<PAGE>
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
----------------
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: March 31, 1997
--------------
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
Commission file number 0-25956
FIRST PLACE FINANCIAL CORPORATION
------------------------------------------------------
(Exact name of registrant as specified in its charter)
NEW MEXICO 85-0317365
- ------------------------------- ------------------
(State or other jurisdiction of (I.R.S) Employer
incorporation or organization) Identification No.
100 East Broadway
Farmington, New Mexico 87401
----------------------------------------------------------------
(Address, including ZIP Code, or registrant's executive offices)
(505) 324-9500
----------------------------------------------------
(Registrant's telephone number, including area code)
Not Applicable
----------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.
YES X NO
--- ---
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
Outstanding at
Class April 25, 1997
- --------------------------- --------------
Common shares, no par value 2,135,172
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
<PAGE>
FIRST PLACE FINANCIAL CORPORATION
FORM 10Q
INDEX
Page
Number
------
PART I. FINANCIAL INFORMATION
- ------- ---------------------
Item 1. Financial Statements:
Consolidated Balance Sheets--March 31, 1997,
December 31, 1996 and March 31, 1996 3
Consolidated Statements of Income -- Three months
ended March 31, 1997 and 1996 4
Consolidated Statements of Cash Flows -- Three months
ended March 31, 1997 and 1996 5
Notes to the Consolidated Financial Statements 7
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 8
PART II. OTHER INFORMATION
- -------- -----------------
Item 6. Exhibits and Reports on Form 8-K 13
SIGNATURES 14
- ----------
(2)
<PAGE>
FIRST PLACE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
<TABLE>
(in thousands)
March 31, December 31, March 31,
1997 1996 1996
(Unaudited) (Unaudited)
----------- ----------- ----------
ASSETS
<S> <C> <C> <C>
Cash and due from banks $ 48,536 $ 49,487 $ 36,682
Interest-bearing deposits in banks 6,973 2,391 28,314
Federal funds sold 3,076 7,835 ---
-------- -------- --------
Total cash and cash equivalents 58,585 59,713 64,996
-------- -------- --------
Investment securities:
Available for sale (at market value) 261,231 244,687 219,539
-------- -------- --------
Loans 472,763 468,188 422,692
Allowance for loan losses (8,593) (8,933) (8,567)
-------- -------- --------
Total net loans 464,170 459,255 414,125
-------- -------- --------
Bank premises and equipment, net 16,463 16,223 12,759
Other real estate owned 1,558 1,712 483
Other assets 18,671 19,020 15,424
-------- -------- --------
Total Assets $820,678 $800,610 $727,326
-------- -------- --------
-------- -------- --------
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Noninterest-bearing demand $ 95,733 $ 94,907 $104,958
Interest-bearing demand 104,575 98,736 72,852
Savings and money market accounts 114,421 110,392 111,053
Time certificates, $100,000 and over 161,349 164,976 160,598
Other time certificates 119,620 118,882 115,747
-------- -------- --------
Total deposits 595,698 587,893 565,208
Securities sold under agreements to repurchase 70,062 68,739 44,404
Federal funds purchased 11,855 15,785 9,245
Long term and other notes payable 67,556 52,020 40,352
Other liabilities 9,607 11,413 8,852
-------- -------- --------
Total liabilities 754,778 735,850 668,061
-------- -------- --------
Stockholders' equity:
Common stock, no par value:
Authorized shares - 5,000,000
Issued shares - 2,135,172 at 3/31/97; 2,123,157 at
12/31/96; 2,118,318 at 3/31/96 13,955 13,634 13,657
Additional paid-in-capital 124 124 102
Net unrealized holding gain on securities available for sale 242 967 254
Retained earnings 51,579 50,035 45,505
-------- -------- --------
Subtotal 65,900 64,760 59,518
Treasury stock, at cost - 6,342 shares at 3/31/96 --- --- (253)
-------- -------- --------
Total stockholders' equity 65,900 64,760 59,265
-------- -------- --------
Total Liabilities and Stockholders' Equity $820,678 $800,610 $727,326
-------- -------- --------
-------- -------- --------
</TABLE>
See notes to consolidated financial statements.
(3)
<PAGE>
FIRST PLACE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
(in thousands, except
per share data)
Three Months Ended
March 31,
---------------------
1997 1996
--------- ---------
Interest income:
Loans, including fees $ 11,296 $ 10,176
Investment securities:
Taxable 2,852 2,370
Tax-exempt 761 674
Interest-bearing deposits 77 180
Federal funds sold 49 2
--------- ---------
Total interest income 15,035 13,402
--------- ---------
Interest expense:
Time deposits of $100,000 and over 2,379 2,306
Other deposits 3,491 3,029
Short-term borrowings 1,011 642
Other borrowings 928 570
--------- ---------
Total interest expense 7,809 6,547
--------- ---------
Net interest income 7,226 6,855
Provision for loan losses 330 235
--------- ---------
Net interest income after provision for
loan losses 6,896 6,620
--------- ---------
Other income:
Service charges on deposit accounts 634 657
Other service charges and fees 409 428
Investment securities gains -- 5
Other operating income 88 358
--------- ---------
Total other income 1,131 1,448
--------- ---------
Other expense:
Salaries and employee benefits 2,673 2,470
Occupancy expenses, net 547 481
Other operating expenses 1,693 1,498
--------- ---------
Total other expenses 4,913 4,449
--------- ---------
Income before income taxes 3,114 3,619
Income taxes 816 1,134
--------- ---------
Net Income $ 2,298 $ 2,485
--------- ---------
--------- ---------
Net Income Per Share $ 1.06 $ 1.17
--------- ---------
--------- ---------
Dividends Declared Per Share $ 0.35 $ 0.32
--------- ---------
--------- ---------
Weighted average shares and common
share equivalents outstanding 2,170,577 2,132,096
--------- ---------
--------- ---------
See notes to consolidated financial statements.
(4)
<PAGE>
FIRST PLACE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
Three Months Ended
March 31,
-------------------
1997 1996
-------- --------
Cash flows from operating activities:
Net income $ 2,298 $ 2,485
Adjustments to reconcile net income to net cash
provided by operations:
Amortization (81) (58)
Depreciation 359 256
Provision for loan losses 330 235
(Increase) decrease in other assets 349 (1,182)
Increase (decrease) in other liabilities (966) 2,035
Gain on sale of property, plant and equipment (13) (2)
Gain on sale of other real estate (22) (246)
Gain on sale of investment securities --- (5)
Provision for deferred income taxes 215 84
-------- --------
Net cash provided by operating activities 2,469 3,602
-------- --------
Cash flows from investing activities:
Proceeds from sales of investment securities --- 584
Proceeds from maturities of investment securities 24,156 9,624
Purchases of investment securities (41,704) (12,431)
Net change in loans (5,308) (18,269)
Proceeds from sale of property, plant and equipment 16 91
Proceeds from sale of other real estate 238 327
Purchase of property and equipment (600) (2,025)
-------- --------
Net cash used by investing activities (23,202) (22,099)
-------- --------
Cash flows from financing activities:
Net change in deposit accounts 10,694 16,043
Net change in certificates of deposit (2,888) 20,118
Net change in securities sold under agreements
to repurchase 1,323 (7,525)
Net change in federal funds purchased (3,930) 4,880
Net change in interest-bearing demand notes 15,535 1,710
Cash dividends paid (1,450) (1,368)
Acquisition of treasury stock --- (87)
Proceeds from sale of treasury stock --- 360
Proceeds from issuance of common stock 321 88
-------- --------
Net cash provided by financing activities 19,605 34,219
-------- --------
Net increase (decrease) in cash and cash equivalents (1,128) 15,722
Cash and cash equivalents at beginning of period 59,713 49,274
-------- --------
Cash and cash equivalents at end of period $ 58,585 $ 64,996
-------- --------
-------- --------
See notes to consolidated financial statements
(5)
<PAGE>
FIRST PLACE FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
Supplemental Disclosure of Cash Flow
Information:
Cash paid during period for:
Interest $ 7,687 $ 6,555
Taxes 726 ---
Non-cash assets acquired through foreclosure 46 ---
(6)
<PAGE>
FIRST PLACE FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED STATEMENTS
Note 1 - The consolidated financial statements include the
accounts of First Place Financial Corporation and its
subsidiaries. Significant intercompany accounts and transactions
have been eliminated in consolidation.
The information contained in the financial statements for March
31, 1997 and March 31, 1996, was unaudited. In the opinion of
management, all adjustments necessary for a fair presentation of
the results have been made. Certain prior year amounts are
reclassified to conform to current year classifications.
Note 2 - In February 1997, the Financial Accounting Standards
Board (FASB) issued Statement of Financial Accounting Standards
(SFAS) No. 128, EARNINGS PER SHARE, which supersedes Accounting
Practice Bulletin No. 15, EARNINGS PER SHARE. SFAS No. 128,
which specifies the computation, presentation, and disclosure
requirements for earnings per share (EPS), was issued to simplify
the computation of EPS. It replaces the presentation of primary
EPS with a presentation of basic EPS and fully diluted EPS with
diluted EPS. Basic EPS, unlike primary EPS, excludes dilution
and is computed by dividing income available to common
stockholders by the weighted-average number of common shares
outstanding for the period. Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to
issue common stock were exercised or converted into common stock.
Diluted EPS is computed similarly to fully diluted EPS under APB
15. SFAS No. 128 is effective for financial statements ending
after December 15, 1997. The impact of SFAS No. 128 is not
expected to be material in relation to the consolidated financial
statements.
Note 3 - On January 1, 1997, First Place Financial Corporation
and its subsidiaries adopted SFAS No. 125, ACCOUNTING FOR
TRANSFERS AND SERVICING OF FINANCIAL ASSETS AND EXTINGUISHMENTS
OF LIABILITIES, as amended by SFAS No. 127, DEFERRAL OF THE
EFFECTIVE DATE OF CERTAIN PROVISIONS OF FASB STATEMENT NO. 125.
(7)
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 1997
This management discussion and analysis of financial condition
should be read in conjunction with the consolidated financial
statements and accompanying notes and Form 10-K for the year-
ended December 31, 1996.
Words or phrases when used in this Form 10-Q or other filings
with the Securities and Exchange Commission, such as "does not
expect" and "are expected to", or similar expressions are
intended to identify "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995.
Various factors such as, national and regional economic
conditions, changes in market interest rates, credit and other
risks of lending and investment activities, and competitive and
regulatory factors, could affect First Place Financial
Corporation and its subsidiaries' financial performance and could
cause actual results for future periods to differ from those
anticipated.
OVERVIEW
First Place Financial Corporation ("First Place") and its wholly
owned subsidiaries, First National Bank of Farmington, New Mexico
("FNBF"), Burns National Bank of Durango, Colorado ("BNBD"), and
Western Bank, Gallup, New Mexico ("WBG") (collectively, the
"Subsidiary Banks") combined operations (the "Company") recorded,
for the first three months of 1997, net income of $2,298,000,
compared to net income of $2,485,000 for the first three months
of 1996. On a per share basis, net income for the first three
months of 1997 was $1.06, compared to $1.17 net income per share
for the same period a year ago. The net income for the first
three months of 1997 decreased $187,000 from net income reported
for the first three months of 1996 due to the net result of net
interest income increasing $371,000 and taxes decreasing
$318,000, offset by increases in the provision for loan losses of
$95,000, other income decreasing $317,000 and other expenses
increasing $464,000.
On an annualized basis, the return on average assets for the
first three months of 1997 was 1.16 percent and the return on
average assets for the first three months of 1996 was 1.44
percent. On an annualized basis, the return on average equity
for the three months of 1997 was 14.09 percent compared to 16.82
percent for the same period a year ago. At December 31, 1996,
the return on average assets and the return on average equity
were 1.33 percent and 15.90 percent, respectively.
(8)
<PAGE>
NET INTEREST INCOME
Interest income for the quarter ended March 31, 1997, was
$15,035,000, a 12.2 percent increase over the $13,402,000
recorded for the first quarter of 1996. Total interest earning
assets averaged $735,873,000, up $89,900,000 from the average
earning assets of $645,973,000 for the quarter ended March 31,
1996. This increase was primarily due to the $57,447,000
increase in average loans and the $38,119,000 increase in average
securities. The average yield on earning assets for the first
quarter of 1997 was 8.43 percent, down slightly from 8.56 percent
for the like period a year ago.
Interest expense for the quarter ended March 31, 1997, was
$7,809,000 a 19.3 percent increase compared to $6,547,000 for the
quarter ended March 31, 1996. Average interest-bearing
liabilities were $641,225,000 for the first quarter of 1997, a
19.5 percent increase from the average interest-bearing
liabilities of $536,395,000 for the first quarter of 1996. The
average rate paid on these liabilities for the first quarter of
1997 was 4.87 percent compared to 4.88 percent paid for the same
period a year ago.
Net interest income increased $371,000 for the first three months
of 1997 compared to the first three months of 1996. Net interest
margin, on a fully tax-equivalent basis, expressed as a percent
of total average earning assets for the first quarter of 1997,
was 4.18 percent, down from 4.51 percent a year ago. Average
interest-bearing liabilities were 87.1 percent of average earning
assets for the first quarter of 1997, up from the 83.0 percent
for the same period a year ago. This increase was primarily due
to the introduction of the "All-In-One" checking account in
September 1996 which shifted accounts from noninterest-bearing
deposits to interest-bearing demand accounts.
OTHER INCOME
The Company recorded for the first three months of 1997 other
income of $1,131,000, down $317,000 from the $1,448,000 recorded
in the first three months of 1996. Gains on sale of other real
estate owned decreased approximately $200,000 from the first
quarter of 1996 compared to the first quarter of 1997.
OTHER EXPENSES
Other expenses for the three months ended March 31, 1997 were
$4,913,000, up $464,000 from the $4,449,000 recorded for the same
period a year ago. This increase was primarily due to increases
in salaries and benefits of $200,000, credit card expenses of
$100,000 (1996 included a $90,000 non-recurring credit
adjustment) and net operating losses on low income housing of
$60,000.
(9)
<PAGE>
INCOME TAXES
The income tax expense for the first three months of 1997 was
$816,000, down $318,000 from $1,134,000 recorded for the first
quarter of 1996. The effective tax rate for the first quarter of
1997 and 1996 was 26 percent and 31 percent, respectively. The
decrease in the effective tax rate was primarily due to low
income housing tax credits which were purchased by FNBF during
1996.
BALANCE SHEET REVIEW
Average total assets were $804,068,000 for the first three months
of 1997 compared to $701,798,000 for the first three months of
1996. Period-end assets were $820,678,000, $800,610,000 and
$727,326,000 at March 31, 1997, December 31, 1996, and March 31,
1996, respectively. Interest-bearing deposits in banks, which
consist of balances maintained at Federal Home Loan Banks
decreased from $28,314,000 at March 31, 1996 to $6,973,000 at
March 31, 1997. The Company deposited excess funds at the end of
the first quarter of 1996 into the Federal Home Loan Bank in lieu
of selling the funds in the federal funds market.
Loans increased $50,071,000 to $472,763,000 at March 31, 1997,
from $422,692,000 at March 31, 1996. Loans at March 31, 1997,
increased $4,575,000 from December 31, 1996.
Total deposits of $595,698,000 at March 31, 1997, increased
$7,805,000 and $30,490,000 from December 31, 1996 and March 31,
1996, respectively. Noninterest-bearing deposits of $95,733,000
at March 31, 1997, decreased $9,225,000 from the $104,958,000
reported at March 31, 1996. This decrease was primarily due to
the transfer of noninterest-bearing deposits to interest-bearing
deposits during the third quarter of 1996. This was the result
of the introduction of the "All-In-One" checking account at FNBF.
This product shift was the primary reason for interest-bearing
demand deposits increasing $31,723,000 from the $72,852,000
reported at March 31, 1996.
Securities sold under agreements to repurchase as of March 31,
1997, were $70,062,000 compared to $68,739,000 as of December 31,
1996 and $44,404,000 as of March 31, 1996. Federal funds
purchased were $11,855,000 as of March 31, 1997, compared to
$15,785,000 as of December 31, 1996, and $9,245,000 as of March
31, 1996. Long term and other notes payable, which consist
primarily of advances from Federal Home Loan Banks were
$67,556,000 as of March 31, 1997, compared to $52,020,000 as of
December 31, 1996, and $40,352,000 at March 31, 1996. Advances
taken during the first quarter of 1997 in the amount of
$10,000,000 were used to match fund 15-year fixed-rate mortgages
and $6,300,000 in advances were used to purchase taxable
securities.
(10)
<PAGE>
ASSET QUALITY
Nonperforming loans and other real estate owned ("OREO") and
other foreclosed assets are presented in the following table:
(in thousands)
-----------------------------------
March 31, December 31, March 31,
1997 1996 1996
------ ------ ------
Nonaccrual loans $1,932 $1,702 $4,141
Accruing loans past due 90
days or more 280 256 208
Restructured loans -- 351 --
OREO and other foreclosed
assets 1,709 1,995 484
------ ------ ------
Total nonperforming assets $3,921 $4,304 $4,833
------ ------ ------
------ ------ ------
The decrease of $2,209,000 in nonaccrual loans from a year ago
was primarily attributed to a large real estate loan which was
foreclosed and reported in OREO in May 1996. As of March 31,
1997, a substantial portion of this property had been sold out of
OREO.
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is presented in the following
table:
(in thousands)
-----------------------------------
March 31, December 31, March 31,
1997 1996 1996
------ ------- ------
Beginning balance $8,933 $ 8,588 $8,588
Provision charged to expense 330 1,155 235
Recoveries on loans
previously charged-off 287 995 152
Loans charged-off (957) (1,805) (408)
------ ------- ------
Balance $8,593 $ 8,933 $8,567
------ ------- ------
------ ------- ------
The Company considered the allowance for loan losses at March 31,
1997, to be adequate to absorb known risks in the loan portfolio.
The $549,000 increase in the 1997 year-to-date charge-offs
compared to the same period a year ago was in the commercial and
consumer loan categories. Year-to-date loan charge-offs were .20
percent of loans outstanding at March 31, 1997, compared to .10
percent at March 31, 1996. Management does not expect charge-
offs to continue at this rate for the remainder of 1997.
(11)
<PAGE>
LIQUIDITY
The Company maintains an adequate liquidity position through
stable deposits, the prudent usage of debt, and from a high
quality securities portfolio.
Other sources of liquidity are provided by the federal funds
purchased, securities sold under repurchase agreements,
borrowings from Federal Home Loan Banks and access to the Federal
Reserve for short term liquidity needs. The company has
increased its federal funds lines of credit by $15,000,000 from a
year ago bringing the total of such lines to $53,000,000 as of
March 31, 1997. The ratio of loans to deposits, which is a
measure of liquidity, was 79.4 percent at quarter end compared to
79.6 percent and 74.8 percent at December 31, 1996, and March 31,
1996, respectively.
While the above-mentioned sources of liquidity are expected to
continue to provide significant amounts of funds in the future,
their mix, as well as the possible use of other sources, will
depend upon future economic and market conditions.
ASSET/LIABILITY MANAGEMENT
The subsidiary banks' Asset Liability Management Committees
("ALCO") are responsible for the identification, assessment and
management of the liquidity and interest rate risk of the
respective subsidiary banks. The ALCO has focused on maintaining
acceptable liquidity levels and maintaining a position of minimal
interest rate risk exposure with an emphasis on deposit
gathering, nondeposit options and taking advantage of lending
opportunities.
STOCKHOLDERS' EQUITY AND CAPITAL ADEQUACY
The subsidiary banks each exceeded regulatory requirements for
"well capitalized" status as of March 31, 1997. The Company's
risk-based capital ratios at March 31, 1997, were:
Tier 1 capital (regulatory minimum = 4.00% or above) was 11.60
percent compared to 11.76 percent at year end.
Total capital (regulatory minimum = 8.00% or above) was 12.86
percent compared to 13.02 percent at year end.
Leverage ratio (regulatory minimum = 4.00% or above) was 7.68
percent compared to 7.84 percent at year end.
Stockholders' equity increased to $65,900,000 or 11.2 percent
from a year ago and was up $1,140,000 from year-end 1996. This
growth was due to earnings retention. The ratio of stockholders'
equity to total assets was 8.03 percent at March 31, 1997, down
from 8.09 percent and 8.15 percent at December 31, 1996, and
March 31, 1996, respectively.
(12)
<PAGE>
PART II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits:
Exhibits 27. Financial Data Schedule
(b) Reports on Form 8-K
(1) Report dated January 29, 1997, regarding the
Company's financial results for the year-
ended December 31, 1996.
(2) Report dated April 25, 1997, regarding the
Company's results for the first quarter ended
March 31, 1997, and reporting the quarterly
dividend payable May 1, 1997.
(13)
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
FIRST PLACE FINANCIAL CORPORATION
---------------------------------
(Registrant)
Date: May 7, 1997 James D. Rose
----------------- --------------------------------
James D. Rose
President and Chief Operating Officer
(14)
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> MAR-31-1997
<CASH> 48,536
<INT-BEARING-DEPOSITS> 6,973
<FED-FUNDS-SOLD> 3,076
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 261,231
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 472,763
<ALLOWANCE> (8,593)
<TOTAL-ASSETS> 820,678
<DEPOSITS> 595,698
<SHORT-TERM> 81,917
<LIABILITIES-OTHER> 9,607
<LONG-TERM> 67,556
0
0
<COMMON> 13,955
<OTHER-SE> 51,945
<TOTAL-LIABILITIES-AND-EQUITY> 820,678
<INTEREST-LOAN> 11,296
<INTEREST-INVEST> 3,613
<INTEREST-OTHER> 126
<INTEREST-TOTAL> 15,035
<INTEREST-DEPOSIT> 5,870
<INTEREST-EXPENSE> 7,809
<INTEREST-INCOME-NET> 7,226
<LOAN-LOSSES> 330
<SECURITIES-GAINS> 0
<EXPENSE-OTHER> 4,913
<INCOME-PRETAX> 3,114
<INCOME-PRE-EXTRAORDINARY> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 2,298
<EPS-PRIMARY> 1.06
<EPS-DILUTED> 1.06<F1>
<YIELD-ACTUAL> 4.18
<LOANS-NON> 1,932
<LOANS-PAST> 280
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 8,933
<CHARGE-OFFS> (957)
<RECOVERIES> 287
<ALLOWANCE-CLOSE> 8,593
<ALLOWANCE-DOMESTIC> 8,593
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 0
<FN>
<F1>Dilution less than three percent; therefore, dilution calculation not required.
</FN>
</TABLE>
