OKLAHOMA GAS & ELECTRIC CO
10-K, 1996-03-22
ELECTRIC SERVICES
Previous: OILGEAR CO, DEF 14A, 1996-03-22
Next: OLD REPUBLIC INTERNATIONAL CORP, DEF 14A, 1996-03-22



<PAGE>

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[x]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
                                       OR
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the fiscal year ended December 31, 1995    Commission File Number 1-1097

                     OKLAHOMA GAS AND ELECTRIC COMPANY
         (Exact name of registrant as specified in its charter)

                 Oklahoma                          73-0382390
     (State or other jurisdiction of            (I.R.S. Employer
     incorporation or organization)             Identification No.)
           101 North Robinson
               P.O. Box 321
          Oklahoma City, Oklahoma                   73101-0321
      (Address of principal executive offices)      (Zip Code)
      Registrant's telephone number, including area code: 405-553-3000

Securities registered pursuant to Section 12(b) of the Act:
        
         Title of each class               Name of each exchange on which
           so registered                      each class is registered
         -------------------               ------------------------------
          Common Stock                       New York Stock Exchange
          Common Stock                       Pacific Stock Exchange
          Preferred Stock 4% Cumulative      New York Stock Exchange

     Securities  registered  pursuant to Section 12(g) of the Act: None 

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing  requirements  for the past 90 days.  Yes x No  
                                                ---  
     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [ ] 

     As of February 29, 1996, Common Shares  outstanding were 40,371,409.  Based
upon the closing price on the New York Stock  Exchange on February 29, 1996, the
aggregate  market value of the voting stock held by nonaffiliates of the Company
was: Common Stock  $1,658,173,234 and 4% Cumulative  Preferred Stock $5,590,308.

     The  proxy  statement  for  the  1996  annual  meeting  of  shareowners  is
incorporated by reference into Part III of this Report.

================================================================================

<PAGE>
<TABLE>
<CAPTION>

                                TABLE OF CONTENTS

                                
ITEM                                                                      PAGE
- ----                                                                      ----
<S>                                                                        <C>

                                     PART I

Item 1.  Business. .....................................................    1
         The Company ...................................................    1
         Electric Operations............................................    2
           General                                                          2
           Finance and Construction.....................................    5
           Regulation and Rates.........................................    7
           Rate Structure, Load Growth and Related Matters..............    9
           Fuel Supply..................................................   11
         Environmental Matters..........................................   13
         Enogex                                                            14

Item 2.  Properties.....................................................   17

Item 3.  Legal Proceedings. ............................................   18

Item 4.  Submission of Matters to a Vote of Security Holders............   21                  
                                                      
                                     PART II

Item 5.  Market for Registrant's Common Equity and Related
               Stockholder Matters......................................   25

Item 6.  Selected Financial Data........................................   26

Item 7.  Management's Discussion and Analysis of Results of
               Operations and Financial Condition.......................   27

Item 8.  Financial Statements and Supplementary Data....................   36

Item 9.  Changes in and Disagreements with Accountants
               and Financial Disclosure ................................   69

                                     PART III

Item 10. Directors and Executive Officers of the Registrant.............   69

Item 11. Executive Compensation.........................................   69

Item 12. Security Ownership of Certain Beneficial
               Owners and Management....................................   69

Item 13. Certain Relationships and Related Transactions.................   69

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and
               Reports on Form 8-K......................................   69

</TABLE>
                                        i

<PAGE>



                                    PART I

ITEM 1.  BUSINESS.
- ------------------

                                 THE COMPANY


     Oklahoma Gas and Electric  Company  ("OG&E") is a regulated  public utility
engaged in the  generation,  transmission  and  distribution  of  electricity to
retail and wholesale customers.  Enogex Inc., a wholly-owned subsidiary of OG&E,
and  Enogex  Inc.'s  subsidiaries   (collectively,   "Enogex")  are  engaged  in
non-utility businesses,  consisting of diverse natural gas activities.  OG&E and
Enogex  are  herein  referred  to  collectively  as  the  "Company."   Financial
information  on the  Company's two segments of business is included in Note 8 of
Notes to Consolidated Financial Statements.

     OG&E, incorporated in 1902 under the laws of the Oklahoma Territory, is the
largest  electric  utility  in the State of  Oklahoma.  OG&E sold its retail gas
business  in  1928,  and  now  owns  and  operates  an  interconnected  electric
production,  transmission  and  distribution  system which includes eight active
generating stations with a total capability of 5,647,300 kilowatts.  Enogex owns
and  operates  over  3,000  miles of  natural  gas  transmission  and  gathering
pipelines,  has interests in five gas processing plants, markets natural gas and
natural gas products and invests in the  exploration  and  production of natural
gas.  At the end of 1995,  Enogex had 290  members  and OG&E had 2,475  members.
OG&E's  executive  offices  are  located at 101 North  Robinson,  P.O.  Box 321,
Oklahoma City, Oklahoma 73101-0321; telephone (405) 553-3000.

     On February 25, 1994, the Oklahoma Corporation Commission ("OCC") issued an
order that, among other things, effectively lowered OG&E's rates to its Oklahoma
retail  customers by  approximately  $17 million  annually and required  OG&E to
refund  approximately $41.3 million. Of the $41.3 million refund,  $39.1 million
was associated with revenues prior to January 1, 1994,  while the remaining $2.2
million related to 1994. See "Regulation and Rates - Recent Regulatory  Matters"
for a further discussion of this order.

     In 1994, the Company  restructured  and redesigned its operations to reduce
costs in order to more favorably  position itself for the  competitive  electric
utility  environment.  As  part of  this  process,  the  Company  implemented  a
Voluntary Early  Retirement  Package  ("VERP") and a severance  package in 1994.
These  two  packages  reduced  the  Company's  workforce  by  approximately  900
employees.

     In  response  to an  application  filed by OG&E on August 9, 1994,  the OCC
issued an order on October 26, 1994,  that  permitted  OG&E to: (1)  establish a
regulatory  asset in  connection  with the costs  associated  with the workforce
reduction;  (2) amortize the December 31, 1994,  balance of the regulatory asset
over 26 months;  and (3)  reduce  OG&E's  electric  rates by  approximately  $15
million   annually,   effective   January  1995.  In  1995,  the  labor  savings
substantially  offset the  amortization  of the regulatory  asset and the annual
rate reduction of $15 million.  See  "Regulation  and Rates - Recent  Regulatory
Matters" and Note 10 of Notes to Consolidated Financial Statements for a further
discussion of the OCC's orders in February and October 1994.

     On July 19,  1995,  OG&E  announced  plans  to  create  a  holding  company
structure  with OGE  Energy  Corp.  becoming  the parent  company of OG&E.  At a
special meeting of shareowners on November 16, 1995, OG&E  shareowners  approved
the new holding company structure.  Upon receiving

<PAGE>

regulatory  approval,  which is currently  expected by mid-1996,  OG&E's  common
stock will be  exchanged  on a  share-for-share  basis for  common  stock of OGE
Energy  Corp.  and OG&E  will  become  a  subsidiary  of OGE  Energy  Corp.  See
"Regulation and Rates - Recent  Regulatory  Matters" and  "Supplementary  Data -
Unaudited  Pro Forma  Financial  Information"  for a further  discussion of this
matter.


                            ELECTRIC OPERATIONS

GENERAL


     OG&E  furnishes  retail  electric  service  in 274  communities  and  their
contiguous rural and suburban areas. During 1995, five other communities and two
rural  electric   cooperatives  in  Oklahoma  and  western  Arkansas   purchased
electricity from OG&E for resale. The service area, with an estimated population
of 1.7 million, covers approximately 30,000 square miles in Oklahoma and western
Arkansas;  including Oklahoma City, the largest city in Oklahoma, and Ft. Smith,
Arkansas,  the second largest city in that state. Of the 279 communities served,
248 are  located in Oklahoma  and 31 in  Arkansas.  Approximately  91 percent of
total electric  operating  revenues for the year ended  December 31, 1995,  were
derived from sales in Oklahoma and the remainder from sales in Arkansas.

     OG&E's system control area peak demand as reported by the system dispatcher
for the year was approximately  5,130 megawatts,  and occurred on July 12, 1995.
OG&E's native load was approximately 4,793 megawatts on July 12, 1995, resulting
in a capacity margin of  approximately  21.5 percent.  As reflected in the table
below and in the  operating  statistics  on page 4,  total  kilowatt-hour  sales
increased  7.0  percent in 1995 as compared to a decrease of 9.0 percent in 1994
and a 0.3  percent  decrease  in  1993.  In  1995,  kilowatt-hour  sales to OG&E
customers  ("system sales") increased slightly due to continued customer growth.
Sales to other utilities ("off-system sales") increased significantly,  however,
off-system sales are at much lower prices per kilowatt-hour and have less impact
on operating  revenues and income than system sales.  In 1994 and 1993,  factors
which  resulted in variations in total  kilowatt-hour  sales  included:  (i) the
decrease in off-system sales in 1994, (ii) continued  customer growth; and (iii)
more normal weather in 1993.

     Variations in kilowatt-hour  sales for the three years are reflected in the
following table:
<TABLE>
<CAPTION>

                                SALES (Millions of kWh)
                                  Inc/            Inc/              Inc/     
                         1995    (Dec)   1994    (Dec)     1993    (Dec)
- ------------------------------------------------------------------------------
<S>                     <C>      <C>     <C>      <C>       <C>      <C>

System Sales            20,828     0.9%  20,642     2.2%    20,202     5.0%
Off-System Sales         1,852   232.6%     557   (82.1%)    3,104   (25.0%)
                        ------           ------             ------     
Total Sales             22,680     7.0%  21,199    (9.0%)   23,306    (0.3%)
                        ======           ======             ======    
</TABLE>

     OG&E is subject to competition in some areas from government-owned electric
systems, municipally-owned electric systems, rural electric cooperatives and, in
certain respects,  from other private  utilities and cogenerators.  Oklahoma law
forbids  the  granting of an  exclusive  franchise  to a utility  for  providing
electricity.
                                        
                                       2                                        
<PAGE>



     Besides competition from other suppliers of electricity, OG&E competes with
suppliers of other forms of energy. The degree of competition  between suppliers
may vary depending on relative  costs and supplies of other forms of energy.  In
October 1992, the National Energy Policy Act of 1992 ("Energy Act") was enacted.
Among many other provisions,  the Energy Act is designed to promote  competition
in the  development  of  wholesale  power  generation  in the  electric  utility
industry.  Also,  numerous states are  considering  proposals to require "retail
wheeling"  which is the  delivery of power  generated by a third party to retail
customers.  The Energy Act,  these  proposals  and other factors are expected to
significantly  increase  competition in the electric  industry.  The Company has
taken steps in the past and intends to take  appropriate  steps in the future to
remain a competitive supplier of electricity. See "Regulation and Rates - Recent
Regulatory Matters" for a further discussion of this matter.


     Electric  and magnetic  fields  ("EMFs")  surround  all electric  tools and
appliances, internal home wiring and external power lines such as those owned by
OG&E.  During the last  several  years  considerable  attention  has  focused on
possible health effects from EMFs. While some recent studies indicate a possible
correlation,  other similar  studies  indicate no  correlation  between EMFs and
health  effects.   The  nation's  electric   utilities,   including  OG&E,  have
participated  with  the  Electric  Power  Research   Institute   ("EPRI") in the
sponsorship  of more than $75  million in  research to  determine  the  possible
health effects of EMFs. In addition,  the Edison Electric Institute ("EEI") will
help fund $65 million for EMF studies  over a  five-year  period,  beginning  in
1994.  One-half  of  this  amount  is  expected  to be  funded  by  the  federal
government, and two-thirds of the non-federal funding is expected to be provided
by the electric utility industry.  Through its  participation  with the EPRI and
EEI,  OG&E will continue its support of the research with regard to the possible
health effects of EMFs.  OG&E is dedicated to delivering  electric  service in a
safe, reliable, environmentally acceptable and economical manner.

                                       3 
<PAGE>

<TABLE>
<CAPTION>


                          OKLAHOMA GAS AND ELECTRIC COMPANY

                            CERTAIN OPERATING STATISTICS

                                              
                                                     Year Ended December 31

                                                  1995        1994       1993
                                                  ----        ----       ----
<S>                                              <C>         <C>         <C>    


ELECTRIC ENERGY:
   (Millions of kWh)
   Generation (exclusive of station use)...      20,639      18,325      21,789
   Purchased...............................       3,578       4,387       3,169
                                             ----------  ----------  ----------
       Total generated and purchased.......      24,217      22,712      24,958  
   Company use, free service and losses....      (1,537)     (1,513)     (1,652)
                                             ----------  ----------  ---------- 
       Electric energy sold................      22,680      21,199      23,306
                                             ==========  ==========  ==========

ELECTRIC ENERGY SOLD:
   (Millions of kWh)
   Residential.............................       6,848       6,739       6,631
   Commercial and industrial...............      10,963      10,886      10,595
   Public street and highway lighting......          66          66          64
   Other sales to public authorities.......       2,087       2,018       1,966
   Sales for resale........................       2,716       1,490       4,050
                                             ----------  ----------  ----------
       Total...............................      22,680      21,199      23,306
                                             ==========  ==========  ==========

OPERATING REVENUES:
   (Thousands)
     Electric Revenues:
       Residential.........................  $  471,313  $  476,441  $  488,921
       Commercial and industrial...........     512,212     549,528     582,733
       Public street and highway lighting..       9,115       9,294       9,433
       Other sales to public authorities...      95,660      99,789     107,035
       Sales for resale....................      63,340      43,001      89,945
       Provision for rate refund ..........      (2,437)     (3,417)    (14,963)
       Miscellaneous.......................      19,084      22,262      19,712
                                             ----------  ----------  ----------
         Total Electric Revenues...........   1,168,287   1,196,898   1,282,816
     Non-utility subsidiary................     133,750     158,270     164,436
                                             ----------  ----------  ----------
           Total...........................  $1,302,037  $1,355,168  $1,447,252
                                             ==========  ==========  ==========

NUMBER OF ELECTRIC CUSTOMERS:
   (At end of period)
   Residential.............................     583,741     578,044     568,780
   Commercial and industrial...............      82,577      81,175      79,572
   Public street and highway lighting......         249         249         248
   Other sales to public authorities.......      10,340      10,198      10,074
   Sales for resale........................          43          39          39
                                             ----------  ----------  ----------
       Total...............................     676,950     669,705     658,713
                                             ==========  ==========  ==========

RESIDENTIAL ELECTRIC SERVICE:
   Average annual use (kWh)................      11,786      11,724      11,688
   Average annual revenue..................  $   811.10  $   828.86  $   861.72
   Average price per kWh (cents)...........        6.88        7.07        7.37
</TABLE>

                                       4 
<PAGE>



FINANCE AND CONSTRUCTION


     The  Company  meets its cash  needs  through  internally  generated  funds,
short-term  borrowings  and  permanent  financing.  Cash flows  from  operations
remained  strong in 1995 and 1994,  which  enabled  the  Company  to  internally
generate the required funds to satisfy construction expenditures during 1995 and
1994.

     Management  expects that  internally  generated funds will be adequate over
the next three years to meet OG&E's capital  requirements.  The primary  capital
requirements for 1996 through 1998 are estimated as follows:
<TABLE>
<CAPTION>
(dollars in millions)                   1996             1997              1998
- --------------------------------------------------------------------------------
<S>                                     <C>              <C>               <C>    

Consolidated construction
  expenditures including AFUDC .....    $147             $134              $138

Maturities of long-term debt and
  sinking fund requirement .........     ---               15                25
================================================================================
     Total .........................    $147             $149              $163
================================================================================
</TABLE>

     The three-year  estimate  includes  expenditures  for  construction  of new
facilities to meet anticipated demand for service, to replace or expand existing
facilities in both its electric and non-utility businesses,  and to some extent,
for satisfying  maturing debt and sinking fund obligations.  Approximately  $1.6
million of the  Company's  construction  expenditures  budgeted  for 1996 are to
comply with environmental laws and regulations.  OG&E's construction program was
developed  to support an  anticipated  peak demand  growth of one to two percent
annually and to maintain  minimum  capacity reserve margins as stipulated by the
Southwest Power Pool. See "Rate Structure, Load Growth and Related Matters."

     OG&E intends to meet its customers' increased  electricity needs during the
foreseeable future by maintaining the reliability and increasing the utilization
of existing capacity. OG&E's current resource strategy includes the reactivation
of  existing  plants  and the  addition  of  peaking  resources.  OG&E  does not
anticipate the need for another base-load plant in the foreseeable future.

     OG&E's ability to sell additional  securities on satisfactory terms to meet
its capital needs is dependent upon numerous  factors,  including general market
conditions  for utility  securities,  which will impact  OG&E's  ability to meet
earnings tests for the issuance of additional first mortgage bonds and preferred
stock.  Based on earnings  for the twelve  months ended  December 31, 1995,  and
assuming an annual interest rate of 8.2 percent, OG&E could issue more than $900
million  in  principal  amount of  additional  first  mortgage  bonds  under the
earnings test contained in OG&E's Trust Indenture  (assuming  adequate  property
additions were available).  Under the earnings test contained in OG&E's Restated
Certificate of  Incorporation  and assuming none of the foregoing first mortgage
bonds are issued,  more than $900 million of  additional  preferred  stock at an
assumed  annual  dividend rate of 8.0 percent could be issued as of December 31,
1995.

     The Company will continue to use  short-term  borrowings to meet  temporary
cash requirements and has the necessary regulatory approvals to incur up to $400
million  in  short-term  borrowings  at any one  time.  The  maximum  amount  of
outstanding short-term borrowings during 1995 was $267.7 million.
                                       
                                       5 
<PAGE>


     OG&E's resource  strategy for supplying  energy through the next decade and
beyond consists of evaluating  measures to keep its existing  generating  plants
operating  efficiently well past their traditional  retirement dates. As long as
the cost to keep existing plants operating reliably and efficiently is less than
the cost of alternative sources of capacity, existing plants will be operated.

     In  accordance  with the  requirements  of the  Public  Utility  Regulatory
Policies Act of 1978  ("PURPA")  (see  "Regulation  and Rates - National  Energy
Legislation"),  OG&E is obligated to purchase 110 megawatts of capacity annually
from Smith  Cogeneration,  Inc. and 320 megawatts  annually from Applied  Energy
Services, Inc., another cogenerator.  In 1986, a contract was signed with Sparks
Regional  Medical Center to purchase  energy not needed by the hospital from its
nominal seven megawatt cogeneration facility. In 1987, OG&E signed a contract to
purchase up to 110 megawatts of capacity from Mid-Continent Power Company,  Inc.
This  purchase of capacity is currently  planned to begin in 1998 and carries no
obligation on the part of OG&E to purchase  energy.  The purchases under each of
these  cogeneration  contracts  were  approved  by  the  appropriate  regulatory
commissions at rates set in accordance with PURPA.

     OG&E's  financial  results  depend to a large  extent  upon the  tariffs it
charges  customers  and the  actions  of the  regulatory  bodies  that set those
tariffs,  the amount of energy used by its customers,  the cost and availability
of external financing and the cost of conforming to government regulations.

                                       6                                        
<PAGE>



REGULATION AND RATES


     OG&E's retail electric tariffs in Oklahoma are regulated by the OCC, and in
Arkansas by the Arkansas  Public Service  Commission  ("APSC").  The issuance of
certain  securities  by OG&E is also  regulated by the OCC and the APSC.  OG&E's
wholesale electric tariffs,  short-term  borrowing  authorization and accounting
practices  are  subject to the  jurisdiction  of the Federal  Energy  Regulatory
Commission ("FERC").  The Secretary of the Department of Energy has jurisdiction
over some of OG&E's facilities and operations.

     For the year ended December 31, 1995, approximately 87 percent of
OG&E's  electric  revenue  was  subject to the  jurisdiction  of the OCC,  seven
percent to the APSC, and six percent to the FERC.

     RECENT  REGULATORY  MATTERS:  On February 25, 1994, the OCC issued an order
     ---------------------------
that,  among other  things,  effectively  lowered  OG&E's  rates to its Oklahoma
retail  customers by  approximately  $17 million  annually and required  OG&E to
refund  approximately $41.3 million. Of the $41.3 million refund,  $39.1 million
is associated  with revenues prior to January 1, 1994,  while the remaining $2.2
million related to 1994.

     Enogex transports  natural gas to OG&E for use at its gas-fired  generating
units and performs  related gas gathering  activities for OG&E. The entire $41.3
million refund related to the OCC's  disallowance  of a portion of the fees paid
by OG&E to Enogex  for such  services  in the  past.  Of the  approximately  $17
million annual rate  reduction,  approximately  $9.9 million  reflects the OCC's
reduction of the amount to be recovered by OG&E from its Oklahoma  customers for
the future  performance of such services by Enogex for OG&E. In accordance  with
the OCC's rate order and a stipulation  approved by the OCC in July 1991, OG&E's
electric  rates are  designed  to permit  OG&E to earn a 12  percent  regulatory
return on equity and the OCC staff is precluded from initiating an investigation
of OG&E's rates for three years from February 25, 1994, unless OG&E's regulatory
return on equity exceeds 12.75 percent.

     The Company  will file for an electric  utility rate review with the OCC in
mid-1996.  This review of OG&E's electric utility rates should conclude no later
than six months after the rate case filing,  a new  requirement  under  Oklahoma
law.

     In 1994,  the Company  underwent  a  significant  restructuring  effort and
redesign of its operations to more favorably position itself for the competitive
electric   utility   environment.   The  Company   incurred   $63.4  million  of
restructuring  costs in 1994.  Pending an OCC  order,  OG&E  deferred  the costs
associated  with a VERP and  severance  package  in the third  quarter  of 1994.
Between  August 1, and  December 31,  1994,  the amount  deferred was reduced by
approximately  $14.5  million.  In response to an  application  filed by OG&E on
August 9, 1994, the OCC issued an order on October 26, 1994, that permitted OG&E
to amortize the December 31,  1994,  regulatory  asset of $48.9  million over 26
months and reduced OG&E's electric rates by approximately  $15 million annually,
effective January 1995. Management  anticipates that labor savings from the VERP
and  severance  package  will  substantially  offset  the  amortization  of  the
regulatory asset and annual rate reduction of $15 million. Labor savings in 1994
and 1995 approximated the amortization of the deferred amount and therefore, did
not  significantly  impact 1994 or 1995  results.  However,  approximately  $6.5
million in other  restructuring  expenses  reduced  1994  earnings  by $0.10 per
share.  At December 31, 1995, the deferred  amount was $26.3  million,  which is
included on the Consolidated Balance Sheets as Deferred Charges - Other.

                                       7 
<PAGE>

     On July 19,  1995,  OG&E  announced  plans  to  create  a  holding  company
structure  with OGE  Energy  Corp.  becoming  the parent  company of OG&E.  At a
special meeting of shareowners on November 16, 1995, OG&E  shareowners  approved
the new holding company structure.  Upon regulatory approval, which is currently
expected by mid-1996, OG&E's common stock will be exchanged on a share-for-share
basis for common stock of OGE Energy Corp.  and OG&E will become a subsidiary of
OGE Energy Corp. As part of this corporate  restructuring,  OG&E's  wholly-owned
subsidiary,  Enogex Inc. and Enogex's subsidiaries  (collectively "Enogex") will
also  become a  direct  subsidiary  of OGE  Energy  Corp.  The  holding  company
structure will provide greater flexibility to take advantage of opportunities to
develop or acquire  other  businesses,  providing  opportunities  for  increased
earnings  in an  increasingly  competitive  business  environment.  The  holding
company structure will clearly separate the Company's  electric utility business
from the non-utility  businesses of the other OGE Energy Corp.  subsidiaries for
regulatory,   capital   structure  and  other   purposes.   See   "Supplementary
Data-Unaudited Pro Forma Financial Information" for a further discussion of this
matter.

     On October 5, 1994,  the OCC issued an order  instructing  the OCC staff of
the Public Utility  Division ("PUD") to move forward with the development of OCC
rules to implement  the mandates of Sections 111 and 115 of the National  Energy
Policy Act of 1992,  requiring OG&E and other electric  utilities to each submit
20-year   Integrated   Resource  Plans  ("IRP").   Following  several  technical
conferences,  in Order No. 398049,  Cause No. RM 950000011  issued  December 18,
1995, the OCC stated that it encourages  Oklahoma  electric and gas utilities to
utilize IRP  principles,  but found it  unnecessary  to set new rules  dictating
requirements for IRP.

     Pursuant  to an order from the APSC in July 1992,  OG&E and other  electric
utilities serving customers in Arkansas were required to submit 20-year IRP with
the APSC. On October 10, 1995, the APSC issued Order No. 9, Docket No. 92-164-U,
which  recognized  the  shifting  pressures  on today's  utility  industry,  the
industry's  good planning  practices,  the  increasing  competitive  markets for
energy services and the need for publicly available information on utility plans
and planning  processes.  The APSC also  recognized  that  long-term  integrated
resource planning under prescriptive regulatory guidelines is no longer the most
appropriate  or, more  importantly,  most effective  means to protect the public
interest. Therefore, the APSC is not utilizing the IRP.

     AUTOMATIC  FUEL  ADJUSTMENT  CLAUSES:  Variances in the actual cost of fuel
used in electric  generation and certain  purchased  power costs, as compared to
that  component  in estimated  cost-of-service  for  ratemaking,  are charged to
substantially  all of the Company's  electric  customers  through automatic fuel
adjustment  clauses,  which are subject to periodic  review by the OCC, the APSC
and the FERC.

     The APSC is  currently  reviewing  the  amounts  that OG&E pays  Enogex and
recovers  through its fuel  adjustment  clause for  transporting  natural gas to
OG&E's gas-fired  generating  stations.  OG&E cannot predict the outcome of this
review.  Nevertheless,  at the present  time,  management  does not believe this
proceeding  will have a material  adverse  effect on the Company's  consolidated
financial position or its results of operations.

     NATIONAL  ENERGY  LEGISLATION:  The  National  Energy  Act of 1978  imposes
numerous  responsibilities  and  requirements on OG&E.  PURPA requires  electric
utilities,  such as OG&E,  to purchase  electric  power from,  and sell electric
power to, qualified  cogeneration  facilities ("QFs") and small power production
facilities.  Generally stated,  electric utilities must purchase electric energy
and  production  capacity made  available by QFs and small power  producers at a
rate  reflecting the cost that the  purchasing  utility can avoid as a result of
obtaining  energy and  production  capacity  from  these  sources;  rather  than
generating  an equivalent  amount of energy  itself or purchasing  the energy or
capacity from other suppliers.

                                       8      
<PAGE>

OG&E has entered into agreements with four such  cogenerators.  See "Finance and
Construction."  Electric utilities also must furnish electric energy to QFs on a
non-discriminatory basis at a rate that is just and reasonable and in the public
interest and must provide certain types of service which may be requested by QFs
to supplement or back up those facilities' own generation.

     The National  Energy Policy Act of 1992 ("Energy  Act") is expected to make
some significant  changes in the operations of the electric utility industry and
the federal  policies  governing the generation and sale of electric power.  The
Energy Act,  among other  things,  allows the FERC to order  utilities to permit
access to their electrical  transmission  systems and to transmit power produced
by independent power producers at transmission rates set by the FERC. The Energy
Act also provides funds to study  electric  vehicle  technology,  the effects of
electric  and  magnetic  fields,  and  institutes  a tax credit  for  generating
electricity  using renewable energy sources.  The Energy Act also is designed to
promote  competition  in the  development of wholesale  power  generation in the
electric  industry.  It exempts a new class of independent  power producers from
regulation  under the Public Utility  Holding Company Act of 1935 and allows the
FERC to order  "wholesale  wheeling" by public  utilities to provide utility and
non-utility generators access to public utility transmission  facilities.  Also,
numerous states are considering proposals to require "retail wheeling."

     Pursuant  to the Energy  Act,  in 1995 the FERC issued a Notice of Proposed
Rulemaking  on  Open  Access  Non-discriminatory  Transmission  Services  and  a
Supplemental Notice of Proposed Rulemaking on Stranded Investment (collectively,
the  Mega-NOPR).  The  Mega-NOPR is intended,  among other  things,  to create a
vigorous wholesale electric market by requiring  transmission providers to offer
open access to their transmission systems. Concurrently with the Mega-NOPR, FERC
issued a proposal for a Real-Time  Information  Network  intended to  facilitate
open access by requiring each electric utility to create an electronic  bulletin
board of information regarding their transmission system services,  availability
and rates.  The Energy Act,  these  proposals  and other factors are expected to
significantly  increase  competition in the electric  industry.  The Company has
taken steps in the past and intends to take  appropriate  steps in the future to
remain a competitive supplier of electricity.  Past actions include the redesign
and  restructuring  effort in 1994 and continuing  actions to reduce fuel costs,
both of which have resulted in lower retail  rates,  especially  for  industrial
customers. While the Company is supportive of competition,  it believes that all
electric suppliers must be required to compete on a fair and equitable basis and
the Company intends to vigorously advocate this position.


RATE STRUCTURE, LOAD GROWTH
 AND RELATED MATTERS


     Two of OG&E's  primary  goals in its  electric  tariff  designs are: (i) to
increase electric revenues by attracting and expanding job-producing  businesses
and industries;  and (ii) to encourage the efficient use of energy by all of its
customers.  In order to meet these goals,  OG&E has reduced and restructured its
rates to its key customers while at the same time  implementing  numerous energy
efficiency programs and tariff schedules.  These programs and schedules include:
(i) residential  energy audits  promoting  efficient  energy use, and assistance
programs that help  residential  customers live in comfortable  homes with lower
energy costs; (ii) the PEAKS program, which provides credit on a customer's bill
for the  installation  of a device that  periodically  cycles off the customer's
central air  conditioner  during peak summer periods;  (iii) a load  curtailment
rate  for  industrial  and  commercial  customers  who  can  demonstrate  a load
curtailment of at least 300 kilowatts;  and (iv)  time-of-use rate schedules for
various commercial, industrial and residential

                                       9 
<PAGE>


customers designed to shift energy usage from peak demand periods during the hot
summer afternoons to non-peak hours.

     In 1995, OG&E's marketing efforts included electrotechnologies, an electric
food service promotion and a heat pump promotion in the residential,  commercial
and industrial markets.  Educating customers to use available  time-of-use rates
to lower their energy costs was also  pursued.  These rates can make  commercial
and industrial heating and cooling  especially  economical if power is used with
thermal  storage  systems  which chills water at night for cooling the next day.
OG&E works closely with individual  customers to provide the best information on
how current  technologies  can be combined  with  OG&E's  marketing  programs to
maximize the customer's benefit.

     OG&E  continues  studying  programs  such as Real Time  Pricing to keep its
electric tariffs attractive and to control peak demand growth. Real Time Pricing
is a service option which prices electricity so that current price varies hourly
with short notice to reflect  current  expected cost. The technique will allow a
measure of competitive  pricing,  a broadening of customer choice,  balancing of
electricity usage and capacity in the short and long term, and help customers to
control  their  costs.  OG&E will  implement  a pilot  program in 1996 with some
industrial customers.

     OG&E currently  does not  anticipate  the need for new baseload  generating
plants in the  foreseeable  future.  For further  discussion,  see  "Finance and
Construction."

                                       10 
<PAGE>


FUEL SUPPLY


     During  1995,  approximately  23 percent of the  OG&E-generated  energy was
produced by natural  gas-fired  units and 77 percent by coal-fired  units. It is
estimated  that  the  fuel  mix for  1996  through  2000,  based  upon  expected
generation for these years, will be as follows:
<TABLE>
<CAPTION>

                     1996          1997         1998         1999          2000
- --------------------------------------------------------------------------------
<S>                   <C>           <C>          <C>          <C>           <C>
Natural Gas......     18%           22%          22%          23%           25%
Coal.............     82%           78%          78%          77%           75%
</TABLE>

     The decline in the  percentage of coal-fired  generation  relative to total
generation will result from projected increases in natural gas-fired generation,
not a reduction in kwh of coal-fired generation.

     The average cost of fuel used,  by type,  per million Btu for each of the 5
years was as follows:
<TABLE>
<CAPTION>
                     1995          1994         1993         1992          1991
- --------------------------------------------------------------------------------
<S>                 <C>           <C>          <C>          <C>           <C>  
Natural Gas......   $3.19         $3.58        $3.64        $3.48         $3.14
Coal.............   $0.83         $0.78        $1.16        $1.18         $1.21
Weighted Avg.....   $1.41         $1.58        $1.92        $1.88         $1.96
</TABLE>

     A portion of the fuel cost is  included  in base rates and differs for each
jurisdiction.  The portion of these costs that is not  included in base rates is
recovered through automatic fuel adjustment clauses. See "Regulation and Rates -
Automatic Fuel Adjustment Clauses."

GAS-FIRED UNITS: For calendar year 1996, OG&E will acquire  approximately 25% of
- --------------- 
its gas needs from long-term gas purchase contracts. The remainder of OG&E's gas
needs  during 1996 will be  supplied  by  contracts  with  at-market  pricing or
through day to day purchases on the spot market.

     In 1993,  OG&E began  utilizing a natural gas storage  facility which helps
lower fuel costs by allowing  OG&E to optimize  economic  dispatch  between fuel
types and take  advantage  of seasonal  variations  in natural  gas  prices.  By
diverting  gas into storage  during low demand  periods,  OG&E is able to use as
much coal as possible to generate electricity and utilize the stored gas to meet
the additional  demand for electricity.  In 1996, gas storage will give OG&E the
flexibility  to generate  about 82 percent of its  electricity  with coal. It is
expected that with the continued  utilization of the gas storage facility,  OG&E
will be able to further reduce its fuel costs in 1996.

COAL-FIRED  UNITS:  All OG&E coal  units,  with an  aggregate  capacity of 2,530
- -----------------
megawatts,  are designed to burn low sulfur  western coal.  OG&E  purchases coal
under a mix of long- and short-term  contracts.  During 1995,  OG&E purchased 11
million tons of coal from the following Wyoming suppliers: Amax Coal West, Inc.,
Kerr-McGee  Coal  Corporation,  Caballo Rojo,  Inc.,  Kennecott  Energy Company,
Thunder Basin Coal Company and Powder River Coal Company. The combination of all
coals has an average  sulfur  content of 0.33 percent and can be burned in these
units under existing federal, state and local environmental  standards ( maximum
of 1.2 pounds of sulfur  dioxide per million Btu) without the addition of sulfur
dioxide removal systems.

                                       11 
<PAGE>


     During 1995,  OG&E burned a total of 9.4 million  tons of coal.  Based upon
the  average  sulfur  content of Wyoming  coal,  OG&E units have an  approximate
emission rate of 0.76 pounds of sulfur dioxide per million Btu.

     Wyoming coal is  transported  to OG&E  generating  stations,  a distance of
approximately  1,000 miles, by 112 rail car unit trains. In 1995, OG&E completed
the  upgrading of its unit train fleet to high volume  aluminum  body rail cars.
Currently,  the fleet is comprised of 1,495 leased cars.  Each aluminum rail car
has a maximum  capacity of 120 net tons  allowing for the movement of 13,440 net
tons per unit  train.  High  volume and  aluminum  design  combine to offer a 19
percent increase in net loading per car over a conventional  steel car. Also, in
December  1995,  OG&E increased the number of rail cars in unit train service to
Muskogee  generating  station  from  112 rail  cars to a  maximum  of 135  cars.
Increasing  the unit train size allowed for an additional  increase of delivered
tons  by 17  percent.  The  combination  of high  volume,  aluminum  design  and
increased  train size to Muskogee  generating  station will reduce the number of
trips from Wyoming by  approximately  28 percent and reduce rail car maintenance
expenses accordingly.


                                       12 
<PAGE>


                                ENVIRONMENTAL MATTERS



     OG&E  management   believes  all  of  its  operations  are  in  substantial
compliance with present federal, state and local environmental  standards. It is
estimated  that  the  Company's  total  expenditures  for  capital,   operating,
maintenance and other costs to preserve and enhance  environmental  quality will
be approximately $37 million during 1996, approximately the same amount utilized
in 1995.  OG&E  continues to evaluate its  environmental  management  systems to
ensure  compliance  with  existing and proposed  environmental  legislation  and
regulations and to better position itself in a competitive market.


     The Company  continues to explore  options to comply with the Clean Air Act
Amendments of 1990 ("CAAA").  Since all of OG&E's  coal-fired  generating  units
currently burn  low-sulfur  coal, OG&E will not be required to take any steps to
comply with the new sulfur  dioxide  emission  limits until January 1, 2000. The
CAAA will also  regulate  emissions  of  nitrogen  oxides and  possibly  certain
hazardous air pollutants. The Company believes it can meet the current EPA Phase
II limit for nitrogen oxides without  additional  expenditures.  EPA's report on
utility air toxic emissions has not been issued to date. With this  uncertainty,
it is possible that additional  capital  expenditures may be necessary in future
years.


     In compliance with Title IV of the CAAA, the Company completed installation
of continuous  emission  monitors  ("CEMs") on each of its  generating  units in
1995,  a  project  which  began in 1994.  Capital  expenditures  on CEMs in 1995
totalled  approximately  $767,000,  with operating and  maintenance  expenses of
$113,000.  Capital expenditures in 1996 to complete the CEM project are expected
to be negligible, while operating and maintenance expenses are expected to total
approximately $125,000.


     The Oklahoma  Department of Environmental  Quality's  ("ODEQ") CAAA Title V
air permitting program was approved by the EPA in March 1996. Comprehensive site
air permits, as required under CAAA Title V, should be administratively complete
and  submitted to the ODEQ by the end of July 1996 for two of the  company's six
major source generating stations. Title V permits for the remaining major source
generating stations should be complete within six months thereafter.  Air permit
fees for all generating stations are expected to cost approximately  $340,000 in
1996.


     The  Company  has and  will  continue  to  seek  new  pollution  prevention
opportunities  and to evaluate the  effectiveness of its waste reduction,  reuse
and  recycling  efforts.  In 1995,  OG&E  obtained  refunds of $460,000 from its
recycling  efforts.  This figure does not include the additional  savings gained
through the reduction  and/or  avoidance of disposal  costs and the reduction in
material  purchases  due to reuse of  existing  materials.  Similar  savings are
anticipated in future years.


     OG&E  remains  a  party  to  three  separate  actions  brought  by the  EPA
concerning cleanup of disposal sites for hazardous and toxic waste, See "Item 3.
Legal Proceedings."


     The Company has and will continue to evaluate the impact of its  operations
on the  environment.  As a result,  contamination  on Company  property  will be
discovered from time to time.  Three separate sites have been thus identified as
having been contaminated by historical  operations,  and during 1996 the Company
will pursue the appropriate  corrective action at these sites. The cost of these
remedial  actions is not  anticipated  to have a material  adverse impact on the
Company's financial position or results of operations.


                                       13 
<PAGE>


                                      ENOGEX


     OG&E's  wholly-owned  non-utility  subsidiary,  Enogex  Inc.,  is the  40th
largest  pipeline  in the nation in terms of miles of  pipeline.  Enogex  Inc.'s
primary operations  consist of transporting  natural gas through its intra-state
pipeline to various customers  (including OG&E),  buying and selling natural gas
to third  parties,  selling  natural  gas liquids  extracted  by its natural gas
processing  plants and  investing  in natural  gas  exploration  and  production
activities.   At  December  31,  1995,   Enogex  Inc.  had  three   wholly-owned
subsidiaries,   Enogex  Products  Corporation   ("Products"),   Enogex  Services
Corporation ("Services") and Enogex Exploration Corporation ("Exploration").  On
December 31, 1995, the assets of two former wholly-owned  subsidiaries of Enogex
Inc., ENGL Corporation  ("ENGL") and Clinton Gas Transmission Inc.  ("Clinton"),
were  transferred to Products and Services,  respectively,  and ENGL and Clinton
were  dissolved.  Enogex  Inc.  also owns an 80 percent  interest in Centoma Gas
Systems, Inc. ("Centoma").  Products owns interests in and operates five natural
gas processing  plants.  Exploration is engaged in investing in the  exploration
and  production of oil and natural gas and the purchase of oil and gas reserves.
Services is engaged in the  marketing  (buying  and  selling) of natural gas and
also markets natural gas liquids of Products. Centoma both purchases and gathers
gas for subsequent  processing at one of three processing  plants,  two of which
are owned by  Products.  The  residue  gas is then sold under a  combination  of
contract and spot market prices.

     For  the  year  ended  December  31,  1995,   and  before   elimination  of
intercompany items between OG&E and Enogex,  Enogex's  consolidated revenues and
net income were approximately $178.1 million and $12.7 million, respectively, as
indicated in the following table:
<TABLE>
<CAPTION>

(dollars in millions)              1995 Revenues                1995 Net Income
- ------------------------------------------------------- ------- ----------------  
<S>                                   <C>                              <C>      
Enogex Inc......................      $ 59.4                           $12.7 (a)
Products........................        16.5                             2.3
Services........................       105.1                             0.9
Exploration.....................        10.3                             2.4
ENGL............................         6.2                            (0.4)
Clinton.........................         ---                             ---
Centoma.........................         9.6                            (0.9)
Eliminations within Enogex......       (29.0) (b)                       (4.3)
                                      ------                           ----- 
Enogex consolidated amounts.....      $178.1                           $12.7
                                      ======                           =====
</TABLE>

(a) Includes $4.3 million of net income from  Products,  Services,  Exploration,
ENGL, Clinton and Centoma.

(b) Consists of intercompany  natural gas transmission  fees of $5.7 million and
sales of natural gas products amounting to $23.3 million.

     Enogex's natural gas transportation business in Oklahoma consists primarily
of  gathering  and  transporting  natural  gas for OG&E and on an  interruptible
basis, for other customers.  Enogex's system consists of over 3,000 miles of
pipeline,  which  extends  from the  Arkoma  Basin in  eastern  Oklahoma  to the
Anadarko  Basin  in  western  Oklahoma.   Since  1960,  Enogex  has  had  a  gas
transmission contract with OG&E under which Enogex transports OG&E's natural gas
supply on a fee basis.  Enogex also provides  accounting services and assists in
payments  to  producers  and  suppliers  under  the  contract.   Under  the  gas
transmission  contract,  OG&E  agrees to tender to Enogex and  Enogex  agrees to
transport,  on  a  firm,   load-following  basis,  all  of  OG&E's  natural  gas
requirements for boiler fuel for its seven gas-fired electric

                                       14 
<PAGE>

generating  stations.  In 1995,  Enogex  transported  127 Bcf of natural gas; of
which  approximately  50 Bcf,  or about 39  percent,  was  delivered  to  OG&E's
electric   generating   stations  and  storage   facility,   which  resulted  in
approximately 75 percent of Enogex Inc.'s revenue of $59.4 million for 1995. See
"Regulation and Rates" and  "Management's  Discussion and Anaylsis of Results of
Operations and Financial Condition -- Contingencies."

     Enogex's  pipeline system also gathers and transports  natural gas destined
for interstate markets through  interconnections in Oklahoma with other pipeline
companies.  Among  others,  these  interconnections  include  Panhandle  Eastern
Pipeline,  Williams  Natural  Gas  Pipeline,  Natural  Gas  Pipeline  Company of
America,  Northern Natural Gas Company,  Noram Gas Transmission Company,  Seagas
Pipeline, ANR Pipeline Company and Ozark Gas Transmission Company.

     The rates  charged by Enogex for  transporting  natural gas on behalf of an
interstate natural gas pipeline company or a local  distribution  company served
by an interstate natural gas pipeline company are subject to the jurisdiction of
FERC under  Section  311 of the Natural  Gas Policy  Act.  The statute  entitles
Enogex to charge a "fair and  equitable"  rate  that is  subject  to review  and
approval  by the FERC at least  once every  three  years.  This rate  review may
involve an administrative-type  trial and an administrative appellate review. In
addition,  Enogex has agreed to open its system to all interstate  shippers that
are  interested  in moving  natural  gas through  the Enogex  system.  Enogex is
required to conduct this transportation on a non-discriminatory  basis, although
this  transportation  is subordinate  to that performed for OG&E.  This decision
does not increase  appreciably the federal regulatory burden on Enogex, but does
give Enogex the opportunity to utilize any unused  capacity on an  interruptible
basis and thus increase its transportation revenues.

     The fees charged by Enogex for transporting  natural gas for OG&E and other
intrastate  shippers are not subject to FERC  regulation.  With respect to state
regulation, the fees charged by Enogex for any intrastate transportation service
have not been subject to direct  state  regulation  by the OCC.  Even though the
intrastate pipeline business of Enogex is not directly  regulated,  the OCC, the
APSC and the FERC have the  authority  to  examine  the  appropriateness  of any
transportation  charge or other fees paid by OG&E to Enogex, which OG&E seeks to
recover from ratepayers.  See "Regulation and Rates" for a further discussion of
this matter and the OCC's ruling on the fees paid by OG&E to Enogex.

     Products  has been active since 1968 in the  processing  of natural gas and
marketing  of natural gas  liquids.  Products  has a 50 percent  interest in and
operates a natural  gas  processing  plant  near  Calumet,  Oklahoma,  which can
process 250 Mmcf of natural gas per day.  Products  also owns four other natural
gas processing plants in Oklahoma, which have, in the aggregate, the capacity to
process  approximately  56 Mmcf of natural  gas per day.  Products'  natural gas
processing  plant  operations  consist of off-lease  extraction  of liquids from
natural  gas that is  transported  through  the Enogex  pipeline  at four of the
plants, and off-lease extraction of liquids from an unaffiliated pipeline at one
plant.  The raw gas stream is processed and converted  into  marketable  ethane,
propane,  butane,  and natural gasoline mix. The residue gas remaining after the
liquid products have been extracted consists primarily of methane.

     Commercial  grade  propane is sold on the local market and the marketing of
all other natural gas liquids extracted by Products is handled by Services.  The
natural  gas  liquids  are sold to  Services  at a price  equal to the Oil Price
Information Service average monthly price.

     In  processing  and  marketing  natural gas liquids,  the Enogex  companies
compete against virtually all other gas processors  selling natural gas liquids.
The Enogex companies  believe they will be able to continue to compete favorably
against such companies. With respect to factors affecting the natural gas

                                       15 
<PAGE>

liquids industry  generally,  as the price of natural gas liquids fall without a
corresponding  decrease in the price of natural gas, it may become  uneconomical
to extract  certain  natural gas  liquids.  As to factors  affecting  the Enogex
companies  specifically,  the volume of natural gas processed at their plants is
dependent upon the volume of natural gas transported through the pipeline system
located  "behind the plants." If the volume of natural gas  transported  by such
pipeline  increases "behind the plants," then the volume of liquids extracted by
Products should normally increase.

     Services is a natural gas and natural gas liquids marketing company serving
both  producers  and  consumers  of  natural  gas by buying  natural  gas at the
wellhead and from other sources in Oklahoma and other states,  and reselling the
gas to local  distribution  companies,  utilities other than OG&E and industrial
purchasers  both  within  and  outside  Oklahoma.  It also  serves  Products  by
purchasing  and marketing the natural gas liquids they produce.  The natural gas
liquids are delivered to Conway,  Kansas  (which is one of the nation's  largest
wholesale  markets  for gas  liquids),  where they are sold on the spot  market,
commonly referred to as Group 140.

     Although  the  margin  on  gas  sales  by  Services  is  relatively  small,
approximately  71 percent of the natural gas purchased and resold is transported
through  the Enogex  Inc.  pipeline  to one or more  interstate  pipelines  that
deliver the gas to markets.  Thus, in addition to purchasing and selling natural
gas,  Services seeks to use the space available in the Enogex Inc.  pipeline and
increase the amount of natural gas available for processing by Products.

     Enogex Inc. is committed to continue the activities of Services in order to
increase  the amount of natural gas  transported  through the  pipeline  and the
amount of natural gas processed by Products.

     In its marketing and transportation services for third parties, Enogex Inc.
and Services  encounter  competition  from other  natural gas  transporters  and
marketers  and  from  available   alternative  energy  sources.  The  effect  of
competition from  alternative  energy sources is dependent upon the availability
and cost of competing supply sources.

     Volumes of natural gas transported by Enogex Inc. for third parties and the
revenues  derived from such  activities  increased from 1994.  The  contributing
factors for the  increase  were  specific  projects  implemented  to  strengthen
Enogex's position, with other similar projects under consideration.

     Services  competes with all major  suppliers of natural gas and natural gas
liquids in the geographic  markets they serve. For natural gas, those geographic
markets  are  primarily  the areas  served by  pipelines  with  which  Enogex is
interconnected.  Although the price of the gas is an important factor to a buyer
of natural gas from Services,  the primary  factor is the total cost  (including
transportation  fees)  that the buyer  must pay.  Natural  gas  transported  for
Services  by Enogex  Inc.  is billed at the same rate  Enogex  Inc.  charges for
comparable third-party transportation.

     Exploration  was formed in 1988 primarily to engage in the  exploration and
production of natural gas.  Exploration has focused its drilling activity in the
Antrim  Devonian  shale trend in the state of Michigan and also has interests in
Oklahoma. As of December 31, 1995, Exploration had interests in 280 active wells
and total assets, including such interests, of approximately $45 million.

     Centoma was formed in 1994 and is Enogex's gas  gatherer  within an area of
mutual interest located on Enogex's inner system. All gas gathered by Centoma is
processed at one of three gas plants owned by Products. Centoma derives revenues
from gas  gathering  and also from the resale of  residue  gas during the winter
under premium price contracts.

                                       16 
<PAGE>


ITEM 2. PROPERTIES.
- -------------------

     OG&E owns and operates an interconnected electric production,  transmission
and  distribution  system,  located in  Oklahoma  and  western  Arkansas,  which
includes eight active generating stations with an aggregate active capability of
5,647  megawatts.  The following  table sets forth  information  with respect to
present electric generating facilities:
<TABLE>
<CAPTION>
                                                   Unit          Station
                                    Year        Capability      Capability
Station  &  Unit      Fuel       Installed     (Megawatts)     (Megawatts)
- ----------------      ----       ---------     -----------     -----------
<S>          <C>      <C>          <C>            <C>              <C>       

Seminole     1        Gas          1971           549
             2        Gas          1973           507
             3        Gas          1975           500              1,556

Muskogee     3        Gas          1956           184
             4        Coal         1977           500
             5        Coal         1978           500
             6        Coal         1984           515              1,699

Sooner       1        Coal         1979           505
             2        Coal         1980           510              1,015

Horseshoe    6        Gas          1958           178
Lake         7        Gas          1963           238
             8        Gas          1969           404                820

Mustang      1        Gas          1950            58           Inactive
             2        Gas          1951            57           Inactive
             3        Gas          1955           122
             4        Gas          1959           260
             5        Gas          1971            64                446

Conoco       1        Gas          1991            26
             2        Gas          1991            26                 52

Arbuckle     1        Gas          1953            74           Inactive

Enid         1        Gas          1965            12
             2        Gas          1965            12
             3        Gas          1965            12
             4        Gas          1965            12                 48

Woodward     1        Gas          1963            11                 11
                                                                   -----  

Total Active Generating Capability (all stations)                  5,647
                                                                   =====
</TABLE>

                                       17 
<PAGE>


     At December 31, 1995,  OG&E's  transmission  system included 71 substations
with a total capacity of approximately 17.2 million kVA and approximately  4,227
structure miles of lines. The distribution  system included 332 substations with
a total capacity of  approximately  6.1 million kVA,  21,245  structure miles of
overhead  lines,  1,677  miles  of  underground   conduit  and  6,571  miles  of
underground conductor.

     Substantially  all of OG&E's  electric  facilities  are subject to a direct
first  mortgage lien under the Trust  Indenture  securing  OG&E's first mortgage
bonds.

     Enogex owns:  (1) over 3,000 miles of natural gas pipeline  extending  from
the Arkoma Basin in eastern Oklahoma to the Anadarko Basin in western  Oklahoma;
(2) a 50 percent  interest  in a natural  gas  processing  plant  near  Calumet,
Oklahoma, which has the capacity to process 250 Mmcf of natural gas per day; (3)
four other  natural  gas  processing  plants in  Oklahoma,  which  have,  in the
aggregate, the capacity to process approximately 56 Mmcf of natural gas per day;
and (4) an 80  percent  interest  in  approximately  110 miles of gas  gathering
pipeline owned by Centoma.

     During the three  years  ended  December  31,  1995,  the  Company's  gross
property,  plant and  equipment  additions  approximated  $421 million and gross
retirements  approximated  $71 million.  Over 95 percent of these additions were
provided by internally  generated  funds.  The additions  during this three-year
period  amounted to  approximately  10.7  percent of total  property,  plant and
equipment at December 31, 1995.

ITEM 3. LEGAL PROCEEDINGS.
- --------------------------

     1. Puritan Oil and Gas Corp., and other Plaintiffs, filed an amendment to a
petition on February 19,  1993,  to an action  previously  filed in the District
Court of Oklahoma County, involving an alleged breach of oil and gas contract by
OG&E.  This case was removed to the United States District Court for the Western
District of Oklahoma.  Enogex Inc. was also joined as a Defendant in the action.
Plaintiffs  allege that OG&E and Enogex were in violation of the Federal  Racket
Influenced  and Corrupt Act ("RICO").  OG&E filed its Motion to Dismiss the RICO
claim on March 26,  1993.  Plaintiffs  allege  the  Defendants  refused to honor
contractual  obligations  in certain  gas  purchase  contracts.  The  underlying
dispute on the gas purchase  contracts  arises in the ordinary  course of OG&E's
business and  involves  whether OG&E must  purchase  gas  thereunder,  where the
contract provides for certain  requirements to be maintained by the well. Actual
damages  under the RICO  claim are  sought  in an  amount  of  $2,000,000.  RICO
provides  that these  damages  be  trebled  in the event of an adverse  verdict.
Punitive  damages  under  the  RICO  claim  are also  sought  in the  amount  of
$1,000,000.

     On January  4,  1994,  the United  States  District  Court for the  Western
District of Oklahoma  entered its Order and dismissed  Plaintiffs' RICO claim as
well as Plaintiffs'  claim for punitive damages under RICO. On January 14, 1994,
Plaintiffs  filed a Motion to Alter or Amend Judgment  seeking leave of Court to
file its Amended  Complaint  asserting  different  allegations  under  RICO.  On
January 31, 1994, the Court denied Plaintiffs' motion.

     Plaintiffs  filed their Appeal with the United  States Court of Appeals for
the 10th  Circuit.  In  addition,  the United  States  District  for the Western
District of Oklahoma remanded the breach of contract claim to the District Court
of Oklahoma  County,  Oklahoma.  By Order  filed  January  11,  1995,  the Court
dismissed the appeal pursuant to a stipulation of the parties.  The RICO case is
now dismissed.

     The remaining  breach of contract  claims were submitted to private binding
arbitration  during 1995. On November 22, 1995, the  arbitration  panel issued a
confidential order which closes this matter. The

                                       18      
<PAGE>

outcome  of the  arbitration  does not have a  material  adverse  effect  on the
Company's consolidated financial position or its results of operations.

     2. On July 8, 1994,  an  employee  of OG&E  filed a lawsuit in state  court
against OG&E in connection with OG&E's voluntary early retirement  package.  The
case was removed to the U.S.  District Court in Tulsa,  Oklahoma.  On August 23,
1994, the trial court granted OG&E's Motion to Dismiss Plaintiff's  Complaint in
its entirety.

     On September 12, 1994, Plaintiff, along with two other Plaintiffs, filed an
Amended Complaint alleging  substantially the same allegations which were in the
original  complaint.  The action was filed as a class  action,  but no motion to
certify a class was ever filed. Plaintiffs want credit, for retirement purposes,
for years they worked prior to a pre-ERISA (1974) break in service.  They allege
violations  of ERISA,  the  Veterans  Reemployment  Act,  Title VII, and the Age
Discrimination   in  Employment  Act.  State  law  claims,   including  one  for
intentional infliction of emotional distress, are also alleged.

     On October 10, 1994, Defendants filed a Motion to Dismiss Counts II, IV, V,
VI and VII of Plaintiffs'  Amended  Complaint.  With regard to Counts I and III,
Defendants  filed a Motion  for  Summary  Judgment  on  January  18,  1996.  One
Plaintiff was killed in a car accident in January of 1996.  The Plaintiff  never
retired and Defendants allege the Plaintiff does not have a claim for retirement
benefits. The Plaintiff's beneficiary will receive death benefits.

     While the Company cannot predict the precise outcome of the proceeding, the
Company continues to believe that the lawsuit is without merit and will not have
a material adverse effect on its consolidated results of operations or financial
condition.

     3. On June 30, l986, the United States  government  filed suit against OG&E
and 36 other  defendants  in case  number  CIV-86-l40l  W, in the United  States
District  Court  ("USDC") for the Western  District of Oklahoma.  The  Complaint
generally  alleged  that a total of l8 million  gallons of  hazardous  and toxic
waste were contained at the Hardage Criner site located  approximately  30 miles
south of Oklahoma City, and that the government had expended,  as of the date of
the  filing  of  the  Complaint,  $l.44  million  related  to the  site.  The 37
defendants are divided into three classes: 33 "generator"  defendants,  of which
the Company is one; three "transporter"  defendants;  and the owner of the site,
Mr. Royal Hardage.

     It is estimated that over 200 other entities, not named in the government's
Complaint, also disposed of materials at the site. OG&E disposed of an estimated
130,000  gallons  at the site,  or less than 1  percent  of the total  volume of
waste. OG&E, along with each other Potentially  Responsible Party ("PRP"), could
be held jointly and severally  liable for the remediation of the site. In August
1990, the USDC issued its rulings on the  appropriate  method for cleanup of the
site. The USDC selected the  containment  remedy  proposed by the Hardage Criner
Steering Committee Defendants (the "Committee"), of which OG&E is a member, with
several  modifications.  The remedy  ordered by the USDC was  estimated  to cost
approximately $60 million.

     The design and  construction of the remedy was completed in 1995 and is now
in an operation and maintenance mode.

     Settlements  have been reached with numerous  parties that were not members
of the Committee for their share of costs incurred.  The money collected through
these  settlements  has been used to finance  the remedy  and to  reimburse  the
government for response costs.

                                       19 
<PAGE>

     Even though the  settlement  funds,  plus  interest  and the United  States
contribution   raised  a  substantial   portion  of  the  monies   required  for
construction of the remedy and future  maintenance,  any remaining  amounts that
OG&E and the other Committee  members are likely to pay may still be substantial
due to maintenance of the remedy over time.

     The  Committee  members  have  reached  an  Agreement  to pay the  on-going
maintenance costs based on each company's respective volume of waste sent to the
site. OG&E's share of the total is 2.33 percent, or approximately $1.4 million.

     While it is not possible to determine  the precise  outcome of this matter,
in the opinion of management, OG&E's ultimate liability for the cleanup costs of
this site will not have a material adverse effect on OG&E's  financial  position
or its results of  operations.  Management's  opinion is based on the following:
(1) the  cleanup  costs  already  paid by  certain  parties;  (2) the  financial
viability of the other PRPs; (3) the portion of the total waste disposed at this
site  attributable  to  OG&E;  and  (4) the  remedy  construction  is  complete.
Management also believes that costs incurred in connection with this site, which
are not recovered  from insurance  carriers or other  parties,  may be allowable
costs for future ratemaking purposes.

     4.  OG&E is also  involved,  along  with  numerous  other  PRPs,  in an EPA
administrative  action involving the facility in Holden,  Missouri, of Martha C.
Rose Chemicals,  Inc.  ("Rose").  Beginning in early 1983 through 1986, Rose was
engaged in the business of brokering of  polychlorinated  biphenyls ("PCBs") and
PCB items,  processing of PCB  capacitors  and  transformers  for disposal,  and
decontamination  of mineral oil dielectric  fluids  containing PCBs. During this
time period, various generators of PCBs ("Generators"),  including OG&E, shipped
materials  containing  PCBs  to  the  facility.   Contrary  to  its  contractual
obligation  with OG&E and  other  Generators,  it  appears  that Rose  failed to
manage,  handle and dispose of the PCBs and the PCB items in accordance with the
applicable  law.  Rose  has  been  issued  citations  by  both  the  EPA and the
Occupational Safety and Health Administration.  OG&E, along with the other PRPs,
could be held jointly and severally liable for the remediation of the site.

     In March  1986,  Rose  abandoned  its  facility  in Holden,  Missouri,  and
subsequently  notified certain Generators of its unwillingness  and/or inability
to come  into  compliance  with the PCB rules and  regulations  and to  properly
dispose of such PCBs and PCB items at the facility.  In addition to PCBs and PCB
items at the Rose facility,  the EPA believes that contaminated soils, sediments
and/or sludge may be present off-site.

     Several  Generators,   including  OG&E,  formed  a  Steering  Committee  to
investigate   and  possibly  clean  up  the  Rose  facility.   Currently,   OG&E
management's  estimate of the total cost for cleanup of the Rose  facility is in
the  range of $23 to $31  million,  of which  $18.5  million  has  already  been
collected from certain parties.

     The Company  estimates its share of the total hazardous  wastes at the Rose
facility to be less than six  percent.  A  Settlement  Agreement  between  AEGIS
Insurance Company and OG&E was reached in 1994. The remediation of this site was
completed in 1995 by the Steering Committee and is currently in the final stages
of closure with the EPA, which includes operation and maintenance  activities as
required in the Administrative Order on Consent with the EPA.

     Due to additional  funds  resulting from payments by third party  companies
who  were  not a  part  of the  Steering  Committee,  and  also  reduced  remedy
implementation  costs,  the Company received a refund in December 1995 under the
allocation formula.

                                       20 
<PAGE>

     Although  the Company  cannot  predict the precise  outcome of this matter,
management believes that OG&E's ultimate liability for the cleanup costs of this
site will not have a material adverse effect on OG&E's financial position or its
results of operations.  Management's opinion is based on the following:  (1) the
cleanup costs already paid by certain  parties;  (2) the financial  viability of
the other  PRPs;  (3) the  portion  of the  total  waste  disposed  at this site
attributable  to OG&E  and (4)  the  Company's  settlement  agreement  with  its
insurer.  Management  also believes that costs incurred in connection  with this
site, which are not recovered from insurance  carriers or other parties,  may be
allowable costs for future ratemaking purposes.

     5. On January 11, 1993,  OG&E received a Section 107 (a) Notice Letter from
the EPA,  Region VI, as  authorized  by the  CERCLA,  42 USC  Section  9607 (a),
concerning  the Double Eagle  Refinery  Superfund  Site located at 1900 NE First
Street in Oklahoma City, Oklahoma. The EPA has named OG&E and 45 others as PRPs.
Each PRP could be held  jointly and  severally  liable for  remediation  of this
site.

     The Notice of Letter, a formal demand for  reimbursement of past and future
incurred  costs (past costs are  approximately  $1.3  million),  provided  for a
negotiation  period of 60 days and encouraged the PRPs to perform or finance the
response activities as set forth in the Record of Decision ("ROD") and the Draft
Statement of Work ("SOW").

     The ROD addresses the source of contamination  both on and off the site and
is divided into two operable units: 1) Source Control  Operable Unit, the remedy
of which is addressed  with the SOW and has an estimated  cost of $6.4  million;
and 2) Groundwater  Operable Unit,  which is still being evaluated to assess the
extent  of  contamination  in the  groundwater  and  any  plumes.  The  cost  of
remediation for this Unit cannot be estimated at this time.

     On  February  15,  1996,  OG&E  elected  to  participate  in the de minimis
settlement  of  EPA's  Administrative  Order  on  Consent.  This  limits  OG&E's
financial  obligation to less than $2,000 and also eliminates its involvement in
the design and implementation of the site remedy.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- -------------------------------------------------------------
<TABLE>
<CAPTION>
         Special  Meeting of shareowners on November 16, 1995 for the purpose of
                  Approving an Agreement and Plan of Share Acquisition,  whereby
                  OGE Energy Corp.  will  become the holding  company  parent of
                  the  Company  and the  holders  of Company  Common  Stock will
                  become holders of OGE Energy Corp. Common Stock.
                           <S>                       <C>   
                           Votes For:                33,932,508
                           Votes Against:             1,271,000
                           Votes Abstained:             866,451

</TABLE>

                                       21 
<PAGE>


EXECUTIVE OFFICERS OF THE REGISTRANT.
- -------------------------------------

         The following  persons were Executive  Officers of the Registrant as of
March 15, 1996:
<TABLE>
<CAPTION>

         Name                     Age                    Title
- -------------------               ---         -------------------------------
<S>                                <C>        <C>                         
James G. Harlow, Jr                61         Chairman of the Board and
                                                 Chief Executive Officer

Steven E. Moore                    49         President and Chief Operating
                                                  Officer

Patrick J. Ryan                    57         Vice Chairman

Al M. Strecker                     52         Senior Vice President - Finance
                                                  and Administration

Melvin D. Bowen, Jr.               54         Vice President - Power Delivery

Jack T. Coffman                    52         Vice President - Power Supply

Michael G. Davis                   46         Vice President - Marketing and
                                                  Customer Services

Irma B. Elliott                    57         Vice President and
                                                  Corporate Secretary

James R. Hatfield                  38         Treasurer

Don L. Young                       55         Controller

Donald R. Rowlett                  38         Assistant Controller
</TABLE>

     No family  relationship exists between any of the Executive Officers of the
Registrant.  Each Officer is to hold office until the Board of Directors meeting
following the next Annual Meeting of  Shareowners,  currently  scheduled for May
16, 1996.

                                       22 
<PAGE>


     The business experience of each of the Executive Officers of the Registrant
for the past five years is as follows:
<TABLE>
<CAPTION>
         Name                              Business Experience
- ------------------              ------------------------------------------
<S>                             <C>               <C>    

James G. Harlow, Jr.            1995-Present:     Chairman of the Board and
                                                    Chief Executive Officer
                                1991-1995:        Chairman of the Board,
                                                    President and Chief
                                                    Executive Officer

Steven E. Moore                 1995-Present:     President and
                                                    Chief Operating Officer
                                1991-1995:        Vice President - Law
                                                    and Public Affairs

Patrick J. Ryan                 1994-Present:     Vice Chairman
                                1991-1994:          Executive Vice President
                                                      and Chief Operating
                                                      Officer

Al M. Strecker                  1994-Present:     Senior Vice President -
                                                      Finance and
                                                      Administration
                                1991-1994:        Vice President and
                                                      Treasurer
                                1991:             Vice President, Secretary
                                                      and Treasurer

Melvin D. Bowen, Jr.            1994-Present:     Vice President -
                                                      Power Delivery
                                1991-1994:        Metro Region
                                                      Superintendent

Jack T. Coffman                 1994-Present:     Vice President -
                                                      Power Supply
                                1991-1994:         Manager - Generation
                                                      Services
</TABLE>

                                       23 
<PAGE>

<TABLE>
<CAPTION>
         Name                             Business Experience
- ------------------              ------------------------------------------
<S>                             <C>               <C>    

Michael G. Davis                1994-Present:     Vice President -
                                                      Marketing and
                                                      Customer Services
                                1992-1994:        Director-Marketing
                                                      Division
                                1991-1992:        Manager - Industrial
                                                      Services

Irma B. Elliott                 Present:          Vice President and
                                                      Corporate Secretary
                                1991-1996:        Secretary
                                1991:             Assistant Secretary

James R. Hatfield               1994-Present:     Treasurer
                                1994:             Vice President - Investor
                                                      Relations & Corporate
                                                      Secretary - Aquila Gas
                                                      Pipeline Corporation
                                                      (an intrastate gas
                                                      pipeline subsidiary of
                                                      UtiliCorp United Inc.)
                                1991-1993:        Assistant Treasurer -
                                                      UtiliCorp United Inc.
                                                      (an electric and
                                                      natural gas utility
                                                      company)

Don L. Young                    1991-Present:     Controller

Donald R. Rowlett               1994-Present:     Assistant Controller
                                1992-1994:        Senior Specialist -
                                                      Tax Accounting
                                1991-1992:        Specialist - Tax
                                                      Accounting


</TABLE>

                                       24 
<PAGE>


                                   PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
- ---------------------------------------------------------
STOCKHOLDER MATTERS.
- --------------------

     The  Company's  Common  Stock is  listed  for  trading  on the New York and
Pacific Stock Exchanges under the ticker symbol "OGE." Quotes may be obtained in
daily  newspapers  where the common  stock is listed as "OklaGE" in the New York
Stock Exchange listing table. The following table gives information with respect
to price  ranges,  as  reported  in THE WALL  STREET  JOURNAL  as New York Stock
                                    -------------------------                   
Exchange Composite Transactions, and dividends paid for the periods shown.

<TABLE>
<CAPTION>
                              1995                             1994

                 --------------------------------------------------------------
                 Dividend                         Dividend
                   Paid       High      Low         Paid       High      Low
                 --------------------------------------------------------------

<S>             <C>         <C>        <C>        <C>         <C>       <C>    
First Quarter   $0.66 1/2   $36 1/4    $32 9/16   $0.66 1/2   $37 1/4   $33 1/2

Second Quarter   0.66 1/2    36 3/8     33 1/4     0.66 1/2    36 1/2    29 3/8

Third Quarter    0.66 1/2    38         33 3/8     0.66 1/2    34 3/8    29 5/8

Fourth Quarter   0.66 1/2    43 5/8     36 7/8     0.66 1/2    34 1/4    32 

</TABLE>

     The number of record  holders of Common  Stock at December  31,  1995,  was
44,594.  The book value of the Company's  Common Stock at December 31, 1995, was
$23.22.


                                       25 
<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA.
- ---------------------------------
<TABLE>
<CAPTION>

                                                  HISTORICAL DATA

                                            1995            1994           1993           1992            1991
                                       -------------------------------------------------------------------------     
<S>                                      <C>            <C>             <C>            <C>           <C>    
SELECTED FINANCIAL DATA
  (dollars in thousands except
   for per share data)
  Operating revenues ................    $1,302,037     $1,355,168      $1,447,252     $1,314,984     $1,314,770
  Operating expenses.................     1,099,890      1,154,702       1,252,099      1,137,980      1,103,683
                                         ----------     ----------      ----------     ----------     ----------
  Operating income...................       202,147        200,466         195,153        177,004        211,087
  Other income and deductions........           800         (2,167)         (1,301)          (567)          (471)
  Interest charges...................        77,691         74,514          79,575         76,725         76,700
                                         ----------     ----------      ----------     ----------     ----------
  Net income.........................       125,256        123,785         114,277         99,712        133,916
  Preferred dividend
   requirements......................         2,316          2,317           2,317          2,317          2,317
  Earnings available for
   common............................    $  122,940     $  121,468      $  111,960     $   97,395     $  131,599
                                         ==========     ==========      ==========     ==========     ==========
  Long-term debt.....................    $  843,862     $  730,567      $  838,660     $  838,654     $  853,597
  Total assets.......................    $2,754,871     $2,782,629      $2,731,424     $2,590,083     $2,566,089
  Earnings per average common
   share.............................    $     3.05     $     3.01      $     2.78     $     2.42  $        3.27
                                       

CAPITALIZATION RATIOS
  Common equity......................         51.19%         54.13%          50.51%        50.36%          50.20%
                                       
  Cumulative preferred stock.........          2.73%          2.94%           2.78%         2.79%           2.75%
                                       
  Long-term debt.....................         46.08%         42.93%          46.71%        46.85%          47.05%
                                       

INTEREST COVERAGES
  Before federal income taxes
      (including AFUDC)..............          3.48X          3.59X           3.32X        3.05X            3.66X
                                       
      (excluding AFUDC)..............          3.46X          3.58X           3.32X        3.04X            3.63X
                                      
  After federal income taxes
      (including AFUDC)..............          2.59X          2.64X           2.43X        2.29X            2.70X
                                       
      (excluding AFUDC)..............          2.57X          2.62X           2.42X        2.28X            2.66X
                                       
</TABLE>


                                       26 

<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS 
- ---------------------------------------------------------------------- 
AND FINANCIAL CONDITION.
- ------------------------


MANAGEMENT'S DISCUSSION AND ANALYSIS.


OVERVIEW 

<TABLE>
<CAPTION>
                                                                                     Percent Change
                                                                                     From Prior Year
                                                                                     ---------------

 (thousands except per share amounts)         1995          1994          1993        1995    1994
- ---------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>            <C>           <C>    <C>   
Operating revenues.......................  $1,302,037    $1,355,168     $1,447,252    (3.9)  (6.4)

Earnings available for common stock .....  $  122,940    $  121,468    $   111,960     1.2    8.5

Average shares outstanding ..............      40,356        40,344         40,328     ---    ---

Earnings per average common share........  $     3.05    $     3.01    $      2.78     1.3    8.3
                                                                                
Dividends paid per share.................  $     2.66    $     2.66    $      2.66     ---    --- 
===================================================================================================
</TABLE>

     Earnings for 1995 increased from $3.01 per share in 1994 to $3.05 per share
in 1995,  an increase of 1.3 percent.  The  increase is primarily  the result of
continued  customer  growth  in the OG&E  service  area and  improved  operating
efficiencies   resulting   from  the  1994   restructuring   of  the   Company's
operations. The 1994 increase resulted  primarily from increased retail electric
kilowatt-hour  sales and less  impact than in 1993 from the  February  1994 rate
order of the Oklahoma Corporation Commission ("OCC"), which reduced earnings for
1993 by  $.32  per  share.  See  Note  10 of  Notes  to  Consolidated  Financial
Statements.

     The dividend payout ratio (expressed as a percentage of earnings  available
for  common)  improved in 1995 to 87 percent as compared to 88 percent for 1994.
The Company's long-term goal is to achieve a dividend payout ratio of 75 percent
based on long-term earnings expectations.

     In 1994, the Company  restructured  and redesigned its operations to reduce
costs in order to more favorably  position itself for the  competitive  electric
utility  environment.  As  part of  this  process,  the  Company  implemented  a
Voluntary Early  Retirement  Package  ("VERP") and a severance  package in 1994.
Those two programs  reduced the Company's  workforce by more than 900 employees.
In January  1995,  OG&E began  amortizing  a regulatory  asset of $48.9  million
consisting of the balance of the deferred costs associated with the VERP and the
severance package,  in accordance with an order of the OCC issued on October 26,
1994. The OCC order  permitted the Company to amortize the $48.9 million over 26
months and reduced  electric rates by  approximately  $15 million  annually.  At
December 31, 1995, the unamortized  regulatory asset was $26.3 million, which is
included on the  Consolidated  Balance  Sheets as Deferred  Charges - Other.  In
1995,  the labor savings from the VERP and severance  package  approximated  the
amortization  of the  regulatory  asset and the  annual  rate  reduction  of $15
million and therefore,  did not significantly  impact 1995 operating results. In
1996,  the  labor  savings  are  again  expected  to  substantially  offset  the
amortization of the regulatory asset and the rate reduction of $15 million.

     On July 19,  1995,  OG&E  announced  plans  to  create  a  holding  company
structure  with OGE  Energy  Corp.  becoming  the parent  company of OG&E.  At a
special meeting of shareowners on November 16, 1995, OG&E  shareowners  approved
the new holding company structure.  Upon regulatory approval, which is currently
expected by mid-1996, OG&E's common stock will be exchanged on a share-for-share
basis for common stock of OGE Energy Corp.  and OG&E will become a subsidiary of
OGE Energy Corp. As part of this corporate  restructuring,  OG&E's  wholly-owned
subsidiary, 

                                       27                                       
<PAGE>

     Enogex, Inc. and Enogex's  subsidiaries  (collectively  "Enogex") will also
become a direct  subsidiary of OGE Energy Corp.  The holding  company  structure
will provide greater  flexibility to take advantage of  opportunities to develop
or acquire other businesses,  providing  opportunities for increased earnings in
an increasingly competitive business environment.  The holding company structure
will  clearly  separate  the  Company's   electric  utility  business  from  the
non-utility   businesses  of  the  other  OGE  Energy  Corp.   subsidiaries  for
regulatory, capital structure and other purposes.

     The Company  will file with the OCC for an electric  utility rate review in
mid-1996.  This review of our electric  utility  rates should  conclude no later
than six months after the rate case filing,  a new  requirement  under  Oklahoma
law.

     The following discussion and analysis presents factors which had a material
effect on the Company's  operations and financial position during the last three
years  and  should  be read  in  conjunction  with  the  Consolidated  Financial
Statements and Notes thereto.  Trends and contingencies of a material nature are
discussed to the extent known and considered relevant.

RESULTS OF OPERATIONS

REVENUES
<TABLE>
<CAPTION>
                                                                                              Percent Change
                                                                                              From Prior Year
                                                                                              ---------------
                                                                                                       

 (THOUSANDS)                                     1995            1994            1993         1995      1994
- ---------------------------------------------------------------------------------------------------------------
<S>                                           <C>             <C>             <C>             <C>      <C> 

Sales of electricity to OG&E customers......  $1,135,720      $1,188,550      $1,242,964      (4.4)    (4.4)

Provisions for rate refund .................      (2,437)         (3,417)        (14,963)       *        *

Sales of electricity to other utilities.....      35,004          11,765          54,815      197.5   (78.5)

Enogex......................................     133,750         158,270         164,436     (15.5)    (3.7)

- ------------------------------------------------------------------------------------------

     Total operating revenues ..............  $1,302,037      $1,355,168      $1,447,252      (3.9)    (6.4)

============================================================================================================ 

System kilowatt-hour sales                    20,828,415      20,642,675      20,201,533        0.9      2.2
      
Kilowatt-hour sales to other utilities......   1,851,839         556,765       3,103,977      232.6   (82.1)
- ------------------------------------------------------------------------------------------------------------

     Total kilowatt-hour sales .............  22,680,254      21,199,440      23,305,510        7.0    (9.0)

============================================================================================================= 
</TABLE>
*Not meaningful

     In 1995,  approximately 90 percent of the Company's  revenues  consisted of
regulated  sales of  electricity  as a public  utility,  while the  remaining 10
percent was provided by the  non-utility  operations  of Enogex.  Revenues  from
sales  of  electricity  are  somewhat  seasonal,  with a  large  portion  of the
Company's annual electric  revenues  occurring during the summer months when the
electricity needs of its customers increase. Enogex's primary operations consist
of  transporting  natural  gas  through  its  intra-state  pipeline  to  various
customers  (including  OG&E),  buying and selling  natural gas to third parties,
selling natural gas liquids  extracted by its natural gas processing  plants and
investing in natural gas exploration and production  activities.  Actions of the
regulatory  commissions  that set OG&E's  electric rates will continue to affect
the Company's  financial  results.  The  commissions  also have the authority to
examine the 

                                       28 
<PAGE>

appropriateness  of OG&E's  recovery  from its  customers  of fuel costs,  which
include the transportation  fees that OG&E pays Enogex for transporting  natural
gas to OG&E's generating units.

     During 1995,  operating  revenues  decreased  $53.1 million or 3.9 percent,
primarily  due to lower  revenue  from Enogex  businesses,  the $15 million rate
reduction,  mild weather, and recovery of lower fuel costs. Partially offsetting
the impact of these reductions was continued  growth in  kilowatt-hour  sales to
OG&E  customers  ("system  sales") and a significant  increase in  kilowatt-hour
sales to other utilities.

     Enogex revenues decreased 15.5 percent in 1995. This reduction is primarily
attributable to a reduced  emphasis on low margin  off-system  natural gas sales
and lower natural gas prices on gas purchased for resale.

     Operating  revenues  in  1994  decreased  $92.1  million  or  6.4  percent,
primarily  due to recovery of  substantially  reduced fuel costs,  a significant
reduction in kilowatt-hour  sales to other  utilities,  milder weather and lower
revenue  from  Enogex  businesses.  Partially  offsetting  the  impact  of these
reductions was a 2.2 percent growth in system sales.  The OCC issued an order on
February 25, 1994, that effectively reduced OG&E's rates by $17 million annually
and required OG&E to refund $41.3  million.  Approximately  $39.1 million of the
refund was  charged to periods  prior to 1994 and did not  significantly  affect
1994 results. See Note 10 of the Notes to Consolidated Financial Statements.

     Enogex  revenues  decreased  3.7 percent in 1994.  Primary  factors for the
decrease were lower natural gas prices and slightly lower volumes of natural gas
sold by Enogex.  These  decreases  were partially  offset by increased  sales of
natural gas liquids.


<TABLE>
<CAPTION>

EXPENSES AND OTHER ITEMS
                                                                                       Percent Change
                                                                                       From Prior Year
                                                                                       ---------------

 (DOLLARS IN THOUSANDS)                            1995          1994          1993     1995    1994
- ------------------------------------------------------------------------------------------------------
<S>                                          <C>           <C>           <C>            <C>     <C>   

Fuel .....................................   $   260,443   $   263,329    $   383,207   (1.1)   (31.3)

Purchased power...........................       216,598       228,701        218,689   (5.3)      4.6

Gas purchased for resale (Enogex).........        87,293       114,044        140,311  (23.5)   (18.7)

Other operation and maintenance...........       290,824       284,194        274,988     2.3      3.3

Restructuring ............................           ---        21,035            ---       *        *

Depreciation and Amortization.............       132,135       126,377        119,543     4.6      5.7

Taxes.....................................       112,597       117,022        115,361   (3.8)      1.4
- -------------------------------------------------------------------------------------  

     Total operating expenses.............    $1,099,890    $1,154,702     $1,252,099   (4.7)    (7.8)
======================================================================================================
</TABLE>
* Not meaningful

     Total  operating  expenses  decreased  approximately  $54.8  million or 4.7
percent in 1995,  due to decreases in quantities and prices of gas purchased for
resale by Enogex, lower maintenance costs, reduced purchases of power from other
utilities,  lower  income  taxes and reduced  fuel costs for the  production  of
electricity. These reductions were partially offset by increases in depreciation
and amortization.

                                       29 
<PAGE>

     OG&E's generating capability is evenly divided between coal and natural gas
and provides for  flexibility to use either fuel to the best economic  advantage
for the Company and its customers. In 1995, fuel costs decreased $2.9 million or
1.1 percent due to lower prices and usage of natural gas and a higher  volume of
kilowatt-hours  generated  with  lower  priced  coal.  During  1994,  fuel costs
decreased  approximately $120 million or 31.3 percent,  due to renegotiated coal
and  transportation  contracts,  lower  natural  gas  usage  and a 15.9  percent
reduction in the volume of kilowatt-hours  generated (due to economic  purchases
of power from other utilities and a reduction in sales to other utilities).

     Purchased  power  costs  decreased  $12.1  million or 5.3  percent in 1995,
primarily due to the  availability of larger  quantities of economically  priced
energy in 1994.  Economic  purchases of power from other utilities resulted in a
$10 million  increase in 1994.  As  required  by the Public  Utility  Regulatory
Policy Act ("PURPA"),  the Company is currently  purchasing power from qualified
cogeneration  facilities.  In 1998, another qualified  cogeneration  facility is
scheduled to become  operational  and the Company is obligated to purchase up to
100 megawatts of capacity from this facility as well. See related  discussion of
purchased power in Note 9 of Notes to Consolidated Financial Statements.

     Variances  in the  actual  cost of fuel  used in  electric  generation  and
certain purchased power costs, as compared to that component in  cost-of-service
for  ratemaking,  are  passed  through  to  OG&E's  electric  customers  through
automatic fuel adjustment  clauses.  The automatic fuel  adjustment  clauses are
subject to periodic  review by the OCC, the Arkansas  Public Service  Commission
("APSC") and the Federal Energy  Regulatory  Commission  ("FERC").  The OCC, the
APSC,  and  the  FERC  have  authority  to  review  the  appropriateness  of gas
transportation  charges  or other  fees OG&E pays  Enogex,  which  OG&E seeks to
recover  through the fuel  adjustment  clause or other  tariffs.  See Note 10 of
Notes to Consolidated  Financial Statements for a discussion of the OCC order in
February 1994 requiring,  among other things, a $41.3 million refund relating to
the fees OG&E paid  Enogex.  The APSC is in the  process  of  reviewing  the gas
transportation  charges OG&E pays  Enogex.  See related  discussion  of the APSC
review in Note 9 of Notes to Consolidated Financial Statements.

     Even though  increases and decreases  are passed  through to customers,  in
1993 the Company began utilizing a natural gas storage facility which helps OG&E
lower fuel costs and receive  greater value from its remaining  take-or-pay  gas
contracts.  By diverting  natural gas into storage,  OG&E is able to use as much
coal as possible to generate  electricity,  and use gas from storage when needed
to  meet  increases  in  demand  for  electricity.  The  higher  levels  of fuel
inventories at the end of 1995 and 1994 were  attributable to increased usage of
the  natural  gas  storage  facility  and  the  relatively  low  level  of  fuel
inventories  at the end of 1993 was due to  significant  kilowatt-hour  sales to
other utilities.

     The Company has initiated  numerous other ongoing programs that have helped
reduce the cost of generating  electricity  over the last several  years.  These
programs  include:  1) spot market purchases of coal; 2) renegotiated  contracts
for coal, gas, railcar maintenance and coal  transportation;  and 3) a heat rate
awareness program to produce  kilowatt-hours with less fuel. Reducing fuel costs
helps OG&E remain  competitive,  which in turn helps OG&E's  electric  customers
remain competitive in a global economy.

     Enogex's gas purchased for resale  decreased  $26.7 million or 23.5 percent
and  $26.3  million  or 18.7  percent  in 1995  and  1994,  respectively.  These
decreases are primarily the result of the continued  trend of declining  natural
gas prices and  Enogex's  reduced  emphasis on marketing  low margin  off-system
natural gas.

     Other  operation and  maintenance  increased  $6.6 million in 1995,  due to
$22.6 million of  amortization  of the regulatory  asset resulting from the 1994
restructuring of the Company's  operations,  

                                       30 
<PAGE>

costs  associated  with a major  storm  in the  Company's  service  area and the
write-off of obsolete inventory, offset by lower costs due to the 1994 workforce
reduction and efficiencies gained in the maintenance of the Company's generating
plants. Other operation and maintenance  increased by approximately $9.2 million
in 1994. A $5.4 million decrease in production maintenance in 1994, net of labor
savings,  was more than  offset by: (i)  expensing  $8.4  million of  previously
deferred  costs  associated  with  Statement of Financial  Accounting  Standards
("SFAS") No. 106, "Employers' Accounting for Postretirement  Benefits Other Than
Pensions;" (ii) current  recognition of SFAS No. 106 costs;  and (iii) increased
costs of producing natural gas liquids at Enogex.

     The increases in depreciation  and  amortization for 1995 and 1994 reflects
higher levels of depreciable  plant and  amortization  of gas sales contracts by
Enogex.

     In 1995, income taxes decreased primarily due to an increase in tax credits
earned  during  1995 and  lower  pre-tax  earnings.  Income  taxes  during  1994
increased primarily due to higher pre-tax earnings.

     The  Company   successfully   refinanced   approximately  $396  million  of
short-term  and long-term debt in 1995,  resulting in a $7 million  reduction in
annual interest expense.  The decrease in interest expense in 1994 from 1993 was
primarily  attributable  to the  approximate  $6.2  million of interest in 1993,
associated  with the refund  ordered by the OCC in February 1994. See Note 10 of
Notes to Consolidated Financial Statements.

LIQUIDITY, CAPITAL RESOURCES AND CONTINGENCIES

     The primary capital requirements for 1995 and as estimated for 1996 through
1998 are as follows:
<TABLE>
<CAPTION>

 (DOLLARS IN MILLIONS)                 1995       1996        1997      1998
- --------------------------------------------------------------------------------
<S>                                    <C>        <C>         <C>        <C>   

Construction expenditures

     including AFUDC ..............    $154       $147        $134       $138


Maturities of long-term debt and  
   
     sinking fund requirements.....      25        ---          15         25
- --------------------------------------------------------------------------------

         Total.....................    $179       $147        $149       $163
================================================================================
</TABLE>



     The Company's  primary needs for capital are related to construction of new
facilities to meet anticipated demand for utility service,  to replace or expand
existing facilities in both its electric and non-utility businesses, and to some
extent, for satisfying  maturing debt and sinking fund obligations.  The Company
generally  meets its cash needs  through a combination  of internally  generated
funds, short-term borrowings and permanent financing.  Because of the continuing
trend  toward  greater  environmental   awareness  and  increasingly   stringent
regulations,   the  Company  has  been  experiencing   increasing   construction
expenditures related to compliance with environmental laws and regulations.

1995 CAPITAL REQUIREMENTS

         Construction  expenditures were $154 million in 1995.  Approximately $1
million of the 1995 construction  expenditures were to comply with environmental
regulations. This compares to construction 

                                       31 
<PAGE>

expenditures  of $150 million in 1994, of which $9.4 million were to comply with
environmental regulations.

1995 FINANCING ACTIVITIES

     During  1995,  the  Company's  primary  source of  capital  was  internally
generated  funds from operating cash flows.  Operating cash flow remained strong
in  1995  as  internally  generated  funds  provided  financing  for  all of the
Company's capital  expenditures.  Variations in accounts receivable and accounts
payable are not generally significant indicators of the Company's liquidity,  as
such  variations are primarily  attributable  to  fluctuations in weather in the
Company's service territory,  which has a direct effect on sales of electricity.
In 1995,  accounts  receivable  and  accounts  payable  were  higher due to more
favorable weather in the last quarter of the year as compared to 1994.

     Short-term  borrowings  were  used  during  1995  to  meet  temporary  cash
requirements.  At December  31,  1995,  the Company had  outstanding  short-term
borrowings of $67.6 million.

     In January 1995, OG&E issued two series of pollution  control revenue bonds
bearing  interest at variable,  tax-exempt  rates,  to refinance its obligations
with respect to $47 million of 5.875  percent  pollution  control  bonds and $32
million  of  6.75  percent  pollution  control  revenue  bonds.  The  annualized
composite  interest rate on the two new series of bonds was  approximately  3.50
percent for the period from their date of issuance through December 31, 1995.

     In August and September  1995,  Enogex  issued $120 million of  medium-term
notes at a composite  interest rate of 6.89 percent.  These notes were issued to
replace $90 million of short-term  borrowings  incurred by Enogex in August 1994
in connection  with the  refinancing  of outstanding  medium-term  notes with an
annualized  composite  rate of 9.99  percent,  the  redemption of a $6.9 million
long-term note payable which carried an interest rate of prime less  one-quarter
of one  percent  and the  redemption  of $22  million  of  associated  companies
short-term borrowings.

     In  October  1995,  OG&E  issued  $220  million  of  long-term  debt with a
composite  interest  rate of 6.775  percent.  The  proceeds  were applied to the
redemption,  in November 1995, of $220 million  principal  amount of outstanding
first  mortgage  bonds,  which had a  weighted  average  interest  rate of 8.676
percent.

FUTURE CAPITAL REQUIREMENTS

     The  Company's  construction  program for the next  several  years does not
include  additional  base-load  generating units.  Rather, to meet the increased
electricity  needs of its  customers  during  the  balance of the  century,  the
Company will  concentrate  on  maintaining  the  reliability  and increasing the
utilization of existing capacity and increasing  demand-side management efforts.
Approximately $1.6 million of the Company's  construction  expenditures budgeted
for  1996 are to  comply  with  environmental  laws  and  regulations.  Assuming
favorable  market  conditions,  the  Company  anticipates  refinancing  at lower
interest rates up to $300 million of long-term debt in 1996.

     Future financing  requirements may be dependent,  to varying degrees,  upon
numerous factors such as general economic  conditions,  abnormal  weather,  load
growth, inflation, changes in environmental laws or regulations,  rate increases
or decreases allowed by regulatory agencies, new legislation and market entry of
competing electric power generators.

                                       32 
<PAGE>


FUTURE SOURCES OF FINANCING

     Management  expects that  internally  generated funds will be adequate over
the  next  three  years to meet  anticipated  capital  requirements.  Short-term
borrowings  will continue to be used to meet  temporary cash  requirements.  The
Company has the  necessary  regulatory  approvals to incur up to $400 million in
short-term borrowings at any one time. The Company has in place a line of credit
for up to $160 million which expires December 6, 2000.

     The Company  continues  to  evaluate  opportunities  to enhance  shareowner
returns and achieve  long-term  financial  objectives  through  acquisitions  of
non-utility  businesses.  Permanent  financing  could be  required  for any such
acquisitions.

CONTINGENCIES

     The  Company  is  defending  various  claims and legal  actions,  including
environmental actions,  which are common to its operations.  As to environmental
matters,  the Company has been designated as a "potentially  responsible  party"
("PRP")  with  respect to three waste  disposal  sites to which the Company sent
materials.  Two of the sites are in an operating and  maintenance  mode and will
require minimal  financial support from OG&E. The Company's total waste disposed
at the remaining site is minimal. The Company recently elected to participate in
the de  minimis  settlement  offered  by the  EPA.  This  limits  the  Company's
financial  obligation  in  addition to removing  any  participation  in the site
remedy.  While it is not  possible to  determine  the  precise  outcome of these
matters, in the opinion of management,  the Company's ultimate liability for the
clean-up  costs of these  sites will not have a material  adverse  effect on the
Company's consolidated financial position or results of operations. Management's
opinion is based on the following: 1) the clean-up costs already paid by certain
parties, 2) the financial viability of the other PRPs, and 3) the portion of the
total wastes disposed at the sites attributable to the Company.  Management also
believes  that  costs  incurred  in  connection  with the  sites,  which are not
recovered from insurance  carriers or other parties,  may be allowable costs for
future ratemaking purposes.

     Gas  transportation   within  Oklahoma  appears  to  be  moving  towards  a
market-based  rate  environment  at the  urging  of the OCC.  Recently,  the OCC
ordered local  distribution  company  affiliates of NORAM (an interstate natural
gas pipeline) to implement a competitive  bidding  process by September 1996 for
100%  of  their  gas  transportation  requirements  to the  cities  they  serve.
Currently,  these  local  distribution  companies  are  served  by  a  regulated
interstate  gas pipeline  that is an affiliate of NORAM.  In addition,  in March
1995,  the OCC reached a revenue  requirement  and rate design joint  settlement
with Public  Service  Company of Oklahoma  ("PSO") and its  interstate  pipeline
affiliate  Transok  Inc.  which will  require,  among other  provisions,  that a
competitive bidding process for PSO's gas transportation  requirements be phased
in over a five-year  period  beginning  January 1, 1998.  The OCC order provides
that  a  minimum  of  25%  of  PSO's  capacity   requirements  must  be  met  by
non-affiliated  transporters by January 1, 1998, if justified by the bidding and
evaluation process.

     The Company is unable to predict  what rates will be approved by the OCC in
future years for the transportation services provided by Enogex to OG&E, but the
Company  anticipates  that OG&E will in the future  transition to a market-based
rate  environment  for  some  portion  of its  gas  transportation  requirements
currently  met by Enogex.  In 1995,  approximately  $44 million or 25 percent of
Enogex's  revenues were  attributable to transporting  natural gas for OG&E. The
Company further  anticipates  that OG&E will release firm capacity on the Enogex
pipeline  system as part of the  transition  process which will enable Enogex to
compete for the new  Oklahoma  markets  which are  developing.  Other  pipelines
seeking to compete with Enogex for OG&E's business will likely have to pay a fee
to  Enogex  for  transporting  the  gas 

                                       33 
<PAGE>

on  Enogex's  system or incur  capital  expenditures  to develop  the  necessary
infrastructure to connect with OG&E's gas-fired generating stations.

     The Company has contracted for  low-sulphur  coal to comply with the sulfur
dioxide limitations of the Clean Air Act Amendments of 1990 ("CAAA").  Since all
of OG&E's  coal-fired  generating  units currently burn low-sulfur coal, OG&E is
not  required to take any steps to comply with the new sulfur  dioxide  emission
limits until January 1, 2000. The CAAA will also regulate  emissions of nitrogen
oxides and possibly  certain  hazardous air pollutants.  The Company believes it
can meet the current EPA Phase II limit for nitrogen  oxides without  additional
expenditures. EPA's report on utility air toxic emissions has not been issued to
date. With this uncertainty, it is possible that additional capital expenditures
may be necessary in future years.

     In compliance with Title IV of the CAAA, the Company completed installation
of continuous  emission  monitors  ("CEMs") on each of its  generating  units in
1995, a project which had begun in 1994.  Capital  expenditures  on CEMs in 1995
totalled  approximately  $767,000,  with operating and  maintenance  expenses of
$113,000.  Capital expenditures in 1996 to complete the CEM project are expected
to be negligible, while operating and maintenance expenses are expected to total
approximately $125,000.

     The Oklahoma  Department of Environmental  Quality's  ("ODEQ") CAAA Title V
air permitting program by the EPA was approved in March 1996. Comprehensive site
air permits, as required under CAAA Title V, should be administratively complete
and  submitted to the ODEQ by the end of July 1996 for two of the  company's six
major source generating stations. Title V permits for the remaining major source
generating stations should be complete within six months thereafter.  Air permit
fees for all generating stations are expected to cost approximately  $340,000 in
1996.

     In October 1992, the National  Energy Policy Act of 1992 ("Energy Act") was
enacted.  Among many other  provisions,  the Energy Act is  designed  to promote
competition  in the  development of wholesale  power  generation in the electric
utility  industry.  It exempts a new class of independent  power  producers from
regulation  under the Public Utility  Holding Company Act of 1935 and allows the
FERC to order  wholesale  "wheeling" by public  utilities to provide utility and
non-utility  generators  access  to  public  utility  transmission   facilities.
Pursuant  to the  Energy  Act,  the FERC  earlier  this year  issued a Notice of
Proposed Rulemaking on Open Access Non-discriminatory  Transmission Services and
a   Supplemental   Notice  of  Proposed   Rulemaking   on  Stranded   Investment
(collectively, the Mega-NOPR). The Mega-NOPR is intended, among other things, to
create a vigorous wholesale electric market by requiring  transmission providers
to offer  open  access  to their  transmission  systems.  Concurrently  with the
Mega-NOPR,  FERC issued a proposal for a Real-Time  Information Network intended
to  facilitate  open  access by  requiring  each  electric  utility to create an
electronic  bulletin board of information  regarding their  transmission  system
services,  availability  and  rates.  At the state  level,  several  states  are
considering proposals to require "retail wheeling," which is the transmission of
power generated by a third party to retail customers of another utility.  During
1995, the OCC conducted an energy  symposium to discuss retail  wheeling and the
state  legislature is conducting  hearings during the 1996 legislative  session.
The Arkansas  legislature  had a retail wheeling bill introduced in 1995, but it
was not passed out of committee  and the issue  probably  will not be introduced
again until the 1997 legislative session. OG&E believes it is premature to order
retail  wheeling  since the FERC has not fully  adopted  rules for the wholesale
power  market.  The  Company  also  believes  before any retail  competition  is
ordered,  there must be revisions in state and federal laws to  discontinue  tax
subsidies  and  other  preferences  to  federal,   state,  and  municipal  power
authorities as well as rural electric cooperatives.  All electric providers must
compete on a fair and  equitable  basis.  The Energy Act and other  factors  are
expected to significantly  increase  competition in the electric  industry.  The
Company has taken 

                                       34 
<PAGE>

steps  such as its 1994  restructuring  of its  operations  and its  anticipated
holding company  reorganization,  and intends to take  appropriate  steps in the
future to remain a competitive supplier of electricity.

     Besides the existing contingencies  described above, and those described in
Note 9 of Notes to Consolidated  Financial Statements,  the Company's ability to
fund its future  operational  needs and to finance its  construction  program is
dependent  upon  numerous  other  factors  beyond its  control,  such as general
economic conditions, abnormal weather, load growth, inflation, new environmental
laws or regulations, and the cost and availability of external financing.

                                       35 
<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
- -----------------------------------------------------


                                    CONSOLIDATED STATEMENTS OF INCOME


<TABLE>
<CAPTION>
Year ended December 31 (DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)           1995           1994            1993
=====================================================================================================================

<S>                                                                        <C>            <C>             <C>    
OPERATING REVENUES                                                         $1,302,037     $1,355,168      $1,447,252
- ---------------------------------------------------------------------------------------------------------------------

OPERATING EXPENSES:

     Fuel .......................................................             260,443        263,329         383,207

     Purchased power.............................................             216,598        228,701         218,689

     Gas purchased for resale....................................              87,293        114,044         140,311

     Other operation.............................................             233,250        216,961         196,323

     Maintenance.................................................              57,574         67,233          78,665

     Restructuring ..............................................                 ---         21,035             ---

     Depreciation................................................             132,135        126,377         119,543

     Current income taxes........................................              77,895         50,129          72,003

     Deferred income taxes, net..................................              (3,928)        27,092           5,286

     Deferred investment tax credits, net........................              (5,150)        (5,150)         (5,150)

     Taxes other than income.....................................              43,780         44,951          43,222
- ---------------------------------------------------------------------------------------------------------------------

         Total operating expenses................................           1,099,890      1,154,702       1,252,099
- ---------------------------------------------------------------------------------------------------------------------

OPERATING INCOME ................................................             202,147        200,466         195,153
- ---------------------------------------------------------------------------------------------------------------------

OTHER INCOME AND DEDUCTIONS:

     Interest income.............................................               4,380          3,409           1,431

     Other.......................................................              (3,580)        (5,576)         (2,732)
- ---------------------------------------------------------------------------------------------------------------------

         Net other income and deductions.........................                 800         (2,167)         (1,301)
- ---------------------------------------------------------------------------------------------------------------------

INTEREST CHARGES:

     Interest on long-term debt..................................              67,549         67,680          70,490

     Allowance for borrowed funds used during construction.......              (1,224)        (1,073)           (433)

     Other.......................................................              11,366          7,907           9,518
- ---------------------------------------------------------------------------------------------------------------------

         Total interest charges, net.............................              77,691         74,514          79,575
- ---------------------------------------------------------------------------------------------------------------------

NET INCOME ......................................................             125,256        123,785         114,277

PREFERRED DIVIDEND REQUIREMENTS..................................               2,316          2,317           2,317
- ---------------------------------------------------------------------------------------------------------------------

EARNINGS AVAILABLE FOR COMMON....................................          $  122,940     $  121,468      $  111,960
=====================================================================================================================

AVERAGE COMMON SHARES OUTSTANDING (thousands)....................              40,356         40,344          40,328

EARNINGS PER AVERAGE COMMON SHARE................................          $     3.05     $     3.01      $     2.78
=====================================================================================================================
</TABLE>
THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
HEREOF.
                                       36 
<PAGE>

  

                                CONSOLIDATED STATEMENTS OF RETAINED EARNINGS


<TABLE>
<CAPTION>
Year ended December 31 (DOLLARS IN THOUSANDS)                                   1995           1994            1993
=====================================================================================================================
<S>                                                                        <C>            <C>             <C>   
BALANCE AT BEGINNING OF PERIOD.................................            $  409,960     $  395,811      $  391,135

ADD - net income                                                              125,256        123,785         114,277

         Total.................................................               535,216        519,596         505,412

DEDUCT:

     Cash dividends declared on preferred stock................                 2,316          2,317           2,317

     Cash dividends declared on common stock...................               107,355        107,319         107,284
- ---------------------------------------------------------------------------------------------------------------------

         Total.................................................               109,671        109,636         109,601
- ---------------------------------------------------------------------------------------------------------------------

BALANCE AT END OF PERIOD.......................................            $  425,545     $  409,960      $  395,811
=====================================================================================================================
</TABLE>

















 


































THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
HEREOF.

                                       37           
<PAGE>





                                                 CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
 December 31 (DOLLARS IN THOUSANDS)                                           1995           1994            1993
=====================================================================================================================
<S>                                                                        <C>            <C>             <C>    

ASSETS

PROPERTY, PLANT AND EQUIPMENT:

     In service................................................            $3,898,829     $3,770,247      $3,656,113

     Construction work in progress.............................                29,705         43,943          33,970
- ---------------------------------------------------------------------------------------------------------------------

         Total property, plant and equipment...................             3,928,534      3,814,190       3,690,083

              Less accumulated depreciation....................             1,585,274      1,487,300       1,370,227
- ---------------------------------------------------------------------------------------------------------------------

     Net property, plant and equipment.........................             2,343,260      2,326,890       2,319,856
- ---------------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS, at cost........................                 9,943          7,868           6,920
- ---------------------------------------------------------------------------------------------------------------------


CURRENT ASSETS:

     Cash and cash equivalents.................................                 5,420          2,455           6,593

     Accounts receivable - customers, less reserve of $4,205,
       $3,719 and $4,070, respectively.........................               126,273        118,318         126,997

     Accrued unbilled revenues.................................                43,550         36,800          45,100

     Accounts receivable - other...............................                 9,152          8,601           6,269

     Fuel inventories, at LIFO cost............................                60,356         46,494          27,127

     Materials and supplies, at average cost...................                22,996         30,401          26,813

     Prepayments and other.....................................                 4,535         43,137          28,648

     Accumulated deferred tax assets...........................                10,759         12,077          24,088
- ---------------------------------------------------------------------------------------------------------------------

         Total current assets..................................               283,041        298,283         291,635
- ---------------------------------------------------------------------------------------------------------------------


DEFERRED CHARGES:

     Advance payments for gas..................................                 6,500         10,000          21,165

     Income taxes recoverable through future rates.............                41,934         47,246          47,593

     Other.....................................................                70,193         92,342          44,255
- ---------------------------------------------------------------------------------------------------------------------

         Total deferred charges................................               118,627        149,588         113,013
- ---------------------------------------------------------------------------------------------------------------------


TOTAL ASSETS ..................................................            $2,754,871     $2,782,629      $2,731,424
=====================================================================================================================
</TABLE>


THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
HEREOF.


                                       38 
<PAGE>



                                       CONSOLIDATED BALANCE SHEETS (Continued)


<TABLE>
<CAPTION>
 December 31 (DOLLARS IN THOUSANDS)                                            1995           1994            1993
=====================================================================================================================
<S>                                                                       <C>            <C>             <C>   

CAPITALIZATION AND LIABILITIES


CAPITALIZATION (see statements):

     Common stock and retained earnings........................           $   937,535    $   921,177     $   906,804

     Cumulative preferred stock................................                49,939         49,973          49,973

     Long-term debt............................................               843,862        730,567         838,660
- ---------------------------------------------------------------------------------------------------------------------

         Total capitalization..................................             1,831,336      1,701,717       1,795,437
- ---------------------------------------------------------------------------------------------------------------------


CURRENT LIABILITIES:

     Short-term debt...........................................                67,600        182,750          47,000

     Accounts payable .........................................                72,089         66,391         100,285

     Dividends payable ........................................                27,427         27,415          27,410

     Customers' deposits.......................................                21,920         20,904          19,353

     Accrued taxes ............................................                27,937         25,153          24,717

     Accrued interest..........................................                19,144         23,873          26,712

     Long-term debt due within one year........................                   ---         25,350             350

     Accumulated provision for rate refund.....................                 2,650          2,970          39,117

     Other.....................................................                33,388         41,321          48,666
- ---------------------------------------------------------------------------------------------------------------------

         Total current liabilities.............................               272,155        416,127         333,610
- ---------------------------------------------------------------------------------------------------------------------


DEFERRED CREDITS AND OTHER LIABILITIES:

     Accrued pension and benefit obligation....................                67,350         71,014          16,210

     Accumulated deferred income taxes.........................               485,078        497,056         484,003

     Accumulated deferred investment tax credits...............                83,178         88,328          93,478

     Other.....................................................                15,774          8,387           8,686
- ---------------------------------------------------------------------------------------------------------------------

         Total deferred credits and other liabilities..........               651,380        664,785         602,377
- ---------------------------------------------------------------------------------------------------------------------


COMMITMENTS AND CONTINGENCIES (Notes 9 and 10)
- ---------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES...........................            $2,754,871     $2,782,629      $2,731,424
=====================================================================================================================
</TABLE>




THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
HEREOF.


                                       39 
<PAGE>



                                      CONSOLIDATED STATEMENTS OF CAPITALIZATION

<TABLE>
<CAPTION>
December 31 (DOLLARS IN THOUSANDS)                                             1995           1994            1993
=====================================================================================================================
<S>                                                                        <C>            <C>             <C>        
COMMON STOCK AND RETAINED EARNINGS:
     Common stock, par value $2.50 per share;
         Authorized 100,000,000 shares;
              issued 46,470,616 shares..........................           $  116,177     $  116,177      $  116,177
     Premium on capital stock...................................              608,273        608,158         608,195
     Retained earnings .........................................              425,545        409,960         395,811
     Treasury stock - 6,097,357, 6,116,229,  and 6,124,139
         shares, respectively...................................             (212,460)      (213,118)       (213,379)
- ---------------------------------------------------------------------------------------------------------------------
              Total common stock and retained earnings..........              937,535        921,177         906,804
- ---------------------------------------------------------------------------------------------------------------------
CUMULATIVE PREFERRED STOCK:
     Par value $20, authorized 675,000 shares - 4%;
         421,963, 423,663, and 423,663 shares, respectively.....                8,439          8,473           8,473
     Par value $25, authorized and unissued 4,000,000 shares....                  ---            ---             ---
     Par value $100, authorized 1,865,000 shares-
         SERIES       SHARES OUTSTANDING
         4.20%        50,000....................................                5,000          5,000           5,000
         4.24%        75,000....................................                7,500          7,500           7,500
         4.44%        65,000....................................                6,500          6,500           6,500
         4.80%        75,000....................................                7,500          7,500           7,500
         5.34%        150,000...................................               15,000         15,000          15,000
- ---------------------------------------------------------------------------------------------------------------------
              Total cumulative preferred stock..................               49,939         49,973          49,973
- ---------------------------------------------------------------------------------------------------------------------
LONG-TERM DEBT:
     First mortgage bonds-
         SERIES       DATE DUE
         4.50 %       March 1, 1995.............................                  ---         25,000          25,000
         5.125%       January 1, 1997...........................               15,000         15,000          15,000
         6.375%       January 1, 1998...........................               25,000         25,000          25,000
         7.125%       January 1, 1999...........................               12,500         12,500          12,500
         8.625%       January 1, 2000...........................                  ---         30,000          30,000
         6.25 %       Senior Notes Series B, October 15, 2000...              110,000            ---             ---
         7.125%       January 1, 2002...........................               40,000         40,000          40,000
         8.375%       January 1, 2004...........................                  ---         75,000          75,000
         9.125%       January 1, 2005...........................                  ---         60,000          60,000
         8.625%       January 1, 2006...........................                  ---         55,000          55,000
         8.375%       January 1, 2007...........................               75,000         75,000          75,000
         8.625%       November 1, 2007..........................               35,000         35,000          35,000
         8.25 %       August 15, 2016...........................              100,000        100,000         100,000
         8.875%       December 1, 2020..........................               75,000         75,000          75,000
         7.30 %       Senior Notes Series A, October 15, 2025...              110,000            ---             ---
         5.875%       Pollution Control Series A, 12-1-2007.....                  ---         47,000          47,000
         7.00 %       Pollution Control Series C, 3-1-2017......               56,000         56,000          56,000
     Other bonds-
         6.75 %       Muskogee Industrial Trust Bonds,
                      March 1, 2006.............................                  ---         32,050          32,400
         Var. %      Garfield Industrial Authority, 1-1-2025 ...               47,000            ---             ---
         Var. %      Muskogee Industrial Authority, 1-1-2025 ...               32,400            ---             ---
     Unamortized premium and discount, net......................               (9,038)        (8,533)         (8,890)
     Enogex Inc. notes (Note 5).................................              120,000          6,900          90,000
- ---------------------------------------------------------------------------------------------------------------------
              Total long-term debt..............................              843,862        755,917         839,010
                  Less long-term debt due within one year.......                  ---         25,350             350
- ---------------------------------------------------------------------------------------------------------------------
              Total long-term debt (excluding long-term
                  debt due within one year).....................              843,862        730,567         838,660
- ---------------------------------------------------------------------------------------------------------------------
Total Capitalization  ..........................................           $1,831,336     $1,701,717      $1,795,437
===================================================================================================================== 
</TABLE>
THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
HEREOF.

                                       40 
<PAGE>


                                        CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
Year ended December 31 (DOLLARS IN THOUSANDS)                                  1995           1994            1993
=====================================================================================================================
<S>                                                                        <C>            <C>             <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income...................................................            $  125,256     $  123,785      $  114,277
  Adjustments to Reconcile Net Income to Net Cash Provided
     from Operating Activities:
     Depreciation..............................................               132,135        126,377         119,543
     Deferred income taxes and investment tax credits, net.....                (9,078)        21,942             136
     Provision for rate refund.................................                 3,112          4,200          21,117
     Change in Certain Current Assets and Liabilities:
         Accounts receivable - customers.......................                (7,955)         8,679         (19,192)
         Accrued unbilled revenues.............................                (6,750)         8,300             200
         Fuel, materials and supplies inventories..............                (6,457)       (22,955)          7,740
         Accumulated deferred tax assets.......................                 1,318         12,011         (24,088)
         Other current assets..................................                38,051        (16,821)        (23,324)
         Accounts payable......................................                 5,887        (35,667)          5,268
         Accrued taxes ........................................                 2,784            436          (2,452)
         Accrued interest......................................                (4,729)        (2,839)         (3,249)
         Accumulated provision for rate refund.................                  (320)       (36,147)         39,117
         Other current liabilities.............................                (6,905)        (5,789)          4,600
     Other operating activities................................                15,160         18,698         (12,841)
- ---------------------------------------------------------------------------------------------------------------------
         Net cash provided from operating activities...........               281,509        204,210         226,852
- ---------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures......................................              (141,439)      (151,012)       (127,674)
- ---------------------------------------------------------------------------------------------------------------------
         Net cash used in investing activities.................              (141,439)      (151,012)       (127,674)
- ---------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Retirement of long-term debt, net.........................                87,750        (83,450)        (15,300)
     Short-term debt, net......................................              (115,150)       135,750          21,000
     Redemption of preferred stock.............................                   (34)           ---             ---
     Cash dividends declared on preferred stock................                (2,316)        (2,317)         (2,317)
     Cash dividends declared on common stock...................              (107,355)      (107,319)       (107,284)
- ---------------------------------------------------------------------------------------------------------------------
         Net cash used in financing activities.................              (137,105)       (57,336)       (103,901)
- ---------------------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS.................................................                 2,965         (4,138)         (4,723)
CASH AND CASH EQUIVALENTS AT BEGINNING OF
   PERIOD......................................................                 2,455          6,593          11,316
CASH AND CASH EQUIVALENTS AT END OF PERIOD.....................            $    5,420     $    2,455      $    6,593
=====================================================================================================================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
   INFORMATION
     Cash Paid During the Period for:
         Interest (net of amount capitalized)..................            $   76,860     $   74,372      $   71,401
         Income taxes .........................................            $   77,752     $   57,416      $   79,953
- ---------------------------------------------------------------------------------------------------------------------
DISCLOSURE OF ACCOUNTING POLICY:
 For purposes of these  statements,  the Company considers all highly liquid debt
 instruments  purchased  with a  maturity  of  three  months  or  less to be cash
 equivalents. These investments are carried at cost which approximates market.
=====================================================================================================================
</TABLE>

THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
HEREOF.

                                       41 

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

     The consolidated  financial statements include the accounts of Oklahoma Gas
and Electric Company ("OG&E"),  its wholly-owned  non-utility  subsidiary Enogex
Inc.  and  its  subsidiaries  ("Enogex")  (collectively,   the  "Company").  All
significant intercompany transactions have been eliminated in consolidation.

ACCOUNTING RECORDS

     The  accounting  records  of OG&E are  maintained  in  accordance  with the
Uniform  System  of  Accounts   prescribed  by  the  Federal  Energy  Regulatory
Commission ("FERC") and adopted by the Oklahoma  Corporation  Commission ("OCC")
and the Arkansas Public Service Commission  ("APSC").  Additionally,  OG&E, as a
regulated  utility,  is  subject  to the  accounting  principles  prescribed  by
Statement of Financial Accounting Standards ("SFAS") No. 71, "Accounting for the
Effects of Certain Types of Regulation". SFAS No. 71 provides that certain costs
that would otherwise be charged to expense can be deferred as regulatory assets,
based on expected  recovery from  customers in future rates.  Likewise,  certain
credits that would  otherwise  be charged to expense are deferred as  regulatory
liabilities   based  on  expected   flowback  to  customers  in  future   rates.
Management's  expected  recovery  of  deferred  costs and  flowback  of deferred
credits  generally results from specific  decisions by regulators  granting such
ratemaking treatment. Regulatory assets and liabilities are amortized consistent
with ratemaking  treatment  established by regulators.  Management  continuously
monitors the future  recoverability of regulatory assets.  When, in management's
judgment,  future recovery becomes impaired,  the amount of the regulatory asset
is  reduced  or  written-off,  as  appropriate.  See  Notes 7 and 10 of Notes to
Consolidated Financial Statements for related discussion.

     In March 1995 the Financial Accounting Standards Board issued SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of." Adoption of SFAS No. 121 is required for fiscal years beginning
after  December  15, 1995.  The Company  will adopt this new standard  effective
January  1,  1996,  and  believes  it will not  have a  material  impact  on the
Company's financial position or its results of operations.

USE OF ESTIMATES

     In preparing the consolidated financial statements,  management is required
to make estimates and assumptions that affect the reported amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

PROPERTY, PLANT AND EQUIPMENT

     All  property,  plant and equipment is recorded at cost.  Electric  utility
plant is recorded at its  original  cost.  Newly  constructed  plant is added to
plant  balances  at costs  which  include  contracted  services,  direct  labor,
materials,   overhead,   and  allowance  for  funds  used  during  construction.
Replacement of major units of property are  capitalized  as plant.  The replaced
plant is removed from plant balances and 

                                       42                                       
<PAGE>

the cost of such  property  together  with the cost of removal  less  salvage is
charged to accumulated  depreciation.  Repair and  replacement of minor items of
property are included in the  Consolidated  Statements of Income as  maintenance
expense.

DEPRECIATION

     The provision for depreciation,  which was approximately 3.2 percent of the
average depreciable utility plant, for each of the years 1995, 1994 and 1993, is
provided  on a  straight-line  method  over the  estimated  service  life of the
property. Depreciation is provided at the unit level for production plant and at
the  account  or  sub-account  level  for all other  plant,  and is based on the
average life group procedure.

     Enogex's gas pipeline,  gathering  systems,  compressors and gas processing
plants are depreciated on a straight-line method over periods ranging from 15 to
48 years.

ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION

     Allowance  for funds  used  during  construction  ("AFUDC")  is  calculated
according  to FERC  pronouncements  for the imputed  cost of equity and borrowed
funds.  AFUDC,  a non-cash  item,  is reflected as a credit on the  Consolidated
Statements of Income and a charge to construction work in progress.

     AFUDC rates, compounded semi-annually,  were 6.3, 4.58, and 3.6 percent for
the years 1995, 1994 and 1993, respectively.

UNBILLED REVENUE

     OG&E accrues  estimated  revenues for services provided but not yet billed.
The cost of providing service is recognized as incurred.

AUTOMATIC FUEL ADJUSTMENT CLAUSES

     Variances  in the  actual  cost of fuel  used in  electric  generation  and
certain  purchased  power  costs,  as compared to that  component  in  estimated
cost-of-service  for  ratemaking,  are  charged  to  substantially  all  of  the
Company's  electric customers through automatic fuel adjustment  clauses,  which
are subject to periodic review by the OCC, the APSC and the FERC.

FUEL INVENTORIES

     Fuel inventories for the generation of electricity consist of coal, oil and
natural gas. These  inventories  are accounted for under the last-in,  first-out
("LIFO")  cost  method.  The  estimated  replacement  cost of  fuel  inventories
exceeded the stated LIFO cost by approximately $2.4 million,  $2.5 million,  and
$2.3 million for 1995, 1994 and 1993, respectively, based on the average cost of
fuel purchased late in the respective  years.  LIFO liquidation gains and losses
(no gains or losses in 1995 and 1994, and  approximately  $500,000 gain in 1993)
reduces or increases the Company's  recovery under its automatic fuel adjustment
clauses, with no impact on net income. Natural gas products inventories are held
for sale and accounted for based on the weighted average cost of production.

                                       43 
<PAGE>

ENVIRONMENTAL COSTS

     Accruals for environmental  costs are recognized when it is probable that a
liability  has been  incurred and the amount of the  liability can be reasonably
estimated. When a single estimate of the liability cannot be determined, the low
end of the estimated range is recorded. Costs are charged to expense or deferred
as a regulatory asset based on expected recovery from customers in future rates,
if they relate to the remediation of conditions  caused by past operations or if
they  are  not  expected  to  mitigate  or  prevent  contamination  from  future
operations.  Where environmental  expenditures relate to facilities currently in
use,  such as pollution  control  equipment,  the costs may be  capitalized  and
depreciated over the future service  periods.  Estimated  remediation  costs are
recorded at undiscounted amounts, independent of any insurance or rate recovery,
based  on  prior  experience,   assessments  and  current  technology.   Accrued
obligations are regularly  adjusted as  environmental  assessments and estimates
are revised,  and  remediation  efforts  proceed.  For sites where OG&E has been
designated as one of several potentially responsible parties, the amount accrued
represents OG&E's estimated share of the cost.

2.   Income Taxes

     The items comprising tax expense are as follows:

<TABLE>
<CAPTION>
Year ended December 31 (DOLLARS IN THOUSANDS)                        1995          1994           1993
- ---------------------------------------------------------------------------------------------------------
<S>                                                                <C>           <C>            <C>
Provision For Current Income Taxes:
  Federal.............................................             $ 65,173      $ 42,974       $ 61,406
  State...............................................               12,722         7,155         10,597
- ---------------------------------------------------------------------------------------------------------
    Total Provision For Current Income Taxes..........               77,895        50,129         72,003
- ---------------------------------------------------------------------------------------------------------
Provisions (Benefit) For Deferred Income Taxes, net:
  Federal
    Depreciation......................................                6,084         7,372          9,673
    Repair allowance..................................                2,101         1,109          1,360
    Removal costs.....................................                  700         1,542          1,026
    Provision for rate refund.........................                 (588)       12,406         (6,972)
    Company restructuring.............................               (8,373)          ---            ---
    Other.............................................               (2,678)          812           (225)
  State...............................................               (1,174)        3,851            424
- ---------------------------------------------------------------------------------------------------------
    Total Provision (Benefit) For Deferred Income Taxes, net         (3,928)       27,092          5,286
- ---------------------------------------------------------------------------------------------------------
Deferred Investment Tax Credits, net..................               (5,150)       (5,150)        (5,150)
Income Taxes Relating to Other Income and Deductions..                1,436           203           (538)
- ---------------------------------------------------------------------------------------------------------
    Total Income Tax Expense..........................             $ 70,253      $ 72,274       $ 71,601
- ---------------------------------------------------------------------------------------------------------
Pretax Income.........................................             $195,509      $196,059       $185,878
=========================================================================================================
</TABLE>

                                       44 
<PAGE>

     The following  schedule  reconciles  the statutory  federal tax rate to the
effective income tax rate:

<TABLE>
<CAPTION>
Year ended December 31                                               1995          1994           1993
- ---------------------------------------------------------------------------------------------------------
<S>                                                                  <C>           <C>            <C>
Statutory federal tax rate............................               35.0%         35.0%          35.0%
State income taxes, net of federal income tax benefit.                3.8           3.7            3.9
Tax credits, net......................................               (4.8)         (3.8)          (3.2)
Change in federal tax rate............................                ---           ---            0.9
Other, net............................................                1.9           2.0            1.9
- ---------------------------------------------------------------------------------------------------------
  Effective income tax rate as reported...............               35.9%          36.9%         38.5%
=========================================================================================================
</TABLE>

     The  Company  files  consolidated  income  tax  returns.  Income  taxes are
allocated to each company based on its separate taxable income or loss.

     Investment tax credits on electric  utility property have been deferred and
are being amortized to income over the life of the related property.

     Current  income  tax  expense  increased  in 1995  primarily  due to  costs
incurred related to the Company  restructuring and payment of the rate refund in
1994. The expenses accrued for the Company  restructuring will not be deductible
for income tax purposes until the benefits are paid in future years.

     The Company follows the provisions of SFAS No. 109,  "Accounting for Income
Taxes",  which it adopted  effective  January 1, 1993.  SFAS No. 109 requires an
asset and liability approach to accounting for income taxes. Under SFAS No. 109,
deferred tax assets or liabilities are computed based on the difference  between
the  financial  statement  and  income  tax  bases  of  assets  and  liabilities
("temporary  differences")  using the enacted marginal tax rate. Deferred income
tax expenses or benefits are based on the changes in the asset or liability from
period to period.  The Company  elected not to restate the financial  statements
for years  ending  before  January 1, 1993.  When  adopted,  SFAS No. 109 had no
effect on net income.

     The deferred tax  provisions,  set forth above,  are recognized as costs in
the ratemaking  process by the commissions  having  jurisdiction  over the rates
charged by OG&E.

                                       45      
<PAGE>

     The components of Accumulated  Deferred  Income Taxes at December 31, 1995,
1994 and 1993 are as follows:

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                                            1995         1994         1993
==================================================================================================
<S>                                                            <C>          <C>          <C> 

Current Deferred Tax Assets:
  Accrued vacation .....................................       $  3,666     $  3,363     $  4,177
  Postemployment medical and life insurance benefits....            ---        3,235          ---
  Provision for rate refund.............................          1,025          375       14,965
  Uncollectible accounts................................          1,782        1,218        2,130
  Capitalization of indirect costs......................          2,583        2,583        2,816
  Provision for Worker's Compensation claims............          1,568          ---          ---
  Other.................................................            135        1,303          ---
- --------------------------------------------------------------------------------------------------
    Accumulated deferred tax assets.....................       $ 10,759     $ 12,077     $ 24,088
==================================================================================================
Deferred Tax Liabilities:
  Accelerated depreciation and other property-related
  differences...........................................       $460,332     $455,943     $439,253
  Allowance for funds used during construction..........         49,572       53,317       57,074
  Income taxes recoverable through future rates.........         54,023       58,470       62,441
- --------------------------------------------------------------------------------------------------
    Total...............................................        563,927      567,730      558,768
- --------------------------------------------------------------------------------------------------
Deferred Tax Assets:
  Deferred investment tax credits.......................        (27,120)     (28,868)     (30,616)
  Income taxes refundable through future rates..........        (37,795)     (40,186)     (44,022)
  Postemployment medical and life insurance benefits....         (2,347)         ---          ---
  Company pension plan..................................        (11,612)      (6,417)      (3,255)
  Other.................................................             25        4,797        3,128
- --------------------------------------------------------------------------------------------------
    Total...............................................        (78,849)     (70,674)     (74,765)
- --------------------------------------------------------------------------------------------------
Accumulated Deferred Income Tax Liabilities.............       $485,078     $497,056     $484,003
==================================================================================================
</TABLE>
         
     The effect of adopting  SFAS No. 109 at January 1, 1993,  before  adjusting
for the new  tax  rate,  resulted  in a net  increase  in  property,  plant  and
equipment  of  approximately  $73.9  million,  a net  decrease  in income  taxes
recoverable through future rates of approximately $12 million and a net increase
in accumulated  deferred income taxes of  approximately  $61.9 million.  Also at
January 1, 1993,  approximately  $8.1  million of deferred tax assets which were
previously  netted with accumulated  deferred income taxes, were reclassified as
current assets as a result of adopting SFAS No. 109.

     The Omnibus Reconciliation Act of 1993, signed into law on August 10, 1993,
increased  the top  federal  corporate  tax rate from 34 to 35  percent.  The 35
percent rate was retroactively made effective January 1, 1993. The change in the
federal income tax rate  increased the provision for income taxes  approximately
$1.6 million.

                                       46 
<PAGE>

3.   COMMON STOCK AND RETAINED EARNINGS

     There were no new shares of common stock issued during 1995,  1994 or 1993.
The $115,000 increase in 1995,  $37,000 decrease in 1994 and $21,000 increase in
1993 in premium on capital stock, as presented on the Consolidated Statements of
Capitalization,  represents the gains and losses associated with the issuance of
common stock pursuant to the Restricted Stock Plan.

RESTRICTED STOCK PLAN

     The Company has a  Restricted  Stock Plan  whereby  certain  employees  may
periodically  receive shares of the Company's  common stock at the discretion of
the Board of  Directors.  The Company  distributed  18,872,  18,950,  and 18,687
shares of common  stock during 1995,  1994 and 1993,  respectively.  The Company
also  reacquired  11,040 and 1,235  shares in 1994 and 1993,  respectively.  The
shares  distributed/reacquired in the reported periods were recorded as treasury
stock.

     Changes in common stock were:

<TABLE>
<CAPTION>
(thousands)                                                  1995         1994         1993
- ---------------------------------------------------------------------------------------------
<S>                                                         <C>          <C>          <C>
Shares outstanding January 1............................    40,354       40,346       40,329
Issued/reacquired under the Restricted Stock Plan, net..        19            8           17
- ---------------------------------------------------------------------------------------------
Shares outstanding December 31..........................    40,373       40,354       40,346
=============================================================================================
</TABLE>

     There were  4,009,021  shares of unissued  common  stock  reserved  for the
various  employee  and  Company  stock  plans at  December  31,  1995.  With the
exception of the Restricted Stock Plan, the common stock requirements,  pursuant
to those plans,  are currently  being satisfied with stock purchased on the open
market.

     In October 1995 the FASB issued SFAS No. 123,  "Accounting  for Stock-Based
Compensation." The Company has elected to continue to measure stock compensation
cost as  prescribed  by APB  Opinion  No. 25,  "Accounting  for Stock  Issued to
Employees"  and make the  appropriate  pro forma  disclosures  of net income and
earnings effective January 1, 1996.

     The  Company's   Restated   Certificate  of  Incorporation  and  its  Trust
Indenture,  as  supplemented,  relating to the First Mortgage  Bonds,  contained
provisions  which,  under  specific  conditions,  limit the amount of  dividends
(other than in shares of common stock) and/or other  distributions  which may be
made to common shareowners.

     In December 1991,  holders of the Company's First Mortgage Bonds approved a
series of amendments to the Company's Trust Indenture. The amendments eliminated
the cumulative amount of the previous  restrictions on retained earnings related
to the payment of dividends  and provided  management  with the  flexibility  to
repurchase  its common stock,  when  appropriate,  in order to maintain  desired
capitalization  ratios and to achieve other business needs. The Company incurred
$14 million  relating to obtaining such  amendments and began  amortizing  these
costs over the remaining life of the respective  bond issues.  In November 1995,
the Company redeemed $220 million principal amount of outstanding First Mortgage
Bonds and expensed  approximately  $3 million of the costs incurred in obtaining
the  amendments.  At the end of 1995,  there was  approximately  $6.3 million in
unamortized costs associated with obtaining these amendments.

                                       47 
<PAGE>

SHAREOWNERS RIGHTS PLAN

     In December 1990, the Company adopted a Shareowners Rights Plan designed to
protect shareowners'  interests in the event that the Company is ever confronted
with an unfair or inadequate  acquisition  proposal.  Pursuant to the plan,  the
Company  declared  a  dividend  distribution  of one  "right"  for each share of
Company  common  stock.  Each right  entitles  the holder to  purchase  from the
Company one one-hundredth of a share of new preferred stock of the Company under
certain  circumstances.  The  rights  may be  exercised  if a  person  or  group
announces its intention to acquire,  or does acquire,  20 percent or more of the
Company's common stock. Under certain  circumstances,  the holders of the rights
will be  entitled to purchase  either  shares of common  stock of the Company or
common stock of the acquirer at a reduced percentage of market value. The rights
will expire on December 11, 2000.

4.   CUMULATIVE PREFERRED STOCK

     Preferred  stock  is  redeemable  at the  option  of OG&E at the  following
amounts per share plus accrued dividends:  the 4% Cumulative  Preferred Stock at
the par value of $20 per share;  the Cumulative  Preferred Stock, par value $100
per  share,  as  follows:  4.20%  series-$102;   4.24%  series-$102.875;   4.44%
series-$102; 4.80% series-$102; and 5.34% series-$101.

     The Company's Restated Certificate of Incorporation permits the issuance of
new series of preferred stock with dividends payable other than quarterly.

5.   LONG-TERM DEBT

     OG&E's Trust  Indenture,  as  supplemented,  relating to the First Mortgage
Bonds,  requires OG&E to pay to the trustee  annually,  an amount  sufficient to
redeem,  for  sinking  fund  purposes,  1 1/4  percent  of  the  highest  amount
outstanding  at any  time.  This  requirement  has been  satisfied  by  pledging
permanent  additions  to property to the extent of 166 2/3 percent of  principal
amounts of bonds otherwise  required to be redeemed.  Through December 31, 1995,
gross property additions pledged totaled approximately $369 million.

     Annual sinking fund  requirements  for each of the five years subsequent to
December 31, 1995, are as follows:

<TABLE>
<CAPTION>
      Year                                                    Amount
      ================================================================
      <S>                                                <C> 
      1996........................................       $  13,614,583
      1997........................................       $  13,302,083
      1998........................................       $  12,781,249
      1999........................................       $  12,520,833
      2000........................................       $  10,229,166
      ================================================================
</TABLE>

     As in prior  years,  OG&E  expects to meet these  requirements  by pledging
permanent additions to property.

                                       48 
<PAGE>

     The Company successfully refinanced approximately $306 million of long-term
debt in 1995. The following table summarizes the 1995 refinancing activity:

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                 Series       New Debt       Old Debt
- ----------------------------------------------------------------------------
<S>                                    <C>          <C>             <C>   
Senior Notes Series B.............     6.25 %       $110,000        $    ---
Senior Notes Series A.............     7.30 %        110,000             ---
First Mortgage Bonds..............     8.625%            ---          30,000
First Mortgage Bonds..............     8.375%            ---          75,000
First Mortgage Bonds..............     9.125%            ---          60,000
First Mortgage Bonds..............     8.625%            ---          55,000
Garfield Industrial Authority.....     Var. %         47,000             ---
Muskogee Industrial Authority.....     Var. %         32,400             ---
Pollution Control Series A........     5.875%            ---          47,000
Muskogee Industrial Trust.........     6.75 %            ---          32,050
Enogex Inc. Notes ................     6.89 %        120,000             ---
Enogex Inc. Notes ................     Var. %            ---           6,900
- ----------------------------------------------------------------------------
     Total........................                  $419,400        $305,950
============================================================================
</TABLE>

     As of December 31, 1995, Enogex long-term debt consisted of $120 million of
medium-term notes at a composite rate of 6.89%. The following table itemizes the
Enogex long-term debt at December 31, 1995, 1994 and 1993:

<TABLE>
<CAPTION>
December 31 (DOLLARS IN THOUSANDS)                     1995           1994         1993
- ----------------------------------------------------------------------------------------
<S>                                                  <C>           <C>          <C>  
Series Due December 21, 1995--9.88%-10.03%.......    $    ---      $   ---      $ 60,000
Series Due December 21, 1998--9.96%-10.11%.......         ---          ---        30,000
Series Due August 7, 2000--6.76%-6.77%...........      27,000          ---           ---
Series Due August 31, 2000--6.68%................      20,000          ---           ---
Series Due September 1, 2000--6.70%..............      10,000          ---           ---
Variable Rate Note Due July 31, 2001.............         ---        6,900           ---
Series Due August 7, 2002--7.02%-7.05%...........      63,000          ---           ---
- ----------------------------------------------------------------------------------------

     Total.......................................    $120,000      $ 6,900      $ 90,000
========================================================================================
</TABLE>

     Maturities  of  long-term  debt  during the next five years  consist of $15
million in 1997, $25 million in 1998,  $12.5 million in 1999 and $167 million in
2000.

     Unamortized debt expense and unamortized  premium and discount on long-term
debt are being amortized over the life of the respective debt.

     Substantially all electric plant was subject to lien of the Trust Indenture
at December 31, 1995.

                                       49 
<PAGE>

6.   SHORT-TERM DEBT

     The Company borrows on a short-term basis, as necessary, by the issuance of
commercial paper and by obtaining short-term bank loans. The maximum and average
amounts of  short-term  borrowings  during 1995 were  $267.7  million and $146.6
million,  respectively,  at a  weighted  average  interest  rate of  6.39%.  The
weighted  average  interest  rates  for 1994  and 1993  were  4.76%  and  3.60%,
respectively.  OG&E has an agreement for a flexible  line of credit,  up to $160
million,  through  December  6,  2000.  The line of  credit is  maintained  on a
variable fee basis on the unused balance. Short-term debt in the amount of $67.6
million was outstanding at December 31, 1995.

7.   POSTEMPLOYMENT BENEFIT PLANS

     During  1994,  the  Company  restructured  its  operations,   reducing  its
workforce by approximately 24 percent. This was accomplished through a Voluntary
Early Retirement Package ("VERP") and an enhanced  severance  package.  The VERP
included  enhanced pension benefits as well as  postemployment  medical and life
insurance benefits.

     As a result of the postemployment benefits provided in connection with this
workforce  reduction,  the Company incurred severance costs and certain one-time
costs  computed  in  accordance  with SFAS No. 88,  "Employers'  Accounting  for
Settlements   and   Curtailments  of  Defined  Benefit  Pension  Plans  and  for
Termination   Benefits"   and  SFAS  No.   106,   "Employers'   Accounting   for
Postretirement  Benefits  Other Than  Pensions".  In response to an  application
filed by the Company,  the OCC directed the Company to defer the one-time  costs
which had not been  offset by labor  savings  through  December  31,  1994.  The
remaining  balance  of the  one-time  costs is being  amortized  over 26 months,
commencing  January 1, 1995.  The components of the severance and VERP costs and
the amount deferred are as follows:

<TABLE>
<CAPTION>
                                            SFAS          SFAS
(DOLLARS IN THOUSANDS)                     No. 88        No. 106     Severance       Total
=============================================================================================
<S>                                        <C>           <C>          <C>           <C>   
Curtailment Loss.......................    $ 1,042       $ 5,457      $   ---       $ 6,499
Recognition of Transition Obligation...        ---        17,268          ---        17,268
Special Retirement Benefits............     28,198         6,566          ---        34,764
Enhanced Severance.....................        ---           ---        4,891         4,891
- ---------------------------------------------------------------------------------------------
Total VERP and Severance Costs.........    $29,240       $29,291      $ 4,891        63,422
- ---------------------------------------------------------------------------------------------
Deferred as a Regulatory Asset at December 31, 1994.......................          (48,903)
- ---------------------------------------------------------------------------------------------
Postemployment Costs Recognized as Restructuring in 1994..................           14,519
Consulting Fees...........................................................            2,750
Other.....................................................................            3,766
- ---------------------------------------------------------------------------------------------
1994 Restructuring Expenses...............................................          $21,035
=============================================================================================
</TABLE>

     The  restructuring  charges  reflected above,  include only costs that were
actually  incurred in 1994.  In 1995,  amortization  of the deferred  regulatory
asset was $22.6 million.

                                       50 
<PAGE>

PENSION PLAN

     All  eligible  employees  of the Company are covered by a  non-contributory
defined benefit pension plan. Under the plan,  retirement benefits are primarily
a  function  of both the  years  of  service  and the  highest  average  monthly
compensation for 60 consecutive months out of the last 120 months of service.

     It is the  Company's  policy to fund the plan on a current  basis to comply
with the minimum required  contributions  under existing tax  regulations.  Such
contributions  are  intended  to provide  not only for  benefits  attributed  to
service to date, but also for those expected to be earned in the future.

     Net periodic pension cost is computed in accordance with provisions of SFAS
No.  87,   "Employers'   Accounting  for  Pensions,"  and  is  recorded  in  the
accompanying Consolidated Statements of Income as Other operation.

     In  determining  the projected  benefit  obligation,  the weighted  average
discount  rates used were 7.25,  8.25 and 7.25 percent for 1995,  1994 and 1993,
respectively.  The  assumed  rate of increase  in future  salary  levels was 4.5
percent in 1995,  1994 and 1993.  The expected  long-term rate of return on plan
assets  used in  determining  net  periodic  pension  cost was 9 percent for the
reported periods.

     The plan's assets consist primarily of U. S. Government securities,  listed
common stocks and corporate debt.

     Net periodic pension costs for 1995, 1994 and 1993 included the following:

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                                      1995          1994          1993
==============================================================================================
<S>                                                       <C>           <C>           <C>  
Service costs......................................       $ 4,714       $ 7,824       $ 7,630
Interest cost on projected benefit obligation......        20,392        17,851        14,557
Return on plan assets .............................       (15,036)      (17,510)      (15,697)
Net amortization and deferral......................        (1,263)       (1,263)       (1,263)
Amortization of unrecognized prior service cost....         2,634         1,489           671
- ----------------------------------------------------------------------------------------------
Net periodic pension costs.........................       $11,441       $  8,391      $ 5,898
==============================================================================================
</TABLE>

                                       51 
<PAGE>

     The  following  table sets forth the plan's  funded  status at December 31,
1995, 1994 and 1993:

<TABLE>
<CAPTION>
 (DOLLARS IN THOUSANDS)                                         1995             1994            1993
=======================================================================================================
<S>                                                          <C>            <C>             <C>   
Projected benefit obligation:
  Vested benefits.......................................     $(232,457)      $(208,438)      $(140,958)
  Nonvested benefits....................................       (18,263)        (14,664)        (21,435)
- -------------------------------------------------------------------------------------------------------
  Accumulated benefit obligation........................      (250,720)       (223,102)       (162,393)
  Effect of future compensation levels..................       (44,853)        (29,425)        (51,196)
- -------------------------------------------------------------------------------------------------------
Projected benefit obligation............................      (295,573)       (252,527)       (213,589)
Plan's assets at fair value.............................       214,986         177,045         194,501
- -------------------------------------------------------------------------------------------------------
Plan's assets less than projected benefit obligation....       (80,587)        (75,482)        (19,088)
Unrecognized prior service cost.........................        40,616          43,250           7,942
Unrecognized net asset from application of SFAS No. 87..        (7,580)         (8,842)        (10,106)
Unrecognized net (gain) loss............................         9,489            (900)         14,448
- -------------------------------------------------------------------------------------------------------
Accrued pension liability...............................     $ (38,062)      $ (41,974)      $  (6,804)
=======================================================================================================
</TABLE>

POSTRETIREMENT MEDICAL AND LIFE INSURANCE BENEFITS

     In addition to providing  pension  benefits,  the Company  provides certain
medical  and  life  insurance  benefits  for  retired  members  ("postretirement
benefits"). Employees retiring from the Company on or after attaining age 55 who
have met certain length of service  requirements are entitled to these benefits.
The  benefits  are  subject  to  deductibles,  co-payment  provisions  and other
limitations.  Prior to January 1, 1993,  the costs of retiree  medical  and life
insurance   benefits   were   recognized   as  expense  when  claims  were  paid
("pay-as-you-go").Pay-as-you-go    costs   totaled   approximately   $6,513,000,
$4,621,000, and $3,804,000 for 1995, 1994 and 1993, respectively.

     The Company  adopted the  provisions  of SFAS No.106  beginning  January 1,
1993. This standard  requires that employers  accrue the cost of  postretirement
benefits  during the active  service  periods of  employees  until the date they
attain full eligibility for the benefits.

    During  1993,  OG&E  expensed  pay-as-you-go   postretirement  benefits  and
recorded a deferral for the difference  between  pay-as-you-go  and SFAS No. 106
requirements.  The February 25, 1994,  OCC rate order  directed  OG&E to recover
postretirement benefit costs following the pay-as-you-go method and to defer the
incremental  cost  associated  with accrual  recognition of SFAS No. 106 related
costs following a "phase-in" plan. Accordingly, OG&E recorded a regulatory asset
for the difference between the amounts using the pay-as-you-go  method (adjusted
for the phase-in plan) and those required by SFAS No. 106.

     A decision was made in the second quarter of 1994 to  discontinue  deferral
of the  differential  and to charge to expense  $8.4  million of  postretirement
benefits that had been recorded as a regulatory  asset.  Although OG&E continues
to believe that it could have recovered  these costs in future rate  proceedings
before the OCC, OG&E decided to recognize these expenses  currently,  due to its
strategy  to  reduce  its   cost-structure,   which  minimizes   future  revenue
requirements.  OG&E  expects to  continue  charging  to expense the SFAS No. 106
costs and to include  an annual  amount as a  component  of  cost-of-service  in
future ratemaking proceedings.

                                       52 
<PAGE>

     Net  postretirement  benefit  expense for 1995,  1994 and 1993 included the
following components:

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                            1995          1994         1993
===================================================================================
<S>                                             <C>           <C>          <C>
Service cost................................    $ 1,932       $ 2,714      $ 2,812
Interest cost...............................      7,242         5,978        6,158
Return on plan assets.......................       (576)          ---          ---
Net amortization............................      3,325         3,549        3,687
Net amount capitalized or deferred..........     (2,399)       (4,557)      (8,853)
Discontinued deferral of regulatory asset...        ---         8,359          ---
- -----------------------------------------------------------------------------------
    Net postretirement benefit expense......    $ 9,524       $16,043      $ 3,804
===================================================================================
</TABLE>

     The  discount  rates used in  determining  the  accumulated  postretirement
benefit  obligation were 7.25, 8.25 and 7.25 percent for December 31, 1995, 1994
and 1993, respectively.  The rate of increase in future compensation levels used
in measuring the life insurance  accumulated  postretirement  benefit obligation
was 4.5 percent for December 31, 1995,  1994 and 1993. An 11 percent annual rate
of increase in the per capita cost of covered  health care  benefits was assumed
for 1995;  the rate is assumed to decrease  gradually to 4.5 percent by the year
2006 and remain at that level thereafter. A one-percentage-point increase in the
assumed   health  care  cost  trend  rates  would   increase   the   accumulated
postretirement  benefit  obligation  as of December 31, 1995,  by  approximately
$11.2 million,  and the aggregate of the service and interest cost components of
net postretirement health care cost for 1995 by approximately $1.1 million.

     The  following  table sets forth the  funded  status of the  postretirement
benefits and amounts recognized in the Company's  Consolidated Balance Sheets as
of December 31, 1995, 1994 and 1993:

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                                1995            1994            1993
============================================================================================
<S>                                                <C>             <C>             <C>    
Accumulated postretirement benefit obligation:
  Retirees...................................      $(88,500)       $(81,688)       $(42,891)
  Actives eligible to retire.................        (2,420)         (2,716)        (17,479)
  Actives not yet eligible to retire.........       (11,869)         (7,870)        (15,622)
- --------------------------------------------------------------------------------------------
    Total....................................      (102,789)        (92,274)        (75,992)
Plan assets at fair value....................        23,864          17,279             ---
- --------------------------------------------------------------------------------------------
Funded status ...............................       (78,925)        (74,995)        (75,992)
Unrecognized transition obligation...........        46,734          49,483          70,047
Unrecognized net actuarial loss (gain).......         4,331          (2,930)         (2,908)
- --------------------------------------------------------------------------------------------
Accrued postretirement benefit obligation....      $(27,860)       $(28,442)       $ (8,853)
============================================================================================
</TABLE>

POSTEMPLOYMENT BENEFITS

     In November 1992, the FASB issued SFAS No. 112, "Employers'  Accounting for
Postemployment  Benefits,"  which  requires the accrual of the estimated cost of
benefits  provided to former or inactive  employees after  employment but before
retirement.  The Company  adopted this new standard  effective  January 1, 1994,
recording $4.7 million of postemployment  benefit cost for 1994 and $2.0 million
for 1995.

                                       53 
<PAGE>

8.   REPORT OF BUSINESS SEGMENTS

     The  Company's  electric  utility  segment is an operating  public  utility
engaged in the  generation,  transmission,  distribution,  and sale of  electric
energy.  The  non-utility  subsidiary  segment is engaged in the  gathering  and
transmission  of natural  gas, and through its  subsidiaries,  is engaged in the
processing  of natural  gas and the  marketing  of natural gas  liquids,  in the
buying and selling of natural gas to third parties,  and in the  exploration for
and production of natural gas and related products.

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                               1995             1994             1993
=================================================================================================
<S>                                              <C>              <C>              <C> 
Operating Information:
   Operating Revenues
    Electric utility........................     $1,168,287       $1,196,898       $1,282,816
    Non-utility subsidiary..................        178,082          203,079          219,376
    Intersegment revenues (A)...............        (44,332)         (44,809)         (54,940)
- -------------------------------------------------------------------------------------------------
        Total...............................     $1,302,037       $1,355,168       $1,447,252
=================================================================================================
   Pre-tax Operating Income
    Electric utility........................     $  246,333       $  248,827       $  238,761
    Non-utility subsidiary..................         24,631           23,710           28,531
- -------------------------------------------------------------------------------------------------
        Total...............................     $  270,964       $  272,537       $  267,292
=================================================================================================
   Net Income
    Electric utility........................     $  112,545       $  113,795       $  104,730
    Non-utility subsidiary..................         12,711            9,990            9,547
- -------------------------------------------------------------------------------------------------
        Total...............................     $  125,256       $  123,785       $  114,277
=================================================================================================
Investment Information:
   Identifiable Assets as of December 31
    Electric utility........................     $2,422,609       $2,471,902       $2,443,651
    Non-utility subsidiary..................        332,262          310,727          287,773
- -------------------------------------------------------------------------------------------------
        Total...............................     $2,754,871       $2,782,629       $2,731,424
=================================================================================================
Other Information:
   Depreciation
    Electric utility........................     $  110,719       $  107,239       $  104,343
    Non-utility subsidiary..................         21,416           19,138           15,200
- -------------------------------------------------------------------------------------------------
        Total...............................     $  132,135       $  126,377       $  119,543
=================================================================================================
   Construction Expenditures
    Electric utility........................     $  110,276       $  104,256       $  105,746
    Non-utility subsidiary..................         43,242           45,634           22,396
- -------------------------------------------------------------------------------------------------
        Total...............................     $  153,518       $  149,890       $  128,142
=================================================================================================
</TABLE>

(A) Intersegment revenues are recorded at prices comparable to those of
unaffiliated customers and are affected by regulatory considerations.

                                       54 
<PAGE>

     On July 19,  1995,  OG&E  announced  plans  to  create  a  holding  company
structure  with OGE  Energy  Corp.  becoming  the parent  company of OG&E.  At a
special meeting of shareowners on November 16, 1995, OG&E  shareowners  approved
the new holding company structure.  Upon regulatory approval, which is currently
expected by mid-1996, OG&E's common stock will be exchanged on a share-for-share
basis for common stock of OGE Energy Corp.  and OG&E will become a subsidiary of
OGE Energy Corp. As part of this corporate  restructuring,  OG&E's  wholly-owned
subsidiary, Enogex, will also become a direct subsidiary of OGE Energy Corp.

9.   COMMITMENTS AND CONTINGENCIES

     The Company has entered into purchase  commitments  in connection  with its
construction  program and the  purchase of necessary  fuel  supplies of coal and
natural gas for its generating  units. The Company's  construction  expenditures
for 1996 are estimated at $147 million.

     The  Company  acquires  natural  gas for boiler  fuel under 585  individual
contracts,  some of which  contain  provisions  allowing  the  owners to require
prepayments for gas if certain minimum quantities are not taken. At December 31,
1995,  1994 and 1993,  outstanding  prepayments  for gas,  including the amounts
classified  as  current  assets,   under  these  contracts  were   approximately
$7,402,000,  $10,879,000  and  $22,165,000,  respectively.  The  Company  may be
required to make additional prepayments in subsequent years. The Company expects
to recover  these  prepayments  as fuel costs if unable to take the gas prior to
the expiration of the contracts.

     At December 31,  1995,  the Company held  non-cancelable  operating  leases
covering 1,518 coal hopper railcars. Rental payments are charged to fuel expense
and  recovered  through the  Company's  tariffs and  automatic  fuel  adjustment
clauses.  The leases have  purchase and renewal  options.  Future  minimum lease
payments due under the railcar leases, assuming the leases are renewed under the
renewal option are as follows:

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)
<S>                  <C>                                             <C>
1996............     $5,991           1999....................       $  5,644
1997............      5,875           2000....................          5,529
1998............      5,759           2001 and beyond.........        116,930
                                                                    ---------
   Total Minimum Lease Payments...............................       $145,728
                                                                    =========
</TABLE>

     Rental payments under operating leases were  approximately  $6.5 million in
1995, $5.6 million in 1994 and $4.9 million in 1993.

     OG&E is required to maintain  the  railcars it has under lease to transport
coal from  Wyoming and has entered into an  agreement  with Railcar  Maintenance
Company, a non-affiliated company, to furnish this maintenance.

     The Company had entered into an agreement with an unrelated  third-party to
develop a natural  gas  storage  facility.  During  1995,  operation  of the gas
storage  facility proved  beneficial by allowing the Company to lower fuel costs
by base loading  coal generation,  a less costly fuel supply.  Also during 1995,
the Company entered into  negotiations  with the  third-party  developer for gas
storage  service.  Pursuant  to  those  ongoing  negotiations,  the  third-party
developer  reimbursed  OG&E  for all  outstanding  cash  advances  and  interest
amounting to approximately $46.8 million. The Company also entered into a bridge
financing  agreement as guarantor for the third-party  developer for a period of
one year. Upon final execution of an

                                       55 
<PAGE>

agreement for storage  services,  permanent  financing by the  third-party  will
replace the bridge finance agreement with OG&E as guarantor.

     The Company has entered into agreements  with four qualifying  cogeneration
facilities  having initial terms of 3 to 32 years.  These contracts were entered
into pursuant to the Public  Utility  Regulatory  Policy Act of 1978  ("PURPA").
Stated  generally,  PURPA and the  regulations  thereunder  promulgated  by FERC
require the Company to purchase power generated in a manufacturing  process from
a qualified  cogeneration facility ("QF"). The rate for such power to be paid by
the  Company  was  approved  by the OCC.  The  rate  generally  consists  of two
components:  one is a rate for actual  electricity  purchased from the QF by the
Company;  the other is a capacity  charge  which the Company must pay the QF for
having the capacity available. However, if no electrical power is made available
to the Company for a period of time  (generally  three  months),  the  Company's
obligation  to  pay  the  capacity  charge  is  suspended.  The  total  cost  of
cogeneration payments is currently recoverable in rates from Oklahoma customers.

     During 1995,  1994 and 1993,  OG&E made total payments to  cogenerators  of
approximately  $210.4 million,  $210.3 million,  $213.0 million, of which $174.1
million,  $173.2 million,  $165.5 million,  respectively,  represented  capacity
payments. All payments for purchased power, including cogeneration, are included
in the Consolidated  Statements of Income as purchased power. The future minimum
capacity payments under the contracts for the next five years are approximately:
1996 - $175  million,  1997 - $176  million,  1998 - $184  million,  1999 - $189
million and 2000 - $190 million.

     Approximately  $1.6  million  of the  Company's  construction  expenditures
budgeted for 1996 are to comply with environmental laws and regulations.

     OG&E  management   believes  all  of  its  operations  are  in  substantial
compliance with present federal, state and local environmental  standards. It is
estimated  that  the  Company's  total  expenditures  for  capital,   operating,
maintenance and other costs to preserve and enhance  environmental  quality will
be approximately $37 million during 1996,  compared to approximately $37 million
in 1995.  OG&E  continues to evaluate its  environmental  management  systems to
ensure  compliance  with  existing and proposed  environmental  legislation  and
regulations and to better position itself in a competitive market.

     The Company has contracted for low-sulphur  coal to comply with the sulphur
dioxide limitations of the Clean Air Act Amendments of 1990 ("CAAA").  Since all
of OG&E's  coal-fired  generating  units currently burn low-sulfur coal, OG&E is
not  required to take any steps to comply with the new sulfur  dioxide  emission
limits until January 1, 2000. The CAAA will also regulate  emissions of nitrogen
oxides and possibly  certain  hazardous air pollutants.  The Company believes it
can meet the current EPA Phase II limit for nitrogen  oxides without  additional
expenditures. EPA's report on utility air toxic emissions has not been issued to
date. With this uncertainty, it is possible that additional capital expenditures
may be necessary in future years.

     The  Company  is a party  to  three  separate  actions  brought  by the EPA
concerning  cleanup of disposal sites for hazardous  waste.  The Company was not
the owner or operator of those sites. Rather the Company along with many others,
shipped  materials to the owners or operators of the sites who failed to dispose
of the materials in an appropriate  manner. Two of the sites are in an operating
and maintenance mode and will require minimal  financial  support from OG&E. The
Company's  total waste  disposed at the remaining  site is minimal.  The Company
recently  elected to  participate in the de minimis  settlement  offered by EPA.
This limits the  Company's  financial  obligation  in  addition to removing  any
participation in the site remedy.

                                       56      
<PAGE>

     The APSC is  currently  reviewing  the  amounts  that OG&E pays  Enogex and
recovers  through its fuel  adjustment  clause for  transporting  natural gas to
OG&E's gas-fired  generating  stations.  OG&E cannot predict the outcome of this
review.  Nevertheless,  at the present  time,  management  does not believe this
proceeding  will have a material  adverse  effect on the Company's  consolidated
financial position or its results of operations.

     In the normal course of business,  other  lawsuits,  claims,  environmental
actions  and  other   governmental   proceedings   arise  against  the  Company.
Management,  after  consultation  with legal counsel,  does not anticipate  that
liabilities  arising out of other currently  pending or threatened  lawsuits and
claims  will  have a  material  adverse  effect  on the  Company's  consolidated
financial position or results of operations.

10   RATE MATTERS AND REGULATION

     On February 25,  1994,  the OCC issued an order that,  among other  things,
effectively   lowered  OG&E's  rates  to  its  Oklahoma   retail   customers  by
approximately  $14 million  annually  (based on a test year ended June 30, 1991)
and required OG&E to refund  approximately $41.3 million. The $14 million annual
reduction in rates is expected to lower  OG&E's rates to its Oklahoma  customers
by approximately $17 million annually. With respect to the $41.3 million refund,
$39.1 million was associated  with revenues prior to January 1, 1994,  while the
remaining $2.2 million related to 1994.

     During  the  first  half of 1992 the  Company  participated  in  settlement
negotiations and offered a proposed refund and a reduction in rates in an effort
to reach  settlement  and conclude  the  proceedings.  As a result,  the Company
recorded  an $18  million  provision  for a  potential  refund  in  1992.  After
receiving  the  February  25, 1994 order,  the  Company  recorded an  additional
provision for rate refund of approximately $21.1 million in 1993, (consisting of
a $14.9 million reduction in revenue and $6.2 million in interest) which reduced
net income by some $13 million or $0.32 per share.

     Enogex transports  natural gas to OG&E for use at its gas-fired  generating
units and performs  related gas gathering  activities for OG&E. The entire $41.3
million refund relates to the OCC's  disallowance  of a portion of the fees paid
by OG&E to Enogex  for such  services  in the  past.  Of the  approximately  $17
million annual rate  reduction,  approximately  $9.9 million  reflects the OCC's
reduction of the amount to be recovered by OG&E from its Oklahoma  customers for
the future performance of such services by Enogex.

     As  discussed  in Note 7 of Notes  to  Consolidated  Financial  Statements,
during the third quarter of 1994,  the Company  incurred  $63.4 million of costs
related to the VERP and enhanced severance  package.  Pending an OCC order, OG&E
deferred  these costs;  however,  between  August 1, and December 31, 1994,  the
amount deferred was reduced by  approximately  $14.5 million.  In response to an
application  filed by OG&E on August 9, 1994, the OCC issued an order on October
26,  1994,  that  permitted  the  Company to amortize  the  December  31,  1994,
regulatory  asset of $48.9  million over 26 months and reduced  OG&E's  electric
rates by approximately $15 million annually, effective January 1995. The Company
anticipates  that  labor  savings  from  the  VERP and  severance  package  will
substantially  offset the  amortization of the regulatory  asset and annual rate
reduction of $15 million.

                                       57 
<PAGE>

     The components of Deferred  Charges - Other,  on the  Consolidated  Balance
Sheets included the following, as of December 31:

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                                 1995           1994           1993
==========================================================================================
<S>                                               <C>           <C>            <C>
Regulatory asset (restructuring).............     $ 26,331      $  48,903      $    ---
Unamortized debt expense.....................       10,919         12,871        14,146
Enogex gas sales contracts...................       11,294         12,690           ---
Unamortized loss on reacquired debt..........       11,197          5,487         5,711
Miscellaneous................................       10,452         12,391        24,398
- ------------------------------------------------------------------------------------------
         Total...............................     $ 70,193      $  92,342      $ 44,255
==========================================================================================
</TABLE>


Regulatory Assets and Liabilities consisted of the following as of December 31:

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                                1995           1994           1993
==========================================================================================
<S>                                               <C>           <C>            <C> 
Regulatory Assets:
  Income Taxes Recoverable from Customers....     $139,594      $ 151,086      $161,346
  Workforce Reduction (Restructuring)........       26,331         48,903           ---
  Miscellaneous                                        455          2,214        12,090
- ------------------------------------------------------------------------------------------
      Total Regulatory Assets................      166,380        202,203       173,436
Regulatory Liabilities:
  Income Taxes Refundable to Customers.......      (97,660)      (103,840)     (113,753)
  Gain on Disposition of Allowances..........         (282)          (187)          (79)
- ------------------------------------------------------------------------------------------
Net Regulatory Assets........................     $ 68,438       $  98,176     $ 59,604
==========================================================================================
</TABLE>

     While  the  Company  does not  expect to cease  meeting  the  criteria  for
application  of SFAS No.  71 in the  foreseeable  future,  if the  Company  were
required to  discontinue  the  application of SFAS No. 71 for some or all of its
operations,  it would result in writing off the related  regulatory  assets; the
financial effects of which could be significant.

                                       58 
<PAGE>

11.  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following  methods and assumptions were used to estimate the fair value
of each class of financial instruments:

CASH AND CASH EQUIVALENTS AND CUSTOMER DEPOSITS

     The  fair  value  of  cash  and  cash  equivalents  and  customer  deposits
approximate the carrying amount due to their short maturity.

CAPITALIZATION

     The fair value of Long-term Debt and Preferred Stocks is estimated based on
quoted market prices and  management's  estimate of current rates  available for
similar  issues.  The fair  value of the Enogex  Notes is based on  management's
estimate of current rates  available for similar  issues with the same remaining
maturities.

     Indicated  below are the carrying  amounts and estimated fair values of the
Company's financial instruments as of December 31:

<TABLE>
<CAPTION>
                                                  1995                     1994                      1993
                                         ---------------------   ---------------------     ---------------------
                                          Carrying      Fair       Carrying     Fair         Carrying    Fair 
(DOLLARS IN THOUSANDS)                     Amount       Value       Amount      Value         Amount     Value
====================================================================================================================
<S>                                      <C>        <C>           <C>        <C>           <C>        <C>
ASSETS:
  CASH AND CASH EQUIVALENTS.........     $  5,420   $  5,420      $  2,455   $  2,455      $  6,593   $  6,593
====================================================================================================================
LIABILITIES:
  CUSTOMER DEPOSITS.................     $ 21,920   $ 21,920      $ 20,904   $ 20,904      $ 19,353   $ 19,353
====================================================================================================================
CAPITALIZATION:
  First Mortgage Bonds..............     $644,462   $671,356      $716,967   $710,523      $716,610   $749,684
  Industrial Authority Bonds........       79,400     79,400        32,050     32,044        32,400     32,604
  Enogex Inc. Notes                       120,000    124,853         6,900      6,900        90,000    100,486
  Preferred Stock:
   4% - 5.34% Series -836,963,
    838,663 and 838,663 Shares......       49,939     35,541        49,973     27,442        49,973     34,523
- --------------------------------------------------------------------------------------------------------------------
   TOTAL CAPITALIZATION.............     $893,801   $911,150      $805,890   $776,909      $888,983   $917,297
====================================================================================================================
</TABLE>

                                       59      
<PAGE>

Report of Independent Public Accountants
- ----------------------------------------


TO THE SHAREOWNERS OF
OKLAHOMA GAS AND ELECTRIC COMPANY:

     We have audited the accompanying consolidated balance sheets and statements
of capitalization of Oklahoma Gas and Electric Company (an Oklahoma corporation)
and its  subsidiaries  as of December  31,1995,  1994 and 1993,  and the related
consolidated  statements  of income,  retained  earnings  and cash flows for the
years then ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Oklahoma Gas and Electric
Company and its  subsidiaries  as of December 31, 1995,  1994 and 1993,  and the
results  of their  operations  and their  cash flows for the years then ended in
conformity with generally accepted accounting principles.


                             /s/ Arthur Andersen LLP
                                 Arthur Andersen LLP

Oklahoma City, Oklahoma,
January 24, 1996

                                       60  
<PAGE>

Report of Management
- --------------------


TO OUR SHAREOWNERS:

     The  management of Oklahoma Gas and Electric  Company and its  subsidiaries
has  prepared,  and is  responsible  for the integrity  and  objectivity  of the
financial  and  operating  information  contained  in this  Annual  Report.  The
consolidated   financial  statements  have  been  prepared  in  accordance  with
generally  accepted  accounting  principles and include certain amounts that are
based on the best estimates and judgments of management.

     To  meet  its  responsibility  for  the  reliability  of  the  consolidated
financial  statements and related  financial data, the Company's  management has
established and maintains an internal control structure. This structure provides
management  with reasonable  assurance in a  cost-effective  manner that,  among
other things,  assets are properly safeguarded and transactions are executed and
recorded in accordance with its  authorizations  so as to permit  preparation of
financial   statements  in  accordance   with  generally   accepted   accounting
principles.  The Company's  internal  auditors assess the  effectiveness of this
internal control  structure and recommend  possible  improvements  thereto on an
ongoing basis.

     The Company maintains high standards in selecting,  training and developing
its members.  This,  combined  with Company  policies and  procedures,  provides
reasonable assurance that operations are conducted in conformity with applicable
laws and with its commitment to the highest standards of business conduct.

                                       61 
<PAGE>


Supplementary Data
- ------------------

Interim Consolidated Financial Information  (Unaudited)

     In the opinion of the Company, the following quarterly information includes
all  adjustments,  consisting of normal recurring  adjustments,  necessary for a
fair statement of the results of operations for such periods:


<TABLE>
<CAPTION>
Quarter ended (DOLLARS IN THOUSANDS EXCEPT                Dec 31        Sep 30        Jun 30        Mar 31
PER SHARE DATA)
- ----------------------------------------------------------------------------------------------------------------
<S>                                            <C>       <C>           <C>            <C>            <C> 
Operating revenues.........................    1995      $283,898      $467,510      $304,113      $246,516
                                               1994       281,388       443,173       346,623       283,984
                                               1993       301,392       500,639       341,799       303,422
- ----------------------------------------------------------------------------------------------------------------
Operating income...........................    1995      $ 24,948      $115,991      $ 42,800      $ 18,408
                                               1994        23,792       105,563        50,427        20,684
                                               1993        18,899       111,576        39,457        25,221
- ----------------------------------------------------------------------------------------------------------------
Net income (loss)..........................    1995      $  4,890      $ 96,969      $ 24,258      $   (861)
                                               1994         4,952        86,251        31,082         1,500
                                               1993        (3,619)       90,810        20,396         6,690
- ----------------------------------------------------------------------------------------------------------------
Earnings (loss) available for common.......    1995      $  4,311      $ 96,390      $ 23,679      $ (1,440)
                                               1994         4,372        85,672        30,503           921
                                               1993        (4,199)       90,231        19,817         6,111
- ----------------------------------------------------------------------------------------------------------------
Earnings (loss) per average common share...    1995      $   0.11      $   2.39      $   0.59      $  (0.04)
                                               1994          0.11          2.12          0.76          0.02
                                               1993         (0.10)         2.24          0.49          0.15
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

                                       62 
<PAGE>


Unaudited Pro Forma Financial Information
- -----------------------------------------

     The  following  unaudited  pro forma  financial  information  presents  the
historical consolidated balance sheet, statement of income and retained earnings
and ratio of  earnings  to fixed  charges  of OG&E  after  giving  effect to the
restructuring, including the transfer of Enogex Inc. and its subsidiaries to OGE
Energy Corp.  The unaudited pro forma balance sheet at December 31, 1995,  gives
effect to the  restructuring  as if it had occurred at December  31,  1995.  The
unaudited pro forma  statements of income and retained  earnings for each of the
years in the  three-year  period ended  December  31, 1995,  gives effect to the
restructuring  as if it had occurred at January 1, 1993. The unaudited pro forma
ratio of  earnings  to fixed  charges  for each of the years in the three  years
ended December 31, 1995, gives effect to the restructuring as if it had occurred
at January 1, 1993.

     The pro forma  financial  information has been prepared from, and should be
read in conjunction with, the historical  consolidated  financial statements and
related notes  thereto of OG&E.  The following  information  is not  necessarily
indicative  of the  financial  position  or  operating  results  that would have
occurred had the transaction  been  consummated on the date, or at the beginning
of the  periods,  for which the  transaction  is being  given  effect  nor is it
necessarily indicative of future operating results or financial position.



            UNAUDITED PRO FORMA RATIO OF EARNINGS TO FIXED CHARGES


                                       Year Ended December 31,
                                       -----------------------

                                       1995      1994     1993
                                       ----      ----     ----

 Unaudited Pro Forma Ratio of
         Earnings to Fixed Charges     3.59      3.75     3.35

     For  purposes of this ratio,  "Earnings"  consist of the  aggregate  of net
income, taxes on income, investment tax credit (net) and "fixed charges." "Fixed
charges" consist of interest on long term debt, related  amortization,  interest
on  short-term  borrowings  and a calculated  portion of rents  considered to be
interest.

     See Notes to Unaudited Pro Forma Financial  Statements for a description of
the  assumptions  used to prepare the  unaudited  pro forma ratio of earnings to
fixed charges.

                                       63 
<PAGE>

<TABLE>
<CAPTION>
                                      Oklahoma Gas and Electric Company
                                      Unaudited Pro Forma Balance Sheet
                                              December 31, 1995

- -----------------------------------------------------------------------------------------------------------------
                                                               OG&E                Pro Forma          Pro Forma
                                                           (As Reported)      Adjustments (1)             OG&E
                                                      -------------------   ------------------   ----------------
                                                                          (DOLLARS IN THOUSANDS)
<S>                                                           <C>                  <C>                <C>

ASSETS
 
PROPERTY, PLANT AND EQUIPMENT:
     In service....................................           $3,898,829           $(375,121)         $3,523,708
     Construction work in progress.................               29,705              (5,259)             24,446
                                                      -------------------   ------------------   ----------------
          Total property, plant and equipment......            3,928,534            (380,380)          3,548,154
            Less accumulated depreciation..........            1,585,274            (101,375)          1,483,899
                                                      -------------------   ------------------   ----------------
          Net property, plant and equipment........            2,343,260            (279,005)          2,064,255
                                                      -------------------   ------------------   ----------------
OTHER PROPERTY AND INVESTMENTS, at cost............                9,943              (1,917)              8,026
                                                      -------------------   ------------------   ----------------
CURRENT ASSETS:
     Cash and cash equivalents.....................                5,420              (5,023)                397
     Accounts receivable - customers, less reserve.              126,273             (23,932)            102,341
     Accrued unbilled revenues.....................               43,550                 ---              43,550
     Accounts receivable - other...................                9,152               1,773              10,925
     Fuel inventories, at LIFO cost................               60,356              (1,079)             59,277
     Materials and supplies, at average cost.......               22,996              (4,140)             18,856
     Prepayments and other.........................                4,535              (1,056)              3,479
     Accumulated deferred tax assets...............               10,759                (717)             10,042
                                                      -------------------   ------------------   ----------------
          Total current assets.....................              283,041             (34,174)            248,867
                                                      -------------------   ------------------   ----------------
DEFERRED CHARGES:
     Advance payments for gas......................                6,500                 ---               6,500
     Income taxes recoverable - future rates.......               41,934                 ---              41,934
     Other.........................................               70,193             (14,525)             55,668
                                                      -------------------   ------------------   ----------------
          Total deferred charges...................              118,627             (14,525)            104,102
                                                      -------------------   ------------------   ----------------
TOTAL ASSETS.......................................           $2,754,871           $(329,621)         $2,425,250
                                                      ===================   ==================   ================

CAPITALIZATION AND LIABILITIES
CAPITALIZATION:
     Common stock and retained earnings............           $  937,535           $(120,243)         $  817,292
     Cumulative preferred stock....................               49,939                 ---              49,939
     Long-term debt................................              843,862            (120,000)            723,862
                                                      -------------------   ------------------   ----------------
          Total capitalization.....................            1,831,336            (240,243)          1,591,093
                                                      -------------------   ------------------   ----------------
CURRENT LIABILITIES:
     Short-term debt...............................               67,600                 ---              67,600
     Accounts payable..............................               72,089             (16,814)             55,275
     Dividends payable.............................               27,427                 ---              27,427
     Customers' deposits...........................               21,920                 ---              21,920
     Accrued taxes.................................               27,937              (1,381)             26,556
     Accrued interest..............................               19,144              (3,177)             15,967
     Long-term debt due within one year............                  ---                 ---                 --- 
     Accumulated provision for rate refunds........                2,650                 ---               2,650
     Other.........................................               33,388              (3,085)             30,303
                                                      -------------------   ------------------   ----------------
          Total current liabilities................              272,155             (24,457)            247,698
                                                      -------------------   ------------------   ----------------
DEFERRED CREDITS AND OTHER LIABILITIES:
     Accrued pension and benefit obligation........               67,350              (3,367)             63,983
     Accumulated deferred income taxes.............              485,078             (57,900)            427,178
     Accumulated deferred investment tax credits...               83,178                 ---              83,178
     Other.........................................               15,774              (3,654)             12,120
                                                      -------------------   ------------------   ----------------
          Total deferred credits and other                                              
            liabilities............................              651,380             (64,921)            586,459
                                                      -------------------   ------------------   ----------------
TOTAL CAPITALIZATION AND LIABILITIES...............           $2,754,871           $(329,621)         $2,425,250
                                                      ===================   ==================   ================
</TABLE>



SEE ACCOMPANYING NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS.

                                       64 
<PAGE>

<TABLE>
<CAPTION>
                                      Oklahoma Gas and Electric Company
                       Unaudited Pro Forma Statements of Income and Retained Earnings
                                    For the year ended December 31, 1995

- --------------------------------------------------------------------------------------------------------------
                                                          OG&E               Pro Forma           Pro Forma
                                                      (As Reported)       Adjustments(2)            OG&E
                                                     ----------------     ----------------     ---------------
                                                                 (THOUSANDS EXCEPT PER SHARE DATA)
<S>                                                       <C>                <C>                   <C> 

OPERATING REVENUES:                                                                     
     Electric Utility.........................            $1,168,287         $       ---           $1,168,287
     Non-Utility Subsidiary...................               133,750            (133,750)                 ---
                                                     ----------------     ----------------     ---------------
       Total Operating Revenues...............             1,302,037            (133,750)           1,168,287
OPERATING EXPENSES:
     Fuel ....................................               260,443              44,332              304,775
     Purchased power..........................               216,598                 ---              216,598
     Gas purchased for resale.................                87,293             (87,293)                 ---
     Other operation..........................               233,250             (39,016)             194,234
     Maintenance..............................                57,574              (1,935)              55,639
     Depreciation and amortization............               132,135             (21,416)             110,719
     Current income taxes.....................                77,895              (5,095)              72,800
     Deferred income taxes, net...............                (3,928)              1,593               (2,335)
     Deferred investment tax credits, net.....                (5,150)                ---               (5,150)
     Taxes other than income..................                43,780              (3,790)              39,990
- -------------------------------------------------    ----------------     ----------------     ---------------
       Total operating expenses...............             1,099,890            (112,620)             987,270
- -------------------------------------------------    -------------------------------------     ---------------
OPERATING INCOME..............................               202,147             (21,130)             181,017
- -------------------------------------------------    ----------------     ----------------     ---------------
OTHER INCOME AND DEDUCTIONS:
     Interest income..........................                 4,380                (309)               4,071
     Other....................................                (3,580)               (704)              (4,284)
- -------------------------------------------------    ----------------     ----------------     ---------------
       Net other income and deductions........                   800              (1,013)                (213)
- -------------------------------------------------    ----------------     ----------------     ---------------
INTEREST CHARGES:
     Interest on long-term debt...............                67,549              (3,579)              63,970
     Allowance for borrowed funds used
       during construction....................                (1,224)                ---               (1,224)
     Other....................................                11,366              (5,852)               5,514
- -------------------------------------------------    ----------------     ----------------     ---------------
       Total interest charges, net............                77,691              (9,431)              68,260
- -------------------------------------------------    ----------------     ----------------     ---------------
NET INCOME ...................................               125,256             (12,712)             112,544
PREFERRED DIVIDEND REQUIREMENTS...............                 2,316                 ---                2,316
                                                     ----------------     ----------------     ---------------
EARNINGS  AVAILABLE FOR COMMON................            $  122,940         $   (12,712)          $  110,228
                                                     ================     ================     ===============
AVERAGE COMMON SHARES
    OUTSTANDING...............................                40,356                 ---               40,356
EARNINGS PER AVERAGE COMMON SHARE.............            $     3.05         $     (0.32)          $     2.73
                                                                                               


STATEMENT OF RETAINED EARNINGS
                                                          OG&E               Pro Forma           Pro Forma
                                                      (As Reported)         Adjustments             OG&E
                                                     ----------------     ----------------     ---------------
BALANCE AT BEGINNING OF PERIOD................            $  409,960         $  (104,197)          $  305,763
ADD-net income................................               125,256             (12,712)             112,544
                                                     ----------------     ----------------     ---------------
    Total.....................................               535,216            (116,909)             418,307

DEDUCT:
  Cash dividends declared on preferred stock..                 2,316                 ---                2,316
  Cash dividends declared on common stock.....               107,355             (12,666)              94,689
                                                     ----------------     ----------------     ---------------
    Total.....................................               109,671             (12,666)              97,005
                                                     ----------------     ----------------     ---------------
BALANCE AT END OF PERIOD......................            $  425,545         $  (104,243)          $  321,302
                                                     ================     ================     ===============
</TABLE>




SEE ACCOMPANYING NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS.

                                       65 
<PAGE>
<TABLE>
<CAPTION>
                                      OKLAHOMA GAS AND ELECTRIC COMPANY
                       UNAUDITED PRO FORMA STATEMENTS OF INCOME AND RETAINED EARNINGS
                                    FOR THE YEAR ENDED DECEMBER 31, 1994
==============================================================================================================


                                                         OG&E               PRO FORMA             PRO FORMA
                                                     (AS REPORTED)        ADJUSTMENTS(2)            OG&E
                                                   ----------------      ----------------      ---------------
                                                               (THOUSANDS EXCEPT PER SHARE DATA)
<S>                                                     <C>                  <C>                   <C>
OPERATING REVENUES:                                          
     Electric Utility.........................          $1,196,898           $       ---           $1,196,898
     Non-Utility Subsidiary...................             158,270              (158,270)                 ---
                                                    ---------------      ----------------      ---------------
       Total Operating Revenues...............           1,355,168              (158,270)           1,196,898
OPERATING EXPENSES:
     Fuel ....................................             263,329                44,810              308,139
     Purchased power..........................             228,701                   ---              228,701
     Gas purchased for resale.................             114,044              (114,044)                 ---
     Other operation..........................             216,961               (40,293)             176,668
     Maintenance..............................              67,233                (2,051)              65,182
     Restructuring............................              21,035                   ---               21,035
     Depreciation and amortization............             126,377               (19,138)             107,239
     Current income taxes.....................              50,129                (2,288)              47,841
     Deferred income taxes, net...............              27,092                (1,780)              25,312
     Deferred investment tax credits, net.....              (5,150)                  ---               (5,150)
     Taxes other than income..................              44,951                (3,844)              41,107
- ----------------------------------------------      ---------------      ----------------      ---------------
       Total operating expenses...............           1,154,702              (138,628)           1,016,074
- ----------------------------------------------      ---------------      ----------------      ---------------
OPERATING INCOME..............................             200,466               (19,642)             180,824
- ----------------------------------------------      ---------------      ----------------      ---------------
OTHER INCOME AND DEDUCTIONS:
     Interest income..........................               3,409                  (234)               3,175
     Other....................................              (5,576)                  693               (4,883)
- ----------------------------------------------      ---------------      ----------------      ---------------
       Net other income and deductions........              (2,167)                  459               (1,708)
- ----------------------------------------------      ---------------      ----------------      ---------------
INTEREST CHARGES:
     Interest on long-term debt...............              67,680                (6,454)              61,226
     Allowance for borrowed funds used
       during construction....................              (1,073)                  ---               (1,073)
     Other....................................               7,907                (2,739)               5,168
- ----------------------------------------------      ---------------      ----------------      ---------------
       Total interest charges, net............              74,514                (9,193)              65,321
- ----------------------------------------------      ---------------      ----------------      ---------------
NET INCOME ...................................             123,785                (9,990)             113,795
PREFERRED DIVIDEND REQUIREMENTS...............               2,317                   ---                2,317
                                                    ---------------      ----------------      ---------------
EARNINGS  AVAILABLE FOR COMMON................          $  121,468           $    (9,990)          $  111,478
                                                    ===============      ================      ===============
AVERAGE COMMON SHARES
    OUTSTANDING...............................              40,344                   ---               40,344
EARNINGS PER AVERAGE COMMON SHARE.............          $     3.01           $     (0.25)          $     2.76          
                                                                                         


STATEMENT OF RETAINED EARNINGS
                                                         OG&E                PRO FORMA           PRO FORMA
                                                     (AS REPORTED)          ADJUSTMENTS             OG&E
                                                    ---------------      ----------------     ----------------
BALANCE AT BEGINNING OF PERIOD................          $  395,811           $  (103,277)          $  292,534
ADD-net income................................             123,785                (9,990)             113,795
                                                    ---------------      ----------------     ----------------
    Total.....................................             519,596              (113,267)             406,329

DEDUCT:
  Cash dividends declared on preferred stock..               2,317                   ---                2,317
  Cash dividends declared on common stock.....             107,319                (9,070)              98,249
                                                    ---------------      ----------------     ----------------
    Total.....................................             109,636                (9,070)             100,566
                                                    ---------------      ----------------     ----------------
BALANCE AT END OF PERIOD......................          $  409,960           $  (104,197)          $  305,763
                                                    ===============      ================     ================
</TABLE>


SEE ACCOMPANYING NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS.

                                       66 
<PAGE>
<TABLE>
<CAPTION>
                                      OKLAHOMA GAS AND ELECTRIC COMPANY
                       UNAUDITED PRO FORMA STATEMENTS OF INCOME AND RETAINED EARNINGS
                                    FOR THE YEAR ENDED DECEMBER 31, 1993
==============================================================================================================


                                                         OG&E               PRO FORMA             PRO FORMA
                                                     (AS REPORTED)        ADJUSTMENTS(2)            OG&E
                                                   ----------------      ----------------      ---------------
                                                               (THOUSANDS EXCEPT PER SHARE DATA)
<S>                                                     <C>                  <C>                   <C>    
OPERATING REVENUES:                                          
     Electric Utility.........................          $1,282,816           $       ---           $1,282,816
     Non-Utility Subsidiary...................             164,436              (164,436)                 ---
                                                    ---------------      ----------------      ---------------
       Total Operating Revenues...............           1,447,252              (164,436)           1,282,816
OPERATING EXPENSES:
     Fuel ....................................             383,207                54,940              438,147
     Purchased power..........................             218,689                   ---              218,689
     Gas purchased for resale.................             140,311              (140,311)                 ---
     Other operation..........................             196,323               (29,696)             166,627
     Maintenance..............................              78,665                (1,878)              76,787
     Depreciation and amortization............             119,543               (15,200)             104,343
     Current income taxes.....................              72,003                (7,357)              64,646
     Deferred income taxes, net...............               5,286                (2,018)               3,268
     Deferred investment tax credits, net.....              (5,150)                  ---               (5,150)
     Taxes other than income..................              43,222                (3,760)              39,462
- ----------------------------------------------      ---------------      ----------------      ---------------
       Total operating expenses...............           1,252,099              (145,280)           1,106,819
- ----------------------------------------------      ---------------      ----------------      ---------------
OPERATING INCOME..............................             195,153               (19,156)             175,997
- ----------------------------------------------      ---------------      ----------------      ---------------
OTHER INCOME AND DEDUCTIONS:
     Interest income..........................               1,431                  (398)               1,033
     Other....................................              (2,732)                  (63)              (2,795)
- ----------------------------------------------      ---------------      ----------------      ---------------
       Net other income and deductions........              (1,301)                 (461)              (1,762)
- ----------------------------------------------      ---------------      ----------------      ---------------
INTEREST CHARGES:
     Interest on long-term debt...............              70,490                (9,093)              61,397
     Allowance for borrowed funds used
       during construction....................                (433)                  ---                 (433)
     Other....................................               9,518                  (977)               8,541
- ----------------------------------------------      ---------------      ----------------      ---------------
       Total interest charges, net............              79,575               (10,070)              69,505
- ----------------------------------------------      ---------------      ----------------      ---------------
NET INCOME ...................................             114,277                (9,547)             104,730
PREFERRED DIVIDEND REQUIREMENTS...............               2,317                   ---                2,317
                                                    ---------------      ----------------      ---------------
EARNINGS  AVAILABLE FOR COMMON................          $  111,960           $    (9,547)          $  102,413
                                                    ===============      ================      ===============
AVERAGE COMMON SHARES
    OUTSTANDING...............................              40,328                   ---               40,328
EARNINGS PER AVERAGE COMMON SHARE.............          $     2.78           $     (0.24)          $     2.54         
                                                                                         


STATEMENT OF RETAINED EARNINGS
                                                         OG&E                PRO FORMA           PRO FORMA
                                                     (AS REPORTED)          ADJUSTMENTS             OG&E
                                                    ---------------      ----------------     ----------------
BALANCE AT BEGINNING OF PERIOD................          $  391,135           $   (87,089)          $  304,046
ADD-net income................................             114,277                (9,547)             104,730
                                                    ---------------      ----------------     ----------------
    Total.....................................             505,412               (96,636)             408,776

DEDUCT:
  Cash dividends declared on preferred stock..               2,317                   ---                2,317
  Cash dividends declared on common stock.....             107,284                 6,641              113,925
                                                    ---------------      ----------------     ----------------
    Total.....................................             109,601                 6,641              116,242
                                                    ---------------      ----------------     ----------------
BALANCE AT END OF PERIOD......................          $  395,811           $  (103,277)          $  292,534
                                                    ===============      ================     ================
</TABLE>


SEE ACCOMPANYING NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS.

                                       67 
<PAGE>



                NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS


1.   Subsidiary assets, liabilities,  equity and results of operations have been
     eliminated from  consolidated  Oklahoma Gas and Electric Company amounts to
     reflect  the  transfer  of  ownership  and  control  of  all   consolidated
     subsidiaries from Oklahoma Gas and Electric Company to OGE Energy Corp.

2.   After the  transaction,  Oklahoma Gas and Electric  Company will not retain
     ownership of the subsidiary  currently  being  consolidated.  Consequently,
     intercompany transactions between Oklahoma Gas and Electric Company and its
     current  consolidated  subsidiary have not been eliminated in the pro forma
     financial statements.

     The most significant  intercompany  transactions are transmission  fees and
     related  charges to Oklahoma  Gas and Electric  Company  from  Enogex,  its
     subsidiary  whose core business has been to deliver natural gas to Oklahoma
     Gas and Electric  Company  power  plants.  The amount of these charges were
     $44.3 million for the year ended  December 31, 1995;  $44.8 million for the
     year ended December 31, 1994; and $54.9 million for the year ended December
     31, 1993.

                                       68 
<PAGE>


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
- --------------------------------------------------------------------
         AND FINANCIAL DISCLOSURE.
         -------------------------

         Not Applicable.


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
- ------------------------------------------------------------

ITEM 11. EXECUTIVE COMPENSATION.
- --------------------------------

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
- -------------------------------------------------
         OWNERS AND MANAGEMENT.
         ----------------------

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
- --------------------------------------------------------

     Items 10, 11, 12 and 13 are omitted  pursuant to General  Instruction  G of
Form 10-K,  since OG&E filed copies of a  definitive  proxy  statement  with the
Securities  and  Exchange  Commission  on or about  March 27,  1996.  Such proxy
statement is incorporated herein by reference.  In accordance with Instruction G
of Form 10-K, the information required by Item 10 relating to Executive Officers
has been included in Part I, Item 4, of this Form 10-K.


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
- ----------------------------------------------------
         REPORTS ON FORM 8-K.
         --------------------

(A) 1. FINANCIAL STATEMENTS
- ---------------------------

     The following  consolidated financial statements and supplementary data are
included in Part II, Item 8 of this Report:

   o Consolidated Balance Sheets at December 31, 1995, 1994 and 1993

   o Consolidated  Statements of Income  for  the years ended December 31, 1995,
     1994 and 1993

   o Consolidated Statements of Retained  Earnings  for the years ended December
     31, 1995, 1994 and 1993

   o Consolidated Statements of Capitalization at December 31,  1995,  1994  and
     1993

   o Consolidated Statements of Cash Flows  for  the  years  ended  December 31,
     1995, 1994 and 1993

   o Notes to Consolidated Financial Statements

   o Report of Independent Public Accountants

   o Report of Management

                                       69 
<PAGE>


                  SUPPLEMENTARY DATA
                  ------------------

   o Interim Consolidated Financial Information

   o Unaudited Pro Forma Financial Information

2. FINANCIAL STATEMENT SCHEDULE (INCLUDED IN PART IV)                PAGE
- -----------------------------------------------------                ----
                                                                      
     Schedule II - Valuation and Qualifying Accounts                  78

     Report of Independent Public Accountants                         79

     Financial Data Schedule                                          84

     All other schedules have been omitted since the required information is not
applicable or is not material,  or because the information  required is included
in the respective financial statements or notes thereto.

3.  EXHIBITS
- ------------

<TABLE>
<CAPTION>
EXHIBIT NO.               DESCRIPTION
- -----------               -----------
<S>     <C>
3.01    Copy of Restated Certificate of Incorporation.
                 (Filed as Exhibit 4.01 to the Company's Post-
                 Effective Amendment No. Three to Registration
                 Statement No. 2-94973, and incorporated by
                 reference herein)

3.02    By-laws. (Filed as Exhibit 4.02 to Post-Effective
                 Amendment No. Three to Registration Statement No.
                 2-94973 and incorporated by reference herein)

4.01    Copy of Trust Indenture, dated
                 February 1, 1945,from OG&E to
                 The First National Bank and Trust Company
                 of Oklahoma City, Trustee.  (Filed as Exhibit 7-A to
                 Registration Statement No. 2-5566 and incorporated by
                 reference herein)

4.02    Copy of Supplemental Trust Indenture, dated
                 December 1, 1948, being a supplemental
                 instrument to Exhibit 4.01 hereto.  (Filed as
                 Exhibit 7.03 to Registration Statement No.
                 2-7744 and incorporated by reference herein)

4.03    Copy of Supplemental Trust Indenture, dated
                 June 1, 1949, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 7.03
                 to Registration Statement No. 2-7964 and
                 incorporated by reference herein)
</TABLE>

                                       70 
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
4.04    Copy of Supplemental Trust Indenture, dated
                 May 1, 1950, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 7.04
                 to Registration Statement No. 2-8421 and
                 incorporated by reference herein)

4.05    Copy of Supplemental Trust Indenture, dated
                 March 1, 1952, a supplemental instrument to
                 Exhibit 4.01 hereto.  (Filed as Exhibit 4.08 to
                 Registration Statement No. 2-9415 and
                 incorporated by reference herein)

4.06    Copy of Supplemental Trust Indenture, dated
                 June 1, 1955, being a supplemental instrument to
                 Exhibit 4.01 hereto.  (Filed as Exhibit 4.07 to
                 Registration Statement No. 2-12274 and
                 incorporated by reference herein)

4.07    Copy of Supplemental Trust Indenture, dated
                 January 1, 1957, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.07
                 to Registration Statement No. 2-14115 and
                 incorporated by reference herein)

4.08    Copy of Supplemental Trust Indenture, dated
                 June 1, 1958, being a supplemental instrument to
                 Exhibit 4.01 hereto.  (Filed as Exhibit 4.09 to
                 Registration Statement No. 2-19757 and
                 incorporated by reference herein)

4.09    Copy of Supplemental Trust Indenture, dated
                 March 1, 1963, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.09
                 to Registration Statement No. 2-23127 and
                 incorporated by reference herein)

4.10    Copy of Supplemental Trust Indenture, dated
                 March 1, 1965, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 4.10
                 to Registration Statement No. 2-25808 and
                 incorporated by reference herein)

4.11    Copy of Supplemental Trust Indenture, dated
                 January 1, 1967, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.11
                 to Registration Statement No. 2-27854 and
                 incorporated by reference herein)
</TABLE>

                                       71 
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
4.12    Copy of Supplemental Trust Indenture, dated
                 January 1, 1968, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.12
                 to Registration Statement No. 2-31010 and
                 incorporated by reference herein)

4.13    Copy of Supplemental Trust Indenture, dated
                 January 1, 1969, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.13
                 to Registration Statement No. 2-35419 and
                 incorporated by reference herein)

4.14    Copy of Supplemental Trust Indenture, dated
                 January 1, 1970, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.14
                 to Registration Statement No. 2-42393 and
                 incorporated by reference herein)

4.15    Copy of Supplemental Trust Indenture, dated
                 January 1, 1972, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.15
                 to Registration Statement No. 2-49612 and
                 incorporated by reference herein)

4.16    Copy of Supplemental Trust Indenture, dated
                 January 1, 1974, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.16
                 to Registration Statement No. 2-52417 and
                 incorporated by reference herein)

4.17    Copy of Supplemental Trust Indenture, dated
                 January 1, 1975, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.17
                 to Registration Statement No. 2-55085 and
                 incorporated by reference herein)

4.18    Copy of Supplemental Trust Indenture, dated
                 January 1, 1976, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.18
                 to Registration Statement No. 2-57730 and
                 incorporated by reference herein)

4.19    Copy of Supplemental Trust Indenture, dated
                 September 14, 1976, being a supplemental
                 instrument to Exhibit 4.01 hereto.  (Filed as
                 Exhibit 2.19 to Registration Statement No.
                 2-59887 and incorporated by reference herein)
</TABLE>

                                       72 
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
4.20    Copy of Supplemental Trust Indenture, dated
                 January 1, 1977, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.20
                 to Registration Statement No. 2-59887 and
                 incorporated by reference herein)

4.21    Copy of Supplemental Trust Indenture, dated
                 November 1, 1977, being a supplemental
                 instrument to Exhibit 4.01 hereto.  (Filed as
                 Exhibit 4.21 to Registration Statement No.
                 2-70539 and incorporated by reference herein)

4.22    Copy of Supplemental Trust Indenture, dated
                 December 1, 1977, being a supplemental
                 instrument to Exhibit 4.01 hereto.  (Filed as
                 Exhibit 4.22 to Registration Statement No.
                 2-70539 and incorporated by reference herein)

4.23    Copy of Supplemental Trust Indenture, dated
                 February 1, 1980, being a supplemental
                 instrument to Exhibit 4.01 hereto.  (Filed as
                 Exhibit 4.23 to Registration Statement No.
                 2-70539 and incorporated by reference herein)

4.24    Copy of Supplemental Trust Indenture, dated
                 April 15, 1982, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 4.24
                 to the Company's Form 10-K Report, File No. 1-1097,
                 for the year ended December 31, 1982, and incorporated
                 by reference herein)

4.25    Copy of Supplemental Trust Indenture, dated
                 August 15, 1986, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 4.25
                 to the Company's Form 10-K Report, File No. 1-1097,
                 for the year ended December 31, 1986 and incorporated
                 by reference herein)

4.26    Copy of  Supplemental  Trust  Indenture,  dated March 1, 1987,
                 being a supplemental instrument to Exhibit 4.01 hereto. (Filed
                 as Exhibit 4.26 to the Company's Form 10-K Report for the year
                 ended December 31, 1987, File No. 1-1097,  and incorporated by
                 reference herein)
</TABLE>

                                       73 
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
4.28    Copy of Supplemental Trust Indenture, dated
                 November 15, 1990, being a supplemental  instrument to Exhibit
                 4.01 hereto. (Filed as Exhibit 4.28 to the Company's Form 10-K
                 Report for the year ended December 31, 1990,  File No. 1-1097,
                 and incorporated by reference herein)

4.29    Copy of Supplemental Trust Indenture,  dated December 9, 1991,
                 being a supplemental instrument to Exhibit 4.01 hereto. (Filed
                 as Exhibit 4.29 to the Company's Form 10-K Report for the year
                 ended December 31, 1991, File No. 1-1097,  and incorporated by
                 reference herein)

4.30    Copy of  Supplemental  Trust  Indenture dated October 1, 1995,
                 being a supplemental instrument to Exhibit 4.01 hereto. (Filed
                 as Exhibit 4.02 to the Company's Form 8-K Report dated October
                 23,  1995,  File No.  1-1097,  and  incorporated  by reference
                 herein)

4.31    Copy of Supplemental Trust Indenture dated
                 October 1, 1995, from OG&E to
                 Boatmen's First National Bank of Oklahoma, Trustee.
                 (Filed as Exhibit 4.29 to Registration Statement No. 33-61821
                 and incorporated by reference herein)

4.32    Copy of Supplemental Trust Indenture No. 1 dated
                 October 16, 1995, being a supplemental instrument
                 to Exhibit 4.31 hereto.  (Filed as Exhibit 4.01 to
                 the Company's Form 8-K Report dated October 23, 1995,
                 File No. 1-1097, and incorporated by reference herein)

10.01   Coal Supply  Agreement  dated March 1, 1973,  between OG&E and
                 Atlantic  Richfield   Company.   (Filed  as  Exhibit  5.19  to
                 Registration   Statement   No. 2-59887  and   incorporated  by
                 reference herein)

10.02   Amendment dated April 1, 1976, to Coal Supply
                 Agreement dated March 1, 1973, between OG&E
                 and Atlantic Richfield Company, together with
                 related correspondence.  (Filed as Exhibit 5.21 to
                 Registration Statement No. 2-59887 and
                 incorporated by reference herein)

10.03   Second Amendment dated March 1, 1978, to Coal Supply
                 Agreement dated March 1, 1973, between OG&E and
                 Atlantic Richfield Company.
                 (Filed as Exhibit 5.28 to Registration Statement
                 No. 2-62208 and incorporated by reference herein)
</TABLE>

                                       74 
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>   
10.04   Amendment dated June 27, 1990, between OG&E and Thunder
                 Basin Coal Company,  to Coal Supply  Agreement  dated March 1,
                 1973, between OG&E and Atlantic  Richfield Company.  (Filed as
                 Exhibit 10.04 to the  Company's  Form 10-K Report for the year
                 ended December 31, 1994, File No. 1-1097,  and incorporated by
                 reference herein)  [Confidential  Treatment has been requested
                 for certain portions of this exhibit.]

10.05   Participation Agreement dated as of January 1, 1980,
                 among First National Bank and Trust Company of
                 Oklahoma City, Thrall Car Manufacturing Company,
                 OG&E and other parties, including Lease of Railroad
                 Equipment dated January 1, 1980, between
                 Mercantile-Safe Deposit and Trust Company and
                 OG&E.  (Filed as Exhibit 10.32 to the Company's
                 Form 10-K Report for the year ended December 31,
                 1980, File No. 1-1097, and incorporated by reference
                 herein)

10.06   Participation Agreement dated January 1, 1981,
                 among The First National Bank and Trust Company
                 of Oklahoma City, Thrall Car Manufacturing Company,
                 OG&E and other parties, including Lease for
                 Railroad Equipment dated January 1, 1981, between
                 Wells Fargo Equipment Leasing Corporation and OG&E.
                 (Filed as Exhibit 20.01 to the Company's Form 10-Q
                 for June 30, 1981, File No. 1-1097, and incorporated
                 by reference herein)

10.08   Form of Amended and Restated Stock Equivalent and
                 Deferred Compensation Agreement for Directors,
                 as amended.  (Filed as Exhibit 10.08 to the Company's
                 Form 10-K Report for the year ended December 31, 1994,
                 File No. 1-1097, and incorporated by reference herein)

10.09   Restricted Stock Plan of the Company.  (Filed as Exhibit 10.36
                 to the Company's Form 10-K Report for the year ended
                 December 31, 1986, File No. 1-1097, and
                 incorporated by reference herein)

10.10   Agreement and Plan of Reorganization, dated May 14, 1986,
                 between OG&E and Mustang Fuel Corporation.
                 (Attached as Appendix A to Registration Statement
                 No. 33-7472 and incorporated by reference herein)
</TABLE>

                                       75 
<PAGE>

<TABLE>
<CAPTION>
<S>     <C>   
10.11   Gas Service Agreement dated January 1, 1988, between
                 OG&E and Oklahoma Natural Gas Company.  (Filed as
                 Exhibit 10.26 to the Company's Form 10-K Report
                 for the year ended December 31, 1987, File No. 1-1097,
                 and incorporated by reference herein)

10.12   Company's Restoration of Retirement Income Plan, as amended.
                 (Filed as Exhibit 10.12 to the Company's Form 10-K
                 Report for the year ended December 31, 1993,  File
                 No. 1-1097 and incorporated by reference herein)

10.13   Company's Restoration of Retirement Savings Plan.
                 (Filed as Exhibit 10.13 to the Company's Form 10-K
                 Report for the year ended December 31, 1993, File
                 No. 1-1097 and incorporated by reference herein)

10.14   Gas Service  Agreement  dated July 23, 1987,  between OG&E and
                 Arkla  Services  Company.  (Filed  as  Exhibit  10.29  to  the
                 Company's  Form 10-K  Report for the year ended  December  31,
                 1987, File No. 1-1097, and incorporated by reference herein)

10.15    Company's Supplemental Executive Retirement Plan.
                 (Filed as Exhibit 10.1 to the Company's Form 10-K
                 Report for the year ended December 31, 1993,  File
                 No. 1-1097 and incorporated by reference herein)

10.16    Company's Annual Incentive Compensation Plan.
                 (Filed as Exhibit 10.16 to the Company's Form 10-K
                 Report for the year ended December 31, 1993,  File
                 No. 1-1097, and incorporated by reference herein)

21.01   Subsidiaries of the Registrant.

23.01   Consent of Arthur Andersen LLP.

24.01   Power of Attorney.

27.01   Financial Data Schedule.

99.02   Description of Common Stock.  (Filed as Exhibit 99.02
                 to the Company's Form 10-K Report for the year
                 ended December 31, 1994, File No. 1-1097, and
                 incorporated by reference herein)
</TABLE>

                                       76 
<PAGE>

                 Executive Compensation Plans and Arrangements
                 ---------------------------------------------
<TABLE>
<CAPTION>
<S>     <C> 
10.08   Form of Amended and Restated Stock Equivalent and
                 Deferred Compensation Agreement for Directors, as amended.
                 (Filed as Exhibit 10.08 to the Company's Form 10-K Report
                 for the year ended December 31, 1994, File No. 1-1097, and
                 incorporated by reference herein)

10.09   Restricted Stock Plan of the Company.  (Filed as Exhibit 10.36 to the
                 Company's Form 10-K Report for the year ended December 31,
                 1986, File No. 1-1097, and incorporated by reference herein)

10.12   Company's Restoration of Retirement Income Plan, as amended.
                 (Filed as Exhibit 10.12 to the Company's Form 10-K Report
                 for the year ended December 31, 1993,  File No. 1-1097
                 and incorporated by reference herein)

10.13   Company's Restoration of Retirement Savings Plan.
                 (Filed as Exhibit 10.13 to the Company's Form 10-K Report
                 for the year ended December 31, 1993,  File No. 1-1097
                 and incorporated by reference herein)

10.15   Company's Supplemental Executive Retirement Plan.
                 (Filed as Exhibit 10.15 to the Company's Form 10-K Report
                 for the year ended December 31, 1993,  File No. 1-1097
                 and incorporated by reference herein)

10.16   Company's Annual Incentive Compensation Plan.
                 (Filed as Exhibit 10.16 to the Company's  Form 10-K Report for
                 the  year  ended  December  31,  1993,  File  No.  1-1097  and
                 incorporated by reference herein)


(B)  REPORTS ON FORM 8-K
- ------------------------

        Item 5. Other Events, dated July 26, 1995.
        Item 7. Financial Statements and Exhibits, dated August 3, 1995.
        Item 5. Other Events, dated October 23, 1995.
        Item 7. Financial  Statements and  Exhibits, dated October 23, 1995.
        Item 5. Other Events, dated October 25, 1995.
</TABLE>

                                       77 
<PAGE>


                        OKLAHOMA GAS AND ELECTRIC COMPANY

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS


<TABLE>
<CAPTION>
  COLUMN A                                  COLUMN B                  COLUMN C                    COLUMN D           COLUMN E
                                            BALANCE          CHARGED TO       CHARGED TO                              BALANCE
                                           BEGINNING         COSTS AND           OTHER                                END OF
 DESCRIPTION                                OF YEAR           EXPENSES         ACCOUNTS          DEDUCTIONS            YEAR
 -----------                             ------------       -----------------------------       ------------       -----------
<S>                                            <C>            <C>                  <C>                <C>               <C>    

   1995                                                              (THOUSANDS)

 Reserve for Uncollectible Accounts            $3,719         $7,588               -                  $7,102            $4,205

   1994

 Reserve for Uncollectible Accounts            $4,070         $6,767               -                  $7,118            $3,719
 
   1993
 
 Reserve for Uncollectible Accounts            $4,039         $6,669               -                  $6,638            $4,070
 
</TABLE>

                                       78 
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Oklahoma Gas and Electric Company:

     We have audited in accordance with generally  accepted auditing  standards,
the  consolidated  financial  statements  of Oklahoma Gas and  Electric  Company
included in this Form 10-K, and have issued our report thereon dated January 24,
1996.  Our  audits  were made for the  purpose  of  forming  an opinion on those
statements  taken as a whole.  The schedule listed on Page 70, Item 14 (a) 2. is
the responsibility of the Company's  management and is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part of
the basic financial statements. This schedule has been subjected to the auditing
procedures  applied in the audits of the basic financial  statements and, in our
opinion,  fairly states in all material  respects the financial data required to
be set forth therein in relation to the basic  financial  statements  taken as a
whole.


                             /s/ Arthur Andersen LLP
                                 Arthur Andersen LLP

Oklahoma City, Oklahoma,
January 24, 1996


                                       79 
<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  Registrant has duly caused this Report to be signed on its behalf
by the undersigned, thereunto duly authorized, in the City of Oklahoma City, and
State of Oklahoma on the 22nd day of March, 1996.

                        OKLAHOMA GAS AND ELECTRIC COMPANY
                                  (REGISTRANT)

                              /s/ J. G. Harlow, Jr.
                              By J. G. Harlow, Jr.
                              Chairman of the Board
                           and Chief Executive Officer

     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  this  Report has been  signed  below by the  following  persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
    SIGNATURE                         TITLE                        DATE
    ---------                         -----                        ----
<S>                                                            <C> 

/s/ J. G. Harlow, Jr.
J. G. Harlow, Jr.           Principal Executive
                              Officer and Director;            March 22, 1996


/s/ A. M. Strecker
A. M. Strecker              Principal Financial
                              Officer; and                     March 22, 1996


/s/ D. L. Young
D. L. Young                 Principal Accounting
                              Officer.                         March 22, 1996

      Herbert H. Champlin          Director;

      William E. Durrett           Director;

      Martha W. Griffin            Director;

      Hugh L. Hembree, III         Director;

      Steven E. Moore              Director;

      Bill Swisher                 Director; and

      Ronald H. White, M.D.        Director.


/s/ J. G. Harlow, Jr.
By J. G. Harlow, Jr. (attorney-in-fact)                        March 22, 1996
</TABLE>

                                       80 
<PAGE>
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT NO.               DESCRIPTION
- -----------               -----------
<S>     <C>
3.01    Copy of Restated Certificate of Incorporation.
                 (Filed as Exhibit 4.01 to the Company's Post-
                 Effective Amendment No. Three to Registration
                 Statement No. 2-94973, and incorporated by
                 reference herein)

3.02    By-laws. (Filed as Exhibit 4.02 to Post-Effective
                 Amendment No. Three to Registration Statement No.
                 2-94973 and incorporated by reference herein)

4.01    Copy of Trust Indenture, dated
                 February 1, 1945,from OG&E to
                 The First National Bank and Trust Company
                 of Oklahoma City, Trustee.  (Filed as Exhibit 7-A to
                 Registration Statement No. 2-5566 and incorporated by
                 reference herein)

4.02    Copy of Supplemental Trust Indenture, dated
                 December 1, 1948, being a supplemental
                 instrument to Exhibit 4.01 hereto.  (Filed as
                 Exhibit 7.03 to Registration Statement No.
                 2-7744 and incorporated by reference herein)

4.03    Copy of Supplemental Trust Indenture, dated
                 June 1, 1949, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 7.03
                 to Registration Statement No. 2-7964 and
                 incorporated by reference herein)
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
4.04    Copy of Supplemental Trust Indenture, dated
                 May 1, 1950, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 7.04
                 to Registration Statement No. 2-8421 and
                 incorporated by reference herein)

4.05    Copy of Supplemental Trust Indenture, dated
                 March 1, 1952, a supplemental instrument to
                 Exhibit 4.01 hereto.  (Filed as Exhibit 4.08 to
                 Registration Statement No. 2-9415 and
                 incorporated by reference herein)

4.06    Copy of Supplemental Trust Indenture, dated
                 June 1, 1955, being a supplemental instrument to
                 Exhibit 4.01 hereto.  (Filed as Exhibit 4.07 to
                 Registration Statement No. 2-12274 and
                 incorporated by reference herein)

4.07    Copy of Supplemental Trust Indenture, dated
                 January 1, 1957, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.07
                 to Registration Statement No. 2-14115 and
                 incorporated by reference herein)

4.08    Copy of Supplemental Trust Indenture, dated
                 June 1, 1958, being a supplemental instrument to
                 Exhibit 4.01 hereto.  (Filed as Exhibit 4.09 to
                 Registration Statement No. 2-19757 and
                 incorporated by reference herein)

4.09    Copy of Supplemental Trust Indenture, dated
                 March 1, 1963, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.09
                 to Registration Statement No. 2-23127 and
                 incorporated by reference herein)

4.10    Copy of Supplemental Trust Indenture, dated
                 March 1, 1965, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 4.10
                 to Registration Statement No. 2-25808 and
                 incorporated by reference herein)

4.11    Copy of Supplemental Trust Indenture, dated
                 January 1, 1967, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.11
                 to Registration Statement No. 2-27854 and
                 incorporated by reference herein)
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
4.12    Copy of Supplemental Trust Indenture, dated
                 January 1, 1968, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.12
                 to Registration Statement No. 2-31010 and
                 incorporated by reference herein)

4.13    Copy of Supplemental Trust Indenture, dated
                 January 1, 1969, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.13
                 to Registration Statement No. 2-35419 and
                 incorporated by reference herein)

4.14    Copy of Supplemental Trust Indenture, dated
                 January 1, 1970, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.14
                 to Registration Statement No. 2-42393 and
                 incorporated by reference herein)

4.15    Copy of Supplemental Trust Indenture, dated
                 January 1, 1972, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.15
                 to Registration Statement No. 2-49612 and
                 incorporated by reference herein)

4.16    Copy of Supplemental Trust Indenture, dated
                 January 1, 1974, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.16
                 to Registration Statement No. 2-52417 and
                 incorporated by reference herein)

4.17    Copy of Supplemental Trust Indenture, dated
                 January 1, 1975, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.17
                 to Registration Statement No. 2-55085 and
                 incorporated by reference herein)

4.18    Copy of Supplemental Trust Indenture, dated
                 January 1, 1976, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.18
                 to Registration Statement No. 2-57730 and
                 incorporated by reference herein)

4.19    Copy of Supplemental Trust Indenture, dated
                 September 14, 1976, being a supplemental
                 instrument to Exhibit 4.01 hereto.  (Filed as
                 Exhibit 2.19 to Registration Statement No.
                 2-59887 and incorporated by reference herein)
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
4.20    Copy of Supplemental Trust Indenture, dated
                 January 1, 1977, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 2.20
                 to Registration Statement No. 2-59887 and
                 incorporated by reference herein)

4.21    Copy of Supplemental Trust Indenture, dated
                 November 1, 1977, being a supplemental
                 instrument to Exhibit 4.01 hereto.  (Filed as
                 Exhibit 4.21 to Registration Statement No.
                 2-70539 and incorporated by reference herein)

4.22    Copy of Supplemental Trust Indenture, dated
                 December 1, 1977, being a supplemental
                 instrument to Exhibit 4.01 hereto.  (Filed as
                 Exhibit 4.22 to Registration Statement No.
                 2-70539 and incorporated by reference herein)

4.23    Copy of Supplemental Trust Indenture, dated
                 February 1, 1980, being a supplemental
                 instrument to Exhibit 4.01 hereto.  (Filed as
                 Exhibit 4.23 to Registration Statement No.
                 2-70539 and incorporated by reference herein)

4.24    Copy of Supplemental Trust Indenture, dated
                 April 15, 1982, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 4.24
                 to the Company's Form 10-K Report, File No. 1-1097,
                 for the year ended December 31, 1982, and incorporated
                 by reference herein)

4.25    Copy of Supplemental Trust Indenture, dated
                 August 15, 1986, being a supplemental instrument
                 to Exhibit 4.01 hereto.  (Filed as Exhibit 4.25
                 to the Company's Form 10-K Report, File No. 1-1097,
                 for the year ended December 31, 1986 and incorporated
                 by reference herein)

4.26    Copy of  Supplemental  Trust  Indenture,  dated March 1, 1987,
                 being a supplemental instrument to Exhibit 4.01 hereto. (Filed
                 as Exhibit 4.26 to the Company's Form 10-K Report for the year
                 ended December 31, 1987, File No. 1-1097,  and incorporated by
                 reference herein)
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>
4.28    Copy of Supplemental Trust Indenture, dated
                 November 15, 1990, being a supplemental  instrument to Exhibit
                 4.01 hereto. (Filed as Exhibit 4.28 to the Company's Form 10-K
                 Report for the year ended December 31, 1990,  File No. 1-1097,
                 and incorporated by reference herein)

4.29    Copy of Supplemental Trust Indenture,  dated December 9, 1991,
                 being a supplemental instrument to Exhibit 4.01 hereto. (Filed
                 as Exhibit 4.29 to the Company's Form 10-K Report for the year
                 ended December 31, 1991, File No. 1-1097,  and incorporated by
                 reference herein)

4.30    Copy of  Supplemental  Trust  Indenture dated October 1, 1995,
                 being a supplemental instrument to Exhibit 4.01 hereto. (Filed
                 as Exhibit 4.02 to the Company's Form 8-K Report dated October
                 23,  1995,  File No.  1-1097,  and  incorporated  by reference
                 herein)

4.31    Copy of Supplemental Trust Indenture dated
                 October 1, 1995, from OG&E to
                 Boatmen's First National Bank of Oklahoma, Trustee.
                 (Filed as Exhibit 4.29 to Registration Statement No. 33-61821
                 and incorporated by reference herein)

4.32    Copy of Supplemental Trust Indenture No. 1 dated
                 October 16, 1995, being a supplemental instrument
                 to Exhibit 4.31 hereto.  (Filed as Exhibit 4.01 to
                 the Company's Form 8-K Report dated October 23, 1995,
                 File No. 1-1097, and incorporated by reference herein)

10.01   Coal Supply  Agreement  dated March 1, 1973,  between OG&E and
                 Atlantic  Richfield   Company.   (Filed  as  Exhibit  5.19  to
                 Registration   Statement   No. 2-59887  and  incorporated   by
                 reference herein)

10.02   Amendment dated April 1, 1976, to Coal Supply
                 Agreement dated March 1, 1973, between OG&E
                 and Atlantic Richfield Company, together with
                 related correspondence.  (Filed as Exhibit 5.21 to
                 Registration Statement No. 2-59887 and
                 incorporated by reference herein)

10.03   Second Amendment dated March 1, 1978, to Coal Supply
                 Agreement dated March 1, 1973, between OG&E and
                 Atlantic Richfield Company.
                 (Filed as Exhibit 5.28 to Registration Statement
                 No. 2-62208 and incorporated by reference herein)
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>   
10.04   Amendment dated June 27, 1990, between OG&E and Thunder
                 Basin Coal Company,  to Coal Supply  Agreement  dated March 1,
                 1973, between OG&E and Atlantic  Richfield Company.  (Filed as
                 Exhibit 10.04 to the  Company's  Form 10-K Report for the year
                 ended December 31, 1994, File No. 1-1097,  and incorporated by
                 reference herein)  [Confidential  Treatment has been requested
                 for certain portions of this exhibit.]

10.05   Participation Agreement dated as of January 1, 1980,
                 among First National Bank and Trust Company of
                 Oklahoma City, Thrall Car Manufacturing Company,
                 OG&E and other parties, including Lease of Railroad
                 Equipment dated January 1, 1980, between
                 Mercantile-Safe Deposit and Trust Company and
                 OG&E.  (Filed as Exhibit 10.32 to the Company's
                 Form 10-K Report for the year ended December 31,
                 1980, File No. 1-1097, and incorporated by reference
                 herein)

10.06   Participation Agreement dated January 1, 1981,
                 among The First National Bank and Trust Company
                 of Oklahoma City, Thrall Car Manufacturing Company,
                 OG&E and other parties, including Lease for
                 Railroad Equipment dated January 1, 1981, between
                 Wells Fargo Equipment Leasing Corporation and OG&E.
                 (Filed as Exhibit 20.01 to the Company's Form 10-Q
                 for June 30, 1981, File No. 1-1097, and incorporated
                 by reference herein)

10.08   Form of Amended and Restated Stock Equivalent and
                 Deferred Compensation Agreement for Directors,
                 as amended.  (Filed as Exhibit 10.08 to the Company's
                 Form 10-K Report for the year ended December 31, 1994,
                 File No. 1-1097, and incorporated by reference herein)

10.09   Restricted Stock Plan of the Company.  (Filed as Exhibit 10.36
                 to the Company's Form 10-K Report for the year ended
                 December 31, 1986, File No. 1-1097, and
                 incorporated by reference herein)

10.10   Agreement and Plan of Reorganization, dated May 14, 1986,
                 between OG&E and Mustang Fuel Corporation.
                 (Attached as Appendix A to Registration Statement
                 No. 33-7472 and incorporated by reference herein)
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
<S>     <C>   
10.11   Gas Service Agreement dated January 1, 1988, between
                 OG&E and Oklahoma Natural Gas Company.  (Filed as
                 Exhibit 10.26 to the Company's Form 10-K Report
                 for the year ended December 31, 1987, File No. 1-1097,
                 and incorporated by reference herein)

10.12   Company's Restoration of Retirement Income Plan, as amended.
                 (Filed as Exhibit 10.12 to the Company's Form 10-K
                 Report for the year ended December 31, 1993,  File
                 No. 1-1097 and incorporated by reference herein)

10.13   Company's Restoration of Retirement Savings Plan.
                 (Filed as Exhibit 10.13 to the Company's Form 10-K
                 Report for the year ended December 31, 1993, File
                 No. 1-1097 and incorporated by reference herein)

10.14   Gas Service  Agreement  dated July 23, 1987,  between OG&E and
                 Arkla  Services  Company.  (Filed  as  Exhibit  10.29  to  the
                 Company's  Form 10-K  Report for the year ended  December  31,
                 1987, File No. 1-1097, and incorporated by reference herein)

10.15    Company's Supplemental Executive Retirement Plan.
                 (Filed as Exhibit 10.1 to the Company's Form 10-K
                 Report for the year ended December 31, 1993,  File
                 No. 1-1097 and incorporated by reference herein)

10.16    Company's Annual Incentive Compensation Plan.
                 (Filed as Exhibit 10.16 to the Company's Form 10-K
                 Report for the year ended December 31, 1993,  File
                 No. 1-1097, and incorporated by reference herein)

21.01   Subsidiaries of the Registrant.

23.01   Consent of Arthur Andersen LLP.

24.01   Power of Attorney.

27.01   Financial Data Schedule.

99.02   Description of Common Stock.  (Filed as Exhibit 99.02
                 to the Company's Form 10-K Report for the year
                 ended December 31, 1994, File No. 1-1097, and
                 incorporated by reference herein)
</TABLE>


<PAGE>

                                                               EXHIBIT 21.01


                        Oklahoma Gas and Electric Company
                         Subsidiaries of the Registrant



                            Jurisdiction of                     Percentage of
Name of Subsidiary           Incorporation                        Ownership
- ------------------          ---------------                     -------------

Enogex, Inc.                   Oklahoma                              100


The Registrant has two additional subsidiaries,  neither of which, individually,
or in the aggregate, constitute a significant subsidiary.

The above listed subsidiary has been consolidated in the Registrant's  financial
statements.




<PAGE>



                                                               EXHIBIT 23.01

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of our
reports dated January 24, 1996 included in the Oklahoma Gas and Electric Company
Form 10-K for the year ended December 31, 1995,  into the previously  filed Form
S-8  Registration  Statement No. 33-52169,  Form S-3 Registration  Statement No.
33-59805, and Form S-4 Registration Statement No. 33-61699.



                                    /s/ Arthur Andersen LLP
                                        Arthur Andersen LLP


Oklahoma City, Oklahoma,
March 21, 1996




<PAGE>

                                                               EXHIBIT 24.01

                                POWER OF ATTORNEY

     WHEREAS, OKLAHOMA GAS AND ELECTRIC COMPANY, an Oklahoma corporation (herein
referred to as the "Company"), is about to file with the Securities and Exchange
Commission,  under the  provisions  of the  Securities  Exchange Act of 1934, as
amended,  its annual  report on Form 10-K for the year ended  December 31, 1995;
and

     WHEREAS, each of the undersigned holds the office or offices in the Company
herein-below set opposite his or her name, respectively;

     NOW, THEREFORE,  each  of the  undersigned  hereby constitutes and appoints
J. G.  HARLOW,  JR.,  A.  M.  STRECKER  and  D.  L.  YOUNG,  and  each  of them 
individually, his or her  attorney  with  full  power  to act for him or her and
in  his  or  her name,  place  and stead, to  sign  his  name in the capacity or
capacities  set forth  below  to said  Form  10-K and to any and all  amendments
thereto,  and  hereby ratifies and confirms all that said  attorney may or shall
lawfully do or cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned have hereunto set their hands this 17th
day of January 1996.

Herbert H. Champlin, Director                       /s/ Herbert H. Champlin
                                               ---------------------------------
J. G. Harlow, Jr., Chairman, Principal
          Executive Officer and Director            /s/ J. G. Harlow, Jr.
                                               ---------------------------------

William E. Durrett, Director                        /s/ William E. Durrett
                                               ---------------------------------

Martha W. Griffin, Director                         /s/ Martha W. Griffin
                                               ---------------------------------

Hugh L. Hembree, III, Director                      /s/ Hugh L. Hembree, III
                                               ---------------------------------

Steven E. Moore, Director                           /s/ Steven E. Moore
                                               ---------------------------------

Bill Swisher, Director                              /s/ Bill Swisher
                                               ---------------------------------

John A. Taylor, Director                            /s/ John A. Taylor
                                               ---------------------------------

Ronald H. White, M.D., Director                     /s/ Ronald H. White, M.D.
                                               ---------------------------------

A. M. Strecker, Principal Financial Officer         /s/ A. M. Strecker
                                               ---------------------------------

D. L. Young, Principal Accounting Officer           /s/ D. L. Young
                                               ---------------------------------

STATE OF OKLAHOMA  )
                   )  SS
COUNTY OF OKLAHOMA )

     On the date indicated above, before me, Lisa Thompson, Notary Public in and
for said County and State,  personally  appeared the above named  directors  and
officers of OKLAHOMA  GAS AND ELECTRIC  COMPANY,  an Oklahoma  corporation,  and
known to me to be the  persons  whose  names  are  subscribed  to the  foregoing
instrument, and they severally acknowledged to me that they executed the same as
their own free act and deed.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal on the 17th day of January,  1996. 

                            /s/ Lisa L. Thompson
                                Lisa L. Thompson
                      Notary Public in and for the County
                        of Oklahoma, State of Oklahoma

My Commission
Expires: January 16, 2000


<TABLE> <S> <C>


<PAGE>

<ARTICLE> UT
<LEGEND>
This schedule contains summary information extracted from the Oklahoma Gas and
Electric Company Consolidated Statements of Income, Balance Sheets, and
Statements of Cash Flow as reported on Form 10-K as of December 31, 1995 and is
qualified in its entirety by reference to such Form 10-K.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    2,343,260
<OTHER-PROPERTY-AND-INVEST>                      9,943
<TOTAL-CURRENT-ASSETS>                         283,041
<TOTAL-DEFERRED-CHARGES>                       118,627
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               2,754,871
<COMMON>                                       116,177
<CAPITAL-SURPLUS-PAID-IN>                      395,813
<RETAINED-EARNINGS>                            425,545
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 937,535
                                0
                                     49,939
<LONG-TERM-DEBT-NET>                           843,862
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                  67,600
<LONG-TERM-DEBT-CURRENT-PORT>                        0
                            0
<CAPITAL-LEASE-OBLIGATIONS>                     10,899
<LEASES-CURRENT>                                 3,692
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 841,344
<TOT-CAPITALIZATION-AND-LIAB>                2,754,871
<GROSS-OPERATING-REVENUE>                    1,302,037
<INCOME-TAX-EXPENSE>                            68,817
<OTHER-OPERATING-EXPENSES>                   1,031,073
<TOTAL-OPERATING-EXPENSES>                   1,099,890
<OPERATING-INCOME-LOSS>                        202,147
<OTHER-INCOME-NET>                                 800
<INCOME-BEFORE-INTEREST-EXPEN>                 202,947
<TOTAL-INTEREST-EXPENSE>                        77,691
<NET-INCOME>                                   125,256
                      2,316
<EARNINGS-AVAILABLE-FOR-COMM>                  122,940
<COMMON-STOCK-DIVIDENDS>                       107,355
<TOTAL-INTEREST-ON-BONDS>                       67,549
<CASH-FLOW-OPERATIONS>                         281,509
<EPS-PRIMARY>                                     3.05
<EPS-DILUTED>                                     3.05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission