.3%)
Collateralized Mortgage Obligation Trust...................     1.3%
  Collateralized Mortgage Obligation Trust, 7.95%..........                    05/01/17        502,000         510,667
                                                                                                           -----------
Federal Home Loan Mortgage Corporation.....................     2.4%
  Federal Home Loan Mortgage Corporation, 6.50%............                    01/01/11        993,000         960,269
                                                                                                           -----------
Federal National Mortgage Association......................     1.6%
  Federal National Mortgage Association Principal Strip
    Callable 10/10/96 @ 100, 8.04% Coupon If Not Called....                    10/10/01        380,000         373,374
  Federal National Mortgage Association Principal Strip
    Callable 11/01/96 @ 100, 7.99% Coupon If Not Called....                    11/01/01        280,000         273,788
                                                                                                           -----------
                                                                                                               647,162
                                                                                                           -----------
    TOTAL AGENCY OBLIGATIONS (COST $2,119,056).............                                                  2,118,098
                                                                                                           -----------
SHORT-TERM INVESTMENTS (11.9%)
  Beneficial Corp., 5.37%..................................                    07/09/96      1,200,000       1,198,571
  IBM Credit Corp., 5.32%..................................                    07/02/96      1,200,000       1,199,823
  Norwest Corp., 5.27%.....................................                    07/15/96        950,000         947,964
  Prudential Funding Corp., 5.36%..........................                    07/12/96      1,000,000         998,365
  Temporary Investment Fund, Inc. -- TempCash..............                                    462,985         462,985
                                                                                                           -----------
    TOTAL SHORT-TERM INVESTMENTS (COST $4,807,708).........                                                  4,807,708
                                                                                                           -----------
  TOTAL INVESTMENTS (100.0%) (COST $35,222,280)............                                                $40,267,060
                                                                                                           ===========
</TABLE>
 
* Non-Income Producing.
 
See accompanying notes to financial statements.
 
                                       16
<PAGE>   53
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Aggressive Growth Portfolio
 
1996 Semi-Annual Review
Sentinel Advisors Company
 
- --------------------------------------------------------------------------------
 
    The Market Street Fund Aggressive Growth Portfolio achieved a total return
of 10.6% for the first half of 1996, compared to 12.9% for the median Lipper
Small Company Growth fund and 10.5% for the Russell 2000 index.
 
    While the Portfolio produced returns well ahead of the Russell 2000 during
the first quarter, the below-average returns for the second quarter brought our
six-month results in line with the index. The Portfolio's lower relative
performance for the first half can be partially attributed to its relative low
risk profile, a function of its market-like P/E ratio, only market-like
weighting in the fast paced technology group, and still above average cash
position. Many of the recently top-performing small company funds have P/E
ratios and technology weightings significantly higher than those for the
Aggressive Growth Portfolio. While the Portfolio's lower risk profile can be
expected to cause it to lag its peer group during exceptionally strong momentum
driven markets for small cap stocks, it can also be expected to outperform its
peer group during flat and down markets. Not surprisingly, the Portfolio's
performance in the last half of June, a difficult period for small company
funds, was relatively good.
 
    The Portfolio's 17.6% cash position as of June 30, 1996 is lower than the
24.7% as of year-end, 1995. We continue to strive to be "fully invested".
However, we believe our somewhat cautious pursuit of this goal is warranted,
given the current extended valuations of many high-quality small cap stocks.
 
    Our outlook has changed little since the beginning of the year. We continue
to forecast weaker overall consumer spending and corporate profits. Rising food,
energy, and labor costs are beginning to materialize. Indeed, growing fears of
inflation and Fed tightening, as evidenced by rising short and long-term
interest rates, threaten to undermine the stock market's current valuation.
Accordingly, we continue to believe that our relatively low risk investment
approach that emphasizes owning a diverse group of promising, reasonably valued,
and financially strong small and mid-cap companies will serve our shareholders
well over the course of a full market cycle.
 
Keniston P. Merrill
Richard A. Pender, CFA
Scott T. Brayman, CFA
                               MARKET STREET FUND
                          Aggressive Growth Portfolio
 
<TABLE>
<CAPTION>
   Measurement Period
  (Fiscal Year Covered)   Fund              Index+
<S>                      <C>                <C>
Start                    10000              10000
89                       10558              10340     Aggressive Growth fund
90                       11695               8324  Average Annual Total Return
91                       18283              12161       Since Inception*
92                       18755              14399          13.47%
93                       19730              17120
94                       19730              16808
95                       22289              21599
95.5                     24752              23866
</TABLE>
 
   Past performance is not predictive of future performance.
 
+ The Index is the Russell 2000 Index, an unmanaged stock index of small
  capitalization companies which includes reinvestment of all income.
 
* Inception date was May 1, 1980.
 
                                       17
<PAGE>   54
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Aggressive Growth Portfolio
 
Schedule of Investments, June 30, 1996
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                            PERCENTAGE        NUMBER
                                                                           OF PORTFOLIO     OF SHARES         VALUE
<S>                                                                        <C>              <C>            <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (82.2%)
Auto Parts & Repair....................................................         2.0%
  Pep Boys-Manny, Moe & Jack...........................................                         17,000     $   578,000
                                                                                                           -----------
Communications.........................................................         6.0%
  *California Microwave, Inc...........................................                         27,500         419,375
  *Dynatech Corp.......................................................                         24,500         796,250
  *Verifone, Inc.......................................................                         12,300         519,675
                                                                                                           -----------
                                                                                                             1,735,300
                                                                                                           -----------
Cosmetics & Toiletries.................................................         0.8%
  *Bush Boake Allen, Inc...............................................                         11,000         239,250
                                                                                                           -----------
Electronics............................................................         7.4%
  *Amphenol Corp.......................................................                         27,000         621,000
  Harman International Industries, Inc.................................                         11,160         549,630
  Methode Electronics, Inc. Class A....................................                         36,100         613,700
  Stewart & Stevenson Services, Inc....................................                         15,000         341,250
                                                                                                           -----------
                                                                                                             2,125,580
                                                                                                           -----------
Energy.................................................................         6.6%
  *Calenergy Co., Inc..................................................                         36,700         935,850
  *Smith International, Inc............................................                         32,000         964,000
                                                                                                           -----------
                                                                                                             1,899,850
                                                                                                           -----------
Environmental Control..................................................         6.0%
  *United States Filter Corp...........................................                         12,000         417,000
  *USA Waste Services, Inc.............................................                         22,650         671,006
  *Waste Management International Plc-ADR..............................                         58,000         645,250
                                                                                                           -----------
                                                                                                             1,733,256
                                                                                                           -----------
Financial..............................................................         5.9%
  Duff & Phelps Credit Rating Co.......................................                         12,500         265,625
  First Commerce Corp..................................................                          6,000         212,250
  ROC Communities......................................................                         26,000         620,750
  Wilmington Trust Corp................................................                         18,800         609,825
                                                                                                           -----------
                                                                                                             1,708,450
                                                                                                           -----------
</TABLE>
 
                                       18
<PAGE>   55
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Aggressive Growth Portfolio
 
Schedule of Investments, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                            PERCENTAGE        NUMBER
                                                                           OF PORTFOLIO     OF SHARES         VALUE
<S>                                                                        <C>              <C>            <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (CONTINUED)
Food & Food Distributors...............................................         6.4%
  Goodmark Foods, Inc..................................................                         25,700     $   366,225
  Hannaford Bros. Co...................................................                         14,200         463,275
  Smart & Final, Inc...................................................                         24,700         632,937
  Tootsie Roll Industries, Inc.........................................                         10,655         379,584
                                                                                                           -----------
                                                                                                             1,842,021
                                                                                                           -----------
Healthcare Providers...................................................         2.3%
  *Advocat, Inc........................................................                          8,100          76,950
  *Genesis Health Ventures.............................................                         18,450         578,869
                                                                                                           -----------
                                                                                                               655,819
                                                                                                           -----------
Industrial & Commercial Services.......................................        12.7%
  Analysts International Corp..........................................                          8,000         336,000
  Donaldson, Inc.......................................................                         22,000         566,500
  *Healthcare Services Group...........................................                         48,500         436,500
  Kelly Services, Inc..................................................                         15,600         456,300
  Lawter International, Inc............................................                         51,500         643,750
  *Material Sciences Corp..............................................                         38,800         669,300
  Olsten Corp..........................................................                         18,950         556,656
                                                                                                           -----------
                                                                                                             3,665,006
                                                                                                           -----------
Insurance..............................................................         2.3%
  American Travellers Corp.............................................                         29,250         672,750
                                                                                                           -----------
Medical--Equipment & Supplies..........................................        10.2%
  Allergan, Inc........................................................                         20,000         785,000
  Hillenbrand Industries, Inc..........................................                         12,000         447,000
  Minntech Corp........................................................                         26,100         283,838
  *R.P. Scherer Corp...................................................                         14,000         635,250
  *Research Medical, Inc...............................................                         23,400         517,725
  *Respironics, Inc....................................................                         15,500         286,750
                                                                                                           -----------
                                                                                                             2,955,563
                                                                                                           -----------
Metals.................................................................         1.4%
  J & L Specialty Steel, Inc...........................................                         28,000         416,500
                                                                                                           -----------
Railroads..............................................................         1.1%
  Illinois Central Corp. Common Series A...............................                         10,950         310,706
                                                                                                           -----------
</TABLE>
 
                                       19
<PAGE>   56
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Aggressive Growth Portfolio
 
Schedule of Investments, June 30, 1996 -- Concluded
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                            PRINCIPAL
                                                                                            AMOUNT OR
                                                               PERCENTAGE                     NUMBER
                                                              OF PORTFOLIO     MATURITY     OF SHARES         VALUE
<S>                                                           <C>              <C>          <C>            <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (CONTINUED)
Restaurants...............................................        1.2%
  Sbarro, Inc.............................................                                      13,700     $   344,213
                                                                                                               -------
Retail....................................................        2.9%                                         
  *Ethan Allen Industries, Inc............................                                      13,200         326,700
  Talbots, Inc............................................                                      15,300         495,338
                                                                                                               -------
                                                                                                               822,038
                                                                                                               -------
Security Services.........................................        2.7%
  *ADT Ltd................................................                                      40,600         766,325
                                                                                                               -------  
Software..................................................        3.4%                                         
  *Filenet Corp...........................................                                       8,100         295,650
  *Landmark Graphics Corp.................................                                      24,000         462,000
  System Software Associates, Inc.........................                                      13,300         226,100
                                                                                                               -------
                                                                                                               983,750
                                                                                                               -------
Transportation............................................        0.9%
  Frozen Food Express Industries, Inc.....................                                      23,700         266,625
                                                                                                               -------
    TOTAL COMMON STOCK (COST $20,314,289).................                                                  23,721,002
                                                                                                            ----------
PREFERRED STOCK (0.2%)
Financial Institutions Phoenix Duff & Phelps Preferred
  Convertible Series A, $1.50, (Cost $71,441).............                                       2,500          64,375
                                                                                                               -------
SHORT-TERM INVESTMENTS (17.6%)
  Beneficial Corp., 5.36%.................................                     07/16/96     $1,000,000         997,767
  Household Finance Corp., 5.38%..........................                     07/19/96        800,000         797,848
  IBM Credit Corp., 5.35%.................................                     07/11/96      1,000,000         998,514
  National City Credit Corp., 5.30%.......................                     07/08/96      1,000,000         998,969
  Norwest Corp., 5.32%....................................                     07/01/96      1,000,000       1,000,000
  Temporary Investment Fund, Inc.--TempCash...............                                     267,064         267,064
                                                                                                            ---------- 
    TOTAL SHORT-TERM INVESTMENTS (COST $5,060,162)........                                                   5,060,162
                                                                                                            ----------
    TOTAL INVESTMENTS (100.0%) (COST $25,445,892).........                                                 $28,845,539
                                                                                                           ===========
</TABLE>
 
* Non-Income Producing.
 
See accompanying notes to financial statements.
 
                                       20
<PAGE>   57
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The International Portfolio
 
1996 Semi-Annual Review
The Boston Company Asset Management, Inc.
 
- --------------------------------------------------------------------------------
 
    The Market Street Fund International Portfolio had a return of 7.0% for the
first six months of 1996 compared with a 3.6% return for the EAFE index.
 
    Since year end, the single greatest change in the portfolio has been the
shift in emphasis to Japan. Japanese stocks now account for six of the
portfolio's top ten holdings. This is in stark contrast to December 1995. At
that time Japanese stocks in the top ten numbered only two. Similarly, your
Portfolio's weighting in Japan has risen from 28% in December to 30% at the end
of the first half.
 
    The shift in emphasis reflects an increased level of confidence that the
recovery under way in Japan is sustainable. GDF in the first quarter was
extremely strong, 12.7% on an annualized basis. This was largely due to
supplemental spending programs by the government. Strength in the consumer
sector was visible in the automobile sector, packaged goods & cosmetics, movies
& entertainment and in the broader based retailers. While few expect that GDP
will remain at double digits for the remainder of the year, we feel comfortable
that the economic environment will remain favorable in Japan for the foreseeable
future.
 
    The first half also saw strong performance from your stocks in the
Netherlands. Some of the strong performers included ABN-Amro and ING (banking
and financial services), Stad Rotterdam (insurance), HBG (construction and
housing), and Hunter Douglas (conglomerate). We are encouraged by these actions
and feel that the market has yet to appreciate the restructuring potential at
the Company. Other movements in the portfolio included profit taking in Laird,
British Air and Boots in the United Kingdom, Renault in France and Adidas in
Germany.
 
    Looking ahead we remain optimistic that our value oriented approach will
continue to outperform markets abroad. We consider it a privilege to be managing
funds on your behalf. We will continue to exert our best efforts to bring you a
rewarding return on your investment.
 
Sandor Cseh, CFA
                               MARKET STREET FUND
                            International Portfolio
 
<TABLE>
<CAPTION>
       Measurement Period
      (Fiscal Year Covered)    Fund              Index
<S>                            <C>               <C>
Start                         10000             10000
91                             9712             10030     International Fund
92                             9003              8806  Average Annual Total Return
93                            12254             11677      Since Inception*
94                            12286             12585          9.81%
95                            14044             13994
95.5                          15028             14624
</TABLE>
 
   Past performance is not predictive of future performance.
 
+ The Index is the Morgan Stanley Capital International Europe, Australia, Far
  East (EAFE) Index, an unmanaged index of more than 900 companies from these
  regions. The EAFE Index reflects the prices of these common stocks translated
  into U.S. dollars with dividends reinvested net of any foreign taxes.
 
* Inception date was November 1, 1991.
 
                                       21
<PAGE>   58
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The International Portfolio
 
Schedule of Investments, June 30, 1996
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                             PERCENTAGE       NUMBER
                                                                            OF PORTFOLIO     OF SHARES        VALUE
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>              <C>           <C>
COMMON STOCK (97.0%)
Austria..................................................................     0.4%
  Creditanstalt PS.......................................................                       1,200      $   166,858
                                                                                                           -----------
Australia................................................................     3.6%
  Amcor Ltd..............................................................                      45,000          306,050
  Boral Ltd..............................................................                     169,733          440,398
  Goodman Fielder........................................................                     154,533          156,738
  Southcorp Holdings.....................................................                     110,000          272,438
  Westpac Banking Corp...................................................                      80,498          356,334
                                                                                                           -----------
                                                                                                             1,531,958
                                                                                                           -----------
France...................................................................     6.0%
  C.S.F. (Thomson-C.S.F.)................................................                      14,162          398,259
  *Chargeurs.............................................................                       1,450          405,791
  Credit Local De........................................................                       2,700          219,862
  Danone.................................................................                       3,704          560,765
  Guyenne Et Gascogne SA.................................................                       1,000          357,788
  Societe Generale.......................................................                       5,748          632,274
                                                                                                           -----------
                                                                                                             2,574,739
                                                                                                           -----------
Germany..................................................................     8.3%
  Bayer AG...............................................................                      13,000          459,251
  Deutsche Bank AG.......................................................                      15,000          709,826
  Henkel.................................................................                       1,000          431,811
  R.W.E. Deag AG Preferred...............................................                      22,000          676,701
  Siemens AG.............................................................                       9,500          507,624
  Tarkett................................................................                      15,000          316,464
  Veba AG................................................................                       8,500          451,788
                                                                                                           -----------
                                                                                                             3,553,465
                                                                                                           -----------
Hong Kong................................................................     2.6%
  Cheung Kong Holdings...................................................                      57,000          410,589
  HSBC Holdings Plc......................................................                      32,884          497,116
  Yue Yuen Industrial....................................................                     750,000          213,192
                                                                                                           -----------
                                                                                                             1,120,897
                                                                                                           -----------
Italy....................................................................     1.5%
  Fiat SPA...............................................................                      70,000          234,017
  Stet Di Risp...........................................................                     160,000          419,271
                                                                                                           -----------
                                                                                                               653,288
                                                                                                           -----------
</TABLE>
 
                                       22
<PAGE>   59
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The International Portfolio
 
Schedule of Investments, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                             PERCENTAGE       NUMBER
                                                                            OF PORTFOLIO     OF SHARES        VALUE
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>              <C>           <C>
COMMON STOCK (CONTINUED)
Japan....................................................................     29.4%
  Canon, Inc.............................................................                      35,000      $   727,770
  Chudenko Corp..........................................................                       7,000          254,081
  Credit Saison Co.......................................................                      35,000          845,873
  Dai-Tokyo Fire and Marine Insurance....................................                      96,000          722,298
  Hitachi Koki Co........................................................                      55,000          541,724
  Hitachi Ltd............................................................                      65,000          604,651
  Honda Motor Co. Ltd....................................................                      25,000          647,515
  Ito-Yokado Co. Ltd.....................................................                      11,000          663,110
  Kao Corp...............................................................                      55,000          742,362
  Kyushu Electric Power Co., Inc.........................................                       7,600          171,199
  Mabuchi Motors.........................................................                      10,000          636,571
  Mikuni Coca-Cola Bottling Co., Ltd.....................................                      40,000          601,915
  Mitsubishi Heavy Industries, Ltd.......................................                      80,000          695,303
  Murata Manufacturing Co., Ltd..........................................                      18,000          682,900
  Nishimatsu Construction................................................                      50,000          547,196
  Ono Pharmaceutical.....................................................                      15,000          512,996
  Sankyo Co. Ltd.........................................................                      10,600          406,019
  Sekisui House..........................................................                      55,000          626,995
  Toshiba Corp...........................................................                      85,000          604,651
  Toyota Motor Corp......................................................                      22,000          549,749
  Yamanouchi Pharmaceuticals.............................................                      17,000          368,992
  Yamato Transportation..................................................                      43,000          505,882
                                                                                                           -----------
                                                                                                            12,659,752
                                                                                                           -----------
Malaysia.................................................................     1.1%
  Affin Holdings.........................................................                     160,000          375,075
  Malaysian International Shipping.......................................                      32,000           99,379
                                                                                                           -----------
                                                                                                               474,454
                                                                                                           -----------
Netherlands..............................................................     4.9%
  ABN- AMRO Holding......................................................                       8,005          429,376
  Hollandsche Beton......................................................                       2,050          392,534
  Hunter Douglas N.V.....................................................                       6,456          440,417
  International Nederlanden Group........................................                       6,565          195,671
  Koninklijke K.N.P......................................................                      15,000          359,245
  Stad Rotterdam.........................................................                       8,376          303,110
                                                                                                           -----------
                                                                                                             2,120,353
                                                                                                           -----------
</TABLE>
 
                                       23
<PAGE>   60
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The International Portfolio
 
Schedule of Investments, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                             PERCENTAGE       NUMBER
                                                                            OF PORTFOLIO     OF SHARES        VALUE
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>              <C>           <C>
COMMON STOCK (CONTINUED)
New Zealand..............................................................     1.1%
  Air New Zealand........................................................                      48,000      $   146,423
  *Fletcher Energy.......................................................                     150,000          331,097
                                                                                                           -----------
                                                                                                               477,520
                                                                                                           -----------
Norway...................................................................     1.2%
  Christiana Bank........................................................                      72,000          169,490
  Orkla..................................................................                       7,500          364,643
                                                                                                           -----------
                                                                                                               534,133
                                                                                                           -----------
Singapore................................................................     2.1%
  Development Bank.......................................................                      30,000          374,468
  Far East Levingston....................................................                      53,000          293,191
  Malaysian International Shipping.......................................                      78,000          229,021
                                                                                                           -----------
                                                                                                               896,680
                                                                                                           -----------
Spain....................................................................     1.5%
  Gas y Electricidad SA Gesa.............................................                       6,091          336,595
  Iberdrola I............................................................                      30,000          307,482
                                                                                                           -----------
                                                                                                               644,077
                                                                                                           -----------
Sweden...................................................................     0.8%
  Marieberg..............................................................                      14,000          349,737
                                                                                                           -----------
Switzerland..............................................................     5.1%
  Ciba-Geigy AG..........................................................                         430          523,762
  Magazine Zum Globus....................................................                         100           60,703
  Magazine Zum Globus Participating Certificates, Zurich.................                         550          320,687
  Nestle SA..............................................................                         300          342,412
  Schweizerischer Bankverein.............................................                       3,350          660,903
  Zurich Versicherungs...................................................                       1,000          272,364
                                                                                                           -----------
                                                                                                             2,180,831
                                                                                                           -----------
United Kingdom...........................................................     9.9%
  Abbey National Plc.....................................................                      50,000          419,275
  Boots Ordinary Plc.....................................................                      35,046          314,520
  BTR Orndinary Plc......................................................                     138,823          545,469
  D.S. Smith.............................................................                      70,000          296,748
  Devro Plc..............................................................                      50,000          187,550
  Laird Group Ordinary...................................................                      65,000          470,503
</TABLE>
 
                                       24
<PAGE>   61
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The International Portfolio
 
Schedule of Investments, June 30, 1996 -- Concluded
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                             PERCENTAGE       NUMBER
                                                                            OF PORTFOLIO     OF SHARES        VALUE
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>              <C>           <C>
COMMON STOCK (CONTINUED)
United Kingdom (Continued)
  National Westminster Bank..............................................                      57,338      $   547,020
  Powergen Plc...........................................................                      80,903          588,124
  RTZ Corp...............................................................                      40,351          596,045
  Scapa Group............................................................                      85,603          314,463
                                                                                                           -----------
                                                                                                             4,279,717
                                                                                                           -----------
United States............................................................     17.5%
  AKZO N.V. Sponsored ADR................................................                       3,500          209,125
  Alcatel Alsthom ADR....................................................                      22,092          389,371
  British Airways Plc ADR................................................                       3,000          257,250
  British Gas Plc ADR....................................................                       6,500          182,000
  Corporacion Bancaria de Espanol ADR....................................                      29,000          638,000
  Elf Aquitaine ADR......................................................                      18,751          689,099
  Hanson Trust Plc ADR...................................................                      33,000          470,250
  Istituto Mobiliare Italiano ADR........................................                      19,000          484,500
  Repsol ADR.............................................................                      22,000          764,500
  Rhone Poulenc S.A. Sponsored ADR.......................................                      13,000          344,500
  Royal Ptt Nederland N.V. ADR...........................................                       8,724          329,317
  Scania AB Class A......................................................                       3,000           83,250
  Scania AB Class B......................................................                       3,000           82,875
  *Swedish Match Co. AB-ADR..............................................                       1,000           30,875
  Tele Danmark ADR.......................................................                      17,500          444,063
  Telecom Portugal S.A. ADR..............................................                      17,000          446,250
  Telefonos De Mexico S.A.-ADR...........................................                       7,500          251,250
  Toyota Motor Corp. ADR.................................................                       3,500          175,438
  Unilever N.V...........................................................                       4,000          580,500
  Volvo AB-ADR...........................................................                      10,000          225,000
  YPF Sociedad Anonima ADR...............................................                      20,000          450,000
                                                                                                           -----------
                                                                                                             7,527,413
                                                                                                           -----------
    TOTAL COMMON STOCK AND PREFERRED STOCK (COST $38,173,413)............                                   41,745,872
                                                                                                           -----------
SHORT-TERM INVESTMENTS (3.0%)
  Temporary Investment Fund, Inc.--TempCash
    (Cost $1,308,450)....................................................                    1,308,450       1,308,450
                                                                                                           -----------
    TOTAL INVESTMENTS (100.0%) (COST $39,481,863)........................                                  $43,054,322
                                                                                                           ===========
</TABLE>
 
* Non-Income Producing.
 
See accompanying notes to financial statements.
 
                                       25
<PAGE>   62
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Common Stock Portfolio
 
1996 Semi-Annual Review
Sentinel Advisors Company
 
- --------------------------------------------------------------------------------
 
    The Market Street Fund Common Stock Portfolio commenced operations on March
18, 1996. The Portfolio achieved a total return of 3.4% for the second quarter
of 1996, the first full measurement period since the Portfolio opened, compared
to 3.4% for the median Lipper growth & income fund.
 
    The Standard & Poor's 500 gained 4.5% during the second quarter, the sixth
consecutive quarter of positive stock market returns. Market action during the
quarter was characterized by extreme volatility, with a highly speculative phase
in April and early May, followed by a massive flight to quality during the
closing weeks of the quarter. The Common Stock Portfolio lagged modestly during
the more speculative period, but performed strongly at the end. During the
quarter, the Portfolio's consumer staple holdings (foods, beverages and
pharmaceuticals) were particularly strong contributors, as were the diversified
industrial holdings and the large stake in energy-related securities. The
interest sensitive financials lagged modestly, but remain well positioned and
inexpensive stocks. Other areas of weakness in the Portfolio were selected
economically sensitive industrial and technology groups, which continue to be
underweighted in the Portfolio.
 
    While economic reports continue to indicate better than anticipated growth,
we still expect a more subdued economy in the latter half of 1996. The stock
market appears to have entered a more speculative phase, with major inter-day
and intra-day swings in reaction to relatively minor changes in economic data
(which are often later revised), and with major stock price adjustments in
reaction to relatively insignificant short-term earnings estimate revisions. We,
as always, remain essentially fully invested. However, in this higher risk
market environment, we are as strongly committed to a defensive focus on
quality, consistency and stability in our stock selection process.
 
Keniston P. Merrill
Richard A. Pender, CFA
Daniel J. Manion, CFA
                               MARKET STREET FUND
                                  Common Stock
 
<TABLE>
<CAPTION>
  Measurement Period
 (Fiscal Year Covered)   Fund              Index
<S>                     <C>               <C>
Start                   10000             10000       Common Stock Fund
95.5                    10390             10353   Average Annual Total Return
                                                     Since Inception*
                                                         3.90%
</TABLE>                                                
 
*  Inception date was March 18, 1996.
 
+ The Index is the S&P 500 Index, an unmanaged index of 500 U.S. common stocks
  that includes reinvestment of dividends.
 
                                       26
<PAGE>   63
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Common Stock Portfolio
 
Schedule of Investments, June 30, 1996
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                          PERCENTAGE        NUMBER
                                                                         OF PORTFOLIO      OF SHARES        VALUE
<S>                                                                      <C>               <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (94.7%)
Automotive & Auto Parts...............................................     3.0%
  Echlin, Inc.........................................................                        2,500      $     94,688
  Ford Motor Co.......................................................                        2,000            64,750
                                                                                                          -----------
                                                                                                              159,438
Banks.................................................................     10.7%
  Banc One Corp.......................................................                        1,000            34,000
  Bank of New York Co., Inc...........................................                        1,900            97,375
  BankAmerica Corp....................................................                          900            68,175
  Chase Manhattan Corp................................................                        1,300            91,813
  Citicorp............................................................                        1,300           107,413
  First Union Corp....................................................                        1,200            73,050
  Morgan (J.P.) & Co., Inc............................................                        1,100            93,088
                                                                                                          -----------
                                                                                                              564,914
                                                                                                          -----------
Beverages.............................................................     2.4%
  Coca-Cola Co........................................................                        2,600           127,075
                                                                                                          -----------
Building Materials....................................................     1.6%
  Sherwin Williams Co.................................................                        1,800            83,700
                                                                                                          -----------
Chemicals.............................................................     3.1%
  Grace (W.R.) & Co...................................................                        1,300            92,138
  PPG Industries, Inc.................................................                        1,500            73,125
                                                                                                          -----------
                                                                                                              165,263
                                                                                                          -----------
Consumer & Business Services..........................................     1.8%
  Omnicom Group, Inc..................................................                        2,000            93,000
                                                                                                          -----------
Containers, Packaging.................................................     1.5%
  Crown Cork & Seal Co., Inc..........................................                        1,800            81,000
                                                                                                          -----------
Cosmetics & Toiletries................................................     2.2%
  Gillette Co.........................................................                        1,900           118,513
                                                                                                          -----------
Drugs.................................................................     4.0%
  American Home Products Corp.........................................                        2,000           120,250
  Pfizer, Inc.........................................................                        1,300            92,788
                                                                                                          -----------
                                                                                                              213,038
                                                                                                          -----------
Electrical Equipment..................................................     5.9%
  Emerson Electric Co.................................................                        1,600           144,600
  General Electric Co.................................................                        1,900           164,350
                                                                                                          -----------
                                                                                                              308,950
                                                                                                          -----------
</TABLE>
 
                                       27
<PAGE>   64
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Common Stock Portfolio
 
Schedule of Investments, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                          PERCENTAGE        NUMBER
                                                                         OF PORTFOLIO      OF SHARES        VALUE
<S>                                                                      <C>               <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (CONTINUED)
Electronics...........................................................     2.5%
  Amp, Inc............................................................                        1,600      $     64,200
  Electronic Data Systems Corp........................................                        1,300            69,875
                                                                                                          -----------
                                                                                                              134,075
                                                                                                          -----------
Energy................................................................     10.6%
  Amoco Corp..........................................................                        1,200            86,850
  Atlantic Richfield Co...............................................                          400            47,400
  Chevron Corp........................................................                        1,100            64,900
  Exxon Corp..........................................................                        1,400           121,625
  Mobil Corp..........................................................                          900           100,913
  Royal Dutch Petroleum Co............................................                          900           138,375
                                                                                                          -----------
                                                                                                              560,063
                                                                                                          -----------
Financial.............................................................     1.8%
  American Express Co.................................................                        2,100            93,713
                                                                                                          -----------
Foods.................................................................     3.3%
  CPC International, Inc..............................................                        1,000            72,000
  Sara Lee Corp.......................................................                        3,100           100,363
                                                                                                          -----------
                                                                                                              172,363
                                                                                                          -----------
Healthcare Providers..................................................     2.1%
  Columbia Healthcare Corp............................................                        2,100           112,088
                                                                                                          -----------
Industrial-Diversified................................................     3.5%
  Parker Hannifin Corp................................................                        1,500            63,563
  Rockwell International Corp.........................................                        1,400            80,150
  Tenneco, Inc........................................................                          800            40,900
                                                                                                          -----------
                                                                                                              184,613
                                                                                                          -----------
Insurance.............................................................     4.9%
  Allstate Corp.......................................................                        2,200           100,375
  American General Corp...............................................                        2,100            76,388
  American International Group, Inc...................................                          800            78,900
                                                                                                          -----------
                                                                                                              255,663
                                                                                                          -----------
Medical-Equipment & Supplies..........................................     2.1%
  Johnson & Johnson...................................................                        2,200           108,900
                                                                                                          -----------
</TABLE>
 
                                       28
<PAGE>   65
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Common Stock Portfolio
 
Schedule of Investments, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                          PERCENTAGE        NUMBER
                                                                         OF PORTFOLIO      OF SHARES        VALUE
<S>                                                                      <C>               <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (CONTINUED)
Oil Field Equipment & Services........................................     3.0%
  Halliburton Co......................................................                        1,200      $     66,600
  Schlumberger Ltd....................................................                        1,100            92,675
                                                                                                          -----------
                                                                                                              159,275
                                                                                                          -----------
Paper & Forest Products...............................................     1.9%
  Kimberly-Clark Corp.................................................                        1,300           100,425
                                                                                                          -----------
Publishing............................................................     2.6%
  Gannett, Inc........................................................                        1,000            70,750
  McGraw-Hill, Inc....................................................                        1,400            64,050
                                                                                                          -----------
                                                                                                              134,800
                                                                                                          -----------
Railroads.............................................................     2.1%
  Canadian Pacific Ltd................................................                          800            17,600
  Union Pacific Corp..................................................                        1,300            90,838
                                                                                                          -----------
                                                                                                              108,438
                                                                                                          -----------
Retail................................................................     4.4%
  May Department Stores Co............................................                        1,600            70,000
  Nordstrom, Inc......................................................                        1,100            48,950
  *Payless Shoesource, Inc............................................                          200             6,350
  Sears Roebuck & Co..................................................                        2,200           106,975
                                                                                                          -----------
                                                                                                              232,275
                                                                                                          -----------
Telecommunications....................................................     3.1%
  American Telephone and Telegraph Co.................................                        2,000           124,000
  *U S West Media Group...............................................                        2,200            40,150
                                                                                                          -----------
                                                                                                              164,150
                                                                                                          -----------
Tobacco...............................................................     3.7%
  American Brands, Inc................................................                        1,800            81,675
  Philip Morris, Inc..................................................                        1,100           114,400
                                                                                                          -----------
                                                                                                              196,075
                                                                                                          -----------
Utilities-Electric....................................................     2.5%
  Florida Progress Corp...............................................                        1,600            55,600
  FPL Group, Inc......................................................                        1,600            73,600
                                                                                                          -----------
                                                                                                              129,200
                                                                                                          -----------
</TABLE>
 
                                       29
<PAGE>   66
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Common Stock Portfolio
 
Schedule of Investments, June 30, 1996 -- Concluded
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                 PERCENTAGE                    NUMBER
                                                                OF PORTFOLIO     MATURITY     OF SHARES       VALUE
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>              <C>          <C>           <C>
CORPORATE BONDS (CONTINUED)
Utilities-Gas................................................     2.9%
  Enron Corp. ...............................................                                    1,900      $   77,663
  Sonat, Inc. ...............................................                                    1,700          76,500
                                                                                                             ---------
                                                                                                               154,163
                                                                                                             ---------
Utilities-Telephone..........................................     1.5%
  GTE Corp. .................................................                                    1,200          53,700
  U S West Communications, Inc. .............................                                      800          25,500
                                                                                                             ---------
                                                                                                                79,200
                                                                                                             ---------
    TOTAL COMMON STOCK (COST $4,818,388).....................                                                4,994,370
                                                                                                             ---------
AGENCY OBLIGATIONS (4.9%)
  Federal National Mortgage Discount Notes, 5.29%............                    07/02/96      260,000         259,954
                                                                                                             ---------
    (Cost $259,954)..........................................                                                  259,954
                                                                                                             ---------
SHORT-TERM INVESTMENTS (0.4%)
  Temporary Investment Fund, Inc. -- TempCash
    (Cost $22,640)...........................................                                   22,640          22,640
                                                                                                             ---------
  TOTAL INVESTMENTS (100.0%) (COST $5,100,982) ..............                                               $5,276,964
                                                                                                             =========
</TABLE>
 
* Non-Income Producing.
 
See accompanying notes to financial statements.
 
                                       30
<PAGE>   67
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Sentinel Growth Portfolio
 
1996 Semi-Annual Review
Sentinel Advisors Company
 
- --------------------------------------------------------------------------------
 
    The Market Street Fund Sentinel Growth Portfolio commenced operations on
March 18, 1996. The Portfolio earned a total return of 2.9% during the second
quarter, the first full measurement period since the Portfolio opened, while the
median fund in the Lipper Growth universe earned a 4.2% return.
 
    Investors' concerns about the strength of the economy caused the more
defensive sectors of the market, such as consumer staples and utilities, to
outperform, particularly in the last month of the quarter. Cyclical sectors,
such as basic materials, consumer cyclicals, and selected technology stocks,
underperformed the market.
 
    Within the universe of growth portfolios, a renewed focus on earnings
momentum was evident during the period. Undervalued stocks without earnings
momentum underperformed the market, while some very high multiple stocks
(including most initial public offerings) continued to move higher in a very
speculative market environment.
 
    As is the case for all of our portfolios, our strategy with the Sentinel
Growth Portfolio is to match our competitors in strong up markets and to
outperform the competition in down markets. We remain confident that our
approach, which focuses on owning stocks with above-average earnings growth
trading at modest price-earnings multiples, will produce superior long-term
results over a full market cycle.
 
Robert L. Lee, CFA
Kenneth I. Chodock
                             MARKET STREET FUND
                               Sentinel Growth
 
<TABLE>
<CAPTION>
   Measurement Period
   (Fiscal Year Covered)  Fund     Index
<S>                      <C>       <C>
Start                    10000     10000    Sentinel Growth Fund
95.5                     10190     10353  Average Annual Total Return
                                            Since Inception*
                                                1.90%
</TABLE>
 
*  Inception date was March 18, 1996.
 
+ The Index is the S&P 500 Index, an unmanaged index of 500 U.S. common stocks
  that includes reinvestment of dividends.
 
                                       31
<PAGE>   68
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Sentinel Growth Portfolio
 
Schedule of Investments, June 30, 1996
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                              PERCENTAGE       NUMBER
                                                                             OF PORTFOLIO     OF SHARES       VALUE
<S>                                                                          <C>              <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (96.4%)
Automobiles & Auto Parts.................................................         4.0%
  Ford Motor.............................................................                        1,400      $   45,325
  General Motors Corp....................................................                        2,000         104,750
  Pep Boys-Manny Moe & Jack..............................................                        1,500          51,000
                                                                                                            ----------
                                                                                                               201,075
                                                                                                            ----------
Banks....................................................................         3.1%
  Banc One Corp..........................................................                        1,400          47,600
  BankAmerica Corp.......................................................                          600          45,450
  First Union Corp.......................................................                        1,100          66,962
                                                                                                            ----------
                                                                                                               160,012
                                                                                                            ----------
Beverages................................................................         1.3%
  Pepsico, Inc...........................................................                        1,800          63,675
                                                                                                            ----------
Building Materials.......................................................         2.2%
  Sherwin Williams Co....................................................                        2,400         111,600
                                                                                                            ----------
Consumer & Business Services.............................................         5.9%
  First Data Corp........................................................                        2,400         191,100
  Omnicom Group, Inc.....................................................                        2,300         106,950
                                                                                                            ----------
                                                                                                               298,050
                                                                                                            ----------
Chemicals................................................................         4.3%
  Air Products & Chemicals...............................................                        1,300          75,075
  W.R. Grace & Co........................................................                        2,000         141,750
                                                                                                            ----------
                                                                                                               216,825
                                                                                                            ----------
Computers................................................................         1.3%
  Hewlett Packard Co.....................................................                          700          69,737
                                                                                                            ----------
Containers & Packaging...................................................         3.4%
  Crown Cork & Seal Co., Inc.............................................                        3,900         175,500
                                                                                                            ----------
Drugs....................................................................         4.5%
  Pfizer.................................................................                          800          57,100
  Pharmacia Upjohn.......................................................                        1,600          71,000
  Schering Plough........................................................                        1,600         100,400
                                                                                                            ----------
                                                                                                               228,500
                                                                                                            ----------
</TABLE>
 
                                       32
<PAGE>   69
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Sentinel Growth Portfolio
 
Schedule of Investments, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                              PERCENTAGE       NUMBER
                                                                             OF PORTFOLIO     OF SHARES       VALUE
<S>                                                                          <C>              <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (CONTINUED)
Electronics..............................................................        11.9%
  AMP, Inc...............................................................                        4,000      $  160,500
  Amphenol Corp.-Class A.................................................                        2,300          52,900
  Applied Material Inc...................................................                        1,800          54,900
  Electronic Data Systems Corp...........................................                        2,400         129,000
  Methode Electronics....................................................                        1,900          32,300
  Motorola...............................................................                        2,800         176,050
                                                                                                            ----------
                                                                                                               605,650
                                                                                                            ----------
Environmental Control....................................................         2.2%
  *U.S. Filter Corp......................................................                        2,500          86,875
  *Waste Management Int'l Plc............................................                        2,300          25,588
                                                                                                            ----------
                                                                                                               112,463
                                                                                                            ----------
Energy...................................................................         2.0%
  Amoco Corp.............................................................                          700          50,663
  Enron Corp.............................................................                        1,200          49,050
                                                                                                            ----------
                                                                                                                99,713
                                                                                                            ----------
Financial................................................................         1.2%
  Student Loan Marketing.................................................                          800          59,200
                                                                                                            ----------
Food & Food Distributors.................................................         1.9%
  CPC International......................................................                          800          57,600
  Sysco Corp.............................................................                        1,200          41,100
                                                                                                            ----------
                                                                                                                98,700
                                                                                                            ----------
Healthcare Providers.....................................................         7.8%
  *Caremark International................................................                        4,700         118,674
  Columbia/HCA Healthcare................................................                        1,700          90,737
  Healthcare Compare.....................................................                          800          39,000
  Integrated Health Services.............................................                        3,900          92,625
  Renal Treatment Centers................................................                        1,900          54,625
                                                                                                            ----------
                                                                                                               395,661
                                                                                                            ----------
Insurance................................................................         3.0%
  Equitable of Iowa......................................................                        4,300         152,650
                                                                                                            ----------
Industrial-Diversified...................................................         3.5%
  Donaldson Co...........................................................                        4,400         113,300
  Fluor Corp.............................................................                        1,000          65,375
                                                                                                            ----------
                                                                                                               178,675
                                                                                                            ----------
</TABLE>
 
                                       33
<PAGE>   70
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
The Sentinel Growth Portfolio
 
Schedule of Investments, June 30, 1996 -- Concluded
(Unaudited)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                              PERCENTAGE       NUMBER
                                                                             OF PORTFOLIO     OF SHARES       VALUE
<S>                                                                          <C>              <C>           <C>
- ------------------------------------------------------------------------------------------------------------------
COMMON STOCK (CONTINUED)
Medical-Equipment & Supplies.............................................        4.7%
  Dentsply International.................................................                        1,900      $   80,750
  Johnson & Johnson......................................................                        3,200         158,400
                                                                                                            -----------
                                                                                                               239,150
                                                                                                            -----------
Oil Field Equipment......................................................        4.4%
  Halliburton Co.........................................................                        1,000          55,500
  Schlumberger Ltd.......................................................                        2,000         168,500
                                                                                                            -----------
                                                                                                               224,000
                                                                                                            -----------
Railroads................................................................        1.8%
  Union Pacific Corp.....................................................                        1,300          90,837
                                                                                                            -----------
Retail...................................................................        9.1%
  Home Depot.............................................................                        1,900         102,600
  Nordstrom, Inc.........................................................                        2,000          89,000
  Sears Roebuck..........................................................                        2,000          97,250
  TJX Companies..........................................................                        5,100         172,125
                                                                                                            -----------
                                                                                                               460,975
                                                                                                            -----------
Semiconductors & Software................................................        6.5%
  Intel..................................................................                                      132,188
  *Microsoft.............................................................                                      180,188
  *Novell Inc............................................................                                       23,588
                                                                                                            -----------
                                                                                                               335,964
                                                                                                            -----------
Telecommunications.......................................................        4.0%
  *Airtouch Communications...............................................                        2,700          76,275
  *Worldcom Inc..........................................................                        2,300         127,363
                                                                                                            -----------
                                                                                                               203,638
                                                                                                            -----------
Tobacco..................................................................        2.4%
  Philip Morris..........................................................                        1,200         124,800
                                                                                                            -----------
    TOTAL COMMON STOCK (COST $4,805,160).................................                                    4,907,050
                                                                                                            -----------
SHORT-TERM INVESTMENTS (3.6%)
Temporary Investment Fund, Inc.--TempCash
  (Cost $180,804)........................................................                      180,804         180,804
                                                                                                            -----------
    TOTAL INVESTMENTS (100.0%) (COST $4,985,964).........................                                   $5,087,854
                                                                                                            ===========
</TABLE>
 
* Non-Income Producing.
 
See accompanying notes to financial statements.
 
                                       34
<PAGE>   71
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Statements of Assets and Liabilities, June 30, 1996
(Unaudited)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                 MONEY                                  AGGRESSIVE
                                                  GROWTH        MARKET         BOND         MANAGED       GROWTH      INTERNATIONAL
                                                PORTFOLIO      PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>            <C>           <C>           <C>           <C>           <C>
ASSETS
 Investments, at value (cost $156,306,960,
   $45,432,040, $14,754,185, $35,222,280,
   $25,445,892, $39,481,863, $5,100,982,
   $4,985,964 respectively) (see accompanying
   schedules)................................  $179,607,204   $45,432,040   $14,808,246   $40,267,060   $28,845,539    $43,054,322
 Cash........................................            --            --            --            --             1      1,338,942*
 Interest receivable.........................        27,663         4,186       277,241       282,310         1,905          6,061
 Dividends receivable........................       458,611            --            --        30,405        18,744        216,117
 Foreign taxes receivable....................            --            --            --            --            --          6,432
 Receivable from affiliated insurance
   company...................................            --            --            --            --            --          5,556
 Prepaid expenses............................            --            --            --            --            --            671
 Receivable for investments sold.............     1,649,795            --            --       206,535            --             --
 Receivable for fund shares sold ............         5,969            --        14,605            18        59,181         33,957
                                               ------------   -----------   -----------   -----------   -----------    -----------
   Total assets..............................   181,749,242    45,436,226    15,100,092    40,786,328    28,925,370     44,662,058
                                               ------------   -----------   -----------   -----------   -----------    -----------
LIABILITIES
 Accrued expenses............................       203,619        36,682        16,600        42,827        27,773         39,522
 Dividend payable............................            --       183,850            --            --            --             --
 Payable for investments purchased...........     1,486,029            --            --     1,265,180        51,451             --
 Payable for fund shares redeemed............       357,398            --            --        26,047           308            342
                                               ------------   -----------   -----------   -----------   -----------    -----------
   Total liabilities.........................     2,047,046       220,532        16,600     1,334,054        79,532         39,864
                                               ------------   -----------   -----------   -----------   -----------    -----------
   Net assets................................  $179,702,196   $45,215,694   $15,083,492   $39,452,274   $28,845,838    $44,622,194
                                               ============   ===========   ===========   ===========   ===========    ===========
 Number of shares of $.01 par value common
   stock, issued and outstanding.............    10,701,915    45,215,694     1,432,776     2,824,713     1,704,741      3,449,440
                                               ============   ===========   ===========   ===========   ===========    ===========
 Net asset value, offering and redemption
   price per share...........................  $      16.79   $      1.00   $     10.53   $     13.97   $     16.92    $     12.94
                                               ============   ===========   ===========   ===========   ===========    ===========
 
<CAPTION>
                                                 COMMON       SENTINEL
                                                  STOCK        GROWTH
                                                PORTFOLIO     PORTFOLIO
- ------------------------------------------------------------------------
<S>                                            <C>           <C>
ASSETS
 Investments, at value (cost $156,306,960,
   $45,432,040, $14,754,185, $35,222,280,
   $25,445,892, $39,481,863, $5,100,982,
   $4,985,964 respectively) (see accompanying
   schedules)................................  $ 5,276,964   $ 5,087,854
 Cash........................................           --            --
 Interest receivable.........................          233           578
 Dividends receivable........................        7,180         4,936
 Foreign taxes receivable....................           --            --
 Receivable from affiliated insurance
   company...................................       10,020         9,816
 Prepaid expenses............................           --            --
 Receivable for investments sold.............       49,501            --
 Receivable for fund shares sold ............       21,602            --
                                               -----------   -----------
   Total assets..............................    5,365,500     5,103,184
                                               -----------   -----------
LIABILITIES
 Accrued expenses............................        6,612         6,791
 Dividend payable............................           --            --
 Payable for investments purchased...........      106,930            --
 Payable for fund shares redeemed............           --            --
                                               -----------   -----------
   Total liabilities.........................      113,542         6,791
                                               -----------   -----------
   Net assets................................  $ 5,251,958   $ 5,096,393
                                               ===========   ===========
 Number of shares of $.01 par value common
   stock, issued and outstanding.............      505,262       500,133
                                               ===========   ===========
 Net asset value, offering and redemption
   price per share...........................  $     10.39   $     10.19
                                               ===========   ===========
</TABLE>
 
* Includes foreign currency with a cost of $1,279,346 and a value of $1,338,941.
 
See accompanying notes to financial statements.
 
                                       35
<PAGE>   72
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
 
Statements of Operations For the Six Months Ended June 30, 1996
(Unaudited)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                      MONEY                                  AGGRESSIVE
                                                        GROWTH        MARKET         BOND        MANAGED       GROWTH
                                                       PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO    PORTFOLIO
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>          <C>            <C>          <C>
INVESTMENT INCOME:
 Dividends..........................................  $ 2,603,652   $       --    $       --    $  250,830   $  90,331
 Interest...........................................      301,878    1,090,644       471,950       541,034     146,400
   Less: foreign taxes withheld.....................      (25,573)          --            --        (1,462)         --
                                                      -----------   ----------     ---------    ----------   ---------
   Total Income.....................................    2,879,957    1,090,644       471,950       790,402     236,731
                                                      -----------   ----------     ---------    ----------   ---------
EXPENSES:
 Investment advisory fee............................      285,237       49,845        26,462        74,933      62,966
 Administration fee.................................       69,535       16,244         5,029        15,305      10,808
 Directors' fee.....................................        1,945        1,091           309           636         668
 Transfer agent fee.................................        3,132        1,305           953         1,273       1,118
 Custodian fee......................................       16,383        5,023         1,911         4,961       6,214
 Legal fees.........................................        2,161        1,212           343           707         742
 Audit fees.........................................        2,766        1,551           439           905         949
 Printing...........................................        8,643        6,537         1,820         3,769       3,990
 Taxes..............................................           --           --            --            --          --
 Miscellaneous......................................        6,367        2,859         1,637         2,332       2,543
                                                      -----------   ----------     ---------    ----------   ---------
                                                          396,169       85,667        38,903       104,821      89,998
 Less: expenses reimbursed by affiliated insurance
   company..........................................           --           --            --            --          --
                                                      -----------   ----------     ---------    ----------   ---------
   Total expenses...................................      396,169       85,667        38,903       104,821      89,998
                                                      -----------   ----------     ---------    ----------   ---------
   Net investment income (loss).....................    2,483,788    1,004,977       433,047       685,581     146,733
                                                      -----------   ----------     ---------    ----------   ---------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
 AND FOREIGN CURRENCY TRANSACTIONS
   Net realized gain (loss) from:
    Investments:....................................   12,265,437           --      (175,469)      221,329     159,823
    Foreign currency related transactions...........      (25,972)          --            --            --          --
                                                      -----------   ----------     ---------    ----------   ---------   
                                                       12,239,465           --      (175,469)      221,329     159,823
                                                      -----------   ----------     ---------    ----------   ---------
   Net change in unrealized appreciation
    (depreciation) from:
    Investment:.....................................  619,910....           --      (463,624)      769,236   2,292,942
    Foreign currency related translations...........           --           --            --            --          --
                                                      -----------   ----------     ---------    ----------   ---------
                                                          619,910           --      (463,624)      769,236   2,292,942
 Net gain (loss) on investments and foreign currency
   transactions.....................................   12,859,375           --      (639,093)      990,565   2,452,765
                                                      -----------   ----------     ---------    ----------   ---------
 Net increase (decrease) in net assets resulting
   from operations..................................  $15,343,163   $1,004,977    $ (206,046)   $1,676,146  $2,599,498
                                                      ===========   ==========     =========    ==========  ==========
 
<CAPTION>
                                                                       COMMON    SENTINEL
                                                      INTERNATIONAL    STOCK      GROWTH
                                                        PORTFOLIO     PORTFOLIO  PORTFOLIO
- ---------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>        <C>
INVESTMENT INCOME:
 Dividends..........................................   $   576,259    $ 32,457   $ 19,210
 Interest...........................................        59,230       6,942      4,812
   Less: foreign taxes withheld.....................       (51,664)         --         --
                                                        ----------    --------   --------
   Total Income.....................................       583,825      39,399     24,022
                                                        ----------    --------   --------

EXPENSES:
 Investment advisory fee............................       156,162       5,780      7,189
 Administration fee.................................        25,959      12,819     12,755
 Directors' fee.....................................         1,011          93         92
 Transfer agent fee.................................         1,310         466        466
 Custodian fee......................................        17,082       1,413      1,252
 Legal fees.........................................         1,124         103        102
 Audit fees.........................................         1,438         132        131
 Printing...........................................         6,030         246        245
 Taxes..............................................            --           3          3
 Miscellaneous......................................         2,968         557        557
                                                        ----------    --------   --------
                                                           213,084      21,612     22,792
 Less: expenses reimbursed by affiliated insurance
   company..........................................        (5,547)    (10,020)    (9,816)
                                                        ----------    --------   --------
   Total expenses...................................       207,537      11,592     12,976
                                                        ----------    --------   --------
   Net investment income (loss).....................       376,288      27,807     11,046
                                                        ----------    --------   --------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
 AND FOREIGN CURRENCY TRANSACTIONS
   Net realized gain (loss) from:
    Investments:....................................     1,546,680      (5,870)   (17,891)
    Foreign currency related transactions...........       (60,861)         --         --
                                                        ----------    --------   --------
                                                         1,485,819      (5,870)   (17,891)
                                                        ----------    --------   --------
   Net change in unrealized appreciation
    (depreciation) from:
    Investment:.....................................       897,500     175,982    101,890
    Foreign currency related translations...........         1,145          --         --
                                                        ----------    --------   --------
                                                           898,645     175,982    101,890
 Net gain (loss) on investments and foreign currency
   transactions.....................................     2,384,464     170,112     83,999
                                                        ----------    --------   --------
 Net increase (decrease) in net assets resulting
   from operations..................................   $ 2,760,752    $197,919   $ 95,045
                                                        ==========    ========   ========
</TABLE>
 
See accompanying notes to financial statements.
 
                                       36
<PAGE>   73
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Statements of Changes in Net Assets for the Six Months Ended June 30, 1996
(Unaudited)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                 MONEY                                  AGGRESSIVE
                                                  GROWTH        MARKET         BOND         MANAGED       GROWTH      INTERNATIONAL
                                                PORTFOLIO      PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>            <C>           <C>           <C>           <C>           <C>
INCREASE IN NET ASSETS
 Operations:
   Net investment income (loss)..............  $  2,483,788   $ 1,004,977   $   433,047   $   685,581   $   146,733    $   376,288
 Net realized gain (loss) on investments and
   foreign currency related transactions.....    12,239,465            --      (175,469)      221,329       159,823      1,485,819
   Net change in unrealized appreciation
    (depreciation) on investments and foreign
    currency translations....................       619,910            --      (463,624)      769,236     2,292,942        898,645
   Net increase (decrease) in net assets
    resulting from operations................    15,343,163     1,004,977      (206,046)    1,676,146     2,599,498      2,760,752
 Distributions:
   From net investment income................    (2,442,054)   (1,004,977)     (421,889)     (660,115)     (255,039)      (442,343)
   From net realized gains...................    (7,732,422)           --            --    (1,471,361)   (2,569,743)    (1,793,161)
 Capital share transactions:
   Net contributions from affiliated life
    insurance companies......................    12,634,558    10,600,542     1,309,072     3,905,238     5,248,691      7,454,864
                                               ------------   -----------   -----------   -----------   -----------    -----------
    Total increase in net assets.............    17,803,245    10,600,542       681,137     3,449,908     5,023,407      7,980,112
NET ASSETS
 Beginning of period.........................   161,898,951    34,615,152    14,402,355    36,002,366    23,822,431     36,642,082
                                               ------------   -----------   -----------   -----------   -----------    -----------
 End of period (including undistributed net
   investment income in the Growth Portfolio
   of $1,279,516; Bond Portfolio $219,528;
   Managed Portfolio $355,196; Aggressive
   Portfolio $146,733 and International
   Portfolio $315,427; Common Stock $27,807;
   Sentinel Growth $11,046)..................  $179,702,196   $45,215,694   $15,083,492   $39,452,274   $28,845,838    $44,622,194
                                               ============   ===========   ===========   ===========   ===========    ===========
 
<CAPTION>
                                                 COMMON       SENTINEL
                                                  STOCK        GROWTH
                                                PORTFOLIO     PORTFOLIO
- --------------------------------------------------------------------------
<S>                                            <C>           <C>
INCREASE IN NET ASSETS
 Operations:
   Net investment income (loss)..............  $    27,807   $    11,046
 Net realized gain (loss) on investments and
   foreign currency related transactions.....       (5,870)      (17,891)
   Net change in unrealized appreciation
    (depreciation) on investments and foreign
    currency translations....................      175,982       101,890
   Net increase (decrease) in net assets
    resulting from operations................      197,919        95,045
 Distributions:
   From net investment income................           --            --
   From net realized gains...................           --            --
 Capital share transactions:
   Net contributions from affiliated life
    insurance companies......................    5,054,039     5,001,348
                                               -----------   -----------
    Total increase in net assets.............    5,251,958     5,096,393
NET ASSETS
 Beginning of period.........................            0             0
                                               -----------   -----------
 End of period (including undistributed net
   investment income in the Growth Portfolio
   of $1,279,516; Bond Portfolio $219,528;
   Managed Portfolio $355,196; Aggressive
   Portfolio $146,733 and International
   Portfolio $315,427; Common Stock $27,807;
   Sentinel Growth $11,046)..................  $ 5,251,958   $ 5,096,393
                                               ===========   ===========
</TABLE>
 
See accompanying notes to financial statements.
 
                                       37
<PAGE>   74
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Statements of Changes in Net Assets for the Year Ended December 31, 1995
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                      MONEY                                  AGGRESSIVE
                                       GROWTH        MARKET         BOND         MANAGED       GROWTH      INTERNATIONAL
                                     PORTFOLIO      PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------
<S>                                 <C>            <C>           <C>           <C>           <C>           <C>
INCREASE IN NET ASSETS
  Operations:
    Net investment income (loss)..  $  4,474,620   $ 1,481,782   $   776,497   $ 1,374,276   $   255,039    $   385,788
    Net realized gain (loss) on
      sale off investments........     7,728,282            --       503,141     1,471,361     2,569,743      1,849,716
    Net change in unrealized
      appreciation (depreciation)
      on investments and foreign
      currency translations.......    24,145,662            --       950,760     4,221,556      (406,827)     2,023,172
                                    ------------   -----------   -----------   -----------   -----------    -----------
    Net increase (decrease) in net
      assets resulting from
      operations..................    36,348,564     1,481,782     2,230,398     7,067,193     2,417,955      4,258,676
  Distributions:
    From net investment income....    (4,157,531)   (1,481,782)     (736,126)   (1,414,623)           --       (148,141)
    From net realized gains.......    (8,715,516)           --            --       (33,117)     (131,841)      (699,972)
  Capital share transactions:
    Net contributions from
      affiliated life insurance
      companies...................    23,232,447    13,575,595     2,810,449     1,019,709     6,106,674      7,019,658
                                    ------------   -----------   -----------   -----------   -----------    -----------
      Total increase in net
        assets....................    46,707,964    13,575,595     4,304,721     6,639,162     8,392,788     10,430,221
NET ASSETS
  Beginning of period.............   115,190,987    21,039,557    10,097,634    29,363,204    15,429,643     26,211,861
                                    ------------   -----------   -----------   -----------   -----------    -----------
  End of period (including
    undistributed net investment
    income in the Growth Portfolio
    of $963,142; Bond Portfolio
    $168,000; Managed Portfolio
    $370,077 and International
    Portfolio $148,141)...........  $161,898,951   $34,615,152   $14,402,355   $36,002,366   $23,822,431    $36,642,082
                                    ============   ===========   ===========   ===========   ===========    ===========
</TABLE>
 
See accompanying notes to financial statements.
 
                                       38

<PAGE>   75
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Financial Highlights
 
- --------------------------------------------------------------------------------
Selected data for a share of capital stock outstanding throughout the periods:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                       GROWTH PORTFOLIO
<S>                                           <C>           <C>        <C>        <C>        <C>        <C>      
- ------------------------------------------------------------------------------------------------------------------
                                                 01/01/96   01/01/95   01/01/94   01/01/93   01/01/92   01/01/91
                                                       TO         TO         TO         TO         TO         TO
                                                 06/30/96   12/31/95   12/31/94   12/31/93   12/31/92   12/31/91
                                               (UNAUDITED)
- ------------------------------------------------------------------------------------------------------------------
Net asset value, beginning of period........     $16.36      $14.00     $14.09     $13.73     $13.88     $12.08
                                               --------     --------   --------   --------   -------    -------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income.......................        .23         .47        .43        .38        .46        .50
Net realized and unrealized gain (loss) on
  investments...............................       1.22        3.41       (.10 )      .94        .17       1.71
                                               --------     --------   --------   --------   -------    -------
    Total from investment operations........       1.45        3.88        .33       1.32        .63       2.21
                                               --------     --------   --------   --------   -------    -------
LESS DISTRIBUTIONS:
Dividends to shareholders from
  net investment income.....................       (.24)       (.46 )     (.41 )     (.39 )     (.46)      (.41)
Dividends to shareholders from net capital
  gains.....................................       (.78)      (1.06 )     (.01 )     (.35 )     (.32)      (.00)
Dividends to shareholders in excess of net
  investment income.........................         --          --         --       (.22 )       --         --
                                               --------     --------   --------   --------   -------    -------
    Total distributions.....................      (1.02)      (1.52 )     (.42 )     (.96 )     (.78)      (.41)
                                               --------     --------   --------   --------   -------    -------
Net asset value, end of period..............     $16.79      $16.36     $14.00     $14.09     $13.73     $13.88
                                               ========     ========   ========   ========   =======    =======
Total return................................       9.37%(2)   30.39%      2.40%      9.43%      4.74%     18.50%
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period $(000)............    179,702     161,899    115,191    109,534     82,881     55,357
Ratios of expenses to average net assets
  (annualized)(1)...........................        .46%        .61%       .63%       .76%       .79%       .76%
Ratios of net investment income to average
  net assets (annualized)...................       2.88%       3.20%      3.10%      2.86%      3.53%      3.91%
Portfolio turnover..........................         32%         61%        63%        51%        35%        28%
Average commission rate(3)..................    $0.0600         N/A        N/A        N/A        N/A        N/A
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
 
1 Expense ratios for the Growth Portfolio before reimbursement of expenses by
  affiliated insurance company for the period ended June 30, 1996 and the years
  ended December 31, 1995, 1994, 1993, 1992 and 1991 were as follows: 0.46%
  (annualized), 0.61% , 0.67%, 0.76%, 0.82% and 0.98%, respectively.
 
2 Total returns for periods less then one year are not annualized.
 
3 Computed by dividing the total amount of commission paid by the total number
  of shares purchased and sold during the period for which there was a
  commission. This disclosure is required by the S.E.C. beginning 1996.
 
See accompanying notes to financial statements.
 
                                       39
<PAGE>   76
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Financial Highlights -- Continued
 
- --------------------------------------------------------------------------------
Selected data for a share of capital stock outstanding throughout the periods:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                  MONEY MARKET PORTFOLIO
<S>                                  <C>             <C>          <C>          <C>          <C>          <C>      <C>
- ------------------------------------------------------------------------------------------------------------------
                                      01/01/96      01/01/95     01/01/94     01/01/93     01/01/92     01/01/91
                                            TO            TO           TO           TO           TO           TO
                                      06/30/96      12/31/95     12/31/94     12/31/93     12/31/92     12/31/91
                                    (UNAUDITED)
- ------------------------------------------------------------------------------------------------------------------
Net asset value, beginning of
  period...........................      $1.00         $1.00        $1.00        $1.00        $1.00        $1.00
                                      --------       --------     --------     -------      -------      -------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income..............        .03           .05          .04          .03          .03          .06
                                      --------       --------     --------     -------      -------      -------
    Total from investment
      operations...................        .03           .05          .04          .03          .03          .06
                                      --------       --------     --------     -------      -------      -------
LESS DISTRIBUTIONS:
Dividends to shareholders from net
  investment income................       (.03)         (.05 )       (.04 )       (.03)        (.03)        (.06)
                                      --------       --------     --------     -------      -------      -------
    Total distributions............       (.03)         (.05 )       (.04 )       (.03)        (.03)        (.06)
                                      --------       --------     --------     -------      -------      -------
Net asset value, end of period.....      $1.00         $1.00        $1.00        $1.00        $1.00        $1.00
                                      ========       ========     ========     =======      =======      =======
Total return.......................       2.54%(2)      5.61%        3.81%        2.59%        3.18%        5.69%
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period $(000)...     45,216        34,615       21,040       12,506        8,138        7,047
Ratios of expenses to average net
  assets (annualized)(1)...........        .42%          .50%         .55%         .65%         .65%         .53%
Ratios of net investment income to
  average net assets (annualized)..       5.03%         5.47%        3.86%        2.56%        3.12%        5.49%
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
 
1 Expense ratios for the Money Market Portfolio before reimbursement of expenses
  by affiliated insurance company for the period ended June 30, 1996 and the
  years ended December 31, 1995, 1994, 1993, 1992 and 1991 were as follows:
  0.42% (annualized), 0.50%, 0.59%, 0.65%, 0.73% and 0.86%, respectively.
 
2 Total returns for periods less than one year are not annualized.
 
See accompanying notes to financial statements.
 
                                       40
<PAGE>   77
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Financial Highlights -- Continued
 
- --------------------------------------------------------------------------------
Selected data for a share of capital stock outstanding throughout the periods:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                      BOND PORTFOLIO
<S>                                  <C>             <C>          <C>          <C>          <C>          <C>      
- ------------------------------------------------------------------------------------------------------------------
                                        01/01/96     01/01/95     01/01/94     01/01/93     01/01/92     01/01/91
                                              TO           TO           TO           TO           TO           TO
                                        06/30/96     12/31/95     12/31/94     12/31/93     12/31/92     12/31/91
                                     (UNAUDITED)
- ------------------------------------------------------------------------------------------------------------------
Net asset value, beginning of
  period...........................     $11.00         $9.73       $11.21       $10.73       $10.80       $10.04
                                      --------       --------     --------     -------      -------      ------- 
INCOME FROM INVESTMENT OPERATIONS:
Net investment income..............        .31           .65          .62          .60          .64          .77
Net realized and unrealized gain
  (loss) on investments............       (.47)         1.27        (1.23 )        .48         (.03)         .57
                                      --------       --------     --------     -------      -------      ------- 
Total from investment operations...       (.16)         1.92         (.61 )       1.08          .61         1.34
                                      --------       --------     --------     -------      -------      ------- 
LESS DISTRIBUTIONS:
Dividends to shareholders from net
  investment income................       (.31)         (.65 )       (.60 )       (.60)        (.68)        (.58)
Dividends to shareholders from net
  capital gains....................       (.00)         (.00 )       (.27 )       (.00)        (.00)        (.00)
                                      --------       --------     --------     -------      -------      ------- 
    Total distributions............       (.31)         (.65 )       (.87 )       (.60)        (.68)        (.58)
                                      --------       --------     --------     -------      -------      ------- 
Net asset value, end of period.....     $10.53        $11.00        $9.73       $11.21       $10.73       $10.80
                                      ========       ========     ========     =======      =======      =======
    Total return...................      (1.34)%(2)    20.45%       (5.62 )%     10.32%        5.95%       13.93%
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period $(000)...     15,083        14,402       10,098       10,160        6,710        4,365
Ratios of expenses to average net
  assets (annualized)(1)...........       .53%           .60%        .68%          .75%         .75%         .63%
Ratios of net investment income to
  average net assets (annualized)..      5.92%          6.36%       6.14%         5.53%        6.34%        7.58%
Portfolio turnover.................        84%           206%          1%           71%           4%          32%
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
 
1 Expense ratios for the Bond Portfolio before reimbursement of expenses by
  affiliated insurance company for the period ended June 30, 1996 and the years
  ended December 31, 1995, 1994, 1993, 1992 and 1991 were as follows: 0.52%
  (annualized), 0.60%, 0.70%, 0.75%, 0.81% and 0.93%, respectively.
 
2 Total returns for periods less than one year are not annualized.
 
See accompanying notes to financial statements.
 
                                       41
<PAGE>   78
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Financial Highlights -- Continued
 
- --------------------------------------------------------------------------------
Selected data for a share of capital stock outstanding throughout the periods:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                     MANAGED PORTFOLIO
<S>                                  <C>             <C>          <C>          <C>          <C>          <C>      
- ------------------------------------------------------------------------------------------------------------------
                                         01/01/96    01/01/95     01/01/94     01/01/93     01/01/92     01/01/91
                                               TO          TO           TO           TO           TO           TO
                                         06/30/96    12/31/95     12/31/94     12/31/93     12/31/92     12/31/91
                                     (UNAUDITED)
- ------------------------------------------------------------------------------------------------------------------
Net asset value, beginning of
  period...........................     $14.19        $11.94       $13.27       $12.25       $11.40        $9.81
                                      --------       --------     --------     -------      -------      -------      
INCOME FROM INVESTMENT OPERATIONS:
Net investment income..............        .25           .55          .53          .40          .44          .51
Net realized and unrealized gain
  (loss) on investments............        .36          2.28         (.77 )       1.00          .88         1.47
                                      --------       --------     --------     -------      -------      -------      
    Total from investment
      operations...................        .61          2.83         (.24 )       1.40         1.32         1.98
                                      --------       --------     --------     -------      -------      -------      
LESS DISTRIBUTIONS:
Dividends to shareholders from net
  investment income................       (.25)         (.57 )       (.49 )       (.38)        (.47)        (.39)
Dividends to shareholders from net
  capital gains....................       (.58)         (.01 )       (.60 )       (.00)        (.00)        (.00)
                                      --------       --------     --------     -------      -------      -------      
    Total distributions............       (.83)         (.58 )      (1.09 )       (.38)        (.47)        (.39)
                                      --------       --------     --------     -------      -------      -------      
Net asset value, end of period.....     $13.97        $14.19       $11.94       $13.27       $12.25       $11.40
                                      ========       ========     ========     =======      =======      =======
Total return.......................       4.61%(2)     24.43%       (1.82 )%     11.62%       11.96%       20.49%
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period $(000)...     39,452        36,002       29,363       28,984       15,946       12,564
Ratios of expenses to average net
  assets (annualized)(1)...........        .56%            6%        .67%          .80%         .80%         .68%
Ratios of net investment income to
  average net assets (annualized)..       3.65%         4.22%       4.34%         3.36%        3.88%        4.74%
Portfolio turnover.................         76%          130%         75%           89%          32%          51%
Average commission rate(3).........    $0.0600           N/A          N/A          N/A          N/A          N/A
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
 
1 Expense ratios for the Managed Portfolio before reimbursement of expenses by
  affiliated insurance company for the period ended June 30, 1996 and the years
  ended December 31, 1995, 1994, 1993, 1992 and 1991 were as follows: 0.55%
  (annualized), 0.66% , 0.73%, 0.80%, 0.84% and 0.95%, respectively.
 
2 Total returns for periods less then one year are not annualized.
 
3 Computed by dividing the total amount of commission paid by the total number
  of shares purchased and sold during the period for which there was a
  commission. This disclosure is required by the S.E.C. beginning 1996.
 
See accompanying notes to financial statements.
 
                                       42
<PAGE>   79
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Financial Highlights -- Continued
 
- --------------------------------------------------------------------------------
Selected data for a share of capital stock outstanding throughout the periods:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                AGGRESSIVE GROWTH PORTFOLIO
<S>                                  <C>             <C>          <C>          <C>          <C>          <C>      
- ------------------------------------------------------------------------------------------------------------------
                                       01/01/96     01/01/95     01/01/94     01/01/93     01/01/92     01/01/91
                                             TO           TO           TO           TO           TO           TO
                                       06/30/96     12/31/95     12/31/94     12/31/93     12/31/92     12/31/91
                                     (UNAUDITED)
- ------------------------------------------------------------------------------------------------------------------
Net asset value, beginning of
  period...........................     $17.38        $15.45       $15.45       $14.72       $16.68       $10.67
                                      --------       --------     --------     -------      -------      ------- 
INCOME FROM INVESTMENT OPERATIONS:
Net investment income..............        .09           .20         (.01 )       (.01)         .03          .08
Net realized and unrealized gain
  (loss) on investments............       1.51          1.86          .01          .77          .38         5.93
                                      --------       --------     --------     -------      -------      ------- 
    Total from investment
      operations...................       1.60          2.06          .00          .76          .41         6.01
                                      --------       --------     --------     -------      -------      ------- 
LESS DISTRIBUTIONS:
Dividends to shareholders from net
  investment income................       (.19)         (.00 )       (.00 )       (.03)        (.07)        (.00)
Dividends to shareholders from net
  capital gains....................      (1.87)         (.13 )       (.00 )       (.00)       (2.30)        (.00)
                                      --------       --------     --------     -------      -------      ------- 
    Total distributions............      (2.06)         (.13 )       (.00 )       (.03)       (2.37)        (.00)
                                      --------       --------     --------     -------      -------      ------- 
Net asset value, end of period.....     $16.92        $17.38       $15.45       $15.45       $14.72       $16.68
                                      ========       ========     ========     =======      =======      =======
Total return.......................      10.55%(2)     13.48%        0.00 %       5.20%        2.58%       56.33%
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period $(000)...     28,846        23,822       15,430       12,223        8,029        2,751
Ratios of expenses to average net
  assets (annualized)(1)...........        .68%          .76%         .86 %        .90%         .90%         .79%
Ratios of net investment income to
  average net assets (annualized)..       1.10%         1.32%        (.10 )%      (.07)%        .37%         .80%
Portfolio turnover.................         31%           89%          60 %         60%          18%          95%
Average commission rate(3).........    $0.0600           N/A          N/A          N/A          N/A          N/A
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
 
1 Expense ratios for the Aggressive Growth Portfolio before reimbursement of
  expenses by affiliated insurance company for the period ended June 30, 1996
  and the years ended December 31, 1995, 1994, 1993, 1992 and 1991 were as
  follows: 0.67% (annualized) , 0.76%, 0.89%, 0.90%, 1.00% and 1.32%,
  respectively.
 
2 Total returns for periods less then one year are not annualized.
 
3 Computed by dividing the total amount of commission paid by the total number
  of shares purchased and sold during the period for which there was a
  commission.This disclosure is required by the S.E.C. beginning 1996.
 
See accompanying notes to financial statements.
 
                                       43
<PAGE>   80
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Financial Highlights -- Continued
 
- --------------------------------------------------------------------------------
Selected data for a share of capital stock outstanding throughout the periods:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                 INTERNATIONAL PORTFOLIO
<S>                                 <C>             <C>          <C>          <C>          <C>          <C>       
- ------------------------------------------------------------------------------------------------------------------
                                      01/01/96      01/01/95     01/01/94     01/01/93     01/01/92     01/01/91(2)
                                            TO            TO           TO           TO           TO            TO
                                      06/30/96      12/31/95     12/31/94     12/31/93     12/31/92      12/31/91
                                    (UNAUDITED)
- ------------------------------------------------------------------------------------------------------------------
Net asset value, beginning of
  period..........................     $12.86        $11.63       $11.87        $9.00        $9.74        $10.00
                                     --------       --------     --------     -------      -------       -------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income.............        .09           .16          .05          .06          .08           .01
Net realized and unrealized gain
  (loss) on investments...........        .78          1.45         (.02 )       3.09         (.81)         (.27)
                                     --------       --------     --------     -------      -------       -------
    Total from investment
      operations..................        .87          1.61          .03         3.15         (.73)         (.26)
                                     --------       --------     --------     -------      -------       ------- 
LESS DISTRIBUTIONS:
Dividends to shareholders from net
  investment income...............       (.16)         (.07 )       (.03 )       (.08)        (.00)         (.00)
Dividends to shareholders from net
  capital gains...................       (.63)         (.31 )       (.24 )       (.20)        (.01)         (.00)
                                     --------       --------     --------     -------      -------       -------
    Total distributions...........       (.79)         (.38 )       (.27 )       (.28)        (.01)         (.00)
                                     --------       --------     --------     -------      -------       -------
Net asset value, end of period....     $12.94        $12.86       $11.63       $11.87        $9.00         $9.74
                                     ========       ========     ========     =======      =======       =======
Total return......................       7.01%(3)     14.31%         .26%       36.11%       (7.30)%       (2.88)%(3)
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period
  $(000)..........................     44,622        36,642       26,212       13,682        6,727         4,979
Ratios of expenses to average net
  assets (annualized)(1)..........       1.03          1.15%        1.32%        1.50%        1.50%         1.48%
Ratios of net investment income to
  average net assets (annualized).       1.87%         1.21%         .72%         .68%        1.05%          .26%
Portfolio turnover................         18%           45%          32%          37%          35%            1%
Average commission rate(4)........    $0.0360           N/A          N/A          N/A          N/A           N/A
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
 
1 Expense ratios for the International Portfolio before reimbursement of
  expenses by affiliated insurance company for the period ended June 30, 1996
  and the years ended December 31, 1995, 1994, 1993 and 1992 and the period
  ended December 31, 1991 were as follows: 1.06% (annualized), 1.15%, 1.32%,
  1.50%, 2.65% and 3.40%, respectively.
 
2 Commencement of operations.
 
3 Total returns for periods less than one year are not annualized.
 
4 Computed by dividing the total amount of commission paid by the total number
  of shares purchased and sold during the period for which there was a
  commission. This disclosure is required by the S.E.C. beginning 1996.
 
See accompanying notes to financial statements.
 
                                       44
<PAGE>   81
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Financial Highlights -- Continued
 
- --------------------------------------------------------------------------------
Selected data for a share of capital stock outstanding throughout the periods:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                         COMMON
                                                                                                          STOCK
                                                                                                      PORTFOLIO
<S>                                                                                                 <C>         
- ------------------------------------------------------------------------------------------------------------------
                                                                                                      03/18/96(2)
                                                                                                             TO
                                                                                                       06/30/96
                                                                                                    (UNAUDITED)
- ------------------------------------------------------------------------------------------------------------------
Net asset value, beginning of period............................................................       $10.00
                                                                                                     --------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income...........................................................................          .06
Net realized and unrealized gain (loss) on investments..........................................          .33
                                                                                                     --------
    Total from investment operations............................................................          .39
                                                                                                     --------
LESS DISTRIBUTIONS:
Dividends to shareholders from net investment income............................................         (.00)
Dividends to shareholders from net capital gains................................................         (.00)
                                                                                                     --------
    Total distributions.........................................................................         (.00)
                                                                                                     --------
Net asset value, end of period..................................................................       $10.39
                                                                                                     ========
Total return....................................................................................         3.90%(3)
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period $(000)................................................................        5,252
Ratios of expenses to average net assets (annualized)(1)........................................          .79%
Ratios of net investment income to average net assets (annualized)..............................         1.90%
Portfolio turnover..............................................................................            4%
Average commission rate(4)......................................................................      $0.0600
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
 
1 Expense ratio for the Common Stock Portfolio before reimbursement of expenses
  by affiliated insurance company for the period ended June 30, 1996 was as
  follows: 1.48% (annualized).
 
2 Commencement of operations.
 
3 Total returns for periods less then one year are not annualized.
 
4 Computed by dividing the total amount of commission paid by the total number
  of shares purchased and sold during the period for which there was a
  commission. This disclosure is required by the S.E.C. beginning 1996.
 
See accompanying notes to financial statements.
 
                                       45
<PAGE>   82
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Financial Highlights -- Concluded
 
- --------------------------------------------------------------------------------
Selected data for a share of capital stock outstanding throughout the periods:
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                       SENTINEL
                                                                                                         GROWTH
                                                                                                      PORTFOLIO
<S>                                                                                                 <C>         
- ------------------------------------------------------------------------------------------------------------------
                                                                                                      03/18/96(2)
                                                                                                             TO
                                                                                                       06/30/96
                                                                                                    (UNAUDITED)
- ------------------------------------------------------------------------------------------------------------------
Net asset value, beginning of period............................................................       $10.00
                                                                                                     --------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income...........................................................................          .02
Net realized and unrealized gain (loss) on investments..........................................          .17
                                                                                                     --------
    Total from investment operations............................................................          .19
                                                                                                     --------
LESS DISTRIBUTIONS:
Dividends to shareholders from net investment income............................................         (.00)
Dividends to shareholders from net capital gains................................................         (.00)
                                                                                                     --------
    Total distributions.........................................................................         (.00)
                                                                                                     --------
Net asset value, end of period..................................................................       $10.19
                                                                                                     ========
Total return....................................................................................         1.90%(3)
RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period $(000)................................................................        5,096
Ratios of expenses to average net assets (annualized)(1)........................................          .89%
Ratios of net investment income to average net assets (annualized)..............................           76%
Portfolio turnover..............................................................................            8%
Average commission rate(4)......................................................................      $0.0600
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
 
1 Expense ratio for the Sentinel Growth Portfolio before reimbursement of
  expenses by affiliated insurance company for the period ended June 30, 1996
  was as follows: 1.57% (annualized).
 
2 Commencement of operations.
 
3 Total returns for periods less than one year are not annualized.
 
4 Computed by dividing the total amount of commission paid by the total number
  of shares purchased and sold during the period for which there was a
  commission. This disclosure is required by the S.E.C. beginning 1996.
 
See accompanying notes to financial statements.
 
                                       46
<PAGE>   83
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Notes to Financial Statements, June 30, 1996
(Unaudited)
 
- --------------------------------------------------------------------------------
 
1. ORGANIZATION
 
The Market Street Fund, Inc. (Fund) is registered as an open-end diversified
management company under the Investment Company Act of 1940, as amended. As a
"series" type of mutual fund, the Fund issues separate classes (or series) of
stock currently consisting of the Growth Portfolio, Money Market Portfolio, Bond
Portfolio, Managed Portfolio, Aggressive Growth Portfolio, International
Portfolio, Common Stock Portfolio and Sentinel Growth Portfolio. The Fund serves
as an investment medium for modified premium and flexible premium adjustable
variable life insurance policies and individual flexible premium deferred
variable annuity contracts (Policies) issued by Provident Mutual Life Insurance
Company (PMLIC) and by Providentmutual Life and Annuity Company of America
(PLACA) and individual flexible premium adjustable variable life insurance
policies issued by National Life Insurance Company of Vermont (NLICV). The Fund
also serves as the investment medium for single premium and scheduled premium
variable life insurance policies which are no longer being issued.
 
2. ACCOUNTING POLICIES
 
  Valuation of Investments
 
Bonds are carried at market value based on the last bid price on a national
securities exchange or on quoted prices from a third-party pricing service.
Investments in common and preferred stocks primarily traded on recognized U.S.
or foreign securities exchanges are valued at the last sale price on exchanges
on the last business day of the period, or, if there was no sale, at the last
bid price on that day. Short-term investments with maturities of less than 60
days and Money Market Portfolio investments are valued at amortized cost which
approximates market value.
 
  Investments
 
Security transactions are accounted for on the trade date. The cost of
investment securities sold is determined by use of the specific identification
method for both financial reporting and income tax purposes. Interest income is
recorded on the accrual basis; dividend income is recorded on the ex-dividend
date.
 
  Foreign Currency Translations
 
Foreign currency amounts are translated into U.S. Dollars on the following
bases:
 
   (i) Market value of investment securities, assets and liabilities, at the
   daily rate of exchange;
 
   (ii) Purchases and sales of investment securities, at the rate of exchange
   prevailing on the respective dates of such transactions. Exchange gains or
   losses are recognized upon settlement;
 
   (iii) Income and expenses, at the rate of exchange prevailing on the
   respective dates of such transactions. Exchange gains or losses are
   recognized upon ultimate receipt or disbursement.
 
Foreign security and currency transactions may involve certain considerations
and risks not typically associated with those of U.S. dollar denominated
transactions as a result of, among other factors, the lack of governmental
supervision and regulation of foreign securities markets and the possibility of
political or economic instability.
 
                                       47
<PAGE>   84
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Notes to Financial Statements, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
The Fund does not isolate that portion of the results of operations resulting
from changes in foreign exchange rates on investments from the fluctuations
arising from changes in market prices of securities held. Such fluctuations are
included with the net realized and unrealized gain or loss from investments.
 
  Dividends to Shareholders
 
Dividends of investment income of the Money Market Portfolio are declared daily
and paid monthly. The Growth Portfolio, Bond Portfolio, Managed Portfolio, and
Common Stock Portfolio declare and pay dividends of investment income quarterly.
The Aggressive Growth Portfolio, International Portfolio, and Sentinel Growth
Portfolio declare and pay dividends of investment income annually. For all
Portfolios, distributions of capital gains are declared and paid annually.
 
  Federal Income Taxes
 
No provision is made for Federal taxes as it is the Fund's intention to have
each Portfolio continue to qualify as a regulated investment company and to make
the requisite distributions to its shareholders which will be sufficient to
relieve it from Federal income taxes.
 
  Management Estimates
 
The preparation of financial statements requires the use of management
estimates.
 
3. INVESTMENT ADVISORY FEES AND RELATED PARTY TRANSACTIONS
 
Investment advisory agreements have been approved, whereby Newbold's Asset
Management, Inc. (NAM) is adviser for the Growth Portfolio, Sentinel Advisors
Company (SAC), a Vermont General Partnership, for the Money Market, Bond,
Managed, Aggressive Growth, Common Stock and Sentinel Growth Portfolios. With
respect to the Growth Portfolio, NAM is compensated monthly at an effective
annual rate of 0.50% of the first $20 million of the average daily net assets of
the portfolio, 0.40% of the next $20 million and 0.30% of net assets in excess
of $40 million. SAC is compensated monthly at an effective annual rate of 0.25%
of the average daily net assets of the Money Market Portfolio. With respect to
the Bond Portfolio, SAC is compensated monthly at the effective annual rate of
0.35% of the first $100 million of the average daily net assets of the portfolio
and 0.30% of net assets in excess of $100 million. With respect to the Managed
Portfolio, SAC is compensated monthly at the effective annual rate of 0.40% of
the first $100 million of the average daily net assets of the portfolio and
0.35% of net assets in excess of $100 million. With respect to the Aggressive
Growth Portfolio, SAC is compensated monthly at the effective annual rate of
0.50% of the first $20 million of the average daily net assets of the portfolio,
0.40% of the next $20 million and 0.30% of net assets in excess of $40 million.
With respect to the Common Stock Portfolio, SAC is compensated monthly at the
effective annual rate of 0.40% of the first $100 million of the average daily
net assets of the portfolio and 0.35% of net assets in excess of $100 million.
With respect to the Sentinel Growth Portfolio, SAC is compensated monthly at an
effective annual rate of 0.50% of the first $20 million of the average daily net
assets of the portfolio, 0.40% of the next $20 million and 0.30% of the net
assets in excess of $40 million. PIMC is the adviser for the Interna-
 
                                       48
<PAGE>   85
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Notes to Financial Statements, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
tional Portfolio and is compensated monthly at an effective annual rate of 0.75%
of the first $500 million of the average daily net assets of the portfolio and
0.60% of assets in excess of $500 million. The Boston Company Asset Management,
Inc. ("TBC") is sub-advisor to the International Portfolio.
 
PMLIC agrees to reimburse the Growth, Money Market, Bond, Managed, and
Aggressive Growth Portfolios for operating expenses, excluding investment
advisory fees, and costs of litigation and indemnification not covered by
insurance, in excess of an annual rate of 0.40% of the average daily net asset
values. The International Portfolio is reimbursed for such expenses in excess of
an annual rate of 0.75% of the average daily net asset value. NLICV agrees to
reimburse the Common Stock and Sentinel Growth Portfolio for operating expenses,
excluding investment advisory fees and costs of litigation and indemnification
not covered by insurance, in excess of an annual rate of .40% of the average net
asset values.
 
4. NET ASSETS
 
At June 30, 1996, the Portfolios' net assets consisted of:
<TABLE>
<CAPTION>
                                                                  MONEY                                  AGGRESSIVE
                                                     GROWTH      MARKET         BOND         MANAGED       GROWTH      INTERNATIONAL
                                                   PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>            <C>           <C>           <C>           <C>           <C>
Net contribution from shareholders..............  $142,908,573   $42,215,694   $15,034,257   $33,830,969   $25,139,635   $39,129,178
Undistributed net investment income.............     1,279,516            --       219,528       355,196       146,733       315,427
Undistributed net realized gain.................    12,213,863            --            --       221,329       159,823     1,546,680
Accumulated loss on investment transactions.....            --            --      (224,354)           --            --            --
Net unrealized appreciation (depreciation) on
 investments....................................    23,300,244            --        54,061     5,044,780     3,399,647     3,630,909
                                                  ------------   -----------   -----------   -----------   -----------   -----------
                                                  $179,702,196   $42,215,694   $15,083,492   $39,452,274   $28,845,838   $44,622,194
                                                  ============   ===========   ===========   ===========   ===========   ===========
 
<CAPTION>
                                                    COMMON      SENTINEL
                                                    STOCK        GROWTH
                                                  PORTFOLIO    PORTFOLIO
- ------------------------------------------------------------------------
<S>                                               <C>          <C>
Net contribution from shareholders..............  $5,054,039   $5,001,348
Undistributed net investment income.............      27,807       11,046
Undistributed net realized gain.................      (5,870)     (17,891)
Accumulated loss on investment transactions.....          --           --
Net unrealized appreciation (depreciation) on
 investments....................................     175,982      101,890
                                                  ----------   ----------
                                                  $5,251,958   $5,096,393
                                                  ==========   ==========
</TABLE>
 
                                       49
<PAGE>   86
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Notes to Financial Statements, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
5. PURCHASES AND SALES OF INVESTMENTS (EXCLUDING SHORT-TERM SECURITIES)
 
Purchases and proceeds on sales of investments for the portfolios, for the six
months ended June 30, 1996, were as follows:
<TABLE>
<CAPTION>
                                                                  MONEY                                  AGGRESSIVE
                                                   GROWTH        MARKET         BOND         MANAGED       GROWTH      INTERNATIONAL
                                                  PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>           <C>           <C>           <C>           <C>
PURCHASES
U.S. Gov't Obligations...........................  $        --   $        --   $ 6,754,723   $15,489,404   $        --   $        --
Corporate Bonds..................................           --            --     4,746,003     8,826,898            --            --
Common Stock.....................................   75,669,595            --            --     2,685,662    10,122,416    11,619,768
                                                   -----------   -----------   -----------   -----------   -----------   -----------
Total Purchases..................................  $75,669,595   $        --   $11,500,726   $27,001,964   $10,122,416   $11,619,768
                                                   ===========   ===========   ===========   ===========   ===========   ===========
SALES
U.S. Gov't Obligations...........................  $        --   $        --   $ 3,296,750   $13,499,633   $        --   $        --
Corporate Bonds..................................           --            --     9,424,699    10,801,453            --            --
Common Stock.....................................   51,319,823            --            --     2,401,808     6,692,748     6,923,720
                                                   -----------   -----------   -----------   -----------   -----------   -----------
Total Sales......................................  $51,319,823   $        --   $12,721,449   $26,702,894   $ 6,692,748   $ 6,923,720
                                                   ===========   ===========   ===========   ===========   ===========   ===========
 
<CAPTION>
                                                     COMMON      SENTINEL
                                                     STOCK        GROWTH
                                                   PORTFOLIO    PORTFOLIO
- -------------------------------------------------
<S>                                                <C>          <C>
PURCHASES
U.S. Gov't Obligations...........................  $       --   $       --
Corporate Bonds..................................          --           --
Common Stock.....................................   4,979,872    5,906,962
                                                   ----------   ----------
Total Purchases..................................  $4,979,872   $5,906,962
                                                   ==========   ==========
SALES
U.S. Gov't Obligations...........................  $       --   $       --
Corporate Bonds..................................          --           --
Common Stock.....................................     155,622      373,315
                                                   ----------   ----------
Total Sales......................................  $  155,622   $  373,315
                                                   ==========   ==========
</TABLE>
 
6. TAX BASIS OF INVESTMENTS
 
Investment information based on the cost of the securities for Federal income
tax purposes held at June 30, 1996 is as follows:
<TABLE>
<CAPTION>
                                                                  MONEY                                  AGGRESSIVE
                                                   GROWTH        MARKET         BOND         MANAGED       GROWTH      INTERNATIONAL
                                                 PORTFOLIO      PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>            <C>           <C>           <C>           <C>           <C>
Aggregate gross unrealized appreciation........  $ 23,469,756   $        --   $   204,876   $ 5,318,608   $ 4,404,533   $ 4,802,731
Aggregate gross unrealized depreciation........      (221,085)           --      (150,815)     (273,828)   (1,004,886)   (1,230,272)
                                                 ------------   -----------   -----------   -----------   -----------   -----------
Net unrealized appreciation (depreciation).....  $ 23,248,671   $        --   $    54,061   $ 5,044,780   $ 3,399,647   $ 3,572,459
                                                 ============   ===========   ===========   ===========   ===========   ===========
Aggregate cost of securities for federal income
 tax purposes..................................  $156,255,387   $45,432,040   $14,754,185   $35,222,280   $25,445,892   $40,761,209
                                                 ============   ===========   ===========   ===========   ===========   ===========
Capital loss carryover (available to offset
 possible future capital gains.) The carryover
 expires as follows: Bond Portfolio -- $48,885
 in 2002.......................................  $         --   $        --   $   (48,885)  $        --   $        --   $        --
                                                 ============   ===========   ===========   ===========   ===========   ===========
 
<CAPTION>
                                                    COMMON      SENTINEL
                                                    STOCK        GROWTH
                                                  PORTFOLIO    PORTFOLIO
- --------------------------------------------------------------------------
<S>                                               <C>          <C>
Aggregate gross unrealized appreciation.........  $  246,555   $  264,471
Aggregate gross unrealized depreciation.........     (70,573)    (162,581)
                                                  ----------   ----------
Net unrealized appreciation (depreciation)......  $  175,982   $  101,890
                                                  ==========   ==========
Aggregate cost of securities for federal income
 tax purposes...................................  $5,100,982   $4,985,964
                                                  ==========   ==========
Capital loss carryover (available to offset
 possible future capital gains.) The carryover
 expires as follows: Bond Portfolio -- $48,885
 in 2002........................................  $       --   $       --
                                                  ==========   ==========
</TABLE>
 
                                       50
<PAGE>   87
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Notes to Financial Statements, June 30, 1996 -- Continued
(Unaudited)
 
- --------------------------------------------------------------------------------
 
7. AUTHORIZED CAPITAL STOCK AND CAPITAL STOCK TRANSACTIONS
 
On June 30, 1996, there were 200 million shares of $0.01 par value capital stock
authorized for the Fund. The shares of capital stock are divided into eight
series: Growth Portfolio, Money Market Portfolio, Bond Portfolio, Managed
Portfolio, Aggressive Growth Portfolio, International Portfolio, Common Stock
Portfolio and Sentinel Growth Portfolio. The Money Market Portfolio consists of
10 million shares; each of the other series consists of 5 million shares.
 
Transactions in capital stock for the six months ended June 30, 1996 were as
follows:
 
<TABLE>
<CAPTION>
                            GROWTH PORTFOLIO               MONEY MARKET              BOND PORTFOLIO          MANAGED PORTFOLIO
                                                            PORTFOLIO
- ----------------------------------------------------------------------------------------------------------------------------------
                          SHARES       AMOUNT         SHARES         AMOUNT       SHARES       AMOUNT       SHARES       AMOUNT
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>         <C>            <C>            <C>            <C>        <C>           <C>         <C>
Shares sold............   702,183    $11,286,814     40,684,248    $40,684,248    181,124    $1,924,221     258,030    $3,548,298
Shares redeemed........  (545,522)    (8,826,732)   (31,060,760)   (31,060,760)   (97,669)   (1,037,038)   (128,653)   (1,774,536)
Shares reinvested......   650,255     10,174,476        977,054        977,054     39,534       421,889     157,385     2,131,476
                         --------    -----------    -----------    -----------    -------    ----------    --------    ----------
Net contributions from
 affiliated insurance
 companies.............   806,916    $12,634,558     10,600,542    $10,600,542    122,989    $1,309,072     286,762    $3,905,238
                         ========    ===========    ===========    ===========    =======    ==========    ========    ==========
</TABLE>
 
<TABLE>
<CAPTION>
                                AGGRESSIVE GROWTH           INTERNATIONAL             COMMON STOCK             SENTINEL GROWTH
                                    PORTFOLIO                 PORTFOLIO                 PORTFOLIO                 PORTFOLIO
- ----------------------------------------------------------------------------------------------------------------------------------
                              SHARES       AMOUNT       SHARES       AMOUNT       SHARES       AMOUNT       SHARES       AMOUNT
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>        <C>            <C>        <C>            <C>        <C>            <C>        <C>
Shares sold................   209,214    $3,412,275     506,494    $6,325,645     506,144    $5,063,237     500,135    $5,001,374
Shares redeemed............   (60,789)     (988,366)    (88,138)   (1,106,285)       (882)       (9,198)         (2)          (26)
Shares reinvested..........   185,719     2,824,782     180,866     2,235,504          --            --          --            --
                              -------    ----------     -------    ----------     -------    ----------     -------    ----------
Net contributions from
 affiliated insurance
 companies.................   334,144    $5,248,691     599,222    $7,454,864     505,262    $5,054,039     500,133    $5,001,348
                              =======    ==========     =======    ==========     =======    ==========     =======    ==========
</TABLE>
 
Transactions in capital stock for the year ended December 31, 1995 were as
follows:
<TABLE>
<CAPTION>
                                   GROWTH PORTFOLIO              MONEY MARKET              BOND PORTFOLIO        MANAGED
                                                                   PORTFOLIO                                     PORTFOLIO
- ---------------------------------------------------------------------------------------------------------------------------
                                 SHARES       AMOUNT         SHARES        AMOUNT        SHARES      AMOUNT       SHARES
- ---------------------------------------------------------------------------------------------------------------------------
<S>                             <C>         <C>            <C>           <C>            <C>        <C>           <C>
Shares sold..................   1,376,728   $20,320,117     52,460,129   $52,460,129     305,883   $3,174,938     340,442
Shares redeemed..............    (672,833)   (9,960,717)   (40,303,780)  (40,303,780)   (106,040)  (1,100,615)   (375,720)
Shares reinvested............     961,190    12,873,047      1,419,246     1,419,246      72,305      736,126     114,456
                                ---------   ------------   -----------   ------------   --------   -----------    -------
Net contributions from
 affiliated insurance
 companies...................   1,665,085   $23,232,447     13,575,595   $13,575,595     272,148   $2,810,449      79,178
                                =========   ============   ===========   ============   ========   ===========    =======
 
<CAPTION>
                                                  AGGRESSIVE              INTERNATIONAL
                                                    GROWTH                  PORTFOLIO
- ---------------------------------------------------------------------------------------------
                                 AMOUNT       SHARES      AMOUNT       SHARES      AMOUNT
- ---------------------------------------------------------------------------------------------
<S>                             <C>          <C>        <C>           <C>        <C>
Shares sold..................  $4,456,504     489,394   $8,017,391     861,466   $10,317,408
Shares redeemed..............  (4,884,534)   (125,984)  (2,042,558)   (341,090)   (4,145,863)
Shares reinvested............   1,447,739       8,772      131,841      76,064       848,113
                               -----------    -------   -----------   --------   -----------
Net contributions from
 affiliated insurance
 companies...................  $1,019,709     372,182   $6,106,674     596,440   $ 7,019,658
                               ===========    =======   ===========   ========   ===========
</TABLE>
 
                                       51
<PAGE>   88
 
- --------------------------------------------------------------------------------
Market Street Fund, Inc.
Notes to Financial Statements, June 30, 1996 -- Concluded
(Unaudited)
 
- --------------------------------------------------------------------------------
 
7. AUTHORIZED CAPITAL STOCK AND CAPITAL STOCK TRANSACTIONS -- (CONTINUED)
 
Shares of the Fund are held by Provident Mutual Life Insurance Company's and
Providentmutual Life and Annuity Company of America's Variable Life and Variable
Annuity Separate Accounts and by National Life Insurance Company's Variable Life
Separate Account. At June 30, 1996, shares were owned by:
<TABLE>
<CAPTION>
                                                                             MONEY                              AGGRESSIVE
                                                                GROWTH       MARKET       BOND       MANAGED      GROWTH
                                                              PORTFOLIO    PORTFOLIO    PORTFOLIO   PORTFOLIO   PORTFOLIO
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>          <C>         <C>         <C>
Growth Separate Account.....................................   9,214,903           --          --          --          --
Money Market Separate Account...............................          --   19,210,660          --          --          --
Bond Separate Account.......................................          --           --     981,045          --          --
Managed Separate Account....................................          --           --          --   2,049,003          --
Aggressive Growth Separate Account..........................          --           --          --          --   1,346,935
International Separate Account..............................          --           --          --          --          --
Providentmutual Variable Annuity Separate Account...........   1,378,150   22,618,179     410,568     730,656     323,306
Provident Mutual Life Variable Annuity Separate Account.....      90,457    2,484,417      32,175      40,857      17,340
Providentmutual Variable Life Separate Account..............      18,405      310,614       8,554       3,850      16,577
National Life Insurance Company/Vermont Separate Account....          --      591,824         434         347         583
National Life Insurance Company/Vermont Variable Life
 Separate Account...........................................          --           --          --          --          --
                                                              ----------   ----------   ---------   ---------   ---------
   Total....................................................  10,701,915   45,215,694   1,432,776   2,824,713   1,704,741
                                                              ==========   ==========   =========   =========   =========
 
<CAPTION>
                                                                               COMMON     SENTINEL
                                                              INTERNATIONAL     STOCK      GROWTH
                                                                PORTFOLIO     PORTFOLIO   PORTFOLIO
- ----------------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>         <C>
Growth Separate Account.....................................           --           --          --
Money Market Separate Account...............................           --           --          --
Bond Separate Account.......................................           --           --          --
Managed Separate Account....................................           --           --          --
Aggressive Growth Separate Account..........................           --           --          --
International Separate Account..............................    2,201,890           --          --
Providentmutual Variable Annuity Separate Account...........    1,118,615           --
Provident Mutual Life Variable Annuity Separate Account.....      109,363           --          --
Providentmutual Variable Life Separate Account..............       18,368           --          --
National Life Insurance Company/Vermont Separate Account....        1,204      500,000     500,000
National Life Insurance Company/Vermont Variable Life
 Separate Account...........................................           --        5,262         133
                                                                ---------      -------     -------
   Total....................................................    3,449,440      505,262     500,133
                                                                =========      =======     =======
</TABLE>
 
8. PRINCIPAL UNDERWRITER
 
1717 Capital Management Company serves, without compensation, as the principal
underwriter for sale of the Fund shares to the Accounts. 1717 Capital Management
Company is an indirect wholly-owned subsidiary of PMLIC.
9. SUBSEQUENT DIVIDEND
 
On June 28, 1996 the Board of Directors declared the following net investment
income and capital gain dividends to shareholders of record on June 28, 1996,
ex-dividend date July 2, 1996, payable on July 3, 1996 as follows:
 
<TABLE>
<CAPTION>
                            TOTAL                     PER SHARE
                   ------------------------     ---------------------
                      NET                          NET
                   INVESTMENT     CAPITAL       INVESTMENT    CAPITAL
   PORTFOLIO         INCOME         GAIN          INCOME       GAIN
- ----------------   ----------    ----------     ----------    -------
<S>                <C>           <C>            <C>           <C>
Growth..........   $1,279,516            --       $.1196           --
Bond............      219,528            --        .1532           --
Managed.........      355,185            --        .1257           --
Aggressive
 Growth.........           --            --           --           --
International...           --            --           --           --
Common Stock....       27,087            --        .0536           --
Sentinel
 Growth.........           --            --           --           --
</TABLE>
 
                                       52
<PAGE>   89
 
                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   90
 
                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   91
 
<TABLE>
<S>                                               <C>
             [LOGO]
        PROVIDENT MUTUAL 
SECURITY THROUGH FINANCIAL SERVICES
      1050 Westlakes Drive
        Berwyn, PA 19312
         1-800-668-5177

Variable Life Insurance policies      SEMI-ANNUAL REPORT
issued by Provident Mutual are        June 30, 1996
distributed by 1717 Capital           ---------------------------------
Management Company, Wilmington,       PROVIDENT MUTUAL LIFE
DE, a registered broker-dealer.       INSURANCE COMPANY
                                      VARIABLE SEPARATE ACCOUNTS
This report has been prepared for
policyowners. It is not authorized    MARKET STREET FUND, INC.
for other distribution unless
preceded or accompanied by an         VARIABLE LIFE INSURANCE POLICIES
effective prospectus.                 ---------------------------------

Form 15730 6.96


- ----------------
   BULK RATE
  U.S. POSTAGE
      PAID
PHILADELPHIA, PA
  PERMIT NO. 1
- ----------------

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission