FIRST FRANKLIN CORP
10KSB40, 1998-03-31
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: FIRST FRANKLIN CORP, DEF 14A, 1998-03-31
Next: ARNOX CORP, NT 10-K, 1998-03-31



<PAGE>   1
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

(Mark One)

         [X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1997
                                             -----------------
                                       OR

         [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

      For the transition period from ______________ to ___________________

                         Commission File Number: 0-16362
                                                 -------

                           FIRST FRANKLIN CORPORATION
                 (Name of small business issuer in its charter)
<TABLE>
<S>                                                   <C>       
                 Delaware                                   31-1221029
       ------------------------------                 ----------------------
       (State or other jurisdiction of                   (I.R.S. Employer
       incorporation or organization)                 Identification Number)
</TABLE>

                   4750 Ashwood Drive, Cincinnati, Ohio 45241
               ---------------------------------------------------
               (Address of principal executive offices) (Zip Code)

                    Issuer's telephone number: (513) 469-5352
                                               --------------

      Securities registered pursuant to Section 12(b) of the Exchange Act:
                                      None
                -------------------------------------------------

      Securities registered pursuant to Section 12(g) of the Exchange Act:
                     Common Stock, par value $.01 per share
                -------------------------------------------------
                                (Title of Class)

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for
such shorter period that the issuer was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes X  No 
                                                                      ---    ---

Check if there is no disclosure of delinquent filers pursuant to Item 405 of
Regulation S-B contained in this form, and no disclosure will be contained, to
the best of issuer's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. [X]

The issuer's revenues for its most recent fiscal year were $17.09 million.

The aggregate market value of the voting stock held by non-affiliates of the
Registrant, based upon the last sale price quoted on The Nasdaq National Market
as of March 11, 1998, was $23.93 million. (The exclusion from such amount of the
market value of the shares owned by any person shall not be deemed an admission
by the Registrant that such person is an affiliate of the Registrant.)

1,192,029 of the issuer's common shares were issued and outstanding on March 11,
1998.

          Documents Incorporated by Reference and Included as Exhibits:
     Part II of Form 10-KSB - Portions of 1997 Annual Report to Stockholders
            Part III of Form 10-KSB - Portions of Proxy Statement for
                       1998 Annual Meeting of Stockholders

Transitional Small Business Disclosure Format     Yes         No    X
                                                       ----       -----

                          Index to Exhibits on page 33


<PAGE>   2


                                     PART I
                                     ------

ITEM 1.  BUSINESS

FIRST FRANKLIN CORPORATION

         First Franklin Corporation (the "Company") was incorporated under the
laws of the State of Delaware in September 1987 by authorization of the Board of
Directors of The Franklin Savings and Loan Company ("Franklin") for the purpose
of acquiring and holding all of the outstanding stock of Franklin issued upon
its conversion from an Ohio mutual savings and loan association to an Ohio stock
savings and loan association (the "Conversion"). On January 25, 1988, the
Company acquired all of the shares of Franklin in connection with Franklin's
Conversion.

         As a Delaware corporation, the Company is authorized to engage in any
activity permitted by Delaware General Corporation Law. As a unitary savings and
loan holding company, the Company is subject to regulation and examination by
the Office of Thrift Supervision (the "OTS"). The assets of the Company, on an
unconsolidated basis, consist primarily of cash, investment securities and the
stock of Franklin and DirectTeller Systems, Inc.

         Congress is considering legislation to eliminate the separate federal
regulation of savings and loan associations. As a result, the Company might
become subject to a different form of holding company regulation, which may
limit the activities in which it may engage and subject it to additional
regulatory requirements, including separate capital requirements. The Company
cannot predict when or whether Congress may actually pass such legislation or
whether such legislation will actually change the regulation and permissible
activities of the Company. Although such legislation may change the activities
in which the Company may be authorized to engage, it is not anticipated that its
current activities will be materially affected.

         The executive offices of the Company are located at 4750 Ashwood Drive,
Cincinnati, Ohio 45241, and its telephone number is (513) 469-5352.

THE FRANKLIN SAVINGS AND LOAN COMPANY

         Franklin, an Ohio-chartered stock savings and loan association,
conducts business from its main office in Cincinnati, Ohio, and its seven branch
offices in Hamilton County, Ohio. Franklin was originally chartered under the
name Green Street Number 2 Loan and Building Company in 1883. At December 31,
1997, Franklin had approximately $225.14 million of assets, deposits of
approximately $202.39 million and stockholders' equity of approximately $15.69
million.

         The principal business of Franklin is the acceptance of savings
deposits from the general public and the origination of mortgage loans for the
purpose of financing, refinancing or constructing one- to four-family owner
occupied residential real estate. To a lesser extent, Franklin provides loans
secured by multi-family real estate and nonresidential real estate and loans for
consumer purposes.

         Accepting deposits and originating loans subjects Franklin to interest
rate risk when there is a timing difference between the repricing or maturity of
the deposits and the repricing or maturity of the loans. Franklin originates
adjustable-rate mortgage loans ("ARMs") and purchases adjustable-rate
mortgage-backed securities in order to reduce the gap between the effective
maturities or repricing of its liabilities and assets.

         Franklin's income is derived primarily from interest and fees earned in
connection with its lending activities, and its principal expenses are interest
paid on savings deposits and operating expenses. The primary component of its
net income is its net interest income, which is the difference between interest
income from loans and investments and interest expense on deposits and
borrowings. The interest income and interest expense of Franklin change as the
interest rates on mortgages, securities and other assets and on deposits and
other liabilities change. Interest rates may change because of general economic
conditions, the policies of various regulatory authorities and other factors
beyond Franklin's control. The interest rates on specific assets and liabilities
of Franklin will change or "reprice" in accordance with the contractual terms of
the asset or liability instrument and in accordance with customer reaction to
general economic trends. In a rising interest rate environment, loans tend to
prepay slowly and new loans at higher rates increase slowly, while interest paid
on deposits increases rapidly because the terms to maturity of deposits tend to
be shorter than the terms to maturity or prepayment of loans. Such differences
in the adjustment of interest rates on assets and liabilities may negatively
affect Franklin's income. Moreover, rising interest rates tend to decrease loan
demand in general, negatively affecting Franklin's income. See 



                                      -2-
<PAGE>   3

"MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - Asset/Liability Management" in the portions of the Annual Report to
Stockholders attached hereto as Exhibit 13 (the "Annual Report") for additional
information regarding this maturity or repricing timing difference and the
impact of interest rates on Franklin's operating results.

         Franklin's deposits are insured by the Federal Deposit Insurance
Corporation (the "FDIC") in the Savings Association Insurance Fund (the "SAIF")
up to maximum levels permitted. Franklin is subject to examination and
comprehensive regulation by the Ohio Department of Commerce, Division of
Financial Institutions (the "Division"), the OTS and the FDIC. Franklin is also
a member of the Federal Home Loan Bank (the "FHLB") of Cincinnati, which is one
of the 12 regional banks comprising the FHLB System. Franklin is subject to
regulations of the Federal Reserve Board (the "FRB") with respect to reserves
required to be maintained against certain deposits and certain other matters.
See "Regulation."

         Congress is considering legislation to eliminate the federal savings
and loan charter and the separate federal regulation of savings and loan
associations. As a result, Congress may eliminate the OTS, and Franklin may be
regulated under federal law as a bank or may be required to change its charter.
Such change in regulation or charter would likely change the range of activities
in which Franklin may engage and would probably subject Franklin to more
regulation by the FDIC. Franklin and the Company cannot predict when or whether
Congress may actually pass legislation regarding Franklin's regulatory
requirements or charter. Although such legislation may change the activities in
which Franklin may engage, it is not anticipated that its current activities
will be materially affected by those activity limits.

         Franklin's executive offices are located at 4750 Ashwood Drive,
Cincinnati, Ohio 45241, and its telephone number at that address is (513)
469-8000.

LENDING ACTIVITIES

         GENERAL. The primary source of revenue to Franklin is interest and fee
income from lending activities. The principal lending activity of Franklin is
investing in conventional first mortgage real estate loans to enable borrowers
to purchase, refinance or construct one- to four-family residential real
property. Franklin also makes loans secured by multi-family residential and
nonresidential real estate and consumer loans, and occasionally purchases
participation interests in multi-family and nonresidential real estate loans
originated by other lenders.

         Franklin's current lending strategy is to originate and sell fixed-rate
loans, while retaining the servicing rights on such loans, and to originate
adjustable-rate loans for retention in its own portfolio. When consumer demand
for ARMs declines, Franklin may purchase adjustable-rate mortgage-backed
securities to offset the lack of demand in the market area for ARMs. During
1997, interest rates offered on fixed-rate loans declined from levels
experienced during the past few years, so demand for fixed-rate mortgage loans
increased. This increase in originations of fixed rate mortgage loans allowed
Franklin to increase the amount of loans sold during 1997 to $11.65 million from
$3.46 million during 1996. No loans were held for sale at December 31, 1997.

         During 1996, Franklin entered into an agreement with the Student Loan
Funding Corporation to sell all student loans that are in the repayment stage.
Loans totaling $842,000 were sold under that agreement in 1996 at a profit of
$11,000. In 1997 sales were $354,000 at a profit of $7,300.



                                      -3-
<PAGE>   4

         The following table sets forth information concerning the composition
of Franklin's loan portfolio, including mortgage-backed securities, in dollar
amounts and in percentages, by type of loan and by type of security before net
items:




<TABLE>
<CAPTION>
                                                             At December 31,
                                 ----------------------------------------------------------------------
                                         1997                     1996                    1995
                                 --------------------     --------------------     --------------------
                                  Amount      Percent      Amount      Percent      Amount     Percent
                                 --------    --------     --------    --------     --------    --------
                                                         (Dollars in thousands)

<S>                              <C>            <C>       <C>            <C>       <C>            <C>   
Type of loan
- ------------
Loans secured by real estate:
   Residential                   $128,152       66.91%    $127,046       65.92%    $119,921       64.43%
   Nonresidential                  18,071        9.43       15,126        7.85       12,453        6.69
   Construction                     6,130        3.20        7,719        4.00        8,042        4.32
Consumer and other loans            3,829        2.00        4,120        2.14        4,738        2.55
                                 --------    --------     --------    --------     --------    --------
                                  156,182       81.54      154,011       79.91      145,154       77.99
                                 --------    --------     --------    --------     --------    --------

Loans held for sale                     -           -            -           -            -           -

Mortgage-backed securities
   Held to maturity                17,158        8.95       19,622       10.18       22,258       11.96
   Available for sale              18,208        9.51       19,107        9.91       18,701       10.05
                                 --------    --------     --------    --------     --------    --------
                                   35,366       18.46       38,729       20.09       40,959       22.01
                                 --------    --------     --------    --------     --------    --------
     Total loans receivable
       (before net items)        $191,548      100.00%    $192,740      100.00%    $186,113      100.00%
                                 ========    ========     ========    ========     ========    ========

Type of rate
- ------------
Fixed rate                       $ 85,265       44.51%    $ 78,677       40.82%    $ 70,551       37.91%
Adjustable rate                   104,759       54.69      112,123       58.17      111,365       60.91
Passbook adjustable rate(1)         1,524        0.80        1,940        1.01        2,197        1.18
                                 --------    --------     --------    --------     --------    --------

     Total loans receivable
       (before net items)        $191,548      100.00%    $192,740      100.00%    $186,113      100.00%
                                 ========    ========     ========    ========     ========    ========

Type of security
- ----------------
Residential:
   Single-family                 $152,199       79.46%    $154,136       79.97%    $149,019       80.07%
   2-4 family                       8,125        4.24        8,214        4.26        8,078        4.34
   Multi-family                     8,124        4.24        8,781        4.56        8,914        4.79
Nonresidential real estate         19,271       10.06       17,489        9.07       15,364        8.25
Student loans                         415        0.22          533         .28        1,210        0.65
Consumer and other loans            3,414        1.78        3,587        1.86        3,528        1.90
                                 --------    --------     --------    --------     --------    --------

     Total loans receivable
       (before net items)        $191,548      100.00%    $192,740      100.00%    $186,113      100.00%
                                 ========    ========     ========    ========     ========    ========  
- -------------------------------
<FN>
(1)      Loans have interest rates that adjust in accordance with the rates paid on Franklin's passbook
         savings accounts.
</FN>
</TABLE>




                                      -4-
<PAGE>   5

         The following table presents a reconciliation of Franklin's loans
receivable and mortgage-backed securities after net items:


<TABLE>
<CAPTION>
                                                         At December 31,
                                              -------------------------------------
                                                 1997         1996          1995
                                              ---------     ---------     ---------
                                                         (In thousands)
<S>                                           <C>           <C>           <C>      
Gross loans receivable and mortgage-backed
   securities (before net items)              $ 191,548     $ 192,740     $ 186,113

Less:
   Loans in process                               2,256         2,708         4,171
   Deferred loan fees                               162           241           447
   Allowance for possible loan losses             1,015           929           947
   Unearned (expense) income                         (4)           (3)          170
   Unrealized gain on available for sale
     mortgage-backed securities                    (547)         (395)         (263)
                                              ---------     ---------     ---------

     Total                                        2,882         3,480         5,472
                                              ---------     ---------     ---------

Loans receivable and mortgage-backed
   securities - net                           $ 188,666     $ 189,260     $ 180,641
                                              =========     =========     =========
</TABLE>


         The following schedule presents the contractual maturity of Franklin's
loan and mortgage-backed securities portfolio at December 31, 1997. Mortgages
which have adjustable or renegotiable interest rates are shown as maturing in
the period during which the interest rates are subject to change. Loans with
interest rates tied to the interest rates of Franklin's passbook accounts are
included as maturing during the period ending December 31, 1998.


<TABLE>
<CAPTION>
                    One- to four-family
                        real estate         Other real estate       Mortgage-backed         Consumer and
                      mortgage loans         mortgage loans            securities            other loans               Total
                    -------------------    -------------------    -------------------    -------------------    -------------------
                               Weighted                Weighted              Weighted               Weighted               Weighted
                                average                average                average                average                average
                     Amount      rate       Amount      rate       Amount      rate       Amount      rate       Amount      rate
                    --------   --------    --------   --------    --------   --------    --------   --------    --------   --------
                                                                (Dollars in thousands)
<S>                 <C>            <C>     <C>            <C>     <C>            <C>     <C>            <C>     <C>            <C>  
Due during years 
ending December 31:

1998                $ 47,505       7.56%   $  9,459       8.74%   $ 14,397       7.10%   $  2,112       8.09%   $ 73,473       7.64%
1999 and 2000         23,901       7.86       8,682       8.47       1,650       5.34         702       8.83      34,935       7.91
2001 and 2002          2,893       8.49       3,689       8.81           -          -         702       8.56       7,284       8.66
2003 to 2007           6,949       7.51       1,556       9.06       1,012       7.08         144       8.83       9,661       7.73
2008 to 2017          15,525       7.57         892       8.51       9,470       6.33         151       9.21      26,038       7.16
2018 and following    29,854       7.67       1,449       8.22       8,837       7.17          17       8.49      40,157       7.58
                    --------   --------    --------   --------    --------   --------    --------   --------    --------   --------
Total               $126,627       7.66%   $ 25,727       8.64%   $ 35,366       6.83%   $  3,828       8.39%   $191,548       7.65%
                    ========   ========    ========   ========    ========   ========    ========   ========    ========   ========
</TABLE>


         As of December 31, 1997, the total amount of loans and mortgage-backed
securities maturing or repricing after December 31, 1998, consisted, of $37.49
million of adjustable-rate loans and $80.59 million of fixed-rate loans.

                                      -5-
<PAGE>   6

         The following table shows the loan origination, purchase and sale
activity, including mortgage-backed securities, of Franklin during the periods
indicated:

<TABLE>
<CAPTION>
                                                          Year ended December 31,
                                                  -------------------------------------
                                                      1997           1996          1995
                                                  --------       --------      --------
<S>                                               <C>            <C>           <C>     
Loans originated:
   One- to four-family                            $ 43,275       $ 34,598      $ 27,994
   Multi-family                                         72          2,405           500
   Nonresidential                                      825          1,047         2,335
   Land                                                 82            612           293
   Consumer                                          3,278          2,718         2,482
                                                  --------       --------      --------
    Total loans originated                          47,532         41,380        33,604
Mortgage-backed securities purchased                 2,551          4,005        10,143
Loans purchased                                         24          1,058           569
                                                  --------       --------      --------
      Total loans originated and
        mortgage-backed securities and loans        50,107         46,443        44,316
                                                  --------       --------      --------
        purchased

Loans sold:
    One- to four-family                             11,651          3,444           910
    Multi-family                                         -            608             -
    Student                                            354            842             -
Principal reductions and payoffs                    39,294         34,922        32,691
                                                  --------       --------      --------
Increase (decrease) in loans receivable             (1,192)         6,627        10,715
Increase in net items                                  598          1,992           430
                                                  --------       --------      --------
Net increase (decrease) in loans receivable       $   (594)      $  8,619      $ 11,145
                                                  ========       ========      ========
</TABLE>


         In addition to interest earned on loans, Franklin receives fees for
loan originations, modifications, late payments, transfers of loans due to
changes of property ownership and other miscellaneous services. The fees vary
from time to time, generally depending on the supply of funds and other
competitive conditions in the mortgage market and the time and costs incurred by
Franklin in processing the request. When loans are sold, Franklin typically
retains the responsibility for servicing the loans. During 1997, Franklin sold
approximately $11.65 million in fixed-rate residential loans to the Federal Home
Loan Mortgage Corporation ("FHLMC"). At December 31, 1997, Franklin serviced
$57.84 million in loans previously sold to others. Other loan fees and charges
representing servicing costs are recorded as income when collected. Loan
originations during 1997 were $47.53 million, an increase of 14.87% above 1996
levels. This increase in loan originations was the result of a favorable
interest rate environment and a more aggressive loan origination strategy. See
"MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - Asset/Liability Management, and -Liquidity" in the Annual Report.

         Loans are originated primarily in, and within 25 miles of, Cincinnati
and come from various sources, including walk-in and existing customers,
customer referrals, loan solicitors employed by Franklin, real estate agents
and, to a lesser extent, loan brokers and builders. Loan applications are
reviewed by salaried employees. Franklin's loan committee, comprised of at least
two officers, one of whom must be the Chief Lending Officer, has the authority
to approve real estate loans of up to $350,000. The President has the authority
to approve loans in amounts of up to $1.0 million. Other loans must be approved
by the Executive Committee or the Board of Directors. Real estate pledged to
secure a loan is appraised by a designated appraiser.

         All mortgage loans originated by Franklin contain a "due-on-sale"
clause providing that Franklin may declare the unpaid principal balance due and
payable upon the sale or other transfer of the mortgaged property. Franklin
enforces these due-on-sale clauses to the extent permitted by law, taking other
business factors into consideration.

        FEDERAL LENDING LIMIT. OTS regulations impose a lending limit on the
aggregate amount that a savings association can lend to one borrower (the
"Lending Limit") to an amount equal to 15% of the association's total capital
for risk-based capital purposes plus any loan reserves not already included in
total capital (the "Lending Limit Capital"). A savings association may loan to
one borrower an additional amount not to exceed 10% of the association's Lending
Limit Capital, if the additional amount is fully secured by certain forms of
"readily marketable collateral." Real estate is not considered "readily
marketable collateral." An exception to the Lending Limit permits loans of any
type to one borrower of up to 



                                      -6-
<PAGE>   7

$500,000. In addition, the OTS, under certain circumstances, may permit
exceptions to the Lending Limit on a case-by-case basis. In applying the Lending
Limit, loans to certain related or affiliated borrowers are aggregated.

        Based on the 15% Lending Limit, Franklin was able to lend approximately
$2.38 million to one borrower at December 31, 1997. Franklin had no outstanding
loans in excess of such limit at December 31, 1997.

         ONE- TO FOUR-FAMILY RESIDENTIAL REAL ESTATE LENDING. The cornerstone of
Franklin's lending program has been the origination of loans secured by one- to
four-family residences. At December 31, 1997, $160.32 million, or 83.70%, of
Franklin's real estate loan and mortgage-backed securities portfolio consisted
of loans on one- to four-family residences, the great majority of which are
located in Southwestern Ohio.

         In order to reduce its exposure to changes in interest rates, Franklin
has attempted to de-emphasize the origination of long-term, fixed-rate loans for
its own portfolio and to increase its originations of ARMs when market
conditions are favorable. See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Asset/Liability Management" in the Annual
Report. During 1997, as a result of declining interest rates, originations of
ARMs decreased and originations of thirty-year and fifteen-year fixed-rate
mortgage loans, many of which are eligible for sale in the secondary market,
increased. Origination and retention of fixed-rate loans tends to increase
Franklin's exposure to changes in interest rates but also increases interest
income because of the higher yields on fixed-rate loans.

         Franklin currently offers one- to four-family residential ARMs with
adjustment periods ranging from one to three years and interest rate indices
based on U.S. Treasury securities with a comparable term. Interest rate
increases are generally limited to 2% per adjustment period and 6% over the life
of the loan. At December 31, 1997, ARMs (not including loans with interest rates
tied to the rates paid on Franklin's passbook accounts) totaled $104.76 million.

         Franklin has originated a number of its ARMs with initial interest
rates below those which would be indicated by reference to the repricing index.
Since the interest rate and payment amount on such loans may increase at the
next repricing date, these loans were originally underwritten assuming that the
maximum increase would be experienced at the first adjustment. Notwithstanding
the assumptions made at origination, Franklin could still experience an
increased rate of delinquencies as such loans adjust to the fully-indexed rates.
At December 31, 1997, $1.32 million of Franklin's ARMs were delinquent thirty
days or more. This represents 1.26% of all ARMs outstanding at that date, a
decrease of $280,000, or 17.50% from the prior year. See "- Non-Performing
Assets, Classified Assets, Loan Delinquencies and Defaults."

         When making a one- to four-family residential mortgage loan, Franklin
evaluates both the borrower's ability to make principal and interest payments
and the value of the property that will secure the loan. Franklin generally
makes loans on one- to four-family residential property in amounts of 80% or
less of the appraised value thereof. Where loans are made in amounts which
exceed 80% of the appraised value of the underlying real estate, Franklin's
policy is to require private mortgage insurance on a portion of the loan.

         MULTI-FAMILY RESIDENTIAL AND NONRESIDENTIAL REAL ESTATE LENDING. As of
December 31, 1997, approximately $27.40 million, or 14.30%, of Franklin's total
real estate loan and mortgage-backed securities portfolio consisted of real
estate loans secured by multi-family residential and nonresidential properties.
Franklin's multi-family residential and nonresidential real estate loans include
permanent and construction loans secured by liens on apartments, condominiums,
office buildings, churches, warehouses and other commercial properties. Franklin
does not generally require third party takeout commitments prior to originating
loans on construction projects as it typically provides permanent financing on
such projects.

         While Franklin's multi-family residential and nonresidential real
estate loans have been originated with a variety of terms, most of such loans
mature or reprice in three years or less. Loan fees on originated loans have
generally been 1.0% of the original loan amount (plus expenses). At December 31,
1997, $25.99 million, or 94.85%, of Franklin's multi-family residential or
nonresidential real estate loans were secured by properties located within the
State of Ohio or in locations within 25 miles of Cincinnati.

         Properties securing multi-family residential and nonresidential real
estate loans originated by Franklin are appraised at the time of the loan by
appraisers designated by Franklin (or the lead lender in the case of a loan
participation).

         Franklin currently seeks to invest in loans in amounts of 80% or less
of the appraised value of the property securing the loan. In some cases,
Franklin's collateral includes junior liens on additional properties owned by
the borrower. In underwriting multi-family residential and nonresidential real
estate loans (or evaluating the purchase of a loan participation therein), it is
the 

                                      -7-
<PAGE>   8

policy of Franklin to consider, among other things, the terms of the loan, the
creditworthiness and experience of the borrower, the location and quality of the
collateral, the debt service coverage ratio and, if applicable, the past
performance of the project.

         Multi-family residential and nonresidential real estate loans typically
involve large loan balances to single borrowers or groups of borrowers. Of
Franklin's multi-family residential and nonresidential real estate loans and
participations at December 31, 1997, one had a principal balance of more than
$1.0 million and seven others had principal balances in excess of $500,000. At
December 31, 1997, Franklin had eight borrowers, or groups of borrowers, with
loans in excess of $1.0 million, for a total of $11.37 million. The largest
amount outstanding to any of these borrowers or groups of borrowers was
approximately $2.27 million.

         Multi-family residential and nonresidential real estate loans are made
at higher rates and for shorter terms than those generally obtainable for one-
to four-family residential mortgage loans. Multi-family residential and
nonresidential real estate lending, however, entails additional credit risk as
compared to one- to four-family residential mortgage lending, and the borrower
typically depends upon income generated by the collateral real estate project to
cover operating expenses and debt service. Therefore, the payment experience on
loans secured by income producing properties typically is dependent on the
successful operation of the related project and thus may be subject to a greater
extent to adverse conditions in the real estate market or in the economy
generally. Finally, because of the complexity of many multi-family residential
and nonresidential real estate projects, it may be difficult to accurately
assess the value of the underlying projects. For these and other reasons,
Franklin could experience problems in certain of its investments in multi-family
residential and nonresidential real estate loans. See "-Non-Performing Assets,
Classified Assets, Loan Delinquencies and Defaults."

         Federal regulations limit the amount of nonresidential mortgage loans
which Franklin may make to 400% of total capital, unless otherwise permitted by
the FDIC. At December 31, 1997, Franklin's nonresidential mortgage loan
portfolio was $19.27 million, or 122.82% of its total capital.

         CONSUMER LENDING. Franklin originates consumer loans for personal,
family or household purposes, such as the financing of home improvements,
automobiles, boats, recreational vehicles and education. At December 31, 1997,
$3.83 million, or 2.00%, of Franklin's total loan and mortgage-backed securities
portfolio consisted of consumer loans. Although consumer loans generally involve
a higher level of risk than one- to four-family residential mortgage loans, they
typically carry higher yields and have shorter terms to maturity than such
loans.

        MORTGAGE-BACKED SECURITIES. In recent years, at times when loan demand
declines, Franklin has purchased mortgage-backed securities insured or
guaranteed by government agencies. Franklin intends to continue to purchase such
mortgage-backed securities when conditions favor such a portfolio investment. At
December 31, 1997, mortgage-backed securities totaled approximately $35.37
million, or 18.46% of total loans and mortgage-backed securities, of which
$17.16 million were designated as being held to maturity. In accordance with
Statement of Financial Accounting Standards ("SFAS") No. 115, those
mortgage-backed securities designated as being held to maturity are carried on
Franklin's balance sheet at cost. The market value of the $17.16 million in
mortgage-backed securities designated as being held to maturity as of December
31, 1997, was $17.17 million. The remaining $18.21 million in mortgage-backed
securities held at December 31, 1997, was designated as available for sale. In
accordance with SFAS No. 115, the mortgage-backed securities available for sale
are carried on Franklin's balance sheet at market value, with unrealized gains
or losses carried as an adjustment to shareholders' equity, net of applicable
taxes.

        Franklin maintains a significant portfolio of mortgage-backed
pass-through securities in the form of Federal Home Loan Mortgage Corporation
("FHLMC"), Federal National Mortgage Association ("FNMA") and Government
National Mortgage Association ("GNMA") participation certificates.
Mortgage-backed pass-through securities generally entitle Franklin to receive a
portion of the cash flows from an identified pool of mortgages and gives
Franklin an interest in that pool of mortgages. FHLMC, FNMA and GNMA securities
are each guaranteed by their respective agencies as to principal and interest.

        Franklin has also invested $469,000 in a collateralized mortgage
obligation ("CMO"), which is secured by mortgages on multi-family apartment
complexes. Although it can be useful for hedging and investment, a CMO can
expose the investor to higher risk of loss than direct investments in
mortgage-backed pass-through securities, particularly with respect to price
volatility and the lack of a broad secondary market in such securities. The OTS
has deemed certain CMOs and other mortgage derivative products to be
"high-risk." Franklin's CMO is not in such "high-risk" category.



                                      -8-
<PAGE>   9

        Mortgage-backed securities generally yield less than loans directly
originated by Franklin. However, these securities present less credit risk,
because they are guaranteed as to principal repayment by the issuing corporation
or by the underlying collateral. Although CMOs and other mortgage-backed
securities designated as available for sale are a potential source of liquid
funds for loan originations and deposit withdrawals, the prospect of a loss on
the sale of such investments limits the usefulness of these investments for
liquidity purposes.

        At December 31, 1997, Franklin had $21.46 million, or 60.67%, in fixed
rate mortgage-backed securities. Because they do not adjust relative to current
interest rates, retention of these fixed-rate mortgage-backed securities could
adversely impact Franklin's earnings, particularly in a rising interest rate
environment.

         At December 31, 1997, $13.91 million, or 39.33%, of Franklin's
mortgage-backed securities had adjustable rates. Although adjustable-rate
securities generally have a lower yield at the time of origination than
fixed-rate securities, the interest rate risk associated with adjustable-rate
securities is lower. In addition, Franklin has purchased adjustable-rate
mortgage-backed securities as part of its effort to reduce its interest rate
risk. In a period of declining interest rates, Franklin is subject to prepayment
risk on such adjustable-rate mortgage-backed securities. Franklin attempts to
mitigate this prepayment risk by purchasing mortgage-backed securities at or
near par. If interest rates rise in general, the interest rates on the loans
backing the mortgage-backed securities will also adjust upward, subject to the
interest rate caps in the underlying adjustable-rate mortgage loans. However,
Franklin is still subject to interest rate risk on such securities if interest
rates rise faster than the 1% to 2% maximum annual interest rate adjustments on
the underlying loans. See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Asset/Liability Management" in the Annual
Report.

         The following table sets forth certain information regarding Franklin's
investment in mortgage-backed securities at the dates indicated:


<TABLE>
<CAPTION>
                                                           At December 31, 1997                  
                                             ------------------------------------------------    
                                                           Gross         Gross                   
                                            Amortized    unrealized    unrealized  Estimated     
                                               cost        gains        losses     fair value    
                                             --------     --------     --------    ----------    
                                                             (In thousands)
<S>                                          <C>          <C>          <C>          <C>          
Mortgaged-backed securities held
   to maturity:
   FHLMC participation certificates          $  9,795     $    144     $     31     $  9,908     
   FNMA participation certificates              6,894            -          106        6,788     
   CMOs                                           469            -            -          469     
                                             --------     --------     --------     --------     
                                             $ 17,158     $    144     $    137     $ 17,165     
                                             ========     ========     ========     ========     
Mortgage-backed securities available for
   sale:
   FHLMC participation certificates          $  3,143     $    111     $      -     $  3,254     
   FNMA participation certificates              7,033          166            9        7,190     
   GNMA participation certificates              8,032          278            -        8,310     
                                             --------     --------     --------     --------     
                                             $ 18,208     $    555     $      9     $ 18,754     
                                             ========     ========     ========     ========    



                                                         At December 31, 1996
                                            ------------------------------------------------
                                                          Gross       Gross
                                            Amortized   unrealized  unrealized    Estimated
                                              cost        gains        losses     fair value
                                            --------     --------     --------    ----------
                                                             (In thousands)
<S>                                         <C>           <C>         <C>          <C>     
Mortgaged-backed securities held
   to maturity:
   FHLMC participation certificates         $ 11,198     $      -     $    113     $ 11,085
   FNMA participation certificates             7,946            -          260        7,686
   CMOs                                          478            -            -          478
                                            --------     --------     --------     --------
                                            $ 19,622     $      -     $    373     $ 19,249
                                            ========     ========     ========     ========
Mortgage-backed securities available for
   sale:
   FHLMC participation certificates         $  3,628     $     92     $      -     $  3,720
   FNMA participation certificates             5,909          113            8        6,014
   GNMA participation certificates             9,570          199            -        9,769
                                            --------     --------     --------     --------
                                            $ 19,107     $    404     $      8     $ 19,503
                                            ========     ========     ========     ========
</TABLE>

         The combined amortized cost of mortgage-backed and related securities
designated as held to maturity or available for sale at December 31, 1997 and
1996, by contractual terms to maturity are shown below. Actual maturities will
differ from contractual maturities because borrowers generally may prepay
obligations without prepayment penalties. Also, the timing of cash flows will be
affected by management's intent to sell securities designated as available for
sale under certain economic conditions.

<TABLE>
<CAPTION>
                                                Amortized cost at December 31,
                                                ------------------------------
                                                   1997                    1996    
                                                 -------                 -------   
                                                            (In thousands)                        
                                                                                   
<S>                                              <C>                     <C>       
Due within one year                              $   488                 $   272   
Due after one through three years                  1,650                     639   
Due after three years through five years               -                   1,907   
Due after five years through ten years             1,012                   1,163   
Due after ten years through twenty years           9,997                   8,288   
Due after twenty years                            22,219                  26,460   
                                                 -------                 -------   
                                                 $35,366                 $38,729   
                                                 =======                 =======   
</TABLE>

                                      -9-
<PAGE>   10
                                                                         
         NON-PERFORMING ASSETS, CLASSIFIED ASSETS, LOAN DELINQUENCIES AND
DEFAULTS. When a borrower fails to make a required payment on a loan, Franklin
attempts to cause the delinquency to be cured by contacting the borrower. A
notice is mailed to the borrower after a payment is 15 days past due and again
when the loan is 30 days past due. In most cases, delinquencies are cured
promptly. When deemed appropriate by management, Franklin institutes action to
foreclose on the property or to acquire it by deed in lieu of foreclosure. If
foreclosed, real property is sold at a public sale and may be purchased by
Franklin.

         Federal regulations provide for the classification of loans and other
assets such as debt and equity securities considered by the OTS to be of lesser
quality as "substandard", "doubtful" and "loss" assets. The regulations require
savings associations to classify their own assets and to establish prudent
general allowances for losses for assets classified "substandard" and
"doubtful". For the portion of assets classified as loss, an institution is
required to either establish a specific allowance of 100% of the amount
classified or charge off such amount. In addition, the OTS may require the
establishment of a general allowance for loan losses based on the general
quality of the asset portfolio of an institution. Assets which do not currently
expose the institution to sufficient risk to warrant classification in one of
the aforementioned categories but possess potential weaknesses are required to
be designated "special mention" by management. At December 31, 1997, $1.17
million of Franklin's loans and other assets were classified as "substandard,"
$333,000 were classified as "loss," no assets were classified as "doubtful" and
$1.99 million were classified "special mention," for a total $3.50 million, or
2.29%, of Franklin's loans receivable (net) designated as classified or special
mention assets.

         The table below sets forth information concerning delinquent mortgages
and other loans as of the dates indicated. The amounts presented represent the
total remaining principal balances of the related loans, rather than the actual
payment amounts which are overdue.

<TABLE>
<CAPTION>
                                                            At December 31,
                                      ----------------------------------------------------------
                                       1997         1996         1995         1994         1993
                                      ------       ------       ------       ------       ------
                                                             (In thousands)

<S>                                   <C>          <C>          <C>          <C>          <C>   
30-59 days                            $1,174       $2,551       $1,010       $  889       $1,238
60-89 days                               933          699          902          392        1,212
90 days and over                         988          694        1,017        1,128        2,005
                                      ------       ------       ------       ------       ------
  Total                               $3,095       $3,944       $2,929       $2,409       $4,455
                                      ======       ======       ======       ======       ======
</TABLE>


         The Company adopted SFAS No. 114, "Accounting by Creditors for
Impairment of a Loan" on January 1, 1995. Under that standard, a loan is
considered impaired, based on current information and events, if it is probable
that the Company will be unable to collect the scheduled payments of principal
or interest when due according to the contractual terms of the loan agreement.
The measurement of impaired loans is generally based on the present value of
expected future cash flows discounted at the loan's interest rate, except that
all collateral-dependent loans are measured for impairment based on the fair
value of the collateral. At December 31, 1997, the Company had not identified
any loans as impaired.

         The following table sets forth the amounts of Franklin's non-performing
assets, which include non-accruing loans, accruing loans which are delinquent 90
days or more, repossessed assets and renegotiated loans. Loans are placed on
non-accrual status when the collection of principal and/or interest becomes
doubtful or legal action to foreclose has commenced. In addition, all loans,
except one- to four-family residential mortgage loans, are placed on non-accrual
status when the uncollected interest becomes greater than ninety days past due.
All consumer loans more than 90 days delinquent are charged against the consumer
loan allowance for loan losses unless payments are currently being received and
it appears likely that the debt will be collected. Repossessed assets include
assets acquired in settlement of loans. All loan amounts reported do not reflect
any specific valuation allowances which have been established.


                                      -10-
<PAGE>   11

<TABLE>
<CAPTION>
                                                                      At December 31,
                                                  ------------------------------------------------------
                                                    1997        1996        1995        1994        1993
                                                  ------      ------      ------      ------      ------
                                                                     (In thousands)
<S>                                               <C>         <C>         <C>         <C>         <C>   
Non-accruing loans:
  Residential real estate                         $  249      $  154      $  368      $  383      $  945
  Nonresidential real estate                           -           -           -         138         611
  Consumer                                           200         214         204         354         173
                                                  ------      ------      ------      ------      ------
     Total                                           449         368         572         875       1,729
                                                  ------      ------      ------      ------      ------
     Total as a percentage of total assets          0.19%       0.17%       0.27%       0.45%       0.87%

Accruing loans delinquent more than 90 days:
  Residential real estate                            599         325         422         243         273
  Nonresidential real estate                           -           -           -           -           -
  Consumer                                             -           -          23          10           3
                                                  ------      ------      ------      ------      ------
   Total                                             599         325         445         253         276
                                                  ------      ------      ------      ------      ------
   Total as a percentage of total assets            0.26%       0.15%       0.21%       0.13%       0.14%

Repossessed assets:
  Residential real estate                              -         233           -           -          54
  Nonresidential real estate                           -           -           -           -         435
                                                  ------      ------      ------      ------      ------
   Total                                               -         233           -           -         489
                                                  ------      ------      ------      ------      ------
   Total as a percentage of total assets               -        0.10%          -           -        0.25%

Renegotiated loans                                   281         321         355       1,047       1,113
                                                  ------      ------      ------      ------      ------

  Total non-performing assets                     $1,329      $1,247      $1,372      $2,175      $3,607
                                                  ======      ======      ======      ======      ======
  Total non-performing assets as a percentage
  of total assets                                   0.58%       0.56%       0.64%       1.13%       1.81%
                                                  ======      ======      ======      ======      ======

Other loans of concern:
  Residential real estate                         $  424      $  224      $  888      $  587      $  411
  Nonresidential real estate                          57         355         389           -           -
  Consumer                                            15           2           9          12           1
                                                  ------      ------      ------      ------      ------
   Total                                          $  496      $  581      $1,286      $  599      $  412
                                                  ======      ======      ======      ======      ======

   Total as a percentage of total assets            0.22%       0.26%       0.60%       0.31%       0.21%
                                                  ======      ======      ======      ======      ======

Unallocated allowance for loan losses             $  602      $  557      $  525      $  599      $  595
                                                  ======      ======      ======      ======      ======

  Total allowance for loan losses                 $1,015      $  929      $  947      $1,256      $1,248
                                                  ======      ======      ======      ======      ======
</TABLE>


         For the year ended December 31, 1997, gross interest income which would
have been recorded had the non-accruing loans been current in accordance with
their original terms amounted to $30,000. The amount which was included in
interest income on such loans was $16,800 for the year ended December 31, 1997.

         As of December 31, 1997, except for other loans of concern discussed
herein, there were no loans which were not included in the table above where
known information about the possible credit problems of borrowers caused
management to have serious doubts as to the ability of the borrower to comply
with present loan repayment terms and which may result in disclosure of such
loans in the future.

         As of December 31, 1997, there were no concentrations of loans of any
type which exceeded 10% of Franklin's total loans that are not included as a
loan category in the table above.

         Franklin's non-accruing loans at December 31, 1997, consisted of four
one- to four-family residential loans with an aggregate book value of $249,000
and 23 consumer loans with an aggregate book value of $200,000. At December 31,
1997, 


                                      -11-
<PAGE>   12

accruing loans delinquent more than 90 days consisted of eight loans totaling
$599,000 secured by one- to four-family residential real estate.

         Renegotiated loans consisted of a $281,000 interest in a $1.61 million
loan, after the reduction described below, secured by a 50-unit motel located in
Cincinnati, Ohio. During 1991, the contractual balance on this loan was reduced
by $1.2 million because the property would not support the higher loan amount.
At the time of this reduction the interest rate was increased from 7.50% to 10%
and the term of the loan shortened from July 1, 2017 to September 1, 1996, with
one three-year extension, which has been made. As of December 31, 1997, loss
reserves of $163,000 had been established against this loan resulting in a net
book value of $118,000.

         Other loans of concern at December 31, 1997, included seven loans
totaling $424,000 secured by one- to four-family residential real estate, one
commercial loan of $57,000 and one consumer loan totaling $15,000.

         It is management's policy to establish allowances for loan losses and
to value real estate at the lower of cost or estimated net realizable value when
it determines that losses are expected to be incurred on the underlying
properties. In establishing such loan losses or reevaluating real estate values,
Franklin considers a number of factors, including, but not limited to, trends in
the level of nonperforming assets and classified loans, current and anticipated
economic conditions in its primary lending area, past loss experience, possible
losses arising from specific problem assets and changes in Franklin's loan
portfolio. While management believes that it uses the best information available
to make such determinations, future adjustments may be necessary and net
earnings could be significantly affected if circumstances differ substantially
from the assumptions used in making the initial determination. At December 31,
1997, Franklin had $1.02 million of such allowances, $413,000 of which had been
allocated to specific loans or properties. See Note 3 of the Notes to the
Consolidated Financial Statements and "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Asset Quality/Credit Risk, and
- -Results of Operations" in the Annual Report.

                                      -12-
<PAGE>   13

         The following table sets forth an analysis of Franklin's allowance for
loan losses and repossessed assets:

<TABLE>
<CAPTION>
                                                                    Year ended December 31,
                                                  ------------------------------------------------------
                                                    1997        1996        1995        1994        1993
                                                  ------      ------      ------      ------      ------
                                                                   (Dollar in thousands)

<S>                                               <C>         <C>         <C>         <C>         <C>   
Balance at beginning of period                    $  981      $  947      $1,256      $1,279      $1,345

Charge-offs:
   One- to four-family                                24          31         161          67          28
   Multi-family                                       37          16           -           -         334
   Nonresidential real estate                          -           -           -          19           -
   Consumer                                            2          11         178           -          30
                                                  ------      ------      ------      ------      ------
     Total charge-offs                                63          58         339          86         392
                                                  ------      ------      ------      ------      ------

Recoveries:
   One- to four-family                                 -           -           -           1           -
   Multi-family                                        -           -           -           -           -
   Nonresidential real estate                          -           -           -           -           -
   Consumer                                           13           -           -           -           1
                                                  ------      ------      ------      ------      ------
     Total recoveries                                 13           -           -           1           1
                                                  ------      ------      ------      ------      ------

Net charge-offs                                       50          58         339          85         391
Additions charged to operations                       84          92          30          62         325
                                                  ------      ------      ------      ------      ------
Balance at end of period                          $1,015      $  981      $  947      $1,256      $1,279
                                                  ======      ======      ======      ======      ======

Ratio of net charge-offs during the period to
average loans outstanding during the period         0.03%       0.04%       0.25%       0.06%       0.28%
                                                  ======      ======      ======      ======      ======

Ratio of net charge-offs during the period to
average non-performing assets                       3.84%       4.52%      19.11%       2.94%       9.84%
                                                  ======      ======      ======      ======      ======
</TABLE>





                                      -13-
<PAGE>   14

         The distribution of Franklin's allowance for loan losses and
repossessed assets at the dates indicated is summarized as follows:


<TABLE>
<CAPTION>
                                                                      At December 31,
                                  ---------------------------------------------------------------------------------------------
                                             1997                           1996                           1995                
                                  ----------------------------   ---------------------------    ----------------------------   
                                                  Percent of                    Percent of                      Percent of     
                                                loans in each                 loans in each                   loans in each    
                                                  category                       category                       category       
                                    Amount      to total loans     Amount     to total loans      Amount      to total loans   
                                  ----------    --------------   ----------   --------------    ----------    --------------   
                                                                    (Dollars in thousands)
<S>                               <C>                 <C>           <C>              <C>        <C>                 <C>        
Loans:
   One- to four-family            $       32          83.70%        $     -          84.23%     $       14          84.41%     
   Multi-family                          115           4.24             115           4.56             147           4.79      
   Nonresidential real estate            187          10.06             187           9.07             187           8.25      
   Consumer                               79           2.00              70           2.14              74           2.55      
   Unallocated                           602              -             557              -             525              -      
                                  ----------     ----------      ----------     ----------      ----------     ----------      
     Total loans (1)                   1,015         100.00%            929         100.00%            947         100.00%     
                                                 ==========      ----------     ==========      ----------     ==========      

Repossessed assets:
   One- to four-family                     -                             52                              -                     
   Nonresidential real estate              -                              -                              -                     
                                  ----------                     ----------                     ----------                     
     Total repossessed assets              -                             52                              -                     
                                  ----------                     ----------                     ----------                     
     Total allowances             $    1,015                     $      981                     $      947                     
                                  ==========                     ==========                     ==========                     
                                                                         





                                                       At December 31,
                                  -----------------------------------------------------------
                                             1994                             1993
                                  ---------------------------    ----------------------------
                                                  Percent of                     Percent of
                                               loans in each                   loans in each
                                                  category                       category
                                     Amount    to total loans      Amount      to total loans
                                  ----------   --------------    ----------    --------------
                                                    (Dollars in thousands)
<S>                               <C>                 <C>        <C>                 <C>   
Loans:
   One- to four-family            $       31          83.99%     $       12          83.34%
   Multi-family                          145           5.64             158           6.29
   Nonresidential real estate            262           7.60             262           7.84
   Consumer                              219           2.77             221           2.53
   Unallocated                           599              -             595              -
                                  ----------     ----------      ----------     ----------
     Total loans (1)                   1,256         100.00%          1,248         100.00%
                                  ----------     ==========      ----------     ==========

Repossessed assets:
   One- to four-family                     -                             31 
   Nonresidential real estate              -                              - 
                                  ----------                     ---------- 
     Total repossessed assets              -                             31 
                                  ----------                     ---------- 
     Total allowances             $    1,256                     $    1,279 
                                  ==========                     ========== 


- -----------------
<FN>
(1) All allowances for loan losses are specific allowances, except for the
unallocated category.
</FN>
</TABLE>





                                      -14-
<PAGE>   15

INVESTMENT ACTIVITIES

         The Company invests primarily in United States Treasury and agency
securities, bank certificates of deposit, obligations issued by states or
municipalities and FHLB overnight funds. Franklin is required by federal
regulations to maintain a minimum amount of liquid assets that may be invested
in specified securities and is also permitted to make certain other securities
investments. The balance of the securities investments maintained by the Company
in excess of regulatory requirements reflects, for the most part, management's
primary investment objective of maintaining a liquidity level that (i) assures
the availability of adequate funds, taking into account anticipated cash flows
and available sources of credit, for meeting withdrawal requests and loan
commitments and making other investments, and (ii) reduces the Company's
vulnerability to changes in interest rates. See Note 2 of the Notes to the
Consolidated Financial Statements and "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Asset/Liability Management and -
Liquidity" in the Annual Report.

         The OTS also requires depository institutions to establish prudent
policies and strategies for securities transactions, describes securities
trading and sales practices that are unsuitable when conducted in an investment
portfolio and specifies factors that must be considered when evaluating whether
the reporting of an institution's investments is consistent with its intent and
ability to hold such investments. Franklin believes that it currently holds and
reports its securities in a manner consistent with the OTS requirements. See
Note 1 of the Notes to the Consolidated Financial Statements in the Annual
Report for a discussion on the adoption of SFAS No. 115, "Accounting for Certain
Debt and Equity Securities."

        The following table presents the amortized cost and market values of
Franklin's investment securities, which consisted solely of securities
designated as available for sale, at the dates indicated:

<TABLE>
<CAPTION>
                                                                      December 31,
                                    ----------------------------------------------------------------------------------
                                             1997                         1996                         1995
                                    ----------------------       -----------------------       -----------------------
                                    Amortized      Market        Amortized       Market        Amortized       Market
                                      Cost          Value           Cost         Value            Cost         Value
                                    -------        -------        -------        -------        -------        -------
                                                                      (In thousands)
<S>                                 <C>            <C>            <C>            <C>            <C>            <C>    
Available for sale:
  U.S. Government and agency
    obligations                     $28,634        $28,658        $16,394        $16,285        $17,884        $17,713
  Obligations of states and
    municipalities                    1,106          1,171          1,030          1,073            955          1,049
                                    -------        -------        -------        -------        -------        -------
     Total                          $29,740        $29,829        $17,424        $17,358        $18,839        $18,762
                                    =======        =======        =======        =======        =======        =======
</TABLE>


         The composition and maturities of the investment securities portfolio
are indicated in the following table:

<TABLE>
<CAPTION>
                                                                   At December 31, 1997
                                    ----------------------------------------------------------------------------------
                                    Less than      1 to 5         5 to 10          Over            Total investment
                                      1 year        years          years         10 years             securities
                                    -------        -------        -------        -------        -------        -------
                                   Amortized      Amortized      Amortized      Amortized      Amortized      Amortized
                                      Cost           Cost           Cost           Cost          Cost           Cost
                                    -------        -------        -------        -------        -------        -------
                                                                  (Dollars in thousands)
<S>                                    <C>           <C>           <C>           <C>               <C>          <C>    

U.S. Government and agency
   obligations                        $ 5,399         $ 6,239         $16,996         $     -         $28,634         $28,658
Obligations of states and
   municipalities                         410             100             450             146           1,106           1,171
                                      -------         -------         -------         -------         -------         -------

   Total investment securities        $ 5,809         $ 6,339         $17,446         $   146         $29,740         $29,829
                                      =======         =======         =======         =======         =======         =======

Weighted average yield(1)                5.20%           6.38%           6.97%           6.25%           6.49%

- ----------------------------

<FN>
(1)      Yields reflected have not been computed on a tax equivalent basis.
</FN>
</TABLE>


                                      -15-
<PAGE>   16

SOURCES OF FUNDS

         GENERAL. Deposit accounts have traditionally been the principal source
of Franklin's funds for use in lending and for other general business purposes.
In addition to deposits, Franklin derives funds from loan repayments, borrowings
from the FHLB, cash flows generated from operations, which includes interest
credited to deposit accounts, and loan sales. Scheduled loan payments are a
relatively stable source of funds, while deposit inflows and outflows and the
related cost of such funds have varied widely. Borrowings may be used on a
short-term basis to compensate for seasonal reductions in deposits or deposit
inflows at less than projected levels and may be used on a longer term basis to
support expanded lending activities. The availability of funds from loan sales
is influenced by general interest rates. See "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Liquidity" in the
Annual Report.

         DEPOSITS. Franklin attracts both short-term and long-term deposits from
the general public by offering a wide assortment of accounts and rates. Franklin
offers regular passbook accounts, checking accounts, various money market
accounts, fixed interest rate certificates with varying maturities, negotiated
rate $100,000 or above jumbo certificates of deposit ("Jumbo CDs") and
individual retirement accounts and Keogh accounts.

         The principal types of savings accounts held by Franklin at December
31, 1997, and the applicable rates are summarized as follows:

<TABLE>
<CAPTION>
                                 Average rate     Minimum deposit      Amount(1)      Percentage of total deposits
                                 ------------     ---------------      ---------      ----------------------------
                                                                     (In thousands)
<S>                                   <C>             <C>                <C>                       <C>   
Transaction accounts:

Passbook savings                      2.75%           $   100            $ 22,554                   49.73%
NOW                                   1.83                100              13,311                   29.35
Super NOW                             2.11              2,500               1,918                    4.23
Money market                          2.94              2,500               7,569                   16.69
                                      ----                               --------                  ------
   Total transaction accounts         2.48%                              $ 45,352                  100.00%
                                      ====                               ========                  ======

Certificates of deposit:

7-31 day                              3.00%           $ 2,500            $    198                    0.13%
91 day                                3.00              2,500                  95                    0.06
Six months                            5.54              2,500              36,755                   23.43
One year                              5.76                500              34,293                   21.86
18 months                             5.90                500              21,545                   13.74
Two years                             5.89                500              23,653                   15.08
Three years                           5.96                500              13,849                    8.83
Five years                            5.73              2,500              22,433                   14.30
Jumbo certificates(2)                 5.19            100,000               3,687                    2.35
Other(2)                              6.25                500                 346                    0.22
                                      ----                               --------                  ------
   Total certificates                 5.74%                              $156,854                  100.00%
                                      ====                               ========                  ======
- -----------------------------

<FN>
(1)      Includes $28.83 million of deposits held in IRA and Keogh accounts.

(2)      Maturities vary.
</FN>
</TABLE>


         All accounts earn interest from the date of deposit to the date of
withdrawal. Interest is compounded daily on all accounts except certificates
which are compounded utilizing a 360 day factor applied over 365 days. Interest
can be credited monthly, quarterly or annually at the customer's discretion. At
December 31, 1997, such rates were 2.75% per annum for passbook savings
accounts, 1.99% per annum for regular NOW accounts and 2.11% per annum for Super
NOW accounts. The rates paid on Money Market Accounts vary depending on the
balance in the account.

                                      -16-
<PAGE>   17

         Early withdrawals from certificates of deposit are subject to a penalty
of three months simple interest when the term is from 90 days to one year, six
months simple interest when the term is one year to three years, and one year
simple interest when the term is more than three years.

         The following table sets forth information relating to Franklin's
savings flows during the periods shown and total savings at the end of the
periods shown:


<TABLE>
<CAPTION>
                                                        Year ended December 31,
                                          --------------------------------------------
                                            1997             1996                1995
                                          --------         --------           --------
                                                        (In thousands)

<S>                                       <C>              <C>                <C>     
         Opening balance                  $194,648         $184,574           $172,502
         Deposits                          329,176          321,414            302,026
         Withdrawals                      (330,673)        (319,646)          (297,779)
         Interest credited                   9,055            8,306              7,825
                                          --------         --------           --------

         Ending balance                   $202,206         $194,648           $184,574
                                          ========         ========           ========
</TABLE>


         The following table sets forth, as of December 31, 1997, the amounts of
certificates of deposit maturing during the years indicated:

<TABLE>
<CAPTION>
                                                 Amounts maturing in the year
                                                     ending December 31,
                              -------------------------------------------------------------------
                                                                                          2001 and
                               1998                1999                 2000             thereafter
                              --------            -------              -------             ------
                                                        (In thousands)
<S>                           <C>                 <C>                  <C>                 <C>   
4.00% and less                $    420            $     -              $     -             $    8
4.01% -  5.00%                  14,147                914                    -                  -
5.01% -  6.00%                  99,543             21,111                3,119              4,370
6.01% -  7.00%                   1,587                966                9,889                279
7.01% -  8.00%                     105                  9                   19                 58
8.01% -  10.00%                    133                 46                    -                 80
10.01% and over                     51                  -                    -                  -
                              --------            -------              -------             ------
   Total                      $115,986            $23,046              $13,027             $4,795
                              ========            =======              =======             ======
</TABLE>


                                      -17-
<PAGE>   18

         The following table sets forth Franklin's savings flows by type of
account, including interest credited, during the periods indicated:

<TABLE>
<CAPTION>
                                                          Year ended December 31, 
                                          -----------------------------------------------------
                                          1997                    1996                    1995
                                          ------                 -------                -------
                                                             (In thousands)
<S>                                      <C>                   <C>                      <C>     
Change in deposit balances:
Passbook savings                         $(1,573)              $    (177)               $(5,049)
NOW accounts                                (142)                   (228)                   390
Money market accounts                     (2,005)                    296                 (2,204)
Certificates:
   7-31 day                                 (382)                     37                   (224)
   91 day                                    (39)                     34                   (168)
   6 months                                3,311                   4,927                 18,111
   One year                                8,124                   3,309                 (1,040)
   18 months                              (1,862)                  7,767                 11,800
   Two years                               9,542                   3,029                   (409)
   Thirty-two months                         (14)                 (4,289)                (9,336)
   Three years                            (6,261)                   (573)                 6,564
   Five years                             (1,424)                 (4,632)                (5,973)
   Jumbo certificates                        499                     309                   (175)
   Other                                    (216)                    265                   (215)
                                          ------                 -------                -------
   Total increase                         $7,558                 $10,074                $12,072
                                          ======                 =======                =======
</TABLE>


         The following table indicates the amount of Franklin's certificates of
deposit by time remaining until maturity as of December 31, 1997:


<TABLE>
<CAPTION>
                                                                       Maturity
                                    ------------------------------------------------------------------------------------
                                                      Over               Over
                                   3 Months           3 to 6            6 to 12              Over
                                    or Less           Months             Months            12 Months             Total
                                    -------           -------           -------             -------             --------
                                                                    (In thousands)
<S>                                 <C>               <C>               <C>                 <C>                 <C>     
Certificates of deposit less
   than $100,000                    $19,567           $32,476           $50,264             $36,648             $138,955

Certificates of deposit of
   $100,000 or more                   3,763             3,744             6,172               4,220               17,899
                                    -------           -------           -------             -------             --------

Total certificates of
   deposit                          $23,330           $36,220           $56,436             $40,868             $156,854
                                    =======           =======           =======             =======             ========
</TABLE>


         Management believes that the variety of deposit accounts offered by
Franklin has allowed it to be competitive in obtaining funds and to respond with
flexibility (by paying rates of interest more closely approximating market rates
of interest) and to reduce, although not eliminate, the flow of funds away from
depository institutions into alternative investment vehicles such as government
and corporate securities. In addition, Franklin has become much more subject to
short-term fluctuations in deposit flows, as customers have become more
interest-rate conscious. Therefore, the ability of Franklin to attract and
maintain deposits, and the cost and term of repricing of its funds, has been,
and will continue to be, significantly affected by money market conditions.

         BORROWINGS. As a member of the FHLB of Cincinnati, Franklin is required
to own capital stock in the FHLB of Cincinnati and is authorized to apply for
advances from the FHLB of Cincinnati. Each FHLB credit program has its own
interest rate, which may be fixed or variable, and range of maturities. The FHLB
of Cincinnati may prescribe acceptable uses for these advances and repayment
provisions which apply. Franklin's FHLB advances outstanding at December 31,
1997, were $5.46 million.

                                      -18-
<PAGE>   19

         The following table shows the FHLB advances outstanding as of December
31, 1997, by interest rate and maturity date:

<TABLE>
<CAPTION>
                                  Maturity Date         Interest Rate     Outstanding balance
                                  -------------         -------------     -------------------
                                                                              (In thousands)

<S>                                 <C>                      <C>                  <C>    
                                    05/01/06                 8.15%                $   328
                                    10/01/10                 6.35                   3,659
                                    12/01/10                 6.30                   1,475
                                                                                  -------
                                                                                   $5,462
                                                                                  =======
</TABLE>

         Franklin's only short-term borrowings (borrowings with remaining
maturities of one year or less) during the year were FHLB advances. The
following table sets forth the maximum amount of short-term FHLB advances
outstanding at any month-end during the periods shown and the average aggregate
balances of short-term FHLB advances for such periods:

<TABLE>
<CAPTION>
                                                                    Year ended December 31, 
                                                        ---------------------------------------------
                                                         1997                1996                1995
                                                        ------               ----                ----
                                                                  (Dollars in thousands)

<S>                                                     <C>                  <C>                 <C> 
Maximum amount of borrowings outstanding                $1,874               $883                $322
Total average amount of borrowings
    outstanding                                         $  976               $443                $113
Weighted average interest cost of borrowings
    outstanding                                           6.46%              6.47%               6.16%
</TABLE>

SUBSIDIARY ACTIVITIES OF FRANKLIN

         Franklin has one subsidiary, Madison Service Corporation ("Madison"),
organized on February 22, 1972. Madison's only activity is its contract with a
third party registered broker dealer which offers mutual funds and brokerage
services at offices of Franklin. As of December 31, 1997, Franklin's investment
in Madison was $110,000.

         Ohio law provides that up to 15% of the assets of an institution may be
invested in stock, obligations or other securities of service corporations.
Federal law generally imposes on state-chartered savings associations the
service corporation investment limits applicable to federal associations, unless
a higher level is permitted by the FDIC. Federal associations generally may
invest up to 2% of their assets in service corporations, plus an additional 1%
if for community purposes. Franklin's investment in its service corporation at
December 31, 1997, did not exceed these limits.

         Franklin is also subject to the equity risk investment limitations
imposed under OTS regulations. In general, OTS regulations provide that insured
institutions which meet their minimum regulatory capital requirements and have
"tangible capital" of 6% of total liabilities or greater, must submit for prior
review aggregate equity risk investments exceeding an amount equal to three
times "tangible capital," defined as equity capital as determined in accordance
with GAAP, qualifying subordinated debt, and nonpermanent preferred stock, less
goodwill and other intangible assets. Because Franklin meets it regulatory
capital requirements, has tangible capital in excess of 6% of total liabilities
and does not have equity risk investments in subsidiary corporations in excess
of three times tangible capital, Franklin is currently not limited by the OTS
regulations in making direct investments in subsidiary corporations.

SUBSIDIARY ACTIVITIES OF THE COMPANY

         In 1989, the Company acquired an interest in DirectTeller Systems,
Inc., an Ohio corporation which is engaged in the development, marketing and
sale of computer software designed to enable customers of financial institutions
to obtain account information directly from the institution's computer via a
touch tone telephone and/or facsimile machine. The Company has a 51% interest in
this company and its investment in DirectTeller at December 31, 1997, was
$50,000.

                                      -19-
<PAGE>   20

COMPETITION

         Franklin faces strong competition both in originating real estate loans
and in attracting deposits. Competition in originating real estate loans comes
primarily from other savings institutions, commercial banks and mortgage brokers
and bankers who also make loans secured by real estate located in southwestern
Ohio. Franklin competes for real estate loans principally on the basis of the
interest rates and loan fees it charges, the types of loans it originates and
the quality of services it provides to borrowers.

         Franklin faces substantial competition in attracting deposits from
commercial banks, other savings institutions, money market and mutual funds,
credit unions and other investment vehicles. The ability of Franklin to attract
and retain deposits depends on its ability to provide an investment opportunity
that satisfies the requirements of investors as to rate of return, liquidity,
risk and other factors. Franklin competes for these deposits by offering a
variety of deposit accounts at competitive rates, convenient business hours,
access to accounts via automated teller machines, convenient branch locations
with inter-branch deposit and withdrawal privileges at each, and the
"DirectTeller" system discussed above.

         As of December 31, 1997, based on total assets, Franklin was the eighth
largest thrift institution headquartered in Hamilton County, Ohio.

EMPLOYEES

         At December 31, 1997, Franklin had 44 full-time equivalent employees
and 15 part-time employees.

YEAR 2000 CONSIDERATION

         Franklin's lending and deposit activities are virtually entirely
dependent upon computer systems which process and record transactions, although
Franklin can effectively operate with manual systems for brief periods when such
systems malfunction or cannot be accessed. Franklin utilizes the services of a
nationally-recognized data processing service bureau which specializes in data
processing for financial institutions. In addition to its basic operating
activities, Franklin's facilities and infrastructure, such as security systems
and communications equipment, are dependent to varying degrees upon computer
systems.

         Franklin is aware of the potential problems associated with the
possibility that the computers which control or operate Franklin's operating
systems, facilities and infrastructure may not be set up to read four-digit date
codes and, upon arrival of the year 2000, may recognize the two-digit code "00"
as the year 1900, causing systems to fail to function or to generate erroneous
data. In 1997, Franklin began the process of identifying any year 2000 related
problems that may be experienced by its computer-operated or -dependent systems.
Franklin has contacted the companies that supply or service Franklin's
computer-operated or -dependent systems to obtain confirmation that each such
system that is material to the operations of Franklin is either currently year
2000 compliant or is expected to be year 2000 compliant. With respect to systems
that cannot presently be confirmed as year 2000 compliant, Franklin will
continue to work with the appropriate supplier or servicer to ensure that all
such systems will be rendered compliant in a timely manner, with minimal expense
to Franklin or disruption of Franklin's operations.

         In addition to possible expense related to its own systems, Franklin
could incur losses if loan payments are delayed due to year 2000 problems
affecting any of Franklin's significant borrowers or impairing the payroll
systems of large employers in Franklin's primary market area. Because Franklin's
loan portfolio is highly diversified with regard to individual borrowers and
types of businesses and Franklin's primary market area is not significantly
dependent upon one employer or industry, Franklin does not expect any
significant or prolonged difficulties that will affect net earnings or cash
flow. At this time, however, the expense that may be incurred by Franklin in
connection with year 2000 issues cannot be determined.

REGULATION

         GENERAL. As a savings and loan association chartered under the laws of
Ohio, Franklin is subject to regulation, examination and oversight by the
Superintendent of the Division (the "Ohio Superintendent"). Because Franklin's
deposits are insured by the FDIC, Franklin also is subject to regulation and
examination by the OTS and to regulatory oversight by the FDIC. Franklin must
file periodic reports with the Ohio Superintendent and the OTS 


                                      -20-
<PAGE>   21

concerning its activities and financial condition. Examinations are conducted by
regulators periodically to determine whether Franklin is in compliance with
various regulatory requirements and is operating in a safe and sound manner.
Because it accepts federally insured deposits and offers transaction accounts,
Franklin is also subject to certain regulations issued by the FRB. Franklin is a
member of the FHLB of Cincinnati.

         The Company is a Delaware corporation and is subject to regulation,
examination and oversight by the OTS as the holding company of Franklin and is
required to submit periodic reports to the OTS.

        Congress is considering legislation to eliminate the federal savings and
loan charter and the separate federal regulation of savings and loan
associations. Pursuant to such legislation, Congress may eliminate the OTS and
Franklin may be regulated under federal law as a bank or may be required to
change its charter. Such change in regulation or charter would likely change the
range of activities in which Franklin may engage and would probably subject
Franklin to more regulation by the FDIC. In addition, the Company might become
subject to a different form of holding company regulation which may limit the
activities in which the Company may engage and subject the Company to additional
regulatory requirements, including separate capital requirements. The Company
cannot predict when or whether Congress may actually pass legislation regarding
the Company's and Franklin's regulatory requirements or charter. Although such
legislation may change the activities in which the Company and Franklin may
engage, it is not anticipated that the current activities of either the Company
or Franklin will be materially affected by those activity limits.

         OHIO REGULATION. The Ohio Superintendent is responsible for the
regulation, examination and supervision of Ohio savings and loan associations in
accordance with the laws of the State of Ohio and imposes assessments on Ohio
associations based on their asset size to cover the cost of supervision and
examination. Ohio law prescribes the permissible investments and activities of
Ohio savings and loan associations, including the types of lending that such
associations may engage in and the investments in real estate, subsidiaries and
corporate or government securities that such associations may make. The ability
of Ohio associations to engage in these state-authorized investments and
activities is subject to oversight and approval by the FDIC, if such investments
or activities are not permissible for a federally chartered savings association.
See "Federal Deposit Insurance Corporation." The Ohio Superintendent also has
approval authority over any mergers involving or acquisitions of control of Ohio
savings and loan associations. The Ohio Superintendent may initiate certain
supervisory measures or formal enforcement actions against Ohio associations.
Ultimately, if the grounds provided by law exist, the Superintendent may place
an Ohio association in conservatorship or receivership.

         OFFICE OF THRIFT SUPERVISION. The OTS is an office in the Department of
the Treasury and is responsible for the regulation and supervision of all
federally chartered savings associations and all other savings associations, the
deposits of which are insured by the FDIC in the SAIF. The OTS issues
regulations governing the operation of savings associations, regularly examines
such associations and imposes assessments on savings associations based on their
asset size to cover the costs of general supervision and examination. The OTS
also may initiate enforcement actions against savings associations and certain
persons affiliated with them for violations of laws or regulations or for
engaging in unsafe or unsound practices. If the grounds provided by law exist,
the OTS may appoint a conservator or receiver for a savings association.

         Savings associations are subject to regulatory oversight under various
consumer protection and fair lending laws. These laws govern, among other
things, truth-in-lending disclosure, equal credit opportunity, fair credit
reporting and community reinvestment. Failure to abide by federal laws and
regulations governing community reinvestment could limit the ability of an
association to open a new branch or engage in a merger transaction. Community
reinvestment regulations evaluate how well and to what extent an institution
lends and invests in its designated service area, with particular emphasis on
low-to-moderate income communities and borrowers in such areas. Franklin has
received a "satisfactory" examination rating under those regulations.

         OTS REGULATORY CAPITAL REQUIREMENTS. Franklin is required by OTS
regulations to meet certain minimum capital requirements. The following table
sets forth the amount and percentage level of regulatory capital of Franklin at
December 31, 1997, and the amount by which it exceeds the minimum capital
requirements. Tangible and core capital are reflected as a percentage of
adjusted total assets. Total (or risk-based) capital, which consists of core and
supplementary capital, is reflected as a percentage of risk-weighted assets.
Assets are weighted at percentage levels ranging from 0% to 100% depending on
their relative risk.



                                      -21-
<PAGE>   22

<TABLE>
<CAPTION>
                                                 At December 31, 1997
                                            -----------------------------
                                                Amount          Percent
                                               -------          -------
                                            (In thousands)

<S>                                            <C>                 <C>  
               Tangible capital                $15,159             6.75%
               Requirement                       3,369             1.50
                                               -------          -------
               Excess                          $11,790             5.25%
                                               =======          =======

               Core capital                    $15,159             6.75%
               Requirement                       6,738             3.00
                                               -------          -------
               Excess                          $ 8,421             3.75%
                                               =======          =======

               Total capital                   $15,841            14.90%
               Risk-based requirement            8,507             8.00
                                               -------          -------
               Excess                          $ 7,334             6.90%
                                               =======          =======
</TABLE>


         Current capital requirements call for tangible capital (which for
Franklin is equity capital under generally accepted accounting principles less
goodwill and the unrealized gain on available-for-sale securities) of 1.5% of
adjusted total assets, core capital (which for Franklin consists of tangible
capital) of 3.0% of adjusted total assets and risk-based capital (which for
Franklin consists of core capital plus general valuation reserves of $682,000)
of 8% of risk-weighted assets. The OTS has proposed to amend the core capital
requirement so that those associations that do not have the highest examination
rating and exceed an acceptable level of risk will be required to maintain core
capital of from 4% to 5%, depending on the association's examination rating and
overall risk. Franklin does not anticipate that it will be adversely affected if
the core capital requirement regulation is amended as proposed. Its current core
capital level is 6.75% of adjusted total assets.

         The OTS has adopted an interest rate risk component to the risk-based
capital requirement, though the implementation of that component has been
delayed. Pursuant to that requirement, a savings association would have to
measure the effect of an immediate 200 basis point change in interest rates on
the value of its portfolio, as determined under the methodology established by
the OTS. If the measured interest rate risk is above the level deemed normal
under the regulation, the association will be required to deduct one-half of
that excess exposure from its total capital when determining its level of
risk-based capital. In general, an association with less than $300 million in
assets and a risk-based capital ratio of greater than 12% will not be subject to
this requirement. Franklin currently qualifies for such exception. Pending
implementation of the interest rate risk component, the OTS has the authority to
impose a higher individualized capital requirement on any savings association it
deems to have excess interest rate risk. The OTS also may adjust the risk-based
capital requirement on an individual basis for any association to take into
account risks due to concentrations of credit and non-traditional activities.

         The OTS has adopted regulations governing prompt corrective action to
resolve the problems of capital deficient and otherwise troubled savings
associations. At each successively lower defined capital category, an
association is subject to more restrictive and numerous mandatory or
discretionary regulatory actions or limits, and the OTS has less flexibility in
determining how to resolve the problems of the institution. The OTS has defined
these capital levels as follows: (1) well-capitalized associations must have
total risk-based capital of at least 10%, core risk-based capital (consisting
only of items that qualify for inclusion in core capital) of at least 6% and
core capital of at least 5%; (2) adequately capitalized associations are those
that meet the regulatory minimum of total risk-based capital of at least 8%,
core risk-based capital (consisting only of items that qualify for inclusion in
core capital) of at least 4% and core capital of at least 4% (except for
associations receiving the highest examination rating and with an acceptable
level of risk, in which case the level is at least 3%); (3) undercapitalized
associations are those that do not meet regulatory limits, but that are not
significantly undercapitalized; (4) significantly undercapitalized associations
have total risk-based capital of less than 6%, core risk-based capital
(consisting only of items that qualify for inclusion in core capital) of less
than 3% or core capital of less than 3%; and (5) critically undercapitalized
associations are those with tangible equity of less than 2% of total assets. In
addition, the OTS generally can downgrade an association's capital category,
notwithstanding its capital level, if, after notice and opportunity for hearing,
the association is deemed to be engaging in an unsafe or unsound practice
because it has not corrected deficiencies that resulted in it receiving a less
than satisfactory examination rating on matters other than capital or it is
deemed to be in an unsafe or unsound condition. An undercapitalized association
must submit a capital restoration plan to the OTS within 45 days after it
becomes 


                                      -22-
<PAGE>   23

undercapitalized. Such an association will be subject to increased monitoring
and asset growth restrictions and will be required to obtain prior approval for
acquisitions, branching and engaging in new lines of business. Furthermore,
critically undercapitalized institutions must be placed in conservatorship or
receivership within 90 days of reaching that capitalization level, except under
limited circumstances. Franklin's capital at December 31, 1997, meets the
standards for a well-capitalized institution.

         Federal law prohibits a savings association from making a capital
distribution to anyone or paying management fees to any person having control of
the association if, after such distribution or payment, the association would be
undercapitalized. In addition, each company controlling an undercapitalized
association must guarantee that the association will comply with its capital
plan until the association has been adequately capitalized on an average during
each of four preceding calendar quarters and must provide adequate assurances of
performance. The aggregate liability pursuant to such guarantee is limited to
the lesser of (a) an amount equal to 5% of the association's total assets at the
time the institution became undercapitalized or (b) the amount that is necessary
to bring the association into compliance with all capital standards applicable
to such association at the time the association fails to comply with its capital
restoration plan.

         LIQUIDITY. OTS regulations require that savings associations maintain
an average daily balance of liquid assets (cash, certain time deposits, bankers'
acceptances and specified United States Government, state or federal agency
obligations) equal to a monthly average of not less than 4% of its net
withdrawable savings deposits plus borrowings payable in one year or less.
Monetary penalties may be imposed upon associations failing to meet liquidity
requirements. The eligible liquidity of Franklin, as computed under current
regulations, at December 31, 1997, was $65.94 million, or 32.70%, and exceeded
the 4.0% liquidity requirement by approximately $57.87 million.

         QUALIFIED THRIFT LENDER TEST. Savings associations are required to meet
the Qualified Thrift Lender ("QTL") Test. Prior to September 30, 1996, the QTL
Test required savings associations to maintain a specified level of investments
in assets that are designated as qualifying thrift investments ("QTI"), which
are generally related to domestic residential real estate and manufactured
housing and include stock issued by any FHLB, the FHLMC or the FNMA. Under this
test, 65% of an institution's "portfolio assets" (total assets less goodwill and
other intangibles, property used to conduct business and 20% of liquid assets)
must consist of QTI on a monthly average basis in 9 out of every 12 months.
Congress created a second QTL Test, effective September 30, 1996, pursuant to
which a savings association may also qualify as a QTL thrift if at least 60% of
the institution's assets (on a tax basis) consist of specified assets (generally
loans secured by residential real estate or deposits, educational loans, cash
and certain governmental obligations). The OTS may grant exceptions to the QTL
Test under certain circumstances. If a savings association fails to meet the QTL
Test, the association and its holding company become subject to certain
operating and regulatory restrictions. A savings association that fails to meet
the QTL Test will not be eligible for new FHLB advances.
At December 31, 1997, Franklin met the QTL Test.

         TRANSACTIONS WITH INSIDERS AND AFFILIATES. Loans to executive officers,
directors and principal shareholders and their related interests must conform to
the Lending Limit, and the total of such loans cannot exceed the association's
Lending Limit Capital. Most loans to directors, executive officers and principal
shareholders must be approved in advance by a majority of the "disinterested"
members of board of directors of the association with any "interested" director
not participating. All loans to directors, executive officers and principal
shareholders must be made on terms substantially the same as offered in
comparable transactions with the general public or as offered to all employees
in a company-wide benefit program. Loans to executive officers are subject to
additional restrictions. Franklin was in compliance with such restrictions at
December 31, 1997.

         All transactions between savings associations and their affiliates must
comport with Sections 23A and 23B of the Federal Reserve Act ("FRA"). An
affiliate of a savings association is any company or entity that controls, is
controlled by or is under common control with the savings association. The
Company is an affiliate of Franklin. Generally, Sections 23A and 23B of the FRA
(i) limit the extent to which a savings association or its subsidiaries may
engage in "covered transactions" with any one affiliate to an amount equal to
10% of such institution's capital stock and surplus, (ii) limit the aggregate of
all such transactions with all affiliates to an amount equal to 20% of such
capital stock and surplus, and (iii) require that all such transactions be on
terms substantially the same, or at least as favorable to the association, as
those provided in transactions with a non-affiliate. The term "covered
transaction" includes the making of loans, purchase of assets, issuance of a
guarantee and other similar types of transactions. In addition to the limits in
Sections 23A and 23B, a savings association may not make any loan or other
extension of credit to an affiliate unless the affiliate is engaged only in
activities permissible for a bank holding company and may not purchase or invest


                                      -23-
<PAGE>   24

in securities of any affiliate except shares of a subsidiary. Franklin was in
compliance with these requirements and restrictions at December 31, 1997.

         LIMITATIONS ON CAPITAL DISTRIBUTIONS. The OTS imposes various
restrictions or requirements on the ability of associations to make capital
distributions, including dividend payments. An association which has converted
to stock form is prohibited from declaring or paying any dividends or from
repurchasing any of its stock if, as a result, the net worth of the association
would be reduced below the amount required to be maintained for the liquidation
account established in connection with its mutual to stock conversion. OTS
regulations also establish a three-tier system limiting capital distributions
according to ratings of associations based on their capital level and
supervisory condition.

         Tier 1 consists of associations that, before and after the proposed
distribution, meet their fully phased-in capital requirements. Associations in
this category may make capital distributions during any calendar year equal to
the greater of 100% of net income, current year-to-date, plus 50% of the amount
by which the lesser of the association's tangible, core or risk-based capital
exceeds its capital requirement for such capital component, as measured at the
beginning of the calendar year, or the amount authorized for a Tier 2
association. A Tier 1 association deemed to be in need of more than normal
supervision by the OTS may be downgraded to a Tier 2 or Tier 3 association. Tier
2 consists of associations that before and after the proposed distribution meet
their current minimum, but not fully phased-in, capital requirements, as such
requirements are defined by OTS regulations. Associations in this category may
make capital distributions of up to 75% of net income over the four most recent
quarters. Tier 3 associations do not meet current minimum capital requirements
and must obtain OTS approval of any capital distribution.

         Franklin meets the requirements for a Tier 1 Association and has not
been notified of any need for more than normal supervision. As a subsidiary of
the Company, Franklin is required to give the OTS 30 days notice prior to
declaring any dividend on its common shares. The OTS may object to the dividend
during that 30-day period based on safety and soundness concerns. Moreover, the
OTS may prohibit any capital distribution otherwise permitted by regulation if
the OTS determines that such distribution would constitute an unsafe or unsound
practice. Franklin paid dividends of $277,000 to the Company during 1997.

         In January 1998, the OTS issued a proposal to amend the capital
distribution limits. Under that proposal, an association owned by a holding
company would still be required to provide either a notice or an application to
the OTS, although under certain circumstances a savings association without a
holding company having an examination rating of 1 or 2 could make a capital
distribution without notice to the OTS, if it would remain adequately
capitalized after the distribution is made.

         HOLDING COMPANY REGULATION. The Company is a unitary savings and loan
holding company within the meaning of the Home Owners' Loan Act (the "HOLA"). As
such, the Company is registered with the OTS and is subject to OTS regulations,
examination, supervision and reporting requirements.

         There are generally no restrictions on the activities of unitary
savings and loan holding companies and such companies are the only financial
institution holding companies that may engage in commercial, securities and
insurance activities without limitation. The broad latitude to engage in
activities under current law can be restricted if the OTS determines that there
is reasonable cause to believe that the continuation of an activity by a savings
and loan holding company constitutes a serious risk to the financial safety,
soundness or stability of its subsidiary savings association. The OTS may impose
such restrictions as deemed necessary to address such risk, including limiting
(i) payment of dividends by the savings association, (ii) transactions between
the savings association and its affiliates, and (iii) any activities of the
savings association that might create a serious risk that the liabilities of the
holding company and its affiliates may be imposed on the savings association.
Notwithstanding the foregoing rules as to permissible business activities of a
unitary savings and loan holding company, if the savings association subsidiary
of a holding company fails to meet the QTL Test, then such unitary holding
company would become subject to the activities restrictions applicable to
multiple holding companies. At December 31, 1997, Franklin met the QTL Test.

         The HOLA generally prohibits a savings and loan holding company from
controlling any other savings association or savings and loan holding company,
without prior approval of the OTS, or from acquiring or retaining more than 5%
of the voting shares of a savings association or holding company thereof, which
is not a subsidiary. Under certain circumstances, a savings and loan holding
company is permitted to acquire, with the approval of the OTS, up to 15% of the
previously unissued voting shares of an undercapitalized savings association for
cash without such savings association being deemed to be controlled by the
holding company. Except with the prior approval of the 


                                      -24-
<PAGE>   25

OTS, no director or officer of a savings and loan holding company or person
owning or controlling by proxy or otherwise more than 25% of such company's
stock may also acquire control of any savings institution, other than a
subsidiary institution, or any other savings and loan holding company.

         If the Company were to acquire control of another savings institution,
other than through a merger or other business combination with Franklin, the
Company would become a multiple savings and loan holding company. Unless the
acquisition is an emergency thrift acquisition and each subsidiary savings
association meets the QTL Test, the activities of the Company and any of its
subsidiaries (other than Franklin or other subsidiary savings associations)
would thereafter be subject to activity restrictions. The HOLA provides that,
among other things, no multiple savings and loan holding company or subsidiary
thereof that is not a savings institution shall commence or continue for a
limited period of time after becoming a multiple savings and loan holding
company or subsidiary thereof, any business activity other than (i) furnishing
or performing management services for a subsidiary savings institution, (ii)
conducting an insurance agency or escrow business, (iii) holding, managing or
liquidating assets owned by or acquired from a subsidiary savings institution,
(iv) holding or managing properties used or occupied by a subsidiary savings
institution, (v) acting as trustee under deeds of trust, (vi) those activities
previously directly authorized by federal regulation as of March 5, 1987, to be
engaged in by multiple holding companies, or (vii) those activities authorized
by the FRB as permissible for bank holding companies, unless the OTS by
regulation prohibits or limits such activities for savings and loan holding
companies. Those activities described in (vii) above must also be approved by
the OTS prior to being engaged in by a multiple holding company.

         The OTS may approve acquisitions resulting in the formation of a
multiple savings and loan holding company that controls savings associations in
more than one state only if the multiple savings and loan holding company
involved controls a savings association that operated a home or branch office in
the state of the association to be acquired as of March 5, 1987, or if the laws
of the state in which the institution to be acquired is located specifically
permit institutions to be acquired by state-chartered institutions or savings
and loan holding companies located in the state where the acquiring entity is
located (or by a holding company that controls such state-chartered savings
institutions). The OTS may approve an acquisition resulting in a multiple
savings and loan holding company controlling savings associations in more than
one state in the case of certain emergency thrift acquisitions.

         ACQUISITIONS OF CONTROL. Acquisitions of controlling interests of both
Franklin and the Company are subject to limitations in federal and state law.
The federal limitations generally require regulatory approval of acquisitions at
specified levels. State law similarly requires regulatory approval and also
imposes certain anti-takeover limitations.

         Pursuant to federal law and regulations, no person, directly or
indirectly, or acting in concert with others, may acquire control of Franklin or
the Company without 60 days prior notice to the OTS. "Control" is generally
defined as having more than 25% ownership or voting power; however, ownership or
voting power of more than 10% may be deemed "control" if certain factors are
present. If the acquisition of control is by a company, the acquiror must obtain
approval, rather than give notice, of the acquisition as a savings and loan
holding company.

         Ohio law requires Superintendent approval of any acquisition of control
of Franklin directly or indirectly, including through the Company. Control is
deemed to be at least 15% ownership or voting power. Any merger of Franklin must
be approved by the OTS and the Superintendent. Any merger in which the Company
is not the resulting company must also be approved by the OTS and the
Superintendent as a holding company acquisition.

        FEDERAL DEPOSIT INSURANCE CORPORATION. The FDIC is an independent
federal agency that insures the deposits of federally insured banks and thrifts,
up to prescribed statutory limits, and safeguards the safety and soundness of
the banking and thrift industries. The FDIC administers two separate insurance
funds, the Bank Insurance Fund ("BIF") for commercial banks and state savings
banks and the SAIF for savings associations. Franklin is a member of the SAIF
and its deposit accounts are insured by the FDIC, up to the prescribed limits.
The FDIC has examination authority over all insured depository institutions,
including Franklin, and has authority to initiate enforcement actions against
federally insured savings associations, if the FDIC does not believe the OTS has
taken appropriate action to safeguard safety and soundness and the deposit
insurance fund.

         All state-chartered associations are generally limited to activities
and investments of the type and in the amount authorized for federally chartered
associations, notwithstanding state law. The FDIC is authorized to permit such
associations to engage in state-authorized activities or investments that do not
meet this standard if they meet their capital requirements, if it is determined
that such activities or investments do not pose a significant risk to the SAIF.



                                      -25-
<PAGE>   26

         The FDIC is required to maintain designated levels of reserves in each
fund. The FDIC may increase assessment rates for either fund if necessary to
restore the fund's ratio of reserves to insured deposits to its target level
within a reasonable time and may decrease such rates if such target level has
been met. The FDIC has established a risk-based assessment system for both SAIF
and BIF members. Under this system, assessments vary based on the risk the
institution poses to its deposit insurance fund. The risk level is determined
based on the institution's capital level and the FDIC's level of supervisory
concern about the institution.

        Because of the differing reserve levels of the funds, deposit insurance
assessments paid by healthy banks were reduced significantly below the level
paid by healthy savings associations effective in mid-1995. Federal legislation,
which was effective September 30, 1996, provided for the recapitalization of the
SAIF by means of a special assessment of $.657 per $100 of SAIF deposits held at
March 31, 1995, in order to increase SAIF reserves to the level required by law.
Franklin had $174.2 million in deposits at March 31, 1995 and paid a special
assessment of $1.14 million, which was accounted for and recorded as of
September 30, 1996. BIF assessments for healthy banks in 1997 were $.013 per
$100 in deposits and SAIF assessments for healthy institutions in 1997 were
$.064 per $100 in deposits. Franklin paid $101,000 in SAIF assessments in 1997
compared to $430,000 in 1996, exclusive of the special assessment.

         FRB RESERVE REQUIREMENTS. FRB regulations currently require that
reserves of 3% of net transaction accounts (primarily NOW accounts) up to $47.8
million (subject to an exemption of up to $4.7 million), and of 10% of net
transaction accounts in excess of $47.8 million. At December 31, 1997, Franklin
was in compliance with its reserve requirements.

         FEDERAL HOME LOAN BANKS. The FHLBs provide credit to their members in
the form of advances. Franklin is a member of the FHLB of Cincinnati and must
maintain an investment in the capital stock of that FHLB in an amount equal to
the greater of 1.0% of the aggregate outstanding principal amount of Franklin's
residential mortgage loans, home purchase contracts and similar obligations at
the beginning of each year, or 5% of its advances from the FHLB. Franklin is in
compliance with this requirement with an investment in stock of the FHLB of
Cincinnati of $1.81 million at December 31, 1997.

         Upon the origination or renewal of a loan or advance, the FHLB of
Cincinnati is required by law to obtain and maintain a security interest in
collateral in one or more of the following categories: fully disbursed, whole
first mortgage loans on improved residential property or securities representing
a whole interest in such loans; securities issued, insured or guaranteed by the
United States Government or an agency thereof; deposits in any FHLB; or other
real estate related collateral (up to 30% of the member association's capital)
acceptable to the applicable FHLB, if such collateral has a readily
ascertainable value and the FHLB can perfect its security interest in the
collateral.

         Each FHLB is required to establish standards of community investment or
service that its members must maintain for continued access to long-term
advances from the FHLBs. The standards take into account a member's performance
under the Community Reinvestment Act and its record of lending to first-time
home buyers. All long-term advances by each FHLB must be made only to provide
funds for residential housing finance. The FHLB has established an "Affordable
Housing Program" to subsidize the interest rate on advances to member
associations engaged in lending for long-term, low- and moderate-income,
owner-occupied and affordable rental housing at subsidized rates. The FHLB of
Cincinnati reviews and accepts proposals for subsidies under that program twice
a year. Franklin has participated in this program.

         FEDERAL TAXATION. The Company and Franklin are both subject to the
federal tax laws and regulations which apply to corporations generally. In
addition to the regular income tax, the Company and Franklin may be subject to
an alternative minimum tax. An alternative minimum tax is imposed at a minimum
tax rate of 20% on "alternative minimum taxable income" (which is the sum of a
corporation's regular taxable income, with certain adjustments, and tax
preference items), less any available exemption. Such tax preference items
include interest on certain tax-exempt bonds issued after August 7, 1986. In
addition, 75% of the amount by which a corporation's "adjusted current earnings"
exceeds its alternative minimum taxable income computed without regard to this
preference item and prior to reduction by net operating losses, is included in
alternative minimum taxable income. Net operating losses can offset no more than
90% of alternative minimum taxable income. The alternative minimum tax is
imposed to the extent it exceeds the corporation's regular income tax. Payments
of alternative minimum tax may be used as credits against regular tax
liabilities in future years. However, the Taxpayer Relief 


                                      -26-
<PAGE>   27

Act of 1997 repealed the alternative minimum tax for certain "small
corporations" for tax years beginning after December 31, 1997. A corporation
initially qualifies as a small corporation if it had average gross receipts of
$5.0 million or less for the three tax years ending with its first tax year
beginning after December 31, 1996. Once a corporation is recognized as a small
corporation, it will continue to be exempt from the alternative minimum tax for
as long as its average gross receipts for the prior three-year period does not
exceed $7.5 million. In determining if a corporation meets this requirement, the
first year that it achieved small corporation status is not taken into
consideration. Franklin's average gross receipts for the three tax years ending
on December 31, 1997, exceeded $5.0 million, and as a result, Franklin does not
qualify as a small corporation exempt from the alternative minimum tax.

         Prior to the enactment of the Small Business Jobs Protection Act (the
"Small Business Act"), which was signed into law on August 21, 1996, certain
thrift institutions, such as Franklin, were allowed deductions for bad debts
under methods more favorable than those granted to other taxpayers. Qualified
thrift institutions could compute deductions for bad debts using either the
specific charge off method, the "percentage of taxable income" method applicable
only to thrift institutions, or the "experience" method that also was available
to small banks. Under the "percentage of taxable income" method, a thrift
institution generally was allowed a deduction for an addition to its bad debt
reserve equal to 8% of its taxable income (determined without regard to this
deduction and with additional adjustments). Under the experience method, a
thrift institution was generally allowed a deduction for an addition to its bad
debt reserve equal to the greater of (i) an amount based on its actual average
experience for losses in the current and five preceding taxable years, or (ii)
an amount necessary to restore the reserve to its balance as of the close of the
base year. A thrift institution could elect annually to compute its allowable
addition to bad debt reserves for qualifying loans either under the experience
method or the percentage of taxable income method.

         The Small Business Act eliminated the "percentage of taxable income"
method of accounting for bad debts by thrift institutions, effective for taxable
years beginning after 1995. Thrift institutions that are treated as small banks
are allowed to utilize the experience method applicable to such institutions,
while thrift institutions that are treated as large banks are required to use
only the specific charge off method.

         A thrift institution required to change its method of computing
reserves for bad debt will treat such change as a change in the method of
accounting, initiated by the taxpayer and having been made with the consent of
the Secretary of the Treasury. Section 481(a) of the Code requires certain
amounts to be recaptured with respect to such change. Generally, the amounts to
be recaptured will be determined solely with respect to the "applicable excess
reserves" of the taxpayer. The amount of the applicable excess reserves will be
taken into account ratably over a six-taxable year period, beginning with the
first taxable year beginning after 1995, subject to the residential loan
requirement described below. In the case of a thrift institution that is treated
as a large bank, the amount of the institution's applicable excess reserves
generally is the excess of (i) the balances of its reserve for losses on
qualifying real property loans (generally loans secured by improved real estate)
and its reserve for losses on nonqualifying loans (all other types of loans) as
of the close of its last taxable year beginning before January 1, 1996, over
(ii) the balances of such reserves as of the close of its last taxable year
beginning before January 1, 1988 (i.e., the "pre-1988 reserves"). In the case of
a thrift institution that is treated as a small bank, like Franklin, the amount
of the institution's applicable excess reserves generally is the excess of (i)
the balances of its reserve for losses on qualifying real property loans and its
reserve for losses on nonqualifying loans as of the close of its last taxable
year beginning before January 1, 1996, over (ii) the greater of the balance of
(a) its pre-1988 reserves or (b) what the thrift's reserves would have been at
the close of its last year beginning before January 1, 1996, had the thrift
always used the experience method.

         For taxable years that begin after December 31, 1995, and before
January 1, 1998, if a thrift meets the residential loan requirement for a tax
year, the recapture of the applicable excess reserves otherwise required to be
taken into account as a Code Section 481(a) adjustment for the year will be
suspended. A thrift meets the residential loan requirement if, for the tax year,
the principal amount of residential loans made by the thrift during the year is
not less than its base amount. The "base amount" generally is the average of the
principal amounts of the residential loans made by the thrift during the six
most recent tax years beginning before January 1, 1996. A residential loan is a
loan as described in Section 7701(a)(19)(C)(v) (generally a loan secured by
residential or church property and certain mobile homes), but only to the extent
that the loan is made to the owner of the property.

         The balance of the pre-1988 reserves is subject to the provisions of
Section 593(e), as modified by the Small Business Act, which requires recapture
in the case of certain excessive distributions to shareholders. The pre-


                                      -27-
<PAGE>   28

1988 reserves may not be utilized for payment of cash dividends or other
distributions to a shareholder (including distributions in dissolution or
liquidation) or for any other purpose (except to absorb bad debt losses).
Distribution of a cash dividend by a thrift institution to a shareholder is
treated as made: first, out of the institution's post-1951 accumulated earnings
and profits; second, out of the pre-1988 reserves; and third, out of such other
accounts as may be proper. To the extent a distribution by Franklin to the
Company is deemed paid out of its pre-1988 reserves under these rules, the
pre-1988 reserves would be reduced and Franklin's gross income for tax purposes
would be increased by the amount which, when reduced by the income tax, if any,
attributable to the inclusion of such amount in its gross income, equals the
amount deemed paid out of the pre-1988 reserves. As of December 31, 1997,
Franklin's pre-1988 reserves for tax purposes totaled approximately $3.18
million. Franklin believes it had approximately $6.0 million of accumulated
earnings and profits for tax purposes as of December 31, 1997, which would be
available for dividend distributions, provided regulatory restrictions
applicable to the payment of dividends are met. No representation can be made as
to whether Franklin will have current or accumulated earnings and profits in
subsequent years.

         The tax returns of Franklin have been audited or closed without audit
through 1994. In the opinion of management, any examination of open returns
would not result in a deficiency which could have a material adverse effect on
the financial condition of Franklin.

         OHIO TAXATION. The Company is subject to an Ohio franchise tax based on
the higher of the tax computed on its (1) adjusted net worth or (2) adjusted
federal taxable income.

         Franklin is subject to an Ohio franchise tax based on its adjusted net
worth (including certain reserves). The resultant net taxable value of capital
is taxed at a rate of 1.5% for 1997.

         DELAWARE TAXATION. As a Delaware corporation, the Company is subject to
an annual franchise tax based on the quantity and par value of its authorized
capital stock and its gross assets. As a savings and loan holding company, the
Company is exempt from Delaware corporate income tax.

ITEM 2.  DESCRIPTION OF PROPERTY

         The following table sets forth certain information at December 31,
1997, regarding the properties on which the offices of the Company and Franklin
are located:

<TABLE>
<CAPTION>
                                                                     Lease                  Year            Gross Square
Location                          Owned or Leased               Expiration Date       Facility Opened          Footage
- --------                          ---------------               ---------------       ---------------          -------

<S>                               <C>                               <C>                       <C>                <C>  
Corporate Office:
- -----------------

4750 Ashwood Drive                Owned                               N/A                     1996              19,446
Cincinnati, Ohio 45241

Full Service Branch Offices:
- ----------------------------

45 East Fourth Street             Leased                            10/99                     1992               2,485
Cincinnati, Ohio 45202

2000 Madison Road                 Owned                               N/A                     1981               2,991
Cincinnati, Ohio 45208

1100 West Kemper Road             Leased                             4/99                     1984               4,080
Cincinnati, Ohio 45240

7615 Reading Road                 Leased                             1/98                     1971               2,400
Cincinnati, Ohio 45237

11186 Reading Road                Owned                               N/A                     1974               1,800
Cincinnati, Ohio 45241

5015 Delhi Pike                   Owned                              7/10                     1976               1,675
Cincinnati, Ohio 45238            (Land is leased)

5119 Glenway Avenue               Owned                               N/A                     1974               2,525
Cincinnati, Ohio 45238
</TABLE>



                                      -28-
<PAGE>   29

         There are no liens on any of the office locations owned by the Company.
The Company believes all office locations are adequately covered by insurance.
At December 31, 1997, the Company's office premises and equipment had a net book
value of $1.98 million. For additional information regarding the Company's
office premises and equipment, see Notes 5 and 13 of Notes to Consolidated
Financial Statements in the Annual Report.

ITEM 3.  LEGAL PROCEEDINGS

         Neither the Company nor Franklin is presently involved in any legal
proceedings of a material nature. From time to time, Franklin is a party to
legal proceedings incidental to its business to enforce its security interest in
collateral pledged to secure loans made by Franklin.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable.

                                     PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The information contained in those portions of the Annual Report which
are included in Exhibit 13 under the caption "CORPORATE INFORMATION - Market
Information; and - Dividends" is incorporated herein by reference.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS

         The information contained in those portions of the Annual Report which
are included in Exhibit 13 under the caption "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" is incorporated
herein by reference.

ITEM 7.  CONSOLIDATED FINANCIAL STATEMENTS

         The Consolidated Financial Statements and Notes to Consolidated
Financial Statements contained in those portions of the Annual Report which are
included in Exhibit 13 are incorporated herein by reference.

ITEM 8.  CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE

         The Board of Directors approved the selection of Clark, Schaefer,
Hackett & Co. ("Clark Schaefer") to replace Coopers & Lybrand L.L.P. ("Coopers")
as the Company's independent accountants effective September 30, 1996. Coopers
had served as the Company's independent accountants for all fiscal years since
its inception in 1987. This change in accountants has resulted in a significant
decrease in the amount of accounting fees paid by the Company.

         Coopers' reports on the consolidated financial statements of the
Company for the year ended December 31, 1995, did not contain any adverse
opinion or disclaimer of opinion, nor were such reports qualified or modified as
to uncertainty, audit scope or accounting principles. There were no
disagreements between the Company and Coopers on any matter of accounting
principles or practices, consolidated financial statement disclosure or audit
scope or procedure during the year ended December 31, 1995, and the subsequent
interim period through September 27, 1996.

         The Board of Directors' decision to engage Clark Schaefer as its
independent accountants is based on that firm's experience with community-based
financial institutions. Prior to selecting and engaging Clark Schaefer as its
independent accountants, the Company did not request or obtain any advice from
Clark Schaefer concerning any material accounting, auditing or financial
reporting issue regarding the application of accounting principles to a
specified transaction or the type of audit opinion that might be rendered on the
Company's consolidated financial statements.



                                      -29-
<PAGE>   30

         Clark Schaefer conducted the independent audit of the Company for the
years ended December 31, 1996 and 1997 and the Board of Directors has selected
Clark Schaefer as the independent accountants of the Company for the fiscal year
ended December 31, 1998.


                                    PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; 
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

         The information contained in the definitive Proxy Statement for the
1998 Annual Meeting of Stockholders of First Franklin Corporation (the "Proxy
Statement") under the captions "Election Of Directors" and "Transactions with
Management and Indebtedness of Management," which is included in Exhibit 20, is
incorporated herein by reference.

         The following information as to the business experience during the past
five years is supplied with respect to executive officers of the Company and
Franklin who do not serve on the Company's Board of Directors. Each officer is
elected annually to serve until his or her successor shall have been elected and
qualified, or until he or she shall resign or be removed by the Board of
Directors. There are no arrangements or understandings between the persons named
and any other person pursuant to which such officers were selected.

         JOSEPH F. HUTCHISON, age 56, joined the Company and Franklin in 1997 as
Senior Vice President of Corporate Development. Prior to joining the Company,
Mr. Hutchison served as President and CEO of Suburban Federal Savings Bank and
Suburban Bankcorporation, Inc., of Cincinnati, Ohio. Mr. Hutchison is currently
a director of the Federal Home Loan Bank of Cincinnati and a trustee of the Ohio
League of Financial Institutions.

         GRETCHEN J. SCHMIDT, age 41, has been the Corporate Secretary/Treasurer
of the Company since 1988. She also serves as Vice President of Operations of
Franklin. Ms. Schmidt has held a variety of part-time positions with Franklin
since 1971, and full-time positions since 1978. Ms. Schmidt is the daughter of
President Siemers. Currently, she is responsible for branch operations and
general corporate administration.

         DANIEL T. VOELPEL, age 49, has been Vice President/Chief Financial
Officer of the Company since 1988. He also serves as Vice President/Chief
Financial Officer of Franklin and Treasurer of DirectTeller Systems, Inc., and
Franklin's subsidiary, Madison Service Corporation. He has been with Franklin
since 1983.

ITEM 10.          EXECUTIVE COMPENSATION

         The information contained in the Proxy Statement under the caption
"Executive Compensation" and "Employment Contract," which is included in Exhibit
20, is incorporated herein by reference.

ITEM 11.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information contained in the Proxy Statement under the caption
"Voting Securities and Principal Holders Thereof" and "Election of Directors,"
which is included in Exhibit 20, is incorporated herein by reference.

ITEM 12.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information contained in the Proxy Statement under the caption
"Transactions with Management and Indebtedness of Management," which is included
in Exhibit 20, is incorporated herein by reference.



                                      -30-
<PAGE>   31

                                     PART IV

ITEM 13.     EXHIBITS AND REPORTS ON FORM 8-K

<TABLE>
<CAPTION>
               (a)  Exhibits
<S>                          <C>         <C>                                                    
                             3(a)        Certificate of Incorporation of the Company

                             3(b)        Bylaws of the Company

                             10(a)       Employment Contract for Thomas H. Siemers

                             10(b)       First Franklin Corporation 1987 Stock Option and Incentive
                                         Plan

                             10(c)       First Franklin Corporation 1997 Stock Option and Incentive
                                         Plan

                             13          Portions of the Annual Report to Stockholders

                             16          Letter from Coopers & Lybrand L.L.P. regarding change in
                                         certifying accountants

                             20          Proxy Statement

                             21          Subsidiaries of the Registrant

                             27          Financial Data Schedule

                             99          Reissued report of Coopers & Lybrand L.L.P.
</TABLE>

                  (b) No report on Form 8-K was filed during the last quarter of
the fiscal year ended December 31, 1997.



                                      -31-
<PAGE>   32

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                    First Franklin Corporation


                                    By: /s/Thomas H. Siemers
                                        -------------------------------------
                                        Thomas H. Siemers
                                        President and Chief Executive Officer
                                        (Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been duly signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.



<TABLE>
<S>                                                  <C>
By: /s/Thomas H. Siemers                              By: /s/Daniel T. Voelpel
    -------------------------------------                 -------------------------------------
     Thomas H. Siemers                                     Daniel T. Voelpel
     President, Chief Executive Officer                    Vice President and Chief Financial Officer
      and a Director                                       (Principal Accounting Officer)


Date:  March 23, 1998                                         Date:  March 23, 1998



By: /s/Richard H. Finan                               By: /s/James E. Cross
    -------------------------------------                 -------------------------------------
    Richard H. Finan                                      James E. Cross
    Director                                              Director


Date:  March 23, 1998                                         Date:  March 23, 1998



By: /s/James E. Hoff, S.J.                            By: /s/John L. Nolting
    -------------------------------------                 -------------------------------------
    James E. Hoff, S.J.                                   John L. Nolting
    Director                                              Director


Date:  March 23, 1998                                         Date:  March 23, 1998

</TABLE>


                                      -32-
<PAGE>   33



                                INDEX TO EXHIBITS


<TABLE>
<CAPTION>
EXHIBIT
NUMBER              DESCRIPTION
- ------              -----------

<S>                 <C>                                            <C>                                                          
3(a)                Certificate of Incorporation                   Incorporated by reference to the Registrant's Form     
                                                                   10-KSB for the fiscal year ended December 31, 1996,    
                                                                   which was filed with the Securities and Exchange       
                                                                   Commission on March 31, 1997 (the "1996 Form           
                                                                   10-KSB")                                               
                                                                                                                          
3(b)                Bylaws                                         Incorporated by reference to the Form 10-K filed by    
                                                                   the Registrant with the Securities and Exchange        
                                                                   Commission for the fiscal year ended December 31,      
                                                                   1992 (the "1992 Form 10-K")                            
                                                                                                                          
10(a)               Employment Contract for Thomas H.              Incorporated by reference to the Registrant's          
                    Siemers                                        Registration Statement on Form S-1 (File No.           
                                                                   33-17417)                                              
                                                                                                                          
10(b)               First Franklin Corporation 1987 Stock          Incorporated by reference to the 1992 Form 10-K        
                    Option and Incentive Plan                                                                             
                                                                                                                          
10(c)               First Franklin Corporation 1997 Stock          Incorporated by reference to the 1996 Form 10-         
                    Option and Incentive Plan                      KSB                                                    
                                                                                                                          
13                  Portions of the Annual Report                  Included herewith                                      
                                                                    
16                  Letter from Coopers & Lybrand L.L.P.           Incorporated  by  reference  to the report  filed by
                    regarding change in certifying accountant      the Registrant on Form 8-K dated September 27, 1996

20                  Proxy Statement                                Included herewith

21                  Subsidiaries of First Franklin Corporation     Included herewith

27                  Financial Data Schedule                        Included herewith

99                  Reissued report of Coopers & Lybrand           Incorporated by reference to the 1996 Form 10-
                    L.L.P.                                         KSB
</TABLE>



                                                      -33-

<PAGE>   1
                                                                   Exhibit 13


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

GENERAL

First Franklin Corporation ("Company") is a savings and loan holding company
which was incorporated under the laws of the State of Delaware in September 1987
by authorization of the Board of Directors of the Franklin Savings and Loan
Company ("Franklin"). The Company acquired all of the common stock of Franklin
issued in connection with its conversion from the mutual to stock form of
ownership, which was completed on January 25,1988.

The Company's operating philosophy is to be an efficient and profitable
financial services organization with a professional staff committed to
maximizing shareholder value by structuring and delivering quality services that
attract customers and satisfy their needs and preferences. Management's goal has
been to maintain profitability and a strong capital position. It seeks to
accomplish this goal by pursuing the following strategies: (i) emphasizing
lending in the one- to four-family residential mortgage market, (ii) managing
deposit pricing, (iii) controlling interest rate risk, (iv) controlling
operating expenses (v) controlling asset growth, and (vi) maintaining asset
quality.

As a Delaware corporation, First Franklin is authorized to engage in any
activity permitted by the Delaware General Corporation Law. As a unitary savings
and loan holding company, the Company is subject to examination and supervision
by the Office of Thrift Supervision ("OTS"), although the Company's activities
are not limited by the OTS as long as certain conditions are met. The Company's
assets consist of cash, investment securities, and investments in Franklin and
DirectTeller Systems Inc. ("DirectTeller").

Franklin is an Ohio chartered stock savings and loan headquartered in
Cincinnati, Ohio. It was originally chartered in 1883 as the Green Street Number
2 Loan and Building Company. The business of Franklin consists primarily of
attracting deposits from the general public and using those deposits, together
with borrowings and other funds, to originate and purchase investments and real
estate loans for retention in its portfolio and sale in the secondary market.
Franklin operates seven banking offices in Hamilton County, Ohio through which
it offers a full range of consumer banking services, including mortgage loans,
credit and debit cards, checking accounts, auto loans, savings accounts,
automated teller machines and a voice response telephone inquiry system. To
generate additional fee income and enhance the products and services available
to its customers, Franklin also offers annuities, mutual funds and discount
brokerage services in its offices through an agreement with a third party.
Franklin receives a portion of the sales commissions earned on these products.

Legislation has been proposed which would restructure the federal banking
system. First Franklin might be required to become a bank holding company, which
would subject it to more restrictive activity limits and to capital requirements
similar to those imposed on Franklin Savings. The Company cannot evaluate how
this legislation may impact it until it has been enacted.

Franklin has one wholly-owned subsidiary, Madison Service Corporation
("Madison"). Madison was formed in 1972 to allow Franklin to diversify into
certain types of business which, by regulation, savings and loans were unable to
enter. At the present time, Madison's assets consist solely of cash and
interest-earning deposits. Its only sources of income are the interest earned on
these deposits and the fees received as a result of the agreement with the third
party broker dealer that provides the discount brokerage services at Franklin's
offices.

First Franklin owns 51% of DirectTeller's outstanding common stock. DirectTeller
was formed in 1989 by the Company and DataTech Services Inc. to develop and
market a voice response telephone inquiry system to allow financial institution
customers to access information about their accounts via the telephone and a
facsimile machine. Franklin currently offers this service to its customers. The
inquiry system is currently in operation at Intrieve Inc., a computer service
bureau which offers the DirectTeller system to the savings and loans it
services. The agreement with Intrieve gives DirectTeller a portion of the
profits generated by the use of the inquiry system by Intrieve's clients.

In September 1997 management and the Board of Directors reviewed the Company's
strategic plan and established the strategic objectives for the next few years.
These objectives include greater emphasis on training, technology, new lending
programs and noninterest income. Management is currently developing the plans to
implement these objectives.

Since the results of operations of Madison and DirectTeller have not been
material to the operations and financial condition of the Company, the following
discussion focuses primarily on Franklin.




                                       4
<PAGE>   2

ASSET/LIABILITY MANAGEMENT

Asset and liability management is the process of balancing the risk/return
factors of a variety of financial decisions. Decisions must be made on the
appropriate level of interest rate risk, prepayment risk and credit risk. In
addition, decisions must be made on the pricing and duration of assets and
liabilities and the amount of liquidity. The overall objective of the Company's
asset/liability management policy is to maximize long-term profitability and
return to its investors.

The Company's asset/liability management activities are intended to stabilize or
improve earnings in future periods by managing the amount of asset and liability
growth, determining the type and mix of such assets and liabilities, managing
interest rate risk, offering the products and services which meet the needs of
its customers, and analyzing operating costs and efficiencies in order to
institute changes when necessary to increase profitability. Another objective of
asset/liability management is structuring the balance sheet to assist the
Company in maintaining compliance with its regulatory capital requirements and
maintaining investments in certain asset categories within regulatory limits.

Managing interest rate risk is fundamental to banking. Financial institutions
must manage the inherently different maturity and repricing characteristics of
their lending and deposit products to achieve a desired interest rate
sensitivity position and to limit their exposure to changes in interest rates.
Franklin is subject to interest rate risk to the degree that its
interest-bearing liabilities, consisting principally of customer deposits and
Federal Home Loan Bank advances, mature or reprice more or less frequently, or
on a different basis, than from its interest-earning assets, which consist of
mortgage loans, mortgage-backed securities, consumer loans and U.S. Treasury and
agency securities. While having liabilities that mature or reprice more rapidly
than assets may be beneficial in times of declining interest rates, such an
asset/liability structure may have the opposite effect during periods of rising
interest rates. Conversely, having assets that reprice or mature more rapidly
than liabilities may adversely affect net interest income during periods of
declining interest rates. Franklin actively pursues investment strategies to
reduce the sensitivity of its earnings to interest rate fluctuations. These
strategies take into consideration both the variability of rates and the
maturities of various types of investments and deposits. The principal
strategies employed by Franklin to decrease the interest rate risk of its assets
and liabilities have been the origination of adjustable-rate mortgage loans
("ARMs") for its own portfolio, the purchase of adjustable rate mortgage-backed
securities when market conditions are not favorable for originating ARMs, the
sale of fixed-rate mortgage loans originated, the maintenance of short term
liquid assets at or above required levels and, as market conditions permit, the
lengthening of certificate maturities. At December 31, 1997, ARMs constituted
54.69% of Franklin's loan and mortgage-backed securities portfolio.

Although ARMs and adjustable rate mortgage-backed securities are more interest
rate sensitive than fixed-rate loans, they are subject to certain limits on the
periodic interest rate adjustments. In a period of rising interest rates, an ARM
could reach a periodic adjustment cap while still at a rate below existing
market rates. Likewise, this cap could limit the downward rate adjustment during
a decline in rates.

The sale of fixed-rate loans originated allows Franklin to maintain an
appropriate level of interest rate sensitivity in its loan portfolio during
times when market conditions are not favorable for originating adjustable-rate
loans. During 1997, interest rates on fixed-rate mortgages decreased from the
levels experienced during 1996, so consumer demand for fixed-rate mortgages
increased. Franklin originated and sold $11.71 million of fixed-rate one-to
four-family mortgage loans during 1997 compared to $3.46 million during 1996.
Loans being serviced for others, mainly the Federal Home Loan Mortgage
Corporation, were $57.84 million at December 31,1997 compared to $54.27 million
at December 31, 1996.

The Company has an agreement with Student Loan Funding Corporation to sell all
student loans which enter repayment. Sales of $354,000 at a profit of $7,300
occurred during 1997.

Franklin's interest rate risk policy, established by the Board of Directors,
requires an estimate of the change in the market value of portfolio equity (net
value of interest sensitive assets and liabilities) and net interest income
under different interest rate scenarios. Specifically, a projection is made of
the market value of portfolio equity ("MVPE") and net interest income that would
result from an instantaneous shift in the Treasury yield curve of plus or minus
100, 200, 300 and 400 basis points.

The changes in MVPE and net interest income shown in the table below were
calculated using a simulation program. This simulation uses assumptions, which
may or may not prove to be accurate, concerning interest rates, loan prepayment
rates, growth, and the rollover of maturing assets and liabilities consistent
with the current economic environment. These exposure estimates are not exact
measures of Franklin's actual interest rate risk. They are only indicators of
rate risk designed to show a magnified sensitivity to changes in rates.



                                       5
<PAGE>   3


<TABLE>
<CAPTION>
                                NET INTEREST INCOME                           MARKET VALUE OF PORTFOLIO EQUITY
                                -------------------                           --------------------------------
  CHANGE IN
INTEREST RATES      ESTIMATED        $ CHANGE          % CHANGE          ESTIMATED        $ CHANGE          % CHANGE
(BASIS POINTS)       $ VALUE       FROM CONSTANT     FROM CONSTANT        $ VALUE       FROM CONSTANT     FROM CONSTANT
- --------------       -------       -------------     -------------        -------       -------------     -------------
                                                      (DOLLARS IN THOUSANDS)
     <S>             <C>               <C>            <C>                 <C>              <C>              <C>    
     +400            $5,171            $(996)         (16.2)%             $ 4,414          $(13,318)        (75.1)%
     +300             5,588             (579)          (9.4)                8,788            (8,944)        (50.4)
     +200             5,962             (205)          (3.3)               12,815            (4,917)        (27.7)
     +100             6,157              (10)          (0.2)               15,776            (1,956)        (11.0)
        0             6,167                0            0.0                17,732                 0           0.0
     -100             5,956             (211)          (3.4)               18,101               369           2.1
     -200             5,700             (467)          (7.6)               18,102               370           2.1
     -300             5,417             (750)         (12.2)               18,169               437           2.5
     -400             5,218             (949)         (15.4)               19,220             1,488           8.4
</TABLE>

The sensitivity of earnings to interest rate changes is often measured by the
difference, or "gap", between the amount of assets and liabilities scheduled to
reprice within the same period expressed as a percentage of assets, based on
certain assumptions. Generally, the lower the amount of this gap, the less
sensitive are the Company's earnings to interest rate changes. A positive gap
means an excess of assets over liabilities repricing during the same period.
However, this method of measuring interest rate sensitivity does not take into
account the differing repricing characteristics of the various types of assets
and liabilities. Certain assets and liabilities that have similar maturities or
periods to repricing may react differently to changes in market interest rates.
The table below sets forth Franklin's interest rate sensitivity gap as of
December 31,1997. As shown below, the one year cumulative gap is $(19.11)
million. This negative gap indicates that more liabilities are scheduled to
reprice during the next year than assets. Generally, this would indicate that
net interest income would decrease as rates rise.

<TABLE>
<CAPTION>
                                     3 MONTHS       4 TO 6        7 TO 12          1 TO 3          3 TO 5    
                                      OR LESS       MONTHS         MONTHS           YEARS           YEARS    
                                      -------       ------         ------           -----           -----    
ASSETS:                                                     (DOLLARS IN THOUSANDS)
<S>                                   <C>           <C>           <C>             <C>             <C>        
Real Estate Loans;
   One-To-Four Family
      Adjustable-Rate                 $20,485       $18,445       $ 16,130        $ 11,119                   
      Fixed-Rate                        3,255         3,056          5,567          16,532        $ 10,226   
Construction Loans                      2,624           357            913                                   
Multi-family and Non-residential
      Adjustable-Rate                   3,593         3,423          6,394           7,103                   
      Fixed-Rate                          159           154            292             990             753   
Consumer Loans                          1,928           176            323             970             231   
Mortgage-backed Securities              5,904         5,489          5,041           4,341           3,542   
Investments                             4,341         1,749          1,751           3,543           2,796   
                                      -------       -------       --------        --------        --------
   Total Rate Sensitive Assets        $42,289       $32,849       $ 36,411        $ 44,598        $ 17,548   

LIABILITIES:
Fixed Maturity Deposits               $23,330       $36,220       $ 56,436        $ 39,904        $    964   
Transaction Accounts                    1,349         1,220          2,103           5,227           2,347   
Money Market Deposit Accounts             737           667          1,150           2,858           1,283   
Passbook Accounts                       2,149         1,944          3,350           8,328           3,738   
FHLB Advances                                                                                                
                                      -------       -------       --------        --------        --------
   Total Rate Sensitive Liabilities   $27,565       $40,051       $ 63,039        $ 56,317        $  8,332   

GAP INFORMATION:
Cumulative Gap                        $14,724        $7,522       ($19,106)       $(30,825)       ($21,609)  
Cumulative Gap as a Percentage
of Total Assets                          6.54%         3.34%         (8.49%)        (13.69%)         (9.60%)  
</TABLE>


<TABLE>
<CAPTION>
                                                     5 TO 10      10 TO 20         >20
                                                      YEARS         YEARS         YEARS          TOTAL
                                                      -----         -----         -----          -----
ASSETS:                                         
<S>                                                  <C>           <C>           <C>           <C>
Real Estate Loans;                              
   One-To-Four Family                           
      Adjustable-Rate                                                                          $ 66,179
      Fixed-Rate                                     $ 11,791      $ 3,283       $   440         54,150
Construction Loans                                                                                3,894
Multi-family and Non-residential                
      Adjustable-Rate                                                                            20,513
      Fixed-Rate                                        1,168          595                        4,111
Consumer Loans                                                                                    3,628
Mortgage-backed Securities                              6,232        4,818                       35,367
Investments                                            17,445          146                       31,771
                                                     --------      -------       -------       --------
   Total Rate Sensitive Assets                       $ 36,636      $ 8,842       $   440       $219,613
                                                
LIABILITIES:                                    
Fixed Maturity Deposits                                                                        $156,854
Transaction Accounts                                 $  1,653      $   253       $     5         14,157
Money Market Deposit Accounts                             904          139             3          7,741
Passbook Accounts                                       2,634          404             7         22,554
FHLB Advances                                             328        5,134                        5,462
                                                     --------      -------       -------       --------
   Total Rate Sensitive Liabilities                  $  5,519      $ 5,930       $    15       $206,768
                                                
GAP INFORMATION:                                
Cumulative Gap                                       $  9,508      $12,420       $12,845
Cumulative Gap as a Percentage                  
of Total Assets                                          4.22%        5.52%         5.71%
</TABLE>



In preparing the above table, it has been assumed that (i) adjustable-rate
one-to four-family residential mortgage loans and mortgage-backed securities
with a current market index (Treasury yields, LIBOR, prime) will prepay at an
annual rate of 34% (ii) adjustable-rate one-to four-family residential mortgage
loans with a lagging market index (cost of funds, national average contract
rate) will prepay at an annual rate of 9% (iii) fixed-rate one-to four-family
residential mortgage loans will prepay at annual rates of 10% to 33% depending
on the stated interest rate and contractual maturity of the loan; (iv) the decay
rate on deposit accounts is 37% per year; and (v) fixed-rate certificates of
deposit will not be withdrawn prior to maturity.




                                       6
<PAGE>   4

ASSET QUALITY/CREDIT RISK

Credit risk refers to the potential for losses on assets due to a borrower's
default or to the decline in the value of the collateral supporting that asset.
Franklin has taken various steps to reduce credit risk and to maintain the
quality of its assets. The lending program is focused towards relatively low
risk single-family first mortgage loans which are underwritten using standards
acceptable to the Federal Home Loan Mortgage Corporation. As part of an on-going
independent Quality Control program a sample of the loans originated are
reviewed, on a monthly basis, to confirm that underwriting standards have been
followed. The results of these reviews are reported to the Chief Executive
Officer. Franklin closely monitors delinquencies as a means of maintaining asset
quality and reducing credit risk. Collection efforts begin with the delivery of
a late notice fifteen days after a payment is due. All borrowers whose loans are
more than thirty days past due are contacted by the Collection Manager in an
effort to correct the problem.

The Asset Classification Committee meets on a regular basis, at least quarterly,
to determine if all assets are being valued fairly and properly classified for
regulatory purposes. All mortgage loans in excess of $250,000, consumer loans in
excess of $50,000, and repossessed assets are reviewed annually. In addition,
any loan delinquent more than ninety days is reviewed on a quarterly basis.
Other assets are reviewed at the discretion of the committee members.

Non-performing assets include loans which have been placed on non-accrual
status, accruing loans which are ninety days or more past due, repossessed
assets and renegotiated loans. Loans are placed on non-accrual status when the
collection of principal and/or interest becomes doubtful or legal action to
foreclose has commenced. In addition, all loans, except one-to four-family
residential mortgage loans, are placed on non-accrual status when the
uncollected interest becomes greater than ninety days past due. Consumer loans
more than ninety days delinquent are charged against the consumer loan allowance
for loan losses unless payments are currently being received and it appears
likely that the debt will be collected. Renegotiated loans consist of loans
whose terms have been modified due to the borrowers inability to perform under
the original agreement.

The following table sets forth Franklin's non-performing assets as of the dates
indicated.

                                                       AT DECEMBER 31,
                                                    1997            1996
                                                    ----            ----
                                                     (DOLLARS IN THOUSANDS)

      Non-accruing loans                           $  449          $  368

      Accruing loans ninety days or
         more past due                                599             325

      Repossessed assets                                              233
      Renegotiated loans                              281             321

                                                   ------          ------
      Total non-performing assets                  $1,329          $1,247
                                                   ======          ======

As indicated by the table above, non-performing assets increased $82,000 during
1997 due to an increase in the amount of non-accruing loans and loans accruing
but delinquent more than ninety days. Management does not consider an increase
of this level to be an indication of future problems. During 1998, the Company
will continue to monitor the level of these assets and strive to reduce it.

Franklin maintains an allowance for possible losses on loans and repossessed
assets. The Asset Classification Committee is responsible for maintaining this
allowance at a level sufficient to provide for estimated losses based on known
and inherent risks in the loan portfolio. General reserves are based on the
Committee's continuing analysis of the pertinent factors underlying the quality
of the loan portfolio. These factors include changes in the size and composition
of the loan portfolio, actual loan loss experience, current and anticipated
economic conditions, and detailed analysis of individual loans for which full
collectibility may not be assured.

When available information confirms that specific loans or portions thereof are
uncollectible, these loans are charged-off or specific reserves are established
for the amount of the estimated loss. The existence of some or all of the
following criteria will generally confirm that a loss has been incurred: the
loan is significantly delinquent and the borrower has not evidenced the ability
or intent to bring the loan current; the Company has no recourse to the
borrower, or if it does, the borrower has insufficient assets to pay the debt;
the fair market value of the loan collateral is significantly below the current
loan balance, and there is no near-term prospect for improvement.


                                       7
<PAGE>   5

The following table is an analysis of the loss reserve activity on loans and
repossessed assets during the past two years. In management's opinion, to the
extent that economic and regulatory conditions remain constant, these reserves
are adequate to protect Franklin against reasonably foreseeable losses.

                                     FOR THE YEAR ENDED DECEMBER 31,
                                          1997           1996
                                          ----           ----
                                         (DOLLARS IN THOUSANDS)

Beginning balance                        $  981           $947
Charge-offs
 One-to four-family                          24             31
 Multi-family                                37             16
 Non-residential
 Consumer                                     2             11
                                         ------           ----
                                             63             58
                                         ------           ----

Recoveries
 One-to four-family                           0              0
 Multi-family                                 0              0
 Non-residential                              0              0
 Consumer                                    13              0
                                         ------           ----
                                             13              0
                                         ------           ----
Net Charge-offs                              50             58
Additions Charged to Operations              84             92
                                         ------           ----
Ending Balance                           $1,015           $981
                                         ======           ====
Ratio of Net Charge-offs to
 Average Loans Outstanding                 0.03%          0.04%
                                         ======           ====
Ratio of Net Charge-offs to
 Average Non-performing Assets             3.84%          4.52%
                                         ======           ====


RESULTS OF OPERATIONS

Net income for 1997 was $1.69 million. This represents a 0.74% return on average
assets and a 8.24% return on average stockholders' equity. Book value per share
at December 31, 1997 was $17.81. During 1996 Franklin experienced two
extraordinary non-recurring charges against operations; a $1.14 million
assessment to recapitalize the Savings and Loan Insurance Fund ("SAIF") and a
$571,000 charge related to the termination of the Company's defined benefit
pension plan. Excluding these charges, net income for the year ended December
31, 1996 was $1.43 million, which represents a return on average assets of 0.66%
and a return on average stockholders' equity of 7.04%. Net income, after the
non-recurring charges, for the year ended December 31,1996 was $274,000, which
represents a return on average assets of 0.13% and a return on average
stockholders' equity of 1.35%. Net income for the year ended December 31, 1995
was $1.30 million. The returns on average assets and average equity for 1995
were 0.64% and 6.70%, respectively.

NET INTEREST INCOME. Net interest income, the difference between interest earned
on interest-earning assets and the interest paid on interest-bearing
liabilities, is the Company's primary source of earnings. The amount of net
interest income depends on the volume of interest-earning assets and
interest-bearing liabilities and the level of rates earned or paid on those
assets or liabilities. The following table presents the interest income earned
on average interest-earning assets and the resultant yields, as well as the
interest expense on average interest-bearing liabilities and their resultant
costs. Average balances shown are the average of the month end balances for each
category, non-accruing loans have been included as loans carrying a zero yield,
and the unrealized gain or loss on available-for-sale securities has been
excluded from the calculation of the average outstanding balance. The table
indicates that net interest income declined slightly during 1997 to $5.97
million from $6.00 million in 1996 due to a decrease in net earning assets from
$15.53 million for 1996 to $14.99 million for 1997.



                                       8
<PAGE>   6
<TABLE>
<CAPTION>
                                                                    FOR THE YEAR ENDED DECEMBER 31,
                                                  1997                             1996                            1995
                                  --------------------------------------------------------------------------------------------------

                                    AVERAGE     INTEREST              AVERAGE    INTEREST             AVERAGE    INTEREST
                                  OUTSTANDING    EARNED/   YIELD/   OUTSTANDING   EARNED/   YIELD/  OUTSTANDING   EARNED/    YIELD/
                                    BALANCE       PAID      RATE      BALANCE      PAID      RATE     BALANCE      PAID      RATE
                                    -------       ----      ----      -------      ----      ----     -------      ----      ----
                                                                           (DOLLARS IN THOUSANDS)
<S>                                  <C>         <C>        <C>     <C>           <C>        <C>     <C>          <C>         <C>  
INTEREST-EARNING ASSETS:
  Loans receivable (1)               $153,130    $12,157    7.94%   $146,122      $11,747    8.04%   $134,910     $10,886     8.07%
  Mortgage-backed securities (2)       36,906      2,489    6.74      39,976        2,648    6.62      36,664       2,270     6.19
  Investments (2)                      28,974      1,701    5.87      23,060        1,269    5.50      22,019       1,282     5.82
  FHLB stock                            1,757        126    7.17       1,689          118    6.99       1,608         109     6.78
                                     --------    -------            --------      -------            --------     -------
   Total interest-earning
     assets                          $220,767    $16,473    7.46    $210,847      $15,782    7.49    $195,201     $14,547     7.45
                                     ========    =======            ========      =======            ========     =======

INTEREST-BEARING LIABILITIES:
  Demand and NOW accounts            $ 23,202    $   494    2.13    $ 23,709      $   528    2.23    $ 23,950     $   586     2.45
  Savings deposits                     22,799        631    2.77      24,721          683    2.76      25,758         716     2.78
  Certificate accounts                153,662      8,982    5.85     139,800        8,115    5.80     128,988       7,510     5.82
  FHLB Advances                         6,119        395    6.46       7,090          459    6.47       2,483         153     6.16
                                     --------    -------            --------      -------            --------     -------
   Total interest-bearing
     liabilities                     $205,782    $10,502    5.10    $195,320      $ 9,785    5.01    $181,179     $ 8,965     4.95
                                     ========    =======            ========      =======            ========     =======
Net interest income                              $ 5,971                          $ 5,997                         $ 5,582
                                                 =======                          =======                         =======
Net interest rate spread                                    2.36%                            2.48%                            2.50%
                                                            ====                             ====                             ====
Net earning assets                   $ 14,985                       $ 15,527                         $ 14,022
                                     ========                       ========                         ========

Net yield on average
  interest-earning assets                                   2.70%                            2.84%                            2.86%
                                                            ====                             ====                             ====

Average interest-earning
  assets to average
  interest-bearing liabilities                      1.07%                            1.08%                           1.08%
                                                    ====                             ====                            ====
</TABLE>



(1) Calculated net of deferred loan fees, loan discounts, loans in process and
    loss reserves. 
(2) Investments classified as available-for-sale included at amortized cost 
    not fair value.

RATE/VOLUME ANALYSIS. The most significant impact on the Company's net interest
income between periods relates to the interaction of changes in the volume of
and rates earned or paid on interest-earning assets and interest-bearing
liabilities. The following rate/volume analysis describes the extent to which
changes in interest rates and the volume of interest related assets and
liabilities have affected net interest income during the periods indicated. For
each category of interest-earning assets and interest-bearing liabilities, the
information is provided on changes attributable to (i) changes in volume (change
in volume multiplied by prior year's rate), (ii) changes in rate (change in rate
multiplied by prior year's volume) and (iii) total changes in rate and volume.
The combined effect of changes in both rate and volume, which cannot be
separately identified, has been allocated proportionately to the change due to
volume and the change due to rate.

During 1997, net interest income decreased $26,000 compared to a $415,000
increase during 1996. The income earned on assets increased $691,000, due to an
increase in the average amount of interest-earning assets of $9.92 million and a
decline in the rates earned on total interest-earning assets from 7.49% to
7.46%. During the same period, however, interest expense increased $717,000 due
to an increase in the average cost of funds from 5.01% to 5.10% and an increase
in average interest-bearing liabilities of $10.46 million. During 1997,
consumers continued to increase their investment in certificates of deposit
because of the higher rates available from most financial institutions.
Franklin's certificates increased $11.28 million during the current year with
the average cost increasing from 5.80% to 5.85%.

<TABLE>
<CAPTION>
                                               1997 VS 1996                         1996 VS 1995               
                                               ------------                         ------------              
                                           INCREASE                             INCREASE                     
                                          (DECREASE)           TOTAL           (DECREASE)         TOTAL     
                                            DUE TO            INCREASE           DUE TO          INCREASE   
                                      VOLUME       RATE      (DECREASE)    VOLUME       RATE    (DECREASE)  
                                      ------       ----      ----------    ------       ----    ----------  
                                                                            (DOLLARS IN THOUSANDS)
<S>                                     <C>           <C>       <C>       <C>         <C>          <C>    
INTEREST INCOME ATTRIBUTABLE TO:
  Loans Receivable (1)                 $ 554       $(144)      $ 410       $  901       $(40)      $  861    
  Mortgage-backed Securities            (208)         49        (159)         213        165          378    
  Investments                            343          89         432           81        (94)         (13)   
  FHLB Stock                               5           3           8            6          3            9    
                                       -----       -----       -----       ------       ----       ------    

  Total Interest-earning Assets        $ 694       $  (3)      $ 691       $1,201       $ 34       $1,235    
                                       =====       =====       =====       ======       ====       ======    

INTEREST EXPENSE ATTRIBUTABLE TO:
  Demand and NOW Accounts              $ (11)      $ (23)      $ (34)      $   (6)      $(52)      $  (58)   
  Savings Accounts                       (54)          1         (53)         (29)        (4)         (33)   
  Certificate Accounts                   810          58         868          627        (22)         605    
  FHLB Advances                          (63)         (1)        (64)         298          8          306    
                                       -----       -----       -----       ------       ----       ------    
  Total Interest-bearing
    Liabilities                        $ 682       $  35       $ 717       $  890       $(70)      $  820    
                                       =====       =====       =====       ======       ====       ======    
Increase (Decrease) in
  Net Interest Income                  $  12       $ (38)      $ (26)      $  311       $104       $  415    
                                       =====       =====       =====       ======       ====       ======    
</TABLE>

<TABLE>
<CAPTION>
                                                    1995 VS 1994
                                                    ------------
                                                INCREASE
                                               (DECREASE)            TOTAL
                                                 DUE TO             INCREASE
                                          VOLUME        RATE       (DECREASE)
                                          ------        ----       ----------
                                     
<S>                                      <C>         <C>         <C>
INTEREST INCOME ATTRIBUTABLE TO:
  Loans Receivable (1)                    $  323       $340       $  663
  Mortgage-backed Securities                 (67)       272          205
  Investments                                261        109          370
  FHLB Stock                                  (2)        17           15
                                          ------       ----       ------

  Total Interest-earning Assets           $  515       $738       $1,253
                                          ======       ====       ======

INTEREST EXPENSE ATTRIBUTABLE TO:
  Demand and NOW Accounts                 $ (110)      $(11)      $ (121)
  Savings Accounts                          (233)        (4)        (237)
  Certificate Accounts                     1,037        690        1,727
  FHLB Advances                               95        (14)          81
                                          ------       ----       ------
  Total Interest-bearing
    Liabilities                           $  789       $661       $1,450
                                          ======       ====       ======
Increase (Decrease) in
  Net Interest Income                     $ (274)      $ 77       $ (197)
                                          ======       ====       ======
</TABLE>


(1) Includes non-accruing loans.


                                       9
<PAGE>   7

AVERAGE YIELDS AND RATES PAID The following table sets forth the average yields
earned on loans and other investments and the average rate paid on savings
accounts and borrowings and the interest rate spread at the end of each of the
past three years.

                                                          AT DECEMBER 31,
                                                  ------------------------------
                                                  1997        1996       1995
                                                  ----        ----       ----
Weighted Average Yield on: 
   Loans Receivable (1)                           7.84%       7.72%      7.78%
   Mortgage-backed Securities                     6.84        6.72       6.68
   Investments (2)                                6.41        5.55       5.37
   FHLB Stock                                     7.25        7.00       7.00
                                                  ----        ----       ----

     Combined Weighted Average Yield on
      Interest-earning Assets                     7.46        7.28       7.27
                                                  ----        ----       ----

Weighted Average Rate Paid on:
   Demand and NOW Deposits                        2.22        2.25       2.51
   Savings Deposits                               2.75        2.75       2.75
   Certificates                                   5.74        5.68       5.80
   Borrowings                                     6.45        6.46       6.45
                                                  ----        ----       ----
     Combined Weighted Average Rate Paid
      on Interest-bearing Liabilities             5.05        4.93       5.02
                                                  ----        ----       ----

Interest Rate Spread                              2.41%       2.35%      2.25%
                                                  ====        ====       ====

    (1) Includes impact of non-accruing loans.
    (2) Yields reflected have not been calculated on a tax equivalent basis.

PROVISION FOR LOAN LOSSES. Management determines the amount of the loan loss
provisions to be expensed each year based on previous loan loss experience,
current economic conditions, the composition of the loan portfolio and the
current level of loan loss reserves. Charges against current operations during
1997, 1996 and 1995 for loan loss reserves were $84,000, $91,900 and $29,600,
respectively. During 1997 assets classified as substandard and loss decreased
14.7% to $1.50 million and non-performing assets increased by 6.6% to $1.33
million. Since this increase in non-performing assets could be an indication of
a possible increase in future losses, the charges against current operations
during 1997 were decreased only slightly from 1996 levels despite the decrease
in classified assets. Management believes that the level of reserves at December
31, 1997 is adequate to protect Franklin against reasonably foreseeable losses.

The foregoing statement is a "forward looking" statement within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Act of 1934, as amended. Factors that could affect the adequacy of
the provision for loan losses include, but are not limited to, the following:
(1) changes in the local and national economy which may negatively impact the
ability of borrowers to repay their loans and which may cause the value of real
estate and other properties that secure outstanding loans to decline; (2)
unforeseen adverse changes in circumatances with respect to certain large
borrowers; (3) decrease in the value of collateral securing consumer loans to
amounts equal to or less than the outstanding balances of the loans; and (4)
determinations by various regulatory agencies that Franklin must recognize
additions to its provision for loan losses based on such regulators' judgement
of information available to them at the time of their examinations.

NONINTEREST INCOME. Noninterest income was $617,000 for 1997, compared to
$544,000 for 1996 and $362,000 for 1995. Current year income included profits of
$216,000 on the sale of mortgage and student loans, service fees of $198,000
earned on checking and money market accounts, $10,000 in income from Madison and
$22,000 in income from DirectTeller. Profits on the sale of loans were $73,000
in 1996 and $10,000 in 1995. Noninterest income during 1996 and 1995 included
service fees on checking and money market accounts of $209,000 and $207,000,
respectively.

NONINTEREST EXPENSE. Noninterest expense was $4.02 million, $6.04 million and
$3.98 million for the years ended December 31, 1997, 1996 and 1995,
respectively. 1996 expenses included one-time extraordinary charges of $1.14
million to recapitalize the SAIF insurance fund and $571,000 related to the
termination of the Company's defined benefit pension plan. As a percentage of
average assets, total noninterest expenses were 1.76%, 2.78%, and 1.97% for the
three years. Noninterest expense, excluding the two extraordinary charges, as a
percentage of average assets for 1996 was 1.99%. The following table shows the
major noninterest expense items and their percent of change during 1997 and
1996.


                                       10
<PAGE>   8

<TABLE>
<CAPTION>
                                                      PERCENT                         PERCENT
                                                     INCREASE                        INCREASE
                                       1997         (DECREASE)         1996          (DECREASE)       1995
                                       ----         ----------         ----          ----------       ----
                                                                       (DOLLARS IN THOUSANDS)

<S>                                  <C>                <C>          <C>                <C>          <C>   
Compensation                         $1,468             3.2%         $1,423             6.8%         $1,333
Employee Benefits                       336             4.3             322             8.8             296
Termination of Pension Plan                                             571
Office Occupancy                        595            (2.6)            611             6.4             574
FDIC Insurance                          101           (76.5)            430             6.7             403
SAIF Assessment                                                       1,144
Data Processing                         225           (11.8)            255            (3.0)            263
Marketing                                95            (4.0)             99            (4.8)            104
Professional Fees                       167           (26.8)            228            28.8             177
Supervisory Expense                     103             6.2              97             7.8              90
Taxes, other than income                197            (7.1)            212            35.0             157
Other                                   729            12.2             650            11.3             584
                                     ------           -----          ------            ----          ------
   TOTAL                             $4,016           (33.5)%        $6,042            51.8%         $3,981
                                     ======           =====          ======            ====          ======
</TABLE>



Under Statement of Financial Accounting Standards (SFAS) No. 91 certain loan
costs can be capitalized against specific loans thus reducing compensation
expense. These capitalized costs were $157,000, $152,000 and $150,000 during
1997, 1996 and 1995, respectively. As a result of the recapitalization of the
SAIF insurance fund, 1997 FDIC insurance premiums were reduced approximately
$330,000. Due to the new five year data processing contract entered into in
1996, data processing expenses declined $30,000 during 1997. The reduction in
professional fees during 1997 reflects reduced audit fees.

In 1995 the Board of Directors decided to terminate the Company's defined
benefit pension plan effective February 15, 1996. During the fourth quarter of
1996, the Internal Revenue Service approved the termination of the plan and the
settlement of the vested benefit obligation, by lump sum payments to all covered
employees, was completed during early 1997. As a result of the termination of
this plan, the Company recognized a settlement loss of approximately $571,000
during 1996. The terminated plan has been replaced with a defined contribution
plan requiring the Company to annually contribute ten percent of compensation
for all covered participants. It is anticipated that the Company's annual
contribution to the new defined contribution plan will be approximately equal to
the annual contribution which was made to the terminated defined benefit plan.

PROVISION FOR FEDERAL INCOME TAXES. Provisions for federal income taxes were
$800,482, $133,342, and $632,035 in fiscal 1997, 1996 and 1995, respectively.
The effective federal income tax rates for the years ended December 31, 1997,
1996, and 1995 were 32.2%, 32.8% and 32.7%, respectively. A reconciliation of
statutory federal income tax rates to the effective federal income tax rates is
shown in Note 11 of the Notes to Consolidated Financial Statements.

LIQUIDITY

Liquidity refers to the ability of a financial institution to generate
sufficient cash to fund current loan demand, meet savings withdrawals and pay
operating expenses. All financial institutions must manage their liquidity to
meet anticipated funding needs at a reasonable cost, and have contingency plans
to meet unanticipated funding needs or the loss of a funding source. Franklin's
liquid assets consist of cash, cash equivalents and investment securities
available for sale. Liquid assets increased $8.45 million to $35.82 million at
December 31, 1997.

SFAS No. 115 "Accounting for Certain Investments in Debt and Equity Securities"
requires the Company to classify certain investments in debt and equity
securities as held-to-maturity, available-for-sale or held in a trading account.
Currently, most adjustable-rate mortgage-backed securities, municipal bonds and
U.S. Government and agency securities are classified as available-for-sale, and
certificates of deposit and fixed-rate mortgage-backed securities are classified
as held-to-maturity. No investments are classified as trading. All new
investments are evaluated at the time of purchase to determine how they should
be classified. At December 31,1997 the Company had a $636,000 unrealized gain on
investments and mortgage-backed securities classified as available-for-sale.

During 1997, the Company sold $9.98 million of available-for sale agency
securities having an average yield of 5.69%, at a net loss of $15,000. These
were replaced with $10.0 million of agency securities maturing in ten years and
having an average yield of 7.06%.

The change in cash and cash equivalents is caused by one of three activities:
operations, investing or financing. These activities are summarized below for
the years ended December 31,1997 and 1996.


                                       11
<PAGE>   9

<TABLE>
<CAPTION>
                                                        FOR THE YEAR ENDED DECEMBER 31,
                                                        -------------------------------
                                                            1997               1996
                                                            ----               ----
                                                              (DOLLARS IN THOUSANDS)
<S>                                                      <C>                  <C>     
Operating Activities:
   Net Income                                            $  1,688             $   274
   Adjustments to reconcile net income
   to net cash provided by (used in)
   operating activities                                       110                  15
                                                         --------             -------
Net cash provided by operating activities                   1,798                 289
Net cash used in investing activities                     (12,023)             (6,763)
Net cash provided by financing activities                   6,206               7,830
                                                         --------             -------
Net increase (decrease) in cash and cash equivalents       (4,019)              1,356
Cash and cash equivalents at beginning of year             10,009               8,653
                                                         --------             -------
Cash and cash equivalents at end of year                 $  5,990             $10,009
                                                         ========             =======
</TABLE>



Operating activities include the sale of fixed-rate single family mortgage loans
of $11.71 million during 1997 and $3.46 million during 1996. The Company
attempts to sell, in the secondary market, eligible fixed-rate single family
mortgage loans originated and any adjustable rate loans exercising their
conversion privilege.

Loan receipts and disbursements are a major component of the Company's investing
activities. Repayments on loans and mortgage-backed securities during the year
ended December 31,1997 totaled $39.29 million compared to $29.64 million during
fiscal 1996. Loan disbursements, including loans originated for sale, during
1997 were $48.02 million compared to $39.10 million during 1996. The increase in
loan repayments and disbursements during 1997 reflects an increase in loan
refinancings due to lower interest rates. The Company also purchased $2.55
million of mortgage-backed securities during 1997 and $4.00 million during 1996.
Investment securities of $35.14 million were purchased during 1997. Maturities
and sales of investment securities during the same period totaled $22.82
million. This compares to purchases of $4.20 million and maturities of $5.63
million during 1996.

Financing activities include deposit account flows, the use of borrowed funds
and the payment of dividends. Deposits increased $7.56 million to $202.21
million at December 31,1997 from $194.65 million at December 31,1996. Net of
interest credited, deposits decreased by $1.50 million during 1997 as compared
to a $3.60 million decrease during 1996. The table below sets forth the deposit
flows by type of account, including interest credited, during 1997 and 1996.

                                       FOR THE YEAR ENDED DECEMBER 31,
                                       -------------------------------
                                           1997             1996
                                           ----             ----
                                           (DOLLARS IN THOUSANDS)

      Passbook Savings                    $(1,573)        $  (177)
      NOW/Super NOW Accounts                 (142)           (228)
      MMDA Accounts                        (2,005)            296
                                          -------         -------
      Total                                (3,720)           (109)
                                          -------         -------
      Certificates:
         7-31 Day                            (382)             37
         91 Day                               (39)             34
         Six month                          3,311           4,927
         One year                           8,124           3,309
         Eighteen month                    (1,862)          7,767
         Two year                           9,542           3,029
         Thirty-two month                     (14)         (4,289)
         Three year                        (6,261)           (573)
         Five year                         (1,424)         (4,632)
         Jumbo certificates                   499             309
         Other                               (216)            265
                                          -------         -------
      Total                                11,278          10,183
                                          -------         -------
      Total deposit increase              $ 7,558         $10,074
                                          =======         =======


                                       12
<PAGE>   10


At December 31,1997 Franklin had outstanding Federal Home Loan Bank ("FHLB")
advances of $5.46 million. The following table lists those advances by maturity
date:

              MATURITY                    INTEREST              OUTSTANDING
              DATE                          RATE                  BALANCE
              ----                          ----                  -------
                                                               (IN THOUSANDS)

              05/01/06                      8.15%                  $  328
              10/01/10                      6.35                    3,659
              12/01/10                      6.30                    1,475
                                                                   ------
                                                                   $5,462
                                                                   ======


Subject to certain limitations, based on its current investment in FHLB stock,
Franklin is eligible to borrow an additional $30.72 million from the FHLB.

The OTS requires minimum levels of liquid assets ranging between four and ten
percent. Current OTS regulations require Franklin to maintain liquid assets
(U.S. Treasury and federal agency securities, mortgage-backed securities and
other investments) equal to at least 4% of the sum of its net deposit accounts
and borrowings payable in one year or less. At December 31,1997, Franklin's
regulatory liquidity was 32.70%.

At December 31, 1997 Franklin had outstanding commitments to originate or
purchase $1.95 million of mortgage loans or mortgage-backed securities, as
compared to $2.87 million at December 31, 1996. During the next twelve months
approximately $115.99 million of certificates of deposit are scheduled to
mature. Based on past history, it can be anticipated that the majority of the
maturing certificates will either be renewed or transferred to other Franklin
accounts. Management believes that the Company has sufficient cash flow and
borrowing capacity to meet these commitments and maintain desired liquidity
levels.



CAPITAL

The Company's capital supports business growth, provides protection to
depositors, and represents the investment of stockholders on which management
strives to achieve adequate returns. The capital adequacy objectives of the
Company have been developed to meet these needs. These objectives are to
maintain a capital base reasonably commensurate with the overall risk profile of
the Company, to maintain strong capital ratios, and to meet all regulatory
guidelines. Management believes that a strong capital base is instrumental in
achieving enhanced stockholder returns over the long term.

The Company's stockholders' equity increased approximately $1.50 million during
1997 from $19.73 million at December 31,1996 to $21.23 million at the end of
1997. Book value per share increased to $17.81 at December 31,1997 from $17.06
at the end of 1996. The increases in stockholders' equity and book value are
primarily the result of net income for the year of $1.69 million, an increase in
unrealized gains on available-for-sale securities of $202,000 and proceeds from
the exercise of stock options of $238,000 less dividends declared of $428,000
and purchases of treasury stock of $203,000. As a percentage of total assets,
the Company's stockholders' equity equaled 9.21% and 8.88% at December 31,1997
and 1996, respectively.

Dividends per share of $0.36 and $0.31 were declared in 1997 and 1996,
respectively, resulting in payments of $428,000 in 1997 and $361,000 in 1996.
See Note 8 of the Notes to Consolidated Financial Statements for information
regarding regulatory restrictions on dividend payments from Franklin Savings to
the Company.

For regulatory purposes, Franklin is subject to a tangible capital, a leverage
ratio (core capital) and a risk-based capital requirement. The following table
summarizes Franklin's current regulatory capital position:

<TABLE>
<CAPTION>
CAPITAL STANDARD    ACTUAL          REQUIRED         EXCESS              ACTUAL        REQUIRED        EXCESS
- ----------------    ------          --------         ------              ------        --------        ------
                            (DOLLARS IN THOUSANDS)

<S>                 <C>              <C>             <C>                  <C>            <C>            <C>  
Tangible            $15,159          $3,369          $11,790              6.75%          1.50%          5.25%
Core                 15,159           6,738            8,421              6.75           3.00           3.75
Risk-based           15,841           8,507            7,334             14.90           8.00           6.90
</TABLE>


                                       13
<PAGE>   11

YEAR 2000 ISSUES

As with all financial institutions, Franklin's operations depend almost entirely
on computer systems. Franklin is addressing the potential problems associated
with the possibility that the computers which control or operate Franklin's
operating systems, facilities and infrastructure may not be programmed to read
four-digit date codes and, upon arrival of the year 2000, may recognize the
two-digit code "00" as the year 1900, causing systems to fail to function or to
generate erroneous data. Franklin is working with the companies that supply or
service its computer-operated or-dependent systems to identify and remedy any
year 2000 related problems.

At this time, Franklin has not identified any specific expenses which are
reasonably likely to be incurred in connection with this issue and does not
expect to incur significant expense to implement corrective measures. No
assurance can be given, at this time, that significant expense will not be
incurred in future periods. In the unlikely event that Franklin is ultimately
required to purchase replacement computer systems, programs and equipment, or
that substantial expense must be incurred to make Franklin's current systems,
programs and equipment Year 2000 compliant, Franklin's net income and financial
condition could be adversely affected.

In addition to possible expense related to its own systems, Franklin could incur
losses if loan payments are delayed due to year 2000 problems affecting any of
its significant borrowers or impairing the payroll systems of large employers in
Franklin's primary market area. Because Franklin's loan portfolio is highly
diversified with regard to individual borrowers and types of businesses and
itsprimary market area is not significantly dependent upon one employer or
industry, Franklin does not expect any significant or prolonged difficulties
that could affect net earnings or cash flow.

IMPACT OF INFLATION ON CHANGING PRICES

The consolidated financial statements and related data presented herein have
been prepared in accordance with generally accepted accounting principles, which
require measurement of financial position and operating results in terms of
historical dollars, without considering changes in relative purchasing power
over time due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
the Company are monetary in nature. As a result, interest rates generally have a
more significant impact on the Company's performance than does the effect of
inflation.

CHANGE IN INDEPENDENT ACCOUNTANTS

The Board of Directors approved the selection of Clark, Schaefer, Hackett & Co.
("Clark Schaefer") to replace Coopers and Lybrand L.L.P. ("Coopers") as the
Company's independent accountants effective September 30,1996. Coopers served as
the Company's independent accountants for all fiscal years since its inception
in 1987. This change in accountants has resulted in a significant decrease in
the amount of audit fees paid by the Company.

Coopers report on the consolidated financial statement of the Company for the
fiscal year ended December 31, 1995 did not contain any adverse opinion or
disclaimer of opinion, nor was the report qualified or modified as to
uncertainty, audit scope or accounting principles. There were no disagreements
between the Company and Coopers on any matter of accounting principles or
practices, consolidated financial statement disclosure or audit scope or
procedure during the fiscal year ended December 31, 1995 or the subsequent
interim periods through September 27, 1996.

The Board of Directors' decision to engage Clark Schaefer as its independent
accountant was based on that firm's experience with community-based financial
institutions. Prior to selecting and engaging Clark Schaefer, the Company did
not request or obtain any advise from Clark Schaefer concerning any material
accounting, auditing or financial reporting issue regarding the application of
accounting principles to a specified transaction or the type of audit opinion
that might be rendered on the Company's consolidated financial statements.

Clark Schaefer conducted the independent audit of the Company for the two fiscal
years ended December 31, 1997 and the Board of Directors has selected them as
auditors of the Company for the fiscal year ended December 31, 1998.



                                       14
<PAGE>   12

RECENT ACCOUNTING PRONOUNCEMENTS

In June 1996, the Financial Accounting Standards Board ("FASB") issued SFAS No.
125 "Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities" which established accounting and reporting
standards for transfers and servicing of financial assets and extinguishments of
liabilities. The standards are based on a consistent application of a financial
components approach that focuses on control. Under that approach, after a
transfer of financial assets, an entity recognizes the financial and servicing
assets it controls and the liabilities it has incurred, derecognizes financial
assets when control has been surrendered, and derecognizes liabilities when
extinguished. SFAS No. 125 provides consistent standards for distinguishing
transfers of financial assets that are sales from transfers that are secured
borrowings. SFAS No. 125 supersedes SFAS No. 122 and is effective for
transactions occurring after December 31, 1996. The adoption of SFAS No. 125 had
no impact on the Company's financial statements.

In March 1997, the FASB issued SFAS No. 128, "Earnings per Share" which replaced
the former presentation of "primary" and "fully diluted" earnings per share with
newly defined "basic " and "diluted" earnings per share. "Basic" earnings per
share does not reflect a dilutive effect on earnings. "Diluted" earnings per
share reflects the potential dilution of securities that could share in an
enterprise's earnings. This statement requires dual presentation of basic and
diluted earnings per share on the income statement for all entities having
complex capital structures and was effective for financial statements issued for
periods ending after December 15, 1997.

In March 1997, the FASB issued SFAS No. 129, "Disclosure of Information about
Capital Structure", which continues the existing requirements to disclose the
pertinent rights and privileges of all securities other than ordinary common
stock but expands the number companies subject to portions of its requirements.
Specifically, the standard requires all entities to provide the capital
structure disclosures previously required by Opinion 15. Companies that were
exempt from Opinion 15 may now need to make these disclosures.

In July 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income",
which establishes standards for reporting and display of comprehensive income
and its components in a full set of general purpose financial statements. The
objective of the Statement is to measure all changes in equity of an enterprise
that result from transactions and other economic events during the period other
than transactions with owners. Comprehensive income is the total of net income
and all other non-owner changes in equity. The statement is effective for fiscal
years beginning after December 15, 1997.

In July 1997 the FASB issued SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information", which requires disclosures for each segment
that are similar to those required under current standards with the addition of
quarterly disclosure requirements and a finer partitioning of geographic
disclosures. It requires limited segment data on a quarterly basis and
geographic data by country, as opposed to broader geographic regions as
permitted under current standards. The statement is effective for fiscal years
beginning after December 15, 1997.

                              CORPORATE INFORMATION

MARKET INFORMATION

The Company's common stock is traded in the over-the-counter market and is
quoted on The Nasdaq National Market under the trading symbol "FFHS". As of
February 28,1998 there were approximately 429 stockholders of record, not
including those shares held in nominee or street name through various brokerage
firms or banks.

The following table sets forth the high and low sales prices for the Company's
common stock as reported on The Nasdaq National Market during the quarters
indicated. At February 28,1998 First Franklin's closing sale price as reported
on The Nasdaq National Market was $27.00

                                                      STOCK PRICES
      QUARTER ENDED:                            LOW                 HIGH
                                                ---                 ----
      March 31,1996                           $13.50               $17.25
      June 30,1996                             13.50                15.50
      September 30,1996                        14.25                15.50
      December 31,1996                         14.25                17.25
      March 31,1997                            16.00                18.75
      June 30,1997                             17.00                20.75
      September 30,1997                        19.75                24.00
      December 31,1997                         22.50                31.25


                                       15
<PAGE>   13

DIVIDENDS

Dividends are paid upon the determination of the Board of Directors that such
payment is consistent with the short-term and long-term interests of the
Company. The factors affecting this determination include the Company's current
and projected earnings, operating results, financial condition, regulatory
restrictions, future growth plans and other relevant factors. The Company
declared dividends of $0.36 per share during 1997 and $0.31 per share during
1996.

The principal source of earnings for the Company on an unconsolidated basis is
dividends paid by Franklin. Franklin may not declare or pay a cash dividend to
the Company or repurchase shares of its stock from the Company if the effect
thereof would be to cause its regulatory capital to be reduced below the amount
required for the liquidation account established by Franklin in connection with
the Conversion or to meet applicable regulatory capital requirements. Federal
regulations limit Franklin's capital distributions during a calendar year to one
hundred percent of its net income plus one-half of its capital surplus ratio at
the beginning of the calendar year. In addition, Franklin must give the OTS
thirty days notice prior to the declaration of a dividend to the Company. During
1997, Franklin paid approximately $277,000 in dividends to the Company compared
to $140,000 during 1996. These dividend payments represented approximately eight
percent of Franklin's net income for 1997 and one hundred percent of 1996 net
income. There is no federal regulatory restriction on the payment of dividends
by the Company. However, the Company is subject to the requirements of Delaware
law which generally limit dividends to an amount equal to the excess of a
corporation's net assets over paid in capital; or if there is no such excess, to
its net profits for the current and immediately preceding fiscal year.



TRANSFER AGENT:

Fifth Third Bank, Cincinnati, Ohio



SPECIAL COUNSEL:

Vorys, Sater, Seymour and Pease L.L.P., Cincinnati, Ohio



ANNUAL MEETING:

The Annual Meeting of Stockholders will be held at the corporate office of the
Company located at 4750 Ashwood Drive, Cincinnati, Ohio, on April 27,1998 at
3:00 P.M.



FORM 10-KSB:

The Company's 1997 Annual Report on Form 10-KSB as filed with the Securities and
Exchange Commission will be furnished without charge to any shareholder who
contacts:

Investor Relations Department
First Franklin Corporation
4750 Ashwood Drive
P.O. Box 415739
Cincinnati, Ohio 45241



                                       16
<PAGE>   14


                  [CLARK, SCHAEFER, HACKETT & CO. LETTERHEAD]



To the Board of Directors
of First Franklin Corporation and Subsidiary



We have audited the consolidated balance sheets of First Franklin Corporation
and Subsidiary as of December 31, 1997 and 1996, and the related consolidated
statements of income, changes in stockholders' equity and cash flows for the
years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits. The financial statements of First
Franklin Corporation and Subsidiary as of December 31, 1995, were audited by
other auditors whose report dated February 2, 1996, expressed an unqualified
opinion on those statements.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the 1997 and 1996 consolidated financial statements referred to
above present fairly, in all material respects, the financial position of First
Franklin Corporation and Subsidiary as of December 31, 1997 and 1996, and the
results of its operations and its cash flows for the years then ended in
conformity with generally accepted accounting principles.




/s/ CLARK, SCHAEFER, HACKETT & CO.

Cincinnati, Ohio
January 26, 1998



                                       17
<PAGE>   15

                    FIRST FRANKLIN CORPORATION AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                     ASSETS
                                                                                       DECEMBER 31,
                                                                          --------------------------------------
                                                                               1997                    1996
                                                                               ----                    ----
<S>                                                                       <C>                      <C>          
Cash, including certificates of deposit and other
   interest-earning deposits of $3,380,000 and $7,624,649
   at December 31, 1997 and 1996, respectively                            $  5,990,285             $ 10,009,454
Investment securities:
   Securities available-for-sale, at market value (amortized
     cost of  $29,739,650 and $17,424,351 at December 31, 1997
     and 1996 respectively)                                                 29,828,885               17,357,925
Mortgage-backed securities:
   Securities available-for-sale, at market value (amortized
     cost of $18,208,117 and $19,107,254 at December 31, 1997
     and 1996 respectively)                                                 18,754,756               19,503,306
   Securities held-to-maturity, at amortized cost (market value
     of $17,165,299 and $19,248,796 at December 31, 1997
     and 1996, respectively)                                                17,158,164               19,621,590
Loans receivable, net                                                      152,752,985              150,135,346
Real estate owned, net                                                                                  180,877
Investment in Federal Home Loan Bank
   of Cincinnati stock, at cost                                              1,808,800                1,750,100
Accrued interest receivable:
   Investment securities                                                       394,783                  206,005
   Mortgage-backed securities                                                  210,000                  227,200
   Loans receivable                                                            828,398                  807,237
Property and equipment, net                                                  1,979,651                1,899,686
Other assets                                                                   797,049                  603,066
                                                                          ------------             -------------
                                                                          $230,503,756             $ 222,301,792
                                                                          ============             =============



                                   LIABILITIES
Savings accounts                                                          $202,206,185             $ 194,647,772
Federal Home Loan Bank advances                                              5,461,995                 6,422,653
Advances by borrowers for taxes and insurance                                1,067,270                 1,066,314
Other liabilities                                                              540,393                   434,847
                                                                          ------------             -------------
     Total liabilities                                                     209,275,843               202,571,586
                                                                          ------------             -------------
Commitments (Notes 13 and 15)

                              STOCKHOLDERS' EQUITY
Preferred stock - $.01 par value, 500,000 shares
   authorized, none issued and outstanding
     Common stock - $.01 par value, 2,500,000 shares
   authorized, 1,340,584 and 1,293,012 shares
   issued in 1997 and 1996, respectively                                        13,406                    12,930
Additional paid-in capital                                                   6,189,514                 5,952,130
Treasury stock, at cost - 148,555 and 136,578 shares
   in 1997 and 1996, respectively                                           (1,343,770)               (1,141,195)
Retained earnings, substantially restricted                                 15,949,064                14,688,826
Unrealized gain on available-for-sale securities,
   net of taxes of $216,200 and $112,100 at
   December  31, 1997 and 1996, respectively                                   419,699                   217,515
                                                                          ------------             -------------
   Total stockholders' equity                                               21,227,913                19,730,206
                                                                          ------------             -------------
                                                                          $230,503,756             $ 222,301,792
                                                                          ============             =============
</TABLE>

                   The accompanying notes are an integral part
                    of the consolidated financial statements.


                                       18
<PAGE>   16

                    FIRST FRANKLIN CORPORATION AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                  -----------------------------------------------------
                                                      1997                 1996                 1995
                                                      ----                 ----                 ----
<S>                                               <C>                  <C>                  <C>        
Interest income:
   Loans receivable                               $12,156,897          $11,746,620          $10,885,905
   Investment securities                            1,468,581            1,167,095            1,007,724
   Mortgage-backed securities                       2,489,398            2,648,299            2,269,746
   Other interest income                              358,002              219,458              383,198
                                                  -----------          -----------          -----------
                                                   16,472,878           15,781,472           14,546,573
                                                  -----------          -----------          -----------
Interest expense:
   Savings accounts                                10,106,866            9,325,910            8,812,389
   Borrowed funds                                     395,207              458,867              152,988
                                                  -----------          -----------          -----------
                                                   10,502,073            9,784,777            8,965,377
                                                  -----------          -----------          -----------

   NET INTEREST INCOME                              5,970,805            5,996,695            5,581,196

Provision for loan losses                              84,000               91,900               29,600
                                                  -----------          -----------          -----------
   NET INTEREST INCOME AFTER
     PROVISION FOR LOAN LOSSES                      5,886,805            5,904,795            5,551,596
                                                  -----------          -----------          -----------
Noninterest income:
   Service fees on NOW accounts                       198,120              208,912              206,546
   Gain on loans sold                                 215,758               73,446               10,142
   Gain on sale of investments                         51,376
   Other income                                       204,240              210,408              145,088
                                                  -----------          -----------          -----------
                                                      618,118              544,142              361,776
                                                  -----------          -----------          -----------
Noninterest expense:
   Salaries and employee benefits                   1,804,314            1,744,725            1,628,664
   Occupancy                                          594,557              611,303              573,663
   Federal insurance premiums                         101,098            1,574,041              402,815
   Service bureau                                     225,237              255,613              263,109
   Taxes other than income taxes                      196,734              212,012              158,572
   Loss on sale of investment securities               13,465
   Other                                            1,080,762            1,073,399              954,628
   Termination of pension plan                                             570,732
                                                  -----------          -----------          -----------
                                                    4,016,167            6,041,825            3,981,451
                                                  -----------          -----------          -----------
   INCOME BEFORE FEDERAL INCOME TAXES               2,488,756              407,112            1,931,921

Provision for federal income taxes                    800,482              133,342              632,035
                                                  -----------          -----------          -----------
   NET INCOME                                     $ 1,688,274          $   273,770          $ 1,299,886
                                                  ===========          ===========          ===========
   NET INCOME PER COMMON SHARE
     Basic                                        $      1.42          $      0.23          $      1.11
                                                  ===========          ===========          ===========
     Diluted                                      $      1.38          $      0.22          $      1.05
                                                  ===========          ===========          ===========
</TABLE>


                   The accompanying notes are an integral part
                    of the consolidated financial statements.


                                       19
<PAGE>   17
                    FIRST FRANKLIN CORPORATION AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                             NET UNREALIZED
                                                         ADDITIONAL                          GAIN(LOSS) ON
                                        COMMON            PAID-IN            TREASURY      AVAILABLE-FOR-SALE       RETAINED
                                        STOCK             CAPITAL              STOCK           SECURITIES           EARNINGS
                                        -----             -------              -----           ----------           --------

<S>                                  <C>                 <C>               <C>                 <C>                 <C>        
BALANCE
DECEMBER 31, 1994                      $12,554         $5,764,766        $  (442,045)        $(1,289,082)        $13,806,036

Issuance of 14,700 shares
   of common stock                         148             73,352

Dividends declared ($0.28)
   per common share                                                                                                 (329,395)

Change in net unrealized
   gains on securities
   available-for-sale, net of
   deferred tax of $695,209                                                                                        1,349,841

Redesignation of held-to-
   maturity securities to
   available-for-sale, net of
   deferred tax of $31,716                                                                                            61,565

Net income for the year
   ended December 31, 1995                                                                                         1,299,886
                                       -------         ----------        -----------         -----------         -----------
BALANCE,
DECEMBER 31, 1995                       12,702          5,838,118           (442,045)            122,324          14,776,527

Issuance of 22,848 shares
   of common stock                         228            114,012

Dividends declared ($0.31)
   per common share                                                                                                 (361,471)

Change in net unrealized
   gains on securities
   available-for-sale, net of
   deferred tax of $49,076                                                                        95,191
Purchase of treasury stock                                                  (699,150)
Net Income for the year
   ended December 31, 1996                                                                                           273,770
                                       -------         ----------        -----------         -----------         -----------
BALANCE,
DECEMBER 31, 1996                       12,930          5,952,130         (1,141,195)            217,515          14,688,826

Issuance of 47,572 shares
   of common stock                         476            237,384

Dividends declared ($0.36)
   per common share                                                                                                 (428,036)

Change in net unrealized
   gains on securities
   available-for-sale, net of
   deferred tax of $104,100                                                                      202,184
Purchase of treasury stock                                                  (202,575)
Net Income for the year
   ended December 31, 1997                                                                                         1,688,274
                                       -------         ----------        -----------         -----------         -----------
BALANCE
DECEMBER 31, 1997                      $13,406         $6,189,514        $(1,343,770)        $   419,699         $15,949,064
                                       =======         ==========        ===========         ===========         ===========
</TABLE>





                   The accompanying notes are an integral part
                   of the consolidated financial statements.



                                       20
<PAGE>   18

                    FIRST FRANKLIN CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                 YEARS ENDED DECEMBER 31,
                                                               ----------------------------------------------------------
                                                                    1997                  1996                    1995
                                                                    ----                  ----                    ----
<S>                                                            <C>                    <C>                    <C>         
Cash flows from operating activities:

Net income                                                     $  1,688,274           $    273,770           $  1,299,886
   Adjustments to reconcile net income to
         net cash provided by operating activities:
      Provision for loan losses                                      84,000                 91,900                 29,600
      Depreciation                                                  166,252                146,410                155,195
      Amortization                                                   65,925                 54,235                 51,526
      Deferred income taxes                                          12,125               (120,970)               173,000
      Gain on sale of assets                                        (56,656)              (135,932)
      FHLB stock dividends                                         (125,400)              (117,400)              (109,000)
      (Increase) decrease in
         accrued interest receivable                               (192,739)                11,162               (230,973)
      (Increase) decrease in other assets                          (516,983)               547,603                (42,534)
      (Decrease) increase in other liabilities                      105,546                321,972               (213,816)
      Other, net                                                     76,703               (371,748)                26,987
      Proceeds from sale of loans originated for sale            11,711,972              3,461,645                910,340
      Disbursements on loans originated for sale                (11,221,025)            (3,873,604)              (910,340)
                                                               ------------           ------------           ------------
         NET CASH PROVIDED BY
            OPERATING ACTIVITIES                                  1,797,994                289,043              1,139,871
                                                               ------------           ------------           ------------
Cash flows from investing activities:

   Principal reductions on loans
      and mortgage-backed securities                             39,291,074             29,642,973             30,793,729
   Disbursements on mortgage and
      other loans originated for investment                     (36,797,346)           (34,171,188)           (31,099,611)
   Proceeds from sale of student loans                              361,650                853,274
   Proceeds from sale of loan participations                                               608,000
   Purchase of loans                                                                    (1,057,779)
   Purchase of investment securities:
      Available-for-sale                                        (35,142,886)            (4,198,996)            (5,585,113)
   Proceeds from sale of investment securities:
      Available-for-sale                                          9,976,883
   Proceeds from maturities of investment securities:
      Available-for-sale                                         12,845,000              5,625,000              2,525,000
   Purchase of mortgage-backed securities:
      Available-for-sale                                         (2,550,937)            (4,004,727)            (1,050,313)
      Held-to-maturity                                           (9,092,938)
   Proceeds from sale of other assets                                                      101,376
   Sale of FHLB stock                                                66,700                 17,000                108,500
   Proceeds from sale of real estate owned                          172,956                149,127                218,816
   Capital expenditures                                            (257,906)              (327,434)              (907,722)
   Proceeds from sale of fixed asset                                 11,689                 12,500
                                                               ------------           ------------           ------------
      NET CASH USED IN
         INVESTING ACTIVITIES                                   (12,023,123)            (6,763,374)           (14,077,152)
                                                               ------------           ------------           ------------
</TABLE>


                                    Continued



                   The accompanying notes are an integral part
                    of the consolidated financial statements.


                                       21
<PAGE>   19

                    FIRST FRANKLIN CORPORATION AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

<TABLE>
<CAPTION>
                                                                                       YEARS ENDED DECEMBER 31,
                                                                     ----------------------------------------------------------
                                                                         1997                   1996                   1995
                                                                         ----                   ----                   ----
<S>                                                                   <C>                    <C>                    <C>        
Cash flows from financing activities:
   Net decrease in passbook accounts
      and demand deposits                                             (3,719,898)            (1,598,413)            (6,863,091)
   Proceeds from certificates of deposit                              75,871,373             71,441,483             74,551,719
   Purchase of deposits                                                                       5,087,993
   Payments for maturing certificates of deposit                     (64,593,062)           (65,042,542)           (55,616,205)
   Proceeds from sale of common stock                                    237,860                114,240                 73,500
   Purchase of treasury stock                                           (202,575)              (699,150)
   Payment of dividends                                                 (428,036)              (361,475)              (329,395)
   Proceeds from (repayment of) Federal Home
      Loan Bank advances, net                                           (960,658)              (970,519)             6,797,156
   Increase (decrease) in advances by borrowers
      for taxes and insurance                                                956               (140,335)                93,111
                                                                    ------------           ------------           ------------
         NET CASH  PROVIDED BY
            FINANCING ACTIVITIES                                       6,205,960              7,831,282             18,706,795
                                                                    ------------           ------------           ------------

         NET INCREASE (DECREASE) IN CASH                              (4,019,169)             1,356,951              5,769,514




Cash at beginning of year                                             10,009,454              8,652,503              2,882,989
                                                                    ------------           ------------           ------------

CASH AT END OF YEAR                                                 $  5,990,285           $ 10,009,454           $  8,652,503
                                                                    ============           ============           ============

Supplemental disclosure of cash flow information:
   Cash paid during the year for:
      Interest, including interest credited
         to savings accounts                                        $ 10,494,547           $  9,798,837           $  8,976,346
                                                                    ============           ============           ============

      Income taxes                                                  $    675,000           $    253,000           $    480,000
                                                                    ============           ============           ============

Supplemental disclosure of noncash activities:

   Real estate acquired in settlement of loans                                             $    406,042           $    275,735
                                                                                           ============           ============



   Unrealized gain (loss) on available-for-sale securities          $    306,258           $    144,267           $    185,349
                                                                    ============           ============           ============

   Redesignation of securities to available-for-sale                                                              $    955,376
                                                                                                                  ============
</TABLE>


                   The accompanying notes are an integral part
                    of the consolidated financial statements.



                                       22
<PAGE>   20

                    FIRST FRANKLIN CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   ORGANIZATION AND ACCOUNTING POLICIES:

     The following describes the organization and the significant accounting
     policies followed in the preparation of these financial statements.

     ORGANIZATION

     First Franklin Corporation (the Company) is a holding company formed in
     1988 in conjunction with the conversion of Franklin Savings and Loan
     Company (Franklin Savings) from a mutual to a stock savings and loan
     association. The Company's financial statements include the accounts of its
     wholly-owned subsidiary, Franklin Savings, and Franklin Savings'
     wholly-owned subsidiary, Madison Service Corporation. All significant
     intercompany transactions have been eliminated in consolidation.

     Franklin Savings is a state chartered savings and loan, operating seven
     banking offices in Hamilton County, Ohio through which it offers a full
     range of consumer banking services. Franklin Savings is a member of the
     Federal Home Loan Bank (FHLB) System, subject to regulation by the Office
     of Thrift Supervision (OTS), a division of the U.S. Government Department
     of Treasury. As a member of this system, Franklin Savings maintains a
     required investment in capital stock of the FHLB of Cincinnati.

     Savings accounts are insured within certain limitations by the Savings
     Association Insurance Fund (SAIF), which is administered by the Federal
     Deposit Insurance Corporation (FDIC). An annual premium is required by the
     SAIF for the insurance of such savings accounts.

     CASH AND CASH EQUIVALENTS

     For purposes of the statement of cash flows, cash includes certificates of
     deposit and other interest-earning deposits.

     INVESTMENT AND MORTGAGE-BACKED SECURITIES

     Investment and mortgage-backed securities are classified upon acquisition
     into one of three categories: held-to-maturity, available-for-sale, or
     trading (see Note 2).

     Held-to-maturity securities are those debt securities that the Company has
     the positive intent and ability to hold to maturity and are recorded at
     amortized cost. Available-for-sale securities are those debt and equity
     securities that are available to be sold in the future in response to the
     Company's liquidity needs, changes in market interest rates,
     asset-liability management strategies, and other reasons.
     Available-for-sale securities are reported at fair value, with unrealized
     holding gains and losses excluded from earnings and reported as a separate
     component of stockholders' equity, net of applicable taxes. At December 31,
     1997 and 1996, the Company did not hold any trading securities.

     Gains and losses realized on the sale of investment securities are
     accounted for on the trade date using the specific identification method.

     LOANS RECEIVABLE

     Loans receivable are stated at unpaid principal balance, less the allowance
     for loan losses and net deferred loan origination fees and discounts.

     The Company adopted SFAS No. 114, "Accounting by Creditors for Impairment
     of a Loan," on January 1, 1995. Under the new standard, a loan is
     considered impaired, based on current information and events, if it is
     probable that the Company will be unable to collect the scheduled payments
     of principal and interest when due according to the contractual terms of
     the loan agreement. The measurement of impaired loans is generally based on
     the present value of expected future cash flows discounted at the
     historical effective interest rate, except that all collateral-dependent
     loans are measured for impairment based on the fair value of the
     collateral. The adoption of SFAS No. 114 had no impact on the Company's
     allowance for loan losses determined at January 1, 1995.

     The allowance for loan losses is increased by charges to income and
     decreased by charge-offs (net of recoveries). Management's periodic
     evaluation of the adequacy of the allowance is based on the Company's past
     loan loss experience, known and inherent risks in the portfolio, adverse
     situations that may affect the


                                       23
<PAGE>   21

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

 1.  ORGANIZATION AND ACCOUNTING POLICIES, CONTINUED:

     borrower's ability to repay, the estimated value of any underlying
     collateral, and current economic conditions. Changes in the overall local
     economy in which the Company operates may impact the allowance for loan
     losses.

     Loans, including impaired loans, are generally classified as non-accrual if
     they are past due as to maturity or payment of principal or interest for a
     period of more than 90 days, unless such loans are well-secured and in the
     process of collection. Loans that are on a current payment status or past
     due less than 90 days may also be classified as non-accrual if repayment in
     full of principal and/or interest is in doubt.

     Loans may be returned to accrual status when all principal and interest
     amounts contractually due (including arrearages) are reasonably assured of
     repayment within an acceptable period of time, and there is a sustained
     period of repayment performance by the borrower, in accordance with the
     contractual terms of interest and principal. While a loan is classified as
     non-accrual, interest income is generally recognized on a cash basis.

     The Company's policy is to sell in the secondary market eligible fixed
     rate, single family loans originated. Loan sales totaled $11,650,925 during
     1997. The amount of loans held for sale at December 31, 1997 and 1996 is
     not material to the loan portfolio and thus is not reported separately in
     the Company's balance sheet. It is generally management's intention to hold
     all other loans originated to maturity or earlier repayment.

     The Company defers all loan origination fees, net of certain direct loan
     origination costs, and amortizes them over the life of the loan as an
     adjustment of yield.

     REAL ESTATE OWNED

     Real estate owned is initially carried at fair value less cost to sell at
     the date acquired in settlement of loans (the date the Company takes title
     to the property). Valuations are periodically performed by management, and
     an allowance for losses is established by a charge to operations if the
     carrying value of a property exceeds its estimated fair value at the
     acquisition date. Costs relating to the holding of such properties are
     expensed as incurred.

     PROPERTY AND EQUIPMENT

     Land is carried at cost. Property and equipment are stated at cost less
     accumulated depreciation. Depreciation is computed on the straight-line
     method over the estimated useful lives of the related assets. The cost of
     leasehold improvements is amortized using the straight-line method over the
     terms of the related leases.

     INCOME TAXES

     Deferred income taxes are recognized for the tax consequences of temporary
     differences by applying enacted statutory tax rates applicable to future
     years to differences between the financial statement carrying amounts and
     the tax bases of existing assets and liabilities. The effect on deferred
     taxes of a change in tax rates is recognized in income in the period that
     includes the enactment date.

     EARNINGS PER COMMON SHARE

     Weighted average shares for 1996 and 1995 have been restated for the
     adoption of SFAS No. 128 "Earnings Per Share". Earnings per common share
     have been computed on the basis of the weighted average number of common
     shares outstanding, and, when applicable, those stock options that are
     dilutive.

     USE OF ESTIMATES IN FINANCIAL STATEMENTS

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the reporting period. Estimates used in the preparation of the
     financial statements are based on various factors including the current
     interest rate environment and the general strength of the local economy.
     Changes in the overall interest rate environment can significantly effect
     the Company's net interest income and the value of its recorded assets and
     liabilities. Actual results could differ from those estimates used in the
     preparation of the financial statements.



                                       24
<PAGE>   22

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

 2.  INVESTMENT AND MORTGAGE-BACKED SECURITIES:

     The amortized cost and estimated market values of investment securities are
as follows:

<TABLE>
<CAPTION>
                                                                            DECEMBER 31, 1997
                                                  -------------------------------------------------------------------
                                                                        GROSS               GROSS          ESTIMATED
                                                  AMORTIZED           UNREALIZED          UNREALIZED         MARKET
                                                    COST                 GAINS              LOSSES           VALUE
                                                  ---------           -----------         ----------       ---------
<S>                                               <C>                  <C>               <C>             <C>        
Available-for-sale:
   U.S. Treasury securities and
      obligations of U.S. Government
      Corporations and agencies                   $28,633,938          $ 51,681            $28,188       $28,657,431

   Obligations of states and
      municipalities                                1,105,712            65,742                            1,171,454
                                                  -----------          --------            -------       -----------

                                                  $29,739,650          $117,423            $28,188       $29,828,885
                                                  ===========          ========            =======       ===========
</TABLE>


<TABLE>
<CAPTION>
                                                                            DECEMBER 31, 1997
                                                  -------------------------------------------------------------------
                                                                        GROSS               GROSS          ESTIMATED
                                                  AMORTIZED           UNREALIZED          UNREALIZED         MARKET
                                                    COST                 GAINS              LOSSES           VALUE
                                                  ---------           -----------         ----------       ---------
<S>                                               <C>                  <C>               <C>                  <C>        
Available-for-sale:
   U.S. Treasury securities and
      obligations of U.S. Government
      Corporations and agencies                   $16,394,096          $18,998             $128,616      $16,284,478

   Obligations of states and
      municipalities                                1,030,255           51,642                8,450        1,073,447
                                                  -----------          -------             --------      -----------


                                                  $17,424,351          $70,640          $   137,066      $17,357,925
                                                  ===========          =======          ===========      ===========
</TABLE>


     The amortized cost and estimated market value of investment securities at
     December 31, 1997, by contractual maturity, are shown below. Expected
     maturities may differ from contractual maturity because issuers may have
     the right to call obligations at par.

<TABLE>
<CAPTION>
                                                                     ESTIMATED
                                                   AMORTIZED          MARKET
                                                     COST              VALUE
                                                   ---------         ---------
<S>                                               <C>             <C>         
     Available-for-sale:
        Due in one year or less                    $ 5,809,671     $ 5,804,177
        Due after one year through five years        6,339,088       6,365,184
        Due after five years through ten years      17,445,065      17,501,600
        Due after ten years                            145,826         157,924
                                                   -----------     -----------
                                                   $29,739,650     $29,828,885
                                                   ===========     ===========
</TABLE>



     The detail of interest and dividends on investment securities (including
dividends on FHLB stock) is as follows:
<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31,
                                    --------------------------------------------------
                                       1997                1996                 1995
                                       ----                ----                 ----

<S>                                 <C>                 <C>                 <C>       
Taxable interest income             $1,273,920          $  982,075          $  835,895
Nontaxable interest income              69,018              67,453              62,648
Dividends                              125,643             117,567             109,181
                                    ----------          ----------          ----------
                                    $1,468,581          $1,167,095          $1,007,724
                                    ==========          ==========          ==========
</TABLE>



                                       25
<PAGE>   23

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

 2.  INVESTMENT AND MORTGAGE-BACKED SECURITIES, CONTINUED:

     The amortized cost and estimated market values of mortgage-backed
securities are as follows:

<TABLE>
<CAPTION>
                                                          DECEMBER 31, 1997
                                  ----------------------------------------------------------------
                                                      GROSS            GROSS             ESTIMATED
                                    AMORTIZED       UNREALIZED        UNREALIZED           MARKET
                                      COST            GAINS            LOSSES              VALUE
                                  -----------        --------        -----------        -----------
<S>                               <C>                <C>            <C>                <C>
Available-for-sale:
   FHLMC certificates             $ 3,143,326        $111,126                           $ 3,254,452
   FNMA certificates                7,032,716         165,964         $  8,689            7,189,991
   GNMA certificates                8,032,075         278,238                             8,310,313
                                  -----------        --------         --------          -----------
                                  $18,208,117        $555,328         $  8,689          $18,754,756
                                  ===========        ========         ========          ===========
                                                                                                   
                                                                                                   
                                                                                                   
Held-to-maturity:                                                                                  
   FHLMC certificates             $ 9,795,317        $143,814         $ 30,199          $ 9,908,932
   FNMA certificates                6,893,525                          106,480            6,787,045
   Collateralized mortgage                                                                         
      obligations                     469,322                                               469,322
                                  -----------        --------         --------          -----------
                                  $17,158,164        $143,814         $136,679          $17,165,299
                                  ===========        ========         ========          ===========
</TABLE>


<TABLE>
<CAPTION>
                                                           DECEMBER 31, 1996
                                  ----------------------------------------------------------------
                                                      GROSS             GROSS          ESTIMATED
                                   AMORTIZED        UNREALIZED        UNREALIZED         MARKET
                                      COST            GAINS             LOSSES            VALUE
                                  -----------       ----------        ----------       -----------
<S>                               <C>                <C>             <C>                          
Available-for-sale:
   FHLMC certificates             $ 3,627,920        $ 91,580        $                 $ 3,719,500
   FNMA certificates                5,908,866         113,338             8,065          6,014,139
   GNMA certificates                9,570,478         199,189                            9,769,667
                                  -----------        --------        ----------        -----------
                                  $19,107,264        $404,107        $    8,065        $19,503,306
                                  ===========        ========        ==========        ===========
Held-to-maturity:
   FHLMC certificates             $11,197,698                        $  112,594        $11,085,104
   FNMA certificates                7,946,192                           260,200          7,685,992
   Collateralized mortgage
      obligations                     477,700                                              477,700
                                  -----------                        ----------        -----------
                                  $19,621,590                        $  372,794        $19,248,796
                                  ===========                        ==========        ===========
</TABLE>




                                       26

<PAGE>   24
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

3.   LOANS RECEIVABLE:

     The Company originates primarily single family real estate loans in
     southwestern Ohio. Loans are originated on the basis of credit policies
     established by the Company's management and are generally collateralized by
     first mortgages on the properties. Management believes that the Company has
     a diversified loan portfolio and there are no credit concentrations other
     than in residential real estate.

     Loans receivable, net consists of the following:

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                       -----------------------------------
                                                            1997                  1996
                                                            ----                  ----
<S>                                                    <C>                   <C>
First mortgage loans:
   Principal balances:
      Collateralized by one-to-four
         family residences                             $120,496,946         $118,742,863
      Collateralized by multi-family properties           7,654,962            8,302,806
      Collateralized by other properties                 18,071,235           15,126,444
      Construction loans                                  6,129,861            7,718,552
                                                       ------------         ------------
                                                        152,353,004          149,890,665
Less:
      Undisbursed portion of construction loans          (2,255,844)          (2,708,474)
      Net deferred loan origination fees                   (161,515)            (241,303)
      Unearned premiums (discounts)                           4,027                3,026
                                                       ------------         ------------
         TOTAL FIRST MORTGAGE LOANS                     149,939,672          146,943,914
                                                       ------------         ------------
Consumer and other loans:
   Principal balances:
      Consumer loans                                      2,561,104            2,730,108
      Loans on savings accounts                             852,561              857,695
      Student loans                                         414,671              532,525
                                                       ------------         ------------
         TOTAL CONSUMER AND OTHER LOANS                   3,828,336            4,120,328
                                                       ------------         ------------
Less allowance for loan losses                           (1,015,023)            (928,896)
                                                       ------------         ------------
                                                       $152,752,985         $150,135,346
                                                       ============         ============
</TABLE>

     Activity in the allowance for loan losses is summarized as follows:

<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31,
                                       --------------------------------------------
                                          1997              1996             1995
                                          ----              ----             ----
<S>                                    <C>               <C>               <C>       
Balance, beginning of year             $  928,896        $947,184         $1,255,998
Provision for loan losses                  84,000          91,900             29,600
Charge-offs and recoveries, net             2,127         (56,797)          (338,414)
Other changes                                  --         (53,391)                --
                                       ----------        --------         ----------
BALANCE, END OF YEAR                   $1,015,023        $928,896         $  947,184
                                       ==========        ========         ==========
</TABLE>

     It is the opinion of management that adequate provisions have been made for
     anticipated losses in the loan portfolio. At December 31, 1997 the recorded
     investment in loans for which impairment has been recognized was immaterial
     to the Company's financial statements.

     Mortgage loans serviced for others are not included in the accompanying
     consolidated balance sheets. The unpaid principal balances of these loans
     were approximately $57,842,000, $54,269,000 and $58,477,000 at December 31,
     1997, 1996 and 1995, respectively.

     In May 1995, the FASB issued SFAS No. 122, "Accounting for Mortgage
     Servicing Rights," which requires financial institutions to capitalize the
     costs of rights to service mortgage loans for others. This statement also
     requires that a financial institution assess its capitalized mortgage
     servicing rights for impairment based on the fair value of those rights.
     This statement was adopted as of January 1, 1996.

     Mortgage servicing rights of $145,638 and $55,505 were capitalized in 1997
     and 1996, respectively. The fair value of mortgage servicing rights equals
     the current book value as of December 31, 1997 and 1996. Amortization of
     mortgage-servicing rights was $13,462 and $1,741 for the year 1997 and
     1996, respectively.




                                       27
<PAGE>   25
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

4.   REAL ESTATE OWNED:

     Real estate owned consists of the following:

<TABLE>
<CAPTION>
                                          DECEMBER 31,
                                    ------------------------
                                      1997           1996
                                      ----           ----
<S>                                  <C>          <C>        
Real estate owned                                 $233,252  
Less allowance for losses                          (52,375) 
                                                  --------  
                                                  $180,877  
                                                  ========  
</TABLE>



     Activity in the allowance for losses on real estate owned is summarized as
follows:

<TABLE>
<CAPTION>
                                                              YEARS ENDED DECEMBER 31,
                                                       ----------------------------------------
                                                          1997            1996         1995
                                                          ----            ----         ----
<S>                                                    <C>             <C>            <C>
Balance, beginning of year                             $ 52,375        $
Allowance utilized in sale of real estate owned         (52,375)        (13,900)
Other changes                                                            66,275
                                                       --------        --------
BALANCE, END OF YEAR                                                   $ 52,375
                                                       ========        ========
</TABLE>

 5.  PROPERTY AND EQUIPMENT:

     Property and equipment, net consists of the following:


<TABLE>
<CAPTION>
                                                           DECEMBER 31,
                                                 -------------------------------
                                                     1997                1996
                                                     ----                ----
<S>                                              <C>                 <C>        
Buildings and improvements                       $ 1,485,452         $ 1,388,585
Leasehold improvements                               968,578             968,578
Furniture, fixtures and equipment                  1,561,525           1,532,251
                                                 -----------         -----------
                                                   4,015,555           3,889,414


Accumulated depreciation and amortization         (2,575,335)         (2,419,159)
                                                 -----------         -----------
                                                   1,440,220           1,470,255

Land                                                 539,431             429,431
                                                 -----------         -----------
                                                 $ 1,979,651         $ 1,899,686
                                                 ===========         ===========
</TABLE>




     In March 1995, the FASB issued SFAS No. 121, "Accounting for the Impairment
     of Long-Lived Assets and for Long-Lived Assets to Be Disposed" which
     requires that long-lived assets be evaluated for impairment and establishes
     guidance for recognizing and measuring impairment losses. This statement
     applies to financial statements for fiscal years beginning after December
     15, 1995. The adoption of this statement did not have an impact on the
     Company's financial statements.


                                       28

<PAGE>   26



              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

 6.  SAVINGS ACCOUNTS:

     Savings accounts consist of the following:

<TABLE>
<CAPTION>
                                               DECEMBER 31, 1997                              DECEMBER 31, 1996
                                   --------------------------------------      --------------------------------------
                                   WEIGHTED                       PERCENT      WEIGHTED                      PERCENT 
                                    AVERAGE                         OF          AVERAGE                         OF 
                                     RATE         AMOUNT         DEPOSITS        RATE         AMOUNT         DEPOSITS 
                                   --------       ------         --------      --------       ------         -------- 
<S>                                <C>         <C>                 <C>           <C>       <C>                 <C>  
     Passbooks                       2.75%     $ 22,553,861        11.1%         2.75%     $ 24,126,764        12.4%
     NOW
     accounts
        and variable rate
        money market
        savings and
        checking accounts            2.22        22,798,488        11.3          2.25        24,945,483        12.8
                                               ------------       -----                    ------------       ----- 
                                                 45,352,349        22.4                      49,072,247        25.2
                                               ------------       -----                    ------------       ----- 


     Certificates:
        1-6 month                    5.52        37,088,829        18.3          5.40        34,392,048        17.7
        1 year                       5.75        34,341,723        17.0          5.26        26,216,946        13.5
        18 month                     5.90        21,545,168        10.7          5.89        23,407,105        12.0
        18 month - 5 years           5.91        37,534,789        18.6          6.13        34,301,079        17.6
        5-8 years                    5.75        22,656,736        11.2          5.77        24,070,636        12.4
        Jumbos                       5.19         3,686,591         1.8          5.17         3,187,711         1.6
                                               ------------       -----                    ------------       ----- 
                                                156,853,836        77.6                     145,575,525        74.8
                                               ============       =====                    ============       ===== 
     TOTAL SAVINGS
        ACCOUNTS                               $202,206,185       100.0%                   $194,647,772       100.0%
                                               ============       =====                    ============       ===== 
</TABLE>

     At December 31, 1997, scheduled maturities of certificate accounts are as
follows:

<TABLE>
<CAPTION>
<S>               <C>               <C>         
                  1998              $115,985,822
                  1999                23,046,461
                  2000                13,027,624
                  2001                 3,829,805
                  2002                   931,173
                  Thereafter              32,951
                                    ------------
                                    $156,853,836
                                    ============
</TABLE>


     Interest and dividends paid and accrued on deposits, net of penalties
     assessed depositors exercising early certificate withdrawal privileges, are
     as follows:

<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                                          -----------------------------------------------
                                              1997               1996              1995
                                              ----               ----              ----
     <S>                                  <C>                <C>               <C>
     Passbooks                            $   631,146        $  683,238        $  716,039
     NOW and money market accounts            493,555           528,380           586,222
     Certificates                           8,982,165         8,114,292         7,510,128
                                          -----------        ----------        ----------
                                          $10,106,866        $9,325,910        $8,812,389
                                          ===========        ==========        ==========
</TABLE>




                                       29

<PAGE>   27



              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

7.   FEDERAL HOME LOAN BANK ADVANCES:

     FHLB advances at December 31, 1997 consist of the following:

<TABLE>
<CAPTION>
                                       INTEREST           OUTSTANDING
        MATURITY DATE                    RATE               BALANCE
        -------------                  --------             -------
<S>     <C>                             <C>               <C>       
        05/01/06                         8.15%             $  327,801
        10/01/10                          6.35              3,658,836
        12/01/10                          6.30              1,475,358
                                                           ----------
                                                           $5,461,995
                                                           ==========
     The advances require principal payments as follows:

        1998                                               $  784,193
        1999                                                  701,068
        2000                                                  627,116
        2001                                                  561,440
        2002                                                  503,238
        Thereafter                                          2,284,940
                                                           ----------
                                                           $5,461,995
                                                           ==========
</TABLE>



     As collateral for the advances, the Company has pledged mortgage-backed
     securities equal to or greater than 110% of the outstanding balance.

8.   STOCKHOLDERS' EQUITY:

     Retained earnings are restricted by regulatory requirements and federal
     income tax requirements.

     In connection with the insurance of savings deposits by SAIF, Franklin
     Savings is required to maintain specified capital levels based on OTS
     regulations (see Note 9). At December 31, 1997, the most restrictive
     required level of capital to satisfy regulatory requirements was
     approximately $8,507,000.

     Franklin Savings and Loan Company was allowed a special bad debt deduction,
     generally limited to 8% of otherwise taxable income, and subject to certain
     limitations based on aggregate loans and deposit account balances at the
     end of the year. If the amounts that qualify as deductions for federal
     income taxes are later used for purposes other than bad debt losses,
     including distributions in liquidation, such distributions will be subject
     to federal income taxes at the then current corporate income tax rate.
     Retained earnings at December 31, 1997, include approximately $3,180,000
     for which federal income taxes have not been provided. The approximate
     amount of unrecognized deferred tax liability relating to the cumulative
     bad debt deduction was approximately $1,081,000 at December 31, 1997.

     A bill repealing the thrift bad debt reserve has been signed into law and
     was effective for taxable years beginning after December 31, 1995. All
     savings banks and thrifts are required to account for tax reserves for bad
     debts in the same manner as banks. Such entities with assets less than $500
     million will be required to maintain a moving average experience based
     reserve and no longer are able to calculate a reserve based on a percentage
     of taxable income.

     Tax reserves accumulated after 1987 are automatically subject to recapture.
     The recapture will occur in equal amounts over six years beginning in 1997
     and can be deferred up to two years, depending on the level of loans
     originated. The Company will have no effect due to the tax law change, as
     the Company has had no increase in tax reserves accumulated after 1987.
     Pre-1988 tax reserves will not have to be recaptured unless the thrift or
     successor institution liquidates, redeems shares or pays a dividend in
     excess of earnings and profits.

     Payment of dividends on the common stock of the Company could be subject to
     the availability of funds from dividend distributions of Franklin Savings,
     which are subject to various restrictions. Under regulations of the OTS,
     Franklin Savings is not permitted to pay dividends on its common stock if
     its regulatory capital is reduced below the amount required to meet
     applicable regulatory capital requirements. OTS regulations utilize a
     tiered approach which permits various levels of distributions based
     primarily upon an institution's capital level and net income. Based upon
     current OTS regulations and its capital structure at December 31, 1997,
     Franklin Savings may make capital distributions during a year up to the
     greater of (i) 100% of its net earnings current year to date, plus 50% of
     the amount by which the lesser of Franklin's tangible, core or risk-based
     capital exceeds its capital requirement for such capital component, as
     measured at the beginning of the calendar year or (ii) 75% of Franklin
     Savings' net income over the most recent four quarters. The amount computed
     under these OTS regulations cannot reduce Franklin Savings' capital below
     the liquidation account discussed below.



                                       30

<PAGE>   28
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

 8.  STOCKHOLDERS' EQUITY, CONTINUED:

     In accordance with regulatory requirements upon completion of its
     conversion to a stock savings and loan association, Franklin Savings
     established a special "Liquidation Account" for the benefit of certain
     savings account holders of record at the conversion date (Eligible Account
     Holders), in the amount equal to the regulatory capital of Franklin Savings
     as of September 30, 1987 of $8.1 million. In the event of a complete
     liquidation of Franklin Savings, each Eligible Account Holder would be
     entitled to his interest in the Liquidation Account prior to any payment to
     holders of common stock, but after payments of any amounts due to the
     creditors of Franklin Savings (including those persons having savings
     accounts with Franklin Savings). The amount of the Liquidation Account is
     subject to reduction as a result of savings account withdrawals by Eligible
     Account Holders after the conversion. Any assets remaining after the
     payments of creditors and the above liquidation rights of Eligible Account
     Holders would be distributed to the holders of common stock in proportion
     to their stock holdings.

     The Company had a stock option plan (the 1987 Stock Option and Incentive
     Plan) for officers, key employees, and directors, under which options to
     purchase the Company's common shares were granted at a price no less than
     the fair market value of the shares at the date of the grant. Options could
     be exercised during a term to be determined by a committee appointed by the
     Board of Directors, but in no event more than ten years from the date they
     were granted. These options expired during 1997. The Company had authorized
     the issuance of up to 124,400 common shares under the plan. Transactions
     involving the Plan are summarized as follows:


<TABLE>
<CAPTION>
                                                       1997            1996            1995
                                                       ----            ----            ----
     <S>                                              <C>             <C>             <C>
     Options outstanding at beginning of year         47,572          72,036          86,736
     Cancelled                                                        (1,616)
     Exercised                                       (47,572)        (22,848)        (14,700)
                                                     -------         -------         -------


     OPTIONS OUTSTANDING AT END OF YEAR                               47,572          72,036
                                                     =======         =======         =======
</TABLE>

     All options outstanding and exercised had an option price of $5.00.

     During 1997, the Company established a new stock option plan (the 1997
     Stock Option and Incentive Plan) for officers, key employees and directors,
     under which options to purchase the Company's common stock are granted at
     price no less than the fair market value of the shares at the date of the
     grant. Options may be exercised during a term to be determined by a
     committee appointed by the Board of Directors, but in no event more than
     ten years from the date they are granted. The Company has authorized the
     issuance of 117,323 common shares under the plan. Transactions involving
     the Plan are summarized as follows:

<TABLE>
<CAPTION>
                                                                    1997
                                                                    ----
<S>                                                               <C>   
               Options outstanding at beginning of the year              
               Granted - December 1997                             46,100
               Canceled                                                  
               Exercised                                                 
                                                                   ------
               OPTIONS OUTSTANDING AT END OF THE YEAR              46,100
                                                                   ======
</TABLE>


     All options have an exercise price between $27.00 and $29.70. The options
     granted vest over a three year period from date of grant and the Company
     has implemented certain performance goals for the grants to be exercisable.

     The Company applies Accounting Principles Board (APB) Opinion 25,
     Accounting for Stock Issued to Employees, and related Interpretations in
     accounting for its option plan. Accordingly, no compensation cost has been
     recognized. Had compensation cost for the Company's stock-based
     compensation plan been determined based on the fair value at the grant
     dates for the awards under those plans consistent with the method of SFAS
     Statement 123, Accounting for Stock-Based Compensation, the Company's net
     income and earnings per share would have been reduced to the pro forma
     amounts indicated below:

<TABLE>
<CAPTION>
                                                      1997
                                                      ----
<S>                                                <C>        
               Net income: As reported             $1,688,274 
               Additional compensation cost             7,049 
                  Pro forma                         1,681,225 
               Basic earnings per share                       
                  As reported                           $1.42 
                  Pro forma                              1.42 
</TABLE>


     The estimated fair value of options granted was calculated by the
     Black-Scholes method. Assumption used in the calculations are as follows:

<TABLE>
<CAPTION>
<S>                                          <C>
            Risk-free interest rate            U.S. Treasury Strips rate on date of grant which was 5.86%
            Expected life                      Life of options which is ten years
            Expected volatility                .27% based on the 36 month history of stock prices
            Expected dividends                 $.40 per share
</TABLE>

                                       31
<PAGE>   29
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

9.   REGULATORY CAPITAL REQUIREMENTS:

     The OTS has promulgated regulations implementing uniform capital standards
     for federally insured savings associations. In general, the capital
     standards established for savings institutions must be no less stringent
     than capital standards applicable to national banks set by the Office of
     the Comptroller of the Currency. At December 31, 1997, the capital
     standards include a 1.5% tangible capital requirement, a 3.0% leverage
     ratio (core capital requirement), and a risk-based capital requirement
     (computed on a risk-adjusted asset base) of 8.0%. At December 31, 1997,
     Franklin Savings meets each of the capital requirements as follows:

<TABLE>
<CAPTION>
                                                                FRANKLIN'S COMPUTED
                                                                   CAPITAL AS A
                                COMPUTED         FRANKLIN'S           PERCENT OF
                               REGULATORY         COMPUTED          TOTAL ASSETS OR
                              REQUIREMENTS         CAPITAL       RISK-ADJUSTED ASSETS
                              ------------       ----------      --------------------
<S>                            <C>               <C>                       <C>  
     Tangible capital          $3,369,000        $15,159,000               6.75%
     Core capital               6,738,000         15,159,000               6.75 
     Risk-based capital         8,507,000         15,841,000              14.90 
</TABLE>


10.  FAIR VALUES OF FINANCIAL INSTRUMENTS:

     Statement of Financial Accounting Standards No. 107, "Disclosures About
     Fair Value of Financial Instruments", requires that the Company disclose
     estimated fair values for its financial instruments. The following methods
     and assumptions were used to estimate the fair value of the Company's
     financial instruments.

     CASH AND CASH EQUIVALENTS AND INVESTMENT IN FHLB STOCK

     The carrying value of cash and cash equivalents and the investment in FHLB
     stock approximates those assets' fair value.

     INVESTMENT AND MORTGAGE-BACKED SECURITIES

     For investment securities (debt instruments) and mortgage-backed
     securities, fair values are based on quoted market prices, where available.
     If a quoted market price is not available, fair value is estimated using
     quoted market prices of comparable instruments.

     LOANS RECEIVABLE

     The fair value of the loan portfolio is estimated by evaluating homogeneous
     categories of loans with similar financial characteristics. Loans are
     segregated by types, such as residential mortgage, commercial real estate,
     and consumer. Each loan category is further segmented into fixed and
     adjustable rate interest terms, and by performing and nonperforming
     categories.

     The fair value of performing loans, except residential mortgage loans, is
     calculated by discounting contractual cash flows using estimated market
     discount rates which reflect the credit and interest rate risk inherent in
     the loan. For performing residential mortgage loans, fair value is
     estimated by discounting contractual cash flows adjusted for prepayment
     estimates using discount rates based on secondary market sources. The fair
     value for significant nonperforming loans is based on recent internal or
     external appraisals. Assumptions regarding credit risk, cash flow, and
     discount rates are judgmentally determined by using available market
     information.

     SAVINGS ACCOUNTS

     The fair values of passbook accounts, NOW accounts, and the money market
     savings and demand deposits equal their carrying values. The fair value of
     fixed-maturity certificates of deposit is estimated using a discounted cash
     flow calculation that applies interest rates currently offered for deposits
     of similar remaining maturities.

     FHLB ADVANCES

     Rates currently available to the Company for advances with similar terms
     and remaining maturities are used to estimate the fair value of existing
     advances.

     COMMITMENTS TO EXTEND CREDIT

     The fair value of commitments to extend credit approximates the contractual
     amount due to the comparability of current levels of interest rates and the
     committed rates.



                                       32

<PAGE>   30



              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

10.  FAIR VALUES OF FINANCIAL INSTRUMENTS, CONTINUED:

     The estimated fair values of the Company's financial instruments at
December 31, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>
                                             DECEMBER 31, 1997                       DECEMBER 31, 1996
                                     --------------------------------        --------------------------------
                                        CARRYING             FAIR               CARRYING             FAIR
                                         AMOUNT              VALUE               AMOUNT              VALUE
                                     ------------        ------------        ------------        ------------
<S>                                  <C>                 <C>                 <C>                 <C>         
Financial assets:
   Cash and cash equivalents         $  5,990,285        $  5,990,285        $ 10,009,454        $ 10,009,454
   Investment securities               29,828,885          29,828,885          17,357,925          17,357,925
   Mortgage-backed securities          35,919,920          35,920,055          39,124,896          38,752,102
   Loans receivable                   152,752,985         155,572,000         150,135,346         151,558,000
   Investment in FHLB stock             1,808,800           1,808,800           1,750,100           1,750,100

Financial
liabilities:
   Savings accounts                   202,206,185         202,211,000         194,647,772         194,414,000
   FHLB advances                        5,461,995           5,461,995           6,422,653           6,422,653
</TABLE>

<TABLE>
<CAPTION>
                                          CONTRACTUAL         FAIR            CONTRACTUAL         FAIR
                                            AMOUNT            VALUE             AMOUNT            VALUE
                                          ------------      ----------        -----------       ----------
<S>                                       <C>               <C>               <C>               <C>       
Unrecognized financial instruments:
   Commitments to extend credit           $1,952,000        $1,952,000        $2,865,000        $2,865,000
   Unfunded construction loans             2,256,000         2,256,000         2,708,000         2,708,000
</TABLE>

11.  FEDERAL INCOME TAXES:

     The components of income tax expense are as follows:


<TABLE>
<CAPTION>
                                 YEARS ENDED DECEMBER 31,
                        ------------------------------------------
                          1997            1996              1995
                          ----            ----              ----
<S>                     <C>             <C>               <C>     
     Federal:                                                      
        Current         $788,357        $ 254,312         $459,035
        Deferred          12,125         (120,970)         173,000 
                        --------        ---------         -------- 
                        $800,482        $ 133,342         $632,035 
                        ========        =========         ======== 
</TABLE>


     Total income tax expense differed from the amounts computed by applying the
     U.S. federal statutory tax rates to pretax income as follows:


<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31,
                                       ---------------------------------------------
                                         1997              1996             1995    
                                         ----              ----             ----    
<S>                                     <C>               <C>              <C>        
     Tax at statutory rates            $846,177         $138,419         $656,853  
     Benefit of tax exempt interest     (15,771)         (16,364)         (14,978) 
     Other                              (29,924)          11,287           (9,840) 
                                       --------         --------         --------  
                                       $800,482         $133,342         $632,035  
                                       ========         ========         ========  
</TABLE>


     The tax effects of temporary differences that give rise to significant
     portions of deferred tax assets and deferred tax liabilities are as
     follows:

<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                                      ----------------------------
                                                         1997              1996
                                                         ----              ----
<S>                                                   <C>               <C>      
Deferred tax asset arising from:
   Loan loss reserve                                  $ 362,200         $ 333,632
   Deferred loan fees and costs                          74,000            98,346
   Depreciation                                          32,500            39,336
   Other, net                                            25,400             4,677
                                                      ---------         ---------
            TOTAL DEFERRED TAX ASSETS                   494,100           475,991
                                                      ---------         ---------

Deferred tax liability arising from:
   FHLB stock                                          (350,900)         (320,725)
   Unrealized gain on securities                       (216,200)         (112,066)
                                                      ---------         ---------
            TOTAL DEFERRED TAX LIABILITIES             (567,100)         (432,791)
                                                      ---------         ---------
            NET DEFERRED TAX (LIABILITY) ASSET        $ (73,000)        $  43,200
                                                      =========         =========
</TABLE>


     Net deferred tax (liabilities) assets and federal income tax expense in
     future years can be significantly affected by changes in enacted tax rates.


                                       33

<PAGE>   31
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

12.  BENEFIT PLANS

     The Company has a noncontributory defined contribution and an employee
     stock ownership plan which covers substantially all full-time employees
     after attaining age twenty-one and completing one year of service.

     In November of 1995, the Board of Directors made a decision to terminate a
     defined benefit pension plan, effective February 15, 1996. All participants
     became fully vested as of the termination date. The settlement of the
     vested benefit obligation, by lump-sum payments to each covered employee,
     or the purchasing of individual annuities, was completed in 1997. The
     Company incurred a settlement loss in the 1996 financial statements of
     $570,732. The Company has no obligation for additional funding of the
     terminated plan.

     Net pension cost for the year ending December 31, 1995 on the terminated
     defined benefit plan included the following components:


<TABLE>
<CAPTION>
                                                  1995
                                                  ----
<S>                                            <C>        
          Service cost                         $  80,921  
          Interest cost                          119,237  
          Actual return on plan assets          (122,298) 
          Net amortization and deferral            9,589  
                                               ---------  
          NET PENSION COST                     $  87,449  
                                               =========  
</TABLE>


     At October 15, 1995, the discount rate used in determining the actuarial
     present value of the projected benefit obligation was 6.5, and the rate of
     increase in future compensation levels was 4.5 percent. The expected
     long-term rate of return on assets used in determining net pension cost was
     6.5 percent in 1995.

     The Company implemented, during 1996, a non-contributory defined
     contribution plan. The Company makes an annual contribution to the plan
     equal to 10% of the eligible employees' compensation. Total expense under
     this defined contribution plan was $130,341 and $115,000 for the years
     ended December 31, 1997 and 1996, respectively. The plan was not in effect
     in 1995.

     The Company also has an employee stock ownership plan (ESOP). Each
     participant is assigned an account which is credited with cash and shares
     of common stock of the Company based upon compensation earned, subject to
     vesting on a graduated scale over six years. Contributions to the ESOP are
     made by the Company and can be in the form of either cash or common stock
     of the employer. The Company contributed $100,000 to the ESOP in 1997, 1996
     and 1995. At December 31, 1997, the ESOP is not leveraged, and all shares
     are allocated or committed to be allocated. All ESOP shares are considered
     outstanding for purposes of computing earnings per share for 1997, 1996,
     and 1995. The Company's policy is to charge to expense the amount
     contributed to the ESOP. At December 31, 1997, the ESOP held 109,131
     allocated shares and 1,000 shares committed to be allocated.

     At the date of the formation of the holding company in 1988, the ESOP
     purchased 50,000 shares of the Company, financed by a commercial borrowing
     collateralized by the shares purchased. The outstanding balance due on this
     loan was repaid in full during 1994.

13.  LEASE COMMITMENTS:

     The Company, as leasee, leases certain facilities under operating leases
     which expire over the next thirteen years, with renewal options.

     The following is a schedule, by years, of future minimum rental payments
     required under operating leases during the remaining noncancelable portion
     of the lease terms:

<TABLE>
<CAPTION>
               Year ending December 31:
<S>                      <C>                                       <C>      
                         1998                                      $164,982
                         1999                                       120,310
                         2000                                        50,138
                         2001                                        18,860
                         2002                                        15,972
                      Thereafter                                    117,128
</TABLE>


     Rent expense was $139,297, $194,632 and $207,796 in 1997, 1996 and 1995,
respectively.

                                       34
<PAGE>   32
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

13.  LEASE COMMITMENTS, CONTINUED:

     The Company, as lessor, leases a portion of its administrative office under
     an operating lease which expires October 2002 with renewal options.

     The following is a schedule, by years, of future minimum rental income
     required under the operating lease during the remaining non-cancelable
     portion of the lease term:

<TABLE>
<CAPTION>
               Year ending December 31:
<S>                      <C>                                     <C>      
                         1998                                    $ 98,702
                         1999                                      99,186
                         2000                                     101,605
                         2001                                     102,089
                         2002                                      87,090
</TABLE>


14.  LOANS TO RELATED PARTIES:

     Certain officers and directors of the Company, including their families,
     had loans outstanding exceeding $60,000 individually during the three-year
     period ended December 31, 1997. The following is an analysis of the
     activity of such loans for the years indicated:

<TABLE>
<CAPTION>
                                                    YEARS ENDED DECEMBER 31,
                                       -------------------------------------------------
                                           1997               1996               1995
                                           ----               ----               ----
<S>                                    <C>                 <C>               <C>          
     Balance, beginning of year        $   830,787         $ 717,079         $   557,121  
     Loans originated                      696,776           456,113           1,425,000  
     Retirement of Director                                 (205,000)                                       
     Repayments                            (43,510)         (137,405)           (118,307) 
     Commitment to lend                                                       (1,146,735)
                                       -----------         ---------         -----------  
     BALANCE, END OF YEAR              $ 1,484,053         $ 830,787         $   717,079  
                                       ===========         =========         ===========  
</TABLE>



15.  LOAN COMMITMENTS:

     In the ordinary course of business, the Company has various outstanding
     commitments to extend credit that are not reflected in the accompanying
     consolidated financial statements. These commitments involve elements of
     credit risk in excess of the amount recognized in the balance sheet.

     The Company uses the same credit policies in making commitments for loans
     as it does for loans that have been disbursed and recorded on the
     consolidated balance sheet. The Company generally requires collateral when
     it makes loan commitments, which generally consists of the right to receive
     first mortgages on improved or unimproved real estate when performance
     under the contract occurs.

     Commitments to extend credit are agreements to lend to a customer as long
     as there is no violation of any condition established in the contract.
     Commitments generally have fixed expiration dates or other termination
     clauses and may require payment of a fee. Since some portion of the
     commitments are expected to expire without being drawn upon, the total
     commitment amounts do not necessarily represent future cash requirements.
     Certain of these commitments are for fixed rate loans, and, therefore,
     their value is subject to market risk as well as credit risk.

     At December 31, 1997, the Company's total commitment to extend credit was
     approximately $1,952,000, and the Company had commitments to disburse
     construction loans of approximately $2,256,000.

16.  SUBURBAN FEDERAL DEPOSIT ACQUISITION:

     On June 1, 1996, the Company purchased approximately $5.3 million of
     deposits from Suburban Federal Savings Bank. After paying a deposit premium
     of approximately $212,000 the Company received in cash from Suburban
     approximately $5.1 million as consideration for the deposits assumed.

17.  SAIF SPECIAL ASSESSMENT:

     The deposits of the Company are presently insured by the SAIF, which
     together with the Bank Insurance Fund (BIF), are the two insurance funds
     administered by the FDIC. On November 8, 1995, the FDIC revised the premium
     schedule for BIF-insured banks to provide a range of 0 to 31 cents per $100
     of deposits (as compared to the

                                       35
<PAGE>   33
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

17.  SAIF SPECIAL ASSESSMENT, CONTINUED:

     current range of 23 to 31 cents per $100 of deposits for SAIF-insured
     institutions) due to the BIF achieving its statutory reserve ratio. As a
     result, BIF members generally would pay substantially lower premiums than
     SAIF members. It was previously anticipated that the SAIF would not be
     adequately recapitalized until 2002, absent a substantial increase in
     premium rates or the imposition of special assessments or other significant
     developments.

     On September 30, 1996, the President signed on omnibus appropriations
     package which included the recapitalization of the SAIF. All SAIF members
     were required to pay a one-time assessment of 65.7 cents per $100 in
     deposits held on March 31, 1995. The Company's special assessment was
     $1,144,780. The assessment was charged against earnings during 1996.
     Beginning January 1, 1997, SAIF members are assessed a premium of 6.4 cents
     per $100 of deposits to cover the FICO obligation plus a regular insurance
     premium. At the present time the regular insurance premium which applies to
     the Company is the lowest risk category of $2,000 per year. Other
     provisions of the appropriations package require the Treasury Department to
     provide Congress, by March 31, 1997, with a report on merging of the bank
     and thrift charters and merging the SAIF and BIF by January 1, 1999,
     provided that the bank and thrift charters have been merged by that date.
     It also required BIF and SAIF members to begin sharing the FICO obligation
     on a pro-rata basis at the earlier of January 1, 2000, or when the BIF and
     SAIF funds are merged.

18. FIRST FRANKLIN CORPORATION - PARENT COMPANY ONLY FINANCIAL INFORMATION:

     The following condensed balance sheets as of December 31, 1997 and 1996 and
     condensed statements of income and cash flows for each of the three years
     in the period ended December 31, 1997 for First Franklin Corporation should
     be read in conjunction with the consolidated financial statements and notes
     thereto.

                            CONDENSED BALANCE SHEETS
                            ------------------------
                                     ASSETS

<TABLE>
<CAPTION>
                                                                                            DECEMBER 31,          
                                                                                  ------------------------------- 
                                                                                      1997               1996     
                                                                                      ----               ----     
<S>                                                                               <C>                <C>          
     Cash                                                                         $ 2,472,886        $ 1,544,349  
     Investment                                                                                                   
     securities:                                                                                                  
        Available-for-sale                                                          2,143,904          3,117,183  
     Investment in Franklin Savings                                                15,688,750         14,126,524  
     Other assets                                                                   1,160,588          1,050,640  
                                                                                  -----------        -----------  
                                                                                  $21,466,128        $19,838,696  
                                                                                  ===========        ===========  

                      LIABILITIES AND STOCKHOLDERS' EQUITY


Liabilities                                                                       $   238,215        $   108,490

Preferred stock - $.01 par value, 500,000 shares authorized,
   none issued and outstanding
Common stock - $.01 par value, 2,500,000 shares authorized, 1,340,584 and
   1,293,012 shares issued in 1997 and 1996, respectively                              13,406             12,930
Additional paid-in capital                                                          6,189,514          5,952,130
Treasury stock, at cost - 148,555 and 136,578 shares
   in 1997 and 1996, respectively                                                  (1,343,770)        (1,141,195)
Retained earnings                                                                  15,949,064         14,688,826
Net unrealized  gain on available-for-sale
   securities of parent and subsidiary                                                419,699            217,515
                                                                                  -----------        -----------  
                                                                                  $21,466,128        $19,838,696
                                                                                  ===========        ===========
</TABLE>


                                       36

<PAGE>   34


              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

18.  FIRST FRANKLIN CORPORATION - PARENT COMPANY ONLY FINANCIAL INFORMATION,
     CONTINUED:

                         CONDENSED STATEMENTS OF INCOME
                         ------------------------------
<TABLE>
<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                              -----------------------------------------------
                                                1997               1996               1995
                                                ----               ----               ----
<S>                                           <C>                <C>               <C>       
Equity in earnings of Franklin Savings        $1,654,817         $ 146,741         $1,137,999
Interest income                                  227,755           272,045            287,968
Operating expenses                              (296,012)         (113,337)           (55,813)
Other Income (loss)                              107,664            26,296              8,632
Federal income tax expense                        (5,950)          (57,975)           (78,900)
                                              ----------         ---------         ----------
                                              $1,688,274         $ 273,770         $1,299,886
                                              ==========         =========         ==========
</TABLE>






                       CONDENSED STATEMENTS OF CASH FLOWS
                       ----------------------------------
<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31,
                                                         ----------------------------------------------------
                                                             1997                1996                1995
                                                             ----                ----                ----
<S>                                                      <C>                 <C>                 <C>        
Cash flows from operating activities:
   Net income                                            $ 1,688,274         $   273,770         $ 1,299,886
   Equity in earnings of Franklin Savings                 (1,654,817)           (146,741)         (1,137,999)
   Dividends received from Franklin Savings                  277,000             464,000           1,137,000
   Change in other assets and liabilities                     81,008               4,730             (90,801)
                                                         -----------         -----------         -----------
            NET CASH PROVIDED BY
               OPERATING ACTIVITIES                          391,465             595,759           1,208,086
                                                         -----------         -----------         -----------
Cash flows from investing activities:
   Loan to Franklin Savings                                                                        1,000,000
   Maturity of investment securities                       1,000,000             500,000
   Capital expenditures                                      (96,866)           (188,129)           (810,000)
                                                         -----------         -----------         -----------
            NET CASH PROVIDED BY
               INVESTING ACTIVITIES                          903,134             311,871             190,000
                                                         -----------         -----------         -----------
Cash flows from financing activities:
   Payment of dividends                                     (401,347)           (351,436)           (329,395)
   Proceeds from sale of common stock                        237,860             114,240              73,500
   Purchase of treasury stock                               (202,575)           (699,150)
                                                         -----------         -----------         -----------
            NET CASH USED IN FINANCING ACTIVITIES           (366,062)           (936,346)           (255,895)
                                                         -----------         -----------         -----------
            NET INCREASE (DECREASE) IN CASH                  928,537             (28,716)          1,142,191
Cash at beginning of year                                  1,544,349           1,573,065             430,874
                                                         -----------         -----------         -----------
CASH AT END OF YEAR                                      $ 2,472,886         $ 1,544,349         $ 1,573,065
                                                         ===========         ===========         ===========
</TABLE>

                                       37
<PAGE>   35



              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

19.  MADISON SERVICE CORPORATION:

     In accordance with OTS requirements, the following summary of financial
     information of Madison Service Corporation for the year ended December 31,
     1997, is presented:


<TABLE>
<CAPTION>
                           BALANCE SHEET
                           -------------
                              ASSETS
<S>                                              <C>      
        Cash                                     $217,661 
        Other assets                               15,000 
                                                 -------- 
                                                 $232,661 
                                                 ======== 
                                                          
                                                          
                                                          
                                                          
               LIABILITIES AND STOCKHOLDER'S EQUITY

        Accrued expenses                         $  7,259 
        Equity                                    225,402 
                                                 -------- 
                                                 $232,661 
                                                 ======== 
                                                          
                          STATEMENT OF INCOME    
                          -------------------             
        Revenues:                                         
           Interest income                       $  6,044 
           Service fees and other                  21,106 
        Operating expenses                        (11,933)
                                                 -------- 
        INCOME BEFORE FEDERAL INCOME TAX           15,217 
        Federal income tax                          5,263 
                                                 -------- 
        NET INCOME                               $  9,954 
                                                 ======== 
</TABLE>




        a. Summary of significant accounting policies:

           The accounting policies followed in the preparation of the financial
           statements of Madison Service Corporation are included in Note 1.

        b. Intercompany transactions:

           Intercompany transactions with Franklin Savings, which are not
           material, have been eliminated in consolidation.

        c. Franklin Savings' investment in Madison Service Corporation 
           consists of:


<TABLE>
<CAPTION>
<S>                                                                    <C>     
           Common stock, 220 shares issued and outstanding              $110,000
           Retained earnings                                             115,402
                                                                        --------
                                                                        $225,402
                                                                        ========
</TABLE>



                                       38


<PAGE>   36




              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

20.  EARNINGS PER SHARE:

     Earnings per share for the year ended December 31, 1997, 1996 and 1995 is
calculated as follows:



<TABLE>
<CAPTION>
                                                FOR THE YEAR ENDED DECEMBER 31, 1997
                                             --------------------------------------------
                                               INCOME             SHARES        PER-SHARE
                                             (NUMERATOR)       (DENOMINATOR)      AMOUNT
                                             -----------       -------------    ---------
<S>                                            <C>               <C>              <C>     
Basic EPS
- ---------
Income available to common stockholders        $1,688,274        1,185,335        $1.42
                                                                                  =====


Effect of Dilutive Securities:
   Stock options
   1987 Plan                                                        36,256
   1997 Plan                                                         3,131
                                               ----------        ---------

Diluted ESP
- -----------
Income available to common stockholders
   + assumed conversions                       $1,688,274        1,224,722        $1.38
                                               ==========        =========        =====
</TABLE>


<TABLE>
<CAPTION>
                                                  FOR THE YEAR ENDED DECEMBER 31, 1996
                                             -------------------------------------------
                                               INCOME          SHARES          PER-SHARE
                                             (NUMERATOR)    (DENOMINATOR)       AMOUNT
                                             -----------    -------------      ---------
<S>                                            <C>               <C>             <C> 
Basic ESP
- ---------
Income available to common stockholders        $273,770        1,169,680        $0.23 
                                                                                =====

Effect of Dilutive Securities:
   Stock options - 1987 Plan                                      48,387
                                               ---------       ---------


Diluted EPS
- -----------
Income available to common stockholders
   + assumed conversions                       $273,770        1,218,067        $0.22
                                               ========        =========        =====
</TABLE>


<TABLE>
<CAPTION>
                                                  FOR THE YEAR ENDED DECEMBER 31, 1995
                                             -------------------------------------------
                                               INCOME          SHARES          PER-SHARE
                                             (NUMERATOR)    (DENOMINATOR)       AMOUNT
                                             -----------    -------------      ---------
<S>                                            <C>               <C>             <C> 
Basic ESP
- ---------
Income available to common stockholders        $1,299,886        1,175,994        $1.11
                                                                                  =====

Effect of Dilutive Securities:
   Stock options - 1987 Plan                                        57,113
                                               ----------        ---------   

Diluted EPS
- -----------
Income available to common stockholders
+ assumed conversions                          $1,299,886        1,233,107        $1.05
                                               ==========        =========        =====
</TABLE>



                                       39

<PAGE>   37



              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

21.  QUARTERLY FINANCIAL INFORMATION (UNAUDITED):

     All adjustments necessary for a fair statement of income for each period
have been included.

<TABLE>
<CAPTION>
                                                                  1997
                                                         (DOLLARS IN THOUSANDS)
                                           --------------------------------------------------
                                            FIRST          SECOND       THIRD         FOURTH
                                           QUARTER        QUARTER      QUARTER        QUARTER
                                           -------        -------      -------        -------
<S>                                         <C>           <C>           <C>           <C>   
     Interest income                        $3,955        $4,088        $4,213        $4,217
     Interest expense                        2,515         2,576         2,743         2,668
                                            ------        ------        ------        ------
        NET INTEREST INCOME                  1,440         1,432         1,470         1,549
     Provision for loan losses                  21            21            21            21
                                            ------        ------        ------        ------
        NET INTEREST INCOME AFTER
           PROVISION FOR LOAN LOSSES         1,419         1,411         1,449         1,528

     Noninterest income                        110           142           171           211
     Noninterest expense                     1,008           974         1,008         1,043
                                            ------        ------        ------        ------
     INCOME BEFORE FEDERAL
        INCOME TAXES                           521           579           612           696

     Federal income taxes                      173           217           203           207
                                            ------        ------        ------        ------
        NET INCOME                          $  348        $  362        $  409        $  489
                                            ======        ======        ======        ======

     EARNINGS PER COMMON SHARE
        BASIC                               $ 0.30        $ 0.37        $ 0.34        $ 0.41
                                            ======        ======        ======        ======
        DILUTED                             $ 0.29        $ 0.36        $ 0.33        $ 0.40
                                            ======        ======        ======        ======
</TABLE>


<TABLE>
<CAPTION>
                                                                  1996
                                                         (DOLLARS IN THOUSANDS)
                                           --------------------------------------------------
                                            FIRST          SECOND       THIRD         FOURTH
                                           QUARTER        QUARTER      QUARTER        QUARTER
                                           -------        -------      -------        -------
<S>                                         <C>           <C>           <C>           <C>   
     Interest income                        $3,839        $3,865        $ 3,960        $4,118
     Interest expense                        2,428         2,403          2,465         2,489
                                            ------        ------        -------        ------
        NET INTEREST INCOME                  1,411         1,462          1,495         1,629
     Provision for loan losses                  21            20             31            20
                                            ------        ------        -------        ------
        NET INTEREST INCOME AFTER
        PROVISION FOR LOAN LOSSES            1,390         1,442          1,464         1,609

     Noninterest income                        126            98            132           188
     Noninterest expense                     1,060         1,047          2,221         1,714
                                            ------        ------        -------        ------
     INCOME (LOSS) BEFORE FEDERAL
        INCOME TAXES                           456           493           (625)           83

     Federal income taxes                      151           163           (215)           34
                                            ------        ------        -------        ------
        NET INCOME (LOSS)                   $  305        $  330        $  (410)       $   49
                                            ======        ======        =======        ======

     EARNINGS (LOSS) PER COMMON SHARE
        BASIC                               $ 0.26        $ 0.28        $ (0.35)       $ 0.04
                                            ======        ======        =======        ======
        DILUTED                             $ 0.25        $ 0.27        $ (0.34)       $ 0.04
                                            ======        ======        =======        ======
</TABLE>





                                       40

<PAGE>   1
                                                                      Exhibit 20
          
                           FIRST FRANKLIN CORPORATION
                               4750 ASHWOOD DRIVE
                             CINCINNATI, OHIO 45241
                                 (513) 469-5352


                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                          To be Held on April 27, 1998

         Notice is hereby given that the Annual Meeting of Stockholders (the
"Meeting") of First Franklin Corporation (the "Company"), the holding company
for The Franklin Savings and Loan Company ("Franklin"), will be held at the
corporate office of the Company located at 4750 Ashwood Drive, Cincinnati, Ohio
45241 on April 27, 1998, at 3:00 p.m.

         A Proxy Card and a Proxy Statement for the Meeting are enclosed.

         The Meeting is for the purpose of considering and acting upon:

                  1.       The reelection of two directors of the Company;

                  2.       The amendment of The First Franklin Corporation 1997
                           Stock Option and Incentive Plan to permit all
                           employees to be eligible for stock option awards;

                  3.       The ratification of the selection of Clark, Schaefer,
                           Hackett & Co. as the independent accountants of the
                           Company for the current fiscal year; and

                  4.       Such other matters as may properly come before the
                           Meeting or any adjournments thereof.

         The Board of Directors is not aware of any other business to come
before the Meeting. Any action may be taken on the foregoing proposals at the
Meeting on the date specified above, or on any date or dates to which the
Meeting may be adjourned.

         Stockholders of record at the close of business on March 11, 1998, are
the stockholders entitled to vote at the Meeting and any adjournments thereof.
You are requested to fill in and sign the enclosed form of Proxy, which is
solicited on behalf of the Board of Directors, and to mail it promptly in the
enclosed envelope. The Proxy will not be used if you submit a later-dated proxy
or written revocation to the Company before the commencement of voting at the
Meeting or if you attend and vote at the Meeting in person by written ballot.


Cincinnati, Ohio
March 26, 1998                         By Order of the Board of Directors


                                       /s/ THOMAS H. SIEMERS
                                       -------------------------------------
                                       Thomas H. Siemers
                                       President and Chief Executive Officer

================================================================================
         IMPORTANT: THE PROMPT RETURN OF PROXIES WILL SAVE THE COMPANY THE
         EXPENSE OF FURTHER REQUESTS FOR PROXIES TO ENSURE A QUORUM AT THE
         MEETING. A SELF-ADDRESSED ENVELOPE IS ENCLOSED FOR YOUR CONVENIENCE. NO
         POSTAGE IS REQUIRED IF MAILED WITHIN THE UNITED STATES.
================================================================================



<PAGE>   2


                           FIRST FRANKLIN CORPORATION
                               4750 ASHWOOD DRIVE
                             CINCINNATI, OHIO 45241
                                 (513) 469-5352


                                 PROXY STATEMENT

                         ANNUAL MEETING OF STOCKHOLDERS
                                 APRIL 27, 1998


         This Proxy Statement is furnished in connection with the solicitation
on behalf of the Board of Directors of First Franklin Corporation (the
"Company") of proxies to be used at the Annual Meeting of Stockholders of the
Company (the "Meeting"), which will be held at the corporate office of the
Company located at 4750 Ashwood Drive, Cincinnati, Ohio 45241, on April 27,
1998, at 3:00 p.m., and at all adjournments of the Meeting. The accompanying
Notice of Annual Meeting of Stockholders and this Proxy Statement are first
being mailed to stockholders on or about March 26, 1998.

         Stockholders who execute proxies retain the right to revoke them at any
time prior to the votes being taken at the Meeting. Unless so revoked, the
shares represented by such proxies will be voted at the Meeting and all
adjournments thereof. Proxies may be revoked by the filing of a later-dated
proxy or written revocation prior to a vote being taken on a particular proposal
at the Meeting or by attending the Meeting and voting in person by written
ballot. Proxies solicited on behalf of the Board of Directors of the Company
will be voted in accordance with the directions given therein and, in the
absence of specific instructions to the contrary, will be voted:

         FOR      the reelection of James E. Hoff, S.J., and Thomas H. Siemers
         ---      as directors of the Company for terms expiring in 2001;

         FOR      the amendment of The First Franklin Corporation 1997 Stock
         ---      Option and Incentive Plan (the "1997 Option Plan"); and

         FOR      the ratification of the selection of Clark, Schaefer, Hackett
         ---      & Co. ("Clark Schaefer") as the independent accountants of the
                  Company for the current fiscal year.

         A majority of the shares of the Company's issued and outstanding common
stock (the "Common Stock"), present in person or represented by proxy at the
Meeting, shall constitute a quorum for purposes of the Meeting. Abstentions and
broker Non-votes (defined below) are counted for purposes of determining a
quorum.

                                  VOTE REQUIRED

         Two directors shall be elected by a plurality of the shares present in
person or by proxy at the Meeting and validly voted in the election of
directors. Shares as to which the authority to vote is withheld and shares held
by a nominee for a beneficial owner which are present in person or by proxy but
are not voted with respect to the election of directors ("Non-votes") are not
counted toward the election of directors. If the enclosed Proxy is signed, dated
and returned by the stockholder but no vote is specified thereon, the shares
held by such stockholder will be voted FOR the reelection of the nominees named
thereon.

         The affirmative vote of the holders of a majority of the shares present
in person or by proxy at the Meeting is necessary to amend the 1997 Option Plan.
The effect of an abstention or Non-vote is the same as a vote against the
amendment of the 1997 Option Plan. If the enclosed Proxy is signed, dated and
returned by the stockholder, but no vote is specified thereon, the shares held
by such stockholder will be voted FOR the approval of the amendment of the 1997
Option Plan.

         The affirmative vote of the holders of a majority of the shares present
in person or by proxy at the Meeting is necessary to ratify the selection of
Clark Schaefer as the independent accountants of the Company for the current
fiscal year. 


                                      -1-
<PAGE>   3

The effect of an abstention or a Non-vote is the same as a vote against
ratification. If the enclosed Proxy is signed and dated by the stockholder, but
no vote is specified thereon, the shares held by such stockholder will be voted
FOR the ratification of the selection of Clark Schaefer as independent
accountants.

                 VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF

         Stockholders of record as of the close of business on March 11, 1998,
will be entitled to one vote for each share then held. As of that date, the
Company had 1,192,029 shares of Common Stock issued and outstanding.

         The following table sets forth, as of March 11, 1998, share ownership
information regarding (i) those persons or entities who were known by management
to own beneficially more than five percent of the outstanding shares of Common
Stock; and (ii) all directors and executive officers of the Company and its most
significant subsidiary, The Franklin Savings and Loan Company ("Franklin"), as a
group.

<TABLE>
<CAPTION>
                                                                       Shares Beneficially              Percent of
 Name and Address of Beneficial Owner                                        Owned                         Class
 ------------------------------------                                  -------------------              ----------

<S>                                                                         <C>                            <C>  
Thomas H. Siemers(1)                                                         156,374                        13.1%
  First Franklin Corporation
  4750 Ashwood Drive
  Cincinnati, Ohio  45241

Jeffrey L. Gendell (2)                                                        67,800                         5.9
  200 Park Avenue, Suite 3900
  New York, New York  10166

All directors and executive officers of Franklin                             297,299                        24.9
  and the Company as a group (10 persons)(3)
- -----------------------------

<FN>
(1)      Mr. Siemers, the President and Chief Executive Officer of the Company, has sole voting and investment
         power with respect to 70,811 shares and shared voting and investment power for 18,600 shares, which Mr.
         Siemers holds jointly with his spouse. Mr. Siemers has sole voting and/or investment power with respect
         to 24,488 shares allocated to his account in The Franklin Savings and Loan Company Employee Stock
         Ownership Plan ("ESOP"). Finally, as the ESOP trustee, Mr. Siemers may be deemed to have voting power,
         investment power or both with respect to another 42,475 shares of Common Stock held by the ESOP, which
         have not been allocated to the accounts of individual participants or which have been allocated to the
         accounts of individual participants and which may still be sold by the trustee.

(2)      Mr. Gendell has sole voting and investment power with respect to 6,000 shares and shared voting and
         investment power with respect to 61,800 shares, which are beneficially owned by Tontine Financial
         Partners, L.P., for which Tontine Management, L.L.C., is the general partner. Mr. Gendell is the
         Managing Member of Tontine Management, L.L.C., and in that capacity, directs its operations.

(3)      Includes shares held directly, shares allocated to executive officers' accounts in the ESOP and shares
         held by controlled corporations or certain family members, over which shares the specified individuals
         or group effectively exercise sole or shared voting and investment power. Such amount also includes the
         shares that may be deemed to be beneficially owned by Mr. Siemers, as trustee of the ESOP of Franklin.
         Share information for each director of the Company is included under "Election of Directors."
</FN>
</TABLE>


                                       -2-
<PAGE>   4

                              ELECTION OF DIRECTORS

         The Board of Directors is currently composed of five members. Directors
are elected to serve for three-year terms or until their respective successors
are elected and qualified. Approximately one-third of the Board of Directors of
the Company is elected annually.

         The full Board of Directors acts as a nominating committee for the
annual selection of its nominees as directors. While the nominating committee
and the Board of Directors will consider nominees recommended by others, it has
not actively solicited nominations or established any procedures for this
purpose.

         The following table sets forth certain information regarding the
composition of the Company's Board of Directors, including terms of office. It
is intended that the proxies solicited on behalf of the Board of Directors
(other than proxies in which the vote is withheld as to a nominee) will be voted
at this Meeting for the reelection of the nominees indicated below. If either of
the nominees is unable to serve, the shares represented by all valid proxies
will be voted for the election of such substitute as the Board of Directors may
recommend. At this time, the Board of Directors knows of no reason why either of
the nominees might be unable to serve if elected. Except as disclosed herein,
there are no arrangements or understandings between either of the nominees and
any other person pursuant to which either of the nominees were selected.

<TABLE>
<CAPTION>
                              Positions held with         Year first                            Shares
                                  the Company        elected director of      Term to     beneficially owned     Percent
Name                 Age(1)       and Franklin       the Company/Franklin     expire     at March 11, 1998(2)    of class
- ----                 ---          ------------       --------------------    ----------  ------------------      --------

<S>                    <C>     <C>                        <C>                  <C>              <C>                 <C>
                                                         NOMINEES

James E. Hoff, S.J.    65           Director              1993/1993            2001                   -                -


Thomas H. Siemers      64       President, Chief          1987/1953            2001             156,374(3)          13.1%
                               Executive Officer
                                  and Director

                                               DIRECTORS REMAINING IN OFFICE

John L. Nolting        65           Director              1987/1981            1999               1,000              0.1

James E. Cross         62           Director              1996/1978            2000              21,056              1.8

Richard H. Finan       63           Director              1987/1968            2000              51,616 (4)          4.3

- -------------------------------

<FN>
(1)      As of March 11, 1998.

(2)      Unless otherwise indicated by footnote, the individual has sole voting and investment power with respect to all
         shares reported as owned.

(3)      See footnote 1 to table under "VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF."

(4)      Mr. Finan has shared voting and investment power over 50,000 shares of Common Stock.
</FN>
</TABLE>




                                      -3-
<PAGE>   5

         The business experience of each director during the last five years is
as follows:

         JAMES E. HOFF, S.J., has been the President of Xavier University in
Cincinnati, Ohio, since 1991. Prior to his arrival at Xavier, Fr. Hoff was
President of the Creighton Foundation and Vice President of University Relations
at Creighton University.

         THOMAS H. SIEMERS has been employed by Franklin since 1949, has been a
director of Franklin since 1953, and has served as President and Chief Executive
Officer since 1968. From 1978 to 1983, Mr. Siemers served as a director of the
Federal Home Loan Bank of Cincinnati. Mr. Siemers also served as the Chairman of
the Ohio Savings and Loan League in 1981 and 1982 and on the Executive Committee
of the U.S. League of Savings Institutions from 1982 to 1985.

         JOHN L. NOLTING has been the President and Chief Executive Officer of
DataTech Services, Inc., a computer service company located in Cincinnati, since
1974. He also serves as the President and Chief Executive Officer of Queen City
Leasing, an automobile leasing company located in Cincinnati, and a Director and
the President of DirectTeller Systems, Inc.

         JAMES E. CROSS is a partner in the Dayton, Ohio law firm of Allbery
Cross Fogarty and has practiced with that firm since 1985. He was a member of
the Board of Directors of Central Savings in Dayton, Ohio when it merged with
Franklin in 1978, and has served as a director of Franklin since then.

         RICHARD H. FINAN is the President of the Ohio State Senate. He has been
a member of the State legislature since 1973 and has had a legal practice since
1959. Mr. Finan also serves as legal counsel for Madison Service Corporation,
Franklin's wholly-owned subsidiary, and DirectTeller Systems, Inc., a joint
venture between the Company and DataTech Services, Inc. Mr. Finan is also a
director of Carillon Funds, Inc., a company that has a class of securities
registered under Section 12 of the Securities Exchange Act of 1934 (the
"Exchange Act").

MEETINGS OF THE BOARD OF DIRECTORS AND COMMITTEES

         Regular meetings of the Company's Board of Directors are held
quarterly. During the year ended December 31, 1997, the Company's Board of
Directors held a total of five regular and special meetings. No incumbent
director of the Company attended fewer than 75% of the total meetings of the
Company's Board of Directors and meetings held by all committees of the
Company's Board of Directors on which such director served during this period.

         The Company has an Audit Committee, which is composed of the four
outside directors. The Audit Committee met once during 1997. The Company has no
standing compensation or nominating committees. The full Board of Directors acts
as the nominating committee for the annual selection of its nominees for
election of directors. During 1997, the Board of Directors met once acting as a
nominating committee. While the Board of Directors will consider nominees
recommended by stockholders, it has not actively solicited nominations nor
established any procedures for this purpose.

         The Board of Directors of Franklin, the principal subsidiary of the
Company, consists of the five directors of the Company, Donald E. Newberry, Sr.,
and Mary W. Sullivan. Regular meetings of Franklin's Board of Directors are
generally held on a monthly basis. Franklin's Board of Directors held a total of
13 regular and special meetings during 1997. No director attended fewer than 75%
of the total meetings of Franklin's Board of Directors and meetings held by all
committees of Franklin's Board of Directors on which such director served. The
Board of Directors of Franklin has standing Executive and Compensation
Committees.

         The Executive Committee consists of the President and one member of
Franklin's Board of Directors who is selected weekly on an alternating basis
from the entire Board. This committee meets weekly (except during weeks when the
full Board meets) and exercises the power of Franklin's Board of Directors
between regular Board meetings. All actions of this committee are reviewed and
ratified by Franklin's full Board of Directors. This committee met 40 times
during 1997.

         Franklin's Compensation Committee reviews and makes recommendations to
Franklin's Board of Directors with respect to executive compensation and other
benefit programs. The Compensation Committee is comprised of Messrs. Siemers,
Finan and Nolting. One meeting was held by this committee during 1997.


                                      -4-
<PAGE>   6

COMPENSATION OF THE BOARD OF DIRECTORS

         During 1997, each director of the Company received fees of $1,000 for
each meeting of the Board of Directors of the Company held during the year. Each
director of Franklin, except for Mr. Siemers, received fees of $1,000 for each
meeting of the Board of Directors of Franklin held during the year. No fees are
currently paid by the Company or Franklin for committee membership. Directors'
fees for the Company and Franklin have been increased to $1,250 for each meeting
during 1998.

EXECUTIVE OFFICERS

         The following information as to the business experience during the past
five years is supplied with respect to executive officers of the Company and
Franklin who do not serve on the Company's Board of Directors. Each officer is
elected annually to serve until his or her successor shall have been elected and
qualified, or until he or she shall resign or be removed by the Board of
Directors. There are no arrangements or understandings between the persons named
and any other person pursuant to which such officers were selected.

         JOSEPH F. HUTCHISON, age 56, joined the Company and Franklin in 1997 as
Senior Vice President of Corporate Development. Prior to joining the Company,
Mr. Hutchison served as President and Chief Executive Officer of Suburban
Federal Savings Bank and Suburban Bancorporation, Inc., of Cincinnati, Ohio. Mr.
Hutchison is currently a director of the Federal Home Loan Bank of Cincinnati
and a trustee of the Ohio League of Financial Institutions.

         GRETCHEN J. SCHMIDT, age 41, has been the Corporate Secretary/Treasurer
of the Company since 1988. She also serves as Vice President of Operations of
Franklin. Ms. Schmidt has held a variety of part-time positions with Franklin
since 1971, and full-time positions since 1978. Currently, she is responsible
for branch operations and general corporate administration. Ms. Schmidt is the
daughter of President Siemers.

         DANIEL T. VOELPEL, age 49, has been Vice President/Chief Financial
Officer of the Company since 1988. He also serves as Vice President/Chief
Financial Officer of Franklin and Treasurer of DirectTeller Systems, Inc., and
Franklin's subsidiary, Madison Service Corporation. He has been with Franklin
since 1983.



                                      -5-
<PAGE>   7

EXECUTIVE COMPENSATION

         The Company currently does not pay any compensation to its executive
officers. The following table shows the compensation paid or granted by Franklin
and its subsidiaries for services rendered during the periods indicated to each
executive officer whose annual compensation exceeded $100,000 during the fiscal
year.

                           Summary Compensation Table
                           --------------------------

<TABLE>
<CAPTION>
                                        -------------------------------------------------------------
                                             Annual Compensation          Long Term Compensation
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                  Awards
Name and Principal               Year     Salary ($)      Bonus ($)      Restricted     Securities  All Other Compensation
Position                                                                Stock Awards    Underlying
                                                                            ($)          Options/
                                                                                        SARs(#)(1)
- ---------------------------------------------------------------------------------------------------------------------------

<S>                              <C>         <C>          <C>              <C>             <C>                <C>       
THOMAS H. SIEMERS -              1997        $213,562           -            -             6,500              $28,826(2)
President, Chief Executive       1996         208,512           -            -                 -               28,454(3)
Officer and Director of the      1995         204,922           -            -                 -               14,365(4)
Company, Franklin and Madison
Service Corporation; Chairman
of the Board of DirectTeller
Systems, Inc.

DANIEL T. VOELPEL - Vice         1997        $108,870           -            -             3,000              $19,804(2)
President and Chief Financial    1996         105,120     $ 2,000            -                 -               20,277(3)
Officer of the Company and       1995          97,957           -            -                 -                9,398(4)
Franklin and Treasurer of
Madison Service Corporation
and DirectTeller Systems, Inc.
- -----------------------------

<FN>
(1)      Represents the number of shares of Common Stock underlying options granted to Mr. Siemers and Mr. Voelpel
         pursuant to the 1997 Option Plan.

(2)      Consists of contributions to the Company's defined contribution pension plan in the amount of $16,000 and
         $10,992 on behalf of Messrs. Siemers and Voelpel, respectively, and the $12,826 and $8,812 value of the
         allocations to the ESOP accounts of Messrs. Siemers and Voelpel, respectively.

(3)      Consists of contributions to the Company's defined contribution pension plan in the amount of $15,000 and
         $11,017 on behalf of Messrs. Siemers and Voelpel, respectively, and the $13,454 and $9,260 value of the
         allocations to the ESOP accounts of Messrs. Siemers and Voelpel, respectively.

(4)      Consists of the value of the allocations to the ESOP accounts of Messrs. Siemers and Voelpel, respectively.
</FN>
</TABLE>

STOCK OPTION PLAN

         At the 1997 Annual Meeting of the Stockholders of the Company, the
stockholders approved the 1997 Option Plan. The Board of the Directors reserved
117,323 shares of common stock, which was equal to 10% of the then-outstanding
common shares, for issuance by the Company upon the exercise of options to be
granted to certain directors, officers and key employees of the Company and its
subsidiaries, including Franklin, from time to time under the 1997 Option Plan.
Options to purchase 46,100 shares of common stock of the Company have been
awarded pursuant to the 1997 Option Plan.

         The 1997 Option Plan is administered by a committee of non-employee
directors of the Company (the "Stock Option Committee"), which may grant options
under the 1997 Option Plan at such times as it deems most beneficial to the
Company on 


                                       -6-
<PAGE>   8

the basis of the individual participant's position and duties, the value of the
individual's service and responsibilities to the Company and any other factor
the Stock Option Committee deems relevant. Options granted to the officers and
employees under the 1997 Option Plan may be "incentive stock options" ("ISOs")
within the meaning of Section 422 of the Internal Revenue Code of 1986, as
amended (the "Code"), which, if certain conditions are met, permits the
optionees to delay the recognition of federal taxable income on the shares
received upon the exercise of the options. Options granted under the 1997 Option
Plan to directors who are not employees of the Company or Franklin will not
qualify under the Code and thus will not be ISOs ("Non-qualified Stock
Options").

         The option exercise price for ISOs and Non-qualified Stock Options is
determined by the Stock Option Committee at the time of option grant. The
exercise price for an ISO must not be less than 100% of the fair market value of
the shares on the date of the grant; provided, however, for an employee who owns
more than 10% of the Company's outstanding common shares, the exercise price of
an ISO may not be less than 110% of the fair market value of the shares on the
date of the grant, and the ISO shall not be exercisable after the expiration of
five years from the date it is granted. No stock option will be exercisable
after the expiration of ten years from the date of the grant. An option cannot
be transferred or assigned other than by will or in accordance with the laws of
descent and distribution. Termination for cause, as defined in the 1997 Option
Plan, will result in the annulment of any outstanding options.

         The following table sets forth information regarding all grants of
options to purchase common shares of the Company made to the individuals named
in the Summary Compensation Table during 1997:

<TABLE>
<CAPTION>
                                       Option/SAR Grants In Last Fiscal Year

                                                 Individual Grants
- --------------------------------------------------------------------------------------------------------------------

                                Number of              % of Total
                               Securities             Options/SARs
                               Underlying              Granted to
                              Options/SARs            Employees in        Exercise or Base         Expiration
Name                            Granted (#)         1997 Fiscal Year      Price ($/Share)            Date
- ----                          -------------         ----------------      ----------------         ----------
<S>                               <C>                      <C>                  <C>              <C> 
Thomas H. Siemers                 6,500(1)                 15.8%                $29.70           December 19, 2002
Daniel T. Voelpel                 3,000(1)                  7.3%                 27.00           December 19, 2007
- ------------------------

<FN>
(1)      The option was granted on December 19, 1997, and is first exercisable with respect to one-third of the
         shares subject to the option on each of January 20, 1999, January 20, 2000, and January 20, 2001, provided
         that both the option recipient and the Company achieve specified performance goals in 1998. If the
         recipient achieves his 1998 performance goals and the Company fails to achieve its 1998 performance goals,
         the recipient may exercise only 50% of his allocated options. If the recipient fails to achieve his 1998
         performance goals, no options will be exercisable. The options are intended to qualify as ISOs.
</FN>
</TABLE>




                                      -7-
<PAGE>   9

         The following table sets forth certain information concerning the
number and value of stock options at December 31, 1997, held by the individuals
named in the Summary Compensation Table.

<TABLE>
<CAPTION>
                          Aggregated Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values
                          --------------------------------------------------------------------------------

                                             Value            Number of unexercised     Value of unexercised in-the-money
                         Shares acquired    realized      options/SARs at FY-end (#)       options/SARs at FY-end ($)(3)
                                                          --------------------------    --------------------------------
Name                     on exercise (#)      ($)         Exercisable  Unexercisable     Exercisable       Unexercisable
- ----                     ---------------      ---         -----------  -------------     -----------       -------------

<S>                            <C>         <C>                  <C>          <C>              <C>              <C>    
Thomas H. Siemers              13,972      $197,337 (1)         -             6,500              -              $10,075
Daniel T. Voelpel              12,200       134,200 (2)         -             3,000              -               12,750
- ----------------------------------

<FN>
(1)      Value is based upon the sales price of $18.50 and $19.75 per share of the Common Stock as reported on The
         Nasdaq National Market on the dates closest in time to the exercise of the options by Mr. Siemers, less the
         option exercise price of $5.00 per share.

(2)      Value is based upon the sales price of $16.00 per share of the Common Stock as reported on The Nasdaq National
         Market on the date closest in time to the exercise of the option by Mr. Voelpel, less the option exercise price
         of $5.00 per share.

(3)      Value is based upon the sales price of $31.25 per share of the Common Stock as reported on The Nasdaq National
         Market on December 31, 1997, less the option exercise price of $27.00 per share for Mr. Voelpel and $29.70 per
         share for Mr. Siemers.
</FN>
</TABLE>


EMPLOYMENT CONTRACT

         On May 1, 1984, the Board of Directors of Franklin approved a five-year
employment agreement with Mr. Siemers. The contract provides for automatic
extensions of one year each upon the expiration of each year of the contract,
until either Franklin or Mr. Siemers gives written notice to the contrary. The
contract provides for termination: (1) upon the employee's death, (2) for cause,
(3) without cause and (4) upon certain events defined by federal regulations.

         The employment agreement provides for a salary as determined by the
Board of Directors but not less than the employee's current annual salary.
Salary increases will be reviewed not less often than annually. The contract
provides, among other things, for participation in an equitable manner in
employee benefits applicable to executive personnel.

         The contract provides for payment to the employee of an amount equal to
the present value of the employee's salary for the unexpired term of the
contract in the event there is a change in control of Franklin where employment
terminates involuntarily in connection with such change of control or within six
months thereafter. If Mr. Siemers' employment were terminated in connection with
a change in control while earning his current salary as of December 31, 1997, at
which date the unexpired term of the contract was 52 months, Mr. Siemers could
have received a cash payment of up to approximately $796,000 pursuant to his
contract. Such termination payments are provided on a similar basis in
connection with a voluntary termination of employment in connection with a
change in control which was at any time opposed by Franklin's Board of
Directors.

TRANSACTIONS WITH MANAGEMENT AND INDEBTEDNESS OF MANAGEMENT

         Franklin, like many financial institutions, has followed a policy of
granting to its officers, directors and employees loans for the financing and
improvement of their personal residences and consumer loans for other purposes.
Except as set forth below, such loans are made in the ordinary course of
business and are made on substantially the same terms and collateral as those of
comparable transactions prevailing at the time and do not involve more than the
normal risk of collectibility or present other unfavorable features. Currently,
for loans to the employees, directors and officers of the Company or Franklin
and their family members, interest rates are generally set at 1% over Franklin's
cost of funds, subject to adjustment to market rates in the event that the
employment relationship is terminated. If the employment relationship is


                                      -8-
<PAGE>   10

terminated, the rate will revert to the contract rate and the modification will
be canceled. Loan fees on mortgage loans are generally waived except to the
extent of direct loan origination expenses incurred by Franklin. Other loans are
reviewed on an individual basis and any preferential treatment given is based on
the employees length of service, work performance and past credit history.

         Set forth below is certain information at December 31, 1997, as to all
loans made by Franklin to each of its or the Company's current directors or
executive officers which were granted at less than market rates and which for
any one individual resulted in an aggregate indebtedness to Franklin exceeding
$60,000 at any time since January 1, 1996:

<TABLE>
<CAPTION>
                                                      Largest amount    Balance as of                     Market interest
                                      Nature of      outstanding since   December 31,   Current interest  rate at the time
       Name        Date of loan     indebtedness      January 1, 1996      1997              rate          of origination   
       ----        ------------     ------------     -----------------  -------------   ----------------  --------------

<S>                   <C>        <C>                      <C>                <C>              <C>               <C>    
Richard H. Finan      6/15/84    First mortgage -         $ 82,498           $73,766          6.625%            10.500%
                                 personal residence

Gretchen J.          12/24/96    First mortgage -          146,700           144,856          5.875              7.875
Schmidt                          personal residence

                      2/7/97     Consumer loan              19,413            16,651          7.000              9.000
</TABLE>


         The Company owns a 51% interest in DirectTeller Systems, Inc.
("DirectTeller"), an Ohio corporation that markets computer software developed
by DataTech Services, Inc. ("DataTech"), to financial institutions. Director
Nolting is the President and Chief Executive Officer of DataTech. When this
venture was approved by the Board of Directors of the Company in 1989, Director
Nolting abstained from voting on the matter. The Company initially contributed
$50,000 and DataTech contributed the software it developed to the initial
capitalization of DirectTeller. The Company is responsible for maintaining the
financial records of DirectTeller and DataTech is obligated to manage the day to
day operations of DirectTeller, including software maintenance and marketing.
DataTech does not receive a management fee for performing these services. The
Company's investment in Direct Teller was $50,000 at December 31, 1997.

         Director Finan is an attorney at law who from time to time provides
legal services to Madison Service Corporation and DirectTeller. During the year
ended December 31, 1997, fees paid by the subsidiaries of Franklin and the
Company did not exceed five percent of Mr. Finan's gross revenues for the last
fiscal year.

         Section 16(a) of the Exchange Act requires the Company's directors and
executive officers and persons who own more than 10% of a registered class of
the Company's equity securities to file with the Securities and Exchange
Commission initial reports of ownership and reports of changes of ownership in
the Company by the tenth day of the month following a change. Officers,
directors and greater than 10% stockholders are required by regulation to
furnish the Company with copies of all Section 16(a) forms they file. To the
Company's knowledge, based solely on a review of the copies of such reports
furnished to the Company and written representations that no other reports were
required, during the fiscal year ended December 31, 1997, all Section 16(a)
filings required were timely filed.




                                      -9-
<PAGE>   11

                     AMENDMENT OF THE 1997 STOCK OPTION PLAN

GENERAL

         On December 19, 1997, the Board of Directors of the Company adopted an
amendment (the "Amendment") to the 1997 Option Plan that would permit all
employees of the Company (or a corporation or entity in which the Company
controls more than 50% of all voting power), including part-time employees, to
be eligible for stock option awards. THE BOARD OF DIRECTORS OF THE COMPANY
RECOMMENDS THAT THE STOCKHOLDERS OF THE COMPANY APPROVE THE AMENDMENT TO THE
1997 OPTION PLAN.

PURPOSE

         With the competition for employees that exists in the Company's market
areas, the attraction and retention of all levels of skilled employees has
become more difficult. Permitting all 59 employees to be eligible for awards of
stock options increases management's flexibility to provide competitive
compensation in a manner that is cost-effective for the Company. Such
flexibility is especially important for the attraction and retention of
part-time employees, who may not be eligible for other benefit plans.

         In addition to helping to attract and retain skilled employees, stock
option awards strengthen the mutuality of interests between the individual
participants and the Company's stockholders. Such alignment of interests is
reinforced by basing the exercisability of awarded stock options contingent upon
the attainment of goals set for both the Company and the individual participant.

CHANGES TO THE 1997 OPTION PLAN

         The Amendment changes three sections of the 1997 Option Plan. The
Amendment deletes the word "key" from the phrase "other key employees" contained
in Section 1, which, as amended, reads as follows:

                    PURPOSE. The Purpose of The First Franklin Corporation 1997
                    Stock Option and Incentive Plan (this "Plan") is to promote
                    the best interests of First Franklin Corporation (the
                    "Company") and its stockholders by enabling the Company to
                    attract, retain and reward directors, officers, managerial
                    and other employees of the Company and any Subsidiary
                    (hereinafter defined), and to strengthen the mutuality of
                    interest between such directors, officers and employees of
                    the Company and the Company's stockholders.

         The Amendment adds the phrase "including part-time employment" to the
definition of "Employment" contained in Section 2(f), which, as amended, reads
as follows:

                    "Employment" means regular employment, including part-time
                    employment, with the Company or a Subsidiary and does not
                    include service as a director or officer only.

         The Amendment also makes both of the above-described changes to Section
6, which, as amended, reads as follows:

                    ELIGIBILITY AND GRANTS. Persons eligible for Stock Options
                    under this Plan shall consist of directors, officers and
                    managerial and other employees of the Company or a
                    Subsidiary, including part-time employees, who hold
                    positions with significant responsibilities or whose
                    performance or potential contribution, in the judgment of
                    the Committee, will benefit the future success of the
                    Company or a Subsidiary. In selecting the directors,
                    officers and employees to whom Stock Options will be awarded
                    and the number of shares subject to such Stock Options, the
                    Committee shall consider the position, duties and
                    responsibilities of the eligible directors, officers and
                    employees, the value of their services to the Company and
                    the Subsidiaries and any other factors that the Committee
                    may deem relevant. No director, officer or employee shall
                    have any right or entitlement to receive a Stock Option.

                                      -10-
<PAGE>   12

EFFECT ON EXISTING STOCKHOLDERS

         The Amendment does not affect the rights or ownership interests of
existing stockholders. The maximum number of shares of Common Stock reserved for
issuance to participants in the 1997 Option Plan remains at 117,323 shares of
Common Stock, the amount previously reserved by the Board of Directors. The 1997
Option Plan is still administered by the Stock Option Committee, which may still
grant options at such times as it deems most beneficial to the Company on the
basis of an individual participant's position, duties and responsibilities, the
value of the individual's services to the Company and any other factor the Stock
Option Committee deems relevant. The terms and tax treatment of the options and
the termination date of the 1997 Option Plan also remain unchanged.

THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THE AMENDMENT TO THE 1997 OPTION
PLAN.

                      SELECTION OF INDEPENDENT ACCOUNTANTS

         The Board of Directors approved the selection of Clark Schaefer to
replace Coopers & Lybrand L.L.P. ("Coopers") as the Company's independent
accountants effective September 30, 1996. Coopers had served as the Company's
independent accountants for all fiscal years since its inception in 1987. This
change in accountants has resulted in a significant decrease in the amount of
accounting fees paid by the Company.

         Coopers' reports on the consolidated financial statements of the
Company for the two years ended December 31, 1995, did not contain any adverse
opinion or disclaimer of opinion, nor were such reports qualified or modified as
to uncertainty, audit scope or accounting principles. There were no
disagreements between the Company and Coopers on any matter of accounting
principles or practices, consolidated financial statement disclosure or audit
scope or procedure during the two years ended December 31, 1995, and the
subsequent interim periods through September 27, 1996.

         The Board of Directors' decision to engage Clark Schaefer as its
independent accountants was based on that firm's experience with community-based
financial institutions. Prior to selecting and engaging Clark Schaefer as its
independent accountants, the Company did not request or obtain any advice from
Clark Schaefer concerning any material accounting, auditing or financial
reporting issue regarding the application of accounting principles to a
specified transaction or the type of audit opinion that might be rendered on the
Company's consolidated financial statements.

         Clark Schaefer conducted the independent audit of the Company for the
years ended December 31, 1996 and 1997 and the Board of Directors has selected
Clark Schaefer as the independent accountants of the Company for the fiscal year
ended December 31, 1998.

         The Board of Directors is requesting and recommends that the
stockholders of the Company ratify the selection of Clark Schaefer as the
independent accountants of the Company for the current fiscal year. Management
of the Company expects that a representative of Clark Schaefer will be present
at the Annual Meeting, and that such representative will have an opportunity, if
desired, to make a statement and will be available to respond to appropriate
questions.

THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THE RATIFICATION OF THE SELECTION
OF CLARK SCHAEFER AS INDEPENDENT ACCOUNTANTS OF THE COMPANY FOR THE CURRENT
FISCAL YEAR.

                              STOCKHOLDER PROPOSALS

         To be eligible for inclusion in the Company's proxy materials for next
year's Annual Meeting of Stockholders, any stockholder proposal requesting
action at such meeting must be received at the Company's main office, 4750
Ashwood Drive, Cincinnati, Ohio 45241, no later than November 26, 1998. Any such
proposal shall be subject to the requirements of the proxy rules adopted under
the Securities Exchange Act of 1934, as amended.

                                      -11-
<PAGE>   13


                                  OTHER MATTERS

         The Board of Directors is not aware of any business to come before the
Meeting other than those matters described above in this Proxy Statement.
However, if any other matter should properly come before the Meeting, as
provided for in the Bylaws of the Company, it is intended that holders of the
proxies will act in accordance with their best judgment.

         The cost of solicitation of proxies will be borne by the Company. The
Company will reimburse brokerage firms and other custodians, nominees and
fiduciaries for reasonable expenses incurred by them in sending proxy materials
to the beneficial owners of Common Stock. In addition to solicitation by mail,
directors, officers and regular employees of the Company may solicit proxies
personally or by telegraph or telephone without additional compensation.

         The Company's Annual Report to Stockholders, including financial
statements, is also enclosed. Any stockholders who have not received a copy of
such Annual Report may obtain a copy by writing to the Company. Such Annual
Report is not to be treated as part of the proxy solicitation materials, nor as
having been incorporated herein by reference.

                                        BY ORDER OF THE BOARD OF DIRECTORS


                                        /s/  THOMAS H. SIEMERS
                                        -------------------------------------
                                        Thomas H. Siemers
                                        President and Chief Executive Officer

Cincinnati, Ohio
March 26, 1998


                                      -12-

<PAGE>   1
                                                                EXHIBIT 21


Subsidiaries of the Registrant
- ------------------------------


     The Registrant has two subsidiaries: (1) The Franklin Savings and Loan
Company, a savings and loan association chartered under the laws of the State of
Ohio, and (2) DirectTeller Systems, Inc., an Ohio corporation engaged in
providing computer software services for financial institutions.

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM 1997 ANNUAL
REPORT AND FORM 10KSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                       2,610,285
<INT-BEARING-DEPOSITS>                       3,380,000
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 48,583,641
<INVESTMENTS-CARRYING>                      17,158,164
<INVESTMENTS-MARKET>                        17,165,299
<LOANS>                                    153,768,008
<ALLOWANCE>                                  1,015,023
<TOTAL-ASSETS>                             230,503,756
<DEPOSITS>                                 202,206,185
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                          1,607,663
<LONG-TERM>                                  5,461,995
                                0
                                          0
<COMMON>                                        13,406
<OTHER-SE>                                  21,214,507
<TOTAL-LIABILITIES-AND-EQUITY>             230,503,756
<INTEREST-LOAN>                             12,156,897
<INTEREST-INVEST>                            3,957,979
<INTEREST-OTHER>                               358,002
<INTEREST-TOTAL>                            16,472,878
<INTEREST-DEPOSIT>                          10,106,866
<INTEREST-EXPENSE>                          10,502,073
<INTEREST-INCOME-NET>                        5,970,805
<LOAN-LOSSES>                                   84,000
<SECURITIES-GAINS>                            (13,465)
<EXPENSE-OTHER>                              4,016,167
<INCOME-PRETAX>                              2,488,756
<INCOME-PRE-EXTRAORDINARY>                   1,688,274
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,688,274
<EPS-PRIMARY>                                     1.42
<EPS-DILUTED>                                     1.38
<YIELD-ACTUAL>                                    2.70
<LOANS-NON>                                    449,000
<LOANS-PAST>                                   599,000
<LOANS-TROUBLED>                               281,000
<LOANS-PROBLEM>                                496,000
<ALLOWANCE-OPEN>                               981,000
<CHARGE-OFFS>                                   63,000
<RECOVERIES>                                    13,000
<ALLOWANCE-CLOSE>                            1,015,000
<ALLOWANCE-DOMESTIC>                           413,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        602,000
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission