COMMUNITY BANCORP INC /MA/
10-K405, 1996-03-25
NATIONAL COMMERCIAL BANKS
Previous: FIRST FRANKLIN CORP, DEF 14A, 1996-03-25
Next: COMMUNITY BANCORP INC /MA/, DEF 14A, 1996-03-25



                             UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, DC  20549


                               FORM 10-K


            ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934


              FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995

                     Commission File No. 33-12756-B

                        COMMUNITY BANCORP, INC.
                        -----------------------
                      A Massachusetts Corporation
               IRS Employer Identification No. 04-2841993
              17 Pope Street, Hudson, Massachusetts  01749
                       Telephone - (508) 568-8321


Securities registered pursuant to Section 12(b) of the Act:  NONE


Securities registered pursuant to Section 12(g) of the Act:  NONE


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.

                  Yes     X               No          
                         ---             ---          

Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this 
form 10-K or any amendment to this form 10-K. [X]

The aggregate market value of voting stock held by non-affiliates of the 
registrant as of March 20, 1996 was $14,074,942.


The total number of shares of common stock outstanding at March 20, 1996 
was 3,158,946.


                  Documents Incorporated By Reference

Parts II, III and IV incorporate information by reference from the 
Annual Report to shareholders for the year ended December 31, 1995.

<PAGE>
                                 PART I
                                 ------

ITEM 1.  BUSINESS

     Community Bancorp, Inc., a Massachusetts corporation ("Company"), 
is a registered bank holding company under the Bank Holding Company Act 
of 1956, as amended.  The Holding Company has one subsidiary, Hudson 
National Bank, a national banking association ("Bank").  The Holding 
Company owns all the outstanding shares of the Bank.  At present, the 
Holding Company conducts no activities independent of the Bank.  During 
1992, the Company formed Community Securities Corporation, a wholly 
owned subsidiary of the Bank.  The activities of the subsidiary consist 
of buying, selling, dealing in or holding securities in its own behalf 
and not as a broker.

     The Bank is engaged in substantially all of the business operations 
customarily conducted by an independent commercial bank in 
Massachusetts.  Banking services offered include acceptance of checking, 
savings and time deposits, and the making of commercial, real estate, 
installment and other loans.  The Bank also offers official checks, 
traveler's checks, safe deposit boxes and other customary bank services 
to its customers.  In 1994 the Bank introduced a telephone banking 
service allowing customers to perform account inquiries and other 
functions using a Touch Tone telephone.  In 1995 the Bank introduced a 
PC-based office banking system for businesses that allows business 
customers to access their accounts and perform a number of functions 
directly through an office PC.  In March of 1996 the Bank introduced a 
PC-based home banking system for consumers.

The business of the Bank is not significantly affected by seasonal 
factors.

In the last five years the Bank derived its operating income from the 
following sources:

<TABLE>
<CAPTION>
                                        % of Operating Income      
                                   --------------------------------
                                   1995   1994   1993   1992   1991
                                   ----   ----   ----   ----   ----
<S>                                <C>    <C>    <C>    <C>    <C>
Interest and fees on loans          65     64     67     69     71
Interest and dividends on
  securities                        24     24     21     16     13
Charges, fees and other sources     11     12     12     15     16
                                   ---    ---    ---    ---    ---
                                   100%   100%   100%   100%   100%
</TABLE>

Competition
- -----------

     The Bank generally concentrates its activities within a 20 mile 
radius of Hudson, Massachusetts and currently operates full service 
branch offices in Hudson, Acton, Boxboro, Concord, Marlboro and Stow, 
Massachusetts.  These communities are generally characterized by a 
growing residential population and moderate to high household income.  
In addition to its main office, the Bank also operates a full service 
branch office in the Town of Hudson.

                                  -1-
<PAGE>

     The banking business in the Bank's market area is highly 
competitive.  The Bank competes actively with other banks, as well as 
with other financial institutions engaged in the business of accepting 
deposits or making loans, such as savings and loan associations, savings 
banks and finance companies.  In the Bank's general area, there are 
approximately 3 national banks, 3 Massachusetts trust companies, 6 
savings banks, 2 cooperative banks and 4 credit unions.  Since several 
of the competing institutions are significantly larger than the Bank in 
assets and deposits, the Bank strongly emphasizes a personal approach to 
service in order to meet and surpass the vigorous competition.

Regulation of the Company
- -------------------------

     The Company is a registered bank holding company under the Bank 
Holding Company Act of 1956, as amended.  It is subject to the 
supervision and examination of the Board of Governors of the Federal 
Reserve System (the "Federal Reserve Board") and files with the Federal 
Reserve Board the reports as required under the Bank Holding Company Act.

     The Bank Holding Company Act requires prior approval by the Federal 
Reserve Board of the acquisition by the Company of substantially all the 
assets or more than five percent of the voting stock of any bank.  The 
Bank Holding Company Act also allows the Federal Reserve Board to 
determine (by order or by regulation) what activities are so closely 
related to banking as to be a proper incident of banking, and thus, 
whether the Company can engage in such activities or transactions 
between the affiliated banks and the Company or other affiliates.  The 
Bank Holding Company Act prohibits the Company and the Bank from 
engaging in certain tie-in arrangements in connection with any extension 
of credit, sale of property or furnishing of services.

Regulation of the Bank
- ----------------------

     The Bank is a national banking association chartered under the 
National Bank Act.  As such, it is subject to the supervision of the 
Comptroller of the Currency and is examined by his office.  In addition, 
it is subject to examination by the Federal Reserve Board by reason of 
its membership in the Federal Reserve System and by the Federal Deposit 
Insurance Corporation by reason of the insurance of its deposits by such 
corporation.  Areas in which the Bank is subject to regulation by 
federal authorities include reserves, loans, investments, issuances of 
various types of securities, participation in mergers and 
consolidations, and certain transactions with or in the stock of the 
Company.

Employees
- ---------
     The Company and the Bank employ 131 full-time and part-time 
officers and employees.

                                  -2-
<PAGE>

Distribution of Assets, Liabilities and Stockholders' Equity; Interest
- ----------------------------------------------------------------------
Rates and Interest Differential
- -------------------------------

     The following tables present the condensed average balance sheets 
and the components of net interest differential for the three years 
ended December 31, 1995, 1994 and 1993.  The total dollar amount of 
interest income from earning assets and the resultant yields are 
calculated on a taxable equivalent basis.

<TABLE>
<CAPTION>
                                                  1995                
                                   -----------------------------------
                                     Average       Interest     Yield/
ASSETS                               Balance       Inc./Exp.     Rate 
                                   -----------    ----------    ------
<S>                               <C>            <C>            <C>
Federal funds sold                $  7,115,616   $   406,977     5.72%
Securities:
  Taxable                           69,470,273     4,055,415     5.84%
  Non-taxable (1)                    1,879,882       146,427     7.79%
Total loans and leases (1)(2)      127,033,820    12,450,001     9.80%
                                   -----------    ----------     ----
     Total earning assets          205,499,591    17,058,820     8.30%
                                                  ----------
Reserve for loan losses             (3,779,610)
Other non interest-
  bearing assets                    20,993,896
                                   -----------
Total average assets              $222,713,877
                                   ===========

LIABILITIES AND
  STOCKHOLDERS' EQUITY

Interest-bearing deposits:
  Savings, money market and NOW   $ 89,849,771   $ 2,417,573     2.69%
  Time deposits                     61,842,194     3,317,979     5.37%
Federal funds purchased and
  repurchase agreements             11,453,322       549,198     4.80%
                                   -----------    ----------     ----
    Total interest-bearing
       liabilities                $163,145,287   $ 6,284,750     3.85%
                                                  ----------
Non interest-bearing deposits       39,366,065
Other non interest-bearing
  liabilities                        1,853,949
Stockholders' equity                18,348,576
                                   -----------
Total average liabilities
  and stockholders' equity        $222,713,877
                                   ===========
Net interest income                              $10,774,070
                                                  ==========
Net yield on interest 
  earning assets                                                 5.24%
                                                                 ====
<FN>

(1)  Interest income and yield are stated on a fully taxable-equivalent 
     basis.  The total amount of adjustment is $141,197.  A federal tax 
     rate of 34% was used in performing this calculation.

(2)  The average balances of non-accruing loans and loans held for sale 
     are included in the loan balance.

</TABLE>
                                   -3-
<PAGE>

Distribution of Assets, Liabilities and Stockholders' Equity;
Interest Rates and Interest Differential (Continued)

<TABLE>
<CAPTION>
                                                  1994                
                                   -----------------------------------
                                     Average       Interest     Yield/
ASSETS                               Balance       Inc./Exp.     Rate 
                                   -----------    ----------    ------
<S>                               <C>            <C>            <C>
Federal funds sold                $  1,527,940   $    61,642     4.03%
Securities:
  Taxable                           69,513,479     3,871,111     5.57%
  Non-taxable (1)                    1,072,378        92,522     8.63%
Total loans and leases (1)(2)      120,017,690    10,524,329     8.77%
                                   -----------    ----------     ----
     Total earning assets          192,131,487    14,549,604     7.57%
                                                  ----------
Reserve for loan losses             (3,860,367)
Other non interest-
  bearing assets                    21,227,612
                                   -----------
Total average assets              $209,498,732
                                   ===========

LIABILITIES AND
  STOCKHOLDERS' EQUITY

Interest-bearing deposits:
  Savings, money market and NOW   $ 88,782,185   $ 1,854,068     2.09%
  Time deposits                     53,789,007     2,288,637     4.25%
Federal funds purchased and
  repurchase agreements             11,971,422       379,483     3.17%
Short term debt                         41,968         3,370     8.03%
                                   -----------    ----------     ----
    Total interest-bearing
       liabilities                $154,584,582   $ 4,525,558     2.93%
                                                  ----------
Non interest-bearing deposits       37,001,536
Other non interest-bearing
  liabilities                        1,392,148
Stockholders' equity                16,520,466
                                   -----------
Total average liabilities
  and stockholders' equity        $209,498,732
                                   ===========
Net interest income                              $10,024,046
                                                  ==========
Net yield on interest 
  earning assets                                                 5.22%
                                                                 ====
<FN>

(1)  Interest income and yield are stated on a fully taxable-equivalent 
     basis.  The total amount of adjustment is $119,672.  A federal tax 
     rate of 34% was used in performing this calculation.

(2)  The average balances of non-accruing loans and loans held for sale 
     are included in the loan balance.

</TABLE>
                                  -4-
<PAGE>

Distribution of Assets, Liabilities and Stockholders' Equity;
Interest Rates and Interest Differential (Continued)

<TABLE>
<CAPTION>
                                                  1993                
                                   -----------------------------------
                                     Average       Interest     Yield/
ASSETS                               Balance       Inc./Exp.     Rate 
                                   -----------    ----------    ------
<S>                               <C>            <C>            <C> 
Federal funds sold                $  7,202,134   $   212,159     2.95%
Securities:
  Taxable                           57,320,210     3,264,003     5.69%
  Non-taxable (1)                      941,222        99,664    10.59%
Total loans and leases (1)(2)      122,410,863    10,569,755     8.63%
                                   -----------    ----------    -----
     Total earning assets          187,874,439    14,145,581     7.53%
                                                  ----------
Reserve for loan losses             (4,284,600)
Other non interest-
  bearing assets                    21,964,558
                                   -----------
Total average assets              $205,554,397
                                   ===========

LIABILITIES AND
  STOCKHOLDERS' EQUITY

Interest-bearing deposits:
  Savings, money market and NOW   $ 84,931,434   $ 1,803,486     2.12%
  Time deposits                     56,477,215     2,316,614     4.10%
Federal funds purchased and
  repurchase agreements             13,185,487       317,572     2.41%
Short term debt                        390,411        27,707     7.10%
                                   -----------    ----------     ----
    Total interest-bearing
       liabilities                $154,984,547   $ 4,465,379     2.88%
                                                  ----------     ----
Non interest-bearing deposits       33,041,837
Other non interest-bearing
  liabilities                        2,203,930
Stockholders' equity                15,324,083
                                   -----------
Total average liabilities
  and stockholders' equity        $205,554,397
                                   ===========
Net interest income                              $ 9,680,202
                                                  ==========
Net yield on interest 
  earning assets                                                 5.15%
                                                                 ====
<FN>

(1)  Interest income and yield are stated on a fully taxable-equivalent 
     basis.  The total amount of adjustment is $113,075.  A federal tax 
     rate of 34% was used in performing this calculation.

(2)  The average balances of non-accruing loans and loans held for sale 
     are included in the loan balance.

</TABLE>
                                  -5-
<PAGE>

Distribution of Assets, Liabilities and Stockholders' Equity;
Interest Rates and Interest Differential (Continued)

     The following table shows, for the periods indicated, the dollar 
amount of changes in interest income and interest expense resulting from 
changes in volume and interest rates.  The total dollar amount of interest 
income from earning assets is calculated on a taxable equivalent basis.

<TABLE>
<CAPTION>
                                         1995 as compared to 1994       
                                   --------------------------------------
                                            Due to a change in:
                                            -------------------
                                     Volume         Rate          Total  
                                   ---------     ----------    ----------
<S>                                <C>          <C>            <C>
Interest income from:
  Federal funds sold               $  319,513    $   25,822    $  345,335
  Securities:
    Taxable                            (3,382)      187,686       184,304
    Non-taxable                        62,913        (9,008)       53,905
  Loans & leases                      689,490     1,236,182     1,925,672
                                    ---------     ---------     ---------
Total                              $1,068,533    $1,440,683    $2,509,216
                                    ---------     ---------     ---------
Interest expense on:
  Interest-bearing deposits:
    Savings, money market and NOW  $   30,812    $  532,693    $  563,505
    Time deposits                     426,905       602,437     1,029,342
  Federal funds purchased and
    repurchase agreements             (25,419)      195,134       169,715
  Short term debt                      (3,370)                     (3,370)
                                    ---------     ---------     ---------
Total                              $  428,928    $1,330,264    $1,759,192
                                    ---------     ---------     ---------
Net interest income                $  639,605    $  110,419    $  750,024
                                    =========     =========     =========
</TABLE>
<TABLE>
<CAPTION>
                                          1994 as compared to 1993       
                                   --------------------------------------
                                            Due to a change in:
                                            -------------------
                                     Volume         Rate          Total  
                                   ----------    ----------    ----------
<S>                                <C>           <C>           <C>
Interest income from:
  Federal funds sold               $ (228,300)   $   77,783    $ (150,517)
  Securities:
    Taxable                           675,892       (68,784)      607,108
    Non-taxable                        11,306       (18,448)       (7,142)
  Loans & leases                     (216,801)      171,375       (45,426)
                                    ---------     ---------     ---------
Total                              $  242,097    $  161,926    $  404,023
                                    ---------     ---------     ---------
Interest expense on:
  Interest-bearing deposits:
    Savings, money market and NOW  $   76,061    $  (25,479)   $   50,582
    Time deposits                    (112,693)       84,716       (27,977)
  Federal funds purchased and
    repurchase agreements             (38,299)      100,210        61,911
  Short term debt                     (27,968)        3,631       (24,337)
                                    ---------     ---------     ---------
Total                              $ (102,898)   $  163,077    $   60,179
                                    ---------     ---------     ---------
Net interest income                $  344,995    $   (1,151)   $  343,844
                                    =========     =========     =========
<FN>

Note:    The change due to the volume/rate variance has been allocated to 
         volume.
</TABLE>

                                   -6-
<PAGE>

Securities Portfolio
- --------------------

     The following table indicates the carrying value of the Company's 
consolidated securities portfolio at December 31, 1995, 1994 and 1993.

<TABLE>
<CAPTION>

(in $000)                                 1995        1994        1993 
- ---------                                ------      ------      ------
<S>                                     <C>         <C>         <C> 
U.S. Government obligations             $17,160     $12,881     $11,431
U.S. Government agencies and corp.       54,627      56,990      50,560
Obligations of states and political
  subdivisions                            1,941       1,569         891
Other securities                            888       1,125         781
                                         ------      ------      ------
              Total                     $74,616     $72,565     $63,663
                                         ======      ======      ======
</TABLE>

     The following table shows the maturities, carrying value and weighted 
average yields of the Company's consolidated securities portfolio at 
December 31, 1995.  The yields are calculated by dividing the annual 
interest, net of amortization of premiums and accretion of discounts, by 
the amortized cost of the securities at the dates indicated.  The yields 
on state and municipal securities are presented on a taxable equivalent 
basis.

<TABLE>
<CAPTION>
                                    After one      After five
    Maturing:          Within       but within     but within       After
    --------          one year      five years     ten years      ten years
                    ------------   ------------   ------------  ------------
   (in $000)        Amount Yield   Amount Yield   Amount Yield  Amount Yield
   ---------        ------ -----   ------ -----   ------ -----  ------ -----
<S>                 <C>     <C>    <C>     <C>    <C>     <C>    <C>    <C>
U.S. Govt. obli-
 gations held to
 maturity           $2,004  5.70%  $7,101  5.25%  $    0     0%  $   0     0%

U.S. Govt. obli-
 gations avail-
 able for sale       4,031  5.22%   4,024  5.22%       0     3       0     0%

U.S. Govt. agencies
 & corps. held to
 maturity                0     0%   9,545  6.03%   3,000  6.03       0     0%

U.S. Govt. agencies
 & corps. available
 for sale                0     0%   2,016  5.27%       0     0%      0     0%

State and political
 subdivisions
 held to maturity      501  7.00%   1,440  7.00%       0     0%      0     0%

Mortgage-backed
 securities avail-
 able for sale           0     0%       0     0%   6,444  5.16%  7,276  6.33%

Mortgage-backed
 securities held to
 maturity                0     0%   5,849  5.51%  14,004  6.02%  6,493  6.20%

Other securities         0     0%       0     0%       0     0%    888  6.15%

</TABLE>

    Current estimated prepayment speed assumptions were used in estimating 
the maturities of mortgage-backed securities in the above table.  At 
December 31, 1995, the Company did not own securities of any issuer where 
the aggregate book value of such securities exceeded ten percent of the 
Company's stockholders' equity.

                                    -7-
<PAGE>

Loan Portfolio
- --------------

    The following table summarizes the distribution of the Bank's loan 
portfolio as of December 31 for each of the years indicated:

<TABLE>
<CAPTION>

(in $000)                       1995     1994     1993     1992     1991 
- ---------                      ------   ------   ------   ------   ------
<S>                          <C>      <C>      <C>      <C>      <C>
Commercial and industrial    $ 13,784 $ 13,685 $ 11,108 $ 10,218 $ 10,414
Real estate - commercial       44,983   50,195   45,488   45,882   50,900
Real estate - residential      50,979   44,246   43,167   46,370   45,487
Real estate - construction      3,903    3,330    4,586    3,168    1,764
Mortgage loans held for sale    1,057      559   14,172   11,273    7,318
Loans to individuals           13,178   10,850   10,311    9,223   10,066
Other                             188      173      514      113       35
                              -------  -------  -------  -------  -------
              Total loans    $128,072 $123,038 $129,346 $126,247 $125,984
                              =======  =======  =======  =======  =======
</TABLE>

    Loan maturities for commercial and real estate (construction) loans 
at December 31, 1995 were as follows: $10,651,655 due in one year or 
less; $5,912,540 due after one year through five years; $1,121,384 due 
after five years.  Of the Bank's commercial and real estate 
(construction) loans due after one year, $2,578,505 have floating or 
adjustable rates and $5,912,540 have fixed rates.

Nonaccrual, Past Due and Restructured Loans
- -------------------------------------------

    It is the policy of the Bank to discontinue the accrual of interest 
on loans when, in management's judgement, the collection of the full 
amount of interest is considered doubtful.  This will generally occur 
once a loan has become 90 days past due, unless the loan is well secured 
and in the process of collection.  The following table sets forth 
information on nonaccrual, past due loans and restructured loans as of 
December 31 for each of the years indicated:

<TABLE>
<CAPTION>

(in $000)                       1995     1994     1993     1992     1991 
- ---------                      -----    -----    -----    -----    -----
<S>                           <C>      <C>      <C>      <C>      <C>
Nonaccrual loans              $1,650   $  909   $1,681   $2,028   $1,630
Accruing loans past due 90
 days or more                    160       66      346      232      584
Restructured loans                 0    1,155    1,357    1,735        0
                               -----    -----    -----    -----    -----
              Total           $1,810   $2,130   $3,384   $3,995   $2,214
                               =====    =====    =====    =====    =====
</TABLE>

    The entire "restructured loans" balance at December 31, 1994 in the 
above table was comprised of a single loan.  That loan was placed on 
nonaccrual status in September of 1995.

    For the period ended December 31, 1995, the reduction of interest 
income associated with nonaccrual and restructured loans was $108,279.  
The interest on these loans that was included in interest income for 1995 
was $103,069.

Potential Problem Loans
- -----------------------

    As of December 31, 1995, other than the above, there were no loans 
where management had serious doubts as to the ability of the borrowers to 
comply with the present loan repayment terms.

Concentrations of Credit
- ------------------------

    As of December 31, 1995, except as disclosed in the above table, there
were no concentrations of loans exceeding 10% of total loans.

                                   -8-
<PAGE>

Summary of Loan Loss Experience
- -------------------------------

    The following table summarizes historical data with respect to loans 
outstanding, loan losses and recoveries, and the allowance for possible 
loan losses at December 31 for each of the years indicated:

<TABLE>
<CAPTION>

(in $000)                         1995     1994     1993     1992     1991 
- ---------                       -------  -------  -------  -------  -------
<S>                            <C>      <C>      <C>      <C>      <C>
Average outstanding loans (1)  $127,034 $120,018 $122,411 $124,741 $125,190
                                =======  =======  =======  =======  =======
</TABLE>

Allowance for possible loan losses
- ----------------------------------

<TABLE>
<CAPTION>

(in $000)                         1995     1994     1993     1992     1991 
- ---------                        ------   ------   ------   ------   ------
<S>                             <C>      <C>      <C>      <C>      <C> 
Balance at beginning of period  $ 3,703  $ 3,910  $ 4,178  $ 3,968  $ 2,366

Charge-offs:

  Commercial and industrial         (31)    (506)    (305)    (318)    (451)
  Real estate - residential         (70)    (221)    (169)    (390)    (564)
  Real estate - commercial         (415)             (455)    (505)    (811)
  Real estate - construction                                           (416)
  Loans to individuals             (113)    (112)     (87)    (217)    (236)
                                  -----    -----    -----    -----    -----
                                   (629)    (839)  (1,016)  (1,430)  (2,478)
Recoveries:

  Commercial and industrial         105      174       60       54      171
  Real estate - residential         100      128       11       11       53
  Real estate - commercial           18        3       44       32       15
  Real estate - construction                                             60
  Loans to individuals               38       27       33      118       61
                                  -----    -----    -----    -----    -----
                                    261      332      148      215      360

Net charge-offs                    (368)    (507)    (868)  (1,215)  (2,118)

Provision for possible
  loan losses                       120      300      600    1,425    3,720
                                  -----    -----    -----    -----    -----
Balance at end of period        $ 3,455  $ 3,703  $ 3,910  $ 4,178  $ 3,968
                                  =====    =====    =====    =====    =====

Ratio of net charge-offs to
  average loans                    .29%     .42%     .71%     .97%    1.69%
                                  =====    =====    =====    =====    =====
<FN>

(1)  Includes the aggregate average balance of loans held for sale.

</TABLE>

    The provision for possible loan losses is based upon management's 
estimation of the amount necessary to maintain the allowance at an 
adequate level to absorb inherent possible losses in the loan portfolio, 
as determined by current and anticipated economic conditions and other 
pertinent factors.  Significant credits classified as "substandard" and 
"doubtful", in accordance with applicable bank regulatory guidelines, are
individually analyzed to estimate inherent possible losses associated with
each such credit.  A portion of the allowance for possible loan losses is
set aside or "allocated" against such estimated inherent losses, without
regard to if or when those estimated losses will actually be realized.
Additional "unallocated" reserves are provided for estimated inherent losses
in pools of loans. Such  allocated and unallocated reserves are established
to absorb potential future losses and may or may not reflect the Company's
actual loss history for any specific category of loans.

                                  -9-

<PAGE>

Summary of Loan Loss Experience (Continued)
- -------------------------------------------

    The following table reflects the allocation of the allowance for 
loan losses and the percent of loans in each category to total 
outstanding loans as of December 31 for each of the years indicated:

<TABLE>
<CAPTION>
                        1995                 1994                 1993      
               -------------------  -------------------  ------------------
                       Percent of           Percent of           Percent of
                       loans in             loans in             loans in
                       category to          category to          category
(in $000)      Amount  total loans  Amount  total loans  Amount  total loans
- ---------      ------  -----------  ------  -----------  ------  -----------
<S>           <C>        <C>       <C>       <C>       <C>        <C>
Commercial &
  industrial  $  165      10.9%    $  165      11.2%    $  157       8.6%

Real estate -
  commercial     746      35.1%     1,440      40.9%     1,986      35.2%

Real estate -
  residential    174      40.7%       222      36.1%       217      44.6%

Real estate -
  construction    96       3.0%        45       2.8%        32       3.6%

Loans to
  individuals    100      10.3%        87       9.0%       126       8.0%

Unallocated    2,174       N/A      1,744       N/A      1,392       N/A 
               -----     -----      -----     -----      -----     -----
     Total    $3,455     100.0%    $3,703     100.0%    $3,910     100.0%
               =====     =====      =====     =====      =====     =====
</TABLE>

<TABLE>
<CAPTION>
                        1992                 1991      
               -------------------  -------------------
                       Percent of           Percent of 
                       loans in             loans in   
                       category to          category to
(in $000)      Amount  total loans  Amount  total loans
- ---------      ------  -----------  ------  -----------
<S>           <C>        <C>       <C>        <C>  
Commercial &
  industrial  $  360       8.1%    $  471       8.3%   

Real estate -
  commercial   1,615      36.7%     2,061      36.1%   

Real estate -
  residential    210      45.3%       154      46.2%   

Real estate -
  construction    87       2.5%        43       1.4%   

Loans to
  individuals    207       7.4%       362       8.0%   

Unallocated    1,699       N/A        877       N/A    
               -----     -----      -----     -----
     Total    $4,178     100.0%    $3,968     100.0%
               =====     =====      =====     =====

</TABLE>

The allocation of the allowance for possible loan losses to the 
categories of loans shown above includes both specific potential loss 
estimates for individual loans and general allocations deemed to be 
reasonable to provide for additional potential losses within the 
categories of loans set forth.

                                  -10-
<PAGE>

Deposits
- --------

    The following table shows the average deposits and average interest 
rate paid for each of the last three years:

<TABLE>
<CAPTION>
                        1995               1994               1993      
                  ----------------   ----------------   ----------------
                  Average  Average   Average  Average   Average  Average
(in $000)         Balance   Rate     Balance   Rate     Balance   Rate  
- ---------         -------  -------   -------  -------   -------  -------
<S>              <C>        <C>     <C>        <C>     <C>        <C>
Demand deposits  $ 39,366   0.00%   $ 37,001   0.00%   $ 33,042   0.00% 

NOW deposits       21,621   1.78%     21,025   1.95%     19,305   1.79%

Money market
 deposits          26,812   2.91%     27,047   2.34%     27,528   2.42%

Savings deposits   41,417   3.02%     40,711   2.58%     38,098   2.53%

Time deposits      61,842   5.37%     53,789   3.81%     56,477   3.79%
                  -------   ----     -------   ----     -------   ----
          Total  $191,058   3.00%   $179,573   2.31%   $174,450   2.36%
                  =======   ====     =======   ====     =======   ====
</TABLE>

    As of December 31, 1995, the Bank had certificates of deposit in 
amounts of $100,000 or more aggregating $19.1 million.  These 
certificates of deposit matured as follows:

<TABLE>
<CAPTION>

     Maturity                               Amount (in $000)
     --------                               ----------------
<S>                                             <C> 
3 months or less                                $ 9,179
Over 3 months through 6 months                    3,456
Over 6 months through 12 months                   5,151
Over 12 months                                    1 275
                                                 ------
          Total                                 $19,061
                                                 ======
</TABLE>

                                  -11-
<PAGE>

Return on Equity and Assets
- ---------------------------

    The following table summarizes various financial ratios of the 
Company for each of the last three years:

<TABLE>
<CAPTION>
                                           Years ended December 31,    
                                     ----------------------------------
                                        1995        1994        1993
                                        ----        ----        ----
<S>                                   <C>         <C>         <C>  
Return on average total
  assets (net income divided
  by average total assets)              1.19%       1.00%        .73%

Return on average 
  stockholders' equity
  (net income divided by
  average stockholders'
  equity)                              14.41%      12.74%       9.82%

Dividend payout ratio
  (total declared dividends
  per share divided by net
  income per share)                    27.86%      31.91%      35.39%


Equity to assets (average
  stockholders' equity as
  a percentage of average
  total assets)                         8.24%       7.89%       7.46%


</TABLE>
                                  -12-
<PAGE>

Short-Term Borrowings
- ---------------------

    The Bank engages in certain borrowing agreements throughout the 
year.  These are in the ordinary course of the Bank's business.  Such 
short-term borrowings consisted of securities sold under repurchase 
agreements, which are short-term borrowings from customers, and federal 
funds purchased.  The following table summarizes such short-term 
borrowings at December 31 for each of the years indicated:

<TABLE>
<CAPTION>

                          Weighted   Max.                      Weighted
                          average    amount                    average
                          interest   out-           Average    interest
Year         Balance,     rate at    standing       amount     rate
ended        end of       end of     at any         out-       during
12/31/95     period       period     month-end      standing   period  
- -----------------------------------------------------------------------
<S>         <C>            <C>      <C>             <C>           <C>
Federal
Funds
Purchased   $ 1,000,000     6.40%   $ 6,200,000     $ 1,536,438    6.12%

Repurchase
Agreements    8,289,963     4.38%    14,374,499       9,916,887    4.56%

</TABLE>

<TABLE>
<CAPTION>
                          Weighted   Max.                      Weighted
                          average    amount                    average
                          interest   out-           Average    interest
Year         Balance,     rate at    standing       amount     rate
ended        end of       end of     at any         out-       during
12/31/94     period       period     month-end      standing   period  
- ------------------------------------------------------------------------
<S>         <C>            <C>      <C>             <C>           <C> 
Federal
Funds
Purchased   $10,900,000     6.65%   $10,900,000     $ 1,446,000    4.64%

Repurchase
Agreements    4,040,801     3.67%    15,752,377      10,526,000    2.95%

</TABLE>

<TABLE>
<CAPTION>
                          Weighted   Max.                      Weighted
                          average    amount                    average
                          interest   out-           Average    interest
Year         Balance,     rate at    standing       amount     rate
ended        end of       end of     at any         out-       during
12/31/93     period       period     month-end      standing   period  
- ------------------------------------------------------------------------
<S>         <C>            <C>      <C>             <C>          <C>      
Federal
Funds
Purchased   $         0        0%   $         0     $    32,000    3.14%

Repurchase
Agreements   11,518,659     2.61%    16,431,328      13,154,287    2.39%

</TABLE>

                                  -13-
<PAGE>

ITEM 2.   PROPERTIES

    The Bank's Main Office (approximately 32,000 square feet) at 17 Pope 
Street, Hudson, Massachusetts, the former Mortgage Production Office 
(2,623 square feet) at 12 Pope Street, Hudson, Massachusetts, the Hudson 
South Office (1,040 square feet) at 177 Broad Street, Hudson, 
Massachusetts and the Marlboro Center Office (1,800 square feet) at 96 
Bolton Street, Marlboro, MA, are owned by the Bank.

    The Bank's Stow Office (1,228 square feet) at 159 Great Road, Stow, 
Massachusetts, Concord office (1,200 square feet) at 1134 Main Street, 
Concord, Massachusetts, Marlboro office (1,110 square feet) at 500 
Boston Post Road, Marlboro, Massachusetts and Boxboro office (679 square 
feet) at 629 Mass Avenue, Boxboro, Massachusetts are leased by the Bank 
from third parties.

    The Bank's Acton office (2,100 square feet) at 274 Great Road, 
Acton, Massachusetts, is leased from I. George Gould, a Director of the 
Company and Bank, and his wife, as trustees of Nagog Knoll Realty Trust 
under a lease dated January 1, 1993, which expires on December 31, 1997. 
See "CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS".

    All properties occupied by the Bank are in good condition, and are 
adequate at present and for the foreseeable future for the purposes for 
which they are being used.


ITEM 3.   LEGAL PROCEEDINGS

    The Company is not a party to any legal proceeding.  The Bank is 
involved in various routine legal actions arising in the normal course 
of business.  Based on its knowledge of the pertinent facts and the 
opinions of legal counsel, management believes the aggregate liability, 
if any, resulting from the ultimate resolution of these actions will not 
have a material effect on the Company's financial position or results of 
operations.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    There were no matters submitted to a vote of security holders during 
the quarter ended December 31, 1995.


                                  -14-
<PAGE>
                                PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
        STOCKHOLDER MATTERS

    There is no established public trading market for the Company's 
common stock.

    The record number of holders of the Company's common stock was 456 
as of March 20, 1996.

    The Company customarily declares quarterly cash dividends on its 
outstanding common stock.  The following table sets forth the cash 
dividends per share declared for the years 1995 and 1994:

<TABLE>
<CAPTION>
                           1995               1994 
                          ------             ------
<S>                      <C>                <C>
First quarter            $  .057            $  .050
Second quarter              .058               .053
Third quarter               .059               .055
Fourth quarter              .060               .058
                          ------             ------
        Total            $  .234            $  .214
                          ======             ======
</TABLE>

    For a discussion of restrictions on the ability of the Bank to pay 
dividends to the Company, see footnote 12 on page 18 of the Annual 
Report to Shareholders for the year ended December 31, 1995, which is 
hereby incorporated by reference.


ITEM 6.  SELECTED FINANCIAL DATA

    A five year summary of selected consolidated financial data for the 
Company is presented on page 1 of the Annual Report to Shareholders for 
the year ended December 31, 1995 and is hereby incorporated by reference.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

    Management's discussion and analysis of financial condition and 
results of operations is contained on pages 22 through 26 of the Annual 
Report to Shareholders for the year ended December 31, 1995 and is 
hereby incorporated by reference.

    For a discussion of restrictions on the ability of the Bank to pay 
dividends to the Company, see footnote 12 on page 18 of the Annual 
Report to shareholders for the year ended December 31, 1995, which is 
hereby incorporated by reference.

                                  -15-
<PAGE>

ITEM 8.  CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The Company's consolidated financial statements are included on page 
1 and pages 8 through 20 of the Annual Report to shareholders for the 
year ended December 31, 1995 and are hereby incorporated by reference.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE

    There were no changes in the Company's independent public 
accountants or disagreements with the Company's accountants on 
accounting or financial disclosure during the 24 months ended December 
31, 1995 or in any period subsequent to the most recent financial 
statements.

                                  -16-
<PAGE>
                                PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS

    The following table sets forth, as to each of the Directors and 
Executive Officers of the Company and the Bank, such person's age, 
position, term of office, and all business experience during the past 
five years.  All Directors and Executive Officers of the Company have 
served since 1984, except Mr. Frias who has been a Director of the 
Company since 1985, Mr. D. Parker who has been a Director of the Company 
since 1986, and Messrs. Hughes and Webster who have been Directors of 
the Company since 1995.  Each Director of the Company is also a Director 
of the Bank.  Each executive officer holds office until the first 
Director's meeting following the annual meeting of stockholders and 
thereafter until his or her successor is elected and qualified.

<TABLE>
<CAPTION>
                                                 Business Experience
                                        Term of      During Past
   Name          Age    Position        Office        Five Years    
- ----------       ---    -----------     -------  --------------------
<S>              <C>    <C>             <C>       <C>
Richard K.        43    Senior Vice               Senior Vice President,
  Bennett               President                 Vice President,
                        of Bank                   Hudson National Bank

Grace L. Blunt    41    Senior Vice               Senior Vice President,
                        President                 Vice President,
                        of Bank                   Hudson National Bank

Alfred A.         78    Director of       1997    Retired
  Cardoza               Company and
                        Bank

Argeo R.          72    Director of       1997    Retired; formerly
  Cellucci              Company and               President and Treasurer,
                        Bank                      Washington Street Motors,
                                                  Inc.; President, Cellucci
                                                  Hudson Corp.

Antonio Frias     56    Director of       1997    President and Treasurer,
                        Company and               S & F Concrete
                        Bank                      Contractors, Inc.;
                                                  Secretary/Clerk, Frias
                                                  Bros. Service Station

John P. Galvani   39    Senior Vice               Senior Vice President,
                        President                 Vice President,
                        of Bank                   Hudson National Bank

I. George         79    Director of       1996    Chairman, Gould's, Inc.
  Gould (1)             Company and
                        Bank

Horst Huehmer     68    Director of       1998    Retired; formerly
                        Company and               Manager, Hudson Light
                        Bank                      and Power Department

                                   -17-
<PAGE>

Donald R.         46    Treasurer and     1996    Executive Vice
  Hughes, Jr. (2)       Clerk of                  President, Hudson
                        Company; Exec.            National Bank;
                        Vice President            Treasurer and Clerk,
                        of Bank; Director         Community Bancorp, Inc.
                        of Company and
                        Bank

James A.          56    President &       1996    President and CEO,
  Langway (1)           CEO of Company            Hudson National Bank
                        and Bank;                 and Community
                        Director of               Bancorp, Inc.
                        Company and
                        Bank

Robert E. Leist   42    Senior Vice               Senior Vice President,
                        President                 Vice President,
                        of Bank                   Hudson National Bank

Janet A. Lyman    49    Senior Vice               Senior Vice President,
                        President                 Vice President,
                        of Bank                   Hudson National Bank

Dennis F.         58    Chairman of       1997    President and
  Murphy, Jr.           the Board,                Treasurer, D. F.
                        Company and               Murphy Insurance
                        Bank                      Agency, Inc.;
                                                  Treasurer, Village
                                                  Real Estate

David L.          67    Director of       1996    Treasurer, Larkin
  Parker (1, 3)         Company and               Lumber Co.
                        Bank

Mark Poplin       72    Director of       1998    President and
                        Company and               Treasurer, Poplin
                        Bank                      Supply Co.;
                                                  Secretary, Poplin
                                                  Furniture Co.

David W.          54    Director of       1996    President & Treasurer,
  Webster (2, 3)        Company and               A. T. Knight Fuel Co.,
                        Bank                      Inc.

<FN>

(1)     Messrs. Gould, Langway and Parker have been nominated for 
        election at the 1996 Annual Meeting to serve until 1999.

(2)     Messrs. Hughes and Webster have been nominated for election at 
        the 1996 Annual Meeting to serve until 1998

(3)     Mr. Parker and Mr. Webster's wife are cousins.

No Director holds a directorship in any company with a class of 
securities registered pursuant to Section 12 of the Securities Exchange 
Act of 1934 or subject to the requirements of Section 15(d) of such Act 
or any company registered as an investment company under the Investment 
Company Act of 1940.

</TABLE>
                                 -18-
<PAGE>

ITEM 11.  EXECUTIVE COMPENSATION

        The following table sets forth all plan and non-plan compensation 
awarded to, earned by or paid to the CEO and other executive officers 
whose aggregate compensation exceeded $100,000 by the Company and the 
Bank for 1995, 1994 and 1993.

<TABLE>
<CAPTION>
                       Summary Compensation Table
                       --------------------------
                                         Annual Compensation 
                                         -------------------
       (a)                   (b)       (c)         (d)          (i)  (1)

Name and                                                      All Other
Principal Position          Year      Salary      Bonus     Compensation
- ------------------          ----      ------      -----     ------------
<S>                         <C>      <C>         <C>           <C>
James A. Langway            1995     $186,261    $55,000       $ 2,982  
President and CEO           1994      177,392     44,348         2,924  
of the Company and          1993      170,570     30,703         2,827  
the Bank

Donald R. Hughes, Jr.       1995      105,902     26,740         2,062  
Treasurer and Clerk of      1994      100,859     20,172         1,936  
Company; Executive Vice     1993       96,980     15,032         1,808  
President of the Bank

<FN>

Notes:
- -----
   1. The Company maintains an Employee Stock Ownership Plan (ESOP) for 
      employees age 21 or older who are participants in the Company's 
      Retirement Plan and who meet other requirements.  The Company also 
      maintains a 401(k) Savings Plan (401(k) Plan) for employees age 21 
      or over and who meet other requirements.  Messrs. Langway and 
      Hughes are participants in the Company's ESOP and 401(k) Plans.  
      Of the $2,982 reported above for 1995 in column (i) for James A. 
      Langway, $0 represented Company ESOP contributions, $2,310 
      represented Company 401(k) Plan contributions and $672 represented 
      group life insurance premiums paid by the Company.  Of the $2,062 
      reported above for 1995 in column (i) for Donald R. Hughes, Jr., 
      $0 represented Company ESOP contributions, $1,589 represented 
      Company 401(k) Plan contributions and $473 represented group life 
      insurance premiums paid by the Company.

</TABLE>

Compensation of Directors
- -------------------------

   The Company pays no compensation to its Directors for their services 
as a Director.  Directors of the Bank were each paid an annual fee of
$8,579 in 1995.  The Chairman of the Board was paid $14,299 in 1995.
Director fees are paid on a monthly basis.

                                  -19-
<PAGE>

Employment Contracts and Termination of Employment and Change-in-Control 
- ------------------------------------------------------------------------
Arrangements
- ------------
   The Company has entered into five-year Employment Agreements with 
James A. Langway, President and Chief Executive Officer of the Company, 
and with Donald R. Hughes, Jr., Treasurer and Clerk of the Company, 
which commenced August 1, 1986 and which specify the employee's duties 
and minimum compensation during the period of the Employment Agreement. 
Each Employment Agreement is extended for one additional year, on the 
anniversary of the commencement date, unless prior notice is given by 
either party.  Employment by the Company shall terminate upon the 
employee's resignation, death, disability, or for "cause" as defined in 
the Employment Agreement.  If employment is involuntarily terminated by 
the Company for any reason except for cause, or if the Employment 
Agreement is not renewed at its expiration, the Company is required to 
make additional payments to the employees.  During the term of the 
Employment Agreement and for one year afterwards, the employee cannot 
compete with the Company within its market area.

   The Company has also entered into Severance Agreements with Mr. 
Langway and Mr. Hughes regarding termination of employment by the 
Company or Bank subsequent to a "change in control" of the Company, as 
defined in the Severance Agreement.  Following the occurrence of a 
change in control, if the employee's employment is terminated (except 
because of gross dereliction of duty, death, retirement, disability or 
conviction for criminal misconduct) or is involuntarily terminated for 
"good reason" as defined in the Severance Agreement, then the employee 
shall be entitled to a lump sum payment from the Company approximately 
equal to three times his average annual compensation for the previous 
five years, plus accrued vacation pay and bonus awards.  If Mr. Langway 
or Mr. Hughes is entitled to receive benefits under both his Employment 
Agreement and his Severance Agreement, he must choose the agreement 
under which he will claim benefits.

   The Company has entered into an Executive Supplemental Income 
Agreement with James A. Langway, President and Chief Executive Officer 
of the Company, which commenced July 12, 1988 and which specifies 
benefits payable to Mr. Langway for a ten (10) year period following the 
date on which he ceases to be employed by the Company.  The Agreement 
provides that the Company will pay Mr. Langway $40,774 each year, 
increased by increases in the Consumer Price Index, for a ten (10) year 
period following the date he ceases to be employed by the Company for 
any cause whatsoever after attaining age 55.  The Agreement was amended 
on January 26, 1990, increasing the annual base retirement benefit to be 
paid to Mr. Langway from $40,774 to $60,774 each year, increased by 
increases in the Consumer Price Index in the same manner as the original 
Agreement.  Mr. Langway attained age 55 during 1994.  The Company 
records annual expense in anticipation of future payments expected to be 
made under this Agreement.  The annual expense amount recorded is 
determined by an independent actuary based on Mr. Langway's life 
expectency at the time he begins receiving payments.  During 1995, the 
Company recorded $56,484 in such expense.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   The following table and related notes set forth information regarding 
stock owned by each of the Directors of the Company and Bank and by all 
officers and Directors of the Company and Bank as a group at March 20, 
1996.

<TABLE>
<CAPTION>
                                         Amount and
    Title                                Nature of                   Percent
      of             Name of             Beneficial                    of
    Class        Beneficial Owner        Ownership (1,2)              Class 
    -----        ----------------        ---------------             -------
<S>             <C>                  <C>                            <C>
Common Stock    Alfred A. Cardoza         22,486 shares                0.7%
($2.50 par)
                Argeo R. Cellucci          6,728 shares                0.2%

                Antonio Frias            101,938 shares                3.2%

                I. George Gould          117,499 shares (3)            3.7%

                Horst Huehmer             22,632 shares                0.7%

                Donald R. Hughes, Jr.     94,886 shares (3 & 5)        3.0%

                James A. Langway         196,099 shares (3,4 & 6)      6.2%

                Dennis F. Murphy, Jr.    442,640 shares               14.0%

                David L. Parker           22,274 shares                0.7%

                Mark Poplin              170,174 shares                5.4%

                David W. Webster          78,560 shares (4)            2.5%

                All directors and
                officers of the
                Company and Bank
                as a group
                (22 persons)           1,148,240 shares (3,4 & 7)     36.3%
<FN>

(1)  Based upon information provided to the Company by the indicated 
     persons.

(2)  Unless indicated in another footnote to this tabulation, a person 
     has sole voting and investment power with respect to the shares set 
     forth opposite his or her name.

(3)  Includes 56,853 shares held by the Company's ESOP for which Messrs. 
     Gould, Hughes and Langway are co-trustees.

(4)  Includes 47,700 shares held by the R. A. Knight Special Trust for 
     which Mr. Webster's wife and Mr. Langway are co-trustees.

(5)  Includes 6,033 shares held by the Company's 401(k) plan for which
     Mr. Hughes has voting power in certain circumstances.

                                  -21-
<PAGE>

(6)  Includes 11,339 shares held by the Company's 401(k) plan for which
     Mr. Langway has voting power in certain circumstances.

(7)  Includes 35,102 shares held by the Company's 401(k) plan for which 
     Grace L. Blunt, Senior Vice President, and Robert E. Leist, Senior 
     Vice President, are co-trustees.

</TABLE>

     The following persons own beneficially more than five percent of 
the outstanding stock of the Company as of March 20, 1996:

<TABLE>
<CAPTION>
                                             Amount and
    Title        Name and Address            Nature of           Percent
      of           of Beneficial             Beneficial            of
    Class             Owner                  Ownership            Class 
    -----        ----------------            -----------         -------
<S>             <C>                        <C>                     <C>  
Common Stock    Dennis F. Murphy, Jr.      442,640 shares          14.0%
($2.50 par)     44 Wilder Road
                Bolton, MA  01740

                James A. Langway           196,099 shares (1 & 2)   6.2%
                1143 Grove Street
                Framingham, MA  01701

                Mark Poplin                170,174 shares           5.4%
                108 Barretts Mill Road
                Concord, MA  01742
<FN>

(1)  Includes 56,853 shares held by the Company's ESOP for which Mr. 
     Langway co-trustee, and 47,700 shares held by the R. A. Knight 
     Special Trust for which Mr. Langway is co-trustee.

(2)  Includes 11,339 shares held by the Company's 401(k) plan for which
     Mr. Langway has voting power in certain circumstances.

</TABLE>

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The Company, through its wholly-owned bank subsidiary, has had, 
currently has, and expects to continue to have in the future, banking 
(including loans and extensions of credit) transactions in the ordinary 
course of its business with its Directors, Executive Officers, members 
of their families and associates.  Such banking transactions have been 
and are on substantially the same terms, including interest rates, 
collateral and repayment conditions, as those prevailing at the same 
time for comparable transactions with others and did not involve more 
than the normal risk of collectibility or present other unfavorable 
features.

     I. George Gould and his wife, as trustees of Nagog Knoll Realty 
Trust, own the premises at 274 Great Road, Acton, Massachusetts which 
are leased to the Bank for use as a full service branch office.  The 
lease for that office, dated January 1, 1993, expires December 31, 1997 
and carries a five year renewal option.  In 1995 and 1994, the Bank made 
payments aggregating $29,400 and $28,686, respectively, for rental of 
such premises.

                                  -22

<PAGE>
                                PART IV


ITEM 14.  EXHIBITS AND FINANCIAL STATEMENTS

(a)  1. & 2. Index to Consolidated Financial Statement Schedules
             ---------------------------------------------------

     The following consolidated financial statements, which are included 
in the Annual Report to Shareholders of Community Bancorp, Inc. for the 
year ended December 31, 1995, are hereby incorporated by reference:

                                                 Annual Report to
                                                   Shareholders
          Description                             page reference 
          -----------                            ----------------
Consolidated balance sheets at 
  December 31, 1995 and 1994                              8

Consolidated statements of income for
  the years ended December 31, 1995,
  1994 and 1993                                           9

Consolidated statements of stockholders'
  equity for the years ended December 31, 1995,
  1994 and 1993                                          10

Consolidated statements of cash flows
  for the years ended December 31, 1995,
  1994 and 1993                                        11 - 12

Notes to consolidated financial statements             13 - 20


     With the exception of the aforementioned information, and 
information incorporated by reference in Items 5, 6, 7, and 8, the 
Annual Report to Shareholders for the year ended December 31, 1995 is 
not deemed to be filed as part of this Form 10-K.  Certain schedules 
required by Regulation S-X have been omitted as the items are either not 
applicable or are presented in the notes to the financial statements 
contained in the Annual Report to Shareholders for the year ended 
December 31, 1995.


     3.  Exhibits
         --------

         See accompanying Exhibit Index.


(b)  The Company did not file a Form 8-K during the quarter ended 
     December 31, 1995.

                                  -23-
<PAGE>

<TABLE>
<CAPTION>
                             EXHIBIT INDEX
                             -------------
<C>     <S>                                                   <C>
 3.1    Articles of Organization of Company
        Amendments to Articles of Organization,
        (dated prior to April 12, 1988)                            (a)

 3.1.i  Amendment to Articles of Organization,
        dated April 12, 1988

 3.2    By-Laws of Company                                         (a)

10.1    Community Bancorp, Inc. Employee Stock
        Ownership Plan (as amended and restated
        effective January 1, 1985)                                 (b)

10.2    Employment Agreement dated August 19, 1986
        between Community Bancorp, Inc. and
        James A. Langway                                           (c)

10.3    Severance Agreement dated June 10, 1986
        between Community Bancorp, Inc. and
        James A. Langway                                           (d)

10.4    Employment Agreement dated August 19, 1986
        between Community Bancorp, Inc. and
        Donald R. Hughes, Jr.                                      (c)

10.5    Severance Agreement dated June 10, 1986
        between Community Bancorp, Inc. and
        Donald R. Hughes, Jr.                                      (d)

10.6    Executive Supplemental Income Agreement
        dated July 12, 1988 between Community 
        Bancorp, Inc. and James A. Langway                         (e)

10.7    Amendment to Executive Supplemental
        Income Agreement dated January 26, 1990
        between Community Bancorp, Inc. and
        James A. Langway.                                          (f)

10.8    Stock Purchase Agreement dated March 29, 1993
        by and among Community Bancorp, Inc. and
        certain specific persons.                                  (g)

13.     1995 Annual Report to shareholders

21.     Subsidiaries of Company                                  Page 26

27.     Financial Data Schedule

<FN>

(a)  Incorporated herein by reference to Exhibits 3.1, and 3.2 and filed 
     as part of Company's Amendment No. 1 to the Registration Statement 
     on Form S-18 (File No. 33-12756-B) filed with Commission on April 
     16, 1987.

                                  -24-
<PAGE>

(b)  Incorporated herein by reference to Exhibit 10.1 as part of 
     Company's Registration Statement on Form S-18 (File No. 33-12756-B) 
     filed with the Commission on March 19, 1987.

(c)  Incorporated herein by reference to Exhibits 5.8 and 5.9 filed as 
     part of Company's Amendment No. 2 to the Offering Statement on Form 
     1-A (File No. 24B-2076) filed with the Commission on August 14, 
     1986.

(d)  Incorporated herein by reference to Exhibits 5.2 and 5.4 filed as 
     part of Company's Offering Statement on Form 1-A (File No. 
     24B-2076) filed with the Commission on June 24, 1986.

(e)  Incorporated herein by reference as filed as part of the Company's 
     December 31, 1988 Form 10-K (File No. 33-12756-B), filed with the 
     Commission on March 30, 1989.

(f)  Incorporated herein by reference as filed as part of the Company's 
     December 31, 1989 Form 10-K (File No. 33-12756-B), filed with the 
     Commission on March 29, 1990.

(g)  Incorporated herein by reference as filed as part of the Company's 
     December 31, 1992 Form 10-K (File No. 33-12756-B), filed with the 
     Commission on March 30, 1993.

</TABLE>



                                 -25-
<PAGE>

                        SUBSIDIARIES OF COMPANY
                        -----------------------

1.  Hudson National Bank, a national banking association.













                                  -26-
<PAGE>
                               SIGNATURES
                               ----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                                      COMMUNITY BANCORP, INC.


Date: March 20, 1996                  By: /s/ Donald R. Hughes, Jr.
                                         --------------------------
                                         Donald R. Hughes, Jr.
                                         Treasurer and Clerk

- -------------------------------------------------------------------------
Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of 
the registrant and in the capacities and on the dates indicated.

    Date                                 Name and Capacity
    ----                                 -----------------

March 20, 1996                       /s/ James A. Langway
                                     ---------------------------------
                                     James A. Langway, President & CEO
                                     Principal Executive Officer

March 20, 1996                       /s/ Donald R. Hughes, Jr.
                                     ----------------------------------
                                     Donald R. Hughes, Jr., Treasurer &
                                     Clerk, Principal Financial Officer
                                     and Principal Accounting Officer

March 20, 1996                       /s/ James A. Langway
                                     ----------------------------------
                                     James A. Langway, Director

March 20, 1996                       /s/ Donald R. Hughes, Jr.
                                     ----------------------------------
                                     Donald R. Hughes, Jr., Director
                                 
March 21, 1996                       /s/ I. George Gould
                                     ----------------------------------
                                     I. George Gould, Director

March 21, 1996                       /s/ Mark Poplin
                                     ----------------------------------
                                     Mark Poplin, Director

March 22, 1996                       /s/ Alfred A. Cardoza
                                     ----------------------------------
                                     Alfred A. Cardoza, Director

March 22, 1996                       /s/ David L. Parker
                                     ----------------------------------
                                     David L. Parker, Director


                                   -27-
<PAGE>
                        SUPPLEMENTAL INFORMATION
                        ------------------------
The Notice of Annual Meeting of Shareholders, Proxy Statement and Proxy
For Annual Meeting of Shareholders for the Registrant's 1996 annual meeting
of shareholders, to be held on April 9, 1996, are being submitted separately
as an EDGAR Submission Type DEF 14A.  Such material is not deemed to be
filed with the Commission or otherwise subject to the liabilities of
Section 18 of the Securities Exchange Act.



                                  -28-


[The annual report front cover is a color photograph of a fall foliage scene
with the following text.]


                         Community Bancorp, Inc.
                           Annual Report 1995

                        Discover a new kind of bank.


<PAGE>

[The following text appears on the inside front cover.]

Discover a new kind of bank.
Unlike any you have ever known.

Hudson National Bank is a local community bank that delivers all the modern
services of a large metropolitan or regional bank.  From telephone banking
and ATMs to drive-up service and direct deposit to PC banking and a home
page on the Internet, HNB offers customers convenience, choices and
professionalism.

While keeping pace with the changing times and changing technology, we've
worked hard to maintain one benefit that few, if any, larger banks can
match:  the personal touch.

<PAGE>
<TABLE>
Selected Consolidated Financial Data
<CAPTION>
                                         1995          1994          1993          1992          1991
                                         ----          ----          ----          ----          ----
<S>                                  <C>           <C>           <C>           <C>           <C>
Total assets                         $237,580,796  $219,850,767  $214,682,682  $199,455,534  $197,585,866
Total deposits                        207,039,865   186,862,986   185,499,065   174,348,956   172,908,131
Total net loans                       124,616,963   119,334,885   125,435,415   122,144,150   122,015,828
Allowance for possible loan losses      3,455,098     3,703,470     3,910,195     4,178,343     3,968,096
Total interest income                  16,917,624    14,429,932    14,032,506    15,027,657    17,035,958
Total interest expense                  6,284,750     4,525,558     4,465,379     5,969,474     9,251,249
Net interest income                    10,632,874     9,904,374     9,567,127     9,058,183     7,784,709
Gains (losses) on sales of securities                  (29,828)        69,600       371,436       324,879
Provision for possible loan losses        120,000       300,000       600,000     1,425,000     3,720,000
Net income (loss)                       2,643,877     2,105,433     1,505,158     1,021,986      (997,902)
Earnings (loss) per share                    0.84          0.67          0.49          0.32         (0.32)
Dividends per share                         0.234         0.214         0.173         0.075

</TABLE>

[Five-year bar graphs for the following categories appear in this space.
 Data for the graphs was obtained from the above table.]

Total Assets (in millions)
Net Income (in millions)
Earnings Per Share (in dollars)
Total Deposits (in millions)
Total Net Loans (in millions)
Net Interest Income (in millions)

<PAGE>
                              Table of Contents

  3.     Message to Stockholders and Friends

  5.     A New Kind of Community Bank

  8.     Consolidated Balance Sheets

  9.     Consolidated Statements of Income

 10.     Consolidated Statements of  Stockholders' Equity

 11.     Consolidated Statements of Cash Flows

 13.     Notes to Consolidated Financial Statements

 21.     Report of Independent Auditors

 22.     Management's Discussion and Analysis of 
         Financial Condition and Results of Operations

 28.     Directors &  Officers

                                -2-
<PAGE>
To Our Stockholders and Friends

We are very pleased to report that Community Bancorp, Inc.
and its subsidiary, Hudson National Bank, achieved another
record-breaking year in 1995.  The Company recorded net income
of $2,643,877 for the year, compared to $2,105,433 recorded in
1994.  Earnings per share of common stock was $.84, representing
a 25.3% increase over $.67 per share in the previous year.  This
improvement was the combined result of increases in net interest
income and noninterest income, and reductions in the provision
for possible loan losses and noninterest expense.

During 1995, we endeavored to achieve several important objectives.
One of those objectives was to continue to enhance asset quality.
Ongoing, independent reviews of our loan portfolio confirm that the
Company's assets are of high quality.  Another objective was to
continue to improve the Company's return on average assets (ROA).
We achieved an ROA of 1.19% in 1995, up from 1.00% in 1994.

Yet another objective was to introduce innovative electronic banking
services that would provide added convenience to the growing
percentage of customers who prefer to do their banking by utilizing
technology.  In March of 1995, we introduced ExecuBanc, a PC-based
electronic banking system for businesses. This service provides
businesses with an efficient means to manage their accounts
electronically.

In March of 1996, we introduced HomeBanc, an easy to use PC-based
electronic banking system for personal account customers that
allows them to obtain complete account information, transfer funds
and pay bills electronically in the privacy of their own homes,
using their personal computers.  We anticipate that electronic
banking delivery systems such as ExecuBanc and HomeBanc will
continue to evolve in the future, providing additional convenience
for our customers.

[A photograph of Hudson National Bank's main office appears here.]

                               -3-
<PAGE>

Two new Directors were added to the Board during 1995.  David W.
Webster, President and Treasurer of Knight Fuel Company, Inc. in
Hudson, and Donald R. Hughes, Jr., Executive Vice President of
Hudson National Bank and Treasurer of Community Bancorp, Inc.,
were elected to the Board in June. Both individuals will contribute
significantly to the Company's ongoing success.

We note with sadness the passing of Lloyd L. Parker in January
1996.  Mr. Parker served as a Director of Hudson National Bank
for thirty-three years, and as a Director of Community Bancorp,
Inc. since its inception in 1984. He had retired from both Boards
in September of 1995.  We miss the wisdom and guidance he provided
during his many years of dedicated service.

Each year, the Company's activities are designed with one overall
purpose in mind - to enhance shareholder value through earnings. 
That purpose continually guides us in all we do.  We sincerely
appreciate the support the shareholders have provided to the
Board of Directors, management and staff.

Sincerely,

/s/ James A. Langway                        /s/ Dennis F. Murphy, Jr.
- --------------------                        -------------------------  
James A. Langway                            Dennis F. Murphy, Jr.
President and Chief Executive Officer       Chairman of the Board



                               -4-
<PAGE>

A New Kind of Community Bank

At Hudson National Bank, we have worked hard to create a unique
kind of bank.  One that is highly responsive to customer needs
and provides more convenient ways for families and businesses to
do their banking.  We are a community bank that can deliver all
the modern services of a large metropolitan or regional bank. 
But, we offer one benefit that few, if any, larger banks can
match: the personal touch.  

Responding to the Changing Needs of Customers

Retail Banking - Technology continues to be a driving force in
providing alternative methods of banking access to customers. 
TeleBanc, our 24 hour touch-tone banking service, has been well
received by customers and the volume of inquiries and
transactions performed over the telephone continues to grow. 
During 1995, several additional milestones were reached in our
quest to provide customers with options that let them bank the
way they want to bank.

During the year, the bank introduced a special package of
services for college students named the College Care Package. 
This package gives full-time students a no minimum balance
checking account during their college years, which allows them
to remain tied to their hometown even when they are away at
school.  With access to ATMs and additional services like
TeleBanc, the HNB FlexCard and mail deposits, an actual branch
office is no longer necessary to perform day to day banking.

At mid-year, Hudson National Bank created its own Internet World
Wide Web site.  It can be found at http://www.hnbank.com. 
Hudson National was one of the first banks in the state to begin
utilizing the Internet.  Our web site presents a variety of
information about the bank's various accounts and services, and
additional features are planned to make it interactive and even
more useful to our customers and to the general public.  

[A photograph of a bank officer and a customer appears here.]

                               -5-
<PAGE>

In the fourth quarter, the bank introduced  the Hudson National
Bank FlexCard, a MasterMoney debit card that provides account
access at ATMs and can also be used to pay for purchases
wherever MasterCard is accepted.  HNB is one of the first
community banks in the area to offer a full-fledged debit card,
demonstrating our ability to offer a competitive array of
services.

Finally, during 1995 the ground work was laid for a
state-of-the-art PC-based home banking service named HomeBanc
for introduction in March of 1996.  Using their home PC or
laptop, customers are able to access their account information,
transfer funds, and pay their bills 24 hours a day, 365 days a
year.  Hudson National Bank is the first community bank in the
area to offer this type of service to its customers.

[A photograph of a bank officer sitting at a computer terminal
 appears here.]

Commercial Banking  - Our reputation among small and medium
sized businesses has grown through our continued emphasis on
personal service and attention, which we believe is the
cornerstone of community banking.  One indication of this is the
fact that the bank's commercial loan portfolio grew by over 10%
during 1995.  As a result of the continuing mergers of large
regional banks in New England, we are one of the few commercial
community banks in our area.  This presents us with a unique
opportunity to provide local businesses a level of personal
service that is hard to find at large financial institutions.

During 1995, we introduced a newsletter, "Business Insights",
designed especially for our business customers.  It is our goal
to use this forum to provide timely information to business
owners on issues relevant to the business community, as well as
inform them about our services.  The newsletter has been well
received and additional issues are planned. 

[A photograph of the bank's receptionist appears here.]

                                -6-
<PAGE>

On the technological side, the bank introduced ExecuBanc, a
PC-based computer banking service for businesses, which allows
companies to obtain real time information about their accounts
and better manage their funds.  Customers can transfer funds
between accounts, print interim statements, communicate with the
bank via email and more.  In many ways, it is like having a
branch right at the business customer's office.   

The Personal Touch

In any service industry, the importance of having competent,
knowledgeable and friendly staff is key.  We strongly believe
that our employees provide customers with outstanding service
and continually make people feel welcome.  In fact, many of our
customers and staff know one another by name, many on a
first-name basis.  We know our customers and they know us.  

Community Involvement

As we embrace the technology that has allowed us to provide
customers with increased banking convenience and flexibility,
one of our greatest challenges is to remain true to our
community banking roots.  One of the best ways to do this and
learn about the needs of customers is to go out into the
community and talk to people.  As a result, many members of our
staff are involved in a number of community groups.  In
addition, we support a variety of organizations and community
programs through charitable donations.

Opportunities for Growth

The ongoing mergers, especially those between the large regional
banks, present many opportunities for Hudson National Bank to
deliver its special kind of banking to the communities we serve.
 We offer residents and businesses the stability, experience and
hometown touch of a community bank as well as a full array of
financial products and services that more than hold their own in
the marketplace.  Our ability to utilize state-of-the art
banking technology, while maintaining a commitment to
personalized service, will remain an important factor as we
position ourselves for the future.

[A photograph of one of the bank's tellers appears here.]

                               -7-
<PAGE>
<TABLE>
Consolidated Balance Sheets
December 31, 1995 and 1994
<CAPTION>
                                                           1995           1994
                                                        -----------   -----------
<S>                                                    <C>            <C>
ASSETS                  
Cash and due from banks                                $ 12,668,446   $ 11,600,385
Federal funds sold                                       16,700,000      6,100,000
Securities available for sale at market value (Note 2)   23,790,470     26,069,495
Securities held to maturity (market value $50,633,376
 in 1995 and $43,296,728 in 1994) (Note 2)               50,825,359     46,495,293
Loans (Notes 3 and 10)                                  128,072,061    123,038,355
Less allowance for possible loan losses
 (Notes 4 and 13)                                         3,455,098      3,703,470
                                                        -----------    -----------
               Total net loans                          124,616,963    119,334,885
Premises and equipment, net (Note 5)                      5,126,083      5,205,076
Other assets, net (Note 14)                               3,853,475      5,045,633
                                                        -----------    -----------
               Total assets                            $237,580,796   $219,850,767
                                                        ===========    ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
   Deposits (Note 11):
       Noninterest bearing                             $ 45,383,886   $ 42,074,618
       Interest bearing                                 161,655,979    144,788,368
                                                        -----------    -----------
               Total deposits                           207,039,865    186,862,986
                                                        -----------    -----------
Securities sold under repurchase agreements               9,289,963     14,940,801
Other liabilities (Note 8)                                1,710,295      1,302,530
                                                        -----------    -----------
               Total liabilities                        218,040,123    203,106,317
                                                        -----------    -----------
Commitments (Notes 9 and 13)
Stockholders' equity (Note 6):
   Preferred stock, $2.50 par value, 100,000 shares
     authorized, none issued or outstanding
   Common stock, $2.50 par value, 4,000,000 shares
     authorized, 3,199,218 shares issued, 3,158,946 
     shares outstanding, (3,140,754 shares outstanding
     at December 31, 1994)                                7,998,045      7,998,045
    Surplus                                                 290,253        263,538
    Undivided profits                                    11,463,544      9,556,768
    Treasury stock, 40,272 shares, (58,464 at December 
     31, 1994)                                             (181,224)      (263,088)
    Unrealized losses on securities available for sale, 
     net of taxes (Note 2)                                  (29,945)      (810,813)
                                                         -----------      ---------
               Total stockholders' equity                19,540,673     16,744,450
                                                         -----------    ----------
               Total liabilities and stockholders'
                equity                                 $237,580,796   $219,850,767
                                                        ===========    ===========
<FN>
The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
                                  -8-
<PAGE>
<TABLE>
Consolidated Statements of Income
Years ended December 31, 1995, 1994 and 1993
<CAPTION>
                                               1995         1994          1993
                                               ----         ----          ----
<S>                                       <C>            <C>           <C>                     
Interest income:
  Interest and fees on loans              $ 12,363,714   $10,439,354   $10,494,056
  Interest and dividends on securities:
    Taxable interest                         4,003,765     3,791,167     3,204,028
    Nontaxable interest                         91,517        57,826        62,291
    Dividends                                   51,651        79,943        59,972
  Interest on federal funds sold               406,977        61,642       212,159
                                            ----------    ----------    ----------
              Total interest income         16,917,624    14,429,932    14,032,506
                                            ----------    ----------    ----------
Interest expense:
  Interest on deposits                       5,735,554     4,142,705     4,120,100
  Interest on federal funds purchased and
    securities sold under repurchase
    agreements                                 549,196       382,853       345,279
                                            ----------    ----------    ----------
               Total interest expense        6,284,750     4,525,558     4,465,379
                                            ----------    ----------    ----------
Net interest income                         10,632,874     9,904,374     9,567,127
                                            ----------    ----------    ----------
Provision for possible loan losses
  (Note 4)                                     120,000       300,000       600,000
                                            ----------    ----------    ----------
Net interest income after provision
  for possible loan losses                  10,512,874     9,604,374     8,967,127
                                            ----------    ----------    ----------
Noninterest income:
  Merchant credit card processing 
    assessments                                690,024       599,513       519,205
  Service charges                              701,824       679,818       669,683
  Other charges, commissions and fees          663,827       683,590       664,625
  Gains (losses) on sales of loans, net        (31,776)       (1,698)     (262,352)
  Gains (losses) on sales of securities, net   (29,828)      69,600
  Other                                         60,065        96,534        91,357
                                            ----------    ----------    ----------
              Total noninterest income       2,083,964     2,027,929     1,752,118
                                            ----------    ----------    ----------
Noninterest expense:
  Salaries and employee benefits (Note 8)    4,362,821     4,289,900     4,248,223
  Data processing                              478,064       380,596       283,108
  Occupancy                                    610,737       601,235       598,110
  Furniture and equipment                      325,662       310,987       242,377
  Credit card processing                       621,695       500,094       507,310
  OREO carrying costs (income), net             (4,413)      170,143       203,454
  FDIC insurance premiums                      209,906       394,696       432,078
  Other                                      1,668,940     1,672,118     1,816,194
                                            ----------    ----------    ----------
               Total noninterest expense     8,273,412     8,319,769     8,330,854
                                            ----------    ----------    ----------
Income before income tax expense and
  cumulative effect of change in accounting
  principle                                  4,323,426     3,312,534     2,388,391
Income tax expense                           1,679,549     1,207,101       938,233
                                            ----------    ----------    ----------
Income before cumulative effect of change
  in accounting principle                    2,643,877     2,105,433     1,450,158
Cumulative effect of change in accounting
  principle                                                                 55,000
                                            ----------    ----------    ----------
Net income                                $  2,643,877   $ 2,105,433   $ 1,505,158
                                             =========    ==========    ==========
Earnings per share                        $       0.84   $      0.67   $      0.49
Weighted average number of shares
  outstanding                                3,148,306     3,138,998     3,079,487
                                            ==========     =========     =========
<FN>
The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
                                           -9-
<PAGE>
<TABLE>
Consolidated Statements of Stockholders' Equity
Years ended December 31, 1995, 1994 and 1993
<CAPTION>
                                     Common                 Undivided      Treasury
                                     Stock       Surplus       Profits     Stock            Other
                                     -----       -------    ----------     --------         -----
<S>                              <C>           <C>        <C>           <C>            <C>
Balance, December 31, 1992       $7,953,538    $          $ 7,132,599   $              $         
  Net income                                                1,505,158
  Cash dividends declared
   ($.173 per share)                                         (520,232)
  Purchase of 379,810 shares of
    treasury stock (Note 6)                                              (1,671,164)
  Reissuance of 379,810 shares of
    treasury stock (Note 6)                      37,981                   1,671,164
  Sale of 35,606 shares of
    common stock, net of
    expenses (Note 6)                44,507      64,157
  Unrealized gain on
    securities available
    for sale, net of taxes                                                                200,158
- --------------------------        ---------     -------     ---------     ---------       -------
Balance, December 31, 1993        7,998,045     102,138     8,117,525                     200,158
  Net income                                                2,105,433
  Cash dividends declared
   ($.214 per share)                                         (666,190)
  Purchase of 220,628 shares of
    treasury stock (Note 6)                                                (992,826)
  Reissuance of 162,164 shares of
    treasury stock (Note 6)                     161,400                     729,738
  Change in unrealized loss
    on securities available
    for sale, net of taxes                                                             (1,010,971)
- --------------------------        ---------     -------     ---------     ---------     ---------
Balance, December 31, 1994        7,998,045     263,538     9,556,768      (263,088)     (810,813)
  Net income                                                2,643,877
  Cash dividends declared
   ($.234 per share)                                         (737,101)
  Purchase of 382 shares of
    treasury stock                                                           (2,865)
  Reissuance of 18,574 shares of
    treasury stock                               26,715                      84,729
Change in unrealized loss
    on securities available
    for sale, net of taxes                                                                780,868
- --------------------------        ---------     -------    ----------       -------       -------
Balance, December 31, 1995   $    7,998,045   $ 290,253   $11,463,544    $ (181,224)   $  (29,945)
                                  =========     =======    ==========       ========      ========

<FN>
The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
                                       -10-
<PAGE>
<TABLE>
Consolidated Statements of Cash Flows
Years ended December 31, 1995, 1994 and 1993
<CAPTION>
                                                        1995          1994          1993
                                                        ----          ----          ----
<S>                                                <C>           <C>           <C>
Cash flows from operating activities:
  Interest received                                $ 16,739,141  $ 14,155,067  $ 14,254,077
  Fees and commissions received                       2,068,486     2,109,853     2,015,817
  Proceeds from secondary market mortgage sales       8,899,808    31,829,089    67,610,529
  Origination of mortgage loans held for sale        (9,320,396)  (17,847,022)  (70,078,501)
  Interest paid                                      (6,308,750)   (4,341,747)   (4,617,683)
  Cash paid to suppliers and employees               (7,084,208)   (7,732,757)   (7,699,331)
  Income taxes paid                                  (1,404,520)   (1,201,342)   (1,014,697)
                                                     -----------   -----------   ----------
    Net cash provided by operating activities         3,589,561    16,971,141       470,211
                                                     -----------   ----------       -------
Cash flows used in investing activities:
  Purchases of securities held to maturity          (17,362,828)  (28,049,573)  (28,824,793)
  Proceeds from sales of securities held to
    maturity                                                                      3,258,278
  Proceeds from maturities of securities
    held to maturity                                 13,194,982     4,004,738     9,574,699
  Purchase of securities held for sale                            (12,824,946)        
  Proceeds from sales of securities held for
    sale                                                           13,047,576
  Proceeds from maturities of securities held
    for sale                                          3,434,457     13,219,324      343,332
  Net change in federal funds sold                  (10,600,000)    (3,000,000)   3,800,000
  Net change in loans and other real estate
   owned                                             (4,689,293)    (7,769,209)    (959,605)
  Proceeds from sales of other real estate 
    owned                                               178,700        316,350      270,005
  Acquisition of property, plant and equipment         (589,533)      (754,005)    (680,610)
                                                     -----------     ----------   ---------
  Net cash used in investing activities             (16,433,515)   (21,809,745) (13,218,694)
                                                     ----------     ----------   ----------
Cash flows from financing activities:
  Net change in deposits                             20,176,879      1,363,921   11,150,109
  Net change in securities sold under      
    repurchase agreements                             4,249,163      3,422,141    3,326,504
  Net change in federal funds purchased              (9,900,000)
  Purchase of treasury stock                             (2,865)      (992,826)  (1,671,164)
  Reissuance of treasury stock                          111,444        891,138    1,709,145
  Proceeds from sale of common stock                                                108,664
  Dividends paid                                       (722,606)      (647,835)    (603,941)
                                                    -----------       --------      -------
Net cash provided by financing activities            13,912,015      4,036,539   14,019,317
                                                    -----------       ---------  ----------
Net increase (decrease) in cash and due from banks    1,068,061       (802,065)   1,270,834
Cash and due from banks at beginning of year         11,600,385     12,402,450   11,131,616
                                                    -----------     ----------   ----------
Cash and due from banks at end of year              $12,668,446    $11,600,385  $12,402,450
                                                     ==========     ==========   ==========

<FN>
The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
                                         -11-
<PAGE>
<TABLE>
Consolidated Statements of Cash Flows
Years ended December 31, 1995, 1994 and 1993 (Continued)
Reconciliation of Net Income to Net Cash Provided by Operating Activities
<CAPTION>
                                                    1995           1994           1993
                                                    ----           ----           ----
<S>                                            <C>            <C>            <C>
Net income                                     $  2,643,877   $  2,105,433   $  1,505,158
  Adjustments to reconcile net income to net
    cash provided by (used in) operating
    activities:         
  (Increase) decrease in mortgage loans held
    for sale                                       (787,488)    13,612,894     (2,899,910)
  Premium on sale of mortgages                      366,900        369,172        431,938
  Depreciation and amortization                     747,822        818,632        559,612
  Provision for possible loan losses                120,000        300,000        600,000
  Write-down of OREO properties                                     21,870         78,999
  Deferred (prepaid) income taxes                                  139,324        180,230
  Increase (decrease) in other liabilities          441,387       (253,490)      (187,315)
  Increase (decrease) in taxes payable              275,029          5,759       (131,464)
  Increase (decrease) in interest payable           (24,000)       183,811       (152,304)
  (Increase) decrease in other assets, net          (15,478)       (57,400)       263,696
  (Increase) decrease in interest receivable       (178,488)      (274,864)       221,571
                                                ------------    -----------   -----------
                       Total adjustments            945,684     14,865,708     (1,034,947)
                                                ------------    -----------   -----------
Net cash provided by operating activities      $  3,589,561   $ 16,971,141   $    470,211
                                                ===========    ===========    ===========

Supplemental Disclosure:
  Loans transferred to OREO totalled $182,958, $742,136 and $472,405 for the years ended
  December 31, 1995, 1994 and 1993, respectively.

<FN>
The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
                                      -12-
<PAGE>

Notes to Consolidated Financial Statements

1.  Significant Accounting Policies

Basis of consolidation

The accompanying consolidated financial statements include the accounts of 
Community Bancorp, Inc. (the "Company"), a Massachusetts corporation 
registered as a bank holding company under the Bank Holding Company Act of 
1956, as amended, and its wholly-owned subsidiary, Hudson National Bank (the 
"Bank"), a national banking association.  All intercompany balances and 
transactions have been eliminated in consolidation.

At present, the Company conducts no activities independent of the Bank.  The 
Bank currently has eight offices and is engaged in substantially all of the 
business operations normally conducted by an independent commercial bank in 
Massachusetts.  Banking services offered include the acceptance of checking, 
savings, and time deposits, and the making of commercial, real estate, 
installment and other loans.  The Bank also offers official checks, safe 
deposit boxes, and other customary banking services to its customers.  

Use of estimates

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.

Securities

Debt securities that the Company has the positive intent and ability to hold to 
maturity are reported at amortized cost.  Securities purchased to be held for 
indefinite periods of time and not intended to be held until maturity are 
classified as "available for sale" securities.  Securities classified as 
available for sale are reported at fair value with unrealized gains and losses 
excluded from earnings and reported net of taxes in a separate component of 
stockholders' equity.  Securities held for indefinite periods of time include 
securities that management may use in conjunction with the Company's 
asset/liability in management program and that may be sold in response to 
changes in interest rates, prepayment risks or other economic factors.  When 
securities classified as available for sale are sold, the adjusted cost of each 
specific security sold is used to calculate gains or losses on sale, which are 
included in earnings.

Premises and equipment

Premises and equipment are stated at cost, less accumulated depreciation and 
amortization, which is accumulated depreciation and amortization, which is 
computed by using both the straight-line and accelerated methods.  Estimated 
useful lives are as follows:

  Buildings................30 to 40 years
  Buildings and leasehold
   improvements.............5 to 25 years
  Furniture and equipment...3 to 10 years

Cash and due from banks

Included in cash and due from banks as of December 31, 1995 and 1994 is 
approximately $3,313,000 and $2,423,000, respectively, which is subject to 
Federal Reserve withdrawal restrictions.

Allowance for possible loan losses

Material estimates that are particularly susceptible to significant change in 
the near term relate to the determination of the allowance for possible loan 
losses.  The allowance for possible loan losses is increased through a 
provision for possible loan losses charged to expense and decreased by 
charge-offs, net of recoveries.  The provision is based on management's 
estimation of the amount necessary to maintain the allowance at an adequate 
level.  Management's periodic evaluation of the adequacy of the allowance is 
based on specific credit reviews, past loan loss experience, current economic 
conditions and trends known and inherent risks in the loan portfolio, adverse 
situations that may affect the borrower's ability to repay, the estimated value 
of any underlying collateral and the volume, growth and composition of the loan 
portfolio.  While management uses available information to recognize losses on 
loans, future additions to the allowance may be necessary.

Effective January 1, 1995, the Company adopted Financial Accounting Standards 
Board Statement No 114, "Accounting by Creditors for Impairment of a Loan" 
(SFAS No. 114).  Under the standard, the allowance for possible loan losses 

                                   -13-
<PAGE>

related to loans that are identified as impaired in accordance with SFAS No. 
114 is based on discounted cash flows using the loan's effective interest rate 
or the fair value of the collateral for certain collateral dependent loans.  
Prior to 1995, the allowance for possible loan losses related to these loans 
was based on undiscounted cash flows or the fair market value of the collateral 
for collateral dependent loans.

For purposes of this Statement, a loan is considered to be impaired when it is 
probable that a creditor will be unable to collect all amounts due according to 
the contractual terms of the loan agreement.  The Financial Accounting 
Standards Board also issued SFAS No. 118, which amended SFAS No. 114, by 
allowing creditors to use their existing methods of recognizing interest income 
on impaired loans.  

The Company has determined after reviewing its credit quality monitoring 
policies and procedures, and an analysis of the loan portfolio, that loans 
recognized by the Company as nonaccrual and restructured troubled debt are 
equivalent to impaired loans as defined by SFAS No. 114.  The Company has also 
determined that the allowance for possible loan losses did not require an 
additional loan loss provision as a result of the adoption of this Statement.

Total impaired loans at December 31, 1995 with a related allowance were 
$214,131 and the allowance allocated to such loans was $35,000.  In addition, 
the Company had impaired loans of $1,436,214 that did not require a related 
allowance.  Loan payments on impaired loans are recorded as principal 
reductions if the remaining loan balance is not expected to be repaid in full.  
If full collection of the remaining loan balance is expected, payments are 
recognized as interest income on a cash basis.  During 1995 the Company 
recorded interest income on impaired loans of $108,279.  Impaired loans 
averaged $1,010,296 during 1995.

Securities sold under repurchase agreements

The Company sells securities under open-ended repurchase agreements with 
certain customers.  The principal balance of the repurchase agreements changes 
daily.  Specific securities are not sold and securities are not transferred to 
the name of the customers.  Instead, the customer has an interest in a portion 
of the U.S. Government securities held in the Company's investment portfolio.

Earnings per share

Earnings per share is based on the weighted average number of shares 
outstanding during the year.

Loan sales and loans held for sale

Gains and losses on sales of mortgage loans are recognized at the time of sale 
based on the difference between the selling price and the carrying value of the 
related loans sold.  The gains and losses are increased or decreased by the 
present value of the difference (generally referred to as excess servicing) 
between the interest rate on the loans sold, adjusted for a normal servicing
fee and, in the case of mortgage-backed securities, a guaranty fee, and the 
agreed-upon yield to the buyer.  The present value is computed over the 
estimated life of the loans sold, taking into account scheduled payments and 
estimated prepayments. 

In May 1995, the FASB issued Statement of Financial Accounting Standards No. 
122, Accounting for Mortgage Servicing Rights (SFAS No. 122), which requires 
the capitalization of the cost of originating the rights to service mortgage 
loans for others.  In addition, capitalized mortgage servicing rights are 
required to be assessed for impairment based on the fair value of those rights. 
The Company must adopt this statement prospectively effective January 1, 1996.  
The Company does not anticipate that this accounting change will have a 
material effect on its financial position.

Revenue recognition

Interest on loans, securities and other earning assets is accrued and credited 
to operations based on contractual rates and principal amounts outstanding.  
Nonrefundable loan fees are deferred and recognized as income over the life of 
the loan as an adjustment of the yield.

It is the policy of the Company to discontinue the accrual of interest on loans 
when, in the judgement of management, the ultimate collectibility of principal 
or interest becomes doubtful.  The accrual of interest income generally is 
discontinued when a loan becomes 90 days past due as to principal or interest.  
When interest accruals are discontinued, unpaid interest credited to income in 
the current year is reversed, and interest accrued in prior years is charged to 
the allowance for possible loan losses.  Management may elect to continue the 
accrual of interest when the estimated net realizable value of collateral is 
sufficient to cover the principal balance and accrued interest. Income taxes

                                    -14-
<PAGE>

In February 1992, the FASB issued Statement of Financial Accounting Standards 
No. 109, Accounting for Income Taxes (SFAS No. 109).  SFAS No. 109 revised the 
computation of deferred taxes so that the amount of deferred taxes recorded on 
the balance sheet is adjusted whenever tax rates or other provisions of the 
income tax law are changed.  The Company adopted SFAS No. 109 on January 1, 
1993, which resulted in an increase in earnings through a cumulative adjustment 
of $55,000.

2.  Securities

The book and estimated market values of securities at December 31, 1995 and 
1994 were as follows:
<TABLE>
<CAPTION>
                                                           1995
                               --------------------------------------------------------------
                                                  Gross          Gross
  Securities Held                Amortized        Unrealized     Unrealized        Fair
  to Maturity                    Cost             Gains          Losses            Value
  ---------------                ---------        ----------     ----------        -----
<S>                            <C>             <C>               <C>            <C>
U.S. Government obligations    $   9,104,865   $    16,179       $    20,366    $   9,100,678
U.S. Government agencies
  and corporations                12,545,065                          23,350       12,521,715
Obligations of states and
  political subdivisions           1,940,710                                        1,940,710
Mortgage-backed securities        26,346,565        96,131           260,577       26,182,119
Other securities                     888,154                                          888,154
                                  ----------    ----------         ----------    ------------
                               $  50,825,359   $   112,310       $   304,293    $  50,633,376
                                ============    ==========        ==========     ============

<CAPTION>
                                                  Gross           Gross
  Securities Held                Amortized        Unrealized      Unrealized       Fair
  Available for Sale             Cost             Gains           Losses           Value
  ---------------                ---------        ----------      ----------       -----
<S>                            <C>             <C>               <C>            <C>
U.S. Government obligations    $   8,056,639   $    20,172       $    21,501    $   8,055,310
U.S. Government agencies and 
corporations                       2,021,784                           5,676        2,016,108
Mortgage-backed securities        13,761,475        61,673           104,096       13,719,052
                                ------------      ----------      ----------     ------------
                               $  23,839,898   $    81,845       $   131,273    $  23,790,470
                                ============    ==========        ==========     ============
<CAPTION>
                                                           1994
                               --------------------------------------------------------------
                                                  Gross           Gross
  Securities Held                Amortized        Unrealized      Unrealized       Fair
  to Maturity                    Cost             Gains           Losses           Value
  ---------------                ---------        ----------      ----------       -----
<S>                            <C>             <C>               <C>            <C>
U.S. Government obligations    $   2,080,116   $                 $  159,931     $   1,920,185
U.S. Government agencies and
  corporations                    13,290,077                        681,835        12,608,242
Mortgage-backed securities        28,431,038                      2,359,285        26,071,753
Other securities                   1,125,356                                        1,125,356
                                ------------      ---------       ---------      ------------
                               $  46,495,293   $      2,486      $3,201,051     $  43,296,728
                                ============    ===========       =========      ============

<CAPTION>
                                                  Gross           Gross
  Securities Held                Amortized        Unrealized      Unrealized       Fair
  Available for Sale             Cost             Gains           Losses           Value
  ---------------                ---------        ----------      ----------       -----
<S>                            <C>             <C>               <C>            <C>
U.S. Government obligations    $  11,184,608   $                 $   383,398    $  10,801,210
U.S. Government agencies and 
corporations                       2,038,284                         136,305        1,901,979
Mortgage-backed securities        14,213,686                         847,380       13,366,306
                                ------------      ----------      ----------     ------------
                               $  27,436,578   $         0       $ 1,367,083    $  26,069,495
                                ============    ==========        ==========     ============

</TABLE>

The book and estimated market value of securities at December 31, 1995 by 
contractual maturity are shown in the following table.  Actual maturities may 
differ from contractual maturities because issuers may have the right to call 
or prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                Securities Held to Maturity        Securities Available for Sale
                                ---------------------------        -----------------------------
                                 Amortized       Fair              Amortized      Fair
                                 Cost            Value             Cost           Value
                                 ---------       -----             ---------      -----
<S>                            <C>             <C>               <C>            <C>
Within one year                $   2,504,776   $ 2,507,585       $ 4,042,232    $ 4,031,620
One to five years                 21,085,864    21,055,518         6,036,191      6,039,798
Five to ten years
Mortgage-backed securities        26,346,565    26,182,119        13,761,475     13,719,052
Other securities                     888,154       888,154
                                 -----------    ----------        -----------    ----------
                               $  50,825,359   $50,633,376       $23,839,898    $23,790,470
                                ============    ==========        ==========     ==========
</TABLE>

Securities with a book value of $22,085,000 and $23,307,000 at December 31, 
1995 and 1994, respectively, were pledged to secure public funds on deposit and 
for other purposes.  

No securities available for sale were purchased or sold in 1995.  Proceeds from
maturities of securities available for sale totalled $3,434,457 in 1995.

3.  Loans

The composition of the loan portfolio at December 31, 1995 and 1994 was as 
follows:

<TABLE>
<CAPTION>
                                   1995         1994
                                   ----         ----
<S>                             <C>            <C>
Commercial and industrial       $ 13,783,644   $ 13,684,637
Real estate - residential         52,036,183     50,753,606
Real estate - commercial          44,983,032     44,246,387
Real estate - residential 
  construction                     3,903,267      3,330,373
Loans to individuals for
  personal expenditures           13,177,862     10,850,275
Other                                188,073        173,077
                                 -----------    -----------
              Total loans       $128,072,061   $123,038,355
                                ============    ===========
</TABLE>

Substantially all of the Company's loan portfolio is collateralized by assets 
in the New England region, especially central Massachusetts.  The Company 
generally requires collateral when extending credit and, with respect to loans 
secured by real estate, Company policy requires appropriate appraisals and 
repayment sources.  

At December 31, 1995 and 1994, accruing loans 90 days or more past due totalled 
$159,922 and $66,211, respectively, and nonaccruing loans totalled $1,650,345 
and $909,264, respectively.  Accruing troubled debt restructurings at December 
31, 1995 and 1994 were $0 and $1,154,570, respectively.  The reduction of 
interest income associated with nonaccrual and restructured loans for the years 
ended December 31, 1995, 1994 and 1993 was as follows:

<TABLE>
<CAPTION>
                                     1995          1994          1993
                                     ----          ----          ----
<S>                             <C>            <C>           <C>
Interest income per original
  terms                         $    211,348   $   357,774   $   296,121
Income recognized                    103,069       216,280       133,394
                                 -----------    ----------     ---------
Foregone interest income        $    108,279   $   141,494   $   162,727
                                 ===========    ==========    ==========
</TABLE>

                                 -15-
<PAGE>

4.  Allowance for Possible Loan Losses

Activity in the allowance for possible loan losses for the years ended 
December 31, 1995, 1994 and 1993 was as follows:

<TABLE>

<S>                                        <C>
Balance, December 31, 1992                 $ 4,178,343
Provision for possible losses                  600,000
Charge-offs                                 (1,016,459)
Recoveries                                     148,311
                                             ---------
Balance, December 31, 1993                   3,910,195
Provision for possible losses                  300,000
Charge-offs                                   (838,955)
Recoveries                                     332,230
                                             ---------
Balance, December 31, 1994                   3,703,470
Provision for possible losses                  120,000
Charge-offs                                   (629,306)
Recoveries                                     260,934
                                             ---------
Balance, December 31, 1995                 $ 3,455,098
                                            ==========
</TABLE>

5.  Premises and Equipment

The composition of premises and equipment at December 31, 1995 and 1994 was as 
follows:

<TABLE>
<CAPTION>
                                                   1995              1994
                                                   ----              ----
<S>                                            <C>               <C>
Premises                                       $ 5,023,261       $  4,980,754
Equipment                                        2,861,731          2,410,962
                                                ----------        -----------
                                                 7,884,992          7,391,716
Less accumulated depreciation and 
  amortization                                   2,758,909          2,186,640
                                                ----------        -----------
                                               $ 5,126,083       $  5,205,076
                                                ==========        ===========
</TABLE>

Total depreciation and amortization expense for the years ended December 31, 
1995, 1994 and 1993 was $668,526, $598,018 and $506,570, respectively, and is 
included in data processing, occupancy and furniture and equipment expense.

6.  Stockholders' Equity

Pursuant to a Stock Purchase Agreement dated March 29, 1993, the Company and 
certain individuals agreed to purchase a total of 766,924 shares of common 
stock from existing stockholders of the Company in two separate transactions.  
The initial transaction was consummated on April 30, 1993 and involved a total 
of 546,296 shares.  Of these, 379,810 shares were acquired by the Company.  The
remaining 166,486 shares were acquired by various individuals.  

The purchase price in the initial transaction was $4.40 per share.  The Company 
received a fairness opinion indicating that such purchase price was fair to the 
Company from a financial point of view.  The total purchase price paid by the 
Company in the initial transaction was $1,671,164.  Shares acquired by the 
Company in the initial transaction were accounted for as treasury stock under 
the cost method.  During 1993, the Company completed a stock offering to 
reissue the 379,810 shares of treasury stock and sell 35,606 additional shares 
of common stock.  Net proceeds from the stock offering were $1,817,809 after 
deducting applicable offering expenses.

Pursuant to the second transaction, which was consummated on May 6, 1994, the 
Company purchased 220,628 additional shares of common stock from certain 
existing stockholders at a price of $4.50 per share.  The Company received a 
fairness opinion indicating that such purchase price was fair to the Company 
from a financial point of view.  The total purchase price paid by the Company 
in the second transaction was $992,826.  Shares acquired by the Company in the 
second transaction were accounted for as treasury stock under the cost method.  
During 1994, the Company re-issued 162,164 shares of acquired stock, providing 
net proceeds of $891,138 after deducting applicable expenses.

7.  Income Taxes

As discussed in Note 1, the Company adopted SFAS No. 109 effective January 1, 
1993.

The components of income tax expense for the years ended December 31, 1995, 
1994 and 1993 are as follows:

<TABLE>
<CAPTION>
                                     1995          1994            1993
                                     ----          ----            ----
<S>                             <C>            <C>             <C>
Current:
  Federal                       $  1,160,210   $   817,474     $   573,082
  State                              343,296       250,303         184,921
                                 -----------    ----------      ----------
    Total current                  1,503,506     1,067,777         758,003
                                 -----------    ----------      ----------
(Prepaid)/Deferred:
  Federal                            114,195       194,508         118,027
  State                               61,848       (55,184)         62,203
                                 -----------    ----------      ----------
    Total (prepaid)/deferred         176,043       139,324         180,230
                                 -----------    ----------      ----------
    Total                       $  1,679,549   $ 1,207,101     $   938,233
                                  ==========    ==========      ==========
</TABLE>

The difference between the income tax provision computed by applying the 
statutory federal income tax rate of 34% to income before income taxes and the 
cumulative effect of a change in accounting principle and the actual income tax 
provision is summarized as follows:

<TABLE>
<CAPTION>
                                     1995          1994            1993
                                     ----          ----            ----
<S>                             <C>            <C>            <C>
Income tax expense (benefit)
  at statutory rates            $ 1,469,965    $ 1,126,262    $    812,053
State income taxes, net of
  federal income tax benefit        267,395        207,978         163,102
Tax-exempt interest                 (71,828)       (62,953)        (56,898)
Reversal of valuation allowance                    (80,000)
Other, net                           14,017         15,814          19,976
                                 -----------    ----------     -----------
                                $ 1,679,549    $ 1,207,101    $    938,233
                                 ==========     ==========      ==========
</TABLE>

                                    -16-
<PAGE>

The Company has recorded a net deferred tax asset of $794,854.  Realization is 
dependent on the generation of sufficient taxable income in future years.  
Although realization is not assured, management believes it is more likely than 
not that the full amount of the net deferred tax asset will be realized.  
However, the amount realizable could be reduced if estimates of future taxable 
income are reduced.

At December 31, 1995 and 1994, the Company's net deferred tax asset, as 
presented in the accompanying consolidated balance sheets, consisted of the 
following components:

<TABLE>
<CAPTION>
                                                   1995              1994
                                                   ----              ----
<S>                                            <C>               <C>
Gross deferred tax asset:
  Provision for possible loan losses           $   921,209       $  1,068,915
  Employee benefits and other
    compensation arrangements                      325,975            328,121
  OREO write-downs                                  21,000             54,959
  Other                                             29,066            556,270
                                                ----------        -----------
                                                 1,297,250          2,008,265

Gross deferred tax liability:
  Amortization of intangible assets                (30,529)           (64,253)
  Accelerated tax depreciation                    (350,807)          (314,353)
  Securities marked-to-market                       
  Other                                           (121,060)          (124,703)
                                                ----------        -----------
                                                  (502,396)          (503,309)
Net deferred tax asset                         $   794,854       $  1,504,956
                                                ==========        ===========
</TABLE>

8.   Employee Benefits

The Company has a defined benefit pension plan covering all eligible employees. 
The benefits are based on years of service and the employees' compensation as 
defined in the Plan agreement. The Company's funding policy is to make annual 
contributions to the Plan equal to at least the minimum amount required for 
actuarial purposes. Contributions are intended to provide not only for benefits 
attributed to service to date, but also for those to be earned in the future.

The following table sets forth the Plan's funded status and amounts recognized 
in the Company's consolidated balance sheets at December 31, 1995 and 1994:

<TABLE>
<CAPTION>
                                                   1995              1994
                                                   ----              ----
<S>                                            <C>               <C>
Actuarial present value of benefit 
  obligations:
  Accumulated benefit obligation, including
    vested benefits of $1,422,106 ($1,146,477
      in 1994)                                 $(1,497,943)      $ (1,228,890)
                                                 ==========         ==========
  Projected benefit obligation for service
    rendered to date                           $(2,443,171)      $ (2,051,114)
  Plan assets at fair value (funds held in a
    mutual fund and deposit accounts
      at Hudson National Bank)                   1,514,977          1,364,012
                                                ----------        -----------
  Plan assets less than projected benefit
    obligation                                    (928,194)          (687,102)
  Prior service cost not yet recognized
    in net periodic pension cost                    15,176             16,556
  Unrecognized net asset at transition
    being recognized over 17 years                 (71,629)           (80,583)
  Unrecognized net loss from past experience
     different from that assumed                   547,906            533,452
                                                ----------        -----------
  Accrued pension liability                    $  (436,741)      $   (217,677)
                                                 =========        ============
</TABLE>

Net periodic pension cost for the years ended December 31, 1995, 1994 and 1993 
included the following components:

<TABLE>
<CAPTION>
                                     1995          1994            1993
                                     ----          ----            ----
<S>                             <C>            <C>            <C>
Service cost-benefits earned 
  during the period             $   174,826    $   208,151    $    162,690
Interest cost on projected
  benefit obligation                149,673        149,088         124,092
Actual return on plan assets       (209,069)        98,961         (58,432)
Adjustment to reflect amount
  expensed by plan sponsor                          (1,000)
Net amortization and deferral       103,634       (204,260)        (43,006)
                                 ----------     ----------     -----------
Net periodic pension cost       $   219,064    $   250,940    $    185,344
                                 ==========     ==========     ===========
</TABLE>

The weighted-average discount rate and annual rate of increase in the future 
compensation levels used in determining the actuarial present value of the 
projected benefit obligation at December 31, 1995 were 7.5% and 5.5%, 
respectively.  The rates as of December 31, 1994 were 8.0% and 5.5%, 
respectively.  The expected annual long-term rate of return on assets was 8.0% 
for the years ended December 31, 1995 and 1994.

The Company has an Employee Stock Ownership Plan (ESOP) that enables eligible 
employees to own common stock.  No cash contributions were made to the ESOP in 
1995, 1994 or 1993.

The Company implemented a 401(k) plan in 1989, covering all eligible employees. 
Compensation expense recorded in 1995, 1994 and 1993 related to this plan was 
approximately $22,800, $26,900 and $27,400, respectively.

9.  Commitments

The Company leases branch offices and equipment under noncancelable agreements 
expiring at various dates through 2001 which require various minimum annual 
rentals. The total approximate future minimum rental commitments at December 
31, 1995 aggregate approximately $522,000.  Rental commitments for each of the 
next five fiscal years and thereafter are as follows:

    1996        144,732
    1997        131,933
    1998         73,674
    1999         47,039
    2000         41,712
    Thereafter   83,424

Rental expense amounted to approximately $146,000, $146,000 and $132,000, for 
1995, 1994 and 1993, respectively.  

                                      -17-
<PAGE>

10.  Loans to Related Parties

The schedule below discloses indebtedness of certain parties related to the
Company:

<TABLE>
<CAPTION>
          Balance                                           Balance
          January 1       New Loans         Repayments      December 31
          ----------      ---------         ----------      -----------
<S>      <C>             <C>                <C>             <C>
1994     $ 7,057,216     $  333,000         $1,705,762      $ 5,684,454
1995     $ 5,684,454     $1,707,252         $2,479,504      $ 4,912,202

</TABLE>

These loans were made on substantially the same terms, including interest rates 
and collateral, as those prevailing at the time for comparable transactions 
with unrelated persons and do not involve more than normal risk of 
collectibility.

11.  Deposits

Deposits consisted of the following at December 31, 1995 and 1994:

<TABLE>
<CAPTION>
                                                    1995              1994
                                                    ----              ----
<S>                                            <C>                <C>
Demand deposits                                $ 45,383,886       $ 42,074,618
Money-market and Super NOW deposits              30,459,376         26,791,018
NOW deposits                                     22,996,087         20,977,338
Cash management investment deposits               9,161,809          5,773,655
Savings deposit                                  30,682,590         33,180,044
Time certificates of deposit in
  denominations of $100,000 or more              19,060,700         14,360,287
Other time deposits                              49,295,417         43,706,026
                                                -----------        -----------
                                               $207,039,865       $186,862,986
                                                ===========       ============
</TABLE>

12.  Condensed Financial Information of Community Bancorp, Inc.

The following discloses certain parent company only financial information at
December 31, 1995 and 1994, and for each of the three years in the period
ended December 31, 1995:

<TABLE>
Balance Sheets
<CAPTION>
                                                    1995              1994
                                                    ----              ----
<S>                                            <C>                <C>
Assets:
  Cash and cash equivalents                    $    594,056       $    480,697
  Investment in subsidiary, at equity            18,929,479         16,250,977
  Other assets                                      189,536            187,818
                                                 ----------         ----------
               Total assets                    $ 19,713,071       $ 16,919,492
                                                ===========         ==========
Liabilities and stockholders' equity:
  Other liabilities                            $    172,398       $    175,042
                                                 ----------         ---------- 
               Total liabilities                    172,398            175,042
Stockholders' equity:
  Preferred stock, $2.50 par value,
    100,000 shares authorized, none
      issued or outstanding
  Common stock, $2.50 par value,
    4,000,000 shares authorized, 3,199,218 
      shares issued, 3,140,754 shares 
      outstanding, (3,199,218  shares 
      outstanding at December 31, 1993)           7,998,045          7,998,045

  Surplus                                           290,253            263,538
  Undivided profits                              11,463,544          9,556,768
  Treasury stock                                   (181,224)          (263,088)
  Unrealized (losses) gains on securities
          available for sale, net of taxes          (29,945)          (810,813)
                                                 ----------         ----------
     Total stockholders' equity                  19,540,673         16,744,450
                                                 ----------         ----------
     Total liabilities and stockholders'
       equity                                   $19,713,071        $16,919,492
                                                ===========         ==========
</TABLE>

<TABLE>
Statements of Income
<CAPTION>
                                          Years ended December 31,
                                ------------------------------------------
                                     1995          1994            1993
                                     ----          ----            ----
<S>                             <C>            <C>            <C>
Income:
  Dividends from subsidiary 
    bank                        $    737,101   $    666,190   $    520,231
  Other income                       307,939        288,806        279,575
                                 -----------    -----------     -----------
               Total income        1,045,040        954,996        799,806
Expenses:                              
  Other                              299,756        285,821        314,965
                                 -----------    -----------     -----------
               Total expenses        299,756        285,821        314,965
Income before undistributed net                            
  income of subsidiary bank          745,284        669,175        484,841
Equity in undistributed net
  income  of subsidiary bank       1,898,593      1,436,258      1,020,317
                                 -----------    -----------     -----------
               Net income       $  2,643,877   $  2,105,433   $  1,505,158
                                 ===========    ===========    ===========
</TABLE>

<TABLE>
Statements of Cash Flows
<CAPTION>
                                             Years ended December 31,
                                   -----------------------------------------
                                       1995          1994            1993
                                       ----          ----            ----
<S>                               <C>            <C>            <C>
Cash flows from operating 
  activities:
  Net income                      $  2,643,877   $  2,105,433   $  1,505,158
  Adjustments to reconcile net
    income to net cash
    provided by operating 
      activities:
      Equity in undistributed 
        net income of subsidiary 
          bank                      (1,898,593)    (1,436,258)    (1,020,318)
      (Increase) decrease in
         other assets                   (1,718)       (22,289)        77,714
       Increase (decrease) in                            
         other liabilities              (1,685)        21,273        (83,709)
           Total adjustments        (1,901,996)    (1,437,274)    (1,026,313)
       Net cash provided by                              
          operating activities         741,881        668,159        478,845
                                   -----------    -----------     -----------
Cash flows from financing 
  activities:                           
  Purchase of treasury stock            (2,865)      (992,826)    (1,671,164)
     Reissuance of treasury stock      111,444        891,138      1,709,145
     Proceeds from sale of                            
       common stock                                                  108,664
     Dividends declared               (737,101)      (666,190)      (520,232)
        Net cash used in                             
          financing activities        (628,522)      (767,878)      (373,587)
                                   ------------   ------------    -----------
        Net increase (decrease)
          in cash
            and cash equivalents       113,359        (99,719)       105,258
Cash and cash equivalents
  at beginning of year                 480,697        580,416        475,158
                                   ------------   ------------    -----------
Cash and cash equivalents                             
  at end of year                  $    594,056   $    480,697   $    580,416
                                   ===========    ===========    ===========
</TABLE>

Cash and cash equivalents consist of a money market demand deposit account on 
deposit with the subsidiary bank.

The approval of the Comptroller of the Currency is required for a national bank 
to pay dividends if the total of all dividends declared in any calendar year 
exceeds the bank's net profits (as defined) for that year combined with its 
retained net profits for the preceding two calendar years.  During 1996, Hudson 
National Bank can, under this formula, declare dividends to Community Bancorp, 
Inc. of approximately $3,334,000, plus an additional amount equal to the Bank's 
net profit for 1996 up to the date of any such dividend declaration, without 
the approval of the Comptroller of the Currency.

                                 -18-
<PAGE>

13.  Financial Instruments With Off-Balance-Sheet Risk

The Company is party to financial instruments with off-balance-sheet risk in 
the normal course of business. These financial instruments primarily consist
of commitments to extend credit and standby letters of credit. Loan
commitments are made to accommodate the financial needs of the Company's
customers. Standby letters of credit commit the Company to make payments on
behalf of customers when certain specified future events occur.  They are
primarily issued to guarantee other customer obligations.

Both arrangements have credit risk essentially the same as that involved in 
extending loans to customers and are subject to the Company's normal credit 
policies. Collateral typically is obtained based on management's credit 
assessment of the customer. Loan commitments and standby letters of credit 
usually have fixed expiration dates or other termination clauses. Some 
commitments and letters of credit expire without being drawn upon. Accordingly,
the total commitment amounts do not necessarily represent future cash 
requirements of the Company.

The Company's maximum exposure to credit loss for loan commitments (unfunded 
loans and unused lines of credit) and standby letters of credit outstanding at 
December 31, 1995 and 1994 was as follows:

<TABLE>
<CAPTION>
                                                    1995              1994
                                                    ----              ----
<S>                                            <C>                <C>
Commitments to extend credit:
  Fixed-rate (6.99% to 12.00%)                 $    465,582       $   1,680,688
  Adjustable rate                                28,212,387          22,560,728

Standby letters of credit                      $    704,368       $     530,986
                                                ===========        ============
</TABLE>

Commitments to extend credit on a fixed-rate basis expose the Company to a 
certain amount of interest rate risk if market rates of interest substantially 
increase during the commitment period.

The Company has also sold mortgage loans with recourse in the event of the 
default of the borrower. Loans sold with recourse are accounted for as sales in 
the accompanying financial statements, with provisions made for anticipated 
losses under the recourse provisions. At December 31, 1995, the outstanding 
balance of such mortgages was approximately $434,000.

Fees associated with the Company's off-balance-sheet financial instruments are 
minimal; therefore, the fair value of off-balance-sheet financial instruments 
is not material.

14.  Excess Servicing Asset

The excess servicing asset, included in other assets, represents the estimated 
present value of the interest rate differential resulting from the sale of 
loans with servicing rights retained.  This amount is amortized over the 
estimated lives of the underlying loans sold.  The excess servicing asset is 
also reduced by a charge to earnings if actual prepayments exceed estimated 
prepayments.

The activity in the excess servicing asset is summarized as follows:

<TABLE>
<CAPTION>
                                                   Years ended December 31,
                                               -------------------------------
                                                    1995              1994
                                                    ----              ----
<S>                                            <C>               <C>
Balance, beginning of period                   $  1,205,742      $  1,574,914
Additions, related to current
  year loan sales                                                     125,292
Amortization                                       (366,901)         (494,464)
                                                ------------      -----------
Balance, end of period                         $    838,841      $  1,205,742
                                                ============      ===========
</TABLE>

At December 31, 1995, the Company was servicing mortgage loans for others of 
approximately $135,518,000 (approximately $144,680,000 at December 31, 1994). 

15.  Disclosures about Fair Value of Financial Instruments

In December 1991, the FASB issued Statement of Financial Accounting Standards 
No. 107, Disclosures About Fair Value of Financial Instruments (SFAS No. 107).  
This statement requires disclosure of fair value information about financial
instruments, whether or not recognized in the balance sheet, for which it is 
practicable to estimate that value.  In cases where quoted market prices are 
not available, fair values are based on estimates using present value or other 
valuation techniques.  Those techniques are significantly affected by the 
assumptions used, including the discount rate and estimates of future cash 
flows.  In that regard, the derived fair value estimates cannot be 
substantiated by comparison to independent markets and, in many cases, could 
not be realized in immediate settlement of the instrument.  SFAS No. 107 
excludes certain financial instruments and all nonfinancial instruments from 
its disclosure requirements.  Accordingly, the aggregate fair value amounts 
presented do not represent the underlying value of the Company.  The following 
methods and assumptions were used by the Company in estimating its fair value 
disclosures for financial instruments:

                                -19-
<PAGE>

Cash and due from banks and federal funds sold:  The carrying amounts reported 
in the balance sheet for cash and due from banks and federal funds sold 
approximate those assets' fair values.

Securities (including mortgage-backed securities, securities held to maturity 
and securities available for sale):  Fair values for securities are based on 
quoted market prices, where available.  If quoted market prices are not 
available, fair values are based on quoted market prices of comparable 
instruments.

Loans:  For variable-rate loans that reprice frequently and with no significant 
change in credit risk, fair values are based on carrying values.  The fair 
values for certain one-to-four family residential mortgages are based on quoted 
market prices of similar loans sold in conjunction with securitization
transactions, adjusted for differences in loan characteristics.  The fair 
values for credit card loans and other consumer loans are based on carrying 
values, as the loans reprice frequently at current market rates.  The fair 
values for other loans (e.g., commercial real estate and rental property 
mortgage loans, and commercial and industrial loans) are estimated using 
discounted cash flow analysis, using interest rates currently being offered
for loans with similar terms to borrowers of similar credit quality.  The 
carrying amount of accrued interest receivable approximates its fair value.

Off-balance-sheet instruments:  The fair value of lending commitments discussed 
in Note 13 is not considered material nor has it been reflected in the 
estimation of the fair value of the related loans.

Deposit liabilities:  The fair values disclosed for demand deposits (e.g., 
interest and noninterest checking, passbook savings and certain types of money 
market accounts) are, by definition, equal to the amount payable on demand at 
the reporting date (i.e., their carrying amounts).  The carrying amounts for 
variable-rate, fixed-term money market accounts and certificates of deposit 
approximate their fair values at the reporting date.  Fair values for 
fixed-rate certificates of deposit are estimated using a discounted cash flow 
calculation that applies interest rates currently being offered on certificates 
to a schedule of aggregated expected monthly maturities on time deposits.

Short-term borrowings:  The carrying amounts of federal funds purchased, 
borrowings under repurchase agreements and other short-term borrowings 
approximate their fair values.

Commitments to extend credit/sell loans:  The fair value of commitments is 
estimated using the fees currently charged to enter into similar agreements, 
taking into account the remaining terms of the agreements and the present 
creditworthiness of customers.  For fixed-rate loan commitments and obligations 
to deliver fixed-rate loans, fair value also considers the difference between 
committed rates and current levels of interest rates.

Values not determined:  SFAS No. 107 excludes certain financial instruments 
from its disclosure requirements including real estate included in banking 
premises and equipment, the intangible value of the Bank's portfolio of loans 
serviced (both for itself and for others) and related servicing network and the 
intangible value inherent in the Bank's deposit relationships (i.e. core 
deposits) among others.  Accordingly, the aggregate fair value amounts 
presented do not represent the underlying value of the Bank.

The carrying amount and estimated fair values of the Bank's financial 
instruments at December 31, 1995 and 1994 are as follows:

<TABLE>
<CAPTION>
                                                            1995
                                               -----------------------------
                                                 Carrying         Estimated
                                                 Amount           Fair Value
                                               ------------      -----------
<S>                                            <C>               <C>
Financial instrument assets:
  Cash and cash equivalents                    $ 29,368,446      $ 29,368,446
  Securities                                     74,615,829        74,423,848
  Loans, including held for sale, net           124,616,962       128,494,633
                                     

Financial instrument liabilities:
  Deposits                                      207,039,865       206,194,823
       Short-term borrowings                      9,289,963         9,289,963

<CAPTION>
                                                            1994
                                               ------------------------------
                                                 Carrying         Estimated
                                                 Amount           Fair Value
                                               ------------      -----------
<S>                                            <C>               <C>
Financial instrument assets:
  Cash and cash equivalents                    $ 17,700,385      $ 17,700,385
  Securities                                     72,564,788        69,366,223
  Loans, including held for sale, net           119,334,885       121,481,398

Financial instrument liabilities:
  Deposits                                      186,862,986       184,213,993
  Short-term borrowings                          14,940,801        14,940,801
</TABLE>

                                    -20-

Report of Independent Public Accountants
- ----------------------------------------

To the Board of Directors and Stockholders of Community Bancorp, Inc.:

We have audited the accompanying consolidated balance sheets of Community 
Bancorp, Inc. (a Massachusetts corporation) and subsidiary as of December 31, 
1995 and 1994, and the related consolidated statements of income, stockholders' 
equity and cash flows for the three years ended December 31, 1995.  These 
consolidated financial statements are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these consolidated 
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of  
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Community Bancorp, Inc. and 
subsidiary as of December 31, 1995 and 1994, and the results of their 
operations and their cash flows for the three years ended December 31, 1995, in
conformity with generally accepted accounting principles.

As discussed in Notes 1 and 7 to the consolidated financial statements, the 
Company changed its method of accounting for income taxes in 1993 to adopt the 
provisions of the Financial Accounting Standards Board's (FASB) Statement of 
Financial Accounting Standards No. 109,  Accounting for Income Taxes. 

/s/ Arthur Andersen LLP

January 26, 1996
Boston, Massachusetts


                                   -21-
<PAGE>

Management's Discussion and Analysis of Financial Condition and Results of 
Operations

Summary

The Company recorded net income of $2,643,877 for the year ended December 31, 
1995, representing an increase of $538,444 over $2,105,433 recorded in 1994.  
Earnings per share of $.84 for the current period compared to $.67 for the year 
ended December 31, 1994.  The improvement in net income resulted primarily from 
an increase in net interest income and reductions in the provision for possible 
loan losses and FDIC insurance premiums during 1995.

Deposits of $207,039,865 at December 31, 1995 increased by $20,176,879 or 10.8% 
from $186,862,986 at December 31, 1994.  The increase occurred primarily in 
interest bearing categories and secondarily in noninterest bearing categories.

Loans of $128,072,061 at December 31, 1995 increased by $5,033,706 or 4.1% from 
$123,038,355 at December 31, 1994.  The increase occurred in the commercial, 
residential mortgage and consumer loan categories.  Noncurrent loans 
(nonaccrual loans and loans 90 days or more past due but still accruing) 
totaled $1,810,267 and $975,475 at December 31, 1995 and 1994, respectively.  
Accruing troubled debt restructurings at December 31, 1995 and 1994 were $0 and 
$1,154,570, respectively.  The entire troubled debt restructuring balance at 
December 31, 1994 was comprised of one loan which, although current in its 
payments, was placed on nonaccrual status in September of 1995 due to potential 
weaknesses in the credit.  That loan is included in total noncurrent loans as 
of December 31, 1995.

Other real estate owned of $25,000 at December 31, 1995, represented a 
reduction of $403,136 or 94.2% from $428,136 at December 31, 1994.

Assets of $237,580,796 at December 31, 1995 represented a $17,730,029 or 8.1% 
increase over $219,850,767 at December 31, 1994.

1995 Compared to 1994

Interest income for the year ended December 31, 1995 was $16,917,624, 
representing an increase of $2,487,692 or 17.2% over $14,429,932 for the year 
ended December 31, 1994, primarily due to a $13,368,104 or 7.0% increase in 
average earning assets and higher average interest rates in 1995 as compared to 
1994.  The weighted average taxable equivalent yield on net earning assets was 
8.30% and 7.57% in 1995 and 1994, respectively.  Interest expense of $6,284,750 
in 1995 represented an increase of $1,759,192 or 38.9% from $4,525,558 in 1994, 
primarily due to an $8,560,705 or 5.5% increase in interest bearing liabilities 
and higher average interest rates in 1995.  The weighted average cost of 
interest bearing liabilities was 3.85% in 1995 and 2.93% in 1994.  Net interest 
income for 1995 was $10,632,874, representing an increase of $728,500 or 7.4% 
compared to $9,904,374 recorded in 1994.

Noninterest income for the year ended December 31, 1995 was $2,083,964, 
representing an increase of $56,035 or 2.8% from $2,027,929 in 1994.  This 
increase resulted primarily from increases in merchant credit card processing 
and service charge income, partially offset by reductions in other charges, 
commissions and fees and other income and by losses on sales of residential 
real estate loans sold in the secondary mortgage market, resulting from the 
refinancing of a number of mortgages originated in prior periods and the 
associated write-down of unamortized excess servicing fee income on those loans.

                                 -22-
<PAGE>

Noninterest expense for the year ended December 31, 1995 of $8,273,412 
represented a decrease of $46,357 or .6% from $8,319,769 recorded during 1994.  
This decrease was primarily the result of reductions in FDIC insurance premiums 
and OREO carrying costs, partially offset by increases in salaries and employee 
benefits, data processing, occupancy, furniture and equipment, and credit card 
processing.

As a result of the recapitalization of the FDIC's Bank Insurance Fund (BIF) 
during the second quarter of 1995, a significant reduction in FDIC deposit 
insurance premiums was announced in September, retroactive to June 1, 1995.  As 
a result, Hudson National Bank received a refund of approximately $113,000 from 
the FDIC during September, representing the return of previously assessed 
insurance premiums plus interest.  That refund was recorded as a reduction of 
previously expensed premiums.  FDIC deposit insurance expense during the fourth 
quarter of the year was based on an assessment of $.04 per $100 of insured 
deposits, compared to $.23 per $100 of insured deposits during 1994 and the 
first five months of 1995.  During the fourth quarter of 1995 the FDIC 
announced that the Bank's deposit insurance premium would be a flat $1,000 for 
the first six months of 1996.  The FDIC premium for the second six months of 
1996 has not yet been announced.

The provision for possible loan losses for 1995 was $120,000, representing a 
$180,000 or 60.0% decrease from $300,000 for 1994.  This decrease was the 
result of management's continuing evaluation of the adequacy of the allowance 
for possible loan losses and its belief that the allowance is adequate.  
Management will continue its ongoing assessment of the adequacy of the 
allowance for possible loan losses during 1996 and make further adjustments in 
the provision for possible loan losses if necessary.

Income tax expense of $1,679,549 for the year ended December 31, 1995 compared 
to $1,207,101 for 1994, the result of an increase in taxable income during the 
current period.

Net income of $2,643,877 for the year ended December 31, 1995 represented an 
increase of $538,444 or 25.6% over $2,105,433 recorded in 1994.  The foregoing 
discussion summarized the primary components of this increase in earnings.

1994 Compared to 1993

Interest income for the year ended December 31, 1994 was $14,429,932, 
representing an increase of $397,426 or 2.8% over $14,032,506 for the year 
ended December 31, 1993.  The weighted average taxable equivalent yield on net 
earning assets was 7.57% and 7.53% in 1994 and 1993, respectively.  Interest 
expense of $4,525,558 in 1994 represented an increase of $60,179 or 1.3% from 
$4,465,370 in 1993, primarily due to a small increase in average interest 
bearing deposits and slightly higher average interest rates in 1994.  The 
weighted average cost of interest bearing liabilities was 2.93% in 1994 
compared to 2.88% in 1993.  Net interest income for 1994 was $9,904,374, 
representing an increase of $337,247 or 3.5% compared to $9,567,127 recorded in
1993.

Noninterest income for the year ended December 31, 1994 was $2,027,929, 
representing an increase of $275,811 or 15.7% over $1,752,118 in 1993.  This 
resulted primarily from increases in most noninterest income categories in 
1994, partially offset by net losses on sales of securities in 1994 compared to 
net gains on sales of securities in 1993.  Net losses on sales of loans were 
substantially lower in 1994 than in 1993 due to a significant reduction in 
residential mortgage loan refinancings and the associated write-down of 
unamortized excess servicing fee income on those loans in 1994.

Noninterest expense for the year ended December 31, 1994 of $8,319,769 
represented a decrease of $11,085 or .1% from $8,330,854 recorded during 1993.  
This decrease was primarily the result of decreases in OREO carrying costs, 
FDIC insurance premiums and other expense, partially offset by increases in 
salaries and employee benefits, data processing, occupancy and furniture and 
equipment expense.

                                  -23-
<PAGE>

The provision for possible loan losses for 1994 was $300,000, representing a 
$300,000 or 50.0% decrease from $600,000 for 1993.  This decrease was the 
result of management's continuing evaluation of the adequacy of the allowance 
for possible loan losses and its belief that the allowance is adequate.

Income tax expense of $1,207,101 for the year ended December 31, 1994 compared 
to $938,233 for 1993, the result of an increase in taxable income during the 
current period.

Net income of $2,105,433 for the year ended December 31, 1994 represented an 
increase of $600,275 or 40.0% over $1,505,158 recorded in 1993.  The foregoing 
discussion summarized the primary components of this increase in earnings.

Allowance for Possible Loan Losses

The allowance for possible loan losses is maintained at a level believed by 
management to be adequate to absorb potential losses in the loan portfolio.  
Management's methodology in determining the adequacy of the allowance considers 
specific credit reviews, past loan loss experience, current economic conditions 
and trends, known and inherent risks in the loan portfolio, adverse situations 
that may affect a borrower's ability to repay, the estimated value of any 
underlying collateral and the volume, growth and composition of the loan 
portfolio.  Each loan on the Company's internal Watch List is evaluated 
periodically to estimate potential loss.  For loans with potential losses, the 
bank sets aside or allocates a portion of the allowance against such potential 
losses.  For the remainder of the loan portfolio, unallocated allowance amounts 
are determined based on judgements regarding the type of loan, economic 
conditions and trends, potential exposure to loss and other factors.  When
specific loans, or portions thereof, are deemed to be uncollectible, those 
amounts are charged off against the allowance.  Subsequent recoveries, if any, 
are credited to the allowance.  At December 31, 1995 the allowance was 
$3,455,098, representing 2.7% of total loans, compared to $3,703,470, 
representing 3.0% of total loans at December 31, 1994.

Securities

The Company's securities portfolio consists of obligations of the U.S. 
Treasury, U.S. Government sponsored agencies, mortgage backed securities and 
obligations of municipalities in the Company's market area.  These assets are 
used in part to secure public deposits and as collateral for repurchase 
agreements.  Securities for 1995 averaged $71.4 million, an increase of $.8 
million or 1.1% over $70.6 million for 1994.  During 1995 no securities were 
sold.  All mortgage-backed securities in the securities portfolio have been 
issued by U.S. Government sponsored agencies.  Management believes no 
other-than-temporary impairment has occurred with regard to any security in the 
securities portfolio.  The Company's adequate liquidity position provides the 
ability to hold all currently owned securities to maturity.

Liquidity and Capital Resources

The Company's principal sources of liquidity are customer deposits, 
amortization and pay-offs of loan principal and amortization and maturities of 
securities.  These sources provide funds for loan originations, the purchase of 
securities and other activities.  Deposits are considered a relatively stable 
source of funds.  At December 31, 1995, 1994 and 1993, deposits were $207.0 
million, $186.9 million and $185.5 million, respectively.  Management 
anticipates that deposits will increase moderately during 1996.

                                  -24-
<PAGE>

Of the Company's $74.6 million in securities at December 31,1995, $15.5 million 
or 20.8% mature within one year.  As a nationally chartered member of the 
Federal Reserve System, the Bank has the ability to borrow funds from the 
Federal Reserve Bank of Boston by pledging certain of its investment securities 
as collateral.  Also, the Bank is a member of the Federal Home Loan Bank which 
provides additional borrowing opportunities.

Bank regulatory authorities have established a capital measurement tool called 
Tier 1 leverage capital.  A 3.00% ratio of Tier 1 leverage capital to assets 
now constitutes the minimum capital standard for banking organizations.  At 
December 31, 1995, the Company's Tier 1 leverage capital ratio was 8.23%.  
Regulatory authorities have also implemented risk-based capital guidelines 
requiring a minimum ratio of Tier 1 capital to risk-weighted assets of 4.00% 
and a minimum ratio of total capital to risk-weighted assets of 8.00%.  At 
December 31, 1995 the Company's Tier 1 and total risk-based capital ratios were 
14.30% and 15.57%, respectively.  Both the Company and the Bank are categorized 
as well capitalized under the Federal Deposit Insurance Corporation Improvement 
Act of 1991 (F.D.I.C.I.A.).

Asset/Liability Management and Interest Rate Risk

The Company has an asset/liability management committee which oversees all 
asset/liability management activities.  The committee establishes general 
guidelines each year and meets regularly to review the Company's operating 
results, to measure and monitor interest rate risk and to make strategic 
changes when necessary.

It is the Company's general policy to reasonably match the rate sensitivity of 
its assets and liabilities in an effort to prudently manage interest rate risk. 
A common benchmark of this sensitivity is the one year gap position, which is a 
reflection of the difference between the speed and magnitude of rate changes of 
interest rate sensitive liabilities as compared with the Bank's ability to 
adjust the rates of it's interest rate sensitive assets in response to such 
changes.  The Company's positive one-year cumulative gap position at December 
31, 1995, which represents the excess of repricing assets versus repricing 
liabilities, was 1.4% expressed as a percentage of total assets.

                                  -25-
<PAGE>

The following table presents rate-sensitive assets and rate-sensitive
liabilities as of December 31, 1995:

<TABLE>
<CAPTION>

(Dollars in thousands)                               December 31, 1995
                         --------------------------------------------------------------------------
                          1 to 6        7 to 12      1 to 2       2 to 5       Over 5 
                          Months        Months       Years        Years        Years          Total
                         ----------   ---------    ----------   ---------    ---------   ----------
<S>                      <C>          <C>          <C>          <C>          <C>         <C>
RATE-SENSITIVE ASSETS
Federal funds sold       $   16,700   $            $            $            $           $   16,700
Securities                    7,073        8,447       16,295       37,682       5,120       74,617
Adjustable-rate loans        56,424       19,785       14,179       11,594         112      102,094
Fixed-rate loans              8,750        2,469        3,546        6,241       3,134       24,140
                          ---------    ---------    ----------   ----------   --------    ---------
                 Total   $   88,947   $   30,701   $   34,020   $   55,517   $   8,366   $  217,551
                          ---------     --------    ----------    --------    --------    ---------

RATE-SENSITIVE LIABILITIES
Demand deposits          $            $            $            $            $  45,384   $   45,384
NOW accounts*                                                                   23,965       23,965
Money market accounts        30,438                                                          30,438
Savings accounts             11,000                                             19,774       30,774
Cash management accounts      9,161                                                           9,161
Certificates of deposit      39,592       16,815        5,262        5,610          39       67,318
Repurchase agreements         9,290                                                           9,290
                Total    $   99,481   $   16,815   $    5,262   $    5,610   $  89,162   $  216,330
                          ---------     --------    ----------    --------    --------    ---------
Gap                      $  (10,534)  $   13,886   $   28,758   $   49,907   $ (80,796)  $    1,221
                          ==========   =========    =========    =========    =========   =========
Cumulative Gap           $  (10,534)  $    3,352   $   32,110   $   82,017   $   1,221
                          ==========   =========    =========    =========    ========= 

Gap as a percent of
  total assets               (4.43%)       5.84%       12.10%       21.01%     (34.01%)

Cumulative gap as a
  percent of total assets    (4.43%)       1.41%       13.52%       34.52%       0.51% 

* Cumulative gap as a 
    percent of total
    assets if NOW accounts
    are considered
    immediately 
    withdrawable            (15.47%)      (9.62%)       2.48%       23.49%       0.51%

<FN>

Whenever possible, maturity dates or contractual repricing dates were used in 
preparation of the above table.  In addition to these factors, certain 
assumptions were utilized in two of the balance categories based on the current 
interest rate environment.  In the savings account category, $11.0 million is 
considered rate sensitive.  This represents the approximate drop in certificate 
of deposit balances and the concurrent growth in savings balances that took 
place between June 1991, when interest rates began to fall significantly, and 
December 1995.  It is assumed that these funds will be immediately rate
sensitive if rates begin to rise.  The remaining savings, demand deposit and 
NOW account balances are considered rate insensitive.

</TABLE>
                                   -26-
<PAGE>

[Photographs of the following Directors appear on this page:]

Dennis F. Murphy, Jr.
Alfred A. Cardoza
Argeo R. Cellucci
Antonio Frias
I. George Gould
Horst Huehmer
Donald R. Hughes, Jr.
James A. Langway
David L. Parker
Mark Poplin
David W. Webster

                                    -27-
<PAGE>

Directors & Officers
- --------------------
COMMUNITY  BANCORP, INC. AND HUDSON NATIONAL BANK
- -------------------------------------------------

Chairman of the Board
- ---------------------
Dennis F. Murphy, Jr.
President and Treasurer of D. Francis Murphy Insurance Agency, Inc.

Directors:
- ---------
Alfred A. Cardoza
Retired

Argeo R. Cellucci
President of Cellucci Hudson Corp.

Antonio Frias
President and Treasurer of S & F Concrete Contractors, Inc.

I. George Gould
Chairman of the Board of Gould's, Inc.

Horst Huehmer
Retired

Donald R. Hughes, Jr.
Treasurer and Clerk of Community Bancorp, Inc.,
Executive Vice President of Hudson National Bank

James A. Langway
President and Chief Executive Officer
of Community Bancorp, Inc. and Hudson National Bank

David L. Parker
Treasurer of Larkin Lumber Company

Mark Poplin
President and Treasurer of Poplin Supply Company

David W. Webster
President and Treasurer of Knight Fuel Company

Officers:
- --------
James A. Langway
President and Chief Executive Officer

Donald R. Hughes, Jr.
Treasurer and Clerk


HUDSON NATIONAL BANK
- --------------------

Officers
- --------
James A. Langway
President and Chief Executive Officer

Donald R. Hughes, Jr.
Executive Vice President

Robert P. Converse
Auditor

Compliance/Personnel
- --------------------
Grace L. Blunt, Esq.
Senior Vice President

Retail Banking/Mortgage Division
- --------------------------------
Richard K. Bennett
Senior Vice President

Nanci J. Pisani
Vice President

Ana M. Czapkowski
Assistant Vice President

Jane B. Karlson
Assistant Vice President

Elizabeth M. Brooks
Branch Officer

Kristen A. Cappello
Branch Officer

Lynda L. D'Orlando
Mortgage Officer

Clark Hooper
Security Officer

M. Jean Mickle
Branch Officer

Peter Shinas
Branch Officer

Kathleen E. Texeira
Merchant Plan Officer

Wayne J. Texeira
Marketing Officer

Financial Control
- -----------------
Robert E. Leist
Senior Vice President

Commercial Banking
- ------------------
John P. Galvani
Senior View President

Christal M. Davis
Vice President

Gregory Adams
Assistant Vice President

Brian M. McCann
Commercial Asset Officer

Operations/Data Processing and Electronic Banking
- -------------------------------------------------
Janet A. Lyman
Senior Vice President

Margaret M. Vasquezi
Assisant Vice President

James P. Vasquezi
Electronic Banking Officer


The Company's Securities and Exchange Commission filing on Form 10-K is
available to our stockholders upon request.

                                 -28-
<PAGE>

[A photograph of former director Lloyd L. Parker appears on this inside
back cover with the following text.]


                              In Memory of 
                             Lloyd L. Parker
                               1901 - 1996


<PAGE>

[The following text appears on the back cover.]

Community Bancorp, Inc.
Parent company of Hudson National Bank

17 Pope Street
Hudson, Massachusetts  01749
Telephone  (508) 568-8321


Hudson National Bank - Branch Offices
- -------------------------------------

Hudson Main Office
17 Pope Street
Phone:   (508) 568-8321
Fax:     (508) 562-7129

Hudson South
177  Broad Street
Phone:   (508) 568-8813
Fax:     (508) 568-2610

Acton
270 Great Road
Phone:   (508) 263-8376
Fax:     (508) 266-2610

Concord
1134 Main Street
Phone:   (508) 369-5421
Fax:     (508) 371-6600

Shaw's Supermarket
Washington Street,  Hudson
(Network 24 ATM only)

Marlborough Center
96 Bolton Street
Phone:  (508) 485-5003
Fax:    (508) 229-4602

Marlborough East
500 Boston Post Road
Phone:  (508) 485-3599
Fax:    (508) 229-4601

Boxborough
629 Massachusetts Avenue
Phone:  (508) 264-9092
Fax:    (508) 266-2600

Stow
159 Great Road
Phone:  (508) 461-1600
Fax:    (508) 461-1610


Internet web site:
http://www.hnbank.com

E-mail address:
[email protected]

Member FDIC
Equal Opportunity Lender

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from the
December 31, 1995 financial statements of Community Bancorp, Inc. and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                        12668446
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                              16700000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                   23790470
<INVESTMENTS-CARRYING>                        50825359
<INVESTMENTS-MARKET>                          50633376
<LOANS>                                      128072061
<ALLOWANCE>                                    3455098
<TOTAL-ASSETS>                               237580796
<DEPOSITS>                                   207039865
<SHORT-TERM>                                   9289963
<LIABILITIES-OTHER>                            1710295
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                       7998045
<OTHER-SE>                                    11542628
<TOTAL-LIABILITIES-AND-EQUITY>               237580796
<INTEREST-LOAN>                               12363714
<INTEREST-INVEST>                              4146933
<INTEREST-OTHER>                                406977
<INTEREST-TOTAL>                              16917624
<INTEREST-DEPOSIT>                             5735554
<INTEREST-EXPENSE>                             6284750
<INTEREST-INCOME-NET>                         10632874
<LOAN-LOSSES>                                   120000
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                8273412
<INCOME-PRETAX>                                4323426
<INCOME-PRE-EXTRAORDINARY>                     4323426
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   2643877
<EPS-PRIMARY>                                     .840
<EPS-DILUTED>                                     .840
<YIELD-ACTUAL>                                    5.24
<LOANS-NON>                                    1650345
<LOANS-PAST>                                    159922
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               3703470
<CHARGE-OFFS>                                   629306
<RECOVERIES>                                    260934
<ALLOWANCE-CLOSE>                              3455098
<ALLOWANCE-DOMESTIC>                           1280824
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        2174274
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission