OKLAHOMA GAS & ELECTRIC CO
10-K, 1997-03-24
ELECTRIC SERVICES
Previous: ENRON CORP, DEF 14A, 1997-03-24
Next: ORANGE & ROCKLAND UTILITIES INC, 10-K405, 1997-03-24





<PAGE>
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[x]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
                                       OR
[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the fiscal year ended December 31, 1996       Commission File Number 1-1097

                        OKLAHOMA GAS AND ELECTRIC COMPANY
             (Exact name of registrant as specified in its charter)

             Oklahoma                                    73-0382390
   (State or other jurisdiction of                    (I.R.S. Employer
    incorporation or organization)                   Identification No.)
         101 North Robinson
            P.O. Box 321
       Oklahoma City, Oklahoma                             73101-0321
(Address of principal executive offices)                   (Zip Code)
     Registrant's telephone number, including area code:  405-553-3000

Securities registered pursuant to Section 12(b) of the Act:

         Title of each class                    Name of each exchange on which
            so registered                           each class isregistered
     -----------------------------              ------------------------------
     Preferred Stock 4% Cumulative                  New York Stock Exchange

     Securities  registered  pursuant to Section 12(g) of the Act: None 

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing  requirements  for the past 90 days.                   Yes x    No 
                                                                 -----   -----
     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ x ] 

     Based upon the closing price on the New York Stock Exchange on February 28,
1997, the aggregate  market value of the voting stock held by  nonaffiliates  of
the Registrant was: 4% Cumulative Preferred Stock $5,801,263.

     As  of  February  28,  1997,  the  number  of  outstanding  shares  of  the
Registrant's  common stock,  par value $2.50 per share,  was  40,373,991  all of
which were held by OGE Energy Corp.


     The  information  statement for the 1997 annual  meeting of  shareowners is
incorporated by reference into Part III of this Report.

================================================================================
<PAGE>
<TABLE>
<CAPTION>


                                TABLE OF CONTENTS
ITEM                                                                       PAGE
- - ----                                                                       ----
<S>                                                                          <C>
 
                                    PART I

Item 1.  Business..........................................................   1
         The Company.......................................................   1
                  Introduction.............................................   1
                  General..................................................   2
                  Finance and Construction.................................   5
                  Regulation and Rates.....................................   6
                  Rate Structure, Load Growth and Related Matters..........  10
                  Fuel Supply..............................................  11
         Environmental Matters.............................................  12
         
Item 2.  Properties........................................................  14

Item 3.  Legal Proceedings. ...............................................  15

Item 4.  Submission of Matters to a Vote of Security Holders...............  17

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related
                  Stockholder Matters......................................  21

Item 6.  Selected Financial Data...........................................  22

Item 7.  Management's Discussion and Analysis of Results of
                  Operations and Financial Condition.......................  23

Item 8.  Financial Statements and Supplementary Data.......................  31

Item 9.  Changes in and Disagreements with Accountants
                  and Financial Disclosure ................................  57

                                    PART III

Item 10. Directors and Executive Officers of the Registrant................  57

Item 11. Executive Compensation............................................  57

Item 12. Security Ownership of Certain Beneficial
                  Owners and Management....................................  57

Item 13. Certain Relationships and Related Transactions....................  57

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and
                  Reports on Form 8-K......................................  57
</TABLE>
 

                                       i
<PAGE>

                                     PART I

ITEM 1.  BUSINESS.
- - -----------------

                                   THE COMPANY

INTRODUCTION


     Oklahoma Gas and Electric  Company (the  "Company")  is a regulated  public
utility engaged in the generation,  transmission and distribution of electricity
to retail and  wholesale  customers.  The Company is a subsidiary  of OGE Energy
Corp. ("Energy Corp.") which is a public utility holding company incorporated in
the State of Oklahoma  and located in Oklahoma  City,  Oklahoma.  The  Company's
executive  offices are located at 101 N. Robinson,  P.O. Box 321, Oklahoma City,
Oklahoma 73101-0321: telephone (405) 553-3000.

     The Company  and its former  subsidiary,  Enogex,  Inc.  and Enogex  Inc.'s
subsidiaries  (collectively,  "Enogex")  became  subsidiaries of Energy Corp. on
December 31, 1996 pursuant to a mandatory  share exchange  whereby each share of
outstanding common stock of the Company was exchanged on a share-for-share basis
for common  stock of Energy  Corp.  Immediately  following  this  exchange,  the
Company transferred its shares of Enogex stock to Energy Corp. and Enogex became
a direct  subsidiary  of Energy  Corp.  Energy  Corp.  now  serves as the parent
company to the Company, Enogex and any other companies that may be formed within
the organization in the future. The new holding company structure is intended to
provide  greater   flexibility  to  take  advantage  of   opportunities   in  an
increasingly  competitive  business  environment  and to  clearly  separate  the
Company's electric utility business from the non-utility businesses of the other
Energy Corp. subsidiaries for regulatory, capital structure and other purposes.

     The  Company  was  incorporated  in 1902  under  the  laws of the  Oklahoma
Territory  and is the largest  electric  utility in the State of  Oklahoma.  The
Company  sold its  retail  gas  business  in 1928 and now owns and  operates  an
interconnected  electric production,  transmission and distribution system which
includes eight active  generating  stations with a total capability of 5,647,300
kilowatts. At the end of 1996, the Company had 2,434 members.

     On February 11, 1997, the Oklahoma Corporation Commission ("OCC") issued an
order that, among other things,  effectively  lowered the Company's rates to its
Oklahoma  retail  customers by $50 million  annually (based on a test year ended
December 31, 1995). Of the $50 million rate reduction, approximately $45 million
became effective on March 5, 1997 and the remaining $5 million becomes effective
March 1, 1998.  The Order also directed the Company to transition to competitive
bidding of its gas  transportation  requirements,  currently  met by Enogex,  no
later than  April 30,  2000.

     On June 18, 1996, the Arkansas Public Service Commission ("APSC") staff and
the Company filed a Joint Stipulation  recommending settlement of certain issues
resulting  from the APSC review of the amounts  that the Company pays Enogex and
recovers  through  its  fuel  clause  for  transporting  natural  gas to  OG&E's
gas-fired  generating  stations.  See "Regulation and Rates - Recent  Regulatory
Matters" for a further discussion of the orders.



<PAGE>

     In 1994, the Company  restructured  and redesigned its operations to reduce
costs in order to more favorably  position itself for the  competitive  electric
utility  environment.  As  part of  this  process,  the  Company  implemented  a
Voluntary Early  Retirement  Package  ("VERP") and a severance  package in 1994.
These  two  packages  reduced  the  Company's  workforce  by  approximately  900
employees.

     In response to an  application  filed by the Company on August 9, 1994, the
OCC issued an order on October  26,  1994,  that  permitted  the Company to: (i)
establish a regulatory  asset in connection  with the costs  associated with the
workforce  reduction;  (ii)  amortize  the  December  31,  1994,  balance of the
regulatory asset over 26 months;  and (iii) reduce the Company's  electric rates
during such period by  approximately  $15 million  annually,  effective  January
1995. In 1996, the labor savings  substantially  offset the  amortization of the
regulatory  asset and the annual rate reduction of $15 million.  See "Regulation
and  Rates - Recent  Regulatory  Matters"  and  Note 9 of Notes to  Consolidated
Financial  Statements  for a further  discussion of the OCC's orders in February
1997 and February and October 1994.

GENERAL


     The Company  furnishes retail electric service in 274 communities and their
contiguous rural and suburban areas. During 1996, five other communities and two
rural  electric  cooperatives  in  Oklahoma  and  western  Arkansas,   purchased
electricity  from the Company for resale.  The service  area,  with an estimated
population of 1.7 million,  covers approximately 30,000 square miles in Oklahoma
and western Arkansas; including Oklahoma City, the largest city in Oklahoma, and
Ft.  Smith,  Arkansas,  the  second  largest  city  in  that  state.  Of the 279
communities   served,   248  are  located  in  Oklahoma   and  31  in  Arkansas.
Approximately 91 percent of total electric operating revenues for the year ended
December 31, 1996,  were derived from sales in Oklahoma and the  remainder  from
sales in Arkansas.

     The  Company's  system  control  area peak demand as reported by the system
dispatcher for the year was approximately 5,150 megawatts,  and occurred on July
2, 1996. The Company's native load was approximately  4,851 megawatts on July 2,
1996, resulting in a capacity margin of approximately 20.6 percent. As reflected
in  the  table  below  and  in  the  operating   statistics  on  page  4,  total
kilowatt-hour  sales increased 1.5 percent in 1996 as compared to an increase of
7.0 percent in 1995 and a 9.0 percent  decrease in 1994. In 1996,  kilowatt-hour
sales to the Company's  customers  ("system  sales")  increased  slightly due to
continued  customer growth and a return to more normal  weather.  Sales to other
utilities ("off-system sales") decreased in 1996. However,  off-system sales are
at much  lower  prices  per  kilowatt-hour  and have less  impact  on  operating
revenues and income than system sales. In 1995 and 1994,  factors which resulted
in variations in total  kilowatt-hour  sales  included:  (i) continued  customer
growth and (ii) the decrease in off-system sales in 1994.

     Variations in kilowatt-hour  sales for the three years are reflected in the
following table:
<TABLE>
<CAPTION>

                             SALES (Millions of Kwh)
                              Inc/                 Inc/                 Inc/
                      1996   (Dec)        1995    (Dec)        1994    (Dec)
- - -----------------------------------------------------------------------------
<S>                 <C>     <C>         <C>      <C>         <C>     <C>

System Sales        21,541    3.4%      20,828     0.9%      20,642    2.2%
Off-System Sales     1,475  (20.4)%      1,852   232.6%         557  (82.1%)
                    ------              ------               ------
Total Sales         23,016    1.5%      22,680     7.0%      21,199   (9.0%)
                    ======              ======               ======
</TABLE>


                                       2
<PAGE>

        The   Company   is   subject   to   competition   in  some   areas  from
government-owned  electric systems,  municipally-owned  electric systems,  rural
electric cooperatives and, in certain respects, from other private utilities and
cogenerators.  See Item 3 "Legal  Proceedings" for a further  discussion of this
matter. Oklahoma law forbids the granting of an exclusive franchise to a utility
for providing electricity.

     Besides  competition  from other  suppliers  of  electricity,  the  Company
competes  with  suppliers  of other forms of energy.  The degree of  competition
between  suppliers  may vary  depending on relative  costs and supplies of other
forms of  energy.  In  October  1992,  the  National  Energy  Policy Act of 1992
("Energy  Act") was  enacted.  Among  many other  provisions,  the Energy Act is
designed to promote competition in the development of wholesale power generation
in the electric utility  industry.  In April 1996, the Federal Energy Regulatory
Commission  ("FERC")  issued  two final  rules,  Orders  888 and 889,  regarding
non-discriminatory  open access  transmission  service.  These orders may have a
significant impact on wholesale markets.  Also,  numerous states are considering
proposals to require "retail  wheeling" which is the delivery of power generated
by a third party to retail customers.  The OCC is seeking to identify,  describe
and create a process to implement a comprehensive  and integrated  restructuring
of the  electric  utility  industry  for the  State of  Oklahoma.  The  Oklahoma
legislature also is considering  legislation to permit increased  competition at
the retail level by July 2002. The Energy Act, these proposals and other factors
are expected to significantly increase competition in the electric industry. The
Company has taken steps in the past and intends to take appropriate steps in the
future to remain a competitive  supplier of  electricity.  See  "Regulation  and
Rates - Recent Regulatory Matters" for a further discussion of these matters.

     Electric  and magnetic  fields  ("EMFs")  surround  all electric  tools and
appliances, internal home wiring and external power lines such as those owned by
the Company. During the last several years considerable attention has focused on
possible health effects from EMFs.  While some studies  indicate a possible weak
correlation,  other similar  studies  indicate no  correlation  between EMFs and
health effects.  The nation's electric  utilities,  including the Company,  have
participated  with  the  Electric  Power  Research  Institute  ("EPRI")  in  the
sponsorship  of more than $75  million in  research to  determine  the  possible
health effects of EMFs. In addition,  the Edison Electric  Institute  ("EEI") is
helping fund $65 million for EMF studies over a five-year period,  that began in
1994.  One-half  of  this  amount  is  expected  to be  funded  by  the  federal
government, and two-thirds of the non-federal funding is expected to be provided
by the electric utility industry.  Through its  participation  with the EPRI and
EEI,  the Company will  continue its support of the research  with regard to the
possible health effects of EMFs. The Company is dedicated to delivering electric
service in a safe, reliable, environmentally acceptable and economical manner.


                                       3
<PAGE>
<TABLE>
<CAPTION>

                        OKLAHOMA GAS AND ELECTRIC COMPANY

                          CERTAIN OPERATING STATISTICS

                                                       Year Ended December 31

                                               1996         1995         1994
                                               ----         ----         ----
<S>                                        <C>          <C>          <C>
  
ELECTRIC ENERGY:(Millions of Kwh)
 Generation (exclusive of station use)...      21,253       20,639       18,325
 Purchased...............................       3,564        3,578        4,387
                                           -----------  -----------  -----------
   Total generated and purchased.........      24,817       24,217       22,712
 Company use, free service and losses....      (1,801)      (1,537)      (1,513)
                                           -----------  -----------  -----------
   Electric energy sold..................      23,016       22,680       21,199
                                           ===========  ===========  ===========

ELECTRIC ENERGY SOLD:
 (Millions of Kwh)
 Residential.............................       7,143        6,848        6,739
 Commercial and industrial...............      11,161       10,963       10,886
 Public street and highway lighting......          67           66           66
 Other sales to public authorities.......       2,096        2,087        2,018
 Sales for resale........................       2,549        2,716        1,490
                                           -----------  -----------  -----------
  Total..................................      23,016       22,680       21,199
                                           ===========  ===========  ===========

OPERATING REVENUES:
 (Thousands)
 Electric Revenues:
  Residential............................  $  479,574   $  471,313   $  476,441
  Commercial and industrial..............     530,213      512,212      549,528
  Public street and highway lighting.....       9,367        9,115        9,294
  Other sales to public authorities......      98,209       95,660       99,789
  Sales for resale.......................      60,141       63,340       43,001
  Provision for rate refund..............      (1,221)      (2,437)      (3,417)
  Miscellaneous..........................      24,054       19,084       22,262
                                           -----------  -----------  -----------
   Total Electric Revenues...............  $1,200,337   $1,168,287   $1,196,898
                                           ===========  ===========  ===========

NUMBER OF ELECTRIC CUSTOMERS:
 (At end of period)
 Residential.............................     588,778      583,741      578,044
 Commercial and industrial...............      84,032       82,577       81,175
 Public street and highway lighting......         249          249          249
 Other sales to public authorities.......      10,688       10,340       10,198
 Sales for resale........................          41           43           39
                                           -----------  -----------  -----------
  Total..................................     683,788      676,950      669,705
                                           ===========  ===========  ===========

RESIDENTIAL ELECTRIC SERVICE:
 Average annual use (Kwh)................      12,178       11,786       11,724
 Average annual revenue..................  $   817.62   $   811.10   $   828.86
 Average price per Kwh (cents)...........        6.71         6.88         7.07
</TABLE>


                                       4
<PAGE>

FINANCE AND CONSTRUCTION


     The  Company  meets its cash  needs  through  internally  generated  funds,
short-term  borrowings  and  permanent  financing.  Cash flows  from  operations
remained  strong in 1996 and 1995,  which  enabled  the  Company  to  internally
generate the required funds to satisfy  construction  expenditures  during these
years.

     Management  expects that  internally  generated funds will be adequate over
the next three years to meet the  Company's  capital  requirements.  The primary
capital requirements for 1997 through 1999 are estimated as follows:
<TABLE>
<CAPTION>
(dollars in millions)                          1997         1998         1999
- - -------------------------------------------------------------------------------
<S>                                         <C>          <C>          <C>    

Construction expenditures
 including AFUDC .......................    $  95.0      $  94.0      $  94.0

Maturities of long-term debt and
 sinking fund requirement...............       15.0         25.0         12.5
- - -------------------------------------------------------------------------------
  Total.................................    $ 110.0      $ 119.0      $ 106.5
===============================================================================
</TABLE>

     The three-year  estimate  includes  expenditures  for  construction  of new
facilities to meet anticipated demand for service, to replace or expand existing
facilities  and to some extent,  for  satisfying  maturing debt and sinking fund
obligations.  Approximately $400,000 of the Company's construction  expenditures
budgeted for 1997 are to comply with  environmental  laws and  regulations.  The
Company's  construction  program was  developed to support an  anticipated  peak
demand growth of one to two percent  annually and to maintain  minimum  capacity
reserve margins as stipulated by the Southwest Power Pool. See "Rate  Structure,
Load Growth and Related Matters."

     The Company  intends to meet its  customers'  increased  electricity  needs
during the foreseeable  future by maintaining the reliability and increasing the
utilization  of existing  capacity.  The  Company's  current  resource  strategy
includes  the  reactivation  of  existing  plants  and the  addition  of peaking
resources.  The Company does not anticipate the need for another base-load plant
in the foreseeable future.

     The Company's ability to sell additional  securities on satisfactory  terms
to meet its capital needs is dependent upon numerous factors,  including general
market  conditions  for  utility  securities,  which will  impact the  Company's
ability to meet  earnings  tests for the issuance of additional  first  mortgage
bonds and  preferred  stock.  Based on  earnings  for the  twelve  months  ended
December 31, 1996,  and assuming an annual  interest rate of 7.74  percent,  the
Company could issue more than $1 billion in principal amount of additional first
mortgage  bonds  under  the  earnings  test  contained  in the  Company's  Trust
Indenture  (assuming  adequate  property  additions were  available).  Under the
earnings test contained in the Company's  Restated  Certificate of Incorporation
and assuming none of the foregoing first mortgage bonds are issued, more than $1
billion of additional  preferred stock at an assumed annual dividend rate of 7.2
percent could be issued as of December 31, 1996.

     The Company will continue to use  short-term  borrowings to meet  temporary
cash requirements and has the necessary regulatory approvals to incur up to $400
million  in  short-term  borrowings  at any one  time.  The  maximum  amount  of
outstanding short-term borrowings during 1996 was $142.1 million.


                                       5
<PAGE>

     The  Company's  resource  strategy for  supplying  energy  through the next
decade  and  beyond  consists  of  evaluating  measures  to  keep  its  existing
generating plants operating  efficiently well past their traditional  retirement
dates.  As long as the  cost to keep  existing  plants  operating  reliably  and
efficiently is less than the cost of alternative  sources of capacity,  existing
plants will be operated.

     In  accordance  with the  requirements  of the  Public  Utility  Regulatory
Policies Act of 1978  ("PURPA")  (see  "Regulation  and Rates - National  Energy
Legislation"),  the Company is obligated  to purchase 110  megawatts of capacity
annually from Smith  Cogeneration,  Inc. and 320 megawatts annually from Applied
Energy Services,  Inc.,  another  qualified  cogeneration  facility.  In 1986, a
contract was signed with Sparks  Regional  Medical Center to purchase energy not
needed by the hospital from its nominal seven megawatt cogeneration facility. In
1987,  the Company signed a contract to purchase up to 110 megawatts of capacity
from  Mid-Continent  Power Company,  Inc. This purchase of capacity is currently
planned to begin in 1998 and carries no obligation on the part of the Company to
purchase energy. The purchases under each of these  cogeneration  contracts were
approved by the  appropriate  regulatory  commissions at rates set in accordance
with PURPA.

     The Company's  financial  results depend to a large extent upon the tariffs
it charges  customers  and the actions of the  regulatory  bodies that set those
tariffs,  the amount of energy used by its customers,  the cost and availability
of external financing and the cost of conforming to government regulations.

REGULATION AND RATES


     The Company's retail electric tariffs in Oklahoma are regulated by the OCC,
and in Arkansas by the APSC.  The issuance of certain  securities by the Company
is also  regulated by the OCC and the APSC.  The  Company's  wholesale  electric
tariffs, short-term borrowing authorization and accounting practices are subject
to the  jurisdiction  of the FERC. The Secretary of the Department of Energy has
jurisdiction over some of the Company's facilities and operations.

     As part of the  corporate  reorganization  whereby  the  Company  became  a
subsidiary  of Energy Corp.,  the Company  obtained the approval of the OCC. The
order of the OCC  authorizing  the Company to reorganize  into a holding company
structure contains certain provisions which, among other things,  ensure the OCC
access to the books and records of Energy Corp. and its  affiliates  relating to
transactions  with the  Company;  require the Company to employ  accounting  and
other  procedures and controls to protect against  subsidization  of non-utility
activities  by the Company's  customers;  and prohibit the Company from pledging
its assets or income for affiliate transactions.

     For the year  ended  December  31,  1996,  approximately  88 percent of the
Company's  electric  revenue was subject to the  jurisdiction  of the OCC, seven
percent to the APSC, and five percent to the FERC.

     RECENT  REGULATORY  MATTERS:  On February 11, 1997, the OCC issued an order
     ---------------------------
that,  among  other  things,  effectively  lowered  the  Company's  rates to its
Oklahoma  retail  customers by $50 million  annually (based on a test year ended
December 31, 1995). Of the $50 million rate reduction, approximately $45 million
became effective on March 5, 1997 and the remaining $5 million becomes effective
March 1, 1998.  The Company had filed an  application  in June 1996 with the OCC
for an annual electric  utility rate reduction of $14.2 million.  On October 14,
1996, the staff of the OCC and the Oklahoma


                                       6
<PAGE>

Attorney General recommended that the Company lower its annual revenues by $94.5
and $79.8  million,  respectively.  In a separate  recommendation,  the Oklahoma
Industrial  Energy  Consumers  proposed a $107.8  million  annual  Company  rate
reduction.  On December 18, 1996, the Company and the intervenors proposed a $50
million  settlement.  The OCC voted to approve the Company's proposed settlement
agreement on January 23, 1997,  allowing the Company to lower its electric rates
by $50 million.  The order  approving  the rate  reduction  also provides for an
incentive  program  designed to encourage  future  generation cost savings to be
shared by the  Company and its  customers.  This  program  gives the Company the
opportunity  to lessen the impact of the $50 million  reduction,  if future cost
savings are achieved. See Note 9 of Notes to Consolidated Financial Statements.

     The February  11, 1997 order also  directed  the Company to  transition  to
competitive  bidding of its gas  transportation  requirements  currently  met by
Enogex  no later  than  April  30,  2000  and set  annual  compensation  for the
transportation services provided by Enogex to the Company at $41.3 million until
competitively-bid gas transportation begins. In 1996,  approximately $44 million
or 19 percent of Enogex's revenues were attributable to transporting gas for the
Company.  Other  pipelines  seeking to  compete  with  Enogex for the  Company's
business  will  likely  have  to pay a fee to  Enogex  for  transporting  gas on
Enogex's  system  or  incur  capital   expenditures  to  develop  the  necessary
infrastructure to connect with the Company's gas-fired generating stations.

     On June 18, 1996, the APSC staff and the Company filed a Joint  Stipulation
recommending  settlement of certain issues resulting from the APSC review of the
amounts that the Company  pays Enogex and  recovers  through its fuel clause for
transporting natural gas to the Company's gas-fired generating stations. On July
11,  1996,  the APSC issued an order  that,  among other  things,  required  the
Company to refund  approximately  $4.5  million in 1996 to its  Arkansas  retail
electric  customers.  The $4.5 million  refund was recorded as a provision for a
potential refund prior to August 1996.

     On February 25,  1994,  the OCC issued an order that,  among other  things,
effectively  lowered the  Company's  rates to its Oklahoma  retail  customers by
approximately   $17  million   annually  and  required  the  Company  to  refund
approximately  $41.3  million.  Of the $41.3 million  refund,  $39.1 million was
associated  with revenues  prior to January 1, 1994,  while the  remaining  $2.2
million  related to 1994.  The entire $41.3 million  refund related to the OCC's
disallowance  of a portion  of the fees paid by the  Company to Enogex for prior
transportation  and related gas gathering  services.  Of the $17 million  annual
rate reduction,  approximately  $9.9 million reflects the OCC's reduction of the
amount to be recovered by the Company from its Oklahoma customers for the future
performance of such services by Enogex for the Company.  In accordance  with the
OCC's  rate  order  and a  stipulation  approved  by the OCC in July  1991,  the
Company's  electric  rates  were  designed  to permit  the  Company to earn a 12
percent  regulatory  return on  equity  and the OCC  staff  was  precluded  from
initiating an investigation of the Company's rates for three years from February
25,  1994,  unless the  Company's  regulatory  return on equity  exceeded  12.75
percent.

     In 1994,  the Company  underwent  a  significant  restructuring  effort and
redesign of its operations to more favorably position itself for the competitive
electric   utility   environment.   The  Company   incurred   $63.4  million  of
restructuring  costs in 1994.  Pending an OCC order,  the Company  deferred  the
costs  associated  with the VERP and  severance  package in the third quarter of
1994. Between August 1 and December 31, 1994, the amount deferred was reduced by
approximately  $14.5 million. In response to an application filed by the Company
on August 9, 1994,  the OCC issued an order on October 26, 1994,  that permitted
the Company to amortize the December 31, 1994, regulatory asset of $48.9 million
over 26 months and reduced the  Company's  electric  rates during such period by
approximately $15 million  annually,  effective January 1995. Labor savings from
the VERP and severance package have substantially offset the amortization of the
regulatory asset and annual rate reduction of $15 million. Labor savings in


                                       7
<PAGE>

1994,  1995 and 1996  approximated  the  amortization of the deferred amount and
therefore,  did not significantly  impact 1994, 1995 and 1996 results.  However,
approximately $6.5 million in other restructuring expenses reduced 1994 earnings
by $0.10 per share.  At December 31, 1996, the deferred amount was $3.8 million,
which is included on the Balance Sheets as Deferred Charges - Other.

     On October 5, 1994,  the OCC issued an order  instructing  the OCC staff of
the Public Utility  Division ("PUD") to move forward with the development of OCC
rules to implement  the mandates of Sections 111 and 115 of the National  Energy
Policy Act of 1992 (the "Energy Act"),  requiring the Company and other electric
utilities to each submit 20-year  Integrated  Resource Plans ("IRP").  Following
several  technical  conferences,  in Order No.  398049,  Cause No. RM  950000011
issued  December 18, 1995, the OCC stated that it encourages  Oklahoma  electric
and gas utilities to utilize IRP principles, but found it unnecessary to set new
rules dictating requirements for IRP.

     Pursuant  to an order from the APSC in July  1992,  the  Company  and other
electric  utilities  serving  customers  in Arkansas  were  required to submit a
20-year IRP with the APSC.  On October 10,  1995,  the APSC issued  Order No. 9,
Docket No. 92-164-U,  which recognized the shifting pressures on today's utility
industry,  the industry's good planning  practices,  the increasing  competitive
markets for energy services and the need for publicly  available  information on
utility plans and planning  processes.  The APSC also  recognized that long-term
integrated  resource  planning under  prescriptive  regulatory  guidelines is no
longer the most  appropriate  or,  more  importantly,  most  effective  means to
protect the public interest. Therefore, the APSC is not utilizing the IRP.

     AUTOMATIC  FUEL  ADJUSTMENT  CLAUSES:  Variances in the actual cost of fuel
     ------------------------------------
used in electric  generation and certain  purchased  power costs, as compared to
that component in cost-of-service  for ratemaking,  are charged to substantially
all of the  Company's  electric  customers  through  automatic  fuel  adjustment
clauses, which are subject to periodic review by the OCC, the APSC and the FERC.

     NATIONAL  ENERGY  LEGISLATION:  The  National  Energy  Act of 1978  imposes
     -----------------------------
numerous  responsibilities  and requirements on the Company.  The Public Utility
Regulatory  Policies  Act of  1978  requires  electric  utilities,  such  as the
Company,  to purchase electric power from, and sell electric power to, qualified
cogeneration facilities ("QFs") and small power production facilities. Generally
stated, electric utilities must purchase electric energy and production capacity
made  available by QFs and small power  producers at a rate  reflecting the cost
that the  purchasing  utility  can avoid as a result  of  obtaining  energy  and
production  capacity from these  sources;  rather than  generating an equivalent
amount of  energy  itself or  purchasing  the  energy  or  capacity  from  other
suppliers.  The Company has entered into agreements with four such cogenerators.
See "Finance and  Construction."  Electric  utilities also must furnish electric
energy  to  QFs on a  non-discriminatory  basis  at a  rate  that  is  just  and
reasonable and in the public  interest and must provide certain types of service
which may be requested by QFs to  supplement  or back up those  facilities'  own
generation.

     The  Energy  Act is  expected  to  make  some  significant  changes  in the
operations of the electric utility  industry and the federal policies  governing
the generation and sale of electric  power.  The Energy Act, among other things,
allows  the  FERC to order  utilities  to  permit  access  to  their  electrical
transmission  systems  and to  transmit  power  produced  by  independent  power
producers at  transmission  rates set by the FERC.  The Energy Act also provides
funds to study electric vehicle technology, the effects of electric and magnetic
fields,  and institutes a tax credit for generating  electricity using renewable
energy  sources.  The Energy Act also is designed to promote  competition in the
development of wholesale power generation in the electric industry. It exempts a
new class of  independent  power  producers  from  regulation  under the  Public
Utility  Holding  Company  Act of 1935 and allows  the FERC to order  "wholesale
wheeling" by


                                       8
<PAGE>

public utilities to provide utility and non-utility  generators access to public
utility transmission facilities. Also, numerous states are considering proposals
to require "retail wheeling."

     In April 1996,  FERC issued two final rules,  Orders 888 and 889, which may
have a significant impact on wholesale  markets.  These orders were subsequently
amended in orders  issued in March  1997.  Order 888,  which was  preceded  by a
Notice of Proposed  Rulemaking,  referred to as the "Mega-NOPR," set forth rules
on  non-discriminatory  open access  transmission  service to promote  wholesale
competition.  Order 888, which was effective on July 9, 1996, requires utilities
and  other  transmission  users to abide by  comparable  terms,  conditions  and
pricing in transmitting  power. Order 889, which had its effective date extended
to January 3, 1997,  requires public utilities to implement Standards of Conduct
and an Open Access Same Time  Information  System  ("OASIS,"  formerly  known as
"Real-Time Information Networks"). These rules require transmission personnel to
provide the same information  about the transmission  system to all transmission
customers  using the OASIS.  The Company is complying  with these new rules from
the FERC.

     Another  impact of  complying  with FERC's Order 888 is a  requirement  for
utilities to offer a  transmission  tariff that  includes  network  transmission
service  ("NTS") to  transmission  customers.  NTS allows  transmission  service
customers to fully integrate load and resources on an instantaneous  basis, in a
manner  similar to how the  Company  has  historically  integrated  its load and
resources.  Under NTS, the Company and  participating  customers share the total
annual transmission cost, net of related transmission revenues,  based upon each
company's  share of the total system load. At this time, the Company  expects to
incur approximately $1 million in start-up costs beginning in 1997 and a minimal
annual expense increase, as a result of Orders 888 and 889.

     In accordance with FERC's direction  regarding  competition and alternative
regulation of the electric energy utility market on the national scale,  the OCC
is  seeking  to  identify,   describe  and  create  a  process  to  implement  a
comprehensive and integrated  restructuring of the electric utility industry for
the State of  Oklahoma.  On June 6,  1996,  the OCC  issued a Notice of  Inquiry
proposing  questions  for  comment.  In response  to the Notice of Inquiry,  the
Company filed comments with the OCC on September 9, 1996.  The comments  listed,
among other  things,  five  critical  issues that the Company  believes  must be
addressed to ensure a successful transition to a deregulated environment.  These
issues are: (i) retail  wheeling  should be  implemented in Oklahoma at the same
time it is implemented  and on the same terms in all  surrounding  states;  (ii)
stranded  costs  must  be  recovered;  (iii)  a  level  playing  field  must  be
established; (iv) state regulators role must be restructured; and (v) there must
be no exceptions to the new rules.  In addition,  the Oklahoma  State Senate has
passed  legislation that would permit increased  competition at the retail level
by July 2002. This proposed legislation  authorizes the OCC, under the direction
of a special task force  comprised  of members of the Oklahoma  State Senate and
the Oklahoma State House of Representatives, to undertake a series of studies to
set the  framework  for  electric  utility  industry  competition.  The proposed
legislation  calls for the OCC to report to the task  force the  results  of its
studies  beginning in February 1998 with a report regarding  independent  system
operators. Following a transition period, the proposed legislation would require
the unbundling of generation,  transmission and distribution services.  Stranded
costs  would be  recoverable  over a 3 to 7 year  period.  At this  time,  it is
uncertain  whether or when such  legislation  will be  approved  by the House of
Representatives.  The  Company  is not  opposed to such  legislation  generally,
provided the five issues noted above are addressed fairly.

     The Energy Act, these FERC actions, restructuring proposals in Oklahoma and
other factors are expected to significantly increase competition in the electric
industry.  The  Company  has  taken  steps  in the  past  and  intends  to  take
appropriate steps in the future to remain a competitive supplier of electricity.
Past


                                       9
<PAGE>

actions  include the redesign and  restructuring  effort in 1994 and  continuing
actions to reduce fuel costs, both of which have resulted in lower retail rates,
especially  for  industrial  customers.  While  the  Company  is  supportive  of
competition, it believes that all electric suppliers must be required to compete
on a fair and equitable  basis and the Company intends to advocate this position
vigorously.


RATE STRUCTURE, LOAD GROWTH
AND RELATED MATTERS


     Two of the Company's  primary goals in its electric tariff designs are: (i)
to  increase  electric  revenues  by  attracting  and  expanding   job-producing
businesses and industries;  and (ii) to encourage the efficient use of energy by
all of its customers.  In order to meet these goals, the Company has reduced and
restructured its rates to its key customers while at the same time  implementing
numerous  energy  efficiency  programs  and  tariff  schedules.  In 1996,  these
programs and schedules  included:  (i) assistance programs that help residential
customers live in comfortable  homes with lower energy costs; (ii) the "Surprise
Free Guarantee"  program,  which guarantees  residential  customers  comfort and
annual energy  consumption  for heating,  cooling and water  heating;  (iii) the
PEAKS program,  which provides credit on a customer's bill for the  installation
of a device that periodically  cycles off the customer's central air conditioner
during peak summer  periods;  (iv) a load  curtailment  rate for  industrial and
commercial  customers  who can  demonstrate a load  curtailment  of at least 300
kilowatts; and (v) time-of-use rate schedules for various commercial, industrial
and  residential  customers  designed  to shift  energy  usage from peak  demand
periods  during the hot summer  afternoons to non-peak  hours.  The February 11,
1997 order issued by the OCC,  among other things,  eliminated the PEAKS program
and raised the minimum load curtailment per customer from 300 to 500 kilowatts.

     The Company  implemented  a Real Time Pricing pilot  program,  for selected
industrial  customers,  to keep its electric  tariffs  attractive and to control
peak  demand  growth.  Real  Time  Pricing  is a  service  option  which  prices
electricity  so that current  price  varies  hourly with short notice to reflect
current  expected  cost.  The  technique  will  allow a measure  of  competitive
pricing,  a broadening of customer  choice,  balancing of electricity  usage and
capacity in the short and long term, and help customers control their costs.

     The  Company's  1996  marketing  efforts  included  geothermal  heat pumps,
electrotechnologies,  an  electric  food  service  promotion  and  a  heat  pump
promotion in the  residential,  commercial and industrial  markets.  The Company
works closely with individual  customers to provide the best  information on how
current  technologies can be combined with the Company's  marketing  programs to
maximize the customer's benefit.

        The Company  currently  does not  anticipate  the need for new base-load
generating  plants  in the  foreseeable  future.  For  further  discussion,  see
"Finance and Construction."


                                       10
<PAGE>

FUEL SUPPLY


     During 1996,  approximately 79 percent of the Company-generated  energy was
produced by coal-fired  units and 21 percent by natural  gas-fired  units. It is
estimated  that  the  fuel  mix for  1997  through  2001,  based  upon  expected
generation for these years, will be as follows:
<TABLE>
<CAPTION>
                 1997           1998          1999           2000          2001
- - -------------------------------------------------------------------------------
<S>               <C>            <C>           <C>            <C>           <C>  
Coal.........     82%            80%           80%            79%           79%
Natural Gas..     18%            20%           20%            21%           21%
</TABLE>

     The decline in the  percentage of coal-fired  generation  relative to total
generation will result from projected increases in natural gas-fired generation,
not a reduction in Kwh of coal-fired generation.

     The average cost of fuel used,  by type,  per million Btu for each of the 5
years was as follows:
<TABLE>
<CAPTION>
                 1996           1995          1994           1993          1992
- - -------------------------------------------------------------------------------
<S>             <C>            <C>           <C>           <C>            <C>  
Coal.........   $0.83          $0.83         $0.78         $1.16          $1.18
Natural Gas..   $3.61          $3.19         $3.58         $3.64          $3.48
Weighted Avg.   $1.45          $1.41         $1.58         $1.92          $1.88
</TABLE>

     A portion of the fuel cost is  included  in base rates and differs for each
jurisdiction.  The portion of these costs that is not  included in base rates is
recovered through automatic fuel adjustment clauses. See "Regulation and Rates -
Automatic Fuel Adjustment Clauses."

COAL-FIRED  UNITS: All Company coal units,  with an aggregate  capacity of 2,530
- - -----------------
megawatts,  are designed to burn low sulfur western coal. The Company  purchases
coal under a mix of long- and  short-term  contracts.  During 1996,  the Company
purchased 9.9 million tons of coal from the following  Wyoming  suppliers:  Amax
Coal West,  Inc.,  Caballo Rojo, Inc.,  Kennecott Energy Company,  Thunder Basin
Coal Company and Powder River Coal Company.  The  combination of all coals has a
weighted average sulfur content of 0.31 percent and can be burned in these units
under existing federal, state and local environmental  standards (maximum of 1.2
pounds of sulfur dioxide per million Btu) without the addition of sulfur dioxide
removal systems.  Based upon the average sulfur content,  the Company units have
an  approximate  emission rate of 0.63 pounds of sulfur dioxide per million Btu.
In anticipation  of the more strict  provisions of Phase II of The Clean Air Act
starting in the year 2000,  the Company has  contracts  in place that will allow
for a supply of very low sulfur coal from suppliers in the Powder River Basin to
meet the new sulfur dioxide standards.

     Wyoming coal is transported to the Company generating  stations, a distance
of  approximately  1,000 miles,  by either 112 or 135 rail car unit  trains.  In
1995, the Company completed the upgrading of its unit train fleet to high volume
aluminum body rail cars. Currently, the fleet is comprised of 1,495 leased cars.
Each aluminum  rail car has a maximum  capacity of 120 net tons allowing for the
movement of 13,440 net tons per unit  train.  High  volume and  aluminum  design
combine  to  offer  a 20  percent  increase  in  net  loading  per  car  over  a
conventional  steel car. During 1996, the Company used larger unit trains with a
maximum of 135 cars  instead  of a maximum of 112 cars in unit train  service to
the Muskogee  generating  station.  Increasing the unit train size allows for an
increase of delivered tons by approximately 21 percent.  The combination of high
volume,  aluminum  design and  increased  train size to the Muskogee  generating


                                       11
<PAGE>

station reduces the number of trips from Wyoming by approximately 29 percent and
reduces rail car maintenance expenses accordingly.

GAS-FIRED  UNITS:  For  calendar  year  1997,  the  Company  expects  to acquire
- - ----------------
approximately 10 percent of its gas needs from long-term gas purchase contracts.
The  remainder  of the  Company's  gas needs  during  1997 will be  supplied  by
contracts  with  at-market  pricing or through day-to-day  purchases on the spot
market.

     In 1993, the Company began  utilizing a natural gas storage  facility which
helps lower fuel costs by allowing  the  Company to optimize  economic  dispatch
between  fuel types and take  advantage  of seasonal  variations  in natural gas
prices. By diverting gas into storage during low demand periods,  the Company is
able to use as much coal as  possible to  generate  electricity  and utilize the
stored gas to meet the  additional  demand for  electricity.  During  1996,  the
Company  completed a controls  upgrade to its Seminole Unit 1. This upgrade will
allow the unit to run efficiently at low loads as well as high loads. This added
flexibility in gas generation  compliments the Company's  contracted gas storage
facility  to allow the gas  generating  system to meet our  customers'  changing
electrical needs in a reliable and efficient manner.

                              ENVIRONMENTAL MATTERS


     The Company's  management believes all of its operations are in substantial
compliance with present federal, state and local environmental  standards. It is
estimated  that  the  Company's  total  expenditures  for  capital,   operating,
maintenance and other costs to preserve and enhance  environmental  quality will
be approximately $40 million during 1997,  compared to approximately $43 million
utilized  in  1996.   Approximately   $400,000  of  the  Company's  construction
expenditures  budgeted  for  1997  are to  comply  with  environmental  laws and
regulations.  The Company  continues  to evaluate its  environmental  management
systems  to  ensure   compliance   with  existing  and  proposed   environmental
legislation  and  regulations  and to better  position  itself in a  competitive
market.


     As required by Title IV of the Clean Air Act  Amendments of 1990  ("CAAA"),
the  Company  has  completed  installation  and  certification  of all  required
continuous emissions monitors ("CEMs") at its generating  stations.  The Company
submits emissions data quarterly to the Environmental  Protection Agency ("EPA")
as required by the CAAA. Phase II sulfur dioxide ("SO2")  emission  requirements
will affect the Company beginning in the year 2000. Based on current information
the  Company  believes  it can meet the SO2 limits  without  additional  capital
expenditures. In 1996 the Company emitted 58,700 tons of SO2.


     With respect to the nitrogen  oxide ("NOx")  regulations of Title IV of the
CAA, the Company has  committed to meeting a 0.45 lbs/mm Btu NOx emission  level
beginning in 1997. As a result,  the Company was eligible to exercise its option
to extend the effective  date of the lower emission  requirements  from the year
2000 until 2008.  The  Company's  average NOx emissions for 1996 was 0.38 lbs/mm
Btu.


     The Company has submitted all of its required Title V permit  applications.
The first two were  submitted  on July 10,  1996  while the  remaining  six were
submitted on March 5, 1997.  As a result of the Title V Program the Company paid
approximately $340,000 in fees in 1996.


                                       12
<PAGE>

     Other air regulated  items have emerged that could impact the Company.  The
Ozone  Transport  Assessment  Group ("OTAG") is studying long range transport of
ozone and its precursors  across a  thirty-seven  state area. The results of the
study are due by mid 1997. If reductions  are required in Oklahoma,  the Company
could have to reduce its NOx emissions  even further from the limits  imposed by
Title IV of the Act.


     EPA has proposed revisions to the ambient ozone and particulate  standards.
Based on historic data and EPA  projections,  Tulsa and Oklahoma  counties would
fail to meet the proposed standard for ozone. In addition,  Muskogee, Kay, Tulsa
and Comanche counties would fail to meet the standard for particulate matter. If
reductions  were required in Muskogee,  Kay and Oklahoma  counties,  significant
capital expenditures could be required by the Company.


     The  Company  has and  will  continue  to  seek  new  pollution  prevention
opportunities  and to evaluate the  effectiveness of its waste reduction,  reuse
and recycling  efforts.  In 1996, the Company  obtained refunds of approximately
$232,600 from its recycling efforts. This figure does not include the additional
savings gained through the reduction  and/or avoidance of disposal costs and the
reduction  in material  purchases  due to reuse of existing  materials.  Similar
savings are anticipated in future years.


     The  Company  has  made  application  for  renewal  of all of its  National
Pollutant Discharge  Elimination System ("NPDES") permits.  The Company received
one of the permits in final form and the  remainder of the  applications  are in
technical  review  by the  regulatory  agency.  It is  anticipated,  because  of
regulation  changes,  that  the  new  permits  will  offer  greater  operational
flexibility than those in the past. In 1996 responsibility for administration of
the NPDES  program was shifted  from the U. S. EPA to certain  states  including
Oklahoma.  As a  result  of the  assumption  of  this  program  by the  Oklahoma
Department of Environmental  Quality,  annual state wastewater fees are expected
to increase.  Annual NPDES fees for 1996 were approximately  $34,400 and at this
time, it is anticipated that the cost of these fees will be similar for 1997.


     The  Company  remains a party to two  separate  actions  brought by the EPA
concerning cleanup of disposal sites for hazardous and toxic waste, See "Item 3.
Legal Proceedings."


     The Company has and will continue to evaluate the impact of its  operations
on the  environment.  As a result,  contamination  on Company  property  will be
discovered  from time to time.  Three separate  sites,  which were identified as
having been  contaminated by historical  operations were addressed  during 1996.
The Company completed remediation of two of these while remedial options for the
third are being pursued with appropriate  regulatory agencies. The cost of these
actions has not had and are not anticipated to have a material adverse impact on
the Company's financial position or results of operations.


                                       13
<PAGE>

ITEM 2. PROPERTIES.
- - ------------------

     The  Company  owns and  operates  an  interconnected  electric  production,
transmission and distribution system,  located in Oklahoma and western Arkansas,
which  includes  eight  active  generating  stations  with an  aggregate  active
capability of 5,647 megawatts.  The following table sets forth  information with
respect to present electric generating  facilities,  all of which are located in
Oklahoma:
<TABLE>
<CAPTION>
                                                   Unit          Station
                                   Year         Capability      Capability
Station  &  Unit       Fuel     Installed      (Megawatts)     (Megawatts)
- - ----------------       ----     ---------      -----------     -----------
<S>            <C>     <C>         <C>             <C>           <C>   

Seminole       1       Gas         1971            549
               2       Gas         1973            507
               3       Gas         1975            500            1,556

Muskogee       3       Gas         1956            184
               4       Coal        1977            500
               5       Coal        1978            500
               6       Coal        1984            515            1,699

Sooner         1       Coal        1979            505
               2       Coal        1980            510            1,015

Horseshoe      6       Gas         1958            178
Lake           7       Gas         1963            238
               8       Gas         1969            404              820

Mustang        1       Gas         1950             58          Inactive
               2       Gas         1951             57          Inactive
               3       Gas         1955            122
               4       Gas         1959            260
               5       Gas         1971             64              446

Conoco         1       Gas         1991             26
               2       Gas         1991             26               52

Arbuckle       1       Gas         1953             74          Inactive

Enid           1       Gas         1965             12
               2       Gas         1965             12
               3       Gas         1965             12
               4       Gas         1965             12               48

Woodward       1       Gas         1963             11               11
                                                                --------                       

Total Active Generating Capability (all stations)                 5,647
                                                                ========
</TABLE>


                                       14
<PAGE>

        At December  31,  1996,  OG&E's  transmission  system  included:  (i) 65
substations  with a  total  capacity  of  approximately  15.6  million  kVA  and
approximately  3,989  structure  miles  of  lines  in  Oklahoma;  and  (ii)  six
substations  with  a  total  capacity  of  approximately  1.9  million  kVA  and
approximately  241  structure  miles of lines in Arkansas.  OG&E's  distribution
system included:  (i) 301 substations with a total capacity of approximately 5.6
million  kVA,  19,794  structure  miles  of  overhead  lines,   1,562  miles  of
underground conduit and 6,386 miles of underground  conductors in Oklahoma;  and
(ii) 30 substations  with a total capacity of  approximately  665,000 kVA, 1,617
structure  miles of overhead  lines,  148 miles of  underground  conduit and 344
miles of underground conductors in Arkansas.

     Substantially  all of the Company's  electric  facilities  are subject to a
direct first  mortgage  lien under the Trust  Indenture  securing the  Company's
first mortgage bonds.

     During the three  years  ended  December  31,  1996,  the  Company's  gross
property,  plant and  equipment  additions  approximated  $308 million and gross
retirements  approximated  $76 million.  Over 95 percent of these additions were
provided by internally  generated  funds.  The additions  during this three-year
period  amounted  to  approximately  8.6  percent of total  property,  plant and
equipment at December 31, 1996.

ITEM 3. LEGAL PROCEEDINGS.
- - -------------------------


     1. On July 8, 1994,  an employee  of the  Company  filed a lawsuit in state
court against the Company in connection  with the Company's  VERP.  The case was
removed to the U.S. District Court in Tulsa,  Oklahoma.  On August 23, 1994, the
trial court granted the Company's Motion to Dismiss Plaintiff's Complaint in its
entirety.

     On September 12, 1994, Plaintiff, along with two other Plaintiffs, filed an
Amended Complaint alleging  substantially the same allegations which were in the
original  complaint.  The action was filed as a class  action,  but no motion to
certify a class was ever filed. Plaintiffs want credit, for retirement purposes,
for years they worked prior to a pre-ERISA (1974) break in service.  They allege
violations  of ERISA,  the  Veterans  Reemployment  Act,  Title VII, and the Age
Discrimination   in  Employment  Act.  State  law  claims,   including  one  for
intentional infliction of emotional distress, are also alleged.

     On October 10, 1994, Defendants filed a Motion to Dismiss Counts II, IV, V,
VI and VII of Plaintiffs'  Amended  Complaint.  With regard to Counts I and III,
Defendants  filed a Motion  for  Summary  Judgment  on  January  18,  1996.  One
Plaintiff was killed in a car accident in January of 1996.  The Plaintiff  never
retired and Defendants allege the Plaintiff does not have a claim for retirement
benefits. The Plaintiff's beneficiary will receive death benefits.

     While the Company cannot predict the precise outcome of the proceeding, the
Company continues to believe that the lawsuit is without merit and will not have
a material adverse effect on its results of operations or financial condition.

     2. The Company is also  involved,  along with  numerous  other  Potentially
Responsible  Party's  ("PRP"),  in an EPA  administrative  action  involving the
facility  in  Holden,  Missouri,  of Martha C. Rose  Chemicals,  Inc.  ("Rose").
Beginning  in early 1983  through  1986,  Rose was  engaged in the  business  of
brokering of polychlorinated biphenyls ("PCBs") and PCB items, processing of PCB
capacitors and transformers  for disposal,  and  decontamination  of mineral oil
dielectric fluids containing PCBs. During this time period,  various  generators
of PCBs ("Generators"), including the Company, shipped materials


                                       15
<PAGE>

containing PCBs to the facility. Contrary to its contractual obligation with the
Company and other Generators,  it appears that Rose failed to manage, handle and
dispose of the PCBs and the PCB items in  accordance  with the  applicable  law.
Rose has been issued citations by both the EPA and the  Occupational  Safety and
Health  Administration.  Several  Generators,  including OG&E, formed a Steering
Committee to investigate and clean up the Rose facility.

     The Company's share of the total hazardous  wastes at the Rose facility was
less than six percent. The remediation of this site was completed in 1995 by the
Steering Committee and is currently in the final stages of closure with the EPA,
which  includes  operation  and  maintenance   activities  as  required  in  the
Administrative  Order on Consent with the EPA. Due to additional funds resulting
from  payments  by third  party  companies  who were not a part of the  Steering
Committee,  and also reduced remedy implementation costs, the Company received a
refund in December 1995 under the allocation formula.  The Company has reached a
settlement agreement with its insurance carrier,  AEGIS Insurance Company,  with
respect to costs  incurred at this site.  The Company  considers  this insurance
matter to be closed.

     Management   believes  that  the  Company's   ultimate  liability  for  any
additional cleanup costs of this site will not have a material adverse effect on
the  Company's  financial  position or its results of  operations.  Management's
opinion is based on the following:  (i) the present status of the site; (ii) the
cleanup costs already paid by certain parties;  (iii) the financial viability of
the other  PRPs;  (iv) the  portion  of the total  waste  disposed  at this site
attributable to the Company; and (v) the Company's settlement agreement with its
insurer.  Management  also believes that costs incurred in connection  with this
site, which are not recovered from insurance  carriers or other parties,  may be
allowable costs for future ratemaking purposes.

     3. On January  11,  1993,  the  Company  received a Section  107 (a) Notice
Letter from the EPA, Region VI, as authorized by the CERCLA, 42 USC Section 9607
(a),  concerning  the Double Eagle  Refinery  Superfund  Site located at 1900 NE
First Street in Oklahoma  City,  Oklahoma.  The EPA has named the Company and 45
others  as PRPs.  Each PRP  could  be held  jointly  and  severally  liable  for
remediation of this site.

     On February 15, 1996, the Company  elected to participate in the de minimis
settlement of EPA's Administrative  Order on Consent.  This limits the Company's
financial obligation to less than $50,000 and also eliminates its involvement in
the design and implementation of the site remedy.

     4. As previously  reported,  on September 18, 1996,  Trigen - Oklahoma City
Energy  Corporation  ("Trigen")  sued OG&E in the United States  District Court,
Western District of Oklahoma, Case No. CIV-96-1595-M.  Trigen alleged six causes
of action: (i) monopolization in violation of Section 2 of the Sherman Act; (ii)
attempt to monopolize  in violation of Section 2 of the Sherman Act;  (iii) acts
in restraint of trade in violation of Oklahoma  law, 79 O.S.  1991,  ss. 1; (iv)
discriminatory  sales  in  violation  of 79  O.S.  1991,  ss.  4;  (v)  tortious
interference  with contract;  and (vi) tortious  interference with a prospective
economic advantage. Trigen seeks actual damages of at least $7 million, trebled,
together with its costs, pre- and  post-judgment  interest and attorney fees, in
connection  with each of the first four counts.  It seeks  actual  damages of at
least $7  million,  plus  punitive  damages  together  with its  costs,  pre-and
post-judgment  interest  and  attorney  fees,  in  connection  with  each of the
remaining  counts.  Trigen also seeks  permanent  injunctive  relief against the
alleged  Sherman Act  violations and against the Company's  alleged  practice of
offering  cooling  services  to  customers  in  Oklahoma  City  in the  form  of
RTP-priced electricity "bundled" together with financing,  construction,  and/or
other consulting services at guaranteed rates.


                                       16
<PAGE>

     The Company filed an answer and  counterclaim on November 7, 1996 asserting
that Trigen made false claims,  misrepresented facts, published false statements
and other defamatory conduct which damaged the Company,  and asserting violation
of the Oklahoma  Deceptive  Trade  Practices Act. The Company seeks punitive and
actual  damages.  Due to the early stages of this  lawsuit,  the Company  cannot
predict its outcome at this time.

        5. The State of Oklahoma, ex rel., Teresa Harvey (Carroll);  Margaret B.
Fent and Jerry R. Fent v. Oklahoma Gas and Electric  Company,  et al.,  District
Court,  Oklahoma  County,  Case No.  CJ-97-1242-63.  On February 24,  1997,  the
taxpayers  instituted litigation against the Company and Co-Defendants  Oklahoma
Corporation  Commission,  Oklahoma Tax Commission  and individual  commissioners
seeking   judgment  in  the  amount  of  $970,184.14  and  treble  penalties  of
$2,910,552.42,  plus interest and costs, for overcharges refunded by the Company
to its ratepayers in compliance with an Order of the OCC which Plantiffs  allege
was illegal.  Plantiffs  allege the refunds should have been paid into the state
Unclaimed Property Fund.  Management  believes that the lawsuit is without merit
and will not have a material adverse effect on the Company's  financial position
or its results of operations.

        6. On March 19, 1997, the City of Enid,  Oklahoma  ("Enid")  through its
City  Council,  notified  the  Company of its intent to purchase  the  Company's
electric  distribution  facilities  for  Enid  and to  terminate  the  Company's
franchise to provide electricity within Enid as of June 26, 1998. The ability of
Enid to purchase the  Company's  distribution  facilities  in Enid is subject to
numerous additional  conditions.  The Company currently provides  electricity to
approximately 25,000 customers in Enid and for the year ended December 31, 1996,
derived  less than 3.5 percent of its  electric  retail  revenues  from sales of
electricity to such customers. In the event Enid is ultimately successful in its
current  efforts,  it is expected  that the  Company  would  compete  with other
companies at the wholesale  level to supply  electricity to Enid. The Company is
currently  evaluating the legality of the City Council's actions and determining
the appropriate actions to take.

    
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- - ------------------------------------------------------------

         None


                                       17
<PAGE>

EXECUTIVE OFFICERS OF THE REGISTRANT.
- - ------------------------------------

     The following persons were Executive Officers of the Registrant as of March
15, 1997:
<TABLE>
<CAPTION>

       Name                       Age                      Title
- - --------------------              ---          -------------------------------
<S>                               <C>          <C>    

Steven E. Moore                   50           Chairman of the Board, President
                                                 and Chief Executive Officer

Al M. Strecker                    53           Senior Vice President - Finance
                                                 and Administration

Melvin D. Bowen, Jr.              55           Vice President - Power Delivery

Jack T. Coffman                   53           Vice President - Power Supply

Michael G. Davis                  47           Vice President - Marketing and
                                                 Customer Services

Irma B. Elliott                   58           Vice President and
                                                 Corporate Secretary

James R. Hatfield                 39           Vice President and Treasurer

Donald R. Rowlett                 39           Controller Corporate Accounting

Don L. Young                      56           Controller Corporate Audits
</TABLE>

     No family  relationship exists between any of the Executive Officers of the
Registrant.  Each Officer is to hold office until the Board of Directors meeting
following the next Annual Meeting of  Shareowners,  currently  scheduled for May
15, 1997.


                                       18
<PAGE>

     The business experience of each of the Executive Officers of the Registrant
for the past five years is as follows:
<TABLE>
<CAPTION>
        Name                                     Business Experience
- - --------------------                -------------------------------------------
<S>                                 <C>             <C>   
Steven E. Moore                     1996-Present:   Chairman of the Board,
                                                      President and Chief
                                                      Executive Officer -
                                                      Energy Corp.
                                    1996-Present:   Chairman of the Board,
                                                      President and Chief
                                                      Executive Officer 
                                    1995-1996:      President and Chief
                                                      Operating Officer
                                    1992-1995:      Vice President - Law
                                                      and Public Affairs


Al M. Strecker                      1996-Present:   Senior Vice President -
                                                      Energy Corp.
                                    1994-Present:   Senior Vice President -
                                                      Finance and
                                                      Administration
                                    1992-1994:      Vice President and
                                                      Treasurer


Melvin D. Bowen, Jr.                1994-Present:   Vice President -
                                                      Power Delivery
                                    1992-1994:      Metro Region
                                                      Superintendent


Jack T. Coffman                     1994-Present:   Vice President -
                                                      Power Supply
                                    1992-1994:      Manager - Generation
                                                      Services
</TABLE>


                                       19
<PAGE>
<TABLE>
<CAPTION>
        Name                                     Business Experience
- - --------------------                -------------------------------------------
<S>                                 <C>             <C>  
Michael G. Davis                    1996-Present:   Vice President - Energy
                                                      Corp.
                                    1994-Present:   Vice President -
                                                      Marketing and
                                                      Customer Services
                                    1992-1994:      Director - Marketing
                                                      Division
                                    1992:           Manager - Industrial
                                                      Services


Irma B. Elliott                     1996-Present:   Vice President and
                                                      Corporate Secretary -
                                                      Energy Corp.
                                    1996-Present:   Vice President and
                                                      Corporate Secretary
                                    1992-1996:      Secretary


James R. Hatfield                   Present:        Vice President and
                                                      Treasurer - Energy
                                                      Corp.
                                    Present:        Vice President and
                                                      Treasurer
                                    1994-1997:      Treasurer
                                    1994:           Vice President - Investor
                                                      Relations & Corporate
                                                      Secretary - Aquila Gas
                                                      Pipeline Corporation
                                                      (an intrastate gas
                                                      pipeline subsidiary of
                                                      UtiliCorp United Inc.)
                                    1992-1993:      Assistant Treasurer -
                                                      UtiliCorp United Inc.
                                                      (an electric and
                                                      natural gas utility
                                                      company)


Donald R. Rowlett                   1996-Present:   Controller Corporate
                                                      Accounting
                                    1994-1996:      Assistant Controller
                                    1992-1994:      Senior Specialist -
                                                      Tax Accounting
                                    1992:           Specialist - Tax Accounting


Don L. Young                        1996-Present:   Controller Corporate Audits
                                    1992-1996:      Controller
</TABLE>


                                       20
<PAGE>

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
- - ---------------------------------------------------------
STOCKHOLDER MATTERS.
- - --------------------

     Currently,  all Company common stock,  40,373,991 shares, is held by Energy
Corp.  Therefore,  there is no public  trading  market for the Company's  common
stock. The following table gives  information  with respect to price ranges,  as
reported  in THE WALL  STREET  JOURNAL  as New  York  Stock  Exchange  Composite
             -------------------------
Transactions,  and dividends  paid for the  Company's  common stock prior to the
corporate reorganization.

<TABLE>
<CAPTION>
                                 1996                           1995

                  -------------------------------------------------------------
                   Dividend                        Dividend
                     Paid        High       Low      Paid       High     Low
                  -------------------------------------------------------------
<S>               <C>          <C>       <C>       <C>        <C>      <C>

First Quarter     $0.66 1/2    $43 5/8   $38 7/8   $0.66 1/2  $36 1/4  $32 9/16

Second Quarter     0.66 1/2     40 1/8    36 7/8    0.66 1/2   36 3/8   33 1/4

Third Quarter      0.66 1/2     41 7/8    38 1/8    0.66 1/2   38       33 3/8

Fourth Quarter     0.66 1/2     41 7/8    38 1/8    0.66 1/2   43 5/8   36 7/8
</TABLE>


                                       21
<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA.
- - ---------------------------------
<TABLE>
<CAPTION>
                                 HISTORICAL DATA

                                                                   As Restated - See Note I
                                                            to Consolidated Financial Statements
                                                    ----------------------------------------------------                            
                                          1996         1995          1994          1993          1992
                                      ------------------------------------------------------------------
<S>                                   <C>           <C>           <C>           <C>           <C>   
SELECTED FINANCIAL DATA
 (DOLLARS IN THOUSANDS EXCEPT
  FOR PER SHARE DATA)
 Operating revenues.................. $1,200,337    $1,168,287    $1,196,898    $1,282,817    $1,193,993
 Operating expenses..................  1,022,988       987,270     1,016,074     1,106,820     1,036,424                            
                                      -----------   -----------   -----------   -----------   -----------
 Operating income....................    177,349       181,017       180,824       175,997       157,569
 Other income and deductions.........       (914)        2,272           321          (873)       (1,656)
 Interest charges....................     59,566        70,745        67,350        70,394        67,620
                                      -----------   -----------   -----------   -----------   -----------
 Income from continuing operations...    116,869       112,544       113,795       104,730        88,293
 Income from operations of Enogex 
  distributed to OGE Energy Corp.....     16,463        12,712         9,990         9,547        11,419
                                      -----------   -----------   -----------   -----------   -----------
 Net income..........................    133,332       125,256       123,785       114,277        99,712
 Preferred dividend requirements.....      2,302         2,316         2,317         2,317         2,317
                                      -----------   -----------   -----------   -----------   -----------
 Earnings available for common....... $  131,030    $  122,940    $  121,468    $  111,960    $   97,395                            
                                      ===========   ===========   ===========   ===========   ===========
 Long-term debt...................... $  709,281    $  723,862    $  723,667    $  748,660    $  748,654
 Long-term debt of Enogex............        ---       120,000         6,900        90,000        90,000
 Total assets........................ $2,421,241    $2,754,871    $2,782,629    $2,731,424    $2,590,083
 Income from continuing operations... $     2.84    $     2.73    $     2.76    $     2.54    $     2.13
 Income from Enogex operations.......        .41           .32           .25           .24           .29
                                      -----------   -----------   -----------   -----------   -----------  
 Earnings per average common share... $     3.25    $     3.05    $     3.01    $     2.78    $     2.42

CAPITALIZATION RATIOS *
 Common equity.......................      52.57%        54.78%        54.35%        53.17%        53.03%
 Cumulative preferred stock..........       3.09%         2.92%         2.95%         2.93%         2.94%
 Long-term debt......................      44.34%        42.30%        42.70%        43.90%        44.03%

INTEREST COVERAGES *
 Before federal income taxes
  (including AFUDC)..................       4.09X         3.49X         3.66X         3.36X         2.99X
                                           
  (excluding AFUDC)..................       4.08X         3.47X         3.64X         3.35X         2.98X  

 After federal income taxes
  (including AFUDC)..................       2.94X         2.56X         2.66X         2.48X         2.29X

  (excluding AFUDC)..................       2.93X         2.55X         2.65X         2.47X         2.28X

 * These amounts do not include Enogex.
</TABLE>


                                       22
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
- - ----------------------------------------------------------------------
AND FINANCIAL CONDITION.
- - -----------------------

MANAGEMENT'S DISCUSSION AND ANALYSIS.

OVERVIEW
<TABLE>
<CAPTION>
                                                                                  Percent Change
                                                                                  From Prior Year
                                                                                  ---------------
 (THOUSANDS EXCEPT PER SHARE AMOUNTS)        1996          1995          1994      1996     1995
- - -------------------------------------------------------------------------------------------------
<S>                                       <C>           <C>           <C>           <C>     <C>   
Operating revenues......................  $1,200,337    $1,168,287    $1,196,898    2.7     (2.4)
Earnings available for common stock.....  $  114,567    $  110,228    $  111,478    3.9     (1.1)
Average shares outstanding..............      40,367        40,356        40,344    ---      ---
Earnings per average common share from
 continuing operations..................  $     2.84    $     2.73    $     2.76    4.0     (1.1)
Dividends paid per share................  $     2.66    $     2.66    $     2.66    ---      ---
=================================================================================================
</TABLE>

     Oklahoma Gas and Electric  Company (the  "Company") is an operating  public
utility  engaged  in the  generation,  transmission,  distribution,  and sale of
electric energy. OGE Energy Corp.  ("Energy Corp.") became the parent company of
the Company and its former  subsidiary,  Enogex Inc.  ("Enogex") on December 31,
1996 in a corporate  reorganization  whereby all common stock of the Company was
exchanged on a share-for-share basis for common stock of Energy Corp. Under this
corporate structure, the new holding company serves as the parent company to the
Company,  Enogex  and  any  other  companies  that  may  be  formed  within  the
organization  in the future.  Also,  effective  December 31,  1996,  the Company
distributed its ownership of Enogex to Energy Corp. Although Enogex continues to
operate as a subsidiary  of Energy  Corp.,  for  purposes of these  consolidated
financial statements,  Enogex has been accounted for as discontinued  operations
and prior year consolidated  financial  statements have been restated to reflect
that  accounting.  This new  holding  company  structure  is intended to provide
greater  flexibility  to take  advantage  of  opportunities  in an  increasingly
competitive  business environment and to clearly separate the Company's electric
utility business from Energy Corp.'s non-utility businesses.

     Earnings from  continuing  operations  for 1996  increased 4.0 percent from
$2.73 per share in 1995 to $2.84 per share in 1996.  The  increase is  primarily
the result of continued  customer growth in the Company's service area and lower
interest costs.  The 1995 decrease  resulted  primarily from mild weather in the
service  area.  The 1995  decrease was  partially  offset by continued  customer
growth  in the  Company's  service  area  and  improved  operating  efficiencies
resulting from the 1994 restructuring of the Company's operations.

     On February 11, 1997, the Oklahoma Corporation Commission ("OCC") issued an
order approving the Company's proposed settlement  agreement,  which reduced the
Company's  electric rates on an annual basis by  approximately  $50 million with
approximately  $45 million effective March 5, 1997, and the remaining $5 million
effective  March 1, 1998. The Company had filed an application in June 1996 with
the OCC for an annual electric utility rate reduction of $14.2 million.  Various
parties proposed significantly higher reductions than the $14.2 million proposed
by the Company  and the $50  million  approved  by the OCC.  The  approved  rate
reduction  provides an incentive program designed to encourage future generation
cost savings to be shared by OG&E and its customers. This program also gives the


                                       23
<PAGE>

Company the  opportunity to lessen the impact of the $50 million  reduction,  if
future cost savings are achieved.  See Note 9 of Notes to Consolidated Financial
Statements.

     In 1994, the Company  restructured  and redesigned its operations to reduce
costs in order to more favorably  position itself for the  competitive  electric
utility  environment.  As  part of  this  process,  the  Company  implemented  a
Voluntary Early  Retirement  Package  ("VERP") and a severance  package in 1994.
Those two programs  reduced the Company's  workforce by more than 900 employees.
In January  1995,  the Company  began  amortizing  a  regulatory  asset of $48.9
million consisting of the balance of the deferred costs associated with the VERP
and the  severance  package,  in  accordance  with an order of the OCC issued on
October 26,  1994.  The OCC order  permitted  the Company to amortize  the $48.9
million  over 26  months  and  reduced  electric  rates  during  such  period by
approximately  $15 million  annually.  At December  31,  1996,  the  unamortized
regulatory asset was $3.8 million, which is included on the Consolidated Balance
Sheets as Deferred Charges - Other. In 1996, the labor savings from the VERP and
severance package  approximated the amortization of the regulatory asset and the
annual rate reduction of $15 million and therefore, did not significantly impact
1996 operating results. The unamortized regulatory asset will be fully amortized
in February 1997,  allowing the labor savings associated with the 1994 workforce
reductions  to lessen  the  impact of the most  recent  OCC order  reducing  the
Company's electric rates which became effective on March 5, 1997.

     In 1996, the Company decided upon an "enterprise  software"  future for its
businesses.  Enterprise  software is a  corporate  software  system  designed to
handle most of the Company's  information  processing  needs and to improve work
processes  throughout  the Company.  On January 1, 1997, an enterprise  software
system was  successfully  implemented  throughout the Company and is expected to
give the Company a strategic advantage in the years ahead.

     The following discussion and analysis presents factors which had a material
effect on the Company's  operations and financial position during the last three
years  and  should  be read  in  conjunction  with  the  Consolidated  Financial
Statements and Notes thereto.  Trends and contingencies of a material nature are
discussed to the extent known and considered relevant. Except for the historical
statements  contained herein, the matters discussed in the following  discussion
and analysis,  are forward-looking statements that are subject to certain risks,
uncertainties and assumptions.  Such forward-looking  statements are intended to
be  identified  in  this  document  by  the  words   "anticipate",   "estimate",
"objective", "possible", "potential" and similar expressions. Actual results may
vary  materially.  Factors that could cause actual results to differ  materially
include,  but are not limited to: general economic  conditions,  including their
impact on capital  expenditures;  business  conditions  in the energy  industry;
competitive  factors;  unusual weather;  regulatory decisions and the other risk
factors  listed in the reports  filed by the  Company  with the  Securities  and
Exchange Commission.


                                       24
<PAGE>

RESULTS OF OPERATIONS

REVENUES
<TABLE>
<CAPTION>

                                                                                   Percent Change
                                                                                   From Prior Year
                                                                                   ---------------
 (THOUSANDS)                                  1996          1995          1994      1996     1995
- - --------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>           <C>           <C>     <C>   
Sales of electricity to OG&E customers...  $1,173,961    $1,135,720    $1,188,550    3.4     (4.4)

Provisions for rate refund...............      (1,221)       (2,437)       (3,417)     *        *

Sales of electricity to other utilities..      27,597        35,004        11,765  (21.2)   197.5
- - ----------------------------------------------------------------------------------

  Total operating revenues...............  $1,200,337    $1,168,287    $1,196,898    2.7     (2.4)
==================================================================================================

System kilowatt-hour sales...............  21,540,670    20,828,415    20,642,675    3.4      0.9

Kilowatt-hour sales to other utilities...   1,475,449     1,851,839       556,765  (20.3)   232.6
- - ----------------------------------------------------------------------------------

  Total kilowatt-hour sales..............  23,016,119    22,680,254    21,199,440    1.5      7.0
==================================================================================================
</TABLE>
*NOT MEANINGFUL

     Revenues  from sales of  electricity  are somewhat  seasonal,  with a large
portion of the Company's  annual electric  revenues  occurring during the summer
months when the  electricity  needs of its  customers  increase.  Actions of the
regulatory  commissions  that set the Company's  electric rates will continue to
affect the Company's financial results.  The commissions also have the authority
to examine the  appropriateness  of the Company's recovery from its customers of
fuel costs, which include the  transportation  fees that the Company pays Enogex
for   transporting   natural  gas  to  the  Company's   generating   units.  See
"Contingencies" and Note 9 of Notes to Consolidated  Financial  Statements for a
discussion  of the  impact of the OCC's  February  11,  1997 rate order on these
transportation fees.

     Operating revenues increased $32.0 million or 2.7 percent during 1996. This
increase  was due to  continued  customer  growth  and a return  to more  normal
weather  resulting in increased system sales.  During 1995,  operating  revenues
decreased  $28.6  million or 2.4 percent,  primarily due to the $15 million rate
reduction,  mild weather, and recovery of lower fuel costs. Partially offsetting
the impact of these reductions was continued  growth in  kilowatt-hour  sales to
Company customers  ("system sales") and a significant  increase in kilowatt-hour
sales to other utilities.
<TABLE>
<CAPTION>

EXPENSES AND OTHER ITEMS

                                                                              Percent Change
                                                                              From Prior Year
                                                                              ---------------
 (DOLLARS IN THOUSANDS)                 1996         1995           1994       1996     1995
- - ---------------------------------------------------------------------------------------------
<S>                                 <C>           <C>           <C>             <C>     <C>   
Fuel .............................  $  323,412    $  304,775    $  308,139      6.1     (1.1)

Purchased power...................     222,070       216,598       228,701      2.5     (5.3)

Other operation and maintenance...     253,176       249,873       241,850      1.3      3.3

Restructuring ....................         ---           ---        21,035        *        *

Depreciation and Amortization.....     112,233       110,719       107,239      1.4      3.2

Taxes.............................     112,097       105,305       109,110      6.4     (3.5)
- - --------------------------------------------------------------------------
 
 Total operating expenses........  $1,022,988    $  987,270    $1,016,074      3.6     (2.8)
=============================================================================================
</TABLE>
* NOT MEANINGFUL


                                       25
<PAGE>

     Total  operating  expenses  increased $35.7 million or 3.6 percent in 1996,
primarily  due to higher fuel costs for the  production of  electricity,  higher
income  taxes  and   increased   purchases   of  power  from  other   utilities.

     The  Company's  generating  capability is evenly  divided  between coal and
natural gas and provides for flexibility to use either fuel to the best economic
advantage for the company and its customers. In 1996, fuel costs increased $18.6
million or 6.1 percent due to increased generation of electricity resulting from
continued  customer  growth and  favorable  weather  conditions  in the electric
service  area.  During 1995,  fuel costs  decreased  $3.4 million or 1.1 percent
because  of lower  prices  and  usage of  natural  gas and a  higher  volume  of
kilowatt-hours generated with lower-priced coal.

     Other  operation and  maintenance  increased $3.3 million or 1.3 percent in
1996,  due  to  the  new  enterprise  software  information  processing  system,
increased  pension expense,  minor overhauls at coal-fired generating plants and
repair of coal handling  equipment.  Other operation and  maintenance  increased
$8.0 million in 1995, because of $22.6 million of amortization of the regulatory
asset resulting from the 1994 restructuring of the Company's  operations,  costs
associated with a major storm in the Company's service area and the write-off of
obsolete  inventory,  offset by lower costs  resulting  from the 1994  workforce
reduction and efficiencies gained in the maintenance of the Company's generating
plants.

        In  1996,  income  taxes  increased  primarily  due  to  higher  pre-tax
earnings.  Income  taxes  decreased  in 1995 as a result of an  increase  in tax
credits earned and lower pre-tax earnings.

     Purchased  power costs were $222.1  million in 1996, up from $216.6 million
in 1995.  The $5.5 million  increase in 1996 resulted from the  availability  of
larger  quantities  of  economically  -  priced  energy  from  other  utilities.
Purchased power costs decreased $12.1 million or 5.3 percent in 1995,  primarily
due to the availability of larger  quantities of economically - priced energy in
1994. As required by the Public Utility  Regulatory  Policy Act  ("PURPA"),  the
Company is currently purchasing power from qualified cogeneration facilities. In
1998, another qualified cogeneration facility is scheduled to become operational
and the Company is  obligated to purchase up to 100  megawatts of capacity  from
this facility as well.  See related  discussion of purchased  power in Note 8 of
Notes to Consolidated Financial Statements.

     Variances  in the  actual  cost of fuel  used in  electric  generation  and
certain purchased power costs, as compared to that component in  cost-of-service
for ratemaking,  are passed through to the Company's  electric customers through
automatic fuel adjustment  clauses.  The automatic fuel  adjustment  clauses are
subject to periodic  review by the OCC, the Arkansas  Public Service  Commission
("APSC") and the Federal Energy  Regulatory  Commission  ("FERC").  The OCC, the
APSC  and  the  FERC  have  authority  to  review  the  appropriateness  of  gas
transportation  charges or other fees the Company pays Enogex, which the Company
seeks to recover through the fuel adjustment clause or other tariffs. See Note 9
of Notes to Consolidated  Financial  Statements for a discussion of the February
11, 1997 OCC order setting,  among other things,  annual  compensation for these
transportation  services  provided by Enogex to the Company at $41.3 million and
directing  the  Company  to  transition  to  competitive   bidding  of  its  gas
transportation requirements currently provided by Enogex no later than April 30,
2000; the APSC order in July 1996 requiring,  among other things, a $4.5 million
refund;  and the OCC order in February 1994  requiring,  among other  things,  a
$41.3 million refund relating to the fees the Company paid Enogex.

     The Company has initiated  numerous other ongoing programs that have helped
reduce the cost of generating  electricity  over the last several  years.  These
programs include:  1) utilizing a natural gas storage  facility;  2) spot market
purchases of coal; 3) renegotiated  contracts for coal, gas, railcar maintenance
and


                                       26
<PAGE>

coal   transportation;   and  4)  a  heat  rate  awareness  program  to  produce
kilowatt-hours  with less fuel.  Reducing  fuel costs helps the  Company  remain
competitive,  which  in turn  helps  the  Company's  electric  customers  remain
competitive in a global economy.

        The  increases  in  depreciation  and  amortization  for  1996  and 1995
reflects higher levels of depreciable plant.

     The decrease in interest expense for 1996 was primarily attributable to the
successful  refinancing  activity in 1995. The Company refinanced  approximately
$300 million of long-term debt in 1995,  resulting in an approximate $10 million
reduction in annual interest expense.

LIQUIDITY, CAPITAL RESOURCES AND CONTINGENCIES

     The primary capital requirements for 1996 and as estimated for 1997 through
1999 are as follows:
<TABLE>
<CAPTION>

 (DOLLARS IN MILLIONS)                1996         1997        1998        1999
- - -------------------------------------------------------------------------------
<S>                                 <C>          <C>         <C>         <C>  
Construction expenditures   

  including AFUDC.................. $ 94.0       $ 95.0      $ 94.0      $ 94.0

Maturities of long-term debt and

  sinking fund requirements........    ---         15.0        25.0        12.5
- - -------------------------------------------------------------------------------
 
   Total........................... $ 94.0       $110.0      $119.0      $106.5
===============================================================================
</TABLE>

     The Company's  primary needs for capital are related to construction of new
facilities to meet anticipated demand for utility service,  to replace or expand
existing facilities in its electric utility businesses,  and to some extent, for
satisfying  maturing debt and sinking fund  obligations.  The Company  generally
meets its cash  needs  through a  combination  of  internally  generated  funds,
short-term  borrowings and permanent financing.  Because of the continuing trend
toward greater environmental  awareness and increasingly  stringent regulations,
the Company has been experiencing increasing  construction  expenditures related
to compliance with environmental laws and regulations.

1996 CAPITAL REQUIREMENTS AND FINANCING ACTIVITIES

     Construction  expenditures  were $94  million in 1996.  Approximately  $1.3
million of the 1996 construction  expenditures were to comply with environmental
regulations. This compares to construction expenditures of $110 million in 1995,
of which $1 million were to comply with environmental regulations.

     During  1996,  the  Company's  primary  source of  capital  was  internally
generated  funds from operating cash flows.  Operating cash flow remained strong
in  1996  as  internally  generated  funds  provided  financing  for  all of the
Company's capital  expenditures.  Variations in accounts receivable and accounts
payable are not generally significant indicators of the Company's liquidity,  as
such  variations are primarily  attributable  to  fluctuations in weather in the
Company's service territory,  which has a direct effect on sales of electricity.
In 1996,  accounts  receivable  and  accounts  payable  were  higher due to more
favorable weather in the last quarter of the year as compared to 1995.


                                       27
<PAGE>

     Short-term  borrowings  were  used  during  1996  to  meet  temporary  cash
requirements.  At December  31,  1996,  the Company had  outstanding  short-term
borrowings of $41.4 million.

     In April 1996, the Company filed a  registration  statement for the sale of
up to $300 million of senior notes.  In February 1997,  the Company  reduced the
amount of the registration  statement for senior notes to $250 million and filed
a new  registration  statement for up to $50 million of grantor trust  preferred
securities.  Assuming favorable market conditions,  the Company may issue all or
part of these  securities  to refinance,  at lower rates,  one or more series of
outstanding first mortgage bonds or preferred stock.

FUTURE CAPITAL REQUIREMENTS

     The  Company  construction  program  for the next  several  years  does not
include  additional  base-load  generating units.  Rather, to meet the increased
electricity  needs of its  customers  during  the  balance of the  century,  the
Company will  concentrate  on  maintaining  the  reliability  and increasing the
utilization of existing capacity and increasing  demand-side management efforts.
Approximately $400,000 of the Company's  construction  expenditures budgeted for
1997 are to comply with environmental laws and regulations.

     Future financing  requirements may be dependent,  to varying degrees,  upon
numerous  factors  outside  the  Company's  control  such  as  general  economic
conditions,  abnormal weather, load growth, inflation,  changes in environmental
laws or regulations, rate increases or decreases allowed by regulatory agencies,
new legislation and market entry of competing electric power generators.

FUTURE SOURCES OF FINANCING

     Management  expects that  internally  generated funds will be adequate over
the  next  three  years to meet  anticipated  capital  requirements.  Short-term
borrowings  will continue to be used to meet  temporary cash  requirements.  The
Company has the  necessary  regulatory  approvals to incur up to $400 million in
short-term borrowings at any one time. The Company has in place a line of credit
for up to $160 million which expires December 6, 2000.

CONTINGENCIES

     The  Company  is  defending  various  claims and legal  actions,  including
environmental actions,  which are common to its operations.  As to environmental
matters,  the Company has been designated as a "potentially  responsible  party"
("PRP")  with  respect to three waste  disposal  sites to which the Company sent
materials.  Remediation of two of these sites has been completed.  The Company's
total waste  disposed at the remaining site is minimal and on February 15, 1996,
the Company elected to participate in the de minimis  settlement  offered by the
EPA, which is being contested by one party. This limits the Company's  financial
obligation in addition to removing any  participation in the site remedy.  While
it is not possible to determine  the precise  outcome of these  matters,  in the
opinion of management, the Company's ultimate liability for these sites will not
be material.

     On  February  11,  1997,  the OCC  issued an  order,  among  other  things,
directing   the  Company  to   transition   to   competitive   bidding  its  gas
transportation  requirements,  currently met by Enogex,  no later than April 30,
2000. This order also set annual  compensation for the  transportation  services
provided by Enogex to the Company at $41.3 million until  competitively-bid  gas
transportation  begins.  In 1996,  approximately  $44  million  or 19 percent of
Enogex's revenues were  attributable to transporting gas for the Company.  Other
pipelines seeking to compete with Enogex for the Company's  business will likely
have to


                                       28
<PAGE>

pay  a  fee  to  Enogex  for  transporting  gas  on  Enogex's  system  or  incur
expenditures  to  develop  the  necessary  infrastructure  to  connect  with the
Company's gas-fired generating stations.

     The Company has contracted  for  low-sulfur  coal to comply with the sulfur
dioxide  limitations  of the  Clean Air Act  Amendments  of 1990  ("CAAA").  The
Company  also has  completed  installation  and  certification  of all  required
continuous  emissions  monitors at each of its generating units. Phase II sulfur
dioxide  emission  requirements  will affect the Company  beginning  in the year
2000.  The Company  believes it can meet these  sulfur  dioxide  limits  without
additional  capital  expenditures.  With respect to nitrogen  oxide limits,  the
Company is meeting the current  emission  standards and has exercised its option
to extend the effective date of the further reductions from 2000 to 2008.

     The  Oklahoma  Department  of  Environmental  Quality's  CAAA  Title  V air
permitting program was approved by the EPA in March, 1996. The Company submitted
comprehensive site air permit applications on July 10, 1996 for two of its major
source  generating  stations.  Title V  permits  for the  remaining  six  permit
applications  were  submitted on March 5, 1997.  Air permit fees for  generating
stations  were   approximately   $340,000  in  1996  and  are  estimated  to  be
approximately $340,000 in 1997.

     In October 1992, the National  Energy Policy Act of 1992 ("Energy Act") was
enacted.  Among many other  provisions,  the Energy Act is  designed  to promote
competition  in the  development of wholesale  power  generation in the electric
utility  industry.  It exempts a new class of independent  power  producers from
regulation  under the Public Utility  Holding Company Act of 1935 and allows the
FERC to order  "wholesale  wheeling" by public  utilities to provide utility and
non-utility generators access to public utility transmission facilities.

     In April 1996,  FERC issued two final rules,  Orders 888 and 889, which may
have a  significant  impact on wholesale  markets.  These orders were amended in
orders  issued in March  1997.  Order  888,  which was  preceded  by a Notice of
Proposed  Rulemaking  referred  to as  the  "Mega-NOPR",  sets  forth  rules  on
non-discriminatory   open  access  transmission  service  to  promote  wholesale
competition.  Order 888, which was effective on July 9, 1996, requires utilities
and  other  transmission  users to abide by  comparable  terms,  conditions  and
pricing in transmitting  power. Order 889, which had its effective date extended
to January 3, 1997,  requires public utilities to implement Standards of Conduct
and an Open Access Same Time  Information  System  ("OASIS",  formerly  known as
"Real-Time Information Networks"). These rules require transmission personnel to
provide the same information  about the transmission  system to all transmission
customers  using the OASIS.  The Company is complying  with these new rules from
the FERC.

     Another  impact of  complying  with FERC's Order 888 is a  requirement  for
utilities to offer a  transmission  tariff that  includes  network  transmission
service  ("NTS") to  transmission  customers.  NTS allows  transmission  service
customers to fully integrate load and resources on an instantaneous  basis, in a
manner  similar to how the  Company  has  historically  integrated  its load and
resources.  Under NTS, the Company and  participating  customers share the total
annual  transmission cost for their combined joint-use  systems,  net of related
transmission revenues, based upon each company's share of the total system load.
At this time, the Company expects to incur approximately, $1 million in start-up
costs  beginning in 1997 and a minimal annual expense  increase,  as a result of
Orders 888 and 889.

     Numerous state  legislatures  and regulatory  commissions  are  considering
proposals  to increase  competition  at the retail  customer  level.  The OCC is
seeking to identify,  describe and create a process to implement a comprehensive
and integrated  restructuring  of the electric utility industry for the State of
Oklahoma.  On June 6,  1996,  the OCC  issued  a  Notice  of  Inquiry  proposing
questions for comment. In  


                                       29
<PAGE>

response to the Notice of Inquiry,  the Company  filed  comments with the OCC on
September 9, 1996. The comments listed, among other things, five critical issues
that the Company believes must be addressed to ensure a successful transition to
a  deregulated  environment.  These  issues  are: i) retail  wheeling  should be
implemented in Oklahoma at the same time it is implemented and on the same terms
in all surrounding  states;  ii) stranded costs must be recovered;  iii) a level
playing  field  must  be  established;   iv)  state   regulators  role  must  be
restructured;  and v) there must be no exceptions to the new rules. In addition,
legislation has been introduced in the Oklahoma  Legislature to permit increased
competition at the retail level by July 2002. The Company is not opposed to such
legislation  generally,  provided  the five  issues  noted  above are  addressed
fairly.

     Besides the existing contingencies  described above, and those described in
Note 8 of Notes to Consolidated  Financial Statements,  the Company's ability to
fund its future  operational  needs and to finance its  construction  program is
dependent  upon  numerous  other  factors  beyond its  control,  such as general
economic conditions, abnormal weather, load growth, inflation, new environmental
laws or regulations, and the cost and availability of external financing.


                                       30
<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
- - -----------------------------------------------------

                        CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>

                                                                                             See Note 1
                                                                                     --------------------------
Year ended December 31 (DOLLARS IN THOUSANDS EXPECT PER SHARE DATA)      1996           1995           1994
===============================================================================================================
<S>                                                                   <C>            <C>            <C>   
OPERATING REVENUES.................................................   $1,200,337     $1,168,287     $1,196,898
- - ---------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES:
   Fuel............................................................      323,412        304,775        308,139
   Purchased power.................................................      222,070        216,598        228,701
   Other operation.................................................      196,008        194,234        176,668
   Maintenance.....................................................       57,168         55,639         65,182
   Restructuring...................................................          ---            ---         21,035
   Depreciation and amortization...................................      112,233        110,719        107,239
   Current income taxes............................................       73,171         72,800         47,841
   Deferred income taxes, net......................................        2,156         (2,335)        25,312
   Deferred investment tax credits, net............................       (5,150)        (5,150)        (5,150)
   Taxes other than income.........................................       41,920         39,990         41,107
- - ---------------------------------------------------------------------------------------------------------------
      Total operating expenses.....................................    1,022,988        987,270      1,016,074
- - ---------------------------------------------------------------------------------------------------------------
OPERATING INCOME...................................................      177,349        181,017        180,824
- - ---------------------------------------------------------------------------------------------------------------
OTHER INCOME AND DEDUCTIONS:
   Interest income.................................................        3,187          6,556          5,204
   Other...........................................................       (4,101)        (4,284)        (4,883)
- - ---------------------------------------------------------------------------------------------------------------
      Net other income and deductions..............................         (914)         2,272            321
- - ---------------------------------------------------------------------------------------------------------------
INTEREST CHARGES:
   Interest on long-term debt......................................       54,141         63,970         61,226
   Allowance for borrowed funds used during construction...........         (709)        (1,224)        (1,073)
   Other...........................................................        6,134          7,999          7,197
- - ---------------------------------------------------------------------------------------------------------------
      Total interest charges, net..................................       59,566         70,745         67,350
- - ---------------------------------------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS..................................      116,869        112,544        113,795
INCOME FROM OPERATIONS OF ENOGEX DISTRIBUTED
   TO OGE ENERGY CORP. (less applicable taxes of $8,050,
   $3,502 and $4,068 respectively).................................       16,463         12,712          9,990
- - ---------------------------------------------------------------------------------------------------------------
NET INCOME.........................................................      133,332        125,256        123,785
PREFERRED DIVIDEND REQUIREMENTS....................................        2,302          2,316          2,317
- - ---------------------------------------------------------------------------------------------------------------
EARNINGS AVAILABLE FOR COMMON......................................   $  131,030     $  122,940     $  121,468
===============================================================================================================
AVERAGE COMMON SHARES OUTSTANDING..................................       40,367         40,356         40,344
EARNINGS PER AVERAGE COMMON SHARE     
   Income from continuing operations...............................   $     2.84     $     2.73     $     2.76
   Income from Enogex operations...................................         0.41           0.32           0.25
- - ---------------------------------------------------------------------------------------------------------------
   Earnings per average common share...............................   $     3.25     $     3.05     $     3.01
===============================================================================================================
</TABLE>
THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
HEREOF.


                                       31
<PAGE>

                  CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
<TABLE>
<CAPTION>
                                                                                             See Note 1
                                                                                     --------------------------

Year ended December 31 (DOLLARS IN THOUSANDS)                            1996           1995           1994
===============================================================================================================
<S>                                                                   <C>            <C>            <C>       
BALANCE AT BEGINNING OF PERIOD.....................................   $  425,545     $  409,960     $  395,811

ADD:

   Income from continuing operations...............................      116,869        112,544        113,795

   Income from operations of Enogex................................       16,463         12,712          9,990
- - ---------------------------------------------------------------------------------------------------------------

      Total........................................................      558,877        535,216        519,596

DEDUCT:

   Cash dividends declared on preferred stock......................        2,302          2,316          2,317

   Cash dividends declared on common stock.........................      107,377        107,355        107,319
- - ---------------------------------------------------------------------------------------------------------------

      Total Cash Dividends.........................................      109,679        109,671        109,636

   Distribution of Enogex to OGE Energy Corp.......................      120,568            ---            ---
- - ---------------------------------------------------------------------------------------------------------------

BALANCE AT END OF PERIOD...........................................   $  328,630     $  425,545     $  409,960
===============================================================================================================
</TABLE>






























THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
HEREOF.


                                       32
<PAGE>

                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                                             See Note 1
                                                                                     --------------------------

 December 31 (DOLLARS IN THOUSANDS)                                       1996          1995           1994
===============================================================================================================
<S>                                                                   <C>            <C>            <C>  
ASSETS

PROPERTY, PLANT AND EQUIPMENT:

   In service......................................................   $3,574,241     $3,523,708     $3,423,430

   Construction work in progress...................................       26,807         24,446         42,624
- - ---------------------------------------------------------------------------------------------------------------

      Total property, plant and equipment..........................    3,601,048      3,548,154      3,466,054

         Less accumulated depreciation.............................    1,560,546      1,483,899      1,400,584
- - ---------------------------------------------------------------------------------------------------------------

      Net property, plant and equipment............................    2,040,502      2,064,255      2,065,470
- - ---------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS, at cost............................       21,869         21,858         18,879
- - ---------------------------------------------------------------------------------------------------------------

PROPERTY, EQUIPMENT AND OTHER LONG-TERM

   ASSETS OF ENOGEX................................................          ---        295,447        278,120
- - ---------------------------------------------------------------------------------------------------------------

CURRENT ASSETS:

   Cash and cash equivalents.......................................          200            397            434

   Notes Receivable................................................          ---            ---         38,818

   Accounts receivable - customers, less reserve of $3,520,

      $3,847 and $3,521 respectively...............................       96,067         88,509         84,145

   Accrued unbilled revenues.......................................       34,900         43,550         36,800

   Accounts receivable - other.....................................       44,699          8,283          7,904

   Fuel inventories, at LIFO cost..................................       60,463         59,277         43,579

   Materials and supplies, at average cost.........................       20,387         18,856         26,808

   Prepayments and other...........................................        3,094          3,479          3,135

   Accumulated deferred tax assets.................................        8,994         10,042         11,713

   Current assets of Enogex........................................          ---         36,816         32,607
- - ---------------------------------------------------------------------------------------------------------------

      Total current assets.........................................      268,804        269,209        285,943
- - ---------------------------------------------------------------------------------------------------------------


DEFERRED CHARGES:

   Advance payments for gas........................................        9,500          6,500         10,000

   Income taxes recoverable - future rates.........................       44,368         41,934         47,246

   Other...........................................................       36,198         55,668         76,971
- - ---------------------------------------------------------------------------------------------------------------

      Total deferred charges.......................................       90,066        104,102        134,217
- - ---------------------------------------------------------------------------------------------------------------

TOTAL ASSETS.......................................................   $2,421,241     $2,754,871     $2,782,629
===============================================================================================================
</TABLE>


THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
HEREOF.


                                       33
<PAGE>

                                      CONSOLIDATED BALANCE SHEETS (Continued)
<TABLE>
<CAPTION>
                                                                                             See Note 1
                                                                                     --------------------------

 December 31 (DOLLARS IN THOUSANDS)                                      1996           1995           1994
===============================================================================================================
<S>                                                                   <C>            <C>            <C>  
CAPITALIZATION AND LIABILITIES

CAPITALIZATION (see statements):

   Common stock and retained earnings..............................   $  841,035     $  937,535     $  921,177

   Cumulative preferred stock......................................       49,379         49,939         49,973

   Long-term debt..................................................      709,281        723,862        723,667

   Long-term debt of Enogex........................................          ---        120,000          6,900
- - ---------------------------------------------------------------------------------------------------------------

      Total capitalization.........................................    1,599,695      1,831,336      1,701,717
- - ---------------------------------------------------------------------------------------------------------------


CURRENT LIABILITIES:

   Short-term debt.................................................       41,400         67,600        152,750

   Accounts payable ...............................................       63,596         55,275         49,548

   Dividends payable...............................................       27,421         27,427         27,415

   Customers' deposits.............................................       23,257         21,920         20,903

   Accrued taxes...................................................       25,037         26,556         23,782

   Accrued interest................................................       16,386         15,967         23,740

   Long-term debt due within one year..............................       15,000            ---         25,350

   Other...........................................................       35,739         32,953         42,537

   Current liabilities of Enogex...................................          ---         24,458         50,102
- - ---------------------------------------------------------------------------------------------------------------

      Total current liabilities....................................      247,836        272,156        416,127
- - ---------------------------------------------------------------------------------------------------------------


DEFERRED CREDITS AND OTHER LIABILITIES:

   Accrued pension and benefit obligation..........................       57,137         63,983         68,433

   Accumulated deferred income taxes...............................      429,766        427,178        437,768

   Accumulated deferred investment tax credits.....................       78,028         83,178         88,328

   Other...........................................................        8,779         12,120          2,151

   Deferred credits and other liabilities of Enogex................          ---         64,920         68,105
- - ---------------------------------------------------------------------------------------------------------------

      Total deferred credits and other liabilities.................      573,710        651,379        664,785
- - ---------------------------------------------------------------------------------------------------------------

COMMITMENTS AND CONTINGENCIES (Notes 8 and 9)
- - ---------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES...............................   $2,421,241     $2,754,871     $2,782,629
===============================================================================================================
</TABLE>



THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
HEREOF.


                                       34
<PAGE>

                    CONSOLIDATED STATEMENTS OF CAPITALIZATION
<TABLE>
<CAPTION>
                                                                                             See Note 1
                                                                                     --------------------------
December 31 (DOLLARS IN THOUSANDS)                                       1996           1995           1994
===============================================================================================================
<S>                                                                   <C>            <C>            <C>  
COMMON STOCK AND RETAINED EARNINGS:
   Common stock, par value $2.50 per share;
      Authorized 100,000,000 shares;
         issued 46,470,616 shares..................................   $  116,177     $  116,177     $  116,177
   Premium on capital stock........................................      608,544        608,273        608,158
   Retained earnings...............................................      328,630        425,545        409,960
   Treasury stock - 6,091,871, 6,097,357 and 6,116,229
      shares, respectively.........................................     (212,316)      (212,460)      (213,118)
- - ---------------------------------------------------------------------------------------------------------------
         Total common stock and retained earnings..................      841,035        937,535        921,177
- - ---------------------------------------------------------------------------------------------------------------
CUMULATIVE PREFERRED STOCK:
   Par value $20, authorized 675,000 shares - 4%;
      421,963, 421,963 and 423,663 shares, respectively............        8,439          8,439          8,473
   Par value $25, authorized and unissued 4,000,000 shares.........          ---            ---            ---
   Par value $100, authorized 1,865,000 shares-
      SERIES   SHARES OUTSTANDING
      4.20%    49,950..............................................        4,995          5,000          5,000
      4.24%    75,000..............................................        7,500          7,500          7,500
      4.44%    63,500..............................................        6,350          6,500          6,500
      4.80%    70,950..............................................        7,095          7,500          7,500
      5.34%    150,000.............................................       15,000         15,000         15,000
- - ---------------------------------------------------------------------------------------------------------------
         Total cumulative preferred stock..........................       49,379         49,939         49,973
- - ---------------------------------------------------------------------------------------------------------------
LONG-TERM DEBT:
   First mortgage bonds-
   SERIES      DATE DUE
      4.500%   March 1, 1995.......................................          ---            ---         25,000
      5.125%   January 1, 1997.....................................       15,000         15,000         15,000
      6.375%   January 1, 1998.....................................       25,000         25,000         25,000
      7.125%   January 1, 1999.....................................       12,500         12,500         12,500
      8.625%   January 1, 2000.....................................          ---            ---         30,000
      6.250%   Senior Notes Series B, October 15, 2000.............      110,000        110,000            ---
      7.125%   January 1, 2002.....................................       40,000         40,000         40,000
      8.375%   January 1, 2004.....................................          ---            ---         75,000
      9.125%   January 1, 2005.....................................          ---            ---         60,000
      8.625%   January 1, 2006.....................................          ---            ---         55,000
      8.375%   January 1, 2007.....................................       75,000         75,000         75,000
      8.625%   November 1, 2007....................................       35,000         35,000         35,000
      8.250%   August 15, 2016.....................................      100,000        100,000        100,000
      8.875%   December 1, 2020....................................       75,000         75,000         75,000
      7.300%   Senior Notes Series A, October 15, 2025.............      110,000        110,000            ---
      5.875%   Pollution Control Series A, December 1, 2007........          ---            ---         47,000
      7.000%   Pollution Control Series C, March 1, 2017...........       56,000         56,000         56,000
   Other bonds-
      6.750%   Muskogee Industrial Trust Bonds,
               March 1, 2006.......................................          ---            ---         32,050
      Var. %   Garfield Industrial Authority, January 1, 2025......       47,000         47,000            ---
      Var. %   Muskogee Industrial Authority, January 1, 2025......       32,400         32,400            ---
   Unamortized premium and discount, net...........................       (8,619)        (9,038)        (8,533)
- - ---------------------------------------------------------------------------------------------------------------
         Total long-term debt......................................      724,281        723,862        749,017
            Less long-term debt due within one year................       15,000            ---         25,350
- - ---------------------------------------------------------------------------------------------------------------
         Total long-term debt (excluding long-term
            debt due within one year)..............................      709,281        723,862        723,667
         Enogex Inc................................................          ---        120,000          6,900
- - ---------------------------------------------------------------------------------------------------------------
Total Capitalization...............................................   $1,599,695     $1,831,336     $1,701,717
===============================================================================================================
</TABLE>


THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
HEREOF.


                                       35
<PAGE>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                            See Note 1
                                                                                     --------------------------
Year ended December 31 (DOLLARS IN THOUSANDS)                            1996           1995        1994
===============================================================================================================
<S>                                                                   <C>            <C>            <C>  
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Income......................................................   $  133,332     $  125,256     $  123,785
   Adjustments to Reconcile Net Income to Net Cash Provided
    from Operating Activities:
      Depreciation.................................................      136,140        132,135        126,377
      Deferred income taxes and investment tax credits, net........       (3,000)        (9,078)        21,942
      Provision for rate refund....................................        1,804          3,112          4,200
      Change in Certain Current Assets and Liabilities:
         Accounts receivable - customers...........................      (16,533)        (6,462)        11,898
         Accrued unbilled revenues.................................        8,650         (6,750)         8,300
         Fuel, materials and supplies inventories..................       (4,200)        (6,457)       (22,955)
         Accumulated deferred tax assets...........................          692          1,318         12,011
         Other current assets......................................       (2,361)        38,051        (16,821)
         Accounts payable..........................................       13,401          5,887        (35,667)
         Accrued taxes.............................................       (1,176)         2,784            436
         Accrued interest..........................................          688         (4,729)        (2,839)
         Accumulated provision for rate refund.....................       (2,650)          (320)       (36,147)
         Other current liabilities.................................        7,131         (6,905)        (5,789)
      Other operating activities...................................       22,753         13,667         15,479
- - ---------------------------------------------------------------------------------------------------------------
            Net cash provided by operating activities..............      294,671        281,509        204,210
- - ---------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures.........................................     (161,129)      (141,439)      (151,012)
- - ---------------------------------------------------------------------------------------------------------------
            Net cash used in investing activities..................     (161,129)      (141,439)      (151,012)
- - ---------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
      Retirement of long-term debt, net............................          ---         87,750        (83,450)
      Short-term debt, net.........................................      (26,200)      (115,150)       135,750
      Redemption of preferred stock................................         (560)           (34)           ---
      Cash dividends declared on preferred stock...................       (2,302)        (2,316)        (2,317)
      Cash dividends declared on common stock......................     (107,377)      (107,355)      (107,319)
- - ---------------------------------------------------------------------------------------------------------------
            Net cash used in financing activities..................     (136,439)      (137,105)       (57,336)
- - ---------------------------------------------------------------------------------------------------------------
NET (DECREASE) INCREASE IN CASH AND CASH
   EQUIVALENTS.....................................................       (2,897)         2,965         (4,138)
CASH AND CASH EQUIVALENTS AT BEGINNING OF
   PERIOD:
      From continuing operations...................................          397            434            458
      From Enogex operations.......................................        5,023          2,021          6,135
- - ---------------------------------------------------------------------------------------------------------------
            Total cash and cash equivalents at beginning of period.        5,420          2,455          6,593
- - ---------------------------------------------------------------------------------------------------------------
EFFECT OF REORGANIZATION - ENOGEX CASH.............................       (2,323)           ---            ---
CASH AND CASH EQUIVALENTS AT END OF PERIOD:
      From continuing operations...................................          200            397            434
      From Enogex operations.......................................          ---          5,023          2,021
===============================================================================================================
            Total cash and cash equivalents at end of period.......   $      200     $    5,420     $    2,455
===============================================================================================================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
   INFORMATION CASH PAID DURING THE PERIOD FOR:
      Interest (net of amount capitalized).........................   $   64,482     $   76,860     $   74,372
      Income taxes ................................................   $   82,970     $   77,752     $   57,416
- - ---------------------------------------------------------------------------------------------------------------
DISCLOSURE OF ACCOUNTING POLICY:
      For purposes of these statements, the Company considers all highly liquid
      debt instruments purchased with a maturity of three months or less to be
      cash equivalents.  These investments are carried at cost which 
      approximates market.
- - ---------------------------------------------------------------------------------------------------------------
</TABLE>
THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN INTEGRAL PART
HEREOF.


                                       36
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

REORGANIZATION

     OGE Energy Corp. ("Energy Corp.") became the parent company of Oklahoma Gas
and Electric  Company (the "Company") and its former  subsidiary,  Enogex,  Inc.
("Enogex") on December 31, 1996. On that date,  all  outstanding  Company common
stock was exchanged on a share-for-share  basis for common stock of Energy Corp.
and the Company  distributed  its  ownership of Enogex to Energy Corp.  Although
Enogex  continues to operate as a subsidiary  of Energy  Corp.,  for purposes of
these  consolidated  financial  statements,  Enogex  has been  accounted  for as
discontinued operations.  The net income of Enogex prior to December 31, 1996 is
included in the consolidated  statements of income as "Income from Operations of
Enogex  Distributed  to OGE  Energy  Corp."  Prior year  consolidated  financial
statements  have  been  restated  to  reflect  Enogex  being  accounted  for  as
discontinued operations.

ACCOUNTING RECORDS

     The accounting records of the Company are maintained in accordance with the
Uniform  System  of  Accounts   prescribed  by  the  Federal  Energy  Regulatory
Commission ("FERC") and adopted by the Oklahoma  Corporation  Commission ("OCC")
and the Arkansas Public Service Commission ("APSC").  Additionally, the Company,
as a regulated utility,  is subject to the accounting  principles  prescribed by
Statement of Financial Accounting Standards ("SFAS") No. 71, "Accounting for the
Effects of Certain Types of Regulation". SFAS No. 71 provides that certain costs
that would otherwise be charged to expense can be deferred as regulatory assets,
based on expected  recovery from  customers in future rates.  Likewise,  certain
credits that would  otherwise  be charged to expense are deferred as  regulatory
liabilities   based  on  expected   flowback  to  customers  in  future   rates.
Management's  expected  recovery  of  deferred  costs and  flowback  of deferred
credits  generally results from specific  decisions by regulators  granting such
ratemaking treatment. Regulatory assets and liabilities are amortized consistent
with ratemaking  treatment  established by regulators.  Management  continuously
monitors the future  recoverability of regulatory assets.  When, in management's
judgment,  future recovery becomes impaired,  the amount of the regulatory asset
is  reduced  or  written-off,  as  appropriate.  See  Notes 7 and 9 of  Notes to
Consolidated Financial Statements for related discussion.

     In March 1995 the Financial Accounting Standards Board issued SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of." This standard was adopted effective January 1, 1996 and did not
have a material  impact on the  Company's  financial  position or its results of
operations.

USE OF ESTIMATES

     In preparing the consolidated financial statements,  management is required
to make estimates and assumptions that affect the reported amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.


                                       37
<PAGE>

PROPERTY, PLANT AND EQUIPMENT

     All  property,  plant and equipment is recorded at cost.  Electric  utility
plant is recorded at its  original  cost.  Newly  constructed  plant is added to
plant  balances  at costs  which  include  contracted  services,  direct  labor,
materials,   overhead  and  allowance   for  funds  used  during   construction.
Replacement of major units of property are  capitalized  as plant.  The replaced
plant is removed from plant balances and the cost of such property together with
the cost of removal less salvage is charged to accumulated depreciation.  Repair
and  replacement  of minor items of property are included in the  Statements  of
Income as maintenance expense.

DEPRECIATION

     The provision for depreciation,  which was approximately 3.2 percent of the
average depreciable utility plant, for each of the years 1996, 1995 and 1994, is
provided  on a  straight-line  method  over the  estimated  service  life of the
property. Depreciation is provided at the unit level for production plant and at
the  account  or  sub-account  level  for all other  plant,  and is based on the
average life group procedure.

ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION

     Allowance  for funds  used  during  construction  ("AFUDC")  is  calculated
according  to FERC  pronouncements  for the imputed  cost of equity and borrowed
funds.  AFUDC,  a non-cash  item, is reflected as a credit on the  Statements of
Income and a charge to construction work in progress.

     AFUDC rates, compounded semi-annually, were 5.63, 6.30 and 4.58 percent for
the years 1996, 1995 and 1994, respectively.

UNBILLED REVENUE

     The Company accrues  estimated  revenues for services  provided but not yet
billed. The cost of providing service is recognized as incurred.

AUTOMATIC FUEL ADJUSTMENT CLAUSES

     Variances  in the  actual  cost of fuel  used in  electric  generation  and
certain purchased power costs, as compared to that component in  cost-of-service
for  ratemaking,  are charged to  substantially  all of the  Company's  electric
customers  through  automatic  fuel  adjustment  clauses,  which are  subject to
periodic review by the OCC, the APSC and the FERC.

FUEL INVENTORIES

     Fuel inventories for the generation of electricity consist of coal, oil and
natural gas. These  inventories  are accounted for under the last-in,  first-out
("LIFO")  cost  method.  The  estimated  replacement  cost of  fuel  inventories
exceeded the stated LIFO cost by  approximately  $4.6 million,  $2.4 million and
$2.5 million for 1996, 1995 and 1994, respectively, based on the average cost of
fuel purchased late in the respective years.


                                       38

<PAGE>

ENVIRONMENTAL COSTS

     Accruals for environmental  costs are recognized when it is probable that a
liability  has been  incurred and the amount of the  liability can be reasonably
estimated. When a single estimate of the liability cannot be determined, the low
end of the estimated range is recorded. Costs are charged to expense or deferred
as a regulatory asset based on expected recovery from customers in future rates,
if they relate to the remediation of conditions  caused by past operations or if
they  are  not  expected  to  mitigate  or  prevent  contamination  from  future
operations.  Where environmental  expenditures relate to facilities currently in
use,  such as pollution  control  equipment,  the costs may be  capitalized  and
depreciated over the future service  periods.  Estimated  remediation  costs are
recorded at undiscounted amounts, independent of any insurance or rate recovery,
based  on  prior  experience,   assessments  and  current  technology.   Accrued
obligations are regularly  adjusted as  environmental  assessments and estimates
are revised,  and remediation  efforts proceed.  For sites where the Company has
been designated as one of several potentially  responsible  parties,  the amount
accrued represents the Company's estimated share of the cost.

RECLASSIFICATIONS

     Certain  amounts  have  been  reclassified  on the  consolidated  financial
statements to conform with the 1996 presentation.

2.   INCOME TAXES

         The items comprising tax expense are as follows:
<TABLE>
<CAPTION>
Year ended December 31 (DOLLARS IN THOUSANDS)                             1996          1995            1994
- - ---------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>            <C>            <C>  
Provision For Current Income Taxes:
   Federal.........................................................     $ 65,954       $ 61,996       $ 41,029
   State...........................................................        7,217         10,804          6,812
- - ---------------------------------------------------------------------------------------------------------------
      Total Provision For Current Income Taxes.....................       73,171         72,800         47,841
- - ---------------------------------------------------------------------------------------------------------------
Provisions (Benefit) For Deferred Income Taxes, net:
   Federal
      Depreciation.................................................        2,297          5,548          6,559
      Repair allowance.............................................        2,100          2,101          1,109
      Removal costs................................................          630            700          1,542
      Provision for rate refund....................................          928           (588)        12,406
      Company restructuring........................................       (8,250)        (8,373)           ---
      Other........................................................          219         (1,613)            92
   State...........................................................        4,232           (110)         3,604
- - ---------------------------------------------------------------------------------------------------------------
      Total Provision  (Benefit) For Deferred Income Taxes, net....        2,156         (2,335)        25,312
- - ---------------------------------------------------------------------------------------------------------------
Deferred Investment Tax Credits, net...............................       (5,150)        (5,150)        (5,150)
Income Taxes Relating to Other Income and Deductions...............         (515)         1,436            203
- - ---------------------------------------------------------------------------------------------------------------
      Total Income Tax Expense.....................................     $ 69,662       $ 66,751       $ 68,206
- - ---------------------------------------------------------------------------------------------------------------
Pretax Income......................................................     $186,531       $179,295       $182,000
===============================================================================================================
</TABLE>


                                       39
<PAGE>

     The following  schedule  reconciles  the statutory  federal tax rate to the
effective income tax rate:
<TABLE>
<CAPTION>
Year ended December 31                                      1996       1995       1994
- - ---------------------------------------------------------------------------------------
<S>                                                         <C>        <C>        <C>  
Statutory federal tax rate..............................    35.0%      35.0%      35.0%
State income taxes, net of federal income tax benefit...     4.0        3.9        3.7
Tax credits, net........................................    (2.8)      (2.9)      (2.8)
Other, net..............................................     1.1        1.2        1.6
- - ---------------------------------------------------------------------------------------
     Effective income tax rate as reported..............    37.3%      37.2%      37.5%
=======================================================================================
</TABLE>

     The  Company is a member of an  affiliated  group  that files  consolidated
income tax returns. Income taxes are allocated to each company in the affiliated
group based on its separate taxable income or loss.

     Investment tax credits on electric  utility property have been deferred and
are being amortized to income over the life of the related property.

     The Company follows the provisions of SFAS No. 109,  "Accounting for Income
Taxes",  which uses an asset and  liability  approach to  accounting  for income
taxes. Under SFAS No. 109, deferred tax assets or liabilities are computed based
on the difference between the financial statement and income tax bases of assets
and liabilities  ("temporary  differences") using the enacted marginal tax rate.
Deferred  income tax  expenses or benefits are based on the changes in the asset
or liability from period to period.

     The deferred tax  provisions,  set forth above,  are recognized as costs in
the ratemaking  process by the commissions  having  jurisdiction  over the rates
charged by the Company.


                                       40
<PAGE>

     The components of Accumulated  Deferred  Income Taxes at December 31, 1996,
1995 and 1994 are as follows:
<TABLE>
<CAPTION>
Year ended December 31 (DOLLARS IN THOUSANDS)                 1996         1995         1994
===============================================================================================
<S>                                                         <C>          <C>          <C> 
Current Deferred Tax Assets:
   Accrued vacation .....................................   $  3,821     $  3,377     $  3,057
   Postemployment medical and life insurance benefits....        ---          ---        3,235
   Provision for rate refund.............................        ---        1,025          375
   Uncollectible accounts................................      1,383        1,489        1,477
   Capitalization of indirect costs......................      2,583        2,583        2,583
   Provision for Worker's Compensation claims............      1,207        1,568          ---
   Other.................................................        ---          ---          986
- - -----------------------------------------------------------------------------------------------
      Accumulated deferred tax assets....................   $  8,994     $ 10,042     $ 11,713
- - -----------------------------------------------------------------------------------------------
Deferred Tax Liabilities:
   Accelerated depreciation and other property-related
      differences........................................   $410,094     $401,043     $396,607
   Allowance for funds used during construction..........     46,429       49,572       53,317
   Income taxes recoverable through future rates.........     49,466       54,023       58,470
- - -----------------------------------------------------------------------------------------------
      Total..............................................    505,989      504,638      508,394
- - -----------------------------------------------------------------------------------------------
Deferred Tax Assets:
   Deferred investment tax credits.......................    (25,372)     (27,120)     (28,868)
   Income taxes refundable through future rates..........    (32,296)     (37,795)     (40,186)
   Postemployment medical and life insurance benefits....     (2,301)      (2,347)         ---
   Company pension plan..................................    (14,965)     (10,306)      (6,052)
   Other.................................................     (1,289)         108        4,480
- - -----------------------------------------------------------------------------------------------
      Total..............................................    (76,223)     (77,460)     (70,626)
- - -----------------------------------------------------------------------------------------------
Accumulated Deferred Income Tax Liabilities..............   $429,766     $427,178     $437,768
===============================================================================================
</TABLE>


                                       41
<PAGE>

3.   COMMON STOCK AND RETAINED EARNINGS

     There were no new shares of common stock issued during 1996,  1995 or 1994.
The $271,000 and $115,000  increase in 1996 and 1995,  respectively  and $37,000
decrease in 1994 in premium on capital stock,  as presented on the  Consolidated
Statements of  Capitalization,  represents the gains and losses  associated with
the  issuance  of common  stock  pursuant  to the  Restricted  Stock  Plan,  and
repurchased preferred stock.

RESTRICTED STOCK PLAN

     The Company has a  Restricted  Stock Plan  whereby  certain  employees  may
periodically  receive shares of the Company's  common stock at the discretion of
the Board of Directors. The Company distributed 16,024, 18,872 and 18,950 shares
of common  stock  during  1996,  1995 and 1994,  respectively.  The Company also
reacquired 10,538 and 11,040 shares in 1996 and 1994,  respectively.  The shares
distributed/reacquired in the reported periods were recorded as treasury stock.

         Changes in common stock were:
<TABLE>
<CAPTION>
(thousands)                                                   1996       1995       1994
- - ------------------------------------------------------------------------------------------
<S>                                                          <C>        <C>        <C>    
Shares outstanding January 1.............................    40,373     40,354     40,346
Issued/reacquired under the Restricted Stock Plan, net...         6         19          8
- - ------------------------------------------------------------------------------------------
Shares outstanding December 31...........................    40,379     40,373     40,354
==========================================================================================
</TABLE>

     There were 5,250,000 shares of unissued Energy Corp.  common stock reserved
for the various  employee and Company stock plans at December 31, 1996. With the
exception of the Restricted Stock Plan, the common stock requirements,  pursuant
to those plans,  are currently  being satisfied with stock purchased on the open
market.

     The  Company's   Restated   Certificate  of  Incorporation  and  its  Trust
Indenture,  as  supplemented,  relating to the First Mortgage  Bonds,  contained
provisions  which,  under  specific  conditions,  limit the amount of  dividends
(other than in shares of common stock) and/or other  distributions  which may be
made to common shareowners.

     In December 1991,  holders of the Company's First Mortgage Bonds approved a
series of amendments to the Company's Trust Indenture. The amendments eliminated
the cumulative amount of the previous  restrictions on retained earnings related
to the payment of dividends  and provided  management  with the  flexibility  to
repurchase  its common stock,  when  appropriate,  in order to maintain  desired
capitalization  ratios and to achieve other business needs. The Company incurred
$14 million  relating to obtaining such  amendments and began  amortizing  these
costs over the remaining life of the respective  bond issues.  In November 1995,
the Company redeemed $220 million principal amount of outstanding First Mortgage
Bonds and expensed  approximately  $3 million of the costs incurred in obtaining
the  amendments.  At the end of 1996,  there was  approximately  $5.7 million in
unamortized costs associated with obtaining these amendments.




                                       42
<PAGE>

SHAREOWNERS RIGHTS PLAN

        In December 1990, the Company adopted a Shareowners Rights Plan designed
to  protect  shareowners'  interests  in the  event  that the  Company  was ever
confronted with an unfair or inadequate acquisition proposal. In connection with
the corporate  restructuring,  Energy Corp.  adopted a  substantially  identical
Shareowners  Rights  Plan in August  1995.  Pursuant to the plan,  Energy  Corp.
declared a dividend  distribution  of one "right" for each share of Energy Corp.
common stock.  Each right  entitles the holder to purchase from Energy Corp. one
one-hundredth  of a share of new preferred  stock of Energy Corp.  under certain
circumstances.  The rights may be exercised if a person or group  announces  its
intention  to acquire,  or does  acquire,  20 percent or more of Energy  Corp.'s
common  stock.  Under certain  circumstances,  the holders of the rights will be
entitled to purchase  either  shares of common stock of Energy  Corp.  or common
stock of the acquirer at a reduced  percentage of market  value.  The rights are
scheduled to expire on December 11, 2000.

4.   CUMULATIVE PREFERRED STOCK

     Preferred stock is redeemable at the option of the Company at the following
amounts per share plus accrued dividends:  the 4% Cumulative  Preferred Stock at
the par value of $20 per share;  the Cumulative  Preferred Stock, par value $100
per  share,  as  follows:  4.20%  series-$102;   4.24%  series-$102.875;   4.44%
series-$102; 4.80% series-$102; and 5.34% series-$101.

     The Company's Restated Certificate of Incorporation permits the issuance of
new series of preferred stock with dividends payable other than quarterly.

5.   LONG-TERM DEBT

     The  Company's  Trust  Indenture,  as  supplemented,  relating to the First
Mortgage Bonds,  requires the Company to pay to the trustee annually,  an amount
sufficient to redeem,  for sinking fund  purposes,  1 1/4 percent of the highest
amount  outstanding at any time. This requirement has been satisfied by pledging
permanent  additions  to property to the extent of 166 2/3 percent of  principal
amounts of bonds otherwise  required to be redeemed.  Through December 31, 1996,
gross property additions pledged totaled approximately $382 million.

     Annual sinking fund  requirements  for each of the five years subsequent to
December 31, 1996, are as follows:
<TABLE>
<CAPTION>
         Year                                                Amount
         -------------------------------------------------------------
         <S>                                             <C>        
         1997............................................$  13,302,083
         1998............................................$  12,781,249
         1999............................................$  12,520,833
         2000............................................$  10,229,166
         2001............................................$  10,229,166
         -------------------------------------------------------------
</TABLE>
     As in prior  years,  the  Company  expects  to meet these  requirements  by
pledging permanent additions to property.


                                       43
<PAGE>

     In April 1996, the Company filed a  registration  statement for the sale of
up to $300 million of senior notes.  In February 1997,  the Company  reduced the
amount of the registration  statement for senior notes to $250 million and filed
a new  registration  statement for up to $50 million of grantor trust  preferred
securities.  Assuming favorable market conditions,  the Company may issue all or
part of these  securities  to refinance,  at lower rates,  one or more series of
outstanding first mortgage bonds or preferred stock.

     Maturities  of  long-term  debt  during the next five years  consist of $15
million in 1997, $25 million in 1998,  $12.5 million in 1999 and $110 million in
2000.

     Unamortized debt expense and unamortized  premium and discount on long-term
debt are being amortized over the life of the respective debt.

     Substantially all electric plant was subject to lien of the Trust Indenture
at December 31, 1996.

6.   SHORT-TERM DEBT

     The Company borrows on a short-term basis, as necessary, by the issuance of
commercial paper and by obtaining short-term bank loans. The maximum and average
amounts of  short-term  borrowings  during  1996 were  $142.1  million and $72.4
million,  respectively,  at a  weighted  average  interest  rate of  5.63%.  The
weighted  average  interest  rates  for 1995  and 1994  were  6.39%  and  4.76%,
respectively.  The Company has an agreement for a flexible line of credit, up to
$160 million,  through  December 6, 2000.  The line of credit is maintained on a
variable fee basis on the unused balance. Short-term debt in the amount of $41.4
million was outstanding at December 31, 1996.

7.   POSTEMPLOYMENT BENEFIT PLANS

     During  1994,  the  Company  restructured  its  operations,   reducing  its
workforce by approximately 24 percent. This was accomplished through a Voluntary
Early Retirement Package ("VERP") and an enhanced  severance  package.  The VERP
included  enhanced pension benefits as well as  postemployment  medical and life
insurance benefits.

     As a result of the postemployment benefits provided in connection with this
workforce  reduction,  the Company incurred severance costs and certain one-time
costs  computed  in  accordance  with SFAS No. 88,  "Employers'  Accounting  for
Settlements   and   Curtailments  of  Defined  Benefit  Pension  Plans  and  for
Termination   Benefits"   and  SFAS  No.   106,   "Employers'   Accounting   for
Postretirement  Benefits  Other Than  Pensions."  In response to an  application
filed by the Company,  the OCC directed the Company to defer the one-time  costs
which has not been  offset by labor  savings  through  December  31,  1994.  The
remaining


                                       44
<PAGE>

balance of the  one-time  costs is being  amortized  over 26 months,  commencing
January 1, 1995.  The  components of the severance and VERP costs and the amount
deferred are as follows:
<TABLE>
<CAPTION>
                                                               SFAS        SFAS
(DOLLARS IN THOUSANDS)                                        No. 88      No. 106      Severance      Total
==============================================================================================================
<S>                                                          <C>         <C>            <C>          <C>     
Curtailment Loss...........................................  $  1,042    $  5,457       $    ---     $  6,499
Recognition of Transition Obligation.......................       ---      17,268            ---       17,268
Special Retirement Benefits................................    28,198       6,566            ---       34,764
Enhanced Severance.........................................       ---         ---          4,891        4,891
- - --------------------------------------------------------------------------------------------------------------
Total VERP and Severance Costs.............................  $ 29,240     $29,291       $  4,891       63,422
- - --------------------------------------------------------------------------------------------------------------
Deferred as a Regulatory Asset at December 31, 1994........                                           (48,903)
- - --------------------------------------------------------------------------------------------------------------
Postemployment Costs Recognized as Restructuring in 1994...                                            14,519
Consulting Fees............................................                                             2,750
Other......................................................                                             3,766
1994 Restructuring Expenses................................                                          $ 21,035
==============================================================================================================
</TABLE>

     The  restructuring  charges  reflected above,  include only costs that were
actually  incurred  in 1994.  In 1995 and  1996,  amortization  of the  deferred
regulatory asset was $22.6 million each year.


                                       45
<PAGE>

PENSION PLAN

     All  eligible  employees  of the Company are covered by a  non-contributory
defined benefit pension plan. Under the plan,  retirement benefits are primarily
a  function  of both the  years  of  service  and the  highest  average  monthly
compensation for 60 consecutive months out of the last 120 months of service.

     It is the  Company's  policy to fund the plan on a current  basis to comply
with the minimum required  contributions  under existing tax  regulations.  Such
contributions  are  intended  to provide  not only for  benefits  attributed  to
service to date, but also for those expected to be earned in the future.

     Net periodic pension cost is computed in accordance with provisions of SFAS
No.  87,   "Employers'   Accounting  for  Pensions,"  and  is  recorded  in  the
accompanying Statements of Income in Other operation.

     In  determining  the projected  benefit  obligation,  the weighted  average
discount  rates used were 7.75,  7.25 and 8.25 percent for 1996,  1995 and 1994,
respectively.  The  assumed  rate of increase  in future  salary  levels was 4.5
percent in 1996,  1995 and 1994.  The expected  long-term rate of return on plan
assets  used in  determining  net  periodic  pension  cost was 9 percent for the
reported periods.

     The plan's assets consist primarily of U. S. Government securities,  listed
common stocks and corporate debt.

         Net  periodic  pension  costs  for  1996,  1995 and 1994  included  the
following:
<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                                 1996        1995         1994
======================================================================================
<S>                                                 <C>         <C>          <C>     
Service costs.....................................  $  5,472    $  4,174     $  7,012
Interest cost on projected benefit obligation.....    20,414      19,971       17,465
Return on plan assets ............................   (18,314)    (14,742)     (17,217)
Net amortization and deferral.....................    (1,263)     (1,263)      (1,263)
Amortization of unrecognized prior service cost...     2,937       2,634        1,489
- - --------------------------------------------------------------------------------------
Net periodic pension costs........................  $  9,246    $ 10,774     $  7,486
======================================================================================
</TABLE>


                                       46
<PAGE>

     The  following  table sets forth the plan's  funded  status at December 31,
1996, 1995 and 1994:
<TABLE>
<CAPTION>
 (DOLLARS IN THOUSANDS)                                        1996           1995           1994
- - ----------------------------------------------------------------------------------------------------
<S>                                                         <C>            <C>            <C>  
Projected benefit obligation:
   Vested benefits.......................................   $(219,222)     $(228,231)     $(205,311)
   Nonvested benefits....................................     (16,869)       (17,476)       (13,997)
- - ----------------------------------------------------------------------------------------------------
   Accumulated benefit obligation........................    (236,091)      (245,707)      (219,308)
   Effect of future compensation levels..................     (41,305)       (42,790)       (26,753)
- - ----------------------------------------------------------------------------------------------------
Projected benefit obligation.............................    (277,396)      (288,497)      (246,061)
Plan's assets at fair value..............................     217,208        210,483        173,766
- - ----------------------------------------------------------------------------------------------------
Plan's assets less than projected benefit obligation.....     (60,188)       (78,014)       (72,295)
Unrecognized prior service cost..........................      42,954         40,616         43,250
Unrecognized net asset from application of SFAS No. 87...      (6,316)        (7,580)        (8,842)
Unrecognized net (gain) loss.............................     (15,101)         8,638         (2,494)
- - ----------------------------------------------------------------------------------------------------
Accrued pension liability................................   $ (38,651)     $ (36,340)     $ (40,381)
====================================================================================================
</TABLE>
                           
POSTRETIREMENT MEDICAL AND LIFE INSURANCE BENEFITS

     In addition to providing  pension  benefits,  the Company  provides certain
medical  and  life  insurance  benefits  for  retired  members  ("postretirement
benefits"). Employees retiring from the Company on or after attaining age 55 who
have met certain length of service  requirements are entitled to these benefits.
The  benefits  are  subject  to  deductibles,  co-payment  provisions  and other
limitations.

     During 1993, the Company expensed pay-as-you-go postretirement benefits and
recorded a deferral for the difference  between  pay-as-you-go  and SFAS No. 106
requirements.  The  February 25,  1994,  OCC rate order  directed the Company to
recover  postretirement  benefit costs following the pay-as-you-go method and to
defer the incremental  cost associated with accrual  recognition of SFAS No. 106
related costs following a "phase-in" plan.  Accordingly,  the Company recorded a
regulatory asset for the difference  between the amounts using the pay-as-you-go
method (adjusted for the phase-in plan) and those required by SFAS No. 106.

     A decision was made in the second quarter of 1994 to  discontinue  deferral
of the  differential  and to charge to expense  $8.4  million of  postretirement
benefits  that had been  recorded as a  regulatory  asset.  Although the Company
continues  to believe  that it could have  recovered  these costs in future rate
proceedings  before the OCC,  the Company  decided to recognize  these  expenses
currently,  due to its strategy to reduce its  cost-structure,  which  minimizes
future revenue requirements. The Company expects to continue charging to expense
the SFAS No.  106  costs and to  include  an annual  amount  as a  component  of
cost-of-service in future ratemaking proceedings.


                                       47
<PAGE>

     Net  postretirement  benefit  expense for 1996,  1995 and 1994 included the
following components:
<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                           1996        1995        1994
===============================================================================
<S>                                           <C>         <C>         <C>     
Service cost................................  $  2,052    $  1,721    $  2,463
Interest cost...............................     6,577       6,989       5,732
Return on plan assets.......................    (3,263)       (576)        ---
Net amortization............................     3,723       3,197       3,174
Net amount capitalized or deferred..........    (2,157)     (2,399)     (4,557)
Discontinued deferral of regulatory asset...       ---         ---       8,359
- - -------------------------------------------------------------------------------
   Net postretirement benefit expense.......  $  6,932    $  8,932    $ 15,171
===============================================================================
</TABLE>

     The  discount  rates used in  determining  the  accumulated  postretirement
benefit  obligation were 7.75, 7.25 and 8.25 percent for December 31, 1996, 1995
and 1994, respectively.  The rate of increase in future compensation levels used
in measuring the life insurance  accumulated  postretirement  benefit obligation
was 4.5 percent for December 31, 1996, 1995 and 1994. A 9 percent annual rate of
increase in the per capita cost of covered  health care benefits was assumed for
1996; the rate is assumed to decrease  gradually to 4.5 percent by the year 2006
and remain at that level  thereafter.  A  one-percentage-point  increase  in the
assumed   health  care  cost  trend  rates  would   increase   the   accumulated
postretirement benefit obligation as of December 31, 1996, by approximately $8.7
million,  and the aggregate of the service and interest  cost  components of net
postretirement health care cost for 1996 by approximately $1 million.

     The  following  table sets forth the  funded  status of the  postretirement
benefits and amounts recognized in the Company's  Consolidated Balance Sheets as
of December 31, 1996, 1995 and 1994:
<TABLE>
<CAPTION>
 (DOLLARS IN THOUSANDS)                               1996          1995          1994
- - -----------------------------------------------------------------------------------------
<S>                                                 <C>           <C>           <C> 
Accumulated postretirement benefit obligation:
   Retirees......................................   $(77,118)     $(86,317)     $(80,778)
   Actives eligible to retire....................     (3,116)       (2,239)       (1,452)
   Actives not yet eligible to retire............    (10,449)      (10,369)       (6,817)
- - -----------------------------------------------------------------------------------------
      Total......................................    (90,683)      (98,925)      (89,047)
- - -----------------------------------------------------------------------------------------
Plan assets at fair value........................     39,066        23,864        17,279
- - -----------------------------------------------------------------------------------------
Funded status ...................................    (51,617)      (75,061)      (71,768)
Unrecognized transition obligation...............     41,951        44,573        47,195
Unrecognized net actuarial loss (gain)...........     (7,293)        4,272        (2,792)
- - -----------------------------------------------------------------------------------------
Accrued postretirement benefit obligation........   $(16,959)     $(26,216)     $(27,365)
=========================================================================================
</TABLE>


                                       48
<PAGE>

8.   COMMITMENTS AND CONTINGENCIES

     The Company has entered into purchase  commitments  in connection  with its
construction  program and the  purchase of necessary  fuel  supplies of coal and
natural gas for its generating  units. The Company's  construction  expenditures
for 1997 are estimated at $95 million.

     The  Company  acquires  natural  gas for boiler  fuel under 265  individual
contracts,  some of which  contain  provisions  allowing  the  owners to require
prepayments for gas if certain minimum quantities are not taken. At December 31,
1996,  1995 and 1994,  outstanding  prepayments  for gas,  including the amounts
classified  as  current  assets,   under  these  contracts  were   approximately
$9,936,000,  $7,402,000,  and  $10,879,000,  respectively.  The  Company  may be
required to make additional prepayments in subsequent years. The Company expects
to recover  these  prepayments  as fuel costs if unable to take the gas prior to
the expiration of the contracts.

     At December 31,  1996,  the Company held  non-cancelable  operating  leases
covering 1,495 coal hopper railcars. Rental payments are charged to fuel expense
and  recovered  through the  company's  tariffs and  automatic  fuel  adjustment
clauses.  The leases have  purchase and renewal  options.  Future  minimum lease
payments due under the railcar leases, assuming the leases are renewed under the
renewal option are as follows:
<TABLE>
<CAPTION>
       (dollars in thousands)
     <S>                   <C>             <C>                   <C>  
     1997...............   $ 5,280         2000...............   $ 5,010
     1998...............     5,199         2001...............     4,915
     1999...............     5,105         2002 and beyond....    58,781
                                                                 -------
     Total Minimum Lease Payments.............................   $84,290
                                                                 =======              
</TABLE>
     Rental payments under operating leases were  approximately  $5.4 million in
1996, $6.5 million in 1995, and $5.6 million in 1994.

     The  Company is required  to  maintain  the  railcars it has under lease to
transport  coal from  Wyoming and has entered  into an  agreement  with  Railcar
Maintenance Company, a non-affiliated company, to furnish this maintenance.

     The Company had entered into an agreement with an unrelated  third-party to
develop a natural gas storage  facility.  Operation of the gas storage  facility
proved  beneficial  by allowing  the Company to lower fuel costs by base loading
coal generation,  a less costly fuel supply.  During 1996, the Company completed
negotiations  and  contracted  with the  third-party  developer  for gas storage
service.  Pursuant to the contract,  the  third-party  developer  reimbursed the
Company  for  all   outstanding   cash   advances  and  interest   amounting  to
approximately  $46.8 million.  The Company also entered into a bridge  financing
agreement  as  guarantor  for  the  third-party.   Permanent  financing  by  the
third-party, which should occur around mid-1997, will replace the bridge finance
agreement with the Company as guarantor.

     The Company has entered into agreements  with four qualifying  cogeneration
facilities  having initial terms of 3 to 32 years.  These contracts were entered
into pursuant to the Public  Utility  Regulatory  Policy Act of 1978  ("PURPA").
Stated  generally,  PURPA and the  regulations  thereunder  promulgated  by FERC
require the Company to purchase power generated in a manufacturing  process from
a qualified  cogeneration facility ("QF"). The rate for such power to be paid by
the  Company  was  approved  by the OCC.  The  rate  generally  consists  of two
components: one is a rate for actual electricity purchased from the


                                       49
<PAGE>

QF by the Company; the other is a capacity charge which the Company must pay the
QF for having the capacity  available.  However,  if no electrical power is made
available  to the Company for a period of time  (generally  three  months),  the
Company's obligation to pay the capacity charge is suspended.  The total cost of
cogeneration payments is currently recoverable in rates from Oklahoma customers.

     During  1996,   1995,   and  1994,  the  Company  made  total  payments  to
cogenerators  of  approximately  $210.0  million,  $210.4  million,  and  $210.3
million,  of  which  $175.2  million,   $174.1  million,   and  $173.2  million,
respectively,  represented capacity payments.  All payments for purchased power,
including cogeneration, are included in the Consolidated Statements of Income as
Purchased power.  The future minimum  capacity  payments under the contracts for
the next five years are approximately: 1997 - $176 million, 1998 - $187 million,
1999 - $189 million, 2000 - $190 million and 2001 - $192 million.

     Approximately $400,000 of the Company's construction  expenditures budgeted
for 1997 are to comply with environmental laws and regulations.

     The Company's  management believes all of its operations are in substantial
compliance with present federal, state and local environmental  standards. It is
estimated  that  the  Company's  total  expenditures  for  capital,   operating,
maintenance and other costs to preserve and enhance  environmental  quality will
be approximately $40 million during 1997,  compared to approximately $43 million
in 1996. The Company continues to evaluate its environmental  management systems
to ensure  compliance with existing and proposed  environmental  legislation and
regulations and to better position itself in a competitive market.

     The Company has contracted  for  low-sulfur  coal to comply with the sulfur
dioxide  limitations  of the  Clean Air Act  Amendments  of 1990  ("CAAA").  The
Company  also has  completed  installation  and  certification  of all  required
continuous  emissions  monitors at each of its generating units. Phase II sulfur
dioxide  emission  requirements  will affect the Company  beginning  in the year
2000.  The Company  believes it can meet these  sulfur  dioxide  limits  without
additional  capital  expenditures.  With respect to nitrogen  oxide limits,  the
Company is meeting the current  emission  standards and has exercised its option
to extend the effective date of the further reductions from 2000 to 2008.

     The  Company  is a party  to  three  separate  actions  brought  by the EPA
concerning  cleanup of disposal sites for hazardous  waste.  The Company was not
the owner or operator of those sites. Rather the Company along with many others,
shipped  materials to the owners or operators of the sites who failed to dispose
of the materials in an appropriate manner. Remediation at two of these sites has
been  completed.  The Company's  total waste  disposed at the remaining  site is
minimal and on February 15, 1996,  the Company  elected to participate in the de
minimis  settlement  offered  by EPA,  which  limited  the  Company's  financial
obligation  to less  than  $50,000.  One of the  other  potentially  responsible
parties is currently  contesting  the  Company's  participation  as a de minimis
party.  Regardless  of the  outcome of this  issue,  the  Company  believes  its
ultimate liability for this site is minimal.

     In the normal course of business,  other  lawsuits,  claims,  environmental
actions  and  other   governmental   proceedings   arise  against  the  Company.
Management,  after  consultation  with legal counsel,  does not anticipate  that
liabilities  arising out of other currently  pending or threatened  lawsuits and
claims  will  have a  material  adverse  effect  on the  Company's  consolidated
financial position or results of operations.


                                       50
<PAGE>

9.   RATE MATTERS AND REGULATION

     On February 11,  1997,  the OCC issued an order that,  among other  things,
effectively  lowered the Company's rates to its Oklahoma retail customers by $50
million  annually (based on a test year ended December 31, 1995).  The OCC order
also  directed  the  Company to  transition  to  competitive  bidding of its gas
transportation  requirements,  currently met by Enogex,  no later than April 30,
2000. The order also set annual  compensation  for the  transportation  services
provided by Enogex at $41.3 million until  competitively-bid  gas transportation
begins.

     As  discussed  in Note 7 of Notes  to  Consolidated  Financial  Statements,
during the third quarter of 1994,  the Company  incurred  $63.4 million of costs
related to the VERP and enhanced  severance  package.  Pending an OCC order, the
Company deferred these costs;  however,  between August 1 and December 31, 1994,
the amount deferred was reduced by approximately  $14.5 million.  In response to
an  application  filed by the Company on August 9, 1994, the OCC issued an order
on October 26,  1994,  that  permitted  the Company to amortize the December 31,
1994, regulatory asset of $48.9 million over 26 months and reduced the Company's
electric  rates  during  such  period by  approximately  $15  million  annually,
effective  January 1995.  The labor savings from the VERP and severance  package
substantially  offset the  amortization of the regulatory  asset and annual rate
reduction of $15 million.

     On February 25,  1994,  the OCC issued an order that,  among other  things,
effectively  lowered the  Company's  rates to its Oklahoma  retail  customers by
approximately  $14 million  annually  (based on a test year ended June 30, 1991)
and required the Company to refund  approximately $41.3 million. The $14 million
annual reduction in rates lowered the Company's rates to its Oklahoma  customers
by approximately $17 million annually. With respect to the $41.3 million refund,
the entire amount relates to the  disallowance  of a portion of the fees paid by
the Company to Enogex for  transportation  services  of which $39.1  million was
associated  with revenues  prior to January 1, 1994,  while the  remaining  $2.2
million related to 1994.

     On June 18, 1996, the APSC staff and the Company filed a Joint  Stipulation
recommending  settlement of certain issues resulting from the APSC review of the
amounts that the Company  pays Enogex and  recovers  through its fuel clause for
transporting natural gas to the Company's gas-fired generating stations. On July
11,  1996,  the APSC issued an order  that,  among other  things,  required  the
Company to refund  approximately  $4.5  million in 1996 to its  Arkansas  retail
electric  customers.  The $4.5 million refund related to the  disallowance  of a
portion  of the fees  paid by the  Company  to  Enogex  for such  transportation
services and was recorded as a provision for a potential  refund prior to August
1996.

     The components of Deferred  Charges - Other,  on the  Consolidated  Balance
Sheets included the following, as of December 31:
<TABLE>
<CAPTION>
 (DOLLARS IN THOUSANDS)                              1996        1995        1994
- - -----------------------------------------------------------------------------------
<S>                                                <C>         <C>         <C>    
Regulatory asset (restructuring)................   $ 3,759     $26,331     $48,903
Unamortized debt expense........................    10,291      10,919      12,871
Unamortized loss on reacquired debt.............    10,253      11,197       5,487
Insurance claims - Property Damage..............     6,231         ---         ---
Miscellaneous...................................     5,664       7,221       9,710
- - -----------------------------------------------------------------------------------
   Total........................................   $36,198     $55,668     $76,971
===================================================================================
</TABLE>


                                       51
<PAGE>

Regulatory Assets and Liabilities consisted of the following as of December 31:
<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                              1996         1995         1994
- - -------------------------------------------------------------------------------------
<S>                                               <C>          <C>          <C>  
Regulatory Assets:
   Income Taxes Recoverable from Customers.....   $127,819     $139,594     $151,086
   Workforce Reduction (Restructuring).........      3,759       26,331       48,903
   Miscellaneous...............................        435          455        2,214
- - -------------------------------------------------------------------------------------
      Total Regulatory Assets..................    132,013      166,380      202,203
Regulatory Liabilities:
   Income Taxes Refundable to Customers........    (83,451)     (97,660)    (103,840)
   Gain on Disposition of Allowances...........       (329)        (282)        (187)
- - -------------------------------------------------------------------------------------
Net Regulatory Assets..........................   $ 48,233     $ 68,438     $ 98,176
=====================================================================================
</TABLE>

     While  the  Company  does not  expect to cease  meeting  the  criteria  for
application  of SFAS No.  71 in the  foreseeable  future,  if the  Company  were
required to  discontinue  the  application of SFAS No. 71 for some or all of its
operations,  it would result in writing off the related  regulatory  assets; the
financial effects of which could be significant.

10.  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following  methods and assumptions were used to estimate the fair value
of each class of financial instruments:

CASH AND CASH EQUIVALENTS AND CUSTOMER DEPOSITS

     The  fair  value  of  cash  and  cash  equivalents  and  customer  deposits
approximate the carrying amount due to their short maturity.

CAPITALIZATION

     The fair value of Long-term Debt and Preferred Stocks is estimated based on
quoted market prices and  management's  estimate of current rates  available for
similar issues.


                                       52
<PAGE>

     Indicated  below are the carrying  amounts and estimated fair values of the
Company's financial instruments as of December 31:
<TABLE>
<CAPTION>
                                              1996                    1995                    1994
                                      --------------------    --------------------    --------------------
                                      Carrying       Fair     Carrying       Fair     Carrying       Fair 
(DOLLARS IN THOUSANDS)                Amount         Value    Amount         Value    Amount         Value
===========================================================================================================
<S>                                   <C>         <C>         <C>         <C>         <C>         <C>
ASSETS:
   CASH AND CASH EQUIVALENTS.......   $    200    $    200    $    397    $    397    $    434    $    434
===========================================================================================================
LIABILITIES:
   CUSTOMER DEPOSITS                  $ 23,257    $ 23,257    $ 21,920    $ 21,920    $ 20,903    $ 20,903
===========================================================================================================
CAPITALIZATION:
   First Mortgage Bonds............   $644,881    $656,362    $644,462    $671,356    $716,967    $710,523
   Industrial Authority Bonds......     79,400      79,400      79,400      79,400      32,050      32,044
   Preferred Stock:
   4% - 5.34% Series -- 831,363,
      836,963 and 838,663 Shares...     49,379      35,829      49,939      35,541      49,973      27,442
- - -----------------------------------------------------------------------------------------------------------
   TOTAL CAPITALIZATION............   $773,660    $771,591    $773,801    $786,297    $798,990    $770,009
===========================================================================================================
</TABLE>


                                       53
<PAGE>

Report of Independent Public Accountants

TO THE SHAREOWNER OF
OKLAHOMA GAS AND ELECTRIC COMPANY:

     We have audited the accompanying consolidated balance sheets and statements
of capitalization of Oklahoma Gas and Electric Company (an Oklahoma corporation)
and its  subsidiaries  as of December 31, 1996,  1995 and 1994,  and the related
consolidated  statements  of income,  retained  earnings  and cash flows for the
years then ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Oklahoma Gas and Electric
Company and its  subsidiaries  as of December 31, 1996,  1995 and 1994,  and the
results  of its  operations  and its cash  flows  for the  years  then  ended in
conformity with generally accepted accounting principles.



                              
                                 /s/ Arthur Andersen LLP
                                 Arthur Andersen LLP


Oklahoma City, Oklahoma,
January 23, 1997


                                       54
<PAGE>

Report of Management
- - --------------------

To Our Shareowner:

     The  management of Oklahoma Gas and Electric  Company has prepared,  and is
responsible  for the  integrity and  objectivity  of the financial and operating
information  contained  in  this  Annual  Report.  The  consolidated   financial
statements have been prepared in accordance with generally  accepted  accounting
principles and include  certain amounts that are based on the best estimates and
judgments of management.

     To  meet  its  responsibility  for  the  reliability  of  the  consolidated
financial  statements and related  financial data, the Company's  management has
established and maintains an internal control structure. This structure provides
management  with reasonable  assurance in a  cost-effective  manner that,  among
other things,  assets are properly safeguarded and transactions are executed and
recorded in accordance with its  authorizations  so as to permit  preparation of
financial   statements  in  accordance   with  generally   accepted   accounting
principles.  The Company's  internal  auditors assess the  effectiveness of this
internal control  structure and recommend  possible  improvements  thereto on an
ongoing basis.

     The Company maintains high standards in selecting,  training and developing
its members.  This, combined with the Company policies and procedures,  provides
reasonable assurance that operations are conducted in conformity with applicable
laws and with its commitment to the highest standards of business conduct.


                                       55
<PAGE>

Supplementary Data
- - ------------------

Interim Consolidated Financial Information  (Unaudited)

     In the opinion of the Company, the following quarterly information includes
all  adjustments,  consisting of normal recurring  adjustments,  necessary for a
fair statement of the results of operations for such periods:
<TABLE>
<CAPTION>
Quarter ended (DOLLARS IN THOUSANDS EXCEPT PER         Dec 31       Sep 30       Jun 30       Mar 31
SHARE DATA)
- - ----------------------------------------------------------------------------------------- -----------
<S>                                           <C>    <C>          <C>          <C>          <C>  
Operating revenues.........................   1996   $251,669     $411,765     $303,077     $233,826
                                              1995    241,041      436,846      275,524      214,876
                                              1994    241,739      411,662      304,632      238,865
- - ----------------------------------------------------------------------------------------- -----------

Operating income...........................   1996   $ 18,002     $101,098     $ 47,356     $ 10,893
                                              1995     19,785      110,603       37,717       12,912
                                              1994     18,038      101,081       44,328       17,377
- - -----------------------------------------------------------------------------------------------------

Income from operations of Enogex
   distributed to OGE Energy Corp..........   1996   $  3,900     $  3,740     $  4,322     $  4,501
                                              1995      3,575        2,844        3,039        3,254
                                              1994      3,529        1,869        3,657          935
- - -----------------------------------------------------------------------------------------------------

Net income (loss)..........................   1996   $  7,301     $ 90,165     $ 35,328     $    538
                                              1995      4,890       96,969       24,258         (861)
                                              1994      4,952       86,251       31,082        1,500
- - -----------------------------------------------------------------------------------------------------

Earnings (loss) available for common.......   1996   $  6,729     $ 89,593     $ 34,749     $    (41)
                                              1995      4,311       96,390       23,679       (1,440)
                                              1994      4,372       85,672       30,503          921
- - -----------------------------------------------------------------------------------------------------

Earnings (loss) per average common share...   1996   $   0.17     $   2.22     $   0.86     $   0.00
                                              1995       0.11         2.39         0.59        (0.04)
                                              1994       0.11         2.12         0.76         0.02
- - -----------------------------------------------------------------------------------------------------
</TABLE>


                                       56
<PAGE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
- - --------------------------------------------------------------------

         AND FINANCIAL DISCLOSURE.
         ------------------------

         Not Applicable.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
- - -----------------------------------------------------------

ITEM 11. EXECUTIVE COMPENSATION.
- - -------------------------------

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
- - -------------------------------------------------
         OWNERS AND MANAGEMENT.
         ---------------------

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
- - -------------------------------------------------------

     Items 10, 11, 12 and 13 are omitted  pursuant to General  Instruction  G of
Form 10-K, since the Company filed copies of a definitive  information statement
with the  Securities  and Exchange  Commission on or about April 11, 1997.  Such
information  statement is incorporated  herein by reference.  In accordance with
Instruction  G of Form 10-K,  the  information  required  by Item 10 relating to
Executive Officers has been included in Part I, Item 4, of this Form 10-K.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
- - ----------------------------------------------------
         REPORTS ON FORM 8-K.
         -------------------

(A) 1. FINANCIAL STATEMENTS
- - ---------------------------

     The following  consolidated financial statements and supplementary data are
included in Part II, Item 8 of this Report:

o    Consolidated Balance Sheets at December 31, 1996, 1995 and 1994

o    Consolidated Statements of Income for the years ended December 31, 1996, 
        1995 and 1994

o    Consolidated Statements of Retained Earnings for the years ended 
        December 31, 1996, 1995 and 1994

o    Consolidated Statements of Capitalization at December 31, 1996, 1995 
        and 1994

o    Consolidated Statements of Cash Flows for the years ended
        December 31, 1996, 1995 and 1994

o    Notes to Consolidated Financial Statements

o    Report of Independent Public Accountants

o    Report of Management


                                       57
<PAGE>
  
                  SUPPLEMENTARY DATA
                  ------------------
 
o    Interim Consolidated Financial Information

2. FINANCIAL STATEMENT SCHEDULE (INCLUDED IN PART IV)               PAGE
- - -----------------------------------------------------               ----        
   Schedule II - Valuation and Qualifying Accounts                   66

   Report of Independent Public Accountants                          67

   Financial Data Schedule                                           78
  
     All other schedules have been omitted since the required information is not
applicable or is not material,  or because the information  required is included
in the respective financial statements or notes thereto.

3.  EXHIBITS
- - ------------
<TABLE>
<CAPTION>
EXHIBIT NO.               DESCRIPTION
- - ----------                -----------
<S>     <C>  
3.01    Copy of Restated Certificate of Incorporation.
                  (Filed as Exhibit 4.01 to the Company's
                  Registration Statement No. 33-59805, 
                  and incorporated by reference herein)

3.02    By-laws.  (Filed as Exhibit 4.02 to Post-Effective
                  Amendment No. Three to Registration Statement No.
                  2-94973 and incorporated by reference herein)

4.01    Copy of Trust Indenture, dated
                  February 1, 1945, from OG&E to
                  The First National Bank and Trust Company
                  of Oklahoma City, Trustee.  (Filed as Exhibit 7-A to
                  Registration Statement No. 2-5566 and incorporated by
                  reference herein)

4.02    Copy of Supplemental Trust Indenture, dated
                  December 1, 1948, being a supplemental
                  instrument to Exhibit 4.01 hereto.  (Filed as
                  Exhibit 7.03 to Registration Statement No.
                  2-7744 and incorporated by reference herein)

4.03    Copy of Supplemental Trust Indenture, dated
                  June 1, 1949, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 7.03
                  to Registration Statement No. 2-7964 and
                  incorporated by reference herein)
</TABLE>


                                       58
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>                                                
4.04    Copy of Supplemental Trust Indenture, dated
                  May 1, 1950, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 7.04
                  to Registration Statement No. 2-8421 and
                  incorporated by reference herein)

4.05    Copy of Supplemental Trust Indenture, dated
                  March 1, 1952, a supplemental instrument to
                  Exhibit 4.01 hereto.  (Filed as Exhibit 4.08 to
                  Registration Statement No. 2-9415 and
                  incorporated by reference herein)

4.06    Copy of Supplemental Trust Indenture, dated
                  June 1, 1955, being a supplemental instrument to
                  Exhibit 4.01 hereto.  (Filed as Exhibit 4.07 to
                  Registration Statement No. 2-12274 and
                  incorporated by reference herein)

4.07    Copy of Supplemental Trust Indenture, dated
                  January 1, 1957, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.07
                  to Registration Statement No. 2-14115 and
                  incorporated by reference herein)

4.08    Copy of Supplemental Trust Indenture, dated
                  June 1, 1958, being a supplemental instrument to
                  Exhibit 4.01 hereto.  (Filed as Exhibit 4.09 to
                  Registration Statement No. 2-19757 and
                  incorporated by reference herein)

4.09    Copy of Supplemental Trust Indenture, dated
                  March 1, 1963, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.09
                  to Registration Statement No. 2-23127 and
                  incorporated by reference herein)

4.10    Copy of Supplemental Trust Indenture, dated
                  March 1, 1965, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 4.10
                  to Registration Statement No. 2-25808 and
                  incorporated by reference herein)

4.11    Copy of Supplemental Trust Indenture, dated
                  January 1, 1967, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.11
                  to Registration Statement No. 2-27854 and
                  incorporated by reference herein)
</TABLE>


                                       59
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>   
4.12    Copy of Supplemental Trust Indenture, dated
                  January 1, 1968, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.12
                  to Registration Statement No. 2-31010 and
                  incorporated by reference herein)

4.13    Copy of Supplemental Trust Indenture, dated
                  January 1, 1969, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.13
                  to Registration Statement No. 2-35419 and
                  incorporated by reference herein)

4.14    Copy of Supplemental Trust Indenture, dated
                  January 1, 1970, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.14
                  to Registration Statement No. 2-42393 and
                  incorporated by reference herein)

4.15    Copy of Supplemental Trust Indenture, dated
                  January 1, 1972, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.15
                  to Registration Statement No. 2-49612 and
                  incorporated by reference herein)

4.16    Copy of Supplemental Trust Indenture, dated
                  January 1, 1974, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.16
                  to Registration Statement No. 2-52417 and
                  incorporated by reference herein)

4.17    Copy of Supplemental Trust Indenture, dated
                  January 1, 1975, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.17
                  to Registration Statement No. 2-55085 and
                  incorporated by reference herein)

4.18    Copy of Supplemental Trust Indenture, dated
                  January 1, 1976, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.18
                  to Registration Statement No. 2-57730 and
                  incorporated by reference herein)

4.19    Copy of Supplemental Trust Indenture, dated
                  September 14, 1976, being a supplemental
                  instrument to Exhibit 4.01 hereto.  (Filed as
                  Exhibit 2.19 to Registration Statement No.
                  2-59887 and incorporated by reference herein)
</TABLE>


                                       60
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>   
4.20    Copy of Supplemental Trust Indenture, dated
                  January 1, 1977, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.20
                  to Registration Statement No. 2-59887 and
                  incorporated by reference herein)

4.21    Copy of Supplemental Trust Indenture, dated
                  November 1, 1977, being a supplemental
                  instrument to Exhibit 4.01 hereto.  (Filed as
                  Exhibit 4.21 to Registration Statement No.
                  2-70539 and incorporated by reference herein)

4.22    Copy of Supplemental Trust Indenture, dated
                  December 1, 1977, being a supplemental
                  instrument to Exhibit 4.01 hereto.  (Filed as
                  Exhibit 4.22 to Registration Statement No.
                  2-70539 and incorporated by reference herein)

4.23    Copy of Supplemental Trust Indenture, dated
                  February 1, 1980, being a supplemental
                  instrument to Exhibit 4.01 hereto.  (Filed as
                  Exhibit 4.23 to Registration Statement No.
                  2-70539 and incorporated by reference herein)

4.24    Copy of Supplemental Trust Indenture, dated
                  April 15, 1982, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 4.24
                  to the Company's Form 10-K Report, File No. 1-1097,
                  for the year ended December 31, 1982, and incorporated
                  by reference herein)

4.25    Copy of Supplemental Trust Indenture, dated
                  August 15, 1986, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 4.25
                  to the Company's Form 10-K Report, File No. 1-1097,
                  for the year ended December 31, 1986 and incorporated
                  by reference herein)

4.26    Copy of  Supplemental  Trust  Indenture,  dated March 1, 1987,
                  being a supplemental instrument to Exhibit 4.01 hereto.
                  (Filed as Exhibit 4.26 to the Company's Form 10-K Report
                  for the year ended December 31, 1987, File No. 1-1097,
                  and incorporated by reference herein)
</TABLE>


                                       61
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>  
4.28    Copy of Supplemental Trust Indenture, dated
                  November 15, 1990, being a supplemental  instrument to
                  Exhibit 4.01 hereto. (Filed as Exhibit 4.28 to the 
                  Company's Form 10-K Report for the year ended
                  December 31, 1990,  File No. 1-1097, and incorporated 
                  by reference herein)

4.29    Copy of Supplemental Trust Indenture,  dated December 9, 1991,
                  being a supplemental instrument to Exhibit 4.01 hereto.
                  (Filed as Exhibit 4.29 to the Company's Form 10-K Report
                  for the year ended December 31, 1991, File No. 1-1097, 
                  and incorporated by reference herein)

4.30    Copy of  Supplemental  Trust  Indenture dated October 1, 1995,
                  being a supplemental instrument to Exhibit 4.01 hereto.
                  (Filed as Exhibit 4.02 to the Company's Form 8-K Report
                  dated October 23,  1995,  File No.  1-1097,  and 
                  incorporated  by reference herein)

4.31    Copy of Supplemental Trust Indenture dated October 1, 1995,
                  from OG&E to Boatmen's First National Bank of Oklahoma,
                  Trustee.  (Filed as Exhibit 4.29 to Registration 
                  Statement No. 33-61821 and incorporated by reference herein)

4.32    Copy of Supplemental Trust Indenture No. 1 dated
                  October 16, 1995, being a supplemental instrument
                  to Exhibit 4.31 hereto.  (Filed as Exhibit 4.01 to
                  the Company's Form 8-K Report dated October 23, 1995,
                  File No. 1-1097, and incorporated by reference herein)

10.01   Coal Supply Agreement dated March 1, 1973, between
                  the Company and Atlantic Richfield Company.  (Filed as
                  Exhibit 5.19 to Registration Statement No. 2-59887
                  and incorporated by reference herein)

10.02   Amendment dated April 1, 1976, to Coal Supply
                  Agreement dated March 1, 1973, between the Company
                  and Atlantic Richfield Company, together with
                  related correspondence.  (Filed as Exhibit 5.21 to
                  Registration Statement No. 2-59887 and
                  incorporated by reference herein)

10.03   Second Amendment dated March 1, 1978, to Coal Supply
                  Agreement dated March 1, 1973, between the Company and
                  Atlantic Richfield Company. (Filed as Exhibit 5.28 to 
                  Registration Statement No. 2-62208 and incorporated by
                  reference herein)
</TABLE>


                                       62
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>   
10.04   Amendment dated June 27, 1990, between the Company and Thunder
                  Basin Coal Company,  to Coal Supply  Agreement  dated
                  March 1, 1973,  between  the Company and  Atlantic 
                  Richfield  Company.  (Filed as Exhibit 10.04 to the 
                  Company's  Form 10-K Report for the  year  ended 
                  December  31,  1994,  File No.  1-1097,  and incorporated 
                  by reference herein) [Confidential  Treatment has
                  been requested for certain portions of this exhibit.]

10.05   Participation Agreement dated as of January 1, 1980,
                  among The First National Bank and Trust Company of
                  Oklahoma City, Thrall Car Manufacturing Company,
                  the Company and other parties, including Lease of
                  Railroad Equipment dated January 1, 1980, between
                  Mercantile-Safe Deposit and Trust Company and
                  the Company.  (Filed as Exhibit 10.32 to the Company's
                  Form 10-K Report for the year ended December 31,
                  1980, File No. 1-1097, and incorporated by reference
                  herein)

10.06   Participation Agreement dated January 1, 1981,
                  among The First National Bank and Trust Company
                  of Oklahoma City, Thrall Car Manufacturing Company,
                  OG&E and other parties, including Lease for
                  Railroad Equipment dated January 1, 1981, between
                  Wells Fargo Equipment Leasing Corporation and the Company.
                  (Filed as Exhibit 20.01 to the Company's Form 10-Q
                  for June 30, 1981, File No. 1-1097, and incorporated
                  by reference herein)

10.07   Form of Change of Control Agreement for Officers of the Company
                  and Energy Corp. (Filed as Exhibit 10.07 to Energy Corp.'s
                  Form 10-K Report for the year ended December 31, 1996,
                  File No. 1-12579 and incorporated by reference herein)

10.08   Amended and Restated Stock Equivalent and
                  Deferred Compensation Plan for Directors,
                  as amended.  (Filed as Exhibit 10.08 to Energy Corp.'s
                  Form 10-K Report for the year ended December 31, 1996,
                  File No. 1-12579, and incorporated by reference herein)

10.09   Restricted Stock Plan of Energy Corp.  (Filed as Exhibit 10.09
                  to Energy Corp.'s Form 10-K Report for the year ended
                  December 31, 1996, File No. 1-12579, and
                  incorporated by reference herein)

</TABLE>


                                       63
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>   
10.10   Agreement and Plan of Reorganization, dated May 14, 1986,
                  between the Company and Mustang Fuel Corporation.
                  (Attached as Appendix A to Registration Statement
                  No. 33-7472 and incorporated by reference herein)

10.11   Gas Service Agreement dated January 1, 1988, between
                  the Company and Oklahoma Natural Gas Company.  (Filed as
                  Exhibit 10.26 to the Company's Form 10-K Report
                  for the year ended December 31, 1987, File No. 1-1097,
                  and incorporated by reference herein)

10.12   Company's Restoration of Retirement Income Plan, as amended.
                  (Filed as Exhibit 10.12 to Energy Corp.'s Form 10-K
                  Report for the year ended December 31, 1996,  File
                  No. 1-12579 and incorporated by reference herein)

10.13   Energy Corp.'s Restoration of Retirement Savings Plan.
                  (Filed as Exhibit 10.13 to Energy Corp.'s Form 10-K
                  Report for the year ended December 31, 1996, File
                  No. 1-12579 and incorporated by reference herein)

10.14   Gas Service Agreement dated July 23, 1987, between
                  the Company and Arkla Services Company. (Filed as Exhibit
                  10.29 to the Company's Form 10-K Report for the year
                  ended December 31, 1987, File No. 1-1097, and
                  incorporated by reference herein)

10.15   Company's Supplemental Executive Retirement Plan.
                  (Filed as Exhibit 10.15 to Energy Corp.'s Form 10-K
                  Report for the year ended December 31, 1996,  File
                  No. 1-12579 and incorporated by reference herein)

10.16   Energy Corp.'s Annual Incentive Compensation Plan.
                  (Filed as Exhibit 10.16 to Energy Corp.'s Form 10-K
                  Report for the year ended December 31, 1996,  File
                  No. 1-12579 and incorporated by reference herein)


23.01   Consent of Arthur Andersen LLP.

24.01   Power of Attorney.

27.01   Financial Data Schedule.

27.02   Financial Data Schedule.

27.03   Financial Data Schedule.

99.01   Cautionary Statement for Purposes of the "Safe Harbor"
                  Provisions of the Private Securities Litigation
                  Reform Act of 1995
</TABLE>


                                       64
<PAGE>

                  Executive Compensation Plans and Arrangements
                  ---------------------------------------------
<TABLE>
<CAPTION>
<S>     <C>                                              
10.07   Form of Change of Control Agreement for Officers of the Company and
                  Energy Corp. (Filed as Exhibit 10.07 to Energy Corp.'s
                  Form 10-K Report for the year ended December 31, 1996,
                  File No. 1-12579, and incorporated by reference herein)

10.08   Amended and Restated Stock Equivalent and
                  Deferred Compensation Plan for Directors, as amended.
                  (Filed as Exhibit 10.08 to Energy Corp.'s Form 10-K Report
                  for the year ended December 31, 1996, File No. 1-12579,
                  and incorporated by reference herein)

10.09   Restricted Stock Plan of the Company.  (Filed as Exhibit 10.09 to 
                  Energy Corp.'s Form 10-K Report for the year ended
                  December 31, 1996, File No. 1-12579, and incorporated 
                  by reference herein)

10.12   Company's Restoration of Retirement Income Plan, as amended.
                  (Filed as Exhibit 10.12 to Energy Corp.'s Form 10-K Report
                  for the year ended December 31, 1996,  File No. 1-12579
                  and incorporated by reference herein)

10.13   Energy Corp.'s Restoration of Retirement Savings Plan.
                  (Filed as Exhibit 10.13 to Energy Corp.'s Form 10-K Report
                  for the year ended December 31, 1996,  File No. 1-12579
                  and incorporated by reference herein)

10.15   Company's Supplemental Executive Retirement Plan.
                  (Filed as Exhibit 10.15 to Energy Corp.'s Form 10-K Report
                  for the year ended December 31, 1993,  File No. 1-12579
                  and incorporated by reference herein)

10.16   Energy Corp.'s Annual Incentive Compensation Plan.
                  (Filed as Exhibit 10.16 to Energy Corp.'s Form 10-K Report
                  for the year ended December 31, 1996,  File No. 1-12579
                  and incorporated by reference herein)



(B)  REPORTS ON FORM 8-K
- - ------------------------

         Item 5. Other Events, dated May 17, 1996.
         Item 5. Other Events, dated June 3, 1996.
         Item 5. Other Events, dated October 16, 1996.
         Item 5. Other Events, dated November 14, 1996. 
         Item 5. Other Events, dated December 20, 1996.
</TABLE>


                                       65
<PAGE>
                        OKLAHOMA GAS AND ELECTRIC COMPANY

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
   COLUMN A                             COLUMN B               COLUMN C              COLUMN D      COLUMN E
                                        BALANCE       CHARGED TO     CHARGED TO                    BALANCE
                                        BEGINNING     COSTS AND        OTHER                        END OF
  DESCRIPTION                           OF YEAR        EXPENSES       ACCOUNTS      DEDUCTIONS       YEAR
 -----------                            ---------     ----------     ----------     ----------       ----
<S>                                       <C>           <C>               <C>         <C>           <C>  
     1996                                                            (THOUSANDS)


Reserve for Uncollectible Accounts        $3,847        $6,571            -           $6,898        $3,520
                                                         


     1995



Reserve for Uncollectible Accounts        $3,521        $7,428            -           $7,102        $3,847


 
     1994



Reserve for Uncollectible Accounts        $3,895        $6,744            -           $7,118        $3,521
</TABLE>
 

                                       66
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Oklahoma Gas and Electric Company:

     We have audited in accordance with generally  accepted auditing  standards,
the  consolidated  financial  statements  of Oklahoma Gas and  Electric  Company
included in this Form 10-K, and have issued our report thereon dated January 23,
1997.  Our  audits  were made for the  purpose  of  forming  an opinion on those
statements  taken as a whole.  The schedule listed on Page 58, Item 14 (a) 2. is
the responsibility of the Company's  management and is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part of
the basic financial statements. This schedule has been subjected to the auditing
procedures  applied in the audits of the basic financial  statements and, in our
opinion,  fairly states in all material  respects the financial data required to
be set forth therein in relation to the basic  financial  statements  taken as a
whole.


                                        / s / Arthur Andersen LLP
                                              Arthur Andersen LLP


Oklahoma City, Oklahoma,
January 23, 1997


                                       67
<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  the  Registrant has duly caused this Report to be signed on its behalf
by the undersigned, thereunto duly authorized, in the City of Oklahoma City, and
State of Oklahoma on the 21st day of March, 1997.

                        OKLAHOMA GAS AND ELECTRIC COMPANY
                                  (REGISTRANT)

                               /s/ Steven E. Moore
                               By Steven E. Moore
                        Chairman of the Board, President
                           and Chief Executive Officer

     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  this  Report has been  signed  below by the  following  persons in the
capacities and on the dates indicated.
<TABLE>
<CAPTION>
       Signature                    Title                            Date
       ---------                    -----                            ----
<S>                         <C>                                 <C>  
/ s / Steven E. Moore     
Steven E. Moore             Principal Executive                 March 21, 1997
                               Officer and Director;  

                                            
/ s / A. M. Strecker        
A. M. Strecker              Principal Financial Officer; and    March 21, 1997

                      

/ s / Donald R. Rowlett
Donald R. Rowlett           Principal Accounting Officer.       March 21, 1997
                                            


       Herbert H. Champlin            Director;

       Luke R. Corbett                Director;

       William E. Durrett             Director;

       Martha W. Griffin              Director;

       Hugh L. Hembree, III           Director;

       Robert Kelley                  Director;

       Bill Swisher                   Director; and

       Ronald H. White, M.D.          Director.


/ s /  Steven E. Moore
By Steven E. Moore (attorney-in-fact)                           March 21, 1997
</TABLE>


                                       68
<PAGE>

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT NO.               DESCRIPTION
- - ----------                -----------
<S>     <C>  
3.01    Copy of Restated Certificate of Incorporation.
                  (Filed as Exhibit 4.01 to the Company's
                  Registration Statement No. 33-59805, 
                  and incorporated by reference herein)

3.02    By-laws.  (Filed as Exhibit 4.02 to Post-Effective
                  Amendment No. Three to Registration Statement No.
                  2-94973 and incorporated by reference herein)

4.01    Copy of Trust Indenture, dated
                  February 1, 1945, from OG&E to
                  The First National Bank and Trust Company
                  of Oklahoma City, Trustee.  (Filed as Exhibit 7-A to
                  Registration Statement No. 2-5566 and incorporated by
                  reference herein)

4.02    Copy of Supplemental Trust Indenture, dated
                  December 1, 1948, being a supplemental
                  instrument to Exhibit 4.01 hereto.  (Filed as
                  Exhibit 7.03 to Registration Statement No.
                  2-7744 and incorporated by reference herein)

4.03    Copy of Supplemental Trust Indenture, dated
                  June 1, 1949, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 7.03
                  to Registration Statement No. 2-7964 and
                  incorporated by reference herein)
</TABLE>


                                       69
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>                                                
4.04    Copy of Supplemental Trust Indenture, dated
                  May 1, 1950, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 7.04
                  to Registration Statement No. 2-8421 and
                  incorporated by reference herein)

4.05    Copy of Supplemental Trust Indenture, dated
                  March 1, 1952, a supplemental instrument to
                  Exhibit 4.01 hereto.  (Filed as Exhibit 4.08 to
                  Registration Statement No. 2-9415 and
                  incorporated by reference herein)

4.06    Copy of Supplemental Trust Indenture, dated
                  June 1, 1955, being a supplemental instrument to
                  Exhibit 4.01 hereto.  (Filed as Exhibit 4.07 to
                  Registration Statement No. 2-12274 and
                  incorporated by reference herein)

4.07    Copy of Supplemental Trust Indenture, dated
                  January 1, 1957, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.07
                  to Registration Statement No. 2-14115 and
                  incorporated by reference herein)

4.08    Copy of Supplemental Trust Indenture, dated
                  June 1, 1958, being a supplemental instrument to
                  Exhibit 4.01 hereto.  (Filed as Exhibit 4.09 to
                  Registration Statement No. 2-19757 and
                  incorporated by reference herein)

4.09    Copy of Supplemental Trust Indenture, dated
                  March 1, 1963, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.09
                  to Registration Statement No. 2-23127 and
                  incorporated by reference herein)

4.10    Copy of Supplemental Trust Indenture, dated
                  March 1, 1965, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 4.10
                  to Registration Statement No. 2-25808 and
                  incorporated by reference herein)

4.11    Copy of Supplemental Trust Indenture, dated
                  January 1, 1967, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.11
                  to Registration Statement No. 2-27854 and
                  incorporated by reference herein)
</TABLE>


                                       70
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>   
4.12    Copy of Supplemental Trust Indenture, dated
                  January 1, 1968, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.12
                  to Registration Statement No. 2-31010 and
                  incorporated by reference herein)

4.13    Copy of Supplemental Trust Indenture, dated
                  January 1, 1969, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.13
                  to Registration Statement No. 2-35419 and
                  incorporated by reference herein)

4.14    Copy of Supplemental Trust Indenture, dated
                  January 1, 1970, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.14
                  to Registration Statement No. 2-42393 and
                  incorporated by reference herein)

4.15    Copy of Supplemental Trust Indenture, dated
                  January 1, 1972, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.15
                  to Registration Statement No. 2-49612 and
                  incorporated by reference herein)

4.16    Copy of Supplemental Trust Indenture, dated
                  January 1, 1974, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.16
                  to Registration Statement No. 2-52417 and
                  incorporated by reference herein)

4.17    Copy of Supplemental Trust Indenture, dated
                  January 1, 1975, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.17
                  to Registration Statement No. 2-55085 and
                  incorporated by reference herein)

4.18    Copy of Supplemental Trust Indenture, dated
                  January 1, 1976, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.18
                  to Registration Statement No. 2-57730 and
                  incorporated by reference herein)

4.19    Copy of Supplemental Trust Indenture, dated
                  September 14, 1976, being a supplemental
                  instrument to Exhibit 4.01 hereto.  (Filed as
                  Exhibit 2.19 to Registration Statement No.
                  2-59887 and incorporated by reference herein)
</TABLE>


                                       71
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>   
4.20    Copy of Supplemental Trust Indenture, dated
                  January 1, 1977, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 2.20
                  to Registration Statement No. 2-59887 and
                  incorporated by reference herein)

4.21    Copy of Supplemental Trust Indenture, dated
                  November 1, 1977, being a supplemental
                  instrument to Exhibit 4.01 hereto.  (Filed as
                  Exhibit 4.21 to Registration Statement No.
                  2-70539 and incorporated by reference herein)

4.22    Copy of Supplemental Trust Indenture, dated
                  December 1, 1977, being a supplemental
                  instrument to Exhibit 4.01 hereto.  (Filed as
                  Exhibit 4.22 to Registration Statement No.
                  2-70539 and incorporated by reference herein)

4.23    Copy of Supplemental Trust Indenture, dated
                  February 1, 1980, being a supplemental
                  instrument to Exhibit 4.01 hereto.  (Filed as
                  Exhibit 4.23 to Registration Statement No.
                  2-70539 and incorporated by reference herein)

4.24    Copy of Supplemental Trust Indenture, dated
                  April 15, 1982, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 4.24
                  to the Company's Form 10-K Report, File No. 1-1097,
                  for the year ended December 31, 1982, and incorporated
                  by reference herein)

4.25    Copy of Supplemental Trust Indenture, dated
                  August 15, 1986, being a supplemental instrument
                  to Exhibit 4.01 hereto.  (Filed as Exhibit 4.25
                  to the Company's Form 10-K Report, File No. 1-1097,
                  for the year ended December 31, 1986 and incorporated
                  by reference herein)

4.26    Copy of  Supplemental  Trust  Indenture,  dated March 1, 1987,
                  being a supplemental instrument to Exhibit 4.01 hereto.
                  (Filed as Exhibit 4.26 to the Company's Form 10-K Report
                  for the year ended December 31, 1987, File No. 1-1097,
                  and incorporated by reference herein)
</TABLE>


                                       72
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>  
4.28    Copy of Supplemental Trust Indenture, dated
                  November 15, 1990, being a supplemental  instrument to
                  Exhibit 4.01 hereto. (Filed as Exhibit 4.28 to the 
                  Company's Form 10-K Report for the year ended
                  December 31, 1990,  File No. 1-1097, and incorporated 
                  by reference herein)

4.29    Copy of Supplemental Trust Indenture,  dated December 9, 1991,
                  being a supplemental instrument to Exhibit 4.01 hereto.
                  (Filed as Exhibit 4.29 to the Company's Form 10-K Report
                  for the year ended December 31, 1991, File No. 1-1097, 
                  and incorporated by reference herein)

4.30    Copy of  Supplemental  Trust  Indenture dated October 1, 1995,
                  being a supplemental instrument to Exhibit 4.01 hereto.
                  (Filed as Exhibit 4.02 to the Company's Form 8-K Report
                  dated October 23,  1995,  File No.  1-1097,  and 
                  incorporated  by reference herein)

4.31    Copy of Supplemental Trust Indenture dated October 1, 1995,
                  from OG&E to Boatmen's First National Bank of Oklahoma,
                  Trustee.  (Filed as Exhibit 4.29 to Registration 
                  Statement No. 33-61821 and incorporated by reference herein)

4.32    Copy of Supplemental Trust Indenture No. 1 dated
                  October 16, 1995, being a supplemental instrument
                  to Exhibit 4.31 hereto.  (Filed as Exhibit 4.01 to
                  the Company's Form 8-K Report dated October 23, 1995,
                  File No. 1-1097, and incorporated by reference herein)

10.01   Coal Supply Agreement dated March 1, 1973, between
                  the Company and Atlantic Richfield Company.  (Filed as
                  Exhibit 5.19 to Registration Statement No. 2-59887
                  and incorporated by reference herein)

10.02   Amendment dated April 1, 1976, to Coal Supply
                  Agreement dated March 1, 1973, between the Company
                  and Atlantic Richfield Company, together with
                  related correspondence.  (Filed as Exhibit 5.21 to
                  Registration Statement No. 2-59887 and
                  incorporated by reference herein)

10.03   Second Amendment dated March 1, 1978, to Coal Supply
                  Agreement dated March 1, 1973, between the Company and
                  Atlantic Richfield Company. (Filed as Exhibit 5.28 to 
                  Registration Statement No. 2-62208 and incorporated by
                  reference herein)
</TABLE>


                                       73
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>   
10.04   Amendment dated June 27, 1990, between the Company and Thunder
                  Basin Coal Company,  to Coal Supply  Agreement  dated
                  March 1, 1973,  between  the Company and  Atlantic 
                  Richfield  Company.  (Filed as Exhibit 10.04 to the 
                  Company's  Form 10-K Report for the  year  ended 
                  December  31,  1994,  File No.  1-1097,  and incorporated 
                  by reference herein) [Confidential  Treatment has
                  been requested for certain portions of this exhibit.]

10.05   Participation Agreement dated as of January 1, 1980,
                  among The First National Bank and Trust Company of
                  Oklahoma City, Thrall Car Manufacturing Company,
                  the Company and other parties, including Lease of
                  Railroad Equipment dated January 1, 1980, between
                  Mercantile-Safe Deposit and Trust Company and
                  the Company.  (Filed as Exhibit 10.32 to the Company's
                  Form 10-K Report for the year ended December 31,
                  1980, File No. 1-1097, and incorporated by reference
                  herein)

10.06   Participation Agreement dated January 1, 1981,
                  among The First National Bank and Trust Company
                  of Oklahoma City, Thrall Car Manufacturing Company,
                  OG&E and other parties, including Lease for
                  Railroad Equipment dated January 1, 1981, between
                  Wells Fargo Equipment Leasing Corporation and the Company.
                  (Filed as Exhibit 20.01 to the Company's Form 10-Q
                  for June 30, 1981, File No. 1-1097, and incorporated
                  by reference herein)

10.07   Form of Change of Control Agreement for Officers of the Company
                  and Energy Corp. (Filed as Exhibit 10.07 to Energy Corp.'s
                  Form 10-K Report for the year ended December 31, 1996,
                  File No. 1-12579 and incorporated by reference herein)

10.08   Amended and Restated Stock Equivalent and
                  Deferred Compensation Plan for Directors,
                  as amended.  (Filed as Exhibit 10.08 to Energy Corp.'s
                  Form 10-K Report for the year ended December 31, 1996,
                  File No. 1-12579, and incorporated by reference herein)

10.09   Restricted Stock Plan of Energy Corp.  (Filed as Exhibit 10.09
                  to Energy Corp.'s Form 10-K Report for the year ended
                  December 31, 1996, File No. 1-12579, and
                  incorporated by reference herein)

</TABLE>


                                       74
<PAGE>
<TABLE>
<CAPTION>
<S>     <C>   
10.10   Agreement and Plan of Reorganization, dated May 14, 1986,
                  between the Company and Mustang Fuel Corporation.
                  (Attached as Appendix A to Registration Statement
                  No. 33-7472 and incorporated by reference herein)

10.11   Gas Service Agreement dated January 1, 1988, between
                  the Company and Oklahoma Natural Gas Company.  (Filed as
                  Exhibit 10.26 to the Company's Form 10-K Report
                  for the year ended December 31, 1987, File No. 1-1097,
                  and incorporated by reference herein)

10.12   Company's Restoration of Retirement Income Plan, as amended.
                  (Filed as Exhibit 10.12 to Energy Corp.'s Form 10-K
                  Report for the year ended December 31, 1996,  File
                  No. 1-12579 and incorporated by reference herein)

10.13   Energy Corp.'s Restoration of Retirement Savings Plan.
                  (Filed as Exhibit 10.13 to Energy Corp.'s Form 10-K
                  Report for the year ended December 31, 1996, File
                  No. 1-12579 and incorporated by reference herein)

10.14   Gas Service Agreement dated July 23, 1987, between
                  the Company and Arkla Services Company. (Filed as Exhibit
                  10.29 to the Company's Form 10-K Report for the year
                  ended December 31, 1987, File No. 1-1097, and
                  incorporated by reference herein)

10.15   Company's Supplemental Executive Retirement Plan.
                  (Filed as Exhibit 10.15 to Energy Corp.'s Form 10-K
                  Report for the year ended December 31, 1996,  File
                  No. 1-12579 and incorporated by reference herein)

10.16   Energy Corp.'s Annual Incentive Compensation Plan.
                  (Filed as Exhibit 10.16 to Energy Corp.'s Form 10-K
                  Report for the year ended December 31, 1996,  File
                  No. 1-12579 and incorporated by reference herein)

23.01   Consent of Arthur Andersen LLP.

24.01   Power of Attorney.

27.01   Financial Data Schedule.

27.02   Financial Data Schedule.

27.03   Financial Data Schedule.

99.01   Cautionary Statement for Purposes of the "Safe Harbor"
                  Provisions of the Private Securities Litigation
                  Reform Act of 1995
</TABLE>


                                       75




<PAGE>
                                                                 EXHIBIT 23.01

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of our
reports dated January 23, 1997 included in the Oklahoma Gas and Electric Company
Form 10-K for the year ended December 31, 1996,  into the previously  filed Form
S-3 Registration  Statement No. 333-02319,  Form S-3 Registration  Statement No.
333-21059 and Form S-4 Registration Statement No. 33-61699.



                                         /s/Arthur Andersen LLP
                                            Arthur Andersen LLP


Oklahoma City, Oklahoma,
March 21, 1997


                                       76

<PAGE>


                                                                  EXHIBIT 24.01

                                POWER OF ATTORNEY

     WHEREAS, OKLAHOMA GAS AND ELECTRIC COMPANY, an Oklahoma corporation (herein
referred to as the "Company"), is about to file with the Securities and Exchange
Commission,  under the  provisions  of the  Securities  Exchange Act of 1934, as
amended,  its annual  report on Form 10-K for the year ended  December 31, 1996;
and

     WHEREAS, each of the undersigned holds the office or offices in the Company
herein-below set opposite his or her name, respectively;

     NOW,  THEREFORE,  each of the undersigned  hereby  constitutes and appoints
STEVEN  E.  MOORE,  A. M.  STRECKER  and  DONALD  R.  ROWLETT,  and each of them
individually,  his or her attorney  with full power to act for him or her and in
his or her name, place and stead, to sign his name in the capacity or capacities
set forth  below to said Form 10-K and to any and all  amendments  thereto,  and
hereby  ratifies and confirms all that said attorney may or shall lawfully do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned have hereunto set their hands this 15th
day of January 1997.

Steven E. Moore, Chairman, Principal
   Executive Officer and Director                 / s / Steven E. Moore
                                                 -----------------------------

Herbert H. Champlin, Director                     / s / Herbert H. Champlin
                                                 -----------------------------

Luke R. Corbett, Director                         / s / Luke R. Corbett
                                                 -----------------------------

William E. Durrett, Director                      / s / William E. Durrett
                                                 -----------------------------

Martha W. Griffin, Director                       / s / Martha W. Griffin
                                                 -----------------------------

Hugh L. Hembree, III, Director                    / s / Hugh L. Hembree, III
                                                 -----------------------------

Robert Kelley, Director                           / s / Robert Kelley
                                                 -----------------------------

Bill Swisher, Director                            / s / Bill Swisher
                                                 -----------------------------

Ronald H. White, M.D., Director                   / s / Ronald H. White, M.D.
                                                 -----------------------------

A. M. Strecker, Principal Financial Officer       / s / A. M. Strecker
                                                 -----------------------------

Donald R. Rowlett, Principal Accounting Officer   / s / Donald R. Rowlett
                                                 -----------------------------

STATE OF OKLAHOMA   )
                    )  SS
COUNTY OF OKLAHOMA  )

        On the date indicated above, before me, Lisa Thompson,  Notary Public in
and for said County and State, personally appeared the above named directors and
officers of OKLAHOMA  GAS AND ELECTRIC  COMPANY,  an Oklahoma  corporation,  and
known to me to be the  persons  whose  names  are  subscribed  to the  foregoing
instrument, and they, severally,  acknowledged to me that they executed the same
as their own free act and deed.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal on the 15th day of January,  1997.

                               /s/ Lisa L.Thompson
                                   Lisa L Thompson
                       Notary Public in and for the County
                         of Oklahoma, State of Oklahoma

My Commission Expires:
January 16, 2000


                                       77

<TABLE> <S> <C>

<PAGE>

                                                                                
<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the Oklahoma
Gas and Electric Company  Restated  Consolidated  Statements of Income,  Balance
Sheets,  and Statements of Cash Flow as reported on Form 10-K as of December 31,
1996 and is qualified in its entirety by reference to such Form 10-K.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>                    
<PERIOD-TYPE>                   YEAR                                     
<FISCAL-YEAR-END>                          DEC-31-1996             
<PERIOD-END>                               DEC-31-1996            
<BOOK-VALUE>                                  PER-BOOK               
<TOTAL-NET-UTILITY-PLANT>                    2,040,502              
<OTHER-PROPERTY-AND-INVEST>                     21,869                  
<TOTAL-CURRENT-ASSETS>                         268,804                
<TOTAL-DEFERRED-CHARGES>                        90,066                 
<OTHER-ASSETS>                                       0                      
<TOTAL-ASSETS>                               2,421,241               
<COMMON>                                       116,177                 
<CAPITAL-SURPLUS-PAID-IN>                      396,228                       
<RETAINED-EARNINGS>                            328,630                                              
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 841,035                                             
                                0                                              
                                     49,379                                         
<LONG-TERM-DEBT-NET>                           709,281                                              
<SHORT-TERM-NOTES>                                   0                                             
<LONG-TERM-NOTES-PAYABLE>                            0                                              
<COMMERCIAL-PAPER-OBLIGATIONS>                  41,400                                              
<LONG-TERM-DEBT-CURRENT-PORT>                   15,000                                             
                            0                                              
<CAPITAL-LEASE-OBLIGATIONS>                      7,479                                              
<LEASES-CURRENT>                                 3,241                                              
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 754,426                                              
<TOT-CAPITALIZATION-AND-LIAB>                2,421,241                                             
<GROSS-OPERATING-REVENUE>                    1,200,337                                              
<INCOME-TAX-EXPENSE>                            70,177                                             
<OTHER-OPERATING-EXPENSES>                     952,811                                              
<TOTAL-OPERATING-EXPENSES>                   1,022,988                                              
<OPERATING-INCOME-LOSS>                        177,349                                              
<OTHER-INCOME-NET>                              15,549                                              
<INCOME-BEFORE-INTEREST-EXPEN>                 192,898                                              
<TOTAL-INTEREST-EXPENSE>                        59,566                                              
<NET-INCOME>                                   133,332                                              
                      2,302                                              
<EARNINGS-AVAILABLE-FOR-COMM>                  131,030                                              
<COMMON-STOCK-DIVIDENDS>                       107,376                                             
<TOTAL-INTEREST-ON-BONDS>                       54,141                                              
<CASH-FLOW-OPERATIONS>                         294,671                                              
<EPS-PRIMARY>                                     3.25                                        
<EPS-DILUTED>                                     3.25                                        
        

                        
                                       

</TABLE>

<TABLE> <S> <C>


<PAGE>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the Oklahoma
Gas and Electric Company  Restated  Consolidated  Statements of Income,  Balance
Sheets,  and Statements of Cash Flow as reported on Form 10-K as of December 31,
1995 and is qualified in its entirety by reference to such Form 10-K.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    2,064,255
<OTHER-PROPERTY-AND-INVEST>                     21,858
<TOTAL-CURRENT-ASSETS>                         269,209
<TOTAL-DEFERRED-CHARGES>                       104,102
<OTHER-ASSETS>                                 295,447
<TOTAL-ASSETS>                               2,754,871
<COMMON>                                       116,177
<CAPITAL-SURPLUS-PAID-IN>                      395,813
<RETAINED-EARNINGS>                            425,545
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 937,535
                                0
                                     49,939
<LONG-TERM-DEBT-NET>                           843,862
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                  67,600
<LONG-TERM-DEBT-CURRENT-PORT>                        0
                            0
<CAPITAL-LEASE-OBLIGATIONS>                     10,899
<LEASES-CURRENT>                                 3,692
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 841,344
<TOT-CAPITALIZATION-AND-LIAB>                2,754,871
<GROSS-OPERATING-REVENUE>                    1,168,287
<INCOME-TAX-EXPENSE>                            65,315
<OTHER-OPERATING-EXPENSES>                     921,955
<TOTAL-OPERATING-EXPENSES>                     987,270
<OPERATING-INCOME-LOSS>                        181,017
<OTHER-INCOME-NET>                              14,984
<INCOME-BEFORE-INTEREST-EXPEN>                 196,001
<TOTAL-INTEREST-EXPENSE>                        70,745
<NET-INCOME>                                   125,256
                      2,316
<EARNINGS-AVAILABLE-FOR-COMM>                  122,940
<COMMON-STOCK-DIVIDENDS>                       107,355
<TOTAL-INTEREST-ON-BONDS>                       63,970
<CASH-FLOW-OPERATIONS>                         281,509
<EPS-PRIMARY>                                     3.05
<EPS-DILUTED>                                     3.05
        
                                      

</TABLE>

<TABLE> <S> <C>

                                       
<PAGE>
<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the Oklahoma
Gas and Electric Company  Restated  Consolidated  Statements of Income,  Balance
Sheets,and  Statements  of Cash Flow as reported on Form 10-K as of December 31,
1994 and is qualified in its entirety by reference to such Form 10-K.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    2,065,470
<OTHER-PROPERTY-AND-INVEST>                     18,879
<TOTAL-CURRENT-ASSETS>                         285,943
<TOTAL-DEFERRED-CHARGES>                       134,217
<OTHER-ASSETS>                                 278,120
<TOTAL-ASSETS>                               2,782,629
<COMMON>                                       116,177
<CAPITAL-SURPLUS-PAID-IN>                      395,040
<RETAINED-EARNINGS>                            409,960
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 921,177
                                0
                                     49,973
<LONG-TERM-DEBT-NET>                           730,567
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 152,750
<LONG-TERM-DEBT-CURRENT-PORT>                   25,350
                            0
<CAPITAL-LEASE-OBLIGATIONS>                      1,158
<LEASES-CURRENT>                                 1,166
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 900,488
<TOT-CAPITALIZATION-AND-LIAB>                2,782,629
<GROSS-OPERATING-REVENUE>                    1,196,898
<INCOME-TAX-EXPENSE>                            68,003
<OTHER-OPERATING-EXPENSES>                     948,071
<TOTAL-OPERATING-EXPENSES>                   1,016,074
<OPERATING-INCOME-LOSS>                        180,824
<OTHER-INCOME-NET>                              10,311
<INCOME-BEFORE-INTEREST-EXPEN>                 191,135
<TOTAL-INTEREST-EXPENSE>                        67,350
<NET-INCOME>                                   123,785
                      2,317
<EARNINGS-AVAILABLE-FOR-COMM>                  121,468
<COMMON-STOCK-DIVIDENDS>                       107,319
<TOTAL-INTEREST-ON-BONDS>                       61,226
<CASH-FLOW-OPERATIONS>                         204,210
<EPS-PRIMARY>                                     3.01
<EPS-DILUTED>                                     3.01
        

                                       

</TABLE>


<PAGE>
                                                                 EXHIBIT 99.01

              OKLAHOMA GAS AND ELECTRIC COMPANY CAUTIONARY FACTORS

     The  Private  Securities  Litigation  Reform  Act of 1995  provides a "safe
harbor" for forward-looking statements to encourage such disclosures without the
threat  of   litigation   providing   those   statements   are   identified   as
forward-looking  and  are  accompanied  by  meaningful,   cautionary  statements
identifying  important  factors  that could  cause the actual  results to differ
materially  from those  projected in the statement.  Forward-looking  statements
have  been and will be made in  written  documents  and  oral  presentations  of
Oklahoma Gas and Electric Company (the "Company").  Such statements are based on
management's  beliefs as well as assumptions  made by and information  currently
available  to  management.   When  used  in  the  Company's  documents  or  oral
presentations,  the words "anticipate",  "estimate",  "expect",  "objective" and
similar  expressions  are intended to identify  forward-looking  statements.  In
addition  to any  assumptions  and other  factors  referred to  specifically  in
connection with such  forward-looking  statements,  factors that could cause the
Company's  actual results to differ  materially  from those  contemplated in any
forward-looking statements include, among others, the following:

o       Increased  competition in the utility industry,  including effects of:
        decreasing  margins  as a result  of  competitive  pressures;  industry
        restructuring   initiatives;   transmission   system  operation  and/or
        administration   initiatives;   recovery  of  investments   made  under
        traditional  regulation;  nature of competitors  entering the industry;
        retail wheeling; a new pricing structure; and former customers entering
        the generation market;

o       Changing market  conditions and a variety of other factors  associated
        with physical energy and financial trading  activities  including,  but
        not limited to, price, basis, credit, liquidity,  volatility, capacity,
        transmission, currency, interest rate and warranty risks;

o       Risks  associated  with price risk management  strategies  intended to
        mitigate  exposure to adverse movement in the prices of electricity and
        natural gas on both a global and regional basis;

o       Economic conditions including inflation rates and monetary fluctuations;

o       Customer  business  conditions  including demand for their products or
        services  and  supply of labor and  materials  used in  creating  their
        products and services;

o       Financial or regulatory  accounting  principles or policies imposed by
        the Financial  Accounting  Standards Board, the Securities and Exchange
        Commission,  the Federal  Energy  Regulatory  Commission,  state public
        utility   commissions,   state  entities  which  regulate  natural  gas
        transmission,  gathering  and  processing  and  similar  entities  with
        regulatory oversight.

o       Availability  or cost of capital such as changes in: interest  rates, 
        market  perceptions of the utility and energy-related industries, the 
        Company or security ratings;

o       Factors   affecting   utility   operations  such  as  unusual  weather
        conditions; catastrophic weather-related damage; unscheduled generation
        outages,  unusual  maintenance  or  repairs;  unanticipated  changes to
        fossil fuel, or gas supply costs or availability  due to higher demand,
        shortages, transportation problems or other developments; environmental
        incidents; or electric transmission or gas pipeline system constraints;

o       Employee  workforce  factors  including  changes  in  key  executives,
        collective  bargaining   agreements  with  union  employees,   or  work
        stoppages;

                                       81
<PAGE>

o       Rate-setting policies or procedures of regulatory entities, including 
        environmental externalities;

o       Social   attitudes   regarding  the  utility,   natural  gas  and  power
        industries;

o       Costs  and other  effects  of legal  and  administrative  proceedings,
        settlements,  investigations,  claims and  matters,  including  but not
        limited  to those  described  in Note 8 of the  Notes  to  Consolidated
        Financial  Statements of the  Company's  Annual Report on Form 10-K for
        the year ended  December 31, 1996,  under the caption  Commitments  and
        Contingencies;

o       Technological  developments,  changing  markets and other factors that
        result in  competitive  disadvantages  and  create  the  potential  for
        impairment of existing assets;

o       Other business or investment considerations that may be disclosed from
        time  to time  in the  Company's  Securities  and  Exchange  Commission
        filings or in other publicly disseminated written documents.

The  Company   undertakes  no  obligation  to  publicly  update  or  revise  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.

                                       82



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission