FLORIDA EAST COAST INDUSTRIES INC
10-K405/A, 1996-04-02
RAILROADS, LINE-HAUL OPERATING
Previous: BUCYRUS ERIE CO /DE, PRE 14A, 1996-04-02
Next: INDEPENDENCE BANCORP INC /NJ/, DEF 14A, 1996-04-02



<PAGE>
FORM 10-K
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 for the fiscal year ended December 31, 1995.

Commission File No. 2-89530

         FLORIDA EAST COAST INDUSTRIES, INC.
(Exact name of Registrant as specified in its Charter)

           Florida                            59-2349968
(State or other jurisdiction of           (I.R.S. Employer
 incorporation or organization)           Identification No.)

1650 Prudential Drive, Jacksonville, FL 32201-1380
     (Address of principal executive offices)

Registrant's telephone number, including area code (904) 396-6600

Securities registered pursuant to Section 12(b) of the Act:

                                         Name of each exchange on
Title of each class                          which registered
- -------------------                      ------------------------
Common Stock, $6.25 Par Value            New York Stock Exchange
Collateral Trust 5% Bonds                New York Stock Exchange

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                     Yes     X                No           

Indicate by check mark if the disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, or
to the best of the Registrant's knowledge, in definitive proxy or information
statements incorporated into Part III of this Form 10-K or any amendment to
this Form 10-K.  (X)

Based on the closing sales price of March 1, 1996, the aggregate market value
of the voting stock held by non-affiliates of the Registrant was $324,667,639.

The number of shares of the Registrant's common stock, $6.25 par value, is 
is 9,271,361 shares issued and 9,051,987 shares outstanding at March 1, 1996,
with 219,374 shares of treasury stock.
<PAGE>
PART I

ITEM 1.  BUSINESS

General

Florida East Coast Industries, Inc. (Registrant) was incorporated under the
laws of the State of Florida on December 9, 1983, for purposes of (a)
directly, or through the ownership of shares in any corporation, to acquire,
hold, manage, improve, develop, and dispose of real estate and property; (b)
only through the ownership of shares in any corporation, to engage in the
transportation industry; (c) directly, or through the ownership of shares in
any corporation, to purchase or otherwise acquire, hold, own, and dispose of
shares or other securities in any corporation; and (d) to engage in any other
lawful act or activity for which a corporation may be organized under the
Florida General Corporation Act.

Segments

Registrant is segmented into areas of Transportation (principally by rail)
and Realty (real estate ownership, development, leasing, and management).

Transportation:  Registrant owns 100% of the stock of Florida East Coast
Railway Company (Railway) and 80% of the stock of International Transit, Inc.
(ITI).

Railway owns 100% of the stock of seven subsidiary corporations, all of which
are included in the consolidated Transportation segment and which, considered
in the aggregate, do not constitute a significant subsidiary.

Principal commodities carried by Transportation include automotive vehicles,
crushed stone, cement, trailers-on-flatcars, containers-on-flatcars, and basic
consumer goods such as foodstuffs.  Movement is relatively stable throughout
the year with heaviest traffic ordinarily occurring during the first and last
quarters of the year.

Railway is the only railroad serving locations along the east coast of Florida
between Jacksonville and West Palm Beach.  From West Palm Beach to Miami, 
Railway is competitive with CSX Transportation (CSXT) for rail traffic, 
excluding that of trailer-on-flatcar/container-on-flatcar traffic which is
handled exclusively by Railway under agreement with CSXT.  Common motor 
carriers and owner-operators are competitive throughout the entire
transportation system.

Railway is considered generally as a terminating railroad, meaning that there
is little or no rail traffic received from one carrier and delivered to
another.  A significant portion of traffic handled is received from rail
connections, CSXT, and Norfolk Southern Railway at Jacksonville, destined to
points on Railway's line, whereas a less significant portion is forwarded to 
those connections for destinations outside Florida.  Railway has, in recent
years, experienced continuing growth in traffic originating and terminating
at points on its own line, and this local traffic is now generating in excess of
46% of rail traffic revenues.

ITI is a common motor carrier providing truckload service throughout most of
the southeastern United States which was acquired at the beginning of the 
second quarter 1995.  Since April 1, 1995, ITI's revenues and expenses have
been consolidated into the Company's financials and this consolidation has
affected period-to-period comparisons throughout the remainder of the year,
but did not significantly impact the consolidated net income of the Company.

Realty:  Registrant owns 100% of the stock of Gran Central Corporation
(GCC).

GCC is engaged in the development, lease management, and sales of its property,
and general management of all real property included in the consolidated 
financials.  GCC is in competition with other developers and brokers throughout
its operating area.  

Employees:  As of December 31, 1995, the Registrant employed approximately 
1,094 employees including 1,061 in Transportation; 28 in Realty; and 5 in 
Corporate.  Approximately 700 employees in Transportation are covered by
collective bargaining agreements.

Recent Events:  The Registrant (FECI), in press release dated February 26, 1996,
announced that a Special Committee of the Board of Directors had previously 
been appointed to review, in particular, a possible disposition of its Railway
subsidiary, Florida East Coast Railway (FEC).  The Special Committee
recommended to the full Board that FECI should pursue a disposition of
FEC, but only in conjunction with a disposition of all of FECI's realty
subsidiary, Gran Central Corporation (GCC), and the Board of FECI concurred
with the recommendation.

The FECI Special Committee has advised St. Joe Paper Company that the Special
Committee will not pursue a disposition of the railroad unless the Committee
has adequate assurance that the remaining business of FECI, the real estate
operations conducted by its wholly-owned subsidiary, GCC, can also be disposed
of on acceptable terms.  There can be no assurance when, if and on what terms 
a disposition of FEC may be made.

The Special Committee has recognized that it might be possible for FECI to
merge with another company with substantial railroad operations in a 
transaction in which no gain or loss would be recognized to FECI or its
shareholders.  The Company believes that the likelihood of such a merger
is significantly lessened as long as GCC remains a FECI subsidiary.  St. Joe
has indicated to FECI that, if a merger of FECI with another railroad 
corporation would be facilitated by an exchange of GCC stock for the FECI
stock held by St. Joe, St. Joe would be willing to consider exchanging 
shares of FECI stock it owns for all of the shares of GCC stock held by FECI
and in that regard has proposed acquiring all the issued and outstanding
shares of common stock per share of GCC in a tax free exchange of its shares
in FECI in return for 100% ownersip of GCC stock.  St. Joe and FECI have each
hired an appraisal firm to assist in evaluating the property of GCC, and
St. Joe and FECI intend to see if they can negotiate terms of an exchange
that will be acceptable to both parties.  As yet, there have been no purchase
price discussions, and FECI anticipates no such discussions would occur until
the completion of the appraisals.  Accordingly, there can be no assurance when,
if and on what terms St. Joe may acquire GCC from FECI.

President Clinton's Proposed Fiscal 1997 Budget (the "Proposed Budget")
could have a substantial and adverse effect upon a merger of FECI with 
another company subsequent to the acquisition of GCC common stock by St.
Joe in exchange for FECI common stock.   The Proposed Budget would amend
current laws to provide that a merger of FECI with another company within
two years of the exchange of GCC common stock for FECI common stock, 
pursuant to which the FECI shareholders would own less than fifty percent
of the voting power, and less than fifty percent of the value, of the stock
of the surviving company, could cause FECI to recognize gain on the exchange
of the GCC common stock.  The gain would be measured by the difference 
between the fair market value of the GCC common stock and FECI's adjusted
tax basis in such stock.  Accordingly, there can be no assurance when, if,
and on what terms a merger of FECI with another corporation, or sale of FEC
or GCC, may be made.  Also, there can be no assurance when, if, or on what 
terms St. Joe may acquire GCC from FECI.
 
Registrant has no foreign operations.


Item 2.  PROPERTIES

Transportation:  Transportation owns approximately 12,000 acres of land
property, all located along the east coast of the state of Florida and
devoted to railroad operations.  In addition to rail right-of-way between
Jacksonville and Miami and between Ft. Pierce and Lake Harbor, operating
property includes significant switching/classification yards, trailer/container
loading/unloading facilities, automobile marshaling yard, maintenance
facilities, etc., at major terminals throughout the system.

Transportation physical plant (i.e., track structure, shops, and office
buildings) is in excellent condition and includes 351 miles of main track, 91 
miles of branch line track, 157 miles of yard switching track, and 184 miles of
other tracks, including second main and passing tracks.  The main track is
generally constructed of 132# rail and other track materials on concrete
crossties providing a track structure meeting the needs of today's heavy
traffic loads.  Certain of the branch line and yard tracks, though in good
physical condition, are constructed of materials lighter than the 112# and 115#
rail deemed necessary for this trackage, and programs are currently under way
to re-lay these tracks with heavier materials.  These programs may be expected
to extend several years into the future.

Transportation owns 82 diesel electric locomotives, approximately 2,740 freight
cars, approximately 97 tractors, and 1,493 trailers for highway revenue service,
numerous pieces of rail-mounted and non-rail-mounted work equipment, and
numerous automotive vehicles used in maintenance and transportation operations.
All equipment owned is in good physical condition.

Realty - Realty owned and managed approximately 19,146 acres of land at year-
end 1995, including approximately 346 acres developed with buildings; 1,158
acres developed with infrastructure ready to receive buildings, and
approximately 16,511 acres of undeveloped properties including 1,131 acres
owned by Transportation but not required for operations.  These properties are
held for lease, development, and/or sale, and have a situs in fourteen counties
of the state of Florida as follows:

Duval                 1,534 acres
St. Johns             3,385   "
Putnam                   87   "
Flagler               3,464   "
Volusia               3,581   "
Brevard               2,799   "
Orange                   79   "
Indian River              3   "
St. Lucie               610   "
Martin                  665   "
Palm Beach              296   "
Broward                  62   "
Dade                  1,684   "
Manatee                 897   "
                     ----------
Total                19,146   "

Realty also owned at year-end 1995 fifty (50) buildings as detailed below:

                  No. of                      Rentable    Year
Location          Bldgs.   Type               Square Ft.  Built
- --------          ------   ----               ----------  -----
duPont Center
Jacksonville, FL    2      Offices            144,000    1987/88

Barnett Plaza
Jacksonville, FL    1      Office              59,000    1982

Gran Park at
Interstate South
Jacksonville, FL    6      Office/Showroom/
                           Warehouses         260,000    1987/89

Gran Park at the    2      Office/Showroom/
Avenues                    Warehouses         101,000    1992
Jacksonville, FL    3      Offices            225,000    1992/93/95
                    1      Office/Warehouse   147,000    1994

Gran Park at
Melbourne           1      Office/Showroom/
Melbourne, FL              Warehouse           28,000    1989

Gran Park at        1      Office/Showroom/
Riviera Beach, FL          Warehouse           62,000    1987
                    2      Rail Warehouses    176,000    1982/87
Lewis Terminals     4      Cross Docks         75,000    1987/91

Gran Park-McCahill
Miami, FL           2      Rail Warehouses    468,000    1992/94

Gran Park at Miami  5      Office/Showroom/
Miami, FL                  Warehouses         368,000    1988/90/92/94
                    4      Office/Warehouses  382,000    1990/91/92/93
                    4      Rail Warehouses    398,000    1989/90/93/94
                    7      Front Load 
                           Warehouses         790,000    1991/92/93/95
                    1      Double Front Load
                           Warehouse          239,000    1993
                    1      Office/Service 
                           Center              39,000    1994

Hialeah, FL         1      Cross Dock          20,000    1987
                    1      Transit Warehouse   30,000    1975

Pompano Beach, FL   1      Rail Warehouse      54,000    1987
                   --                       ---------
TOTALS             50                       4,065,000

Realty's holdings include lands adjacent to Railway's tracks which are suitable
for development into office and industrial parks offering both rail and non-
rail-served parcels.  Certain other holdings are in urban or suburban locations
offering opportunities for development of office building structures or
business parks offering both office building sites and sites for flexible space
structure such as office/showroom/warehouse buildings.  Wherever possible,
Realty intends to develop infrastructure and construct buildings for lease and
continued ownership.

ITEM 3.  LEGAL PROCEEDINGS

The Registrant alleged the State, through its "unit assessment procedures," had
significantly over assessed the rail operating properties for 1994 and 1995.
During 1995, the Registrant settled its legal actions against the State of
Florida and several counties of the State concerning the ad valorem taxes for
1994 and 1995.  The settlement was within management's estimate of the
Company's potential liability, and therefore, had no significant effect on net
income.

The Railway has been named as a potentially responsible party for the
remediation of a designated Superfund site near Jacksonville, Florida.  The
USEPA has alleged the Railway caused certain materials to be disposed of at
the site over a period of years.  The USEPA has offered all named PRP's an
opportunity to participate in a pilot allocation program.  This program is
similar to binding arbitration.  If the Company participates in this program,
its share of the liability for the remediation of the site will be fixed.  The
USEPA has also offered to negotiate a separate settlement with certain parties,
including the Railway, whom the USEPA considers to be de minimis parties.  The
Railway believes that, whichever alternative is chosen, its liability for the
remediation of the site will not be material.

The Railway has been named as a potentially responsible party for the
remediation of a designated Superfund Site in Portsmouth, Virginia.  The USEPA
has alleged that the Railway caused certain materials to be sent to the site
over a period of years.  These materials were utilized by the owner of the site
in the course of its business which the Railway believes caused the site to
become contaminated.  The Railway is vigorously opposing any attempt to impose
any liability upon the Railway.  The owner of the site filed suit in the
United States District Court for the Eastern District of Virginia, Norfolk
Division, seeking to impose liability upon the defendants, including the
Railway, for remediation of the site.  Defendant railroad companies have formed
a joint defense group and continue to oppose the imposition of any liability
upon them.  In the event the railroad defendants do not prevail upon the issue
of liability, the Railway believes its responsibility for the remediation of
the site will not be material.

There are no other legal or regulatory proceedings pending or known to be
contemplated which, in the opinion of the General Attorney of the Registrant,
are other than normal and incidental to the kinds of businesses conducted by
the Registrant.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
         MATTERS

a.  Principal market on which Florida East Coast Industries, Inc., common stock
    is traded:  New York Stock Exchange, Symbol: FLA.

b.  The table below presents the high and low market prices and dividend
    information for Florida East Coast Industries, Inc., common shares:

                                    1995
                                    ----
Quarter Ended     Dec. 31    Sept. 30    June 30    March 31
High              $72 1/8    $76 1/2     $79 3/4    $80 3/4
Low               $64 1/8    $67 1/2     $70 3/8    $65 7/8
Dividends         $.10       $.10        $.10       $.10

                                    1994
                                    ----
Quarter Ended     Dec. 31    Sept. 30    June 30    March 31
High              $77 5/8    $77 1/4     $72 7/8    $67 1/8
Low               $65 1/2    $65 1/4     $61 7/8    $57 5/8
Dividends         $.10       $.10        $.10       $.10

c.  The total number of holders of record of Florida East Coast Industries,
    Inc., common stock as of December 31, 1995, was 829.

ITEM 6.  SELECTED FINANCIAL DATA
         (Dollars in thousands except per share amounts)         
         (Unaudited)
                                    Years Ended December 31
                               1995           1994           1993
                               ----           ----           ----
Revenues:
  Operating Revenues       $201,107       $199,544       $181,096
  Other Income                7,924          9,117          5,103
                           --------       --------       -------- 
  Total Revenues and
     Other Income          $209,031       $208,661       $186,199

  Income before cumulative
   effect of change in
   accounting principle    $ 26,637       $ 34,605       $ 20,779
  Cumulative effect of
   change in accounting
   principle for income
   taxes                          0              0          1,504
                           --------        -------        -------
Net Income                 $ 26,637        $34,605        $22,283
                           ========        =======        =======
Per Share Data
  Cash Dividend            $   0.40        $  0.40        $  0.40
                           ========        =======        =======
  Income before cumulative
   effect of change in
   accounting principle    $   2.95        $  3.85        $  2.31
  Cumulative effect of
   change in accounting
   principle for income
   taxes                   $   0.00        $  0.00        $   .17
                           --------        -------        -------
Net Income Per Common
 Share                     $   2.95        $  3.85        $  2.48

At year-end:
 Total Assets              $756,210       $722,494       $688,445
 Working Capital           $ 38,010       $ 39,750       $ 42,552
 Shareholders' Equity      $581,860       $552,268       $523,038

Average Number of Employees     994          1,319          1,463
*Average Wage per Employee $ 42,215       $ 36,482       $ 33,936

The Items Below Pertain to Railway Operations Only (Not Consolidated)

Revenue Ton-Miles
  (thousands)             4,122,000      4,388,000      4,257,000
*Freight Revenue Per
  Ton-Mile                 $ 0.0345       $ 0.0338       $ 0.0342

Miles of Road Operated
  at Year-End                   442            442            442


Revenues:                                     1992         1991
                                              ----         ----
 Operating Revenues                         $175,755     $166,561
 Other Income                                  8,253       26,108
                                            --------     --------
   Total Revenues and
      Other Income                          $184,008     $192,669
 Income before cumulative effect of
  change in accounting principle            $ 24,045     $ 29,056
 Cumulative effect of change in
  accounting principle for income
  taxes                                     $      0     $      0
                                            --------     --------
Net Income                                  $ 24,045     $ 29,056
                                            ========     ========
Per Share Data
 Cash Dividend                              $   0.40     $   0.40
 Income before cumulative effect of
  change in accounting principle            $   2.67     $   3.21
 Cumulative effect of change in
  accounting principle for income
  taxes                                     $   0.00     $   0.00
                                            --------     --------
Net Income Per Common Share                 $   2.67     $   3.21

At year-end:
 Total Assets                               $670,419     $647,675
 Working Capital                            $ 39,407     $ 38,476
 Shareholders' Equity                       $503,464     $483,020

Average Number of Employees                    1,448        1,507

*Average Wage per Employee                  $ 33,414     $ 32,428

The Items Below Pertain to Railway Operations Only (Not Consolidated)

Revenue Ton-Miles (thousands)              4,158,000    3,862,000

*Freight Revenue Per Ton-Mile               $ 0.0340     $ 0.0344

Miles of Road Operated at Year-End               442          442


Quarterly Financial Data
(Dollars in thousands except per share amounts)

                                                    1995
                                                    ----
                              Dec. 31      Sept. 30      June 30      March 31

Operating Revenues            $51,839      $51,710       $51,979      $45,579

Other Income                  $ 2,176      $ 1,807       $ 2,765      $ 1,176

Operating Expenses            $42,668      $42,069       $43,826      $37,916

Net Income                    $ 7,171      $ 7,142       $ 6,800      $ 5,524

Net Income Per Common Share   $  0.79      $  0.78       $  0.76      $  0.62


                                                    1994
                                                    ----
                              Dec. 31      Sept. 30      June 30      March 31

Operating Revenues            $48,723      $45,729       $46,682      $58,410

Other Income                  $ 2,962      $ 3,447       $   992      $ 1,716

Operating Expenses            $37,177      $39,164       $38,421      $38,227

Net Income                    $ 8,568      $ 6,712       $ 5,119      $14,206

Net Income Per Common Share   $  0.95      $  0.75       $  0.57      $  1.58


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

MANAGEMENT DISCUSSION AND ANALYSIS OF INCOME STATEMENTS

     This statement summarizes the Company's consolidated income results for
the three-year period ending December 31, 1995.  The purpose of this
discussion is to provide background information for the figures presented,
including the significant events which contributed thereto.

      Operating revenues increased throughout the three-year period, with
increases of $1.6 million or .8% from year-end 1994 to year-end 1995 and
$18.4 million or 10.2% from year-end 1993 to year-end 1994.

      The 1995 increase of $1.6 million in operating revenues was comprised of
increases of $10.4 million in transportation revenues and $4.4 million in
realty rental income with a decrease of $13.3 million in land sales.  The 1994
increase of $18.4 million in operating revenues was comprised of an increase of
$.8 million in transportation revenues and $17.7 million in realty revenues
including an increase of $13.8 million in land sales.

     As reported in the 10-Qs for 1995 beginning with the second quarter, the
composition of the revenues and expenses of the Transportation segment of the
Company has changed.  The change is related primarily to the consolidation of
International Transit, Inc. (ITI) revenues and expenses into the financials as
of April 1, 1995.  However, the contribution to net income by ITI did not
significantly impact the consolidated net income of the Company.  Also 
contributing to the change was the implementation on April 1, 1995, of a
haulage agreement with a connecting rail carrier whereby the connecting rail
carrier's intermodal shipments were handled in wholesale fashion to and from
the Company's south Florida intermodal terminals.  The inclusion of ITI's
revenues and expenses into the consolidated financials increased the Company's
revenues and expenses, whereas the haulage agreement with the connecting 
carrier reduced revenues and expenses in the consolidated financials.

     The increase in transportation revenues of $10.4 million from 1994 to
1995 is primarily attributable to the consolidation of ITI's revenues of $19.1
million into the Company's finacials.  Transportation revenues, discounting
ITI's revenues, declined and were attributable to the combination of the 
haulage agreement previously discussed and the decline in shipments discussed
below.

     Transportation rail revenues are derived from four major classifications
of traffic:  shipments of rock, intermodal (containers and trailers),
automotive, and all other commodity type shipments.  Brief discussions of the 
volumes shipped in 1995 and the conditions impacting those volumes are presented
below.

     Rock shipments in 1995 were flat when compared to 1994.

     Intermodal shipments in 1995 decreased by 4,404 units or 1.4% when compared
to 1994.  First quarter 1995 intermodal shipments began with an increase of 
3,498 or 4.5% over 1994, but the remainder of 1995 produced a steady decline
in this classification of traffic with fourth quarter producing a 6.7% decrease
from fourth quarter 1994.  The domestic market for intermodal shipments
became very competitive with the trucking industry pricing at low levels.  As
a result, the number of intermodal shipments, both intrastate and interstate,
declined.  Comparing 1994 with 1993, intermodal shipments decreased by 640 or
 .2%.  This decline was attributed to a combination of adverse weather 
conditions, union strikes, and intracoastal barge competition.

     Automotive shipments during 1994 and 1995 remained relatively unchanged.

     All other shipments in 1995 increased by 5% over 1994.  Sizable gains 
were realized in the origination of shipments of raw sugar with modest gains
in shipments of beer, fructose, building materials, and other consumer goods
received from connecting carriers.  When comparing 1994 with 1993, carload
traffic other than rock and automobile increased by 6.4% which was attributed
to positive trends in plywood and lumber reload traffic, bulk commodities, and
cement.

     Realty land sales decreased by $13.3 million in 1995 when compared to
1994.  This decrease was primarily attributable to the single sale of realty
property for approximately $11.3 million to the State of Florida in the first
quarter 1994.  Discounting this single sale, land sales decreased by $2.0
million in 1995 when compared to 1994.  When comparing land sales in 1994 
versus 1993, land sales increased $13.8 million mainly because of the single
sale of realty property discussed previously.

     Realty rental income increased by $4.4 million in 1995 compared to 1994
and $3.9 million in 1994 compared to 1993.  These increases resulted primarily
from new buildings coming on-line during these periods.

     As of year-end 1995, Gran Central Corporation owned fifty (50) buildings
with approximately 4.1 million square feet of leasable space.  In 1995
approximately 300,000 square feet was added to the inventory of leasable space.
Approximately 95% of the 4.1 million square feet of leasable space was under
lease at year-end 1995 as compared to 90% in 1994 and 88% in 1993.  The Company
expects rental revenue to continue to increase as new space is constructed and
added to inventory.

     Under construction at year-end were five new buildings which, upon
completion, will add an additional .6 million square feet of leasable space.
Since the Company is primarily involved in ongoing development of land for
construction of buildings for lease, only occasional realty sales are
anticipated.

     Operating expenses increased $13.5 million or 8.8% in 1995 from 1994 and
$5.0 million or 3.4% in 1994 from 1993.  The 1995 increase of $13.5 million was
primarily related to the inclusion of ITI's expenses into the Company's 
consolidated financials.

     Discounting ITI's operating expenses of $18.9 million from the consolidated
operating expenses, operating expenses decreased $5.4 million or 3.5% when
comparing 1995 with 1994.  When comparing 1994 with 1993, operating expenses 
increased by $5.0 million or 3.4%.  The operating expense changes were
primarily attributable to the out-sourcing of services previously performed by
Railway's subsidiaries and the implementation of the haulage agreement in
second quarter 1995.  The 1994 operating expense increase of $5.0 million over
1993 was attributed generally to inflationary increases and an increase in
property taxes of $3.8 million as a result of a credit emanating from a 
favorable tax settlement in 1993 reducing operating expenses in that year.

     Other income decreased by $1.2 million in 1995 compared to 1994.  This was 
primarily attributed to the decrease in gains on sale of assets in the amount
of $2.8 million offset by the increase in other income of $1.3 million 
representing gains on investments.  Other income for the 1994 and 1993 periods
reflects gains on sales and other disposition of properties of $4.0 million
and $.5 million, respectively.

     Income taxes decreased by $5.2 million in 1995 from 1994 and increased by
$3.6 million in 1994 from 1993 primarily due to changes in income before income
taxes for those comparative periods.

MANAGEMENT DISCUSSION AND ANALYSIS OF BALANCE SHEETS

     The Consolidated Balance Sheets provide information about the nature and
amounts of the Company's investments, its obligations to creditors, and its
shareholders' equity at the end of the year.  This information complements
data found in the Consolidated Statements of Income and Retained Earnings and
is designed to contribute to the shareholders' understanding of the Company.

     Total current assets for 1995 decreased by $2.7 million when compared to
1994.  This change is represented primarily by decreases of $5.4 million in
cash, cash equivalents, and short-term investments, $1.7 million in materials
and supplies, increases of $2.9 million in accounts receivable, and $1.5
million in other current assets.  Large liquid reserves are maintained to meet
the Company's commitment to realty construction and development.

     Other investments decreased by $10.3 million in 1995 from 1994 to a
total of $69.2 million.  This decrease was attributed primarily to realty
development and construction in 1995.  Other investments include approximately
$42.3 million of a portfolio managed actively in diversified investment funds
and the balance being invested in U.S. Treasury Bills and similar highly liquid
investments.  These investments are classified as long-term because of
management's intent to use them to finance major realty construction projects.

     At year-end 1995 and currently, the Company had four major realty
development projects in progress:  Gran Park at Jacksonville, Gran Park at the
Avenues, Gran Park at Deerwood (all in Jacksonville), and Gran Park at Miami.

     Construction activities in these parks contributed significantly to the
$47.0 million increase in properties from 1994 to 1995.  The additions in 1995
amounted to approximately .3 million square feet of leasable space represented
by three new buildings.

     Total current liabilities in 1995 decreased approximately $1.0 million
when compared to 1994.  This change was primarily attributable to decreases of
$1.6 million in accounts payable, $.2 million in casualty and other reserves,
and $.2 million in income taxes.  These decreases were offset by increases in
property taxes of $.2 million and other liabilities of $.8 million.

     The Company is subject to proceedings arising out of environmental laws
and regulations, which primarily relate to the disposal and use of fuel and oil
used in the transportation business.  It is the Company's policy to accrue
and charge against earnings environmental cleanup costs when it is probable
that a liability has been incurred and an amount can be reasonably estimated.
As assessments and cleanups proceed, these accruals are reviewed and adjusted.

     The estimated liability for environmental costs was determined without
consideration of possible recoverables through State reimbursement programs.
The only time environmental recoverables are recorded in the books of the
Company is at the time a claim is filed with the State.

     Compliance with the federal, state, and local laws and regulations
relating to the protection of the environment has not affected the Company's
capital additions, earnings, or competitive position, nor does management
anticipate any future problems will adversely affect the Company's financial
situation based upon the information available today.

     Environmental expenditures for capital improvements and infrequent 
expenditures for ongoing operations and maintenance have historically been
significant to the operations of the Company.  Management does not anticipate
any changes in these expenditures.

     The Company's financial position continues to be strong as indicated by
the current ratios of 2.20 in 1994 and 2.19 in 1995.  The Company has no long-
term debt or open lines of credit, nor does the Company anticipate that any
will be negotiated in the foreseeable future.  The Company is not obligated
under any significant capital or operating-type leases, except for the short-
term leasing of locomotives, freight cars, trailers, and data processing
equipment.

     As of December 31, 1995, the Company had authorized approximately $33.2
million for capital expenditures, of which 83% represented realty development
and construction.  These expenditures are expected to be funded from current
operations supplemented, as necessary, by cash and investments currently on 
hand.

MANAGEMENT DISCUSSION AND ANALYSIS OF STATEMENTS OF CASH FLOWS

    The Statements of Cash Flows detail the Company's cash flow from
operating, investing, and financing activities during the year.  Since the
Company does not use debt to finance its operations, the sources of funds
throughout the year are exclusively generated by operating and investing
activities.  To date these sources have been sufficient to fund the purchases 
and construction of properties and pay dividends.

     Net income for 1995 decreased approximately $8.0 million when compared to
1994, and 1994 increased approximately $12.3 million when compared to 1993.

     The changes in net cash generated by operating activities from 1994 to
1995 and from 1993 to 1994 were primarily attributable to changes in net incomes
and the associated timing differences of remitted cash receipts and payments
for those comparative periods.

     The composition of gains on disposition of assets includes gains on non-
realty land sales of $1.3, $4.0, and $.5 million for the years 1995, 1994, and 
1993, respectively.

     The purchases of properties for 1995, 1994, and 1993 amounted to $70.6
million, $49.3 million, and $54.7 million, respectively.  Purchases of
properties for the past three years have been financed primarily from cash
generated by operating activities with the balance of the funding being
applied from investments.

     The Company is a capital intensive company and has approximately $830
million invested in such assets.  Generally accepted accounting principles
require the use of historical costs in preparing financial statements.  This 
approach disregards the effect of inflation on the replacement cost of 
property and equipment.  Therefore, the replacement costs of these assets,
as well as the related depreciation expense, would be substantially greater
than the amounts reported on the basis of historical costs.  The acquisition 
of new assets will also result in higher depreciation charges and, in the case
of realty, higher taxes and operating costs.

     Cash flows from financing activities for the past three years represent
dividend payments.

     Cash dividends of $.40 per share were paid in each of the three years,
reflecting the Company's philosophy that shareholders receive a current benefit
at the same time that the Company is reinvesting most earnings in a debt-free
asset growth program.

     The Company continues to believe that asset growth should be internally
funded by operating and investing activities rather than through the use of
debt.  However, the Company is confident that if a need to access the market
for funds were to arise, such access would be readily available.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Independent Auditors' Report

The Board of Directors and Shareholders
Florida East Coast Industries, Inc.:

We have audited the consolidated financial statements of Florida East Coast
Industries, Inc., and subsidiaries as listed in the accompanying index.  In
connection with our audits of the consolidated financial statements, we also
have audited the financial statement schedules as listed in the accompanying
index.  These consolidated financial statements and financial statement
schedules are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these consolidated financial
statements and financial schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
signficiant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Florida East Coast
Industries, Inc., and subsidiaries as of December 31, 1995, and 1994, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1995, in conformity with generally accepted
accounting principles.  Also in our opinion, the related financial statement
schedules, when considered in relation to the basic consolidated financial
statements taken as a whole, present fairly, in all material respects, the
information set forth therein.

As discussed in Note 3 to the consolidated financial statements, the Company
changed its method of accounting for investments to adopt the provisions of
the Financial Accounting Standards Board's Statement of Financial Accounting 
Standard (SFAS) No. 115, "Accounting for Certain Investments in Debt and
Equity Securities," at December 31, 1993.  As discussed in Note 3, the Company
changed its method of accounting for income taxes effective January 1, 1993,
to adopt the provisions of the Financial Accounting Standards Board's SFAS No.
109, "Accounting for Income Taxes."

s/s KPMG Peat Marwick

Certified Public Accountants
Jacksonville, Florida

January 29, 1996


CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
Years ended December 31, 1995, 1994, and 1993
(Dollars in thousands except per share amounts)
                                                    Years ended December 31
                                                  1995        1994       1993   
Operating Revenues:
  Transportation                              $173,507    $163,098   $162,318
  Realty - Land Sales                            2,830      16,100      2,320
         - Rents & Other                        24,770      20,346     16,458
                                              --------    --------   --------
    Total Revenues                             201,107     199,544    181,096
                                              --------    --------   --------
Operating Expenses:
  Transportation                               129,618     120,147    117,789
  Realty                                        17,025      16,796     13,403
  General and Administrative                    19,836      16,046     16,766
                                              --------    --------   --------
    Total Expenses                             166,479     152,989    147,958
                                              --------    --------   --------
Operating Profit                                34,628      46,555     33,138

Other Income (Expense):
  Dividends                                        440         320        326
  Interest Income                                5,359       4,614      3,920
  Interest Expense                                (639)        (48)         0
  Gains on sales and other disposition of prop   1,280       4,038        535
  Other (net)                                    1,484         193        322
                                              --------    --------   --------
    Total Other Income (Expense)                 7,924       9,117      5,103
                                              --------    --------   --------
Income before income taxes and cumulative
  effect of change in accounting principle      42,552      55,672     38,241
Income Taxes: (Note 8)
  Current                                       13,028      13,990     11,807
  Deferred                                       2,887       7,077      5,655
                                              --------    --------   --------
    Total Income Taxes                          15,915      21,067     17,462
                                              --------    --------   --------
Income before cumulative effect of change
  in accounting principle                       26,637      34,605     20,779
Cumulative effect of change in accounting
  principle for income taxes                         0           0      1,504
                                              --------    --------   --------
Net Income                                      26,637      34,605     22,283
                                              --------    --------   --------
  Balance at beginning of year                $507,813    $476,808   $458,125
  Cash dividends                                (3,616)     (3,600)    (3,600)
                                              --------    --------   --------
  Balance at Year-end                         $530,834    $507,813   $476,808
                                              ========    ========   ========
Per share data:
Cash dividends                                $   0.40    $   0.40   $   0.40
                                              --------    --------   --------
Income before cumulative effect of change
  in accounting principle                     $   2.95    $   3.85   $   2.31
Cumulative effect of change in accounting
  principle for income taxes                      0.00        0.00       0.17
                                              --------    --------   --------
Net income                                    $   2.95    $   3.85   $   2.48
                                              ========    ========   ========
See accompanying notes to consolidated financial statements.

CONSOLIDATED BALANCE SHEETS
December 31, 1995, and 1994
(Dollars in thousands except per share amounts)
                                                              1995       1994
Assets
Current Assets:
  Cash and cash equivalents                               $ 11,050   $ 15,235
  Short-term investments (Note 6)                           12,999     14,208
  Accounts receivable, net                                  28,589     25,669
  Materials and supplies                                    10,223     11,950
  Other current assets (Note 8)                              7,218      5,743
                                                          --------   --------
Total current assets                                        70,079     72,805

Other Investments (Note 6)                                  69,226     79,481

Properties, Less Accumulated Depreciation and 
  Amortization (Note 5)                                    608,640    561,637

Other Assets and Deferred Charges                            8,265      8,571
                                                          --------   --------
Total Assets                                              $756,210   $722,494
                                                          ========   ========
Liabilities and Shareholders' Equity
Current Liabilities:
  Accounts payable                                        $ 20,317   $ 21,945
  Income taxes                                                 593        824
  Estimated property taxes                                   3,353      3,174
  Accrued casualty and other reserves (Note 10)              5,226      5,400
  Other accrued liabilities                                  2,580      1,712
                                                          --------   --------
    Total current liabilities                               32,069     33,055

Deferred Income Taxes (Note 8)                             132,968    128,237

Reserves and Other Long-Term Liabilities (Note 10)           9,313      8,934

Commitments and Contingencies (Note 10)

Shareholders' Equity:
  Common stock, $6.25 par value; 9,360,000 shares authorized;
   9,271,361 shares issued and 9,051,987 shares
   outstanding                                              57,946     57,946
  Capital surplus                                            1,598        101
  Retained earnings                                        530,834    507,813
  Net unrealized gain (loss) on investments available-
   for-sale (Note 6)                                         1,755       (884)
  Treasury stock at cost (219,374 and 271,361 shares)      (10,273)   (12,708)
                                                          --------   --------
    Total shareholders' equity                             581,860    552,268
                                                          --------   --------
Total Liabilities and Shareholders' Equity                $756,210   $722,494
                                                          ========   ========
See accompanying notes to consolidated financial statements.


CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 1995, 1994, and 1993
(Dollars in thousands)
                                                      Years ended December 31
                                                 1995        1994        1993   
Cash Flows from Operating Activities:
  Net Income                                  $26,637     $34,605     $22,283
Adjustments to reconcile net income to cash
  generated by operating activities:
    Cumulative effect of change in
     accounting principle for income taxes          0           0      (1,504)
    Depreciation and amortization              22,292      21,747      20,335
    Gains on disposition of assets             (1,280)     (4,038)       (535)
    Deferred taxes                              2,887       7,077       5,655
    Changes in operating assets and liabilities:
     (Increase) decrease in accounts receivable(1,541)      2,210         771
     Decrease (increase) in other current assets  308         713        (559)
     Decrease (increase) in other assets and
      deferred charges                          4,137      (1,311)       (468)
     (Decrease) increase in accounts payable   (2,729)         54        (121)
     Increase (decrease) in estimated
      property taxes                              179      (1,491)     (1,742)
     Increase (decrease) in other current 
      liabilities                                 143      (1,932)        216
     (Decrease) increase in reserves and other
      long-term liabilities                    (1,251)      2,471        (390)
                                              -------     -------     -------
Net cash generated by operating activities     49,782      60,105      43,941
                                              -------     -------     -------
Cash Flows from Investing Activities:
  Purchases of properties                     (70,602)    (49,274)    (54,743)
  Purchases of investments:
    Available-for-sale                        (31,247)    (17,364)    (31,394)
    Held-to-maturity                          (35,800)    (58,349)    (18,419)
  Maturities and redemption of investments:
    Available-for-sale                         27,968      12,799      19,372
    Held-to-maturity                           54,839      49,847      44,992
  Proceeds from disposition of assets           4,491       6,633       2,157
                                              -------     -------     -------
  Net cash used in investing activities       (50,351)    (55,708)    (38,035)
                                              -------     -------     -------
Cash Flows from Financing Activities:
  Payment of dividends                         (3,616)     (3,600)     (3,600)
                                              -------     -------     -------
  Net cash used in financing activities        (3,616)     (3,600)     (3,600)
                                              -------     -------     -------
Net (Decrease) Increase in Cash and Cash
  Equivalents                                  (4,185)        797       2,306
Cash and Cash Equivalents at Beginning of Year 15,235      14,438      12,132
                                              -------     -------     -------
Cash and Cash Equivalents at End of Year      $11,050     $15,235     $14,438
                                              =======     =======     =======
Supplemental Disclosure of Cash Flow Information:
  Cash paid during the year for income taxes  $13,810     $14,312     $11,166
  Cash paid for interest                      $   639     $     0     $     0

Notes to Consolidated Financial Statements
December 31, 1995, 1994, and 1993

1.  Nature of Business
       The principal operations of Florida East Coast Industries, Inc. (the
"Company") and its subsidiaries primarily relate to the transportation of goods 
by rail and to the development, leasing management, and sale of real estate.
Both the transportation and realty operations are located within the state of
Florida.

2.  Majority Stockholder
       The Nemours Foundation, which is funded by the Alfred I. duPont
Testamentary Trust, owns approximately 5% of the Company's common stock.  The
Alfred I. duPont Testamentary Trust owns approximately 69% of the common stock
of St. Joe Paper Company, which owns, through a subsidiary, approximately 54% of
the Company's common stock.  The payment of dividends by the Company was the
only significant transaction with St. Joe Paper Company or its affiliates
in 1995, 1994, or 1993.

3.  Summary of Significant Accounting Policies

      Principles of Consolidation

      The consolidated financial statements include the accounts of the
Company and its majority-owned subsidiaries, all but one of which are wholly-
owned.  All significant intercompany transactions and balances have been
eliminated in consolidation.

      Revenue Recognition

      Transportation Revenues:  Revenues are substantially recognized upon
completion of transportation services at destination.

      Realty Land Sales:  Revenue is recognized upon closing of sales contracts
for sale of land or upon settlement of legal proceedings such as condemnations.

      Rental Income:  Revenue is recognized upon completion of rental and lease
contracts.  The Company uses the straight-line basis for recording the revenues
over the life of the lease contract.

      Transportation Properties

      Transportation properties are stated at historical cost and are 
depreciated and amortized on the straight-line method at rates established by
the Interstate Commerce Commission (ICC).  Gains and losses on normal
retirements of these items are credited or charged to accumulated depreciation.
Miscellaneous physical property consists principally of non-depreciable real 
property.

      Real Estate Properties

      Real estate properties are stated at historical cost.  Depreciation is
computed using the straight-line method over estimated asset lives of 15 years
for land improvements and 18 to 40 years for buildings.

      Materials and Supplies

      New materials and supplies are stated principally at average cost which
is not in excess of replacement cost.  Used materials are stated at an amount
which does not exceed estimated realizable value.

      Earnings Per Share

      Earnings per common share is based on the weighted average number of 
shares of common stock outstanding during the year (9,039,279 in 1995, and
9,000,000 in 1994 and 1993).  

       Cash and Cash Equivalents

       For purposes of cash flows, cash and cash equivalents include cash on
hand, bank demand accounts, money market accounts, and overnight repurchase
agreements having original maturities of less than three months.

       Income Taxes

       The Company follows the asset and liability method of accounting for
income taxes in accordance with Statement of Financial Accounting Standards
(SFAS) No. 109, "Accounting for Income Taxes."  Under Statement 109, deferred
tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax bases.  Deferred
tax assets and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled.  Under Statement 109, the effect on 
deferred tax assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date.  Effective January 1,
1993, the Company adopted Statement 109 and has reported the cumulative effect
of that change in the method of accounting for income taxes in the 1993
consolidated statements of income.

      Investments

      Investments consist principally of municipal bonds, common stocks,
redeemable prefered stocks, and U.S. Government obligations.  The Company
adopted the provisions of SFAS No. 115, "Accounting for Certain Investments
in Debt and Equity Securities," as of December 31, 1993.  Under Statement 115,
the Company classifies its debt and marketable equity securities in one of
three categories:  trading, available-for-sale, or held-to-maturity.  Trading
securities are bought and held principally for the purpose of selling them in
the near-term.  Held-to-maturity securities are those securities in which the
Company has the ability and intent to hold until maturity.  All other 
securities not included in trading or held-to-maturity are classified as
available-for-sale.

      Trading and available-for-sale securities are recorded at fair value.
Held-to-maturity securities are recorded at amortized cost, which represents
the adjustment for the amortization or accretion of premiums or discounts.
Unrealized holding gains and losses on trading securities are included in
earnings.  Unrealized holding gains and losses, net of the related tax effect
on available-for-sale securities, are excluded from earnings and are reported
as a separate component of shareholders' equity until realized.

      A decline in the market value of any available-for-sale or held-to-
maturity security below cost that is deemed other than temporary is charged to
earnings resulting in the establishment of a new cost basis for the security.

      Realized gains and losses for securities classified as available-for-sale
and held-to-maturity are included in earnings and are derived using the specific
identification method for determining the cost of securities sold.

      Use of Estimates

      The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amount of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

4.  Acquisitions

     On March 30, 1995, the Company purchased 80% of the outstanding stock of
International Transit, Inc., (ITI), a regional truckload carrier, through the
issuance of treasury stock.  This non-cash transaction has been excluded from
the Statements of Cash Flows.  ITI's gross revenues for 1995 and 1994 were
$25.2 million and $22.1 million, respectively.  ITI's income is not material
to the consolidated financial statements.  Operations of ITI are included in
the consolidated financial statements since the date of purchase.

5.  Properties  

     Properties consist of (in thousands):

                                                          1995          1994
Transportation Properties:
Road                                                  $311,593      $302,625
Equipment                                              197,777       191,928
Miscellaneous Physical Property                          5,435         5,435
Construction in Progess                                  5,673         3,007
                                                      --------      --------
                                                       520,478       502,995
Less Accumulated Depreciation & Amortization           196,244       187,906
                                                      --------      --------
                                                      $324,234      $315,089
                                                      ========      ========
Real Estate Properties:
Land and Land Improvements                            $152,582      $113,615
Buildings                                              141,091       128,059
Construction in Progress                                43,655        25,148
                                                      --------      --------
                                                       310,328       266,822
Less Accumulated Depreciation & Amortization            25,922        20,274
                                                      --------      --------
                                                      $284,406      $246,548
                                                      ========      ========

     Real estate properties having a net book value of $153.3 million at
December 31, 1995, are leased under non-cancelable operating leases with
expected aggregate rentals of $86.7 million which are due in years 1996-2000
in the amounts of $25.2, $21.9, $17.2, $12.9, and $9.5 million, respectively.

6.  Investments

     Other investments, including certain held-to-maturity investments which
mature within one year, are held as a development fund created to accumulate
capital expected to be required for future improvement of the Company's real
estate properties.

Investments at December 31, 1995, consist of (in thousands):

                                                        Unrealized  Unrealized
                                       Carrying     Fair   Holding     Holding
                                  Cost    Value    Value      Gain       (Loss)
                               -----------------------------------------------
Short-term investments

Held-to-maturity 
 U.S. Government securities    $10,864  $10,864  $10,995   $   131     $     0
 Tax exempt municipals           2,135    2,135    2,106         0         (29)
                               -----------------------------------------------
                               $12,999  $12,999  $13,101   $   131     $   (29)
                               -----------------------------------------------
Other Investments

Available-for-sale
 U.S. Government securities
  Maturing in 1 to 5 years     $   303  $   306  $   306   $     3     $     0
 Tax exempt municipals
  Maturing in 1 to 5 years       6,968    7,181    7,181       213           0
  Maturing in 5 to 10 years     20,093   20,953   20,953       860           0
  Maturing in more than 10 years 5,610    5,820    5,820       210           0
 Equity securities              10,114   11,685   11,685     1,831        (260)
                               -----------------------------------------------
                               $43,088  $45,945  $45,945   $ 3,117     $  (260)
                               -----------------------------------------------
Held-to-maturity
 U.S. Government securities
  Maturing in 1 to 5 years     $16,923  $16,923  $17,067   $   144     $     0
 Tax exempt municipals
  Maturing in 1 to 5 years       5,556    5,556    5,688       132           0
 Mortgage-backed securities
  Maturing in 1 to 5 years          14       14      554       540           0
 Other corporate debt securities
  Maturing in 5 to 10 years        788      788    1,239       451           0
                               -----------------------------------------------
                               $23,281  $23,281  $24,548   $ 1,267     $     0
                               -----------------------------------------------
                               $66,369  $69,226  $70,493   $ 4,384     $  (260)
                               -----------------------------------------------

Investments at December 31, 1994, consist of (in thousands):
                                                        Unrealized  Unrealized
                                       Carrying     Fair   Holding     Holding
                                  Cost    Value    Value      Gain       (Loss)
                               -----------------------------------------------
Short-term investments

Held-to-maturity
 U.S. Government securities    $11,035  $11,035  $11,500   $   465     $     0
 Tax exempt municipals           3,157    3,157    3,091         0         (66)
 Certificates of deposit            16       16       16         0           0
                               -----------------------------------------------
                               $14,208  $14,208  $14,607   $   465     $   (66)
Other Investments

Available-for-sale
 U.S. Government securities
  Maturing in 1 to 5 years     $ 1,220  $ 1,186  $ 1,186   $     0     $   (34)
 Tax exempt municipals     
  Maturing in 1 to 5 years       4,457    4,236    4,236         0        (221)
  Maturing in 5 to 10 years     22,148   21,278   21,278         0        (870)
  Maturing in more than 10 years 3,364    3,272    3,272         0         (92)
 Equity securities               8,620    8,398    8,398         0        (222)
                               -----------------------------------------------
                               $39,809  $38,370  $38,370   $     0     $(1,439)
Held-to-maturity
 U.S. Government securities
  Maturing within 1 year       $40,080  $40,080  $41,136   $ 1,056     $     0
 Mortgage-backed securities
  Maturing in 1 to 5 years         243      243      787       544           0
 Other corporate debt securities
  Maturing in 5 to 10 years        788      788    1,173       385           0
                               -----------------------------------------------
                               $41,111  $41,111  $43,096   $ 1,985     $     0
                               -----------------------------------------------
                               $80,920  $79,481  $81,466   $ 1,985     $(1,439)
                               -----------------------------------------------

7.  Collateral Trust 5% Bonds

     There are outstanding at December 31, 1995, and 1994, $12,646,550 and 
$12,880,575, respectively, of the Company's Collateral Trust 5% Bonds (the
"Bonds") due in 2001.  Direct obligations of the U.S. Government, the cash
flows from which approximately coincide as to timing and amount with the
scheduled interest and principal payments on the Bonds, are held in trust for
the purpose of making such payments.  Accordingly, the Bonds are considered to
be extinguished.

8.  Income Taxes

     Total income tax expense for the years ended December 31, 1995, 1994, and
1993, was allocated as follows (in thousands):

                                                       1995     1994     1993 
                                                    -------------------------
Income from continuing operations                   $15,915  $21,067  $17,462
Shareholders' equity, for recognition of
  unrealized holding gain (loss) on investments 
  available-for-sale                                  1,657   (1,115)     560
                                                    -------------------------
                                                    $17,572  $19,952  $18,022
                                                    =========================

     Income tax expense attributable to income from continuing operations
differed from the amounts computed by applying the statutory federal income
tax rate to pre-tax income as a result of the following:

                                                       1995     1994     1993
                                                    -------------------------
Amount computed at statutory federal rate           $14,894  $19,485  $13,384
Effect of dividends received exclusion and
  tax free interest                                    (835)    (700)    (538)
State taxes (net of federal benefit)                  1,513    1,979    1,357
Adjustment to deferred tax assets and liabilities
  for enacted changes in tax laws and rates               0        0    2,893
Other (net)                                             343      303      366
                                                    -------------------------
                                                    $15,915  $21,067  $17,462
                                                    =========================

     The tax effects of temporary differences that give rise to significant
portions of deferred tax assets and deferred tax liabilities at December 31, 
1995, 1994, and 1993 are as follows:

                                                       1995      1994    1993
                                                  ---------------------------
Deferred tax assets:
  Accrued casualty and other reserves            $  5,458  $  5,395  $  6,400  
  Amortization of fiber optic income                  490       612       735
  Unrealized holding loss on investments 
    available-for-sale                                  0       555         0
  Other                                               637       285       349
                                                 ----------------------------
     Total deferred tax asset                    $  6,585  $  6,847  $  7,484
                                                 ----------------------------
Deferred tax liabilities:
  Properties, principally due to 
    differences in depreciation                  $102,730  $ 99,361  $ 97,655
  Deferred gain on land sales                      29,114    29,183    24,893
  Deferred profit on bonds extinguished             1,642     1,846     2,027
  Unrealized holding gain on investments
    available-for-sale                              1,102         0       560
  Other                                             1,183     1,099     1,029
                                                 ----------------------------
     Total deferred tax liabilities              $135,771  $131,489  $126,164
                                                 ----------------------------
         Net deferred tax liabilities            $129,186  $124,642  $118,680
                                                 ============================

     There was no valuation allowance provided for deferred tax assets as of
December 31, 1995, and 1994 as the Company believes the results of future
operations will generate sufficient taxable income to realize the deferred tax
assets.

     Included in other current assets are deferred tax assets of $3,782 and
$3,595 at December 31, 1995, and 1994, respectively.

9.  Segment Information

     The Company operates principally in two industries:  transportation and
realty.  Its transportation operations consist primarily of railroad-related
activities and some trucking operations.  Realty operations are involved in 
real estate development, rentals, and related management, and operations of
properties.  Operating revenues represent sales to unaffiliated customers, as
reported in the Company's Consolidated Statements of Income and Retained
Earnings.  Operating profit is operating revenue less directly traceable costs
and expenses.

     Identifiable assets by industry are those assets that are used in the
Company's operations in each industry.

     Information by industry segment follows (in thousands):

                                                  1995        1994        1993
                                              --------------------------------
Operating Revenue:
  Transportation                              $173,507    $163,098    $162,318
  Realty                                        27,600      36,446      18,778
                                              --------------------------------
                                              $201,107    $199,544    $181,096
                                              ================================
Operating Profit:
  Transportation                              $ 26,155    $ 28,506    $ 29,346
  Realty                                         8,473      18,049       3,792
                                              --------------------------------
                                              $ 34,628    $ 46,555    $ 33,138
                                              ================================
Identifiable Assets:
  Transportation                              $361,862    $357,670    $352,465
  Realty                                       289,727     251,348     232,068
  Corporate                                    104,621     113,476     103,912
                                              --------------------------------
                                              $756,210    $722,494    $688,445
                                              ================================
Capital Expenditures:
  Transportation                              $ 26,572    $ 21,259    $ 19,775
  Realty                                        44,030      28,015      34,968
                                              --------------------------------
                                              $ 70,602    $ 49,274    $ 54,743
                                              ================================
Depreciation:
  Transportation                              $ 16,644    $ 16,740    $ 16,356
  Realty                                         5,648       5,007       3,979
                                              --------------------------------
                                              $ 22,292    $ 21,747    $ 20,335
                                              ================================

10.  Commitments and Contingencies

     The Company has retained certain self-insurance risks with respect to
losses for third-party liability, property damage, and group health insurance
coverage provided employees.  The Company is the defendant and plaintiff in
various lawsuits resulting from its operations.  In the opinion of management,
adequate provision has been made in the financial statements for the estimated
liability which may result from disposition of such lawsuits.

     The Company is subject to proceedings arising out of environmental laws 
and regulations, which primarily relate to the disposal and use of fuel and
oil used in the transportation business.  It is the Company's policy to accrue
and charge against earnings environmental cleanup costs when it is probable
that a liability has been incurred and an amount can be reasonably estimated.
As assessments and cleanups proceed, these accruals are reviewed and adjusted.

     The Company is currently a party to, or involved in, legal proceedings
directed at the cleanup of two Superfund sites.  The Company has accrued its
allocated share of the total estimated cleanup costs for these two sites.
Based upon management's evaluation of the other potentially responsible parties,
the Company does not expect to incur additional amounts even though the
Company has joint and several liability.  Other proceedings involving
environmental matters such as alleged discharge of oil or waste material into
water or soil are pending against the Company.

     It is difficult to quantify future environmental costs because many
issues relate to actions by third parties or changes in environmental
regulation.  However, based on information presently available, management
believes that the ultimate disposition of currently known matters will not 
have a material effect on the financial position, liquidity, or results of
operations of the Company. Environmental liabilities of $2.5 million and $3.5
million for 1995 and 1994, respectively, will be paid over an extended period
and the timing of such payments cannot be predicted with any confidence.

     Gran Central Corporation, a wholly-owned subsidiary of the Company,
entered into an agreement with the State of Florida Department of Transportation
to furnish all land necessary for the construction of the N.W. 106th Street
Interchange on the Homestead Extension of the Florida Turnpike and to provide
security to the Department for 15 years to cover any annual operating deficit
related to the interchange which is not covered by toll revenues.  The 
maximum assessment amount over the 15 years would be approximately $9.3 million
with no annual assessment to exceed approximately $1.1 million.

11.  Retirement Plans

     The Company sponsors two 401(k) plans for its salaried and hourly wage
employees.  Contributions are at the employees' discretion with upper limits
of 6% of compensation before taxes and 10% after taxes.

     401(k) Plan for Salaried Employees

     The amounts of matching contributions by the Company for this plan for the
years 1995, 1994, and 1993 were approximately $350,000, $350,000, and $380,000,
respectively.  The expenses associated with this plan for 1995 were
approximately $13,000 and $11,000 in 1994 and 1993.  In 1995, the Company 
matched the employees' contributions $1 for $1 up to the first $1,200 and then
$.25 for each $1 contributed up to 6% of employees' contributions.

     401(k) Plan for Hourly Wage Employees and/or Employees Covered by
     Collective Bargaining Agreement

     This plan is a non-contributory plan and was instituted in April 1995.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         None.

PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     With respect to each Executive Officer of the Registrant, there are set
forth below as of December 31, 1995, (1) his name; (2) his age; (3) his
positions and offices with the Registrant; (4) the date on which he first held
office; and (5) a brief account of his business experience during the last five
years.  Each Executive Officer has been elected to hold such positions and
offices until the next annual election of Directors and Officers of the
Registrant, which is to be held on May 22, 1996.  To the best knowledge of
the Registrant, none of the persons named had any arrangement or understanding
with any other person pursuant to his election, and none of the persons named
have any family relationship with any other such person.


Name, Age, Positions, and       Date First Held Such Positions and Offices and 
Offices                         Business Experience for the Past Five Years
_________________________       ______________________________________________

Winfred L. Thornton (67)        Chairman and CEO of Registrant.  Prior to May
Chairman, Chief Executive       1995, Chairman, CEO, and President of Registrant
Officer, and Director           for more than five years. 

Carl F. Zellers, Jr. (63)       President and COO of the Registrant since
President, Chief Operating      May 1995.  President of Gran Central
Officer, and Director           Corporation for more than five years.
                                President of Florida East Coast Railway
                                Company since June 10, 1992.

T. Neal Smith (55)              May 15, 1992, elected Vice President and
Vice President & Secretary      Secretary.  Formerly Treasurer and Assistant
                                Secretary for more than five years.

William E. Durham, Jr. (64)     Vice President of Registrant for more than
Vice President                  five years.

Louis A. Manz (43)              March 1, 1993, elected Vice President -
Vice President - Information    Information Services.  Formerly with Information
Services                        and Computing Services Company from 1989-1993.

J. Richard Yastrzemski (52)     Comptroller of Registrant for more than five
Comptroller                     years.

Gregory P. West (36)            May 15, 1992, elected Treasurer and Assistant
Treasurer & Assistant Secretary Secretary.  Formerly Material Inventory and 
                                Accounting Manager for the Registrant.

ITEM 11.  EXECUTIVE COMPENSATION

     The following table sets forth the annual compensation for Industries'
Executive Officers whose 1995 total annual compensation exceeded $100,000, as
well as the total compensation paid to those Executives for the past three
years.  Industries paid no bonuses nor had any stock award or option programs.

Summary Compensation Table

Name and                               Other Annual  All Other
Principal                     Salary   Compensation  Compensation
Position             Year      ($)          ($)           ($)
- --------             ----     ------   ------------  ------------

W.L. Thornton        1995   180,000(a)   8,160(b)     1,800(c)       
Chairman and CEO     1994   159,550(a)   5,580(b)     1,800(c)
                     1993   154,900(a)   5,790(b)     1,800(c)

C.F. Zellers, Jr.    1995   157,500      3,332(b)     5,010(c)   
President and COO    1994   133,260      3,700(b)     4,400(c)
                     1993   129,370      1,670(b)     4,340(c)

(a)  This amount represents 100% of Mr. Thornton's salary.  Under arrangement
     approved by the Board of Directors of both St. Joe Paper Company and
     Florida East Coast Industries, Inc.,  Mr. Thornton's salary and expenses
     are paid by St. Joe Paper Company, with 20% of salary, fringe benefits,
     and common expenses being billed to and paid by Industries as compensation
     for his services as Chairman and CEO of Industries.  Any expenses 
     incurred for the exclusive benefit of either Industries or St. Joe Paper
     Company are borne 100% by the benefiting corporation.

(b)  These amounts include life insurance premiums and the personal use of
     vehicles owned by Industries.

(c)  These amounts represent Industries' matching contribution to a 401(k) 
     Plan and directors' fees.  Mr. Thornton was not a participant in the 
     401(k) Plan of Industries in 1995.

COMPENSATION COMMITTEE REPORT

     The Compensation Committee of the Board of Directors (the "Committee")
has the responsibility of establishing and administering compensation
policies, plans, and programs for the Company and its subsidiaries ("the
Company").  The Committee and senior management initiated a comprehensive
review of management compensation during 1994 upon approval by the Board and
implemented a new program in 1995.

     The study included an evaluation of existing compensation policies; a 
review of compensation plans and practices prevailing at other companies; and
an analytical review of the costs and benefits of the proposed programs.  The
philosophy and programs resulting from the study's analysis are outlined below
and were developed through the active involvement of management and the 
Committee.

Executive Compensation Philosophy

     The Committee adopted a compensation philosophy for the Company's
management to serve as guiding principles for program design and
administration.  The overriding philosophy is that compensation should be tied
directly to the Company's stated business objectives and to the sustained
creation of stockholder value.  The Committee believes that stockholder
interests and the Company's compensation programs should be closely aligned
and integrated.  Therefore, the performance measures used to determine
compensation levels have been demonstrated to be primary, sustainable
drivers of stockholder value among other publicly-held companies including
companies having transportation interests.

     The Company's performance compensation program consists of two 
components: (1) Base Salary and (2) Award Opportunity.  Each of these
components and its respective role in total direct compensation, as well as
the basis for determining the compensation of the Chairman and Chief Executive
Officer, is described below.

     (1)  Base Salary
     
     Pursuant to the compensation philosophy of emphasizing risk-oriented pay
to encourage superior performance and consistent with the Company's business 
strategy of controlling fixed costs, annual salary adjustments will be
determined by several factors, including:  the Company's performance, the
individual's contribution to that performance, the individual's future
potential and competitive pay levels.  

     The 1994 study concluded that base salaries of the Company's senior
executives were not reflective of the responsibilities and performance of
the incumbents and recommended they be increased an average of approximately
9% in 1995, and an addtional 10% in 1996 to more closely reflect competitive
pay levels.  Pursuant to the philosophy outlined above, the Committee also
believes incentives should be provided to encourage superior performance and
results, and awards granted those executives contributing to these goals.

     In keeping with these recommendations, the senior executives were granted
the 1995 increases in base salary effective January 1, 1995; however, in meeting
in late-1995, the Committee suggested that the recommended 1996 changes in
base salaries for executives, other than the CEO and COO, not be implemented,
but rather that the CEO be authorized to grant a one-time payment to those
persons up to the amount of annual increase they otherwise would have received,
and recommended the CEO and COO be granted a one-time payment equal to the
suspended increase in base salary.

     The Board approved these recommendations.

     (2)  Award Opportunity

     In fiscal 1995, seventeen (17) senior executives were eligible to
participate in the Company's annual incentive program.  Each participant was
assigned a Target Award Opportunity equal to the individual's level of
responsibility.  Target Award levels range from 25% to 35% of annual
base salary.  The CEO and COO target was 35% and the target for the three
other most highly-compensated officers was 25%.  Actual award levels vary
depending upon the degree of achievement relative to specified Company and 
individual performance objectives and can range in total from 0% to 100% of
target levels.

     Performance awards under the program are contingent upon both Company
and individual performance for the year.  Only those individuals who receive
a satisfactory or better performance rating in their annual performance
reviews are eligible to receive an annual Award Opportunity.  The Company's
performance relates directly to operating profit.  Specific performance
objectives have been set by the Committee in relation to the Company's fiscal
budget.  For the CEO, COO, and certain other officers, Company performance
governs their entire performance award amount.  For other participants, their
individual performance rating determines up to 60% of their award.

     As example of the application of actual awards under this performance 
program, a covered executive earning $100,000 having an assigned Target
Company Award Opportunity level of 25% has the opportunity to be awarded an
actual award of $12,500 if the "Threshold" Company objective is met or an
actual award of $25,000 if the "Target" Company objective is met.

     No performance award was payable for 1995 since Company performance fell
below the "Threshold" level.

Non-deductible Compensation

     The Senior Management Incentive Plan, if earned, will be fully deductible
for federal income tax purposes since it is not possible at this time for any 
executive officer's compensation to total more than $1 million.

CEO Compensation

     The Company's CEO, Mr. W.L. Thornton, is also the CEO of St. Joe Paper
Company and is employed under an arrangement approved by each Board which 
provides that the Company will bear 20% of base salary.  Base salary had been
the sole basis of compensation for the CEO and other executive officers
through 1994.

     As discussed in (1) Base Salary, the Committee recommended that the base
salary of the CEO be increased in 1995 to a level of $180,000 and to $200,000
in 1996, and the Board authorized the $180,000 salary effective January 1, 1995.
Also as discussed above, the Committee recommended and the Board approved a
proposal under which the CEO's salary will remain the same in 1996 and a one-
time payment of $20,000 be granted subject to the arrangement with St. Joe
Paper Company.

     Since Company performance fell below the "Threshold" level necessary to
trigger any incentive award, no such award was granted the CEO for 1995
performance.  Any performance award granted in the future to the CEO under
the incentive plan will be based solely on that portion of base salary paid by
the Company under its arrangement with St. Joe Paper Company.
 
     The Committee believes that the philosophy described above will help to
ensure that executive officers are rewarded appropriately for their services
and the Committee is satisfied that the strategy supports corporate objectives
and shareholder interests; however, additional changes can and will be
considered if and when deemed appropriate within the context of these
objectives and interests.

     The Compensation Committee is appointed by the Board of Directors and
is composed entirely independent of non-employee directors having no 
interlocking relationship as defined by the Securities and Exchange
Commission.

                                          J. Nelson Fairbanks, Chairman
                                          D.M. Foster, Member
                                          Allen C. Harper, Member
     
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a)       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

The following table sets forth information as of March 1, 1996, with respect
to persons known to Industries to be the beneficial owners of more than 5%
of its outstanding Common Stock:

                              Nature of
                              Beneficial                      Percent of
Names/Addresses               Ownership       No. of Shares    Class (1)
- -------------                 ----------      -------------   ----------

Nemours Foundation (2)        Sole Voting &      450,224            5.0%
P.O. Box 1380                 Dispositive 
Jacksonville, FL 32201        Power

St. Joe Industries, Inc. (3)  Sole Voting &    4,902,304 (4)       54.5%
P.O. Box 1380                 Dispositive
Jacksonville, FL 32201        Power

Heine Securities Corp. (5)    Sole Voting &      911,300           10.1%
51 J.F.K. Parkway             Dispositive 
Short Hills, NJ 07078         Power
__________________
(1)  All percentages shown are rounded to the nearest one-tenth of one percent.

(2)  As of March 1, 1996, the following persons were directors of the Nemours
     Foundation: Jacob C. Belin, Alfred duPont Dent, H.H. Peyton, J.F. Porter,
     W.T. Thompson, Winfred L. Thornton, and corporate director, NationsBank
     of Florida, represented by J.S. Lord.  In such capacities, these
     directors collectively share voting and dispositive power with respect
     to Industries' Common Stock owned by the Nemours Foundation and, as such,
     may be deemed to be beneficial owners of that stock.

(3)  As of March 1, 1996, the following persons were directors of St. Joe
     Industries, Inc.: Jacob C. Belin, E.C. Brownlie, R.E. Nedley, Winfred L.
     Thornton, and C.F. Zellers, Jr.  In such capacities, all directors
     collectively share dispositive and voting power with respect to Industries'
     Common Stock owned by St. Joe Industries, Inc.  All directors may be
     deemed to be beneficial owners of Industries' Common Stock owned by St.
     Joe Industries, Inc.

(4)  By virtue of its ownership of approximately 54.5% of the outstanding
     Industries' Common Stock, St. Joe Industries, Inc., may be deemed to be
     not only an "affiliate" but also a "parent" of Industries.

(5)  Mr. Michael F. Price is President of Heine Securities Corporation ("HSC")
     in which capacity he exercises voting control and dispositive power over
     these securities.  Mr. Price, therefore, may be deemed to have indirect
     beneficial ownership over such securities.  Mr. Price advises he has no
     interest in dividends or proceeds from the sale of such securities, owns
     no such securities for his own account, and disclaims beneficial
     ownership of all the securities reported herein by HSC.

(b)  SECURITY OWNERSHIP OF MANAGEMENT

     Shown below is information concerning beneficial ownership of Industries'
Common Stock for each director and for all directors and officers as a group
as of March 1, 1996.  Under rules of the Commission, "beneficial ownership"
is deemed to include shares for which the individual, directly or indirectly,
has or shares voting and/or dispositive power:

                   Nature of
                   Beneficial                          Percent of
Names              Ownership         No. of Shares     Class (1)
- -----              ----------        -------------     ----------
J.C. Belin         Shared Voting/
                   Dispositive Power   5,352,528(2)       59.5%

J.N. Fairbanks       ---------            -----           -----

D.M. Foster          ---------            -----           -----

A.C. Harper          ---------            -----           -----

J.H. Mercer, Jr.   Sole Voting/ 
                   Dispositive Power         100          -----

R.E. Nedley        Shared Voting/
                   Dispositive Power   4,902,304 (3)      54.5%

J.J. Parrish, III    ---------             -----          -----

W.L. Thornton      Sole Voting/
                   Dispositive Power       5,850           0.1%
                   Shared Voting/
                   Dispositive Power   5,352,528(2)       59.5%

C.F. Zellers, Jr.  Sole Voting/
                   Dispositive Power       2,219          -----
                   Shared Voting/
                   Dispositive Power   4,902,304(3)       54.5%

9 directors &      Sole Voting/
officers as a      Dispositive Power      10,168           0.1%
group              Shared Voting/
                   Dispositive Power   5,352,528(4)       59.5%

____________________
(1)  All percentages shown are rounded to the nearest one-tenth of one
     percent.  Where no percentage is shown, the amount of Industries'
     Common Stock owned by the beneficial owner listed is less than one-half
     of one-tenth of one percent (4,526 shares) of all outstanding
     Industries' Common Stock.

(2)  Includes 4,902,304 shares or 54.5% of Industries' Common Stock owned by
     St. Joe Industries, Inc., and 450,224 shares or 5.0% of Industries'
     Common Stock owned by the Nemours Foundation.

(3)  Includes 4,902,304 shares or 54.5% of Industries' Common Stock owned by
     St. Joe Industries, Inc., of which Messrs. Zellers and Nedley are
     directors.

(4)  Includes the 4,902,304 and 450,224 listed as beneficially owned by
     Messrs. Belin and Thornton, and the 4,902,304 listed as beneficially
     owned by Messrs. Zellers and Nedley, however, reports the same number of
     shares beneficially owned by these persons only once. 

(c)  CHANGES IN CONTROL

     The Company knows of no contractual arrangements which may, at a
subsequent date, result in a change of control of the Company.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS         

          None.

PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  1.   FINANCIAL STATEMENTS

          The financial statements and schedules listed in the accompanying
          Index to Financial Statements and Financial Statement Schedules are
          filed as part of this Annual Report.

     2.   EXHIBITS

          The Exhibits listed on the accompanying Index to Exhibits are
          filed as part of this Annual Report.

(b)       REPORTS ON FORM 8-K

          None.

INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES  
                          [ITEM 14(a)]                           

Consolidated Balance Sheets at December 31, 1995, and 1994
        
Consolidated Statements of Income and Retained Earnings for each of the three
  years in the period ended December 31, 1995

Consolidated Statements of Cash Flows for each of the three years in the
  period ended December 31, 1995               

Notes to Consolidated Financial Statements                       

Report of Independent Certified Public Accountants

Supplementary Information:
  Quarterly Financial Data (Unaudited)                           

Financial Statement Schedules:
  II-Valuation and Qualifying Accounts
  III-Real Estate and Accumulated Depreciation

All other schedules have been omitted since the required information is not
present or not present in amounts sufficient to require submission of the
schedule, or because the information required is included in the
consolidated financial statements or the notes thereto.

Financial statements and schedules of Florida East Coast Industries, Inc.
(not consolidated) are omitted since it is primarily a holding company and
all subsidiaries included in the consolidated financial statements being
filed, in the aggregate, do not have minority equity interests and/or
indebtedness to any person other than the Company or its consolidated
subsidiaries in amounts which together exceed five percent of the total
assets as shown by the consolidated balance sheet at the end of any year
covered by this Report.


                              INDEX TO EXHIBITS                         

                               (ITEM 13[a] 3.)
S-K
Item 601           Documents
- --------           ------------
(3) (a)            Articles of Incorporation*

(3) (b)            By-Laws*

(21)               Subsidiaries of Florida East Coast Industries, Inc. 

(24)               Power of Attorney

*Incorporated herein by reference to Exhibits filed in connection with Florida
 East Coast Industries, Inc.'s Registration Statement on Form S-14 as filed
 with the Securities and Exchange Commission on February 17, 1984 (File No.
 2-89530).

                                 SIGNATURES

Pursuant to the requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Annual Report to be
signed on its behalf by the undersigned, thereunto duly authorized on 
February 14, 1996.

FLORIDA EAST COAST INDUSTRIES, INC.
         (Registrant)

By: s/s T.N. Smith, Vice President and Secretary

Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the date indicated:

s/s W.L. Thornton*                                                   
Chairman, Chief Executive Officer, and Director - 3/15/96

s/s C.F. Zellers, Jr.*
President, Chief Operating Officer, and Director - 3/15/96

s/s J. Nelson Fairbanks*
Director - 3/15/96

s/s J.C. Belin*
Director - 3/15/96

s/s D.M. Foster*
Director - 3/15/96

s/s R.E. Nedley*
Director - 3/15/96

s/s J.H. Mercer, Jr.*
Director - 3/15/96

s/s A.C. Harper*
Director - 3/15/96

s/s J. J. Parrish, III*
Director - 3/15/96

s/s G. P. West*
Treasurer - 3/15/96

s/s J.R. Yastrzemski*
Comptroller - 3/15/96

BY:  s/s T. Neal Smith*
Attorney-in-Fact

*Such signature has been affixed pursuant to Power of Attorney.
<PAGE>

                    FLORIDA EAST COAST INDUSTRIES, INC.
     SCHEDULE II (CONSOLIDATED) - VALUATION AND QUALIFYING ACCOUNTS
      FOR THE THREE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993
                         (Dollars in thousands)

                              Balance at  Additions
                              Beginning   Charged                 Balance at
                               of Year   to Expense    Payments   End of Year
                             ----------  ----------    --------   -----------

RESERVES INCLUDED IN LIABILITIES

1995
 Casualty & other reserves     $11,605       $4,742      $5,126    $11,221[a]

1994
 Casualty & other reserves     $14,143       $2,584      $5,122    $11,605[a]

1993
 Casualty & other reserves     $14,145       $2,443      $2,445    $14,143[a]



[a] Includes $5,226, $5,400, and $7,680 in current liabilities at December 31,
    1995, December 31, 1994, and December 31, 1993, respectively.  The
    remainder is included in "Reserves and Other Long-Term Liabilities."
<PAGE>
                     FLORIDA EAST COAST INDUSTRIES, INC.
     SCHEDULE III (CONSOLIDATED) - REAL ESTATE AND ACCUMULATED DEPRECIATION
                     DECEMBER 31, 1995, 1994, AND 1993
                             (in thousands)

                                     Initial Cost to Company


Description                          Encumbrances        Land
- -----------                          ------------        ----
Duval County
 Office Buildings (6)                    -0-            $ 1,153
 Office/Showroom/Warehouses (8)          -0-              1,502
 Office/Warehouse (1)                    -0-                  0
 Land w/Infrastructure                   -0-              6,593 
 Unimproved Land & Misc. Assets          -0-                915

St. Johns County
 Unimproved Land                         -0-              2,631

Flagler County
 Unimproved Land                         -0-              3,218

Volusia County
 Unimproved Land                         -0-              3,651

Brevard County
 Office/Showroom/Warehouse (1)           -0-                 73
 Land w/Infrastructure                   -0-              3,633
 Unimproved Land                         -0-              4,846

Indian River County
 Unimproved Land                         -0-                218

St. Lucie County
 Unimproved Land                         -0-                639

Martin County
 Unimproved Land                         -0-              4,671

Putnam County
 Unimproved Land                         -0-                  2

Palm Beach County
 Office/Showroom/Warehouse (1)           -0-                113
 Rail Warehouses (2)                     -0-                449
 Cross Docks (4)                         -0-                117
 Land w/Infrastructure                   -0-              1,251
 Unimproved Land                         -0-              1,596

Broward County
 Rail Warehouse (1)                      -0-                 85
 Unimproved Land                         -0-                733

Manatee County
 Unimproved Land & Misc. Assets          -0-                 14

Dade County
 Cross Dock (1)                          -0-                137
 Double Front Load Warehouse (1)         -0-                768
 Rail Warehouses (6)                     -0-                808
 Office/Showroom/Warehouses (5)          -0-              1,003
 Office/Warehouses (4)                   -0-              1,462
 Front Load Warehouses (7)               -0-              1,943
 Office/Service Center (1)               -0-                285
 Land w/Infrastructure                   -0-              2,577
 Unimproved Land & Misc. Assets          -0-             15,725

Orange County
 Land w/Infrastructure
                                                        -------
TOTALS                                                  $62,811

                                    Initial Cost to Company

                                                   Costs
                                                   Capitalized
                                 Buildings &       Subsequent to
Description                      Improvements      Acquisition
- -----------                      ------------      -------------
Duval County
 Office Buildings (6)               $6,200            $ 32,513
 Office/Showroom/Warehouses (8)          0              19,555
 Office/Warehouse (1)                    0               4,753
 Land w/Infrastructure                   0               6,794
 Unimproved Land & Misc. Assets          0               1,548

St. Johns County
 Unimproved Land                         0                 407

Flagler County
 Unimproved Land                         0               1,184

Volusia County
 Unimproved Land                         0                 528

Brevard County
 Office/Showroom/Warehouse (1)           0               2,184
 Land w/Infrastructure                   0                   0
 Unimproved Land                         0                 191

Indian River County
 Unimproved Land                         0                 189

St. Lucie County
 Unimproved Land                         0                   5

Martin County
 Unimproved Land                         0               2,493

Putnam County
 Unimproved Land                         0                   0

Palm Beach County
 Office/Showroom/Warehouse (1)           0               2,984
 Rail Warehouses (2)                     0               4,164
 Cross Docks (4)                         0               3,786
 Land w/Infrastructure                   0                   0
 Unimproved Land                         0                   9

Broward County
 Rail Warehouse (1)                      0               1,708
 Unimproved Land                         0               1,848

Manatee County
 Unimproved Land & Misc. Assets          0                  87

Dade County
 Cross Dock (1)                          0               1,018
 Double Front Load Warehouse (1)         0               5,735
 Rail Warehouses (6)                     0              25,077
 Office/Showroom/Warehouses (5)          0              16,344
 Office/Warehouses (4)                   0              13,363
 Front Load Warehouses (7)               0              21,888
 Office/Service Center (1)               0               2,191
 Land w/Infrastructure                   0               5,915
 Unimproved Land & Misc. Assets          0              11,575

Orange County
 Land w/Infrastructure                                   7,626
                                        ------       ---------
TOTALS                                  $6,200        $197,662

                                       Carried at Close of Period

                                Land &         Bldgs. &
Description                     Land Improv.   Improv.      Total
- -----------                     ------------   --------     -----
Duval County
 Office Buildings (6)            $  4,972      $ 34,894   $ 39,866
 Office/Showroom/Warehouses (8)     3,930        17,127     21,057
 Office/Warehouse (1)               1,074         3,679      4,753
 Land w/Infrastructure             13,387             0     13,387
 Unimproved Land & Misc. Assets     2,289           174      2,463

St. Johns County
 Unimproved Land                    3,038             0      3,038

Flagler County
 Unimproved Land                    4,402             0      4,402

Volusia County
 Unimproved Land                    4,179             0      4,179

Brevard County
 Office/Showroom/Warehouse (1)        438         1,819      2,257
 Land w/Infrastructure              3,633             0      3,633
 Unimproved Land                    5,037             0      5,037

Indian River County
 Unimproved Land                      407             0        407

St. Lucie County
 Unimproved Land                      644             0        644

Martin County
 Unimproved Land                   7,164              0      7,164

Putnam County
 Unimproved Land                       2              0          2

Palm Beach County
 Office/Showroom/Warehouse (1)       599          2,498      3,097
 Rail Warehouses (2)                 557          4,056      4,613
 Cross Docks (4)                   1,262          2,641      3,903
 Land w/Infrastructure             1,251              0      1,251
 Unimproved Land                   1,605              0      1,605

Broward County
 Rail Warehouse (1)                  405          1,388      1,793
 Unimproved Land                   2,581              0      2,581

Manatee County
 Unimproved Land & Misc. Assets      101              0        101

Dade County
 Cross Dock (1)                      137          1,018      1,155
 Double Front Load Warehouse (1)   1,449          5,054      6,503
 Rail Warehouses (6)               4,948         20,937     25,885
 Office/Showroom/Warehouses (5)    4,004         13,343     17,347
 Office/Warehouses (4)             2,877         11,948     14,825
 Front Load Warehouses (7)         5,439         18,392     23,831
 Office/Service Center (1)           680          1,796      2,476
 Land w/Infrastructure             8,492              0      8,492
 Unimproved Land & Misc. Assets   26,973            327     27,300

Orange County
 Land w/Infrastructure             7,626              0      7,626
                                --------       --------  ---------
TOTALS                          $125,582       $141,091   $266,673

                                                        Life on Which
                                                       Depreciation in
                                           Date First   Latest Income
                              Accumulated  Started or   Statement is
Description                   Depreciation  Acquired      Computed
- -----------                   ------------ ----------  ---------------
Duval County
 Office Buildings (6)           $ 6,302       1985      3 to 40 years
 Office/Showroom/Warehouses (8)   4,069       1987      3 to 40 years
 Office/Warehouse (1)               280       1994      3 to 40 years
 Land w/Infrastructure                0      Various
 Unimproved Land & Misc. Assets     457      Various    3 to 40 years

St. Johns County
 Unimproved Land                      0      Various

Flagler County
 Unimproved Land                      0      Various

Volusia County
 Unimproved Land                      0      Various

Brevard County
 Office/Showroom/Warehouse (1)      424       1988      3 to 40 years
 Land w/Infrastructure                0      Various
 Unimproved Land                      0      Various

Indian River County
 Unimproved Land                      0      Various

St. Lucie County
 Unimproved Land                      0      Various

Martin County
 Unimproved Land                      0      Various

Putnam County
 Unimproved Land                      0      Various

Palm Beach County
 Office/Showroom/Warehouse (1)      754       1986      3 to 40 years
 Rail Warehouses (2)              1,144       1982      3 to 40 years
 Cross Docks (4)                    890       1987      3 to 40 years
 Land w/Infrastructure                0      Various
 Unimproved Land                      0      Various

Broward County
 Rail Warehouse (1)                 556       1986      3 to 40 years
 Land w/Infrastructure                0      Various
 Unimproved Land                      0      Various

Manatee County
 Unimproved Land & Misc. Assets       0      Various

Dade County
 Cross Dock (1)                     235       1987      3 to 40 years
 Double Front Load Warehouse (1)    517       1993      3 to 40 years
 Rail Warehouses (6)              2,343       1988      3 to 40 years
 Office/Showroom/Warehouses (5)   2,380       1988      3 to 40 years
 Office/Warehouses (4)            1,823       1990      3 to 40 years
 Front Load Warehouses (7)        1,687       1991      3 to 40 years
 Office/Service Center (1)          137       1994      3 to 40 years
 Land w/Infrastructure                0      Various
 Unimproved Land & Misc. Assets   1,924      Various

Orange County
 Land w/Infrastructure                0       1995
                                -------
TOTALS                          $25,922

Notes:

(A)  The aggregate cost of real estate owned at December 31, 1995, for
     federal income tax purposes is approximately $156,834,000.

(B)  Reconciliation of real estate owned (in thousands of dollars):

                                     1995        1994        1993
                                     ----        ----        ----
Balance at Beginning of Year       $241,674   $214,747    $184,565 
Amounts Capitalized                  25,523     28,015      30,672
Amounts Retired or Adjusted            (524)    (1,088)       (490)
                                   --------------------------------
Balance at Close of Period         $266,673   $241,674    $214,747

(C)  Reconciliation of accumulated depreciation (in thousands of dollars):

                                     1995        1994        1993 
                                     ----        ----        ----
Balance at Beginning of Year       $ 20,274   $ 15,291    $ 11,310 
Depreciation Expense                  5,648      5,007       3,979
Amounts Retired or Adjusted               0        (24)          2
                                   --------------------------------
Balance at Close of Period         $25,922    $ 20,274    $ 15,291
<PAGE>
21.  Listing of parent and subsidiaries

     Parent -  Florida East Coast Industries, Inc.

     Subsidiaries  - Florida East Coast Railway Company

                        Florida East Coast Highway Dispatch Company      

                        Florida East Coast Inspections, Inc.
             
                        Florida East Coast Deliveries, Inc.
     
                        Railroad Concrete Crosstie Corporation           

                        Railroad Track Construction Company              

                        Operations Unlimited, Inc.
            
                        Florida Express Carrier, Inc.

                     Gran Central Corporation

                        Dade County Land Holding Company, Inc.

                     International Transit, Inc.
<PAGE>
                         POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENT, that each of the undersigned Directors of
Florida East Coast Industries, Inc., a Florida corporation ("Corporation"),
which is about to file with the Securities and Exchange Commission, Washington,
DC 20549, under the provisions of the Securities Exchange Act of 1934, as
amended, an Annual Report on Form 10-K for the fiscal year ended December 31,
1995, hereby constitutes and appoints Winfred L. Thornton and T.N. Smith as
his true and lawful attorneys-in-fact and agent, and each of them with full
power to act, without the other in his stead, in any and all capacities, to
sign the 1995 Annual Report of Florida East Coast Industries, Inc., on Form
10-K and to file on behalf of the Corporation such Annual Report and
amendments with all exhibits thereto, and any and all other information and
documents in connection therewith, with the Securities and Exchange
Commission, hereby granting unto said attorneys-in-fact and agent, and each
of them, full power and authority to do and perform any and all acts and things
requisite and ratifying and confirming all that each said attorneys-in-fact
and agent or any one of them, may lawfully do or cause to be done by virtue
hereof.

IN WITNESS WHEREOF, the undersigned have hereunto set their hands on the date
indicated below:

s/s Winfred L. Thornton, Chairman,        s/s T.N. Smith, Vice President
    CEO, and Director                     and Secretary

s/s J. Nelson Fairbanks, Director         s/s J.C. Belin, Director

s/s A.C. Harper, Director                 s/s D.M. Foster, Director

s/s J.H. Mercer, Jr., Director            s/s J.J. Parrish, III, Director

s/s R.E. Nedley, Director                 s/s C.F. Zellers, Jr., President,
                                          COO, and Director


Dated:  March 15, 1996

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                    YEAR
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1994
<PERIOD-END>                               DEC-31-1995             DEC-31-1994
<CASH>                                          11,050                  15,235
<SECURITIES>                                    12,999                  14,208
<RECEIVABLES>                                   28,589                  25,669
<ALLOWANCES>                                         0                       0
<INVENTORY>                                     10,223                  11,950
<CURRENT-ASSETS>                                70,079                  72,805
<PP&E>                                         830,806                 769,817
<DEPRECIATION>                                (222,166)               (208,180)
<TOTAL-ASSETS>                                 756,210                 722,494
<CURRENT-LIABILITIES>                           32,069                  33,055
<BONDS>                                              0                       0
<COMMON>                                        57,946                  57,946
                                0                       0
                                          0                       0
<OTHER-SE>                                           0                       0
<TOTAL-LIABILITY-AND-EQUITY>                   756,210                 722,494
<SALES>                                        201,107                 199,544
<TOTAL-REVENUES>                               209,031                 208,661
<CGS>                                                0                       0
<TOTAL-COSTS>                                  166,479                 152,989
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                   0                       0
<INCOME-PRETAX>                                 42,552                  55,672
<INCOME-TAX>                                    15,915                  21,067
<INCOME-CONTINUING>                             26,637                  34,605
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    26,637                  34,605
<EPS-PRIMARY>                                     2.95                    3.85
<EPS-DILUTED>                                       .0                      .0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission