FLORIDA EAST COAST INDUSTRIES INC
ARS, 1997-04-09
RAILROADS, LINE-HAUL OPERATING
Previous: UNIFORCE SERVICES INC, PRE 14A, 1997-04-09
Next: FLORIDA EAST COAST INDUSTRIES INC, DEF 14A, 1997-04-09



Report to Shareholders:

In 1996, the Company joined the City of Miami in celebration of its 100th
anniversary and Florida East Coast Railway's 100th anniversary of providing
high quality rail transportation to the City.  The first train arrived in
Miami on April 15, 1896, carrying loads of building material, and was followed
a week later by the first train bringing passengers into what was to become a
vacation playground for all America.  Given this rich corporate history, it
is difficult for us to again reference ongoing efforts to dispose of the 
Company; however, as evidenced by references in the attached Form 10-K, these
efforts are still underway with no assurance that a disposition will
materialize.

The Company, in general, enjoyed a successful year in 1996 with areas of
Operating Profits from the Realty and Transportation segments each reflecting
increases over 1995 and Net Income improving by 14.2% to $30.4 million.  Capital
expenditures totaled $55.6 million for the year.

Transportation

As noted in last year's report, the Transportation segment closed its
Macon, Georgia terminal in February 1996.  It is, however, our pleasure to
announce that a significant part of the Macon business has continued to move
via rail over the Atlanta ramps of our connections, thus allowing FEC to profit
on its part of the move.  We are particularly indebted to our good friend,
Sydney Alterman and Alterman Transport, for the support given FEC in its efforts
to extend beyond Jacksonville and for Alterman Transport's continued support
today.

The Transportation segment pursued new opportunities throughout the year 
in attempts to attract additional railcar business to the lines of FEC Railway.
These efforts included: negotiations to site bulk unloading facilities for items
such as flour, fructose, lumber, etc.; siting of a new distribution warehouse
for Port Everglades Steel Company at Pompano Beach; and siting of a new auto-
mobile unloading facility at Titusville to be built, owned and operated by
Norfolk Southern Railroad.  This latter facility is a result of a recently-
won agreement under which NS will distribute Ford's automobiles from several
mixing centers throughout the Eastern United States.  FEC Railway will enjoy
the rail movement associated with the additional traffic generated by this
facility. The success of these efforts in attracting additional railcar
business, as well as the potential for future success, is exciting to
Transportation.  This railcar business represents the first sign in a number of
years that traffic moving in railcars is increasing, in addition to trailer-
on-flatcar/container-on-flatcar (TOFC/COFC) traffic.

The discussion above should not be construed to mean the Company favors
railcar traffic over that of TOFC/COFC traffic.  It is, however, a fact that
a better balance of railcar and TOFC/COFC traffic should translate into
improved profit margins for the Transportation segment.  This balance allows
FEC Railway to maintain its unequaled service since the frequency of the
required trains for TOFC/COFC is directly dependent on the trailing tonnage 
being sufficient to support each train.

The Company's 80%-owned common motor carrier subsidiary, International
Transit, Inc. (ITI), closed 1996 with revenues of $25.2 million. However, an
operating expense ratio of 98.3% resulted again in thin operating margins being 
reported by this segment of Transportation.  Efforts have been and are 
continuing to be made to reduce expenses, which have included closure of some
unprofitable terminals during the year.  These economies, coupled with a recent
reduction in fuel oil prices, may contribute to a more profitable 1997 for 
ITI.  We will continue our search for ways to improve the return of this part 
of the Transportation segment.

The Transportation plant, property and equipment are in good condition and
are able to accommodate a significant growth in traffic which we hoped to be 
realized as we continue our efforts to attract additional business.

Realty

In 1996, the Realty segment grew significantly through the construction
and placing in rental status of five buildings offering an additional 646,000
sq. ft. of leasable space.  This increase, to a total 4,711,000 sq. ft. at 
year-end, included two new office buildings at Gran Park at Deerwood-
Jacksonville; one new office/warehouse building each in Gran Park at the 
Avenues-Jacksonville and Gran Park-Miami; and one new front load warehouse at
McCahill Park-Miami.

At year-end, buildings under construction included another office
building at Deerwood; an office/showroom/warehouse at the Avenues; a rail ware-
house and an office/showroom/warehouse at Gran Park-Jacksonville; two office/
warehouses at McCahill Park-Miami; and an office/warehouse at Gran Park-Miami.
Following completion, these buildings  will add approximately 856,000 sq. ft.
to the total leasable space.  The building at Gran Park-Miami and those 
mentioned below are in the newly-opened Section 6 phase of this Park.

In addition to those buildings presently under construction, it is 
expected that 1997 will see the commencement of construction of the fourth
office building at Deerwood; an office building and an office/warehouse
at Gran Park-Orlando; a front load warehouse at Gran Park-Jacksonville; and an
office/showroom/warehouse and a front load warehouse at Gran Park-Miami.

During 1996, Realty negotiated a build-to-suit transaction with General
Motors Corporation (GM) under which the Company sold GM approximately 26
acres in Gran Park-Jacksonville. Realty, acting as developer, assembled a
team of architects, engineers and a contractor to build a 362,000 sq. ft. parts
distribution warehouse to GM's specifications for their use in distributing 
parts throughout Florida.  This transaction represented a departure from
Realty's policy as we have maintained a policy in each of our Gran Park
developments to build and own all buildings in the parks.  It was, however,
believed that siting a customer of GM's stature would provide a kick-start
for the 950-acre Gran Park-Jacksonville project, and perhaps provide Realty
an opportunity to follow GM into other markets where similar facilities are
planned.

As noted above, Realty has commenced construction of its first building
in the Section 6 phase of Gran Park-Miami.  Completion of dredge and fill of 
this property resulted in a net 398 acres being available for construction of
buildings.  Present plans are to construct as many as thirty-nine buildings on
this acreage.  This phase of Gran Park-Miami fronts on the Homestead Extension
of the Florida Turnpike for a distance of one mile, and is served by an
interchange linking the Turnpike directly to Gran Park Boulevard. Gran Park-
Miami is convenient to all of Dade County, including Miami International
Airport and southern Broward County, particularly Port Everglades, and has a
deep lake of 80 acres and a littoral area of 53 acres providing a water
amenity for the Park to complement the now "come to be expected"
extraordinary Gran Park landscaping.  We expect growth of this phase of Gran
Park-Miami to mirror, if not exceed, that which we have enjoyed in the
Section 32 phase of the Park where twenty-three buildings were constructed
on about 180 acres in an approximate eight-year period. One additional
building is planned for the remaining seven acres in Section 32.

We believe Realty's venture, through the planned construction of the
first two buildings in Gran Park-Orlando, into the Orlando market will be
well-received and allow Realty to fast become a major player in this outstanding
market.  Gran Park-Orlando is well-sited in the South Park area of Orlando
Central Park and has exposure on John Young Parkway, the Florida Turnpike and
South Park Circle.

As shareholder, employee or customer, we are aware of your apprehension
during this past year while disposition of the Company has been under con-
sideration.  We want to take this opportunity to pledge to you that, during
this time interval, we will continue to aggressively pursue the development
of our Realty operations and provide dependable and efficient Transportation
to our many freight customers. It is our goal to bring added value to our
shareholders.  We, therefore, express our appreciation to all of our
interested friends for their continued support.

W. L. Thornton                         C. F. Zellers, Jr.
Chairman and Chief Executive Officer   President and Chief Operating Officer

FIVE-YEAR SPOTLIGHT RESUME (Consolidated)
(Dollars in thousands except for items marked*) (Unaudited)

                                            Years Ended December 31
                                  1996      1995      1994      1993      1992
                                  --------------------------------------------
Operating Revenues:
  Transportation              $172,958  $171,016  $160,731  $159,884  $154,521
  Realty-Land Sales                982     2,830    16,100     2,320     5,947
        -Rents & Other          34,091    27,261    22,713    18,892    15,287
                              ------------------------------------------------
    Total Revenues             208,031   201,107   199,544   181,096   175,755
                              ------------------------------------------------
Operating Expenses             170,425   166,479   152,989   147,958   145,852
                              ------------------------------------------------
Operating Profit                37,606    34,628    46,555    33,138    29,903
Other Income                    10,552     7,926     9,117     5,103     8,253
                              ------------------------------------------------
Income before income taxes and
 cumulative effect of change in
 accounting principle           48,158    42,554    55,672    38,241    38,156

Income Taxes                    17,703    15,915    21,067    17,462    14,111
                              ------------------------------------------------
Income before cumulative
 effect of change in
 accounting principle           30,455    26,639    34,605    20,779    24,045
Less:  Minority interest           (41)       (2)        0         0         0
Cumulative effect of change
 in accounting principle for
 income taxes                        0         0         0     1,504          0
                              ------------------------------------------------
Net Income                    $ 30,414  $ 26,637  $ 34,605  $ 22,283  $ 24,045
==============================================================================
Retained earnings at year-end  557,621   530,834   507,813   476,808   458,125

*Per Share Data:
Cash Dividends                $   0.40  $   0.40  $   0.40  $   0.40  $   0.40
                              ------------------------------------------------
Income before cumulative
 effect of change in
 accounting principle         $   3.36  $   2.95  $   3.85  $   2.31  $   2.67
Cumulative effect of change in
 accounting principle for
 income taxes                        0         0         0      0.17         0
                              ------------------------------------------------
Net Income                    $   3.36  $   2.95  $   3.85  $   2.48  $   2.67

Wages, Payroll Taxes, Health and Welfare Benefits:
  Wages                       $ 40,878  $ 41,962  $ 48,119  $ 49,649  $ 48,384
  Payroll Taxes                  9,683    10,137    11,551    12,481    11,703
  Health and Welfare Benefits    4,784     5,366     4,994     5,173     4,089
                              ------------------------------------------------
            Total             $ 55,345  $ 57,465  $ 64,664  $ 67,303  $ 64,176
==============================================================================
Average Number of Employees      1,035       994     1,319     1,463     1,448
*Average Wage per Employee    $ 39,496  $ 42,215  $ 36,482  $ 33,936  $ 33,414

The Items Below Pertain to Railway Operations Only (Not Consolidated)

Revenue Ton-Miles(thousands) 4,098,000  4,122,000 4,388,000 4,257,000 4,158,000
*Freight Revenue Per Ton-Mile $ 0.0352  $  0.0345  $ 0.0338  $ 0.0342  $ 0.0340
Miles of Road Operated at
 Year-End                          442       442       442       442       442


FORM 10-K
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 for the fiscal year ended December 31, 1996.

Commission File No. 2-89530

         FLORIDA EAST COAST INDUSTRIES, INC.
(Exact name of Registrant as specified in its Charter)

           Florida                            59-2349968
(State or other jurisdiction of           (I.R.S. Employer
 incorporation or organization)           Identification No.)

1650 Prudential Drive, Jacksonville, FL 32201-1380
     (Address of principal executive offices)

Registrant's telephone number, including area code (904) 396-6600

Securities registered pursuant to Section 12(b) of the Act:

                                         Name of each exchange on
Title of each class                          which registered
- -------------------                      ------------------------
Common Stock, $6.25 Par Value            New York Stock Exchange
Collateral Trust 5% Bonds                New York Stock Exchange

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                     Yes     X                No           

Indicate by check mark if the disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, or
to the best of the Registrant's knowledge, in definitive proxy or information
statements incorporated into Part III of this Form 10-K or any amendment to
this Form 10-K.  (X)

Based on the closing sales price of February 3, 1997, the aggregate market value
of the voting stock held by non-affiliates of the Registrant was $354,171,936.

The number of shares of the Registrant's common stock, $6.25 par value, is 
9,271,361 shares issued and 9,051,987 shares outstanding at February 3, 1997,
with 219,374 shares of treasury stock.
<PAGE>
PART I

ITEM 1.  BUSINESS

General

Florida East Coast Industries, Inc. (Registrant) was incorporated under the
laws of the State of Florida on December 9, 1983, for purposes of (a)
directly, or through the ownership of shares in any corporation, to acquire,
hold, manage, improve, develop and dispose of real estate and property; (b)
only through the ownership of shares in any corporation, to engage in the
transportation industry; (c) directly, or through the ownership of shares in
any corporation, to purchase or otherwise acquire, hold, own and dispose of
shares or other securities in any corporation; and (d) to engage in any other
lawful act or activity for which a corporation may be organized under the
Florida General Corporation Act.

Segments

Registrant is segmented into areas of Transportation (principally by rail)
and Realty (real estate ownership, development, leasing and management).

Transportation:  Registrant owns 100% of the stock of Florida East Coast
Railway Company (Railway) and 80% of the stock of International Transit, Inc.
(ITI).

Railway owns 100% of the stock of seven subsidiary corporations, all of which
are included in the consolidated Transportation segment and which, considered
in the aggregate, do not constitute a significant subsidiary.

Principal commodities carried by Transportation include automotive vehicles,
crushed stone, cement, trailers-on-flatcars, containers-on-flatcars and basic
consumer goods such as foodstuffs.  Movement is relatively stable throughout
the year with heaviest traffic ordinarily occurring during the first and last
quarters of the year.

Railway is the only railroad serving locations along the east coast of Florida
between Jacksonville and West Palm Beach.  From West Palm Beach to Miami, 
Railway is competitive with CSX Transportation (CSXT) for rail traffic, 
excluding that of trailer-on-flatcar/container-on-flatcar traffic which is
handled exclusively by Railway under agreement with CSXT.  Common motor 
carriers and owner-operators are competitive throughout the entire
transportation system.

Railway is considered generally as a terminating railroad, meaning the majority
of the traffic received from other carriers is destined for Jacksonville and
points south.  A significant portion of traffic handled is received from 
Jacksonville rail connections, CSXT and Norfolk Southern Railway, destined to
points on Railway's line, whereas a less significant portion is forwarded to 
those connections for destinations outside Florida.  In recent years, Railway
has experienced continuing growth in traffic originating and terminating
at points on its own line, and this local traffic is now generating in excess of
46% of rail traffic revenues.

ITI is a common motor carrier providing truckload service throughout most of
the southeastern United States which was acquired at the beginning of the 
second quarter 1995.  Since April 1, 1995, ITI's revenues and expenses have
been consolidated into the Company's financials and this consolidation has
affected period-to-period comparisons, but did not significantly impact the
consolidated net income of the Company.

Realty:  Registrant owns 100% of the stock of Gran Central Corporation
(GCC).

GCC is engaged in the development, lease, management and sales of its property,
and general management of all real property included in the consolidated 
financials.  GCC is in competition with other developers and brokers throughout
its operating area.  

Employees:  As of December 31, 1996, the Registrant employed approximately 
1,046 employees, including 1,016 in Transportation, 25 in Realty and 5 in 
Corporate.  Approximately 731 Transportation employees are covered by
collective bargaining agreements.

Recent Events:

As reported in the 1995 Annual Report to Shareholders, the Special Committee
of the Board of Directors in 1995 recommended, and the Board has concurred 
with the recommendation, that FECI should pursue a disposition of its
transportation subsidiary, Florida East Coast Railway Company ("FECRR"), but
only in conjunction with a disposition of all of FECI's realty subsidiary,
Gran Central Corporation ("GCC").

St. Joe Corporation indicated a willingness to consider exchanging shares of
FECI stock it owns for all of the shares of GCC stock held by FECI and, in
that regard, proposed acquiring all the issued and outstanding shares of 
common stock of GCC in a tax-free exchange of its shares in FECI in return for
100% ownership of GCC stock.  St. Joe and FECI each hired an appraisal firm 
to assist in evaluating the property of GCC, and St. Joe and FECI have
conducted negotiations on the possible terms of an exchange.  The FECI Special
Committee has conducted a process of discussions with prospective purchasers
of FECRR and has selected a party with which to negotiate a transaction.

St. Joe has advised the FECI Special Committee that, before proceeding further
with discussions concerning the acquisition of GCC or the disposition of FECRR, 
the Special Committee of St. Joe's Board of Directors is providing Peter J.
Rummell, who was appointed Chairman and Chief Executive Officer of St. Joe in
early January 1997, an opportunity to review the possible transactions and
report his views to St. Joe's Special Committee.

President Clinton's Proposed Fiscal 1998 Budget (the "Proposed Budget") could
have a substantial and adverse effect upon the tax treatment of a merger of
FECI with another company subsequent to the acquisition of GCC common stock
by St. Joe.  The Proposed Budget contains a provision that would amend current
laws such that a merger of FECI with another company within two years of the
exchange of GCC common stock for FECI common stock, pursuant to which the FECI
shareholders would own less than fifty percent of both the voting power and
value of the stock of the surviving company, could cause FECI to recognize
gain on the exchange of the GCC common stock.  Under this provision of the
Proposed Budget, FECI's taxable gain would be measured by the difference
between the fair market value of the GCC common stock and FECI's adjusted tax
basis in such stock.  Under the Proposed Budget, this provision would be
effective as to a transaction that occurs after the date of first Congressional
Committee action to amend current law.  It is uncertain whether such a
provision will be enacted by Congress, or, if such a provision is enacted,
what form it will take (including its effective date).

There can be no assurance when, if or on what terms a transaction involving
FECI and another corporation may occur or when, if or on what terms St. Joe
may acquire GCC from FECI.
 
Registrant has no foreign operations.


Item 2.  PROPERTIES

Transportation:  Transportation owns approximately 12,000 acres of land
property, all located along the east coast of the state of Florida and
devoted to railroad operations.  In addition to rail right-of-way between
Jacksonville and Miami and between Ft. Pierce and Lake Harbor, operating
property includes significant switching/classification yards, trailer/container
loading/unloading facilities, automobile marshaling yard, maintenance
facilities, etc., at major terminals throughout the system.

Transportation physical plant (i.e., track structure, shops and office
buildings) is in excellent condition and includes 351 miles of main track, 91 
miles of branch line track, 157 miles of yard switching track and 184 miles of
other tracks, including second main and passing tracks.  The main track is
generally constructed of 132# rail and other track materials on concrete
crossties providing a track structure meeting the needs of today's heavy
traffic loads.  Certain of the branch line and yard tracks, though in good
physical condition, are constructed of materials lighter than the 112# and 115#
rails deemed necessary for this trackage, and programs are currently under way
to relay these tracks with heavier materials.  These programs may be expected
to extend several years into the future.

Transportation owns 82 diesel electric locomotives, approximately 2,635 freight
cars, approximately 77 tractors, 1,359 trailers for highway revenue service,
numerous pieces of rail-mounted and non-rail-mounted work equipment, and
numerous automotive vehicles used in maintenance and transportation operations.
All equipment owned is in good physical condition.

Realty - Realty owned and managed approximately 19,112 acres of land at year-
end 1996, including approximately 346 acres developed with buildings; 1,158
acres developed with infrastructure ready to receive buildings, and
approximately 16,493 acres of undeveloped properties, including 1,115 acres
owned by Transportation but not required for operations.  These properties are
held for lease, development, and/or sale, and have a situs in fourteen counties
of the state of Florida as follows:

Duval                 1,526 acres
St. Johns             3,385   "
Putnam                   87   "
Flagler               3,464   "
Volusia               3,823   "
Brevard               2,555   "
Orange                   79   "
Indian River              5   "
St. Lucie               610   "
Martin                  662   "
Palm Beach              217   "
Broward                  62   "
Dade                  1,740   "
Manatee                 897   "
                     ----------
Total                19,112   "

At year-end 1996, Realty also owned fifty-five (55) buildings as detailed
below:

                  No. of                      Rentable    Year
Location          Bldgs.   Type               Square Ft.  Built
- --------          ------   ----               ----------  -----
duPont Center
Jacksonville, FL    2      Offices            160,000    1987-88

Barnett Plaza
Jacksonville, FL    1      Office              67,000    1982

Gran Park at
Interstate South
Jacksonville, FL    6      Office/Showroom/
                           Warehouses         260,000    1987-89

Gran Park at the    2      Office/Showroom/
Avenues                    Warehouses         101,000    1992
Jacksonville, FL    3      Offices            240,000    1992-95
                    2      Office/Warehouses  301,000    1994-96

Gran Park at 
Deerwood            
Jacksonville, FL    2      Offices            261,000    1995-96

Gran Park at
Melbourne           1      Office/Showroom/
Melbourne, FL              Warehouse           28,000    1989

Gran Park at        1      Office/Showroom/
Riviera Beach, FL          Warehouse           62,000    1987
                    2      Rail Warehouses    176,000    1982-87
Lewis Terminals     4      Cross Docks         74,000    1987-91

Gran Park-McCahill  2      Rail Warehouses    468,000    1992-94
Miami, FL           1      Front Load     
                           Warehouse           91,000    1996

Gran Park at Miami  5      Office/Showroom/
Miami, FL                  Warehouses         369,000    1988-94
                    5      Office/Warehouses  483,000    1990-96
                    4      Rail Warehouses    398,000    1989-94
                    7      Front Load 
                           Warehouses         790,000    1991-95
                    1      Double Front Load
                           Warehouse          239,000    1993
                    1      Office/Service 
                           Center              39,000    1994

Hialeah, FL         1      Cross Dock          20,000    1987
                    1      Transit Warehouse   30,000    1975

Pompano Beach, FL   1      Rail Warehouse      54,000    1987
                   --                       ---------
TOTALS             55                       4,711,000

Realty's holdings include lands adjacent to Railway's tracks which are suitable
for development into office and industrial parks offering both rail and non-
rail-served parcels.  Certain other holdings are in urban or suburban locations
offering opportunities for development of office building structures or
business parks offering both office building sites and sites for flexible space
structure such as office/showroom/warehouse buildings.  Realty intends to
develop infrastructure and construct buildings for lease and continued
ownership wherever possible.

ITEM 3.  LEGAL PROCEEDINGS

During 1996, the Registrant filed legal action against the State of Florida
and several counties of the state concerning overassessment of 1996 ad
valorem taxes. As of March 14, 1997, the Company and the State of Florida have
agreed on a settlement, and the necessary paperwork is being prepared to bring
this issue to conclusion.

The Railway was named as a potentially responsible party (PRP) for the
remediation of a designated Superfund site in Portsmouth, Virginia.  The USEPA
alleged that the Railway caused certain materials to be sent to the site over
a period of years.  These materials were utilized by the owner of the site in
the course of its business which the Railway believes caused the site to become
contaminated.  The Railway vigorously opposed any attempt to impose liability 
upon the Railway.  The owner of the site filed suit in the United States
District Court for the Eastern District of Virginia, Norfolk Division, seeking
to impose liability upon the defendants, including the Railway, for remediation
of the site.  A settlement between the owner of the site and the Railway was
achieved in late 1996.  The settlement of approximately $.2 million was
approved by the Court and the USEPA. Unless additional contamination is
discovered at the site, or it becomes necessary to remediate areas beyond
the original cleanup, the Railway will have no further liability at the site.

The Railway has been named as a PRP for the remediation of two designated
Superfund sites near Jacksonville, Florida.  On the first site, the USEPA has
alleged the Railway caused certain materials to be disposed at the site over
a period of fyears.  The USEPA has offered all named PRPs an opportunity to
participate in a pilot allocation program.  This program is similar to
binding arbitration.  If the Railway participates in this program, its share
of the liability for the remediation will be fixed.  The USEPA has also
offered to negotiate a separate settlement with certain parties, including the
Railway, whom we believe the USEPA considers to be de minimis parties.  Railway
believes that, whichever alternative is chosen, its liability for the
remediation of the site will not be material.  On the second site, the Railway
was contactedby the USEPA during 1996, at which time the Railway was asked to
provide certain information about the manner in which the Railway disposes of
steel drums.  The USEPA is attempting to determine whether or not the Railway
should be a PRP at the steel drum site in Jacksonville, Florida.  There is
some evidence that the Railway may have sent a small number of steel drums to
the site for disposal.  The Railway believes its responsibility, if any, for
the remediation of the site will not be material.

The Railway was contacted by the USEPA during 1996, seeking reimbursement of
costs associated with the remediation of a Superfund site in Hialeah, Florida.
An individual operated a business on this site for a number of years.  The
owner of the business slightly encroached upon the Railway's right-of-way.
Upon discovering this, the Railway entered into a Lease Agreement with the
business owner rather than require the building be removed.  The individual
has ceased doing business.  The USEPA is seeking reimbursement of the 
approximate $2 million spent in remediation from the Railway on the grounds
that the Railway was an "owner" of the site.  Settlement negotiations are
ongoing at this time and are not estimated to be material.

During April 1996, an individual, alleging that he is a shareholder of FECI,
instituted a purported class action suit in Florida state court against FECI,
St. Joe Industries, Inc., St. Joe Corporation and members of the FECI Board of
Directors (Messrs. Thornton, Belin, Nedley, Zellers, Fairbanks, Foster,
Harper, Mercer and Parrish).  Certain of the individuals named in the action
also are officers and directors of St. Joe Corporation.  The action, which has
purportedly been brought on behalf of all shareholders of FECI, other than the
defendants and their affiliates, is styled Kahn v. St. Joe Industries, Inc., 
St. Joe Paper Co., Thornton, Belin, Nedley, Zellers, Fairbanks, Foster, Harper,
Mercer, Parrish and Florida East Coast Industries, Inc., Case No. 96-01874 CA
(Circuit Court, Fourth Judicial Circuit, Duval County, Florida, Division CV-G).

The complaint alleges that the defendants breached their fiduciary duties to the
minority shareholders of FECI in connection with the February 26, 1996
announcement by FECI that it was considering the sale of its real estate
subsidiary, GCC, to St. Joe Corporation and the sale of its railroad
subsidiary, FEC Railway, to a third party.  According to the complaint, such
transactions allegedly would constitute unfair dealing and benefit St. Joe
Corporation, as FECI's majority and controlling shareholder, at the expense
of FECI's minority shareholders.  The action seeks, among other things, to
certify the litigation as a class action, enjoin the sale of GCC to St. Joe
Corporation and to require the defendant directors of FECI to sell GCC by
conducting an auction or accepting competitive bids from third parties.

On May 29, 1996, the parties to the action entered into a stipulation whereby
(i) defendants agreed to appear in the litigation and waive any challenge to
sufficiency and service of process and (ii) plaintiff agreed that defendants'
time to respond to the complaint would be extended such that defendants are not
required to answer or respond to the complaint until plaintiff's counsel 
provides written notice to defendants' counsel that a response is required
(a response is then required to be filed within 20 days).  On February 6,
1997, the Court entered an order approving the stipulation.

There are no other legal or regulatory proceedings pending or known to be
contemplated which, in the opinion of the General Attorney of the Registrant,
are other than normal and incidental to the kinds of businesses conducted by
the Registrant.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
         MATTERS

a.  Principal market on which Florida East Coast Industries, Inc.'s common stock
    is traded:  New York Stock Exchange.  Symbol: FLA

b.  The table below presents the high and low market prices and dividend
    information for Florida East Coast Industries, Inc.'s common shares:

                                    1996
                                    ----
Quarter Ended     Dec. 31    Sept. 30    June 30    March 31
High              $89 1/4    $85 7/8     $90 1/8    $89
Low               $81 1/8    $77         $83        $67 3/8
Dividends         $.10       $.10        $.10       $.10

                                    1995
                                    ----
Quarter Ended     Dec. 31    Sept. 30    June 30    March 31
High              $72 1/8    $76 1/2     $79 3/4    $80 3/4
Low               $64 1/8    $67 1/2     $70 3/8    $65 7/8
Dividends         $.10       $.10        $.10       $.10

c.  The total number of holders of record of Florida East Coast Industries,
    Inc.'s common stock as of December 31, 1996 was 764.

ITEM 6.  SELECTED FINANCIAL DATA
         (Dollars in thousands except per share amounts*)         
         (Unaudited)
                                    Years Ended December 31
                               1996           1995           1994
                               ----           ----           ----
Revenues:
  Operating Revenues       $208,031       $201,107       $199,544
  Other Income               10,552          7,926          9,117
                           --------       --------       -------- 
  Total Revenues and
     Other Income          $218,583       $209,033       $208,661

  Income before cumulative
   effect of change in
   accounting principle    $ 30,455       $ 26,639       $ 34,605
  Minority Interest             (41)            (2)             0
  Cumulative effect of
   change in accounting
   principle for income
   taxes                          0              0              0
                           --------        -------        -------
Net Income                 $ 30,414       $ 26,637        $34,605
                           ========        =======        =======
Per Share Data
  Cash Dividend            $   0.40        $  0.40        $  0.40
                           ========        =======        =======
  Income before cumulative
   effect of change in
   accounting principle    $   3.36        $  2.95        $  3.85
  Cumulative effect of
   change in accounting
   principle for income
   taxes                   $   0.00        $  0.00        $  0.00   
                           --------        -------        -------
Net Income Per Common
 Share                     $   3.36        $  2.95        $  3.85

At year-end:
 Total Assets              $789,681       $756,210       $722,494
 Working Capital           $ 41,203       $ 38,010       $ 39,750
 Shareholders' Equity      $608,796       $581,860       $552,268

Average Number of Employees   1,035            994          1,319
*Average Wage per Employee $ 39,496       $ 42,215       $ 36,482

The Items Below Pertain to Railway Operations Only (Not Consolidated)

Revenue Ton-Miles
  (thousands)             4,098,000      4,122,000      4,388,000
*Freight Revenue Per
  Ton-Mile                 $ 0.0352       $ 0.0345       $ 0.0338

Miles of Road Operated
  at Year-End                   442            442            442


Revenues:                                     1993         1992
                                              ----         ----
 Operating Revenues                         $181,096     $175,755
 Other Income                                  5,103        8,253
                                            --------     --------
   Total Revenues and
      Other Income                          $186,199     $184,008
 Income before cumulative effect of
  change in accounting principle            $ 20,779     $ 24,045
 Minority Interest                                 0            0
 Cumulative effect of change in
  accounting principle for income
  taxes                                     $  1,504     $      0
                                            --------     --------
Net Income                                  $ 22,283     $ 24,045
                                            ========     ========
Per Share Data
 Cash Dividend                              $   0.40     $   0.40
 Income before cumulative effect of
  change in accounting principle            $   2.31     $   2.67
 Cumulative effect of change in
  accounting principle for income
  taxes                                     $   0.17     $   0.00
                                            --------     --------
Net Income Per Common Share                 $   2.48     $   2.67

At year-end:
 Total Assets                               $688,445     $670,419
 Working Capital                            $ 42,552     $ 39,407
 Shareholders' Equity                       $523,038     $503,464

Average Number of Employees                    1,463        1,448

*Average Wage per Employee                  $ 33,936     $ 33,414

The Items Below Pertain to Railway Operations Only (Not Consolidated)

Revenue Ton-Miles (thousands)              4,257,000    4,158,000

*Freight Revenue Per Ton-Mile               $ 0.0342     $ 0.0340

Miles of Road Operated at Year-End               442          442


Quarterly Financial Data (Unaudited)
(Dollars in thousands except per share amounts)

                                                    1996
                                                    ----
                              Dec. 31      Sept. 30      June 30      March 31

Operating Revenues            $55,458      $51,123       $51,487       $49,963

Other Income                  $  (568)     $ 4,541       $ 2,016       $ 4,563

Operating Expenses            $41,256      $43,396       $43,152       $42,621

Net Income                    $ 8,866      $ 7,656       $ 6,469       $ 7,423

Net Income Per Common Share   $  0.98      $  0.85       $  0.71       $  0.82


                                                    1995
                                                    ----
                              Dec. 31      Sept. 30      June 30      March 31

Operating Revenues            $51,839      $51,710       $51,979      $45,579

Other Income                  $ 2,178      $ 1,807       $ 2,765      $ 1,176

Operating Expenses            $42,668      $42,069       $43,826      $37,916

Net Income                    $ 7,171      $ 7,142       $ 6,800      $ 5,524

Net Income Per Common Share   $  0.79      $  0.78       $  0.76      $  0.62


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

MANAGEMENT DISCUSSION AND ANALYSIS OF INCOME STATEMENTS

     This statement summarizes the Company's consolidated income results for
the three-year period ending December 31, 1996.  The purpose of this
discussion is to provide background information for the figures presented,
including the significant events which contributed thereto.

      Operating revenues increased throughout the three-year period, with
increases of $6.9 million or 3.4% from year-end 1995 to year-end 1996, and
$1.6 million or .8% from year-end 1994 to year-end 1995.

      The 1996 increase of $6.9 million in operating revenues consisted of
increases of $1.9 million in transportation revenues and $6.8 million in
realty rental income, with a decrease of $1.8 million in land sales.  The 1995
increase of $1.6 million in operating revenues included an increase of
$10.3 million in transportation revenues and $4.5 million in realty revenues,
with a decrease of $13.2 million in land sales.  The decrease of $13.2 million
in land sales from 1994 to 1995 is primarily the result of a single land sale
of $11.3 million to the State of Florida in 1994.

     As reported since the second quarter of 1995, the composition of revenues
and expenses of the Transportation segment of the Company has changed.  The
change is related primarily to the consolidation of International Transit, 
Inc.'s (ITI) revenues and expenses into the financials as of April 1, 1995.
However, the contribution to net income by ITI did not significantly impact the
Company's consolidated net income.  Also contributing to the change was the
implementation on April 1, 1995 of a Haulage Agreement with a connecting rail
carrier whereby the connecting rail carrier's intermodal shipments were handled
in wholesale fashion to and from the Company's South Florida intermodal
terminals.  The inclusion of ITI's revenues and expenses into the consolidated
financials increased the Company's revenues and expenses, whereas the Haulage
Agreement reduced revenues and expenses in the consolidated financials.

     The increase of $1.9 million in transportation revenues from 1995 to 1996
is primarily attributable to the inclusion of ITI's revenues of $25.2 million
into the Company's financials.  Revenues in 1996 from the rail segment of the
Company remained approximately the same as in 1995.  The increase in 
transportation revenues of $10.3 million from 1994 to 1995 was primarily 
attributable to the inclusion of ITI's revenues of $19.1 million into the
Company's financials offset by the decline in revenues due to the Haulage
Agreement previously discussed.

     Transportation rail revenues are derived from four major classifications
of traffic:  shipments of rock, intermodal (containers and trailers),
automotive and all other commodity type shipments.  Brief discussions of the 
volumes shipped in 1996 and the conditions impacting those volumes are presented
below.

     Comparing 1996 with 1995, rock shipments increased 1.4% representing the
continued growth in construction along the east coast of Florida and in the
Greater Orlando area relating to commercial, residential and highway improvement
development.  Rock shipments in 1995 were approximately the same as 1994.

     Intermodal shipments in 1996 decreased by approximately 1.7% when compared
to 1995. This decrease was primarily related to a somewhat slow market for
intermodal business in the first three quarters of 1996.  At the end of the
third quarter 1996, intermodal shipments had declined by approximately 3.9% when
compared to the same periods in 1995.  A strong 1996 fourth quarter, with an
increase of approximately 5.0% over fourth quarter 1995, resulted in a modest
decline for the year 1996 of 1.7%.  Intermodal shipments in 1995 declined by
approximately 1.4% when compared to 1994.

     Automotive shipments in 1996 improved by approximately 9.3% over 1995 which
was brought about by growth in new vehicle sales.  Automotive shipments during
1994 and 1995 remained relatively unchanged.

     All other carload shipments in 1996 decreased by approximately 1.2% when
compared to 1995.  This decline was primarily related to sizable gains realized
in 1995 of shipments of raw sugar and a one-time shipment of military equipment.
All other carload shipments in 1995 increased by 5% when compared to 1994.

     Realty land sales decreased by $1.8 million in 1996 when compared to
1995.  When comparing 1995 with 1994, land sales decreased by $13.2 million,
which was primarily attributable to a single sale of realty property for
approximately $11.3 million to the State of Florida in the first quarter of 
1994.
  
    Realty rental income increased by $6.8 million in 1996 compared to 1995
and $4.5 million in 1995 compared to 1994.  These increases resulted primarily
from the construction of new buildings which added additional leasable space to
inventory and the normal increases associated with tenant billings.

     As of year-end 1996, Gran Central Corporation owned fifty-five (55)
buildings with approximately 4.7 million square feet of leasable space.  In
1996, approximately .6 million square feet were added to the inventory of
leasable space. Approximately 93% of the 4.7 million square feet of leasable
space was under lease at year-end 1996 as compared to 95% in 1995 and 90% in
1994.  The Company expects rental revenue to continue to increase as new
space is constructed and added to inventory.

     At year-end, there were seven new buildings under construction which, upon
completion, will add approximately .9 million square feet of leasable space.  
The Company is primarily involved in ongoing development of land for
construction of buildings for lease, with only occasional realty sales
anticipated.

     Operating expenses increased $3.9 million or 2.4% in 1996 from 1995 and
$13.5 million or 8.8% in 1995 from 1994.  The increases of $3.9 million in 1996
and $13.5 million in 1995 were primarily related to the inclusion of ITI's
operating expenses of $24.7 million in 1996 and $18.9 million in 1995 into the
Company's consolidated financials.

     Discounting ITI's operating expenses of $24.7 million, operating expenses
decreased by $7.3 million or 4.7% when comparing 1996 with 1995.  The operating
expense changes were primarily attributable to the outsourcing of services
previously performed by Railway's subsidiaries and the implementation of a
Haulage Agreement in the second quarter of 1995.  The 1995 operating expenses
increased by $13.5 million over 1994 which was attributed to the inclusion of
ITI's expenses into the Company's consolidated financials.  Discounting ITI's
operating expenses of $18.9 million from the consolidated operating expenses, 
operating expenses decreased $5.4 million or 3.5% when comparing 1995 with 1994.
This net decrease was also the result of the outsourcing of services and the
Haulage Agreement mentioned above.

     Other income increased by $2.6 million in 1996 compared to 1995.  The  
increase was primarily attributable to increases of $1.6 million in gains on
sales and other disposition of properties, and $1.5 million in other income 
offset by a reduction of approximately $.5 million in interest income.  The 
increase of $1.6 million in gains on sale and other disposal of properties
resulted from a sale of fiber optic conduit for $8.7 million. The $1.5
million increase in other income is primarily attributable to capital gains
from the sale of securities.  Comparing 1995 with 1994, other income
decreased by $1.2 million.  

     Income taxes increased by $1.8 million in 1996 from 1995 and decreased by
$5.2 million in 1995 from 1994 primarily due to changes in income before income
taxes for those comparative periods.

MANAGEMENT DISCUSSION AND ANALYSIS OF BALANCE SHEETS

     The Consolidated Balance Sheets provide information about the nature and
amounts of the Company's investments, its obligations to creditors, and its
shareholders' equity at the end of the year.  This information complements
data found in the Consolidated Statements of Income and Retained Earnings and
is designed to contribute to the shareholders' understanding of the Company.

     Total current assets for 1996 increased by $10.7 million when compared to
1995.  This change is represented primarily by increases of $5.5 million in
cash, cash equivalents and short-term investments, $1.0 million in materials
and supplies, $3.6 million in accounts receivable, and $.6 million in other
current assets.  Large liquid reserves are maintained to meet the Company's
commitment to realty construction and development.

     Other investments decreased by $4.6 million in 1996 from 1995 to a
total of $64.7 million.  This decrease was attributed primarily to realty
development and construction in 1996.  Other investments include approximately
$46.3 million of a portfolio managed in diversified investment funds and the
balance being invested in U.S. Treasury Bills and similar highly liquid
investments.  These investments are classified as long-term because of
management's intent to use them to finance major realty construction projects.

     At year-end 1996 and currently, the Company had four major realty
development projects in progress:  Gran Park at Jacksonville, Gran Park at the
Avenues, Gran Park at Deerwood (all in Jacksonville), and Gran Park at Miami.

     Construction activities in these parks contributed significantly to the
$27.4 million increase in properties from 1995 to 1996.  The additions in 1996
amounted to approximately .6 million square feet of leasable space represented
by five new buildings placed in service.

     Total current liabilities in 1996 increased approximately $7.5 million
when compared to 1995.  This change was primarily attributable to increases of
$2.4 million in accounts payable, $4.1 million in income taxes, and $.6 million
each in accrued property taxes and other liabilities offset by a decrease of
$.2 million in casualty and other reserves.

     The Company is subject to proceedings arising out of environmental laws
and regulations, which primarily relate to the disposal and use of fuel and oil
used in the transportation business.  It is the Company's policy to accrue
and charge against earnings environmental cleanup costs when it is probable
that a liability has been incurred and an amount can be reasonably estimated.
As assessments and cleanups proceed, these accruals are reviewed and adjusted.

     The only time environmental recoverables are recorded in the books of the
Company is at the time a claim is filed with the State and is expected to be
recovered. Such amounts are not material to the consolidated financial
statements.

     Compliance with the federal, state, and local laws and regulations
relating to the protection of the environment has not affected the Company's
capital additions, earnings or competitive position, nor does management
anticipate any future problems will adversely affect the Company's financial
situation based upon the information available today.

     Environmental expenditures for capital improvements and infrequent 
expenditures for ongoing operations and maintenance have historically been in-
significant to the operations of the Company.  Management does not anticipate
any changes in these expenditures.

     The Company's financial position continues to be strong as indicated by
the current ratios of 2.19 in 1995 and 2.04 in 1996.  The Company has no long-
term debt or open lines of credit, nor does the Company anticipate that any
will be negotiated in the foreseeable future.  The Company is not obligated
under any significant capital or operating-type leases, except for the short-
term leasing of locomotives, freight cars, trailers and data processing
equipment.

     As of December 31, 1996, the Company had authorized approximately $31.2
million for capital expenditures, of which 77% represented realty development
and construction.  These expenditures are expected to be funded from current
operations supplemented, as necessary, by cash and investments currently on 
hand.

MANAGEMENT DISCUSSION AND ANALYSIS OF STATEMENTS OF CASH FLOWS

    The Statements of Cash Flows detail the Company's cash flow from
operating, investing and financing activities during the year.  Since the
Company does not use debt to finance its operations, the sources of funds
throughout the year are exclusively generated by operating and investing
activities.  To date, these sources have been sufficient to fund the purchases 
and construction of properties and pay dividends.

     Net income for 1996 increased approximately $3.8 million when compared to
1995, and 1995 decreased approximately $8.0 million when compared to 1994.

     The changes in net cash generated by operating activities from 1995 to
1996 and from 1994 to 1995 were primarily attributable to changes in net incomes
and the associated timing differences of remitted cash receipts and payments
for those comparative periods.

     The composition of gains on disposition of assets largely includes gains
on non-realty land sales of $2.9, $1.3 and $4.0 million for the years 1996,
1995 and 1994, respectively.

     The purchases of properties for 1996, 1995 and 1994 amounted to $55.6
million, $70.6 million and $49.3 million, respectively.  Purchases of
properties for the past three years have been financed primarily from cash
generated by operating activities with the balance of the funding being
applied from investments.

     The Company is a capital intensive company and has approximately $876
million invested in such assets.  Generally accepted accounting principles
require the use of historical costs in preparing financial statements.  This 
approach disregards the effect of inflation on the replacement cost of 
property and equipment.  Therefore, the replacement costs of these assets,
as well as the related depreciation expense, would be substantially greater
than the amounts reported on the basis of historical costs.  The acquisition 
of new assets will also result in higher depreciation charges and, in the case
of realty, higher taxes and operating costs.

     Cash flows from financing activities for the past three years represent
dividend payments.

     Cash dividends of $.40 per share were paid in each of the three years,
reflecting the Company's philosophy that shareholders receive a current benefit
at the same time that the Company is reinvesting most earnings in a debt-free
asset growth program.

     The Company continues to believe that asset growth should be internally
funded by operating and investing activities rather than through the use of
debt.  However, the Company is confident that if a need to access the market
for funds were to arise, such access would be readily available.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Independent Auditors' Report

The Board of Directors and Shareholders
Florida East Coast Industries, Inc.:

We have audited the consolidated financial statements of Florida East Coast
Industries, Inc. and subsidiaries as listed in the accompanying Index.  In
connection with our audits of the consolidated financial statements, we also
have audited the financial statement schedules as listed in the accompanying
Index.  These consolidated financial statements and financial statement
schedules are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these consolidated financial
statements and financial statement schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
signficiant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Florida East Coast
Industries, Inc. and subsidiaries as of December 31, 1996 and 1995, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1996 in conformity with generally accepted
accounting principles.  Also in our opinion, the related financial statement
schedules, when considered in relation to the basic consolidated financial
statements taken as a whole, present fairly, in all material respects, the
information set forth therein.

                                             s/s KPMG Peat Marwick LLP

Jacksonville, Florida
January 31, 1997


CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
Years ended December 31, 1996, 1995 and 1994
(Dollars in thousands except per share amounts)
                                                    Years ended December 31
                                                  1996        1995       1994   
Operating Revenues:
  Transportation                              $172,958    $171,016   $160,731
  Realty - Land Sales                              982       2,830     16,100
         - Rents & Other                        34,091      27,261     22,713
                                              --------    --------   --------
    Total Revenues                             208,031     201,107    199,544
                                              --------    --------   --------
Operating Expenses:
  Transportation                               129,289     129,618    120,147
  Realty                                        19,792      17,025     16,796
  General and Administrative                    21,344      19,836     16,046
                                              --------    --------   --------
    Total Expenses                             170,425     166,479    152,989
                                              --------    --------   --------
Operating Profit                                37,606      34,628     46,555

Other Income (Expense):
  Dividends                                        399         440        320
  Interest Income                                4,800       5,359      4,614
  Interest Expense                                (600)       (630)       (48)
  Gains on sales and other disposition of prop   2,926       1,280      4,038
  Other (net)                                    3,027       1,486        193
                                              --------    --------   --------
    Total Other Income                          10,552       7,926      9,117
                                              --------    --------   --------
Income before income taxes                      48,158      42,554     55,672
Income Taxes: (Note 8)
  Current                                       17,551      13,028     13,990
  Deferred                                         152       2,887      7,077
                                              --------    --------   --------
    Total Income Taxes                          17,703      15,915     21,067
                                              --------    --------   --------
Income before minority interest                 30,455      26,639     34,605
  Less:  minority interest                         (41)         (2)         0
                                              --------    --------   --------
Net Income                                      30,414      26,637     34,605
                                              --------    --------   --------
Retained earnings:
  Balance at beginning of year                $530,834    $507,813   $476,808
  Cash dividends                                (3,627)     (3,616)    (3,600)
                                              --------    --------   --------
  Balance at Year-end                         $557,621    $530,834   $507,813
                                              ========    ========   ========
Per share data:
Cash dividends                                $   0.40    $   0.40   $   0.40
                                              --------    --------   --------
Earnings per common share                     $   3.36    $   2.95   $   3.85
                                              ========    ========   ========
See accompanying notes to consolidated financial statements.

CONSOLIDATED BALANCE SHEETS
December 31, 1996 and 1995
(Dollars in thousands except per share amounts)
                                                              1996       1995
Assets
Current Assets:
  Cash and cash equivalents                               $ 23,602   $ 11,050
  Short-term investments (Note 6)                            5,973     12,999
  Accounts receivable, net                                  32,203     28,589
  Materials and supplies                                    11,237     10,223
  Other current assets (Note 8)                              7,803      7,218
                                                          --------   --------
Total current assets                                        80,818     70,079

Other Investments (Note 6)                                  64,654     69,226

Properties, Less Accumulated Depreciation and 
  Amortization (Note 5)                                    636,019    608,640

Other Assets and Deferred Charges                            8,190      8,265
                                                          --------   --------
Total Assets                                              $789,681   $756,210
                                                          ========   ========
Liabilities and Shareholders' Equity
Current Liabilities:
  Accounts payable                                        $ 22,705   $ 20,317
  Income taxes                                               4,652        593
  Accrued property taxes                                     3,981      3,353
  Accrued casualty and other reserves (Note 10)              5,038      5,226
  Other accrued liabilities                                  3,239      2,580
                                                          --------   --------
    Total current liabilities                               39,615     32,069

Deferred Income Taxes (Note 8)                             132,909    132,968

Reserves and Other Long-Term Liabilities (Note 10)           8,361      9,313

Commitments and Contingencies (Note 10)

Shareholders' Equity:
  Common stock, $6.25 par value; 9,360,000 shares authorized;
   9,271,361 shares issued and 9,051,987 shares
   outstanding                                              57,946     57,946
  Capital surplus                                            1,598      1,598  
  Retained earnings                                        557,621    530,834
  Net unrealized gain on investments available-
   for-sale (Note 6)                                         1,904      1,755
  Treasury stock at cost (219,374 shares)                  (10,273)   (10,273)
                                                          --------   --------
    Total shareholders' equity                             608,796    581,860
                                                          --------   --------
Total Liabilities and Shareholders' Equity                $789,681   $756,210
                                                          ========   ========
See accompanying notes to consolidated financial statements.


CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 1996, 1995 and 1994
(Dollars in thousands)
                                                 1996        1995        1994
Cash Flows from Operating Activities:
  Net Income                                  $30,414     $26,637     $34,605
Adjustments to reconcile net income to cash
  generated:
    Depreciation and amortization              23,506      22,292      21,747
    Minority interest in income                    41           2           0
    Gain on disposition of assets              (2,926)     (1,280)     (4,038)
    Deferred taxes                                152       2,887       7,077
    Changes in operating assets and liabilities:
     Accounts receivable, net                  (3,614)     (1,541)      2,210
     Other current assets                      (1,599)        308         713
     Other assets and deferred charges             75       4,137      (1,311)
     Accounts payable                           2,388      (2,729)         54
     Accrued property taxes                       628         179      (1,491)
     Other current liabilities                  4,250         141      (1,932)
     Reserves and other long-term liabilities    (952)     (1,251)      2,471  
                                              -------     -------     -------
Net cash generated by operating activities     52,363      49,782      60,105
                                              -------     -------     -------
Cash Flows from Investing Activities:
  Purchases of properties                     (55,633)    (70,602)    (49,274)
  Purchases of investments:
    Available-for-sale                        (219287)    (35,800)    (58,349)
    Held-to-maturity                          (12,386)    (31,247)    (17,364)
  Maturities and redemption of investments:
    Available-for-sale                         18,291      27,968      12,799
    Held-to-maturity                           27,798      54,839      49,847
  Proceeds from disposition of assets           7,674       4,491       6,633
                                              -------     -------     -------
  Net cash used in investing activities       (36,184)    (50,351)    (55,708)
                                              -------     -------     -------
Cash Flows from Financing Activities:
  Payment of dividends                         (3,627)     (3,616)     (3,600)
                                              -------     -------     -------
  Net cash used in financing activities        (3,627)     (3,616)     (3,600)
                                              -------     -------     -------
Net Increase (Decrease) Increase in Cash and Cash
  Equivalents                                  12,552      (4,185)        797
Cash and Cash Equivalents at Beginning of Year 11,050      15,235      14,438
                                              -------     -------     -------
Cash and Cash Equivalents at End of Year      $23,602     $11,050     $15,235
                                              =======     =======     =======
Supplemental Disclosure of Cash Flow Information:
  Cash paid for income taxes                  $13,450     $13,810     $14,312
  Cash paid for interest                      $   600     $   639     $     0

Notes to Consolidated Financial Statements
December 31, 1996, 1995 and 1994

1.  Nature of Business
       The principal operations of Florida East Coast Industries, Inc. (the
"Company") and its subsidiaries primarily relate to the transportation of goods 
by rail and to the development, leasing, management and sale of real estate.
Both the Transportation and Realty operations are located within the state of
Florida.

2.  Majority Stockholder
       The Nemours Foundation, which is funded by the Alfred I. duPont
Testamentary Trust, owns approximately 5% of the Company's common stock.  The
Trust owns approximately 69% of St. Joe Corporation's common stock which
owns, through a subsidiary, approximately 54% of the Company's common stock. 
The Company's payment of dividends was the only significant transaction with
St. Joe Corporation or its affiliates in 1996, 1995 or 1994.

3.  Summary of Significant Accounting Policies

      Principles of Consolidation

      The consolidated financial statements include the accounts of the
Company and its majority-owned subsidiaries, all but one of which are wholly-
owned.  All significant intercompany transactions and balances have been
eliminated in consolidation.

      Revenue Recognition

      Transportation Revenues:  Revenues are substantially recognized upon
completion of transportation services at destination.

      Realty Land Sales:  Revenue is recognized upon closing of sales contracts
for sale of land or upon settlement of legal proceedings such as condemnations.

      Rental Income:  Revenue is recognized upon completion of rental and lease
contracts.  The Company uses the straight-line basis for recording the revenues
over the life of the lease contract.

      Transportation Properties

      Transportation properties are stated at historical cost and are 
depreciated and amortized on the straight-line method at rates established by
the Surface Transportation Board (STB).  Gains and losses on normal 
retirements of these items are credited or charged to accumulated depreciation.
Miscellaneous physical property consists principally of non-depreciable real 
property.

      Real Estate Properties

      Real estate properties are stated at historical cost.  Depreciation is
computed using the straight-line method over estimated asset lives of 15 years
for land improvements and 18 to 40 years for buildings.

      Materials and Supplies

      New materials and supplies are stated principally at average cost which
is not in excess of replacement cost.  Used materials are stated at an amount
which does not exceed estimated realizable value.

      Earnings Per Share

      Earnings per common share are based on the weighted average number of 
shares of common stock outstanding during the year (9,051,987 in 1996,
9,039,279 in 1995, and 9,000,000 in 1994).  

       Cash and Cash Equivalents

       For purposes of cash flows, cash and cash equivalents include cash on
hand, bank demand accounts, money market accounts and overnight repurchase
agreements having original maturities of less than three months.

       Income Taxes

       The Company follows the asset and liability method of accounting for
income taxes in accordance with Statement of Financial Accounting Standards
(SFAS) No. 109, "Accounting for Income Taxes."  Under Statement 109, deferred
tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax bases.  Deferred
tax assets and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled.  Under Statement 109, the effect on 
deferred tax assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date.  

      Investments

      Investments consist principally of municipal bonds, common stocks,
redeemable preferred stocks and U.S. Government obligations.  The Company
classifies its debt and marketable equity securities in one of three
categories:  trading, available-for-sale or held-to-maturity.  Trading
securities are bought and held principally for the purpose of selling them in
the near-term.  Held-to-maturity securities are those securities in which the
Company has the ability and intent to hold until maturity.  All other 
securities not included in trading or held-to-maturity are classified as
available-for-sale.

      Trading and available-for-sale securities are recorded at fair value.
Held-to-maturity securities are recorded at amortized cost, which represents
the adjustment for the amortization or accretion of premiums or discounts.
Unrealized holding gains and losses on trading securities are included in
earnings.  Unrealized holding gains and losses, net of the related tax effect
on available-for-sale securities, are excluded from earnings and are reported
as a separate component of shareholders' equity until realized.

      A decline in the market value of any available-for-sale or held-to-
maturity security below cost that is deemed other than temporary is charged to
earnings resulting in the establishment of a new cost basis for the security.

      Realized gains and losses for securities classified as available-for-sale
and held-to-maturity are included in earnings and are derived using the specific
identification method for determining the cost of securities sold.

      Use of Estimates

      The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amount of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

     Long-Lived Assets

     In March 1995, the Financial Accounting Standards Board issued Financial
Accounting Standard No. 121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed Of," which requires impairment losses
to be recorded on long-lived assets used in operations when indicators of
impairment are present and the undiscounted cash flows estimated to be generated
by those assets are less than the asset's carrying amount.  This Standard also
addresses the accounting for long-lived assets that are expected to be disposed
of.  The Company has historically reserved for losses related to the impairment
of long-term assets.  The adoption of this Standard in 1996 had no material
effect on the Company's financial statements.

     Reclassification

     Certain prior year amounts have been reclassified to conform with the 
current year's presentation.

4.  Acquisitions

     On March 30, 1995, the Company purchased 80% of the outstanding stock of
International Transit, Inc. (ITI), a regional truckload carrier, through the
issuance of treasury stock.  This non-cash transaction has been excluded from
the Statements of Cash Flows.  ITI's gross revenues for 1996 and 1995 were
$25.2 million and $19.1 million, respectively.  ITI's income is not material
to the consolidated financial statements.  ITI's operations  have been
included in the consolidated financial statements since the date of purchase.

5.  Properties  

     Properties consist of (in thousands):

                                                          1996          1995
Transportation Properties:
Road                                                  $321,294      $311,593
Equipment                                              198,544       197,777
Miscellaneous Physical Property                          2,269         5,435
Construction in Progress                                 2,465         5,673
                                                      --------      --------
                                                       524,572       520,478
Less Accumulated Depreciation & Amortization           205,979       196,244
                                                      --------      --------
                                                      $318,593      $324,234
                                                      ========      ========
Real Estate Properties:
Land and Land Improvements                            $164,558      $125,582
Buildings                                              169,272       141,091
Construction in Progress                                17,103        43,655
                                                      --------      --------
                                                       350,933       310,328
Less Accumulated Depreciation & Amortization            33,507        25,922
                                                      --------      --------
                                                      $317,426      $284,406
                                                      ========      ========

     Real estate properties having a net book value of $196.7 million at
December 31, 1996 are leased under non-cancelable operating leases with
expected aggregate rentals of $106.2 million which are due in years 1997-2001
in the amounts of $32.1, $26.5, $20.9, $15.8 and $10.9 million, respectively.

6.  Investments

     Other investments, including certain held-to-maturity investments which
mature within one year, are held as a development fund created to accumulate
capital expected to be required for future improvement of the Company's real
estate properties.

Investments at December 31, 1996 consist of (in thousands):

                                                        Unrealized  Unrealized
                                       Carrying     Fair   Holding     Holding
                                  Cost    Value    Value      Gain       (Loss)
                               -----------------------------------------------
Short-term investments

Held-to-maturity 
 U.S. Government securities    $ 4,969  $ 4,969  $ 4,961   $    0     $    (8)
 Tax exempt municipals           1,004    1,004    1,005        1           0
                               -----------------------------------------------
                               $ 5,973  $ 5,973  $ 5,966   $    1     $    (8)
                               -----------------------------------------------
Other Investments

Available-for-sale
 U.S. Government securities
  Maturing in 1 to 5 years     $   293  $   290  $   290   $     0     $    (3)
 Tax exempt municipals
  Maturing in 1 to 5 years      10,499   10,820   10,820       321           0
  Maturing in 5 to 10 years     19,726   20,336   20,336       610           0
  Maturing in more than 10 years 4,281    4,265    4,265         0         (16)
 Equity securities              11,866   14,053   14,053     2,187           0
                               -----------------------------------------------
                               $46,665  $49,764  $49,764   $ 3,118     $   (19)
                               -----------------------------------------------
Held-to-maturity
 U.S. Government securities
  Maturing in 1 to 5 years     $ 7,023  $ 7,023  $ 7,092   $    69     $     0
 Tax exempt municipals
  Maturing in 1 to 5 years       7,079    7,079    7,121        42           0
 Mortgage-backed securities
  Maturing in 1 to 5 years           0        0      400       400           0
 Other corporate debt securities
  Maturing in 5 to 10 years        788      788    1,290       502           0
                               -----------------------------------------------
                               $14,890  $14,890  $15,903   $ 1,013     $     0
                               -----------------------------------------------
                               $61,555  $64,654  $65,667   $ 4,131     $   (19)
                               -----------------------------------------------

Investments at December 31, 1995 consist of (in thousands):
                                                        Unrealized  Unrealized
                                       Carrying     Fair   Holding     Holding
                                  Cost    Value    Value      Gain       (Loss)
                               -----------------------------------------------
Short-term investments

Held-to-maturity
 U.S. Government securities    $10,864  $10,864  $10,995   $   131     $     0
 Tax exempt municipals           2,135    2,135    2,106         0         (29)
                               -----------------------------------------------
                               $12,999  $12,999  $13,101   $   131     $   (29)
Other Investments

Available-for-sale
 U.S. Government securities
  Maturing in 1 to 5 years     $   303  $   306  $   306   $     3     $     0
 Tax exempt municipals     
  Maturing in 1 to 5 years       6,968    7,181    7,181       213           0
  Maturing in 5 to 10 years     20,093   20,953   20,953       860           0
  Maturing in more than 10 years 5,610    5,820    5,820       210           0
 Equity securities              10,114   11,685   11,685     1,831        (260)
                               -----------------------------------------------
                               $43,088  $45,945  $45,945   $ 3,117     $  (260)
Held-to-maturity
 U.S. Government securities
  Maturing within 1 year 
    to 5 years                 $16,923  $16,923  $17,067   $   144     $     0
 Tax exempt municipals
  Maturing in 1 to 5 years       5,556    5,556    5,688       132           0
 Mortgage-backed securities
  Maturing in 1 to 5 years          14       14      554       540           0
 Other corporate debt securities
  Maturing in 5 to 10 years        788      788    1,239       451           0
                               -----------------------------------------------
                               $23,281  $23,281  $24,548   $ 1,267     $     0
                               -----------------------------------------------
                               $66,369  $69,226  $70,493   $ 4,384     $  (260)
                               -----------------------------------------------

7.  Collateral Trust 5% Bonds

     There are outstanding at December 31, 1996 and 1995, $12,414,500 and 
$12,646,550, respectively, of the Company's Collateral Trust 5% Bonds (the
"Bonds") due in 2001.  Direct obligations of the U.S. Government, the cash
flows from which approximately coincide as to timing and amount with the
scheduled interest and principal payments on the Bonds, are held in trust for
the purpose of making such payments.  Accordingly, the Bonds are considered to
be extinguished.

8.  Income Taxes

     Total income tax expense for the years ended December 31, 1996, 1995 and
1994 was allocated as follows (in thousands):

                                                       1996     1995     1994 
                                                    -------------------------
Income from continuing operations                   $17,703  $15,915  $21,067
Shareholders' equity, for recognition of
  unrealized holding gain (loss) on investments 
  available-for-sale                                     93    1,657   (1,115)
                                                    -------------------------
                                                    $17,796  $17,572  $19,952
                                                    =========================

     Income tax expense attributable to income from continuing operations
differed from the amounts computed by applying the statutory federal income
tax rate to pretax income as a result of the following:

                                                       1996     1995     1994
                                                    -------------------------
Amount computed at statutory federal rate           $16,855  $14,894  $19,485
Effect of dividends received exclusion and
  tax-free interest                                    (908)    (835)    (700)
State taxes (net of federal benefit)                  1,688    1,513    1,979
Other (net)                                              68      343      303
                                                    -------------------------
                                                    $17,703  $15,915  $21,067
                                                    =========================

     The tax effects of temporary differences that give rise to significant
portions of deferred tax assets and deferred tax liabilities at December 31, 
1996, 1995 and 1994 are as follows:

                                                       1996      1995    1994
                                                  ---------------------------
Deferred tax assets:
  Accrued casualty and other reserves            $  5,200     $5,458  $  5,395  
  Amortization of fiber optic income                  367        490       612
  Unrealized holding loss on investments 
    available-for-sale                                  0          0       555  
  Other                                               277        637       285
                                                 -----------------------------
     Total deferred tax asset                    $  5,844   $  6,585  $  6,847
                                                 -----------------------------
Deferred tax liabilities:
  Properties, principally due to 
    differences in depreciation                  $101,462   $102,730  $ 99,361
  Deferred gain on land sales                      29,030     29,114    29,183
  Deferred profit on bonds extinguished             1,430      1,642     1,846
  Unrealized holding gain on investments
    available-for-sale                              1,195      1,102         0
  Other                                             2,158      1,183     1,099
                                                 -----------------------------
     Total deferred tax liabilities              $135,275   $135,771  $131,489
                                                 -----------------------------
         Net deferred tax liabilities            $129,431   $129,186  $124,642
                                                 ============================

     There was no valuation allowance provided for deferred tax assets as of
December 31, 1996 and 1995 as the Company believes the results of future
operations will generate sufficient taxable income to realize the deferred tax
assets.

     Included in other current assets are deferred tax assets of $3,478 and
$3,782 at December 31, 1996 and 1995, respectively.

9.  Segment Information

     The Company operates principally in two industries:  Transportation and
Realty.  Transportation operations consist primarily of railroad-related
activities and some trucking operations.  Realty operations are involved in 
real estate development, rentals and related management and operations of
properties.  Operating revenues represent sales to unaffiliated customers, as
reported in the Company's Consolidated Statements of Income and Retained
Earnings.  Operating profit is operating revenue less directly traceable costs
and expenses.

     Identifiable assets by industry are those assets that are used in the
Company's operations in each industry.

     Information by industry segment follows (in thousands):

                                                  1996        1995        1994
                                              --------------------------------
Operating Revenue:
  Transportation                              $172,958    $171,016    $160,731
  Realty                                        35,073      30,091      38,813
                                              --------------------------------
                                              $208,031    $201,107    $199,544
                                              ================================
Operating Profit:
  Transportation                              $ 25,304    $ 23,663    $ 26,139
  Realty                                        12,302      10,965      20,416
                                              --------------------------------
                                              $ 37,606    $ 34,628    $ 46,555
                                              ================================
Identifiable Assets:
  Transportation                              $367,989    $361,862    $357,670
  Realty                                       406,487     289,727     251,348
  Corporate                                     15,205     104,621     113,476
                                              --------------------------------
                                              $789,681    $756,210    $722,494
                                              ================================
Capital Expenditures:
  Transportation                              $ 14,597    $ 26,572    $ 21,259
  Realty                                        41,036      44,030      28,015
                                              --------------------------------
                                              $ 55,633    $ 70,602    $ 49,274
                                              ================================
Depreciation:
  Transportation                              $ 15,853    $ 16,644    $ 16,740
  Realty                                         7,653       5,648       5,007
                                              --------------------------------
                                              $ 23,506    $ 22,292    $ 21,747
                                              ================================

10.  Commitments and Contingencies

     The Company has retained certain self-insurance risks with respect to
losses for third-party liability, property damage and group health insurance
coverage provided employees.  The Company is the defendant and plaintiff in
various lawsuits resulting from its operations.  In the opinion of management,
adequate provision has been made in the financial statements for the estimated
liability which may result from disposition of such lawsuits.

     The Company is subject to proceedings arising out of environmental laws 
and regulations, which primarily relate to the disposal and use of fuel and
oil used in the transportation business.  It is the Company's policy to accrue
and charge against earnings environmental cleanup costs when it is probable
that a liability has been incurred and an amount can be reasonably estimated.
As assessments and cleanups proceed, these accruals are reviewed and adjusted.

     The Company is currently a party to, or involved in, legal proceedings
directed at the cleanup of four Superfund sites.  The Company has accrued its
allocated share of the total estimated cleanup costs for these sites.
Based upon management's evaluation of the other potentially responsible parties,
the Company does not expect to incur additional amounts even though the
Company has joint and several liability.  Other proceedings involving
environmental matters, such as alleged discharge of oil or waste material into
water or soil, are pending against the Company.

     It is difficult to quantify future environmental costs because many
issues relate to actions by third parties or changes in environmental
regulation.  However, based on information presently available, management
believes that the ultimate disposition of currently known matters will not 
have a material effect on the financial position, liquidity, or results of
operations of the Company. Environmental liabilities of $2.0 million and $2.5
million for 1996 and 1995, respectively, will be paid over an extended period
and the timing of such payments cannot be predicted with any confidence.

     Gran Central Corporation, a wholly-owned subsidiary of the Company,
entered into an agreement with the State of Florida Department of Transportation
to furnish all land necessary for the construction of the N.W. 106th Street
Interchange on the Homestead Extension of the Florida Turnpike and to subsidize
any annual operating deficit of the Department for 15 years related to the
interchange which is not covered by toll revenues.  The maximum assessment
amount over the 15 years would be approximately $9.3 million with no annual
assessment to exceed approximately $1.1 million.

11.  Retirement Plans

     The Company sponsors two 401(k) plans for its salaried and hourly wage
employees.  Contributions are at the employees' discretion with upper limits
of 6% of compensation before taxes and 10% after taxes.

     401(k) Plan for Salaried Employees

     The amounts of matching contributions by the Company for this plan for the
years 1996, 1995 and 1994 were approximately $351,000, $350,000 and $350,000,
respectively.  The expenses associated with this plan were approximately
$12,000, $13,000 and $11,000 in 1996, 1995, and 1994, respectively.  In 1996,
the Company matched the employees' contributions $1 for $1 up to the first
$1,200 and then $.25 for each $1 contributed up to 6% of employees'
contributions.

     401(k) Plan for Hourly Wage Employees and/or Employees Covered by
     Collective Bargaining Agreement

     This is a non-contributory plan and was instituted in April 1995.  The 
expenses associated with this plan were approximately $4,200 in 1996.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         None.

PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     With respect to each Executive Officer of the Registrant, there are set
forth below as of December 31, 1996, (1) his name; (2) his age; (3) his
positions and offices with the Registrant; (4) the date on which he first held
office; and (5) a brief account of his business experience during the last five
years.  Each Executive Officer has been elected to hold such positions and
offices until the next annual election of Directors and Officers of the
Registrant, which is to be held on May 21, 1997.  To the best knowledge of
the Registrant, none of the persons named had any arrangement or understanding
with any other person pursuant to his election, and none of the persons named
have any family relationship with any other such person.


Name, Age, Positions, and       Date First Held Such Positions and Offices and 
Offices                         Business Experience for the Past Five Years
_________________________       ______________________________________________

Winfred L. Thornton (68)        Chairman and CEO of Registrant.  Prior to May
Chairman, Chief Executive       1995, Chairman, CEO and President of Registrant
Officer and Director            for more than five years. 

Carl F. Zellers, Jr. (64)       President and COO of the Registrant since
President, Chief Operating      May 1995.  President of Gran Central
Officer and Director            Corporation for more than five years.
                                President of Florida East Coast Railway
                                Company since June 10, 1992.

T. Neal Smith (56)              May 15, 1992 elected Vice President and
Vice President & Secretary      Secretary.  Formerly Treasurer and Assistant
                                Secretary for more than five years.

J. Richard Yastrzemski (53)     Comptroller of Registrant for more than five
Comptroller                     years.

Gregory P. West (37)            May 15, 1992 elected Treasurer and Assistant
Treasurer & Assistant Secretary Secretary.  Formerly Material Inventory and 
                                Accounting Manager for the Registrant.

ITEM 11.  EXECUTIVE COMPENSATION

     Information required under this item is contained in the Registrant's
1997 Proxy Statement which is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a)       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

     Information required under this item is contained in the Registrant's
1997 Proxy Statement which is incorporated herein by reference.

(b)  SECURITY OWNERSHIP OF MANAGEMENT

     Information required under this item is contained in the Registrant's
1997 Proxy Statement which is incorporated herein by reference.

(c)  CHANGES IN CONTROL

     The Company knows of no contractual arrangements which may, at a
subsequent date, result in a change of control of the Company.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS         

          None.

PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  1.   FINANCIAL STATEMENTS

          The financial statements and schedules listed in the accompanying
          Index to Financial Statements and Financial Statement Schedules are
          filed as part of this Annual Report.

     2.   EXHIBITS

          The Exhibits listed on the accompanying Index to Exhibits are
          filed as part of this Annual Report.

(b)       REPORTS ON FORM 8-K

          None.

INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES  
                          [ITEM 14(a)]                           

Consolidated Balance Sheets at December 31, 1996 and 1995
        
Consolidated Statements of Income and Retained Earnings for each of the three
  years in the period ended December 31, 1996

Consolidated Statements of Cash Flows for each of the three years in the
  period ended December 31, 1996               

Notes to Consolidated Financial Statements                       

Independent Auditors' Report

Supplementary Information:
  Quarterly Financial Data (Unaudited)                           

Financial Statement Schedules:
  II-Valuation and Qualifying Accounts
  III-Real Estate and Accumulated Depreciation

All other schedules have been omitted since the required information is not
present or not present in amounts sufficient to require submission of the
schedule, or because the information required is included in the
consolidated financial statements or the notes thereto.

Financial statements and schedules of Florida East Coast Industries, Inc.
(not consolidated) are omitted since it is primarily a holding company and
all subsidiaries included in the consolidated financial statements being
filed, in the aggregate, do not have minority equity interests and/or
indebtedness to any person other than the Company or its consolidated
subsidiaries in amounts which together exceed five percent of the total
assets as shown by the consolidated balance sheet at the end of any year
covered by this Report.


                              INDEX TO EXHIBITS                         

                               (ITEM 13[a] 3.)
S-K
Item 601           Documents
- --------           ------------
(3) (a)            Articles of Incorporation*

(3) (b)            By-Laws*

(21)               Subsidiaries of Florida East Coast Industries, Inc. 

(24)               Power of Attorney

*Incorporated herein by reference to Exhibits filed in connection with Florida
 East Coast Industries, Inc.'s Registration Statement on Form S-14 as filed
 with the Securities and Exchange Commission on February 17, 1984 (File No.
 2-89530).

                                 SIGNATURES

Pursuant to the requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Annual Report to be
signed on its behalf by the undersigned, thereunto duly authorized on 
February 19, 1997.

FLORIDA EAST COAST INDUSTRIES, INC.
         (Registrant)

By: s/s T.N. Smith, Vice President and Secretary

Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the date indicated:

s/s W.L. Thornton*                                                   
Chairman, Chief Executive Officer, and Director - 3/15/97

s/s C.F. Zellers, Jr.*
President, Chief Operating Officer, and Director - 3/15/97

s/s J. Nelson Fairbanks*
Director - 3/15/97

s/s J.C. Belin*
Director - 3/15/97

s/s D.M. Foster*
Director - 3/15/97

s/s R.E. Nedley*
Director - 3/15/97

s/s J.H. Mercer, Jr.*
Director - 3/15/97

s/s A.C. Harper*
Director - 3/15/97

s/s J. J. Parrish, III*
Director - 3/15/97

s/s G. P. West*
Treasurer - 3/15/97

s/s J.R. Yastrzemski*
Comptroller - 3/15/97

BY:  s/s T. Neal Smith*
Attorney-in-Fact

*Such signature has been affixed pursuant to Power of Attorney.
<PAGE>

                    FLORIDA EAST COAST INDUSTRIES, INC.
     SCHEDULE II (CONSOLIDATED) - VALUATION AND QUALIFYING ACCOUNTS
      FOR THE THREE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                         (Dollars in thousands)

                              Balance at  Additions
                              Beginning   Charged                 Balance at
                               of Year   to Expense    Payments   End of Year
                             ----------  ----------    --------   -----------

RESERVES INCLUDED IN LIABILITIES

1996
 Casualty & other reserves     $11,221       $6,205      $6,650    $10,776[a]

1995
 Casualty & other reserves     $11,605       $4,742      $5,126    $11,221[a]

1994
 Casualty & other reserves     $14,143       $2,584      $5,122    $11,605[a]



[a] Includes $5,038, $5,226 and $5,400 in current liabilities at December 31,
    1996, December 31, 1995 and December 31, 1994, respectively.  The
    remainder is included in "Reserves and Other Long-Term Liabilities."
<PAGE>
                     FLORIDA EAST COAST INDUSTRIES, INC.
     SCHEDULE III (CONSOLIDATED) - REAL ESTATE AND ACCUMULATED DEPRECIATION
                     DECEMBER 31, 1996, 1995 AND 1994
                             (in thousands)

                                     Initial Cost to Company


Description                          Encumbrances        Land
- -----------                          ------------        ----
Duval County
 Office Buildings (8)                    -0-            $ 1,153
 Office/Showroom/Warehouses (8)          -0-              1,502
 Office/Warehouses (2)                   -0-                  0
 Land w/Infrastructure                   -0-              6,593 
 Unimproved Land & Misc. Assets          -0-                915

St. Johns County
 Unimproved Land                         -0-              2,631

Flagler County
 Unimproved Land                         -0-              3,218

Volusia County
 Unimproved Land                         -0-              3,651

Brevard County
 Office/Showroom/Warehouse (1)           -0-                 73
 Land w/Infrastructure                   -0-              3,633
 Unimproved Land                         -0-              4,846

Indian River County
 Unimproved Land                         -0-                  1

St. Lucie County
 Unimproved Land                         -0-                593

Martin County
 Land w/Infrastructure                   -0-              1,734
 Unimproved Land                         -0-              2,704

Putnam County
 Unimproved Land                         -0-                  2

Palm Beach County
 Office/Showroom/Warehouse (1)           -0-                113
 Rail Warehouses (2)                     -0-                449
 Cross Docks (4)                         -0-                117
 Land w/Infrastructure                   -0-              1,251
 Unimproved Land                         -0-              1,501

Broward County
 Rail Warehouse (1)                      -0-                 85
 Land w/Infrastructure                   -0-                999
 Unimproved Land                         -0-              1,193

Manatee County
 Unimproved Land                         -0-                 14

Dade County
 Cross Dock (1)                          -0-                137
 Double Front Load Warehouse (1)         -0-                768
 Rail Warehouses (6)                     -0-                808
 Office/Showroom/Warehouses (5)          -0-              1,003
 Office/Warehouses (5)                   -0-              1,462
 Front Load Warehouses (8)               -0-              1,943
 Office/Service Center (1)               -0-                285
 Transit Warehouse (1)                   -0-                  3
 Land w/Infrastructure                   -0-              7,970
 Unimproved Land & Misc. Assets          -0-             10,326

Orange County
 Land w/Infrastructure                   -0-
                                                        -------
TOTALS                                                  $63,676

                                    Initial Cost to Company

                                                   Costs
                                                   Capitalized
                                 Buildings &       Subsequent to
Description                      Improvements      Acquisition
- -----------                      ------------      -------------
Duval County
 Office Buildings (8)               $6,200            $ 55,732
 Office/Showroom/Warehouses (8)          0              20,393
 Office/Warehouses (2)                   0              11,708
 Land w/Infrastructure                   0               8,201
 Unimproved Land & Misc. Assets          0                 673

St. Johns County
 Unimproved Land                        0                 406

Flagler County
 Unimproved Land                         0               1,183

Volusia County
 Unimproved Land                         0                 403

Brevard County
 Office/Showroom/Warehouse (1)           0               2,198
 Land w/Infrastructure                   0                   0
 Unimproved Land                         0                 190

Indian River County
 Unimproved Land                         0                   0

St. Lucie County
 Unimproved Land                         0                   0

Martin County
 Land w/Infrastructure                   0               2,416
 Unimproved Land                         0                 231

Putnam County
 Unimproved Land                         0                  (2)

Palm Beach County
 Office/Showroom/Warehouse (1)           0               2,984
 Rail Warehouses (2)                     0               4,253
 Cross Docks (4)                         0               3,786
 Land w/Infrastructure                   0                   0
 Unimproved Land                         0                   0

Broward County
 Rail Warehouse (1)                      0               1,708
 Land w/Infrastructure                   0                 122
 Unimproved Land                         0                  68

Manatee County
 Unimproved Land                         0                  87

Dade County
 Cross Dock (1)                          0               1,018
 Double Front Load Warehouse (1)         0               6,275
 Rail Warehouses (6)                     0              28,252
 Office/Showroom/Warehouses (5)          0              18,474
 Office/Warehouses (5)                   0              18,604
 Front Load Warehouses (8)               0              28,751
 Office/Service Center (1)               0               2,589
 Transit Shed (1)                        0                 286
 Land w/Infrastructure                   0              29,843
 Unimproved Land & Misc. Assets          0               5,496

Orange County
 Land w/Infrastructure                                   7,626
                                        ------       ---------
TOTALS                                  $6,200        $263,954

                                       Carried at Close of Period

                                Land &         Bldgs. &
Description                     Land Improv.   Improv.      Total
- -----------                     ------------   --------     -----
Duval County
 Office Buildings (8)            $ 10,386      $ 52,699   $ 63,085
 Office/Showroom/Warehouses (8)     4,515        17,380     21,895
 Office/Warehouses (2)              3,834         7,874     11,708
 Land w/Infrastructure             14,794             0     14,794
 Unimproved Land & Misc. Assets     1,412           176      1,588

St. Johns County
 Unimproved Land                    3,037             0      3,037

Flagler County
 Unimproved Land                    4,401             0      4,401

Volusia County
 Unimproved Land                    4,054             0      4,054

Brevard County
 Office/Showroom/Warehouse (1)        438         1,833      2,271
 Land w/Infrastructure              3,633             0      3,633
 Unimproved Land                    5,036             0      5,036

Indian River County
 Unimproved Land                        1             0          1

St. Lucie County
 Unimproved Land                      593             0        593

Martin County
 Land w/Infrastructure              4,150             0      4,150
 Unimproved Land                    2,935             0      2,935

Putnam County
 Unimproved Land                        0             0          0

Palm Beach County
 Office/Showroom/Warehouse (1)       599          2,498      3,097
 Rail Warehouses (2)                 557          4,145      4,702
 Cross Docks (4)                   1,261          2,642      3,903
 Land w/Infrastructure             1,251              0      1,251
 Unimproved Land                   1,501              0      1,501

Broward County
 Rail Warehouse (1)                  405          1,388      1,793
 Land w/Infrastructure             1,121              0      1,121
 Unimproved Land                   1,261              0      1,261

Manatee County
 Unimproved Land                     101              0        101

Dade County
 Cross Dock (1)                      137          1,018      1,155
 Double Front Load Warehouse (1)   1,985          5,058      7,043
 Rail Warehouses (6)               8,119         20,941     29,060
 Office/Showroom/Warehouses (5)    5,765         13,712     19,477
 Office/Warehouses (5)             5,410         14,656     20,066
 Front Load Warehouses (8)         9,901         20,793     30,694
 Office/Service Center (1)           757          2,117      2,874
 Transit Shed (2)                      3            286        289
 Land w/Infrastructure            37,813              0     37,813
 Unimproved Land & Misc. Assets   15,766             56     15,822

Orange County
 Land w/Infrastructure             7,626              0      7,626
                                --------       --------  ---------
TOTALS                          $164,558       $169,272   $333,830

                                                        Life on Which
                                                       Depreciation in
                                           Date First   Latest Income
                              Accumulated  Started or   Statement is
Description                   Depreciation  Acquired      Computed
- -----------                   ------------ ----------  ---------------
Duval County
 Office Buildings (8)           $ 7,992       1985      3 to 40 years
 Office/Showroom/Warehouses (8)   4,797       1987      3 to 40 years
 Office/Warehouses (2)              605       1994      3 to 40 years
 Land w/Infrastructure              355      
 Unimproved Land & Misc. Assets     152      

St. Johns County
 Unimproved Land                      0      Various

Flagler County
 Unimproved Land                      0      Various

Volusia County
 Unimproved Land                      0      Various

Brevard County
 Office/Showroom/Warehouse (1)      509       1983      3 to 40 years
 Land w/Infrastructure                0      Various
 Unimproved Land                      0      Various

Indian River County
 Unimproved Land                      0      Various

St. Lucie County
 Unimproved Land                      0      Various

Martin County
 Land w/Infrastructure               84      Various
 Unimproved Land                      0      Various

Putnam County
 Unimproved Land                      0      

Palm Beach County
 Office/Showroom/Warehouse (1)      865       
 Rail Warehouses (2)              1,257       
 Cross Docks (4)                  1,034
 Land w/Infrastructure                0      
 Unimproved Land                      0      

Broward County
 Rail Warehouse (1)                 621       1986      3 to 40 years
 Land w/Infrastructure                0      
 Unimproved Land                      0      

Manatee County
 Unimproved Land                      0      

Dade County
 Cross Dock (1)                     262       1987      3 to 40 years
 Double Front Load Warehouse (1)    977       1993      3 to 40 years
 Rail Warehouses (6)              3,614       1988      3 to 40 years
 Office/Showroom/Warehouses (5)   3,465       1988      3 to 40 years
 Office/Warehouses (5)            2,884       1990      3 to 40 years
 Front Load Warehouses (8)        3,241       1991      3 to 40 years
 Office/Service Center (1)          228       1994      3 to 40 years
 Transit Shed (1)                    54      Various    3 to 40 years
 Land w/Infrastructure              455      Various    3 to 40 years
 Unimproved Land & Misc. Assets      56      Various    3 to 40 years

Orange County
 Land w/Infrastructure                0       1995
                                -------
TOTALS                          $33,507

Notes:

(A)  The aggregate cost of real estate owned at December 31, 1996 for
     federal income tax purposes is approximately $258,360,000.

(B)  Reconciliation of real estate owned (in thousands of dollars):

                                     1996        1995        1994
                                     ----        ----        ----
Balance at Beginning of Year       $266,673   $241,674    $214,747
Amounts Capitalized                  67,589     25,523      28,015
Amounts Retired or Adjusted            (432)      (524)     (1,088)           
Balance at Close of Period         $333,830   $266,673    $241,674

(C)  Reconciliation of accumulated depreciation (in thousands of dollars):

                                     1996        1995        1994 
                                     ----        ----        ----
Balance at Beginning of Year       $ 25,922   $ 20,274    $ 15,291 
Depreciation Expense                  7,653      5,648       5,007
Amounts Retired or Adjusted             (68)         0         (24)
                                   --------------------------------
Balance at Close of Period         $ 33,507    $25,922    $ 20,274
<PAGE>
21.  Listing of parent and subsidiaries

     Parent -  Florida East Coast Industries, Inc.

     Subsidiaries  - Florida East Coast Railway Company

                        Florida East Coast Highway Dispatch Company      

                        Florida East Coast Inspections, Inc.
             
                        Florida East Coast Deliveries, Inc.
     
                        Railroad Concrete Crosstie Corporation           

                        Railroad Track Construction Company              

                        Operations Unlimited, Inc.
            
                        Florida Express Carrier, Inc.

                     Gran Central Corporation

                        Dade County Land Holding Company, Inc.

                     International Transit, Inc.
<PAGE>
                         POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENT, that each of the undersigned Directors of
Florida East Coast Industries, Inc., a Florida corporation ("Corporation"),
which is about to file with the Securities and Exchange Commission, Washington,
DC 20549, under the provisions of the Securities Exchange Act of 1934, as
amended, an Annual Report on Form 10-K for the fiscal year ended December 31,
1996, hereby constitutes and appoints Winfred L. Thornton and T.N. Smith as
his true and lawful attorneys-in-fact and agent, and each of them with full
power to act, without the other in his stead, in any and all capacities, to
sign the 1996 Annual Report of Florida East Coast Industries, Inc., on Form
10-K and to file on behalf of the Corporation such Annual Report and
amendments with all exhibits thereto, and any and all other information and
documents in connection therewith, with the Securities and Exchange
Commission, hereby granting unto said attorneys-in-fact and agent, and each
of them, full power and authority to do and perform any and all acts and things
requisite and ratifying and confirming all that each said attorneys-in-fact
and agent or any one of them, may lawfully do or cause to be done by virtue
hereof.

IN WITNESS WHEREOF, the undersigned have hereunto set their hands on the date
indicated below:

s/s Winfred L. Thornton, Chairman,        s/s T.N. Smith, Vice President
    CEO, and Director                     and Secretary

s/s J. Nelson Fairbanks, Director         s/s J.C. Belin, Director

s/s A.C. Harper, Director                 s/s D.M. Foster, Director

s/s J.H. Mercer, Jr., Director            s/s J.J. Parrish, III, Director

s/s R.E. Nedley, Director                 s/s C.F. Zellers, Jr., President,
                                          COO, and Director

Dated:  March 15, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission