AMERICAN NATIONAL BANKSHARES INC
10-K, 1999-03-22
NATIONAL COMMERCIAL BANKS
Previous: KAYDON CORP, DEF 14A, 1999-03-22
Next: HOMESTAKE MINING CO /DE/, 10-K, 1999-03-22




                        SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1998
                         Commission file number 0-12820

                        AMERICAN NATIONAL BANKSHARES INC.
             (Exact name of registrant as specified in its charter)

                   VIRGINIA                         54-1284688
             (State or other jurisdiction of     (I.R.S. Employer
              incorporation or organization)    Identification No.)

                   628 Main Street
                   Danville, Virginia                      24541
             (Address of principal executive offices)    (Zip Code)
        Registrant's telephone number, including area code: 804-792-5111

                          -----------------------------

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                               Title of each class
                               -------------------
                                      None

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                               Title of each class
                               -------------------
                         Common Stock ($1.00 Par Value)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. Yes X No

     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common stock, as of the latest practicable date.

           Class                                 Outstanding at March 9, 1999
           -----                                 ----------------------------
  Common Stock ($1.00 Par Value)                        3,051,733 Shares

State the aggregate market value of the voting stock held by non-affiliates of 
the registrant

  Aggregate market value of voting          Based upon the price of the most
    stock held by non-affiliates          recent sale known to management as of
  --------------------------------        -------------------------------------
            $81,404,000                                March 9, 1999


                       DOCUMENTS INCORPORATED BY REFERENCE
                                      None


                                      II-1
<PAGE>

<TABLE>

                                 CROSS REFERENCE
                                                                                Page
                                                                                ----
<S>                                                                             <C>
PART I
ITEM 1 - Business                                                               II 4
ITEM 2 - Properties                                                             II 5
ITEM 3 - Legal Proceedings
           There are no legal actions or proceedings pending to
           which the Corporation is a party.

ITEM 4 - Submission of Matters to a Vote of Security Holders
           None.

PART II
ITEM 5 - Market for Registrant's Common Equity and Related 
          Stockholder Matters                                                   II 5
ITEM 6 - Selected Financial Data                                                II 6
ITEM 7 - Management's Discussion and Analysis of Financial 
           Condition and Results of  Operations                                 II 7 - 24
ITEM 7A- Quantitative and Qualitative Disclosures about Market
           Risk                                                                 II 15 - 18
ITEM 8 - Financial Statements and Supplementary Data
           Report of Independent Public Accountants                             II 26
           Consolidated Balance Sheets at December 31, 1998 and 
             1997                                                               II 27
           Consolidated Statements of Income for each of the years
             in the three-year period ended December 31, 1998                   II 28
           Consolidated Statements of Changes in Shareholders' 
             Equity for each of the years in the three-year period
             ended December 31, 1998                                            II 29
           Consolidated Statements of Cash Flows for each of the
             years in the three-year period ended December 31, 1998             II 30
           Notes to Consolidated Financial Statements                           II 31 - 43
           Quarterly Financial Results for 1998 and 1997                        II 24

ITEM 9 - Changes In and Disagreements with Accountants on 
           Accounting and Financial Disclosure
           There have been no changes in or disagreements with
           accountants on accounting and financial disclosure.

PART III
ITEM 10 - Directors and Executive Officers of the Registrant                    I  3 - 6
ITEM 11 - Executive Compensation                                                I  6, 8 - 11
ITEM 12 - Security Ownership of Certain Beneficial Owners and 
            Management                                                          I  3 - 5
ITEM 13 - Certain Relationships and Related Transactions                        I 10 - 12, II 39  

PART IV
ITEM 14 - Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(a)(1) Financial Statements (See Item 8 for reference)

Exhibit

  2.1     Agreement and Plan of Reorganization, dated as of                     Exhibit 2.1 on Form 8-K
          September 26, 1995, by and between American National                  filed September 27, 1995
          Bankshares Inc. and Mutual Savings Bank, F.S.B.

  2.2     Plan of Merger, dated as of September 26, 1995, by                    Exhibit 2.2 on form 8-K
          and between American National Bank and Trust                          filed September 27, 1995
          Company and Mutual Savings Bank, F.S.B.

  3.1     Amended and Restated Articles of Incorporation                        Exhibit 4.1 on Form S-3
          dated August 20, 1997                                                 filed August 20, 1997

  3.2     Amended Bylaws dated August 20, 1997                                  Exhibit 4.2 on Form S-3
                                                                                filed August 20, 1997


                                      II-2
<PAGE>

 10.1     Agreement between American National Bank and                          Exhibit 4a on Form 10-K
          Trust Company and James A. Motley dated                               filed March 28, 1994
          August 26, 1982, as amended August 11, 1987

 10.2     Agreement between American National Bank and Trust                    Exhibit 10.2 on Form 10-K
          Company and Charles H. Majors dated June 12, 1997                     filed March 27, 1998

 10.3     Agreement between American National Bank and Trust                    Exhibit 10.3 on Form 10-K
          Company and E. Budge Kent, Jr. dated June 12, 1997                    filed March 27, 1998

 10.4     Agreement between American National Bank and Trust                    Exhibit 10.4 on Form 10-K
          Company and David Hyler dated June 12, 1997                           filed March 27, 1998

 10.5     Agreement between American National Bank and Trust                    Exhibit 10.5 on Form 10-K
          Company and Gilmer D. Jefferson dated June 12, 1997                   filed March 27, 1998

 10.6     Agreement between American National Bank and Trust                    Exhibit 10.6 on Form 10-K
          Company and Carl T. Yeatts dated June 12, 1997                        filed March 27, 1998

 10.7     American National Bankshares Inc. Stock Option Plan dated             Exhibit 4.3 on form S-8
          August 19, 1997                                                       filed September 17, 1997

 10.1     Agreement between American National Bank and Trust                    Exhibit 10.1 on Form 10-Q
          Company and T. Allen Liles dated June 1, 1998                         filed August 13, 1998

 27.0     Financial Data Schedule                                               Exhibit 27

 99.1     Text of joint press release, dated September                          Exhibit 99.1 on Form 8-K
          26, 1995, issued by American National Bankshares                      filed September 27, 1995
          Inc. and Mutual Savings Bank, F.S.B.

 99.2     American National Bankshares Inc. Dividend Reinvestment               Exhibit 99 on Form S-3
          Plan dated August 19, 1997                                            filed August 20, 1997

(b)    Reports on Form 8-K
       No reports on Form 8-K were filed during the fourth quarter of 1998.

</TABLE>

                                      II-3
<PAGE>

ITEM 1 - Business
     American National Bankshares Inc. ("the Corporation") is a one-bank holding
company, which was organized under the laws of the State of Virginia in 1984. On
September 1, 1984, the Corporation acquired all of the outstanding capital stock
of American  National Bank and Trust Company  ("the Bank"),  a National  Banking
Association  chartered in 1909 under the laws of the United States.  The Bank is
the only  subsidiary of the  Corporation.  At December 31, 1999 the  Corporation
employed 179 persons (FTE).

American National Bank and Trust Company
     The Bank has been  operating  as a commercial  bank in  Danville,  Virginia
since its organization in 1909. On March 14, 1996, the Corporation completed the
acquisition of Mutual Savings Bank, F.S.B. ("Mutual") and Mutual was merged with
and into  American  National Bank and Trust  Company.  In this  transaction  the
Corporation  exchanged  879,798 common shares, at an exchange ratio of .705 of a
share of the Corporation's  common stock, for each of Mutual's  1,248,100 common
shares.

     The  operations  of the  Bank  are  conducted  at  eleven  offices  located
throughout the Bank's trade area,  which includes the City of Danville,  City of
Martinsville,  Pittsylvania and Henry Counties in Virginia,  Town of Yanceyville
and the  northern  half of  Caswell  County  in North  Carolina.  Seven of these
offices  are  located in  Danville,  one office  each in  Gretna,  Chatham,  and
Collinsville, Virginia and Yanceyville, North Carolina. The Bank also has eleven
automated  teller  machines at various  locations  in the trade  area.  The Bank
offers  all  services  normally  offered  by  a  full-service  commercial  bank,
including commercial and individual demand and time deposit accounts, commercial
and individual loans and trust services.

Competition
     The  Bank's  primary  service  area is  generally  defined  as the  City of
Danville,  City of  Martinsville,  Pittsylvania  and Henry Counties in Virginia,
Town of Yanceyville  and the northern half of Caswell County in North  Carolina.
Vigorous  competition  exists in this service  area.  The Bank competes not only
with other commercial banks but also with  diversified  financial  institutions,
money market and mutual funds, and mortgage and finance  companies.  As of March
22, 1999,  there were  approximately  17 banks  operating in this service  area.
American  National  Bank and  Trust  Company  has the  largest  market  share in
Danville and Pittsylvania  County. No new banks or savings and loan associations
have been chartered in the Danville area in the past five years.  Several branch
offices of  existing  banks have been  opened in this trade area in the past two
years.

Supervision and Regulation
     The  Corporation  is a bank holding  company within the meaning of the Bank
Holding Company Act of 1956 ("the Act") and is registered as such with the Board
of Governors of the Federal Reserve System ("the Federal Reserve  Board").  As a
bank  holding  company,  the  Corporation  is  required to file with the Federal
Reserve  Board an annual report and such other  information  as may be required.
The Federal Reserve Board may also make examinations of the Corporation.

     The  operations  of  the  Bank  are  subject  to  federal  statutes  and to
regulations of the  Comptroller of the Currency,  the Federal  Reserve Board and
the Federal Deposit Insurance Corporation, which insures the Bank's deposits.

     The primary  supervisory  authority over the Bank is the Comptroller of the
Currency, which regularly examines such areas as reserves,  loans,  investments,
management  practices  and  other  aspects  of  the  Bank's  operations.   These
examinations are designed primarily for the protection of the Bank's depositors.
In addition to these regular examinations, the Bank must furnish the Comptroller
periodic reports containing a full and accurate statement of its affairs.

     As a national bank, the Bank is a member of the Federal  Reserve System and
is  affected by general  fiscal and  monetary  policies  of the Federal  Reserve
Board.  The  techniques  used by the Federal  Reserve Board include  setting the
reserve  requirements  of member banks and  establishing  the  discount  rate on
member bank borrowings.

Government Monetary Policies and Economic Controls
     The  policies  of the  Federal  Reserve  Board have a direct  effect on the
amount of bank  loans and  deposits  and the  interest  rates  charged  and paid
thereon. While current economic conditions,  the policies of the Federal Reserve
Board (and other regulatory  authorities) designed to deal with these conditions
and the impact of such  conditions  and  policies  upon the future  business and
earnings of the Bank cannot accurately be predicted,  they can materially affect
the revenues and income of commercial banks.

Foreign Operations
     The Corporation does not engage in any foreign operations.

Executive Officers
     This  information is  incorporated by reference to the  Registrant's  Proxy
Statement for the 1999 Annual Meeting of Shareholders.

                                      II-4
<PAGE>

ITEM 2 - PROPERTIES
     The principal executive offices of the Corporation as well as the principal
executive  offices  of the  Bank  are  located  at 628  Main  Street,  Danville,
Virginia.  As of March 12, 1999 the Bank maintained eleven full service offices.
Seven are located  within the City of Danville,  with others  located at Gretna,
Chatham, and Collinsville,  Virginia and Yanceyville,  North Carolina.  The Bank
owns and operates eleven  Automated  Teller Machines  ("ATMs").  The Bank owns a
parking lot for its employees fronting on Ridge Street in close proximity to the
main  office.  The Bank also owns  approximately  2.5 acres of land on  Piedmont
Drive in Danville,  opposite of Piedmont Mall for future expansion of its retail
banking operations.  There are no mortgages or liens against any property of the
Bank or the Corporation.

<TABLE>

<S>                                     <C>  
Bank Offices

Main Office                             628 Main Street, Danville, Virginia 24541
Nor-Dan Office                          239 Nor-Dan Drive, Danville, Virginia  24540
Riverside Office                        1081 Riverside Drive, Danville, Virginia  24540
South Boston Road Office                1407 South Boston Road, Danville, Virginia  24540
South Main Office                       1013 South Main Street, Danville, Virginia  24541
Tower Drive Office                      103 Tower Drive, Danville, Virginia  24540
West Main Office*                       2016 West Main Street, Danville, Virginia  24541
Chatham Office                          13880 U.S. Highway 29, Chatham, Virginia  24531
Collinsville Office                     2484 Virginia Avenue, Collinsville, Virginia  24078
Gretna Office                           109 Main Street, Gretna, Virginia  24557
Yanceyville Office                      173 Main Street, Yanceyville, North Carolina  27379

ATM LOCATIONS

Drive-Up
Riverside Office                        1081 Riverside Drive, Danville, Virginia  24540
South Boston Road Office                1407 South Boston Road, Danville, Virginia  24540
Chatham Office                          13880 U.S. Highway 29, Chatham, Virginia  24531
Collinsville Office                     2484 Virginia Avenue, Collinsville, Virginia  24078
Huffman's Car Wash*                     596 West Main Street, Danville, Virginia  24541
Hillcrest Shopping Center*              Highways 86 & 158, Yanceyville, North Carolina  27379

Walk-Up
Nor-Dan Office                          239 Nor-Dan Drive, Danville, Virginia  24540
West Main Office                        2016 West Main Street, Danville, Virginia  24541
Danville Regional Medical Ctr*          142 South Main Street, Danville, Virginia  24541
Piedmont Mall*                          325 Piedmont Drive, Danville, Virginia  24540
Liberty Fair Mall*                      240 Commonwealth Boulevard, Martinsville, Virginia  24112

* Leased

</TABLE>

ITEM 5 - Market for Registrant's Common Equity and Related Stockholder Matters
     The  Corporation's  common stock is not traded on any stock exchange but is
listed on the OTC (Over The Counter)  Bulletin Board under the symbol "AMNB". At
March 12, 1999 the Corporation had 1,411 shareholders.  The tables below present
the high and low sales' prices known to management for the Corporation's  common
stock and dividends declared for the past two years.  Market value and dividends
are shown per share and are based on 3,051,733  shares  outstanding for 1997 and
1998.

<TABLE>
<CAPTION>
                          First            Second           Third            Fourth
Market Price              Quarter          Quarter          Quarter          Quarter  
- ------------              -------          -------          -------          -------  
<S>                       <C>              <C>              <C>              <C>           
1998 Common Stock         $28.75 - 32.50   $28.75 - 31.00   $26.00 - 31.00   $27.00 - 33.00

1997 Common Stock         $23.50 - 24.75   $23.50 - 27.00   $26.25 - 28.25   $27.25 - 32.00

</TABLE>

<TABLE>
<CAPTION>
Per Share                 First             Second          Third            Fourth
Dividends Declared        Quarter           Quarter         Quarter          Quarter          Total
- ------------------        -------           -------         -------          -------          -----
<S>                       <C>               <C>             <C>              <C>              <C>  
1998 Common Stock         $  .21            $  .24          $  .24           $  .24           $ .93

1997 Common Stock         $  .18            $  .21          $  .21           $  .21           $ .81

</TABLE>

                                      II-5
<PAGE>
<TABLE>

Summary of Selected Consolidated Financial Data
(in thousands, except per share amounts)
American National Bankshares Inc & Subsidiary
<CAPTION>
                                                          1998         1997         1996         1995         1994
Operations Information:                               -----------  -----------  -----------  -----------  -----------
<S>                                                     <C>          <C>          <C>          <C>          <C>     
Interest income:
  Loans............................................     $ 23,356     $ 22,441     $ 20,335     $ 18,432     $ 14,923
  Federal funds sold and other.....................          272          237          435          202          210
  Investment securities............................        9,026        9,050        9,162        7,300        6,701
                                                      -----------  -----------  -----------  -----------  -----------
    Total interest income..........................       32,654       31,728       29,932       25,934       21,834
Interest expense...................................       14,472       14,590       14,370       11,484        8,919
                                                      -----------  -----------  -----------  -----------  -----------
Net interest income................................       18,182       17,138       15,562       14,450       12,915
Provision for loan losses..........................         (927)      (1,100)        (673)        (484)        (272)
Non-interest income................................        4,029        3,201        2,691        2,035        2,122
Non-interest expense...............................      (10,963)     (10,245)     (10,167)      (8,702)      (8,150)
                                                      -----------  -----------  -----------  -----------  -----------
Income before income taxes.........................       10,321        8,994        7,413        7,299        6,615
Income taxes.......................................        3,123        2,725        2,381        2,283        2,106
                                                      -----------  -----------  -----------  -----------  -----------
Net income.........................................     $  7,198     $  6,269     $  5,032     $  5,016     $  4,509
                                                      ===========  ===========  ===========  ===========  ===========

Balance Sheet Information:
Investment securities..............................     $163,413     $143,077     $175,757     $149,208     $122,509
Net loans..........................................      265,698      251,173      233,509      212,684      188,034
Total deposits.....................................      358,325      351,603      361,983      327,342      282,791
Shareholders' equity...............................       54,861       50,003       52,218       48,912       45,045
Total assets.......................................      460,383      423,640      440,158      388,479      337,355

Per Share Information:*
Net income (basic and diluted).....................       $ 2.36       $ 1.99       $ 1.54       $ 1.56       $ 1.40
Dividends..........................................          .93          .81          .69          .56          .75
Book value.........................................        17.98        16.39        15.92        15.22        14.02

Ratios:
Return on average assets...........................        1.64%        1.47%        1.24%        1.43%        1.37%
Return on average shareholders' equity.............       13.79%       12.51%       10.12%       10.62%       10.13%
Total risk-based capital/assets....................       18.04%       18.37%       20.66%       23.67%       25.98%
Shareholders' equity/assets........................       11.92%       11.80%       11.86%       12.59%       13.35%
Net charge-offs to average net loans...............         .15%         .36%         .17%         .09%         .04%
Reserve for loan losses to period-end
  loans, net of unearned income....................        1.42%        1.29%        1.30%        1.28%        1.29%

The  financial  information  for years 1994  through  1995 has been  restated to reflect the merger with Mutual Savings Bank, FSB.

* Per share amounts are based on average shares outstanding.

</TABLE>

                                      II-6
<PAGE>

MANAGEMENT'S DISCUSSION and
ANALYSIS of FINANCIAL CONDITION
and RESULTS of OPERATIONS


     American National Bankshares Inc. ("the Corporation") was organized in 1984
for the purpose of acquiring all of the outstanding  shares of American National
Bank and Trust  Company  ("the  Bank").  The Bank was  chartered  and opened for
business in February 1909.  Under an agreement and plan of merger,  the Bank was
acquired by the Corporation on September 1, 1984.
     On March 14, 1996, the  Corporation  completed the merger of Mutual Savings
Bank, F.S.B.  ("Mutual") into the Bank, upon the approval of the shareholders of
each company.  The Corporation  exchanged  879,805 common shares, at an exchange
ratio of .705 of a share of the Corporation's  common stock for each outstanding
share of Mutual common stock, for Mutual's 1,248,100 common
shares.
     The transaction was accounted for as a pooling of interests.  The financial
position and results of operations of the  Corporation  and Mutual were combined
and the fiscal year of Mutual was conformed to the Corporation's fiscal year. In
addition,  all prior periods  presented have been restated to give effect to the
merger.
     In March 1996 the shareholders of the Corporation  approved an amendment to
the articles of incorporation to increase the number of authorized shares of the
Corporation's common stock from 3,000,000 shares to 10,000,000 shares.
     On  August  25,  1996  the  Corporation  entered  into  an  agreement  with
FirstSouth Bank of Burlington,  North Carolina to purchase the branch office and
associated ATM of FirstSouth Bank located in Yanceyville, (Caswell County) North
Carolina.  This acquisition was completed  October 25, 1996. The transaction was
accounted for as a purchase.


Performance Summary

     The  Corporation and Bank reported  record  profitability  during 1998. Net
income of $7,198,000 for 1998 increased by $929,000 or 15% over net income of
$6,269,000 for 1997.
     The economy of the Bank's  trade area  continues to be healthy as evidenced
by another  year of positive  loan  demand.  During  1998,  net loans  increased
$14,525,000,  or 6% while total  deposits  increased  $6,722,000,  or 2%.  Total
deposits and repurchase agreements with customers increased $19,706,000,  or 5%,
during 1998.


Earnings and Capital

     Net income per diluted share was $2.36 in 1998, $1.99 in 1997, and $1.54 in
1996.  Shareholders'  equity increased  $4,858,000 in 1998 from the retention of
1998  earnings  and from an  increase  in net  unrealized  gains  on  securities
available for sale.  Shareholders' equity decreased during 1997 by $2,215,000 or
4% through the repurchase of 228,065 shares of common stock for $6,278,000.  The
reduction from stock  repurchase was offset by retention of 1997 earnings and an
increase in net unrealized gains on securities available for sale. This followed
an  increase  in capital of  $3,306,000  or 7%, in 1996 from  retention  of 1996
earnings of $2,889,000, proceeds of $731,000 from exercise of stock options less
a reduction of $314,000 in net  unrealized  gains on  securities  available  for
sale. Shareholders' equity was 11.9% of assets at December 31, 1998 and 11.8% at
December 31, 1997. Shareholders' equity was $54,861,000 at December 31, 1998 and
$50,003,000  at December 31, 1997.  The total market value of American  National
Bankshares Inc. common stock at $33.00 per share (the last trade recorded on the
OTC  Bulletin  Board  during  1998) was  $100,707,000.  The market  value of the
Corporation's  common  stock was 184 percent of its book  value.  Book value per
common share was $17.98 at the close of 1998.
     During  1998,  the  Corporation  increased  its  reserve for loan losses to
$3,821,000, an  increase  of  $544,000  or 17%  from  1997.  The  reserve,  as a
percentage  of loans,  was 1.42% at December  31, 1998 and 1.29% at December 31,
1997.
     The return of net income on average total assets was 1.64% in 1998 compared
to 1.47% in 1997 and 1.24% in 1996. The return on average  shareholders'  equity
was 13.79% in 1998 compared to 12.51% in 1997 and 10.12% in 1996.


Mergers and Acquisitions

     On March 14, 1996 American  National  Bankshares  Inc.  exchanged .705 of a
share of its  common  stock for each  share of  Mutual  common  stock.  Based on
American  National  Bankshares  stock price as of February  27, 1996 of $27, the
transaction represented an exchange value of approximately $19.04 for each share
of Mutual common stock. The purchase price was 1.69 times Mutual's June 30, 1995
book  value.  The merger was  accounted  for as a pooling of  interests.  At the
consummation  of the  merger  on March 14,  1996,  Mutual  had  total  assets of
$84,718,000,   total  deposits  of  $67,996,000  and  shareholders'   equity  of
$15,958,000.



                                      II-7
<PAGE>

     On October 25, 1996 the Bank purchased the branch office and associated ATM
of FirstSouth Bank located in Yanceyville,  (Caswell County) North Carolina. The
Bank assumed  $21,405,000 in deposits and purchased  $4,775,000 in loans as well
as the building,  furniture,  fixtures and equipment. The Bank paid a premium of
$1,516,000,  approximately  7% of the  deposits  assumed.  The  transaction  was
accounted  for as a purchase  and the  premium was  recorded  as a core  deposit
intangible  asset. The Yanceyville  branch office is approximately 12 miles from
the City of Danville  and  Management  views this as a natural  expansion of the
Corporation's  market area.  The Bank already  serves many customers who work in
the greater Danville area but reside in Yanceyville and Caswell County.


Trends and Future Events

     The economic  conditions of the Corporation's  trade area have continued to
be healthy during 1998 as evidenced by another year of positive loan and deposit
growth.  The  Corporation's net loans grew at a rate of 6% during 1998 following
an 8% increase in 1997.  Total deposits  increased 2% during 1998 following a 3%
decline in 1997.  The Bank executed a planned  strategy to reduce high cost time
deposits during 1997.
     The weighted  average yield on interest  earning assets remained stable and
the weighted average cost of interest-bearing  liabilities decreased during 1998
due to growth in loans,  due to  higher  yielding  investments  and due to lower
yields paid on  interest-bearing  liabilities.  As a result of the Corporation's
asset and liability  strategies and increased loan demand,  the  Corporation was
able to increase its net interest income (interest income less interest expense)
by 6%. Although  Management  believes the  Corporation has positioned  itself to
continue to maintain  this level of net  interest  income into the near  future,
increased  competition  and slowing  loan and deposit  growth  could  negatively
impact net interest income.
     During 1998,  time  deposits  decreased  by $456,000  and savings  deposits
decreased by $930,000 as falling  interest rates and an increasing  stock market
attracted   investment  funds.   Interest  bearing  demand  deposits   increased
$3,854,000 or 7%, and non-interest  bearing demand deposits increased $3,316,000
or 8%. Money market deposits increased  $938,000,  or 5%. Repurchase  agreements
which are short term investments for businesses and individuals and not included
in deposits increased $12,984,000, or 72%, during 1998. Total deposits increased
$6,722,000 or 2% during 1998 after decreasing $10,380,000 or 3% during 1997.
     Pursuant to the Agreement and Plan of  Reorganization by and between Mutual
and the Corporation,  Mutual Mortgage of the Piedmont,  Inc. ("Mutual Mortgage")
was organized in 1996 as a wholly owned subsidiary of American National Bank and
Trust Company. The primary purpose of this organization is to originate and sell
mortgage loans.  Mutual Mortgage began  operations on December 2, 1996. Its main
office is located in the Bank's branch office  building at 103 Tower Drive.  The
financial condition and results of operations of Mutual Mortgage are included in
the  Consolidated  Balance Sheets and  Consolidated  Statements of Income of the
Corporation.
         On September 29, 1998 the Federal Reserve Board ("FRB") decreased short
term interest rates by cutting  federal funds by 1/4% and the major money center
     banks  followed  by  lowering  the prime  rate by 1/4%.  On  October 15 and
November  17,  1998 the  Federal  Reserve  decreased  short term rates  again by
cutting  federal  funds and the  discount  rate by 1/4%,  and major money center
banks followed by lowering the prime rate by 1/4% on both  occasions.  Short and
intermediate  U.S.  Treasury  yields had already  preceded  the Federal  Reserve
actions by declining  more than 1% from June 1998 to October 1998 in response to
the  global  financial  crisis,  losses in hedge  funds and low  inflation.  The
Federal  Reserve  actions in lowering  interest rates were designed to stabilize
financial  markets and to offset  perceived  deteriorating  economic  conditions
caused by the global financial crisis.
     As mandated by the Federal Deposit Insurance Corporation Improvement Act of
1991 ("FDICIA"), the FDIC adopted regulations effective January 1, 1993, for the
transition from a flat-rate  insurance  assessment system to a risk-based system
by January 1, 1994. Pursuant to these regulations,  the Bank's deposit insurance
assessment was reduced to a minimum $2,000 in 1996 and set at approximately $.01
per $100 of deposits in 1997 and 1998. In addition to the minimum assessment for
American National Bank and Trust Company,  a one time charge to recapitalize the
SAIF fund of the FDIC in the amount of $350,000 was made against the deposits of
Mutual during 1996.  The Bank must also pay "OAKAR"  premiums on the  continuing
deposits of Mutual. "OAKAR" premiums were assessed at an annual rate of $.17 per
$100 of  Mutual  deposits  in 1996 and  approximately  $.06  per $100 of  Mutual
deposits in 1997 and 1998.
     Among other things,  FDICIA identifies five capital  categories for insured
depository   institutions:   "well   capitalized",   "adequately   capitalized",
"undercapitalized",    "significantly    undercapitalized"    and    "critically
undercapitalized". FDICIA requires the federal banking regulators to take prompt
corrective  action with respect to insured  depository  institutions that do not
meet minimum capital requirements.
     Federal banking regulations have established  relevant capital requirements
for bank holding  companies and subsidiary  banks.  Under the regulations,  well
capitalized  institutions must have Tier I risk-based capital ratios of at least
six  percent,  total  risk-based  capital  ratios  of at least ten  percent  and
leverage ratios of at least five percent and not be subject to capital directive
orders.  Under these  guidelines,  the Corporation and the Bank have always been
and continue to be considered well capitalized.


                                      II-8
<PAGE>

     Certain  statements  contained  above in this  section are  forward-looking
statements that involve a number of risks and uncertainties.  In addition to the
factors  discussed  above  regarding  the local economy and the expansion of the
Corporation's  market area are other factors that could cause actual  results to
differ materially.  The factors include business conditions,  development of new
products and services,  interest  rate trends,  future  legislation,  regulatory
controls  and the risks  described  from time to time in the  Corporation's  SEC
reports.


Year 2000 Issue

     The Corporation is aware of the issues associated with the programming code
in existing computer systems as the millennium (Year 2000) approaches. The "Year
2000" problem is pervasive and complex as virtually every computer operation and
many  equipment  systems will be affected in some way by the rollover of the two
digit year value to 00. The issue is whether  computers and systems dependent on
computer chips will properly recognize date sensitive  information when the year
changes to 2000.  Systems that do not recognize such information  could generate
erroneous data or cause a system to fail.
     Technology hardware, software and other systems used by the Corporation are
provided by outside vendors rather than being developed in-house.  These outside
vendors  have been  proactive  in making  systems  Year 2000  ready,  in testing
systems for Year 2000 readiness,  in submitting  their efforts to regulators for
review,  and in supplying  testing  procedures  for the  Corporation  to conduct
independent testing.
     The  Corporation  is utilizing  both  internal  and  external  resources to
identify,  correct or reprogram, and test systems for Year 2000 compliance.  The
Corporation's readiness plan encompasses both information technology systems and
computer  chip embedded  functions,  such as elevators,  security  systems,  and
building  heating  and  cooling.  A  project  team is in the  latter  stages  of
installing  corrected  hardware and  software and testing  systems for Year 2000
readiness.  It is anticipated that all Year 2000 corrections and testing will be
completed by March 31, 1999, allowing additional time for testing new systems or
updated  systems  during 1999.  To date,  successful  Year 2000 testing has been
completed on 95% of the Corporation's mission critical systems.
     An educational process has been implemented to assist and assure that major
customers  are  Year  2000  ready.  Approximately  80% of major  customers  have
responded  that they are Year 2000 ready or will be Year 2000 ready in 1999. The
project team will  continue to monitor  readiness of new customers and customers
who have not responded to inquiries during 1999.
     Total Year 2000 project costs will be  approximately  $125,000 with $30,000
having been spent through December 31, 1998. The remaining  expenditures are not
expected to have a material impact on the  Corporation's  results of operations,
liquidity or capital resources.
     The  Corporation  faces a number  of risks  related  to the Year  2000 date
change  including  legal risks,  project  management  risk,  financial  risk and
outside vendor risk.  Legal risk involves  failure to meet  contractual  service
agreements,  leading to possible  punitive actions.  Project  management risk is
failure to adequately  address Year 2000 planning and resource needs with missed
deadlines and improper  allocation of resources.  Financial risk relates to lost
revenue,  asset quality  deterioration or even business failure.  Outside vendor
risk  involves  failure  of  communication  systems,  power or  other  important
services which the Corporation  depends upon to operate.  A contingency plan has
been  established  to assure  readiness in the unlikely  event that any critical
operating  system fails prior to or after the Year 2000.  The  contingency  plan
specifies  actions to be taken by the Year 2000 project team in the event that a
critical system is not timely  corrected and tested before Year 2000.  Since 95%
of mission critical systems have been successfully tested to date, pre Year 2000
contingency  plans are not expected to be activated.  The contingency  plan also
assigns  responsibility  for  checking  the proper  operation  of all systems on
January 1, 2000, adopts special liquidity  measures to be taken before and after
Year 2000, and describes implementation of manual processes for lending, deposit
operations, and trust services in the event that systems fail.  Responsibilities
and detail  procedures  have been  established  for training on manual  systems.
Rehearsal  sessions of manual  system  implementation  are  scheduled in 1999 to
assure  readiness.  The  Corporation's  operations  center,  branch  office  and
mortgage  banking  operation  located at Tower Drive are equipped  with a diesel
generator in the event that electric  power supplies fail prior to or after Year
2000. The backup power supply has been tested and will continue to be tested.


Net Interest Income

     Net interest  income,  the most significant  component of earnings,  is the
excess of interest income over interest expense.  For analytical  purposes,  net
interest  income is  adjusted to a taxable  equivalent  basis to  recognize  the
income tax savings on tax-exempt assets, such as state and municipal securities.
A tax rate of 34% was used in adjusting  interest on tax-exempt  securities  and
loans to a fully taxable equivalent basis for the years 1998, 1997 and 1996.


                                      II-9
<PAGE>

     During  1998,   taxable   equivalent  net  interest  income   increased  to
$18,780,000,  up 7% from  $17,622,000 in 1997.  Taxable  equivalent net interest
income for 1997 was up 10% from  $15,978,000  recorded in 1996.  The  $1,158,000
increase in taxable  equivalent  net interest  income  during 1998  consisted of
$786,000  due to  increases in volume and  $372,000  attributable  to rate.  The
$1,644,000  increase in taxable  equivalent net interest  income during 1997 was
the  net  result  of an  increase  of  $1,427,000  due to  volume  and  $217,000
attributable to rate.

<TABLE>
- -----------------------------------------------------------------------------------------------------------------------------------

The  following is an analysis of net interest  income,  on a taxable  equivalent basis.  Nonaccrual  loans are included in average
balances.  Interest income on nonaccrual  loans if  recognized  is recorded on a cash  basis.  (in  thousands, except rates):
<CAPTION>
                                       Average Balance             Interest Income/Expense          Average Yield/Rate
                                -----------------------------     -------------------------     --------------------------

                                  1998      1997       1996         1998     1997     1996       1998      1997      1996
                                --------  --------   --------     -------  -------  -------     ------    ------   -------
<S>                             <C>       <C>        <C>          <C>      <C>      <C>          <C>       <C>       <C>   
Loans:
  Commercial                    $ 75,972  $ 65,457   $ 59,385     $ 6,687  $ 6,004  $ 5,553      8.80 %    9.17 %    9.35 %
  Mortgage                       132,965   131,004    118,223      11,539   11,366   10,300      8.68      8.68      8.71
  Consumer                        52,738    52,733     46,227       5,165    5,109    4,532      9.79      9.69      9.80
                                --------  --------   --------     -------  -------  -------
      Total loans                261,675   249,194    223,835      23,391   22,479   20,385      8.94      9.02      9.11
                                --------  --------   --------     -------  -------  -------

Investment securities:
  U. S. Government                42,813    66,821    101,138       2,602    4,018    6,022      6.08      6.01      5.95
  Federal agencies                70,009    53,507     26,984       4,485    3,471    1,712      6.41      6.49      6.34
  State and municipal             26,526    21,349     18,363       1,909    1,582    1,354      7.20      7.41      7.37
  Other investments                9,048     6,155      6,357         593      425      440      6.55      6.90      6.92
                                --------  --------   --------     -------  -------  -------

    Total investment securities  148,396   147,832    152,842       9,589    9,496    9,528      6.46      6.42      6.23
                                --------  --------   --------     -------  -------  -------

Federal funds sold and other       5,091     4,295      8,121         272      237      435      5.34      5.52      5.36
                                --------  --------   --------     -------  -------  -------

  Total interest-earning assets  415,162   401,321    384,798      33,252   32,212   30,348      8.02      8.03      7.89
                                --------  --------   --------     -------  -------  -------


  Other non-earning assets        24,991    24,367     21,905
                                --------  --------   --------

    Total assets                $440,153  $425,688   $406,703
                                ========  ========   ========

Deposits:                                                                                                                         
  Demand                        $ 51,116  $ 48,893   $ 43,012       1,204    1,408    1,246      2.36      2.88      2.90
  Money market                    19,031    19,463     21,414         545      572      638      2.86      2.94      2.98
  Savings                         67,265    70,238     65,764       1,950    2,140    2,013      2.90      3.05      3.06
  Time                           174,123   176,403    172,390       9,260    9,590    9,670      5.32      5.44      5.61
                                --------  --------   --------     -------  -------  -------
    Total deposits               311,535   314,997    302,580      12,959   13,710   13,567      4.16      4.35      4.48

Federal funds purchased              188       773        190          11       44       11      5.85      5.69      5.79
Repurchase agreements             25,261    17,909     16,757       1,106      836      792      4.38      4.67      4.73
Other borrowings                   7,497         -          -         396        -        -      5.28         -         -
                                --------  --------   --------     -------  -------  -------

  Total interest-bearing
    liabilities                  344,481   333,679    319,527      14,472   14,590   14,370      4.20      4.37      4.50
                                --------  --------   --------     -------  -------  -------    ------    ------   -------

Demand deposits                   40,134    39,752     34,723
Other liabilities                  3,334     2,128      2,739
Shareholders' equity              52,204    50,129     49,714
                                --------  --------   --------
  Total liabilities and
    Shareholders' equity        $440,153  $425,688   $406,703
                                ========  ========   ========

Interest rate spread                                                                             3.82 %    3.65 %    3.39 %
                                                                                               ======    ======   =======

Net interest income                                               $18,780  $17,622  $15,978
                                                                  =======  =======  =======

Taxable equivalent adjustment                                     $   598  $   484  $   416
                                                                  =======  =======  =======

Net yield on earning assets                                                                      4.52 %    4.39 %    4.15 %
                                                                                               ======    ======   =======
</TABLE>

                                     II-10
<PAGE>

Changes in Net Interest Income (Rate/Volume Analysis)

     Net interest  income is the product of the volume of average earning assets
and the  average  rates  earned,  less the  volume of  average  interest-bearing
liabilities  and the average rates paid. The portion of change  relating to both
rate and volume is allocated to each of the rate and volume changes based on the
relative  change in each category.  The following  table analyzes the changes in
both rate and volume  components of net interest income on a taxable  equivalent
basis for the past two years (in thousands):

<TABLE>
<CAPTION>
                                                     1998 vs. 1997                      1997 vs. 1996
                                            -------------------------------     --------------------------------
                                             Interest           Change           Interest          Change
                                             Increase      Attributable to       Increase      Attributable to
                                                         ------------------                  -------------------
                                            (Decrease)     Rate     Volume      (Decrease)     Rate      Volume
                                            ----------   -------   --------     ----------   --------   --------
<S>                                           <C>         <C>       <C>           <C>         <C>        <C>   
Interest income 
  Loans:
    Commercial                                $  683      $(250)    $  933        $  451      $ (108)    $  559
    Mortgage                                     173          3        170         1,066         (67)     1,133
    Consumer                                      56         56          -           577         (62)       639
                                              -------     ------    -------       -------    --------    -------
      Total loans                                912       (191)     1,103         2,094        (237)     2,331
                                              -------     ------    -------       -------    --------    ------- 

  Investment securities:
    U.S. Government                           (1,416)        43     (1,459)       (2,004)         59     (2,063)
    Federal agencies                           1,014        (44)     1,058         1,759          39      1,720
    State and municipal                          327        (47)       374           228           7        221
    Other investments                            168        (23)       191           (15)         (1)       (14)
                                             --------     ------    -------       -------    --------    -------
      Total investment securities                 93        (71)       164           (32)        104       (136)
                                             --------     ------    -------       -------    --------    -------
  Federal funds sold and other                    35         (8)        43          (198)         13       (211)
                                             --------     ------    -------       -------    --------    -------
      Total interest income                    1,040       (270)     1,310         1,864        (120)     1,984
                                             --------     ------    -------       -------    --------    -------
 
Interest expense
  Deposits:
    Demand                                      (204)      (266)        62           162          (7)       169
    Money market                                 (27)       (14)       (13)          (66)         (9)       (57)
    Savings                                     (190)      (101)       (89)          127          (9)       136
    Time                                        (330)      (207)      (123)          (80)       (302)       222
                                             --------     ------    -------       -------    --------    -------
      Total deposits                            (751)      (588)      (163)          143        (327)       470
  Federal funds purchased                        (33)         1        (34)           33           -         33
  Repurchase agreements                          270        (55)       325            44         (10)        54
  Other borrowings                               396          -        396             -           -          -
                                             --------     ------    -------       -------    --------    -------
      Total interest expense                    (118)      (642)       524           220        (337)       557
                                             --------     ------    -------       -------    --------    -------
Net interest income                          $ 1,158      $ 372     $  786        $1,644     $   217     $1,427
                                             ========     ======    =======       =======    ========    =======
</TABLE>

                                     II-11
<PAGE>

Provision and Reserve for Loan Losses

     The  provision  for loan losses is an amount  added to the reserve  against
which loan losses are  charged.  The amount of the  provision is  determined  by
Management  based  upon  its  assessment  of the size  and  quality  of the loan
portfolio  and the  adequacy of the  reserve in  relation to the risks  inherent
within the loan  portfolio.  The 1998 provision for loan losses was $927,000 and
compares with $1,100,000 in 1997 and $673,000 in 1996.
     The decrease in the  provision  for loan losses in 1998 was  influenced  by
reduced  charge-offs and slower growth in loans.  Net  charge-offs  decreased to
$383,000 in 1998 from  $893,000 in 1997.  Net  charge-offs  in 1997 were up 132%
from  $385,000 in 1996 because two  commercial  loans were written down $402,000
prior to acceptance of $385,000 in real estate collateral. The Bank is marketing
the real estate owned  through real estate  agents.  The reserve for loan losses
totaled  $3,821,000  at December 31, 1998,  an increase of 17% over December 31,
1997.  The ratio of  reserve  to loans,  less  unearned  discount,  was 1.42% at
December 31, 1998 and 1.29% at December 31, 1997.
     The Bank's Loan Committee has  responsibility  for determining the level of
the reserve for loan  losses,  subject to the review of the Board of  Directors.
The Loan  Committee has taken  economic  factors,  as well as any other external
events that may affect the value and collectability of the loan portfolio,  into
consideration when making its assessment and recommendation.
     The  methodology  used to determine the level of the loan loss reserve on a
quarterly  basis  includes  the  identification  of losses  from a review of the
Corporation's  loan "Watch"  list. In addition to these  identifiable  potential
losses, an experience factor for each major category of loans is applied against
the remaining portion of the loans considered to have no more than a normal risk
of collectability. Additional factors considered in determining the level of the
loan loss reserve are economic conditions,  historical losses,  trends and other
external factors. The sum of these elements is the Loan Committee's  recommended
level of the reserve for loan losses.
     The economy of the  Corporation's  trade area,  which  includes the City of
Danville,  City of  Martinsville,  Pittsylvania  and Henry Counties in Virginia,
Town of Yanceyville  and the northern half of Caswell County in North  Carolina,
is heavily dependent on  manufacturing.  While  diversification  has occurred in
manufacturing in recent years, an apparel/home  fashions textile firm and a tire
manufacturing plant in Danville employ a significant workforce.  Other important
industries  include  farming,  tobacco  processing and sales,  food  processing,
furniture manufacturing and sales, specialty glass manufacturing,  and packaging
tape production.
     The local economy of the Corporation's trade area continues to be strong at
this time and the Corporation's  loan losses have not been significant in recent
years;  however,  an inherent risk to the loan portfolio exists if a significant
decline  occurs  in  manufacturing  along  with  a  corresponding  reduction  in
employment.  Management  believes the reserve for loan losses is  appropriate in
view of this geographic concentration.


                                     II-12
<PAGE>
<TABLE>

Mangement has allocated the reserve for loan losses to loan categories as follows (in thousands):
<CAPTION>
                                        1998               1997                 1996                1995                1994
                                   -----------------   -----------------   -----------------   -----------------   -----------------

                                             Percent             Percent             Percent             Percent             Percent
                                            of loans            of loans            of loans            of loans            of loans
                                             in each             in each             in each             in each             in each
                                            category            category            category            category            category
                                            to total            to total            to total            to total            to total
                                   Amount      loans   Amount      loans   Amount      loans   Amount      loans   Amount    loans
                                   ------   --------   ------   --------   ------   --------   ------   --------   ------   --------
<S>                                <C>          <C>    <C>          <C>    <C>          <C>    <C>           <C>   <C>          <C>
Commercial (including
  commercial real estate)          $1,046        47%   $  873        44%   $  886        40%   $  888        43%   $  858        42%

Real estate-
  residential                         151        36       129        37       128        38       146        38       121        39

Consumer                            1,525        17     1,173        19     1,152        22       549        19       291        19

Unallocated                         1,099         -     1,102         -       904         -     1,174         -     1,184         -

Balance at
  end of year                      $3,821       100%   $3,277       100%   $3,070       100%   $2,757       100%   $2,454       100%
                                  =======   ========   ======   ========   ======   ========   ======   ========   ======   ========

</TABLE>

     Management's  criteria for evaluating the adequacy of its loan loss reserve
includes  individual  evaluation  of  significant  loans and  overall  portfolio
analyses  for  more  homogeneous,  smaller  balance  loan  portfolios.  Based on
management's  evaluation,  estimated  loan loss  reserves  are  assigned  to the
individual  loans which present a greater risk of loan loss.  The remaining loan
loss reserve is allocated to the remaining  loans on an overall  portfolio basis
based on historical loss experience. The assessed risk of loan loss is higher in
the commercial and consumer loan  categories as these  categories  contain loans
which are more  significant to the Corporation and to the individual  borrowers,
thereby  exposing  the  Corporation  to a  greater  risk of loss in the event of
downturns in the financial position of individual borrowers.  The remaining loan
categories  are typically  for lesser  amounts and are  distributed  over a much
larger population of borrowers,  thereby reducing the Corporation's risk of loan
loss.

<TABLE>
- -----------------------------------------------------------------------------------------------------------------------------------

Loan Losses - Ratios
<CAPTION>
                                                                                  1998      1997      1996   
                                                                                -------   -------   -------
<S>                                                                             <C>       <C>       <C>  
Reserve as percentage of outstanding loans, net of unearned income                1.42%     1.29%     1.30%
Net charge-offs as percentage of reserve                                         10.02     27.23     12.58
Net charge-offs as percentage of average loans, net of unearned income             .15       .36       .17
Provision as percentage of net charge-offs                                      242.21    123.26    174.40
Provision as percentage of average loans, net of unearned income                   .35       .44       .30
Reserve for loan losses to nonperforming loans                                   20.11X     8.34X    93.03X

</TABLE>

                                     II-13
<PAGE>

Non-Interest Income

     Non-interest  income totaled $4,029,000 in 1998 compared with $3,201,000 in
1997 and  $2,691,000  in 1996.  This was an increase of 26% during 1998 after an
increase of 19% during 1997 and a 32% increase in 1996. The major  components of
non-interest  income  are trust and  investment  services,  service  charges  on
deposit accounts,  non-deposit fees and insurance commissions,  mortgage banking
income and other income.
     Trust and  investment  services  which  includes  fees from  management  of
trusts,  estates and  investments  totaled  $2,165,000  in 1998,  an increase of
$277,000,  or  15%,  from  1997.  The  increase  in 1998  came  from  growth  in
investments  under management for customers due to a healthy equities market and
from new  business.  Fees from the closing of several large estates in 1996 were
not repeated in 1997,  resulting in no increase in trust and investment  fees in
1997 over 1996.
     Service  charges on deposit  accounts were $902,000 in 1998, an increase of
$116,0000,  or 15%, from 1997.  Service  charges  during 1997 totaled  $786,000,
which was a 31% increase from 1996. A change in the fee structure and additional
accounts obtained  contributed to the growth in income in 1998 and 1997. Service
charge  pricing on deposit  accounts is  typically  changed  annually to reflect
current costs and competition.
     Non-deposit  fees and  insurance  commissions  were  $288,000  in 1998,  an
increase of 85% from the  $156,000  reported in 1997 which was up from  $106,000
reported  in  1996.  The  large   increases  in  1998  and  1997  resulted  from
non-customer  ATM fees that began in September 1997 and totaled $131,000 in 1998
and from increasing insurance sales.
     Mortgage  banking  income  represents  fees from  originating  and  selling
residential  mortgage loans through a wholly owned  subsidiary of the Bank which
began in December 1996.  Mortgage  banking  income  increased 95% to $429,000 in
1998 from  $220,000 in 1997  because of a favorable  interest  rate  environment
which positively  impacted  mortgage loan  originations and from fine tuning and
expansion of mortgage production operations.
     Other  income was  $245,000 in 1998,  an increase of 63% from the  $150,000
recorded in 1997, which in turn was an increase of 70% from the $88,000 recorded
in  1996.  Other  income  in  1998  included  $104,000  in gain  from  insurance
settlement on the life of a former officer.  Other income also includes gains on
the sale of securities  which were $18,000 in 1998,  $31,000 in 1997 and none in
1996.


Non-Interest Expense

     Non-interest  expense of $10,964,000 in 1998, increased $719,000 or 7% over
$10,245,000 in 1997,  which in turn increased  $78,000 or 1% over $10,167,000 in
1996.  Non-interest  expense  includes  salaries,  pension  and  other  employee
benefits,  occupancy and equipment expense, FDIC insurance expense,  postage and
printing, merger related expense and other expenses.
     Salaries totaled  $5,127,000 for 1998, an increase of $316,000,  or 7% over
1997. The increase in 1998 salaries includes additional  incentive  compensation
of $208,000 due to increased  profits.  Salaries of $4,811,000 in 1997 increased
$728,000,  or 18%  over  1996.  Salaries  increased  $276,000,  or 7% of the 18%
increase  for 1997,  from  inclusion  of a full year of  salaries in 1997 at the
Yanceyville  branch office  purchased on October  25,1996 and at Mutual Mortgage
which began operations in late 1996.
     Pension and other employee benefits totaled $1,140,000 in 1998, an increase
of 6% over the $1,076,000 recorded in 1997, which in turn was an increase of 18%
from the $913,000  reported in 1996. The  percentage  increases in 1998 and 1997
approximate the percentage increases in salaries in 1998 and 1997.
     The total  occupancy  and  equipment  expense was  $1,664,000  for 1998, an
increase  of 16% over  $1,437,000  reported  for  1997.  This,  in turn,  was an
increase of 19% over $1,212,000  recorded in 1996. The increase in 1998 reflects
higher  depreciation,  maintenance and licensing fees on technology equipment of
approximately  $1,215,000  purchased  during  1998 to improve  product  delivery
systems  and  increase  productivity.  The  increase in 1997 was  primarily  the
cumulative  result of adding the  Yanceyville  branch office in October 1996 and
Mutual Mortgage in December 1996.
     FDIC  insurance  expense  decreased to $74,000 in 1998 from $78,000 in 1997
which was down 83% from $467,000 in 1996. The FDIC reduced the deposit insurance
assessment rate in 1996 and 1997 but assessed the Bank a one-time  $350,000 FDIC
charge on the Mutual deposits to recapitalize the SAIF fund in
1996.
     Postage and printing  expense was $448,000 in 1998,  an increase of 4% from
the  $429,000  recorded  in 1997,  which in turn was an  increase of 8% from the
$397,000  recorded in 1996.  The increase in 1997 was  primarily  related to the
branch office purchased and the mortgage operation started in 1996.
     Core deposit intangible  expense  represents  amortization of premiums paid
for deposits at the Yanceyville and Gretna offices.  The increase to $450,000 in
1998 and 1997 from $318,000 in 1996 represents a full year of  amortization  for
both offices which is calculated on a straight line basis over ten years.
     Merger-related expense for 1996 was $1,056,000. This included non-recurring
items such as legal services, financial advisory services,  accounting services,
regulatory fees, data conversion costs and signage. Also included were losses on


                                     II-14
<PAGE>

securities  held by Mutual at the time of the merger  which were not  compatible
with the Corporation's investment program. There were no merger related expenses
recorded in 1998 and 1997.
     Other expense was $2,061,000 in 1998, an increase of 5% over the $1,964,000
reported  in 1997.  The  increase  of $97,000 in 1998  primarily  resulted  from
special sales and service training  provided to all employees and from increased
trust and mortgage banking expenses  related to generating  higher  non-interest
income.  Other expenses in 1997  increased 14% from the  $1,721,000  recorded in
1996.  The increase of $243,000 in 1997  reflects  additional  franchise  tax of
$78,000,  higher  professional  services of $61,000 from special  projects,  and
increases from the newly acquired branch and the new mortgage operation.


Income Taxes

     The  provision  for  income  taxes  (total of  current  and  deferred)  was
$3,123,000 in 1998,  compared with $2,725,000 in 1997 and $2,381,000 in 1996. In
each year, the  Corporation  was subject to a Federal tax rate of 34%. The major
difference between the statutory rate and the effective rate results from income
which is not taxable for Federal  income tax purposes.  The primary  non-taxable
income is that of state and municipal securities and industrial revenue bonds or
loans.  Refer  to  Note  9  of  the  Consolidated  Financial  Statements  for  a
reconciliation  of the statutory Federal income tax rate of 34% to the effective
tax rates for 1998, 1997, and 1996.


Capital Management

     Regulatory  agencies issued risk-based  capital guidelines which were fully
effective  in  1992.  The  guidelines  were  established  to more  appropriately
consider the credit risk inherent in the assets and off-balance sheet activities
of a financial institution in the assessment of capital adequacy.
     Under the  guidelines,  total  capital  has been  defined  as core (Tier I)
capital and supplementary  (Tier II) capital.  The Corporation's  Tier I capital
consists  primarily of shareholder's  equity,  while Tier II capital consists of
the reserve  for loan  losses.  The  definition  of assets has been  modified to
include  items on and off the  balance  sheet,  with each item being  assigned a
"risk-weight"  for the  determination  of the ratio of capital to  risk-adjusted
assets.
     The  guidelines  require that total  capital  (Tier I and Tier II) of 8% be
held against  total  risk-adjusted  assets,  at least half of which (4%) must be
Tier I capital. At December 31, 1998, the Corporation's Tier I and Total capital
ratios were 16.79% and 18.04%, respectively.  At December 31, 1997, these ratios
were  17.14% and  18.37%,  respectively.  The ratios for both years were well in
excess of the regulatory requirements.
     The Corporation's leverage ratios (shareholders' equity divided by year-end
assets) were 11.07% and 10.74% at December 31, 1998 and 1997, respectively.  The
leverage ratio has a regulatory  minimum of 3%, with most institutions  required
to maintain a ratio 100 to 200 basis points above the 3% minimum  depending upon
risk profiles and other factors.
     The  Corporation's  1998 capital  formation rate (net income less dividends
declared,  divided by average shareholders' equity) was 8.4%. This compares with
7.5%  in  1997  and  5.6% in  1996.  These  ratios  evidence  the  Corporation's
attainment of its goal of meeting  future  capital  requirements  by retaining a
portion  of  operating  earnings  while  providing   steadily   increasing  cash
dividends.
     Prior to 1996 the Corporation  paid cash dividends on a semi-annual  basis.
In 1996 the  Corporation  began paying  dividends  on a quarterly  basis and the
Board of Directors  declared regular quarterly  dividends totaling $.93 and $.81
per share of common stock in 1998 and 1997, respectively.
     The Board of Directors reviews the Corporation's  dividend policy regularly
and increases  dividends  when justified by earnings  after  considering  future
capital needs.


Asset and Liability Management

     The Corporation's primary objectives for asset and liability management are
to identify  opportunities  to  maximize  net  interest  income  while  ensuring
adequate   liquidity   and   carefully   managing   interest   rate  risk.   The
Asset/Liability  Investment  Committee ("ALCO"),  which is primarily composed of
executive  officers,  is  responsible  for:  
     Monitoring  corporate  financial performance;  
     Meeting  liquidity  requirements;  
     Establishing interest rate parameters, indices, and terms for loan and
       deposit products;  
     Assessing and evaluating  the  competitive  rate   environment;   
     Reviewing and approving investment portfolio transactions under established
       policy guidelines;   
     Monitoring and measuring interest rate risk.


                                     II-15
<PAGE>

Liquidity
     Liquidity  is  the  measure  of  the  Corporation's   ability  to  generate
sufficient  funds to meet  customer  demands  for  loans and the  withdrawal  of
deposit balances. The Corporation,  in its normal course of business,  maintains
cash  reserves and has an adequate flow of funds from loan payments and maturing
investment securities to meet present liquidity needs.
     Management  monitors  and plans the  Corporation's  liquidity  position for
future  periods.  Liquidity  is  provided  from cash and amounts due from banks,
federal funds sold,  interest-bearing  deposits in other banks,  repayments from
loans,  seasonal  increases in deposits,  lines of credit from two correspondent
banks and two federal agency banks and a planned structured  continuous maturity
of investments.  Management  believes that these factors provide  sufficient and
timely liquidity for the foreseeable future.
     Expansion  of the  Corporation's  earning  assets is based  largely  on the
growth of deposits from individuals and small and medium size businesses.  These
deposits are more stable in number and size than large denomination certificates
of deposit.  In addition,  the  Corporation's  customers have relatively  stable
requirements for funds.
     The Corporation's  major source of funds and liquidity is its deposit base.
The mix of the deposit  base (time  deposits  versus  demand,  money  market and
savings)  is  constantly  subject  to  change.  During  1998,  as  shown  in the
Consolidated  Balance  Sheets,  the deposit mix changed with a decline in higher
cost time deposits of $456,000, an increase in demand deposits of $7,170,000,  a
decline in savings deposits of $930,000 and an increase in money market accounts
of $938,000.  During 1997,  time deposits  declined  while  deposits  subject to
immediate withdrawal remained stable.
     The  Consolidated  Statements  of Cash  Flows  appearing  in the  financial
statement  section  shows  a net  increase  in  cash  and  cash  equivalents  of
$1,025,000  during  1998.  This  increase  was the  result of a  combination  of
$9,105,000  provided  by  operating  activities,  $36,448,000  net cash  used in
investing activities, and $28,368,000 net cash provided by financing activities.
A net increase in deposits,  repurchase  agreements and FHLB borrowings provided
cash  from  financing  activities  while  cash  dividends  paid used net cash in
financing  activities.  The cash provided by operating and financing activities,
more than  adequately  supplied the  Corporation's  liquidity needs at all times
during 1998.
     Liquidity  strategies are implemented and monitored by ALCO on a day to day
basis.  The  Committee  uses a simulation  model to assess the future  liquidity
needs of the Corporation and manage the investment of funds.

Interest Rate Risk
     Interest rate risk refers to the exposure of the Corporation's earnings and
market  value of  portfolio  equity  ("MVE") to changes in interest  rates.  The
magnitude of the change in earnings and MVE resulting from interest rate changes
is controlled by the time remaining to maturity on fixed-rate  obligations,  the
contractual ability to adjust rates prior to maturity,  competition, the general
level of interest rates and customer actions.
     There  are  several  common  sources  of  interest  rate  risk that must be
effectively  managed  if  there is to be  minimal  impact  on the  Corporation's
earnings and capital.  Repricing risk arises largely from timing  differences in
the  pricing  of  assets  and  liabilities.  Reinvestment  risk  refers  to  the
reinvestment  of cash flows from interest  payments and maturing assets at lower
or higher  rates.  Basis risk  exists  when  different  yield  curves or pricing
indices do not change at precisely the same time or in the same  magnitude  such
that assets and liabilities with the same maturity are not all affected equally.
Yield curve risk refers to unequal  movements  in interest  rates  across a full
range of maturities.
     In determining  the  appropriate  level of interest rate risk, ALCO reviews
the changes in net  interest  income and MVE given  various  changes in interest
rates.  The Corporation  also considers the most likely interest rate scenarios,
local economics,  liquidity  needs,  business  strategies,  and other factors in
determining the appropriate levels of interest rate risk. To effectively measure
and manage interest rate risk, interest rate sensitivity and simulation analysis
are used to determine the impact on net interest  income and MVE from changes in
interest rates.
     Interest  rate  sensitivity  analysis  presents  the  amount of assets  and
liabilities that are estimated to reprice through specified periods if there are
not changes in balance sheet mix. The interest rate  sensitivity  table,  below,
reflects the Corporation's assets and liabilities on December 31, 1998 that will
either be repriced in accordance  with market rates,  mature or are estimated to
mature early or prepay within the periods indicated.


                                     II-16
<PAGE>
<TABLE>

                                          Interest Rate Sensitivity Analysis
                                           December 31, 1998 (in thousands)
<CAPTION>
                                                     Over 3       Over 6
                                          3          Months       Months       Over 1
                                        Months          - 6         - 12       Year -      Over 5
                                       or Less       Months       Months      5 Years       Years       Total
                                     ---------    ---------    ---------    ---------   ---------   ---------
<S>                                  <C>          <C>          <C>          <C>         <C>         <C>      
Interest sensitive assets:
  Interest bearing deposits
    with other banks                 $     706    $      --    $      --    $      --   $      --   $     706
  Investment securities                 19,651        5,608       18,743       73,000      46,411     163,413
  Loans                                110,138       24,644       43,242       85,663       5,990     269,677
                                     ---------    ---------    ---------    ---------   ---------   ---------
    Total interest
      sensitive assets                 130,495       30,252       61,985      158,663      52,401     433,796
                                     ---------    ---------    ---------    ---------   ---------   ---------

Interest sensitive liabilities:
  NOW and savings deposits             124,504           --           --           --          --     124,504
  Money market deposits                 18,089           --           --           --          --      18,089
  Time deposits                         37,644       29,628       42,158       61,194          37     170,661
  Repurchase agreements and
    other borrowings                    31,023           --           --       13,000          --      44,023
                                     ---------    ---------    ---------    ---------   ---------   ---------
    Total interest
      sensitive liabilites             211,260       29,628       42,158       74,194          37     357,277
                                     ---------    ---------    ---------    ---------   ---------   ---------
Interest sensitivity gap             $ (80,765)   $     624    $  19,827    $  84,469   $  52,364   $  76,519
                                     =========    =========    =========    =========   =========   =========

Cumulative interest sensitivity gap  $ (80,765)   $ (80,141)   $ (60,314)   $  24,155   $  76,519
                                     =========    =========    =========    =========   =========

Percentage cumulative gap
  to total interest sensitive assets    (18.6)%      (18.5)%      (13.9)%        5.6 %      17.6 %

</TABLE>

     Of the loans in the above  table that  either  mature or can be repriced in
periods over 1 year, $46,664 have adjustable rates and $44,989 have fixed rates.
Investment security prepayments were estimated using recent market information.

- --------------------------------------------------------------------------------

     Because of inherent limitations in interest rate sensitivity analysis, ALCO
uses more sophisticated  interest rate risk measurement  techniques.  Simulation
analysis  is used to subject  the  current  repricing  conditions  to rising and
falling  interest  rates  in  increments  and  decrements  of  1%,  2% and 3% to
determine how net interest income changes for the next twelve months.  ALCO also
measures  the  effects of changes in  interest  rates on the MVE by  discounting
future cash flows of deposits  and loans using new rates at which  deposits  and
loans would be made to similar depositors and borrowers. Market value changes on
the  investment  portfolio  are estimated by  discounting  future cash flows and
using duration analysis.  Loan and investment security prepayments are estimated
using current market information. The following table shows the estimated impact
of changes in interest  rates up and down 1%, 2% and 3% on net  interest  income
and on MVE.


                                     II-17
<PAGE>

     Change in Net Interest Income and Market Value of Portfolio Equity
                    December 31, 1998 (in thousands)

                  Changes in                       Changes in Market Value
 Change in        Net Interest Income (1)          of Portfolio Equity (2)
  Interest        -----------------------          -----------------------
   Rates           Amount       Percent              Amount       Percent
- ----------        --------------------------------------------------------
Up  3%            $ 2,562       14.43 %             $ 1,044        1.90 %
Up  2%              1,772        9.98                 1,434        2.61
Up  1%                854        4.81                 1,192        2.17
Down 1%              (581)      (3.27)                 (831)      (1.51)
Down 2%            (1,257)      (7.08)               (2,672)      (4.87)
Down 3%            (1,806)     (10.17)               (4,516)      (8.23)

(1) Represents the difference between estimated net interest income for the next
12 months in the new interest  rate  environment  and the current  interest rate
environment.

(2) Represents the  difference  between market value of portfolio  equity in the
new interest rate  environment and the current  interest rate  environment,  and
then adjusted for income taxes using a 34% tax rate.

     The negative one year cumulative interest sensitivity gap of $60,314,000 in
the interest rate sensitivity  analysis  normally implies that the Corporation's
net interest income would rise if rates decline and fall if rates increase.  The
simulation  analysis presents a more accurate picture since certain rate indices
that reprice deposits do not change with the same magnitude over the same period
of time as changes in the prime or indices that reprice many loans.
     While the Corporation cannot predict future interest rates or their effects
on MVE or net interest  income,  the above  analysis  indicates that a change in
interest rates of plus or minus 3% is unlikely to have a material adverse effect
on net interest  income and MVE in future  periods.  Computations of prospective
effects of hypothetical interest rate changes are based on numerous assumptions,
including  relative  levels of market  interest  rates,  prepayments and deposit
run-offs and should not be relied upon as indicative of actual results.  Certain
limitations  are inherent in such  computations.  Certain assets and liabilities
may react  differently  than projected to changes in market interest rates.  The
interest  rates on certain  types of assets and  liabilities  may  fluctuate  in
advance of changes  in market  interest  rates,  while  rates on other  types of
assets and  liabilities  may lag behind changes in market interest rates. In the
event  of a change  in  interest  rates,  loan  prepayments  and  early  deposit
withdrawal levels could deviate  significantly  from those assumed in making the
calculations  set forth  above.  Additionally,  credit  risk may  increase if an
interest  rate  increase  adversely  affects  the ability of many  borrowers  to
service their debt.


INVESTMENT PORTFOLIO

     The  investment  portfolio  consists  primarily of securities  for which an
active market exists.  The Bank's policy is to invest primarily in securities of
the U. S.  Government  and its  agencies  and in other high grade  fixed  income
securities to minimize credit risk.


                                     II-18
<PAGE>

     The following  table  presents  information  on the book and market values,
maturities and taxable equivalent yields of investment  securities at the end of
the last 3 years (in thousands, except yields and footnote):

<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                       1998                                1997                                1996
                         ---------------------------------   ----------------------------------   ----------------------------------
                                                   Taxable                              Taxable                              Taxable
                            Book       Market   Equivalent      Book      Market     Equivalent      Book      Market     Equivalent
                           Value        Value        Yield     Value       Value          Yield     Value       Value          Yield
                         ---------   ---------- ----------   ---------   ---------   ----------   ---------   ---------   ----------
<S>                      <C>          <C>          <C>       <C>          <C>            <C>       <C>        <C>             <C>   
U.S. Government:
  Within 1 year          $ 25,000     $25,075      6.00 %    $ 19,001     $19,004        6.24 %    $ 32,073   $ 32,060        5.69 %
  1 to 5 years              7,018       7,166      6.26        32,144      32,188        6.06        62,907     62,922        6.18
                         ---------   ----------             ----------   ---------                 ---------  ---------
    Total                  32,018      32,241      6.06        51,145      51,192        6.13        94,980     94,982        6.02
                         ---------   ----------             ----------   ---------                 ---------  ---------

Federal Agencies:
  Within 1 year             2,005       2,021      6.10         5,995       5,993        5.51           750        750        3.98
  1 to 5 years             41,292      42,376      6.59        37,002      37,191        6.51        30,075     30,115        6.32
  6 to 10 years            10,906      11,020      6.19        17,913      17,930        6.67        21,103     21,022        6.67
  After 10 years           20,511      20,573      6.00           918         922        7.20           930        936        7.24
                         ---------   ---------              ----------   ---------                 ---------  ---------
    Total                  74,714      75,990      6.36        61,828      62,036        6.47        52,858     52,823        6.47
                         ---------   ---------              ----------   ---------                 ---------  ---------

State and Municipal:
  Within 1 year               499         503      6.40           521         520        9.24           744        748        9.47
  1 to 5 years              5,326       5,516      8.21         4,297       4,412        8.42         3,119      3,178        7.79
  6 to 10 years            20,848      21,690      7.44        12,247      12,535        8.19        11,318     11,502        7.78
  After 10 years            8,791       9,065      7.42         5,339       5,438        8.07         6,836      6,857        7.71
                         ---------   ---------              ----------   ---------                 ---------  ---------
    Total                  35,464      36,774      7.54        22,404      22,905        8.23        22,017     22,285        7.82
                         ---------   ---------              ----------   ---------                 ---------  ---------

Other Investments:
  Within 1 year                --          --        --            --          --          --            --         --          --
  1 to 5 years              6,119       6,246      6.65         3,168       3,168        6.52           427        427        6.52
  6 to 10 years            10,921      10,991      6.20         2,042       2,042        7.95         2,998      2,998        6.97
  After 10 years            2,482       2,501      7.12         2,490       2,490        6.96         2,477      2,477        7.12
                         ---------   ---------              ----------   ---------                 ---------   --------
    Total                  19,522      19,738      6.46         7,700       7,700        7.06         5,902      5,902        7.01
                         ---------   ---------              ----------   ---------                 ---------   --------

    Total portfolio      $161,718    $164,743      6.57 %    $143,077    $143,833        6.64 %    $175,757    $175,992       6.38 %
                         =========   =========               =========   =========                 =========   =========

</TABLE>

                                     II-19
<PAGE>

     At December 31, 1998  securities  available  for sale (at  amortized  cost)
totaled  $103,841,000 and included  $19,030,000 in U. S. Government  securities,
$49,843,000  in  federal  agencies,  $15,446,000  in state  and  municipal,  and
$19,522,000 in other securities.  A net unrealized gain of $1,118,000 related to
these  securities  at December  31,  1998.  At  December  31,  1997,  securities
available  for  sale  (at  amortized  cost)  totaled  $81,526,000  and  included
$35,033,000 in U. S.  Government  securities,  $28,950,000 in federal  agencies,
$9,914,000  in state and municipal and  $7,629,000  in other  securities.  A net
unrealized gain of $621,000 related to these securities at December 31, 1997.
     Securities held to maturity totaled $57,877,000 and $60,611,000 at December
31, 1998 and 1997,  respectively  and had  respective  estimated  fair values of
$59,207,000 and $61,367,000. Of the amount at December 31, 1998, $12,988,000, or
22%, were U. S. Government direct  obligations,  $24,871,000 or 43% were federal
agencies and $20,018,000 or 35% were state and municipal securities.  Securities
held to maturity at December 31, 1998 consisted of  $14,992,000  due in one year
or less,  $22,647,000 due after one year through five years,  $13,515,000 due in
five years through ten years and $6,723,000  due after ten years.  The state and
municipal   securities  were   diversified   among  many  different  issues  and
localities.
     The market  value of  securities  held to  maturity  at  December  31, 1998
exceeded  the book  value by  $1,330,000.  No losses are  anticipated  since the
Corporation  has the  ability  and intent to hold these  securities  until their
respective maturities.


Loan Portfolio

     Total gross loans  increased  $14,884,000  or 6% during  1998.  As shown in
schedule A below, the primary  increases in types of loans were construction and
land  development  loans,  real estate loans secured by nonfarm,  nonresidential
properties,  real estate loans secured by 1 - 4 family  residential  properties,
and commercial and industrial loans.
     The loan portfolio is diversified and consists of 56% mortgage  loans,  26%
commercial loans and 18% consumer loans.
     Note 11 of the  Consolidated  Financial  Statements  presents related party
loan activity.  A substantial  portion of the loan additions and payments result
from floorplan activity by two automobile dealerships owned separately by two of
the Corporation's Directors.
     The  Corporation   does  not  participate  in  highly   leveraged   lending
transactions,  as defined by the bank  regulators and there are no loans of this
nature recorded in the loan  portfolio.  The Corporation has no foreign loans in
its portfolio.


Real Estate Loans

     Commercial real estate loans have received considerable attention in recent
years by the bank regulators and the news media.  The concerns have been in real
estate  values  in  certain  areas of the  country  and the  quality  of  banks'
commercial real estate  portfolios.  It is difficult to measure  commercial real
estate  values  within  the  Corporation's  trade  area due to the  light  sales
activity. Commercial real estate values did not escalate to levels seen in other
areas of the state and country  during the ten years prior to the last recession
and  management  has not  detected  a  significant  change in values  within the
Corporation's  trade area during 1998 or 1997.  Management has confined its real
estate lending to its trade area and has always taken a conservative approach in
its lending practice to maintain equity in real estate loans.
     The Corporation is conforming to the real estate  appraisal  guidelines set
forth by the Comptroller of the Currency.
     The  total of  outstanding  real  estate  loans at  December  31,  1998 was
$151,825,000.  This  consisted  of  $95,711,000  or 63% in loans  secured by 1-4
family residential properties,  $44,251,000 or 29% in loans secured by non-farm,
non-residential   properties,   $8,104,000  or  5%  in  construction   and  land
development,  $1,491,000  or 1% in loans  secured by farmland and  $2,268,000 of
other real estate loans.
     Nonperforming  real estate loans at December 31, 1998 and 1997 were $58,000
and $281,000,  respectively.  There were no real estate loans on accrual  status
and past due 90 days or more at December 31, 1998 or at December 31, 1997.


Asset Quality

     The Corporation  identifies  specific credit exposures through its periodic
analysis of the loan  portfolio  and monitors  general  exposures  from economic
trends,  market values and other external factors.  The Corporation  maintains a
reserve for loan losses,  which is available  to absorb  losses  inherent in the
loan  portfolio.  The reserve is  increased by the  provision  for losses and by
recoveries from losses.  Charge-offs  decrease the reserve.  The adequacy of the
reserve for loan losses is determined on a quarterly  basis.  Various factors as
defined in the  previous  section  "Provision  and Reserve for Loan  Losses" are
considered in determining the adequacy of the reserve.


                                     II-20
<PAGE>

     Loans, other than consumer,  are generally placed on nonaccrual status when
any portion of  principal or interest is 90 days past due or  collectability  is
uncertain.  Unless loans are in the process of collection,  income recognized on
consumer loans is discontinued and the loans are charged off after a delinquency
of 90 days. Under the Corporation's policy a nonaccruing loan may be restored to
accrual status when none of its principal and interest is due and unpaid and the
Corporation  expects  repayment  of  the  remaining  contractual  principal  and
interest  or when it  otherwise  becomes  well  secured  and in the  process  of
collection.
     Nonperforming  assets include loans on which interest is no longer accrued,
loans  classified as troubled debt  restructurings  and  foreclosed  properties.
Foreclosed  properties  of $385,000 at  December  31, 1998 and 1997  include two
commercial real estate properties.  There were no foreclosed  properties held at
the close of 1996.
     At December 31, 1998 and 1997, loans in a nonaccrual or restructured status
totaled approximately $190,000 and $393,000,  respectively. As shown in schedule
C below,  loans on accrual status and past due 90 days or more have increased to
$249,000 in 1998 from  $181,000 in 1997.  The total of  nonperforming  loans and
loans past due 90 days or more at December 31, 1998 was $439,000,  a decrease of
$135,000 from the $574,000  reported at December 31, 1997. Net  charge-offs as a
percentage  of average  loans  decreased to .15% in 1998 from .36% in 1997.  Two
commercial  real  estate  loan  charge-offs  resulted  in the higher 1997 ratio.
Management  considers  charge-off levels of .10% to .40% to be within reasonable
norms from a historical perspective.
     Management   has  in  place  an   aggressive   program  to   control   loan
delinquencies,  and the  level  of past due  loans  and  nonperforming  loans is
considered to be within an acceptable range. Total nonperforming loans and loans
past due 90 days or more  represent .16% of total loans at December 31, 1998 and
 .23% at December 31, 1997. Total  nonperforming loans and past due loans 90 days
or more on an accrual status is considered low by industry standards.

<TABLE>

     A. The following table presents the year-end balances of loans, classified by type (in thousands):
<CAPTION>
                                                        1998      1997      1996      1995      1994
                                                      -------   -------   -------   -------   -------
<S>                                                   <C>      <C>       <C>       <C>       <C>     
Real estate loans:
  Construction and land development                   $ 8,104  $  4,458  $  3,640  $  5,499  $  4,130
  Secured by farmland                                   1,491     1,276     1,169     1,032       872
  Secured by 1-4 family residential
      properties                                       95,711    94,472    90,495    81,667    75,691
  Secured by multi-family (5 or more)
      residential properties                            2,268     1,522       772       751       518
  Secured by nonfarm, nonresidential
      properties                                       44,251    41,368    35,289    33,950    29,003

Loans to farmers                                        2,293     2,761     2,672     2,529     2,173
Commercial and industrial loans                        67,154    57,980    49,247    46,902    41,804
Loans to individuals for personal
  expenditures                                         46,494    48,545    51,066    42,063    36,027
Loans for nonrated industrial
  development obligations                               1,895     2,398     2,565     1,901     2,155
All other loans                                            15        13       124        61       255
                                                      -------  --------   -------   -------   -------

  Total loans                                        $269,676  $254,793  $237,039  $216,355  $192,628
                                                     ========  ========  ========  ========  ========


There were no foreign loans outstanding during any of the above periods.

</TABLE>


                                     II-21
<PAGE>

<TABLE>

     B. An analysis of the loan maturity and interest rate sensitivity is as follows:

<CAPTION>
                                  Remaining Maturities or First Repricing Opportunities
                                                        (in thousands)
                                 -------------------------------------------------------
                                               Over 1      Over
                                   1 Year     Year to      Five
                                  or Less     5 Years     Years        Total     Percent
                                 ---------   ---------   --------   ----------
<S>                              <C>          <C>         <C>        <C>          <C>
Commercial, financial
  and agricultural               $ 74,117     $ 5,558     $  225     $ 79,900      29.6%

Mortgage                           84,794      46,660      5,040      136,494      50.6%

Consumer                           19,113      33,445        725       53,283      19.8%
                                 ---------   ---------    -------    ---------  --------
                                 $178,024     $85,663     $5,990     $269,677     100.0%
                                 =========   =========    =======    =========  ========

Rate Sensitivity:

Pre-determined rate                19,490      39,093      5,896       64,479      23.9%

Floating or adjustable rate       158,534      46,570         94      205,198      76.1%
                                 ---------   ---------    -------    ---------  --------
                                  178,024      85,663      5,990      269,677     100.0%
                                 =========   =========    =======    =========  ========

Percent                              66.0%       31.8%       2.2%       100.0%

</TABLE>

     Certain short term loans and demand loans within the commercial,  financial
and  agricultural  classifications  are anticipated to be curtailed prior to any
renewal.  Normally  these loans are  expected to be paid within one year and all
such loans have been  classified  within the one year  category.  Any  rollovers
allowed depend upon the Bank's loan policy after a reappraisal of the borrower's
creditworthiness at the date of maturity.

<TABLE>

     C.  Nonperforming loans and loans past due 90 days or more (in  thousands, except ratios):

<CAPTION>
                                                           1998     1997     1996     1995     1994
                                                          ------   ------   ------   ------   ------
<S>                                                        <C>      <C>      <C>      <C>      <C> 
Nonaccruing loans:
  Real Estate                                              $ 58     $281     $ 14     $290     $ 36
  Commercial                                                132      102        -        -       40
  Agricultural                                                -       10       19       16        -
                                                          ------   ------   ------   ------   ------
    Total nonaccruing loans                                 190      393       33      306       76
                                                          ------   ------   ------   ------   ------

Restructured loans:
  Commercial                                                  -        -        -        -      109
                                                          ------   ------   ------   ------   ------
    Total restructured loans                                  -        -        -        -      109
                                                          ======   ======   ======   ======   ======
      Total nonperforming loans                            $190     $393     $ 33     $306     $185
                                                          ======   ======   ======   ======   ======

Loans on accrual status past due 90 days or more:
    Real Estate                                            $  -     $  -     $  -     $ 23     $  -
    Consumer                                                235      160      241       95      112
    Revolving credit                                          4        5        3        6        1
    Commercial                                                3        -      225       22        -
    Agricultural                                              7       16       10       15        -
                                                          ======   ======   ======   ======   ======
      Total past due loans                                 $249     $181     $479     $161     $113
                                                          ======   ======   ======   ======   ======

Asset Quality Ratios:
  Reserve for loan losses
    to year-end net loans                                  1.42%    1.29%    1.30%    1.28%    1.29%
  Nonperforming loans
    to year-end net loans                                   .07%     .15%     .01%     .14%     .10%
  Reserve for loan losses
    to nonperforming loans                                 8.34X    8.34X   93.03X    9.01X   13.26X

</TABLE>

     At  December  31,  1998,  the Bank  had no loan  concentrations  (loans  to
borrowers engaged in similar activities) which exceeded 10% of total loans.


                                     II-22
<PAGE>

Summary of Loan Loss Experience

<TABLE>

An analysis of the reserve for losses is set forth in the following table (in thousands):
<CAPTION>
                                                  1998       1997       1996       1995       1994
                                                --------   --------   --------   --------   --------
<S>                                              <C>        <C>        <C>        <C>        <C>   
Balance at beginning of period                   $3,277     $3,070     $2,757     $2,454     $2,256
                                                --------   --------   --------   --------   --------

Charge-offs:
  Commercial loans                                   68        452          9          -          5
  Real estate loans                                   -          -          -          -         14
  Consumer loans                                    440        540        493        241        112
                                                --------   --------   --------   --------   --------
                                                    508        992        502        241        131
                                                --------   --------   --------   --------   --------

Recoveries:
  Commercial loans                                    9          -          3          -          -
  Real estate loans                                   -          -          -          -          4
  Consumer loans                                    116         99        114         60         53
                                                --------    -------   --------   --------   --------
                                                    125         99        117         60         57
                                                --------    -------   --------   --------   --------

Net charge-offs                                     383        893        385        181         74
Provision for loan losses                           927      1,100        673        484        272
Other                                                 -          -         25          -          -
                                                --------    -------   --------   --------   --------
Balance at end of period                         $3,821     $3,277     $3,070     $2,757     $2,454
                                                ========    =======   ========   ========   ========

Percent of net charge-offs
  to average net loans outstanding
  during the period                                 .15%       .36%       .17%       .09%      0.04%
                                                ========    =======   ========   ========   ========

</TABLE>

     The  reserve  for  loan  losses  is  based  upon  the  quality  of loans as
determined  by  management  taking  into  consideration   historical  loan  loss
experience,  diversification  of the  loan  portfolio,  amount  of  secured  and
unsecured loans,  banking industry standards and averages,  and general economic
conditions.  At the time that collection of the outstanding  balance of specific
loans  together  with related  interest is considered  doubtful,  such loans are
placed in a nonaccruing status.

Deposits

<TABLE>

     The  following  table  presents  the average  balances of deposits  and the average rates paid on those deposits
for the past 3 years (in thousands):

<CAPTION>
                                                             1998                   1997                    1996
                                                    ---------------------   ---------------------   ---------------------
                                                     Average     Average     Average     Average     Average     Average
                                                     Balance       Rate      Balance       Rate      Balance       Rate
                                                    ---------   ---------   ---------   ---------   ---------   ---------
<S>                                                 <C>            <C>      <C>           <C>       <C>            <C> 
Demand deposits -
  non-interest bearing                              $ 40,134         - %    $ 39,752         - %    $ 34,723         - %
Demand deposits - interest bearing                    51,116       2.36%      48,893       2.88%      43,012       2.90%
Money market                                          19,031       2.86%      19,463       2.94%      21,414       2.98%
Savings                                               67,265       2.90%      70,238       3.05%      65,764       3.06%
Time                                                 174,123       5.32%     176,403       5.44%     172,390       5.61%
                                                    ---------               ---------               ---------

                                                    $351,669       3.69%    $354,749       3.87%    $337,303       4.02%
                                                    =========               =========               =========

</TABLE>

Certificates of Deposit

     Certificates  of deposit at the end of 1998 in amounts of  $100,000 or more
were classified by maturity as follows (in thousands):

3 months or less                $ 8,590
Over 3 through 6 months           5,239
Over 6 through 12 months          5,508
Over 12 months                   13,514
                                -------
                                $32,851
                                =======


Return on Assets and
Shareholders' Equity

     The following  table presents  certain rates of return and  percentages for
the past 3 years:

                                              1998     1997     1996
                                             ------   ------   ------

Return on average assets                      1.64%    1.47%    1.24%
Return on average shareholder's equity       13.79%   12.51%   10.12%
Dividend payout ratio                        39.43%   40.08%   44.97%
Average shareholders' equity to
  average assets                             11.86%   11.78%   12.22%


                                     II-23
<PAGE>

Impact of Inflation and Changing Prices

     The  majority  of assets and  liabilities  of a financial  institution  are
monetary in nature and therefore  differ greatly from most industrial  companies
that have significant investments in fixed assets. Due to this fact, the effects
of inflation on the Corporation's balance sheet are minimal,  meaning that there
are no substantial increases or decreases in net purchasing power over time. The
most  significant  effect of inflation is on other  expenses  which tend to rise
during periods of general inflation.
     Management feels that the most significant  impact on financial  results is
changes  in  interest  rates  and the  Corporation's  ability  to react to those
changes. As discussed previously,  management is attempting to measure,  monitor
and control interest rate risk.

<TABLE>

                                            Quarterly Financial Results
                                       (in thousands, except per share amounts)
                                  American National Bankshares Inc. and Subsidiary
<CAPTION>

                                                         Fourth     Third    Second     First
                       1998                             Quarter   Quarter   Quarter   Quarter
                                                        -------   -------   -------   -------
<S>                                                      <C>       <C>       <C>       <C>   
Interest income.......................................   $8,346    $8,244    $8,093    $7,971
Interest expense......................................    3,651     3,702     3,587     3,532
                                                        -------   -------   -------   -------

  Net interest income.................................    4,695     4,542     4,506     4,439
Provision for loan losses.............................      249       203       223       252
                                                        -------   -------   -------   -------
  Net interest income after provision.................    4,446     4,339     4,283     4,187

Non-interest income...................................    1,164       989       980       896
Non-interest expense..................................    2,850     2,692     2,748     2,673
                                                        -------   -------   -------   -------

  Income before income tax provision..................    2,760     2,636     2,515     2,410
Income tax provision..................................      801       809       764       749
                                                        -------   -------   -------   -------

  Net income..........................................   $1,959    $1,827    $1,751    $1,661
                                                        =======   =======   =======   =======

Per common share:
  Net income..........................................   $  .64    $  .60    $  .58    $  .54
  Cash dividends......................................   $  .24    $  .24    $  .24    $  .21


                       1997

Interest income.......................................   $8,053    $7,916    $7,883    $7,876
Interest expense......................................    3,665     3,629     3,619     3,677
                                                        -------   -------   -------   -------

  Net interest income.................................    4,388     4,287     4,264     4,199
Provision for loan losses.............................      338       262       257       243
                                                        -------   -------   -------   -------
  Net interest income after provision.................    4,050     4,025     4,007     3,956

Non-interest income...................................      845       835       783       738
Non-interest expense..................................    2,722     2,466     2,542     2,515
                                                        -------   -------   -------   -------

  Income before income tax provision..................    2,173     2,394     2,248     2,179
Income tax provision..................................      630       749       704       642
                                                        -------   -------   -------   -------

  Net income..........................................   $1,543    $1,645    $1,544    $1,537
                                                        =======   =======   =======   =======

Per common share:
  Net income..........................................   $  .50    $  .54    $  .48    $  .47
  Cash dividends......................................   $  .21    $  .21    $  .21    $  .18

</TABLE>

                                     II-24
<PAGE>

MANAGEMENT'S REPORT ON
FINANCIAL STATEMENTS


     The  following  consolidated  financial  statements  and  related  notes to
consolidated  financial  statements  of American  National  Bankshares  Inc. and
Subsidiary were prepared by Management which has the primary  responsibility for
the integrity of the financial information. The statements have been prepared in
conformity  with generally  accepted  accounting  principles  appropriate in the
circumstances  and include amounts that are based on Management's best estimates
and  judgement.  Financial  information  elsewhere  in  this  Annual  Report  is
presented on a basis consistent with that in the financial statements.
     In meeting its  responsibility  for the fair  presentation of the financial
statements,  Management  relies  on the  Corporation's  comprehensive  system of
internal accounting  controls.  This system provides  reasonable  assurance that
assets are safeguarded and  transactions  are recorded to permit the preparation
of  appropriate  financial  information.  The  system of  internal  controls  is
characterized   by  an  effective   control-oriented   environment   within  the
Corporation  which is augmented by written  policies  and  procedures,  internal
audits and the careful selection and training of qualified personnel.
     The functioning of the accounting  system and related  internal  accounting
controls is under the general oversight of the Audit and Compliance Committee of
the Board of  Directors  which is  comprised  of three  outside  directors.  The
accounting  system and related controls are reviewed by an extensive  program of
internal  audits.  The Audit and Compliance  Committee  meets regularly with the
internal  auditors  to review  their  work and  ensure  that  they are  properly
discharging  their  responsibilities.  In addition,  the  Committee  reviews and
approves  the scope and  timing of the  internal  audits and any  findings  with
respect to the system of internal controls.  The Audit and Compliance  Committee
also  meets  periodically  with  representatives  of Arthur  Andersen  LLP,  the
Corporation's  independent public  accountants,  to discuss the results of their
audit as well as other  audit and  financial  matters.  Reports of  examinations
conducted by the Office of the  Comptroller of the Currency are also reviewed by
the committee members.
     The  responsibility  of Arthur  Andersen LLP is limited to an expression of
their opinion as to the fairness of the financial  statements  presented.  Their
opinion is based on an audit  conducted in accordance  with  generally  accepted
auditing standards as described in the second paragraph of their report.



/s/ Charles H. Majors
President and Chief Executive Officer


/s/ T. Allen Liles
Senior Vice President, Secretary, Treasurer and Chief Financial Officer

January 21, 1999


                                     II-25
<PAGE>

REPORT OF INDEPENDENT
PUBLIC ACCOUNTANTS



To American National Bankshares Inc.:

     We have audited the  accompanying  consolidated  balance sheets of American
National Bankshares Inc. (a Virginia  corporation) and Subsidiary as of December
31, 1998 and 1997, and the related consolidated statements of income, changes in
shareholders'  equity and cash  flows for each of the three  years in the period
ended December 31, 1998. These financial  statements are the  responsibility  of
the  Corporation's  management.  Our  responsibility is to express an opinion on
these financial statements based on our audits.
     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
     In our opinion,  the financial statements referred to above present fairly,
in all  material  respects,  the  consolidated  financial  position  of American
National  Bankshares  Inc. and  Subsidiary as of December 31, 1998 and 1997, and
the  consolidated  results of their  operations and their cash flows for each of
the three  years in the  period  ended  December  31,  1998 in  conformity  with
generally accepted accounting principles.




/s/ Arthur Andersen LLP
Charlotte, North Carolina,
January 21, 1999


                                     II-26
<PAGE>
<TABLE>

Consolidated Balance Sheets
December 31, 1998 and 1997
American National Bankshares Inc. and Subsidiary

- -----------------------------------------------------------------------------------------------------------
<CAPTION>
ASSETS                                                                              1998           1997
                                                                                -------------  -------------
<S>                                                                             <C>            <C>         
Cash and due from banks .....................................................   $ 14,071,687   $ 13,386,440
Interest-bearing deposits in other banks ....................................        706,245        366,110

 Investment securities:
  Securities available for sale (at market value)............................    105,535,523     82,466,034
  Securities held to maturity (market value of $59,207,124
    in 1998 and $61,367,264 in 1997).........................................     57,877,279     60,610,993
                                                                                -------------  -------------
      Total investment securities............................................    163,412,802    143,077,027
                                                                                -------------  -------------

Loans .......................................................................    269,676,596    254,792,918
  Less
    Unearned income..........................................................       (157,315)      (343,211)
    Reserve for loan losses..................................................     (3,821,447)    (3,277,179)
                                                                                -------------  -------------
         Net loans............................................................    265,697,834    251,172,528
                                                                                -------------  -------------

 Bank premises and equipment, at cost, less accumulated
  depreciation of $7,164,459 in 1998 and $6,349,589 in 1997 .................      7,603,080      6,514,286
Accrued interest receivable and other assets ................................      8,891,186      9,123,469
                                                                                -------------  -------------
        Total assets.........................................................   $460,382,834   $423,639,860
                                                                                =============  =============

LIABILITIES and SHAREHOLDERS' EQUITY
Liabilities:
  Demand deposits -- non-interest bearing....................................   $ 45,070,732   $  41,754,876
  Demand deposits -- interest bearing........................................     55,883,458      52,029,224
  Money market deposits......................................................     18,089,331      17,151,352
  Savings deposits...........................................................     68,620,629      69,550,353
  Time deposits..............................................................    170,660,739      171,117,111
                                                                                -------------    -------------
         Total deposits .....................................................    358,324,889      351,602,916
                                                                                -------------    -------------

  Federal funds purchased....................................................             --        1,500,000
  Repurchase agreements......................................................     31,022,834       18,038,964
  FHLB Borrowings............................................................     13,000,000               --
  Accrued interest payable and other liabilities.............................      3,174,465        2,495,215
                                                                                -------------    -------------
        Total liabilities....................................................    405,522,188      373,637,095
                                                                                -------------    -------------

 Shareholders' equity:
   Preferred stock, $5 par, 200,000 shares authorized,
    none outstanding.........................................................             --               --
   Common stock, $1 par,10,000,000 shares authorized,
    3,051,733 shares outstanding in 1998 and 1997 ...........................      3,051,733        3,051,733
  Capital in excess of par value.............................................      9,892,304        9,892,304
  Retained earnings..........................................................     40,798,323       36,438,185
  Accumulated other comprehensive income -
    net unrealized gains on securities available for sale ...................      1,118,286          620,543
                                                                                -------------    -------------
        Total shareholders' equity...........................................     54,860,646       50,002,765
                                                                                -------------    -------------
        Total liabilities and shareholders' equity...........................   $460,382,834     $423,639,860
                                                                                =============    =============



The accompanying notes to consolidated financial statements are an integral part of these balance sheets.

</TABLE>

                                     II-27
<PAGE>
<TABLE>

Consolidated Statements of Income
For The Years Ended December 31, 1998, 1997 and 1996
American National Bankshares Inc. and Subsidiary

- -----------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                              1998          1997          1996
                                                                          -----------   -----------   -----------
<S>                                                                       <C>           <C>           <C>        
Interest Income:
  Interest and fees on loans...........................................   $23,356,412   $22,441,097   $20,334,588
  Interest on federal funds sold and other.............................       271,524       237,204       434,674
  Income on investment securities:
    U S Government.....................................................     2,601,437     4,018,344     6,022,023
    Federal agencies...................................................     4,485,157     3,470,483     1,711,974
    State and municipal ...............................................     1,346,014     1,136,496       988,159
    Other investments..................................................       593,363       424,521       440,374
                                                                          -----------   -----------   -----------
      Total interest income............................................    32,653,907    31,728,145    29,931,792
                                                                          -----------   -----------   -----------
Interest Expense:
  Interest on deposits:
    Demand.............................................................     1,203,786     1,408,255     1,245,678
     Money market.......................................................       545,061       571,873       637,954
    Savings............................................................     1,949,958     2,140,158     2,012,717
    Time...............................................................     9,260,295     9,589,470     9,670,514
  Interest on fed funds and repos......................................     1,116,315       880,392       803,099
  Interest on other borrowings.........................................       396,183            --             -
                                                                          -----------   -----------   -----------
      Total interest expense...........................................    14,471,598    14,590,148    14,369,962
                                                                          -----------   ------------  -----------
Net Interest Income....................................................    18,182,309    17,137,997    15,561,830
Provision for Loan Losses..............................................       927,000     1,100,000       673,291
                                                                          -----------   -----------   -----------
Net Interest Income After Provision
  For Loan Losses......................................................    17,255,309    16,037,997    14,888,539
                                                                          -----------   -----------   -----------
Non-Interest Income:
  Trust and investment services........................................     2,165,437     1,888,341     1,896,266
  Service charges on deposit accounts..................................       902,060       786,270       600,606
  Non-deposit fees and insurance commissions...........................       287,704       155,697       106,015
  Mortgage banking income..............................................       428,991       220,293            --
  Other income.........................................................       245,238       150,374        88,355
                                                                          -----------   -----------   -----------
    Total non-interest income..........................................     4,029,430     3,200,975     2,691,242
                                                                          -----------   -----------   -----------
Non-Interest Expense:
  Salaries.............................................................     5,126,819     4,810,783     4,083,106
  Pension and other employee benefits..................................     1,140,252     1,076,144       912,935
  Occupancy and equipment .............................................     1,663,880     1,437,285     1,211,974
  FDIC insurance ......................................................        73,911        77,801       466,663
  Postage and printing.................................................       447,609       429,128       397,409
  Core deposit intangible amortization.................................       449,816       450,179       317,961
  Merger related ......................................................            --            --     1,055,695
  Other ...............................................................     2,061,322     1,963,680     1,721,321
                                                                          -----------   -----------   -----------
    Total non-interest expense.........................................    10,963,609    10,245,000    10,167,064
                                                                          -----------   -----------   -----------
Income Before Income Tax Provision.....................................    10,321,130     8,993,972     7,412,717
Income Tax Provision...................................................     3,122,881     2,724,780     2,380,529
                                                                          -----------   -----------   -----------
Net Income.............................................................   $ 7,198,249   $ 6,269,192   $ 5,032,188
                                                                          ===========   ===========   ===========

Net Income Per Common Share:
  Basic................................................................        $ 2.36        $ 1.99        $ 1.54
  Diluted..............................................................        $ 2.36        $ 1.99        $ 1.54

Average Common Shares Outstanding:
  Basic................................................................     3,051,733     3,144,834     3,267,038
  Diluted..............................................................     3,052,659     3,144,834     3,267,038

The accompanying notes to consolidated financial statements are an integral part of these statements.

</TABLE>

                                     II-28
<PAGE>
<TABLE>
 
CONSOLIDATED STATEMENTS of CHANGES
in SHAREHOLDERS' EQUITY
For the Years Ended December  31, 1998, 1997 and 1996
American National Bankshares Inc. and Subsidiary

<CAPTION>
          
                                                  Common Stock                                        Accumulated
                                            -------------------------    Capital in                      Other            Total
                                                                         Excess of       Retained    Comprehensive   Shareholders'
                                               Shares        Amount      Par Value       Earnings        Income          Equity
                                            -----------   -----------   -----------   ------------   -------------   --------------
<S>                                           <C>          <C>           <C>           <C>             <C>             <C>        
Balance, December 31, 1995...............     3,213,641    $3,213,641    $9,966,711    $35,223,572     $  628,067      $49,031,991

Net income...............................            --            --            --      5,032,188             --        5,032,188

Change in unrealized gains on securities
  available for sale, net of tax.........            --            --            --             --       (314,456)       (314,456)
                                                                                                                    --------------
Comprehensive income.....................                                                                4,717,732

Exercise of stock options................        66,270        66,270       668,192             --              --        734,462
Cash paid for fractional shares..........          (113)         (113)       (3,318)            --              --         (3,431)

Cash dividends, at $.69 per share........            --            --            --     (2,263,060)             --     (2,263,060)
                                           ------------   -----------   -----------   ------------   -------------   --------------
Balance, December 31, 1996...............     3,279,798     3,279,798    10,631,585     37,992,700         313,611     52,217,694

Net income...............................            --            --            --      6,269,192              --      6,269,192

Change in unrealized gains on securities
  available for sale, net of tax.........            --            --            --             --         306,932        306,932
                                                                                                                     --------------
Comprehensive income.....................                                                                6,576,124

Stock repurchase.........................      (228,065)     (228,065)     (739,281)    (5,310,752)              -     (6,278,098)

Cash dividends, at $.81 per share........            --            --            --     (2,512,955)              -     (2,512,955)
                                           ------------   -----------   -----------   ------------   -------------   --------------
Balance, December 31, 1997...............     3,051,733     3,051,733     9,892,304     36,438,185         620,543     50,002,765

Net income...............................            --            --            --      7,198,249              --      7,198,249

Change in unrealized gains on securities
  available for sale, net of tax.........            --            --            --             --         497,743        497,743
                                                                                                                     --------------

Comprehensive income.....................                                                                7,695,992

Cash dividends, at $.93 per share........            --            --            --      (2,838,111)            --     (2,838,111)
                                           ------------   -----------   -----------   --------------  ------------   --------------
Balance, December 31, 1998...............     3,051,733    $3,051,733    $9,892,304     $40,798,323    $ 1,118,286    $54,860,646
                                           ============   ===========   ===========   ==============  ============   ==============


The accompanying notes to consolidated financial statements are an integral part of these statements.

</TABLE>

                                     II-29
<PAGE>
<TABLE>

Consolidated Statements of Cash Flows
For the Years Ended December 31, 1998, 1997 and 1996
American National Bankshares Inc. and Subsidiary

<CAPTION>

                                                                                  1998            1997            1996
                                                                             -------------   -------------   -------------
<S>                                                                          <C>             <C>             <C>         
Cash Flows from Operating Activities:
  Net income..............................................................   $  7,198,249    $  6,269,192    $  5,032,188
    Adjustments to reconcile net income to net                         
      cash provided by operating activities:                              
      Provision for loan losses...........................................        927,000       1,100,000         673,291
      Depreciation........................................................        814,870         720,446         562,299
      Core deposit intangible amortization................................        449,816         450,179         317,961
      Amortization (accretion) of premiums and discounts              
        on investment securities..........................................        (42,918)        (56,111)         36,737
      (Gain) loss on sale of securities...................................        (18,300)        (30,912         338,103
      Gain on sale of loans...............................................       (428,991)       (220,293)             --
      Gain on sale of real estate owned...................................             --              --              --
      Gain on sale of property and equipment..............................             --              --         (32,015)
      Deferred income taxes benefit.......................................       (312,768)       (154,749)        (61,225)
      Reconciliation of fiscal year of merged company to calendar year....             --              --        (379,006)
      (Increase) decrease in interest receivable..........................       (159,538)        311,723        (227,123)
      Increase in other assets............................................         (1,639)       (203,721)       (112,123)
      (Decrease) increase in interest payable.............................        (21,910)       (224,020)        522,644
      Increase (decrease) in other liabilities............................        701,160         246,124        (324,563)
                                                                             -------------   -------------   -------------
      Net cash provided by operating activities...........................      9,105,031       8,207,858       6,347,168
                                                                             -------------   -------------   -------------

Cash Flows from Investing Activities:                                
  Acquisition of branch operations........................................             --              --      14,866,883
  Proceeds from maturities, calls, and sales of securities ...............     47,430,116      53,402,611      56,166,496
  Purchases of securities available for sale..............................    (55,738,003)    (20,170,962)    (28,709,857)
  Purchases of securities held to maturity................................    (11,212,515)             --     (53,916,004)
  Net increase in loans...................................................    (15,023,315)    (18,542,833)    (16,108,172)
  Proceeds from sale of property and equipment............................             --              --         158,047
  Purchases of property and equipment.....................................     (1,903,664)       (849,981)       (993,541)
                                                                             -------------   -------------   -------------
  Net cash (used in) provided by investing activities.....................    (36,447,381)     13,838,835     (28,536,148)
                                                                             -------------   -------------   -------------

Cash Flows from Financing Activities:                                
  Net increase in demand, money market,
    and savings deposits..................................................      7,178,345          10,271       8,929,414
  Net (decrease) increase in time deposits................................       (456,372)    (10,389,947)      3,186,875
  Net increase in Federal Home Loan Bank borrowings.......................     13,000,000              --              --
  Net increase (decrease) in federal funds purchased                
    and repurchase agreements.............................................     11,483,870      (3,945,317)     13,912,246
  Cash dividends paid.....................................................     (2,838,111)     (2,512,955)     (2,263,060)
  Cash paid in lieu of fractional shares..................................             --              --          (3,431)
  Repurchase of stock.....................................................             --      (6,278,098)             --
  Proceeds from exercise of stock options.................................             --              --         460,000
                                                                             -------------   -------------   --------------
  Net cash provided by (used in) financing activities.....................     28,367,732     (23,116,046)     24,222,044
                                                                             -------------   -------------   --------------

Net  Increase (Decrease) in Cash and Cash Equivalents.....................      1,025,382      (1,069,353)      2,033,064

Cash and Cash Equivalents at Beginning of Period..........................     13,752,550      14,821,903      12,788,839
                                                                             -------------   -------------   --------------

Cash and Cash Equivalents at End of Period................................   $ 14,777,932    $ 13,752,550    $ 14,821,903
                                                                             =============   =============   ==============

Supplemental Schedule of Cash and Cash Equivalents:                  
  Cash:                                                               
    Cash and due from banks...............................................   $ 14,071,687    $ 13,386,440    $ 14,622,925
    Interest-bearing deposits in other banks..............................        706,245         366,110         198,978
                                                                             -------------   -------------   --------------
                                                                             $ 14,777,932    $ 13,752,550    $ 14,821,903
                                                                             =============   =============   ==============

Supplemental Disclosure of Cash Flow Information:                    
  Interest paid...........................................................   $ 14,493,509    $ 14,814,169    $ 13,746,911
  Income taxes paid.......................................................   $  2,950,000    $  2,953,355    $  2,600,939
  Transfer of loans to other real estate owned............................   $    385,000    $         --    $         --

The accompanying notes to consolidated financial statements are an integral part of these statements.

</TABLE>

                                     II-30
<PAGE>

                   Notes to Consolidated Financial Statements
                        December 31, 1998, 1997 and 1996

                American National Bankshares Inc. and Subsidiary


1.  Summary of Accounting Policies:


Consolidation
     The consolidated  financial  statements  include the amounts and results of
operations of American  National  Bankshares  Inc. ("the  Corporation")  and its
wholly owned subsidiary,  American National Bank and Trust Company ("the Bank").
The Bank offers a wide variety of retail,  commercial and trust banking services
through its offices located in the trade area of the City of Danville, Virginia,
the Counties of Pittsylvania  and Henry in Virginia and the County of Caswell in
North Carolina. Mutual Mortgage of the Piedmont, Inc., a wholly owned subsidiary
of the Bank,  commenced  mortgage  lending  operations  in  December  1996.  All
significant   intercompany   transactions   and  accounts  are   eliminated   in
consolidation.


Investment Securities
     The  Corporation   classifies   investment   securities  in  one  of  three
categories: held to maturity, available for sale and trading.
     Debt  securities  acquired  with both the intent and  ability to be held to
maturity are  classified  as held to maturity  and  reported at amortized  cost.
Gains or losses  realized from the sale of any  securities  held to maturity are
determined by specific identification and are included in non-interest income.
     Securities  which  may  be  used  to  meet  liquidity  needs  arising  from
unanticipated  deposit and loan fluctuations,  changes in regulatory capital and
investment requirements,  or unforeseen changes in market conditions,  including
interest rates,  market values or inflation  rates,  are classified as available
for sale.  Securities  available for sale are reported at estimated  fair value,
with  unrealized   gains  and  losses  reported  as  a  separate   component  of
shareholders'  equity,  net of tax.  Gains or losses  realized  from the sale of
securities available for sale are determined by specific  identification and are
included in non-interest income.
     The  Corporation  does not permit the  purchase or sale of trading  account
securities. If such securities were permitted,  market adjustments,  fees, gains
or losses and income earned on trading account  securities  would be included in
non-interest  income.  Gains  or  losses  realized  from  the  sale  of  trading
securities  would be  determined  by  specific  identification  and  included in
non-interest income.
     Premiums and discounts on  investment  securities  are amortized  using the
interest method.


Loans
     Loans are  stated at the  principal  amount  outstanding,  net of  unearned
income.  Mortgage and commercial  loans accrue interest on the unpaid balance of
the loans. Consumer loans made prior to April 1, 1994 earn interest on the level
yield  method  based on the  daily  outstanding  balance.  Consumer  loans  made
subsequent to April 1, 1994 accrue  interest on the unpaid balance of the loans.
The  net  amount  of  nonrefundable  loan  origination  fees  and  direct  costs
associated  with the lending  process are  deferred  and  amortized  to interest
income  over the  contractual  lives of the loans using the  effective  interest
method.


Reserve for Loan Losses
     The reserve  for loan losses is an estimate of losses  inherent in the loan
portfolio as determined by management taking into consideration  historical loan
loss experience,  diversification  of the loan portfolio,  amount of secured and
unsecured loans,  banking industry standards and averages,  and general economic
conditions. Ultimate losses may vary from current estimates. These estimates are
reviewed periodically and as adjustments become necessary,  they are reported in
earnings in the periods in which they become reasonably estimable.


Bank Premises and Equipment
     Additions and major  replacements  are added to bank premises and equipment
at cost.  Maintenance  and repair  costs are charged to expense  when  incurred.
Premises and equipment are depreciated using primarily  accelerated methods


                                     II-31
<PAGE>
over  estimated  lives  generally  as follows:  buildings,  10 to 50 years;  and
furniture and equipment, 3 to 10 years.


Intangible Assets
     Premiums paid on  acquisitions of deposits (core deposit  intangibles)  are
included in other assets in the "Consolidated  Balance Sheets".  Such assets are
being  amortized on a straight  line basis over 10 years.  At December 31, 1998,
the  Bank  had  $3,183,000  recorded  as  core  deposit   intangibles,   net  of
amortization.  For the years ended  December 31, 1998,  1997 and 1996,  the Bank
recorded  core  deposit  intangible   amortization  of  approximately  $450,000,
$450,000 and $318,000, respectively.


Foreclosed Properties
     Foreclosed  properties  are included in other  assets,  and they  represent
other  real  estate  that  has  been  acquired   through  loan  or  in-substance
foreclosures  or  deeds  received  in  lieu of loan  payments.  Generally,  such
properties are appraised annually, and they are recorded at the lower of cost or
fair value less estimated selling costs.  When appropriate,  adjustments to cost
are charged or credited to the allowance for foreclosed properties.


Use of Estimates in the Preparation of Financial Statements
     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.


Income Taxes
     Deferred income taxes are provided where different  accounting methods have
been used for  reporting  income  for  income  tax and for  financial  reporting
purposes.


Earnings Per Share
     The  Corporation  adopted  Statement  of  Financial   Accounting  Standards
("SFAS") No. 128,  "Earnings Per Share",  in 1998.  This statement  requires the
dual  presentation  of basic and diluted  earnings per share which are equal for
the Corporation for all periods  presented.  No restatement of prior periods was
required.


New Accounting Pronouncements
     In June 1997, SFAS No. 130, "Reporting  Comprehensive  Income",  was issued
which establishes  standards for reporting and displaying  comprehensive  income
and  its  components.  This  statement  requires  comprehensive  income  and its
components,  as recognized under the accounting standards,  to be displayed in a
financial statement with the same prominence as other financial statements.  The
disclosure  requirements of SFAS No. 130 have been included in the Corporation's
Consolidated Statements of Changes in Shareholders' Equity.
     The FASB also  issued  SFAS No.  131,  "Disclosures  about  Segments  of an
Enterprise  and  Related  Information",  in June  1997,  which  establishes  new
standards  for  reporting  information  about  operating  segments in annual and
interim  financial   statements.   This  statement  also  requires   descriptive
information  about the way operating  segments are determined,  the products and
services  provided  by the  segments  and  the  nature  of  differences  between
reportable segment  measurements and those used for the consolidated entity. The
disclosure  requirements  of SFAS No.131 have been  adopted and are  included in
Note 15 to the Consolidated Financial Statements.
     In February,  1998, SFAS No. 132, "Employers' Disclosures about Pension and
Other Postretirement Benefits", was issued, amending FASB Statements No. 87, 88,
and 106.  This  Statement  does not change the  measurement  or  recognition  of
pension  and   postretirement   benefit   plans  but   standardizes   disclosure
requirements.  The new disclosure requirements of SFAS No. 132 have been adopted
and are included in Note 12 to the Consolidated Financial Statements.
     In June,  1998,  the FASB issued SFAS No. 133,  "Accounting  for Derivative
Instruments and Hedging Activities",  which establishes accounting and reporting
standards  requiring balance sheet recognition of all derivative  instruments at
fair value. The statement specifies that changes in the fair value of derivative
instruments be recognized currently in earnings unless specific hedge accounting
criteria are met.  Special  accounting for qualifying  hedges allows  derivative
gains and  losses to  offset  related  results  on  hedged  items in the  income
statement.   Companies  must  formally   document,   designate  and  assess  the
effectiveness  of  transactions  utilizing  hedge  accounting.  The statement is
effective for fiscal years  beginning after June 15, 1999, and cannot be applied
retroactively.  Adoption  is not  expected  to  have a  material  impact  on the
Corporation.


                                     II-32
<PAGE>

2.  Parent Company Financial Information:
     Condensed   parent  company   financial   information  is  as  follows  (in
thousands):

                                                  As of December 31
                                                  -----------------
     Condensed Balance Sheets                      1998       1997
     ------------------------                      ----       ----
     Assets:
       Investment in Subsidiary                   $54,831   $49,969
       Other Assets                                    30        34
                                                  -------   -------
         Total Assets                             $54,861   $50,003
                                                  =======   =======
     Shareholders' Equity                         $54,861   $50,003
                                                  =======   =======

                                                   For the Year Ended
                                                      December 31
                                                 -----------------------
     Condensed Statements of Income               1998     1997     1996
     ------------------------------               ----     ----     ----
     Dividends from Subsidiary                   $2,903   $8,820   $2,283
     Expenses                                       (44)     (33)      (2)
                                                 ------   ------   ------ 
     Income Before Equity in Undistributed
       Earnings of Subsidiary                     2,859    8,787    2,281
     Equity in Undistributed (Distributions in
       Excess of) Earnings of Subsidiary          4,339   (2,518)   2,751
                                                 ------   ------   ------

     Net Income                                  $7,198   $6,269   $5,032
                                                 ======   ======   ======

                                                    For the Year Ended
                                                        December 31
                                                 ------------------------
     Condensed Statements of Cash Flows            1998     1997     1996
     ----------------------------------            ----     ----     ----
     Cash provided by dividends received
       from Subsidiary                           $2,903   $8,820   $2,283
     Cash used for payment of dividends          (2,838)  (2,513)   2,263)
     Cash used for repurchase of stock               --   (6,278)      --
     Other                                          (19)     (33)     (11)
                                                 ------   ------   ------ 
     Net increase (decrease) in cash             $   46   $  ( 4)  $    9
                                                 ======   ======   ======


3.  Mergers and Acquisitions:
     On March 14, 1996,  the  Corporation  completed the  acquisition  of Mutual
Savings Bank,  F.S.B.  ("Mutual") upon the approval of the  shareholders of each
company. The Corporation  exchanged  approximately  879,805 common shares, at an
exchange ratio of .705 of a share of the Corporation's common stock, for each of
Mutual's 1,248,100 common shares (which includes the exercise of all outstanding
stock options).
     The transaction was accounted for as a pooling of interests.  The financial
position and results of operations of the  Corporation  and Mutual were combined
and the fiscal year of Mutual was conformed to the Corporation's fiscal year. In
addition,  all prior  periods  presented  were  restated  to give  effect to the
merger.
     In October 1996, the  Corporation  acquired the branch office of FirstSouth
Bank  located  in  Yanceyville,  North  Carolina.  In  addition  to  the  branch
facilities  and  an  ATM  located  in  Yanceyville,   the  Corporation  acquired
$4,775,000 in loans and assumed  deposits of $21,405,000.  This  transaction was
accounted for as a purchase.


                                     II-33
<PAGE>

4.  Investment Securities:
     The  amortized  cost  and  estimated  fair  value  of  investments  in debt
securities at December 31, 1998 and 1997 were as follows (in thousands):

                                                       1998
                                -----------------------------------------------
                                  Amortized                           Estimated
                                     Cost       Gains      Losses    Fair Value
                                ------------   --------   --------   ----------
Securities held to maturity:
  U.S. Government                 $ 12,988      $   33     $   --     $ 13,021
  Federal agencies                  24,871         598         --       25,469
  State and municipal               20,018         713        (14)      20,717
                                ------------   --------   --------   ----------
  Total securities held
    to maturity                     57,877       1,344        (14)      59,207
                                ------------   --------   --------   ----------

Securities available for sale:
  U.S. Government                   19,030         190         --       19,220
  Federal agencies                  49,843         689        (11)      50,521
  State and municipal               15,446         633        (22)      16,057
  Other                             19,522         230        (14)      19,738
                                ------------   --------   --------   ----------
  Total securities
    available for sale             103,841       1,742        (47)     105,536
                                ------------   --------   --------   ----------
  Total securities                $161,718      $3,086     $  (61)    $164,743
                                ============   ========   ========   ==========

                                                      1997
                                 ----------------------------------------------
                                  Amortized                           Estimated
                                    Cost         Gains     Losses    Fair Value
                                 -----------   --------   --------   ----------
Securities held to maturity:
  U.S. Government                 $ 15,935      $   47     $   --     $ 15,982
  Federal agencies                  32,610         262        (54)      32,818
  State and municipal               12,066         503         (2)      12,567
                                 ----------    --------   --------   ----------
  Total securities held
    to maturity                     60,611         812        (56)      61,367
                                 ----------    --------   --------   ----------

Securities available for sale:
  U.S. Government                   35,033         177         --       35,210
  Federal agencies                  28,950         313        (45)      29,218
  State and municipal                9,914         424         --       10,338
  Other                              7,629          75         (4)       7,700
                                 ----------    --------   --------   ----------
  Total securities
    available for sale              81,526         989        (49)      82,466
                                 ----------    --------   --------   ----------
  Total securities                $142,137      $1,801     $ (105)    $143,833
                                 ==========    ========   ========   ==========



                                     II-34
<PAGE>

     The  amortized  cost  and  estimated  fair  value  of  investments  in debt
securities at December 31, 1998, by  contractual  maturity,  are shown below (in
thousands).  Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay  obligations with or without call
or prepayment penalties.

                              Held to Maturity          Available for Sale
                          -------------------------   ------------------------
                           Amortized    Estimated     Amortized     Estimated
                             Cost       Fair Value       Cost       Fair Value
                          ----------   ------------   ----------   -----------
Due in one year or less    $ 14,992      $ 15,042      $ 12,512     $ 12,557
Due after one year
  through five years         22,647        23,305        37,108       37,999
Due after five years
  through ten years          13,515        13,984        29,160       29,717
Due after ten years           6,723         6,876        25,061       25,263
                          ==========   ===========    ==========   ==========
                           $ 57,877      $ 59,207      $103,841     $105,536
                          ==========   ===========    ==========   ==========

     Proceeds  from  calls  exercised  by the  issuers  of  investments  in debt
securities were $14,753,000 in 1998,  $1,236,000 in 1997 and $1,804,000 in 1996.
Proceeds  from  sales  of  investments  in  debt  securities  were  $0 in  1998,
$24,823,000  in 1997 and  $19,234,000  in 1996.  The  Bank  recognized  gains of
$18,000 on called securities during 1998, losses of $13,000 and gains of $44,000
on sale of  securities  during 1997 and losses of $592,000 and gains of $254,000
on sales of securities during 1996.
     Investment  securities  with a book value of  approximately  $49,989,000 at
December 31, 1998 were pledged to secure deposits of the U. S. Government, state
and political  sub-divisions  and for other purposes as required by law. Of this
amount, $37,537,000 was pledged to secure repurchase agreements.


5.  Loans:
     Outstanding  loans at  December  31,  1998 and 1997  were  composed  of the
following (in thousands):

                                                      1998             1997
                                                      ----             ----
Real Estate loans:
  Construction and land development                $  8,104         $  4,458
  Secured by farmland                                 1,491            1,276
  Secured by 1 - 4 family residential properties     95,711           94,472
  Secured by multi-family (5 or more)
    residential properties                            2,268            1,522
  Secured by nonfarm, nonresidential properties      44,251           41,368
Loans to farmers                                      2,293            2,761
Commercial and industrial loans                      67,154           57,980
Loans to individuals for personal expenditures       46,494           48,545
Loans for nonrated industrial development
  obligations                                         1,895            2,398
All other loans                                          15               13
                                                   --------         --------
  Total loans                                      $269,676         $254,793
                                                   ========         ========

     Loans, other than consumer,  are generally placed on nonaccrual status when
any portion of  principal or interest is 90 days past due or  collectability  is
uncertain. Unless loans are in the process of collection,  income recognition on
consumer loans is discontinued and the loans are charged off after a delinquency
of 90 days.  At December  31,  1998,  1997 and 1996,  loans in a  nonaccrual  or
restructured  status  totaled  approximately  $190,000,  $393,000  and  $33,000,
respectively.
     Interest income on nonaccrual  loans, if recognized,  is recorded on a cash
basis.  For the years 1998,  1997 and 1996, the


                                     II-35
<PAGE>

gross  amount of  interest  income that would have been  recorded on  nonaccrual
loans and  restructured  loans, if all such loans had been accruing  interest at
the original contractual rate, was $14,000,  $18,000 and $40,000,  respectively.
No interest  payments were recorded in 1998, 1997 or 1996 as interest income for
all such nonperforming loans.
     Under  the  Corporation's  policy a  nonaccruing  loan may be  restored  to
accrual status when none of its principal and interest is due and unpaid and the
Corporation  expects  repayment  of  the  remaining  contractual  principal  and
interest  or when it  otherwise  becomes  well  secured  and in the  process  of
collection.
     As of  January 1, 1995,  the Bank  adopted  SFAS No.  114,  "Accounting  by
Creditors  for  Impairment  of a Loan",  which  was  amended  by SFAS  No.  118,
"Accounting  by  Creditors  for  Impairment  of a  Loan-Income  Recognition  and
Disclosures". SFAS No. 114, as amended, requires that impaired loans be measured
based on the present  value of  expected  future  cash flows  discounted  at the
loan's  effective  interest  rate,  or as a practical  expedient,  at the loan's
observable  market  price or the fair  value of the  collateral,  if the loan is
collateral-dependent.  When the  measure of the  impaired  loan is less than the
recorded  investment in the loan, the impairment is recorded through a valuation
allowance.  The Bank had  previously  measured the reserve for loan losses using
methods  similar to those  prescribed  in SFAS No.  114. As a result of adopting
these  statements,  no  additional  reserve for loan  losses was  required as of
January 1, 1995.
     For  purposes of  applying  SFAS No. 114,  commercial  loans on  nonaccrual
status are evaluated for impairment on an individual basis.  Management assesses
the current  economic  condition and the  historical  repayment  patterns of the
creditor in determining  whether delays in repayment on the loans are considered
to be  insignificant  shortfalls or indicators  of  impairment.  Those loans for
which  management  considers it probable that the Bank will be unable to collect
all amounts due  according to the  contractual  terms of the loan  agreement are
considered  to be  impaired.  All loans made by the Bank  other than  commercial
loans  are  excluded  from  the  scope of SFAS  No.  114 as they are  considered
smaller-balance   homogeneous   loans  that  are   collectively   evaluated  for
impairment.  Interest  income is recognized on impaired loans in the same manner
as loans on nonaccrual status.
     The Bank did not identify any loans as impaired at December 31, 1998.
     The loan portfolio is  concentrated  primarily in the immediate  geographic
region which is the Corporation's trade area consisting of the City of Danville,
City of  Martinsville,  Pittsylvania  and Henry  Counties in  Virginia,  Town of
Yanceyville  and the northern half of Caswell  County in North  Carolina.  There
were no  concentrations  of  loans  to any  individual,  group  of  individuals,
businesses or industry that  exceeded 10% of the  outstanding  loans at December
31, 1998.

     An analysis of the reserve for loan losses is as follows (in thousands):

                                           1998        1997       1996
                                           ----        ----       ----
     Balance, beginning of year          $3,277      $3,070     $2,757
     Provision for loan losses
       charged to expense                   927       1,100        673
     Charge-offs                           (508)       (992)      (502)
     Recoveries                             125          99        117
     Other                                   --          --         25
                                         ------      ------     ------
     Balance, end of year                $3,821      $3,277     $3,070
                                         ======      ======     ======


6.  Time Deposits:
     Included in time deposits are  certificates of deposit in  denominations of
$100,000 or more totaling  $32,851,000,  $32,815,000 and $34,472,000 at December
31, 1998, 1997 and 1996, respectively.  Interest expense on such deposits during
1998, 1997 and 1996 was $1,436,000, $1,570,000 and $1,392,000, respectively.


7.  Short-Term Borrowings:
     Short-Term  borrowings  at December 31, 1998 and 1997 were  composed of the
following (in thousands):

                                                     As of December 31
                                                     -----------------
                                                       1998      1997
                                                       ----      ----
     Federal funds purchased                         $    --   $ 1,500
     Repurchase agreements                            31,023    18,039
                                                     -------   -------
       Total short-term borrowings                   $31,023   $19,539
                                                     =======   =======

     Federal funds purchased represent unsecured borrowings from other banks and
generally mature daily.  Repurchase agreements are borrowings  collateralized by
securities of the U.S. Government or its agencies and mature daily.


                                     II-36
<PAGE>

8.  Stock Options:
     In October 1995, SFAS No. 123,  "Accounting  for Stock-Based  Compensation"
was issued.  SFAS No. 123 is effective for fiscal years beginning after December
15, 1995.  SFAS No.123  encourages  companies to adopt the fair value method for
compensation  expense  recognition  related to employee stock options.  Existing
accounting  requirements of Accounting  Principles Board Opinion No. 25 (APB No.
25) use the intrinsic value method in determining  compensation  expense,  which
represents  the excess of the market price of stock over the  exercise  price on
the  measurement  date. The  Corporation  elected to remain under APB No. 25 for
accounting  for stock options.  Since the exercise price of all options  granted
was equal to or exceeded the market value of the stock at the date of grant,  no
compensation expense has been recognized.
     The  following  table  reflects pro forma net income and earnings per share
had the Corporation elected to adopt the fair value approach of SFAS No. 123 (in
thousands, except per share data):

                                                       1998     1997      
                                                       ----     ----      
     Net Income:
       As reported                                   $7,198   $6,269
       Pro forma                                      7,036    6,240
     Basic earnings per share
       As reported                                   $ 2.36   $ 1.99
       Pro forma                                       2.31     1.98

     At December 31, 1998 and 1997,  the  Corporation  had 150,000 shares of its
authorized but unissued common stock reserved for its incentive and nonqualified
stock option plan.
     A summary of stock option transactions under the plan follows:

                                                     Option    Option Price
                                                     Shares       Per Share  
                                                     ------    ------------

     Outstanding at December 31, 1996                    --              --
     Granted                                         16,800          $28.00
     Exercised                                           --              --
     Forfeited                                          800           28.00
                                                     ------   -------------
     Outstanding at December 31, 1997                16,000          $28.00
     Granted                                         21,000   $31.25-$37.50
     Exercised                                           --              --
     Forfeited                                        1,100          $28.00
                                                     ------   -------------
     Outstanding at December 31, 1998                35,900      $28-$37.50
                                                     ======   =============

     The  following  table  summarizes  information  related  to  stock  options
outstanding on December 31, 1998:

     Exercise   Number of Options Outstanding   Number of Options Exercisable
      Prices         at December 31, 1998           at December 31, 1998
     --------   -----------------------------   -----------------------------

      $28.00               14,900                         14,900
      $31.25                7,000                          7,000
      $34.375               7,000                             --
      $37.50                7,000                             --


                                     II-37
<PAGE>

9.  Income Taxes:
     The components of the  Corporation's net deferred tax assets as of December
31, 1998 and December 31, 1997, were as follows (in thousands):

                                                 December 31   December 31
                                                 -----------   -----------
                                                    1998          1997
                                                    ----          ----
     Deferred tax assets:
     Reserve for loan losses                        $1,096       $  911
     Deferred compensation                             274          247
     Other                                             196          201
                                                    ------       ------
                                                     1,566        1,359
     Valuation allowance                              (153)        (136)
                                                    ------       ------ 
     Total deferred tax assets                       1,413        1,223
                                                    ------       ------
     Deferred tax liabilities:
       Depreciation                                    241          230
       Net unrealized gains                            576          320
       Accretion of discount                           137          211
       Other                                           117          171
                                                    ------       ------
     Total deferred tax liabilities                  1,071          932
                                                    ------       ------

     Net deferred tax assets                        $  342       $  291
                                                    ======       ======

     The provision for income taxes consists of the following (in thousands):

                                           1998      1997      1996
                                           ----      ----      ----
     Taxes currently payable             $3,436    $2,880    $2,442
     Deferred tax benefit                  (313)     (155)      (61)
                                         ------    ------    -- --- 
                                         $3,123    $2,725    $2,381
                                         ======    ======    ======

     The  effective  rates of the provision  differ from the  statutory  federal
income tax rates due to the following items:

                                           1998       1997      1996
                                           ----       ----      ----
     Federal statutory rate                34.0%      34.0%     34.0%
     Non-taxable interest income           (3.8)      (3.6)     (3.6)
     Non-deductible merger expenses          --         --       2.3
     Other                                   .1       ( .1)     ( .6)
                                           -----      -----     -----
                                           30.3%      30.3%     32.1%
                                           =====      =====     =====


10.  Commitments and Contingent Liabilities:
     The consolidated  financial  statements do not reflect various  commitments
and contingent  liabilities which arise in the normal course of business to meet
the financing needs of customers. These include commitments to extend credit and
standby  letters of  credit.  These  instruments  involve,  to varying  degrees,
elements of credit,  interest  rate and  liquidity  risk in excess of the amount
recognized  in the  Consolidated  Balance  Sheets.  The  extent  of  the  Bank's
involvement in various commitments or contingent liabilities is expressed by the
contract or notional amounts of such instruments.
     Commitments to extend credit, which amounted to $67,466,000 and $64,774,000
at  December  31,  1998  and  1997,  respectively,   represent  legally  binding
agreements  to  lend  to  a  customer  with  fixed  expiration  dates  or  other
termination  clauses.  Since  many of the  commitments  are  expected  to expire
without being funded, the total commitment amounts do not necessarily  represent
future liquidity requirements.
     There  were  $952,000  in  commitments  at  December  31,  1998 and none at
December 31, 1997 to purchase securities when issued.
     Standby  letters of credit are conditional  commitments  issued by the Bank
guaranteeing  the performance of a customer to a third party.  Those  guarantees
are primarily issued to support public and private  borrowing  arrangements.  At
December 31, 1998 and 1997 the Bank had $682,000 and  $1,500,000 in  outstanding
standby letters of credit.


                                     II-38
<PAGE>

     Management  and the  Corporation's  counsel  are not  aware of any  pending
litigation  against the  Corporation  and believe  that there are no  contingent
liabilities  outstanding  that will result in a material  adverse  effect on the
Corporation's   consolidated  financial  position  or  consolidated  results  of
operations.
     The Bank is a member of the  Federal  Reserve  System  and is  required  to
maintain certain levels of its cash and due from bank balances as reserves based
on regulatory  requirements.  At December 31, 1998, this reserve requirement was
approximately $5,946,000.


11.  Related Party Transactions:
     The Directors  provide the Bank with substantial  amounts of business,  and
many are among its largest  depositors and borrowers.  The total amount of loans
outstanding to the executive  officers,  directors and their business  interests
was $9,572,000 and $11,825,000 at December 31, 1998 and 1997, respectively.  The
maximum  amount  of loans  outstanding  to the  officers,  directors  and  their
business interests at any month-end during 1998, 1997 and 1996 was approximately
4.0% of  gross  loans.  Management  believes  that all  such  loans  are made on
substantially the same terms,  including  interest rates, as those prevailing at
the time  for  comparable  loans to  similar,  unrelated  borrowers,  and do not
involve more than a normal risk of collectability. As of December 31, 1998, none
of these loans were  restructured,  nor were any related party loans charged off
during 1998. An analysis of these loans for 1998 is as follows (in thousands):

     Balance, beginning of year      $11,825
     Additions                        18,204
     Repayments                      (20,457)
                                     ------- 
     Balance, end of year            $ 9,572
                                     =======


12.  Employee Benefit Plans:
     The Bank's  retirement plan is a  non-contributory  defined benefit pension
plan which covers  substantially  all  employees of the Bank who are 21 years of
age or older and who have had at least one year of service.  Advanced funding is
accomplished  by  using  the  actuarial  cost  method  known  as the  collective
aggregate cost method.

     The following  table sets forth the plan's funded status as of December 31,
1998 and 1997 (in thousands):

                                                         1998      1997   
                                                         ----      ----   
     Change in benefit obligation:
       Benefit obligation at beginning of year        $ 3,431   $ 3,913
       Service cost                                       198       193
       Interest cost                                      240       274
       Actuarial gain                                     175       145
       Benefits paid                                     (124)   (1,094)
                                                      --------  -------- 
       Benefit obligation at end of year              $ 3,920   $ 3,431
                                                      ========  ========
     Change in plan assets:
       Fair value of plan assets at beginning of year $ 3,796   $ 3,782
       Actual return on plan assets                       877     1,058
       Employer contributions                              --        50
       Benefits paid                                     (124)   (1,094)
                                                      --------  -------- 
       Fair value of plan assets at end of year       $ 4,549   $ 3,796
                                                      ========  ========

       Funded status                                  $   629   $   365
       Unrecognized net actuarial gain                   (365)       34
       Unrecognized net obligation at transition          (54)      (67)
       Unrecognized prior service cost                   (192)     (216)
                                                      --------  -------- 
       Prepaid benefit cost                           $    18   $   116
                                                      ========  ========


                                     II-39
<PAGE>

     Major  assumptions and net periodic  pension cost include the following (in
thousands):

                                                   1998      1997      1996
                                                   ----      ----      ----
Weighted-average assumptions:                       
  Discount rate:
    Post-retirement                                6.00%     6.00%     6.00%
    Pre-retirement                                 7.00      7.00      7.00

  Expected return on plan assets                   8.00      8.00      6.25
  Rate of compensation increase                    4.00      4.00      4.00

Components of net periodic benefit cost:
  Service cost                                    $ 198     $ 193     $ 125
  Interest cost                                     240       274       186
  Expected return on plan assets                   (304)     (303)     (204)
  Amortization of prior service cost                (24)      (24)      (24)
  Amortization of net obligation at transition      (12)      (12)      (12)
  Recognized net actuarial gain                      --        23         9
                                                  ------    ------    ------
  Net periodic benefit cost                       $  98     $ 151     $  80
                                                  ======    ======    ======

     During 1996,  Mutual's  non-contributory  defined  benefit pension plan was
terminated  and settled with payments to Mutual  employees.  As a result of this
transaction, the Bank recorded a net curtailment and settlement gain of $102,000
during 1996.
     A  non-contributory  deferred  compensation plan was adopted in 1982 by the
Board of Directors of the Bank which covers certain key executives. This plan is
being funded  primarily by insurance and the expense was $151,000,  $129,000 and
$122,000 for years 1998, 1997 and 1996.
     A 401(k)  savings plan was adopted in 1995 which covers  substantially  all
full-time employees of the Bank who have at least one year of service.  The Bank
matches a portion of the contribution  made by employee  participants.  The Bank
contributed $92,000,  $87,000 and $83,000 in 1998, 1997 and 1996,  respectively.
These amounts are included in pension and other  employee  benefits  expense for
the respective years.


13. Fair Value of Financial Instruments:
     The estimated fair values of the Corporation's financial instruments are as
follows (in thousands):

                                           December 31, 1998 
                                        ------------------------
                                         Carrying          Fair
                                           Amount         Value
Financial assets:                       ----------    ----------
  Cash and federal funds sold           $  14,778     $  14,778
  Investment securities                   163,413       164,743
  Other                                    16,494        16,494
  Loans, net                              265,698       266,882

Financial liabilities:
  Deposits                              $(358,325)    $(360,117)
  Repurchase agreements                   (31,023)      (31,023)
  Other borrowings                        (13,000)      (13,432)
  Other liabilities                        (3,174)       (3,174)

Unrecognized financial instruments:
  Commitments to extend credit                 --            --
  Standby letters of credit                    --            (9)


                                     II-40
<PAGE>

                                           December 31, 1997 
                                        ------------------------
                                         Carrying          Fair
                                           Amount         Value    
Financial assets:                       ----------    ----------
  Cash and federal funds sold           $  13,752     $  13,752
  Investment securities                   143,077       143,833
  Other                                    15,638        15,638
  Loans, net                              251,173       251,805

Financial liabilities:
  Deposits                              $(351,603)    $(352,156)
  Federal funds purchased and
    repurchase agreements                 (19,539)      (19,539)

Unrecognized financial instruments:
  Commitments to extend credit          $       --    $      --
  Standby letters of credit                     --          (19)

     The following  methods and assumptions were used to estimate the fair value
of each class of  financial  instruments  for which it is  practical to estimate
that value:


Cash and federal funds sold
     The carrying amount is a reasonable estimate of fair value.


Investment securities and other
     For marketable  securities  held for investment  purposes,  fair values are
based on quoted market prices or dealer  quotes.  For other  securities  held as
investments,  fair value equals market price,  if available.  If a quoted market
price is not available,  fair value is estimated  using quoted market prices for
similar securities.


Other Assets
     The carrying amount is a reasonable estimate of fair value.


Loans
     Due to the repricing characteristics of revolving credit lines, home equity
loans and  adjustable  demand  loans,  the  carrying  amount of these loans is a
reasonable  estimate  of fair  value.  The fair value of other types of loans is
estimated by discounting  the future cash flows using the current rates at which
similar loans would be made to borrowers with similar credit ratings and for the
same remaining maturities.  Prepayment rates are taken into consideration in the
calculation.


Deposits
     The fair  value of demand  deposits,  savings  deposits,  and money  market
deposits   equals  the  carrying  value.   The  fair  value  of   fixed-maturity
certificates  of deposit is estimated by discounting the future cash flows using
the  current  rates at which  similar  deposit  instruments  would be offered to
depositors for the same remaining maturities at current rates.


Federal  funds  purchased and  repurchase  agreements
     The carrying amount is a reasonable estimate of fair value.


Other Liabilities
     The carrying amount is a reasonable estimate of fair value.


                                     II-41
<PAGE>

Unrecognized financial instruments
     The fair value of commitments to extend credit is estimated  using the fees
currently  charged (if any) to enter into  agreements,  taking into  account the
remaining  terms  of the  agreements  and the  present  creditworthiness  of the
counterparties.  At December  31, 1998 no fees were charged for  commitments  to
extend  credit.  All such  commitments  were subject to current market rates and
pose no known credit exposure. As a result, no fair value has been estimated for
these commitments.
     The fair value of letters of credit is based on fees currently  charged for
similar  agreements  or on the  estimated  cost to  terminate  them or otherwise
settle the obligations with the counterparties at the reporting date.


14. Dividend Restrictions and Capital:
     The approval of the Comptroller of the Currency is required if the total of
all  dividends  declared by a national  bank in any  calendar  year  exceeds the
bank's net income,  as defined,  for that year  combined  with its  retained net
income for the preceding two calendar  years.  Under this formula,  the Bank can
distribute  as  dividends,  without  the  approval  of  the  Comptroller  of the
Currency,  $1,821,000  plus an additional  amount equal to the Bank's net income
for 1999 up to the date of any dividend declaration.
     Quantitative  measures established by regulation to ensure capital adequacy
require the Corporation  and the Bank to maintain  minimum amounts and ratios of
total and Tier 1 capital (as defined in the regulations) to risk-weighted assets
(as defined),  and of Tier 1 capital to average assets. At December 31, 1998 and
1997 these ratios were above the minimums as follows (in thousands).

<TABLE>

                                                                                   To Be Well
                                                                                Capitalized Under
                                                             For Capital        Prompt Corrective
                                          Actual          Adequacy Purposes:    Action Provisions:
                                   -------------------   -------------------   -------------------
                                     Amount     Ratio      Amount     Ratio      Amount     Ratio
                                   ---------   -------   ---------   -------   ---------   -------
<S>                                 <C>         <C>        <C>         <C>       <C>         <C>  
As of December 31, 1998:
  Total Capital
    Corporation                     $54,326     18.04%     $24,097     >8.0%     $30,122     >10.0%
    Bank                             54,271     18.02%      24,095     >8.0%      30,119     >10.0%

  Tier I Capital
    Corporation                      50,560     16.79%      12,049     >4.0%      18,073      >6.0%
    Bank                             50,505     16.77%      12,048     >4.0%      18,071      >6.0%

  Leverage Capital
    Corporation                      50,560     11.07%      13,701     >3.0%      22,835      >5.0%
    Bank                             50,505     11.06%      13,700     >3.0%      22,833      >5.0%


As of December 31, 1997:
  Total Capital
    Corporation                     $49,026     18.37%     $21,353     >8.0%     $26,691     >10.0%
    Bank                             48,992     18.36%      21,351     >8.0%      26,688     >10.0%

  Tier I Capital
    Corporation                      45,749     17.14%      10,676     >4.0%      16,015      >6.0%
    Bank                             45,715     17.13%      10,675     >4.0%      16,013      >6.0%

  Leverage Capital
    Corporation                      45,749     10.74%      12,779     >3.0%      21,298      >5.0%
    Bank                             45,715     10.73%      12,778     >3.0%      21,297      >5.0%

</TABLE>

                                     II-42
<PAGE>

15. Segment and Related Information:
     The  Corporation  adopted SFAS No. 131,  "Disclosures  About Segments of an
Enterprise  and  Related   Information",   in  1998.   Comparable  prior  period
information  is  presented  for  1997  and  1996.  Reportable  segments  include
community banking and trust and investment services.  Community banking involves
making loans to and generating  deposits from  individuals and businesses in the
markets where the Bank has offices.  All assets and  liabilities of the Bank are
allocated to community banking.  Investment income from fixed income investments
is a major source of income in addition to loan interest income. Service charges
from deposit accounts and non-deposit fees such as automatic teller machine fees
and insurance commissions generate additional income for community banking.
     Trust and  investment  services  includes  estate  and trust  planning  and
administration  and investment  management for various  entities.  The trust and
investment  services division of the Bank manages trusts,  estates and purchases
equity,  fixed income and mutual fund  investments  for customer  accounts.  The
trust  and  investment  services  division  receives  fees  for  investment  and
administrative  services. Fees are also received by this division for individual
retirement accounts managed for the community banking segment.
     The accounting  policies of the segments are the same as those described in
the summary of significant  accounting  policies.  All intersegment sales prices
are market based.
     Segment  information  for the  years  1998,  1997  and 1996 is shown in the
following table (in thousands).  The "Other" column includes  corporate  related
items, results of insignificant  operations and, as it relates to segment profit
(loss), income and expense not allocated to reportable segments.

<TABLE>
<CAPTION>

                                                             1998
- ------------------------------------------------------------------------------------------------------
                                                          Trust and
                                             Community   Investment            Intersegment
                                               Banking     Services    Other   Eliminations      Total
                                             ---------   ----------  -------   ------------   --------
<S>                                           <C>          <C>       <C>        <C>           <C>     
Interest income                               $ 32,654     $    --   $    38    $    (38)     $ 32,654
Interest expense                                14,472          --        38         (38)       14,472
Non-interest income - external customers         1,437       2,165       427          --         4,029
Non-interest income - internal customers            --          52         -         (52)           --
Operating income before income taxes             8,958       1,400     7,205      (7,242)       10,321
Depreciation and amortization                    1,205          42        18          --         1,265
Total assets                                   460,657          --    56,529     (56,803)      460,383
Capital expenditures                             1,898          --         6          --         1,904

                                                             1997
- ------------------------------------------------------------------------------------------------------
                                                          Trust and
                                             Community   Investment            Intersegment
                                               Banking     Services    Other   Eliminations      Total
                                             ---------   ----------  -------   ------------   --------
Interest income                               $ 31,728     $    --   $    19    $    (19)     $ 31,728
Interest expense                                14,590          --        19         (19)       14,590
Non-interest income - external customers         1,092       1,888       221          --         3,201
Operating income before income taxes             7,829       1,299     6,168      (6,302)        8,994
Depreciation and amortization                    1,126          30        15          --         1,171
Total assets                                   423,921          --    50,619     (50,900)      423,640
Capital expenditures                               832          --        18          --           850

                                                             1996
- ------------------------------------------------------------------------------------------------------
                                                          Trust and
                                             Community   Investment            Intersegment
                                               Banking     Services    Other   Eliminations      Total
                                             ---------   ----------  -------   ------------   --------
Interest income                               $ 29,932     $    --   $    --    $     --      $ 29,932
Interest expense                                14,370          --        --          --        14,370
Non-interest income - external customers           795       1,896        --          --         2,691
Operating income before income taxes             6,111       1,379     4,957      (5,034)        7,413
Depreciation and amortization                      867          12         1          --           880
Total assets                                   440,549          --    52,667     (53,058)      440,158
Capital expenditures                               967          --        27          --           994

</TABLE>

                                     II-43
<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of  Sections  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

March 22, 1999                AMERICAN NATIONAL BANKSHARES INC.


                              By:  /s/ T. Allen Liles
                                   --------------------------------------------
                                   T. Allen Liles
                                   Senior Vice President, Secretary & Treasurer


     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated on March 22, 1999.

     /s/ Charles H. Majors
     -------------------------------         
     Charles H. Majors                       President and
                                             Chief Executive Officer

     /s/ B. Carrington Bidgood
     -------------------------------         
     B. Carrington Bidgood                   Director

     /s/ Fred A. Blair
     -------------------------------         
     Fred A. Blair                           Director

     /s/ Lester A. Hudson, Jr. 
     -------------------------------         
     Lester A. Hudson, Jr.                   Director

     /s/ Ben J. Davenport, Jr.
     -------------------------------         
     Ben J. Davenport, Jr.                   Director

     /s/ Bill Barker, Jr.
     -------------------------------         
     Bill Barker, Jr.                        Director

     /s/ H. Dan Davis
     -------------------------------         
     H. Dan Davis                            Director

     /s/ E. Budge Kent, Jr.
     -------------------------------         
     E. Budge Kent, Jr.                      Director

     /s/ Fred B. Leggett, Jr.
     -------------------------------         
     Fred B. Leggett, Jr.                    Director

     /s/ Claude B. Owen, Jr.
     -------------------------------         
     Claude B. Owen, Jr.                     Director

     /s/ James A. Motley
     --------------------------------       
     James A. Motley                         Director

     /s/ Richard G. Barkhouser
     --------------------------------        
     Richard G. Barkhouser                   Director

     /s/ Landon R. Wyatt, Jr.
     --------------------------------        
     Landon R. Wyatt, Jr.                    Director

     /s/ T. Allen Liles
     --------------------------------        
     T. Allen Liles                          Senior Vice President
                                             Secretary & Treasurer


                                    II-44
<PAGE>

                        AMERICAN NATIONAL BANKSHARES INC.

                                 628 Main Street
                               Post Office Box 191
                            Danville, Virginia 24543

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                            To be held April 27, 1999

NOTICE is hereby  given that the  Annual  Meeting of  Shareholders  of  American
National Bankshares Inc. ("the Corporation") will be held as follows:

                            Place: The Wednesday Club
                                   1002 Main Street
                                   Danville, VA 24541

                            Date:  April 27, 1999

                            Time:  11:30 a.m.

          THE ANNUAL MEETING IS BEING HELD FOR THE FOLLOWING PURPOSES:

     1.  To elect four (4)  directors of the  Corporation  to fill the vacancies
         created by the expiration of the terms of the Directors of Class III.

     2.  To  transact  any other  business  that may  properly  come  before the
         meeting or any adjournment thereof.

The record date for the determination of shareholders  entitled to notice of and
to vote at the Annual Meeting is the close of business on March 12, 1999.

     IT  IS  IMPORTANT  THAT  YOUR  SHARES  ARE   REPRESENTED  AT  THE  MEETING.
ACCORDINGLY,  PLEASE  SIGN,  DATE AND MAIL THE  ENCLOSED  PROXY IN THE  ENCLOSED
POSTAGE-PAID ENVELOPE,  WHETHER OR NOT YOU PLAN TO ATTEND THE MEETING. IF YOU DO
ATTEND THE ANNUAL  MEETING,  YOU MAY REVOKE  YOUR PROXY AND VOTE YOUR  SHARES IN
PERSON.
                                   
                                          Sincerely,


                                          Charles H. Majors
                                          President and Chief Executive Officer

Dated:  March 22, 1999


                                      I-1
<PAGE>

                        AMERICAN NATIONAL BANKSHARES INC.

                                 628 Main Street
                                  P. O. Box 191
                            Danville, Virginia 24543

                                 PROXY STATEMENT

                         Annual Meeting of Shareholders
                            To be held April 27, 1999

                                  INTRODUCTION

     This Proxy Statement is furnished in conjunction  with the  solicitation by
the Board of Directors of American National  Bankshares Inc. ("the Corporation")
of the  accompanying  proxy to be used at the Annual Meeting of  Shareholders of
the Corporation  and at any  adjournments  thereof.  The meeting will be held on
Tuesday,  April 27, 1999,  11:30 a.m. at The Wednesday  Club,  1002 Main Street,
Danville, Virginia, for the purposes set forth below and in the Notice of Annual
Meeting of Shareholders.  Shares represented by properly executed proxy, if such
proxies  are  received  in time and not  revoked,  will be  voted at the  Annual
Meeting as set forth therein.  Any  shareholder  may attend the Annual  Meeting,
revoke the proxy and vote in person.

                       INFORMATION AS TO VOTING SECURITIES

     The Board of  Directors  has set March 12,  1999 as the record date for the
determination  of  shareholders  entitled to notice of and to vote at the Annual
Meeting.  Shareholders  of record on that date will be  entitled  to vote on the
matters  described  herein.  As of March 12,  1999,  the  Corporation  had 1,411
shareholders of record. No one individual or entity owns directly and indirectly
more  than 5% of the  outstanding  Corporation  Common  Stock  except  Ambro and
Company,  the nominee name in which  American  National  Bank and Trust  Company
("the Bank"),  the corporation's  banking  subsidiary,  registers  securities it
holds in a fiduciary capacity, which held 578,570 shares (18.9587%) on March 12,
1999.

     The number of shares of common stock,  there being no other issued class of
stock,  outstanding and entitled to vote at the Annual Shareholders'  Meeting is
3,051,733.  There are 578,570  shares held of record by Ambro and Company  which
amount represents  18.9587% of the outstanding  securities,  and only 349,557 of
these shares may be voted by the existing  co-fiduciaries.  The remaining shares
may not be voted by the Bank but  co-fiduciaries  may be qualified  for the sole
purpose of voting all or a portion of the shares at the Annual Meeting.

                                CUMULATIVE VOTING

     Shareholders of the Corporation shall not have cumulative voting rights.

                                VOTING OF PROXIES

     If the  enclosed  proxy  is  properly  executed,  dated,  returned  and not
revoked,  it will be voted in  accordance  with  the  specification  made by the
shareholder.  If a  specification  is not  made,  it will  be  voted  "FOR"  the
proposals set forth below and in the notice of Annual  Meeting of  Shareholders.
Fred B. Leggett,  Jr.,  Claude B. Owen,  Jr., or Fred A. Blair,  or any of them,
will act as proxies on behalf of the Board of Directors.


                                      I-2
<PAGE>

                            EXPENSES OF SOLICITATION

     The Corporation will pay the cost of preparing, assembling and mailing this
Proxy  Statement  and the  enclosed  material.  Proxies  may  also be  solicited
personally or by telephone by the Corporation  and the Bank's  officers  without
additional compensation.

                         PURPOSES OF THE ANNUAL MEETING

     As set forth in the Notice of Annual Meeting of Shareholders,  the Board of
Directors is seeking  proxies in connection  with the following  proposals to be
set forth before the shareholders:

     1. To elect four (4)  directors of the  Corporation  to fill the  vacancies
        created by the expiration of the terms of the Directors of Class III.

     2. To transact any other business that may properly come before the meeting
        or any adjournment thereof.

                              ELECTION OF DIRECTORS

     Four  Directors  of Class III are to be elected  at the  Annual  Meeting of
Shareholders  to  serve  until  the  Annual  Meeting  in 2002  and  until  their
respective  successors are duly elected and qualified.  Management proposes that
the four (4) nominees  listed in this Proxy  Statement as Directors of Class III
be elected.

     The  nominees  for whom the  persons  named as  proxies  intend  to vote as
directors,  unless  otherwise  indicated  on the  form  of  proxy,  and  certain
information  with  regard  to  their  ownership  of  the  common  stock  of  the
Corporation and  memberships on various  committees of the Board of Directors of
the Corporation, are set forth below.

                                    NOMINEES

        Directors of Class III to be elected for a term expiring in 2002

                                         Amount of Common Stock
                              Director   Owned Beneficially and
Name, Principal               of Bank    Nature of Ownership on       Percent
Occupation and (Age)          Since      March 12, 1999               of Class

Richard G. Barkhouser (68)     1980       82,412 - Direct (1)          2.6958
  President, Barkhouser                    7,260 - Family               .2375
  Motors, Inc., Danville,                          Relationship (4)
  VA, automobile dealership

H. Dan Davis (61)              1996       43,600 - Direct (1)          1.4262
  Senior Consultant to the                20,352 - Family               .6657
  Corporation and the Bank                         Relationship (4)
  since January, 1998; prior
  thereto, Executive Vice
  President of the Corporation
  and Senior Vice President of
  the Bank since March, 1996;
  prior thereto, President and
  Chief Executive Officer of
  Mutual Savings Bank, F.S.B 
  since January, 1995; prior
  thereto, President and Chief
  Operations Officer of Mutual
  Savings Bank, F.S.B 

Lester A. Hudson, Jr. (59)     1984        4,902 - Direct (1)           .1604
  Chairman, H & E Associates,
  Greenville, SC, investments,
  since June, 1995; prior
  thereto Vice Chairman, Wunda
  Weve Carpets, Inc.,
  Greenville, SC, carpet
  manufacturer


                                      I-3
<PAGE>

Charles H. Majors (53)         1981        7,230 - Direct (1)(5)        .2365
  President and Chief                      1,247 - Family               .0408
  Executive Officer of                             Relationship (4)
  the Corporation and
  the Bank

                         DIRECTORS CONTINUING IN OFFICE

              Directors of Class I to continue in office until 2000

                                         Amount of Common Stock
                              Director   Owned Beneficially and
Name, Principal               of Bank    Nature of Ownership on       Percent
Occupation and (Age)          Since      March 12, 1999               of Class

Willie G. Barker, Jr. (61)     1996       14,100 - Direct (1)           .4621
  Retired President of
  Dibrell Brothers, Inc.,
  Danville, VA, leaf
  tobacco and flowers

Ben J. Davenport, Jr. (56)     1992        6,430 - Direct (1)(2)        .2103
  Chairman, First
  Piedmont Corporation,
  Chatham, VA,
  waste  management

James A. Motley (70)           1975        7,310 - Direct (1)(2)        .2391
  Retired Chairman and Chief               5,242 - Family               .1715
  Executive Officer of                             Relationship (4)
  the Corporation and the
  Bank

Landon R. Wyatt, Jr. (73)      1965        4,540 - Direct (1)           .1485
  President, Wyatt Buick                   9,070 - Family               .2968
  Sales Co., Danville, VA,                         Relationship (4)
  automobile dealership


             Directors of Class II to continue in office until 2001

                                         Amount of Common Stock
                              Director   Owned Beneficially and
Name, Principal               of Bank    Nature of Ownership on       Percent
Occupation and (Age)          Since      March 12, 1999               of Class

Fred A. Blair (52)             1992        1,909 - Direct (1)           .0624
  President, Blair                           225 - Family               .0074
  Construction, Inc.,                              Relationship (3)
  Gretna, VA, commercial
  building contractor

E. Budge Kent, Jr. (60)        1979       15,649 - Direct (1)(6)        .5119
  Senior Vice President                      679 - Family               .0222
  of the Corporation and                           Relationship (4)
  Senior Vice President &
  Trust Officer of the
  Bank

Fred B. Leggett, Jr. (62)      1994        8,623 - Direct (1)(2)        .2821
  Retired Chairman and                     3,192 - Family               .1044
  Chief Executive Officer,                         Relationship (4)
  Leggett Stores, Danville,
  VA, retail department stores,
  since March, 1996; prior 
  thereto, Chairman and Chief
  Executive Officer, Leggett 
  Stores, Danville, VA, since
  December, 1994; prior thereto,
  Executive Vice President,
  Leggett Stores


                                      I-4
<PAGE>

Claude B. Owen, Jr. (53)       1984        5,716 - Direct (1)           .1870
  Chairman & Chief                         2,100 - Family               .0687
  Executive Officer of                             Relationship (4)
  DIMON  Incorporated, 
  Danville, VA, leaf tobacco,
  since May, 1995;  prior
  thereto, Chairman, President
  & Chief Executive Officer,
  Dibrell Brothers, Inc.,
  Danville, VA, leaf tobacco
  & flowers

All Executive officers and directors,    224,064 - Direct (1)(2)(7)    7.3295
including nominees and directors          49,927 - Family              1.6332
named above (14 in group)                          Relationship (3)(4)


     (1) Individual exercises sole voting and investment power over shares held.

     (2) Shared voting and investment power.

     (3) Sole voting and investment power as custodian for minor children.

     (4) Can exercise no voting or investment power.

     (5) Includes 2,100 shares that Mr. Majors has the right to acquire through
         the exercise of stock options.

     (6) Includes 1,100 shares that Mr. Kent has the right to acquire through
         the exercise of stock options.

     (7) Includes 5,300 shares that the Named Executive Officers have the right
         to acquire through the exercise of stock options.

     All  of  the  above  nominees  and  directors  have  been  engaged  in  the
occupations listed during the last five years.

     There exists no family relationship between any director or nominee.

     Mr. Owen is a director of DIMON Incorporated and Richfood Holdings Inc. Mr.
Hudson is a director of American Electric Power Company, Inc. Mr. Motley and Mr.
Davenport  are  directors  of  Intertape  Polymer  Group Inc. The stock of these
corporations is registered with the Securities and Exchange Commission.


                               EXECUTIVE OFFICERS

     Mr.  Charles H. Majors and Mr. E. Budge Kent,  Jr.,  together  with the two
senior  vice  presidents  listed  below,  are  the  executive  officers  of  the
Corporation and the Bank.

                               Principal Occupation and
Name                    Age    Business Experience     
- ----                    ---    ------------------------------------------------

T. Allen Liles          46     Senior Vice President, Secretary, Treasurer
                               and Chief Financial Officer of the Corporation
                               and Senior Vice President, Cashier and Chief 
                               Financial Officer of the Bank; Officer of the 
                               Bank since 1997

Carl T. Yeatts          60     Senior Vice President of the Corporation and
                               Senior Vice President and Senior Loan Officer
                               of the Bank; Officer of the Bank since 1964

All executive officers serve one-year terms of office.


                                      I-5
<PAGE>

                 BOARD OF DIRECTORS AND COMMITTEES OF THE BOARD

     The Board of Directors held 14 Board Meetings  during the year 1998.  These
meetings  were  either  the  Corporation  Board  Meetings  and/or the Bank Board
Meetings. In addition to meeting as a group to review the Corporation and Bank's
business,  certain  members  of the  Board  are  appointed  to serve on  various
standing  committees.  Among  those  committees  are the  Audit  and  Compliance
Committee,  Salary Committee and Directors' Nominating Committee.  All incumbent
directors  attended  more than 75% of the aggregate of all meetings of the Board
of Directors and Committees on which they served.

     Audit and Compliance Committee.  The Audit and Compliance Committee,  which
currently  consists of Messrs.  Barker,  Blair and Motley,  reviews  significant
audit, accounting, and compliance principles, policies and practices, meets with
the Corporation and Bank's independent  auditors to discuss the results of their
annual audit and reviews the performance of the internal auditing and compliance
functions. The Audit and Compliance Committee held four meetings in 1998.

     Salary  Committee.  The  Salary  Committee  currently  consists  of Messrs.
Barkhouser,   Bidgood,   Hudson  and  Leggett.   The  Salary   Committee   makes
recommendations  to the  Board  of  Directors  for  officers'  compensation  and
promotions,  directors' fees and related personnel matters. The Salary Committee
held two meetings in 1998.

     Directors' Nominating Committee.  The Committee's function is to search for
potential  qualified  directors,  to  review  the  qualifications  of  potential
directors as suggested by Directors, Management, Shareholders and others, and to
make  recommendations to the entire Board for nominations of such individuals to
the shareholders.  A shareholder may recommend  nominees for director by writing
to the President of the  Corporation  and providing the proposed  nominee's full
name,  address,  qualifications  and other  relevant  biographical  information.
Members of the present  committee are Messrs.  Barkhouser,  Owen and Wyatt.  The
Directors' Nominating Committee held two meetings in 1998.

              REPORT OF SALARY COMMITTEE ON EXECUTIVE COMPENSATION

     The Salary  Committee of the Board of Directors,  which is composed of four
independent outside directors,  is responsible for making recommendations to the
Board of Directors  concerning  compensation.  The Salary Committee  considers a
variety  of  factors  and  criteria  in  arriving  at  its  recommendations  for
compensation of executive officers.

     In  making  its  recommendations  regarding  compensation,   the  Committee
attempts to align the interests of the Bank's  executive  officers with those of
the shareholders.  The Committee believes that increases in profits,  dividends,
and net equity improve shareholder market value and,  accordingly,  compensation
should be structured to enhance the long-term profitability of the Bank.

     Officer compensation  generally consists of salary and participation in the
Bank's profit sharing plan. A description of the profit sharing plan is included
in Note (2) under the Summary  Compensation  Table.  Certain  officers  received
incentive  compensation in 1998 due to the attainment of certain earnings by the
Corporation.  Certain officers may be eligible to receive incentive compensation
if certain  earnings are attained in 1999.  Certain key  executive  officers are
eligible  to  participate  in  the  Executive  Compensation   Continuation  Plan
described below under "Deferred  Compensation Plan". All compensation is paid by
the  Bank  and  no  officer  receives  an  additional   compensation   from  the
Corporation.  In 1997, the Board of Directors and the shareholders  approved the
stock  option plan  described  below under Note (3) of the Summary  Compensation
Table.

     In  considering  officer  compensation  (other  than  the  Chief  Executive
Officer),  the Committee receives and considers  recommendations  from the Chief
Executive   Officer.   The  Committee  conducts  an  annual  evaluation  of  the
performance  and  effectiveness  of  the  Chief  Executive  Officer.  The  Chief
Executive  Officer's  compensation  then is determined  by the  Committee  after
consideration  of the  Bank's  performance  and  the  resulting  benefit  to the
shareholders.

                                   Salary Committee
                                 Richard G. Barkhouser
                                 B. Carrington Bidgood
                                 Lester A. Hudson, Jr.
                                 Fred B. Leggett, Jr.


                                      I-6
<PAGE>

                                OTHER INFORMATION

Comparative Company Performance

     The following graph compares American National Bankshares Inc.'s cumulative
total  return  to its  shareholders  with the  returns  of two  indexes  for the
five-year  period ended  December  31,  1998.  The two indexes are the S & P 500
Total Return  published  by Standard & Poor's  Corporation  and the  Independent
Community Bank Index,  consisting of 23 independent  banks located in the states
of Florida,  Georgia, North Carolina, South Carolina,  Tennessee, West Virginia,
and Virginia.  The  Independent  Community Bank Index is published by the Carson
Medlin Company.

                                    1993    1994    1995   1996    1997    1998
                                    ----    ----    ----   ----    ----    ----
American National Bankshares Inc.    100     108     104      89    118     130
Independent Bank Index               100     119     151     191    280     296
S & P 500 Index                      100     101     139     171    228     294


                                      I-7
<PAGE>

                             EXECUTIVE COMPENSATION

     The  following  tables  set forth the  annual  and  long-term  compensation
awarded to, earned by, or paid to executive  officers of the Corporation and the
Bank ("Named Executive Officers") during 1998, 1997 and 1996.

<TABLE>

                           SUMMARY COMPENSATION TABLE

<CAPTION>

                                                                                        Long-Term Compensation
                                                                                  ---------------------------------
                                                   Annual Compensation                   Awards             Payouts
                                            -----------------------------------   ----------------------    -------
                                                                       Other      Restricted   Securities
                                                                      Annual      Stock        Underlying    LTIP     All Other
Name and                                    Salary(1)   Bonus(2)   Compensation   Awards        Options/    Payouts   Compensation
Principal Position                   Year      ($)        ($)           ($)           ($)      SARS(#)(3)     ($)       ($)(4)
- ------------------                   ----   ---------   --------   ------------   ----------   ----------   -------   ------------
<S>                                  <C>     <C>         <C>            <C>           <C>        <C>          <C>        <C>  
Charles H. Majors                    1998    165,409     34,956          --            --        6,000         --        4,860
President & Chief Executive          1997    153,855     19,038          --            --          100         --        4,500
Officer                              1996    144,071     10,670          --            --           --         --        4,212

E. Budge Kent, Jr.                   1998    104,088     19,252          --            --        3,000         --        3,000
Senior Vice President of the         1997     97,292     10,910          --            --           --        100        2,730
Corporation; Senior Vice             1996     90,623      6,634          --            --           --         --        2,619
President and Trust Officer
of the Bank

T. Allen Liles                       1998     91,079     18,318          --            --        3,000         --           --
Senior Vice President, Secretary,
Treasurer and Chief Financial
Officer of the Corporation; Senior   
Vice President, Cashier and Chief
Financial Officer of the Bank
(effctive January 1, 1998)

Carl T. Yeatts                       1998    103,131     19,252          --            --        3,000          --       3,000
Senior Vice President of the         1997     89,682     10,562          --            --          100          --       2,610
Corporation; Senior Vice             1996     85,747      6,323          --            --           --          --       2,496
President and Senior Loan
Officer of the Bank

</TABLE>

     (1) Includes  salary  deferrals  contributed  by the employee to the 401(k)
         Plan and taxable compensation for term life insurance over $50,000.

     (2)  Includes  accrued  payments of profit  sharing  (bonus) and  incentive
          compensation  participations.  In 1998, the profit sharing (bonus)
          plan provided that an amount equal to 6.50% of the Bank's net income
          (after taxes, but before deducting profit sharing and its related tax
          effect), less the Bank's 401(k)contributions, be paid to officers and
          employees who are in the Bank's employ at quarter end. Incentive
          compensation represented payments to full-time employees based on the
          Corporation attaining certain earnings increase. The total expense,
          paid or accrued, for the profit sharing (bonus) plan and incentive
          compensation payments for the year 1998 amounted to $501,817.

     (3)  The Corporation grants options pursuant to the Corporation's Stock
          Option Plan approved by the shareholders at the 1997 annual meeting.

     (4)  Includes matching contributions to the 401(k) Plan made by the Bank.
          Effective July 1, 1995, the Bank adopted a 401(k) Plan which covers
          substantially all full-time employees who are 21 years of age or 
          older and who have had at least one year of service.  An employee may
          defer a portion of his or her salary,  not to exceed the lesser of 
          15% of compensation or $10,000.  The Bank will make a matching
          contribution in the amount of 50% of the first 6% of compensation
          so deferred.


                                      I-8
<PAGE>

<TABLE>
- -----------------------------------------------------------------------------------------------------------------------------------

                                       Option Grants in Respect of Last Fiscal Year

<CAPTION>

                                                                                                                 Potential
                                                                                                              Realizable Value
                                         Number of      % of Total                                           At Assumed Annual
                                        Securities       Options       Exercise                             Rates of Stock Price
                                        Underlying      Granted to      or Base                               Appreciation for
                                          Options      Employees in      Price     Vesting   Expiration         Option Term
Name                                      Granted      Fiscal Year     ($/Share)     Date        Date        5% ($)        10% ($)
- ----                                    ----------    -------------    ---------   --------  ----------     -------        -------
<S>                                        <C>            <C>            <C>       <C>   <C>   <C>  <C>      <C>           <C>   
Charles H. Majors                          2,000          9.52%          31.25     12/31/98    2/17/08       39,306        99,609
President and Chief                        2,000          9.52%          34.38     12/31/99    2/17/08       33,046        93,349
Executive Officer                          2,000          9.52%          37.50     12/31/00    2/17/08       26,806        87,109


E. Budge Kent, Jr.                         1,000          4.76%          31.25     12/31/98    2/17/08       19,653        49,804
Senior Vice President                      1,000          4.76%          34.38     12/31/99    2/17/08       16,523        46,674
of the Corporation; Senior                 1,000          4.76%          37.50     12/31/00    2/17/08       13,403        43,554
Vice President and Trust
Officer of the Bank


T. Allen Liles                             1,000          4.76%          31.25     12/31/98    2/17/08       19,653        49,804
Senior Vice President, Secretary,          1,000          4.76%          34.38     12/31/99    2/17/08       16,523        46,674
Treasurer and Chief Financial              1,000          4.76%          37.50     12/31/00    2/17/08       13,403        43,554

</TABLE>


<TABLE>
                                 AGGREGATE OPTIONS EXERCISED IN 1998 AND
                                         YEAR-END OPTION VALUES

<CAPTION>

                                                        Number of Securities            Value of Unexercised
                                                      Underlying Unexercised                  In-The-Money
                           Shares                               Options  at                     Options  at
                        Acquired on      Value          December 31, 1998 (#)          December 31, 1998 ($) (a)
                       Exercise (#)   Realized ($)   Exercisable/Unexercisable        Exercisable/Unexercisable
                       ------------   ------------   -------------------------        --------------------------

<S>                         <C>           <C>           <C>          <C>                 <C>             <C>
Charles H. Majors           --            --            2,100        4,000               4,000           --

E. Budge Kent, Jr.          --            --            1,100        2,000               2,250           --

T. Allen Liles              --            --            1,000        2,000               1,750           --

Carl T. Yeatts              --            --            1,100        2,000               2,250           --

</TABLE>

(a) Value of unexercised  in-the-money  options is calculated by multiplying the
    number of unexercised  options at December 31, 1998 by the difference in the
    closing  price of the  Corporation's  common stock  reported on December 31,
    1998 and the exercise price of the unexercised in-the-money options.

- --------------------------------------------------------------------------------


                                      I-9
<PAGE>

                                OPTION REPRICING

     No action was taken in 1998 to lower the  exercise  price of an option held
by the Named Executive Officers.

                                SALARY COMMITTEE
                      INTERLOCKS AND INSIDER PARTICIPATION

     The Salary  Committee  of the Bank,  during  1998,  was composed of Messrs.
Barkhouser,  Bidgood,  Hudson,  and  Leggett.  None of the members of the Salary
Committee  were  officers or employees of the  Corporation  or its  subsidiaries
during 1998 or in prior years.

     None of the  executive  officers  of the  Corporation  or Bank  served as a
member of the Board of  Directors or as a member of the  Compensation  Committee
(or other Board  Committee  performing  equivalent  functions) of another entity
during  1998,  which  entity had an  executive  officer  serving on the Board of
Directors or as a member of the Salary Committee of the Corporation or the Bank.
Consequently, there are no interlocking relationships between the Corporation or
Bank and other entities that might affect the  determination of the compensation
of executive officers of the Corporation or Bank.

     Retirement Plan. The Bank's retirement plan is a  non-contributory  defined
benefit  pension plan which covers  substantially  all employees of the Bank who
are 21  years of age or older  and who  have had at least  one year of  service.
Advanced funding is accomplished by using the actuarial cost method known as the
collective aggregate cost method.

     As of December 31, 1998, the normal retirement benefit formula was 1.3% per
year  of  service  times  compensation  plus  .65%  per  year of  service  times
compensation  in excess  of  social  security  covered  compensation.  At normal
retirement, the monthly benefit is calculated based on any consecutive five-year
period   which  will  produce  the  highest   average  rate  of  basic   monthly
compensation.  Basic monthly compensation includes salary but excludes incentive
and bonus  compensation.  Annual  compensation  at  December  31,  1998 was also
limited to $160,000 by Internal  Revenue  regulations.  Cash benefits  under the
plan  generally  commence on  retirement  at age 65, death,  or  termination  of
employment.  Partial  vesting of the  retirement  benefits under the plan occurs
after  three  years of service  and full  vesting  occurs  after  seven years of
service.

     The following table illustrates the estimated annual benefits payable to an
employee retiring on December 31, 1998 at normal retirement age in the following
specified compensation and years of service classifications:

                       Estimated Annual Retirement Benefit

    5 Year                          Years of Service
   Average                          ----------------
    Salary          15           20          25           30           35
  --------          --           --          --           --           --
  $ 50,000     $11,583      $15,444     $19,305     $ 23,166     $ 27,027
    75,000      18,896       25,194      31,493       37,791       44,090
   100,000      26,208       34,944      43,680       52,416       61,152
   125,000      33,521       44,694      55,868       67,041       78,215
   150,000      40,833       54,444      68,055       81,666       95,277
   175,000      48,146       64,194      80,243       96,291      112,340
   200,000      55,458       73,944      92,430      110,916      129,402


                                      I-10
<PAGE>

     As of December 31, 1998,  the Named  Executive  Officers have completed the
following years of credited service under the Bank's retirement Plan:

     Charles H. Majors         6
     E. Budge Kent, Jr.       35
     T. Allen Liles            1
     Carl T. Yeatts           35

     Deferred  Compensation Plan. The Board of Directors of the Bank adopted the
Executive   Compensation   Continuation   Plan,  a   non-contributory   deferred
compensation  plan, in 1982. Under the plan,  certain key executives who, in the
opinion of the Board of Directors,  are making substantial  contributions to the
overall  growth  and  success of the Bank and who must be  retained  in order to
expand  and  continue  satisfactory  long term  growth are  eligible  to receive
benefits afforded by the plan.

     Under agreements with eligible key executives pursuant to this plan, if any
such executive dies or retires while employed by the Bank, such executive or his
designated  beneficiary  will receive  annual  payments  commencing  at death or
retirement and continuing for 10 years. Retirement age under existing agreements
begins on or after age 62.

     As of December 31, 1998, the Named Executive  Officers or their  designated
beneficiaries are eligible to receive the following annual  retirement  benefits
for ten years after meeting the age requirement of 62:

                            Annual Benefit          Years to
     Name                  or 10 Years(in $)        Vesting
     ----                  -----------------        --------

     Charles H. Majors        50,000                   9
     E. Budge Kent, Jr.       25,000                   2
     T. Allen Liles           25,000                  16
     Carl T. Yeatts           25,000                   2

     Directors' Compensation.  In 1998, non-officer directors, except Mr. Davis,
received a monthly retainer of $500 and attendance fees of $200 for each regular
Board meeting and $400 for each Committee meeting attended.  The aggregate total
amount paid to non-officer directors, excluding Mr. Davis, for the year 1998 was
$101,900.  Mr. Davis was a Named Executive Officer in previous years but elected
to become a senior consultant and retire as an officer,  effective  December 31,
1997.  Mr. Davis can receive $5,500 per month through March 2003 for services as
a consultant. No additional compensation is paid to Mr. Davis for service on the
Board of Directors or for attending  Committee meetings.  Non-officer  directors
are excluded from the Bank's retirement plan and, therefore,  do not qualify for
pension benefits.


                                      I-11
<PAGE>

                Indebtedness of and Transactions with Management

     Some of the  directors  and officers of the  Corporation  and the companies
with which they are associated  were customers of, and had banking  transactions
with, the Bank in the ordinary  course of the Bank's  business  during 1998. All
loans  and  commitments  to loan  included  in such  transactions  were  made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for  comparable  transactions  with other persons and, in
the opinion of the  management  of the Bank,  do not involve  more than a normal
risk of collectibility or present other unfavorable features.

     During the year 1998, the highest  aggregate  amount of outstanding  loans,
direct and indirect,  to the directors  and officers was  $10,402,841  or 21% of
equity capital and this peak amount occurred on January 31, 1998.

                         Independent Public Accountants

     The Board of Directors of the Corporation,  pursuant to the  recommendation
of  its  Audit  and  Compliance  Committee,   selected  Arthur  Andersen,   LLP,
independent  public  accountants,  to  audit  the  financial  statements  of the
Corporation  and the Bank for the year  1998.  Arthur  Andersen,  LLP was  first
engaged by the Bank in 1978 as its independent public accountant.

     A  representative   of  Arthur  Andersen,   LLP  will  be  present  at  the
shareholders' meeting and this representative will have an opportunity to make a
statement  if he so  desires.  He will be  available  to respond to  appropriate
questions.

                              Shareholder Proposals

     Any  shareholder  proposal  intended to be presented at next year's  Annual
Meeting must be received at the principal office of the Corporation (Post Office
Box 191, Danville,  Virginia 24543) for inclusion in the proxy statement for the
2000 annual  meeting not later than  January 3, 2000.  The  proposals  should be
mailed to the Corporation by Certified Return Receipt Requested mail.

                                 Other Business

     The Board of  Directors  knows of no other  matters  which may  properly be
brought before the Annual Meeting. However, if any other matters should properly
come before the Annual Meeting,  it is the intention of the persons named in the
enclosed form of proxy to vote such proxy in accordance with their best judgment
on such matters.


                                        By Order of the Board of Directors



                                        Charles H. Majors
                                        President and Chief Executive Officer

March 22, 1999


                                      I-12


<TABLE> <S> <C>

<ARTICLE>                     9
<MULTIPLIER>                  1000
       
<S>                                 <C>            <C>            <C>           <C>            <C>
<PERIOD-TYPE>                       3-MOS          6-MOS          9-MOS         12-MOS         YEAR
<FISCAL-YEAR-END>                   DEC-31-1998    DEC-31-1998    DEC-31-1998   DEC-31-1998    DEC-31-1998
<PERIOD-START>                      JAN-01-1998    APR-01-1998    JUL-01-1998   OCT-01-1998    JAN-01-1998
<PERIOD-END>                        MAR-31-1998    JUN-30-1998    SEP-01-1998   DEC-31-1998    DEC-31-1998
<CASH>                              $13,979        $13,043        $12,538       $14,072        $14,072
<INT-BEARING-DEPOSITS>                   20             80         16,431           706            706
<FED-FUNDS-SOLD>                          0              0              0             0              0
<TRADING-ASSETS>                          0              0              0             0              0
<INVESTMENTS-HELD-FOR-SALE>          86,311         84,352         89,152       105,536        105,536
<INVESTMENTS-CARRYING>               61,311         60,715         63,258        57,877         57,877
<INVESTMENTS-MARKET>                 62,227         61,685         64,838        59,207         59,207
<LOANS>                             258,779        260,455        264,980       269,677        269,677
<ALLOWANCE>                           3,465          3,637          3,739         3,821          3,821
<TOTAL-ASSETS>                      432,233        430,555        458,188       460,383        460,383
<DEPOSITS>                          353,903        347,629        357,927       358,325        358,325
<SHORT-TERM>                              0          6,025              0             0              0
<LIABILITIES-OTHER>                  27,278         21,795         33,405        34,197         34,197
<LONG-TERM>                               0          3,000         13,000        13,000         13,000
                     0              0              0             0              0
                               0              0              0             0              0
<COMMON>                              3,052          3,052          3,052         3,052          3,052
<OTHER-SE>                           48,000         49,054         50,804        51,809         51,809
<TOTAL-LIABILITIES-AND-EQUITY>      432,233        430,555        458,188       460,383        460,383
<INTEREST-LOAN>                       5,743          5,822          5,898         5,893         23,356
<INTEREST-INVEST>                     2,185          2,259          2,252         2,330          9,026
<INTEREST-OTHER>                         43             12             94           123            272
<INTEREST-TOTAL>                      7,971          8,093          8,244         8,346         32,654
<INTEREST-DEPOSIT>                    3,263          3,266          3,276         3,154         12,959
<INTEREST-EXPENSE>                    3,532          3,587          3,702         3,651         14,472
<INTEREST-INCOME-NET>                 4,439          4,506          4,542         4,695         18,182
<LOAN-LOSSES>                           252            223            203           249            927
<SECURITIES-GAINS>                        0              0              0             0             18
<EXPENSE-OTHER>                       2,673          2,748          2,692         2,850         10,963
<INCOME-PRETAX>                       2,410          2,515          2,636         2,760         10,321
<INCOME-PRE-EXTRAORDINARY>            2,410          2,515          2,636         2,760         10,321
<EXTRAORDINARY>                           0              0              0             0              0
<CHANGES>                                 0              0              0             0              0
<NET-INCOME>                          1,661          1,751          1,827         1,959          7,198
<EPS-PRIMARY>                           .54            .58            .60           .64           2.36
<EPS-DILUTED>                           .54            .58            .60           .64           2.36
<YIELD-ACTUAL>                         4.55           4.55           4.45          4.53           4.52
<LOANS-NON>                             107             99            274           190            190
<LOANS-PAST>                            205             38            256           249            249
<LOANS-TROUBLED>                          0              0              0             0              0
<LOANS-PROBLEM>                           0              0              0             0              0
<ALLOWANCE-OPEN>                      3,277          3,465          3,637         3,739          3,277
<CHARGE-OFFS>                           103             78            132           195            508
<RECOVERIES>                             39             27             31            28            125
<ALLOWANCE-CLOSE>                     3,465          3,637          3,739         3,821          3,821
<ALLOWANCE-DOMESTIC>                  2,416          2,511          2,441         2,722          2,722
<ALLOWANCE-FOREIGN>                       0              0              0             0              0
<ALLOWANCE-UNALLOCATED>               1,049          1,126          1,298         1,099          1,099

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission