KAYDON CORP
10-K405, 1996-03-22
BALL & ROLLER BEARINGS
Previous: PETROLEUM HEAT & POWER CO INC, 10-K, 1996-03-22
Next: MURRAY INCOME PROPERTIES I LTD, 10-K, 1996-03-22



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549
           
                             ---------------------      

                                  FORM 10-K

(Mark One)

[X]  Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934  (Fee Required)

                 For the fiscal year ended  DECEMBER 31, 1995 
                                            -----------------

[ ]   Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 (No Fee Required)
                        Commission file number  0-12640 
                                                -------

                               KAYDON CORPORATION
             (Exact name of registrant as specified in its charter)

            DELAWARE                                           13-3186040
(State or other jurisdiction of                          (IRS Employer ID No.)
incorporation or organization)                       

      ARBOR SHORELINE OFFICE PARK, 19345 US 19 NORTH, CLEARWATER, FL 34624
                    (Address of principal executive offices)

       Registrant's telephone number, including area code (813) 531-1101
                                                          --------------

          Securities registered pursuant to Section 12(b) of the Act:

      Title of each class       Name of each exchange on which registered
      -------------------       -----------------------------------------
              NONE                                 NONE

          Securities registered pursuant to Section 12(g) of the Act:

                    COMMON STOCK, PAR VALUE $0.10 PER SHARE
                             (Title of each class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                            Yes   X       No 
                                -----        -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.

                            Yes   X       No 
                                -----        -----

Based on the closing sales price of March 12, 1996, the aggregate market value
of the voting stock held by nonaffiliates of the registrant was $538,035,307.

The number of shares outstanding of the registrant's common stock, $0.10 par
value was 16,428,559 as of March 12, 1996.


DOCUMENTS INCORPORATED BY REFERENCE AND THE PART(S) OF THIS FORM 10-K INTO
WHICH EACH DOCUMENT IS INCORPORATED:

   KAYDON CORPORATION 1995 ANNUAL REPORT TO STOCKHOLDERS - PARTS I, II AND IV

                 KAYDON CORPORATION PROXY STATEMENT - PART III
<PAGE>   2

                          KAYDON CORPORATION FORM 10-K
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                                     INDEX

<TABLE>
<CAPTION>
Part I                                                                                            Page No.  
- ------                                                                                          ------------
<S>              <C>                                                                              <C>
  Item 1.        Business                                                                          1 - 9

  Item 2.        Properties                                                                       10 - 12

  Item 3.        Legal Proceedings                                                                12 - 13

  Item 4.        Submission of Matters to Vote of Security Holders                                     13

Part II
- -------
  Item 5.        Market for the Registrant's Common Equity &
                          Related Stockholder Matters                                                 14

  Item 6.        Selected Financial Data                                                              15

  Item 7.        Management's Discussion and Analysis of Financial
                          Condition and Results of Operations                                         15

  Item 8.        Financial Statements and Supplementary Data                                          15

  Item 9.        Changes in and Disagreements with Accountants
                          on Accounting and Financial Disclosure                                      15

Part III
- --------
  Item 10.       Directors and Executive Officers of the Registrant                                   16

  Item 11.       Executive Compensation                                                               17

  Item 12.       Security Ownership of Certain Beneficial Owners
                          and Management                                                              17

  Item 13.       Certain Relationships and Related Transactions                                       17

Part IV
- -------
  Item 14.       Exhibits, Financial Statement Schedules and Reports
                          on Form 8-K

                 (a)      1.      Financial Statements                                                18
                          2.      Financial Statement Schedules                                       18
                          3.      Reference to Exhibits                                               19

                 (b)      Reports on Form 8-K                                                         19

                 Signatures                                                                           20

                 (c)      1.      Exhibit Index                                                   21 - 23
                          2.      Exhibits                                                        24 - 26
                                                                                                         
</TABLE>
<PAGE>   3

                                     PART I

Item 1.  BUSINESS

         a.      General Development of Business


         Kaydon Corporation (the "Company" or "Kaydon") was formed in October
1983.  The company has acquired the following operations from 1986 through
1990:

<TABLE>
                 <S>                               <C>
                 Kaydon Ring & Seal, Inc.          6/30/86
                 Spirolox                          7/17/87
                 Electro-Tec Corp.                 6/23/89
                 I.D.M. Electronics Ltd.           6/23/89
</TABLE>

         Kaydon has made the following acquisitions and dispositions in the
past five years:

         On December 16, 1991, Kaydon Corporation, through its wholly owned
subsidiaries, Kaydon Acquisition Corp. III and Kaydon Acquisition Corp. U.K.
Ltd., acquired for L.24,000,000 (approximately $43,440,000 when translated at
the exchange rate in effect at the time of purchase) all of the capital stock
of Prizerandom Limited, a United Kingdom corporation, from Clairmont PLC, a
Scotland corporation.  Prizerandom Limited is a wholly owned subsidiary of
Clairmont PLC and is the holding company for Cooper Bearings Limited, a United
Kingdom corporation, which was the primary subject of the acquisition.

         Cooper Bearings Ltd. is a holding company consisting of the following
operating subsidiaries, all of which are manufacturers or distributors of
complete bearings and related components parts:

<TABLE>
<CAPTION>
                                                                    COUNTRY OF
                           SUBSIDIARY                               INCORPORATION
- ---------------------------------------------------------           -------------
<S>                                                                 <C>
Cooper Roller Bearings Company Limited ("Cooper U.K.")              United Kingdom
Cooper Split Roller Bearings Corporation ("Cooper U.S.")            U.S.A.
Cooper Geteilte Rollenlager GmbH ("Cooper Germany")                 Germany
</TABLE>





                                       1
<PAGE>   4

         Cooper U.K. is a manufacturing operation located in King's Lynn,
Norfolk - U.K. that produces a range of split roller bearings including both a
standard line and custom-designed product.  Split bearings are designed
specifically to aid the customer in solving problems where the application of
full round bearings would be impractical.  Cooper U.S. and Cooper Germany are
distribution operations located in Virginia Beach, VA - U.S. and Krefeld,
Germany, respectively.  The purchase price was financed through Kaydon
Corporation cash plus bank loans from the National Bank of Detroit and
Continental Bank, U.K.

         On December 4, 1993, Cooper U.K., a wholly owned subsidiary of Kaydon,
acquired the assets of Kenyon Power Transmission Ltd. ("Kenyon") of Manchester,
England.  Kenyon manufactures pulleys and drive components which are
complementary to their product offering.  Subsequent to the purchase, Cooper
U.K. moved the assets to their manufacturing facility.

         On January 28, 1994, Kaydon Corporation, through its wholly owned
subsidiary, Kaydon Acquisition VI, Inc., acquired for $7,268,000 certain assets
and liabilities of Industrial Tectonics Inc, the ball division of Axel Johnson,
Inc.   Industrial Tectonics Inc, located in Dexter, Michigan, manufactures
specialty balls used in measuring devices, floats, valves, ball point pens and
antifriction bearings.  This acquisition was consummated by Kaydon Acquisition
VI, Inc. with loaned funds from Kaydon Corporation.

         On January 31, 1995, the Company, through its wholly owned subsidiary,
I.D.M. Electronics Ltd. ("I.D.M."), purchased the assets of D J Molding for
$759,000.  I.D.M. moved the assets to its plant in Reading, England after the
purchase.

         On May 1, 1995, Kaydon Corporation sold the majority of its automotive
operation assets.  The net sale proceeds of $3,476,000 approximated the book
value of the assets sold.  The Company and the buyer also entered into an
operating lease for the facility in which the business was located.  The sales
of the automotive business were less than 4% of the consolidated net sales for
each of 1995, 1994 and 1993 with an operating income contribution percentage
lower than the rest of the Company.  In addition, on May 17, 1995, Kaydon
Corporation sold the surplus building resulting from the 1993 plant
consolidation.  The net sales proceeds of $1,789,000 approximated book value.

         On August 31, 1995, Kaydon Corporation purchased the stock of Seabee
Corporation for approximately $22,753,000, net of cash received.  Seabee,
located in Hampton, Iowa, is a manufacturer of large hydraulic cylinders and
alloy steel castings.  This acquisition was accounted





                                       2
<PAGE>   5

for using the purchase method of accounting and, accordingly, the results of
operations of Seabee have been included in the consolidated financial
statements since August 31, 1995, the effective date of the acquisition.

         b. and c.                Financial Information About Industry Segments
                                  and Narrative Description of Business

         The Company designs, manufactures and sells custom-engineered products
for a broad and diverse customer base.  The Company's principal products
include antifriction bearings, bearing systems and components, filters and
filter housings, specialty retaining rings, specialty balls, custom rings,
shaft seals, hydraulic cylinders, metal castings and various types of
slip-rings.  These products are used by customers in a wide variety of medical,
instrumentation, material handling, machine tool positioning, aerospace,
defense, construction and other industrial applications.

Products

         Kaydon works closely with its customers to engineer the required
solutions to their design problems.  Designed solutions are frequently unique
to a single customer or application.  Depending upon the nature of the
application, the design may be used over a protracted time period and in large
numbers, or it may be for a single use.

         The antifriction bearing products of Kaydon incorporate various types
of rolling elements.  The ball, tapered roller, cylindrical roller and needle
roller bearings manufactured by Kaydon are made in sizes ranging from needle
bearings with a 1/2-inch outside diameter to heavy-duty ball bearings with an
outside diameter of 180 inches.  These antifriction products are fabricated
from aluminum, bearing-quality steel, stainless steel or special tool steels.
They often incorporate a broad range of features such as gearing, special
sealing systems and mounting arrangements in combination with other mechanical
components.

         As a custom manufacturer, many diverse applications are served.
Typical applications include large-diameter ball bearings for hydraulic cranes
and excavators; thin-section ball bearings for rotating joints of industrial
robots; lightweight airborne radar bearings; large-diameter aluminum roller
bearings for military vehicle turret systems; needle roller bearings for
passenger car transmissions; loose needle rollers for universal joints utilized
in light trucks, agricultural tractors





                                       3
<PAGE>   6

and passenger cars; special coalescing elements and filter housings for diesel
fuel filtration on both commercial and military vehicles; hydraulic filter
elements for tractor-mounted farm implement units; and ultra high-precision
roller bearings for gear box applications.

         Kaydon's subsidiary, Kaydon Ring and Seal, Inc., manufactures metallic
medium and large bore-size rings for low and medium-speed internal combustion
engines, steam engines, pumps and reciprocating compressors.  Sealing rings are
engineered with metallic and nonmetallic products used to limit the leakage of
fluids and gases within engines and a wide variety of other mechanical
products.  Sealing rings are used in industrial applications, such as:
compressors, transmissions, hydraulic and pneumatic cylinders, and commercial
and military aircraft, jet engines and control apparatus applications.  Shaft
seals are used to seal gases or liquids usually under extreme conditions of
speed, pressure or temperature.  Shaft seals are fabricated from a variety of
materials depending on the application.

         Electro-Tec Corp. and I.D.M. Electronics Ltd., wholly owned
subsidiaries of Kaydon Corporation, design and manufacture precision,
high-performance slip-rings, slip-ring assemblies, capsules and related
electromechanical devices to meet customers' exact needs and specifications.
Slip-rings are manufactured from injection and transfer-molded plastics,
aluminum and stainless steel castings, bearings and electronic components and
connectors, and are sometimes subjected to an electro-deposition process.  They
are used to transmit electrical signals or power between the rotating and
stationary members of an assembly and can be found in combat vehicles, aircraft
inertial guidance systems, telecommunications satellites, aircraft targeting
systems and medical diagnostic equipment.

         Cooper Bearings Ltd., a wholly owned subsidiary of Kaydon Corporation,
designs and manufactures a range of split roller bearings, which include both
standard and custom-designed lines.  Split bearings are designed specifically
to aid the customer in solving problems where the application of full round
bearings would be less desirable.  The product is used in a wide range of
applications but particularly those where space and ease of change are
important selection criteria.  With the acquisition of the assets of Kenyon
Power Transmission, Cooper U.K. now manufactures pulleys and drive components,
which are complimentary products.

         Industrial Tectonics Inc, a wholly owned subsidiary of Kaydon
Corporation, manufactures specialty balls from alloyed steel, plastic, tungsten
carbide, glass and an assortment of other





                                       4
<PAGE>   7

materials.  These balls are used in a variety of applications including gauges,
measuring devices, floats, valves, ball point pens and antifriction bearings.

         Seabee Corporation, a wholly owned subsidiary of Kaydon Corporation,
manufactures large hydraulic cylinders and alloy steel castings.  The products
are primarily used in heavy industrial equipment.

         Approximately 70 percent of Kaydon's sales are to original equipment
manufacturers, which incorporate the Kaydon products in the products they sell.
Many of the applications for the Company's products also provide the
opportunity for participation in the replacement or spare parts markets.

New Product and Industry Segment Information

         The Company has not made any public announcement of, or otherwise made
public information about, a new product or a new industry segment which would
require the investment of a material amount of the Company's assets or which
would otherwise result in a material cost.

Patents, Trademarks, Licenses, Etc.

         The Company does not believe that any material part of its business is
dependent on the continued availability of any one or all of its patents or
trademarks.

Seasonal Nature of Business

      The Company does not consider its business to be seasonal in nature.

Working Capital Practices

         The Company does not believe that it or the industry in general has
any special practices or special conditions affecting working capital items
that are significant for an understanding of the Company's business.

Customers

         Kaydon sells its products to over 1,000 companies throughout the
world.  The principal customers are generally large manufacturing corporations.
During 1995, 1994 and 1993, sales to no single customer exceeded 10% of total
sales.





                                       5
<PAGE>   8


         Customers can generally be divided into four major market groups:
Aerospace and Military Equipment, Replacement Parts and Exports, Special
Industrial Machinery and Heavy Industrial Equipment. Sales to these customer
groups for 1995, 1994 and 1993 are set forth in the following table:


                        Net Sales by Major Market Groups
                                 (in thousands)


<TABLE>
<CAPTION>
                                       1995                         1994                         1993
                                Amount          %            Amount           %          Amount           %
  <S>                          <C>            <C>           <C>            <C>          <C>             <C>
  Aerospace and Military       $ 37,921        16.5         $ 39,625        19.4        $ 40,838         22.2
  Equipment

  Replacement Parts and          88,586        38.5           78,675        38.4          68,624         37.3
  Exports                                                                                       
                                                                                                
  Special Industrial             63,980        27.8           60,603        29.6          52,091         28.3
  Machinery                                                                                     
                                                                                                
  Heavy Industrial               39,437        17.2           25,792        12.6          22,507         12.2
  Equipment

       Total                   $229,924       100.0%        $204,695       100.0%       $184,060        100.0%
                                =======       =====          =======       =====         =======        ===== 
</TABLE>


         Replacement parts are sold mainly through specialized distributors.
Kaydon had export sales of $20,040,000 in 1995, $17,184,000 in 1994, and
$10,979,000 in 1993, with most of such sales concentrated in Canada, Europe and
Japan.

Marketing

         Kaydon's sales organization consists of salespersons and
representatives located throughout the United States, Canada, Europe and Asia.
Salespersons are trained to provide technical assistance to customers, as well
as to provide liaison with factory engineering staffs.

         A nationwide network of specialized distributors and agents provides
local availability of Kaydon products to serve the requirements of the
replacement market and small original equipment manufacturers.





                                       6
<PAGE>   9

Manufacturing

         Kaydon manufactures virtually all of the products it sells and
utilizes subcontractors only for occasional specialized services.  Kaydon's
products require sophisticated processes and equipment, and many of its
products incorporate unique Kaydon-developed production techniques.  Certain
satellite and aircraft-type bearing products must meet extraordinary mechanical
tolerances (for example, within 20 millionths of an inch) and some products
such as slip-rings are assembled in quality-controlled "white room"
conditions.  Nearly all of Kaydon's products require high levels of incoming
quality control and process quality control.  The manufacturing equipment
required for Kaydon's operations entails a very high level of capital
investment for any given level of sales.

Suppliers

         Kaydon and its subsidiaries purchase large quantities of raw
materials, mainly bearing-quality steel, special alloy steel, high-grade carbon
and filter media, aluminum alloy and stainless steel castings, plastics, wire
and electrical connectors, from multiple sources.  Kaydon purchases large
amounts of certain types of bearing-quality steel from a number of foreign
suppliers.  No significant supply problems have been encountered in recent
years as relationships with suppliers have generally been good.

Environmental Matters

         Reference is made to "Management's Discussion and Analysis" on pages
15 and 16 of Kaydon's 1995 Annual Report to Stockholders which is incorporated
herein by reference.





                                       7
<PAGE>   10

Employees

         On December 31, 1995, Kaydon employed 2,015 employees.  Hourly
employees at the Muskegon facilities (including Norton Shores) are represented
by the International Association of Machinists and Aerospace Workers.  The
current collective bargaining agreement is effective until December 3, 1997.
The Baltimore hourly employees are also represented by the International
Association of Machinists and Aerospace Workers.  The current collective
bargaining agreement is effective until November 8, 1998.  Greeneville hourly
employees are represented by the United Steelworkers of America, with the
current collective bargaining agreement effective until February 2, 1996.
Dexter hourly employees are represented by the International Union United
Automobile, Aerospace and Agricultural Implement Workers of America, UAW, with
the current collective bargaining agreement effective until November 1, 1996.
The remaining domestic factory employees, as well as all office employees, are
non-union.

         Kaydon provides its employees with a full range of insurance, pension
and deferred compensation benefits.  The Company believes its levels of total
compensation are equal to or better than comparable companies in communities
adjacent to each facility.

Backlog

         Kaydon sells certain products on a build-to-order basis that requires
substantial order lead time.  This results in a backlog of unshipped, scheduled
orders.  Other products are manufactured on the basis of sales projections or
annual blanket purchase orders.  Orders for such products are not entered into
backlog until explicit shipping releases are received.  Kaydon's backlog was
$101,852,000 at December 31, 1995 and $88,360,000 at December 31, 1994.  Based
on experience, management would expect to ship over the following twelve months
about 90 percent of the year-end backlog.  Backlog has become less indicative
of future results as the Company has made efforts to shorten manufacturing lead
times, creating a faster response to customer orders.





                                       8
<PAGE>   11


Competition

         Kaydon competes with divisions of SKF Industries, Timken Corporation,
Torrington/Fafnir, Rotek, FAG, EG&G Inc., Litton Poly-Scientific and numerous
other smaller companies.

         The markets served by Kaydon are large and extremely competitive.  The
major domestic competitors generally produce a wide line of standard products
and do not specialize in custom products.  The major domestic bearing
manufacturers nonetheless do offer special-engineered bearings.  The markets
for Kaydon's special-machined components, fabricated products, filters, rings
and seals are very diverse.  Consequently, management feels that the size of
the total market for such products cannot be meaningfully estimated.

         In all of the markets served by Kaydon, the principal methods of
competition involve price, product performance, engineering support and timely
delivery.

         Many of Kaydon's domestic competitors are part of large, worldwide
manufacturing concerns and have significantly greater financial resources.
While foreign competition is intense and growing for all industrial components,
the special nature of Kaydon's products and the close working relationship with
its customers have somewhat limited the impact of foreign competition on
domestic business.

Government Contracts and Renegotiation

         Various provisions of federal law and regulations require, under
certain circumstances, the renegotiation of military procurement contracts or
the refund of profits determined to be excessive.  Based on Kaydon's experience
under such provisions, management believes that no material renegotiation or
refunds (if any) will be required.

         d.      Information About International Operations


         Information with respect to operations by geographic area appears in
Note 17, "Business Segment Information" of the Notes to Consolidated Financial
Statements set forth on page 31 of the Annual Report to Stockholders, which is
incorporated herein by reference.  Fluctuating exchange rates and factors
beyond the control of the Company, such as tariffs and foreign economic
policies, may affect future results of foreign operations.





                                       9
<PAGE>   12

Item 2.  PROPERTIES

         The following chart lists the principal locations, activity (use) and
square footage of Kaydon's most significant facilities as of December 31, 1995
and indicates whether the property is owned or leased:


<TABLE>
<CAPTION>
              Location                       Activity                           Sq. Ft.         Owned or
                                                                                                 Leased
  <S>                               <C>                                            <C>           <C>      
  Clearwater, FL                    Corporate Headquarters                           9,383       Leased   
                                                                                                          
  Muskegon, MI                      Engineering Laboratory                         232,250        Owned    
  (Norton Shores)                   Manufacturing Facility                                                
                                                                                                          
  Muskegon, MI                      Rental Property                                162,476        Owned    
  (Norton Shores)                                                                                         

  Newaygo, MI                       Rental Property                                 16,800        Owned    
                                                                                                          
  Dexter, MI                        Manufacturing Facility                          56,627        Owned    
                                                                                                          
  Sumter, SC                        Manufacturing Facility                         168,400       Leased   
                                                                                                          
  Sumter, SC                        Manufacturing Facility                         115,200        Owned    

  Greeneville, TN                   Manufacturing Facility                          80,700        Owned    
                                                                                                          
  LaGrange, GA                      Manufacturing Facility                          87,000        Owned    
                                                                                                          
  Baltimore, MD                     Manufacturing Facility                         725,000        Owned    

  St. Louis, MO                     Manufacturing Facility                          18,500       Leased   
                                                                                                          
  Blacksburg, VA                    Manufacturing Facility                         111,400        Owned    
                                                                                                          
  Virginia Beach, VA                Warehouse                                       28,713        Owned    
                                    Offices                                          9,855        Owned    

  Hampton, IA                       Manufacturing Facility                         298,380        Owned    
                                                                                                          
  Hampton, IA                       Manufacturing Facility                          67,968        Owned    
                                                                                                          
  Krefeld, Germany                  Warehouse                                       10,032       Leased   

  King's Lynn, England              Manufacturing Facility                         153,000        Owned    
                                                                                                          
                                    Manufacturing Facility                          26,000       Leased   
  Reading, England                                                                                        
                                                                                                          
  Monterrey, NL, Mexico             Manufacturing Facility                          32,000        Owned    
</TABLE>                                                                    





                                       10
<PAGE>   13

         Kaydon owns the manufacturing facility and the leased building located
in Muskegon (Norton Shores), the leased building located in Newaygo, the
manufacturing facilities located in Dexter, Sumter, Greeneville, LaGrange,
Baltimore, Blacksburg, Hampton, Monterrey, Mexico, and King's Lynn, England and
the warehouse facility in Virginia Beach.  Kaydon operates at two sites in
Sumter, one site is owned and the other is leased (under a capitalized lease)
in connection with a $4,000,000 Industrial Revenue Bond financing for a term
expiring April 1, 1997, with an option to purchase the property during the
pendency of the lease and an obligation to purchase the property for nominal
consideration upon its expiration.  The St. Louis property is leased for a term
expiring July 31, 1997. The property in Reading, England, is leased for a term
expiring May 1, 2009.  The Krefeld, Germany property is leased for a term
expiring September 30, 1996.  The Corporate office located in Clearwater,
Florida is leased for a term expiring January 31, 1999.



 

                                       11
<PAGE>   14

         Kaydon Corporation is the sole shareholder of the following operating
subsidiaries:

<TABLE>
<CAPTION>
                                                                    Date
                 Subsidiary                                    Formed/Acquired
                 ----------                                    ---------------
<S>                                                            <C>
         Kaydon Ring and Seal, Inc.                            June 17, 1986
            (a Delaware corporation)              
                                                  
         Kaydon S.A. de C.V.                                   April 10, 1987
            (a Mexico corporation)                
                                                  
         Electro-Tec Corp.                                     June 23, 1989
            (a Delaware corporation)              
                                                  
         I.D.M. Electronics Ltd.                               June 23, 1989
            (a United Kingdom corporation)        
                                                  
         Cooper Roller Bearings Company Limited                December 16, 1991
            (a United Kingdom corporation)        
                                                  
         Cooper Split Roller Bearings Corporation              December 16, 1991
            (a Virginia corporation)              
                                                  
         Cooper Geteilte Rollenlager GmbH                      December 16, 1991
            (a Germany corporation)               
                                                  
         Industrial Tectonics Inc                              January 28, 1994
            (a Delaware corporation)              
                                                  
         Kaydon Acquisition Corp. V                            October 4, 1993
         d/b/a Seabee Corporation                 
            (a Delaware corporation)              
</TABLE>                                          




Item 3.  LEGAL PROCEEDINGS

         The Company, together with other companies, certain former officers,
and certain current and former directors, has been named as a co-defendant in
lawsuits filed in the federal court of New York in 1993.  The suits purport to
be class actions on behalf of all persons who have unsatisfied personal injury
and property damage claims against Keene Corporation which filed for bankruptcy
under Chapter 11.  The premise of the suits is that assets of Keene were
transferred to Bairnco subsidiaries, of which Kaydon was one in 1983, at less
than fair value.  The suits also





                                       12
<PAGE>   15

allege that the Company, among other named defendants, was a successor to and
alter ego of Keene.  In 1994, an examiner was appointed by a bankruptcy court
to examine the issues at stake.  On September 23, 1994, the "Preliminary Report
of the Examiner" was made public.  In the report, the examiner stated that the
alleged fraudulent conveyance claims against the Company appear to be
time-barred by the statute of limitations, subject to certain possible
exceptions which the Company does not believe are significant or factual.
Although the examiner has made certain recommendations regarding a mechanism to
resolve the claims against the Company, the Court has not taken any action
related to the report.  Nevertheless, in the Company's opinion, the report
reinforces management's original view that the claims will ultimately not be
sustained.  Accordingly, no provision has been reflected in the consolidated
financial statements for any alleged damages.  In June 1995, the creditors'
committee filed a complaint in the same bankruptcy court asserting claims
against the Company similar to those previously filed.  If Keene Corporation's
current plan of reorganization is approved by the bankruptcy court, the
lawsuits filed in 1993 would be permanently stayed and replaced by the
creditors' committee complaint.  Management believes that the outcome of this
litigation will not have a material adverse effect on the Company's financial
position.

         Various other claims, lawsuits and environmental matters arising in
the normal course of business are pending against the Company.  Management
believes that the outcome of these matters will not have a material adverse
effect on the Company's financial position or results of operations.

Item 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

         No matters were submitted to a vote of security holders during the
fourth quarter of the year ended December 31, 1995.





                                       13

<PAGE>   16

                                    PART II

Item 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY & RELATED STOCKHOLDER
         MATTERS
   

         a. and c.        Market Information and Dividends

         Information regarding the market price of Kaydon's common stock
appears in the "Quarterly Results of Operations" on page 30 of Kaydon's 1995
Annual Report to Stockholders, which is incorporated herein by reference.
During 1992, the Company effected a two-for-one stock split; accordingly, all
applicable financial data has been restated to reflect the split.  Kaydon's
common stock is listed on the New York Stock Exchange ("NYSE") under the symbol
KDN.  Kaydon declared cash dividends during 1995, 1994 and 1993 as follows (on
a per-share basis):


<TABLE>
<CAPTION>
                                         1995                       1994                       1993
  <S>                                    <C>                       <C>                        <C>
  March                                  $0.11                     $0.10                      $0.09

  June                                    0.11                      0.10                       0.09

  September                               0.11                      0.10                       0.09
  
  December                                0.12                      0.11                       0.10
</TABLE>


Effective with the cash dividend declared in December 1995 and paid in January
1996, Kaydon adopted a plan which calls for quarterly cash dividends of $0.12
per share. This recent increase in the dividend amount reflects Kaydon
management's continuing confidence in the growing financial strength of the
Company and their expectation of continued earnings growth.



<TABLE>
<CAPTION>
         b.               Holders

         The number of common equity security holders is as follows:

<S>                                                                          <C>
                                                                                Number of Holders
                                                                                    of Record
Title of Class                                                               As of December 31, 1995
- -------------------------------------------------------                      -----------------------
Common Stock, par value $0.10 per share                                               1,487
</TABLE>



                                       14
<PAGE>   17


Item 6.  SELECTED FINANCIAL DATA

         Reference is made to "Financial History" on page 14 and "Management's
Discussion and Analysis" on pages 15 and 16 of Kaydon's 1995 Annual Report to
Stockholders, which is incorporated herein by reference.


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

         Reference is made to "To Our Stockholders" on pages 2 and 3 and
"Management's Discussion and Analysis" on pages 15 and 16 of Kaydon's 1995
Annual Report to Stockholders, which is incorporated herein by reference.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         Reference is made to the financial statements and related notes
included on pages 18 through 31 of Kaydon's 1995 Annual Report to Stockholders,
which is incorporated herein by reference.  Financial statement schedules are
included in Part IV of this filing.

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

       None.



                                       15
<PAGE>   18

                                    PART III

Item 10.         DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The information required with respect to directors of Kaydon is
included in the Proxy Statement for the 1996 Annual Meeting of Stockholders of
Kaydon, which has been filed with the Securities and Exchange Commission and is
incorporated herein by reference. The information required with respect to
executive officers of the Company is as follows:


<TABLE>
<CAPTION>
      Name and Age of                                          Data Pertaining to
     Executive Officer                                         Executive Officers
<S>                                          <C>
  Lawrence J. Cawley (61)                    Chief Executive Officer, Chief Financial Officer and
                                             Chairman of the Board. Mr. Cawley was appointed as
                                             President and Chief Executive Officer of Kaydon Corporation
                                             in 1987 and relinquished the position of President in
                                             September 1989, at which time he was appointed Chairman of
                                             the Board. Effective January of 1992, Mr. Cawley was
                                             appointed Chief Financial Officer.  He was President of the
                                             Bearings Division of Kaydon Corporation from 1985 to 1987.

  Stephen K. Clough (42)                     President and Chief Operating Officer. Mr. Clough was
                                             appointed President and Chief Operating Officer of Kaydon
                                             Corporation and was elected to the Board of Directors in
                                             September 1989. He had been Vice President and General
                                             Manager of Kaydon's Bearings Division since 1987, after
                                             having joined Kaydon as Vice President of its Automotive
                                             operation in April 1986.

  John F. Brocci (53)                        Vice President of Administration and Secretary.  Mr. Brocci
                                             has been Vice President of Administration since joining
                                             Kaydon in March, 1989.  He was appointed Secretary in
                                             April, 1992.  Prior to joining Kaydon, he was the
                                             Operations Manager for the Sealed Power Division of SPX
                                             Corporation.
</TABLE>





                                       16
<PAGE>   19


Item 11.         EXECUTIVE COMPENSATION

         The information required by Item 11 is included in the Proxy Statement
for the 1996 Annual Meeting of Stockholders of Kaydon, which has been filed
with the Securities and Exchange Commission and is incorporated herein by
reference.

Item 12.         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information required by Item 12 is included in the Proxy Statement
for the 1996 Annual Meeting of Stockholders of Kaydon, which has been filed
with the Securities and Exchange Commission and is incorporated herein by
reference.

Item 13.         CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information required by Item 13 is included in the Proxy Statement
for the 1996 Annual Meeting of Stockholders of Kaydon, which has been filed
with the Securities and Exchange Commission and is incorporated herein by
reference.





                                       17
<PAGE>   20

                                    PART IV

Item 14.         EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
                 8-K

         a.      1.       Financial Statements

                 The following consolidated financial statements of the Company
                 are included in the Annual Report of the registrant to its
                 stockholders for the year ended December 31, 1995 which is
                 incorporated herein by reference in Part II, Item 8 of this
                 report.

<TABLE>
<CAPTION>                                                                                              
                                                                                        Page Number in 
                                                                                        Annual Report  
                                                                                        to Stockholders
                                                                                        ---------------
                    <S>                                                                       <C>      
                    Report of Independent Public Accountants                                  17       
                                                                                                       
                    Consolidated Balance Sheets                                                        
                    as of December 31, 1995 and 1994                                          18       
                                                                                                       
                    Consolidated Statements of Income                                                  
                    for the years ended December 31, 1995, 1994 and 1993                      19       
                                                                                                       
                    Consolidated Statements of Stockholders' Investment                                
                    for the years ended December 31, 1995, 1994 and 1993                      20       
                                                                                                       
                    Consolidated Statements of Cash Flows                                              
                    for the years ended December 31, 1995, 1994 and 1993                      21       
                                                                                                       
                    Notes to Consolidated Financial Statements                                22 - 31  
</TABLE>


                 2.       Financial Statement Schedules

                 All schedules required by Form 10-K Annual Report have been
                 omitted because they were inapplicable, the required
                 information is included in the notes to the consolidated
                 financial statements or otherwise is not required under
                 instructions contained in Regulation S-X.

                 Financial statements of the Company have been omitted since
                 the Company is primarily an operating company and all
                 subsidiaries included in the consolidated financial statements
                 filed are wholly owned subsidiaries.





                                       18
<PAGE>   21



                 3.       Reference to Exhibits

                 Reference is made to the Exhibit Index which is found on pages
                 21 through 23 of this Form 10-K.



         b.      Reports on Form 8-K

                 No reports on Form 8-K have been filed during the fourth
                 quarter of 1995.





                                       19
<PAGE>   22

                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Kaydon has duly caused this Annual Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                               KAYDON CORPORATION                              
                               ------------------------------------------------
                               Registrant
                               
                               
Date:  March 22, 1996      By: /s/Lawrence J. Cawley                            
                               -------------------------------------------------
                               Chief Executive Officer & Chief Financial Officer
                               
                               
Date:  March 22, 1996      By: /s/Stephen K. Clough                           
                               -------------------------------------------------
                               President and Chief Operating Officer
                               
                               
Date:  March 22, 1996      By: /s/Thomas C. Sorrells III                      
                               -------------------------------------------------
                               Corporate Controller


         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report is signed below by the following persons on behalf of Kaydon and in
the capacities and on the dates indicated.

<TABLE>
<S>                                                                          <C>
         /s/Glenn W. Bailey                                         
         -----------------------------------------------------------
         Glenn W. Bailey - Director                                          March 22, 1996

         /s/Gerald J. Breen                                         
         -----------------------------------------------------------
         Gerald J. Breen - Director                                          March 22, 1996

         /s/Brian P. Campbell                                       
         -----------------------------------------------------------
         Brian P. Campbell - Director                                        March 22, 1996

         /s/Lawrence J. Cawley                                      
         -----------------------------------------------------------
         Lawrence J. Cawley - Chairman                                       March 22, 1996

         /s/Stephen K. Clough                                       
         -----------------------------------------------------------
         Stephen K. Clough - Director                                        March 22, 1996

         /s/John H.F. Haskell, Jr.                                  
         -----------------------------------------------------------
         John H.F. Haskell, Jr. - Director                                   March 22, 1996
</TABLE>





                                       20
<PAGE>   23

                       c.      1.       Exhibits Index

<TABLE>
<CAPTION>
  EXHIBIT          DESCRIPTION                                                    INCORPORATED BY REFERENCE TO
  -------          -----------                                                    ----------------------------
  <S>              <C>                                                            <C>
  2.1              Stock and Asset Purchase Agreement between                     Exhibit 2 to Kaydon's Registration Statement
                   Kaydon Acquisition, Inc. (now Kaydon Ring                      on Form 8-K filed on July 15, 1986, as amended   
                   and Seal, Inc.) and Koppers Company, Inc.,                     by the Registration Statement filed on Form      
                   dated June 26, 1986.                                           8-K on September 30, 1986 (SEC File              
                                                                                  No. 0-12640).                                    
                                                                                                                                   

  2.2              Agreement of Purchase and Sale between                         Exhibit 2 to Kaydon's Annual Report on Form    
                   Kaydon Corporation and TRW Automotive                          10-K for the year ended December 31, 1987 (SEC 
                   Products, Inc., dated as of June 29, 1987.                     File No. 0-12640).                             
                                                                                                                                 
                                                                                                                                 
  2.3              Stock Purchase Agreement among Kaydon                          Exhibit 2 to Kaydon's Registration Statement   
                   Corporation, Kaydon Acquisition Corp. III,                     on Form 8-K filed on July 7, 1989, as amended  
                   Kaydon Acquisition Corp. IV, KDI Holdings,                     by the Registration Statement filed on Form    
                   Inc. and KDI Corporation.                                      8-K on November 3, 1989 and Registration       
                                                                                  Statement filed on Form 8-K on March 27, 1990  
                                                                                  (SEC File No. 0-12640).                        
                                                                                                                                 
                                                                                                                                 
  2.4              Stock Purchase Agreement among Kaydon                          Exhibit 2 to Kaydon's Registration Statement   
                   Corporation, Kaydon Acquisition Corp. U.K.                     on Form 8-K filed on December 31, 1991, as     
                   Limited, Murray Ventures PLC and others                        amended by the Registration Statement filed on 
                   and William Terence Blaney and others.                         Form 8-K on February 28, 1992 (SEC File        
                                                                                  No. 0-12640).                                  
                                                                                                                                 
                                                                                                                                 
  2.5              Asset Purchase Agreement among Kaydon                          Exhibit 2 to Kaydon's Annual Report on Form    
                   Corporation, Industrial Tectonics Inc and                      10-K for the year ended December 31, 1994 (SEC 
                   Axel Johnson, Inc. dated January 28, 1994.                     File No. 0-12640).                             

  2.6              Stock Purchase Agreement among Kaydon
                   Acquisition Corp. V and the shareholders
                   of Seabee Corporation.

  3.1              Certificate of Incorporation of the                            Exhibit 3 to Kaydon's Registration Statement    
                   Registrant, dated October 21, 1983.                            on Form S-1 (No. 2-89399).                      
                                                                                                                                  
                                                                                                                                  
  3.2              Certificate of Amendment to the                                Exhibit 3 to Kaydon's Registration Statement    
                   Certificate of Incorporation of the                            on Form S-1 (No. 2-89399).                      
                   Registrant, dated November 23, 1983.                                                                           
                                                                                                                                  
  3.3              Certificate of Amendment to the                                Exhibit 3 to Kaydon's Registration Statement    
                   Certificate of Incorporation of the                            on Form S-1 (No. 2-89399).                      
                   Registrant, dated February 6, 1984.                                                                            
                                                                                                                                  
  3.4              Certificate of Correction to the                               Exhibit 3 to Kaydon's Registration Statement    
                   Certificate of Amendment to the                                on Form S-1 (No. 2-89399).                      
                   Certificate of Incorporation of the
                   Registrant, dated February 17, 1984.
</TABLE>





                                       21
<PAGE>   24

<TABLE>
<CAPTION>   

EXHIBIT          DESCRIPTION                                                    INCORPORATED BY REFERENCE TO
- -------          -----------                                                    ----------------------------

<S>              <C>                                                            <C>
3.5              Form of Restated Certificate of                                Exhibit 3 to Kaydon's Registration Statement       
                 Incorporation of the Registrant, dated                         on Form S-1 (No. 2-89399).                         
                 March 1984.                                                                                                       
                                                                                                                                   
3.6              Amendment to Certificate of Incorporation                      Exhibit 3 to Kaydon's Annual Report on             
                 of the Registrant, dated February 24,                          Form 10-K for the year ended December 31, 1987     
                 1987.                                                          (SEC File No. 0-12640).                            
                                                                                                                                   
3.7              Bylaws of the Registrant, as adopted on                        Exhibit 3 to Kaydon's Registration Statement       
                 October 27, 1983.                                              on Form S-1 (No. 2-89399).                         
                                                                                                                                   
                                                                                                                                   
3.8              Amended Bylaws of the Registrant, as                           Exhibit 3 to Kaydon's Annual Report on             
                 adopted on February 19, 1986.                                  Form 10-K for the year ended December 31, 1985     
                                                                                (SEC File No. 0-12640).                            
                                                                                                                                   

3.9              Amendment to the Bylaws of the Registrant,                     Exhibit 3 to Kaydon's Annual Report on             
                 dated as of September 19, 1989.                                Form 10-K for the year ended December 31, 1989     
                                                                                (SEC File No. 0-12640).                            
                                                                                                                                   
3.10             Certificate of Amendment to the                                Exhibit 3 to Kaydon's Quarterly Report on          
                 Certificate of Incorporation of the                            Form 10-Q for the quarter ended March 28, 1992     
                 Registrant, dated April 27, 1992.                              (SEC File No. 0-12640).                            
                                                                                                                                   
                                                                                                                                   
4.1              Form of Stock Certificate for Kaydon                           Exhibit 3 to Kaydon's Registration Statement       
                 Common Stock.                                                  on Form S-1 (No. 2-89399).                         
                                                                                                                                   
                                                                                                                                   
4.2              Shareholders Rights Plan dated June 21,                        Exhibit 1 to Kaydon's Registration of Certain      
                 1995.                                                          Classes of Securities on Form 8-A filed June       
                                                                                28, 1995 (SEC File                                 
                                                                                No. 0-12640).                                      
                                                                                                                                   
                                                                                                                                   
10.1             Amended and Restated Revolving Credit and                      Exhibit 4 to Kaydon's Annual Report on             
                 Term Loan Agreement, dated March 14, 1990.                     Form 10-K for the year ended December 31, 1990     
                                                                                (SEC File No. 0-12640).                            
                                                                                                                                   
                                                                                                                                
   
10.2             First Amendment to the Amended and                             Exhibit 4 to Kaydon's Annual Report on          
                 Restated Revolving Credit and Term Loan                        Form 10-K for the year ended December 31, 1991  
                 Agreement, dated February 22, 1991.                            (SEC File No. 0-12640).                         
                                                                                                                                
                                                                                                                                
                                                                                                                                
10.3             Second Amendment to the Amended and                            Exhibit 4.1 to Kaydon's Annual Report on        
                 Restated Revolving Credit and Term Loan                        Form 10-K for the year ended December 31, 1994  
                 Agreement, dated February 28, 1994.                            (SEC File No. 0-12640).                         
                                                                                                                                
                                                                                                                                
10.4             Third Amendment to the Amended and                             Exhibit 4.2 to Kaydon's Annual Report on        
                 Restated Revolving Credit and Term Loan                        Form 10-K for the year ended December 31, 1994  
                 Agreement, dated March 29, 1994.                               (SEC File No. 0-12640).                         
</TABLE>





                                       22

<PAGE>   25

<TABLE>                                                    
<CAPTION>
EXHIBIT                         DESCRIPTION                                            INCORPORATED BY REFERENCE TO

<S>              <C>                                                            <C>
10.5             Letter, dated March 22, 1984, whereby the                      Exhibit 4 to Kaydon's Registration Statement
                 Registrant undertakes to furnish to the                        on Form S-1 (No. 2-89399).
                 Securities and Exchange Commission, upon
                 request, a copy of certain instruments as
                 provided in Item 601(b)(4)(iii)(A) of
                 Regulation S-K.
      
      
10.6             Kaydon Corporation Employee Stock                              Exhibit 10.1 to Kaydon's Annual Report on
                 Ownership and Thrift Plan as amended and                       Form 10-K for the year ended 
                 restated December 14, 1994 effective                           December 31, 1994
                 January 1, 1989.                                               (SEC File No. 0-12640).
                                  
      
10.7             Management Incentive Compensation Plan.                        Exhibit 10 to Kaydon's Registration Statement
                                                                                on Form S-1 (No. 2-89399).
      
      
10.8             Electro-Tec Corporation Employee                               Exhibit 10.2 to Kaydon's Annual Report on
                 Retirement Benefit Plan as amended and                         Form 10-K for the year ended 
                 restated December 14, 1994 effective July                      December 31, 1994                         
                 1, 1989.                                                       (SEC File No. 0-12640) 
                                                                                                       
      
10.9             Kaydon Corporation 1993 Stock Option Plan.                     Exhibit A to Kaydon's Proxy Statement dated
                                                                                March 10, 1993.
                                                      
10.10            Kaydon Corporation 1993 Non-Employee                           Exhibit B to Kaydon's Proxy Statement dated
                 Directors Stock Option Plan.                                   March 10, 1993.


                 EXECUTIVE COMPENSATION PLANS AND ARRANGEMENTS

10.11            Kaydon Corporation Supplemental Executive
                 Retirement Plan.

10.12            Change in Control Compensation Agreements
                 Versions A & B.


11               Schedule of Computation of Net Income Per   
                 Share.                                      
                                                             
13               Financial Section of Annual Report to       
                 Stockholders.                               
                                                             
21               Subsidiaries of Registrant.                 
                                                             
23               Consent of Independent Public Accountants.  
                                                             
27               Financial Data Schedule (for SEC use only)
</TABLE>


                                       23

<PAGE>   1
                                                                 EXHIBIT 2.6

                             STOCK PURCHASE AGREEMENT


         THIS STOCK PURCHASE AGREEMENT, made and entered into as of the 31st day
of August, 1995, by and among those parties listed in Annex I, attached hereto
and made a part hereof, and KAYDON ACQUISITION CORPORATION V, a Delaware
corporation.

                                   BACKGROUND

         The Shareholders (this and other capitalized terms used in this
Agreement shall have the respective meanings set forth in Article I) are the
owners of all of the Capital Stock of the Company.  The Shareholders desire to
sell, and the Purchaser desires to purchase, all of the Capital Stock on the
terms and conditions of this Agreement.

ARTICLE I:  DEFINITIONS.

         The following words and phrases, whenever capitalized in this
Agreement, shall have the following respective meanings:

         1.1     "Agreement" shall mean this Stock Purchase Agreement.

                 1.1a     "Best knowledge" means the actual personal knowledge
         of one of the Management Shareholders after reasonable inquiry of the
         Company's management as identified on Schedule 1.1.

         1.2     "Capital Stock" shall mean all of the issued and outstanding
common stock, no par value, of the Company (owned by the Shareholders in the
respective amount set forth opposite each such Shareholder's name under "Number
of Shares of Capital Stock" on Annex I and Annex II).  There is authorized
4,000,000 shares of Class A Common Stock and 1,000,000 shares of Class B Common
Stock.

         1.3     "Charter" shall mean the certificate or articles of
incorporation pursuant to which a corporation was formed or is subsisting.

         1.4     "Closing" shall mean the consummation of the purchase and sale
of the Capital Stock contemplated by this Agreement.
<PAGE>   2

         1.5     "Closing Date" shall mean such date as is acceptable to the
Shareholders and the Purchaser upon the satisfaction of all conditions set
forth herein, but in no event shall the Closing Date be later than September
30, 1995.

         1.6     "Company" shall mean Seabee Corporation, an Iowa corporation.

         1.7     "Company's Rights" shall have the meaning set forth in Section
3.1.17.
           
         1.8     "Encumbrance" shall mean any pledge, lien, security interest,
encumbrance, claim, demand, voting trust or agreement and any other interest
whatsoever.

         1.9     "ERISA" shall mean the Employee Retirement Income Security
 Act of 1974, as amended.

         1.10    "Financial Statements" shall have the meaning set forth in
 Section 3.1.7.

         1.11    "GAAP" shall mean, as of any applicable date of determination,
generally accepted accounting principles consistently applied.

         1.12    "Hart-Scott-Rodino Act" shall mean the Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended.

         1.13    "IRC" shall mean the Internal Revenue Code of 1986, as
amended.

         1.14    "Management Shareholder" means a Shareholder who is also an
officer and/or director of the Company.

         1.15    "Non-Competition Covenants" shall mean the noncompetition
covenants between the Company and certain persons described in Section 5.1.11.

         1.16    "PBGC" shall mean the Pension Benefit Guaranty Corporation or
any person succeeding to the present powers and functions of the Pension
Benefit Guaranty Corporation.

         1.17    "Plans" shall have the meaning set forth in Section 3.1.22.2.

         1.18    "Purchaser" shall mean Kaydon Acquisition Corporation V, a
Delaware corporation.

         1.19    "Purchaser's Attorney" shall mean Lague, Newman & Irish.

         1.20    "Real Property" shall have the meaning set forth in Section
3.1.14.

         1.21    "Section" shall mean a section of this Agreement.



                                     -2-
<PAGE>   3


         1.22    "Shareholders" shall mean the parties listed on Annex I (who
are also signatories to this Agreement), and a "Shareholder" shall mean any one
of them.  "Class II Shareholders" shall mean the parties listed on Annex II
(who are not signatories to this Agreement).

         1.23    "Shareholder's Address" shall mean the respective address set
forth for a Shareholder on Annex I and Annex II (or such other address as shall
have been specified by a Shareholder to the other parties to this Agreement by
notice.

         1.24    "Shareholder's Attorney" shall mean Hagemann, Goeke, Egli &
Thalacker.

         1.25    Accounting Terms.  All accounting terms not otherwise defined
in this Agreement shall be construed in accordance with GAAP.

         1.26    Singular and Plural.  Where the context herein requires, the
singular number shall be deemed to include the plural, and vice versa.

ARTICLE II:  SALE AND PURCHASE.

         2.1     Agreement of Sale and Purchase.  On the Closing Date, on the
terms and subject to the conditions of this Agreement, each of the Shareholders
agrees that he or she will sell, assign, transfer, convey, set-over and deliver
to the Purchaser the Capital Stock owned by such Shareholder and the Purchaser
will purchase and pay for the Capital Stock as described in Section 2.2.

         2.2     Consideration for Capital Stock.  In full consideration of the
receipt of the Capital Stock, Purchaser will pay the following consideration:

                 2.2.1    Cash Payment.  On the Closing Date, the Purchaser
         shall pay into escrow to a mutually satisfactory escrow agent the sum
         of Sixteen Dollars ($16.00) per share, but not more than Nineteen
         Million Nine Hundred Twenty-Five Thousand Two Hundred Eighty Dollars
         ($19,925,280), payable to each Shareholder and each Class II
         Shareholder in the respective amount set forth opposite such
         Shareholder's name under "Cash Payment" on Annex I and Annex II.  The
         purchase price shall be disbursed on the date that approval under, or
         a waiver of application of the Hart-Scott-Rodino Act is obtained and
         not less than 95% of all outstanding Class A and Class B shares have
         been tendered pursuant to Paragraph 5.1.15.  The purchase price shall
         be refunded to the Purchaser if such a waiver or approval and tender
         has not been obtained by September 30, 1995.

                 2.2.2    Method of Payment.  All payments described in this
         Agreement shall be made by certified or cashier's check, or by such
         other method as the Shareholders and the Purchaser shall agree, and,
         for payments other than those due on the Closing Date, shall be
         forwarded by first class mail, postage prepaid, to the Shareholder's
         Address.





                                      -3-
<PAGE>   4


         2.3     Closing.  The Closing shall occur at 10:00 a.m. local time on
the Closing Date at the offices of Purchaser's Attorney, or at such other time
and place as may be agreed by the Shareholders and the Purchaser.

ARTICLE III:  REPRESENTATIONS AND WARRANTIES.

         3.1     Management Shareholders' Representations and Warranties.  The
Management Shareholders, severally, represent and warrant to the Purchaser that
to their Best Knowledge:

                 3.1.1  Organization and Good Standing.  The Company is a
         corporation duly organized, validly existing and in good standing
         under the laws of the State of Iowa, and has full power and authority
         to own its properties and to carry on its business as now conducted,
         and is in good standing and duly qualified to conduct business as a
         foreign corporation in each of the jurisdictions in which the
         ownership or leasing of its properties or the conduct of its business
         requires such qualification.

                 3.1.2  Charter and Bylaws.  Exhibit 3.1.2 contains true,
         correct and complete copies of the Charter of the Company and all
         amendments thereto, certified as of a date reasonably near to the date
         of this Agreement by the Secretary of State of Iowa, and of the Bylaws
         of the Company, as amended through and including the date of this
         Agreement, certified as of the day of this Agreement by the Secretary
         of the Company.

                 3.1.3  Capitalization.  The Company's authorized capital stock
         consists of 5,000,000 shares of common stock, no par value, (4,000,000
         Class A shares and 1,000,000 Class B shares) of which 1,245,330 shares
         are validly issued and outstanding.  No shares of capital stock of the
         Company are issued or outstanding other than the Capital Stock.  All
         shares of the Capital Stock are validly issued, fully paid and
         nonassessable, and there are no options, calls, warrants or other
         securities or rights outstanding which are convertible into,
         exercisable for or relate to the Capital Stock or any other shares of
         capital stock of the Company.

                 3.1.4  Title and Authority.  Each Shareholder is the absolute
         owner, in the respective amounts set forth opposite each such
         Shareholder's name under "Number of Shares of Capital Stock" on Annex
         I, of the Capital Stock, free, clear and discharged of and from any
         and all Encumbrances, and the Shareholder has full right, power and
         authority to execute and deliver this Agreement and to perform his
         respective obligations under this Agreement.  Upon delivery of the
         shares evidencing the Capital Stock owned by the Shareholder at the
         Closing duly endorsed for transfer as contemplated in Section 5.1.8,
         the Purchaser will be the absolute owner of such Capital Stock free,
         clear and discharged of and from any and all Encumbrances.  This
         Agreement is the legal, valid and binding obligation of the
         Shareholder and is enforceable in accordance with its terms,





                                      -4-
<PAGE>   5

         except as the enforcement of this Agreement may be limited by laws of
         general application relating to bankruptcy, insolvency and the relief
         of debtors.

                 3.1.5  Subsidiaries and Investments.  Except as described on
         Exhibit 3.1.5, the Company does not have any subsidiaries or own
         directly or indirectly any interest or have any investment in any
         other corporation or business.

                 3.1.6  Corporate Records.  All corporate actions, including
         stock transfers, of the Company have been duly authorized and adopted
         in accordance with applicable law and the Company's Charter and Bylaws
         and have been duly recorded in the Company's corporate minute books if
         required to be recorded therein, and all stock transfers of the
         Company have been duly recorded in the Company's stock transfer books.

                 3.1.7  Financial Statements.  Exhibit 3.1.7(a) consists of
         copies of the Company's audited balance sheet as of the end of, and
         the related audited statements of income, retained earnings and
         changes in financial position for, each of the three (3) fiscal years
         ended December 31, 1992 through December 31, 1994, and the notes
         thereto, additional or supplemental information supplied therewith,
         and the reports prepared in connection therewith by Carney, Alexander
         and Marold or such other independent certified public accountants
         reporting thereon.  Exhibit 3.1.7(b) consists of copies of the
         Company's unaudited balance sheets as of each of the months in the
         period from January 1, 1995 through July 31, 1995 and the related
         unaudited statements of income and retained earnings for each of the
         respective monthly and year-to-date periods from January 1, 1995 to
         such balance sheet dates.  Exhibits 3.1.7(a) and 3.1.7(b)
         (collectively, the "Financial Statements"):

              (i)  are true, complete and correct in all material respects;

              (ii)  fairly present the properties, assets, financial position
         and results of operations of the Company as of the respective dates
         and for the respective periods stated above; and

              (iii)  have been prepared pursuant to and in accordance with
         GAAP.

         All inventories reflected in the Financial Statements have been valued
         at the lower of cost or market, with cost determined using the
         first-in, first-out method; adequate provision has been timely made in
         the Financial Statements for doubtful accounts or other receivables;
         sales are stated in the Financial Statements net of discounts, returns
         and allowances; and all taxes due or paid are timely reflected in the
         Financial Statements and all taxes of the Company not yet due and
         payable are fully accrued or otherwise provided for therein.  Any
         items of income or expense which are unusual or of a nonrecurring
         nature and all transactions between the Company and any subsidiary
         during any such





                                      -5-
<PAGE>   6

         period or at any such balance sheet date are separately disclosed in 
         the Financial Statements.

                 3.1.8  Unreported and Contingent Liabilities.  Except as
         described on Exhibit 3.1.8, as of the date of this Agreement and as of
         the Closing Date, the Company does not have any liabilities or
         obligations, whether accrued, absolute, contingent or otherwise,
         existing or arising out of any transaction entered into, or state of
         facts existing, on or prior to the date of this Agreement or the
         Closing Date, other than such matters as are specifically and
         expressly set forth in the Financial Statements or those which have
         been incurred by the Company in the ordinary course of its business
         during the period from the date of the latest of the Financial
         Statements.  Without limitation of the foregoing:

                          3.1.8.1  None of the Management Shareholders has any
                 knowledge of any fact, circumstance or condition which might
                 reasonably give rise to any liability of any significance to
                 the Company of any kind or nature whatsoever which is not
                 reflected or specifically disclosed in Exhibits 3.1.7(a) or
                 3.1.7(b).

                          3.1.8.2  The Company has no liability on account of
                 product warranties or arising out of working conditions in the
                 manufacture or sale of its products or with respect to the
                 manufacture or sale of defective products or the delivery of
                 faulty service greater than that historically incurred.

                 3.1.9     Environmental Matters.  Except as disclosed on
         Exhibit 3.1.9, the Company has no accrued or contingent liability to
         any federal, state or local government or to any private party on
         account of or arising out of sewage, waste or hazardous waste
         disposal, air, water or land pollution or other environmental matters.
         To the best of the Management Shareholder's knowledge, the Company has
         no accrued or contingent liability to any person under the
         Comprehensive Environmental Response, Compensation and Liability Act
         of 1980, as amended or under the Resource Conservation and Recovery
         Act of 1976, as amended.

                 3.1.10  No Adverse Change.  Since December 31, 1994, there
         have not been any material adverse changes, either individually or in
         the aggregate, in the general affairs, business, prospects, customers,
         competition, properties, financial position, results of operations or
         net worth of the Company, nor have there been any material casualties
         affecting the Company or loss, damage or destruction to any of its
         properties (whether or not covered by insurance).  None of the
         Management Shareholders has any knowledge of any events, transactions
         or other facts which, either individually or in the aggregate, might
         reasonably give rise to circumstances or conditions which might have a
         material adverse effect on the general affairs, business, prospects,
         customers, competition, properties, financial position, results of
         operations or net worth of the Company.  None of the Management
         Shareholders is aware of any increased competitive activities, or of





                                      -6-
<PAGE>   7

         any plans for such increased activities, in markets for the Company's
         products over the level of competitive activities which have in the
         past twelve months been experienced by the Company.

                 3.1.11  Taxes.  Exhibit 3.1.11 consists of copies of the
         Company's federal income tax returns filed for fiscal years ended on
         and after December 31, 1990 through December 31, 1994.  The Company
         has prepared in accordance with law and filed all tax returns required
         to be filed by it under the laws of the United States and any state,
         and has paid or established an adequate reserve (which is set forth in
         the Financial Statements) in respect of all taxes, penalties, interest
         and related charges and fees for the periods covered by such returns.
         The Company is not delinquent in the payment of any taxes claimed to
         be due by any federal, state or local taxing authority.  The Company
         has established a tax reserve or account payable in any amount
         sufficient for all accrued and unpaid federal, state, county and local
         taxes of the Company, whether or not disputed, including any
         penalties, interest and related charges and fees in connection
         therewith, for the current year.  The federal income tax returns of
         the Company have been audited and reported upon by the Internal
         Revenue Service through December 31, 1990.  No agreements have been
         made by or on behalf of the Company for any waiver or for the
         extension of any statute of limitations governing the time of
         assessment or collection of any federal, state or local taxes.   The
         Management Shareholders, the Company and the Company's officers have
         received no notice of any pending or threatened audit by the Internal
         Revenue Service or any state or local taxing authority related to the
         Company's tax returns or tax liability for any period and no claim for
         assessment or collection of taxes has been asserted against the
         Company.  There are no tax liens outstanding against any of the
         assets, properties or business of the Company.

                 3.1.12  Litigation.  Except as disclosed in the Financial
         Statements or in Exhibit 3.1.8, there are no claims, demands,
         disputes, actions, suits, proceedings or investigations pending or, to
         the knowledge of the Management Shareholders, threatened against or
         directly or indirectly affecting the Company, at law or in equity or
         admiralty or before or by any federal, state, municipal or other
         governmental court, department, commission, board, bureau, agency or
         instrumentality, domestic or foreign, nor is the Company subject to
         any presently effective adverse order, writ, injunction or decree of
         any such body.

                 3.1.13  Conduct of Business.  Since December 31, 1994, the
         Company has operated its business only in the usual and ordinary
         manner and has used its best efforts to preserve its present business
         organization intact, keep available the services of its present
         employees and preserve its present relationships with persons having
         business dealings with it.  Without limitation of the foregoing,
         except as disclosed on Exhibit 3.1.13, since December 31, 1994, the
         Company has not:





                                      -7-
<PAGE>   8

                          (i)  issued any capital stock or declared or paid any
                 dividends other than the three quarterly dividends of 25 cents
                 per share or made any other payment from capital or surplus or
                 other distribution of any nature, or directly or indirectly
                 redeemed, purchased or otherwise acquired or recapitalized or
                 reclassified any of its capital stock or liquidated in whole
                 or in part;

                          (ii)  merged or consolidated with any other
                 corporation;

                          (iii)  created, incurred or assumed or committed to
                 create, incur or assume any indebtedness or other liability,
                 except for accounts payable or other current liabilities which
                 (1) are not for borrowed money, (2) were incurred in the usual
                 and ordinary course of business, and (3) have not been and
                 will not be materially adverse to the general affairs,
                 business, prospects, properties, financial position, results
                 of operations or net worth of the Company;

                          (iv)  mortgaged, pledged or otherwise encumbered any
                 of its assets;

                          (v)  raised salaries, hourly rates or the rate of
                 bonuses or commissions or other compensation in any material
                 amount, except for salaries and hourly pay rates raised on
                 July 1, 1995;

                          (vi)  varied insurance coverage;

                          (vii)  altered or amended its Charter or Bylaws,
                 except as described in Exhibit 3.1.2;
                                                
                          (viii)  entered into, materially amended or
                 terminated any material contract, agreement, franchise, permit
                 or license;

                          (ix)  experience any material labor disturbances;

                          (x)  sold or transferred or agreed to sell or
                 transfer any material asset or property or material portion of
                 its business or cancelled or agreed to cancel any debt or
                 claim (or material portion thereof) or waived any right,
                 except in the usual and ordinary course of business;

                          (xi)  made or authorized any capital expenditures for
                 additions to plant or equipment in excess of $25,000;

                          (xii)  made any loan or advance, other than advances
                 for expenses made in the usual and ordinary course of
                 business, to any Shareholder or to any officer or





                                      -8-
<PAGE>   9

                 employee of the Company, except for payroll advances made to
                 employees and subject to repayment via payroll deduction as
                 set forth on Exhibit 3.1.13; or   

                          (xiii)  entered into any other material transaction
                 other than in the ordinary course of business of the Company.

                 3.1.14  Real Property.  Exhibit 3.1.14 sets forth by legal
         description and address the real property owned by the Company (the
         "Real Property") and a list of all licenses, rights-of-way, riparian
         rights, flowage rights and other interests which the Company has
         received or has granted in connection with the Real Property.  Exhibit
         3.1.14 also includes copies of all deeds for the Real Property,
         together with copies of any title insurance policies, legal opinions,
         title reports and surveys in the files of the Company applicable to
         the Real Property.  The Company owns the Real Property in fee simple
         except as otherwise disclosed on Exhibit 3.1.14.  All buildings and
         other improvements on the Real Property are located within the
         boundaries of the Real Property and there are no known encroachments
         upon such boundaries and no building or other improvement situated on
         any adjacent real estate is encroaching upon the boundaries of the
         Real Property.  Except as described in Exhibit 3.1.14, the use of the
         Real Property by the Company and the conduct therein of the business
         of the Company have not violated, and are not expected to violate, any
         law, rule or regulation of any governmental body or authority.  The
         Real Property has an adequate water supply and sewage and waste
         disposal, or facilities therefor, as are sufficient for the operation
         of the Company's existing and expected business.  The buildings and
         improvements located on the Real Property, including the plumbing,
         electrical, mechanical, water, water pumping and sewage systems, and
         the ownership, operations and maintenance thereof as now owned,
         operated and maintained, do not (i) contravene any ordinances,
         statutes, regulations, covenants, or deed restrictions, including
         those relating to zoning, building use, health and safety, fire, air
         or water pollution, waste disposal, sanitation and noise control, or
         (ii) violate any provision of federal, state or local law, the effect
         of which materially interferes with or prevents the continued use of
         the Real Property for the purposes for which it is now being used, or
         would materially affect the value thereof.  The Company has maintained
         and repaired the buildings and other improvements on the Real Property
         in a careful and prudent manner and all structures, buildings and
         improvements are in good repair and operating condition and contain no
         known latent defects.  There exists no pending or threatened
         condemnation or similar proceeding with respect to, or which could
         affect, the Real Property.

                 3.1.15  Inventories and Receivables.  All of the Company's
         inventories (including raw materials, work in process and finished
         goods) are in good condition, not obsolete or defective and useable or
         saleable in the usual and ordinary course of business except to the
         extent reflected on the Company's books and records.  Exhibit
         3.1.15(a) lists all raw materials, work in progress and inventory that
         are owned by customers and not by the





                                      -9-
<PAGE>   10

         Company.  All of the Company's receivables of any nature are the
         result of a bona fide sales or other transactions and will be
         collected in the usual and ordinary course of business without resort
         to legal proceedings within 90 days of the Closing Date except to the
         extent listed on Exhibit 3.1.15(b) pursuant to part (ii) of the
         following sentence.  Exhibit 3.1.15(b) lists as of July 31, 1995, (i)
         all receivables from any one customer or group of affiliated customers
         outstanding on the date of this Agreement for amounts in excess of
         $100,000 (whether or not currently due) and (ii) all receivables
         written off or as to which a reserve has or should have been created
         since December 31, 1994.

                 3.1.16  Machinery and Equipment.  Exhibit 3.1.16 lists and
         describes all of the Company's machinery and equipment existing on the
         date of this Agreement.  All such machinery and equipment is now and
         shall be on the Closing Date in good working order and repair, with
         each item being fit for its intended purpose.  All such machinery and
         equipment is now and on the Closing Date shall be situated on the
         business premises of the Company and shall be used or useable by the
         Company in connection with its business.  Exhibit 3.1.16 also lists or
         describes all tangible personal property owned by or an interest in
         which is claimed by any other person (whether a customer, supplier or
         other person) for which the Company is responsible (other than
         personal property leases described in Exhibit 3.1.19), together with
         copies of all agreements relating thereto, and all such property is in
         the actual possession of the Company and is in such condition that
         upon the return of such property in its present condition to its
         owner, the Company will not be liable in any amount to such owner.

                 3.1.17  Intellectual Property.  Exhibit 3.1.17 lists and
         includes copies of all copyrights, patents, invention disclosures,
         trademarks, trade names and service marks, whether registered or
         common law, and all applications thereof that are pending or in the
         process of preparation and will generally describe all trade secrets,
         secret processes and other proprietary rights of every kind and
         nature, in the United States and in foreign countries (the "Company's
         Rights"), that are directly or indirectly owned, licensed, used,
         necessary for use or controlled in whole or in part by any of the
         Shareholders or by the Company or any of the officers, directors or
         employees of the Company, and all licenses and other agreements
         allowing the Company to use the Company's Rights of third parties in
         the United States or foreign countries.  Except as will be set forth
         in Exhibit 3.1.17, the Company is the sole and exclusive owner of the
         Company's Rights, free and clear of any claims, liens, security
         interests, licenses, sublicenses, charges or encumbrances; no
         governmental registration of any of the Company's Rights has lapsed,
         expired or been abandoned, has been opposed, has been the subject of a
         re-examination request or cancelled, and there are no claims or
         threatened claims or any basis for challenging either the scope,
         validity or enforceability of any of the copyrights, patents,
         trademarks, trade names and service marks.  There are no instances
         where it has been held, claimed, or alleged, whether directly or
         indirectly, and there is no basis upon which a claim may be made, that
         any of the Company's Rights infringe the rights of any third party, or
         that any





                                      -10-
<PAGE>   11

         activity of any third party infringes upon any of the respective
         Company's Rights.  Except as will be set forth in Exhibit 3.1.17, the
         Company has been and is now conducting its business in a manner which
         has not been and is not in violation of any Company's Right of any
         other party and does not require a license or other proprietary right
         to so operate its business.  The manufacturing and engineering
         drawings, process sheets, specifications, bills of material, trade
         secrets, "know-how" and other like data of the Company are in such
         form and of such quality that the Company can, following the Closing,
         design, produce, manufacture, assemble and sell the products and
         provide the services heretofore provided by the Company so that such
         products and services meet applicable specifications and conform with
         the quality standards heretofore met by it.

                 3.1.18  Insurance.  All policies of insurance covering the
         Company's plant, machinery and equipment, inventory and other assets
         or providing for business interruption, personal and product liability
         coverage, or insuring against other risks, are described in Exhibit
         3.1.18 (specifying the insurer, the policy number, type of insurance,
         policy limits and deductibles and any pending claims thereunder).
         Such insurance is in amounts sufficient with respect to the Company's
         assets, properties, business, operations, products and services as the
         same are presently owned or conducted.  All such policies are in full
         force and effect and will be outstanding and in full force and effect
         at the Closing Date and the premiums therefor have been paid as they
         become due and payable.  There are no claims, actions, suits or
         proceedings arising out of or based upon any of such policies of
         insurance and no basis for any such claim, action, suit or proceeding
         exists.  The Company is not in default with respect to any provisions
         contained in any such insurance policies and has not failed to give
         any notice or present any claim under any such insurance policy in due
         and timely fashion.

                 3.1.19  Leases of Personal Property.  Exhibit 3.1.19 describes
         all personal property that is currently being leased by the Company
         and contains copies of all personal property leases to which the
         Company is a party.  All such leased property is in good working order
         and repair, and is in such condition that upon the return of such
         leased property in its present condition to its owner, the Company
         will not be liable in any amount to such owner.  All such leased
         property is situated at the Company's business premises and is used or
         useable by the Company in the operation of its business.

                 3.1.20  Leases of Real Property.  Exhibit 3.1.20 describes all
         real estate that is being leased by the Company and contains copies of
         all real property leases to which the Company is a party.  Except as
         described in Exhibit 3.1.20, the use of the leased real estate by the
         Company and the conduct therein of the business of the Company have
         not violated, and are not expected to violate, any law, rule or
         regulation of any governmental body or authority.  The leased real
         estate has an adequate water supply and sewage and waste disposal, or
         facilities therefor, as are sufficient for the operation of the
         Company's existing and expected business.  The buildings and
         improvements located on the leased





                                      -11-
<PAGE>   12

         real estate, including the plumbing, electrical, mechanical, water,
         water pumping and sewage systems, and the ownership, operations and
         maintenance thereof as now operated and maintained, do not (i)
         contravene any ordinances, statutes, regulations, covenants or deed
         restrictions, including those relating to zoning, building use, health
         and safety, fire, air or water pollution, waste disposal, sanitation
         and noise control, or (ii) violate any provision or federal, state or
         local law, the effect of which materially interferes with or prevents
         the continued use of the leased real estate for the purposes for which
         it is now being used, or would materially affect the value thereof.
         The Company has maintained and repaired the buildings and other
         improvements on the leased real estate in a careful and prudent manner
         and all structures, buildings and improvements are in good repair and
         operating condition and, to the Management Shareholders' knowledge
         contain no latent defects.  There exist no pending or threatened
         condemnation or similar proceeding with respect to, or which could
         affect, the leased real estate.

                 3.1.21  Contracts and Commitments.  Exhibit 3.1.21 lists and,
         if the same are written, contains copies of all of the existing
         contracts, obligations, agreements, plans, arrangements and
         commitments of the Company of any kind or nature whatsoever, whether
         written or unwritten (including, without limiting the generality of
         the foregoing, all labor or collective bargaining agreements, leases,
         loan agreements, indentures, notes or other evidences of indebtedness,
         mortgages, pension, stock option, stock purchase, bonus, profit
         sharing and other employee or executive welfare or benefit plans or
         agreements, consulting agreements, joint venture or partnership
         agreement, guaranties, indemnities, reimbursement agreements,
         "comfort" letters, non-competition agreements, non-disclosure
         agreements, licenses, franchises, sales representation and
         distribution agreements, purchase orders and commitments and powers of
         attorney), except only:

                          (i)  contracts copies of which are included and
                  which are described on another Exhibit;
                                                 
                          (ii)  each contract with a customer made in the
                 ordinary course of business whereby the Company is obligated
                 to deliver less than $100,000 in invoice value of finished
                 goods in each transaction or series of related transactions;

                          (iii)  purchase commitments made in the ordinary
                 course of business at prevailing prices which is not in excess
                 $50,000 in each transaction; and

                          (iv)  employment contracts of less than one year's
                 duration and presently terminable by the Company at will
                 without liability, payment or any penalty.

         The forms of written purchase and sales orders used by the Company
         also are provided in Exhibit 3.1.21.





                                      -12-
<PAGE>   13

         All of the agreements and contracts listed in Exhibit 3.1.21 and all
         of the agreements and contracts not required to be listed by reason of
         clauses (i), (ii), (iii) or (iv) are valid and binding obligations of
         the Company thereto in accordance with their respective terms and
         there are no liabilities of any of the parties thereto arising from
         any breach of or default in any provision of any such contract or
         agreement or which would permit the acceleration of any obligation of
         any party thereto or the creation of a lien or encumbrance upon any
         asset of the Company.

                 3.1.22  Employee Matters.

                          3.1.22.1  Non-Salaried and Salaried Employees.
                 Exhibit 3.1.22 is a complete and accurate list of the
                 following:

                                  (a)  All employment and consulting
                          agreements, executive compensation plans, bonus
                          plans, deferred compensation plans, employee pension
                          plans or retirement plans, employee profit-sharing
                          plans, employee stock purchase and stock option
                          plans, hospitalization insurance, and other plans and
                          arrangements providing for employee benefits of
                          employees of the Company.  Copies of each of the
                          preceding documents are included in Exhibit 3.1.22.

                                  (b)  The names, position, and compensation
                          paid to all the present directors, officers and
                          employees of the Company on an annual basis, together
                          with a summary of the bonuses, and description of
                          agreements for commissions or additional compensation
                          and other like benefits, if any, payable to such
                          persons.  Except as described on Exhibit 3.1.22,
                          there are no insurance policies on the lives of any
                          such persons the premiums of which are paid or
                          contributed to by the Company.

                                  (c)  The names of all retired employees, if
                          any, of the Company who are receiving or are entitled
                          to receive any payments not covered by a fully funded
                          pension plan of the Company or by any union pension
                          related to a collective bargaining agreement to which
                          the Company is a party, their ages, and their current
                          annual funded and unfunded pension benefits.

                          3.1.22.2  Employee Pension Plan.  The Company does
                 not have any "pension plans" (as defined in ERISA) other than
                 as listed in Schedule 3.1.22 (all of said plans being
                 sometimes hereinafter collectively referred to as the
                 "Plans").  Each of the Plans is a "qualified plan" within the
                 meaning of IRC, and no pension plan has been terminated or
                 experienced any "reportable event" within the meaning of
                 ERISA.  Based upon an actuarial method of valuation of assets
                 which complies with ERISA and upon actuarial assumptions and
                 methods which comply





                                      -13-
<PAGE>   14

                 with ERISA; (i) the present value of all accrued pension
                 benefits under each of the Plans determined as of the date of
                 the latest actuarial valuation report did not exceed the value
                 of the assets of such Plan on that date; and no amendment or
                 proposed amendment to such Plan adopted or proposed subsequent
                 to such date would, retroactively applied, make the foregoing
                 information inaccurate; and (ii) as of the date of the latest
                 actuarial valuation report there existed no "accumulated
                 funding deficiency" as defined in ERISA with respect to any
                 pension plan.  No termination or partial termination of the
                 Plans has created, or will create or give rise to, any
                 liability to the PBGC under ERISA or otherwise operate in a
                 manner so as to permit the PBGC to acquire a lien upon any of
                 the Company's properties or assets.  Except as disclosed in
                 Schedule 3.1.22, the Company does not participate and has not
                 participated in any "multi-employer plan" as defined in ERISA.
                 Exhibit 3.1.22 contains copies of the most recent actuarial
                 reports and trustee reports with respect to the Plans and
                 copies of all Internal Revenue Service "determination letters"
                 received by the Company in connection with any existing or
                 terminated plan.

                          3.1.22.3  Labor Relations.  On the date of this
                 Agreement and on the Closing Date, there is not any strike,
                 lock-out, sit-down, slow-down, grievance or other labor
                 dispute or trouble of any nature whatsoever pending or, to the
                 knowledge of the Management Shareholders, threatened against
                 the Company which to any extent or in any manner affects the
                 Company.  Further, to the knowledge of the Management
                 Shareholder, there has been no attempt to unionize any
                 employees of the Company within the last 5 years.  The Company
                 is and has been in compliance with all laws regulating wages,
                 hours or working conditions of employees.

                          3.1.22.4  Payments to Employees.  All accrued
                 obligations of the Company relating to employees and agents of
                 the Company, whether arising by operation of law, by contract
                 or by past service, for payments to trusts or other funds or
                 to any governmental agency, or to any individual employee or
                 agent (or their respective heirs, devisees, legatees or
                 personal representatives) with respect to unemployment
                 compensation benefits, profit-sharing or retirement benefits,
                 social security or other benefits have been paid when due, and
                 shall be paid if due on or before the Closing Date, by the
                 Company.  All obligations of the Company as an employer or
                 principal relating to employees or agents, whether arising by
                 operation of law, by contract or by past practice, for
                 vacation and holiday pay, bonuses, and other forms of
                 compensation which are or have become payable to such
                 employees or agents, have been paid by the Company or have
                 been accrued on the Company's books as of July 31, 1995.





                                      -14-
<PAGE>   15

                 3.1.23  Warranties; Product Liability.  Exhibit 3.1.23 is a
         complete and accurate list of any and all warranties made by the
         Company covering or relating to any products or property sold or
         leased by the Company and for any services furnished or rendered by
         the Company.  Except for losses, claims, damages and expenses
         adequately covered by the Company's insurance coverages described on
         Exhibit 3.1.18, there are no (a) liabilities of the Company, fixed or
         contingent, asserted and arising out of or based upon incidents
         occurring on or before the Closing Date with respect to any product
         liability or any similar claim that relates to any product sold by the
         Company to others on or before the Closing Date or (b) liabilities of
         the Company, fixed or contingent, asserted and arising out of or based
         upon incidents occurring on or before the Closing Date with respect to
         any claim for the breach of any express or implied product warranty,
         or any similar claim that relates to any product sold by the Company
         on or before the Closing Date, and the Company and the Management
         Shareholders have no knowledge of any product defects which could give
         rise to any such liabilities or claims.

                 3.1.24  Compliance with Laws.  At all times prior to the date
         of this Agreement, the Company has materially complied with all laws,
         orders, regulations, rules, decrees and ordinances affecting to any
         extent or in any manner any aspect of its business.  There are no
         existing or proposed laws, orders, regulations, rules, decrees or
         ordinances of such a nature as could be expected to adversely affect
         the continued conduct of the Company's business in the manner
         presently being carried on and conducted.

                 3.1.25  Compliance with Agreements, Etc.  Neither the
         execution of this Agreement by the Shareholders nor the consummation
         of the transactions contemplated herein will constitute or cause a
         breach or violation of any covenants or obligations binding upon any
         of the Shareholders or affecting any of their respective properties.
         Neither the execution of this Agreement nor the consummation of the
         transactions contemplated herein will constitute or cause a breach or
         violation of the Charter, bylaws or other covenants or obligations
         binding upon the Company or affecting any of the Company's properties,
         or cause a lien or other encumbrance to attach to any of its
         properties, or result in the acceleration of or the right to
         accelerate any obligation under or the termination of or the right to
         terminate any license, franchise, lease, permit, approval or agreement
         to which the Company is a party, or require a consent of any person to
         prevent any such breach, default, violation, lien, encumbrance,
         acceleration, right or termination, except certain bank loan
         agreements described on Exhibit 3.1.25.

                 3.1.26  Approvals.  No approval of or filing with any federal,
         state or local court, authority or administrative agency is necessary
         to authorize the execution and delivery of this Agreement by the
         Shareholders or the consummation by the Shareholders of the
         transactions contemplated herein, except for the filing of premerger
         notification reports generally required by law with the United States
         Federal Trade Commission and the U.S. Department of Justice.





                                      -15-
<PAGE>   16


                 3.1.27  Bank Accounts.  Exhibit 3.1.27 is a complete list
         certified as of the date of this Agreement by the Treasurer of the
         Company containing the names and locations of all banks or other
         financial institutions which are depositaries of funds of the Company,
         the names of all persons authorized to draw or sign checks or drafts
         upon such accounts and the names and locations of any institutions in
         which the Company has safe deposit boxes and the names of the persons
         having access thereto.

                 3.1.28  Agreements.  The Non-Competition Covenants will be,
         when executed and delivered by the parties thereto, legal, valid and
         binding agreements of the Company and the other parties (including
         certain of the Shareholders) signatory thereto, enforceable in
         accordance with their respective terms, except as the enforceability
         of such agreements may be limited by laws of general application
         relating to bankruptcy, insolvency and the relief of debtors.

                 3.1.29  Materiality.  Except as already disclosed in this
         Agreement, there are no events, transactions or other facts which,
         either individually or in the aggregate, might reasonably give rise to
         circumstances or conditions which might have a material adverse effect
         on any of the general affairs, business, prospects, customers,
         competition, properties, financial position, results of operation or
         net worth of the Company.

         3.2     Purchaser's Representations and Warranties.  Purchaser
represents and warrants to the Shareholders as follows:

                 3.2.1  Incorporation.  Purchaser is a corporation duly
         organized, validly existing and in good standing under the laws of the
         State of Delaware, and has full power and authority to own its
         properties and to carry on its business as now conducted, and is in
         good standing and duly qualified to conduct business as a foreign
         corporation in each of the jurisdictions in which the ownership or
         leasing of its properties or the conduct of its business requires such
         qualification.

                 3.2.2  Authority.  Purchaser has full power to enter into this
         Agreement and to consummate the transactions contemplated by this
         Agreement, and neither the execution of this Agreement nor the
         consummation of the transactions contemplated by this Agreement will
         constitute or cause a breach or violation of the Charter or bylaws of
         the Purchaser or of any covenants or obligations binding upon it or
         affecting any of its properties.

                 3.2.3  Authorization.  No approval of or filing with any
         federal, state or local court, authority or administrative agency is
         necessary to authorize the execution of this Agreement or the
         consummation by Purchaser of the transactions contemplated by this
         Agreement, except for the filing of premerger notification reports
         generally required by law with United States Federal Trade Commission
         and the Department of Justice.





                                      -16-
<PAGE>   17


                 3.2.4  Investment Intent.  The Capital Stock has not been
         registered under the Securities Act of 1933, as amended (the "Act"),
         in reliance on the non-public offering exemption contained in Section
         4(2) thereof.  The Capital Stock is being and will be acquired by the
         Purchaser for its own account, for investment purposes (meaning to
         hold for an indefinite period), and without any intention to
         distribute or otherwise dispose of the same.

                 3.2.5    Informed Purchase.

                          (a)  Purchaser has been furnished with and has had
                 access to such information as Purchaser has considered
                 necessary including documents and conversations with Officers
                 and Shareholders to make a determination as to the purchase of
                 the Capital Stock together with such additional information as
                 is necessary to verify the accuracy of the information
                 supplied.

ARTICLE IV:  COVENANTS

         4.1     Management Shareholder Covenants.  Each of the Management
Shareholders covenants and agrees that after the date hereof until Closing he
or she shall use his or her best efforts to cause the following:

                 4.1.1  The Company will carry on its business consistent with
         prior practice in the usual and ordinary course, will not introduce
         any new method of management or operation, and will use its best
         efforts to preserve its business organization intact and conserve the
         good will and relationships of its customers, suppliers and others
         having business relations with it and the services of all officers,
         employees, agents and representatives.

                 4.1.2  The Company will maintain its corporate existence and
         good standing in its jurisdiction of incorporation and in each
         jurisdiction in which it is qualified to do business, and it will not
         amend its Charter or Bylaws from the forms to be delivered to the
         Purchaser as Exhibit 3.1.2.

                 4.1.3  No payment, dividend or other distribution of any
         nature will be declared, made, set aside or paid on or in respect of
         any of the capital stock of the Company (except the final dividend of
         $.25 per share payable August 3, 1995), nor will the Company directly
         or indirectly issue, redeem, retire, purchase or otherwise acquire any
         of its shares of capital stock.

                 4.1.4  Except with the Purchaser's prior written consent, and
         except the bonus payable to Don Yadon described in Exhibit 4.1.4 no
         increase will be made in the compensation or rate of compensation
         payable or to become payable to the officers or





                                      -17-
<PAGE>   18

         employees of the Company, and no bonus, profit-sharing, retirement,
         insurance, death, fringe benefit or other extraordinary or indirect
         compensation shall accrue, be set aside or be paid for or on behalf of
         any such officers or employees, and no agreement or plan with respect
         to the same shall be adopted or committed for, except that nothing in
         this paragraph is to preclude or void any benefits or Compensation
         Reviews called for in the Seabee Corporation Employees Handbook as
         described in Exhibit 4.1.4.

                 4.1.5  Except with the Purchaser's prior written consent, the
         Company will not waive any material right or cancel any material
         contract, debt or claim, nor will the Company assume or enter into any
         contract, lease, license, obligation, indebtedness, commitment,
         purchaser or sale except in the usual and ordinary course of business.
         Without limitation of the foregoing, all indebtedness for borrowed
         money, and commitments or agreements having a duration in excess of
         three months (other than sales contracts with customers in the usual
         and ordinary course of business), are deemed to be material and not in
         the usual and ordinary course of business.

                 4.1.6  Except with the Purchaser's prior written consent, the
         Company will not dispose of any capital assets having an initial cost
         of $10,000 or more, nor will the Company discharge or satisfy any lien
         or encumbrance or pay or perform any obligation or liability other
         than (i) liabilities and obligations reflected in the Financial
         Statements, and (ii) current liabilities and obligations incurred in
         the usual and ordinary course of business since the date of the most
         recent Financial Statements, and, in either case, only as required by
         the express terms of the agreement or other instrument pursuant to
         which the obligation or liability was incurred.

                 4.1.7  Except with the Purchaser's prior written consent, the
         Company will not enter into or assume any mortgage, pledge,
         conditional sale, security agreement or other title retention
         agreement, permit any lien, encumbrance or claim of any kind to attach
         to any of its assets, whether now owned or hereafter acquired, or
         guarantee or otherwise become contingently liable for any obligations,
         securities or dividends of any corporation, business or other person
         except obligations arising by reason of endorsement for collection and
         other similar transactions in the usual and ordinary course of
         business, or make any capital contributions or investments in any
         corporation, business or other person.

                 4.1.8  The Company will not alter the physical contents or
         character of any of its inventories so as to affect the nature of its
         business or result in a change in the total dollar valuation thereof
         other than as a result of transactions in the usual and ordinary
         course of business.





                                      -18-
<PAGE>   19

                 4.1.9  The Company shall:

                          (i)  duly and timely file all reports and returns
                 required to be filed with any governmental agency and will
                 promptly pay when due all taxes, assessments and governmental
                 charges including interest and penalties levied or assessed,
                 unless diligently contested in good faith by appropriate
                 proceedings;

                          (ii)  maintain and keep in good order, consistent
                 with past practice, all buildings, offices, shops and other
                 structures, and keep all machinery, tools, equipment, fixtures
                 and other property in good condition, repair and working
                 order;

                          (iii)  maintain in full force and effect all
                 policies of insurance now in effect;
                                
                                              
                          (iv)  not merge or consolidate with any other
                 corporation, business or other entity or acquire any assets of
                 any other corporation, business or other person (other than
                 inventory in the usual and ordinary course);

                          (v)  not do any act or omit any act or permit any
                 omission to act which will cause a breach or default in any of
                 its contracts, commitments or obligations;

                          (vi)  from the date hereof on reasonable notice
                 afford the Purchaser, its counsel, accountants, and other
                 agents and representatives full access during normal business
                 hours throughout the period prior to the Closing to all of its
                 plants, offices, properties and records, including such access
                 as may be necessary to allow the Purchaser to make an audit or
                 otherwise satisfy itself of the accuracy of the
                 representations and warranties contained in this Agreement and
                 that the conditions contained in this Agreement have been
                 complied with and will furnish documents and all such other
                 information, and access to the Management Shareholders and the
                 Company's officers and employees for interviews, concerning
                 its properties and business as the Purchaser may reasonably
                 request; provided, however, that any investigation or inquiry
                 made by the Purchaser shall not in any way affect the
                 representations and warranties contained in this Agreement or
                 their survival of the Closing; and

                          (vii)  cause Carney, Alexander and Marold to duly
                 complete the balance sheet and other financial books and
                 records of the Company for the period ended July 31, 1995, in
                 accordance with GAAP, and cause the working papers of such
                 auditors to have been provided to the Purchaser for review by
                 the Purchaser and its independent certified public
                 accountants.





                                      -19-
<PAGE>   20

                 4.1.10  Neither the Company nor the Management Shareholders
         shall take any action or omit to take any action within the control of
         any of them to the extent such action or omission might result in any
         of the representations or warranties of the Management Shareholders
         set forth in this Agreement being inaccurate or incorrect on and as of
         the Closing Date.

                 4.1.11  On or prior to the Closing Date, each of the
         Shareholders shall pay to the Company any outstanding indebtedness
         owed by any of them to the Company, except for payroll advances being
         repaid by payroll deductions which are to be repaid according to the
         originally agreed repayment schedule as set forth on Exhibit 3.1.13.

                 4.1.12  The Company may pay the Company's expenses of
         completing the audit described in Section 4.1.9(vii) and may pay up to
         $35,000 of the actual and reasonable legal and accounting expenses of
         the Shareholders incurred in connection with the transactions
         contemplated by this Agreement at any time on or before the Closing
         Date.

ARTICLE V:  CONDITIONS PRECEDENT

         5.1     Purchaser's Conditions Precedent.  The obligation of the
Purchaser to consummate the transactions contemplated by this Agreement on the
Closing Date is subject to the satisfaction, prior to or on the Closing Date,
of each of the following conditions, the failure of any one of which shall
excuse the Purchaser from consummating such transactions unless any such
conditions are waived (in whole or in part) by the Purchaser in writing:

                 5.1.1  Representations and Warranties.  The representations
         and warranties made by the Shareholders contained in this Agreement or
         in any written document delivered to the Purchaser pursuant to this
         Agreement shall be accurate and correct in all material respects on
         and as of the Closing Date as if made on and as of that date.  The
         Exhibits referred to herein and the documents and schedules delivered
         pursuant hereto shall likewise be accurate and correct in all material
         respects on and as of the Closing Date as if prepared on and as of
         that date.  There shall not have been any material error, misstatement
         or omission in any of the Exhibits, or other documents or schedules
         delivered in connection with the Exhibits.

                 5.1.2  Covenants.  The Management Shareholders shall have
         complied with (and caused the Company to have complied with) all of
         their respective obligations, covenants and agreements under this
         Agreement required to be performed on or prior to the Closing Date.

                 5.1.3  Opinion of Counsel.  The Purchaser shall have been
         furnished with an opinion of the Shareholders' Attorney, dated as of
         the Closing Date in substantially the form of Exhibit 5.1.3 attached
         hereto and made a part hereof.





                                      -20-
<PAGE>   21


                 5.1.4  No Adverse Change.  On the Closing Date, the business
         and properties of the Company shall not have been or then be adversely
         affected in any way as a result of any casualty or disaster, accident,
         labor dispute, exercise of the power of eminent domain or other
         governmental act or any other fortuitous event, act of God or the
         public enemy, nor shall have there occurred any adverse change in the
         general affairs, business, prospects, customers, competition,
         properties, financial position, results of operations or net worth of
         the Company.

                 5.1.5  Litigation.  No suit, action or other proceeding shall
         be pending or threatened before any court or governmental agency
         seeking to restrain, prohibit or to obtain damages or other relief in
         connection with this Agreement or the consummation of the transactions
         contemplated herein and there shall have been no investigations or
         inquiry made or commenced by any governmental agency in connection
         with this Agreement or the transactions contemplated in this
         Agreement.

                 5.1.6  Certificate.  The Purchaser shall have received a
         certificate dated the Closing Date and signed by the Management
         Shareholders representing and warranting that the conditions precedent
         provided in Sections 5.1.1, 5.1.2, 5.1.4 and 5.1.5 are satisfied.

                 5.1.7  Hart-Scott-Rodino.  As to disbursement of the purchase
         price, the waiting period imposed under the Hart-Scott-Rodino Act
         shall have terminated or a waiver shall have been obtained.

                 5.1.8  Share Certificates.  The Shareholders and Class II
         Shareholders shall deliver to the Purchaser certificates representing
         all of the Capital Stock registered in the name of the Shareholders
         (without any restrictive legend thereon or together with such
         instruments and items as shall permit, in the opinion of Purchaser's
         Attorney, the sale and transfer of such shares free, clear and
         discharged of and from any such legend), endorsed in blank or with
         accompanying stock powers duly signed, in either such case with
         signatures guaranteed by a national banking association or attested to
         by an officer or director of the Company who has personal knowledge of
         the identity of the Shareholder, and such other instruments or
         documents as shall, in the opinion of the Purchaser's Attorney, be
         reasonably required to vest good and marketable title in the Purchaser
         to the Capital Stock, free, clear and discharged of and from any and
         all Encumbrances.

                 5.1.9  Resignations.  Each director and officer of the Company
         shall have delivered to the Purchaser resignations from such positions
         and any other positions held in, or by appointment by or from, the
         Company.





                                      -21-
<PAGE>   22

                 5.1.10  Good Standing.  The Purchaser shall have received a
         certificate of the Secretary of State of Iowa and of each of the
         states set forth in Exhibit 3.1.1, dated as of a date reasonably near
         to the Closing Date, listing all corporate documents relating to the
         Company on file and certifying that the Company is a corporation duly
         organized and existing under the laws of such state.

                 5.1.11  Non-Competition Covenants.  The individuals listed in
         Exhibit 5.1.11 shall each have entered into a three (3) year
         non-competition agreement with the Company.

                 5.1.12  Financial Statement.  The Company shall have completed
         its balance sheet and other financial books and records for the period
         ended July 31, 1995, and the results shall be satisfactory to the
         Purchaser and its independent certified public accountants.

                 5.1.13  Due Diligence.  Purchaser shall have reviewed,
         investigated, ascertained and verified to its satisfaction the
         business and affairs of the Company and all facts, information and
         other matters regarding the Company referred to in this Agreement or
         given or provided in connection with this Agreement.

                 5.1.14  Board Approval.  The transactions contemplated under
         this Agreement shall have been approved in all respects by the Board
         of Directors of the Purchaser.

                 5.1.15  Tender of All Shares.  It is the essence of this
         transaction that the Purchaser shall be able to purchase at least 95%
         of the Class A and Class B Capital Stock owned by Shareholders and the
         Class II Shareholders and unless the transaction shall be closed as to
         at least 95% of the Capital Stock as provided herein, the Purchaser
         may at its option either (i) terminate this Agreement, or (ii)
         purchase the Capital Stock tendered at the Closing while reserving its
         rights to structure a merger between Company and Purchaser to deal
         with the non-tendering Stockholders.

                 The Class II Shareholders are not signatories to this Stock
         Purchase Agreement but will be asked to sign a separate Class II
         Shareholders Stock Purchase Letter (a copy of which is attached hereto
         and designated as Exhibit 5.1.15).  The Company acting through its
         Management and Board of Directors shall send a letter to all of the
         Class II Shareholders indicating that the Purchaser is offering to
         purchase their shares of stock on the same terms and conditions as the
         purchase between Purchaser and Management Shareholders and describing
         the mechanics by which the Shareholder can tender his or her shares to
         the Company which will hold those shares as Escrow Agent until the
         Closing Date.  On the Closing Date, all the shares of Stock tendered
         by the Class I and II Shareholders shall be delivered to the Purchaser
         and the consideration to be paid to the Class I and II Shareholders
         shall be paid on that date.  The letter to the Class I and II
         Shareholders [a copy of which is set forth in Exhibit 5.1.15(a)]
         indicates that the





                                      -22-
<PAGE>   23

         Directors of Company recommend to the Class II Shareholders the stock
         purchase transaction and shall include the Class II Shareholder Stock
         Purchase Agreement, the fairness opinion of Northstar Industries,
         Inc., and a Stock Power to be signed and transmitted at the time the
         share certificates are tendered to the Company.

         5.2     Shareholders' Conditions Precedent.  The obligation of the
Shareholders to consummate the transactions contemplated by this Agreement on
the Closing Date is subject to the satisfaction, prior to or on the Closing
Date, of each of the following conditions, the failure of any one of which
shall excuse the Shareholders from consummating such transactions unless any
such conditions are waived (in whole or in part) by each of the Management
Shareholders in writing.

                 5.2.1  Representations and Warranties.  The representations
         and warranties made by the Purchaser in this Agreement shall be
         accurate and correct in all material respects on and as of the Closing
         Date as if made on and as of that date and the Shareholders shall have
         received a certificate dated the Closing Date signed by the Purchaser
         to such effect.

                 5.2.2  Covenants.  The Purchaser shall have complied with all
         of its obligations, covenants and agreements under this Agreement
         required to be performed on or prior to the Closing Date.

                 5.2.3  Opinion of Counsel.  The Shareholders shall have been
         furnished with an opinion of the Purchaser's Attorney, dated the
         Closing Date, in substantially the form of Exhibit 5.2.3 attached
         hereto and made a part hereof.

ARTICLE VI:  INDEMNIFICATION.

         6.1     Indemnification by the Shareholders.  The Management
Shareholders shall indemnify, defend and hold harmless Purchaser and
Purchaser's officers, directors, employees and shareholders from, against and
with respect to any claim, liability, obligation, loss, damage, assessment,
judgment, cost and expense (including, without limitation, reasonable
attorney's and accountant's fees and costs and expenses reasonably incurred in
investigating, preparing, defending against or prosecuting any litigation or
claim, action, suit, proceeding or demand), of any kind or character, arising
out of or in any manner incident, relating or attributable to (i) any
inaccuracy in any representation or warranty of any Management Shareholder
contained in this Agreement or in any certificate, instrument of transfer or
other document or agreement executed by any Management Shareholder or the
Company in connection with this Agreement, or otherwise made or given in
connection with this Agreement, or (ii) any failure by any Management
Shareholder to perform or observe, or to have performed or observed, in full
any covenant, agreement or condition to be performed or observed by such
Management Shareholder under this Agreement or under any certificate or other
document or agreement executed by any

                          



                                      -23-
<PAGE>   24

Management Shareholder or the Company in connection with this Agreement.  In
the event of an occurrence of any item prior to closing in (i) or (ii) as set
forth above, the sole and exclusive remedy of the parties to this transaction
shall be to terminate the agreement and no further liability shall exist.

         6.2     Indemnification by the Purchaser.  The Purchaser shall
indemnify, defend and hold harmless the Shareholders from, against and with
respect to any claim liability, obligation, loss, damage, assessment, judgment,
cost and expense (including, without limitation, reasonable attorney's and
accountant's fees and costs and expenses reasonably incurred in investigating,
preparing, defending against or prosecuting any litigation or claim, action,
suit, proceeding or demand), of any kind or character, arising out of or in any
manner incident, relating or attributable to (i) any inaccuracy in any
representation or warranty of the Purchaser contained in this Agreement or in
any certificate, instrument of transfer or other document or instrument
executed by Purchaser in connection with this Agreement or otherwise made or
given in connection with this Agreement, or (ii) any failure by Purchaser to
perform or observe, or to have performed or observed, in full any covenant,
agreement or condition to be performed or observed by Purchaser under this
Agreement or under any certificate or other document or agreement executed by
Purchaser in connection with this Agreement.

ARTICLE VII:  MISCELLANEOUS.

         7.1     Entire Agreement, Waivers and Amendment.  This Agreement,
including for such purposes other agreements among the parties to this
Agreement to be executed and delivered at the Closing, constitutes the entire
agreement among the parties pertaining to the subject matter hereof and
supersedes all prior and contemporaneous agreements, understandings,
negotiations and discussions, whether oral or written, of the parties, and
there are no other agreements between the parties in connection with the
subject matter hereof except as set forth specifically herein.  No amendment,
supplement, modification, waiver or termination of this Agreement shall be
implied or be binding (including, without limitation, any alleged wavier based
on a party's knowledge of any inaccuracy in any representation or warranty
contained herein) unless in writing and signed by the party against which such
amendment, supplement, modification, waiver or termination is asserted.  No
waiver of any of the provisions of this Agreement shall be deemed or shall
constitute a waiver of any other provision hereof (whether or not similar), nor
shall such waiver constitute a continuing waiver, unless otherwise expressly
therein provided.

         7.2     No Brokerage.  Each party to this Agreement represents and
warrants that except for the Engagement Agreement between the Company and
Northstar Industries, Inc., no broker, agent or finder has been retained or is
entitled to be paid in connection with the transactions contemplated by this
Agreement and that no brokerage or finder's fee or agent's or other commission
other than to Northstar Industries, Inc. has been agreed to be paid for or on
account of this Agreement by Seabee.





                                      -24-
<PAGE>   25

         7.3     Successors and Assigns.  All of the terms and provisions of
this Agreement by or for the benefit of the parties shall be binding upon and
inure to the benefit of their successors, assigns, heirs and personal
representatives.  The rights and obligations provided by this Agreement shall
not be assignable by any party, except by the Purchaser to a subsidiary or a
successor to its business, and except as expressly provided herein nothing
herein is intended to confer upon any person other than the parties and their
successors any rights or remedies under or by reason of this Agreement.


         7.4     Notices.  All notices, requests, demands and other
communications which are required or may be given under this Agreement shall be
in writing and shall be deemed to have been duly given if personally delivered,
forwarded by overnight air express and receipted for by the recipient or an
agent of the recipient or mailed by registered or certified United States mail,
postage prepaid and return receipt requested, to the following addresses (or to
such other address of a party as shall have been specified to the other parties
to this Agreement by notice):

                 (a)      If to the Purchaser, at:

                          Kaydon Corporation
                          Arbor Shoreline Office Park, Suite 500
                          19345 US 19 North
                          Clearwater, Florida  34624-3148
                          ATTN:  John F. Brocci

                          with a copy to Purchaser's Attorney, at:

                          Lague, Newman & Irish
                          600 Terrace Plaza, P.O. Box 389
                          Muskegon, Michigan  49443-0389
                          ATTN:  Mr. Richard C. Lague

                 (b)      If to a Shareholder, at:

                          Seabee Corporation
                          Highway 3 West
                          P.O. Box 457
                          Hampton, Iowa  50441-0457
                          ATTN:  Don Yadon




                                      -25-
<PAGE>   26
                          with a copy to Shareholder's Attorney, at:

                          Hagemann, Goeke, Egli & Thalacker
                          100 East Bremer Avenue
                          Century Building, P.O. Box 89
                          Waverly, Iowa 50677
                          ATTN:  Don L. Hagemann

                 (c)      If to the Management Shareholders, at the addresses
of each Management Shareholder.

         7.5     Headings.  The article, section and paragraph headings
contained in this Agreement are for reference purposes only and shall not
affect in any way the meaning or interpretation of this Agreement.

         7.6     Exhibits, Etc.  All Exhibits, Annexes and schedules referred
to in this Agreement shall be deemed to be attached to and made a part of this
Agreement.

         7.7     Counterparts.  This Agreement may be executed in two or more
counterparts, each of which shall be deemed an original, but all of which
together shall constitute one and the same instrument.

         7.8     Payment of Expenses.  Except as described in Section 4.1.12,
each of the parties shall pay all of the costs and expenses which such party
incurs incident to the preparation, negotiation, execution and delivery of this
Agreement and the performance of the obligations hereunder, including, without
limitation, the fees and disbursements of counsel, accountants and consultants,
without right of reimbursement from any other party or the Company.

         7.9     Further Assurances.  The Shareholders shall, from time to time
after the Closing Date, upon the Purchaser's reasonable request and without
further consideration, execute and deliver such additional papers, instruments
and documents and take such other action and give such further assurances as
may be necessary, proper or convenient more effectively to transfer to and vest
in the Purchaser the full and complete ownership of the Capital Stock free and
clear of any Encumbrance.  The parties further agree to exercise their good
faith efforts to satisfy all conditions to the consummation of this Agreement,
including, without limitation, the satisfaction of the requirements of the
Hart-Scott-Rodino Act.

         7.10    Governing Law and Choice of Forum.  This Agreement shall be
governed by and construed under and pursuant to the internal laws of the State
of Iowa.  Any and all actions concerning any dispute arising under this
Agreement shall be filed and maintained only in a state or federal court
sitting in the State of Iowa.





                                      -26-
<PAGE>   27

         7.11    Public Information.  Prior to the Closing Date, except for
information required to be given by law (including the Hart-Scott-Rodino Act,
the IRC or state taxation statutes) or by court, administrative or other
governmental order, no press release or other information relating to the
transactions contemplated by this Agreement shall be made or given to the
public by the Shareholders except upon the written agreement of the Purchaser.

         IN WITNESS WHEREOF, the parties to this Agreement have made, executed
and delivered this Agreement as of the day and year first above written.


                                           KAYDON ACQUISITION CORPORATION V
                                           A DELAWARE CORPORATION

                                           By
                                              /s/ Stephen K. Clough
                                            ------------------------------------

                                              Its     President
                                                 -------------------------------


                                           SHAREHOLDERS:

                                           /s/ Donald E. Yadon
                                           -------------------------------------
                                           Donald E. Yadon


                                           /s/ Catherine J. Yadon
                                           -------------------------------------
                                           Catherine J. Yadon


                                           /s/ Larry Gansen
                                           -------------------------------------
                                           Larry Gansen


                                           /s/ Vern Iserman
                                           -------------------------------------
                                           Vern Iserman


                                           /s/ Della Speich
                                           -------------------------------------
                                           Della Speich





                                      -27-
<PAGE>   28
                                           Seabee Corporation Employee
                                           Stock Ownership Plan:

                                           /s/ Donald E. Yadon
                                           -------------------------------------
                                           Trustee

                                           /s/ Catherine J. Yadon
                                           -------------------------------------
                                           Trustee

                                           /s/ Della Speich
                                           -------------------------------------
                                           Trustee





                                      -28-
<PAGE>   29

TAB 2


ANNEX I - CLASS A CAPITAL STOCK SHAREHOLDERS


<PAGE>   30



                                    ANNEX I                             Page 1

                                                                            

<TABLE>
<CAPTION>

Names and                                                Number of
addresses of                           SS or             Shares of
Shareholders                           ID #              Capital Stock      Cash Payment
- ------------                           -----------       -------------      ------------
<S>                                    <C>               <C>              <C>           
Larry C. Gansen                                                                         
1015 6th Ave. SE                                                                        
Hampton, Iowa 50441                    ###-##-####          3,450         $    55,200.00
                                                                                        
Vern Iserman                                                                            
323 3rd Street NE                                                                       
Waverly, Iowa                          ###-##-####         26,000             416,000.00
                                                                                        
Della J. Speich                                                                         
1540 Olive Ave.                                                                         
Hampton, Iowa 50441                    ###-##-####          8,700             139,200.00
                                                                                        
Catherlne J. Yadon                                                                      
1000 4th Ave. SE                                                                        
Hampton, Iowa 50441                    ###-##-####        320,000           5,120,000.00
                                                                                        
Donald E. Yadon                                                                         
1000 4th Ave. SE                                                                        
Hampton, Iowa 50441                    ###-##-####        295,000           4,720,000.00
                                                                                        
Seabee Corporation E.S.O.T                                                              
PO Box 457                                                                              
Hampton, Iowa 50441                     42-6383245        238,302           3,812,832.00
                                                         --------          -------------

                  TOTAL ANNEX I                           891,452         $14,263,232.00
</TABLE>


<PAGE>   31




TAB 3


ANNEX II - CLASS B CAPITAL STOCK SHAREHOLDERS


<PAGE>   32




                                    ANNEX II                           Page 1
                                                                            

<TABLE>
<CAPTION>

Names and                                                     Number of         
addresses of                           SS or                  Shares of         
Shareholders                           ID #                   Capital Stock      Cash Payment               
- ------------                           -----------            -------------      ------------               
<S>                                    <C>                    <C>                 <C>
Dawn C. Bakker
903 17th Street East
Atlantic, Iowa 50022                   ###-##-####            2,775               $44,400.00

Dennis D. Becker
214 1st Street
Hansell, Iowa 50640                    ###-##-####               15                   240.00

Bonnie L. DeVries
116 7th Street SW
Hampton, Iowa 50441                    ###-##-####              398                 6,368.00

David V. Fielding
315 3rd Avenue SW
Hampton, Iowa 50441                    ###-##-####               25                   400.00

Glenn A. Futrell
1641 Dorell Drive
Hampton, Iowa 50441                    ###-##-####              265                 4,240.00

Laurie Holze
RR 2 Box 102
Garner, Iowa 50438-9649                ###-##-####                3                    48.00

Harlan A. Hunt
1640 Dorell Drive
Hampton, Iowa 50441                    ###-##-####            1,300                20,800.00

Tammy Janssen
302 5th Ave. SE
Hampton, Iowa 50441                    ###-##-####                2                    32.00

Robert J. Kelm
315 N. Ely
Clarksville, Iowa 50619                ###-##-####            4,000                64,000.00

James A. Knapp
Box 388
Clarksville, Iowa 50619                ###-##-####            2,100                33,600.00

Romain R. Lampe
3127 140th Street
Sumner, Iowa 50674                     ###-##-####              500                 8,000.00

James P. Mango
1302 2nd Ave. SW
Waverly, Iowa 50677                    ###-##-####            4,435                70,960.00
</TABLE>



<PAGE>   33



                                    ANNEX II                            Page  2

                                                                         

<TABLE>
<CAPTION>

Names and                                                   Number of          
addresses of                           SS or                Shares of          
Shareholders                           ID #                 Capital Stock      Cash Payment                  
- ------------                           -----------          -------------      ------------                  
<S>                                    <C>                  <C>                <C>
Sherwood L. Marsh
123 President Court
Mason City, Iowa 50401                 ###-##-####            500              $   8,000.00

Steve M. Metz
442 11th Ave. NE
Hampton, Iowa 50441                    ###-##-####            250                  4,000.00

John Miller
322 5th SE
Hampton, Iowa 50441                    ###-##-####            100                  1,600.00

Dwight G. Peterson
R.P
Dumont, Iowa 50625                     ###-##-####            100                  1,600.00

Steven R. Ries
RR 2
Rockwell, Iowa 50469                   ###-##-####             50                    800.00
                                                                                           
Gary E. Rooney                                                                             
214 Thompson                                                                               
Sheffield, Iowa 50475                  ###-##-####             89                  1,424.00
                                                                                           
Tamara Schmitt                                                                             
115 llth Place NE                                                                          
Hampton, Iowa 50441                    ###-##-####             16                    256.00 
                                                                                           
Charles R. Schneider                                                                       
609 1st Street NE                                                                          
Hampton, Iowa 50441                    ###-##-####          3,200                 51,200.00 
                                                                                           
Alan L. Sly                                                                                
914 4th Ave. SE                                                                            
Hampton, Iowa 50441                    ###-##-####            500                  8,000.00 
                                                                                           
Alan L. Steenhard                                                                          
814 6th Street SE                                                                          
Mason City, Iowa 50401                 ###-##-####             40                    640.00 
                                                                                           
Keith C. Thurman                                                                           
1224 250th Street                                                                          
Waverly, Iowa 50677                    ###-##-####            500                  8,000.00 
                                                                                           
Dung Anh Tran                                                                              
6804 Caffe Rd. Apt. 51                                                                     
Des Moines, Iowa 50315                 ###-##-####              1                     16.00 
</TABLE>



<PAGE>   34



                                    ANNEX II                              Page 3

                                                                          

<TABLE>
<CAPTION>

Names and                                               Number of                                     
addresses of                           SS or            Shares of                                     
Shareholders                           ID #             Capital Stock       Cash Payment                     
- ------------                           -----------      -------------       ------------                     
<S>                                    <C>              <C>                  <C>
Mark A. Uthe
225 Bickford Street
Dumont, Iowa 50625                     ###-##-####         200               $  3,200.00
                                                                                       

Russell A. Vance
402 S. Hilton Street
Clarksville, Iowa 50619                ###-##-####      12,591                201,456.00

Susan M. Diggins
1929 181 St. SE                                                                         
Botthell, Washington 98012-6925        ###-##-####         363                  5,808.00

Gaylen G. Weiland
412 3rd Street SW
Hampton, Iowa 50441                    ###-##-####         450                  7,200.00

Betty J. Whitesell
211 7th Street SE
Hampton, Iowa 50441                    ###-##-####         210                  3,360.00

Dean A. Whitmore
218 2nd Street NE
Hampton, Iowa 50441                    ###-##-####         100                  1,600.00

Betty J. Wickwire
909 North Federal
Hampton, Iowa 50441                    ###-##-####       1,090                 17,440.00

Kenneth E. Wilkinson, Jr.
1402 Sunset Drive
Hampton, Iowa 50441                    ###-##-####       4,699                 75,184.00

William W. Wilkinson
520 12th Ave. SE
Hampton, Iowa 50441                    ###-##-####       7,250                116,000.00

Ernest L. Willms
1015 1st Street NE
Hampton, Iowa 50441                    ###-##-####       1,000                 16,000.00

Karen L. Wirtjes
409 5th Street SW
Hampton, Iowa 50441                    ###-##-####         608                  9,728.00
                                                                           
David Miller 
409 NW 5th Ave.                                                 
Pocahontas, Iowa 50574                 ###-##-####          10                    160.00

Timothy L. Miller
RR 1 Box 35
Gilmore City, Iowa 50541               ###-##-####           6                     96.00
</TABLE>



<PAGE>   35



                                    ANNEX II                              Page 4

                                                                          

<TABLE>
<CAPTION>

Names  and                                                  Number of                                
addresses of                            SS or               Shares of                                
Shareholders                            ID #                Capital Stock       Cash Payment               
- ------------                            -----------         -------------       ------------               
<S>                                     <C>                    <C>              <C>
Gary L. Schoon
Box 425
Pomeroy, Iowa 50575                     ###-##-####               20            $    320.00

Harold Tiedeman
405 3rd Avenue NE
Pocahontas, Iowa 50574                  ###-##-####                9                 144.00

David E. Arens
1806 69th Street
Des Moines, Iowa 50322                  ###-##-####              468               7,488.00

Thomas J. Arens
1148 230th Street
Waverly, Iowa 50677                     ###-##-####              469               7,504.00

Paul R. Arens

                                        ###-##-####              469               7,504.00

Roger A. Arens

                                        ###-##-####              469               7,504.00

Ed C. Barnes
1303 Meadow Brook Lane
Waverly, Iowa 50677                     ###-##-####              100               1,600.00

Margaret Barnes
1303 Meadow Brook Lane
Waverly, Iowa 50677                     ###-##-####              100               1,600.00
                                                                                
Vivian Bramer Revocable Trust
601 N. 1st Box 188
Greene, Iowa 50636                      ###-##-####            7,000             112,000.00

Elmer Bramer Revocable Trust
601 N. 1st Box 188
Greene, Iowa 50636                      ###-##-####            7,000             112,000.00
                                                                                 
Albert Carlsen
708 1st Ave. NW
Hampton, Iowa 50441                     ###-##-####              913              14,608.00

Ruthanne Chazen
16 E. Salem Road
Fishkill, New York 12524                ###-##-####            6,000              96,000.00

John & Alice Coppic
841 Kent Road
Waynesboro, Virginia 22980              ###-##-####            1,000              16,000.00

</TABLE>
                                                                    
<PAGE>   36


                                    ANNEX II                              Page 5
                                                                                
                                                                         

<TABLE>
<CAPTION>

Names and                                                 Number of                                           
addresses of                           SS or              Shares of                                           
Shareholders                           ID #               Capital Stock        Cash Payment                    
- ------------                           -----------        -------------        ------------                    
<S>                                    <C>                  <C>                <C>
Herbert Dorfman
1603 Hilside Ave
Waverly, Iowa 50677                    ###-##-####           1,500             $ 24,000.00

Linda Ford
12216 Greenwood Ave. No.
Seattle, WA 98103                      ###-##-####           1,500               24,000.00

Marvin Fosse Revocable Trust
RR 2 Box 208                                                 
Nashua, Iowa 50658                      42-6510665          39,000              624,000.00

Paul M. Fosse
5715 Piney Lane Drive
Tampa, Florida 33625                   ###-##-####           8,625              138,000.00

Anne C.F. Farraher
4018 N. Vincent Ave.
Minneapolis, MN 55412-1508             ###-##-####           1,250               20,000.00

John Willis Fryer
5715 Piney Lane                                                                   
Tampa, Florida 33625                   ###-##-####           1,250               20,000.00

Ligia Maria Clementino Fryer
5715 Piney Lane
Tampa, Florida 33625                   ###-##-####           1,250               20,000.00

Paul M. Fosse Custodian for
Kaitlin Nicole Fosse
5715 Piney Lane
Tampa, Florida 33625                   ###-##-####             625               10,000.00

Joan B. Frein
203 2nd Ave.
Charles City, Iowa 50616               ###-##-####             300                4,800.00

Fred Hagemann
Box 58
Waverly, Iowa 50677                    ###-##-####           6,600              105,600.00

Susan C. Hagemann
P.O. Box 58
Waverly, Iowa 50677                    ###-##-####           5,812               92,992.00

St. Paul's Lutheran Church
112 2nd Ave. NW
Waverly, Iowa 50677                     42-0754662             125                2,000.00

St. Paul's Lutheran School Endowment
112 2nd Ave. NW
Waverly, Iowa 50677                     42-0754662              63                1,008.00
</TABLE>


<PAGE>   37


                                    ANNEX II                              Page 6

                                                                                
<TABLE>
<CAPTION>

Names and                                                    Number of                                         
addresses of                           SS or                 Shares of                                         
Shareholders                           ID #                  Capital Stock      Cash Payment                    
- ------------                           -----------           -------------      ------------                    
<S>                                    <C>                     <C>              <C>
Fred Hagemann IRA
State Bank of Waverly
Box 58
Waverly, Iowa 50677                    ###-##-####              1,900            $ 30,400.00

Mark Hanawalt
411 3rd Ave. NE
Waverly, Iowa 50677                    ###-##-####              8,600             137,600.00

Dona1d A. Hanson
Box 125
Leroy, Minnesota 55951                 ###-##-####             10,000             160,000.00

Duane L. Harms
RR 1
Shell Rock, Iowa 50670                 ###-##-####                 75               1,200.00

John & Katherine Harms
RR 2 Box 85
Aplington, Iowa 50604                  ###-##-####                100               1,600.00

Mary L. Hunt
1640 Dorell Drive
Hampton, Iowa 50441                    ###-##-####                400               6,400.00

Josephine Iserman
323 3rd Street NE
Waverly, Iowa 50677                    ###-##-####              2,000              32,000.00

Vern & Josephine Iserman Trust
State Bank of Waverly
Box 58
Waverly, Iowa 50677                    ###-##-####             10,000             160,000.00

Janice Johnson
916 20th Street SW
Waverly, Iowa 50677                    ###-##-####                210               3,360.00

Redeemer Lutheran Church
2001 W. Bremer
Waverly, Iowa 50677                    42-106-9598                375               6,000.00

Keith Kreiman
RR 2
Bloomfield, Iowa 52537                 ###-##-####              2,709              43,344.00
</TABLE>



<PAGE>   38



                                    ANNEX II                              Page 7

                                                                         

<TABLE>
<CAPTION>

Names and                                                  Number of                                     
addresses of                            SS or              Shares of                                     
Shareholders                            ID #               Capital Stock       Cash Payment               
- ------------                            ----------         -------------       -------------              
<S>                                     <C>                <C>             <C>
Steven K. Kulow
109 8th St. NW
Hampton, Iowa 50441                    ###-##-####          2,000          $  32,000.00

Marilyn J. Nysather
459 River Bluff Dr. Castellan
Dixon, Illinois 61021                  ###-##-####          8,250            132,000.00

Olaf M. Nysather
459 River Bluff Dr. Castellan
Dixon, Illinois 61021                  ###-##-####          7,750            124,000.00

Timothy C. Oehlert
404 12th Ave. NW
Hampton, Iowa 50441                    ###-##-####          1,500             24,000.00

Terry &/or Helga Olin
2608 Cottage Row Drive
Cedar Falls, Iowa 50613                ###-##-####         18,000            288,000.00

Joe Pitsor
913 1st Ave. SE
Hampton, Iowa 50441                    ###-##-####         24,000            384,000.00

Shirley Pitsor
913 1st Ave. SE
Hampton, Iowa 50441                    ###-##-####          1,000             16,000.00

Wayne Platte
1909 Ivory Ave
Waverly, Iowa 50677                    ###-##-####          1,500             24,000.00

Ann M. Sheehan
1410 Cedar River Drive
Waverly, Iowa 50677                    ###-##-####            140              2,240.00

Michael Sheehan
1410 Cedar River Drive
Waverly, Iowa 50677                    ###-##-####            400              6,400.00

Pamela Sheehan
1410 Cedar Drive
Waverly, Iowa 50677                    ###-##-####            600              9,600.00

Michael Sheehan Pension Trust
%R.D. Drenkow & Co., Inc.
PO Box 118
Waverly, Iowa 50677                     42-1314890          1,700             27,200.00
</TABLE>


<PAGE>   39

                                    ANNEX II

                                                                          Page 8

<TABLE>
<CAPTION>

Names and                                                  Number of                                  
addresses of                           SS or               Shares of                                  
Shareholders                           ID #                Capital Stock       Cash Payment            
- ------------                          -------------        -------------       ------------            
<S>                                    <C>                 <C>                <C>
Michael Sheehan Profit Sh.Trust
% R.D. Drenkow & Co., Inc.
PO Box 118
Waverly, Iowa 50677                     42-1314889         3,560              $  56,960.00

Delores P. Smith
220 W. Wamsley
Clarksville, Iowa 50619                ###-##-####        65,200              1,043,200.00

Katharine Sue Miller
Box 214
Fairbank, Iowa 50629                   ###-##-####           500                  8,000.00

Barbara L. Smith-Kazenelson
3522 Augusta Circle                                                     
Waterloo, Iowa 50701                   ###-##-####           500                  8,000.00

Teresa M. Roose
120 Mather
Clarksville, Iowa 50619                ###-##-####           500                  8,000.00

Deborah A. Schellhorn
218 E. Greene St.
Clarksville, Iowa 50619                ###-##-####           500                  8,000.00

Barry L. Speich
Stanley Ranger Station
HC 64 Box 9900-0
Stanley, Idaho 83278                   ###-##-####           764                 12,224.00

Michelle R. Speich
Sawtooth National Rec. Area
Star Route
Ketchum, Idaho 83340                   ###-##-####           650                 10,400.00

Stabow & Company
PO Box 58
Waverly, Iowa 50677                     42-6072035         2,000                 32,000.00

Stabow & Company #291
PO Box 58
Waverly, Iowa 50677                     42-6524724        10,000                160,000.00

Marlene Thurman
RR 2
Waverly, Iowa 50677                    ###-##-####           500                  8,000.00

Waverly First Nat'l Bank
David Huser IRA
Waverly, Iowa 50677                    ###-##-####           100                  1,600.00
</TABLE>



<PAGE>   40


                                    ANNEX II                              Page 9


<TABLE>
<CAPTION>

Names and                                                 Number of   
addresses of                           SS or              Shares of   
Shareholders                           ID #               Capital Stock      Cash Payment
- ------------                           -----------        -------------      ------------
<S>                                    <C>                <C>              <C>
Michael Wilkinson
913 1st Street NW
Hampton, Iowa 50441                    ###-##-####            27           $      432.00

St. Patrick's Catholic Church
1405 North Federal
Hampton, Iowa 50441                     42-0698076           400                6,400.00

Baptist Church of Marion
1260 29th Street
Marion, Iowa 52302                      42-1138398           400                6,400.00

Lion's Club of Hampton
309 1st St. SE
Hampton, Iowa 50441                     42-6092420            64                1,024.00

Pleasant Hill
Dean Whitmore, Sec'y                                         
Hampton, Iowa 50441                    ###-##-####           136                2,176.00

Dorthy Yadon
1108 Plato Apt. 52
Duncan, Oklahoma 73533                 ###-##-####         1,000               16,000.00

Evalyn Zimmerman

Dumont, Iowa 50625                     ###-##-####        11,500              184,000.00

Karl Zimmerman

Greene, Iowa 50636                     ###-##-####         3,500               56,000.00
                                                        
Joseph & Mary Zweck
RR 1 Box 112
Cannon Falls, MN 55009                 ###-##-####            10                  160.00

Mark Hanawalt for:
Michael J. Hanawalt                    ###-##-####
Matthew J. Hanawalt                    ###-##-####
David M. Hanawalt                      ###-##-####
Daniel M. Hanawalt                     ###-##-####
Under Iowa Gifts to Minors                                 2,400               38,400.00

Delores Smith foe:
Brian M. Miller                        ###-##-####
Jackie R. Miller                       ###-##-####
Jacob A. Kazenelson                    ###-##-####
Holly M. Roose                         ###-##-####
Kenneth J. Roose                       ###-##-####
Heather J. Schellhorn                  ###-##-####
Tyler J. Schellhorn                    ###-##-####
Carissa A. Schellhorn                  ###-##-####
Under Iowa Gifts to Minors                                 4,800               76,800.00
                                                         -------             -----------
                  TOTAL ANNEX II                         353,878           $5,662,048.00

</TABLE>



<PAGE>   1
                                                                EXHIBIT 10.11




                               KAYDON CORPORATION
                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN
<PAGE>   2

<TABLE>
<CAPTION>
                                                    TABLE OF CONTENTS
                                                    -----------------
ARTICLE                                                                                                              PAGE
- -------                                                                                                              ----
<S>      <C>                                                                                                           <C>
I        Establishment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
         1.1     Effective Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
         1.2     Intent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
         1.3     Trust  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1

II       Definitions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
         2.1     Accrued Benefit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
         2.2     Active Participant . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
         2.3     Actuarial Equivalent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
         2.4     Average Monthly Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
         2.5     Board of Directors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
         2.6     Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
         2.7     Committee  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
         2.8     Covered Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
         2.9     Disability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
         2.10    Disability Retirement Eligibility  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
         2.11    Early Disability Retirement Eligibility  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
         2.12    Early Retirement Eligibility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
         2.13    Employer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
         2.14    Normal Retirement Eligibility  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
         2.15    Plan Year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
         2.16    Vested Retirement Eligibility  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
         2.17    Year of Credited Service . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
         2.18    Year of Vesting Service  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5

III      Benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
         3.1     Normal Retirement Benefit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
         3.2     Early Retirement Benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
         3.3     Vested Retirement Benefit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
         3.4     Disability Benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
         3.5     Death Benefit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
         3.6     Benefit Limitations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
         3.7     Special Transfer Employee Rule . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10
         3.8     Actuarial Adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10
         3.9     Change in Control Override . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11

IV       Distribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
         4.1     Time and Method of Payment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
         4.2     Change of Circumstances  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
         4.3     Designation of Beneficiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
         4.4     Claims Procedure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
         4.5     Facility of Payment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
         4.6     Offset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
         4.7     Distribution in the Event of Taxation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
</TABLE>





                                      -i-
<PAGE>   3



<TABLE>
<S>                                                                                                                    <C>
V        Administration . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
         5.1     Committee  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
         5.2     Limitation of Liability and Indemnification  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16

VI       Amendment and Termination of Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18
         6.1     Amendment or Termination . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18

VII      Miscellaneous  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
         7.1     Nonassignability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
         7.2     Employment Rights Not Enlarged . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
         7.3     Participants' Rights Limited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
         7.4     Interpretation and Construction  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
         7.5     Governing Law  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  20
         7.6     Arbitration  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  20

Appendix A

Appendix B
</TABLE>





                                      -ii-
<PAGE>   4

                                                                       


                               KAYDON CORPORATION
                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN




           On this 9th day of February, 1995, Kaydon Corporation (the
Employer) adopts the Kaydon Corporation Supplemental Executive Retirement Plan
(the Plan).

                                   ARTICLE I
                                 ESTABLISHMENT


           1.1       EFFECTIVE DATE.  This Plan is generally effective as of
January 1, 1994.

           1.2       INTENT.  The Plan is intended to be an unfunded deferred
compensation arrangement for purposes of the Internal Revenue Code of 1986, as
amended (the Code) and for purposes of Title I of the Employee Retirement
Income Security Act of 1974, as amended (ERISA).  The Plan is provided for the
benefit of a select group of management employees, is intended to result in
taxation to participants only when amounts are actually received under this
Plan and is intended to be exempt from the participation, funding, vesting and
fiduciary requirements of ERISA.  The Plan constitutes only a promise by the
Employer to make benefit payments in the future.  Participants have the status
of general unsecured creditors of the Employer.

           1.3       TRUST.  Any trust created by the Employer and any assets
held by the trust to assist the Employer in meeting its obligations under this
Plan will conform to the terms of the model trust described in Rev. Proc. 92-64
as modified from time to time.





                                      -1-
<PAGE>   5

                                                                       


                                   ARTICLE II
                                  DEFINITIONS



           2.1       ACCRUED BENEFIT.  A participant's Accrued Benefit is the
Normal Retirement Benefit earned to date under the Basic form (as defined in
the Kaydon Corporation Retirement Plan) taking into account the offset of the
participant's  benefit under the Kaydon Corporation Retirement Plan from time
to time.  The Accrued Benefit is based on the Average Monthly Compensation,
Years of Vesting Service, Years of Credited Service, the benefit formula and
the remaining Plan provisions in effect at the earlier of termination of
employment, cessation of Active Participation, or other earlier computation
date and, for purposes of determining the benefit under the Kaydon Corporation
Retirement Plan, the terms of that Plan in effect from time to time.  The
Accrued Benefit of a participant who receives payment of any benefits under the
Plan is reduced by the Actuarial Equivalent of the payments.

           2.2       ACTIVE PARTICIPANT.  An Active Participant is an employee
of Kaydon Corporation or a wholly owned subsidiary of Kaydon Corporation who
has been designated by the Board of Directors as eligible to begin accruing
benefits under this Plan and is identified in Appendix B.  An employee who
becomes an Active Participant remains an Active Participant until the earlier
of the date the employee is no longer actively employed in that manner and the
date the employee is removed from this Plan by the Board of Directors.  An
individual who is or was an Active Participant remains a participant until no
further amounts are payable to the individual under this Plan.

           2.3       ACTUARIAL EQUIVALENT.  Actuarial Equivalence is determined
under the assumptions and methods set forth in Appendix A.





                                      -2-
<PAGE>   6

                                                                       



           2.4       AVERAGE MONTHLY COMPENSATION.  Average Monthly
Compensation is the participant's Average Monthly Compensation determined under
the Kaydon Corporation Retirement Plan using the definition of Compensation
contained in this Plan.

           2.5       BOARD OF DIRECTORS.  The Board of Directors is the Board
of Directors of Kaydon Corporation.

           2.6       COMPENSATION.  Compensation is Compensation as provided in
the Kaydon Corporation Retirement Plan, except that Compensation is determined
without application of the Code Section 401(a)(17) Dollar Limit and the
Compensation Dollar Limit of the Kaydon Corporation Retirement Plan.

           2.7       COMMITTEE.  The Committee consists of one or more persons
appointed by the Board of Directors of Kaydon Corporation.  In the absence of a
Committee, the Board of Directors of Kaydon Corporation has the
responsibilities of the Committee provided in this Plan.  Any members of the
Committee who are employees may not receive compensation for their services to
the Committee.

           2.8       COVERED COMPENSATION.  Covered Compensation is Covered
Compensation as provided in the Kaydon Corporation Retirement Plan.

           2.9       DISABILITY.  Disability is any physical or mental
condition which causes the individual to cease active work with the Employer,
is reasonably expected to be permanent, and is approved by the Board of
Directors or the Committee in its discretion, based on evidence satisfactory to
it.  Receipt of permanent and total disability benefits under the Social





                                      -3-
<PAGE>   7

                                                                       


Security Act, as amended, or a finding of Disability for purposes of the Kaydon
Corporation Retirement Plan may be considered by the Board or the Committee,
but are not dispositive.

           2.10  DISABILITY RETIREMENT ELIGIBILITY.  Disability Retirement
Eligibility is the later of Normal Retirement Eligibility and the first day of
the month on or following the last payment made under the Employer's long term
disability insurance program with respect to an individual who has completed
ten (10) Years of Vesting Service or ten (10) Years of Credited Service,
incurred a Disability while an Active Participant and after attaining age 55,
and ceased active work with the Employer.

           2.11  EARLY DISABILITY RETIREMENT ELIGIBILITY.  Early Disability
Retirement Eligibility is the later of Early Retirement Eligibility and the
first day of the month on or following the last payment made under the
Employer's long term disability insurance program with respect to an individual
who has completed ten (10) Years of Vesting Service, incurred a Disability
while an Active Participant and after attaining age 55 and ceased active work
with the Employer.

           2.12  EARLY RETIREMENT ELIGIBILITY.  Early Retirement Eligibility is
the first day of the month on or following the date an Active Participant
attains age 55, completes at least ten (10) Years of Vesting Service and ceases
active work with the Employer.

           2.13  EMPLOYER.  Employer means Kaydon Corporation and any wholly
owned subsidiary of Kaydon Corporation.





                                      -4-
<PAGE>   8

                                                                       


           2.14  NORMAL RETIREMENT ELIGIBILITY.  Normal Retirement Eligibility
is the first day of the month on or following the date an Active Participant
who has completed ten (10) Years of Vesting Service or ten (10) Years of
Credited Service attains age 65.

           2.15  PLAN YEAR.  The Plan Year is an annual accounting period
ending each December 31.

           2.16  VESTED RETIREMENT ELIGIBILITY.  Vested Retirement Eligibility
is the first day of the month on or following the date a participant who is no
longer an Active Participant but who has a vested interest in an Accrued
Benefit ceases active work with the Employer. The Accrued Benefit is vested
upon the later of attainment of age 55 while an Active Participant and the
completion of either ten (10) Years of Vesting Service or ten (10) Years of
Credited Service.

           2.17  YEAR OF CREDITED SERVICE.  A Year of Credited Service is a
Year of Credited Service determined under the Kaydon Corporation Retirement
Plan, except that Years of Credited Service are not credited under this Plan
after an individual ceases to be an Active Participant in this Plan.

           2.18  YEAR OF VESTING SERVICE.  A Year of Vesting Service is a Year
of Vesting Service determined under the Kaydon Corporation Retirement Plan,
except that Years of Vesting Service are not credited under this Plan after an
individual ceases to be an Active Participant in this Plan.





                                      -5-
<PAGE>   9

                                                                       


                                  ARTICLE III
                                    BENEFITS



           3.1       NORMAL RETIREMENT BENEFIT.  An Active Participant who
attains Normal, Early, Vested, Disability, or Early Disability Retirement
Eligibility is entitled to the following benefit, calculated in the Basic Form
as defined in the Kaydon Corporation Retirement Plan, payable beginning on the
first day of the month following attainment of age 65.  The benefit is one
percent (1%) of Average Monthly Compensation plus fifty-eight hundredths
percent (.58%) of Average Monthly Compensation in excess of Covered
Compensation, multiplied by Years of Credited Service (to a maximum of 30
years), less the Participant's benefit under the Kaydon Corporation Retirement
Plan, calculated in the Basic Form, payable beginning at the same date.

           3.2       EARLY RETIREMENT BENEFIT.  The Committee may, in its
discretion, begin the payment of benefits to an Active Participant who retires
after attaining Early Retirement Eligibility.  In that case, notwithstanding
any other provision of the Plan, the benefit is calculated by subtracting from
the Actuarial Equivalent (determined under Appendix A.1) of the Participant's
Accrued Benefit (calculated without the offset of the benefit under the Kaydon
Corporation Retirement Plan), the Participant's actuarially adjusted benefit
under the Kaydon Corporation Retirement Plan from time to time.

           3.3       VESTED RETIREMENT BENEFIT.  The Committee may, in its
discretion, begin the payment of benefits to a participant who terminates
service and retires after attaining Vested Retirement Eligibility.  In that
case, the benefit is calculated in the same manner as an Early Retirement
Benefit.





                                      -6-
<PAGE>   10

                                                                       



           3.4       DISABILITY BENEFIT.  An Active Participant who retires due
to Disability after attaining Disability Retirement Eligibility is entitled to
the individual's Accrued Benefit calculated based on the Years of Credited
Service the Participant would have completed had employment continued to Normal
Retirement Eligibility and Average Monthly Compensation determined on the first
day of the month coincident with or next following the occurrence of the
Disability.

           (a)       REDUCED DISABILITY BENEFIT.  An Active Participant who
retires due to Disability after attaining Early Disability Retirement
Eligibility prior to age 65 is entitled to the actuarial equivalent of the
individual's Accrued Benefit, calculated and payable in the same manner as an
Early Retirement Benefit.  Notwithstanding any other provision of the Plan, the
Years of Credited Service and Average Monthly Compensation of an individual who
begins receiving a reduced Disability Benefit at or after Early Disability
Retirement Eligibility are frozen on the Early Disability Retirement
Eligibility date.

           (b)       NOTICE.  A participant whose employment terminated as the
result of a permanent disability must advise the Committee within sixty (60)
days should payment of Social Security disability insurance benefits be
discontinued.

           (c)       EXAMINATION.  The Committee may require any participant
whose employment terminated as the result of a permanent disability to provide
evidence the Committee considers appropriate verifying the participant's
continued eligibility for disability benefits under this Plan.

           (d)       EFFECT OF DISCONTINUANCE.  If the permanent disability of
a participant ceases, the Disability Benefit shall also cease and the
participant shall receive no further Years of Credited Service unless, in the
case of a participant receiving an unreduced Disability Benefit, the
participant returns to the employ of an Employer within thirty (30) days after
the cessation of disability.  In that event, the participant shall receive
Years of Credited Service for the entire period of permanent disability.  If
the participant does not return to the employ of an





                                      -7-
<PAGE>   11

                                                                       


Employer within that thirty (30) day period, or if the participant was
receiving a reduced Disability Benefit, the participant shall not receive any
Years of Credited Service for the period of permanent disability and shall be
entitled only to the benefit, if any, applicable on the date of commencement of
the permanent disability, determined as if employment with the Employer had
terminated as of that date.

           3.5       DEATH BENEFIT.  Death Benefits are payable only under this
Section.

           (a)       NON-ELIGIBLE.  If an individual dies before vesting, no
benefit is payable under this Plan.

           (b)       ELIGIBLE DEATH.  The Qualifying Spouse (as defined in the
Kaydon Corporation Retirement Plan) of a participant who dies after vesting but
before benefits are payable is entitled to the Spousal Survivor Annuity.  If
the Spousal Survivor Annuity is not payable, no benefit is payable under this
Plan.  The Spousal Survivor Annuity is an equal monthly benefit for the
Qualifying Spouse's life equal to the Qualifying Spouse's benefit under the
Joint and Spousal Survivor form of benefits (as defined in the Kaydon
Corporation Retirement Plan)  less the Spousal Survivor Annuity benefit payable
under the Kaydon Corporation Retirement Plan from time to time.  The Spousal
Survivor Benefit is payable at the earliest time payment of the Spousal
Survivor Annuity benefit under the Kaydon Corporation Retirement Plan could
commence and is not payable if the spouse does not survive until the actual
commencement date.  The benefit is actuarially reduced as provided in Appendix
A.

           (c)       POST-BENEFIT DEATH.  The designated beneficiary of a
participant who dies after benefits are payable is entitled to a continuation
of payment under the elected payment form if the participant was properly
receiving payments in the Joint and Spousal Survivor form, the Joint and
Survivor form, or the Period Certain form (as defined in the Kaydon Corporation
Retirement Plan).





                                      -8-
<PAGE>   12

                                                                       


           3.6       BENEFIT LIMITATIONS.  Notwithstanding any other provision
of the Plan:

           (a)       FORFEITURE OF VESTED BENEFITS.  An individual forfeits all
amounts payable under the Plan, whether or not vested and whether or not
benefits have yet commenced, if the individual:

                      (i)    FOR CAUSE.  Is discharged for cause; or

                     (ii)    EMPLOYMENT.  Is employed other than by Kaydon
           Corporation or one of its wholly-owned subsidiaries or is
           self-employed, in any capacity to any extent, prior to attainment of
           age 62, without prior written approval of the Committee or the Board
           of Directors.

           (b)       RECEIPT OF BENEFIT.  Receipt of any benefit under the Plan
fully terminates the employment relationship with the Employer.

           (c)       KAYDON CORPORATION RETIREMENT PLAN BENEFIT.  An individual
is entitled to a benefit under this Plan only if the individual is entitled to
a benefit from the Kaydon Corporation Retirement Plan or would be entitled to a
benefit from that Plan except that the individual's Employer did not maintain
that Plan.

           (d)       SINGLE BENEFIT.  A participant is eligible for only one
(1) type of benefit under the Plan.  The receipt of a Plan benefit during any
month precludes payment of another type of benefit for the same month.  Under
no circumstances will the Plan pay duplicate benefits with respect to the same
participant or surviving spouse benefits in excess of the actuarial present
value of the benefits described in this Article III determined as of the
earlier of the commencement of benefits or the date of the participant's death.

           (e)       EMPLOYMENT AFTER BENEFIT COMMENCEMENT.  Benefit payments
under the Plan cease and are forfeited during any period of reemployment with
an Employer or a prior Employer and during any other period during which
benefits under the Kaydon Corporation Retirement Plan are suspended.





                                      -9-
<PAGE>   13

                                                                       


           (f)       WITHHOLDING AND PAYROLL TAXES.  Benefit payments shall be
reduced as determined in the sole discretion of the Employer for any
withholding for federal, state and local income, employment and other taxes
required to be withheld by the Employer in connection with the benefits paid
under this Plan.

           3.7       SPECIAL TRANSFER EMPLOYEE RULE.  An Active Participant who
is employed while an Active Participant by a subsidiary of Kaydon Corporation
which does not maintain the Kaydon Corporation Retirement Plan:

           (a)       SERVICE.  Is credited with Years of Vesting Service and
Years of Credited Service under this Plan as though the subsidiary had
maintained the Kaydon Corporation Retirement Plan during the Active
Participant's employment by the subsidiary as an Active Participant; and

           (b)       BENEFIT.  Receives a benefit under this Plan calculated
taking that imputed service into account for purposes of this Plan.  The
benefit offset under this Plan is then calculated based on the greater of:

                      (i)    PENSION BENEFIT.  The participant's benefit under
           the Kaydon Corporation Retirement Plan based on the aggregate of the
           participant's actual service under that Plan and imputed service
           under this Plan; or

                     (ii)    OTHER BENEFIT.  The sum of the participant's
           actual benefit under the Kaydon Corporation Retirement Plan, the
           participant's actual benefit under any other Kaydon Corporation or
           other subsidiary defined benefit plan, and the Actuarial Equivalent
           of the participant's actual benefit under any other Kaydon
           Corporation or other subsidiary defined contribution plan.

           3.8       ACTUARIAL ADJUSTMENT.  To the extent a participant
receives a benefit under this Plan paid in a different form, or commencing at a
different time, than the benefit paid to





                                      -10-
<PAGE>   14

                                                                       


participant under the Kaydon Corporation Retirement Plan, the amounts shall be
adjusted actuarially to effect as nearly as possible the intent of the offset
contemplated by Sections 2.1 and 3.1 of this Plan.

           3.9       CHANGE IN CONTROL OVERRIDE.  To the extent a participant
is a party to an effective Change in Control Agreement with the Employer which
explicitly provides for amendment of this Plan as to the participant, upon a
Change in Control as defined in that Agreement and a Termination triggering the
operation of that Agreement as to participant, notwithstanding the contrary
provisions of this Plan:

           (a)       ADDITIONAL YEARS OF CREDITED SERVICE.  The participant
shall be credited with three additional years of Credited Service for purposes
of this Plan;

           (b)       VESTING.  The participant shall immediately fully vest
in the participant's Accrued Benefit (determined after the application of
subsection (a));

           (c)       EARLY COMMENCEMENT ADJUSTMENT.  No actuarial adjustment
shall be taken into account for payment of the participant's benefit prior to
age 62; and

           (d)       LUMP SUM.  The present value of the participant's Accrued
Benefit (determined after the application of subsection (a)) shall be paid to
participant in a lump sum thirty (30) days from the date of Termination.  The
present value shall be determined using reasonable actuarial assumptions
selected by the Committee, which need not be the same as those identified in
Appendix A.





                                      -11-
<PAGE>   15

                                                                       


                                   ARTICLE IV
                                  DISTRIBUTION



           4.1       TIME AND METHOD OF PAYMENT. Except as provided in this
Article, benefits under this Plan will be paid (other than in the case of death
of the participant) in the presumptive form of payment applicable to the
participant provided for in the Kaydon Corporation Retirement Plan (or which
would be applicable to the participant if the individual were a participant in
that plan), commencing on the first day of the month following attainment of
age 65.

           (a)       COMMITTEE.  Notwithstanding those rules, the Committee
may, in its sole discretion and without the consent of the individual, spouse,
or beneficiary:

                     (i)     MODIFY TIME OR FORM.  Accelerate the commencement
           of benefits to a date not prior to the participant's termination of
           employment and attainment of eligibility for Retirement and pay
           benefits in any form of payment allowed under the Kaydon Corporation
           Retirement Plan from time to time; and

                     (ii)    LUMP SUM.  Pay the Actuarial Equivalent of the
           remaining benefit in a lump sum before or after benefits commence.
           Any such payment satisfies the obligation of the Employer under this
           Plan.

           (b)       EQUIVALENCE.  Each optional form and time of payment of
benefits must be the Actuarial Equivalent of the benefit payable under the
Basic form.

           (c)       LIMITATION.  A participant may not participate in any
decision of the Committee involving that individual.

           4.2       CHANGE OF CIRCUMSTANCES.  Once payments have begun, no
method of payment may be revoked or modified, nor the benefit increased, by
reason of a subsequent divorce or death of the spouse of a participant before
that of the participant or by reason of the





                                      -12-
<PAGE>   16

                                                                       


participant's actual retirement after benefits have begun because of the
participant's attainment of age 70 1/2.

           4.3       DESIGNATION OF BENEFICIARY.  The beneficiary or contingent
beneficiary designated to receive amounts payable under the Plan (other than
the Spousal Survivor Annuity or the Spousal Survivor portion of the Joint and
Spousal Survivor Annuity) in the event of the participant's death is the same
beneficiary and contingent beneficiary, respectively, applicable to the
participant from time to time under the Kaydon Corporation Retirement Plan.

           4.4       CLAIMS PROCEDURE.  A participant or beneficiary, the
Committee and the Board of Directors must observe the following procedures for
claims to benefits.

           (a)       CLAIM.  If a participant, beneficiary or legal
representative asserts that a benefit which is payable has not been paid in a
timely manner, the individual must file an Application for Distribution with
the Committee.  The Committee must grant or deny the request within ninety (90)
days after receipt unless special circumstances require an extension of time.
The extension must not exceed an additional ninety (90) days.  The Committee
must notify the applicant in writing of the extension and the reasons for the
extension.

           (b)       DENIAL OF CLAIM.  If a claim is denied, the Committee must
provide to the applicant a written notice containing the reason for the denial.
If notice of a denial of claim or an extension of time is not received by the
applicant within ninety (90) days, the claim is deemed denied.

           (c)       EMPLOYER REVIEW.  Within sixty (60) days after a denial is
received, the applicant may request a review upon written application to the
Board of Directors.  The applicant may submit issues and comments in writing to
the Board.  The Board must make a decision on review and notify the applicant
of the decision within ninety (90) days of receipt of the request for review
unless circumstances require an extension of time.  The extension may not





                                      -13-
<PAGE>   17

                                                                       


exceed an additional ninety (90) days.  The Board has the duty and power in
this regard to exercise discretionary authority to construe and interpret the
Plan and decide all questions of eligibility for benefits.  The decision of the
Board upon review is final and binding on the applicant unless the applicant
establishes that the decision of the Board is arbitrary and capricious.

           (d)       LIMITATION.  This section does not allow a participant to
request or demand payment of benefits at any time or in any form other than at
age 65 in the presumptive form applicable to the participant under the Kaydon
Corporation Retirement Plan, or to challenge in any manner the Committee's
failure to exercise the discretion available to it under subsection 4.1(a).

           4.5       FACILITY OF PAYMENT.  A payment made under this section
fully discharges the Employer and the Committee from all future liability with
respect to the payment.

           (a)       INCAPACITY.  If a person entitled to payment is legally,
physically or mentally incapable of receiving or acknowledging payment, the
Committee may direct payment:  directly to the person; to the person's legal
representative; to the spouse, child or relative by blood or marriage of the
person; to the person with whom the person resides; or by expending the payment
directly for the benefit of the person.  A payment made other than to the
person is intended to be used for the person's exclusive benefit.

           (b)       LEGAL REPRESENTATIVE.  The Committee is not required to
commence probate proceedings or to secure the appointment of a legal
representative.

           (c)       DETERMINATIONS.  The Committee may act upon affidavits in
making any determination.  The Committee, in relying upon affidavits or having
made a reasonable effort to locate any person entitled to payment, is
authorized to direct payment to a successor beneficiary or another person.  A
person omitted from payment has no rights on account of payments so made.





                                      -14-
<PAGE>   18

                                                                       


           (d)       ANTI-ESCHEAT.  If the Committee cannot locate a person
entitled to payment, the amount is a forfeiture which is reinstated if a claim
is made within the applicable limitations period by a person entitled to
payment.

           4.6       OFFSET.  The Committee shall offset any benefit by the
value of benefits received before reemployment or when or to the extent
benefits should not have been paid.  In addition, in all cases the benefit
payable under this Plan is reduced by the benefit payable under the Kaydon
Corporation Retirement Plan.

           4.7       DISTRIBUTION IN THE EVENT OF TAXATION.  If, for any
reason, all or any portion of the participant's benefit under this Plan becomes
taxable to the participant prior to receipt, the participant may petition the
Committee for a distribution of assets sufficient to meet the participant's tax
liability (including additions to tax, penalties and interest).

           (a)       CALCULATION.  Upon the grant of such a petition, which
grant shall not be unreasonably withheld, the Employer shall distribute to the
participant immediately available funds in an amount equal to the participant's
federal, state and local tax liability associated with such taxation (not to
exceed the participant's Vested Accrued Benefit under the Plan).  The liability
shall be measured by using the participant's then current highest federal,
state and local marginal tax rate, plus the rates or amounts for the applicable
additions to tax, penalties and interest.

           (b)       TIMING.  If the petition is granted, the tax liability
distribution shall be made within 90 days of the grant.

           (c)       EFFECT.  The distribution shall affect and reduce the
participant's Accrued Benefit and the benefits to be paid under this Plan.





                                      -15-
<PAGE>   19

                                                                       


                                   ARTICLE V
                                 ADMINISTRATION



           5.1       COMMITTEE.  The Committee has responsibility for general
administration of the Plan.

           (a)       AUTHORITY.  The Committee has the duty and power to:

                        (i)  CONSTRUCTION.  Exercise discretionary authority to
           construe and interpret the Plan and decide all questions of
           eligibility for participation and benefits;

                       (ii)  PROCEDURES.  Prescribe procedures and forms for 
           the payment of benefits; and

                      (iii)  BENEFIT AUTHORIZATION.  Determine entitlement to,
           the amount of, the timing of and the form of benefits and authorize
           benefit payments.

           (b)       PROCEDURE AND ACTION.  The Committee may elect one of its
members as chairperson and may designate a secretary. The Committee must keep a
brief record of all meetings.  Any delegation of duties by the Committee must
state the scope of the delegation with reasonable specificity.  The Committee
acts by a majority of its members, either by vote at a meeting or by signature
to a writing.  Action by the Committee must be evidenced by written and duly
executed instrument.

           (c)       FINALITY.  The decision or action of the Committee with
respect to any question arising out of or in connection with the
administration, interpretation and application of the Plan is final and
conclusive and binding on all persons having any interest in the Plan.

           5.2       LIMITATION OF LIABILITY AND INDEMNIFICATION.  As a
condition of participation in the Plan, each participant agrees that neither
the Employer, the Committee, nor the Board of Directors shall in any way be
subject to any suit, litigation, or legal liability for any cause or reason in
connection with the Plan or its operation, and each participant releases the





                                      -16-
<PAGE>   20

                                                                       


Employer, its officers and agents, the Committee and the Board of Directors
from any and all such liability or obligation.  The Board of Directors, the
Committee and their respective individual members shall not be liable for any
act, omission, determination, construction, or communication made by that
individual or any other party.  Each shall be indemnified by Kaydon Corporation
against any and all liabilities arising by reason of any act or failure to act
made in good faith pursuant to the provisions of the Plan, including expenses
reasonably incurred in the defense of any claim of liability.





                                      -17-
<PAGE>   21

                                                                       


                                   ARTICLE VI
                       AMENDMENT AND TERMINATION OF PLAN



           6.1       AMENDMENT OR TERMINATION.  The Board of Directors of
Kaydon Corporation may amend or terminate the Plan at any time.

           (a)       LIMITATION.  No amendment or termination may retroactively
decrease the vested Accrued Benefit of a participant who completed ten (10)
Years of Credited Service or ten (10) Years of Vesting Service and attained age
55 while an Active Participant and prior to the amendment or termination.  No
individual has any right to continuation of the Plan, to continued
participation in the Plan, or to continued accrual under the Plan, however.

           (b)       AUTOMATIC.  Any freeze of benefit accrual or termination
of the Kaydon Corporation Retirement Plan shall automatically effect a freeze
or termination of this Plan, as the case may be.





                                      -18-
<PAGE>   22

                                                                       


                                  ARTICLE VII
                                 MISCELLANEOUS



           7.1       NONASSIGNABILITY.  Benefits are not subject to
anticipation, alienation, sale, transfer, assignment, pledge, encumbrance,
charge, attachment, garnishment, execution, or levy (Assignment), before actual
receipt, by creditors of the participant or the participant's beneficiary.  Any
assignment which violates this section is void. The right to receive a benefit
is not an asset for insolvency or bankruptcy.

           7.2       EMPLOYMENT RIGHTS NOT ENLARGED.  The Plan does not create
any employment rights or restrict an Employer's right to discharge an employee.

           7.3       PARTICIPANTS' RIGHTS LIMITED.  The Plan does not give any
participant or beneficiary:  any interest in any Employer's assets, business or
affairs; the right to question any Employer action or policy; or the right to
examine Employer books and records.  The rights of all participants are limited
to the right to receive payment of benefits when due.  The Employer's
obligation under the Plan is simply an unfunded and unsecured promise to pay
money in the future and its assets remain the general, unpledged and
unrestricted assets of the Employer.  Notwithstanding these limits and any
other provision of this Plan, the Employer shall not be a party to any merger,
consolidation, or reorganization unless its obligations under this Plan are
expressly assumed by its successor.  This Plan shall inure to the benefit of
and shall be binding upon the successors and assigns of the Employer and each
participant.

           7.4       INTERPRETATION AND CONSTRUCTION.  The use of the singular
includes the plural where applicable, and vice versa.  The headings in the Plan
do not limit or extend the provisions of the Plan.  Capitalized terms, except
where capitalized solely for grammar, have the meanings





                                      -19-
<PAGE>   23

                                                                       


as provided in the Plan.  If a provision is unenforceable in a legal
proceeding, the provision is severed only for that proceeding.

           7.5       GOVERNING LAW.  The Plan is governed by the applicable
laws of the United States of America (including the Code, ERISA, securities
law, labor law, age discrimination law, and civil rights law) and, to the
extent not preempted, by the laws of Florida.

           7.6       ARBITRATION.  Any claim which cannot be resolved under
this Plan shall be submitted to arbitration.

           (a)       RULES.  The arbitration shall be conducted by the American
Arbitration Association under its commercial arbitration rules within the
county where the Employer maintains its registered office.

           (b)       AWARD.  The Arbitrator's decision shall be embodied in an
award which shall be  final and binding on the parties.  In making an award,
the arbitrator may include any remedy contemplated by this Agreement and shall
allocate the fees and expenses of the arbitration.

KAYDON CORPORATION



By   /s/  Lawrence J. Cawley                                                    
  -------------------------------------------
     Lawrence J. Cawley
     Its Chairman and Chief Executive Officer




And  /s/  John F. Brocci                                                    
   ------------------------------------------
     John F. Brocci
     Its Secretary





                                      -20-
<PAGE>   24

                                                                       


                                  APPENDIX A
                              ACTUARIAL FACTORS

A.1        TIME OF PAYMENT ACTUARIAL EQUIVALENCE.  Actuarially reduced from age
62 based on:

           (a)       INTEREST RATE.  7.5%

           (b)       MORTALITY.  1971 Group Annuity Table with annuity values
based on 75% male and 25% female mortality.

A.2        FORM OF PAYMENT ACTUARIAL EQUIVALENCE.

           (a)       INTEREST RATE.  7.5%

           (b)       MORTALITY.  1971 Group Annuity Table with annuity values
based on 75% male and 25% female mortality.

A.3        OTHER.  For any other purpose for which Actuarial Equivalence is
specified:

           (a)       INTEREST RATE. 7.5%

           (b)       MORTALITY.  1971 Group Annuity Table with annuity values
based on 75% male and 25% female mortality.





                                      -21-
<PAGE>   25

                                                                       


                                   APPENDIX B

                              ACTIVE PARTICIPANTS


<TABLE>
<CAPTION>
                                                                      Effective Date of
                                      Effective Date of                  Cessation of
           Name                     Active Participation            Active Participation
           ----                     --------------------            --------------------
<S>                                 <C>                             <C>
John F. Brocci                      January 1, 1994
Thomas A. Bushar                    January 1, 1994
Lawrence J. Cawley                  January 1, 1994
Stephen K. Clough                   January 1, 1994
Patrick T. Kirk                     January 1, 1994
Arthur Ridler                       January 1, 1994
</TABLE>





                                      -22-

<PAGE>   1

                                                                   EXHIBIT 10.12


                                                                     (Version A)

                               KAYDON CORPORATION
                    CHANGE IN CONTROL COMPENSATION AGREEMENT


         AGREEMENT made and executed
                                    _________________________, 1995 between
KAYDON CORPORATION, a Delaware corporation, 19345 US 19 North, Clearwater,
Florida 34624 (Kaydon), and _______________________________, (the Executive).


         The Board of Directors of Kaydon has recommended and approved that
Kaydon enter into agreements providing for compensation under certain
circumstances after a change in control.

         Executive is a key executive of Kaydon or one or more of its
subsidiaries and has been selected by the Compensation Committee to enter into
this Agreement.

         In the event Kaydon should become subject to any proposed or
threatened Change in Control (as defined below), the Board of Directors of
Kaydon believes it is imperative that Kaydon and the Board of Directors be able
to rely upon Executive to continue in his position, and that Kaydon be able to
receive and rely upon his advice, if requested, as to the best interests of
Kaydon and its stockholders, without concern that he might be distracted by the
personal uncertainties and risks created by such a proposal or threat.

         In the event Kaydon should receive any such proposal, in addition to
Executive's regular duties, he may be called upon to assist in the assessment
of such proposals, advise management and the Board of Directors as to whether
such proposal would be in the best interests of Kaydon and its stockholders,
and to take such other actions above and beyond his regular duties as the Board
might determine to be appropriate.

         To assure Kaydon that it will have the continued dedication of
Executive and the availability of his advice and counsel notwithstanding the
possibility, threat or occurrence of an effort to take over control of Kaydon,
and to induce Executive to remain in the employ of Kaydon and for other good
and valuable consideration, Kaydon and Executive agree as follows:

1.       Services During Certain Events.  In the event a third person begins a
         tender or exchange offer, circulates a proxy to stockholders, or takes
         other steps to effect a Change in Control (as defined below),
         Executive agrees that he will not voluntarily leave the employ of
         Kaydon or the subsidiary then employing him on less than three months
         written notice to the Chairman of the Board of Kaydon, will render the
         services expected of his position, and will act in all things related
         to the interests of the shareholders of Kaydon until the third person
         has abandoned or terminated the efforts to effect a Change in Control
         or until a Change in Control has occurred.

2.       Termination Following Change in Control.  Except as provided in
         Section 4, Kaydon will provide or cause to be provided to Executive
         the rights and benefits described in Section 3 in the event that
         Executive's employment is terminated under the circumstances stated in
         (a) or
<PAGE>   2

         (b) below at any time within three years following a Change in Control
         (as that term is defined in this Section 2) which occurs during the
         original term of this Agreement or prior to or during any renewal term
         as set forth in Section 6:

         (a)     By Kaydon.  By Kaydon or the subsidiary employing Executive
                 for reasons other than for "cause" (as such term is defined in
                 Section 4) and other than as a consequence of Executive's
                 death, permanent disability or attainment of the normal
                 retirement date as provided under the Kaydon Corporation
                 Retirement Plan (the Retirement Plan) as in effect immediately
                 preceding such date (Normal Retirement Date); or

         (b)     By Executive.  By Executive following the occurrence of any of
                 the following events:
    
                 (i)      The assignment of Executive to any duties or
                          responsibilities that are a reduction of or are
                          materially inconsistent with his position, duties,
                          responsibilities or status immediately preceding such
                          Change in Control; or a change in his reporting
                          responsibilities or titles in effect at such time
                          resulting in a reduction of his responsibilities or
                          position;

                 (ii)     The reduction of Executive's annual salary, projected
                          or target annual bonus (including any deferred
                          portions of it), level of benefits (except for a
                          reduction uniformly applicable to all similarly
                          situated executives), target long-term incentives,
                          stock options, projected Supplemental Executive
                          Retirement Plan benefits, or supplemental
                          compensation;

                 (iii)    The transfer of Executive to a location at least
                          fifty miles from his present location requiring a
                          change in his residence or a material increase in the
                          amount of travel normally required of Executive in
                          connection with his employment.

         (c)     For purposes of this Agreement, a "Change in Control" is
                 deemed to have occurred as of the first day that any one or
                 more of the following conditions has been satisfied:

                 (i)      Any person (as that term is used in Section 13 and
                          14(d)(2) of the Securities Exchange Act of
                          1934)(other than those persons in control of Kaydon
                          as of the effective date of the Change in Control
                          Agreement, or other than a trustee or other fiduciary
                          holding securities under an employee benefit plan of
                          Kaydon, or a corporation, partnership, or other
                          entity owned directly or indirectly by the
                          stockholders of Kaydon in substantially the same
                          proportions as their ownership of stock of Kaydon)
                          becomes the beneficial owner (as that term is used in
                          Section 13(d) of the Exchange Act), directly or
                          indirectly, of securities of Kaydon representing
                          twenty percent (20%) or more of the combined voting
                          power of Kaydon's then outstanding securities; or

                 (ii)     During any period of two (2) consecutive years (not
                          including any period prior to the execution of this
                          Agreement), individuals who at the beginning of such
                          period constitute the Board (and any new Director,
                          whose election by Kaydon's stockholders was approved
                          by a vote of at least two-thirds (2/3) of the
                          Directors then still in office who either were
                          Directors at the beginning of the period or

                                     -2-
<PAGE>   3

                          whose election or nomination for election was so
                          approved), cease for any reason to constitute a
                          majority thereof; or

                 (iii)    The stockholders of Kaydon approve or there is
                          otherwise implemented:  (A) a plan of complete
                          liquidation of Kaydon; (B) an agreement for the sale
                          or disposition of all or substantially all of
                          Kaydon's assets to a party not within a "controlled
                          group of corporations" (as defined in Section 1563 of
                          the Internal Revenue Code of 1986, as amended) in
                          which Kaydon is a member; or (C) a merger,
                          consolidation, or reorganization of Kaydon with or
                          involving any other corporation, other than a merger,
                          consolidation, or reorganization that would result in
                          the voting securities of Kaydon outstanding
                          immediately prior thereto continuing to represent
                          (either by remaining outstanding or by being
                          converted into voting securities of the surviving
                          entity), at least fifty percent (50%) of the combined
                          voting power of the voting securities of Kaydon (or
                          such surviving entity) outstanding immediately after
                          such merger, consolidation, or reorganization.

                 Notwithstanding those rules, in no event shall a Change in
                 Control be deemed to have occurred, with respect to the
                 Executive, if the Executive is part of a purchasing group
                 which consummates the Change- in-Control transaction.  The
                 Executive shall be deemed "part of a purchasing group" for
                 purposes of the preceding sentence if the Executive is an
                 equity participant in the purchasing company or group (except
                 for: (i) passive ownership of less than three percent (3%) of
                 the stock of the purchasing company; or (ii) ownership of
                 equity participation in the purchasing company or group which
                 is otherwise not significant, as determined prior to the
                 Change in Control by a majority of the nonemployee continuing
                 Directors).

3.       Rights and Benefits Upon Termination.  In the event of the termination
         of Executive's employment under any of the circumstances set forth in
         Section 2 (Termination), Kaydon agrees to provide or cause to be
         provided to Executive the following rights and benefits:

         (a)     Salary and Other Payments at Termination.  Executive shall be
                 entitled to receive payment in cash in the amount of 3 times
                 Executive's Compensation (as such term is defined in this
                 Section 3(a)).

                 (i)      Payment shall be made in a lump sum no later than the
                          first day of the second month following Termination.

                 (ii)     If Executive dies prior to the time all payments
                          which may otherwise have been due to Executive, under
                          this Section 3(a) or otherwise in this agreement,
                          have been made, then as soon as practicable after
                          such death but in no event later than three months
                          thereafter, Kaydon shall pay in a lump sum in cash
                          all sums not distributed to Executive prior to his
                          death.  Payment shall be made to the beneficiary or
                          beneficiaries (in addition to the amount of life
                          insurance proceeds payable to each beneficiary) named
                          as such under the life insurance plan or plans
                          maintained by Kaydon on the date of Executive's
                          death. If no such beneficiary is





                                      -3-
<PAGE>   4

                          named, such sums shall be paid to Executive's estate.
                          No reduction to present value of any such sums shall
                          be made.

                 For purposes of this Agreement, "Compensation" means the
                 greater of the Executive's base salary for the calendar year
                 in which the Termination occurs or the preceding calendar
                 year, plus the average bonus payable to Executive during the
                 most recent three-year fiscal period (or the period during
                 which the Executive has been employed by Kaydon or any of its
                 subsidiaries if less than three years.)

         (b)     Supplemental Executive Retirement Plan Benefits.  Except to
                 the extent expressly prohibited by any applicable law or
                 regulation and notwithstanding, any restrictions or
                 requirements provided in the Kaydon Corporation Supplemental
                 Executive Retirement Plan (or any successor to it), Executive
                 shall be entitled to receive all benefits previously granted
                 to or accrued by him under that Plan, whether previously
                 vested or not increased as provided in this subsection and at
                 the time provided below.  The Supplemental Executive
                 Retirement Plan benefits will be computed by:

                 (i)      Adding three Years of Credited Service to the Years
                          of Credited Service otherwise credited to Executive
                          under that Plan; and

                 (ii)     Ignoring any reduction for early commencement of
                          benefits imposed by that Plan.

                 The actuarial equivalent of the payments from the Supplemental
                 Executive Retirement Plan determined un that Plan and this
                 subsection (b) will be payable in a lump sum thirty (30) days
                 from Termination.  The actuarially equivalent amount shall be
                 determined using reasonable actuarial assumptions.

                 The execution of this Change in Control Compensation Agreement
                 constitutes an amendment of the Supplemental Executive
                 Retirement Plan to effect these provisions.

         (c)     Incentive Compensation.  The Executive shall receive any
                 incentive compensation (including but not limited to the right
                 to receive and exercise stock options and stock appreciation
                 rights and to receive restricted stock and grants thereof and
                 similar incentive compensation benefits) to which Executive is
                 entitled under all incentive compensation plans maintained by
                 Kaydon or to which Executive would be entitled to by virtue of
                 Executive's employment with the corporation or entity who
                 succeeds Kaydon after a Change in Control.  Without limitation
                 of the above, the vesting and exercisability of any
                 outstanding stock option, stock appreciation, restricted
                 stock, or other similar incentive compensation rights shall
                 also be accelerated to extent authorized under the terms of
                 that option or other program and the plan under which the
                 option or other right was granted.

         (d)     Executive Incentive Plan Benefits.  Any award under the Kaydon
                 Management Incentive Compensation Plan for a prior Plan Year
                 which has not been paid to Executive at the time of his
                 Termination shall be paid to him within 30 days of his
                 Termination.  This payment shall be accompanied by a payment
                 to Executive of an





                                      -4-
<PAGE>   5

                 amount equal to 1/12 of the greater of the projected award for
                 the year in which Termination occurs or the award to the
                 Executive for the most recently ended Plan Year for each full
                 or partial month in the current Plan Year prior to the month
                 of Executive's Termination.

         (e)     Insurance and Other Special Benefits.  Until the earlier of
                 the following: the Executive's Normal Retirement Date (as
                 defined in the Kaydon Corporation Retirement Plan) (and, in
                 the case of medical insurance, until Executive is eligible for
                 Parts A and B of Medicare or their equivalent, if later) or
                 the date Executive obtains reasonably comparable life
                 insurance, medical insurance, dental insurance, accident
                 insurance, or disability insurance, as the case may be, at no
                 greater cost to Executive than was the case at Kaydon
                 Corporation, Executive shall continue to be covered by the
                 life insurance, medical and dental insurance, and accident and
                 disability insurance plans of Kaydon and its subsidiaries or
                 any successor plan or program in effect at or after
                 Termination for employees in the same class or category as was
                 Executive prior to his Termination, subject to the terms of
                 such plans (other than any exclusion preventing Executive's
                 participation because he is no longer an employee) and to
                 Executive's making any payments therefor required of employees
                 in the same class or category as was Executive prior to his
                 Termination.

                 (i)      In the event Executive is ineligible to continue to
                          be so covered under the terms of any such benefit
                          plan or program (other than because of expiration of
                          the three year coverage period described below) or in
                          the event Executive is eligible but the benefits
                          applicable to Executive under any such plan or
                          program after Termination are not substantially
                          equivalent to the benefits applicable to Executive
                          immediately prior to Termination, then, until
                          Executive's Normal Retirement Date (or the later date
                          identified above), Kaydon shall provide such
                          substantially equivalent benefits, or such additional
                          benefits as may be necessary to make the benefits
                          applicable to Executive substantially equivalent to
                          those in effect before Termination, through other
                          sources; provided, however, that if during such
                          period Executive should enter into the employ of
                          another company or firm which provides substantially
                          similar benefit coverage, Executive's participation
                          in the comparable benefit provided by Kaydon either
                          directly or through such other sources shall cease.

                 (ii)     Nothing contained in this paragraph shall be deemed
                          to require or permit termination or restriction of
                          any Executive's coverage under any plan or program of
                          Kaydon or any of its subsidiaries or any successor
                          plan or program to which Executive is entitled under
                          the terms of such plan or program.

         (f)     Outplacement Services.  Executive shall be entitled to full
                 outplacement services provided by the professional
                 outplacement consulting firm of Executive's choosing, to a
                 maximum cost of 15% of Executive's base salary for the
                 calendar year preceding the calendar year in which Termination
                 occurs.





                                      -5-
<PAGE>   6

         (g)     Excise Tax Payment.  If any portion of the rights and benefits
                 or any other payment under this Agreement, or under any other
                 agreement with, or plan of, Kaydon or its subsidiaries (in the
                 aggregate, Total Payments) would constitute an "excess
                 parachute payment," such that a golden parachute excise tax is
                 due, the Executive shall be entitled to, in cash, an
                 additional payment in an amount to cover the full cost of the
                 excise tax and the Executive's state and Federal income and
                 employment taxes on this excise tax payment, except to the
                 extent Kaydon is obligated to provide such additional payment
                 to the Executive under a separate plan or agreement.  This
                 payment shall be made as soon as possible following the date
                 of the Executive's Termination, but in no event later than
                 thirty (30) calendar days of such date.

                 In the event the Internal Revenue Service subsequently adjusts
                 the excise tax computation described here, Kaydon shall
                 reimburse the Executive for the full amount necessary to make
                 the Executive whole (less any amount received by the executive
                 that the Executive would not have received had the
                 computations initially been computed as subsequently
                 adjusted), including the value of any underpaid excise tax,
                 and any related interest and/or penalties due to the Internal
                 Revenue Service.

                 For purposes of this Agreement, the terms "golden parachute
                 excise tax" and "excess parachute payment," shall have the
                 meanings assigned to such terms in Sections 280G and 4999 of
                 the Internal Revenue Code.

         The specific arrangements referred to in this Section 3 are not
         intended to exclude Executive's participation in other benefit plans
         in which Executive currently participates or which are or may become
         available to executive personnel generally in the class or category of
         Executive or to preclude other compensation or benefits as may be
         authorized by the Board of Directors from time to time.

         In addition to the rights and benefits of this Section 3. and any
         other rights or remedies available to Executive, Kaydon shall
         reimburse Executive in full for all attorneys' fees and costs
         reasonably incurred by Executive in enforcing or seeking enforcement
         of this Agreement against Kaydon or in seeking damages for Kaydon's
         failure to fully perform its obligations under this Agreement.

4.       Conditions to the Obligations of Kaydon.  Kaydon shall have no
         obligation to provide or cause to be provided to Executive the rights
         and benefits described in Section 3 if either of the following events
         shall occur:

         (a)     Termination for Cause.  Kaydon shall terminate Executive's
                 employment for "cause".  For purposes of this Agreement,
                 termination of employment for "cause" shall mean termination
                 solely for conviction of a felony by Executive.

         (b)     Resignation as Director or Officer.  Executive shall fail,
                 within a reasonable time after Termination and upon receiving
                 a written request to do so, to resign as a director and/or
                 officer of Kaydon and each subsidiary and affiliate of Kaydon
                 of which he is then serving as a director and/or officer.





                                      -6-
<PAGE>   7


         In all other events, Kaydon's obligation to pay or cause to be paid to
         Executive the benefits and to make the arrangements provided in
         Section 3 shall be absolute and unconditional and shall not be
         affected by any circumstances, including, without limitation, any set
         off, counterclaim, recoupment, defense or other right which Kaydon may
         have against him or anyone else.

         Except as provided in Section 3(e), Executive's entitlement to
         benefits under this plan shall not be subject to any duty to mitigate
         his damages by seeking further employment nor offset by any
         compensation which he may receive from future employment.

         All amounts payable by or on behalf of Kaydon under this agreement
         shall, unless specifically stated to the contrary in this agreement,
         be paid without notice or demand.  Each and every payment made
         hereunder by or on behalf of Kaydon shall be final and Kaydon and its
         subsidiaries shall not, for any reason whatsoever, seek to recover all
         or any part of such payment from Executive or from whomever shall be
         entitled thereto.

5.       Confidentiality; Non-Solicitation; Cooperation; Consultancy.

         (a)     Confidentiality.  Executive agrees that at all times following
                 Termination, he will not, without the prior written consent of
                 Kaydon, disclose to any person, firm or corporation any
                 confidential information of Kaydon or its subsidiaries which
                 is now known to him or which hereafter (whether before or
                 after his Termination) may become known to him as a result of
                 his employment or association with Kaydon and which could be
                 helpful to a competitor; provided, however, that the foregoing
                 shall not apply to confidential information that becomes
                 publicly disseminated by means other than a breach of this
                 Agreement.

         (b)     Cooperation.  Executive agrees that, at all times following
                 Termination, he will furnish such information and render such
                 assistance and cooperation as may reasonably be requested in
                 connection with any litigation or legal proceedings concerning
                 Kaydon or any of its subsidiaries (other than any legal
                 proceedings concerning Executive's employment).  In connection
                 with such cooperation, Kaydon will pay or reimburse Executive
                 for all reasonable expenses incurred in cooperating with such
                 requests.

         (c)     Remedies for Breach.  It is recognized that damages in the
                 event of breach of this Section 5 by Executive would be
                 difficult, if not impossible, to ascertain, and it is
                 therefore agreed that Kaydon in addition to and without
                 limitation of any other remedy or right it may have shall have
                 the right to an injunction or other equitable relief in any
                 court of competent jurisdiction enjoining any such breach, and
                 Executive waives any and all defenses he may have on the
                 ground of lack of jurisdiction or other equitable relief.  The
                 existence of this right shall not preclude Kaydon from
                 pursuing any other rights and remedies at law or in equity
                 which Kaydon may have.

6.       Term of Agreement.  Subject to Section 2 hereof, this Agreement shall
         terminate on ______________, 1998; provided, however, that this
         Agreement shall automatically renew for successive three-year terms
         unless Kaydon notifies Executive in writing at least 180 days prior to
         the expiration date that it does not desire to renew the Agreement for
         an additional term; and provided further, however, that such notice
         shall not be given and if given shall





                                      -7-
<PAGE>   8

         have no effect (i) within three years after a Change in Control or
         (ii) during any period of time when Kaydon has reason to believe that
         any third person has begun a tender or exchange offer, circulated a
         proxy to stockholders, or taken other steps or formulated plans to
         effect a Change in Control.  That period of time ends when, in the
         opinion of the Board of Directors, the third person has abandoned or
         terminated his efforts or plans to effect a Change in Control.

7.       Miscellaneous.

         (a)     Assignment.  No right, benefit or interest under this
                 agreement shall be subject to assignment, anticipation,
                 alienation, sale, encumbrance, charge, pledge, hypothecation
                 or set-off in respect of any claim, debt or obligation, or to
                 execution, attachment, levy or similar process; provided,
                 however, that Executive may assign any right, benefit or
                 interest under this Agreement if such assignment is permitted
                 under the terms of any plan or policy of insurance or annuity
                 contract governing such right, benefit or interest.

         (b)     Construction of Agreement.  Nothing in this Agreement shall be
                 construed to amend any provision of any plan or policy of
                 Kaydon other than as specifically stated here.  This Agreement
                 is not, and nothing here shall be deemed to create, an
                 employment contract between Executive and Kaydon or any of its
                 subsidiaries.  Executive acknowledges that the rights of
                 Kaydon and the subsidiary employing him to change or reduce at
                 any time and from time to time his compensation, title,
                 responsibilities, location and other aspects of the employment
                 relationship or to discharge him prior to a Change in Control
                 shall remain wholly unaffected by the provisions of this
                 Agreement.  No waiver by either party to this Agreement at any
                 time of any breach by the other party to this Agreement, or
                 noncompliance with any condition or provision of this
                 Agreement to be performed by such other party, shall be deemed
                 a waiver of that or of any other provision or condition.  This
                 Agreement sets forth the entire agreement of the parties on
                 the subjects addressed here and no agreements or
                 representations express or implied on such subjects have been
                 made by either party which are not set forth expressly in this
                 Agreement.

         (c)     Amendment.  This Agreement may not be amended, modified or
                 cancelled except by written agreement of the parties.

         (d)     Waiver.  No provision of this Agreement may be waived except
                 by a writing signed by the party to be bound there.

         (e)     Severability.  In the event that any provision or portion of
                 this Agreement shall be determined to be invalid or
                 unenforceable for any reason, the remaining provisions of this
                 Agreement shall remain in full force and effect to the fullest
                 extent permitted by law.

         (f)     Successors.  This Agreement shall be binding upon and inure to
                 the benefit of Executive and his personal representative and
                 heirs, and Kaydon and any successor organization or
                 organizations which shall succeed to substantially all of the
                 business and property of Kaydon whether by means of merger,
                 consolidation, acquisition of substantially all of the assets
                 of Kaydon or otherwise, including by operation of law.





                                      -8-
<PAGE>   9

                 References here to duties and obligations of Kaydon following
                 a Change in Control are binding upon and shall be the joint
                 and several liability of Kaydon and any successor of it and
                 all subsidiaries of Kaydon and any successors of any of them.

         (g)     Taxes.  Any payment or delivery required under this Agreement
                 shall be subject to all requirements of the law with regard to
                 withholding of taxes, filing, making of reports and the like.
                 Kaydon shall use its best efforts to satisfy promptly all such
                 requirements.


         IN WITNESS, the parties have executed this Agreement as of the day and
year first above written.


KAYDON CORPORATION                                 EXECUTIVE


By:                                                
   -------------------------------------           ----------------------------

   Its                                             Name of Executive          
      ----------------------------------           -----------------------------






                                      -9-
<PAGE>   10


                                                                     (VERSION B)

                               KAYDON CORPORATION
                    CHANGE IN CONTROL COMPENSATION AGREEMENT



        AGREEMENT made and executed ___________________, 1995 between KAYDON
CORPORATION, a Delaware corporation, 19345 US 19 North, Clearwater, Florida
34624 (Kaydon), and _______________________________, (the Executive).


         The Board of Directors of Kaydon has recommended and approved that
Kaydon enter into agreements providing for compensation under certain
circumstances after a change in control.

         Executive is a key executive of Kaydon or one or more of its
subsidiaries and has been selected by the Compensation Committee to enter into
this Agreement.

         In the event Kaydon should become subject to any proposed or
threatened Change in Control (as defined below), the Board of Directors of
Kaydon believes it is imperative that Kaydon and the Board of Directors be able
to rely upon Executive to continue in his position, and that Kaydon be able to
receive and rely upon his advice, if requested, as to the best interests of
Kaydon and its stockholders, without concern that he might be distracted by the
personal uncertainties and risks created by such a proposal or threat.

         In the event Kaydon should receive any such proposal, in addition to
Executive's regular duties, he may be called upon to assist in the assessment
of such proposals, advise management and the Board of Directors as to whether
such proposal would be in the best interests of Kaydon and its stockholders,
and to take such other actions above and beyond his regular duties as the Board
might determine to be appropriate.

         To assure Kaydon that it will have the continued dedication of
Executive and the availability of his advice and counsel notwithstanding the
possibility, threat or occurrence of an effort to take over control of Kaydon,
and to induce Executive to remain in the employ of Kaydon and for other good
and valuable consideration, Kaydon and Executive agree as follows:

1.       Services During Certain Events.  In the event a third person begins a
         tender or exchange offer, circulates a proxy to stockholders, or takes
         other steps to effect a Change in Control (as defined below),
         Executive agrees that he will not voluntarily leave the employ of
         Kaydon or the subsidiary then employing him on less than three months
         written notice to the Chairman of the Board of Kaydon, will render the
         services expected of his position, and will act in all things related
         to the interests of the shareholders of Kaydon until the third person
         has abandoned or terminated the efforts to effect a Change in Control
         or until a Change in Control has occurred.

2.       Termination Following Change in Control.  Except as provided in
         Section 4, Kaydon will provide or cause to be provided to Executive
         the rights and benefits described in Section 3 in the event that
         Executive's employment is terminated under the circumstances stated in
         (a) or

<PAGE>   11



         (b) below at any time within three years following a Change in Control
         (as that term is defined in this Section 2) which occurs during the
         original term of this Agreement or prior to or during any renewal term
         as set forth in Section 6:

         (a)     By Kaydon.  By Kaydon or the subsidiary employing Executive
                 for reasons other than for "cause" (as such term is defined in
                 Section 4) and other than as a consequence of Executive's
                 death, permanent disability or attainment of the normal
                 retirement date as provided under the Kaydon Corporation
                 Retirement Plan (the Retirement Plan) as in effect immediately
                 preceding such date (Normal Retirement Date); or

         (b)     By Executive.  By Executive following the occurrence of any of
                 the following events:

                 (i)      The assignment of Executive to any duties or
                          responsibilities that are a reduction of or are
                          materially inconsistent with his position, duties,
                          responsibilities or status immediately preceding such
                          Change in Control; or a change in his reporting
                          responsibilities or titles in effect at such time
                          resulting in a reduction of his responsibilities or
                          position;

                 (ii)     The reduction of Executive's annual salary, projected
                          or target annual bonus (including any deferred
                          portions of it), level of benefits (except for a
                          reduction uniformly applicable to all similarly
                          situated executives), target long-term incentives,
                          stock options, projected Supplemental Executive
                          Retirement Plan benefits, or supplemental
                          compensation;

                 (iii)    The transfer of Executive to a location at least
                          fifty miles from his present location requiring a
                          change in his residence or a material increase in the
                          amount of travel normally required of Executive in
                          connection with his employment.

         (c)     For purposes of this Agreement, a "Change in Control" is
                 deemed to have occurred as of the first day that any one or
                 more of the following conditions has been satisfied:

                 (i)      Any person (as that term is used in Section 13 and
                          14(d)(2) of the Securities Exchange Act of
                          1934)(other than those persons in control of Kaydon
                          as of the effective date of the Change in Control
                          Agreement, or other than a trustee or other fiduciary
                          holding securities under an employee benefit plan of
                          Kaydon, or a corporation, partnership, or other
                          entity owned directly or indirectly by the
                          stockholders of Kaydon in substantially the same
                          proportions as their ownership of stock of Kaydon)
                          becomes the beneficial owner (as that term is used in
                          Section 13(d) of the Exchange Act), directly or
                          indirectly, of securities of Kaydon representing
                          twenty percent (20%) or more of the combined voting
                          power of Kaydon's then outstanding securities; or

                 (ii)     During any period of two (2) consecutive years (not
                          including any period prior to the execution of this
                          Agreement), individuals who at the beginning of such
                          period constitute the Board (and any new Director,
                          whose election of Kaydon's stockholders was approved
                          by a vote of at least two-thirds (2/3) of the
                          Directors


                                     -2-
<PAGE>   12



                          then still in office who either were Directors at the
                          beginning of the period or whose election or
                          nomination for election was so approved), cease for
                          any reason to constitute a majority thereof; or

                 (iii)    The stockholders of Kaydon approve or there is
                          otherwise implemented:  (A) a plan of complete
                          liquidation of Kaydon; (B) an agreement for the sale
                          or disposition of all or substantially all of
                          Kaydon's assets to a party not within a "controlled
                          group of corporations" (as defined in Section 1563 of
                          the Internal Revenue Code of 1986, as amended) in
                          which Kaydon is a member; or (C) a merger,
                          consolidation, or reorganization of Kaydon with or
                          involving any other corporation other than a merger,
                          consolidation, or reorganization that would result in
                          the voting securities of Kaydon outstanding
                          immediately prior thereto continuing to represent
                          (either by remaining outstanding or by being
                          converted into voting securities of the surviving
                          entity), at least fifty percent (50%) of the combined
                          voting power of the voting securities of Kaydon (or
                          such surviving entity) outstanding immediately after
                          such merger, consolidation, or reorganization.

                 Notwithstanding those rules, in no event shall a Change in
                 Control be deemed to have occurred, with respect to the
                 Executive, if the Executive is part of a purchasing group
                 which consummates the Change- in-Control transaction.  The
                 Executive shall be deemed "part of a purchasing group" for
                 purposes of the preceding sentence if the Executive is an
                 equity participant in the purchasing company or group (except
                 for: (i) passive ownership of less than three percent (3%) of
                 the stock of the purchasing company; or (ii) ownership of
                 equity participation in the purchasing company or group which
                 is otherwise not ignificant, as determined prior to the Change
                 in Control by a majority of the nonemployee continuing
                 Directors).

3.       Rights and Benefits Upon Termination.  In the event of the termination
         of Executive's employment under any of the circumstances set forth in
         Section 2 (Termination), Kaydon agrees to provide or cause to be
         provided to Executive the following rights and benefits:

         (a)     Salary and Other Payments at Termination.  Executive shall be
                 entitled to receive payment in cash in the amount of 3 times
                 Executive's Compensation (as such term is defined in this
                 Section 3(a)).

                 (i)      Payment shall be made in a lump sum no later than the
                          first day of the second month following Termination.

                 (ii)     If Executive dies prior to the time all payments
                          which may otherwise have been due to Executive, under
                          this Section 3(a) or otherwise in this agreement,
                          have been made, then as soon as practicable after
                          such death but in no event later than three months
                          thereafter, Kaydon shall pay in a lump sum in cash
                          all sums not distributed to Executive prior to his
                          death.  Payment shall be made to the beneficiary or
                          beneficiaries (in addition to the amount of life
                          insurance proceeds payable to each beneficiary) named
                          as such under the life insurance plan or plans





                                      -3-

<PAGE>   13



                          maintained by Kaydon on the date of Executive's
                          death. If no such beneficiary is named, such sums
                          shall be paid to Executive's estate.  No reduction to
                          present value of any such sums shall be made.

                 For purposes of this Agreement, "Compensation" means the
                 greater of the Executive's base salary for the calendar year
                 in which the Termination occurs or the preceding calendar
                 year, plus the average bonus payable to Executive during the
                 most recent three-year fiscal period (or the period during
                 which the Executive has been employed by Kaydon or any of its
                 subsidiaries if less than three years).

         (b)     Incentive Compensation.  The Executive shall receive any
                 incentive compensation (including but not limited to the right
                 to receive and exercise stock options and stock appreciation
                 rights and to receive restricted stock and grants thereof and
                 similar incentive compensation benefits) to which Executive is
                 entitled under all incentive compensation plans maintained by
                 Kaydon or to which Executive would be entitled to by virtue of
                 Executive's employment with the corporation or entity who
                 succeeds Kaydon after a Change in Control.  Without limitation
                 of the above, the vesting and exercisability of any
                 outstanding stock option, stock appreciation, restricted
                 stock, or other similar incentive compensation rights shall be
                 accelerated to the extent authorized under the terms of that
                 option or other program and the plan under which the option
                 was granted.

         (c)     Executive Incentive Plan Benefits.  Any award under the Kaydon
                 Management Incentive Compensation Plan for a prior Plan Year
                 which has not been paid to Executive at the time of his
                 Termination shall be paid to him within 30 days of his
                 Termination.  This payment shall be accompanied by a payment
                 to Executive of an amount equal to 1/12 of the greater of the
                 projected award for the year in which Termination occurs or
                 the award to the Executive for the most recently ended Plan
                 Year for each full or partial month in the current Plan Year
                 prior to the month of Executive's Termination.

         (d)     Insurance and Other Special Benefits.  To the earlier of three
                 years from the date of Termination or the date Executive
                 obtains reasonably comparable life insurance, medical
                 insurance, dental insurance, accident insurance, or disability
                 insurance, as the case may be, at no greater cost to Executive
                 than was the case at Kaydon Corporation, Executive shall
                 continue to be covered by the life insurance, medical and
                 dental insurance, and accident and disability insurance plans
                 of Kaydon and its subsidiaries or any successor plan or
                 program in effect at or after Termination for employees in the
                 same class or category as was Executive prior to his
                 Termination, subject to the terms of such plans (other than
                 any exclusion preventing Executive's participation because he
                 is no longer an employee) and to Executive's making any
                 payments therefor required of employees in the same class or
                 category as was Executive prior to his Termination.

                 (i)      In the event Executive is ineligible to continue to
                          be so covered under the terms of any such benefit
                          plan or program (other than because of expiration of
                          the three year coverage period described above) or in
                          the event Executive is eligible but





                                      -4-

<PAGE>   14



                          the benefits applicable to Executive under any such
                          plan or program after Termination are not
                          substantially equivalent to the benefits applicable
                          to Executive immediately prior to Termination, then,
                          until the expiration of that period, Kaydon shall
                          provide such substantially equivalent benefits, or
                          such additional benefits as may be necessary to make
                          the benefits applicable to Executive substantially
                          equivalent to those in effect before Termination,
                          through other sources; provided, however, that if
                          during such period Executive should enter into the
                          employ of another company or firm which provides
                          substantially similar benefit coverage, Executive's
                          participation in the comparable benefit provided by
                          Kaydon either directly or through such other sources
                          shall cease.

                 (ii)     Nothing contained in this paragraph shall be deemed
                          to require or permit termination or restriction of
                          any Executive's coverage under any plan or program of
                          Kaydon or any of its subsidiaries or any successor
                          plan or program to which Executive is entitled under
                          the terms of such plan or program.

         (e)     Outplacement Services.  Executive shall be entitled to full
                 outplacement services provided by the professional
                 outplacement consulting firm of Executive's choosing, to a
                 maximum cost of 15% of the Executive's base salary for the
                 calendar year preceding the calendar year in which Termination
                 occurs.

         (f)     Excise Tax Payment.  If any portion of the rights and benefits
                 or any other payment under this Agreement, or under any other
                 agreement with, or plan of, Kaydon or its subsidiaries (in the
                 aggregate, Total payments) would constitute an "excess
                 parachute payment," such that a gold parachute excise tax is
                 due, the Executive shall be entitled to, in cash, an
                 additional payment in an amount to cover the full cost of the
                 excise tax and the Executive's state and Federal income and
                 employment taxes on this excise tax payment, except to the
                 extent Kaydon is obligated to provide such additional payment
                 to the Executive under a separate plan or agreement.  This
                 payment shall be made as soon as possible following the date
                 of the Executive's Termination, but in no event later than
                 thirty (30) calendar days of such date.

                 In the event the Internal Revenue Service subsequently adjusts
                 the excise tax computation described here, Kaydon shall
                 reimburse the Executive for the full amount necessary to make
                 the Executive whole (less any amounts received by the
                 executive that the Executive would not have received had the
                 computation initially been computed as subsequently adjusted),
                 including the value of any underpaid excise tax, and any
                 related interest and/or penalties due to the Internal Revenue
                 Service.

                 For purposes of this Agreement, the terms "golden parachute
                 excise tax" and "excess parachute payment," shall have the
                 meanings assigned to such terms in Sections 280G and 4999 of
                 the Internal Revenue Code.

         The specific arrangements referred to in this Section 3 are not
         intended to exclude Executive's participation in other benefit plans
         in which Executive currently participates or which are or may become
         available to executive personnel generally in the class or category





                                      -5-

<PAGE>   15



         of Executive or to preclude other compensation or benefits as may be
         authorized by the Board of Directors from time to time.

         In addition to the rights and benefits of this Section 3. and any
         other rights or remedies available to Executive, Kaydon shall
         reimburse Executive in full for all attorneys' fees and costs
         reasonably incurred by Executive in enforcing or seeking enforcement
         of this Agreement against Kaydon or in seeking damages for Kaydon's
         failure to fully perform its obligations under this Agreement.

4.       Conditions to the Obligations of Kaydon.  Kaydon shall have no
         obligation to provide or cause to be provided to Executive the rights
         and benefits described in Section 3 if either of the following events
         shall occur:

         (a)     Termination for Cause.  Kaydon shall terminate Executive's
                 employment for "cause".  For purposes of this Agreement,
                 termination of employment for "cause" shall mean termination
                 solely for conviction of a felony by Executive.

         (b)     Resignation as Director or Officer.  Executive shall fail,
                 within a reasonable time after Termination and upon receiving
                 a written request to do so, to resign as a director and/or
                 officer of Kaydon and each subsidiary and affiliate of Kaydon
                 of which he is then serving as a director and/or officer.

         In all other events, Kaydon's obligation to pay or cause to be paid to
         Executive the benefits and to make the arrangements provided in
         Section 3 shall be absolute and unconditional and shall not be
         affected by any circumstances, including, without limitation, any set
         off, counterclaim, recoupment, defense or other right which Kaydon may
         have against him or anyone else.

         Except as provided in Section 3(d), Executive's entitlement to
         benefits under this plan shall not be subject to any duty to mitigate
         his damages by seeking further employment nor offset by any
         compensation which he may receive from future employment.

         All amounts payable by or on behalf of Kaydon under this agreement
         shall, unless specifically stated to the contrary in this agreement,
         be paid without notice or demand.  Each and every payment made
         hereunder by or on behalf of Kaydon shall be final and Kaydon and its
         subsidiaries shall not, for any reason whatsoever, seek to recover all
         or any part of such payment from Executive or from whomever shall be
         entitled thereto.

5.       Confidentiality; Non-Solicitation; Cooperation; Consultancy.

         (a)     Confidentiality.  Executive agrees that at all times following
                 Termination, he will not, without the prior written consent of
                 Kaydon, disclose to any person, firm or corporation any
                 confidential information of Kaydon or its subsidiaries which
                 is now known to him or which hereafter (whether before or
                 after his Termination) may become known to him as a result of
                 his employment or association with Kaydon and which could be
                 helpful to a competitor; provided, however, that the foregoing
                 shall not





                                      -6-

<PAGE>   16



                 apply to confidential information that becomes publicly
                 disseminated by means other than a breach of this Agreement.

         (b)     Cooperation.  Executive agrees that, at all times following
                 Termination, he will furnish such information and render such
                 assistance and cooperation as may reasonably be requested in
                 connection with any litigation or legal proceedings concerning
                 Kaydon or any of its subsidiaries (other than any legal
                 proceedings concerning Executive's employment).  In connection
                 with such cooperation, Kaydon will pay or reimburse Executive
                 for all reasonable expenses incurred in cooperating with such
                 requests.

         (c)     Remedies for Breach.  It is recognized that damages in the
                 event of breach of this Section 5 by Executive would be
                 difficult, if not impossible, to ascertain, and it is
                 therefore agreed that Kaydon in addition to and without
                 limitation of any other remedy or right it may have shall have
                 the right to an injunction or other equitable relief in any
                 court of competent jurisdiction enjoining any such breach, and
                 Executive waives any and all defenses he may have on the
                 ground of lack of jurisdiction or other equitable relief.  The
                 existence of this right shall not preclude Kaydon from
                 pursuing any other rights and remedies at law or in equity
                 which Kaydon may have.

6.       Term of Agreement.  Subject to Section 2 hereof, this Agreement shall
         terminate on _______________, 1998; provided, however, that this
         Agreement shall automatically renew for successive three-year terms
         unless Kaydon notifies Executive in writing at least 180 days prior to
         the expiration date that it does not desire to renew the Agreement for
         an additional term; and provided further, however, that such notice
         shall not be given and if given shall have no effect (i) within three
         years after a Change in Control or (ii) during any period of time when
         Kaydon has reason to believe that any third person has begun a tender
         or exchange offer, circulated a proxy to stockholders, or taken other
         steps or formulated plans to effect a Change in Control.  That period
         of time ends when, in the opinion of the Board of Directors, the third
         person has abandoned or terminated his efforts or plans to effect a
         Change in Control.

7.       Miscellaneous.

         (a)     Assignment.  No right, benefit or interest under this
                 agreement shall be subject to assignment, anticipation,
                 alienation, sale, encumbrance, charge, pledge, hypothecation
                 or set-off in respect of any claim, debt or obligation, or to
                 execution, attachment, levy or similar process; provided,
                 however, that Executive may assign any right, benefit or
                 interest under this Agreement if such assignment is permitted
                 under the terms of any plan or policy of insurance or annuity
                 contract governing such right, benefit or interest.

         (b)     Construction of Agreement.  Nothing in this Agreement shall be
                 construed to amend any provision of any plan or policy of
                 Kaydon other than as specifically stated here.  This Agreement
                 is not, and nothing here shall be deemed to create, an
                 employment contract between Executive and Kaydon or any of its
                 subsidiaries.  Executive acknowledges that the rights of
                 Kaydon and the subsidiary employing him to change or reduce at
                 any time and from time to time his compensation, title,
                 responsibilities, location and other aspects of the employment
                 relationship or to discharge him prior to a Change in Control
                 shall remain wholly unaffected by the provisions of this
                 Agreement.





                                      -7-

<PAGE>   17



                 No waiver by either party to this Agreement at any time of any
                 breach by the other party to this Agreement, or noncompliance
                 with any condition or provision of this Agreement to be
                 performed by such other party, shall be deemed a waiver of
                 that or of any other provision or condition.  This Agreement
                 sets forth the entire agreement of the parties on the subjects
                 addressed here and no agreements or representations express or
                 implied on such subjects have been made by either party which
                 are not set forth expressly in this Agreement.

         (c)     Amendment.  This Agreement may not be amended, modified or
                 cancelled except by written agreement of the parties.

         (d)     Waiver.  No provision of this Agreement may be waived except
                 by a writing signed by the party to be bound there.

         (e)     Severability.  In the event that any provision or portion of
                 this Agreement shall be determined to be invalid or
                 unenforceable for any reason, the remaining provisions of this
                 Agreement shall remain in full force and effect to the fullest
                 extent permitted by law.

         (f)     Successors.  This Agreement shall be binding upon and inure to
                 the benefit of Executive and his personal representative and
                 heirs, and Kaydon and any successor organization or
                 organizations which shall succeed to substantially all of the
                 business and property of Kaydon whether by means of merger,
                 consolidation, acquisition of substantially all of the assets
                 of Kaydon or otherwise, including by operation of law.
                 References here to duties and obligations of Kaydon following
                 a Change in Control are binding upon and shall be the joint
                 and several liability of Kaydon and any successor of it and
                 all subsidiaries of Kaydon and any successors of any of them.

         (g)     Taxes.  Any payment or delivery required under this Agreement
                 shall be subject to all requirements of the law with regard to
                 withholding of taxes, filing, making of reports and the like.
                 Kaydon shall use its best efforts to satisfy promptly all such
                 requirements.


         IN WITNESS, the parties have executed this Agreement as of the day and
year first above written.



KAYDON CORPORATION                                 EXECUTIVE


By:                                                
   ----------------------------------------        -----------------------------
       
   Its                                             Name of Executive           
        -----------------------------------        -----------------------------






                                      -8-


<PAGE>   1
                                                                      EXHIBIT 11


                               KAYDON CORPORATION
          CALCULATION OF PRIMARY AND FULLY DILUTED EARNINGS PER SHARE
             FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993


================================================================================


<TABLE>
<CAPTION>
                                                           1995        1994        1993
                                                       ------------------------------------
<S>                                                    <C>         <C>         <C>
PRIMARY EARNINGS PER SHARE:                          
                                                     
Net Income                                             $38,203,000 $29,226,000 $27,695,000
                                                       ----------- ----------- -----------
                                                     
Average common shares outstanding                       16,619,000  16,683,000  17,252,000
                                                     
Net common shares issuable in respect to             
  common stock equivalents, with a dilutive effect         122,000      43,000      61,000
                                                       ----------- ----------- -----------
Total common and common share                        
   equivalent shares                                    16,741,000  16,726,000  17,313,000
                                                     
                                                     
Primary earnings per common share                            $2.28       $1.75       $1.60
                                                     
                                                     
                                                     
                                                     
FULLY DILUTED EARNINGS PER SHARE:                    
                                                     
Net Income                                             $38,203,000 $29,226,000 $27,695,000
                                                       ----------- ----------- -----------
                                                     
Average common shares outstanding                       16,619,000  16,684,000  17,252,000
                                                     
Net common shares issuable in respect to             
  common stock equivalents, with a dilutive effect         133,000      50,000      66,000
                                                       ----------- ----------- -----------
Total common and common share                        
   equivalent shares                                    16,752,000  16,734,000  17,318,000
                                                     
                                                     
Fully diluted earnings per common share                      $2.28       $1.75       $1.60
</TABLE>





                                       26

<PAGE>   1
                                                                      EXHIBIT 13

FINANCIAL HISTORY

<TABLE>                                                                       
<CAPTION>                                                                     
- ----------------------------------------------------------------------------------------------------------------------------------
Ten Year Summary                  1995                1994 (1)             1993               1992 (1)               1991         
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  
FINANCIAL STATEMENT DATA (000 omitted)                                                                                            
                                                                                                                                  
<S>                              <C>                  <C>                 <C>                  <C>                  <C>           
INCOME STATEMENT                                                                                                                  
Net Sales .....................  $229,924             204,695             184,060              183,904              160,989       
Gross Profit ..................  $ 88,599              76,150              67,781               66,180               55,981       
Operating Income ..............  $ 59,286              49,759              44,314               42,222               39,827       
Interest Income (Expense), net   $  2,505                 609                 142               (1,471)                (389)      
Provision for Income Taxes ....  $ 23,588              19,142              16,761               15,133               13,983       
Net Income ....................  $ 38,203              29,226              27,695               10,374               25,455       
                                                                                                                                  
BALANCE SHEET                                                                                                                     
Total Assets ..................  $267,675             243,584             217,422              210,967              217,451       
Plant & Equipment, net ........  $ 72,345              61,247              60,077               63,513               68,759       
Working Capital ...............  $ 91,407              85,886              71,810               56,754               59,171       
Capital Employed:                                                                                                                
  Total Debt ..................  $  8,000               8,000              15,312               18,090               40,634       
  Stockholders' Investment.....  $187,905             166,570             143,840              136,076              137,501       
                                 --------             -------             -------              -------              -------       
      Capital Employed ........  $195,905             174,570             159,152              154,166              178,135       
                                                                                                                                  
CASH FLOW DATA                                                                                                                    
Capital Expenditures, net......  $  7,371               6,746               5,088                6,057               11,075       
Acquisition of Businesses .....  $ 23,512               7,268                 716                  --                42,793       
Depreciation & Amortization ...  $ 11,176              10,641              10,264               11,194                9,250       
Net Cash Provided by                                                                                                              
  Operating Activities ........  $ 49,487              44,176              39,237               38,382               35,153       
- ----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL RATIOS                                                                                                                  
PROFITABILITY                                                                                                                     
Operating Margin ..............      25.8%               24.3%               24.1%                23.0%                24.7%      
Return on Net Sales ...........      16.6%               14.3%               15.0%                 5.6%                15.8%      
Return on Average Assets ......      14.9%               12.7%               12.9%                 4.8%                12.9%      
Return on Average Capital                                                                                                         
  Employed ....................      20.6%               17.5%               17.7%                 6.8%                16.1%      
Return on Average Stockholders'                                                                                                   
  Investment ..................      21.6%               18.8%               19.8%                 7.6%                20.3%      
                                                                                                                                  
LIQUIDITY                                                                                                                         
Current Ratio .................       3.1                 3.1                 3.1                  2.4                  2.6       
Debt to Debt - Equity Ratio ...       4.1%                4.6%                9.6%                11.7%                22.8%      
- ----------------------------------------------------------------------------------------------------------------------------------
PER SHARE DATA                                                                                                                    
Earnings per Share ............  $   2.28                1.75                1.60                 0.59                 1.47       
Dividends Declared per Share ..  $   0.45                0.41                0.37                 0.32                 0.26       
Book Value per Share,                                                                                                             
  net of treasury stock........  $  11.48               10.01                8.62                 7.83                 7.94       
Market Price per Share,                                                                                                           
  Annual High .................  $  31-1/2              25-1/4              31-3/4               26-5/8               23-7/8      
Market Price per Share,                                                                                                           
  Annual Low ..................  $  22-3/4              19-3/4              18                   19-1/2               16      
Year End Closing                                                                                                                  
  Stock Price .................  $  30-3/8              24                  20-3/4               23-1/2               22-1/8      
- ----------------------------------------------------------------------------------------------------------------------------------
OTHER                                                                                                                             
Weighted Average Shares and                                                                                                       
  Equivalents Outstanding                                                                                                         
    (000 omitted) .............    16,741              16,726              17,313               17,439               17,336       
Backlog of Orders on                                                                                                              
   Hand (000 omitted) .........  $101,852              88,360              84,385               83,296               93,192       
Average Number of                                                                                                                 
   Employees ..................     1,805               1,703               1,661                1,731                1,441       
Net Sales per                                                                                                                     
   Employee ...................  $127,382             120,197             110,813              106,241              111,720       
Number of Common                                                                                                                  
  Stockholders ................     1,487               1,615               1,742                1,929                2,010       
- --------------------------------------------------------------------------------------------------------------------------------- 
                                                                      
<CAPTION>                                                                     
- --------------------------------------------------------------------------------------------------------------------------------- 
Ten Year Summary                  1990                1989                 1988                 1987                  1986        
- --------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                                  
FINANCIAL STATEMENT DATA (000 omitted)                                                                                            
<S>                              <C>                  <C>                 <C>                  <C>                  <C>           
INCOME STATEMENT                                                                                                                  
Net Sales .....................  169,442             151,238              135,029              133,473              112,569       
Gross Profit ..................   59,410              51,426               47,133               45,565               34,642       
Operating Income ..............   42,648              37,973               35,556               33,940               23,729       
Interest Income (Expense), net.   (1,878)             (2,026)              (2,506)              (3,638)              (4,282)      
Provision for Income Taxes ....   14,761              13,100               12,207               12,784                9,674       
Net Income ....................   26,009              22,847               20,843               17,119               10,013       
                                                                                                                                  
BALANCE SHEET                                                                                                                     
Total Assets ..................  176,098             153,949              122,425              120,193              120,062       
Plant & Equipment, net ........   61,931              64,012               48,613               49,888               51,009       
Working Capital ...............   62,867              42,989               31,921               23,944               30,866       
Capital Employed:                                                                                                                
  Total Debt ..................   27,069              29,815               22,457               40,371               62,661       
  Stockholders' Investment       113,757              90,686               69,874               50,327               33,629       
                                 -------              ------               ------               ------               ------       
      Capital Employed ........  140,826             120,501               92,331               90,698               96,290       
                                                                                                                                  
CASH FLOW DATA                                                                                                                    
Capital Expenditures, net          5,817               9,107                4,839                3,286                2,773       
Acquisition of Businesses .....       --              22,860                   --                5,100               29,600       
Depreciation & Amortization ...    8,622               7,388                6,407                6,225                5,506       
Net Cash Provided by                                                                                                              
  Operating Activities ........   30,072              25,451               23,905               30,376               22,644       
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  
FINANCIAL RATIOS                                                                                                                  
PROFITABILITY                                                                                                                     
Operating Margin ..............     25.2%                25.1%                26.3%                25.4%                21.1%     
Return on Net Sales ...........     15.3%                15.1%                15.4%                12.8%                 8.9%
Return on Average Assets ......     15.8%                16.5%                17.2%                14.3%                 9.2%    
Return on  Average Capital                                                                                                       
  Employed ....................     20.8%                22.7%                24.5%                20.5%                13.6%    
Return on Average Stockholders'                                                                                                  
  Investment ..................     25.4%                28.5%                34.7%                40.8%                34.8%    
                                                                                                                                 
LIQUIDITY                                                                                                                        
Current Ratio .................      3.1                  2.6                  2.3                  1.8                  2.4     
Debt to Debt - Equity Ratio ...     19.2%                24.7%                24.3%                44.5%                65.1%    
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
PER SHARE DATA                                                                                                                   
Earnings per Share ............     1.51                 1.33                 1.22                 1.00                 0.60     
Dividends Declared per Share ..     0.21                 0.16                 0.11                 0.05                 0.03     
Book Value per Share,                                                                                                            
  net of treasury stock .......     6.63                 5.31                 4.13                 3.01                 2.03     
Market Price per Share,                                                                                                          
  Annual High .................    18-7/8               19-1/4               16-3/4              17                     7-7/8    
Market Price per Share,                                                                                                          
  Annual Low ..................    13-5/8               13-7/16              11-3/8               7-5/16                5-1/8    
Year End Closing                                                                                                                 
  Stock Price .................    17                   15-7/8               13-7/16             12-3/8                 7-5/16   
- ---------------------------------------------------------------------------------------------------------------------------------
OTHER                                                                                                                            
Weighted Average Shares and                                                                                                      
  Equivalents Outstanding                                                                                                        
    (000 omitted) .............   17,228               17,180               17,128               17,116               16,892     
Backlog of Orders on                                                                                                             
   Hand (000 omitted) .........   93,079               97,359               74,128               73,949               75,895     
Average Number of                                                                                                                
   Employees ..................    1,638                1,446                1,265                1,255                1,170     
Net Sales per                                                                                                                    
   Employee ...................  103,444              104,591              106,742              106,353               96,213     
Number of Common                                                                                                                 
  Stockholders ................    2,199                2,241                2,519                2,718                2,888     
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>                                                                      


Notes:

(1) Financial results include the impact (net of tax) of the adoption of
    the following Statements of Financial Accounting Standards:
     1994  Postemployment benefits - SFAS 112              $ 2,000,000
     1992  Postretirement benefits - SFAS 106 and
                    Income Taxes - SFAS 109                $15,244,000

(2) All per share data presented in 1992 and prior years has been restated
    to reflect the two-for-one stock split effected in 1992.

                                      14
<PAGE>   2
MANAGEMENT'S DISCUSSION AND ANALYSIS

RESULTS OF OPERATIONS

1995 Compared to 1994

     Net sales increased to $229,924,000 in 1995, up 12.3% from $204,695,000 in
1994. Internal sales growth accounted for essentially all of the growth, as the
acquisitions of DJ Moldings in January and Seabee Corporation in September were
practically offset by the decrease in sales from the disposition of our
automotive operation in May. All of the Company's divisions except Filtration,
contributed to the gains, with the greatest percentage improvements coming from
the domestic bearing and the U.K. split roller bearing operations. Similarly,
the backlog of unshipped orders at year end increased to $101,852,000, up
$3,791,000 from $98,061,000 in the prior quarter and $88,360,000 at this time
last year.

     Gross profit as a percentage of sales was 38.5% compared to 37.2% in 1994.
The increase is attributable to operating efficiencies related to our plant
consolidation, increased volume and continued cost control.

     Selling and administrative expenses as a percentage of sales in 1995 was
12.7% compared to 12.9% in 1994. The slight decrease was attributable to
increased sales volume. 

     Net interest income this year was $2,505,000, up $1,896,000 from $609,000
in 1994. The increase in interest income is attributable to much larger cash
and securities balances throughout the year.

     The effective tax rate of 38.2% remains essentially unchanged from 38.0%
in 1994.

1994 Compared to 1993 

     Net sales increased to $204,695,000 in 1994 from $184,060,000 in 1993, up
11.2%. The increase was attributable to increases in most operations as well as
the addition of Industrial Tectonics Inc ("ITI"), acquired in January of 1994
and Kenyon Power Transmission acquired in December of 1993. The backlog of un-
shipped orders at the end of the year also increased to $88,360,000 from
$84,385,000 in 1993.

     Gross profit as a percentage of sales in 1994 was 37.2% compared to 36.8%
in 1993. The increase primarily reflected improved manufacturing results as
well as continued cost control.

     Selling and administrative expenses as a percentage of sales in 1994 was
12.9% compared to 12.7% in 1993. The small increase is predominately a result
of slightly higher expense accruals. 

     Net interest income in 1994 was $609,000 compared to $142,000 in 1993. The
increase resulted from larger cash and securities balances and lower debt
levels throughout 1994.

     The effective tax rate for 1994 of 38.0% was essentially unchanged from
37.7% in 1993.

LIQUIDITY AND CAPITAL RESOURCES

     Working capital was $91,407,000 at December 31, 1995 as compared to
$85,886,000 at December 31, 1994, reflecting current ratios of 3.1 for both
periods. The increase of $5,521,000 is primarily attributable to an increase in
cash and securities offset by higher expense accruals. Cash and securities
account for approximately 51.6% of net working capital compared to 46.2% last
year.

     Total debt, consisting of long-term Industrial Revenue Bonds ("IRB")
issued at favorable interest rates, remained at $8,000,000. Cash and securities
on hand exceed debt by $39,159,000 at December 31, 1995 compared to $31,667,000
at the end of December 31, 1994, for an increase of $7,492,000.

     Operating cash flow was a record high at $49,487,000, an increase of 12.0%
from $44,176,000 in 1994. The increase is the result of continued strong
working capital management. Working capital, excluding cash and securities,
decreased to 19.2% of sales from 22.6% last year. Net capital expenditures were
$7,371,000 and dividends were $7,336,000, resulting in free cash flow of
$34,780,000 for the year. The Company increased its cash by $5,265,000 from the
sale of a surplus building and the majority of its automotive operation assets,
and in turn, the Company spent $23,512,000 for acquisitions. During the year,
22,557 shares of treasury stock were acquired in association with the exercise
of stock options while $9,957,000 was spent to repurchase 347,900 shares of
Kaydon stock on the open market. The Company has now purchased 1,181,500 shares
of the 2,000,000 shares approved for repurchase by the Board of Directors.

     Planned capital requirements for 1996 consist principally of capital
expenditures relating to plant and equipment, cash dividends to stockholders
and the potential purchase of the remaining shares of the Company's stock
approved for repurchase. Planned capital expenditures relating to environmental
issues are not expected to be material, however, such expenditures could be
influenced by the enactment of new or revised environmental regulations and
laws. It is expected that these capital requirements will be financed by
operating activities.

     The Company is actively seeking potential acquisitions and, depending upon
the size and structure of such acquisitions, financing may be required.

     During 1995, the Company continued its agreements with its banks for a
domestic credit line of $85,000,000. The Company also had in place at December
31, 1995, short-term lines of credit of $30,000,000 and a foreign revolving
credit and term loan agreement of $2,500,000. No borrowings existed under the
short-term lines of credit or the revolving credit and term loan agreements at
December 31, 1995 or December 31, 1994.

                                      15
<PAGE>   3
MANAGEMENT'S DISCUSSION AND ANALYSIS (CONTINUED)

OTHER

Effect of Foreign Currency Translation

     A portion of the Company's sales, income and cash flows is derived from
its international operations. The financial position and the results of
operations of the Company's foreign subsidiaries (primarily Europe) are
measured using local currency of the countries in which they operate and are
translated into U.S. dollars. Accordingly, the Company's consolidated
operating results and net assets will fluctuate depending upon the
strengthening or weakening of the U.S. dollar. To date, the impact of the
fluctuations of foreign currencies relative to the U.S. dollar has not had a
significant impact on the Company's consolidated financial statements. 

Impact of Recently Issued Accounting Standard

     In March 1995, SFAS No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed of" was issued. This
pronouncement establishes the method for identifying and recording assets which
have incurred an impairment in value. The statement is effective for 1996,
however, the Company does not believe the adoption will have a material
effect on its financial statements.

Supplemental Information on Changing Prices

     The impact of inflation on the Company has been moderate over the last
several years and is believed to be consistent with that of the industry as a
whole.

Environmental

     Environmental protection laws continue to affect the Company's
manufacturing operations. The Company has complied with these laws by making
various capital expenditures for pollution control equipment and through plant
operational practices. This compliance has not had, nor does the Company expect
it to have, a material effect on financial results. Of course, the Company
cannot assess the possible effect of compliance with the enactment of future
regulations and laws.

     In late 1985, Kaydon entered into discussions with the Michigan Department
of Natural Resources ("MDNR") to develop a remedial cleanup plan for one of its
plant sites in Muskegon, Michigan, which is on the Environmental Protection
Agency's ("EPA") National Priority List. In 1986, Kaydon took measures
necessary to clean up the site according to the plan approved by the MDNR.
These measures included the removal and disposal of contaminated soils and the
drilling of groundwater monitoring wells, the results of which have been
continually reported to the MDNR. Management believes that it has worked with
the MDNR and EPA to the letter and spirit of the law. The site is being
evaluated to determine if further action is required. While it is impossible to
forecast the ultimate future cost, management believes, based upon eleven years
of evaluating the site, that such cost will not be material to its operating
results. 

Litigation

     The Company, together with other companies, certain former officers, and
certain current and former directors, has been named as a co-defendant in
lawsuits filed in federal court in New York in 1993. The suits purport to be
class actions on behalf of all persons who have unsatisfied personal injury and
property damage claims against Keene Corporation which filed for bankruptcy
under Chapter 11. The premise of the suits is that assets of Keene were
transferred to Bairnco subsidiaries, of which Kaydon was one in 1983, at less
than fair value. The suits also allege that the Company, among other named
defendants, was a successor to and alter ego of Keene. In 1994, an examiner was
appointed by a bankruptcy court to examine the issues at stake. On September
23, 1994, the "Preliminary Report of the Examiner" was made public. In the
report, the examiner stated that the alleged fraudulent conveyance claims
against the Company appear to be time-barred by the statute of limitations,
subject to certain possible exceptions which the Company does not believe are
significant or factual. Although the examiner has made certain recommendations
regarding a mechanism to resolve the claims against the Company, the Court has
not taken any action related to the report. Nevertheless, in the Company's
opinion, the report reinforces management's original view that the claims will
ultimately not be sustained. Accordingly, no provision has been reflected in
the consolidated financial statements for any alleged damages. In June 1995,
the creditors' committee filed a complaint in the same bankruptcy court
asserting claims against the Company similar to those previously filed. If
Keene Corporation's current plan of reorganization is approved by the
bankruptcy court, the lawsuits filed in 1993 would be permanently stayed and
replaced by the creditors' committee complaint. Management believes that the
outcome of this litigation will not have a material adverse effect on the
Company's financial position.

     Various other claims, lawsuits and environmental matters arising in the
normal course of business are pending against the Company. Management believes
that the outcome of these matters will not have a material adverse effect on
the Company's financial position or results of operations.

                                      16
<PAGE>   4
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders and Board of Directors of Kaydon Corporation:

     We have audited the accompanying consolidated balance sheets of Kaydon
Corporation (a Delaware corporation) and subsidiaries as of December 31, 1995
and 1994, and the related consolidated statements of income, stockholders'
investment and cash flows for each of the three years in the period ended
December 31, 1995. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Kaydon Corporation and
subsidiaries as of December 31, 1995 and 1994, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1995 in conformity with generally accepted accounting principles.

     As explained in Note 10 to the consolidated financial statements,
effective January 1, 1994, the Company changed its method of accounting for
postemployment benefits to adopt the provisions of Statement of Financial
Accounting Standards No. 112, "Employers' Accounting for Postemployment
Benefits."

/s/ Arthur Andersen LLP

Grand Rapids, Michigan,

January 18, 1996
_______________________________________________________________________________



MANAGEMENT'S REPORT ON FINANCIAL STATEMENTS

     The consolidated financial statements of Kaydon Corporation and
subsidiaries were prepared by and are the responsibility of management. The
statements have been prepared in conformity with generally accepted accounting
principles appropriate in the circumstances and include amounts that are based
on management's best estimates and judgments.

     The Company maintains systems of internal accounting controls designed to
provide reasonable assurance that all transactions are properly recorded in the
company's books and records, that policies and procedures are adhered to, and
that assets are protected from unauthorized use. The systems of internal
accounting controls are supported by written policies and guidelines and are
complemented by the selection, training, and development of professional
financial managers.

     The consolidated financial statements have been audited by the independent
public accounting firm Arthur Andersen LLP. The independent public accountants
conduct a review of internal accounting controls to the extent required by
generally accepted auditing standards and perform such tests and related
procedures as they deem necessary to arrive at an opinion on the fairness of
the financial statements.


     The Audit Committee of the Board of Directors, composed solely of
directors from outside the Company, regularly meets with the independent public
accountants and management. The independent public accountants have full and
free access to the Audit Committee.


/s/ Lawrence J. Cawley                           /s/ Thomas C. Sorrells, III
- ------------------------------------             ------------------------------
Lawrence J. Cawley                               Thomas C. Sorrells, III
Chairman and Chief Executive Officer             Corporate Controller

                                      17
<PAGE>   5
CONSOLIDATED BALANCE SHEETS
KAYDON CORPORATION AND SUBSIDIARIES
DECEMBER 31, 1995 AND 1994

<TABLE>
<CAPTION>
                                                          1995             1994
                                                      -------------    -------------
<S>                                                   <C>              <C>    
ASSETS 
Current Assets:

     Cash and cash equivalents ....................   $   4,808,000    $  28,575,000
     Marketable securities ........................      42,351,000       11,092,000
     Accounts receivable, less allowances of
          $1,257,000 in 1995 and $1,224,000 
          in 1994 .................................      30,186,000       27,230,000
     Inventories ..................................      50,145,000       53,746,000
     Other current assets .........................       7,964,000        6,145,000
                                                      -------------    -------------  
          Total current assets ....................     135,454,000      126,788,000
                                                      -------------    -------------  
Plant and Equipment, at cost:
     Land and improvements ........................       3,727,000        3,303,000
     Buildings and leasehold improvements .........      38,618,000       32,557,000
     Machinery and equipment ......................     124,364,000      129,246,000
                                                      -------------    -------------  
                                                        166,709,000      165,106,000
     Less - accumulated depreciation and 
       amortization ...............................     (94,364,000)    (103,859,000)
                                                      -------------    -------------  
                                                         72,345,000       61,247,000
                                                      -------------    -------------  
Cost in excess of net tangible assets of
   purchased businesses, net ......................      49,909,000       43,691,000
Other assets ......................................       9,967,000       11,858,000
                                                      -------------    -------------  
                                                      $ 267,675,000    $ 243,584,000
                                                      =============    =============

LIABILITIES AND STOCKHOLDERS' INVESTMENT
Current Liabilities:

     Accounts payable .............................   $   8,877,000    $   8,856,000
     Accrued expenses:
        Salaries and wages.........................       8,487,000        6,238,000
        Employee benefits .........................       9,117,000        9,141,000
        Income taxes ..............................       3,248,000        3,805,000
        Other accrued expenses ....................      14,318,000       12,862,000
                                                      -------------    -------------  
            Total current liabilities .............      44,047,000       40,902,000
                                                      -------------    -------------  
Long-term postretirement and postemployment
  benefit obligations .............................      27,723,000       28,112,000               
                                                      -------------    -------------  
Long-term debt ....................................       8,000,000        8,000,000
                                                      -------------    -------------  
Stockholders' Investment:
  Preferred stock -
          ($.10 par value, 2,000,000 shares
            authorized; none issued) ..............              --               --   
  Common stock -
          ($.10 par value, 48,000,000 shares
            authorized; 17,633,165 and 17,540,790
            shares issued in 1995 and 1994) .......       1,763,000        1,754,000    
Paid-in capital....................................      17,699,000       15,762,000
     Retained earnings ............................     200,953,000      170,718,000
Less - treasury stock, at cost; (1,263,681
   and 893,224 shares in 1995 and 1994) ...........     (27,613,000)     (17,047,000)   
Cumulative translation adjustment .................      (4,897,000)      (4,617,000)
                                                      -------------    ------------- 
                                                        187,905,000      166,570,000
                                                      -------------    ------------- 
                                                      $ 267,675,000    $ 243,584,000
                                                      =============    =============
</TABLE>

The accompanying notes are an integral part of these statements.

                                      18
<PAGE>   6
CONSOLIDATED STATEMENTS OF INCOME
KAYDON CORPORATION AND SUBSIDIARIES
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<TABLE> 
<CAPTION>  

                                                    1995            1994             1993
                                               -------------    -------------    -------------
<S>                                            <C>              <C>              <C>    
Net Sales ..................................   $ 229,924,000    $ 204,695,000    $ 184,060,000

   Cost of sales ...........................     141,325,000      128,545,000      116,279,000
                                               -------------    -------------    -------------  
Gross Profit ...............................      88,599,000       76,150,000       67,781,000

   Selling and administrative
    expenses ...............................      29,313,000       26,391,000       23,467,000
                                               -------------    -------------    -------------  
Operating Income ...........................      59,286,000       49,759,000       44,314,000

   Interest expense ........................        (345,000)        (304,000)        (270,000)

   Interest income .........................       2,850,000          913,000          412,000
                                               -------------    -------------    -------------  
Income Before Income Taxes and Cumulative
         Prior Year Effect of Change in
          Accounting Principle .............      61,791,000       50,368,000       44,456,000

         Provision for income taxes ........      23,588,000       19,142,000       16,761,000
                                               -------------    -------------    -------------  
Income Before Cumulative Prior Year
         Effect of Change in Accounting 
         Principle .........................      38,203,000       31,226,000       27,695,000

Cumulative Prior Year Effect of Change in
         Accounting Principle for
         postemployment benefits,
         net of income tax benefit
         of $1,200,000 .....................              --       (2,000,000)              --
                                               -------------    -------------    -------------  

Net Income .................................   $  38,203,000    $  29,226,000    $  27,695,000
                                               =============    =============    =============

Earnings Per Share Before Cumulative
  Prior Year
    Effect of Change in Accounting 
    Principle...............................   $        2.28    $        1.87    $        1.60

Cumulative Prior Year Effect of Change in
    Accounting Principle for postemployment 
    benefits ...............................              --            (0.12)              --
                                               -------------    -------------    -------------  

Earnings Per Share .........................   $        2.28    $        1.75    $        1.60
                                               =============    =============    =============

Dividends Per Share ........................   $        0.45    $        0.41    $        0.37
                                               =============    =============    =============
</TABLE>  




The accompanying notes are an integral part of these statements.

                                      19
<PAGE>   7
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT
KAYDON CORPORATION AND SUBSIDIARIES
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
                                               Common           Paid-in            Retained   
                                               Stock            Capital            Earnings   
                                            ------------        -------         -------------
<S>                                         <C>               <C>               <C>    
Balance, December 31, 1992 ............     $  1,743,000      $ 13,672,000      $ 127,442,000    
                                                                                             
         Net income, 1993 .............               --                --         27,695,000    
         Cash dividends declared ......               --                --         (6,387,000)   
         Issuance of 73,625 shares                                                           
             of common stock under                                                      
             stock option plan ........            8,000         1,507,000                 --      
         Purchase of 761,182 shares                                                          
             of treasury stock ........               --                --                 --      
         Current year translation                                                            
             adjustment ...............               --                --                 --    
         Adjustment for minimum                                                              
             pension liability ........               --                --           (536,000)              
                                            ------------      ------------      ------------- 
Balance, December 31, 1993 ............        1,751,000        15,179,000        148,214,000    
                                        
         Net income, 1994 .............               --                --         29,226,000
         Cash dividends declared ......               --                --         (6,840,000)      
         Issuance of 31,525 shares      
             of common stock under                                                             
             stock option plan ........            3,000           583,000                 --      
         Purchase of 73,600 shares                                                           
             of treasury stock ........               --                --                 --      
         Current year translation                                                            
             adjustment ...............               --                --                 --      
         Adjustment for minimum                                                              
             pension liability ........               --                --            118,000    
                                            ------------      ------------      ------------- 
                                        
Balance, December 31, 1994 ............        1,754,000        15,762,000        170,718,000    
                                        
         Net income, 1995 .............               --                --         38,203,000    
         Cash dividends declared ......               --                --         (7,471,000)   
         Issuance of 92,375 shares                                                                   
             of common stock under                                                      
             stock option plan ........            9,000         1,937,000                 --         
         Purchase of 370,457 shares     
             of treasury stock ........               --                --                 --   
         Current year translation                                                            
             adjustment ...............               --                --                 --      
         Adjustment for minimum                                                                       
             pension liability ........               --                --           (497,000)   
                                            ------------      ------------      ------------- 
                                        
Balance, December 31, 1995 ............     $  1,763,000      $ 17,699,000      $ 200,953,000    
                                            ============      ============      =============
</TABLE>


<TABLE>
<CAPTION>

                                                               Cumulative
                                                Treasury       Translation
                                                  Stock        Adjustment          Total
                                              ------------    -------------    --------------
<S>                                           <C>             <C>              <C>    
Balance, December 31, 1992 ............          (963,000)    $ (5,818,000)    $  136,076,000
                                            
         Net income, 1993 .............                --               --         27,695,000
         Cash dividends declared ......                --               --         (6,387,000)
         Issuance of 73,625 shares          
             of common stock under          
             stock option plan ........                --               --          1,515,000
         Purchase of 761,182 shares         
             of treasury stock ........       (14,433,000)              --        (14,433,000)
         Current year translation           
             adjustment ...............                --          (90,000)           (90,000)
         Adjustment for minimum             
             pension liability ........                --               --           (536,000)        
                                            -------------     ------------      -------------  

Balance, December 31, 1993 ............       (15,396,000)      (5,908,000)       143,840,000
                                          
Issuance of 31,525 shares                 
         Net income, 1994 .............                --               --         29,226,000
         Cash dividends declared ......                --               --         (6,840,000)   
         Issuance of 31,525 shares        
             of common stock under          
             stock option plan ........                --               --            586,000
         Purchase of 73,600 shares          
             of treasury stock ........        (1,651,000)              --         (1,651,000) 
         Current year translation           
             adjustment ...............                --        1,291,000          1,291,000
         Adjustment for minimum             
             pension liability ........                --               --            118,000      
                                            -------------     ------------      ------------- 
Balance, December 31, 1994 ............       (17,047,000)      (4,617,000)       166,570,000
         Net income, 1995 .............                --               --         38,203,000
Purchase of 370,457 shares                                                                        
         Cash dividends declared ......                --               --         (7,471,000)     
         Issuance of 92,375 shares          
             of common stock under                                                                
             stock option plan ........                --               --          1,946,000     
         Purchase of 370,457 shares                                                              
             of treasury stock ........       (10,566,000)              --        (10,566,000)   
         Current year translation                                                                
             adjustment ...............                --         (280,000)          (280,000)   
         Adjustment for minimum                                                                 
             pension liability ........                --               --           (497,000)  
                                            -------------     ------------      -------------  
                                          
Balance, December 31, 1995 ............     $ (27,613,000)    $ (4,897,000)     $ 187,905,000   
                                            =============     ============      =============
</TABLE>      


The accompanying notes are an integral part of these statements.

                                      20
<PAGE>   8
CONSOLIDATED STATEMENTS OF CASH FLOWS
KAYDON CORPORATION AND SUBSIDIARIES
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION> 
                                                                                     1995            1994            1993
                                                                                 ------------    ------------    ------------
<S>                                                                              <C>             <C>             <C>  
Cash Flows from Operating Activities:
         Net income ..........................................................   $ 38,203,000    $ 29,226,000    $ 27,695,000
         Adjustments to reconcile net income to
                  net cash provided by operating activities -
                           Depreciation and amortization .....................     11,176,000      10,641,000      10,264,000
                           Cumulative prior year effect of change
                               in accounting principle .......................             --       2,000,000              --
                           Deferred taxes ....................................     (2,773,000)     (2,594,000)     (2,625,000)
                           Changes in assets and liabilities, net of
                               effects of acquisitions of businesses:
                                  Accounts receivable ........................        157,000      (1,097,000)     (2,710,000)
                                  Inventories ................................      4,133,000        (483,000)      4,290,000
                                  Other current assets .......................        374,000         171,000       1,236,000
                                  Accounts payable ...........................     (1,385,000)      1,650,000         819,000
                                  Accrued expenses ...........................         (9,000)      3,934,000       1,202,000
                                  Long-term postretirement and
                                     postemployment benefit obligations ......       (389,000)        728,000        (934,000)
                                                                                 ------------    ------------    ------------  
                                     Net cash provided by operating 
                                        activities............................     49,487,000      44,176,000      39,237,000
                                                                                 ------------    ------------    ------------  
Cash Flows from Investing Activities:
         Purchases of marketable securities ..................................    (80,478,000)    (32,318,000)             --
         Maturities of marketable securities .................................     49,219,000      21,226,000              --
         Additions to plant and equipment, net ...............................     (7,371,000)     (6,746,000)     (5,088,000)
         Acquisitions of businesses, net of cash acquired ....................    (23,512,000)     (7,268,000)       (716,000)
         Proceeds from sale of surplus building and
                  automotive operation .......................................      5,265,000              --              --
                                                                                 ------------    ------------    ------------  
                                     Net cash used in investing activities ...    (56,877,000)    (25,106,000)     (5,804,000)
                                                                                 ------------    ------------    ------------  
Cash Flows from Financing Activities:
         Principal payments of long-term debt ................................             --      (7,000,000)    (10,000,000)
         Cash dividends paid .................................................     (7,336,000)     (6,687,000)     (6,270,000)
         Net (payments) borrowings under lines of credit .....................             --        (312,000)        222,000
         Proceeds from issuance of common stock ..............................      1,637,000         518,000       1,189,000
         Purchase of treasury stock ..........................................    (10,566,000)     (1,651,000)    (14,433,000)
         Proceeds from issuance of long-term debt ............................             --              --       7,000,000
                                                                                 ------------    ------------    ------------  
                                     Net cash used in financing activities ...    (16,265,000)    (15,132,000)    (22,292,000)
                                                                                 ------------    ------------    ------------  
Effect of Exchange Rate Changes on Cash
         and Cash Equivalents ................................................       (112,000)        109,000        (277,000)
                                                                                 ------------    ------------    ------------  
Net (Decrease)/Increase in Cash and Cash Equivalents .........................    (23,767,000)      4,047,000      10,864,000

Cash and Cash Equivalents - Beginning of Year.................................     28,575,000      24,528,000      13,664,000
                                                                                 ------------    ------------    ------------  
Cash and Cash Equivalents - End of Year ......................................   $  4,808,000    $ 28,575,000    $ 24,528,000
                                                                                 ============    ============    ============
</TABLE> 




The accompanying notes are an integral part of these statements.

                                      21
<PAGE>   9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
KAYDON CORPORATION AND SUBSIDIARIES

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION:                

     The consolidated financial statements include the accounts of Kaydon
Corporation and its wholly-owned domestic and foreign subsidiaries (the
"Company"). All significant intercompany accounts and transactions have been
eliminated.

USE OF ESTIMATES: 

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expense during the
reporting period. Actual results could differ from those estimates.

DESCRIPTION OF BUSINESS: 

     The Company designs, manufactures and sells custom-engineered products for
a broad and diverse customer base. The Company's principal products include
antifriction bearings, bearing systems and components, filters and filter
housings, specialty retaining rings, specialty balls, custom rings, shaft
seals, hydraulic cylinders, metal castings and various types of slip-rings.
These products are used by customers in a wide variety of medical,
instrumentation, material handling, machine tool positioning, aerospace,
defense, construction and other industrial applications.


CASH AND CASH EQUIVALENTS AND MARKETABLE 
SECURITIES: 

     Effective January 1, 1994, the Company adopted the provisions of Statement
of Financial Accounting Standards ("SFAS") No. 115, "Accounting for Certain
Investments in Debt and Equity Securities." In accordance with the provisions
of this statement, the Company's cash and cash equivalents and marketable
securities are considered "held-to-maturity" and are stated at amortized cost
which approximates fair market value at December 31, 1995 and 1994. Cash and
cash equivalents have maturity dates of three months or less from the date of
purchase. Marketable securities include United States Treasury Bills with
maturity dates of less than one year. Both cash equivalents and marketable
securities are high-credit quality financial instruments. The Company's
portfolio of cash and cash equivalents and marketable securities consists of
the following at December 31,:

<TABLE> 
<CAPTION>
                                        1995         1994       
                                    -----------   -----------   
<S>                                 <C>           <C>           
Cash and cash equivalents:                                      
     Cash held in banks ........    $ 4,058,000   $ 2,725,000   
     U.S. Treasury Bills .......             --    20,294,000   
     Other cash equivalents.....        750,000     5,556,000   
                                    -----------   -----------   
                                      4,808,000    28,575,000   
                                                                
Marketable securities:                                          
     U.S. Treasury Bills .......     42,351,000    11,092,000   
                                    -----------   -----------
          Total ................    $47,159,000   $39,667,000   
                                    ===========   ===========
</TABLE>

INVENTORIES:          

     Inventories are valued at the lower of cost or market and include
material, labor and overhead. Cost is determined using the first-in, first-out
("FIFO") method for all inventories. Inventories are summarized as follows at
December 31,:

<TABLE>
<CAPTION>  
                                 1995         1994
                             -----------   -----------
<S>                          <C>           <C>         
Raw material .............   $13,764,000   $13,136,000 
Work in process ..........    13,040,000    11,995,000 
Finished goods ...........    23,341,000    28,615,000 
                             -----------   ----------- 
                             $50,145,000   $53,746,000 
                             ===========   ===========
</TABLE> 

PLANT AND EQUIPMENT:

     Plant and equipment are stated at cost. The cost is depreciated over the
estimated useful lives of the assets using the straight-line method. Useful
lives vary among the classifications, but generally fall within the following
ranges: 

Buildings, land improvements and
  leasehold improvements..................   10-40 years
Machinery and equipment...................    3-15 years
  
     Leasehold improvements are amortized over the terms of the respective
leases or over their useful lives, whichever is shorter. Renewals and
betterments are capitalized while maintenance and repairs are charged to
operations in the year incurred.

                                      22
<PAGE>   10
IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARD:

     In March 1995, SFAS No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed of" was issued. This
pronouncement establishes the method for identifying and recording assets which
have incurred an impairment in value. The statement is effective for 1996,
however, the Company does not believe the adoption will have a material effect
on its financial statements.

RESEARCH AND DEVELOPMENT COSTS:

     Research and development costs, which are not material to the consolidated
statements of income, are expensed as incurred. 

COST IN EXCESS OF NET TANGIBLE ASSETS OF PURCHASED 
BUSINESSES:

     Cost in excess of net tangible assets of purchased businesses ("goodwill")
totaling $16,239,000 arose prior to 1971 and is not being amortized since, in
the opinion of management, there has been no diminution in value. Goodwill
acquired after 1970 is being amortized on a straight-line basis over a period
of 20 to 40 years and is stated net of accumulated amortization of $3,816,000
and $2,807,000 at December 31, 1995 and 1994, respectively. The increase in
goodwill during 1995 is primarily due to the acquisition of Seabee Corporation,
as discussed further in Note 12.

     The Company continually evaluates whether events and circumstances have
occurred that indicate the remaining estimated useful life of goodwill may
warrant revision or that the remaining balance may not be recoverable. When
factors indicate that such cost should be evaluated for possible impairment,
the Company uses an estimate of the related business segment's undiscounted net
income over the remaining life of the goodwill in measuring whether the cost is
recoverable.

OTHER ASSETS:

     Other assets include, among other items, deferred tax assets and various
patents and noncompete agreements. Deferred tax assets are further discussed in
Note 3. Patents and noncompete agreements are being amortized on a
straight-line basis ranging from 4 to 15 years. They are stated net of
accumulated amortization of $2,848,000 and $2,474,000 at December 31, 1995 and
1994, respectively.

FOREIGN CURRENCY TRANSLATION:

     The financial position and results of operations of the Company's United
Kingdom and German subsidiaries are measured using the local currency as the
functional currency. Assets and liabilities are translated at the exchange rate
in effect at year end. Income statement accounts are translated at the average
rate of exchange in effect during the year. The resulting translation
adjustment is recorded as a separate component of stockholders' investment.

FAIR VALUE OF FINANCIAL INSTRUMENTS:

     The carrying amounts of financial instruments included in current assets
and current liabilities approximate fair value due to the short-term nature of
these instruments. The stated value of the Company's long-term debt
approximates fair value as interest rates on that debt are tied to the prime
rate and adjust frequently to prevailing market conditions.

(2)  EARNINGS PER SHARE

     Earnings per share of common stock are based on the weighted average of
outstanding common shares and common share equivalents to the extent they are
dilutive during the three years presented (approximately 16,741,000,
16,726,000, and 17,313,000, in 1995, 1994 and 1993, respectively).

                                      23
<PAGE>   11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
KAYDON CORPORATION AND SUBSIDIARIES

(3)  INCOME TAXES

     The Company recognizes deferred tax liabilities and assets for the
expected future tax consequences of events that have been included in the
financial statements or tax returns. Under this method, deferred tax
liabilities and assets are determined based on the difference between the
financial statement and tax bases of assets and liabilities using enacted tax
rates in effect for the year in which the differences are expected to reverse.

     The provision for income taxes consisted of the following:
<TABLE>
<CAPTION>
  
                              1995             1994            1993
                          ------------    ------------    ------------
Current:
<S>      <C>              <C>             <C>             <C>
         U.S. Federal .   $ 23,426,000    $ 17,909,000    $ 15,263,000
         State ........      2,632,000       2,393,000       2,060,000
         Foreign ......        132,000       1,348,000       1,401,000
         U.S. Federal
            Rate Change             --              --         445,000
                          ------------    ------------    ------------
                            26,190,000      21,650,000      19,169,000
                          ------------    ------------    ------------

Deferred:

         U.S. Federal .     (3,088,000)     (1,669,000)     (1,260,000)
         State ........       (247,000)       (277,000)        (43,000)
         Foreign ......        733,000        (562,000)       (928,000)
         U.S. Federal
            Rate Change             --              --        (177,000)
                          ------------    ------------    ------------
                            (2,602,000)     (2,508,000)     (2,408,000)
                          ------------    ------------    ------------
                          $ 23,588,000    $ 19,142,000    $ 16,761,000
                          ============    ============    ============
</TABLE>


     In 1995, 1994 and 1993, the Company's effective tax rates were 38.2%,
38.0%, and 37.7%, respectively, of income before income taxes and cumulative
prior year effect of change in accounting principle and differed from the U.S.
federal statutory income tax rate primarily due to the effect of state income
taxes, net of the federal tax benefit.

     Cash expended for income taxes totaled $26,506,000 in 1995, $21,261,000 in
1994, and $19,603,000 in 1993.

     The tax effect and type of significant temporary differences by component
which gave rise to the net deferred tax asset as of December 31, 1995 and 1994
were as follows:

                                      1995            1994
                                  ------------    ------------
Deferred tax assets:
<TABLE>
<S>                               <C>             <C>
Postretirement and
   postemployment
   benefit obligations ........   $ 11,426,000    $ 11,594,000
Financial accruals and reserves
   not currently deductible ...      5,298,000       5,496,000
Inventory accounting method
   and basis differences ......      5,702,000       3,405,000
Other .........................        519,000         643,000
Valuation allowance ...........             --              --
                                  ------------    ------------
                                    22,945,000      21,138,000
                                  ------------    ------------
Deferred tax liabilities:
  Plant and equipment basis
   differences, including
   depreciation and
   amortization ...............     (8,839,000)     (7,398,000)

Other .........................       (392,000)       (666,000)
                                  ------------    ------------
                                    (9,231,000)     (8,064,000)
                                  ------------    ------------
                                  $ 13,714,000    $ 13,074,000
                                  ============    ============
</TABLE>

     The Company has not provided for United States income taxes on
undistributed earnings of foreign subsidiaries. Recording of deferred income
taxes on these undistributed earnings is not required as these earnings have
been permanently reinvested. The amounts subject to U.S. taxation upon
remittance of these earnings as dividends would be substantially offset by
available foreign tax credits.

                                      24
<PAGE>   12


(4)  SHORT-TERM DEBT

     The Company has short-term lines of credit with banks totaling $30,000,000
with no outstanding borrowings at December 31, 1995. The rates of interest on
the outstanding balances of each of these lines are at or slightly below the
applicable prime commercial rate (as defined in the respective agreements),
which was 8.5% at December 31, 1995. The weighted average interest rate during
1995 was approximately 8.9%.

(5)  LONG-TERM DEBT

     The Company's long-term debt consists of long-term Industrial Revenue
Bonds ("IRB's") at December 31, 1995 and 1994. 

    The Company has $85,000,000 of domestic and $2,500,000 of foreign 
borrowings available under its revolving credit and term loan agreements, none
of which are outstanding at December 31, 1995. The borrowing rate is defined in
the agreements and is the prime commercial rate or lower. The available
interest rate at December 31, 1995 was 6.25%. Commitment fees ranging from .2%
to .375% of the unused portion of credit are charged quarterly.

     The IRB's are due from 1997 through 1999 and provide for monthly interest
payments at a floating rate derived from the prime commercial rate, market
conditions and the credit rating of the bank issuing the letter of credit
collateralizing the bonds.

     The annual maturities for long-term debt are summarized as follows:

Year ending December 31,
  1996 ................... $     --
  1997 ...................   4,000,000
  1998 ...................       --
  1999 ...................   4,000,000
  2000 ...................       --

     Provisions of the IRB and revolving credit agreements contain covenants
which require, among other things, the maintenance of a minimum working capital
ratio and a specified level of stockholders' investment. At December 31, 1995,
the Company was in compliance with these provisions.

     Cash expended for interest on debt totaled $344,000 in 1995, $306,000 in
1994, and $349,000 in 1993.

(6)  STOCK OPTIONS

     On April 21, 1993, the Company's stockholders approved two new stock
option plans, the 1993 Stock Option Plan and the 1993 Non-Employee Directors
Stock Option Plan. The Company's previous stock option plan, created in 1984
with a term of ten years, was terminated in 1993. The 1993 Stock Option Plan
has a maximum 1,000,000 shares available for grant of which 832,250 remained
available for grant at December 31, 1995. The 1993 Non-Employee Directors Stock
Option Plan has a maximum 100,000 shares available for grant of which 90,000
remained available for grant at December 31, 1995. Under the terms of both
Plans, the purchase price of shares subject to each option granted will not be
less than fair market value at the date of grant. Options granted become
exercisable at the rate of 25% per year, commencing one year after the date of
grant and expiring five years from the date of grant. No charges to operations
are recorded with respect to authorization, grants or exercising of these
options.

                                      25
<PAGE>   13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
KAYDON CORPORATION AND SUBSIDIARIES

     A summary of stock option information is as follows:

<TABLE>
<CAPTION>

                                             Options     Price Range
                                             -------     -----------
<S>                                          <C>        <C>
Outstanding at
   December 31, 1992 ....................    631,700    $12.69-$24.25
Granted .................................    124,750    $22.00-$27.00
Exercised ...............................    (73,625)   $12.69-$19.38
Canceled ................................    (17,250)   $19.38-$24.25
                                             -------    -------------
Outstanding at
   December 31, 1993 ....................    665,575    $16.25-$27.00
Granted .................................     54,000       $23.88
Exercised ...............................    (31,525)   $16.25-$19.38
Canceled ................................     (9,875)   $19.38-$22.00
                                             -------    -------------
Outstanding at
   December 31, 1994 ....................    678,175    $16.88-$27.00
Granted  ................................         --               --
Exercised ...............................    (92,375)   $16.88-$22.00
Canceled ................................       (750)      $19.38
                                             -------    -------------
Outstanding at
   December 31, 1995 ....................    585,050    $19.38-$27.00
                                             =======    =============
Exercisable at  December 31, 1995 .......    476,325    $19.38-$27.00
                                             =======    =============
</TABLE>


(7) SHAREHOLDERS RIGHTS PLAN

     On June 21, 1995, the Board of Directors of the Company adopted a
Shareholders Rights Plan which attaches one right to each share of Kaydon
Common Stock effective at the close of business on July 7, 1995. When the right
becomes exercisable, each holder will be entitled to purchase from the Company
additional common stock having a value of twice the exercise price upon payment
of the exercise price. The exercise price, subject to adjustment, is thirty
dollars ($30.00) per Right. The Rights will become exercisable eight days
following a public announcement that a person or group of affiliated or
associated persons has acquired, or obtained the right to acquire, beneficial
ownership of 20% or more of the outstanding shares of common stock (the "Stock
Acquisition Date"). The Rights are not exercisable until the Stock Acquisition
Date and will expire at the close of business on July 7, 2000, unless earlier
redeemed by the Company.

(8) EMPLOYEE BENEFIT PLANS

     The Company maintains several defined benefit pension plans which cover
the majority of employees. Benefits paid under these plans are based generally
on employees' years of service and compensation during the final years of
employment. The Company's policy is to fund the minimum amounts required by the
Employee Retirement Income Security Act of 1974. Plan assets consist
principally of publicly traded equity and debt securities which included 80,000
shares of Kaydon Corporation common stock at December 31, 1995 and 1994.

      Net pension cost includes the following components:
<TABLE>
<CAPTION>

                                    1995           1994           1993
                                -------------  -----------    -----------
<S>                             <C>             <C>           <C>
Service cost - benefits
   earned during the year.....  $ 1,262,000    $ 1,170,000    $ 1,187,000
Interest cost on projected
   benefit obligation ........    2,637,000      2,417,000      2,288,000
Actual return on plan
   assets ....................   (6,077,000)    (1,236,000)    (3,314,000)
Net amortization and
   deferral:
      Amortization ...........       14,000         14,000         49,000
      Deferral of unrecognized 
        net (loss) gain ......    3,835,000     (1,057,000)     1,290,000
Curtailment losses
    (Note 14) ................      764,000             --      1,163,000
                                -----------    -----------    -----------
Net pension cost .............  $ 2,435,000    $ 1,308,000    $ 2,663,000
                                ===========    ===========    ===========
</TABLE>

                                      26
<PAGE>   14
     The funded status of the plans as of September 30, 1995 and amounts
recognized in the accompanying consolidated balance sheet as of December 31,
1995 are as follows:
<TABLE>
<CAPTION>

                                           Plans With        Plans With
                                             Assets         Accumulated
                                           Exceeding          Benefits
                                          Accumulated        Exceeding
                                            Benefits           Assets
                                          ------------      ------------
<S>                                       <C>               <C>


Accumulated present value of 
 benefit obligation-       
   Vested benefits .................      $(13,079,000)     $(18,260,000)
  Nonvested benefits ...............          (322,000)       (2,739,000)
                                          ------------      ------------
Accumulated benefit obligation .....       (13,401,000)      (20,999,000)
Effect of projected future
  salary increases .................        (3,618,000)         (250,000)
                                          ------------      ------------
Projected benefit obligation .......       (17,019,000)      (21,249,000)
Fair value of plan assets ..........        18,835,000        13,403,000
                                          ------------      ------------
Plan assets in excess of (less than)
  projected benefit obligation .....         1,816,000        (7,846,000)
Unrecognized net transition
  (asset) obligation ...............          (280,000)          304,000
Unrecognized prior service cost ....          (528,000)        1,362,000
Unrecognized net (gain) loss .......        (2,407,000)        2,064,000
Adjustments required to recognize 
  minimum liability ................                --        (3,459,000)
                                          ------------      ------------
Pension costs accrued as of
  September 30, 1995 ...............        (1,399,000)       (7,575,000)
Accrual for fourth quarter 1995 ....          (102,000)         (316,000)
Contributions for fourth
  quarter 1995 .....................           515,000         3,223,000
                                          ------------      ------------
Pension costs accrued as of
  December 31, 1995 ................      $   (986,000)     $ (4,668,000)
                                          ============      ============
</TABLE>


     The funded status of the plans as of September 30, 1994 and amounts
recognized in the accompanying consolidated balance sheet as of December 31,
1994 are as follows:

<TABLE>
<CAPTION>
                                           Plans With        Plans With
                                             Assets          Accumulated 
                                            Exceeding         Benefits   
                                           Accumulated        Exceeding
                                            Benefits           Assets      
                                           -----------      -----------
<S>                                        <C>              <C>                                                               
Accumulated present value of           
  benefit obligation- 
    Vested benefits .................      $(12,031,000)    $(15,299,000)
    Nonvested benefits ..............          (320,000)      (1,797,000)
                                           ------------     ------------
Accumulated benefit obligation ......       (12,351,000)     (17,096,000)
Effect of projected future
  salary increases ..................        (3,424,000)        (204,000)
                                           ------------     ------------
Projected benefit obligation ........       (15,775,000)     (17,300,000)
Fair value of plan assets ...........        16,061,000       11,118,000
                                           ------------     ------------
Plan assets in excess of (less than)
  projected benefit obligation ......           286,000       (6,182,000)


</TABLE>

<TABLE>
<CAPTION>                                                           
                                              Plans With     Plans With
                                                Assets      Accumulated  
                                               Exceeding      Benefits    
                                              Accumulated    Exceeding 
                                               Benefits       Assets       
                                              ------------  -----------
<S>                                         <C>           <C>
Unrecognized net transition
  (asset) obligation ..............           (325,000)       527,000
Unrecognized prior service cost ...           (379,000)     1,395,000
Unrecognized net (gain) loss ......           (606,000)     1,241,000
Adjustments required to recognize
  minimum liability ...............                 --     (2,826,000)
                                           -----------    -----------
Pension costs accrued as of
September 30, 1994 ................         (1,024,000)    (5,845,000)
  Accrual for fourth quarter 1994              (70,000)      (263,000)
Contributions for fourth
  quarter 1994 ....................                 --        577,000
                                           -----------    -----------
Pension costs accrued as of
  December 31, 1994 ...............        $(1,094,000)   $(5,531,000)
                                           ===========    ===========

</TABLE>


     The assumptions used in the determination of net pension cost were as
follows:

<TABLE>
<CAPTION>

                                        1995        1994      1993
                                      --------     ------    ------
<S>                                  <C>            <C>       <C>

Discount rate ....................   7.00-7.75%     7.75%     7.50%
Rate of salary progression .......        4.50%     4.50%     4.50%
Long-term rate of return on assets        9.00%     9.00%     9.00%
</TABLE>


     The Company and its domestic subsidiaries also offer 401(k) savings plans
in which substantially all of their employees may participate. The majority of
the contributions to the plans are made by the employees.

(9) OTHER POSTRETIREMENT BENEFITS

     The Company provides certain retiree health care and life insurance
benefits covering the majority of U.S. salaried and hourly employees. Employees
are generally eligible for benefits upon retirement or long-term disability and
completion of a specified number of years of credited service. These benefits
are subject to cost-sharing provisions and other limitations. The Company does
not pre-fund these benefits and has the right to modify or terminate certain of
these benefits in the future.

                                      27
<PAGE>   15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
KAYDON CORPORATION AND SUBSIDIARIES

     The Company accrues for the cost of providing postretirement benefits for
medical, dental and life insurance coverage over the active service period of
the employee.

     The components of net postretirement benefit cost are as follows:

<TABLE>
<CAPTION>

                                   1995           1994           1993
                               -----------    -----------    -----------
<S>                            <C>            <C>            <C>
Service cost ................  $   568,000    $   586,000    $   689,000
Interest cost on accumulated
  benefit obligation ........    1,689,000      1,848,000      1,850,000
Amortization of unrecognized
 prior service cost .........     (311,000)      (241,000)      (301,000)
Gain due to curtail-
   ments (Note 14) ..........     (965,000)             -     (2,158,000)
                               -----------    -----------    -----------
Net postretirement
   benefit cost .............  $   981,000    $ 2,193,000    $    80,000
                               ===========    ===========    ===========
</TABLE>

     The plans' funded status at December 31, 1995 and 1994 is as follows:
<TABLE>
<CAPTION>
 
                                   1995            1994
                               ------------    ------------
<S>                            <C>             <C>    
Accumulated postretirement 
  benefit obligation:
    Retirees ...............   $ (9,750,000)   $(10,809,000)  
    Fully eligible active 
      plan participants ....       (823,000)       (163,000)
    Other active plan
      participants .........    (11,939,000)    (10,826,000)
                               ------------    ------------
        Projected benefit
          obligation .......    (22,512,000)    (21,798,000)

Unrecognized prior service 
  cost .....................     (2,392,000)     (3,078,000)
Unrecognized net gain ......     (2,394,000)     (2,536,000)
                               ------------    ------------
Accrued postretirement
  benefit obligation .......   $(27,298,000)   $(27,412,000)
                               ============    ============
</TABLE>

     The accumulated postretirement benefit obligation ("APBO") was actuarially
determined based on assumptions regarding the discount rate and projected
future increases in postretirement benefit costs ("the healthcare cost trend
rate").

     The assumptions used in the determination of the APBO and the net
postretirement benefit cost were as follows:

<TABLE>
<CAPTION>
                                           1995      1994     1993
                                        ---------   ------   ------
<S>                                     <C>         <C>      <C> 
Discount rate ........................  7.00-7.75%   7.75%    7.50%
Healthcare cost trend rates -
   Participants under 65 years of age       13.00%  14.00%   15.00%
   Participants 65 years of age
      and over .......................       9.50%  10.00%   10.50%
</TABLE>

     The healthcare cost trend rates for participants under the age of 65 and
participants 65 years of age and over are assumed to decrease ratably to 6% by
2002 and remain at that level thereafter. A 1% increase in the healthcare cost
trend rate would have increased the accumulated postretirement benefit
obligation by approximately $3,043,000, and the net postretirement benefit cost
by approximately $367,000 in 1995.

(10) POSTEMPLOYMENT BENEFITS

     Effective January 1, 1994, the Company adopted the provisions of SFAS No.
112, "Employers' Accounting for Postemployment Benefits." This statement
requires employers to accrue for benefits provided to former or inactive
employees after employment, but prior to retirement. For the Company, this
statement primarily applies to costs associated with disability-related
benefits. The cumulative effect of this change in accounting principle resulted
in a charge to net income of $2,000,000 in 1994.

(11) LEASE COMMITMENTS

     Total minimum rentals payable under operating leases that have initial or
remaining noncancellable lease terms in excess of one year as of December 31,
1995 are as follows:

Year ending December 31,
         1996 ........................   $  624,000
         1997 .........................     535,000
         1998 ........................      495,000
         1999  .......................      350,000
         2000  .......................      254,000
         Thereafter ..................    1,924,000



     Aggregate rental expense charged to operations was $1,261,000, $1,351,000,
and $1,249,000 in 1995, 1994 and 1993, respectively.

                                      28
<PAGE>   16
(12) ACQUISITIONS

     On January 31, 1995, the Company, through it's U.K. subsidiary, I.D.M.
Electronics, purchased a product line for $759,000. In addition, on August 31,
1995, the Company acquired substantially all of the common stock of Seabee
Corporation ("Seabee") for approximately $22,753,000, net of cash received.
Seabee is a manufacturer of large hydraulic cylinders and alloy steel castings
located in Hampton, Iowa. The acquisitions have been accounted for using the
purchase method of accounting, and accordingly, the results of operations have
been included in the 1995 consolidated financial statements since the date of
the acquisitions.

     On January 28, 1994, the Company acquired certain assets and certain
liabilities of Industrial Tectonics Inc ("ITI"), a manufacturer of specialty
balls used in measuring devices, floats, valves, ball point pens and
antifriction bearings, located in Dexter, Michigan. The acquisition was
accounted for using the purchase method of accounting, and accordingly, the
results of operations of ITI have been included in the 1994 consolidated
financial statements since the effective date of the acquisition. The cash
consideration for the acquisition, net of cash acquired, was approximately
$7,268,000.

(13) SALE OF AUTOMOTIVE OPERATION AND SURPLUS BUILDING

     On May 1, 1995, the Company sold the majority of its automotive operation
assets. The net sale proceeds of $3,476,000 approximated the book value of the
assets sold. The Company and the buyer also entered into an operating lease for
the facility in which the business was located. The sales of the automotive
business were less than 4% of the consolidated net sales for each of 1995, 1994
and 1993 with an operating income contribution percentage lower than the rest
of the Company.

     During 1995, the Company also sold the surplus building resulting from the
1993 plant consolidation described in Note 14. The net sale proceeds of
$1,789,000 approximated book value.

(14) PLANT CONSOLIDATIONS

     During 1995, the Company authorized and implemented its production
facility realignment, completing the consolidation process started during 1993.
The movement of the physical location for certain production did not result in
the discontinuation of any product lines. Severance and relocation expenses of
approximately $300,000 were recognized as part of the realignment. The
consolidation also resulted in a $965,000 reduction in the accrued
postretirement benefit obligation, partially offset by a $764,000 increase in
accrued pension cost. The net effect of the plant consolidation was not
significant to the operating results or financial position of the Company.

     During 1993, the Company closed one of its plants and moved the operations
to two existing plants. This consolidation did not result in the
discontinuation of any product lines. In addition to severance and relocation
costs incurred of approximately $900,000, the consolidation generated a
$2,158,000 reduction in the accrued postretirement benefit obligation, offset
by a $1,163,000 increase in accrued pension cost. The net effect of the plant
consolidation was not significant to the operating results or financial
position of the Company.

(15) CONTINGENCIES

         The Company, together with other companies, certain former officers,
and certain current and former directors, has been named as a co-defendant in
lawsuits filed in federal court in New York in 1993. The suits purport to be
class actions on behalf of all persons who have unsatisfied personal injury and
property damage claims against Keene Corporation which filed for bankruptcy
under Chapter 11. The

                                      29
<PAGE>   17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
KAYDON CORPORATION AND SUBSIDIARIES

premise of the suits is that assets of Keene were transferred to Bairnco
subsidiaries, of which Kaydon was one in 1983, at less than fair value. The
suits also allege that the Company, among other named defendants, was a
successor to and alter ego of Keene. In 1994, an examiner was appointed by a
bankruptcy court to examine the issues at stake. On September 23, 1994, the
"Preliminary Report of the Examiner" was made public. In the report, the
examiner stated that the alleged fraudulent conveyance claims against the
Company appear to be time-barred by the statute of limitations, subject to
certain possible exceptions which the Company does not believe are significant
or factual. Although the examiner has made certain recommendations regarding a
mechanism to resolve the claims against the Company, the Court has not taken
any action related to the report. Nevertheless, in the Company's opinion, the
report reinforces management's original view that the claims will ultimately
not be sustained. Accordingly, no provision has been reflected in the
consolidated financial statements for any alleged damages. In June 1995, the
creditors' committee filed a complaint in the same bankruptcy court asserting
claims against the Company similar to those previously filed. If Keene
Corporation's current plan of reorganization is approved by the bankruptcy
court, the lawsuits filed in 1993 would be permanently stayed and replaced by
the creditors' committee complaint. Management believes that the outcome of
this litigation will not have a material adverse effect on the Company's
financial position.

     Various other claims, lawsuits and environmental matters arising in the
normal course of business are pending against the Company. Management believes
that the outcome of these matters will not have a material adverse effect on
the Company's financial position or results of operations.

(16) QUARTERLY RESULTS OF OPERATIONS (UNAUDITED):
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                           Quarters (amounts in thousands except per share data)              
- ----------------------------------------------------------------------------------------------------------------------------------

                                           1st                   2nd                3rd               4th              Total
                                  --------------------    -----------------   ---------------   ---------------   ----------------
                                    1995         1994      1995       1994     1995     1994     1995     1994     1995     1994
                                  --------      ------    ------     ------   ------   ------   ------   ------   -------  -------
<S>                               <C>           <C>       <C>        <C>      <C>      <C>      <C>      <C>      <C>      <C>

Net Sales                         $ 55,465      50,125    57,560     52,032   56,087   50,279   60,812   52,259   229,924  204,695  
Gross Profit                      $ 21,031      17,912    22,782     19,966   21,434   18,871   23,352   19,401    88,599   76,150
Income Before Cumulative 
  Prior Year Effect of 
  Change in Accounting 
  Principle ...................   $  9,036       7,192     9,715      8,023    9,415    7,710   10,037    8,301    38,203   31,226
Cumulative Prior Year 
  Effect of Change in 
  Accounting Principle.........   $    --       (2,000)      --         --       --       --       --       --        --    (2,000)
                                  --------      ------    ------     ------   ------   ------   ------   ------   -------  -------
Net Income.....................   $  9,036       5,192     9,715      8,023    9,415    7,710   10,037    8,301    38,203   29,226
                                  ========      ======    ======     ======   ======   ======   ======   ======   =======  =======
Earnings per Share:
Income Before Cumulative 
  Prior Year Effect of 
  Change in Accounting 
  Principle ...................   $   0.54        0.43      0.58       0.48     0.56     0.46     0.60     0.50      2.28     1.87
Cumulative Prior Year 
  Effect of Change in 
  Accounting Principle ........   $    --        (0.12)      --         --       --       --       --       --        --     (0.12)
                                  --------      ------    ------     ------   ------   ------   ------   ------   -------  -------
                  
Net Income.....................   $   0.54        0.31      0.58       0.48     0.56     0.46     0.60     0.50      2.28     1.75
                                  ========      ======    ======     ======   ======   ======   ======   ======   =======  =======
Market Price: .................

   High........................   $  27.63       25.25     30.25      24.25    31.50    23.50    30.75    24.88     31.50    25.25
   Low.........................   $  22.75       20.25     25.38      19.75    27.38    20.38    28.00    22.50     22.75    19.75
</TABLE>

                                      30
<PAGE>   18
(17) BUSINESS SEGMENT INFORMATION

     The Company operates predominately in one industry segment, the design,
manufacture and sale of custom-engineered products. During 1995, 1994 and 1993,
sales to no single customer exceeded 10% of total sales. Transfers between
geographic areas represent the selling price of sales to affiliates, which is
generally based on cost plus a mark-up. Corporate assets are those assets
maintained for general purposes, principally cash, cash equivalents,
marketable securities and cost in excess of net tangible assets of purchased
businesses. All other assets have been identified with domestic or foreign
operations. Information regarding the Company's operations in the United States
and Europe for 1995, 1994 and 1993 is as follows:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
Year ended December 31, 1995                   United States         Europe          Eliminations   Consolidated
- ----------------------------------------------------------------------------------------------------------------
<S>                                            <C>                <C>                <C>           <C> 
Sales to unaffiliated customers ..........     $ 205,342,000      $ 24,582,000       $         --  $ 229,924,000
Transfers between geographic areas........                --         3,538,000         (3,538,000)            --
                                               -------------      ------------       ------------  -------------
         Total sales......................     $ 205,342,000      $ 28,120,000       $ (3,538,000) $ 229,924,000
                                               =============      ============       ============  =============
Operating income..........................     $  54,517,000      $  5,162,000       $   (393,000) $  59,286,000
Interest income, net .....................                                                             2,505,000
                                                                                                   -------------
Income before income taxes and 
  cumulative prior year effect of change 
  in accounting principle ................                                                         $  61,791,000
                                                                                                   =============
Identifiable assets.......................     $ 155,130,000      $ 14,407,000                 --  $ 169,537,000           
Corporate assets..........................                                                            98,138,000
                                                                                                   -------------
         Total assets.....................                                                         $ 267,675,000
                                                                                                   =============
- ----------------------------------------------------------------------------------------------------------------
Year ended December 31, 1994                   United States         Europe          Eliminations   Consolidated
- ----------------------------------------------------------------------------------------------------------------
Sales to unaffiliated customers...........     $ 183,865,000      $ 20,830,000       $         --  $ 204,695,000
Transfers between geographic areas........                --         3,119,000         (3,119,000)            --
                                               -------------      ------------       ------------  -------------
         Total sales......................     $ 183,865,000      $ 23,949,000       $ (3,119,000) $ 204,695,000
                                               =============      ============       ============  =============
Operating income .........................     $  46,069,000      $  4,147,000       $   (457,000) $  49,759,000
Interest income, net......................                                                               609,000
                                                                                                   -------------
Income before income taxes and 
  cumulative prior year
  effect of change in 
  accounting principle ...................                                                         $  50,368,000
                                                                                                   =============

Identifiable assets.......................     $ 145,083,000      $ 13,995,000                 --  $ 159,078,000
Corporate assets..........................                                                            84,506,000
                                                                                                   -------------
         Total assets.....................                                                         $ 243,584,000
                                                                                                   =============
- ----------------------------------------------------------------------------------------------------------------
Year ended December 31, 1993                   United States         Europe          Eliminations   Consolidated
- ----------------------------------------------------------------------------------------------------------------
Sales to unaffiliated customers...........     $ 165,611,000      $ 18,449,000       $         --  $ 184,060,000
Transfers between geographic 
  areas ..................................                --         4,503,000         (4,503,000)            --
                                               -------------      ------------       ------------  -------------
         Total sales......................     $ 165,611,000      $ 22,952,000       $ (4,503,000) $ 184,060,000
                                               =============      ============       ============  =============
Operating income .........................     $  40,267,000      $  4,764,000       $   (717,000) $  44,314,000
Interest income, net......................                                                               142,000
                                                                                                   -------------
Income before income taxes 
  and cumulative prior year
  effect of change in accounting 
  principle...............................                                                         $  44,456,000
                                                                                                   =============

Identifiable assets.......................     $ 135,940,000      $ 13,100,000                 --  $ 149,040,000
Corporate assets..........................                                                            68,382,000
                                                                                                   -------------
         Total assets.....................                                                         $ 217,422,000
                                                                                                   =============


</TABLE>


                                      31

<PAGE>   1


                                                                      EXHIBIT 21

                          SUBSIDIARIES OF REGISTRANT



<TABLE>
                          <S>                                       <C>
                          1.      Name:                             Kaydon International, Inc.
                                  Place of Incorporation:           United States Virgin Islands
                                  Date of Incorporation:            July 16, 1991

                          2.      Name:                             Kaydon Ring and Seal, Inc.
                                  Place of Incorporation:           Delaware
                                  Date of Incorporation:            June 30, 1986

                          3.      Name:                             Kaydon S.A. de C.V.
                                  Place of Incorporation:           Nuevo Leon, United Mexican States
                                  Date of Incorporation:            April 10, 1987

                          4.      Name:                             I.D.M. Electronics Ltd.
                                  Place of Incorporation:           United Kingdom
                                  Date of Incorporation:            July 1, 1957

                          5.      Name:                             Electro-Tec Corp.
                                  Place of Incorporation:           Delaware
                                  Date of Incorporation:            October 27, 1967

                          6.      Name:                             Cooper Roller Bearings Company Limited
                                  Place of Incorporation:           United Kingdom
                                  Date of Incorporation:            June 16, 1982

                          7.      Name:                             Cooper Split Roller Bearings Corporation
                                  Place of Incorporation:           Virginia
                                  Date of Incorporation:            January 1, 1974

                          8.      Name:                             Cooper Geteilte Rollenlager GmbH
                                  Place of Incorporation:           Germany
                                  Date of Incorporation:            March 19, 1974

                          9.      Name:                             Industrial Tectonics Inc
                                  Place of Incorporation:           Delaware
                                  Date of Incorporation:            November 22, 1991

                          10.     Name:                             Kaydon Acquisition Corp. V
                                                                    (d/b/a Seabee Corporation)
                                  Place of Incorporation:           Delaware
                                  Date of Incorporation:            October 4, 1993
</TABLE>





                                       24

<PAGE>   1

                                                                      EXHIBIT 23

                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




To Kaydon Corporation:


         As independent public accountants, we hereby consent to the
incorporation of our report incorporated by reference in this Form 10-K, into
the Company's previously filed Form S-8 Registration Statement Numbers 2-89399,
2- 92778, 33-48762, 33-61646 and 33-61648.



/s/ Arthur Andersen LLP
- -----------------------

ARTHUR ANDERSEN LLP

Grand Rapids, Michigan

March 22, 1996





                                       25


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                           4,808
<SECURITIES>                                    42,351
<RECEIVABLES>                                   31,443
<ALLOWANCES>                                     1,257
<INVENTORY>                                     50,145
<CURRENT-ASSETS>                               135,454
<PP&E>                                         166,709
<DEPRECIATION>                                  94,364
<TOTAL-ASSETS>                                 267,675
<CURRENT-LIABILITIES>                           44,047
<BONDS>                                          8,000
                                0
                                          0
<COMMON>                                         1,763
<OTHER-SE>                                     186,142
<TOTAL-LIABILITY-AND-EQUITY>                   267,675
<SALES>                                        229,924
<TOTAL-REVENUES>                               229,924
<CGS>                                          141,325
<TOTAL-COSTS>                                  141,325
<OTHER-EXPENSES>                                29,313
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              (2,505)
<INCOME-PRETAX>                                 61,791
<INCOME-TAX>                                    23,588
<INCOME-CONTINUING>                             38,203
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    38,203
<EPS-PRIMARY>                                     2.28
<EPS-DILUTED>                                     2.28
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission