UNITED DOMINION REALTY TRUST INC
10-K/A, 1996-05-20
REAL ESTATE INVESTMENT TRUSTS
Previous: UNITED DOMINION REALTY TRUST INC, 8-K/A, 1996-05-20
Next: UNITED DOMINION REALTY TRUST INC, 10-Q/A, 1996-05-20





                                  FORM 10-K/A

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                AMENDMENT NO. 2

                       AMENDMENT TO APPLICATION OR REPORT
                  Filed Pursuant to Section 12, 13 or 15(d) of
                      THE SECURITIES EXCHANGE ACT OF 1934

                       UNITED DOMINION REALTY TRUST, INC.
             (Exact name of registrant as specified in its charter)

         The undersigned registrant hereby amends the following items, financial
statements and other portions of its Annual Report on Form 10-K for the year
ended December 31, 1995 as set forth in the pages attached hereto. The entire
Annual Report on Form 10-K for the year ended December 31, 1995, including those
items not amended is included in this amendment.

ITEM 1. Business

Item 1 has been revised as follows:

Amendment No. 1

(i) the reference to the dividend payout ratio has been deleted

Amendment No. 2

(ii) the word "dividends" has been replaced with the word "distributions", (iii)
the discussion regarding environmental liabilities has been revised, and (iv)
additional disclosure regarding partnership redemption rights has been added.

ITEM 2. Properties

Amendment No. 2

The property table has been revised to add average square feet and average
rental rates for the year ended December 31, 1995 and disclosure regarding net
effective rents.

ITEM 5. Market for Registrant's Common Equity and Related Stockholder Matters

Amendment No. 2

Item 5 has been revised to add the following information: (i) distributions
required for the Company to maintain its status as a REIT for 1995 and (ii)
portion of 1995 distributions that represents a return of capital, ordinary
income and capital gains.

ITEM 6. Selected Financial Data

Amendment No. 1

Selected Financial Data has been revised as follows: (i) the line item
"Impairment loss on real estate held for disposition" has been deleted and (ii)
the line item "Income before gains (losses) on investments and extraordinary
item" has been changed to "Income before gains (losses) on sales of investments
and extraordinary item".

ITEM 7. Management's Discussion and Analysis of Financial Condition
        and Results of Operations

Amendment No. 1

Management's Discussion and Analysis of Financial Condition and Results of
Operations has been revised as follows:

(i) Liquidity and Capital Resources has been moved to begin the discussion,
(ii) references to net operating income have been deleted,

Amendment No. 2

(iii) the word "dividends" has been replaced by the word "distributions", (iv)
additional disclosure regarding market and credit risk for financial instruments
has been added, and (iv) the paragraph under Results of Operations discussing
Statement No. 121 "Accounting for the Impairment of Long-Lived Assets and
Long-Lived Assets to be Disposed of" has been revised.

ITEM 8. Consolidated Statements of Operations

Amendment No. 1

The Consolidated Statements of Operations have been revised to move the expense
line items of Interest, General and administrative, Other depreciation and
amortization, and Impairment loss on real estate held for disposition, directly
under the caption "Expenses". Also, the line items "Income before gains (losses)
on investments and extraordinary items" and "Gains (losses) on sales of real
estate" have been changed to "Income before gains (losses) on sales of
investments and extraordinary items" and "Gains (losses) on sales of
investments", respectively.


<PAGE>


ITEM 8. Notes to Consolidated Financial Statements

Amendment No. 2

Note 1 "Real estate assets and depreciation", Note 2 "Real Estate Owned" and
Note 11 "Unaudited Summarized Consolidated Quarterly Financial Data" were
revised to reflect the recognition of a $1.7 million impairment loss in the
third quarter of 1995, (originally recorded in the fourth quarter of 1995) and
the line item "Income from property operations" was changed to "Income before
gains (losses) on sales of investments and extraordinary item".

ITEM 11. Executive Compensation

Amendment No. 2

The table setting forth option grants in the last fiscal year has been added.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management

Amendment No. 2

The table setting forth beneficial ownership has been revised.

                      UNITED DOMINION REALTY TRUST, INC.
                               (Registrant)

                      By: /s/ Jerry A. Davis
                      Jerry A. Davis, Vice President & Corporate Controller


<PAGE>


                                       UNITED DOMINION REALTY TRUST, INC.

                                               TABLE OF CONTENTS

                                                                         PAGE
PART I.

         Item 1.  Business                                                  3
         Item 2.  Properties                                               12
         Item 3.  Legal Proceedings                                        13
         Item 4.  Submission of Matters to a Vote of Security-Holders      13

PART II.

         Item 5.  Market for Registrant's Common Equity and Related        15
                           Stockholder Matters
         Item 6.  Selected Financial Data                                  15
         Item 7.  Management's Discussion and Analysis of Financial        17
                           Condition and Results of Operation
         Item 8.  Financial Statements and Supplementary Data              22
         Item 9.  Changes in and Disagreements with Accountants on         22
                           Accounting and Financial Disclosure

PART III.

         Item 10.          Directors and Executive Officers of the         23
                            Registrant
         Item 11.          Executive Compensation                          23
         Item 12.          Security Ownership of Certain Beneficial        23
                            Owners and Management
         Item 13.          Certain Relationships and Related Transactions  23

PART IV.

         Item 14.          Exhibits, Financial Statement Schedule, and     24
                            Reports on Form 8-K

<PAGE>


                                 Part I


Item 1.   Business

         United  Dominion  Realty  Trust,  Inc., a Virginia corporation, and its
subsidiaries (collectively, the "Company") is a self-administered equity real
estate  investment  trust ("REIT"), formed in 1972, whose business is devoted to
one industry segment, the ownership and operation of income-producing real
estate, primarily  apartment communities located in the southeastern U.S. (the
"Southeast"). The Company is headquartered in Richmond, Virginia with divisional
offices in Richmond, Atlanta, Georgia, and Orlando, Florida, and regional
offices in the previously mentioned cities plus Columbia, Maryland, Raleigh,
North Carolina, and Nashville, Tennessee. The Company has approximately 1,100
associates as of March 15, 1996. The Company is a fully  integrated real estate
company with acquisition,  development and asset and property  management
capabilities. The Company  acquires,  upgrades and operates its  properties
with the goals of maximizing  its funds from  operations  ("FFO")  (defined as
income before gains [losses] on investments  and  extraordinary  items
[computed in accordance with generally accepted accounting  principles] plus
real estate  depreciation,  less preferred dividends and after adjustment for
significant  nonrecurring items, if any)  and  quarterly  distributions  to
shareholders,   while  building  equity primarily through real estate
appreciation.

         At the beginning of 1991, the Company  embarked on a major expansion of
its apartment portfolio in an effort to take advantage of unique buying
opportunities resulting from the real estate credit crisis. This enabled the
Company to (i) acquire more stable apartment properties having high occupancy
levels and not requiring substantial renovation, and (ii) enter into new markets
including the Baltimore/Washington area, central and south Florida, Nashville
and Memphis, Tennessee.  The Company's acquisition strategy focuses on acquiring
two types of apartment communities: (i) near Class A properties built since 1980
where the investment (purchase price plus planned improvements) represents a
significant discount to replacement cost and (ii) well-located communities built
in the late 1960s or 1970s that can be upgraded and repositioned for the longer
term. In 1995, the Company purchased 23 apartment communities with 5,142
apartment homes for approximately $195 million. This includes 9 apartment
communities with 1,596 apartment  homes acquired in a portfolio  purchase for
$65.7 million,  including closing costs. As of March 15, 1996, the Company's
portfolio of income-producing real estate  consisted of 154 properties including
144 apartment complexes, 6 shopping centers, and 4 other properties. A
geographic distribution of the Company's portfolio of apartment  communities
held for investment is included in Item 2, "Properties".

         The Company is  operated  so as to qualify as a real estate  investment
trust under the applicable  provisions of the Internal  Revenue Code of 1986, as
amended (the  "Code").  To qualify,  the Company must meet certain  tests which,
among other things,  require that its assets  consist  primarily of real estate,
its  income  be  derived  primarily  from real  estate,  and at least 95% of its
taxable income be distributed to its shareholders. Because the Company qualifies
as a REIT, it is generally not subject to Federal income taxes.

         The  Company  manages its  properties  directly,  rather  than  through
outside property  management  firms.  During 1995, the cost of internal property
management of the Company's apartment properties was approximately 2.6% of rents
collected  versus the 4-5% fee typically  charged by independent  fee management
companies in the Company's  region.  In determining its cost of self management,
the Company considers all direct and indirect costs associated with the internal
property management function.
   
         Near the end of 1992,  management  of the Company  determined  that the
Company  should  devote  substantially  all of its  resources  to the  apartment
business.  During 1994, the Company sold one shopping center and during 1995 the
Company sold seven shopping centers. As of the end of 1995, six of the Company's
remaining  seven shopping  centers were under  contract to be sold.  There is no
assurance that these sales transactions will be consummated.  Although no formal
plans which would commit the Company for  divestiture  have  been  made,  the
Company  hopes to  substantially liquidate its commercial properties over time
as opportunities arise.
    
         A significant aspect of the Company's  investment  strategy has been to
concentrate its  investments  within the Southeast.  The Company  currently owns
properties in the seven coastal  states from Delaware to Florida plus  Tennessee
and Alabama. This strategy of geographically focusing on one region, has enabled
management  to regularly  inspect each property and to monitor  developments  in
local real estate  markets.  The Company is a significant  apartment owner in 15
Southeast  markets  with each market  averaging  approximately  2,000  apartment
homes.  The  Company's  strategy is to establish a dominant  presence in each of
these markets in order to:



                                   3

<PAGE>



(bullet)   Be a local market leader.

(bullet)   Improve operating efficiencies in the purchase of good and services.

(bullet)   Reduce the cost of community management.

(bullet)   Generate new sources of revenue from services marketed
           to residents.

(bullet)   Reduce costs and add revenues from utility deregulation.

(bullet)   Build stronger local organizations which are conducive to
           growing and retaining associates.

         The Company will  continue to grow  principally  through  acquisitions.
However,  given its size, as well as its objective to be a dominant owner in its
larger markets, management believes that it is important that the Company have
some development capability. During 1995, the Company began building its
prototype apartment building as a second phase to Clear Run Apartments in
Wilmington, North Carolina. The Company plans to build this prototype as a
second phase at four other communities in 1996. The Company also plans to do a
ground up development of 360  apartment homes in a suburb of Nashville.

         As a qualified REIT, the Company  distributes a substantial  portion of
its  cash  flow to its  shareholders  in the  form of  distributions.  Over the
past several  years,  the Company has sought to retain a greater  portion of its
cash flow. For 1995, the Company's cash flow from operating  activities exceeded
cash distributions paid to common  shareholders by approximately  $20.7 million.
The Company utilizes a variety of primarily  external  financing sources to fund
new acquisitions,  property  renovations and expansions,  major capital
improvements and balloon debt payments. The Company has frequently utilized its
bank lines of credit to temporarily  finance these expenditures and has
subsequently  replaced the  short-term  bank debt with  longer  term debt or
equity.  During  1995 the Company  recognized  cash  proceeds  from  sales of
real  estate  owned of $23.5 million. Property sales should continue to be a
funding source in the future.

         During 1995 the Company  raised  approximately  $218  million
externally.  This included  $78.7 million from the sale of common stock in
February,  September and October  and  $101.5  million  from the April sale of
4,200,000  shares of 9 1/4% Series A Cumulative Redeemable Preferred  Stock ($25
per share liquidation  preference value) ("Preferred Stock"). Also during 1995,
the Company  completed new tax-exempt housing  bond  financings  or  assumed
such bond financings  and conventional mortgage notes in connection with certain
acquisitions in the aggregate  amount of approximately $38.0 million.

         In the past,  the Company  utilized fixed rate mortgage debt to finance
its growth.  As the Company's  capital base has broadened  over the past several
years  primarily  through  its sale of  common  stock in seven of the last  nine
years, its financial  strength and credit standing have improved.  The Company's
senior debt is currently rated BBB+ by Standard & Poor's and Baal by Moody's. As
a result of its investment grade debt ratings,  the Company has used and expects
to continue  to use  unsecured  debt as its primary  debt  funding  source.  The
Company also uses secured debt  financing  but to a much lesser  extent and only
(i) when such  financing  takes the form of tax-exempt  housing bonds or (ii) in
connection with an acquisition when existing mortgage financing is in place that
either is closed to prepayment or cannot be repaid at a reasonable cost.

         At December 31, 1995,  the Company had $70 million of revolving  credit
facilities with four commercial banks plus $33.5 million of additional available
lines of credit  with three of these  banks.  The  Company  will seek to further
expand these credit  arrangements during 1996. At December 31, 1995, the Company
had  $18.4  million  of  borrowings   outstanding  under  the  revolving  credit
facilities and no borrowings outstanding under its lines of credit.


                                       4

<PAGE>


         At the end of 1995,  the apartment  portion of the Company's  portfolio
included 141 complexes having a total of 34,224 apartment homes and constituting
95.8% of the Company's  real estate  owned,  at cost.  During 1995,  the Company
acquired 23 apartment  complexes,  having a total of 5,142  apartment  homes,  a
16.9% increase in the number of apartment  homes owned.  During 1995,  1994, and
1993,  apartments provided  approximately 96%, 93% and 89% respectively,  of the
Company's rental income. The Company's  apartment  communities consist primarily
of upper middle to moderate income  complexes which make up the broadest segment
of the apartment market.  Management believes that well located apartments offer
the Company a good  combination of current income and longer term equity growth.
Although  there is no known move  toward  rent  control in any of the markets in
which the  Company  now owns  apartments,  should rent  control  legislation  be
enacted,  the Company's  ability to raise rents to cover  increases in operating
expenses  might be impaired.  While the Company has been largely  unaffected  by
military  cutbacks and base  closures,  the effect of future defense cuts on the
Company's  region is unknown.  As the Company has expanded  beyond  Virginia and
North Carolina,  it has attempted to avoid markets where the exposure to reduced
defense  spending is believed to be high.  The Company has one property,  Indian
Hills in Anniston, Alabama, which caters to Fort McClellan which was included in
the list of  military  base  closings  announced  by the Defense  Department  in
February, 1995.

         Management  expects the Company's  apartment business to continue to be
stable during the next two to three years.  Apartment  markets in the Company's
region in 1994 and 1995 generally  benefitted from the combination of job growth
which led to strong  growth in the number of renter  households  and only modest
apartment construction.  Beginning in mid-year 1994 and lasting through mid-year
1995, physical occupancy of the Company's apartments steadily increased.
However, occupancy trended downward beginning in August, 1995 and continued to
decline albeit slowly through year end. Physical occupancy at the Company's
apartment properties averaged 93.9% for December, 1995. Management believes that
apartment markets within the Southeast will remain in balance over the next few
years if construction activity remains at 1994 and 1995 levels.  Because the
Company's apartment occupancy has stabilized at approximately 94% at the
beginning of 1996, it is anticipated that the Company will benefit more from
higher rent growth in 1996 and 1997 than from occupancy gains.

         It is widely believed by those who closely follow the industry that the
next few  years  will be a period of  consolidation  for  REITs.  Prior to 1990,
United   Dominion  was  the  only  major  publicly  held  REIT  focusing  almost
exclusively on apartment  investments.  Since then, a number of new  multifamily
REITs have been formed.  According to the  National  Association  of Real Estate
Investment  Trusts  (NAREIT),  there  were  more than 35  apartment  REITs as of
February 29, 1996. It is believed that some of these REITs may be forced to seek
to be acquired by larger,  better  capitalized REITs with superior access to the
capital markets,  such as the Company. If consolidation occurs, then the Company
expects to  participate in the process as an acquirer of other  apartment  REITs
when such  transactions  are accretive to FFO earnings and can enhance  dividend
growth and shareholder value.

         At  December  31,  1995,  commercial  properties,   primarily  shopping
centers,  constituted  the  remaining 4% of the  Company's  real estate owned at
cost. During 1995, 1994, and 1993,  commercial  properties  provided 4%, 7%, and
11%, respectively,  of the Company's rental income. The commercial portfolio has
become a non-material  portion of the  Company's total portfolio.

         In most of the Company's  markets,  the competition for residents among
properties is very intense.  Some  competing  properties are larger and/or newer
than the Company's  properties and offer features for prospective  residents not
offered by properties  owned by the Company.  The competitive  situation of each
property varies and intensifies as additional properties are constructed.

         The  Company  expects to continue to  aggressively  acquire  additional
apartment  properties within the Southeast during 1996. When it is in the market
for new  acquisitions,  the Company  competes  with  numerous  other  investors,
including  REITs,  individuals,   partnerships,   corporations,  pension  funds,
syndicators,  insurance  companies,  foreign  investors,  and other real  estate
entities.  Management  believes that the Company, in general, is well positioned
in terms of economic and other resources to compete effectively. Even though the
Company  has  certain  advantages  over some of its  competitors  because of its
substantial  presence  in the region and its access to capital,  some  competing
investors  are larger than the  Company in terms of assets and other  investment
resources and may have a competitive advantage.


                                       5

<PAGE>


   
         To date,  compliance  with  Federal,  State,  and  local  environmental
protection   regulations  has  not  had  a  material  effect  upon  the  capital
expenditures,  earnings,  or competitive position of the Company.  However, over
the past few years,  there have been increasing  concerns  raised  regarding the
presence of  asbestos  and other  hazardous  materials  in existing  real estate
properties.  In  response  to this,  on March 1,  1991,  the  Company  adopted a
property management plan for hazardous  materials.  As part of the plan, Phase I
environmental  site  investigation  and  reports  have been  completed  for each
property owned by the Company and not  previously  inspected.  In addition,  all
proposed acquisitions are inspected prior to acquisition. Nevertheless, it is
possible that the Company's assessments did not reveal all environmental
liabilities or that there are material environmental liabilities of which the
Company is unaware. In some cases, the Company has abandoned otherwise
economically  attractive  acquisitions because the costs of removal or control
have been  prohibitive  and/or the Company has been  unwilling to accept the
potential risks  involved. The Company does not believe it would be required to
remediate any asbestos materials at any of its properties as asbestos is managed
in place in accordance with current environmental laws and regulations.
Management believes that thorough  professional environmental   inspections
and  testing for  asbestos  and  other  hazardous materials,  coupled with a
conservative posture toward accepting known risk, the Company  can  minimize
its  exposure to  potential  liability  associated  with environmental  hazards.
    
   
         The Company is not aware of any environmental hazards on or in its
properties which individually or in the aggregate may have a material adverse
impact on its operations  or  financial  position.  To the best of its
knowledge,  the Company is in compliance with all applicable environmental rules
and regulations. The Company has not been notified by any governmental
authority, and is not otherwise aware, of any material noncompliance, liability
or claim relating to hazardous or toxic substances or petroleum products in
connection with any of its properties. The Company does not believe that the
cost of continued compliance with applicable environmental laws or regulations
will have a material adverse effect on the Company or its financial condition or
results of operations. There can be no assurance, however, that future
environmental laws, regulations or ordinances will not require additional
remediation of existing conditions that are not currently actionable, or impose
additional or more stringent requirements on the Company, the costs of
compliance with which would have a material adverse effect on the Company or its
financial condition.
    

                          UNITED DOMINION REALTY, L.P.


         On October 23, 1995, the Company organized United Dominion Realty, L.P.
(the "Partnership")  under the Virginia Revised Uniform Limited Partnership Act.
The Company is the sole General Partner of the Partnership and currently holds a
99% interest therein.  The remaining 1% is currently held by UDRT of North
Carolina,  L.L.C., a wholly owned  subsidiary of the Company.  In 1995, the
Company  acquired two  apartment  communities  and land to develop an additional
apartment  community using the Partnership, and transferred seven of its
Tennessee properties into the Partnership. The Partnership is intended to assist
the Company in competing for acquisitions of properties  that meet the Company's
investment  strategies from seller partnerships some or all of whose partners
may wish to defer  taxation  of gain  realized on sale  through an exchange of
partnership interests.

         The  Partnership  is  organized  under a  First  Amended  and  Restated
Agreement of Limited Partnership dated as of December 31, 1995 (the "Partnership
Agreement"). A summary of certain provisions of the Partnership Agreement is set
forth  below.  The summary does not purport to be complete and is subject to and
qualified  in  its  entirety  by  reference  to  applicable  provisions  of  the
Partnership  Act and the complete  Partnership  Agreement,  which is filed as an
exhibit to this annual report on Form 10-K for the year ended December 31, 1995.

ADMISSION OF LIMITED PARTNERS; INVESTMENT AGREEMENTS

         The Company  presently intends to limit admission to the Partnership to
Limited Partners who are "accredited investors," as defined in Rule 501(a) under
the Securities Act of 1933, as amended (the "Securities Act").  Limited Partners
will be admitted  upon  executing  and  delivering  to the Company an Investment
Agreement (the "Investment Agreement")

                                       6

<PAGE>


and delivering to the Partnership the consideration  prescribed  therein. In the
Investment  Agreement,  the prospective Limited Partner makes representations as
to his status as an accredited investor and other representations and agreements
regarding the Units, defined below, to be issued to him,  intended to assure
compliance with the Securities Act. Any rights to Securities Act registration of
the Common Stock of the Company, if any, issued to such Limited Partner upon
redemption of his Units (see "Redemption Rights" below), will also be set forth
in the Investment Agreement.

UNITS

         The interests in the Partnership of the Partnership's  limited Partners
(the  "Limited  Partners")  are  represented  by  units of  limited  partnership
interest  (the  "Units").  All  holders of Units are  entitled  to share in cash
distributions  from,  and  in  the  profits  and  losses  of,  the  Partnership.
Distributions by the Partnership are made equally for each Unit outstanding.  As
the   Partnership's   sole  General   Partner,   the  Company  intends  to  make
distributions  per Unit in the same  amount  as the cash  dividends  paid by the
Company  on each  share  of  Common  Stock.  However,  because  the  Partnership
properties,  which are the primary source of cash available for  distribution to
Unit holders,  are significantly  fewer than the properties held directly by the
Company  and  may  not  perform  as  well,   there  can  be  no  assurance  that
distributions  per Unit will always equal Common Stock  dividends  per share.  A
distribution  made to the Company to enable it to maintain  its REIT status (see
"Management and Operations"  below) may deplete cash otherwise  distributable to
Unit  holders.  The  Partnership  may borrow from the Company for the purpose of
equalizing  per  Unit  and per share of Common  Stock  distributions,  but
neither  the Partnership  nor the  Company  is under  any  obligation  regarding
Partnership borrowings for this or any other purpose.

         The Limited  Partners  have the rights to which  limited  partners  are
entitled  under  the  Partnership  Act.  The Units  are  illiquid;  they are not
registered for secondary sale under any securities laws,  state or federal,  and
cannot be  transferred by a holder unless they are so registered or an exemption
from such registration is available.  Neither the Partnership nor the Company is
under any  obligation to effect any such  registration  or to establish any such
exemption.  The Partnership  Agreement  imposes  additional  restrictions on the
transfer of Units, as described below under "Transferability of Interests."

MANAGEMENT AND OPERATIONS

         The Company, as the sole General Partner of the Partnership,  has full,
exclusive  and complete  responsibility  and  discretion in the  management  and
control of the  Partnership,  and the  Limited  Partners  have no  authority  to
transact business for, or participate in the management  activities or decisions
of, the Partnership.

         The Partnership  Agreement requires that the Partnership be operated in
a manner  that will enable the  Company to satisfy  the  requirements  for being
classified as a REIT and to avoid any federal income tax liability.  The General
Partner is expressly directed,  notwithstanding  anything to the contrary in the
Partnership Agreement, to cause the Partnership to distribute amounts (including
proceeds  of  Partnership  borrowings)  sufficient  to enable the Company to pay
distributions to its shareholders required to maintain its REIT status and avoid
income tax or excise tax liability.

ABILITY TO ENGAGE IN OTHER BUSINESSES; CONFLICTS OF INTEREST

         The  Company  and  other  persons   (including   officers,   directors,
employees,  agents and other affiliates of the Company) are not prohibited under
the Partnership Agreement from engaging in other business activities,  including
business  activities   substantially  similar  or  identical  to  those  of  the
Partnership,  and the  Company  will not be  required  to present  any  business
opportunities to the Partnership or to any Limited Partner.

BORROWING BY THE PARTNERSHIP

         The General Partner is authorized  under the  Partnership  Agreement to
cause the  Partnership  to borrow  money and to issue and  guarantee  debt as it
deems necessary for the conduct of the activities of the Partnership.  Such debt
may be secured by  mortgages,  deeds of  Company,  pledges or other liens on the
assets of the Partnership.

REIMBURSEMENT OF GENERAL PARTNER; TRANSACTIONS WITH THE GENERAL PARTNER AND ITS
AFFILIATES

         The General  Partner will receive no  compensation  for its services as
General Partner of the  Partnership.  However,  as a partner in the Partnership,
the  General  Partner has the same right to  allocations  of profit and loss and
distributions as other partners of the Partnership. In addition, the Partnership
will reimburse the General Partner for all expenses it incurs

                                       7

<PAGE>


relating  to the  ownership  and  operation  of,  or for  the  benefit  of,  the
Partnership and any offering of Units or other partnership interests, and for
the pro rata share of the expenses of any offering securities of the Company
some or all the proceeds of which are contributed to the Partnership.

LIABILITY OF GENERAL PARTNER AND LIMITED PARTNERS

         The  General  Partner  is liable  for all  general  obligations  of the
Partnership to the extent not paid by the  Partnership.  The General  Partner is
not liable for the non-recourse obligations of the Partnership.

         The  Limited   Partners  are  not  required  to  make  further  capital
contributions to the Partnership  after their respective  initial  contributions
are fully paid.  Assuming  that a Limited  Partner acts in  conformity  with the
provisions of the  Partnership  Agreement,  the liability of the Limited Partner
for  obligations  of  the  Partnership  under  the  Partnership   Agreement  and
Partnership Act will be limited, subject to certain possible exceptions,  to the
loss of the Limited Partner's investment in the Partnership.

         The Partnership is qualified to conduct business in each state in which
it owns  property  and may qualify to conduct  business in other  jurisdictions.
Maintenance  of limited  liability  may require  compliance  with certain  legal
requirements of those jurisdictions and certain other jurisdictions. Limitations
on  the  liability  of a  limited  partner  for  the  obligations  of a  limited
partnership have not clearly been established in many states. Accordingly, if it
were  determined  that the  right,  or  exercise  of the  right  by the  Limited
Partners,  to make certain  amendments to the  Partnership  Agreement or to take
other action pursuant to the Partnership  Agreement constituted "control" of the
Partnership's  business for the purposes of the statutes of any relevant  state,
the  Limited  Partners  might be held  personally  liable for the  Partnership's
obligations.  The Partnership will operate in a manner the General Partner deems
reasonable,  necessary and appropriate to preserve the limited  liability of the
Limited Partners.

EXCULPATION AND INDEMNIFICATION OF THE GENERAL PARTNER

         The Partnership  Agreement provides that the General Partner will incur
no liability for monetary  damages to the Partnership or any Limited Partner for
losses sustained or liabilities incurred as a result of errors in judgment or of
any act or omission if the General Partner acted in good faith. In addition, the
General  Partner is not responsible for any misconduct or negligence on the part
of its agents, provided the General Partner appointed such agents in good faith.

         The  Partnership  Agreement  also provides for  indemnification  of the
General Partner,  the directors,  officers and employees of the General Partner,
and such other persons as the General  Partner may from time to time  designate,
against any and all losses,  claims,  damages,  liabilities  (joint or several),
expenses  (including  reasonable  legal fees and  expenses),  judgments,  fines,
settlements,  and  other  amounts  arising  from  any and all  claims,  demands,
actions,  suits or  proceedings,  whether  civil,  criminal,  administrative  or
investigative,  that relate to the  operations of the  Partnership  in which any
such indemnitee may be involved,  or is threatened to be involved,  unless it is
established  that (i) the act or omission of such indemnitee was material to the
matter  giving rise to the  proceeding  and either was committed in bad faith or
was the  result of  active  and  deliberate  dishonesty,  (ii)  such  indemnitee
actually received an improper  personal benefit in money,  property or services,
or (iii) in the case of any criminal proceeding,  such indemnitee had reasonable
cause to believe that the act or omission was unlawful.

SALE OF ASSETS

         Under the Partnership Agreement,  the General Partner generally has the
exclusive  authority to determine whether,  when and on what terms the assets of
the Partnership will be sold.

REMOVAL OF THE GENERAL PARTNER; TRANSFER OF GENERAL PARTNER'S INTEREST

         The  Partnership  Agreement does not authorize the Limited  Partners to
remove the General Partner and the Limited  Partners have no right to remove the
General Partner under the Partnership  Act. The General Partner may not transfer
any of its interest as General Partner and withdraw as General  Partner,  except
(a) to a wholly-owned  subsidiary of the General Partner or the owner of all the
ownership  interests in the General Partner,  (b) in connection with a merger or
sale of all or substantially  all of the assets of the General Partner or (c) as
a result of the  bankruptcy of the General  Partner.  A substitute or additional
General Partner may be admitted upon  compliance with the applicable  provisions
of the Partnership Agreement,  including delivery by counsel for the Partnership
of an opinion that admission of such General Partner will not cause (i) the

                                       8

<PAGE>


Partnership to be classified  other than as a partnership for federal income tax
purposes,  or (ii) the loss of any  Limited  Partner's  limited  liability.  The
General Partner may not sell all or  substantially  all of its assets,  or enter
into  a  merger,  unless  the  sale  or  merger  includes  the  sale  of  all or
substantially  all of the assets of, or the merger of, the  Partnership  and the
Limited Partners receive for each Unit  substantially the same  consideration as
the holder of one share of Common Stock.

TRANSFERABILITY OF INTERESTS

         A Limited Partner may transfer his interest in the Partnership without
the  consent of the  General  Partner,  unless in the opinion of counsel for the
Partnership  such transfer would require the registration of such interest under
the Securities Act or would  otherwise  violate any applicable  federal or state
securities or blue sky law  (including  investment  suitability  standards)  and
unless such transfer would have undesirable  federal income tax consequences for
the  Partnership.  The  General  Partner  may  require,  as a  condition  of any
transfer, that the transferring Limited Partner assume all costs incurred by the
Partnership in connection with such transfer.

REDEMPTION RIGHTS
   
         Each Limited  Partner has the right (the  "Redemption  Right"), subject
to the purchase right of the General Partner described below, to cause the
redemption of such Limited  Partner's  Units for cash in an amount per Unit
equal to the  average of the  closing  sale  prices of the  Common  Stock of the
Company on the New York Stock  Exchange  (the  "NYSE") for the ten trading  days
immediately  preceding  the date of receipt by the General  Partner of notice of
such Limited Partner's  exercise of the Redemption Right. Subject to certain
restrictions intended to prevent undesirable tax consequences and assure
compliance with the Securities Act, a Limited Partner may exercise the
Redemption Right at any time but not more than twice within the same calendar
year and not with respect to less than 1,000 units (or all units owned by such
Limited Partner, if less than 1,000). A Limited Partner that exercises the
Redemption Right shall be deemed to have offered to sell the Units to be
redeemed  to the General  Partner,  and the General  Partner may elect to
purchase  such Units by paying to such  Limited  Partner  either the  redemption
price in cash or by  delivering  to such  Limited  Partner a number of shares of
Common  Stock of the  Company  equal to the product of the number of such Units,
multiplied  by the  "Conversion  Factor,"  which is 1.0,  subject  to  customary
antidilution  provisions in the event of stock  dividends on or  subdivisions or
combinations  of the Common  Stock  subsequent  to issuance  of such Units.  Any
Common Stock issued to the redeeming  Limited Partner will be listed on the NYSE
and if and to  the  extent  provided  in  such  Redeeming  Partner's  Investment
Agreement,  registered  under the  Securities  Act and/or  entitled to rights to
Securities Act registration.
    
NO WITHDRAWAL OF CAPITAL BY LIMITED PARTNERS

         No Limited  Partner has the right to  withdraw  any part of his capital
contribution  to the  Partnership  or to  interest  thereon  or to  receive  any
distribution, except as provided in the Partnership Agreement.

ISSUANCE OF ADDITIONAL LIMITED PARTNERSHIP INTERESTS AND OTHER PARTNERSHIP
SECURITIES

         The General  Partner is authorized,  without the consent of the Limited
Partners,   to  cause  the  Partnership  to  issue  additional  Units  or  other
Partnership  securities  to the  partners or to other  persons on such terms and
conditions and for such  consideration,  including cash or any property or other
assets permitted by the Partnership Act, as the General Partner deems
appropriate.

MEETINGS

         The  Partnership  Agreement does not provide for annual meetings of the
Limited  Partners,  and the General  Partner  does not  anticipate  calling such
meetings.

AMENDMENT OF PARTNERSHIP AGREEMENT

         Amendments to the Partnership  Agreement may, with four exceptions,  be
made by the General  Partner  without the consent of the Limited  Partners.  Any
amendment to the  Partnership  Agreement  which would (i) affect the  Conversion
Factor or the Redemption Rights of the Limited  Partners,  (ii) adversely affect
the rights of the  Limited  Partners  to receive  distributions  payable to them
under the Partnership  Agreement,  (iii) alter the Partnership's profit and loss
allocations  or (iv) impose any  obligation  upon the  Limited  Partners to make
additional capital contributions to the Partnership shall require the consent of
Limited  Partners  owning  more  than  50% of the  percentage  interests  in the
Partnership.


                                       9

<PAGE>


BOOKS AND REPORTS

         The General Partner is required to keep at the specified  office of the
Partnership  the  Partnership's  books  and  records,  including  copies  of the
Partnership's  federal,  state and local tax returns, a list of the partners and
their last known business addresses,  the Partnership Agreement, the Partnership
certificate  and all amendments  thereto and any other documents and information
required   under   Partnership   Act.   Any  partner  or  his  duly   authorized
representative,  upon  paying  duplicating,  collection  and mailing  costs,  is
entitled to inspect or copy such records during ordinary business hours.

         The General  Partner will furnish to each Limited  Partner,  as soon as
practicable  after the close of each fiscal year,  an annual  report  containing
financial  statements  of the  Partnership  (or  the  Company,  if  consolidated
financial  statements  including the  Partnership  are prepared) for such fiscal
year. The financial  statements  will be audited by accountants  selected by the
General  Partner.  In addition,  as soon as practicable  after the close of each
fiscal  quarter  (other than the last quarter of the fiscal  year),  the General
Partner  will  furnish to each  Limited  Partner a quarterly  report  containing
unaudited  financial  statements  of the  Partnership  (or the  Company  and the
Partnership, consolidated).

         The General  Partner will furnish to each  Limited  Partner,  within 75
days after the close of each fiscal year of the Partnership, the tax information
necessary to file such Limited Partner's individual tax returns.

LOANS TO PARTNERSHIP

         The Partnership  Agreement provides that the General Partner may borrow
additional  Partnership  funds  for any  Partnership  purpose  from the  General
Partner or a subsidiary or subsidiaries of the General Partner or otherwise.

ADJUSTMENTS OF CAPITAL ACCOUNTS AND PERCENTAGE INTERESTS

         A separate  capital account will be established and maintained for each
Partner.  If (i) a new or existing  general or limited partner of the
Partnership (a "Partner" or collectively "Partners")  acquires an additional
interest in the Partnership interest in exchange for more than a de minimis
capital contribution,  (ii) the Partnership  distributes  to  a  Partner  more
than  a de  minimis  amount  of Partnership property as consideration for a
Partnership interest,  or (iii) the Partnership is liquidated for federal income
tax purposes,  the General  Partner shall  revalue the  property  of the
Partnership to its fair market  value (as determined by the General  Partner, in
its sole discretion) in accordance with applicable  federal income tax
regulations.  When the Partnership's  property is revalued by the General
Partner,  the capital accounts of the partners shall be adjusted in  accordance
with such regulations,  which  generally  require such capital  accounts to be
adjusted to reflect the manner in which the  unrealized gain or loss  inherent
in such property  (that has not been  reflected  in the capital accounts
previously) would be allocated among the partners pursuant to the Partnership
Agreement if there were a taxable  disposition of such property for its fair
market value on the date of the revaluation.

         If the number of  outstanding  Units  increases or  decreases  during a
taxable year, each partner's  percentage  interest in the  Partnership  shall be
adjusted by the General Partner  effective as of the effective date of each such
increase or decrease to a  percentage  equal to the number of Units held by such
Partner divided by the aggregate number of Units outstanding after giving effect
to such  increase  or  decrease,  and  profits  and  losses for the year will be
allocated among the partners in a manner selected by the General Partner to give
appropriate effect to such adjustments.

REGISTRATION RIGHTS

         Limited  Partners have no rights to Securities Act  registration of any
Common Stock of the Company  received in  connection  with  redemption  of Units
except as provided in their respective Investment Agreements.

TAX MATTERS; PROFIT AND LOSS ALLOCATIONS

         Pursuant to the Partnership  Agreement,  the General Partner is the tax
matters partner of the Partnership and, as such, has the authority to handle tax
audits and to make tax elections under the Code on behalf of the Partnership.

         Profit and loss of the  Partnership  generally will be allocated  among
the Partners in accordance  with their  respective  interests in the Partnership
based on the number of Units held by the Partners.


                                       10

<PAGE>


DISTRIBUTIONS

         The  Partnership  Agreement  provides  that the General  Partner  shall
distribute cash quarterly,  in amounts  determined by the General Partner in its
sole discretion,  to the partners in accordance with their respective percentage
interests in the Partnership,  except that the amount of cash distributable to a
Limited  Partner  who has not been a Limited  Partner  for the full  quarter for
which  the  distribution  is  paid  is  subject  to  pro  rata  reduction.  Upon
liquidation  of the  Partnership,  after payment of, or adequate  provision for,
debts and  obligations  of the  Partnership,  including any Partner  loans,  any
remaining  assets of the  Partnership  will be  distributed to all Partners with
positive capital  accounts in accordance with their respective  positive capital
account  balances.  If the General Partner has a negative balance in its capital
account  following a  liquidation  of the  Partnership,  it will be obligated to
contribute cash to the Partnership  equal to the negative balance in its capital
account.

TERM

         The Partnership  will continue until December 31, 2051, or until sooner
dissolved upon (i) the bankruptcy, dissolution, death or withdrawal of a General
Partner  (unless  the Limited  Partners  elect to continue  the  Partnership  by
electing by unanimous  consent a substitute  General  Partner  within 90 days of
such  occurrence),  (ii)  the  passage  of 90  days  after  the  sale  or  other
disposition of all or substantially all the assets of the Partnership, (iii) the
redemption  of all  Limited  Partners'  interests  in the  Partnership,  or (iv)
election  by the General  Partner.  Upon  dissolution  of the  Partnership,  the
General  Partner  will proceed to liquidate  the assets of the  Partnership  and
distribute  the  proceeds  remaining  after  payment or adequate  provision  for
payment of all debts and  obligations  of the  Partnership  as  provided  in the
Partnership Agreement.

                                       11

<PAGE>


ITEM 2.  PROPERTIES
REAL ESTATE HELD FOR INVESTMENT

The table below sets forth a summary by major geographic market of the Company's
portfolio of apartment rental properties held for investment at December 31,
1995. The Company also held five  commercial properties for investment at
December 31, 1995,  having an aggregate cost  of $7,249,020 containing 325,000
square feet. See also Notes 1 and 2 to the Consolidated Financial Statements and
Schedule III - Summary of Real Estate Owned.


<TABLE>
<CAPTION>

   

                                                                                                               AVERAGE
                                                                                                               MONTHLY
                                                                                                                RENTAL
                                                                                                               RATES FOR
                        NUMBER        NUMBER    PERCENTAGE    REAL                                 ECONOMIC    THE YEAR   AVERAGE
MAJOR                     OF            OF         OF        ESTATE                        COST    OCCUPANCY   ENDED      UNIT SIZE
GEOGRAPHIC             APARTMENT    APARTMENT  APARTMENT       AT                          PER     FULL YEAR   DECEMBER   (SQUARE
MARKETS               COMMUNITIES     HOMES      HOMES        COST       ENCUMBRANCES      UNIT      1995      31, 1995*   FEET)
---------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>        <C>         <C>       <C>            <C>            <C>         <C>        <C>       <C>
Richmond,
   Virginia               12         3,541       11%       $99,088,108    $10,546,791    $27,982     95.8%      $464       945
Columbia,
   South Carolina         11         3,218       10%        95,294,439     19,841,033     29,613     94.6%       458       864
Raleigh,
   North Carolina          7         2,272        7%        81,186,113      7,000,000     35,733     99.0%       538       927
Tampa,
   Florida                 8         2,351        7%        76,449,020             --     32,518     90.1%       527       986
Charlotte,
   North Carolina         10         2,002        6%        71,555,132     10,629,071     35,742     95.3%       513       958
Orlando,
   Florida                 8         2,253        7%        78,902,434     27,510,000     35,021     90.5%       532       926
Atlanta,
   Georgia                 6         1,670        5%        57,011,100      6,027,182     34,138     92.0%       523       960
Baltimore,
   Maryland                8         1,746        5%        73,650,412     30,800,000     42,182     93.4%       614       865
Eastern,
   North Carolina          8         1,730        5%        47,537,154      1,463,867     27,478     98.1%       482       916
Hampton Roads,
   Virginia                6         1,436        5%        42,319,745      3,900,000     29,471     94.4%       503       997
Nashville,
   Tennessee               5         1,344        4%        46,520,494      5,223,854     34,613     97.9%       523       979
Greenville/Spartanburg,
   South Carolina          7         1,330        4%        37,328,147      3,265,000     28,066     93.9%       456       890
Washington, DC             4         1,011        3%        34,380,221     11,437,183     34,006     93.1%       610       865
Ft. Lauderdale,
   Florida                 4           960        3%        58,232,414             --     60,659     91.6%       768     1,092
Memphis,
   Tennessee               4           935        3%        30,179,225      5,890,000     32,277     94.4%       462       784
Other  Maryland            4           784        2%        31,548,586             --     40,241     96.1%       591       935
Other North Carolina       2           447        1%        14,497,318             --     32,432     90.8%       431       885
Other Florida              6         1,524        5%        51,283,043     17,452,916     33,652     90.9%       564       819
Other Virginia             6           988        3%        33,138,387      2,960,000     33,541     96.3%       498       848
Delaware                   3           468        1%        19,238,635             --     41,108     95.4%       587       745
Other Georgia              2           468        1%        20,067,668      6,407,421     42,880     90.8%       594     1,140
Other South Carolina       2           408        1%        12,030,615      2,200,000     29,487     89.2%       382       909
Alabama                    2           382        1%        12,410,936             --     32,489     87.0%       474     1,067
                        =======================================================================================================
                         135        33,268      100%    $1,123,849,346   $172,554,318    $33,782     94.1%      $520       924
                        =======================================================================================================

</TABLE>
    

At December 31, 1995, the Company has six shopping centers and six apartment
properties classified in the consolidated balance sheet  as real estate held for
disposition in the amount of $51,015,137, net of accumulated depreciation in the
amount of $23,572,195 and impairment loss valuation allowance in the amount of
$1,700,000. These properties are not included in the above table.
   
* Average monthly rental rates for the year ended December 31, 1995, represents
potential rent collections (gross potential rents less market adjustments),
which approximates net effective rents.
    

<PAGE>

ITEM  3.   LEGAL PROCEEDINGS

         Neither the Company nor any of its apartment communities is presently
subject to any material  litigation  nor, to the  Company's  knowledge,  is any
litigation threatened  against the Company or any of the  communities,  other
than  routine actions arising in the  ordinary  course of  business,  some of
which are expected to be covered by liability  insurance  and all of which
collectively are not expected to have a material  adverse  effect on the
business or financial  condition or results of operations of the Company.

ITEM  4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No  matters  were  submitted  to a vote of the  Company's  shareholders
during the last quarter of its fiscal year ended December 31, 1995.

EXECUTIVE OFFICERS OF THE REGISTRANT

         The executive  officers of the Company,  listed  below,  serve in their
respective  capacities  for  approximate  one  year  terms  and are  subject  to
re-election annually by the Board of Directors, normally in May of each year.

Name                    Age             Office                           Since

John P. McCann           51    President and Chief                        1974
                                   Executive Officer

James Dolphin            46    Senior Vice President                      1979
                                   and Chief Financial Officer

Barry M. Kornblau        46    Senior Vice President and                  1991
                                 Director of Apartment  Operations

Richard B. Chess         42    Vice President and Director                1987
                                  of Acquisitions

Richard A. Giannotti     40    Vice President and Director                1985
                                   of Construction

Katheryn E. Surface      37    Vice President, Corporate Secretary
                                   and General Counsel                    1992

Jerry A. Davis           33    Vice President and Corporate Controller    1989



         Mr. McCann, a Director,  has been the Company's  managing officer since
1974,  serving as its President since 1979, its Secretary from 1974 to 1980, and
its Treasurer from 1982 to 1985.

         Mr. Dolphin, a Director, was first employed by the Company in May, 1979
as Controller and served as Corporate Secretary from 1980 to February,  1994. He
was elected Vice President of Finance in 1985 and Senior Vice President in 1987.

         Mr. Kornblau, a Director, joined the Company  in 1991 as Senior Vice
President and Director of Apartment Operations.  From 1985 through 1990, he was
President and Chief Executive Officer of Summit Realty Group, Inc. which managed
the Trust's apartment properties during that period.  He is a licensed real
estate broker and a C.P.M.

         Mr. Chess joined the Company  in October, 1987 as Director of
Acquisitions. He was elected Assistant Vice President in 1988 and Vice President
in 1989.

         Mr. Giannotti joined the Company  as Director of Development and
Construction in September, 1985.  He was elected Assistant Vice President in
1988 and Vice President in 1989.

         Ms.  Surface joined the Company in 1992 as Assistant Vice President and
Legal Counsel and in 1994 was elected General Counsel,  Corporate  Secretary and
Vice  President.  From 1986 to 1992,  she was an  attorney  with the law firm of
Hunton and Williams, the Company's outside counsel.

         Mr. Davis joined the Company  in March, 1989 as Controller and was
subsequently elected Assistant Secretary.  In 1991 he was elected Vice
President.  He is a certified public accountant.

<PAGE>
                                       PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The Company's Common Stock is traded on the New York Stock Exchange
("NYSE") under the symbol "UDR". The following table sets forth the quarterly
high and low closing sale prices per share reported on the NYSE for each quarter
of the last two  years.  Distribution  information  reflects  distributions
declared per share for each calender quarter and paid at the end of the
following month.

                                                                   DISTRIBUTIONS
1994                          HIGH                      LOW           DECLARED
1st Quarter                $  15 7/8                $   12 3/4         $  .195
2nd Quarter                   15 1/8                    13 3/8            .195
3rd Quarter                   14 1/4                    13                .195
4th Quarter                   14 1/2                    12 1/4            .195

1995
1st Quarter                $  14 5/8                 $  13             $  .225
2nd Quarter                   15 3/8                    13 1/2            .225
3rd Quarter                   15                        13 1/2            .225
4th Quarter                   15                        13 1/4            .225

   
The Company determined that, for Federal income tax purposes, approximately
82.3% of the distributions for each of the four quarters of 1995 represented
ordinary income to its shareholders, 17.4% represented return of capital to its
shareholders and .3% represented capital gains to its shareholders.
    
On March 15, 1996, the closing sale price of the Common Stock was $15.50 per
share on the NYSE. On March 15, 1996 there were 5,636 holders of record of the
56,506,249 shares of Common Stock.
   
The Company  pays  regular  quarterly  distributions  to holders of shares of
Common Stock.  Future  distributions  by the Company will be at the  discretion
of its Board of Directors  and will depend on the actual funds from  operations
of the Company, the Company's financial condition and capital requirements, the
annual distribution requirements under the REIT provisions of the Internal
Revenue Code and such other factors as the Board of Directors deems relevant.
The annual distribution payment for the calendar year 1995 necessary for the
Company to maintain its status as a REIT was approximately $.67 per share. The
Company paid total distributions of $.87 for 1995.
    
The Company has a Dividend Reinvestment and Stock Purchase Plan under which
holders of Common and Preferred Stock may elect to automatically reinvest their
distributions and make additional cash payments to acquire additional shares of
the Company's Common Stock.


<PAGE>

ITEM 6.   SELECTED FINANCIAL DATA

         The  following  table sets forth  selected  consolidated  financial and
other  information  for the  Company as of and for each of the years in the five
year period ended  December 31,  1995.  The table should be read in  conjunction
with the Consolidated Financial Statements of United Dominion Realty Trust, Inc.
and the Notes thereto included elsewhere herein.

SELECTED FINANCIAL INFORMATION
<TABLE>
<CAPTION>

   


YEARS ENDED DECEMBER 31,                                                     1995          1994      1993       1992      1991
--------------------------------------------------------------------------------------------------------------------------------
In thousands, except per share data and apartments homes owned
<S>                                                                      <C>           <C>         <C>       <C>        <C>
OPERATING DATA
     Rental income                                                         $195,240      $139,972   $89,084   $63,202    $51,250
     Income before gains (losses) on sales of
         investments and extraodinary item                                   28,037        19,118    11,286     6,577      3,578
     Gains (losses) on sales of investments                                   5,090           108       (89)       --         26
     Extraordinary item - early extinguishment of debt                           --           (89)       --      (242)       (35)
     Net income                                                              33,127        19,137    11,197     6,335      3,569
     Dividends to preferred shareholders                                      6,637            --        --        --         --
     Net income available to common shareholders                             26,490        19,137    11,197     6,335      3,569
     Common distributions declared                                           48,610        37,539    27,988    23,271     15,872
     Weighted average number of common shares outstanding (a)                52,781        46,182    38,202    34,604     24,642
     Per share:(a)
         Net income per common share                                          $0.50         $0.41     $0.29     $0.18      $0.14
         Common distributions declared                                         0.90          0.78      0.70      0.66       0.63

---------------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA

     Real estate held for investment                                     $1,131,098    $1,007,599  $582,213  $454,115   $361,503
     Real estate held for disposition                                        51,015            --        --        --         --
     Accumulated depreciation                                               129,454       120,341    91,444    71,806     56,074
     Total assets                                                         1,080,616       911,913   505,840   390,365    314,473
     Mortgage notes payable                                                 180,481       158,449    72,862    76,516     73,373
     Notes payable                                                          349,858       368,215   156,558   104,605     94,973
     Shareholders' equity                                                   516,389       356,968   259,963   197,677    136,152
     Number of common shares outstanding (a)                                 56,375        50,356    41,653    35,285     27,133


---------------------------------------------------------------------------------------------------------------------------------
OTHER DATA:
     CASH FLOW DATA
         Cash provided by operating activities                              $66,428       $54,544   $33,939   $24,608    $16,614
         Cash used in  investing activities                                (183,930)     (359,631) (130,064)  (81,373)   (67,321)
         Cash provided by financing activities                              113,145       306,575   100,793    56,777     50,815

     FUNDS FROM OPERATIONS (b)
         Income before gains (losses) on sales of investments and
              extraordinary items                                           $28,037       $19,118   $11,286    $6,577     $3,578
         Adjustments:
              Real estate depreciation                                       38,939        28,729    19,516    15,557     12,732
              Non-recurring items:
                   Impairment loss on real estate held for disposition        1,700            --        --        --         --
                   Prior years' employment and other taxes (c)                  395            --        --        --         --
                   Adoption of SFAS No. 112 "Employers' Accounting
                          for Postemployment Benfits"                            --           450        --        --         --
                   Provision for possible investment losses                      --            --        --     1,564
                   Imputed interest expense                                      --            --        --        --        530
               Dividends to preferred shareholders                           (6,637)           --        --        --         --
                                                                        ---------------------------------------------------------
         Funds from operations                                              $62,434       $48,297   $30,802   $23,698    $16,840
                                                                        =========================================================

     APARTMENTS HOMES OWNED
         Total apartment homes owned at December 31, 1995                    34,224        29,282    17,914    13,832     10,924
         Weighted average number of apartment homes owned during the year    31,242        23,160    15,445    11,387      9,491
</TABLE>
    

(a)       All share and per share  information  has been adjusted to give effect
          to a 2-for-1 stock split in May, 1993.

(b)       Funds  from  operations  ("FFO") is  defined  as income  before  gains
          (losses) on sales of investments and extraordinary  items (computed in
          accordance with generally  accepted  accounting  principles) plus real
          estate depreciation, less preferred dividends and after adjustment for
          significant  non-recurring  items, if any. This definition conforms to
          the recommendations set forth in a White Paper adopted by the National
          Association of Real Estate Investment Trusts ("NAREIT") in early 1995.
          FFO for years  prior to 1995  have been  adjusted  to  conform  to the
          NAREIT  definition.  The Trust  considers FFO in  evaluating  property
          acquisitions  and its  operating  performance  and  believes  that FFO
          should be considered  along with,  but not as an  alternative  to, net
          income  and  cash  flows  as  a  measure  of  the  Trust's   operating
          performance and liquidity.  FFO does not represent cash generated from
          operating  activities in accordance with generally accepted accounting
          principles and is not necessarily indicative of cash available to fund
          cash needs.

(c)       Prior years payroll tax liability  resulting from an Internal  Revenue
          Service examination for the years 1993 and 1994.


                                       16

<PAGE>



Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION


LIQUIDITY AND CAPITAL RESOURCES

As a qualified REIT, the Company  distributes a substantial  portion of its cash
flow to its shareholders in the form of distributions.  Over the past few years,
the Company has sought to retain a greater  portion of its cash flow.  For 1995,
the Company's cash flow from operating  activities  exceeded cash distributions
paid to common  shareholders by approximately  $20.7 million.  The Company
presently intends  to  continue  to  retain a  greater  percentage  of its cash
flow from operating activities, which allows for the retention of sufficient
cash to cover normal  operating  needs,  including  routine  replacements  and
to  help  fund additional  acquisitions.  The Company utilizes a variety of
primarily  external financing sources to fund portfolio growth,  major capital
improvement  programs and balloon debt payments. The Company has frequently
utilized its bank lines of credit to temporarily  finance these expenditures and
has subsequently  replaced this short-term bank debt with longer term debt or
equity. The Company has, from time to time,  used derivative  instruments to
synthetically  alter  on-balance sheet liabilities or to hedge  anticipated
financing  transactions.  Derivative contracts  did not have a material  impact
on results of  operations  during the three year period ended December 31, 1995.

At the beginning of 1995, the Company had approximately $7.3 million of cash and
cash equivalents and $89.4 million of available and unused bank lines of credit.

For 1995,  the Company's  cash flow from operating  activities  increased  $11.9
million over the same period last year, primarily as a result of the significant
expansion of the Company's  portfolio as discussed  below and under  "Results of
Operations".

During 1995,  net cash used for investing  activities  was $183.9  million which
resulted  primarily from the Company's  acquisition of 23 apartment  communities
containing  5,142 apartment homes and several parcels of undeveloped  land for a
total cost of $198.1 million,  which includes $24.1 million of mortgage and bond
indebtedness  assumed in these  transactions.  The  Company  also  funded  $35.6
million of capital improvements to its properties during the year. This includes
$10.5 million of improvements at the Company's  17,916 mature  apartment  homes.
Excluding 11 communities that were acquired in the latter part of 1993 and which
still were  undergoing  rehabilitation  in 1995,  the  remaining  15,220  mature
apartment  homes  averaged  $424 in  capital  expenditures.  This  includes  the
following: carpet and tile replacements ($141/unit), appliances ($48/unit), HVAC
equipment ($33/unit), various interior improvements ($50/unit), various exterior
improvements including new roofs ($89/unit), various land improvements including
parking  lots  and site  lighting  ($31/unit)  and  various  other  improvements
($32/unit).  The Company also  received net cash  proceeds of $23.5 million from
the sale of real estate owned during 1995 and payments  aggregating $2.2 million
on mortgage notes receivable.


Net cash provided by financing  activities during 1995 was approximately  $113.1
million  reflecting  (i) the sale of common and preferred  stock during the year
netting  approximately  $181.1  million,  (ii) net proceeds from the issuance of
mortgage notes payable and notes payable of approximately  $31.3 million,  (iii)
net  short-term  bank  borrowings of $4.25  million and (iv) mortgage  financing
proceeds  released from construction  funds of $2.5 million.  These cash inflows
were partially offset by (i) $50.4 million of cash  distributions paid to common
and preferred  shareholders,  (ii) scheduled mortgage principal payments of $1.9
million,  and (iii)  payments  on notes  and  non-scheduled  mortgage  principal
payments of $53.7 million.  In February,  1995 the Company sold 1,360,000 shares
of its common stock to a group of institutional  investors at a price of $13 1/8
per share.  Net proceeds of $17.8 million were used to curtail then  outstanding
bank  debt.  In  April,  1995,  the  Company  sold  4,200,000  shares  of 9 1/4%
Cumulative  Redeemable  Preferred  Stock ($25 per share  liquidation  preference
value).  Net proceeds of the offering after deducting  underwriting  commissions
and direct offering costs  aggregated  approximately  $101.5  million,  of which
approximately  $33.1  million was used to repay then  outstanding  bank debt and
approximately  $65.7  million was used to acquire a portfolio of nine  apartment
communities.  The remaining net proceeds were temporarily invested in short-term
money market instruments and were subsequently used to fund additional apartment
acquisitions.  In September and October,  1995, the Company sold an aggregate of
4,550,000  shares of common stock in a public offering at $14.25 per share.  Net
proceeds of the offering,  after deducting  underwriting  commissions and direct
offering costs, aggregated approximately $61 million. Proceeds from the offering
were used to repay  $26.8  million of then  existing  bank debt.  The  remaining
proceeds were temporarily  invested in short-term  money market  instruments and
subsequently  used to purchase  additional  apartment  communities.  Also during
1995, the Company completed new tax-exempt  multifamily  housing bond financings
or assumed such bond  financings and  conventional  mortgage notes in connection
with  certain  acquisitions  in the  aggregate  amount  of  approximately  $45.4
million.
   
The Company  considers its cash provided by operating  activities to be adequate
to meet  operating  requirements  and  payments  of  distributions.  The Company
expects to acquire  5,000 to 7,000  apartment  homes during 1996 at an estimated
cost of $35,000 to $40,000 per apartment home.  While the Company used primarily
equity,  both preferred and common, to fund its acquisition program during 1995,
it anticipates that it will use a combination of equity,  debt and proceeds from
property sales to fund its 1996 acquisitions.  During the first half of 1996 the
Company  plans to  implement a  medium-term  note  program  which is expected to
include an initial $50 million 7-10 year issue.  In November,  1995, the Company
entered into a treasury rate lock  transaction  which had the effect of fixing a
10-year  Treasury rate  beginning  March 1, 1996 at 5.946%.  This  agreement was
terminated  on February 20, 1996 at no gain or loss to the Company.  The Company
anticipates a second medium-term note issue around mid-July,  1996 in the amount
of $50  million,  primarily  to repay a then  maturing  $35 million  senior note
issue. In July, 1995, the Company executed a forward starting interest rate swap
with a  notional  amount  of $50  million  which had the  effect  of fixing  the
interest rate on a 10-year Treasury starting July 15, 1996 at 6.544%.  Including
the $35 million loan, the Company has aggregate  debt  maturities of $47 million
in 1996. The maturing debt has a weighted average  interest rate of 9.26%.  When
this hedge transaction was executed,  it was intended to fix a rate on 7-10 year
debt at approximately  7.5% which is  approximately  170 basis points lower than
the weighted  average  interest rate on the maturing debt to be  refinanced.  At
December  31,  1995,  the  Company  had an  aggregate  unrealized  loss on these
derivative  instruments of approximately $4 million, which includes $1.4 million
relating to the rate lock  agreement  terminated on February 20, 1996 at no gain
or loss. The Company does not obtain collateral or other security to support
off-balance sheet financial instruments subject to credit risk, but monitors the
credit standing of counterparties. There was no credit exposure to the Company
at December 31, 1995.
    
The Company  currently has six shopping  centers and six  apartment  communities
under contracts or letters of intent to sell. These sales are scheduled to occur
during the first half of 1996 and will  generate  approximately  $63  million of
cash proceeds. Three of these properties are encumbered with an aggregate amount
of  approximately  $7.9 million of secured debt. If all twelve sales occur,  the
Company  will  recognize  an aggregate  gain of  approximately  $8.5 million for
financial reporting purposes. For income tax purposes,  several of the sales are
expected to be  structured  as tax deferred  exchanges.  The proceeds from these
property dispositions will be used to purchase apartment communities.  There are
no assurances that any of these sales transactions will be consummated.

Depending  upon the volume  and  timing of  acquisition  activity,  the  Company
anticipates  raising equity capital during the middle of the year through both a
public offering and private placements.

The  Company's  liquidity  and capital  resources  are  believed to be more than
adequate to meet its cash  requirements  for the next several years. The Company
expects to meet its  long-term  liquidity  requirements,  such as  balloon  debt
maturities, property acquisitions and significant capital improvements primarily
through the issuance of capital  stock and the  issuance of long-term  unsecured
notes  payable.  The Company will also rely upon (i) the  assumption of mortgage
indebtedness,  (ii) property  sales,  (iii)  distributions  reinvested  and cash
reinvested through the Company's  Dividend  Reinvestment and Stock Purchase Plan
and (iv) retained cash flow to meet its cash requirements.


FUNDS FROM OPERATIONS

Funds from  Operations  ("FFO") is defined as income  before  gains  (losses) on
sales of  investments  and  extraordinary  items  (computed in  accordance  with
generally accepted accounting  principles) plus real estate  depreciation,  less
preferred dividends and after adjustment for significant non-recurring items, if
any. The Company  considers  FFO in  evaluating  property  acquisitions  and its
operating  performance,  and believes that FFO should be considered  along with,
but not as an  alternative  to,  net  income  and cash flows as a measure of the
Company's  operating  performance  and  liquidity.  FFO does not represent  cash
generated  from  operating  activities in  accordance  with  generally  accepted
accounting  principles  and is not  necessarily  indicative of cash available to
fund cash needs.

For 1995, the Company  implemented a revised  definition of FFO and has restated
FFO for prior years to conform to the recommendations set forth in a White Paper
adopted by NAREIT (The National Association of Real Estate Investment Trusts) at
the beginning of the year. The impact of adopting the NAREIT recommendations was
to reduce FFO for 1995,  1994 and 1993 by $1.1  million,  $915,000 and $855,000,
respectively.

RESULTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 1995

For 1995, the Company reported significant increases over 1994 in rental income,
income before gains (losses) on sales of investments  and  extraordinary  items,
net income and FFO. Net income available to common  shareholders  increased $7.4
million or $.09 per share over 1994.  During 1994 and 1995, the Company acquired
a total of 16,308 apartment homes in 67 communities,  net of properties  resold,
representing a 91% expansion in the number of apartment  homes owned during that
period.  These  apartment  homes  (the  "non-mature"   communities)  provided  a
substantial  portion of the aggregate reported  increases noted above.  However,
the improved performance of the Company's mature group of 17,916 apartment homes
in the 74  communities  acquired prior to 1994 (the "mature"  communities)  also
contributed to the increases, particularly when considered on a per share basis.

For 1995, the Company's mature  communities  provided  approximately  53% of the
Company's  rental income.  Total rental income from these  apartment  homes grew
5.0%, or $4.9 million in 1995,  reflecting an increase in economic  occupancy to
94.8% from 94.1% for 1994, and growth in average rents and other income of 4.4%.
The improvement in occupancy reflected stronger apartment markets throughout the
Company's  region.  Occupancy  peaked in mid-1994 and remained above 95% through
mid-1995 before trending downward slighty in the second half of the year. Rental
expenses at these  communities  increased 2.6%, or $1.1 million,  resulting in a
decrease in the operating  expense ratio (the ratio of rental expenses to rental
income) of 1.0% to 42.9%.  The increase in rental expenses  reflected  increased
repairs, real estate taxes and exterior painting expenses.  These increases were
offset somewhat by lower gas,  property  management,  and  promotional  expenses
caused  primarily by the combination of stronger  occupancy and  efficiencies of
size.  As  a  result  of  an  Internal  Revenue  Service  examination,  property
management  expenses  for  the  1995  period  include  a  $395,000  payment  for
employment and other taxes associated with employee occupied apartment homes for
the 1993 and 1994 tax years. In 1995, the Company was able to internally  manage
its  mature  apartment  communities  at a cost of  approximately  2.6% of rental
income versus 3.4% in 1994.  This  reduction was achieved  through  economies of
scale,  as the Company  acquired a significant  number of apartment  communities
over the past two years without a corresponding  increase in property management
costs.  Turnover  (measured by move-outs) was 60% at the mature  communities for
1995 versus 59% in 1994.

For the 16,308  apartments in the 67 non-mature  communities,  average occupancy
was  93.1%  and the  operating  expense  ratio  was  41.3%  during  1995.  These
communities   provided   increases  of  $52.1   million  and  $21.6   million  ,
respectively,  in rental income and rental  expenses.  For the 34,224  apartment
homes in the 141  communities  owned on December  31, 1995,  occupancy  averaged
94.0% and the  operating  expense  ratio was 42.2% for the full year  1995.  For
1994,  the  29,282  apartment  homes then  owned had  occupancy  of 93.7% and an
expense ratio of 43.2% for that year. For 1995,  rental income,  rental expenses
and real estate depreciation from commercial  properties decreased $1.8 million,
$370,000 and $741,000,  respectively  since 1994,  primarily due to the sales of
eight shopping centers over the past two years.

For 1995,  depreciation  of real  estate  owned  increased  $10.2  million  with
substantially all of the increase  attributable to the portfolio  expansion that
occured during 1994 and 1995.

For 1995, interest expense increased  approximately $12.1 million over 1994. The
Company used both debt and equity to finance its growth over the past two years;
however, the weighted average amount of debt employed was higher in 1995 than it
was in 1994 ($512  million in 1995  versus $392  million in 1994).  The $.15 per
share increase in interest expense reflected this

                                       17

<PAGE>



higher average  amount of outstanding  debt in 1995 together with an increase in
the  weighted  average  interest  rate on this debt from 7.3% in 1994 to 7.9% in
1995. The rate increase  reflected the Company's  heavier reliance on lower rate
short-term bank borrowings in 1994 than in 1995 ($33.8 million  weighted average
outstanding in 1994 versus $8.2 million in 1995).

General and administrative  expenses were relatively flat in 1995, increasing by
only $62,000 over 1994. General and  administrative  expense for 1994 included a
$450,000 charge related to the adoption of SFAS No. 112, "Employers'  Accounting
for Postemployment Benefits". In 1995, the Company incurred increases in most of
its general and  administrative  expense  categories with the largest percentage
increase  attributable  to costs  related to abandoned  acquisitions,  including
$204,000  associated  with an  unsuccessful  business  combination  with another
apartment company.

   
During  1995,  the  Company  sold  seven  shopping  centers  and  two apartment
communities and recognized gains for financial  reporting purposes totaling $5.1
million.  Four of the  shopping  centers  were sold to First Washington  Realty
Trust, Inc. on June 30, 1995. In connection with the sales, the Company received
cash  and  358,000  shares  of First  Washington's  9.75% Series  A  Cumulative
Participating Convertible Preferred Stock having a fair value of $7.7 million on
the date of  sale.  Five of the  shopping  center sales  during  the year  were
structured  to qualify as tax deferred  exchanges which  enabled the Company to
defer  approximately $4.5 million of capital gains for income tax purposes.  The
Company also sold two apartment communities, both of which were acquired as part
of the Clover Portfolio in 1994. No significant book gain or loss was recognized
on the sale of either property. The Company recorded a $1.7 million impairment
loss in 1995 associated with management's decision to sell a shopping center at
a discount as part of a portfolio transactions.
    
   
In  March,  1995,  the  FASB  issued  Statement  No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed of,"
which requires  impairment losses to be recognized for long-lived assets used in
operations   when  indicators  of  impairment  are  present  and  the  estimated
undiscounted future cash flows are not sufficient to recover the assets carrying
value.  The  statement   requires  that  impairment  losses  be  recognized  for
long-lived  assets to be disposed of when the fair value of the asset,  less the
estimated  cost to sell, is less than the carrying  value of that asset measured
at the time management commits to the sale or disposal. On October 1, 1995, the
Company opted for the early adoption of Statement No. 121. At the end of
October, 1995, the Company  executed a letter of intent to sell five  shopping
centers in a bulk sale at an aggregate purchase price of $28.4 million.  Closing
is  expected  to  occur  in the  first  half of  1996. At December 31, 1995,  an
additional shopping  center plus six apartment  communities  were under
contracts or letters of intent to sell. These twelve  properties  are classified
on the consolidated  balance sheet as "Real estate held for disposition" in the
amount of $51.0 million,  net of accumulated depreciation and  impairment  loss
valuation  allowance.  Real estate held for disposition contributed  income from
property  operations of approximately $4.1 million for the year ended December
31, 1995.
    
YEAR ENDED DECEMBER 31, 1994

For 1994, the Company reported significant increases over 1993 in rental income,
income before gains (losses) on sales of investments and extraordinary item, net
income and funds from  operations.  During 1993 and 1994,  the Company  acquired
15,450 apartment units (63 apartment communities)  representing a 112% expansion
in the number of  apartment  homes  owned  during  that two year  period.  These
additional  apartment  homes  provided a  substantial  portion  of the  reported
increases noted above. However, the improved performance of the Company's mature
group of 13,832  apartment  homes (57 apartment  communities)  acquired prior to
1993 also  contributed to the increases,  particularly  when considered on a per
share basis.

For 1994, the Company's mature apartment communities provided  approximately 53%
of the Company's  rental income.  Total rental income from these apartment homes
grew 6.2%, or $4.3 million in 1994, reflecting an increase in economic occupancy
to 94.3%  compared  to 91.6% for 1993,  and  growth in  average  rents and other
income of 3.3%.  The  improvement  in  occupancy  reflected  stronger  apartment
markets  throughout the Company's  region.  Rental expenses at these  properties
increased 2.3% resulting in a decrease in the operating expense ratio (the ratio
of rental  expenses to rental  income) of 1.7% to 44.0%.  The increase in rental
expenses was moderated by lower advertising, rental promotions, electricity, and
interior  painting and cleaning  expenses  caused by the combination of stronger
occupancy and lower tenant turnover. Turnover was 57% for 1994.



                                       18

<PAGE>



For the  15,450  apartments  in the 63  apartment  communities  acquired  by the
Company  since  the  beginning  of 1993,  average  occupancy  was  92.8% and the
operating  expense  ratio was 43.1%  during  1994.  These  communities  provided
increases of $46.2  million and $19.9 million ,  respectively,  in rental income
and rental expenses. For the 29,282 apartment homes in the 120 communities owned
on December 31, 1994,  occupancy  averaged 93.7% and the operating expense ratio
was 43.6% for the full year  1994.  For 1993,  the 17,914  apartment  homes then
owned had  occupancy of 91.5% and an expense  ratio of 45.5% for that year.  For
1994,  rental income and rental  expenses from commercial  properties  increased
$351,000 and $130,000, respectively.


For  1994,  depreciation  of real  estate  owned  increased  $9.2  million  with
substantially all of the increase  attributable to the portfolio  expansion that
occurred during 1993 and 1994.  Interest expense increased  approximately  $11.4
million in 1994 over 1993.  The Company used both debt and equity to finance its
growth during the two year period;  however, the Company used more debt relative
to equity in 1994 than it did in 1993.  The  increase  in  interest  expense  of
approximately  $.17 per share also reflects the rising interest rate environment
of 1994 when rates were generally higher than in 1993.

General and  administrative  expenses  increased  by $1.5  million or 43% during
1994. In January, 1994, the Company adopted SFAS No. 112, "Employers' Accounting
for Postemployment Benefits" and incurred a $450,000 charge to expense. In 1994,
the Company incurred increases in most of its general and administrative expense
categories.  The largest  percentage  increase  related to employee  payroll and
related employee  overhead costs which resulted from the significant  growth the
Company experienced during 1994.


INFLATION

Management  believes  that the direct  effects  of  inflation  on the  Company's
operations have been inconsequential.


                                       21

<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         See Index to  Consolidated  Financial  Statements and Schedule on page
F-1 of this Annual Report on Form 10-K.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

         None.

                                       PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         Incorporated  herein by reference from the Company's  definitive  proxy
statement to be filed with respect to its Annual Meeting of  Shareholders  to be
held on May 7, 1996.

         Information  required by this item regarding the executive  officers of
the  Company is  included  in Part I of this Annual Report on Form 10-K in the
section  entitled "Executive Officers of the Registrant".

ITEM 11.  EXECUTIVE COMPENSATION
   
         The information required by Item 402(c) of Regulation S-K is set forth
below. Other information required by Item II of Form 10-K is incorporated herein
by reference from the Company's  definitive  proxy statement to be filed with
respect to its Annual Meeting of  Shareholders  to be held on May 7, 1996.
    
   
<TABLE>
<CAPTION>

                 OPTION/SAR GRANTS IN LAST FISCAL YEAR (NOTE 1)

                                       Individual Grants                               Potential Realizable
                 -------------------------------------------------------------------  Value at Assumed Annual
                  Number of Securities  Percent of Total                                Rates of Share Price
                     Underlying        Options/SARs Granted                           Appreciation for Option
                   Options/SAR's         to Employees in     Exercise or                         Term
Name                Granted (#)           Fiscal Year        Base Price   Expiration  ------------------------
                    (Note 2)              (Note 3)           ($/Share)       Date       5% ($)        10% ($)
--------------------------------------------------------------------------------------------------------------
<S>                   <C>                  <C>                <C>         <C>          <C>          <C>
John P. McCann        60,000               16.13%             $14.625     12/12/05     $551,855     $1,398,509
James Dolphin         30,000                8.06%              14.625     12/12/05      275,928        699,255
Barry M. Kornblau     30,000                8.06%              14.625     12/12/05      275,928        699,255
Richard B. Chess      22,500                6.05%              14.625     12/12/05      206,946        524,441
Richard A. Giannotti  22,500                6.05%              14.625     12/12/05      206,946        524,441

</TABLE>
    
Note 1  The Company has never granted SARs.

Note 2  Stock options granted to employees on December 12, 1995, were granted at
        an exercise price of $14.625, which was the fair market value as of the
        date of the grant. The options may not be exercised until Janury 1, 1997
        and expire on December 12, 2005 (the tenth anniversary of the date of
        grant).

Note 3  A total of 372,000 employee stock options was granted during 1995.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
   
         Beneficial ownership of shares as of March 15, 1996, by directors and
officers of the Company and nominees for election at the Annual Meeting of the
Company's Shareholders held May 8, 1996, including shares deemed owned as a
consequence of ownership of stock options exercisable within 60 days, is
indicated in the table below. Except as otherwise indicated in the footnotes,
each person named in the table and included in the director/officer group has
sole voting and investment powers as to such shares, or shares such powers with
his spouse and minor children, if any.
    

<TABLE>
<CAPTION>
                                                        Shares Beneficially Owned
                                        -----------------------------------------------------
                                              Immediately               Through Options(1)
                                        -----------------------      -----------------------
Name                                    Number          Percent        Number       Percent
----                                    ------          -------        ------       -------
<S>                                    <C>                <C>          <C>            <C>
Jeff C. Bane                           105,820(2)         0.2            6,000         --
Robert P. Buford                       129,000            0.2            6,000         --
Richard B. Chess                        57,650            0.1           52,263(4)     0.1
R. Toms Dalton, Jr.                     33,740            0.1            4,000         --
James Dolphin                          140,310            0.2           60,542(4)     0.1
Richard A. Giannotti                    49,250            0.1           51,012(4)     0.1
Barry M. Kornblau                      218,499(5)         0.4           30,774(4)     0.1
John C. Lanford                         12,323(6)          --            6,000         --
John P. McCann                         358,164(2)(3)      0.6          231,204(4)     0.4
H. Franklin Minor                       64,900            0.1            6,000         --
Lynne B. Sagalyn                         1,000             --               --(7)      --
C. Harmon Williams, Jr.                 98,668(2)         0.2            6,000         --
All directors and officers as a
   group*                            1,399,836(2)(3)(5)   2.5          691,779(4)     1.2

</TABLE>

*(24 persons)

-------------------------
   
(1)  Assumes exercise in full of all options exercisable within 60 days.

(2)  Includes, in the case of Messrs. McCann, Bane and Williams and all
directors and officers as a group, 37,500 shares owned by Planned Property
Realty Corp., of which Mr. McCann is  President and 50% shareholder and of which
Messrs. Bane and Williams are each 25% shareholders. The Form 3 of Mr. Bane
was amended by a Form 5 for 1995 to report ownership of shares by Planned
Property Realty Corp.

(3)  Includes 8,000 shares held by the Profit Sharing Plan of the Company of
which Messrs. McCann and Dolphin are trustees and under which they share voting
and investment powers as to such shares.

(4)  Does not include 44,737 shares, 97,126 shares, 45,988 shares, 77,226
shares, 138,132 and 516,925 shares issuable upon exercise of options granted
to Messrs. Chess, Dolphin, Giannotti, Kornblau, McCann and all directors and
officers as a group, respectively, which are not exercisable within 60 days.

(5)  Does not include a total of 1,263,708 shares beneficially owned by Mr.
Kornblau's parents, beneficial ownership of which is disclaimed by Mr.
Kornblau.

(6)  Includes 1,323 shares in Mr. Lanford's self-directed IRA account, the
purchase of which in June of 1993 was not reported to the Commission on a
timely basis, but was reported on Mr. Lanford's Form 5 for 1995.

(7)  In the event Ms. Sagalyn is elected to the Board at the Annual Meeting
and certain proposed amendments to the Company's 1985 Stock Option Plan are
approved, she will be granted 7,000 stock options.
    


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Incorporated  herein by reference from the Company's  definitive  proxy
statement to be filed with respect to its Annual Meeting of  Shareholders  to be
held on May 7, 1996.

<PAGE>
                                       PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

  (a)      (1&2)    See Index to Consolidated Financial Statements and
                    Schedule on page F-1 of this Annual Report on Form 10-K.

           (3)      Exhibits
                           .
         The  exhibits  listed  below are filed as part of this  annual  report.
References  under the caption  "Location" to exhibits,  forms,  or other filings
indicate that the form or other filing has been filed,  that the indexed exhibit
and the exhibit  referred  to are the same and that the  exhibit  referred to is
incorporated by reference.

Exhibit           Description                           Location

3(a)(i)          Restated Articles of               Exhibit 3 to the
                 Incorporation                      Company's   Quarterly
                                                    Report on Form 10-Q for the
                                                    quarter ended June 30, 1992.

3(a)(ii)         Amendment of Restated Articles     Exhibit 6(a)(2) to the
                 of Incorporation                   Company's Form 8-A
                                                    Registration Statement
                                                    dated April 19, 1990.

3(a)(iii)        Amendment and Restated Articles    Exhibit 1 (c) to the
                 of Incorporation                   Company's Form 8-A
                                                    Registration Statement
                                                    dated April 24, 1995.

3(b)(i)          By-Laws                            Exhibit 4(c) to the
                                                    Company's  Form S-3
                                                    Registration Statememt
                                                    (Registration No. 33-44743)
                                                    filed with the Commission
                                                    on December 31, 1991.

3(b)(ii)         Amendment of By-Laws               Filed herewith.

4(i)(a)          Specimen Common Stock              Exhibit 4(i) to the
                 Certificate                        Company's Annual Report on
                                                    Form 10-K for the year
                                                    ended December 31, 1993.

4(i)(b)          Form of  Certificate for Shares    Exhibit 1(e) to the
                 of 9 1/4% Series A Cumulative      Company's Form 8-A
                 Redeemable Preferred Stock         Registration Statement
                                                    dated April 24, 1995.

4(ii)(a)         Loan Agreement dated as of         Exhibit 6(c)(i) to the
                 November 7, 1991, between the      Company's Form 8-A
                 Company and Aid Association for    Registration Statement
                 Lutherans                          dated April 19, 1990.

4(ii)(c)         Note Purchase Agreement dated      Exhibit 6(c)(3) to the
                 as of February 19, 1992, between   Company's Form 8-A
                 the Company and Principal Mutual   Registration Statement
                 Life Insurance Company             dated April 19, 1990.

4(ii)(e)         Note Purchase Agreement dated      Exhibit 6(c)(5) to the
                 as of February 15, 1993, between   Company's Form 8-A
                 the Company and CIGNA Property     Registration Statement
                 and Casualty Insurance Company,    dated April 19, 1990.
                 Connecticut General Life
                 Insurance Company, Connecticut
                 General Life Insurance Company,
                 on behalf of one or more separate
                 accounts, Insurance Company of
                 North America, Principal Mutual
                 Life Insurance Company and Aid
                 Association for Lutherans

4(ii)(f)         Credit Agreement dated as of       Exhibit 6 (c)(6) to the
                 December 15, 1994 between the      Company's Form 8-A
                 Company and First Union National   Registration Statement
                 Bank of Virginia                   dated April 19, 1990.

4(ii)(g)(1)      Indenture dated as of April 1,     Exhibit 4(ii)(f)(1) to
                 1994, between the Company and      the Company's Quarterly
                 NationsBank of Virginia, N.A.,     Report on Form 10-Q for
                 as Trustee                         the quarter ended March
                                                    31, 1994.

4(ii)(g)(2)      Resolution of the Board of         Exhibit 4(ii)(f)(2) to
                 Directors of the Company           the Company's Quarterly
                 establishing terms of 7 1/4%       Report on Form 10-Q for
                 Notes due April 1, 1999            the quarter ended
                                                    March 13, 1994.

4(ii)(g)(3)      Form of 7 1/4% Notes due           Exhibit 4(ii)(f)(3) to the
                 April 1, 1999                      Company's Quarterly Report
                                                    on Form 10-Q for the
                                                    quarter ended
                                                    March 31, 1994.

4(ii)(g)(4)      Resolution of the Board of         Exhibit 4 (ii)(f)(4) to the
                 the Company establishing terms     Company's Quarterly Report
                 of the 8 1/2% Debentures due       on Form 10-Q for quarter
                 September 15, 2024                 ended September 30, 1994.

4(ii)(g)(5)      Form of 8 1/2% Debentures          Exhibit 4 (ii)(f)(5) to the
                 due September 15, 2024             Company's Quarterly Report
                                                    on Form 10-Q for the
                                                    quarter ended Septem-
                                                    ber 30, 1994.


         The Company  agrees to furnish to the  Commission  on request a copy of
any instrument with respect to long-term debt of the Company or its subsidiaries
the total amount of securities authorized under which does not exceed 10% of the
total assets of the Company and its subsidiaries on a consolidated basis.


10(i)             Employment Agreement between       Exhibit 10(v)(i) to the
                  the Company and John P. McCann     Company's Annual report on
                  dated October 29, 1982             Form 10-K for the year
                                                     ended December 31, 1982.

10(ii)            Employment Agreement between       Exhibit 10(v)(ii) to the
                  the Company and James Dolphin      Company's Annual Report on
                  dated October 29, 1982.            Form 10-K for the year
                                                     ended December 31, 1982.

10(iii)           Employment Agreement between       Exhibit 10(iii) to the
                  The Company and Barry M.           Company's Annual Report on
                  Kornblau, dated                    Form 10-K for the year
                  February 1, 1991.                  December 31, 1990.

10(iv)            1985 Stock Option Plan,            Exhibit B to the Company's
                  as amended                         definitive proxy statement
                                                     dated April 13, 1992.

10(v)             1991 Stock Purchase and Loan       Exhibit 10(v) to the
                  Plan                               Company's Annual Report on
                                                     Form 10-K for the year
                                                     ended December 31, 1991.

10(vi)            Amended and Restated Agreement     Filed herewith.
                  Of Limited Partnership of
                  United Dominion Realty, L.P.
                  Dated as of December 31, 1995

12                Computation of Ratio of Earnings   Filed herewith.
                  to Fixed Charges

21                The Company has the following subsidiaries, all of which are
                  wholly owned:
                  The Commons of Columbia, a Virginia corporation
                  UDRT of  North  Carolina,  L.L.C.,  a North  Carolina  limited
                  liability   company
                  UDRT  of  Alabama,   Inc.,   an  Alabama corporation
                  UDR of Marble Hill,  L.L.C.,  a Virginia  limited liability
                  company
                  United  Dominion  Realty,  L.P., a Virginia limited
                  partnership
                  United  Dominion  Residential,  Inc.,  a Virginia  corporation
                  UDRT  of  Virginia,  Inc.,  a  Virginia  corporation

23                Consent of Independent Auditors   Filed herewith.


Exhibits 10(i) through 10(v) inclusive,  are management contracts or compenatory
plans or  arrangements  required  to be filed as an  exhibit  to this  Form 10-K
pursuant to Item 14(c) of this report.


(b)      Reports on Form 8-K

            (i)      A Form 8-K dated December 28, 1995 was filed with the
                     Securities  and Exchange  Commission  on January 11,
                     1996 and  amended  by a Form  8-K/A  dated  March 11,
                     1996. The filing  reported the acquisition of certain
                     properties  which in the aggregate  were deemed to be
                     significant. The financial statements filed as a part
                     of this report are statements of rental operations of
                     Andover  Place  Apartments,   Mallards  of  Wedgewood
                     Apartments,  Hunters Ridge Apartments and Marble Hill
                     Apartments.

<PAGE>
                                       SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934,  the  registrant has duly caused this Annual Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

United Dominion Realty Company, Inc.
        (registrant)

By  /s/ James Dolphin
    James Dolphin
    Senior Vice President and Chief Financial Officer
    March 29, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed  below on March 29, 1996 by the  following  persons on behalf of
the registrant and in the capacities indicated.


/s/ John P. McCann                                   /s/ R. Toms Dalton, Jr.
John P. McCann                                       R. Toms Dalton, Jr.
Director, President and Chief                        Director
 Executive Officer


/s/ James Dolphin                                    /s/ Jeff C. Bane
James Dolphin                                        Jeff C. Bane
Director, Senior Vice President,                     Director
 Secretary and Chief Financial
 Officer


/s/ Jerry A. Davis
Jerry A. Davis                                       John C. Lanford
Vice President, Controller-Corporate                 Director
 Accounting  and Chief Accounting Officer


/s/ C. Harmon Williams, Jr.                          /s/ H. Franklin Minor
C. Harmon Williams, Jr.                              H. Franklin Minor
Chairman of the Board of Directors                            Director


/s/ Barry M. Kornblau                                /s/ Robert P. Buford
Barry M. Kornblau                                    Robert P. Buford
Director, Senior Vice President and                  Director
 Director of Apartments

<PAGE>

            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE

                       UNITED DOMINION REALTY TRUST, INC.


                                                                      Page
FINANCIAL STATEMENTS FILED AS PART OF THIS REPORT

Report of Ernst & Young LLP, Independent Auditors                      F-2

Consolidated Balance Sheets at December 31, 1995 and 1994              F-3

Consolidated Statements of Operations for each of
the three years in the period ended December 31, 1995                  F-4

Consolidated  Statements of Shareholders'  Equity for each of
the three years in the period ended December 31, 1995                  F-5

Consolidated  Statements of Cash Flows for each of the three
years in the period ended December 31, 1995                            F-6

Notes to Consolidated Financial Statements                             F-7

SCHEDULE FILED AS PART OF THIS REPORT

Schedule III - Summary of Real Estate Owned                            F-18

All other schedules are omitted since the required information is not present or
is not present in amounts sufficient to require  submission of the schedule,  or
because the  information  required is included in the financial  statements  and
notes thereto.

<PAGE>
Report of Ernst & Young LLP,  Independent Auditors

The Board of Directors and Shareholders
United Dominion Realty Trust, Inc.

We have audited the accompanying  consolidated balance sheets of United Dominion
Realty Trust,  Inc. and subsidiaries (the "Company") as of December 31, 1995 and
1994,  and the related  consolidated  statements  of  operations,  shareholders'
equity,  and cash flows for each of the three years in the period ended December
31, 1995.  Our audits also included the financial statement schedule listed in
the Index at Item 14(a). These financial  statements and schedule are the
responsibility  of the Company's management.  Our  responsibility  is to express
an  opinion on these  financial statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of United Dominion
Realty  Trust,  Inc. and  subsidiaries  at December  31, 1995 and 1994,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1995, in conformity  with generally
accepted  accounting  principles. Also, in our opinion, the related financial
statement schedule, when considered in relation to the basic financial
statements taken as a whole, presents fairly in all material respects the
information set forth therein.

As  discussed  in Note 1 to the  consolidated financial  statements,  in 1995
the Company changed its method of accounting for impairment of long-lived assets
and long-lived assets held for disposition.

/s/ ERNST & YOUNG LLP

Richmond, Virginia
January 25, 1996




                       UNITED DOMINION REALTY TRUST, INC.
                          CONSOLIDATED BALANCE SHEETS
                 (AMOUNTS IN THOUSANDS, EXCEPT FOR SHARE DATA)
<TABLE>
<CAPTION>


December 31,                                                                                  1995             1994
------------                                                                                  ----             ----
<S>                                                                                         <C>             <C>
ASSETS
Real estate held for investment (Notes 2 and 3):
         Apartments                                                                         $1,123,849      $  928,758
         Shopping centers                                                                        2,934          74,237
         Office and industrial buildings                                                         4,315           4,604
                                                                                          ------------      ----------
                                                                                             1,131,098       1,007,599
         Less accumulated depreciation                                                         129,454         120,341
                                                                                          ------------      ----------
                                                                                             1,001,644         887,258
Real estate held for disposition (Notes 1 and 2)                                                51,015              --
Cash and cash equivalents                                                                        2,904           7,261
Other assets                                                                                    25,053          17,394
                                                                                            ----------       ---------
                                                                                            $1,080,616      $  911,913
                                                                                             =========       =========
LIABILITIES AND SHAREHOLDERS' EQUITY
Mortgage notes payable (Note 4)                                                             $  180,481      $  158,449
7 1/4% Notes due April 1, 1999 (Note 5)                                                         75,000          75,000
8 1/2% Debentures due September 15, 2024 (Note 5)                                              150,000         150,000
Other notes payable (Note 5)                                                                   124,858         143,215
Accounts payable, accrued expenses and other liabilities                                        21,193          18,459
Distributions payable to common shareholders                                                    12,695           9,822
                                                                                            ----------     -----------
                                                                                               564,227         554,945
Shareholders' equity (Notes 9 and 10):
Preferred stock, no par value;  25,000,000  shares  authorized:  9 1/4% Series A
Cumulative Redeemable Preferred Stock (liquidation preference of $25 per share),
4,200,000 shares issued
and outstanding (no shares outstanding in 1994)                                                105,000              --
Common stock, $1 par value; 100,000,000 shares authorized
56,375,333 shares issued and outstanding (50,355,640 in 1994)                                   56,375          50,356
Additional paid-in capital                                                                     480,971         410,797
Notes receivable from officer shareholders                                                      (6,091)         (5,991)
Distributions in excess of net income                                                         (120,314)        (98,194)
Unrealized gain on securities available-for-sale                                                   448              --
                                                                                          ------------     -----------
Total shareholders' equity                                                                     516,389         356,968
                                                                                          ------------     -----------
                                                                                            $1,080,616      $  911,913
                                                                                          ============     ===========
</TABLE>
See accompanying notes.

<PAGE>


                       UNITED DOMINION REALTY TRUST, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

   

Years ended December 31,                                                     1995             1994              1993
---------------------------------------------------------------------------------------------------------------------------
In thousands, except per share data
<S>                                                                            <C>              <C>                <C>
Revenues
     Rental income                                                             $195,240         $139,972           $89,084
     Interest and other income                                                    1,692              756               708
                                                                        ---------------- ----------------  ----------------
                                                                                196,932          140,728            89,792

Expenses
    Rental  expenses:
        Utilities                                                                14,464           11,206             7,838
        Repairs and maintenance                                                  30,374           21,216            13,950
        Real estate taxes                                                        14,058            9,658             5,777
        Property management                                                       5,300            4,645             2,782
        Other rental expenses                                                    17,446           12,141             7,512
    Depreciation of real estate owned                                            38,939           28,729            19,516
    Interest                                                                     40,646           28,521            17,237
    General and administrative                                                    4,865            4,803             3,349
    Other depreciation and amortization                                           1,103              691               545
    Impairment loss on real estate held for disposition (Note 2)                  1,700                -                 -
                                                                        ---------------- ----------------  ----------------
                                                                                168,895          121,610            78,506

Income before gains (losses) on sales of investments
    and extraordinary item                                                       28,037           19,118            11,286

Gains (losses) on sales of investments                                            5,090              108               (89)
                                                                        ---------------- ----------------  ----------------

Income before extraordinary item                                                 33,127           19,226            11,197

Extraordinary item -- early extinguishment of debt                                    -              (89)                -
                                                                        ---------------- ----------------  ----------------

Net income                                                                       33,127           19,137            11,197

Dividends to preferred shareholders                                               6,637                -                 -
                                                                        ---------------- ----------------  ----------------

Net income available to common shareholders                                    $ 26,490         $ 19,137           $11,197

Net income per common share                                                    $    .50         $    .41           $   .29
                                                                        ================ ================  ================

Weighted average number of common shares outstanding                             52,781           46,182            38,202

</TABLE>

    

See accompanying notes.

<PAGE>




                   UNITED DOMINION REALTY TRUST, INC.
             CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
          FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

           (In thousands, except share and per share amounts)
<TABLE>
<CAPTION>

   
                                                         Common Stock, $1 Par Value      Preferred Stock
                                                         ---------------------------- --------------------
                                                                                                            Additional
                                                               Number                  Number                Paid-in
                                                             of Shares      Amount    of Shares   Amount     Capital
                                                          ---------------- --------- -------------------------------- -
<S>                                                         <C>            <C>        <C>         <C>       <C>
Balance at December 31, 1992                                   35,284,718   $35,285           -   $      -   $227,935
                                                                                              -          -
Common shares issued in public offering                         6,095,000     6,095           -          -     71,573
Exercise of common share options                                   98,900        99           -          -        741
Common shares purchased by officers, net of repayments            135,500       135           -          -      1,712
Common shares issued through dividend
   reinvestment and stock purchase Plan                            38,979        39           -          -        525
Common stock dividends declared ($.70 per share)                        -         -           -          -          -
Net income                                                              -         -           -          -          -
                                                          ---------------- --------- ----------- ---------- -----------
Balance at December 31, 1993                                   41,653,097    41,653                           302,486

Common shares issued in public offering                         8,479,400     8,479           -          -    105,731
Exercise of common share options                                   50,488        51           -          -        456
Common shares purchased by officers, net of repayments            137,500       138           -          -      1,652
Common shares issued through Dividend
   Reinvestment and stock purchase Plan                            35,155        35           -          -        472
Common stock dividends declared ($.78 per share)                        -         -           -          -          -
Net income                                                              -         -           -          -          -
                                                          ---------------- --------- ----------- ---------- -----------
Balance at December 31, 1994                                   50,355,640    50,356           -               410,797

Common shares issued in direct institutioanl sale               1,360,000     1,360           -                16,452
Preferred shares issued in public offering                              -         -   4,200,000    105,000    (3,522)
Common shares issued in public offering                         4,550,000     4,550           -          -     56,376
Exercise of common share options                                   98,536        98           -          -        717
Common shares purchased by officers, net of repayments             10,000        10           -          -        136
Common shares issued through Employee Stock Purchase Plan           1,157         1           -          -         15
Preferred stock dividends declared  (1.58 per share)                    -         -           -          -          -
Common stock dividends declared ($.90 per share)                        -         -           -          -          -
Unrealized gain on securities available for sale at
  December 31, 1995                                                     -         -           -          -          -

Net income                                                              -         -           -          -          -
                                                          ================ ========= =========== =========== ========
Balance at December 31, 1995                                   56,375,333   $56,375   4,200,000   $105,000   $480,971
                                                          ================ ========= =========== =========== ========
</TABLE>

    


<TABLE>
<CAPTION>
                                                                                         Unrealized
                                                             Receivable  Distributions   Gain on
                                                                from       in Excess     Securities    Total
                                                              Officer        of          Available  Shareholders'
                                                            Shareholders  Net Income      for Sale     Equity
                                                            -----------------------------------------------------
<S>                                                         <C>          <C>             <C>        <C>
Balance at December 31, 1992                                ($2,542)     ($63,001)       $     -       $197,677
                                                                   -             -             -
Common shares issued in public offering                            -             -             -         77,668
Exercise of common share options                                   -             -             -            840
Common shares purchased by officers, net of repayments       (1,842)             -             -              5
Common shares issued through dividend reinvestment and
  stock purchase plan                                              -             -             -            564
Common stock dividends declared ($.70 per share)                   -       (27,988)            -        (27,988)
Net income                                                         -        11,197             -         11,197
                                                            ---------  ------------  ------------  -------------
Balance at December 31, 1993                                 (4,384)      (79,792)                      259,963

Common shares issued in public offering                            -             -             -        114,210
Exercise of common share options                                   -             -             -            507
Common shares purchased by officers, net of repayments       (1,607)             -             -            183
Common shares issued through dividend reinvestment and
  stock purchase plan                                              -             -             -            507
Common stock dividends declared ($.78 per share)                   -      (37,539)             -       (37,539)
Net income                                                         -        19,137             -         19,137
                                                            ---------  ------------  ------------  -------------
Balance at December 31, 1994                                 (5,991)      (98,194)                      356,968

Common shares issued in direct institutional sale                  -             -             -         17,812
Preferred shares issued in public offering                         -             -             -        101,478
Common shares issued in public offering                            -             -             -         60,926
Exercise of common share options                                   -             -             -            815
Common shares purchased by officers, net of repayments         (100)             -             -             46
Common shares issued through Employee Stock Purchase Plan          -             -             -             16
Preferred stock dividends declared  ($1.58 per share)              -       (6,637)             -        (6,637)
Common stock dividends declared ($.90 per share)                   -      (48,610)             -       (48,610)
Unrealized gain on securities available for sale at
  December 31, 1995                                                -             -           448            448

Net income                                                         -        33,127             -         33,127
                                                            ==========  ============  ============  =============
Balance at December 31, 1995                                ($6,091)    ($120,314)          $448       $516,389
                                                           ==========  ============  ============  =============

</TABLE>


See accompanying notes.



<PAGE>



                       UNITED DOMINION REALTY TRUST, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>

Years ended December 31,                                                            1995              1994             1993
------------------------                                                            ----              ----             ----
<S>                                                                             <C>                <C>              <C>
OPERATING ACTIVITIES
         Net income                                                              $33,127           $19,137          $11,197
         Adjustments to reconcile net income to net cash provided
                  by operating activities:
                  (Gains) losses on sales of real estate owned                    (5,090)             (108)              89
                  Impairment loss on real estate held for disposition              1,700                --               --
                  Extraordinary item                                                  --                89               --
                  Depreciation and amortization                                   40,042            29,644           20,372
                  Adoption of SFAS No. 112 "Employers' Accounting
                           for Postemployment Benefits"                               --               450               --
                  Changes in operating assets and liabilities:
                           Increase in operating liabilities                         763             6,680            2,724
                           Decrease in operating assets                           (4,114)           (1,348)            (443)
                                                                                --------          --------         --------
Net cash provided by operating activities                                         66,428            54,544           33,939

INVESTING ACTIVITIES
         Acquisitions of real estate, net of debt and liabilities assumed       (173,937)         (346,730)        (117,197)
         Capital expenditures                                                    (35,613)          (19,154)         (11,060)
         Net proceeds from sales of real estate owned                             23,464             2,706               69
         Proceeds from gain on interest rate hedge transaction                       --              3,484               --
         Net (increase) decrease in mortgage notes receivable                      2,156                63           (1,907)
         Other                                                                        --                --               31
                                                                                 -------           -------          -------
Net cash used in investing activities                                           (183,930)         (359,631)        (130,064)

FINANCING ACTIVITIES
         Net proceeds from issuance of common stock                               79,615           115,407           79,077
         Net proceeds from issuance of preferred stock                           101,478                --               --
         Net proceeds from issuance of mortgage notes payable                     21,349            12,006           13,800
         Net proceeds from issuance of notes payable                              10,000           250,000           52,000
         Net borrowings (repayments) of short-term bank borrowings                 4,250           (14,500)             150
         Mortgage financing proceeds released from construction funds              2,457            24,866               --
         Cash distributions paid to preferred shareholders                        (4,613)               --               --
         Cash distributions paid to common shareholders                          (45,737)          (35,005)         (26,523)
         Scheduled mortgage principal payments                                    (1,932)           (1,455)            (806)
         Payments on notes and non-scheduled mortgage principal payments         (53,722)          (44,744)         (16,905)
                                                                                --------          --------         --------
Net cash provided by financing activities                                        113,145           306,575          100,793

Net increase in cash and cash equivalents                                         (4,357)            1,488            4,668
Cash and cash equivalents, beginning of year                                       7,261             5,773            1,105
                                                                                --------          --------         --------
Cash and cash equivalents, end of year                                          $  2,904         $   7,261         $  5,773
                                                                                 ========         ========          ========
</TABLE>
See accompanying notes.




                       UNITED DOMINION REALTY TRUST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION  United Dominion Realty Trust, Inc. (the "Company"), a Virginia
corporation, is an owner-operator of income producing real estate, primarily
multifamily apartment communities in the mid-Atlantic and Southeastern, U.S.

BASIS OF PRESENTATION The accompanying consolidated financial statements include
the accounts of the Company and its wholly owned  subsidiaries.  All significant
inter-company accounts and transactions have been eliminated in consolidation.

USE OF ESTIMATES The preparation of the financial  statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

FEDERAL INCOME TAXES The Company is operated as and annually  elects to be taxed
as a real estate  investment  trust under the Internal  Revenue Code of 1986, as
amended (the "Code").  Generally, a real estate investment trust, which complies
with the  provisions  of the Code and  distributes  at least 95% of its  taxable
income to its shareholders, does not pay federal income taxes on its distributed
income. Accordingly, no provision has been made for federal income taxes.

CASH AND CASH EQUIVALENTS All highly liquid investments with maturities of three
months or less, when purchased, are considered to be cash equivalents.
   
REAL ESTATE ASSETS AND  DEPRECIATION On October 1, 1995, the Company adopted the
provisions  of Statement  of Financial  Accounting  Standards  ("SFAS") No. 121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed of" for the fiscal year ended December 31, 1995. The statement
requires  impairment losses to be recognized for long-lived  assets used in
operations  when indicators of impairment are present and the undiscounted
future cash flows are not sufficient to recover the assets, carrying value. If
such indicators are present, an impairment loss is recognized based on the
excess of the carrying amount of the impaired  asset over its fair value.
    
For long-lived  assets to be disposed of,  impairment losses are recognized when
the fair value of the asset,  less the estimated  cost to sell, is less than the
carrying value of the asset measured at the time management commits to a plan to
dispose of the asset.  Assets are  classified  as assets to be  disposed of when
management has committed to sell and is actively marketing the property.  Assets
to be disposed of are carried at the lower of carrying  value or fair value less
cost to dispose,  determined  on an asset by asset  basis.  Depreciation  is not
recorded   during  the  period  in  which  assets  are  held  for  disposal  and
gains(losses)  from initial and subsequent  adjustments to the carrying value of
the  assets,  if any,  are  recorded  as a  separate  component  of income  from
continuing  operations.  Real estate  assets held for  disposition  are reported
separately on the consolidated  balance sheet,  net of accumulated  depreciation
and impairment loss valuation allowance.

Ordinary  repairs and  maintenance  costs are expensed as incurred;  significant
improvements, renovations, and replacements are capitalized and depreciated over
their  estimated  useful lives.  Certain costs,  principally  payroll,  directly
related to real estate acquisitions and redevelopment, are capitalized.

Depreciation  is computed on a  straight-line  basis over the  estimated  useful
lives of the related assets which range from 25 to 40 years for  properties,  10
to 35 years for major  improvements,  and 3 to 15 years for fixtures,  equipment
and other assets.

INTEREST  Interest is capitalized on  accumulated  expenditures  relating to the
acquisition and development of certain qualifying properties.  During 1995, 1994
and 1993,  total interest paid was  $39,568,000,  $22,944,000  and  $14,649,000,
respectively,  which  includes  $40,000 that was  capitalized  during  1995.  No
interest was capitalized in 1994 or 1993.

DEFERRED FINANCING COSTS Deferred financing costs are generally amortized over a
period not to exceed the term of the  related  debt.  Amortization  of  deferred
financing  costs  is  classified  as  interest   expense  and  included  in  the
consolidated  statements of operations in the amounts of $1,078,000,  $1,180,000
and $707,000 for 1995, 1994 and 1993, respectively.





<PAGE>



                       UNITED DOMINION REALTY TRUST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


INTEREST  RATE SWAP  AGREEMENTS  The  Company  enters  into  interest  rate swap
agreements  to alter the  interest  rate  characteristics  of  outstanding  debt
instruments.  The interest rate swap agreements involve the periodic exchange of
interest  payments over the life of the agreements.  Amounts received or paid on
the  interest  rate swap  agreements  that are used to alter the  interest  rate
characteristics  of  outstanding  debt are  recorded  on an accrual  basis as an
adjustment to the related interest expense of the outstanding  debt. The related
amount  payable to and  receivable  from  counterparties  are  included in other
liabilities.  Changes in the fair  value of the  interest  rate swap  agreements
accounted  for under the accrual  method are not  reflected in the  accompanying
financial statements.

INTEREST RATE RISK  MANAGEMENT  AGREEMENTS The Company enters into interest rate
risk  management  agreements  to  manage  interest  rate  risk  associated  with
anticipated debt  transactions.  The Company follows SFAS No.80  "Accounting for
Futures Contracts" which permits hedge accounting for anticipatory  transactions
meeting certain criteria.  Gains and losses,  if any, on these  transactions are
deferred and  amortized  over the terms of the related debt as an  adjustment to
interest  expense.  Changes in the fair values of interest rate risk  management
agreements are not recognized in the financial statements. In the event that the
anticipated transaction is no longer likely to occur, the Company would mark the
derivative  to market and would  recognize any  adjustment  in the  consolidated
statement  of  operations.  The Company does not enter into  interest  rate risk
management agreements for trading purposes.

INCOME PER COMMON SHARE Primary net income per common share is calculated  using
the weighted  average  number of shares  outstanding  during each year.  Options
outstanding  are not  included  since their  inclusion  would not be  materially
dilutive.

INVESTMENT IN MARKETABLE  EQUITY  SECURITIES In connection with certain property
sales during 1995, the Company received  marketable  preferred stock with a fair
value of $7.7 million on the date of receipt. These securities are classified as
available-for-sale    and   are   included   in   other    assets.    Securities
available-for-sale  are stated at fair  value.  Unrealized  gains and losses are
reported as a separate component of shareholders' equity and are not reported in
the  consolidated  statement of operations  until realized or until a decline in
fair value is deemed to be other-than-temporary.

POSTEMPLOYMENT  BENEFITS  Effective  January 1, 1994,  the  Company  adopted the
provisions of SFAS No. 112, "Employers' Accounting for Postemployment Benefits".
This statement  requires the accrual of the estimated cost of benefits  provided
by an employer to its former or inactive employees after employment,  but before
retirement.  Adoption of SFAS No. 112 increased 1994 general and  administrative
expense by $450,000 or $.01 per share.

RECLASSIFICATIONS  Certain previously reported amounts have been reclassified to
conform with the current financial statement presentation.

STOCK BASED COMPENSATION  In October, 1995, the Financial Accounting Standards
Board issued SFAS No. 123, "Accounting for Stock-Based Compensation" which is
effective for the Company's December 31, 1996 financial statements. SFAS No. 123
allows companies to either account for stock-based compensation under the new
provisions of SFAS No. 123 or under the provisions of APB Opinion No. 25, but
requires  pro forma disclosure in the footnotes and financial statements as if
the measurement provisions of SFAS No. 123 had been adopted. The Company intends
to continue accounting for its stock-based compensation in accordance with the
provisions of APB No. 25. As such, the adoption of SFAS No. 123 will not impact
the financial position or the results of operations of the Company.



<PAGE>



                       UNITED DOMINION REALTY TRUST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. REAL ESTATE OWNED

The Company operates primarily in 15 separate major markets dispersed throughout
a nine state area.  At December 31, 1995,  the Company did not own more than 11%
of its apartment homes in any one market.

The following  summarizes  real estate held for  investment at December 31, 1995
and 1994:

<TABLE>
<CAPTION>


Dollars in thousands                                                        1995                      1994
                                                                          ----                        ----
<S>                                                                   <C>                       <C>
Land and land improvements                                            $   193,672               $   174,536
Buildings and improvements                                                864,331                   773,015
Furniture, fixtures and equipment                                          72,576                    59,552
Construction in progress                                                      519                       496
                                                                       -----------               -----------
Real estate held for investment                                         1,131,098                 1,007,599
Accumulated depreciation                                                 (129,454)                 (120,341)
                                                                        ----------                ----------
Real estate held for investment, net                                  $ 1,001,644               $   887,258
                                                                       ==========                ==========
</TABLE>

The following is a summary of real estate owned at December 31, 1995:

<TABLE>
<CAPTION>

                                                       Initial
Dollars in thousands               Number of        Acquisition         Carrying          Accumulated
REAL ESTATE HELD FOR INVESTMENT    Properties          Cost              Value*           Depreciation     Encumbrances
                                   ----------       -----------         --------          ------------     ------------
<S>                                    <C>          <C>               <C>                <C>                <C>
APARTMENTS
North Carolina                            27          $180,491        $  214,776         $ 37,187           $ 19,093
Florida                                   26           247,582           264,869           12,269             44,962
Virginia                                  28           175,432           208,924           44,865             28,844
South Carolina                            20           121,089           144,653           14,558             25,306
Georgia                                    8            68,338            77,079            8,750             12,435
Maryland                                  12            99,906           105,199            5,093             30,800
Tennessee                                  9            71,481            76,700            3,193             11,114
Alabama                                    2            12,742            12,411              637                 --
Delaware                                   3            18,684            19,239              652                 --

COMMERCIAL
Tennessee                                  1             1,176             2,438              716                 --
Virginia                                   4             4,288             4,810            1,534                 --
                                        ----        -----------       ----------         --------           --------
                                         140        $1,001,209        $1,131,098         $129,454           $172,554
                                        ====        ===========       ==========         ========           ========
REAL ESTATE HELD FOR DISPOSITION

APARTMENTS
North Carolina                             3         $  11,906       $    17,254         $  7,268          $   3,231
Virginia                                   2             4,014             5,806            2,504              1,246
Georgia                                    1             4,526             7,914            2,319                 --

COMMERCIAL
Virginia                                   5            11,766            21,541            6,556              3,450
South Carolina                             2            12,566            13,396            2,787                 --
North Carolina                             1             5,169             8,676            2,138                 --
                                        ----         ---------         ---------        ---------          ---------
                                          14         $  49,947         $  74,587         $ 23,572           $  7,927
                                        ====         =========         =========        =========          =========
</TABLE>

* Real estate held for  disposition  is stated at the lower of carrying value or
fair value, less cost to sell.




<PAGE>



                       UNITED DOMINION REALTY TRUST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Real estate held for  disposition  includes  two parcels of land,  six  shopping
centers and six smaller  apartment  communities  which  contributed  income from
property  operations in the aggregate amount of  approximately  $4.1 million for
the year ended December 31, 1995. The sales of real estate held for  disposition
are  expected  to occur  during  the first half of 1996,  however,  there are no
assurances that these sales will be  consummated.
   
The Company  recorded a $1.7 million impairment  loss  associated with
management's  decision to sell a shopping center at a discount as part of a
portfolio transaction.
    
The following is a reconciliation of the carrying amount of real estate held for
investment:

<TABLE>
<CAPTION>

In thousands                                              1995                      1994                        1993
------------                                              ----                      ----                        ----
<S>                                                  <C>                        <C>                        <C>
Balance at January 1                                 $ 1,007,599                $   582,213                $ 454,115
Real estate purchased*                                   198,136                    409,280                  118,265
Improvements                                              35,682                     18,857                   10,380
Real estate sold                                         (34,031)                    (2,751)                    (547)
Transferred to real estate held for
 disposition                                             (76,288)                       --                       --
                                                      ----------                -----------                 ---------
Balance at December 31                               $ 1,131,098                $ 1,007,599                 $ 582,213
                                                      ==========                 ==========                  ========
</TABLE>

*In connection with the acquisition of certain apartment  properties in 1995 and
1994, the Company assumed  approximately $24.1 and $60.3 million,  respectively,
of mortgage debt encumbering the properties acquired.

The following is a reconciliation of accumulated depreciation:

<TABLE>
<CAPTION>

In thousands                                                               1995              1994               1993
------------                                                               ----              ----               ----
<S>                                                                    <C>              <C>                 <C>
Balance at January 1                                                   $ 120,341        $  91,444           $ 71,806
Depreciation expense for the year*                                        39,442           29,049             19,764
Transferred to real estate held for disposition                          (23,572)              --                 --
Real estate sold                                                          (6,757)            (152)              (126)
                                                                       ---------        ----------          --------
Balance at December 31                                                 $ 129,454        $ 120,341           $ 91,444
                                                                        ========         ========            =======
</TABLE>

*Depreciation  expense  of $503,  $320  and  $248,  for  1995,  1994  and  1993,
respectively,  is  included  in "Other  depreciation  and  amortization"  in the
consolidated statements of operations.

The Company's  properties are leased to others under operating  leases.  Certain
shopping  center leases provide that tenants share certain  operating costs such
as real estate taxes, insurance and maintenance by reimbursement to the Company.
Such  reimbursements  amounted  to  $887,000  in  1995,  $1,070,000  in 1994 and
$936,000 in 1993. The Company has no material net lease arrangements.

The  aggregate  cost of real estate  owned for federal  income tax  purposes was
approximately  $1.192  billion at December 31, 1995 and $987 million at December
31, 1994.

3. ACQUISITIONS

During 1995,  the Company  acquired 23 apartment  communities  containing  5,142
apartment  homes at a total cost of $195.0  million.  During  1994,  the Company
acquired 47 apartment  communities  containing 11,433 apartment homes at a total
cost of $409.3 million.  Information  concerning  unaudited pro forma results of
operations  for the years ended  December  31, 1995 and 1994 is set forth below.
For 1995, such information  assumes the acquisition of 13 apartment  communities
containing  2,417  apartment  homes at a total cost of $98.6 million,  as if the
acquisitions  had  occurred  on  January  1,  1995.  For  1994,  such pro  forma
information assumes (i) the acquisition of 41 apartment  communities  containing
9,749 homes at a total cost of $350.3 million, and (ii) the 1995 acquisitions of
13 apartment  communities  containing  2,417  apartment homes at a total cost of
$98.6 million, as if the acquisitions had occurred on January 1, 1994.



<PAGE>



                       UNITED DOMINION REALTY TRUST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                Pro Forma                  Pro Forma
In thousands, except per share amounts                                              1995                        1994
--------------------------------------                                              ----                        ----
<S>                                                                             <C>                        <C>
Rental income                                                                   $202,804                    $183,836
Net income available to common shareholders                                       26,299                      18,904
Net income per common share                                                     $    .50                    $    .38
</TABLE


The unaudited  information is not  necessarily  indicative of what the Company's
consolidated  results  of  operations  would have been if the  acquisitions  had
occurred at the beginning of each period presented.  Additionally, the pro forma
information  does not  purport  to be  indicative  of the  Company's  results of
operations for future periods.

4. MORTGAGE NOTES PAYABLE

Mortgage notes payable consisted of the following at December 31, 1995 and 1994:


</TABLE>
<TABLE>
<CAPTION>
In thousands                                                                1995                                1994
------------                                                                ----                                ----
<S>                                                                    <C>                                 <C>
Conventional fixed-rate                                                $  56,368                           $  53,206
Tax-exempt fixed-rate                                                    112,843                              93,053
Total fixed-rate                                                         169,211                             146,259
                                                                        ---------                          ---------
Tax-exempt variable-rate                                                  11,270                              12,190
                                                                        ---------                          ---------
                                                                       $ 180,481                           $ 158,449
                                                                        ========                            ========
</TABLE>

CONVENTIONAL  FIXED-RATE  MORTGAGE NOTES Conventional  fixed-rate mortgage notes
included 19 loans  encumbering  13  properties at December 31, 1995 and 22 loans
encumbering 17 properties at December 31, 1994. Mortgage notes are generally due
in monthly  installments  of principal  and interest and mature at various dates
through  2020.  At December 31, 1995 and 1994,  this debt carried fixed rates of
interest  ranging  from 7.00% to 9.625%  (8.2%  weighted  average)  and 7.00% to
12.50% (8.5% weighted average),  respectively.  During 1995, the Company prepaid
five mortgage loans aggregating $10.3 million having a weighted average interest
rate of 10.1%.

TAX-EXEMPT MORTGAGE NOTES At December 31, 1995, 17 properties were encumbered by
fixed-rate  mortgage notes which secure related  tax-exempt housing bond issues.
Interest on these notes is generally payable in semi-annual installments and the
notes  mature at various  dates  through  2025.  At December  31, 1995 and 1994,
tax-exempt  fixed-rate  mortgage  notes had interest rates ranging from 5.98% to
8.50% (weighted  average 6.9%),  and 5.91% to 10.235%  (weighted  average 7.2%),
respectively.

At December 31, 1995,  three of the  Company's  properties  were  encumbered  by
variable-rate  mortgage  notes,  which  secure  tax-exempt  housing bond issues.
Interest on these notes is generally payable in semi-annual installments and the
notes  mature at various  dates  through  2010.  At December  31, 1995 and 1994,
tax-exempt  variable-rate  notes had interest  rates ranging from 5.00% to 7.29%
(weighted   average  5.8%)  and  4.60%  to  7.29%   (weighted   average   5.6%),
respectively.

The  tax-exempt  mortgage notes contain  covenants  which require the Company to
lease or hold for lease 15% to 40% of the  apartment  homes for low to  moderate
income residents, as defined.  Certain of the Company's tax-exempt notes contain
covenants which require minimum rentals to individuals based upon income levels,
as specified.

The aggregate  maturities of mortgage notes  (conventional and bond related) for
the five years subsequent to December 31, 1995 are as follows (in thousands):

            1996                                $  7,878
            1997                                   9,701
            1998                                   7,201
            1999                                  12,677
            2000                                   2,261
            Thereafter                           140,763
                                                 -------
                                                $180,481
                                                 =======

<PAGE>

                       UNITED DOMINION REALTY TRUST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

These payments  include special  principal  curtailments and balloon payments of
$5.6  million  in 1996,  $7.6  million in 1997,  $4.8  million in 1998 and $10.0
million in 1999.

5. OTHER NOTES PAYABLE

A summary of other notes payable at December 31, 1995 and 1994 is as follows:

<TABLE>
<CAPTION>
Dollars in thousands                                                                1995                        1994
--------------------                                                                ----                        ----
<S>                                                                             <C>                        <C>
Commercial Banks
           Borrowings outstanding under revolving credit facilities             $  18,400                   $  14,150
           Variable rate note due March, 1995 (a)                                     --                       10,000
Insurance Companies--Senior Unsecured Notes
           7.98% due March, 1997-2003 (b)                                          52,000                      52,000
           9.57% due July, 1996                                                    35,000                      35,000
           7.89% due March, 1996                                                   10,000                      10,000
           7.57% due March, 1995                                                      --                       10,000
           8.72% due November, 1996-1998 (c)                                        6,000                       8,000

Other (d)                                                                           3,458                       4,065
                                                                                ---------                   ---------
                                                                                  124,858                     143,215
Senior Unsecured Notes - Other
           7 1/4% Notes due April 1, 1999                                          75,000                      75,000
           8 1/2% Debentures due September 15, 2024(e)                            150,000                     150,000
                                                                                --------                     --------
                                                                                $ 349,858                   $ 368,215
                                                                                 ========                    ========
</TABLE>
(a)    The note had an interest rate of one month LIBOR plus 62 1/2 basis
       points.

(b)    Payable in seven equal annual principal installments of $7.4 million.

(c)    Payable in three equal annual principal installments of $2 million.

(d)    Includes $3.0 million and $3.5 million at December 31, 1995 and 1994,
       respectively, of deferred gain from interest rate hedge transaction
       discussed in Note 6.

(e)    Debentures  include an investor  put feature  which grants the
       debentureholder  a one time option to redeem debentures at the
       end of 10 years.

Information  concerning  short-term  bank  borrowings is summarized in the table
that follows:

<TABLE>
<CAPTION>
In thousands                                                                1995             1994               1993
------------                                                                ----             ----               ----
<S>                                                                     <C>               <C>                 <C>
Total revolving credit facilities
           and lines of credit
           at December 31                                               $103,500          $103,500            $ 61,000
Borrowings outstanding
           at December 31                                                 18,400            14,150              28,650
Weighted average daily
           borrowings during the year                                      8,198            33,787              11,313
Maximum daily borrowings
           during the year                                                35,300            79,300              43,200
Weighted average daily interest
           rate during the year                                              6.8%              5.1%                4.0%
Weighted average daily interest
           rate at December 31                                               6.5%              6.5%                3.8%

</TABLE>
The underlying loan  agreements  contain certain  covenants  which,  among other
things, require the Company to maintain minimum consolidated tangible net worth,
as defined, and maintain certain financial ratios.




<PAGE>



                       UNITED DOMINION REALTY TRUST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

At December 31, 1995, the Company had $70 million of unsecured  revolving credit
facilities with four commercial banks. These credit agreements  currently expire
in June, 1996 and 1997, but are renewable  annually by mutual agreement  between
the  Company  and each bank.  Interest  on  borrowings  outstanding  under these
agreements are at varying rates depending on the level of the Company's debt and
the term of the  borrowing.  Generally,  loans for 30 days or more are priced at
LIBOR plus 5/8% to 1%.  Loans of shorter  duration are priced at spreads of 5/8%
to 11/8% over the  applicable  base rate.  The Company is obligated to pay a fee
equal to 1/4% per annum on the average daily amount of the unused portion of the
commitment  during the  revolving  loan period.  None of these  agreements  have
compensating balance requirements.

At December  31,  1995,  the Company  had  unsecured  lines of credit with three
commercial  banks  totalling  $33.5  million.  At December  1995,  there were no
borrowings  outstanding under these lines. Each line is subject to periodic bank
review and requires the Company to maintain a depository  relationship  with the
respective bank, however, there are no formal compensating balance arrangements.
Borrowings bear interest  generally at negotiated  rates in line with borrowings
under the Company's revolving credit facilities.

6. FINANCIAL INSTRUMENTS

FAIR VALUE OF FINANCIAL  INSTRUMENTS The following disclosures of estimated fair
value of financial  instruments  were  determined by the Company using available
market  information  and  appropriate  valuation   methodologies.   Considerable
judgment is necessary to interpret market data and develop estimated fair value.
Accordingly,  the estimates  presented herein are not necessarily  indicative of
the amounts that the Company  could  realize upon  disposition  of the financial
instruments.   The  use  of  different  market   assumptions  and/or  estimation
methodologies  may have a material  effect on the estimated  fair value amounts.
The  carrying  amounts  and  estimated  fair  value of the  Company's  financial
instruments at December 31, 1995, both on and off-balance  sheet, are summarized
as follows:

<TABLE>
<CAPTION>
In thousands                                                           Carrying Amount                    Fair Value
------------                                                           ---------------                    ----------
<S>                                                                    <C>                                <C>
Cash and cash equivalents                                                 $2,904                            $2,904
Investment in equity securities                                            8,144                             8,144
Conventional mortgage notes payable                                       56,368                            58,180
Tax-exempt notes payable                                                 124,113                           131,486
Notes payable                                                            349,858                           376,347
Interest rate risk management agreements                                      --                            (3,996)
</TABLE>

The following methods and assumptions were used by the Company in estimating the
fair values set forth above.

MORTGAGE NOTES PAYABLE  Estimated fair value is based on mortgage rates believed
to be  available  to the Company for  issuance  of debt with  similar  terms and
remaining maturities as of December 31, 1995.

NOTES PAYABLE The carrying amounts of the Company's  borrowings under short-term
revolving credit agreements and lines of credit are variable rate and therefore,
approximate  their fair values.  The fair value of the Company's fixed rate term
debt are estimated using  discounted cash flow analysis,  based on the Company's
estimated  incremental borrowing rate at December 31, 1995, for similar types of
borrowing arrangements.

INTEREST  RATE  RISK  MANAGEMENT  AGREEMENTS  Fair  value  is  based  on  market
quotations from investment banks.

Disclosure about the fair value of financial instruments is based upon relevant
information  available to the Company at December 31, 1995.  Although management
is not aware of any factors that would have a material  effect on the fair value
amounts reported herein, such amounts have not been revalued since that date and
current  estimates  of fair  value may  significantly  differ  from the  amounts
presented.

<PAGE>


                       UNITED DOMINION REALTY TRUST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

INTEREST  RATE SWAP  AGREEMENTS  Interest  rate swap  contracts  with a notional
amount  of   $10,000,000   and   $20,000,000   matured  during  1994  and  1993,
respectively.  At December 31, 1995, there were no interest rate swap agreements
outstanding,  nor were there any  interest  rate swap  agreements  entered  into
during 1995.  For all periods  presented,  the Company had no deferred  gains or
losses relating to terminated  swap contracts.  Interest rate swap contracts did
not have a  material  impact on  interest  expense  or  consolidated  results of
operations during the periods presented.

INTEREST RATE RISK MANAGEMENT AGREEMENTS In 1995, the Company entered into a $50
million (notional amount) fixed pay forward starting swap agreement with a major
Wall Street  investment  banking firm in order to reduce the interest  rate risk
associated with the anticipated refinancing of fixed-rate debt maturing in 1996.
The  transaction  allowed  the  Company to lock-in a ten year  Treasury  rate of
6.544% on or  before  July 15,  1996.  The  Company  anticipates  unwinding  the
interest rate swap transaction upon refinancing of the $50 million debt in 1996.
At December 31, 1995,  the Company had a $2.6  million  unrealized  loss on this
transaction.  In  anticipation of the issuance of  approximately  $50 million of
medium-term  notes during the first quarter of 1996, the Company  entered into a
$50 million  interest rate lock agreement with one of its commercial  banks. The
transaction  allowed  the Company to lock-in a 10 year  Treasury  rate of 5.946%
beginning  on or before March 1, 1996.  At December 31, 1995,  the Company had a
$1.4 million  unrealized loss on this  transaction.  Any gain or loss from these
transactions  will be recognized  at the  transaction  date and  amortized  into
interest  expense over the term of the new debt. While the Company is exposed to
credit  loss  in  the  event  of  nonperformance  by  the  counterparties,  such
nonperformance is not anticipated as the counterparties are highly rated, credit
quality  companies.  By  entering  into  these  interest  rate  risk  management
agreements,  the Company has reduced its interest rate risk  associated with the
near-term  maturities and  additional  issuance of unsecured debt by effectively
locking in an interest  rate.  There is no credit  exposure to the Company under
these agreements at December 31, 1995.

During  1994,  the Company  entered into two  interest  rate hedge  transactions
involving  futures  contracts with a total  principal  amount of $150 million to
hedge against possible interest rate fluctuations during the period prior to the
issuance of the $150  million  Debentures.  These two  transactions  effectively
reduced the interest rate on the  Debentures  from 8.50% to 8.22% for ten years.
These  contracts were  terminated  upon issuance of the  Debentures.  Gains from
these  contracts of $3.5 million were  deferred as an adjustment to the carrying
amount of the  Debentures  and will be amortized  on a straight  line basis as a
reduction of interest expense over a ten year period.

The Company does not obtain collateral or other security to support  off-balance
sheet  financial  instruments  subject to credit  risk,  but monitors the credit
standing of counterparties.

7. INCOME TAXES

The  differences  between  net  income  available  to  common  shareholders  for
financial  reporting  purposes and taxable  income  before  dividend  deductions
relate primarily to temporary differences, principally real estate depreciation,
the accrual on the preferred stock  dividend,  and the deferral for tax purposes
of certain gains on property sales.

All  realized  gains  (losses)  on  sales  of  investments  are  distributed  to
shareholders if and when recognized for income tax purposes.  Since 1980,  gains
aggregating  approximately  $11.6  million  have been  deferred  for  income tax
purposes and are undistributed at December 31, 1995.

For income tax purposes,  distributions paid to shareholders consist of ordinary
income, capital gains, return of capital or a combination thereof. For the three
years ended  December  31,  1995,  distributions  paid per share were taxable as
follows:

<TABLE>
<CAPTION>
                                                                            1995             1994               1993
                                                                            ----             ----               ----
<S>                                                                        <C>             <C>                <C>
Ordinary income                                                            $.715           $ .629             $ .493
Capital gains                                                               .003             .004                 --
Return of capital                                                           .152             .127               .197
                                                                            ----             ----               ----
                                                                           $.870            $.760              $.690
                                                                            ====             ====               ====
</TABLE>



<PAGE>



                       UNITED DOMINION REALTY TRUST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8. PROFIT SHARING PLAN

The "United  Dominion Realty Trust,  Inc. Profit Sharing Plan" (the "Plan") is a
defined  contribution  plan covering all full-time  employees who have completed
1,000  hours  of  service  and  are  age  twenty-one  or  older  at the  time of
enrollment.  Under  the  plan,  participants  may  contribute  a  percentage  of
compensation,  but not in  excess of the  maximum  allowed  under the Code.  The
Company may make  matching  contributions  in an amount equal to a percentage of
each participant's  elective deferral contribution  deduction for that Plan year
as determined by the  Compensation  Committee.  For the years ended December 31,
1995, 1994 and 1993, the Company matched 85%, 75% and 65%, respectively,  of the
first $1,000 annually contributed by each eligible participant. Expenses related
to the Plan and included in the Company's consolidated  statements of operations
for the three  years  ended  December  31,  1995,  1994 and 1993 were  $136,000,
$100,000, and $37,000, respectively.

The  Plan  also  allows  the  Company  to  make  discretionary   profit  sharing
contributions  to the Plan as  determined by the  Compensation  Committee of the
Board of Directors.  Contribu-tions,  if any, are allocated to each  participant
based on the relative compensation of the participant to the compensation of all
participants  (maximum  annual  compensation in the  determination  is $50,000).
Aggregate discretionary  contributions of approximately $400,000,  $250,000, and
$150,000  were  made for the  years  ended  December  31,  1995,  1994 and 1993,
respectively.

9. SHARE OPTIONS

Under the Company's 1985 Share Option Plan (the "Plan"),  as amended,  a maximum
of  2,400,000  options  could be granted,  at the  discretion  of the Board,  to
certain officers,  directors and key employees of the Company,  through 1997. On
December 12, 1995, the Board granted 286,667 incentive stock options  (ISO's)and
85,333  non-qualified  options (NQO's) to certain  officers and key employees of
the Company at $14.63 per share. These options vest on December 31, 1996. Of the
options  outstanding  at  December  31,  1995,  705,480  options  were  not then
exercisable under the provisions of the Plan.

The Plan  generally  provides,  among other  things,  that options be granted at
exercise  prices not lower  than the  market  value of the shares on the date of
grant.  Shares  under  options  which  subsequently  expire or are  canceled are
available for subsequent  grant. For options granted prior to December 12, 1995,
the  optionee  has up to five  years  from the date on which the  options  first
become exercisable during which to exercise the options. For the options granted
on December 12, 1995, the optionee has up to ten years from the date the options
were granted  during which to exercise  the options.  Activity in the  Company's
share option plan during the three years ended  December 31, 1995 is  summarized
in the following table.

<TABLE>
<CAPTION>
                                                     Shares Available
                                                     for future                          Options Outstanding
                                                     Option Grant                  Shares            Price per Share
                                                     ----------------           ------------------------------------
<S>                                                  <C>                        <C>                  <C>
Balance, December 31, 1992                           1,371,000                   970,400              $7.44 - $11.56
Options granted                                        (67,100)                   67,100                      $13.63
Options exercised                                           --                   (98,900)             $7.44 - $11.56
Options expired                                          4,000                    (4,000)             $9.09 - $11.56
                                                     ---------                 ---------              --------------
Balance, December 31, 1993                           1,307,900                   934,600              $7.44 - $13.63
Options granted                                       (371,000)                  371,000                      $13.13
Options exercised                                           --                   (50,488)             $7.44 - $11.56
Options expired                                         23,240                   (23,240)            $11.56 - $13.63
                                                     ---------                 ---------              --------------
Balance, December 31, 1994                             960,140                 1,231,872              $7.44 - $13.63
Options granted                                       (372,000)                  372,000                      $14.63
Options exercised                                           --                   (98,536)             $7.44 - $13.63
Options expired                                         14,700                   (14,700)            $11.56 - $13.63
                                                     ---------                 ---------              --------------
Balance, December 31, 1995                             602,840                 1,490,636              $7.44 - $14.63
                                                     =========                ==========             ===============
</TABLE>






<PAGE>



                       UNITED DOMINION REALTY TRUST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10. SHAREHOLDERS' EQUITY

PREFERRED  STOCK In April,  1995,  the Company  sold  4,200,000 shares of 9 1/4%
Cumulative  Redeemable  Preferred  Stock in a public  offering  at $25 per share
("preferred stock"). Net proceeds of the offering,  after deducting underwriting
commissions and direct offering costs,  aggregated  approximately $101.5 million
of which  $33.1  million  was used to repay  then  existing  bank debt and $65.7
million  was used to fund  the  acquisition  of a  portfolio  of nine  apartment
communities.  The  remaining  net  proceeds  were used to help  fund  subsequent
apartment acquisitions.

Dividends on the preferred  stock are payable on a quarterly  basis at an annual
dividend rate of $2.3125 per share. The preferred stock has no par value, with a
liquidation  preference of $25 per share and is redeemable on or after April 24,
2000, solely from the proceeds from the sale of additional capital stock (common
or preferred).  The preferred stock has no voting rights, no stated maturity, is
not subject to any sinking fund or mandatory  redemption and is not  convertible
into any other securities of the Company.

COMMON STOCK In  September,  1995,  the Company  completed a public  offering of
4,550,000  shares of its common  stock at $14.25 per share.  Net proceeds of the
offering,  after deducting  underwriting  commissions and direct offering costs,
aggregated  approximately  $61 million  and were used to repay $26.8  million of
bank debt.  The remaining net proceeds were  temporarily  invested in short-term
money  market  investments  and  were  used  primarily  for the  acquisition  of
additional apartment communities.  In February, 1995, the Company sold 1,360,000
shares of its common stock to a group of  institutional  investors at a price of
$131/8  per share.  Net  proceeds  of $17.8  million  were used to curtail  then
existing bank debt.

All share and per share information in the accompanying financial statements has
been adjusted to retroactively reflect a 2 for 1 stock split in 1993.

OFFICERS'  STOCK PURCHASE AND LOAN PLAN At December 31, 1995,  553,000 shares of
common stock were issued under the Officer Stock  Purchase and Loan Plan.  Under
the plan,  certain  officers  have  purchased  common  stock at the then current
market price with  financing  provided by the Company at 7% interest  only.  The
underlying  notes mature  beginning in November,  1998. A total of 47,000 shares
are available for future issuance under this plan.

DIVIDEND  REINVESTMENT  AND STOCK PURCHASE PLAN As of December 31, 1995,  92,544
shares of common stock had been issued under the Company's Dividend Reinvestment
and Stock  Purchase  Plan.  Shares in the amount of  907,456  are  reserved  for
further issuance under this plan. During 1995, shares were purchased on the open
market.

EMPLOYEE STOCK PURCHASE PLAN As of December 31, 1995, 1,157 shares of common
stock had been issued under the Company's Employee Stock Purchase Plan. Shares
in the amount of 98,843 are reserved for future issuance under the plan. During
1995, shares were also purchased on the open market.

11. UNAUDITED SUMMARIZED CONSOLIDATED QUARTERLY FINANCIAL DATA

Summarized unaudited  consolidated  quarterly financial data for the years ended
December 31, 1995 and 1994 is as follows: (In thousands, except per share data):
   
<TABLE>                                                                        Three Months Ended
<CAPTION>

1995                                                 March 31           June 30*        September 30**    December 31
----                                                 --------           -------         ------------      -----------
<S>                                                  <C>                <C>             <C>
Rental income                                          $45,493           $47,747          $49,842          $52,158
Income before gains (losses) on sales of
   investments and extraordinary item                    6,087             6,993            5,599            9,358
Net income                                               6,150            11,569            5,804            9,604
Dividends to preferred shareholders                         --             1,781            2,428            2,428
Net income available to common shareholders              6,150             9,788            3,376            7,176
Per share:
Net income per common share                                .12               .19              .07              .13
Weighted average number of common shares outstanding    51,125            51,776           51,883           56,293
</TABLE>

*      For the quarter ended June 30, 1995, the Company recognized a $4.6
       million aggregate book gain on the sales of real estate.

**     For the quarter ended September 30, 1995, the Company recognized a $1.7
       million impairment loss on real estate held for disposition (Note 2).
    




<PAGE>


                       UNITED DOMINION REALTY TRUST, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                Three Months Ended
1994                                                 March 31            June 30        September 30     December 31
----                                                 --------            -------        ------------     -----------
<S>                                                  <C>                 <C>            <C>              <C>
Rental income                                          $26,706           $29,673          $39,526          $44,066
Income before gains (losses) on sales of
   investments and extraorindary item                    3,415             4,067            5,995            5,641
Net income                                               3,415             3,978            5,975            5,768
Dividends to preferred shareholders                         --                --               --               --
Net income available to common shareholders              3,415             3,978            5,975            5,768
Per share:
Net income per common share                                .08               .09              .12              .11
Weighted average number of common shares
outstanding                                             41,688            42,508           50,153           50,241

</TABLE>


<TABLE>
<CAPTION>

SCHEDULE III.
Summary of Real Estate Owned

   

                                                                                                                 Cost of
                                                                                                                Improvements
                                                                               Initial Cost to                   Capitalized
                                                                         Trust                                  Subsequent to
                                                                         Land and            Buildings           Acquisition
                                                                           Land                 and                (Net of
                                                  Encumbrances         Improvements         Improvements          Disposals)
                                              -------------------------------------------------------------------------------------
<S>                                                   <C>                    <C>                  <C>                  <C>
Apartments:
  2131 Apartments/Nashville, TN                        $                     $  869,860           $9,155,185           $1,885,836
  Alafaya Woods/Orlando, FL                                     --            1,653,000            9,042,256              677,711
  Alexander Glen/Charlotte, NC                           5,490,273              698,860            6,488,061              191,044
  Andover Place/Orlando, FL                              5,620,000            1,732,406            3,943,184              119,804
  Bay Cove/Clearwater, FL                                       --            2,928,847            6,578,257            1,193,572
  Bayberry Commons/Portsmouth, VA                               --              516,800            3,485,645            1,027,509
  Beechwood/Greensboro, NC                                      --            1,409,377            6,086,677              338,460
  Braeland Commons/Columbia, MD                          4,955,000            1,564,942            7,006,574              298,101
  Braeton Bay/ Richmond, VA                                     --            2,059,252           15,049,088               36,281
  Bramblewood/Goldsboro, NC                                     --              401,538            3,150,912              946,532
  Brantley Pines/Fort Myers, FL                                 --              841,400            5,914,766              738,168
  Briar Club/Memphis, TN                                        --            1,214,400            6,928,959              633,837
  Brittingham Square/Salisbury, MD                              --              650,143            4,962,246               24,314
  Brynn Marr/Jacksonville, NC                                   --              432,974            3,821,508            1,047,691
  Canterbury Woods/Charlotte, NC                                --              409,675            5,011,435            1,693,246
  Cinnamon Ridge/Raleigh, NC                             7,000,000              967,230            3,337,197            4,065,357
  Clear Run/Wilmington, NC                                      --              874,830            8,586,978              803,448
  Cleary Court/Fort Lauderdale, FL                              --            2,399,848            7,913,450              214,893
  Colonial Villa/Columbia, SC                                   --            1,014,181            5,100,269            1,060,785
  Colony of Stone Mountain/Atlanta, GA                          --            3,160,000            5,641,646            3,027,996
  Colony Village/New Bern, NC                                   --              346,330            3,036,956            1,003,058
  Copperfield/Fort Lauderdale, FL                               --            4,424,128           20,428,969              192,416
  Country Walk/Columbia, SC                                     --              422,113            3,133,623            1,164,098
  Courthouse Green/Richmond, VA                                 --              732,050            4,702,353            1,314,310
  Courtney Square/Raleigh, NC                                   --            1,114,600            5,119,259            1,105,031
  The Cove at Lake Lynn/Raleigh, NC                             --            1,723,363            5,303,760              534,936
  Covington Crossing/Memphis, TN                                --            1,296,240            3,792,590              791,425
  Craig Manor/Salem,VA                                          --              282,200            2,419,570              607,073
  The Creek/Wilmington, NC                                      --              417,500            2,506,206              845,450
  Crescent Square/Atlanta, GA                                   --            1,057,000            6,865,036            4,281,851
  Crossroads/Columbia, SC                                       --            2,074,800           13,710,803              852,600
  Dover Country Club/Dover, DE                                  --            2,007,878            6,347,331              539,290
  Dover Village/Orlando, FL                                     --            2,894,702            6,456,100            1,591,328
  Dunwoody Pointe/Atlanta, GA                            6,027,182            2,763,324            6,902,996               33,189
  Eastwind/Virginia Beach, VA                                   --              155,000            5,316,738            1,296,863
  Eden Commons/Columbia, MD                              8,450,000            2,361,167            9,384,171              485,788
  Emerald Bay/Charlotte, NC                                     --              626,070            4,722,862            2,106,220
  English Hills/Richmond, VA                                    --            1,979,174           11,524,313            2,800,786
  Excalibur/Charlotte, NC                                       --            1,115,261            8,629,877              384,157
  Fisherman's Village/Orlando, FL                               --            2,387,368            7,458,897                2,070
  Forest Hills/Wilmington, NC                                   --            1,028,000            5,420,478              685,376
  Forest Lakes at Oyster Point/
    Newport News, VA                                            --              780,117            8,861,878              179,850
  Forestbrook/Columbia, SC                               5,000,000              395,516            2,902,040            1,180,092
  Foxcroft/Tampa, FL                                            --              749,400            3,927,644              630,825
  Franklin Mansions-Land/Nashville, TN                          --            2,104,394                    0               34,582
  Gable Hill/Columbia, SC                                       --              824,847            5,307,194              713,648
  Gatewater Landing/Glen Burnie, MD                             --            2,078,422            6,084,526              701,153
  Grand Oaks/Charlotte, NC                                      --              446,075            4,463,344            2,388,036
  Great Oaks/Baltimore, MD                                      --            2,919,481            9,075,956              933,009
  Greens at Cedar Chase/Dover, DE                               --            1,528,667            4,830,738               61,963
  Greens of Constant Friendship/
    Baltimore, MD                                               --              903,122            4,668,956               19,896
  Greens at Cross Court/Easton, MD                              --            1,182,414            4,544,012               29,049
  Greens at Falls Run/Fredericksburg, VA                        --            2,730,722            5,300,203               24,678
  Greens at Hilton Run/Lexington Park, MD                       --            2,754,447           10,482,579               46,362
  Greens at Hollymead/Charlottesville, VA                       --              965,114            5,250,374               25,211
  Greens at Schumaker Pond/Salisbury, MD                        --              709,559            6,117,582               45,879
  Greentree Place/Jacksonville, FL                      12,455,000            1,634,330           11,226,990              683,250
  Griffin Crossing/Atlanta, GA                                  --            1,509,633            7,544,018              438,413
  The Groves/Daytona Beach, FL                                  --              789,953            4,767,055                5,565
  Gwinnett Square/Atlanta, GA                                   --            1,924,325            7,376,454              221,285
  Hampton Court/Alexandria, VA                                  --            7,388,420            4,811,937              405,764
  Hampton Forest/Greenville, SC                                 --              454,140            2,578,103              339,651
  Hampton Greene/Columbia, SC                            7,841,033            1,363,046           10,118,453              362,098
  Harbour Town/Nashville, TN                                    --              572,567            3,522,092              347,367
  Harris Pond/Charlotte, NC                              5,138,798              886,788            6,714,647              141,351
  Heather Lake/Hampton, VA                                      --              616,800            3,400,672            2,083,099
  Heatherwood/Greenville, SC                                    --              354,566            3,234,105              612,300
  Heritage Trace/Newport News, VA                        3,900,000              880,000            2,312,285            1,602,989
  Hickory Run/Nashville, TN                                     --            1,468,727           11,583,786                7,423
  Hickory Pointe/Memphis, TN                                    --            1,074,424            6,052,020              209,528
  The Highlands/Charlotte, NC                                   --              321,400            2,830,346            1,869,598
  Holly Tree Park/Waldorf, MD                                   --            1,576,366            5,095,323              209,332
  Hunters Ridge/Plant City, FL                                  --            2,461,548           10,942,434              380,594
  Hunters Trace/Memphis, TN                              5,890,000              888,440            6,676,552              620,810
  Hunting Ridge/Greenville, SC                           3,265,000              449,500            2,234,882              251,166
  Indian Hills/Anniston, AL                                     --              338,335            3,715,585              131,859
  Key Pines/Spartanburg, SC                                     --              601,693            3,773,304              995,721
  Knolls at Newgate/Fairfax, VA                                 --            1,725,725            3,518,741              502,864
  The Lakes/Nashville, TN                                       --            1,285,657            5,980,197              673,350
  Lake Washington Downs/Melbourne, FL                           --            1,434,450            4,940,166              643,691
  Lakeside North/Orlando, FL                            12,440,000            1,532,700           11,076,062            1,455,899
  Lakewood Place/Tampa, FL                                      --            1,395,051           10,647,377              468,348
  The Landing/Greenville, SC                                    --              685,000            5,622,454              343,643
  Laurel Ridge/Roanoke, VA                               2,960,000              445,400            2,531,357            1,087,345
  Laurel Village/Richmond, VA                                   --              694,281            3,119,716              521,788
  The Ledges/Winston-Salem, NC                                  --              492,283            1,561,947            4,608,575
  Legacy Hill/Nashville, TN                              5,223,854            1,147,660            5,867,567               14,243
  Liberty Crossing/Jacksonville, NC                      1,463,867              840,000            3,873,139            1,541,088
  Mallard Green/Charlotte, NC                                   --              329,300            2,766,436               59,970
  Mallards of Wedgewood/Lakeland, FL                            --              959,283            6,864,666              269,595
  Manor at England Run/Fredericksburg, VA                       --            1,710,477            6,413,447            1,376,993
  Marble Hill/Richmond, VA                               3,317,218              825,760            5,147,968               43,290
  Meadow Run/Richmond, VA                                       --              636,059            3,423,884            1,171,082
  Meadowdale Lakes/Richmond, VA                            920,431            1,581,671            6,717,237            2,940,350
  Mediterranean Village/Miami, FL                               --            2,064,788           11,939,113              203,754
  The Melrose/Dumfries, VA                               5,312,183              662,000            3,705,404            3,875,979
  Mill Creek/Wilmington, NC                                     --              597,248            4,618,561              711,353
  Northview/Salem, VA                                           --              171,600            1,238,501              558,122
  Olde West Village/Richmond, VA                         3,871,932            1,965,097           12,203,965            1,621,856


  Orange Orlando/Orlando, FL                                    --            1,233,151            2,177,417            1,033,037
  Overlook/Greenville, SC                                       --              824,600            5,079,443            1,269,184
  Palm Grove/Tampa, FL                                          --              616,121            5,268,814              528,323
  The Park/Columbia, SC                                         --            1,004,072            5,535,334            1,087,409
  Park Green/Raleigh, NC                                        --              500,000            4,321,872              826,318
  Parkwood Court/Alexandria, VA                          6,125,000            2,482,633            3,813,116            1,487,638
  Patriot Place/Florence, SC                             2,200,000              212,500            1,600,757            5,324,114
  Peppertree/Charlotte, NC                                      --            1,546,267            7,699,221              651,899
  Pinebrook/Clearwater,FL                                       --            1,780,375            2,458,172            1,794,704
  Plum Chase/Columbia, SC                                7,000,000              802,750            3,149,607            4,495,788
  Regatta Shores/Orlando, FL                                    --              757,008            6,607,367              897,071
  River Place/Macon, GA                                         --            1,097,280            7,492,385              773,156
  River Road/Ettrick, VA                                        --              229,699            1,648,394              852,288
  Riverwind/Spartanburg, SC                                     --              802,484            6,386,212              435,996
  Rollingwood/Richmond, VA                               2,437,210              777,971            5,058,707            1,962,714
  Royal Oaks/Savannah, GA                                6,407,421              533,100            9,907,978              263,770
  Santa Barbara Landing/Naples, FL                       4,997,916            1,134,120            8,019,814              415,782
  The Shire/Raleigh, NC                                         --            1,791,215           11,968,852            1,052,616
  Somerset/Charleston, SC                                       --              485,160            4,053,792              354,292
  St. Andrews/Columbia, SC                                      --              976,192            6,866,147              203,261
  St. Andrews Commons/Columbia, SC                              --            1,428,826            9,371,378              472,524
  Spring Forest/Raleigh, NC                                     --            1,257,500            8,586,255            1,720,167
  Stanford Village/Atlanta, GA                                  --              884,500            2,807,839              571,596
  Summit West/Tampa, FL                                         --            2,176,500            4,709,970            1,283,882
  Three Fountains/Montgomery, AL                                --            1,075,009            6,853,156              296,991
  Timbercreek/Richmond, VA                                      --              379,000            2,030,525            1,134,137
  Twin Coves/Baltimore, MD                               3,750,000              912,771            2,893,861              456,530
  Twin Rivers/Hopewell, VA                                      --              149,200              885,671            1,168,191
  University Club/Ft. Lauderdale, FL                            --            1,390,220            6,992,620               68,216
  Village at Old Tampa Bay/Oldsmar, FL                          --            1,750,320           10,756,337            1,021,604
  Vinyards/Orlando, FL                                   9,450,000            1,840,230           11,571,625              762,042
  Walnut Creek/Raleigh, NC                                      --            3,170,290           21,718,401            1,001,894
  Waterford/Columbia, SC                                        --              957,980            6,926,736              316,229
  West Knoll/Newark, DE                                         --              305,138            3,564,067               53,563
  Windsor Harbor/Charlotte, NC                                  --              475,000            3,928,113            1,960,573
  Woodscape/Newport News, VA                                    --              798,700            7,209,525            1,795,276
  Woodside/Baltimore, MD                                13,645,000            3,112,881            8,864,762            2,043,322


Shopping Centers:
  Gloucester Exchange/Gloucester, VA                            --              403,688            2,278,553              251,415

Office and Industrial Buildings:
  Franklin St./Richmond, VA                                     --               67,900              282,173               75,843
  Meadowdale Offices/Richmond, VA                               --              240,563              359,913               93,340
  Statesman Park/Roanoke, VA                                    --               90,162              565,557              101,050
  Tri-County Buildings/Bristol, TN                              --              275,580              900,281            1,263,000

                                              -------------------------------------------------------------------------------------
                                                      $172,554,318         $171,545,275         $829,663,874         $129,889,218
                                              =====================================================================================

Real Estate Held for Disposition
Apartments:
  Azalea/Richmond, VA                                 $         --         $    272,522         $  2,721,686         $  1,009,575
  Cedar Point/Raleigh, NC                                       --               75,400            4,514,435            2,921,515
  Mill Creek/Atlanta, GA                                        --              529,800            3,996,252            3,387,840
  Summit-on-Park/Charlotte, NC                                  --              147,000            1,021,602              964,072
  Towne Square/Hopewell, VA                              1,246,067              109,500              909,897              782,567
  Woodland Hollow/Charlotte, NC                          3,230,710              755,000            5,393,023            1,462,042


Shopping Centers:
  Circle/Richmond, VA                                           --              885,964            1,836,464            1,627,917
  Deerfield Plaza/Myrtle Beach, SC                              --              883,767            2,182,509              646,872
  Hanover Village-Land/Richmond, VA                             --            1,623,910                    0                    0
  Laburnum Park-Land/Richmond, VA                               --              300,000                    0                    0
  Meadowdale/Richmond, VA                                       --            1,099,620            3,875,145            1,106,516
  The Village/Durham, NC                                        --            1,355,000            3,814,496            3,506,490
  Village Square/Myrtle Beach, SC                               --            3,070,000            6,428,614              183,638
  Willow Oaks/Hampton, VA                                3,450,000              934,220            1,211,045            7,040,401

                                              -------------------------------------------------------------------------------------
                                                        $7,926,777          $12,041,703          $37,905,168          $24,639,445
                                              =====================================================================================
</TABLE>

    

<TABLE>
<CAPTION>

   

                                                           Gross
                                                        Amount at Which
                                                          Carried at
                                                        Close of Period
                                                Land and         Buildings
                                                  Land              and                Total       Accumulated       Date of
                                              Improvements      Improvements            (a)        Depreciation     Construction
                                           --------------------------------------------------------------------------------------
<S>                                         <C>               <C>                 <C>           <C>                 <C>
Apartments:
  2131 Apartments/Nashville, TN             $1,062,415        $10,848,466         $11,910,881    $1,121,296           1972

  Alafaya Woods/Orlando, FL                  1,844,091          9,528,876          11,372,967       418,403         1988/90
  Alexander Glen/Charlotte, NC                 773,128          6,604,837           7,377,965       323,093           1989
  Andover Place/Orlando, FL                  1,735,808          4,059,586           5,795,394        44,678           1988
  Bay Cove/Clearwater, FL                    3,102,629          7,598,047          10,700,676       959,209           1972
  Bayberry Commons/Portsmouth, VA              709,610          4,320,344           5,029,954     1,559,058         1973/74
  Beechwood/Greensboro, NC                   1,563,537          6,270,977           7,834,514       505,188           1985
  Braeland Commons/Columbia, MD              1,611,272          7,258,345           8,869,617       815,136           1983
  Braeton Bay/ Richmond, VA                  2,059,251         15,085,370          17,144,621             0           1989
  Bramblewood/Goldsboro, NC                    508,726          3,990,256           4,498,982     1,766,200         1980/82
  Brantley Pines/Fort Myers, FL              1,299,078          6,195,256           7,494,334       323,441           1986
  Briar Club/Memphis, TN                     1,297,103          7,480,093           8,777,196       352,646           1987
  Brittingham Square/Salisbury, MD             652,547          4,984,156           5,636,703       114,215           1991
  Brynn Marr/Jacksonville, NC                  548,205          4,753,968           5,302,173     2,100,186         1973/77
  Canterbury Woods/Charlotte, NC               545,477          6,568,879           7,114,356     2,654,210         1968/70
  Cinnamon Ridge/Raleigh, NC                 1,262,601          7,107,183           8,369,784     2,708,510         1968/70
  Clear Run/Wilmington, NC                   1,080,927          9,184,329          10,265,256       471,906         1987/89
  Cleary Court/Fort Lauderdale, FL           2,473,000          8,055,191          10,528,191       301,692         1984/85
  Colonial Villa/Columbia, SC                1,375,899          5,799,336           7,175,235       797,087           1974
  Colony of Stone Mountain/Atlanta, GA       3,876,604          7,953,038          11,829,642     2,545,917         1970/72
  Colony Village/New Bern, NC                  483,387          3,902,957           4,386,344     1,816,821         1972/74
  Copperfield/Fort Lauderdale, FL            4,464,327         20,581,186          25,045,513       860,540           1991
  Country Walk/Columbia, SC                    648,953          4,070,881           4,719,834     1,018,092           1974
  Courthouse Green/Richmond, VA                941,166          5,807,547           6,748,713     2,550,308         1974/78
  Courtney Square/Raleigh, NC                1,262,896          6,075,994           7,338,890       566,746         1979/81
  The Cove at Lake Lynn/Raleigh, NC          1,857,167          5,704,892           7,562,059       850,951           1986
  Covington Crossing/Memphis, TN             1,351,759          4,528,496           5,880,255       235,304           1974
  Craig Manor/Salem,VA                         355,235          2,953,608           3,308,843     1,003,519           1975
  The Creek/Wilmington, NC                     456,598          3,312,558           3,769,156       550,140           1973
  Crescent Square/Atlanta, GA                1,343,952         10,859,935          12,203,887     3,271,318           1970
  Crossroads/Columbia, SC                    2,121,539         14,516,664          16,638,203       782,180         1977/84
  Dover Country Club/Dover, DE               2,168,760          6,725,739           8,894,499       352,676           1970
  Dover Village/Orlando, FL                  3,092,825          7,849,305          10,942,130       939,262           1981
  Dunwoody Pointe/Atlanta, GA                2,763,324          6,936,185           9,699,509        46,546           1980
  Eastwind/Virginia Beach, VA                  291,688          6,476,913           6,768,601     2,188,093           1970
  Eden Commons/Columbia, MD                  2,436,429          9,794,698          12,231,127     1,121,640           1984
  Emerald Bay/Charlotte, NC                  1,131,773          6,323,379           7,455,152     2,061,112           1972
  English Hills/Richmond, VA                 2,428,574         13,875,699          16,304,273     2,741,039         1969/76
  Excalibur/Charlotte, NC                    1,159,881          8,969,414          10,129,295       483,960           1987
  Fisherman's Village/Orlando, FL            2,387,368          7,460,967           9,848,335             0           1984
  Forest Hills/Wilmington, NC                1,137,457          5,996,397           7,133,855       834,883         1964/69
  Forest Lakes at Oyster Point/
    Newport News, VA                           790,464          9,031,380           9,821,844       107,497           1986
  Forestbrook/Columbia, SC                     541,808          3,935,840           4,477,648       465,784           1974
  Foxcroft/Tampa, FL                           912,892          4,394,977           5,307,869       565,121           1972
  Franklin Mansions-Land/Nashville, TN       2,138,976                  0           2,138,976             0            --
  Gable Hill/Columbia, SC                    1,053,085          5,792,604           6,845,689     1,470,965           1985
  Gatewater Landing/Glen Burnie, MD          2,103,284          6,760,817           8,864,101       817,006           1970
  Grand Oaks/Charlotte, NC                     794,520          6,502,935           7,297,455     3,149,328         1966/67
  Great Oaks/Baltimore, MD                   3,102,786          9,825,660          12,928,446       558,796           1974
  Greens at Cedar Chase/Dover, DE            1,533,892          4,887,476           6,421,368       113,804           1988
  Greens of Constant Friendship/
    Baltimore, MD                              907,823          4,684,151           5,591,974       109,006           1990
  Greens at Cross Court/Easton, MD           1,186,510          4,568,965           5,755,475       107,125           1987
  Greens at Falls Run/Fredericksburg, VA     2,733,209          5,322,394           8,055,603       128,198           1989
  Greens at Hilton Run/Lexington Park, MD    2,769,799         10,513,589          13,283,388       244,127           1988
  Greens at Hollymead/Charlottesville, VA      967,686          5,273,013           6,240,699       122,986           1990
  Greens at Schumaker Pond/Salisbury, MD       710,607          6,162,413           6,873,020       139,725           1988
  Greentree Place/Jacksonville, FL           1,796,141         11,748,429          13,544,570       576,246           1986
  Griffin Crossing/Atlanta, GA               1,589,778          7,902,286           9,492,064       491,590         1987/89
  The Groves/Daytona Beach, FL                 789,952          4,772,621           5,562,573             0           1989
  Gwinnett Square/Atlanta, GA                1,933,560          7,588,504           9,522,064       202,189           1985
  Hampton Court/Alexandria, VA               7,526,928          5,079,193          12,606,121       641,707           1967
  Hampton Forest/Greenville, SC                554,486          2,817,408           3,371,894       160,103           1968
  Hampton Greene/Columbia, SC                1,561,771         10,281,826          11,843,597       510,706           1990
  Harbour Town/Nashville, TN                   698,564          3,743,462           4,442,026       330,303           1974
  Harris Pond/Charlotte, NC                    903,859          6,838,927           7,742,786       355,554           1987

  Heather Lake/Hampton, VA                     781,743          5,318,828           6,100,571     3,278,373         1972/74
  Heatherwood/Greenville, SC                   428,725          3,772,246           4,200,971       386,223           1978
  Heritage Trace/Newport News, VA            1,172,351          3,622,923           4,795,274     1,456,429           1973
  Hickory Run/Nashville, TN                  1,468,726         11,591,210          13,059,936             0           1989
  Hickory Pointe/Memphis, TN                 1,171,404          6,164,568           7,335,972       210,743           1985
  The Highlands/Charlotte, NC                  542,070          4,479,274           5,021,344     2,315,855           1970
  Holly Tree Park/Waldorf, MD                1,607,351          5,273,670           6,881,021       288,373           1973
  Hunters Ridge/Plant City, FL               2,643,760         11,140,816          13,784,576       204,753           1992
  Hunters Trace/Memphis, TN                    979,724          7,206,078           8,185,802       315,871           1986
  Hunting Ridge/Greenville, SC                 518,172          2,417,376           2,935,548       102,539           1972
  Indian Hills/Anniston, AL                    356,896          3,828,883           4,185,779       206,948           1975
  Key Pines/Spartanburg, SC                    693,915          4,676,803           5,370,718       718,008           1974
  Knolls at Newgate/Fairfax, VA              1,758,439          3,988,891           5,747,330       248,963           1972
  The Lakes/Nashville, TN                    1,421,521          6,517,683           7,939,204       626,857           1986
  Lake Washington Downs/Melbourne, FL        1,579,894          5,438,413           7,018,307       517,474           1984
  Lakeside North/Orlando, FL                 1,631,060         12,433,601          14,064,661       749,480           1984
  Lakewood Place/Tampa, FL                   1,492,758         11,018,018          12,510,776       736,132           1986
  The Landing/Greenville, SC                   778,256          5,872,841           6,651,097       320,790           1976
  Laurel Ridge/Roanoke, VA                     648,390          3,415,713           4,064,102     1,361,250         1970/72
  Laurel Village/Richmond, VA                  776,450          3,559,335           4,335,785       744,590           1972
  The Ledges/Winston-Salem, NC               1,120,186          5,542,619           6,662,805     3,102,639           1959
  Legacy Hill/Nashville, TN                  1,145,660          5,883,810           7,029,470             0           1977
  Liberty Crossing/Jacksonville, NC          1,147,544          5,106,683           6,254,227     1,536,636         1972/74
  Mallard Green/Charlotte, NC                  363,283          2,792,423           3,155,706       150,891           1985
  Mallards of Wedgewood/Lakeland, FL           988,894          7,104,649           8,093,543       101,421           1985
  Manor at England Run/Fredericksburg, VA    3,020,706          6,480,211           9,500,917       150,515           1990
  Marble Hill/Richmond, VA                     828,620          5,188,398           6,017,018        56,700           1973
  Meadow Run/Richmond, VA                      834,395          4,396,630           5,231,025     2,128,682         1973/74
  Meadowdale Lakes/Richmond, VA              2,193,200          9,046,058          11,239,258     4,385,577         1967/71
  Mediterranean Village/Miami, FL            2,128,736         12,078,919          14,207,655       516,120           1989
  The Melrose/Dumfries, VA                   1,329,494          6,913,889           8,243,383     3,290,228           1951
  Mill Creek/Wilmington, NC                    786,991          5,140,171           5,927,162       978,398           1986
  Northview/Salem, VA                          216,569          1,751,654           1,968,223     1,087,848           1969
  Olde West Village/Richmond, VA             2,216,484         13,574,434          15,790,918     4,689,698      1978/82/85/87

  Orange Orlando/Orlando, FL                 1,388,200          3,055,405           4,443,605       491,946           1971
  Overlook/Greenville, SC                    1,124,928          6,048,299           7,173,227       335,598           1976
  Palm Grove/Tampa, FL                         727,179          5,686,079           6,413,258       423,564         1969/71
  The Park/Columbia, SC                      1,250,402          6,376,413           7,626,815       315,569         1975/77
  Park Green/Raleigh, NC                       549,180          5,099,009           5,648,189     1,030,126           1987
  Parkwood Court/Alexandria, VA              2,577,866          5,205,521           7,783,387       517,354           1964
  Patriot Place/Florence, SC                 1,355,659          5,781,712           7,137,371     2,303,536           1974
  Peppertree/Charlotte, NC                   1,622,411          8,274,976           9,897,387       681,938           1987
  Pinebrook/Clearwater,FL                    1,860,267          4,172,984           6,033,251       456,035           1977
  Plum Chase/Columbia, SC                    1,084,908          7,363,237           8,448,145     2,184,841           1974
  Regatta Shores/Orlando, FL                   992,064          7,269,382           8,261,446       431,756           1988
  River Place/Macon, GA                      1,393,689          7,969,132           9,362,821       583,704           1988
  River Road/Ettrick, VA                       316,464          2,413,917           2,730,381     1,389,984         1973/74
  Riverwind/Spartanburg, SC                    890,960          6,733,732           7,624,692       558,121           1987
  Rollingwood/Richmond, VA                   1,051,511          6,747,881           7,799,392     3,229,781         1974/78
  Royal Oaks/Savannah, GA                      556,206         10,148,642          10,704,848       546,921           1980
  Santa Barbara Landing/Naples, FL           1,247,876          8,321,840           9,569,716       416,825           1987
  The Shire/Raleigh, NC                      1,978,587         12,834,096          14,812,683       823,801         1982/84
  Somerset/Charleston, SC                      536,990          4,356,254           4,893,244       226,962           1979
  St. Andrews/Columbia, SC                   1,023,055          7,022,545           8,045,600       385,681           1972
  St. Andrews Commons/Columbia, SC           1,569,651          9,703,077          11,272,728     1,117,341           1986
  Spring Forest/Raleigh, NC                  1,408,066         10,155,856          11,563,922     2,207,645         1978/81
  Stanford Village/Atlanta, GA               1,054,857          3,209,078           4,263,935     1,061,691           1985
  Summit West/Tampa, FL                      2,348,038          5,822,314           8,170,352       720,301           1972
  Three Fountains/Montgomery, AL             1,094,419          7,130,737           8,225,156       430,211           1973
  Timbercreek/Richmond, VA                     516,962          3,026,700           3,543,662     1,715,738           1969
  Twin Coves/Baltimore, MD                   1,004,466          3,258,696           4,263,162       168,906           1974
  Twin Rivers/Hopewell, VA                     351,158          1,851,904           2,203,062     1,256,585           1972
  University Club/Ft. Lauderdale, FL         1,430,079          7,020,977           8,451,056        64,175           1988
  Village at Old Tampa Bay/Oldsmar, FL       2,007,013         11,521,248          13,528,261       911,846           1986
  Vinyards/Orlando, FL                       2,080,739         12,093,158          14,173,897       538,874         1984/86
  Walnut Creek/Raleigh, NC                   3,342,023         22,548,562          25,890,585     1,337,751         1985/86
  Waterford/Columbia, SC                     1,030,567          7,170,378           8,200,945       397,939           1985
  West Knoll/Newark, DE                        305,138          3,617,630           3,922,768       185,318           1964
  Windsor Harbor/Charlotte, NC                 892,976          5,470,710           6,363,686     1,822,128           1971
  Woodscape/Newport News, VA                 1,006,107          8,797,394           9,803,501     2,832,621         1974/76
  Woodside/Baltimore, MD                     3,329,380         10,691,585          14,020,965       609,255           1966


Shopping Centers:
  Gloucester Exchange/Gloucester, VA           492,475          2,441,181           2,933,656       702,939           1974

Office and Industrial Buildings:
  Franklin St./Richmond, VA                     67,900            358,016             425,916       129,929           1890
  Meadowdale Offices/Richmond, VA              258,144            435,674             693,818       292,043           1983
  Statesman Park/Roanoke, VA                   147,996            608,773             756,769       410,485           1974
  Tri-County Buildings/Bristol, TN             364,120          2,074,738           2,438,859       716,173         1976/79

                                           --------------------------------------------------------------------------------
                                          $193,672,389       $937,425,977      $1,131,098,366  $129,454,008
                                           ================================================================================


Real Estate Held for Disposition
Apartments:
  Azalea/Richmond, VA                     $   403,786        $  3,599,997      $    4,003,783  $  1,650,368           1967
  Cedar Point/Raleigh, NC                     231,347           7,280,003           7,511,350     3,455,287           1972
  Mill Creek/Atlanta, GA                      857,665           7,056,227           7,913,892     2,318,840           1972
  Summit-on-Park/Charlotte, NC                245,650           1,887,024           2,132,674     1,091,746           1963
  Towne Square/Hopewell, VA                   326,080           1,475,884           1,801,964       853,610           1967
  Woodland Hollow/Charlotte, NC               968,333           6,641,732           7,610,065     2,720,964         1974/76


Shopping Centers:
  Circle/Richmond, VA                         949,970           3,400,375           4,350,345     2,069,506        1956/62/67
  Deerfield Plaza/Myrtle Beach, SC          1,267,012           2,446,136           3,713,148       841,228           1979
  Hanover Village-Land/Richmond, VA         1,623,910                   0           1,623,910         5,090            --
  Laburnum Park-Land/Richmond, VA             300,000                   0             300,000             0            --
  Meadowdale/Richmond, VA                   1,288,237           4,793,044           6,081,281     1,770,793         1976/82
  The Village/Durham, NC                    2,175,372           6,500,614           8,675,986     2,138,586           1965
  Village Square/Myrtle Beach, SC           3,726,673           5,956,579           9,683,252     1,946,883         1978/79
  Willow Oaks/Hampton, VA                   3,102,314           6,083,352           9,185,666     2,709,294         1968/74

                                        --------------------------------------------------------------------
                                          $17,466,349         $57,120,967         $74,587,316   $23,572,195
                                        ====================================================================
    

</TABLE>





<TABLE>
<CAPTION>
                                                                        Depreciable
                                                                          Life of
                                                  Date                   Building
                                                Acquired                Component
                                                ----------------------------------------
<S>                                           <C>                       <C>
Apartments:
  2131 Apartments/Nashville, TN                 12/16/92                 35 yrs.

  Alafaya Woods/Orlando, FL                     10/21/94                 35 yrs.
  Alexander Glen/Charlotte, NC                  08/16/94                 35 yrs.
  Andover Place/Orlando, FL                     09/29/95                 35 yrs.
  Bay Cove/Clearwater, FL                       12/16/92                 35 yrs.
  Bayberry Commons/Portsmouth, VA               04/07/88                 35 yrs.
  Beechwood/Greensboro, NC                      12/22/93                 35 yrs.
  Braeland Commons/Columbia, MD                 12/29/92                 35 yrs.
  Braeton Bay/ Richmond, VA                     12/28/95                 35 yrs.
  Bramblewood/Goldsboro, NC                     12/31/84                 35 yrs.
  Brantley Pines/Fort Myers, FL                 08/11/94                 35 yrs.
  Briar Club/Memphis, TN                        10/14/94                 35 yrs.
  Brittingham Square/Salisbury, MD              05/04/95                 35 yrs.
  Brynn Marr/Jacksonville, NC                   12/31/84                 35 yrs.
  Canterbury Woods/Charlotte, NC                12/18/85                 35 yrs.
  Cinnamon Ridge/Raleigh, NC                    12/01/89                 35 yrs.
  Clear Run/Wilmington, NC                      07/22/94                 35 yrs.
  Cleary Court/Fort Lauderdale, FL              11/30/94                 35 yrs.
  Colonial Villa/Columbia, SC                   09/16/92                 35 yrs.
  Colony of Stone Mountain/Atlanta, GA          06/12/90                 35 yrs.
  Colony Village/New Bern, NC                   12/31/84                 35 yrs.
  Copperfield/Fort Lauderdale, FL               09/21/94                 35 yrs.
  Country Walk/Columbia, SC                     12/19/91                 35 yrs.
  Courthouse Green/Richmond, VA                 12/31/84                 35 yrs.
  Courtney Square/Raleigh, NC                   07/08/93                 35 yrs.
  The Cove at Lake Lynn/Raleigh, NC             12/01/92                 35 yrs.
  Covington Crossing/Memphis, TN                10/14/94                 35 yrs.
  Craig Manor/Salem,VA                          11/06/87                 35 yrs.
  The Creek/Wilmington, NC                      06/30/92                 35 yrs.
  Crescent Square/Atlanta, GA                   03/22/89                 35 yrs.
  Crossroads/Columbia, SC                       07/01/94                 35 yrs.
  Dover Country Club/Dover, DE                  07/01/94                 35 yrs.
  Dover Village/Orlando, FL                     03/31/93                 35 yrs.
  Dunwoody Pointe/Atlanta, GA                   10/24/95                 35 yrs.
  Eastwind/Virginia Beach, VA                   04/04/88                 35 yrs.
  Eden Commons/Columbia, MD                     12/29/92                 35 yrs.
  Emerald Bay/Charlotte, NC                     02/06/90                 35 yrs.
  English Hills/Richmond, VA                    12/06/91                 35 yrs.
  Excalibur/Charlotte, NC                       07/01/94                 35 yrs.
  Fisherman's Village/Orlando, FL               12/29/95                 35 yrs.
  Forest Hills/Wilmington, NC                   06/30/92                 35 yrs.
  Forest Lakes at Oyster Point/
    Newport News, VA                            08/15/95                 35 yrs.
  Forestbrook/Columbia, SC                      07/01/93                 35 yrs.
  Foxcroft/Tampa, FL                            01/28/93                 35 yrs.
  Franklin Mansions-Land/Nashville, TN          12/08/95                 35 yrs.
  Gable Hill/Columbia, SC                       12/04/89                 35 yrs.
  Gatewater Landing/Glen Burnie, MD             12/16/92                 35 yrs.
  Grand Oaks/Charlotte, NC                      05/01/84                 35 yrs.
  Great Oaks/Baltimore, MD                      07/01/94                 35 yrs.
  Greens at Cedar Chase/Dover, DE               05/04/95                 35 yrs.
  Greens of Constant Friendship/
    Baltimore, MD                               05/04/95                 35 yrs.
  Greens at Cross Court/Easton, MD              05/04/95                 35 yrs.
  Greens at Falls Run/Fredericksburg, VA        05/04/95                 35 yrs.
  Greens at Hilton Run/Lexington Park, M        05/04/95                 35 yrs.
  Greens at Hollymead/Charlottesville, V        05/04/95                 35 yrs.
  Greens at Schumaker Pond/Salisbury, MD        05/04/95                 35 yrs.
  Greentree Place/Jacksonville, FL              07/22/94                 35 yrs.
  Griffin Crossing/Atlanta, GA                  06/08/94                 35 yrs.
  The Groves/Daytona Beach, FL                  12/13/95                 35 yrs.
  Gwinnett Square/Atlanta, GA                   03/29/95                 35 yrs.
  Hampton Court/Alexandria, VA                  02/19/93                 35 yrs.
  Hampton Forest/Greenville, SC                 08/16/94                 35 yrs.
  Hamtpon Greene/Columbia, SC                   08/19/94                 35 yrs.
  Harbour Town/Nashville, TN                    12/10/93                 35 yrs.
  Harris Pond/Charlotte, NC                     07/01/94                 35 yrs.

  Heather Lake/Hampton, VA                      03/01/80                 35 yrs.
  Heatherwood/Greenville, SC                    09/30/93                 35 yrs.
  Heritage Trace/Newport News, VA               06/30/89                 35 yrs.
  Hickory Run/Nashville, TN                     12/29/95                 35 yrs.
  Hickory Pointe/Memphis, TN                    02/10/95                 35 yrs.
  The Highlands/Charlotte, NC                   01/17/84                 35 yrs.
  Holly Tree Park/Waldorf, MD                   07/01/94                 35 yrs.
  Hunters Ridge/Plant City, FL                  06/30/95                 35 yrs.
  Hunters Trace/Memphis, TN                     10/14/94                 35 yrs.
  Hunting Ridge/Greenville, SC                  11/01/94                 35 yrs.
  Indian Hills/Anniston, AL                     07/01/94                 35 yrs.
  Key Pines/Spartanburg, SC                     09/25/92                 35 yrs.
  Knolls at Newgate/Fairfax, VA                 07/01/94                 35 yrs.
  The Lakes/Nashville, TN                       09/15/93                 35 yrs.
  Lake Washington Downs/Melbourne, FL           09/24/93                 35 yrs.
  Lakeside North/Orlando, FL                    04/14/94                 35 yrs.
  Lakewood Place/Tampa, FL                      03/10/94                 35 yrs.
  The Landing/Greenville, SC                    07/01/94                 35 yrs.
  Laurel Ridge/Roanoke, VA                      05/17/88                 35 yrs.
  Laurel Village/Richmond, VA                   09/06/91                 35 yrs.
  The Ledges/Winston-Salem, NC                  08/13/86                 35 yrs.
  Legacy Hill/Nashville, TN                     11/06/95                 35 yrs.
  Liberty Crossing/Jacksonville, NC             11/30/90                 35 yrs.
  Mallard Green/Charlotte, NC                   07/01/94                 35 yrs.
  Mallard of Wedgewood/Lakeland, FL             07/27/95                 35 yrs.
  Manor at England Run/Fredericksburg, VA       05/04/95                 35 yrs.
  Marble Hill/Richmond, VA                      09/28/95                 35 yrs.
  Meadow Run/Richmond, VA                       12/31/84                 35 yrs.
  Meadowdale Lakes/Richmond, VA                 12/31/84                 35 yrs.
  Mediterranean Village/Miami, FL               09/30/94                 35 yrs.
  The Melrose/Dumfries, VA                      12/11/85                 35 yrs.
  Mill Creek/Wilmington, NC                     09/30/91                 35 yrs.
  Northview/Salem, VA                           09/29/78                 35 yrs.
  Olde West Village/Richmond, VA           12/31/84 & 8/27/91            35 yrs.

  Orange Orlando/Orlando, FL                    01/21/93                 35 yrs.
  Overlook/Greenville, SC                       07/01/94                 35 yrs.
  Palm Grove/Tampa, FL                          04/15/94                 35 yrs.
  The Park/Columbia, SC                         07/01/94                 35 yrs.
  Park Green/Raleigh, NC                        09/27/91                 35 yrs.
  Parkwood Court/Alexandria, VA                 06/30/93                 35 yrs.
  Patriot Place/Florence, SC                    10/23/85                 35 yrs.
  Peppertree/Charlotte, NC                      12/14/93                 35 yrs.
  Pinebrook/Clearwater,FL                       09/28/93                 35 yrs.
  Plum Chase/Columbia, SC                       01/04/91                 35 yrs.
  Regatta Shores/Orlando, FL                    06/30/94                 35 yrs.
  River Place/Macon, GA                         04/08/94                 35 yrs.
  River Road/Ettrick, VA                        08/31/81                 35 yrs.
  Riverwind/Spartanburg, SC                     12/31/93                 35 yrs.
  Rollingwood/Richmond, VA                      12/31/84                 35 yrs.
  Royal Oaks/Savannah, GA                       07/01/94                 35 yrs.
  Santa Barbara Landing/Naples, FL              09/01/94                 35 yrs.
  The Shire/Raleigh, NC                         03/04/94                 35 yrs.
  Somerset/Charleston, SC                       07/01/94                 35 yrs.

  St. Andrews/Columbia, SC                      07/01/94                 35 yrs.
  St. Andrews Commons/Columbia, SC              05/20/93                 35 yrs.
  Spring Forest/Raleigh, NC                     05/21/91                 35 yrs.
  Stanford Village/Atlanta, GA                  09/26/89                 35 yrs.
  Summit West/Tampa, FL                         12/16/92                 35 yrs.
  Three Fountains/Montgomery, AL                07/01/94                 35 yrs.
  Timbercreek/Richmond, VA                      08/31/83                 35 yrs.
  Twin Coves/Baltimore, MD                      08/16/94                 35 yrs.
  Twin Rivers/Hopewell, VA                      01/06/82                 35 yrs.
  University Club/Ft. Lauderdale, FL            09/26/95                 35 yrs.
  Village at Old Tampa Bay/Oldsmar, FL          12/08/93                 35 yrs.
  Vinyards/Orlando, FL                          10/31/94                 35 yrs.
  Walnut Creek/Raleigh, NC                      05/17/94                 35 yrs.
  Waterford/Columbia, SC                        07/01/94                 35 yrs.
  West Knoll/Newark, DE                         07/01/94                 35 yrs.
  Windsor Harbor/Charlotte, NC                  01/13/89                 35 yrs.
  Woodscape/Newport News, VA                    12/29/87                 35 yrs.
  Woodside/Baltimore, MD                        08/16/94                 35 yrs.


Shopping Centers:
  Gloucester Exchange/Gloucester, VA            11/12/87                 35 yrs.

Office and Industrial Buildings:
  Franklin St./Richmond, VA                     07/01/86                 35 yrs.
  Meadowdale Offices/Richmond, VA               12/31/84                 35 yrs.
  Statesman Park/Roanoke, VA                    05/22/75                 33 yrs.
  Tri-County Buildings/Bristol, TN              01/21/81                 33 yrs.






Real Estate Held for Disposition
Apartments:
  Azalea/Richmond, VA                           12/31/84                 35 yrs.
  Cedar Point/Raleigh, NC                       12/18/85                 35 yrs.
  Mill Creek/Atlanta, GA                        11/11/88                 35 yrs.
  Summit-on-Park/Charlotte, NC                  01/17/84                 35 yrs. .
  Towne Square/Hopewell, VA                     08/27/85                 35 yrs.
  Woodland Hollow/Charlotte, NC                 11/03/86                 35 yrs.


Shopping Centers:
  Circle/Richmond, VA                           11/01/73                25/35 yrs
  Deerfield Plaza/Myrtle Beach, SC              01/17/84                 35 yrs.
  Hanover Village-Land/Richmond, VA             06/30/86                 35 yrs.
  Laburnum Park-Land/Richmond, VA               09/28/90                 35 yrs.
  Meadowdale/Richmond, VA                       12/31/84                 35 yrs.
  The Village/Durham, NC                        08/28/86                 35 yrs.
  Village Square/Myrtle Beach, SC               05/25/88                 35 yrs.
  Willow Oaks/Hampton, VA                       08/01/84                 35 yrs.


</TABLE>


(a) The aggregate cost for federal income tax purposes was
approximately $1.192 billion at December 31, 1995 and $987 million
at December 31, 1994.







                                                                EXHIBIT 3(b)(ii)

                       UNITED DOMINION REALTY TRUST, INC.
                               BOARD OF DIRECTORS
                                  RESOLUTIONS

                          First Amendment to Bylaws of
                       United Dominion Realty Trust, Inc.

                           Adopted February 20, 1996

RESOLVED,  that the Board of Directors of United Dominion Realty Trust,  Inc., a
Virginia  corporation  (the  "Company")  does hereby approve an amendment to the
bylaws of the Trust to allow for the  record  date to occur no more than 70 days
prior to the annual meeting of  shareholders  as provided by ss. 13.1-714 of the
Virginia Stock Corporation Act;

FURTHER RESOLVED, that the amendment be effective as of January 30, 1996; and

FURTHER  RESOLVED,  that  paragraph  3 of the  Company's  bylaws are amended and
restated, as follows:

                  The  transfer of books for shares of stock of the  corporation
         may be closed by order of the Board of Directors  for not  exceeding 70
         days for the purpose of determining  stockholders entitled to notice of
         or to vote at any meeting of stockholders or any adjournment thereof or
         entitled  to  receive  payment  of any  dividend  or in order to make a
         determination of stockholders for any other purpose. In lieu of closing
         the stock transfer  books,  the Board of Directors may fix in advance a
         date as the record  date for any such  determination  of  stockholders,
         such date to be not more than 70 days  preceding  the date on which the
         particular  action requiring such  determination of the stockholders is
         to be taken.








                                                                EXHIBIT 10(VI)


                      FIRST AMENDED AND RESTATED AGREEMENT
                             OF LIMITED PARTNERSHIP


                                       OF



                          UNITED DOMINION REALTY, L.P.

                         DATED AS OF DECEMBER 31, 1995


<PAGE>


                               TABLE OF CONTENTS

                                   ARTICLE I

                                 DEFINED TERMS

<TABLE>
<CAPTION>
<S>       <C>                                                                                            <C>
 1.01     Defined Terms.................................................................................  1

                                   ARTICLE II

                  PARTNERSHIP CONTINUATION AND IDENTIFICATION

 2.01     Continuation..................................................................................  8
 2.02     Name, Office and Registered Agent.............................................................  8
 2.03     Partners......................................................................................  8
 2.04     Term and Dissolution..........................................................................  8
 2.05     Filing of Certificate and Perfection of Limited Partnership...................................  9
 2.06     Certificates Describing Partnership Units.....................................................  9

                                  ARTICLE III

                          BUSINESS OF THE PARTNERSHIP

 3.01     Business of the Partnership................................................................... 10

                                   ARTICLE IV

                       CAPITAL CONTRIBUTIONS AND ACCOUNTS

 4.01     Capital Contributions......................................................................... 10
 4.02     Additional Capital Contributions and Issuances of Additional Partnership Interests............ 10
 4.03     Loans to the Partnership...................................................................... 12
 4.04     Capital Accounts.............................................................................. 12
 4.05     Percentage Interests.......................................................................... 12
 4.06     No Interest on Contributions.................................................................. 13
 4.07     Return of Capital Contributions............................................................... 13
 4.08     No Third Party Beneficiary.................................................................... 13

                                   ARTICLE V

                       PROFITS AND LOSSES; DISTRIBUTIONS

 5.01     Allocation of Profit and Loss................................................................. 14
 5.02     Distribution of Cash.......................................................................... 15
 5.03     REIT Distribution Requirements................................................................ 16
 5.04     No Right to Distributions in Kind............................................................. 16
 5.05     Limitations on Return of Capital Contributions................................................ 16
 5.06     Distributions Upon Liquidation................................................................ 16
 5.07     Substantial Economic Effect................................................................... 17



                                             - i -

<PAGE>


                                   ARTICLE VI

                            RIGHTS, OBLIGATIONS AND
                         POWERS OF THE GENERAL PARTNER

 6.01     Management of the Partnership................................................................. 17
 6.02     Delegation of Authority....................................................................... 20
 6.03     Indemnification and Exculpation of Indemnitees................................................ 20
 6.04     Liability of the General Partner.............................................................. 21
 6.05     Partnership Expenses.......................................................................... 23
 6.06     Outside Activities............................................................................ 23
 6.07     Employment or Retention of Affiliates......................................................... 23
 6.08     Title to Partnership Assets................................................................... 23

                                  ARTICLE VII

                           CHANGES IN GENERAL PARTNER

 7.01     Transfer of a General Partner's Partnership Interest.......................................... 24
 7.02     Admission of a Substitute or Additional General............................................... 25
 7.03     Effect of Bankruptcy of a General Partner..................................................... 25

                                  ARTICLE VIII

                             RIGHTS AND OBLIGATIONS
                            OF THE LIMITED PARTNERS

 8.01     Management of the Partnership................................................................. 26
 8.02     Power of Attorney............................................................................. 26
 8.03     Limitation on Liability of Limited Partners................................................... 27
 8.04     Ownership by Limited Partner of Corporate General Partner or Affiliate........................ 27
 8.05     Redemption Right.............................................................................. 27
 8.06     NYSE Listing and Securities Act Registration of REIT Shares................................... 29

                                   ARTICLE IX

                   TRANSFERS OF LIMITED PARTNERSHIP INTERESTS

 9.01     Purchase for Investment....................................................................... 29
 9.02     Restrictions on Transfer of Limited Partnership Interests..................................... 29
 9.03     Admission of Substitute Limited Partner....................................................... 30
 9.04     Rights of Assignees of Partnership Interests.................................................. 31
 9.05     Effect of Bankruptcy, Death, Incompetence or Termination of a Limited Partner................. 32
 9.06     Joint Ownership of Interests.................................................................. 32

                                   ARTICLE X

                   BOOKS AND RECORDS; ACCOUNTING; TAX MATTERS

10.01     Books and Records............................................................................. 32
10.02     Custody of Partnership Funds; Bank Accounts................................................... 33
10.03     Fiscal and Taxable Year....................................................................... 33
10.04     Annual Tax Information and Report............................................................. 33
10.05     Tax Matters Partner; Tax Elections; Special Basis Adjustments................................. 33
10.06     Reports to Limited Partners................................................................... 34

                                     - ii -

<PAGE>

                                   ARTICLE XI

                             AMENDMENT OF AGREEMENT

11.01     Amendment of Agreement........................................................................ 34

                                  ARTICLE XII

                               GENERAL PROVISIONS

12.01      Notices...................................................................................... 35
12.02      Survival of Rights........................................................................... 35
12.03      Additional Documents......................................................................... 35
12.04      Severability................................................................................. 35
12.05      Entire Agreement............................................................................. 35
12.06      Rules of Construction........................................................................ 35
12.07      Headings..................................................................................... 36
12.08      Counterparts................................................................................. 36
12.09      Governing Law................................................................................ 36


</TABLE>

EXHIBITS

EXHIBIT A - Partners, Capital Contributions and Percentage Interests

EXHIBIT B - List of Exchange Properties

EXHIBIT C - Notice of Exercise of Redemption Right


                                     - iii -

<PAGE>

                      FIRST AMENDED AND RESTATED AGREEMENT
                             OF LIMITED PARTNERSHIP

                                       OF

                          UNITED DOMINION REALTY, L.P.

                         DATED AS OF DECEMBER 31, 1995

                                    RECITALS

         United  Dominion  Realty,  L.P.  (the  "Partnership")  was  formed as a
limited  partnership  under  the  laws  of the  Commonwealth  of  Virginia  by a
Certificate of Limited Partnership filed with the Clerk of the State Corporation
Commission of Virginia on October 23, 1995.  The  Partnership  is governed by an
Agreement of Limited Partnership dated as of October 23, 1995, and maintained at
the offices of the Partnership  (the "Original  Agreement").  The parties to the
Original  Agreement are United Dominion Realty Trust,  Inc. (the "Company"),  as
the  General  Partner  (in such  capacity,  the  "General  Partner")  and United
Dominion  Residential,  Inc.,  a Virginia  corporation  ("UDR"),  as the Limited
Partner.

         On  December  29,  1995,  the  Company  assigned  its  interest  in the
Partnership  to  UDRT of  North  Carolina,  L.L.C.,  a  North  Carolina  limited
liability company (the "Original Limited  Partner");  and thereafter on December
29, 1995,  UDR assigned  its 1% interest in the  Partnership  to the Company and
thereupon ceased to be a Limited Partner.

         The General Partner and the Original Limited Partner,  being all of the
partners of the Partnership,  desire to (i) admit additional Limited Partners to
the Partnership and (ii) restate the Original Agreement in its entirety.

                                   AGREEMENT

         NOW, THEREFORE,  in consideration of the foregoing, of mutual covenants
between the parties hereto,  and of other good and valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereto
agree to amend the Original Agreement to read in its entirety as follows:


                                   ARTICLE I

                                 DEFINED TERMS

         1.01     DEFINED TERMS.  The following defined terms used in this
Agreement shall have the meanings specified below:

         "ACT" means the Virginia Revised Uniform Limited Partnership Act, as it
may be amended from time to time.

         "ADDITIONAL FUNDS" is defined in Section 4.03.

         "ADDITIONAL   LIMITED   PARTNER"  means  a  Person   admitted  to  this
Partnership as a Limited Partner pursuant to Section 4.02.

         "AFFILIATE"  means,  (i)  any  Person  that,  directly  or  indirectly,
controls or is controlled by or is under common  control with such Person,  (ii)
any other Person that owns, beneficially, directly or indirectly, 10% or more of
the outstanding  capital stock,  shares or equity  interests of such Person,  or
(iii) any officer, director,  employee, partner or trustee of such Person or any
Person  controlling,  controlled  by or under  common  control  with such Person
(excluding  trustees  and  persons  serving  in similar  capacities  who are not
otherwise  an Affiliate of such  Person).  For the purposes of this  definition,
"control"  (including the correlative  meanings of the terms "controlled by" and
"under common control with"), as used with respect to any Person, shall mean the
possession,  directly  or  indirectly,  of the  power to  direct  or  cause  the
direction of the management  and policies of such Person,  through the ownership
of voting securities or partnership interests or otherwise.


                                     - 1 -

<PAGE>



         "AGREED  VALUE"  means the fair market  value of a  Partner's  non-cash
Capital  Contribution  as of  the  date  of  contribution  as  agreed  to by the
Partners.  For  purposes  of this  Agreement,  the Agreed  Value of a  Partner's
non-cash Capital  Contribution shall be equal to the number of Partnership Units
received by such Partner in exchange for a Property or an interest therein or in
connection  with the merger of a  partnership  of which such person is a partner
with and into the  Partnership,  or for any other non-cash asset so contributed,
multiplied by the "Market  Price"  calculated in accordance  with the second and
third sentences of the definition of "Cash Amount." The name and address of each
Partner,  number of  Partnership  Units issued to such  Partner,  and the Agreed
Value  of  such  Partner's  non-cash  Capital  Contributions  as of the  date of
contribution thereof is set forth on Exhibit A.

         "AGREEMENT" means this First Amended and Restated  Agreement of Limited
Partnership, as amended from time to time.

         "CAPITAL ACCOUNT" is defined in Section 4.04.

         "CAPITAL  CONTRIBUTION"  means the total  amount of  capital  initially
contributed  or  agreed  to be  contributed,  as the  context  requires,  to the
Partnership  by  each  Partner  pursuant  to the  terms  of the  Agreement.  Any
reference to the Capital  Contribution  of a Partner  shall  include the Capital
Contribution  made by a predecessor  holder of the Partnership  Interest of such
Partner.  The  paid-in  Capital  Contribution  shall mean the cash amount or the
Agreed Value of other assets actually contributed by each Partner to the capital
of the Partnership.

         "CAPITAL   TRANSACTION"   means  the   refinancing,   sale,   exchange,
condemnation,  recovery  of a damage  award or  insurance  proceeds  (other than
business or rental interruption  insurance proceeds not reinvested in the repair
or reconstruction  of Properties),  or other disposition of any Property (or the
Partnership's interest therein).

         "CASH AMOUNT" means an amount of cash per Partnership Unit equal to the
value of the REIT Shares Amount on the date of receipt by the General Partner of
a Notice of  Redemption.  The value of the REIT Shares  Amount shall be based on
the average of the daily  market  price of REIT  Shares for the ten  consecutive
trading days immediately preceding the date of such valuation.  The market price
for each such trading day shall be the closing  sale price,  regular way, on the
NYSE on such day,  or if no such sale takes  place on the NYSE on such day,  the
average of the closing bid and asked  prices,  regular  way, on the NYSE on such
day. In the event the REIT Shares Amount  includes  rights that a holder of REIT
Shares  would be  entitled to  receive,  then the value of such rights  shall be
determined  by the  General  Partner  acting in good  faith on the basis of such
quotations and other  information as it considers,  in its reasonable  judgment,
appropriate.

         "CERTIFICATE"  means any  instrument or document that is required under
the laws of the Commonwealth of Virginia, or any other jurisdiction in which the
Partnership conducts business,  to be signed and sworn to by the Partners of the
Partnership (either by themselves or pursuant to the  power-of-attorney  granted
to the  General  Partner  in  Section  8.02)  and  filed  for  recording  in the
appropriate  public  offices within the  Commonwealth  of Virginia or such other
jurisdiction to perfect or maintain the Partnership as a limited partnership, to
effect  the  admission,  withdrawal,  or  substitution  of  any  Partner  of the
Partnership,  or to protect the  limited  liability  of the Limited  Partners as
limited  partners under the laws of the  Commonwealth  of Virginia or such other
jurisdiction.

         "CODE" means the  Internal  Revenue  Code of 1986,  as amended,  and as
hereafter  amended from time to time.  Reference to any particular  provision of
the Code  shall  mean  that  provision  in the Code at the date  hereof  and any
successor provision of the Code.

         "COMMISSION" means the Securities and Exchange Commission.

         "COMPANY" means United Dominion Realty Trust, Inc., a Virginia
corporation.

         "CONVERSION  FACTOR"  means  1.0,  provided  that in the event that the
Company (i) declares or pays a dividend on its  outstanding  REIT Shares in REIT
Shares or makes a distribution to all holders of its outstanding  REIT Shares in
REIT Shares,  (ii) subdivides its outstanding REIT Shares, or (iii) combines its
outstanding REIT Shares into a smaller number

                                     - 2 -

<PAGE>



of REIT  Shares,  the  Conversion  Factor shall be adjusted by  multiplying  the
Conversion  Factor by a fraction,  the numerator of which shall be the number of
REIT  Shares  issued  and  outstanding  on the  record  date for such  dividend,
distribution,  subdivision or combination  (assuming for such purposes that such
dividend,  distribution,  subdivision  or  combination  has  occurred as of such
time),  and the  denominator  of which shall be the actual number of REIT Shares
(determined  without the above assumption)  issued and outstanding on such date.
Any adjustment to the Conversion Factor shall become effective immediately after
the  effective  date of such event  retroactive  to the record date, if any, for
such event.

         "EVENT OF  BANKRUPTCY"  as to any Person means the filing of a petition
for relief as to such Person as debtor or bankrupt under the Bankruptcy  Code of
1978 or similar provision of law of any jurisdiction (except if such petition is
contested by such Person and has been dismissed  within 90 days);  insolvency or
bankruptcy of such Person as finally determined by a court proceeding; filing by
such  Person of a petition  or  application  to  accomplish  the same or for the
appointment of a receiver or a trustee for such Person or a substantial  part of
his assets;  commencement of any proceedings relating to such Person as a debtor
under any other reorganization,  arrangement,  insolvency, adjustment of debt or
liquidation law of any jurisdiction,  whether now in existence or hereinafter in
effect, either by such Person or by another, provided that if such proceeding is
commenced by another,  such Person  indicates  his approval of such  proceeding,
consents thereto or acquiesces  therein, or such proceeding is contested by such
Person and has not been finally dismissed within 90 days.

         "EXCHANGE PROPERTIES" means those properties listed on Exhibit B
hereto.

         "GENERAL  PARTNER"  means the  Company  and any  Person  who  becomes a
substitute or additional  General Partner as provided  herein,  and any of their
successors as General  Partner.  At any time at which the Partnership has two or
more General  Partners,  all such General  Partners shall  designate one of such
General Partners as managing General Partner and may from time to time designate
a successor managing General Partner and, unless the context otherwise requires,
references to the General  Partner shall mean the General Partner at the time so
designated as managing General Partner.

         "GENERAL PARTNERSHIP INTEREST" means a Partnership Interest held by the
General Partner that is a general partnership interest.

         "INDEMNITEE"  means  (i) any  Person  made a party to a  proceeding  by
reason of such Person's status as the General Partner or a director,  officer or
employee of the Partnership or the General Partner,  and (ii) such other Persons
(including  Affiliates of the General Partner or the Partnership) as the General
Partner may designate from time to time, in its sole and absolute discretion.

         "INVESTMENT  AGREEMENT"  means the  investment,  subscription  or other
agreement pursuant to which a Limited Partner  contributes an Exchange Property,
an interest therein, other property or cash to the Partnership in exchange for a
Partnership Interest.

         "LIMITED  PARTNER"  means  any  Person  named as a Limited  Partner  on
Exhibit A attached hereto, and any Person who becomes a Substitute or Additional
Limited  Partner,  in  such  Person's  capacity  as a  Limited  Partner  in  the
Partnership.

         "LIMITED  PARTNERSHIP  INTEREST"  means  the  ownership  interest  of a
Limited Partner in the Partnership at any particular  time,  including the right
of such Limited  Partner to any and all  benefits to which such Limited  Partner
may be entitled as provided in this Agreement and in the Act,  together with the
obligations  of such Limited  Partner to comply with all the  provisions of this
Agreement and of such Act.

         "LOSS" is defined in Section 5.01(f).

         "MINIMUM  LIMITED  PARTNERSHIP  INTEREST" means the lesser of (i) 1% or
(ii) if the total Capital  Contributions to the Partnership exceeds $50 million,
1% divided by the ratio of the total Capital Contributions to the Partnership to
$50 million;  provided,  however,  that the Minimum Limited Partnership Interest
shall not be less than 0.2% at any time.


                                     - 3 -

<PAGE>



         "NOTICE OF REDEMPTION" means the Notice of Exercise of Redemption Right
substantially in the form attached as Exhibit C hereto.

         "NYSE"  means  the New York  Stock  Exchange  and  includes  any  other
national  securities  exchange  on  which  the REIT  Shares  are  listed  at the
determination date.

         "OFFER" is defined in Section 7.01(c).

         "ORIGINAL  LIMITED  PARTNER" means UDRT of North  Carolina,  L.L.C.,  a
North Carolina limited liability company.

         "PARTNER" means any General Partner or Limited Partner.

         "PARTNER  NONRECOURSE  DEBT MINIMUM  GAIN" has the meaning set forth in
Regulations  Section  1.704-2(i).  A Partner's share of Partner Nonrecourse Debt
Minimum  Gain  shall  be  determined  in  accordance  with  Regulations  Section
1.704-2(i)(5).

         "PARTNERSHIP  INTEREST" means an ownership  interest in the Partnership
held by either a Limited Partner or the General Partner and includes any and all
benefits to which the holder of such a  Partnership  Interest may be entitled as
provided in this  Agreement,  together  with all  obligations  of such Person to
comply with the terms and provisions of this Agreement.

         "PARTNERSHIP  MINIMUM  GAIN" has the meaning  set forth in  Regulations
Section  1.704-2(d).  In accordance with  Regulations  Section  1.704-2(d),  the
amount of Partnership  Minimum Gain is determined by first  computing,  for each
Partnership nonrecourse liability,  any gain the Partnership would realize if it
disposed of the property  subject to that liability for no  consideration  other
than full  satisfaction  of the liability,  and then  aggregating the separately
computed  gains.  A  Partner's  share  of  Partnership  Minimum  Gain  shall  be
determined in accordance with Regulations Section 1.704-2(g)(1).

         "PARTNERSHIP  RECORD  DATE"  means the record date  established  by the
General  Partner for the  distribution  of cash pursuant to Section 5.02,  which
record  date shall be the same as the record  date  established  by the  General
Partner for a distribution to the holders of the REIT Shares.

         "PARTNERSHIP   UNIT"  means  a  fractional,   undivided  share  of  the
Partnership  Interests of all  Partners  issued  hereunder.  The  allocation  of
Partnership  Units among the Partners shall be as set forth on Exhibit A, as may
be amended from time to time.

         "PERCENTAGE  INTEREST"  means  at any  time  the  percentage  ownership
interest in the  Partnership  of each  Partner,  as  determined  by dividing the
Partnership Units owned by such Partner by the total number of Partnership Units
outstanding at such time.  The  Percentage  Interest of each Partner shall be as
set forth on Exhibit A, as may be amended from time to time.

         "PERCENTAGE  INTEREST  ADJUSTMENT  DATE" means the effective date of an
adjustment of the Partners' Percentage Interests pursuant to Section 4.05.

         "PERSON" means any individual, partnership, corporation, joint venture,
trust or other entity.

         "PROFIT" is defined in Section 5.01(f).

         "PROPERTY"  means any apartment  property or other  investment in which
the Partnership holds an ownership interest.

         "REDEEMING PARTNER" is defined in Section 8.05(a).


                                     - 4 -

<PAGE>


         "REDEMPTION  AMOUNT"  means  either the Cash  Amount or the REIT Shares
Amount,  as selected by the General Partner in its sole  discretion  pursuant to
Section 8.05(b).

         "REDEMPTION RIGHT" is defined in Section 8.05(a).

         "REGULATIONS" means the Federal Income Tax Regulations issued under the
Code,  as amended and as hereafter  amended from time to time.  Reference to any
particular  provision  of the  Regulations  shall  mean  that  provision  of the
Regulations on the date hereof and any successor provision of the Regulations.

         "REIT" means a real estate  investment trust under Sections 856 through
860 of the Code.

         "REIT EXPENSES" means (i) costs and expenses relating to the continuity
of existence and operation of the Company and any  Subsidiaries  thereof  (which
Subsidiaries  shall,  for purposes of this  definition,  be included  within the
definition  of  Company),  including  taxes,  fees  and  assessments  associated
therewith, any and all costs, expenses or fees payable to any director, officer,
or  employee  of the  Company,  (ii) costs and  expenses  relating to the public
offering  and  registration  of  securities  by the Company and all  statements,
reports, fees and expenses incidental thereto,  including underwriting discounts
and selling  commissions  applicable to any such offering of  securities,  (iii)
costs and expenses  associated  with the  preparation and filing of any periodic
reports  by the  Company  under  federal,  state or local  laws or  regulations,
including filings with the Commission,  (iv) costs and expenses  associated with
compliance by the Company with laws,  rules and  regulations  promulgated by any
regulatory  body,  including  the  Commission,  and (v) all other  operating  or
administrative  costs of the  Company  incurred  in the  ordinary  course of its
business on behalf of or in connection with the Partnership.

         "REIT SHARE" means a share of common stock of the Company, $1 par value
per share.

         "REIT  SHARES  AMOUNT"  shall mean a number of REIT Shares equal to the
product of the number of Partnership Units offered for redemption by a Redeeming
Partner,  multiplied by the  Conversion  Factor as adjusted to and including the
Specified  Redemption Date; provided that in the event the Company issues to all
holders of REIT Shares rights, options,  warrants or convertible or exchangeable
securities  entitling the shareholders to subscribe for or purchase REIT Shares,
or any other securities or property (collectively, the "rights"), and the rights
have not expired at the Specified  Redemption  Date, then the REIT Shares Amount
shall also include the rights  issuable to a holder of the REIT Shares Amount of
REIT Shares on the record date fixed for purposes of determining  the holders of
REIT Shares entitled to rights.

         "SECURITIES ACT" means the Securities Act of 1933, as amended.

         "SERVICE" means the Internal Revenue Service.

         "SPECIFIED  REDEMPTION  DATE" means the first business day of the month
that is at least 60 business  days after the  receipt by the General  Partner of
the Notice of Redemption.

         "SUBSIDIARY"  means,  with respect to any Person,  any  corporation  or
other  entity of which a majority of (i) the voting  power of the voting  equity
securities  or (ii) the  outstanding  equity  interests  is owned,  directly  or
indirectly, by such Person.

         "SUBSIDIARY PARTNERSHIP" means any partnership of which the majority of
the limited or general  partnership  interests  therein  are owned,  directly or
indirectly, by the Partnership.

         "SUBSTITUTE   LIMITED   PARTNER"  means  any  Person  admitted  to  the
Partnership as a Limited Partner pursuant to Section 9.03.

         "TRANSACTION" is defined in Section 7.01(c).


                                     - 5 -

<PAGE>


         "TRANSFER" is defined in Section 9.02(a).


                                   ARTICLE II

                  PARTNERSHIP CONTINUATION AND IDENTIFICATION

         2.01     CONTINUATION.  The Partners hereby agree to continue the
Partnership pursuant to the Act and upon the terms and conditions set forth in
this Agreement.

         2.02 NAME,  OFFICE AND REGISTERED  AGENT.  The name of the  Partnership
shall be United Dominion Realty, L.P. The specified office and place of business
of the Partnership  shall be 10 South 6th Street,  Suite 203,  Richmond Virginia
23219-3802.  The General  Partner  may at any time  change the  location of such
office,  provided the General  Partner  gives notice to the Partners of any such
change.  The name and address of the Partnership's  registered agent is Katheryn
E. Surface,  United Dominion Realty Trust, Inc., 10 South 6th Street, Suite 203,
Richmond Virginia  23219-3802.  The sole duty of the registered agent as such is
to forward to the  Partnership  any notice  that is served on her as  registered
agent.

         2.03     PARTNERS.

                  (a)  The General Partner of the Partnership is the Company.
Its principal place of business shall be the same as that of the Partnership.

                  (b)  Pursuant to Section 6.1 of the  Original  Agreement,  the
Partners  hereby  consent  to admit  those  persons  identified  on Exhibit A as
Limited  Partners as of the date  hereof.  The Limited  Partners  shall be those
Persons identified as Limited Partners on Exhibit A hereto, as amended from time
to time.

         2.04     TERM AND DISSOLUTION.

                  (a) The term of the  Partnership  shall continue in full force
and effect until December 31, 2051, except that the General Partner, in its sole
discretion,  may extend the term of the Partnership and the Partnership shall be
dissolved upon the first to occur of any of the following events:

                             (i) The  occurrence of an Event of Bankruptcy as to
                  a General Partner or the dissolution, death or withdrawal of a
                  General  Partner unless the Partnership is  reconstituted  and
                  its  business  is  continued   pursuant  to  Section  2.04(c);
                  provided  that if a  General  Partner  is on the  date of such
                  occurrence  a  partnership,  the  dissolution  of such General
                  Partner  as a result of the  dissolution,  death,  withdrawal,
                  removal  or  Event  of   Bankruptcy   of  a  partner  in  such
                  partnership  shall  not  be an  event  of  dissolution  of the
                  Partnership  if  the  business  of  such  General  Partner  is
                  continued by the remaining  partner or partners,  either alone
                  or with additional partners, and such General Partner and such
                  partners comply with any other applicable requirements of this
                  Agreement;

                            (ii) The  passage of 90 days after the sale or other
                  disposition of all or  substantially  all of the assets of the
                  Partnership  (provided that if the Partnership receives one or
                  more  obligations  as  consideration  for  such  sale or other
                  disposition,  the Partnership  shall  continue,  unless sooner
                  dissolved under the provisions of this  Agreement,  until such
                  time as all of such  obligations  are  paid  or  satisfied  in
                  full);

                           (iii)  The  redemption  of  all  Limited  Partnership
                  Interests  (other  than  any of  such  interests  held  by the
                  Company or any Subsidiary thereof); or

                            (iv)    The election by the General Partner that the
Partnership should be dissolved.


                                     - 6 -

<PAGE>


                  (b)  Upon   dissolution   of  the   Partnership   (unless  the
Partnership is reconstituted  and its business is continued  pursuant to Section
2.04(c)),  the General  Partner (or its  trustee,  receiver,  successor or legal
representative)  shall  amend  or  cancel  the  Certificate  and  liquidate  the
Partnership's assets and apply and distribute the proceeds thereof in accordance
with Section  5.06.  Notwithstanding  the  foregoing,  the  liquidating  General
Partner may either (i) defer liquidation of, or withhold from distribution for a
reasonable  time, any assets of the  Partnership  (including  those necessary to
satisfy the Partnership's debts and obligations),  or (ii) distribute the assets
to the Partners in kind.

                  (c) Notwithstanding Section 2.04(a)(i), upon the occurrence of
an Event of  Bankruptcy  as to a General  Partner or the  dissolution,  death or
withdrawal of a General Partner, the Limited Partners, within 90 days after such
occurrence,  may elect to reconstitute the Partnership and continue the business
of the  Partnership  for the balance of the term specified in Section 2.04(a) by
selecting, subject to Section 7.02 and any other provisions of this Agreement, a
substitute General Partner by unanimous consent of the Limited Partners.  If the
Limited  Partners elect to  reconstitute  the Partnership and admit a substitute
General Partner,  the  relationship  with the Partners and of any Person who has
acquired an interest of a Partner in the  Partnership  shall be governed by this
Agreement.

         2.05 FILING OF CERTIFICATE AND PERFECTION OF LIMITED  PARTNERSHIP.  The
General  Partner shall execute,  acknowledge,  record and file at the expense of
the  Partnership,  the  Certificate  and any and all amendments  thereto and all
requisite   fictitious   name   statements   and  notices  in  such  places  and
jurisdictions  as may be necessary to cause the  Partnership  to be treated as a
limited  partnership under, and otherwise to comply with, the laws of each state
or other jurisdiction in which the Partnership conducts business.

         2.06  CERTIFICATES  DESCRIBING  PARTNERSHIP  UNITS. At the request of a
Limited  Partner,  the General Partner,  at its option,  may issue a certificate
summarizing  the terms of such Limited  Partner's  interest in the  Partnership,
including  the number of  Partnership  Units owned and the  Percentage  Interest
represented by such Partnership  Units as of the date of such  certificate.  Any
such  certificate  (i) shall be in form and substance as approved by the General
Partner, (ii) shall not be negotiable and (iii) shall bear the following legend:

         This  certificate is not  negotiable.  The  Partnership  Units
         represented   by  this   certificate   are   governed  by  and
         transferable  only in  accordance  with the  provisions of the
         Agreement of Limited  Partnership of United  Dominion  Realty,
         L.P., as amended and restated.

                                  ARTICLE III

                          BUSINESS OF THE PARTNERSHIP

         3.01  BUSINESS  OF THE  PARTNERSHIP.  The  purpose  and  nature  of the
business to be conducted by the  Partnership is (i) to conduct any business that
may be lawfully  conducted by a limited  partnership  organized  pursuant to the
Act, provided,  however, that such business shall be limited to and conducted in
such a manner as to permit the Company at all times to qualify as a REIT, unless
the  Company  otherwise  ceases to  qualify  as a REIT,  (ii) to enter  into any
partnership,  joint venture or other similar arrangement to engage in any of the
foregoing or the  ownership  of  interests  in any entity  engaged in any of the
foregoing and (iii) to do anything necessary or incidental to the foregoing.  In
connection with the foregoing,  and without  limiting the Company's right in its
sole discretion to cease qualifying as a REIT, the Partners acknowledge that the
Company's current status as a REIT inures to the benefit of all the Partners and
not solely to the Company. The General Partner shall also be empowered to do any
and all acts and things necessary or prudent to ensure that the Partnership will
not be classified  as a "publicly  traded  partnership"  for purposes of Section
7704 of the Code.


                                     - 7 -

<PAGE>


                                   ARTICLE IV

                       CAPITAL CONTRIBUTIONS AND ACCOUNTS

         4.01  CAPITAL  CONTRIBUTIONS.  The  General  Partner  and the  Original
Limited Partner have  contributed to the capital of the  Partnership  cash in an
amount  set  forth  opposite  their  names  on  Exhibit  A.  The  Partners  have
contributed  to the capital of the  Partnership  interests in one or more of the
Exchange  Properties or the partnerships  owning such Exchange Properties as set
forth  opposite  their  names on Exhibit A. The  Agreed  Values of such  Limited
Partners' ownership interests in the Exchange Properties that are contributed to
the Partnership are as set forth opposite their names on Exhibit A.

         4.02  ADDITIONAL  CAPITAL  CONTRIBUTIONS  AND  ISSUANCES OF  ADDITIONAL
PARTNERSHIP  INTERESTS.  Except as provided in this  Section  4.02 or in Section
4.03,  the Partners  shall have no right or  obligation  to make any  additional
Capital  Contributions  or  loans to the  Partnership.  The  Partners,  with the
consent of the  General  Partner,  which  consent  may be  withheld  in its sole
discretion,  may contribute additional capital to the Partnership,  from time to
time, and receive additional  Partnership  Interests in respect thereof,  in the
manner contemplated in this Section 4.02.

                  (a) Issuances of Additional Partnership Interests. The General
Partner is hereby  authorized to cause the  Partnership to issue such additional
Partnership  Interests  in the form of  Partnership  Units  for any  Partnership
purpose at any time or from time to time, to the Partners (including the General
Partner  and  the  Original  Limited  Partner)  or to  other  Persons  for  such
consideration  and on such terms and  conditions as shall be  established by the
General Partner in its sole and absolute discretion, all without the approval of
any Limited Partners. Any additional Partnership Interests issued thereby may be
issued in one or more  classes,  or one or more  series of any of such  classes,
with such  designations,  preferences and relative,  participating,  optional or
other special rights,  powers and duties,  including  rights,  powers and duties
senior to  Limited  Partnership  Interests,  all as shall be  determined  by the
General Partner in its sole and absolute  discretion and without the approval of
any Limited Partner, subject to Virginia law, including, without limitation, (i)
the allocations of items of Partnership income, gain, loss, deduction and credit
to each such class or series of  Partnership  Interests;  (ii) the right of each
such  class  or  series  of  Partnership   Interests  to  share  in  Partnership
distributions;  and (iii) the rights of each such class or series of Partnership
Interests upon dissolution and liquidation of the Partnership.  Without limiting
the  foregoing,  the  General  Partner  is  expressly  authorized  to cause  the
Partnership to issue  Partnership Units for less than fair market value, so long
as the General Partner concludes in good faith that such issuance is in the best
interests of the Company and the Partnership.  Upon each issuance of Partnership
Units  hereunder,  the General  Partner shall amend Exhibit A attached hereto to
reflect such issuance.

                  (b) Certain  Deemed  Contributions  of Proceeds of Issuance of
Company Securities. If (i) the Company issues securities and contributes some or
all the proceeds  raised in connection with such issuance to the Partnership and
(ii) the  proceeds  actually  received  and  contributed  by the  Company to the
Partnership are less than the gross proceeds of such issuance as a result of any
underwriter's  discount or other  expenses paid or incurred in  connection  with
such  issuance,   then  the  Company  shall  be  deemed  to  have  made  Capital
Contributions  to the Partnership in the aggregate  amount of the gross proceeds
of such issuance that are  contributed to the  Partnership  and the  Partnership
shall be deemed simultaneously to have paid such offering expenses in connection
with the  issuance  of  additional  Partnership  Units to the  Company  for such
Capital  Contributions  pursuant  to Section  4.02(a).  In any case in which the
Company  contributes  less  than all of the  proceeds  of such  issuance  to the
Partnership,  it shall be  deemed to have  contributed  the  gross  proceeds  of
issuance of the number of units of the issued security (or the number of dollars
of  principal  in the  case of debt  securities)  equal to the  quotient  of the
division of the amount of proceeds  contributed by the net proceeds per unit (or
per dollar),  and the Partnership shall be deemed to have paid offering expenses
equal to the product of such number of units (or dollars) times the per unit (or
per dollar) offering expenses.

                  (c) Minimum Limited  Partnership  Interest.  In the event that
either a redemption pursuant to Section 8.05 or additional Capital Contributions
by the General  Partner and the  Original  Limited  Partner  would result in the
Limited  Partners (other than the Original Limited  Partner),  in the aggregate,
owning less than the Minimum Limited Partnership  Interest,  the General Partner
and the Limited  Partners (other than the Original  Limited  Partner) shall form
another  partnership and contribute  sufficient  Limited  Partnership  Interests
together with such other Limited  Partners so that the Limited  Partners  (other
than the Original Limited Partner),  in the aggregate,  own at least the Minimum
Limited Partnership Interest.

         4.03  LOANS TO THE PARTNERSHIP.  If the General Partner determines that
it is in the best interests of the

                                     - 8 -

<PAGE>


Company  and  the  Partnership  to  provide  for  additional  Partnership  funds
("Additional  Funds") for any Partnership  purpose,  the General Partner may (i)
cause the Partnership to obtain such funds from outside borrowings or (ii) elect
to have the Company or a  Subsidiary  or  Subsidiaries  of the Company loan such
Additional  Funds to the Partnership.  The loans to the Partnership  shall be in
exchange for such  consideration  and on such terms and  conditions  as shall be
established  by the General  Partner in its sole and  absolute  discretion,  all
without the approval of any Limited  Partners.  Without  limiting the foregoing,
the General  Partner is expressly  authorized to cause the  Partnership to issue
debt  securities for less than fair market value, so long as the General Partner
concludes  in good  faith that such  issuance  is in the best  interests  of the
Company and the Partnership.

         4.04  CAPITAL ACCOUNTS. A separate capital account (a "Capital
Account") shall  be  established  and  maintained  for each  Partner  in
accordance  with Regulations Section 1.704-1(b)(2)(iv). If (i) a new or existing
Partner acquires an  additional  Partnership  Interest  in  exchange  for more
than a de  minimis Capital Contribution,  (ii) the Partnership distributes to a
Partner more than a de minimis amount of  Partnership  property as
consideration  for a Partnership Interest,  or  (iii)  the  Partnership  is
liquidated  within  the  meaning  of Regulation Section  1.704-1(b)(2)(ii)(g),
the General Partner shall revalue the property of the  Partnership  to its fair
market  value (as  determined  by the General Partner, in its sole discretion,
and taking into account Section 7701(g) of the Code) in accordance with
Regulations Section  1.704-1(b)(2)(iv)(f).  When the  Partnership's  property is
revalued  by the  General  Partner,  the Capital Accounts  of the  Partners
shall be  adjusted in  accordance  with  Regulations Sections
1.704-1(b)(2)(iv)(f)  and (g),  which  generally  require such Capital Accounts
to be adjusted  to reflect the manner in which the  unrealized  gain or loss
inherent  in such  property  (that has not been  reflected  in the Capital
Accounts  previously)  would be allocated among the Partners pursuant to Section
5.01 if there were a taxable  disposition  of such  property for its fair market
value (as determined by the General Partner, in its sole discretion,  and taking
into account Section 7701(g) of the Code) on the date of the revaluation.

         4.05  PERCENTAGE  INTERESTS.  If the number of outstanding  Partnership
Units increases or decreases  during a taxable year,  each Partner's  Percentage
Interest shall be adjusted by the General Partner  effective as of the effective
date of each such  increase or decrease to a  percentage  equal to the number of
Partnership  Units  held by such  Partner  divided  by the  aggregate  number of
Partnership  Units outstanding after giving effect to such increase or decrease.
If the  Partners'  Percentage  Interests  are adjusted  pursuant to this Section
4.05, the Profits and Losses for the taxable year in which the adjustment occurs
shall be allocated  between the several  parts of the year (a)  beginning on the
first  day of the year and  ending  on the next  following  Percentage  Interest
Adjustment  Date,  (b)  beginning  on the day  following a  Percentage  Interest
Adjustment Date and ending on the next following  Percentage Interest Adjustment
Date,  and/or  (c)  beginning  on the first day  following  the last  Percentage
Interest Adjustment Date occurring during the year and ending on the last day of
the year, as may be appropriate,  either (i) as if the taxable year had ended on
the last day of each part or (ii) based on the number of days in each part.  The
General Partner,  in its sole discretion,  shall determine which method shall be
used to allocate Profits and Losses for the taxable year in which the adjustment
occurs. The allocation among the Partners of Profits and Losses allocated to any
part of the year shall be based on the Percentage Interests determined as of the
first day of such part.

         4.06  NO INTEREST ON CONTRIBUTIONS.  No Partner shall be entitled to
interest on its Capital Contribution.

         4.07  RETURN OF CAPITAL  CONTRIBUTIONS.  No Partner shall be entitled
to withdraw  any part of its  Capital  Contribution  or its  Capital  Account or
to receive any distribution from the Partnership,  except as specifically
provided in this  Agreement.  Except as  otherwise  provided  herein,  there
shall be no obligation  to return  to any  Partner  or  withdrawn  Partner  any
part of such Partner's  Capital  Contribution  for so long as the  Partnership
continues  in existence.

         4.08  NO THIRD PARTY  BENEFICIARY.  No  creditor  or other  third party
having dealings with the  Partnership  shall have the right to enforce the right
or obligation of any Partner to make Capital Contributions or loans or to pursue
any other right or remedy hereunder or at law or in equity,  it being understood
and agreed that the provisions of this Agreement shall be solely for the benefit
of,  and may be  enforced  solely by, the  parties  hereto and their  respective
successors and assigns. None of the rights or obligations of the Partners herein
set forth to make Capital  Contributions  or loans to the  Partnership  shall be
deemed an asset of the  Partnership  for any  purpose by any  creditor  or other
third party, nor may such rights or obligations be sold, transferred or assigned
by the  Partnership  or pledged or encumbered by the  Partnership  to secure any
debt or  other  obligation  of the  Partnership  or of any of the  Partners.  In
addition, it is the intent of the parties hereto that no

                                     - 9 -

<PAGE>


distribution  to any Limited  Partner shall be deemed a return of money or other
property  in  violation  of  the  Act.  However,   if  any  court  of  competent
jurisdiction holds that,  notwithstanding the provisions of this Agreement,  any
Limited  Partner is obligated to return such money or property,  such obligation
shall be the obligation of such Limited Partner and not of the General  Partner.
Without limiting the generality of the foregoing, a deficit Capital Account of a
Partner  shall not be deemed to be a liability  of such  Partner nor an asset or
property of the Partnership.


                                   ARTICLE V

                       PROFITS AND LOSSES; DISTRIBUTIONS

         5.01  ALLOCATION OF PROFIT AND LOSS.

                  (a)  General.  Profit  and  Loss of the  Partnership  for each
fiscal  year of the  Partnership  shall  be  allocated  among  the  Partners  in
accordance with their respective Percentage Interests.

                  (b) Minimum Gain Chargeback.  Notwithstanding any provision to
the  contrary,  (i)  any  expense  of the  Partnership  that  is a  "nonrecourse
deduction"  within the meaning of  Regulations  Section  1.704-2(b)(1)  shall be
allocated in accordance with the Partners' respective Percentage Interests, (ii)
any expense of the Partnership that is a "partner nonrecourse  deduction" within
the  meaning  of  Regulations  Section   1.704-2(i)(2)  shall  be  allocated  in
accordance  with  Regulations  Section  1.704-2(i)(1),  (iii)  if there is a net
decrease in Partnership  Minimum Gain within the meaning of Regulations  Section
1.704-2(f)(1)  for any Partnership  taxable year, items of gain and income shall
be  allocated  among  the  Partners  in  accordance  with  Regulations   Section
1.704-2(f) and the ordering rules contained in Regulations  Section 1.704- 2(j),
and (iv) if there is a net  decrease in Partner  Nonrecourse  Debt  Minimum Gain
within the meaning of  Regulations  Section  1.704-2(i)(4)  for any  Partnership
taxable year,  items of gain and income shall be allocated among the Partners in
accordance  with  Regulations  Section  1.704-2(i)(4)  and  the  ordering  rules
contained  in  Regulations   Section   1.704-2(j).   A  Partner's  "interest  in
partnership  profits" for purposes of determining  its share of the  nonrecourse
liabilities  of the  Partnership  within  the  meaning  of  Regulations  Section
1.752-3(a)(3) shall be such Partner's Percentage Interest.

                  (c) Qualified Income Offset.  If a Limited Partner receives in
any  taxable  year an  adjustment,  allocation,  or  distribution  described  in
subparagraphs (4), (5), or (6) of Regulations Section  1.704-1(b)(2)(ii)(d) that
causes or increases a negative  balance in such Partner's  Capital  Account that
exceeds the sum of such Partner's shares of Partnership Minimum Gain and Partner
Nonrecourse  Debt Minimum Gain, as  determined  in accordance  with  Regulations
Sections  1.704-2(g) and 1.704-2(i),  such Partner shall be allocated  specially
for such taxable year (and, if necessary,  later taxable  years) items of income
and gain in an amount and manner  sufficient to eliminate such negative  Capital
Account  balance as quickly as  possible  as  provided  in  Regulations  Section
1.704-1(b)(2)(ii)(d). After the occurrence of an allocation of income or gain to
a Limited  Partner  in  accordance  with this  Section  5.01(c),  to the  extent
permitted  by  Regulations  Section  1.704-1(b)  and Section  5.01(d),  items of
expense or loss shall be  allocated  to such  Partner in an amount  necessary to
offset  the  income or gain  previously  allocated  to such  Partner  under this
Section 5.01(c).

                  (d) Capital Account Deficits. Loss shall not be allocated to a
Limited Partner to the extent that such allocation would cause a deficit in such
Partner's  Capital  Account (after  reduction to reflect the items  described in
Regulations Section  1.704-1(b)(2)(ii)(d)(4),  (5) and (6)) to exceed the sum of
such Partner's shares of Partnership  Minimum Gain and Partner  Nonrecourse Debt
Minimum Gain.  Any Loss in excess of that  limitation  shall be allocated to the
General  Partner.  After the  occurrence of an allocation of Loss to the General
Partner in  accordance  with this Section  5.01(d),  to the extent  permitted by
Regulations Section 1.704-1(b),  Profit shall be allocated to such Partner in an
amount  necessary to offset the Loss previously  allocated to such Partner under
this Section 5.01(d).

                  (e)  Allocations  Between  Transferor  and  Transferee.  If  a
Partner transfers any part or all of its Partnership Interest,  the distributive
shares of the  various  items of Profit and Loss  allocable  among the  Partners
during  such  fiscal  year of the  Partnership  shall be  allocated  between the
transferor and the transferee Partner either (i) as if the Partnership's fiscal

                                     - 10 -

<PAGE>


year had ended on the date of the transfer,  or (ii) based on the number of days
of such  fiscal  year that each was a Partner  without  regard to the results of
Partnership  activities in the respective  portions of such fiscal year in which
the transferor and the transferee  were Partners.  The General  Partner,  in its
sole  discretion,  shall  determine  which  method shall be used to allocate the
distributive  shares  of the  various  items  of  Profit  and Loss  between  the
transferor and the transferee Partner.

                  (f) Definition of Profit and Loss. "Profit" and "Loss" and any
items of income,  gain,  expense, or loss referred to in this Agreement shall be
determined in  accordance  with federal  income tax  accounting  principles,  as
modified by Regulations Section  1.704-1(b)(2)(iv),  except that Profit and Loss
shall not include items of income, gain and expense that are specially allocated
pursuant to Section  5.01(b),  5.01(c),  or 5.01(d).  All allocations of income,
Profit,  gain,  Loss, and expense (and all items contained  therein) for federal
income tax  purposes  shall be identical  to all  allocations  of such items set
forth in this Section 5.01,  except as otherwise  required by Section  704(c) of
the Code and Regulations Section  1.704-1(b)(4).  The General Partner shall have
the authority to elect the method to be used by the  Partnership  for allocating
items of income, gain, and expense as required by Section 704(c) of the Code and
such election shall be binding on all Partners.

         5.02  DISTRIBUTION OF CASH.

                  (a) The General  Partner shall  distribute cash on a quarterly
(or, at the election of the General Partner,  more frequent) basis, in an amount
determined by the General  Partner in its sole  discretion,  to the Partners who
are  Partners on the  Partnership  Record Date with  respect to such quarter (or
other  distribution  period)  in  accordance  with their  respective  Percentage
Interests on the Partnership Record Date;  provided,  however,  that if a new or
existing Partner acquires an additional  Partnership  Interest in exchange for a
Capital  Contribution on any date other than a Partnership Record Date, the cash
distribution  attributable  to  such  additional  Partnership  Interest  for the
Partnership  Record Date following the issuance of such  additional  Partnership
Interest  shall be reduced in the  proportion  that the number of days that such
additional  Partnership  Interest is held by such Partner bears to the number of
days  between  such  Partnership  Record  Date  and  the  immediately  preceding
Partnership Record Date.

                  (b) Notwithstanding any other provision of this Agreement, the
General  Partner is  authorized  to take any  action  that it  determines  to be
necessary or appropriate to cause the Partnership to comply with any withholding
requirements established under the Code or any other federal, state or local law
including, without limitation, pursuant to Sections 1441, 1442, 1445 and 1446 of
the Code.  To the extent that the  Partnership  is required to withhold  and pay
over to any  taxing  authority  any  amount  resulting  from the  allocation  or
distribution  of income  to the  Partner  or  assignee  (including  by reason of
Section  1446  of  the  Code),  the  amount  withheld  shall  be  treated  as  a
distribution of cash in the amount of such withholding to such Partner.

                  (c) In no event may a Partner  receive a distribution  of cash
with respect to a Partnership Unit if such Partner is entitled to receive a cash
dividend  as the  holder of record of a REIT Share for which all or part of such
Partnership Unit has been or will be exchanged.

         5.03  REIT DISTRIBUTION  REQUIREMENTS. Notwithstanding  anything to the
contrary in this  Agreement,  the General Partner shall cause the Partnership to
distribute amounts sufficient to enable the Company to pay shareholder dividends
that  will  allow  the  Company  to (i) meet its  distribution  requirement  for
qualification  as a REIT as set forth in Section  857(a)(1) of the Code and (ii)
avoid any federal income or excise tax liability imposed by the Code.

         5.04  NO RIGHT TO DISTRIBUTIONS IN KIND.  No Partner shall be entitled
to demand property other than cash in connection with any distributions by the
Partnership.

         5.05  LIMITATIONS ON RETURN OF CAPITAL  CONTRIBUTIONS.  Notwithstanding
any of the  provisions  of this  Article V, no  Partner  shall have the right to
receive and the General Partner shall not have the right to make, a distribution
that  includes  a return of all or part of a  Partner's  Capital  Contributions,
unless after giving effect to the return of a Capital  Contribution,  the sum of
all  Partnership  liabilities,  other than the  liabilities to a Partner for the
return of his Capital Contribution, does not exceed the fair market value of the
Partnership's assets.

                                     - 11 -

<PAGE>


         5.06  DISTRIBUTIONS UPON LIQUIDATION.

                  (a) Upon liquidation of the Partnership,  after payment of, or
adequate provision for, debts and obligations of the Partnership,  including any
Partner loans, any remaining  assets of the Partnership  shall be distributed to
all Partners with positive  Capital Accounts in accordance with their respective
positive Capital Account balances.  For purposes of the preceding sentence,  the
Capital Account of each Partner shall be determined  after all adjustments  made
in accordance with Sections 5.01 and 5.02 resulting from Partnership  operations
and from all  sales  and  dispositions  of all or any part of the  Partnership's
assets. Any distributions pursuant to this Section 5.06 shall be made by the end
of the Partnership's taxable year in which the liquidation occurs (or, if later,
within  90  days  after  the  date of the  liquidation).  To the  extent  deemed
advisable by the General Partner, appropriate arrangements (including the use of
a liquidating  trust) may be made to assure that adequate funds are available to
pay any contingent debts or obligations.

                  (b) If the  General  Partner  has a  negative  balance  in its
Capital Account following a liquidation of the Partnership,  as determined after
taking into account all Capital Account  adjustments in accordance with Sections
5.01 and 5.02  resulting  from  Partnership  operations  and from all  sales and
dispositions of all or any part of the Partnership's assets, the General Partner
shall  contribute  to the  Partnership  an amount of cash equal to the  negative
balance in its Capital Account and such cash shall be paid or distributed by the
Partnership to creditors, if any, and then to the Limited Partners in accordance
with Section 5.06(a).  Such contribution by the General Partner shall be made by
the end of the Partnership's  taxable year in which the liquidation  occurs (or,
if later, within 90 days after the date of the liquidation).

         5.07  SUBSTANTIAL ECONOMIC EFFECT. It is the intent of the Partners
that the allocations of Profit and Loss under the Agreement have substantial
economic effect (or be consistent with the Partners'  interests in the
Partnership in the case of the allocation of losses  attributable  to
nonrecourse  debt) within the meaning  of  Section  704(b)  of the  Code  as
interpreted  by the  Regulations promulgated  pursuant thereto.  Article V and
other relevant  provisions of this Agreement shall be interpreted in a manner
consistent with such intent.


                                   ARTICLE VI

                            RIGHTS, OBLIGATIONS AND
                         POWERS OF THE GENERAL PARTNER

         6.01  MANAGEMENT OF THE PARTNERSHIP.

                  (a) Except as otherwise  expressly provided in this Agreement,
the General Partner shall have full, complete and exclusive discretion to manage
and control the business of the Partnership for the purposes herein stated,  and
shall make all decisions  affecting the business and assets of the  Partnership.
Subject to the restrictions specifically contained in this Agreement, the powers
of the General Partner shall include, without limitation,  the authority to take
the following actions on behalf of the Partnership:

                           (i) to acquire,  purchase,  own,  operate,  lease and
                  dispose of any real property and any other property or assets,
                  including,  without  limitation,  equity  interests  in  other
                  REITs,  mortgage loans and  participations  therein,  that the
                  General Partner  determines are necessary or appropriate or in
                  the best  interests  of the  business  of the  Company and the
                  Partnership;

                           (ii)  to construct buildings and make other
                  improvements on the properties owned or leased by the
                  Partnership;

                           (iii) to authorize,  issue, sell, redeem or otherwise
                  purchase  any   Partnership   Interests   or  any   securities
                  (including  secured  and  unsecured  debt  obligations  of the
                  Partnership,  debt obligations of the Partnership  convertible
                  into any class or series of Partnership Interests, or options,
                  rights,  warrants  or  appreciation  rights  relating  to  any
                  Partnership Interests) of the Partnership;

                                     - 12 -

<PAGE>



                           (iv) to  borrow or lend  money  for the  Partnership,
                  issue or  receive  evidences  of  indebtedness  in  connection
                  therewith, refinance, increase the amount of, modify, amend or
                  change  the terms of, or extend the time for the  payment  of,
                  any  such  indebtedness,   and  secure  such  indebtedness  by
                  mortgage,   deed  of  trust,  pledge  or  other  lien  on  the
                  Partnership's assets;

                           (v) to guarantee or become a comaker of  indebtedness
                  of the Company or any Subsidiary thereof, refinance,  increase
                  the amount of, modify, amend or change the terms of, or extend
                  the  time  for  the   payment  of,  any  such   guarantee   or
                  indebtedness,  and secure such  guarantee or  indebtedness  by
                  mortgage,   deed  of  trust,  pledge  or  other  lien  on  the
                  Partnership's assets;

                           (vi) to use  assets  of the  Partnership  (including,
                  without  limitation,  cash on hand) for any purpose consistent
                  with this Agreement,  including, without limitation,  payment,
                  either  directly or by  reimbursement,  of all operating costs
                  and  general  administrative  expenses  of  the  Company,  the
                  Partnership,  or any  Subsidiary of either to third parties or
                  to the Company as set forth in this Agreement;

                           (vii)  to  lease  all  or any  portion  of any of the
                  Partnership's assets,  whether or not the terms of such leases
                  extend  beyond the  termination  date of the  Partnership  and
                  whether  or not any  portion  of the  Partnership's  assets so
                  leased  are  to be  occupied  by  the  lessee,  or,  in  turn,
                  subleased   in   whole  or  in  part  to   others,   for  such
                  consideration  and on such terms as the  General  Partner  may
                  determine;

                           (viii) to prosecute, defend, arbitrate, or compromise
                  any and all claims or  liabilities  in favor of or against the
                  Partnership,  on such terms and in such  manner as the General
                  Partner may reasonably determine,  and similarly to prosecute,
                  settle or defend litigation with respect to the Partners,  the
                  Partnership,  or the Partnership's assets; provided,  however,
                  that the General  Partner may not,  without the consent of the
                  Limited  Partners  (other than the Original  Limited  Partner)
                  holding  more  than  50% of the  Percentage  Interests  of the
                  Limited  Partners (other than the Original  Limited  Partner),
                  confess a judgment against the Partnership;

                           (ix) to file applications, communicate, and otherwise
                  deal   with   any  and  all   governmental   agencies   having
                  jurisdiction over, or in any way affecting,  the Partnership's
                  assets or any other aspect of the Partnership business;

                           (x)  to make or revoke any election permitted or
                  required of the Partnership by any taxing authority;

                           (xi) to maintain such  insurance  coverage for public
                  liability,  fire and casualty, and any and all other insurance
                  for the protection of the Partnership, for the conservation of
                  Partnership  assets,  or for any other  purpose  convenient or
                  beneficial to the Partnership, in such amounts and such types,
                  as it shall determine from time to time;

                           (xii)  to determine whether or not to apply any
                  insurance proceeds for any property to the restoration of such
                  property or to distribute the same;

                           (xiii)  to  establish  one or more  divisions  of the
                  Partnership,  to hire and dismiss employees of the Partnership
                  or any  division  of the  Partnership,  and  to  engage  legal
                  counsel,  accountants,  consultants,  real estate brokers, and
                  other professionals, as the General Partner may deem necessary
                  or appropriate in connection with the Partnership business, on
                  such  terms   (including   provisions  for   compensation  and
                  eligibility to participate  in employee  benefit plans,  stock
                  option plans and similar plans funded by the  Partnership)  as
                  the General Partner may deem reasonable and proper;

                           (xiv) to retain other  services of any kind or nature
                  in  connection  with  the  Partnership  business,  and  to pay
                  therefor  such  remuneration  as the General  Partner may deem
                  reasonable and proper;

                                     - 13 -

<PAGE>


                           (xv) to negotiate  and conclude  agreements on behalf
                  of the Partnership  with respect to any of the rights,  powers
                  and authority conferred upon the General Partner;

                           (xvi) to maintain accurate  accounting records and to
                  file promptly all federal,  state and local income tax returns
                  on behalf of the Partnership;

                           (xvii)  to distribute Partnership cash or other
                  Partnership assets in accordance with this Agreement;

                           (xviii)  to form  or  acquire  an  interest  in,  and
                  contribute   property  to,  any  further  limited  or  general
                  partnerships,  joint ventures or other  relationships  that it
                  deems   desirable   (including,    without   limitation,   the
                  acquisition of interests in, and the contributions of property
                  to, its  Subsidiaries  and any other Person in which it has an
                  equity interest from time to time);

                           (xix) to establish  Partnership  reserves for working
                  capital, capital expenditures,  contingent liabilities, or any
                  other valid Partnership purpose; and

                           (xx) to take such other action, execute, acknowledge,
                  swear to or deliver such other documents and instruments,  and
                  perform any and all other acts that the General  Partner deems
                  necessary or appropriate for the formation,  continuation  and
                  conduct  of  the  business  and  affairs  of  the  Partnership
                  (including,  without  limitation,  all actions consistent with
                  allowing the General Partner at all times to qualify as a REIT
                  unless the General  Partner  voluntarily  terminates  its REIT
                  status)  and to possess and enjoy all of the rights and powers
                  of a general partner as provided by the Act.

                  (b) Except as  otherwise  provided  herein,  to the extent the
duties of the General Partner require  expenditures of funds to be paid to third
parties, the General Partner shall not have any obligations  hereunder except to
the  extent  that  Partnership  funds  are  reasonably  available  to it for the
performance  of such duties,  and nothing  herein  contained  shall be deemed to
authorize or require the General Partner, in its capacity as such, to expend its
individual  funds for payment to third  parties or to undertake  any  individual
liability or obligation on behalf of the Partnership.

         6.02  DELEGATION OF AUTHORITY.  The General Partner may delegate any or
all of its powers, rights and obligations  hereunder,  and may appoint,  employ,
contract or otherwise  deal with any Person for the  transaction of the business
of the Partnership,  which Person may, under supervision of the General Partner,
perform  any acts or services  for the  Partnership  as the General  Partner may
approve.

         6.03  INDEMNIFICATION AND EXCULPATION OF INDEMNITEES.

                  (a) The  Partnership  shall  indemnify an Indemnitee  from and
against  any and all losses,  claims,  damages,  liabilities,  joint or several,
expenses  (including  reasonable  legal fees and  expenses),  judgments,  fines,
settlements,  and  other  amounts  arising  from  any and all  claims,  demands,
actions, suits or proceedings, civil, criminal, administrative or investigative,
that relate to the operations of the  Partnership as set forth in this Agreement
in which any Indemnitee may be involved,  or is threatened to be involved,  as a
party or otherwise,  unless it is  established  that: (i) the act or omission of
the  Indemnitee  was material to the matter  giving rise to the  proceeding  and
either was  committed  in bad faith or was the  result of active and  deliberate
dishonesty;  (ii) the Indemnitee  actually received an improper personal benefit
in money, property or services; or (iii) in the case of any criminal proceeding,
the  Indemnitee  had  reasonable  cause to believe  that the act or omission was
unlawful.  The  termination of any  proceeding by judgment,  order or settlement
does not create a  presumption  that the  Indemnitee  did not meet the requisite
standard of conduct set forth in this Section  6.03(a).  The  termination of any
proceeding by conviction or upon a plea of nolo contendere or its equivalent, or
an entry of an order of  probation  prior  to  judgment,  creates  a  rebuttable
presumption  that the Indemnitee acted in a manner contrary to that specified in
this Section 6.03(a). Any indemnification pursuant to this Section 6.03 shall be
made only out of the assets of the Partnership.


                                     - 14 -

<PAGE>


                  (b) The Partnership may reimburse an Indemnitee for reasonable
expenses  incurred by an Indemnitee who is a party to a proceeding in advance of
the final disposition of the proceeding upon receipt by the Partnership of (i) a
written affirmation by the Indemnitee of the Indemnitee's good faith belief that
the standard of conduct  necessary for  indemnification  by the  Partnership  as
authorized in this Section 6.03 has been met, and (ii) a written  undertaking by
or on behalf of the  Indemnitee  to repay the amount if it shall  ultimately  be
determined that the standard of conduct has not been met.

                  (c) The indemnification provided by this Section 6.03 shall be
in addition to any other rights to which an  Indemnitee  or any other Person may
be entitled  under any  agreement,  pursuant to any vote of the  Partners,  as a
matter of law or  otherwise,  and shall  continue  as to an  Indemnitee  who has
ceased to serve in such capacity.

                  (d) The  Partnership may purchase and maintain  insurance,  on
behalf of the  Indemnitees  and such other Persons as the General  Partner shall
determine,  against any liability that may be asserted  against or expenses that
may be incurred by such Person in connection with the Partnership's  activities,
regardless  of whether the  Partnership  would have the power to indemnify  such
Person against such liability under the provisions of this Agreement.

                  (e) For purposes of this Section 6.03, the  Partnership  shall
be deemed to have  requested an  Indemnitee to serve as fiduciary of an employee
benefit plan  whenever the  performance  by it of its duties to the  Partnership
also  imposes  duties on, or otherwise  involves  services by, it to the plan or
participants  or  beneficiaries  of  the  plan;  excise  taxes  assessed  on  an
Indemnitee  with respect to an employee  benefit plan pursuant to applicable law
shall  constitute  fines  within the meaning of this Section  6.03;  and actions
taken or omitted by an  Indemnitee  with respect to an employee  benefit plan in
the performance of its duties for a purpose  reasonably  believed by it to be in
the interest of the participants  and  beneficiaries of the plan shall be deemed
to be  for a  purpose  which  is  not  opposed  to  the  best  interests  of the
Partnership.

                  (f) In no event may an Indemnitee subject the Limited Partners
to personal liability by reason of the  indemnification  provisions set forth in
this Agreement.

                  (g) An Indemnitee shall not be denied indemnification in whole
or in part under this Section 6.03 because the Indemnitee had an interest in the
transaction with respect to which the indemnification applies if the transaction
was otherwise permitted by the terms of this Agreement.

                  (h) The provisions of this Section 6.03 are for the benefit of
the Indemnitees,  their heirs, successors,  assigns and administrators and shall
not be deemed to create any rights for the benefit of any other Persons.

         6.04  LIABILITY OF THE GENERAL PARTNER.

                  (a) Notwithstanding anything to the contrary set forth in this
Agreement,  the General Partner shall not be liable for monetary  damages to the
Partnership or any Partners for losses  sustained or  liabilities  incurred as a
result of errors in judgment  or of any act or  omission if the General  Partner
acted in good faith. The General Partner shall not be in breach of any duty that
the General  Partner may owe to the Limited  Partners or the  Partnership or any
other  Persons  under this  Agreement or of any duty stated or implied by law or
equity provided the General Partner,  acting in good faith,  abides by the terms
of this Agreement.

                  (b)  The  Limited  Partners  expressly  acknowledge  that  the
General  Partner is acting on behalf of the  Partnership,  the  Company  and the
Company's  shareholders  collectively,  that  the  General  Partner  is under no
obligation  to  consider  the  separate   interests  of  the  Limited   Partners
(including,  without limitation, the tax consequences to Limited Partners or the
tax  consequences  of some,  but not all, of the Limited  Partners)  in deciding
whether to cause the  Partnership  to take (or decline to take) any actions.  In
the event of a conflict between the interests of the shareholders of the Company
on one hand and the Limited  Partners on the other,  the General  Partner  shall
endeavor in good faith to resolve the conflict in a manner not adverse to either
the shareholders of the Company or the Limited Partners; provided, however, that
for so long as the Company and its  Subsidiaries  own a controlling  interest in
the  Partnership,  any such  conflict  that  cannot be  resolved in a manner not
adverse to either the  shareholders of the Company or the Limited Partners shall
be resolved in favor

                                     - 15 -

<PAGE>



of the  shareholders.  The  General  Partner  shall not be liable  for  monetary
damages for losses sustained,  liabilities  incurred, or benefits not derived by
Limited  Partners in connection with such  decisions,  provided that the General
Partner has acted in good faith.

                  (c) Subject to its  obligations  and duties as General Partner
set forth in Section  6.01,  the General  Partner may exercise any of the powers
granted to it under this Agreement and perform any of the duties imposed upon it
hereunder either directly or by or through its agents. The General Partner shall
not be  responsible  for any  misconduct  or  negligence on the part of any such
agent appointed by it in good faith.

                  (d)  Notwithstanding any other provisions of this Agreement or
the Act, any action of the General  Partner on behalf of the  Partnership or any
decision  of the  General  Partner  to  refrain  from  acting  on  behalf of the
Partnership, undertaken in the good faith belief that such action or omission is
necessary  or  advisable  in order (i) to protect  the ability of the Company to
continue to qualify as a REIT or (ii) to prevent the Company from  incurring any
taxes under Section 857,  Section  4981, or any other  provision of the Code, is
expressly  authorized  under this Agreement and is deemed approved by all of the
Limited Partners.

                  (e) Any amendment, modification or repeal of this Section 6.04
or any  provision  hereof  shall be  prospective  only and  shall not in any way
affect the limitations on the General Partner's liability to the Partnership and
the Limited Partners under this Section 6.04 as in effect  immediately  prior to
such  amendment,  modification or repeal with respect to matters  occurring,  in
whole or in part, prior to such amendment, modification or repeal, regardless of
when claims relating to such matters may arise or be asserted.

         6.05  PARTNERSHIP  EXPENSES.  In  addition  to the  expenses  that  are
directly  attributable to the  Partnership,  the Partnership  shall pay the REIT
Expenses that are allocable to the Partnership. The General Partner, in its sole
discretion,  shall  determine what portion of the REIT Expenses are allocable to
the  Partnership.  If any REIT Expenses  determined by the General Partner to be
allocable  to the  Partnership  are paid by the  General  Partner,  the  General
Partner shall be reimbursed by the Partnership therefor.

         6.06  OUTSIDE ACTIVITIES. The General Partner and any officer,
director, employee, agent, trustee,  Affiliate,  Subsidiary, or shareholder of
the General Partner  shall be  entitled  to and may have  business  interests
and engage in business activities in addition to those relating to the
Partnership,  including business interests and activities substantially similar
or identical to those of the  Partnership.  Neither the Partnership nor any of
the Limited Partners shall have any  rights by  virtue of this  Agreement  in
any such  business  ventures, interest or activities.  None of the Limited
Partners nor any other Person shall have any  rights by virtue of this
Agreement  or the  partnership  relationship established hereby in any such
business ventures,  interests or activities,  and the General Partner shall have
no obligation pursuant to this Agreement to offer any interest in any such
business  ventures,  interests  and  activities to the Partnership or any
Limited  Partner,  even if such opportunity is of a character which, if
presented to the Partnership or any Limited Partner, could be taken by such
Person.

         6.07  EMPLOYMENT OR RETENTION OF AFFILIATES.

                  (a) Any  Affiliate  of the General  Partner may be employed or
retained by the Partnership and may otherwise deal with the Partnership (whether
as a buyer, lessor,  lessee,  manager,  furnisher of goods or services,  broker,
agent,   lender  or  otherwise)  and  may  receive  from  the   Partnership  any
compensation,  price,  or other  payment  therefor  which  the  General  Partner
determines to be fair and reasonable.

                  (b) The Partnership may lend or contribute to its Subsidiaries
or other  Persons in which it has an equity  investment,  and such  Persons  may
borrow funds from the  Partnership,  on terms and conditions  established in the
sole and absolute  discretion of the General  Partner.  The foregoing  authority
shall not create any right or  benefit in favor of any  Subsidiary  or any other
Person.


                                     - 16 -

<PAGE>



                  (c) The  Partnership  may transfer  assets to joint  ventures,
other  partnerships,  corporations or other business  entities in which it is or
thereby becomes a participant  upon such terms and subject to such conditions as
the General Partner deems are consistent with this Agreement and applicable law.

         6.08  TITLE TO PARTNERSHIP ASSETS. Title to Partnership assets, whether
real,  personal or mixed and whether tangible or intangible,  shall be deemed to
be owned by the  Partnership  as an  entity,  and no  Partner,  individually  or
collectively,  shall have any ownership  interest in such Partnership  assets or
any portion thereof.  Title to any or all of the Partnership  assets may be held
in the name of the Partnership,  the General Partner or one or more nominees, as
the General Partner may determine, including Affiliates of the General Partner.


                                  ARTICLE VII

                           CHANGES IN GENERAL PARTNER

         7.01  TRANSFER OF A GENERAL PARTNER'S PARTNERSHIP INTEREST.

                  (a) Except as provided in Section 7.01(c), 7.01(d) or 7.03(a),
a  General  Partner  shall  not  transfer  all or  any  portion  of its  General
Partnership Interest or withdraw as General Partner.

                  (b) Except as  provided  in Section  7.01(c) or  7.01(d),  the
General  Partner (or all  General  Partners if at any time there are two or more
General  Partners) and the Original Limited Partner will at all times own in the
aggregate at least a 20% Percentage Interest.

                  (c)  Except as  otherwise  provided  in  Section  7.01(d),  no
General Partner shall engage in any merger with or into another Person, any sale
of  all  or   substantially   all  of  its   assets  or  any   reclassification,
recapitalization  or change of  outstanding  REIT Shares (other than a change in
par value, or from par value to no par value, or as a result of a subdivision or
combination of REIT Shares) (a "Transaction"),  unless (i) the Transaction, if a
merger or asset sale,  also includes a merger of the  Partnership or sale of all
or  substantially  all of the assets of the Partnership as a result of which all
Limited  Partners  will  receive  for each  Partnership  Unit an amount of cash,
securities,  or other property equal to the product of the Conversion Factor and
the  greatest  amount  of  cash,  securities  or  other  property  paid  in  the
Transaction  to a holder of one REIT Share in  consideration  of one REIT Share;
and (ii) if, in connection with the Transaction,  a purchase, tender or exchange
offer ("Offer") shall have been made to and accepted by the holders of more than
50% of the outstanding  REIT Shares,  each holder of Partnership  Units shall be
given the option to exchange its  Partnership  Units for the greatest  amount of
cash, securities,  or other property which a Limited Partner would have received
had it (A) exercised its  Redemption  Right and (B) sold,  tendered or exchanged
pursuant to the Offer the REIT Shares  received upon exercise of the  Redemption
Right immediately prior to the expiration of the Offer.

                  (d)  Notwithstanding Sections 7.01(a), 7.01(b) and 7.01(c),

                  (i) a General  Partner may  transfer all or any portion of its
                  General Partnership Interest to (A) a wholly-owned  Subsidiary
                  of  such  General  Partner  or  (B)  the  owner  of all of the
                  ownership  interests of such General Partner,  and following a
                  transfer  of all  of its  General  Partnership  Interest,  may
                  withdraw as General Partner; and

                  (ii)  a  General  Partner  may  engage  in a  Transaction  not
                  required  by law or by the  rules of any  national  securities
                  exchange on which the REIT  Shares are listed to be  submitted
                  to the vote of the holders of the REIT Shares.

         7.02  ADMISSION OF A SUBSTITUTE OR ADDITIONAL GENERAL PARTNER.  A
Person shall be admitted as a substitute or additional General Partner of the
Partnership only if the following terms and conditions are satisfied:


                                     - 17 -

<PAGE>


                  (a) the Person to be admitted as a  substitute  or  additional
General  Partner shall have accepted and agreed to be bound by all the terms and
provisions of this  Agreement by executing a counterpart  thereof and such other
documents or  instruments  as may be required or  appropriate in order to effect
the admission of such Person as a General Partner, and a certificate  evidencing
the  admission  of such  Person as a General  Partner  shall have been filed for
recordation  and all other actions  required by Section 2.05 in connection  with
such admission shall have been performed;

                  (b) if the Person to be admitted as a substitute or additional
General  Partner is a corporation  or a  partnership  it shall have provided the
Partnership  with evidence  satisfactory  to counsel for the Partnership of such
Person's  authority to become a General Partner and to be bound by the terms and
provisions of this Agreement; and

                  (c) counsel for the Partnership shall have rendered an opinion
(relying  on such  opinions  from  other  counsel  and the  state  or any  other
jurisdiction  as may be  necessary)  that  the  admission  of the  person  to be
admitted as a substitute or additional General Partner is in conformity with the
Act,  that none of the actions  taken in  connection  with the admission of such
Person  as a  substitute  or  additional  General  Partner  will  cause  (i) the
Partnership to be classified  other than as a partnership for federal income tax
purposes, or (ii) the loss of any Limited Partner's limited liability.

         7.03  EFFECT OF BANKRUPTCY OF A GENERAL PARTNER.

                  (a) Upon the  occurrence  of an  Event of  Bankruptcy  as to a
General  Partner,  if the Partnership is continued  pursuant to Section 2.04(c),
such General Partner shall promptly transfer and assign its General  Partnership
Interest in the  Partnership to the  substitute  General  Partner  approved by a
majority in interest of the Limited  Partners  (excluding  the Original  Limited
Partner)  in  accordance  with  Section  2.04(c) and  otherwise  admitted to the
Partnership  in accordance  with Section 7.02,  and shall  withdraw (or shall be
deemed to have  withdrawn) as General  Partner.  At the time of assignment,  the
bankrupt  General  Partner  shall be  entitled  to receive  from the  substitute
General  Partner the fair market  value of the General  Partnership  Interest of
such bankrupt General Partner.  Such fair market value shall be determined by an
appraiser mutually agreed upon by the General Partner and a majority in interest
of the Limited Partners  (excluding the Original Limited Partner) within 10 days
following  the  occurrence  of such Event of  Bankruptcy.  In the event that the
parties are unable to agree upon an appraiser,  the bankrupt General Partner and
a majority in interest of the Limited  Partners  (excluding the Original Limited
Partner) each shall select an appraiser.  Each such appraiser  shall complete an
appraisal  of the fair market value of the bankrupt  General  Partner's  General
Partnership  Interest  within  30  days  of the  occurrence  of  such  Event  of
Bankruptcy,  and the fair market value of the bankrupt General Partner's General
Partnership  Interest  shall be the  average  of the two  appraisals;  provided,
however,  that if the higher appraisal  exceeds the lower appraisal by more than
20% of the amount of the lower appraisal,  the two appraisers,  no later than 40
days after the removal of the General  Partner,  shall select a third  appraiser
who shall complete an appraisal of the fair market value of the bankrupt General
Partner's General  Partnership  Interest no later than 60 days after the removal
of the General  Partner.  In such case,  the fair market  value of the  bankrupt
General Partner's General  Partnership  Interest shall be the average of the two
appraisals closest in value.

                  (b) The General  Partnership  Interest  of a bankrupt  General
Partner,  during  the time after  occurrence  of the Event of  Bankruptcy  until
transfer under Section 7.03(a),  shall be converted to that of a special Limited
Partner;  provided,  however,  such bankrupt  General Partner shall not have any
rights to  participate in the  management  and affairs of the  Partnership,  and
shall not be entitled to any portion of the  income,  expense,  profit,  gain or
loss allocations or cash distributions allocable or payable, as the case may be,
to the Limited  Partners.  Instead,  such bankrupt General Partner shall receive
and be entitled only to retain  distributions  or allocations of such items that
it would have been entitled to receive in its capacity as General Partner, until
the transfer is effective pursuant to Section 7.03(a).

                  (c) All  Partners  shall  have  given and  hereby do give such
consents,  shall take such actions and shall execute such  documents as shall be
legally necessary and sufficient to effect all the foregoing  provisions of this
Section.



                                     - 18 -

<PAGE>


                                  ARTICLE VIII

                             RIGHTS AND OBLIGATIONS
                            OF THE LIMITED PARTNERS

         8.01  MANAGEMENT OF THE  PARTNERSHIP.  The Limited  Partners  shall not
participate in the management or control of Partnership  business nor shall they
transact any business for the Partnership, nor shall they have the power to sign
for or bind the Partnership,  such powers being vested solely and exclusively in
the General Partner.

         8.02  POWER  OF  ATTORNEY.  Each  Limited  Partner  hereby  irrevocably
appoints the General Partner its true and lawful  attorney-in-fact,  who may act
for each Limited Partner and in its name,  place and stead,  and for its use and
benefit,  to sign,  acknowledge,  swear to,  deliver,  file and  record,  at the
appropriate public offices, any and all documents, certificates, and instruments
as may be deemed  necessary  or  desirable  by the General  Partner to carry out
fully the  provisions of this  Agreement  and the Act in  accordance  with their
terms, which power of attorney is coupled with an interest and shall survive the
death,  dissolution or legal incapacity of the Limited Partner,  or the transfer
by the Limited Partner of any part or all of its Partnership Interest.

         8.03  LIMITATION ON LIABILITY OF LIMITED  PARTNERS.  No Limited Partner
shall be liable for any debts,  liabilities,  contracts  or  obligations  of the
Partnership.  A Limited Partner shall be liable to the Partnership  only to make
payments of its Capital Contribution,  if any, as and when due hereunder.  After
its Capital  Contribution  is fully paid, no Limited  Partner  shall,  except as
otherwise  required  by the  Act,  be  required  to  make  any  further  Capital
Contributions or other payments or lend any funds to the Partnership.

         8.04  OWNERSHIP  BY LIMITED  PARTNER OF  CORPORATE  GENERAL  PARTNER OR
AFFILIATE.  No Limited Partner shall at any time, either directly or indirectly,
own any stock or other  interest  in the  General  Partner  or in any  Affiliate
thereof, if such ownership by itself or in conjunction with other stock or other
interests  owned by other Limited  Partners would, in the opinion of counsel for
the  Partnership,   jeopardize  the  classification  of  the  Partnership  as  a
partnership  for  federal  income tax  purposes.  The General  Partner  shall be
entitled to make such reasonable  inquiry of the Limited Partners as is required
to establish  compliance  by the Limited  Partners  with the  provisions of this
Section.

         8.05  REDEMPTION RIGHT.

                  (a)  Subject  to  Sections  8.05(b),   8.05(c),  8.05(d),  and
8.05(e),  each Limited Partner,  other than the Original Limited Partner,  shall
have the right (the "Redemption  Right") to require the Partnership to redeem on
a Specified  Redemption Date all or a portion of the  Partnership  Units held by
such Limited Partner at a redemption  price equal to and in the form of the Cash
Amount to be paid by the  Partnership.  The Redemption  Right shall be exercised
pursuant to a Notice of Redemption  delivered to the Partnership (with a copy to
the General  Partner) by the Limited  Partner who is exercising  the  Redemption
Right (the "Redeeming Partner");  provided,  however, that the Partnership shall
not be obligated to satisfy such Redemption  Right if the General Partner elects
to purchase the Partnership  Units subject to the Notice of Redemption  pursuant
to Section 8.05(b); and provided,  further,  that no Limited Partner may deliver
more than two Notices of Redemption during each calendar year. A Limited Partner
may not exercise the Redemption Right for less than 1,000  Partnership Units or,
if such Limited  Partner  holds less than 1,000  Partnership  Units,  all of the
Partnership  Units held by such  Partner.  The  Redeeming  Partner shall have no
right,  with  respect to any  Partnership  Units so  redeemed,  to  receive  any
distribution  paid with respect to Partnership Units if the record date for such
distribution is on or after the Specified Redemption Date.

                  (b)  Notwithstanding  the  provisions  of Section  8.05(a),  a
Limited  Partner that  exercises  the  Redemption  Right shall be deemed to have
offered to sell the  Partnership  Units described in the Notice of Redemption to
the General  Partner,  and the  General  Partner  may, in its sole and  absolute
discretion,  elect to purchase  directly and acquire such  Partnership  Units by
paying to the  Redeeming  Partner  either  the Cash  Amount  or the REIT  Shares
Amount, as elected by the General Partner (in its sole and absolute discretion),
on the Specified  Redemption  Date,  whereupon the General Partner shall acquire
the Partnership  Units offered for redemption by the Redeeming Partner and shall
be treated for all purposes of this  Agreement as the owner of such  Partnership
Units. If the General Partner shall elect to exercise its right to purchase

                                     - 19 -

<PAGE>


Partnership  Units  under  this  Section  8.05(b)  with  respect  to a Notice of
Redemption,  it shall so notify the Redeeming  Partner within five Business Days
after the receipt by the General  Partner of such Notice of  Redemption.  Unless
the General  Partner (in its sole and absolute  discretion)  shall  exercise its
right to purchase  Partnership Units from the Redeeming Partner pursuant to this
Section  8.05(b),  the  General  Partner  shall not have any  obligation  to the
Redeeming  Partner or the  Partnership  with respect to the Redeeming  Partner's
exercise  of the  Redemption  Right.  In the event  the  General  Partner  shall
exercise its right to purchase Partnership Units with respect to the exercise of
a Redemption Right in the manner described in the first sentence of this Section
8.05(b),  the  Partnership  shall  have no  obligation  to pay any amount to the
Redeeming  Partner with  respect to such  Redeeming  Partner's  exercise of such
Redemption Right, and each of the Redeeming  Partner,  the Partnership,  and the
General Partner shall treat the transaction  between the General Partner and the
Redeeming  Partner for federal  income tax  purposes as a sale of the  Redeeming
Partner's  Partnership  Units to the General  Partner.  Each  Redeeming  Partner
agrees to execute such documents as the General  Partner may reasonably  require
in connection  with the issuance of REIT Shares upon exercise of the  Redemption
Right.

                  (c)  Notwithstanding  the  provisions  of Section  8.05(a) and
8.05(b),  a Limited  Partner  shall not be entitled to exercise  the  Redemption
Right if the delivery of REIT Shares to such Partner on the Specified Redemption
Date by the General Partner  pursuant to Section 8.05(b)  (regardless of whether
or not the General  Partner  would in fact  exercise  its rights  under  Section
8.05(b)) would (i) cause the Company to own, directly or constructively,  10% or
more of the  ownership  interests  in a tenant  of the  General  Partner's,  the
Partnership's,  or a Subsidiary Partnership's real property,  within the meaning
of Section  856(d)(2)(B)  of the Code, (ii) result in the Company being "closely
held" within the meaning of Section  856(h) of the Code, or (iii) in the opinion
of counsel for the Company,  constitute or result in a violation of Section 5 of
the Securities Act.

                  (d) Any Cash Amount to be paid to a Redeeming Partner pursuant
to this  Section  8.05 shall be paid  within 60 days after the  initial  date of
receipt  by the  General  Partner of the Notice of  Redemption  relating  to the
Partnership Units to be redeemed; provided, however, that such 60-day period may
be extended for up to an additional  180-day  period to the extent  required for
the  Company  to issue  and  sell  securities  the  proceeds  of  which  will be
contributed  to the  Partnership to provide cash for payment of the Cash Amount.
Notwithstanding  the  foregoing,  the  General  Partner  agrees  to use its best
efforts to cause the closing of the  acquisition of redeemed  Partnership  Units
hereunder to occur as quickly as reasonably possible.

                  (e) Notwithstanding any other provision of this Agreement, the
General  Partner  shall  place  appropriate  restrictions  on the ability of the
Limited Partners to exercise their Redemption  Rights as and if deemed necessary
to  ensure  that  the  Partnership   does  not  constitute  a  "publicly  traded
partnership" under section 7704 of the Code.

         8.06  NYSE LISTING AND SECURITIES ACT REGISTRATION OF REIT SHARES.
In the event that the  General  Partner  elects to acquire a  Redeeming
Partner's  Partnership  Units by paying to such Partner the REIT Shares  Amount,
the REIT Shares issued to the  Redeeming  Partner will be (a) listed on the NYSE
and (b) if and to the extent  provided in such  Redeeming  Partner's  Investment
Agreement,  registered  under the  Securities  Act and/or  entitled to rights to
Securities Act registration.


                                     - 20 -

<PAGE>


                                   ARTICLE IX

                   TRANSFERS OF LIMITED PARTNERSHIP INTERESTS

         9.01  PURCHASE FOR INVESTMENT.

                  (a) Each Limited Partner hereby represents and warrants to the
General Partner and to the  Partnership  that the acquisition of his Partnership
Interest is made as a principal for his account for investment purposes only and
not with a view to the resale or distribution of such Partnership Interest.

                  (b) Each Limited Partner agrees that he will not sell,  assign
or otherwise transfer his Partnership Interest or any fraction thereof,  whether
voluntarily  or by operation  of law or at judicial  sale or  otherwise,  to any
Person  who does not make the  representations  and  warranties  to the  General
Partner  set forth in Section  9.01(a)  above and  similarly  agree not to sell,
assign or transfer such  Partnership  Interest or fraction thereof to any Person
who does not similarly represent, warrant and agree.

         9.02  RESTRICTIONS ON TRANSFER OF LIMITED PARTNERSHIP INTERESTS.

                  (a) Subject to the  provisions  of Sections  9.02(b),  (c) and
(d), a Limited Partner may offer, sell, assign, hypothecate, pledge or otherwise
transfer all or any portion of his Limited Partnership  Interest, or any of such
Limited Partner's economic rights as a Limited Partner,  whether  voluntarily or
by  operation  of  law  or  at  judicial  sale  or  otherwise  (collectively,  a
"Transfer"),  with or without the consent of the  General  Partner.  The General
Partner may require, as a condition of any Transfer,  that the transferor assume
all costs incurred by the Partnership in connection therewith.

                  (b) No Limited  Partner  may effect a Transfer  of its Limited
Partnership  Interest,  in whole or in part, if, in the opinion of legal counsel
for the  Partnership,  such proposed  Transfer would require the registration of
the Limited  Partnership  Interest under the  Securities Act or would  otherwise
violate any  applicable  federal or state  securities or blue sky law (including
investment suitability standards).

                  (c) No transfer by a Limited Partner of its Partnership Units,
in whole or in part,  may be made to any Person if (i) in the opinion of counsel
for the  Partnership,  the  transfer  would  result in the  Partnership's  being
treated as an association  taxable as a corporation (other than a qualified REIT
subsidiary  within  the  meaning of  Section  856(i) of the  Code),  (ii) in the
opinion of counsel for the Partnership, it would adversely affect the ability of
the  Company to  continue  to qualify  as a REIT or subject  the  Company to any
additional  taxes under  Section 857 or Section 4981 of the Code,  or (iii) such
transfer  is  effectuated  through  an  "established  securities  market"  or  a
"secondary market (or the substantial equivalent thereof)" within the meaning of
Section 7704 of the Code.

                  (d) No  transfer  of any  Partnership  Units  may be made to a
lender to the  Partnership  or any Person who is related  (within the meaning of
Regulations  Section  1.752-4(b))  to any lender to the  Partnership  whose loan
constitutes a nonrecourse  liability (within the meaning of Regulations  Section
1.752-1(a)(2)),  without  the  consent  of the  General  Partner,  which  may be
withheld in its sole and absolute  discretion,  provided  that as a condition to
such consent the lender will be required to enter into an  arrangement  with the
Partnership  and the  General  Partner to exchange or redeem for the Cash Amount
any Partnership Units in which a security interest is held  simultaneously  with
the time at which such lender would be deemed to be a partner in the Partnership
for purposes of allocating  liabilities  to such lender under Section 752 of the
Code.

                  (e) Any Transfer in  contravention of any of the provisions of
this Article IX shall be void and  ineffectual and shall not be binding upon, or
recognized by, the Partnership.


                                     - 21 -

<PAGE>



         9.03  ADMISSION OF SUBSTITUTE LIMITED PARTNER.

                  (a)  Subject to the other  provisions  of this  Article IX, an
assignee of the Limited  Partnership  Interest of a Limited Partner (which shall
be understood to include any purchaser, transferee, donee, or other recipient of
any disposition of such Limited  Partnership  Interest) shall be deemed admitted
as a Limited Partner of the Partnership only upon the satisfactory completion of
the following:

                             (i) The assignee  shall have accepted and agreed to
                  be bound by the  terms and  provisions  of this  Agreement  by
                  executing a counterpart or an amendment  thereof,  including a
                  revised  Exhibit A, and such other documents or instruments as
                  the  General  Partner  may  require  in  order to  effect  the
                  admission of such Person as a Limited Partner.

                            (ii) To the extent required,  an amended Certificate
                  evidencing  the admission of such Person as a Limited  Partner
                  shall have been signed,  acknowledged  and filed for record in
                  accordance with the Act.

                           (iii) The  assignee  shall  have  delivered  a letter
                  containing the representation set forth in Section 9.01(a) and
                  the agreement set forth in Section 9.01(b).

                            (iv) If the assignee is a  corporation,  partnership
                  or trust, the assignee shall have provided the General Partner
                  with evidence  satisfactory  to counsel for the Partnership of
                  the assignee's authority to become a Limited Partner under the
                  terms and provisions of this Agreement.

                             (v) The  assignee  shall  have  executed a power of
                  attorney  containing  the  terms and  provisions  set forth in
                  Section 8.02.

                            (vi) The  assignee  shall  have paid all  reasonable
                  legal fees of the  Partnership  and the  General  Partner  and
                  filing  and   publication   costs  in   connection   with  its
                  substitution as a Limited Partner.

                           (vii) The assignee  has  obtained  the prior  written
                  consent  of  the  General   Partner  to  its  admission  as  a
                  Substitute  Limited  Partner,  which  consent  may be given or
                  denied  in the  exercise  of the  General  Partner's  sole and
                  absolute discretion.

                  (b) For the  purpose  of  allocating  Profits  and  Losses and
distributing  cash received by the  Partnership,  a Substitute  Limited  Partner
shall  be  treated  as  having  become,  and  appearing  in the  records  of the
Partnership  as, a Partner  upon the  filing  of the  Certificate  described  in
Section  9.03(a)(ii)  or, if no such filing is  required,  the later of the date
specified in the transfer documents or the date on which the General Partner has
received all necessary instruments of transfer and substitution.

                  (c) The  General  Partner  shall  cooperate  with  the  Person
seeking to become a Substitute  Limited  Partner by preparing the  documentation
required by this Section and making all official filings and  publications.  The
Partnership  shall take all such  action as promptly  as  practicable  after the
satisfaction  of the  conditions  in this  Article IX to the  admission  of such
Person as a Limited Partner of the Partnership.

         9.04  RIGHTS OF ASSIGNEES OF PARTNERSHIP INTERESTS.

                  (a)  Subject  to the  provisions  of  Sections  9.01 and 9.02,
except as required by operation of law, the  Partnership  shall not be obligated
for any purposes  whatsoever to recognize the assignment by any Limited  Partner
of its Partnership Interest until the Partnership has received notice thereof.

                  (b) Any Person who is the  assignee of all or any portion of a
Limited Partner's Limited Partnership Interest, but does not become a Substitute
Limited Partner and desires to make a further assignment of such Limited

                                                     - 22 -

<PAGE>


Partnership Interest,  shall be subject to all the provisions of this Article IX
to the same  extent and in the same manner as any  Limited  Partner  desiring to
make an assignment of its Limited Partnership Interest.

         9.05  EFFECT OF BANKRUPTCY,  DEATH,  INCOMPETENCE  OR  TERMINATION OF A
LIMITED  PARTNER.  The  occurrence  of an Event of  Bankruptcy  as to a  Limited
Partner,  the death of a Limited Partner or a final  adjudication that a Limited
Partner is  incompetent  (which  term  shall  include,  but not be  limited  to,
insanity) shall not cause the termination or dissolution of the Partnership, and
the  business  of the  Partnership  shall  continue  if an order for relief in a
bankruptcy  proceeding  is entered  against a Limited  Partner,  the  trustee or
receiver of his estate or, if he dies, his executor,  administrator  or trustee,
or,  if he is  finally  adjudicated  incompetent,  his  committee,  guardian  or
conservator,  shall have the rights of such  Limited  Partner for the purpose of
settling  or  managing  his  estate  property  and such  power as the  bankrupt,
deceased or incompetent  Limited Partner  possessed to assign all or any part of
his Partnership Interest and to join with the assignee in satisfying  conditions
precedent to the admission of the assignee as a Substitute Limited Partner.

         9.06  JOINT  OWNERSHIP  OF  INTERESTS.  A  Partnership Interest  may be
acquired  by two  individuals  as joint  tenants  with  right  of  survivorship,
provided that such  individuals  either are married or are related and share the
same home as tenants in common.  The  written  consent or vote of both owners of
any such jointly held  Partnership  Interest shall be required to constitute the
action of the owners of such Partnership Interest;  provided,  however, that the
written  consent of only one joint owner will be required if the Partnership has
been provided with evidence satisfactory to the counsel for the Partnership that
the actions of a single  joint owner can bind both owners  under the  applicable
laws of the state of residence of such joint owners. Upon the death of one owner
of a Partnership  Interest held in a joint tenancy with a right of survivorship,
the Partnership  Interest shall become owned solely by the survivor as a Limited
Partner and not as an assignee.  The Partnership need not recognize the death of
one of the owners of a  jointly-held  Partnership  Interest  until it shall have
received  notice of such death.  Upon notice to the General  Partner from either
owner,  the General Partner shall cause the  Partnership  Interest to be divided
into two equal Partnership Interests, which shall thereafter be owned separately
by each of the former owners.


                                   ARTICLE X

                   BOOKS AND RECORDS; ACCOUNTING; TAX MATTERS

         10.01 BOOKS AND  RECORDS.  At all times during the  continuance  of the
Partnership,  the  General  Partner  shall  keep  or  cause  to be  kept  at the
Partnership's  specified office true and complete books of account in accordance
with generally accepted accounting principles,  including: (a) a current list of
the full name and last known business address of each Partner, (b) a copy of the
Certificate of Limited  Partnership and all  certificates of amendment  thereto,
(c) copies of the Partnership's  federal, state and local income tax returns and
reports,  (d)  copies  of the  Agreement  and any  financial  statements  of the
Partnership  for  the  three  most  recent  years  and  (e)  all  documents  and
information  required  under  the  Act.  Any  Partner  or  its  duly  authorized
representative,  upon paying the costs of collection,  duplication  and mailing,
shall be  entitled  to inspect or copy such  records  during  ordinary  business
hours.

         10.02 CUSTODY OF PARTNERSHIP FUNDS; BANK ACCOUNTS.

                  (a) All funds of the Partnership not otherwise  invested shall
be deposited  in one or more  accounts  maintained  in such banking or brokerage
institutions as the General Partner shall  determine,  and withdrawals  shall be
made only on such signature or signatures as the General  Partner may, from time
to time, determine.

                  (b) All deposits  and other funds not needed in the  operation
of the  business of the  Partnership  may be invested by the General  Partner in
investment grade instruments (or investment  companies whose portfolio  consists
primarily thereof),  government obligations,  certificates of deposit,  bankers'
acceptances  and municipal notes and bonds.  The funds of the Partnership  shall
not be commingled with the funds of any other Person except for such commingling
as may  necessarily  result from an  investment  in those  investment  companies
permitted by this Section 10.02(b).

         10.03 FISCAL AND TAXABLE YEAR.  The fiscal and taxable year of the
Partnership shall be the calendar year.

                                     - 23 -

<PAGE>



         10.04 ANNUAL TAX INFORMATION  AND REPORT.  Within 75 days after the end
of each fiscal year of the  Partnership,  the General  Partner  shall furnish to
each  person  who was a Limited  Partner  at any time  during  such year the tax
information  necessary to file such Limited Partner's  individual tax returns as
shall be reasonably required by law.

         10.05 TAX MATTERS PARTNER; TAX ELECTIONS; SPECIAL BASIS ADJUSTMENTS.

                  (a) The General  Partner  shall be the Tax Matters  Partner of
the  Partnership  within the meaning of Section  6231(a)(7)  of the Code. As Tax
Matters Partner, the General Partner shall have the right and obligation to take
all  actions  authorized  and  required,  respectively,  by the Code for the Tax
Matters Partner. The General Partner shall have the right to retain professional
assistance  in respect of any audit of the  Partnership  by the  Service and all
out-of-pocket expenses and fees incurred by the General Partner on behalf of the
Partnership as Tax Matters Partner shall constitute Partnership expenses. In the
event the General  Partner  receives  notice of a final  Partnership  adjustment
under Section  6223(a)(2) of the Code, the General Partner shall either (i) file
a court petition for judicial review of such final adjustment  within the period
provided  under Section  6226(a) of the Code, a copy of which  petition shall be
mailed to all Limited  Partners on the date such petition is filed, or (ii) mail
a written notice to all Limited Partners, within such period, that describes the
General Partner's reasons for determining not to file such a petition.

                  (b) All  elections  required  or  permitted  to be made by the
Partnership  under  the Code or any  applicable  state or local tax law shall be
made by the General Partner in its sole discretion.

                  (c) In the  event  of a  transfer  of all or any  part  of the
Partnership  Interest  of any  Partner,  the  Partnership,  at the option of the
General  Partner,  may elect  pursuant  to Section 754 of the Code to adjust the
basis of the Properties. Notwithstanding anything contained in Article V of this
Agreement,  any  adjustments  made pursuant to Section 754 shall affect only the
successor in interest to the transferring Partner and in no event shall be taken
into account in establishing,  maintaining or computing Capital Accounts for the
other Partners for any purpose under this  Agreement.  Each Partner will furnish
the Partnership with all information necessary to give effect to such election.

         10.06 REPORTS TO LIMITED PARTNERS.

                  (a) As soon as  practicable  after  the  close of each  fiscal
quarter  (other than the last quarter of the fiscal year),  the General  Partner
shall cause to be mailed to each Limited Partner a quarterly  report  containing
financial  statements of the  Partnership,  or of the Company if such statements
are prepared  solely on a consolidated  basis with the Company,  for such fiscal
quarter,  presented in accordance with generally accepted accounting principles.
As soon as practicable  after the close of each fiscal year, the General Partner
shall cause to be mailed to each  Limited  Partner an annual  report  containing
financial  statements of the  Partnership,  or of the Company if such statements
are prepared  solely on a consolidated  basis with the Company,  for such fiscal
year, presented in accordance with generally accepted accounting principles. The
annual  financial  statements  shall be audited by  accountants  selected by the
General Partner.

                  (b) Any  Partner  shall  further  have the  right to a private
audit of the books and records of the  Partnership,  provided such audit is made
for Partnership  purposes, at the expense of the Partner desiring it and is made
during normal business hours.


                                   ARTICLE XI

                             AMENDMENT OF AGREEMENT

         11.01 AMENDMENT OF AGREEMENT.  The General  Partner's  consent shall be
required for any amendment to the Agreement.  The General  Partner,  without the
consent of the  Limited  Partners,  may amend  this  Agreement  in any  respect;
provided,  however,  that the following  amendments shall require the consent of
Limited Partners (other than the Original Limited Partner) holding more than 50%
of the  Percentage  Interests of the Limited  Partners  (other than the Original
Limited Partner):

                                     - 24 -

<PAGE>



                  (a) any amendment affecting the operation of the Conversion
Factor or the Redemption Right (except as provided in Section 8.05(e)) in a
manner adverse to the Limited Partners;

                  (b) any amendment  that would  adversely  affect the rights of
the Limited  Partners to receive the  distributions  payable to them  hereunder,
other than with respect to the issuance of additional Partnership Units pursuant
to Section 4.02;

                  (c)  any   amendment   that  would  alter  the   Partnership's
allocations of Profit and Loss to the Limited Partners,  other than with respect
to the issuance of additional Partnership Units pursuant to Section 4.02; or

                  (d)      any amendment that would impose on the Limited
Partners any obligation to make additional Capital Contributions to the
Partnership.


                                  ARTICLE XII

                               GENERAL PROVISIONS

         12.01 NOTICES.  All  communications  required or  permitted  under this
Agreement  shall be in  writing  and shall be deemed  to have  been  given  when
delivered  personally  or upon deposit in the United  States  mail,  registered,
postage prepaid return receipt  requested,  to the Partners at the addresses set
forth in Exhibit A attached  hereto;  provided,  however,  that any  Partner may
specify a different  address by notifying the General Partner in writing of such
different address. Notices to the Partnership shall be delivered at or mailed to
its specified office.

         12.02 SURVIVAL  OF RIGHTS.  Subject to the provisions  hereof  limiting
transfers,  this Agreement shall be binding upon and inure to the benefit of the
Partners  and  the  Partnership  and  their  respective  legal  representatives,
successors, transferees and assigns.

         12.03 ADDITIONAL DOCUMENTS.  Each Partner agrees to perform all further
acts and execute,  swear to, acknowledge and deliver all further documents which
may be  reasonable,  necessary,  appropriate  or  desirable  to  carry  out  the
provisions of this Agreement or the Act.

         12.04 SEVERABILITY.  If any  provision  of  this  Agreement  shall  be
declared  illegal,  invalid,  or  unenforceable in any  jurisdiction,  then such
provision  shall be deemed to be severable  from this  Agreement  (to the extent
permitted   by  law)  and  in  any  event   such   illegality,   invalidity   or
unenforceability shall not affect the remainder hereof.

         12.05 ENTIRE  AGREEMENT.  This Agreement and exhibits  attached  hereto
constitute the entire  Agreement of the Partners and supersede all prior written
agreements and prior and  contemporaneous  oral agreements,  understandings  and
negotiations with respect to the subject matter hereof.

         12.06 RULES OF  CONSTRUCTION.  When the context in which words are used
in the Agreement indicates that such is the intent, words in the singular number
shall  include the plural and the  masculine  gender shall include the neuter or
female  gender  as  the  context  may  require.  Unless  the  context  otherwise
indicates,  references  to  particular  Articles and Sections are  references to
Articles and Sections of this Agreement.

         12.07 HEADINGS.  The Article headings or sections in this Agreement are
for  convenience  only and  shall  not be used in  construing  the scope of this
Agreement or any particular Article.

         12.08 COUNTERPARTS.   This  Agreement  may  be  executed  in  several
counterparts,  each of which shall be deemed to be an  original  copy and all of
which  together  shall  constitute  one and the same  instrument  binding on all
parties hereto,  notwithstanding that all parties shall not have signed the same
counterpart.


                                     - 25 -

<PAGE>

         12.09 GOVERNING LAW.  This Agreement shall be governed by and construed
in accordance with the laws of the Commonwealth of Virginia.



                                     - 26 -

<PAGE>


         IN WITNESS  WHEREOF,  the parties hereto have  hereunder  affixed their
signatures to this First Amended and Restated Agreement of Limited  Partnership,
all as of the 31st day of December, 1995.


                                            GENERAL PARTNER:

                                            UNITED DOMINION REALTY TRUST, INC.


                                            By:    _____________________________
                                                   Its:_________________________

                                            LIMITED PARTNER:

                                            UDRT OF NORTH CAROLINA, L.L.C.,

                                            By:    United Dominion Realty Trust,
                                                   Inc., sole managing member

                                            By:    _____________________________
                                                   Its:_________________________


                                     - 27 -

<PAGE>



                                                                      EXHIBIT A


<TABLE>
<CAPTION>
                                                                          Agreed Value of
                                             Cash                 Non-Cash              Partnership           Percentage
     Partner and Address                 Contribution           Contribution               Units               Interest
<S>                                        <C>                 <C>                      <C>                       <C>
GENERAL PARTNER:

United Dominion Realty Trust, Inc.          1,300                772,834.29               52,948.98               1%
10 South Sixth Street, Suite 203
Richmond, Virginia  23219

LIMITED PARTNERS:

UDRT of North Carolina, L.L.C.             128,700             76,510,594.71            5,241,947.00              99%
c/o United Dominion Realty Trust, Inc.
10 South Sixth Street, Suite 203
Richmond, Virginia  23219

</TABLE>


                                     - 28 -

<PAGE>



                                                                      EXHIBIT B

                          LIST OF EXCHANGE PROPERTIES


PROPERTIES:                                          LOCATION

2131                                                 Nashville, Tennessee

Briar Club                                           Memphis, Tennessee

Covington Crossing                                   Memphis, Tennessee

Franklin Mansions                                    Franklin, Tennessee

Harbour Town                                         Nashville, Tennessee

Hickory Run                                          Hendersonville, Tennessee

Hickory Pointe                                       Memphis, Tennessee

Lakes                                                Nashville, Tennessee

Legacy Hill                                          Nashville, Tennessee

Tri-County Industrial                                Bristol, Tennessee

                                     - 29 -

<PAGE>


                                                                      EXHIBIT C


                     NOTICE OF EXERCISE OF REDEMPTION RIGHT

        In  accordance  with  Section  8.05 of the First  Amended  and  Restated
Agreement of Limited  Partnership  (the  "Agreement") of United Dominion Realty,
L.P., the undersigned  hereby  irrevocably (i) presents for redemption  ________
Partnership  Units in United Dominion Realty,  L.P. in accordance with the terms
of the Agreement and the  Redemption  Right referred to in Section 8.05 thereof,
(ii)  surrenders  such  Partnership  Units and all  right,  title  and  interest
therein,  and (iii)  directs  that the Cash  Amount or REIT  Shares  Amount  (as
defined in the Agreement) as determined by the General Partner  deliverable upon
exercise of the Redemption  Right be delivered to the address  specified  below,
and if REIT Shares (as defined in the Agreement) are to be delivered,  such REIT
Shares be registered or placed in the name(s) and at the  address(es)  specified
below.

Dated:________ __, _____

Name of Limited Partner:

                                                  ------------------------------
                                                  (Signature of Limited Partner)

                                                  ------------------------------
                                                  (Mailing Address)

                                                  ------------------------------
                                                  (City)    (State)   (Zip Code)


                                                  Signature Guaranteed by:


                                                  ------------------------------


If REIT Shares are to be issued, issue to:

Please insert social security or identifying number:

Name:

                                     - 30 -











                                                                 EXHIBIT 12
                               United Dominion
                               Realty Trust, Inc.
                        Computation of Ratio of Earnings
            to Combined Fixed Charges and Preferred Stock Dividends

                                   (Dollar in
                                   thousands)


<TABLE>
<CAPTION>


    Years Ended December 31,               1991         1992           1993          1994            1995
                                       ------------ ------------  -------------   -----------   -------------
<S>                                    <C>             <C>           <C>              <C>             <C>


Income before extraordinary item         $3,604         $6,577        $11,197          $19,226        $33,127

Add:
  Portion of rents representative
    of the interest factor                  103            126            143              177            333
  Interest on indebtedness               11,918         11,777         17,237           28,521         40,646
  Adoption of SFAS No. 112 "Employers'
      Accounting for Postemployment
      Benefits"                              --             --             --              450             --
                                        ---------      -------       ----------         -------      --------

    Earnings                            $15,625        $18,480        $28,577          $48,374        $74,106
                                        =========     =========        ========         =========      =========

Fixed charges and preferred
  stock dividend:
  Interest on indebtedness              $11,918        $11,777        $17,237          $28,521        $40,646
  Capitalized Interest                      291             73             --               --             40
  Portion of rents representative
    of the interest factor                  103            126            143              177            333
                                        ---------     ---------       --------         ---------       ---------
     Fixed charges                       12,312         11,976         17,380           28,698         41,019
                                        ---------     ---------       --------         ---------       ---------
Add:
  Preferred stock dividend                   --             --             --               --          6,637
                                        ---------     ---------       --------         ---------    ------------

     Combined fixed charges and
       preferred stock dividend         $12,312        $11,976        $17,380          $28,698        $47,656
                                       ==========     ========        ========          =======        ========

Ratio of earnings to fixed charges         1.27 x         1.54 x         1.64 x           1.69 x         1.81 x

Ratio of earnings to combined fixed
      charges and preferred stock
      dividend                             1.27           1.54           1.64             1.69           1.56


</TABLE>




                                                                EXHIBIT 23
              CONSENT OF ERNST & YOUNG LLP, INDENPENDENT AUDITORS

We consent to the incorporation by reference in the following Registration
Statements of United Dominion Realty Trust, Inc. and in the related Prospectuses
of our report dated January 25, 1996, with respect to the consolidated financial
statements and schedule of United Dominion Realty Trust, Inc. included in this
Annual Report (Form 10-K) for the year ended December 31, 1995.


  REGISTRATION
STATEMENT NUMBER                        DESCRIPTION
----------------                        -----------

 33-40433                         Form S-3, pertaining to the private placement
                                  of 900,000 shares of the Company's common
                                  stock in May, 1991.

 33-32930                         Form S-3, pertaining to the Company's Dividend
                                  Reinvestment and Stock Purchase Plan.

 33-48000                         Form S-8, pertaining to the Company's Stock
                                  Purchase and Loan Plan.

 33-47926                         Form S-8, pertaining to the Company's Stock
                                  Option Plan.

 33-58201                         Form S-8, pertaining to the Employees' Stock
                                  Purchase Plan.

 33-55159                         Form S-3, Shelf Registration Statement,
                                  pertaining to $400 Million of Common Stock,
                                  Preferred Stock and Debentures.

/s/ ERNST & YOUNG LLP

Richmond, Virginia
March 27, 1996





<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                           2,904
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                25,053
<PP&E>                                       1,052,659
<DEPRECIATION>                                 129,454
<TOTAL-ASSETS>                               1,080,616
<CURRENT-LIABILITIES>                                0
<BONDS>                                        530,339
                                0
                                    105,000
<COMMON>                                        56,375
<OTHER-SE>                                     355,014
<TOTAL-LIABILITY-AND-EQUITY>                 1,080,616
<SALES>                                        195,240
<TOTAL-REVENUES>                               196,932
<CGS>                                                0
<TOTAL-COSTS>                                   81,642
<OTHER-EXPENSES>                                44,907
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              40,646
<INCOME-PRETAX>                                 29,737
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             33,127
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    33,127
<EPS-PRIMARY>                                      .50
<EPS-DILUTED>                                      .50
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission