GILBERT ASSOCIATES INC/NEW
10-K, 1996-03-19
ENGINEERING SERVICES
Previous: CORRECTIONS CORPORATION OF AMERICA, PRE 14A, 1996-03-19
Next: F&M BANK CORP, DEF 14A, 1996-03-19



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C.  20549
__________
FORM 10-K
(Mark One)

X ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
 EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the Fiscal Year Ended   December 29, 1995  
 OR

TRANSITION REPORT 
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE 
ACT OF 1934 [NO FEE REQUIRED]

For the transition period from  to 

Commission File No. 0-12588

  GILBERT ASSOCIATES, INC.
(Exact name of registrant as specified in its charter)

 Delaware                            23-2280922 
(State or other jurisdiction      (IRS Employer
of incorporation or organization)  Identification No.)

     P.O. Box 1498, 
     Reading, Pennsylvania                   19603 
 (Address of principal executive offices)  (Zip Code)

Registrant's telephone number, including area code  (610) 856-5500 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class  Name of each exchange on 
which registered

  NONE  
 
    

Securities registered pursuant to Section 12(g) of the Act:

 Class A Common Stock, par value $1.00 per share 
 (Title of Class)

 Class B Common Stock, par value $1.00 per share 
 (Title of Class)

 Indicate by check mark whether 
the registrant (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or 
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
  Yes   X   No  
<PAGE>
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate market value of the registrant's Class B (voting) Common Stock 
held by non-affiliates computed by reference to the NASDAQ National Market 
System closing sale price for the registrant's Class A (non-voting) Common Stock
at January 26, 1996 was $5,550,046.

                                     Class A                Class B
Number of shares of each class
of common stock outstanding as
of January 26, 1996 (excluding
2,697,157 treasury shares):          5,835,078              453,065


<PAGE>
PART I

ITEM 1. BUSINESS.

Gilbert Associates, Inc. (the "registrant") was organized as a holding 
company in 1984.  Prior to forming the holding company, the registrant 
was an operating company and owner of several subsidiaries.  The 
original Gilbert Associates, Inc. was organized in 1942.  Through its 
operating subsidiaries, the registrant is engaged in the businesses of 
providing technical services and the manufacture and sale of 
telecommunication equipment. The registrant and its subsidiaries are 
sometimes referred to herein collectively as the "Gilbert companies."

The holding company structure separates the administrative and 
financing activities of the registrant from the activities of its 
operating subsidiaries.  The revenues, operating profits and 
identifiable assets of the registrant's technical services, 
telecommunications, and real estate segments for 1995 are stated in Note 
14 to the consolidated financial statements contained in Part II, Item 8 
of this report.  

1995 CORPORATE DEVELOPMENTS

During 1995, the registrant made several major strategic 
transactions which move the Gilbert companies' out of the electric and 
nuclear power generation consulting markets.  Gilbert/Commonwealth, Inc. 
(G/C) was sold to The Parsons Corporation, and the decision was made to 
sell if possible or close United Energy Services Corporation.  Using a 
portion of the proceeds from the sale of G/C, the registrant purchased 
XEL Corporation (XEL), based in Aurora, Colorado.  XEL designs, 
manufactures and markets telecommunication transmission system products 
for use primarily by telecommunication network operators.  XEL's 
operations are included in the registrant's results beginning the date 
of acquisition, October 27, 1995.  XEL is part of the registrant's 
telecommunications segment.

TECHNICAL SERVICES

The technical services business segment, formerly called the 
professional services segment, consists of United Energy Services 
Corporation ("UESC"), Resource Consultants, Inc. ("RCI"), SRA 
Technologies, Inc. ("SRA"), which are wholly-owned subsidiaries, and, 
until June 20, 1995, Gilbert/Commonwealth, Inc. ("G/C").

On June 20, 1995, the registrant completed the sale of G/C to The 
Parsons Corporation (Parsons) for $45,932,000.  The transaction resulted 
in a $18,742,000 gain, net of income taxes of $7,800,000, or $2.74 per 
share.  As part of the agreement, Parsons entered into a ten year lease 
with the registrant for 200,000 square feet of office space.  G/C's 
results of operations are excluded from the registrant's statement of 
operations from April 1, 1995 forward.

<PAGE>
G/C, based in Reading, Pennsylvania, was the registrant's largest 
subsidiary prior to its divestiture.  G/C provided a wide range of 
engineering and consulting services principally to the power generation 
industry.  The registrant had made a strategic decision to divest G/C 
and focus its efforts and resources on expanding its telecommunication 
segment.  As a continuation of this strategy, the registrant announced 
its decision to sell or close UESC, which is based in Atlanta, Georgia.   
UESC was the registrant's last subsidiary principally engaged in 
providing services to the power generation industry.  The closure 
resulted in a fourth quarter charge to income of $3,630,000, net of an 
income tax benefit of $1,870,000, or $.57 per share to cover the cost to 
wind down and close UESC.  

Following the sale of G/C and the closure of UESC, the technical 
services segment is now comprised of RCI and SRA.  RCI, based in Vienna, 
Virginia, provides engineering, outplacement services, technical and 
other program support services to U.S. defense agencies, principally the 
U.S. Navy and Army, and other U.S. Government agencies.  SRA, based in 
Falls Church, Virginia, is a technical services firm specializing in 
providing contract research, analysis and management services in the 
biomedical sciences, life and environmental sciences and energy areas.  
SRA provides services principally to U.S. Governmental agencies and 
commercial pharmaceutical companies.

There were no other significant new business developments relating 
to the technical services segment during the fiscal year ended December 
29, 1995.*


* All references to particular years in the balance of this report 
refer to the fiscal year ended on or about December 31 of such 
year.  Thus, the fiscal year ended December 29, 1995 is from time 
to time referred to as simply "1995" elsewhere in this report.


<PAGE>
 The following table sets forth 
for the past three fiscal years the revenues derived from the listed 
categories of technical services rendered:

                                    Technical Services Revenues
                                     (in thousands of dollars) 

                                              1995          1994          1993

Design and Related Services                $24,100      $111,359      $123,945
Operations Services                         18,478        34,921        61,834
Defense Related Services                    69,884        63,092        57,624
Life and Environmental Sciences Services    21,073        20,515             -

The revenue, operating profit and identifiable assets for the last three 
years within the technical services segment are disclosed in Note 14 to 
the consolidated financial statements in Part II, Item 8 of this report.

The following table sets forth the approximate percentage of 
operating revenues derived from the principal markets served by the 
technical services segment during 1995 and the approximate percentage of 
backlog as of December 29, 1995 represented by work arrangements with 
clients in such markets:

                              Percentage of            Percentage of Backlog
                              1995 Revenues            as of December 29, 1995

 U.S. Private Industry                23 %                       5 %

 U.S. Federal, State and Local
   Governments and Agencies           74                        94

 Foreign Governments and
   Businesses                          3                         1

Assuming no changes in customers and markets during 1996, the 
majority of the technical services revenue will be derived primarily 
from U. S. Governmental agencies in 1996 primarily as a result of the 
G/C sale and UESC closure and the concentration of SRA and RCI in the 
governmental market.

The work arrangements of this segment, while varying, are 
essentially either cost-plus or fixed-price.  RCI and SRA have limited 
the number and extent of their fixed-price commitments in light of their 
experience that extended periods of performance and changes in 
governmental requirements tend to make it difficult to make adequate 
allowance for escalation and contingencies in fixed-price quotations.  
The majority of the Gilbert companies' technical services revenues was 
attributable to contracts other than fixed-price arrangements in each of 
the last three years.  In addition, fixed-price contracts represent less 
than a majority of the backlog attributable to such segment at December 
29, 1995.  The ability to continue to sell services on a basis other 
than fixed-price will, however, depend upon a number of factors 
including the state of the national economy and the trend of contracting 
practices in the markets in which such services are rendered.
<PAGE>

Inventory is not essential to the operations of the Gilbert 
companies' technical services segment.

The subsidiaries comprising the Gilbert companies' technical 
services segment own various patents and trademarks and have pending 
applications for other patents.  However, such patents and trademarks 
are not individually or cumulatively significant to the business of such 
segment.

The technical services segment's five largest clients have generally accounted
for approximately 60% of its total revenues.  Due to the sale of G/C in 
1995, the United States Government accounted for 60% of total technical 
services revenues, and assuming no significant changes in business 
during 1996, it is expected that it will represent a larger percentage 
in 1996.  During 1994, the United States Government and TVA accounted 
for 34% and 13%, respectively, of total technical services revenues.  
These amounts represent revenue earned by the registrant as prime 
contractor.  No other client or its affiliate accounted for 10% or more 
of such revenues in 1995 or 1994.

A substantial portion of the business of the technical services 
segment is obtained from clients served for a number of years.  In the 
years 1995 and 1994, services rendered to clients who had been served at 
least four years earlier accounted for 91% and 89%, respectively, of the 
Gilbert companies' technical services revenues.  There is no assurance 
that work authorizations from such clients will account for a similar 
percentage of total revenues in the future.

As of December 29, 1995 and December 30, 1994, respectively, the 
subsidiaries comprising the Gilbert companies' technical services 
segment had backlogs of contracts or work authorizations from which they 
had then anticipated estimated aggregate future revenues of 
approximately $201,000,000 and $301,000,000.  Backlog is recognized as 
revenue when work is performed.  The backlog of RCI and SRA accounted 
for approximately 97% and 77% of the total segment backlog at December 
29, 1995 and December 30, 1994, respectively.  Substantially all of the 
backlog of RCI and SRA at such dates represents work to be performed on 
government contracts for which funding has not yet been authorized.  
Such funding authorizations are generally issued by the government in 
periodic increments during the contract term.  The subsidiaries 
comprising the technical services segment anticipate that approximately 
$77,000,000 of the revenues to be recognized by them under work 
authorizations outstanding at December 29, 1995 will be earned within 
the fiscal year ending January 3, 1997 and that additional revenues will 
be earned in 1996 from work authorizations received during the year.

Consistent with standard industry practice for technical services 
organizations, work authorizations for the Gilbert companies' technical 
services segment are terminable by their clients upon relatively brief 
notice, whether by the express terms of such work authorizations or 
otherwise.  The completion dates for a number of projects have been 
extended in the past, thereby lengthening the period of time during 
which the backlog of estimated revenues for those projects was to be 
earned.  With the continued unsettled conditions within the governmental 
agencies served by this segment, it is possible that one or more 
projects included in the backlog at December 29, 1995 might be extended 
or even canceled.  Work authorizations from the largest client included 
in such backlog total $75,000,000 for work on several U.S. Navy 
programs, of which $61,000,000 is subject to government funding.
<PAGE>

Since the majority of the operating costs of the subsidiaries 
comprising the Gilbert companies' technical services segment are payroll 
and payroll-related costs, and since their business is dependent upon 
the reputation and experience of their personnel, the quality of the 
services they render and their ability to maintain an organization which 
is qualified and adequately staffed to undertake and efficiently 
discharge assignments in the various fields in which such subsidiaries 
render services, a reasonable backlog is important for the scheduling of 
their operations and for the maintenance of a reasonably staffed level 
of operations.

To the best of the knowledge of the registrant, no reliable data are 
available with respect to the total size of the market for technical 
services for the full range of fields in which the registrant's 
subsidiaries are engaged.  The registrant's technical services 
subsidiaries compete with a number of firms in each of the fields in 
which they are active, and some of their competitors have substantially 
larger total revenues, greater financial resources and more diversified 
businesses.  The registrant's competitors include SAIC, Booz Allen 
Hamilton, Drake Beam & Morin and major universities containing schools 
of public health.  Competition is based primarily on quality, price, 
reputation, experience and available skills and services.   Since there 
are a great many firms rendering similar services as a portion of their 
businesses or to affiliated companies only, the registrant believes it 
does not constitute a substantial part of the total market for such 
services.

Future business of the technical services segment of the Gilbert 
companies will be affected by the level of U.S. Governmental agency 
expenditures and to the extent pharmaceutical companies outsource 
laboratory work.  Reductions in United States government defense 
expenditures have recently been made and further reductions may follow.  
Although the registrant has not been adversely affected by these events, 
it is unable to estimate the degree or nature of the future impact of 
any such reductions on the technical services segment.

The registrant's technical services subsidiaries spent approximately 
$500,000 on company-sponsored research activities relating to the 
development of new products or services or the improvement of existing 
products or services.  

On December 29, 1995, the technical services segment had a total of 
1,446 employees, of which 1,069 employees were professional and 
technical personnel.  In comparison, such segment had a total of 2,945 
employees on December 30, 1994, of which 2,115 employees were 
professional and technical personnel.  The large decrease in employees 
stems from the sale of G/C and winding down of UESC.
<PAGE>

TELECOMMUNICATIONS

The telecommunications segment of the business of the Gilbert 
companies consists of the design, manufacture and marketing of 
telecommunications equipment for use in specialized industries, 
telecommunications networks, and land mobile radio communication.  The 
Telecommunications Act of 1996 ("Act") became law in February 1996.  The 
Act is expected to result in further competition within the 
telecommunications industry.  Among other things, the Act provides for 
cable television rate deregulation, a relaxation of restrictions in the 
ownership of television and radio stations, allows local Bell companies 
to provide long distance telephone service, and removes certain 
restrictions to allow cable, long-distance and other companies to 
provide local telecommunications services.  The effect of these 
provisions on the registrant's business is not certain.  The 
telecommunications segment of the registrant is comprised of GAI-Tronics 
Corporation (GAI-Tronics) and XEL Corporation (XEL).

GAI-Tronics is principally engaged in the development, assembly and 
marketing of communication systems for industrial operations.  In 
serving such customers, GAI-Tronics provides custom services by adapting 
communication systems to operate under extraordinary plant conditions 
such as excessive dust and explosive atmospheres.  GAI-Tronics also 
designs and manufactures land mobile radio communication devices.

On October 27, 1995, the registrant acquired all of the common stock 
of XEL Corporation (XEL).  Under the terms of the agreement, the 
registrant paid XEL shareholders $30,000,000 in cash at closing plus 
approximately $825,000 to be paid in the first quarter of 1996, and 
additional incremental amounts, assuming XEL meets certain earnings and 
revenue targets during the 1996 to 1998 period.

XEL designs, manufactures and markets over 300 voice and data 
transmission system products for the telecommunications industry.  XEL's 
products provide access to telecommunications services and automated 
monitoring and maintenance of telecommunication network performance, and 
extend the distance over which network operators are able to offer 
telecommunications services.

The value of orders within the telecommunications segment may range 
from a minimal amount to over $1 million.  The significant classes of 
products or services for this segment are (1) the design and assembly of 
communication systems for industrial operations, and (2) transmission 
system products.

The following table sets forth for the past three fiscal years the sales 
from each of the significant classes of products.

                                         1995           1994             1993

Communication systems             $46,169,000    $46,045,000      $41,987,000
Transmission system products (a)    5,679,000              -                -

(a) - Sales derived from XEL Corporation which was acquired October 27, 
1995.  Separate financial statements for XEL as well as pro-forma 
consolidated financial information were filed in the registrant's 8-K 
dated December 15, 1995.
<PAGE>

The approximate percentage of sales derived from the principal markets 
served by the telecommunications segment during 1995 and the approximate 
percentage of its backlog as of December 29, 1995 represented by 
contracts with clients in such markets, were as follows:

                                  Percentage of     Percentage of Backlog
 Market for Products              1995 Revenues     as of December 29, 1995
 
 U.S. Private Industry                      78 %                        69 %

 Foreign Governments and
   Businesses                               22                          31

Revenue, operating profit and identifiable assets for the last three 
years within the telecommunications segment are disclosed in Note 14 to 
the consolidated financial statements in Part II, Item 8 of this report.

The companies within the telecommunications segment are continually 
modifying their products and attempting to further expand their product 
lines.  The companies manufacture relatively few of the basic components 
employed in their equipment; instead, they primarily design and assemble 
their products and systems by use of standard or special components 
manufactured by others.  Several sources of supply exist for such 
components so that the companies are not dependent upon any single 
supplier.

The companies within the telecommunications segment maintain a 
substantial inventory of components to satisfy their backlog of orders.  
The communications systems part of the business requires keeping a 
significant amount of inventory on hand due to the fact that many of the 
orders are highly customized for specialized uses.

The companies own various patents and trademarks.  However, such patents 
and trademarks are of less significance to the companies' operations 
than are experience and reputation.

The telecommunications segment's business is not dependent upon a 
single customer or a very few customers, however, had the acquisition of 
XEL Corporation taken place at the beginning of 1995, a major customer 
would have accounted for approximately $27,000,000 in revenue.

A substantial part of the registrant's telecommunications business is 
obtained from customers to whom it has made previous sales.  In 1995 and 
1994, telecommunications sales made to customers who had made purchases 
at least four years earlier accounted for approximately 95% and 94%, 
respectively, of total net sales.  There is no assurance that sales to 
such customers will account for a similar percentage of total revenues 
in the future.  Many of the segment's sales are made as a result of 
proposals submitted in response to competitive bidding invitations.

As of December 29, 1995 and December 30, 1994, the subsidiaries 
comprising the telecommunications segment had backlogs of contracts from 
which they had anticipated estimated future revenue of approximately 
$9,505,000 and $5,954,000, respectively.  It is estimated that 
substantially all of the goods reflected in the backlog at December 29, 
1995 will be shipped in 1996.  Also, the vast majority of revenues 
earned in 1996 will be from orders received during the year.
<PAGE>

The companies comprising the telecommunications segment compete with a 
number of other organizations that develop specialized communication 
systems, design and produce transmission system products, and produce 
land mobile radio communication devices.  Some of these competitors have 
larger total sales, greater financial resources, larger research and 
development organizations and facilities and a more diversified range of 
telecommunications services and products.  The dominant industry 
competitors of GAI-Tronics are believed to be Industronics, Fetre, 
Motorola, Federal Signal and ATI.  XEL, in particular, competes in an 
industry subject to rapid technological changes.  Direct competitors of 
XEL in one or more of its markets include Adtran, Alcatel, Conklin, 
Northern Telecom, Pulsecom, Teltrend, TXPORT, and Westell.  Management 
believes that a history of quality, reputation, experience and service 
are the most important factors in being asked to submit bids and in 
purchasing decisions made by customers.

The companies within this segment spent approximately $2,217,000, 
$1,727,000 and $1,734,000 during 1995, 1994 and 1993, respectively, on 
company-sponsored product development and improvement.  The 1995 amount 
includes only two months' research and development costs for XEL.  
Several professional employees within these companies routinely engage 
in company-sponsored product development and improvement on a full-time 
basis.

On December 29, 1995, the telecommunications segment had a total 
of 657 employees, of which 289 employees were professional and technical 
personnel.  In comparison, this segment had a total of 394 employees on 
December 30, 1994, of which 169 were professional and technical 
personnel.  The increase in the number of employees is primarily due to 
the acquisition of XEL.

REAL ESTATE

Due to the sale of G/C in 1995 and the related Parsons' lease 
which commenced April 1, 1995, the registrant's real estate operations 
became significant enough to warrant segmentation.  The revenue, 
operating profit, and identifiable assets for the real estate segment 
are disclosed in Note 14 to the consolidated financial statements in 
Part II, Item 8 of this report.

The real estate segment consists of the operations of Green Hills 
Management Company (GHMC), an operating division of the registrant.  
GHMC leases office space in five commercial buildings to tenants and 
provides facility management and construction services in the suburban 
Reading, Pennsylvania market.  Of over 550,000 square feet of space 
available for lease to outside parties, GHMC has leased 402,000 square 
feet to outside parties, or 73% as of December 29, 1995, and has a 
signed lease beginning February 1996 for an additional 67,000 square 
feet bringing the total occupancy of outside parties to 85%.  The 
registrant and certain of its subsidiaries lease approximately 50,000 
square feet of space within the buildings.  Including this space, 94% of 
the entire leasable space is occupied.

The real estate segment derives its main source of revenues from 
lease income; however, a portion of income is derived from facility 
management and construction services provided to tenants and other 
parties.  Total revenue for 1995 was $6,319,000, including rent from 
related tenants, which is eliminated in consolidation.  Two tenants 
accounted for 73% of the total outside party rent for 1995.  These 
tenants have leases which extend through 2004 and 2005.
<PAGE>

These buildings reside on approximately 50 acres of a total 530 
acres owned by the registrant.  The registrant is reviewing all 
alternatives regarding the real estate operations and assets in order to 
monetize the real estate value.  GHMC had 31 employees at December 29, 
1995 and 88 employees at December 30, 1994.

MISCELLANEOUS

The registrant expects no material effect on the capital 
expenditures, earnings and competitive position of the registrant and 
its subsidiaries from its or their compliance with federal, state or 
local laws or regulations controlling the discharge of materials into 
the environment or otherwise relating to the protection of the 
environment.

A portion of the revenue of the Gilbert companies is derived from 
customers or projects located outside the United States.  All foreign 
revenues were from work authorizations with customers unaffiliated with 
the Gilbert companies.  The countries providing the largest portion of 
foreign revenues in 1995 were Canada and South Korea.

The businesses of the registrant's subsidiaries are not seasonal 
to any material extent.

ITEM 2. PROPERTIES.

The physical properties owned and leased within the technical 
services and telecommunications segments consist primarily of office, 
manufacturing, and laboratory space and furniture and equipment.

RCI leases a total of 192,000 square feet of office space, 
primarily in the Washington, D.C. area, used for engineering and 
technical support activities under leases expiring between 1996 and 
1998.  Of this total, 78,600 square feet is leased under two separate 
agreements with limited partnerships in which certain officers of RCI 
hold limited partnership interests representing approximately 22% of the 
total equity of the partnerships, which existed prior to the 
registrant's acquisition of RCI.  These leases expire in 1996 and 1997.
<PAGE>

SRA leases from unrelated parties a total of 75,000 square feet of 
both office and laboratory space primarily in the Washington, D.C. area 
used for various engineering and biomedical research activities under 
leases expiring between 1996 and 2005.

UESC leases approximating 60,000 square feet of office and 
laboratory space primarily in the Louisville, Tennessee and Atlanta, 
Georgia areas used for engineering activities under leases expiring 
between 1996 and 1999.

GAI-Tronics' plants are located near Reading, Pennsylvania, and in 
Memphis, Tennessee.  The plant near Reading, Pennsylvania, which is used 
to design and assemble communication systems, is owned by GAI-Tronics 
and consists of approximately 74,000 square feet and is located on a 17 
acre tract of land owned by GAI-Tronics.  The plant located in Memphis, 
Tennessee, which is used to design and assemble land mobile radio 
communication devices is leased by GAI-Tronics and consists of 
approximately 50,000 square feet with the lease expiring in 2000.

XEL owns its office and manufacturing facility located in Aurora, 
Colorado.  The entire facility is approximately 112,000 square feet.  
XEL also has an option on approximately 5 acres of land adjacent to the 
facility.  All of XEL's manufacturing of telecommunication transmission 
products is performed there, as are XEL's executive and administrative 
functions.

Certain subsidiaries of the registrant lease, from unrelated 
parties, facilities used for branch and project offices.  None of these 
leased facilities is material in relation to the total space occupied by 
the registrant and its subsidiaries.

The registrant and its subsidiaries believe that their existing 
facilities are suitable and adequate for their present purposes.

The registrant and its subsidiaries own the majority of the office 
furniture and equipment used by them; however, they also lease a 
substantial amount of equipment under agreements generally for terms not 
in excess of five years.

ITEM 3. LEGAL PROCEEDINGS.

The registrant announced a $12,000,000 trial court verdict against 
the registrant and a former subsidiary.  This is more fully discussed in 
Note 12 to the consolidated financial statements included in Part II 
Item 8 of this report.

The registrant and its subsidiaries are involved in various other 
disputes which have resulted in pending litigation arising in the 
ordinary course of business as to which, in the opinion of the 
management of the registrant, no material adverse effect on the 
registrant's financial statements is expected to result.
<PAGE>

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matter required to be reported pursuant to this item was 
submitted to security holders in the fourth quarter of 1995.

ITEM 4A. EXECUTIVE OFFICERS OF REGISTRANT.

The names, ages, positions and previous experience to the extent 
required to be presented herein of all current executive officers of the 
registrant are as follows:

Name               Position and Previous Experience                          Age
 
Timothy S. Cobb    Mr. Cobb has been Chairman of the Board of                54
                   Directors since July 1995.  He was Chief 
                   Executive Officer since March 1994 and President 
                   and Chief Operating Officer since October 1993.
                   Mr. Cobb served as President of Gilbert/
                   Commonwealth, Inc. (former subsidiary of
                   registrant) from January 1991 to September
                   1993.  He served as President of GAI-Tronics
                   Corporation (subsidiary of registrant) from
                   October 1988 to December 1990.  Upon joining 
                   the Gilbert companies, Mr. Cobb had 22 years 
                   experience in the telecommunications industry, 
                   culminating with being President of the 
                   major systems subsidiary of Ameritech in 
                   Chicago, Illinois.

Paul H. Snyder     Mr. Snyder has been Vice President and                    48
                   Chief Financial Officer since August 1995.
                   From August 1994 to July 1995, Mr. Snyder was
                   Vice President and Chief Financial Officer of
                   The Dreyfus Corporation, a subsidiary of Mellon
                   Bank Corporation.  From 1988 through 1994, he 
                   was Senior Vice President and Chief Financial Officer
                   of Mellon PSFS, Mellon Bank Corporation's
                   affiliate in Philadelphia, Pennsylvania.

Thomas F. Hafer   Mr. Hafer has been Vice President since September          47
                  1995.  He has served as General Counsel and 
                  Corporate Secretary since February 1994.  Mr. Hafer 
                  was named President of Green Hills Management Co.,
                  a division of the registrant in September 1993.  
                  He was named Vice President of Green Hills Management
                  Co. in February 1991.

None of the above officers has a family relationship with another such 
officer.  None of the officers was selected as a result of any arrangement or 
understanding with any other person other than directors of the registrant 
acting solely in their capacities as such.

<PAGE>
PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
        SECURITY HOLDER MATTERS.

The registrant's Class A Common Stock is traded in the 
over-the-counter market.  Price quotations are available 
through the NASDAQ National Market system under the symbol GILBA.  The 
following tabulation sets forth the high and low price quotations by 
quarter as reported by the NASDAQ Stock Market and cash dividends 
declared on each share of Class A and Class B Common Stock.  Prices 
quoted represent high and low closing sale prices on the NASDAQ National 
Market System.

      
       1995            1994                                 Dividends
  High     Low     High      Low                         1995       1994

$13.75   $11.50   $18.75   $16.50    First Quarter       $.20       $.20
 13.25    12.00    17.75    14.75    Second Quarter       .20        .20
 14.38    11.75    15.50    14.00    Third Quarter        .20        .20
 15.50    12.25    15.00    12.00    Fourth Quarter       .20        .20
           
At December 29, 1995, the approximate number of shareholders of 
Class A and Class B common stock was 3,300 and 400, respectively.

<PAGE>
<TABLE>

ITEM 6. SELECTED FINANCIAL DATA.

Gilbert Associates, Inc. and Subsidiaries

Five Year Summary / Selected Financial Data

<CAPTION>

Summary of Operations:        1995          1994           1993          1992          1991
<S>                           <C>           <C>            <C>           <C>           <C>
Total Revenue           $ 193,495,000  $ 282,495,000  $ 291,606,000  $ 301,209,000 $ 277,428,000

Costs and Expenses        188,487,000    293,655,000    280,444,000    286,243,000   272,082,000

Net Income(Loss)           16,950,000(1) (11,620,000)(2)  6,452,000(3)   9,057,000     3,252,000(4)

Per Share of Class A and Class B
   Common Stock:

   Net Income(Loss)              2.57          (1.66)          0.87           1.19          0.42

   Dividends to Stockholders     0.80           0.80           0.76           0.72          0.72

Average Shares Outstanding  6,592,174      7,002,834      7,417,272      7,605,567     7,748,736



Summary of Financial Position:

Total Assets            $ 145,344,000  $ 147,085,000  $ 170,247,000  $ 165,424,000 $ 169,155,000

Long-Term Debt              2,226,000        871,000      1,066,000      1,097,000     4,330,000

Stockholders' Equity      102,481,000     99,514,000    118,114,000    124,042,000   125,268,000

Stockholders' Equity Per Share  16.30          14.30          16.82          16.65         16.25

Number of Employees             2,154          3,427          3,848          3,645         3,398



(1)  Increased by a gain of $18,742,000 from the sale of Gilbert/Commonwealth, Inc., and 
decreased by $3,630,000 relative to the closure of United Energy Services Corporation.  
Also, decreased by $2,500,000 resulting from the write-off of purchased research and 
development associated with the XEL transaction (Note 2).

(2)  Decreased by $15,800,000 for expenses associated with the nuclear service business, 
including a goodwill write-off, severance and idled leased facilities costs, and the increase 
of reserves to cover contractual issues on contracts completed in prior years and increased by 
$75,000 for closure of foreign subsidiaries and settlement of certain contractual issues (Note 9).

(3)  Decreased by $1,320,000 to increase reserves for costs associated with resolving a series 
of claims filed by former employees of a subsidiary which was closed in 1988 (Note 9) and 
$200,000 for changes in accounting principles (Notes 3 and 6).

(4)  Decreased by $4,920,000 for expenses associated with the realizability of certain assets, 
anticipated losses on certain contracts and restructuring charges.

</TABLE>
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
         OF OPERATIONS AND FINANCIAL CONDITION.

RESULTS OF OPERATIONS

1995 vs. 1994

Results of operations for the year ended 1995 include a $18,742,000 
gain, or $2.74 per share, relative to the sale of Gilbert/Commonwealth, 
Inc. (G/C) and a loss on the pending disposition of United Energy 
Services Corporation (UESC) of $3,630,000 or $.57 per share.  In 
accordance with the sales agreement, G/C's results of operations are 
excluded from consolidated results from April 1, 1995 forward.  Also 
included in the results is a fourth quarter non-cash charge to income of 
$2,500,000 or $.40 per share, associated with the write-off of purchased 
in-process research and development.  Note 2 to the consolidated 
financial statements discusses these adjustments in more detail.  In 
1994, results of operations included a charge to income of $15,800,000 
or $2.26 per share associated with the Company's nuclear service 
business, and were increased by $75,000 or $.01 per share relative to 
closing foreign subsidiaries and settlement of certain contractual 
issues (Note 9).

Excluding all adjustments, net income for 1995 was $4,338,000 or $.66 
per share compared to $4,105,000 and $.59 per share for 1994.  The 
increase primarily related to improved results within the 
telecommunications segment, higher interest income derived from the 
proceeds on the sale of G/C and improved UESC operations, offset in part 
by the absence of G/C's earnings in the last three quarters of 1995.  
Revenue declined 32% due primarily to the aforementioned exclusion of 
G/C.  On a percentage basis, earnings per share increased greater than 
net income due to fewer shares outstanding.

1994 vs. 1993

Excluding all adjustments, net income decreased $3,867,000 or 49%, and 
earnings per share decreased $.49 or 45%, in 1994 as compared to 1993.  
These decreases related primarily to lower operating results within the 
technical services segment.  Revenue declined 3% due to declines within 
the technical services segment, offset in part by higher revenue within 
the telecommunications segment.  The percentage changes in net income 
compared to the percentage changes in earnings per share differed due to 
fewer shares outstanding.

Technical Services Segment

The technical services segment, formerly the professional services 
segment, reported a 42% decrease in revenue in 1995 as compared to 1994.  
The large decrease was due primarily to the sale of G/C.  The gross 
profit percentage declined to 17% in 1995 from 22% in 1994, due 
primarily to the absence of G/C and lower margins realized on services 
provided to the U.S. Government.

Revenue in the technical services segment decreased 6% in 1994 as 
compared to 1993.  The decrease was due primarily to large declines in 
volume of services provided to the nuclear power market, offset somewhat 
by revenue derived from SRA Technologies, Inc. (SRA), which was acquired 
on December 10, 1993.  Nuclear power related revenue declined 
approximately $36,000,000 in 1994 compared to 1993 which was somewhat 
offset by $19,000,000 of additional revenue from SRA.  The decline in 
nuclear power related revenue resulted primarily from lower revenues 
from UESC.  The gross profit percentage was 22%, a decrease from 24% in 
1993 due primarily to competitive pressures within the technical 
services segment, particularly  in the nuclear power market.

Telecommunications Segment

The telecommunications (formerly the communications equipment) segment's 
sales increased 13% in 1995 as compared to 1994.  The increase relates 
primarily to the acquisition of XEL Corporation, which was acquired on 
October 27, 1995.  Sales are expected to increase substantially in 1996 
due to having a full year of XEL's operations.  The gross profit 
percentage increased to 37% in 1995 from 36% in 1994.  This increase is 
primarily due to the benefits realized from consolidating manufacturing 
facilities.

Telecommunications sales increased 10% in 1994 as compared to 1993, 
which related primarily to the acquisition of Instrument Associates, 
Inc. (IAI) on December 28, 1993.  The gross profit percentage decreased 
from 40% in 1993 to 36% in 1994 due primarily to IAI and to a lesser 
extent, costs associated with consolidating manufacturing operations.  
IAI is structured to operate on lower margins than other operations 
within this segment.  IAI's lower selling, general and administrative 
expenses more than offset the impact of lower gross profit.

The gross profit percentages have changed from prior reports due to a 
reclassification of costs within the telecommunications segment.

Real Estate Segment

As a result of the G/C sale, the Company's real estate operation became 
significant enough to warrant separate segment disclosure beginning in 
1995.  As part of the G/C sale agreement, The Parsons Corporation has 
signed a ten year lease with the Company for 200,000 square feet of 
office space effective April 1, 1995.  The Company owns approximately 
550,000 square feet of leaseable office space of which approximately 94% 
is leased.  Approximately 9% is leased to related subsidiaries.  
Included in the 94% occupancy rate is a 67,000 square foot office lease 
for which rental income begins February 1, 1996.

Rental income derived from unrelated tenants amounted to $4,920,000 in 
1995 compared to $2,284,000 in 1994.  The increase is largely due to the 
Parsons lease mentioned above.

Operating profits in fiscal 1996 are expected to increase substantially 
compared to 1995 due to the 67,000 square feet of additional leased 
space mentioned above and the fact that a full twelve months of rental 
income will be realized from the Parsons lease.

Other Income

Included in other income is $1,439,000 of interest income which compares 
to $144,000 earned in 1994.  The increase was due to the proceeds 
received from the G/C sale.  Despite higher interest income, other 
income declined $1,688,000 in 1995 to $2,795,000 as compared to 1994.  
The decline was due primarily to including rental income as other income 
in 1994.  In 1995, rental income is presented separately within the real 
estate segment.

Selling, General and Administration

Excluding the adjustments mentioned above, selling, general and 
administrative expenses decreased 42% from 1994 to 1995 primarily due to 
the absence of G/C for the last three quarters of 1995.  Selling, 
general and administrative expenses decreased 2% in 1994 from 1993 
excluding a 1993 charge to increase reserves for a claim filed by former 
employees (Note 9).  The decrease related primarily to lower expenses 
within the technical services segment, offset in part by expenses 
relative to the SRA and IAI acquisitions.

Income before Provision for Taxes

Excluding the adjustments mentioned above, income before provision for 
taxes on income and cumulative effect of changes in accounting 
principles and net gain on dispositions of subsidiaries increased 5% 
from 1994 to 1995.  The increase related primarily to higher results 
within the telecommunications segment and increased interest income 
offset in part by the absence of G/C earnings in the last three quarters 
of 1995.

Income before provision for taxes on income and cumulative effect of 
changes in accounting principles decreased 46% from 1993 to 1994, 
excluding the aforementioned adjustments.  The decrease related 
primarily to lower operating results within the technical services 
segment, particularly the nuclear power market.

As mentioned above, real estate operating profits and telecommunications 
sales are expected to increase in 1996.  It should be noted, however, 
that the Company continues to evaluate potential acquisitions and 
divestitures.  To the extent acquisitions and divestitures occur, future 
results of operations will be affected.

Provision for Taxes

The provision for taxes on income, prior to all adjustments, decreased 
from an effective rate of 43% in 1994 to 42% in 1995.  Prior to all 
adjustments, the effective tax rate increased to 43% in 1994 from 40% in 
1993 due primarily to a higher effective state tax rate, which in part 
was due to limitations in loss carrybacks and carryforwards in certain 
jurisdictions.


LIQUIDITY AND CAPITAL RESOURCES

Working capital decreased $8,074,000, or 19% in 1995.  The decline 
reflects the acquisition of XEL and the repurchase of the Company's 
stock.  Cash and cash equivalents increased $1,247,000 due primarily to 
proceeds received on the sale of G/C.  Amounts generated from 
operations, combined with the available cash and cash equivalents and 
short-term lines of credit should provide adequate working capital to 
satisfy the contingent payments to former IAI principals and XEL 
shareholders.

Lines of credit with two banks aggregating $28,000,000 are available for 
short-term cash needs.  The short-term lines of credit consist of the 
following:  Meridian Bank, $25,000,000, which expires April 30, 1996; 
and The Chase Manhattan Bank, N.A., $3,000,000, which expires June 30, 
1996.  At year end, the entire Chase line was available and $6,191,000 
was available under the Meridian line.  Outstanding borrowings under 
these lines bear interest at a function of the prime rate.  The Chase 
line is used primarily to secure stand-by letters of credit posted by 
the Company.  The current Meridian line is used to fund short-term 
working capital requirements as well as secure stand-by letters of 
credit.  The Company expects to establish a credit facility during 1996 
which would be used to fund further acquisitions as well as other 
working capital requirements.  The Company estimates that its ongoing 
capital expenditures in 1996 will be approximately $5,900,000.  This 
amount excludes an estimated $3,000,000 expenditure for a new office 
facility for the Company's subsidiary, GAI-Tronics.  No restrictions on 
cash transfers between the Company and its subsidiaries exist.

The Company will adopt Statement of Financial Accounting Standards No. 
123, "Accounting for Stock-Based Compensation" beginning in 1996.  The 
Company has elected the disclosure-only alternative of the statement, 
and thereby will continue to use Accounting Principles Board Opinion No. 
25, "Accounting for Stock Issued to Employees", for accounting purposes.


<PAGE>
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Management's Report on Responsibility for Financial Reporting

The accompanying consolidated financial statements and notes 
thereto are the responsibility of, and have been prepared by, management 
of the Company in accordance with generally accepted accounting 
principles.  Management believes the consolidated financial statements 
reflect fairly the results of operations and financial position of the 
Company in all material respects.  The consolidated financial statements 
include certain amounts that are based upon management's best estimates 
and judgment regarding the ultimate outcome of transactions which are 
not yet complete.

Management believes that the accounting systems and related 
systems of internal control are sufficient to provide reasonable 
assurance that assets are safeguarded, transactions are properly 
authorized and included in the accounting records, and that those 
records provide a reliable basis for preparation of the Company's 
consolidated financial statements.  Reasonable assurance is based upon 
the concept that the cost of a system of internal control must be 
related to the benefits derived.  The Company maintains an internal 
audit function that periodically assesses the effectiveness of the 
systems of internal control and makes recommendations for possible 
improvement.

The Company's financial statements have been audited by Coopers & 
Lybrand L.L.P., independent accountants, as stated in their report 
below.  They have been elected to perform this function by the 
stockholders of the Company.  Management has made available to Coopers & 
Lybrand L.L.P. all of the Company's financial records and related data, 
as well as the minutes of stockholders' and directors' meetings.

       T. S. Cobb
       Chairman, President 
       and Chief Executive Officer

       P. H. Snyder
       Vice President and Chief  
       Financial Officer



<PAGE>
Report of Independent Accountants

To the Stockholders and Board of Directors, Gilbert Associates, Inc.:

We have audited the accompanying consolidated balance sheets of 
Gilbert Associates, Inc. and Subsidiaries as of December 29, 1995 and 
December 30, 1994, and the related consolidated statements of 
operations, stockholders' equity, and cash flows for each of the three 
years in the period ended December 29, 1995.  These financial statements 
are the responsibility of the Company's management.  Our responsibility 
is to express an opinion on these financial statements based on our 
audits.

We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements.  An audit also includes 
assessing the accounting principles used and significant estimates made 
by management, as well as evaluating the overall financial statement 
presentation.  We believe that our audits provide a reasonable basis for 
our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the consolidated financial position of 
Gilbert Associates, Inc. and Subsidiaries as of December 29, 1995 and 
December 30, 1994, and the consolidated results of their operations and 
their cash flows for each of the three years in the period ended 
December 29, 1995 in conformity with generally accepted accounting 
principles.

As discussed in Notes 3 and 6 to the consolidated financial 
statements, the Company changed its method of accounting for income 
taxes and post-retirement benefits other than pensions in 1993.

                                 COOPERS & LYBRAND L.L.P.

2400 Eleven Penn Center
Philadelphia, Pennsylvania
January 31, 1996     
<PAGE>
<TABLE>
 GILBERT ASSOCIATES, INC. AND SUBSIDIARIES
 Consolidated Statements of Operations
 For the years 1995, 1994 and 1993
                                          1995           1994           1993

<S>                                   <C>            <C>            <C>         
 Total revenue                        $193,495,000   $282,495,000   $291,606,000
                                       -----------    -----------    -----------
 Costs and expenses:
  Cost of revenue                      147,132,000    208,640,000    210,554,000
  Selling, general and administration   41,355,000     85,015,000     69,890,000
                                       -----------    -----------    -----------
 Total costs and expenses              188,487,000    293,655,000    280,444,000
                                       -----------    -----------    -----------
 Income(Loss) before provision for 
  taxes on income(loss), cumulative 
  effect of changes in accounting 
  principles and net gain on dispositions 
  of subsidiaries                        5,008,000    (11,160,000)    11,162,000

 Net gain on dispositions of 
  subsidiaries                          21,042,000         -              -
                                       -----------    -----------     ----------
 Income(Loss) before provision for 
  taxes on income(loss) and cumulative
  effect of changes in accounting 
  principles                            26,050,000    (11,160,000)    11,162,000

 Provision for taxes on income(loss)     9,100,000        460,000      4,510,000
                                       -----------    -----------     ----------
 Income(Loss) before cumulative 
  effect of changes in accounting 
  principles                            16,950,000    (11,620,000)     6,652,000

 Cumulative effect of changes in
  accounting principles                     -              -            (200,000)
                                        ----------    -----------      ---------
          Net income(loss)            $ 16,950,000   $(11,620,000)  $  6,452,000
                                        ==========    ===========      =========

 Net income(loss) per average number of
  Class A and Class B shares
   outstanding:
    Income(Loss) before cumulative effect
     of changes in accounting principles     $2.57         $(1.66)        $0.90
    Cumulative effect of changes in
     accounting principles                     -              -           (0.03)
                                        ----------      ---------      --------
          Net income(loss)                   $2.57         $(1.66)        $0.87
                                        ==========      =========      ========



 The accompanying notes are an integral part of the consolidated financial 
   statements.
</TABLE>
<PAGE>

GILBERT ASSOCIATES, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years 1995, 1994 and 1993
                                             1995         1994           1993
Cash flows from operating activities:

Net income(loss)                      $ 16,950,000  $ (11,620,000)  $ 6,452,000
Adjustments to reconcile net 
 income(loss) to net cash provided by 
 (used for) operating activities:
  Gain on sale of 
    Gilbert/Commonwealth, Inc.         (26,542,000)        -              -
  Loss on disposition of United 
    Energy Services Corporation          5,500,000         -              -   
  Depreciation and amortization          4,976,000     6,922,000      6,416,000
  Goodwill write-off                         -        12,200,000          -
  Purchased research and development 
   write-off                             2,500,000         -              -
  Provision for doubtful accounts, net      54,000      (164,000)       810,000
  Provision for estimated liability for
   contract losses, net                     49,000     3,700,000        223,000
  Provision for self-insured retention     136,000       825,000      1,018,000
  Benefit from deferred income taxes       (68,000)     (725,000)    (1,000,000)
  Cumulative effect of changes in
    accounting principles                    -             -            200,000
  Changes in current assets and current
   liabilities, net of effects from
   acquisitions and dispositions:
    Accounts receivable and unbilled 
     revenue                             1,069,000     9,148,000      9,542,000
    Inventories                           (112,000)     (359,000)       482,000
    Other current assets                  (244,000)     (287,000)      (183,000)
    Accounts payable and salaries 
     and wages                          (3,045,000)   (3,039,000)    (1,401,000)
    Other accrued liabilities           (1,859,000)     (862,000)       290,000
    Income taxes, currently payable      2,334,000        68,000       (505,000)
    Estimated liability for contract
     losses                             (2,750,000)   (1,241,000)      (572,000)
    Contractual billings in excess of
     recognized revenue                   (461,000)      280,000         61,000
  Other, net                               245,000      (492,000)       581,000
                                        ----------    ----------      ---------
    Net cash provided by (used for) 
     operating activities               (1,268,000)   14,354,000     22,414,000
                                        ----------    ----------     ----------
Cash flows from investing activities:
 Payments for acquisitions, net of cash
   acquired                            (23,164,000)   (1,500,000)   (14,161,000)
 Proceeds from sale of 
  Gilbert/Commonwealth, Inc.            45,932,000         -              -  
 Net decrease in short-term investment       -             -          6,149,000
 Payments for property, plant and 
  equipment                             (4,406,000)   (5,513,000)    (4,441,000)
 Proceeds from sale of property, plant
  and equipment                            665,000       202,000      1,263,000
                                        ----------     ---------     ----------
    Net cash provided by (used for)
     investing activities               19,027,000    (6,811,000)   (11,190,000)
                                        ----------     ---------     ----------
<PAGE>
Cash flows from financing activities:
 Payments of long-term debt               (162,000)     (364,000)      (545,000)
 Net (repayments) borrowings under 
  note payable                          (2,000,000)   (3,000,000)     5,000,000
 Issuance of treasury stock in connection
   with stock option, award and purchase
   plans                                   825,000       916,000        543,000
 Payments to acquire treasury stock     (9,511,000)   (2,206,000)    (7,262,000)
 Cash dividends paid                    (5,297,000)   (5,607,000)    (5,650,000)
 Other, net                               (367,000)     (571,000)       454,000
                                        ----------     ---------      ---------
    Net cash used for financing 
     activities                        (16,512,000)  (10,832,000)    (7,460,000)
                                        ----------    ----------      ---------


 Net increase(decrease) in cash and
  cash equivalents                       1,247,000    (3,289,000)     3,764,000
 Cash and cash equivalents at beginning
  of year                                7,427,000    10,716,000      6,952,000
                                         ---------    ----------      ---------
 Cash and cash equivalents at 
  end of year                          $ 8,674,000   $ 7,427,000   $ 10,716,000
                                         =========     =========     ==========
 Supplemental cash flow disclosures:
   Income taxes paid, net of 
    refunds received                   $ 6,834,000   $ 1,117,000    $ 6,015,000
                                         =========     =========      ========= 


 The accompanying notes are an integral part of the consolidated financial 
  statements.
<PAGE>
 
 GILBERT ASSOCIATES, INC. AND SUBSIDIARIES
 Consolidated Balance Sheets
 December 29, 1995 and December 30, 1994


                                          December 29,              December 30,
                                             1995                      1994
 ASSETS

 Current assets:

 Cash and cash equivalents                 $ 8,674,000               $ 7,427,000
 Accounts receivable, net of allowance
   for doubtful accounts of $2,005,000
   in 1995 and $2,677,000 in 1994           24,717,000                33,452,000
 Unbilled revenue                           10,086,000                19,570,000
 Inventories                                11,548,000                 6,761,000
 Deferred income taxes                       5,860,000                 4,420,000
 Other current assets                        4,901,000                 5,918,000
                                            ----------                ----------
          Total current assets              65,786,000                77,548,000
                                            ----------                ----------

 Property, plant and equipment, at cost:
 Land                                        4,362,000                 3,693,000
 Buildings                                  43,838,000                43,002,000
 Furniture and equipment                    29,626,000                46,907,000
                                            ----------                ----------
                                            77,826,000                93,602,000
 Less accumulated depreciation and
   amortization                             33,855,000                51,534,000
                                            ----------                ----------
                                            43,971,000                42,068,000
                                            ----------                ----------

 Deferred income taxes                         605,000                 1,610,000
 Other assets                                1,320,000                 1,566,000
 Intangible assets                          33,662,000                24,293,000
                                           -----------               -----------
          Total Assets                    $145,344,000              $147,085,000
                                           ===========               ===========




 The accompanying notes are an integral part of the consolidated financial 
  statements.
<PAGE>
 GILBERT ASSOCIATES, INC. AND SUBSIDIARIES
 Consolidated Balance Sheets
 December 29, 1995 and December 30, 1994


                                          December 29,              December 30,
                                             1995                      1994
 LIABILITIES

 Current liabilities:

 Note payable                           $       -                  $  2,000,000
 Accounts payable                           5,143,000                 3,784,000
 Salaries and wages                         4,158,000                 8,239,000
 Income taxes, currently payable            1,670,000                 1,496,000
 Estimated liability for contract losses    3,171,000                 5,272,000
 Other accrued liabilities                 16,196,000                11,400,000
 Contractual billings in excess of
   recognized revenue                         639,000                 2,474,000
                                           ----------                ----------
          Total current liabilities        30,977,000                34,665,000
                                           ----------                ----------

 Long-term debt                             2,226,000                   871,000
 Other long-term liabilities                7,068,000                 6,704,000
 Self-insured retention                     2,592,000                 5,331,000
 Commitments and contingencies                  -                         -

 STOCKHOLDERS' EQUITY

 Capital stock:
    Class A common stock, nonvoting, 
      par value $1 per share 
      Issued:  1995, 8,532,528 shares;
      1994, 7,698,484 shares                8,532,000                 7,698,000
    Class B common stock, voting,
      par value $1 per share
      Issued and outstanding:  
      1995, 452,772 shares; 
      1994, 1,286,816 shares                  453,000                 1,287,000
 Capital in excess of par value            38,492,000                38,707,000
 Retained earnings                         95,507,000                83,854,000
 Class A common stock held in 
  treasury, at cost:
    1995, 2,696,476 shares; 
    1994, 2,024,396 shares                (40,503,000)              (32,032,000)
                                          -----------                ----------
                                          102,481,000                99,514,000
                                          -----------                ----------

  Total Liabilities and Stockholders' 
    Equity                               $145,344,000              $147,085,000
                                          ===========               ===========



 The accompanying notes are an integral part of the consolidated financial 
  statements.
<PAGE>

 GILBERT ASSOCIATES, INC. AND SUBSIDIARIES
 Consolidated Statements of Stockholders' Equity
 For the years 1995, 1994 and 1993

                                                  Common Stock
                                 -----------------------------------------------
                                        Class A                   Class B
                                 --------------------     ----------------------
                                  Shares       Amount       Shares       Amount

 Balances at January 1, 1993    7,699,632  $ 7,699,000   1,285,668  $ 1,286,000
 Conversion from Class A to
   Class B, net                   (74,066)     (74,000)     74,066       74,000
                                ---------    ---------   ---------   ----------
 Balances at December 31, 1993  7,625,566    7,625,000   1,359,734    1,360,000
 Conversion from Class B to
   Class A, net                    72,918       73,000     (72,918)     (73,000)
                                ---------    ---------   ---------    ---------
 Balances at December 30, 1994  7,698,484    7,698,000   1,286,816    1,287,000
 Conversion from Class B to
   Class A, net                   834,044      834,000    (834,044)    (834,000)
                                ---------    ---------   ---------    ---------
 Balances at December 29, 1995  8,532,528  $ 8,532,000     452,772  $   453,000
                                =========    =========     =======      ========




 The accompanying notes are an integral part of the consolidated financial 
  statements.
<PAGE>
<TABLE>

 GILBERT ASSOCIATES, INC. AND SUBSIDIARIES
 Consolidated Statements of Stockholders' Equity
 For the years 1995, 1994 and 1993
                                                                     Foreign           Class A
                                          Capital in                 Currency       Treasury Stock
                                          Excess of     Retained    Translation    ----------------
                                          Par Value     Earnings    Adjustments    Shares      Amount
<S>                                      <C>          <C>            <C>         <C>        <C>          
 Balances at January 1, 1993            $ 38,899,000  $100,279,000  $  94,000    1,533,618  $(24,215,000)
 Net income                                              6,452,000
 Cash dividends paid, $.76 per
   share                                                (5,650,000)
 Translation adjustments                                              (11,000)
 Purchase of treasury stock                                                        459,947    (7,262,000)
 Issuance of treasury stock in
   connection with stock option,
   award and purchase plans                   33,000                               (32,091)      510,000
                                          ----------  -----------      ------    ---------    ----------
 Balances at December 31, 1993            38,932,000  101,081,000      83,000    1,961,474   (30,967,000)
 Net loss                                             (11,620,000)
 Cash dividends paid, $.80 per
   share                                               (5,607,000)
 Translation adjustments                                              (83,000)
 Purchase of treasury stock                   (8,000)                              134,624    (2,198,000)
 Issuance of treasury stock in
   connection with stock option,
   award and purchase plans                 (217,000)                              (71,702)    1,133,000
                                          ----------   ----------      ------    ---------    ---------- 
 Balances at December 30, 1994            38,707,000   83,854,000           -    2,024,396   (32,032,000)
 Net income                                            16,950,000
 Cash dividends paid, $.80 per
   share                                               (5,297,000)
 Purchase of treasury stock                                                        738,734    (9,511,000)
 Issuance of treasury stock in
   connection with stock option,
   award and purchase plans                (215,000)                               (66,654)    1,040,000
                                         ----------    ----------      ------    ---------    ----------
 Balances at December 29, 1995         $ 38,492,000  $ 95,507,000   $       -    2,696,476  $(40,503,000)
                                         ==========    ==========      ======    =========    ==========    




 The accompanying notes are an integral part of the consolidated financial 
  statements.

</TABLE>
<PAGE>
Notes to Consolidated Financial Statements

1. SIGNIFICANT ACCOUNTING POLICIES:

FISCAL YEAR:  The Company uses a 52-53 week fiscal year ending on the Friday 
nearest December 31.  The 1995, 1994 and 1993 fiscal years comprised 52 weeks 
each and ended on December 29, 1995, December 30, 1994 and December 31, 1993, 
respectively.

PRINCIPLES OF CONSOLIDATION:  The consolidated financial statements include the 
accounts of the Company and its subsidiaries.  All material intercompany 
transactions have been eliminated.  Investments in joint ventures where the 
Company does not have a controlling interest are accounted for under the equity 
method.

RECOGNITION OF REVENUE:  The Company recognizes revenue on contracts entered 
into for technical services as the work is performed.  Costs and expenses are 
charged to operations as incurred.  Losses, estimated to be sustained upon 
completion of contracts, are charged to income in the year such estimates are 
determinable.

INSURANCE PROGRAMS:  The Company's overall insurance coverages, excluding 
professional liability, contain provisions for large deductibles and funding on 
a claims paid basis.  Necessary accruals, which relate primarily to workers' 
compensation, aggregate $2,698,000 and $3,494,000 at December 29, 1995 and 
December 30, 1994, respectively, and are included in other accrued liabilities 
on the consolidated balance sheets.

The accrual for reported claims and for claims incurred but not yet reported 
relating to professional liability insurance is estimated on the basis of 
historical claims experience.  This accrual is reflected on the consolidated 
balance sheets as self-insured retention.

PROPERTY, PLANT AND EQUIPMENT AND ACCUMULATED DEPRECIATION AND AMORTIZATION:  
For financial reporting purposes, the Company provides for depreciation and 
amortization of property, plant and equipment, including assets under capital 
leases, on the straight-line method over the estimated useful lives of the 
various classes of assets.  For income tax purposes, the Company uses 
accelerated depreciation where permitted.

Costs of maintenance and repairs are charged to expense as incurred.  Renewals 
and improvements are capitalized.  Upon retirement or other disposition of items
of plant and equipment, cost of the item and related accumulated depreciation 
are removed from the accounts and any gain or loss is included in income.

INTANGIBLE ASSETS:  Goodwill is being amortized by charges to operations on a 
straight-line basis over periods of 30 to 40 years, and such amortization 
amounted to $713,000 in 1995, $842,000 in 1994, and $778,000 in 1993.  
Accumulated amortization amounted to $3,977,000 at December 29, 1995 and 
$3,264,000 at December 30, 1994.  Goodwill, after accumulated amortization, 
amounted to $33,087,000 and $23,418,000 at December 29, 1995 and December 30, 
1994, respectively.

The Company periodically reviews goodwill to assess recoverability, and 
impairments would be recognized in operating results if a permanent diminution
in value were to occur.  The Company's primary financial indicator for assessing
recoverability of goodwill is whether a subsidiary is generating a sufficient 
amount of income and cash flow on an undiscounted basis. 

Other intangible assets include covenants not to compete.  Purchased in-process 
research and development is expensed and is more fully discussed in Note 2.  
Other intangible assets are amortized on a straight-line basis over five years.
<PAGE>

INVENTORIES:  Inventory values are determined on the first-in, first-out (FIFO) 
method and are stated at the lower of cost or market.

INCOME TAXES:  The Company utilizes the liability method of accounting for 
income taxes.  Under this method, deferred income taxes are determined based on 
the difference between the financial statement and tax bases of assets and 
liabilities using enacted tax rates.

RESEARCH AND DEVELOPMENT:  Expenditures relating to the development of new 
products and processes, including significant improvements, refinements and 
engineering support to existing products, are expensed as incurred, and are 
included in selling, general and administrative expenses.  The amounts charged 
against income were $6,322,000 in 1995, which includes $2,500,000 of purchased 
in-process research and development, $2,324,000 in 1994, and $2,871,000 in 1993.

STATEMENTS OF CASH FLOWS:  For purposes of the consolidated statements of cash 
flows, the Company considers all highly liquid investments with a maturity of 
three months or less at the time of purchase to be cash equivalents.

ESTIMATES:  The preparation of financial statements in conformity with Generally
Accepted Accounting Principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements.  Also, estimates are made for reported amounts of revenues and 
expenses during the reporting period.  Actual results could differ from those 
estimates.

RECLASSIFICATIONS:  The consolidated statements of operations and balance sheets
have been reclassified to conform with current year presentation.


2. ACQUISITIONS/DISPOSITIONS:

In the last quarter of 1995, the Company decided to sell or close its United 
Energy Services Corporation (UESC) subsidiary.  Total reserves recorded in 
connection with the disposition of assets and liabilities are $3,630,000, net of
an income tax benefit of $1,870,000, or $.57 per share.  The majority of these 
reserves are recorded in other accrued liabilities.

On October 27, 1995, the Company acquired all of the outstanding capital stock 
of XEL Corporation (XEL) for $30,000,000 in cash plus approximately $825,000 to 
be paid during the first quarter of 1996 and additional contingent payments.  
The contingent payments will be made if certain revenue and earnings objectives 
are achieved during the 1996 to 1998 periods.  To the extent contingent payments
are made, goodwill will increase accordingly.  In connection with the XEL 
acquisition, the Company acquired research and development with a fair market 
value of $2,500,000.  Generally Accepted Accounting Principles require 
in-process research and development costs to be expensed. Accordingly, the 
Company expensed $2,500,000, or $.40 per share, in the fourth quarter of 1995 
with no associated tax benefit.
<PAGE>
The following unaudited consolidated pro forma results of operations for the 
years 1995 and 1994 include XEL as if it had been acquired at the beginning of 
each of the respective periods:

                                         1995           1994
                                         ----           ----
 Revenue                             $228,108,000   $334,958,000
 Net Income(loss)                    $ 17,230,000   $ (7,555,000)
 Net income per average
  number of Class A and
  Class B shares                            $2.61         $(1.08)

The pro forma results of operations include adjustments for elimination of 
interest income on cash used in the acquisition and amortization of intangible 
assets.  The 1994 pro forma results exclude the effect of the $2,500,000, or 
$.40 per share, write-off of in-process research and development, which is 
reflected in the 1995 pro forma amounts.

On June 16, 1995, the Company's Class B shareholders approved the sale of the 
Gilbert/Commonwealth, Inc. (G/C) subsidiary to the Parsons Corporation (Parsons)
and on June 20, 1995, the Company completed the sale for a price of $45,932,000.
The purchase price was adjusted downward by $1,227,000 from the amount 
previously disclosed in the Company's Proxy Statement dated May 26, 1995 
primarily due to unanticipated severance costs incurred by G/C subsequent to 
May 26, 1995.  The sale of G/C resulted in a $18,742,000 gain, net of income 
taxes of $7,800,000, or $2.74 per share.  The tax benefit on a $8,758,000 
capital loss carryforward, for which a valuation allowance was previously 
recorded, was recognized to reflect utilization of the carryforward associated 
with this transaction.

As part of the agreement, Parsons has signed a ten year lease with the Company 
for 200,000 square feet of office space.  The consolidated statements of 
operations exclude the results of G/C subsequent to March 31, 1995, the 
effective date of sale pursuant to the agreement with Parsons.

On December 10, 1993, the Company acquired all of the outstanding capital stock 
of SRA Technologies, Inc. (SRA) for $6,500,000 in cash.  The Company also paid 
$1,500,000 in cash for other intangible assets, which resulted in a total 
purchase price of $8,000,000.  On December 28, 1993, the Company acquired the 
net assets of Instrument Associates, Inc. (IAI) for $5,704,000 in cash plus an 
additional amount not to exceed $1,000,000, to be paid if the business acquired 
from IAI earns, prior to income taxes, $1,655,000 in a consecutive four quarter 
period.  The contingency payment period remains in effect indefinitely and when 
made, will increase goodwill.

During the first quarter of 1994, the Company paid the former stockholders of 
GENSYS Corporation $1,500,000 in cash as part of the April 1, 1991 purchase 
agreement, which resulted in an increase in goodwill.

All acquisitions were accounted for as purchases, and goodwill was determined 
based upon the fair values of assets acquired and liabilities assumed.  At the 
dates of acquisition, such liabilities aggregated $6,807,000 and $6,336,000 in 
1995 and 1993, respectively.  Goodwill for XEL, SRA and IAI was $10,382,000, 
$3,563,000, and $5,639,000, respectively.  The Company's consolidated 
statements of operations include the results of operations of the acquired 
businesses since the dates of acquisition.

<PAGE>

3. INCOME TAXES:

In the first quarter of 1993, the Company adopted Statement of Financial 
Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS 109).  As a 
result of this change, net income increased $700,000 or $.09 per share due to 
the recording of deferred income tax assets not previously recognized.  This 
adjustment was recorded as a cumulative effect of a change in 
accounting principles.

Income tax provisions consist of the following:

                           1995            1994           1993
                           ----            ----           ----
Current:
  Federal             $ 6,635,000     $   790,000     $ 5,035,000
  State and foreign     2,533,000         395,000         475,000
                       ----------      ----------      ----------
                        9,168,000       1,185,000       5,510,000
                       ----------      ----------      ----------
Deferred:
  Federal                (440,000)       (620,000)       (900,000)
  State                   372,000        (105,000)       (100,000)
                       ----------      ----------      ----------
                          (68,000)       (725,000)     (1,000,000)
                       ----------      ----------      ----------
                      $ 9,100,000     $   460,000     $ 4,510,000
                       ==========      ==========      ==========

The components of the net deferred income tax asset are as follows:

                                        December 29, 1995     December 30, 1994
                                        -----------------     -----------------
 Net current deferred income tax asset    $ 5,860,000             $ 4,420,000
 Net non-current deferred income tax asset    605,000               1,610,000
                                           ----------               ---------
 Net deferred income tax asset            $ 6,465,000             $ 6,030,000
                                           ==========               =========
<PAGE>
The tax effects of temporary differences which comprise the deferred tax assets 
and liabilities are as follows:

                                         December 29, 1995    December 30, 1994
                                         -----------------    -----------------
Deferred income tax assets:
 Retirement liabilities                     $ 3,074,000            $ 2,634,000
 Reserves for contract disallowances
   and bad debts                              2,347,000              3,295,000
 Closure of United Energy Services Corp.      1,670,000                  -   
 Legal claims reserves                        1,323,000                934,000
 Self-insured retention                       1,089,000              2,239,000
 Workers' compensation reserves                 958,000                898,000
 Other                                        3,160,000              2,966,000
                                             ----------             ----------
                                             13,621,000             12,966,000
                                             ----------             ----------

Deferred income tax liabilities:
 Depreciation                                3,114,000               2,936,000
 Contract retention                          1,703,000               2,214,000
 Goodwill                                      489,000                 310,000
 Other                                       1,850,000               1,476,000
                                            ----------              ----------
                                             7,156,000               6,936,000
                                            ----------              ----------
 Net deferred income tax asset             $ 6,465,000             $ 6,030,000
                                            ==========              ==========

A reconciliation of the statutory income tax rate to the effective tax rate 
follows:

                                                   1995      1994      1993
                                                   ----      ----      ----

Federal statutory tax rate                         35.0%    (34.0)%    35.0%
Utilization of capital loss                       (11.8)       -         -
Purchased research and development
   write-off                                        3.4        -         -
Closure of foreign subsidiaries                      -       (4.1)       -
State and foreign taxes                             7.0       2.1       2.2
Amortization and write-off of goodwill               .6      39.0       2.1
Other, net                                           .7       1.1       1.1
                                                   ----      ----      ----
 Effective tax rate                                34.9%      4.1%     40.4%
                                                   ====       ====     ====

The 1991 sale of stock of Gilbert/Commonwealth Inc. of Michigan resulted in a 
capital loss for federal income tax purposes of $10,225,000.  During 1995, the 
remaining $8,758,000 of the original $10,225,000 of capital loss for which a 
valuation allowance was previously recorded, was recognized to offset taxes on 
the gain on the sale of Gilbert/Commonwealth, Inc.
<PAGE>

4. LONG-TERM DEBT:

Long-term debt consists of the following obligations:

                                             December 29,       December 30, 
                                                 1995               1994
                                             -----------        -----------
Mortgage obligation, $21,000 due monthly 
   to 2001 including interest at 8.5%        $1,188,000         $     -
Note payable, $6,000 due monthly to
   1996, including interest at 8%                37,000            111,000
Notes payable, interest and principal due
   at maturity, with maturity dates from
   1996-1999 and interest rates from 6% to 9%   390,000               -   
Capital lease obligation, with principal
   payments not exceeding $9,000
   due monthly to 2007, plus interest
   at variable rates not exceeding
   prime + 1/2%                                 834,000            871,000
Capital lease obligations, with monthly
   payments not exceeding $9,000
   with maturity dates from 1997 to 1999 and
   interest rates from 8.0% to 14.5%            178,000                -   
                                              ---------          ---------
                                              2,627,000            982,000
Less current maturities                        (401,000)          (111,000)
                                              ---------          ---------
                                            $ 2,226,000        $   871,000
                                              =========          =========

The aggregate maturities of long-term debt, including the capital lease 
obligations, in each of the five years subsequent to 1995 are as follows:

                        1996               $ 401,000
                        1997                 361,000
                        1998                 251,000
                        1999                 517,000
                        2000                 290,000

The Company leases a building under a noncancelable capital lease which expires 
in 2007.  The agreement includes an option to purchase the building for a 
nominal amount upon expiration of the lease.

In connection with the aforementioned capital leases and mortgage obligation, 
the Company has pledged as collateral the following:

                                   December 29,
                                       1995
                                   -----------
Land and building                   $2,986,000
Equipment                              269,000
Less accumulated depreciation         (366,000)
                                     ---------
                                    $2,889,000
                                     =========

<PAGE>
At December 29, 1995, minimum future lease payments under the capital leases and
the present value of minimum lease payments are as follows:

   1996                                   $  218,000
   1997                                      202,000
   1998                                      124,000
   1999                                      117,000
   2000                                      117,000
   2001 and thereafter                       746,000
                                           ---------
    Total minimum lease payments           1,524,000
    Less amount representing interest       (512,000)
                                           ---------
 Present value of minimum lease payments  $1,012,000
                                           =========

The Company and its subsidiaries have arrangements with several banks whereby 
unused lines of credit aggregating $9,191,000 were available at December 29, 
1995 for short-term financing, with interest charges based upon the banks' prime
lending rates.


5. INVENTORIES:

Inventories consist of the following:

                                      December 29,           December 30,
                                          1995                   1994
                                       ----------             ----------
Raw materials                         $ 6,789,000            $ 3,278,000
Work in process and 
  finished goods                        4,759,000              3,483,000
                                       ----------              ---------
                                      $11,548,000            $ 6,761,000
                                       ==========              =========


6. POSTRETIREMENT BENEFITS:

Substantially all regular, full-time employees of the Company and its 
subsidiaries are participants in various defined contribution retirement plans.
Employer contributions under these plans are generally at the discretion of the 
Company, based upon profits and employees' voluntary contributions to the plans.
Company contributions charged to operations in 1995, 1994 and 1993 totaled 
$2,734,000, $4,231,000, and $4,369,000, respectively.

In the first quarter of 1993, the Company adopted Statement of Financial 
Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits
Other Than Pensions" (SFAS 106).  As a result, a $900,000 charge (net of 
$600,000 income tax benefit) or $.12 per share was recorded by the Company as a 
cumulative effect of a change in accounting principles.  This statement requires
an accrual of the cost of providing postretirement benefits during the active 
service period of employees.  The Company currently provides life insurance 
benefits for existing retirees.  The Company is self-insured for these benefits,
which consist primarily of $5,000 policies.  The accumulated benefit obligation 
related to the life insurance policies  approximated $1,800,000 as of 
December 29, 1995, and is primarily unfunded.  As of April 1, 1995, the Company 
no longer offers this benefit to current employees.  The discount factor used in
computing the accumulated benefit obligation is 6%.  The adoption of SFAS 106 
did not have a material impact on current operations.
<PAGE>

7. CAPITAL STOCK:

Except for voting privileges, shares of Class A and Class B common stock are 
identical.  Class B stockholders must be either directors of the Company, or 
active employees of the Company or its subsidiaries.  They may not sell or 
transfer such stock without having first extended an offer of sale to the 
Company.  There were 12,000,000 authorized shares of Class A and Class B common 
stock as of December 29, 1995 and December 30, 1994.  The large transfer of 
shares from Class B to Class A during 1995 was due primarily to the repurchase 
of G/C employees' shares by the Company.


8. STOCK OPTION, AWARD AND PURCHASE PLANS:

Under the 1989 Gilbert Stock Option Plan, the Company may grant to officers and 
other key management employees, incentive or non-qualified stock options to 
purchase an aggregate of 250,000 shares of Class B common stock at a price not 
less than seventy-five percent of the fair market value at the date of grant.  
Fair market value of the Class B shares is deemed to be the closing price, as 
quoted on the NASDAQ National Market System, of the Class A common stock on the 
day prior to the grant.  The term within which each option may be exercised is 
at the discretion of the Company.  In no case shall this term exceed ten years.
Options to purchase 139,000 Class B shares were granted at fair market value 
during 1995 and are exercisable between April 28, 1997 and August 7, 2005.  At 
December 29, 1995, 14,700 shares remain available for future grants.

A summary of stock option activity related to this plan and other plans under 
which the Company is no longer granting options is as follows:

                                                               Number of
                            Number of     Option Price          Shares
                             Shares        Per Share          Exercisable
                            ---------     ------------        -----------

Outstanding at
   Jan. 1, 1993              326,520      $11.84-$26.50          240,321
Granted                       57,000             $21.00
Exercised                    (18,375)     $11.84-$17.20
Expired                      (32,424)     $17.20-$26.50
                             -------
Outstanding at
   Dec. 31, 1993             332,721      $11.84-$26.50          237,172
Granted                       63,550             $17.50 
Exercised                    (62,500)     $11.84-$17.20
Expired                      (54,824)     $17.50-$26.50
                             -------
Outstanding at
   Dec. 30, 1994             278,947      $12.00-$26.50          178,098
Granted                      139,000      $12.00-$13.25
Exercised                    (34,325)     $12.00-$12.80
Expired                     (102,698)     $12.80-$26.50
                             -------
Outstanding at
   Dec. 29, 1995             280,924      $12.00-$26.50           95,475
                             =======
<PAGE>
The Company has an Equity Award Plan whereby the Company may grant to officers 
and other key management employees, awards to purchase an aggregate of 234,375 
shares of common stock at a price equal to fair market value on the date of 
purchase.  Unless accepted, the awards expire fifteen days from the date of 
grant.  To date, awards to purchase 195,331 shares of the Company's common stock
have been granted and accepted at prices ranging from $11.04 to $22.20 per 
share.  As a result of subsequent sales by participants, 25,375 of these shares 
remain outstanding at December 29, 1995.  For a period of ten years subsequent 
to the date of purchase, the Company is required, if requested by the 
participant, to repurchase shares under the plan for an amount equal to 90% of 
the original purchase price.

Under the Stock Bonus Purchase Plan, employees may use up to 50% of their annual
incentive compensation to purchase shares of common stock at fair market value.
Employees purchasing shares will receive a stock bonus as determined by the 
Board of Directors each year.  The Company may grant an aggregate of 200,000 
shares under this plan.  During 1995, no shares were issued under this plan.  To
date, 41,104 shares have been issued, and 158,896 shares remain available for 
future grants as of December 29, 1995.


9. SPECIAL CHARGES:

In the third quarter of 1994, the Company recorded a charge to income of 
$15,800,000 (net of $2,000,000 income tax benefit) or $2.26 per share, 
associated with its nuclear service business.  The charge was comprised of a 
$12,200,000 or $1.74 per share goodwill write-off and $1,025,000 or $.15 per 
share for severance and idled leased facility costs to reflect the current 
market conditions.  The charge also included $2,575,000 or $.37 per share to 
increase reserves to cover contractual issues on contracts completed in prior 
years.  The majority of this charge related to a specific audit issue for a 
contract completed in 1991.  The audit issue was not known by the Company until 
the third quarter of 1994.  The total charge was included in selling, general 
and administrative expenses.  The entire charge, including the goodwill 
write-off, will not have a material impact on future results of operations.

The $12,200,000 goodwill write-off represented the entire goodwill amount 
associated with United Energy Services Corporation (UESC) and its subsidiaries.
UESC provided consulting services principally to the nuclear power industry.

The goodwill write-off stems primarily from the deterioration in the commercial 
nuclear power market.  Market forces, including deregulation of the electric 
utility industry, the emergence of independent power producers and technological
advances making fossil plants more efficient, have particularly affected the 
commercial nuclear industry, resulting in a dramatic decline in the demand and 
pricing of services.  These changing market conditions have resulted in 
increased competition on those services typically provided by UESC.  UESC 
incurred substantial losses late in 1993 and continued to operate at a loss 
through 1994.  For these reasons, and the continued uncertainty surrounding 
UESC's nuclear business returning to a level of profitability sufficient to 
recover the carrying values of goodwill, it became apparent to management that 
UESC's goodwill was permanently impaired and no longer had any value.
<PAGE>

During the second quarter of 1994, the Company closed foreign subsidiaries and 
settled certain contractual issues which had been previously reserved.  The 
combination of these two events increased net income by $75,000 or $.01 per 
share.  Income(Loss) before provision for taxes on income(loss) and cumulative 
effect of changes in accounting principles was reduced by $525,000.  Of this 
amount, $1,100,000 related primarily to a reserve for a lease obligation and 
severance costs, which was partially offset by a $700,000 favorable outcome on 
the aforementioned contract settlement.  These amounts were recorded in selling,
general and administrative expenses.  The provision for taxes on income(loss) 
was reduced by $600,000 primarily due to a federal income tax deduction 
associated with the closure of foreign subsidiaries.

In the second quarter of 1993, the Company recorded a charge to income of 
$2,200,000 to increase reserves for costs associated with resolving a series of 
claims filed by former employees of a subsidiary which was closed in 1988.  This
reserve is recorded in other accrued liabilities on the consolidated balance 
sheet.  After the income tax benefit of $880,000, net income was reduced by 
$1,320,000 or $.18 per share.  The Company is contesting these matters 
vigorously and is in the process of pursuing various legal actions.  The timing 
of the final resolution is not yet known.


10. OPERATING LEASES:

The Company leases, as lessee, facilities, data processing equipment, office 
equipment and automobiles under leases expiring during the next ten years.  
Total rental expense under operating lease agreements amounted to $5,200,000 in 
1995, $7,000,000 in 1994, and $5,900,000 in 1993.  Minimum future rentals under 
noncancelable operating leases with initial or remaining terms in excess of one 
year at December 29, 1995 are as follows:

          1996                        $ 4,903,000
          1997                          3,284,000
          1998                          2,565,000
          1999                          2,185,000
          2000                          1,709,000
          2001 and thereafter           4,765,000
                                       ----------
   Total minimum rentals              $19,411,000
                                       ==========

The Company leases, as lessor, office space to unrelated parties under leases 
expiring between 1996 and 2005.  Minimum future rentals under noncancelable 
operating leases at December 29, 1995 are as follows:

          1996                       $ 7,285,000
          1997                         7,302,000
          1998                         7,483,000
          1999                         7,602,000
          2000                         7,702,000
          2001 and thereafter         31,652,000
                                      ----------
   Total minimum rentals             $69,026,000
                                      ==========

<PAGE>
11. FINANCIAL INSTRUMENTS:

Letters of credit and performance bonds are issued by the Company during the 
ordinary course of business through major domestic banks and insurance 
companies.  The Company has outstanding letters of credit and performance bonds,
not reflected in the consolidated financial statements, in the amount of 
$20,206,000 at December 29, 1995 and $5,814,000 at December 30, 1994.

Financial instruments which potentially subject the Company to the concentration
of credit risk, as defined by SFAS No. 105, consist principally of accounts 
receivable.  Concentration of credit risk with respect to receivables is 
limited, as the majority of the balance represents billings for work performed 
for the U.S. Government.


12. CONTINGENCIES:

On October 20, 1995, the Company announced a $12,000,000 trial court verdict 
against the Company and Gilbert/Commonwealth, Inc. of Michigan relative to a 
dispute concerning construction management work performed by the former 
subsidiary of Gilbert/Commonwealth, Inc. (G/C) in 1987 for Alaska-based Homer 
Electric Association.  As previously reported, in June 1995 the Company sold its
G/C subsidiary to The Parsons Corporation.  Pursuant to the Stock Purchase 
Agreement, Parsons agreed to indemnify, defend and hold harmless, the Company 
against any litigation, claim or judgment brought or continued against the 
Company arising out of the actions or operations of its former G/C subsidiary.  
The final judgment, including costs and attorney's fees, totaled $13,200,000, 
and the Company has posted a bond in the amount of $15,300,000 relative to the 
judgment plus statutory interest for up to eighteen months.

Both the Company and Gilbert/Commonwealth, Inc. of Michigan will appeal the 
Court's judgment on independent grounds.

Although there can be no assurance as to the ultimate outcome of these 
proceedings, the Company believes that the jury finding regarding its liability 
in the case is contrary to established law and that it has substantial 
justification for appeal.  The Company further believes that its insurance 
policies should ultimately provide coverage for liability arising from this 
lawsuit.  Given these factors and The Parsons Corporation's indemnification, no 
provision for losses has been recorded as of December 29, 1995.

Various other lawsuits, claims and contingent liabilities arise in the ordinary 
course of the Company's business.  While the ultimate disposition of these 
contingencies is not determinable at this time, management believes that any 
liability resulting therefrom will not materially affect the consolidated 
financial statements of the Company.


<PAGE>
<TABLE>
13. QUARTERLY FINANCIAL DATA (UNAUDITED):

The following is a tabulation of the unaudited quarterly financial data 
for each of the four quarters of the years 1995 and 1994:
                                                                       QUARTER ENDED
                                            ------------------------------------------------------------------
                                            March 31, 1995    June 30, 1995    Sept. 29, 1995    Dec. 29, 1995
                                            ------------------------------------------------------------------
<S>                                          <C>               <C>                <C>              <C>     

Revenue                                      $64,584,000       $43,140,000       $40,888,000      $44,883,000
Gross profit                                  16,143,000         8,728,000         8,528,000       10,168,000
Income (Loss) before net gain on dispositions
  of subsidiaries and provision for
  taxes on income (loss)                       2,019,000         1,841,000         1,712,000         (564,000)
Net income(loss)                               1,134,000        19,813,000           999,000       (4,996,000)
Net income(loss) per share
  of common stock                                   $.16             $2.90              $.16            $(.79)


                                                                       QUARTER ENDED
                                            ------------------------------------------------------------------
                                            April 1, 1994      July 1, 1994    Sept. 30, 1994    Dec. 30, 1994
                                            ------------------------------------------------------------------

Revenue                                      $74,852,000       $74,058,000       $67,919,000      $65,666,000
Gross profit                                  20,085,000        19,293,000        17,383,000       17,094,000
Income(Loss) before provision for taxes 
  on income(loss)                              1,977,000         1,330,000       (15,940,000)       1,473,000

Net income(loss)                               1,167,000         1,130,000       (14,750,000)         833,000

Net income(loss) per share
  of common stock                                   $.17              $.16            $(2.11)            $.12



NOTES:

The results of operations for the quarter ended December 29, 1995 
include charges to income of $3,630,000, net of income tax benefit of 
$1,870,000, or $.57 per share, for closing the Company's United 
Energy Services Corporation subsidiary and $2,500,000 or $.40 per 
share relative to the write-off of purchased in-process research and 
development associated with the XEL transaction.

The results of operations for the quarter ended June 30, 1995 include 
a gain of $18,742,000 (net of $7,800,000 income tax expense), or 
$2.74 per share, relative to the sale of Gilbert/Commonwealth, Inc.

The results of operations for the quarter ended September 30, 1994 
include a charge to income of $15,800,000 (net of $2,000,000 income 
tax benefit), or $2.26 per share, associated with the nuclear service 
business.  
<PAGE>

Results of operations for the quarter ended July 1, 1994 were 
increased by $75,000 or $.01 per share due to the closure of foreign 
subsidiaries and the settlement of certain contractual issues.

Earnings per share are computed independently for each of the 
quarters presented.  Therefore, the sum of the quarterly earnings per 
share in 1995 does not equal the total computed for the year due to 
the timing of stock repurchases throughout the year, and the large 
gain relative to the G/C sale which was recorded in the second 
quarter.
</TABLE>

<TABLE>
14.  SEGMENT INFORMATION:

The Company segregates its business into three segments- Technical 
Services, Telecommunications and Real Estate.  The Technical Services 
segment provides electronic, engineering, and human resource services, 
as well as life and environmental science services primarily to U.S. 
government agencies.  The Telecommunications segment develops and 
manufactures industrial communication products and external transmission 
products for a variety of customers.  As a result of the 
Gilbert/Commonwealth sale, the real estate operations are significant 
enough to warrant separate segment disclosure in 1995.  Information 
about the Company's operations by segment for the years 1995, 1994 and 
1993 is as follows:

                                         Technical        Tele-           Real 
                                         Services     communications     Estate     Eliminations   Consolidated
- ---------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>            <C>           <C>          <C>        
Year ended December 29, 1995:

 Revenue                              $133,535,000     $ 51,848,000   $  6,319,000 $ (1,002,000)  $190,700,000
                                       ===========       ==========     ==========    =========    ===========

 Operating profit                     $  6,150,000     $  6,244,000   $    538,000                $ 12,932,000
                                       ===========       ==========     ==========
 Interest expense                                                                                     (210,000)
 General corporate expenses                                                                         (6,647,000)
 Other expenses                                                                                     (1,362,000)
 Purchased in-process research and development                                                      (2,500,000)
 Other income                                                                                        2,795,000
                                                                                                  ------------
 Income before income taxes
     and net gain on dispositions
     of subsidiaries                                                                              $  5,008,000
                                                                                                   ===========
 Identifiable assets                  $ 39,684,000     $ 59,525,000   $ 29,720,000                $128,929,000
                                       ===========       ==========     ========== 
 Corporate assets                                                                                   16,415,000
                                                                                                 -------------
 Total assets, December 29, 1995                                                                  $145,344,000
                                                                                                  ============
 Depreciation and amortization        $  1,988,000     $  1,510,000   $  1,420,000
                                       ===========       ==========     ==========
 Capital expenditures                 $  1,805,000     $  2,018,000   $    411,000
                                       ===========       ==========     ==========
<PAGE> 

14. SEGMENT INFORMATION (continued)

                                            Technical                     Tele-
                                            Services                  communications               Consolidated
- ---------------------------------------------------------------------------------------------------------------
Year ended December 30, 1994:

  Revenue                                $229,887,000                 $ 46,045,000                $275,932,000
                                          ===========                  ===========                 ===========

  Operating profit(loss)                 $(13,686,000)                $  4,872,000                $ (8,814,000)
                                          ===========                  ===========
  Interest expense                                                                                    (186,000)
  General corporate expenses                                                                        (6,024,000)
  Other expenses                                                                                      (619,000)
  Other income                                                                                       4,483,000
                                                                                                   -----------
  Income(Loss) before income taxes
    and cumulative effect of
    changes in accounting 
    principles                                                                                    $(11,160,000)
                                                                                                   ===========
  Identifiable assets                    $ 83,028,000                 $ 32,534,000                $115,562,000
                                          ===========                  ===========
  Corporate assets                                                                                  31,523,000
                                                                                                   -----------
  Total assets, December 30, 1994                                                                 $147,085,000
                                                                                                   ===========
  Depreciation and amortization          $  5,081,000                 $  1,222,000
                                          ===========                  ===========
  Capital expenditures                   $  4,244,000                 $    876,000
                                          ===========                  ===========


<PAGE>

14. SEGMENT INFORMATION (continued)

                                          Technical                         Tele-
                                          Services                    communications              Consolidated
- --------------------------------------------------------------------------------------------------------------
Year ended December 31, 1993:

  Revenue                                $243,403,000                 $ 41,987,000                $285,390,000
                                          ===========                  ===========                 ===========

  Operating profit                       $  9,389,000                 $  3,914,000                $ 13,303,000
                                          ===========                  ===========
  Interest expense                                                                                    (205,000)
  General corporate expenses                                                                        (6,148,000)
  Other expenses                                                                                      (598,000)
  Other income                                                                                       4,810,000
                                                                                                    -----------
  Income before income taxes and
    cumulative effect of changes
    in accounting principles                                                                      $ 11,162,000
                                                                                                   ===========
  Identifiable assets                    $101,472,000                 $ 34,062,000                $135,534,000
                                          ===========                  ===========
  Corporate assets                                                                                  34,713,000
                                                                                                   -----------
  Total assets, December 31, 1993                                                                 $170,247,000
                                                                                                   ===========
  Depreciation and amortization          $  4,651,000                 $  1,167,000
                                          ===========                  ===========
  Capital expenditures                   $  2,916,000                 $    694,000
                                          ===========                  ===========





<PAGE>

14. SEGMENT INFORMATION (continued)
Revenue for the technical services and telecommunications segments 
consists of sales to unaffiliated customers; intersegment sales are not 
significant.  The real estate segment includes revenue derived from 
certain affiliated tenants which is eliminated in consolidation.  
Operating profit(loss) is total revenue less operating expenses, and 
excludes interest expense, general corporate expenses and other income.  
Other expenses for 1995 include costs associated with non-recurring 
operations related to the sale of Gilbert/Commonwealth Inc.  Revenue 
associated with this operation is reflected in other income, and the 
amount approximates the expenses identified as other expenses.  Other 
expenses for 1994 and 1993 represent depreciation on the office 
facility.  In 1995, this depreciation is included in the real estate 
segment above.  Prior year segment information has been restated to be 
consistent with current year presentation.  Although the Company 
receives technical services revenue from many customers, in 1995 the 
Company had one major customer that accounted for revenue of 
$82,000,000.  In 1994 and 1993 the Company had two major customers that 
accounted for revenues of $107,000,000, and $98,000,000, respectively.  
Of these amounts, approximately $82,000,000, $77,000,000, and 
$58,000,000 was received from several United States governmental 
agencies in 1995, 1994 and 1993, respectively.

Identifiable assets by segment are those assets that are used in the 
operations of each segment.  Corporate assets are those assets not used 
in the operations of a specific segment and consist primarily of cash 
and cash equivalents, short-term investments, and in prior years, an 
office facility.  Capital expenditures for the office facility were 
$393,000, and $831,000, in 1994 and 1993, respectively, and are excluded 
from the capital expenditures above.

</TABLE>
<PAGE>
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
        FINANCIAL DISCLOSURE.     None.


PART III

 Other than portions of Item 10, which are included in 
Item A hereof, this part (i.e. Item 10 - Directors and Executive Officers of the
Registrant; Item 11 - Executive Compensation; Item 12 - Security Ownership of 
Certain Beneficial Owners and Management; and Item 13 - Certain Relationships 
and Related Transactions) is incorporated by reference to an amendment of this 
Form 10-K, to be filed.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

 (a) The financial statements filed herewith under Part II, 
Item 8, include the consolidated balance sheets at December 29, 1995 
and December 30, 1994, and the consolidated statements of operations, 
consolidated statements of stockholders' equity and consolidated 
statements of cash flows for the years 1995, 1994 and 1993 of Gilbert 
Associates, Inc. and its subsidiaries.

 (b) Reports on Form 8-K.

     During the last quarter of 1995, the registrant filed 
     the following reports on Form 8-K:
      
      (1) Form 8-K dated October 10, 1995 regarding the 
          announcement of agreement to acquire the stock of XEL Corporation.

      (2) Form 8-K dated October 25, 1995 regarding the 
          announcement that the registrant will appeal a recent Alaska trial 
          court judgment against the registrant.

      (3) Form 8-K dated December 15, 1995 which filed XEL 
          Corporation financial statements as well as pro forma consolidated 
          financial statements.
 
(c) Exhibits.

  3.1 Restated Certificate of 
Incorporation of Gilbert Associates, Inc. as currently in 
effect.  Incorporated by reference to Exhibit 3(a) of Annual 
Report of the registrant on Form 10-K for the fiscal year 
ended December 29, 1989 (File No. 0-12588).

  3.2 By-laws of Gilbert 
Associates, Inc. as currently in effect.  Incorporated by 
reference to Exhibit 28 to the Quarterly Report of the 
registrant on Form 10-Q for the period ended March 30, 1990 
(File No. 0-12588).

The following Exhibits 10.1 through 10.5 are compensatory plans or 
arrangements required to be filed as exhibits to this Annual Report on Form 
10-K pursuant to Item 14(c):
<PAGE>

  10.1 Gilbert Associates, Inc. Equity Award Plan.  
Incorporated by reference to Exhibit 4 to Registration 
Statement on Form S-8 filed by registrant under the Securities 
Act of 1933 (No. 33-15289).

  10.2 1989 Gilbert Stock Option Plan.  Incorporated by 
reference to Exhibit 4(a) to Registration Statement on Form S-
8 filed by registrant under the Securities Act of 1933 (No. 
33-32288).

  10.3 Gilbert Associates, Inc. Stock Bonus Purchase Plan.  
Incorporated by reference to Exhibit 4 to Registration 
Statement on Form S-8 filed by registrant under the Securities 
Act of 1933 (No. 33-37793).

  10.4 Gilbert Associates, Inc. Benefit Equalization Plan, 
effective January 1, 1989.  Incorporated by reference to 
Exhibit 10(g) of Annual Report of the registrant on Form 10-K 
for the fiscal year ended January 1, 1993 (File No. 0-12588).

  10.5 Gilbert Associates, Inc. split dollar life insurance 
policy for an officer of the Company.  Incorporated by 
reference to Exhibit 10(h) of Annual Report of the registrant 
on Form 10-K for the fiscal year ended January 1, 1993 (File 
No. 0-12588).

  21 A complete list of the registrant's subsidiaries.

  23 Consent of Coopers & Lybrand L.L.P., registrant's 
independent accountants, to the use of their report on the 
consolidated financial statements.

  27 Financial Data Schedules for the year ended 
December 29, 1995.

  99.1 Annual Report on Form 11-K, pursuant to Section 15(d) 
of the Securities Exchange Act of 1934, of the Stock Purchase 
Program for Employees of Gilbert Associates, Inc. and its 
subsidiaries for the year ended December 31, 1995.  (To be 
filed by amendment.)

  99.2 Annual Report on Form 11-K, pursuant to Section 15(d) 
of the Securities Exchange Act of 1934, of the Retirement 
Savings Plan for Employees of Gilbert Associates, Inc. and its 
subsidiaries for the year ended December 31, 1995.  (To be 
filed by amendment.)

  99.3 Annual Report on Form 11-K, pursuant to Section 15(d) 
of the Securities Exchange Act of 1934, of United Energy 
Services Corporation 401(k) Profit Sharing Plan for the year 
ended December 31, 1995.  (To be filed by amendment.)

  99.4 Annual Report on Form 11-K, pursuant to Section 15(d) 
of the Securities Exchange Act of 1934, of Resource 
Consultants, Inc. 401(k) Profit Sharing Plan for the year 
ended December 31, 1995.  (To be filed by amendment.)

 (d) Financial Statement Schedules, as required, are filed 
herewith.
<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS

To the Stockholders and
Board of Directors of
Gilbert Associates, Inc.:

Our report on the consolidated financial statements of Gilbert Associates, 
Inc. and Subsidiaries is included in Part II of this Form 10-K.  In connection 
with our audits of such financial statements, we have also audited the related 
financial statement schedules included on Part IV, Item 14 of this Form 10-K.

In our opinion, the financial statement schedules referred to above, when 
considered in relation to the basic financial statements taken as a whole, 
present fairly, in all material respects, the information required to be 
included therein.


        COOPERS & LYBRAND L.L.P.


2400 Eleven Penn Center
Philadelphia, Pennsylvania
January 31, 1996


<PAGE>
<TABLE>
SCHEDULE II.  VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

For the Years 1995, 1994 and 1993

              Column A                      Column B         Column C           Column D      Column E       Column F 
                                            Balance at       Additions                                      Balance at
                                            Beginning        Charged to                       Other           End of
              Description                   of Period    Costs and Expenses    Deductions     Changes         Period 
_____________________________________________________________________________________________________________________________
<S>                                        <C>                <C>             <C>           <C>              <C>    

1995:

 Allowance for doubtful accounts           $2,677,000       $  479,000      $  251,000 (A)  $ (900,000)(C)   $2,005,000
                                            =========        =========       =========       =========        =========
 Estimated liability for 
   contract losses                         $5,272,000       $  649,000      $2,750,000 (B)  $      -         $3,171,000
                                            =========        =========       =========       =========        =========
 Inventory reserves                        $  430,000       $   33,000      $   23,000      $  496,000 (F)   $  936,000
                                            =========        =========       =========       =========        =========

1994:

 Allowance for doubtful accounts           $3,427,000       $ (164,000)     $  586,000 (A)  $      -         $2,677,000
                                            =========        =========       =========       =========        =========
 Estimated liability for 
   contract losses                         $2,813,000       $3,700,000      $1,241,000 (B)  $      -         $5,272,000
                                            =========        =========       =========       =========        =========
 Inventory reserves                        $  790,000       $   60,000      $  420,000      $      -         $  430,000
                                            =========        =========       =========       =========        =========

1993:

 Allowance for doubtful accounts           $2,796,000       $  810,000      $  329,000 (A)  $  150,000 (E)   $3,427,000
                                            =========        =========       =========       =========        =========

 Estimated liability for
   contract losses                         $2,862,000       $  223,000      $  572,000 (B)  $  300,000 (D)   $2,813,000
                                            =========        =========       =========       =========        =========
 Inventory reserves                        $  730,000       $  292,000      $  645,000      $  413,000 (E)   $  790,000
                                            =========        =========       =========       =========        =========


 (A)  Uncollectible accounts written off.
 (B)  Contract losses realized.
 (C)  Sale of Gilbert/Commonwealth, Inc. 
 (D)  Acquisition of SRA Technologies, Inc.
 (E)  Acquisition of Instrument Associates, Inc.
 (F)  Acquisition of XEL Corporation.

</TABLE>
<PAGE>
<TABLE>
Gilbert Associates, Inc. and Subsidiaries
Schedule III

Real Estate and Accumulated Depreciation
 December 29, 1995

                                                          Cost capitalized
                                   Initial cost to          subsequent to             Gross amount at which                      
                                      Company                acquisition              carried at close of period                 
                               ---------------------  ----------------------       ------------------------------               
                                       Buildings and                Carrying               Buildings and             Accumulated 
  Description  Encumbrances    Land    improvements   Improvements   costs         Land    improvements     Total    depreciation
  -----------  ------------    ----    -------------  ------------  --------       ----    -------------    -----    ------------
<S>                <C>      <C>        <C>             <C>          <C>         <C>         <C>          <C>          <C>          
Office Building    N/A      $2,461,000 $22,284,000    $     -       $     -     $2,461,000  $22,284,000  $24,745,000  $9,409,000 
Office Building    N/A         756,000  11,702,000     1,167,000     1,030,000     756,000   12,732,000   13,488,000   1,748,000

                                              Life on which
                                              depreciation in
                                              latest income stmts
Date of construction   Date Acquired          is computed
    
Prior to 1982           N/A (1)                  40 years
1992                    N/A (1)                  30 years



(1) Buildings were constructed by the registrant.
(2) These buildings were originally constructed prior to 1982 for use by the 
     registrant.  The costs shown are as of December 29, 1995.


The following shows the changes in the total amounts at which real estate was 
   carried during the period:

Balances at December 30, 1994                                   $ 42,347,000
   Additions during the period:
     Purchases                                     -
     Improvements                               53,000
                                               -------
        Total Additions                                               53,000
   Deductions during the period: 
     Cost of real estate sold                                     (4,167,000)
                                                                  ----------
Balances at December 29, 1995                                   $ 38,233,000
                                                                  ==========


The following shows changes in accumulated depreciation during the period:

Balances at December 30, 1994           $ 12,926,000
   Depreciation during the period          1,184,000
   Deductions for real estate sold        (2,953,000)
                                          ----------  
Balance at December 29, 1995            $ 11,157,000
                                          ==========
</TABLE>
<PAGE>
SIGNATURES
 Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized this 8th day of 
March, 1996.

     GILBERT ASSOCIATES, INC.
     
     By  /s/T. S. Cobb     
            T. S. Cobb
            Chairman, President and Chief
            Executive Officer

 Pursuant to the requirements of the Securities 
Exchange Act of 1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the dates indicated.

 Signature              Title                      Date
        


                        Chairman, President 
                        and Chief 
                        Executive Officer 
                        (Principal Executive
 /s/T. S. Cobb          Officer) and Director      March 8, 1996
 T. S. Cobb

     
                        Vice President and Chief
                        Financial Officer 
                        (Principal Financial
                        and Accounting Officer)
 /s/P. H. Snyder        and Director               March 8, 1996
 P. H. Snyder

 /s/A. F. Smith.        Director                   March 8, 1996
 A. F. Smith


 /s/J. W. Boyer, Jr.    Director                   March 8, 1996
 J. W. Boyer, Jr.


 /s/D. E. Lyons         Director                   March 8, 1996
 D. E. Lyons


 /s/J. W. Stratton      Director                   March 8, 1996
 J. W. Stratton

 /s/J. A. Sutton        Director                   March 8, 1996
 J. A. Sutton


 /s/D. K. Wilson, Jr.   Director                   March 8, 1996
 D. K. Wilson, Jr.

<PAGE>   
<EX-21>

EXHIBIT 21

SUBSIDIARIES

The following list includes all significant subsidiaries of the 
registrant and their state or jurisdiction of incorporation.  The registrant 
owns 100% of the outstanding voting stock of all of the subsidiaries listed.  
The consolidated financial statements include the registrant and all 
subsidiaries.  Except as noted below, none of the subsidiaries does business 
under a trade name different from its corporate name.

        
                                           State or Jurisdiction in
Name of Subsidiary                          which Incorporated
   
   
GAI-Tronics Corporation *                        Delaware
XEL Corporation *                                Colorado
Resource Consultants, Inc.                       Virginia
SRA Technologies, Inc.                           District of Columbia
United Energy Services Corporation               New York

* GAI-Tronics Corporation, in addition to doing business under its 
corporate name, does business under the Instrument Associates, Inc. (IAI) 
trade name.

XEL Corporation, in addition to doing business under its corporate name, 
does business under the XEL Communications, Inc. trade name.


<PAGE>   
<EX-23>
EXHIBIT 23

CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in the Registration Statements of
Gilbert Associates, Inc. on Form S-8 (File Nos. 33-55139, 2-91939, 2-91940,
33-11693, 33-15289, 33-32288, 33-37792, 33-37793, 33-37795, 33-43112,
33-43113, 33-44939 and 33-71242) of our reports dated January 31, 1996 
(which includes an explanatory paragraph regarding the Company's change 
in method of accounting for income taxes and post-retirement benefits 
other than pensions in 1993) on our audits of the consolidated financial 
statements and financial statement schedules of Gilbert Associates, Inc. 
and Subsidiaries as of December 29, 1995 and December 30, 1994 and for 
each of the three years in the period ended December 29, 1995, which 
reports are included in this Annual Report on Form 10-K.

    
 COOPERS & LYBRAND L.L.P.


2400 Eleven Penn Center
Philadelphia, Pennsylvania
March 15, 1996


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-29-1995
<PERIOD-END>                               DEC-29-1995
<CASH>                                       8,674,000
<SECURITIES>                                         0
<RECEIVABLES>                               26,722,000
<ALLOWANCES>                                 2,005,000
<INVENTORY>                                 11,548,000
<CURRENT-ASSETS>                            65,786,000
<PP&E>                                      77,826,000
<DEPRECIATION>                              33,855,000
<TOTAL-ASSETS>                             145,344,000
<CURRENT-LIABILITIES>                       30,977,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     8,532,000
<OTHER-SE>                                  93,949,000
<TOTAL-LIABILITY-AND-EQUITY>               145,344,000
<SALES>                                     51,795,000
<TOTAL-REVENUES>                           193,495,000
<CGS>                                       32,429,000
<TOTAL-COSTS>                              147,132,000
<OTHER-EXPENSES>                            41,355,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             210,000
<INCOME-PRETAX>                             26,050,000
<INCOME-TAX>                                 9,100,000
<INCOME-CONTINUING>                          5,008,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                             21,042,000
<CHANGES>                                            0
<NET-INCOME>                                16,950,000
<EPS-PRIMARY>                                     2.57
<EPS-DILUTED>                                     2.57
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission