BUCYRUS INTERNATIONAL INC
10-K, 1998-03-30
MINING MACHINERY & EQUIP (NO OIL & GAS FIELD MACH & EQUIP)
Previous: FIRST PLACE FINANCIAL CORP, 10-K, 1998-03-30
Next: DREYFUS GOVERNMENT CASH MANAGEMENT, NSAR-B, 1998-03-30



                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549


                                 Form 10-K

   (Mark One)

   [ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934 (FEE REQUIRED)

          For the fiscal year ended December 31, 1997

                                    OR

   [   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

          For the transition period from __________ to __________


                       Commission file number 1-871


                         BUCYRUS INTERNATIONAL, INC.                          
          (Exact Name of Registrant as Specified in its Charter)


              DELAWARE                       39-0188050     
  (State or Other Jurisdiction of         (I.R.S. Employer
  Incorporation or Organization)         Identification No.)

           P. O. BOX 500
       1100 MILWAUKEE AVENUE
    SOUTH MILWAUKEE, WISCONSIN                  53172       
       (Address of Principal                 (Zip Code)
        Executive Offices)

                                (414) 768-4000                               
           (Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:    None

Securities registered pursuant to Section 12(g) of the Act:    None


   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.     Yes [ X ]   No [   ]

   Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [  ]

   Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.     Yes [ X ]   No [   ]

   As of March 25, 1998, 1,438,100 shares of common stock of the Registrant
were issued and outstanding.  Of the total outstanding shares of common stock
on March 25, 1998, 1,430,300 were held of record by American Industrial
Partners Acquisition Company, LLC, which may be deemed an affiliate of Bucyrus
International, Inc.  There is no established public trading market for such
stock.

   Documents Incorporated by Reference.  None.




<PAGE>
                                  PART I


ITEM 1. BUSINESS

   Bucyrus International, Inc. (the "Company"), formerly known as Bucyrus-
Erie Company, was incorporated in Delaware in 1927 as the successor to a
business which commenced in 1880.  

The AIP Merger

   On August 21, 1997, the Company entered into an Agreement and Plan of
Merger (the "AIP Agreement") with American Industrial Partners Acquisition
Company, LLC ("AIPAC"), which is wholly-owned by American Industrial Partners
Capital Fund II, L.P. ("AIP"), and Bucyrus Acquisition Corp. ("BAC"), a
wholly-owned subsidiary of AIPAC.  On August 26, 1997, pursuant to the AIP
Agreement, BAC commenced an offer to purchase for cash 100% of the outstanding
shares of common stock of the Company (the "Common Stock") at a price of
$18.00 per share (the "AIP Tender Offer").  Consummation of the AIP Tender
Offer occurred on September 24, 1997, and BAC was merged with and into the
Company on September 26, 1997 (the "AIP Merger").  The Company was the
surviving entity in the AIP Merger and is currently wholly-owned by AIPAC. 
The purchase of all of the Company's outstanding shares of common stock by
AIPAC resulted in a change in control of voting interest.

The Marion Acquisition

   On August 26, 1997, the Company consummated the acquisition (the "Marion
Acquisition") of certain assets and liabilities of The Marion Power Shovel
Company, a subsidiary of Global Industrial Technologies, Inc. ("Global"), and
of certain subsidiaries and divisions of Global that represented Global's
surface mining equipment business in Australia, Canada and South Africa
(collectively referred to herein as "Marion").  The cash purchase price for
Marion was $36,720,000, which includes acquisition expenses of $1,695,000.

The 1994 Reorganization

   The Company was a wholly-owned subsidiary of B-E Holdings, Inc.
("Holdings") until December 14, 1994 when Holdings was merged with and into
the Company pursuant to the terms of the Second Amended Joint Plan of
Reorganization of B-E Holdings, Inc. and Bucyrus-Erie Company under chapter 11
of the Bankruptcy Code, as modified December 1, 1994 (the "Amended Plan").  

   On February 22, 1993, the Company and Holdings announced their intention
to pursue a reorganization of their capital structures (the "Reorganization")
and commenced negotiations for a prepackaged chapter 11 financial
reorganization with certain of their secured and unsecured creditors, and on
February 18, 1994, Holdings and the Company commenced voluntary petitions
under chapter 11 of the Bankruptcy Code in the U.S. Bankruptcy Court, Eastern
District of Wisconsin (the "Bankruptcy Court").  On December 14, 1994 (the
"Effective Date"), the Amended Plan became effective and the Company and
Holdings consummated the Reorganization through the implementation of the
Amended Plan.  None of the Company's or Holdings' subsidiaries were involved
in the bankruptcy proceedings.  The Amended Plan provided for payment in full
of the allowed claims of the Company's vendors, suppliers and other trade
creditors.  The claims of current and retired employees of the Company were
not affected by the Amended Plan.

   The purpose of the Reorganization was to improve and enhance the long-
term viability of the Company by adjusting its capitalization to reflect
current and projected operating performance levels.  Specifically, the Amended
Plan was designed to reduce the Company's overall indebtedness and its
corresponding debt service obligations by exchanging all outstanding senior
unsecured debt securities for common equity.

   On the Effective Date, Holdings merged with and into the Company pursuant
to the Amended Plan and the Agreement and Plan of Merger dated as of
December 14, 1994 between Holdings and the Company (the "Merger Agreement"). 
Pursuant to the Amended Plan and the Merger Agreement, the Company issued
shares of Common Stock to holders of Holdings' and the Company's unsecured
debt securities and Holdings' equity securities in exchange for such
securities.  Also on the Effective Date, the Company issued an aggregate
principal amount of $52,072,000 of Secured Notes due December 14, 1999 (the
"Secured Notes") in exchange for the Company's previously outstanding debt
obligations.   In 1996, 97.2% of the Secured Notes were purchased by Jackson
National Life Insurance Company ("JNL"), a former affiliate of the Company.  

Industry Overview

   The Company designs, manufactures and markets large excavation machinery
used for surface mining, and supplies replacement parts and service for such
machines.  The Company's principal products are large walking draglines,
electric mining shovels and blast hole drills, which are used by customers who
mine coal, iron ore, copper, phosphate, bauxite and other minerals throughout
the world.  

   The large-scale surface mining equipment manufactured and serviced by the
Company is used primarily in coal, copper, and iron ore mines throughout the
world.  Growth in demand for these commodities is a function of population
growth and continuing improvements in standards of living in many areas of the
world.  The market for new surface mining equipment is somewhat cyclical in
nature due to market fluctuations for these commodities; however, the
aftermarket for parts and services is more stable because these expensive,
complex machines are typically kept in continuous operation for 15 to 30 years
and require regular maintenance and repair throughout their productive lives.

   The largest markets for this mining equipment have been in Australia,
Canada, China, India, Russia, South Africa, South America, and the United
States.  Together, these markets typically account for approximately 90% of
all new machines sold, although in any given year markets in other countries
may assume greater importance.

Markets Served

   The Company's products are used in a variety of different types of mining
operations, including gold, phosphate, bauxite, and oil sands, as well as for
land reclamation.  The Company manufactures surface mining equipment primarily
for large companies and quasi-governmental entities engaged in the mining of
coal, iron ore, and copper throughout the world.  Until the late 1980's, coal
mining accounted for the largest percentage of industry demand for the
Company's machines, and it continues to be one of the largest users of
replacement parts and services.  In recent years, however, copper and iron ore
mining operations have accounted for an increasingly greater share of new
machine sales.  Nevertheless, while the copper and iron ore mining industries
have accounted for the majority of new machine sales in recent years, the
increasing worldwide demand for coal is expected to continue and the Company
expects that coal mining will account for an increasing percentage of new
machine sales over the next several years.

        Copper.  From 1995 to 1996, copper consumption increased by 2.5% in
   the United States, with European countries such as France, Germany, Italy
   and Britain experiencing similar growth.  This growth in demand was
   attributable to both general economic growth as well as increased use of
   copper in high-tech industrial production.  Unusual trading activity led
   to a sharp decline in copper prices in mid-1996 from historically high
   levels; however, since then, copper prices recovered, but then declined
   in the fourth quarter of 1997 partially due to financial problems of
   countries in the Far East.  According to Metal Bulletin Research, an
   industry periodical, copper consumption is expected to grow at
   approximately 2.5% in 1998.

        Iron Ore.  Although iron ore demand decreased with the worldwide
   recession of 1992 and 1993, and Japanese and European iron ore buyers
   lowered ore contract prices significantly in 1992 and again in 1993,
   there was an increase in iron ore production in late 1994 that was
   sustained through 1995 when global consumption increased, creating
   additional demand for steel.  In 1995, iron ore was the most widely
   traded non-energy commodity in both value and volume, and the iron ore
   market passed the one billion tons level, setting a new record for the
   worldwide industry.  Prices for iron ore began to recover slightly in
   1995 and 1996, climbing back to 1992 levels.  In 1997, AME Mineral
   Economic analysts predicted that iron ore production will rise 10% by the
   year 2000.

        Coal.  The demand for steam coal, which represents approximately 85%
   of total coal mining activity, is based largely on the demand for
   electric power and the price and availability of competing sources of
   energy such as oil, natural gas, and nuclear power.  Initially, the 1973
   Arab oil embargo resulted in an unprecedented increase in the demand for
   coal production, reflecting expectations that oil prices would continue
   to rise.  Eventually the effects of a worldwide recession, escalating
   interest rates, energy conservation efforts, and an increase in the
   world's supply of oil resulted in a sharp drop in demand for coal.  More
   recently, coal production in the United States has been impacted by the
   Clean Air Act, causing higher sulfur coal mines to be closed or to have
   outputs drastically curtailed.  Many machines have been shut down and a
   few have been relocated to lower sulfur coal mines in eastern Appalachia
   and Wyoming's Powder River Basin where excess production capacity and
   stagnant demand have driven coal prices downward.  Nevertheless, the
   increase in demand for coal in developing countries with rapidly growing
   populations, such as India and China, has stimulated coal mining
   production worldwide and is eventually expected to increase both domestic
   and foreign demand for excavation equipment.  The Energy Information
   Administration is forecasting an increase in world energy demand and an
   increase in world coal consumption.

   The Company's excavation machines are used for land reclamation as well
as for mining, which has a positive effect on the demand for its products and
replacement parts and expands the Company's potential customer base.  Current
federal and state legislation regulating surface mining and reclamation may
affect some of the Company's customers, principally with respect to the cost
of complying with, and delays resulting from, reclamation and environmental
requirements.

OEM Products

   The Company's line of original equipment manufactured products includes a
full range of rotary blast hole drills, electric mining shovels, and
draglines.

        Rotary Blast Hole Drills.  Most surface mines require breakage or
   blasting of rock, overburden, or ore by explosives.  To accomplish this,
   it is necessary to bore out a pattern of holes into which the explosives
   are placed.  Rotary blast hole drills are used to drill these holes, and
   are usually described in terms of the diameter of the hole they bore. 
   The average life of a blast hole drill is 15 to 20 years.

        The Company offers a line of rotary blast hole drills ranging in
   hole diameter size from 9.0 inches to 17.5 inches and ranging in price
   from approximately $1,500,000 to $2,800,000 per drill, depending on
   machine size and variable features.

        In an effort to enhance drill sales and expand its market position,
   the Company introduced the Model 39R diesel hydraulic blast hole drill in
   1996, the Company's third drill model and first diesel hydraulic blast
   hole drill.  This innovative machine breaks new ground in maneuverability
   and the ability to drill in difficult terrain, as well as offering
   extraordinary drill productivity and functions unavailable in other
   manufacturers' models.

        Electric Mining Shovels.  Mining shovels are primarily used to load
   coal, copper ore, iron ore, other mineral-bearing materials, overburden,
   or rock into trucks.  There are two basic types of mining shovels,
   electric and hydraulic.  Electric mining shovels are able to handle
   larger shovels or "dippers", allowing them to load greater volumes of
   rock and minerals, while hydraulic shovels are smaller and more
   maneuverable.  The Company manufactures only electric mining shovels. 
   The average life of an electric mining shovel is 15 to 20 years.

        Shovels are characterized in terms of weight and dipper capacity. 
   The Company offers a full line of electric mining shovels, weighing from
   400 to 1,000 tons and having dipper capacities from 12 to 80 cubic yards. 
   Prices range from approximately $3,000,000 to approximately $9,000,000
   per shovel.  

        Draglines.  Draglines are primarily used to remove overburden, which
   is the earth located over a coal or mineral deposit, by dragging a large
   bucket through the overburden, carrying it away and depositing it in a
   remote spoil pile.  The Company's draglines weigh from 500 to 7,500 tons,
   and are typically described in terms of their "bucket size", which can
   range from nine to 220 cubic yards.  The Company currently offers a full
   line of models ranging in price from $10,000,000 to over $60,000,000 per
   dragline.  The average life of a dragline is 20 to 30 years.

        Draglines are the industry's largest and most expensive type of
   equipment, and while sales are sporadic, each dragline represents a
   significant sales opportunity.

Aftermarket Parts and Services

   The Company has a comprehensive aftermarket business that supplies
replacement parts and services for the surface mining industry.  Although the
vast majority of the Company's sales of aftermarket parts and services has
been in support of the large installed equipment base of Bucyrus machines
worldwide, the Company also manufactures parts and provides services for other
manufacturers' installed equipment.  The Company's aftermarket services
include maintenance and repair labor, technical advice, refurbishment, and
relocation of older, installed machines, particularly draglines.  The Company
also provides engineering, manufacturing, and servicing for the consumable
rigging products that attach to dragline buckets (such as dragline teeth and
adapters, shrouds, dump blocks, and chains) and shovel dippers (such as dipper
teeth, adapters, and heel bands).

   In general, the Company realizes higher margins on sales of parts and
services than it does on sales of new machines.  Moreover, because the
expected life of large, complex mining machines ranges from 15 to 30 years,
the Company's aftermarket business is inherently more stable and predictable
than the fluctuating market for new machines.  Over the life of a machine, net
sales generated from aftermarket parts and services can exceed the original
purchase price.

   A substantial portion of the Company's international repair and
maintenance services are provided through its global network of wholly-owned
foreign subsidiaries and overseas offices operating in Australia, Brazil,
Canada, Chile, China, England, India, Mauritius, and South Africa.  The
Company's two domestic subsidiaries, Minserco, Inc. ("Minserco") and Boonville
Mining Services, Inc. ("BMSI"), provide repair and maintenance services
throughout North America.  Minserco, which maintains offices in Florida,
Kentucky, Texas, and Wyoming, provides comprehensive structural and mechanical
engineering, non-destructive testing, repairs and rebuilds of machine
components, product and component upgrades, contract maintenance, turnkey
erections, and machine moves.  Minserco's services are provided almost
exclusively to maintenance and repair of Bucyrus machines operating in North
America.  BMSI, located in Boonville, Indiana, manufactures replacement parts
and provides repair and rebuild services both for Bucyrus machines and other
manufacturers' equipment.  The majority of BMSI's business is located in North
America.

   To comply with the increasing aftermarket demands of larger mining
customers, the Company offers comprehensive Maintenance and Repair Contracts
("MARCs").  Under these contracts, the Company provides all replacement parts,
regular maintenance services, and necessary repairs for the excavation
equipment at a particular mine with an on-site support team.  In addition,
some of these contracts call for Company personnel to operate the equipment
serviced.  MARCs are highly beneficial to the Company's mining customers
because they promote high levels of equipment reliability and performance,
allowing the customer to concentrate on mining production.  MARCs typically
have terms of three to five years with standard termination and renewal
provisions, although some contracts allow termination by the customer for any
cause.  New mines in areas such as Chile and Argentina are the primary targets
for MARCs because it is difficult and expensive for mining companies to
establish the necessary infrastructures for ongoing maintenance and repair in
remote locations.

Customers

   The Company does not consider itself dependent upon any single customer
or group of customers; however, on an annual basis a single customer may
account for a large percentage of sales, particularly new machine sales.  In
1997 and 1995, one customer accounted for approximately 14% and 22%,
respectively, of the Company's consolidated net sales.  In 1996, a different
customer accounted for approximately 14% of the Company's consolidated net
sales.

Marketing, Distribution and Sales

   In the United States, new mining machinery is primarily sold directly by
Company personnel, and to a lesser extent through a northern Minnesota
distributor who supplies customers in the iron ore mining regions of the Upper
Midwest.  Outside of the United States, new equipment is sold by Company
personnel, through independent distributors and through the Company's
subsidiaries and offices located in Australia, Brazil, Canada, Chile, China,
England, India, Mauritius, and South Africa.  Aftermarket parts and services
are primarily sold directly through the Company's foreign subsidiaries and
offices and through the Company's domestic subsidiaries, Minserco and BMSI. 
The Company believes that marketing through its own global network of
subsidiaries and offices offers better customer service and support by
providing customers with direct access to the Company's technological and
engineering expertise.

   With the exception of the MARC business, all the Company's sales are on a
project-by-project basis.  Typical payment terms for new equipment require a
down payment, and invoicing is done on a percentage of completion basis such
that a substantial portion of the purchase price is received by the time
shipment is made to the customer.  Sales contracts for machines are
predominantly at fixed prices, with escalation clauses in certain cases.  Most
sales of replacement parts call for prices in effect at the time of order. 
During 1997, price increases from inflation had a relatively minor impact on
the Company's reported net sales.

Foreign Operations

   A substantial portion of the Company's net sales and operating earnings
is attributable to operations located abroad.  Over the past five years, over
70% of the Company's new machine sales have been in international markets. 
The Company's foreign sales, consisting of exports from the United States and
sales by consolidated foreign subsidiaries, totaled $235,750,000 in 1997,
$191,888,000 in 1996 and $169,077,000 in 1995.  Approximately $178,237,000 of
the Company's backlog of firm orders on December 31, 1997 represented orders
for export sales compared with $133,115,000 on December 31, 1996 and
$94,554,000 on December 31, 1995.

   The Company's largest foreign markets are in Australia, Chile, China, and
South Africa.  The Company also employs direct marketing strategies in
developing markets such as Brazil, India, Indonesia, Jordan, Morocco, and
Russia.  In recent years, Australia and South Africa have emerged as strong
producers of metallurgical coal, while Chile and South Africa have continued
to be leading producers of other minerals, primarily copper and gold,
respectively.  The Company expects that India, Russia and China will become
major coal producing regions in the future.  In India, the world's second most
populous country, the demand for coal as a major source of energy is expected
to increase over the next several decades.

   New machine sales in foreign markets are supported by the Company's
established network of foreign subsidiaries and overseas offices that directly
market the Company's products and provide ongoing services and replacement
parts for equipment installed abroad.  The availability and convenience of the
services provided through this worldwide network not only promotes high margin
aftermarket sales of parts and services, but also gives the Company an
advantage in securing new machine orders.

   The Company and its domestic subsidiaries normally price their products,
including direct sales of new equipment to foreign customers, in U.S. dollars. 
Foreign subsidiaries normally procure and price aftermarket replacement parts
and repair services in the local currency.  Approximately 70% of the Company's
net sales are priced in U.S. dollars.  The value, in U.S. dollars, of the
Company's investments in its foreign subsidiaries and of dividends paid to the
Company by those subsidiaries will be affected by changes in exchange rates. 
The Company does not normally enter into currency hedges, although it may do
so with regard to certain individual contracts.

   Further information regarding foreign operations is included in ITEM 8 -
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Competition

   There are a limited number of manufacturers of new surface mining
equipment.  The Company is one of two manufacturers of electric mining shovels
and draglines.  The Company's only competitor in electric mining shovels and
draglines is Harnischfeger Corporation, although electric mining shovels also
compete against hydraulic shovels of which there are at least six other
manufacturers.  In rotary blast hole drills, the Company competes with at
least three other manufacturers, including Harnischfeger Corporation.  Methods
of competition are diverse and include product design and performance,
service, delivery, application engineering, pricing, financing terms, and
other commercial factors.

   For most owners of the Company's machines, the Company is the primary
replacement source for large, heavily engineered, integral components;
however, the Company encounters intense competition for sales of smaller, less
sophisticated, consumable replacement parts and repair services in certain
markets.  The Company's competition in parts sales consists primarily of
smaller independent firms called "will-fitters", that produce copies of the
parts manufactured by the Company and other original equipment manufacturers. 
These copies are generally sold at lower prices than genuine parts produced by
the manufacturer.  Outside North America, customers mainly rely upon the
Company's subsidiaries to provide aftermarket parts and services.

   The Company has a variety of programs to attract large volume customers
for its replacement parts.  Although will-fitters engage in significant price
competition in parts sales, the Company possesses clear non-price advantages
over will-fitters.  The Company's engineering and manufacturing technology and
marketing expertise exceed that of its will-fit competitors, who are in many
cases unable to duplicate the exact specifications of genuine Bucyrus parts. 
Moreover, use of parts not manufactured by the Company can void the warranty
on a new Bucyrus machine, which generally runs for one year on new equipment,
with certain components being warranted for longer periods.

Raw Materials and Supplies

   The Company purchases from outside vendors the semi- and fully-processed
materials (principally structural steel, castings, and forgings) required for
its manufacturing operations, and other items, such as electrical equipment,
that are incorporated directly into the end product.  The Company's foreign
subsidiaries purchase components and manufacturing services both from local
subcontractors and from the Company.  Certain additional components are
sometimes purchased from subcontractors, either to expedite delivery schedules
in times of high demand or to reduce costs.  Moreover, in countries where
local content preferences or requirements exist, local subcontractors are used
to manufacture a substantial portion of the components required in the
Company's foreign manufacturing operations.  Although the Company is not
dependent upon any single supplier, there can be no assurance that the Company
will continue to have an adequate supply of raw materials or components
necessary to enable it to meet the demand for its products.  Competitors are
believed to be subject to similar conditions.

Manufacturing

   A substantial portion of the design, engineering, and manufacturing of
the Company's machines is done at the Company's South Milwaukee, Wisconsin
plant.  The size and weight of these mining machines dictates that the
machines be shipped to the job site in sub-assembled units where they are
assembled for operation with the assistance of Company technicians.  Planning
and on-site coordination of machine assembly is a critical component of the
Company's service to its customers.  Moreover, to reduce lead time and assure
that customer delivery requirements are met, the Company maintains an
inventory of sub-assembled units for frequently utilized components of various
types of equipment.

   The Company manufactures and sells replacement parts and components and
provides comprehensive aftermarket service for its entire line of mining
machinery.  The Company's large installed base of surface mining machinery
provides a steady stream of parts sales due to the long useful life of the
Company's machines, averaging 20 to 30 years for draglines and 15 to 20 years
for electric mining shovels and blast hole drills.  Parts sales and
aftermarket services comprise a substantial portion of the Company's net
sales.  The Company also provides aftermarket service for certain equipment of
other original equipment manufacturers through BMSI.

   Although a majority of the Company's operating profits are derived from
sales of parts and services, the long-term prospects of the Company depend
upon maintaining a large installed equipment base worldwide.  Therefore, the
Company remains committed to improving the design and engineering of its
existing line of machines, as well as developing new products.  In 1996, a
machine shop modernization program began at the Company's South Milwaukee,
Wisconsin manufacturing facility that involves a $20,000,000 investment in the
latest technology in the machine tool industry.  The program is aimed at
reduced lead times, quicker turnaround, reduced in-process inventory, and
overall cost reduction.

Backlog

   The backlog of firm orders for the Company was $216,021,000 at
December 31, 1997 and $158,727,000 at December 31, 1996.  Approximately 35% of
the backlog at December 31, 1997 is not expected to be filled during 1998.

Inventories

   Inventories of the Company at December 31, 1997 were $115,015,000
compared with $70,889,000 at December 31, 1996.  At December 31, 1997 and
December 31, 1996, finished goods inventory (primarily replacement parts)
totalling $76,996,000 and $44,148,000, respectively, were held to meet
delivery requirements of customers.  The increase in inventory primarily
reflects the purchase of Marion during 1997.

Patents, Licenses and Franchises

   The Company has a number of United States and foreign patents, patent
applications and patent licensing agreements.  It does not consider its
business to be materially dependent upon any patent, patent application,
patent license agreement or group thereof.

Research and Development

   Expenditures by the Company for design and development of new products
and improvements of existing mining machinery products, including overhead,
aggregated $7,384,000 in 1997, $6,930,000 in 1996 and $5,739,000 in 1995.  All
engineering and product development costs are charged to Product Development
Expense as incurred.

Environmental Factors

   Environmental problems have not interfered in any material respect with
the Company's manufacturing operations.  The Company believes that its
compliance with statutory requirements respecting environmental quality will
not materially affect its capital expenditures, earnings or competitive
position.  The Company has an ongoing program to address any potential
environmental problems.

   Current federal and state legislation regulating surface mining and
reclamation may affect some of the Company's customers, principally with
respect to the cost of complying with, and delays resulting from, reclamation
and environmental requirements.  The Company's products are used for
reclamation as well as for mining, which has a positive effect on the demand
for such products and replacement parts therefor.

Employees

   At December 31, 1997, the Company employed 1,531 persons.  The four-year
contract with the union representing hourly workers at the South Milwaukee,
Wisconsin facility and the three-year contract with the union representing
hourly workers at the Memphis, Tennessee facility expire in April, 2001 and
August, 1998, respectively.

Seasonal Factors

   The Company does not consider a material portion of its business to be
seasonal.

ITEM 2. PROPERTIES

   The Company's principal manufacturing plant in the United States is
located in South Milwaukee, Wisconsin, and is owned by the Company.  This
plant comprises approximately 1,038,000 square feet of floor space.  A portion
of this facility houses the Company's corporate offices.  The major buildings
at this facility are constructed principally of structural steel, concrete,
and brick and have sprinkler systems and other devices for protection against
fire.  The buildings and equipment therein, which include machine tools and
equipment for fabrication and assembly of the Company's mining machinery,
including draglines, electric mining shovels, and blast hole drills, are well-
maintained, in good condition, and in regular use.

   The Company leases a facility in Memphis, Tennessee, which has
approximately 110,000 square feet of floor space and is used as a central
parts warehouse.  The current lease is for five years commencing in July 1996
and contains an option to renew for an additional five years.  

   BMSI leases a facility in Boonville, Indiana which has approximately
60,000 square feet of floor space on a 5.84 acre parcel of land.  The facility
has the manufacturing capability of large machining, gear cutting, heavy
fabricating, rebuilding, and stress relieving.  The major manufacturing
buildings are constructed principally of structural steel with metal siding.

   The Company also has administrative and sales offices and, in some
instances, repair facilities and parts warehouses, at certain of its foreign
locations, including Australia, Brazil, Canada, Chile, China, England, India,
and South Africa.  

ITEM 3. LEGAL PROCEEDINGS AND OTHER CONTINGENCIES

Joint Prosecution

   The Company and JNL entered into a joint prosecution agreement (the
"Joint Prosecution Agreement") dated as of August 21, 1997 relating to various
claims the Company and JNL have or may have resulting from the Reorganization
against the law firm of Milbank, Tweed, Hadley & McCloy ("Milbank") for
disgorgement of fees (the "Disgorgement Claim") and other claims
(collectively, the "Milbank Claims").  All proceeds of the Milbank Claims will
be allocated as follows:  (i) first, to pay, or to reimburse the prior payment
of, all bona fide third-party costs, expenses and liabilities incurred on or
after September 1, 1997 in connection with prosecuting the Milbank Claims (the
"Joint Prosecution") including, without limitation, the reasonable fees and
disbursements of counsel and other professional advisors, which are to be
advanced by JNL; (ii) the next $8,675,000 of proceeds from the Milbank Claims,
if any, will be paid to JNL, provided that the Company will retain 10% of the
proceeds of the Disgorgement Claim, if any, and will direct payment to JNL of
the balance of such proceeds; and (iii) all additional proceeds of the Milbank
Claims will be divided equally between JNL and the Company.  Notwithstanding
the foregoing, the Company shall also receive the benefit of any reduction of
any obligation it may have to pay Milbank's outstanding fees, if any.  JNL
will indemnify the Company in respect of any liability resulting from the
Joint Prosecution other than in respect of legal fees and expenses incurred
prior to September 1, 1997.  The Joint Prosecution may involve lengthy and
complex litigation and there can be no assurance whether or when any recovery
may be obtained or, if obtained, whether it will be in an amount sufficient to
result in the Company receiving any portion thereof under the formula
described above.

   Consistent with the Joint Prosecution Agreement, on September 25, 1997,
the Company and JNL commenced an action against Milbank (the "Milwaukee
Action") in the Milwaukee County Circuit Court.  The Company seeks damages
against Milbank arising out of Milbank's alleged malpractice, breach of
fiduciary duty, common law fraud, breach of contract, unjust enrichment and
breach of the obligation of good faith and fair dealing.  JNL seeks damages
against Milbank arising out of Milbank's alleged tortious interference with
contractual relations, abuse of process and common law fraud.  The Company and
JNL seek to recover actual and punitive damages from Milbank.  The Milwaukee
Action may involve lengthy and complex litigation and there can be no
assurance whether or when any recovery may be obtained or, if obtained,
whether it will be in an amount sufficient to result in the Company receiving
any portion thereof under the formula described above.

   On December 18, 1997, the Bankruptcy Court approved a compromise among
the Company, JNL, Milbank and the United States Trustee pursuant to which
Milbank paid to the Company the sum of approximately $1,863,000, representing
the full amount of fees and expenses paid by the Company to Milbank during the
Reorganization.  Pursuant to the Joint Prosecution Agreement, the Company paid
90% of this amount (approximately $1,677,000) to JNL.  In return, the Company
and JNL withdrew their motions seeking disgorgement of the funds paid to
Milbank during the Reorganization.  The Company retained all of its rights to
pursue the Milwaukee Action and any other separate action.

Settlement of 503(b) Claim 

   During the pendency of the Reorganization, JNL filed a claim (the "503(b)
Claim") against the Company with the Bankruptcy Court for reimbursement of
approximately $3,300,000 of professional fees and disbursements incurred in
connection with the Reorganization pursuant to Section 503(b) of the
Bankruptcy Code.  By order dated June 3, 1996, the Bankruptcy Court awarded
JNL the sum of $500.  JNL appealed the decision to the United States District
Court for the Eastern District of Wisconsin (the "District Court").  On June
26, 1997, the District Court denied the appeal as moot but returned the matter
to the Bankruptcy Court for further proceedings with leave to appeal again
after further determination by the Bankruptcy Court.  On July 11, 1997, JNL
moved the Bankruptcy Court for relief from the final judgment entered on the
503(b) Claim.  Pursuant to a Settlement Agreement between the Company and JNL
dated as of August 21, 1997, JNL settled and released the Company from the
503(b) Claim in consideration of a payment to JNL by the Company of $200,000,
and the 503(b) claim was dismissed with prejudice on October 23, 1997.

West Machine and Tool Works

   On September 23, 1997, Minserco, a wholly-owned subsidiary of the
Company, was found liable to BR West Enterprises, Inc. d/b/a West Machine and
Tool Works ("West") in litigation pending in the United States District Court
for the Eastern District of Texas (the "Texas Court"), for damages claimed
with regard to an alleged joint venture agreement (the "Minserco Litigation"). 
On October 29, 1997, a final judgment was entered in the approximate amount of
$4,300,000, including attorney's fees and costs.  Minserco strongly disputes
the Findings of Fact and Conclusions of Law entered by the Texas Court and has
appealed the case to the United States Court of Appeals for the Fifth Circuit. 
On November 5, 1997, the Company was sued by West in the Texas Court on
substantially similar grounds asserted in the Minserco Litigation in an
apparent attempt to hold the Company liable for the damages awarded to West in
the Minserco Litigation.  The new complaint also seeks punitive damages in an
unspecified amount.  It is the view of management that the Company's ultimate
liability, if any, in these actions is not expected to have a material effect
on the Company's financial position or results of operations, although no
assurance to that effect can be given.

Product Liability

   The Company is normally subject to numerous product liability claims,
many of which relate to products no longer manufactured by the Company or its
subsidiaries, and other claims arising in the ordinary course of business. 
The Company has insurance covering most of said claims, subject to varying
deductibles ranging from $300,000 to $3,000,000, and has various limits of
liability depending on the insurance policy year in question.  It is the view
of management that the final resolution of said claims and other similar
claims which are likely to arise in the future will not individually or in the
aggregate have a material effect on the Company's financial position or
results of operations, although no assurance to that effect can be given.

Environmental and Related Matters

   The Company's operations and properties are subject to a broad range of
federal, state, local and foreign laws and regulations relating to
environmental matters, including laws and regulations governing discharges
into the air and water, the handling and disposal of solid and hazardous
substances and wastes, and the remediation of contamination associated with
releases of hazardous substances at Company facilities and at off-site
disposal locations.  These laws are complex, change frequently and have tended
to become more stringent over time.  Future events, such as compliance with
more stringent laws or regulations, or more vigorous enforcement policies of
regulatory agencies or stricter or different interpretations of existing laws,
could require additional expenditures by the Company, which may be material.

   Certain environmental laws, such as the Federal Comprehensive
Environmental Response, Compensation and Liability Act ("CERCLA"), provide for
strict, joint and several liability for investigation and remediation of
spills and other releases of hazardous substances.  Such laws may apply to
conditions at properties presently or formerly owned or operated by an entity
or its predecessors, as well as to conditions at properties at which wastes or
other contamination attributable to an entity or its predecessors come to be
located.

   The Company was one of 53 entities named by the United States
Environmental Protection Agency ("EPA") as potentially responsible parties
("PRPs") with regard to the Millcreek dumpsite, located in Erie County,
Pennsylvania, which is on the National Priorities List of sites for cleanup
under CERCLA.  The Company was named as a result of allegations that it
disposed of foundry sand at the site in the 1970s.  Both the United States
government and the Commonwealth of Pennsylvania initiated actions to recover
cleanup costs.  The Company has settled with both with respect to its
liability for past costs.  In addition, 37 PRPs, including the Company, have
received Administrative Orders issued by the EPA pursuant to Section 106(a) of
CERCLA to perform site capping and flood control remediation at the Millcreek
site.  The Company is one of 18 parties responsible for a share of the
estimated $7,000,000 in costs, which share is presently proposed as per capita
but may be subject to reallocation before the conclusion of the case.

   In December 1990, the Wisconsin Department of Natural Resources ("DNR")
conducted a pre-remedial screening site inspection on property owned by the
Company located at 1100 Milwaukee Avenue in South Milwaukee, Wisconsin. 
Approximately 35 acres of this site were allegedly used as a landfill by the
Company until approximately 1983.  The Company disposed of certain
manufacturing wastes at the site, primarily foundry sand.  The DNR's Final
Site Screening Report, dated April 16, 1993, summarized the results of
additional investigation.  A DNR Decision Memo, dated July 21, 1991, which was
based upon the testing results contained in the Final Site Screening Report,
recommended additional groundwater, surface water, sediment and soil sampling. 
To date, the Company is not aware of any initiative by the DNR to require any
further action with respect to this site.  Consequently, the Company has not
regarded, and does not regard, this site as presenting a material contingent
liability.  There can be no assurance, however, that additional investigation
by the DNR will not be conducted with respect to this site at some later date
or that this site will not in the future require removal or remedial actions
to be performed by the Company, the costs of which could be material,
depending on the circumstances.

   Prior to 1985, a wholly-owned, indirect subsidiary of the Company
provided comprehensive general liability insurance coverage for affiliate
corporations.  The subsidiary issued such policies for occurrences during the
years 1974 to 1984, which policies could involve material liability.  Claims
have been made under certain of these policies for certain potential CERCLA
liabilities of former subsidiaries of the Company.  It is possible that other
claims could be asserted in the future with respect to such policies.  While
the Company does not believe that liability under such policies will result in
material costs, this cannot be guaranteed.

   Along with multiple other parties, the Company or its subsidiaries are
currently PRP's under CERCLA and analogous state laws at three additional
sites at which the Company and/or its subsidiaries (including the above
referenced insurance subsidiary by insurance claim) may incur future costs. 
The Company believes that one of these cases has been settled.  While CERCLA
imposes joint and several liability on responsible parties, liability for each
site is likely to be apportioned among the parties.  The Company does not
believe that its potential liability in connection with these sites or any
other discussed above, either individually or in the aggregate, will have a
material adverse effect on the Company's business, financial condition or
results of operations.  However, the Company cannot guarantee that it will not
incur cleanup liability in the future with respect to sites formerly or
presently owned or operated by the Company, or with respect to off-site
locations, the costs of which could be material.

   While no assurance can be given, the Company believes that expenditures
for compliance and remediation will not have a material effect on its capital
expenditures, earnings or competitive position.

   The Company has also been named as a defendant in eight pending premises
liability asbestos cases which are proceeding in the state courts of Indiana
and in federal court, and has been named as a defendant in one product
liability asbestos case.  In all these cases, insurance carriers have accepted
the defense of such cases.  These cases are in preliminary stages and while
the Company does not believe that costs associated with these matters will be
material, it cannot guarantee that this will be the case.

Other

   The Company is involved in various other litigation arising in the normal
course of business.  It is the view of management that the Company's recovery
or liability, if any, under pending litigation is not expected to have a
material effect on the Company's financial position or results of operations,
although no assurance to that effect can be given.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   No matters were submitted to a vote of security holders of the Company
during the fourth quarter of 1997.


                                  PART II

ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS

   Substantially all of the Company's common stock is held by AIPAC and
there is no established public trading market therefor.  The Company does not
have a recent history of paying dividends and has no present intention to pay
dividends in the foreseeable future.


<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
                     Successor (a)                   Predecessor (b)                              Predecessor(b)       
                     September 24-   January 1-         Years Ended          December 14-     January 1-      Year Ended
                     December 31,   September 23,       December 31,         December 31,     December 13,   December 31,
                         1997           1997         1996          1995          1994             1994           1993    
                                                        (Dollars In Thousands, Except Per Share Amounts)
<S>                  <C>           <C>             <C>          <C>          <C>              <C>            <C>
Consolidated Statements
 of Operations Data:
  Net sales            $ 95,212       $211,465     $263,786      $231,921      $  7,810          $186,174      $198,464
  Earnings (loss) 
   before extra-
   ordinary gain
   and cumulative 
   effects of changes 
   in accounting
   principles          $ (7,158)      $ (4,874)    $  2,878      $(18,772)     $   (552)         $(22,833)     $(40,692)
  Earnings (loss)
   per share of
   common stock
   before extra-
   ordinary gain
   and cumulative
   effects of changes
   in accounting
   principles (c):
    Basic              $  (5.00)     $   (.48)      $    .28     $  (1.84)     $   (.05)         $  (2.46)     $  (4.56)
    Diluted            $  (5.00)     $   (.47)      $    .28     $  (1.84)     $   (.05)         $  (2.46)     $  (4.56)
  Adjusted EBITDA (d)  $  9,936      $ 18,704       $ 19,247     $  8,256      $    392          $ 12,883      $ 11,694
  Cash dividends per
   common share        $      -      $      -       $      -     $      -      $      -          $      -      $      -

Consolidated Balance
 Sheets Data:
  Total assets         $406,107           N/A       $172,895     $174,038      $179,873               N/A      $188,811
  Long-term debt       $174,612           N/A       $ 66,627     $ 58,021      $ 53,170               N/A      $    769(e)
  Redeemable
   preferred stock          N/A           N/A            N/A          N/A           N/A               N/A      $ 30,302

<FN>
(a)     As a result of purchase accounting due to the acquisition of the Company by AIPAC on September 24, 1997, the
        financial statements of the Successor are not comparable to the financial statements of the Predecessor.
(b)     As a result of the Reorganization and implementation of fresh start reporting as of December 14, 1994, the
        effective date of the Amended Plan, the financial statements of the Company subsequent to this date are not
        comparable to the financial statements of the Predecessor prior to this date.
(c)     Net loss per share of common stock for the period September 24, 1997 to December 31, 1997 is calculated on a
        retroactive basis to reflect a stock split on March 17, 1998.  See Note H to the Consolidated Financial Statements
        for further discussion of this change in the Company's capital structure.
(d)     Earnings before extraordinary gain, cumulative effects of changes in accounting principles, interest expense,
        income taxes, depreciation, amortization, non-cash stock compensation, (gain) loss on sale of fixed assets,
        nonrecurring items, restructuring expenses, reorganization items, and inventory fair value adjustment charged to
        cost of products sold.
(e)     Amounts are net of $201,979 at December 31, 1993 of long-term debt classified as a current liability.
</TABLE>

<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

   This Report includes "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934, as amended.  Discussions containing such forward-looking
statements may be found in this section, as well as in ITEM 1 - BUSINESS and
elsewhere within this Report.  Forward-looking statements include statements
regarding the intent, belief or current expectations of the Company, primarily
with respect to the future operating performance of the Company or related
industry developments.  When used in this Report, terms such as "anticipate,"
"believe," "estimate," "expect," "indicate," "may be," "objective," "plan,"
"predict," and "will be" are intended to identify such statements.  Readers
are cautioned that any such forward-looking statements are not guarantees of
future performance and involve risks and uncertainties, and that actual
results may differ from those described in the forward-looking statements as a
result of various factors, many of which are beyond the control of the
Company.  Forward-looking statements are based upon management's expectations
at the time they are made.  Although the Company believes that the
expectations reflected in such forward-looking statements are reasonable, it
can give no assurance that such expectations will prove to have been correct. 
Important factors that could cause actual results to differ materially from
such expectations ("Cautionary Statements") are disclosed in this Report.  All
subsequent written or oral forward-looking statements attributable to the
Company or persons acting on behalf of the Company are expressly qualified in
their entirety by the Cautionary Statements.

   On August 26, 1997, the Company consummated the Marion Acquisition.  The
Company financed the Marion Acquisition and related expenses by utilizing an
unsecured bridge loan (the "Bridge Loan") provided by a former affiliate of
the Company, in the amount of $45,000,000.  The Bridge Loan was repaid in full
on September 24, 1997 with a portion of the proceeds from the sale of the
Private Notes (see below).

   On September 24, 1997, the Company completed the private placement of
$150,000,000 aggregate principal amount of its 9-3/4% Senior Notes due 2007
(the "Private Notes") in a transaction under Rule 144A of the Securities Act
of 1933, as amended (the "Act").  Following the completion of the sale of the
Private Notes, the Company purchased and cancelled its Secured Notes at a cost
of $67,414,000 including accrued interest, utilizing a portion of the proceeds
from the sale of the Private Notes.

   On November 13, 1997, the Company commenced an Exchange Offer of up to
$150,000,000 of its 9-3/4% Senior Notes due 2007 (the "Senior Notes") in
exchange for a like amount of Private Notes.  The Senior Notes were registered
under the Act.  The Exchange Offer expired at 5:00 p.m. New York time on
December 18, 1997.  The holders of 100% ($150,000,000) of Private Notes
elected to exchange their Private Notes for Senior Notes prior to the
expiration time.  Accordingly, the Company has zero dollars ($0) principal
amount of Private Notes issued and outstanding and $150,000,000 principal
amount of Senior Notes issued and outstanding.  

   In connection with the acquisition of the Company by AIPAC and the Marion
Acquisition, the assets and liabilities of the acquired companies have been
adjusted to their estimated fair values.  Also, in connection with the
Reorganization, total assets were recorded at their assumed reorganization
value, with the reorganization value allocated to identifiable tangible and
intangible assets on the basis of their estimated fair value, and liabilities
were adjusted to the present values of amounts to be paid where appropriate. 
The consolidated financial statements include the related amortization charges
associated with the fair value adjustments.

Liquidity and Capital Resources

   Working capital and current ratio are two financial measurements which
provide an indication of the Company's ability to meet its short-term
obligations.  These measurements at December 31, 1997, 1996 and 1995 were as
follows:

                                1997         1996         1995  
                                     (Dollars in Thousands)

Working capital               $120,883     $ 78,814     $ 65,330
Current ratio                 2.9 to 1     2.9 to 1     2.2 to 1

   The increase in working capital for the year ended December 31, 1997 was
primarily due to the acquisition of Marion and to the adjustment of assets and
liabilities to fair value as a result of the acquisition of the Company by
AIPAC.  The increase in working capital and the current ratio for the year
ended December 31, 1996 was primarily due to a decrease in liabilities to
customers on uncompleted contracts and warranties and a decrease in
outstanding project financing borrowings.

   Equipment Assurance Limited has pledged $1,056,000 of its cash to secure
its reimbursement obligations for outstanding letters of credit at
December 31, 1997.  This collateral amount is classified as restricted funds
on deposit in the Consolidated Balance Sheets.

   The Company is presenting below a calculation of earnings (loss) before
interest expense, income taxes, depreciation, amortization, non-cash stock
compensation, (gain) loss on sale of fixed assets, nonrecurring items,
restructuring expenses, reorganization items and inventory fair value
adjustment charged to cost of products sold ("Adjusted EBITDA").  Since cash
flow from operations is very important to the Company's future, the Adjusted
EBITDA calculation provides a summary review of cash flow performance.  In
addition, the Company is required to maintain certain minimum EBITDA levels as
defined under the Revolving Credit Facility (see below).  The Adjusted EBITDA
calculation is not an alternative to operating income under generally accepted
accounting principles as an indicator of operating performance or to cash
flows as a measure of liquidity.  The following table reconciles Earnings
(Loss) Before Income Taxes to Adjusted EBITDA:

                 Successor                  Predecessor                
                September 24-   January 1-
                December 31,   September 23,  Years Ended December 31,  
                   1997           1997           1996           1995    
                                (Dollars in Thousands)

Earnings (loss)
 before income
 taxes           $ (7,441)      $ (2,233)      $  4,636       $(16,258)
Nonrecurring
 items (1)              -         10,051              -              -
Restructuring
 expenses               -              -              -          2,577
Reorganization
 items                  -              -              -            919
Depreciation        2,678          3,125          3,882          3,671
Amortization        1,435            770          1,142          1,194
Non-cash stock
 compensation           -            677            668              -
(Gain) loss on
 sale of fixed
 assets                (3)          (275)           362           (166)
Inventory fair
 value adjustment
 charged to cost
 of products 
 sold               8,350            283              -         10,065
Interest expense    4,917          6,306          8,557          6,254
                 ________       ________       ________       ________

Adjusted 
 EBITDA (2)      $  9,936       $ 18,704       $ 19,247       $  8,256

   (1)  Nonrecurring items consist of $6,690,000 of expense to cash out the
outstanding stock options and stock appreciation rights in connection with the
acquisition of the Company by AIPAC and $3,361,000 of loan fees incurred in
connection with the Bridge Loan that was utilized to purchase Marion.  The
loan fees were expensed when the Bridge Loan was repaid.

   (2)  Adjusted EBITDA for the year ended December 31, 1995 is reduced by
a charge of $4,416,000 to cost of products sold for the scrapping and disposal
of excess inventory which related to certain older and discontinued machine
models.

   Revolving Credit Facility

   The Company entered into a new three-year credit agreement with Bank One,
Wisconsin on September 24, 1997 which provides the Company with a $75,000,000
senior secured revolving credit facility (the "Revolving Credit Facility")
with a $25,000,000 sublimit for standby letters of credit.  Borrowings under
the Revolving Credit Facility bear interest at variable rates and are subject
to a borrowing base formula based on receivables, inventory and machinery and
equipment.  Direct borrowings under the Revolving Credit Facility at
December 31, 1997 were $22,215,000 at a weighted average interest rate of
8.7%.  The issuance of standby letters of credit reduces the amount available
for direct borrowings under the Revolving Credit Facility.  At December 31,
1997, there were $3,556,000 of standby letters of credit outstanding under the
Revolving Credit Facility.  The Revolving Credit Facility is secured by
substantially all of the assets of the Company, other than real property and
35% of the stock of its foreign subsidiaries, and is guaranteed by certain of
the Company's domestic subsidiaries (the "Guarantors") who have also pledged
substantially all of their assets as security.  The amount available for
direct borrowings under the Revolving Credit Facility at December 31, 1997 was
$42,282,000.

   Senior Notes Indenture

   The Company has outstanding $150,000,000 of its Senior Notes which were
issued pursuant to an indenture dated as of September 24, 1997 among the
Company, the Guarantors, and Harris Trust and Savings Bank, as Trustee (the
"Senior Notes Indenture").  The Senior Notes mature on September 15, 2007. 
Interest thereon is payable each March 15 and September 15, commencing on
March 15, 1998.  

   Certain Covenants

   Both the Revolving Credit Facility and the Senior Notes Indenture contain
certain covenants which may affect the Company's liquidity and capital
resources.  Also, both the Revolving Credit Facility and the Senior Notes
Indenture contain numerous covenants that limit the discretion of management
with respect to certain business matters and place significant restrictions
on, among other things, the ability of the Company to incur additional
indebtedness, to create liens or other encumbrances, to make certain payments
or investments, loans and guarantees, and to sell or otherwise dispose of
assets and merge or consolidate with another entity.

   The Revolving Credit Facility also contains a number of financial
covenants that require the Company (A) to maintain certain financial ratios,
including: (i) ratio of adjusted funded debt to EBITDA (as defined);
(ii) fixed charge coverage ratio; and (iii) interest coverage ratio; and (B)
to maintain a minimum net worth and other covenants which limit the ability of
the Company and the Guarantors to incur liens; merge, consolidate or dispose
of assets; make loans and investments; incur indebtedness; engage in certain
transactions with affiliates; incur contingent obligations; enter into joint
ventures; enter into lease agreements; pay dividends and make other
distributions; change its business; redeem the Senior Notes; and make capital
expenditures.

   The Senior Notes Indenture contains certain covenants that, among other
things, limit the ability of the Company and the Guarantors to:  (i) incur
additional indebtedness; (ii) pay dividends or make other distributions with
respect to capital stock; (iii) make certain investments; (iv) use the
proceeds of the sale of certain assets; (v) enter into certain transactions
with affiliates; (vi) create liens; (vii) enter into certain sale and
leaseback transactions; (viii) enter into certain mergers and consolidations
or a sale of substantially all of its assets; and (ix) prepay the Senior
Notes.  Such covenants are subject to important qualifications and
limitations.  In addition, the Senior Notes Indenture defines "EBITDA"
differently than "EBITDA" under the Revolving Credit Facility.  

   A failure to comply with the obligations contained in the Revolving
Credit Facility or the Senior Notes Indenture could result in an Event of
Default (as defined) under the Revolving Credit Facility or an Event of
Default (as defined) under the Senior Notes Indenture that, if not cured or
waived, would permit acceleration of the relevant debt and acceleration of
debt under other instruments that may contain cross-acceleration or cross-
default provisions.

   The Company believes that current levels of cash and liquidity, together
with funds generated by operations and funds available from the Revolving
Credit Facility, will be sufficient to permit the Company to satisfy its debt
service requirements and fund operating activities for the foreseeable future. 
The Company is subject to significant business, economic and competitive
uncertainties that are beyond its control.  Accordingly, there can be no
assurance that the Company's financial resources will be sufficient for the
Company to satisfy its debt service obligations and fund operating activities
under all circumstances.

   Capital Resources

   At December 31, 1997, the Company had approximately $6,004,000 of open
capital appropriations.  Of this amount, approximately $3,409,000 relates to
the installation of Marion equipment being transferred to the Company's South
Milwaukee, Wisconsin manufacturing facility and to BMSI.  In 1996, a machine
shop modernization program began at the Company's South Milwaukee, Wisconsin
manufacturing facility that involves a $20,000,000 investment in the latest
technology in the machine tool industry.  The program is aimed at reduced lead
times, quicker turnaround, reduced in-process inventory, and overall cost
reduction.  The Company has spent approximately $5,700,000 to date on this
program with the remaining amount to be spent in the next several years.

Capitalization

   The long-term debt to equity ratio at December 31, 1997 and 1996 was
1.3 to 1 and 1.8 to 1, respectively.  The long-term debt to total
capitalization ratio at December 31, 1997 and 1996 was .6 to 1.  Total
capitalization is defined as total common shareholders' investment plus long-
term debt plus current maturities of long-term debt and short-term
obligations.

Results of Operations

   The amounts presented below for 1997 include amounts for the period
September 24 to December 31, 1997 (Successor) and for the period ended
September 23, 1997 (Predecessor).

   Net Sales

   Net sales for 1997 were $306,677,000 compared with $263,786,000 for 1996. 
Net sales of repair parts and services for 1997 were $198,252,000, which is an
increase of 26.8% from 1996.  The increase in repair parts and service net
sales was primarily due to the acquisition of Marion as well as increased
repair parts sales at foreign locations as a result of higher demand for
replacement parts.  Machine sales for 1997 were $108,425,000, which is an
increase of 1.0% from 1996.  Net sales of electric mining shovels increased
20.0%, while net sales of blast hole drills decreased 40.8%  There was an
overall decline in worldwide blast hole drill sales activity in 1997. 

   Net sales for 1996 were $263,786,000 compared with $231,921,000 for 1995. 
Net sales of repair parts and services for 1996 were $156,390,000, which was
an increase of .6% from 1995.  This increase consisted of an increase in sales
at Minserco, a mining service subsidiary of the Company, offset by a decrease
in sales of repair parts, primarily at foreign locations.   Machine sales for
1996 were $107,396,000, which was an increase of 40.4% from 1995.  The
increase in machine sales was primarily due to increased electric mining
shovel sales, primarily in copper markets.  

   Cost of Products Sold

   Cost of products sold for 1997 was $256,744,000 or 83.7% of net sales
compared with $215,126,000 or 81.6% of net sales for 1996 and $205,552,000 or
88.6% of net sales for 1995.  Included in cost of products sold for 1997 and
1995 were charges of $8,633,000 and $10,065,000, respectively, as a result of
fair value adjustments to inventory being charged to cost of products sold as
the inventory is sold.  The fair value adjustment in 1997 was made as a result
of the acquisition of the Company by AIPAC.  The adjustment in 1995 was made
in accordance with the principles of fresh start reporting adopted in 1994
upon the emergence of the Company from bankruptcy.  Also included in cost of
products sold for 1995 was a charge of $4,416,000 for the scrapping and
disposal of excess inventory which related to certain older and discontinued
machine models.  Excluding the effects of the inventory fair value adjustment
and excess inventory charge, cost of products sold as a percentage of net
sales for 1997, 1996 and 1995 was 80.9%, 81.6% and 82.4%, respectively.  The
increase in gross margin percentage was primarily due to improved margins on
machine sales.

   Product Development, Selling, Administrative and Miscellaneous Expenses

   Product development, selling, administrative and miscellaneous expenses
for 1997 were $39,968,000 or 13.0% of net sales compared with $36,470,000 or
13.8% of net sales in 1996 and $34,172,000 or 14.7% of net sales in 1995.  

   Interest Expense

   Interest expense for 1997 was $11,223,000 compared with $8,557,000 for
1996.  Included in interest expense for 1997 is $4,022,000 related to the
Senior Notes and $385,000 related to the Bridge Loan used to purchase Marion. 
The Company had the option of paying interest on the formerly outstanding
Secured Notes in cash at 10.5% or in kind (issuance of additional Secured
Notes) at 13%.  For the period January 1 to September 23, 1997, interest was
accrued at 10.5% since the Company paid this interest in cash.  For 1996,
interest was accrued at 13%.  Following the completion of the sale of the
Private Notes, the Company purchased and cancelled the Secured Notes.

   Interest expense for 1996 was $8,557,000 compared with $6,254,000 for
1995.  The increase was primarily due to an increase in the interest rate on
the Secured Notes from 10.5% to 13% effective December 14, 1995 for interest
paid in kind in 1996.  Also, interest on the Secured Notes was accrued on a
higher principal balance in 1996 since all interest paid to date had been paid
in kind.  

   Nonrecurring Items

   Nonrecurring items in 1997 consist of $6,690,000 of expense incurred to
cash out the outstanding options to purchase shares of the Company's common
stock and outstanding stock appreciation rights in connection with the
acquisition of the Company by AIPAC, and $3,361,000 of loan fees incurred in
connection with the Bridge Loan that was utilized to finance the Marion
Acquisition.  The Bridge Loan was subsequently repaid on September 24, 1997
and the loan fees were expensed.

   Restructuring Expenses

   Restructuring expenses of $2,577,000 in 1995 consist of employee
severance expenses recorded to reflect the cost of reduced employment and the
severance costs related to the resignation of three officers of the Company.

   Reorganization Items

   Reorganization items of $919,000 in 1995 represent legal and professional
fees incurred as a result of the Company's efforts to reorganize under
chapter 11 of the Bankruptcy Code.

   Income Taxes

   Income tax expense consists primarily of foreign taxes at applicable
statutory rates.  For United States tax purposes, there were losses for which
no income tax benefit was recorded.

   Net Earnings (Loss)

   The net loss for 1997 was $12,032,000 compared with net earnings of
$2,878,000 for 1996.  Included in the net loss for 1997 was $6,690,000 of
expense to cash out the outstanding stock options and stock appreciation
rights in connection with the acquisition of the Company by AIPAC and
$3,361,000 of Bridge Loan fees which were expensed when the Bridge Loan was
repaid.  Also included in the net loss for 1997 was $7,864,000 (net of income
taxes) of the inventory fair value adjustment related to purchase accounting.

   Net earnings for 1996 was $2,878,000 compared with a net loss of
$18,772,000 for 1995.  During 1995, the Company undertook a restructuring of
its corporate headquarters and foreign subsidiaries and completed an
evaluation of its inventories and other items.  The Company, in evaluating its
inventory, determined that excess levels existed for certain older and
discontinued machine models.  Accordingly, a charge of $4,416,000 was made in
1995 for the eventual scrapping and disposal of this inventory.  Severance
costs of $2,577,000 were also recorded to reflect the cost of reduced
employment at the corporate headquarters and foreign subsidiaries, and the
resignation of three former officers.  In addition, a $1,018,000 charge
resulting from the reestimation of certain customer warranty reserves was
recorded in 1995 and a $919,000 charge was made for reorganization items
related to issues continuing from the bankruptcy proceedings.  Net loss for
1995 also included $8,633,000 (net of income taxes) of the inventory fair
value adjustment related to fresh start reporting. 

   Backlog and New Orders

   The Company's consolidated backlog at December 31, 1997 was $216,021,000
compared with $158,727,000 at December 31, 1996 and $118,024,000 at
December 31, 1995.  Machine backlog at December 31, 1997 was $97,155,000,
which is an increase of 98.2% from December 31, 1996.  The Company has
executed a contract with an Australian mining company for the sale of a
Model 2570WS dragline which is scheduled for completion by December 31, 1999. 
Included in backlog at December 31, 1997 was $51,644,000 related to this
machine.  Repair parts and service backlog at December 31, 1997 was
$118,866,000, which is an increase of 8.3% from December 31, 1996.

   New orders for 1997 were $363,971,000, which is an increase of 19.5% from 
1996.  New machine orders for 1997 were $156,560,000, which is an increase of
72.8% from 1996.  Included in new machine orders for 1997 was approximately
$57,000,000 for the aforementioned Model 2570WS dragline.  New machine orders
for electric mining shovels have increased while new machine orders for blast
hole drills have decreased.  There was an overall decline in worldwide blast
hole drill orders in 1997 which was anticipated as a result of lower demand
from copper mines.  New repair parts and service orders for 1997 were
$207,411,000, which is a decrease of 3.0% from 1996.  

Market Risk

   The Company's market risk is impacted by changes in interest rates,
foreign currency exchange rates, and certain commodity prices.

   The Company's interest rate exposure relates primarily to debt
obligations in the United States.  The Company manages its borrowings under
the Revolving Credit Facility through the selection of LIBOR based borrowings
or prime-rate based borrowings.  If market conditions warrant, interest rate
swaps may be used to adjust interest rate exposures.

   The Company manages foreign currency exchange rate exposure by utilizing
some natural hedges to mitigate some of its transaction and commitment
exposures, and may utilize forward contracts in certain situations.

   The Company manages commodity price exposure primarily through contracts
with its vendors.

   Based on the Company's overall interest rate, foreign currency exchange
rate, and commodity price exposures at December 31, 1997, management of the
Company believes that a short-term change in any of these exposures will not
have a material effect on the Company's financial position or results of
operations.

Year 2000 Issues

   The Company is in the process of implementing a plan to improve its
existing computer system.  While the primary purpose of the change is to
improve the efficiency and effectiveness of the Company's system, year 2000
issues are also being addressed at this time.  Implementation of the plan is
expected to be completed by the first quarter of 1999, primarily through the
redeployment of internal company staff.  The Company has not finalized cost
estimates relating to this project.

Translation of Brazil Financial Statements

   The Company has operations in Brazil, whose economy has been considered
highly inflationary by management through December 31, 1997 for purposes of
translating Brazilian financial statements from Brazilian Reals into U.S.
dollars.  Effective January 1, 1998, the Company no longer considers Brazil's
economy to be highly inflationary.  The effect of this change on the
consolidated financial statements is not expected to be material.
<PAGE>
<TABLE>
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                                   CONSOLIDATED STATEMENTS OF OPERATIONS
                               Bucyrus International, Inc. and Subsidiaries
                             (Dollars in Thousands, Except Per Share Amounts)
<CAPTION>
                                              Successor                      Predecessor                   
                                            September 24-   January 1-
                                            December 31,   September 23,     Years Ended December 31,   
                                                1997           1997           1996           1995    
<S>                                         <C>            <C>              <C>            <C>
REVENUES:
 Net sales                                    $ 95,212       $211,465       $263,786       $231,921
 Other income                                      346          1,289          1,003          1,295
                                              ________       ________       ________       ________

                                                95,558        212,754        264,789        233,216
                                              ________       ________       ________       ________
COSTS AND EXPENSES:
 Cost of products sold                          85,229        171,515        215,126        205,552
 Product development, selling, administrative
  and miscellaneous expenses                    12,853         27,115         36,470         34,172
 Interest expense                                4,917          6,306          8,557          6,254
 Nonrecurring items                                  -         10,051              -              -
 Restructuring expenses                              -              -              -          2,577
 Reorganization items                                -              -              -            919
                                              ________       ________       ________       ________

                                               102,999        214,987        260,153        249,474
                                              ________       ________       ________       ________

Earnings (loss) before income taxes             (7,441)        (2,233)         4,636        (16,258)

Income taxes                                      (283)         2,641          1,758          2,514
                                              ________       ________       ________       ________

Net earnings (loss)                           $ (7,158)      $ (4,874)      $  2,878       $(18,772)
                                                                                                   

Net earnings (loss) per share of common stock:

  Basic                                         $(5.00)        $ (.48)        $  .28         $(1.84)
                                                                                                   

  Diluted                                       $(5.00)        $ (.47)        $  .28         $(1.84)
                                                                                                   
<FN>
                              See notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
                                        CONSOLIDATED BALANCE SHEETS
                               Bucyrus International, Inc. and Subsidiaries
                             (Dollars in Thousands, Except Per Share Amounts)
<CAPTION>
                                     December 31,                                          December 31,         
                                1997          1996                                    1997          1996     
                            (Successor)   (Predecessor)                            (Successor)   (Predecessor)
<S>                         <C>           <C>            <C>                       <C>           <C>           
                                                         LIABILITIES AND COMMON
ASSETS                                                   SHAREHOLDERS' INVESTMENT
CURRENT ASSETS:                                          CURRENT LIABILITIES:
 Cash and cash equivalents   $ 15,071       $ 15,763      Accounts payable and
 Receivables                   49,443         32,085       accrued expenses          $ 51,906        $ 33,765
 Inventories                  115,015         70,889      Liabilities to customers on
 Prepaid expenses and                                      uncompleted contracts and
  other current assets          4,496          2,504       warranties                   8,316           3,579
                                                          Income taxes                  2,070           1,469
                                                          Short-term obligations          583           3,186
                                                          Current maturities of long-
                                                           term debt                      267             428
                             ________       ________                                 ________        ________

    Total Current Assets      184,025        121,241        Total Current Liabilities  63,142          42,427

OTHER ASSETS:                                            LONG-TERM LIABILITIES:
 Restricted funds on                                      Deferred income taxes             2             148
  deposit                       1,056          1,079       Liabilities to customers
 Goodwill                      65,929              -        on uncompleted contracts 
 Intangible assets - net       44,796          8,545        and warranties               3,850          3,277
 Other assets                  12,677          6,003       Postretirement benefits      14,665         11,064
                             ________       ________       Deferred expenses       
                                                            and other                   17,583         11,891
                              124,458         15,627                                  ________       ________

PROPERTY, PLANT AND EQUIPMENT:                                                        36,100         26,380
 Land                           2,414          2,752     LONG-TERM DEBT, less
 Buildings and improvements     9,202          6,698      current maturities           174,612         66,627
 Machinery and equipment       87,723         33,959  
 Less accumulated                                        COMMON SHAREHOLDERS'
  depreciation                 (1,715)        (7,382)     INVESTMENT:
                             ________       ________       Common stock - par value
                                                            $.01 per share,
                               97,624         36,027        authorized, issued
                                                            and outstanding 1,000
                                                            shares at December 31,
                                                            1997                             -              -
                                                           Common stock - par value
                                                            $.01 per share, issued
                                                            and outstanding 
                                                            10,534,574 shares at
                                                            December 31, 1996                -            105
                                                           Additional paid-in
                                                            capital                    143,030         57,739
                                                           Unearned stock compensation                  -         (2,815)
                                                           Accumulated deficit          (7,158)       (16,446)
                                                           Cumulative translation
                                                            adjustment                  (3,619)        (1,122)
                                                                                      ________       ________

                                                                                       132,253         37,461
                             ________       ________                                  ________       ________

                             $406,107       $172,895                                  $406,107       $172,895
                                                                                                     


<FN>
                              See notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
             CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' INVESTMENT (DEFICIENCY IN ASSETS)
                               Bucyrus International, Inc. and Subsidiaries
                                          (Dollars in Thousands)
<CAPTION>
                                          Additional     Unearned                    Cumulative
                              Common       Paid-In        Stock       Accumulated    Translation
                              Stock        Capital     Compensation     Deficit      Adjustment 
<S>                           <C>         <C>          <C>            <C>            <C>
Predecessor

Balance at January 1, 1995    $  102       $ 53,898      $      -       $   (552)      $    169            

 Issuance of common stock 
  (64,157 shares)                  -            361             -              -              -
 Net loss                          -              -             -        (18,772)             -
 Translation adjustments           -              -             -              -           (526)
                              ______       ________      ________       ________       ________

Balance at December 31, 1995     102         54,259             -        (19,324)          (357)

 Grants under stock
  compensation plans               3          3,480        (3,483)             -              -
 Amortization of unearned
  stock compensation               -              -           668              -              -
 Net earnings                      -              -             -          2,878              -
 Translation adjustments           -              -             -              -           (765)
                              ______       ________      ________       ________       ________

Balance at December 31, 1996     105         57,739        (2,815)       (16,446)        (1,122)

 Amortization of unearned
  stock compensation               -             -            677              -              -
 Net loss                          -             -              -         (4,874)             -
 Translation adjustments           -             -              -              -         (1,439)
                              ______      ________       ________       ________       ________

Balance at September 23, 1997    105        57,739         (2,138)       (21,320)        (2,561)

Successor

 Merger with Bucyrus
  Acquisition Corp.             (105)      (57,739)         2,138         21,320          2,561
 Capital contribution              -       143,030              -              -              -
 Net loss                          -             -              -         (7,158)             -
 Translation adjustments           -             -              -              -         (3,619)
                              ______      ________       ________       ________       ________

Balance at December 31, 1997  $    -      $143,030       $      -       $ (7,158)      $ (3,619)
                                                                                             

<FN>
                              See notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
                                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                               Bucyrus International, Inc. and Subsidiaries
                                          (Dollars in Thousands)
<CAPTION>
                                              Successor                       Predecessor                  
                                            September 24-   January 1-
                                            December 31,   September 23,     Years Ended December 31,   
                                                1997           1997           1996           1995    
<S>                                         <C>            <C>              <C>            <C>
Cash Flows From Operating Activities
Net earnings (loss)                           $ (7,158)      $ (4,874)      $  2,878       $(18,772)
Adjustments to reconcile net earnings (loss)
 to net cash provided by (used in)
 operating activities:
  Inventory obsolescence provision                   -              -              -          4,416
  Depreciation                                   2,678          3,125          3,882          3,671
  Amortization                                   1,435            770          1,142          1,194
  Non-cash stock compensation expense                -            677            668              -
  Nonrecurring items                                 -         10,051              -              -
  In kind interest on the Secured Notes
   due December 14, 1999                             -              -          7,783          5,691
  (Gain) loss on sale of property, plant
   and equipment                                    (3)          (275)           362           (166)
  Changes in assets and liabilities, net of
   effects of acquisitions:
    Receivables                                 10,725        (19,534)         3,021         (9,651)
    Inventories                                 12,891        (11,100)         2,026          3,769
    Other current assets                         3,432         (1,434)        (1,114)           564
    Other assets                                  (405)          (385)        (1,145)          (578)
    Current liabilities other than income 
     taxes, short-term obligations and 
     current maturities of long-term debt       (6,237)        17,210         (5,332)         8,073
    Income taxes                                (1,097)         1,181         (1,991)           740
    Long-term liabilities other than
     deferred income taxes                        (456)        (2,012)        (2,093)        (1,035)
                                              ________       ________       ________       ________

Net cash provided by (used in) 
operating activities                            15,805         (6,600)        10,087         (2,084)
                                              ________       ________       ________       ________
Cash Flows From Investing Activities
Payment to cash out stock options and
 stock appreciation rights                      (6,944)             -              -              -
Decrease in restricted funds on deposit             23              -          1,798            798
Purchases of property, plant and equipment      (2,859)        (4,331)        (4,996)        (3,006)
Proceeds from sale of property, plant
 and equipment                                     510          1,227          1,058            263
Acquisition of Bucyrus International, Inc.    (189,622)             -              -              -
Purchase of Von's Welding, Inc.,
 net of cash acquired                                -           (841)             -              -
Purchase of surface mining equipment
 business of Global Industrial
 Technologies, Inc.                                  -        (36,720)             -              -
Receivable from Global Industrial
 Technologies, Inc.                              5,275         (5,275)             -              -
                                              ________       ________       ________       ________

Net cash used in investing activities         (193,617)       (45,940)        (2,140)        (1,945)
                                              ________       ________       ________       ________
Cash Flows From Financing Activities
Proceeds from issuance of project 
 financing obligations                               -          5,672          5,402          6,012
Reduction of project financing obligations      (8,102)             -         (8,104)        (7,117)
Net increase (decrease) in other bank
 borrowings                                     20,837            500         (1,350)           304
Payment of acquisition and 
 refinancing expenses                          (13,426)        (1,476)             -              -
Payment of bridge loan fees                          -         (3,361)             -              -
(Payment of) proceeds from bridge loan         (45,000)        45,000              -              -
Capital contribution                           143,030              -              -              -
Proceeds from issuance of long-term debt       150,000          1,706            849              -
Payment of long-term debt                      (65,785)             -              -              -
                                              ________       ________       ________       ________

Net cash provided by (used in) 
 financing activities                          181,554         48,041         (3,203)          (801)
                                              ________       ________       ________       ________

Effect of exchange rate changes on cash           (352)           417           (131)          (229)
                                              ________       ________       ________       ________
Net increase (decrease) in cash 
 and cash equivalents                            3,390         (4,082)         4,613         (5,059)

Cash and cash equivalents at 
 beginning of period                            11,681         15,763         11,150         16,209
                                              ________       ________       ________       ________

Cash and cash equivalents at end of period    $ 15,071       $ 11,681       $ 15,763       $ 11,150
                                                                                                   

Supplemental Disclosures of Cash Flow Information

Cash paid during the period for:
 Interest                                     $    662       $  4,046       $    491       $    289
 Income taxes - net of refunds                     587          1,218          3,246          1,270
</TABLE>
<PAGE>
Supplemental Schedule of Non-Cash Investing and Financing Activities

(A)  In 1997, the Company purchased all of the common stock of Von's Welding,
     Inc.  In conjunction with the acquisition, liabilities were assumed as
     follows:

                                               1997  

       Fair value of assets acquired         $  1,979
       Cash paid                                 (908)
                                             ________

       Liabilities assumed                   $  1,071
                                                     

(B)  In 1997, the Company purchased certain assets and liabilities of the
     surface mining and equipment business of Global Industrial Technologies,
     Inc.  In conjunction with the acquisition, liabilities were assumed as
     follows:

                                               1997  

       Fair value of assets acquired         $ 47,969
       Cash paid                              (36,720)
                                             ________

       Liabilities assumed                   $ 11,249
                                                     

(C)  On June 27, 1995, the Company issued 64,157 shares of common stock as
     payment in full of $361 of liabilities for certain legal and professional
     fees incurred in connection with the Company's reorganization under
     chapter 11 of the Bankruptcy Code.


              See notes to consolidated financial statements

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Bucyrus International, Inc. and Subsidiaries


NOTE A - ACQUISITIONS 

       Acquisition by American Industrial Partners

       On August 21, 1997, Bucyrus International, Inc. (the "Company")
       entered into an Agreement and Plan of Merger (the "AIP Agreement")
       with American Industrial Partners Acquisition Company, LLC ("AIPAC"),
       which is wholly-owned by American Industrial Partners Capital Fund
       II, L.P. ("AIP"), and Bucyrus Acquisition Corp. ("BAC"), a wholly-
       owned subsidiary of AIPAC.  On August 26, 1997, pursuant to the AIP
       Agreement, BAC commenced an offer to purchase for cash 100% of the
       outstanding shares of common stock of the Company (the "Common
       Stock") at a price of $18.00 per share (the "AIP Tender Offer"). 
       Consummation of the AIP Tender Offer occurred on September 24, 1997,
       and BAC was merged with and into the Company on September 26, 1997
       (the "AIP Merger").  The Company was the surviving entity in the AIP
       Merger and is currently wholly-owned by AIPAC.  The purchase of all
       of the Company's outstanding shares of common stock by AIPAC resulted
       in a change in control of voting interest.

       Approximately $189,622,000 was required to purchase all of the
       outstanding shares of the Company's common stock.  BAC received
       $143,030,000 of the necessary funds to purchase the shares of the
       Company's common stock as an equity contribution from AIPAC.  The
       remainder of the consideration required to consummate the AIP Tender
       Offer and pay related expenses was funded by a bridge loan from AIPAC
       to BAC, which was repaid in full on September 26, 1997.

       The AIP Agreement also provided that each outstanding option to
       purchase shares of the Company's common stock and each outstanding
       stock appreciation right granted under the Company's Non-Employee
       Directors' Stock Option Plan (the "Directors' Stock Option Plan"),
       the 1996 Employees' Stock Incentive Plan (the "1996 Employees' Plan)
       and any other stock-based incentive plan or arrangement of the
       Company, whether or not then exercisable or vested, would be
       cancelled (see Note H).  In consideration of such cancellation, the
       holders of such options and stock appreciation rights received for
       each share subject to such option or stock appreciation right an
       amount in cash equal to the excess of the offer price of $18 per
       share over the per share exercise price of such option or the per
       share base price of such stock appreciation right, as applicable,
       multiplied by the number of shares subject to such option or stock
       appreciation right.  Included in nonrecurring items in the
       Consolidated Statement of Operations is $6,690,000 of expense
       incurred to cash out the outstanding options and stock appreciation
       rights.  

       The acquisition of the Company by AIPAC was accounted for as a
       purchase and, accordingly, the assets acquired and liabilities
       assumed were adjusted to their estimated fair values.  The
       preliminary allocation of the purchase price is as follows:

                                             (Dollars in Thousands)

          Working capital                          $ 133,625
          Property, plant and equipment               98,222
          Intangible assets (including
            goodwill of $66,521)                     111,910
          Other long-term assets and liabilities    (200,727)
                                                   ---------

          Total cash purchase price                $ 143,030
                                                       

       Marion Acquisition

       On August 26, 1997, the Company consummated the acquisition (the
       "Marion Acquisition") of certain assets and liabilities of The Marion
       Power Shovel Company, a subsidiary of Global Industrial Technologies,
       Inc. ("Global"), and of certain subsidiaries and divisions of Global
       that represented Global's surface mining equipment business in
       Australia, Canada and South Africa (collectively referred to herein
       as "Marion").  The purchase price for Marion was $36,720,000, which
       includes acquisition expenses of $1,695,000.  The net assets acquired
       and results of operations since the date of acquisition are included
       in the Company's consolidated financial statements.

       The Company financed the Marion Acquisition and related expenses by
       utilizing an unsecured bridge loan (the "Bridge Loan") provided by a
       former affiliate of the Company, in the amount of $45,000,000.  The
       Bridge Loan was repaid in full on September 24, 1997 with a portion
       of the proceeds from the 9-3/4% Senior Notes due 2007 (see Note G). 
       The Bridge Loan had an interest rate of 10.625% and the total
       interest expense incurred by the Company was $385,000.  The Company
       incurred $3,361,000 of loan fees in connection with the Bridge Loan. 
       The subsequent expensing of these fees when the Bridge Loan was
       repaid are included in nonrecurring items in the Consolidated
       Statement of Operations.  

       The acquisition of Marion by the Company was accounted for as a
       purchase and, accordingly, the assets acquired and liabilities
       assumed by the Company were recorded at their estimated fair values. 
       The cash purchase price of $36,720,000 has been allocated to working
       capital on a preliminary basis.

       The assets acquired and liabilities assumed in the Marion Acquisition
       were revalued in connection with the AIP Merger.

       Pro Forma Results of Operations

       The following unaudited pro forma results of operations assumes that
       the Company had been acquired by AIPAC and the Company acquired
       Marion on January 1, 1996.  Such information reflects adjustments to
       reflect additional interest expense and depreciation expense,
       amortization of goodwill and the effects of adjustments made to the
       carrying value of certain assets and liabilities.

       The pro forma results for the year ended December 31, 1997 include
       Marion's historical results for the year ended December 31, 1997 and
       the pro forma results for the year ended December 31, 1996 include
       Marion's historical results for the year ended October 31, 1996.

                                       Year Ended December 31,    
                                         1997           1996     
                                       (Dollars in Thousands,
                                      Except Per Share Amounts)
                                             (Unaudited)

        Net sales                      $ 346,913      $ 373,411

        Net loss                          (9,656)       (18,797)

        Net loss per share of 
          common stock                     (6.75)        (13.14)

       The pro forma financial information presented above is not
       necessarily indicative of either the results of operations that would
       have occurred had the acquisitions been effective on January 1, 1996
       or of future operations of the Company.

NOTE B - SUMMARY OF ACCOUNTING POLICIES

       Nature of Operations

       The Company is a Delaware corporation and a leading manufacturer of
       surface mining equipment, principally walking draglines, electric
       mining shovels and blast hole drills, and related replacement parts. 
       Major markets for the surface mining industry are coal mining, copper
       and iron ore mining, and phosphate production.

       Basis of Presentation

       The Successor consolidated financial statements as of December 31,
       1997 and for the period September 24, 1997 to December 31, 1997 were
       prepared under a new basis of accounting that reflects the fair value
       of the assets acquired and liabilities assumed, and the related
       expenses and all debt incurred in connection with the acquisition of
       the Company by AIPAC on September 24, 1997.  The Predecessor
       consolidated financial statements for periods prior to September 24,
       1997 were prepared using the Company's previous basis of accounting
       which was based on the principles of fresh start reporting adopted in
       1994 upon emergence from bankruptcy.  Accordingly, the consolidated
       financial statements of the Successor are not comparable to the
       Predecessor consolidated financial statements.

       The preparation of the consolidated financial statements in
       conformity with generally accepted accounting principles requires
       management to make estimates and assumptions that affect the reported
       amounts of assets and liabilities, disclosure of contingent assets
       and liabilities and the reported amounts of revenues and expenses. 
       Actual results could differ from those estimates.

       Principles of Consolidation

       The consolidated financial statements include the accounts of all
       subsidiaries.  All significant intercompany transactions, profits and
       accounts have been eliminated.  

       Cash Equivalents

       All highly liquid investments with maturities of three months or less
       when purchased are considered to be cash equivalents.  The carrying
       value of these investments approximates fair value.

       Restricted Funds on Deposit

       Restricted funds on deposit represent cash and temporary investments
       used to support the issuance of standby letters of credit and other
       obligations.  The carrying value of these funds approximates fair
       value.

       Inventories

       In connection with the acquisition of the Company by AIPAC,
       inventories were adjusted to estimated fair value.  Inventories are
       stated at lower of cost (first-in, first-out method) or market
       (replacement cost or estimated net realizable value).  Advances from
       customers are netted against inventories to the extent of related
       accumulated costs.  Advances in excess of related costs and earnings
       on uncompleted contracts are classified as a liability to customers.

       Goodwill and Intangible Assets

       Goodwill represents the excess of the purchase price paid by AIPAC
       for the outstanding shares of common stock of the Company over the
       fair value of the net assets of the Company on the date of
       acquisition and is being amortized on a straight-line basis over 30
       years.

       Intangible assets were recorded at estimated fair value in connection
       with the acquisition of the Company by AIPAC.  At December 31, 1997,
       intangible assets consist of engineering drawings, bill-of-material
       listings, software, trademarks and tradenames which are being
       amortized on a straight-line basis over 10 to 30 years.  Intangible
       assets at December 31, 1996 consisted of engineering drawings and
       bill-of-material listings which were being amortized on a straight-
       line basis over 20 years.  At December 31, 1997 and 1996, accumulated
       amortization for intangible assets was $628,000 and $975,000,
       respectively.

       Property, Plant and Equipment

       In connection with the acquisition of the Company by AIPAC, property,
       plant and equipment were adjusted to estimated fair value. 
       Depreciation is provided over the estimated useful lives of
       respective assets using the straight-line method for financial
       reporting and accelerated methods for income tax purposes.  Estimated
       useful lives used for financial reporting purposes range from ten to
       forty years for buildings and improvements and three to seventeen
       years for machinery and equipment.

       Foreign Currency Translation

       The assets and liabilities of foreign subsidiaries are translated
       into U.S. dollars using year-end exchange rates.  Revenues and
       expenses are translated at average rates during the year. 
       Adjustments resulting from this translation, except for one foreign
       subsidiary in Brazil which operates in a highly inflationary economy,
       are deferred and reflected as a separate component of Common
       Shareholders' Investment.  For the one subsidiary in Brazil operating
       in a highly inflationary economy, adjustments resulting from the
       translation of financial statements are reflected in the Consolidated
       Statements of Operations.  Effective January 1, 1998, the Company
       will no longer consider Brazil's economy to be highly inflationary. 
       The effect of this change on the Company's consolidated financial
       statements is not expected to be material.

       Revenue Recognition

       Revenue from long-term sales contracts is recognized using the
       percentage-of-completion method.  At the time a loss on a contract
       becomes known, the amount of the estimated loss is recognized in the
       consolidated financial statements.  Included in the current portion
       of liabilities to customers on uncompleted contracts and warranties
       are advances in excess of related costs and earnings on uncompleted
       contracts of $3,501,000 and $575,000 at December 31, 1997 and 1996,
       respectively.

NOTE C - RESTRUCTURING EXPENSES

       Restructuring expenses of $2,577,000 for the year ended December 31,
       1995 consist of employee severance expenses recorded to reflect the
       cost of reduced employment and the severance costs related to the
       resignation of three officers of the Company.

NOTE D - RECEIVABLES

       Receivables at December 31, 1997 and 1996 include $6,186,000 and
       $6,830,000, respectively, of revenues from long-term contracts which
       were not billable at that date.  Billings on long-term contracts are
       made in accordance with the payment terms as defined in the
       individual contracts.  

       Current receivables are reduced by an allowance for losses of
       $734,000 and $539,000 at December 31, 1997 and 1996, respectively.

NOTE E - INVENTORIES

       Inventories consist of the following:

                                      1997           1996   
                                      (Dollars in Thousands)

       Raw materials and parts      $ 14,896       $ 10,628
       Costs relating to
        uncompleted contracts          4,861          4,183
       Customers' advances offset
        against costs incurred on
        uncompleted contracts         (2,976)        (1,816)
       Work in process                21,238         13,746
       Finished products (primarily
        replacement parts)            76,996         44,148
                                    ________       ________

                                    $115,015       $ 70,889
                                                           

       In connection with the acquisition of the Company by AIPAC,
       inventories were adjusted to estimated fair value.  This adjustment
       is being charged to cost of products sold as the inventory is sold. 
       At December 31, 1997, the remaining estimated fair value adjustment
       included in inventory was $6,925,000.  The charge to cost of products
       sold for 1997 and 1995 was $8,633,000 and $10,065,000, respectively.

       During 1995, the Company completed an evaluation of its inventory and
       recorded a charge of $4,416,000 to cost of products sold for the
       scrapping and disposal of excess inventory which related to certain
       older and discontinued machine models.

NOTE F - ACCOUNTS PAYABLE AND ACCRUED EXPENSES

       Accounts payable and accrued expenses consist of the following:

                                     1997           1996  
                                      (Dollars in Thousands)

       Trade accounts payable      $ 24,364       $ 14,270
       Wages and salaries             6,261          5,495
       Interest                       4,308            165
       Service and erection           1,308          2,138
       Other                         15,665         11,697
                                   ________       ________

                                   $ 51,906       $ 33,765
                                                          

NOTE G - LONG-TERM DEBT AND FINANCING ARRANGEMENTS

       Long-term debt consists of the following:

                                       1997           1996  
                                        (Dollars in Thousands)

       9-3/4% Senior Notes due 2007  $150,000       $      -
       Revolving credit facility       22,215              -
       Secured Notes due
        December 14, 1999                   -         65,785
       Bridge Loan Account at
        Bucyrus Europe at 
        floating interest rate
        (8.625% at December 31,
        1996)                               -            428
       Construction Loans at
        Bucyrus Chile, Ltda.            2,664            842
                                     ________       ________

                                      174,879         67,055
       Less current maturities of
        long-term debt                   (267)          (428)
                                     ________       ________

                                     $174,612       $ 66,627
                                                          

       The Company has outstanding $150,000,000 of 9-3/4% Senior Notes due
       2007 (the "Senior Notes") which were issued pursuant to an indenture
       dated as of September 24, 1997 among the Company, certain of its
       domestic subsidiaries (the "Guarantors"), and Harris Trust and
       Savings Bank, as Trustee (the "Senior Notes Indenture").  The Senior
       Notes mature on September 15, 2007.  Interest thereon is payable each
       March 15 and September 15, commencing on March 15, 1998.  The Senior
       Notes Indenture contains certain covenants that, among other things,
       limit the ability of the Company and the Guarantors to:  (i) incur
       additional indebtedness; (ii) pay dividends or make other
       distributions with respect to capital stock; (iii) make certain
       investments; (iv) sell certain assets; (v) enter into certain
       transactions with affiliates; (vi) create liens; (vii) enter into
       certain sale and leaseback transactions; and (viii) enter into
       certain mergers and consolidations.  Such covenants are subject to
       important qualifications and limitations.

       Following the issuance of the Senior Notes, the Company purchased and
       cancelled its 10.5% Secured Notes due December 14, 1999 (the "Secured
       Notes").

       The Company also entered into a new three-year credit agreement with
       Bank One, Wisconsin on September 24, 1997 which provides the Company
       with a $75,000,000 senior secured revolving credit facility (the
       "Revolving Credit Facility") with a $25,000,000 sublimit for standby
       letters of credit.  Borrowings under the Revolving Credit Facility
       bear interest at variable rates and are subject to a borrowing base
       formula based on receivables, inventory and machinery and equipment. 
       Direct borrowings under the Revolving Credit Facility at December 31,
       1997 were $22,215,000 at a weighted average interest rate of 8.7%. 
       The issuance of standby letters of credit reduce the amount available
       for direct borrowings under the Revolving Credit Facility.  At
       December 31, 1997, there were $3,556,000 of standby letters of credit
       outstanding under the Revolving Credit Facility.  The Revolving
       Credit Facility contains covenants which, among other things, require
       the Company to maintain certain financial ratios and a minimum net
       worth.  The Revolving Credit Facility is secured by substantially all
       of the assets of the Company, other than real property and assets of
       foreign subsidiaries.  The average borrowing under the Revolving
       Credit Facility during the period September 24, 1997 to December 31,
       1997 was $28,512,000, the weighted average interest rate for this
       period was 8.7% and the maximum borrowing outstanding during the
       period was $36,350,000.  The amount available for direct borrowings
       under the Revolving Credit Facility at December 31, 1997 was
       $42,282,000.

       Interest on the Secured Notes accrued at a rate of 10.5% per annum
       until December 14, 1995.  Thereafter, interest accrued at a rate of
       10.5% per annum if paid in cash, or 13.0% per annum if paid in kind. 
       Interest expense was accrued at 10.5% for 1997 and 13% for 1996.  

       Maturities of long-term debt are the following for each of the next
       five years:

                                     (Dollars in Thousands)

                    1998                    $   267
                    1999                        838
                    2000                     22,919
                    2001                        570
                    2002                        285

       As required under various agreements, Equipment Assurance Limited, an
       off-shore insurance subsidiary of the Company, has pledged $1,056,000
       of its cash to secure its reimbursement obligations for outstanding
       letters of credit at December 31, 1997 and December 31, 1996.  This
       collateral amount is classified as restricted funds on deposit in the
       Consolidated Balance Sheets.

       During 1997, there were several trades of the Senior Notes, which are
       publicly held.  Based on these trades, management believes that the
       carrying value of the Senior Notes approximates fair value.

NOTE H - COMMON SHAREHOLDERS' INVESTMENT

       In connection with the acquisition of the Company by AIPAC, all of
       the previously authorized shares of Common Stock were retired.  The
       Company's new shareholders then authorized the issuance of 1,000
       shares of $.01 par value common stock, all of which were owned by
       AIPAC at December 31, 1997.

       On March 17, 1998, the Company's Board of Directors authorized a
       stock split which increased the number of authorized shares of common
       stock of the Company to 1,600,000 shares.  Simultaneous with this
       authorization, AIPAC cancelled 9.976% of its interest in its 1,000
       shares of common stock of the Company and received 1,430,300 shares
       for their remaining interest (the "Stock Split").  Also on this date,
       certain members of management of the Company purchased 7,800 shares
       of common stock of the Company which increased the number of issued
       and outstanding common shares to 1,438,100.  In addition, on
       March 17, 1998, the Company's Board of Directors adopted the Bucyrus
       International, Inc. 1998 Management Stock Option Plan which
       authorizes the granting of stock options to key employees for up to a
       total of 150,400 shares of common stock of the Company.  As of
       March 25, 1998, 113,850 of these stock options have been granted.

       In 1995, the Company's Board of Directors adopted the Directors'
       Stock Option Plan.  As discussed in Note A, options granted under the
       Directors' Stock Option Plan were cancelled upon the acquisition of
       the Company by AIPAC.  The Directors' Stock Option Plan had provided
       for the automatic grant of non-qualified stock options to non-
       employee members of the Board of Directors for up to 60,000 shares of
       Common Stock at an exercise price based on the last sale price of the
       Common Stock on the date of grant.  The following summary shows
       activity and outstanding balances of options exercisable for shares
       of Common Stock under the Directors' Stock Option Plan:

                                       Options     Available For
                                     Outstanding   Future Grants

       At plan inception                     -         60,000
       Granted on February 16, 1995
        ($6.00 per share)                8,000         (8,000)
                                       _______        _______

       Balances at December 31, 1995     8,000         52,000
       Granted on February 8, 1996
        ($9.25 per share)                8,000         (8,000)
       Granted on March 11, 1996
        ($9.00 per share)                4,000         (4,000)
                                       _______        _______
       Balances at December 31, 1996
        ($6.00 - $9.25 per share)       20,000         40,000
       Granted on February 5, 1997
        ($7.50 per share)               12,000        (12,000)
       Granted on April 30, 1997
        ($9.375 per share)               2,000         (2,000)
       Cashed out pursuant to the
        acquisition of the Company
        by AIPAC                       (34,000)             -
       Cancelled pursuant to the
        acquisition of the Company
        by AIPAC                             -        (26,000)
                                       _______        _______

       Balances at December 31, 1997         -              -
                                                             

       At December 31, 1996, all of the options outstanding were exercisable
       at a weighted average exercise price of $7.90 per share and had a
       weighted average remaining contractual life of 8.7 years.  The
       weighted average exercise price of options granted in 1996 was $9.17
       per share.

       In 1996, the Company's Board of Directors adopted the 1996 Employees'
       Plan.  As discussed in Note A, options and stock appreciation rights
       granted under the 1996 Employees' Plan were cancelled upon the
       acquisition of the Company by AIPAC.  The 1996 Employees' Plan
       authorized the granting to key employees of: (a) stock options, which
       may be either incentive stock options or non-qualified stock options,
       at an exercise price per share not less than 55% of the fair market
       value of the Common Stock on the date of grant; (b) stock
       appreciation rights at a grant price of not less than 100% of the
       fair market value of the Common Stock on the date of grant; (c)
       restricted stock; and (d) performance shares.  The 1996 Employees'
       Plan provided that up to a total of 1,000,000 shares of Common Stock,
       subject to adjustment under plan provisions, would be available for
       the granting of awards thereunder.

       The following summary shows activity and outstanding balances of
       grants under the 1996 Employees' Plan:
                                                  Available For
                                      Granted     Future Grants

       At plan inception                    -       1,000,000
       Non-qualified stock options
        granted on March 11, 1996
        ($5.0875 per share)           200,000        (200,000)
       Restricted stock granted on
        March 11, 1996                300,000        (300,000)
       Non-qualified stock options
        granted on November 7, 1996
        ($8.75 per share)              30,000         (30,000)
       Stock appreciation rights
        granted on November 7, 1996
        ($8.75 per share)              50,000         (50,000)
                                      _______       _________

       Balances at December 31, 1996  580,000         420,000
       Non-qualified stock options
        granted on February 5, 1997
        ($7.50 per share)             323,000        (323,000)
       Options forfeited ($7.50
        per share)                    (11,000)         11,000
       Non-qualified stock options and
        stock appreciation rights
        cashed out pursuant to the 
        acquisition of the Company
        by AIPAC                     (592,000)              -
       Lapse of restrictions on
        restricted stock              (33,333)              -
       Restricted stock purchased
        pursuant to the acquisition
        of the Company by AIPAC      (266,667)              -
       Cancelled pursuant to the
        acquisition of the Company
        by AIPAC                            -        (108,000)
                                      _______       _________

       Balances at December 31, 1997        -               -
                                                             

       At December 31, 1996, options for 200,000 shares were exercisable at
       an exercise price of $5.0875 per share.  The weighted average
       exercise price of the options granted in 1996 was $5.57 per share. 
       The weighted average remaining contractual life of the options at
       December 31, 1996 was 9.3 years.  The remaining contractual life of
       the stock appreciation rights at December 31, 1996 was 9.8 years.

       Certain grants under the 1996 Employees' Plan resulted in additional
       compensation expense to the Company.  Compensation related to future
       periods was reported as an offset within Common Shareholders'
       Investment in the Consolidated Balance Sheets.  Stock compensation
       expense recognized for the years ended December 31, 1997 and 1996 was
       $677,000 and $668,000, respectively.

       The Company accounted for the Directors' Stock Option Plan and the
       1996 Employees' Plan in accordance with Accounting Principles Board
       Opinion No. 25, "Accounting for Stock Issued to Employees," as
       allowed by Statement of Financial Accounting Standards No. 123,
       "Accounting for Stock-Based Compensation" ("SFAS 123").  Had
       compensation expense for these plans been determined consistent with
       SFAS 123,  the Company's net earnings (loss) and net earnings (loss)
       per share would have been reduced to the following pro forma amounts:

                                             Predecessor                
                                     January 1 - 
                                    September 23,    Years Ended December 31, 
                                        1997         1996                1995
                                           (Dollars in Thousands,
                                           Except Per Share Amounts)

Net earnings (loss):  As reported    $ (4,874)       $2,878          $(18,772)
                      Pro forma        (4,648)        2,688           (18,808)

Net earnings (loss)
 per share of common
 stock:

  Basic               As reported       (.48)           .28             (1.84)
                      Pro forma         (.45)           .26             (1.84)

  Diluted             As reported       (.47)           .28             (1.84)
                      Pro forma         (.45)           .26             (1.84)

       In 1997, the fair value of stock options granted under the Directors'
       Stock Option Plan and the 1996 Employees' Plan was equal to the cash
       paid for each outstanding stock option in the AIP Tender Offer.  

       The weighted average grant-date fair value of stock options granted
       in 1996 and 1995 under the Directors' Stock Option Plan was $4.93 and
       $4.44 per option, respectively.  The weighted average grant-date fair
       value of stock options granted under the 1996 Employees' Plan whose
       exercise price was less than market price of the Common Stock on the
       date of grant was $6.55 per option.  The weighted average grant-date
       fair value of stock options granted under the 1996 Employees' Plan
       whose exercise price was equal to the market price of the Common
       Stock on the date of grant was $6.00 per option.  The grant-date fair
       value of the restricted stock was $9.00 per share.  The grant-date
       fair value of the stock appreciation rights was $6.00 per right.  The
       fair value of grants was estimated on the date of grant using the
       Black-Scholes option pricing model with the following weighted
       average assumptions:

                                     Directors'               1996
                                  Stock Option Plan      Employees' Plan
                                   1996       1995            1996      

       Risk-free interest rate     6.48%      6.41%            6.34%

       Expected dividend yield        0%         0%               0%

       Expected life             7 years    7 years        5.6 years

       Calculated volatility      67.07%     73.92%           66.10%

NOTE I - INCOME TAXES

       Deferred taxes are provided to reflect temporary differences between
       the financial and tax basis of assets and liabilities using presently
       enacted tax rates and laws.  A valuation allowance is recognized if
       it is more likely than not that some or all of the deferred tax
       assets will not be realized.

       Earnings (loss) before income taxes consists of the following:

                   Successor                  Predecessor
                 September 24-   January 1-
                 December 31,   September 23,  Years Ended December 31,
                     1997          1997           1996          1995
                                 (Dollars in Thousands)

United States     $  (5,038)    $  (8,876)     $     232    $ (22,749)
Foreign              (2,403)        6,643          4,404        6,491
                  _________     _________      _________    _________

Total             $  (7,441)    $  (2,233)     $   4,636    $ (16,258)



       The provision for income tax expense (benefit) consists of the
       following:

                     Successor                    Predecessor
                   September 24-   January 1-
                   December 31,   September 23,   Years Ended December 31,
                       1997           1997          1996            1995
                                 (Dollars in Thousands)
Foreign income taxes:
 Current            $  (1,676)    $   2,697       $   1,902      $   4,080
 Deferred               1,343             6            (430)        (1,717)
                    _________     _________       _________      _________

 Total                   (333)        2,703           1,472          2,363
                    _________     _________       _________      _________
Other (state and 
 local taxes):
  Current                  50           (62)            274            163
  Deferred                  -             -              12            (12)
                    _________     _________       _________      _________

  Total                    50           (62)            286            151
                    _________     _________       _________      _________
Total income tax
 expense (benefit)  $    (283)    $   2,641       $   1,758      $   2,514
                                                               

       Total income tax expense (benefit) differs from amounts expected by
       applying the Federal statutory income tax rate to earnings (loss)
       before income taxes as set forth in the following table:
<PAGE>
<TABLE>
<CAPTION>
                             Successor                                                  Predecessor                           
                            September 24-          January 1-
                            December 31,          September 23,           Years Ended December 31,         
                                1997                 1997                   1996                  1995      
                            Tax                   Tax                   Tax                   Tax
                          Expense               Expense               Expense               Expense
                         (Benefit)  Percent    (Benefit)  Percent    (Benefit)  Percent    (Benefit)  Percent
                                                      (Dollars in Thousands)
<S>                      <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Tax benefit at
 Federal statutory
 rate                    $ (2,604)   (35.0)%   $   (782)  (35.0)%    $  1,622   35.0%      $ (5,690)  (35.0)%
Valuation allowance
 adjustments                1,681     22.6        2,761   123.6           (81)  (1.7)         7,189    44.2
Impact of foreign
 subsidiary income,
 tax rates and tax
 credits                      425      5.7          616    27.6             7     .2            419     2.6
State income taxes
 net of Federal
 income tax benefit           (14)     (.2)         (11)    (.5)          136    2.9             27      .2
Nondeductible
 reorganization
 items                          -        -            -       -             -      -            322     2.0
Nondeductible
 goodwill
 amortization                 207      2.8            -       -             -       -             -       -
Other items                    22       .3           57     2.6            74     1.5           247     1.5
                         ________   ______     ________  ______      ________  ______      ________  ______
Total income
 tax expense (benefit)   $   (283)    (3.8)%   $  2,641   118.3%     $  1,758    37.9%     $  2,514    15.5%
</TABLE>

<PAGE>

       
       Significant components of deferred tax assets and deferred tax
       liabilities are as follows:

                                                December 31,        
                                           1997           1996   
                                            (Dollars in Thousands)
       Deferred tax assets:
        Postretirement benefits         $    6,805     $    4,777
        Inventory valuation 
         provisions                          1,836          3,978
        Accrued and other
         liabilities                         9,614          7,286
        Research and development
         expenditures                        8,436          8,711
        Tax loss carryforward               28,392         27,644
        Tax credit carryforward                479            479
        Other items                            314            524
                                        __________     __________

        Total deferred tax assets           55,876         53,399

       Deferred tax liabilities:
        Excess of book basis over
         tax basis of property,
         plant and equipment and
         intangible assets                 (43,682)        (9,008)
       Valuation allowance                 (11,033)       (41,637)
                                        __________     __________
       Net deferred tax asset
        recognized in the
        Consolidated
        Balance Sheets                  $    1,161     $    2,754
                                                            

       The classification of the net deferred tax assets and liabilities is
       as follows:

                                                December 31,        
                                           1997           1996   
                                           (Dollars in Thousands)
   
       Current deferred tax asset       $    1,095     $      493
       Long-term deferred tax asset             96          2,439
       Current deferred tax liability          (28)           (30)
       Long-term deferred tax
        liability                               (2)          (148)
                                        __________     __________

       Net deferred tax asset           $    1,161     $    2,754
                                                            

       Due to the recent history of domestic net operating losses, a
       valuation allowance has been used to reduce the net deferred tax
       assets (after giving effect to deferred tax liabilities) for domestic
       operations to an amount that is more likely than not to be realized. 
       In conjunction with the application of the purchase method of
       accounting for the acquisition of the Company by AIPAC, assets and
       liabilities were adjusted to estimated fair value for book purposes,
       but there were no changes in tax basis.  As a result, deferred tax
       liabilities increased and the valuation allowance was decreased by
       $32,478,000 for the period January 1, 1997 through September 23,
       1997.  For the period September 24, 1997 through December 31, 1997,
       the valuation allowance increased by $1,874,000 to offset an increase
       in net deferred tax assets for which no tax benefit was recognized.

       As of December 31, 1997, the Company has available approximately
       $72,800,000 of federal net operating loss carryforwards ("NOL") from
       the years 1988 through 1997, expiring in the years 2003 through 2012,
       to offset against future federal taxable income.  Because both the
       1997 acquisition of the Company by AIPAC and the 1994 consummation of
       the Second Amended Joint Plan of Reorganization of B-E Holdings, Inc.
       and the Company as modified on December 1, 1994 (the "Amended Plan")
       resulted in an "ownership change" within the meaning of Section 382
       of the Internal Revenue Code, the use of such NOL is subject to
       certain annual limitations.  The total NOL available to offset
       federal taxable income in 1998 is approximately $10,800,000.

       Additionally, the Company has available for federal income tax
       purposes approximately $479,000 of alternative minimum tax credit
       carryforward which carries forward indefinitely.  However, because
       the credit arose prior to the effective date of the Amended Plan, it
       will be subject to the annual limitations discussed above and will
       not be usable until the year 2010.

       The Company also has a significant amount of state NOL's (which
       expire in the years 1998 through 2012) available to offset future
       state taxable income in states where it has significant operations. 
       Since the majority of states in which the Company files its state
       returns follow rules similar to federal rules, it is expected that
       the usage of state NOL's will be limited to approximately
       $64,600,000.

       Cumulative undistributed earnings of foreign subsidiaries that are
       considered to be permanently reinvested, and on which U.S. income
       taxes have not been provided by the Company, amounted to
       approximately $21,600,000 at December 31, 1997.  It is not
       practicable to estimate the amount of additional tax which would be
       payable upon repatriation of such earnings; however, due to foreign
       tax credit limitations, higher effective U.S. income tax rates and
       foreign withholding taxes, additional taxes could be incurred.

NOTE J - PENSION AND RETIREMENT PLANS

       The Company has several pension and retirement plans covering
       substantially all employees.  The plan covering domestic salaried and
       certain non-union hourly employees provides pension benefits that are
       based on final average pay formulas.  The funding policy for that
       plan is to contribute amounts at least equal to the minimum annual
       amount required by applicable regulations.  Plans covering hourly and
       certain union members generally provide benefits of stated amounts
       for each year of service.  Contributions to these plans are funded
       based on normal cost plus amortization of unfunded past service cost
       over 30 to 40 years.  In addition, the Company has certain unfunded
       supplemental retirement plans for which benefits are payable out of
       the general funds of the Company.

       The following tables set forth the domestic plans' funded status and
       amounts recognized in the consolidated financial statements at
       December 31, 1997 and 1996:

                                    Status of All Plans                   
                               1997                     1996           
                        Assets     Accumulated   Assets     Accumulated
                        Exceed      Benefits     Exceed      Benefits
                      Accumulated    Exceed    Accumulated    Exceed
                       Benefits      Assets     Benefits      Assets   
                                     (Dollars in Thousands)
Actuarial present
 value of benefit
 obligations:
  Accumulated 
   benefit 
   obligation:
    Vested            $ (46,928)   $ (12,498)  $ (54,487)   $    (362)
    Non-vested           (4,539)        (985)     (4,357)           -
                      _________    _________   _________    _________
  Total accumulated
   benefit 
   obligation         $ (51,467)   $ (13,483)  $ (58,844)   $    (362)
                                                                

  Projected benefit
   obligation
   for services
   rendered to 
   date               $ (51,467)   $ (20,537)  $ (66,760)   $    (478)
Plan assets at 
 fair value,
 primarily listed
 stocks and
 corporate and U.S.
 government bonds        55,873       13,076      63,718            -
                      _________    _________   _________    _________
Projected benefit
 obligation less 
 than (in excess
 of) plan assets          4,406       (7,461)     (3,042)        (478)
Unrecognized net
 loss                     1,152          840       2,219           14
                      _________    _________   _________    _________
Net pension asset
 (liability) 
 recognized in the
 Consolidated
 Balance Sheets       $   5,558    $  (6,621)  $    (823)   $    (464)


       In connection with the acquisition of the Company by AIPAC, the net
       pension assets and liabilities were adjusted to reflect the
       difference between the projected benefit obligation and the plans'
       assets.

       The weighted average discount rate, rate of increase in future
       compensation levels, and expected long-term rate of return on assets
       used to develop the projected benefit obligation at December 31, 1997
       were 7.25%, 4.5% and 9%, respectively.  The corresponding rates used
       at December 31, 1996 were 7.5%, 4.5% and 9%, respectively.  The
       change in the discount rate resulted in a $1,842,000 increase in the
       projected benefit obligation.

       The foreign subsidiaries do not have a material pension liability at
       December 31, 1997 and 1996.

       Net domestic periodic pension cost includes the following components:

                   Successor                 Predecessor
                 September 24-    January 1- 
                 December 31,    September 23,   Years Ended December 31,
                      1997           1997          1996          1995
                                    (Dollars in Thousands)

Service cost       $    486        $  1,264      $  1,554      $  1,308
Interest cost         1,355           3,574         4,431         4,259
Actual return on
 plan assets         (1,599)         (8,101)       (7,697)      (10,483)
Net amortization
 and deferral             -           4,170         2,527         6,219
                   ________        ________      ________      ________
Net periodic
 pension cost      $    242        $    907      $    815     $  1,303
                                                                

       The Company has 401(k) Savings Plans available to substantially all
       United States employees.  Matching employer contributions are made in
       accordance with plan provisions subject to certain limitations. 
       Matching employer contributions made were $862,000 (including
       $626,000 for the Predecessor) in 1997, $801,000 in 1996 and $611,000
       in 1995.

NOTE K - POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

       The Company provides certain health care benefits to age 65 and life
       insurance benefits for certain eligible retired United States
       employees.  Substantially all current employees may become eligible
       for those benefits if they reach early retirement age while working
       for the Company.  The majority of the costs of such benefits are
       funded as they are incurred.  

       The following table sets forth the plan's status and amounts
       recognized in the consolidated financial statements at December 31,
       1997 and 1996:

                                      1997           1996   
                                        (Dollars in Thousands)
       Accumulated postretirement 
        benefit obligation:
         Retirees                   $ (8,633)      $ (8,165)
         Fully eligible active
          plan participants           (1,042)          (746)
         Other active plan
          participants                (6,970)        (5,958)
                                    ________       ________

                                     (16,645)       (14,869)

       Unrecognized net loss             270          2,280
                                    ________       ________
       Accrued postretirement
        benefit cost recognized
        in the Consolidated
        Balance Sheets              $(16,375)      $(12,589)
                                                           

       In connection with the acquisition of the Company by AIPAC, the
       liability for postretirement benefits other than pensions was
       adjusted to the accumulated postretirement benefit obligation.

       Net periodic postretirement benefit cost includes the following
       components:

                    Successor                     Predecessor
                  September 24-    January 1-
                  December 31,    September 23,   Years Ended December 31,
                      1997            1997          1996           1995
                                  (Dollars in Thousands)

Service cost        $    124       $    302       $    323       $    266
Interest cost            316            774          1,039          1,064
Amortization of loss       -             41              -              -
                    ________       ________       ________       ________
Net periodic post-
 retirement benefit
 cost               $    440       $  1,117       $  1,362       $  1,330


       The weighted average discount rate used in determining the
       accumulated postretirement benefit obligation at December 31, 1997
       and 1996 was 7.25% and 7.5%, respectively. The decrease in the
       discount rate resulted in a $317,000 increase in the accumulated
       postretirement benefit obligation.  The assumed health care cost
       trend rate used in measuring the accumulated postretirement benefit
       obligation was 9% at December 31, 1997, declining 1% each year
       thereafter to 5% in the year 2002 and beyond.  A 1% increase in the
       assumed health care cost trend rate for each year would increase the
       accumulated postretirement benefit obligation at December 31, 1997 by
       $1,184,000 and would increase the net periodic postretirement benefit
       cost for 1997 by $137,000.

NOTE L - RESEARCH AND DEVELOPMENT

       Expenditures for design and development of new products and
       improvements of existing mining machinery products, including
       overhead, aggregated $7,384,000 (including $5,043,000 for the
       Predecessor) in 1997, $6,930,000 in 1996 and $5,739,000 in 1995.  All
       engineering and product development costs are charged to product
       development expense as incurred.

NOTE M - CALCULATION OF NET EARNINGS (LOSS) PER SHARE OF COMMON STOCK

       Net loss per share of common stock for the period September 24, 1997
       to December 31, 1997 is calculated on a retroactive basis to reflect
       the 1,430,300 shares now owned by AIPAC as a result of the Stock
       Split (see Note H).

       In 1997, the Company adopted Statement of Financial Accounting
       Standards No. 128, "Earnings per Share" ("SFAS 128"), which
       simplified earnings per share computations, making them comparable
       with international reporting standards.  SFAS 128 specifies the
       computation, presentation, and disclosure requirements for net
       earnings (loss) per share of common stock and replaces primary and
       fully diluted net earnings (loss) per share of common stock with
       basic and diluted net earnings (loss) per share of common stock.  As
       a result, the Company's net earnings (loss) per share of common stock
       for the Predecessor were recalculated in accordance with SFAS 128. 
       Basic net earnings per share of common stock were computed by
       dividing net earnings (loss) by the weighted average number of shares
       of common stock outstanding.  Diluted net earnings (loss) per share
       of common stock were calculated after giving effect to dilutive
       securities.  The following is a reconciliation of the numerators and
       the denominators of the basic and diluted net earnings (loss) per
       share of common stock calculations:

                           Successor                 Predecessor
                     September 24-    January 1-
                     December 31,    September 23,   Years Ended December 31,
                         1997            1997          1996           1995
                               (Dollars in Thousands,
                              Except Per Share Amounts)
Basic

 Net earnings (loss) $   (7,158)      $   (4,874)    $    2,878   $  (18,772)
                                                                 

 Weighted average 
  shares outstanding 1,430,300        10,259,260     10,234,574    10,203,462
                                                                 

 Net earnings (loss)
  per share          $    (5.00)      $     (.48)    $      .28    $    (1.84)
                                                                 

Diluted

 Net earnings (loss) $   (7,158)      $   (4,874)    $    2,878    $  (18,772)
                                                                 

 Weighted average
  shares outstanding -
  basic              1,430,300        10,259,260     10,234,574    10,203,462

 Effect of dilutive
  securities - 
  stock options,
  stock appreciation
  rights and 
  restricted stock            -          174,840         28,070             -
                     __________       __________     __________    __________

 Weighted average
  shares outstanding -
  diluted             1,430,300       10,434,100     10,262,644    10,203,462
                                                                 

 Net earnings (loss) 
  per share          $    (5.00)      $     (.47)    $      .28    $    (1.84)
                                                                 

NOTE N - FOREIGN OPERATIONS, EXPORT SALES AND SIGNIFICANT CUSTOMERS

       The Company designs, manufactures and sells products in a single
       industry segment, Energy and Industrial Products. Operations are
       conducted in the United States and through subsidiaries located
       throughout the world.  

       Financial information by geographical area is summarized in the
       following table.  Each geographic area represents the origin of the
       financial information presented.  Transfers between geographic areas
       represent intercompany export sales of goods produced in the United
       States and are accounted for based on established sales prices
       between the related companies.  In computing operating earnings for
       non-United States subsidiaries, no allocations of interest or income
       taxes have been made.  Eliminations for operating earnings (loss)
       include elimination of general corporate expenses.  Identifiable
       assets of subsidiaries are those related to the operations of those
       subsidiaries.  United States assets consist of all other operating
       assets.

                              Transfers
                  Sales to     Between                 Operating
                Unaffiliated  Geographic     Total     Earnings   Identifiable
                 Customers      Areas      Net Sales    (Loss)       Assets   
                             (Dollars in Thousands)
1997

 United States   $ 183,995    $  32,004    $ 215,999   $  (4,133)   $ 314,169
 South America      31,057            -       31,057        (764)      27,598
 Australia, Far
  East and South
  Africa            68,177            -       68,177       6,845       47,451
 Other Foreign      23,448          171       23,619       1,745       19,352
 Eliminations            -      (32,175)     (32,175)     (2,144)      (2,463)
                 _________    _________    _________   _________    _________

                 $ 306,677    $       -    $ 306,677   $   1,549    $ 406,107

1996

 United States   $ 175,675    $  24,451    $ 200,126   $   7,830    $ 118,375
 South America      27,602            -       27,602       2,270       19,358
 Australia, Far
  East and South
  Africa            40,896          134       41,030       4,190       22,135
 Other Foreign      19,613          (14)      19,599       1,126       15,556
 Eliminations            -      (24,571)     (24,571)     (2,223)      (2,529)
                 _________    _________    _________   _________    _________

                 $ 263,786    $       -    $ 263,786   $  13,193    $ 172,895

1995

 United States   $ 132,320    $  29,847    $ 162,167   $ (17,689)   $ 119,791
 South America      29,954            -       29,954       3,326       18,775
 Australia, Far
  East and South
  Africa            46,923            -       46,923       4,151       18,127
 Other Foreign      22,724          289       23,013       2,208       20,342
 Eliminations            -      (30,136)     (30,136)     (2,000)      (2,997)
                 _________    _________    _________   _________    _________

                 $ 231,921    $       -    $ 231,921   $ (10,004)   $ 174,038


       Export sales from United States operations, excluding sales to
       affiliates, amounted to $113,068,000 in 1997, $103,777,000 in 1996
       and $69,476,000 in 1995.  

       In 1997 and 1995, one customer accounted for approximately 14% and
       22%, respectively, of the Company's consolidated net sales.  In 1996,
       a different customer accounted for approximately 14% of the Company's
       consolidated net sales.  The Company is not dependent upon any one
       customer.

NOTE O - COMMITMENTS, CONTINGENCIES AND CREDIT RISKS

       Joint Prosecution

       The Company and its former affiliate, Jackson National Life Insurance
       Company ("JNL"), entered into a joint prosecution agreement (the
       "Joint Prosecution Agreement") dated as of August 21, 1997 relating
       to various claims the Company and JNL have or may have resulting from
       the Company's reorganization in 1994 under Chapter 11 of the United
       States Bankruptcy Code (the "Reorganization") against the law firm of
       Milbank, Tweed, Hadley & McCloy ("Milbank") for disgorgement of fees
       (the "Disgorgement Claim") and other claims (collectively, the
       "Milbank Claims").  All proceeds of the Milbank Claims will be
       allocated as follows:  (i) first, to pay, or to reimburse the prior
       payment of, all bona fide third-party costs, expenses and liabilities
       incurred on or after September 1, 1997 in connection with prosecuting
       the Milbank Claims (the "Joint Prosecution") including, without
       limitation, the reasonable fees and disbursements of counsel and
       other professional advisors, which are to be advanced by JNL; (ii)
       the next $8,675,000 of proceeds from the Milbank Claims, if any, will
       be paid to JNL, provided that the Company will retain 10% of the
       proceeds of the Disgorgement Claim, if any, and will direct payment
       to JNL of the balance of such proceeds; and (iii) all additional
       proceeds of the Milbank Claims will be divided equally between JNL
       and the Company.  Notwithstanding the foregoing, the Company shall
       also receive the benefit of any reduction of any obligation it may
       have to pay Milbank's outstanding fees, if any.  JNL will indemnify
       the Company in respect of any liability resulting from the Joint
       Prosecution other than in respect of legal fees and expenses incurred
       prior to September 1, 1997.  The Joint Prosecution may involve
       lengthy and complex litigation and there can be no assurance whether
       or when any recovery may be obtained or, if obtained, whether it will
       be in an amount sufficient to result in the Company receiving any
       portion thereof under the formula described above.

       Consistent with the Joint Prosection Agreement, on September 25,
       1997, the Company and JNL commenced an action against Milbank (the
       "Milwaukee Action") in the Milwaukee County Circuit Court.  The
       Company seeks damages against Milbank arising out of Milbank's
       alleged malpractice, breach of fiduciary duty, common law fraud,
       breach of contract, unjust enrichment and breach of the obligation of
       good faith and fair dealing.  JNL seeks damages against Milbank
       arising out of Milbank's alleged tortious interference with
       contractual relations, abuse of process and common law fraud.  The
       Company and JNL seek to recover actual and punitive damages from
       Milbank.  The Milwaukee Action may involve lengthy and complex
       litigation and there can be no assurance whether or when any recovery
       may be obtained or, if obtained, whether it will be in an amount
       sufficient to result in the Company receiving any portion thereof
       under the formula described above.

       On December 18, 1997, the United States Bankruptcy Court approved a
       compromise among the Company, JNL, Milbank and the United States
       Trustee pursuant to which Milbank paid to the Company the sum of
       approximately $1,863,000, representing the full amount of fees and
       expenses paid by the Company to Milbank during the Reorganization. 
       Pursuant to the Joint Prosecution Agreement, the Company paid 90% of
       this amount (approximately $1,677,000) to JNL.  In return, the
       Company and JNL withdrew their motions seeking disgorgement of the
       funds paid to Milbank during the Reorganization.  The Company
       retained all of its rights to pursue the Milwaukee Action and any
       other separate action.  

       Settlement of 503(b) Claim

       During the pendency of the Reorganization, JNL filed a claim (the
       "503(b) Claim") against the Company with the United States Bankruptcy
       Court, Eastern District of Wisconsin (the "Bankruptcy Court") for
       reimbursement of approximately $3,300,000 of professional fees and
       disbursements incurred in connection with the Reorganization pursuant
       to Section 503(b) of the Bankruptcy Code.  By order dated June 3,
       1996, the Bankruptcy Court awarded JNL the sum of $500.  JNL appealed
       the decision to the United States District Court for the Eastern
       District of Wisconsin (the "District Court").  On June 26, 1997, the
       District Court denied the appeal as moot but returned the matter to
       the Bankruptcy Court for further proceedings with leave to appeal
       again after further determination by the Bankruptcy Court.  On
       July 11, 1997, JNL moved the Bankruptcy Court for relief from the
       final judgment entered on the 503(b) Claim.  Pursuant to a Settlement
       Agreement between the Company and JNL dated as of August 21, 1997,
       JNL settled and released the Company from the 503(b) Claim in
       consideration of a payment to JNL by the Company of $200,000, and the
       503(b) Claim was dismissed with prejudice on October 23, 1997.

       West Machine and Tool Works

       On September 23, 1997, Minserco, Inc., a wholly-owned subsidiary of
       the Company, was found liable to BR West Enterprises, Inc. d/b/a West
       Machine and Tool Works ("West") in litigation pending in the United
       States District Court for the Eastern District of Texas (the "Texas
       Court"), for damages claimed with regard to an alleged joint venture
       agreement (the "Minserco Litigation").  On October 29, 1997, a final
       judgment was entered in the approximate amount of $4,300,000,
       including attorney's fees and costs.  Minserco strongly disputes the
       Findings of Fact and Conclusions of Law entered by the Texas Court
       and has appealed the case to the United States Court of Appeals for
       the Fifth Circuit.  On November 5, 1997, the Company was sued by West
       in the Texas Court on substantially similar grounds asserted in the
       Minserco Litigation in an apparent attempt to hold the Company liable
       for the damages awarded to West in the Minserco Litigation.  The new
       complaint also seeks punitive damages in an unspecified amount.  It
       is the view of management that the Company's ultimate liability, if
       any, in these actions is not expected to have a material effect on
       the Company's financial position or results of operations, although
       no assurance to that effect can be given.

       Environmental

       Expenditures for ongoing compliance with environmental regulations
       that relate to current operations are expensed or capitalized as
       appropriate.  Expenditures that relate to an existing condition
       caused by past operations and which do not contribute to current or
       future revenue generation are expensed.  Liabilities are recorded
       when environmental assessments indicate that remedial efforts are
       probable and the costs can be reasonably estimated.  Estimates of the
       liability are based upon currently available facts, existing
       technology and presently enacted laws and regulations.  These
       liabilities are included in the Consolidated Balance Sheets at their
       undiscounted amounts.  Recoveries are evaluated separately from the
       liability and, if appropriate, are recorded separately from the
       associated liability in the Consolidated Balance Sheets.

       Product Liability

       The Company is normally subject to numerous product liability claims,
       many of which relate to products no longer manufactured by the
       Company or its subsidiaries, and other claims arising in the ordinary
       course of business.  The Company has insurance covering most of said
       claims, subject to varying deductibles ranging from $300,000 to
       $3,000,000, and has various limits of liability depending on the
       insurance policy year in question.  It is the view of management that
       the final resolution of said claims and other similar claims which
       are likely to arise in the future will not individually or in the
       aggregate have a material effect on the Company's financial position
       or results of operations, although no assurance to that effect can be
       given.

       Other Litigation

       The Company is involved in various other litigation arising in the
       normal course of business.  It is the view of management that the 
       Company's recovery or liability, if any, under pending litigation is
       not expected to have a material effect on the Company's financial
       position or results of operations, although no assurance to that
       effect can be given.

       Commitments

       The Company has obligations under various operating leases and rental
       and service agreements.  The expense relating to these agreements was
       $7,240,000 (including $5,157,000 for the Predecessor) in 1997,
       $5,658,000 in 1996 and $5,351,000 in 1995.  Future minimum annual
       payments under noncancellable agreements are as follows:

                                   (Dollars in Thousands)

               1998                        $ 5,704
               1999                          2,712
               2000                          1,898
               2001                          1,464
               2002                            982
               After 2002                    1,176

                                           $13,936


       Credit Risks

       A significant portion of the Company's consolidated net sales are to
       customers whose activities are related to the coal, copper and iron
       ore mining industries, including some who are located in foreign
       countries.  The Company generally extends credit to these customers
       and, therefore, collection of receivables may be affected by the
       mining industry economy and the economic conditions in the countries
       where the customers are located.  However, the Company closely
       monitors extension of credit and has not experienced significant
       credit losses.  Also, most foreign sales are made to large, well-
       established companies.  The Company generally requires collateral or
       guarantees on foreign sales to smaller companies.

NOTE P - QUARTERLY RESULTS - UNAUDITED

       Quarterly results are as follows:

                                 Quarters Ended at End of           
                         March     June    September December
                                  (Dollars in Thousands,
                                 Except Per Share Amounts)

Net sales:
 1997 - Successor      $      -  $      -  $ 10,429  $ 84,783
 1997 - Predecessor      59,886    83,876    67,703         -
 1996 - Predecessor      61,456    69,364    68,077    64,889
 
Gross profit(1):
 1997 - Successor      $      -  $      -  $  2,992  $  6,991
 1997 - Predecessor      11,881    15,620    12,449         -
 1996 - Predecessor      11,793    12,004    12,785    12,078

Net earnings (loss)(1):
 1997 - Successor      $      -  $      -  $  1,269  $ (8,427)
 1997 - Predecessor(2)      915     2,508    (8,297)        -
 1996 - Predecessor         298       612     1,495       473

Basic net earnings (loss)
 per common share(1):
 1997 - Successor      $      -  $      -  $    .89  $  (5.89)
 1997 - Predecessor         .09       .24      (.81)        -
 1996 - Predecessor         .03       .06       .14       .05

Diluted net earnings (loss)
 per common share(1):
 1997 - Successor      $      -  $      -  $    .89  $  (5.89)
 1997 - Predecessor         .09       .24      (.78)        -
 1996 - Predecessor         .03       .06       .15       .05

Weighted average shares
 outstanding - basic
 (in thousands):
 1997 - Successor             -         -     1,430     1,430
 1997 - Predecessor      10,242    10,268    10,268         -
 1996 - Predecessor      10,235    10,235    10,235    10,235

Weighted average shares
 outstanding - diluted
 (in thousands):
 1997 - Successor             -         -     1,430     1,430
 1997 - Predecessor      10,283    10,407    10,623         -
 1996 - Predecessor      10,237    10,250    10,282    10,281

(1) Due to the acquisition of the Company by AIPAC, the results of the
    Successor are not comparable to the results of the Predecessor.

(2) Included in the net loss for the period ended September 23, 1997 were
    $10,051,000 of nonrecurring items.  See Note A.

NOTE Q - SUPPLEMENTAL CONSOLIDATING CONDENSED FINANCIAL INFORMATION

       The Company's payment obligations under the Senior Notes are
       guaranteed by certain of the Company's wholly-owned subsidiaries (the
       "Guarantor Subsidiaries").  Such guarantees are full, unconditional
       and joint and several.  Separate financial statements of the
       Guarantor Subsidiaries are not presented because the Company's
       management has determined that they would not be material to
       investors.  The following supplemental financial information sets
       forth, on an unconsolidated basis, statement of operations, balance
       sheet, and statement of cash flow information for the Company (the
       "Parent Company"), for the Guarantor Subsidiaries and for the
       Company's non-guarantor subsidiaries (the "Other Subsidiaries").  The
       supplemental financial information reflects the investments of the
       Company in the Guarantor and Other Subsidiaries using the equity
       method of accounting.  Parent Company amounts for net earnings (loss)
       and common shareholders' investment differ from consolidated amounts
       as intercompany profit in subsidiary inventory has not been
       eliminated in the Parent Company statement but has been eliminated in
       the Consolidated Totals.

<PAGE>
<TABLE>
                            Bucyrus International, Inc. and Subsidiaries
                          Consolidating Condensed Statements of Operations
                 For the Period September 24, 1997 to December 31, 1997 - Successor
                                       (Dollars in Thousands)
<CAPTION>
                           Parent     Guarantor        Other                    Consolidated
                          Company    Subsidiaries   Subsidiaries  Eliminations     Total    
<S>                       <C>        <C>            <C>           <C>           <C>
Revenues:
  Net sales               $ 64,060     $  8,047       $ 38,196      $(15,091)     $ 95,212
  Other income                 890            -            242          (786)          346
                          ________     ________       ________      ________      ________

                            64,950        8,047         38,438       (15,877)       95,558
                          ________     ________       ________      ________      ________

Costs and Expenses:
  Cost of products sold     58,115        7,057         35,530       (15,473)       85,229
  Product development,
    selling, administrative
    and miscellaneous
    expenses                 7,759          621          4,473             -        12,853
  Interest expense           4,840           92            771          (786)        4,917
                          ________     ________       ________      ________      ________

                            70,714        7,770         40,774       (16,259)      102,999
                          ________     ________       ________      ________      ________

Earnings (loss) before
  income taxes and equity
  in net earnings (loss) of
  consolidated subsidiaries (5,764)         277         (2,336)          382        (7,441)
Income taxes (benefit)          73          111           (467)            -          (283)
                          ________     ________       ________      ________      ________

Earnings (loss) before equity
  in net earnings (loss) of 
  consolidated subsidiaries (5,837)         166         (1,869)          382         (7,158)

Equity in net earnings 
  (loss) of consolidated
  subsidiaries              (1,703)           -              -         1,703             -
                          ________     ________       ________      ________      ________

Net earnings (loss)       $ (7,540)    $    166       $ (1,869)     $  2,085      $ (7,158)
</TABLE>

<PAGE>
<TABLE>
                            Bucyrus International, Inc. and Subsidiaries
                          Consolidating Condensed Statements of Operations
                 For the Period January 1, 1997 to September 23, 1997 - Predecessor
                                       (Dollars in Thousands)
<CAPTION>
                           Parent     Guarantor        Other                    Consolidated
                          Company    Subsidiaries   Subsidiaries  Eliminations     Total    
<S>                       <C>        <C>            <C>           <C>           <C>
Revenues:
  Net sales               $126,962     $ 23,836       $ 84,658      $(23,991)     $211,465
  Other income               1,696            1            274          (682)        1,289
                          ________     ________       ________      ________      ________

                           128,658       23,837         84,932       (24,673)      212,754
                          ________     ________       ________      ________      ________

Costs and Expenses:
  Cost of products sold    107,735       20,240         67,278       (23,738)      171,515
  Product development,
    selling, administrative
    and miscellaneous
    expenses                16,190        1,871          9,024            30        27,115
  Interest expense           5,818          248            922          (682)        6,306
  Nonrecurring items        10,051            -              -             -        10,051
                          ________     ________       ________      ________      ________

                           139,794       22,359         77,224       (24,390)      214,987
                          ________     ________       ________      ________      ________

Earnings (loss) before
  income taxes and equity
  in net earnings of
  consolidated 
  subsidiaries             (11,136)       1,478          7,708          (283)       (2,233)
Income taxes (benefit)        (412)         576          2,477             -         2,641
                          ________     ________       ________      ________      ________

Earnings (loss) before
  equity in net earnings of 
  consolidated 
  subsidiaries             (10,724)         902          5,231          (283)       (4,874)

Equity in net earnings of
  consolidated subsidiaries  6,133            -              -        (6,133)            -
                          ________     ________       ________      ________      ________

Net earnings (loss)       $ (4,591)    $    902       $  5,231      $ (6,416)     $ (4,874)
</TABLE>

<PAGE>
<TABLE>
                            Bucyrus International, Inc. and Subsidiaries
                          Consolidating Condensed Statements of Operations
                         For the Year Ended December 31, 1996 - Predecessor
                                       (Dollars in Thousands)

<CAPTION>
                           Parent     Guarantor        Other                    Consolidated
                          Company    Subsidiaries   Subsidiaries  Eliminations     Total    
<S>                       <C>        <C>            <C>           <C>           <C>
Revenues:
  Net sales               $174,677     $ 32,235       $ 88,232      $(31,358)     $263,786
  Other income               1,531            1            582        (1,111)        1,003
                          ________     ________       ________      ________      ________

                           176,208       32,236         88,814       (32,469)      264,789
                          ________     ________       ________      ________      ________

Costs and Expenses:
  Cost of products sold    149,383       27,308         70,133       (31,698)      215,126
  Product development,
    selling, administrative
    and miscellaneous
    expenses                21,220        1,967         13,266            17        36,470
  Interest expense           8,384          433            851        (1,111)        8,557
                          ________     ________       ________      ________      ________

                           178,987       29,708         84,250       (32,792)      260,153
                          ________     ________       ________      ________      ________

Earnings (loss) before
  income taxes and equity
  in net earnings of
  consolidated 
  subsidiaries              (2,779)       2,528          4,564           323         4,636
Income taxes (benefit)        (401)         985          1,174             -         1,758
                          ________     ________       ________      ________      ________

Earnings (loss) before
  equity in net earnings of 
  consolidated 
  subsidiaries              (2,378)       1,543          3,390           323         2,878

Equity in net earnings of
  consolidated 
 subsidiaries                4,933            -              -        (4,933)            -
                          ________     ________       ________      ________      ________

Net earnings (loss)       $  2,555     $  1,543       $  3,390      $ (4,610)     $  2,878
</TABLE>

<PAGE>
<TABLE>
                            Bucyrus International, Inc. and Subsidiaries
                          Consolidating Condensed Statements of Operations
                         For the Year Ended December 31, 1995 - Predecessor
                                       (Dollars in Thousands)
<CAPTION>
                           Parent     Guarantor        Other                    Consolidated
                          Company    Subsidiaries   Subsidiaries  Eliminations     Total    
<S>                       <C>        <C>            <C>           <C>           <C>
Revenues:
  Net sales               $145,661     $ 20,809       $ 99,890      $(34,439)     $231,921
  Other income               1,424           23            836          (988)        1,295
                          ________     ________       ________      ________      ________

                           147,085       20,832        100,726       (35,427)      233,216
                          ________     ________       ________      ________      ________

Costs and Expenses:
  Cost of products sold    140,666       18,980         79,986       (34,080)      205,552
  Product development,
    selling, administrative
    and miscellaneous
    expenses                18,536        2,757         12,809            70        34,172
  Interest expense           5,985          405            852          (988)        6,254
  Restructuring expenses     2,440           96             41             -         2,577
  Reorganization items         919            -              -             -           919
                          ________     ________       ________      ________      ________

                           168,546       22,238         93,688       (34,998)      249,474
                          ________     ________       ________      ________      ________

Earnings (loss) before
  income taxes and equity
  in net earnings of
  consolidated 
  subsidiaries             (21,461)      (1,406)         7,038          (429)      (16,258)
Income taxes (benefit)         999         (550)         2,065             -         2,514
                          ________     ________       ________      ________      ________

Earnings (loss) before
  equity in net earnings of 
  consolidated 
  subsidiaries             (22,460)        (856)         4,973          (429)      (18,772)

Equity in net earnings of
  consolidated 
  subsidiaries               4,117            -              -        (4,117)            -
                          ________     ________       ________      ________      ________

Net earnings (loss)       $(18,343)    $   (856)      $  4,973      $ (4,546)     $(18,772)
</TABLE>

<PAGE>
<TABLE>
                            Bucyrus International, Inc. and Subsidiaries
                               Consolidating Condensed Balance Sheets
                                   December 31, 1997 - Successor
                                       (Dollars in Thousands)
<CAPTION>

                           Parent     Guarantor        Other                    Consolidated
                          Company    Subsidiaries   Subsidiaries  Eliminations     Total    
<S>                       <C>        <C>            <C>           <C>           <C>
ASSETS

CURRENT ASSETS:
  Cash and cash 
    equivalents           $      -     $    103       $ 14,968      $      -      $ 15,071
  Receivables               27,583        3,695         18,856          (691)       49,443
  Intercompany 
    receivables             53,751        1,763            847       (56,361)            -
  Inventories               67,958        1,890         46,888        (1,721)      115,015
  Prepaid expenses and
    other current assets       978          354          3,164             -         4,496
                          ________     ________       ________      ________      ________

    Total Current Assets   150,270        7,805         84,723       (58,773)      184,025

OTHER ASSETS:
  Restricted funds on 
    deposit                      -            -          1,056             -         1,056
  Goodwill                  65,929            -              -             -        65,929
  Intangible assets - net   44,570          226              -             -        44,796
  Other assets              10,101           33          2,543             -        12,677
  Investment in 
    subsidiaries            34,093            -              -       (34,093)            -
                          ________     ________       ________      ________      ________

                           154,693          259          3,599       (34,093)      124,458

PROPERTY, PLANT AND
 EQUIPMENT - net            83,218        3,563         10,843             -        97,624
                          ________     ________       ________      ________      ________

                          $388,181     $ 11,627       $ 99,165      $(92,866)     $406,107
</TABLE>

<PAGE>
<TABLE>
                            Bucyrus International, Inc. and Subsidiaries
                         Consolidating Condensed Balance Sheets (Continued)
                                   December 31, 1997 - Successor
                                       (Dollars in Thousands)
<CAPTION>

                           Parent     Guarantor        Other                    Consolidated
                          Company    Subsidiaries   Subsidiaries  Eliminations     Total    
<S>                       <C>        <C>            <C>           <C>           <C>
LIABILITIES AND COMMON
SHAREHOLDERS' INVESTMENT

CURRENT LIABILITIES:
  Accounts payable and
    accrued expenses      $ 38,858     $  2,362       $ 10,550      $    136      $ 51,906
  Intercompany payables        105        6,042         49,055       (55,202)            -
  Liabilities to customers
    on uncompleted contracts
    and warranties           7,086           31          1,199             -         8,316
  Income taxes                 359           59          1,652             -         2,070
  Short-term obligations       409            -            174             -           583
  Current maturities of 
   long-term debt                -            -            267             -           267
                          ________     ________       ________      ________      ________

  Total Current 
   Liabilities              46,817        8,494         62,897       (55,066)       63,142

LONG-TERM LIABILITIES:
  Deferred income taxes          -            -              2             -             2
  Liabilities to customers
    on uncompleted contracts
    and warranties           3,270            -            580             -         3,850
  Postretirement benefits   14,099            -            566             -        14,665
  Deferred expenses 
    and other               15,820          412          1,351             -        17,583
                          ________     ________       ________      ________      ________

                            33,189          412          2,499             -        36,100

LONG-TERM DEBT, less
  current maturities       172,215            -          2,397             -       174,612

COMMON SHAREHOLDERS'
  INVESTMENT               135,960        2,721         31,372       (37,800)      132,253
                          ________     ________       ________      ________      ________

                          $388,181     $ 11,627       $ 99,165      $(92,866)     $406,107
</TABLE>

<PAGE>
<TABLE>
                            Bucyrus International, Inc. and Subsidiaries
                               Consolidating Condensed Balance Sheets
                                  December 31, 1996 - Predecessor
                                       (Dollars in Thousands)
<CAPTION>

                           Parent     Guarantor        Other                    Consolidated
                          Company    Subsidiaries   Subsidiaries  Eliminations     Total    
<S>                       <C>        <C>            <C>           <C>           <C>
ASSETS

CURRENT ASSETS:
  Cash and cash 
    equivalents           $  9,072     $    149       $  6,542      $      -      $ 15,763
  Receivables               15,028        4,941         12,116             -        32,085
  Intercompany receivables  20,886          623          1,969       (23,478)            -
  Inventories               43,343        1,438         28,554        (2,446)       70,889
  Prepaid expenses and
    other current assets       366          144          1,994             -         2,504
                          ________     ________       ________      ________      ________

    Total Current Assets    88,695        7,295         51,175       (25,924)      121,241

OTHER ASSETS:
  Restricted funds on 
    deposit                      -            -          1,079             -         1,079
  Intangible assets - net    8,545            -              -             -         8,545
  Other assets               3,845            -          2,158             -         6,003
  Investment in 
    subsidiaries            30,769            -              -       (30,769)            -
                          ________     ________       ________      ________      ________

                            43,159            -          3,237       (30,769)       15,627

PROPERTY, PLANT AND
 EQUIPMENT - net            27,226          954          7,847             -        36,027
                          ________     ________       ________      ________      ________

                          $159,080     $  8,249       $ 62,259      $(56,693)     $172,895
</TABLE>

<PAGE>
<TABLE>
                            Bucyrus International, Inc. and Subsidiaries
                         Consolidating Condensed Balance Sheets (Continued)
                                  December 31, 1996 - Predecessor
                                       (Dollars in Thousands)
<CAPTION>

                           Parent     Guarantor        Other                    Consolidated
                          Company    Subsidiaries   Subsidiaries  Eliminations     Total    
<S>                       <C>        <C>            <C>           <C>           <C>
LIABILITIES AND COMMON
SHAREHOLDERS' INVESTMENT

CURRENT LIABILITIES:
  Accounts payable and
    accrued expenses      $ 22,219     $  2,205       $  9,361      $    (20)     $ 33,765
  Intercompany payables        785        5,579         16,141       (22,505)            -
  Liabilities to customers
    on uncompleted contracts
    and warranties           2,101          197          1,281             -         3,579
  Income taxes                 357           63          1,049             -         1,469
  Short-term obligations     2,788            -            398             -         3,186
  Current maturities of
    long-term debt               -            -            428             -           428
                          ________     ________       ________      ________      ________

  Total Current 
    Liabilities             28,250        8,044         28,658       (22,525)       42,427

LONG-TERM LIABILITIES:
  Deferred income taxes          -            -            148             -           148
  Liabilities to customers
    on uncompleted contracts
    and warranties           2,638            -            639             -         3,277
  Postretirement benefits   10,610            -            454             -        11,064
  Deferred expenses 
    and other               10,937          233            721             -        11,891
                          ________     ________       ________      ________      ________

                            24,185          233          1,962             -        26,380

LONG-TERM DEBT, less
  current maturities        65,785            -            842             -        66,627

COMMON SHAREHOLDERS'
  INVESTMENT                40,860          (28)        30,797       (34,168)       37,461
                          ________     ________       ________      ________      ________

                          $159,080     $  8,249       $ 62,259      $(56,693)     $172,895
</TABLE>

<PAGE>
<TABLE>
                            Bucyrus International, Inc. and Subsidiaries
                          Consolidating Condensed Statements of Cash Flows
                 For the Period September 24, 1997 to December 31, 1997 - Successor
                                       (Dollars in Thousands)
<CAPTION>
                           Parent     Guarantor        Other                    Consolidated
                          Company    Subsidiaries   Subsidiaries  Eliminations     Total    
<S>                       <C>        <C>            <C>           <C>           <C>
Net Cash Provided by
Operating Activities      $  6,079     $    440       $  9,286      $      -      $ 15,805
                          ________     ________       ________      ________      ________

Cash Flows From Investing 
Activities
Payment to cash out stock
  options and stock
  appreciation rights       (6,944)           -              -             -        (6,944)
Decrease in restricted
  funds on deposit               -            -             23             -            23
Purchases of property,
  plant and equipment       (1,234)        (497)        (1,128)            -        (2,859)
Proceeds from sale of
  property, plant and
  equipment                    235            -            275             -           510
Acquisition of Bucyrus
  International, Inc.     (189,622)           -              -             -      (189,622)
Receivable from Global       6,346            -         (1,071)            -         5,275
                          ________     ________       ________      ________      ________
Net cash used in investing
  activities              (191,219)        (497)        (1,901)            -      (193,617)
                          ________     ________       ________      ________      ________
Cash Flows From Financing
Activities
Reduction of project
  financing obligations     (8,102)           -              -             -        (8,102)
Net increase (decrease)
  in other bank borrowings  22,231         (459)          (935)            -        20,837
Payment of acquisition 
  and refinancing expenses (13,426)           -              -             -       (13,426)
Payment of bridge loan     (27,024)           -        (17,976)            -       (45,000)
Capital contribution       143,030            -              -             -       143,030
Proceeds from issuance of
  long-term debt           150,000            -              -             -       150,000
Payment of long-term debt  (65,785)           -              -             -       (65,785)
Change in intercompany
  accounts                 (17,976)           -         17,976             -             -
                          ________     ________       ________      ________      ________
Net cash provided by (used in)
  financing activities     182,948         (459)          (935)            -       181,554
                          ________     ________       ________      ________      ________
Effect of exchange rate
  changes on cash                -            -           (352)            -          (352)
                          ________     ________       ________      ________      ________
Net (decrease) increase
  in cash and cash
  equivalents               (2,192)        (516)         6,098             -         3,390
Cash and cash equivalents
  at beginning of period     2,192          619          8,870             -        11,681
                          ________     ________       ________      ________      ________
Cash and cash equivalents
  at end of period        $      -     $    103       $ 14,968      $      -      $ 15,071
</TABLE>


<PAGE>
<TABLE>
                            Bucyrus International, Inc. and Subsidiaries
                          Consolidating Condensed Statements of Cash Flows
                 For the Period January 1, 1997 to September 23, 1997 - Predecessor
                                       (Dollars in Thousands)
<CAPTION>
                           Parent     Guarantor        Other                    Consolidated
                          Company    Subsidiaries   Subsidiaries  Eliminations     Total    
<S>                       <C>        <C>            <C>           <C>           <C>
Net Cash Provided by (Used
In) Operating Activities  $ (9,085)    $    804       $  1,681      $      -      $ (6,600)
                          ________     ________       ________      ________      ________

Cash Flows From Investing 
Activities
Purchases of property,
  plant and equipment         (985)        (144)        (3,202)            -        (4,331)
Proceeds from sale of
  property, plant and
  equipment                      5            -          1,222             -         1,227
Purchase of Von's Welding,
  Inc., net of cash
  acquired                    (841)           -              -             -          (841)
Purchase of surface mining
  and equipment business
  of Global Industrial
  Technologies, Inc.       (15,827)           -        (20,893)            -       (36,720)
Receivable from Global      (6,346)           -          1,071             -        (5,275)
Change in intercompany
  accounts                  (1,846)           -          1,846             -             -
Dividends paid to parent       150            -           (150)            -             -
                          ________     ________       ________      ________      ________
Net cash used in investing
  activities               (25,690)        (144)       (20,106)            -       (45,940)
                          ________     ________       ________      ________      ________

Cash Flows From Financing
Activities
Proceeds from issuance
  of project financing
  obligations                5,672            -              -             -         5,672
Net increase in other
  bank borrowings               36         (190)           654             -           500
Payment of acquisition
  and refinancing expenses  (1,476)           -              -             -        (1,476)
Payment of bridge loan fees (3,361)           -              -             -        (3,361)
Proceeds from bridge loan   27,024            -         17,976             -        45,000
Proceeds from issuance
  of long-term debt              -            -          1,706             -         1,706
                          ________     ________       ________      ________      ________

Net cash provided by (used in)
  financing activities      27,895         (190)        20,336             -        48,041
                          ________     ________       ________      ________      ________
Effect of exchange rate
  changes on cash                -            -            417             -           417
                          ________     ________       ________      ________      ________
Net (decrease) increase
  in cash and cash
  equivalents               (6,880)         470          2,328             -        (4,082)
Cash and cash equivalents
  at beginning of period     9,072          149          6,542             -        15,763
                          ________     ________       ________      ________      ________
Cash and cash equivalents
  at end of period        $  2,192     $    619       $  8,870      $      -      $ 11,681
</TABLE>

<PAGE>
<TABLE>
                            Bucyrus International, Inc. and Subsidiaries
                          Consolidating Condensed Statements of Cash Flows
                         For the Year Ended December 31, 1996 - Predecessor
                                       (Dollars in Thousands)
<CAPTION>
                           Parent     Guarantor        Other                    Consolidated
                          Company    Subsidiaries   Subsidiaries  Eliminations     Total    
<S>                       <C>        <C>            <C>           <C>           <C>
Net Cash Provided by
Operating Activities      $  5,839     $  1,140       $  3,108      $      -      $ 10,087
                          ________     ________       ________      ________      ________

Cash Flows From Investing
Activities
Decrease in restricted
  funds on deposit               -            -          1,798             -         1,798
Purchases of property,
  plant and equipment       (1,929)         (96)        (2,971)            -        (4,996)
Proceeds from sale of
  property, plant and
  equipment                    855            -            203             -         1,058
Dividends paid to parent     1,550       (1,250)          (300)            -             -
                          ________     ________       ________      ________      ________
Net cash provided by 
  (used in) investing
  activities                   476       (1,346)        (1,270)            -        (2,140)
                          ________     ________       ________      ________      ________

Cash Flows From Financing
Activities
Proceeds from issuance
  of project financing
  obligations                5,402            -              -             -         5,402
Reduction of project
  financing obligations     (8,104)           -              -             -        (8,104)
Net decrease in other
  bank borrowings               (3)           -         (1,347)            -        (1,350)
Proceeds from issuance
  of long-term debt              -            -            849             -           849
                          ________     ________       ________      ________      ________
Net cash used in
  financing activities      (2,705)           -           (498)            -        (3,203)
                          ________     ________       ________      ________      ________
Effect of exchange rate
  changes on cash                -            -           (131)            -          (131)
                          ________     ________       ________      ________      ________
Net increase (decrease)
  in cash and cash
  equivalents                3,610         (206)         1,209             -         4,613
Cash and cash equivalents
  at beginning of period     5,462          355          5,333             -        11,150
                          ________     ________       ________      ________      ________
Cash and cash equivalents
  at end of period        $  9,072     $    149       $  6,542      $      -      $ 15,763
</TABLE>

<PAGE>
<TABLE>
                            Bucyrus International, Inc. and Subsidiaries
                          Consolidating Condensed Statements of Cash Flows
                         For the Year Ended December 31, 1995 - Predecessor
                                       (Dollars in Thousands)
<CAPTION>
                           Parent     Guarantor        Other                    Consolidated
                          Company    Subsidiaries   Subsidiaries  Eliminations     Total    
<S>                       <C>        <C>            <C>           <C>           <C>
Net Cash Used In 
Operating Activities      $   (929)    $ (1,084)      $    (71)     $      -      $ (2,084)
                          ________     ________       ________      ________      ________

Cash Flows From Investing
Activities
Decrease in restricted
  funds on deposit               -            -            798             -           798
Purchases of property,
  plant and equipment       (1,919)        (258)          (829)            -        (3,006)
Proceeds from sale of
  property, plant and
  equipment                     45            -            218             -           263
Dividends paid to parent     1,171            -         (1,171)            -             -
                          ________     ________       ________      ________      ________
Net cash used in 
  investing activities        (703)        (258)          (984)            -        (1,945)
                          ________     ________       ________      ________      ________

Cash Flows From Financing
Activities
Proceeds from issuance
  of project financing
  obligations                6,012            -              -             -         6,012
Reduction of project
  financing obligations     (7,117)           -              -             -        (7,117)
Net (increase) decrease
  in other bank
  borrowings                   361            -            (57)            -           304
                          ________     ________       ________      ________      ________
Net cash used in
  financing activities        (744)           -            (57)            -          (801)
                          ________     ________       ________      ________      ________
Effect of exchange rate
  changes on cash                -            -           (229)            -          (229)
                          ________     ________       ________      ________      ________
Net decrease in cash
  and cash equivalents      (2,376)      (1,342)        (1,341)            -        (5,059)
Cash and cash equivalents
  at beginning of period     7,838        1,697          6,674             -        16,209
                          ________     ________       ________      ________      ________
Cash and cash equivalents
  at end of period        $  5,462     $    355       $  5,333      $      -      $ 11,150
</TABLE>

<PAGE>
                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors and
Shareholders of Bucyrus International, Inc.:


We have audited the accompanying consolidated balance sheets of Bucyrus
International, Inc. (Delaware Corporation) as of December 31, 1997 and 1996
and the related consolidated statements of operations, common shareholders'
investment and cash flows for the period from September 24, 1997 to
December 31, 1997 and the period from January 1, 1997 to September 23, 1997
and the years ended December 31, 1996 and 1995.  These financial statements
and the schedule referred to below are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial
statements and schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Bucyrus
International, Inc. as of December 31, 1997 and 1996, and the results of its
operations and its cash flows for the period from September 24, 1997 to
December 31, 1997 and the period from January 1, 1997 to September 23, 1997
and the years ended December 31, 1996 and 1995 in conformity with generally
accepted accounting principles.

Our audit was made for the purpose of forming an opinion on the consolidated
financial statements taken as a whole.  The schedule listed in the index at
item 14(a)2 is the responsibility of the Company's management and is presented
for purposes of complying with the Securities and Exchange Commission's rules
and is not part of the basic consolidated financial statements.  This schedule
for the period from September 24, 1997 to December 31, 1997 and the period
from January 1, 1997 to September 23, 1997 and the years ended December 31,
1996 and 1995 has been subjected to the auditing procedures applied in the
audit of the basic consolidated financial statements and, in our opinion,
fairly states in all material respects the financial data required to be set
forth therein in relation to the basic consolidated financial statements taken
as a whole.

                                   /s/Arthur Andersen LLP
                                   ARTHUR ANDERSEN LLP
Milwaukee, Wisconsin,
January 30, 1998.
(except with respect to the matters discussed in Notes H
and M, as to which the date is March 17, 1998)

<PAGE>
<TABLE>
                             Bucyrus International, Inc. and Subsidiaries
                     Schedule II - Valuation and Qualifying Accounts and Reserves
                    For the Periods Ended December 31, 1997 and September 23, 1997
                            and the Years Ended December 31, 1996 and 1995

<CAPTION>
                                                          Charges
                                           Balance At    (Credits)     (Charges)      Balance At
                                           Beginning      To Costs      Credits          End
                                           Of Period    And Expenses  To Reserves(1)  Of Period 
<S>                                        <C>          <C>           <C>             <C>

Allowance for possible losses:

Successor

Period September 24, 1997 to 
December 31, 1997:
  Notes and accounts receivable - current $    684,000  $    112,000  $    (62,000)  $   734,000

Predecessor

Period January 1, 1997 to 
September 23, 1997:
  Notes and accounts receivable - current $    539,000  $     (8,000) $    153,000   $   684,000

Year ended December 31, 1996:
  Notes and accounts receivable - current $    667,000  $    (19,000) $   (109,000)  $   539,000

Year ended December 31, 1995:
  Notes and accounts receivable - current $    691,000  $     (4,000) $    (20,000)  $   667,000

<FN>
(1) Includes uncollected receivables written off, net of recoveries, and translation adjustments
    at the foreign subsidiaries.  The period January 1, 1997 to September 23, 1997 includes 
    $158,000 of allowance for possible losses acquired in connection with the Marion Acquisition.

</TABLE>

<PAGE>
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

        None.

                                 PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

Directors

        Directors of the Company are elected annually and hold office until
the next annual meeting of shareholders and until their successors are duly
elected and qualified.  The executive officers of the Company serve at the
discretion of the Company's Board of Directors (the "Board").

        The following table sets forth, for each of the six directors of
the Company, information regarding their names, ages, principal occupations,
and other directorships in certain companies held by them, and their length of
continuous service as a director of the Company.  Except as otherwise noted,
each director has engaged in the principal occupation or employment and has
held the offices shown for more than the past five years.  Unless otherwise
indicated, each director listed above is a citizen of the United States and
the address of such person is the Company's principal executive offices. 
There are no family relationships among the directors and executive officers
of the Company.

   Name               Age       Principal Occupation and Directorships

W. Richard Bingham    62        Mr. Bingham is a director, the
                                President, Treasurer, and Assistant
                                Secretary of American Industrial
                                Partners Corporation.  He co-founded
                                AIP Management Co. and has been a
                                director and officer of AIP Management
                                Co. since 1989.  Mr. Bingham is also a
                                director of RBX Corporation, Stanadyne,
                                Sunshine Materials Inc. and Sweetheart
                                Holdings Inc.  He formerly served on
                                the boards of Avis, Inc., ITT Life
                                Insurance Corporation and Valero Energy
                                Corporation.  Mr. Bingham has been a
                                director of the Company since September
                                1997.

Willard R. Hildebrand 58        Mr. Hildebrand has been the President
                                and Chief Executive Officer of the
                                Company since March 11, 1996. 
                                Mr. Hildebrand was President and Chief
                                Executive Officer of Great Dane
                                Trailers, Inc. (a privately held
                                manufacturer of a variety of truck
                                trailers) from 1991 to 1996.  Prior to
                                1991, Mr. Hildebrand held a variety of
                                sales and marketing positions with
                                Fiat-Allis North America, Inc. and was
                                President and Chief Operating Officer
                                from 1985 to 1991.  Mr. Hildebrand has
                                been a director of the Company since
                                March 1996.

Kim A. Marvin         35        Mr. Marvin is a director, the Secretary
                                and a Vice President of American
                                Industrial Partners Acquisition
                                Company, LLC.  Mr. Marvin joined the
                                San Francisco office of American
                                Industrial Partners in 1997 from the
                                Mergers & Acquisitions Department of
                                Goldman, Sachs & Co. where he had been
                                employed since 1994.  Mr. Marvin has
                                been a director of the Company since
                                September 1997.

Robert L. Purdum      62        Mr. Purdum is a director and a Managing
                                Director of American Industrial
                                Partners Corporation.  Mr. Purdum
                                became the Non-Executive Chairman of
                                the Company's Board following the AIP
                                Merger.  Mr. Purdum retired as Chairman
                                of Armco, Inc. in 1994.  From November
                                1990 to 1993, Mr. Purdum was Chairman
                                and Chief Executive Officer of Armco,
                                Inc.  Mr. Purdum has been a director of
                                AIP Management Co. since joining
                                American Industrial Partners in 1994. 
                                Mr. Purdum is also a director of
                                Holophane Corporation, Berlitz
                                International, Inc., and Kettering
                                University.  Mr. Purdum has been a
                                director of the Company since November
                                1997.

Theodore C. Rogers    63        Mr. Rogers is a director, the Chairman
                                of the Board and the Secretary of
                                American Industrial Partners
                                Corporation.  He co-founded American
                                Industrial Partners and has been a
                                director and officer of the firm since
                                1989.  He is currently a director of
                                Easco Corporation, RBX Corporation,
                                Stanadyne, Sunshine Materials Inc. and
                                Sweetheart Holdings Inc.  Mr. Rogers
                                has been a director of the Company
                                since November 1997.

Lawrence W. Ward, Jr. 45        Mr. Ward is a director and the
                                President of American Industrial
                                Partners Acquisition Company, LLC. 
                                Mr. Ward has been an employee of
                                American Industrial Partners since
                                1992.  From 1989 to 1992, he was Vice
                                President and Chief Financial Officer
                                of Plantronics, Inc., a
                                telecommunications equipment company. 
                                Mr. Ward is currently a director of
                                Easco Corporation, Day International
                                Group and RBX Corporation.  Mr. Ward
                                has been a director of the Company
                                since September 1997.

Mr. Kenneth A. Pereira served as a director of the Company from September 26,
1997 through November 5, 1997.

Executive Officers

        Set forth below are the names, ages and present occupations of all
executive officers of the Company.  Executive officers named therein are
elected annually and serve at the pleasure of the Board.  Mr. Hildebrand is
employed under an employment agreement, the initial term of which expires on
March 11, 2000, when it automatically renews for additional one-year terms
subject to the provisions of the agreement.  See ITEM 13. CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS - Employment Agreements. 
Messrs. Mackus, Phillips, Smoke, and Sullivan are each employed under one-year
employment agreements which automatically renew for additional one-year terms
subject to the provisions thereof.

                                                           Employed by
                                                           the Company
   Name               Age, Position, and Background           Since   

Willard R. Hildebrand Mr. Hildebrand, age 58, has served      1996
                      as President and Chief Executive
                      Officer since he joined the Company
                      in March 1996.  Biographical
                      information for Mr. Hildebrand
                      is set forth above under "Directors".

John F. Bosbous       Mr. Bosbous, age 45, has served as      1984
                      Treasurer since March 1998.  
                      Mr. Bosbous was Assistant Treasurer
                      from 1988 to 1998, and Assistant to
                      the Treasurer from August 1984 to
                      February 1998.

Frank P. Bruno        Mr. Bruno, age 61, has served as        1997
                      Vice President - Human Resources
                      since December 1, 1997.  Mr. Bruno
                      was a consultant to the Company
                      from 1996 to 1997.  From 1984 to 1995, 
                      Mr. Bruno held various positions in
                      Human Resources and Administration 
                      with Eagle Industries, Inc.

Craig R. Mackus       Mr. Mackus, age 46, has served as       1974
                      Secretary since May 1996 and as
                      Controller since February 1988.
                      Mr. Mackus was Division Controller
                      and Assistant Corporate Controller
                      from 1985 to 1988, Manager of
                      Corporate Accounting from 1981
                      to 1982 and 1984 to 1985, and
                      Assistant Corporate Controller of
                      Western Gear Corporation from
                      1982 to 1984.

Michael G. Onsager    Mr. Onsager, age 43, has served as      1976
                      Vice President - Engineering since
                      September 1996.  He was Chief
                      Engineer - Advanced Technology
                      Development from 1995 to September
                      1996, Assistant Chief Engineer from
                      1990 to 1993 and 1994 to 1995, and
                      Parts Product Manager from 1993 to 
                      1994.

Thomas B. Phillips    Mr. Phillips, age 52, has served as     1970
                      Vice President - Materials since
                      March 1996.  He was Director of 
                      Materials from 1986 to 1996, 
                      Manufacturing Manager from June 1986
                      to October 1986, and Materials
                      Manager from 1983 to 1986.

Daniel J. Smoke       Mr. Smoke, age 48, has served as Vice   1996
                      President and Chief Financial Officer
                      since he joined the Company in
                      November 1996.  Mr. Smoke was Vice
                      President Finance and Chief Financial
                      Officer of Folger Adam Company from
                      1995 to 1996.  From 1994 to 1995, 
                      Mr. Smoke was self-employed.  From 1986
                      to 1994, Mr. Smoke held a variety of
                      financial and operating positions with 
                      Eagle Industries, Inc.

Timothy W. Sullivan   Mr. Sullivan, age 44, has served as     1976
                      Vice President - Marketing since
                      April 1995.  He was the Director of
                      Business Development in 1994, 
                      Director of Parts Sales and Subsidiary
                      Operations from 1990 to 1994, and
                      Product Manager of Electric Mining
                      Shovels and International Sales from
                      1986 to 1990.

Section 16 Beneficial Ownership Reporting Compliance

        Prior to the AIP Merger, the Company was subject to the
requirements of Section 16(a) of the Securities Exchange Act of 1934, which
required the Company's directors and executive officers, and persons who owned
more than 10% of a registered class of the Company's equity security, to file
with the Securities and Exchange Commission ("SEC") and with The Nasdaq Stock
Market reports of ownership and changes in ownership of common stock and other
equity securities of the Company.  Directors, executive officers and greater
than 10% shareholders were required by SEC regulation to furnish the Company
with copies of all Section 16(a) forms they file.

        Based solely on review of such reports furnished to the Company or
written representations that no other reports were required, the Company
believes that, during the 1997 fiscal year, all filing requirements applicable
to its directors, executive officers and greater than 10% beneficial owners
were complied with except two reports on Form 5, each covering one
transaction, which were filed late by Mr. Victor and Mr. Radecki, each a
former director of the Company.  

ITEM 11. EXECUTIVE COMPENSATION

Compensation of Directors

        Prior to the AIP Merger, directors of the Company, other than full
time employees, received $2,500 each month for the period January 1997 through
September 1997, regardless of whether meetings were held or the number of
meetings held.  Mr. Armour Swanson, as former Chairman of the Board, received
$5,000 each month for the period May 1997 through September 1997.  Former
directors Messrs. Stark and Swansen declined to accept any fees.  For the
period January 1997 through April 1997, Messrs. Swansen's and Stark's $2,500
monthly fees were paid to Miller Associates, of which Mr. Frank Miller, the
former CEO of the Company, is President.  No fees were paid for attendance of
committee meetings during 1997.  Directors were also reimbursed for out-of
pocket expenses.

        Current directors of the Company are not compensated for their
service as directors, except Mr. Purdum who is paid $12,500 per month,
regardless of whether meetings are held or the number of meetings held. 
Directors are reimbursed for out-of-pocket expenses.

        Each director who was not a full time employee of the Company
received an option for 2,000 shares of the Company's Common Stock at an option
price of $7.50 per share on February 5, 1997, in accordance with the terms of
the Company's Non-Employee Directors' Stock Option Plan.  The Non-Employee
Directors' Stock Option Plan further provided that each person who was not a
director on the effective date of the plan automatically received an option
for 2,000 shares of Common Stock when first elected as a non-employee director
of the Company.  Pursuant thereto, Mr. Armour Swanson was granted an option
for 2,000 shares of Common Stock on April 30, 1997 at an option price of
$9.375 per share.  Notwithstanding the above, Messrs. Stark and Swansen
declined to accept any options under such plan.  

        All of the stock options held by directors under the Non-Employee
Directors' Stock Option Plan were cancelled in connection with the AIP Merger
and each holder of stock options received cash per share equal to $18.00 less
the exercise price of such stock options.

Summary Compensation Table

        The following table sets forth certain information for each of the
last three fiscal years concerning compensation awarded to, earned by or paid
to each person who served as the Company's Chief Executive Officer during
fiscal 1997 and each of the four most highly compensated executive officers
other than the Chief Executive Officer who were in office on December 31,
1997.  The persons named in the table are sometimes referred to herein as the
"named executive officers".

<PAGE>
<TABLE>
<CAPTION>
                                 Annual                 Long-Term Compensation        
                            Compensation(1)               Awards            Payouts 
                                                  Restricted   Securities                   All Other
   Name and                                          Stock     Underlying      LTIP       Compensation
Principal Position    Year  Salary($) Bonus($)   Awards($)(2)  Options(#)   Payouts(3)       ($)(4)   
<S>                   <C>   <C>       <C>        <C>           <C>          <C>           <C>

Willard R. Hildebrand 1997  $400,008  $258,750             -           -    $1,800,000     $3,153,803
 President and Chief  1996   323,816   200,000    $2,700,000     200,000             -        265,931
 Executive Officer   

Craig R. Mackus       1997   132,914    47,680             -      30,000             -        320,456
 Secretary and        1996   123,000    26,975             -           -             -          4,090
 Controller           1995   114,900    10,000             -           -             -          3,732

Thomas B. Phillips    1997   128,500    47,914             -      30,000             -        320,175
 Vice President -     1996   119,168    26,976             -           -             -          4,299
 Materials            1995   104,202    10,000             -           -             -          3,833

Daniel J. Smoke       1997   175,008   104,534             -           -             -        745,794
 Vice President and   1996    26,390         -             -      80,000             -         29,255
 Chief Financial 
 Officer

Timothy W. Sullivan   1997   153,666    58,685             -     30,000             -        320,245
 Vice President -     1996   128,004    34,644             -          -             -          4,260
 Marketing            1995   114,932    10,000             -          -             -          4,124

<FN>
_______________
(1)  Certain personal benefits provided by the Company to the named executive
     officers are not included in the above table as permitted by SEC
     regulations because the aggregate amount of such personal benefits for
     each named executive officer in each year reflected in the table did not
     exceed the lesser of $50,000 or 10% of the sum of such officer's salary
     and bonus in each respective year.
(2)  Represents the market value on the date of grant of 300,000 shares of
     restricted Common Stock ("Restricted Stock") granted under the 1996
     Employees' Stock Incentive Plan (the "Employees' Stock Incentive Plan"). 
     100,000 shares of Restricted Stock were awarded under a Restricted Stock
     Agreement which provided that 33,333 shares would vest on March 11,
     1997, 33,333 would vest on March 11, 1998, and 33,334 would vest on
     March 11, 1999.  The remaining 200,000 shares of Restricted Stock were
     awarded under a Time Accelerated Restricted Stock Agreement, which
     provided for vesting in eight years (assuming continued employment, with
     certain exceptions) and provided for earlier release in the third,
     fourth, and fifth years if certain earnings targets were reached by the
     Company.  Both the Restricted Stock Agreement and the Time Accelerated
     Restricted Stock Agreement provided for accelerated vesting of all
     shares awarded thereunder in the event of a change-in-control as defined
     therein.  Such accelerated vesting occurred in 1997 as a result of the
     AIP Merger.  All such shares were acquired by AIPAC pursuant to the AIP
     Tender Offer at a price of $18.00 per share.  Dividends were payable on
     the Restricted Stock at the same rate as on unrestricted shares.  On
     December 31, 1997, no shares of Restricted Stock were held by
     Mr. Hildebrand. 
(3)  Represents that value realized by Mr. Hildebrand upon the purchase in
     the AIP Tender Offer of the 200,000 unvested shares of Restricted Stock
     granted to Mr. Hildebrand in 1996 under the Time Accelerated Restricted
     Stock Agreement (see Note (2) above).  For purposes of the above table,
     and to avoid double-counting of compensation, the value realized is
     measured as the total consideration received for such shares
     ($3,600,000) minus the compensation reported under "Restricted Stock
     Awards" for 1996 in the above table attributable to such 200,000 shares
     ($1,800,000).
(4)  "All Other Compensation" includes the following:  (i) the employer match
     under the Company's 401(k) savings plan for 1997, 1996 and 1995,
     respectively:  Mr. Hildebrand ($4,750 and $4,750), Mr. Mackus ($4,750,
     $3,690 and $3,403), Mr. Phillips ($4,081, $3,262 and $2,961), Mr. Smoke
     ($4,750), and Mr. Sullivan ($4,750, $3,840 and $3,798); (ii) life
     insurance premium payments for 1997, 1996 and 1995, respectively: 
     Mr. Hildebrand ($4,050 and $2,775), Mr. Mackus ($706, $400 and $329),
     Mr. Phillips ($1,094, $1,037 and $872), Mr. Smoke ($1,044 and $87), and
     Mr. Sullivan ($495, $420 and $326); (iii) payments made in 1996 under
     their respective employment agreements to Mr. Hildebrand ($258,406
     including a relocation allowance of $187,021 and a pension benefit of
     $71,385), and to Mr. Smoke (a relocation allowance of $29,168), (iv) the
     value realized by each of the named executive officers on September 24,
     1997 upon the cancellation of their respective stock options and stock
     appreciation rights ("SARs") in connection with the AIP Merger (measured
     by the difference between the option/SAR exercise price and $18.00,
     times the number of options/SARs held) Mr. Hildebrand ($2,582,500),
     Mr. Mackus ($315,000), Mr. Phillips ($315,000), Mr. Smoke ($740,000),
     and Mr. Sullivan ($315,000); and (v) the value realized by
     Mr. Hildebrand: (A) upon the vesting of 33,333 shares of Restricted
     Stock granted to him in 1996 under the Restricted Stock Agreement (see
     Note 2 above), based upon the $7.875 fair market value of such shares on
     the date of vesting, March 11, 1997 ($262,497); and (B) upon the
     purchase in the AIP Tender Offer of the 66,667 unvested shares of
     Restricted Stock granted to him in 1996 under the Restricted Stock
     Agreement (see Note (2) above) ($1,200,006).  For purposes of the above
     table, and to avoid double-counting of Mr. Hildebrand's compensation,
     the total of his "Other Annual Compensation" for 1997 ($1,462,503) is
     reduced by the compensation reported under "Restricted Stock Awards" for
     1996 in the above table attributable to such 100,000 shares ($900,000)
     in arriving at the value realized.
</TABLE>

Option Grants Table

        The following table sets forth information concerning the grant of
stock options under the Company's 1996 Employees' Stock Incentive Plan during
1997 to the named executive officers.  No options were granted in 1997 to
Mr. Hildebrand or Mr. Smoke.

<TABLE>
<CAPTION>
                                                                      Potential Realizable
                                                                        Value at Assumed
                Number of   Percent of                                Annual Rates of Stock
               Securities      Total                                   Price Appreciation
               Underlying     Options                                  for Ten Year Option
                 Options    Granted to    Exercise or                        Term(4)       
                 Granted   Employees in   Base Price   Expiration
Name             (#)(1)       1997(2)    ($/share)(3)     Date             5%       10%   
<S>            <C>         <C>           <C>           <C>            <C>        <C>
C. R. Mackus     30,000        9.3%         $  7.50     02/05/07       $ 141,501 $ 358,592

T. B. Phillips   30,000        9.3%         $  7.50     02/05/07       $ 141,501 $ 358,592

T. W. Sullivan   30,000        9.3%         $  7.50     02/05/07       $ 141,501 $ 358,592

<FN>
(1)  The options reflected in the table are non-qualified incentive stock options under the Internal
     Revenue Code and were granted on February 5, 1997.
(2)  A total of 323,000 options were granted to employees under the 1996 Employees' Stock Incentive Plan
     during 1997.
(3)  The exercise price of each option granted was equal to 100% of the fair market value of the Common
     Stock (as defined in the Plan) on the date of grant.
(4)  The option values presented were calculated based on a per share price of $7.50 on the date of grant
     at assumed 5% and 10% annualized rates of appreciation for the term of the grant.  The actual value,
     if any, that an optionee could realize upon exercise depended on the excess of the market price of the
     Common Stock over the option exercise price on the date the option was exercised.  There was no
     assurance at the time of grant that the actual value which would have been realized by an optionee
     upon the exercise of an option would have been at or near the value estimated under the model
     described above.  However, it should be noted that all of the stock options held by employees,
     including the named executive officers, under the 1996 Employees' Stock Incentive Plan were cancelled
     in connection with the AIP Merger and each holder of stock options received cash per share equal to
     $18.00 less the "strike price" of such stock options.
</TABLE>

<PAGE>

1998 Management Stock Option Plan

        On March 17, 1998, the Board adopted the 1998 Management Stock
Option Plan (the "Option Plan") as part of the compensation and incentive
arrangements for certain management employees of the Company and its
Subsidiaries.  The Option Plan provides for the grant of stock options to
purchase up to an aggregate of 150,400 shares of Common Stock of the Company
at exercise prices to be determined in accordance with the provisions of the
Option Plan.  Options granted under the Option Plan are targeted to vest on
the last day of the plan year at the rate of 25% of the aggregate number of
shares of Common Stock underlying each series of options per year, provided
that the Company attained a specified target of EBITDA in that plan year
($40,209,000 in 1998, $50,399,000 in 1999, and yet to be determined for the
years 2000 and 2001).  In the event that the EBITDA goal is not attained in
any plan year, the options scheduled to vest at the end of that plan year will
vest according to a pro rata schedule set forth in the Option Plan, provided
that if less than 90% of the EBITDA goal is achieved, then no portion of the
options shall vest at the end of that plan year.  In the event that the EBITDA
goal is surpassed in any plan year, the surplus shall be applied first to
offset any EBITDA deficit from prior plan years, and second to accelerate
vesting of up to one-quarter of the options scheduled to vest in 2001
according to a pro rata schedule set forth in the Option Plan.

        Notwithstanding the foregoing, all options granted under the Option
Plan shall vest automatically on the ninth anniversary of the date of the
grant, regardless of performance criteria or, in the event of a Company Sale
(as defined in the Option Plan), immediately prior to such sale.  Options
granted pursuant to the Option Plan may be forfeited or repurchased by the
Company at fair market value in the event of the participating employee's
termination, and if not previously forfeited or exercised, expire and
terminate no later than ten years after the date of grant or, in the event of
a Company Sale, upon the consummation of such sale.  On March 17, 1998,
113,850 options were granted under the Option Plan.  See ITEM 13. CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS - Stock Sale and Stock Options Grants.

Pension Plan Table

        The following table sets forth the estimated annual benefits
payable on a straight life annuity basis (prior to offset of one-half of
estimated Social Security benefits) to participating employees, including
officers, upon retirement at normal retirement age for the years of service
and the average annual earnings indicated under the Company's defined benefit
pension plan.

                                 Years of Service                    
Remuneration    35        30        25        20        15   

  $125,000   $ 76,563  $ 65,625  $ 54,688  $ 43,750  $ 32,813
   150,000     91,875    78,750    65,625    52,500    39,375
   175,000    107,188    91,875    76,563    61,250    45,938
   200,000    122,500   105,000    87,500    70,000    52,500
   225,000    137,813   118,125    98,438    78,750    59,063
   250,000    153,125   131,250   109,375    87,500    65,625
   300,000    183,750   157,500   131,250   105,000    78,750
   400,000    245,000   210,000   175,000   140,000   105,000
   450,000    275,625   236,250   196,875   157,500   118,125
   500,000    306,250   262,500   218,750   175,000   131,250

        Covered compensation for purposes of the Company's defined benefit
pension plan consists of the average of a participant's highest total salary
and bonus (excluding compensation deferred pursuant to any non-qualified plan)
for a consecutive five year period during the last ten calendar years of
service prior to retirement.

        The years of credited service under the defined benefit pension
plan for each of the named executive officers are as follows:  Mr. Hildebrand
(1), Mr. Smoke (1), Mr. Mackus (18), Mr. Phillips (21) and Mr. Sullivan (19). 


        Sections 401(a)(17) and 415 of the Internal Revenue Code of 1986,
as amended, limit the annual benefits which may be paid from a tax-qualified
retirement plan.  As permitted by the Employee Retirement Income Security Act
of 1974, the Company has supplemental plans which authorize the payment out of
general funds of the Company of any benefits calculated under provisions of
the applicable retirement plan which may be above the limits under these
sections.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

        AIPAC holds 1,430,300 of the Company's outstanding shares of common
stock.  AIPAC's business address is One Maritime Plaza, Suite 2525, San
Francisco, California, 94111.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Management Agreement

        The Company entered into a Management Agreement with Miller
Associates on July 21, 1995, pursuant to which the Company engaged Miller
Associates to provide certain management services, including those of Frank
W. Miller as Interim President and Chief Executive Officer and James D. Annand
as Interim Chief Financial Officer.  Mr. Miller is the President of Miller
Associates.  

        The Management Agreement provided that Messrs. Miller and Annand
and certain other employees of Miller Associates (the "Project Team") would
provide management services and expertise to the Company and manage the
operations of the Company commencing on August 2, 1995 until terminated by the
Company as described below.  Pursuant to the Management Agreement, the Company
agreed to pay Miller Associates a monthly fee of $65,000 for each of August
and September 1995 and $55,000 for each month thereafter until the Company
hired a new chief executive officer and such person commenced employment with
the Company.  The Company also agreed to reimburse Miller Associates for all
reasonable out-of-pocket expenses incurred by Miller Associates in connection
with the Project Team's performance under the Management Agreement.  The
Management Agreement further provided that neither Mr. Miller or Mr. Annand,
nor any other employee of Miller Associates, would be considered an employee
of the Company and that Miller Associates would be responsible for payment of
compensation, disability benefits and unemployment insurance, and for the
payment and withholding of payroll taxes.  The Management Agreement was
terminated with the hiring of Mr. Hildebrand as President and Chief Executive
Officer on March 11, 1996.  As provided by the Management Agreement, following
the termination thereof, Mr. Annand remained as Interim Chief Financial
Officer through August 1996.  The total cost to the Company in 1996 for these
services was approximately $268,000.

Employment Agreements

        The Company has employment agreements with all of the named
executive officers.  These agreements govern the compensation, benefits and
treatment upon termination under various circumstances, including voluntary
termination by either party, or termination by reason of retirement, death or
disability, or in the event of a change of control, as those terms are defined
in the agreements.  Each employment agreement automatically renews for a
one-year term upon the expiration of its initial term and any subsequent
terms, unless two months written notice is given by either party of intent to
terminate at the end of that term.  Each employment agreement may be
terminated by either the Company or the executive at any time by giving notice
as required under the agreement, provided, however, that if the named
executive officer is terminated by the Company without cause at any time, or
if the executive terminates his employment with good reason in connection with
a change in control, as those terms are defined in the agreement, then the
executive will be entitled to certain severance benefits as described in that
executive's individual agreement.  Finally, each agreement imposes
confidentiality restrictions on the executive and places restrictions on the
executive's involvement in activities that may compete with the Company both
during employment and following termination.  Violation of such
confidentiality and non-competition provisions, or other termination for
cause, as defined in the agreements, may result in forfeiture of severance and
other benefits that may otherwise accrue.  Individual compensation, benefits
and other salient features of each agreement are described below.

        Mr. Hildebrand serves as President and Chief Executive Officer
under an employment agreement with the Company dated March 11, 1996, as
amended March 5, 1998.  Mr. Hildebrand's employment agreement, the initial
term of which expires on March 11, 2000, contemplates that the Company and
Mr. Hildebrand will use their mutual best efforts to identify and select a
replacement for Mr. Hildebrand to assume the responsibilities of Chief
Executive Officer of the Company no later than December 31, 1998.  Once a
replacement assumes the responsibilities of Chief Executive Officer,
Mr. Hildebrand will remain employed as the Vice Chairman of the Company until
the end of the initial term of his employment agreement, if not already
expired.  In his capacity as Vice Chairman, Mr. Hildebrand's responsibilities
would be limited to advising the Chief Executive Officer of the Company on
strategic planning and international business development ideas and would not
require Mr. Hildebrand to devote more than 5 days per month to the business
and affairs of the Company.  The amendment dated March 5, 1998 also requires
that Mr. Hildebrand serve as a director of the Company for the duration of his
employment under the agreement.

        For the Period January 1, 1997 to September 30, 1997,
Mr. Hildebrand's base salary under his employment agreement was $400,000 per
year, which was increased to $450,000 effective October 1, 1997, for so long
as he remains the President and Chief Executive Officer.  At such time as a
replacement is found, if Mr. Hildebrand becomes the Vice Chairman, his base
salary would be reduced to $120,000 per year.  Mr. Hildebrand's base salary is
subject to increase at the discretion of the Board, and he is eligible to
participate in the Company's Management Incentive Plan ("Bonus Plan"), which,
in Mr. Hildebrand's case, provides for an annual cash incentive bonus equal to
50% of base salary in the event of achievement of targeted performance and a
maximum of 100% of base salary in the event of exceptional performance, as
determined in accordance with the Bonus Plan, provided, however, that if
Mr. Hildebrand becomes the Vice Chairman, he shall not be entitled to receive
any annual bonus.  Mr. Hildebrand is entitled to participate in the Company's
employee benefit plan for senior executives and is provided other fringe
benefits, such as club membership, vacation and the use of a Company car,
except that if Mr. Hildebrand assumes the duties of Vice Chairman, he shall
not be entitled to vacation time.  Mr. Hildebrand's employment agreement also
provided for one time payments to compensate him for lost retirement benefits
and to reimburse him for costs associated with the relocation of his
residence.

        In addition, pursuant to his original employment agreement,
Mr. Hildebrand was granted 300,000 shares of Restricted Stock and options for
200,000 shares of Common Stock at 55% of its grant date market price, all of
which were redeemed for $18.00 per share in connection with the AIP Merger. 
Pursuant to the March 5, 1998 amendment to his employment agreement,
Mr. Hildebrand was offered (i) up to 4,000 shares of Common Stock of the
Company for $100.00 per share, and (ii) options to purchase seven times the
number of shares of Common Stock purchased in (i) above at a price of $100.00
per share pursuant to the Option Plan.

        Mr. Smoke serves as Vice President and Chief Financial Officer
under an employment agreement with the Company dated November 7, 1996, as
amended March 17, 1998.  For the period January 1, 1997 to November 6, 1997,
Mr. Smoke's base salary under his employment agreement was $175,000 per year,
which was increased to $185,000 effective November 7, 1997, for so long as he
remains the Vice President and Chief Financial Officer.  Mr. Smoke's base
salary is subject to increase at the discretion of the Board, and he is
eligible to participate in the Bonus Plan, which, in Mr. Smoke's case,
provides for an annual cash incentive bonus equal to 35% of base salary in the
event of achievement of targeted performance and a maximum of 70% of base
salary in the event of exceptional performance, as determined in accordance
with the Bonus Plan.  Mr. Smoke is entitled to participate in the Company's
employee benefit plan for senior executives and is provided other fringe
benefits, such as club membership, vacation and the use of a Company car. 
Finally, Mr. Smoke's employment agreement provides for payments to reimburse
him for costs associated with the relocation of his residence until
September 30, 1998.

        In addition, pursuant to his original employment agreement, Mr.
Smoke was granted options for 30,000 shares of Common Stock, as well as stock
appreciation rights to 50,000 shares, all of which were redeemed for $18.00
per share in connection with the AIP Merger.  Pursuant to the March 17, 1998
amendment to his employment agreement, Mr. Smoke was offered (i) up to 750
shares of Common Stock of the Company for $100.00 per share, and (ii) options
to purchase seven times the number of shares of Common Stock purchased in (i)
above at a price of $100.00 per share pursuant to the Option Plan.

        Messrs. Mackus, Phillips and Sullivan each serve under similar one-
year employment agreements with the Company dated May 21, 1997.  Each of these
agreements provides for the executive's position and base salary, which is
subject to merit increases in accordance with the Company's normal salary
merit increase review policy.  In addition, the executive is entitled to
participate in such employee and fringe benefits plans as the Company provides
to other similarly situated management employees.

Consulting Agreement

        Prior to Mr. Bruno's becoming an officer of the Company, the
Company had retained Mr. Bruno as a consultant in connection with the Marion
Acquisition and paid Mr. Bruno $60,000 in consulting fees, plus expenses, for
services rendered between April 1997 and November 1997.

        Mr. Charles Macaluso, who was a member of the Board until April 30,
1997, entered into a consulting agreement with the Company pursuant to which
he was paid fees equal to the fees paid to the Company's continuing directors
until September 24, 1997.  These fees totalled $12,500 in 1997.

Cancellation of Stock Options and SARs

        Upon the effective date of the AIP Merger, all issued and
outstanding stock options and SARs were cancelled and, regardless of whether
such stock options or SARs had then vested or were exercisable, each holder of
stock options or SARs received cash per share equal to $18.00 less the "strike
price" of such stock options or SARs.  The aggregate cost to the Company of
this treatment of stock options and SARs was approximately $6,944,000.

        The Company's directors and executive officers received an
aggregate of approximately $10,300,000 in the AIP Tender Offer and the AIP
Merger in consideration for their shares of Common Stock, stock options,
Restricted Stock and SARs.  The named executive officers received the
following payments:  Mr. Hildebrand, $7,982,500; Mr. Mackus, $315,000; Mr.
Phillips, $315,000, Mr. Smoke, $740,000; and Mr. Sullivan, $315,000.

Management Services Agreement

        AIP provides substantial ongoing financial and management services
to the Company utilizing the extensive operating and financial experience of
AIP's principals.  AIP will receive an annual fee of $1,450,000 for providing
general management, financial and other corporate advisory services to the
Company, payable semiannually 45 days after the scheduled interest payment
date for the Senior Notes, and will be reimbursed for out-of-pocket expenses. 
The fees will be paid to AIP pursuant to a management services agreement among
AIP, the Company and the Guarantors.

AIP Transaction

        At the close of the AIP Merger, AIP was paid a fee of $4,000,000
and reimbursed for out-of-pocket expenses in connection with the negotiation
of the AIP Agreement and for providing certain investment banking services to
the Company including the arrangement and negotiation of the terms of the
Senior Notes and for other financial advisory and management consulting
services.

Financial Advisory Agreement

        The Company entered into a Letter Agreement (the "Letter
Agreement") dated March 7, 1997 with Jefferies & Company ("Jefferies")
pursuant to which Jefferies would act as the Company's exclusive financial
advisor in connection with the Marion Acquisition.  Mr. Radecki, a former
director of the Company, is an Executive Vice President of Jefferies.  The
Company has agreed, pursuant to the Letter Agreement, to pay Jefferies a one-
time retainer fee and a fee for each fairness opinion that Jefferies issues. 
The Company will, in addition, pay Jefferies a success fee and all reasonable
out-of-pocket expenses incurred by Jefferies in connection with the Letter
Agreement.  The Letter Agreement also contains standard indemnification
provisions whereby the Company will indemnify and hold harmless Jefferies and
certain related parties from liabilities arising out of the Letter Agreement. 
The Company paid Jefferies a total of $360,000 in 1997 pursuant to the Letter
Agreement.

        The Company also retained Jefferies to act as its exclusive
financial advisor with respect to the AIP Merger pursuant to a letter
agreement dated July 30, 1997 (the "Jefferies Engagement Letter"), between
Jefferies and the Company.  The Jefferies Engagement Letter provided for the
payment to Jefferies by the Company of a retainer advisory fee of $250,000
with respect to the AIP Merger, payable upon execution, and a "success fee" of
$1,250,000, payable upon successful consummation of the AIP Merger and related
transactions.  The Company also agreed to reimburse Jefferies for their out-
of-pocket expenses, including fees and expenses of their legal counsel.  In
the event the Company terminated Jefferies' services and completed a
transaction similar to the AIP Merger within one year of such termination, the
Company agreed to pay to Jefferies the "success fee" referred to above upon
consummation of the other transaction.  Under the Jefferies Engagement Letter,
Jefferies was also retained to render its opinion as to the fairness of the
AIP Merger to the Company's shareholders (the "Fairness Opinion") for a fee of
$250,000.  In addition, the Company agreed to indemnify Jefferies against
certain liabilities, including liabilities arising under federal securities
laws.  The Company paid Jefferies a total of $1,758,000 in 1997 pursuant to
the Jefferies Engagement Letter.

Stock Sale and Stock Option Grants

        On March 17, 1998, the Company sold 7,800 shares of Common Stock to
certain of its executive officers at a price of $100 per share.  The number of
shares purchased by the named executive officers was as follows: 
Mr. Hildebrand, 4,000 shares at a cost of $400,000; Mr. Mackus, 500 shares at
a cost of $50,000; Mr. Phillips, 750 shares at a cost of $75,000; Mr. Smoke,
750 shares at a cost of $75,000; and Mr. Sullivan, 750 shares at a cost of
$75,000.  Also on March 17, 1998, a total of 113,850 stock options were
granted to officers and certain other employees of the Company with each
option representing the right to purchase one share of Common Stock at a price
of $100.00, subject to the vesting and other provisions of the Option Plan. 
See ITEM 11. EXECUTIVE COMPENSATION - 1998 Management Stock Option Plan.  Of
the options granted, Mr. Hildebrand received 28,000, Mr. Mackus received
7,500, Mr. Phillips received 11,250, Mr. Smoke received 14,250 and
Mr. Sullivan received 11,250.

<PAGE>
                                  PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

                                                    Page No.
 (a)  1. FINANCIAL STATEMENTS   

         Consolidated Statements of                    28
         Operations for the periods
         ended December 31, 1997 and
         September 23, 1997 and for
         the years ended December 31,
         1996 and 1995.

         Consolidated Balance Sheets as             29-30
         of December 31, 1997 and 1996.

         Consolidated Statements of                 31-32
         Common Shareholders' Investment 
         (Deficiency in Assets) for the 
         periods ended December 31, 1997
         and September 23, 1997 and for
         the years ended December 31, 
         1996 and 1995. 

         Consolidated Statements of                 33-35
         Cash Flows for the periods
         ended December 31, 1997 and
         September 23, 1997 and the 
         years ended December 31, 1996
         and 1995.

         Notes to Consolidated Financial            36-81
         Statements for the periods
         ended December 31, 1997 and 
         September 23, 1997 and for the
         years ended December 31, 1996 
         and 1995.

         Report of Arthur Andersen LLP                 82

      2. FINANCIAL STATEMENT SCHEDULE

         Report of Arthur Andersen LLP                 82

         Schedule II - Valuation and Qualifying        83
                       Accounts and Reserves

         All other schedules are omitted because they are inapplicable, not
         required by the instructions or the information is included in the
         consolidated financial statements or notes thereto.

      3. EXHIBITS

         The exhibits listed in the accompanying Exhibit Index are filed as a
         part of this Annual Report on Form 10-K.

 (b)     REPORTS ON FORM 8-K

         A Current Report on Form 8-K was filed on October 10, 1997 to report
         consummation of the AIP Merger under Item 1. Change in Control of
         Registrant and to report consummation of the private offering of the
         Private Notes under Item 5. Other Events.

         A Current Report on Form 8-K was filed on January 20, 1998 to report
         consummation of Exchange Offer of the Company's 9-3/4% Senior Notes
         due 2007 for a like amount of the Company's Private Notes under Item
         5. Other Events.

<PAGE>
                                SIGNATURES

       Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

       BUCYRUS INTERNATIONAL, INC.
       (Registrant)

       By   /s/W. R. Hildebrand                     March 25, 1998
           Willard R. Hildebrand, President
           and Chief Executive Officer

                             POWER OF ATTORNEY

       KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints W. R. Hildebrand and D. J. Smoke, and
each of them, his true and lawful attorneys-in-fact and agents, with full
power of substitution and resubstitution, for him and in his name, place and
stead, in any and all capacities, to sign any and all amendments to this
report, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorneys-in-fact and agents, and each of them, full power and
authority to do and perform each and every act and thing requisite and
necessary to be done in and about the premises, as fully to all intents and
purposes as he might or could do in person, hereby ratifying and confirming
all that said attorneys-in-fact and agents or any of them, or their
substitutes, may lawfully do or cause to be done by virtue hereof.

       Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

       Signature and Title                               Date

       /s/ W. RICHARD BINGHAM                       March 26, 1998
       W. Richard Bingham, Director

       /s/ WILLARD R. HILDEBRAND                    March 25, 1998
       Willard R. Hildebrand, President,
       Chief Executive Officer and Director

       /s/ KIM A. MARVIN                            March 25, 1998
       Kim A. Marvin, Director

       /s/ ROBERT L. PURDUM                         March 26, 1998
       Robert L. Purdum, Director

       /s/ THEODORE C. ROGERS                       March 25, 1998
       Theodore C. Rogers, Director

       /s/ LAWRENCE W. WARD, JR.                    March 25, 1998
       Lawrence W. Ward, Jr., Director

       /s/ DANIEL J. SMOKE                          March 25, 1998
       Daniel J. Smoke, Vice President
       and Chief Financial Officer 
       (Principal Financial Officer)

       /s/ CRAIG R. MACKUS                          March 25, 1998
       Craig R. Mackus, Secretary
       and Controller
       (Principal Accounting Officer)

<PAGE>
               SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH
              REPORTS FILED PURSUANT TO SECTION 15(d) OF THE
               ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED
               SECURITIES PURSUANT TO SECTION 12 OF THE ACT


       The Registrant does not furnish an annual report or proxy soliciting
material to its security holders.

<PAGE>
                        BUCYRUS INTERNATIONAL, INC.
                               EXHIBIT INDEX
                                    TO
                      1997 ANNUAL REPORT ON FORM 10-K


                                           Incorporated
Exhibit                                     Herein By              Filed
Number     Description                      Reference             Herewith

 2.1  Agreement and Plan of             Exhibit 1 to
      Merger dated August 21,           Registrant's
      1997, between Registrant,         Tender Offer
      American Industrial               Solicitation/
      Partners Acquisition              Recommendation
      Company, LLC and Bucyrus          Statement on
      Acquisition Corp.                 Schedule 14D-9
                                        filed with the
                                        Commission on
                                        August 26, 1997.

 2.2  Certificate of Merger             Exhibit 2.2 to
      dated September 26, 1997,         Registrant's
      issued by the Secretary           Current Report
      of State of the State of          on Form 8-K
      Delaware.                         filed with the
                                        Commission on
                                        October 10, 1997.

 2.3  Asset Purchase Agreement          Exhibit 2.3 to
      dated July 21, 1997, by           Registration
      and among The Marion Power        Statement on
      Shovel Company, Marion            Form S-4 of 
      Power Shovel Pty Ltd,             Registrant,
      Intool International B.V.,        Boonville Mining
      Global-GIX Canada Inc.,           Services, Inc.,
      and Global Industrial             Minserco, Inc., and
      Technologies, Inc. (Sellers)      Von's Welding, Inc.
      and Registrant, Bucyrus           (SEC Registration
      (Australia) Proprietary           No. 333-39359)
      Ltd., Bucyrus (Africa)
      (Proprietary) Limited, and
      Bucyrus Canada Limited
      (Buyers).

      [OMITTED PROVISIONS SUBJECT
      TO CONFIDENTIAL TREATMENT
      BY ORDER OF THE SECURITIES
      AND EXCHANGE COMMISSION.]

 2.4  Second Amended Joint Plan         Exhibit 2.1 to
      of Reorganization of B-E          Registrant's
      Holdings, Inc. and Bucyrus-       Current Report
      Erie Company under Chapter        on Form 8-K,
      11 of the Bankruptcy Code,        filed with the
      as modified December 1,           Commission and
      1994, including Exhibits.         dated December 1,
                                        1994.
                                   
                                   EI-1
<PAGE>
                                           Incorporated
Exhibit                                     Herein By              Filed
Number     Description                      Reference             Herewith

 2.5  Order dated December 1,           Exhibit 2.2 to
      1994 of the U.S. Bankruptcy       Registrant's
      Court, Eastern District of        Current Report
      Wisconsin, confirming the         on Form 8-K
      Second Amended Joint Plan         filed with the
      of Reorganization of B-E          Commission and
      Holdings, Inc. and Bucyrus-       dated December 1,
      Erie Company under Chapter        1994.
      11 of the Bankruptcy Code,
      as modified December 1, 1994,
      including Exhibits.

 3.1  Restated Certificate              Exhibit 3.1 to
      of Incorporation of               Registrant's
      Registrant.                       Current Report
                                        on Form 8-K
                                        filed with the
                                        Commission on
                                        October 10, 1997.

 3.2  By-laws of Registrant.            Exhibit 3.2 to
                                        Registrant's
                                        Current Report
                                        on Form 8-K
                                        filed with the
                                        Commission on
                                        October 10, 1997.

 3.3  Amendment to By-laws of           Exhibit 3.2 to
      Registrant effective              Registrant's
      November 5, 1997.                 Quarterly Report
                                        on Form 10-Q for
                                        the quarter ended
                                        September 30, 1997.

 3.4  Certificate of Amendment                                        X
      to Restated Certificate
      of Incorporation adopted
      March 17, 1998.

 4.1  Indenture of Trust dated          Exhibit 4.1 to
      as of September 24, 1997          Registration
      among Registrant, Boonville       Statement on 
      Mining Services, Inc.,            Form S-4 of
      Minserco, Inc., and Von's         Registrant,
      Welding, Inc. and Harris          Boonville Mining
      Trust and Savings Bank,           Services, Inc.,
      Trustee.                          Minserco, Inc., and
                                        Von's Welding, Inc.
                                        (SEC Registration
                                        No. 333-39359)

                                   EI-2
<PAGE>
                                           Incorporated
Exhibit                                     Herein By              Filed
Number     Description                      Reference             Herewith

 4.2  Form of Guarantee of              Included as
      Boonville Mining Services,        Exhibit E
      Inc., Minserco, Inc. and          to Exhibit 4.1
      Von's Welding, Inc. dated         above.
      as of September 24, 1997
      in favor of Harris Trust     
      and Savings Bank as Trustee  
      under the Indenture.

 4.3  Form of Registrant's              Exhibit 4.3 to
      9-3/4% Senior Note due 2007.      Registration
                                        Statement on
                                        Form S-4 of
                                        Registrant, Boonville
                                        Mining Services, Inc.,
                                        Minserco, Inc., and
                                        Von's Welding, Inc.
                                        (SEC Registration
                                        No. 333-39359)

10.1  Credit Agreement, dated           Exhibit 3.2 to
      September 24, 1997 between        Registrant's
      Bank One, Wisconsin and           Current Report
      Registrant.                       on Form 8-K
                                        filed with the
                                        Commission on
                                        October 10, 1997.

10.2  Management Services Agreement     Exhibit 10.2 to
      by and among Registrant,          Registration
      Boonville Mining Services,        Statement on
      Inc., Minserco, Inc. and          Form S-4 of
      Von's Welding, Inc. and           Registrant,
      American Industrial Partners.     Boonville Mining
                                        Services, Inc.,
                                        Minserco, Inc., and
                                        Von's Welding, Inc.
                                        (SEC Registration
                                        No. 333-39359)

10.3  Registration Agreement dated      Exhibit 10.3 to
      September 24, 1997 by and         Registration
      among Registrant, Boonville       Statement on
      Mining Services, Inc.,            Form S-4 of
      Minserco, Inc. and Von's          Registrant,
      Welding, Inc. and Salomon         Boonville Mining
      Brothers, Inc., Jefferies &       Services, Inc.,
      Company, Inc. and Donaldson,      Minserco, Inc., and
      Lufkin & Jenrette Securities      Von's Welding, Inc.
      Corporation.                      (SEC Registration
                                        No. 333-39359)

                                   EI-3
<PAGE>
                                           Incorporated
Exhibit                                     Herein By              Filed
Number     Description                      Reference             Herewith

10.4  Joint Prosecution Agreement       Exhibit 9 to
      dated as of August 21, 1997       Registrant's
      by and among Registrant and       Tender Offer
      Jackson National Life             Solicitation/
      Insurance Company.                Recommendation
                                        Statement on
                                        Schedule 14D-9
                                        filed with the
                                        Commission on
                                        August 26, 1997.

10.5  Settlement Agreement dated        Exhibit 10 to
      as of August 21, 1997, by         Registrant's
      and between Jackson National      Tender Offer
      Life Insurance Company and        Solicitation/
      Registrant.                       Recommendation
                                        Statement on
                                        Schedule 14D-9
                                        filed with the
                                        Commission on
                                        August 26, 1997.

10.6  Letter Agreement dated            Exhibit 10.15
      March 7, 1997 between             to Registrant's
      Jefferies & Company, Inc.         Quarterly Report
      and Registrant.                   on Form 10-Q for
                                        the quarter ended
                                        June 30, 1997.

10.7  Letter Agreement dated            Exhibit 10.16
      July 30, 1997 between             to Registrant's
      Jefferies & Company, Inc.         Quarterly Report
      and Registrant.                   on Form 10-Q for
                                        the quarter ended
                                        June 30, 1997.


10.8  Employment Agreement              Exhibit 10.27 to
      between Registrant and            Registrant's
      W. R. Hildebrand dated            Annual Report on
      as of March 11, 1996.             Form 10-K for
                                        the year ended
                                        December 31, 1995.

10.9  Employment Agreement              Exhibit 10.38 to
      between Registrant and            Registrant's
      D. J. Smoke dated as of           Annual Report on
      November 7, 1996.                 Form 10-K for
                                        the year ended
                                        December 31, 1996.

10.10 Employment Agreement              Exhibit 10.17 to
      between Registrant and            Registrant's
      C. R. Mackus dated as of          Quarterly Report
      May 21, 1997.                     on Form 10-Q for
                                        the quarter ended
                                        June 30, 1997.

                                   EI-4
<PAGE>
                                           Incorporated
Exhibit                                     Herein By              Filed
Number     Description                      Reference             Herewith

10.11 Employment Agreement              Exhibit 10.18 to
      between Registrant and            Registrant's
      M. G. Onsager dated as of         Quarterly Report
      May 21, 1997.                     on Form 10-Q for
                                        the quarter ended
                                        June 30, 1997.

10.12 Employment Agreement              Exhibit 10.19 to
      between Registrant and            Registrant's
      T. B. Phillips dated as of        Quarterly Report
      May 21, 1997.                     on Form 10-Q for
                                        the quarter ended
                                        June 30, 1997.

10.13 Employment Agreement              Exhibit 10.20 to
      between Registrant and            Registrant's
      T. W. Sullivan dated as of        Quarterly Report
      May 21, 1997.                     on Form 10-Q for
                                        the quarter ended
                                        June 30, 1997.

10.14 Annual Management Incentive                                     X
      Plan for 1997, adopted by
      Board of Directors
      February 5, 1997.

10.15 Amendment No. 1 dated                                           X
      March 5, 1998 to Employment
      Agreement dated March 11,
      1996 between Registrant
      and W. R. Hildebrand.

10.16 Amendment No. 1 dated                                           X
      March 17, 1998 to Employment
      Agreement dated November 7,
      1996 between Registrant
      and D. J. Smoke.

10.17 1998 Management Stock Option                                    X
      Plan.

21.1  Subsidiaries of Registrant.       Exhibit 21.1 to
                                        Registration
                                        Statement on
                                        Form S-4 of
                                        Registrant,
                                        Boonville Mining
                                        Services, Inc.,
                                        Minserco, Inc., and
                                        Von's Welding, Inc.
                                        (SEC Registration
                                        No. 333-39359)





                                   EI-5
<PAGE>
                                           Incorporated
Exhibit                                     Herein By              Filed
Number     Description                      Reference             Herewith

24.1  Powers of Attorney                                              X*

27.1  Financial Data Schedule                                         X
      (Edgar filing only.)

99.1  Management Agreement,             Exhibit 99.2 to
      dated July 21, 1995,              Registrant's
      between Registrant                Current Report on
      and Miller Associates.            Form 8-K, dated
                                        July 25, 1995.

99.2  Amendment dated                   Exhibit 99.2(a)
      December 21, 1995 to              to Registrant's
      Management Agreement              Annual Report on
      with Miller Associates            Form 10-K for
      dated July 21, 1995.              the year ended
                                        December 31, 1995.

*Included as part of the signature pages to this Annual Report on Form 10-K.

                                   EI-6

                                                     EXHIBIT 3.4
                                                  1997 FORM 10-K
     
     
                    BUCYRUS INTERNATIONAL, INC.
     
                     CERTIFICATE OF AMENDMENT
     
                                OF
     
               RESTATED CERTIFICATE OF INCORPORATION
     ___________________________________________________________________
     
                  Pursuant to Section 242 of the 
         General Corporation Law of the State of Delaware 
     ___________________________________________________________________
     
               Bucyrus International, Inc., a Delaware corporation,
     (hereinafter, the "Corporation), does hereby certify as follows: 
     
               FIRST:    That the Board of Directors of said
     corporation adopted a resolution by unanimous written consent of its
     directors, filed with the minutes of the Board, proposing and
     declaring advisable the following amendment to the Certificate of
     Incorporation of said corporation:
     
               RESOLVED, that the Corporation's Certificate of
                    Incorporation shall be amended by striking out the
                    existing Article FOURTH thereof in its entirety, and
                    substituting in lieu thereof the following:
     
                    FOURTH:   (1) The total number of shares of
                    stock which the Corporation shall have authority to
                    issue is One Million Six Hundred Thousand (1,600,000)
                    shares of Common Stock, par value $0.01 per share.  
     
                              (2)  Each share of Common Stock of
                    the Corporation held of record on the day preceding the
                    filing date (within the meaning of Section 103 of the
                    General Corporation Law of the State of Delaware) of
                    this Amendment with the Secretary of State of the State
                    of Delaware shall be and hereby is automatically
                    reclassified and converted, without further action, into
                    One Thousand Six Hundred (1,600) shares of Common Stock
                    of the Corporation.
          
               SECOND:   That in lieu of a meeting and vote of the
     sole stockholder, the stockholder has given written consent to said
     amendment in accordance with the provisions of section 228 of the
     General Corporation Law of the State of Delaware.
     
               THIRD:    That the aforesaid amendment was duly
     adopted in accordance with the applicable provisions of sections 242
     and 228 of the General Corporation Law of the State of Delaware.
     
               IN WITNESS WHEREOF, Bucyrus International, Inc. has
     caused this Certificate of amendment of Restated Certificate of
     Incorporation to be signed on its behalf by its undersigned
     President and Chief Financial Officer and attested by its
     undersigned Secretary, as of this seventeenth day of March 1998.
     
     
                              BUCYRUS INTERNATIONAL, INC.
     
     
     
                              By: /s/Daniel J. Smoke
                                  Daniel J. Smoke
                                  Vice President and
                                  Chief Financial Officer
     
     ATTEST:
     
     
     
     /s/Craig R. Mackus
     Craig R. Mackus
     Secretary
     


                                                   EXHIBIT 10.14
                                                  1997 FORM 10-K



                                   B.O.D. APPROVED:  February 5, 1997
                                   BY:  /s/W. R. Hildebrand for BOD
                                         COMPENSATION COMMITTEE





                        BUCYRUS INTERNATIONAL, INC.

                 ANNUAL MANAGEMENT INCENTIVE PLAN SUMMARY
                                FISCAL 1997

I.   OBJECTIVES:

          The objectives of the Annual Incentive Plan (the "Plan") are to:

               1)   attract, retain and motivate senior executives and
                    other key management personnel of Bucyrus
                    International, Inc. (the "Company");

               2)   provide direct incentives for participants in the
                    planning process to achieve the Company's strategic
                    and financial goals, and thereby enhance shareholder
                    value;

               3)   emphasize "Pay-For-Performance" by having a meaningful
                    portion of participants' total compensation at risk;

               4)   inspire participants to pursue innovatively and
                    aggressively individual, team, Subsidiary,
                    Departmental and Company goals, and

               5)   target all Company management and key professional
                    employees (domestic and international, regardless of
                    position to be eligible to share in a portion of the
                    Management Incentive Program but not preclude the
                    possibility of rewarding all salaried personnel as
                    total Company results improve.

II.  ADMINISTRATION:

          The Plan is administered by the Compensation Committee (the
          "Committee") of the Board of Directors.

          The Committee may issue such rules and guidelines as it deems
          necessary for administration of the Plan.  All actions of the
          Committee will be subject to the approval of the Board of
          Directors.

III. ELIGIBILITY:

          The following employees are potentially eligible to participate in
          the Plan;

               o    Employees reporting directly to a Subsidiary or
                    Division General Manager or equivalent.
               o    All Corporate Managers/Supervisors or staff personnel
                    who are participants in the Business Plan Process and
                    have completed Standards of Performance (SOP's) -
                    Form - C.
               o    All salaried employees, exempt or non-exempt.

IV.  PARTICIPATION:

          As part of the Business Plan and Budgeting Process, the Corporate
          Operating Committee (C.O.C.) will select and submit for approval,
          those who will participate in the Business Plan Process.  Final
          approval will be by the Chief Executive Officer (C.E.O.)

V.   TARGET INCENTIVE AWARDS:

          As part of the Business Plan, the C.E.O. will establish for each
          individual a "Target Incentive Award" by determining a multiplier
          to be used in conjunction with the individual's base salary.  The
          multipliers (and therefore the "Target Incentive Award") will vary
          according to the nature and extent of the participant's ability to
          affect the attainment of the Company's strategy, goals and
          objectives.  For non-participants in the Business Plan Process (as
          defined), a bonus pool based upon a percentage of base salaries
          will be established for various levels of performance and
          categories of personnel.

VI.  PERFORMANCE OBJECTIVES:

          As part of the Business Plan Process, "Performance Objectives"
          will be established by the Committee for the following areas:

               o    Overall Corporate performance.
               o    Subsidiary and/or individual performance objectives.
     
     Coincident with the establishment of Performance Objectives, the
     Committee will establish for each participant an apportionment from
     these two areas based upon an appraisal of the relative impact of the
     participant's position on the Corporate, Subsidiary and/or Individual
     Performance Objectives.  In addition, the apportionment may be
     influenced by the Committee's desire to emphasize particular Company
     objectives.  These Performance Objectives will be subject to final
     approval of both the C.E.O. and B.O.D.

VI.  PERFORMANCE OBJECTIVES: 
          
     FISCAL 1997 PERFORMANCE OBJECTIVES:

          For Fiscal Year 1997, the C.O.C. has established and the Board of
          Directors has approved the following Performance Objectives.

          Corporate:

               o    Corporate-wide earnings before depreciation,
                    amortization, interest and taxes; (EBITDA) and,
               o    Operating Cash Flow before Cap Expenditure (EBITDA +/-
                    changes in Working Capital, before CapEx).

          Subsidiary:

               o    Subsidiary E.B.I.T. less Corporate charges and
                    allocations plus subsidiary contribution to South
                    Milwaukee plant margins.
               o    Subsidiary Operating Cash Flow (before Corporate
                    allocations and before interest and taxes before
                    CapEx).

          Individual:

               o    Standard of Performance Objectives (S.O.P) as approved
                    by the C.E.O. and documented in the Form C's.

     For Fiscal 1997, the Plan Weighting Table below represents the minimum
     percentage allocations for O.C.F. performance for participants in the
     Business Plan Process.

                                        CORPORATE      INDIVIDUAL
       PARTICIPANTS                       PLAN         (% OR LESS)
                    
       President
       & C.E.O.                            90%             10%

       Corporate
       Vice Presidents/Staff Directors     60%             40%

       Other Managers & Directors          40%             60%

       Subsidiary Managers & Staff         40%             60%

VII. TARGET AWARD MULTIPLIER:

     The Target Award for all Plan Participants will be increased or
     decreased based upon EBITDA and OPERATING CASH FLOW performance as
     compared to the 1997 BUSINESS PLAN and a resultant multiplier.  Seventy-
     five(75%) of the multiplier will be impacted by EBITDA and twenty-
     five(25%) of the multiplier will be impacted by OPERATING CASH FLOW.

          The TARGET AWARD MULTIPLIER will be calculated as follows:

            DEGREE OF
          ACHIEVEMENT OF                            AWARD
           PERFORMANCE        PERFORMANCE          PAYMENT
            OBJECTIVE         MEASUREMENT         MULTIPLIER

              130%            Maximum                2.00
              100%            Target (goal)          1.00
               80%            Threshold               .33
             < 80%            Unacceptable              0

     _________

     IMPORTANT
     _________


     Below 80% achievement level for EBITDA, the Compensation Committee has
     the discretion to not pay any individual performance incentives under
     either the Corporate or Subsidiary Plan, if in its judgement such
     payment would have an adverse impact on the Corporation.

     NOTE:     For levels of achievement which are below Maximum and above
               Threshold and which fall between the levels listed above,
               the multiplier will be prorated accordingly.

     Example:  A level of achievement of 115% of the Corporate EBITDA
               objective and 95% of the OPERATING CASH FLOW objective would
               yield a multiplier of 1.33 (1.0 +15/30(0.75) - 5/20(0.17)).

               A level of achievement of 105% of the EBITDA objective and
               110% of the OPERATING CASH FLOW objective would yield a
               multiplier of 1.21 (1.0 +5/30(0.75) +10/30(0.25)).

VIII.     SUBSIDIARY MULTIPLIER:

          A similar multiplier will be calculated for all subsidiaries to be
          applied to the individual portion of the target award but
          utilizing the following factors: 

          DEGREE OF PERFORMANCE          LIMITS        MULTIPLIER

                150%                    Maximum           2.00
                100%                    Target            1.00
                 90%                    Threshold         0.33
               < 90%                    Unacceptable         0

          The measure of performance will be actual Subsidiary Operating
          Income plus South Milwaukee parts margin contribution from the
          Subsidiary with an adjustment for non-planned and non-controllable
          Corporate charges for corporate purposes all in comparison to the
          1997 BUSINESS PLAN.  The C.E.O. is authorized to make adjustments
          to this multiplier including to the zero level base upon
          individual performance considerations and in consideration of
          OPERATING CASH FLOW considerations.

          This multiplier will be applied to the individual portion of the
          TARGET AWARD(60% for 1997)

IX.  INDIVIDUAL MULTIPLIER:

          Multipliers to be applied to the Individual Performance Goals
          (FORM A) will be determined on a subjective basis by the employees
          immediate Manager and approved by the C.E.O.  Individual
          Multipliers will generally vary from 80% to 120% but could be more
          at the discretion of the immediate Manager & C.E.O.

X.   PAYMENT OF AWARDS EARNED:

          Payment of each participant s award will be made in cash as soon
          as possible following the determination of the amount of the award
          earned (but no later than March 15, 1998), less any amounts
          required to be withheld for taxes.  The Compensation Committee has
          the discretion to authorize quarterly payouts (in arrears) of
          bonuses earned.

XI.  TERMINATION OF EMPLOYMENT:

          If a participant ceases to be employed by the Company before
          payment of his/her award with respect to a fiscal year by reason
          of death, disability or retirement, his/her award will be reduced
          pro-rata for the number of weeks before the end of the fiscal
          year, if any, in which the participant's employment terminates. 
          If the participant's employment with the Company ceases for any
          other reason prior to payment of the award, no award will be paid. 
          Also, an employee must be employed not less than six months as of
          12/31/97 to be eligible to participate on a pro-rata basis.

XII. MISCELLANEOUS:

          All Target Award Multipliers and Personal Objectives are based
          upon the financial objectives as the Company is structured on
          January 1.  The Company reserves the right to change these
          financial objectives should any divestitures or acquisitions occur
          during the year.

          The Plan will be unfunded, and all awards will be paid from the
          general assets of the Company.

          By adopting this Plan, the Company is not precluded from adopting
          other forms of incentive compensation.

          The establishment of the Plan or participation by an employee in
          the Plan will not entitle an employee to continue in the employ of
          the Company or affect the Company's right to terminate at will the
          employment of an employee.

          Amounts payable under the Plan are not subject to alienation, in
          any manner whatsoever, by participants.

          This plan does not supersede any contractual obligations
          previously made between the Company and any of its key employees.

          A participant's performance must be satisfactory, regardless of
          Company performance, before he or she may be granted an incentive
          award.

XIII.     AMENDMENT:

          The Compensation Committee may amend or terminate the Plan at any
          time.  No amendment or termination will affect the right of a
          participant to payment of amounts which are determined prior to
          such amendment or termination.

XIV. EFFECTIVE DATE:

          The Plan will be effective as of January 1, 1997, and will
          continue in effect until terminated by the Compensation Committee
          of the Board of Directors.

XV.  OTHER  AWARDS:

          The Plan includes a formalized program to reward outstanding
          achievements and contributions to the success of the Company by
          individual employees who are not eligible participants of the
          Management Incentive Compensation Plan.

          All non-union exempt and non-exempt employees are eligible to be
          candidates for these special awards.

          At the conclusion of each fiscal year, a General Manager,
          Subsidiary/Division Manager or Corporate Supervisor/Manager can
          recommend an employee for special recognition to the Compensation
          Committee.  Awards of one to four weeks salary can be granted
          depending on the Committee's evaluation.  This program is designed
          to reward special performance or efforts for 1%-2% of the eligible
          workforce outside of the Management Incentive Compensation Plan.

          The Plan also includes the possibility of other awards to all
          salaried employees.  In all cases the OTHER AWARDS category will
          be an allocation from the award pool.  The Corporate Award Pool
          will be calculated utilizing the 1997 Business Plan Incentive
          award budget and the multiplier as calculated in paragraph VII.

XVI. AWARD CALCULATION:

          The following is the manner in which incentive awards will be
          calculated.

               STEP 1 -- Employee's 1997 basic salary.

               STEP 2 -- Determine the individual's assigned Target Award
                         Incentive multiplier (refer to paragraph V).

               STEP 3 -- Multiply (resultants of Step 1 and Step 2).

               STEP 4 -- Determine the TARGET AWARD MULTIPLIER (Refer to
                         Paragraph VII).

               STEP 5 -- Multiply (resultants of Step 3 and Step 4). This
                         is the individual's Target Award for 1997.

               STEP 6 -- Multiply the Target Award(Step 5) by the
                         appropriate factor from the 1997 Performance
                         objectives Table(Paragraph VI).  This is the
                         portion of the award due to total Corporate
                         performance.

               STEP 7 -- Multiply the Target Award by the Subsidiary
                         and/or Individual plan factor also from the
                         table in Paragraph VI to determine that portion
                         of the award measured on personal or subsidiary
                         performance factors.

               STEP 8 -- Multiply the individual performance amount by
                         the Subsidiary Multiplier (Paragraph VIII) or
                         the Individual Multiplier (Paragraph IX). This
                         determines that portion of the award based upon
                         individual performance.

               STEP 9 -- Determine the final award by adding the results
                         from Step 6 and Step 8.  This amount may be
                         adjusted by Management with the authority of the
                         C.E.O. with justification due to such things as
                         non controllable events, absenteeism for
                         extended periods, reassignments, portion of the
                         year in eligible positions, to force the total
                         incentive cost to allocate within approved
                         amounts, or any other reason deemed appropriate.

     AWARD CALCULATION EXAMPLE:

          J. Smith has a salary of $50,000.  He/she has been assigned a
          Target Incentive Award multiplier of 10% by the Committee. 
          J. Smith's Target Incentive is to be calculated based upon 40% due
          to Corporate Results and 60% due to individual results.  At the
          end of the year, Company results were at Maximum or 130% of target
          for both EBITDA and OPERATING CASH FLOW.

     ON-TARGET INCENTIVE AWARD

          Individual's Salary X Individual's Personal Multiplier = Incentive
          if all areas "on-target".

          $50,000 X 0.10 = $5,000 (NOTE: This is used as the base in all
          incentive calculations.)

     INDIVIDUAL AWARD PORTION

          $5,000 X 2.0 (award payment multiplier) = $10,000 
          
          $10,000 X 0.4(Corporate portion) or $4,000 plus $10,000 x
          0.6(Individual portion) or $6,000 x 1.0(Individual Multiplier as
          on target) or $6,000.

     TOTAL INCENTIVE AWARD                                  $10,000

<PAGE>
GRAPH - DESCRIPTION:

Graph showing relationship between INCENTIVE BONUS POOL ($MM) (shown on X-axis
with range of values $0 to $3.2MM) and E.B.I.T.D.A. ($MM) (shown on Y-axis
with range of values $19.1MM to $31.1MM).

Three plotted points are as follows:  Point A -- Incentive Bonus Pool of
$0.528MM corresponds to $19.1MM E.B.I.T.D.A., Point B -- Incentive Bonus Pool
of $1.6MM corresponds to $23.9MM BUDGET E.B.I.T.D.A.; Point C -- Incentive
Bonus Pool of $3.2MM corresponds to $31.1MM E.B.I.T.D.A.  Straight lines drawn
from Point A to Point B, and from Point B to Point C.

Narrative on table is as follows:  

"FISCAL 1997 
PRELIMINARY MANAGEMENT INCENTIVE PLAN 

1997 WEIGHT = 75%

GROSS PLAN OF $25.5MM E.B.I.T.D.A. ACCRUES $1.6MM OF INCENTIVE FOR $23.9MM
E.B.I.T.D.A. NET 

FORM - C PARTICIPANTS PAID ON BASE SALARY ONLY"


                                                   EXHIBIT 10.15
                                                  1997 FORM 10-K


                              AMENDMENT NO. 1
                                    to
                           EMPLOYMENT AGREEMENT

AMENDMENT NO. 1 dated March 5, 1998 (this "Amendment") to EMPLOYMENT AGREEMENT
made and entered into March 11, 1996 (the "Original Agreement") by and between
BUCYRUS INTERNATIONAL, INC., a Delaware corporation formerly known as
Bucyrus-Erie Company, and WILLARD R. HILDEBRAND.

TERMS used in this Amendment that are defined in the Original Agreement and
not defined otherwise in this Amendment shall have the meanings assigned to
such terms in the Original Agreement.

THE COMPANY and the Executive desire to amend and modify various provisions of
the Original Agreement:

NOW, THEREFORE, the parties hereby agree as follows:

1.   Term.

1.1  The "Initial Term" shall continue until March 11, 2000.

1.2  The "Term" shall include a "Full-Time Period" and may also include a
     "Part-Time Period".

1.3  The Full-Time Period shall continue until the earlier to occur of (i)
such date, if any, as the Company and the Executive mutually agree in writing
that a new person is ready to assume the responsibilities of Chief Executive
Officer of the Company or (ii) the date of termination of Executive's
employment under the Agreement.  The Executive and the Company will use their
mutual best efforts to identify and select no later than December 31, 1998 a
new person to assume the responsibilities of Chief Executive Officer of the
Company.

1.4  The Part-Time Period shall commence on such date, if any, as the Company
and the Executive mutually agree in writing that a new person is ready to
assume the responsibilities of Chief Executive Officer of the Company and
shall continue until the date of termination of Executive's employment under
the Agreement.

2.   Office.

2.1  During the Full-Time Period, the Executive shall hold the office of
President and Chief Executive Officer of the Company.

2.2  During the Part-Time Period, the Executive shall hold the office of Vice
Chairman of the Company.

2.3  During both the Full-Time Period and the Part-Time Period, the Executive
and/or his Permitted Transferees (as defined in the Stockholders Agreement
referred to in Section 8.2 below) shall serve as a director of the Company,
provided that the Executive and/or his Permitted Transferees (as defined in
the Stockholders Agreement referred to in Section 8.2 below) maintains
ownership of the shares of Company Common Stock referenced in Section 8.1
hereof.

3.   Duties.

3.1  During the Full-Time Period, the Executive shall have the duties set
forth in Section 2 of the Original Agreement.

3.2  During the Part-Time Period, (i) the Executive's duties shall be limited
to advising the Chief Executive Officer of the Company on strategic planning
and international business development issues, and (ii) the Executive shall
not be required to devote more than 5 days per month to the business and
affairs of the Company.

4.   Base Salary and Bonuses.

4.1  During the Full-Time Period, the Executive shall be paid the Base Salary
and Bonuses provided for in Section 3 of the Original Agreement; provided,
however, that, effective as of October 1, 1997, the Executive's Base Salary
shall be increased to $450,000 per annum, with a retroactive payment to be
made by the Company to the Executive as soon as reasonably practicable.

4.2  During the Part-Time Period, the Executive shall be paid a Base Salary
of $120,000 per annum, but shall not be entitled to receive any annual bonus.

5.   Benefit Plan.

During both the Full-Time Period and the Part-Time Period, the Executive shall
be entitled to the benefits provided for in Sections 7 and 8 of the Original
Agreement, provided that during the Part-Time period the Executive shall not
be entitled to receive any vacation benefits.

6.   Termination.

6.1  In the event of the termination of the Executive's employment during the
Term, (i) the Executive shall be entitled to the severance benefits and
payments provided for in Section 9(b) of the Original Agreement if such
termination is by the Executive other than by reason of his death or
disability, (ii) the Executive shall be entitled to the severance benefits and
payments provided for in Section 9(d) of the Original Agreement if such
termination is by reason of the Executive's death or Disability or is by the
Company without Cause, provided, that if such termination of employment occurs
during the Part-Time Period, the Executive shall not be entitled to receive
any payment pursuant to Section 9(d)(ii) of the Original Agreement (other than
any bonus payable with respect to the Final Year) and (iii) the Executive
shall be entitled to the severance benefits and payments provided for in
Section 9(e) of the Original Agreement if such termination is by the Company
for Cause.

6.2  The provisions of Section 9(f) of the Original Agreement shall apply
during both the Full-Time Period and the Part-Time Period.

7.   Change in Control.

The provisions of Section 10(b) and 10(c) of the Original Agreement shall
apply with respect to (i) the Change in Control of the Company that resulted
from the acquisition of the Company by American Industrial Partners effective
September 26, 1997 (the "AIP Change in Control") and (ii) any subsequent
Change in Control of the Company that takes place during the Full-Time Period. 
For purposes of any Change in Control of the Company other than the AIP Change
in Control, the definition of a "Change in Control of the Company" in
Section 10(a)(ii) of the Original Agreement shall be modified as follows:

          (i)   Clause (A) shall be modified by replacing the phrase "on the
                date of this Agreement" with "on September 26, 1997", and by
                changing "20%" to "50%".

          (ii)  The first clause of Clause (D) shall be modified to read
                "During any period of two consecutive years (but not
                including any period of time prior to September 26, 1997),";
                and

          (iii) Clauses (E) and (F) shall be deleted.

For purposes of the definition of "Good Reason" in Section 10(a)(v) of the
Original Agreement, the phrase "Effective Date" in Clauses (B), (C) and (D)
shall mean the date of this Amendment.

8.   Options.

8.1  It is proposed that the Executive subscribe for and purchase up to 4,000
shares of the Company's Common Stock at a price of $100 per share.

8.2  If the Executive subscribes for and purchases shares of the Company's
Common Stock as described in Section 8.1, (i) the Executive will be granted
options ("Options") under the Company's 1997 Management Stock Option Plan (the
"Option Plan") and (ii) the Executive will enter into a Stockholders Agreement
(the "Stockholders Agreement") with the Company, American Industrial Partners
Acquisition Company, LLC, and certain other Management Stockholders.

8.3  The Options will have an Exercise Price of $100 per share, and the
number of Option Shares issuable upon exercise of the Options shall be seven
times the number of shares of Common Stock that the Executive subscribes for
and purchases as described in Section 8.1.

8.4  Notwithstanding anything in the Original Agreement, the Stockholders
Agreement, the Option Plan, or any Option to the contrary in the event of the
termination of the Executive's employment during the Term by the Company
without Cause, the unvested portion of any Options held by the Executive that
would otherwise have vested through the later of (i) March 11, 2000, or (ii)
one year following the effective date of the Executive's termination of
employment with the Company (the "Severance Vesting Date"), shall immediately
vest, and all vested Options held by Executive (including those vesting
pursuant to this clause) shall remain exercisable through the Severance
Vesting Date.  In determining the extent of such Option vesting, (i) it shall
be assumed for purposes of the Option Plan that all performance-based targets
for the Plan Year in which Executive's employment terminates and all
subsequent Plan Years through the Severance Vesting Date are achieved at the
100% level, and (ii) with respect to the Plan Year in which the Severance
Vesting Date occurs, such Option vesting shall be pro rata through the
Severance Vesting Date.

8.5  The provisions of Sections 5 and 6 of the Original Agreement, having
previously been performed, are hereby deleted.

EXCEPT AS provided in this Amendment, the Original Agreement continues in full
force and effect in accordance with its terms.


BUCYRUS INTERNATIONAL, INC.


By:  /s/Robert L. Purdum                /s/W. R. Hildebrand
     ROBERT L. PURDUM                      WILLARD R. HILDEBRAND
     Its Chairman of the Board


                                                   EXHIBIT 10.16
                                                  1997 FORM 10-K


                              AMENDMENT NO. 1
                                    to
                           EMPLOYMENT AGREEMENT


AMENDMENT NO. 1 dated March 17, 1998 (this "Amendment") to EMPLOYMENT
AGREEMENT made and entered into November 7, 1996 (the "Original Agreement") by
and between BUCYRUS INTERNATIONAL, INC., a Delaware corporation formerly known
as Bucyrus-Erie Company, and DANIEL J. SMOKE.

TERMS used in this Amendment that are defined in the Original Agreement and
not defined otherwise in this Amendment shall have the meanings assigned to
such terms in the Original Agreement.

THE COMPANY and the Executive desire to amend and modify various provisions of
the Original Agreement:

NOW, THEREFORE, the parties hereby agree as follows:

1.   Base Salary.

Effective as of November 7, 1997, the Executive's Base Salary shall be
increased to $185,000 per annum, with a retroactive payment to be made by the
Company to the Executive as soon as reasonably practicable.

2.   Relocation Allowance.

After the Executive joined the Company, he relocated from Holland, Michigan,
and, in connection with such relocation, the Executive has been attempting to
sell his former residence in Holland, Michigan.  The Company shall continue to
cover the Executive's sale of his former residence in Holland, Michigan under
the Company's Relocation of Salaried Employees Policy, and continue to
reimburse the Executive for his reasonable costs in connection with the sale
of his former permanent residence in Holland, Michigan, under the Company's
Relocation of Salaried Employees Policy, until September 30, 1998,
irrespective of any shorter time limits that may be provided for in such
Policy or the Original Agreement.

3.   Change in Control.

3.1  The provisions of Section 10(b) and 10(c) of the Original Agreement
shall apply with respect to (i) the Change in Control of the Company that
resulted from the acquisition of the Company by American Industrial Partners
effective September 26, 1997 (the "AIP Change in Control") and (ii) any
subsequent Change in Control of the Company that takes place during the Term.

3.2  For purposes of any Change in Control of the Company other than the AIP
Change in Control:

(a)  The definition of a "Change of Control of the Company" in Section
10(a)(ii) of the Original Agreement shall be modified as follows:

     (i)   Clause (A) shall be modified by replacing the phrase "on the date
     of this Agreement" with "on September 26, 1997" and by changing "20%" to
     "50%";

     (ii)  The first clause of Clause (D) shall be modified to read "During
     any period of two consecutive years (but not including any period of
     time prior to September 26, 1997,)"; and

     (iii) Clauses (E) and (F) shall be deleted.

(b)  The definition of "Qualifying Termination" in Section 10(a)(vi) of the
Original Agreement shall be modified by deleting clause (C) and inserting the
word "or" before clause (B).

(c)  The provisions of Section 10(b) of the Original Agreement shall be
modified as follows:

     (i)  The reference to six (6) months in line 1 is changed to twelve
     (12) months; and

     (ii) The following proviso shall be added at the end of Section 10(b):
     "provided, however, that if the Qualifying Termination is by the
     Executive without Good Reason, the Severance Benefit shall be for a
     period of twelve (12) months rather than eighteen (18) months."

3.3  For purposes of the definition of "Good Reason" in Section 10(a)(v) of
the Original Agreement, the phrase "Effective Date" in Clauses (B) and (C)
shall mean the date of this Amendment.

4.   Options.

4.1  It is proposed that the Executive subscribe for and purchase up to 750
shares of the Company's Common Stock at a price of $100.00 per share.

4.2  If the Executive subscribes for and purchases shares of the Company's
Common Stock as described in Section 4.1, (i) the Executive will be granted
options ("Options") under the Company's 1998 Management Stock Option Plan (the
"Option Plan") and (ii) the Executive will enter into a Stockholders Agreement
(the "Stockholders Agreement") with the Company, American Industrial Partners
Acquisition Company, LLC, and certain other Management Stockholders.

4.3  The Options will have an Exercise Price of $100.00 per share, and the
number of Option Shares issuable upon exercise of the Options shall be seven
times the number of shares of Common Stock that the Executive subscribes for
and purchases as described in Section 4.1.

4.4  Notwithstanding anything in the Original Agreement, the Stockholders
Agreement, the Option Plan, or any Option to the Contrary, in the event of the
termination of the Executive's employment during the Term by the Company
without Cause, the unvested portion of any Options held by the Executive that
would otherwise have vested through the later of (i) January 1, 2000, or (ii)
one year following the effective date of the Executive's termination of
employment with the Company (the "Severance Vesting Date") shall immediately
vest, and all vested Options held by Executive (including those vesting
pursuant to this clause) shall remain exercisable through the Severance
Vesting Date, whereupon such Options shall terminate in full.  In determining
the extent of such Option vesting, (a), it shall be assumed that all
performance-based targets for the Plan Year in which Executive's employment
terminates and all subsequent Plan Years through the Severance Vesting Date
are achieved at the 100% level, and (b) with respect to the Plan Year in which
the Severance Vesting Date occurs, such Option vesting shall be pro rata
through the Severance Vesting Date.

4.5  The provisions of Sections 5 and 6 of the Original Agreement, having
previously been performed, are hereby deleted and Section 10(d) of the
Original Agreement is deleted.  Section 10(c) of the Original Agreement shall
be modified as follows:

     (a)  Clause (i) shall be modified by replacing the phrase "the Stock
Options and Stock Appreciation Rights granted to Executive under the Stock
Incentive Plan ("Options and SARs")" with "any Options granted to Executive
under the Option Plan ("Options")";

     (b)  Clause (i) shall be modified by deletion of the words "and SARs"
from line 11.

EXCEPT AS provided in this Amendment, the Original Agreement continues in full
force and effect in accordance with its terms.


BUCYRUS INTERNATIONAL, INC.



By:  /s/ W. R. Hildebrand                    /s/Daniel J. Smoke
     Its President & CEO                        DANIEL J. SMOKE


                                                   EXHIBIT 10.17
                                                  1997 FORM 10-K

                        BUCYRUS INTERNATIONAL, INC.

                     1998 MANAGEMENT STOCK OPTION PLAN


          This 1998 Management Stock Option Plan (this "Plan") is hereby
adopted by the Board of Directors of Bucyrus International, Inc. (the
"Company") as of the 5th day of March, 1998.


                                 ARTICLE I

                              PURPOSE OF PLAN

          The Plan is adopted by the Board for certain management employees
of the Company and its Subsidiaries as a part of the compensation and
incentive arrangements for such employees.  The Plan is intended to advance
the best interests of the Company by allowing such employees to acquire an
ownership interest in the Company, thereby motivating them to contribute to
the success of the Company and to remain in the employ of the Company and its
Subsidiaries.  The availability of stock options under the Plan will also
enhance the Company's ability to attract and retain individuals of exceptional
talent to contribute to the sustained progress, growth and profitability of
the Company.


                                ARTICLE II

                                DEFINITIONS

          For purposes of the Plan, except where the context clearly
indicates otherwise, the following terms shall have the meanings set forth
below:

          "Affiliate" means, with respect to any Person, any other Person
who, either directly or through one or more intermediaries, Controls, is
Controlled by or is under common Control with, such first Person.

          "Board" means the Board of Directors of the Company.

          "Cause" means (a) with respect to any Participant with an
employment agreement that defines "Cause," the definition set forth in such
employment agreement and (b) with respect to any other Participant, (i) such
Participant's (1) willful failure to timely comply in all material respects
with the lawful directives of the Board (as set at a meeting of the Board in
accordance with the Company's bylaws) or such Participant's supervisory
personnel (provided such directives are consistent with such Participant's
position with the Company) or (2) gross negligence or willful misconduct in
the performance of the material duties or responsibilities of his or her
position with the Company or any Subsidiary; (ii) reasonable evidence to
indicate that such Participant has committed (1) any felony, (2) any other
criminal act or act of material dishonesty, disloyalty, or misconduct (other
than minor traffic offenses and similar acts) or (3) any act of moral
turpitude that is materially injurious to the property, operations, business
or reputation of the Company or any Subsidiaries (as determined by the Board
in its reasonable good faith discretion); (iii) the use or imparting by such
Participant of any material confidential or proprietary information of the
Company or any Subsidiary in violation of any confidentiality or proprietary
agreement to which such Participant is a party; or (iv) such Participant's
willful failure to comply in any material respect with the terms of this Plan
or the Stockholders Agreement.

          "CEO" means the President and Chief Executive Officer of the
Company.

          "Closing Date" means September 26, 1997.

          "Code" means the Internal Revenue Code of 1986, as amended, and
any successor statute.

          "Commission" means the United States Securities and Exchange
Commission.

          "Committee" means the Compensation Committee or such other
committee of the Board as the Board may designate to administer the Plan or,
if for any reason the Board has not designated such a committee, the Board. 
The Committee, if other than the Board, shall be composed of two or more
directors as appointed from time to time by the Board.  At any time when the
Company is subject to the reporting requirements of Section 13 or Section
15(d) of the Securities Exchange Act, this Plan shall be administered by a
committee consisting solely of two or more directors who are "Non-Employee
Directors" within the meaning of Rule l6b-3 under the Securities Exchange Act. 
In addition, at any time and to the extent that compensation payable under
this Plan is subject to Section 162(m) of the Code, each director who is a
member of such committee shall also be an "outside director" within the
meaning of Section 162(m) of the Code.

          "Common Stock" means the Company's common stock, par value $0.01
per share.

          "Company" means Bucyrus International, Inc., a Delaware
corporation.

          "Company Sale" means a transaction involving one or more
independent third parties pursuant to which such party or parties (i) acquire
(whether by merger, consolidation or transfer or issuance of capital stock)
capital stock of the Company (or any surviving or resulting corporation)
possessing the voting power to elect a majority of the board of directors of
the Company (or such surviving or resulting corporation) or (b) acquire all or
substantially all of the Company's assets determined on a consolidated basis.

          "Control" (including, with correlative meaning, all conjugations
thereof) means with respect to any Person, the ability of another Person to
control or direct the actions or policies of such first Person, whether by
ownership of voting securities, by contract or otherwise.

          "Disability" means (a) with respect to a Participant who is
covered by any long-term disability insurance provided by the Company or any
of its Subsidiaries, the occurrence of those events or the existence of those
conditions that constitute "permanent disability" under the terms of such
insurance policy, and (b) with respect to any Participant that is not covered
by any long-term disability insurance provided by the Company or any of its
Subsidiaries, illness, accident, injury, physical or mental incapacity or
other disability which has existed for at least six months and which has
continuously during such period prevented, and can reasonably be expected to
continue to prevent, such Participant from carrying out effectively his duties
and obligations to the Company and its Subsidiaries as determined in good
faith by the Board.

          "Employee" means any full-time employee of the Company or any of
its Subsidiaries.

          "Exercise Price" means the purchase price of an Option Share upon
exercise of an Option.

          "Fair Market Value" as of any date means (a) with respect to
publicly traded Common Stock, the market trading price of such Common Stock,
(b) with respect to non-publicly traded Common Stock, the fair market value of
such Common Stock (expressed on a per-share basis) as of such date, as
determined in good faith by the Committee taking into consideration the
enterprise multiples paid by equity sponsors at the time of termination
utilizing the trailing four quarters EBITDA less net debt outstanding as of
the then-immediately preceding quarter end, plus such other factors as the
Committee may deem appropriate, and (c) with respect to any Option (or portion
thereof), the excess of (i) the product of the amount described in clause (a)
or (b) above (as applicable) multiplied by the number of Option Shares
issuable upon exercise of the Option (or portion thereof), over (ii) the
aggregate Exercise Price of the Option (or portion thereof).

          "Management Agreement" means the Management Services Agreement,
dated as of September 24, 1997, among the Company, its Subsidiaries and
American Industrial Partners, a Delaware general partnership.

          "Management Stockholder" means a management Stockholder under the
Stockholder Agreement.

          "Option" means any option to purchase shares of Common Stock under
the Plan.

          "Option Shares" means (a) any shares of Common Stock (or other
shares of capital stock of the Company) issued or issuable by the Company upon
exercise of any Option, and (b) any shares of the capital stock of the Company
issued or issuable in respect of any of the securities described in clause (a)
above, by way of stock dividend, stock split, merger, consolidation,
reorganization or other recapitalization.

          "Participant" means any Employee who is selected to participate in
the Plan in accordance with Article III of the Plan.

          "Performance Vesting Period" shall mean the period from January 1,
1998 through December 31, 2001, unless a different period is specified by the
Committee in the Option Certificate (as defined in Section 5.2 below) relating
to any Option.

          "Person" means an individual, a partnership, a corporation, an
association, a joint stock company, a trust, a joint venture, an
unincorporated organization or a governmental entity or any department, agency
or political subdivision thereof.

          "Plan" means this 1998 Management Stock Option Plan, as amended or
supplemented from time to time in accordance with its terms.

          "Qualified Public Offering" means any primary or secondary public
offering of Common Stock pursuant to an effective registration statement under
the Securities Act, other than pursuant to a registration statement filed in
connection with a transaction of the type described in Rule 145 of the
Securities Act or for the purpose of issuing securities pursuant to an
employee benefit plan, having an aggregate offering value (before
underwriters' discounts and selling commissions) of at least $30 million.

          "Securities Act" means the Securities Act of 1933, as amended.

          "Securities Exchange Act" means the Securities Exchange Act of
1934, as amended.

          "Stockholders Agreement" means the Stockholders Agreement dated as
of March 17, 1998 among the Company and its stockholders.

          "Subsidiary" means any corporation of which the Company owns,
directly or through one or more Subsidiaries, securities possessing the voting
power to elect a majority of the board of directors of such corporation.

          "Transfer" means, with respect to any Option, the gift, sale,
assignment, transfer, pledge, hypothecation or other disposition (whether for
or without consideration and whether voluntary, involuntary or by operation of
law) of such Option or any interest therein.


                                ARTICLE III

                              ADMINISTRATION

          The CEO shall be responsible for the routine administration of the
Plan, subject to the review and approval of the Committee.  Subject to the
requirements and limitations of the Plan, the CEO shall have the authority to
recommend to the Committee those Employees who shall be Participants and the
number of Options to be granted to each Participant.  Subject to the
requirements and the limitations of the Plan, the Committee shall have the
sole and complete responsibility and authority to: (a) approve the award of
and grant Options under this Plan; (b) determine the terms and conditions of
Options granted under this Plan; (c) interpret the Plan and adopt, amend and
rescind administrative guidelines and other rules and regulations relating to
the Plan; (d) correct any defect or omission or reconcile any inconsistency in
the Plan or in any Option granted hereunder; and (e) make all other
determinations and take all other actions necessary or advisable for the
implementation and administration of the Plan.  All authority not expressly
granted to the CEO hereunder shall remain vested in the Committee.  The
Committee's determinations on matters within its authority shall be conclusive
and binding upon the Participants, the Company and all other Persons.  All
expenses associated with the administration of the Plan shall be borne by the
Company.  


                                ARTICLE IV

             OPTION SHARES AVAILABLE FOR GRANT UNDER THE PLAN

          4.1  Option Shares.  The aggregate number of shares of Common
Stock with respect to which Options may be granted under the Plan shall not
exceed 150,400 shares; provided, however, that such number of shares shall be
subject to adjustment in accordance with the provisions of Section 10.3 below.

          4.2  Status of Option Shares.  The shares of Common Stock for
which Options may be granted under the Plan may be either authorized and
unissued shares, treasury shares or a combination thereof, as the Committee
shall determine and shall be reserved by the Company for issuance as provided
in the Plan.  To the extent any outstanding Options expire or are terminated
prior to exercise, the Option Shares in respect of which such Options were
issued shall remain available for reissuance to employees of the Company and
its Subsidiaries pursuant to this Plan or any other plan or agreement approved
by the Board.


                                 ARTICLE V

                             GRANT OF OPTIONS

          5.1  Option Terms and Conditions.  The terms and conditions of
each Option granted under this Plan shall be as determined by the Committee in
consultation with the CEO.

          5.2  Option Certificate.  Each Option granted hereunder to a
Participant shall be evidenced by a certificate setting forth certain basic
terms of the Option.  The certificate shall be substantially in the form
attached hereto as Annex l (or in such other form as the Committee may from
time to time adopt) (the "Option Certificate"), and shall be signed by the CEO
or such other officer of the Company as the Committee shall designate.  For
purposes of the Plan, no Option shall be deemed to be outstanding until it has
been granted to a Participant by the Committee and an Option Certificate has
been executed and delivered by the Company, and an Option shall cease to be
outstanding when it is repurchased by the Company, terminates or is exercised
pursuant to the Plan.

          5.3  Joinder Agreement.  As a condition to exercising any Options
hereunder, each Participant who is not a Management Stockholder shall be
required to execute a Joinder Agreement substantially in the form attached
hereto as Annex III (the "Joinder") and thereby become a party to the
Stockholders Agreement with respect to any Option Shares issued in connection
with such exercise.


                                ARTICLE VI

                            EXERCISE OF OPTIONS

          6.1  Right to Exercise.  Except as may otherwise be determined by
the Committee, Options may not be Transferred other than by will or the laws
of descent and distribution and, during the lifetime of the Participant,
Options may be exercised only by such Participant (or his legal guardian or
legal representative).  Any Transfer or attempted Transfer of an Option
contrary to this Section 6.1 shall be void, and the Company shall not record
such Transfer on its books or treat any purported transferee of such Option as
the owner of such Option for any purpose.  In the event of the death of a
Participant, exercise of Options granted hereunder shall be made only by the
executor or administrator of the estate of the deceased Participant or the
Person or Persons to whom the deceased Participant's rights under the Option
shall pass by will or the laws of descent and distribution.

          6.2  Procedure for Exercise.  Any Participant may exercise all or
any portion of any of such Participant's outstanding Options, to the extent
such Options have vested as provided in the Option Certificate, at any time
and from time to time prior to the expiration of such Options, by completing,
signing and delivering to the Company (to the attention of the Company's
Secretary) the Option Certificate together with a notice of exercise
substantially in the form attached hereto as Annex II (or in such other form
as the Committee may from time to time adopt and provide to the Participant)
(the "Exercise Notice"), accompanied (in the case of a Participant who is not
a Management Stockholder) by a Joinder to the Stockholder Agreement in the
form attached as Annex III together with the related Option Certificate(s) and
payment in full of the Exercise Price.  Payment of the Exercise Price shall be
made in cash (including check, bank draft or money order); provided, that a
Participant may, in lieu of paying the Exercise Price in cash, deliver an
Exercise Notice with respect to a specified number of Option Shares (the
"Specified Option Shares") and indicate in the Exercise Notice that such
Participant intends to effect a cashless exercise thereof and be entitled to
receive in respect of the exercise of the Option therefor, Option Shares with
an aggregate Fair Market Value equal to the excess of (i) the aggregate Fair
Market Value of the Specified Option Shares, over (ii) the aggregate Exercise
Price that otherwise would be payable hereunder in cash upon exercise of the
Option for the Specified Option Shares.  Notwithstanding anything in this
Section 6.2 to the contrary, in the event that any Option Certificate granted
to a Participant is lost, stolen or destroyed, the Participant may, in lieu of
delivering such Option Certificate at the time of exercise, deliver an
affidavit as to its loss, theft or destruction and any indemnity that the
Company may reasonably request.  A Participant's right to exercise the Option
shall be subject to the satisfaction of all conditions set forth in the
Exercise Notice.  If a Participant exercises any Options for less than all of
the Option Shares covered by the relevant Option Certificate, the Company
shall issue a new Option Certificate to such Participant in respect of the
portion of such Option remaining unexercised.

          6.3  Securities Laws Restrictions on Transfer of Option Shares. 
Each Participant exercising an Option will be required to represent to the
Company in the Exercise Notice that when such Participant exercises his or her
Option such Participant will be purchasing Option Shares for his or her own
account for investment and not on behalf of others or otherwise with a view
toward distributing them.  Each Participant is advised that federal and state
securities laws govern and restrict each Participant's right to Transfer, or
offer to Transfer, any Option Shares unless such Participant's Transfer, or
offer to Transfer, is registered under the Securities Act and state securities
laws, or such Transfer, or offer to Transfer, is exempt from registration or
qualification thereunder.  Each Participant is further advised that the
Stockholders Agreement, to which each Participant will become a party upon
exercise of such Participant's Options, imposes additional restrictions on the
transfer of Option Shares, and that the stock certificates for any Option
Shares issued in connection with such exercise will bear such legends as the
Company deems necessary or desirable in connection with the Securities Act or
other rules, regulations or laws.

          6.4  Withholding of Taxes.  The Company shall be entitled, if
necessary or desirable, to withhold from any amounts due and payable by the
Company to such Participant (or secure payment from such Participant in lieu
of withholding) the amount of any withholding or other tax due from the
Company with respect to any Option Shares issuable under the Plan, and the
Company may defer such issuance unless indemnified to its satisfaction.

          6.5  Listing, Registration and Compliance with Laws and
Regulations.  Options granted under the Plan shall be subject to the
requirement that if at any time the Committee shall make a good faith
determination that the listing, registration or qualification of Option Shares
upon any securities exchange or under any state or federal securities or other
law or regulation, or the consent or approval of any governmental regulatory
body, is necessary or desirable as a condition to or in connection with the
granting of the Options or the issuance or purchase of Option Shares
thereunder, no Options may be exercised, in whole or in part, unless such
listing, registration, qualification, consent or approval shall have been
effected or obtained free of any conditions not reasonably acceptable to the
Committee.  The Company shall in good faith, and to the extent consistent with
its reasonable business judgment, exercise all reasonable efforts to obtain
any such listing, registration, qualification or approval.  The holders of
such Options shall supply the Company with such certificates, representations
and information as the Company shall request and shall otherwise cooperate
with the Company in obtaining such listing, registration, qualification,
consent or approval.  Any period of time during which an Option may not be
exercised by reason of the first sentence of this Section 6.5 is referred to
herein as an "Option Exercise Suspension Period."  If the expiration date of
the Option as set forth in the related Option Certificate shall fall within an
applicable Option Exercise Suspension Period, the term of the Option shall
automatically be extended until the date that is 45 days following the end of
the Option Exercise Suspension Period.  The Company shall provide affected
Optionees with timely notice of the commencement and termination of any Option
Exercise Suspension Period.  Except as may otherwise be provided in the
Stockholders Agreement, the Company shall be under no obligation to register
any Option Shares.


                                ARTICLE VII

                   TERMINATION AND REPURCHASE OF OPTIONS

          7.1  Expiration Date of Options.  Except as may otherwise be
provided by the Committee, in no event shall any part of any Option be
exercisable after 5:00 p.m. Central Standard Time on the tenth anniversary of
the date of grant of the option.

          7.2  Termination for Cause.  Upon the termination of a
Participant's employment with the Company or any Subsidiary for Cause, any
Options held by the Participant, regardless of the extent vested or unvested,
shall immediately expire and be forfeited in its entirety to the extent not
exercised prior to the date of such termination.

          7.3  Termination by the Company without Cause.  Upon a
Participant's termination of employment by the Company or any Subsidiary
without Cause, (a) except as may otherwise be provided in any applicable
employment agreement between the Company and the Participant (a "Participant
Employment Agreement"), the unvested portion of any Options held by the
Participant shall immediately expire, (b) if such termination occurs prior to
a Qualified Public Offering, the Company shall repurchase the unexercised
vested portion of any such Options (including any Options that vest pursuant
to a Participant Employment Agreement) at a price equal to the Fair Market
Value thereof, and (c) if such termination occurs after a Qualified Public
Offering, except as may otherwise be provided in a Participant Employment
Agreement, the unexercised vested portion of any such Options shall remain
exercisable for a period of 90 days following the date of such termination of
employment, whereupon such Options shall terminate in full.

          7.4  Voluntary Termination by the Participant; Death or
Disability.  Upon a Participant's voluntary termination of employment with the
Company or any Subsidiary or upon termination of such employment by reason of
the Participant's death or Disability, (a) the unvested portion of any Options
held by the Participant shall immediately expire, (b) if such termination
occurs prior to a Qualified Public Offering, the Company shall repurchase the
unexercised vested portion of any such Options at a price equal to the lower
of (i) the Fair Market Value thereof or (ii) the excess of (x) the Exercise
Price of such Options as increased at the rate of 6% per year from the date of
grant through the date of termination of employment over (y) the Exercise
Price of the Options, and (c) if such termination occurs after a Qualified
Public Offering, except as may otherwise be provided in a Participant
Employment Agreement, the unexercised vested portion of any such Options shall
remain exercisable for a period of 90 days following the date of such
termination of employment, whereupon such Options shall terminate in full. 
Notwithstanding the foregoing, the Committee shall have the discretion to
permit vested Options held by retirees to remain outstanding following the
date of retirement for a period specified by the Committee.

          7.5  Payment of Repurchase Price.  The aggregate purchase price
of the vested portion of any Options to be repurchased by the Company pursuant
to this Article VII shall be paid, either (i) in cash by delivery of a check
or wire transfer of funds, or (ii) prior to the first Company Sale following
the Closing Date, at the sole discretion of the Company, by delivery of a
subordinated note of the Company with interest thereon accruing at the rate of
eight percent (8%) per annum, with all accrued interest and principal payable
two years from the date of issuance (the "Subordinated Note"); provided,
however, in the event that during the term of the Subordinated Note the
Participant accepts employment with Harnischfeger Corp., the term of the
Subordinated Note shall be extended for an additional two years following
expiration of the original term.  The Subordinated Note shall be expressly
subordinated to all other indebtedness for borrowed money of the Company. 
Notwithstanding anything to the contrary herein, the Company shall not be
obligated to repurchase the vested portion of any Options pursuant to this
Article VII to the extent (a) the Company is prohibited from purchasing such
shares by any agreements for borrowed money (each, a "Debt Instrument")
entered into by the Company or any of its Subsidiaries or by applicable law;
(b) a default has occurred under any Debt Instrument and is continuing; (c)
the repurchase of such vested Options would, in the opinion of the Board,
result in the occurrence of an event of default under any Debt Instrument or
create a condition which would, with notice or lapse of time or both, result
in such an event of default; or (d) the purchase of such vested Options would,
in the reasonable opinion of the Board, materially impair the Company's
ability to meet its obligations under any Debt Instrument in connection with
its business and operations.  The Company shall provide affected Optionees
with timely notice of the existence and lapse of any of the conditions
described in the foregoing clauses (a)-(d).


                               ARTICLE VIII

                               MISCELLANEOUS

          8.1  Rights of Participants.  Nothing in this Plan shall
interfere with or limit in any way any right of the Company or any of its
Subsidiaries to terminate any Participant's employment at any time (with or
without Cause), nor confer upon any Participant any right to continued
employment by the Company or any of its Subsidiaries for any period of time or
to continue such employee's present (or any other) rate of compensation. 
Transfer of an Employee from the Company to a Subsidiary, from a Subsidiary to
the Company and from one Subsidiary to another shall not be considered a
termination of such Employee's employment for purposes of this Plan.  No
Employee shall have a right to be selected as a Participant or, having been so
selected, to be selected again as a Participant.

          8.2  Amendment, Suspension and Termination of Plan.  The
Committee may not suspend, terminate or materially amend the Plan or any
portion thereof at any time without stockholder approval to the extent such
approval is required by law, agreement or the rules of any exchange upon which
the Common Stock is listed.  Notwithstanding the foregoing, no suspension,
termination or amendment of or to the Plan may adversely affect the rights of
any holder of Options with respect to Options issued hereunder prior to the
date of such suspension, termination or amendment without the consent of such
holder.

          8.3  Adjustments.  In the event of any merger, reorganization,
consolidation, recapitalization, stock dividend, stock split, share
combination or other change affecting the shares of Common Stock, the
Committee shall make such adjustments in the number and type of shares
authorized by the Plan, the number and type of shares covered by outstanding
Options and the Exercise Prices specified therein and any other adjustments to
the Option as the Committee, reasonably and in good faith, determines to be
appropriate and equitable in order to prevent the dilution or enlargement of
the rights granted hereunder or under any outstanding Options.

          8.4  Construction of Plan.  The validity, construction,
interpretation, administration and effect of the Plan shall be determined in
accordance with the local law, and not the law of conflicts, of the State of
Delaware.

          8.5  Indemnification.  The Company will, and will cause each of
its Subsidiaries to, indemnify the CEO and the members of the Committee
against all costs and expenses reasonably incurred by them in connection with
any action, suit or proceeding to which they or any of them may be a party by
reason of any action taken or failure to act under or in connection with the
Plan or any Option granted thereunder or any Option Shares issued pursuant to
the exercise of an Option, and against all amounts paid by them in settlement
thereof (provided such settlement is approved by independent legal counsel
selected by the Company) or paid by them in satisfaction of a judgment in any
such action, suit or proceeding; provided, however, that any such Person shall
be entitled to the indemnification rights set forth in this Section 8.5 only
if such Person has acted in good faith and in a manner that such Person
reasonably believed to be in or not opposed to the best interests of the
Company and, with respect to any criminal action or proceeding, had no
reasonable cause to believe that such conduct was unlawful, and provided
further that upon the institution of any such action, suit or proceeding such
Person shall give the Company written notice thereof and an opportunity, at
its own expense, to handle and defend the same before such Person undertakes
to handle and defend it on his or her own behalf.

<PAGE>
                                                  
                                                           Annex I

          THIS OPTION AND THE OPTION SHARES ISSUABLE UPON THE EXERCISE
HEREOF HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED,
OR UNDER THE SECURITIES LAWS OF ANY STATE. THIS OPTION IS ISSUED PURSUANT TO
THE BUCYRUS INTERNATIONAL, INC. 1998 MANAGEMENT STOCK OPTION PLAN ADOPTED AS
OF MARCH 5, 1998 BY THE BOARD OF DIRECTORS OF THE ISSUER (THE "PLAN") AND THIS
OPTION IS SUBJECT TO THE TERMS SET FORTH IN THE PLAN.
____________________________________________________________________


                   OPTION TO PURCHASE [______] SHARES OF

                              COMMON STOCK OF

                        BUCYRUS INTERNATIONAL, INC.



                             OPTION NO. [___]

                      DATE OF GRANT:  MARCH 17, 1998

                         VOID AFTER MARCH 17, 2008

____________________________________________________________________


     This certifies that [____________] is entitled, upon the due exercise
hereof, to purchase up to [_____] shares of Common Stock, par value $0.01 per
share (the "Option Shares") of Bucyrus International, Inc., a Delaware
corporation (the "Company") at a price (the "Exercise Price") of $100 per
Option Share.  This option (this "Option") is issued pursuant to the Bucyrus
International, Inc. 1998 Management Stock Option Plan adopted as of March 5,
1998 by the Company's Board of Directors (the "Plan") and is subject in its
entirety to the terms and conditions of the Plan, as amended from time to
time, all of which are hereby incorporated in the terms of this Option. 
Capitalized terms which are used but not defined herein shall have the
respective meanings ascribed to them in the Plan.


     The Option shall vest and become exercisable as provided in Schedule 1
attached hereto.

     The Participant may exercise all or any portion of a vested Option by
executing and delivering to the Company an Exercise Notice and a Joinder to
Stockholders Agreement (copies of which may be obtained from the Company)
together with full payment of the aggregate Exercise Price for all Option
Shares being so purchased, such payment to be made (if payable in cash) by
cash, check, bank draft or money order made payable to "Bucyrus International,
Inc."  Except as otherwise expressly provided by the Plan, this Option shall
be deemed to have been exercised and the Option Shares issuable upon such
exercise shall be deemed to have been issued as of the close of business on
the date upon which all of the foregoing items are received by the Company.

     In the event of any merger, reorganization, consolidation,
recapitalization, stock dividend, stock split, share combination or similar
change affecting the Common Stock of the Company, the number and, if
applicable, the type of Option Shares issuable upon exercise of this Option
and the Exercise Price therefor shall be adjusted as provided in the Plan.  

     THIS OPTION MAY NOT BE TRANSFERRED EXCEPT TO THE LIMITED EXTENT PROVIDED
IN SECTION 6.1 OF THE PLAN.

     Prior to the exercise of this Option as permitted by the Plan, the
Participant shall not, with respect to the Option Shares issuable upon the due
exercise hereof, be entitled to any of the rights of a stockholder of the
Company including, without limitation, the right as a stockholder to (i) vote
on or consent to any proposed action of the Company, (ii) receive dividends or
other distributions made to stockholders, (iii) receive notice of or attend
any meetings of stockholders of the Company, or (iv) receive notice of any
other proceedings of the Company.

     IN WITNESS WHEREOF, the Company has executed this Option as of the date
first above written.


                         BUCYRUS INTERNATIONAL, INC.



     [SEAL]              By:   ________________________________
                         Its:  ________________________________


Attest:  ____________________

<PAGE>
                                                      Schedule 1

                              OPTION VESTING

          The Option shall vest as set forth below.  Capitalized terms have
the meanings assigned to such terms either in the Plan or in Section 7 below.

          1.   Performance-Based EBITDA Targets.  The Option shall vest
based on the Company's actual EBITDA performance during each of the Company's
1998 through 2001 fiscal years (each, a "Plan Year" and, in the aggregate, the
"Performance Vesting Period") as compared with the EBITDA Target for such Plan
Year.  The EBITDA Targets for each Plan Year are as follows:

             Plan Year                EBITDA Target

         1/1/98 - 12/31/98             $40,209,000
         1/1/99 - 12/31/99              50,399,000
         1/1/00 - 12/31/00                *      
         1/1/01 - 12/31/01                *      

    *    To be determined by the Company in consultation with the Chief
         Executive Officer based on the Company's business plan.

The actual percentage achievement of the EBITDA Target for a Plan Year is
referred to as the "Performance Level" for that Plan Year.  The Performance
Level for each Plan Year shall be determined by the Committee within a
reasonable period of time after the Company's audited financial statements for
such Plan Year become available.

         2.   Normal Option Vesting.  The Option is targeted to vest at
the rate of 25% of the total Option Shares in each Plan Year (the "Base Option
Vesting Amount").  No portion of the Base Option Vesting Amount for any Plan
Year will vest unless the Performance Level for such Plan Year is greater than
90% of the EBITDA Target.  The entire Base Option Vesting Amount for any Plan
Year will vest effective as of the last day of such Plan Year if the
Performance Level for such Plan Year is equal to or greater than 100%.  If the
Performance Level for any Plan Year is between 90% and 100%, the Base Option
Vesting Amount will vest pro rata effective as of the last day of such Plan
Year as follows:


Performance Level in Plan Year    % of Total Option Shares Vesting
                                            in Plan Year

    90% or below                                  0%
    91%                                         2.5%
    92%                                         5.0%
    93%                                         7.5%
    94%                                         10.0%
    95%                                         12.5%
    96%                                         15.0%
    97%                                         17.5%
    98%                                         20.0%
    99%                                         22.5%
    100% or above                               25.0%

         If the Performance Level for a Plan Year falls between two whole
number percents, the Percentage of Total Option Shares Vesting in such Plan
Year shall be adjusted pro rata. The number of Option Shares vesting in any
Plan Year will be rounded to the nearest whole share.

         3.   Performance Level in Excess of 100% in a Plan Year.  If the
Performance Level in any Plan Year exceeds 100%, the amount of actual EBITDA
for such Plan Year in excess of the EBITDA Target for such Plan Year (the
"EBITDA Surplus") will be applied first to "make-up" any portion of the Base
Option Vesting Amount that failed to vest in any prior Plan Year by reason of
a Performance Level less than 100%, and second to "surplus" accelerated
vesting of up to one-quarter of the Option Shares that would otherwise have
been eligible for vesting as part of the Base Option Vesting Amount for the
2001 Plan Year, each as described below.  For purposes of this Section 3, the
term "EBITDA Deficit" shall mean the amount by which, in any Plan Year, the
Company's actual EBITDA for such Plan Year falls short of the EBITDA Target
for such Plan Year.

              (a)  Make-Up Vesting.  If there is an EBITDA Surplus for
any Plan Year, the amount of such EBITDA Surplus will first be applied to
offset the amount of any EBITDA Deficit for the immediately preceding Plan
Year, whereupon (i) the Performance Level for such preceding Plan Year shall
be recalculated, (ii) the Optionee shall be deemed to vest, effective as of
the last day of the Plan Year as to which such surplus was achieved, in the
appropriate additional number of Option Shares for such preceding Plan Year in
accordance with Section 2 above, and (iii) such EBITDA Surplus shall be
reduced by the amount of such offset.  Any remaining EBITDA Surplus shall then
be applied sequentially to any EBITDA Deficit for any earlier Plan Years,
until the amount of such EBITDA Surplus has been reduced to zero.  In no event
shall any EBITDA Surplus (i) be used to achieve a Performance Level for any
prior Plan Year in excess of 100% or (ii) be carried over to reduce any EBITDA
Deficit in any subsequent Plan Year.

              (b)  Surplus Vesting.  If, after the application of Section
3(a) above, any EBITDA Surplus achieved as to the 1998, 1999 or 2000 Plan
Years remains, the "Surplus Vesting Percentage" shall be calculated by
dividing the amount of any such remaining EBITDA Surplus by the EBITDA Target
for such Plan Year, whereupon Option Shares that would otherwise have been
eligible for vesting as part of the Base Option Vesting Amount for the 2001
Plan Year shall vest, effective as of the last day of the Plan Year as to
which such EBITDA surplus was achieved, according to the following schedule:

Surplus Vesting Percentage        % of Total Option Shares Subject to
                                            Surplus Vesting

    1%                                          0.625%
    2%                                          1.250%
    3%                                          1.875%
    4%                                          2.500%
    5%                                          3.125%
    6%                                          3.750%
    7%                                          4.375%
    8%                                          5.000%
    9%                                          5.625%
    10% or more                                 6.250%

If the Surplus Vesting Percentage for a Plan Year falls between two whole
number percents, the Percentage of Total Option Shares Subject to Surplus
Vesting shall be adjusted pro rata. The number of Option Shares vesting in any
Plan Year will be rounded to the nearest whole share.  The Base Option Vesting
Amount for the 2001 Plan Year shall be reduced by the amount of any Option
Shares subject to surplus vesting in any prior Plan Year, and for purposes of
calculating the number of Option Shares vesting based on performance during
the 2001 Plan Year, the vesting table set forth in Section 2 shall be adjusted
proportionately, such that the full number of Option Shares remaining in the
Base Option Vesting Amount for the 2001 Plan Year will vest only if the
Performance Level for the 2001 Plan Year is 100% or more.  In no event shall
any EBITDA Surplus for any Plan Year be carried over to any subsequent Plan
Year.

         4.   Full Vesting on Company Sale; Termination of Option;. 
Notwithstanding the foregoing, if a Company Sale is consummated prior to the
end of the 2001 Plan Year, 100% of the Option Shares shall automatically vest
immediately prior to consummation of such Company Sale.  In connection with a
Company Sale, the Company may, in its discretion, either (i) upon not less
than 30 days notice prior to consummation of such Company Sale (or such lesser
notice period as shall otherwise be reasonable under the circumstances),
permit the Participant to exercise all or part of the Option in advance of
such Company Sale or (ii) provide for the deemed exercise of all or part of
the Option and payment in cash or other property therefor.  In either such
event, unless otherwise determined by the Company in its discretion, any
Option or part thereof not so exercised or deemed exercised in connection with
such Company Sale shall expire upon the consummation of such Company Sale.

         5.   Nine Year Cliff Vesting.  Notwithstanding the foregoing, but
subject to Section 6 below, any Option Shares that fail to vest by reason of
the vesting provisions of Sections 1 through 4 above shall nonetheless vest on
the ninth anniversary of the date of grant of the Option.

         6.   Termination of Employment.   Notwithstanding anything to the
contrary herein or in the Plan, except as may otherwise be provided in any
applicable employment agreement between the Company and the Participant, all
Options held by a Participant shall cease to vest as of the date such
Participant's employment with the Company or any Subsidiary terminates for any
reason and under any circumstances.

         7.   Definitions.  For purposes of this Schedule 1, the terms set
forth below shall be defined as follows:

         "EBITDA" means, with reference to any period, Net Income for such
period adjusted (a) by adding thereto the amount of all (i) debt interest
expense to the extent included in determining Net Income for such period, (ii)
depreciation and amortization expenses and non-cash charges, including,
without limitation, (A) the non-cash portion of any expenses incurred during
such period pursuant to Financial Accounting Standards Board Statement No.
106, (B) purchase accounting adjustments that occur as a result of the
application of Accounting Principles Board Opinion No. 16 and (C) non-cash
charges for compensation costs recognized pursuant to Accounting Principles
Board Opinion No. 25 (as permitted under Financial Accounting Standards Board
Statement No. 123) in connection with Options granted to employees of the
Company and its Subsidiaries to the extent included in determining Net Income
for such period, (iii) all income taxes to the extent included in determining
Net Income, and (iv) the management fee payable under the Management Agreement
and all directors' fees, in each case, to the extent included in determining
Net Income for such period, and (b) by subtracting therefrom (i) all interest
income to the extent included in determining Net Income for such period, and
(ii) all tax credits to the extent included in determining Net Income for such
period.

The Committee will make equitable adjustments to the EBITDA Targets from time
to time to reflect (i) acquisitions and dispositions made by the Company and
its subsidiaries during the Performance Vesting Period and (ii) the
establishment of accounting reserves prior to January l, 1998 and, in each
case, the anticipated effect on the EBITDA Targets resulting therefrom.

         "Net Income" means, with reference to any period, the net income
(or deficit) of the Company and its Subsidiaries for such period, after
deducting all operating expenses, provisions for taxes, reserves and all other
proper deductions, all determined in accordance with generally accepted
accounting principles applied on a consolidated basis and on a basis
consistent with prior periods after eliminating all intercompany transactions
and after deducting portions of income properly attributable to minority
interests, if any, in the stock and surplus of Subsidiaries; provided,
however, that there shall be excluded (a) any aggregate net gain or net loss
during such period arising from the sale, exchange or other disposition of
capital assets, (b) any net income or gain from the collection of the proceeds
of insurance policies (other than proceeds of business interruption insurance
for lost income to the extent such loss reduced Net Income for such period and
proceeds of other insurance in respect of claims or losses to the extent such
claims or losses reduced Net Income for such period), (c) any gain or loss
arising from the acquisition of any securities, or the extinguishment, under
generally accepted accounting principles, of any indebtedness of the Company
or any of its Subsidiaries, or (d) any net income or gain or net loss during
such period from any change in accounting principles originally used as a
basis for the computation of EBITDA or from any extraordinary items.  

<PAGE>
                                            
                                                              Annex II

                              EXERCISE NOTICE

    This Exercise Notice (this "Notice") is given by the undersigned
participant ("Participant") to Bucyrus International, Inc., a Delaware
corporation (the "Company") in connection with the Participant's exercise of
an Option granted pursuant to the Company's 1998 Management Stock Option Plan,
adopted as of March 5, 1998 (the "Plan") to purchase Option Shares (as defined
in the Plan).  Capitalized terms used but not defined herein shall have the
respective meanings ascribed to them in the Plan.

    1.   Purchase and Sale of Option Shares.

         (a)  Upon delivery to the Company of this Notice and the Option
Certificate to which it relates, the Company will sell and issue to
Participant the Option Shares that Participant elects to purchase hereunder. 
Participant will deliver to the Company herewith the aggregate Exercise Price
for the Option Shares purchased hereunder (if payable in cash) by check, bank
draft or money order made payable to "Bucyrus International, Inc."

         (b)  In connection with the purchase and sale of the Option
Shares hereunder, Participant represents and warrants to the Company that:

              (i)   The Option Shares to be acquired by Participant
    pursuant to Participant's exercise of the Option will be acquired for
    Participant's own account and not with a view to, or intention of,
    distribution thereof in violation of the Securities Act, or any
    applicable state securities laws, and the Option Shares will not be
    disposed of in contravention of the Securities Act or any applicable
    state securities laws;

              (ii)  Participant is sophisticated in financial matters and
    is able to evaluate the risks and benefits of the investment in the
    Option Shares;

              (iii) Participant is able to bear the economic risk of his
    or her investment in the Option Shares for an indefinite period of time
    because the Option Shares have not been registered under the Securities
    Act and, therefore, cannot be sold unless subsequently registered under
    the Securities Act or an exemption from such registration is available;

              (iv)  Participant has had an opportunity to ask questions
    and receive answers concerning the terms and conditions of the Option
    Shares and has had full access to such other information concerning the
    Company as he or she has requested; and

              (v)   Participant is a resident and domiciliary of the state
    or other jurisdiction hereinafter set forth opposite such Participant's
    signature and Participant has no present intention of becoming a
    resident of any other state or jurisdiction.  If Participant is a
    resident and domiciliary of a state that requires the Company to
    ascertain certain other information regarding the Participant, the
    Company may attach a page to this Notice containing additional
    representations to be made by Participant in connection with such
    Participant's investment in Option Shares, and by signing this Notice,
    Participant shall be deemed to have made such additional representations
    to the Company.

              (c)  Participant further acknowledges and agrees that:

                   (i)   neither the issuance of the Option Shares to
         Participant nor any provision contained herein shall entitle
         Participant to remain in the employment of the Company and its
         Subsidiaries or affect any right of the Company to terminate
         Participant's employment at any time for any reason;

                   (ii)  the Company shall have no duty or obligation to
         disclose to Participant and Participant shall have no right to be
         advised of, any material information regarding the Company and its
         Subsidiaries in connection with the repurchase of Option Shares
         upon the termination of Participant's employment with the Company
         and its Subsidiaries or as otherwise provided hereunder; and

                   (iii) the Company shall be entitled to withhold from
         participant from any amounts due and payable by the Company to
         Participant (or secure payment from Participant in lieu of
         withholding) the amount of any withholding or other tax due from
         the Company with respect to the Option Shares and the Company may
         defer issuance of the Option Shares until indemnified to its
         satisfaction.

              (d)  The Company and Participant acknowledge and agree that
    the Option Shares issued hereunder are issued as a part of the
    compensation and incentive arrangements between the Company and
    Participant.

         2.   Restriction on Option Shares.  Participant acknowledges that
the Option Shares being purchased hereunder are being issued pursuant to the
Plan, the terms and conditions of which are incorporated herein as if set
forth fully herein, and that such Option Shares are subject to certain
restrictions on transfer, rights of repurchase and other provisions set forth
in the Plan and the Stockholders Agreement. Purchaser acknowledges that the
certificates evidencing such Option Shares shall be imprinted with a legend
providing notice of such restrictions substantially in the form set forth in
the Stockholders Agreement.


                                 * * * * *
    IN WITNESS WHEREOF, the Participant has executed this Notice as of the
date written below.

No. of Shares of Common Stock:           _________________
Aggregate Exercise Price Therefor:       _________________
Cashless Exercise:                       Yes ____   No ____


________________________________  _________________________________
Signature of Participant          Date


________________________________  _________________________________
Print Participant's Name          Participant's Social Security No.


Participant's Residence Address:  Mailing Address, if different
                                  from Residence Address:

________________________________  _________________________________
Street                            Street


________________________________  _________________________________
City           State    Zip Code  City           State   Zip Code


Acknowledged Receipt of Notice as of _________________________.

BUCYRUS INTERNATIONAL, INC.


By:  _____________________________

Its:  _____________________________

<PAGE>
                                            
                                                           Annex III


                          FORM OF JOINDER TO THE
                          STOCKHOLDERS AGREEMENT

    This Joinder (this "Agreement") is made as of the date written below by
the undersigned (the "Joining Party") in favor of and for the benefit of
Bucyrus International, Inc. and the other parties to the Stockholders
Agreement, dated as of March 17, 1998 (the "Stockholders Agreement"). 
Capitalized terms used but not defined herein shall have the meanings given
such terms in the Stockholders Agreement.

    The Joining Party hereby acknowledges, agrees and confirms that, by his
or her execution of this Joinder, the Joining Party will be deemed to be a
party to the Stockholders Agreement and shall have all of the rights and
obligations of a Management Stockholder thereunder as if he or she had
executed the Stockholders Agreement.  The Joining Party hereby ratifies, as of
the date hereof, and agrees to be bound by, all of the terms, provisions and
conditions contained in the Stockholders Agreement.

    IN WITNESS WHEREOF, the undersigned has executed this Joinder as of the
date written below.


Date:  ___________________        __________________________________
                                  Name:


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          15,071
<SECURITIES>                                         0
<RECEIVABLES>                                   50,177
<ALLOWANCES>                                     (734)
<INVENTORY>                                    115,015
<CURRENT-ASSETS>                               184,025
<PP&E>                                          99,339
<DEPRECIATION>                                 (1,715)
<TOTAL-ASSETS>                                 406,107
<CURRENT-LIABILITIES>                           63,142
<BONDS>                                        174,612
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     132,253
<TOTAL-LIABILITY-AND-EQUITY>                   406,107
<SALES>                                        306,677
<TOTAL-REVENUES>                               308,312
<CGS>                                          256,744
<TOTAL-COSTS>                                  256,744
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   104
<INTEREST-EXPENSE>                              11,223
<INCOME-PRETAX>                                (9,674)
<INCOME-TAX>                                     2,358
<INCOME-CONTINUING>                           (12,032)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (12,032)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission