FIRST OF LONG ISLAND CORP
10-K, 2000-03-29
NATIONAL COMMERCIAL BANKS
Previous: BALCOR REALTY INVESTORS 84 SERIES II, 10-K, 2000-03-29
Next: KAYDON CORP, DEF 14A, 2000-03-29




                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                   -----------

                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                     PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

(Mark One)

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

For the fiscal year ended December 31, 1999

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ___________ to _____________

                         Commission file Number 0-12220

                      THE FIRST OF LONG ISLAND CORPORATION
             (Exact Name Of Registrant As Specified In Its Charter)

           New York                                      11-2672906
(State or Other Jurisdiction of                       (I.R.S. Employer
Incorporation or Organization)                        Identification No.)

    10 Glen Head Road, Glen Head, NY                       11545
(Address of Principal Executive Offices)                 (Zip Code)

Registrant's telephone number, including area code (516) 671-4900

Securities registered pursuant to Section 12(b) of the Act:

         Title of Each Class           Name of Each Exchange on Which Registered
                None                                     N/A

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, $.10 par value per share
                                (Title of class)

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirement for the past 90 days.
Yes _X_    No ___

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

                            [Cover page 1 of 2 pages]

<PAGE>


     The aggregate market value of the Corporation's  voting stock (based on the
average  bid  and  ask  price  of the  stock  on  February  29,  2000)  held  by
non-affiliates  was $78,957,399  (excludes  $12,093,111  representing the market
value of common stock  beneficially owned by directors and executive officers of
the Registrant).

     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common stock, as of the latest practicable date.

Class                                           Outstanding at February 29, 2000
Common Stock, $.10 par value                                2,940,077

DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Corporation's  Annual Report to shareholders for the fiscal
year ended December 31, 1999 are incorporated by reference into Parts II and IV.

     Portions of the  Registrant's  Proxy  Statement  for the Annual  Meeting of
Stockholders  to be held April 18, 2000 are  incorporated by reference into Part
III.

                            [Cover page 2 of 2 pages

<PAGE>


                                     PART I

ITEM 1.  BUSINESS

General

     The  First  of  Long   Island   Corporation   (the   "Registrant"   or  the
"Corporation"), a one-bank holding Company, was incorporated on February 7, 1984
for the  purpose  of  providing  financial  services  through  its  wholly-owned
subsidiary, The First National Bank of Long Island (the "Bank").

     The Bank was organized in 1927 as a national banking  association under the
laws of the United States of America and was known as the First National Bank of
Glen Head through June 30, 1978.  The Bank has a Trust and  Investment  Services
Department  and  conducts  insurance  business  through The First of Long Island
Agency, Inc. (the "Agency"), a wholly-owned subsidiary.

     The  Bank  serves  the  financial  needs  of  privately  owned  businesses,
professionals,  consumers,  public bodies, and other organizations  primarily in
Nassau and Suffolk Counties, Long Island. The principal business of the Bank has
historically  consisted of  attracting  business and  consumer  checking,  money
market and savings deposits and investing those funds in investment  securities,
commercial and residential  mortgage loans,  commercial  loans,  and home equity
loans and lines.  The  Corporation's  loan  portfolio is primarily  comprised of
loans to  borrowers  in Nassau and Suffolk  Counties  and real estate  loans are
principally secured by properties located in these Counties.

     The Bank's  investment  securities  portfolio is comprised of U.S. Treasury
securities,    U.S.   government   agency   securities   (principally   modified
pass-through,   mortgage-backed  securities  of  Federal  agencies),  state  and
municipal securities,  and collateralized  mortgage  obligations.  The Bank also
regularly  sells  federal  funds on an  overnight  basis to a number of  banking
institutions.

     The Bank  offers a  variety  of  deposit  products  having a wide  range of
interest rates and terms.  The principal  products  include  checking  accounts,
money market accounts, savings accounts, and time deposit accounts.

     In  addition  to its loan and  deposit  products,  the  Bank  offers  other
services to its customers including the following:

o    ATM Banking
o    Collection Services
o    Counter Checks and Certified Checks
o    Drive-Through Banking
o    Fixed Rate Annuities
o    Foreign Drafts
o    Gift Checks and Personal Money Orders
o    Merchant Credit Card Depository Services
o    Mutual Funds
o    Night Depository Services
o    Payroll Services
o    PC Business Banking
o    Safe Deposit Boxes
o    Securities Transactions
o    Signature Guarantee Services
o    Telephone Banking
o    Travelers Checks
o    Trust and Investment Management  Services
o    U.S. Savings Bonds
o    Wire Transfers and Foreign Cables
o    Withholding Tax Depository Services

     The  Trust  and  Investment   Services   Department   provides   investment
management,  pension trust,  personal trust,  estate,  and custody  services and
engages in the sale of mutual funds.

     The Agency is a licensed insurance agency which was organized in 1994 under
the laws of the State of New York and is primarily  engaged in the sale of fixed
rate annuity products.

     During 1999,  the Bank opened one new  commercial  banking office in Nassau
County, Long Island located in the town of Garden City. In the coming years, the
Bank will continue to search for  favorable  locations at which to establish new
branches, with continued emphasis on the commercial banking unit type.

     In addition to the one new branch location  discussed above, the Bank has a
main office located in Huntington,  New York,  eight other full service  offices
(Glen Head,  Greenvale,  Locust Valley,  Northport,  Old  Brookville,  Rockville
Centre,  Roslyn Heights,  Woodbury) and eight other  commercial  banking offices
(Bohemia,  Great Neck, Hauppauge,  Hicksville,  Lake Success,  Mineola, New Hyde
Park, Valley Stream), all of which are in Nassau and Suffolk Counties.

     The  Bank's  revenues  are  derived  principally  from  interest  on loans,
interest on investment securities, service charges and fees on deposit accounts,
and income from trust and investment management services.

     The Bank did not  commence,  abandon,  or  significantly  change any of its
lines of business during 1999.

     The Bank encounters  substantial  competition in its banking  business from
numerous  other  banking   corporations   which  have  offices  located  in  the
communities  served by the Bank.  Principal  competitors  are  branches of large
banks  such as  Citibank,  Chase  Manhattan  Bank,  Bank of New  York,  European
American Bank, and Fleet Bank, N.A.

                                       1

<PAGE>


Lending Activities

     General. The Bank's loan portfolio is primarily comprised of loans to small
and medium-sized  privately owned  businesses,  professionals,  and consumers in
Nassau and Suffolk  Counties.  The Bank offers a full range of lending  services
including  construction loans,  commercial and residential  mortgage loans, home
equity loans and lines,  commercial  loans,  consumer loans,  and commercial and
standby  letters  of credit.  Commercial  loans  include,  among  other  things,
short-term  business loans;  term and installment  loans;  revolving credit term
loans; and loans secured by marketable  securities,  the cash surrender value of
life insurance  policies,  or deposit  accounts.  Consumer loans include,  among
other things,  student loans guaranteed by the Federal  government,  auto loans,
unsecured home improvement loans,  unsecured personal loans,  overdraft checking
lines, and VISA(R) credit cards.

     The Bank makes both fixed and variable rate loans.  Variable rate loans are
tied to and reprice  with changes in the Bank's prime  interest  rate,  The Wall
Street Journal prime interest rate, or U.S. Treasury rates.  Commercial mortgage
loans are made with  terms  usually  not in excess of fifteen  years,  while the
maximum term on  residential  mortgage  loans is thirty  years.  Commercial  and
consumer loans generally  mature within five years.  The Bank's current practice
is to usually lend no more than 75% of appraised  value on residential  mortgage
loans, 65% on home equity loans and 70% on commercial mortgage loans.

     The risks  inherent in the Bank's loan  portfolio  primarily  stem from the
following  factors  relating to borrower  size,  geographic  concentration,  and
environmental  contamination:  first, loans to small and medium-sized businesses
sometimes involve a higher degree of risk than those to larger companies because
such businesses may have shorter operating  histories and higher  debt-to-equity
ratios than larger  companies  and may lack  sophistication  in internal  record
keeping and financial and operational  controls;  second, the ability of many of
the Bank's  borrowers  to repay their loans is  dependent on the strength of the
Long Island economy;  and finally,  if it becomes  necessary to foreclose a loan
secured by real estate,  the ability of the Bank to fully realize its investment
is  dependent  on the  strength of the Long  Island  real estate  market and the
absence of environmental  contamination.  The Bank does not have any significant
industry concentrations or foreign loans.

     Except residential mortgages and home equity products,  loans from $300,000
to $500,000  require the approval of the Management  Loan Committee (home equity
loans and lines have more stringent approval requirements).  All loans in excess
of  $500,000  require the  approval of the  Management  Loan  Committee  and two
members  of the  Board  Loan  Committee,  one of whom  must be a  non-management
director.

     The Bank's  lending is subject to written  underwriting  standards and loan
origination  procedures,  as  approved  by the  Bank's  Board of  Directors  and
contained  in the Bank's  loan  policies.  The Bank's  loan  policies  allow for
exceptions  and set forth the  specific  approvals  required.  Decisions on loan
applications  are based on, among other things,  the borrower's  credit history,
the financial  strength of the borrower,  estimates of the borrower's ability to
repay  the  loan,  and the  value of the  collateral,  if any.  All real  estate
appraisals  must meet the  requirements  of the Financial  Institutions  Reform,
Recovery and Enforcement Act of 1989.

     Portfolio   Composition  and  Selected  Loan  Maturity   Information.   The
composition of the Bank's loan portfolio and maturity and rate  information  for
the Bank's  commercial and industrial  loans can be found in "Note C - Loans" to
the Corporation's consolidated financial statements which have been incorporated
by reference into "Item 8. Financial  Statements and Supplemental  Data" of this
Form 10-K.

     Commercial  Loans.  The Bank  makes  commercial  loans  on a demand  basis,
short-term discounted basis, or installment basis. Short-term business loans are
generally due and payable within one year and should be self liquidating  during
the normal course of the borrower's  business cycle.  Term and installment loans
are usually due and payable  within five years.  Generally,  it is the policy of
the Bank to obtain  personal  guarantees  of  principal  owners on loans made to
privately-owned businesses.

     Real  Estate  Mortgage  and Home  Equity  Loans and  Lines.  The Bank makes
residential and commercial  mortgage loans and home equity loans and establishes
home equity lines of credit.  Applicants for residential mortgage loans and home
equity  loans and lines  will be  considered  for  approval  provided  they have
satisfactory  credit  history  and the Bank  believes  that there is  sufficient
monthly  income to service both the loan or line applied for and existing  debt.
Applicants  for  commercial  mortgage  loans  will be  considered  for  approval
provided they, as well as any guarantors,  have satisfactory  credit history and
can  demonstrate,  through  financial  statements and otherwise,  the ability to
repay.  If the source of  repayment is rental  income,  such income must be more
than sufficient to amortize the debt.

     In  processing  requests for  commercial  mortgage  loans,  the Bank almost
always  requires an  environmental  assessment  to identify the  possibility  of
environmental  contamination on or near the subject property.  The extent of the
assessment  procedures  varies from property to property and is based on factors
such as whether or not the subject property is an industrial building,  in close
proximity  to  a  known   environmentally   hazardous   area,   or  a  suspected
environmental risk based on current or past use.

     Construction  Loans.  The Bank makes loans to finance the  construction  of
both residential and commercial properties. The maturity of such loans generally
does exceed one year and advances are made as the construction  progresses.  The
advances  require the submission of bills by the  contractor,  verification by a
Bank-approved  inspector that the work has been  performed,  and obtaining title
insurance updates to insure that no intervening liens have been placed.

     Consumer Loans and Lines.  The Bank makes student loans,  auto loans,  home
improvement  loans, and other consumer loans,  establishes  revolving  overdraft
lines of credit,  and issues VISA(R) credit cards.  Consumer loans and lines may
be secured or unsecured.

                                       2

<PAGE>

With the exception of student  loans,  consumer  loans are generally  made on an
installment  basis over terms not exceeding five years.  In reviewing  loans and
lines for approval,  the Bank considers,  among other things,  ability to repay,
stability of employment and residence, and past credit history.

     Past Due,  Nonaccrual,  and Restructured Loans.  Selected information about
the Bank's past due, nonaccrual,  and restructured loans can be found in "Note C
- - Loans" to the Corporation's  consolidated financial statements which have been
incorporated  by reference into "Item 8. Financial  Statements and  Supplemental
Data" of this Form 10-K.

     The accrual of interest on loans is generally  discontinued  when principal
or interest  payments  become past due 90 days or more. As of December 31, 1999,
the Bank did not have any impaired  loans or material  potential  problem  loans
except  for the  loans  disclosed  in  "Note  C" to its  consolidated  financial
statements.

     Economic  conditions in the Bank's market area were excellent  during 1999.
Future  levels  of past  due,  nonperforming,  and  restructured  loans  will be
affected by the strength of the local economy.

     Allowance for Loan Losses.  The allowance for loan losses is an amount that
management  currently  believes  will be adequate to absorb  estimated  inherent
losses in the Bank's loan  portfolio.  Changes in the Bank's  allowance for loan
losses for each of the five years in the period ended  December 31, 1999 and the
allocation  of the Bank's  allowance  for loan losses by loan type at the end of
each of these  years  can be found  in  "Note C -  Loans"  to the  Corporation's
consolidated financial statements which have been incorporated by reference into
"Item 8. Financial Statements and Supplemental Data" of this Form 10-K.

     The allowance for loan losses is  established  through  provisions for loan
losses charged against income.  Amounts deemed to be  uncollectible  are charged
against the allowance for loan losses,  and subsequent  recoveries,  if any, are
credited to the  allowance.  The  allocated  component of the allowance for loan
losses  is  comprised  of  (1)  impairment  losses  identified  as a  result  of
selectively  reviewing individual credits plus (2) losses on loans that have not
been  specifically  reviewed but rather determined on a pooled basis taking into
account a variety of factors including  historical losses;  levels of and trends
in  delinquencies  and nonaccruing  loans;  trends in volume and terms of loans;
changes in lending  policies and  procedures;  experience,  ability and depth of
lending staff; national and local economic conditions; concentrations of credit;
and  environmental  risks. The unallocated or general component of the allowance
is  designed  to cover  losses in the  portfolio  that have not  otherwise  been
identified through the review of specific loans or pools of loans.

     The amount of future  chargeoffs  and  provisions  for loan  losses will be
affected by,  among other  things,  economic  conditions  on Long  Island.  Such
conditions  affect the financial  strength of the Bank's borrowers and the value
of real estate  collateral  securing  the Bank's  mortgage  loans.  In addition,
future  provisions and chargeoffs could be affected by environmental  impairment
of properties  securing the Bank's mortgage loans.  Loans secured by real estate
represent  approximately  81% of total loans  outstanding  at December 31, 1999.
Since 1987,  environmental audits have been instituted on commercial  properties
and the scope of these  audits has been  increased  over the  succeeding  years.
Under  the  Bank's  current  policy,  an  environmental  audit  is  required  on
practically  all  commercial-type  properties that are considered for a mortgage
loan.  At the present time,  the Bank is not aware of any existing  loans in the
portfolio where there is  environmental  pollution  originating on the mortgaged
properties that would materially affect the value of the portfolio.

Investment Activities

     General.  The  investment  policy of the Bank,  as approved by the Board of
Directors and  supervised  by both the Board and the  Investment  Committee,  is
intended to promote  investment  practices  which are both safe and sound and in
full  compliance with the Federal  Financial  Institutions  Examination  Council
(FFIEC)  Supervisory  Policy  Statement on  Investment  Securities  and End-User
Derivative Activities and all other applicable regulations. Investment authority
will be granted and amended as is necessary by the Board of Directors.

     The Bank's investment  decisions seek to maximize income while keeping both
credit and market risk at acceptable  levels,  provide for the Bank's  liquidity
needs, assist in managing interest rate sensitivity, and provide securities that
can be pledged, as needed, to secure deposits or borrowing lines.

     The Bank's investment policy limits individual  maturities to fifteen years
and average lives, in the case of collateralized mortgage obligations (CMOs) and
other mortgage-backed securities, to 10 years. At the time of purchase, bonds of
states and political  subdivisions must generally be rated A or better, notes of
states and political  subdivisions must generally be rated MIG-2 (or equivalent)
or  better,  and  commercial  paper  must  be  rated  A-1 or P-1.  In  addition,
management  periodically reviews issuer credit ratings for all securities in the
Bank's portfolio other than those issued by the U.S. government or its agencies.
Any  deterioration  in the  creditworthiness  of an issuer will be analyzed  and
appropriate action taken when deemed necessary.  The Bank has not engaged in the
purchase and sale of  securities  for the primary  purpose of producing  trading
profits and its current investment policy does not allow such activity.

     At December 31, 1999, the Bank had net  unrealized  losses of $2,740,000 in
its  held-to-maturity  portfolio,  consisting  of  gross  unrealized  losses  of
$3,068,000 and gross  unrealized  gains of $328,000.  The  unrealized  gains and
losses were  principally  caused by decreases and  increases,  respectively,  in
interest rates since the securities were purchased.  The Bank has the intent and
ability to hold these securities to maturity and therefore  expects that neither
the unrealized gains nor the unrealized losses will ever be realized.

                                       3

<PAGE>

However,  the effect of holding  securities with  unrealized  gains or losses is
that more or less interest will be earned in future periods than could be earned
on securities purchased currently.

     Portfolio  Composition.  The composition of the Bank's investment portfolio
can  be  found  in  "Note  B  -  Investment  Securities"  to  the  Corporation's
consolidated financial statements which have been incorporated by reference into
"Item 8. Financial Statements and Supplemental Data" of this Form 10-K.

     Maturity  Information.  The maturities  and weighted  average yields of the
Bank's  investment  securities  at  December  31, 1999 can be found in "Note B -
Investment  Securities" to the Corporation's  consolidated  financial statements
which have been incorporated by reference into "Item 8. Financial Statements and
Supplemental Data" of this Form 10-K.

     The Bank received  dividends on its Federal Reserve Bank stock of $6,905 in
1999 representing a yield of 6.00%.

Sources of Funds

     General. The Bank's primary sources of funds are deposits,  cash flows from
operations,  collection  of  principal  and  interest  on  loans,  maturity  and
redemption  of  investment   securities,   and  interest  earned  on  investment
securities and federal funds sold.

     The Bank offers checking and interest-bearing deposit products. In addition
to  business  checking,  the Bank has a variety of  personal  checking  products
including "First Class",  regular,  budget, senior citizen and special checking.
Among  other  things,   the  personal   products   differ  in  minimum   balance
requirements,   monthly   maintenance   fees,   and  per  check   charges.   The
interest-bearing deposit products, which have a wide range of interest rates and
terms, consist of checking,  including interest on lawyer accounts (IOLA); three
money-market-type  products,   including  a  traditional  money  market  savings
account,  "Select  Savings" - a  statement  savings  account  that earns a money
market rate,  and "Diamond  Savings" - a passbook  savings  account that earns a
money  market  rate;  statement  and  passbook  savings;  escrow  service;  rent
security;  savings  certificates (3 month, 6 month and 1 to 6 year terms); large
and  jumbo  certificates;  holiday  club  accounts;  and  individual  retirement
accounts (savings certificates with terms of 1 to 6 years).

     Total  certificates  of deposits,  the majority of which mature  within one
year,  were  $38,550,000,  or 7.7% of total  deposits,  at  December  31,  1999.
Certificates  of  deposit in amounts of  $100,000  or more were  $14,668,000  at
December 31, 1999, or 2.9% of total deposits.

     The  Bank  relies  primarily  on  customer   service,   calling   programs,
competitive pricing, and advertising to attract and retain deposits.  Currently,
the Bank solicits deposits only from its local market area and does not have any
deposits   which  qualify  as  brokered   deposits  under   applicable   Federal
regulations.  The flow of deposits is influenced by general economic conditions,
changes in interest rates and competition.

     Classification  of  Average  Deposits.  The  classification  of the  Bank's
average  deposits  can be  found  in "Note E -  Deposits"  to the  Corporation's
consolidated financial statements which have been incorporated by reference into
"Item 8. Financial Statements and Supplemental Data" of this Form 10-K.

     Remaining  Maturities of Time  Deposits.  The  remaining  maturities of the
Bank's time  deposits in amounts of $100,000 or more at December 31, 1999 can be
found  in  "Note  E -  Deposits"  to the  Corporation's  consolidated  financial
statements  which have been  incorporated  by reference  into "Item 8. Financial
Statements and Supplemental Data" of this Form 10-K.

Competition

     The heavy  concentration  of financial  institutions  in Nassau and Suffolk
Counties has led to keen competition for both loans and deposits. Competition in
originating  commercial  loans  comes  primarily  from  commercial  institutions
located in the Bank's market area. The Bank competes for commercial loans on the
basis of the quality of service it provides to borrowers, the interest rates and
loan fees it charges, and the types of loans it offers.

     The Bank attracts all of its deposits through its banking offices primarily
from the communities in which those banking offices are located. Competition for
deposits is principally from other commercial  banks,  savings banks,  brokerage
firms and credit  unions  located in these  communities.  The Bank  competes for
these  deposits by  offering a variety of account  alternatives  at  competitive
rates, a competitive  service charge schedule,  a high level of customer service
and convenient branch locations.

Employees

     As of December 31, 1999,  the Bank had 164 full-time  equivalent  employees
and considers employee  relations to be satisfactory.  Employees of the Bank are
not represented by a collective bargaining unit.

Regulation

     The Corporation is subject to the regulation and supervision of the Federal
Reserve Board and the Securities and Exchange  Commission.  The primary  banking
agency  responsible  for regulating the Bank is the Comptroller of the Currency.
The Bank is also subject to regulation and  supervision  by the Federal  Reserve
Board and the Federal Deposit Insurance Corporation.

                                       4

<PAGE>


ITEM 2.  PROPERTIES

     The Corporation neither owns nor leases any real estate.  Office facilities
of the Corporation are located at 10 Glen Head Road, Glen Head, NY in a building
owned by the Bank.

     The  Bank's  designated  main  office is  located  at 253 New York  Avenue,
Huntington,  New York.  Including the main office,  the Bank owns a total of ten
buildings in fee and occupies ten other facilities under lease arrangements. All
of the  facilities  owned  or  leased  by the  Bank are in  Nassau  and  Suffolk
Counties, New York.

     The  Corporation  believes  that the  physical  facilities  of the Bank are
suitable and adequate at present and are being fully utilized.

ITEM 3.  LEGAL PROCEEDINGS

     Other than ordinary routine  litigation  incidental to the business,  it is
believed that there are no material legal proceedings, either individually or in
the aggregate,  to which the  Corporation or the Bank is a party or to which any
of their property is subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

     None were submitted to a vote of security holders during the fourth quarter
of 1999.

                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The Corporation's common stock trades on the Nasdaq SmallCap Market tier of
the Nasdaq Stock Market under the symbol "FLIC". The table appearing on page (i)
of the  Corporation's  Annual Report to  Shareholders  for the fiscal year ended
December 31, 1999  showing the high and low sales  prices,  by quarter,  for the
years ended December 31, 1999 and 1998 is incorporated herein by reference.

     On February  29, 2000,  there were  2,940,077  shares of the  Corporation's
common  stock  outstanding  with 761  holders of record.  The  holders of record
include banks and brokers who act as nominees,  each of whom may represent  more
than one stockholder.

     During 1999 and 1998, the Corporation  declared  semi-annual cash dividends
aggregating $.64 and $.57 per share, respectively.

ITEM 6.  SELECTED FINANCIAL DATA

     "Selected Financial Data" appearing on page (i) of the Corporation's Annual
Report  to  Shareholders  for  the  fiscal  year  ended  December  31,  1999  is
incorporated herein by reference.

     The Corporation's  dividend payout ratio was 19.81%,  21.92% and 21.03% for
1999, 1998 and 1997, respectively.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     "Management's Discussion and Analysis of Financial Condition and Results of
Operations"  appearing on pages 4 through 11 of the Corporation's  Annual Report
to  Shareholders  for the fiscal year ended  December  31, 1999 is  incorporated
herein by reference.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The market  risk  information  included  in  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations"  and  appearing on
pages 9 through 11 of the  Corporation's  Annual Report to Shareholders  for the
fiscal year ended December 31, 1999 is incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The  consolidated  financial  statements and report of  independent  public
accountants  appearing on pages 14 through 37 of Corporation's  Annual Report to
Shareholders for the fiscal year ended December 31, 1999 are incorporated herein
by reference.

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

      None.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     "ELECTION OF  DIRECTORS"  appearing  on pages 3 through 5 and  "MANAGEMENT"
appearing  on  pages 7 and 8 of  Registrant's  Proxy  Statement  for its  Annual
Meeting of  Stockholders  to be held April 18, 2000 are  incorporated  herein by
reference.

ITEM 11.  EXECUTIVE COMPENSATION

     "COMPENSATION  OF  DIRECTORS",   "BOARD  COMPENSATION   COMMITTEE  REPORT",
"COMPENSATION   OF   EXECUTIVE   OFFICERS",    "SUMMARY   COMPENSATION   TABLE",
"COMPENSATION  PURSUANT TO PLANS", and

                                       5

<PAGE>

"PERFORMANCE  GRAPH"  appearing on pages 5 and 8 through 16 of the  Registrant's
Proxy Statement for its Annual Meeting of Stockholders to be held April 18, 2000
are incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     "VOTING SECURITIES AND PRINCIPAL STOCKHOLDERS" appearing on Pages 1 through
3 of  Registrant's  Proxy Statement for its Annual Meeting of Stockholders to be
held April 18, 2000 is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     "TRANSACTIONS  WITH MANAGEMENT AND OTHERS"  appearing on pages 16 and 17 of
Registrant's  Proxy  Statement for its Annual Meeting of Stockholders to be held
April 18, 2000 is incorporated herein by reference.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) 1. Consolidated Financial Statements

     The following  consolidated financial statements of the Corporation and its
subsidiary, and Report of Independent Public Accountants thereon, as required by
Item 8 of this report are incorporated herein by reference.

o    Consolidated Balance Sheets - December 31, 1999 and 1998

o    Consolidated Statements of Income - Years ended December 31, 1999, 1998 and
     1997

o    Consolidated  Statement  of Changes in  Stockholders'  Equity - Years ended
     December 31, 1999, 1998 and 1997

o    Consolidated Statements of Cash Flows - Years ended December 31, 1999, 1998
     and 1997

o    Notes to Consolidated Financial Statements

(a) 2. Financial Statement Schedules

       None Applicable.

(a) 3. Listing of Exhibits

       The following exhibits are submitted herewith.

<TABLE>
<CAPTION>
Exhibit No.  Name                                                                                Exhibits
- -----------  ----                                                                                --------
<S>          <C>                                                                                 <C>
3 (i)        Certificate of Incorporation, as amended                                            *
3 (ii)       By-laws, as amended
10.1         Incentive Compensation Plan                                                         **
10.2         1986 Stock Option and Appreciation Rights Plan                                      ***
10.3         1996 Stock Option and Appreciation Rights Plan                                      ****
10.4         Employment Agreement between Registrant and J. William Johnson,
               dated January 31, 1996, as amended December 18, 1996, January 2, 1998,
                 and January 6, 1999                                                             *****
10.5         Employment Agreement between Registrant and Arthur J. Lupinacci, Jr.,
               dated July 1, 1999 (please note that Mr. Lupinacci's current base annual
               salary is disclosed in Exhibit 99 to this Form 10-K Filing)
10.6         Amended Special Severance Agreement between Registrant and Donald L. Manfredonia,
               dated July 1, 1999
10.7         Amended Special Severance Agreement between Registrant and Joseph G. Perri,
               dated July 1, 1999
10.8         Amended Special Severance Agreement between Registrant and Richard Kick,
               dated July 1, 1999
10.9         Amended Special Severance Agreement between Registrant and Mark D. Curtis,
               dated July 1, 1999
13           Registrant's Annual Report to Shareholders for the fiscal year ended
               December 31, 1999
21           Subsidiary of Registrant
23           Consent of Independent Public Accountants
27           Financial Data Schedule
99           Notice of 2000 Annual Meeting and Proxy Statement                                   ******
</TABLE>


* Previously  filed as part of Report on Form 10-K for 1998,  filed on March 29,
1999, as exhibit 3(i), which exhibit is incorporated herein by reference.

**  "Incentive  Compensation  Plan" and "Board  Compensation  Committee  Report"
appearing on pages 12 and 8,  respectively,  of the Registrant's Proxy Statement
for  its  Annual  Meeting  of  Stockholders  to  be  held  April  18,  2000  are
incorporated herein by reference.

***  Previously  filed as an exhibit to Form 10-K which exhibit is  incorporated
herein by reference.

                                       6

<PAGE>

****  Previously  filed as part of Report on Form 10-K for 1995,  filed on March
22, 1996, as exhibit 10(b), which exhibit is incorporated herein by reference.

***** Employment  agreement  previously filed as part of Report on Form 10-K for
1995,  filed on March 22, 1996, as exhibit 10(c),  which exhibit is incorporated
herein by reference. The December 18, 1996, January 2, 1998, and January 6, 1999
amendments to Mr.  Johnson's  employment  agreement each involved an increase in
Mr.  Johnson's base annual salary,  the dollar amounts of which were  previously
disclosed in Form 10-K. Mr. Johnson's current base annual salary is disclosed in
Exhibit 99 to this Form 10-K Filing.

****** The Corporation's  Proxy Statement for its Annual Meeting of Stockholders
to be held April 18, 2000 was submitted in  electronic  format on March 13, 2000
and is incorporated herein by reference.

(b)  Reports on Form 8-K

     On November 17, 1999, the Corporation filed a current report on Form 8-K to
report that on November 12, 1999 it had  announced  improprieties  by one of its
employees  that  resulted  in a  misstatement  of the  Corporation's  previously
reported earnings and a misappropriation  of funds. The exhibits to the Form 8-K
included the text of the November 12, 1999 press release and the text of a press
release dated October 8, 1999 announcing the Corporation's earnings,  before the
restatement, for the nine months ended September 30, 1999.

(c)  Exhibits

     Exhibits as listed under 14(a) 3. above are submitted as a separate section
of this report.

(d)  Financial Statement Schedules - None

                                       7

<PAGE>

                                   Signatures

     Pursuant  to the  requirements  of  Section  l3 or l5(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            THE FIRST OF LONG ISLAND CORPORATION
                                            ------------------------------------
                                            (Registrant)

Dated: March 21, 2000                    By /s/ J. WILLIAM JOHNSON
                                            ------------------------------------
                                            J. WILLIAM JOHNSON, President
                                            (principal executive officer)

                                         By /s/ MARK D. CURTIS
                                            ------------------------------------
                                            MARK D. CURTIS,
                                            Senior Vice President and Treasurer
                                            (principal financial officer and
                                            principal accounting officer)

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the date indicated.

Signatures                               Titles                   Date
- ----------                               ------                   ----

/s/ J. WILLIAM JOHNSON              President, Chairman           MARCH 21, 2000
- -----------------------------       of the Board, Chief
J. William Johnson                  Executive Officer

/s/ ALLEN E. BUSCHING               Director                      MARCH 21, 2000
- -----------------------------
Allen E. Busching

/s/ PAUL T. CANARICK                Director                      MARCH 21, 2000
- -----------------------------
Paul T. Canarick

/s/ BEVERLY ANN GEHLMEYER           Director                      MARCH 21, 2000
- -----------------------------
Beverly Ann Gehlmeyer

/s/ HOWARD THOMAS HOGAN, JR.        Director                      MARCH 21, 2000
- -----------------------------
Howard Thomas Hogan, Jr.

/s/ J. DOUGLAS MAXWELL, JR.         Director                      MARCH 21, 2000
- -----------------------------
J. Douglas Maxwell, Jr.

/s/ JOHN R. MILLER III              Director                      MARCH 21, 2000
- -----------------------------
John R. Miller III

/s/ WALTER C. TEAGLE III            Director                      MARCH 21, 2000
- -----------------------------
Walter C. Teagle III

                                        8

<PAGE>


                                  EXHIBIT INDEX
<TABLE>
<CAPTION>
                                                                                       EXHIBIT BEGINS
                                                                                       ON SEQUENTIAL
EXHIBIT   DESCRIPTION                                                                      PAGE NO.
- -------   -----------                                                                  --------------
<S>       <C>                                                                                <C>
3 (i)     Certificate of Incorporation, as amended                                           *
3 (ii)    By-laws, as amended                                                                10
10.1      Incentive Compensation Plan                                                        **
10.2      1986 Stock Option and Appreciation Rights Plan                                     ***
10.3      1996 Stock Option and Appreciation Rights Plan                                     ****
10.4      Employment Agreement Between Registrant and J. William Johnson,
            dated January 31, 1996, as amended December 18, 1996, January 2, 1998,
              and January 6, 1999                                                            *****
10.5      Employment Agreement between Registrant and Arthur J. Lupinacci, Jr.,
            dated July 1, 1999 (please note that Mr. Lupinacci's current base annual
              salary is disclosed in Exhibit 99 to this Form 10-K Filing)                    21
10.6      Amended Special Severance Agreement between Registrant and Donald L.
            Manfredonia, dated July 1, 1999                                                  26
10.7      Amended Special Severance Agreement between Registrant and Joseph G. Perri,
            dated July 1, 1999                                                               31
10.8      Amended Special Severance Agreement between Registrant and Richard Kick,
            dated July 1, 1999                                                               36
10.9      Amended Special Severance Agreement between Registrant and Mark D. Curtis,
            dated July 1, 1999                                                               41
13        Registrant's Annual Report to Shareholders for the fiscal year ended
               December 31, 1999                                                             46
21        Subsidiary of Registrant                                                           98
23        Consent of Independent Public Accountants                                          99
27        Financial Data Schedule                                                            101
99        Notice of 2000 Annual Meeting and Proxy  Statement                                 ******
</TABLE>

* Previously  filed as part of Report on Form 10-K for 1998,  filed on March 29,
1999, as exhibit 3(i), which exhibit is incorporated herein by reference.

**  "Incentive  Compensation  Plan" and "Board  Compensation  Committee  Report"
appearing on pages 12 and 8,  respectively,  of the Registrant's Proxy Statement
for  its  Annual  Meeting  of  Stockholders  to  be  held  April  18,  2000  are
incorporated herein by reference.

***  Previously  filed as an exhibit to Form 10-K which exhibit is  incorporated
herein by reference.

****  Previously  filed as part of Report on Form 10-K for 1995,  filed on March
22, 1996, as exhibit 10(b), which exhibit is incorporated herein by reference.

*****  Previously  filed as part of Report on Form 10-K for 1995, filed on March
22, 1996, as exhibit 10(c),  which exhibit is incorporated  herein by reference.
The December 18, 1996,  January 2, 1998,  and January 6, 1999  amendments to Mr.
Johnson's  employment  agreement each involved an increase in Mr. Johnson's base
annual  salary,  the dollar amounts of which were  previously  disclosed in Form
10-K.  Mr.  Johnson's  current base annual  salary is disclosed in Exhibit 99 to
this Form 10-K Filing.

****** The Corporation's  Proxy Statement for its Annual Meeting of Stockholders
to be held April 18, 2000 was submitted in  electronic  format on March 13, 2000
and is incorporated herein by reference.

                                       9






                      EXHIBIT 3 (ii) - BY-LAWS, AS AMENDED








                                       10

<PAGE>


                                    BYLAWS OF

                      THE FIRST OF LONG ISLAND CORPORATION

                                    ARTICLE I

                             OFFICES; CORPORATE SEAL

     Section 1.  Corporation  Office.  The office of the corporation in New York
shall  be that set  forth in the  Certificate  of  Incorporation  or in the most
recent  amendment of the Certificate of Incorporation or resolution of the Board
of  Directors  filed  with the  Secretary  of State  of New  York  changing  the
corporation office.

     Section 2. Other  Offices.  The  corporation  may have such other  offices,
within or without the State of New York, as the Board of Directors  shall,  from
time to time, determine.

     Section 3.  Corporate  Seal. The corporate  seal of the  corporation  shall
consist  of  the  name  of  the  corporation  and  the  name  of  the  State  of
incorporation  and shall be in such form and bear such other  inscription as the
Board of Directors may determine.  The failure to use such seal, however,  shall
not affect the validity of any documents executed on behalf of the corporation.

                                   ARTICLE II

                              SHAREHOLDER MEETINGS

     Section 1. Place and Time of Meetings.  Meetings of the shareholders may be
held at any place,  within or without the State of New York,  designated  by the
Board of Directors and, in the absence of such designation, shall be held at the
office of the corporation in the State of New York. The Board of Directors shall
designate  the  time  of day  for  each  meeting  and,  in the  absence  of such
designation, every meeting of shareholders shall be held at three-thirty o'clock
p.m.

     Section 2. Annual Meetings.

     (a)  Unless  otherwise  designated  by the Board of  Directors,  the annual
meeting of the shareholders  shall be held on the third Tuesday of April of each
year;  provided,  however,  that the  interval  between two  consecutive  annual
meetings  shall not be more than  thirteen  (13)  months  nor less than ten (10)
months.

     (b) At the annual  meeting  the  shareholders,  voting as  provided  in the
Certificate of  Incorporation,  shall elect  directors,  and shall transact such
other business as may properly come before them.

     Section 3. Special  Meetings.  A special meeting of the shareholders may be
held at any time and for any purpose and may only be called by the  President or
the Board of Directors.

                                       11

<PAGE>

     Section 4. Quorum; Adjourned Meetings. The presence, in person or by proxy,
of the  holders of a majority  of the shares  entitled  to vote at any annual or
special meeting shall  constitute a quorum for the  transaction of business.  In
the absence of a quorum,  any meeting may be  adjourned  to a  subsequent  date,
provided notice of such  adjournment is mailed to each  shareholder  entitled to
vote at least  five (5) days  before  such  adjourned  meeting.  If a quorum  is
present,  a meeting may be adjourned from time to time without notice other than
announcement  at such  meeting.  At  adjourned  meetings  at which a  quorum  is
present,  any business may be transacted which might have been transacted at the
meeting as originally  noticed.  If a quorum is present,  the  shareholders  may
continue to transact business until adjournment  notwithstanding  the withdrawal
of enough shareholders to leave less than a quorum.

     Section 5. Voting.  At any meeting of the  shareholders,  every shareholder
having the right to vote shall be entitled to vote either in person or by proxy.
Each shareholder,  unless the Certificate of Incorporation  provides  otherwise,
shall have one vote for each share having voting power registered in his name on
the books of the corporation.  Upon the demand of any shareholder, the vote upon
any  question  before the meeting  shall be by ballot.  All  questions  shall be
decided  by a  majority  vote of the  number  of  shares  entitled  to vote  and
represented  at the  meeting  at the time of the  vote  except  where  otherwise
required by applicable law, the Certificate of Incorporation, or these Bylaws.

     Section 6.  Closing of Books.  The Board of Directors  may fix a time,  not
more  than  fifty  (50) nor less than ten (10)  days  preceding  the date of any
meeting  of  shareholders,  as a  record  date  for  the  determination  of  the
shareholders   entitled   to  notice   of,  and  to  vote  at,   such   meeting,
notwithstanding any transfer of shares on the books of the corporation after any
record  date so  fixed.  The  Board of  Directors  may  close  the  books of the
corporation  against the transfer of shares during the whole or any part of such
period.  If the Board of Directors fails to fix a record date for  determination
of the  shareholders  entitled  to notice  of,  and to vote at,  any  meeting of
shareholders,  the record date shall be the fiftieth  (50th) day  preceding  the
date of such meeting.

     Section 7. Notice of Meetings.  There shall be mailed to each  shareholder,
shown by the books of the corporation to be a holder of record of voting shares,
at his address as shown by the books of the  corporation,  a notice  setting out
the time and place of each annual meeting and each special meeting, which notice
shall be mailed  not less than ten (10) days nor more than fifty (50) days prior
thereto;  except  that  notice of a meeting at which  there is to be  considered
either (i) an agreement of merger or  consolidation,  (ii) a proposal to dispose
of all or substantially all of the property and assets of the corporation, (iii)
a  proposal  to  dissolve  the  corporation,  or (iv) a  proposal  to amend  the
Certificate  of  Incorporation,  shall be  mailed to all  shareholders,  whether
entitled  to vote or not,  at least  thirty  (30) days prior to the date of such
meeting. Every notice of any special meeting shall state the purpose or purposes
for which the meeting has been  called,  pursuant to Section 3 of this  Article,
and the business  transacted  at all special  meetings  shall be confined to the
purpose or purposes stated in the notice.

                                       12

<PAGE>

     Section  8.  Waiver  of  Notice.  Any  shareholder,  or the  representative
entitled to vote any shares so represented,  may waive notice of any shareholder
meeting by executing a written waiver of such notice either before,  at or after
such meeting;  provided,  however,  that the attendance of any  stockholder at a
meeting,  in person or by proxy,  without  protesting prior to the conclusion of
the meeting the lack of notice of such  meeting,  shall  constitute  a waiver of
notice by him.

     Section 9. Written Action.  Any action which might be taken at a meeting of
the  shareholders  may be taken  without a meeting  if done in  accordance  with
Section 615 of the New York Business Corporation Law, as the same may be amended
from time to time, or in accordance with such other  statutory  provision as may
be substituted therefor.

                                   ARTICLE III

                                    DIRECTORS

     Section 1. General.  The property,  affairs and business of the corporation
shall be  managed  by the  Board of  Directors,  each of whom  shall be at least
eighteen years of age.

     Section  2.  Number  and  Qualifications.  The  Board of  Directors  of the
corporation shall consist of not less than five nor more than fifteen directors,
the  exact  number  within  such  minimum  and  maximum  limits  to be fixed and
determined  from time to time by  resolution  of a majority of the full Board of
Directors;  provided, however, that no decrease in number shall shorten the term
of any incumbent  director.  Directors should own a minimum of two hundred (200)
shares.

     Section 3. Term. The Board of Directors  shall be divided into two classes,
Class I and Class II, which shall be as nearly equal in number as possible. Each
director  shall  serve a term  ending on the date of the second  annual  meeting
following  the annual  meeting at which such  director  was  elected;  provided,
however,  that each  initial  director  in Class I shall hold  office  until the
annual meeting of  shareholders  in 1985; and each initial  director in Class II
shall hold office until the annual meeting of shareholders in 1986.

     Section 4. Nominations.

     (a)  Nominations  for the election of directors may be made by the Board of
Directors or by any shareholder  entitled to vote for the election of directors.
Such  nominations  shall be made by notice in  writing,  delivered  or mailed by
first class  United  States  mail,  postage  prepaid,  to the  Secretary  of the
corporation not less than fourteen (14) days nor more than fifty (50) days prior
to any  meeting  of the  shareholders  called  for the  election  of  directors;
provided, however, that if less than twenty-one (21) days' notice of the meeting
is given to shareholders,  such written notice shall be delivered or mailed,  as
prescribed,  to the Secretary of the corporation not later than the close of the
seventh  day  following  the day on which  notice of the  meeting  was mailed to
shareholders. Notice of nominations which are proposed by the Board of Directors
shall be given by the Chairman on behalf of the Board.

                                       13

<PAGE>

     (b) Each notice  under  subsection  (a) shall set forth (i) the name,  age,
business  address and, if known,  residence  address of each nominee proposed in
such notice,  (ii) the  principal  occupation or employment of each such nominee
and  (iii)  the  number  of  shares  of  stock  of  the  corporation  which  are
beneficially owned by each such nominee.

     (c) The Chairman of the meeting may, if the facts  warrant,  determine  and
declare to the meeting that a  nomination  was not made in  accordance  with the
foregoing procedure,  and if he should so determine,  he shall so declare to the
meeting and the defective nomination shall be disregarded.

     Section 5. Organization  Meeting.  As soon as practicable after each annual
election of  directors,  the Board of Directors  shall meet at the office of the
corporation,  or at such other place  within or without the State of New York as
may be  designated  by the Board of  Directors,  for the purpose of electing the
officers of the  corporation  and for the  transaction of such other business as
shall come before the meeting.

     Section 6. Regular Meeting.  The regular meetings of the Board of Directors
shall be held,  without  notice,  at the office of the  corporation on the third
Tuesday of each January,  April,  July and October.  When any regular meeting of
the Board falls upon a holiday,  the meeting  shall be held on the next  banking
business day unless the Board shall designate some other day.

     Section 7. Special Meetings. Special meetings of the Board of Directors may
be called at any time by the Chairman,  the President or at the request of three
(3) or more of the  directors and shall be held at such time and place as may be
designated in the notice of such meeting.

     Section 8. Notice of Meetings.  Notice of special  meetings of the Board of
Directors shall be given at least  twenty-four  (24) hours in advance thereof by
mail, telephone, telegram, facsimile transmission, or in person.

     Section  9.  Waiver  of  Notice.  Notice  of any  meeting  of the  Board of
Directors may be waived by a director  either before,  at, or after such meeting
in a writing signed by such director; provided, however, that a director, by his
attendance and  participation in any action taken at any meeting of the Board of
Directors, shall be deemed to have waived notice of such meeting.

     Section 10. Director and Committee Action by Conference Telephone.  Any one
or more members of the Board of  Directors,  or of any  committee  thereof,  may
participate  in a meeting of such Board or  committee  by means of a  conference
telephone or similar  equipment  which allows all persons  participating  in the
meeting to hear each other at the same time.  Participation  by such means shall
constitute presence in person at such a meeting.

     Section  11.  Quorum.  A majority  of the whole  Board of  Directors  shall
constitute a quorum for the transaction of business,  except that when a vacancy
or vacancies  exist, a majority of the remaining  directors  shall  constitute a
quorum.

     Section 12.  Vacancies,  Increases in Number.  Any vacancy occurring in the
Board of Directors (by death, resignation, removal for cause, increase in number
pursuant to Section 2, or otherwise) may be filled by the affirmative  vote of a
majority of the

                                       14

<PAGE>

remaining directors of the class in which the vacancy occurs. A director elected
to fill a vacancy  shall be elected to serve  until the next  annual  meeting of
shareholders, at which time a new director will be elected for that position.

     Section 13. Removal.  At any meeting of shareholders  called  expressly for
that purpose, any director or the entire Board of Directors may be removed, with
cause,  pursuant to the provisions of the Certificate of  Incorporation.  In the
event that the entire  Board or any one or more  directors  be so  removed,  new
directors shall be elected at the same meeting.

     Section 14.  Retirement.  Each director  shall retire at the annual meeting
following his attaining the age of seventy-five (75).

     Section 15. Chairman of the Board. The Board of Directors shall appoint one
of its  members  to be  Chairman  of the Board to serve at the  pleasure  of the
Board.  The Chairman so  appointed  may also be Chief  Executive  Officer of the
Bank. He shall preside at the Annual Meeting of Shareholders and at all meetings
of the Board of Directors. In addition to any specific powers conferred by these
Bylaws,  he shall also have and may exercise  such further  powers and duties as
from  time to time may be  conferred  upon or  assigned  to him by the  Board of
Directors.

     Section 16.  Secretary to the Board.  The Board of Directors  may appoint a
Secretary to the Board who shall keep the minutes of its meetings instead of the
Secretary of the Corporation.  The said person need not be a member of the Board
of Directors.

     Section  17.  Committees.   The  Board  of  Directors  may  establish  such
committees from time to time, making such regulations as it deems advisable with
respect to the  membership,  authority and  procedures of such  committee of the
Board of Directors;  provided,  however, that in no event shall a committee have
power to amend these Bylaws.

     Section 18.  Compensation.  Directors who are not salaried officers of this
corporation may receive such fixed sum per meeting attended or such fixed annual
sum as may be  determined,  from  time to time by  resolution  of the  Board  of
Directors.  All directors may receive their  expenses,  if any, of attendance at
meetings of the Board of  Directors  or any  committee  thereof,  if approved by
resolution  of the  Board  of  Directors.  Nothing  herein  contained  shall  be
construed to preclude any director  from serving this  corporation  in any other
Capacity and receiving proper compensation therefor.


                                   ARTICLE IV

                                    OFFICERS

     Section  1.  Number.  The  officers  of this  corporation  shall be a Chief
Executive Officer, a President,  one or more Vice Presidents, a Secretary, and a
Treasurer, and such other officers as the Board of Directors, in its discretion,
may deem  necessary.  Any two offices,  except those of President and Secretary,
may be held by one person.

                                       15

<PAGE>

     Section 2. Election, Term of Office,  Qualifications.  At each organization
meeting of the Board of  Directors  the Board shall elect all of the officers of
the corporation. All officers of the corporation except the President shall hold
office until the annual meeting of the Board next  succeeding  their election to
office, or until the election and qualification of their respective  successors.
The President shall continue to hold office until the election and qualification
of his successor.

     Section 3. Chief  Executive  Officer.  The Board of Directors shall appoint
one of its members to be Chief  Executive  Officer of the  corporation,  who may
also serve as Chairman and/or President.  The Chief Executive Officer shall have
general  executive  powers,  and shall have and may  exercise  any and all other
powers and duties  pertaining by law,  regulation or practice,  to the office of
Chief Executive Officer,  or imposed by these Bylaws. He shall also have and may
exercise  such  further  powers and duties as from time to time may be conferred
upon, or assigned to, him by the Board of Directors.

     Section 4.  President.  The Board of  Directors  shall  appoint  one of its
members  to be  President  of the  corporation.  He may also be Chief  Executive
Officer  of the  corporation,  and,  in the  absence of the  Chairman,  he shall
preside at  meetings  of the Board of  Directors  and at the  Annual  Meeting of
Shareholders.  He shall have general executive  powers,  and, in addition to any
specific powers  conferred by these Bylaws,  he shall also have and may exercise
such  further  powers and duties as from time to time may be  conferred  upon or
assigned to him by the Board of Directors or the Chief Executive Officer. In the
absence of the Chief Executive  Officer,  he shall perform all the duties of the
Chief Executive Officer.

     Section 5. Vice  President.  Each Vice President shall have such powers and
shall perform such duties as may be specified in the Bylaws or prescribed by the
Board of Directors or by the President. In the event of absence or disability of
the  President,  Vice  Presidents  shall  succeed to his power and duties in the
order designated by the Board of Directors.

     Section 6.  Secretary.  The Secretary  shall keep  accurate  minutes of all
meetings  of the  shareholders  and the Board of  Directors,  shall give  proper
notice of meetings of shareholders  and directors,  and shall perform such other
duties and have such other powers as the Board of Directors or the President may
from  time to time  prescribe.  However,  the  Board of  Directors  may,  in its
discretion,  appoint  additionally  a Secretary  to the Board who shall keep the
minutes of its meetings instead of the Secretary of the Corporation.

     Section 7. Treasurer.  The Treasurer,  subject to the order of the Board of
Directors, shall have the care and custody of the money, funds, valuable papers,
and documents of the  corporation  (other than his own bond, if any, which shall
be in the  custody of the  President),  and shall have and  exercise,  under the
supervision  of the Board of  Directors,  all the  powers  and  duties  commonly
incident  to his  office,  and shall  give bond in such form and amount and with
such  sureties  as shall be required by the Board of  Directors.  The  Treasurer
shall keep  accurate  accounts  of all  monies of the  corporation  received  or
disbursed. He shall deposit all monies, drafts and checks in the name of, and to
the credit of, the  corporation in such banks and  depositaries as a majority of
the

                                       16

<PAGE>

whole Board of Directors shall from time to time designate.  He shall have power
to endorse for deposit all notes, checks and drafts received by the corporation.
He shall disburse the funds of the  corporation in the manner  prescribed by the
Board of Directors,  making  proper  vouchers  therefor.  He shall render to the
President  and  the  directors,   whenever  required,  an  account  of  all  his
transactions as Treasurer and of the financial  condition of the corporation and
shall  perform such other duties as may be  prescribed  from time to time by the
Board of Directors or by the President.

     Section 8. Additional  Officers and Agents. The Board of Directors,  at its
discretion, may appoint a general manager, one or more assistant treasurers, one
or more assistant secretaries,  and such other officers or agents as it may deem
advisable, and may prescribe the duties of any such officer or agent.

                                    ARTICLE V

                                     SHARES

     Section I. Stock Certificates. Certificates of stock shall bear the seal of
the corporation engraved thereon, and the signature of two persons. One shall be
the signature of the Chairman of the Board,  a Vice  Chairman of the Board,  the
President  or a  Vice  President.  The  other  shall  be  the  signature  of the
Secretary,  an Assistant  Secretary,  the Treasurer,  or an Assistant Treasurer.
Such signatures may be manual signatures or facsimiles  thereof. If the transfer
agent or  registrar  of the  corporation  is  other  than  the  corporation,  an
affiliate or its employee,  a certificate bearing facsimile  signatures shall be
manually  countersigned  by the transfer agent or registrar of the  corporation,
and the requirement for such  countersignature by any such independent  transfer
agent or registrar shall be conspicuously  noted on the face of the certificate.
Each certificate shall recite on its face that the stock represented  thereby is
transferable  only  upon the  books of the  corporation  upon  surrender  of the
certificate properly endorsed.

     Section 2. Transfers. Shares of stock shall be transferable on the books of
the  corporation,  and a transfer  book shall be kept in which all  transfers of
stock shall be recorded.  Every person  becoming a shareholder  by such transfer
shall, in proportion to his shares, succeed to all rights and liabilities of the
prior holder of such shares.

     Section  3.  Loss  of  Certificates.   Any  shareholder  claiming  loss  or
destruction  of a share  certificate  shall make an  affidavit of that fact and,
unless  waived by the Chief  Executive  Officer  or  Treasurer,  shall  give the
corporation a bond of indemnity to indemnify the  corporation  against any claim
which may be made  against  it on account  of the  reissue of such  certificate,
whereupon  a new  certificate  may be issued in the same  tenor and for the same
number of shares as the one alleged to have been destroyed or lost.

                                       17

<PAGE>


                                   ARTICLE VI

                                    DIVIDENDS

     Section 1.  Dividends.  Subject to the  provisions  of the  Certificate  of
Incorporation,  these Bylaws and  applicable  law,  the Board of  Directors  may
declare dividends from paid-in surplus,  earned surplus or from net earnings for
the current or  preceding  fiscal year of the  corporation  at such times and in
such amounts as the Board shall deem advisable.

     Section 2. Record Date.  Subject to any  provisions of the  Certificate  of
Incorporation,  the Board of Directors  may fix a date  preceding the date fixed
for the payment of any  dividend or allotment of other rights as the record date
for the  determination of the  shareholders  entitled to receive payment of such
dividend or  allotment  of such rights;  and in such case only  shareholders  of
record  on the date so fixed  shall be  entitled  to  receive  such  payment  or
allotment notwithstanding any transfer of shares on the books of the corporation
after  such  record  date.  The  Board of  Directors  may close the books of the
corporation  against the transfer of shares during the whole or any part of such
period.

                                   ARTICLE VII

                         BOOKS AND RECORDS; FISCAL YEAR

     Section 1. Books and Records.  The Board of  Directors  of the  corporation
shall cause to be kept in the office of the corporation:

     (a) a share register,  giving the names and addresses of the  shareholders,
the  number  and  classes  of  shares  held by each,  and the dates on which the
certificates therefor were issued;

     (b) records of all proceedings of shareholders and directors;

     (c) such  other  records  and books of account  as shall be  necessary  and
appropriate  to the  conduct of the  corporate  business;  and

     (d) Bylaws of the corporation and all amendments thereto.

     Section 2. Fiscal  Year.  The fiscal year of the  corporation  shall be the
calendar year.

                                  ARTICLE VIII

                               INSPECTION OF BOOKS

     Section  1.   Examination  by  Shareholders.   Every   shareholder  of  the
corporation and every holder of a voting trust  certificate shall have the right
to examine, in person or by agent or attorney authorized in writing to represent
the shareholder, at any reasonable time or times, for any proper purpose, and at
the place or places where usually kept, the share register, books of account and
records  of the  proceedings  of the  shareholders  and  directors  and to  make
extracts therefrom.

                                       18

<PAGE>

     Section  2.  Information  to  Shareholders.   Upon  written  request  by  a
shareholder of the  corporation,  the Board of Directors  shall furnish to him a
statement  of  profit  and loss for the last  fiscal  year and a  balance  sheet
containing  a summary  of the  assets  and  liabilities  as of the close of such
fiscal year.

                                   ARTICLE IX

               INDEMNIFICATION, CONTRACT WITH THE CORPORATION AND

                               LIABILITY INSURANCE

     Section 1.  Indemnification.  Any person who at any time (i) shall serve or
shall have served as a director, officer, or employee of the corporation or (ii)
at the  request of the  corporation,  shall serve or shall have served any other
corporation, association, partnership, limited liability company, joint venture,
trust,  employee  benefit  plan or  other  enterprise  as a  director,  trustee,
officer,  employee,  or in any other  capacity,  and the  heirs,  executors  and
administrators  of such  person,  shall be  indemnified  by the  corporation  in
accordance with and to the fullest extent  permitted by New York law,  including
the Business Corporation Law of the State of New York, as the same exists or may
hereafter be amended.  The foregoing right of  indemnification  or reimbursement
shall not be exclusive of other rights to which such person may be entitled.

     Section 2. Contract with the Corporation. The provisions of this Article IX
shall be deemed to be a contract  between the  corporation and each director and
officer of the  corporation  who serves in any such  capacity  at any time while
this Article IX and the relevant  provisions of New York law, as the same exists
or may hereafter be amended, may be in existence;  and any amendment of any such
law or of this  Article  IX shall not  affect  any  rights or  obligations  then
existing with respect to any state of facts then or theretofore  existing or any
action, suit or proceeding theretofore or thereafter brought or threatened based
in whole or in part upon any such state of facts.

     Section 3. Liability  Insurance.  The corporation  shall have the power, to
the  fullest  extent  permitted  by New  York  law,  as the same  exists  or may
hereafter be amended, to purchase and maintain insurance on behalf of any person
who is or was a director or officer against any liability  asserted  against him
and  incurred  by him in such  capacity  or  arising  out of his  status as such
whether or not the corporation would have the power to indemnify him against any
such liability under the provisions of this Article IX.

                                       19

<PAGE>


                                    ARTICLE X

                                   AMENDMENTS

     Section  1.  Subject  to  Section 2 of this  Article,  these  Bylaws may be
amended  by a vote of the  majority  of the  whole  Board  of  Directors  at any
meeting.

     Section 2. Notwithstanding the provisions of Section 1 of this Article, the
shareholders  may  amend or  repeal  any Bylaw by  affirmative  vote of  seventy
percent  (70%)  or  more of the  outstanding  shares  of  capital  stock  of the
corporation  entitled to vote  generally,  cast at any annual  meeting or at any
special meeting of shareholders called for such purpose.

                                       20






EXHIBIT 10.5 - EMPLOYMENT  AGREEMENT BETWEEN REGISTRANT AND ARTHUR J. LUPINACCI,
JR.






                                       21



<PAGE>


                      THE FIRST OF LONG ISLAND CORPORATION
                                10 GLEN HEAD ROAD
                            GLEN HEAD, NEW YORK 11545


                                                           July 1, 1999


Mr. Arthur J. Lupinacci, Jr.


Dear Mr. Lupinacci:

     This letter employment agreement (the "Agreement")  supersedes and replaces
your Special  Severance  Agreement  dated as of November 20, 1998. The terms and
conditions of your employment by The First of Long Island Corporation  ("FLIC"),
and its subsidiary,  The First National Bank of Long Island (the "Bank"), are as
follows:

1.   TERM; RENEWAL

     The Initial Term of the  Agreement  shall run from July 1, 1999 through and
including  December 31, 2000,  and if not  terminated  as described  below,  the
Agreement  shall,  on July 1 of each  year,  automatically  be  extended  for an
additional  year,  resulting in a new one and one-half  year term (the  "Renewal
Terms"),  with such modifications  hereto as the parties shall agree in writing;
provided, however, that the Agreement shall not be so extended in the event that
you or FLIC provides written notice of non-extension to the other party no later
than  April 30 of any such year.  Notwithstanding  the  foregoing,  FLIC may not
provide  such  notice of  non-extension  during  any period of time in which the
Board  of  Directors  of  FLIC  is  actively   negotiating  a  transaction   the
consummation of which would constitute a Change of Control Event (as hereinafter
defined).

2.   CAPACITY

     (a) You shall be employed in the  capacity of Executive  Vice  President of
FLIC and such other senior  executive title or titles of FLIC or the Bank as may
from time to time be  determined by the Board of Directors of the Bank and FLIC.
You shall be the senior administrative officer of the Bank, with such duties and
responsibilities  as shall be assigned to you by the Chief Executive  Officer or
by the Board of Directors  of the Bank.  You shall be  responsible  to the Chief
Executive Officer of FLIC and the Bank.

     (b) You agree to devote your full time and  attention  and best  efforts to
the faithful and  diligent  performance  of your duties to FLIC and the Bank and
shall serve and further the best  interests  and enhance the  reputation of FLIC
and the Bank to the best of your ability.  Nothing  herein shall be construed as
preventing  you from  serving  as a member  of the  board  of  directors  of any
non-profit organization.

3.   COMPENSATION

     As full  compensation  for your  services,  you shall receive the following
from FLIC or, in the discretion of FLIC, it shall cause the following to be paid
or provided by the Bank:

     (a) A Base Annual Salary of not less than One Hundred  Eighty Five Thousand
Five Hundred Dollars ($185,500.00), payable semimonthly; provided, however, that
no later  than  January  15 of each  year that this  Agreement  shall  remain in
effect,  the Chief  Executive  Officer and the Board of  Directors of FLIC shall
review  your  compensation,  without any  commitment,  to  determine  whether to
increase  your Base  Annual  Salary  hereunder.  In the event  that the Board of
Directors of FLIC does, from time to time, increase your Base Annual Salary, the
increased  amount  shall be your Base  Annual  Salary for all  purposes  of this
Agreement,  and such  increased  amount  shall  be the  minimum  amount  payable
hereunder.

     (b) Such other  benefits  as are  consistent  with the  personnel  benefits
provided by the Bank and FLIC to its officers and employees.

     (c) The use of an appropriate automobile furnished by the Bank.

                                       22

<PAGE>

     (d) The  funding  and  payment  of the Bank's  obligations  under The First
National Bank of Long Island Supplemental  Executive  Retirement Program through
the related Trust Agreement.

4.   TERMINATION PAYMENT.

     A. You will be entitled to a payment (the  "Termination  Payment") equal to
One Hundred  Fifty Per Cent (150%) of your then current  Base Annual  Salary and
FLIC shall make such Termination Payment to you, in the event of, and within ten
(10) days after, the occurrence of any of the following:

          (i) Your employment is terminated by the Bank, provided, however, that
     you shall not be entitled to receive  such payment if such  termination  is
     due to gross and substantial dishonesty on your part;

          (ii) You resign your  employment  with the Bank for any reason  during
     the  period  beginning  on the  thirty-first  day after a Change of Control
     Event (as  hereinafter  defined)  and ending on the sixtieth day after such
     event; or

          (iii) You resign  your  employment  with the Bank for Good  Reason (as
     hereinafter  defined) within  twenty-four  months after a Change of Control
     Event.

     B. FLIC may  elect to  discharge  its  obligation  to make the  Termination
Payment by causing the Bank, its wholly owned subsidiary, to do so.

5.   NON-WAIVER.

     Your  failure  to  resign  upon  the  occurrence  of  a  particular   event
constituting  Good Reason  hereunder  shall not bar you from  resigning upon the
subsequent  occurrence of any other or further event  constituting  Good Reason,
and thereby becoming eligible to receive the Termination Payment,  provided that
such  resignation  occurs  within  twenty-four  months after a Change of Control
Event.

6.   INELIGIBILITY FOR TERMINATION PAYMENT.

     Regardless  of whether a Change of Control Event shall have  occurred,  you
shall  not be  entitled  to any  Termination  Payment  in the  event  that  your
employment  is  terminated  by  reason  of  your  death,  normal  retirement  or
disability.

7.   DEFINITIONS.

     A. "Good Reason" for resignation by you of your  employment  shall mean the
occurrence  (without your express  written  consent) of any one of the following
acts or omissions to act by FLIC or the Bank:

          (i) The assignment to you of any duties  materially  inconsistent with
     the  nature  and  status of your  responsibilities  immediately  prior to a
     Change of Control Event, or a substantial  adverse alteration in the nature
     or status of your  responsibilities  from those in effect immediately prior
     to the Change of Control Event; provided,  however, that a redesignation of
     your  title  shall  not in and of  itself  constitute  Good  Reason if your
     overall  duties and status  within FLIC and the Bank are not  substantially
     adversely affected.

          (ii) The  failure  by FLIC or the Bank to pay you any  portion of your
     current  compensation,  or to pay you any  portion of an  installment  of a
     deferred  compensation  amount  under any  deferred  compensation  program,
     within fourteen (14) days of the date such compensation is due.

     B. "Change of Control  Event" shall mean the  occurrence  of any one of the
following:

          (i) Continuing  Outside  Directors (as hereinafter  defined) no longer
     constitute at least two-thirds  (2/3) of Outside  Directors (as hereinafter
     defined) of FLIC;

          (ii) There shall be  consummated  a merger or  consolidation  of FLIC,
     unless at least  two-thirds  (2/3) of Continuing  Outside  Directors are to
     continue to constitute at least two-thirds (2/3) of Continuing Directors;

          (iii)  At  least  two-thirds  (2/3) of  Continuing  Outside  Directors
     determine that action taken by stockholders constitutes a Change of Control
     Event; or

          (iv) The Bank shall cease to be a wholly-owned subsidiary of FLIC.

     C.  "Continuing  Outside  Director" shall mean any individual who is not an
employee  of FLIC or the Bank and who (i) is a  director  of FLIC as of the date
hereof, (ii) prior to election as a director is nominated by at least two-thirds
(2/3) of the Continuing

                                       23

<PAGE>

Outside  Directors,  or (iii)  following  election as a director is designated a
Continuing  Outside Director by at least two-thirds (2/3) of Continuing  Outside
Directors.

     D. "Outside  Director"  shall mean an individual  who is not an employee of
FLIC or the Bank who is a director of FLIC.

8.   INSURANCE.

     8.1 In the event  that you shall  cease to be  employed  by the Bank  under
circumstances  entitling you to receive a  Termination  Payment  hereunder,  you
shall be entitled to the following insurance coverage:

          (a) Health Insurance. FLIC shall, at no cost to you, continue to cover
     you  under,  or  provide  you with,  family  medical  and  dental  coverage
     subsequent to the date of  termination  of your  employment.  Such coverage
     shall be continued  until January 31, 2006,  and shall be no less favorable
     than your medical and dental coverage in effect on such  termination  date;
     provided,  however,  that if such  termination  date is  subsequent  to the
     occurrence  of a Change of  Control  Event,  the  coverage  to be  provided
     hereunder   shall  be  no  less  favorable  than  the  coverage  in  effect
     immediately prior to the occurrence of such Change of Control Event.

          (b) Additional Insurance. FLIC shall also continue to cover you under,
     or provide you with insurance coverage no less favorable than that provided
     by, your  disability,  group term life and any other insurance  policies in
     effect on the date of termination of your employment for a period ending on
     the date which is eighteen (18) months after such termination date.

     8.2  Notwithstanding  the provisions of the foregoing  Sections  8.1(a) and
8.1(b),  the  obligation  of FLIC to  provide  the  health  and other  insurance
coverage  described  therein  shall  cease,  as to each such  policy and form of
coverage,  on the date when  another  employer  makes  available to you benefits
which  are  substantially  comparable  to  those  described  in  such  sections,
regardless  of whether the benefits made  available by such  employer  require a
contribution on your part.

9.   DEATH.

     In the event of your death  subsequent to termination  of your  employment,
all payments and benefits  due you  hereunder  shall be paid to your  designated
beneficiary  or  beneficiaries  or, if you have not  designated a beneficiary or
beneficiaries, to your estate.

10.  MISCELLANEOUS.

     10.1 Legal Expenses.  FLIC shall pay all costs and expenses incurred by you
or us, including attorneys' fees and disbursements (at least monthly in the case
of costs and expenses incurred by you), in connection with any legal proceedings
(including,  but not limited to, arbitration),  whether or not instituted by you
or us,  relating to the  interpretation  or enforcement of any provision of this
Agreement in  connection  with the  termination  of your  employment.  FLIC also
agrees to pay  prejudgment  interest on any money judgment  obtained by you as a
result of such proceedings, calculated at the prime interest rate of the Bank as
in effect from time to time from the date that payment  should have been made to
you  hereunder.  Notwithstanding  the  foregoing,  in the  event  that any legal
proceedings  referred to above  result in a final  non-appealable  determination
that your employment was terminated because of gross and substantial  dishonesty
on your part,  FLIC shall have no further  obligation  to you under this section
and you shall refund to FLIC all amounts previously paid to you pursuant to this
section.

     10.2 Binding  Effect;  Successors.  This  Agreement  shall be binding upon,
inure to the  benefit of and be  enforceable  by you and us, your heirs and your
and our respective legal representatives,  successors and assigns. If FLIC shall
be merged into or consolidated with another entity,  the provisions hereof shall
be binding upon and inure to the benefit of the entity  surviving such merger or
resulting  from such  consolidation.  We shall  require any  successor  (whether
direct or indirect, by purchase,  merger,  consolidation or otherwise) to all or
substantially  all of the  business or assets of FLIC,  by agreement in form and
substance  satisfactory  to you,  to  expressly  assume  and  agree  to  perform
hereunder in the same manner and to the same extent that we would be required to
perform  hereunder if no such succession had taken place. The provisions  hereof
shall continue to apply to each subsequent merger,  consolidation or transfer of
assets of such subsequent employer.

     10.3 Notices.  Any notices required to be given under this Agreement shall,
unless  otherwise  agreed to by you and us, be in  writing  and shall be sent by
certified  mail,  return receipt  requested,  to FLIC at 10 Glen Head Road, Glen
Head,  New York 11545,  Attention:  Board of  Directors,  and to you at the home
address which you have designated in writing; or at such other address as you or
we may designate in writing, respectively.

     10.4 Waiver; Modification. No waiver or modification in whole or in part of
this Agreement,  or any term or condition hereof, shall be effective against any
party  unless in writing  and duly signed by the party  sought to be bound.  Any
waiver of any breach of any provision  hereof or any right or power by any party
on one occasion shall not be construed as a waiver of, or a bar to, the exercise
of such right or power on any other  occasion  or as a waiver of any  subsequent
breach.

                                       24

<PAGE>

     10.5  Separability.  Any provision of this Agreement which is unenforceable
or  invalid in any  respect in any  jurisdiction  shall be  ineffective  in such
jurisdiction to the extent that it is unenforceable or invalid without affecting
the remaining  provisions hereof, which shall continue in full force and effect.
The  enforceability  or  invalidity  of a  provision  of  the  Agreement  in one
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

     10.6  Controlling Law. This Agreement shall be governed by and construed in
accordance  with the laws of the State of New York  applicable to contracts made
and to be performed therein.

     If this Agreement is  satisfactory  to you, would you kindly  indicate your
acceptance by signing and returning the enclosed copy thereof to the Bank.

                                         Very truly yours,

                                         THE FIRST OF LONG ISLAND CORPORATION


                                         By:/s/ J. William Johnson
                                         -------------------------
                                         J. William Johnson, President

Accepted and agreed to as
of the 1st day of July, 1999

/s/ Arthur J. Lupinacci
- -----------------------
Arthur J. Lupinacci, Jr.

                                       25





EXHIBIT 10.6 - AMENDED SPECIAL SEVERANCE AGREEMENT BETWEEN REGISTRANT AND DONALD
                                 L. MANFREDONIA


                                       26

<PAGE>


                      THE FIRST OF LONG ISLAND CORPORATION

                       AMENDED SPECIAL SEVERANCE AGREEMENT



     AGREEMENT  dated as of July 1, 1999 by and between THE FIRST OF LONG ISLAND
CORPORATION  (hereinafter  referred  to as  "FLIC")  and  DONALD L.  MANFREDONIA
(hereinafter referred to as the "Officer").

1.   Term.

         The  term of this  agreement  shall  be for a  period  of one (1)  year
commencing  on the date  hereof.  The term shall be  automatically  renewed  for
additional one (1) year terms, unless the Board of Directors of FLIC chooses not
to renew and  notifies  Officer of such  intention  not to renew at least thirty
(30)  days  prior to the end of a term;  provided,  however,  that  FLIC may not
decline to renew  during any period of time in which the Board of  Directors  is
actively  negotiating a transaction  the  consummation  of which would result in
Officer becoming entitled to a Termination Payment hereunder.

2.   Termination Payment.

     A. Officer will be entitled to a payment (the "Termination  Payment") equal
to One  Hundred  Twenty-Five  Per Cent  (125%) of his then  current  annual base
salary (the dollar amount so calculated being hereafter referred to as the "Full
Severance"),  and FLIC shall make such  Termination  Payment to Officer,  in the
event of the occurrence of any of the following:

          (i) The employment of Officer is terminated by The First National Bank
     Of Long  Island  ("FNBLI")  within  twenty-four  months  after a Change  Of
     Control Event (as hereinafter defined);

          (ii)  Officer  resigns his  employment  with FNBLI for Good Reason (as
     hereinafter  defined) within  twenty-four  months after a Change of Control
     Event; or

          (iii)  The  employment  of  Officer  is  terminated  by  FNBLI  within
     twenty-four  months after any entity,  person or group shall have  acquired
     more than  twenty per cent (20%) of the voting  shares of FLIC and,  at the
     time of such  termination,  the Chief Executive Officer of FNBLI serving in
     that  capacity  as of the  first  day of the  term  hereof,  or of the then
     current  renewal term, as the case may be, shall have ceased to be employed
     by FNBLI in such capacity.

     B. Officer will be entitled to a Termination Payment equal to Sixty Six and
Two Thirds Per Cent (66 2/3%) of the Full  Severance  in the event that  Officer
shall resign for any reason during the period  beginning on the thirty-first day
after a Change of Control Event and ending on the sixtieth day after such event.

     C. In the event that Officer shall become entitled to a Termination Payment
pursuant to Section  2(A) or 2(B)  hereof,  FLIC  shall,  at no cost to Officer,
continue to provide family  medical and dental  coverage to Officer for a period
of twelve (12) months after Officer ceases to be employed by FNBLI, on terms and
conditions  substantially  the  same as  FNBLI  may,  from  time to  time,  make
available to its employees generally during such period; provided, however, that
the obligation of FLIC to provide such coverage

                                       27

<PAGE>

shall cease on the date when another  employer  makes  substantially  comparable
coverage available to Officer, regardless of whether the benefits made available
by such employer require a contribution on the part of Officer.

     D. FLIC may  elect to  discharge  its  obligation  to make the  Termination
Payment and provide such insurance  coverage by causing FNBLI,  its wholly owned
subsidiary, to do so.

3.   Non-Waiver.

     The failure of Officer to resign upon the occurrence of a particular  event
constituting Good Reason hereunder shall not bar the Officer from resigning upon
the  subsequent  occurrence  of any other or  further  event  constituting  Good
Reason,  and  thereby  becoming  eligible to receive  the  Termination  Payment,
provided that such resignation  occurs within  twenty-four months after a Change
of Control Event.

4.   Ineligibility For Termination Payment.

     Regardless  of  whether a Change of  Control  Event  shall  have  occurred,
Officer shall not be entitled to any  Termination  Payment in the event that his
employment  is  terminated  (i) by reason of his  death,  normal  retirement  or
disability, or (ii) by FNBLI for Cause (as hereinafter defined).

5.   Definitions.

     A. "Good Reason" for  resignation by Officer of his  employment  shall mean
the occurrence (without the Officer's express written consent) of any one of the
following acts or omissions to act by FLIC or FNBLI:

          (i) The  assignment to Officer of any duties  materially  inconsistent
     with the nature and status of his  responsibilities  immediately prior to a
     Change of Control Event, or a substantial  adverse alteration in the nature
     or status of his responsibilities from those in effect immediately prior to
     the Change of Control Event; provided, however, that a redesignation of his
     title  shall not in and of itself  constitute  Good  Reason if his  overall
     duties and status  within  FLIC and FNBLI are not  substantially  adversely
     affected.

          (ii) A reduction in his annual base salary as in effect at the time of
     a Change of Control Event. For purposes hereof,  "annual base salary" shall
     mean regular basic annual compensation prior to any reduction therein under
     a salary reduction  agreement  pursuant to Section 401(k) or Section 125 of
     the Internal  Revenue Code and,  without  limitation,  shall  exclude fees,
     bonuses, incentive awards or similar payments.

          (iii) The  failure by FLIC or FNBLI to pay  Officer any portion of his
     current  compensation,  or to pay him any  portion of an  installment  of a
     deferred  compensation  amount  under any  deferred  compensation  program,
     within fourteen (14) days of the date such compensation is due.

     B. "Cause" shall mean any of the following:

          (i) The  willful  and  continued  failure by Officer to  substantially
     perform  his  duties,  as they may be defined by FLIC or FNBLI from time to
     time, or to abide by the written  policies of FLIC or FNBLI after a written
     demand for substantial performance

                                       28

<PAGE>

     is delivered to him by the Chief Executive Officer of FLIC or FNBLI, as the
     case may be,  which  specifically  identifies  the  manner  in which he has
     failed  substantially  to perform his duties or has failed to abide by such
     written policies, and

          (ii) The willful  engaging by Officer in conduct  which is  materially
     injurious to FLIC or FNBLI, monetarily or otherwise. For the purpose of the
     preceding sentence, no act, or failure to act, on the part of Officer shall
     be deemed  "willful" unless done, or omitted to be done, by him not in good
     faith and without reasonable belief that his act, or failure to act, was in
     the best interest of FLIC or FNBLI, as the case may be.

     C. "Change of Control  Event" shall mean the  occurrence  of any one of the
following:

          (i) Continuing  Outside  Directors (as hereinafter  defined) no longer
     constitute at lease two-thirds  (2/3) of Outside  Directors (as hereinafter
     defined) of FLIC;

          (ii) There shall be  consummated  a merger or  consolidation  of FLIC,
     unless at least  two-thirds  (2/3) of Continuing  Outside  Directors are to
     continue to constitute at least two-thirds (2/3) of Continuing Directors;

          (iii)  At  least  two-thirds  (2/3) of  Continuing  Outside  Directors
     determine that action taken by stockholders constitutes a Change of Control
     Event; or

          (iv) FNBLI is no longer a wholly-owned subsidiary of FLIC.

     D.  "Continuing  Outside  Director" shall mean any individual who is not an
employee  of FLIC or  FNBLI  and who (i) is a  director  of FLIC as of the  date
hereof, (ii) prior to election as a director is nominated by at least two-thirds
(2/3) of the Continuing  Outside  Directors,  or (iii)  following  election as a
director is  designated a  Continuing  Outside  Director by at least  two-thirds
(2/3) of Continuing Outside Directors.

     E. "Outside  Director"  shall mean an individual  who is not an employee of
FLIC or FNBLI who is a director of FLIC.

6.   Withholding Taxes; Other Deductions.

     FLIC and FNBLI  shall have the right (i) to deduct  from any  payments  due
under this Agreement amounts  sufficient to cover withholding as required by law
for any  federal,  state or local  taxes and any amounts due from the Officer to
FLIC or FNBLI and (ii) to take such other  action as may be necessary to satisfy
any  such  withholding  or  other  obligations,  including  but not  limited  to
withholding  amounts equal to such taxes or  obligations  from any other amounts
due or to become due from FLIC or FNBLI to Officer.

7.  Miscellaneous.

     A. Prior Agreement  Superseded.  This Agreement supersedes and replaces the
Special Severance Agreement between FNBLI and Officer dated November 20, 1998.

     B. Employment at Will.  Nothing  contained  herein shall be construed as an
agreement  that Officer will continue to be employed by FNBLI for any particular
period of time and the  employment  of Officer may be terminated by FNBLI at any
time.

     C. Accrued Rights.  The determination of the Board of Directors of FLIC not
to renew this Agreement  shall not

                                       29

<PAGE>

deprive  Officer of any right that has accrued to Officer during the term hereof
by  reason  of the  occurrence  during  the term of this  Agreement  of an event
described in Section "2" hereof.

     D. Notices.  Any notices required to be given under this Agreement shall be
in writing and shall be sent by certified  mail,  return receipt  requested,  to
FLIC at 10 Glen Head Road, Glen Head, New York 11545, Attention: Chief Executive
Officer,  and to you at your  residence  address as  reflected in the records of
FLIC; or to such other  address as either party may designate by written  notice
to the other.

     E.  Controlling  Law. This Agreement  shall be governed by and construed in
accordance  with the laws of the State of New York  applicable to contracts made
and to be performed therein.

     IN WITNESS WHEREOF, the parties have duly executed this Agreement as of the
day and year first above written.

                                         THE FIRST OF LONG ISLAND CORPORATION


                                         By: /s/ J. William Johnson, Chairman
                                             --------------------------------
                                             J. William Johnson, Chairman

                                             /s/ Donald L. Manfredonia
                                             -------------------------
                                             Donald L. Manfredonia

                                       30







    EXHIBIT 10.7 - AMENDED SPECIAL SEVERANCE AGREEMENT BETWEEN REGISTRANT AND
                                JOSEPH G. PERRI


                                       31

<PAGE>


                      THE FIRST OF LONG ISLAND CORPORATION

                       AMENDED SPECIAL SEVERANCE AGREEMENT


     AGREEMENT  dated as of July 1, 1999 by and between THE FIRST OF LONG ISLAND
CORPORATION  (hereinafter  referred to as "FLIC")  JOSEPH G. PERRI  (hereinafter
referred to as the "Officer").

1.   Term.

     The term of this agreement shall be for a period of one (1) year commencing
on the date hereof.  The term shall be automatically  renewed for additional one
(1) year terms,  unless the Board of  Directors of FLIC chooses not to renew and
notifies  Officer of such intention not to renew at least thirty (30) days prior
to the end of a term;  provided,  however,  that FLIC may not  decline  to renew
during  any  period  of time  in  which  the  Board  of  Directors  is  actively
negotiating  a  transaction  the  consummation  of which would result in Officer
becoming entitled to a Termination Payment hereunder.

2.   Termination Payment.

     A. Officer will be entitled to a payment (the "Termination  Payment") equal
to One  Hundred  Per Cent  (100%) of his then  current  annual  base salary (the
dollar  amount  so  calculated   being  hereafter   referred  to  as  the  "Full
Severance"),  and FLIC shall make such  Termination  Payment to Officer,  in the
event of the occurrence of any of the following:

          (i) The employment of Officer is terminated by The First National Bank
     Of Long  Island  ("FNBLI")  within  twenty-four  months  after a Change  Of
     Control Event (as hereinafter defined);

          (ii)  Officer  resigns his  employment  with FNBLI for Good Reason (as
     hereinafter  defined) within  twenty-four  months after a Change of Control
     Event; or

          (iii)  The  employment  of  Officer  is  terminated  by  FNBLI  within
     twenty-four  months after any entity,  person or group shall have  acquired
     more than  twenty per cent (20%) of the voting  shares of FLIC and,  at the
     time of such  termination,  the Chief Executive Officer of FNBLI serving in
     that  capacity  as of the  first  day of the  term  hereof,  or of the then
     current  renewal term, as the case may be, shall have ceased to be employed
     by FNBLI in such capacity.

     B. Officer will be entitled to a Termination Payment equal to Sixty Six and
Two Thirds Per Cent (66 2/3%) of the Full  Severance  in the event that  Officer
shall resign for any reason during the period  beginning on the thirty-first day
after a Change of Control Event and ending on the sixtieth day after such event.

     C. In the event that Officer shall become entitled to a Termination Payment
pursuant to Section  2(A) or 2(B)  hereof,  FLIC  shall,  at no cost to Officer,
continue to provide family  medical and dental  coverage to Officer for a period
of twelve (12) months after Officer ceases to be employed by FNBLI, on terms and
conditions  substantially  the  same as  FNBLI  may,  from  time to  time,  make
available to its employees generally during such period; provided, however, that
the obligation of FLIC to provide such coverage

                                       32

<PAGE>

shall cease on the date when another  employer  makes  substantially  comparable
coverage available to Officer, regardless of whether the benefits made available
by such employer require a contribution on the part of Officer.

     D. FLIC may  elect to  discharge  its  obligation  to make the  Termination
Payment and provide such insurance  coverage by causing FNBLI,  its wholly owned
subsidiary, to do so.

3.   Non-Waiver.

     The failure of Officer to resign upon the occurrence of a particular  event
constituting Good Reason hereunder shall not bar the Officer from resigning upon
the  subsequent  occurrence  of any other or  further  event  constituting  Good
Reason,  and  thereby  becoming  eligible to receive  the  Termination  Payment,
provided that such resignation  occurs within  twenty-four months after a Change
of Control Event.

4.   Ineligibility For Termination Payment.

     Regardless  of  whether a Change of  Control  Event  shall  have  occurred,
Officer shall not be entitled to any  Termination  Payment in the event that his
employment  is  terminated  (i) by reason of his  death,  normal  retirement  or
disability, or (ii) by FNBLI for Cause (as hereinafter defined).

5.   Definitions.

     A. "Good Reason" for  resignation by Officer of his  employment  shall mean
the occurrence (without the Officer's express written consent) of any one of the
following acts or omissions to act by FLIC or FNBLI:

          (i) The  assignment to Officer of any duties  materially  inconsistent
     with the nature and status of his  responsibilities  immediately prior to a
     Change of Control Event, or a substantial  adverse alteration in the nature
     or status of his responsibilities from those in effect immediately prior to
     the Change of Control Event; provided, however, that a redesignation of his
     title  shall not in and of itself  constitute  Good  Reason if his  overall
     duties and status  within  FLIC and FNBLI are not  substantially  adversely
     affected.

          (ii) A reduction in his annual base salary as in effect at the time of
     a Change of Control Event. For purposes hereof,  "annual base salary" shall
     mean regular basic annual compensation prior to any reduction therein under
     a salary reduction  agreement  pursuant to Section 401(k) or Section 125 of
     the Internal  Revenue Code and,  without  limitation,  shall  exclude fees,
     bonuses, incentive awards or similar payments.

          (iii) The  failure by FLIC or FNBLI to pay  Officer any portion of his
     current  compensation,  or to pay him any  portion of an  installment  of a
     deferred  compensation  amount  under any  deferred  compensation  program,
     within fourteen (14) days of the date such compensation is due.

     B. "Cause" shall mean any of the following:

          (i) The  willful  and  continued  failure by Officer to  substantially
     perform  his  duties,  as they may be defined by FLIC or FNBLI from time to
     time, or to abide by the written  policies of FLIC or FNBLI after a written
     demand for substantial performance

                                       33

<PAGE>

     is delivered to him by the Chief Executive Officer of FLIC or FNBLI, as the
     case may be,  which  specifically  identifies  the  manner  in which he has
     failed  substantially  to perform his duties or has failed to abide by such
     written policies, and

          (ii) The willful  engaging by Officer in conduct  which is  materially
     injurious to FLIC or FNBLI, monetarily or otherwise. For the purpose of the
     preceding sentence, no act, or failure to act, on the part of Officer shall
     be deemed  "willful" unless done, or omitted to be done, by him not in good
     faith and without reasonable belief that his act, or failure to act, was in
     the best interest of FLIC or FNBLI, as the case may be.

     C. "Change of Control  Event" shall mean the  occurrence  of any one of the
following:

          (i) Continuing  Outside  Directors (as hereinafter  defined) no longer
     constitute at lease two-thirds  (2/3) of Outside  Directors (as hereinafter
     defined) of FLIC;

          (ii) There shall be  consummated  a merger or  consolidation  of FLIC,
     unless at least  two-thirds  (2/3) of Continuing  Outside  Directors are to
     continue to constitute at least two-thirds (2/3) of Continuing Directors;

          (iii)  At  least  two-thirds  (2/3) of  Continuing  Outside  Directors
     determine that action taken by stockholders constitutes a Change of Control
     Event; or

          (iv) FNBLI is no longer a wholly-owned subsidiary of FLIC.

     D.  "Continuing  Outside  Director" shall mean any individual who is not an
employee  of FLIC or  FNBLI  and who (i) is a  director  of FLIC as of the  date
hereof, (ii) prior to election as a director is nominated by at least two-thirds
(2/3) of the Continuing  Outside  Directors,  or (iii)  following  election as a
director is  designated a  Continuing  Outside  Director by at least  two-thirds
(2/3) of Continuing Outside Directors.

     E. "Outside  Director"  shall mean an individual  who is not an employee of
FLIC or FNBLI who is a director of FLIC.

6. Withholding Taxes; Other Deductions.

         FLIC and FNBLI shall have the right (i) to deduct from any payments due
under this Agreement amounts  sufficient to cover withholding as required by law
for any  federal,  state or local  taxes and any amounts due from the Officer to
FLIC or FNBLI and (ii) to take such other  action as may be necessary to satisfy
any  such  withholding  or  other  obligations,  including  but not  limited  to
withholding  amounts equal to such taxes or  obligations  from any other amounts
due or to become due from FLIC or FNBLI to Officer.

7. Miscellaneous.

     A. Prior Agreement  Superseded.  This Agreement supersedes and replaces the
Special Severance Agreement between FNBLI and Officer dated November 20, 1998.

     B. Employment at Will.  Nothing  contained  herein shall be construed as an
agreement  that Officer will continue to be employed by FNBLI for any particular
period of time and the  employment  of Officer may be terminated by FNBLI at any
time.

     C. Accrued Rights.  The determination of the Board of Directors of FLIC not
to renew this Agreement  shall not

                                       34

<PAGE>

deprive  Officer of any right that has accrued to Officer during the term hereof
by  reason  of the  occurrence  during  the term of this  Agreement  of an event
described in Section "2" hereof.

     D. Notices.  Any notices required to be given under this Agreement shall be
in writing and shall be sent by certified  mail,  return receipt  requested,  to
FLIC at 10 Glen Head Road, Glen Head, New York 11545, Attention: Chief Executive
Officer,  and to you at your  residence  address as  reflected in the records of
FLIC; or to such other  address as either party may designate by written  notice
to the other.

     E.  Controlling  Law. This Agreement  shall be governed by and construed in
accordance  with the laws of the State of New York  applicable to contracts made
and to be performed therein.

     IN WITNESS WHEREOF, the parties have duly executed this Agreement as of the
day and year first above written.

                                          THE FIRST OF LONG ISLAND CORPORATION

                                          By: /s/ J. William Johnson, Chairman
                                              --------------------------------
                                              J. William Johnson, Chairman

                                              /s/ Joseph G. Perri
                                              --------------------------------
                                              Joseph G. Perri

                                       35




    EXHIBIT 10.8 - AMENDED SPECIAL SEVERANCE AGREEMENT BETWEEN REGISTRANT AND
                                  RICHARD KICK




                                       36

<PAGE>


                      THE FIRST OF LONG ISLAND CORPORATION

                       AMENDED SPECIAL SEVERANCE AGREEMENT



     AGREEMENT  dated as of July 1, 1999 by and between THE FIRST OF LONG ISLAND
CORPORATION  (hereinafter  referred to as "FLIC") and RICHARD KICK  (hereinafter
referred to as the "Officer").

1.   Term.

     The term of this agreement shall be for a period of one (1) year commencing
on the date hereof.  The term shall be automatically  renewed for additional one
(1) year terms,  unless the Board of  Directors of FLIC chooses not to renew and
notifies  Officer of such intention not to renew at least thirty (30) days prior
to the end of a term;  provided,  however,  that FLIC may not  decline  to renew
during  any  period  of time  in  which  the  Board  of  Directors  is  actively
negotiating  a  transaction  the  consummation  of which would result in Officer
becoming entitled to a Termination Payment hereunder.

2.   Termination Payment.

     A. Officer will be entitled to a payment (the "Termination  Payment") equal
to One  Hundred  Per Cent  (100%) of his then  current  annual  base salary (the
dollar  amount  so  calculated   being  hereafter   referred  to  as  the  "Full
Severance"),  and FLIC shall make such  Termination  Payment to Officer,  in the
event of the occurrence of any of the following:

          (i) The employment of Officer is terminated by The First National Bank
     Of Long  Island  ("FNBLI")  within  twenty-four  months  after a Change  Of
     Control Event (as hereinafter defined);

          (ii)  Officer  resigns his  employment  with FNBLI for Good Reason (as
     hereinafter  defined) within  twenty-four  months after a Change of Control
     Event; or

          (iii)  The  employment  of  Officer  is  terminated  by  FNBLI  within
     twenty-four  months after any entity,  person or group shall have  acquired
     more than  twenty per cent (20%) of the voting  shares of FLIC and,  at the
     time of such  termination,  the Chief Executive Officer of FNBLI serving in
     that  capacity  as of the  first  day of the  term  hereof,  or of the then
     current  renewal term, as the case may be, shall have ceased to be employed
     by FNBLI in such capacity.

     B. Officer will be entitled to a Termination Payment equal to Sixty Six and
Two Thirds Per Cent (66 2/3%) of the Full  Severance  in the event that  Officer
shall resign for any reason during the period  beginning on the thirty-first day
after a Change of Control Event and ending on the sixtieth day after such event.

     C. In the event that Officer shall become entitled to a Termination Payment
pursuant to Section  2(A) or 2(B)  hereof,  FLIC  shall,  at no cost to Officer,
continue to provide family  medical and dental  coverage to Officer for a period
of twelve (12) months after Officer ceases to be employed by FNBLI, on terms and
conditions  substantially  the  same as  FNBLI  may,  from  time to  time,  make
available to its employees generally during such period; provided, however, that
the obligation of FLIC to provide such coverage

                                       37

<PAGE>

shall cease on the date when another  employer  makes  substantially  comparable
coverage available to Officer, regardless of whether the benefits made available
by such employer require a contribution on the part of Officer.

     D. FLIC may  elect to  discharge  its  obligation  to make the  Termination
Payment and provide such insurance  coverage by causing FNBLI,  its wholly owned
subsidiary, to do so.

3.   Non-Waiver.

     The failure of Officer to resign upon the occurrence of a particular  event
constituting Good Reason hereunder shall not bar the Officer from resigning upon
the  subsequent  occurrence  of any other or  further  event  constituting  Good
Reason,  and  thereby  becoming  eligible to receive  the  Termination  Payment,
provided that such resignation  occurs within  twenty-four months after a Change
of Control Event.

4.   Ineligibility For Termination Payment.

     Regardless  of  whether a Change of  Control  Event  shall  have  occurred,
Officer shall not be entitled to any  Termination  Payment in the event that his
employment  is  terminated  (i) by reason of his  death,  normal  retirement  or
disability, or (ii) by FNBLI for Cause (as hereinafter defined).

5.   Definitions.

     A. "Good Reason" for  resignation by Officer of his  employment  shall mean
the occurrence (without the Officer's express written consent) of any one of the
following acts or omissions to act by FLIC or FNBLI:

          (i) The  assignment to Officer of any duties  materially  inconsistent
     with the nature and status of his  responsibilities  immediately prior to a
     Change of Control Event, or a substantial  adverse alteration in the nature
     or status of his responsibilities from those in effect immediately prior to
     the Change of Control Event; provided, however, that a redesignation of his
     title  shall not in and of itself  constitute  Good  Reason if his  overall
     duties and status  within  FLIC and FNBLI are not  substantially  adversely
     affected.

          (ii) A reduction in his annual base salary as in effect at the time of
     a Change of Control Event. For purposes hereof,  "annual base salary" shall
     mean regular basic annual compensation prior to any reduction therein under
     a salary reduction  agreement  pursuant to Section 401(k) or Section 125 of
     the Internal  Revenue Code and,  without  limitation,  shall  exclude fees,
     bonuses, incentive awards or similar payments.

          (iii) The  failure by FLIC or FNBLI to pay  Officer any portion of his
     current  compensation,  or to pay him any  portion of an  installment  of a
     deferred  compensation  amount  under any  deferred  compensation  program,
     within fourteen (14) days of the date such compensation is due.

     B. "Cause" shall mean any of the following:

          (i) The  willful  and  continued  failure by Officer to  substantially
     perform  his  duties,  as they may be defined by FLIC or FNBLI from time to
     time, or to abide by the written  policies of FLIC or FNBLI after a written
     demand for substantial performance

                                       38

<PAGE>

     is delivered to him by the Chief Executive Officer of FLIC or FNBLI, as the
     case may be,  which  specifically  identifies  the  manner  in which he has
     failed  substantially  to perform his duties or has failed to abide by such
     written policies, and

          (ii) The willful  engaging by Officer in conduct  which is  materially
     injurious to FLIC or FNBLI, monetarily or otherwise. For the purpose of the
     preceding sentence, no act, or failure to act, on the part of Officer shall
     be deemed  "willful" unless done, or omitted to be done, by him not in good
     faith and without reasonable belief that his act, or failure to act, was in
     the best interest of FLIC or FNBLI, as the case may be.

     C. "Change of Control  Event" shall mean the  occurrence  of any one of the
following:

          (i) Continuing  Outside  Directors (as hereinafter  defined) no longer
     constitute at lease two-thirds  (2/3) of Outside  Directors (as hereinafter
     defined) of FLIC;

          (ii) There shall be  consummated  a merger or  consolidation  of FLIC,
     unless at least  two-thirds  (2/3) of Continuing  Outside  Directors are to
     continue to constitute at least two-thirds (2/3) of Continuing Directors;

          (iii)  At  least  two-thirds  (2/3) of  Continuing  Outside  Directors
     determine that action taken by stockholders constitutes a Change of Control
     Event; or

          (iv) FNBLI is no longer a wholly-owned subsidiary of FLIC.

     D.  "Continuing  Outside  Director" shall mean any individual who is not an
employee  of FLIC or  FNBLI  and who (i) is a  director  of FLIC as of the  date
hereof, (ii) prior to election as a director is nominated by at least two-thirds
(2/3) of the Continuing  Outside  Directors,  or (iii)  following  election as a
director is  designated a  Continuing  Outside  Director by at least  two-thirds
(2/3) of Continuing Outside Directors.

     E. "Outside  Director"  shall mean an individual  who is not an employee of
FLIC or FNBLI who is a director of FLIC.

6.   Withholding Taxes; Other Deductions.

     FLIC and FNBLI  shall have the right (i) to deduct  from any  payments  due
under this Agreement amounts  sufficient to cover withholding as required by law
for any  federal,  state or local  taxes and any amounts due from the Officer to
FLIC or FNBLI and (ii) to take such other  action as may be necessary to satisfy
any  such  withholding  or  other  obligations,  including  but not  limited  to
withholding  amounts equal to such taxes or  obligations  from any other amounts
due or to become due from FLIC or FNBLI to Officer.

7.   Miscellaneous.

     A. Prior Agreement  Superseded.  This Agreement supersedes and replaces the
Special Severance Agreement between FNBLI and Officer dated November 20, 1998.

     B. Employment at Will.  Nothing  contained  herein shall be construed as an
agreement  that Officer will continue to be employed by FNBLI for any particular
period of time and the  employment  of Officer may be terminated by FNBLI at any
time.

     C. Accrued Rights.  The determination of the Board of Directors of FLIC not
to renew this Agreement  shall not

                                       39

<PAGE>

deprive  Officer of any right that has accrued to Officer during the term hereof
by  reason  of the  occurrence  during  the term of this  Agreement  of an event
described in Section "2" hereof.

     D. Notices.  Any notices required to be given under this Agreement shall be
in writing and shall be sent by certified  mail,  return receipt  requested,  to
FLIC at 10 Glen Head Road, Glen Head, New York 11545, Attention: Chief Executive
Officer,  and to you at your  residence  address as  reflected in the records of
FLIC; or to such other  address as either party may designate by written  notice
to the other.

     E.  Controlling  Law. This Agreement  shall be governed by and construed in
accordance  with the laws of the State of New York  applicable to contracts made
and to be performed therein.

     IN WITNESS WHEREOF, the parties have duly executed this Agreement as of the
day and year first above written.

                                         THE FIRST OF LONG ISLAND CORPORATION

                                         By: /s/ J. William Johnson, Chairman
                                             --------------------------------
                                             J. William Johnson, Chairman

                                             /s/ Richard Kick
                                             --------------------------------
                                             Richard Kick

                                       40







   EXHIBIT 10.9 - AMENDED SPECIAL SEVERANCE AGREEMENT BETWEEN REGISTRANT AND
                                 MARK D. CURTIS






                                       41

<PAGE>

                      THE FIRST OF LONG ISLAND CORPORATION

                       AMENDED SPECIAL SEVERANCE AGREEMENT



     AGREEMENT  dated as of July 1, 1999 by and between THE FIRST OF LONG ISLAND
CORPORATION  (hereinafter referred to as "FLIC") and MARK D. CURTIS (hereinafter
referred to as the "Officer").

1.   Term.

     The term of this agreement shall be for a period of one (1) year commencing
on the date hereof.  The term shall be automatically  renewed for additional one
(1) year terms,  unless the Board of  Directors of FLIC chooses not to renew and
notifies  Officer of such intention not to renew at least thirty (30) days prior
to the end of a term;  provided,  however,  that FLIC may not  decline  to renew
during  any  period  of time  in  which  the  Board  of  Directors  is  actively
negotiating  a  transaction  the  consummation  of which would result in Officer
becoming entitled to a Termination Payment hereunder.

2.   Termination Payment.

     A. Officer will be entitled to a payment (the "Termination  Payment") equal
to One  Hundred  Per Cent  (100%) of his then  current  annual  base salary (the
dollar  amount  so  calculated   being  hereafter   referred  to  as  the  "Full
Severance"),  and FLIC shall make such  Termination  Payment to Officer,  in the
event of the occurrence of any of the following:

          (i) The employment of Officer is terminated by The First National Bank
     Of Long  Island  ("FNBLI")  within  twenty-four  months  after a Change  Of
     Control Event (as hereinafter defined);

          (ii)  Officer  resigns his  employment  with FNBLI for Good Reason (as
     hereinafter  defined) within  twenty-four  months after a Change of Control
     Event; or

          (iii)  The  employment  of  Officer  is  terminated  by  FNBLI  within
     twenty-four  months after any entity,  person or group shall have  acquired
     more than  twenty per cent (20%) of the voting  shares of FLIC and,  at the
     time of such  termination,  the Chief Executive Officer of FNBLI serving in
     that  capacity  as of the  first  day of the  term  hereof,  or of the then
     current  renewal term, as the case may be, shall have ceased to be employed
     by FNBLI in such capacity.

     B. Officer will be entitled to a Termination Payment equal to Sixty Six and
Two Thirds Per Cent (66 2/3%) of the Full  Severance  in the event that  Officer
shall resign for any reason during the period  beginning on the thirty-first day
after a Change of Control Event and ending on the sixtieth day after such event.

     C. In the event that Officer shall become entitled to a Termination Payment
pursuant to Section  2(A) or 2(B)  hereof,  FLIC  shall,  at no cost to Officer,
continue to provide family  medical and dental  coverage to Officer for a period
of twelve (12) months after Officer ceases to be employed by FNBLI, on terms and
conditions  substantially  the  same as  FNBLI  may,  from  time to  time,  make
available to its employees generally during such period; provided, however, that
the obligation of FLIC to provide such coverage

                                       42

<PAGE>

shall cease on the date when another  employer  makes  substantially  comparable
coverage available to Officer, regardless of whether the benefits made available
by such employer require a contribution on the part of Officer.

     D. FLIC may  elect to  discharge  its  obligation  to make the  Termination
Payment and provide such insurance  coverage by causing FNBLI,  its wholly owned
subsidiary, to do so.

3.   Non-Waiver.

     The failure of Officer to resign upon the occurrence of a particular  event
constituting Good Reason hereunder shall not bar the Officer from resigning upon
the  subsequent  occurrence  of any other or  further  event  constituting  Good
Reason,  and  thereby  becoming  eligible to receive  the  Termination  Payment,
provided that such resignation  occurs within  twenty-four months after a Change
of Control Event.

4.   Ineligibility For Termination Payment.

         Regardless  of whether a Change of Control  Event shall have  occurred,
Officer shall not be entitled to any  Termination  Payment in the event that his
employment  is  terminated  (i) by reason of his  death,  normal  retirement  or
disability, or (ii) by FNBLI for Cause (as hereinafter defined).

5.   Definitions.

     A. "Good Reason" for  resignation by Officer of his  employment  shall mean
the occurrence (without the Officer's express written consent) of any one of the
following acts or omissions to act by FLIC or FNBLI:

          (i) The  assignment to Officer of any duties  materially  inconsistent
     with the nature and status of his  responsibilities  immediately prior to a
     Change of Control Event, or a substantial  adverse alteration in the nature
     or status of his responsibilities from those in effect immediately prior to
     the Change of Control Event; provided, however, that a redesignation of his
     title  shall not in and of itself  constitute  Good  Reason if his  overall
     duties and status  within  FLIC and FNBLI are not  substantially  adversely
     affected.

          (ii) A reduction in his annual base salary as in effect at the time of
     a Change of Control Event. For purposes hereof,  "annual base salary" shall
     mean regular basic annual compensation prior to any reduction therein under
     a salary reduction  agreement  pursuant to Section 401(k) or Section 125 of
     the Internal  Revenue Code and,  without  limitation,  shall  exclude fees,
     bonuses, incentive awards or similar payments.

          (iii) The  failure by FLIC or FNBLI to pay  Officer any portion of his
     current  compensation,  or to pay him any  portion of an  installment  of a
     deferred  compensation  amount  under any  deferred  compensation  program,
     within fourteen (14) days of the date such compensation is due.

     B. "Cause" shall mean any of the following:

          (i) The  willful  and  continued  failure by Officer to  substantially
     perform  his  duties,  as they may be defined by FLIC or FNBLI from time to
     time, or to abide by the written  policies of FLIC or FNBLI after a written
     demand for substantial performance

                                       43

<PAGE>

     is delivered to him by the Chief Executive Officer of FLIC or FNBLI, as the
     case may be,  which  specifically  identifies  the  manner  in which he has
     failed  substantially  to perform his duties or has failed to abide by such
     written policies, and

          (ii) The willful  engaging by Officer in conduct  which is  materially
     injurious to FLIC or FNBLI, monetarily or otherwise. For the purpose of the
     preceding sentence, no act, or failure to act, on the part of Officer shall
     be deemed  "willful" unless done, or omitted to be done, by him not in good
     faith and without reasonable belief that his act, or failure to act, was in
     the best interest of FLIC or FNBLI, as the case may be.

     C. "Change of Control  Event" shall mean the  occurrence  of any one of the
following:

          (i) Continuing  Outside  Directors (as hereinafter  defined) no longer
     constitute at lease two-thirds  (2/3) of Outside  Directors (as hereinafter
     defined) of FLIC;

          (ii) There shall be  consummated  a merger or  consolidation  of FLIC,
     unless at least  two-thirds  (2/3) of Continuing  Outside  Directors are to
     continue to constitute at least two-thirds (2/3) of Continuing Directors;

          (iii)  At  least  two-thirds  (2/3) of  Continuing  Outside  Directors
     determine that action taken by stockholders constitutes a Change of Control
     Event; or

          (iv) FNBLI is no longer a wholly-owned subsidiary of FLIC.

     D.  "Continuing  Outside  Director" shall mean any individual who is not an
employee  of FLIC or  FNBLI  and who (i) is a  director  of FLIC as of the  date
hereof, (ii) prior to election as a director is nominated by at least two-thirds
(2/3) of the Continuing  Outside  Directors,  or (iii)  following  election as a
director is  designated a  Continuing  Outside  Director by at least  two-thirds
(2/3) of Continuing Outside Directors.

     E. "Outside  Director"  shall mean an individual  who is not an employee of
FLIC or FNBLI who is a director of FLIC.

6.   Withholding Taxes; Other Deductions.

     FLIC and FNBLI  shall have the right (i) to deduct  from any  payments  due
under this Agreement amounts  sufficient to cover withholding as required by law
for any  federal,  state or local  taxes and any amounts due from the Officer to
FLIC or FNBLI and (ii) to take such other  action as may be necessary to satisfy
any  such  withholding  or  other  obligations,  including  but not  limited  to
withholding  amounts equal to such taxes or  obligations  from any other amounts
due or to become due from FLIC or FNBLI to Officer.

7.   Miscellaneous.

     A. Prior Agreement  Superseded.  This Agreement supersedes and replaces the
Special Severance Agreement between FNBLI and Officer dated November 20, 1998.

     B. Employment at Will.  Nothing  contained  herein shall be construed as an
agreement  that Officer will continue to be employed by FNBLI for any particular
period of time and the  employment  of Officer may be terminated by FNBLI at any
time.

     C. Accrued Rights.  The determination of the Board of Directors of FLIC not
to renew this Agreement  shall not

                                       44

<PAGE>


deprive  Officer of any right that has accrued to Officer during the term hereof
by  reason  of the  occurrence  during  the term of this  Agreement  of an event
described in Section "2" hereof.

     D. Notices.  Any notices required to be given under this Agreement shall be
in writing and shall be sent by certified  mail,  return receipt  requested,  to
FLIC at 10 Glen Head Road, Glen Head, New York 11545, Attention: Chief Executive
Officer,  and to you at your  residence  address as  reflected in the records of
FLIC; or to such other  address as either party may designate by written  notice
to the other.

     E.  Controlling  Law. This Agreement  shall be governed by and construed in
accordance  with the laws of the State of New York  applicable to contracts made
and to be performed therein.

     IN WITNESS WHEREOF, the parties have duly executed this Agreement as of the
day and year first above written.

                                          THE FIRST OF LONG ISLAND CORPORATION

                                          By: /s/ J. William Johnson, Chairman
                                              --------------------------------
                                              J. William Johnson, Chairman

                                              /s/ Mark D. Curtis
                                              --------------------------------
                                              Mark D. Curtis

                                       45







   EXHIBIT 13 - REGISTRANT'S ANNUAL REPORT TO SHAREHOLDERS FOR THE FISCAL YEAR
                            ENDED DECEMBER 31, 1999














                                       46

<PAGE>


1999
ANNUAL REPORT

[PHOTO OMITTED]
Oyster Sloop Christeen

[LOGO] The First of Long Island
The First of Long Island Corporation







                                       47

<PAGE>


Cover
Oyster Sloop CHRISTEEN

     In 1883, Alfred W. Van Cott built the CHRISTEEN in Glenwood  Landing,  Long
Island,  New York for Captain  William Smith of Oyster Bay. The  CHRISTEEN,  the
only Maritime National Historic Landmark on Long Island, is a wooden gaff-rigged
sloop  measuring  40' long on deck with a 15' beam and 4'  draft.  Once a common
sight to Long Island Sound,  she is one of the few survivors and is the only one
with an Oyster Bay birthright.  The CHRISTEEN is the oldest documented  American
vessel still operating in the United States.

     A  group  of  Oyster  Bay  residents  formed  the  Christeen   Preservation
Corporation  and purchased her for $1 from the Friends of the Bay. The sloop was
then moved to the carpenter's shed at the Jakobson's  Shipyard in Oyster Bay for
restoration.  Under the  direction  of  Shipwright  David  Short,  thousands  of
volunteer hours have been logged.

     The newly  restored  CHRISTEEN  was  launched  on  October 2, 1999 and will
become the  centerpiece  of a program to promote  awareness of the region's rich
maritime heritage. The oyster sloop will become a floating laboratory and marine
education  classroom  in the waters of Oyster Bay Harbor  where the vessel  once
harvested oysters.

     If you would like to become a part of this historic  endeavor,  by making a
donation or volunteering your time, please call Clint Smith at (516) 922-1098.





                                       48

<PAGE>

SELECTED FINANCIAL DATA

     The following is selected consolidated  financial data(1) for the past five
years.  This data should be read in conjunction  with the information  contained
under the caption  "Management's  Discussion and Analysis of Financial Condition
and  Results  of  Operations"  and  the  accompanying   consolidated   financial
statements and related notes.

<TABLE>
<CAPTION>
                                                      1999              1998             1997              1996              1995
                                                      ----              ----             ----              ----              ----
<S>                                             <C>               <C>              <C>               <C>              <C>
INCOME STATEMENT DATA: (2)
Total Interest Income ......................... $  33,963,000     $  32,682,000    $  30,401,000     $  28,585,000    $  28,017,000
Total Interest Expense ........................     9,513,000         9,867,000        9,197,000         8,492,000        8,899,000
Net Interest Income ...........................    24,450,000        22,815,000       21,204,000        20,093,000       19,118,000
Provision for Loan Losses (Credit) ............         --             (100,000)        (100,000)             --               --
Net Income ....................................     9,034,000         8,236,000        7,415,000         6,641,000        5,943,000

PER SHARE DATA: (2)
Basic Earnings ................................ $        2.97     $        2.65    $        2.38     $        2.12    $        1.89
Diluted Earnings ..............................          2.92              2.60             2.33              2.08             1.86
Cash Dividends Declared .......................           .64               .57              .49               .43              .37
Stock Splits/Dividends Declared ...............          --                --          3-for-2                --          3-for-2
Book Value .................................... $       21.68     $       20.59    $       18.55     $       16.97    $       15.45

BALANCE SHEET DATA AT PERIOD END:
Total Assets .................................. $ 570,551,000     $ 546,127,000    $ 483,316,000     $ 439,941,000    $ 424,943,000
Total Loans ...................................   182,774,000       170,718,000      154,730,000       152,682,000      145,874,000
Allowance for Loan Losses .....................     2,033,000         3,651,000        3,579,000         3,600,000        3,600,000
Total Deposits ................................   503,189,000       479,231,000      422,759,000       384,361,000      373,955,000
Stockholders' Equity ..........................    64,233,000        63,744,000       57,743,000        53,157,000       48,578,000

AVERAGE BALANCE SHEET DATA:
Total Assets .................................. $ 554,561,000     $ 508,982,000    $ 459,391,000     $ 435,822,000    $ 411,137,000
Total Loans ...................................   176,078,000       164,063,000      153,733,000       150,090,000      143,677,000
Allowance for Loan Losses .....................     2,835,000         3,643,000        3,597,000         3,606,000        3,607,000
Total Deposits ................................   486,532,000       445,266,000      402,392,000       383,091,000      363,676,000
Stockholders' Equity ..........................    65,406,000        61,037,000       55,116,000        50,342,000       45,278,000

FINANCIAL RATIOS: (2)
Return on Average Total Assets (ROA) ..........          1.63%             1.62%            1.61%             1.52%            1.45%
Return on Average Stockholders' Equity (ROE) ..         13.81%            13.49%           13.45%            13.19%           13.13%
Average Equity to Average Assets ..............         11.79%            11.99%           12.00%            11.55%           11.01%
</TABLE>

(1)  Restated - See Note A to Consolidated Financial Statements.

(2)  Net income, earnings per share, ROA, and ROE for 1999 are before a $945,000
     ($.31 per share)  credit  resulting  from a  transition  adjustment  to the
     allowance for loan losses.

STOCK PRICES

     The Corporation's Common Stock trades on The Nasdaq SmallCap Market tier of
The Nasdaq Stock Market under the symbol FLIC.  The  following  table sets forth
high and low sales prices for the years ended December 31, 1999 and 1998.

                                      1999                     1998
                             --------------------     ----------------------
        Quarter                 High        Low          High          Low
        -------              --------    --------     --------     ---------
        First                $ 43 3/4    $ 40 1/2      $ 54         $ 40
        Second                 40 3/4      36            52           46 3/4
        Third                  37 1/4      26            48 1/2       41 1/8
        Fourth                 33 1/4      28 7/8        44           37

     At  December  31,  1999,  there  were 768  stockholders  of  record  of the
Corporation's  Common Stock. The number of stockholders of record includes banks
and  brokers  who act as  nominees,  each of whom may  represent  more  than one
stockholder.

                                       49

<PAGE>

CONTENTS

     Selected Financial Data                                                 (i)
     Letter to Stockholders                                                   1
     Management's Discussion and Analysis of Financial Condition and
       Results of Operations                                                  4
     Management's Responsibility for Financial Reporting                     12
     Consolidated Financial Statements and Notes                             14
     Report of Independent Public Accountants                                37
     Directors--The First of Long Island Corporation, The First National
       Bank of Long Island                                                   38
     Senior Management--The First National Bank of Long Island               39
     Officers--The First of Long Island Corporation, The First National
       Bank of Long Island                                                   40
     Business Development Board--The First National Bank of Long Island      41
     Official Staff--The First National Bank of Long Island                  42


BUSINESS OF THE CORPORATION

     The First of Long Island Corporation  ("Corporation") is a one-bank holding
company  organized under the laws of the State of New York. Its primary business
is the operation of its sole subsidiary,  The First National Bank of Long Island
("Bank").

     The Bank was organized in 1927 under  national  banking laws and became the
sole subsidiary of the Corporation under a plan of reorganization effected April
30, 1984.

     The Bank is a full service  commercial bank which provides a broad range of
financial services to individual,  professional,  corporate,  institutional, and
government customers through its eighteen branch system on Long Island.

     The First of Long Island Agency,  Inc. was organized in 1994 under the laws
of the State of New York, as a subsidiary  of the Bank to conduct  business as a
licensed  insurance  agency  engaged in the sale of insurance,  primarily  fixed
annuity products.

     The Bank is subject to regulation and  supervision  of the Federal  Reserve
Board,  the  Comptroller  of the  Currency,  and the Federal  Deposit  Insurance
Corporation which also insures its deposits.  The Comptroller of the Currency is
the primary banking agency  responsible  for regulating the subsidiary  Bank. In
addition,  the  Corporation is subject to the regulations and supervision of the
Federal Reserve Board and the Securities and Exchange Commission.

ANNUAL MEETING NOTICE

     The  Annual  Meeting  of  Stockholders  will be held at the Old  Brookville
office of The First National Bank of Long Island, 209 Glen Head Road, Glen Head,
New York 11545 on Tuesday, April 18, 2000 at 3:30 P.M.

Executive Office                             Transfer Agent and Registrar
The First of Long Island Corporation         Registrar and Transfer Company
10 Glen Head Road                            10 Commerce Drive
Glen Head, New York   11545                  Cranford, New Jersey  07016-3572
(516) 671-4900                               (800) 368-5948
www.firstofli.com                            www.rtco.com

                                       50

<PAGE>


A Letter To Our Stockholders

[PHOTO OMITTED]
J. William Johnson
Chairman and Chief Executive Officer

                                       51

<PAGE>

To Our Stockholders, Customers and Friends

     I am pleased to report to you on the year 1999,  which was  perhaps  one of
the busiest, most challenging and rewarding years in recent memory. The First of
Long Island  enjoyed a strong year in earnings with earnings per share  reaching
$2.92  before a special  credit.  This was a 12% growth  over the $2.60 that was
earned in 1998. The special  non-recurring  credit relating to the allowance for
loan losses added an additional  $.31 to earnings per share  bringing total 1999
earnings  per  share  to  $3.23.  Net  income  before  the  special  credit  was
$9,034,000.  We were also  pleased to be able to increase  our  dividend for the
21st  consecutive  year.  The dividend  declared this past December was $.34 per
share  which is an  increase  of 13% over the  amount  declared  in June.  Total
dividends declared in 1999 were $.64 per share.

[THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL]

Earnings per share

1979              $ .12
1980              $ .23
1981              $ .25
1982              $ .31
1983              $ .39
1984              $ .57
1985              $ .87
1986              $1.02
1987              $1.09
1988              $1.25
1989              $1.29
1990              $1.37
1991              $1.29
1992              $1.55
1993              $1.66
1994              $1.82
1995              $1.86
1996              $2.08
1997              $2.33
1998              $2.60
1999              $2.92

On a fully diluted basis


     Without  question,  the  most  important  factor  favorably  impacting  the
earnings growth was a substantial  increase in checking balances,  which were on
average 10% greater than the prior year. The principal reason for the growth was
the amount of commercial  checking  balances  solicited by our  officers.  Their
ability to  accomplish  these highest ever balances was augmented by our opening
four branches between  February 1998 and January 1999.  Growth in service charge
income and money market type savings accounts also had a favorable impact on the
earnings increase.

     From  year-end  1998 to year-end  1999,  loans  secured by real estate grew
approximately   $15,200,000  or  12%.  The  largest  category  of  increase  was
residential  mortgage  loans  which  were up  $9,200,000  or 21%.  The growth in
residential  mortgages  is  believed  to be  caused  by three  factors:  a sales
commitment  on our  part,  a strong  housing  market  and  mortgage  refinancing
particularly  in the first half of the year.  We were also very  pleased  with a
significant   increase  in  new  commercial  mortgages  with  closings  totaling
$20,000,000.

     A common measure of a bank's financial performance is Return on Assets. The
Bank  continued to experience a strong return.  As depicted in the  accompanying
chart,  Return on Assets was 1.63% in 1999 and has  averaged  1.57% for the past
five years.  In 1998, the financial  performance of The First of Long Island was
acclaimed  in US  Banker  as we were  rated  "3rd" in  nation  among the top 200
mid-sized,  publicly  traded  banks in the  nation.  This  year in the June 1999
edition  of US Banker we moved up a notch and were rated  "2nd" in nation  among
the mid-sized banks.

     This past year we  devoted  considerable  activity  to our data  processing
applications. In the first quarter of 1999, we completed the installation of our
new  branch  automation  system  which  resulted  in  an  entire  new  front-end
processing system for all of our branches. Now, every teller and branch platform
employee  has a PC at his or her  workstation.  January 1, 2000 and the next few
days saw the culmination of the very  substantial  efforts that went into making
our data processing systems Y2K compliant and providing contingency plans should
there be a  problem.  We were  confident  that we would  meet the Y2K  challenge
successfully but it's still very nice to be through that important date!

                                       52

<PAGE>


[THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL]

Cash Dividends Declared Per Share

1979              $ .01
1980              $ .03
1981              $ .03
1982              $ .05
1983              $ .07
1984              $ .08
1985              $ .12
1986              $ .15
1987              $ .17
1988              $ .19
1989              $ .19
1990              $ .23
1991              $ .25
1992              $ .28
1993              $ .31
1994              $ .34
1995              $ .37
1996              $ .43
1997              $ .49
1998              $ .57
1999              $ .64

     As we move into the year 2000,  important  items on our  agenda  include PC
Banking,  which we expect to  introduce on the Internet in the first half of the
year. PC Banking is already  available to our business  customers on a dedicated
telephone line, but that will be converted to an Internet  program and a similar
system will also be available to all other  customers.  The First of Long Island
has offered  telephone  banking for some time. This very popular service as well
as PC  Banking  will be  expanded  to have bill  payment  available  as an added
feature. In 2000 and beyond, we will continue our emphasis on opening commercial
banking  offices.  We have currently  targeted  certain areas,  although finding
suitable  units  within  those  areas can  often be  difficult.  This  method of
expansion  has  proved  successful  and we will  work to  locate  sites in those
targeted areas as well as in additional areas in the future.

[THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL]

Return on Average Assets

1995                       1.45%
1996                       1.52%
1997                       1.61%
1998                       1.62%
1999                       1.63%

     Looking forward to the next century is tremendously challenging.  We are in
the  midst  of  the  greatest  sustained  economic  growth  in  recent  history.
Technology,   particularly   the  PC  and  the  Internet,   fueled  by  improved
telecommunications,  is radically changing our lives, while creating uncertainty
as to its ultimate effect. We are also challenged by the possibility of interest
being paid on  corporate  checking  balances.  Yet at the same time the public's
acceptance  and  demand  for our  services  has  never  been  stronger.  This is
particularly  true for the  customers we focus on:  privately-owned  businesses,
professionals and the service conscious  consumer.  I sincerely believe that the
quality of personal  service  provided at The First of Long Island is unequalled
by any of our  competitors,  and it is provided at a reasonable  price.  We will
strive hard to maintain  that high  quality of customer  service and to increase
our customer  base.  As we stated last year,  we look forward to the future with
some concern but with  confidence that The First of Long Island will continue to
be a premier financial  institution,  not only on Long Island, but in the United
States as a whole.


                                            /s/ J. William Johnson
                                            J. William Johnson
                                            Chairman and Chief Executive Officer

                                       53

<PAGE>

MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

     The  following  is   management's   discussion   and  analysis  of  certain
significant factors that have affected the Corporation's financial condition and
operating  results during the periods included in the accompanying  consolidated
financial  statements,  and should be read in  conjunction  with such  financial
statements.   The  Corporation's   financial  condition  and  operating  results
principally  reflect those of its  wholly-owned  subsidiary,  The First National
Bank of Long Island (the  "Bank").  The  Corporation's  primary  service area is
Nassau and Suffolk Counties, Long Island.

Overview

     1999 Versus 1998 Summary.  Before a transition  adjustment to the allowance
for loan losses,  the Corporation  earned $2.92 per share in 1999 as compared to
$2.60 in 1998, an increase of 12%. Based on 1999 net income of $9,034,000 before
the  transition  adjustment,  the  Corporation  returned  1.63% on average total
assets and 13.81% on average  total  equity as  compared to returns of 1.62% and
13.49% in 1998. Total assets and deposits were  $570,551,000  and  $503,189,000,
respectively,  at December 31, 1999,  representing increases over prior year-end
balances of almost 5%. Despite a significantly increased level of activity under
the  Corporation's  stock repurchase  program,  total capital before  unrealized
gains and losses on available-for-sale securities grew by $3,089,000 in 1999, or
approximately 5%, and the Corporation's capital ratios continue to substantially
exceed the current regulatory criteria for a well-capitalized bank. In addition,
the Corporation's liquidity continues to be strong.

     The most  important  factor in the increase in earnings for 1999 before the
transition  adjustment  was an increase in checking  account  balances.  Average
checking  balances for 1999 were up almost $16 million,  or just over 10%. As in
prior years,  the Bank was able to use the growth of checking  balances as a key
strategy in  increasing  earnings  per share.  Also  important  to the  earnings
increase was growth in money market  savings  type  balances and service  charge
income.

     When comparing year-end  balances,  the Bank's mortgage loan portfolio grew
by 11.5% in 1999 as compared to 8.8% in 1998 and .7% in 1997. The 1999 growth is
comprised of an increase in commercial mortgages of almost 8% and an increase in
residential mortgages, including home equity loans and lines, of 16%. Commercial
mortgages  continue to be the Bank's most important loan product.  The increased
growth rate for mortgage  loans  experienced in the last two years was primarily
attributable to increased solicitation efforts coupled with excellent conditions
in the Long Island economy.

     The Bank's portfolios of tax-exempt securities and collateralized  mortgage
obligations  ("CMOs")  grew  during  1999,  while  the U.S.  Treasury  portfolio
declined. This occurred as a result of management's efforts to take advantage of
the better  returns  afforded by municipal  securities  and CMOs relative to the
Treasury  sector.  Savings and money market deposits were up 7.7% when comparing
year-end  1999 to 1998  primarily  because  of growth in  "Select  Savings"  and
nonpersonal  money market  balances.  The Select Savings  product is a statement
savings account that earns a higher money market rate.

     1999 was a successful year from the standpoint of the  Corporation's  stock
repurchase program in that the Corporation was able to repurchase almost 143,000
shares  of  common  stock,   representing   approximately  5%  of  total  shares
outstanding  at the  beginning  of the year.  This  compares to  repurchases  of
approximately 34,000 and 53,000 shares in 1998 and 1997, respectively. The stock
repurchase  program has been used by  management  to enhance  both  earnings per
share and return on average stockholders' equity (ROE).

     1998 Versus 1997 Summary. The Corporation earned $2.60 per share in 1998 as
compared to $2.33 in 1997,  an increase of almost 12%.  Based on 1998 net income
of $8,236,000, the Corporation returned 1.62% on average total assets and 13.49%
on average total equity, representing returns just slightly above those realized
in  1997.  Total  assets  and  deposits  were   $546,127,000  and  $479,231,000,
respectively,  at December 31, 1998,  representing increases over prior year-end
balances  of  approximately  13%.  Total  capital  before  unrealized  gains  on
available-for-sale  securities grew by $5,202,000,  or approximately  9%, during
1998.

     The  most  significant  reason  for the  positive  results  in 1998  was an
increase in average checking balances of $21,699,000, or a bit more than 16%. As
in prior  years,  the Bank was able to use the growth of checking  balances as a
key strategy in increasing  earnings per share.  Other  factors that  positively
impacted 1998 results were the growth of capital,  an 11.7%  increase in service
charge income, and commercial loan growth.

                                       54

<PAGE>

     The Bank's portfolios of tax-exempt securities and collateralized  mortgage
obligations  ("CMOs") grew  substantially  during 1998, while the U.S.  Treasury
portfolio  declined.  The reason for this change in mix in the portfolio  during
1998 is the same as that already  discussed  with  respect to 1999.  Savings and
money  market  deposits  were  up  9.5%  when  comparing  year-end  1998 to 1997
primarily  because of growth in "Select Savings" and "Advantage"  balances.  The
Advantage product is an  interest-bearing  checking account.  Advantage balances
grew largely  because of  increased  solicitation  of IOLA  (interest on lawyer)
accounts.

 Net Interest Income

     Average  Balance  Sheet;  Interest  Rates and  Interest  Differential.  The
following table sets forth the average daily balances for each major category of
assets,  liabilities and stockholders' equity as well as the amounts and average
rates  earned or paid on each  major  category  of  interest-earning  assets and
interest-bearing liabilities.

<TABLE>
<CAPTION>
                                                     1999                          1998                          1997
                                         ----------------------------  ---------------------------  ---------------------------
                                          Average             Average  Average             Average  Average             Average
                                          Balance   Interest   Rate    Balance   Interest    Rate   Balance   Interest   Rate
                                         ---------  --------  -------  --------  --------  -------  --------  --------  -------
<S>                                       <C>       <C>         <C>    <C>       <C>         <C>    <C>       <C>         <C>
Assets:                                                                       (dollars in thousands)
Federal funds sold...................     $ 69,860  $  3,439    4.92%  $ 56,355  $  2,953    5.24%  $ 47,664  $  2,580    5.41%
Investment securities:
  Taxable ...........................      192,824    11,646    6.04    194,380    12,039    6.19    188,456    11,828    6.28
  Nontaxable (1) ....................       84,040     5,705    6.79     69,334     4,706    6.79     46,897     3,264    6.96
Loans (1) (2) .......................      176,078    15,171    8.62    164,063    14,661    8.94    153,733    13,862    9.02
                                          --------  --------  -------  --------  --------  -------  --------  --------  --------
Total interest-earning assets (1) ...      522,802    35,961    6.88    484,132    34,359    7.10    436,750    31,534    7.22
                                                    --------  -------            --------  -------  --------  --------  --------
Allowance for loan losses ...........       (2,835)                      (3,643)                      (3,597)
                                          --------                     --------                     --------
Net interest-earning assets..........      519,967                      480,489                      433,153
Cash and due from banks..............       20,954                       17,429                       16,214
Premises and equipment, net .........        6,444                        5,424                        4,948
Other assets ........................        7,196                        5,640                        5,076
                                          --------                     --------                     --------
                                          $554,561                     $508,982                     $459,391
                                          ========                     ========                     ========
Liabilities and
  Stockholders' Equity:
Savings and money
  market deposits ...................     $278,148     7,984    2.87   $250,236     7,998    3.20   $229,639     7,309    3.18
Time deposits .......................       37,652     1,529    4.06     40,249     1,869    4.64     39,671     1,888    4.76
                                          --------  --------  -------  --------  --------  -------  --------  --------  --------
Total interest-bearing deposits .....      315,800     9,513    3.01    290,485     9,867    3.40    269,310     9,197    3.42
                                          --------  --------  -------  --------  --------  -------  --------  --------  --------
Checking deposits (3) ...............      170,732                      154,781                      133,082
Other liabilities ...................        2,623                        2,679                        1,883
                                          --------                     --------                     --------
                                           489,155                      447,945                      404,275
Stockholders' equity ................       65,406                       61,037                       55,116
                                          --------                     --------                     --------
                                          $554,561                     $508,982                     $459,391
                                          ========                     ========                     ========
Net interest income (1) .............               $ 26,448                     $ 24,492                     $ 22,337
                                                    ========                     ========                     ========
Net interest spread (1) .............                           3.87%                        3.70%                        3.80%
                                                              =======                      =======                      =======
Net interest yield (1)...............                           5.06%                        5.06%                        5.11%
                                                              =======                      =======                      =======
</TABLE>


(1)  Tax-equivalent  basis.  Interest income on a tax-equivalent  basis includes
     the additional amount of interest income that would have been earned if the
     Bank's  investment in tax-exempt  loans and investment  securities had been
     made in loans and  investment  securities  subject to federal  income taxes
     yielding the same after-tax income. The  tax-equivalent  amount of $1.00 of
     nontaxable  income  was  $1.52 in each year  presented,  based on a federal
     income tax rate of 34%.

(2)  For the purpose of these  computations,  nonaccruing  loans are included in
     the daily average loan amounts outstanding.

(3)  Includes official check and treasury tax and loan balances.

                                       55

<PAGE>


     Rate/Volume Analysis.  The following table sets forth the effect of changes
in volumes,  rates, and rate/volume on tax-equivalent  interest income, interest
expense and net interest income.

<TABLE>
<CAPTION>
                                                              Year Ended December 31,
                             -----------------------------------------------------------------------------------
                                         1999 versus 1998                           1998 versus 1997
                              Increase (decrease) due to changes in:     Increase (decrease) due to changes in:
                             ----------------------------------------    ---------------------------------------
                                                    Rate/       Net                             Rate/      Net
                             Volume     Rate       Volume(2)  Change     Volume    Rate       Volume(2)  Change
                             -------    -------    ---------  -------    -------   -------    ---------  -------
                                                              (in thousands)
<S>                          <C>        <C>        <C>        <C>        <C>       <C>        <C>        <C>
Interest Income:
Federal funds sold ........  $   708    $  (179)   $   (43)   $   486    $   470   $   (82)   $   (15)   $   373
Investment securities:
  Taxable .................      (96)      (299)         2       (393)       372      (156)        (5)       211
  Nontaxable (1) ..........      998          1       --          999      1,562       (81)       (39)     1,442
Loans (1) .................    1,074       (525)       (39)       510        931      (124)        (8)       799
                             -------    -------    -------    -------    -------   -------    -------    -------
Total interest income .....    2,684     (1,002)       (80)     1,602      3,335      (443)       (67)     2,825
                             -------    -------    -------    -------    -------   -------    -------    -------

Interest Expense:
Savings and money
  market deposits .........      892       (815)       (91)       (14)       656        31          2        689
Time deposits .............     (121)      (235)        16       (340)        28       (46)        (1)       (19)
                             -------    -------    -------    -------    -------   -------    -------    -------
Total interest expense ....      771     (1,050)       (75)      (354)       684       (15)         1        670
                             -------    -------    -------    -------    -------   -------    -------    -------
Increase (decrease) in net
  interest income .........  $ 1,913    $    48    $    (5)   $ 1,956    $ 2,651   $  (428)   $   (68)   $ 2,155
                             =======    =======    =======    =======    =======   =======    =======    =======
</TABLE>


(1)  Tax-equivalent basis.

(2)  Represents the change not solely  attributable  to change in rate or change
     in volume but a combination of these two factors.

Net Interest Income - 1999 Versus 1998

     Net interest income on a tax-equivalent  basis increased by $1,956,000,  or
8.0%,  from  $24,492,000 in 1998 to $26,448,000 in 1999. As can be seen from the
above rate/volume analysis, the increase is primarily attributable to a positive
volume variance of $1,913,000.

     The  positive  volume  variance  was  largely  caused by growth in  average
checking  deposits and the use of such funds to purchase  investment  securities
and originate  loans.  When comparing 1999 to 1998,  average  checking  deposits
increased by  $15,951,000,  or 10.3%.  Also  contributing to the positive volume
variance  was growth in the overall  balance of money  market type  products and
stockholders'   equity  and  the  use  of  such  funds  to  purchase  investment
securities,  originate  loans,  and  increase the Bank's  overnight  position in
federal funds sold.  When comparing 1999 to 1998, the average  balance for money
market  type  products   increased  by  $28,689,000,   or  13.9%,   and  average
stockholders' equity increased by $4,369,000, or 7.2%.

     Funding  interest-earning asset growth with growth in checking deposits and
capital has a greater  impact on net  interest  income than  funding such growth
with  interest-bearing  deposits because checking  deposits and capital,  unlike
interest-bearing  deposits,  have no  associated  interest  cost.  The growth of
checking  balances has historically been one of the Corporation's key strategies
for increasing earnings per share.

     The Bank's calling program is a significant  factor that favorably impacted
the growth in average  checking  balances noted when comparing 1999 to 1998, and
competitive  pricing is a  significant  contributing  factor with respect to the
growth in average  interest-bearing  deposits  noted during the same period.  In
addition,  the growth in both  checking  and  interest-bearing  deposits is also
attributable to new branch openings in 1998 and early 1999, the Bank's attention
to customer service and excellent conditions in the local economy.

     Net interest spread and yield were 3.87% and 5.06%, respectively,  for 1999
as compared to 3.70% and 5.06%,  respectively,  for 1998. It would appear that a
principal  cause for the  increase  in spread was that in January  1999 the Bank
lowered the rates paid on its traditional savings and interest-bearing  checking
products to more closely align them with local market  conditions.  However,  it
should be noted that  during the latter half of 1999 the  federal  funds  target
rate

                                       56

<PAGE>


increased by 75 basis points and the Bank  increased  its prime lending rate and
the rates paid on its money market type products by a like amount. As more fully
discussed  in the  Market  Risk  section  of this  Discussion  and  Analysis  of
Financial  Condition and Results of  Operations,  an increase in interest  rates
should  initially  have a  negative  impact  on net  interest  income,  while  a
sustained increase should have the opposite effect.

     In  1999,  nontaxable  investment  securities  represented  16.1%  of total
average  interest-earning  assets, up from 14.3% in 1998 and 10.7% in 1997 . The
continued increase in nontaxable  securities resulted from management's  efforts
to  grow  the  longer-term,  municipal  securities  portfolio  in  light  of the
favorable returns offered by municipals relative to U.S. Treasury securities.

Net Interest Income - 1998 Versus 1997

     Net interest income on a tax-equivalent  basis increased by $2,155,000,  or
9.6%,  from  $22,337,000 in 1997 to $24,492,000 in 1998. As can be seen from the
Rate/Volume Analysis,  the increase was primarily comprised of a positive volume
variance of $2,651,000 and a negative rate variance of $428,000.

     The  positive  volume  variance  was  largely  caused by growth in  average
checking deposits and stockholders' equity and the use of such funds to purchase
investment  securities and originate loans. When comparing 1998 to 1997, average
checking deposits increased by $21,699,000,  or 16.3%, and average stockholders'
equity increased by $5,921,000, or 10.7%.

     Also contributing to the positive volume variance was growth in the overall
balance of money market type products. The resulting funds were used to increase
the Bank's overnight  position in federal funds sold and to purchase  securities
and originate loans.  When comparing 1998 to 1997, the average balance for money
market type products  increased by  $25,091,000,  or 13.8%.  The reasons for the
growth in checking  and money market type  products  during 1998 are the same as
those already discussed with respect to 1999.

     Net interest spread and yield were 3.70% and 5.06%, respectively,  for 1998
as compared to 3.80% and 5.11%, respectively, for 1997. It would appear that the
principal  cause for the  decreases  in spread and yield was a  generally  lower
level of interest rates.

Noninterest Income, Noninterest Expense, and Income Taxes

     Noninterest  income  consists  primarily  of  service  charges  on  deposit
accounts and Trust  Department  income.  Noninterest  income was  $4,966,000 and
$4,596,000 in 1999 and 1998,  respectively,  representing  increases  over prior
year amounts of $370,000, or 8.1%, and $634,000, or 16.0%. The increase for 1999
is largely  comprised of increases in account  maintenance/activity  charges and
insufficient  funds  charges.  The  increase  for 1998 was largely  comprised of
increases in Trust Department income, account maintenance/activity  charges, and
insufficient funds charges.

     Noninterest expense is comprised of salaries, employee benefits,  occupancy
and equipment  expense and other operating  expenses  incurred in supporting the
various  business  activities  of  the  Corporation.   Noninterest  expense  was
$16,321,000  and  $15,469,000  in  1999  and  1998,  respectively,  representing
increases over prior year amounts of $852,000, or 5.5%, and $1,184,000, or 8.3%.
The increase for 1999 is  primarily  attributable  to an increase in salaries of
$404,000,  an increase in occupancy  and equipment  expense of $233,000,  and an
increase in other  operating  expenses of $318,000.  The increase in salaries is
primarily  attributable  to  normal  annual  salary  increases  and  new  branch
openings. The Bank opened two commercial banking offices in Suffolk County, Long
Island in the third quarter of 1998, and an additional commercial banking office
in Nassau  County,  Long Island in January  1999.  The increase in occupancy and
equipment  expense is  primarily  attributable  to the new branch  openings  and
significant equipment upgrades made principally in the Bank's branch system. The
increase in other operating  expenses,  which includes computer service expense,
is partially attributable to the new branch openings and equipment upgrades.

     The increase in noninterest expense for 1998 was primarily  attributable to
increases in salaries  and other  operating  expenses of $633,000 and  $323,000,
respectively.  The increase in salaries  was  primarily  attributable  to normal
annual salary  increases and the opening of a  full-service  branch in Rockville
Centre,  Nassau County, Long Island in February of 1998 (the Bank simultaneously
closed its Rockville  Centre  commercial  banking office) and two new commercial
banking offices in Suffolk County, Long Island in the third quarter of 1998. The
increase in other operating expenses was largely  attributable to the new branch
openings.

     Income tax expense as a  percentage  of book income was 31.0%,  31.6%,  and
32.5% in 1999, 1998 and 1997, respectively.  The decrease in the percentage over
the last two years is primarily  attributable  to an increase in the size of the
Bank's tax-exempt securities portfolio.

                                       57

<PAGE>


Allowance and Provision For Loan Losses

     The  allowance  for loan  losses was  $2,033,000  at  December  31, 1999 as
compared to $3,651,000 at December 31, 1998, representing 1.1% and 2.1% of total
loans, respectively. The reduction in the allowance during 1999 is primarily due
to a $1,600,000 transition adjustment made in the second quarter. The transition
adjustment  was made in  response  to  guidance  issued by staff  members of the
Financial  Accounting  Standards  Board  and  further  guidance  issued by staff
members of the Securities and Exchange Commission.

     The  allowance  for loan  losses is an  amount  that  management  currently
believes will be adequate to absorb estimated inherent losses in the Bank's loan
portfolio.  In estimating a range for such losses the Bank  selectively  reviews
individual  credits in its portfolio and, for those loans deemed to be impaired,
measures  impairment  losses based on either the fair value of collateral or the
discounted  value of expected  future cash flows.  Losses for loans that are not
specifically  reviewed  are  determined  on a pooled basis taking into account a
variety  of  factors  including  historical  losses;  levels  of and  trends  in
delinquencies  and  nonaccruing  loans;  trends  in  volume  and terms of loans;
changes in lending  policies and  procedures;  experience,  ability and depth of
lending staff; national and local economic conditions; concentrations of credit;
and environmental risks.

     In addition to  reviewing  its own  portfolio,  management  also  considers
relevant loan loss statistics for the Bank's peer group. Because the process for
estimating credit losses and determining the allowance for loan losses as of any
balance  sheet date is  subjective  in nature and requires  material  estimates,
there  is not an  exact  amount  but  rather a range  for  what  constitutes  an
appropriate allowance.

     The amount of future  chargeoffs  and  provisions  for loan  losses will be
affected by,  among other  things,  economic  conditions  on Long  Island.  Such
conditions  affect the financial  strength of the Bank's borrowers and the value
of real estate  collateral  securing  the Bank's  mortgage  loans.  In addition,
future  provisions and chargeoffs could be affected by environmental  impairment
of properties  securing the Bank's mortgage loans.  Loans secured by real estate
represent  approximately  81% of total loans  outstanding  at December 31, 1999.
Since 1987,  environmental audits have been instituted for commercial mortgages,
and the scope of these  audits has been  increased  over the  succeeding  years.
Under  the  Bank's  current  policy,  an  environmental  audit  is  required  on
practically  all  commercial-type  properties that are considered for a mortgage
loan.  At the present time,  the Bank is not aware of any existing  loans in the
portfolio where there is  environmental  pollution  originating on the mortgaged
properties that would materially affect the value of the portfolio.

Asset Quality

     The  Corporation  has identified  certain  assets as risk  elements.  These
assets  present  more  than the  normal  risk  that the Bank  will be  unable to
eventually  collect or realize their full carrying  value. As shown in the table
that follows,  the total level of risk elements has not changed materially since
December 31, 1998.



                                                                December 31,
                                                           --------------------
                                                            1999          1998
                                                           -----         -----
                                                          (dollars in thousands)

Nonaccruing loans  ....................................     $ 28          $ 22
Foreclosed real estate ................................       --            --
                                                           -----         -----
  Total nonperforming assets ..........................       28            22
Troubled debt restructurings ..........................       --            --
Loans past due 90 days or more as to
  principal or interest payments and still accruing ...        5            --
                                                           -----         -----
  Total risk elements .................................     $ 33          $ 22
                                                           =====         =====
Nonaccruing loans as a percentage of total loans ......      .02%          .01%
                                                           =====         =====
Nonperforming assets as a percentage of total loans
  and foreclosed real estate ..........................      .02%          .01%
                                                           =====         =====
Risk elements as a percentage of total loans and
  foreclosed real estate ..............................      .02%          .01%
                                                           =====         =====



Capital

     The  Corporation's  capital  management  policy  is  designed  to build and
maintain  capital  levels  that  exceed  regulatory  standards.   Under  current
regulatory  capital  standards,   banks  are  classified  as  well  capitalized,
adequately capitalized or

                                       58

<PAGE>

undercapitalized.  Under such standards, a well capitalized bank is one that has
a total  risk-based  capital  ratio  equal  to or  greater  than  10%,  a Tier 1
risk-based  capital  ratio  equal to or  greater  than 6%, and a Tier 1 leverage
capital ratio equal to or greater than 5%. The  Corporation's  total  risk-based
capital, Tier 1 risk-based capital and Tier 1 leverage capital ratios of 29.88%,
28.98% and 11.24%,  respectively,  at December 31, 1999 substantially exceed the
requirements for a well-capitalized bank.

     Total  stockholders'  equity  increased  by $489,000  from  $63,744,000  at
December  31,  1998 to  $64,233,000  at  December  31,  1999.  The  increase  in
stockholders'  equity is primarily  attributable  to the combined  effect of net
income of  $9,979,000,  repurchases  of common stock  amounting  to  $5,116,000,
unrealized  losses on  available-for-sale  securities  of  $2,600,000,  and cash
dividends declared of $1,915,000.

Cash Flows and Liquidity

     Cash Flows. During 1999, cash and cash equivalents decreased by $7,162,000.
This  decrease,  along with  $10,485,000  in cash  provided  by  operations  and
$23,958,000 in deposit growth were the primary  sources of funding  increases in
investment  securities and loans of $21,480,000 and  $12,074,000,  respectively,
repurchases  of common stock  amounting to  $5,116,000,  cash  dividends paid of
$1,837,000, and capital expenditures of $1,235,000.

     As  reflected  in  the   accompanying   consolidated   balance  sheet,  the
$23,958,000  growth in deposits from year-end 1998 to year-end 1999 is comprised
of an increase in checking  deposits of $3,576,000,  or 2.0%, and an increase in
total  interest-bearing  deposits  of  $20,382,000,  or 6.7%.  The  increase  in
interest-bearing  deposits is primarily  attributable  to growth in money market
balances.   The  increase  in  the  loan  portfolio  during  1999  is  primarily
attributable to an increase in mortgage loans of $15,241,000, or 11.5%.

      Liquidity.   The  Corporation's  primary  sources  of  liquidity  are  its
overnight position in federal funds sold; its short-term  investment  securities
portfolio which generally consists of securities  purchased to mature within one
year and  securities  with  average  lives of one year or less;  maturities  and
monthly payments on the balance of the investment  securities  portfolio and the
loan portfolio; and, to the extent not pledged, investment securities designated
as available-for-sale.  At December 31, 1999, the Corporation had $64,000,000 in
federal  funds sales,  a short-term  securities  portfolio of  $20,655,000,  and
available-for-sale  securities not subject to pledge  agreements of $72,611,000.
The  Corporation's  liquidity  is  enhanced  by its  stable  deposit  base which
primarily consists of checking, savings and money market accounts. Such accounts
comprised  92.3% of total deposits at December 31, 1999,  while time deposits of
$100,000  and over  and  other  time  deposits  comprised  only  2.9% and  4.8%,
respectively.

     The Bank attracts all of its deposits through its banking offices primarily
from the  communities  in which those  banking  offices are located and does not
rely on brokered deposits. In addition,  the Bank has not historically relied on
purchased or borrowed funds as sources of liquidity.

Market Risk

     The  Bank   invests  in   interest-earning   assets  which  are  funded  by
interest-bearing deposits, noninterest-bearing deposits, and capital. The Bank's
results  of  operations  are  subject  to  risk  resulting  from  interest  rate
fluctuations  generally  and  from  having  assets  and  liabilities  that  have
different maturity, repricing,  prepayment/withdrawal  characteristics or do not
have a direct  interest  cost.  The Bank defines  interest rate risk as the risk
that the Bank's  earnings and/or net portfolio value (defined below) will change
when   interest   rates   change.   The   principal   objective  of  the  Bank's
asset/liability  management  activities is to maximize net interest income while
at the same time  maintaining  acceptable  levels of interest rate and liquidity
risk and facilitating the funding needs of the Bank.

     Because the Bank's  interest-bearing  deposit  accounts  generally  reprice
faster than its loans and  investment  securities,  a decrease in interest rates
should initially have a positive impact on net interest income.  However,  since
approximately  45% of the Bank's average  interest-earning  assets are funded by
noninterest-bearing  checking  deposits  and  capital,  a sustained  decrease in
interest  rates  should have a negative  impact on net  interest  income as such
assets  reprice at lower  rates  without an  offsetting  reduction  in  interest
expense. The opposite should be true of an increase in interest rates.

     The Bank  monitors  and  controls  interest  rate risk through a variety of
techniques including the use of interest rate sensitivity models and traditional
interest  rate  sensitivity  gap analysis.  Through use of the models,  the Bank
projects  future net interest  income and then estimates the effect on projected
net  interest  income of various  changes in interest  rates and  balance  sheet
growth  rates.  The Bank also uses the  models to  calculate  the  change in net
portfolio  value  ("NPV") over a range of interest  rate change  scenarios.  Net
portfolio  value is the present value of expected  future cash flows from assets
less the present value of expected cash flows from liabilities.  Traditional gap
analysis   involves   arranging   the   Bank's   interest-earning   assets   and
interest-bearing  liabilities  by  repricing  periods  and  then  computing  the
difference, or

                                       59

<PAGE>


interest-rate  sensitivity  gap,  between the assets and  liabilities  which are
estimated to reprice during each time period and cumulatively through the end of
each time period.

     Both interest rate sensitivity  modeling and gap analysis involve a variety
of  significant  estimates and  assumptions  and are done at a specific point in
time. Interest rate sensitivity modeling requires, among other things, estimates
of:  (1) how  much  and when  yields  and  costs  on  individual  categories  of
interest-earning assets and interest-bearing  liabilities will adjust because of
projected  changes in market  interest  rates;  (2) future cash  flows;  and (3)
discount rates.

     Gap  analysis  requires  estimates  as to  when  individual  categories  of
interest  sensitive  assets and liabilities will reprice and assumes that assets
and liabilities  assigned to the same repricing  period will reprice at the same
time and in the same amount.  Like sensitivity  modeling,  gap analysis does not
fully  take  into  account  the  fact  that the  repricing  of some  assets  and
liabilities is discretionary and subject to competitive and other pressures.

     Changes in the estimates and assumptions made for interest rate sensitivity
modeling and gap analysis could have a significant  impact on projected  results
and  conclusions.  Therefore,  these  techniques may not accurately  reflect the
actual  impact of general  interest  rate  movements  on the Bank's net interest
income or net portfolio value.

     The  following  table is provided  pursuant  to the market risk  disclosure
rules set forth in Item 305 of  Regulation  S-K of the  Securities  and Exchange
Commission.  The  information  provided  in the  table is  based on  significant
estimates and assumptions and constitutes a "forward looking  statement"  within
the meaning of that term as set forth in Rule 175 of the  Securities Act of 1933
and Rule 3b-6 of the Securities  Act of 1934.  The base case  information in the
table  shows (1) an  estimate  of the  Corporation's  NPV at  December  31, 1999
arrived at by  discounting  estimated  future cash flows at current market rates
and (2) an estimate  of net  interest  income for 2000  assuming  that  maturing
assets or  liabilities  are replaced  with new balances of the same type, in the
same  amount,  and at current rate levels.  The rate change  information  in the
table shows  estimates of NPV at December  31, 1999 and net interest  income for
2000  assuming  rate  changes of plus 100 and 200 basis points and minus 100 and
200 basis points.  Rate changes are assumed to be shock or immediate changes and
occur uniformly across the yield curve regardless of the duration to maturity or
repricing of specific assets and liabilities.  In projecting future net interest
income  under the  indicated  rate change  scenarios,  activity is  simulated by
replacing  maturing  balances  with new  balances of the same type,  in the same
amount,  but at the current rate level and adjusting  repricing  balances to the
current rate level.

      Based on the foregoing  assumptions and as depicted in the table below, an
immediate  decrease  in  interest  rates  would  have a  positive  effect on net
interest  income over a one-year time period.  This is  principally  because the
Bank's  interest-bearing  deposit  accounts  reprice  faster  than its loans and
investment securities.  However, over a longer period of time, and assuming that
interest rates remain stable after the initial rate decrease,  the impact should
be negative.  This occurs primarily  because with the passage of time more loans
and  investment  securities  will reprice at the lower rates and, as  previously
stated,  there will be no  offsetting  reduction  in interest  expense for those
loans and investment securities funded by noninterest-bearing  checking deposits
and capital.  The opposite  should be true of an immediate  increase in interest
rates and with rate stabilization at that level.



                               Net Portfolio Value (NPV)    Net Interest Income
                                at December 31, 1999            for 2000
                               -------------------------    --------------------
                                            Percent                    Percent
                                            Change                     Change
                                             From                       From
Rate Change Scenario               Amount  Base Case        Amount    Base Case
- --------------------               ------  ---------        ------    ---------
                                              (dollars in thousands)

+ 200 basis point rate shock ....  $35,780  (40.6)%        $22,327     (10.9)%
+ 100 basis point rate shock ....   47,656  (20.9)          23,692      (5.5)
  Base case (no rate change).....   60,219     --           25,059        --
- - 100 basis point rate shock ....   73,573   22.2           26,425       5.5
- - 200 basis point rate shock ....   87,826   45.8           27,511       9.8


                                       60

<PAGE>

     The following table summarizes the Corporation's  cumulative  interest rate
sensitivity  gap at  December  31,  1999 based upon  significant  estimates  and
assumptions that the Corporation believes to be reasonable.

<TABLE>
<CAPTION>
                                                                             Repricing Date
                                       -------------------------------------------------------------------------------------------
                                                      Over        Over                  Over
                                                     Three        Six                  One Year
                                         Three       Months      Months     Total      Through      Over         Non-
                                        Months      Through     Through     Within      Five        Five      interest-
                                        or Less    Six Months   One Year   One Year     Years       Years     Sensitive     Total
                                       ---------- -----------  ---------- ----------- ---------- ----------- ----------- ----------
                                                                                (in thousands)
<S>                                    <C>         <C>         <C>         <C>         <C>        <C>        <C>         <C>
Assets:
   Federal funds sold ...............  $  64,000   $      --   $      --   $  64,000   $      --  $      --  $      --   $  64,000
   Investment securities ............     27,131      13,814      18,947      59,892     144,964     88,267     (2,260)    290,863
   Loans ............................     62,144      14,421      28,837     105,402      59,404     17,418     (1,483)    180,741
   Other assets .....................         --          --          --          --          --         --     34,947      34,947
                                       ---------   ---------   ---------   ---------   ---------  ---------  ---------   ---------
                                         153,275      28,235      47,784     229,294     204,368    105,685     31,204     570,551
                                       ---------   ---------   ---------   ---------   ---------  ---------  ---------   ---------
Liabilities and Stockholders' Equity:
   Checking deposits ................         --          --          --          --          --         --    178,622     178,622
   Savings and money market deposits     215,042       5,903       9,394     230,339      22,130     33,548         --     286,017
   Time deposits ....................     21,861       8,778       5,072      35,711       2,784         55         --      38,550
   Other liabilities ................         --          --          --          --          --         --      3,129       3,129
   Stockholders' equity .............         --          --          --          --          --         --     64,233      64,233
                                       ---------   ---------   ---------   ---------   ---------  ---------  ---------   ---------
                                         236,903      14,681      14,466     266,050      24,914     33,603    245,984     570,551
                                       ---------   ---------   ---------   ---------   ---------  ---------  ---------   ---------
Interest-rate sensitivity gap .......  $ (83,628)  $  13,554   $  33,318   $ (36,756)  $ 179,454  $  72,082  $(214,780)  $      --
                                       =========   =========   =========   =========   =========  =========  =========   =========
Cumulative interest-rate
 sensitivity gap ....................  $ (83,628)  $ (70,074)  $ (36,756)  $ (36,756)  $ 142,698  $ 214,780  $      --   $      --
                                       =========   =========   =========   =========   =========  =========  =========   =========
</TABLE>


Year 2000

     The Bank transitioned into the new millennium with no systems or other Year
2000  problems.  As a result of the Year 2000 issue,  the Bank  accelerated  the
upgrading of its communication  systems and equipment used in its branch system.
The total cost of the upgrades was approximately $1,500,000. Other than the cost
of the equipment  upgrades, the Bank met its Year 2000 commitment using internal
resources and without incurring significant incremental expenses.

Regulatory Matters

     Pending  Legislation.  Commercial  checking deposits  currently account for
approximately   26%  of  the  Bank's  total  deposits.   Congress  is  currently
considering  legislation  that would allow customers to cover checks by sweeping
funds from  interest-bearing  deposit  accounts each business day and repeal the
prohibition  of the payment of interest on  corporate  checking  deposits in the
future. Although management currently believes that the Bank's earnings could be
more  severely  impacted by  permitting  the  payment of  interest on  corporate
checking  deposits  than  the  daily  sweeping  of funds  from  interest-bearing
accounts to cover  checks,  either could have a material  adverse  impact on the
Bank's future results of operations.

     Examinations.  The  subsidiary  Bank  was  examined  by the  Office  of the
Comptroller of the Currency in the fourth quarter of 1999. The examination was a
regularly scheduled safety and soundness  examination and also included a review
of the  Bank's  compliance  with the  Community  Reinvestment  Act and  consumer
compliance laws and the Bank's Year 2000 preparedness.  Management is not aware,
nor has it been apprised, of any recommendations by regulatory  authorities that
involve a material effect on the Corporation's liquidity,  capital resources, or
operations.

Forward Looking Statements

      "Management's  Discussion and Analysis of Financial  Condition and Results
of Operations"  contains  various  forward  looking  statements  with respect to
financial  performance  and business  matters.  Such statements are contained in
sentences  including the words  "expect" or "could" or "should" or "would".  The
Corporation  cautions  that these  forward  looking  statements  are  subject to
numerous  assumptions,  risks and  uncertainties,  and therefore  actual results
could  differ  materially  from  those   contemplated  by  the  forward  looking
statements.  In  addition,  the  Corporation  assumes no duty to update  forward
looking statements.

                                       61

<PAGE>

MANAGEMENT'S RESPONSIBILITY
FOR FINANCIAL REPORTING

     The management of The First of Long Island  Corporation is responsible  for
the preparation of the financial  statements,  related  financial data and other
information  in this annual  report.  The financial  statements  are prepared in
accordance  with generally  accepted  accounting  principles and include amounts
based on  management's  estimates  and  judgment  where  appropriate.  Financial
information  appearing  throughout  this annual  report is  consistent  with the
financial statements.

     In meeting its  responsibility  both for the  reliability  and integrity of
these statements and information,  management  depends on its accounting systems
and related  internal control  structures.  These systems and controls have been
designed to provide  reasonable  assurances that assets are safeguarded and that
transactions   are  authorized  and  recorded  in  accordance  with  established
procedures and that reliable records are maintained.  As an integral part of the
internal  control  structure,  the  Corporation  maintains  a staff of  internal
auditors  who  monitor  compliance  with and  assess  the  effectiveness  of the
internal  control  structure and coordinate  audit coverage with the independent
auditors.

     The Corporation's  Examining Committee of the Board of Directors,  composed
solely of outside  directors,  meets regularly with the  Corporation's  internal
auditors,  independent  auditors  and  regulatory  examiners  to review  matters
relating to financial  reporting,  internal  control  structure  and the nature,
extent and  results of the audit  effort.  The  independent  auditors,  internal
auditors and banking  regulators  have direct access to the Examining  Committee
with or without management present.

     The  financial  statements  for each of the three years in the period ended
December 31, 1999 have been audited by Arthur Andersen LLP,  independent  public
accountants,  who render an  independent  professional  opinion on  management's
financial statements.  Their appointment was approved by the Board of Directors.
The  examinations  provide an  objective  assessment  of the degree to which the
Corporation's management meets its responsibility for financial reporting. Their
opinions on the  financial  statements  are based on auditing  procedures  which
include reviewing internal control  structures and performing  selected tests of
transactions and records as deemed  appropriate.  These auditing  procedures are
designed  to  provide  a  reasonable  level  of  assurance  that  the  financial
statements are fairly presented in all material respects.

                                       62

<PAGE>


Superior Service & Commitment To Excellence

[PHOTOS OMITTED]
The Anthony D. Famighetti Award
A commitment to excellence is the  predominant  characteristic  we look for when
selecting the  recipient of The Anthony D.  Famighetti  Award.  Each year at our
Annual  Meeting,  we recognize  that  employee who  continually  demonstrates  a
dedication  to  their  job and the  Bank and who  performs  at a level  that far
exceeds what is expected.

We are proud to include the previous winners of this most  prestigious  award in
our 1999 Annual Report.

Top Photo
Catherine Irvin,  employed since 1984; Eveline Ratte, employed since 1987; James
Clavell,  employed since 1981; Susan J. Hempton,  employed since 1980; Elissa A.
Toussaint, employed since 1987

Bottom Photo
Mary Lou Martin,  employed since 1975;  Constance  Miller,  employed since 1989;
Henry A. Kramer,  employed  since 1982;  Betsy  Gustafson,  employed since 1974;
Gretchen Nesky, employed since 1973

Missing from photo:
Denise M. Haynes employed since 1986

                                       63

<PAGE>

<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS

                                                                            December 31,
                                                                 -------------------------------
                                                                       1999             1998
                                                                 -------------     -------------
<S>                                                              <C>               <C>
Assets:
   Cash and due from banks ..................................    $  21,174,000     $  16,336,000
   Federal funds sold .......................................       64,000,000        76,000,000
                                                                 -------------     -------------
     Cash and cash equivalents ..............................       85,174,000        92,336,000
                                                                 -------------     -------------

   Investment securities:
          Held-to-maturity, at amortized cost (fair
             value of $187,258,000 and $191,252,000) ........      189,998,000       187,633,000
          Available-for-sale, at fair value (amortized cost
             of $103,125,000 and $84,878,000) ...............      100,865,000        87,021,000
                                                                 -------------     -------------
                                                                   290,863,000       274,654,000
                                                                 -------------     -------------
   Loans:
          Commercial and industrial .........................       30,296,000        28,748,000
          Secured by real estate ............................      147,598,000       132,357,000
          Consumer ..........................................        5,284,000         6,366,000
          Other .............................................          549,000         4,119,000
                                                                 -------------     -------------
                                                                   183,727,000       171,590,000
          Unearned income ...................................         (953,000)         (872,000)
                                                                 -------------     -------------
                                                                   182,774,000       170,718,000
          Allowance for loan losses .........................       (2,033,000)       (3,651,000)
                                                                 -------------     -------------
                                                                   180,741,000       167,067,000
                                                                 -------------     -------------

   Bank premises and equipment ..............................        6,746,000         6,312,000
   Prepaid income taxes .....................................          194,000           153,000
   Deferred income tax benefits .............................        1,197,000           116,000
   Other assets .............................................        5,636,000         5,489,000
                                                                 -------------     -------------
                                                                 $ 570,551,000     $ 546,127,000
                                                                 =============     =============
Liabilities:
   Deposits:
          Checking ..........................................    $ 178,622,000     $ 175,046,000
          Savings and money market ..........................      286,017,000       265,684,000
          Time, other .......................................       23,882,000        25,446,000
          Time, $100,000 and over ...........................       14,668,000        13,055,000
                                                                 -------------     -------------
                                                                   503,189,000       479,231,000
   Accrued expenses and other liabilities ...................        3,129,000         3,152,000
                                                                 -------------     -------------
                                                                   506,318,000       482,383,000
                                                                 -------------     -------------
Commitments and Contingent Liabilities

Stockholders' Equity:
   Common stock, par value $.10 per share:
     Authorized, 20,000,000 shares;
       Issued and outstanding, 2,962,803 and 3,095,971 shares          296,000           310,000
   Surplus ..................................................        2,258,000         4,219,000
   Retained earnings ........................................       63,013,000        57,949,000
                                                                 -------------     -------------
                                                                    65,567,000        62,478,000
   Accumulated other comprehensive income (loss), net of tax        (1,334,000)        1,266,000
                                                                 -------------     -------------
                                                                    64,233,000        63,744,000
                                                                 -------------     -------------
                                                                 $ 570,551,000     $ 546,127,000
                                                                 =============     =============
</TABLE>

See notes to consolidated financial statements

                                       64

<PAGE>


<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
                                                                   ---------------------------------------------
                                                                                Year Ended December 31,
                                                                   ---------------------------------------------
                                                                       1999            1998             1997
                                                                   ------------    ------------     ------------
<S>                                                                <C>             <C>              <C>
Interest income:
    Loans .....................................................    $ 15,113,000    $ 14,584,000     $ 13,839,000
    Investment securities:
        Taxable ...............................................      11,646,000      12,039,000       11,828,000
        Nontaxable ............................................       3,765,000       3,106,000        2,154,000
    Federal funds sold ........................................       3,439,000       2,953,000        2,580,000
                                                                   ------------    ------------     ------------
                                                                     33,963,000      32,682,000       30,401,000
                                                                   ------------    ------------     ------------
Interest expense:
    Savings and money market deposits .........................       7,984,000       7,998,000        7,309,000
    Time deposits .............................................       1,529,000       1,869,000        1,888,000
                                                                   ------------    ------------     ------------
                                                                      9,513,000       9,867,000        9,197,000
                                                                   ------------    ------------     ------------
        Net interest income ...................................      24,450,000      22,815,000       21,204,000
Provision for loan losses (credit) ............................              --        (100,000)        (100,000)
                                                                   ------------    ------------     ------------
Net interest income after provision for loan losses (credit) ..      24,450,000      22,915,000       21,304,000
                                                                   ------------    ------------     ------------

Noninterest income:
    Trust Department income ...................................       1,153,000       1,116,000          842,000
    Service charges on deposit accounts .......................       3,258,000       2,986,000        2,674,000
    Other .....................................................         555,000         494,000          446,000
                                                                   ------------    ------------     ------------
                                                                      4,966,000       4,596,000        3,962,000
                                                                   ------------    ------------     ------------
Noninterest expense:
    Salaries ..................................................       7,686,000       7,282,000        6,649,000
    Employee benefits .........................................       2,682,000       2,785,000        2,732,000
    Occupancy and equipment expense ...........................       2,188,000       1,955,000        1,780,000
    Other operating expenses ..................................       3,765,000       3,447,000        3,124,000
                                                                   ------------    ------------     ------------
                                                                     16,321,000      15,469,000       14,285,000
                                                                   ------------    ------------     ------------
        Income before income taxes and transition
          adjustment to allowance for loan losses .............      13,095,000      12,042,000       10,981,000
Income tax expense ............................................       4,061,000       3,806,000        3,566,000
                                                                   ------------    ------------     ------------
        Net income before transition adjustment to
             allowance for loan losses ........................       9,034,000       8,236,000        7,415,000
Transition adjustment to allowance for loan
  losses, net of income taxes of $655,000 .....................         945,000              --               --
                                                                   ------------    ------------     ------------
        Net Income ............................................    $  9,979,000    $  8,236,000     $  7,415,000
                                                                   ============    ============     ============

Weighted average:
    Common shares .............................................       3,041,536       3,105,496        3,117,530
    Dilutive stock options ....................................          50,137          66,336           64,044
                                                                   ------------    ------------     ------------
                                                                      3,091,673       3,171,832        3,181,574
                                                                   ============    ============     ============
Earnings per share before transition adjustment to allowance
   for loan losses:
    Basic .....................................................           $2.97           $2.65            $2.38
                                                                   ============    ============     ============
    Diluted ...................................................           $2.92           $2.60            $2.33
                                                                   ============    ============     ============

Earnings per share:
    Basic .....................................................           $3.28           $2.65            $2.38
                                                                   ============    ============     ============
    Diluted ...................................................           $3.23           $2.60            $2.33
                                                                   ============    ============     ============
</TABLE>

See notes to consolidated financial statements

                                       65

<PAGE>

CONSOLIDATED STATEMENT OF CHANGES
  IN STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                                          Accumulated
                                                                                                             Other
                                            Common Stock                        Compre-                     Compre-
                                      -----------------------                   hensive       Retained      hensive
                                         Shares      Amount       Surplus       Income        Earnings   Income (Loss)    Total
                                      ----------   ----------   -----------   -----------   -----------  -------------  -----------
<S>                                    <C>         <C>          <C>           <C>           <C>           <C>           <C>
Balance, January 1, 1997 ...........   2,088,784   $  209,000   $ 6,924,000                 $46,733,000   $   303,000   $54,169,000
   Prior period adjustment .........                                                         (1,012,000)                 (1,012,000)
   Net Income ......................                                          $ 7,415,000     7,415,000                   7,415,000
   Repurchase and retirement
     of common stock ...............     (53,059)      (5,000)   (2,439,000)                                             (2,444,000)
   Exercise of stock options .......      39,649        4,000       733,000                                                 737,000
   Unrealized gains on available-
     for-sale-securities, net of
       tax of $175,000 .............                                              164,000                     164,000       164,000
                                                                              -----------
   Comprehensive income ............                                          $ 7,579,000
                                                                              ===========
   3-for-2 stock split .............   1,037,687      103,000                                  (103,000)
   Cash dividends declared -
     $.49 per share ................                                                         (1,539,000)                 (1,539,000)
   Tax benefit of stock options ....                                253,000                                                 253,000
                                      ----------   ----------   -----------                 -----------   -----------   -----------
Balance, December 31, 1997 .........   3,113,061      311,000     5,471,000                  51,494,000       467,000    57,743,000
   Net Income ......................                                          $ 8,236,000     8,236,000                   8,236,000
   Repurchase and retirement
     of common stock ...............     (33,637)      (3,000)   (1,563,000)                                             (1,566,000)
   Exercise of stock options .......      16,547        2,000       216,000                                                 218,000
   Unrealized gains on available-
     for-sale-securities, net of
       tax of $553,000 .............                                              799,000                     799,000       799,000
                                                                              -----------
   Comprehensive income ............                                          $ 9,035,000
                                                                              ===========
   Cash in lieu of fractional shares
     on 3-for-2 stock split ........                                                            (14,000)                    (14,000)
   Cash dividends declared -
     $.57 per share ................                                                         (1,767,000)                 (1,767,000)
   Tax benefit of stock options ....                                 95,000                                                  95,000
                                      ----------   ----------   -----------                 -----------   -----------   -----------
Balance, December 31, 1998 .........   3,095,971      310,000     4,219,000                  57,949,000     1,266,000    63,744,000
   Net Income ......................                                          $ 9,979,000     9,979,000                   9,979,000
   Repurchase and retirement
     of common stock ...............    (142,797)     (15,000)   (5,101,000)                                             (5,116,000)
   Exercise of stock options .......       9,629        1,000       136,000                                                 137,000
   Unrealized losses on available-
     for-sale-securities, net of
       tax of $1,803,000 ...........                                           (2,600,000)                 (2,600,000)   (2,600,000)
                                                                              -----------
   Comprehensive income ............                                          $ 7,379,000
                                                                              ===========
   Cash dividends declared -
     $.64 per share ................                                                         (1,915,000)                 (1,915,000)
   Tax benefit of stock options ....                                  4,000                                                   4,000
   Transfer from retained
     earnings to surplus ...........                              3,000,000                  (3,000,000)
                                      ----------   ----------   -----------                 -----------   -----------   -----------
Balance, December 31, 1999 .........   2,962,803   $  296,000   $ 2,258,000                 $63,013,000   $(1,334,000)  $64,233,000
                                      ==========   ==========   ===========                 ===========   ===========   ===========
</TABLE>

See notes to consolidated financial statements

                                       66

<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                  Year Ended December 31,
                                                                                     ----------------------------------------------
Increase (Decrease) in Cash and Cash Equivalents                                          1999             1998             1997
                                                                                     ------------     ------------     ------------
<S>                                                                                  <C>              <C>              <C>
Cash Flows From Operating Activities:
  Net income ...................................................................     $  9,979,000     $  8,236,000     $  7,415,000
  Adjustments to reconcile net income to net cash
  provided by operating activities:
     Provision for loan losses (credit) ........................................               --         (100,000)        (100,000)
     Transition adjustment to allowance for loan losses, net of income taxes ...         (945,000)              --               --
     Deferred income tax provision (credit) ....................................           67,000          114,000          (63,000)
     Depreciation and amortization .............................................          801,000          613,000          528,000
     Premium amortization (discount accretion) on investment securities, net ...          868,000          (46,000)        (814,000)
     Decrease (increase) in prepaid income taxes ...............................          (37,000)          11,000          294,000
     Increase in other assets ..................................................         (147,000)        (476,000)        (320,000)
     Increase (decrease) in accrued expenses and other liabilities .............         (101,000)         239,000          271,000
                                                                                     ------------     ------------     ------------
        Net cash provided by operating activities ..............................       10,485,000        8,591,000        7,211,000
                                                                                     ------------     ------------     ------------

Cash Flows From Investing Activities:
  Proceeds from maturities and redemptions of investment securities:
     Held-to-maturity ..........................................................       67,042,000       64,533,000       51,565,000
     Available-for-sale ........................................................        9,718,000        4,669,000        6,443,000
  Purchase of investment securities:
     Held-to-maturity ..........................................................      (69,999,000)     (61,320,000)     (70,360,000)
     Available-for-sale ........................................................      (28,241,000)     (33,718,000)     (11,649,000)
  Net increase in loans to customers ...........................................      (12,074,000)     (15,816,000)      (1,969,000)
  Purchases of bank premises and equipment .....................................       (1,235,000)      (1,888,000)        (521,000)
                                                                                     ------------     ------------     ------------
        Net cash used in investing activities ..................................      (34,789,000)     (43,540,000)     (26,491,000)
                                                                                     ------------     ------------     ------------

Cash Flows From Financing Activities:
  Net increase in total deposits ...............................................       23,958,000       56,472,000       38,398,000
  Proceeds from exercise of stock options ......................................          137,000          218,000          737,000
  Repurchase and retirement of common stock ....................................       (5,116,000)      (1,566,000)      (2,444,000)
  Cash dividends paid ..........................................................       (1,837,000)      (1,668,000)      (1,419,000)
  Cash in lieu of fractional shares on 3-for-2 stock split .....................               --          (14,000)              --
                                                                                     ------------     ------------     ------------
        Net cash provided by financing activities ..............................       17,142,000       53,442,000       35,272,000
                                                                                     ------------     ------------     ------------
Net increase (decrease) in cash and cash equivalents ...........................       (7,162,000)      18,493,000       15,992,000
Cash and cash equivalents, beginning of year ...................................       92,336,000       73,843,000       57,851,000
                                                                                     ------------     ------------     ------------
Cash and cash equivalents, end of year .........................................     $ 85,174,000     $ 92,336,000     $ 73,843,000
                                                                                     ============     ============     ============

Supplemental Schedule of Noncash:
Investing Activities
  Unrealized gains (losses) on available-for-sale securities ...................     $ (4,403,000)    $  1,351,000     $    339,000
  Transfer of available-for-sale securities to held-to-maturity category .......               --               --       28,886,000
Financing Activities
  Tax benefit from exercise of employee stock options ..........................            4,000           95,000          253,000
  Cash dividends payable .......................................................        1,007,000          929,000          830,000
</TABLE>

The Corporation made interest payments of $9,523,000, $9,858,000, and $9,158,000
and income tax payments of $4,031,000,  $3,683,000, and $3,335,000 in 1999, 1998
and 1997, respectively.

See notes to consolidated financial statements

                                       67

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The consolidated  financial statements include the accounts of The First of
Long Island Corporation (the "Corporation") and its wholly-owned subsidiary, The
First  National Bank of Long Island (the "Bank").  The  Corporation's  financial
condition  and operating  results  principally  reflect  those of the Bank.  All
intercompany balances and amounts have been eliminated.

     In preparing the consolidated financial statements,  management is required
to make estimates and  assumptions  that affect the reported asset and liability
balances  and  revenue  and  expense   amounts.   Actual  results  could  differ
significantly from those estimates.

     The accounting and reporting  policies of the  Corporation  reflect banking
industry practice and conform to generally accepted accounting  principles.  The
following is a summary of the significant accounting policies.

Investment Securities

     Current  accounting   standards  require  that  investment   securities  be
classified as  held-to-maturity,  trading,  or  available-for-sale.  The trading
category is not applicable to any securities in the Bank's portfolio because the
Bank does not buy or hold debt or equity securities  principally for the purpose
of  selling  in the  near  term.  Held-to-maturity  securities  are  those  debt
securities  which the Bank has the intent and ability to hold to  maturity,  and
are reported at amortized cost. Available-for-sale securities are those debt and
equity  securities  which are neither  held-to-maturity  securities  nor trading
securities and are reported at fair value, with unrealized gains and losses, net
of the related income tax effect,  included in accumulated  other  comprehensive
income.

     Realized gains and losses on the sale of available-for-sale  securities are
determined using the specific identification method.

Loans and Allowance For Loan Losses

     Loans  are  reported  at  their  outstanding  principal  balance  less  any
chargeoffs,  the allowance for loan losses, and any unearned income. Interest on
loans is credited to income based on the principal amount outstanding.  Unearned
discounts  are  recognized as income over the terms of the loans by the interest
method.  Nonrefundable loan origination fees are deferred and amortized as yield
adjustments over the lives of the related loans.

     The  accrual  of  interest  income is  generally  discontinued  when a loan
becomes 90 days past due as to principal or interest payments. In addition,  any
accrued but unpaid interest is reversed  against  current period income.  All of
the  Bank's  nonaccruing  loans  are  considered  impaired  under  Statement  of
Financial  Accounting  Standards No. 114 "Accounting by Creditors for Impairment
of a Loan" ("SFAS No. 114").  The valuation  allowance for  nonaccrual and other
impaired loans is reported within the overall allowance for loan losses.

     The allowance for loan losses is  established  through  provisions for loan
losses charged against income.  Amounts deemed to be  uncollectible  are charged
against the allowance for loan losses,  and subsequent  recoveries,  if any, are
credited to the allowance.

     The  allowance  for loan  losses is an  amount  that  management  currently
believes will be adequate to absorb estimated inherent losses in the Bank's loan
portfolio.  In estimating a range for such losses the Bank  selectively  reviews
individual  credits in its portfolio and, for those loans deemed to be impaired,
measures  impairment  losses based on either the fair value of collateral or the
discounted  value of expected  future cash flows.  Losses for loans that are not
specifically  reviewed  are  determined  on a pooled basis taking into account a
variety  of  factors  including  historical  losses;  levels  of and  trends  in
delinquencies  and  nonaccruing  loans;  trends  in  volume  and terms of loans;
changes in lending  policies and  procedures;  experience,  ability and depth of
lending staff; national and local economic conditions; concentrations of credit;
and environmental risks.

     In addition to  reviewing  its own  portfolio,  management  also  considers
relevant loan loss statistics for the Bank's peer group. Because the process for
estimating credit losses and determining the allowance for loan losses as of any
balance  sheet date is  subjective  in nature and requires  material  estimates,
there  is not an  exact  amount  but  rather a range  for  what  constitutes  an
appropriate allowance.

                                       68

<PAGE>

Bank Premises and Equipment

     Bank  premises  and  equipment  are  carried  at  cost,  less   accumulated
depreciation and amortization. Buildings are depreciated using the straight-line
method over their  estimated  useful lives which range  between  thirty-one  and
forty years.  Building  improvements  are  depreciated  using the  straight-line
method over the remaining  lives of the buildings.  Leasehold  improvements  are
amortized using the straight-line  method over the remaining lives of the leases
or  their  estimated  useful  lives,  whichever  is  shorter.  The  lives of the
respective leases range between five and fifteen years. Furniture, fixtures, and
equipment are depreciated  over their estimated useful lives which range between
three and seven years.  The  straight-line  method of  depreciation  is used for
furniture,  fixtures,  and equipment acquired after 1997, and the 150% declining
balance method is used for assets acquired previously.

Checking Deposits

     Each  of  the   Bank's   commercial   checking   accounts   has  a  related
noninterest-bearing  sweep account. The sole purpose of the sweep accounts is to
reduce the  noninterest-bearing  reserve  balances  that the Bank is required to
maintain with the Federal Reserve Bank, and thereby increase funds available for
investment.  Although the sweep accounts are classified as savings  accounts for
regulatory purposes,  they are included in checking deposits in the accompanying
consolidated balance sheets.

Income Taxes

     A current tax  liability or asset is  recognized  for the  estimated  taxes
payable or  refundable  on tax  returns  for the current  year.  A deferred  tax
liability  or  asset  is  recognized  for  the  estimated   future  tax  effects
attributable  to temporary  differences  and  carryforwards.  The measurement of
deferred tax assets is reduced, if necessary,  by the amount of any tax benefits
that,  based  on  available  evidence,  are not  expected  to be  realized.  The
measurement  of current  and  deferred  tax  liabilities  and assets is based on
provisions of the enacted tax law. The effects of future  changes in tax laws or
rates are not considered.

Fair Values of Financial Instruments

     The  following  methods  and  assumptions  are used by the  Corporation  in
estimating fair values of financial instruments as disclosed herein.

     Cash and cash equivalents. The carrying amount of cash and cash equivalents
is their fair value.

     Investment securities. For investment securities,  fair values are based on
quoted market prices.

     Loans.  Fair values are  estimated  for  portfolios  of loans with  similar
financial  characteristics.  The total  loan  portfolio  is first  divided  into
adjustable and fixed rate interest  terms.  For  adjustable  rate loans that are
subject to immediate  repricing,  the carrying amount less the related allowance
for loan losses is a  reasonable  estimate of fair value.  For  adjustable  rate
loans that are subject to repricing  over time and fixed rate loans,  fair value
is calculated by discounting  anticipated future repricing amounts or cash flows
using discount rates  equivalent to the rates at which the Bank would  currently
make loans which are similar with regard to collateral,  maturity,  and the type
of borrower.  The  discounted  value of the repricing  amounts and cash flows is
reduced by the  related  allowance  for loan  losses to arrive at an estimate of
fair value.

     Deposit  liabilities.  The fair value of deposits with no stated  maturity,
such as noninterest-bearing  demand deposits, money market accounts, and savings
accounts,  is equal to their  carrying  amount at December 31 of each year.  The
fair value of time deposits is based on the discounted value of contractual cash
flows. The discount rate is equivalent to the rate currently offered by the Bank
for deposits of similar size, type and maturity. In 1998, the carrying value for
time deposits was deemed to be a reasonable estimate of fair value.

     Accrued interest receivable and payable. For these short-term  instruments,
the carrying amount is a reasonable estimate of fair value.

     Off-balance-sheet    assets   and   liabilities.    The   fair   value   of
off-balance-sheet  commitments  to  extend  credit  and  letters  of  credit  is
estimated using fees currently charged to enter into similar agreements.

                                       69

<PAGE>


Stockholders' Equity

     Earnings  Per  Share.  The  Corporation   adopted  Statement  of  Financial
Accounting Standards No. 128 "Earnings Per Share" ("SFAS No. 128") in the fourth
quarter of 1997.  All  comparative  earnings per share data provided for earlier
periods have been restated to conform to the provisions of this Statement.

     Basic earnings per share excludes  dilution and is computed by dividing net
income by the  weighted  average  number of common  shares  outstanding  for the
period.  Diluted earnings per share,  which reflects the potential dilution that
could occur if  outstanding  and  exercisable  stock options were  exercised and
resulted in the issuance of common stock that then shared in the earnings of the
Corporation,  is computed by dividing net income by the weighted  average number
of common shares and dilutive  stock  options.  Other than stock options and the
Rights  described in Note H, the  Corporation  has no  securities  that could be
converted  into common stock nor does the  Corporation  have any contracts  that
could result in the issuance of common stock.

     Stock Split. On December 17, 1997, the Corporation declared a 3-for-2 stock
split which was paid on February 2, 1998 by means of a 50% stock  dividend.  All
share and per share amounts included in the consolidated  financial  statements,
notes thereto,  and related Selected Financial Data for years prior to 1997 have
been adjusted to reflect the effect of the split.

     Stock  Repurchase  Programs.  Since  1988,  the  Corporation  has had stock
repurchase  programs under which it can purchase  shares of its own common stock
in market or private  transactions.  As of December 31, 1999,  and in accordance
with prior approval by its Board of Directors,  the  Corporation  could purchase
24,476 shares of stock under the latest programs.

     In 1997, under the normal terms and conditions of the  Corporation's  stock
repurchase  programs,  and after  approval  by the  Corporation's  full Board of
Directors,  the  Corporation  purchased  15,627  shares of common stock from its
Chairman and Chief Executive Officer for $656,334.

Comprehensive Income

     Comprehensive  income  includes net income and all other  changes in equity
during  a  period  except  those  resulting  from   investments  by  owners  and
distributions to owners. Other comprehensive income includes revenues, expenses,
gains,  and losses  that under  generally  accepted  accounting  principles  are
included in comprehensive income but excluded from net income.

     Comprehensive   income  and  accumulated  other  comprehensive  income  are
reported net of related income taxes. Accumulated other comprehensive income for
the  Corporation  consists  solely  of  unrealized  holding  gains or  losses on
available-for-sale securities.

Stock-Based Compensation

     The Corporation  accounts for stock-based  compensation using the intrinsic
value  method   prescribed  in  Accounting   Principles  Board  Opinion  No.  25
"Accounting  for  Stock  Issued  to  Employees"   ("APB  No.  25")  and  related
Interpretations. Accordingly, compensation cost for stock options is measured as
the excess, if any, of the quoted market price of the Corporation's stock at the
date of grant  over the  amount  an  employee  must pay to  acquire  the  stock.
Compensation costs for stock appreciation  rights are recorded annually based on
the quoted market price of the Corporation's stock at the end of the period.

Trust and Investment Services Division

     Assets held in a fiduciary  capacity are not assets of the Corporation and,
accordingly,  are not included in the accompanying  financial statements.  Trust
fees are recorded on the accrual basis.

Prior Period Adjustment

     In November 1999, the  Corporation  learned of  improprieties  in its Trust
Department  that resulted in a  misstatement  of Trust  Department  income and a
misappropriation of funds. Each year included in the Selected Financial Data has
been  restated  to correct  the  misstatement.  In  addition,  the  consolidated
financial statements, notes thereto, and quarterly financial data have also been
restated.  The  restatement  increased  1999 earnings by $9,000,  decreased 1998
earnings by $132,000,  and decreased 1997 earnings by $211,000.  For purposes of
the consolidated financial statements, the impact of the restatement on earnings
for years prior to 1997,  net of applicable  income  taxes,  is reflected in the
statement of changes in stockholders' equity as a prior period adjustment.

                                       70

<PAGE>

Report of Independent Public Accountants

     The notes to consolidated financial statements include selected information
as of December 31, 1997, 1996 and 1995 and for the years ended December 31, 1996
and 1995 that is not covered by the Report of  Independent  Public  Accountants.
This  information  has been  presented  in order to  comply  with the Form  10-K
reporting requirements.

New Accounting Pronouncement

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 133 "Accounting For Derivative  Instruments
and Hedging Activities" ("SFAS No. 133"). This Statement establishes  accounting
and reporting standards for derivative instruments, including certain derivative
instruments  embedded in other contracts,  and for hedging activities.  SFAS No.
133, as later amended by SFAS No. 137, is effective  for all fiscal  quarters of
all  fiscal  years  beginning  after June 15,  2000.  The  Corporation  is still
assessing the impact, if any, of SFAS No. 133 on its accounting and disclosures.

                                       71

<PAGE>

NOTE B - INVESTMENT SECURITIES

     The following table sets forth the amortized cost and estimated fair values
of the Bank's investment securities at December 31, 1999, 1998 and 1997.

<TABLE>
<CAPTION>
                                                                                                 1999
                                                                ====================================================================
                                                                                     Gross               Gross
                                                                Amortized          Unrealized          Unrealized            Fair
                                                                  Cost               Gains               Losses              Value
                                                                ---------          ---------           ---------           ---------
                                                                                           (in thousands)
<S>                                                             <C>                <C>                 <C>                 <C>
Held-to-Maturity Securities:
  U.S. Treasury ............................................    $  62,288          $      59           $    (353)          $  61,994
  U.S. government agencies .................................       20,998                 52                (630)             20,420
  Commercial paper .........................................       12,467                 --                  --              12,467
  State and municipals .....................................       35,107                200                (167)             35,140
  Collateralized mortgage obligations ......................       59,138                 17              (1,918)             57,237
                                                                ---------          ---------           ---------           ---------
                                                                $ 189,998          $     328           $  (3,068)          $ 187,258
                                                                =========          =========           =========           =========
Available-for-Sale Securities:
  U.S. Treasury ............................................    $  46,561          $      67           $    (352)          $  46,276
  State and municipals .....................................       56,437                 41              (2,016)             54,462
  Equity ...................................................          127                 --                  --                 127
                                                                ---------          ---------           ---------           ---------
                                                                $ 103,125          $     108           $  (2,368)          $ 100,865
                                                                =========          =========           =========           =========

<CAPTION>
                                                                                                 1998
                                                                ====================================================================
                                                                                     Gross               Gross
                                                                Amortized          Unrealized          Unrealized            Fair
                                                                  Cost               Gains               Losses              Value
                                                                ---------          ---------           ---------           ---------
                                                                                           (in thousands)
<S>                                                             <C>                <C>                 <C>                 <C>
Held-to-Maturity Securities:
  U.S. Treasury ............................................    $  61,339          $   1,665           $      --           $  63,004
  U.S. government agencies .................................       27,316                417                (210)             27,523
  State and municipals .....................................       43,751              1,355                 (26)             45,080
  Collateralized mortgage obligations ......................       55,227                594                (176)             55,645
                                                                ---------          ---------           ---------           ---------
                                                                $ 187,633          $   4,031           $    (412)          $ 191,252
                                                                =========          =========           =========           =========
Available-for-Sale Securities:
  U.S. Treasury ............................................    $  47,287          $   1,328           $      --           $  48,615
  State and municipals .....................................       37,464                856                 (41)             38,279
  Equity ...................................................          127                 --                  --                 127
                                                                ---------          ---------           ---------           ---------
                                                                $  84,878          $   2,184           $     (41)          $  87,021
                                                                =========          =========           =========           =========

<CAPTION>
                                                                                                 1997
                                                                ====================================================================
                                                                                     Gross               Gross
                                                                Amortized          Unrealized          Unrealized            Fair
                                                                  Cost               Gains               Losses              Value
                                                                ---------          ---------           ---------           ---------
                                                                                           (in thousands)
<S>                                                             <C>                <C>                 <C>                 <C>
Held-to-Maturity Securities:
  U.S. Treasury ............................................    $  79,679          $     596           $     (67)          $  80,208
  U.S. government agencies .................................       23,010                268                (271)             23,007
  State and municipals .....................................       46,055                967                 (27)             46,995
  Collateralized mortgage obligations ......................       41,833                385                 (71)             42,147
                                                                ---------          ---------           ---------           ---------
                                                                $ 190,577          $   2,216           $    (436)          $ 192,357
                                                                =========          =========           =========           =========
Available-for-Sale Securities:
  U.S. Treasury ............................................    $  44,859          $     609           $     (26)          $  45,442
  State and municipals .....................................       11,066                211                  (2)             11,275
  Equity ...................................................          127                 --                  --                 127
                                                                ---------          ---------           ---------           ---------
                                                                $  56,052          $     820           $     (28)          $  56,844
                                                                =========          =========           =========           =========

</TABLE>

     At December 31, 1999 and 1998,  investment securities with a carrying value
of  $32,499,000  and  $51,312,000,  respectively,  were pledged as collateral to
secure public deposits and for other purposes.

                                       72

<PAGE>

     Maturities  and  Average  Yields.   The  following  table  sets  forth  the
maturities and weighted  average yields of the Bank's  investment  securities at
December 31, 1999.

<TABLE>
<CAPTION>
                                                                                   Principal Maturing (1)
                                                           ------------------------------------------------------------------------
                                                               Within          After One But      After Five But         After
                                                              One Year       Within Five Years   Within Ten Years      Ten Years
                                                           ---------------   -----------------   ----------------   ---------------
                                                            Amount   Yield     Amount   Yield     Amount   Yield     Amount   Yield
                                                           -------   -----    -------   -----    -------   -----    -------   -----
                                                                                    (dollars in thousands)
<S>                                                        <C>        <C>     <C>        <C>     <C>       <C>      <C>        <C>
Held-to-Maturity Securities:
  U.S. Treasury ........................................   $14,023    5.59%   $48,265    6.05%   $    --      --%   $    --      --%
  U.S. government agencies .............................     2,203    5.68      4,596    6.51      8,662    6.23      5,537    6.27
  Commercial paper .....................................    12,467    5.76         --      --         --      --         --      --
  State and municipals (2) .............................     5,242    7.14     20,608    7.20      9,257    7.18         --      --
  Collateralized mortgage obligations ..................        --      --         --      --      5,616    6.24     53,522    6.35
                                                           -------   -----    -------   -----    -------   -----    -------   -----
                                                           $33,935    5.90%   $73,469    6.40%   $23,535    6.61%   $59,059    6.34%
                                                           =======   =====    =======   =====    =======   =====    =======   =====

<CAPTION>
                                                                                   Principal Maturing (1)
                                                           ------------------------------------------------------------------------
                                                               Within          After One But      After Five But         After
                                                              One Year       Within Five Years   Within Ten Years      Ten Years
                                                           ---------------   -----------------   ----------------   ---------------
                                                            Amount   Yield     Amount   Yield     Amount   Yield     Amount   Yield
                                                           -------   -----    -------   -----    -------   -----    -------   -----
                                                                                    (dollars in thousands)
<S>                                                        <C>        <C>     <C>        <C>     <C>       <C>      <C>        <C>
Available-for-Sale Securities:
  U.S. Treasury ........................................   $12,023    6.03%   $34,253    6.06%   $    --     --%   $    --      --%
  State and municipals (2)..............................       263    6.97      4,826    7.38     34,775    6.70     14,598    7.02
                                                           -------   -----    -------   -----    -------   -----    -------   -----
  Total debt securities.................................    12,286    6.05     39,079    6.22     34,775    6.70     14,598    7.02
  Equity ...............................................        --      --         --      --         --      --        127    7.96
                                                           -------   -----    -------   -----    -------   -----    -------   -----
                                                           $12,286    6.05%   $39,079    6.22%   $34,775    6.70%   $14,725    7.03%
                                                           =======   =====    =======   =====    =======   =====    =======   =====
</TABLE>

(1)  Maturities  shown are stated  maturities,  except in the case of  municipal
     securities  which are shown at the  earlier  of their  stated  maturity  or
     pre-refunded dates. Securities backed by mortgages,  which include the U.S.
     government  agencies and collateralized  mortgage  obligations shown above,
     are expected to have substantial  periodic repayments resulting in weighted
     average  lives  considerably  shorter than would be surmised from the above
     table.

(2)  Yields on tax-exempt  obligations  have been  computed on a  tax-equivalent
     basis.

NOTE C - LOANS

     The following table sets forth major classifications of loans.

<TABLE>
<CAPTION>
                                                                                     December 31,
                                                  ---------------------------------------------------------------------------------
                                                     1999              1998              1997             1996               1995
                                                  ---------         ---------         ---------         ---------         ---------
                                                                                    (in thousands)

<S>                                               <C>               <C>               <C>               <C>               <C>
Commercial and industrial ................        $  30,296         $  28,748         $  25,686         $  23,345         $  21,708
Secured by real estate ...................          147,598           132,357           121,620           120,782           115,098
Consumer .................................            5,284             6,366             7,152             8,999             9,671
Other ....................................              549             4,119             1,101               396               193
                                                  ---------         ---------         ---------         ---------         ---------
                                                    183,727           171,590           155,559           153,522           146,670
Unearned income ..........................             (953)             (872)             (829)             (840)             (796)
                                                  ---------         ---------         ---------         ---------         ---------
                                                    182,774           170,718           154,730           152,682           145,874
Allowance for loan losses ................           (2,033)           (3,651)           (3,579)           (3,600)           (3,600)
                                                  ---------         ---------         ---------         ---------         ---------
                                                  $ 180,741         $ 167,067         $ 151,151         $ 149,082         $ 142,274
                                                  =========         =========         =========         =========         =========
</TABLE>

                                       73

<PAGE>

     Allowance For Loan Losses.  In the second  quarter of 1999, the Bank made a
transition adjustment to reduce its allowance for loan losses by $1,600,000. The
transition  adjustment was made in response to guidance  issued by staff members
of the Financial  Accounting  Standards Board in April 1999 and further guidance
issued by staff members of the Securities and Exchange Commission.

     The  following  table sets forth  changes in the Bank's  allowance for loan
losses.

<TABLE>
<CAPTION>
                                                                                   Year ended December 31,
                                                         ---------------------------------------------------------------------------
                                                          1999             1998             1997              1996            1995
                                                         -------          -------          -------          -------         -------
                                                                                (dollars in thousands)
<S>                                                      <C>              <C>              <C>              <C>             <C>
Balance, beginning of year ......................        $ 3,651          $ 3,579          $ 3,600          $ 3,600         $ 3,600
                                                         -------          -------          -------          -------         -------
Loans charged off:
  Commercial and industrial .....................            (32)             (50)              --               (2)             (3)
  Secured by real estate ........................             --               --               --               --              --
  Consumer and other ............................            (28)             (49)             (59)             (33)            (21)
                                                         -------          -------          -------          -------         -------
                                                             (60)             (99)             (59)             (35)            (24)
                                                         -------          -------          -------          -------         -------
Recoveries of loans charged off:
  Commercial and industrial .....................             --               --               --               --              --
  Secured by real estate ........................             16              257              120               21              16
  Consumer and other ............................             26               14               18               14               8
                                                         -------          -------          -------          -------         -------
                                                              42              271              138               35              24
                                                         -------          -------          -------          -------         -------
Net (chargeoffs) recoveries .....................            (18)             172               79               --              --
Provision for loan losses (credit) ..............             --             (100)            (100)              --              --
Transition adjusment ............................         (1,600)              --               --               --              --
                                                         -------          -------          -------          -------         -------
Balance, end of year ............................        $ 2,033          $ 3,651          $ 3,579          $ 3,600         $ 3,600
                                                         =======          =======          =======          =======         =======
Ratio of net (chargeoffs) recoveries to
  average loans outstanding .....................           (.01)%            .10%             .05%              --%             --%
                                                         =======          =======          =======          =======         =======
</TABLE>


     Allocation of Allowance For Loan Losses. The following table sets forth the
allocation of the Bank's total allowance for loan losses by loan type.

<TABLE>
<CAPTION>
                                                                             December 31,
                                        --------------------------------------------------------------------------------------------
                                              1999               1998               1997               1996               1995
                                        -----------------  -----------------  -----------------  -----------------  ----------------
                                                  % of               % of               % of               % of               % of
                                                  Loans              Loans              Loans              Loans              Loans
                                                 To Total           To Total           To Total           To Total          To Total
                                        Amount    Loans    Amount    Loans    Amount    Loans    Amount    Loans    Amount   Loans
                                        ------   -------   ------   -------   ------   -------   ------   -------   ------   -----
                                                                          (dollars in thousands)
<S>                                     <C>        <C>     <C>        <C>     <C>        <C>     <C>        <C>     <C>      <C>
Commercial ..........................   $  397     16.5%   $  730     16.9%   $  564     16.6%   $  530     15.3%   $  563   14.9%
Real-estate secured .................    1,304     80.8     2,325     77.5     2,099     78.6     2,185     79.1     2,241   78.9
Consumer and other ..................      137      2.7       249      5.6       211      4.8       174      5.6       196    6.2
                                        ------    -----    ------    -----    ------    -----    ------    -----    ------  -----
  Total allocated ...................    1,838    100.0     3,304    100.0     2,874    100.0     2,889    100.0     3,000  100.0
Unallocated .........................      195       --       347       --       705       --       711       --       600     --
                                        ------    -----    ------    -----    ------    -----    ------    -----    ------  -----
                                        $2,033    100.0%   $3,651    100.0%   $3,579    100.0%   $3,600    100.0%   $3,600  100.0%
                                        ======    =====    ======    =====    ======    =====    ======    =====    ======  =====
</TABLE>

                                       74

<PAGE>

     Selected Loan Maturity Information. The following table sets forth maturity
and rate information for the Bank's  commercial and industrial loans at December
31, 1999.

<TABLE>
<CAPTION>
                                                                                               Maturity
                                                                 -------------------------------------------------------------------
                                                                                   After One
                                                                  Within           But Within             After
                                                                 One Year          Five Years           Five Years            Total
                                                                 --------          ----------           ----------           -------
                                                                                           (in thousands)
<S>                                                              <C>                 <C>                 <C>                 <C>
Commercial and industrial loans:
  Fixed rate .........................................           $ 6,256             $ 3,226             $   418             $ 9,900
  Variable rate ......................................             8,091              10,102               2,203              20,396
                                                                 -------             -------             -------             -------
                                                                 $14,347             $13,328             $ 2,621             $30,296
                                                                 =======             =======             =======             =======
</TABLE>

     Past Due,  Nonaccrual,  and  Restructured  Loans.  The following table sets
forth  selected   information  about  the  Bank's  nonaccrual,   past  due,  and
restructured loans.

<TABLE>
<CAPTION>
                                                                             1999        1998         1997        1996          1995
                                                                             ----        ----         ----        ----          ----
At December 31:                                                                                  (in thousands)
<S>                                                                         <C>         <C>            <C>         <C>         <C>
Loans past due 90 days or more as to principal or
  interest payments and still accruing .................................    $  5        $ --           $ 49        $ 31        $  4
  Nonaccrual loans .....................................................      28          22            382         659         843
  Restructured loans ...................................................      --          --              6          19          48

Year Ended  December 31:
  Gross interest income that would have been recorded during the year
     under original terms:
  Nonaccrual loans .....................................................       4           2             55          60          97
  Restructured loans ...................................................      --          --              1           3           7

Gross interest income recorded during the year:
  Nonaccrual loans .....................................................       3           2             32          11          36
  Restructured loans ...................................................      --          --              1           2           6

Commitments for additional funds .......................................    None        None           None        None        None
</TABLE>

     In  addition  to the past  due and  nonaccrual  loans  noted  above,  as of
December 31, 1999 the  Corporation's  portfolio  of  performing  loans  included
$5,249,000  of loans  considered  to be  impaired  under  SFAS No.  114.  Of the
Corporation's total impaired loans,  $4,379,000 had a related allowance for loan
losses of $576,000 and the balance had no related allowance for loan losses. The
average recorded investment during 1999 in loans considered to be impaired as of
December 31, 1999 was  $5,989,000.  Interest  income  recognized  during 1999 on
loans considered to be impaired as of December 31, 1999 and during the period in
1999 that such loans were  impaired  amounted  to  $272,000.  All such  interest
income was recognized using the accrual method of accounting.

     Certain  directors,  including  their  immediate  families and companies in
which they are principal owners,  and executive  officers were loan customers of
the Bank during  1999 and 1998.  Such loans are made in the  ordinary  course of
business  on  substantially  the  same  terms,   including  interest  rates  and
collateral,  as those  prevailing at the time for comparable  transactions  with
other persons, and do not involve more than the normal risk of collectibility or
present other  unfavorable  features.  The  aggregate  amount of these loans was
approximately   $1,388,000  and  $1,203,000  at  December  31,  1999  and  1998,
respectively.  During 1999,  $587,000 of new loans to such persons were made and
repayments  totaled  $402,000.  There were no loans to  directors  or  executive
officers which were nonaccruing at December 31, 1999 or 1998.

                                       75

<PAGE>

NOTE D - PREMISES AND EQUIPMENT

     Bank premises and equipment consist of the following:

                                                              December 31,
                                                        ------------------------
                                                          1999            1998
                                                        --------         -------
                                                             (in thousands)

Land .............................................      $  1,274       $  1,274
Buildings ........................................         4,618          4,507
Leasehold improvements ...........................         1,234          1,134
Furniture and equipment ..........................         9,659          8,635
                                                        --------       --------
                                                          16,785         15,550
Accumulated depreciation and amortization ........       (10,039)        (9,238)
                                                        --------       --------
                                                        $  6,746       $  6,312
                                                        ========       ========

     A building  occupied by one of the Bank's  branch  offices is leased from a
director of the Corporation and the Bank. The lease, which is dated 1992 and has
a term of approximately ten years, currently provides for annual base rentals of
$26,588, plus certain charges for real estate taxes and common area maintenance.
The Bank may cancel  this lease at any time by giving the  director  ninety days
written notice. The Bank believes that the terms of this lease are comparable to
those that could have been obtained from other persons.

NOTE E - DEPOSITS

     The following table sets forth major classifications of average deposits.


<TABLE>
<CAPTION>
                                                       Year ended December 31,
                              --------------------------------------------------------------------------
                                      1999                      1998                      1997
                              ---------------------     ---------------------     ----------------------
                              Average      Average      Average      Average      Average       Average
                              Balance     Rate Paid     Balance     Rate Paid     Balance      Rate Paid
                              -------     ---------     -------     ---------     -------      ---------
                                                           (dollars in thousands)

<S>                           <C>            <C>        <C>            <C>        <C>            <C>
Checking .................    $170,732         --%      $154,781         --%      $133,082         --%
Savings and money market..     278,148       2.87        250,236       3.20        229,639       3.18
Time deposits ............      37,652       4.06         40,249       4.64         39,671       4.76
                              --------       ----       --------       ----       --------       ----
                              $486,532       1.96%      $445,266       2.22%      $402,392       2.28%
                              ========       ====       ========       ====       ========       ====
</TABLE>

     Time  Deposits of $100,000  and Over.  The  following  table sets forth the
remaining  maturities of the Bank's time deposits in amounts of $100,000 or more
at December 31, 1999.

Remaining Maturity                                                 Amount
- -------------------------------------------------------------  -------------
                                                               (in thousands)

     3 months or less ..................................           $ 11,158
     Over 3 through 6 months ...........................              2,437
     Over 6 through 12 months ..........................                873
     Over 12 months ....................................                200
                                                               ------------
                                                                   $ 14,668
                                                               ============

                                       76

<PAGE>

NOTE F - INCOME TAXES

     The Corporation  and its subsidiary file a consolidated  federal income tax
return.  Income taxes charged to earnings in 1999,  1998, and 1997 had effective
tax rates of 31.0%,  31.6%,  and 32.5%,  respectively.  The following table sets
forth  a  reconciliation  of  the  statutory  federal  income  tax  rate  to the
Corporation's effective tax rate.

<TABLE>
<CAPTION>
                                                                                              Year Ended December 31,
                                                                                ----------------------------------------------------
                                                                                    1999                1998               1997
                                                                                -------------       -------------      -------------
<S>                                                                                  <C>                <C>                <C>
Statutory federal income tax rate .........................................          34.0%              34.0%              34.0%
State income taxes, net of federal income tax benefit .....................           6.0                5.8                5.6
Tax-exempt interest on securities and loans, net of
  disallowed cost of funding ..............................................          (9.3)              (8.4)              (6.6)
Other......................................................................            .3                 .2                (.5)
                                                                                     ----               ----               ----
                                                                                     31.0%              31.6%              32.5%
                                                                                     ====               ====               ====
</TABLE>


     Provision For Income Taxes.  The following  table sets forth the components
of the provision for income taxes.

                                                   Year Ended December 31,
                                             ----------------------------------
                                               1999         1998         1997
                                             -------      -------       -------
                                                      (in thousands)
Currently payable:
Federal  ..............................      $ 2,818      $ 2,663       $ 2,733
State .................................        1,176        1,029           896
                                             -------      -------       -------
                                               3,994        3,692         3,629
                                             -------      -------       -------
Deferred:
Federal ...............................           49           85           (96)
State .................................           18           29            33
                                             -------      -------       -------
                                                  67          114           (63)
                                             -------      -------       -------
                                             $ 4,061      $ 3,806       $ 3,566
                                             =======      =======       =======

     In  addition  to the  provision  shown  in the  table  above,  in 1999  the
Corporation  provided  deferred  federal and state  income taxes of $487,000 and
$168,000, respectively, on the $1,600,000 transition adjustment to the allowance
for loan losses.

     Net Deferred Tax Asset.  The following  table sets forth the  components of
the Bank's net deferred tax asset.

                                                                 December 31,
                                                              ------------------
                                                               1999        1998
                                                              ------      ------
Deferred tax assets:                                           (in thousands)
  Unrealized losses on available-for-sale securities .....     $  925     $   --
  Allowance for loan losses ..............................        383      1,038
  Supplemental executive retirement expense ..............         59         55
  Interest on nonperforming loans ........................         20         38
  Postretirement benefits expense ........................         35         32
  Accrued professional fees ..............................         12         12
                                                               ------     ------
                                                                1,434      1,175
Valuation allowance ......................................         --         --
                                                               ------     ------
                                                                1,434      1,175
                                                               ------     ------
Deferred tax liabilities:
  Pension expense ........................................        202        157
  Accretion on bonds .....................................          3         18
  Depreciation ...........................................         32          6
  Unrealized gains on available-for-sale securities ......         --        878
                                                               ------     ------
                                                                  237      1,059
                                                               ------     ------
Net deferred tax asset ...................................     $1,197     $  116
                                                               ======     ======


                                       77

<PAGE>

NOTE G - COMMITMENTS AND CONTINGENT LIABILITIES

     Financial Instruments With  Off-Balance-Sheet  Risk. The Bank is a party to
financial  instruments  with  off-balance-sheet  risk in the  normal  course  of
business  to  meet  the  financing  needs  of  its  customers.  These  financial
instruments include commitments to extend credit, standby letters of credit, and
commercial  letters of credit.  These instruments  involve,  to varying degrees,
elements of credit risk in excess of the amount  recognized in the  consolidated
balance sheets.

     The Bank's  exposure to credit loss in the event of  nonperformance  by the
other party to financial  instruments for commitments to extend credit,  standby
letters of  credit,  and  commercial  letters  of credit is  represented  by the
contractual notional amount of these instruments.  The Bank uses the same credit
policies  in  making  commitments  and  conditional  obligations  as it does for
on-balance-sheet  instruments.  At  December  31,  financial  instruments  whose
contract amounts represent credit risk are as follows:

                                                            1999         1998
                                                          -------       -------
                                                             (in thousands)
     Commitments to extend credit ......................  $33,064       $33,319
     Standby letters of credit .........................    1,283         1,566
     Commercial letters of credit ......................       13           464

     Standby letters of credit are conditional commitments issued by the Bank to
assure the performance or financial  obligations of a customer to a third party.
The Bank's  standby  letters of credit extend  through  October 2000. The credit
risk involved in issuing  standby  letters of credit is essentially  the same as
that  involved  in  extending  loans  to  customers.  The Bank  generally  holds
collateral and/or obtains personal guarantees supporting these commitments.  The
extent of collateral held for these commitments at December 31, 1999 varied from
0% to 100%, and averaged 60%.

     Commercial letters of credit are conditional commitments issued by the Bank
to assure the payment by a customer to a supplier.  All of the Bank's commercial
letters of credit  extend for less than one year.  The credit  risk  involved in
issuing  commercial  letters  of  credit  is the same as that  discussed  in the
preceding  paragraph for standby letters of credit.  The Bank generally  obtains
personal guarantees supporting these commitments.

     Commitments  to extend credit are legally  binding  agreements to lend to a
customer as long as there is no violation of any  condition  established  in the
contract. Commitments generally have fixed expiration dates or other termination
clauses  and may require  payment of a fee.  Since some of the  commitments  are
expected to expire without being drawn upon, the total commitment amounts do not
necessarily  represent  future  cash  requirements.   The  Bank  evaluates  each
customer's  creditworthiness  on a case-by-case  basis. The amount of collateral
obtained,  if any, by the Bank upon extension of credit is based on management's
credit  evaluation  of the  borrower.  Collateral  held  varies but may  include
security  interests in business assets,  mortgages on commercial and residential
real estate, deposit accounts with the Bank or other financial institutions, and
securities.

     Concentrations of Credit Risk. Virtually all of the Bank's loans,  personal
and commercial,  are to borrowers who are domiciled on Long Island. As a result,
the income of many of the  Bank's  borrowers  is  dependent  on the Long  Island
economy.  In addition,  virtually  all of the Bank's real estate  loans  involve
mortgages  on Long  Island  properties.  Thus,  the  Bank's  loan  portfolio  is
susceptible to the economy of Long Island.

     Lease Commitments.  At December 31, 1999, minimum annual rental commitments
under noncancelable operating leases are as follows:


       Year                                                   Amount
       ------------------------------------------       ----------------
                                                         (in thousands)
       2000 .....................................              $   309
       2001 .....................................                  269
       2002 .....................................                  262
       2003 .....................................                  224
       2004 .....................................                  187
       Thereafter ...............................                  372
                                                               -------
                                                               $ 1,623
                                                               =======


                                       78

<PAGE>

     In addition, the Bank has various renewal options on the above leases. Rent
expense  was  $352,000,   $286,000,  and  $261,000  in  1999,  1998,  and  1997,
respectively.

NOTE H - SHAREHOLDER PROTECTION RIGHTS PLAN

     On July 16, 1996, the Board of Directors of the  Corporation  (the "Board")
adopted a  Shareholder  Protection  Rights  Plan and  declared a dividend of one
right ("Right") on each outstanding share of the Corporation's common stock (the
"Common  Stock").  The  dividend  was paid on July 31, 1996 to  shareholders  of
record as of the same date.

     In the absence of an event of the type described  below, the Rights will be
evidenced  by and  trade  with the  Common  Stock  and will not be  exercisable.
However,  the Rights will separate from the Common Stock and become  exercisable
following  the earlier of (1) the tenth  business day, or such later date as the
Board may  decide,  after any person or  persons  (collectively  referred  to as
"person")  commences a tender offer that would  result in such person  holding a
total of 20% or more of the  outstanding  Common Stock, or (2) ten business days
after, or such earlier or later date as the Board may decide,  the  announcement
by the  Corporation  that any person has acquired 20% or more of the outstanding
Common Stock.

     When separated from the Common Stock, each Right will entitle the holder to
purchase one share of Common Stock for $83 (the "Exercise Price").  However,  in
the event that the Corporation has announced that any person has acquired 20% or
more of the  outstanding  Common Stock,  the Rights owned by that person will be
automatically  void and each other  Right will  automatically  become a right to
buy,  for the  Exercise  Price,  that number of shares of Common  Stock having a
market value of twice the Exercise  Price.  Also, if any person  acquires 20% or
more of the  outstanding  Common  Stock,  the Board can require that, in lieu of
exercise, each outstanding Right be exchanged for one share of Common Stock.

     The  Rights may be  redeemed  by action of the Board at a price of $.01 per
Right at any time prior to announcement  by the Corporation  that any person has
acquired 20% or more of the outstanding Common Stock. The Exercise Price and the
number of Rights outstanding are subject to adjustment to prevent dilution.  The
Rights expire ten years from the date of their issuance.

NOTE I - STOCK-BASED COMPENSATION

     The  Corporation  has two stock option and  appreciation  rights plans (the
"Plans").  The 1996 Plan was approved by the Corporation's Board of Directors on
January 16, 1996 and subsequently  approved by its stockholders.  Under the 1996
Plan,  options to purchase up to 360,000 shares of common stock are available to
be granted to key  employees of the  Corporation  and its  subsidiaries  through
January 15,  2006.  Each  option,  which may be granted  with or without a stock
appreciation  right  attached,  is granted at a price  equal to the fair  market
value of one  share  of the  Corporation's  stock  on the  date of grant  and is
exercisable in whole or in part at certain times  commencing six months from the
date of grant and ending ten years  after the date of grant.  The 1996 Plan also
provides for the granting of stand-alone stock appreciation  rights. At December
31, 1999, options to purchase 39,766 shares of Common Stock were outstanding and
exercisable  with respect to the 1996 Plan.  No stock  appreciation  rights have
been granted under the 1996 Plan, either attached to options or on a stand-alone
basis.

     The 1986 Plan was  approved  by the  Corporation's  Board of  Directors  on
January 21, 1986 and subsequently  approved by its stockholders.  Under the 1986
Plan, as later amended, options to purchase up to 387,675 shares of common stock
were  available  to be  granted  to key  employees  of the  Corporation  and its
subsidiaries  through  January  21,  1996.  The  terms  of  the  1986  Plan  are
substantially the same as those of the 1996 Plan. At December 31, 1999,  options
to purchase 71,254 shares of Common Stock were outstanding and exercisable under
the  1986  Plan  and  there  were  no  outstanding  stock  appreciation  rights.
Compensation  costs recognized for stock  appreciation  rights granted under the
1986 Plan  amounted  to  $143,000  for the year  ended  December  31,  1997.  No
compensation costs were recognized in 1999 or 1998.

     The Corporation has chosen to account for  stock-based  compensation  using
the  intrinsic  value  method  prescribed  in APB No. 25.  Since each  option is
granted  at a  price  equal  to  the  fair  market  value  of one  share  of the
Corporation's  stock  on the  date of  grant,  no  compensation  cost  has  been
recognized.

                                       79

<PAGE>

     The following table compares  reported net income and earnings per share to
net  income  and  earnings  per share on a pro  forma  basis  assuming  that the
Corporation   accounted  for  stock-based   compensation   under  SFAS  No.  123
"Accounting For Stock Based Compensation."

<TABLE>
<CAPTION>
                                                        1999           1998           1997
                                                     ---------      ---------      ---------
                                                       (in thousands except per share data)
<S>                                                  <C>            <C>            <C>
Net Income Before Transition Adjustment
  To Allowance For Loan Losses:
As Reported ...................................      $   9,034      $   8,236      $   7,415
Pro Forma .....................................          8,846          8,098          7,312

Net Income:
As Reported ...................................      $   9,979      $   8,236      $   7,415
Pro Forma .....................................          9,791          8,098          7,312

Earnings Per Share Before Transition Adjustment
  To Allowance For Loan Losses:
As Reported:
  Basic .......................................      $    2.97      $    2.65      $    2.38
  Diluted .....................................           2.92           2.60           2.33

Pro Forma:
  Basic .......................................      $    2.91      $    2.61      $    2.35
  Diluted .....................................           2.86           2.55           2.30

Earnings Per Share:
As Reported:
  Basic .......................................      $    3.28      $    2.65      $    2.38
  Diluted .....................................           3.23           2.60           2.33

Pro Forma:
  Basic .......................................      $    3.22      $    2.61      $    2.35
  Diluted .....................................           3.17           2.55           2.30
</TABLE>

     The effects of applying SFAS No. 123 in this pro forma  disclosure  are not
indicative  of future  amounts.  SFAS No. 123 does not apply to awards  prior to
1995. Future awards are anticipated under the 1996 Plan.

     Stock Option Activity. The following table sets forth stock option activity
and the weighted average fair value of options granted.

<TABLE>
<CAPTION>
                                                                               Year Ended December 31,
                                                   ------------------------------------------------------------------------------
                                                             1999                        1998                       1997
                                                   ------------------------    -----------------------    -----------------------
                                                                   Weighted                   Weighted                   Weighted
                                                                   Average                    Average                    Average
                                                                   Exercise                   Exercise                   Exercise
                                                     Shares         Price       Shares         Price       Shares         Price
                                                    --------       ------      --------       ------      --------       -------
<S>                                                 <C>            <C>          <C>           <C>          <C>           <C>
Outstanding, beginning of year ...............       113,599       $20.48       115,796       $16.76       155,677       $14.14
Granted ......................................        15,100        41.56        14,650        42.03        20,057        24.34
Exercised ....................................        (9,629)       14.26       (16,497)       13.17       (59,488)       12.40
Forfeited.....................................        (8,050)       30.10          (350)       38.99          (450)       24.33
                                                    --------       ------      --------       ------      --------       ------
Outstanding, end of year .....................       111,020       $23.19       113,599       $20.48       115,796       $16.76
                                                    ========       ======      ========       ======      ========       ======
Exercisable, end of year .....................       111,020       $23.19       113,399       $20.44       115,796       $16.76
                                                    ========       ======      ========       ======      ========       ======

Weighted average fair value of options granted      $  12.43                   $   9.42                   $   5.14
                                                    ========                   ========                   ========
</TABLE>

     The fair value of each option grant is estimated on the date of grant using
the  Black-Scholes  option  pricing model using the following  weighted  average
assumptions:  risk-free  interest rates of 6.81%,  4.77%,  and 5.56% for options
granted in 1999, 1998, and 1997, respectively; volatility of 15.00%, 13.40%, and
11.30% for options granted in 1999,

                                       80

<PAGE>

1998,  and  1997,  respectively;  expected  dividend  yield of 1.5% for  options
granted in 1999 and 1998 and 2% for options  granted in 1997; and expected lives
of 7 years for options granted in 1999, 1998 and 1997.

     Stock Options Outstanding. The following table sets forth information about
outstanding and exercisable stock options at December 31, 1999.

<TABLE>
<CAPTION>
                                                             Outstanding and Exercisable Stock Options
                                                             ------------------------------------------
                                                                                 Weighted Average
                                                                             ------------------------
                                                                             Remaining
                                                                             Contractual     Exercise
                 Range of Exercise Prices                        Number      Life (yrs.)       Price
- -----------------------------------------------------------      -------     -----------     --------
<S>                                                              <C>            <C>           <C>
$9.01 to $15.00 ...........................................       20,301        2.21          $ 11.56
$15.01 to $25.00  .........................................       65,019        5.59            19.47
$25.01 to $45.00 ..........................................       25,700        8.56            41.80
                                                                 -------      ------          -------
                                                                 111,020        5.66          $ 23.19
                                                                 =======      ======          =======
</TABLE>

NOTE J - RETIREMENT PLANS

     The Bank has a defined  benefit  pension plan (the "Pension Plan") covering
eligible employees. The provisions of the Pension Plan are governed by the rules
and  regulations  contained in the Prototype  Plan of the New York State Bankers
Retirement  System (the "Retirement  System") and the Retirement System Adoption
Agreement  executed by the Bank.  For  investment  purposes,  the Pension Plan's
contributions are pooled with the contributions of the other participants in the
Retirement  System.  Assets of the Pension Plan are invested in various debt and
equity securities.

     Employees are eligible to participate  in the Pension Plan after  attaining
21 years of age and completing 12 full months of service.  Pension  benefits are
generally  based on varying  percentages of average annual  compensation  during
defined periods of creditable  service.  The Bank makes annual  contributions to
the Pension Plan in an amount sufficient to fund these benefits and participants
contribute 2% of their  compensation.  The Bank's funding policy,  the entry age
normal  cost-frozen  initial  liability  method,  is consistent with the funding
requirements of federal law and regulations. Employees become fully vested after
four years of  participation  in the Pension Plan (no vesting  occurs during the
four-year period).

     Net Pension  Cost.  The  following  table sets forth the  components of net
periodic pension cost.

                                               1999          1998          1997
                                              -----         -----         -----
                                                        (in thousands)
Service cost .........................        $ 341         $ 319         $ 247
Interest cost ........................          364           345           311
Expected return on plan assets .......         (509)         (522)         (423)
Net amortization and deferral ........          (44)          (44)          (44)
                                              -----         -----         -----
Net pension cost .....................        $ 152         $  98         $  91
                                              =====         =====         =====

     Significant  Actuarial  Assumptions.  The  following  table  sets forth the
significant actuarial assumptions as of the end of each plan year.

                                                        1999     1998     1997
                                                        -----    -----    -----
Discount rate ....................................      6.00%    6.00%    7.00%
Rate of increase in compensation levels ..........      5.00%    4.50%    5.00%
Expected long-term rate of return on plan assets..      7.00%    7.50%    8.00%


                                       81

<PAGE>

     Funded Status of The Plan. The following table sets forth the change in the
benefit obligation and Plan assets for each Plan year and, as of the end of each
Plan year, the funded status of the Plan and prepaid benefit cost.

<TABLE>
<CAPTION>
                                                                                              Year Ended September 30,
                                                                                  -------------------------------------------------
                                                                                    1999                 1998                 1997
                                                                                  -------              -------              -------
                                                                                                    (in thousands)
<S>                                                                               <C>                  <C>                  <C>
Change in projected benefit obligation
Projected benefit obligation at beginning of year ...................             $ 6,180              $ 5,021              $ 4,094
Service cost ........................................................                 473                  415                  329
Plan participants' contributions ....................................                (132)                 (96)                 (82)
Expenses ............................................................                 (60)                 (76)                 (61)
Interest cost .......................................................                 364                  345                  311
Benefits paid .......................................................                (265)                (189)                (220)
Assumption changes and other ........................................                 647                  760                  650
                                                                                  -------              -------              -------
Projected benefit obligation at end of year .........................               7,207                6,180                5,021
                                                                                  -------              -------              -------

Change in plan assets
Fair value of plan assets at beginning of year ......................               6,884                6,567                5,308
Actual return on plan assets ........................................               1,057                  298                1,201
Employer contribution ...............................................                   3                  188                  257
Plan participants' contributions ....................................                 132                   96                   82
Benefits paid .......................................................                (265)                (189)                (220)
Expenses ............................................................                 (60)                 (76)                 (61)
                                                                                  -------              -------              -------
Fair value of plan assets at end of year ............................               7,751                6,884                6,567
                                                                                  -------              -------              -------

Funded status .......................................................                 544                  704                1,546
Unrecognized net actuarial loss (gain) ..............................                 282                  315                 (574)
Unrecognized prior service cost .....................................                 (35)                 (39)                 (42)
Unrecognized transition asset .......................................                (167)                (208)                (248)
                                                                                  -------              -------              -------
Prepaid benefit cost ................................................             $   624              $   772              $   682
                                                                                  =======              =======              =======
</TABLE>

     The Bank has a combined  profit  sharing/401(k)  plan (the "Profit  Sharing
Plan").  Employees  are eligible to  participate  provided  they are at least 21
years of age and have  completed  one year of service in which they worked 1,000
hours  if  full-time  or 700  hours  if  part-time.  Participants  may  elect to
contribute,  on a  tax-deferred  basis,  up to 10%  of  gross  compensation,  as
defined,  subject to the  limitations of Section 401(k) of the Internal  Revenue
Code. The Bank may, at its sole discretion,  make "Additional"  contributions to
each participant's account based on the amount of the participant's tax deferred
contributions  and  make  profit  sharing  contributions  to each  participant's
account equal to a percentage  of the  participant's  compensation,  as defined.
Participants  are fully vested in their elective  contributions  and, after five
years of participation in the Profit Sharing Plan, are fully vested (20% vesting
per year) in the Additional and profit sharing  contributions  made by the Bank.
Additional  contributions were $103,000,  $106,000,  and $93,000 for 1999, 1998,
and  1997,  respectively,   and  profit  sharing  contributions  were  $430,000,
$416,000, and $403,000, respectively.

     On August 3, 1995,  the Bank adopted The First National Bank of Long Island
Supplemental  Executive Retirement Program ("SERP").  The SERP provides benefits
to certain employees,  designated by the Compensation  Committee of the Board of
Directors,  whose  benefits  under the Pension Plan and Profit  Sharing Plan are
limited by the applicable  provisions of the Internal  Revenue Code. The benefit
under the SERP is equal to the additional  amount the employee would be entitled
to under the Pension and Profit  Sharing  Plans in the absence of such  Internal
Revenue Code  limitations.  The effective date of the SERP, which superseded the
Bank's previous supplemental  retirement benefit plan, was January 1, 1994. SERP
expense was $49,000, $413,000 and $337,000 in 1999, 1998 and 1997, respectively.
The decrease in SERP expense for 1999 is primarily  attributable  to an increase
in interest  rates and the  resulting  impact on the  calculation  of the Bank's
obligation under the SERP.

                                       82

<PAGE>

NOTE K - OTHER OPERATING EXPENSES

     Expenses  included in other operating  expenses which exceed one percent of
the aggregate of total interest income and noninterest income in 1999, 1998, and
1997 are as follows:

                                            1999            1998            1997
                                            ----            ----            ----
                                                        (in thousands)
Computer services ..............            $487            $393            $365
Insurance ......................             407             395             420
Marketing ......................             397             441             386

NOTE L - REGULATORY MATTERS

     Capital.   The  Corporation  is  subject  to  various   regulatory  capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory,  and possibly
additional discretionary,  actions by regulators that, if undertaken, could have
a direct  material  effect  on the  Corporation's  financial  statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  the  Corporation  must meet specific  capital  guidelines  that involve
quantitative  measures of the  Corporation's  assets,  liabilities,  and certain
off-balance-sheet  items calculated under regulatory accounting  practices.  The
Corporation's capital amounts and classification are also subject to qualitative
judgments  by the  regulators  about  components,  risk  weightings,  and  other
factors.

     Under  current  regulations,  banks  are  classified  as well  capitalized,
adequately  capitalized or undercapitalized.  The following table sets forth the
Corporation's  capital  ratios at  December  31,  1999 and 1998 and the  minimum
ratios   necessary  to  be  classified  as  well   capitalized   and  adequately
capitalized.  The  Corporation's  capital  ratios at December  31, 1999 and 1998
substantially exceed the requirements for a well-capitalized bank.

<TABLE>
<CAPTION>
                                Corporation's Capital Ratios
                                       at December 31:
                                ----------------------------     Well      Adequately
                                      1999       1998        Capitalized  Capitalized
                                      -----      -----       -----------  -----------
<S>                                   <C>         <C>           <C>           <C>
Total  Risk-Based Capital Ratio ....  29.88%      31.33%        10.00%        8.00%
Tier 1 Risk-Based Capital Ratio ....  28.98       30.08          6.00         4.00
Tier 1 Leverage Capital Ratio ......  11.24       11.72          5.00         4.00
</TABLE>

     Other Matters.  The amount of dividends paid by the Bank to the Corporation
is subject to  restrictions  under  Federal  Reserve  Board  Regulation H. Under
Regulation H, the Bank is required to obtain regulatory approval for the payment
of dividends  during any one calendar year that exceed the Bank's net income for
the calendar  year plus the retained net income for the two  preceding  calendar
years.  At December 31,  1999,  the Bank had retained net income for the current
and two preceding calendar years of $13,460,000.

     Regulation  D of the  Board of  Governors  of The  Federal  Reserve  System
requires banks to maintain reserves against certain deposit balances. The Bank's
average reserve requirement for 1999 was approximately $3,904,000.

     Under national banking laws and related statutes, the Bank is limited as to
the amount it may loan to the Corporation,  unless such loans are collateralized
by specified obligations. At December 31, 1999, the maximum amount available for
transfer  from the  Bank to the  Corporation  in the form of loans  approximated
$9,411,000.







                                       83

<PAGE>

NOTE M - FAIR VALUE OF FINANCIAL INSTRUMENTS

     Fair value  estimates are made at a specific point in time and are based on
existing on and  off-balance-sheet  financial  instruments.  Such  estimates are
generally  subjective  in nature  and  dependent  upon a number  of  significant
assumptions  associated  with  each  financial  instrument  or group of  similar
financial  instruments,  including estimates of discount rates, risks associated
with  specific  financial  instruments,  estimates  of future  cash  flows,  and
relevant   available   market   information.   Changes  in   assumptions   could
significantly  affect the estimates.  In addition,  fair value  estimates do not
reflect the value of  anticipated  future  business,  premiums or discounts that
could  result  from  offering  for  sale at one time  the  Corporation's  entire
holdings  of a  particular  financial  instrument,  or the tax  consequences  of
realizing gains or losses on the sale of financial instruments.

     The following table sets forth the carrying/contract  amounts and estimated
fair values of the Corporation's  financial instruments at December 31, 1999 and
1998.

<TABLE>
<CAPTION>
                                                                                 1999                               1998
                                                                     -----------------------------      ----------------------------
                                                                     Carrying/                           Carrying/
                                                                      Contract                            Contract
                                                                       Amount          Fair Value          Amount         Fair Value
                                                                      --------          --------          --------        ----------
                                                                                               (in thousands)
Financial Assets:
<S>                                                                   <C>               <C>               <C>              <C>
Cash and due from banks ....................................          $ 21,174          $ 21,174          $ 16,336         $ 16,336
Federal funds sold .........................................            64,000            64,000            76,000           76,000
Held-to-maturity securities ................................           189,998           187,258           187,633          191,252
Available-for-sale securities ..............................           100,865           100,865            87,021           87,021
Loans ......................................................           180,741           179,417           167,067          167,829
Accrued interest receivable ................................             4,183             4,183             4,164            4,164

Financial Liabilities:
Checking deposits ..........................................           178,622           178,622           175,046          175,046
Savings and money market deposits ..........................           286,017           286,017           265,684          265,684
Time deposits ..............................................            38,550            38,500            38,501           38,501
Accrued interest payable ...................................               185               185               197              197

Off-Balance-Sheet Liabilities:
Commitments to extend credit ...............................            33,064                --            33,319               --
Standby and commercial letters of credit ...................             1,296                13             2,030               17
</TABLE>

NOTE N - PARENT COMPANY FINANCIAL  INFORMATION

     Condensed  financial  information for The First of Long Island  Corporation
(parent company only) is as follows:

<TABLE>
<CAPTION>
CONDENSED BALANCE SHEETS                                                 December 31,
                                                                   -------------------------
                                                                      1999           1998
                                                                   --------         --------
Assets:                                                                  (in thousands)
<S>                                                                <C>              <C>
  Checking and money market accounts with subsidiary ......        $  2,493         $  2,375
  Investment in subsidiary bank, at equity ................          62,742           62,211
  Other assets ............................................               5               87
                                                                   --------         --------
                                                                   $ 65,240         $ 64,673
                                                                   ========         ========
Liabilities:
   Cash dividends payable .................................        $  1,007         $    929
                                                                   --------         --------

Stockholders' equity:
  Common stock ............................................             296              310
  Surplus .................................................           2,258            4,219
  Retained earnings .......................................          63,013           57,949
                                                                   --------         --------
                                                                     65,567           62,478
  Accumulated other comprehensive income
     (loss), net of tax ...................................          (1,334)           1,266
                                                                   --------         --------
                                                                     64,233           63,744
                                                                   --------         --------
                                                                   $ 65,240         $ 64,673
                                                                   ========         ========
</TABLE>

                                       84

<PAGE>

<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF INCOME                              Year ended December 31,
                                                      ----------------------------------
                                                       1999          1998           1997
                                                      ------        ------        ------
Income:                                                        (in thousands)
<S>                                                   <C>           <C>           <C>
  Dividends from subsidiary bank .............        $6,850        $3,000        $2,400
  Interest on deposits with subsidiary bank ..            53            52            72
                                                      ------        ------        ------
                                                       6,903         3,052         2,472
                                                      ------        ------        ------
Expenses:
  Employee benefits ..........................            --            --           143
  Other operating expenses ...................            56            29            29
                                                      ------        ------        ------
                                                          56            29           172
                                                      ------        ------        ------
Income before undistributed earnings of
  subsidiary bank ............................         6,847         3,023         2,300
  Equity in undistributed earnings ...........         3,132         5,213         5,115
                                                      ------        ------        ------
  Net income .................................        $9,979        $8,236        $7,415
                                                      ======        ======        ======
</TABLE>


<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF CASH FLOWS                                          Year ended December 31,
                                                                   ---------------------------------------
Increase (Decrease) in Cash and Cash Equivalents*                   1999            1998            1997
                                                                   -------         -------         -------
                                                                                (in thousands)
<S>                                                                <C>             <C>             <C>
Cash Flows From Operating Activities:
  Net income ..............................................        $ 9,979         $ 8,236         $ 7,415
  Adjustments to reconcile net income to net cash
      provided by operating activities:
         Undistributed earnings of subsidiary bank ........         (3,132)         (5,213)         (5,115)
         Decrease in other assets .........................             87             261              --
         Decrease in accrued expenses and other liabilities             --              --            (173)
                                                                   -------         -------         -------
      Net cash provided by operating activities ...........          6,934           3,284           2,127
                                                                   -------         -------         -------

Cash Flows From Financing Activities:
  Repurchase and retirement of common stock ...............         (5,116)         (1,566)         (2,444)
  Proceeds from exercise of stock options .................            137             218             737
  Cash dividends paid .....................................         (1,837)         (1,668)         (1,419)
  Cash in lieu of fractional shares on 3-for-2 stock split              --             (14)             --
                                                                   -------         -------         -------
      Net cash used in financing activities ...............         (6,816)         (3,030)         (3,126)
                                                                   -------         -------         -------
Net increase (decrease) in cash and cash equivalents ......            118             254            (999)
Cash and cash equivalents, beginning of year ..............          2,375           2,121           3,120
                                                                   -------         -------         -------
Cash and cash equivalents, end of year ....................        $ 2,493         $ 2,375         $ 2,121
                                                                   =======         =======         =======

Supplemental Schedule of Noncash Financing Activities:
  Tax benefit from exercise of employee stock options .....        $     4         $    95         $   253
  Cash dividends payable ..................................          1,007             929             830
</TABLE>

*Cash and cash  equivalents  include the checking and money market accounts with
the Corporation's wholly-owned bank subsidiary.

                                       85

<PAGE>

NOTE O - QUARTERLY FINANCIAL DATA (Unaudited)*

<TABLE>
<CAPTION>
                                                            First        Second             Third           Fourth
                                                           Quarter       Quarter           Quarter          Quarter        Total
                                                          --------      --------          --------         --------      --------
                                                                            (in thousands, except per share data)
1999
<S>                                                      <C>             <C>              <C>             <C>             <C>
Interest income ....................................     $  8,178        $  8,251         $  8,646        $  8,888        $ 33,963
Interest expense ...................................        2,243           2,176            2,440           2,654           9,513
Net interest income ................................        5,935           6,075            6,206           6,234          24,450
Provision for loan losses (credit) .................           --              --               --              --              --
Noninterest income .................................        1,351           1,242            1,239           1,134           4,966
Noninterest expense ................................        4,165           4,095            4,086           3,975          16,321
Income before income taxes and transition adjustment
  to allowance for loan losses .....................        3,121           3,222            3,359           3,393          13,095
Income taxes .......................................          959           1,011            1,048           1,043           4,061
Net income before transition adjustment to
    allowance for loan losses ......................        2,162           2,211            2,311           2,350           9,034
Transition adjustment to allowance for loan
    losses, net of income taxes of $655,000 ........           --             945               --              --             945
Net income .........................................        2,162           3,156            2,311           2,350           9,979
Earnings per share before transition
   adjustment to allowance for loan losses:
  Basic ............................................          .70             .72              .76             .79            2.97
  Diluted ..........................................          .69             .71              .75             .77            2.92
Earnings per share:
  Basic ............................................          .70            1.03              .76             .79            3.28
  Diluted ..........................................          .69            1.02              .75             .77            3.23
Comprehensive income ...............................        1,526           1,845            2,185           1,823           7,379

1998
Interest income ....................................     $  7,789        $  8,095         $  8,410        $  8,388        $ 32,682
Interest expense ...................................        2,374           2,437            2,591           2,465           9,867
Net interest income ................................        5,415           5,658            5,819           5,923          22,815
Provision for loan losses (credit) .................           --            (100)              --              --            (100)
Noninterest income .................................        1,094           1,202            1,170           1,130           4,596
Noninterest expense ................................        3,715           3,840            3,966           3,948          15,469
Income before income taxes .........................        2,794           3,120            3,023           3,105          12,042
Income taxes .......................................          891           1,006              948             961           3,806
Net income .........................................        1,903           2,114            2,075           2,144           8,236
Earnings per share:
  Basic ............................................          .61             .68              .67             .69            2.65
  Diluted ..........................................          .60             .66              .66             .68            2.60
Comprehensive income ...............................        1,855           2,173            3,051           1,956           9,035

</TABLE>


*Restated - See Note A to Consolidated Financial Statements


                                       86

<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

Stockholders and Board of Directors of
The First of Long Island Corporation:

     We have audited the accompanying  restated  consolidated  balance sheets of
The First of Long Island  Corporation and subsidiary as of December 31, 1999 and
1998 and the related  restated  consolidated  statements  of income,  changes in
stockholders'  equity,  and cash flows for each of the three years in the period
ended  December  31,  1999  (see Note A).  These  financial  statements  are the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audits to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the  financial  position of The First of Long Island
Corporation  and  subsidiary as of December 31, 1999 and 1998 and the results of
their  operations and their cash flows for each of the three years in the period
ended  December 31, 1999 in  conformity  with  accounting  principles  generally
accepted in the United States.


                                              /s/ Arthur Andersen LLP

New York, New York
January 17, 2000









                                       87

<PAGE>


Directors
THE FIRST OF LONG ISLAND CORPORATION
THE FIRST NATIONAL BANK OF LONG ISLAND

[PHOTO OMITTED]
J. William Johnson, Chairman and Chief Executive Officer

[PHOTO OMITTED]
John R. Miller III, President and Publisher, Equal Opportunity
Publications, Inc. (publishing)

[PHOTO OMITTED]
Howard Thomas Hogan, Jr., Hogan & Hogan (lawyer, private practice)

[PHOTO OMITTED]
Beverly Ann Gehlmeyer, Tax Manager and Principal, Gehlmeyer & Gehlmeyer, P.C.
(certified public accounting firm)

[PHOTO OMITTED]
Paul T. Canarick, President and Principal, Paul Todd, Inc. (construction
company)

[PHOTO OMITTED]
J. Douglas Maxwell, Jr., Chairman and Chief Executive Officer, NIRx Medical
Technologies Corp. (medical technology)

[PHOTO OMITTED]
Allen E. Busching, Principal, B&B Capital (consulting and private investment
firm)

[PHOTO OMITTED]
Walter C. Teagle III, Executive Vice President, Lexent Inc. (telecommunication
services)


                                       88

<PAGE>

Senior Management

[PHOTO OMITTED]

Left to Right
Donald L. Manfredonia, Arthur J. Lupinacci, Jr.,
Mark D. Curtis, Richard Kick, Joseph G. Perri














                                       89

<PAGE>

OFFICERS
The First of Long Island Corporation

J. William Johnson
Chairman and Chief Executive Officer

Arthur J. Lupinacci, Jr.
Executive Vice President and Chief Administrative Officer

Mark D. Curtis
Senior Vice President and Treasurer

Richard Kick
Senior Vice President

Donald L. Manfredonia
Senior Vice President

Joseph G. Perri
Senior Vice President and Secretary

Wayne B. Drake
Assistant Treasurer

EXECUTIVE OFFICERS
The First National Bank of Long Island

Chairman and Chief Executive Officer
J. William Johnson

Executive Vice Presidents

Arthur J. Lupinacci, Jr.
Chief Administrative Officer

Donald L. Manfredonia
Senior Lending Officer

Senior Vice Presidents

Mark D. Curtis
Chief Financial Officer and Cashier

Richard Kick
Senior Operations and Senior Retail Loan Officer

Joseph G. Perri
Senior Commercial Marketing Officer



                                       90

<PAGE>

BUSINESS DEVELOPMENT BOARD

[PHOTO OMITTED]
Kenneth R. Latham, Chairman of the Board, Latham Bros. Lumber Company, Inc.
[PHOTO OMITTED]
Herbert Haber, CPA, Certified Public Accountant
[PHOTO OMITTED]
Thomas N. Dufek, CPA, Partner, Kilgannon, Furey, Dufek & Company
[PHOTO OMITTED]
Kevin J. Harding, Esq., Partner, Harding and Harding
[PHOTO OMITTED]
Herbert Kotler, Esq., Attorney
[PHOTO OMITTED]
Susan Hirschfeld Mohr, President, J. W. Hirschfeld Agency, Inc.
[PHOTO OMITTED]
Richard E. Nussbaum, CPA, Managing Partner, Nussbaum Yates & Wolpow, P.C.
[PHOTO OMITTED]
Arthur C. Schupbach, Esq., Partner, Schupbach, Williams & Pavone LLP
[PHOTO OMITTED]
H. Craig Treiber, President/CEO, The Treiber Insurance Group
[PHOTO OMITTED]
Emil V. Cianciulli, Esq., Partner, Cianciulli & Meng, P.C.
[PHOTO OMITTED]
David Black, CPA, David Black & Associates, Inc.
[PHOTO OMITTED]
Lawrence F. Steiner, President, Universal Unlimited, Inc.
[PHOTO OMITTED]
Kenneth R. Going, President, GOING SIGN CO. Inc.
[PHOTO OMITTED]
Alan B. Katcher, Chief Executive Officer, Terry Alan Adv. Co., Inc.
[PHOTO OMITTED]
Zachary Levy, Esq., Attorney
[PHOTO OMITTED]
Bernard Esquenet, Chief Executive Officer, The Ruhof Corp.
[PHOTO OMITTED]
Quentin Sammis, President, Coldwell Banker Sammis
[PHOTO OMITTED]
William L. Edwards, Real Estate Investor
[PHOTO OMITTED]
Christopher S. Byczek, Esq., Partner, Trager, Cronin & Byczek, LLP
[PHOTO OMITTED]
Howard S. Cohen, President, Mount Carmel Cemetery Assoc.
[PHOTO OMITTED]
Arthur Ventura,  President, Badge Agency
[PHOTO OMITTED]
Mark Wurzel, President, Calico Cottage, Inc.
[PHOTO OMITTED]
John A. Burns, Jr., Esq., Counsel,  Forchelli, Curto, Schwartz, Mineo, Carlino &
Cohn LLP

                                       91

<PAGE>

Official Staff

Vice Presidents
Albert Arena
Commercial Banking
Archie J. Arrington
Manager, Roslyn Heights
Lester J. Bach
Manager, Great Neck
James Clavell
Branch Administration
Robert F. Covino
Manager, Bohemia
Kitty W. Craig
Auditing
Paul J. Daley
Commercial Banking
Wayne B. Drake
Finance
Stephen Durso
Commercial Banking
Betsy Gustafson
Deposit Operations
Robert M. Heyssel, Jr.
Trust and Investment Services
Peter J. Hoey
Data Center
James P. Johnis
Commercial Banking
Donna M. Kelly
Human Resources
George P. Knott
Manager, Woodbury
Henry A. Kramer
Commercial Banking
Concepcion L. Larrea
Manager, Greenvale
Raffaella Marciari
Manager, Rockville Centre
Colette Masom
Controller, Finance
Edward V. Mirabella
Commercial Banking
John J. Mulder, Jr.
Manager, Glen Head
John T. Noonan
Manager, Locust Valley
Sharon E. Pazienza
Trust and Investment Services
William Pyszczymuka
Manager, Huntington
William W. Riley
Commercial Banking
Michael J. Spolarich
Commercial Banking


<PAGE>

Henry C. Suhr
Manager, Northport

Assistant Vice Presidents
Peter J. Arebalo
Manager, Valley Stream
Joanne Buckley
Trust and Investment Services
Aldo G. Columbano
Finance
Margaret Curran
Commercial Banking
Linda A. Cutter
Manager, New Hyde Park
Margaret M. DeBonis
Auditing
Barbara D. Hefner
Compliance and Procedures
Susan J. Hempton
Human Resources
David Lippa
Glen Head
Jenny Malandruccolo
Huntington
Dorothy Miller
Manager, Hicksville
Gretchen B. Nesky
Commercial Banking
Lee Nunez
Manager, Lake Success
Ronald Pimental
Branch Administration
Frank Plesche
Manager, Old Brookville
Frederick G. Ruff
General Services
Mark A. Ryan
Manager, Hauppauge
Carole Ann Snayd
Roslyn Heights
Philip R. Thompson
Manager, Garden City
Elissa A. Toussaint
Northport
Herta Tscherne
Manager, Mineola

Financial Services Officer
Francine McDonald
Trust and Investment Services

Senior Mortgage Advisor
John F. Darcy
Loan Center

                                       93

<PAGE>

Mortgage Originators
Daniel P. Bennett
Commercial Banking
Stephen B. Hill
Loan Center
Frederick T. Hughes
Loan Center

Assistant Cashiers
Monica T. Baker
Branch Administration
Robert B. Jacobs
Loan Center
Arlyne H. Kramer
Hicksville
Mary Lou Martin
Locust Valley
Caroline V. McIntyre
Old Brookville
June E. Pipito
Woodbury

Operations Manager
Quyen T. Pham
Trust and Investment Services

Assistant Managers
Allison C. Brown
Rockville Centre
Ann J. Cristodero
Loan Center
Alison A. Hazell
Deposit Operations
Catherine Irvin
Finance
Rosemary Kerrane
Mineola
Patricia Ovalle-Wood
Greenvale
Eveline Ratte
Loan Center

Administrative and Executive Assistants
Elaine Ballinger
Glen Head
Cathy Balseiro
Auditing
Andrea L. De Pol
Roslyn Heights
Karen Di Lecce
Compliance and Procedures
Anna S. Fleming
Loan Center
Lorraine Fogarty
Branch Administration

                                       94



<PAGE>

Margaret Hanrahan
Huntington
Barbara Johnson
Loan Center
Patricia Lacorazza
Loan Center
Carmela Lalonde
Deposit Operations
Conrad A. Lissade
Data Center
Dawn LoBracio
Trust and Investment Services
Donna M. Long
Deposit Operations
Christina Marvullo
Data Center
Constance Miller
Administration
Lee Mintz
Branch Administration
Cheryl A. Romanski
Finance
Lori A. Ruggiero
Data Center
Susan Sciacca
Branch Administration
Anne Urtnowski
Marketing
Anne J. Virgadamo
Huntington
Maureen P. Zebrowski
Commercial Banking

Counsel
SCHUPBACH, WILLIAMS & PAVONE LLP

Independent Auditors
ARTHUR ANDERSEN LLP

FORM 10-K REPORT
A copy of the Corporation's  annual report on Form 10-K for 1999, filed with the
Securities and Exchange Commission,  may be obtained without charge upon written
request to Mark D. Curtis,  Senior Vice  President and  Treasurer,  The First of
Long  Island  Corporation,  10 Glen Head Road,  PO Box 67,  Glen Head,  New York
11545-0067.


                                       95

<PAGE>

FULL SERVICE OFFICES
10 Glen Head Road
Glen Head, NY  11545
(516) 671-4900

7 Glen Cove Road
Greenvale, NY  11548
(516) 621-8811

253 New York Avenue
Huntington, NY  11743
(631) 427-4143

108 Forest Avenue
Locust Valley, NY  11560
(516) 671-2299

711 Fort Salonga Road
Northport, NY  11768
(631) 261-4000

209 Glen Head Road
Old Brookville, NY  11545
(516) 759-9002

310 Merrick Road
Rockville Centre, NY  11570
(516) 763-5533

130 Mineola Avenue
Roslyn Heights, NY 11577
(516) 621-1900

800 Woodbury Road
Woodbury, NY  11797
(516) 364-3434

COMMERCIAL BANKING OFFICES
30 Orville Drive
Bohemia, NY  11716
(631) 218-2500

1050 Franklin Avenue
Garden City, NY  11530
(516) 742-6262

536 Northern Boulevard
Great Neck, NY  11021
(516) 482-6666

330 Motor Parkway
Hauppauge, NY  11788
(631) 952-2900

                                       96

<PAGE>

106 Old Country Road
Hicksville, NY  11801
(516) 932-7150

3000 Marcus Avenue
Lake Success, NY  11042
(516) 775-3133

194 First Street
Mineola, NY  11501
(516) 742-1144

200 Jericho Turnpike
New Hyde Park, NY  11040
(516) 328-3100

133 E. Merrick Road
Valley Stream, NY  11580
(516) 825-0202

TRUST AND INVESTMENT SERVICES
800 Woodbury Road
Woodbury, NY  11797
(516) 364-3436











                                       97




                      EXHIBIT 21 - SUBSIDIARY OF REGISTRANT

                            SUBSIDIARY OF REGISTRANT

                     THE FIRST NATIONAL BANK OF LONG ISLAND
                                10 GLEN HEAD ROAD
                               GLEN HEAD, NY 11545




                                       98



             EXHIBIT 23 - CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS






                                       99

<PAGE>

                          [ARTHUR ANDERSEN LETTERHEAD]

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     As independent public  accountants,  we hereby consent to the incorporation
of our report  dated  January 17, 2000,  incorporated  by reference in this Form
10-K, into the Company's previously filed Registration Statement No. 33-44393.

                                                   /s/ ARTHUR ANDERSEN LLP

March 21, 2000




                                      100

<TABLE> <S> <C>


<ARTICLE>                     9
<LEGEND>
This schedule  contains summary  financial  information  extracted from the
consolidated  financial  information  incorporated  by  reference  from the 1999
Annual  Report  which is filed  herewith as Exhibit 13 and is  qualified  in its
entirety by reference to such financial information.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                               Dec-31-1999
<PERIOD-START>                                  Jan-01-1999
<PERIOD-END>                                    Dec-31-1999
<CASH>                                           21,174,000
<INT-BEARING-DEPOSITS>                                    0
<FED-FUNDS-SOLD>                                 64,000,000
<TRADING-ASSETS>                                          0
<INVESTMENTS-HELD-FOR-SALE>                     100,865,000
<INVESTMENTS-CARRYING>                          189,998,000
<INVESTMENTS-MARKET>                            187,258,000
<LOANS>                                         182,774,000
<ALLOWANCE>                                       2,033,000
<TOTAL-ASSETS>                                  570,551,000
<DEPOSITS>                                      503,189,000
<SHORT-TERM>                                              0
<LIABILITIES-OTHER>                               3,129,000
<LONG-TERM>                                               0
                                     0
                                               0
<COMMON>                                            296,000
<OTHER-SE>                                       63,937,000
<TOTAL-LIABILITIES-AND-EQUITY>                  570,551,000
<INTEREST-LOAN>                                  15,113,000
<INTEREST-INVEST>                                15,411,000
<INTEREST-OTHER>                                  3,439,000
<INTEREST-TOTAL>                                 33,963,000
<INTEREST-DEPOSIT>                                9,513,000
<INTEREST-EXPENSE>                                        0
<INTEREST-INCOME-NET>                            24,450,000
<LOAN-LOSSES>                                             0
<SECURITIES-GAINS>                                        0
<EXPENSE-OTHER>                                  16,321,000
<INCOME-PRETAX>                                  13,095,000
<INCOME-PRE-EXTRAORDINARY>                        9,034,000
<EXTRAORDINARY>                                           0
<CHANGES>                                           945,000
<NET-INCOME>                                      9,979,000
<EPS-BASIC>                                            3.28
<EPS-DILUTED>                                          3.23
<YIELD-ACTUAL>                                         5.06
<LOANS-NON>                                          28,000
<LOANS-PAST>                                          5,000
<LOANS-TROUBLED>                                          0
<LOANS-PROBLEM>                                           0
<ALLOWANCE-OPEN>                                  3,651,000
<CHARGE-OFFS>                                        60,000
<RECOVERIES>                                         42,000
<ALLOWANCE-CLOSE>                                 2,033,000
<ALLOWANCE-DOMESTIC>                              2,033,000
<ALLOWANCE-FOREIGN>                                       0
<ALLOWANCE-UNALLOCATED>                                   0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission