AMBRA RESOURCES GROUP INC
10KSB, 1998-11-10
COMMODITY CONTRACTS BROKERS & DEALERS
Previous: MATEWAN BANCSHARES INC, 10-Q, 1998-11-10
Next: NUVEEN TAX EXEMPT UNIT TRUST STATE SERIES 134, 24F-2NT, 1998-11-10




                UNITED STATES SECURITIES AND EXCHANGE Commission
                             Washington, D. C. 20549

                                   FORM 10-KSB

(x)     ANNUAL  REPORT  PURSUANT  TO  SECTION 13 OR 15 (d) OF TEE SECURITIES EXC
        ACT  OF  1934  (FEE  REQUIRED)
        For  the  fiscal  year  ended     June  30,  1998
                                       ---------------------
TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15  (d)  OF  THE  SECURITIES
EXCHANGE  ACT  OF  1934  (NO  FEE  REQUIRED)
For  the  transition  period  from  _______________  to  _______________

Commission  File  number           0-11695
                           --------------------------

                           AMBRA RESOURCES GROUP, INC.
                           ---------------------------
               (Exact name of registrant as specified in charter)

                    Utah                                      87-0403828
- --------------------------------------------          --------------------------
State or other jurisdiction of incorporation          (I.R.S. Employer I.D. No.)
or organization

610 - 800 West Pender Street, Vancouver, Canada                V6C 2V6
- -----------------------------------------------       --------------------------
(Address of principal executive offices)                      (Zip Code)

Issuer's telephone number, including area code   1-604-669-2723
                                                 --------------

Securities  registered  pursuant  to  section  12(b)  of  the  Act:

Title  of  each  class                 Name of each exchange on which registered
     None                                               None
- ----------------------                 -----------------------------------------

Securities  registered  pursuant  to  section  12(g)  of  the  Act

            None
- ----------------------------
     (Title  of  Class)

Check  whether the Issuer (I ) filed all reports required to be filed by section
13  or 15 (d) of the Exchange Act during the past 12 months (or for such shorter
period  that the registrant was required to file such reports), and (2) has been
subject  to  such  filing  requirements  for  the  past  90  days

(1)  Yes  [  ]  No  [X]                    (2)  Yes  [X]  No  [  ]

Check  if there is no disclosure of delinquent filers in response to Item 405 of
Regulation  S-B  is  not  contained  in  this  form,  and  no disclosure will be
contained,  to  the  best  of the registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or  any  amendment  to  this  Form  10-KSB.  [  ]

State  issuer's  revenues  for  its  most  recent  fiscal  year:  $  4,607
                                                                  --------

State  the  aggregate market value of the voting stock held by non affiliates of
the  registrant The aggregate market value shall be computed by reference to the
price  at  which the stock was sold, or the average bid and asked prices of such
stock,  as  of  a  specified  date  within  the  post  60  days

<PAGE>
Currently,  management  is not able to determine the time or resources that will
be  necessary  to  complete  the  participation  in or acquisition of any future
business  prospect.

ACQUISITION  OF  PROPERTY  -  LAND  -  NOVIA  SCOTIA,  CANADA

On December 8, 1994, the Registrant entered into an option purchase agreement by
the issuance of 50,000 shares of it's common stock (non refundable), to purchase
property containing 1000 acres of improved and unimproved land, lots, two homes,
and  a  recreation  building  located at Clam Bay, Halifax County, Providence of
Nova  Scotia,  Canada at a purchase price of $2,300,000. In late 1995 the option
expired  due  to  non-performance  by  the  Registrant,  however,  prior  to the
expiration  the  Registrant  purchased  two of the lots, and their improvements.

ACQUISITION  OF  PROPERTY - MINING CLAIMS - PROVINCE OF BRITISH COLUMBIA, CANADA

On  June 20, 1994, the Registrant purchased three mineral claims, from a related
party,  by the issuance of 200,000 common shares of its stock and are identified
as  Marathon, Marathon I and Marathon 2, containing a total of 32 units, with an
expiration  date  of  February 24, 2006, which are located near Cowichan Lake in
the  Province  of  British  Columbia,  Canada. The claims are located within the
Sicker  Volcanic  Belt  on  Vancouver  Island  in  an  active  gold mining area.

The  terms  of  the  purchase  provides  for  payments  as  follows:

<TABLE>
<CAPTION>
Dates Due   Amounts (canadian)  Shares of Company
- ----------  ------------------  -----------------
<S>         <C>                 <C>
6-20-94                      -            200,000
11-7-96                  5,000            100,000
6-30-97                 10,000            100,000
12-31-97                10,000            100,000
6-30-98                 10,000            100,000
12-31-98                15,000            100,000
            ------------------  -----------------
                        50,000            700,000
            ------------------  -----------------
</TABLE>

The  required  stock issues have been made however $17,50OCn is past due on June
30,  1998.  These  amounts  ARE BEING CAPITALIZED until the claims are proven or
shown  to  be  of  no  value

The  Company  has  entered  into  a  contract  with  Globe  Drilling  LTD  to do
exploratory  drilling.  The  terms  of  the  agreement provides for drilling, at
locations  specified  by  the Company, to a minimum of 1000 feet The Company has
staked an additional 20 claim units known as the Krystle Ann 1, 2, and 3 claims.

If the Company fails to make timely payments and cannot renegotiate the contract
its  investment  in  the  property  will  be  lost.

ACQUISITION  OF  PROPERTY  -  OIL  LEASES  -  BEAUFORT  SEA  PROJECT

On  June 9, 1997 the Company purchased a 3.745% working interest in the Beaufort
Sea  well Esso Pex Home et al Itiyok I-27 consisting of 640 acres and is located
at  Latitude  70-00',  Longitude  134-00', Sections 7, 8, 17, 18, 27,18, and 37,
License  No.  55,  dated  April  22,  1987. During 1982 and 1983 a consortium of
companies  participated in the drilling, casing, and testing the area to a depth
of  12,980  feet.  A  review of the well data and geological prognosis indicates
that  the  area  would  contain  proven recoverable gas reserves of 108 Bscf and
proven  recoverable  oil  reserves  of  8,976  MSTB.

The  other  partners  in  the  project  are controlled by Exxon Oil Corporation,
however  there  is  no  immediate  plans  to  develop  the  area.

<PAGE>
At  June  30,  1998,  the aggregate market value of the voting stock held by non
affiliates  is  undeterminable  and  is considered to be 0. During the past five
years  there  has  been  no  trading  on  an  exchange  however  there  has been
over-counter-trading  in  small  quantities  and  therefore  the  Registrant has
arbitrarily  valued  these  shares  with  no  value.

     (ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS)

                                 Not applicable

                   (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

As of June 30, 1998, the registrant had 32,216,756 shares of common stock issued
and  outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the following documents if incorporated by reference and the part
of  the  Form  10-  KSB (e.g., part 1, part 11, etc.) into which the document is
incorporated: (1) Any annual report to security holders-, (2) any proxy or other
information  statement; and (3) Any prospectus filed pursuant to rule 424 (b) or
(c)  under  the  Securities  Act  of  1933:  NONE


                                       2
<PAGE>
<TABLE>
<CAPTION>
                                  TABLE OF CONTENTS

PART I                                                                    Page
- --------                                                                  ----
<S>       <C>                                                             <C>

ITEM 1.   DESCRIPTION OF BUSINESS                                             4

ITEM 2.   DESCRIPTION OF PROPERTIES                                           4

ITEM 3.   LEGAL PROCEEDINGS                                                   4

ITEM 4.   SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS                   4

PART II
- --------

ITEM 5.   MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS            5

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION           5

ITEM 7.   FINANCIAL STATEMENTS                                                8

ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING         8
          AND FINANCIAL DISCLOSURE

PART III
- --------

ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL PERSONS;  
          COMPLIANCE WITH SECTION 16 (a) OF THE EXCHANGE ACT                  9

ITEM 10   EXECUTIVE COMPENSATION                                             11

ITEM 11   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT     12

ITEM 12   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                     12

ITEM 13   EXHIBITS AND REPORTS ON FORM 8-K                                   13
</TABLE>

                                       3
<PAGE>

================================================================================
                         ITEM 1. DESCRIPTION OF BUSINESS
================================================================================

HISTORY  AND  ORGANIZATION

Ambra  Resources  Group,  Inc.  (the "Registrant" or "Company") was incorporated
under  the  laws  of  the  State of Utah on January 27, 1984. The Registrant was
initially organized primarily to hold overriding royalties of both producing and
non-producing  oil  and  gas  properties.  However,  the  Company's  articles of
incorporation  authorize it to engage in all aspects of the oil and gas business
and  for  any  other  lawful  purpose.

In  connection  with  its  corporate  purpose,  the  Registrant  was formed as a
wholly-owned  subsidiary  of  Ambra  Oil  and  Gas Company ("Ambra Oil") for the
specific  purpose  of  holding  the  overriding  royalty  interests  which  were
previously  owned  by  Ambra  Oil.

In  1989,  the  Company  transferred  its  remaining  assets  in  exchange  for
cancellation of the Company's debt and ceased operations. The Registrant intends
to take advantage of any reasonable business proposal presented which management
believes  will  provide  the Company and its stockholders with a viable business
opportunity.  The board of directors will make the final approval in determining
whether  to complete any acquisition, and unless required by applicable law, the
articles  of incorporation or bylaws or by contract, stockholders' approval will
not  be  sought.  See  "ITEM  6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
OPERATION"  for  recent  acquisitions.

================================================================================
                        ITEM 2. DESCRIPTION OF PROPERTIES
================================================================================

The  Company's administrative offices are located at 610-800 West Pender Street,
Vancouver,  Canada,  V6C 2V6. The offices are rented from Metric Resource Group,
Inc  (  a  related  party).  See  Item  6  for a description of properties being
acquired  for  further  development  and  or  sale.

================================================================================
                            ITEM 3. LEGAL PROCEEDINGS
================================================================================

                                      NONE

================================================================================
          ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
================================================================================

No  matters  were  submitted to a vote of shareholders of the Company during the
fourth  quarter  of  fiscal  year  ended  June  30,  1998.

<PAGE>

================================================================================
        ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
================================================================================

During  the  past five years through June 30, 1998 there has been no established
trading  market for the shares of the Registrant's common stock over an exchange
however  the  stock  has  been trading over-the-counter in small quantities. The
trading  amounts for a share of stock for the last two years are listed below by
quarter:

<TABLE>
<CAPTION>
           1998       1997        1996
        ----------  ----------  ---------
         Low  High  Low   High  Low  High
        ----  ----  ----  ----  ---  ----
<S>     <C>   <C>   <C>   <C>   <C>   <C>
First    .04    07   .03    07
Second   .05    18   .03   .05
Third                .10    21  .10    16
Fourth               .07    16  .03    06
</TABLE>

The  above  market  quotes were provided by Union Securities and Georgia Pacific
Securities.  There  have  been no interdealer sales. During the last fiscal year
the Registrant has sold 1,22 1,000 restricted common shares of its capital stock
at  $.  10  per share under the Regulation S exemption. Since its inception, the
Company has not paid any dividends on its common stock, and the Company does not
anticipate  that  it  will  pay dividends in the foreseeable future. At June 30,
1998  the  Company  had  approximately  818  shareholders.

================================================================================
        ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
================================================================================

OVERVIEW

Ambra  Resources  Group,  Inc.  (the "Registrant" or "Company") was incorporated
under  the  laws  of  the  State of Utah on January 27, 1984. The registrant was
initially organized primarily to hold overriding royalties of both producing and
non-producing  oil  and  gas  properties.  However,  the  Company's  articles of
incorporation  authorize it to engage in all aspects of the oil and gas business
and  for  any  other  lawful  purpose.

In  connection  with  its  corporate  purpose,  the  Registrant  was formed as a
wholly-owned  subsidiary  of  Ambra  Oil  and  Gas Company ("Ambra Oil") for the
specific  purpose  of  holding  the  overriding  royalty  interests  which  were
previously  owned  by  Ambra  Oil.

In  1989,  the  Company  transferred  its  remaining  assets  in  exchange  for
cancellation of the Company's debt and ceased operations. The Registrant intends
to take advantage of any reasonable business proposal presented which management
believes  will  provide  the Company and its stockholders with a viable business
opportunity.  The board of directors will make the final approval in determining
whether  to complete any acquisition, and unless required by applicable law, the
articles  of incorporation or bylaws or by contract, stockholders' approval will
not  be  sought.

The  investigation  of  specific  business  opportunities  and  the negotiation,
drafting,  and execution of relevant agreements, disclosure documents, and other
instruments  will  require  substantial  management  time and attention and will
require  the  Company  to  incur  substantial  costs for payment of accountants,
attorneys,  and  others. If a decision is made not to participate in or complete
the  acquisition  of  a  specific  business opportunity, the costs incurred in a
related  investigation will not be recoverable. Further, even if an agreement is
reached  for  the  participation  in  a  specific business opportunity by way of
investment  or  otherwise,  the failure to consummate the particular transaction
may result in the loss to the Company of all related costs incurred. In the past
the  board  of directors has approved a resolution authorizing the Registrant to
issue  shares  of  its  common  stock  as  consideration  for monies advanced or
services  rendered  on  behalf  of  the  Company.

                                       -5-
<PAGE>

The terms of the purchase provides for a payment of S 15,000 and the issuance of
1,05  0,000  shares  of the Company , which has been completed, and an option to
purchase  an  additional 750,000 shares of the Company any time within two years
at  $.20  per  share.

ACQUISITION  OF PROPERTY - OIL Leases - ALKALI CREEK PROSPECT, PETROLEUM COUNTY,
MONTANA

On May 27, 1997 the Company purchased a 50% working interest in the Alkali Creek
Prospect  area,  Petroleum  County  Montana,  from  Starrock  Resources  Ltd.  ,
consisting 4,987 unproven acres. The terms of the leases begin to expire in 1999
through  2004  and  provide  for  royalties  of  12.5%  to  25%  of  production.

The  Company  has  agreed  to  provide  $83,5 10 for it's one half of the amount
projected to explore the area, of which, $14,208 has been paid. During July 1998
the  Company  paid  $50,000  for  drilling  scheduled  for  September  1998.

The  Company paid $10,225 and 600,000 shares of its common capital stock for the
interest.

If the Company fails to make timely payments and cannot renegotiate the contract
its  investment  in  the  property  will  be  lost.

Acquisition  of  Property  -  Boonesville  -  Wise  County,  Texas

On  July  11,  1997  the  Company  purchased a 10% working interest and a 8% net
revenue  interest  in an oil lease known as Boonesvile 41 Wise County, Texas for
$2,700.  The  Company  has agreed pay to the operator the Company's share of the
initial  test  well  costs  and  on  June  30,  1998  owes a balance of $49,292.

ACQUISITION  OF  PROPERTY  -  CESSFORD  -  ALBERTA,  CANADA

On  July  17,  1997  the Company purchased a 20% interest in an oil lease in the
Cessford  Area,  Alberta,  Canada by payment of $ 36,627 and 1,230,000 shares of
the  Company.  The  Company  has participated in the initial test well costs. On
June  3,  1998  the  parties  mutually  agreed to reduced the 20% interest to 5%
resulting  in  a  credit  of  $33,598,  to the Company, to be used in the future
drilling  programs.

LOSS  OF  PROPERTY

On  July  7,  1993,  the  board  of  directors of the Registrant entered into an
agreement  with  Dix Corporation, a Utah corporation, a nonaffiliated entity, to
exchange 200,000 shares of the Company's common stock, for real property located
in  Fentress  and  Overton  Counties,  all  in  the  State  of  Tennessee  (the
"Property").  The  conveyance  of  the Property was made by Warranty deed, dated
July 9, 1993. The Property is more specifically described in an Exhibit attached
to  an  8-K  filed  and  dated July 7, 1993. The Property conveyed was part of a
larger purchase of 12,100 acres by the Dix Corporation through the issuance of a
convertible  corporate debentures and the assumption of a lien due the U.S. Army
Corp. of Engineers. The face value of the debenture was S 1,000,000 and the lien
assumed  amounted  to  $  1,  100,000.  The  lien is non-callable and carries no
interest,  but  final  title insurance can be only obtained after payment of the
portion  of  the  lien  that  applies  to the 2, 100 acres amounting to $19,792.

Since  that  time it has been determined that there was a defect in the title to
the  property  and  therefore  the  stock  was  canceled  by notification to the
transfer  agent and the recipients of the stock. However, the stock has not been
returned  to the Company. The officers of the Company, with council believe that
the recipients still holding the stock have no legal claim on the Company nor is
the  Company  liable under the lien. The issuance of the stock has been recorded
on  the  books  of  the  Company  and  is shown as outstanding at June 30, 1998.

LIQUIDITY  AND  CAPITAL  RESOURCES

                                       -7-
<PAGE>

As  of  June  30,  1999,  the  Registrant had agreed to make payments on various
projects  which  exceeds  its  current  working  capital,  and without receiving
additional  working  capital,  it  will  not  be  able  to  pay its liabilities.

RESULTS  OF  OPERATIONS

Since  the  Company  ceased  operations  in 1989, its only activity, to date has
involved  the  investigation  and  purchase of potential business opportunities.

================================================================================
                          ITEM 7. FINANCIAL STATEMENTS
================================================================================

The  financial  statements of the Company are included immediately following the
signature  page  to  this  form  10-KSB.

================================================================================
            ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE
================================================================================

The  Company has had no disagreements with its certified public accountants with
respect  to  accounting  practices  or  procedures  of  financial  disclosure.

================================================================================
        ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL
           PERSONS; COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT
================================================================================

The following table as of June 30, 1998, includes the name, age, and position of
each  executive  officer and director and the term of office of each director of
the  Company.

<TABLE>
<CAPTION>
Name                Age            Position         Director and/or Officer Since
- ----------------  --------  ----------------------  -----------------------------
<S>               <C>       <C>                     <C>
John M. Hickey          56  President and Director  October 1996
John R. Rask            46  Secretary and Director  August 1996
Charles Yourshaw            Director                August 1996
Dr. Kelly Bowman            Director                August 1996
</TABLE>

Each  director  of  the  Company  serves  for  a  term of one year and until his
successor  is  elected  at  the  Company's  annual  shareholders' meeting and is
qualified,  subject  to  removal  by  the  Company's  shareholders. Each officer
serves,  at  the  pleasure of the board of directors, for a term of one year and
until  his  successor is elected at the annual meeting o~ the board of directors
and  is  qualified.

Included  below  is  certain  biographical  information  regarding  each  of the
Company's  executive  officers  and  directors.

John  M.  Hickey     Mr.  Hickey  has  had  25 years experience in marketing and
                     advertising with national public companies and  resides  in
                     Vancouver,  British  Columbia,  Canada.  He  offers

                                       -8-

<PAGE>
                     expertise  in  his  negotiations  skills  and  business
                     knowledge, as well as strong leadership.

John  R.  Rask       Mr.  Rask  has had 20 years experience  in  the  income tax
                     service  field  and  resides  in  Butte,  Montana

Charles  Yourshaw    Mr. Yourshaw has been a professional engineer for 25  years
                     and owns his  own  engineering  business  with  experience
                     in  real  estate.  He  resides  in  Pottsvelle,  Pa

Dr. Kelly Bowman     Dr. Bowman is as experienced investor with a good knowledge
                     of  public  companies.

Except  as indicated below, to the knowledge of management, during the past five
years,  no  present or former director, executive officer or person nominated to
become  a  director  or  an  executive  officer  of  the  Company:

(1)  filed  a petition under the federal bankruptcy laws or any state insolvency
law,  nor  had  a receiver, fiscal agent or similar officer appointed by a court
for  the business or property of such person, or any partnership in which he was
a  general  partner  at  or  within  two  years  before the time of such filing;

(2)  was  convicted  in  a  criminal  proceeding  or  named subject of a pending
criminal  proceeding  (excluding  traffic  violations and other minor offenses);

(3) was the subject of any order, judgment or decree, not subsequently reversed,
suspended  or  vacated,  of  any court of competent jurisdiction, permanently or
temporarily  enjoining him from or otherwise limiting, the following activities:

     (i)  acting as a futures commission merchant, introducing broker, commodity
trading  advisor,  commodity  pool  operator, floor broker, leverage transaction
merchant,  associated  person  of  any  of  the  foregoing,  or as an investment
advisor, underwriter, broker or dealer in securities, or as an affiliate person,
director or employee of any investment company, or engaging in or continuing any
conduct  or  practice  in  connection  with  such  activity;

     (ii)  engaging  in  any  type  of  business  practice;  or

     (iii)  engaging  in any activity in connection with the purchase or sale of
any  security  or  commodity  or  in connection with any violation of federal or
state  securities  laws  or  federal  commodities  laws;

(4)  was  the  subject  of  any  order,  judgment,  or  decree, not subsequently
reversed,  suspended,  or  vacated,  of  any federal or state authority barring,
suspending  or otherwise limiting for more than 60 days the right of such person
to  engage  in any activity described above under this Item, or to be associated
with  persons  engaged  in  any  such  activity;

(5)  was  found by a court of competent jurisdiction in a civil action or by the
Securities  and  Exchange  Commission  to  have  violated  any  federal or state
securities  law,  and  the  judgment  in  such  civil  action  or finding by the
Securities  and  Exchange  Commission  has  not  been  subsequently  reversed,
suspended,  or  vacated.

                                       -9-
<PAGE>

(6)  was  found by a court of competent jurisdiction in a civil action or by the
Commodity  Futures  Trading  Commission to have violated any federal commodities
law,  and the judgement in such civil action or finding by the Commodity Futures
Trading  Commission  has  not  been subsequently reversed, suspended or vacated.

                Compliance with Section 16(a) of the Exchange Act

Since the Company ceased operations in 1989, the Company knows of no person, who
at  any  time  during  the  subsequent  fiscal  years,  was a director, officer,
beneficial  owner  of more than ten percent of any class of equity securities of
the  registrant  registered  pursuant  to  Section 12 ("Reporting Person"), that
failed  to  file on a timely basis any reports required to be furnished pursuant
to  Section  16  (a).  Based  upon  a  review  of Forms 3 and 4 furnished to the
registrant  under  Rule  16a-3(d) during its most recent fiscal year, other than
disclosed below, the registrant knows of no Reporting Person that failed to file
the  required  reports  during  the  most  recent  fiscal  year  or prior years.

The  following table as of June 30, 1998, includes the name and position of each
Reporting  Person  that  failed  to  file on a timely basis any reports required
pursuant  to  Section  16(a)  during the most recent fiscal year or prior years.

<TABLE>
<CAPTION>
Name                     Position         Report to be Filed
<S>               <C>                     <C>
John M. Hickey    President and Director  Form 3
John R. Rask      Secretary and Director  Form 3
Charles Yourshaw  Director                Form 3
Dr. Kelly Bowman  Director                Form 3
</TABLE>

================================================================================
                         ITEM 10. EXECUTIVE COMPENSATION
================================================================================

CASH  COMPENSATION

There  was no cash compensation paid to any director or executive officer of the
Company  during  the  fiscal  years  ended  June  30,  1998,  1997,  and  1996.

BONUSES  AND  DEFERRED  COMPENSATION

None.

COMPENSATION  PURSUANT  TO  PLANS

None.

PENSION  TABLE

None.

OTHER  COMPENSATION

                                      -10-
<PAGE>

In  May 1985, the board of director's authorized the issuance of common stock to
officers,  directors,  and  affiliates  of the Company for services rendered and
expenses  paid  by  such  individuals.

Pursuant  to a resolution of the board of director's dated November 2, 1995, the
board  authorized  the  issuance  of  1,  173,908 shares of common stock to Gary
Worley  (former  officer  and director) and/or his assigns as full consideration
for  services,  and  the  use  of  an  office,  furniture,  and  other expenses.
Subsequent  to  the  issuance  of  the  stock  and because of a dispute over the
transaction Mr. Worley has agreed to return the stock. The Company will continue
to  show  the  stock  as  outstanding  until  it  is  returned for cancellation.

Pursuant  to resolutions of the board of director's for the period from November
1996  through June 1998 the board authorized the issuance of 9,382,190 shares of
common  stock to related parties for services, use of office equiment, and other
expenses.

(See  "ITEM  12.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS.")

COMPENSATION  OF  DIRECTORS

None.

TERMINATION  OF  EMPLOYMENT  AND  CHANGE  OF  CONTROL  ARRANGEMENT

There  are  no  compensatory  plans  or  arrangements,  including payments to be
received from the Company, with respect to any person named in Cash Compensation
set  out  above  which  would  in  any way result in payments to any such person
because  of  his  resignation, retirement, or other termination of such person's
employment with the Company or its subsidiaries, or any change in control of the
Company,  or  a  change in the person's responsibilities following a changing in
control  of  the  Company.

================================================================================
     ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
================================================================================

The  following  table as of June 30, 1998, includes the name and address and the
number of shares of the Company's Common Stock, par value $0.001 per share, held
of record or beneficially by each person who held of record, or was known by the
Company  to  own  beneficially,  more  than  5%  of  the  32,216,756  issued and
outstanding  shares  of  the  Company's  Common  Stock,  and  the name and share
holdings  of  each  director  and  of  all  officers  and  directors as a group.

<TABLE>
<CAPTION>
                               Nature of     Number of
Name of Person or Group      Ownership (1)  Shares Owned  Percent
- ---------------------------  -------------  ------------  -------
<S>                          <C>            <C>           <C>

Officers and Directors and
Principal Shareholders:

John M. Hickey               Direct                    -        -
John R. Rask                 Direct                    -        -
Charles Yourshaw             Direct                    -        -
Dr. Kelly Bowman             Direct                    -        -

<PAGE>

All Officers and Directors
as a Group (4 persons)       Direct            2,601,200        8
</TABLE>

All  shares  owned  directly  arc  owned  beneficially  and  of record, and such
shareholder has sole voting, investment, and dispositive power, unless otherwise
noted.

(2)     The registrant has granted the above officers and directors, as a group,
options  to  purchase  2,5  00,000 shares of the Company at $. 10 per share. The
option  will  expire  January  1,  2000.

================================================================================
             ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
================================================================================

TRANSACTIONS  WITH  MANAGEMENT  AND  OTHERS

Except as indicated below, and for the periods indicated, there were no material
transactions,  or  series  of  similar  transactions, since the beginning of the
Company's last fiscal year, or any currently proposed transactions, or series of
similar  transactions,  to which the Company was or is to be party, in which the
amount involved exceeds $60,000, and in which any director or executive officer,
or  any  security  holder  who  is  known  by  the  Company  to own of record or
beneficially  more  than  5%  of any class of the Company's common stock, or any
member of the immediate family of any of the foregoing persons, has an interest.

CERTAIN  BUSINESS  RELATIONSHIPS

The  transactions  described  below  were  not  the  result  of  arm's  length
negotiations,  but  in the opinion of management, the terms of such transactions
were  fair  to  the  Company and no less favorable than could have been obtained
from  unrelated  parties.

At  a  special meeting of the board of directors held on May 15, 1985, the board
approved  a  resolution authorizing the Company to issued shares of common stock
of  the  Company  as  consideration  to  officers,  directors, and affiliates to
services  rendered  and  reimbursement  of  expenses  incurred  on behalf of the
Company  due  to  the Company's reduced operational status and lack- of funds to
cover  such  expenses.

See  item  10  for issuance of common capital stock for services, use of office,
and  expenses  to  related  parties  in  accordance  with  the  above  approved
resolution.

Indebtedness  of  Management

There  were  no  material transactions, or series of similar transactions, since
the  beginning  of  the  Company's  last  fiscal year, or any currently proposed
transactions,  or series of similar transactions, to which the Company was or is
to  be  a  party,  in which the amount involved exceeds $60,000 and in which any
director  or  executive  officer,  or  any  security  holder who is known to the
Company  to  own  of  record  or  beneficially  more than 5% of any class of the
Company's  common  stock,  or  any  member of the immediate family of any of the
foregoing  persons,  has  an  interest.

TRANSACTIONS  WITH  PROMOTERS

                                      -12-
<PAGE>

The  Company  was  organized  more  than  five  years ago therefore transactions
between the Company and its promoters or founders are not deemed to be material.

================================================================================
                               ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K
================================================================================

(a) (1) Financial Statements. The following financial statements are included in
this  report:

<TABLE>
<CAPTION>
Title of Document                                                                   Page
- ----------------------------------------------------------------------------------  ----
<S>                                                                                 <C>
Report of Andersen, Andersen & Strong, Certified Public Accountants                   15

Balance Sheet as of June 30, 1998                                                     16

Statements of Operations for years ended June 30, 1998 and 1997 and from inception    17

Statements of Stockholders' Equity for the years ended June 30, 1998 and 1997
  and from inception                                                                  18

Statements of Cash Flows for the years ended June 30, 1998 and 1997
  and from inception                                                                  24

Notes to Financial Statements                                                         26
</TABLE>

(a)(2)  Financial  Statement  Schedules.  The  following  financial  statement
schedules  are  included  as  part  of  this  report:

None.

(a)(3)  Exhibits.  None

None.


                                   SIGNATURES



                                      -13-

<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
this  report  has  been  signed  below  by  following  persons  on behalf of the
Registrant  and  in  the  capabilities  and  on  the  dates  indicated:

                              AMBRA  RESOURCES  GROUP,  INC

Date: August 31, 1998           By: /s/ John M. Hickley
                                    -------------------------------------------
                                        John M. Hickley, President and Director

Date: August 31, 1998           By: /s/ John R. Rask
                                    --------------------------------------------
                                        John  R.  Rask,  Secretary  and Director

                                      -14-
<PAGE>

ANDERSEN  ANDERSEN  &  STRONG,  L.C.
Certified  Public  Accountants  and  Business  Consultants
Member  SEC  Practice  Section  of  the  A  ICPA

                                                  941 East 3300 South, Suite 202
                                                      Salt Lake City, Utah 84106
                                                          Telephone 801-486-0096
                                                                Fax 801-486-0098
                                                       E-mail KAndcrscn @msn.com

Board  of  Directors
Ambra  Resources  Group,  Inc.
Vancouver,  B.C.  Canada

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We have audited the accompanying balance sheet of Ambra Resources Group, Inc. (a
development  stage  company), at June 30, 1998 and the statements of operations,
changes  in  stockholders'  equity,  and cash flows for the years ended June 30,
1998  and  1997  and the period January 27, 1984 (date of inception) to June 30,
1998.  These  financial  statements  are  the  responsibility  of  the Company's
management.  Our  responsibility  is  to  express  an opinion on these financial
statements  based  on  our  audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing  the  accounting  principles  used  and  significant estimates made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that  our  audits  provide  a  reasonable  basis  for  our opinion.

In our opinion the financial statements referred to above present fairly, in all
material  respects,  the financial position of Ambra Resources Group, Inc. as of
June  30, 1998, and the results of operations and cash flows for the years ended
June  30,  1998, and 1997 and the period January 27, 1984 (date of inception) to
June  30,  1998,  in  conformity  with generally accepted accounting principles.

The  accompanying  financial  statements  have  been  prepared assuming that the
Company  will  continue  as  a  going  concern.  As  discussed  in Note I to the
financial  statements,  the  Company has been in the development stage since its
inception  and  has  suffered  recurring  losses  from  operations, which raises
substantial doubt about its ability to continue as a going concern. Management's
plans  in  regard  to  these  matters  are  described  in  Note 7. The financial
statements  do not include any adjustments that might result from the outcome of
this  uncertainty.

August  18,  1998
Salt  Lake  City,  Utah

                                  /s/  Andersen  Andersen  &  Strong,  L.C.
                                  -----------------------------------------
                                       Andersen  Andersen  &  Strong,  L.C.


           A member of ACF International affiliated offices worldwide

                                      -15-
<PAGE>

<TABLE>
<CAPTION>
                           AMBRA RESOURCES GROUP, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                                  BALANCESHEET
                                  JUNE 30,1998

                                     ASSETS

CURRENT ASSETS
<S>                                                     <C>
  Cash                                                  $    60,034 
                                                        ------------

    Total Current Assets                                     60,034 
                                                        ------------

PROPERTY AND EQUIPMENT - net of accumulated
  depreciation - (Note 2)                                   104,712 
                                                        ------------

OTHER ASSETS
  Residential lots - Phoenix Arizona                         75,000 
  Mining claims - (Note 3)                                   56,917 
  Oil leases - (Note 4)                                     270,465 
  Account receivable - related party                         20,071 
                                                        ------------

    Total Other Assets                                      422,453 
                                                        ------------

CURRENT LIABILITIES

  Accounts payable - related parties                    $    43,100 
  Accounts payable - other                                  101,454 
                                                        ------------

    Total Current Liabilities                               144,554 
                                                        ------------

STOCKHOLDERS'EQUITY

LIABILITIES AND STOCKHOLDERSEQUITY

  Common stock
    50,000,000 shares authorized, at $.001 par value:
    32,216,756 issued and outstanding - (Note 5)             32,217 

  Capital in excess of par value                          2,090,806 

  Deficit accumulated during the development stage       (1,680,378)
                                                        ------------

    Total Stockholders' Equity                              442,645 
                                                        ------------

                                                        $   587,199 
                                                        ------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -16-
<PAGE>

<TABLE>
<CAPTION>
                           AMBRA RESOURCES GROUP, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                             STATEMENTS OF OPERATIONS
                FOR THE YEARS ENDED JUNE 30,1998 AND 1997 AND THE
        PERIOD FROM JANUARY 27, 1984 (DATE OF INCEPTION) TO JUNE 30, 1998

                             January 27,1984
                                  June             June      (Date of Inception)
                                  1998             1997        to June 30,1998
                            -----------------  ------------  --------------------
<S>                         <C>                <C>           <C>

REVENUES                    $          4,607   $     3,939   $            231,393
                            -----------------  ------------  --------------------

EXPENSES

Operations                           650,729       503,099              1,893,093
Interest                                   -        13,500                 13,500
Depreciation                           2,600         2,578                  5,178

                                     653,329       519,177              1,911,771
                            -----------------  ------------  --------------------

NET LOSS

LOSS PER COMMON SHARE

  Basic                     $           (.02)  $      (.02)

  Diluted                   $           (.02)  $      (.02)

AVERAGE OUTSTANDING SHARES

  Basic                           32,216,756    22,008,566 

  Diluted                         35,766,756    25,258,566 
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -17-
<PAGE>

<TABLE>
<CAPTION>
                           AMBRA RESOURCES GROUP, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                   STATEMENT OF CHANGES IN STOCKHOLDERS'EQUITY
        PERIOD FROM JANUARY 27, 1984 (DATE OF INCEPTION) TO JUNE 30, 1998

                                                 Capital in
                                Common  Stock    Excess of   Accumulated
                               ----------------
                               Shares   Amount   Par Value    Deficit
                               -------  -------  ----------  ---------
<S>                            <C>      <C>      <C>         <C>

BALANCE JANUARY 27,1984
(Date of Inception)                  -  $     -  $        -  $      - 
Issuance of common stock for
  oil and gas leases           122,086      122      19,438         - 
Net income from operations
  for the period ended
  June 30, 1984                      -        -           -     3,048 
BALANCE JUNE 30,1984           122,086      122      19,438     3,048 
Net loss from operations
  for the year ended
  June 30, 1985                      -        -           -   (44,556)
                               -------  -------  ----------  ---------
BALANCE JUNE 30,1985           122,086      122      19,438   (41,508)
Issuance of common stock
  for cash                         501        1          38         - 
Net income from operations
  for the year ended
  June 30, 1986                      -        -           -    18,018 
                               -------  -------  ----------  ---------

BALANCE JUNE 30,1986           122,587      123      19,476   (23,490)
Issuance of common stock
  for cash                       7,774        7      19,298         - 
Net loss from operations
  for the year ended
  June 30, 1987                      -        -           -    (9,248)
                               -------  -------  ----------  ---------
</TABLE>



   The accompanying notes are an integral part of these financial statements.

                                      -18-
<PAGE>

<TABLE>
<CAPTION>
                           AMBRA RESOURCES GROUP, INC.
                          (A DEVELOPMENT STAGE COMPANY)
             STATEMENT OF CHANGES IN STOCKHOLDERS'EQUITY (CONTINUED)
        PERIOD FROM JANUARY 27, 1984 (DATE OF INCEPTION) TO JUNE 30, 1998

                                                    Capital in
                                   Common  Stock    Excess of   Accumulated
                                 -----------------
                                  Shares    Amount  Par Value   Deficit
                                 ---------  ------  ----------  --------
<S>                              <C>        <C>     <C>         <C>

BALANCE JUNE 30,1987               130,361     130     38,774   (32,738)
Issuance of common stock
  for cash                           6,000       6          -         - 

Net income from operations
  for the year ended
  June 30, 1988                          -       -          -    15,828 
                                 ---------  ------  ----------  --------
BALANCE JUNE 30,1988               136,361     136     38,774   (16,910)
Net loss from operations
  for the year ended
  June 30, 1989                          -       -          -   (22,000)
BALANCE JUNE 30,1989               136,361     136     38,774   (38,910)
BALANCE JUNE 30,1992               136,361     136     38,774   (38,910)
Capital contribution - expenses          -       -        752         - 
Issuance of common stock
  for services - related party     900,000     900      8,100         - 
Net loss from operations
  for the year ended
  June 30, 1993                          -       -          -    (9,752)
                                 ---------  ------  ----------  --------
BALANCE JUNE 30,1993             1,036,361   1,036     47,626   (48,662)
Issuance of common stock
  for land                         200,000     200       (200)        - 
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -19-
<PAGE>

<TABLE>
<CAPTION>
                           AMBRA RESOURCES GROUP, INC.
                          (A DEVELOPMENT STAGE COMPANY)
             STATEMENT OF CHANGES IN STOCKHOLDERS'EQUITY (CONTINUED)
        PERIOD FROM JANUARY 27, 1984 (DATE OF INCEPTION) TO JUNE 30, 1998

                                                         Capital in
                                         Common Stock     Excess of   Accumulated
                                     -------------------
                                      Shares     Amount   Par Value   Deficit
                                     ---------  --------  ---------  ---------
<S>                                  <C>        <C>       <C>        <C>
Issuance of common stock
  for services - related party         300,000      300       2,700         - 
Issuance of common stock
  for mining claims - related party     50,000       50         450         - 
Issuance of common stock
  for stock dividends                       16        -           -         - 
Issuance of common stock
  for cash                              22,500       23      44,977         - 
Net loss from operations
  for the year ended
  June 30, 1994                              -  (82,277)
                                     ---------  --------                      

BALANCE JUNE 30,1994                 1,608,877    1,609      95,553  (130,939)
Issuance of common stock
  for option on property                50,000       50         450
Issuance of common. stock
  for mining claims - related party    150,000      150       1,350
Issuance of common stock
  for expenses                          22,000       22         198
Issuance of common stock for cash      255,000      255     179,745
Net loss from operations
  for the year ended June 30, 1995           -        -           -  (115.762)
                                     ---------  --------  ---------  ---------

BALANCE JUNE 30,1995                 2,085,877    2,086     277,296  (246,701)
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -20-
<PAGE>

<TABLE>
<CAPTION>
                           AMBRA RESOURCES GROUP, INC.
                          (A DEVELOPMENT STAGE COMPANY)
             STATEMENT OF CHANGES IN STOCKHOLDERS'EQUITY (CONTINUED)
         PERIOD FROM JANUARY 27,1984 (DATE of INCEPTION) TO JUNE 30,1998

                                                       Capital in
                                       Common Stock    Excess of   Accumulated
                                     ----------------
                                     Shares    Amount  Par Value    Deficit
                                    ---------  ------  ----------  ---------
<S>                                 <C>        <C>     <C>         <C>
Issuance of common stock for
  expenses - September 22, 1995 -
  related party                       137,979     138     68,850          - 
Issuance of common stock for
  cash - November 2, 1995              10,000      10      4,990          - 
Issuance of common stock for
  equipment and expenses -
  November 2, 1995 - (Note 8)       1,173,897   1,174     (1,174)         - 
Issuance of common stock for
  cash - December 15, 1995             10,000      10      4,990          - 
Issuance of common stock for
  cash - February 20, 1996             40,000      40     19,960          - 
Issuance of common stock for
  expenses - April 30, 1996            20,000      20      3,980          - 
Issuance of common stock for
  cash and expenses - May 8, 1996     153,000     153     30,447          - 
Issuance of common stock for
  expenses - May 20, 1996              62,500      62     12,438          - 
Issuance of common stock for
  cash - May 20, 1996                  25,000      25     12,475          - 
Issuance of common stock for
  oil leases - June 18, 1996 -
  related party                       200,000     200      1,800          - 
Issuance of common stock for
  expenses - June 18, 1996 -
  related party                       300,000     300     59,700          - 
Net loss from operations for
  the year ended June 30, 1996              -       -          -   (269,717)
                                    ---------  ------  ----------  ---------

Balance June 30,1996                4,218,253   4,218    495,752   (516,418)
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -21-
<PAGE>

<TABLE>
<CAPTION>
                              AMBRA RESOURCES GROUP, INC.
                             (A Development Stage Company)
                STATEMENT OF CHANGES IN STOCKHOLDERS'EQUITY (Continued)
           Period from January 27, 1984 (DATE OF INCEPTION) TO JUNE 30, 1998

                                                                    Capital in
                                                   Common Stock     Excess of   Accumulated
                                                 -----------------
                                                  Shares    Amount  Par Value   Deficit
                                                 ---------  ------  ----------  -------
<S>                                              <C>        <C>     <C>         <C>
Issuance of additional shares resulting
  from reverse stock split - October 1996        4,540,007   4,540     (4,540)        -

Issuance of common stock for accts pay and,
commissions at $.05 - Sept & Oct 1996            1,028,600   1,029     48,730         -

Issuance of common stock for mining
  claims at $.05 - Nov 1996                        100,000     100      4,900         -

Issuance of common stock for services and
  expenses at $.05- related parties - Nov 1996   2,425,200   2,425    123,065         -
Issuance of common stock for services -
  at $.05 - Jan 1997                               425,000     425     20,825         -
Issuance of common stock for services and
  expenses at $.05 - related parties - Apr 1997  1,774,506   1,775     86,952         -

Issuance of common stock for oil leases
  at $.05 - May 1997                               600,000     600     29,400         -

Issuance of common stock for services and
  expenses at $.05 - related parties - May 1997  2,550,000   2,550    124,950         -

Issuance of common stock for cash at $. 10 -
  May & June 1997- private placement             1,359,000   1,359    134,541         -

Issuance of common stock for oil leases
  at S.05 - June 1997                            1,240,000   1,240     60,760         -
Issuance of common stock for cash at $. 10 -
  June 1997 - private placement                  1,008,000   1,008     99,800         -
Issuance of common stock for services
  at $.05 - June 1997                              640,000     640     30,860         -
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -22-
<PAGE>

<TABLE>
<CAPTION>
                                       AMBRA RESOURCES GROUP, INC.
                                      (A DEVELOPMENT STAGE COMPANY)
                         STATEMENT OF CHANGES IN STOCKHOLDERS'EQUITY (CONTINUED)
                    PERIOD FROM JANUARY 27, 1984 (DATE OF INCEPTION) TO JUNE 30, 1998

                                                                    Capital in
                                                   Common Stock     Excess of   Accumulated
                                                 -----------------
                                                  Shares    Amount  Par Value     Deficit
                                                ----------  ------  ----------  -----------
<S>                                             <C>         <C>     <C>         <C>
Issuance of common stock for mining
  claims at $.05 - June 1997                       100,000     100      4,900            - 
Net loss from operations for the
  year ended June 31, 1997                               -       -          -     (515,238)
                                                                    ----------  -----------

Balance June 30, 1997                           22,008,566  22,009  1,260,895   (1,031,656)
Issuance of common stock for oil
  leases at $. 10 - July 1997                      930,000     930     92,070            - 
Issuance of common stock for payment
  of debt at $. 10 - July 1997 - related party   1,134,480   1,134    112,314            - 
Issuance of common stock for two
  residential lots at $. 10 - Sept 1997            700,000     700     69,300            - 
Issuance of common stock and payment
  of stock issuance expense - Sept 1997            250,000     250     (9,250)           - 
Issuance of common stock for cash at $. 10 -     1,221,000   1,221    120,879            - 
  July and Sept 1997 - private placement
Issuance of common stock for services and
  payment of debt at $. 10 - related parties     1,199,710   1,200    118,771            - 
    Dec 1997
Issuance of common stock for costs
  of stock issuance - Dec 1997                     250,000     250       (250)           - 
Issuance of common stock for installment
  payment on mining claims at S. 10 -              100,000     100      9,900            - 
    Dec 1997
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -23-
<PAGE>

<TABLE>
<CAPTION>
                                 AMBRA RESOURCES GROUP, INC.
                                (A DEVELOPMENT STAGE COMPANY)
                   STATEMENT OF CHANGES IN STOCKHOLDERS'EQUITY (CONTINUED)
              PERIOD FROM JANUARY 27, 1984 (DATE OF INCEPTION) TO JUNE 30, 1998

                                                                    Capital in
                                                   Common Stock     Excess of   Accumulated
                                                 -----------------
                                                 Shares    Amount   Par Value     Deficit
                                               ----------  -------  ----------  ------------
<S>                                            <C>         <C>      <C>         <C>
Issuance of common stock for expenses at $.10     549,000      549      54,351            - 
  related parties - Dec 1997

Issuance of common stock for expenses           2,274,000    2,274     111,426            - 
  at $.05 - related parties - May 1998

Issuance of common stock for expenses
  at $.06 - related parties - June 1998         1,500,000    1,500     140,500            - 

Issuance of common stock for expenses
  at $. 10 - June 1998                            100,000      100       9,900            - 

Net loss from operations for the year
  ended June 30, 1998                                   -        -           -     (648,722)
                                               ----------  -------  ----------  ------------

BALANCE JUNE 30,1998                           32,216,756  $32,217  $2,090,806  $(1,680,378)
                                               ----------  -------  ----------  ------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -24-
<PAGE>

<TABLE>
<CAPTION>
                                   AMBRA RESOURCES GROUP, INC.
                                  (A DEVELOPMENT STAGE COMPANY)
                                     STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED JUNE 30,1998 AND 1997 AND THE
                   PERIOD JANUARY 27, 1984 (DATE OF INCEPTION) TO JUNE 30, 1998

                                               January 27,1984
                                                    June            June     (Date of Inception)
                                                    1998            1997       to June 30,1998
                                              -----------------  ----------  --------------------
<S>                                           <C>                <C>         <C>

CASH FLOWS FROM OPERATING
  ACTIVITIES

Net loss                                      $       (648,722)  $(515,238)  $        (1,680,378)
Adjustments to reconcile net loss
  to net cash provided by operating
  activities:
  Depletion, depreciation
    and amortization                                     2,600       2,578                29,439 
  Common capital stock issued
    for services & expenses                            492,773     449,735             1,243,571 
  Loss of oil leases                                    11,000           -                11,000 
  (Increase) decrease in accounts receivable           (20,071)      2,526               (20,071)
  (Increase) decrease in security deposits               3,299      (3,299)                    - 
  Increase (decrease) in liabilities                    19,763     (11,205)               19,763 
                                              -----------------  ----------  --------------------
    Net Cash Used By Operations                       (139,358)    (74,903)             (396,676)
                                              -----------------  ----------  --------------------

CASH FLOWS FROM INVESTING
  ACTIVITIES

Purchase of property & equipment                        (5,000)     (2,013)             (114,390)

Purchase of oil & gas leases and
  mining claims                                        (40,993)    (36,636)              (97,948)
                                              -----------------  ----------  --------------------

CASH FLOWS FROM FINANCING
  ACTIVITIES

Net proceeds from sale of capital stock                122,100     236,700               669,048 
                                              -----------------  ----------  --------------------

Net increase (decrease) in cash                        (63,251)    123,148                60,034 

Cash at beginning of year                              123,285         137                     - 
                                              -----------------  ----------  --------------------

Cash at end of year                           $         60,034   $ 123,285   $            60,034 
                                              -----------------  ----------  --------------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -25-
<PAGE>

<TABLE>
<CAPTION>
                             AMBRA RESOURCES GROUP, INC.
                            (A DEVELOPMENT STAGE COMPANY)
                         STATEMENTS OF CASH FLOWS (CONTINUED)
          FOR THE PERIOD January 27,1984 (DATE OF INCEPTION) TO JUNE 30,1997

SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
<S>                                                                          <C>

Issuance of 122,086 shares in exchange for royalty
  interests in oil and gas leases - 1984                                     $ 19,560
                                                                             --------
Issuance of 900,000 shares for services - 1993                                  9,000
                                                                             --------
Issuance of 200,000 shares for land - 1993 - (Note 1)                               -
                                                                             --------
Issuance of 50,000 shares for mining claims - 1994                                500
                                                                             --------
Issuance of 300,000 shares for services - 1994                                  3,000
                                                                             --------
Issuance of 50,000 shares for option on property - 1994                           500
                                                                             --------
Issuance of 150,000 shares for mining claims - 1995                             1,500
                                                                             --------
Issuance of 22,000 shares for expenses - 1995                                     220
                                                                             --------
Issuance of 137,979 shares for expenses - 1995                                 68,988
                                                                             --------
Issuance of 1, 173,897 shares for equipment and expenses - 1995 - Note I            -
                                                                             --------
Issuance of 20,000 shares for expenses - 1996                                   4,000
                                                                             --------
Issuance of 118,115 shares for expenses - 1996                                 23,623
                                                                             --------
Issuance of 62,500 shares for expenses - 1996                                  12,500
                                                                             --------
Issuance of 200,000 shares for oil leases - 1996                                2,000
                                                                             --------
Issuance of 300,000 shares for expenses - 1996                                 60,000
                                                                             --------
Issuance of 1,028,600 shares for accounts payable and commissions - 1996       49,759
                                                                             --------
Issuance of 100,000 shares for mining claims - 1996                             5,000
                                                                             --------
Issuance of 2,425,200 shares for services and expenses - 1996                 125,490
                                                                             --------
Issuance of 425,000 shares for services -1997                                  21,250
                                                                             --------
Issuance of 1,774,506 shares for services and expenses - 1997                  88,727
                                                                             --------
Issuance of 600,000 shares for oil leases - 1997                               30,000
                                                                             --------
Issuance of 2,550,000 shares for services and expenses - 1997                 127,500
                                                                             --------
Issuance of 1,240,000 shares for oil leases - 1997                             62,000
                                                                             --------
Issuance of 640,000 shares for services - 1997                                 31,500
                                                                             --------
Issuance of 100,000 shares for mining claims - 1997                             5,000
                                                                             --------
Issuance of 930,000 shares for oil leases - 1997                               93,000
                                                                             --------
Issuance of 1, 134,480 shares for payment of debt - 1997                      113,448
                                                                             --------
Issuance of 700,000 shares for two residential lots - 1997                     70,000
                                                                             --------
Issuance of 1, 199,7 10 shares for services and payment of debt - 1997        119,971
                                                                             --------
Issuance of 100,000 shares for installment payment on mining claims - 1997     10,000
                                                                             --------
Issuance of 549,000 shares for expenses - 1998                                 54,900
                                                                             --------
Issuance of 2,274,000 shares for expenses - 1998                              113,700
                                                                             --------
Issuance of 1,500,000 shares for expenses - 1998                              142,000
                                                                             --------
Issuance of 100,000 shares for installment payment on mining claims - 1998     10,000
                                                                             --------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -26-
<PAGE>

                           AMBRA RESOURCES GROUP, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS

1.  ORGANIZATION

The  Company was incorporated under the laws of the State of Utah on January 27,
1984 with authorized capital stock of 50,000,000 shares at a par value of $0. 00
1.

On October 14, 1996 the Company completed a reverse stock split of ten shares of
outstanding  shares  for  one  share  in connection with a name change to "Ambra
Resources  Group, Inc." from "Ambra Royalty, Inc." This report has been prepared
showing  after  stock  split  shares  with a par value of $0.001 from inception.

The  company  has  been  in  the  development stage since inception and has been
primarily  engaged in the business of the acquisition and the development mining
and  oil  properties.

2.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

Accounting  Methods
- -------------------

The  Company  recognizes  income  and  expenses  based  on the accrual method of
accounting.

Dividend  Policy
- ----------------

The  Company  has  not  yet  adopted  any policy regarding payment of dividends.

Cash  and  Cash  Equivalents
- ----------------------------

The  Company  considers all highly liquid instruments purchased with a maturity,
at  the  time  of  purchase,  of less than three months, to be cash equivalents.

Property  and  Equipment
- ------------------------

The  Company's  property  and  equipment  consists  of  the  following:

<TABLE>
<CAPTION>
<S>                            <C>
Office equipment                 2,013 
Residential rentals            107,877 
Less accumulated depreciation   (5,178)
                               --------
                               104,712 
</TABLE>

Office equipment is depreciated on the straight line method over seven years and
the  residential  rentals are depreciated on the straight line method over forty
years.

Earnings  Per  Share
- --------------------

Earnings  (loss)  per  share  amounts are computed based on the weighted average
number of shares actually outstanding after the stock splits, using the treasury
stock  method  in  accordance  with  FASB  No  128.

                                      -27-
<PAGE>

                           AMBRA RESOURCES GROUP, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

2.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES  (CONTINUED)

Amortization  of  Capitalized  Mining  and  Oil  Leases
- -------------------------------------------------------

The Company uses the successful efforts cost method for recording its mining and
oil  lease  interests, which provides for capitalizing the purchase price of the
project  and the additional costs directly related to proving the properties and
amortizing  these  amounts  over the life of the mineral deposit when operations
begin  or  expensing  the  remaining  balance  if  proven  of  no  value.

Income  Taxes
- -------------

At  June  30,  1998,  the  Company  had  a  net  operating loss carry forward of
$1,650,642. The tax benefit from the loss carry forward has been fully offset by
a  valuation  reserve because the use of the future tax benefit is doubtful. The
Company is unable to establish a predictable projection of operating profits for
future  years.

The  net  operating  loss  carryovers  will  expire  beginning in the years 2000
through  2018.

Foreign  Currency  Translation
- ------------------------------

The  transactions  of  the  Company  completed  in  Canadian  dollars  have been
translated  to US dollars. Assets and liabilities are translated at the year end
exchange  rates  and  the  income  and expenses at the average rates of exchange
prevailing  during  the  years  reported on. Any gain or loss resulting from the
translation  is  reported  in  the  statement  of  operations.

Financial  Instruments
- ----------------------

The  carrying  amounts  of financial instruments, including cash, investments in
mining claims and oil leases, and accounts payable, are considered by management
to  be  their estimated fair values. These values are not necessarily indicative
of  the  amounts  that  the  Company could realize in a current market exchange.

Estimates  and  Assumptions
- ---------------------------

Management  uses  estimates and assumptions in preparing financial statements in
accordance  with  generally  accepted accounting principles. Those estimates and
assumptions  affect  the  reported  amounts  of  the assets and liabilities, the
disclosure  of  contingent assets and liabilities, and the reported revenues and
expenses.  Actual  results  could  vary  from the estimates that were assumed in
preparing  these  financial  statements.

3.  MINING  CLAIMS

On  June  20,  1994  the Company purchased three unproven mineral claims, from a
related  party,  by  the issuance of 200,000 Common shares of its stock, and are
identified  as  Marathon,  Marathon  I  and Marathon 2, containing a total of 32
units,  with  expiration dates during 2006, which are located near Cowichan Lake
in  the  Province of British Columbia, Canada. The claims are located within the
Sicker  Volcanic  Belt  on  Vancouver  Island  in  an  active  gold mining area.

                                      -28-
<PAGE>

                           AMBRA RESOURCES GROUP, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

3.  MINING  CLAIMS  -continued

The  terms  of  the  purchase  provides  for  payments  as  follows:

<TABLE>
<CAPTION>
Dates Due   Amounts (canadian)  Shares of Comp
- ----------  ------------------  --------------
<S>         <C>                 <C>
6-20-94                      -         200,000
11-7-96                  5,000         100,000
6-30-97                 10,000         100,000
12-31-97                10,000         100,000
6-30-98                 10,000         100,000
12-31-98                15,000         100,000
            ------------------  --------------
                        50,000         700,000
            ------------------  --------------
</TABLE>

The  required  stock issues have been made however $17,50OCn is past due on June
30,  1998.  These  amounts  are being capitalized until the claims are proven or
shown  to  be  of  no  value.

The  Company  has  entered  into  a  contract  with  Globe  Drilling  LTD  to do
exploratory  drilling.  The  terms  of  the  agreement provides for drilling, at
locations  specified  by  the Company, to a minimum of 1000 feet The Company has
staked an additional 20 claim units known as the krystle Ann 1, 2, and 3 claims.

If the Company fails to make timely payments and cannot renegociate the contract
its  investment  in  the  property  will  be  lost.

4.  OIL  LEASES

<TABLE>
<CAPTION>
BEAUFORT SEA PROJECT
- -----------------------------------------------------------------------------------------------------         
                                                                                                       COST
                                                                                                       -------
<S>                                                                                                    <C>
On June 9, 1997 the Company purchased a 3.745% working interest in the Beaufort Sea well
 Esso Pex Home et al Itiyok I-27 consisting of 640 acres and is located at Latitude 70-00', Longitude
 134-00', Sections 7, 8, 17, 18, 27, 28, and 37, License No. 55, dated April 22, 1987. During 1982
 and 1983 a consortium of companies participated in the drilling, casing, and testing the area to a
 depth of 12,980 feet. A review of the well data and geological prognosis indicates that the area
 would contain proven recoverable gas reserves of 108 Bscf and proven recoverable oil reserves of
 8,976 MSTB.

The other partners in the project are controlled by Exxon Oil Corporation, however there is no
 immediate plans to develop the area.

The terms of the purchase provides for a payment of $15,000 and the issuance of 1,050,000 shares
 of the Company, which has been completed, and an option to purchase an additional 750,000
 shares of the Company, by the seller, any time within two years at $.20 per share.                    $67,913
</TABLE>

                                      -29-
<PAGE>

                           AMBRA RESOURCES GROUP, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
<S>                                                                                                              <C>
4. OIL LEASES - CONTINUED

ALKALI CREEK PROSPECT, PETROLEUM COUNTY, MONTANA
- ------------------------------------------------
                                                                                                                 COST
                                                                                                                 --------
On May 27, 1997 the Company purchased a 50% working interest in the Alkali Creek Prospect
area, Petroleum County Montana, from Starrock Resources Ltd. , consisting 4,987 unproven acres.
The terms of the leases begin to expire in 1999 through 2004 and provide for royalties of 12.5%
to 25% of production.

The Company has agreed to provide $83,5 10 for it's one half of the amount projected to
explore the area, of which, $14,208 has been paid. During July 1998 the Company paid $50,000
for drilling scheduled to be done in September 1998.

If the Company fails to make timely payments and cannot renegociate the contract its
investment in the property will be lost.

The Company paid $10,225 and 600,000 shares of its common capital stock for the interest.                        $ 40,225

BOONESVILLE - VASE COUNTY, TEXAS
- --------------------------------

On July 11, 1997 the Company purchased a 10% working interest and a 8% net revenue interest in an oil lease
known as Boonesvile #I Wise County, Texas for $2,700. The Company has agreed to pay the Company's
share of the initial test well costs and on June 30, 1998 owes a balance of $49,292
                                                                                                                 $  2,700

CESSFORD - ALBERTA, CANADA
- --------------------------

On July 17, 1997 the Company purchased a 20% interest in an oil lease in the Cessford Area, Alberta, Canada by
payment of $36,627 and 1,230,000 shares of the Company. The Company has participated in the initial test well
costs. On June 3, 1998 the parties mutually agreed to reduced the 20% interest to 5% resulting in a
credit of $33,598, to the Company, to be used in the future drilling programs .                                  $159,627
                                                                                                                 --------
                                                                                                                  270,465
                                                                                                                 ========
</TABLE>

5.  STOCK  OPTIONS

The  Company  has  granted  a  2,500,000  share  stock option to officers of the
Company  at  $.  10  per  share  which  will expire January 1, 2000. Other stock
options includes 750,000 shares at $.20 per share which expires on June 9, 1999,
as  shown  in note 4, and 300,000 shares at $.06 which expires December 5, 1997.

6.  RELATED  PARTY  TRANSACTIONS

See  statement  of  changes  in  stock  regarding  shares issued to officers for
services  and  mining  claims.
See  note  5  regarding  stock  options  granted  to  officers.

                                      -30-

<PAGE>
                           AMBRA RESOURCES GROUP, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

7.  GOING  CONCERN

The  Company  intends to continue to acquire other interests in various business
opportunities  which, in the opinion of management, will provide a profit to the
Company.

Continuation  of  the Company as a going concern is dependent upon obtaining the
additional  working  capital  necessary  to  fund  the  projects  management has
undertaken  and  they  have  developed  a  strategy,  which  they  believes will
accomplish  this  through  additional  equity  funding.

Management recognizes that, if they are unable to raise additional capital, they
cannot  conduct  operations  in  the  future  and  they will lose the properties
outlined  in  notes  3,and  4.

8.  CONTINUING  AND  CONTINGENT  LIABILITIES

On  July  9,  1993  the  Company  issued  200,000 shares of it's common stock in
exchange  for  2,  100 acres of undeveloped land located in Fentress and Overton
Counties,  Tennessee. This parcel was part of a larger purchase of 12, 100 acres
by

The  predecessor  by  the  issuance of a convertible corporate debenture and the
assumption  of  a  lien due the U.S. Army Corp. of Engineers. Since that time it
has  been  determined  that  there was a defect in the title to the property and
therefore  the  stock was canceled by notification to the transfer agent and the
recipients  of  the  stock,  however,  the  stock  has  not been returned to the
Company. Management, with council, believe that the recipients still holding the
stock  have  no  legal  claim on the Company nor is the Company liable under the
lien.  The  issuance  of the stock has been recorded on the books of the Company
and  is  shown  as  outstanding  at  the  report  date.

On  November 2, 1995 the Company issued 1, 173,897 shares of its common stock to
a  previous  related party in exchange for the use of office equipment and other
expenses. The parties receiving the stock have agreed to return the stock of the
Company  for  cancellation,  which resulted from a dispute over the transaction.
The  stock  has not been returned to the Company by the report date and is shown
as  outstanding  with  no  value.

See  notes  3  and  4  for  amounts due in the future for oil and mining claims.

9.  SUBSEQUENT  EVENTS

See  note  4  regarding  payment of $50,000 for drilling scheduled to be done in
September  1998.

                                      -31-
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                                     <C>
<PERIOD-TYPE>                           YEAR
<FISCAL-YEAR-END>                       JUN-30-1998
<PERIOD-START>                          JUL-01-1997
<PERIOD-END>                            JUN-30-1998
<CASH>                                        60034
<SECURITIES>                                      0
<RECEIVABLES>                                     0
<ALLOWANCES>                                      0
<INVENTORY>                                       0
<CURRENT-ASSETS>                              60034
<PP&E>                                       532343
<DEPRECIATION>                                 5178
<TOTAL-ASSETS>                               587199
<CURRENT-LIABILITIES>                        144554
<BONDS>                                           0
<COMMON>                                      32217
                             0
                                       0
<OTHER-SE>                                   410428
<TOTAL-LIABILITY-AND-EQUITY>                 587199
<SALES>                                           0
<TOTAL-REVENUES>                               4607
<CGS>                                             0
<TOTAL-COSTS>                                     0
<OTHER-EXPENSES>                                  0
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                           653329
<INCOME-PRETAX>                                   0
<INCOME-TAX>                                      0
<INCOME-CONTINUING>                               0
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                (648722)
<EPS-PRIMARY>                                  (.02)
<EPS-DILUTED>                                  (.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission