AMERICAN NATIONAL BANKSHARES INC
10-K, 1997-03-28
NATIONAL COMMERCIAL BANKS
Previous: PS PARTNERS III LTD, 10-K405, 1997-03-28
Next: AMISTAR CORP, 10-K, 1997-03-28




                     SECURITIES AND EXCHANGE COMMISSION
	                  Washington, D. C. 20549

	                        FORM 10-K
	      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
	           THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1996 Commission file number 0-12820
	
                     AMERICAN NATIONAL BANKSHARES INC.
          (Exact name of registrant as specified in its charter)

               VIRGINIA                                   54-1284688
     (State or other jurisdiction of                   (I.R.S. Employer
      incorporation or organization)                  Identification No.)

             628 Main Street                           
           Danville, Virginia                                  24541
  (Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code:  804-792-5111
	                                                

	SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
	
                       Title of each class
	                      None                      
                     
	SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

	               Title of each class
	
	             Common Stock ($1.00 Par Value)

Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days.  Yes   X   
No       

Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K.  Yes   X   No           
 
Indicate the number of shares outstanding of each of the registrant's 
classes of common stock, as of the latest practicable date.
 
                  Class                      Outstanding at March 18, 1997
        Common Stock ($1.00 Par Value)              3,279,798 Shares

     State the aggregate market value of the voting stock held by non-
affiliates of the registrant
  Aggregate market value of voting        Based upon the price of the most
  stock held by non-affiliates       recent sale known to management as of
             $70,848,291                          March 18, 1997

<PAGE>
PART I
ITEM 1 - BUSINESS
     
American National Bankshares Inc. (the Corporation) is a one-bank holding 
company which was organized under the laws of the State of Virginia in 1984. 
On September 1, 1984, the Corporation acquired all of the outstanding capital 
stock of American National Bank and Trust Company (the Bank), a National 
Banking Association chartered in 1909 under the laws of the United States.  
The Bank is the only subsidiary of the Corporation.  At March 18, 1997 the 
Corporation employed 172 persons.

American National Bank and Trust Company

The Bank has been operating as a commercial bank in Danville, Virginia 
since its organization in 1909.  On March 14, 1996, the Corporation completed 
the acquisition of Mutual Savings Bank, F.S.B. (Mutual) and Mutual was merged 
with and into American National Bank and Trust Company.  In this transaction 
the Corporation exchanged 879,798 common shares, at an exchange ratio of .705 
of a share of the Corporation's common stock, for each of Mutual's 1,248,100 
common shares.

The operations of the Bank are conducted at eleven offices located 
throughout the Bank's trade area, which includes the City of Danville, City 
of Martinsville, Pittsylvania and Henry Counties in Virginia, Town of 
Yanceyville and the northern half of Caswell County in North Carolina.  Eight 
of these offices are located in Danville, one office each in Collinsville, 
Virginia, Gretna, Virginia and Yanceyville, North Carolina.  The Bank also 
has eight automated teller machines and one under construction, at various 
locations in the trade area. The Bank offers all services normally offered by 
a full-service commercial bank, including commercial and individual demand 
and time deposit accounts, commercial and individual loans and trust 
services.

Competition

The Bank's primary service area is generally defined as the City of 
Danville, City of Martinsville, Pittsylvania and Henry Counties in Virginia, 
Town of Yanceyville and the northern half of Caswell County in North 
Carolina.  Vigorous competition exists in this service area.  The Bank 
competes not only with other commercial banks but also with diversified 
financial institutions, money market and mutual funds, and mortgage and 
finance companies.  As of March 18, 1997, there were approximately 17 banks 
operating in this service area.  American National Bank and Trust Company is 
the largest bank operating solely in this service area. No new banks or 
savings and loan associations have been chartered in the Danville area in the 
past five years.  Several branch offices of existing banks have been opened 
in this trade area in the past two years.

Supervision and Regulation

The Corporation is a bank holding company within the meaning of the Bank
Holding Company Act of 1956 (the Act) and is registered as such with the 
Board of Governors of the Federal Reserve System (the Federal Reserve Board). 
As a bank holding company, the Corporation is required to file with the 
Federal Reserve Board an annual report and such other information as may be 
required.  The Federal Reserve Board may also make examinations of the 
Corporation.

The operations of the Bank are subject to federal statutes and to 
regulations of the Comptroller of the Currency, the Federal Reserve Board and 
the Federal Deposit Insurance Corporation, which insures the Bank's deposits.

The primary supervisory authority over the Bank is the Comptroller of 
the Currency, which regularly examines such areas as reserves, loans, 
investments, management practices and other aspects of the Bank's operations. 

<PAGE>

These examinations are designed primarily for the protection of the Bank's 
depositors.  In addition to these regular examinations, the Bank must furnish 
the Comptroller periodic reports containing a full and accurate statement of 
its affairs.

As a national bank, the Bank is a member of the Federal Reserve System 
and is affected by general fiscal and monetary policies of the Federal 
Reserve Board.  The techniques used by the Federal Reserve Board include 
setting the reserve requirements of member banks and establishing the 
discount rate on member bank borrowings.

Government Monetary Policies and Economic Controls

The policies of the Federal Reserve Board have a direct effect on the 
amount of bank loans and deposits and the interest rates charged and paid 
thereon.  While current economic conditions, the policies of the Federal 
Reserve Board (and other regulatory authorities) designed to deal with these 
conditions and the impact of such conditions and policies upon the future 
business and earnings of the Bank cannot accurately be predicted, they can 
materially affect the revenues and income of commercial banks.

Foreign Operations

The Corporation does not engage in any foreign operations.

Executive Officers

This information is included under Part III Item 12(b) below.

ITEM 2 - PROPERTIES

The principal executive offices of the Corporation as well as the 
principal executive offices of the Bank are located at 628 Main Street, 
Danville, Virginia. As of March 18, 1997 the Bank maintained seven full 
service branches located within the City of Danville at 1013 South Main 
Street, 1081 Riverside Drive, 239 Nor-Dan Drive, 1407 South Boston Road, 2016 
West Main Street, 600 West Main Street and 103 Tower Drive.  Full service 
branches are also located at 109 Main Street, Gretna, Virginia, 2484 Virginia 
Avenue, Collinsville, Virginia and 173 Main Street, Yanceyville, North 
Carolina.  The Bank owns and operates eight Automated Teller Machines (ATMs). 
Four ATMs are located on branch office properties.  Other ATMs are located 
at Piedmont Mall, Piedmont Drive in Danville, the Express Mart, Inc., U. S. 
Route 29, Tightsqueeze, Virginia, Hillcrest Shopping Center, Highway 86, 
Yanceyville, North Carolina and Liberty Fair Mall, 240 Commonwealth 
Boulevard, Martinsville, Virginia. An additional ATM in under construction at 
Danville Regional Medical Center, 142 South Main Street, Danville, Virginia 
and is scheduled to open in April 1997.

All property is owned by the Bank with the exception of 2016 West Main 
Street, Danville, the ATM locations at Piedmont Mall, the Express Mart, Inc., 
Hillcrest Shopping Center, Liberty Fair Mall and Danville Regional Medical 
Center.  Both the land and building at 2016 West Main Street are leased and 
the space occupied at Piedmont Mall, the Express Mart, Inc., Hillcrest 
Shopping Center, Liberty Fair Mall and the Danville Regional Medical Center 
are leased.  The Bank also owns a parking lot for its employees fronting on 
Ridge Street in close proximity to the main office.  The Bank recently 
purchased approximately 2.5 acres of land on Piedmont Drive in Danville, 
opposite of Piedmont Mall for future expansion of its retail banking 
operations.   There are no mortgages or liens against any property of the 
Bank or the Corporation.

<PAGE>

ITEM 3 - LEGAL PROCEEDINGS

There are no legal actions or proceedings pending to which the 
Corporation is a party.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

PART II
ITEM 5 - MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER 
MATTERS

The Corporation's common stock is not traded on any stock exchange but 
is listed on the OTC (Over The Counter) Bulletin Board.  At March 18, 1997 
the Corporation had 1,492 shareholders.  The tables below present the high 
and low sales' prices known to management for the Corporation's common stock 
and dividends declared for the past two years.  Market value and dividends 
are shown per share and are based on 2,400,000 shares outstanding for 1995 
and 3,279,798 shares outstanding in 1996.  

                  First          Second         Third            Fourth
Market Value     Quarter         Quarter        Quarter          Quarter  
1996 Common
     Stock   $26.00 - 30.00  $23.00 - 27.00  $23.25 - 26.00   $24.00 - 26.38 

1995 Common 
      Stock  $26.00 - 30.50  $27.00 - 30.50  $27.00 - 30.50   $28.00 - 31.00


Per Share            First        Second         Third       Fourth
Dividends Declared Quarter       Quarter       Quarter      Quarter    Total 
1996 Common Stock   $  .15        $  .18        $  .18       $  .18    $ .69

1995 Common Stock   $   -         $  .27        $   -        $  .29    $ .56

<PAGE>

ITEM 6 - SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>

Summary of Selected Consolidated Financial Data
(in thousands, except per share amounts)
American National Bankshares Inc. & Subsidiary

<S>                                          <C>       <C>       <C>       <C>       <C>
Operations Information:                          1996      1995      1994      1993      1992
Interest income:
  Loans...................................... $20,335   $18,432   $14,923   $14,182   $15,264
  Federal funds sold and other...............     435       202       210       362       546
  Investment securities......................   9,162     7,300     6,701     7,549     8,212
    Total interest income....................  29,932    25,934    21,834    22,093    24,022

Interest expense.............................  14,370    11,484     8,919     9,716    12,403
Net interest income..........................  15,562    14,450    12,915    12,377    11,619
Provision for loan losses....................    -673      -484      -272      -214      -328
Non-interest income..........................   2,691     2,035     2,122     2,011     1,930
Non-interest expense......................... -10,167    -8,702    -8,150    -7,586    -6,969
Income before income taxes...................   7,413     7,299     6,615     6,588     6,252
Income taxes.................................   2,381     2,283     2,106     2,023     1,705
Net income...................................  $5,032    $5,016    $4,509    $4,565    $4,547

Balance Sheet Information:
Investment securities........................$175,757  $149,208  $122,509  $127,526  $127,199
Net loans.................................... 233,509   212,684   188,034   177,130   170,756
Total deposits............................... 361,983   327,342   282,791   283,322   279,936
Stockholders' equity.........................  52,218    48,912    45,045    42,815    39,706
Total assets................................. 440,158   388,479   337,355   327,908   321,966

Per Share Information:*
Net income...................................   $1.54     $1.56     $1.40     $1.42     $1.41
Dividends....................................    0.69      0.56      0.75      0.47      0.66
Book value...................................   15.92     15.22     14.02     13.32     12.36

Ratios:
Return on average assets.....................    1.24%     1.43%     1.37%     1.41%     1.45%
Return on average stockholders' equity.......   10.12%    10.62%    10.13%    11.15%    11.83%
Total risk-based capital/assets..............   20.66%    23.67%    25.98%    26.35%    25.46%
Leverage capital/assets......................   11.86%    12.59%    13.35%    13.06%    12.33%
Net charge-offs to average net loans.........    0.17%     0.09%     0.04%     0.09%     0.08%
Reserve for loan losses to period-end
  loans, net of unearned income..............    1.30%     1.28%     1.29%     1.26%     1.27%

The financial information for years 1992 through 1995 have been restated to 
reflect the merger with Mutual Savings Bank, FSB.

* Per share amounts are based on average shares outstanding and have been 
restated to reflect a 2 for 1 stock split declared on April 21, 1992.

</TABLE>
<PAGE>

ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

The following table presents the Corporation's average assets, liabilities and
stockholders' equity for each of the past three years:

<TABLE>
<CAPTION>

Average Assets                                                 1996           1995           1994
<S>                                                        <C>             <C>            <C>
Cash and Due from Banks.................................... $11,409,120     $9,322,378     $8,245,996
Interest bearing deposits in banks.........................   2,930,000      1,030,365      3,381,614
Federal Funds Sold........................................    5,190,725      2,304,986      1,251,972

Investment Securities:
  Securities available for sale ..........................   65,704,169     24,669,842      2,101,414
  Securities held to maturity ............................   86,778,356    100,724,656    121,096,571
   Average investment securities..........................  152,482,525    125,394,498    123,197,985

Loans.....................................................  224,522,000    207,332,084    188,742,078
  Less:
      Unearned income.....................................     -687,322     -1,453,250     -3,283,029
      Reserve for loan losses.............................   -2,885,116     -2,603,052     -2,344,121
      Average net loans...................................  220,949,562    203,275,782    183,114,928

Bank Premises and Equipment...............................    5,982,379      5,453,911      5,120,807
Accrued Interest Receivable and Other Assets..............    7,757,752      5,004,586      4,564,781
      Average assets.......................................$406,702,063   $351,786,506   $328,878,083



Average Liabilities and Stockholders' Equity

Liabilities:
  Demand deposits -- non-interest bearing.................. $34,722,021    $29,302,934    $25,856,656
  Demand deposits -- interest bearing.....................   43,011,619     36,891,955     33,769,778
  Money market deposits...................................   21,413,902     21,479,689     25,786,931
  Savings deposits........................................   65,764,273     69,727,044     81,710,544
  Time deposits...........................................  172,390,463    136,725,314    113,137,565
        Average deposits..................................  337,302,278    294,126,936    280,261,474

  Federal funds purchased.................................      174,139      1,071,810        663,397
  Advances from Federal Home Loan Bank                           15,574        545,668        216,140
  Securities sold under repurchase agreements.............   16,756,659      5,877,593        370,334
  Accrued interest payable and other liabilities..........    2,739,142      2,918,601      2,875,742
        Average liabilities...............................  356,987,792    304,540,608    284,387,087

Stockholders' Equity:
  Common stock............................................    3,267,038      3,213,641      3,213,641
  Capital in excess of par value..........................   10,644,345      9,966,711      9,966,711
  Retained earnings........................................  35,856,269     33,971,265     31,313,081
  Net unrealized (losses) gains............................     -53,381         94,281         -2,437
     Average stockholders' equity.........................   49,714,271     47,245,898     44,490,996
     Average liabilities and stockholders' equity..........$406,702,063   $351,786,506   $328,878,083

</TABLE>
<PAGE>
                                                                   
American National Bankshares Inc. (the Corporation) was organized in 
1984 for the purpose of acquiring all of the outstanding shares of 
American National Bank and Trust Company (the Bank). The Bank was 
chartered and opened for business in February 1909.  Under an agreement 
and plan of merger, the Bank was acquired by the Corporation on September 
1, 1984.

On March 14, 1996, the Corporation completed the merger of Mutual 
Savings Bank, F.S.B. (Mutual) into the Bank, upon the approval of the 
shareholders of each company.  The Corporation exchanged 879,805 common 
shares, at an exchange ratio of .705 of a share of the Corporation's 
common stock for each outstanding share of Mutual common stock, for 
Mutual's 1,248,100 common shares.  

The transaction was accounted for as a pooling of interests.  The 
financial position and results of operations of the Corporation and 
Mutual were combined and the fiscal year of Mutual was conformed to the 
Corporation's fiscal year.  In addition, all prior periods presented have 
been restated to give effect to the merger.  

In March 1996 the stockholders of the Corporation approved an 
amendment to the articles of incorporation to increase the number of 
authorized shares of the Corporation's common stock from 3,000,000 shares 
to 10,000,000 shares.

On August 25, 1996 the Corporation entered into an agreement with 
FirstSouth Bank of Burlington, North Carolina to purchase the branch 
office and associated ATM of FirstSouth Bank located in Yanceyville, 
(Caswell County) North Carolina.  This acquisition was completed October 
25, 1996.  The transaction was accounted for as a purchase.


Performance Summary

The Corporation's 1996 operating income (which excludes the effect 
of cost associated with the merger of Mutual, a one time FDIC assessment 
against Mutual deposits to recapitalize the SAIF fund and all related 
income tax effects on the merger cost and the assessment) was $5,935,000, 
an increase of $779,000 or 15% over the $5,156,000 recorded for 1995. The 
1996 income established a new high in earnings for the history of the 
Bank and the Corporation. The net income for 1996 (including the effect 
of cost associated with the merger and other related non-recurring costs 
stated above) was $5,032,000, an increase of $16,000 or .3% over the 
$5,016,000 recorded for the year 1995.

The economy of the Bank's trade area continues to be healthy as 
evidenced by another year of strong loan demand and deposit growth.  
During 1996, net loans increased by a total of $20,825,000 or 10%, 
including the loans from the Yanceyville branch acquisition.  Excluding 
the acquired Yanceyville loans of $4,775,000, the percentage increase was 
8%.  Total deposits increased during 1996 by $34,640,000 or 11% including 
the Yanceyville acquisition.  Excluding the Yanceyville acquisition of 
$21,405,000 in deposits, the increase was $13,230,000 or 4% over the 
prior year.  In addition to deposits, the Company increased its 
repurchase agreements by $5,487,000 or 57%.  No repurchase agreements 
were acquired from the Yanceyville branch purchase.  


Earnings and Capital

On a per common share basis, net income (based on average shares 
outstanding of 3,267,038 for 1996 and 3,213,641 for 1995 and 1994) was 
$1.54 in 1996, $1.56 in 1995, and $1.40 in 1994.  The Corporation 
increased its capital during 1996 by $3,306,000 or 7% through the 
retention of $2,889,000 in earnings, an increase of $66,000 in common 
stock outstanding, $665,000 in capital in excess of par value less a 
reduction of $314,000 in net unrealized gains on "available for sale" 
securities.  This followed an increase in capital of $3,867,000 or 9%, in 
1995.  The increase in 1995 resulted from a combined increase in retained 
earnings of $3,210,000 and a $657,000 increase in net unrealized gains on 
securities. Stockholders' equity was 11.9% of assets at December 31, 1996 
and 12.6% at December 31, 1995.  Stockholders'equity was $52,218,000 at 
December 31, 1996 and $48,912,000 at December 31, 1995.  This was an 
increase of $3,306,000 or 7% over the prior year-end.  The total market 
value of American National Bankshares Inc. common stock at $24.00 per 
share (the last trade recorded on the OTC Bulletin Board during 1996) was 
$78,715,000. The market value of the Corporation's common stock was 151 
percent of its book value.  Book value per common share was $15.92 at the 
close of 1996.

During 1996, the Corporation increased its reserve for loan losses 
to $3,070,000 an increase of $313,000 or 11% from 1995.  The reserve, as 
a percentage of loans, was 1.30% at December 31, 1996 and 1.28% at 
December 31, 1995. 	

The return of operating earnings on average total assets (excluding 
the effect of one-time costs associated with the merger and the related 
tax effect on those costs) was 1.46% in 1996.  The return of net income 
on average total assets (including the effect of one-time costs 
associated with the merger and the related tax effect on those costs) was 
1.24% in 1996.  This compares with 1.43% in 1995 and 1.37% in 1994.  The 
return on average stockholders' equity (excluding the one-time merger 
related cost mentioned above) was 11.94% in 1996.  The return on average 
stockholders' equity (including the one-time merger related cost 
mentioned above) was 10.12% in 1996.  This compares with 10.62% in 1995 
and 10.13% in 1994.


Mergers and Acquisitions
  
On March 14, 1996 American National Bankshares Inc. exchanged .705 
of a share of its common stock for each share of Mutual common stock.  

<PAGE>

Based on American National Bankshares stock price as of February 27, 1996 
of $27, the transaction represented an exchange value of approximately 
$19.04 for each share of Mutual common stock.  The purchase price was 
1.69 times Mutual's June 30, 1995 book value.  The merger was accounted 
for as a pooling of interests.

At the consummation of the merger on March 14, 1996, Mutual had 
total assets of  $84,718,000, total deposits of $67,996,000 and 
stockholders' equity of $15,958,000.  As a result of the merger, the 
Corporation had approximately 1,492 stockholders at December 31, 1996.

On October 25, 1996 the Bank purchased the branch office and 
associated ATM of FirstSouth Bank located in Yanceyville, (Caswell 
County) North Carolina.  The Bank assumed $21,405,000 in deposits and 
purchased $4,775,000 in loans as well as the building, furniture, 
fixtures and equipment.  The Bank paid a premium of $1,516,000, 
approximately 7% of the deposits assumed.  The transaction was accounted 
for as a purchase and the premium was recorded as a core deposit 
intangible asset.  The Yanceyville branch office is approximately 12 
miles from the City of Danville and Management views this as a natural 
expansion of the Corporation's market area.  The Bank already serves many 
customers who work in the greater Danville area but reside in Yanceyville 
and Caswell County.


Trends and Future Events

The economic conditions of the Corporation's trade area have 
continued to be healthy during the year 1996 as evidenced by another year 
of strong loan demand and deposit growth.  The Corporation's net loans 
grew at a rate of 10% during 1996.  The indicated strong loan demand is 
expected to continue into 1997. 

The weighted average yield on interest earning assets and the 
weighted average cost of deposits increased during 1996 due to a 
combination of increased volume in both assets and deposits and an 
increase in rates of loans and deposits.  As a result of the 
Corporation's asset and liability repricing strategy and increased loan 
demand, the Corporation was able to increase its net interest income 
(interest income less interest expense) by 8%.  Management believes the 
Corporation has positioned itself to continue to maintain this level of 
net interest income into the near future.

During 1996, time deposits increased by $16,838,000 or 10%.  
Interest bearing demand deposits increased $5,175,000 or 12% and non-
interest bearing demand deposits  increased by $9,313,000 or 29%.  Money 
market deposits declined by $598,000 or 3% and savings deposits increased 
by $3,913,000 or 6%.  Total deposits increased $34,640,000 or 11% during 
1996.  The increase in total deposits during 1996 included $21,405,000 in 
deposits assumed in the Yanceyville acquisition.  The increase in 
deposits during 1996, excluding the Yanceyville acquisition, was 4%.

Pursuant to the Agreement and Plan of Reorganization by and between 
Mutual and the Corporation, Mutual Mortgage of the Piedmont, Inc. was 
organized in 1996 as a wholly owned subsidiary of American National Bank 
and Trust Company.  The primary purpose of this organization is to 
originate and sell mortgage loans.  Mutual Mortgage of the Piedmont, Inc. 
began operations on December 2, 1996.  The Mortgage Company is located in 
the Bank's branch office building at 103 Tower Drive.  The financial 
condition and results of operations of the Mortgage Company are included 
in the Consolidated Balance Sheets and Consolidated Statements of Income 
of the Corporation.

On February 1, 1996, the Federal Reserve Bank ("FRB") lowered its 
discount rate by 1/4% and the major money center banks followed by 
lowering their prime rate by 1/4% on the same day.  No other changes have 
taken place in these two rates during 1996 or the first two months of 
1997.  No change in these rates has been indicated in early 1997 and 
Management does not expect a major shift of funds within the Bank's 
deposit categories in 1997.

As mandated by the Federal Deposit Insurance Corporation Improvement 
Act of 1991 ("FDICIA"), the FDIC adopted regulations effective January 1, 
1993, for the transition from a flat-rate insurance assessment system to 
a risk-based system by January 1, 1994.  Pursuant to these regulations, 
the Bank's deposit insurance assessment was set at the lowest allowable 
rate of $.23 per $100 of deposits for the year 1994.  During the year 
1995 the assessment rate was further reduced to $.04 per $100 of 
deposits.  During the year 1996, the assessment was reduced to a minimum 
of $500 for each quarter. In addition to the minimum assessment for 
American National Bank and Trust Company, a one time charge to 
recapitalize the SAIF fund of the FDIC in the amount of $350,000 was made 
against the deposits of Mutual during 1996.  The Corporation must also 
pay "OAKAR" premiums on the continuing deposits of Mutual.  During the 
first three quarters of 1996 "OAKAR" premiums were assessed at an annual 
rate of $.23 per $100 of deposits.
The premium paid for the fourth quarter was refunded by the FDIC, making 
an effective rate of $.17 per $100 of deposits for the year 1996.	

Among other things, FDICIA identifies five capital categories for 
insured depository institutions:  "well capitalized", "adequately 
capitalized", "undercapitalized", "significantly undercapitalized" and 
"critically undercapitalized". FDICIA requires the federal banking 
regulators to take prompt corrective action with respect to insured 
depository institutions that do not meet minimum capital requirements.

The FRB has adopted regulations establishing relevant capital 
requirements for banks.  Under the regulations, a well capitalized 
institution must have a Tier I risk-based capital ratio of at least six 
percent, a total risk-based capital ratio of at least ten percent and a 
leverage ratio of at least five percent and not be subject to a capital 
directive order.  Under these guidelines, the Bank has always been and 
continues to be considered well capitalized.

Certain statements contained above in this section are forward-
looking statements that involve a number of risks and uncertainties.  In 
addition to the factors discussed above regarding the local economy and 
the expansion of the Corporation's market area are other factors that 
could cause actual results to differ materially.  The factors include 
business conditions, development of new products and services, interest 
rate trends, future legislation, regulatory controls and the risks 
described from time to time in the Corporation's SEC reports.


<PAGE>

Net Interest Income

Net interest income, the most significant component of earnings, is 
the excess of interest income over interest expense.  For analytical 
purposes, net interest income is adjusted to a taxable equivalent basis 
to recognize the income tax savings on tax-exempt assets, such as state 
and municipal securities.  A tax rate of 34% was used in adjusting 
interest on tax-exempt securities and loans to a fully taxable equivalent 
basis for the years 1996, 1995 and 1994.       

During 1996, taxable equivalent net interest income increased to 
$15,978,000, up 8% from $14,729,000 in 1995.  Taxable equivalent net 
interest income for 1995 was up 11% from the $13,240,000 recorded in 
1994. The $1,249,000 increase in taxable equivalent net interest income 
during 1996 consisted of $1,101,000 due to increases in volume and 
$148,000 due to increases in rates.  The $1,489,000 increase in taxable 
equivalent net interest income during 1995 was the net result of an 
increase of $824,000 due to volume and $665,000 due to increases in rate.

Due to the reduced availability of qualified tax exempt investments 
and loans, a reduction in the ratio of tax exempt income to taxable 
income is expected in future years.


The following is an analysis of net interest income, on a taxable equivalent 
basis.  Nonaccrual loans are included in average balances.  Interest income
on nonaccrual loans if recognized is recorded on a cash basis.
(In thousands, except rates):

<TABLE>
<CAPTION>
                                            Average Balance            Interest Income/Expense    Average Yield/Rate

                                         1996       1995     1994       1996     1995     1994    1996   1995   1994
<S>                                   <C>       <C>       <C>        <C>      <C>      <C>       <C>    <C>    <C>  
Interest income
  Loans:
    Commercial                         $ 59,385  $ 59,828  $ 53,299   $ 5,553  $ 5,325  $ 4,089   9.35 % 8.90 % 7.67 %
    Mortgage                            118,223   107,955   101,054    10,300    9,551    8,036   8.71   8.85   7.95
    Installment                          46,227    38,096    31,106     4,532    3,604    2,899   9.80   9.46   9.32
      Total loans                       223,835   205,879   185,459    20,385   18,480   15,024   9.11   8.98   8.10

  Investment securities:
    U. S. Government                    101,138    71,290    68,058     6,022    3,860    3,204   5.95   5.41   4.71
    Federal agencies                     26,984    35,703    37,363     1,712    2,315    2,405   6.34   6.48   6.44
    State and municipal                  18,363    12,340    11,595     1,354      926      901   7.37   7.50   7.77
    Other investments                     6,357     6,172     6,204       440      430      415   6.92   6.97   6.69
      Total investment securities       152,842   125,505   123,220     9,528    7,531    6,925   6.23   6.00   5.62

  Federal funds sold and other            8,121     3,350     4,634       435      202      210   5.36   6.03   4.53


     Total interest-earning assets      384,798   334,734   313,313    30,348   26,213   22,159   7.89   7.83   7.07

  Other non-earning assets               21,905    17,053    15,565

        Total assets                   $406,703  $351,787  $328,878

Interest expense
  Deposits:
    Demand                              $43,012   $36,892   $33,770     1,246    1,085      830   2.90   2.94   2.46
    Money market                         21,414    21,480    25,787       638      695      689   2.98   3.24   2.67
    Savings                              65,764    69,727    81,710     2,013    2,171    2,444   3.06   3.11   2.99
    Time                                172,390   136,725   113,138     9,670    7,193    4,904   5.61   5.26   4.33

      Total deposits                    302,580   264,824   254,405    13,567   11,144    8,867   4.48   4.21   3.49
  Federal funds purchased                   190     1,618       880        11       99       40   5.79   6.12   4.55
  Repurchase agreements                  16,757     5,877       370       792      241       12   4.73   4.10   3.24
      Total interest-bearing
        liabilities                     319,527   272,319   255,655    14,370   11,484    8,919   4.50   4.22   3.49

  Demand deposits                        34,723    29,303    25,856
  Other liabilities                       2,739     2,919     2,876
  Stockholders' equity                   49,714    47,246    44,491
        Total liabilities and
          stockholders' equity         $406,703  $351,787  $328,878

Interest rate spread                                                                              3.39 % 3.61 % 3.58 %

Net interest income                                                   $15,978  $14,729  $13,240

Taxable equivalent adjustment                                            $416     $280     $325

Net yield on earning assets                                                                       4.15 % 4.40 % 4.23 %

</TABLE>
<PAGE>
<TABLE>
Changes in Net Interest Income (Rate/Volume Analysis)

Net interest income is the product of the volume of average earning assets and the average
rates earned, less the volume of average interest-bearing liabilities and the average rates
paid.  The portion of change relating to both rate and volume is allocated to each of the rate
and volume changes based on the relative change in each category.  The following table
analyzes the changes in both rate and volume components of net interest income on a
taxable equivalent basis for the past two years (in thousands):


<CAPTION>

                                           1996 vs. 1995                                      1995 vs. 1994
                                ---------------------------------------         ---------------------------------------
                                Interest              Change                    Interest              Change
                                Increase           Attributable to              Increase           Attributable to
                               (Decrease)        Rate           Volume         (Decrease)        Rate           Volume
<S>                            <C>          <C>            <C>                 <C>             <C>           <C>
Interest income
  Loans:
    Commercial                     $228            $268            -$40          $1,236            $700            $536
    Mortgage                        749            -147             896           1,515             943             572
    Installment                     928             135             793             705              44             661
      Total loans                 1,905             256           1,649           3,456           1,687           1,769
  Investment securities:
    U.S. Government               2,162             416           1,746             656             498             158
    Federal agencies               -603             -49            -554             -90              18            -108
    State and municipal             428             -16             444              25             -32              57
    Other investments                10              -3              13              15              17              -2
      Total investment securitie  1,997             348           1,649             606             501             105
  Federal funds sold and other      233             -25             258              -8              59             -67
      Total interest income       4,135             579           3,556           4,054           2,247           1,807

Interest expense
  Deposits:
    Demand                          161             -17             178             255             173              82
    Money market                    -57             -55              -2               6             132            -126
    Savings                        -158             -36            -122            -273              97            -370
    Time                          2,477             502           1,975           2,289           1,159           1,130
      Total deposits              2,423             394           2,029           2,277           1,561             716
  Federal funds purchased           -88              -5             -83              59              17              42
  Repurchase agreements             551              42             509             229               4             225
      Total interest expense      2,886             431           2,455           2,565           1,582             983
Net interest income              $1,249            $148          $1,101          $1,489            $665            $824


</TABLE>

Provision and Reserve for Loan Losses

The provision for loan losses is an amount added to the reserve 
against which loan losses are charged.  The amount of the provision is 
determined by Management based upon its assessment of the size and 
quality of the loan portfolio and the adequacy of the reserve in relation 
to the risks inherent within the loan portfolio.

The 1996 provision for loan losses was $673,000 and compares with 
$484,000 in 1995 and $272,000 in 1994.    

The reserve for loan losses totaled $3,070,000 at December 31, 1996, 
an increase of 11% over December 31, 1995.  The increase in the reserve 
for loan losses during 1996 of $313,000 consists of the provision of 
$673,000 less net charge-offs of $360,000.  The ratio of reserve to 
loans, less unearned discount, was 1.30% at December 31, 1996 and 1.28% 
at December 31, 1995.  

The Bank's Loan Committee has responsibility for determining the 
level of the reserve for loan losses, subject to the review of the Board 
of Directors.  The Loan Committee has taken economic factors, as well as 
any other external events that may affect the value and collectability of 
the loan portfolio, into consideration when making its assessment and 
recommendation.

The methodology used to determine the level of the loan loss reserve 
on a quarterly basis includes the identification of losses from a review 
of the Corporation's loan "Watch" list.  In addition to these 
identifiable potential losses, an experience factor for each major 
category of loans is applied against the remaining portion of the loans 
considered to have no more than a normal risk of collectability.  

<PAGE>

Additional factors considered in determining the level of the loan loss 
reserve are economic conditions, historical losses, trends and other 
external factors.  The sum of these elements is the Loan Committee's 
recommended level of the reserve for loan losses.

If the existing level of the loan loss reserve is below the Loan 
Committee's recommended level of the reserve at the close of an interim 
period, an increase sufficient to eliminate the deficiency is recorded in 
the current period provision for loan losses.  If the existing level of 
the reserve exceeds the recommended level at the close of an interim 
period, no adjustment is made to the provision for loan losses if loan 
growth is expected.

The economy of the Corporation's trade area, which includes the City 
of Danville, City of Martinsville, Pittsylvania and Henry Counties in 
Virginia, Town of Yanceyville and the northern half of Caswell County in 
North Carolina, is dependent primarily on the success of Danville's 
largest employer (a textile manufacturing firm), tobacco farming (the 
major crop of rural Pittsylvania and Caswell County), tobacco marketing 
and processing, furniture manufacturing and Danville's second largest 
employer, a tire manufacturing plant.  Textile manufacturing, tobacco 
farming and tobacco processing have been subjected to external market 
pressures in recent years but have continued to be prosperous.

The local economy of the Corporation's trade area continues to be 
strong at this time and the Corporation's loan losses have not been 
significant in recent years; however, an inherent risk to the loan 
portfolio exists if a significant decline occurs in any of these 
industries along with a corresponding reduction in employment.  
Management believes the reserve for loan losses is appropriate in view of 
this geographic concentration. 

The adoption in 1995, of Statement of Financial Accounting Standards 
Nos. 114 and 118, which address accounting by creditors for loan 
impairment, did not have a significant impact on the provision for loan 
losses.

<TABLE>
Management has allocated the reserve for loan losses to loan categories as follows (in thousands):


<CAPTION>
                          1996               1995               1994                 1993               1992
                    ----------------   ----------------   ----------------     ----------------   ----------------
                             Percent            Percent            Percent              Percent            Percent
                            of loans           of loans           of loans             of loans           of loans
                             in each            in each            in each              in each            in each
                            category           category           category             category           category
                            to total           to total           to total             to total           to total
                    Amount     loans   Amount     loans   Amount     loans     Amount     loans   Amount     loans
<S>                <C>     <C>        <C>     <C>        <C>     <C>          <C>     <C>        <C>     <C> 
Real estate-
  construction loans   $48         2 %    $47         3 %    $45         2 %      $41         1 %    $40         2 %

Real estate-
 mortgage loans        381        54      351        56      336        55        315        59      308        59

Commercial and
  agricultural loans 1,745        22    1,570        23    1,505        23      1,378        19    1,339        20

Installment loans      801        22      700        18      489        20        449        21      436        19

Unallocated             95         0       89         0       79         0         73         0       71         0

Balance at
  end of year       $3,070       100 % $2,757       100 % $2,454       100 %   $2,256       100 % $2,194       100 %

</TABLE>
<TABLE>
Management's criteria for evaluating the adequacy of its loan loss reserve includes individual evaluation of significant 
loans and overall portfolio analyses for more homogeneous, smaller balance loan portfolios.  Based on management's evaluation, 
estimated loan loss reserves are assigned to the individual loans which present a greater risk of loan loss.  The remaining loan 
loss reserve is allocated to the remaining loans on an overall portfolio basis based on historical loss experience.  The 
assessed risk of loan loss is higher in the commercial and agricultural loan categories as these categories contain loans which 
are more significant to the Corporation and to the individual borrowers, thereby exposing the Corporation to a greater risk of 
loss in the event of downturns in the financial position of individual borrowers.  The remaining loan categories are typically 
for lesser amounts and are distributed over a much larger population of borrowers, thereby reducing the Corporation's risk of 
loan loss.


<CAPTION>

Loan Losses - Ratios
                                                                      1996       1995      1994
<S>                                                                <C>        <C>       <C>  
Reserve as percentage of outstanding loans, net of unearned income    1.30%      1.28%     1.29%
Net charge-offs as percentage of reserve                             12.58%      6.58%     3.01%
Net charge-offs as percentage of average loans, net of unearned in    0.17%      0.09%     0.04%
Provision as percentage of net charge-offs                          174.40%    266.92%   367.30%
Provision as percentage of average loans, net of unearned income      0.30%      0.24%     0.15%
Reserve for loan losses to nonperforming loans                      93.03X      9.01X    13.26X

</TABLE>
<PAGE>

Non-Interest Income

Non-interest income totaled $2,691,000 in 1996 compared with 
$2,035,000 in 1995 and $2,122,000 in 1994.  This was an increase of 32% 
during 1996 and a reduction of 4% during 1995.  During 1994, non-interest 
income increased $111,000 or 6% from the 1993 level.  The major 
components of non-interest income are trust department income, service 
charges on deposit accounts, non-deposit fees and insurance commissions 
and other income.  

The trust department services have been expanded in both corporate 
and personal trusts and other fiduciary accounts during the past three 
years and the income from the administration of several large estates 
during this period has caused some fluctuation in the department's 
income.  The trust department reported income of $1,896,000 in 1996, an 
increase of 41% from the $1,343,000 in 1995 which in turn was a 4% 
decrease from the $1,396,000 reported in 1994.  Beginning in 1995 the 
trust department expanded its investment services, including asset 
allocation, offered to corporate and personal trusts and other fiduciary 
accounts.  The 41% increase in trust department income during 1996 
resulted primarily from the closing of several large estates and from new 
business booked in 1996.

Service charges on deposit accounts were $601,000 in 1996, an 
increase of 34% over $448,000 reported in 1995, which was a 25% increase 
over the $359,000 recorded for 1994.  The increases in 1996 and 1995 were 
caused in part by the increase in deposit accounts of $36,295,000 from 
the acquisition of the Gretna branch office and $21,410,000 from the 
acquisition of the Yanceyville branch office.  The remaining increases in 
both years were attributable to growth in existing deposit accounts and 
new accounts.

Non-deposit fees and insurance commissions were $106,000 in 1996, a 
decrease of 7% from the $114,000 reported in 1995.  During 1995 non-
deposit fees and insurance commissions decreased 11% from $128,000 
reported in 1994.  Decreases in 1995 and 1996 resulted primarily from a 
corresponding decrease in the volume of new loans which carry fees and 
insurance commissions. Due to market conditions the Bank was not able to 
sustain the same volume of this type of new loans during 1995 and 1996.

Other income was $88,000 in 1996, a decrease of 32% from the 
$130,000 recorded in 1995, which in turn was a decrease of 45% from the 
$238,000 recorded in 1994.  Other income for 1994 included $43,000 in 
gains on sales of securities and $126,000 in a gain on sale of real 
estate.  The year 1995 included $46,000 in gains on sales of securities 
and no gains on sale of real estate. There were no gains on sales of 
securities recorded in other income during 1996.   


Non-Interest Expense

Non-interest expense totaled $10,167,000 in 1996, an increase of 
$1,465,000 or 17% over the $8,702,000 in 1995, which in turn was an 
increase of $551,000 or 7% over the $8,151,000 recorded for 1994.  Non-
interest expense includes salaries, pension and other employee benefits, 
occupancy and equipment expense, FDIC insurance expense, postage and 
printing, merger related expense and other expenses.

Salaries totaled $4,083,000 for 1996, an increase of 8% over 1995.  
The increase in 1996 included the addition of employees from the 
acquisition of the Yanceyville branch office and the opening of Mutual 
Mortgage of the Piedmont, Inc..  Salaries totaled $3,787,000 in 1995, an 
increase of 8% over $3,520,000 reported for 1994.  The increase in 1995 
included the addition of employees from the acquisition of the Gretna 
branch office.

Pension and other employee benefits totaled $913,000 in 1996, a 
decrease of 15% from the $1,073,000 recorded in 1995, which in turn was 
an increase of 17% over the $918,000 reported in 1994.  In 1996 the 
pension plan of Mutual was terminated and a distribution made to the 
employees.  All employees of Mutual were then added to the Corporation's 
pension plan.  The decrease in 1996 resulted primarily from a gain 
recorded on the curtailment and settlement of Mutual's pension plan.  In 
1995 both the pension plan and the executive deferred compensation plan 
were amended and employees from the Gretna acquisition were added to the 
pension plan.

The total occupancy and equipment expense was $1,212,000 for 1996, 
an increase of 16% over $1,044,000 reported for 1995.  This, in turn, was 
an increase of 1% over $1,034,000 recorded in 1994.  The increase of 16% 
in 1996 was primarily the cumulative result of adding the Gretna branch 
office in 1995 and the Yanceyville branch office in 1996, along with the 
1996 move of the operations departments into the renovated upper two 
floors of the Tower Drive branch office.

FDIC insurance expense was $467,000 in 1996, an increase of 15% from 
the $407,000 recorded in 1995.  The 1995 FDIC insurance expense was a 
decrease of 36% from the $637,000 shown in 1994. The decrease in 1995 
resulted from a reduction, at mid-year, in the premium required by the 
FDIC for American National Bank and Trust Company, from $.23 per one 
hundred of deposits to $.04 per one hundred of deposits.  The FDIC 
further reduced the premiums in 1996 for deposits held by American 
National Bank and Trust Company to the minimum of $500 per quarter.  At 
the same time the Corporation was required to pay premiums on deposits 
held by Mutual, at the time of the merger, at a rate of $.23 per one 
hundred of deposits.  In 1996 the Corporation also had to pay to the FDIC 
a one-time assessment of $350,000 against the Mutual deposits to 
recapitalize the SAIF fund.  This assessment was the primary cause of the 
15% increase in FDIC insurance expense for the year 1996.

Postage and printing expense was $397,000 in 1996, an increase of 
40% from the $284,000 recorded in 1995, which in turn was an increase of 
9% from the $260,000 recorded in 1994.  The increase in 1996 was 
primarily from an increase in deposits and loans which included increases 
from the acquisition of the Gretna branch office in 1995 and the 
Yanceyville branch office in 1996 and postage and printing indirectly 
related to the merger of Mutual into the Corporation. 

Merger-related expense for 1996 was $1,056,000.  This included non-
recurring items such as legal services, financial advisory services, 
accounting services, regulatory fees, data conversion costs, signage and 
other expense.  Also included were losses on securities held by Mutual at 

<PAGE>

the time of the merger which were not compatible with the Corporation's 
investment program.  During 1995, $140,000 was recorded in merger-related 
expenses.  There were no merger related expenses recorded in 1994.

Other expenses were $2,039,000 in 1996, an increase of 4% from the 
$1,968,000 reported in 1995.  Other expenses in 1995 increased 10% over 
the $1,782,000 recorded in 1994.  Other expenses in 1995 included an 
increase in consulting fees for general operational and planning purposes 
and $103,000 of amortization expense of core deposit intangibles related 
to the Gretna acquisition.  In 1996 other expenses included $318,000 of 
amortization expense of core deposit intangibles related to both the 
Gretna acquisition and the Yanceyville acquisition.   


Income Taxes

The provision for income taxes (total of current and deferred) was 
$2,381,000 in 1996, compared with $2,283,000 in 1995 and $2,106,000 in 
1994.  In each year, the Corporation was subject to a Federal tax rate of 
34%. The major difference between the statutory rate and the effective 
rate results from income which is not taxable for Federal income tax 
purposes.  The primary non-taxable income is that of state and municipal 
securities and industrial revenue bonds or loans.  The increase in the 
1996 provision for income taxes, compared to the 1995 provision, results 
primarily from an increase in taxable income caused by increases in pre-
tax income.


Capital Management

Regulatory agencies issued risk-based capital guidelines which were 
fully effective in 1992.  The guidelines were established to more 
appropriately consider the credit risk inherent in the assets and off-
balance sheet activities of a financial institution in the assessment of 
capital adequacy.

Under the guidelines, total capital has been defined as core (Tier 
I) capital and supplementary (Tier II) capital.  The Bank's Tier I 
capital consists primarily of stockholder's equity, while Tier II capital 
consists of the reserve for loan losses.  The definition of assets has 
been modified to include items on and off the balance sheet, with each 
item being assigned a "risk-weight" for the determination of the ratio of 
capital to risk-adjusted assets.

The guidelines require that total capital (Tier I and Tier II) of 8% 
be held against total risk-adjusted assets, at least half of which (4%) 
must be Tier I capital. At December 31, 1996, the Bank's Tier I and Total 
capital ratios were 19.42% and 20.66%, respectively.  At December 31, 
1995, these ratios were 22.42% and 23.67%, respectively.  The ratios for 
both years were well in excess of the regulatory requirements.

The Corporation's leverage ratios (stockholders' equity divided by 
year-end assets) were 11.86% and 12.59% at December 31, 1996 and 1995, 
respectively. The leverage ratio has a regulatory minimum of 3%, with 
most institutions required to maintain a ratio 100 to 200 basis points 
above the 3% minimum depending upon risk profiles and other factors.    

The Corporation's 1996 capital formation rate (net income less 
dividends declared, divided by average stockholders' equity) was 5.3%.  
This compares with 6.8% in 1995 and 5.1% in 1994.  These ratios evidence 
the Corporation's attainment of its goal of meeting future capital 
requirements by retaining a portion of operating earnings while providing 
steadily increasing cash dividends.

Prior to 1996 the Corporation paid cash dividends on a semi-annual 
basis.  In 1996 the Corporation began paying dividends on a quarterly 
basis and the Board of Directors declared regular quarterly dividends 
totaling $.69 per share of common stock.

The Board of Directors reviews the Corporation's dividend policy 
regularly and increases dividends when justified by earnings after 
considering future capital needs.


Liquidity

Liquidity is the measure of the Corporation's ability to generate 
sufficient funds to meet customer demands for loans and the withdrawal of 
deposit balances.  The Corporation, in its normal course of business, 
maintains cash reserves and has an adequate flow of funds from maturing 
loans and investment securities to meet present liquidity needs.

Management constantly monitors and plans the Corporation's liquidity 
position for future periods.  Liquidity is provided from cash and due 
from banks, federal funds sold, interest-bearing deposits in other banks, 
repayments from loans, seasonal increases in deposits, lines of credit 
from two correspondent banks and two federal agency banks and a planned 
structured continuous maturity of investments.  Management believes that 
these factors provide sufficient and timely liquidity for the foreseeable 
future.

Expansion of the Corporation's earning assets is based largely on 
the growth of deposits from individuals and small and medium size 
businesses.  These deposits are more stable in number and size than large 
denomination certificates of deposit.  In addition, the Corporation's 
customers have relatively stable requirements for funds.  

The Corporation's major source of funds and liquidity is its deposit 
base.  The mix of this deposit base (time deposits versus demand, money 
market and savings) is constantly subject to change.  During 1996, as 
shown in the consolidated balance sheets, this mix remained relatively 
stable with time deposits increasing $ 16,838,000 during 1996 and other 
deposits subject to immediate withdrawal such as demand, money market and 
savings increasing by $17,803,000.  During 1995 the consolidated 
statements of cash flows indicated a trend to time deposits.  During 1995 
time deposits increased by $30,559,000 while demand, money market and 
savings decreased by $22,181,000.

The 1996 Consolidated Statement of Cash Flows appearing in the 
financial statement section shows a net increase in cash and cash 
equivalents of $2,033,000 during the past year.  This increase was the 
result of a combination of $6,347,000 provided by operating activities, 
$28,536,000 net cash used by investing activities (primarily used to 
purchase securities with the proceeds of assumed deposits from the 
Yanceyville, North Carolina acquisition and the reinvestment of certain 
Mutual securities), and $24,222,000 provided by financing activities, 
which consisted of increases in deposit accounts, an increase in federal 
funds purchased and repurchase agreements and proceeds from the exercise 

<PAGE>

of stock options, less cash dividends paid. 

It is the policy of the Bank to schedule maturities of investments 
through a laddered structure which provides sources of liquidity on a 
periodic basis in each year.  The cash provided by operating and 
financing activities, in addition to the cash provided by maturing of 
investments, more than adequately supplied the Corporation's liquidity 
needs at all times during the year.

Liquidity strategies are implemented and monitored by the 
Corporation's Asset Liability/Investment Committee on a day to day basis. 
The activities of the Committee are reported to and reviewed by the 
Board of Directors.  The Committee uses a simulation model to assess the 
future liquidity needs of the Corporation and manage the investment of 
funds and net interest income.  The Corporation's ability to reprice both 
assets and liabilities, as well as its policy to schedule maturities of 
investments, give it flexibility in its control over liquidity needs. 

The following interest rate sensitivity table reflects the 
Corporation's assets and liabilities on December 31, 1996 that will 
either be repriced in accordance with market rates or mature within the 
periods indicated.  The Corporation monitors and manages its interest 
rate risk position with the objectives of increasing earnings and 
minimizing adverse changes in net interest income.  The objectives are 
attained through a policy of maintaining a relatively balanced 
interest-sensitive ratio.  The optimum position for the least risk to the 
Corporation is a ratio of 1.00.  Although management attempts to maintain 
a ratio close to 1.00, in a declining interest rate market it is more 
desirable to have a ratio below 1.00, permitting the Corporation to 
reprice more liabilities than assets.  In a rising interest rate market, 
however, it is more advantageous to have a ratio greater than 1.00, 
allowing the Corporation to reprice a greater amount of assets than 
liabilities.

Although the ratios shown below do not appear as balanced, it should 
be recognized that the Corporation's interest-sensitive position changes 
quickly as a result of management decisions and market conditions.  No 
prepayment assumptions are reflected in the table.  The table shows the 
sensitivity of the Corporation's balance sheet at one point in time and 
is not necessarily indicative of its position on other dates.

<TABLE>
<CAPTION>

                               Interest Rate Sensitivity Analysis
                                December 31, 1996 (in thousands)

                                                  Over 3      Over 6
                                        3         Months      Months      Over 1
                                    Months          - 6         - 12      Year -     Over 5
                                    or Less       Months      Months     5 years     Years      Total
<S>                            <C>           <C>         <C>        <C>         <C>        <C>
Interest sensitive assets:
  Interest bearing deposits
    with other banks                  $199           $0          $0         $0         $0       $199
  Investment securities:
   Available for sale                  499        2,257       5,012     62,769     16,834     87,371
   Held to maturity                  7,008        5,755      13,036     33,759     28,828     88,386
  Commercial loans                  47,842        1,453       8,311        821        917     59,344
  Mortgage loans                    31,823       19,073      34,777     28,700     11,314    125,687
  Consumer loans                     6,596        4,145       7,925     32,686        656     52,008
    Total interest
      sensitive assets              93,967       32,683      69,061    158,735     58,549    412,995

Interest sensitive liabilities:
  NOW and savings deposits         116,774            0           0          0          0    116,774
  Money market deposits             21,810            0           0          0          0     21,810
  Time deposits                     39,591       28,889      40,464     72,488         76    181,508
  Federal funds purchased and
    repurchase agreements           23,484            0           0          0          0     23,484
    Total interest
      sensitive liabilites         201,659       28,889      40,464     72,488         76    343,576
Interest sensitivity gap         -$107,692        3,794      28,597     86,247     58,473    $69,419

Cumulative interest sensitivity gap           -$103,898    -$75,301    $10,946    $69,419

Percentage cumulative gap
  to total interest sensitive assets   -26 %        -25 %       -18 %        3 %       17 %


Of the loans in the above table that either mature or can be repriced in periods over 1 year, $30,792 have
  adjustable rates and $44,302 have fixed rates.
</TABLE>
<PAGE>

INVESTMENT PORTFOLIO

<TABLE>
<CAPTION>

The following table presents information on the book and market values, maturities and taxable equivalent yields of
investment securities at the end of the last 3 years (in thousands, except yields and footnote):

                                 1996                          1995                         1994
                    -----------------------------  ----------------------------  ---------------------------
                                          Taxable                       Taxable                      Taxable
                     Book      Market  Equivalent  Book     Market   Equivalent  Book     Market  Equivalent
                    Value       Value       Yield  Value     Value        Yield  Value     Value       Yield
<S>              <C>        <C>       <C>       <C>       <C>        <C>      <C>       <C>       <C>
U.S. Government:
  Within 1 year    $32,073    $32,060     5.69 %  $29,055    $29,124    5.60 %  $29,059   $28,590     4.11 %
  1 to 5 years      62,907     62,922     6.18     64,923     65,091    6.00     36,893    35,719     5.75
    Total           94,980     94,982     6.02     93,978     94,215    5.88     65,952    64,309     5.03

Federal Agencies:
  Within 1 year        750        750     3.98      1,452      1,455    4.28      1,591     1,493     4.18
  1 to 5 years      30,075     30,115     6.32     17,601     17,319    5.30     19,470    18,275     5.14
  6 to 10 years     21,103     21,022     6.67     14,375     14,145    6.57     15,909    14,932     6.51
  After 10 years       930        936     7.24        811        818    7.02        909       853     6.89
    Total           52,858     52,823     6.47     34,239     33,737    5.94     37,879    35,553     5.53

State and Municipal:
  Within 1 year        744        748     9.47        885        903    7.91        712       699     9.01
  1 to 5 years       3,119      3,178     7.79      3,208      3,272    8.38      2,562     2,516     9.17
  6 to 10 years     11,318     11,502     7.78      7,963      8,122    8.02      6,360     6,246     8.42
  After 10 years     6,836      6,857     7.71      3,600      3,600    7.57      2,862     2,810     8.79
    Total           22,017     22,285     7.82     15,656     15,897    7.93     12,496    12,271     8.67

Other Investments:
  Within 1 year         --         -        -          10         10    5.50         -         -         -
  1 to 5 years         427        427     6.52      2,076      2,097    6.21      2,417     2,296     6.10
  6 to 10 years      2,998      2,998     6.97      1,920      2,016    6.69      2,226     2,115     6.52
  After 10 years     2,477      2,477     7.12      1,329      1,329    7.07      1,539     1,462     6.93
    Total            5,902      5,902     7.01      5,335      5,452    6.63      6,182     5,873     6.47

    Total         $175,757   $175,992     6.38 % $149,208   $149,301    6.14 % $122,509  $118,006     5.59 %
      Portfolio

</TABLE>

At December 31, 1996, securities available for sale (at amortized 
cost) totaled $86,896,000 and included $53,753,000 in U. S. Government 
securities, $18,175,000 in federal agencies, $9,061,000 in state and 
municipal and $5,907,000 in other securities. A net unrealized gain of 
$314,000 related to these securities was recorded at December 31, 1996.  
At December 31, 1995 securities available for sale (at amortized cost) 
totaled $50,154,000 and included $38,783,000 in U. S. Government 
securities, $2,500,000 in federal agencies, $5,319,000 in state and 
municipal, and $3,552,000 in other securities.  In 1995 the Corporation 
recorded a net unrealized gain of $628,000 on these securities.

Securities held to maturity totaled $88,386,000 and $98,102,000 at 
December 31, 1996 and 1995, respectively and had respective estimated 
fair values of $88,621,000 and $98,196,000.  Of the amount at December 
31, 1996, $40,948,000, or 46%, were U. S. Government direct obligations, 
$34,615,000 or 39% were federal agencies and $12,823,000 or 15% were 
state and municipal securities.  Securities held to maturity at December 
31, 1996  consisted of $7,746,000 due in one year or less, $62,366,000 
due after one year through five years, $9,172,000 due in five years 
through ten years and $7,611,000 due after ten years. The state and 
municipal securities were diversified among many different issues and 
localities.  All investments by the Corporation in state and municipal 
securities were rated "A" or better.

The market value of the total investment portfolio at December 31, 
1996 exceeded the book value by $235,000.  No losses are anticipated 
since the Corporation has the ability and intent to hold these securities 
until their respective maturities.  The maturities of the investment 
portfolio are laddered in a consistent pattern to meet the Corporation's 
liquidity needs of future years.
 

Loan Portfolio

Total gross loans increased $20,684,000 or 10% during 1996.  As 
shown in schedule A below, the primary increases in types of loans were 
commercial and industrial loans, loans to individuals for personal 
expenditures, real estate loans secured by nonfarm, nonresidential 
properties and real estate loans secured by 1 - 4 family residential 
properties. 

The loan portfolio is diversified and consists of 55% mortgage 
loans, 23% commercial loans and 22% consumer loans.

Note 9 of the Consolidated Financial Statements presents related 
party loan activity.  A substantial portion of the loan additions and 
payments result from floorplan activity by two automobile dealerships 
owned separately by two of the Corporation's Directors. 

The Corporation does not participate in highly leveraged lending 
transactions, as defined by the bank regulators and there are no loans of 
this nature recorded in the loan portfolio.  The Corporation has no 
foreign loans in its portfolio. 


Real Estate Loans

Commercial real estate loans have received considerable attention in 
recent years by the bank regulators and the news media.  The concerns 
have been in real estate values in certain areas of the country and the 
quality of banks' commercial real estate portfolios.  It is difficult to 
measure commercial real estate values within the Corporation's trade area 
due to the light sales activity.  Commercial real estate values did not 
escalate to levels seen in other areas of the state and country during 
the ten years prior to the last recession and Management has not detected 

<PAGE>

a significant change in values within the Corporation's trade area during 
1996 or 1995.  Management has confined its real estate lending to its 
trade area and has always taken a conservative approach in its lending 
practice to maintain equity in real estate loans. The Bank has not 
experienced any commercial real estate charge-offs in recent years.

The Corporation is conforming to the real estate appraisal 
guidelines set forth by the Comptroller of the Currency.  

The total of outstanding real estate loans at December 31, 1996 was 
$131,365,000. This consisted of $90,495,000 or 69% in loans secured by 1-
4 family residential  properties, $35,289,000 or 27% in loans secured by 
non-farm, non-residential properties, $3,640,000 or 3% in construction 
and land development, $1,169,000 or 1% in loans secured by farmland and 
$772,000 of other real estate loans.  

Nonperforming real estate loans at December 31, 1996 and 1995 were 
$14,000 and $290,000, respectively.  There were no real estate loans on 
accrual status and past due 90 days or more at December 31, 1996. At 
December 31, 1995 real estate loans on accrual status and past due 90 
days or more totaled $23,000.  


Asset Quality

The Corporation identifies specific credit exposures through its 
periodic analysis of the loan portfolio and monitors general exposures 
from economic trends, market values and other external factors.  The 
Corporation maintains a reserve for loan losses, which is available to 
absorb losses inherent in the loan portfolio.  The reserve is increased 
by the provision for losses and by recoveries from losses.  Charge-offs 
decrease the reserve.  The adequacy of the reserve for loan losses is 
determined on a quarterly basis.  Various factors as defined in the 
previous section "Provision and Reserve for Loan Losses" are considered 
in determining the adequacy of the reserve.  

Loans, other than consumer, are generally placed on nonaccrual 
status when any portion of principal or interest is 90 days past due or 
collectability is uncertain.  Unless loans are in the process of 
collection, income recognized on consumer loans is discontinued and the 
loans are charged off after a delinquency of 90 days.  Under the 
Corporation's policy a nonaccuring loan may be restored to accrual status 
when none of its principal and interest is due and unpaid and the 
Corporation expects repayment of the remaining contractual principal and 
interest or when it otherwise becomes well secured and in the process of 
collection.

Nonperforming assets include loans on which interest is no longer 
accrued, loans classified as troubled debt restructurings and foreclosed 
properties. There were no foreclosed properties held at the close of 1996 
and 1995. 

At December 31, 1996 and 1995, loans in a nonaccrual or restructured 
status totaled approximately $33,000 and $306,000, respectively.  As 
shown in schedule C below, loans on accrual status and past due 90 days 
or more have increased during 1996 by $318,000 from $161,000 reported in 
1995 to $479,000 in 1996.  The total of nonperforming loans and loans 
past due 90 days or more at December 31, 1996 was $512,000, an increase 
of $45,000 from the $467,000 shown at December 31, 1995.  An increase in 
the volume of loans, as well as attempts to become more competitive in 
automobile financing, caused past due loans and net loan charge-offs to 
increase during 1996.

Management has in place an aggressive program to control loan 
delinquencies and the level of past due loans and nonperforming loans is 
considered to be within an acceptable range.	Total nonperforming loans 
and loans past due 90 days or more represent .2% of total loans at 
December 31, 1996 and .2% at December 31, 1995.  Total nonperforming 
loans and past due loans 90 days or more on an accrual status is 
considered low by industry standards.    

<TABLE>
<CAPTION>

A.  The following table presents the year-end balances of loans, classified by type (in thousands):

                                         1996        1995        1994        1993        1992
<S>                                 <C>        <C>         <C>        <C>         <C>
Real estate loans:
  Construction and land development    $3,640      $5,499      $4,130      $2,244      $2,937
  Secured by farmland                   1,169       1,032         872         716         745
  Secured by 1-4 family residential
      properties                       90,495      81,667      75,691      76,742      76,545
  Secured by multi-family (5 or more)
      residential properties              772         751         518         126         255
  Secured by nonfarm, nonresidential
      properties                       35,289      33,950      29,003      30,973      26,400

Loans for purchasing or carrying sec        0           0           0           0          40
Loans to farmers                        2,672       2,529       2,173       1,768       2,066
Commercial and industrial loans        49,247      46,902      41,804      32,215      33,584
Loans to individuals for personal
  expenditures                         51,066      42,063      36,027      36,049      30,494
Loans for nonrated industrial
  development obligations               2,565       1,901       2,155       2,528       3,666
All other loans                           124          61         255          11         121

  Total loans                        $237,039    $216,355    $192,628    $183,372    $176,853

</TABLE>

There were no foreign loans outstanding during any of the above periods.

<PAGE>
  
B.  An analysis of the loan maturity and interest rate sensitivity is as follow

<TABLE>
<CAPTION>

                      Remaining Maturities or First Repricing Opportunities
                      (in thousands)

                                  Over 1     Over
                       1 Year    Year to     Five
                       or Less   5 Years     Years     Total    Percent
<S>                  <C>       <C>        <C>      <C>         <C>
Commercial, financial
    and agricultural   $54,827      $821      $56    $55,704       23%

Real estate constructi   3,640        -         -      3,640        2%

Real estate mortgage    91,327    28,700    5,660    125,687       53%

Consumer                18,665    32,686      657     52,008       22%
                      $168,459   $62,207   $6,373   $237,039      100%

Rate Sensitivity:

Pre-determined rate     18,355    38,507    5,795     62,657       26%

Floating or adjustable 150,104    23,700      578    174,382       74%
                       168,459    62,207    6,373    237,039      100%

Percent                     71%       26%       3%       100%

</TABLE>

  Certain short term loans and demand loans within the commercial, financial and
agricultural classifications are anticipated to be curtailed prior to any 
renewal. Normally these loans are expected to be paid within one year and all 
such loans have been classified within the one year category.  Any rollovers 
allowed depend upon the Bank's loan policy after a reappraisal of the borrower's
creditworthiness at the date of maturity.


C.  Nonperforming loans and loans past due 90 days or more (in thousands, except
    ratios):

<TABLE>
<CAPTION>

                                     1996     1995       1994      1993      1992
<S>                                <C>      <C>        <C>       <C>       <C> 
Nonaccruing loans:
  Real Estate                         $14     $290        $36      $445      $533
  Commercial                            0        0         40        73       185
  Agricultural                         19       16          0         0         0
    Total nonaccruing loans            33      306         76       518       718

Restructured loans:
  Commercial                            0        0        109       256       332
    Total restructured loans            0        0        109       256       332
      Total nonperforming loans       $33     $306       $185      $774    $1,050

Loans on accrual status past
  due 90 days or more:
    Real Estate                        $0      $23         $0        $0       $28
    Installment                       241       95        112       108        61
    Revolving credit                    3        6          1         0         0
    Commercial                        225       22          0         0         0
    Agricultural                       10       15          0         0         0
      Total past due loans           $479     $161       $113      $108       $89

Asset Quality Ratios:
  Reserve for loan losses
    to year-end net loans            1.30%    1.28%      1.29%     1.26%     1.27%
  Nonperforming loans
    to year-end net loans            0.01%    0.14%      0.10%     0.43%     0.61%
  Reserve for loan losses
    to nonperforming loans         93.03X    9.01X     13.26X     2.91X     2.09X

</TABLE>

At December 31, 1996, the Bank had no loan concentrations (loans to borrowers
engaged in similar activities) which exceeded 10% of total loans, other than as
shown in Table A on previous page.

<PAGE>

Summary of Loan Loss Experience

<TABLE>
<CAPTION>

An analysis of the reserve for losses is set forth in the following table (in thousands):

                                   1996      1995      1994      1993      1992
<S>                             <C>       <C>       <C>       <C>      <C>       
Balance at beginning of period   $2,757    $2,454    $2,256    $2,194    $2,004

Charge-offs:
  Commercial loans                    9         0         5        80        24
  Real estate loans                   0         0        14        11        23
  Installment loans                 493       241       112       113       120
                                    502       241       131       204       167

Recoveries:
  Commercial loans                    3         0         0         0         0
  Real estate loans                   0         0         4         0         0
  Installment loans                 114        60        53        52        29
                                    117        60        57        52        29

Net charge-offs                     385       181        74       152       138
Provision for loan losses           673       484       272       214       328
Other                                25         0         0         0         0
Balance at end of period         $3,070    $2,757    $2,454    $2,256    $2,194

Percent of net charge-offs
  to average net loans outstanding
  during the period                0.17%     0.09%     0.04%     0.09%     0.08%



The reserve for loan losses is based upon the quality of loans as determined by management taking into consideration historical
loan loss experience, diversification of the loan portfolio, amount of secured and unsecured loans, banking industry standards
and averages, and general economic conditions.  At the time that collection of the outstanding balance of specific loans together
with related interest is considered doubtful, such loans are placed in a nonaccuring status.
</TABLE>
<PAGE>

Deposits
<TABLE>
The following table presents the average amount of deposits and the average rate paid on those deposits for the past 3 years 
(in thousands):

<CAPTION>
                                       1996              1995              1994
                                    Average  Average  Average  Average  Average  Average
                                    Amount    Rate    Amount    Rate    Amount    Rate
<S>                               <C>      <C>      <C>      <C>     <C>       <C>
Demand deposits -
  non-interest bearing              $34,723     - %   $29,303     - %   $25,856     - %
Demand deposit - interest bearing    43,012    2.90%   36,892    2.94%   33,770    2.46%
Money market                         21,414    2.98%   21,480    3.24%   25,787    2.67%
Savings                              65,764    3.06%   69,727    3.11%   81,710    2.99%
Time                                172,390    5.61%  136,725    5.26%  113,138    4.33%

                                   $337,303    4.48% $294,127    4.21% $280,261    3.49%
</TABLE>

Certificates of Deposit

Certificates of deposit at the end of 1996 in amounts of $100,000
or more were classified by maturity as follows (in thousands):

3 months or less                     $5,812
Over 3 through 6 months               5,541
Over 6 through 12 months              7,114
Over 12 months                       16,005

                                    $34,472


Return on Assets and
Stockholders' Equity

The following table presents certain rates of return and
percentages for the past 3 years:

                                       1996    1995      1994

Return on average assets               1.24%   1.43%     1.37%
Return on average stockholder's equ   10.12%  10.62%    10.13%
Dividend payout ratio                 44.97%  36.00%    50.16%
Average stockholders' equity to
  average assets                      12.22%  13.43%    13.53%



Impact of Inflation and Changing Prices


The majority of assets and liabilities of a financial institution 
are monetary in nature and therefore differ greatly from most industrial 
companies that have significant investments in fixed assets.  Due to this 
fact, the effects of inflation on the Corporation's balance sheet are 
minimal, meaning that there are no substantial increases or decreases in 
net purchasing power over time.  The most significant effect of inflation 
is on other expenses which tend to rise during periods of general 
inflation.

Management feels that the most significant impact on financial 
results is changes in interest rates and the Corporation's ability to 
react to those changes.  As discussed previously, Management is 
attempting to maintain an essentially balanced position between interest 
sensitive assets and liabilities in order to protect against wide 
interest rate fluctuations.

<PAGE>
<TABLE>
<CAPTION>
                                              Quarterly Financial Results
                                          (in thousands, except per share amounts)
                                          American National Bankshares Inc. and Subsid


                                            Fourth    Third   Second    First
              1996                          Quarter  Quarter  Quarter  Quarter
<S>                                        <C>      <C>      <C>      <C>
Interest income...........................  $7,958   $7,607   $7,182   $7,185
Interest expense..........................   3,827    3,587    3,480    3,476

  Net interest income.....................   4,131    4,020    3,702    3,709
Provision for loan losses.................     255      165      122      131
  Net interest income after provision.....   3,876    3,855    3,580    3,578

Non-interest income.......................     642      678      761      610
Non-interest expense......................   2,272    2,496    2,086    3,313

  Income before income tax provision......   2,246    2,037    2,255      875
Income tax provision......................     669        4      697    1,011

  Net income..............................  $1,577   $2,033   $1,558    -$136

Per common share:
  Net Income..............................   $0.48    $0.62    $0.48   -$0.04
  Cash dividends..........................   $0.18    $0.18    $0.18    $0.15


              1995

Interest income...........................  $7,169   $6,641   $6,171   $5,952
Interest expense..........................   3,385    3,015    2,634    2,449

  Net interest income.....................   3,784    3,626    3,537    3,503
Provision for loan losses.................     110      160      121       93
  Net interest income after provision.....   3,674    3,466    3,416    3,410

Non-interest income.......................     444      539      554      498
Non-interest expense......................   2,533    2,021    2,083    2,065

  Income before income tax provision......   1,585    1,984    1,887    1,843
Income tax provision......................     490      625      584      584

  Net income..............................  $1,095   $1,359   $1,303   $1,259

Per common share:
  Net Income..............................   $0.34    $0.42    $0.41    $0.39
  Cash dividends..........................   $0.25    $0.04    $0.24    $0.03


</TABLE>
<PAGE>

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


REPORT OF INDEPENDENT
PUBLIC ACCOUNTANTS
                                                                         

To the Shareholders and the Board of Directors of
American National Bankshares Inc.:


We have audited the accompanying consolidated balance sheets of 
American National Bankshares  Inc. (a Virginia corporation) and 
Subsidiary as of December 31, 1996 and 1995, and the related consolidated 
statements of income, changes in stockholders' equity and cash flows for 
each of the three years in the period ended December 31, 1996.  These 
financial statements are the responsibility of the Corporation's 
management.  Our responsibility is to express an opinion on these 
financial statements based on our audits.

We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements.  An audit also includes 
assessing the accounting principles used and significant estimates made 
by management, as well as evaluating the overall financial statement 
presentation.  We believe that our audits provide a reasonable basis for 
our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the consolidated financial position of 
American National Bankshares Inc. and Subsidiary as of December 31, 1996 
and 1995, and the consolidated results of their operations and their cash 
flows for each of the three years in the period ended December 31, 1996 
in conformity with generally accepted accounting principles.

Arthur Andersen LLP
Greensboro, North Carolina,
January 15, 1997.

<PAGE>

<TABLE>
<CAPTION>

Consolidated Balance Sheets
December 31, 1996 and 1995
American National Bankshares Inc. and Subsidiary


ASSETS                                                                1996              1995
<S>                                                               <C>               <C>
Cash and due from banks ........................................   $14,622,925       $10,394,143
Interest-bearing deposits in other banks........................       198,978         1,294,696
Federal funds sold .............................................             0         1,100,000

Investment securities:
  Securities available for sale (at market value)...............    87,370,469        51,105,690
  Securities held to maturity (market value of $88,621,066
    in 1996 and $98,195,684 in 1995)............................    88,386,136        98,101,877
      Total investment securities...............................   175,756,605       149,207,567

Loans ..........................................................   237,039,181       216,355,333
  Less--
    Unearned income.............................................      -460,156          -913,753
    Reserve for loan losses.....................................    -3,069,624        -2,757,401
        Net loans...............................................   233,509,401       212,684,179

Bank premises and equipment, at cost, less accumulated
  depreciation of $6,147,665 in 1996 and $5,649,988 in 1995.....     6,384,751         5,837,775
Accrued interest receivable and other assets....................     9,685,018         7,960,483
        Total assets............................................  $440,157,678      $388,478,843

LIABILITIES and STOCKHOLDERS' EQUITY
Liabilities:
  Demand deposits -- non-interest bearing.......................   $41,891,451       $32,577,952
  Demand deposits -- interest bearing...........................    46,776,481        41,601,855
  Money market deposits.........................................    21,810,145        22,408,567
  Savings deposits..............................................    69,997,457        66,084,475
  Time deposits ................................................   181,507,058       164,669,538
        Total deposits..........................................   361,982,592       327,342,387

  Federal funds purchased.......................................     8,425,000                 0
  Repurchase agreements.........................................    15,059,281         9,572,035
  Accrued interest payable and other liabilities................     2,473,111         2,652,305
        Total liabilities.......................................   387,939,984       339,566,727

Stockholders' equity:
  Preferred stock, $5 par, 200,000 shares authorized,
    none outstanding............................................            -                 -
  Common stock, $1 par,10,000,000 shares authorized,
    3,279,798 and 3,213,641 shares outstanding in 1996 and 1995.     3,279,798         3,213,641
  Capital in excess of par value................................    10,631,585         9,966,711
  Retained earnings.............................................    37,992,700        35,103,697
  Net unrealized gains .........................................       313,611           628,067
        Total stockholders' equity..............................    52,217,694        48,912,116
        Total liabilities and stockholders' equity..............  $440,157,678      $388,478,843



The accompanying notes to consolidated financial statements are an integral part of these balance sheets.

</TABLE>
<PAGE>

<TABLE>
<CAPTION>

Consolidated Statements of Income
For The Years Ended December 31, 1996, 1995 and 1994
American National Bankshares Inc. and Subsidiary

                                                       1996            1995            1994
<S>                                                <C>             <C> 
Interest Income:
  Interest and fees on loans.....................   $20,334,588     $18,431,601     $14,922,579
  Interest on federal funds sold and other.......       434,674         201,787         210,302
  Income on investment securities:
    U. S. Government.............................     6,022,023       3,860,228       3,203,707
    Federal agencies.............................     1,711,974       2,315,000       2,404,794
    State and municipal .........................       988,159         694,565         678,055
    Other investments............................       440,374         430,192         414,768
      Total interest income......................    29,931,792      25,933,373      21,834,205
Interest Expense:
  Interest on deposits:
    Demand.......................................     1,245,678       1,084,850         829,520
    Money market.................................       637,954         695,495         689,315
    Savings......................................     2,012,717       2,170,799       2,444,627
    Time.........................................     9,670,514       7,192,868       4,903,718
  Interest on short-term borrowed funds..........       803,099         339,672          52,043
      Total interest expense.....................    14,369,962      11,483,684       8,919,223
Net Interest Income..............................    15,561,830      14,449,689      12,914,982
Provision for Loan Losses........................       673,291         483,930         271,802
Net Interest Income After Provision
  For Loan Losses................................    14,888,539      13,965,759      12,643,180
Non-Interest Income:
  Trust department income........................     1,896,266       1,343,015       1,396,072
  Service charges on deposit accounts............       600,606         447,898         359,150
  Non-deposit fees and insurance commissions.....       106,015         113,842         128,167
  Other income...................................        88,355         130,296         238,342
      Total non-interest income..................     2,691,242       2,035,051       2,121,731
Non-Interest Expense:
  Salaries.......................................     4,083,106       3,786,607       3,520,037
  Pension and other employee benefits............       912,935       1,073,453         918,131
  Occupancy and equipment expense................     1,211,974       1,044,086       1,033,543
  FDIC insurance expense.........................       466,663         406,624         636,986
  Postage and printing...........................       397,409         283,591         259,748
  Merger related expense.........................     1,055,695         140,000               0
  Other expenses.................................     2,039,282       1,967,850       1,782,145
      Total non-interest expense.................    10,167,064       8,702,211       8,150,590
Income Before Income Tax Provision...............     7,412,717       7,298,599       6,614,321
Income Tax Provision.............................     2,380,529       2,282,836       2,105,682
Net Income.......................................    $5,032,188      $5,015,763      $4,508,639
Net Income Per Common Share, based on weighted
  average shares outstanding of 3,267,038 for 199
  and 3,213,641 for 1995 and 1994..................       $1.54           $1.56           $1.40

The accompanying notes to consolidated financial statements are an integral part of these statements.

</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                              CONSOLIDATED STATEMENTS of CHANGES in STOCKHOLDERS' EQUITY
                                  FOR the YEARS ENDED DECEMBER 31, 1996, 1995 and 1994
                                    American National Bankshares Inc. and Subsidiary

                                                Common Stock               Capital in                      Net           Total
                                                                           Excess of      Retained      Unrealized   Stockholders'
                                                  Shares       Amount      Par Value      Earnings    Gains (Losses)    Equity
<S>                                             <C>         <C>            <C>          <C>           <C>            <C>        
Balance, December 31, 1993..................     3,213,641   $3,213,641     $9,966,711   $29,634,185             $0   $42,814,537

Net income..................................             0            0              0     4,508,639              0     4,508,639

Cash dividends, at $.75 per share...........             0            0              0    -1,800,000              0    -1,800,000

Cash dividends declared by merged company                0            0              0      -461,640              0      -461,640

ESOP loan payments..........................             0            0              0        12,390              0        12,390

Net unrealized loss.........................             0            0              0             -        -28,641       -28,641

Balance, December 31, 1994..................     3,213,641    3,213,641      9,966,711    31,893,574        -28,641    45,045,285

Net income..................................             0            0              0     5,015,763              0     5,015,763

Cash dividends, at $.56 per share...........             0            0              0    -1,344,000              0    -1,344,000

Cash dividends declared by merged company                0            0              0 *    -461,640              0      -461,640

Net unrealized gain.........................             0            0              0             0        656,708       656,708

Balance, December 31, 1995..................     3,213,641    3,213,641      9,966,711    35,103,697        628,067    48,912,116

MSB fiscal year to calendar year adjustment:
  Net income................................             0            0              0       235,485              0       235,485
  Cash dividends............................             0            0              0      -115,610              0      -115,610

Exercise of stock options...................        66,270       66,270        668,192             0              0       734,462
Cash paid for fractional shares.............          -113         -113         -3,318             0              0        -3,431

Net income..................................             0            0              0     5,032,188              0     5,032,188

Cash dividends, at $.69 per share..........              0            0              0    -2,263,060              0    -2,263,060

Net unrealized loss.........................             0            0              0             0       -314,456      -314,456

Balance, December 31, 1996..................     3,279,798   $3,279,798    $10,631,585   $37,992,700       $313,611   $52,217,694

The accompanying notes to consolidated financial statements are an integral part of these statements.

</TABLE>
<PAGE>

<TABLE>
<CAPTION>

Consolidated Statements of Cash Flows
For the Years Ended December 31, 1996, 1995 and 1994
American National Bankshares Inc. and Subsidiary

                                                                                  1996              1995           1994
<S>                                                                          <C>          <C>             <C>                
Cash Flows from Operating Activities:
  Net income...............................................................    $5,032,188     $5,015,763     $4,508,639
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Provision for loan losses............................................       673,291        483,930        271,802
      Depreciation.........................................................       562,299        575,649        513,192
      Amortization of intangibles..........................................       317,961        102,774              0
      Amortization of premiums and (discounts)
        on investment securities...........................................        36,737         -2,340         96,219
      Loss (gain) on sale of securities....................................       338,103        -24,037        -42,673
      Gain on sale of property and equipment...............................       -32,015              0              0
      Gain on sale of real estate owned....................................             0              0       -126,029
      Federal Home Loan Bank stock dividends...............................             0              0        -10,300
      Deferred income taxes benefit........................................       -61,225        -79,218       -133,869
      Reconciliation of fiscal year of merged company to calendar year.....      -379,006              -              0
      Increase in interest receivable......................................      -227,123     -1,001,503       -353,418
      (Increase) decrease in other assets..................................      -112,123         42,021        163,255
      Increase in interest payable.........................................       522,644        389,520          5,489
      (Decrease) increase in other liabilities.............................      -324,563        269,762        158,341
      Net cash provided by operating activities............................     6,347,168      5,772,321      5,050,648

Cash Flows from Investing Activities:
    Acquisition of branch operations.......................................    14,866,883     30,716,425              0
    Proceeds from maturities, calls, and sales of securities ..............    56,166,496     34,211,253     48,693,621
    Purchases of securities available for sale.............................   -28,709,857     -2,733,960              0
    Purchases of securities held to maturity...............................   -53,916,004    -57,278,228    -43,913,715
    Net increase in loans..................................................   -16,108,172    -22,985,274    -11,175,700
    Purchases of property and equipment....................................      -993,541       -488,557       -643,347
    Proceeds from sale of real estate owned................................             0              0        194,500
    Proceeds from sale of property and equipment...........................       158,047              0         40,000
    Net cash used in investing activities..................................   -28,536,148    -18,558,341     -6,804,641

Cash Flows from Financing Activities:
    Net increase (decrease) in demand, money market, and savings deposits..     8,929,414    -22,181,491     -3,242,487
    Net increase in certificates of deposit................................     3,186,875     30,558,646      2,711,500
    Borrowings (repayments) from Federal Home Loan Bank....................             0     -1,500,000      1,500,000
    Net increase in federal funds purchased
        and repurchase agreements..........................................    13,912,246      3,467,240      6,104,795
    Cash dividends paid....................................................    -2,263,060     -1,805,640     -2,261,640
    Cash paid in lieu of fractional shares.................................        -3,431              -              0
    Proceeds from exercise of stock options................................       460,000              -              -
    Net cash provided by financing activities..............................    24,222,044      8,538,755      4,812,168

    Net Increase (Decrease) in Cash and Cash Equivalents...................     2,033,064     -4,247,265      3,058,175

    Cash and Cash Equivalents at Beginning of Period.......................    12,788,839     17,036,104     13,977,929

    Cash and Cash Equivalents at End of Period.............................   $14,821,903    $12,788,839    $17,036,104


Supplemental Schedule of Cash and Cash Equivalents:
  Cash:
    Cash and due from banks................................................   $14,622,925    $10,394,143    $10,030,326
    Federal funds sold.....................................................             0      1,100,000      4,650,000
    Interest-bearing deposits in other banks...............................       198,978      1,294,696      2,355,778

                                                                              $14,821,903    $12,788,839    $17,036,104

Supplemental Disclosure of Cash Flow Information:
    Interest paid..........................................................   $13,746,911    $11,220,366     $8,903,826
    Income taxes paid......................................................    $2,600,939     $2,326,530     $2,262,255

</TABLE>
<PAGE>


                         Notes To Consolidated Financial Statements
                              December 31, 1996, 1995 and 1994

                      American National Bankshares Inc. and Subsidiary

                                                                         
1. Summary of Accounting Policies:


Consolidation


The consolidated financial statements include the amounts and 
results of operations of American National Bankshares Inc. (the 
Corporation) and its wholly-owned subsidiary, American National Bank and 
Trust Company (the Bank).  The Bank offers a wide variety of retail, 
commercial and trust banking services through its offices located in the 
trade area of the City of Danville, Virginia, the Counties of 
Pittsylvania and Henry in Virginia and the County of Caswell in North 
Carolina.  Mutual Mortgage of the Piedmont, Inc., a wholly owned 
subsidiary of the Bank, commenced mortgage lending operations in December 
1996.  All significant intercompany transactions and accounts are 
eliminated in consolidation.


Investment Securities


The Bank classifies investment securities in one of three 
categories:  held to maturity, available for sale and trading.

Debt securities acquired with both the intent and ability to be held 
to maturity are classified as held to maturity and reported at amortized 
cost.  Gains or losses realized from the sale of any securities held to 
maturity are determined by specific identification and are included in 
non-interest income.

Securities which may be used to meet liquidity needs arising from 
unanticipated deposit and loan fluctuations, changes in regulatory 
capital and investment requirements, or unforeseen changes in market 
conditions, including interest rates, market values or inflation rates, 
are classified as available for sale.  Securities available for sale are 
reported at estimated fair value, with unrealized gains and losses 
reported as a separate component of stockholders' equity, net of tax.  
Gains or losses realized from the sale of securities available for sale 
are determined by specific identification and are included in non-
interest income.

Trading account securities, of which none were held on December 31, 
1996 and 1995, are reported at fair value.  Market adjustments, fees, 
gains or losses and income earned on trading account securities are 
included in non-interest income.  Gains or losses realized from the sale 
of trading securities are determined by specific identification and are 
included in non-interest income.

During the fourth quarter of 1995, the Bank transferred $2,631,000 
of securities which were previously classified as held to maturity to the 
available for sale category.  The Financial Accounting Standards Board 
(FASB) provided enterprises the opportunity to make a one time 
reassessment of the classification of all investment securities held at 
that time, such that the reclassification of any security from the held 
to maturity category would not call into question the enterprise's intent 
to hold other debt securities to maturity in the future.  Management 
anticipates that this classification will allow more flexibility in the 
day-to-day management of the overall portfolio than the prior 
classifications.
	


Loans


Loans are stated at the principal amount outstanding, net of 
unearned income.  Mortgage and commercial loans accrue interest on the 
unpaid balance of the loans.  Consumer installment loans made prior to 
April 1, 1994 earn interest on the level yield method based on the daily 
outstanding balance.  Consumer loans made subsequent to April 1, 1994 
accrue interest on the unpaid balance of the loans.  The net amount of 
nonrefundable loan origination fees and direct costs associated with the 
lending process are deferred and amortized to interest income over the 
contractual lives of the loans using the effective interest method.

 
Reserve for Loan Losses


The reserve for loan losses is an estimate of losses inherent in the 
loan portfolio as determined by management taking into consideration 
historical loan loss experience, diversification of the loan portfolio, 
amount of secured and unsecured loans, banking industry standards and 
averages, and general economic conditions.  Ultimate losses may vary from 
current estimates.  These estimates are reviewed periodically and as 
adjustments become necessary, they are reported in earnings in the 
periods in which they become reasonably estimable.


Bank Premises and Equipment


Additions and major replacements are added to bank premises and 
equipment at cost. Maintenance and repair costs are charged to expense 
when incurred.  Premises and equipment are depreciated over their 
estimated useful lives using primarily accelerated methods.


Intangible Assets


Premiums paid on acquisitions of deposits (core deposit intangibles) 
are included in other assets in the "Consolidated Balance Sheets".  Such 
assets are being amortized on a straight line basis over 10 years.  At 
December 31, 1996, the Bank had $4,083,000 recorded as core deposit 
intangibles, net of amortization.  For the years ended December 31, 1996 
and 1995, the Bank recorded amortization expense of $318,000 and 
$103,000, respectively. No amortization expense was recorded during 1994.

Income and Expense Recognition

The Bank utilizes the accrual method of accounting in recognizing 
items of income and expense.


Use of Estimates in the Preparation of Financial Statements


The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities 

<PAGE>

and disclosure of contingent assets and liabilities at the date of the 
financial statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from those 
estimates.


Statement of Cash Flows


Cash and cash equivalents include cash and amounts due from banks 
and Federal funds sold.  Generally, Federal funds are purchased and sold 
for one-day periods.


Income Taxes


Deferred income taxes have been provided where different accounting 
methods have been used for reporting income for income tax and for 
financial reporting purposes.


New Accounting Pronouncements


During 1995, the FASB issued SFAS No. 121, "Accounting for the 
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed 
Of".  This statement establishes accounting standards for long-lived 
assets, certain identifiable intangibles and goodwill related to those 
assets to be held and to be disposed of.  The statement requires such 
assets to be reviewed for impairment whenever events or changes in 
circumstances indicate that the carrying amount of an asset may not be 
recoverable. Any resulting impairment loss is required to be reported in 
the period in which the recognition criteria are first applied and met.  
The Bank adopted the provisions of the statement on January 1, 1996.  The 
implementation did not have a material impact on the consolidated 
financial position or consolidated results of operations.

During 1995, the FASB issued SFAS No. 122, "Accounting for Mortgage 
Servicing Rights" and SFAS No. 123, "Accounting for Stock Based 
Compensation".  The Bank adopted the provisions of these statements on 
January 1, 1996.  The adoption of these statements did not have a 
material impact on the Bank's consolidated financial position or 
consolidated results of operations.

In June 1996, the FASB issued SFAS No. 125, "Accounting for 
Transfers and Servicing of Financial Assets and Extinguishments of 
Liabilities", which provides accounting and reporting standards for such 
transactions based on consistent application of a financial components 
approach.  This approach recognizes the financial and servicing assets an 
entity controls and the liabilities it has incurred, as well as 
derecognizes financial assets when control has been surrendered and 
liabilities when they are extinguished.  The statement requires that 
liabilities and derivatives incurred or obtained by transferors as part 
of a transfer of financial assets be initially measured at fair value, if 
practicable.  It also requires that servicing assets and other retained 
interests in the transferred assets be measured by allocating the 
previous carrying amount between the assets sold, if any, and retained 
interests, if any, based on their relative fair values at the date of 
transfer.  In December 1996, the FASB issued SFAS No. 127, "Deferral of 
the Effective Date of Certain Provisions of FASB Statement No. 125."  
This statement allows the implementation of certain provisions of SFAS 
No. 125 to be deferred for one year.  American National Bank adopted SFAS 
No. 125, as amended by SFAS No. 127, effective January 1, 1997.  The 
implementation of the statements did not have a material impact on the 
Bank's consolidated financial position or consolidated results of 
operations.

2.   Parent Company Financial Information:

Condensed parent company financial information is as follows (in 
thousands):

							As of December 31
	Condensed Balance Sheets			  1996      1995
	Assets:
	  Investment in Subsidiary			$52,180   $48,889
	  Other Assets					     38        23
		Total Assets				$52,218   $48,912
							=======   =======
	Stockholders' Equity      			$52,218   $48,912
							=======   =======


						    For the Year Ended
							December 31
	Condensed Statements of Income		  1996	   1995      1994
	Dividends from Subsidiary		$2,283    $1,806    $2,266    
	Expenses				    (2)       (1)     (1)
	Income Before Equity in Undistributed
	  Earnings of Subsidiary		 2,281     1,805     2,265    
 
	Equity in Undistributed Earnings
	  of Subsidiary				 2,751     3,211     2,244
	Net Income				$5,032    $5,016    $4,509  
 						======    ======    ======




						   For the Year Ended
						       December 31
	Condensed Statements of Cash Flows	 1996	   1995      1994
	Cash provided by dividends received
	  from Subsidiary		        $2,283    $1,806    $2,266
	Cash used for payment of dividends	(2,263)   (1,806)   (2,261)
	Other					   (11)       (1)       (1)
	Net increase (decrease) in cash		$    9    $   (1)   $    4
						======    ======    ======


3.  Mergers and Acquisitions


On March 14, 1996, the Corporation completed the acquisition of 
Mutual Savings Bank, F.S.B. ("Mutual") upon the approval of the 
stockholders of each company.  The Corporation exchanged approximately 
879,805 common shares, at an exchange ratio of .705 of a share of the 
Corporation's common stock, for each of Mutual's 1,248,100 common shares 
(which includes the exercise of all outstanding stock options).

The transaction was accounted for as a pooling of interests.  The 
financial position and results of operations of the Corporation and 
Mutual were combined and the fiscal year of Mutual was conformed to the 
Corporation's fiscal year.  In addition, all prior periods presented were 
restated to give effect to the merger.

<PAGE>

In August 1995, the Corporation acquired the branch office of 
Crestar Bank in Gretna, Virginia.  In addition to the branch facilities 
at Gretna, the Corporation acquired $2,150,000 in loans and assumed 
deposits of $36,295,000.  This transaction was accounted for as a 
purchase.

In October 1996, the Corporation acquired the branch office of 
FirstSouth Bank located in Yanceyville, North Carolina.  In addition to 
the branch facilities and an ATM located in Yanceyville, the Corporation 
acquired $4,775,000 in loans and assumed deposits of $21,405,000.  This 
transaction was accounted for as a purchase.


4.  Investment Securities:


The amortized cost and estimated fair value of investments in debt 
securities at December 31, 1996 and 1995 were as follows (in thousands):


                             1996
                        Amortized                       Estimated
                           Cost      Gains     Losses   Fair Value
Securities held to maturity:
  U.S. Government         $40,948       $52      -$49     $40,951
  Federal agencies         34,615       102      -136      34,581
  State and municipal      12,823       291       -25      13,089
  Total securities held
    to maturity            88,386       445      -210      88,621

Securities available for sale:
  U.S. Government          53,753       290       -10      54,033
  Federal agencies         18,175       189      -122      18,242
  State and municipal       9,061       171       -38       9,194
  Other                     5,907        28       -33       5,902
  Total securities
    available for sale     86,896       678      -203      87,371

  Total securities       $175,282    $1,123     -$413    $175,992

                             1995
                        Amortized                       Estimated
                           Cost      Gains     Losses   Fair Value
Securities held to maturity:
  U.S. Government         $54,347      $306      -$70     $54,583
  Federal agencies         30,738       284      -745      30,277
  State and municipal      10,227       341       -27      10,541
  Other                     2,790        40       -35       2,795
  Total securities held
    to maturity            98,102       971      -877      98,196

Securities available for sale:
  U.S. Government          38,783       848         0      39,631
  Federal agencies          2,500         3       -43       2,460
  State and municipal       5,319       115        -1       5,433
  Other                     3,552        32        -3       3,581
  Total securities
    available for sale     50,154       998       -47      51,105

  Total securities       $148,256    $1,969     -$924    $149,301

                                     
The amortized cost and estimated fair value of investments in debt 
securities at December 31, 1996, by contractual maturity, are shown below 
(in thousands).  Expected maturities will differ from contractual 
maturities because borrowers may have the right to call or prepay 
obligations with or without call or prepayment penalties.
                                                         
                          

                        Held to Maturity      Available for Sale
                        Amortized   Estimated Amortized Estimated
                           Cost     Fair Value  Cost    Fair Value
Due in one year or less   $25,799   $25,791    $7,747      $7,768
Due after on year
  through five years       33,759    33,874    62,366      62,769
Due after five years
  through ten years        26,192    26,295     9,172       9,227
Due after ten years         2,636     2,661     7,611       7,607
                          $88,386   $88,621   $86,896     $87,371

Proceeds from calls exercised by the issuers of investments in debt 
securities were $1,804,000 in 1996, $2,045,000 in 1995 and $6,905,000 in 
1994.  Proceeds from sales of investments in debt securities were 
$19,234,000 in 1996, $9,021,000 in 1995 and $543,000 in 1994.  The Bank 
recognized losses of $592,000 and gains of $254,000 on sales of 
securities during 1996 and gains of $61,000 and losses of $37,000 on 
sales of securities during 1995 and gains of $43,000 and no losses on 
sales of securities in 1994.

Investment securities with a book value of approximately $42,708,000 
at December 31, 1996 were pledged to secure deposits of the U. S. 
Government, state and political sub-divisions and for other purposes as 
required by law.  Of this amount, $30,716,000 was pledged to secure 
repurchase agreements.


5.  Loans:

Outstanding loans at December 31, 1996 and 1995 were composed of the 
following (in thousands):
                                                1996             1995
Real Estate loans:	
 Construction and land development          $  3,640         $  5,499
  Secured by farmland                          1,169            1,032 
  Secured by 1 - 4 family 
	residential properties                90,495           81,667
  Secured by multi-family (5 or more)
    		residential properties           772              751
  Secured by nonfarm, 
nonresidential properties      	              35,289           33,950
Loans to farmers                               2,672            2,529
Commercial and industrial loans               49,247           46,902
Loans to individuals for personal 
expenditures 				      51,066           42,063
Loans for nonrated industrial development 
  		obligations                    2,565            1,901
All other loans                                  124               61
    Total loans                             $237,039         $216,355
                                            ========         ========

<PAGE>

Loans, other than consumer, are generally placed on nonaccrual 
status when any portion of principal or interest is 90 days past due or 
collectability is uncertain.  Unless loans are in the process of 
collection, income recognition on consumer loans is discontinued and the 
loans are charged off after a delinquency of 90 days.  At December 31, 
1996, 1995 and 1994, loans in a nonaccrual or restructured status totaled 
approximately $33,000, $306,000 and $184,000, respectively.  

Interest income on nonaccrual loans, if recognized, is recorded on a 
cash basis. For the years 1996, 1995 and 1994, the gross amount of 
interest income that would have been recorded on nonaccrual loans and 
restructured loans at December 31, if all such loans had been accruing 
interest at the original contractual rate, was $40,000, $25,000 and 
$20,000, respectively.  No interest payments were recorded in 1996, 1995 
or 1994 as interest income for all such nonperforming loans.

Under the Corporation's policy a nonaccruing loan may be restored to 
accrual status when none of its principal and interest is due and unpaid 
and the Corporation expects repayment of the remaining contractual 
principal and interest or when it otherwise becomes well secured and in 
the process of collection.

As of January 1, 1995, the Bank adopted SFAS No. 114, "Accounting by 
Creditors for Impairment of a Loan", which was amended by SFAS No. 118, 
"Accounting by Creditors for Impairment of a Loan-Income Recognition and 
Disclosures".  SFAS No. 114, as amended, requires that impaired loans be 
measured based on the present value of expected future cash flows 
discounted at the loan's effective interest rate, or as a practical 
expedient, at the loan's observable market price or the fair value of the 
collateral, if the loan is collateral-dependent.  When the measure of the 
impaired loan is less than the recorded investment in the loan, the 
impairment is recorded through a valuation allowance.  The Bank had 
previously measured the reserve for loan losses using methods similar to 
those prescribed in SFAS No. 114.  As a result of adopting these 
statements, no additional reserve for loan losses was required as of 
January 1, 1995.

For purposes of applying SFAS No. 114, commercial loans on 
nonaccrual status are evaluated for impairment on an individual basis.  
Management assesses the current economic condition and the historical 
repayment patterns of the creditor in determining whether delays in 
repayment on the loans are considered to be insignificant shortfalls or 
indicators of impairment.  Those loans for which management considers it 
probable that the Bank will be unable to collect all amounts due 
according to the contractual terms of the loan agreement are considered 
to be impaired.  All loans made by the Bank other than commercial loans 
are excluded from the scope of SFAS No. 114 as they are considered 
smaller-balance homogeneous loans that are collectively evaluated for 
impairment.  Interest income is recognized on impaired loans in the same 
manner as loans on nonaccrual status.

During 1996, the Bank did not identify any loans as impaired.

The loan portfolio is concentrated primarily in the immediate 
geographic region which is the Corporation's trade area consisting of the 
City of Danville, City of Martinsville, Pittsylvania and Henry Counties 
in Virginia, Town of Yanceyville and the northern half of Caswell County 
in North Carolina.  There were no concentrations of loans to any 
individual, group of individuals, businesses or industry that exceeded 
10% of the outstanding loans at December 31, 1996.

An analysis of the reserve for loan losses is as follows (in 
thousands):

				         1996       1995      1994
	Balance, beginning of year	$2,757     $2,454    $2,256
	Provision for loan losses
	  charged to expense		   673        484       272
	Charge-offs			  (502)      (241)     (131)
	Recoveries			   117         60        57
	Other                               25          -         -
	Balance, end of year		$3,070     $2,757    $2,454
					======     ======    ======


6.  Time Deposits:

Included in time deposits are certificates of deposit in 
denominations of $100,000 or more totaling $34,472,000, $28,654,000 and 
$16,573,000 at December 31, 1996, 1995 and 1994, respectively.  Interest 
expense on such deposits during 1996, 1995 and 1994 was  $1,392,000, 
$788,000 and $468,000, respectively.



7.  Income Taxes:

The components of the Corporation's net deferred tax assets as of 
December 31, 1996 and December 31, 1995, were as follows (in thousands):

				     December 31            December 31
                                         1996	                1995
	Deferred tax assets:
	Reserve for loan losses	     $    840 			$697
	Deferred compensation		  219			 184    
	Other			          150                    301
				        1,209                  1,182
	Valuation allowance	         (121)			(194)
	Total deferred tax assets	1,088			 988
	Deferred tax liabilities:	
	  Depreciation		          211			 195
	  Net unrealized gains	          162			 324
	  Prepaid pension	           75			  91
	  Other		                  346	 		 131 
	Total deferred tax liabilities    794			 741		
						     				 
	Net deferred tax assets		$ 294  			$247
					 ====                    ===

<PAGE>

The provision for income taxes consists of the following (in thousands):


                                    1996       1995        1994

Taxes currently payable            $2,442     $2,362      $2,240
Deferred tax benefit                  (61)       (79)       (134)   
                                   $2,381     $2,283      $2,106
                                   ======     ======      ======

The effective rates of the provision differ from the statutory federal 
income tax rates due to the following items:

                                     1996       1995      1994

Federal statutory rate               34.0%      34.0%     34.0%          
Non-taxable interest income          (3.6)      (3.5)     (3.2)          
       
Non-deductible merger expenses        2.3   	  .8        --
Other                                ( .6)        --       1.0
                                     32.1%      31.3%     31.8%
                                     =====      =====     =====


8.  Commitments and Contingent Liabilities:


The consolidated financial statements do not reflect various 
commitments and contingent liabilities which arise in the normal course 
of business to meet the financing needs of customers.  These include 
commitments to extend credit and standby letters of credit.  These 
instruments involve, to varying degrees, elements of credit, interest 
rate and liquidity risk in excess of the amount recognized in the 
consolidated balance sheets.  The extent of the Bank's involvement in 
various commitments or contingent liabilities is expressed by the 
contract or notional amounts of such instruments.
	
Commitments to extend credit, which amounted to $65,030,000 and 
$33,967,000 at December 31, 1996 and 1995, represent legally binding 
agreements to lend to a customer with fixed expiration dates or other 
termination clauses.  Since many of the commitments are expected to 
expire without being funded, the total commitment amounts do not 
necessarily represent future liquidity requirements.

There were no commitments at December 31, 1996 to purchase 
securities when issued.  Commitments to purchase securities when issued 
amounted to $3,250,000 at December 31, 1995.  

Standby letters of credit are conditional commitments issued by the 
Bank guaranteeing the performance of a customer to a third party.  Those 
guarantees are primarily issued to support public and private borrowing 
arrangements.  At December 31, 1996 and 1995 the Bank had $705,000 and 
$632,000 in outstanding standby letters of credit.

Management and the Corporation's counsel are not aware of any 
pending litigation against the Corporation and believe that there are no 
contingent liabilities outstanding that will result in a material adverse 
effect on the Corporation's consolidated financial position and 
consolidated results of operations.

The Bank is a member of the Federal Reserve System and is required 
to maintain certain levels of its cash and due from bank balances as 
reserves based on regulatory requirements. At December 31, 1996, this 
reserve requirement was approximately $3,942,000.
   

9.  Related Party Transactions:


The Directors provide the Bank with substantial amounts of business, 
and many are among its largest depositors and borrowers.  The total 
amount of loans outstanding to the executive officers, directors and 
their business interests was $14,025,000, $13,845,000 and $12,527,000 at 
December 31, 1996, 1995 and 1994, respectively.  The maximum amount of 
loans outstanding to the officers, directors and their business interests 
at any month-end during 1996, 1995 and 1994 was approximately 6.8% of 
gross loans.  Management believes that all such loans are made on 
substantially the same terms, including interest rates, as those 
prevailing at the time for comparable loans to similar, unrelated 
borrowers, and do not involve more than a normal risk of collectability. 
As of December 31, 1996, none of these loans were restructured, nor were 
any related party loans charged off during 1996.  An analysis of these 
loans for 1996 is as follows (in thousands):

     Balance, beginning of year       $12,106
     Additions                         24,236
     Repayments                       (24,119)
     Other changes (related to 
       changes in directors' 
       related party interests)         1,802
     Balance, end of year             $14,025 
                                       ======



10.  Employee Benefit Plans:

The Bank's retirement plan is a non-contributory defined benefit 
pension plan which covers substantially all employees of the Bank who are 
21 years of age or older and who have had at least one year of service.  
Advanced funding is accomplished by using the actuarial cost method known 
as the collective aggregate cost method.

The following table sets forth the plan's funded status as of 
December 31, 1996 and 1995 (in thousands):  

                                                    1996      1995 
Actuarial present value of benefit obligations:           
  Accumulated benefit obligation, including
    vested benefits of $2,518 in 1996 and
    $2,190 in 1995                                $(2,604)   $(2,218)
                                                  =======    =======
Projected benefit obligation at December 31       $(3,913)   $(3,100)
Plan assets at fair value                           3,782      3,271
Plan assets greater than (less than) projected                           
                   benefit obligation                (131)       171     
Unrecognized net asset, at date of adoption,
  being recognized over 16.4 years                    (79)       (91)
Unrecognized net loss                                 666        447
Unrecognized prior service cost                      (240)      (264) 
Prepaid pension cost included in other assets     $   216    $   263
                                                  =======    =======     

<PAGE>

Net periodic pension cost for 1996 and 1995, based on the above 
valuation included the following components (in thousands):

                                                 
                                                    1996      1995
     Service cost - benefits earned during
       the period                                   $125      $106
     Interest cost on projected benefit
       obligation                                    186       169
     Actual return (gain) loss on plan assets       (601)     (752)
     Net amortization and deferral                   370      (662)
     Net periodic pension cost                      $ 80      $185
                                                    ====      ====

During 1996, a rate of increase in future compensation levels of 
4.0%, and a discount rate of 7.0% were used in determining the actuarial 
present value of the projected benefit obligation. During 1995, a rate of 
increase in future compensation levels of 4.0%, and a discount rate of 
6.0% were used in determining the actuarial present value of the 
projected benefit obligation.  The expected long-term rate of return on 
assets was 6.25% in 1996 and 1995.  

Pension plan cost were $80,000, $185,000 and $150,000, for years 
1996, 1995 and 1994, respectively.  Additional pension expense of $95,000 
was recognized in 1994 related to lump-sum settlements of accrued benefit 
obligations.

During 1996, Mutual's non-contributory defined benefit pension plan 
was terminated and settled with payments to Mutual employees.  As a 
result of this transaction, the Bank recorded a net curtailment and 
settlement gain of $102,000 during 1996.  For the years ended December 
31, 1995 and 1994, the Bank recorded pension expense of $86,000 and 
$112,000 respectively, related to this plan.

Presently the Bank has no postretirement benefits that are not 
charged to expense during the years that the employees render service.

A non-contributory deferred compensation plan was adopted in 1982 by 
the Board of Directors of the Bank which covers certain key executives.  
This plan is being funded primarily by insurance and the expense is 
provided on a current basis.

A 401-(k) savings plan was adopted in 1995 which covers 
substantially all full-time employees of the Bank who have at least one 
year of service.  The Bank matches a portion of the contribution made by 
employee participants.  The Bank contributed $83,000 in 1996 and $41,000 
in 1995.  These amounts are included in pension and other employee 
benefits expense for the respective years.


11. Fair Value of Financial Instruments: 

The estimated fair values of the Corporation's financial instruments 
are as follows (in thousands):

                                 December 31, 1996     December 31, 1995 
                                Carrying       Fair   Carrying       Fair
                                  Amount      Value     Amount      Value
Financial assets:
  Cash and federal funds sold  $  14,822  $  14,822  $  12,789  $  12,789
  Investment securities          175,757    175,992    149,208    149,301
  Other                           16,070     16,070     13,798     13,798
  Loans, net                     233,509    235,121    212,684    220,405

Financial liabilities:
  Deposits                     $(361,983) $(362,937) $(327,342) $(327,496)
  Federal funds purchased and  
	repurchase agreements    (23,484)   (23,484)    (9,572)    (9,572)

Unrecognized financial instruments:
  Commitments to extend credit$  (65,030)       --   $ (33,967)       --
  Standby letters of credit         (705)      (11)       (632)       (10)

The following methods and assumptions were used to estimate the fair 
value of each class of financial instruments for which it is practical to 
estimate that value:


Cash and federal funds sold

For short-term instruments, the carrying amount is a reasonable 
estimate of fair value.

<PAGE>


Investment securities and other 

For marketable securities held for investment purposes, fair values 
are based on quoted market prices or dealer quotes.  For other securities 
held as investments, fair value equals market price, if available.  If a 
quoted market price is not available, fair value is estimated using 
quoted market prices for similar securities.


Loans


Due to the repricing characteristics of revolving credit lines, home 
equity loans and adjustable demand loans, the carrying amount of these 
loans is a reasonable estimate of fair value.  The fair value of other 
types of loans is estimated by discounting the future cash flows using 
the current rates at which similar loans would be made to borrowers with 
similar credit ratings and for the same remaining maturities. Prepayment 
rates are taken into consideration in the calculation.  The interest 
rates used to discount future cash flows are those in effect at period-
end or an average of such for the 10 working days surrounding that date. 
The fair value of non-performing loans represents an estimate by 
Management after considering the collectability of each loan, taking into 
account the financial position of the borrower, the value of supporting 
collateral and the portion of the reserve for loan losses allocated to 
each of these loans.


Deposits


The fair value of demand deposits, savings deposits, and money 
market deposits is the amount payable on demand at the reporting date.  
The fair value of fixed-maturity certificates of deposit is estimated by 
discounting the future cash flows using the current rates at which 
similar deposit instruments would be offered to depositors for the same 
remaining maturities at current rates.


Repurchase Agreements


The fair value of repurchase agreements is estimated by discounting 
the future cash flows using the current rates at which similar repurchase 
agreements would be offered to depositors for the same remaining 
maturities at current rates.


Unrecognized financial instruments


The fair value of commitments to extend credit is estimated using 
the fees currently charged (if any) to enter into agreements, taking into 
account the remaining terms of the agreements and the present 
creditworthiness of the counterparties.  At December 31, 1996 no fees 
were charged for commitments to extend credit and all such commitments 
were subject to current market rates; therefore, no fair value has been 
estimated for these commitments.

The fair value of letters of credit is based on fees currently 
charged for similar agreements or on the estimated cost to terminate them 
or otherwise settle the obligations with the counterparties at the 
reporting date.


12. Dividend Restrictions and Capital:


The approval of the Comptroller of the Currency is required if the 
total of all dividends declared by a national bank in any calendar year 
exceeds the bank's net income, as defined, for that year combined with 
its retained net income for the preceding two calendar years.  Under this 
formula, the Bank can distribute as dividends, without the approval of 
the Comptroller of the Currency, $5,864,000 plus an additional amount 
equal to the Bank's net income for 1997 up to the date of any 
dividend declaration.

Effective March 14, 1996, the stockholders of the Corporation 
approved an amendment to the articles of incorporation to increase the 
number of authorized shares of the Corporation's common stock from 
3,000,000 shares to 10,000,000 shares.

The Bank is required by the Federal Reserve Board and the 
Comptroller of the Currency to maintain certain capital to assets ratios. 
At December 31, 1996 and 1995 these ratios were above the minimums 
prescribed for holding companies and banks, as follows (in thousands).

<TABLE>
<CAPTION>
                                                                                              To Be Well
                                                                                              Capitalized Under
                                                               For Capital                    Prompt Corrective
                                Actual                         Adequacy Purposes:             Action Provisions:
                                Amount           Ratio          Amount          Ratio          Amount          Ratio
<S>                          <C>             <C>             <C>              <C>          <C>              <C>         
As of December 31, 1996:
  Total Capital
    (to Risk Weighted Assets)    50,891          20.66%          19,703         >8.0%           24,628         >10.0%
  Tier I Capital
    (to Risk Weighted Assets)    47,821          19.42%           9,851         >4.0%           19,703         >8.0%
  Tier I Capital
    (to Average Assets)          47,821          11.76%          16,268         >4.0%           32,536         >8.0%

As of December 31, 1995:
  Total Capital
    (to Risk Weighted Assets)    47,999          23.67%          16,223         >8.0%           20,279         >10.0%
  Tier I Capital
    (to Risk Weighted Assets)    45,461          22.42%           8,112         >4.0%           16,223         >8.0%
  Tier I Capital
    (to Average Assets)          45,461          12.92%          14,071         >4.0%           28,143         >8.0%


</TABLE>


ITEM 9 - DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Not Applicable.

<PAGE>

PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

This information is included in Item 12(b) below.


ITEM 11 - EXECUTIVE COMPENSATION

REPORT OF SALARY COMMITTEE ON EXECUTIVE COMPENSATION

The Salary Committee of the Board of Directors, which is composed 
of four independent outside directors, is responsible for making 
recommendations to the Board of Directors concerning compensation.  
The Salary Committee considers a variety of factors and criteria in 
arriving at its recommendations for compensation of executive 
officers.

In making its recommendations regarding compensation, the Committee 
attempts to align the interests of the Bank's executive officers with 
those of the shareholders.  The Committee believes that increases in 
dividends and net equity improve shareholder market value and, 
accordingly, compensation should be structured to enhance the long-
term profitability of the Bank.   

Officer compensation generally consists of salary and participation 
in the Bank's profit sharing plan.  A description of the profit 
sharing plan is included below in Note (2) under Executive 
Compensation.  Officers and other employees may be eligible to 
receive certain incentive compensation if certain earnings are 
attained in 1997.  Certain key executive officers are eligible to 
participate in the Executive Compensation Continuation Plan described 
below under "Deferred Compensation Plan".  Mr. Davis is subject to 
the employment agreement described below under "Employment 
Agreement".   All compensation is paid by the Bank and no officer 
receives any additional compensation from the Corporation.  There are 
no stock options currently offered to employees.  The Board of 
Directors has approved a stock option plan which the shareholders are 
being asked to approve at the Annual Meeting.  See "Approval of 
American National Bankshares Inc. Stock Option Plan" immediately 
above this report.

In considering officer compensation (other than the Chief Executive 
Officer), the Committee receives and considers recommendations from 
the Chief Executive Officer.  The Committee conducts an annual 
evaluation of the performance and effectiveness of the Chief 
Executive Officer.  The Chief Executive Officer's compensation then 
is determined by the Committee after consideration of the Bank's 
performance and the resulting benefit to the shareholders.

                                 Salary Committee,

                                 Richard G. Barkhouser
                                 B. Carrington Bidgood
                                 Lester A. Hudson, Jr.
                                 Fred B. Leggett, Jr.


OTHER INFORMATION

Comparative Company Performance

The following graph compares American National Bankshares Inc.'s 
cumulative total return to its shareholders with the returns of two 
indexes for the five-year period ended December 31, 1996.  The two 
indexes are the S & P 500 Total Return published by Standard & Poor's 
Corporation and the Independent Community Bank Index, consisting of 
21 independent banks located in the states of Florida, Georgia, North 
Carolina, South Carolina, Tennessee and Virginia.  The Independent 
Community Bank Index is published by the Carson Medlin Company.      
         
<TABLE>
<CAPTION>

FIVE YEAR PERFORMANCE INDEX

					1991	1992	1993	1994	1995	1996
					____	____	____	____	____	____	

<S>                                   <C>     <C>     <C>     <C>     <C>     <C>  
American National Bankshares, Inc.	100	160	181	195	188	161	
Independent Bank Index			100	130	163	197	268	313
S & P 500 Index				100	108	118	120	165	203

</TABLE>
<PAGE>

<TABLE>
<CAPTION>                                                                          
                                             Executive Compensation

                            Annual Compensation                 Long-Term Compensation 
                                                               Awards         Payouts
							    ----------------------------

Name and                                   Other      Restricted   Stock     Long-Term    All
Principal                         Bonus    Annual       Stock      Options/  Incentive  Other
Position         Year   Salary(1)  (2)  Compensation   Awards       SARs      Payouts   Comp.(3)
<S>             <C>   <C>       <C>     <C>           <C>         <C>        <C>       <C>    
Charles H.       1996  144,071   14,882     N/A         N/A          N/A        N/A     31,309
Majors           1995  118,665   27,479     N/A         N/A          N/A        N/A     28,780
President        1994  108,140   23,095     N/A         N/A          N/A        N/A     41,437  
& Chief 
Executive 
Officer

H. Dan           1996   114,248    N/A      N/A         N/A          N/A        N/A        .00
Davis            1995   100,011    N/A      N/A         N/A          N/A        N/A     32,085(7)
Executive        1994   100,663    N/A      N/A         N/A          N/A        N/A      4,572(7)
Vice Pres.
of the
Corporation;
Sr. Vice
President
of the Bank
(effective March 15, 1996)
____________________________________
</TABLE>

(1)	Includes salary deferrals contributed by the employee to the 401(k) 
	Plan, fees as director of Mutual and compensation and fees for 
	service as officer and director of Mutual Service Corporation.

(2)	Includes matching contributions to the 401(k) Plan made by the Bank.
	Also includes accrued payments of profit-sharing (bonus) 
	participations. In 1996, the profit-sharing (bonus) plan provided that 
	an amount equal to 6.50% of the Bank's net income (after taxes, but 
	before deducting profit sharing and its related tax effect), less 
	the Bank's 401(k) contributions, be paid to officers and employees 
	who are in the Bank's employ on December 31, 1996. The total expense,
	paid or accrued, for the profit sharing (bonus) plan for the year 
	1996 amounted to $343,117.

(3)	All Other Compensation includes amounts set aside or accrued by the 
	Bank for the Retirement Plan and Executive Compensation Continuation 
	Plan.    
                                                                                
(4)	The Bank provided life insurance and disability insurance benefits for
	all full-time officers and employees and hospitalization insurance 
	for such individuals on a contributory basis and the aggregate of 
	personal benefits paid for by the Bank for all such individuals did 
	not exceed $5,000 each in 1996.

(5)	In 1996, each non-officer director received a monthly retainer fee of 
	$500 and attendance fees of $200 for each regular Board meeting and 
	$400 for each Committee meeting attended.  The aggregate total amount 
	paid for the year 1996 was $137,000.  Non-officer directors are 
	excluded from the Bank's retirement plan and, therefore, do not 
	qualify for pension benefits.  

(6)	Prior to the merger on March 14, 1996, Mr. Davis exercised options on
	29,900 shares of Mutual Savings Bank, F.S.B. which had been granted 
	to Mr. Davis in 1987.

Retirement Plan

The Bank's retirement plan is a non-contributory defined 
benefit pension plan which covers substantially all employees of the Bank who 
are 21 years of age or older and who have had at least one year of service.  
Advanced funding is accomplished by using the actuarial cost method known as the
collective aggregate cost method.  

<PAGE>

As of December 31, 1996, the normal retirement benefit formula was 1.3% per year
of service times compensation plus .65% per year of service times compensation 
in excess of social security covered compensation.   At normal retirement, the 
monthly benefit is calculated based on any consecutive five-year period which 
will produce the highest average rate of basic monthly compensation.  Bonuses 
are not included in the definition  of compensation.  Cash benefits under the 
plan generally commence on retirement at age 65, death, or termination of 
employment.  Partial vesting of the retirement benefits under the plan occurs 
after three years of service and full vesting occurs after seven years of 
service with the Bank.

The estimated annual benefits at retirement for the six executive officers as of
December 31, 1996 are as follows:                                    

                                                      Estimated Annual Benefit
Name of Individual                                          at Retirement


Charles H. Majors                                              $ 43,195
President and
Chief Executive 
Officer of the
Corporation and
the Bank

H. Dan Davis                                                      8,711
Executive Vice President
of the Corporation and
Senior Vice President
of the Bank

E. Budge Kent, Jr.,                                              49,845
Senior Vice President
and Asst. Secretary
of the Corporation
and Senior Vice
President and Trust
Officer of the Bank

Carl T. Yeatts,                                                  47,046
Senior Vice President
of the Corporation
and Senior Vice
President and Senior
Loan Officer of the Bank

Gilmer D. Jefferson,                                             45,298
Senior Vice President
and Asst. Treasurer
of the Corporation
and Senior Vice
President of the Bank

David Hyler,                                                     37,294
Senior Vice President
and Secretary & Treasurer                                      
of the Corporation and
Senior Vice President
and Chief Financial
Officer of the Bank                                            ____________
      
                                                               $ 231,389
   
Deferred Compensation Plan

The Board of Directors of the Bank adopted the 
Executive Compensation Continuation Plan, a non-contributory deferred 
compensation plan, in 1982.  Under the plan, certain key executives who, in the 
opinion of the Directors, are making substantial contributions to the overall 
growth and success of the Bank and who must be retained in order to expand and 
continue satisfactory long term growth are eligible to receive benefits afforded
by the plan.

Under agreements with eligible key executives pursuant to this plan, if any such
executive dies or retires while employed by the Bank, such executive or his 
designated beneficiary will receive annual payments commencing at death or 
retirement and continuing for a period of 10 years.  Charles H. Majors is 
entitled to an annual benefit of $50,000 under the plan.  E. Budge Kent, Jr., 
Gilmer D. Jefferson, Carl T. Yeatts and David Hyler are entitled to an annual 
benefit of $25,000 each under the plan and the current executive officers as a 
group (5) are entitled to annual benefits of $150,000 under the plan.  Premiums 
in the aggregate amount of $20,402 were paid in 1996.

<PAGE>

Employment Agreement

Pursuant to the terms of the Agreement and Plan of 
Reorganization between the Corporation and Mutual Savings Bank, F.S.B., the 
Corporation entered into an employment agreement with H. Dan Davis, effective 
March 14, 1996, to serve as Executive Vice President of the Corporation, Senior
Vice President of the Bank and President and Chief Executive Officer of Mutual
Mortgage of the Piedmont, Inc. for a term of two years at an annual salary of
$110,000.  during this two-year term, Mr. Davis has the right to elect to become
a senior consultant to the Corporation and the Bank at a monthly salary of
$5,500 for a period expiring March 14, 2003.  As a senior consultant, Mr. Davis
will be responsible for carrying out such advisory or consulting duties and
responsibilities as may be requested of him from time to time by the Chief 
Executive Officer of the Board of Directors of the Corporation.  As a senior 
consultant, Mr. Davis also will be restricted as to employment by other 
financial institutions in competition with the corporation or the Bank.

401(k) Plan

Effective July 1, 1995, the Bank adopted a 401(k) Plan which 
covers substantially all full-time employees who are 21 years of age or older 
and who have had at least one year of service.  An employee may defer a portion
of his or her salary, not to exceed the lesser of 15% of compensation or $9,500.
The Bank will make a matching contribution in the amount of 50% of the first
6.0% of compensation so deferred.


ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a)	INFORMATION AS TO VOTING SECURITIES
 
The Board of Directors has set March 14, 1997 as the record date for 
the determination of shareholders entitled to notice of and to vote at the 
Annual Meeting.  Shareholders of record on that date will be entitled to 
vote on the matters described herein.  As of March 14, 1997, the Corporation 
had 1,484  shareholders of record.  No one individual or entity owns 
directly and indirectly more than 5% of the outstanding Corporation Common 
Stock except Ambro and Company, the nominee name in which American National 
Bank and Trust Company (the "Bank"), the corporation's banking subsidiary, 
registers securities it holds in a fiduciary capacity, which held 772,783 
shares (23.5619%) on March 14, 1997.

The number of shares of common stock, there being no other class of 
stock, outstanding and entitled to vote at the Annual Shareholders' Meeting 
is 3,279,798.  There are 772,783 shares held of record by Ambro and Company 
which amount represents 23.5619% of the outstanding securities, and only    
388,031 of these shares may be voted by the existing co-fiduciaries.  The 
remaining shares may not be voted by the Bank but co-fiduciaries may be 
qualified for the sole purpose of voting all or a portion of the shares at 
the Annual Meeting.

<PAGE>

(b)	DIRECTORS

Certain information with regard to their ownership of the common stock of the
Corporation and memberships on various committees of the Board of Directors 
of the Corporation, are set forth below.
                           

                                      Amount of Common Stock      
                           Director   Owned Beneficially and      
Name, Principal            of Bank    Nature of Ownership on    Percent
Occupation and (Age)       Since      March 14, 1997           of Class

Willie G. Barker, Jr. (59)   1996      14,100 - Direct (1)        .4299
  Retired President of
  Dibrell Brothers, Inc.,
  Danville, VA, leaf
  tobacco and flowers,
  since June, 1993;
  prior to,
  Consultant to DIMON
  Incorporated, Danville,
  VA, leaf tobacco & flowers
  since May, 1995; prior thereto, 
  Consultant to Dibrell
  Brothers, Incorporated,
  Danville, VA, leaf tobacco
  & flowers since June, 1993;
  prior thereto, President
  and Chief Operating Officer
  of Dibrell Brothers, 
  Incorporated


Ben J. Davenport, Jr. (54)   1992       3,309 - Direct (1)(2)     .1009
  Chairman, First                               
  Piedmont Corporation,  
  Chatham, VA, 
  waste  management

James A. Motley (68)         1975       7,810 - Direct (1)(2)     .2381
  Retired Chairman and Chief            5,242 - Family            .1598
  Executive Officer of                          Relationship (4)    
  the Corporation and the
  Bank since January, 
  1994; prior thereto
  Chairman and Chief
  Executive Officer of
  the Corporation and the
  Bank since January,
  1993; prior thereto
  President of the 
  Corporation and the Bank
  

Landon R. Wyatt, Jr. (71)    1965       4,540 - Direct (1)         .1384
  President, Wyatt Buick                9,070 - Family             .2765
  Sales Co., Danville, VA,                      Relationship (4)    
  automobile dealership


Fred A. Blair (50)           1992       1,842 - Direct (1)          .0562
  President, Blair                        225 - Family              .0069
  Construction, Inc.,                           Relationship (3)
  Gretna, VA, commercial
  building contractor

<PAGE>

H. Dan Davis (59)            1996      63,882 - Direct (1)(2)      1.9477
  Executive Vice President                352 - Family              .0107
  of the Corporation and                        Relationship (4)       
  Senior Vice President of
  the Bank since March,
  1996; prior thereto,
  President and Chief
  Executive Officer of
  Mutual Savings Bank, F.S.B.
  since January, 1995; prior
  thereto, President and
  Chief Operations Officer
  of Mutual Savings Bank,
  F.S.B.

E. Budge Kent, Jr. (58)      1979       6,800 - Direct (1)          .2073
  Senior Vice President &                 241 - Family              .0073
  Assistant Secretary of                        Relationship (4)    
  the Corporation and 
  Senior Vice President &
  Trust Officer of the 
  Bank

Fred B. Leggett, Jr. (60)    1994       8,304 - Direct (1)(2)       .2532  
  Retired Chairman and                  3,192 - Family              .0073
  Chief Executive Officer,                      Relationship (4)
  Leggett Stores, Danville,
  VA, retail department
  stores, since March,
  1996; prior thereto,
  Chairman and Chief
  Executive Officer,
  Leggett Stores, 
  Danville, VA, since
  December, 1994; prior
  thereto, Executive Vice
  President, Leggett Stores

Claude B. Owen, Jr. (51)     1984       5,716 - Direct (1)          .1743
  Chairman & Chief                      2,100 - Family              .0640
  Executive Officer of                          Relationship (4)    
  DIMON Incorporated,
  Danville, VA, leaf
  tobacco & flowers, since
  May, 1995; prior
  thereto,
  Chairman, President &                 
  Chief Executive Officer,             
  Dibrell Brothers, Inc.,
  Danville, VA, leaf
  tobacco & flowers,
  since July, 1993;
  prior thereto,  
  Chairman & Chief Executive            
  Officer, Dibrell Brothers,               
  Inc.

<PAGE>
	
Richard G. Barkhouser (66)   1980      82,412 - Direct (1)         2.5127
  President, Barkhouser                 7,260 - Family              .2214
  Motors, Inc., Danville,                       Relationship (4)    
  VA, automobile
  dealership

B. Carrington Bidgood (72)   1975      32,436 - Direct (1)          .9890
  Retired Senior Vice                   1,200 - Family              .0366
  President, Dibrell                            Relationship (4)    
  Brothers, Inc., Danville,
  VA, leaf tobacco & flowers

Lester A. Hudson, Jr. (57)   1984       4,902 - Direct (1)          .1495
  Chairman, H & E Associates,
  Greenville, SC, investments,
  since June, 1995; prior
  thereto
  Vice Chairman, Wunda
  Weve Carpets, Inc.,
  Greenville, SC, carpet
  manufacturer, since 
  August, 1993;
  prior thereto
  Chairman, Wunda Weve
  Carpets, Inc., since 
  Nov., 1991; prior
  thereto Chairman, President
  and Chief Executive Officer
  of Wunda Weve Carpets, Inc.

Charles H. Majors (51)       1981       3,928 - Direct (1)          .1198
  President and Chief                     800 - Family              .0244
  Executive Officer of                          Relationship (4)
  the Corporation and
  the Bank since
  January, 1994;
  prior thereto
  President of the Corporation            
  and the Bank since January,             
  1993; prior thereto Clement
  & Wheatley, Attorneys-at-Law,
  Danville, VA

All Executive officers and directors,   262,093 - Direct (1)(2)   7.9911  
including nominees and directors         31,591 - Family           .9632  
named above (16 in group)                         Relationship (3)(4) 


   (1)  Individual exercises sole voting and investment power over
        shares held.
   
   (2)  Shared voting and investment power.

   (3)  Sole voting and investment power as custodian for minor children.

   (4)  Can exercise no voting or investment power.

All of the above nominees and directors have been engaged in the 
occupations listed during the last five years.

There exists no family relationship between any director or nominee.

Mr. Owen is a director of DIMON Incorporated and Richfood Holdings 
Inc.  Mr. Hudson is a director of American Electric Power Company, Inc.  Mr. 
Motley and Mr. Davenport are directors of Intertape Polymer Group Inc.  The 
stock of these corporations is registered with the Securities and Exchange 
Commission.

<PAGE>

EXECUTIVE OFFICERS

Mr. Charles H. Majors, Mr. H. Dan Davis and Mr. E. Budge Kent, Jr., 
together with the three senior vice presidents listed below, are the 
executive officers of the Corporation and the Bank.

                                                  Principal Occupation and  
Name                              Age             Business Experience     

David Hyler                        64             Senior Vice President and
                                                  Secretary & Treasurer of 
                                                  the Corporation and Senior
                                                  Vice President and        
                                                   Chief Financial
                                                  Officer of the Bank;
                                                  Officer of the Bank since 
                                                   1969

Gilmer D. Jefferson                59             Senior Vice President and
                                                  Assistant Treasurer of the
                                                  Corporation and Senior Vice
                                                  President and Cashier of
                                                  the Bank; Officer of the  
                                                   Bank since 1963

Carl T. Yeatts                     58             Senior Vice President of  
                                                   the Corporation and 
                                                  Senior Vice President and
                                                  Senior Loan Officer of the
                                                  Bank; Officer of the
                                                  Bank since 1964

All executive officers serve one-year terms of office.
                                

BOARD OF DIRECTORS AND COMMITTEES OF THE BOARD

The Board of Directors held 12 Board Meetings during the year 1996.  
These meetings were either the Corporation Board Meetings and/or the Bank 
Board Meetings.  In addition to meeting as a group to review the Corporation 
and Bank's business, certain members of the Board are appointed to serve on 
various standing committees.  Among those committees are the Audit 
Committee, Salary Committee and Directors' Nominating Committee.  All 
incumbent directors attended more than 75% of the aggregate of all meetings 
of the Board of Directors and Committees on which they served.

Audit Committee

The Audit Committee, which currently consists of 
Messrs. Barker, Blair, and Motley, reviews significant audit and accounting 
principles, policies and practices, meets with the Corporation and Bank's 
independent auditors to discuss the results of their annual audit and 
reviews the performance of the internal auditing functions.  The Audit 
Committee held three meetings in 1996.

Salary Committee

The Salary Committee currently consists of 
Messrs. Barkhouser, Bidgood, Hudson and Leggett.  The Salary Committee makes 
recommendations to the Board of Directors for officers' compensation and 
promotions, directors' fees and related personnel matters.  The Salary 
Committee held two meetings in 1996.

Directors' Nominating Committee

The Committee's function is to search for potential qualified directors, to 
review the qualifications of potential directors as suggested by Directors, 
Management, Shareholders and others, and to make recommendations to the 
entire Board for nominations of such individuals to the shareholders.  
A shareholder may recommend nominees for director by writing to the President 
of the Corporation and providing the proposed nominee's full name, address, 
qualifications and other relevant biographical information.  Members of the 
present committee are Messrs. Barkhouser, Owen and Wyatt.  The Directors' 
Nominating Committee held one meeting in 1996.

<PAGE>

(c)	There are no arrangements known to the registrant, the operation of 
which may at a subsequent date result in control of the registrant.


ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


Indebtedness of and Transactions with Management

Some of the directors and officers of the Corporation and the companies 
with which they are associated were customers of, and had banking transactions 
with, the Bank in the ordinary course of the Bank's business during 1996.  All 
loans and commitments to loan included in such transactions were made on 
substantially the same terms, including interest rates and collateral, as those 
prevailing at the time for comparable transactions with other persons and, in 
the opinion of the management of the Bank, do not involve more than a normal 
risk of collectibility or present other unfavorable features.

During the year 1996, the highest aggregate amount of outstanding loans, 
direct and indirect, to the directors and officers was $15,217,230 or 31% of 
equity capital and this peak amount occurred on March 31, 1996.

Also, refer to FOOTNOTE 9 of the Financial Statements and Supplementary
Data.

<PAGE>

PART IV
ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

	(a)  List of Documents filed as part of this Report:


	EXHIBIT INDEX


                                                         Page Number or
                                                         Incorporation
Exhibit                                                  by Reference to  

   1     Articles of Incorporation and By-Laws           Exhibit III on Form 
							 S-14
                                                         Registration 
                                                         Statement
                                                         filed April 4, 1985

   2.    Financial Data Schedule			 Exhibit 27

   3 a.  Agreement between American National Bank and    Exhibit 4a on Form 10-K
         Trust Company and James A. Motley dated         filed March 28, 1994
         August 26, 1982, as amended August 11, 1987
      
     b.  Agreement between American National Bank and    Exhibit 4b on Form 10-K
         Trust Company and Charles H. Majors dated       filed March 28, 1994
         February 22, 1993

     c.  Agreement between American National Bank and    Exhibit 4c on Form 10-K
         Trust Company and E. Budge Kent, Jr. dated      filed March 28, 1994
         August 31, 1982, as amended August 11, 1987
   
     d.  Agreement between American National Bank and    Exhibit 4d on Form 10-K
         Trust Company and David Hyler dated             filed March 28, 1994
         August 31, 1982, as amended August 11, 1987

     e.  Agreement between American National Bank and    Exhibit 4e on Form 10-K
         Trust Company and Gilmer D. Jefferson dated     filed March 28, 1994
         August 25, 1982, as amended August 11, 1987

     f.  Agreement between American National Bank and    Exhibit 4f on Form 10-K
         Trust Company and Carl T. Yeatts dated          filed March 28, 1994
         August 26, 1982, as amended August 11, 1987     

   4.    Agreement and Plan of Reorganization, dated as  Exhibit 2.1 on Form8-K
	 of September 26, 1995, by and between American  filed September 27,1995
	 National Bankshares Inc. and Mutual Savings 
         Bank, F.S.B.

   5.    Plan of Merger, dated as of September 26, 1995, Exhibit 2.2 on Form8-K
	 by and between American National Bank and       filed September 27, 1995
	 Trust Company and Mutual Savings Bank, F.S.B.

   6.    Text of joint press release, dated September    Exhibit 99.1 on Form8-K
	 26, 1995, issued by American National           filed September 27,1995
	 Bankshares Inc. and Mutual Savings Bank, F.S.B.
        
	
	(b)  Reports on Form 8-K
	     No reports on Form 8-K were filed during the fourth quarter of 
             1996.



SIGNATURES

Pursuant to the requirements of Sections 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this Report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

March 18, 1997             AMERICAN NATIONAL BANKSHARES INC.


                                      
                           By: /s/ David Hyler
	       	           ___________________________________
     
                           Senior Vice President, Secretary & Treasurer

<PAGE>

     Pursuant to the requirements of the Securities and Exchange Act of 1934, 
this Report has been signed below by the following persons on behalf of the 
registrant and in the capacities indicated on March 28, 1997.


                  /s/ Charles H. Majors			 President and  
                  __________________________             Chief Executive 
                                                         Officer

		  /s/ B. Carrington Bidgood
                  __________________________             Director


		  /s/ Lester A. Hudson, Jr.
                  __________________________             Director


		  /s/ Ben J. Davenport, Jr.
                  __________________________             Director


		  /s/ Bill Barker, Jr.
                  __________________________             Director


		  /s/ H. Dan Davis
                  __________________________             Director


		  /s/ E. Budge Kent, Jr.
                  __________________________             Director


		  /s/ Claude B. Owen, Jr.
                  __________________________             Director


		  /s/ James A. Motley
                  __________________________             Director
			

		  /s/ Richard G. Barkhouser
                  __________________________             Director


		  /s/ Landon R. Wyatt, Jr.
                  __________________________             Director


		  
		  /s/ David Hyler
                  __________________________             Senior Vice
                                                         President
                                                         Secretary & 
                                                         Treasurer
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1000
       
<S>                             <C>                     <C>                     <C>                     <C>
<C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS                   12-MOS
YEAR
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996             DEC-31-1996             DEC-31-1996
             DEC-31-1996
<PERIOD-START>                             JAN-01-1996             APR-01-1996             JUL-01-1996             OCT-01-1996
             JAN-01-1996
<PERIOD-END>                               MAR-31-1996             JUN-30-1996             SEP-30-1996             DEC-31-1996
             DEC-31-1996
<CASH>                                           11039                    9570                   12902                   14623
                   14623
<INT-BEARING-DEPOSITS>                            2485                    3261                     208                     199
                     199
<FED-FUNDS-SOLD>                                  6300                    5000                    7560                       0
                       0
<TRADING-ASSETS>                                     0                       0                       0                       0
                       0
<INVESTMENTS-HELD-FOR-SALE>                      69279                   78762                   84520                   87370
                   87370
<INVESTMENTS-CARRYING>                           70888                   66389                   70996                   88386
                   88386
<INVESTMENTS-MARKET>                             71090                   66093                   70859                   88621
                   88621
<LOANS>                                         221967                  222832                  225513                  237039
                  237039
<ALLOWANCE>                                       2800                    2882                    2981                    3070
                    3070
<TOTAL-ASSETS>                                  393983                  398640                  414975                  440158
                  440158
<DEPOSITS>                                      332124                  331137                  337896                  361983
                  361983
<SHORT-TERM>                                         0                       0                       0                    8425
                    8425
<LIABILITIES-OTHER>                              13197                   18632                   26476                   17532
                   17532
<LONG-TERM>                                          0                       0                       0                       0
                       0
                                0                       0                       0                       0
                       0
                                          0                       0                       0                       0
                       0
<COMMON>                                          3280                    3280                    3280                    3280
                    3280
<OTHER-SE>                                       45382                   45591                   47323                   48938
                   48938
<TOTAL-LIABILITIES-AND-EQUITY>                  393983                  398640                  414975                  440158
                  440158
<INTEREST-LOAN>                                   4957                    4917                    5209                    5252
                   20335
<INTEREST-INVEST>                                 2127                    2101                    2325                    2609
                    9162
<INTEREST-OTHER>                                    68                     131                      38                     198
                     435
<INTEREST-TOTAL>                                  7152                    7149                    7572                    8059
                   29932
<INTEREST-DEPOSIT>                                3349                    3340                    3345                    3533
                   13567
<INTEREST-EXPENSE>                                3476                    3480                    3587                    3827
                   14370
<INTEREST-INCOME-NET>                             3676                    3669                    3985                    4232
                   15562
<LOAN-LOSSES>                                      131                     122                     165                     255
                     673
<SECURITIES-GAINS>                               (338)                       0                       0                       0
                   (338)
<EXPENSE-OTHER>                                   3313                    2086                    2496                    2272
                   10167
<INCOME-PRETAX>                                    875                    2255                    2037                    2246
                    7413
<INCOME-PRE-EXTRAORDINARY>                         875                    2255                    2037                    2246
                    7413
<EXTRAORDINARY>                                      0                       0                       0                       0
                       0
<CHANGES>                                            0                       0                       0                       0
                       0
<NET-INCOME>                                     (136)                    1558                    2033                    1577
                    5032
<EPS-PRIMARY>                                    (.04)                     .48                     .62                     .48
                    1.54
<EPS-DILUTED>                                    (.04)                     .48                     .62                     .48
                    1.54
<YIELD-ACTUAL>                                    3.96                    4.03                    4.00                    4.04
                    4.04
<LOANS-NON>                                        321                      41                     116                      33
                      33
<LOANS-PAST>                                       214                     300                     285                     479
                     479
<LOANS-TROUBLED>                                     0                       0                       0                       0
                       0
<LOANS-PROBLEM>                                      0                       0                       0                       0
                       0
<ALLOWANCE-OPEN>                                  2782                    2800                    2882                    2981
                    2782
<CHARGE-OFFS>                                      122                      72                     123                     185
                     502
<RECOVERIES>                                         9                      32                      56                      20
                     117
<ALLOWANCE-CLOSE>                                 2800                    2882                    2981                    3070
                    3070
<ALLOWANCE-DOMESTIC>                              2711                    2793                    2892                    2975
                    2975
<ALLOWANCE-FOREIGN>                                  0                       0                       0                       0
                       0
<ALLOWANCE-UNALLOCATED>                             89                      89                      89                      95
                      95
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission