FIRST OF LONG ISLAND CORP
10-K, 1998-03-30
NATIONAL COMMERCIAL BANKS
Previous: INTERFERON SCIENCES RESEARCH PARTNERS LTD, NT 10-K, 1998-03-30
Next: LASER CORP, 10KSB, 1998-03-30



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                   -----------

                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                     PURSUANT TO SECTIONS 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
(MARK ONE)

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 [NO FEE REQUIRED]

For the fiscal year ended DECEMBER 31, 1997
                                OR
[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from______to_______

                         Commission file Number 0-12220

                      THE FIRST OF LONG ISLAND CORPORATION
      -------------------------------------------------------------------
             (Exact Name Of Registrant As Specified In Its Charter)

                 NEW YORK                                   11-2672906
      ----------------------------------------     ----------------------
      (State or Other Jurisdiction of                  (I.R.S. Employer
       Incorporation or Organization)                   Identification No.)

       10 GLEN HEAD ROAD, GLEN HEAD, NY                      11545
      ----------------------------------------     ----------------------
      (Address of Principal Executive Offices)             (Zip Code)

      Registrant's telephone number, including area code (516) 671-4900

      Securities registered pursuant to Section 12(b) of the Act:

       Title Of Each Class     Name Of Each Exchange On Which Registered
      --------------------    -------------------------------------------
              NONE                                    N/A

      Securities registered pursuant to Section 12(g) of the Act:

      Common Stock, $.10 par value per share
      -------------------------------------------------------------------
                            (Title of class)

   Indicate  by check mark  whether  the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirement for the past 90 days. Yes X No
                                            --   --

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

                            [COVER PAGE 1 OF 2 PAGES]

<PAGE>
   The aggregate  market value of the  Corporation's  voting stock (based on the
price at which the stock was last sold on March 5, 1998) held by  non-affiliates
was $125,990,182  (excludes $17,113,012  representing the market value of common
stock beneficially owned by directors and executive officers of the Registrant).

   Indicate the number of shares outstanding of each of the registrant's classes
of common stock, as of the latest practicable date.

Class                                           Outstanding At March 5, 1998
- ----------------------------                    -----------------------------
Common Stock, $.10 par value                                3,110,939

DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Corporation's  Annual Report to shareholders for the fiscal
year ended December 31, 1997 are incorporated by reference into Parts II and IV.

     Portions of the  Registrant's  Proxy  Statement  for the Annual  Meeting of
Stockholders  to be held April 21, 1998 are  incorporated by reference into Part
III.


                            [COVER PAGE 2 OF 2 PAGES]

<PAGE>
                                     PART I

ITEM 1.  BUSINESS

GENERAL

   The First of Long Island Corporation (the "Registrant" or the "Corporation"),
a one-bank holding Company, was incorporated on February 7, 1984 for the purpose
of providing financial services through its wholly-owned  subsidiary,  The First
National Bank of Long Island (the "Bank").

   The Bank was organized in 1927 as a national  banking  association  under the
laws of the United States of America and was known as the First National Bank of
Glen Head through June 30, 1978.  The Bank has a Trust and  Investment  Services
Department  and  conducts  insurance  business  through The First of Long Island
Agency, Inc. (the "Agency"), a wholly-owned subsidiary.

   The  Bank  serves  the  financial  needs  of  privately   owned   businesses,
professionals,  consumers,  public bodies, and other organizations  primarily in
Nassau and Suffolk Counties, Long Island. The principal business of the Bank has
historically  consisted of  attracting  business and  consumer  checking,  money
market and savings deposits and investing those funds in investment  securities,
commercial and residential  mortgage loans,  commercial  loans,  and home equity
loans and lines.  The  Corporation's  loan  portfolio is primarily  comprised of
loans to  borrowers  in Nassau and Suffolk  Counties  and real estate  loans are
principally secured by properties located in these Counties.

   A  substantial  portion  of the Bank's  investment  securities  portfolio  is
comprised of U.S.  Treasury  securities,  with lesser  amounts  invested in U.S.
government agency securities (modified pass-through,  mortgage-backed securities
of  Federal  agencies),  state  and  municipal  securities,  and  collateralized
mortgage  obligations.  The  Bank  also  regularly  sells  federal  funds  on an
overnight basis to a number of banking institutions.

   The Bank offers a variety of deposit products having a wide range of interest
rates and terms. The principal products include checking accounts,  money market
accounts, savings accounts, and time deposit accounts.

   In addition to its loan and deposit products,  the Bank offers other services
to its customers including the following:
<TABLE>

<S>                                          <C>
  ATM Banking                                PC Business Banking
  Collection Services                        Safe Deposit Boxes
  Counter Checks and Certified Checks        Securities Transactions
  Drive-Through Banking                      Signature Guarantee Services            
  Fixed Rate Annuities                       Telephone Banking                       
  Foreign Drafts                             Travelers Checks                        
  Gift Checks and Personal Money Orders      Trust and Investment Management Services
  Merchant Credit Card Depository Services   U.S. Savings Bonds                      
  Mutual Funds                               Wire  Transfers  and Foreign Cables     
  Night Depository Services                  Withholding Tax Depository Services     
  Payroll Services                         
                
  
</TABLE>

   The Trust and Investment Services Department provides investment  management,
pension trust,  personal trust,  estate, and custody services and engages in the
sale of mutual funds.

   The Agency is a licensed  insurance  agency which was organized in 1994 under
the laws of the State of New York and is primarily  engaged in the sale of fixed
rate annuity products.

   In addition to its designated  main office  located in Huntington,  New York,
the Bank has eight full service branches and six commercial banking offices, all
of which are in Nassau and  Suffolk  Counties.  The full  service  branches  are
located in Glen Head,  Greenvale,  Locust  Valley,  Northport,  Old  Brookville,
Rockville Centre,  Roslyn Heights, and Woodbury.  The commercial banking offices
are located in Great Neck, Hicksville, Lake Success, Mineola, New Hyde Park, and
Valley Stream.

   Management  is  actively  searching  for  favorable  locations  at  which  to
establish   new  branches,   particularly   of  the   commercial   banking  unit
configuration.  In this regard,  the Bank has received approvals from the Office
of the Comptroller of the Currency to open three additional  commercial  banking
offices,  one in Nassau County and two in Suffolk County.  The Bank has signed a
lease for one of these locations and is in the process of negotiating leases for
the other two.

      The Bank's  revenues  are  derived  principally  from  interest  on loans,
interest on investment securities, service charges and fees on deposit accounts,
and income from trust and investment management services.

   The Bank did not commence,  abandon, or significantly change any of its lines
of business during 1997.
<PAGE>

   The Bank  encounters  substantial  competition  in its banking  business from
numerous other banking  facilities  which have offices located in one or more of
the communities served by the Bank. Principal  competitors are branches of large
banks such as Citibank,  Chase  Manhattan  Bank,  Bank of New York, and European
American Bank.

LENDING ACTIVITIES

   GENERAL.  The Bank's loan portfolio is primarily  comprised of loans to small
and medium-sized  privately owned  businesses,  professionals,  and consumers in
Nassau and Suffolk  Counties.  The Bank offers a full range of lending  services
including  construction loans,  commercial and residential  mortgage loans, home
equity loans and lines,  commercial  loans,  consumer loans,  and commercial and
standby  letters  of credit.  Commercial  loans  include,  among  other  things,
short-term  business loans,  term and installment  loans,  revolving credit term
loans, and loans secured by marketable  securities,  the cash surrender value of
life insurance  policies,  or deposit  accounts.  Consumer loans include,  among
other things,  student loans guaranteed by the Federal  government,  auto loans,
unsecured home improvement loans,  unsecured personal loans,  overdraft checking
lines, and VISA(R) credit cards.

   The Bank makes both fixed and variable  rate loans.  Variable  rate loans are
tied to and reprice  with changes in the Bank's prime  interest  rate,  The Wall
Street Journal prime interest rate, or U.S. Treasury rates.  Commercial mortgage
loans are made with terms usually not to exceed fifteen years, while the maximum
term on  residential  mortgage  loans is thirty years.  Commercial  and consumer
loans  generally  mature within five years.  The Bank's  current  practice is to
usually lend no more than 75% of appraised value on residential  mortgage loans,
65% on home equity loans and 70% on commercial mortgage loans.

   The risks  inherent  in the Bank's  loan  portfolio  primarily  stem from the
following  factors  relating to borrower  size,  geographic  concentration,  and
environmental  contamination:  first, loans to small and medium-sized businesses
sometimes involve a higher degree of risk than those to larger companies because
such businesses may have shorter operating  histories and higher  debt-to-equity
ratios than larger  companies  and may lack  sophistication  in internal  record
keeping and financial and operational  controls;  second, the ability of many of
the Bank's  borrowers  to repay their loans is  dependent on the strength of the
Long Island economy;  and finally,  if it becomes  necessary to foreclose a loan
secured by real estate,  the ability of the Bank to fully realize its investment
is  dependent  on the  strength of the Long  Island  real estate  market and the
absence of environmental  contamination.  The Bank does not have any significant
industry concentrations or foreign loans.

   Except home equity loans and lines,  loans from $300,000 to $500,000  require
the approval of the Management  Loan Committee (home equity loans and lines have
more stringent approval  requirements).  All loans in excess of $500,000 require
the approval of the Management  Loan Committee and two members of the Board Loan
Committee, one of whom must be a non-management director.

   The Bank's  lending is subject  to written  underwriting  standards  and loan
origination  procedures,  as  approved  by the  Bank's  Board of  Directors  and
contained  in the Bank's  loan  policies.  The Bank's  loan  policies  allow for
exceptions  and set forth the  specific  approvals  required.  Decisions on loan
applications  are based on, among other things,  the borrower's  credit history,
the financial  strength of the borrower,  estimates of the borrower's ability to
repay  the  loan,  and the  value of the  collateral,  if any.  All real  estate
appraisals  must meet the  requirements  of the Financial  Institutions  Reform,
Recovery and Enforcement Act of 1989.

   PORTFOLIO COMPOSITION AND SELECTED LOAN MATURITY INFORMATION. The composition
of the Bank's loan  portfolio and maturity and rate  information  for the Bank's
commercial  and  industrial  loans  can be  found  in  "Note C -  Loans"  to the
Corporation's  consolidated financial statements which have been incorporated by
reference into "Item 8. Financial Statements and Supplemental Data" of this Form
10-K.

   COMMERCIAL  LOANS.  The  Bank  makes  commercial  loans  on a  demand  basis,
short-term discounted basis, or installment basis. Short-term business loans are
generally due and payable within one year and should be self liquidating  during
the normal course of the borrower's  business cycle.  Term and installment loans
are usually due and payable  within five years.  Generally,  it is the policy of
the Bank to obtain  personal  guarantees  of  principal  owners on loans made to
privately-owned businesses.

   REAL  ESTATE  MORTGAGE  AND HOME  EQUITY  LOANS  AND  LINES.  The Bank  makes
residential and commercial  mortgage loans and home equity loans and establishes
home equity lines of credit.  Applicants for residential mortgage loans and home
equity  loans and lines  will be  considered  for  approval  provided  they have
satisfactory  credit  history  and the Bank  believes  that there is  sufficient
monthly  income to service both the loan or line applied for and existing  debt.
Applicants  for  commercial  mortgage  loans  will be  considered  for  approval
provided they, as well as any guarantors,  have satisfactory  credit history and
can  demonstrate,  through  financial  statements and otherwise,  the ability to
repay.  If the source of  repayment is rental  income,  such income must be more
than sufficient to amortize the debt.
<PAGE>
   In processing  requests for commercial mortgage loans, the Bank almost always
requires  an   environmental   assessment   to  identify  the   possibility   of
environmental  contamination on or near the subject property.  The extent of the
assessment  procedures  varies from property to property and is based on factors
such as whether or not the subject property is an industrial building,  in close
proximity  to  a  known   environmentally   hazardous   area,   or  a  suspected
environmental risk based on current or past use.

   CONSTRUCTION  LOANS. The Bank makes loans to finance the construction of both
residential and commercial properties. The maturity of such loans generally does
exceed  one  year and  advances  are made as the  construction  progresses.  The
advances  require the submission of bills by the  contractor,  verification by a
Bank-approved  inspector that the work has been  performed,  and obtaining title
insurance updates to insure that no intervening liens have been placed.

   CONSUMER  LOANS AND LINES.  The Bank makes student  loans,  auto loans,  home
improvement  loans, and other consumer loans,  establishes  revolving  overdraft
lines of credit, and issues VISA(R) credit cards.  Consumer loans and lines may
be secured or unsecured. With the exception of student loans, consumer loans are
generally made on an installment  basis over terms not exceeding five years.  In
reviewing loans and lines for approval, the Bank considers,  among other things,
ability  to repay,  stability  of  employment  and  residence,  and past  credit
history.

   PAST DUE, NONACCRUAL,  AND RESTRUCTURED LOANS. Selected information about the
Bank's past due,  nonaccrual,  and restructured  loans can be found in "Note C -
Loans" to the Corporation's  consolidated  financial  statements which have been
incorporated  by reference into "Item 8. Financial  Statements and  Supplemental
Data" of this Form 10-K.

   The accrual of interest on loans is generally  discontinued when principal or
interest  payments become past due 90 days or more. As of December 31, 1997, the
Bank did not have any impaired loans or material  potential problem loans except
for the loans disclosed in "Note C" to its consolidated financial statements.

   Economic  conditions in the Bank's market area continued to show  improvement
during 1997. Future levels of past due,  nonperforming,  and restructured  loans
will be affected by the strength of the local economy.

   ALLOWANCE  FOR LOAN LOSSES.  The  allowance for loan losses is an amount that
management  currently believes will be adequate to absorb possible future losses
on  existing  loans.  Changes in the Bank's  allowance  for loan  losses and the
allocation  of the Bank's total  allowance  for loans losses by loan type can be
found in "Note C Loans" to the Corporation's  consolidated  financial statements
which have been incorporated by reference into "Item 8. Financial Statements and
Supplemental Data" of this Form 10-K.

   The provision  charged to operations and the related balance in the allowance
for loan losses is based upon  periodic  evaluations  of the loan  portfolio  by
management.  These evaluations consider a variety of factors including,  but not
limited to, historical  losses; a borrower's  ability to repay; the value of any
related collateral; levels of and trends in delinquencies and nonaccruing loans;
trends in volume and terms of loans; changes in lending policies and procedures;
experience,  ability and depth of lending  staff;  national  and local  economic
conditions; concentrations of credit; and environmental risks.

   The amount of future  chargeoffs  and  provisions  for loans  losses  will be
affected by,  among other  things,  economic  conditions  on Long  Island.  Such
conditions  affect the financial  strength of the Bank's borrowers and the value
of real estate  collateral  securing  the Bank's  mortgage  loans.  In addition,
future  provisions and chargeoffs could be affected by environmental  impairment
of properties  securing the Bank's mortgage loans.  Loans secured by real estate
represent  78.6% of total loans  outstanding  at December 31, 1997.  Since 1987,
environmental  audits have been  instituted,  and the scope of these  audits has
been increased over the succeeding  years.  Under the Bank's current policy,  an
environmental  audit is required on practically all  commercial-type  properties
that are  considered  for a mortgage  loan. At the present time, the Bank is not
aware  of any  existing  loans in the  portfolio  where  there is  environmental
pollution  originating on the mortgaged  properties that would materially affect
the value of the portfolio.

INVESTMENT ACTIVITIES

   GENERAL.  The  investment  policy of the Bank,  as  approved  by the Board of
Directors and  supervised  by both the Board and the  Investment  Committee,  is
intended to promote  investment  practices  which are both safe and sound and in
full compliance with the Federal Reserve Board  Supervisory  Policy Statement on
Securities Activities and all other applicable regulations. Investment authority
will be granted and amended as is necessary by the Board of Directors.

   The Bank's  investment  decisions seek to maximize  income while keeping both
credit and market risk at acceptable  levels,  provide for the Bank's  liquidity
needs, assist in managing interest rate sensitivity, and provide securities that
can be pledged, as needed, to secure deposits or borrowing lines.

   The Bank's investment  policy limits  individual  maturities to fifteen years
and average lives, in the case of collateralized  mortgage  obligations  (CMO's)
and other  mortgage-backed  securities,  to 10 years.  At the time of  purchase,
bonds of states and political  subdivisions must generally be rated A or better,
notes of states and political subdivisions must generally be
<PAGE>
rated MIG-2 (or equivalent) or better, and commercial paper must be rated A-1 or
P-1. In addition,  management periodically reviews issuer credit ratings for all
securities  in the  Bank's  portfolio  other  than  those  issued  by  the  U.S.
government or its agencies.  Any  deterioration  in the  creditworthiness  of an
issuer will be analyzed and appropriate action taken when deemed necessary.  The
Bank has not  engaged in the  purchase  and sale of  securities  for the primary
purpose of producing trading profits and its current  investment policy does not
allow such activity.

   The  Bank  does not  purchase  or  currently  hold  any  high  risk  mortgage
derivative products as defined by the Federal Financial Institutions Examination
Council  Supervisory  Policy  Statement  on  Securities  Activities.   High-risk
mortgage  derivative  products are generally  those that possess average life or
price volatility in excess of a benchmark fixed rate,  30-year,  mortgage-backed
pass-through security.

   At December 31, 1997, the Bank had net  unrealized  gains of $1,780,000 in it
held-to-maturity  portfolio,  consisting of gross unrealized gains of $2,216,000
and gross  unrealized  losses of $436,000.  The unrealized gains and losses were
principally caused by decreases and increases,  respectively,  in interest rates
since the securities were purchased. The Bank has the intent and ability to hold
these  securities to maturity and therefore  expects that neither the unrealized
gains nor the unrealized  losses will ever be realized.  However,  the effect of
holding securities with unrealized gains or losses is that more or less interest
will be earned in future  periods than could be earned on  securities  purchased
currently.

   PORTFOLIO COMPOSITION. The composition of the Bank's investment portfolio can
be found in "Note B - Investment  Securities" to the Corporation's  consolidated
financial  statements  which have been  incorporated  by reference into "Item 8.
Financial Statements and Supplemental Data" of this Form 10-K.

   MATURITY  INFORMATION.  The  maturities  and weighted  average  yields of the
Bank's  investment  securities  at  December  31, 1997 can be found in "Note B -
Investment  Securities" to the Corporation's  consolidated  financial statements
which have been incorporated by reference into "Item 8. Financial Statements and
Supplemental Data" of this Form 10-K.

   The Bank  received  dividends on its Federal  Reserve Bank stock of $6,924 in
1997 representing a yield of 6.00%.

SOURCES OF FUNDS

   GENERAL. The Bank's primary sources of funds are deposits, retained earnings,
repayment  of  principal  and  interest on loans,  maturity  and  redemption  of
investment  securities,  interest  earned on investment  securities  and federal
funds sold, and other funds provided from operations.

   The Bank offers checking and interest-bearing  deposit products.  In addition
to  business  checking,  the Bank has a variety of  personal  checking  products
including "First Class",  regular,  budget, senior citizen and special checking.
Among  other  things,   the  personal   products   differ  in  minimum   balance
requirements,   monthly   maintenance   fees,   and  per  check   charges.   The
interest-bearing deposit products, which have a wide range of interest rates and
terms,  include  checking;   three  money-market-type   products,   including  a
traditional money market savings account, "Select Savings" - a statement savings
account  that earns a money  market  rate,  and  "Diamond  Savings" - a passbook
savings account that earns a money market rate;  traditional  statement savings;
traditional passbook savings;  savings certificates (3 month, 6 month and 1 to 6
year terms); large and jumbo certificates; holiday club accounts; and individual
retirement accounts (savings certificates with terms of 1 to 6 years).

   Total certificates of deposits, the majority of which mature within one year,
were $37,332,000,  or 8.8% of total deposits, at December 31, 1997. Certificates
of deposit in amounts of $100,000 or more were $10,606,000 at December 31, 1997,
or 2.5% of total deposits.

   The Bank relies primarily on customer service, calling programs,  competitive
pricing,  and advertising to attract and retain  deposits.  Currently,  the Bank
solicits deposits only from its local market area and does not have any deposits
which qualify as brokered  deposits under applicable  Federal  regulations.  The
flow of  deposits  is  influenced  by general  economic  conditions,  changes in
interest rates and competition.

   CLASSIFICATION OF AVERAGE DEPOSITS.  The classification of the Bank's average
deposits can be found in "Note E - Deposits" to the  Corporation's  consolidated
financial  statements  which have been  incorporated  by reference into "Item 8.
Financial Statements and Supplemental Data" of this Form 10-K.

   REMAINING MATURITIES OF TIME DEPOSITS. The remaining maturities of the Bank's
time  deposits in amounts of $100,000 or more at December  31, 1997 can be found
in "Note E - Deposits" to the Corporation's  consolidated  financial  statements
which have been incorporated by reference into "Item 8. Financial Statements and
Supplemental Data" of this Form 10-K.

COMPETITION

   The heavy  concentration  of  financial  institutions  in Nassau and  Suffolk
Counties has lead to keen  competition for both loans and deposits.  Competition
in originating  commercial  loans comes primarily from  commercial  institutions
located in the 
<PAGE>
Bank's market area. The Bank competes for  commercial  loans on the basis of the
quality of service it provides to borrowers, the interest rates and loan fees it
charges, and the types of loans it offers.

   The Bank attracts all of its deposits  through its banking offices  primarily
from the communities in which those banking offices are located. Competition for
deposits is principally from other commercial  banks,  savings banks,  brokerage
firms and credit  unions  located in these  communities.  The Bank  competes for
these  deposits by  offering a variety of account  alternatives  at  competitive
rates, a competitive  service charge schedule,  a high level of customer service
and convenient branch locations.

EMPLOYEES

   As of December 31, 1997, the Bank had 159 full-time  equivalent employees and
considers employee  relations to be satisfactory.  Employees of the Bank are not
represented by a collective bargaining unit.

REGULATION

   The  Corporation is subject to the regulation and  supervision of the Federal
Reserve Board and the Securities and Exchange  Commission.  The primary  banking
agency  responsible  for regulating the Bank is the Comptroller of the Currency.
The Bank is also subject to regulation and  supervision  by the Federal  Reserve
Board and the Federal Deposit Insurance Corporation.

ITEM 2.  PROPERTIES

   The Corporation neither owns nor leases any real estate. Office facilities of
the  Corporation  are located at 10 Glen Head Road,  Glen Head, NY in a building
owned by the Bank.

   The  Bank's  designated  main  office  is  located  at 253 New  York  Avenue,
Huntington,  New York.  Including  the main office,  the Bank owns a total of 10
buildings in fee and occupies seven other facilities  under lease  arrangements.
All of the  facilities  owned or leased by the Bank are in  Nassau  and  Suffolk
Counties, New York.

   The  Corporation  believes  that  the  physical  facilities  of the  Bank are
suitable and adequate at present and are being fully utilized.

ITEM 3.  LEGAL PROCEEDINGS

   Other than ordinary  routine  litigation  incidental  to the business,  it is
believed that there are no material legal proceedings, either individually or in
the aggregate,  to which the  Corporation or the Bank is a party or to which any
of their property is subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

   None were  submitted to a vote of security  holders during the fourth quarter
of 1997.

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

   The  Corporation's  common stock trades on the Nasdaq SmallCap Market tier of
the Nasdaq Stock Market under the symbol "FLIC". The table appearing on page (i)
of the  Corporation's  Annual Report to  Shareholders  for the fiscal year ended
December 31, 1997 showing the high and low bid quotations,  by quarter,  for the
years ended December 31, 1997 and 1996 is incorporated herein by reference.

   On March 3, 1998,  there were 3,110,939  shares of the  Corporation's  common
stock  outstanding  with 815 holders of record.  The  holders of record  include
banks and brokers who act as nominees,  each of whom may represent more than one
stockholder.

   During 1997 and 1996, the  Corporation  declared  semi-annual  cash dividends
aggregating $.49 and $.43 per share, respectively.

ITEM 6.  SELECTED FINANCIAL DATA

   The Selected Financial Data appearing on page (i) of the Corporation's Annual
Report  to  Shareholders  for  the  fiscal  year  ended  December  31,  1997  is
incorporated herein by reference.

   The Corporation's  dividend payout ratio was 20.4%, 20.0% and 19.1% for 1997,
1996 and 1995, respectively.
<PAGE>
ITEM 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF  FINANCIAL  CONDITION
         AND RESULTS OF OPERATIONS

   Management's  Discussion  and Analysis of Financial  Condition and Results of
Operations appearing on pages 4 through 13 of the Corporation's Annual Report to
Shareholders for the fiscal year ended December 31, 1997 is incorporated  herein
by reference.

     In February 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 132 "Employers' Disclosures about Pensions
and Other Postretirement Benefits" ("SFAS No. 132"). SFAS No. 132 supersedes the
disclosure  requirements for pension and other postretirement plans as set forth
in SFAS No. 87 "Employers'  Accounting  For  Pensions",  SFAS No. 88 "Employers'
Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and
For  Termination  Benefits,   and  SFAS  No.  106  "Employers'   Accounting  For
Postretirement  Benefits  Other Than  Pensions."  SFAS No. 132 does not  address
measurement or recognition for pension and other postretirement benefit plans.

   SFAS No. 132 is effective for fiscal years beginning after December 15, 1997.
Restatement of disclosures for earlier periods provided for comparative purposes
is required unless the information is not readily  available,  in which case the
notes to the financial statements shall include all available  information and a
description of the information not available.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   The market risk information included in "Management's Discussion and Analysis
of Financial  Condition  and Results of  Operations"  and  appearing on pages 10
through 12 of the  Corporation's  Annual Report to  Shareholders  for the fiscal
year ended December 31, 1997 is incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

   The  consolidated  financial  statements  and  report of  independent  public
accountants  appearing on pages 16 through 37 of Corporation's  Annual Report to
Shareholders for the fiscal year ended December 31, 1997 are incorporated herein
by reference.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

         None.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

   "ELECTION OF DIRECTORS" appearing on pages 3 and 4 and "MANAGEMENT" appearing
on pages 6 and 7 of  Registrant's  Proxy  Statement  for its  Annual  Meeting of
Stockholders to be held April 21, 1998 are incorporated herein by reference.

ITEM 11.  EXECUTIVE COMPENSATION

   "COMPENSATION  OF  DIRECTORS",   "BOARD   COMPENSATION   COMMITTEE   REPORT",
"COMPENSATION   OF   EXECUTIVE   OFFICERS",    "SUMMARY   COMPENSATION   TABLE",
"COMPENSATION  PURSUANT TO PLANS", and "PERFORMANCE GRAPH" appearing on pages 5,
7 and 8 through 15 of the Registrant's Proxy Statement for its Annual Meeting of
Stockholders to be held April 21, 1998 are incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   "VOTING SECURITIES AND PRINCIPAL STOCKHOLDERS" appearing on Pages 1 through 3
of  Registrant's  Proxy  Statement for its Annual Meeting of  Stockholders to be
held April 21, 1998 is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

   "TRANSACTIONS  WITH  MANAGEMENT  AND OTHERS"  appearing on pages 15 and 16 of
Registrant's  Proxy  Statement for its Annual Meeting of Stockholders to be held
April 21, 1998 is incorporated herein by reference.

<PAGE>

                                     PART IV

ITEM 14.  EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES AND REPORTS ON FORM
8-K

(a) 1. Consolidated Financial Statements

   The following  consolidated  financial  statements of the Corporation and its
subsidiary, and Report of Independent Public Accountants thereon, as required by
Item 8 of this report are incorporated herein by reference.

     Consolidated Balance Sheets - December 31, 1997 and 1996
     Consolidated Statements of Income - Years ended December 31, 1997, 1996 and
     1995
     Consolidated  Statement of Changes in  Stockholders'  Equity - Years ended
     December 31, 1997, 1996 and 1995
     Consolidated Statements of Cash Flows - Years ended December 31, 1997, 1996
     and 1995
     Notes to Consolidated Financial Statements

(a) 2. Financial Statement Schedules

   None Applicable.

(a) 3. Listing of Exhibits

   The following exhibits are submitted herewith.

EXHIBIT NO.    NAME                                                  EXHIBITS
- -----------    ----                                                  --------
3(i)           Certificate of Incorporation, as amended
3 (ii)         By-laws,  as amended
10.1           Incentive Compensation Plan                              *
10.2           1986 Stock Option and Appreciation Rights Plan           **
10.3           1996 Stock Option and Appreciation Rights Plan           ***
10.4           Employment Agreement Between Registrant 
               and J. William Johnson, dated January 31, 1996, 
               as amended December 18, 1996 and                         ****
               January 2, 1998
13             Registrant's Annual Report to Shareholders 
               for the fiscal year ended December 31, 1997
21             Subsidiary of Registrant
23             Consent of Independent Public Accountants
27             Financial Data Schedule
99             Notice of 1998 Annual Meeting and Proxy Statement        *****


*    "Incentive  Compensation  Plan" and "Board  Compensation  Committee Report"
     appearing  on  pages  12 and 7,  respectively,  of the  Registrant's  Proxy
     Statement for its Annual Meeting of  Stockholders to be held April 21, 1998
     are incorporated herein by reference.

**   Previously  filed as an exhibit to Form 10-K which exhibit is  incorporated
     herein by reference.

***  Previously  filed as part of Report  on Form 10-K for 1995,  filed on March
     22, 1996, as exhibit 10(b).

**** Employment  agreement  previously  filed as part of Report on Form 10-K for
     1995,  filed on March 22,  1996,  as exhibit  10(c).  The December 18, 1996
     amendment  increased  Mr.  Johnson's  base annual  salary from  $280,000 to
     $295,000 and the January 2, 1998  amendment  increased Mr.  Johnson's  base
     salary from $295,000 to $307,000.

*****The Corporation's Proxy Statement for its Annual Meeting of Stockholders to
     be held April 21, 1998 was submitted in electronic format on March 10, 1998
     and is incorporated herein by reference.

(b) Reports on Form 8-K

   There  were no reports  filed on Form 8-K for the  three-month  period  ended
December 31, 1997.

(c) Exhibits

     Exhibits as listed under 14(a) 3. above are submitted as a separate section
of this report.

(d) Financial Statement Schedules - None
<PAGE>
                                   Signatures

     Pursuant  to the  requirements  of  Section  l3 or l5(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            THE FIRST OF LONG ISLAND CORPORATION
                                                (Registrant)

Dated: March 20, 1998                       By /S/ J. WILLIAM JOHNSON
                                              -----------------------
                                                J. WILLIAM JOHNSON, President
                                                (principal executive officer)

                                            By /S/ MARK D. CURTIS
                                              -----------------------
                                                MARK D. CURTIS,
                                                Senior Vice President and 
                                                Treasurer (principal financial
                                                officer and principal accounting
                                                officer)

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the date indicated.

SIGNATURES                            TITLES                 DATE


/S/ J. WILLIAM JOHNSON           President, Chairman       MARCH 20, 1998
- ----------------------           of the Board, Chief       --------------
J. William Johnson               Executive Officer  
                                 

/S/ PAUL T. CANARICK             Director                  MARCH 20, 1998
- --------------------                                       --------------
Paul T. Canarick


/S/ BEVERLY ANN GEHLMEYER        Director                  MARCH 20, 1998
- -------------------------                                  --------------
Beverly Ann Gehlmeyer


/S/ HOWARD THOMAS HOGAN, JR.     Director                  MARCH 20, 1998
- -----------------------------                              --------------
Howard Thomas Hogan, Jr.


/S/ J. DOUGLAS MAXWELL, JR.      Director                  MARCH 20, 1998
- -----------------------------                              --------------
J. Douglas Maxwell, Jr.


/S/ JOHN R. MILLER III           Director                  MARCH 20, 1998
- -----------------------                                    --------------
John R. Miller III


/S/ WALTER C. TEAGLE III         Director                  MARCH 20, 1998
- ------------------------                                   --------------
Walter C. Teagle III
<PAGE>
                                  EXHIBIT INDEX

<TABLE>
<S>         <C>                                                                     <C>              
                                                                                     
                                                                                   
EXHIBIT      DESCRIPTION                                                           
- -------      -----------                                                           
3(i)          Certificate of Incorporation, as amended                                       
3(ii)         By-laws, as amended                                                            
10.1          Incentive Compensation Plan                                                    *
10.2          1986 Stock Option and Appreciation Rights Plan                                 **
10.3          1996 Stock Option and Appreciation Rights Plan                                 ***
10.4          Employment Agreement Between Registrant and J. William Johnson,
                dated January 31, 1996, as amended December 18, 1996 and                     ****
                  January 2, 1998
13            Registrant's Annual Report to Shareholders for the fiscal year ended
                   December 31, 1997                                                         
21            Subsidiary of Registrant                                                       
23            Consent of Independent Public Accountants                                      
27            Financial Data Schedule                                                        
99            Notice of 1998 Annual Meeting and Proxy  Statement                             *****
<FN>

*  "Incentive  Compensation  Plan" and  "Board  Compensation  Committee  Report"
appearing on pages 12 and 7,  respectively,  of the Registrant's Proxy Statement
for  its  Annual  Meeting  of  Stockholders  to  be  held  April  21,  1998  are
incorporated herein by reference.

**Previously  filed as an  exhibit to Form 10-K  which  exhibit is  incorporated
herein by reference.

*** Previously filed as part of Report on Form 10-K for 1995, filed on March 22,
1996, as exhibit 10(b).

****  Previously  filed as part of Report on Form 10-K for 1995,  filed on March
22,  1996,  as exhibit  10(c).  The December 18, 1996  amendment  increased  Mr.
Johnson's  base annual  salary from $280,000 to $295,000 and the January 2, 1998
amendment increased Mr. Johnson's base salary from $295,000 to $307,000.

*****The Corporation's Proxy Statement for its Annual Meeting of Stockholders to
be held April 21, 1998 was submitted in electronic  format on March 10, 1998 and
is incorporated herein by reference.
</FN>
</TABLE>

            EXHIBIT 3 (i) - CERTIFICATE OF INCORPORATION, AS AMENDED
<PAGE>

                          CERTIFICATE OF INCORPORATION
                                       OF
                      THE FIRST OF LONG ISLAND CORPORATION
                UNDER SECTION 402 OF THE BUSINESS CORPORATION LAW

         I, the  undersigned,  being a person  of the age of  eighteen  years or
older,  for the purpose of forming a corporation  pursuant to Section 402 of the
Business Corporation Law of New York, do hereby certify:

                                      FIRST
                                      NAME

     The name of the corporation is The First of Long Island Corporation.

                                     SECOND
                                BUSINESS PURPOSES

     The purposes for which this corporation is formed are as follows:

     a.   General business purposes  including,  but not limited to, holding the
          stock  of The  First  National  Bank of Long  Island,  New  York,  and
          managing the affairs of said Bank.

     b.   To engage in any lawful act or activity for which a corporation may be
          organized under the New York Business Corporation Law.

     c.   To do everything  necessary,  proper,  advisable or convenient for the
          accomplishment  of the purposes  hereinabove set forth,  and to do all
          other things incidental thereto or connected therewith,  which are not
          forbidden by the laws under which this  corporation  is organized,  by
          other laws, or by this Certificate of Incorporation.

                                     THIRD
                                CORPORATE OFFICE

     The office of the  corporation  is to be located  within the Town of Oyster
Bay, County of Nassau,  State of New York. 

<PAGE>


                                     FOURTH
                                     AGENT

     SECTION  1.  The  Secretary  of  State is  designated  as the  agent of the
corporation  upon whom process may be served.  The post office  address to which
the Secretary of State shall mail a copy of any process  against the corporation
served upon him is: c/o The First  National  Bank of Long  Island,  10 Glen Head
Road,  Glen  Head,  New York  11545.  

     SECTION 2. The name and address of the registered  agent which is to be the
agent of the  corporation  upon whom process  against it may be served,  are The
First National Bank of Long Island,  a corporation  organized  under the laws of
the United States, located at 10 Glen Head Road, Glen Head, New York 11545.

                                     FIFTH
                                 CAPITAL STOCK

     The aggregate number of shares which this corporation  shall have authority
to issue is  20,000,000  shares,  par value $.10 each,  which  shall be known as
"common stock."

     a.   The holders of the common stock shall be entitled to receive dividends
          when and as legally declared by the Board of Directors.

     b.   The common  stock may be allotted  as and when the Board of  Directors
          shall  determine,  and, under and pursuant to the laws of the State of
          New York, the Board of Directors shall have the power to fix or alter,
          from time to time, in respect to shares then unallotted, any or all of
          the  following:   the  dividend  rate,  the  redemption   price,   the
          liquidation  price, the conversion  rights and the sinking or purchase
          fund rights of shares of any class,  or of any series of any class, or
          the number of shares  constituting  any series of any class. The Board
          of  Directors  shall also have the power to fix the terms,  provisions
          and  conditions  of options to purchase or subscribe for shares of any
          class or classes,  including the price and  conversion  basis thereof,
          and to authorize the issuance  thereof.  The Board of Directors  shall
          also have the power to issue  shares of stock of the  corporation  for
          cash, services,  property,  the securities or assets of other business
          enterprises, as it may from time to time deem expedient.
<PAGE>

     c.   At all  elections of directors of the  corporation,  each  stockholder
          entitled  generally  to vote for the  election of  directors  shall be
          entitled  to as many votes as shall  equal the  number of votes  which
          (except  for  this  provision  as to  cumulative  voting)  he would be
          entitled to cast for the  election of  directors  with  respect to his
          shares of stock  multiplied  by the number of directors to be elected,
          and he may  cast  all of  such  votes  for a  single  director  or may
          distribute  them among the  number to be voted for,  or for any two or
          more of them as he may see fit.

     d.   No holder of stock of the  corporation  shall  have any  preferential,
          preemptive or other rights of  subscription to any shares of any class
          of stock of the corporation allotted or sold or to be allotted or sold
          now or hereafter  authorized,  or to any obligations  convertible into
          the  stock  of  the   corporation  of  any  class,  or  any  right  of
          subscription to any part thereof.  

                                     SIXTH
                               BOARD OF DIRECTORS

     SECTION 1. The  management  and conduct of the business of the  corporation
shall be vested in a Board of  Directors,  which shall consist of such number of
directors,  not less than the minimum permitted by law, as shall be fixed in the
Bylaws,  or in the  absence  of  such  provision  in the  Bylaws,  as  shall  be
determined by the shareholders at any annual or special meeting thereof. 

     SECTION 2. The Board of Directors shall be divided into two classes,  Class
I, and Class II, which shall be as nearly  equal in number as  possible,  and no
class shall include less than three  directors.  Each director shall serve for a
term  ending on the date of the  second  annual  meeting  following  the  annual
meeting at which such director was elected; provided, however, that each initial
director in Class I shall hold office until the annual  meeting of  stockholders
in 1985;  and each  initial  director  in Class II shall hold  office  until the
annual meeting of stockholders in 1986.  
<PAGE>

     SECTION  3. In the event of any  increase  or  decrease  in the  authorized
number of directors (i) each  director  then serving as such shall  nevertheless
continue as a director of the class of which he is a member until the expiration
of his current term, or his prior death, retirement,  resignation or removal for
cause,  (ii) the newly created or eliminated  directorships  resulting from such
increase or decrease shall be apportioned by the Board of Directors  between the
two classes of  directors  so as to  maintain  such  classes as nearly  equal as
possible,  and (iii) when the number of  directors is increased by the board and
any newly  created  directorships  are  filled by the board,  there  shall be no
classification  of the  additional  directors  until the next annual  meeting of
shareholders. 

     SECTION 4. Notwithstanding any of the foregoing provisions of this Article,
each director  shall serve until his successor is elected and qualified or until
his death, retirement,  resignation or removal for cause. Should a vacancy occur
or be created,  whether arising through death,  resignation or removal for cause
of a director or through an increase  in the number of  directors  of any class,
such vacancy shall be filled by a majority  vote of the  remaining  directors of
the class in which such vacancy  occurs,  or by the sole  remaining  director of
that class if only one such  director  remains,  or by the majority  vote of the
remaining  directors of the other class if there is no  remaining  member of the
class in which the vacancy occurs. A director so elected to fill a vacancy shall
serve until the next meeting of  stockholders at which the election of directors
is in the  regular  order of  business,  and until his  successor  has been duly
elected and qualified.  

     SECTION 5.  Notwithstanding  any other  provisions of this  Certificate  of
Incorporation or the Bylaws of the corporation, any director or the entire Board
of Directors of the  corporation may be removed at any time, but only for cause.
As used  herein,  "cause"  shall mean either (i) a felony  conviction  no longer
subject to appeal; (ii) a final adjudication of negligent or improper conduct in
the  performance of the  director's  duty to the  corporation;  or (iii) a final
order of removal  from  office no longer  subject to review,  duly issued by the
appropriate  federal banking  agency.  

     SECTION 6. No director of the corporation shall be personally liable to the
corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a  director,  except to the extent  such  exemption  from  liability  or
limitation thereof is not permitted under the New York Business  Corporation Law
as the same exists or may hereafter be amended.  Any repeal or  

<PAGE>

modification of the foregoing  provision by the  stockholders of the corporation
shall  not  adversely  affect  any  right or  protection  of a  director  of the
corporation existing at the time of such repeal or modification.  

     SECTION  7.  The  affirmative  vote  of the  holders  of 70% or more of the
outstanding  shares  of  capital  stock  of the  corporation  entitled  to  vote
generally  in the  election of  directors  (considered  for this  purpose as one
class) shall be required to amend, alter, change or repeal this Article Sixth of
this Certificate of Incorporation.

                                    SEVENTH
                             BUSINESS COMBINATIONS

     PART A. For the purpose of this Article  Seventh:  

     SECTION 1. Any shares of Voting Stock of this  corporation  which any Major
Stockholder  has the right to vote or to acquire (i) pursuant to any  agreement,
(ii) by  reason of  tenders  of shares by  stockholders  of the  corporation  in
connection  with or  pursuant to a tender  offer made by such Major  Stockholder
(whether or not any tenders have been accepted, but excluding tenders which have
been  rejected),  or (iii) upon the  exercise of  conversion  rights,  warrants,
options  or  otherwise,  shall be  deemed  "beneficially  owned"  by such  Major
Stockholder.  

     SECTION 2. The term  "Business  Combination"  shall mean:  

a.   Any merger or consolidation (whether in a single transaction or a series of
     related  transactions,  including a series of separate  transactions with a
     Major Stockholder,  any Affiliate or Associate thereof or any Person acting
     in concert  therewith) of this corporation or any Subsidiary with or into a
     Major  Stockholder  or of a Major  Stockholder  into this  corporation or a
     Subsidiary;

b.   Any sale, lease, exchange, transfer,  distribution to stockholders or other
     disposition,  including without limitation, a mortgage, pledge or any other
     security device,  to or with a Major  Stockholder by the corporation or any
     of its  Subsidiaries  (in a  single  transaction  or a  series  of  related
     transactions)  of all,  substantially  all or any  Substantial  Part of the
     assets of this corporation or a Subsidiary (including,  without limitation,
     any securities of a Subsidiary);
<PAGE>

c.   The purchase,  exchange,  lease or other  acquisition by the corporation or
     any of its  Subsidiaries  (in a single  transaction  or a series of related
     transactions)  of all,  substantially  all or any  Substantial  Part of the
     Assets or business of a Major Stockholder;

d.   The issuance of any  securities,  or of any rights,  warrants or options to
     acquire any  securities,  of this  corporation  or a Subsidiary  to a Major
     Stockholder or the  acquisition by this  corporation or a Subsidiary of any
     securities,   or  of  any  rights,  warrants  or  options  to  acquire  any
     securities, of a Major Stockholder;

e.   Any reclassification of Voting Stock, recapitalization or other transaction
     (other  than a  redemption  in  accordance  with the terms of the  security
     redeemed) which has the effect,  directly or indirectly,  of increasing the
     proportionate  amount of Voting Stock of the  corporation or any Subsidiary
     thereof which is beneficially owned by a Major Stockholder,  or any partial
     or complete liquidation, spin off, split off or split up of the corporation
     or any Subsidiary thereof;  provided,  however,  that this Section A(2) (e)
     shall not relate to any transaction of the types specified  herein that has
     been approved by a majority of the Continuing Directors; and

f.   Any  agreement,  contract  or other  arrangement  providing  for any of the
     transactions described herein.


     SECTION 3. The term "Continuing Director" shall mean (i) a person who was a
member of the Board of Directors of this  corporation  immediately  prior to the
time that any then existing Major Stockholder became a Major Stockholder or (ii)
a person  designated  (before  initially  becoming a director)  as a  Continuing
Director by a majority of the then  Continuing  Directors.  All  references to a
vote of the  Continuing  Directors  shall  mean a vote of the  total  number  of
Continuing Directors of the corporation.
<PAGE>

     SECTION  4. The term  "Major  Stockholder"  shall  mean any  person  which,
together with its  Affiliates  and  Associates  and any Person acting in concert
therewith,  is the  beneficial  owner  of 10% or more of the  votes  held by the
holders of the outstanding  shares of the Voting Stock of this corporation,  and
any Affiliate or Associate of a Major Stockholder,  including a Person acting in
concert therewith.  The term "Major  Stockholder" shall not include a Subsidiary
of this corporation.

     SECTION 5. The term  "Affiliate"  shall mean,  with  respect to a specified
Person, a Person who directly or indirectly controls, or is controlled by, or is
under common control with, the Person specified.

     SECTION 6. The term "Associate"  means, with respect to a specified Person,
(1) any organization, other than this corporation and its subsidiaries, of which
such Person is an officer,  partner,  or beneficial owner of 10 per cent or more
of any class of equity securities,  (2) any trust or estate in which such Person
has a  substantial  beneficial  interest  or as to which  serves in a  fiduciary
capacity,  and (3) any  relative or spouse of such  Person,  or relative of such
spouse,  who has the same home as such Person or who is a director or officer of
this corporation or any of its subsidiaries.

     SECTION 7. The term "other  consideration  to be received"  shall  include,
without  limitation,  Voting Stock of this corporation  retained by its existing
stockholders  in the  event of a  Business  Combination  which  is a  merger  or
consolidation in which this corporation is the surviving corporation.

     SECTION  8. The term  "Person"  shall  mean  any  individual,  corporation,
partnership or other person,  group or entity (other than the  corporation,  any
Subsidiary  of the  corporation  or a trustee  holding  stock for the benefit of
employees of the corporation or its Subsidiaries,  or any one of them,  pursuant
to one or more employee benefit plans or arrangements). When two or more Persons
act as a partnership, limited partnership, syndicate, association or other group
for the purpose of  acquiring,  holding or  disposing  of shares of stock,  such
partnerships, syndicate, association or group will be deemed a "Person".

     SECTION 9. The term "Subsidiary" shall mean any business entity 50% or more
of which is beneficially owned by the corporation.


<PAGE>

     SECTION 10. The term "Substantial Part," as used in reference to the assets
of the corporation,  of any Subsidiary or of any Major  Stockholder means assets
having  a  value  of  more  than  5% of the  total  consolidated  assets  of the
corporation and its Subsidiaries as of the end of the corporation's  most recent
fiscal year ending prior to the time the determination is made.

     SECTION 11. The term "Voting  Stock"  shall mean stock or other  securities
entitled  to vote upon any action to be taken in  connection  with any  Business
Combination  or  entitled  to  vote  generally  in the  election  of  directors,
including stock or other securities convertible into Voting Stock.

     PART  B.  Notwithstanding  any  other  provisions  of this  Certificate  of
Incorporation and except as set forth in Part C of this Article Seventh, neither
the  corporation  nor any  Subsidiary  shall be party to a Business  Combination
unless:

     SECTION 1. The Business  Combination was approved by the Board of Directors
of the  corporation  prior to the Major  Stockholder  involved  in the  Business
Combination  becoming a Major Stockholder and by at least 70% of the outstanding
Voting Stock of the corporation; or

     SECTION  2. The Major  Stockholder  involved  in the  Business  Combination
sought and obtained the  unanimous  prior  approval of the Board of Directors to
become a Major  Stockholder  and the  Business  Combination  was  approved  by a
majority  of the  Continuing  Directors  and by at least 70% of the  outstanding
Voting Stock of the corporation; or

     SECTION 3. The  Business  Combination  was  approved by at least 70% of the
Continuing  Directors of the  corporation and by at least 70% of the outstanding
Voting Stock of the corporation; or

     SECTION 4. The  Business  Combination  was  approved by at least 70% of the
outstanding  Voting  Stock  of  the  corporation  and  by at  least  70%  of the
outstanding Voting Stock beneficially owned by stockholders other than any Major
Stockholder.

     PART C.  During  the  time a Major  Stockholder  exists,  a  resolution  to
voluntarily dissolve the corporation shall be adopted only upon: (1) the vote by
at least 70% of the Continuing Directors of the corporation;  or (2) the vote by
at least 70% of the outstanding  Voting Stock of the corporation and by at least
70% of the outstanding  Voting Stock  beneficially  owned by stockholders  other
than any Major Stockholder.
<PAGE>

     PART D. As to any particular  transaction,  the Continuing  Directors shall
have the power and duty to determine, on the basis of information known to them:

     SECTION 1. The amount of Voting Stock beneficially held by any Person;
 
     SECTION 2. Whether a Person is an Affiliate or Associate of another;

     SECTION 3. Whether a Person is acting in concert with  another;  

     SECTION 4. Whether  the  assets  subject  to  any  Business   Combination
constitute a "Substantial Part" as herein defined;

     SECTION 5. Whether a proposed  transaction  is subject to the provisions of
this Article Seventh;  and 

     SECTION 6. Such other  matters  with  respect to which a  determination  is
required under this Article Seventh.  Any such determination shall be conclusive
and binding for all purposes of this Article  Seventh.  

     PART E.  The  affirmative  vote  required  by this  Article  Seventh  is in
addition  to the vote of the  holders  of any  class or  series  of stock of the
corporation  otherwise  required by law, this Certificate of Incorporation,  any
resolution  which has been adopted by the Board of Directors  providing  for the
issuance of a class or series of stock or any agreement  between the corporation
and any national securities exchange. 

     PART F. Any  amendment,  change or repeal of this  Article  Seventh  or any
other amendment of this Certificate of Incorporation which would have the effect
of modifying  or  permitting  circumvention  of the  provisions  of this Article
Seventh shall require  approval by at least 70% of the outstanding  Voting Stock
of the corporation and at least 70% of the outstanding Voting Stock beneficially
owned by  stockholders  other  than any Major  Stockholder.  

                                     EIGHTH
                              SHAREHOLDER MEETINGS

     SECTION 1. A quorum for any meeting of shareholders to transact business of
this  corporation  except as otherwise  specifically  provided  herein or by law
shall be the  presence  in person or by proxy of the holder of a majority of the
shares of common stock of the  corporation  and of record on the record date set
for the meeting. 

     SECTION 2. A special  meeting of the  shareholders  may be held at any time
and for any  purpose  and may only be  called by the  President  or the Board of
Directors of the corporation.  
<PAGE>

                                      NINTH
                                    AMENDMENT

     Subject to the special  provisions  set forth in the foregoing  Articles of
this  Certificate  of  Incorporation,  the  provisions  contained  herein may be
amended  solely  upon  the  approval  of  the  Board  of  Directors  and  by the
affirmative  vote of the holders of seventy  percent (70%) of the stock entitled
to vote thereon;  provided,  however,  that any of the following  changes may be
authorized by or pursuant to authorization by the Board of Directors:

     a.   To specify or change the location of the corporation's office.

     b.   To specify or change the post office address to which the Secretary of
          State shall mail a copy of any process against the corporation  served
          upon him.

     c.   To make, revoke or change the designation of a registered agent.

     d.   To make further changes for which the Board of Directors is authorized
          pursuant to the laws of the State of New York.

         IN WITNESS  WHEREOF,  the  undersigned has set his hand this 6th day of
February, 1984.

                                  /S/ J. WILLIAM JOHNSON
                                  J. William Johnson
                                  c/o The First National Bank of Long Island
                                  10 Glen Head Road
                                  Glen Head, New York 11545


                      EXHIBIT 3 (ii) - BY-LAWS, AS AMENDED


<PAGE>

                                    BYLAWS OF
                      THE FIRST OF LONG ISLAND CORPORATION

                                    ARTICLE I
                             OFFICES; CORPORATE SEAL

   Section 1.  CORPORATION  OFFICE.  The office of the  corporation  in New York
shall  be that set  forth in the  Certificate  of  Incorporation  or in the most
recent  amendment of the Certificate of Incorporation or resolution of the Board
of  Directors  filed  with the  Secretary  of State  of New  York  changing  the
corporation office.

   Section 2. OTHER OFFICES. The corporation may have such other offices, within
or without the State of New York, as the Board of Directors shall,  from time to
time, determine.

   Section 3.  CORPORATE  SEAL.  The  corporate  seal of the  corporation  shall
consist  of  the  name  of  the  corporation  and  the  name  of  the  State  of
incorporation  and shall be in such form and bear such other  inscription as the
Board of Directors may determine.  The failure to use such seal, however,  shall
not affect the validity of any documents executed on behalf of the corporation.

                                   ARTICLE II
                              SHAREHOLDER MEETINGS

   Section 1. PLACE AND TIME OF MEETINGS.  Meetings of the  shareholders  may be
held at any place,  within or without the State of New York,  designated  by the
Board of Directors and, in the absence of such designation, shall be held at the
office of the corporation in the State of New York. The Board of Directors shall
designate  the  time  of day  for  each  meeting  and,  in the  absence  of such
designation, every meeting of shareholders shall be held at three-thirty o'clock
p.m.

   Section 2. ANNUAL MEETINGS.

   (a) Unless otherwise designated by the Board of Directors, the annual meeting
of the shareholders shall be held on the third Tuesday of April

<PAGE>
of each year;  provided,  however,  that the  interval  between two  consecutive
annual  meetings  shall not be more than  thirteen (13) months nor less than ten
(10) months.

   (b) At the  annual  meeting  the  shareholders,  voting  as  provided  in the
Certificate of  Incorporation,  shall elect  directors,  and shall transact such
other business as may properly come before them.

   Section 3. SPECIAL  MEETINGS.  A special meeting of the  shareholders  may be
held at any time and for any purpose and may only be called by the  President or
the Board of Directors.

   Section 4. QUORUM;  ADJOURNED MEETINGS.  The presence, in person or by proxy,
of the  holders of a majority  of the shares  entitled  to vote at any annual or
special meeting shall  constitute a quorum for the  transaction of business.  In
the absence of a quorum,  any meeting may be  adjourned  to a  subsequent  date,
provided notice of such  adjournment is mailed to each  shareholder  entitled to
vote at least  five (5) days  before  such  adjourned  meeting.  If a quorum  is
present,  a meeting may be adjourned from time to time without notice other than
announcement  at such  meeting.  At  adjourned  meetings  at which a  quorum  is
present,  any business may be transacted which might have been transacted at the
meeting as originally  noticed.  If a quorum is present,  the  shareholders  may
continue to transact business until adjournment  notwithstanding  the withdrawal
of enough shareholders to leave less than a quorum.

   Section 5.  VOTING.  At any meeting of the  shareholders,  every  shareholder
having the right to vote shall be entitled to vote either in person or by proxy.
Each shareholder,  unless the Certificate of Incorporation  provides  otherwise,
shall have one vote for each share having voting power registered in his name on
the books of the corporation.  Upon the demand of any shareholder, the vote upon
any question before the meeting shall be by ballot. All questions shall
<PAGE>
be  decided  by a majority  vote of the  number of shares  entitled  to vote and
represented  at the  meeting  at the time of the  vote  except  where  otherwise
required by applicable law, the Certificate of Incorporation, or these Bylaws.

   Section 6. CLOSING OF BOOKS.  The Board of Directors may fix a time, not more
than fifty (50) nor less than ten (10) days preceding the date of any meeting of
shareholders,  as a  record  date  for  the  determination  of the  shareholders
entitled  to  notice  of,  and to vote at,  such  meeting,  notwithstanding  any
transfer  of shares on the books of the  corporation  after any  record  date so
fixed. The Board of Directors may close the books of the corporation against the
transfer of shares during the whole or any part of such period.  If the Board of
Directors  fails to fix a  record  date for  determination  of the  shareholders
entitled to notice of, and to vote at, any meeting of  shareholders,  the record
date shall be the fiftieth (50th) day preceding the date of such meeting.

   Section 7. NOTICE OF  MEETINGS.  There  shall be mailed to each  shareholder,
shown by the books of the corporation to be a holder of record of voting shares,
at his address as shown by the books of the  corporation,  a notice  setting out
the time and place of each annual meeting and each special meeting, which notice
shall be mailed  not less than ten (10) days nor more than fifty (50) days prior
thereto;  except  that  notice of a meeting at which  there is to be  considered
either (i) an agreement of merger or  consolidation,  (ii) a proposal to dispose
of all or substantially all of the property and assets of the corporation, (iii)
a  proposal  to  dissolve  the  corporation,  or (iv) a  proposal  to amend  the
Certificate  of  Incorporation,  shall be  mailed to all  shareholders,  whether
entitled  to vote or not,  at least  thirty  (30) days prior to the date of such
meeting. Every notice of any special meeting shall state the purpose or purposes
for which the meeting has been  called,  pursuant to Section 3 of this  Article,
and the business  transacted  at all special  meetings  shall be confined to the
purpose or purposes stated in the notice.

   Section 8. WAIVER OF NOTICE. Any shareholder,  or the representative entitled
to vote any shares so represented,  may waive notice of any shareholder  meeting
by executing a written
<PAGE>
waiver  of such  notice  either  before,  at or after  such  meeting;  provided,
however,  that the attendance of any  stockholder at a meeting,  in person or by
proxy,  without  protesting  prior to the  conclusion of the meeting the lack of
notice of such meeting, shall constitute a waiver of notice by him.
 
   Section 9.  WRITTEN  ACTION.  Any action which might be taken at a meeting of
the  shareholders  may be taken  without a meeting  if done in  accordance  with
Section 615 of the New York Business Corporation Law, as the same may be amended
from time to time, or in accordance with such other  statutory  provision as may
be substituted therefor.

                                   ARTICLE III
                                    DIRECTORS

     Section 1. GENERAL.  The property,  affairs and business of the corporation
shall be  managed  by the  Board of  Directors,  each of whom  shall be at least
eighteen years of age.

   Section  2.  NUMBER  AND  QUALIFICATIONS.  The  Board  of  Directors  of  the
corporation shall consist of not less than five nor more than fifteen directors,
the  exact  number  within  such  minimum  and  maximum  limits  to be fixed and
determined  from time to time by  resolution  of a majority of the full Board of
Directors;  provided, however, that no decrease in number shall shorten the term
of any incumbent  director.  Directors should own a minimum of two hundred (200)
shares.
 
   Section 3. TERM.  The Board of  Directors  shall be divided into two classes,
Class I and Class II, which shall be as nearly equal in number as possible. Each
director  shall  serve a term  ending on the date of the second  annual  meeting
following  the annual  meeting at which such  director  was  elected;  provided,
however,  that each  initial  director  in Class I shall hold  office  until the
annual meeting of  shareholders  in 1985; and each initial  director in Class II
shall hold office until the annual meeting of shareholders in 1986.

   Section 4. NOMINATIONS.

   (a)  Nominations  for the election of  directors  may be made by the Board of
Directors or by any shareholder  entitled to vote for the election of directors.
Such nominations shall be

<PAGE>
made by notice in  writing,  delivered  or mailed by first class  United  States
mail,  postage  prepaid,  to the  Secretary  of the  corporation  not less  than
fourteen  (14) days nor more than fifty  (50) days  prior to any  meeting of the
shareholders called for the election of directors;  provided,  however,  that if
less than twenty-one (21) days' notice of the meeting is given to  shareholders,
such  written  notice  shall be  delivered  or  mailed,  as  prescribed,  to the
Secretary  of the  corporation  not  later  than the  close of the  seventh  day
following  the day on which  notice of the meeting  was mailed to  shareholders.
Notice of  nominations  which are  proposed by the Board of  Directors  shall be
given by the Chairman on behalf of the Board.

   (b) Each  notice  under  subsection  (a) shall  set forth (i) the name,  age,
business  address and, if known,  residence  address of each nominee proposed in
such notice,  (ii) the  principal  occupation or employment of each such nominee
and  (iii)  the  number  of  shares  of  stock  of  the  corporation  which  are
beneficially owned by each such nominee.

   (c) The  Chairman of the meeting  may, if the facts  warrant,  determine  and
declare to the meeting that a  nomination  was not made in  accordance  with the
foregoing procedure,  and if he should so determine,  he shall so declare to the
meeting and the defective nomination shall be disregarded.

   Section 5.  ORGANIZATION  MEETING.  As soon as practicable  after each annual
election of  directors,  the Board of Directors  shall meet at the office of the
corporation,  or at such other place  within or without the State of New York as
may be  designated  by the Board of  Directors,  for the purpose of electing the
officers of the  corporation  and for the  transaction of such other business as
shall come before the meeting.

   Section 6. REGULAR  MEETING.  The regular  meetings of the Board of Directors
shall be held,  without  notice,  at the office of the  corporation on the third
Tuesday of each January,  April,  July and October.  When any regular meeting of
the Board falls upon a holiday,  the meeting  shall be held on the next  banking
business day unless the Board shall designate some other day.
<PAGE>
   Section 7. SPECIAL  MEETINGS.  Special meetings of the Board of Directors may
be called at any time by the Chairman,  the President or at the request of three
(3) or more of the  directors and shall be held at such time and place as may be
designated in the notice of such meeting.

   Section 8.  NOTICE OF  MEETINGS.  Notice of special  meetings of the Board of
Directors shall be given at least  twenty-four  (24) hours in advance thereof by
mail, telephone, telegram or in person.

   Section 9. WAIVER OF NOTICE.  Notice of any meeting of the Board of Directors
may be waived by a  director  either  before,  at, or after  such  meeting  in a
writing  signed by such director;  provided,  however,  that a director,  by his
attendance and  participation in any action taken at any meeting of the Board of
Directors, shall be deemed to have waived notice of such meeting.

   Section 10. DIRECTOR AND COMMITTEE ACTION BY CONFERENCE TELEPHONE. Any one or
more  members  of the  Board of  Directors,  or of any  committee  thereof,  may
participate  in a meeting of such Board or  committee  by means of a  conference
telephone or similar  equipment  which allows all persons  participating  in the
meeting to hear each other at the same time.  Participation  by such means shall
constitute presence in person at such a meeting.

   Section  11.  QUORUM.  A  majority  of the  whole  Board of  Directors  shall
constitute a quorum for the transaction of business,  except that when a vacancy
or vacancies  exist, a majority of the remaining  directors  shall  constitute a
quorum.

   Section 12.  VACANCIES,  INCREASES  IN NUMBER.  Any vacancy  occurring in the
Board of Directors (by death, resignation, removal for cause, increase in number
pursuant to Section 2, or otherwise) may be filled by the affirmative  vote of a
majority of the remaining  directors of the class in which the vacancy occurs. A
director  elected to fill a vacancy  shall be  elected  to serve  until the next
annual meeting of shareholders, at which time a new director will be elected for
that position.
<PAGE>
   Section 13. REMOVAL. At any meeting of shareholders called expressly for that
purpose,  any  director or the entire Board of  Directors  may be removed,  with
cause,  pursuant to the provisions of the Certificate of  Incorporation.  In the
event that the entire  Board or any one or more  directors  be so  removed,  new
directors shall be elected at the same meeting.

   Section 14.  RETIREMENT.  Each  director  shall retire at the annual  meeting
following his attaining the age of seventy-five (75).

   Section 15.  CHAIRMAN OF THE BOARD.  The Board of Directors shall appoint one
of its  members  to be  Chairman  of the Board to serve at the  pleasure  of the
Board.  The Chairman so  appointed  may also be Chief  Executive  Officer of the
Bank. He shall preside at the Annual Meeting of Shareholders and at all meetings
of the Board of Directors. In addition to any specific powers conferred by these
Bylaws,  he shall also have and may exercise  such further  powers and duties as
from  time to time may be  conferred  upon or  assigned  to him by the  Board of
Directors.

   Section 16.  SECRETARY  TO THE BOARD.  The Board of  Directors  may appoint a
Secretary to the Board who shall keep the minutes of its meetings instead of the
Secretary of the Corporation.  The said person need not be a member of the Board
of Directors.

   Section 17. COMMITTEES.  The Board of Directors may establish such committees
from time to time, making such regulations as it deems advisable with respect to
the  membership,  authority  and  procedures  of such  committee of the Board of
Directors;  provided,  however, that in no event shall a committee have power to
amend these Bylaws.

   Section 18.  COMPENSATION.  Directors  who are not salaried  officers of this
corporation may receive such fixed sum per meeting attended or such fixed annual
sum as may be  determined,  from  time to time by  resolution  of the  Board  of
Directors.  All directors may receive their  expenses,  if any, of attendance at
meetings of the Board of  Directors  or any  committee  thereof,  if approved by
resolution  of the  Board  of  Directors.  Nothing  herein  contained  shall  be
construed to preclude any director  from serving this  corporation  in any other
Capacity and receiving proper compensation therefor.
<PAGE>
                                   ARTICLE IV
                                    OFFICERS

   Section  1.  NUMBER.  The  officers  of  this  corporation  shall  be a Chief
Executive Officer, a President,  one or more Vice Presidents, a Secretary, and a
Treasurer, and such other officers as the Board of Directors, in its discretion,
may deem  necessary.  Any two offices,  except those of President and Secretary,
may be held by one person.

   Section 2. ELECTION,  TERM OF OFFICE,  QUALIFICATIONS.  At each  organization
meeting of the Board of  Directors  the Board shall elect all of the officers of
the corporation. All officers of the corporation except the President shall hold
office until the annual meeting of the Board next  succeeding  their election to
office, or until the election and qualification of their respective  successors.
The President shall continue to hold office until the election and qualification
of his successor.

   Section 3. CHIEF EXECUTIVE OFFICER.  The Board of Directors shall appoint one
of its members to be Chief Executive  officer of the  corporation,  who may also
serve as Chairman  and/or  President.  The Chief  Executive  officer  shall have
general  executive  powers,  and shall have and may  exercise  any and all other
powers and duties  pertaining by law,  regulation or practice,  to the office of
Chief Executive Officer,  or imposed by these Bylaws. He shall also have and may
exercise  such  further  powers and duties as from time to time may be conferred
upon, or assigned to, him by the Board of Directors.

   Section 4. PRESIDENT. The Board of Directors shall appoint one of its members
to be President of the  corporation.  He may also be Chief Executive  Officer of
the  corporation,  and,  in the  absence of the  Chairman,  he shall  preside at
meetings of the Board of Directors and at the Annual Meeting of Shareholders. He
shall have general  executive  powers,  and, in addition to any specific  powers
conferred by these Bylaws, he shall also have and may exercise

<PAGE>
such  further  powers and duties as from time to time may be  conferred  upon or
assigned to him by the Board of Directors or the Chief Executive Officer. In the
absence of the Chief Executive  Officer,  he shall perform all the duties of the
Chief Executive Officer.

   Section 5. VICE  PRESIDENT.  Each Vice  President  shall have such powers and
shall perform such duties as may be specified in the Bylaws or prescribed by the
Board of Directors or by the President. In the event of absence or disability of
the  President,  Vice  Presidents  shall  succeed to his power and duties in the
order designated by the Board of Directors.

   Section  6.  SECRETARY.  The  Secretary  shall keep  accurate  minutes of all
meetings  of the  shareholders  and the Board of  Directors,  shall give  proper
notice of meetings of shareholders  and directors,  and shall perform such other
duties and have such other powers as the Board of Directors or the President may
from  time to time  prescribe.  However,  the  Board of  Directors  may,  in its
discretion,  appoint  additionally  a Secretary  to the Board who shall keep the
minutes of its meetings instead of the Secretary of the Corporation.

   Section 7.  TREASURER.  The  Treasurer,  subject to the order of the Board of
Directors, shall have the care and custody of the money, funds, valuable papers,
and documents of the  corporation  (other than his own bond, if any, which shall
be in the  custody of the  President),  and shall have and  exercise,  under the
supervision  of the Board of  Directors,  all the  powers  and  duties  commonly
incident  to his  office,  and shall  give bond in such form and amount and with
such  sureties  as shall be required by the Board of  Directors.  The  Treasurer
shall keep  accurate  accounts  of all  monies of the  corporation  received  or
disbursed. He shall deposit all monies, drafts and checks in the name of, and to
the credit of, the  corporation in such banks and  depositaries as a majority of
the whole Board of Directors  shall from time to time  designate.  He shall have
power to endorse  for  deposit  all notes,  checks  and drafts  received  by the
corporation.  He shall  disburse  the  funds of the  corporation  in the  manner
prescribed by the Board of Directors,  making proper vouchers therefor. He shall
render to the President and the directors,  whenever required, an account of all
his transactions as Treasurer and of the financial condition

<PAGE>
of the corporation and shall perform such other duties as may be prescribed from
time to time by the Board of Directors or by the President.

   Section 8.  ADDITIONAL  OFFICERS AND AGENTS.  The Board of Directors,  at its
discretion, may appoint a general manager, one or more assistant treasurers, one
or more assistant secretaries,  and such other officers or agents as it may deem
advisable, and may prescribe the duties of any such officer or agent.

                                    ARTICLE V
                                     SHARES

   Section I. STOCK  CERTIFICATES.  Certificates of stock shall bear the seal of
the corporation engraved thereon, and the signature of two persons. One shall be
the  signature of the  President or a Vice  President  and it may be manual,  by
facsimile  process,  engraved,  printed  or  impressed.  The other  shall be the
signature of a Vice President, the Secretary,  Assistant Secretary, or any other
officer  as  authorized  signer  appointed  by the Board of  Directors  for that
purpose,  and it may be manual or by facsimile  process.  Each certificate shall
recite on its face that the stock represented  thereby is transferable only upon
the books of the corporation properly endorsed.

   Section 2.  TRANSFERS.  Shares of stock shall be transferable on the books of
the  corporation,  and a transfer  book shall be kept in which all  transfers of
stock shall be recorded.  Every person  becoming a shareholder  by such transfer
shall, in proportion to his shares, succeed to all rights and liabilities of the
prior holder of such shares.

   Section 3. LOSS OF CERTIFICATES. Any shareholder claiming loss or destruction
of a share  certificate  shall make an affidavit of that fact and, unless waived
by the Chief Executive  Officer or Treasurer,  shall give the corporation a bond
of indemnity to indemnify  the  corporation  against any claim which may be made
against it on account of the reissue of such


<PAGE>

certificate, whereupon a new certificate may be issued in the same tenor and for
the same number of shares as the one alleged to have been destroyed or lost.


                                   ARTICLE VI
                                    DIVIDENDS

   Section  1.  DIVIDENDS.  Subject  to the  provisions  of the  Certificate  of
Incorporation,  these Bylaws and  applicable  law,  the Board of  Directors  may
declare dividends from paid-in surplus,  earned surplus or from net earnings for
the current or  preceding  fiscal year of the  corporation  at such times and in
such amounts as the Board shall deem advisable.

   Section 2. RECORD  DATE.  Subject to any  provisions  of the  Certificate  of
Incorporation,  the Board of Directors  may fix a date  preceding the date fixed
for the payment of any  dividend or allotment of other rights as the record date
for the  determination of the  shareholders  entitled to receive payment of such
dividend or  allotment  of such rights;  and in such case only  shareholders  of
record  on the date so fixed  shall be  entitled  to  receive  such  payment  or
allotment notwithstanding any transfer of shares on the books of the corporation
after  such  record  date.  The  Board of  Directors  may close the books of the
corporation  against the transfer of shares during the whole or any part of such
period.

                                   ARTICLE VII
                         BOOKS AND RECORDS; FISCAL YEAR
  
   Section 1. BOOKS AND RECORDS. The Board of Directors of the corporation shall
cause to be kept in the office of the corporation:

   (a) a share register, giving the names and addresses of the shareholders, the
number  and  classes  of  shares  held by  each,  and the  dates  on  which  the
certificates therefor were issued;

   (b) records of all proceedings of shareholders and directors;

   (c) such  other  records  and  books of  account  as shall be  necessary  and
appropriate to the conduct of the corporate business; and
<PAGE>
   (d) Bylaws of the corporation and all amendments thereto.
 
   Section 2.  FISCAL  YEAR.  The fiscal  year of the  corporation  shall be the
calendar year.

                                  ARTICLE VIII
                               INSPECTION OF BOOKS

   Section 1. EXAMINATION BY SHAREHOLDERS.  Every shareholder of the corporation
and every holder of a voting trust  certificate shall have the right to examine,
in person  or by agent or  attorney  authorized  in  writing  to  represent  the
shareholder, at any reasonable time or times, for any proper purpose, and at the
place or places where usually  kept,  the share  register,  books of account and
records  of the  proceedings  of the  shareholders  and  directors  and to  make
extracts therefrom.

   Section 2. INFORMATION TO SHAREHOLDERS. Upon written request by a shareholder
of the  corporation,  the Board of Directors shall furnish to him a statement of
profit  and loss for the last  fiscal  year and a  balance  sheet  containing  a
summary of the assets and liabilities as of the close of such fiscal year.

                                   ARTICLE IX
               INDEMNIFICATION, CONTRACT WITH THE CORPORATION AND
                               LIABILITY INSURANCE

   Section 1.  INDEMNIFICATION.  Any  person who at any time (i) shall  serve or
shall have served as a director, officer, or employee of the corporation or (ii)
at the  request of the  corporation,  shall serve or shall have served any other
corporation, association, partnership, limited liability company, joint venture,
trust,  employee  benefit  plan or  other  enterprise  as a  director,  trustee,
officer,  employee,  or in any other  capacity,  and the  heirs,  executors  and
administrators  of such  person,  shall be  indemnified  by the  corporation  in
accordance with and to the fullest extent  permitted by New York law,  including
the Business Corporation Law of the State of New York, as the same exists or may
hereafter be amended.  The foregoing right of  indemnification  or reimbursement
shall not be exclusive of other rights to which such person may be entitled.

   Section 2. CONTRACT WITH THE  CORPORATION.  The provisions of this Article IX
shall be deemed to be a contract  between the  corporation and each director and
officer of the  corporation  who serves in any such  capacity  at any time while
this Article IX and the relevant  provisions of New York law, as the same exists
or may hereafter be amended, may be in existence;  and any amendment of any such
law or of this  Article  IX shall not  affect  any  rights or  obligations  then
existing with respect to any state of facts then or theretofore  existing or any
action, suit or proceeding theretofore or thereafter brought or threatened based
in whole or in part upon any such state of facts.

   Section 3. LIABILITY INSURANCE.  The corporation shall have the power, to the
fullest extent permitted by New York law, as the same exists or may hereafter be
amended,  to purchase and  maintain  insurance on behalf of any person who is or
was a  director  or officer  against  any  liability  asserted  against  him and
incurred by him in such capacity or arising out of his status as such whether or
not the  corporation  would have the power to  indemnify  him  against  any such
liability under the provisions of this Article IX.

                                    ARTICLE X
                                   AMENDMENTS

   SECTION 1. Subject to Section 2 of this Article,  these Bylaws may be amended
by a vote of the majority of the whole Board of Directors at any meeting.

   SECTION 2.  Notwithstanding the provisions of Section 1 of this Article,  the
shareholders  may  amend or  repeal  any Bylaw by  affirmative  vote of  seventy
percent  (70%)  or  more of the  outstanding  shares  of  capital  stock  of the
corporation  entitled to vote  generally,  cast at any annual  meeting or at any
special meeting of shareholders called for such purpose.


          EXHIBIT 13 - REGISTRANT'S ANNUAL REPORT TO SHAREHOLDERS FOR THE FISCAL
          YEAR ENDED DECEMBER 31, 1997


<PAGE>

SELECTED FINANCIAL DATA

     The  following is selected  consolidated  financial  data for the past five
years.  This data should be read in conjunction  with the information  contained
under the caption  "Management's  Discussion and Analysis of Financial Condition
and  Results  of  Operations"  and  the  accompanying   consolidated   financial
statements and related notes.
<TABLE>
<S>                                            <C>               <C>             <C>             <C>               <C>         

                                                        1997             1996            1995            1994              1993(2)
INCOME STATEMENT DATA:                         -------------     ------------    ------------    ------------      ------------- 
Total Interest Income ......................   $  30,401,000     $ 28,585,000    $ 28,017,000    $ 24,861,000      $ 23,997,000
Total Interest Expense .....................       9,197,000        8,492,000       8,899,000       6,175,000         5,868,000
Net Interest Income ........................      21,204,000       20,093,000      19,118,000      18,686,000        18,129,000
Provision for Loan Losses (Credit) .........        (100,000)            --              --              --             175,000
Net Income .................................       7,626,000        6,891,000       6,208,000       6,028,000         5,548,000

PER SHARE DATA: (1)
Basic Earnings .............................   $        2.45     $       2.20    $       1.97    $       1.92      $       1.75
Diluted Earnings ...........................            2.40             2.15            1.94            1.89              1.72
Cash Dividends Declared ....................             .49              .43             .37             .34               .31
Stock Splits/Dividends Declared ............         3-FOR-2             --           3-for-2            --                --
Book Value .................................   $       18.94     $      17.29    $      15.69    $      13.52      $      12.45

BALANCE SHEET DATA AT PERIOD END:
Total Assets ...............................   $ 484,674,000     $440,903,000    $425,655,000    $396,055,000      $381,161,000
Total Loans ................................     154,730,000      152,682,000     145,874,000     143,613,000       136,177,000
Allowance for Loan Losses ..................       3,579,000        3,600,000       3,600,000       3,600,000         3,590,000
Total Deposits .............................     422,759,000      384,361,000     373,955,000     351,526,000       339,874,000
Stockholders' Equity .......................      58,966,000       54,169,000      49,340,000      42,608,000        39,403,000

AVERAGE BALANCE SHEET DATA:
Total Assets ...............................   $ 460,551,000     $436,659,000    $411,717,000    $390,543,000      $375,171,000
Total Loans ................................     153,733,000      150,090,000     143,677,000     141,399,000       132,480,000
Allowance for Loan Losses ..................       3,597,000        3,606,000       3,607,000       3,602,000         3,554,000
Total Deposits .............................     402,392,000      383,091,000     363,676,000     347,674,000       336,289,000
Stockholders' Equity .......................      56,234,000       51,229,000      45,908,000      41,005,000        37,078,000

FINANCIAL RATIOS:
Return on Average Total Assets (ROA) .......            1.66%            1.58%           1.51%           1.54%             1.48%
Return on Average Stockholders' Equity (ROE)           13.56            13.45           13.52           14.70             15.16
Average Equity to Average Assets ...........           12.21            11.73           11.15           10.50              9.88

<FN>
(1)  All per share data have been  adjusted to reflect the 3-for-2  stock splits
     declared in 1997 and 1995.
(2)  Net  income,  earnings  per share  information,  ROA,  and ROE for 1993 are
     before the effect of an accounting change. After the accounting change, net
     income,  basic earnings per share,  diluted earnings per share, ROA and ROE
     were $6,198,000, $1.96, $1.93, 1.65%, and 16.72%, respectively.
</FN>
</TABLE>

        The Corporation's Common Stock trades on The Nasdaq SmallCap Market tier
of The Nasdaq Stock Market under the symbol FLIC. The following table sets forth
high and low bid  prices as quoted for the years  ended  December  31,  1997 and
1996.

                1997                  1996
          -------------------   ------------------
Quarter   High       Low        High       Low
- -------   --------   --------   --------   ------
First   $ 27 2/3   $ 22 1/3   $ 20 1/3   $ 19
Second    28 2/3     27 1/3     22 4/7     20 1/6
Third     31 1/3     28 2/3     22 1/3     22 1/6
Fourth    40 1/6     31 1/3     22 1/3     22 1/3

     At  December  31,  1997,  there  were 805  stockholders  of  record  of the
Corporation's  Common Stock. The number of stockholders of record includes banks
and  brokers  who act as  nominees,  each of whom may  represent  more  than one
stockholder.  All prices  have been  adjusted  to reflect a 3-for-2  stock split
declared in December 1997.
<PAGE>
CONTENTS

Selected Financial Data ..............................................    (i)
Letter to Shareholders ...............................................     2
Management's Discussion and Analysis of Financial Condition 
and Results of Operations ............................................     4
Management's Responsibility for Financial Reporting ..................    14
Consolidated Financial Statements and Notes ..........................    16
Report of Independent Public Accountants .............................    37
Directors--The First of Long Island Corporation, The First 
National Bank of Long Island..........................................    39
Officers--The First of Long Island Corporation, The First 
National Bank of Long Island..........................................    40

BUSINESS OF THE CORPORATION

      The First of Long Island Corporation ("Corporation") is a one-bank holding
company  organized under the laws of the State of New York. Its primary business
is the operation of its sole subsidiary,  The First National Bank of Long Island
("Bank").

      The Bank was organized in 1927 under national  banking laws and became the
sole subsidiary of the Corporation under a plan of reorganization effected April
30, 1984.

      The Bank is a full service commercial bank which provides a broad range of
financial services to individual,  professional,  corporate,  institutional, and
government customers through its fifteen branch system on Long Island.

      The First of Long Island Agency, Inc. was organized in 1994 under the laws
of the State of New York, as a subsidiary  of the Bank to conduct  business as a
licensed  insurance  agency in the sale of  insurance,  primarily  fixed annuity
products.

      The Bank is subject to regulation and  supervision of the Federal  Reserve
Board,  the  Comptroller  of the  Currency,  and the Federal  Deposit  Insurance
Corporation which also insures its deposits.  The Comptroller of the Currency is
the primary banking agency  responsible  for regulating the subsidiary  Bank. In
addition,  the  Corporation is subject to the regulations and supervision of the
Federal Reserve Board and the Securities and Exchange Commission.

ANNUAL MEETING NOTICE

      The Annual  Meeting  of  Stockholders  will be held at the Old  Brookville
office of The First National Bank of Long Island, 209 Glen Head Road, Glen Head,
New York 11545 on Tuesday, April 21, 1998 at 3:30 P.M.

      ---------------------------------------------------------
      Executive Office            Transfer Agent and Registrar
      The First of Long Island    The First National Bank of
      Corporation                 Long Island
      10 Glen Head Road           10 Glen Head Road
      Glen Head, New York 11545   Glen Head, New York 11545
      (516) 671-4900              (516) 671-4900
      ---------------------------------------------------------



<PAGE>



                              Celebrating 70 Years

                         Establishment - The Early Years

THE FIRST NATIONAL BANK OF GLEN HEAD OPENED FOR BUSINESS ON SATURDAY,
OCTOBER 1, 1927

      THE  FOLLOWING IS AN EXCERPT FROM THE GLEN COVE ECHO,  SEPTEMBER 30, 1927.
      One of the most important and outstanding achievements in the history
and progress of Glen Head is the  completion of the new First  National Bank and
its opening,  which takes place this Saturday,  October 1, 1927. This attractive
structure stands at the corner of Roosevelt St. and Glenwood Road, near the Glen
Head cross  roads,  which makes it very  convenient,  not only for the Glen Head
merchants  and business  men, but also for those people who reside in Greenvale,
Brookville, Glenwood and a portion of Sea Cliff.
   This  institution  is  capitalized  at $50,000 and the surplus and  undivided
profits  amount to $25,000.  Interest at the rate of 4% will be paid on interest
Accounts.  The  officers  of the bank  state that they will be at all times very
glad to be of service to those  desiring  advice as to the  investment  of their
surplus funds.
   The officers of the bank include G. Thomas Powell, President; Harry
Tappen, Vice-President; and Robert S. Miller, Cashier.  The directors
include Charles W. Bell, John L. Bogart, George Court, A. Burnside Cheshire,
Claude A. Clower, Joseph W. Harriman, Cornelius H. Luyster, G. Thomas
Powell, William E. Seaman, Harold J. Simonson, Warren H. Spurge, and Harry
Tappen.  Attorney Franklin A. Coles of Glen Cove is counsel.

PERSONAL LOAN DEPARTMENT ESTABLISHED
      IN THE LATE 1930'S A NEW HOME LOAN PLAN WAS INTRODUCED.  ROBERT S. MILLER,
CASHIER OF THE FIRST NATIONAL BANK OF GLEN HEAD GAVE THE FOLLOWING  INTERVIEW AS
PUBLISHED IN THE GLEN COVE RECORD, APRIL 2, 1936.
      During the last six years many bank  depositors have felt that to secure a
bank loan involved  endless red tape and collateral much greater than the amount
of the loan.  This attitude is entirely  unjustified as the banks still consider
local  loans  their best form of  investment  and are  anxious  to extend  their
commitments in this field.
   In recent years due to the increased  installment buying there has been built
up demand for small loans repayable on a monthly basis.  Recognizing this demand
our bank has recently  opened a Personal  Loan  Department  designed to fill the
needs of the small  borrower  with loan limits of $50 to $1,000 on a  reasonable
cost basis.
   The Personal  Loan  Department  is not  restricted to new purchases as is the
case of Federal Housing Loans and the rules are  sufficiently  flexible to cover
almost any contingency such as sickness or other unforeseen emergency. When your
emergency  arises,  you will  find at the  First  National  Bank of Glen Head an
understanding and helpful attitude.

FORMED AUTO LOAN DEPARTMENT
   AT THE END OF THE  DECADE,  THE BANK  FORMED A NEW AUTO  LOAN  DEPARTMENT  TO
ACCOMMODATE ITS EXPANDING LOAN SERVICES.  THE FOLLOWING  ARTICLE APPEARED IN THE
DECEMBER 14, 1939 EDITION OF THE GLEN COVE RECORD.
   A new auto loan  department in which the finance  charges on new cars will be
approximately 25 percent lower than the rates now being levied by most companies
handling  this type of loan was announced by Robert Miller of the Glen Head Bank
this week.
                                                          Continued on page 15


<PAGE>
TO OUR SHAREHOLDERS, CUSTOMERS AND FRIENDS

      I am pleased to report that The First of Long Island again  experienced  a
year of good growth in earnings,  as earnings per share  increased over 11% from
$2.15 in 1996 to $2.40 this year, on an after split and fully diluted basis. The
Corporation's  consolidated  net income was  $7,626,000 in 1997 and total assets
grew by 10% over the prior year end, reaching $484,674,000 at December 31, 1997.

      In December,  the Board of Directors declared a 3-for-2 stock split in the
form of a 50%  stock  dividend  and  increased  the cash  dividend  for the 19th
consecutive  year.  On an after  split  basis,  the cash  dividend  declared  in
December  was 26.7 cents per share as  compared to 22.7 cents per share that was
declared in June 1997. The increase in the cash dividend was 18 percent.

      We were  exceptionally  gratified  by the  results of this past year.  Our
return on assets was exceptionally strong,  reaching 1.66%. Return on equity was
13.6%. Pressure on interest margins continued in 1997, especially for loan rates
as our net  interest  margin  declined to 5.11% from 5.17% in 1996.  As in prior
years the most important contribution to the growth in earnings was the increase
in checking  balances.  Checking accounts are our most important product and the
growth of these  balances is a critical  strategy in increasing our earnings per
share.  We are  particularly  pleased by the good growth of commercial  checking
balances  especially  as we  experience  increasing  pressure for interest to be
earned on excess  commercial  balances.  Other  significant  contributors to the
income growth were increases in retained  earnings and service charge income. In
addition,  operating expenses,  exclusive of personnel costs, were level for the
second consecutive year.

GRAPH SHOWING EARNINGS PER SHARE

EARNINGS PER SHARE
1980       $.23
1981       $.25
1982       $.31
1983       $.39
1984       $.57
1985       $.87
1986       $1.02
1987       $1.09
1988       $1.25
1989       $1.29
1990       $1.37
1991       $1.29
1992       $1.55
1993       $1.72
1994       $1.89
1995       $1.94
1996       $2.15
1997       $2.40
On a fully diluted basis
(Adjusted for 3-for-2 stock split declared 12/97)


      Overall  loan  growth  was  modest in 1997.  We  continued  to  experience
difficulty in procuring  commercial  mortgages during the year as new production
lagged payoffs in what is a mature portfolio.  In recent years,  competition for
these  loans has  increased  markedly  without  a  concomitant  increase  in the
availability of such loans. As was the case with most loans, the interest margin
on mortgages also  continued to decline.  Commercial  loans,  on the other hand,
experienced  good  growth  on a year  end to year  end  comparison.  Residential
mortgages and  outstandings  in home equity lines of credit also  increased at a
similarly  good  level.  On the other hand there were  declines  in  traditional
consumer  installment loans and student loans,  where in the latter case student
loans in a repayment status were sold.

      In 1997 we began marketing construction financing to residential builders.
Although  still  in its  embryonic  stages,  we were  pleased  by our  beginning
success. So far our efforts in this area appear to be well received by potential
customers and we will continue to work on this new loan product in 1998. Despite
the sluggish new business  results  experienced  in recent  years,  we will also
continue to strongly market commercial mortgages.  In addition, we will continue
our solicitation of equity lines of credit and residential mortgages.
<PAGE>
   As we approach the next millennium,  we face many diverse  opportunities  and
challenges.  As everyone is aware, the  consolidation in the financial  services
industry  continues  unabated.  Banks  continue  to merge,  get larger and close
branch offices.  We believe that this opens  significant  windows of opportunity
for  banks  such as The  First  of Long  Island.  It is very  difficult  for the
megabanks  to  consistently  offer the  quality  of  service  that is  routinely
provided at all of our  offices.  This is  particularly  true for our  principal
market:  privately  owned  businesses,  professionals  and the  more  discerning
consumer.  It is our intent to  accelerate  the  opening of new branch  offices,
especially  commercial  banking units,  to take  advantage of the  opportunities
offered by these consolidations.  We are moving our commercial banking office in
Rockville Centre into a new full service office,  which move should be completed
by the time this report reaches you. We are actively  looking to open commercial
banking  offices in other areas. If we are successful in this  acceleration,  we
expect there will be a short term negative  impact to earnings with an obviously
expectant longer term benefit.

GRAPH SHOWING CASH DIDVIDENDS DECLARED

CASH DIVIDENDS DECLARED PER SHARE
1980       $.03
1981       $.03
1982       $.05
1983       $.07
1984       $.08
1985       $.12
1986       $.15
1987       $.17
1988       $.19
1989       $.19
1990       $.23
1991       $.25
1992       $.28
1993       $.31
1994       $.34
1995       $.37
1996       $.43
1997       $.49
(Adjusted for 3-for-2 stock split declared 12/97)

      A  second  opportunity  and  challenge  that  we will  experience  is more
difficult to project. Technology and the use of it is changing at a breathtaking
pace. It is important that we keep pace with these  changes.  The new technology
systems are more available to smaller and mid-sized banks than one might surmise
as there are a number of vendors providing them. However,  all this has a price.
Over the next year or two, we expect to make  significant  changes to our branch
operating  systems  and  possibly  also  to  our  back  office  data  processing
department capabilities.  Such changes are expensive and come at a time when the
systems they will replace will  generally  be fully  depreciated.  However,  the
changes  must be made.  It is also  important  that we provide  PC  banking  and
related services to our retail  customers,  in addition to those provided to our
commercial customers.
 
     Coupled  with  the  technological  changes  and  influenced  by  them is a
different  type of  consolidation  of financial  services as  brokerage  houses,
banks, mutual funds and even insurance companies get into each other's business.
We will  monitor  this  activity  and continue to expand the breadth of services
conducted  by our Trust and  Investment  Services  Department.  This  department
offers superb investment services for traditional investment  management,  trust
and estate customers. It also sells mutual funds and annuities, which activities
will most likely be expanded and integrated more with the commercial side of the
Bank.

     Although  it is very  difficult  to predict the  future,  especially  as it
relates  to  technology,  we look  forward  to 1998 and the  coming  years  with
excitement.  We  sincerely  believe  that The  First of Long  Island is a unique
company which is dedicated to excellence in all its areas of operation and has a
strong  ability to provide an  equally  unique  quality of service to  privately
owned businesses, professionals and service conscious consumers.

GRAPH 

RETURN ON AVERAGE ASSETS
1987            1.63%
1988            1.64%
1989            1.56%
1990            1.46%
1991            1.23%
1992            1.39%
1993            1.48%
1994            1.54%
1995            1.51%
1996            1.58%
1997            1.66%
                                                          /S/ J. WILLIAM JOHNSON
                                                        ------------------------
                                                              J. William Johnson
                                            Chairman and Chief Executive Officer


<PAGE>

MANAGEMENTS  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

   The following is management's  discussion and analysis of certain significant
factors that have affected the Corporation's  financial  condition and operating
results during the periods included in the accompanying  consolidated  financial
statements,  and should be read in conjunction  with such financial  statements.
The Corporation's  financial condition and operating results principally reflect
those of its  wholly-owned  subsidiary,  The First  National Bank of Long Island
(the  "Bank").  The  Corporation's  primary  service  area is Nassau and Suffolk
Counties, Long Island.

OVERVIEW

   1997 VERSUS 1996 SUMMARY.  The Corporation  earned $2.40 per share in 1997 on
an after split and fully diluted basis as compared to $2.15 in 1996, an increase
of over 11%. Based on 1997 net income of $7,626,000,  the  Corporation  returned
1.66% on average total assets and 13.56% on average total equity, as compared to
returns of 1.58% and 13.45%,  respectively,  in 1996.  Total assets and deposits
were  $484,674,000  and  $422,759,000,   respectively,  at  December  31,  1997,
representing  increases  over prior  year-end  balances  of  approximately  10%.
Capital  grew by  $4,797,000,  or nearly 9%,  during 1997 and the  Corporation's
capital ratios continue to substantially  exceed the current regulatory criteria
for a well-capitalized bank. In addition, the Corporation's  liquidity continues
to be strong.

   The most  significant  reason for the positive results in 1997 is an increase
in average  checking  balances of  $9,250,000.  As in prior years,  the Bank was
again  able  to use  the  growth  of  checking  balances  as a key  strategy  in
increasing  earnings per share.  Another  factor that  positively  impacted 1997
results was total operating  expenses,  exclusive of personnel  costs,  remained
virtually level for the second consecutive year. Other contributing factors were
an 11% increase in service charge income and the growth of capital.

   There was little  overall loan growth in 1997.  Commercial  mortgages,  which
continue to be the Bank's primary  lending focus,  declined  slightly in 1997 as
new production lagged payoffs in what is a mature portfolio. In recent years the
demand for commercial  mortgages in the  Corporation's  market area has not been
strong,  and  competition  among  financial  institutions  for  such  loans  has
increased markedly. Intense competition has not only suppressed loan growth, but
has also  contributed  to the  continued  reduction  in net  interest  margin on
commercial mortgages as well as the Bank's other loan products.

   By contrast to commercial  mortgages,  other  commercial  loans grew again in
1997 with the year-end  1997 balance up by more than 10% when  compared to 1996.
Residential mortgages and equity lines of credit also continued to grow in 1997,
while  consumer  loans  declined.  The  decline in consumer  loans is  primarily
attributable to the bulk sale of student loans that were in repayment status.

   The Bank's portfolio of tax-exempt  securities grew by  approximately  34% in
1997 as a result of  management's  efforts to take  advantage  of the  favorable
returns afforded by longer-term,  municipal securities. Savings and money market
deposits  were up  almost  9% when  comparing  year-end  1997 to 1996  primarily
because of the Bank's  introduction of its "Select Savings" product, a statement
savings account that earns a higher money market rate.

   1996 VERSUS 1995 SUMMARY.  Net income for 1996 was  $6,891,000,  or $2.15 per
share on a diluted  basis,  as compared to  $6,208,000,  or $1.94 per share on a
diluted   basis,   for  1995.   Return  on  average  total  assets  and  average
stockholders' equity were 1.58% and 13.45%,  respectively,  for 1996 as compared
to 1.51% and 13.52%,  respectively,  for 1995.  When comparing 1996 to 1995, net
interest income increased by $975,000  ($1,029,000 on a  tax-equivalent  basis),
noninterest  income  increased by $251,000,  and occupancy,  equipment and other
operating expenses  decreased by $126,000.  The positive effect of these changes
was partially  offset by increases in personnel  costs and income tax expense of
$305,000 and $364,000, respectively.

   The  increase in net  interest  income is largely  attributable  to growth in
checking balances and stockholders'  equity.  The increase in noninterest income
is largely  attributable  to a revision of the Bank's  service  charge  schedule
toward the end of 1995 and increased activity relative to deposit accounts.  The
positive  impact of these items was  partially  offset by  securities  losses of
$148,000.  The increase in personnel  costs is primarily  attributable to normal
annual salary increases.
<PAGE>
The most significant  reason for the decrease in occupancy,  equipment and other
operating  expenses was a reduction in FDIC insurance  premiums from $401,000 in
1995 to $2,000 in 1996.

NET INTEREST INCOME

   AVERAGE  BALANCE  SHEET;  INTEREST  RATES  AND  INTEREST  DIFFERENTIAL.   The
following table sets forth the average daily balances for each major category of
assets,  liabilities and stockholders' equity as well as the amounts and average
rates  earned or paid on each  major  category  of  interest-earning  assets and
interest-bearing liabilities.

<TABLE>
<S>                                    <C>          <C>       <C>     <C>         <C>         <C>    <C>         <C>        <C>  
                                                     1997                           1996                           1995
                                    -------------------------------  ------------------------------ ------------------------------
                                        Average              Average  Average               Average   Average              Average
                                        Balance    Interest   Rate    Balance     Interest   Rate     Balance    Interest   Rate
                                    ------------  ---------- ------  ----------  ---------  ------- ----------  --------- -------
ASSETS:                                                                   (DOLLARS IN THOUSANDS)
Federal funds sold
  and commercial paper ............    $ 47,664     $ 2,580   5.41%   $ 36,460    $ 1,923     5.27%  $ 33,140    $ 1,927    5.81%
Investment securities:
  Taxable .........................     188,456      11,828   6.28     180,574     11,383     6.30    168,163     11,066    6.58
  Nontaxable (1) ..................      46,897       3,264   6.96      41,763      2,917     6.98     40,238      2,868    7.13
Loans (1) (2) .....................     153,733      13,862   9.02     150,090     13,407     8.93    143,677     13,147    9.15
                                    ------------  ---------- ------  ----------  ---------  ------- ----------  --------- -------
Total interest-earning assets (1) .     436,750      31,534   7.22     408,887     29,630     7.24    385,218     29,008    7.53
                                                  ---------- ------              ---------  -------             --------- -------
Allowance for loan losses .........      (3,597)                        (3,606)                        (3,607)
                                    ------------                     ----------                     ---------
Net interest-earning assets........     433,153                        405,281                        381,611
Cash and due from banks............      16,214                         19,853                         19,297
Premises and equipment, net .......       4,948                          5,050                          5,007
Other assets ......................       6,236                          6,475                          5,802
                                    ------------                     ----------                     ---------
                                      $ 460,551                      $ 436,659                      $ 411,717
                                    ============                     ==========                     =========
LIABILITIES AND
  STOCKHOLDERS' EQUITY:
Savings and money
  market deposits .................   $ 229,639       7,309   3.18   $ 222,319      6,788     3.05  $ 213,250      7,171    3.36
Time deposits .....................      39,671       1,888   4.76      36,940      1,704     4.61     35,416      1,728    4.88
                                    ------------  ---------- ------  ----------  ---------  ------- ---------  --------- -------
Total interest-bearing deposits ...     269,310       9,197   3.42     259,259      8,492     3.28    248,666      8,899    3.58
                                    ------------  ---------- ------  ----------  ---------  ------- ---------  --------- -------
Checking deposits (3) .............     133,082                        123,832                       115,010
Other liabilities .................       1,925                          2,339                         2,133
                                    ------------                     ----------                     ---------
                                        404,317                        385,430                       365,809
Stockholders' equity ..............      56,234                         51,229                        45,908
                                    ------------                     ----------                     ---------
                                      $ 460,551                      $ 436,659                      $411,717
                                    ============                     ==========                     =========
Net interest income (1) ...........                $ 22,337                       $21,138                       $ 20,109
                                                  ==========                     =========                      =========
Net interest spread (1) ...........                           3.80%                           3.96%                         3.95%
                                                             ======                        ========                        ======
Net interest yield (1).............                           5.11%                           5.17%                         5.22%
                                                             ======                        ========                        ======
<FN>


(1)  Tax-equivalent  basis.  Interest income on a tax-equivalent  basis includes
     the additional amount of interest income that would have been earned if the
     Bank's  investment in tax-exempt  loans and investment  securities had been
     made in loans and  investment  securities  subject to Federal  income taxes
     yielding the same after-tax income. The  tax-equivalent  amount of $1.00 of
     nontaxable  income  was  $1.52 in each year  presented,  based on a Federal
     income tax rate of 34%.
(2)  For the purpose of these  computations,  nonaccruing  loans are included in
     the daily average loan amounts outstanding.
(3)  Includes official check and treasury tax and loan balances.
</FN>

</TABLE>

<PAGE>
      RATE/VOLUME ANALYSIS. The following table sets forth the effect of changes
in  volume,  changes in rates,  and  changes in  rate/volume  on  tax-equivalent
interest income, interest expense and net interest income.
<TABLE>
<S>                                                <C>      <C>      <C>     <C>      <C>      <C>        <C>     <C>     

                                                                            Year Ended December 31,
                                             ------------------------------------------------------------------------------
                                                          1997 versus 1996                     1996 versus 1995
                                             Increase (decrease) due to changes in:  Increase (decrease) due to changes in:
                                             --------------------------------------   -------------------------------------
                                                                   Rate/       Net                         Rate/     Net
                                               Volume    Rate     Volume(2)  Change   Volume      Rate   Volume(2) Change
                                              -------   ------    --------  -------   ------  ---------  -------- -------
                                                                             (IN THOUSANDS)
INTEREST INCOME:
Federal funds sold .......................... $  591    $  51      $ 15     $  657    $  193   $  (179)   $(18)   $    (4)
Investment securities:
Taxable .....................................    497      (50)       (2)       445       817      (471)    (29)       317
Nontaxable (1) ..............................    359      (10)       (2)       347       109       (60)    --          49
Loans (1) ...................................    325      127         3        455       587      (316)    (11)       260
                                              ------    -----      ----     ------    ------   -------    ----    -------
Total interest income .......................  1,772      118        14      1,904     1,706    (1,026)    (58)       622
                                              ------    -----      ----     ------    ------   -------    ----    -------

INTEREST EXPENSE:
Savings and money
market deposits .............................    223      288        10        521       305      (661)    (27)      (383)
Time deposits ...............................    126       54         4        184        74       (96)     (2)       (24)
                                              ------    -----      ----     ------    ------   -------    ----    -------
Total interest expense ......................    349      342        14        705       379      (757)    (29)      (407)
                                              ------    -----      ----     ------    ------   -------    ----    -------
Increase (decrease) in net
interest income ............................. $1,423    $(224)     $--      $1,199    $1,327   $  (269)   $(29)   $ 1,029
                                              ======    =====      ====     ======    ======   =======    ====    =======

</TABLE>

(1)  Tax-equivalent  basis.
(2)  Represents the change not solely  attributable  to change in rate or change
     in volume but a combination of these two factors.

NET INTEREST INCOME - 1997 VERSUS 1996

      Net interest income on a tax-equivalent basis increased by $1,199,000,  or
5.7%, from $21,138,000 in 1996 to $22,337,000 in 1997. The increase is primarily
attributable  to an increase in the average volume of  interest-earning  assets.
The positive  effect of this factor was  partially  offset by an increase in the
average  volume  of  interest-bearing  deposit  accounts  and a 13  basis  point
increase in the average rate paid on savings and money market deposits.

      Net   interest   spread  and  yield   decreased   from  3.96%  and  5.17%,
respectively, in 1996 to 3.80% and 5.11%, respectively, in 1997. It would appear
that the  principal  cause for the  decreases is pressure on loan rates  brought
about by competitive pricing.

      INCREASE IN AVERAGE VOLUME OF INTEREST-EARNING ASSETS AND INTEREST-BEARING
DEPOSITS.  Total average  interest-earning  assets increased by $27,863,000,  or
6.8%, from  $408,887,000  in 1996 to $436,750,000 in 1997.  During the same time
period,  total average  interest-bearing  deposits increased by $10,051,000,  or
3.9%, from $259,259,000 to $269,310,000. The increase in interest-earning assets
caused  interest  earned  to  increase  by  approximately  $1,772,000  while the
increase in  interest-bearing  liabilities  caused  interest paid to increase by
approximately  $349,000, the combined effect of which resulted in an increase in
net interest income of $1,423,000.

      The  increase in  interest-earning  assets is  comprised  of  increases in
federal funds sold of $11,204,000,  or 30.7%,  taxable investment  securities of
$7,882,000,  or 4.4%, nontaxable investment securities of $5,134,000,  or 12.3%,
and loans of $3,643,000, or 2.4%. The significant increase in federal funds sold
is largely  attributable to growth in money market type accounts and a reduction
in the Bank's short-term U.S. Treasury  portfolio.  Loan growth was less in 1997
than 1996 largely because of the bulk sale of student loans. In addition,  there
was a slight decline in the commercial  mortgage  portfolio in 1997 as there had
been in 1996.  Despite the  decline,  which  management  believes  is  primarily
attributable  to reduced demand and increased  competition in the local economy,
commercial mortgages continue to be the Bank's primary lending focus.
<PAGE>
      The 1997 growth rate for average total  investment  securities of 5.9% was
similar to that experienced in 1996, but taxable investment securities grew at a
lesser rate (4.4% in 1997 versus 7.4% in 1996) and nontaxable securities grew at
an  increased  rate (12.3% in 1997  versus  3.8% in 1996).  The changes in these
growth  rates  occurred   because  of  management's   efforts  to  increase  the
longer-term, nontaxable portfolio in light of favorable returns in this sector.

      While the increase of $27,863,000 in average total interest-earning assets
was  partially  funded by a  $10,051,000  increase  in average  interest-bearing
deposits, the remainder was funded by increases in average checking deposits and
capital of $9,250,000 and $5,005,000,  respectively,  and a reduction in average
cash and due from banks of $3,639,000.

      The increase in both  interest-bearing  deposits and checking  deposits is
believed to be largely  attributable to the Bank's attention to customer service
as well as calling programs and competitive  pricing. The increase in capital is
primarily  attributable to the retention of net income,  as partially  offset by
the  purchase  and  retirement  of common  stock under the  Corporation's  stock
repurchase  program and the payment of semi-annual cash dividends.  The decrease
in average  cash and due from banks is  attributable  to a reduction  in reserve
balances  maintained with the Federal Reserve Bank caused by the  implementation
of commercial checking and Advantage Checking (formerly NOW) sweep accounts.

      In 1997,  commercial  checking deposits accounted for approximately 25% of
total  average   deposits.   Maintenance   and  growth  of  these  deposits  has
historically been the Corporation's  most important strategy for maintaining and
increasing earnings per share. It should be noted that the Bank's future results
of  operations  could be  negatively  affected  by  competitive  pressure in the
marketplace  for  businesses to earn interest on excess  checking  balances.  In
addition,  there is  pending  legislation  before  Congress  known as The  Small
Business Banking Act of 1997 which would allow banks and thrifts to pay interest
on  corporate  checking  accounts,  and proposed  legislation  which would allow
corporate  customers to cover checks by withdrawing funds from  interest-bearing
accounts  each  business  day.  The  passage  of  the  pending  and/or  proposed
legislation could have a material adverse effect on the Bank's future results of
operations.

      INCREASE IN AVERAGE  RATE PAID ON SAVINGS AND MONEY MARKET  DEPOSITS.  The
average  rate paid on savings and money  market  accounts  increased by 13 basis
points when comparing 1997 to the same period in 1996.  This increase,  which is
primarily  attributable  to increases in the rates paid by the Bank on its money
market  products in  response  to market  conditions,  caused  interest  paid to
increase by approximately $288,000.

NET INTEREST INCOME - 1996 VERSUS 1995

      Net interest income on a tax-equivalent basis increased by $1,029,000,  or
5.1%, from $20,109,000 in 1995 to $21,138,000 in 1996. The increase is primarily
attributable  to an increase in the average volume of  interest-earning  assets.
The positive  effect of this factor was  partially  offset by an increase in the
average  volume  of  interest-bearing  deposit  accounts  and a 29  basis  point
decrease in the yield on total  interest-earning  assets caused by a decrease in
general interest rates.

      For  assets  funded  by  interest-bearing  deposits,  the 29  basis  point
decrease in yield was  accompanied  by a similar but  offsetting  decrease of 30
basis  points in the average  cost of  deposits.  As a result,  the net interest
spread in 1996 of 3.96% was virtually  unchanged  from the 3.95%  experienced in
1995. However,  for assets funded by  noninterest-bearing  deposits and capital,
the 29 basis point  decrease in yield had no  offsetting  decrease in cost. As a
result, the net amount of interest earned on such assets was negatively impacted
and this is the primary cause of the decrease in net  interest-yield  from 5.22%
in 1995 to 5.17% in 1996.

      INCREASE IN AVERAGE VOLUME OF INTEREST-EARNING ASSETS AND INTEREST-BEARING
DEPOSITS.  Total average  interest-earning  assets increased by $23,669,000,  or
6.1%, from  $385,218,000  in 1995 to $408,887,000 in 1996.  During the same time
period,  total average  interest-bearing  deposits increased by $10,593,000,  or
4.3%, from $248,666,000 to $259,259,000. The increase in interest-earning assets
caused  interest  earned  to  increase  by  approximately  $1,706,000  while the
increase  in  interest-bearing  deposits  caused  interest  paid to  increase by
approximately  $379,000, the combined effect of which resulted in an increase in
net interest income of $1,327,000.

      While the increase in interest-earning  assets was partially funded by the
increase in interest-bearing  deposits, the remainder was funded by increases in
average   checking   deposits  and  capital  of   $8,822,000   and   $5,321,000,
respectively.  The  increase  in both  interest-bearing  deposits  and  checking
deposits is  believed  to be largely  attributable  to the Bank's  attention  to
customer  service as well as  calling  programs  and  competitive  pricing.  The
increase in capital is primarily attributable to the retention of net income, as
partially  offset by the  purchase  and  retirement  of common  stock  under the
Corporation's  stock  repurchase  program  and the payment of  semi-annual  cash
dividends.
<PAGE>
      When comparing 1996 to 1995, there was no significant change in the mix of
interest-earning assets or interest-bearing liabilities.

NONINTEREST INCOME, NONINTEREST EXPENSE, AND INCOME TAXES

      Noninterest  income  consists  primarily  of  service  charges  on deposit
accounts and Trust  Department  income.  Noninterest  income was  $4,318,000 and
$3,906,000 in 1997 and 1996,  respectively,  representing  increases  over prior
year amounts of $412,000, or 10.5%, and $251,000, or 6.9%. The increase for 1997
is largely  attributable  to an increase in the volume of  overdraft  checks,  a
revision of the Bank's service charge  schedule  effective July 1, 1997, and the
absence of securities losses in 1997 versus losses of $148,000 in 1996.

      The increase in noninterest  income for 1996 is largely  attributable to a
revision  of the  Bank's  service  charge  schedule  toward  the end of 1995 and
increased  activity relative to deposit  accounts.  The positive impact of these
items  was  partially  offset  by  the  aforementioned  securities  losses.  The
securities losses resulted from programs effectuated during 1996 whereby certain
securities were sold and others purchased in their place. The programs served to
realign  maturities and will have a net positive  effect on income over time, in
that the incremental interest income realized on the replacement securities will
exceed the losses realized on the securities sold.

      Noninterest expense is comprised of salaries, employee benefits, occupancy
and equipment  expense and other operating  expenses  incurred in supporting the
various  business  activities  of  the  Corporation.   Noninterest  expense  was
$14,285,000  and  $13,499,000  in  1997  and  1996,  respectively,  representing
increases over prior year amounts of $786,000,  or 5.8%, and $179,000,  or 1.3%.
The  increase for 1997 is  primarily  attributable  to increases in salaries and
employee benefits expense of $355,000 and $450,000,  respectively.  The increase
in salaries is primarily  attributable  to normal annual salary  increases.  The
largest component of the increase in employee benefits expense is an increase in
employee retirement plan expense of $196,000.

      The increase in noninterest expense for 1996 is primarily  attributable to
increases  in salaries  and  occupancy  and  equipment  expense of $256,000  and
$130,000,  respectively,  as partially  offset by a decrease in other  operating
expenses of  $256,000.  The increase in salaries is  primarily  attributable  to
normal  annual salary  increases.  The decrease in other  operating  expenses is
primarily attributable to a decrease in FDIC insurance premiums from $401,000 in
1995 to $2,000 in 1996.  The premium  decrease  resulted from the fact that when
the FDIC Bank  Insurance  Fund  reached  its  full-funded  status  in 1995,  the
assessment  rate for the  Corporation  was  reduced  from 23  cents  per $100 of
deposits to 4 cents per $100.  In addition,  the  Corporation's  assessment  was
further reduced in 1996 to the statutory minimum of $2,000 per annum.

      In February 1998, the Bank established a full-service  branch in Rockville
Centre,  Nassau  County,  Long Island and  simultaneously  closed its  Rockville
Centre commercial banking office. In addition,  management is actively searching
for favorable locations at which to establish new branches,  particularly of the
commercial  banking unit  configuration.  In this regard,  the Bank has received
approvals  from the  Office of the  Comptroller  of the  Currency  to open three
additional  commercial  banking offices and is currently  negotiating leases for
these  locations.  Although  the  establishment  of  a  full-service  branch  in
Rockville  Centre and the opening of new  branches  is  expected  to  positively
impact results of operations on a longer-term  basis,  the near-term impact will
be negative as a result of start-up expenses,  increased marketing efforts,  and
operating  expenses  incurred  while a customer  base is being  built.  Based on
available information, management does not expect the magnitude of the near-term
impact to be  material to the  Corporation's  results of  operations,  financial
position, or liquidity.

      The Bank plans to upgrade  various  equipment,  particularly in its branch
system,  to better  service its  customers  and improve  the  efficiency  of its
operations.  Such  upgrades are  expected to be made in 1998 and 1999,  and will
have a negative  effect on results of  operations  as the new items replace ones
that are  fully-depreciated.  The  magnitude of the impact is not expected to be
material to the  Corporation's  results of operations,  financial  position,  or
liquidity.

      Income tax expense as a  percentage  of book  income was 32.7%,  34.4% and
34.3% in 1997, 1996 and 1995,  respectively.  The decrease in the percentage for
1997 is  primarily  attributable  to refunds of federal and state  income  taxes
resulting from amending prior year tax returns.
<PAGE>
ALLOWANCE AND PROVISION FOR LOAN LOSSES

      The  allowance  for loan losses was  $3,579,000  at  December  31, 1997 as
compared to $3,600,000 at December 31, 1996, representing 2.3% and 2.4% of total
loans, respectively,  and 8.3 times and 5.2 times the total of nonaccruing loans
and loans past due ninety days or more as to principal or interest  payments and
still accruing,  respectively. The change in the allowance during 1997 is due to
recoveries  of  $138,000,  chargeoffs  of $59,000  and a $100,000  credit in the
provision for loan losses.

      The  allowance  for loan  losses is an amount  that  management  currently
believes will be adequate to absorb  possible  future losses on existing  loans.
The  provision  charged to  operations,  if any, and the related  balance in the
allowance  for  loan  losses  is based  upon  periodic  evaluations  of the loan
portfolio  by  management.  These  evaluations  consider  a variety  of  factors
including, but not limited to, historical losses; a borrower's ability to repay;
the value of any related  collateral;  levels of and trends in delinquencies and
nonaccruing  loans;  trends in volume  and terms of loans;  changes  in  lending
policies  and  procedures;  experience,  ability  and  depth of  lending  staff;
national  and  local  economic   conditions;   concentrations  of  credit;   and
environmental risks.

      In 1997,  the Bank  sold a  nonaccruing  loan for  $104,000  more than its
carrying  value.  This excess was credited to the allowance for loan losses as a
partial recovery of prior  chargeoffs.  The recovery  increased the level of the
allowance for loan losses beyond what management  currently  deemed necessary to
absorb possible future losses on existing loans. As a result, management reduced
the  level  of the  allowance  by  $100,000  with an  offsetting  credit  to the
provision for loan losses.

      The amount of future  chargeoffs  and  provisions for loans losses will be
affected by,  among other  things,  economic  conditions  on Long  Island.  Such
conditions  affect the financial  strength of the Bank's borrowers and the value
of real estate  collateral  securing  the Bank's  mortgage  loans.  In addition,
future  provisions and chargeoffs could be affected by environmental  impairment
of properties  securing the Bank's mortgage loans.  Loans secured by real estate
represent  78.6% of total loans  outstanding  at December 31, 1997.  Since 1987,
environmental  audits have been  instituted,  and the scope of these  audits has
been increased over the succeeding  years.  Under the Bank's current policy,  an
environmental  audit is required on practically all  commercial-type  properties
that are  considered  for a mortgage  loan. In addition,  the Bank  continues to
monitor the possible  effects of  environmental  contamination on the collateral
value of its commercial mortgage portfolio. At the present time, the Bank is not
aware  of any  existing  loans in the  portfolio  where  there is  environmental
pollution  originating on the mortgaged  properties that would materially affect
the value of the portfolio.

ASSET QUALITY

      The Company has identified  certain assets as risk elements.  These assets
present more than the normal risk that the Company will be unable to  eventually
collect  or  realize  their  full  carrying  value.  As shown in the table  that
follows,  the total level of risk elements  decreased  from $709,000 at year-end
1996 to  $437,000  at year-end  1997.  The  reduction  is  primarily  due to the
resolution of several nonaccruing loans.

<TABLE>
<S>                                                               <C>     <C>   
                                                                    1997   1996*
                                                                  ------- -------
                                                               (DOLLARS IN THOUSANDS)

Nonaccruing loans .............................................   $  382  $  659
Foreclosed real estate ........................................     --      --
                                                                  ------- -------
Total nonperforming assets ....................................      382     659
Troubled debt restructurings ..................................        6      19
Loans past due 90 days or more as to
principal or interest payments and still accruing .............       49      31
                                                                  ------- -------
Total risk elements ...........................................   $  437  $  709
                                                                  ======= =======

Nonaccruing loans as a percentage of total loans ..............      .25%    .43%
                                                                  ======= =======
Nonperforming assets as a percentage of total loans
and foreclosed real estate ....................................      .25%    .43%
                                                                  ======= =======
Risk elements as a percentage of total loans and
foreclosed real estate ........................................      .28%    .46%
                                                                  ======= =======
<FN>

*Reclassified to conform with the current period's presentation
</FN>
</TABLE>
<PAGE>
CAPITAL
     The  Corporation's  capital  management  policy  is  designed  to build and
maintain  capital  levels  that  exceed  regulatory  standards.   Under  current
regulatory  capital  standards,   banks  are  classified  as  well  capitalized,
adequately  capitalized  or  undercapitalized.  Under  such  standards,  a  well
capitalized  bank is one that has a total  risk-based  capital ratio equal to or
greater than 10%, a Tier 1 risk-based capital ratio equal to or greater than 6%,
and  a  Tier  1  leverage  capital  ratio  equal  to or  greater  than  5%.  The
Corporation's  total risk-based  capital,  Tier 1 risk-based  capital and Tier 1
leverage capital ratios of 33.54%, 32.28% and 12.24%, respectively,  at December
31, 1997 substantially exceed the requirements for a well-capitalized bank.

     Total  stockholders'   equity  increased  by  $4,797,000,   or  8.9%,  from
$54,169,000  at December  31, 1996 to  $58,966,000  at December  31,  1997.  The
increase in  stockholders'  equity is attributable to the combined effect of net
income of  $7,626,000,  proceeds from the exercise of employee  stock options of
$737,000,  income tax benefits  resulting from the exercise of certain  employee
stock options of $253,000,  repurchases of common stock amounting to $2,444,000,
cash   dividends    declared   of   $1,539,000,    and   unrealized   gains   on
available-for-sale securities of $164,000.

CASH FLOWS AND LIQUIDITY

     CASH FLOWS.  During 1997,  total deposits  increased by  $38,398,000.  This
increase,  along with  $7,211,000 in cash provided by operations and $737,000 in
proceeds  from the  exercise of stock  options,  were used to fund  increases in
investment  securities and loans of $24,001,000  and  $1,969,000,  respectively,
repurchases  of common stock  amounting to  $2,444,000,  cash  dividends paid of
$1,419,000,  capital expenditures of $521,000,  and an increase in cash and cash
equivalents of $15,992,000.

     As  reflected  in  the   accompanying   consolidated   balance  sheet,  the
$38,398,000  growth in deposits is comprised  of increases in checking  deposits
and  total   interest-bearing   deposits   of   $19,688,000   and   $18,710,000,
respectively.

     The   $1,969,000   increase  in  total  loans   during  1997  is  primarily
attributable  to increases in commercial and industrial  loans and loans secured
by real estate of $2,341,000 and $838,000, respectively, as offset by a decrease
in consumer loans of $1,847,000. The increase in loans secured by real estate is
primarily attributable to an increase in loans secured by residential properties
of  $4,430,000,  as  offset  by a  decrease  in  commercial  mortgage  loans  of
$3,475,000. Loans secured by real estate have historically accounted for a major
portion of the loan  portfolio  and  represent  78.6% of the total  portfolio at
December 31, 1997. The decrease in consumer loans is primarily  attributable  to
the bulk sale of student loans. Management currently expects to make other sales
in the future as student loans enter repayment status.

     LIQUIDITY. The Corporation's primary sources of liquidity are its overnight
position in federal funds sold, its short-term  investment  securities portfolio
which consists of securities  purchased to mature within approximately one year,
maturities  and monthly  payments on the  balance of the  investment  securities
portfolio,  and  investment  securities  designated  as  available-for-sale.  At
December 31, 1997,  the  Corporation  had  $60,500,000 in federal funds sales, a
short-term   securities   portfolio  of  $13,528,000,   and   available-for-sale
securities of $56,844,000.

     The  Corporation's  liquidity is enhanced by its stable deposit base, which
primarily consists of checking,  savings and money market accounts. The total of
such  accounts  comprised  91.2% of total  deposits at December 31,  1997,  with
checking accounting for 33.8% and savings and money market accounting for 57.4%.
The remaining 8.8% of the Bank's deposit base at December 31, 1997 was comprised
of time deposits of $100,000 and over and other time deposits, with the $100,000
and over  component  accounting  for 2.5% and the other time  deposit  component
accounting for 6.3%.

     The Bank attracts all of its deposits through its banking offices primarily
from the  communities  in which those  banking  offices are located and does not
rely on brokered deposits. In addition,  the Bank has not historically relied on
purchased or borrowed funds as sources of liquidity.

MARKET RISK

     The Bank  originates  and invests in  interest-earning  assets and solicits
interest-bearing  deposit  accounts.  The  operations of the Bank are subject to
risk  resulting  from interest rate  fluctuations  to the extent that there is a
difference  between  the  amount of the Bank's  interest-earning  assets and the
amount of  interest-bearing  liabilities that are  prepaid/withdrawn,  mature or
reprice in specified  time periods.  The Bank defines  interest rate risk as the
risk that the Bank's  earnings  and/or net portfolio  value (defined below) will
change  when  interest  rates  change.  The  principal  objective  of the Bank's
asset/liability  management  activities  is to  provide  maximum  levels  of net
interest  income  while  maintaining  acceptable  levels  of  interest  rate and
liquidity risk and facilitating the funding needs of the Bank.
<PAGE>
     The Bank  monitors  and  controls  interest  rate risk through a variety of
techniques  including use of an interest rate sensitivity  model and traditional
interest  rate  sensitivity  gap  analysis.  Through use of the model,  the Bank
projects  future net interest  income and then estimates the effect on projected
net  interest  income of various  changes in interest  rates and  balance  sheet
growth  rates.  The Bank has also begun to use the model to calculate the change
in net portfolio  value ("NPV") over a range of interest rate change  scenarios.
Net  portfolio  value is the present  value of  expected  future cash flows from
assets  less  the  present  value  of  expected  cash  flows  from  liabilities.
Traditional gap analysis involves arranging the Bank's  interest-earning  assets
and  interest-bearing  liabilities  by repricing  periods and then computing the
difference, or interest-rate sensitivity gap, between the assets and liabilities
which are estimated to reprice during each time period and cumulatively  through
the end of each time period.

     Both interest rate sensitivity  modeling and gap analysis involve a variety
of  significant  estimates and  assumptions  and are done at a specific point in
time. Interest rate sensitivity modeling requires, among other things, estimates
of:  (1) how  much  and when  yields  and  costs  on  individual  categories  of
interest-earning assets and interest-bearing liabilities will respond to general
changes in market interest rates; (2) future cash flows; and (3) discount rates.

     Gap  analysis  requires  estimates  as to  when  individual  categories  of
interest  sensitive  assets and liabilities will reprice and assumes that assets
and liabilities  assigned to the same repricing  period will reprice at the same
time and in the same amount.  Like sensitivity  modeling,  gap analysis does not
take into account the fact that the repricing of some assets and  liabilities is
discretionary and subject to competitive and other pressures.

     Changes in the estimates and assumptions made for interest rate sensitivity
modeling and gap analysis could have a significant  impact on projected  results
and  conclusions.  Therefore,  these  techniques may not accurately  reflect the
impact of general  interest rate movements on the Bank's net interest  income or
net portfolio value.

   The base case  information  in the  following  table shows an estimate of the
Corporation's  NPV at December 31, 1997 using  current  discount  rates,  and an
estimate of net interest  income for 1998 assuming that both interest  rates and
the Bank's interest sensitive assets and liabilities remain at December 31, 1997
levels.  The rate  shock  information  in the table  shows  estimates  of NPV at
December 31, 1997 and net interest  income for 1998 assuming rate shocks of plus
100 and 200 basis points and minus 100 and 200 basis points.  Rate shocks assume
that current interest rates change  immediately and that a particular  change in
interest rates is reflected  uniformly  across the yield curve regardless of the
duration to maturity  or  repricing  of  specific  assets and  liabilities.  The
information set forth in the following  table is based on significant  estimates
and  assumptions,  and  constitutes  a "forward  looking  statement"  within the
meaning of that term as set forth in Rule 175 of the  Securities Act of 1933 and
Rule 3b-6 of the Securities Act of 1934.
<TABLE>
<S>                                                      <C>             <C>      <C>         <C>   
    
                                                        Net Portfolio Value      Net Interest Income
                                                       at December 31, 1997             for 1998*
- ---------------------------------------------------    ---------------------   -------------------------
                                                                    Percent                   Percent
                                                                    Change                    Change
                                                                     From                      From
Rate Scenario                                            Amount    Base Case     Amount      Base Case
- ---------------------------------------------------    ---------------------   -------------------------
                                                                    (DOLLARS IN THOUSANDS)
+ 200 basis point rate shock                             $ 42,903    (30.4)%    $ 20,208      (9.8)%
- ---------------------------------------------------    ---------------------   -------------------------
+ 100 basis point rate shock                               52,015    (15.6)       21,303      (4.9)
- ---------------------------------------------------    ---------------------   -------------------------
   Base case                                               61,631       -         22,398        -
- ---------------------------------------------------    ---------------------   -------------------------
- - 100 basis point rate shock                               71,791     16.5        23,493       4.9
- ---------------------------------------------------    ---------------------   -------------------------
- - 200 basis point rate shock                               82,532     33.9        24,476       9.3
- ---------------------------------------------------    ---------------------   -------------------------
</TABLE>

   * Based on the foregoing  assumptions  and as depicted in the table above,  a
     shock and sustained increase in interest rates has an adverse effect on net
     interest  over a one year time  period.  This is  principally  because  the
     Bank's interest-bearing  deposit accounts reprice faster than its loans and
     investment  securities.  Over a longer  period of time,  and assuming  that
     interest rates remain stable after the initial shock,  the impact should be
     positive  because a significant  portion of the Bank's loans and investment
     securities  will have repriced at the higher rates and because of increased
     earnings on those interest-earning  assets funded by the Bank's significant
     base of  noninterest-bearing  checking  accounts and capital.  The opposite
     should be true of a shock and sustained decrease in interest rates.

<PAGE>

     The following table summarizes the Corporation's  cumulative  interest rate
sensitivity  gap at  December  31,  1997 based upon  significant  estimates  and
assumptions that the Corporation believes to be reasonable.
<TABLE>
<S>                                 <C>          <C>         <C>          <C>          <C>        <C>        <C>          <C>     

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 Repricing Date
- -----------------------------------------------------------------------------------------------------------------------------------
                                                    Over        Over                    Over    
                                                    Three        Six                  One Year
                                       Three       Months      Months       Total      Through     Over         Non-
                                       Months      Through     Through     Within       Five       Five      interest-
                                      or Less    Six Months   One Year    One Year      Years      Years     Sensitive      Total
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                          (IN THOUSANDS)
ASSETS:
Federal funds sold ..............   $  60,500    $   --      $    --      $  60,500    $   --     $   --     $    --      $ 60,500
Investment securities ...........      11,966      19,279       19,962       51,207     159,464     35,831         919     247,421
Loans ...........................      59,431      17,195       34,386      111,012      32,485      9,750      (2,096)    151,151
Other assets ....................        --          --           --           --          --         --        25,602      25,602
                                    ---------    --------    ---------    ---------    --------   --------   ---------    --------
                                      131,897      36,474       54,348      222,719     191,949     45,581      24,425     484,674
                                    ---------    --------    ---------    ---------    --------   --------   ---------    --------
LIABILITIES AND STOCKHOLDERS'
EQUITY:
Checking deposits ...............        --          --           --           --          --         --       142,848     142,848
Savings and money market deposits     175,969       5,641        9,531      191,141      20,013     31,425        --       242,579
Time deposits ...................      16,620      10,502        6,631       33,753       3,259        320        --        37,332
Other liabilities ...............        --          --           --           --          --         --         2,949       2,949
Stockholders' equity ............        --          --           --           --          --         --        58,966      58,966
                                    ---------    --------    ---------    ---------    --------   --------   ---------    --------
                                      192,589      16,143       16,162      224,894      23,272     31,745     204,763     484,674
                                    ---------    --------    ---------    ---------    --------   --------   ---------    --------
                                                                                                                          
Interest-rate sensitivity gap ...   $ (60,692)   $ 20,331    $  38,186    $  (2,175)   $168,677   $ 13,836   $(180,338)   $   --
                                    =========    ========    =========    =========    ========   ========   =========    ========

Cumulative interest-rate
sensitivity gap .................   $ (60,692)   $(40,361)   $  (2,175)   $  (2,175)   $166,502   $180,338   $    --      $   --
                                    =========    ========    =========    =========    ========   ========   =========    ========
</TABLE>

YEAR 2000

        The Bank has established  formal processes for identifying and assessing
the impact of the Year 2000 on its software vendors, hardware providers and bank
activities.  A significant portion of the Bank's data processing  activities are
performed by outside vendors, and, as such, the Bank is highly dependent on such
vendors to adequately address the Year 2000 problem on a timely basis.  Although
the Bank currently  believes that each of the vendors with which it will have an
ongoing  relationship  will  properly  address  the Year 2000  issue on a timely
basis,  failure  of  one or  more  significant  vendors  to do so  could  have a
significant  adverse  effect on the  operations  of the Bank.  Based on  current
information, management does not expect the cost of Year 2000 compliance to have
a  significant  impact  on  the  Corporation's  future  results  of  operations,
financial condition, or liquidity.

NEW ACCOUNTING PRONOUNCEMENTS

     In  1997,  the  Corporation  adopted  Statement  of  Financial   Accounting
Standards No. 128  "Earnings  per Share" and  Statement of Financial  Accounting
Standards No. 130 "Reporting Comprehensive Income."

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  131  "Disclosures  about  Segments  of an
Enterprise and Related  Information" ("SFAS No. 131"). SFAS No. 131 is effective
for  financial  statements  for  periods  beginning  after  December  15,  1997.
Management  does  not  currently  anticipate  that  SFAS  No.  131  will  have a
significant  impact on the disclosures the Corporation  makes in its interim and
annual financial statements.
<PAGE>
REGULATORY MATTERS

        An FDIC-insured  depository  institution  with assets of $500 million or
more as of the end of its most recent fiscal year must meet the annual audit and
management  reporting  requirements  of  section  112  of  the  Federal  Deposit
Insurance   Corporation   Improvement   Act  of  1991   ("FDICIA")  and  related
implementing  regulations.  Among other things, the institution's  annual report
must include a report from management  that contains the following  information:
(1)  a  statement  of  management's  responsibilities  for  preparing  financial
statements,  establishing and maintaining an adequate internal control structure
for financial reporting, and complying with designated safety and soundness laws
in the areas of insider  loans and dividend  restrictions;  (2)  assessments  by
management  regarding the  effectiveness of the  institution's  internal control
structure  and  fiscal  year  end  reporting  procedures  and the  institution's
compliance with the designated laws and regulations during the fiscal year; and,
(3) an attestation report by the institution's independent public accountants on
management's  assertions  regarding the  effectiveness  of the internal  control
structure and procedures for financial reporting.

        Total  assets  of the  Bank  at  December  31,  1997  are  $484,674,000.
Management  currently  estimates  that the  total  assets of the Bank will be in
excess of $500  million by December  31, 1998 and, as a result,  the Bank's 1999
annual  report  must  comply  with the  requirements  of Section  112 of FDICIA.
Management believes that the cost of compliance will not have a material adverse
impact on the Corporation's  future results of operations,  financial condition,
or liquidity.

        The subsidiary Bank was examined by the Office of the Comptroller of the
Currency  in the third  quarter of 1997.  The  examination  included  safety and
soundness,  business  information  systems,  and  consumer  compliance/Community
Reinvestment Act reviews.  Management is not aware, nor has it been apprised, of
any  recommendations  by regulatory  authorities  that if they were  implemented
would have a material effect on the Corporation's liquidity,  capital resources,
or operations.

<PAGE>
MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING


        The  management of The First of Long Island  Corporation  is responsible
for the  preparation  of the financial  statements,  related  financial data and
other information in this annual report.  The financial  statements are prepared
in accordance with generally accepted accounting  principles and include amounts
based on  management's  estimates  and  judgment  where  appropriate.  Financial
information  appearing  throughout  this annual  report is  consistent  with the
financial statements.

        In meeting its responsibility  both for the reliability and integrity of
these statements and information,  management  depends on its accounting  system
and related  internal control  structures.  These systems and controls have been
designed to provide  reasonable  assurances that assets are safeguarded and that
transactions   are  authorized  and  recorded  in  accordance  with  established
procedures and that reliable records are maintained.  As an integral part of the
internal control  structure,  the Corporation  maintains a professional staff of
internal  auditors who monitor  compliance with and assess the  effectiveness of
the  internal   control   structure  and  coordinate  audit  coverage  with  the
independent auditors.

        The  Corporation's  Examining  Committee  of  the  Board  of  Directors,
composed solely of outside  directors,  meets  regularly with the  Corporation's
management,  internal auditors, independent auditors and regulatory examiners to
review matters relating to financial  reporting,  internal control structure and
the nature,  extent and results of the audit effort.  The independent  auditors,
internal  auditors and banking  regulators  have direct  access to the Examining
Committee with or without management present.

        The financial statements for each of the three years in the period ended
December 31, 1997, have been audited by Arthur Andersen LLP,  independent public
accountants,  who render an  independent  professional  opinion on  management's
financial statements.  Their appointment was approved by the Board of Directors.
The  examinations  provide an  objective  assessment  of the degree to which the
Corporation's management meets its responsibility for financial reporting. Their
opinions on the  financial  statements  are based on auditing  procedures  which
include reviewing internal control  structures and performing  selected tests of
transactions and records as deemed  appropriate.  These auditing  procedures are
designed  to  provide  a  reasonable  level  of  assurance  that  the  financial
statements are fairly presented in all material respects.


<PAGE>
                              CELEBRATING 70 YEARS


This new plan allows terms of up to 24 months on new cars and makes a
feature of low cost insurance.

INSTALLED STATE-OF-THE-ART TELLER MACHINES TO IMPROVE SERVICE
   IN JUNE OF 1948,  NEW TELLER  MACHINES  WERE  INSTALLED TO PROVIDE MORE RAPID
SERVICE FOR  DEPOSITORS.  THE JUNE 10TH EDITION OF THE GLEN COVE RECORD  PRINTED
THE FOLLOWING STORY.
   The First  National Bank of Glen Head in line with its policy of offering its
depositors  the most  modern  and  convenient  banking  service,  announces  the
installation of new, rapid teller machines for their checking account deposits.
   "There's  nothing new for the  depositor to do",  according to Mr.  Robert S.
Miller, Executive Vice President. Customers will continue to make their deposits
as they always have. This new machine affects only the internal operation at the
windows.  Tellers  will no longer  need to make the time  consuming  pen and ink
entry in the passbook, but instead will issue a machine printed receipt which is
an exact  transcript  of the bank's  records.  Depositors  will be given a small
wallet in which to keep their  receipts  until they have been  verified  against
their regular bank statement, after which the receipts may be discarded.
   The  machine's  registry  number on the  receipt  verifies  the fact that the
deposit was actually received by the bank. Greater privacy will be enjoyed since
the depositor's  name does not appear on the receipt.  It can only be identified
by the bank's registry number whereas a lost passbook would reveal to the finder
a complete  record of all  deposits  since the book was issued.  The time saving
feature  and the clarity of records  make this new  banking  procedure a welcome
innovation.  

                               4TH WAR LOAN DRIVE
                      The First National Bank of Glen Head
                     was one of the issuing agencies in the
                         1944 Fourth War Loan campaign.

                          Expansion - The Middle Years

   OVER THE NEXT THREE DECADES,  THE BANK EXPANDS ITS BRANCH  NETWORK,  BROADENS
THE ARRAY OF SERVICES IT OFFERS TO  CUSTOMERS  AND  PURSUES  ITS  COMMITMENT  TO
PROVIDE CUSTOMERS WITH UP-TO-DATE TECHNOLOGY.
BANK EXPANDS INTO OTHER COMMUNITIES

   The second branch of The First  National Bank of Glen Head opened on December
1, 1956 in Roslyn Heights, followed in later years by Greenvale,  Northport, Old
Brookville and Woodbury.

IN-HOUSE COMPUTERIZED DATA PROCESSING CENTER FORMED
   In April 1966, the Bank  computerized  its in-house data  processing with the
purchase of a Burroughs  270 computer to process  checks and  deposits.  The new
computer center was located at the Roslyn Heights branch.

FIRST CLASS BANKING - A PREMIERE PACKAGE
   Long before "combo" accounts gained broad  popularity,  there was First Class
Banking  -- The First of Long  Island's  premiere  checking  package.  Since its
establishment  in  the  1970s,  it  continues  to be a most  attractive  package
offering a great value . . . no per check fees, no monthly maintenance fee, free
standard  personalized  checks, free VISA(R) Classic card with no annual fee and
more.

NAME CHANGE
   The First National Bank of Glen Head officially changed its name to The First
National  Bank of Long  Island on July 1,  1978.  The new name  more  accurately
reflects the Bank's expansion into other Long Island communities.
                                                          Continued on page 38


<PAGE>
CONSOLIDATED BALANCE SHEETS
<TABLE>
<S>                                                                               <C>              <C>          
                                                                                           December 31,
                                                                                  ------------------------------
                                                                                       1997             1996
                                                                                  -------------    -------------
ASSETS:
   Cash and due from banks ....................................................   $  13,343,000    $  19,351,000
   Federal funds sold .........................................................      60,500,000       38,500,000
                                                                                  -------------    -------------
     Cash and cash equivalents ................................................      73,843,000       57,851,000
                                                                                  -------------    -------------

   Investment securities:
      Held-to-maturity, at amortized cost (approximate fair
         value of $192,357,000 and $142,095,000) ..............................     190,577,000      141,850,000
      Available-for-sale, at fair value (amortized cost
         of $56,052,000 and $79,964,000) ......................................      56,844,000       80,417,000
                                                                                  -------------    -------------
                                                                                    247,421,000      222,267,000
                                                                                  -------------    -------------
   Loans:
      Commercial and industrial ...............................................      25,686,000       23,345,000
      Secured by real estate ..................................................     121,620,000      120,782,000
      Consumer ................................................................       7,152,000        8,999,000
      Other ...................................................................       1,101,000          396,000
                                                                                  -------------    -------------
                                                                                    155,559,000      153,522,000
      Unearned income ........................................................         (829,000)        (840,000)
                                                                                  -------------    -------------
                                                                                    154,730,000      152,682,000
      Allowance for loan losses ..............................................       (3,579,000)      (3,600,000)
                                                                                  -------------    -------------
                                                                                    151,151,000      149,082,000
                                                                                  -------------    -------------
   Bank premises and equipment ................................................       5,037,000        5,044,000
   Prepaid income taxes .......................................................            --              1,000
   Deferred income tax benefits ...............................................         785,000          897,000
   Other assets ...............................................................       6,437,000        5,761,000
                                                                                  -------------    -------------
                                                                                  $ 484,674,000    $ 440,903,000
                                                                                  =============    =============
LIABILITIES:
   Deposits:
      Checking ................................................................   $ 142,848,000    $ 123,160,000
      Savings and money market ................................................     242,579,000      222,892,000
      Time, other .............................................................      26,726,000       26,509,000
      Time, $100,000 and over .................................................      10,606,000       11,800,000
                                                                                  -------------    -------------
                                                                                    422,759,000      384,361,000

   Accrued expenses and other liabilities .....................................       2,764,000        2,373,000
   Income taxes payable .......................................................         185,000             --
                                                                                  -------------    -------------
                                                                                    425,708,000      386,734,000
                                                                                  -------------    -------------
COMMITMENTS AND CONTINGENT LIABILITIES

STOCKHOLDERS' EQUITY:
   Common stock, par value $.10 per share:
     Authorized, 20,000,000 shares;
       Issued and outstanding, 3,113,061 and 2,088,784 shares .................         311,000          209,000
   Surplus ....................................................................       5,471,000        6,924,000
   Retained earnings ..........................................................      52,717,000       46,733,000
                                                                                  -------------    -------------
                                                                                     58,499,000       53,866,000
   Accumulated other comprehensive income, net of tax .........................         467,000          303,000
                                                                                  -------------    -------------
                                                                                     58,966,000       54,169,000
                                                                                  -------------    -------------
                                                                                  $ 484,674,000    $ 440,903,000
                                                                                  =============    =============

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
</TABLE>
<PAGE>
CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<S>                                                                        <C>             <C>             <C>        
                                                                        
                                                                                
                                                                                     Year Ended December 31,
                                                                           -------------------------------------------
                                                                                1997            1996           1995
                                                                           ------------    ------------    -----------
INTEREST INCOME:
    Loans ..............................................................   $ 13,839,000    $ 13,354,000    $13,132,000
    Investment securities:
        Taxable ........................................................     11,828,000      11,383,000     11,066,000
        Nontaxable .....................................................      2,154,000       1,925,000      1,892,000
    Federal funds sold .................................................      2,580,000       1,923,000      1,927,000
                                                                           ------------    ------------    -----------
                                                                             30,401,000      28,585,000     28,017,000
                                                                           ------------    ------------    -----------
INTEREST EXPENSE:
    Savings and money market deposits ..................................      7,309,000       6,788,000      7,171,000
    Time deposits ......................................................      1,888,000       1,704,000      1,728,000
                                                                           ------------    ------------    -----------
                                                                              9,197,000       8,492,000      8,899,000
                                                                           ------------    ------------    -----------
        Net interest income ............................................     21,204,000      20,093,000     19,118,000
Provision for loan losses (credit) .....................................       (100,000)           --             --
                                                                           ------------    ------------    -----------
Net interest income after provision for loan losses (credit) ...........     21,304,000      20,093,000     19,118,000
                                                                           ------------    ------------    -----------

NONINTEREST INCOME:
    Trust Department income ............................................      1,198,000       1,213,000      1,127,000
    Service charges on deposit accounts ................................      2,674,000       2,407,000      2,016,000
    Realized gains (losses) on sales of available-for-sale securities...           --          (148,000)         4,000
    Other ..............................................................        446,000         434,000        508,000
                                                                           ------------    ------------    -----------
                                                                              4,318,000       3,906,000      3,655,000
                                                                           ------------    ------------    -----------
NONINTEREST EXPENSE:
    Salaries ...........................................................      6,649,000       6,294,000      6,038,000
    Employee benefits ..................................................      2,732,000       2,282,000      2,233,000
    Occupancy and equipment expense ....................................      1,780,000       1,863,000      1,733,000
    Other operating expenses ...........................................      3,124,000       3,060,000      3,316,000
                                                                           ------------    ------------    -----------
                                                                             14,285,000      13,499,000     13,320,000
                                                                           ------------    ------------    -----------
        Income before income taxes .....................................     11,337,000      10,500,000      9,453,000
Income tax expense .....................................................      3,711,000       3,609,000      3,245,000
                                                                           ------------    ------------    -----------
        NET INCOME .....................................................   $  7,626,000    $  6,891,000    $ 6,208,000
                                                                           ============    ============    ===========
WEIGHTED AVERAGE:
    Common shares ......................................................      3,117,530       3,139,293      3,146,063
    Dilutive stock options .............................................         64,044          60,372         50,122
                                                                           ------------    ------------    -----------
                                                                              3,181,574       3,199,665      3,196,185
                                                                           ============    ============    ===========
EARNINGS PER SHARE:
    Basic ..............................................................   $       2.45    $       2.20    $      1.97
                                                                           ============    ============    ===========
    Diluted ............................................................   $       2.40    $       2.15    $      1.94
                                                                           ============    ============    ===========
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
</TABLE>
<PAGE>
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLSERS' EQUITY
<TABLE>
<S>                                 <C>         <C>          <C>                 <C>    <C>            <C>             <C>         

                                                                                                        Accumulated
                                                                                                           Other
                                         Common Stock                          Compre-                    Compre-
                                   ----------------------                      hensive     Retained       hensive
                                    Shares         Amount      Surplus          Income     Earnings        Income          Total
                                   ----------   ---------    -----------    ----------- ------------   ------------    ------------
Balance, January 1, 1995           1,400,384    $ 140,000    $ 7,620,000                $ 36,214,000   $ (1,366,000)   $ 42,608,000
Net Income ...................                                              $ 6,208,000    6,208,000                      6,208,000
Repurchase and retirement
of common stock ..............       (10,000)      (1,000)      (420,000)                                                  (421,000)
Exercise of stock options ....         7,261        1,000        166,000                                                    167,000
Unrealized gains on available-
for-sale-securities, net of
tax of $962,000 ..............                                                1,951,000                   1,951,000       1,951,000
                                                                            -----------
Comprehensive income .........                                              $ 8,159,000                                          
                                                                            ===========
3-for-2 stock split ..........       698,822       70,000                                    (70,000)                            
Cash dividends declared -
$.37 per share ...............                                                            (1,173,000)                    (1,173,000)
                                   ---------    ---------    -----------    ----------- ------------   ------------    ------------
Balance, December 31, 1995 ...     2,096,467      210,000      7,366,000                  41,179,000        585,000      49,340,000
Net Income ...................                                              $ 6,891,000    6,891,000                      6,891,000
Repurchase and retirement
of common stock ..............       (22,327)      (2,000)      (728,000)                                                  (730,000)
Exercise of stock options ....        14,644        1,000        286,000                                                    287,000
Unrealized losses on available
for-sale-securities, net of
tax of $139,000 ..............                                                 (282,000)                   (282,000)       (282,000)
                                                                            -----------
Comprehensive income .........                                              $ 6,609,000                                          
                                                                            ===========
Cash dividends declared -
$.43 per share ...............                                                            (1,337,000)                    (1,337,000)
                                   ---------    ---------    -----------    ----------- ------------   ------------    ------------
Balance, December 31, 1996 ...     2,088,784      209,000      6,924,000                  46,733,000        303,000      54,169,000
Net Income ...................                                              $ 7,626,000    7,626,000                      7,626,000
Repurchase and retirement
of common stock ..............       (53,059)      (5,000)    (2,439,000)                                                (2,444,000)
Exercise of stock options ....        39,649        4,000        733,000                                                    737,000
Unrealized gains on available-
for-sale-securities, net of
tax of $175,000 ..............                                                  164,000                     164,000         164,000
                                                                            -----------
Comprehensive income .........                                              $ 7,790,000                                          
                                                                            ===========
3-for-2 stock split ..........     1,037,687      103,000                                   (103,000)                            
Cash dividends declared -
$.49 per share ...............                                                            (1,539,000)                    (1,539,000)
Tax benefit of stock options .                                   253,000                                                    253,000
                                   ---------    ---------    -----------                ------------   ------------    ------------
Balance, December 31, 1997 ...     3,113,061    $ 311,000    $ 5,471,000                $ 52,717,000    $   467,000    $ 58,966,000
                                   =========    =========    ===========                ============   ============    ============

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
</TABLE>

<PAGE>
CONDOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<S>                                                                       <C>             <C>             <C>         

                                                                                      Year Ended December 31,
                                                                          --------------------------------------------
Increase (Decrease) in Cash and Cash Equivalents                                1997            1996            1995
CASH FLOWS FROM OPERATING ACTIVITIES:                                     ------------    ------------    ------------
Net income ............................................................   $  7,626,000    $  6,891,000    $  6,208,000
Adjustments to reconcile net income to net cash
  provided by operating activities:
Provision for loan losses (credit) ....................................       (100,000)           --              --
Deferred income tax provision (credit) ................................        (63,000)        135,000          (5,000)
Depreciation and amortization .........................................        528,000         547,000         536,000
Premium amortization (discount accretion) on investment securities, net       (814,000)     (1,314,000)     (1,639,000)
Gain on sale of equipment .............................................           --            (1,000)           --
Net realized losses (gains) on sales of available-for-sale securities .           --           148,000          (4,000)
Decrease (increase) in prepaid income taxes ...........................          1,000          (1,000)           --
Decrease (increase) in other assets ...................................       (676,000)        115,000         744,000
Increase in accrued expenses and other liabilities ....................        271,000         108,000         157,000
Increase (decrease) in income taxes payable ...........................        438,000        (189,000)        232,000
                                                                          ------------     -----------    ------------
Net cash provided by operating activities .............................      7,211,000       6,439,000       6,229,000
                                                                          ------------     -----------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales of available-for-sale securities ..................           --         8,589,000         265,000
Proceeds from maturities and redemptions of investment securities:
Held-to-maturity ......................................................     51,565,000      60,713,000      65,995,000
Available-for-sale ....................................................      6,443,000       7,965,000       8,015,000
Purchase of investment securities:
Held-to-maturity ......................................................    (70,360,000)    (41,267,000)    (56,671,000)
Available-for-sale ....................................................    (11,649,000)    (40,288,000)    (19,689,000)
Net increase in loans to customers ....................................     (1,969,000)     (6,807,000)     (2,261,000)
Purchases of bank premises and equipment ..............................       (521,000)       (506,000)       (667,000)
Proceeds from sale of equipment .......................................           --             9,000            --
                                                                          ------------     -----------    ------------
Net cash used in investing activities .................................    (26,491,000)    (11,592,000)     (5,013,000)
                                                                          ------------     -----------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in total deposits ........................................     38,398,000      10,406,000      22,428,000
Proceeds from exercise of stock options ...............................        737,000         287,000         167,000
Repurchase and retirement of common stock .............................     (2,444,000)       (730,000)       (421,000)
Cash dividends paid ...................................................     (1,419,000)     (1,243,000)     (1,119,000)
                                                                          ------------     -----------    ------------
Net cash provided by financing activities .............................     35,272,000       8,720,000      21,055,000
                                                                          ------------     -----------    ------------
Net increase in cash and cash equivalents .............................     15,992,000       3,567,000      22,271,000
Cash and cash equivalents, beginning of year ..........................     57,851,000      54,284,000      32,013,000
                                                                          ------------     -----------    ------------
Cash and cash equivalents, end of year ................................   $ 73,843,000    $ 57,851,000    $ 54,284,000
                                                                          ============     ===========    ============
SUPPLEMENTAL SCHEDULE OF NONCASH:
INVESTING ACTIVITIES
Unrealized gains (losses) on available-for-sale securities ............   $    339,000    $   (421,000)   $  2,913,000
Transfer of available-for-sale securities to held-to-maturity category      28,886,000            --              --
FINANCING ACTIVITIES
Tax benefit from exercise of employee stock options ...................        253,000            --              --
Cash dividends payable ................................................        830,000         710,000         616,000

   The  Corporation  made  interest  payments  of  $9,158,000,  $8,476,000,  and
$8,879,000 and income tax payments of $3,335,000,  $3,664,000, and $3,037,000 in
1997, 1996 and 1995, respectively.


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

</TABLE>
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The consolidated  financial statements include the accounts of The First of
Long Island Corporation (the "Corporation") and its wholly-owned subsidiary, The
First  National Bank of Long Island (the "Bank").  The  Corporation's  financial
condition  and operating  results  principally  reflect  those of the Bank.  All
intercompany  balances  and  amounts  have been  eliminated.  In  preparing  the
consolidated financial statements,  management is required to make estimates and
assumptions  that affect the reported  asset and liability  balances and revenue
and expense  amounts.  Actual  results  could  differ  significantly  from those
estimates.

     The accounting and reporting  policies of the  Corporation  reflect banking
industry practice and conform to generally accepted accounting  principles.  The
following is a summary of the significant accounting policies.

INVESTMENT SECURITIES

     Current  accounting   standards  require  that  investment   securities  be
classified  as either  held-to-maturity,  trading,  or  available-for-sale.  The
trading  category is not  applicable to any  securities in the Bank's  portfolio
because the Bank does not buy or hold debt or equity securities  principally for
the purpose of selling in the near term.  Held-to-maturity  securities are those
debt  securities  which the Bank has the intent and ability to hold to maturity,
and are reported at amortized cost. Available-for-sale securities are those debt
and equity securities which are neither held-to-maturity  securities nor trading
securities and are reported at fair value, with unrealized gains and losses, net
of the related income tax effect,  included in accumulated  other  comprehensive
income.

     Realized gains and losses on the sale of available-for-sale  securities are
determined using the specific identification method.

LOANS AND ALLOWANCE FOR LOAN LOSSES

     Loans  are  stated  at the  amount of  unpaid  principal,  net of  unearned
discounts,  nonrefundable  loan  origination  fees,  and an  allowance  for loan
losses.  Interest on loans is credited to income based on the  principal  amount
outstanding.  Unearned  discounts are recognized as income over the terms of the
loans by the interest method.  Nonrefundable  loan origination fees are deferred
and  amortized as yield  adjustments  over the lives of the related  loans.  The
incremental  direct  costs of  originating  such loans are charged to expense as
incurred, as the effect of deferral and amortization would be immaterial.

     The  accrual  of  interest  income is  generally  discontinued  when a loan
becomes 90 days past due as to principal or interest. When interest accruals are
discontinued,  interest credited to income in the current year is reversed,  and
interest  accrued in the prior year is charged to the allowance for loan losses.
All of the Bank's  nonaccruing loans are considered  impaired under Statement of
Financial  Accounting  Standards No. 114 "Accounting by Creditors for Impairment
of a Loan"  ("SFAS No.  114").  In  accordance  with SFAS No.  114, a  valuation
allowance is established on impaired  loans to reflect the  difference,  if any,
between  the face amount of the loan and the  present  value of expected  future
cash flows discounted at the loan's  effective  interest rate, or as a practical
expedient,  at the  loan's  observable  market  price or the  fair  value of the
collateral. The valuation allowance is reported within the overall allowance for
loan losses.

     The allowance for loan losses is  established  through  provisions for loan
losses charged against income.  Amounts deemed to be  uncollectible  are charged
against the allowance for loan losses,  and subsequent  recoveries,  if any, are
credited to the allowance.

     The  allowance  for loan  losses  represents  the amount  which  management
believes is adequate to provide for possible  future  losses on existing  loans.
While  management uses available  information to estimate  possible loan losses,
the  allowance  may have to be  increased  in future  years  because  of changed
conditions.  In addition,  various regulatory  agencies,  as an integral part of
their  examination  process,  periodically  review the Bank's allowance for loan
losses.  Such  agencies  can  require  the Bank to  recognize  additions  to the
allowance based on their judgments of information  available to them at the time
of their examination.

BANK PREMISES AND EQUIPMENT

     Bank  premises  and  equipment  are  carried  at  cost,  less   accumulated
depreciation and amortization. Depreciation and amortization are computed by the
straight-line  method for assets  acquired  prior to 1987 and the 150% declining
balance  method for assets  acquired  thereafter.  Buildings  and  furniture and
equipment  are  depreciated   over  their  estimated   useful  lives.   Building
improvements  are  depreciated  over the remaining  lives of the buildings,  and
leasehold improvements are


<PAGE>

amortized  over the  remaining  lives of the  leases or their  estimated  useful
lives, whichever is shorter. The estimated useful lives range from five to fifty
years for  buildings  and  building  improvements  and three to seven  years for
furniture and equipment.  The lives of the respective  leases range from five to
fifteen years.

CHECKING DEPOSITS

     Each  of  the   Bank's   commercial   checking   accounts   has  a  related
noninterest-bearing  sweep account. The sole purpose of the sweep accounts is to
reduce the  noninterest-bearing  reserve  balances  that the Bank is required to
maintain with the Federal Reserve Bank, and thereby increase funds available for
investment.  Although the sweep accounts are classified as savings  accounts for
regulatory purposes,  they are included in checking deposits in the accompanying
consolidated balance sheets.

INCOME TAXES

     A current tax  liability or asset is  recognized  for the  estimated  taxes
payable or  refundable  on tax  returns  for the current  year.  A deferred  tax
liability  or  asset  is  recognized  for  the  estimated   future  tax  effects
attributable  to temporary  differences  and  carryforwards.  The measurement of
deferred tax assets is reduced, if necessary,  by the amount of any tax benefits
that,  based  on  available  evidence,  are not  expected  to be  realized.  The
measurement  of current  and  deferred  tax  liabilities  and assets is based on
provisions of the enacted tax law. The effects of future  changes in tax laws or
rates are not anticipated.

FAIR VALUES OF FINANCIAL INSTRUMENTS

     The  following  methods  and  assumptions  are used by the  Corporation  in
estimating fair values of financial instruments as disclosed herein:

     CASH AND CASH EQUIVALENTS. The carrying amount of cash and cash equivalents
is a reasonable estimate of fair value.

     INVESTMENT SECURITIES. For investment securities,  fair values are based on
quoted market prices.

     LOANS.  Fair values are  estimated  for  portfolios  of loans with  similar
financial  characteristics.  The total  loan  portfolio  is first  divided  into
adjustable and fixed rate interest terms. Adjustable rate loans are then divided
into those that can reprice immediately with changes in interest rates and those
that are subject to repricing over time. Adjustable rate loans that reprice over
time and fixed  rate loans are  further  segmented  by type such as  residential
mortgages,  home  equity  loans,  consumer  installment  loans,  student  loans,
commercial mortgages, time loans, and commercial installment loans.

     For  adjustable  rate loans that are subject to  immediate  repricing,  the
carrying  amount  less  a  credit  risk   adjustment   based  on  internal  loan
classifications  is a reasonable  estimate of fair value.  For other  adjustable
rate  loans and fixed  rate  loans,  fair  value is  calculated  by  discounting
anticipated  future  repricing  amounts  or  cash  flows  using  discount  rates
equivalent to the rates at which the Bank would  currently  make loans which are
similar  with regard to  collateral,  maturity,  and the type of  borrower.  The
discounted value of the repricing  amounts and cash flows is reduced by a credit
risk adjustment based on internal loan classifications.

     DEPOSIT  LIABILITIES.  The fair value of deposits with no stated  maturity,
such as noninterest-bearing  demand deposits, money market accounts, and savings
accounts  is equal to the  amount  payable on demand as of  December  31 of each
year. Time deposits are segregated by type,  size, and remaining  maturity.  The
fair value of time deposits is based on the discounted value of contractual cash
flows. The discount rate is equivalent to the rate currently offered by the Bank
for deposits of similar size, type and maturity.

     ACCRUED INTEREST RECEIVABLE AND PAYABLE. For these short-term  instruments,
the carrying amount is a reasonable estimate of fair value.

     OFF-BALANCE-SHEET    ASSETS   AND   LIABILITIES.    The   fair   value   of
off-balance-sheet  commitments  to  extend  credit  and  letters  of  credit  is
estimated using fees currently charged to enter into similar agreements.

STOCKHOLDERS' EQUITY

     EARNINGS  PER  SHARE.  The  Corporation   adopted  Statement  of  Financial
Accounting Standards No. 128 "Earnings Per Share" ("SFAS No. 128") in the fourth
quarter of 1997.  All  comparative  earnings per share data provided for earlier
periods have been restated to conform to the provisions of this Statement.
<PAGE>
     Basic earnings per share excludes  dilution and is computed by dividing net
income by the  weighted  average  number of common  shares  outstanding  for the
period.  Diluted earnings per share,  which reflects the potential dilution that
could occur if  outstanding  stock  options were  exercised  and resulted in the
issuance of common stock that then shared in the earnings of the Corporation, is
computed by dividing net income by the weighted  average number of common shares
and dilutive stock options.  Other than stock options,  the  Corporation  has no
securities  that could be converted  into common stock nor does the  Corporation
have any contracts that could result in the issuance of common stock.

     STOCK SPLIT. On December 17, 1997, the Corporation declared a 3-for-2 stock
split to be paid on  February  2,  1998 by means of a 50%  stock  dividend.  The
effect of the split on the equity accounts of the Corporation has been estimated
and recorded in the  consolidated  financial  statements  as of and for the year
ended December 31, 1997. In addition,  all share and per share amounts  included
in the consolidated financial statements and notes thereto have been adjusted to
reflect the effect of the split.

     STOCK  REPURCHASE  PROGRAMS.  Since  1988,  the  Corporation  has had stock
repurchase  programs under which it can purchase  shares of its own common stock
in market or private  transactions.  As of December 31, 1997,  and in accordance
with prior approval by its Board of Directors,  the  Corporation  could purchase
27,278 shares of stock under the latest programs.

     Under the normal terms and conditions of the Corporation's stock repurchase
programs,  and after approval by the Corporation's full Board of Directors,  the
Corporation  purchased 15,627 shares of common stock from its Chairman and Chief
Executive Officer for $656,334.

COMPREHENSIVE INCOME

     The Corporation adopted Statement of Financial Accounting Standards No. 130
"Reporting  Comprehensive  Income"  ("SFAS No.  130") in 1997.  All  comparative
financial  statements  provided for earlier  periods have been  reclassified  to
reflect application of the provisions of this Statement.

     Comprehensive  income  includes net income and all other  changes in equity
during  a  period  except  those  resulting  from   investments  by  owners  and
distributions to owners. Other comprehensive income includes revenues, expenses,
gains,  and losses  that under  generally  accepted  accounting  principles  are
included in comprehensive income but excluded from net income.

     Comprehensive   income  and  accumulated  other  comprehensive  income  are
reported net of related income taxes. Accumulated other comprehensive income for
the  Corporation  consists  solely  of  unrealized  holding  gains or  losses on
available-for-sale securities. Such gains and losses are net of reclassification
adjustments   for  realized  gains  (losses)  on  sales  of   available-for-sale
securities of $(148,000) and $4,000 in 1996 and 1995, respectively.

STOCK-BASED COMPENSATION

     Statement  of  Financial  Accounting  Standards  No.  123  "Accounting  for
Stock-Based  Compensation"  ("SFAS No. 123"),  encourages,  but does not require
companies to record  compensation  cost for  stock-based  employee  compensation
plans at fair  value.  The  Corporation  has chosen to  continue  to account for
stock-based   compensation  using  the  intrinsic  value  method  prescribed  in
Accounting  Principles  Board  Opinion No. 25  "Accounting  for Stock  Issued to
Employees" ("APB No. 25") and related Interpretations. Accordingly, compensation
cost for stock  options is measured as the excess,  if any, of the quoted market
price  of the  Corporation's  stock at the date of  grant  over  the  amount  an
employee  must  pay  to  acquire  the  stock.   Compensation   costs  for  stock
appreciation  rights are recorded  annually  based on the quoted market price of
the Corporation's stock at the end of the period.

TRUST AND INVESTMENT SERVICES DIVISION

     Assets held in a fiduciary  capacity are not assets of the Corporation and,
accordingly,  are not included in the accompanying  financial statements.  Trust
fees are recorded on the accrual basis.

RECLASSIFICATIONS

     Certain  reclassifications  have  been  made to prior  years'  consolidated
financial  statements  and  related  notes  to  conform  to the  current  year's
presentation.

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

     The notes to consolidated financial statements include selected information
as of December 31, 1995, 1994 and 1993 and for the years ended December 31, 1994
and 1993.  Such  information is not covered by the Report of Independent  Public
Accountants.





<PAGE>



NOTE B - INVESTMENT SECURITIES

     The following table sets forth the amortized cost and estimated fair values
of the Bank's investment securities at December 31, 1997, 1996 and 1995.
 
<TABLE>
<S>                                            <C>        <C>        <C>          <C>     
                                                                   1997
                                               -------------------------------------------
                                                            Gross       Gross
                                               Amortized  Unrealized  Unrealized     Fair
                                                  Cost      Gains       Losses      Value
                                               --------   ----------  ----------  --------
Held-to-Maturity Securities:                                (in thousands)
U.S. Treasury ..............................   $ 79,679   $   596     $    (67)   $ 80,208
U.S. government agencies ...................     23,010       268         (271)     23,007
State and municipals .......................     46,055       967          (27)     46,995
Collateralized mortgage obligations ........     41,833       385          (71)     42,147
                                               --------   ----------  ----------  --------
                                               $190,577   $ 2,216     $   (436)   $192,357
                                               ========   ==========  ==========  ========
Available-for-Sale Securities:
U.S. Treasury ..............................   $ 44,859   $   609     $    (26)   $ 45,442
State and municipals .......................     11,066       211           (2)     11,275
Equity .....................................        127      --           --           127
                                               --------   ----------  ----------  --------
                                               $ 56,052   $   820     $    (28)   $ 56,844
                                               ========   ==========  ==========  ========

                                                                  1996
                                               -------------------------------------------
                                                            Gross       Gross
                                               Amortized  Unrealized  Unrealized     Fair
                                                  Cost      Gains       Losses      Value
                                               --------   ----------  ----------  --------
Held-to-Maturity Securities:                                 (in thousands)
U.S. Treasury ..............................   $ 72,512   $   396     $   (220)   $ 72,688
U.S. government agencies ...................     29,811       296         (579)     29,528
State and municipals .......................     32,527       465          (86)     32,906
Collateralized mortgage obligations ........      7,000        28          (55)      6,973
                                               --------   ----------  ----------  --------
                                               $141,850   $ 1,185     $   (940)   $142,095
                                               ========   ==========  ==========  ========
Available-for-Sale Securities:
U.S. Treasury ..............................   $ 51,115   $   445     $   (133)   $ 51,427
State and municipals .......................     10,297       117          (12)     10,402
Collateralized mortgage obligations ........     18,425       120          (84)     18,461
Equity .....................................        127      --           --           127
                                               --------   ----------  ----------  --------
                                               $ 79,964   $   682     $   (229)   $ 80,417
                                               ========   ==========  ==========  ========

                                                                   1995
                                               -------------------------------------------
                                                            Gross       Gross
                                               Amortized  Unrealized  Unrealized     Fair
                                                  Cost      Gains       Losses      Value
                                               --------   ----------  ----------  --------
Held-to-Maturity Securities:                                   (in thousands)
U.S. Treasury ..............................   $ 80,861   $ 1,201     $    (49)   $ 82,013
U.S. government agencies ...................     36,238       405         (396)     36,247
State and municipals .......................     33,975       564          (91)     34,448
Collateralized mortgage obligations ........      8,604        78          (35)      8,647
                                               --------   ----------  ----------  --------
                                               $159,678   $ 2,248     $   (571)   $161,355
                                               ========   ==========  ==========  ========
Available-for-Sale Securities:
U.S. Treasury ..............................   $ 38,495   $   821     $    (23)   $ 39,293
State and municipals .......................      6,779        92           (7)      6,864
Collateralized mortgage obligations ........     11,281        33          (42)     11,272
Equity .....................................        127      --           --           127
                                               --------   ----------  ----------  --------
                                               $ 56,682   $   946     $    (72)   $ 57,556
                                               ========   ==========  ==========  ========
</TABLE>

   At December 31, 1997 and 1996, investment securities with a carrying value of
$51,155,000 and $47,276,000,  respectively, were pledged as collateral to secure
public deposits and for other purposes.

<PAGE>

   MATURITIES AND AVERAGE YIELDS.  The following table sets forth the maturities
and weighted average yields of the Bank's investment  securities at December 31,
1997.
<TABLE>

<S>                                           <C>       <C>    <C>         <C>     <C>                 <C>             
                                                                     Principal Maturing
                                              -------------------------------------------------------------------------
                                                   Within        After One But      After Five But           After
                                                  One Year     Within Five Years   Within Ten Years        Ten Years
                                              ---------------  ----------------   -----------------   -----------------
                                               Amount  Yield    Amount    Yield    Amount     Yield     Amount    Yield
                                              -------   -----  -------     ----   --------     ----   --------    -----
                                                                         (DOLLARS IN THOUSANDS)
HELD-TO-MATURITY SECURITIES:
U.S. Treasury ............................    $28,541   5.88%  $51,138     6.11%   $   --       -- %   $   --      -- %
U.S. government agencies (1) .............        634   6.37     7,212     6.48      6,639     7.78      8,525    6.55
State and municipals (2) .................      8,086   6.42    18,383     7.03     19,247     6.94        339    7.05
Collateralized mortgage obligations (1) ..       --      --        --       --        --        --      41,833    6.90
                                              -------   -----  -------     ----   --------     ----   --------    -----
                                              $37,261   6.01%  $76,733     6.37%   $25,886     7.16%   $50,697    6.84%
                                              =======   ====   =======     ====   ========     ====   ========    ====

                                                                     Principal Maturing
                                              -------------------------------------------------------------------------
                                                   Within        After One But      After Five But           After
                                                  One Year     Within Five Years   Within Ten Years        Ten Years
                                              ---------------  ----------------   -----------------   -----------------
                                               Amount  Yield    Amount    Yield    Amount     Yield     Amount    Yield
                                              -------   -----  -------     ----   --------     ----   --------    -----
                                                                             (DOLLARS IN THOUSANDS)
AVAILABLE-FOR-SALE SECURITIES:
U.S. Treasury ............................    $ 3,509   5.23%  $41,933     6.32%   $   --       -- %   $    --     -- %
State and municipals (2) .................        820   5.71     3,146     6.85      7,040     6.58        269    6.17
                                              -------   -----  -------     ----   --------     ----   --------    -----
  Total debt securities ..................      4,329   5.32    45,079     6.21      7,040     6.58        269    6.17
Equity ...................................         --    --       --        --         --       --         127    6.70
                                              -------   -----  -------     ----   --------     ----   --------    -----
                                              $ 4,329   5.32%  $45,079     6.36%   $ 7,040     6.58%   $   396    6.34%
                                              =======   ====   =======     ====   ========     ====   ========    ====
</TABLE>
(1)  Maturities shown are stated maturities.  Securities backed by mortgages are
     expected to have  substantial  periodic  repayments  resulting  in weighted
     average  lives  considerably  shorter than would be surmised from the above
     table.

(2)  Yields on tax-exempt  obligations  have been  computed on a  tax-equivalent
     basis.


NOTE C - LOANS

     The following table sets forth major classifications of loans.

<TABLE>
<S>                              <C>          <C>          <C>          <C>          <C>      
                                                           December 31,
                                 -------------------------------------------------------------
                                   1997          1996         1995        1994          1993
                                 ---------    ---------    ---------    ---------    ---------
                                                          (IN THOUSANDS)

Commercial and industrial ....   $  25,686    $  23,345    $  21,708    $  19,482    $  19,514
Secured by real estate .......     121,620      120,782      115,098      115,855      108,025
Consumer .....................       7,152        8,999        9,671        8,961        9,337
Other ........................       1,101          396          193          174          113
                                 ---------    ---------    ---------    ---------    ---------
                                   155,559      153,522      146,670      144,472      136,989
Unearned income ..............        (829)        (840)        (796)        (859)        (812)
                                 ---------    ---------    ---------    ---------    ---------
                                   154,730      152,682      145,874      143,613      136,177
Allowance for loan losses ....      (3,579)      (3,600)      (3,600)      (3,600)      (3,590)
                                 ---------    ---------    ---------    ---------    ---------
                                 $ 151,151    $ 149,082    $ 142,274    $ 140,013    $ 132,587
                                 =========    =========    =========    =========    =========
</TABLE>
<PAGE>

     ALLOWANCE FOR LOAN LOSSES.  The  following  table sets forth changes in the
Bank's allowance for loan losses.

<TABLE>
<S>                                           <C>         <C>        <C>        <C>         <C>    
                                                             Year ended December 31,
                                               ----------------------------------------------------
                                                 1997        1996       1995       1994        1993
                                               ------      ------     ------     ------      ------
                                                             (DOLLARS IN THOUSANDS)
Balance, beginning of year ................   $ 3,600     $ 3,600    $ 3,600    $ 3,590     $ 3,503
                                               ------      ------     ------     ------      ------
Loans charged off:
  Commercial and industrial ...............      --            (2)        (3)       (13)       --
  Secured by real estate ..................      --          --         --         --          (121)
  Consumer and other ......................       (59)        (33)       (21)       (35)        (24)
                                               ------      ------     ------     ------      ------
                                                  (59)        (35)       (24)       (48)       (145)
                                               ------      ------     ------     ------      ------
Recoveries of loans charged off:
  Commercial and industrial ...............      --          --         --            6           5
  Secured by real estate ..................       120          21         16         36          28
  Consumer and other ......................        18          14          8         16          24
                                               ------      ------     ------     ------      ------
                                                  138          35         24         58          57
                                               ------      ------     ------     ------      ------
Net (charge-offs) recoveries ..............        79        --         --           10         (88)
Provision for loan losses (credit) ........      (100)       --         --         --           175
                                               ------      ------     ------     ------      ------
Balance, end of year ......................   $ 3,579     $ 3,600    $ 3,600    $ 3,600     $ 3,590
                                               ======      ======     ======     ======      ======
Ratio of net (charge-offs) recoveries to
  average loans outstanding ...............       .05%         -%         -%        .01%       (.07)%
                                               ======      ======     ======     ======      ======


</TABLE>
     ALLOCATION OF ALLOWANCE FOR LOAN LOSSES. The following table sets forth the
allocation of the Bank's total allowance for loan losses by loan type.

<TABLE>
<S>                      <C>        <C>    <C>        <C>     <C>         <C>    <C>         <C>    <C>        <C>  
                                                                December 31,
                         ------------------------------------------------------------------------------------------
                              1997               1996               1995              1994                1993
                         ----------------- -----------------  ----------------  ------------------ ----------------
                                     % of              % of             % of               % of               % of
                                     Loans            Loans             Loans              Loans             Loans
                                   To Total          To Total         To Total           To Total          To Total
                         Amount     Loans   Amount    Loans   Amount   Loans     Amount     Loans   Amount    Loans
                         ------   --------  ------    ------- ------- -------   -------    ------- -------   ------
                                              (DOLLARS IN THOUSANDS)
Commercial ...........   $  564     16.6%  $  530     15.3%   $  563    14.9%   $  574      13.6%  $  652     14.3%
Real-estate secured ..    2,099     78.6    2,185      79.1    2,241    78.9     2,326      80.7    2,096     79.3
Consumer and other ...      211      4.8      174       5.6      196     6.2       148       5.7      217      6.4
                         ------   ------   ------    ------   ------  ------    ------    ------   ------   ------
Total allocated ......    2,874    100.0    2,889     100.0    3,000   100.0     3,048     100.0    2,965    100.0
Unallocated ..........      705      --       711       --       600    --         552       --       625      --
                         ------   ------   ------    ------   ------  ------    ------    ------   ------   ------
                       $  3,579    100.0%  $3,600     100.0%  $3,600   100.0%   $3,600     100.0%  $3,590    100.0%
                        =======   ======   ======    ======   ======  ======    ======    ======   ======   ======
</TABLE>
     SELECTED LOAN MATURITY INFORMATION. The following table sets forth maturity
and rate information for the Bank's commercial and industrial loans.

<TABLE>
<S>                                        <C>            <C>            <C>            <C>         
                                                                      Maturity
                                           ---------------------------------------------------------
                                                           After One
                                              Within       But Within       After
                                             One Year      Five Years     Five Years         Total
                                           ------------   ------------   ------------   ------------
                                                                   (IN THOUSANDS)
Commercial and industrial loans:
Fixed rate .............................   $      9,060   $      1,560   $         40   $     10,660
Variable rate ..........................          4,886          8,996          1,144         15,026
                                           ------------   ------------   ------------   ------------
                                           $     13,946   $     10,556   $      1,184   $     25,686
                                           ============   ============   ============   ============

</TABLE>
<PAGE>

     PAST DUE,  NONACCRUAL,  AND  RESTRUCTURED  LOANS.  The following table sets
forth  selected   information  about  the  Bank's  nonaccrual,   past  due,  and
restructured loans.
<TABLE>

<S>                                                            <C>      <C>      <C>      <C>      <C>   
                                                                 1997     1996     1995     1994     1993
                                                                -----    -----    -----    -----    -----
At December 31:                                                               (IN THOUSANDS)
Loans past due 90 days or more as to principal or
interest payments and still accruing .......................   $   49   $   31   $    4   $    3   $  183
Nonaccrual loans ...........................................      382      659      843      516      448
Restructured loans .........................................        6       19       48      124      322

YEAR ENDED DECEMBER 31:
Gross interest income that would have been
recorded during the year under original terms:
Nonaccrual loans ...........................................       55       60       97       36       43
Restructured loans .........................................        1        3        7        8       27

Gross interest income recorded during the year:
Nonaccrual loans ...........................................       32       11       36        1        1
Restructured loans .........................................        1        2        6        6       26

Commitments for additional funds ...........................     None     None     None     None     None

</TABLE>

     As of December 31, 1997, the Corporation did not have any impaired loans as
defined in SFAS No. 114 except for the  restructured  and nonaccrual loans noted
above.

     Certain  directors,  including  their  immediate  families and companies in
which they are principal owners, were loan customers of the Bank during 1997 and
1996.  Such loans are made in the ordinary  course of business on  substantially
the same terms, including interest rates and collateral,  as those prevailing at
the time for comparable transactions with other persons, and do not involve more
than the normal risk of collectibility  or present other  unfavorable  features.
The aggregate amount of these loans was approximately  $1,574,000 and $1,555,000
at December 31, 1997 and 1996, respectively.  During 1997, $266,000 of new loans
to such persons were made and repayments  totaled $247,000.  There were no loans
to directors which were nonaccruing at December 31, 1997 or 1996.

NOTE D - PREMISES AND EQUIPMENT

     Bank premises and equipment consist of the following:
<TABLE>

<S>                                                            <C>         <C>     
                                                                     December 31,
                                                                 ------------------
                                                                   1997        1996
                                                                 ------      ------
                                                                    (IN THOUSANDS)
Land .......................................................   $  1,274    $  1,274
Buildings ..................................................      4,502       4,483
Leasehold improvements .....................................        846         752
Furniture and equipment ....................................      7,040       6,636
                                                                 ------      ------
                                                                 13,662      13,145
Accumulated depreciation and amortization ..................     (8,625)     (8,101)
                                                                 ------      ------
                                                               $  5,037    $  5,044
                                                                 ======      ======
</TABLE>
     A building  occupied by one of the Bank's  branch  offices is leased from a
director of the Corporation and the Bank. The lease, which is dated 1992 and has
a term of approximately ten years, currently provides for annual base rentals of
$25,000, plus certain charges for real estate taxes and common area maintenance.
The Bank may cancel  this lease at any time by giving the  director  ninety days
written notice. The Bank believes that the terms of this lease are comparable to
those that could have been obtained from other persons.
<PAGE>
NOTE E - DEPOSITS

     The following table sets forth major classifications of average deposits.

<TABLE>
<S>                                        <C>                    <C>                     <C>                 
                                                                 Year ended December 31,
                                           ----------------------------------------------------------------------
                                                  1997                    1996                    1995
                                           --------------------   ---------------------   -----------------------
                                           Average     Average     Average     Average     Average       Average
                                           Balance    Rate Paid    Balance    Rate Paid    Balance      Rate Paid
                                           --------   ---------   --------    ---------   --------      ---------
                                                                        (DOLLARS IN THOUSANDS)

Checking ...............................   $133,082       - %     $123,832        -  %    $115,010          -%
Savings and money market ...............    229,639     3.18       222,319       3.05      213,250       3.36
Time deposits ..........................     39,671     4.76        36,940       4.61       35,416       4.88
                                           --------   -------     --------     -------    --------      ------
                                           $402,392     2.28%     $383,091       2.21%    $363,676       2.45%
                                           ========   =======     ========     =======    ========      ======

</TABLE>


     TIME  DEPOSITS OF $100,000  AND OVER.  The  following  table sets forth the
emaining maturities of the Bank's time deposits in amounts of $100,000 or more.

Remaining Maturity                                       Amount
- --------------------------------------------------   ------------
                                                    (in thousands)

3 months or less .................................   $      5,903
Over 3 through 6 months ..........................          2,658
Over 6 through 12 months .........................          1,650
Over 12 months ...................................            395
                                                     ------------
                                                     $     10,606
                                                     ============
NOTE F - INCOME TAXES

     The Corporation  and its subsidiary file a consolidated  Federal income tax
return.  Income taxes charged to earnings in 1997,  1996, and 1995 had effective
tax rates of 32.7%,  34.4%,  and 34.3%,  respectively.  The following table sets
forth  a  reconciliation  of  the  statutory  Federal  income  tax  rate  to the
Corporation's effective tax rate.

<TABLE>

<S>                                                                   <C>      <C>      <C>  
                                                                      Year Ended December 31,
                                                                      ----------------------
                                                                      1997     1996     1995
                                                                      ----     ----     ----
Statutory federal income tax rate ...............................     34.0%    34.0%    34.0%
State income taxes, net of Federal income tax benefit ...........      5.6      5.9      6.1
Tax-exempt interest on securities and loans, net of
disallowed cost of funding ......................................     (6.4)    (6.2)    (6.5)
Other ...........................................................      (.5)      .7       .7
                                                                      ----     ----     ----
                                                                      32.7%    34.4%    34.3%
                                                                      ====     ====     ====
</TABLE>

     PROVISION FOR INCOME TAXES.  The following  table sets forth the components
of the provision for income taxes.

                         Year Ended December 31,
                     -----------------------------
                        1997       1996       1995
                     -------    -------    -------
                             (IN THOUSANDS)
Currently payable:
Federal ..........   $ 2,841    $ 2,540    $ 2,375
State ............       933        934        875
                     -------    -------    -------
                       3,774      3,474      3,250
                     -------    -------    -------
Deferred:
Federal ..........       (96)       135         (6)
State ............        33       --            1
                     -------    -------    -------
                         (63)       135         (5)
                     -------    -------    -------
                     $ 3,711    $ 3,609    $ 3,245
                     =======    =======    =======

<PAGE>
     NET DEFERRED TAX ASSET.  The following  table sets forth the  components of
the Bank's net deferred tax asset.

                                                             December 31,
                                                          ---------------
                                                            1997     1996
                                                          ------   ------
Deferred tax assets:                                       (IN THOUSANDS)
Allowance for loan losses .............................   $1,079   $1,223
Supplemental executive retirement expense .............      118     --
Stock appreciation rights expense .....................     --        126
Pension expense .......................................     --         37
Interest on nonperforming loans .......................      100      106
Postretirement benefits expense .......................       29       21
Accrued professional fees .............................       12       13
                                                          ------   ------
                                                           1,338    1,526
Valuation allowance ...................................     --       --
                                                          ------   ------
                                                           1,338    1,526
                                                          ------   ------
Deferred tax liabilities:
Pension expense .......................................      197       --
Accretion on bonds ....................................       20      371
Depreciation ..........................................       12       57
Unrealized gains on available-for-sale securities .....      324      201
                                                          ------   ------
                                                             553      629
                                                          ------   ------
Net deferred tax asset ................................   $  785   $  897
                                                          ======   ======

NOTE G - COMMITMENTS AND CONTINGENT LIABILITIES

      FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET  RISK. The Bank is a party to
financial  instruments  with  off-balance-sheet  risk in the  normal  course  of
business  to  meet  the  financing  needs  of  its  customers.  These  financial
instruments include commitments to extend credit, standby letters of credit, and
commercial  letters of credit.  These instruments  involve,  to varying degrees,
elements of credit risk in excess of the amount  recognized in the  consolidated
balance sheets.

The Bank's exposure to credit loss in the event of  nonperformance  by the other
party to financial instruments for commitments to extend credit, standby letters
of credit,  and commercial  letters of credit is represented by the  contractual
notional amount of these instruments.  The Bank uses the same credit policies in
making commitments and conditional  obligations as it does for  on-balance-sheet
instruments.  At December  31,  financial  instruments  whose  contract  amounts
represent credit risk are as follows:

                                                1997              1996
                                             -------           -------
                                                    (IN THOUSANDS)
Commitments to extend credit ..........      $28,907           $22,944
Standby letters of credit .............        1,436             1,195
Commercial letters of credit ..........          467               407


      Standby letters of credit are conditional  commitments  issued by the Bank
to assure the  performance  or  financial  obligations  of a customer to a third
party.  The Bank's standby  letters of credit extend  through  January 1999. The
credit risk involved in issuing  standby  letters of credit is  essentially  the
same as that involved in extending loans to customers.  The Bank generally holds
collateral and/or obtains personal guarantees supporting these commitments.  The
extent of collateral held for these commitments at December 31, 1997 varied from
0% to 100%, and averaged 39%.

      Commercial  letters of credit are  conditional  commitments  issued by the
Bank to assure  the  payment  by a  customer  to a  supplier.  All of the Bank's
commercial  letters  of credit  extend for less than one year.  The credit  risk
involved in issuing  commercial  letters of credit is the same as that discussed
in the preceding  paragraph for standby  letters of credit.  The Bank  generally
obtains personal guarantees supporting these commitments.

      Commitments to extend credit are legally  binding  agreements to lend to a
customer as long as there is no violation of any  condition  established  in the
contract. Commitments generally have fixed expiration dates or other termination
clauses  and may require  payment of a fee.  Since some of the  commitments  are
expected to expire without being drawn upon, the total commitment amounts do not
necessarily  represent  future  cash  requirements.   The  Bank  evaluates  each
customer's  creditworthiness  on a case-by-case  basis. The amount of collateral
obtained by the Bank upon  extension of credit is based
<PAGE>

on management's  credit  evaluation of the borrower.  Collateral held varies but
may include  mortgages  on  commercial  and  residential  real  estate,  deposit
accounts with the Bank or other financial institutions, and securities.

      CONCENTRATIONS OF CREDIT RISK. Virtually all of the Bank's loans, personal
and commercial,  are to borrowers who are domiciled on Long Island. As a result,
the income of many of the  Bank's  borrowers  is  dependent  on the Long  Island
economy.  In addition,  virtually  all of the Bank's real estate  loans  involve
mortgages  on Long  Island  properties.  Thus,  the  Bank's  loan  portfolio  is
susceptible to the economy of Long Island.

     LEASE COMMITMENTS.  At December 31, 1997, minimum annual rental commitments
under noncancelable operating leases are as follows:

Year                               Amount
- ----                          ---------------
                               (in thousands)
1998 .....................     $     250
1999 .....................           235
2000 .....................           204
2001 .....................           165
2002 .....................           156
Thereafter ...............           349
                              ---------------
                               $   1,359
                              ===============

   In addition,  the Bank has various renewal options on the above leases.  Rent
expense  was  $261,000,   $247,000,  and  $220,000  in  1997,  1996,  and  1995,
respectively.

NOTE H - SHAREHOLDER PROTECTION RIGHTS PLAN

   On July 16, 1996,  the Board of Directors of the  Corporation  (the  "Board")
adopted a  Shareholder  Protection  Rights  Plan and  declared a dividend of one
right ("Right") on each outstanding share of the Corporation's common stock (the
"Common  Stock").  The  dividend  was paid on July 31, 1996 to  shareholders  of
record as of the same date.

   In  absence  of an event of the type  described  below,  the  Rights  will be
evidenced  by and  trade  with the  Common  Stock  and will not be  exercisable.
However,  the Rights will separate from the Common Stock and become  exercisable
following  the earlier of (1) the tenth  business day, or such later date as the
Board may  decide,  after any person or  persons  (collectively  referred  to as
"person")  commences a tender offer that would  result in such person  holding a
total of 20% or more of the  outstanding  Common Stock, or (2) ten business days
after, or such earlier or later date as the Board may decide,  the  announcement
by the  Corporation  that any person has acquired 20% or more of the outstanding
Common Stock.

   When separated  from the Common Stock,  each Right will entitle the holder to
purchase one share of Common Stock for $83 (the "Exercise Price").  However,  in
the event that the Corporation has announced that any person has acquired 20% or
more of the  outstanding  Common Stock,  the Rights owned by that person will be
automatically  void and each other  Right will  automatically  become a right to
buy,  for the  Exercise  Price,  that number of shares of Common  Stock having a
market value of twice the Exercise  Price.  Also, if any person  acquires 20% or
more of the  outstanding  Common  Stock,  the Board can require that, in lieu of
exercise, each outstanding Right be exchanged for one share of Common Stock.

   The  Rights  may be  redeemed  by  action of the Board at a price of $.01 per
Right at any time prior to announcement  by the Corporation  that any person has
acquired 20% or more of the outstanding Common Stock. The Exercise Price and the
number of Rights outstanding are subject to adjustment to prevent dilution.  The
Rights expire ten years from the date of their issuance.

NOTE I - STOCK BASED COMPENSATION

   The  Corporation  has two stock  option and  appreciation  rights  plans (the
"Plans").  The 1996 Plan was approved by the Corporation's Board of Directors on
January 16, 1996 and subsequently  approved by its stockholders.  Under the 1996
Plan,  options to purchase up to 360,000 shares of common stock are available to
be granted to key  employees of the  Corporation  and its  subsidiaries  through
January 15,  2006.  Each  option,  which may be granted  with or without a stock
appreciation  right  attached,  is granted at a price  equal to the fair  market
value of one  share  of the  Corporation's  stock  on the  date of grant  and is
exercisable in whole or in part at certain times  commencing six months from the
date of grant and ending ten years  after the date of grant.  The 1996 Plan also
provides for the granting of stand-alone stock appreciation  rights. At December
31, 1997, options to purchase 17,287 shares of Common Stock were outstanding and
exercisable
<PAGE>

with respect to the 1996 Plan.  No stock  appreciation  rights have been granted
under the 1996 Plan, either attached to options or on a stand-alone basis.

   The 1986 Plan was approved by the Corporation's Board of Directors on January
21, 1986 and subsequently approved by its stockholders.  Under the 1986 Plan, as
later  amended,  options to purchase up to 387,675  shares of common  stock were
available to be granted to key employees of the Corporation and its subsidiaries
through January 21, 1996. The terms of the 1986 Plan are  substantially the same
as those of the 1996 Plan.  At December  31,  1997,  options to purchase  98,509
shares of Common Stock were outstanding and exercisable  under the 1986 Plan and
there  were  no  outstanding  stock  appreciation  rights.   Compensation  costs
recognized for stock appreciation rights granted under the 1986 Plan amounted to
$143,000,  $72,000 and $68,000 for the years ended December 31, 1997,  1996, and
1995, respectively.

     The Corporation has chosen to account for  stock-based  compensation  using
the  intrinsic  value  method  prescribed  in APB No. 25.  Since each  option is
granted  at a  price  equal  to  the  fair  market  value  of one  share  of the
Corporation's  stock  on the  date of  grant,  no  compensation  cost  has  been
recognized.  The following  table compares  reported net income and earnings per
share to net income and  earnings per share on a pro forma basis  assuming  that
the Corporation accounted for stock-based compensation under SFAS No. 123.

                                 1997       1996
                             ---------  ----------
                              (IN THOUSANDS EXCEPT 
                                 PER SHARE DATA)
NET INCOME:
As Reported .............   $   7,626   $   6,891
Pro Forma ...............       7,523       6,776

EARNINGS PER SHARE:
As Reported:
  Basic .................   $   2.45    $   2.20
  Diluted ...............       2.40        2.15

Pro Forma:
  Basic .................   $   2.41    $   2.16
  Diluted ...............       2.36        2.12

     The effects of applying SFAS No. 123 in this pro forma  disclosure  are not
indicative  of future  amounts.  SFAS No. 123 does not apply to awards  prior to
1995. Future awards are anticipated under the 1996 Plan.

     STOCK OPTION ACTIVITY. The following table sets forth stock option activity
and the weighted average fair value of options granted.
<TABLE>
<S>                                               <C>        <C>          <C>        <C>         <C>        <C>      

                                                                         Year Ended December 31,
                                                  ---------------------------------------------------------------------
                                                          1997                     1996                  1995
                                                  ---------------------   ---------------------- ----------------------
                                                               Weighted                 Weighted               Weighted
                                                                Average                 Average                 Average
                                                               Exercise                 Exercise               Exercise
                                                   Shares        Price     Shares        Price    Shares        Price
                                                  -------    ----------   -------    ----------  -------    -----------
Outstanding, beginning of year ...............    155,677    $   14.14    151,435    $   12.99   135,936    $   11.58
Granted ......................................     20,057        24.34     26,325        19.89    31,837        17.87
Exercised ....................................    (59,488)       12.40    (21,966)       13.07   (16,338)       10.22
Forfeited ....................................       (450)       24.33       (117)       17.39      --            --
                                                  -------    ---------    -------    ---------   -------    -----------
Outstanding and exercisable, end of year .....    115,796    $   16.76    155,677    $   14.14   151,435    $   12.99
                                                  =======    =========    =======    =========   =======    ===========
Weighted average fair value of options granted    $  5.14                 $  4.36                $ 5.03
                                                  =======                 =======                ======= 

</TABLE>

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option  pricing  model  using  the  following  weighted  average
assumptions:  risk-free  interest rates of 5.56% and 5.93% for 1996 Plan options
granted  in 1997 and  1996,  respectively,  and  5.61%  and  7.40% for 1986 Plan
options  granted in 1996 and 1995,  respectively;  volatility  of 11.30% for the
1996 Plan options  granted in 1997 and 1996 and  volatility of 11.22% and 10.72%
for the 1986  Plan  options  granted  in 1996 and 1995,  respectively;  expected
dividend  yield of 2% and expected  lives of 7 years for all options  granted in
1997, 1996 and 1995.
<PAGE>

     STOCK OPTIONS OUTSTANDING. The following table sets forth information about
stock options outstanding and exercisable at December 31, 1997.

                                            Weighted Average
                                          --------------------
                                          Remaining
                                          Contractual  Exercise
Range of Exercise Prices    Number        Life (yrs.)    Price
- ------------------------    -------       ----------   -------
$ 7.01 to $10.00             13,915         3.69       $ 9.59
$10.01 to $13.00             10,585         2.58        10.63
$13.01 to $16.00             29,507         5.60        14.83
$16.01 to $19.00             44,880         7.55        18.85
$19.01 to $25.00             16,909         9.56        24.33
                            -------       ----------   -------
                            115,796         6.43       $16.76
                            =======       ==========   =======

NOTE J - RETIREMENT PLANS

      The Bank has a defined  benefit pension plan (the "Pension Plan") covering
eligible employees. The provisions of the Pension Plan are governed by the rules
and  regulations  contained in the Prototype  Plan of the New York State Bankers
Retirement  System (the  Retirement  System) and the Retirement  System Adoption
Agreement  executed by the Bank.  For  investment  purposes,  the Pension Plan's
contributions are pooled with the contributions of the other participants in the
Retirement  System.  Assets of the Pension Plan are invested in various debt and
equity securities.

      Employees are eligible to participate in the Pension Plan after  attaining
21 years of age and completing 12 full months of service.  Pension  benefits are
generally  based on varying  percentages of average annual  compensation  during
defined periods of creditable  service.  The Bank makes annual  contributions to
the Pension Plan in an amount sufficient to fund these benefits and participants
contribute 2% of their  compensation.  The Bank's funding policy,  the entry age
normal  cost-frozen  initial  liability  method,  is consistent with the funding
requirements of federal law and regulations. Employees become fully vested after
four years of  participation  in the Pension Plan (no vesting  occurs during the
four-year period).

     NET PENSION  COST.  The  following  table sets forth the  components of net
pension cost.

                                         1997       1996       1995
                                      -------    -------    -------
                                               (in thousands)
Service cost ......................   $   319    $   247    $   213
Interest cost .....................       345        311        250
Actual return on plan assets ......      (522)      (423)      (340)
Net amortization and deferral .....       (44)       (44)       (44)
                                      -------    -------    -------
Net pension cost ..................   $    98    $    91    $    79
                                      =======    =======    =======


     FUNDED  STATUS OF PENSION PLAN.  The following  table sets forth the funded
status  of the  Bank's  Pension  Plan  as of the  date of the  latest  actuarial
valuation.

<TABLE>
<S>                                                                      <C>         <C>         <C>      
                                                                                      October 1,
                                                                         --------------------------------
                                                                             1997        1996        1995
                                                                         --------    --------    --------
                                                                                    (IN THOUSANDS)
Accumulated benefit obligation, including vested benefits
of $3,738,000, $3,113,000 and $2,715,000 .............................   $  3,781    $  3,158    $  2,743
                                                                         ========    ========    ========
Projected benefit obligation .........................................   $ (5,021)   $ (4,094)   $ (3,624)
Plan assets at fair value ............................................      6,567       5,308       4,779
                                                                         --------    --------    --------
Plan assets less projected benefit obligation ........................      1,546       1,214       1,155
Unrecognized loss (gain) from experience different from
that assumed and effects of changes in assumptions ...................       (574)       (364)       (179)
Prior service cost not yet recognized in periodic pension cost .......        (42)        (46)        (49)
Unrecognized net asset ...............................................       (248)       (289)       (329)
                                                                         --------    --------    --------
Prepaid pension cost included in other assets ........................   $    682    $    515    $    598
                                                                         ========    ========    ========
</TABLE>
<PAGE>
     SIGNIFICANT ACTUARIAL ASSUMPTIONS.  The following assumptions were utilized
in  determining  net pension  cost and the funded  status of the Bank's  pension
plan.

<TABLE>
<S>                                                           <C>       <C>       <C>  
                                                              1997      1996      1995
                                                             -------   -------   -------
Discount rate ........................................        7.00%     7.75%     7.75%
Rate of increase in compensation levels ..............        5.00%     5.00%     5.00%
Expected long-term rate of return on plan assets .....        8.00%     8.00%     8.50%
</TABLE>

   The Bank has a  combined  profit  sharing/401(k)  plan (the  "Profit  Sharing
Plan").  Employees  are eligible to  participate  provided  they are at least 21
years of age and have  completed  one year of service in which they  worked 1000
hours  if  full-time  and 700  hours if  part-time.  Participants  may  elect to
contribute,  on a  tax-deferred  basis,  up to 10%  of  gross  compensation,  as
defined,  subject to the  limitations of Section 401(k) of the Internal  Revenue
Code. The Bank may, at its sole discretion,  make matching contributions to each
participant's  account  based on the amount of the  participant's  tax  deferred
contributions  and  make  profit  sharing  contributions  to each  participant's
account equal to a percentage  of the  participant's  compensation,  as defined.
Participants  are fully vested in their elective  contributions  and, after five
years of participation in the Profit Sharing Plan, are fully vested (20% vesting
per year) in the matching  and profit  sharing  contributions  made by the Bank.
Matching  contributions  were $93,000,  $92,000 and $84,000 for 1997,  1996, and
1995,  respectively,  and profit sharing contributions were $403,000,  $387,000,
and $362,000, respectively.

   On August 3, 1995,  the Bank adopted The First  National  Bank of Long Island
Supplemental  Executive Retirement Program ("SERP").  The SERP provides benefits
to certain employees,  designated by the Compensation  Committee of the Board of
Directors,  whose  benefits  under the Pension Plan and Profit  Sharing Plan are
limited by the applicable  provisions of the Internal  Revenue Code. The benefit
under the SERP is equal to the additional  amount the employee would be entitled
to under the Pension and Profit  Sharing  Plans in the absence of such  Internal
Revenue Code  limitations.  The effective date of the SERP, which superseded the
Bank's previous supplemental  retirement benefit plan, was January 1, 1994. SERP
expense  was   $337,000,   $150,000  and  $101,000  in  1997,   1996  and  1995,
respectively.

NOTE K - OTHER OPERATING EXPENSES

     Expenses  included in other operating  expenses which exceed one percent of
the aggregate of total interest income and noninterest income in 1997, 1996, and
1995 are as follows:

                              1997     1996     1995
                              ----     ----     ----
                                  (IN THOUSANDS)
FDIC insurance (1) ......   $ --     $ --     $  401
Computer services .......      420      418      398
Insurance ...............      420      424      401
Marketing ...............      386      303      246

(1)  Amount not  separately  disclosed  for 1997 and 1996  since  expense is one
     percent or less of the aggregate of total interest  income and  noninterest
     income in the respective year.

NOTE L - REGULATORY MATTERS

     CAPITAL.   The  corporation  is  subject  to  various   regulatory  capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory,  and possibly
additional discretionary,  actions by regulators that, if undertaken, could have
a direct  material  effect  on the  Corporation's  financial  statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  the  Corporation  must meet specific  capital  guidelines  that involve
quantitative  measures of the  Corporation's  assets,  liabilities,  and certain
off-balance-sheet  items calculated under regulatory accounting  practices.  The
Corporation's capital amounts and classification are also subject to qualitative
judgments  by the  regulators  about  components,  risk  weightings,  and  other
factors.

<PAGE>
     Under  current  regulations,  banks  are  classified  as well  capitalized,
adequately  capitalized or undercapitalized.  The following table sets forth the
Corporation's  capital  ratios  at  December  31,  1997 and the  minimum  ratios
necessary to be classified as well capitalized and adequately  capitalized.  The
Corporation's  capital  ratios at  December  31, 1997  substantially  exceed the
requirements for a well-capitalized bank.
<TABLE>

<S>                                              <C>         <C>         <C>          <C>  
                                            Corporation's Capital Ratios
                                                  at December 31:
                                            ----------------------------    Well       Adequately
                                                  1997        1996       Capitalized   Capitalized
                                                 -----       -----      -----------   -----------
Total  Risk-Based Capital Ratio ........         33.54%      33.43%        10.00%       8.00%
Tier 1 Risk-Based Capital Ratio ........         32.28       32.17          6.00        4.00
Tier 1 Leverage Capital Ratio ..........         12.24       12.29          5.00        4.00
</TABLE>

     OTHER MATTERS.  The amount of dividends paid by the Bank to the Corporation
is subject to  restrictions  under  Federal  Reserve  Board  Regulation H. Under
Regulation H, the Bank is required to obtain regulatory approval for the payment
of dividends  during any one calendar year that exceed the Bank's net income for
the calendar  year plus the retained net income for the two  preceding  calendar
years.  At December 31,  1997,  the Bank had retained net income for the current
and two preceding calendar years of $14,296,000.

     The Corporation is required to maintain  average reserve  balances with the
Federal Reserve Bank. The average amount of those reserve  balances for the year
ended December 31, 1997 was approximately $3,188,000.

     Under national banking laws and related statutes,  the Bank also is limited
as to the  amount  it may  loan  to  the  Corporation,  unless  such  loans  are
collateralized  by specified  obligations.  At December  31,  1997,  the maximum
amount  available for transfer from the Bank to the  Corporation  in the form of
loans approximated $8,613,000.

NOTE M - FAIR VALUE OF FINANCIAL INSTRUMENTS

     Fair value  estimates are made at a specific point in time and are based on
existing on and  off-balance-sheet  financial  instruments.  Such  estimates are
generally  subjective  in nature  and  dependent  upon a number  of  significant
assumptions  associated  with  each  financial  instrument  or group of  similar
financial  instruments,  including estimates of discount rates, risks associated
with  specific  financial  instruments,  estimates  of future  cash  flows,  and
relevant   available   market   information.   Changes  in   assumptions   could
significantly  affect the estimates.  In addition,  fair value  estimates do not
reflect the value of  anticipated  future  business,  premiums or discounts that
could  result  from  offering  for  sale at one time  the  Corporation's  entire
holdings  of a  particular  financial  instrument,  or the tax  consequences  of
realizing gains or losses on the sale of financial instruments.

<PAGE>

     The following table sets forth the carrying/contract  amounts and estimated
fair values of the Corporation's  financial instruments at December 31, 1997 and
1996.

<TABLE>
<S>                                        <C>          <C>          <C>          <C>       
                                                      1997                  1996
                                           ------------------------  -----------------------
                                              Carrying/                Carrying/
                                              Contract                 Contract
                                               Amount    Fair Value      Amount   Fair Value
                                           ----------   -----------  ----------   ----------
                                                             (IN THOUSANDS)
FINANCIAL ASSETS:
Cash and due from banks ................   $   13,343   $   13,343   $   19,351   $   19,351
Federal funds sold .....................       60,500       60,500       38,500       38,500
Held-to-maturity securities ............      190,577      192,357      141,850      142,095
Available-for-sale securities ..........       56,844       56,844       80,417       80,417
Commercial and industrial loans ........       25,003       25,003       22,668       22,666
Loans secured by real estate ...........      118,129      119,002      117,213      117,998
Consumer loans .........................        6,968        6,968        8,805        8,805
Other loans ............................        1,051        1,051          396          396
Accrued interest receivable ............        3,807        3,807        3,609        3,609

FINANCIAL LIABILITIES:
Checking deposits ......................      142,848      142,848      123,160      123,160
Savings and money market deposits ......      242,579      242,579      222,892      222,892
Time deposits ..........................       37,332       37,322       38,309       38,350
Accrued interest payable ...............          186          186          147          147

OFF-BALANCE-SHEET LIABILITIES:
Commitments to extend credit ...........       28,907         --         22,944         --
Standby and commercial letters of credit        1,903            8        1,602            7
</TABLE>

NOTE N - PARENT COMPANY FINANCIAL INFORMATION

     Condensed  financial  information for The First of Long Island  Corporation
(parent company only) is as follows:
<TABLE>
<S>                                                       <C>          <C>       

CONDENSED BALANCE SHEETS                                         December 31,
                                                          -----------------------
                                                                1997         1996
                                                          ----------   ----------
ASSETS:                                                          (IN THOUSANDS)
Checking and money market accounts with subsidiary ....   $    2,121   $    3,120
Investment in subsidiary bank, at equity ..............       57,422       51,932
Other assets ..........................................          253         --
                                                          ----------   ----------
                                                          $   59,796   $   55,052
                                                          ==========   ==========
LIABILITIES:
Cash dividends payable ................................   $      830   $      710
Accrued expenses and other liabilities ................         --            173
                                                          ----------   ----------
                                                                 830          883
                                                          ----------   ----------
STOCKHOLDERS' EQUITY:
Common stock ..........................................          311          209
Surplus ...............................................        5,471        6,924
Retained earnings .....................................       52,717       46,733
                                                          ----------   ----------
                                                              58,499       53,866
Accumulated other comprehensive income, net of tax ....          467          303
                                                          ----------   ----------
                                                              58,966       54,169
                                                          ----------   ----------
                                                          $   59,796   $   55,052
                                                          ==========   ==========
</TABLE>
<PAGE>
<TABLE>
<S>                                                                           <C>          <C>          <C>  
CONDENSED STATEMENTS OF INCOME                                                    Year ended December 31,
                                                                          -----------------------------------
                                                                               1997         1996         1995
                                                                          ---------   ----------   ----------
INCOME:                                                                                (IN THOUSANDS)
Dividends from subsidiary bank .......................................   $    2,400   $    2,200   $    1,950
Interest on deposits with subsidiary bank ............................           72           86           73
                                                                          ---------   ----------   ----------
                                                                              2,472        2,286        2,023
                                                                          ---------   ----------   ----------
EXPENSES:
Employee benefits ....................................................          143           72           68
Other operating expenses .............................................           29           28           27
                                                                          ---------   ----------   ----------
                                                                                172          100           95
                                                                          ---------   ----------   ----------
Income before income taxes and undistributed
earnings of subsidiary bank ..........................................        2,300        2,186        1,928
Equity in undistributed earnings .....................................        5,326        4,705        4,280
                                                                          ---------   ----------   ----------
NET INCOME ...........................................................   $    7,626   $    6,891   $    6,208
                                                                          =========   ==========   ==========


CONDENSED STATEMENTS OF CASH FLOWS                                                 Year ended December 31,
                                                                          ------------------------------------
Increase (Decrease) in Cash and Cash Equivalents*                              1997         1996         1995
                                                                          ---------   ----------   -----------
                                                                                       (IN THOUSANDS)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income ...........................................................   $    7,626   $    6,891    $    6,208
Adjustments to reconcile net income to net cash
provided by operating activities:
Undistributed earnings of subsidiary bank ............................       (5,326)      (4,705)       (4,280)
Increase (decrease) in accrued expenses and other liabilities ........         (173)         (38)           69
                                                                          ---------   ----------   -----------
Net cash provided by operating activities ............................        2,127        2,148         1,997
                                                                          ---------   ----------   -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Repurchase and retirement of common stock ............................       (2,444)        (730)         (421)
Proceeds from exercise of stock options ..............................          737          287           167
Cash dividends paid ..................................................       (1,419)      (1,243)       (1,119)
                                                                          ---------   ----------   -----------
Net cash used in financing activities ................................       (3,126)      (1,686)       (1,373)
                                                                          ---------   ----------   -----------
Net increase (decrease) in cash and cash equivalents .................         (999)         462           624
Cash and cash equivalents, beginning of year .........................        3,120        2,658         2,034
                                                                          ---------   ----------   -----------
Cash and cash equivalents, end of year ...............................   $    2,121   $    3,120    $    2,658
                                                                          =========   ==========   ===========

SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING ACTIVITIES:
Tax benefit from exercise of employee stock options ..................   $      253   $     --      $     --
Cash dividends payable ...............................................          830         710           616
</TABLE>
*Cash and cash  equivalents  include the checking and money market accounts with
the Corporation's wholly-owned bank subsidiary.

<PAGE>
NOTE O - QUARTERLY FINANCIAL DATA (UNAUDITED)
<TABLE>

<S>                                        <C>          <C>           <C>          <C>          <C>       
                                                First       Second        Third       Fourth
                                               Quarter     Quarter       Quarter      Quarter        Total
                                           ----------   ----------    ----------   ----------   ----------
                                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)
1997
Interest income ........................   $    7,208   $    7,416    $    7,822   $    7,955   $   30,401
Interest expense .......................        2,146        2,249         2,376        2,426        9,197
Net interest income ....................        5,062        5,167         5,446        5,529       21,204
Provision for loan losses (credit) .....         --           (100)         --           --           (100)
Noninterest income .....................        1,040          993         1,103        1,182        4,318
Noninterest expense ....................        3,569        3,504         3,520        3,692       14,285
Income before income taxes .............        2,533        2,756         3,029        3,019       11,337
Income taxes ...........................          854          887           997          973        3,711
Net income .............................        1,679        1,869         2,032        2,046        7,626
Earnings per share:
Basic ..................................          .54          .60           .65          .66         2.45
Diluted ................................          .53          .59           .64          .64         2.40
Comprehensive income ...................          771        2,561         2,256        2,202        7,790


1996
Interest income ........................   $    7,023   $    7,108    $    7,241   $    7,213   $   28,585
Interest expense .......................        2,096        2,103         2,165        2,128        8,492
Net interest income ....................        4,927        5,005         5,076        5,085       20,093
Provision for loan losses (credit) .....         --           --            --           --           --
Noninterest income .....................          962          971         1,010          963        3,906
Noninterest expense ....................        3,399        3,460         3,338        3,302       13,499
Income before income taxes .............        2,490        2,516         2,748        2,746       10,500
Income taxes ...........................          831          847           942          989        3,609
Net income .............................        1,659        1,669         1,806        1,757        6,891
Earnings per share:
Basic ..................................          .53          .53           .58          .56         2.20
Diluted ................................          .52          .52           .57          .54         2.15
Comprehensive income ...................        1,072          974         2,235        2,328        6,609
</TABLE>
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS         

Stockholders and Board of Directors of
The First of Long Island Corporation:

     We have audited the accompanying  consolidated  balance sheets of The First
of Long Island  Corporation  and subsidiary as of December 31, 1997 and 1996 and
the related consolidated  statements of income, changes in stockholders' equity,
and cash flows for each of the three  years in the  period  ended  December  31,
1997. These financial  statements are the  responsibility  of the  Corporation's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the  financial  position of The First of Long Island
Corporation  and  subsidiary as of December 31, 1997 and 1996 and the results of
their  operations and their cash flows for each of the three years in the period
ended  December  31,  1997 in  conformity  with  generally  accepted  accounting
principles.

     As  explained  in  Note A to the  consolidated  financial  statements,  the
Corporation  adopted  Statement  of  Financial   Accounting  Standards  No.  130
"Reporting Comprehensive Income" in 1997.


New York, New York                  
January 20, 1998                             /S/ ARTHUR ANDERSEN LLP



<PAGE>
                              CELEBRATING 70 YEARS

THE FIRST COMMERCIAL BANKING OFFICE OPENED ON NOVEMBER 11, 1981
     The Bank  introduced a revolutionary  concept in business and  professional
banking--the  Commercial  Banking  Office.  The  first of its kind,  the  richly
decorated Lake Success  office was designed to accommodate  the special needs of
our  business  and  professional  clientele.  The branch was designed to provide
significantly-reduced waiting time and give our customers the personal attention
they deserve. 

ANOTHER FIRST -- 24-HOUR BANKING ATM INSTALLED
     Keeping  pace with the  electronic  banking  boom of the  1980s,  The First
National  Bank of Long  Island  was one of the  first  banks on Long  Island  to
introduce  24-Hour  Banking.  This premier service was introduced under the name
First Class Teller with the Glen Head branch being the first to go "live".

HIGHEST RATE MONEY MARKET SAVINGS ACCOUNT
     With the  introduction  of money market  savings in 1982, The First of Long
Island was one of the first banks in its market area to offer this account.  The
Bank pays one of the highest--if not the  highest--rate  of any bank with branch
offices on Long Island.

THE FIRST OF LONG ISLAND CORPORATION FORMED
     The First of Long Island  Corporation was organized in 1984 and its primary
business is the  operation of its sole  subsidiary,  The First  National Bank of
Long Island.

EXPANSION CONTINUES INTO OTHER COMMUNITIES
     The Bank  continued its expansion into other Long Island  communities  with
the opening of Huntington, Hicksville and Mineola.


                              CURRENT DAY -- 1990s

DEBUT OF SHORTER TERM, LOW RATE RESIDENTIAL MORTGAGE
     Another  first  occurred at The First of Long Island with the roll out of a
shorter term, low rate fixed mortgage.  This avant-garde product,  introduced in
1992 with a 12 year term,  provided  homeowners  with a vehicle  to shorten  the
length  of their  mortgage  debt at a low rate  after  years of high  rates  and
monthly payments.

EXPANSION CONTINUES INTO ADDITIONAL COMMUNITIES
     The Bank  further  expanded  into other Long  Island  communities  with the
opening of Rockville  Centre,  New Hyde Park,  Locust Valley,  Valley Stream and
Great Neck. 

THE FIRST OF LONG ISLAND AGENCY, INC. ORGANIZED
     The First of Long Island Agency, Inc. was organized in 1994 as a subsidiary
of the Bank to conduct business as a licensed insurance agency primarily engaged
in the sale of fixed annuity and long-term care insurance products.


LOW COST HOME EQUITY LAUNCHED
      Once  again  The First of Long  Island  was on the  cutting-edge  with the
introduction of StarLine, which pioneered the first low cost home equity line of
credit offered on Long Island.  In later years, the Bank unveiled its no closing
cost and prime rate options.

PC BANKING INTRODUCED TO BUSINESSES
     In 1997  FirstLink,  a personal  computer based service,  was introduced to
further  meet the banking  needs of our  business  customers.  

WWW.FNBLI.COM  OR WWW.FIRSTOFLI.COM

     The First of Long Island went "live" on the worldwide web in October 1997.
<PAGE>
DIRECTORS
                      THE FIRST OF LONG ISLAND CORPORATION
                     THE FIRST NATIONAL BANK OF LONG ISLAND

                           PHOTOGRAPHS OF DIRECTORS

                              J. William Johnson,
                      Chairman and Chief Executive Officer

                              John R. Miller III,
                            President and Publisher,
                        Equal Opportunity Publications,
                               Inc. (publishing)

                           Howard Thomas Hogan, Jr.,
                             Partner, Hogan & Hogan
                           (lawyer, private practice)

                             Beverly Ann Gehlmeyer,
                           Tax Manager and Principal,
                          Gehlmeyer & Gehlmeyer, P.C.
                       (certified public accounting firm)

                               Paul T. Canarick,
                            President and Principal,
                                Paul Todd, Inc.
                             (construction company)

                            J. Douglas Maxwell, Jr.,
                     Chairman and Chief Executive Officer,
                             Swissray Empower, Inc.
                         (medical imaging distributor)

                             Walter C. Teagle III,
                     President and Chief Executive Officer,
                           Metro Design Systems, Inc.
                         (engineering design services)


<PAGE>
OFFICERS

                      THE FIRST OF LONG ISLAND CORPORATION

                              J. William Johnson,
                      Chairman and Chief Executive Officer

                           Arthur J. Lupinacci, Jr.,
                     Executive Vice Presient and Secretary

                                Mark D. Curtis,
                      Senior Vice President and Treasurer

                                 Richard Kick,
                             Senior Vice President

                             Donald L. Manfredonia,
                             Senior Vice President

                                Joseph G. Perri,
                             Senior Vice President

                                John C. Sansone,
                             Senior Vice President

                                Wayne B. Drake,
                              Assistant Treasurer


EXECUTIVE OFFICERS

                     THE FIRST NATIONAL BANK OF LONG ISLAND

                      Chairman and Chief Executive Officer
                               J. William Johnson

                           Executive Vice President,

                           Arthur J. Lupinacci, Jr.
                            Senior Operating Officer

                             Senior Vice Presidents

                                Mark D. Curtis
                      Chief Financial Officer and Cashier

                                 Richard Kick
                             Senior Operations and
                           Senior Retail Loan Officer

                             Donald L. Manfredonia
                             Senior Lending Officer

                                Joseph G. Perri
                      Senior Commercial Marketing Officer

                                John C. Sansone
                              Senior Trust Officer
<PAGE>


BUSINESS DEVELOPMENT BOARD

PHOTOGRAPHS OF BUSINESS DEVELOPMENT BOARD MEMBERS


                               Kenneth R. Latham,
                             Chairman of the Board,
                      Latham Brothers Lumber Company, Inc.

                              Herbert Haber, CPA,
                          Certified Public Accountant

                             Thomas N. Dufek, CPA,
                              Partner, Kilgannon,
                             Furey, Dufek & Company

                            Kevin J. Harding, Esq.,
                                    Partner,
                              Harding and Harding

                             Herbert Kotler, Esq.,
                                    Partner,
                         Sobel, Kelly and Kotler, P.C.

                             Susan Hirschfeld Mohr,
                    President, J. W. Hirschfeld Agency, Inc.

                             Richard Nussbaum, CPA,
                          Managing Partner, Nussbaum,
                              Yates, Wolpow, P.C.

                           Arthur C. Schupbach, Esq.,
                   Partner, Schupbach, Williams & Pavone LLP

                               H. Craig Treiber,
                                 President/CEO,
                             The Treiber Group LLC

                           Emil V. Cianciulli, Esq.,
                        Partner, Cianciulli & Meng, P.C.

                               David Black, CPA,
                         David Black & Associates, Inc.

                              Lawrence F. Steiner,
                                   President,
                           Universal Unlimited, Inc.

                            Robert A. Goodwin, Esq.,
                                    Partner,
                           Goodwin, Schult & Goodwin

                                Alan B. Katcher,
                            Chief Executive Officer,
                           Terry Alan Adv. Co., Inc.

                              Zachary Levy, Esq.,
                                    Attorney

                               Bernard Esquenet,
                            Chief Executive Officer,
                                The Ruhof Corp.

                                Quentin Sammis,
                                   President,
                             Coldwell Banker Sammis

                              William L. Edwards,
                              Real Estate Investor

                                Howard S. Cohen,
                                   President,
                          Mount Carmel Cemetery Assoc.

                                Arthur Ventura,
                            President, Badge Agency

                                  Mark Wurzel,
                                   President,
                              Calico Cottage, Inc.

                           John A. Burns, Jr., Esq.,
                         Counsel, Forchelli, Schwartz,
                              Mineo & Carlino, LLP
<PAGE>
OFFICIAL STAFF

VICE PRESIDENTS

Albert Arena
Commercial Banking

Archie J. Arrington
Manager, Roslyn Heights

Lester J. Bach
Manager, Great Neck

Jonathan P. Bostwick
Finance

James Clavell
Branch Administration

Kitty W. Craig
Auditing

Paul J. Daley
Commercial Banking

Joseph Dioguardi
Manager, Old Brookville

Wayne B. Drake
Controller, Finance

Stephen Durso
Commercial Banking

John G. Fitzpatrick
Loan Center
Compliance - CRA Officer

Betsy Gustafson
Deposit Operations

Charles E. Haberkorn, Jr.
Commercial Banking

Peter J. Hoey
Data Center

George P. Knott
Manager, Woodbury

Henry A. Kramer
Commercial Banking

Concepcion L. Larrea
Manager, Greenvale

Teresa P. Maloney
Trust and Investment Services

Edward V. Mirabella
Commercial Banking

John J. Mulder, Jr.
Manager, Glen Head

Patrick J. Mulligan
Trust and Investment Services

John T. Noonan
Manager, Locust Valley

William Pyszczymuka
Manager, Huntington

Debbie J. Sorace
Marketing

Henry C. Suhr
Manager, Northport

ASSISTANT VICE PRESIDENTS

Peter J. Arebalo
Manager, Valley Stream

Marion M. Bornkamp
Auditing

Linda A. Cutter
Manager, New Hyde Park

Milady B. Godwin
Human Resources

David Lippa
Glen Head

Dorothy Miller
Manager, Hicksville

Gretchen B. Nesky
Commercial Banking

Lee Nunez
Manager, Lake Success

Ronald Pimental
Manager, Rockville Centre

Frank Plesche
Huntington

Frederick G. Ruff
General Services

Carole Ann Snayd
Roslyn Heights

Michael J. Spolarich
Commercial Banking

Tina A. Sweeney
Loan Center

Ann Marie Tarantino
Compliance and Procedures

Herta Tscherne
Manager, Mineola

Trust Officers

Susan P. Contino
Trust and Investment Services

Andrew G. Drenick
Trust and Investment Services

Susan J. Hempton
Trust and Investment Services

Senior Mortgage Advisor

John F. Darcy
Loan Center

Mortgage Originator

Frederick T. Hughes
Loan Center

ASSISTANT CASHIERS

Monica T. Baker
Branch Administration

Pari Glazer
Lake Success

Arlyne H. Kramer
Hicksville

Miriam J. Klein
Old Brookville

Mary Lou Martin
Locust Valley

Caroline V. McIntyre
Greenvale

Donna P. Minervini
Rockville Centre

June E. Pipito
Woodbury

Elissa A. Toussaint
Northport

Assistant Auditor

Kevin W. Long
Auditing

ASSISTANT MANAGERS

Ann J. Cristodero
Loan Center

Urte Goldstein
Commercial Banking

Robert B. Jacobs
Loan Center

Jenny Malandruccolo
Huntington

Colleen M. Murphy
Human Resources

Diane C. Pohlmann
Compliance and Procedures

Laura Stratten
Branch Administration

Cathy A. Vanatta
Marketing

Alison A. Zabielski
Deposit Operations

ADMINISTRATIVE AND EXECUTIVE ASSISTANTS

Elaine Ballinger
Glen Head

Joanne Buckley
Trust and Investment Services

Andrea L. DePol
Roslyn Heights

Anna S. Fleming
Loan Center

Lorraine Fogarty
Branch Administration

Marguerite F. Hirschman
Trust and Investment Services

Catherine Irvin
Finance

Rosemary Kerrane
Mineola

Carmela Lalonde
Deposit Operations

Conrad A. Lissade
Data Center

Francine McDonald
Trust and Investment Services

Constance Miller
Administration

Eveline Ratte
Loan Center

Cheryl A. Romanski
Finance

Lori A. Ruggiero
Data Center

Lisa L. Samuel
Woodbury

Allison C. Brown
Northport

Anne J. Virgadamo
Huntington

Maureen P. Zebrowski
Commercial Banking

Counsel
SCHUPBACH, WILLIAMS & PAVONE LLP

Independent Auditors
ARTHUR ANDERSEN LLP


                    FORM 10-K REPORT 

                    A copy of the  Corporation's  annual report on Form 10-K for
                    1997, filed with the Securities and Exchange Commission, may
                    be obtained  without charge upon written  request to Mark D.
                    Curtis,  Senior Vice President and  Treasurer,  The First of
                    Long Island Corporation,  10 Glen Head Road, PO Box 67, Glen
                    Head, New York 11545-0067.

<PAGE>



                              FULL SERVICE OFFICES

                               10 Glen Head Road
                              Glen Head, NY 11545
                                 (516) 671-4900

                                7 Glen Cove Road
                              Greenvale, NY 11548
                                 (516) 621-8811

                              253 New York Avenue
                              Huntington, NY 11743
                                 (516) 427-4143

                               108 Forest Avenue
                            Locust Valley, NY 11560
                                 (516) 671-2299

                             711 Fort Salonga Road
                              Northport, NY 11768
                                 (516) 261-4000

                               209 Glen Head Road
                            Old Brookville, NY 11545
                                 (516) 759-9002

                                310 Merrick Road
                           Rockville Centre, NY 11570
                                 (516) 763-5533

                               130 Mineola Avenue
                            Roslyn Heights, NY 11577
                                 (516) 621-1900

                               800 Woodbury Road
                               Woodbury, NY 11797
                                 (516) 364-3434

                           COMMERCIAL BANKING OFFICES

                             536 Northern Boulevard
                              Great Neck, NY 11021
                                 (516) 482-6666

                              106 Old Country Road
                              Hicksville, NY 11801
                                 (516) 932-7150

                               3000 Marcus Avenue
                             Lake Success, NY 11042
                                 (516) 775-3133

                                194 First Street
                               Mineola, NY 11501
                                 (516) 742-1144

                              200 Jericho Turnpike
                            New Hyde Park, NY 11040
                                 (516) 328-3100

                              133 E. Merrick Road
                            Valley Stream, NY 11580
                                 (516) 825-0202

                         TRUST AND INVESTMENT SERVICES

                               800 Woodbury Road
                               Woodbury, NY 11797
                                 (516) 364-3436

<PAGE>


                            SUBSIDIARY OF REGISTRANT

                     THE FIRST NATIONAL BANK OF LONG ISLAND
                                10 GLEN HEAD ROAD
                               GLEN HEAD, NY 11545




             EXHIBIT 23 - CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


<PAGE>

                          [ARTHUR ANDERSEN LETTERHEAD]

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     As independent public  accountants,  we hereby consent to the incorporation
of our report  dated  January 20, 1998,  incorporated  by reference in this Form
10-K, into the Company's previously filed Registration Statement No.
33-44393.

                                                      /s/ ARTHUR ANDERSEN LLP

March 20, 1998


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     This Schedule  contains summary  financial  information  extracted from the
consolidated financial information  incorporated by reference to the 1997 Annual
Report which is filed  herwith as Exhibit 13 and is qualified in its entirety by
reference to such financial information.
</LEGEND>
<CIK> 0000740663                        
<NAME>   THE FIRST OF LONG ISLAND CORPORATION                     
       
<S>                             <C>
<PERIOD-TYPE>                         12-MOS
<FISCAL-YEAR-END>                DEC-31-1997
<PERIOD-START>                   JAN-01-1997
<PERIOD-END>                     DEC-31-1997
<CASH>                            13,343,000
<INT-BEARING-DEPOSITS>                     0
<FED-FUNDS-SOLD>                  60,500,000
<TRADING-ASSETS>                           0
<INVESTMENTS-HELD-FOR-SALE>       56,844,000
<INVESTMENTS-CARRYING>           190,577,000
<INVESTMENTS-MARKET>             192,357,000
<LOANS>                          154,730,000
<ALLOWANCE>                        3,579,000
<TOTAL-ASSETS>                   484,674,000
<DEPOSITS>                       422,759,000
<SHORT-TERM>                               0
<LIABILITIES-OTHER>                2,949,000
<LONG-TERM>                                0
                      0
                                0
<COMMON>                             311,000
<OTHER-SE>                        58,655,000
<TOTAL-LIABILITIES-AND-EQUITY>   484,674,000
<INTEREST-LOAN>                   13,839,000
<INTEREST-INVEST>                 13,982,000
<INTEREST-OTHER>                   2,580,000
<INTEREST-TOTAL>                  30,401,000
<INTEREST-DEPOSIT>                 9,197,000
<INTEREST-EXPENSE>                 9,197,000
<INTEREST-INCOME-NET>             21,304,000
<LOAN-LOSSES>                              0
<SECURITIES-GAINS>                         0
<EXPENSE-OTHER>                   14,285,000
<INCOME-PRETAX>                   11,337,000
<INCOME-PRE-EXTRAORDINARY>        11,337,000
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                       7,626,000
<EPS-PRIMARY>                           2.45
<EPS-DILUTED>                           2.40
<YIELD-ACTUAL>                          5.11
<LOANS-NON>                          382,000
<LOANS-PAST>                          49,000
<LOANS-TROUBLED>                       6,000
<LOANS-PROBLEM>                            0
<ALLOWANCE-OPEN>                   3,600,000
<CHARGE-OFFS>                         59,000
<RECOVERIES>                         138,000
<ALLOWANCE-CLOSE>                  3,579,000
<ALLOWANCE-DOMESTIC>                       0
<ALLOWANCE-FOREIGN>                        0
<ALLOWANCE-UNALLOCATED>                    0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission