ASPEN IMAGING INTERNATIONAL INC
10-K, 1995-09-28
PENS, PENCILS & OTHER ARTISTS' MATERIALS
Previous: BALCOR EQUITY PROPERTIES XVIII, 8-K, 1995-09-28
Next: NUVEEN TAX EXEMPT UNIT TRUST STATE SERIES 136, 485BPOS, 1995-09-28



<PAGE> 1                      
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM l0-K
(Mark One)
   
/X/ANNUAL REPORT PURSUANT TO SECTION l3 OR l5(d) OF THE SECURITIES EXCHANGE ACT
      OF l934 [FEE REQUIRED]
For the fiscal year ended          June 30, 1995                               
                                       OR
/ /TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934 [NO FEE REQUIRED]
For the transition period from              to              

                     Commission file number     0-12573    

                           ASPEN IMAGING INTERNATIONAL, INC.                   
             (Exact name of registrant as specified in its charter)

       Delaware                                           84-0724829           
(State of Incorporation)                   (I.R.S. Employer Identification No.)

  3830 Kelley Avenue, Cleveland, Ohio                         44114            
  (Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code       (216) 881-5300        

Securities registered pursuant to Section l2(b) of the Act:
Title of each class                   Name of each exchange on which registered
       None                                              None

Securities registered pursuant to Section l2(g) of the Act:
                    Common Stock, Par Value $.00l Per Share
                               (Title of class)

    Indicate by check mark whether the registrant (l) has filed all reports 
required to be filed by Section l3 or l5(d) of the Securities Exchange Act of 
l934 during the preceding l2 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes  X    No      
    Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  [x]
    At September 25, 1995, the aggregate market value of the common shares 
held by non-affiliates of the registrant (based upon the average of the bid 
and asked prices of the Common Stock), was approximately
$1,832,486.
    As of September 25, l995, 3,988,756 shares of Common Stock were 
outstanding.

    Documents Incorporated by Reference                  Form l0-K Reference 
                                         None

            The exhibit index begins on page 33 of this Form l0-K.
                                     
                                   1.
<PAGE> 2                                  

                                  
                                  PART I

ITEM 1.  BUSINESS

    Aspen Imaging International, Inc. (the "Company") manufactures and 
distributes disposable inked cartridge and spool ribbons for impact 
printing devices, toner for laser toner cartridges and laser engine 
printers, and bulk toner for laser printers.  Additionally, the Company 
markets various other supply items including print bands and its 
AspenGuideR, the definitive computer printer industry compatibility guide 
which provides cross-reference information concerning ribbons, fax, 
laser, copier and other related supplies.

    The Company's executive offices are located at 3830 Kelley Avenue, 
Cleveland, Ohio 44114, telephone (216) 881-5300, and its sales offices 
are located at 1500 Cherry Street, Suite B, Louisville, Colorado 80027, 
telephone (303) 666-5750.

    The Company is engaged in business in one industry segment: the 
manufacture and distribution of supplies for impact and non-impact 
printing devices.

    Most of the Company's ribbon products are manufactured by 
contractors, some of which use component parts produced on molds owned by 
the Company.  Toner products are manufactured by the Company's Aspen 
Toner manufacturing subsidiary located in Tullytown, Pennsylvania, 
approximately 25 miles north of Philadelphia, and are sold as bulk toner 
or in kits.

    The Company's products are sold primarily through distributors who 
resell the products to end-users sometimes utilizing their own labeling.  
The Company markets its products in all 50 states and in over 25 foreign 
countries using telemarketing, direct mail and other forms of advertising.

    Because of declining sales and gross margins and the impending 
expiration of the Company's bank line of credit, the Company's 
independent auditor's report for the year ended June 30, 1992 included a 
modification with respect to the ability of the Company to continue 
operating as a going concern.  The Company's Board of Directors 
determined that the Company might not be able to remain independent and 
began seeking a strategic partner.  The Company also sought ways to 
reduce expenses to become more competitive.  Until November, 1991, the 
Company had designed and manufactured most of its products in-house and 
employed approximately 375 persons.  In November, 1991, the Company 
shifted production of some of its ribbon products to a Mexican contractor 
and down-sized its internal production.  By June 30, 1993, the Company 
was producing approximately 60% of its ribbons in Mexico.  In April, 
1993, the Company also began importing ribbon products produced in 
China.  During the fiscal year ended June 30, 1994, the Company shifted 
production of its ribbons from its Mexican contractor to domestic 
contractors.
                                   2.

<PAGE>  3

         
    In July, 1993, the Company entered into a strategic alliance with 
Buckeye Business Products, Inc. ("Buckeye"), now a Division of Bobbie 
Brooks, Incorporated ("Brooks"), which made a cash investment in the 
Company, allowing the Company to substantially eliminate its working 
capital loans.  Buckeye began working with the Company's management to 
continue efforts already underway aimed at returning the Company to 
profitability (See Item 13, Certain Relationships and Related 
Transactions).  These efforts resulted in the elimination of unprofitable 
products (primarily organic photoconductors - OPC drums) from the 
Company's product lines, the sale of unused and under-utilized assets, 
the sale of the Company's building, and substantial additional reduction 
in the Company's staffing requirements.

    The Company continues to manufacture and distribute ribbon and toner 
products, but intends to explore possible acquisitions.  The Company 
continues to explore the possibility of a merger, sale of assets, or 
other similar transaction with its strategic partner.

    The computer printer supplies industry, which includes ribbon 
products, toner products, and other supply items, is intensely 
competitive.  The Company believes that its shift from in-house 
production of ribbon products to more efficient domestic and imported 
sources will allow it to remain competitive.

    The Company sells most of its products under its "Aspen Ribbons" and 
"AspenGuide" United States trademarks.  The Company's success is not 
dependent on the protection of patents, trademarks, or licensing 
agreements with its distributors.  While certain original equipment 
manufacturers have patented certain design or functioning features of 
ribbon cartridges, patents have not had a significant impact on the 
ability of the Company to copy an existing ribbon cartridge.

    As of June 30, 1995, the Company had 28 full-time employees.

    Approximately 21.2% of the Company's sales are to customers in 
foreign countries.  These sales are made using letters of credit, sight 
drafts, payment-in-advance or credit on account.


ITEM 2.  PROPERTIES

    The Company leases approximately 9,100 square feet of office space in 
Louisville, Colorado and approximately 5,000 square feet of factory, 
distribution and office space in Brooks' Cleveland, Ohio facility.

    Aspen Toner leases approximately 12,000 square feet of 
manufacturing/warehouse space in a small industrial park in Tullytown, PA.

                                   3.
<PAGE>  4


ITEM 3.  LEGAL PROCEEDINGS

    There are no material pending legal proceedings to which the Company 
is a party or of which any of its properties is the subject and no such 
proceedings are known to the Company to be contemplated by governmental 
authorities.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    On April 10, 1995, the Company held its Annual Meeting of 
Stockholders.  At the Meeting, the Stockholders elected five Directors to 
serve for a term commencing April 10, 1995 and continuing until the next 
Annual Meeting of Stockholders or until their respective successors are 
duly elected and qualified.  Glenn E. Corlett, William A. Dillingham, 
Harold L. Inlow, Robert H. Kanner and Stephen R. Kalette were elected to 
serve as Directors of the Company for such term.


                                PART II

ITEM 5.  MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED STOCKHOLDER
         MATTERS

(a) Principal Market or Markets.

    The Company's Common Stock is traded over-the-counter and quoted on 
NASDAQ under the symbol "ARIB".

    The following table sets forth the NASDAQ range for high and low bid 
quotations for the Company's security, as reported by NASDAQ, for the 
periods indicated.  Quotations are interdealer prices which do not 
include retail markups, markdowns or commissions and do not necessarily 
represent actual transactions.

           Quarter Ended                 High           Low   
         ------------------             -------       --------                  
         September 30, 1993             $1 5/8        $1   
         December 31, 1993              $1 1/4        $  7/8
         March 31, 1994                 $1 5/16       $1 1/16
         June 30, 1994                  $1 3/32       $  3/8
         September 30, 1994             $  13/16      $  5/8
         December 31, 1994              $1 1/8        $  5/8
         March 31, 1995                 $  30/32      $  5/8
         June 30, 1995                  $  13/16      $  11/16

(b) Holders.

    There were approximately 500 stockholders of record as of
September 25, 1995.

                                   4.     
<PAGE>  5

(c) Dividends.

    The Company has not paid dividends on its Common Stock in recent 
years and does not anticipate paying dividends on its Common Stock in the 
forseeable future.  Subject to the foregoing, the payment of dividends on 
Common Stock will depend, among other factors, on earnings, capital 
requirements and the operating and financial condition of the Company.  

<TABLE>
ITEM 6.  SELECTED FINANCIAL DATA

    The following table sets forth certain selected financial data with 
respect to the Company and its subsidiary and is qualified in its 
entirety by reference to the consolidated financial statements and notes 
thereto.

(All numbers shown in 000's except share data and ratios)


Selected Statement of Operations Data
<CAPTION>
                                                       Years ended June 30                 
                                  
                                   1995          1994          1993          1992         1991  

<S>                            <C>           <C>           <C>           <C>          <C>
Net Revenues                    $  7,270       $11,875       $13,997       $17,127      $17,620 

Net (loss) income:                  (721)       (1,768)       (1,013)       (1,318)          12 

Net (loss) income
 per Common Share               $   (.17)     $   (.43)     $   (.32)     $   (.41)    $    .00 

Weighted average
 number of shares              4,168,104     4,159,479     3,192,356     3,192,356    3,480,210 

<CAPTION>
Selected Balance Sheet Data

                                                       Years ended June 30        
                                   1995          1994          1993          1992         1991  

<S>                            <C>           <C>           <C>           <C>          <C>
Total Assets                     $ 7,389       $ 8,964       $11,568       $14,100      $14,858 

Long-Term Debt                         -           852         1,367         1,350        1,854 

Stockholders' Equity               6,290         7,027         7,171        8,184         9,502 
 
 Per Common Share                $  1.54       $  1.68       $  2.25      $  2.56       $  2.98

Shares Outstanding
 at year end                   4,075,356     4,192,356     3,192,356     3,192,356    3,192,356 

</TABLE>
                                   5.
<PAGE>  6

          
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

Comparison of Fiscal Year ended June 30, 1995 with Fiscal Year ended June 
30, 1994.


The Company continues to reduce its product offerings and focus on its 
traditional ribbon business for impact printers, particularly ribbons for 
which the Company has molds, and on its toner product lines for laser 
printers.  The reduction in sales and the reduction in inventory levels 
from 1994 to 1995 are primarily the result of the elimination of 
unprofitable products from the Company's product line and a continuing 
deterioration in the sale of the Company's core products.

Because the Company no longer required its 85,000 square foot facility in 
Colorado, the facility was sold during fiscal 1995 for an amount 
approximating net book value and the proceeds used to retire debt.  Cash 
and cash equivalents, short term investments and marketable securities 
increased from 1994 to 1995 primarily as the result of the sale of the 
Company's facility and further reduction in inventory levels.  
Receivables decreased as a result of the reduction in sales.

Gross profit decreased slightly from 21.5% for the year ended June 30, 
1994 to 20.8% for the year ended June 30, 1995 primarily due to the 
Company expensing of approximately $144,000 to cost of sales for 
variences resulting from the underabsorption of overhead.  These 
variances from the Company's standard costs were the result of the 
Company's efforts to reduce inventory levels to those more appropriate to 
its current rate of sales and sales dropping below levels which could 
fully absorb the Company's normal overhead costs.  Although the Company 
continues to reduce its cost of sales, underabsorbed overhead will 
continue until the Company achieves sufficient sales to fully absorb 
overhead.

The Company has reduced its ongoing selling, general and administrative 
costs by $930,000 from 1994 to 1995 in an attempt to bring such costs in 
line with the Company's current rate of sales.

Interest expense decreased in 1995 due to the elimination of debt.

In the year ended June 30, 1995 the Company recorded severence and post 
employment costs resulting from the elimination of four administrative 
employees, including the Company's former President, who retired in 
December, 1994, but will continue to receive compensation through 1996.

                                   6.
<PAGE>  7


Comparison of Fiscal Year ended June 30, 1994 with Fiscal Year ended
June 30, 1993.

    In July, 1993, the Company sold Buckeye 1,000,000 newly issued shares 
of Common Stock for $1.65 per share, aggregate $1,650,000.  During the 
year ended June 30, 1994, the Company made decisions to utilize its 
assets in a more productive manner in an effort to return the Company to 
profitability.  As a result of this change in direction, the Company 
eliminated unprofitable products (primarily organic photoconductors - OPC 
drums) from the Company's product lines, sold unused and under-utilized 
assets, entered into an agreement to sell the Company's building, and 
made further reductions in the Company's staffing levels.  This resulted 
in an approximately $1,500,000 charge in the year ended June 30, 1994.

    The Company's employee levels were reduced from approximately 150 at 
June 30, 1993 to approximately 45 at June 30, 1994.  The Company no 
longer required its approximately 84,000 square foot facility in 
Colorado, the sale of which was completed in October, 1994, reducing 
occupancy costs.  The Company reduced its bank debt to approximately 
$1,000,000 at June 30, 1994, from approximately $2,800,000 at June 30, 
1993.  The Company increased its cash to approximately $1,785,000 from 
approximately $110,000 at June 30, 1993.  The proceeds from the sale of 
the building were used to eliminate all outstanding bank debt.

    Although sales were down by over $2,000,000 in the year ended
June 30, 1994 from the year ended June 30, 1993, gross profit percentage 
increased from 12.5% at June 30, 1993 to 21.5% at June 30, 1994 as a 
result of the foregoing factors as well as the decrease in research & 
development costs brought about by the decreased need for research & 
development in ribbon products.

    Selling, general and administrative costs decreased by approximately 
$340,000 in the year ended June 30, 1994 from the year ended June 30, 
1993, as a result of lower staffing levels and decreased sales, but this 
decrease was offset by the write-off of an uncollectible note receivable 
of approximately $527,000 due from an insolvent unaffiliated third party.

    Interest expense decreased due to lower debt levels.
          
                                   7.
<PAGE>  8


Liquidity and Capital Resources.

    The investment in the Company by Buckeye Business Products, Inc., a 
Division of Bobbie Brooks, Incorporated ("Buckeye") in 1993 allowed the 
Company to utilize its assets in a more productive manner in an effort to 
return the Company to profitability.

    The Company used Buckeye's investment to eliminate the Company's 
working capital debt and the relationship with Buckeye allowed the 
Company to sell its building, eliminate all long-term debt, and 
substantially reduce staffing levels.  This has resulted in a reduction 
in the Company's losses and cash requirements, notwithstanding the 
continuing sales deterioration that began several years ago.

    On February 15, 1995, the Company announced that it would purchase, 
from time to time in the open market, up to 750,000 shares of its stock.  
Through September 25, 1995, the Company has repurchased 203,600 of its 
shares at an aggregate purchase price of approximately $151,296.

    The Company's current ratio was 5.4 to 1 at June 30, 1995 compared to 
4.4 to 1 at June 30, 1994.  The Company has $2,870,575 in cash and cash 
equivalents and $1,514,113 in marketable securities and other short-term 
investments and no debt at June 30, 1995.  Accordingly, the Company 
believes that its capital resources are more than sufficient to support 
its current and planned levels of operations and its announced stock 
repurchase.
                                   8.

<PAGE>  9


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA      










                  Audited Consolidated Financial Statements

              ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES

                                June 30, 1995

                                   9.
<PAGE> 10






                     REPORT OF INDEPENDENT AUDITORS




Board of Directors and Stockholders
Aspen Imaging International, Inc. and Subsidiaries


We have audited the accompanying consolidated balance sheets of Aspen 
Imaging International, Inc. and subsidiaries as of June 30, 1995 and 1994 
and the related consolidated statements of operations, stockholders' 
equity, and cash flows for each of the two years in the period ended
June 30, 1995.  Our audit also included the financial statement schedule 
listed in the index at Item 14(a).  These financial statements and 
schedule are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements and 
schedule based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are 
free of material misstatement.  An audit includes examining, on a test 
basis, evidence supporting the amounts and disclosures in the financial 
statements.  An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that our audit 
provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial 
position of Aspen Imaging International, Inc. and subsidiaries at
June 30, 1995 and 1994, and the consolidated results of their operations 
and their cash flows for each of the two years in the period ended
June 30, 1995, in conformity with generally accepted accounting 
principles.  Also, in our opinion, the related financial statement 
schedule, when considered in relation to the basic financial statements 
taken as a whole, presents fairly in all material respects the 
information set forth therein.



                                            ERNST & YOUNG LLP

September 8, 1995
Akron, Ohio

                                  10.
<PAGE> 11







INDEPENDENT AUDITORS' REPORT


We have audited the accompanying consolidated statements of operations, 
stockholders' equity and cash flows of Aspen Imaging International, Inc. 
and subsidiaries for the year ended June 30, 1993.  Our audit also 
included the financial statement schedule for the year ended June 30, 
1993, listed in the Index at Item 14.  These financial statements and 
financial statement schedule are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these 
financial statements and financial statement schedule based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are 
free of material misstatement.  An audit includes examining, on a test 
basis, evidence supporting the amounts and disclosures in the financial 
statements.  An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that our audit 
provides a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in 
all material respects, the results of operations and cash flows of Aspen 
Imaging International, Inc. and subsidiaries for the year ended June 30, 
1993 in conformity with generally accepted accounting principles.  Also, 
in our opinion, such financial statement schedule, when considered in 
relation to the basic 1993 consolidated financial statements taken as a 
whole, presents fairly in all material respects the information set forth 
therein.

As discussed in Note B to the consolidated financial statements, the 
Company changed its method of accounting for income taxes for fiscal 1993.




DELOITTE & TOUCHE LLP

September 24, 1993
Denver, Colorado
                                  11.

<PAGE> 12


<TABLE>
ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES 

CONSOLIDATED BALANCE SHEETS




<CAPTION>
                                                     June 30,        June 30, 
                                                       1995            1994    
                                                    -----------     -----------
<S>                                                 <C>             <C>
ASSETS

CURRENT ASSETS
  Cash and cash equivalents                         $ 2,870,575     $ 1,784,846 
  Short-term investments                                526,213              -- 
  Marketable securities--Note C                         987,900              --
  Receivables (less allowances of $25,000
    and $75,000 for doubtful accounts)                  747,644       1,201,544 
  Inventories -- Note D                                 725,703       1,798,115 
  Prepaid expenses and other current assets              44,385          21,873 
                                                    -----------     -----------  
                          TOTAL CURRENT ASSETS        5,902,420       4,806,378 


PROPERTY AND EQUIPMENT
  Leasehold improvements                                140,457          80,724 
  Machinery and equipment                             1,091,902       1,951,718 
  Molds                                               2,994,750       3,028,555 
  Office equipment and vehicles                         322,261       1,282,297 
                                                    -----------     -----------
                                                      4,549,370       6,343,294 
  Less accumulated depreciation
    and amortization                                  3,218,863       4,594,799 
                                                    -----------     -----------
                                                      1,330,507       1,748,495 


BUILDING AND LAND HELD FOR SALE                              --       2,155,000 

NOTES RECEIVABLE                                         18,800          60,209 

OTHER ASSETS, NET -- Note B                             137,764         194,110 
                                                    -----------     -----------
                                  TOTAL ASSETS      $ 7,389,491     $ 8,964,192 
                                                    ===========     ===========


<FN>
See notes to consolidated financial statements.
</TABLE>

                                  12.
<PAGE> 13


<TABLE>
ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES 

CONSOLIDATED BALANCE SHEETS--CONTINUED





<CAPTION>
                                                     June 30,        June 30, 
                                                       1995            1994    
                                                    ------------    ------------
<S>                                                 <C>             <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable and accrued expenses             $   671,163     $   696,828 
  Accrued salaries and payroll expenses                 428,379         244,116 
  Current maturities of long-term debt                       --         144,065 
                                                    ------------    ------------
                     TOTAL CURRENT LIABILITIES        1,099,542       1,085,009


LONG-TERM DEBT -- Note E                                     --         852,305 


STOCKHOLDERS' EQUITY -- Note F
  Preferred Stock, $.001 Par Value;
    authorized, 1,000,000 shares;
    no shares issued                                         --              --
  Common Stock, $.001 par value;
    4,192,756 issued and 4,075,356
    outstanding at June 30, 1995 and
    4,192,356 shares outstanding
    at June 30, 1994                                      4,192           4,192 
  Capital in excess of par value                      4,807,151       4,807,151 
  Unrealized gains on investments
    available for sale                                   78,809              -- 
  Retained earnings                                   1,494,140       2,215,535 
                                                    ------------    ------------
                                                      6,384,292       7,026,878 
  Treasury stock at cost,
    117,000 shares at June 30, 1995                     (94,343)             -- 
                                                    ------------    ------------
                    TOTAL STOCKHOLDERS' EQUITY        6,289,949       7,026,878 
                                                    ------------    ------------
      TOTAL LIABILITIES & STOCKHOLDERS' EQUITY      $ 7,389,491     $ 8,964,192 
                                                    ============    ============

<FN>
See notes to consolidated financial statements.
</TABLE>
                                  13.

<PAGE> 14


<TABLE>
ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS




<CAPTION>
                                                          Year Ended June 30,
                                                1995             1994             1993    
                                            -------------    -------------    -------------
<S>                                         <C>              <C>              <C>
REVENUE
  Net sales                                 $  7,018,498     $ 11,742,366     $ 13,969,839 
  Other                                          251,485          132,528           27,448  
                                            ------------     -------------    -------------
                                               7,269,983       11,874,894       13,997,287 

COST AND EXPENSES:
  Cost of products sold                        5,558,588        9,220,426       12,223,605 
  Selling, general and
     administrative                            2,010,427        2,940,078        2,755,447 
  Interest                                        16,535          116,703          270,554 
  Restructuring costs                                 --               --          365,000 
  Severance post-employment costs
    from the elimination of 
    administrative personnel                     533,576               --               -- 
  Charge related to elimination
    of products and product lines                     --        1,505,607               -- 
                                               8,119,126       13,782,814       15,614,606 
                                            -------------    -------------    -------------
      LOSS BEFORE INCOME TAX BENEFIT            (849,143)      (1,907,920)      (1,617,319)


        INCOME TAX BENEFIT -- Note G            (127,748)        (140,000)        (604,000) 
                                            -------------    -------------    -------------

                            NET LOSS        $   (721,395)    $ (1,767,920)    $ (1,013,319) 
                                            =============    =============    =============

           NET LOSS PER COMMON SHARE        $       (.17)    $      (0.43)    $      (0.32) 
                                            =============    =============    =============

             WEIGHTED AVERAGE SHARES           4,168,104        4,159,479        3,192,356 
                                            =============    =============    =============



<FN>
See notes to consolidated financial statements.
</TABLE>
                                  14.
<PAGE> 15

<TABLE>
ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<CAPTION>
                                                               Year Ended June 30,
                                                     1995             1994             1993    
                                                 ------------     ------------     ------------
<S>                                              <C>              <C>              <C>
COMMON STOCK
  Balance at beginning of year                   $     4,192      $ 3,187,334      $ 4,245,796 
  Retirement of treasury stock                            --               --       (1,058,462) 
  Sale of stock, net                                      --        1,624,009               -- 
  Change from shares with no par value
    to par value of $.001 per share                       --       (4,807,151)              -- 
                                                 ------------     ------------     ------------
                     BALANCE AT END OF YEAR            4,192            4,192        3,187,334 
                                                 ------------     ------------     ------------

CAPITAL IN EXCESS OF PAR VALUE
  Balance at beginning of year                     4,807,151               --               -- 
  Change from shares with no par value
    to par value of $.001 per share                       --        4,807,151               -- 
                                                 ------------     ------------     ------------
                     BALANCE AT END OF YEAR        4,807,151        4,807,151               -- 
                                                 ------------     ------------     ------------

TREASURY STOCK
  Balance at beginning of year                            --               --       (1,058,462) 
  Purchase of treasury stock                         (94,343)              --               -- 
  Retirement of treasury stock                            --               --        1,058,462  
                                                 ------------     ------------     ------------
                     BALANCE AT END OF YEAR          (94,343)              --               -- 
                                                 ------------     ------------     ------------

RETAINED EARNINGS
  Balance at beginning of year                     2,215,535        3,983,455        4,996,774  
  Net loss                                          (721,395)      (1,767,920)      (1,013,319) 
                                                 ------------     ------------     ------------  
                     BALANCE AT END OF YEAR        1,494,140        2,215,535        3,983,455 
                                                 ------------     ------------     ------------

UNREALIZED GAINS ON INVESTMENTS
  AVAILABLE FOR SALE                                  78,809              --                -- 
                                                 ------------     ------------     ------------

                 TOTAL STOCKHOLDERS' EQUITY      $ 6,289,949      $ 7,026,878      $ 7,170,789 
                                                 ============     ============     ============

<FN>
See notes to consolidated financial statements.
</TABLE>
                                  15.
<PAGE> 16
<TABLE>
ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>                                                  
                                                                     Year Ended June 30,
                                                           1995             1994              1993    
<S>                                                    <C>              <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss                                             $  (721,395)     $(1,767,920)      $(1,013,319)
  Adjustments to reconcile net loss
    to net cash provided by operating
    activities:
      Depreciation and amortization                        593,992          684,388         1,087,526 
      Provision for doubtful accounts                       86,240           65,000            71,000 
      (Gain) loss on disposal of assets                    (40,488)         (60,112)           17,295 
      Deferred income tax benefit                               --         (140,000)         (604,000)
      Charge related to elimination
        of products and product lines                           --        1,505,607                -- 
    Changes in assets and liabilities:
      Receivables                                          367,660          252,718           139,675 
      Inventories                                        1,072,412        1,078,861           915,343 
      Prepaid expenses and other current assets            (22,512)         139,879            24,760 
      Accounts payable and accrued expenses                (25,666)        (256,491)         (317,989)
      Accrued salaries and payroll expenses                184,263         (235,250)           53,685 
      Refundable income tax                                     --               --           388,707 
                                                       ------------     ------------      ------------
         NET CASH PROVIDED BY OPERATING ACTIVITIES       1,494,506        1,266,680           762,683 

CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from sale of property,
    plant and equipment                                  2,259,101          141,373            20,230 
  Additions to property, plant and equipment              (187,955)         (86,473)         (181,186)
  Change in notes receivable                                41,409          546,259            (8,807)
  Purchase of investments                               (1,435,304)              --                -- 
  Change in other assets                                     4,685           18,683            27,332 
                               NET CASH PROVIDED BY    ------------     -----------       ------------ 
                     (USED IN) INVESTING ACTIVITIES        681,936          619,842          (142,431)

CASH FLOWS FROM FINANCING ACTIVITIES
  Net borrowings under line of credit agreement                 --         (981,806)         (759,694)
  Sale of common stock, net                                     --        1,624,009                -- 
  Purchase of Treasury Stock                               (94,343)              --                -- 
  Proceeds from long-term debt                                  --               --           337,734 
  Payment of long-term debt                               (996,370)        (854,176)         (336,376)
                                                       ------------     ------------      ------------  
             NET CASH USED IN FINANCING ACTIVITIES      (1,090,713)        (211,973)         (758,336)
                        NET INCREASE (DECREASE) IN
                         CASH AND CASH EQUIVALENTS       1,085,729        1,674,549          (138,084)
  CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD       1,784,846          110,297           248,381 
                                                       ------------     ------------      ------------ 
        CASH AND CASH EQUIVALENTS AT END OF PERIOD     $ 2,870,575      $ 1,784,846       $   110,297 
SUPPLEMENTAL INFORMATION:
  Interest Paid                                        $    16,535      $   113,265       $   309,483 
  Taxes Paid                                           $        --      $        --       $        --
<FN>
See notes to consolidated financial statements.
</TABLE>
                                  16.
<PAGE> 17

ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 1995


NOTE A--ORGANIZATION AND STRATEGIC ALLIANCE WITH BUCKEYE

    Aspen Imaging International, Inc. (the "Company") manufactures and markets 
imaging supplies for impact and non-impact printing devices.  The consolidated 
financial statements include the accounts of the Company and its wholly-owned 
subsidiaries, Aspen Toner Corp., a manufacturer of laser toner, and Aspen 
Ribbons International, Inc., an interest-charge Domestic International Sales 
Corporation ("DISC").  All material intercompany accounts and transactions 
have been eliminated.

    During the last several years, increased competition in the Company's 
primary product lines, ribbons and laser toner, and lack of new product 
opportunities led to the decline in sales and gross margins.  The Company had 
also unsuccessfully attempted to enter several new markets with computer 
printer-related product lines.  In an effort to reduce expenses to become more 
competitive, the Company shifted production of some of its ribbon product to a 
Mexican contractor and down-sized its internal production.  The Company also 
began importing ribbon products from China.

    In July, 1993, the Company entered into a strategic alliance with Buckeye 
Business Products, Inc., a Division of Bobbie Brooks, Incorporated ("Buckeye") 
a manufacturer and distributor of computer data processing supplies.  Buckeye 
purchased 1,000,000 newly-issued shares of the Company's common stock at $1.65 
per share (aggregate $1,650,000), allowing the Company to substantially 
eliminate its working capital loans.

    The Company's management began working with Buckeye's to continue efforts 
already underway aimed at returning the Company to profitability.  The Company 
shifted production of its ribbons from its Mexican contractor to Buckeye, 
eliminated unprofitable products from the Company's product lines, sold unused 
and under-utilized assets, entered into an agreement to sell the Company's 
building, and further reduced its staffing levels.  As a result of these 
items, the Company recorded a charge in the year ended June 30, 1994 of 
$1,505,000 (approximately $1,355,000 related to the write-down of assets to 
net realizable value and approximately $150,000 related to severance).  In 
addition, in the year ended June 30, 1994, the Company wrote off approximately 
$527,000 related to a note receivable from an insolvent third party.  The 
Company had advanced amounts to this party for the development of a new 
product line which the Company had intended to sell.

    On February 24, 1994, the Company changed its state of incorporation from 
Colorado to Delaware and changed its common stock from one without par value 
to one with a par value of $.001 per share.

    In the year ended June 30, 1995, the Company recorded severance and post 
employment costs of $533,576 resulting from the elimination of administrative 
personnel.
                                  17.
<PAGE> 18


ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE A--ORGANIZATION AND STRATEGIC ALLIANCE WITH BUCKEYE--CONTINUED

    The Company continues to explore the possibility of a merger, sale of 
assets, or other similar transaction with its strategic partner.


NOTE B--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    For purposes of cash flows, the Company considers all highly liquid 
instruments purchased with a maturity of three months or less to be cash 
equivalents.

    The Company grants credit to its customers generally in the form of 
short-term trade accounts receivable.  The credit worthiness of customers 
is evaluated prior to the shipment of inventory, and management believes 
there is no significant concentration of credit risk.

    Inventories are stated at the lower of cost (first-in, first-out 
method) or market.

    Property and equipment are recorded at cost and depreciated using the 
straight-line method over the estimated useful lives of the assets which 
range from 3 to 10 years.

    Other assets include $123,871 and $170,300 at June 30, 1995 and 1994, 
respectively, of formulas for the production of toner, net of accumulated 
amortization of $201,129 and $154,700, respectively.  Formulas are 
amortized using the straight-line method over seven years.

    The Company recognizes sales when product is shipped.

    The Company adopted Statement of Accounting Standards No. 109 
"Accounting for Income Taxes" (SFAS No. 109) effective July 1, 1992.  At 
the date of adoption of SFAS No. 109, there was no material effect on the 
results of operations.

    Loss per common share is computed on the weighted average number of 
shares outstanding during the respective years.  The effect of outstanding 
options was antidilutive to the weighted average shares calculation for 
1995, 1994 and 1993.

    Certain prior amounts have been reclassified to conform with the 
current year presentation.
                                  18.
<PAGE> 19


ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE C--MARKETABLE SECURITIES

    The following is a summary of marketable securities available for sale 
at June 30, 1995:

                                                    Gross       Estimated
                                                  Unrealized      Fair   
                                      Cost          Gains         Value     
                                   ---------     -----------    ---------
    Equity securities              $ 499,488     $  16,412      $ 515,900 
    Foreign government securities    409,603        62,397        472,000 
                                   ---------     -----------    ---------       
                                   $ 909,091     $  78,809      $ 987,900 
                                   =========     ===========    =========

    The cost and estimated fair value of debt securities at June 30, 1995, 
by estimated maturity, are shown below.  Expected maturities will differ 
from contractual maturities because the issuers of the securities may have 
the right to prepay obligations without prepayment penalties.

                                                  Estimated
                                                    Fair   
                                      Cost          Value  
                                   ---------     ---------
    Due after five years           $ 409,603     $ 472,000 
    Equity securities                499,488       515,900 
                                   ---------     --------- 
                                   $ 909,091     $ 987,900 
                                   =========     =========


NOTE D--INVENTORIES
                                                       June 30,          
                                               1995              1994    
                                            -----------       -----------
         Raw materials and
           component parts                  $   324,703       $   737,282 
         Finished goods, including
           goods purchased for resale           401,000         1,060,833 
                                            -----------       -----------
                                            $   725,703       $ 1,798,115 
                                            ===========       ===========

    Because of the nature of the manufacturing process, work in process is 
not significant.
                                  19.
<PAGE> 20


ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE E--LONG-TERM DEBT

    Long-term debt at June 30, 1994 consisted entirely of Industrial 
Development Revenue Bonds ("IDRB").  The Company financed its original 
manufacturing facility in 1984 and its expansion in 1986 through two IDRBs 
issued by the City of Lafayette.  The 1984 IDRB, $1,250,000 original 
principal, bearing interest at 10% and maturing in 1999, and the 1986 IDRB, 
$600,000 original principal, bearing interest at 104.5% of prime and 
maturing in 2001, were both discharged upon the sale of the building on 
October 3, 1994.  The proceeds of the sale of the building were used to 
retire all outstanding debt.

                                  20.
<PAGE> 21


ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE F--STOCKHOLDERS' EQUITY

    The Company has three stock option plans.  Under an incentive plan 
adopted in 1984, there were 10,000 shares of common stock reserved for 
exercise at June 30, 1995.  Under a non-qualified plan adopted in 1985, 
there were 37,500 shares of common stock reserved for exercise at June 30, 
1995.  Under a non-qualified plan adopted in 1988, there were 145,400 
shares of common stock reserved for exercise at June 30, 1995.   

    Additionally, in the year ended June 30, 1994, an option to purchase 
200,000 shares at $1.65 was granted to the President in connection with an 
employment agreement.

    Under the terms of all plans, options are granted at a price not less 
than the fair market value of the Company's common stock at the date of 
grant.  Options outstanding under the 1988 plan are exercisable at a rate 
of one-twelfth per quarter over three years, beginning at date of grant.  

    Stock option activity under the plans is summarized as follows:

                                        Number of        Option Price
                                         Shares           Per Share  
                                       ----------       --------------
   Outstanding at July 1, 1992           810,105         $1.38 - $2.27
   Granted                                35,000                  1.38
   Cancelled/forfeited/expired           (75,335)         1.38 -  2.06
                                       ----------        -------------
   Outstanding at July 1, 1993           769,770         $1.38 - $2.27
   Granted                               410,000          1.38 -  2.06
   Cancelled/forfeited/expired          (307,470)         1.38 -  2.27
                                       ----------        -------------
   Outstanding at June 30, 1994          872,300         $1.38 - $2.27
   Granted                                     0                     0
   Cancelled/forfeited/expired          (479,400)        $1.38 - $2.27
                                       ----------        -------------
   Outstanding at June 30, 1995          392,900         $1.38 - $2.06
                                       ==========        =============

   All of the options outstanding at June 30, 1995 are currently 
exercisable and no additional options may be granted under the 1984, 1985 
or 1988 plans.
                                  21.

<PAGE> 22


ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE G--INCOME TAXES

    The Company adopted SFAS No. 109 effective July 1, 1992.  SFAS No. 109 
is an asset and liability approach that, among other provisions, requires 
the recognition of deferred tax assets and liabilities for the expected 
future tax consequences of events that have been recognized in the 
Company's financial statements and tax returns.  In estimating future tax 
consequences, SFAS No. 109 generally considers all expected future events 
other than enactments or changes in the tax law or rules.  

    Deferred income taxes reflect the net tax effects of temporary 
differences between the carrying amounts of assets and liabilities, for 
financial reporting purposes, and the amounts used for income tax 
purposes.  Significant components of the Company's deferred tax assets and 
liabilities as of June 30 are as follows:

                                                 Federal Deferred Taxes  
                                                  1995            1994   
                                               -----------     -----------
    Deferred tax assets:
      Net operating loss carryforwards
        and credits                            $  653,600      $1,037,500 
      Difference between book and tax          
        assets                                         --         206,000 
      Inventory and accounts receivable
        reserves                                   59,300          71,500
      Nondeductable accruals                      332,300          45,600
                                               -----------     -----------
        Total deferred tax assets               1,045,200       1,360,600
    Deferred tax liabilities:
      Tax over book depreciation                  313,800         695,600
      Deferral of DISC income                      88,100         166,000
      Other                                        13,000           9,900
                                               -----------     -----------
          Total deferred tax liabilities          414,900         871,500 
                                               -----------     -----------
    Net deferred tax assets                       630,300         489,100
      Valuation allowance for deferred
        tax assets                               (630,300)       (489,100)
                                               -----------     -----------
      Net deferred taxes                       $       --      $       --
                                               ===========     ===========
                                  22.
<PAGE> 23


ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE G--INCOME TAXES--CONTINUED


                                              State & Local Deferred Taxes
                                                  1995            1994   
                                               -----------     -----------
    Deferred tax assets:
      Net operating loss carryforwards
        and credits                            $  111,200      $   55,800 
      Difference between book and tax
        assets                                         --          20,000 
      Inventory and accounts receivable
        reserves                                    5,800           6,900
      Nondeductable accruals                       32,300           4,400
                                               -----------     -----------
        Total deferred tax assets                 149,300          87,100
    Deferred tax liabilities:
      Tax over book depreciation                   30,500          67,500
      Deferral of DISC income                       8,600          16,100
      Other                                         1,300           1,000
                                               -----------     -----------
          Total deferred tax liabilities           40,400          84,600 
                                               -----------     -----------
    Net deferred tax assets                       108,900           2,500
      Valuation allowance for deferred
        tax assets                               (108,900)         (2,500)
                                               -----------     -----------
      Net deferred taxes                       $       --      $       --
                                               ===========     ===========

    Management does not believe that the realization of these future tax 
benefits for net operating loss carryforwards, investment tax credit 
carryforwards, and alternative minimum tax credit carryforwards is "more 
likely than not" and therefore the Company has provided a valuation allowance 
equal to the net deferred tax assets.

    At June 30, 1995, the Company had available, net operating loss 
carryforwards of approximately $1,773,000 for Federal income tax purposes.  
Utilization by the Company is subject to limitations based upon the Company's 
future income.  The loss carryforwards, if not used, will expire as follows: 
$1,472,000 in 2008, and $301,000 in 2009.
                                  23.
<PAGE> 24


ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE G--INCOME TAXES--CONTINUED

    The income tax provision (benefit) is as follows:

                                       Liability Method      Deferred Method
                                      1995          1994          1993      
                                   -----------   ----------- ---------------
    Income taxes currently
      payable (refundable):
        Federal                    $ (127,748)   $       --     $       --
        State                              --            --             --
                                   -----------   ----------- ---------------
                                   $ (127,748)   $       --     $       --

    Deferred income taxes                  --      (140,000)      (604,000)
                                   -----------   ----------- ---------------
    Total income tax (benefit)     $ (127,748)   $ (140,000)    $ (604,000)
                                   ===========   =========== ===============

    The provision for income taxes varies from the statutory federal income 
tax rate as follows:

                                             Year Ended June 30,
                                         1995        1994        1993  
                                        -------     -------     -------
    Expected federal income tax
      (benefit) rate                    (34.0)%     (34.0)%     (34.0)%
    State taxes, net of federal
      tax benefit                        (3.3)       (3.3)       (3.3) 
    Net losses without tax benefit       22.3        30.0          --  
                                        -------     -------     -------
                                        (15.0)%      (7.3)%     (37.3)%
                                        =======     =======     =======

NOTE H--COMMITMENTS AND OTHER

    Future minimum payments for operating leases as of June 30, 1995 are 
approximately $70,570 due during 1996.  The Company entered into an 
operating lease for its new corporate offices during August, 1994.  Future 
minimum payments for that lease during fiscal 1996 are approximately 
$70,570, and during fiscal 1997 are approximately $11,762.

    Rent expense on operating leases for the years ended June 30, 1995, 
1994 and 1993 was approximately $98,243, $104,500 and $181,900, 
respectively.

    Revenues from export sales were approximately $1,490,491, $1,512,600 
and $1,326,600 for the years ended June 30, 1995, 1994 and 1993, 
respectively.
                                  24.
<PAGE> 25


ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE I--RELATED PARTY TRANSACTIONS

    As described above, on July 12, 1993, the Company sold 1,000,000 newly 
issued shares of its common stock to Buckeye for $1.65 per share 
(aggregate, $1,650,000).  In addition, the President of the Company also 
sold all 732,388 shares of his stock in the Company to Buckeye for $1.65 
per share (aggregate, $1,208,440).  These transactions gave Buckeye an 
interest of approximately 41% in the Company which has increased to 
approximately 43% as the result of the repurchase of stock by the Company.

    During the fiscal years ended June 30, 1995 and 1994, the Company used 
Buckeye as a contractor, purchased ribbons and other supply products from 
Buckeye for resale to its customers, and utilized Buckeye and affiliated 
personnel to perform shipping, administrative, and other functions.  The 
amount of these charges billed to the Company during the fiscal years ended 
June 30, 1995 and 1994 approximated $1,365,000 and $1,139,000, 
respectively.  In addition, effective January 1, 1995, the Company rented 
warehouse, manufacturing and office space from Buckeye for $18,000 per 
year.  At June 30, 1995, the Company had a related payable to Buckeye and 
its affiliates of approximately $160,000. 

    During the fiscal years ended June 30, 1995 and 1994, the Company sold 
plastics and certain ribbon and toner products to Buckeye.  The plastics, 
ribbons and toner products billed to Buckeye by the Company during the 
fiscal years ended June 30, 1995 and 1994 approximated $151,600 and 
$211,200, respectively.  At June 30, 1995, the Company had a related 
receivable from Buckeye of approximately $32,100.

                                  25.
<PAGE> 26


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE


    On February 17, 1994, the Company advised its certifying accountant, 
Deloitte & Touche of Denver, Colorado, that the Company would be changing 
its certifying accountant.

    The report of Deloitte & Touche for the year ended June 30, 1992 
discussed the uncertainty arising from the Company's declining sales and 
gross margins and impending expiration of its bank line of credit and 
expressed substantial doubt about the Company's ability to continue as a 
going concern for a reasonable period of time.  Other than such 
modification, the reports of Deloitte & Touche on the Financial 
Statements of the Company for the past two years had not contained any 
adverse opinion or disclaimer of opinion nor had such reports been 
qualified or modified as to uncertainty, audit scope, or accounting 
principles.  During the years ended June 30, 1992 and June 30, 1993 and 
the interim period of the year ended June 30, 1994 prior to their 
dismissal, there had been no disagreements with Deloitte & Touche on any 
matter of accounting principles or practices, financial statement 
disclosure, or auditing scope or procedure which, if not resolved to the 
satisfaction of Deloitte & Touche, would have caused it to make reference 
to such items in connection with any of its reports.

    On February 17, 1994, the Company appointed Ernst & Young as its 
certifying accountants to audit the Company's financial statements.  The 
Company had not consulted with Ernst & Young on any matter during the 
Company's two most recent fiscal years or any subsequent interim period 
prior to its appointment.  The Board of Directors of the Company had 
unanimously approved the change of auditors from Deloitte & Touche to 
Ernst & Young.

    Deloitte & Touche has been furnished with a copy of this 10-K Report 
and previously furnished its letter, addressed to the Commission and 
attached as an exhibit to the Company's 8-K Report dated February 17, 
1994, to the effect that Deloitte & Touche agreed with the statements 
made by the Company herein and therein.

                                  26.
<PAGE> 27

<TABLE>
                                PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS

    The following table sets forth the name and age of all directors of 
the Company:
<CAPTION>
                                  All positions           Period served
                                 and offices held          as Director
          Name          Age      with the Company         of the Company  
- ---------------------   ---  --------------------------   ---------------
<S>                     <C>  <C>                          <C>
Robert H. Kanner        47   Chairman, Chief Executive    7/93 to Present
                               Officer, Chief Financial
                               Officer and Director

William A. Dillingham   52   President and Director       7/93 to Present

Stephen R. Kalette      45   Vice President, Secretary    7/93 to Present
                               and Director

Harold L. Inlow         61   Director                     1/95 to Present

Glenn E. Corlett        52   Director (member of the      2/95 to Present
                               Audit Committee)

    Messrs. Kanner, Dillingham and Kalette joined the Board in July, 1993 
in connection with the transaction described in Item 13, Certain 
Relationships and Related Transactions.

    There is no family relationship between any director of the Company 
and any other Director, nominee or executive officer of the Company.

    Robert H. Kanner has served as the Company's Chairman and CEO since 
July, 1993.  Mr. Kanner has been an executive officer of Pubco 
Corporation ("Pubco") since December, 1983 and presently serves as its 
President and CEO.  Mr. Kanner has also been an executive officer of 
Brooks since October, 1985 and presently serves as its President and 
CEO.  For more than 10 years until it became a division of Brooks in 
January, 1994, Mr. Kanner also served as the Chairman of Buckeye.  Pubco 
owns approximately 91% of Brooks and has real estate interests.  In 
addition to its ownership of Buckeye and its interest in the Company, 
Brooks owns 85% of Allied Construction Products,Inc. which manufactures 
and distributes specialty products for the construction, mining and 
utility industries.  Mr. Kanner is also a director of Riser Foods, Inc., 
a grocery wholesaler and retailer, and CleveTrust Realty Investors, which 
invests in real estate.

    William A. Dillingham served as Executive Vice President of the 
Company beginning in July, 1993 and was named President in February, 
1995.  Mr. Dillingham has been an executive officer of Buckeye for over 
10 years and presently serves as its President and Chief Operating 
Officer.  
                                  27.
<PAGE> 28 


    Stephen R. Kalette was named the Vice President/Administration, 
Assistant Secretary and General Counsel of the Company in July, 1993 and 
was named secretary in October, 1994.  Mr. Kalette has been an executive 
officer and a director of Buckeye and Pubco for more than 10 years and an 
executive officer and director of Brooks since 1985.  He presently serves 
as Vice President/Administration, General Counsel and Secretary of each 
of these companies.

    Harold L. Inlow was President of the former retail subsidiary of 
Brooks and Pubco for more than five years through its closure in 
December, 1994.  He was appointed by the Company's Board to fill one of 
the seats formerly held by Harry Fekkes and Peter C. Williams.

    Glenn E. Corlett is the Executive Vice President and Chief Operating 
Officer of N.W. Ayer, Incorporated, an advertising agency he joined in 
May, 1990, as Chief Financial Officer.  Prior to joining N.W. Ayer, Mr. 
Corlett, a Certified Public Accountant, spent 20 years with the 
accounting firm of Price Waterhouse.  He was appointed to the Company's 
Board to fill one of the seats formerly held by Harry Fekkes and Peter C. 
Williams.

    The Company's executive officers hold office until the next annual 
meeting of directors, or until their successors are duly elected and 
qualified.  Other than as set forth in Item 13, Certain Relationships and 
Related Transactions, there are no arrangements known to the Company 
between any director or executive officer and any other person pursuant 
to which any of the above-named executive officers or directors was 
selected as an officer or director of the Company.

    During the fiscal year ended June 30, 1995, the Board of Directors 
held five meetings and took action by unanimous written consent on two 
other occasions.  Each member of the Board of Directors attended all of 
such meetings.

                                  28.

<PAGE> 29


</TABLE>
<TABLE>
ITEM 11.  COMPENSATION OF EXECUTIVE OFFICERS

    The following table sets forth information regarding the executive 
compensation for Peter C. Williams.  No other executive officer received 
compensation in excess of $100,000 for the fiscal year ended June 30, 
1995:

                                      SUMMARY COMPENSATION TABLE
<CAPTION>
                                                              Long Term Compensation                 
                               Annual Compensation              Awards          Payouts              
                                                          Restricted  Options                        
Name and Principal                         Other Annual     Stock       SARs     LTIP     All Other  
     Position       Year   Salary*  Bonus  Compensation**   Awards    (Number)  Payouts  Compensation
- ------------------  ----  --------  -----  -------------- ----------  --------  -------  ------------
<S>                 <C>   <C>        <C>     <C>             <C>      <C>        <C>         <C>
Peter C. Williams   1993  $149,413   -0-     $18,477         -0-      120,100    -0-         -0-
 President          1994  $200,000   -0-     $15,498         -0-      200,000    -0-         -0-
                    1995  $200,000   -0-     $ 8,774         -0-          -0-    -0-         -0-
<FN>
*   Mr. Williams resigned as an officer and Director of the Company in 
    December, 1994, but remained an employee until December 31, 1994.  In 
    accordance with his employment agreement, Mr. Williams continues to 
    receive severence at a rate of $200,000 per year through December 31, 
    1996.  Therefore, one half of the amount reflected in the table represents 
    salary and one half represents severence compensation.

**  The amount listed in the table consists of the value of automobile 
    allowance, health insurance (above the level of insurance provided for all 
    other employees of the Company) and other perquisites provided to Mr. 
    Williams.  The automobile allowance for Mr. Williams represented 51%, 58% 
    and 49% of such other compensation during the fiscal years ended June 30, 
    1995, June 30, 1994 and June 30, 1993, respectively, and health insurance 
    benefits represented 35%, 36%, and 49% of such other compensation for the 
    fiscal years ended June 30, 1995, June 30, 1994 and June 30, 1993, 
    respectively.
</TABLE>

Employment Agreements.

    In connection with the sale of stock on July 12, 1993 (See Item 13, 
Certain Relationships and Related Transactions), the Company entered into an 
employment agreement with Peter C. Williams, the Company's President.  The 
initial term of the agreement was through June 30, 1996, subject to automatic 
extensions of one year each unless terminated by either party at least 90 days 
prior to the beginning of such an extension.  The employment agreement 
provided for a base salary of $200,000 per year.  Mr. Williams was also 
eligible for bonus compensation and was entitled to receive other benefits 
generally available to executives of the Company.  Mr. Williams resigned his 
employment with the Company effective
December 31, 1994, and, in accordance with the severence provision of his 
employment agreement, continues to receive his base salary until
December 31, 1996.
                                  29.
<PAGE> 30

    As part of his employment agreement, Mr. Williams received an option, 
expiring in 1998, to purchase up to 200,000 shares of the Company's 
Common Stock at an exercise price of $1.65 per share.  These options 
include certain non-dilution provisions as defined in the agreement.

    The Company also entered into a two year employment agreement with 
Florine N. Nath, the Company's Chief Financial Officer, Vice President, 
Secretary and Treasurer effective July 1, 1993, the term of which was 
extended to 27 months.  Ms. Nath is paid a salary of $80,000 for full 
time services during the first year of the agreement and $40,000 per 
annum for part time services during the remaining term of the agreement.  
Ms. Nath is also entitled to benefits generally available to other 
executives of the Company.

Compensation of Directors.

    Glenn E. Corlett, the Company's independent Director, receives a fee 
of $1,250 per month for acting as a Company Director.  No other Director 
is compensated by the Company for acting as a Director.

                                  30.
<PAGE> 31
<TABLE>
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The following table sets forth as of September 25, 1995 (i) the 
number of shares of the Company's Common Stock owned, directly or 
indirectly, by each director of the Company and by all directors and 
executive officers as a group, and (ii) the number of shares of the 
Company's Common Stock held by each person who was known by the Company 
to beneficially own more than 5% of the Company's Common Stock:
<CAPTION>
                                             Amount and Nature     
         Name and Address                     of Beneficial       Percent 
        of Beneficial Owner                    Ownership(1)       of Class
- ---------------------------------------      -----------------    --------
<S>                                            <C>                <C>
Buckeye Business Products, Inc., Div.          1,732,388            43.4%
of Bobbie Brooks, Incorporated
3830 Kelley Avenue, Cleveland, OH 44114

Robert H. Kanner                                       0(2)            0%
3830 Kelley Avenue, Cleveland, OH 44114

Glenn E. Corlett                                       0               0%
825 Eighth Avenue, New York, NY 10019

William A. Dillingham                              1,000          Less   
3830 Kelley Avenue, Cleveland, OH 44114                           than 1%

Harold L. Inlow                                        0               0%
3830 Kelley Avenue, Cleveland, OH 44114

Stephen R. Kalette                                     0               0%
3830 Kelley Avenue, Cleveland, OH 44114

All Directors and Executive                    1,733,388(2)         43.5%
Officers as a Group (5 persons)

Peter C. Williams                                200,000(3)          4.8%
6134 Songbird Circle, Boulder, CO 80303

Hillson Partners Limited Partnership             473,500(4)         11.9%
1835 University Blvd., Ste. 200
Hyattsville, MD 20783
                  
<FN>
(1) Each person has sole voting and investment power with respect to the 
    shares shown, except as noted.

(2) Mr. Kanner is the Chairman and Chief Executive Officer of Brooks and, 
    indirectly, its controlling stockholder and may be deemed to be the 
    beneficial owner of the shares owned by Brooks.

(3) Shares which may be acquired within 60 days under stock options.

(4) As reported to the Company by the Stockholder.
</TABLE>
                                  31.
<PAGE> 32


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    On July 12, 1993, the Company issued 1,000,000 shares of the 
Company's authorized, but unissued, Common Stock to Buckeye in exchange 
for $1,650,000 in cash ($1.65 per share).  By a separate agreement, 
Buckeye also acquired 732,388 shares of the Company's Common Stock owned 
by Peter C. Williams, the Company's then President, a director and a 
principal stockholder.  Mr. Williams received $1,208,440 in cash ($1.65 
per share) from Buckeye for his shares.  The source of cash for these 
transactions was from the working capital of Buckeye and from a loan to 
Buckeye from Robert H. Kanner, the Chairman and Chief Executive Officer 
of Buckeye and its then sole stockholder.

    During the fiscal years ended June 30, 1995 and 1994, the Company 
used Buckeye as a contractor, purchased ribbons and other supply products 
from Buckeye for resale to its customers, and utilized Buckeye and 
affiliated personnel to perform shipping, administrative, and other 
functions.  The amount of these charges billed to the Company during the 
fiscal years ended June 30, 1995 and 1994 approximated $1,365,000 and 
$1,139,000, respectively.  In addition, effective January 1, 1995, the 
Company rented warehouse, manufacturing and office space from Buckeye for 
$18,000 per year.  At June 30, 1995, the Company had a related payable to 
Buckeye and its affiliates of approximately $160,000. 

    During the fiscal years ended June 30, 1995 and 1994, the Company 
sold plastics and certain ribbon and toner products to Buckeye.  The 
plastics, ribbons and toner products billed to Buckeye by the Company 
during the fiscal years ended June 30, 1995 and 1994 approximated 
$151,600 and $211,200, respectively.  At June 30, 1995, the Company had a 
related receivable from Buckeye of approximately $32,100.

                                  32.
<PAGE> 33


                                 PART IV




ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORT ON FORM 8-K.

(a) 1.  List of Consolidated Financial Statements

                                                                  Page 

    Independent Auditors' Reports . . . . . . . . . . . .          10

    Consolidated Balance Sheets at            
    June 30, 1995 and 1994. . . . . . . . . . . . . . . .          12

    Consolidated Statements of Operations   
    for the years ended June 30, 1995, 1994 and 1993. . .          14

    Consolidated Statements of Stockholders'
    Equity for the three years ended June 30, 1995,
    1994 and 1993 . . . . . . . . . . . . . . . . . . . .          15

    Consolidated Statements of Cash Flows   
    for the three years ended June 30, 1995,
    1994 and 1993 . . . . . . . . . . . . . . . . . . . .          16

    Notes to Consolidated Financial Statements. . . . . .          17


    2.  List of Consolidated Financial Statement Schedules

    Schedule VIII - Valuation and Qualifying 
    Accounts. . . . . . . . . . . . . . . . . . . . . . .         S-1


    All other schedules for which provision is made in the applicable 
    accounting regulation of the Securities and Exchange Commission are 
    not required under the related instructions or are inapplicable and 
    therefore have been omitted.
  
                                  33.
<PAGE> 34


    3.  List of Exhibits


Exhibit
  No.                   Description                                 Page
- -------       ----------------------------------------------        ----

 3.1          Certificate of Incorporation of the Company(1)         --

 3.2          Bylaws, as Amended, of the Company(1)                  --

10.11         Employment Agreement with Peter C. Williams,
              President of the Company(2)                            --

10.12         Stock Purchase Agreement Between the Company
              and Buckeye(3)                                         --

10.13         Stock Purchase Agreement Between Buckeye and
              Peter C. Williams(3)                                   --

22            Subsidiaries of the Company(4)                         --

- -------------------
                   


    (1)   Filed with the Company's report on Form 10-K for the year ended 
          June 30, 1994 and incorporated herein by reference.

    (2)   Filed with the Company's July 19, 1993 Registration Statement 
          No. 33-66198 on Form S-8 and incorporated herein by reference.

    (3)   Filed as an Exhibit to the Company's report on Form 8-K dated 
          June 29, 1993 and incorporated herein by reference.

    (4)   Filed with the Company's report on Form 10-K for the year ended 
          June 30, 1991 and incorporated herein by reference.


(b)  Report on Form 8-K Filed During Fourth Quarter

     None.
                   

                                  34.
<PAGE> 35
                                 SIGNATURES

    Pursuant to the requirements of Section l3 or l5(d) of the Securities 
Exchange Act of l934, the Registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.


                                  ASPEN IMAGING INTERNATIONAL, INC.


Dated:  September 28, 1995        By:   /s/ Robert H. Kanner          
                                     ---------------------------------
                                     Robert H. Kanner, Chairman

                                 

    Pursuant to the requirements of the Securities Exchange Act of l934, 
this report has been signed below by the following persons on behalf of 
the Registrant, on the date indicated above:



                                        /s/ Robert H. Kanner          
                                  ------------------------------------
                                  Robert H. Kanner, Chairman,
                                  Chief Executive Officer and Director



                                        /s/ Glenn E. Corlett          
                                  -----------------------------------
                                  Glenn E. Corlett, Director



                                       /s/ William A. Dillingham      
                                  ----------------------------------- 
                                  William A. Dillingham
                                  President and Director



                                       /s/ Harold L. Inlow            
                                  -----------------------------------
                                  Harold L. Inlow, Director



                                       /s/ Stephen R. Kalette         
                                  -----------------------------------
                                  Stephen R. Kalette
                                  VP-Administration, Secretary
                                  and Director

                                  35.
<PAGE> S-1





<TABLE>
              ASPEN IMAGING INTERNATIONAL, INC. AND SUBSIDIARIES 

                                 SCHEDULE VIII
                       VALUATION AND QUALIFYING ACCOUNTS



<CAPTION>
      Column A                 Column B          Column C           Column D         Column E  
- -----------------------       ----------      -------------       -------------     -----------  
                              Balance at        Additions                           Balance at
                              Beginning        Charged to:                            End of  
     Description              of Period       Costs/Expenses       Deductions         Period   
- -----------------------       ----------      --------------      -------------     ----------- 
<S>                           <C>               <C>               <C>                <C>
June 30, 1995

    Allowance for
      doubtful accounts       $  75,000         $  86,240         $(136,240)(A)      $  25,000 



June 30, 1994

  Allowance for
    doubtful accounts         $ 109,078         $  65,000         $ (99,078)(A)      $  75,000 



June 30, 1993
  Allowance for
    doubtful accounts         $ 136,085         $  71,000         $  (98,007)(A)     $ 109,078 






<FN>
(A) Bad debt write-offs
</TABLE>
                                  S-1.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
CONSOLIDATED BALANCE SHEET AT JUNE 30, 1995, AND CONSOLIDATED STATEMENT
OF OPERATIONS FOR THE YEAR ENDED JUNE 30, 1995 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                       3,396,788
<SECURITIES>                                   987,900
<RECEIVABLES>                                  772,644
<ALLOWANCES>                                    25,000
<INVENTORY>                                    725,703
<CURRENT-ASSETS>                             5,902,420
<PP&E>                                       4,549,370
<DEPRECIATION>                               3,218,863
<TOTAL-ASSETS>                               7,389,491
<CURRENT-LIABILITIES>                        1,099,542
<BONDS>                                              0
<COMMON>                                         4,192
                                0
                                          0
<OTHER-SE>                                   6,285,757
<TOTAL-LIABILITY-AND-EQUITY>                 7,389,491
<SALES>                                      7,018,498
<TOTAL-REVENUES>                             7,269,983
<CGS>                                        5,558,588
<TOTAL-COSTS>                                5,558,588
<OTHER-EXPENSES>                               533,576
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              16,535
<INCOME-PRETAX>                              (849,143)
<INCOME-TAX>                                 (127,748)
<INCOME-CONTINUING>                          (721,395)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (721,395)
<EPS-PRIMARY>                                    (.17)
<EPS-DILUTED>                                    (.17)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission