REPUBLIC SECURITY FINANCIAL CORP
S-4, 1997-04-09
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: AMERICAN NATIONAL BANKSHARES INC, SC 13E4, 1997-04-09
Next: PACIFIC GATEWAY PROPERTIES INC, SC 13D/A, 1997-04-09



As filed with the Securities and Exchange Commission on April 9, 1997
                              Registration No. 333-

- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   -----------


                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                   -----------

                     REPUBLIC SECURITY FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

         Florida                             6120                    59-2335075
State or other jurisdiction   (Primary Standard Industrial      (I.R.S. Employer
of incorporation            Classification Code Number)   Identification Number)
or organization)

                              4400 Congress Avenue
                         West Palm Beach, Florida 33407
                                 (561) 840-1200
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)

                              --------------------



                                 Rudy E. Schupp
                              4400 Congress Avenue
                         West Palm Beach, Florida 33407
                                 (561) 840-1200
                (Name, address, including zip code, and telephone
               number, including area code, of agent for service)

                                               --------------------

                                   Copies to:

       John S. Fletcher, Esq.              Robert L. Grossman, Esq.
  Morgan, Lewis & Bockius LLP             Greenberg, Traurig, Hoffman,
5300 First Union Financial Center        Lipoff, Rosen & Quentel, P.A.
   200 South Biscayne Boulevard            1221 Brickell Avenue
     Miami, Florida  33131                 Miami, Florida  33131
        (305) 579-0432                       (305) 579-0756
                              --------------------

        Approximate date of commencement of proposed sale to the public:
        As soon as practicable after this Registration Statement becomes
    effective and all other conditions to the Merger, pursuant to the Merger
           Agreement described herein, have been satisfied or waived.
                              --------------------

         If the  securities  being  registered on this form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box.



                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
=========================== =========================  ===================== ====================== =====================
                                                             Proposed
    Title of Each Class                                       Maximum           Proposed Maximum          Amount of
      of Securities               Amount to be            Offering Price       Aggregate Offering       Registration
    to be Registered(1)            Registered                Per Share                Price                Fee(3)
=========================== =========================  ===================== ====================== =====================
<S>                                 <C>                   <C>                    <C>                      <C>

Common Stock, $.01 par              7,691,697             Not applicable         Not applicable           $6,455.14
value(2)........
=========================== =========================  ===================== ====================== =====================
<FN>
(1)     This  Registration  Statement  relates to securities  of the  Registrant
        issuable to holders of common stock of Family Bank, a Florida state bank
        ("Family"),  in  the  proposed  merger  of  Family  and a  wholly  owned
        subsidiary of the Registrant.
(2)     Includes preferred share purchase rights. Prior to the occurrence of 
        certain events, such rights will not be exercisable or evidenced
        separately from the Common Stock.
(3)     Pursuant to Rule 457(f),  the registration fee was computed on the basis
        of the market  value of the Family  Common  Stock to be exchanged in the
        merger  computed in accordance  with Rule  457(f)(2) on the basis of the
        book  value of the Family  Common  Stock as of  February  28,  1997.  On
        February 28, 1997, the book value per share of Family Common Stock,  for
        which there is no established public trading market, was $36.00, and the
        closing  price per share of RSFC  Common  Stock was  $6.75.  On April 4,
        1997, the closing price per share was $7.25. Given the exchange ratio of
        13 shares of RSFC Common  Stock for each share of Family  Common  Stock,
        the dollar  value of one Family  share on April 4, 1997 was $94.25,  and
        the aggregate dollar value of the shares of RSFC Common Stock to be 
        issued in the Merger was $55,764,803.

</FN>
</TABLE>

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.
- --------------------------------------------------------------------------------





<PAGE>



                              Cross Reference Sheet
                             Pursuant to Item 501(b)
                                of Regulation S-K

<TABLE>
<CAPTION>

                 S-4 Items Number and Caption                         Location in Proxy Statement/Prospectus
<S>                                                            <C>

A.   Information About the Transaction
     1.  Forepart of Registration Statement
     and Outside Front Cover Page of Prospectus............... Facing Page; Outside Front Cover Page
     2.  Inside Front and Outside Back Cover Pages of
     Prospectus............................................... Additional Information; Table of Contents
     3.  Risk Factors, Ratio of Earnings to Fixed Charges and
     Other Information........................................ Summary; Risk Factors
     4.  Terms of the Transaction........ ..................... The Merger; Comparison of Rights of Holders of
                                                               RSFC and Family Common Stock; Appendix A -
                                                               Form of Agreement of Merger and Plan of
                                                               Reorganization
     5.  Pro Forma Financial Information...................... Summary; Unaudited Pro Forma Combined
                                                               Condensed Financial Data
     6.  Material Contracts with the Company Being             Not Applicable
     Acquired.................................................
     7.  Additional Information Required for Reoffering by
     Persons and Parties Deemed to be Underwriters............ Not Applicable
     8.  Interests of Named Experts and
     Counsel.................................................. Legal Matters; Experts
     9.  Disclosure of Commission Position on
     Indemnification for Securities Act Liabilities........... Not Applicable


B.   Information About the Registrant
     10.  Information With Respect to S-3 Registrants......... Not Applicable
     11.  Incorporation of Certain Information by Reference... Not Applicable
     12.  Information With Respect to S-2 or S-3 Registrants.. Certain Information Concerning RSFC
     13.  Incorporation of Certain Information by Reference... Incorporation of Certain Information by Reference
     14.  Information With Respect to Registrants Other
     Than S-3 or  S-2 Registrants............................. Not Applicable
C.   Information About the Company Being Acquired
     15.  Information With Respect to S-3 Companies........... Not Applicable
     16.  Information With Respect to S-2 or S-3 Companies.... Not Applicable
     17.  Information With Respect to Companies Other than
     S-2 or   S-3 Companies................................... Certain Information Concerning Family
D.   Voting and Management Information
     18.  Information if Proxies, Consents or Authorization
     Are to Be Solicited...................................... Outside Front Cover Page; Summary; Special
                                                               Meetings; Security Ownership of Certain Beneficial
                                                               Owners and Management; The Merger
     19.  Information if Proxies, Consents or Authorization
     Are Not to be Solicited, or in Exchange Offer............ Not Applicable

</TABLE>

<PAGE>



                     REPUBLIC SECURITY FINANCIAL CORPORATION
                              4400 CONGRESS AVENUE
                         WEST PALM BEACH, FLORIDA 33407

                               _____________, 1997

Dear Shareholder:

     You are cordially  invited to attend the Annual Meeting of  Shareholders of
Republic Security Financial  Corporation  ("RSFC") which will be held on Friday,
June 27, 1997 at 3:00 P.M.,  local time, at the Palm Beach Airport  Hilton,  150
Australian Avenue, West Palm Beach, Florida 33406.

     As  described  in the  enclosed  Joint Proxy  Statement/Prospectus,  at the
Annual Meeting,  shareholders will be asked to act upon the following  proposals
(the "Proposals"):

     1. The  election  of three  directors;  each to serve until the 2000 Annual
        Meeting and until his successor is duly elected and qualified.

     2. Approval of an amendment to RSFC's Articles of Incorporation  increasing
     the  authorized  shares of its common stock (the "RSFC Common  Stock") from
     20,000,000 to 100,000,000 (the "Amendment to the Articles").

     3. Approval of the Republic  Security  Financial  Corporation 1997
     Performance Incentive Plan.

     4.  Approval of the  Agreement  and Plan of Merger,  dated as of January 7,
     1997 (the "Merger  Agreement"),  by and among RSFC,  Republic Security Bank
     (the "Bank") and Family Bank ("Family"), providing for the merger of Family
     with and into the Bank, a wholly owned  subsidiary of RSFC (the  "Merger").
     Approval  of the Merger  Agreement  is  conditioned  upon  approval  of the
     Amendment to the Articles.

     Pursuant  to the  Merger,  each  share of common  stock of  Family  will be
converted  into 13 shares of RSFC Common  Stock.  The  Amendment to the Articles
will  provide a sufficient  number of  authorized  and  unissued  shares of RSFC
Common Stock to issue upon the  consummation of the Merger as well as additional
shares for issuance under the 1997 Performance Incentive Plan.

     THE  BOARD OF  DIRECTORS  HAS  DETERMINED  THAT THE  MERGER  IS IN THE BEST
INTERESTS OF RSFC AND ITS SHAREHOLDERS.  IN ADDITION, THE BOARD OF DIRECTORS HAS
RECEIVED THE OPINION OF ITS FINANCIAL ADVISER, RAYMOND JAMES & ASSOCIATES, INC.,
AS OF DECEMBER 27, 1996,  TO THE EFFECT THAT THE MERGER IS FAIR FROM A FINANCIAL
POINT OF VIEW TO RSFC'S  SHAREHOLDERS.  ACCORDINGLY,  THE BOARD OF DIRECTORS HAS
UNANIMOUSLY  APPROVED  THE  MERGER  AND  RECOMMENDS  THAT YOU VOTE AT THE ANNUAL
MEETING IN FAVOR OF THE MERGER AGREEMENT AND THE AMENDMENT TO THE ARTICLES.

     Only holders of RSFC Common Stock of record at the close of business on May
1,  1997 are  entitled  to notice of and to vote at the  Annual  Meeting  or any
adjournments or postponements thereof.

     You are urged to read the enclosed Joint Proxy Statement/Prospectus,  which
provides you with a description of each of the Proposals to be voted upon at the
Annual Meeting

     Because  of  the   significance  of  the  proposed  Merger  to  RSFC,  your
participation in this meeting,  in person or by proxy, is especially  important.
It is very  important  that your shares be  represented  at the Annual  Meeting.
Whether or not you plan to attend the Annual Meeting, you are urged to complete,
date, sign and return the proxy card in the enclosed postage paid envelope. Your
shares will be voted at the Annual Meeting in accordance with your instructions.
You can  revoke  the proxy at any time prior to voting and the giving of a proxy
will not affect your right to vote in the event you attend the Annual Meeting in
person.

     Thank you and I look forward to seeing you at the Annual Meeting.

                                        Sincerely,



                                        Rudy E. Schupp
                                        Chairman of the Board and
                                        Chief Executive Officer




<PAGE>



                                                    FAMILY BANK
                                       1000 EAST HALLANDALE BEACH BOULEVARD
                                             HALLANDALE, FLORIDA 33009

                                             __________________, 1997


Dear Shareholder:

     You are cordially  invited to attend the Special Meeting of Shareholders of
Family  Bank  ("Family")  which will be held on Friday,  June 27,  1997 at 10:00
A.M.,  local time, at the main offices of Family located at 1000 East Hallandale
Beach Boulevard, Hallandale, Florida 33009.

     At the Special Meeting, shareholders will be asked to approve the Agreement
and Plan of Merger, dated as of January 7, 1997 (the "Merger Agreement"), by and
among Family,  Republic  Security  Financial  Corporation  ("RSFC") and Republic
Security Bank (the "Bank"), providing for the merger of Family with and into the
Bank, a wholly owned  subsidiary of RSFC (the "Merger"),  together with the Plan
of Merger  and  Merger  Agreement,  dated as of  January  7, 1997 (the  "Plan of
Merger"),  by and between  Family and the Bank,  which is the  instrument  to be
filed with the Florida  Department  of Banking and Finance to effect the Merger.
Pursuant to the Merger,  each share of common  stock of Family will be converted
into 13 shares of the common stock of RSFC.

     THE  BOARD OF  DIRECTORS  HAS  DETERMINED  THAT THE  MERGER  IS IN THE BEST
INTERESTS OF FAMILY AND ITS  SHAREHOLDERS.  IN ADDITION,  THE BOARD OF DIRECTORS
HAS RECEIVED THE OPINION OF ITS FINANCIAL ADVISOR, RYAN, BECK & CO., AS OF APRIL
__, 1997 TO THE EFFECT THAT THE MERGER IS FAIR FROM A FINANCIAL POINT OF VIEW TO
FAMILY'S  SHAREHOLDERS.  ACCORDINGLY,  THE BOARD OF  DIRECTORS  HAS  UNANIMOUSLY
APPROVED  THE  MERGER  AS  BEING  IN  THE  BEST  INTERESTS  OF  FAMILY  AND  ITS
SHAREHOLDERS AND RECOMMENDS THAT YOU VOTE AT THE SPECIAL MEETING IN FAVOR OF THE
MERGER AGREEMENT AND THE PLAN OF MERGER.

     Only  holders of Family  Common Stock of record at the close of business on
May 1, 1997 are entitled to notice of and to vote at the Special  Meeting or any
adjournments or postponements thereof.

     A Notice of the  Special  Meeting  and a Joint  Proxy  Statement/Prospectus
containing detailed information  concerning the Merger is attached.  Please read
this material carefully.

     Your  participation  in the  Special  Meeting,  in person  or by proxy,  is
important.  It is very  important that your shares be represented at the Special
Meeting. Whether or not you plan to attend the Special Meeting, you are urged to
complete,  date,  sign and return the proxy card in the  enclosed  postage  paid
envelope.  Your shares will be voted at the Special  Meeting in accordance  with
your instructions.  You can revoke the proxy at any time prior to voting and the
giving of a proxy will not affect your right to vote in the event you attend the
Special Meeting in person.

                                  Sincerely,



                                  Carol R. Owen
                                  President and Chief Executive Officer






<PAGE>



                     REPUBLIC SECURITY FINANCIAL CORPORATION

                              4400 CONGRESS AVENUE
                         WEST PALM BEACH, FLORIDA 33407


                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD ON JUNE 27, 1997

     The  Annual  Meeting  of  Shareholders  of  Republic   Security   Financial
Corporation  ("RSFC")  will be held on Friday,  June 27,  1997 at the Palm Beach
Airport Hilton,  150 Australian Avenue,  West Palm Beach,  Florida 33406 at 3:00
P.M., local time, to consider the following matters:

     1. The  election  of three  directors;  each to serve until the 2000 Annual
     Meeting and until his successor is duly elected and qualified.

     2. Approval of an amendment to RSFC's Articles of Incorporation  increasing
     the  authorized  shares of its common stock (the "RSFC Common  Stock") from
     20,000,000 to 100,000,000 (the "Amendment to the Articles").

     3. Approval of the Republic Security Financial Corporation 1997 Performance
     Incentive Plan.

     4.  Approval of the  Agreement  and Plan of Merger,  dated as of January 7,
     1997 (the "Merger  Agreement"),  by and among RSFC,  Republic Security Bank
     (the "Bank") and Family Bank ("Family"), providing for the merger of Family
     with and into the Bank, a wholly owned  subsidiary of RSFC (the  "Merger").
     Approval  of the Merger  Agreement  is  conditioned  upon  approval  of the
     Amendment to the Articles.

     5.Such other business as may properly be brought before the Annual Meeting.

     The Board of Directors  has fixed the close of business on May 1, 1997,  as
the record date for  determining  shareholders of RSFC entitled to notice of and
to vote at the Annual Meeting and at any adjournments or postponements  thereof.
A list of shareholders  entitled to notice of the meeting shall be available for
inspection by any  shareholder,  during regular  business hours, for a period of
ten days prior to the meeting at the principal  executive  office of RSFC and at
the Annual Meeting.

     You are cordially invited to attend the Annual Meeting.  Whether or not you
plan to attend the Annual  Meeting,  you are urged to complete,  date,  sign and
return at your  earliest  convenience,  in the envelope  provided,  the enclosed
proxy card which is being solicited on behalf of RSFC's Board of Directors.  The
proxy  card  shows  the form in which  your  shares  of RSFC  Common  Stock  are
registered.  Your signature must be in the same form.  Your shares will be voted
at the Annual Meeting in accordance with your  instructions.  You can revoke the
proxy at any time prior to voting and the giving of a proxy will not affect your
right to vote in the event you  attend the  Annual  Meeting  in person.  We look
forward to seeing you.



                                     By Order of the Board of Directors,




                                     H. Gearl Gore
                                     Secretary


West Palm Beach, Florida
___________ , 1997





<PAGE>




                                   FAMILY BANK

                      1000 EAST HALLANDALE BEACH BOULEVARD
                            HALLANDALE, FLORIDA 33009


                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                           TO BE HELD ON JUNE 27, 1997


     A Special Meeting of Shareholders of Family Bank ("Family") will be held on
Friday,  June 27, 1997 at 10:00 A.M.,  local time, at the main offices of Family
located at 1000 East Hallandale  Beach Boulevard,  Hallandale,  Florida 33009 to
consider the following proposals:

1.   Approval of the Agreement  and Plan of Merger,  dated as of January 7, 1997
     (the "Merger Agreement"),  by and among Family, Republic Security Financial
     Corporation ("RSFC") and Republic Security Bank (the "Bank"), providing for
     the merger of Family with and into the Bank, a wholly owned  subsidiary  of
     RSFC (the "Merger"), together with the Plan of Merger and Merger Agreement,
     dated as of January 7, 1997 (the "Plan of Merger"),  by and between  Family
     and the  Bank,  which  is the  instrument  to be  filed  with  the  Florida
     Department of Banking and Finance to effect the Merger.

2.   Such other business as may properly be brought before the Special Meeting.

     The Board of Directors  has fixed the close of business on May 1, 1997,  as
the record date for determining shareholders of Family entitled to notice of and
to vote at the Special Meeting and at any adjournments or postponements thereof.
A list of shareholders  entitled to notice of the meeting shall be available for
inspection by any  shareholder,  during regular  business hours, for a period of
ten days prior to the meeting at the principal executive office of Family and at
the Special Meeting.

     Pursuant to Section  658.44 of the Florida  Banking Code,  each  dissenting
Family  shareholder,  whether or not entitled to vote at the Special Meeting, is
entitled to payment in cash of the value of the shares held by such  shareholder
only if such  shareholder  either  (i) votes  against  the Plan of Merger at the
Special  Meeting or (ii)  gives  written  notice to  Family,  at or prior to the
Special  Meeting,  that  the  shareholder  dissents  from  the  Plan of  Merger.
Shareholders  will also have the option of voting against the Plan of Merger and
electing to receive shares of RSFC common stock in accordance  with the exchange
ratio described in the Merger Agreement rather than the cash payment required by
Section 658.44

     You are cordially invited to attend the Special Meeting. Whether or not you
plan to attend the Special  Meeting,  you are urged to complete,  date, sign and
return at your  earliest  convenience,  in the envelope  provided,  the enclosed
proxy card which is being  solicited on behalf of Family's  Board of  Directors.
The proxy card shows the form in which your  shares of Family  common  stock are
registered.  Your signature must be in the same form.  Your shares will be voted
at the Special Meeting in accordance with your instructions.  You can revoke the
proxy at any time prior to voting and the giving of a proxy will not affect your
right to vote in the event you attend  the  Special  Meeting in person.  We look
forward to seeing you.


                                    By Order of the Board of Directors,



                                    Lynn W. Fromberg
                                    Secretary

Hallandale, Florida
______________, 1997




<PAGE>
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such state.

                   SUBJECT TO COMPLETION, DATED APRIL 9, 1997
                     Republic Security Financial Corporation
                                       and
                                   Family Bank
                              JOINT PROXY STATEMENT
                                  -------------
                     Republic Security Financial Corporation
                                   PROSPECTUS
                        7,691,697 Shares of Common Stock

      This Joint Proxy Statement/Prospectus ("Joint Proxy Statement/Prospectus")
is being furnished to shareholders of Republic  Security  Financial  Corporation
("RSFC") and Family Bank  ("Family")  in  connection  with the  solicitation  of
proxies by the Board of  Directors  of RSFC from  holders of RSFC's  outstanding
shares of common stock, par value $0.01 per share (the "RSFC Common Stock"), for
use at an annual meeting of shareholders of RSFC (together with any adjournments
or postponements  thereof, the "RSFC Annual Meeting") and in connection with the
solicitation  of proxies by the Board of  Directors  of Family  from  holders of
Family's  outstanding  shares of common  stock,  par value  $5.00 per share (the
"Family Common  Stock"),  for use at a special meeting of shareholders of Family
(together with any  adjournments or postponements  thereof,  the "Family Special
Meeting"  and,   together  with  the  RSFC  Annual  Meeting,   the  "Shareholder
Meetings").

     This Joint Proxy  Statement/Prospectus  relates to the proposed merger (the
"Merger") of Family with and into Republic  Security  Bank, a Florida state bank
(the "Bank"),  a wholly owned subsidiary of RSFC,  pursuant to the Agreement and
Plan of Merger,  dated as of January 7, 1997,  among  RSFC,  the Bank and Family
(the "Merger Agreement").  As a consequence of the Merger, at the effective time
of the Merger,  each outstanding  share of Family Common Stock will be converted
into the right to receive 13 shares of RSFC Common Stock as more fully described
in this Joint Proxy  Statement/Prospectus.  On February 28 1997,  the book value
per share of Family  Common  Stock,  for which  there is no  established  public
trading market, was $36.00, and the closing price per share of RSFC Common Stock
was $6.75.  On April 4, 1997,  the closing  price per share of RSFC Common Stock
was $7.25.  Given the exchange  ratio of 13 shares of RSFC Common Stock for each
share of Family Common Stock, the equivalent market value of one Family share on
April 4, 1997 was $94.25,  and the aggregate  dollar value of the shares of RSFC
Common Stock to be issued in the Merger was $55,764,803.

      For  shareholders  of RSFC,  this Joint  Proxy  Statement/Prospectus  also
relates to the election of three directors, approval of an amendment to the RSFC
Articles of  Incorporation  to increase the number of authorized  shares and the
approval of the 1997 Performance Incentive Plan.

      This Joint Proxy  Statement/Prospectus  also  constitutes  a prospectus of
RSFC  with  respect  to  shares  of the RSFC  Common  Stock  issuable  to Family
shareholders  upon consummation of the Merger.  All information  concerning RSFC
contained in this Joint Proxy  Statement/Prospectus  has been  furnished by RSFC
and all information concerning Family has been furnished by Family.

      This Joint Proxy  Statement/Prospectus and the accompanying forms of proxy
are  first  being  mailed  to  shareholders  of  RSFC  and  Family  on or  about
____________, 1997.

      See  "Risk  Factors"  beginning  on page 26 for a  discussion  of  certain
factors which shareholders of RSFC and Family should consider in connection with
their vote.
                              --------------------

  THE SECURITIES TO WHICH THIS JOINT PROXY STATEMENT/PROSPECTUS REFERS HAVE NOT
    BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR
       ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE
    COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
  ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
                                    OFFENSE.
                              --------------------

   THE SHARES OF RSFC COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR
    DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION
                         OR ANY OTHER GOVERNMENT AGENCY

              The date of this Joint Proxy Statement/Prospectus is
                             ______________, 1997.

                                        i

<PAGE>
      NO PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATION
NOT   CONTAINED   OR   INCORPORATED   BY   REFERENCE   IN   THIS   JOINT   PROXY
STATEMENT/PROSPECTUS   AND,   IF  SO  GIVEN  OR  MADE,   SUCH   INFORMATION   OR
REPRESENTATION  MUST NOT BE RELIED  UPON AS HAVING BEEN  AUTHORIZED.  THIS JOINT
PROXY   STATEMENT/PROSPECTUS   DOES  NOT  CONSTITUTE  AN  OFFER  TO  SELL  OR  A
SOLICITATION  OF AN OFFER TO BUY ANY  SECURITIES  OTHER  THAN  THOSE TO WHICH IT
RELATES OR AN OFFER TO SELL OR A SOLICITATION  OF AN OFFER TO BUY ANY SECURITIES
IN ANY  JURISDICTION  IN WHICH, OR TO ANY PERSON TO WHOM, IT IS UNLAWFUL TO MAKE
SUCH OFFER OR SOLICITATION.

      NEITHER THE DELIVERY OF THIS JOINT PROXY STATEMENT/PROSPECTUS NOR THE SALE
OF  ANY  SECURITIES   HEREUNDER  SHALL,  UNDER  ANY  CIRCUMSTANCES,   CREATE  AN
IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF RSFC OR FAMILY SINCE
THE DATE  HEREOF  OR THAT  THE  INFORMATION  HEREIN  IS  CORRECT  AS OF ANY TIME
SUBSEQUENT TO THE DATE HEREOF.


                              AVAILABLE INFORMATION

      RSFC  is  subject  to the  informational  requirements  of the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith files periodic  reports,  proxy statements and other  information with
the Securities and Exchange Commission (the "Commission").  Such reports,  proxy
statements and other information  concerning RSFC may be inspected and copied at
the Commission's  Public Reference Section,  Room 1024, 450 Fifth Street,  N.W.,
Judiciary  Plaza,  Washington,  D.C.  20549,  where  copies may be  obtained  at
prescribed  rates,  as  well as at the  following  regional  offices:  Northeast
Regional Office, 7 World Trade Center, Suite 1300, New York, New York 10048; and
Midwest Regional Office, 500 West Madison Street, Suite 1400, Chicago,  Illinois
60661-2511.  The  Commission  maintains  a web  site  (http://www.sec.gov)  that
contains  reports,  proxy  and  information  statements  and  other  information
regarding RSFC. The RSFC Common Stock is listed on the Nasdaq  National  Market.
Copies of reports,  proxy statements and other  information  concerning RSFC may
also be  inspected  at the offices of the  National  Association  of  Securities
Dealers, Inc., 1735 K Street, N.W., Washington, D.C. 20006.

      Family is not subject to the  informational  requirements  of the Exchange
Act and  thus  does  not  file  periodic  reports,  proxy  statements  or  other
information with the Commission.

      RSFC has filed a  Registration  Statement  on Form S-4 (the  "Registration
Statement") under the Securities Act of 1933, as amended (the "Securities Act"),
with the Commission with respect to the shares of RSFC Common Stock to be issued
by it in the  Merger.  This Joint  Proxy  Statement/Prospectus  constitutes  the
Prospectus  of RSFC  that is filed as part of such  Registration  Statement.  As
permitted  by the rules and  regulations  of the  Commission,  this Joint  Proxy
Statement/Prospectus  omits certain  information  contained in the  Registration
Statement and reference is hereby made to the Registration Statement for further
information with respect to RSFC and the RSFC Common Stock.

      All information  contained in this Joint Proxy  Statement/Prospectus  with
respect  to RSFC and the Bank,  except  such  information  described  under "The
Merger--Opinion of Raymond James & Associates,  Inc.," has been supplied by RSFC
for  inclusion  herein and has not been  independently  verified by Family.  All
information contained in this Joint Proxy  Statement/Prospectus  with respect to
Family,  except such information  described under "The  Merger--Opinion of Ryan,
Beck & Co.," has been supplied by Family for  inclusion  herein and has not been
independently verified by RSFC.


                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

      The  following  documents  filed  with the  Commission  by RSFC  (File No.
0-14671) are incorporated in this Joint Proxy Statement/Prospectus by reference:

1.   Annual  Report on Form 10-K for the fiscal  year ended  December  31,  1996
     filed  with  the  Commission  pursuant  to  Section  13(a)  or 15(d) of the
     Exchange Act, on March 19, 1997.

2.   Current Report on Form 8-K filed with the Commission on January 13, 1997.




                                                        ii

<PAGE>
      3. All other  reports  filed by RSFC pursuant to Section 13(a) or 15(d) of
the Exchange Act since the end of the fiscal year ended December 31, 1996.

      All reports and other documents filed by RSFC after the date of this Joint
Proxy Statement/Prospectus pursuant to Sections 13(a), 13(c), 14 or 15(d) of the
Exchange Act and prior to the date of its Annual  Meeting  shall be deemed to be
incorporated  by  reference  herein  and to be a part  hereof  from the dates of
filing of such reports or  documents.  Any  statement  contained  herein or in a
document  incorporated or deemed to be incorporated by reference herein shall be
deemed to be  modified  or  superseded  for the  purposes  of this  Joint  Proxy
Statement/Prospectus  to the  extent  that a  statement  contained  herein or in
another  document  which also is or is deemed to be  incorporated  by  reference
herein  modifies or  supersedes  such  statement.  Any  statement so modified or
superseded  shall  not be  deemed,  except  as so  modified  or  superseded,  to
constitute a part of this Joint Proxy Statement/Prospectus.

     THIS JOINT PROXY  STATEMENT/PROSPECTUS  INCORPORATES DOCUMENTS BY REFERENCE
WHICH ARE NOT PRESENTED  HEREIN OR DELIVERED  HEREWITH.  THESE DOCUMENTS  (OTHER
THAN  EXHIBITS  TO  SUCH  DOCUMENTS   UNLESS  SUCH  EXHIBITS  ARE   SPECIFICALLY
INCORPORATED  HEREIN BY  REFERENCE)  ARE  AVAILABLE  UPON REQUEST FROM  REPUBLIC
SECURITY FINANCIAL  CORPORATION,  4400 CONGRESS AVENUE, P.O. BOX 4298, WEST PALM
BEACH, FLORIDA 33402-4298,  ATTENTION:  SECRETARY, TELEPHONE: (561) 840-7841. IN
ORDER TO ENSURE TIMELY DELIVERY OF THE DOCUMENTS,  ANY REQUEST SHOULD BE MADE BY
__________, 1997.

                       CERTAIN FORWARD-LOOKING STATEMENTS

      This Joint Proxy  Statement/Prospectus  contains  certain  forward-looking
statements,  including  statements about the business,  operations and financial
condition of RSFC,  Family and the Bank,  of Family and the Bank  following  the
Merger (the  "Combined  Bank") and of RSFC and the Combined  Bank  following the
Merger (the  "Combined  Company")  and various  statements  contained  under the
captions   "Summary,"  "Risk  Factors,"  "The  Merger,"   "Certain   Information
Concerning RSFC" and "Certain Information Concerning Family." The actual results
of RSFC,  Family and the  Combined  Company  could differ  materially  from such
forward-looking statements.

      The Combined  Company must  successfully  integrate the  operations of the
Bank and Family.  Among the factors  that could  affect the  Combined  Company's
ability to achieve its goals, and cause actual results to differ materially from
those expressed in the forward-looking statements,  include, but are not limited
to, the following:

      -  the ability of the Combined Company to integrate  successfully the Bank
         and Family  operations in a timely manner and to contain  restructuring
         expenses;

      -  rapid changes in interest rates;

      - adverse economic conditions in Palm Beach and Broward Counties, Florida;

      -  intense   competition  for  depositors  and  borrowers  from  financial
         institutions with much greater resources than the Combined Bank;

      -  adverse changes in laws and regulations; and

      - rapid  growth  and  significant  changes  in the  Combined  Bank's  loan
portfolio composition.

      These and other risks and uncertainties affecting the Combined Company are
discussed in greater detail in this Joint Proxy Statement/Prospectus.



                                                        iii

<PAGE>
                                                                     [FOR RSFC]
<TABLE>
<CAPTION>

                                                          TABLE OF CONTENTS
<S>                                                                                                                             <C>
AVAILABLE INFORMATION.............................................................................................................ii

INCORPORATION OF CERTAIN
  INFORMATION BY REFERENCE........................................................................................................ii

RSFC ANNUAL MEETING................................................................................................................1
  Proposal 1: Election of Directors................................................................................................1
  Stock Performance................................................................................................................4
  Proposal 2: Amendment to Articles of Incorporation...............................................................................5
  Proposal 3: 1997 Performance Incentive Plan......................................................................................6

PROPOSAL 4:  AGREEMENT AND PLAN
OF MERGER.........................................................................................................................12

SUMMARY...........................................................................................................................13
  The Companies...................................................................................................................13
  Shareholder Meetings............................................................................................................13
  Dissenters' Rights of Appraisal.................................................................................................14
  The Merger......................................................................................................................14
  Risk Factors....................................................................................................................17
  Selected Consolidated Financial Data--
    Republic Security Financial Corporation.......................................................................................18
  Selected Financial Data--Family Bank............................................................................................21
  Market Price and Dividend Data..................................................................................................23
  Selected Comparative Per Share Data.............................................................................................25

RISK FACTORS......................................................................................................................26

MARKET PRICE AND DIVIDEND DATA....................................................................................................30

SHAREHOLDER MEETINGS..............................................................................................................32

VOTING AND PROXY INFORMATION......................................................................................................33
  RSFC............................................................................................................................33
  Family..........................................................................................................................33
  Proxies.........................................................................................................................34

DISSENTERS' RIGHTS OF APPRAISAL...................................................................................................35

THE MERGER........................................................................................................................36
  Background to the Merger........................................................................................................36
  RSFC Reasons for the Merger; Potential Adverse
  Effects of the Merger; and Recommendation
  of RSFC's Board of Directors....................................................................................................38
  Opinion of Raymond James & Associates, Inc......................................................................................38
  Family Reasons For The Merger; Potential Adverse
  Effects of the Merger; and Recommendation
 of Family's Board of Directors...................................................................................................41
 Opinion of Ryan, Beck & Co.......................................................................................................42
 The Merger Agreement.............................................................................................................47
 Certain Federal Income Tax Consequences..........................................................................................52
 Restrictions on Resales of Securities............................................................................................53
 Accounting Treatment.............................................................................................................54
 Interests of Certain Persons in the Merger.......................................................................................54
 Regulatory Approvals.............................................................................................................55
 Plan of Merger and Merger Agreement..............................................................................................55

UNAUDITED PRO FORMA COMBINED
 CONDENSED FINANCIAL DATA.........................................................................................................56

MANAGEMENT FOLLOWING THE MERGER...................................................................................................63
  Executive Compensation, Benefits and Related Matters............................................................................66
  Management Indebtedness.........................................................................................................71

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT.............................................................................................................73
 RSFC.............................................................................................................................73
 Family...........................................................................................................................74

COMPARISON OF RIGHTS OF HOLDERS OF RSFC AND
FAMILY COMMON STOCK...............................................................................................................75
Authorized Capital Stock..........................................................................................................75
Board of Directors................................................................................................................75
Cumulative Voting.................................................................................................................75
Preemptive Rights.................................................................................................................76
Special Meetings of Shareholders; Action Without
  a Meeting.......................................................................................................................76
Mergers, Share Exchanges and Sales of Assets......................................................................................76
Amendment of Articles of Incorporation and of Bylaws..............................................................................76
Rights of Dissenting Shareholders.................................................................................................77
Dividends.........................................................................................................................77
Certain Anti-Takeover Provisions..................................................................................................77

CERTAIN INFORMATION CONCERNING RSFC...............................................................................................80
Business..........................................................................................................................80
Management's Discussion and Analysis of Financial
  Condition and Results of Operations.............................................................................................91

CERTAIN INFORMATION CONCERNING FAMILY............................................................................................105
Business.........................................................................................................................105
Management's Discussion and Analysis of Financial
  Condition and Results of Operations............................................................................................113

PROXY SOLICITATION...............................................................................................................122

LEGAL MATTERS....................................................................................................................122

EXPERTS..........................................................................................................................122

SHAREHOLDER PROPOSALS............................................................................................................122

INDEX TO FINANCIAL STATEMENTS....................................................................................................F-1
</TABLE>
                                                                 iv
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                                                                              <C>
ANNEX A:          Agreement and Plan of Merger...................................................................................A-1
ANNEX B:          Plan of Merger and Merger
                     Agreement...................................................................................................B-1
ANNEX C:          Form of Opinion of Raymond James &
                     Associates, Inc. ...........................................................................................C-1
ANNEX D:          Form of Opinion of Ryan, Beck & Co.............................................................................D-1
ANNEX E:          Text of Amendment to Articles of
                     Incorporation...............................................................................................E-1
ANNEX F:          Republic Security Financial Corporation
                    1997 Performance Incentive Plan..............................................................................F-1

</TABLE>





                                                                 v
<PAGE>
<TABLE>
<CAPTION>
                                                                                                                       [FOR FAMILY]
                                TABLE OF CONTENTS
<S>                                                                                                                            <C>
AVAILABLE INFORMATION.............................................................................................................ii

INCORPORATION OF CERTAIN
  INFORMATION BY REFERENCE........................................................................................................ii

SUMMARY.............................................................................................................................
  The Companies.....................................................................................................................
  Shareholder Meetings..............................................................................................................
  Dissenters' Rights of Appraisal...................................................................................................
  The Merger........................................................................................................................
  Risk Factors......................................................................................................................
  Selected Consolidated Financial Data--
    Republic Security Financial Corporation.........................................................................................
  Selected Financial Data--Family Bank.............................................................................................
  Market Price and Dividend Data....................................................................................................
  Selected Comparative Per Share Data...............................................................................................

RISK FACTORS........................................................................................................................

MARKET PRICE AND DIVIDEND DATA......................................................................................................

SHAREHOLDER MEETINGS................................................................................................................

VOTING AND PROXY INFORMATION........................................................................................................
  RSFC..............................................................................................................................
  Family............................................................................................................................
  Proxies...........................................................................................................................

DISSENTERS' RIGHTS OF APPRAISAL.....................................................................................................

THE MERGER..........................................................................................................................
  Background to the Merger..........................................................................................................
  RSFC Reasons for the Merger; Potential Adverse
    Effects of the Merger; and Recommendation
    of RSFC's Board of Directors....................................................................................................
  Opinion of Raymond James & Associates, Inc........................................................................................
  Family Reasons For The Merger; Potential Adverse
    Effects of the Merger; and Recommendation
    of Family's Board of Directors..................................................................................................
  Opinion of Ryan, Beck & Co........................................................................................................
  The Merger Agreement..............................................................................................................
  Certain Federal Income Tax Consequences...........................................................................................
  Restrictions on Resales of Securities.............................................................................................
  Accounting Treatment..............................................................................................................
  Interests of Certain Persons in the Merger........................................................................................
  Regulatory Approvals..............................................................................................................
  Plan of Merger and Merger Agreement...............................................................................................

UNAUDITED PRO FORMA COMBINED
  CONDENSED FINANCIAL DATA..........................................................................................................

MANAGEMENT FOLLOWING THE MERGER.....................................................................................................
  Executive Compensation, Benefits and Related Matters..............................................................................
  Management Indebtedness...........................................................................................................

SECURITY OWNERSHIP OF CERTAIN
  BENEFICIAL OWNERS AND MANAGEMENT..................................................................................................
  RSFC..............................................................................................................................
  Family............................................................................................................................

COMPARISON OF RIGHTS OF HOLDERS OF RSFC
  AND FAMILY COMMON STOCK...........................................................................................................
  Authorized Capital Stock..........................................................................................................
  Board of Directors................................................................................................................
  Cumulative Voting.................................................................................................................
  Preemptive Rights.................................................................................................................
  Special Meetings of Shareholders; Action Without
     a Meeting......................................................................................................................
  Mergers, Share Exchanges and Sales of Assets......................................................................................
  Amendment of Articles of Incorporation and of Bylaws..............................................................................
  Rights of Dissenting Shareholders.................................................................................................
  Dividends.........................................................................................................................
  Certain Anti-Takeover Provisions..................................................................................................

CERTAIN INFORMATION CONCERNING RSFC.................................................................................................
  Business..........................................................................................................................
  Management's Discussion and Analysis of
    Financial Condition and Results of Operations...................................................................................

CERTAIN INFORMATION CONCERNING
  FAMILY............................................................................................................................
  Business..........................................................................................................................
  Management's Discussion and Analysis of
    Financial Condition and Results of Operations...................................................................................

PROXY SOLICITATION..................................................................................................................

LEGAL MATTERS.......................................................................................................................

EXPERTS.............................................................................................................................

SHAREHOLDER PROPOSALS...............................................................................................................

INDEX TO FINANCIAL STATEMENTS....................................................................................................F-1

ANNEX A:          Agreement and Plan of Merger...................................................................................A-1
ANNEX B:          Plan of Merger and Merger
                   Agreement.....................................................................................................B-1
ANNEX C:          Form of Opinion of Raymond James &
                    Associates, Inc..............................................................................................C-1
ANNEX D:          Form of Opinion of Ryan, Beck & Co.............................................................................D-1
</TABLE>
                                       iv
<PAGE>
                               RSFC ANNUAL MEETING

     The accompanying  proxy is solicited by the Board of Directors of RSFC (the
"RSFC Board") for use at the RSFC Annual Meeting of  Shareholders  of RSFC to be
held on Friday, June 27, 1997 at 3:00 P.M. local time, at the Palm Beach Airport
Hilton,  150  Australian  Avenue,  West Palm Beach,  Florida  33406,  and at any
postponements or adjournments  thereof, for the purposes set forth herein and in
the  accompanying  Notice  of Annual  Meeting  of  Shareholders.  A proxy may be
revoked at any time prior to voting by  providing  the  Secretary  with  written
notice  revoking such proxy or a duly executed proxy bearing a later date, or by
attending the meeting and voting in person. Attending the meeting by itself will
not revoke a proxy previously given.

     Holders of shares of RSFC  Common  Stock of record at the close of business
on May 1, 1997,  will be entitled to vote on all matters  presented  at the RSFC
Annual  Meeting and at any  postponement  thereof.  As of such date,  there were
_______ shares of RSFC Common Stock issued and  outstanding.  Each share of RSFC
Common Stock  entitles the holder to one vote in the election of directors,  the
approval of the amendment to the RSFC Articles of  Incorporation to increase the
number of authorized shares, the adoption of the 1997 Performance Incentive Plan
and the proposal to approve the Merger  Agreement  as well as all other  matters
voted upon by the  shareholders.  A majority of the  outstanding  shares of RSFC
Common Stock is necessary to constitute a quorum for the transaction of business
at the RSFC  Annual  Meeting.  Directors  are  elected  by, and the other  three
proposals will be approved by, the affirmative  vote of a plurality of the votes
cast at the RSFC Annual  Meeting.  Abstentions  and broker  non-votes  will,  if
present,  be counted for  purposes of  establishing  a quorum at the RSFC Annual
Meeting but will not be counted for  purposes of the number of votes cast at the
meeting.

                                                    PROPOSAL 1:

                                               ELECTION OF DIRECTORS

     The RSFC Board,  which is currently  comprised of nine members,  is divided
into three  classes.  The  prescribed  term for a director is three years.  Each
class is  comprised  of three  members.  All members of Class 1 are standing for
re-election in 1997.

     RSFC has no reason to believe  that any  nominee for  election  will not be
able to serve his prescribed term. The persons named in the proxy will, however,
have  discretionary  authority  to vote for  another  if a nominee  is unable or
unwilling to serve.

     Set forth below is information  regarding such nominees and other directors
whose terms of office will continue after the Annual  Meeting,  including  their
ages and principal  occupations or employment and business experience during the
last five years.

Nominees for Election as Directors through 2000

Class 1 Directors (terms expire 1997):

     Richard  J.  Haskins,  47,  has been  Executive  Vice  President  and Chief
Financial Officer of RSFC and the Bank since 1989, Senior Vice President of RSFC
and the Bank since August 1984,  and a Director of RSFC and the Bank since 1986.
For ten years prior to 1984, he had been an accountant with the West Palm Beach,
Florida office of Deloitte Haskins & Sells, certified public accountants,  where
he held the position of Manager.

     Lennart  E.  Lindahl,  Jr.,  53,  has been a  Director  of RSFC  since  its
inception.  From 1970  through  1994,  he was  President  of Lindahl,  Browning,
Ferrari &  Hellstrom,  Inc.,  Consulting  Engineers  in  Jupiter,  Florida,  and
currently  serves as its  Chairman  of the  Board.  He is past  chairman  of the
Economic  Council of Palm  Beach  County  and past  president  of the Palm Beach
County Development Board. Additionally,  he currently serves as a member and was
a past Chairman of the Florida Inland Navigation District.

     Bruce E. Wiita,  M.D., 59, has been a Director of RSFC since its inception.
He is a surgeon and urologist practicing in Jupiter and Palm Beach Gardens since
1973.  He is the  former  Chief of Staff of the  Jupiter  Hospital  and Chief of
Surgery of the Palm Beach Gardens Hospital and Jupiter Hospital.  Currently,  he
is a Director of the American Heritage Management



                                        1

<PAGE>
and Development Corporation,  a real estate development company, and Chairman of
the DevMed Group Inc., a medical device manufacturing corporation.

Directors whose Terms do not Expire this Year

Class 2 Directors (terms expire 1998):

     H. Gearl Gore,  49, has been a Director and the Secretary of RSFC since its
inception.  He has been the  President  of H. Gearl  Gore,  Inc.,  a real estate
appraisal firm in Jupiter, Florida since 1983. In 1996 approximately 43% of that
firm's gross revenues were derived from appraisal services provided to the Bank.
Mr.  Gore has  been  the  President  and  Chief  Operating  Officer  of  Northco
Investment Properties,  Inc., a real estate brokerage firm in Jupiter,  Florida,
from 1981 to present.  From 1975 to 1980 he was Florida state sales director for
United Sun Life  Insurance Co. He served as a Councilman for the Town of Jupiter
from 1981 to 1983.

     William F. Spitznagel,  70, has been a Director of RSFC since its inception
through December 31, 1986 and from February 21, 1987 to present. He was Chairman
and  President of Roadway  Services,  Inc., a motor freight  company,  from 1978
until his  retirement  in 1981.  He  presently  serves as a  consultant  to that
company.

     William Wolfson,  68, has been a Director of RSFC since 1993. He has been a
certified public  accountant since 1960 and in 1994 retired as senior partner in
the accounting firm of Wolfson, Milowsky, Melzer, Ettinger & Wieselthier, P.C.

Class 3 Directors (terms expire 1999):

     Richard C. Rathke, 65, has been a Director of RSFC since its inception.  He
has been the President of RCR Enterprises,  Inc., a real estate development firm
in Jupiter,  Florida,  since 1979.  From 1966 to 1979 he was the  President  and
owner of Trans Pacific Trading Co. of Fort Lauderdale,  Florida,  a firm engaged
in importing and retail sales.

     Rudy E. Schupp,  46, has been President and Chief Executive Officer of RSFC
since 1985, and the President and Chief Executive  Officer of the Bank since its
inception.  From 1980 to 1984, Mr. Schupp was employed by AmeriFirst  Bank, FSB,
Miami,  Florida,  where he held the  position of Division  Vice  President  and,
previously,  was Senior  Vice  President  and  Division  Manager of the  Orlando
Division of  AmeriFirst  Bank,  FSB.  Mr.  Schupp was  Manager in Consumer  Bank
Planning and Marketing at First Union National Bank, Charlotte,  North Carolina,
from 1977 to 1980.

     Victor  Siegel,  M.D.,  49, has been a Director of RSFC since 1989. He is a
physician and surgeon  specializing  in Obstetrics  and  Gynecology and has been
practicing in Palm Beach County since  January 1982.  Dr. Siegel was a member of
the  Florida  and Palm  Beach  County  Medical  Associations  and was  Executive
Director of Finance for the Palm Beach County  Medical  Society in 1986.  He has
been Chief of the Department of Obstetrics and Gynecology at Wellington Hospital
since  1993.  He is also on the board of  directors  for the  nonprofit  Jupiter
Theater of the Performing Arts.

Committees of the RSFC Board and Meeting Attendance

     During the year ended December 31, 1996,  there were 12 regular meetings of
the RSFC Board, and one special meeting.  Each director attended at least 75% of
the meetings of the RSFC Board and of committees of the RSFC Board on which such
director served.

     The RSFC Board has an Audit Committee that reviews,  reports to and advises
the RSFC Board with respect to various auditing and accounting matters involving
the  selection  of  and  the  nature  of  services  to be  performed  by  RSFC's
independent auditors, the performance of the auditors and the fees to be paid to
them,  the  scope of audit  procedures  and  RSFC's  accounting  procedures  and
internal  controls.  The  members of the Audit  Committee  are  Directors  Gore,
Wolfson  and Rathke.  Four Audit  Committee  meetings  were held during the year
ended December 31, 1996.

     The RSFC Board has a Compensation  Committee that investigates  comparative
compensation,  reviews  levels of  staffing  and  compensation  and  reports its
findings and  recommendations to the RSFC Board. The members of the Compensation
Committee  are  Directors  Lindahl,  Spitznagel  and  Wiita.  Four  Compensation
Committee meetings were held during the year ended December 31, 1996.

                                        2
<PAGE>
     The RSFC Board has a Nominating Committee, which reviews the qualifications
of candidates for the Board and reports its findings and  recommendations to the
Board. The members of the Nominating Committee are Directors Spitznagel, Siegel,
Haskins and Lindahl.  One Nominating  Committee meeting was held during the year
ended December 31, 1996. The  Nominating  Committee will consider  proposals for
nominees  for  Director  from  shareholders  which  are made in  writing  to the
Secretary of RSFC at 4400 Congress Avenue, West Palm Beach, Florida, 33407-3288.

Director Compensation

     Each director, excluding Messrs. Schupp and Haskins, receives a retainer of
$200 per month plus $325 for attendance at RSFC Board meetings and $200 for each
committee meeting attended.

Certain Transactions

     Mr. Gore owns a real estate appraisal firm that received fees from the Bank
for  appraisals of real estate  relating to loan  transactions.  During the year
ended  December 31, 1996,  the nine months ended  December 31, 1995 and the year
ended March 31, 1995, such fees aggregated  approximately  $50,000,  $58,000 and
$140,000, respectively. See "Management Indebtedness to the Bank."

Consent to Findings of Exchange Act Violations

     On October 22, 1993, RSFC and Mr. Haskins  consented,  without admitting or
denying  the matters  therein,  to  findings  of the  Commission  that he caused
violations  of Sections  13(a) and  13(b)(2)(A)  of the  Exchange  Act and Rules
12b-20 and 13a-13 promulgated  thereunder and to an order of the Commission that
he cease and  desist  from  committing  or  causing  future  violations  of such
provisions.  RSFC's and Mr.  Haskins'  consents were given in connection  with a
determination  that  RSFC  failed to  record  timely a loss on a  certain  lease
transaction  in its  Form  10-Q for the  quarter  ended  June 30,  1989 and that
Haskins, as RSFC's chief financial officer, determined not to record the loss in
such 10-Q.


Executive Compensation, Benefits and Related Matters

See  "Management  Following  the  Merger--Executive  Compensation,  Benefits and
Related  Matters" on page 66 of this Joint Proxy  Statement/Prospectus.  For the
Report  of  the  Compensation  Committee,  see  page  68  of  this  Joint  Proxy
Statement/Prospectus.


Management Indebtedness to the Bank

See "Management  Following the  Merger--Management  Indebtedness to the Bank" on
page 71 of this Joint Proxy Statement/Prospectus.




                                        3

<PAGE>
                                STOCK PERFORMANCE

     Set forth below is a five-year  comparison of the total shareholder  return
of RSFC with  both a broad  equity  market  index  and a peer  group.  The table
assumes $100 was invested on December  31, 1991 and shows the  cumulative  total
return as of each December 31 thereafter.

                COMPARISON OF FIVE YEAR CUMULATIVE TOTAL RETURN*
     Among RSFC, the Russell 2000 Index and the Commercial Banks Peer Group

<TABLE>
<CAPTION>
======================================================  ==========  ========== =========== ==========  =========  =========
                                                                                   December 31,
                                                              1991        1992        1993       1994       1995       1996
======================================================  ==========  ========== =========== ==========  =========  =========
<S>                                                           <C>          <C>        <C>        <C>        <C>        <C> 
Republic Security Financial Corp.                             $100         $93        $113       $117       $160       $184
Commercial Banks Peer Group                                    100         167         181        190        191        249
Russell 2000                                                   100         119         141        139        178        207
======================================================  ==========  ========== =========== ==========  =========  =========
</TABLE>


     The board equity  market index used was the Russell 2000 and the peer group
represents publicly traded commercial banks with asset size between $285,000,000
and $350,000,000 at December 31, 1996. The companies in the commercial bank peer
group are as follows:



                                COMMERCIAL BANKS
- -------------------------------------------------------------------------------
Belmont Bancorp                               Fidelity Bancorp, Inc.
Royal Bankshares PA, Inc.                     First Mut Bancorp Inc.
Bryn Mawr Bank Corp.                          First Citizens Bankshares Inc. NC
United Bancorp Inc., Ohio                     Peoples BancTrust Inc.
Pioneer American Holding Corp.                CNB Financial Corp NY
Heritage Bancorp, Inc. PA                     ISB Financial Corp LA
Cooperative Bankshares, Inc.                  First St. Bancorporation
First Bancorp NC                              Hebersham Bancorp Inc.
Carnegie Bancorp                              Columbia Bancorp
Indiana United Bancorp                        State Financial Sves Corp
BNH Bankshares Inc.                           FP Bancorp
First Colonial Group, Inc.

- --------------------------------------------- ---------------------------------





                                        4

<PAGE>
                                   PROPOSAL 2:

                                  AMENDMENT TO
                            ARTICLES OF INCORPORATION
                          TO INCREASE AUTHORIZED SHARES

Description

     The RSFC Board proposes and recommends to the  shareholders an amendment to
the  Articles of  Incorporation  of RSFC (the "RSFC  Articles")  to increase the
number of  authorized  shares of RSFC  Common  Stock from  20,000,000  shares to
100,000,000.  The amendment  also  increases the number of authorized  shares of
Series B Junior  Participating  Preferred Stock (the "Series B Preferred")  from
100,000 to 1,000,000 and deletes the provisions of the Articles of Incorporation
which provide for the 7.5% Cumulative Convertible Preferred Stock, Series A (the
"Series A Preferred").

     The text of the  amendment to the RSFC  Articles is set forth on Annex E to
this Joint Proxy Statement/Prospectus.

Purposes and Effects

     The principal reason for the amendment is to provide a sufficient number of
authorized and unissued  shares of RSFC Common Stock to issue upon  consummation
of  the  acquisition  of  Family.  If  the  amendment  is  not  adopted  by  the
shareholders,  the acquisition cannot be completed.  As of March 31, 1997, there
were 7,854,982  shares of RSFC Common Stock  outstanding  and 12,145,018  shares
authorized and unissued.  Approximately 7,691,697 authorized and unissued shares
of RSFC Common Stock will be required to complete the acquisition. See "Proposal
4: Agreement and Plan of Merger."

     The RSFC Board also determined that additional  shares of RSFC Common Stock
should be authorized  to provide  shares  available for issuance  under the 1997
Performance  Incentive  Plan and to provide  shares  available  for future stock
dividends, acquisitions, public offerings and other corporate purposes. The RSFC
Board has reserved  2,000,000 shares of RSFC Common Stock for issuance under the
1997 Performance  Incentive Plan through 2007. RSFC has no present plans for any
such stock  dividend,  acquisition or offering but expects to continue to review
acquisition  opportunities as they may become  available.  See "Proposal 3: 1997
Performance Incentive Plan."

     Having  additional  shares of authorized  stock available for issuance will
give RSFC greater flexibility and may result in future acquisitions or offerings
being effected  without  shareholder  approval.  Future issuances of such shares
could dilute existing shareholders.

     The  number  of  authorized  shares  of the  Series  B  Preferred  is to be
increased  from 100,000 to 1,000,000 to correspond to the increase in the number
of  authorized  shares of RSFC Common Stock.  The Series B Preferred  shares are
only issuable upon the exercise of Rights issued under the  Shareholders  Rights
Plan at the rate of one  one-hundredth of a share of Series B Preferred for each
Right.  See  "Comparison  of  Rights  of  Holders  of  RSFC  and  Family  Common
Stock--Certain Anti- Takeover Provisions."

     The provisions of the RSFC Articles providing the preferences,  limitations
and relative rights of the Series A Preferred,  are being deleted because all of
the Series A Preferred shares have been redeemed. The number of shares of Series
A Preferred which had been authorized is 402,500.  The effect of the deletion of
the provisions is to increase the number of shares of Preferred  Stock available
for future  designation  by  402,500.  The RSFC Board does not have any  present
plans to designate another series of Preferred Stock.

     The RSFC Board  recommends a vote FOR approval of the amendment to the RSFC
Articles.





                                                         5
<PAGE>
                                   PROPOSAL 3:

                                   APPROVAL OF
                     REPUBLIC SECURITY FINANCIAL CORPORATION
                         1997 PERFORMANCE INCENTIVE PLAN

Proposed Plan

     At the RSFC Annual Meeting,  the shareholders  will consider and act upon a
proposal to approve the Republic Security Financial Corporation 1997 Performance
Incentive Plan (the "Plan"). The Plan was unanimously approved by the RSFC Board
on February 19, 1997, subject to shareholder approval.

     The Plan provides for grants of stock options ("Options"), restricted stock
("Restricted  Stock"),  stock  appreciation  rights ("SARs"),  performance units
("Performance Units"),  performance shares ("Performance Shares"), phantom stock
("Phantom   Stock")   and   dividend   equivalents   ("Dividend    Equivalents")
(collectively,  "Grants") to key employees (including employees who are officers
or directors) and Non-employee  Directors (the  "Grantees").  RSFC believes that
the Plan will be an incentive to the  participants  to contribute  materially to
the growth of RSFC, thereby benefitting RSFC's shareholders,  and will align the
economic interests of the participants with those of the shareholders.

     The RSFC Board  unanimously  recommends a vote FOR approval of the proposal
to adopt the Plan.

     The Plan is set forth as Annex F to this Joint  Proxy  Statement/Prospectus
and the description of the Plan contained herein is qualified in its entirety by
reference to Annex F.

Description of the Plan

     General.  The  aggregate  number of shares of RSFC Common Stock that may be
issued or transferred  under the Plan is 2,000,000.  If and to the extent Grants
under  the Plan  terminate,  expire or are  canceled,  forfeited,  exchanged  or
surrendered  for any reason without being  exercised,  the shares of RSFC Common
Stock subject to such Grants again will be available for Grants under the Plan.

     Administration  of the Plan. The Plan is administered  and interpreted by a
Committee (the "Committee") consisting of three or more persons appointed by the
RSFC  Board,  each of whom must be an "outside  director"  as defined by Section
162(m) of the Internal  Revenue Code of 1986,  as amended  (the  "Code"),  and a
"non-employee  director"  as defined in Rule 16b-3 under the  Exchange  Act. The
Committee has the authority to (i) recommend the  individuals to whom Grants may
be made  under the Plan,  (ii)  recommend  the  type,  size and other  terms and
conditions of each Grant,  (iii) recommend the time when the Grants will be made
and the duration of any applicable exercise or restriction period, including the
criteria  for  exercisability  and  the  acceleration  of  exercisability,  (iv)
recommend  amendments to the terms of any previously  issued Grant, and (v) deal
with any other matters arising under the Plan. All recommendations and decisions
of the  Committee  shall be subject to final  approval by  majority  vote of the
directors of RSFC who are not employees of RSFC ("Non-employee Directors").  The
Committee  will have full power and  authority to  administer  and interpret the
Plan, to make factual  determinations and to recommend  amendment to such rules,
regulations,  agreements  and  instruments  for  implementing  the  Plan and for
conduct  of its  business  as it  deems  necessary  or  advisable,  in its  sole
discretion.

     Grants.  Grants  under the Plan may  consist  of (i)  options  intended  to
qualify as incentive stock options ("ISOs") within the meaning of section 422 of
the Code, (ii) "nonqualified  stock options" that are not intended to so qualify
("NQSOs"),  (iii)  Restricted  Stock,  (iv) SARs, (v)  Performance  Units,  (vi)
Performance  Shares,  (vii) Phantom Stock and (viii) Dividend  Equivalents.  All
Grants are  subject to such  terms and  conditions  set forth in the Plan as the
Committee deems  appropriate and as are specified in writing by the Committee to
the Grantee (the "Grant  Instrument").  The Committee  must approve the form and
provisions of each Grant  Instrument.  Grants under the Plan need not be uniform
as among other recipients of the same type of Grant.

     Eligibility  for  Participation.  Grants  may be made  to any key  employee
(including officers and directors) of RSFC and its subsidiaries and Non-employee
Directors.  As of March 31, 1997, 150 employees and seven Non-employee Directors
were  eligible for Grants under the Plan.  No Grants will be made under the Plan
until after shareholder approval.



                                        6

<PAGE>
     Individual Limit on Grants.  During any calendar year, no individual may be
granted  Options or other Grants under the Plan that, in the  aggregate,  may be
settled  by  delivery  of more than  100,000  shares of RSFC  Common  Stock.  In
addition,  with respect to Grants the value of which is based on the fair market
value of RSFC  Common  Stock  and that may be  settled  in cash (in  whole or in
part), no individual may be paid during any calendar year cash amounts  relating
to such Grants  that exceed the greater of the fair market  value (as defined in
the  Plan) of the  number  of  shares  of RSFC  Common  Stock  set  forth in the
preceding  sentence  either  at the date of grant or at the date of  settlement.
Grants that may be settled  solely by  delivery  of RSFC  Common  Stock will not
operate to reduce  the  amount or value of  cash-only  Grants,  and vice  versa;
nevertheless,  Grants that may be settled in RSFC Common  Stock or cash must not
exceed either limitation.

     With respect to Grants,  the value of which is not based on the fair market
value of RSFC Common Stock,  no individual  may receive during any calendar year
cash  or  shares  of RSFC  Common  Stock  with a fair  market  value  at date of
settlement that, in the aggregate, exceeds $1,000,000.

     Options.  The  Committee  fixes the  option  price per share at the date of
Grant.  The option price of any Option granted under the Plan may be equal to or
greater than the fair market value of the underlying shares of RSFC Common Stock
on the date of grant,  except  that the  option  price of an ISO  granted  to an
employee  who owns  more  than 10% of the  total  combined  voting  power of all
classes of stock of RSFC, or any parent or  subsidiary of RSFC,  may not be less
than 110% of the fair market value of the underlying shares of RSFC Common Stock
on the date of grant. The measure of fair market value of a share of RSFC Common
Stock on a  particular  date is the closing sale price of a share of RSFC Common
Stock as reported on the Nasdaq National Market on that date, or if there is not
such a sale on that date,  then on the last  previous  date on which such a sale
was reported.  On April 4, 1997,  the closing price of the RSFC Common Stock was
$7.25 per share.

     The Committee determines the term of each option;  provided,  however, that
the  exercise  period may not  exceed ten years from the date of grant,  and the
exercise  period of an ISO granted to an employee  who owns more than 10% of the
total  combined  voting power of all classes of stock of RSFC,  or any parent or
subsidiary  of RSFC,  may not exceed  five years from the date of grant.  To the
extent  that the  aggregate  fair market  value of shares of RSFC Common  Stock,
determined on the date of grant,  with respect to which ISOs become  exercisable
for the first time by a Grantee during any calendar year exceeds $100,000,  such
ISOs will be treated as NQSOs.

     The exercisability of stock options will be as determined by the Committee,
in its sole discretion, and specified in the Grant Instrument. The Committee, in
its sole discretion, may accelerate the exercisability of any Option at any time
for any  reason.  A Grantee  may  exercise  an Option  by  delivering  notice of
exercise to the Committee with accompanying payment of the option price.

     A Grantee may pay the option  price (i) in cash,  (ii) with the approval of
the  Committee,  by delivering  shares of RSFC Common Stock owned by the Grantee
(including RSFC Common Stock acquired in connection with the exercise of a stock
option,  subject to such  restrictions as the Committee deems  appropriate)  and
having a fair market value on the date of exercise equal to the option price, or
(iii) by such other method as the Committee may approve,  including  attestation
(on a form  prescribed  by the  Committee) to ownership of shares of RSFC Common
Stock having a fair market value equal to the exercise price or payment  through
a designated  broker. In addition,  the Committee may authorize loans by RSFC to
Grantees  in  connection  with the  exercise  of an Option,  upon such terms and
conditions that the Committee,  in its sole discretion,  deems appropriate.  The
Grantee must pay the option price and the amount of any  withholding  tax due at
the time of  exercise.  Shares of the RSFC Common  Stock will not be issued upon
exercise  of an Option  until the option  price is fully  paid and any  required
withholding is made.

     If a Grantee ceases to be an employee of RSFC or its  subsidiaries  for any
reason other than  disability,  death,  retirement,  or  termination by RSFC (or
ceases to be a member of the RSFC Board), the Grantee's Option will terminate at
the close of business on the  Grantee's  last day of  employment or service as a
director.  If a Grantee  ceases to be an employee of RSFC because the Grantee is
disabled  (within  the  meaning of section  22(e)(3) of the Code) or the Grantee
dies or retires, any Option that is otherwise  exercisable by the Grantee,  will
terminate  unless  exercised within one year after the date on which the Grantee
ceases to be an employee or a director. If a Grantee ceases to be an employee of
RSFC because the Grantee's  employment is terminated by RSFC, any Option that is
otherwise  exercisable by the Grantee shall terminate unless exercised within 90
days after the date on which the Grantee ceases to be an employee.  In all cases
described  above,  such Options will terminate within any shorter period of time
as may be specified by the Committee, but in any event no later than the date



                                        7

<PAGE>
of  expiration  of the Option term.  Any of the  Grantee's  Options that are not
otherwise  exercisable as of the date on which the Grantee ceases to be employed
by RSFC (or ceases to be a director) shall terminate as of such date.

     Restricted  Stock.  The Committee may make Grants of Restricted  Stock. The
Committee,  in its sole  discretion,  may  determine  that  RSFC not  issue  any
certificates  for shares subject to a Restricted Stock Grant or that RSFC retain
possession of any  certificates for shares issued pursuant to a Restricted Stock
Grant,   until  all  restrictions   have  lapsed.   Shares  may  be  issued  for
consideration or for no consideration,  as the Committee determines.  The number
of shares of RSFC Common Stock  granted to each Grantee  shall be  determined by
the  Committee.  Grants  of  Restricted  Stock  will  be  made  subject  to such
restrictions  and  conditions  as  the  Committee  may  determine  in  its  sole
discretion. The Grant Instrument may provide for a period during which the Grant
will  remain  subject  to  certain  restrictions,   including   restrictions  on
transferability  (the "Restriction  Period").  During the Restriction Period the
Grantee will have the right to receive any dividends or other distributions paid
thereon, subject to any restrictions deemed appropriate by the Committee. Unless
the Committee otherwise determines, during the Restriction Period a Grantee will
not have the right to vote the shares subject to the Restricted Stock Grant. The
Grantee may not sell,  assign,  transfer,  pledge or  otherwise  dispose of such
shares  except by will or the laws of descent and  distribution.  If the Grantee
ceases to be employed by RSFC during the  Restriction  Period (or ceases to be a
member of the RSFC  Board) or if other  specified  conditions  are not met,  the
Restricted Stock Grant will terminate with respect to all shares as to which the
restrictions have not lapsed and those shares must be returned to RSFC.

     Stock  Appreciation  Rights.  The Committee may grant SARs separately or in
tandem with any Option. An SAR entitles the Grantee,  upon exercise,  to receive
the amount by which the fair market  value of RSFC  Common  Stock on the date of
exercise  exceeds the exercise  price  established by the Committee for the SAR.
Such  appreciation  may be paid in cash,  in  shares of RSFC  Common  Stock or a
combination of the two, as determined by the Committee. The exercise price of an
SAR will be the  exercise  price of the  related  Option  or, if none,  the fair
market  value of a share of RSFC  Common  Stock on the date of grant of the SAR,
unless the Committee determines otherwise.  When a Grantee exercises an SAR, the
related  Option,  if any,  will  terminate  to the extent of an equal  number of
shares of Company Stock. Similarly, upon exercise of the related Option, if any,
the SARs relating to RSFC Stock covered by such exercise will terminate.

     Performance   Unit  and  Performance   Shares.   The  Committee  may  grant
Performance Units or Performance  Shares,  which will represent the right of the
Grantee to receive an amount based on the value of the Performance  Units/Shares
if certain performance goals are met. A Performance Unit will have a value based
on such  measurements  or criteria as the  Committee  determines.  A Performance
Share will have a value equal to the fair market value of a share of RSFC Common
Stock.  Such awards will be contingent  upon the attainment of such  performance
goals  over a  period  to be  determined  by  the  Committee  (the  "Performance
Period").  The performance goals to be achieved during a Performance  Period and
the measure of whether and to what  degree  such goals have been  attained  will
also be determined  by the  Committee.  If the Grantee  ceases to be employed by
RSFC during the Performance Period or if other specified conditions are not met,
the Performance  Unit/Share  Grant will be forfeited at the close of business on
the Grantee's last day of employment.  The Committee may,  however,  provide for
complete or partial exceptions to this requirement as it deems  appropriate.  If
the Grantee  ceases to be employed by RSFC after the expiration of a Performance
Period  but  prior  to  payment,  payment  will be made  to the  Grantee  or the
successor  grantee,  if applicable.  Non-employee  Directors are not eligible to
receive Performance Units or Performance Shares.

     Phantom  Stock.  The Committee may grant Phantom Stock to a Grantee in such
amounts  and  upon  such  terms,  and at any time  and  from  time to  time,  as
determined  by the  Committee.  The initial  value of the Phantom  Stock will be
determined by the Committee at the time of grant and may be greater than,  equal
to or less  than the fair  market  value of a share of RSFC  Common  Stock.  The
Committee  may grant  dividend  equivalents  in  connection  with Phantom  Stock
granted  under the Plan.  Such  dividends  may be paid  currently  or accrued as
contingent  cash  obligations  and may be  payable  in cash or shares of Company
Stock, upon such terms as the Committee may establish, including the achievement
of specific performance goals.

     The Committee will determine  whether the Phantom Stock will be paid in the
form of cash,  shares of RSFC Common  Stock or a  combination  of the two.  Cash
payments will be in an amount equal to the fair market value on the payment date
of the number of shares of RSFC  Common  Stock  equal to the number of shares of
Phantom  Stock with  respect to which  payment is made.  The number of shares of
RSFC Common Stock  distributed in settlement of a Phantom Stock Grant will equal
the number of shares of Phantom Stock with respect to which  settlement is made.
Payment  will be  made in  accordance  with  the  terms  and at  such  times  as
determined  by the Committee at the time of grant.  If the Grantee  ceases to be
employed  by RSFC (or a member of the RSFC Board)  prior to  becoming  vested or
otherwise entitled to payment, the Grantee's



                                        8

<PAGE>
Phantom Stock shall be forfeited at the close of business on the Grantee's  last
day of employment or service as a director. The Committee may, however,  provide
for complete or partial exceptions to this requirement as it deems appropriate.

     Dividend  Equivalents.  The Committee may grant  Dividend  Equivalents to a
Grantee in such number and upon such other  terms,  including in either case the
achievement  of  specific  performance  goals,  and at any time and from time to
time, as may be  determined by the  Committee.  Each  Dividend  Equivalent  will
represent the right to receive an amount in cash, or shares of RSFC Common Stock
having a fair market value,  equal to the amount of dividends  paid on one share
of RSFC Common Stock during such period as may be established by the Committee.

     Dividend  Equivalents  may be paid currently or accrued as contingent  cash
obligations,  upon such terms as the Committee may establish. The Committee will
determine whether Dividend  Equivalents will be paid in the form of cash, shares
of RSFC Common  Stock or a  combination  of the two. The number of any shares of
RSFC  Common  Stock  payable in  satisfaction  of Dividend  Equivalents  will be
determined  by dividing the amount  credited to the Grantee with respect to such
Dividend Equivalents by the fair market value of a share of RSFC Common Stock on
the day  instructions  are given to RSFC's Chief  Financial  Officer or transfer
agent to issue or purchase  such shares.  Payment shall be made at such times as
determined  by the Committee at the time of grant.  If the Grantee  ceases to be
employed by RSFC prior to becoming entitled to payment,  the Grantee's  Dividend
Equivalents  shall be forfeited at the close of business on the  Grantee's  last
day of employment or service as a director. The Committee may, however,  provide
for complete or partial exceptions to this requirement as it deems appropriate.

     Restrictions on  Transferability of Grants. No Grants under the Plan may be
transferred, except by will or the laws of descent and distribution. However, if
permitted by the Committee,  Grants other than ISOs may be transferred  pursuant
to a domestic  relations order,  within the meaning of the Code or of Title I of
the Employee Retirement Income Security Act of 1974, as amended. Notwithstanding
the foregoing,  the Committee may provide in a Grant  Instrument  that a Grantee
may transfer NQSOs to family  members or other persons or entities  according to
such terms as the Committee may determine; provided that the Grantee receives no
consideration for the transfer of the NQSO and the transferred NQSO continues to
be subject  to the same  terms and  conditions  as were  applicable  to the NQSO
immediately before the transfer.

     Amendment,  Term and  Termination  of the Plan.  The Committee may amend or
terminate the Plan at any time;  provided,  however,  that the Committee may not
amend the Plan  without  shareholder  approval  if such  approval is required by
Section  162(m) of the Code or the rules of any stock exchange on which the RSFC
Common  Stock is listed.  The Plan will become  effective  upon  approval by the
shareholders and will terminate ten years after such approval, unless terminated
earlier by the  Committee  or extended  by the  Committee  with  approval of the
shareholders.  No award may be made  under the Plan after its  termination,  but
awards made prior thereto may extend beyond the date of termination.

     Adjustment  Provisions.  If there is any  change  in the  number or kind of
shares of RSFC  Common  Stock  outstanding  (i) by  reason of a stock  dividend,
spinoff,  recapitalization,  stock split,  or combination or exchange of shares,
(ii) by reason of a merger, reorganization or consolidation in which RSFC is the
surviving  corporation,  (iii) by reason of a reclassification  or change in par
value, or (iv) by reason of any other  extraordinary  or unusual event affecting
the  outstanding  RSFC  Common  Stock  as a  class  without  RSFC's  receipt  of
consideration,  or if the  value  of  outstanding  shares  of  Company  Stock is
substantially  reduced  as a  result  of a  spinoff  or  RSFC's  payment  of  an
extraordinary  dividend or  distribution,  the maximum  number of shares of RSFC
Common Stock  available for Grants,  the maximum number of shares of RSFC Common
Stock that any individual  participating in the Plan may be granted in any year,
the number of shares  covered by outstanding  Grants,  the kind of shares issued
under the Plan, and the price per share or the  applicable  market value of such
Grants may be appropriately adjusted by the Committee to reflect any increase or
decrease in the number of, or change in the kind or value of,  issued  shares of
RSFC Common Stock to preclude,  to the extent  practicable,  the  enlargement or
dilution of rights and benefits under such Grants;  provided,  however, that any
fractional  shares resulting from such adjustment will be eliminated.  If and to
the extent  that any such  change in the number or kind of shares of RSFC Common
Stock  outstanding is effected  solely by application of a mathematical  formula
(e.g., a 2-for-1 stock split), the adjustment described above will be automatic,
without action by the Committee.

     Section  162(m).  Under Section  162(m) of the Code,  RSFC may be precluded
from claiming a federal income tax deduction for total remuneration in excess of
$1,000,000 paid to the chief executive  officer or to any of the other four most
highly compensated  officers in any one year. An exception exists,  however, for
"performance-based  compensation,"  including amounts received upon the exercise
of stock options (the exercise price for which is at or above the fair market



                                        9

<PAGE>
value of the  underlying  shares  at the date of  grant)  or stock  appreciation
rights, if such options or stock  appreciation  rights are granted pursuant to a
plan approved by shareholders  that meets certain  requirements.  The Plan, when
approved by shareholders,  is intended to make grants of stock options and stock
appreciation  rights  thereunder  meet the  requirements  of  "performance-based
compensation."

     "Performance-based  compensation" also includes  remuneration paid upon the
attainment  of  performance  goals if specified  requirements  are met.  Section
162(m) of the Code requires that a compensation  committee  consisting of two or
more "outside  directors"  establish  performance  goals that must be met before
such  remuneration  may be awarded.  The  committee  also must  certify that the
performance  goals have  actually been met before  payment of the  remuneration.
Finally,  the business  criteria on which performance goals may be based must be
disclosed to and approved by the shareholders.

     The Plan provides  that any Grant to a Grantee who is a "covered  employee"
within the meaning of Section 162(m),  the exercisability or settlement of which
is subject to the achievement of performance  goals,  will qualify as "qualified
performance-based compensation" within the meaning of Section 162(m) of the Code
and the regulations thereunder. The Committee will specify the performance goals
in writing,  prior to (or within 90 days after  commencement of ) the applicable
performance period.

     Federal  Income  Tax   Consequences.   There  are  no  federal  income  tax
consequences  to  Grantees  or to RSFC upon the grant of an NQSO under the Plan.
Upon the  exercise of NQSOs,  a Grantee  will  recognize  ordinary  compensation
income in an amount  equal to the excess of the fair market  value of the shares
of RSFC Common  Stock at the time of  exercise  over the  exercise  price of the
NQSO, and RSFC generally will be entitled to a corresponding  federal income tax
deduction.  Upon the sale of shares of RSFC Common Stock acquired by exercise of
an NQSO,  a Grantee will have a capital gain or loss  (long-term  or  short-term
depending  upon the length of time the shares of RSFC Common Stock were held) in
an amount equal to the difference  between the amount realized upon the sale and
the  Grantee's  adjusted  tax basis in the  shares  of RSFC  Common  Stock  (the
exercise price plus the amount of ordinary  income  recognized by the Grantee at
the time of exercise of the NQSO).

     A Grantee of an ISO will not recognize taxable income upon either the grant
or  exercise  of the ISO. A Grantee  who  disposes  of the shares of RSFC Common
Stock acquired upon exercise of an ISO after two years from the date the ISO was
granted  and after one year from the date such shares  were  transferred  to him
will  recognize  long-term  capital gain or loss in the amount of the difference
between the amount  realized on the sale and the option price (or the  Grantee's
other  tax  basis in the  shares),  and RSFC  will  not be  entitled  to any tax
deduction  by reason  of the  grant or  exercise  of the ISO,  or the  Grantee's
disposition  of the  shares.  As a general  rule,  if a Grantee  disposes of the
shares of RSFC Common Stock  acquired upon exercise of an ISO before  satisfying
both holding period  requirements (a  "disqualifying  disposition"),  his or her
gain  recognized on such a disposition  will be taxed as ordinary  income to the
extent of the  difference  between the fair  market  value of such shares on the
date of exercise and the option price,  and RSFC will be entitled to a deduction
in that amount. The gain, if any, in excess of the amount recognized as ordinary
income on such a  disqualifying  disposition  will be  long-term  or  short-term
capital  gain,  depending  upon the length of time the  Grantee  held his or her
shares of RSFC Common Stock prior to the disposition.

     A Grantee  normally  will not  recognize  taxable  income upon  receiving a
Restricted Stock Grant, and RSFC will not be entitled to a deduction, until such
RSFC Common Stock is  transferable  by the Grantee or is no longer  subject to a
substantial risk of forfeiture for federal income tax purposes, whichever occurs
earlier.  When the RSFC  Common  Stock  either is  transferable  or is no longer
subject to a substantial risk of forfeiture, the Grantee will recognize ordinary
compensation  income in an  amount  equal to the fair  market  value of the RSFC
Common Stock  subject to the  Restricted  Stock Grant (less any amounts paid for
such shares) at that time,  and RSFC will be entitled to a deduction in the same
amount. A Grantee may, however,  elect to recognize ordinary compensation income
in the year the Restricted Stock Grant is awarded in an amount equal to the fair
market value of the RSFC Common Stock (less any amounts paid for such shares) at
that time,  determined  without regard to the restrictions.  In such event, RSFC
will be entitled to a deduction in the same year. Any gain or loss recognized by
the Grantee upon subsequent disposition of the RSFC Common Stock will be capital
gain or loss. If, after making the election,  any RSFC Common Stock subject to a
Restricted Stock Grant is forfeited,  or if the market value declines during the
Restriction  Period,  the Grantee is not  entitled to any tax  deduction  or tax
refund.

     A Grantee will not  recognize any income upon the grant of an SAR. Upon the
exercise of an SAR, a Grantee will recognize ordinary  compensation income in an
amount equal to the difference between the exercise price of shares and the



                                       10

<PAGE>
fair  market  value of the  shares  on the date of  exercise,  and RSFC  will be
entitled to a corresponding deduction.

     A Grantee of Performance  Units,  Performance  Shares or Phantom Stock will
not have taxable income at the time of the grant,  and RSFC will not be entitled
to a deduction at such time. A Grantee will have ordinary income at the time the
Grant is paid, in the amount of such payment, and RSFC will have a corresponding
deduction.

     A Grantee of Dividend  Equivalents  will  recognize  ordinary  compensation
income  when  paid,  in the  amount  of  such  payment,  and  RSFC  will  have a
corresponding deduction.

     Local and state tax authorities may also tax incentive compensation awarded
under Plan.

     Tax Withholding. RSFC will have the right to deduct from all Grants paid in
cash, or from other wages paid to the Grantee, any federal, state or local taxes
required  by law to be  withheld  with  respect to such  Grants.  In the case of
Options and other Grants paid in RSFC Common Stock, RSFC may require the Grantee
or other  person  receiving  such  shares to pay to RSFC the  amount of any such
taxes that RSFC is required to withhold with respect to such Grants, or RSFC may
deduct  from other  wages paid by RSFC the amount of any  withholding  taxes due
with respect to such Grants. If the Committee so permits, a Grantee may elect to
satisfy RSFC's income tax withholding obligation with respect to an Option, SAR,
Restricted  Stock,  Performance  Units,  Performance  Shares,  Phantom  Stock or
Dividend  Equivalents,  any of which is paid in RSFC  Common  Stock,  by  having
shares  withheld having a fair market value up to an amount that does not exceed
the Grantee's maximum marginal tax rate for federal  (including FICA), state and
local tax liabilities.  The election must be in a form and manner  prescribed by
the Committee and shall be subject to the prior approval of the Committee.






                                       11

<PAGE>
                                   PROPOSAL 4:

                          AGREEMENT AND PLAN OF MERGER



                                       12

<PAGE>
                                     SUMMARY

     The  following  summary is intended only to highlight  certain  information
contained elsewhere in this Joint Proxy Statement/Prospectus. The summary is not
intended to be a complete  statement of all material  features of the Merger and
is  qualified in its  entirety by  reference  to the more  detailed  information
contained  elsewhere  in this Joint Proxy  Statement/Prospectus  and the annexes
attached hereto.


The Companies

     RSFC. RSFC is a commercial bank holding company, headquartered in West Palm
Beach,  Florida.  Its principal  business is the operation of Republic  Security
Bank, a Florida  commercial  bank (the "Bank").  As of March 31, 1997,  RSFC had
consolidated assets of $365 million,  deposits of $262 million and shareholders'
equity of $46 million.

     The Bank.  The Bank  commenced  operations  on November 19, 1984 as a stock
savings  bank.  On November 8, 1995,  it  converted  its charter  from a federal
savings bank to a state chartered  commercial  bank. The Bank is a member of the
Federal Reserve Bank and the Federal Home Loan Bank System (the "FHLB"), and its
deposits are insured by the Federal Deposit  Insurance  Corporation (the "FDIC")
up to applicable limits.

     The Bank has ten full-service  branches,  nine of which are located in Palm
Beach  County  and  one in  Dade  County,  Florida.  The  Bank's  main  business
activities are attracting  deposits,  originating loans,  making investments and
servicing  loans for the Bank and for  others.  The  Bank's  loan  portfolio  is
primarily  comprised of residential and commercial  real estate loans,  business
loans and consumer  loans,  including  automobile  loans. At March 31, 1997, the
Bank's  loan  portfolio  was  composed  of 10%  commercial  purpose  loans,  24%
commercial real estate loans, 48% residential real estate loans and 18% consumer
loans.  Earnings depend primarily upon the difference  between interest received
on loans and  investments  and  interest  paid on the  Bank's  deposit  base and
borrowing.

     On July 26, 1995, as a consequence of the Bank's conversion to a commercial
bank charter, RSFC changed its fiscal year-end from March 31 to December 31.

     The address of RSFC's principal  executive offices is 4400 Congress Avenue,
West Palm Beach, Florida 33407 and its telephone number is (561) 840-1200.

     Family.  Family is a Florida  commercial  bank.  As of February  28,  1997,
Family had assets of $246  million,  deposits of $215 million and  shareholders'
equity of $21  million.  The  deposits  of Family are  insured by the FDIC up to
applicable limits.

     Family has seven full-service branches, all of which are located in Broward
County,  Florida.  Family's main business  activities are  attracting  deposits,
originating  loans,  making  investments and servicing its loans.  Family's loan
portfolio is primarily  business-oriented,  with an emphasis on commercial  real
estate loans.  At February 28, 1997,  Family's loan portfolio was composed of 9%
commercial purpose loans, 50% commercial real estate loans, 32% residential real
estate  loans  and  9%  consumer  loans.  Earnings  depend  primarily  upon  the
difference  between interest received on loans and investments and interest paid
on Family's deposit base and borrowing.

     The address of Family's principal executive offices is 1000 East Hallandale
Beach  Boulevard,  Hallandale,  Florida 33009 and its telephone  number is (954)
458-2211.

Shareholder Meetings

     General.  At the RSFC Annual Meeting,  to be held on Friday, June 27, 1997,
at 3:00 P.M.,  local time,  at the Palm Beach  Airport  Hilton,  150  Australian
Avenue, West Palm Beach, Florida 33406, RSFC shareholders will consider and vote
upon election of three directors,  approval of an amendment to the RSFC Articles
of  Incorporation to increase the number of authorized  shares,  adoption of the
1997 Performance  Incentive Plan and a proposal to approve the Merger Agreement.
The Family Special Meeting will be held on Friday, June 27, 1997, at 10:00 A.M.,
local time, at the main offices of Family located at 1000 East Hallandale  Beach
Boulevard,  Hallandale, Florida 33009. The purpose of the Family Special Meeting
is to consider and vote upon a



                                       13

<PAGE>
proposal to approve the Merger  Agreement,  together  with that  certain Plan of
Merger and Merger  Agreement,  by and between  the Bank and Family,  dated as of
January 7, 1997 (the "Plan of Merger"). See "Shareholder  Meetings." The Plan of
Merger is the instrument to be filed with the Florida  Department of Banking and
Finance (the "Florida Banking Department") to effect the Merger.

     Record Dates;  Shares Entitled to Vote on the Merger.  Holders of record of
shares of RSFC  Common  Stock at the close of business on May 1, 1997 (the "RSFC
Record  Date")  and  holders of record of shares of Family  Common  Stock at the
close of business on May 1, 1997 (the "Family  Record Date") will be entitled to
notice of and to vote at the respective Shareholder Meetings. At the RSFC Record
Date,  there were _____  outstanding  shares of RSFC Common Stock. At the Family
Record Date,  there were ______  outstanding  shares of Family Common Stock. See
"Voting and Proxy Information."

     Required  Votes.  The  proposal  to approve  the Merger  Agreement  must be
approved  by the  holders  of at least a majority  of the shares of RSFC  Common
Stock  outstanding  at the RSFC Record Date.  The proposal to approve the Merger
Agreement  and the Plan of Merger  must be approved by the holders of at least a
majority of the shares of Family Common Stock  outstanding  at the Family Record
Date. At the respective Record Dates,  directors and executive  officers of RSFC
and Family and their  affiliates  had the right to vote, in the  aggregate,  and
shares, respectively, of RSFC Common Stock and Family Common Stock, representing
_____% and  _____%,  respectively,  of the RSFC Common  Stock and Family  Common
Stock outstanding as of the respective Record Dates. The directors and executive
officers of RSFC who hold such RSFC shares have  informed  RSFC that they intend
to vote all such  shares in favor of the  approval of the Merger  Agreement.  H.
Gearl Gore, Richard J. Haskins,  Lennart E. Lindahl Jr., Richard C. Rathke, Rudy
E. Schupp, Victor H. Siegel, W.F. Spitznagel, Bruce E. Wiita and William Wolfson
have each  entered  into a voting  agreement  with Family in which,  among other
things,  each  agrees to vote all  shares of RSFC  Common  Stock that he has the
right to vote in favor of the Merger.  The directors  and executive  officers of
Family who hold such Family shares have informed Family that they intend to vote
all such shares in favor of the approval of the Merger Agreement and the Plan of
Merger.  Paula  Berliner,  Louis R. Bianculli,  Joseph D.  Cesarotti,  Mary Anna
Fowler,  Lynn W.  Fromberg,  Eugene W.  Hughes,  Jr.,  Carol R. Owen and  Joslyn
Perkins  have each  entered into a voting  agreement  with RSFC in which,  among
other  things,  each agrees to vote all shares of Family Common Stock that he or
she has the  right  to vote in  favor  of the  Merger.  See  "Voting  and  Proxy
Information."

Dissenters' Rights of Appraisal

     The holders of RSFC Common Stock who vote against the Merger Agreement will
not be entitled to dissenters'  rights of appraisal  under the Florida  Business
Corporation  Act (the  "FBCA")  because such  shareholders  hold shares that are
listed on the Nasdaq  National  Market.  The holders of Family  Common Stock who
vote  against  the  Merger  Agreement  and the Plan of Merger  are  entitled  to
dissenters'  rights of appraisal  under  Section  658.44 of the Florida  Banking
Code. Pursuant to Section 658.44, each dissenting Family shareholder is entitled
to payment in cash of the value of only those  shares  held by such  shareholder
only if such  shareholder  either  (i) votes  against  the Plan of Merger at the
Family Special  Meeting or (ii) gives written  notice to Family,  at or prior to
the Family  Special  Meeting,  that the  shareholder  dissents  from the Plan of
Merger. Family shareholders will also have the option of voting against the Plan
of Merger and electing to receive shares of RSFC Common Stock in accordance with
the  exchange  ratio  described  in the Merger  Agreement  rather  than the cash
payment required by Section 658.44. See "Dissenters' Rights of Appraisal."

The Merger

     General.  Under the terms of the Merger  Agreement,  Family  will be merged
with and into the Bank, a wholly owned subsidiary of RSFC, and Family will cease
to exist as a separate  legal  entity.  As a consequence  of the Merger,  at the
effective time of the Merger (the "Effective  Time"),  each outstanding share of
Family  Common  Stock will be  converted  into the right to receive 13 shares of
RSFC  Common  Stock as more  fully  described  herein  (the  "Exchange  Ratio").
Additionally,  at the Effective Time each outstanding  option to purchase shares
of Family  Common Stock issued  pursuant to Family's  stock option plans will be
assumed  by RSFC and will  constitute  an option to acquire  the same  number of
shares of RSFC  Common  Stock into which such shares  would have been  converted
pursuant to the Merger had such options been exercised  immediately prior to the
Effective  Time at a price per share equal to (y) the aggregate  exercise  price
for the shares of Family  Common Stock  otherwise  purchasable  pursuant to such
options divided by (z) 13. Based upon the shares  outstanding of Family and RSFC
as of  January  7,  1997  and  the  Exchange  Ratio,  the  holders  of the  then
outstanding  shares of Family  Common  Stock would own  securities  representing
approximately  49%  of  the  outstanding  shares  of  RSFC  Common  Stock  after
consummation of the Merger.  A copy of the Merger Agreement is attached as Annex
A to this Joint Proxy



                                       14

<PAGE>
Statement/Prospectus.  See "The Merger."

     On February 28, 1997, the book value per share of Family Common Stock,  for
which there is no established public trading market, was $36.00, and the closing
price per share of RSFC Common  Stock was $6.75.  On April 4, 1997,  the closing
price per share of RSFC Common Stock was $7.25.  Given the Exchange  Ratio,  the
equivalent market value of one of Family share on April 4, 1997 was $94.25,  and
the  aggregate  dollar  value of the shares of RSFC Common Stock to be issued in
the Merger was $55,764,803.

     The  Exchange  Ratio is fixed and neither  RSFC nor Family has the right to
terminate  the Merger  Agreement  based solely on changes in the market price of
RSFC Common Stock. Accordingly,  the value of the RSFC Common Stock that holders
of Family  Common  Stock will  receive  in the Merger is subject to  fluctuation
based on the market price of RSFC Common Stock. Family shareholders are urged to
obtain current market quotations for RSFC Common Stock. For certain recent stock
price data, see "Market Price and Dividend Data."

     Recommendation of RSFC's Board of Directors. The Board of Directors of RSFC
(the "RSFC Board") has unanimously  approved the Merger Agreement and recommends
that  holders of RSFC Common  Stock vote for the  proposal to approve the Merger
Agreement.  Following a due diligence  investigation  of Family,  the RSFC Board
considered the Merger to be in the best  interests of RSFC and its  shareholders
for several  reasons.  The RSFC Board believed that the Merger  provides RSFC an
opportunity  to  fulfill  a  strategic  plan to  enhance  its  long-term  growth
prospects by expanding the Bank's geographical  presence,  diversifying its loan
portfolio and  providing  for the potential to increase  earnings per share over
the long term. See "The Merger--RSFC  Reasons for the Merger;  Potential Adverse
Effects of the Merger; and Recommendation of RSFC Board of Directors."

     Opinion of Raymond James & Associates,  Inc. On December 27, 1996,  Raymond
James & Associates,  Inc.  ("Raymond  James")  delivered its oral opinion to the
RSFC  Board to the  effect  that,  as of such  date,  the Merger was fair from a
financial point of view to the  shareholders of RSFC.  Raymond James has updated
its  opinion  by  delivery  to the RSFC  Board of a written  opinion to the same
effect dated the date of this Joint Proxy Statement/Prospectus. The full text of
the written  opinion of Raymond James,  which sets forth the  assumptions  made,
matters  considered  and  limitations on the review  undertaken,  is attached as
Annex C to this Joint Proxy Statement/Prospectus and should be read carefully in
its entirety. See "The Merger--Opinion of Raymond James & Associates, Inc."

     Recommendation  of Family's  Board of Directors.  The Board of Directors of
Family (the "Family  Board") has unanimously  approved the Merger  Agreement and
the Plan of Merger and  recommends  that the holders of Family Common Stock vote
for the  proposal to approve both the Merger  Agreement  and the Plan of Merger.
The Family  Board  considered  a number of factors in reaching  its  decision to
recommend  approval of the Merger Agreement and the Plan of Merger.  For Family,
the impetus to effect a Merger with RSFC was,  among other  things,  to maximize
the prospects for long-term  shareholder  value through the benefits of a larger
organization, to expand geographical presence, to broaden and diversify the loan
portfolio,  to provide for  potential  to increase  earnings  per share over the
long-term, to enhance capital and liquidity and to expand senior management. See
"The  Merger--Family  Reasons for the Merger;  Potential  Adverse Effects of the
Merger; and Recommendation of Family's Board of Directors."

     Opinion of Ryan, Beck & Co. On December 30, 1996,  Ryan, Beck & Co. ("Ryan,
Beck")  delivered its oral opinion to the Family Board to the effect that, as of
such  date,  the  Merger  was  fair  from  a  financial  point  of  view  to the
shareholders  of Family.  Ryan,  Beck has updated its opinion by delivery to the
Family Board of a written  opinion to the same effect dated April __, 1997.  The
full text of the written opinion of Ryan, Beck, which sets forth the assumptions
made, matters  considered and limitations on the review undertaken,  is attached
as Annex D to this Joint Proxy Statement/Prospectus and should be read carefully
in its entirety. See "The Merger--Opinion of Ryan, Beck & Co."

     Conditions to the Merger. The respective  obligations of RSFC and Family to
effect the Merger are subject to various  conditions,  including,  among others:
(i) RSFC and Family shall each have received all material governmental approvals
required in connection  with the Merger;  (ii) the Merger  Agreement  shall have
been  approved  by the  shareholders  of RSFC and of  Family;  (iii)  no  order,
judgment or decree shall be outstanding, and no suit, action or other proceeding
shall be pending or  threatened,  which would have the effect of preventing  the
consummation of the Merger; (iv) the Registration  Statement of which this Joint
Proxy  Statement/Prospectus  is a part shall have become effective and shall not
be the subject of a stop order or  proceedings  seeking a stop order;  (v) there
shall  be no  material  adverse  change  in  either  Family  or RSFC  and  their
respective  businesses,  financial  conditions or  prospects,  taken as a whole,
since September 30, 1996; (vi) Family



                                       15

<PAGE>
and  RSFC  shall  each  have  interim  consolidated  balance  sheets  reflecting
specified financial conditions;  (vii) RSFC, the Bank and Family shall each have
received  all  material   nongovernmental  consents  or  approvals  required  in
connection with the Merger; (viii) RSFC shall have received from Morgan, Lewis &
Bockius  LLP a tax opinion  that the Merger will be treated as a  reorganization
within the meaning of Section 368(a) of the Internal Revenue Code; (ix) RSFC and
Family  shall  each have  received  a fairness  opinion  from  their  respective
financial advisors; (x) the representations and warranties of RSFC, the Bank and
Family set forth in the Merger  Agreement will have been true and correct in all
material respects; (xi) holders of no more than 10% of the outstanding shares of
Family  Common Stock will have  properly  demanded  appraisal of and payment for
their shares in accordance  with Section 658.44 of the Florida Banking Code; and
(xii) RSFC will have  received from each director and any other person deemed to
be an  "affiliate"  of  Family  a duly  executed  copy of the  letter  agreement
relating to the  restrictions  on transfer of the shares of RSFC Common Stock to
be  received  in the  Merger as a result of the  Securities  Act and  applicable
Commission  accounting  releases  relating  to pooling of  interests  accounting
treatment. See "The Merger--The Merger Agreement."

     Regulatory Approvals.  The Merger is subject to prior approval by the Board
of Governors of the Federal  Reserve System (the "FRB") and the Florida  Banking
Department.  On April 2, 1997, the FRB approved the Merger.  RSFC's  application
with the Florida Banking Department  regarding the Merger is pending.  There can
be no  assurance  that  the  Merger  will be  approved  by the  Florida  Banking
Department.  If such  approval is received,  there can be no assurance as to the
date  of  such  approval  or the  absence  of any  litigation  challenging  such
approval. See "The Merger-- Regulatory Approvals."

     Plan  of  Merger.  The  Plan of  Merger  restates  the  method,  terms  and
conditions of the Merger, which are contained in the Merger Agreement.  The Plan
of Merger is the instrument to be filed with the Florida  Banking  Department to
effect the Merger. As a condition to granting regulatory approval of the Merger,
the Florida Banking Code requires that Family  shareholders  approve the Plan of
Merger. See "The Merger--Plan of Merger."

     Certain Federal Income Tax Consequences.  The Merger is intended to qualify
as a tax free  reorganization  under Section 368 of the Internal Revenue Code of
1986, as amended.  The  consummation of the Merger is conditioned on the receipt
of an  opinion  of counsel as to the  federal  income tax  consequences,  but no
ruling will be requested from the Internal  Revenue  Service.  Holders of Family
Common Stock should  consult with their own tax advisors  regarding the federal,
state,  local and foreign tax  consequences of the Merger to them  individually.
See "The Merger--Certain Federal Income Tax Consequences."

     Anticipated  Accounting  Treatment.  The Merger is expected to qualify as a
"pooling of interests"  for  accounting and financial  reporting  purposes.  The
Merger  Agreement is subject to  termination by either RSFC or Family if, in the
opinion of Ernst & Young LLP, any event occurs which would disqualify the Merger
from qualifying for pooling of interests accounting.

     Management Following the Merger.  Following the consummation of the Merger,
the  composition  of the RSFC Board and the Board of  Directors  of the Combined
Bank (the  "Combined  Bank Board")  will each  consist of 14 members,  initially
comprised of the current RSFC Board members (Rudy E. Schupp, Richard J. Haskins,
H. Gearl Gore,  Lennart E. Lindahl,  Jr.,  Richard C. Rathke,  Victor H. Siegel,
William F.  Spitznagel,  Bruce E. Wiita and  William  Wolfson)  and five  Family
designees  (Paula  Berliner,  Joseph D. Cesarotti,  Mary Anna Fowler,  Eugene W.
Hughes, Jr. and Carol R. Owen). See "Management Following the Merger."

     Termination.  The Merger  Agreement  may be terminated at any time prior to
the Effective  Time,  whether  before or after approval of the Merger by RSFC or
Family  shareholders,  (i) by mutual consent of RSFC and Family,  (ii) by either
RSFC or Family if such party is unable to fulfill one of its  obligations  under
the Merger  Agreement  and the other  party does not waive such  nonfulfillment,
(iii) by either RSFC or Family if the other party has  materially  breached  any
representation,  warranty or covenant  of the Merger  Agreement,  (iv) by either
RSFC or  Family if their  respective  shareholders  do not  approve  the  Merger
Agreement  and the  Merger,  (v) by either  RSFC or Family if, in the opinion of
Ernst & Young LLP,  any event  occurs  which  would  disqualify  the Merger from
qualifying for pooling of interests accounting, or (vi) by either RSFC or Family
if all the  conditions  precedent to its  obligations to effect the Merger shall
not have been  fulfilled  and the  Merger  shall not have  been  consummated  by
September 30, 1997. See "The Merger--The Merger Agreement."

     Termination  Fee.  If the Merger  Agreement  is  terminated  under  certain
circumstances, the Merger Agreement provides



                                       16

<PAGE>
for  payment by RSFC or Family of  termination  fees.  In  addition  to any such
termination  fees paid by  Family,  in the event that the  Merger  Agreement  is
terminated  because a merger  agreement with a party other than RSFC or the Bank
has been, or is anticipated to be, entered into or a majority of the outstanding
shares of Family Common Stock has been, or is anticipated  to be,  acquired by a
party  other  RSFC or the  Bank,  Family  is  required  to pay  RSFC a  $500,000
termination fee. See "The Merger--The Merger Agreement."

     No Solicitation of Transactions. The Merger Agreement restricts the ability
of RSFC and  Family to solicit  transactions  other  than the  Merger.  RSFC has
agreed not to encourage,  solicit,  hold  discussions or  negotiations  with, or
provide  information  to, any third party  concerning  any merger or acquisition
unless RSFC,  the Bank or a subsidiary of either is the  surviving  corporation.
Family has agreed not to encourage,  solicit,  hold  discussions or negotiations
with, or provide  information to, any third party concerning any merger, sale of
substantially  all of the  assets,  sale of shares of  capital  stock or similar
transactions.  However, RSFC and Family and their respective Boards of Directors
are not prohibited  from taking any action which is necessary in the exercise of
their  fiduciary  duties to their  shareholders  or  required  by law.  See "The
Merger--The Merger Agreement."

     Employment  Agreements.  Certain  officers  of  Family  have  entered  into
employment  agreements with the Bank effective upon  consummation of the Merger,
which  agreements  will supersede  their  existing  employment  agreements  with
Family. See "The Merger--Interests of Certain Persons in the Merger."

Risk Factors

     The  Merger  involves   certain  risk  factors  that  should  be  carefully
considered by the shareholders of RSFC and Family. See "Risk Factors."





                                       17

<PAGE>




Selected Consolidated Financial Data--Republic Security Financial Corporation
(in thousands, except per share data)

     The following selected financial data for the year ended December 31, 1996,
the nine months ended  December 31, 1995,  and the year ended March 31, 1995 and
the balance  sheet data as of December  31, 1996,  and  December  31, 1995,  are
derived from  consolidated  financial  statements of RSFC,  contained  elsewhere
herein,  which have been  audited by Ernst & Young  LLP,  independent  certified
public  accountants.  The selected  financial data for the years ended March 31,
1994 and 1993 and the  balance  sheet data as of March 31,  1995,  1994 and 1993
have been derived from audited  consolidated  financial statements not contained
herein.  The data  contained  below  should be read in  conjunction  with RSFC's
consolidated  financial statements and related notes thereto contained elsewhere
in this Joint Proxy Statement/Prospectus.

<TABLE>
<CAPTION>
SELECTED CONSOLIDATED FINANCIAL DATA
- ------------------------------------------------------  -------------  ----------------- ----------- ----------- ---------
                                                                             Nine Months
                                                           Year Ended              Ended
                                                         December 31,       December 31,       Year Ended March 31,
(Amounts in thousands, except per share amounts)              1996(a)               1995        1995        1994      1993
- ------------------------------------------------------  -------------  ----------------- ----------- ----------- ---------
<S>                                                           <C>                <C>         <C>         <C>       <C>    
Summary of Operating Results:
Interest income                                               $24,796            $16,282     $16,514     $12,638   $11,412
Interest expense                                               10,613              7,775       7,397       5,512     4,560
- ------------------------------------------------------  -------------  ----------------- ----------- ----------- ---------
Net interest income                                            14,183              8,507       9,117       7,126     6,852
Provision for loan losses                                         155                100         200         214     1,003
- ------------------------------------------------------  -------------  ----------------- ----------- ----------- ---------
Net interest income after provision for loan losses            14,028              8,407       8,917       6,912     5,849
Non-interest income                                             4,684              3,181       2,773       4,238     2,883
Operating expenses                                             14,601              8,442       9,860       8,739     6,932
- ------------------------------------------------------  -------------  ----------------- ----------- ----------- ---------
Income before income taxes and accounting change                4,111              3,146       1,830       2,411     1,800
Income taxes                                                    1,711              1,169         663         818       582
- ------------------------------------------------------  -------------  ----------------- ----------- ----------- ---------
Income before accounting change                                 2,400              1,977       1,167       1,593     1,218
Change in method of accounting for income taxes                                                              500
- ------------------------------------------------------  -------------  ----------------- ----------- ----------- ---------
Net income                                                     $2,400             $1,977      $1,167      $2,093    $1,218
======================================================  =============  ================= =========== =========== =========
Per Share Data:
Primary earnings per common share:
Income before change in accounting for income taxes              $.20               $.32        $.23        $.42      $.50
======================================================  =============  ================= =========== =========== =========
Net income                                                       $.20               $.32        $.23        $.55      $.50
======================================================  =============  ================= =========== =========== =========
Fully diluted earnings per common share                          $.20               $.25        $.23        $.55      $.50
======================================================  =============  ================= =========== =========== =========
Average common shares and common stock
 equivalents outstanding:
   Primary                                                      7,474              5,175       4,474       3,927     2,895
   Fully diluted                                                7,474              7,797       4,474       3,927     2,895
======================================================  =============  ================= =========== =========== =========
Book value per common share                                     $4.82              $4.75       $4.19       $4.08     $4.31
Dividends per common share                                      $.115               $.07        $.07        $.04
======================================================  =============  ================= =========== =========== =========
<FN>
(a)      Includes one-time SAIF assessment of $669,000, net of tax (see Note 15 to Consolidated Financial Statements).
</FN>
</TABLE>



                                       18

<PAGE>




<TABLE>
<CAPTION>
SELECTED CONSOLIDATED FINANCIAL DATA (Continued)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                       Year Ended   Nine Months Ended                  Year Ended
                                                     December 31,        December 31,                  March 31,
(Amounts in thousands, except per share data)             1996(a)                1995            1995         1994(a)         1993
- -----------------------------------------  ---------------------- ------------------- ---------------  --------------  -----------
<S>                                                      <C>                 <C>             <C>             <C>          <C>     
Balance Sheet Data:
At period end:
Total assets                                             $359,306            $303,661        $280,039        $206,637     $169,474
Investments                                                39,699              10,622          14,103          24,481          248
Loans (b)                                                 253,268             219,187         230,447         156,365      127,257
Allowance for loan losses                                   2,273               2,431           2,507           1,071        1,247
Total deposits                                            272,587             223,535         229,735         156,651      145,911
Borrowed money                                             32,076              27,350          19,733          21,995        2,000
Shareholders' equity                                       45,573              43,834          20,446          19,648       10,793
Shares outstanding                                          7,855               6,588           3,653           3,610        1,942
- -----------------------------------------  ---------------------- ------------------- ---------------  --------------  -----------
Average Balances:
Assets                                                   $321,500            $272,270        $229,731        $185,764     $133,754
Shareholders' equity                                       45,000              27,280          20,446          16,574        8,358
Interest-earning assets                                   287,000             250,690         208,994         173,756      122,257
Interest-bearing liabilities                              234,000             217,970         185,742         154,371      108,357
- -----------------------------------------  ---------------------- ------------------- ---------------  --------------  -----------
Other data:
Return on average assets                                     .95%                .97%            .50%           1.13%         .91%
Return on average shareholders' equity                      6.82%               9.65%           5.82%          12.63%       14.57%
Average shareholders' equity to average total assets       14.00%              10.00%           8.60%           8.92%        6.25%
Shareholders' equity to total assets                       12.68%              14.44%           7.30%           9.50%        6.40%
Net interest spread                                         4.12%               3.89%           3.92%           3.70%        5.13%
Net interest margin                                         4.95%               4.52%           4.36%           4.10%        5.60%
Non-performing loans (c)                                   $3,129              $2,422          $2,427          $1,357       $3,193
Non-performing assets (c)                                  $4,573              $3,762          $3,436          $3,228       $4,125
Non-performing loans to total loans and
      mortgage backed securities                            1.09%               1.12%           1.04%            .87%        2.53%
Non-performing assets to total assets                       1.27%               1.24%           1.23%           1.56%        2.43%
Allowance for loan losses to total loans                     .90%               1.11%           1.09%            .69%         .98%
Net charge-offs to average loans                             .26%                .08%            .09%            .27%         .75%
Efficiency ratio (d)                                          71%                 72%             83%             77%          71%
Dividend payout ratio (e)                                     40%                 22%             30%              7%
Number of full-service offices                                 10                   8               7               5            5
Loan servicing portfolio (in millions)                       $277                $307            $323            $189         $267
- -----------------------------------------  ---------------------- ------------------- ---------------  --------------  -----------
<FN>
(a)  Ratios  for the year  ended  December  31,  1996  exclude a  one-time  SAIF
     assessment expense of $669,000, net of tax, where  appropriate (See Note 15
     to Consolidated Financial Statements).  Ratios for the year ended March 31,
     1994  include a $500,000  effect of change in  accounting  for income taxes
     where appropriate.
(b)  Net of  deferred  loan fees,  purchased  loan  discounts  and  premiums  and
     undisbursed loans-in-process.
(c)  Non-performing  loans  are  loans  contractually  past  due 90 days or more
     placed on non-accrual.  Non-performing assets include non-performing loans,
     other real estate owned and repossessed assets.
(d) The efficiency ratio is calculated by dividing  non-interest  expense by net
interest  income  plus  non-interest   income.  
(e)  Dividend  payout  ratio  is calculated  by dividends  declared  per share
  divided by primary net income per share.
</FN>
</TABLE>




                                       19

<PAGE>

<TABLE>
<CAPTION>
QUARTERLY FINANCIAL DATA
- ----------------------------------------------------------- ------------------------------------------------------------
                                                                        For the Year Ended December 31, 1996
                                                                     First        Second             Third        Fourth
(Amounts in thousands except per share data)                       Quarter       Quarter       Quarter (a)       Quarter
- ----------------------------------------------------------- -------------- -------------  ---------------- -------------
<S>                                                                 <C>           <C>               <C>           <C>   
Interest income                                                     $6,213        $6,203            $6,223        $6,157
Interest expense                                                     2,679         2,646             2,634         2,654
- ----------------------------------------------------------- -------------- -------------  ---------------- -------------
Net interest income                                                  3,534         3,557             3,589         3,503
Provision for loan losses                                               25            30                50            50
- ----------------------------------------------------------- -------------- -------------  ---------------- -------------
Net interest income after provision for loan losses                  3,509         3,527             3,539         3,453
Non-interest income                                                    906         1,107             1,280         1,391
Operating expense                                                    3,273         3,512             4,454         3,362
- ----------------------------------------------------------- -------------- -------------  ---------------- -------------
Income before income taxes                                           1,142         1,122               365         1,482
Provision for income taxes                                             473           467               153           618
- ----------------------------------------------------------- -------------- -------------  ---------------- -------------
Net income                                                            $669          $655              $212          $864
- ----------------------------------------------------------- -------------- -------------  ---------------- -------------
PER SHARE DATA:
Net income per common share                                           $.06          $.06               (b)          $.09
Dividends per common share                                           $.025          $.03              $.03          $.03
Average common shares and common stock equivalents outstanding       7,008         7,065             7,823         7,999
- ----------------------------------------------------------- -------------- -------------  ---------------- -------------
<FN>
     (a) Includes  one-time SAIF assessment  expense of $669,000,  net of income
tax (see Note 15 to  Consolidated  Financial  Statements)
     (b) Less than $.01 per share
</FN>
</TABLE>

<TABLE>
<CAPTION>
============================================================== ===========  ============= ==============  ==============
                                                                          For the Year Ended December 31, 1995
                                                                     First         Second          Third          Fourth
                                                                   Quarter        Quarter        Quarter         Quarter
- -------------------------------------------------------------- -----------  ------------- --------------  --------------
<S>                                                                 <C>            <C>            <C>             <C>   
Interest income                                                     $5,336         $5,401         $5,538          $5,344
Interest expense                                                     2,488          2,712          2,704           2,359
- -------------------------------------------------------------- -----------  ------------- --------------  --------------
Net interest income                                                  2,848          2,689          2,834           2,985
Provision for loan losses                                               25             25             50              25
- -------------------------------------------------------------- -----------  ------------- --------------  --------------
Net interest income after provision for loan losses                  2,823          2,664          2,784           2,960
Non-interest income                                                    717            832          1,283           1,064
Operating expense                                                    3,104          2,678          2,896           2,867
- -------------------------------------------------------------- -----------  ------------- --------------  --------------
Income before income taxes                                             436            818          1,171           1,157
Provision for income taxes                                             158            291            421             457
- -------------------------------------------------------------- -----------  ------------- --------------  --------------
Net income                                                            $278           $527           $750            $700
PER SHARE DATA:
Primary earnings per common share                                     $.05           $.10           $.15            $.09
Fully diluted earnings per common share                                .05            .10            .13             .08
Dividends per common share                                             .02            .02           .025            .025
Average common shares and common stock equivalents outstanding
   Primary                                                           4,466          4,459          4,629           6,120
   Fully diluted                                                     4,466          4,459          5,610           8,731
============================================================== ===========  ============= ==============  ==============
</TABLE>



                                       20

<PAGE>


Selected Financial Data--Family Bank
(in thousands, except ratios and per share data)

     The following  selected financial data for each of the years ended December
31, 1996,  1995 and 1994 and the balance  sheet data as of December 31, 1996 and
1995 are  derived  from  financial  statements  of Family,  contained  elsewhere
herein,  which have been  audited by Ernst & Young  LLP,  independent  certified
public accountants. The selected financial data for the years ended December 31,
1993 and 1992 and the balance sheets as of December 31, 1994, 1993 and 1992 have
been derived from unaudited financial  statements not contained herein. The data
contained below should be read in conjunction with Family's financial statements
and   related   notes   thereto   contained   elsewhere   in  this  Joint  Proxy
Statement/Prospectus.

<TABLE>
<CAPTION>
SELECTED FINANCIAL DATA
==========================================================================================================================
                                                                             Year Ended December 31,
(Amounts in thousands)                                           1996              1995        1994         1993      1992
- ------------------------------------------------------- -------------  ---------------- -----------  ----------- ---------
<S>                                                           <C>               <C>        <C>          <C>        <C>   
Summary of Operating Results:
Interest income                                               $17,435           $15,547    $11,941      $10,390    $9,523
Interest expense                                                5,816             5,048       3,199        2,521     3,011
- ------------------------------------------------------- -------------  ---------------- -----------  ----------- ---------
Net interest income                                            11,619            10,499       8,747        7,869     6,512
Provision for loan losses                                         200                95        [37]          241       532
- ------------------------------------------------------- -------------  ---------------- -----------  ----------- ---------
Net interest income after provision for loan losses            11,419            10,404       8,779        7,628     5,980
Non-interest income                                             2,255             1,896       1,611        1,803     1,470
Operating expenses                                              7,071             6,759       6,055        4,948     4,688
- ------------------------------------------------------- -------------  ---------------- -----------  ----------- ---------
Income before income taxes                                      6,603             5,541       4,335        4,483     2,762
Income taxes                                                    2,163             1,888       1,384        1,237       651
- ------------------------------------------------------- -------------  ---------------- -----------  ----------- ---------
Net income                                                     $4,440            $3,653      $2,951       $3,246    $2,111

======================================================= =============  ================ ===========  =========== =========
</TABLE>




                                       21

<PAGE>



<TABLE>
<CAPTION>
SELECTED FINANCIAL DATA (Continued)
==========================================================================================================================
                                                                           Year Ended December 31,
(Amounts in thousands, except  share data)           1996               1995            1994           1993           1992
- ----------------------------------------  ---------------  -----------------  -------------- --------------  -------------
<S>                                             <C>                <C>             <C>            <C>            <C>     
Balance Sheet Data:
At period end:
Total assets                                     $247,853           $205,501        $181,029       $164,882       $150,281
Investments                                        55,789             37,528          27,637         27,028         34,395
Loans (d)                                         158,955            145,361         135,653        121,405         97,369
Allowance for loan losses                           1,603              1,314           1,360          1,295          1,134
Total deposits                                    216,469            178,913         159,147        145,788        134,094
Borrowed money                                      6,557              4,930           2,913          2,279          2,374
Shareholders' equity                               20,591             18,142          15,563         13,376         10,659
Shares outstanding                                590,514            581,990         529,173        529,173        529,173
========================================  ===============  =================  ============== ==============  =============
Average Balances:
Assets                                           $223,100           $194,700        $175,600       $156,700       $133,100
Shareholders' equity                               19,400             16,900          14,400         12,000          9,600
Interest-earning assets                           207,800            180,000         161,900        145,700        123,700
Interest-bearing liabilities                      150,000            132,400         113,400         99,900         90,600
========================================  ===============  =================  ============== ==============  =============
Other data:
Return on average assets                            1.99%              1.88%           1.68%          2.07%          1.59%
Return on average shareholders' equity             22.89%             21.62%          20.49%         27.05%         21.99%
Average shareholders'equity to average total assets 8.70%              8.68%           8.20%          7.66%          7.21%
Shareholders' equity to total assets                8.31%              8.83%           8.60%          8.11%          7.09%
Net interest spread                                 4.62%              4.91%           5.23%          4.61%          4.38%
Net interest margin                                 5.70%              5.91%           6.07%          5.40%          5.26%
Non-performing loans (a)                           $1,344             $1,248            $480           $502           $803
Non-performing assets (a)                          $1,595             $1,702            $811           $688         $1,893
Non-performing loans to total loans and
      mortgage-backed securities                     .82%               .82%            .34%           .40%           .77%
Non-performing assets to total assets                .64%               .83%            .45%           .42%          1.26%
Allowance for loan losses to total loans            1.00%               .90%           1.00%          1.07%          1.16%
Net charge-offs to average loans                   (.06)%               .10%          (.08)%           .07%           .42%
Efficiency ratio (b)                                  54%                56%             58%            51%            59%
Number of full-service offices (c)                      7                  7               6              5              4

========================================  ===============  =================  ============== ==============  =============
<FN>
     (a) Non-performing  loans are loans  contractually past due 90 days or more
placed on non-accrual. Non-performing assets include non-performing loans, other
real estate owned and repossessed assets. 
     (b) The efficiency ratio is calculated by dividing  non-interest expense by
net  interest  income  plus  non-interest  income.  
     (c) One branch was  placed in service in  October,  1994 and one branch was
placed in service in July,  1995. 
     (d) Net of deferred loan fees and undisbursed loans in process.
</FN>
</TABLE>

                                       22

<PAGE>
Market Price and Dividend Data

RSFC

     The RSFC  Common  Stock is traded  under the  symbol  "RSFC" on the  Nasdaq
National  Market.  It is the present  intention of the RSFC Board to continue to
pay regular  quarterly cash dividends.  However,  the declaration and payment of
future dividends is at the sole discretion of the RSFC Board and the amount,  if
any,  depends upon the earnings,  financial  condition and capital needs of RSFC
and the Bank and other factors,  including restrictions arising from federal and
state banking laws and  regulations  to which RSFC and the Bank are subject.  In
addition,  the holders of Series C Preferred (as defined below in "Comparison of
Rights of Holders of RSFC and Family Common  Stock--Authorized  Capital  Stock")
will have a right  prior to the  holders of RSFC  Common  Stock to  receive  the
payment of dividends.

     The table below sets forth, for the periods indicated, the high and low bid
prices and cash  dividends  paid for the RSFC  Common  Stock as  reported by the
Nasdaq National Market.
<TABLE>
<CAPTION>
====================================================================================================================================
                                                            Price Per Share of                       Dividend Per Share
                                                             RSFC Common Stock                            of RSFC
                                                         High                  Low                         Common Stock
====================================================================================================================================
<S>                                                     <C>                  <C>                    <C>    
Year ended March 31, 1994
     First Quarter...............................         $4                   $3                     $ .0095
     Second Quarter..............................         3 1/2               2 7/8                     .0095
     Third Quarter...............................         4 1/4               3 1/2                     .0095
     Fourth Quarter..............................         4 1/4               3 5/8                       .01
Year ended March 31, 1995
     First Quarter...............................         4 1/4               3 3/8                       .01
     Second Quarter..............................         4 1/2               3 3/4                       .02
     Third Quarter...............................         4 3/8               3 1/4                       .02
     Fourth Quarter..............................         4 3/8               3 3/4                       .02
Nine months ended December 31, 1995(1)
     Quarter ended June 30, 1995.................          5                  4 1/8                       .02
     Second Quarter..............................          6                  4 3/4                      .025
     Third Quarter...............................         5 7/8               5 1/8                      .025
Year ended December 31, 1996
     First Quarter...............................          6                  5 1/8                      .025
     Second Quarter..............................         6 1/4               5 1/2                       .03
     Third Quarter...............................         5 7/8               5 1/8                       .03
     Fourth Quarter..............................         6 1/8               5 1/4                       .03
Year ending December 31, 1997
     First Quarter...............................         7 3/4               6 3/8                       .03
     Second Quarter (through April 4, 1997)......         7 3/4               7 5/64
====================================================================================================================================
<FN>
     (1) On July 26,  1995,  as a  consequence  of the  Bank's  conversion  to a
commercial  bank  charter,  RSFC  changed its fiscal  year-end  from March 31 to
December 31.
</FN>
</TABLE>


     On January 7, 1997, the last full trading day prior to the  announcement of
the Merger  Agreement,  the reported Nasdaq National Market closing price of the
RSFC  Common  Stock was  $6.375 per share.  On April 4,  1997,  the most  recent
available date prior to the date of this Joint Proxy  Statement/Prospectus,  the
reported Nasdaq National Market closing price of the RSFC Common Stock was $7.25
per share.




                                       23

<PAGE>



Family

     There is no established  public trading market for Family Common Stock, and
no reliable  information  is available as to trades of such shares or the prices
at which such shares have traded.  Based upon the limited information  available
to it,  Family is aware of  transactions  that have resulted in shares of Family
Common Stock being sold or  transferred  since January 1, 1994 at prices ranging
from a low of approximately  $24.25 per share to a high of approximately $34 per
share for the most recent  trade  prior to  announcement  of the Merger.  To the
knowledge of Family,  no trades in Family Common Stock have  occurred  since the
announcement of the Merger.

     Family  has  declared  dividends  in each of the last three  years.  Family
declared  dividends of $.91,  $2.50 and $3.50 per share in 1994,  1995 and 1996,
respectively.  The 1994 dividends per share have been restated to give effect to
the 10% stock dividend declared in 1994.






                                       24

<PAGE>



Selected Comparative Per Share Data

     The following  table sets forth  certain  information  concerning  the RSFC
Common Stock and the Family  Common Stock.  The tables also include  certain pro
forma per share combined  information  which is based on the historical  data of
RSFC and Family adjusted to give effect to the Merger.  The data contained below
should be read in conjunction with RSFC's consolidated  financial statements and
related    notes   thereto    contained    elsewhere   in   this   Joint   Proxy
Statement/Prospectus. See also "Unaudited Pro Forma Combined Condensed Financial
Data."

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                      RSFC                         Family
                                                                          Pro Forma Per                   Equivalent Pro
                                                                               Share                        Forma Per
                                                              Historical        Data        Historical     Share Data(1)
====================================================================================================================================
<S>                                                               <C>           <C>          <C>             <C>   
Book Value Per Share(2):
     December 31, 1996                                            $4.82         $3.64        $33.73          $47.32

Cash Dividends Declared Per Share:
     Year ended December 31, 1996                                 $.115         $.115         $3.50           $1.50
     Nine months ended December 31, 1995                           $.07          $.07         $2.50            $.91
     Year ended March 31, 1995 (5)                                 $.07          $.07         $1.00            $.91

Income Per Common and Common Equivalent Share(3):
     Year ended December 31, 1996(4)                               $.20          $.46         $7.33           $5.98
     Nine months ended December 31, 1995                           $.32          $.41         $4.55           $5.33
     Year ended March 31, 1995                                     $.23          $.39         $5.13           $5.07

====================================================================================================================================
<FN>
(1)  The equivalent pro forma per share data represents the value of the pro 
     forma per share data multiplied by the Exchange Ratio.
(2)  The pro forma book value per share of RSFC  Common  Stock is based upon the
     pro forma combined total common  shareholders'  equity plus the proceeds of
     the assumed conversion of "in the money" options,  warrants and convertible
     preferred stock for the Combined Company divided by the pro forma shares of
     RSFC Common Stock  assuming  conversion  of the Family  Common Stock at the
     Exchange Ratio and conversion of all "in the money"  options,  warrants and
     convertible preferred stock.
(3)  The pro forma income per common and common equivalent share of RSFC is 
     based on the pro forma income from continuing operations for the Combined
     Company divided by the pro forma weighted average shares outstanding for 
     the period being considered of the Combined Company.  
     See "Unaudited Pro Forma Combined Condensed Financial Data."
(4)  Includes one time SAIF assessment of $669,000, net of tax, or $.09 
     per share for RSFC. The Family equivalent pro forma income per common 
     share, excluding the one time SAIF assessment is $6.50.
(5)  The cash dividends of Family have been restated to give effect to the 
     stock dividend declared during the twelve months ended March 31, 1995.
</FN>
</TABLE>






                                       25

<PAGE>



                                  RISK FACTORS

     RSFC and Family  shareholders  should  consider  the  following  factors in
addition   to  the   other   information   set   forth  in  this   Joint   Proxy
Statement/Prospectus  before  deciding  how to vote on the  proposals  contained
herein.  Certain statements contained in this Joint Proxy  Statement/Prospectus,
including,  without  limitation,  statements  containing  the words  "believes,"
"anticipates,"  "intends,"  "expects"  and words of similar  import,  constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation Reform Act of 1995. Such forward-looking statements involve known and
unknown  risks,  uncertainties  and other  factors  that may  cause  the  actual
results,  performance or achievements of RSFC, Family or the Combined Company or
industry results to be materially different from any future results, performance
or achievements  expressed or implied by such forward-looking  statements.  Such
factors  include,  among  others,  the  following:  the ability of the  Combined
Company to integrate  successfully  the Bank and Family  operations  in a timely
manner and to contain restructuring  expenses;  rapid changes in interest rates;
adverse economic conditions in Palm Beach and Broward Counties, Florida; intense
competition for depositors and borrowers from financial  institutions  with much
greater  resources  than  the  Combined  Bank;   adverse  changes  in  laws  and
regulations;  rapid growth and  significant  changes in the Combined Bank's loan
portfolio   composition  and  other  factors  referenced  in  this  Joint  Proxy
Statement/Prospectus.  Certain of these  factors  are  discussed  in more detail
elsewhere  in  this  Joint  Proxy   Statement/Prospectus,   including,   without
limitation,  under the captions  "Summary," "The Merger,"  "Certain  Information
Concerning  RSFC" and  "Certain  Information  Concerning  Family."  Given  these
uncertainties,  RSFC and Family  shareholders  are  cautioned not to place undue
reliance on such forward-looking  statements.  RSFC and Family each disclaim any
obligation to update any such factors or to announce  publicly the result of any
revisions to any of the forward-looking  statements  contained herein to reflect
future events or developments.

Risk Factors Applicable to the Merger. 
The following risk factors apply to the Merger.

     Fixed Exchange Ratio Despite  Possible Change in Stock Price.  The Exchange
Ratio is expressed in the Merger  Agreement as a fixed ratio.  Accordingly,  the
Exchange  Ratio will not be adjusted in the event of any increase or decrease in
the price of RSFC Common Stock.  The price of RSFC Common Stock at the Effective
Time   may   vary   from  its   price   at  the   date  of  this   Joint   Proxy
Statement/Prospectus and at the dates of the Shareholder Meetings, possibly by a
material  amount.  Such variations may be the result of changes in the business,
operations or prospects of RSFC,  market  assessments of the likelihood that the
Merger will be consummated  and the timing thereof,  regulatory  considerations,
general market and economic  conditions,  factors affecting the banking industry
in general and other  factors.  Because the Effective  Time will occur at a date
later than the Shareholder Meetings, there can be no assurance that the price of
RSFC Common Stock on the dates of the Shareholder Meetings will be indicative of
its price at the  Effective  Time.  The  Effective  Time  will  occur as soon as
practicable following the Shareholder Meetings and the satisfaction or waiver of
the  conditions  set forth in the  Merger  Agreement.  Shareholders  of RSFC and
Family are urged to obtain current market quotations for RSFC Common Stock.
See "Market Price and Dividend Data."

     Potential Adverse Impact of Integration of Operations. RSFC and Family have
entered  into the Merger  Agreement  with the  expectation  that the Merger will
result in certain benefits, ultimately including operating cost savings, for the
Combined Company.  Achieving the anticipated  benefits of the Merger will depend
in part upon whether the operations and organizations of the Bank and Family can
be integrated in an efficient  and effective  manner.  There can be no assurance
that this  integration  will occur or that cost  savings in  operations  will be
achieved. The Combined Company may also encounter  unanticipated  operational or
organizational  difficulties.  The successful  combination of the two banks will
require, among other things, consolidation of certain operations, elimination of
duplicative  corporate and  administrative  expenses and  elimination of certain
positions at Family and within the Bank. The  integration of certain  operations
following the Merger will require the dedication of management  resources  which
may temporarily  distract attention from the day-to-day business of the Combined
Bank. There can be no assurance that  integration will be accomplished  smoothly
or  successfully.  Failure to accomplish  effectively the integration of the two
banks'  operations  could have a material  adverse  effect on RSFC's  results of
operations and financial condition following the Merger.

     Risk of No  Solicitation  Provision.  The Merger  Agreement  contains a "no
solicitation provision" that restricts the ability



                                       26

<PAGE>
of RSFC and  Family to solicit  transactions  other  than the  Merger.  See "The
Merger--The Merger  Agreement." The existence of this no solicitation  provision
may have the  effect  of  limiting  the  ability  of the  respective  boards  of
directors to seek (i)  competing  proposals  that could result in greater  value
being realized by the shareholders or (ii) equity investments in either company.

     Benefits  Accruing  to  Management  of Family.  As a result of the  Merger,
certain members of the Family Board and Family's  management will receive shares
of RSFC Common Stock in exchange  for shares of Family  Common Stock on the same
terms as are applicable to the other  shareholders of Family.  In addition,  all
stock  options  currently  held by each officer and director of Family will,  in
connection with the Merger,  be converted into a right to receive shares of RSFC
Common Stock based on the Exchange Ratio. The Merger Agreement  provides that at
the Effective  Time certain  Family  directors and officers will be appointed to
the RSFC Board, the Combined Bank Board and/or as executive officers pursuant to
employment   agreements  of  the  Combined   Company.   As  a  result  of  these
transactions,  certain  officers and  directors of Family may have  conflicts of
interest in connection with the Merger.  See "The  Merger--Interests  of Certain
Persons in the Merger" and "Management Following the Merger."

Risk Factors  Applicable to the Combined  Company.  The  following  risk factors
apply to either or both of RSFC and Family,  as the context  dictates,  and will
continue to apply to the Combined Company after the Merger.

     Change in Composition  of Loan  Portfolio.  As a result of the Merger,  the
composition  of the loan  portfolio of the Combined Bank will be different  from
that of the  respective  loan  portfolios  of the Bank and Family.  At March 31,
1997, the Bank's loan  portfolio was composed of 10%  commercial  purpose loans,
24%  commercial  real estate loans,  48%  residential  real estate loans and 18%
consumer loans. At February 28, 1997, Family's loan portfolio was composed of 9%
commercial purpose loans, 50% commercial real estate loans, 32% residential real
estate loans and 9% consumer  loans.  On a pro forma basis,  the Combined Bank's
loan portfolio is composed of 9% commercial  purpose loans,  34% commercial real
estate  loans,  43%  residential  real  estate  loans  and 14%  consumer  loans.
Commercial  and consumer loans are generally  considered to carry  different and
significantly  greater risks than residential  mortgage loans. Thus, as a result
of the Merger,  the Combined  Bank's loan portfolio may carry more risk than the
current loan  portfolio of the Bank.  Although  the  redistribution  of the loan
composition is consistent with the Bank's operating  strategy and will allow the
Combined Bank to be  comparable to its bank peer group,  there are no assurances
that the Combined  Bank will be able to generate  sufficient  loan volume in the
commercial  and  consumer  area to  maintain  its  portfolios  of  consumer  and
commercial loans at their current level or to increase such portfolios.

     Allowance for Loan Losses.  Industry experience indicates that a portion of
the loans of the Bank and Family  will  become  delinquent  and a portion of the
loans will require partial or entire charge off.  Regardless of the underwriting
criteria  utilized  by the  Combined  Bank or its  predecessors,  losses  may be
experienced as a result of various  factors beyond the Combined  Bank's control,
including,  among others,  changes in market  conditions  affecting the value of
security  and  problems  affecting  the  credit  of  the  borrower.  Due  to the
concentration  of loans in South Florida,  adverse  economic  conditions in that
area could  result in a decrease  in the value of a  significant  portion of the
Combined  Bank's  collateral.  There can be no assurance  that the Combined Bank
will not experience  significant losses in its loan portfolios which may require
significant additions to the loan loss reserves.

     Intense  Competition  in the Market Areas of the Bank and Family.  Vigorous
competition  exists in all areas where the Bank and Family  presently  engage in
business.  The Bank and Family each face  intense  competition  in their  market
areas from major banking and financial  institutions,  including many which have
substantially  greater resources,  name recognition and market presence than the
Bank and Family.  Other banks,  many of which have higher legal lending  limits,
actively  compete  for loans,  deposits  and other  services  which the Bank and
Family each offer.  Competitors of the Bank and Family include commercial banks,
savings  banks,  savings and loan  associations,  insurance  companies,  finance
companies, credit unions and mortgage companies. Trends toward the consolidation
of the banking  industry may make it more difficult for smaller  banks,  such as
the Bank and  Family,  to  compete  with large  national  and  regional  banking
institutions.

     Effect of Interest  Rates.  The  operations of the Bank and Family,  and of
commercial banks in general,  are  significantly  influenced by general economic
conditions,  by  the  related  monetary  and  fiscal  policies  of  the  federal
government and, in particular,  the FDIC and the FRB. Deposit flows and the cost
of funds are influenced by interest rates of competing  investments  and general
market  rates of  interest.  Lending  activities  are affected by the demand for
commercial  and  residential  mortgage  financing  and for other types of loans,
which in turn is affected by the interest rates at which such

                                       27

<PAGE>
financing  may be offered and by other  factors  affecting  the supply of office
space and housing and the availability of funds.

     At December 31, 1996, the Bank's assets which would reprice within the next
twelve months exceeded the liabilities by approximately  $20.0 million,  or 5.6%
of total  assets.  As a result of this positive  sensitivity  gap, a decrease in
market  interest rates is likely to result in a reduction of net interest income
for the Bank because the level of interest earned on interest  earning assets is
likely  to  decrease   more  quickly   than  the  level  of  interest   paid  on
interest-bearing  liabilities.  At December 31, 1996, Family's liabilities which
would reprice within the next twelve months exceeded the assets by approximately
$15.4 million, or 6.2% of total assets. As a result of this negative sensitivity
gap, an increase in market  interest rates is likely to result in a reduction of
net  interest   income  for  Family  because  the  level  of  interest  paid  on
interest-bearing  liabilities  is likely to increase more quickly than the level
of interest received on interest-earning assets. Because the Bank has a positive
interest sensitivity gap and Family has a negative interest sensitivity gap, the
Combined  Bank's exposure to market  interest rate  fluctuations is reduced.  At
December 31, 1996,  the Combined  Bank's assets which would  reprice  within the
next twelve months exceed the liabilities by approximately $4.6 million, or 0.8%
of total combined assets.  As a result, a change in market interest rates is not
likely to have a material  effect on net interest  income of the  Combined  Bank
because the level of interest paid on interest-earning assets will likely change
at a similar pace.

     Increases  in the level of  interest  rates may  reduce  loan  demand,  and
thereby the amount of loans that can be  originated  by the Bank and Family and,
similarly,  the amount of loan and commitment  fees, as well as the value of the
investment securities and other interest-earning  assets of the Bank and Family.
Moreover, volatility in interest rates can result in disintermediation, which is
the flow of funds away from banks into  direct  investments,  such as  corporate
securities  and other  investment  vehicles  which,  because  of the  absence of
federal deposit  insurance,  generally pay higher rates of return than banks, or
the transfer of funds within the bank from a lower yielding  savings accounts to
higher yielding certificates of deposit.

     Ability to Make  Dividend  Payments.  RSFC is a legal  entity  separate and
distinct from the Bank. Because RSFC's principal business activity is limited to
owning the Bank,  RSFC's  payments of  dividends  on the RSFC  Common  Stock and
Series C Preferred will generally be funded from dividends received by RSFC from
the Bank.  Federal  and state  regulations  limit the  aggregate  amount of cash
dividends  that  the Bank may pay to RSFC,  its  sole  shareholder.  The  Bank's
ability to make  dividend  payments to RSFC is subject to the Bank's  continuing
profitable  operations and there can be no assurance that future earnings of the
Bank will support sufficient dividend payments to RSFC.

     Dependence  on Key  Personnel.  The  success  of the Bank and  Family  each
depends to a significant extent upon the performance of its respective  Chairman
of the Board,  President and Executive Vice  President,  the loss of any of whom
could have a materially  adverse effect on the respective bank. Each of the Bank
and Family believes that its respective future success will depend in large part
upon its ability to retain such  personnel.  There can be no assurance  that the
Bank or Family will be successful in retaining such  personnel.  Pursuant to the
Merger Agreement,  the President and the Executive Vice President of Family will
become  employees of the Combined  Bank. See "The  Merger--Interests  of Certain
Persons in the Merger."

     Control by  Management.  The  executive  officers and directors of RSFC and
Family own approximately 13% and 35.8%, respectively,  of the outstanding shares
of the respective  common stock,  excluding  currently  exercisable  options and
warrants.  Such  persons  would  own  16.5%  and  34.5%,  respectively,  of  the
outstanding  shares of the respective  common stock if all outstanding  options,
whether or not currently exercisable,  were exercised. After the consummation of
the Merger,  the executive  officers and  directors of the Combined  Company are
expected  to own  approximately  17% of the  outstanding  shares of RSFC  Common
Stock,  excluding currently exercisable options and warrants,  and approximately
21% of the outstanding  shares of RSFC Common Stock if all outstanding  options,
whether or not exercisable, were exercised.  Therefore, management is likely, by
virtue of this concentration of stock ownership,  to influence significantly the
election of RSFC directors and to influence significantly the outcome of actions
requiring shareholder approval.

     Retention of Customers.  The Combined Bank expects to retain the individual
customer-base of the Bank and Family after the Merger.  However,  it is possible
that a greater  number of customers  than  anticipated  will move their  banking
relationships to other financial institutions as a result of the Merger.

     Family  Affiliates  Restrictions.  Shares of RSFC  Common  Stock  issued to
"affiliates"  (generally  including,  without  limitation,   directors,  certain
executive officers and beneficial owners of 10% or more of RSFC Common Stock) of
Family

                                       28

<PAGE>
for purposes of Rule 145 under the  Securities  Act as of the date of the Family
Special  Meeting  or  for  purposes  of  applicable   interpretations  regarding
pooling-of-interests  accounting  treatment may not be resold by such affiliates
except pursuant to an effective  registration statement under the Securities Act
or  other  applicable  exemption  from  the  registration  requirements  of  the
Securities  Act and until such time as  financial  results  covering at least 30
days of  combined  operations  of RSFC and  Family  after the  Merger  have been
published.

     Certain Potential  Anti-Takeover  Provisions.  Certain provisions of RSFC's
Articles and Bylaws could delay or frustrate the removal of incumbent  directors
and could  make a merger,  tender  offer or proxy  contest  involving  RSFC more
difficult,  even if such events were perceived by  shareholders as beneficial to
their interests.  In addition,  certain  provisions of state and federal law may
also have the effect of discouraging or prohibiting a future takeover attempt in
which  shareholders  of RSFC might otherwise  receive a substantial  premium for
their shares over then-current market prices.





                                       29

<PAGE>
                         MARKET PRICE AND DIVIDEND DATA

RSFC

     The RSFC  Common  Stock is traded  under the  symbol  "RSFC" on the  Nasdaq
National  Market.  It is the present  intention of the RSFC Board to continue to
pay regular  quarterly cash dividends.  However,  the declaration and payment of
future dividends is at the sole discretion of the RSFC Board and the amount,  if
any,  depends upon the earnings,  financial  condition and capital needs of RSFC
and the Bank and other factors,  including restrictions arising from federal and
state banking laws and  regulations  to which RSFC and the Bank are subject.  In
addition,  the  holders  of Series C  Preferred  will have a right  prior to the
holders of RSFC Common Stock to receive the payment of dividends.

     The table below sets forth, for the fiscal quarters indicated, the high and
low bid prices for the RSFC  Common  Stock as  reported  by the Nasdaq  National
Market.
<TABLE>
<CAPTION>
====================================================================================================================================
                                                             Price Per Share of                  Dividend Per Share
                                                              RSFC Common Stock                        of RSFC
                                                         High                  Low                   Common Stock
====================================================================================================================================
<S>                                                     <C>                  <C>                    <C>    
Year ended March 31, 1994
     First Quarter..............................          $4                  $  3                   $ .0095
     Second Quarter.............................          3 1/2               2 7/8                    .0095
     Third Quarter..............................          4 1/4               3 1/2                    .0095
     Fourth Quarter.............................          4 1/4               3 5/8                      .01
Year ended March 31, 1995
     First Quarter..............................          4 1/4               3 3/8                      .01
     Second Quarter.............................          4 1/2               3 3/4                      .02
     Third Quarter..............................          4 3/8               3 1/4                      .02
     Fourth Quarter.............................          4 3/8               3 3/4                      .02
Nine months ended December 31, 1995(1)
     Quarter ended June 30, 1995................          5                   4 1/8                      .02
     Second Quarter.............................          6                   4 3/4                     .025
     Third Quarter..............................          5 7/8               5 1/8                     .025
Year ended December 31, 1996
     First Quarter..............................          6                   5 1/8                     .025
     Second Quarter.............................          6 1/4               5 1/2                      .03
     Third Quarter..............................          5 7/8               5 1/8                      .03
     Fourth Quarter.............................          6 1/8               5 1/4                      .03
Year ending December 31, 1997
     First Quarter..............................          7 3/4               6 3/8                      .03
     Second Quarter (through April 4, 1997).....          7 3/4               7 5/64
====================================================================================================================================
<FN>
(1) On July 26, 1995, as a consequence of the Bank's conversion to a commercial
    bank charter, RSFC changed its fiscal year-end from March 31 to December 31.
</FN>
</TABLE>
     On January 7, 1997, the last full trading day prior to the  announcement of
the Merger  Agreement,  the reported Nasdaq National Market closing price of the
RSFC  Common  Stock was $ 6.375 per  share.  On April 4, 1997,  the most  recent
available date prior to the date of this Joint Proxy  Statement/Prospectus,  the
reported Nasdaq National Market closing price of the RSFC Common Stock was $7.25
per share.

     Following  the Merger,  the RSFC Common Stock will continue to trade on the
Nasdaq National Market.

     Because the  Exchange  Ratio is fixed and  because the market  price of the
RSFC Common Stock is subject to  fluctuation,  the market value of the shares of
the RSFC Common  Stock that  holders of the Family  Common Stock will receive in
the Merger may increase or decrease prior to and following the Merger.
Shareholders are urged to obtain current market quotations for the RSFC 
Common Stock.



                                       30

<PAGE>
Family

     There is no established  public trading market for Family Common Stock, and
no reliable  information  is available as to trades of such shares or the prices
at which such shares have traded.  Based upon the limited information  available
to it,  Family is aware of  transactions  that have resulted in shares of Family
Common Stock being sold or  transferred  since January 1, 1994 at prices ranging
from a low of approximately  $24.25 per share to a high of approximately $34 per
share for the most recent  trade  prior to  announcement  of the Merger.  To the
knowledge of Family,  no trades in Family Common Stock have  occurred  since the
announcement of the Merger.

     Family  has  declared  dividends  in each of the last three  years.  Family
declared  dividends of $.91,  $2.50 and $3.50 per share in 1994,  1995 and 1996,
respectively.  The 1994 dividends per share have been restated to give effect to
the 10% stock dividend declared in 1994.


                                       31

<PAGE>
                              SHAREHOLDER MEETINGS

     This  Joint  Proxy   Statement/Prospectus   is  being   furnished   to  the
shareholders of RSFC and Family in connection  with the  solicitation of proxies
by the RSFC Board for use at the RSFC Annual Meeting to be held on Friday,  June
27,  1997,  at 3:00 P.M.,  local time,  at the Palm Beach  Airport  Hilton,  150
Australian  Avenue,  West Palm Beach,  Florida 33406 and at all adjournments and
postponements  thereof,  and by the Family  Board for use at the Family  Special
Meeting to be held on Friday,  June 27, 1997, at 10:00 A.M.,  local time, at the
main  offices  of  Family  located  at 1000  East  Hallandale  Beach  Boulevard,
Hallandale, Florida 33009 and at all adjournments and postponements thereof.

     At the respective  Shareholder  Meetings,  the holders of RSFC Common Stock
and Family  Common  Stock will be  separately  asked to  consider  and vote upon
proposals  to approve  the  Merger  Agreement.  A copy of the  Merger  Agreement
(without  the  schedules  thereto)  is  attached  as Annex A to this Joint Proxy
Statement/Prospectus.  Pursuant to the Merger  Agreement,  upon  satisfaction or
waiver of certain conditions described in the Merger Agreement,  (i) Family will
be merged with and into the Bank, (ii) each  outstanding  share of Family Common
Stock will be converted into the right to receive 13 shares of RSFC Common Stock
and (iii) Family will cease to exist as a separate legal entity. In addition, at
the RSFC Annual Meeting,  the RSFC  shareholders  will be asked to vote on other
matters,  and at the Family Special  Meeting,  the Family  shareholders  will be
asked to approve the Plan of Merger.  The Plan of Merger is the instrument to be
filed with the Florida  Banking  Department.  A copy of the Plan of Merger (with
the   schedules   thereto)   is   attached  as  Annex  B  to  this  Joint  Proxy
Statement/Prospectus.

     A  representative  of  Ernst  & Young  LLP,  independent  certified  public
accountants  of RSFC and  Family,  will be  present  at each of the  Shareholder
Meetings  and  will  have  an   opportunity   to  make  a  statement,   if  such
representative  so desires,  and to respond to appropriate  questions  raised at
such Shareholder Meeting.  Neither the Audit Committee of the RSFC Board nor the
Family Board has met to select independent auditors for the current year.





                                       32

<PAGE>
                          VOTING AND PROXY INFORMATION

RSFC

     The RSFC Board has fixed the close of  business  on May 1, 1997 as the RSFC
Record Date for determining the holders of RSFC Common Stock entitled to receive
notice  of and to  vote  at the  RSFC  Annual  Meeting  or any  adjournments  or
postponements  thereof.  At the close of business on the RSFC Record Date, there
were _______  outstanding  shares of RSFC Common  Stock.  As of such date,  such
shares of RSFC Common Stock were held by approximately  _______  shareholders of
record.  The  presence  in  person  or by proxy of  holders  of record of shares
representing a majority of the total issued and  outstanding  shares of the RSFC
Common Stock will constitute a quorum at the RSFC Annual Meeting.

     Under Florida law and the terms of the Merger  Agreement,  the  affirmative
vote of the holders of at least a majority  of the shares of RSFC  Common  Stock
outstanding  at the RSFC  Record  Date is  required in order to adopt the Merger
Agreement.  The  holders of RSFC  Common  Stock are  entitled to one vote on all
matters  properly  brought before the RSFC Annual Meeting for each share of RSFC
Common  Stock  held by such  persons.  Votes  may be cast in  person at the RSFC
Annual Meeting or by proxy.

     As of the RSFC Record Date,  directors and  executive  officers of RSFC and
their  affiliates  had the right to vote _______  shares of RSFC Common Stock in
the aggregate  (representing  approximately  ____% of the outstanding  shares of
RSFC Common  Stock as of the RSFC Record  Date).  The  directors  and  executive
officers  of RSFC who hold such shares  have  informed  RSFC that they intend to
vote all  such  shares  in favor of the  approval  and  adoption  of the  Merger
Agreement. H. Gearl Gore, Richard J. Haskins, Lennart E. Lindahl Jr., Richard C.
Rathke, Rudy E. Schupp, Victor H. Siegel, M.D., W.F. Spitznagel, Bruce E. Wiita,
M.D. and William  Wolfson have each entered into a voting  agreement with Family
in which,  among  other  things,  each  agrees to vote all shares of RSFC Common
Stock that he has the right to vote in favor of the Merger.

     Any RSFC  shareholder  who signs and  returns a proxy may  revoke it at any
time before it has been voted by (i) delivering to the Secretary of RSFC written
notice of its revocation, (ii) executing and delivering to the Secretary of RSFC
a proxy  bearing a later date or (iii)  attending  the RSFC  Annual  Meeting and
voting in  person.  Attendance  at the RSFC  Annual  Meeting  will not in and of
itself  constitute a revocation  of any proxy given to RSFC.  Written  notice of
revocation  should be sent to RSFC,  P.O.  Box 4298,  West Palm  Beach,  Florida
33402-4298,  Attention: Secretary. All properly executed proxies, if received in
time  for  voting  and not  revoked,  will  be  voted  in  accordance  with  the
instructions specified, or, if no instructions are specified,  will be voted for
the approval of the Merger Agreement.


Family

     The  Family  Board has fixed  the close of  business  on May 1, 1997 as the
Family Record Date for  determining  the holders of Family Common Stock entitled
to  receive  notice  of and  to  vote  at  the  Family  Special  Meeting  or any
adjournments or  postponements  thereof.  At the close of business on the Family
Record Date, there were _________  outstanding shares of Family Common Stock. As
of such date,  the  shares of Family  Common  Stock  were held by  approximately
________  shareholders of record.  The presence in person or by proxy of holders
of record of shares  representing a majority of the total outstanding  shares of
the Family Common Stock will constitute a quorum at the Family Special Meeting.

     Under Florida law and the terms of the Merger  Agreement,  the  affirmative
vote of the holders of at least a majority of the shares of Family  Common Stock
outstanding at the Family Record Date is required in order to approve the Merger
Agreement  and the Plan of  Merger.  The  holders  of  Family  Common  Stock are
entitled to one vote on all matters  properly  brought before the Family Special
Meeting for each share of Family Common Stock held by such persons. Votes may be
cast in person at the Family Special Meeting or by proxy.

     As of the Family Record Date,  directors  and executive  officers of Family
and their  affiliates  had the right to vote  _________  shares of Family Common
Stock in the  aggregate  (representing  approximately_____%  of the  outstanding
shares of Family Common Stock as of the Family  Record Date).  The directors and
executive officers of Family who hold such shares have informed Family that they
intend to vote all such shares in favor of the approval of the Merger  Agreement
and the Plan of Merger. Paula Berliner, Louis R. Bianculli, Joseph D. Cesarotti,
Mary Anna Fowler, Lynn W. Fromberg, Eugene



                                       33

<PAGE>



W. Hughes, Jr., Carol R. Owen and Joslyn Perkins have each entered into a voting
agreement with RSFC in which, among other things, each agrees to vote all shares
of  Family  Common  Stock  that he or she has the  right to vote in favor of the
Merger.

     Any Family  shareholder  who signs and returns a proxy may revoke it at any
time  before it has been  voted by (i)  delivering  to the  Secretary  of Family
written notice of its revocation, (ii) executing and delivering to the Secretary
of Family a proxy  bearing a later date or (iii)  attending  the Family  Special
Meeting and voting in person. Attendance at the Family RSFC Special Meeting will
not in and of itself  constitute  a  revocation  of any proxy  given to  Family.
Written  notice of  revocation  should be sent to Family,  1000 East  Hallandale
Beach Boulevard,  Hallandale, Florida 33009, Attention:  Secretary. All properly
executed proxies, if received in time for voting and not revoked,  will be voted
in  accordance  with the  instructions  specified,  or, if no  instructions  are
specified,  will be  voted  for  the  approval  of the  adoption  of the  Merger
Agreement and of the Plan of Merger.


Proxies

     All shares represented by properly executed proxies received prior to or at
the respective  Shareholder Meetings and not revoked will be voted in accordance
with  the  instructions  indicated  in  such  proxies.  If no  instructions  are
indicated on a properly  executed returned proxy, such proxies will be voted FOR
approval  of the  proposals  set forth  thereon  (the  "Proposals").  A properly
executed proxy marked  "ABSTAIN,"  although  counted for purposes of determining
whether there is a quorum and for purposes of determining  the aggregate  voting
power and number of shares  represented  and entitled to vote at the Shareholder
Meetings,  will not be voted and will  have the  effect  of a vote  against  the
Proposals.  Brokers and  nominees are  precluded  from  exercising  their voting
discretion  with respect to the approval and adoption of the Proposals and thus,
absent specific  instructions from the beneficial owner of such shares,  are not
empowered  to vote such shares with respect to the approval and adoption of such
Proposals.  Therefore,  because the affirmative vote of a majority of the shares
of RSFC and Family Common Stock  outstanding  on the Record Dates is required to
approve the  Proposals,  a "broker non- vote"  (i.e.,  shares held by brokers or
nominees that are  represented at a meeting but with respect to which the broker
or nominee is not  empowered  to vote on a  particular  Proposal)  will have the
effect  of  a  vote  against  such  proposals.  Shares  represented  by  "broker
non-votes" will,  however,  be counted for purposes of determining whether there
is a quorum at the Shareholder Meetings.

     Neither  management of RSFC nor of Family, as the case may be, knows of any
business to be presented at its respective  Shareholder  Meeting other than such
business described in this Joint Proxy  Statement/Prospectus.  Should additional
business properly come before the respective  Shareholder  Meeting,  the persons
acting as the proxies will have  discretion to vote in accordance with their own
judgment on such business.



                                       34

<PAGE>



                         DISSENTERS' RIGHTS OF APPRAISAL

     The holders of RSFC Common Stock who vote against the Merger Agreement will
not be entitled to dissenters'  rights of appraisal  under the FBCA because such
shareholders  hold shares  that are listed on the Nasdaq  National  Market.  See
"Comparison  of Rights of  Holders of RSFC and Family  Common  Stock--Rights  of
Dissenting  Shareholders."  The holders of Family  Common Stock who vote against
the Merger  Agreement  are entitled to  dissenters'  rights of  appraisal  under
Section 658.44 of the Florida Banking Code.  Family  shareholders will also have
the option of voting  against the Plan of Merger and electing to receive  shares
of RSFC Common Stock in accordance  with the Exchange Ratio rather than the cash
payment required by Section 658.44.

     Pursuant to Section 658.44,  each dissenting Family shareholder is entitled
to payment in cash of the value of only those  shares  held by such  shareholder
only if such  shareholder  either  (i) votes  against  the Plan of Merger at the
Family Special  Meeting or (ii) gives written  notice to Family,  at or prior to
the Family  Special  Meeting,  that the  shareholder  dissents  from the Plan of
Merger. Consequently, a Family shareholder's failure to vote against the Plan of
Merger at the Family Special Meeting or to give written notice to Family,  at or
prior to the Family Special Meeting, that the shareholder dissents from the Plan
of Merger will constitute a waiver of such shareholder's appraisal rights. At or
promptly  after the  Effective  Time,  RSFC  will  announce  an  amount  that it
considers  to be not more than the fair market  value per share of the shares of
the Family  Common  Stock (the  "Offer  Price") and will offer to pay such Offer
Price to all Qualified Dissenting Family Shareholders.  The Qualified Dissenting
Family  Shareholders  who accept the Offer Price will be entitled to receive the
Offer Price in cash upon surrendering the respective stock  certificates  within
30 days after the Effective Time.

     The value of shares of Qualified  Dissenting Family Shareholders who do not
accept the Offer  Price will be  determined  as of the  Effective  Time by three
appraisers  (one  selected  by such  Qualified  Dissenting  Family  Shareholders
holding  two-thirds of such shares,  one selected by the Combined Bank Board and
the third  selected by the two so chosen).  The value  agreed upon by any two of
the  appraisers  shall  control and, as such,  shall be final and binding on all
parties.  If two  appraisers  do not  agree to a value  within  90 days from the
Effective  Time, the Florida Banking  Department  shall cause an appraisal to be
made  which  shall  be  final  and  binding  on all  parties.  The  expenses  of
appraisals,  if any, shall be paid by the Combined Bank. The aggregate  amounts,
if any, paid to all Qualified Dissenting Family Shareholders, whether determined
by Offer Price or by appraisal, will constitute a debt of the Combined Bank.

     Any  holder of Family  Common  Stock who is granted  dissenters'  rights by
reason of the  Merger  under  Section  658.44 of the  Florida  Banking  Code and
otherwise complies with the requirements of Section 658.44 shall not be entitled
to receive  shares of RSFC Common Stock as of the  Effective  Time,  unless such
holder effectively withdraws or loses his right to dissent from the Merger under
Section  658.44.  Such  holder  shall be  entitled  to receive  only the payment
provided by Section 658.44.  If such holder  effectively  withdraws or loses his
right to dissent from the Merger under Section 658.44, the holder shall again be
entitled to receive shares of RSFC Common Stock in accordance  with the Exchange
Ratio.




                                       35

<PAGE>
                                   THE MERGER

     The following information insofar as it relates to matters contained in the
Merger  Agreement  is  qualified  in its  entirety  by  reference  to the Merger
Agreement,  which is  incorporated  herein by reference  and attached  hereto as
Annex A. RSFC and Family  shareholders are urged to read the Merger Agreement in
its entirety. All information contained in this Joint Proxy Statement/Prospectus
with respect to Family,  except such  information  described under "--Opinion of
Ryan,  Beck & Co." has been supplied by Family for inclusion  herein and has not
been independently verified by RSFC.

Background to the Merger

     During October 1995,  Family entered into discussions  initiated by a south
Florida bank  regarding  the possible  acquisition  of Family by such bank. At a
special  meeting on November 16, 1995,  the Family Board  discussed the proposed
terms  put  forth by such  bank as well as such  bank's  ability  to  close  the
proposed   transaction  before  authorizing  Family's  President  to  execute  a
non-binding letter of intent. Family signed a letter of intent with such bank on
November 28, 1995.  However,  negotiations  terminated  in February 1996 when it
became  apparent  that  significant  delays would occur in obtaining  regulatory
approval of the proposed  transaction  because of such bank's  indirect  foreign
ownership.  Beginning in early 1996,  Family made  written  inquiries to certain
other banking  institutions  regarding their interest in acquiring  Family. As a
result of such  inquiries,  Family met with several  banks and reviewed  various
proposals.   Discussions  with  these  banks  terminated  for  various  reasons,
including  lack  of  synergy,   Family's   dissatisfaction   with  the  proposed
consideration  and Family's doubts as to the ability of the potential  acquirors
to consummate the proposed acquisition.

     At a special  meeting on April 16, 1996,  the Family Board  authorized  the
retention  of Ryan,  Beck to  advise  Family  on  various  matters  relating  to
alternative courses of action to maximize long-term shareholder value, including
the possible sale of Family or merger with another financial institution. Family
signed an  engagement  letter with Ryan,  Beck on April 23, 1996.  Subsequently,
Ryan, Beck made inquiries to various financial  institutions,  including RSFC in
late May 1996,  regarding the possible  acquisition of Family.  Eleven financial
institutions  responded  and Ryan,  Beck  distributed  a  Confidential  Offering
Memorandum to such entities upon their execution of a confidentiality  agreement
with Family.

     On  June 4,  1996,  RSFC  received  from  Ryan,  Beck  the  confidentiality
agreement and the Confidential  Offering  Memorandum  profiling Family. Two days
later Ryan, Beck reviewed with Mr. Schupp this book's contents in the context of
a possible  business  combination  of RSFC and Family.  On June 25, 1996, at the
place of business of one of Family's directors,  Messrs.  Schupp and Haskins met
with  Messrs.  Hughes  and Owen to present  RSFC and its  outlook as to a merger
between RSFC and Family. At its regular board meeting on June 26, 1996, the RSFC
Board  authorized  senior  management to proceed with  negotiations  regarding a
merger of Family into RSFC.  On June 28, 1996,  RSFC issued a letter of interest
in a merger  transaction  with  Family to  Messrs.  Hughes  and Owen  along with
additional  information  about RSFC to  consider  while  determining  whether to
pursue such a transaction with RSFC.

     On July 9,  1996,  RSFC's  senior  management  met with Mr.  Hughes  at the
offices of RSFC to discuss financial  projections  prepared by RSFC as to merger
prospects  between RSFC and Family.  On July 30, 1996,  four members of the RSFC
Board, Messrs. Schupp,  Haskins,  Lindahl and Wolfson, hosted six members of the
Family  Board at the offices of RSFC for a  presentation  regarding  the current
operations of RSFC and the potential  opportunities of a merger between RSFC and
Family.  This  presentation  was followed by an informal  gathering  between the
parties as well as certain additional RSFC officers.

     On  August  7,  1996,  RSFC and  Ryan,  Beck  exchanged  information  as to
financial  projections of a merger between RSFC and Family. In mid-August Family
and RSFC  discontinued  discussions  while  Family  continued  to pursue  merger
discussions  with other  parties,  including a  southeast  regional  bank.  At a
special  meeting on  September  5, 1996,  the Family  Board  decided to continue
discussions  with only one  potential  acquiror.  At such  meeting,  Ryan,  Beck
presented an analysis of such potential  acquiror's  proposal and discussed with
the Family Board the positives and negatives of continuing negotiations with the
potential  acquiror.  Prior  to  the  adjournment  of  such  meeting  and  after
discussion,  the Family Board agreed to enter into a standstill  agreement for a
period  of 14 days to permit  Family  and such  potential  acquiror  to  perform
preliminary diligence and to continue  negotiations.  During such period, Family
reached  tentative  verbal  agreement on a number of material terms and reviewed
and commented on a proposed  definitive  agreement  presented by such  potential
acquiror. However,  discussions were terminated by such potential acquiror after
performance of its initial due diligence.  The Family Board was informed of such
events during its September 17, 1996 board meeting.

                                       36
<PAGE>
     In early  October,  after Family senior  management  contacted  RSFC senior
management,  Messrs.  Haskins and Schupp met with Messrs.  Keir and Owen and Ms.
Fowler  to  compare  lending  practices  and  operating   policies  of  the  two
institutions.  On October 3, 1996,  representatives  from Ryan, Beck met certain
members of the Family  Board to discuss  certain  issues  relating to a proposed
transaction with RSFC, including pricing considerations.

     On October 18, 1996,  RSFC and Family formally  renewed merger  discussions
when  RSFC,  in a letter to Mr.  Hughes,  reaffirmed  its  interest  in a merger
transaction  with Family.  On the same date, the Family Board convened a special
meeting at which  representatives  from Ryan,  Beck  summarized the  significant
terms of RSFC's proposal and discussed the trading history and certain financial
data of RSFC. After discussion and review of certain aspects of RSFC's proposal,
including the potential legal restrictions placed on shares of RSFC Common Stock
to be received by Family  shareholders  upon  consummation  of an acquisition of
Family by RSFC, the Family Board agreed to continue  negotiations with RSFC with
the goal of entering into a definitive  agreement.  Three days later, Ryan, Beck
circulated  a term sheet to the parties,  which  included the range of potential
exchange  ratios  (1 share of  Family  Common  Stock for 12 to 13 shares of RSFC
Common Stock),  a pooling of interests  accounting and a tax-free  exchange,  as
well as possible board structure for the combined company.  On October 24, 1996,
RSFC and Family entered into a stand-still agreement in which Family agreed, for
a period of 35 days,  not to solicit or encourage  negotiations  or  discussions
concerning any acquisition or other business combinations involving Family other
than those possible  negotiations and discussions with RSFC, and in which Family
and RSFC mutually agreed to keep such discussions confidential.

     From  approximately  November 4, 1996 through  November  15,  1996,  RSFC's
personnel  conducted an on-site due diligence review of Family at its offices in
West Hollywood,  Florida.  From approximately  November 5, 1996 through November
23, 1996,  Family's personnel  conducted an on-site due diligence review of RSFC
at its offices in West Palm Beach,  Florida. Both of these on-site due diligence
efforts were combined with RSFC's and Family's continuing off-site due diligence
efforts. From mid-November 1996 through December 1996,  negotiations between the
parties  continued,  addressing  the exchange  ratio and other terms of a merger
transaction, including employee agreements between Messrs.
Owen and Keir and the Bank.

     At its  regular  board  meeting  on  November  20,  1996,  the  RSFC  Board
authorized  senior  management  to contract  with Raymond James as the financial
advisor to RSFC in connection with a proposed merger transaction with Family. On
November  21,  1996,  RSFC and Family  signed an amended  stand-still  agreement
extending the no-solicitation period to December 13, 1996.

     At a special  board  meeting on  December  27,  1996,  the RSFC Board heard
senior  management's  presentation  of its due diligence  review of the proposed
merger and Raymond  James'  conditional  view that the proposed  merger was fair
from a financial point of view to RSFC shareholders. See "--RSFC Reasons for the
Merger;  Potential Adverse Effects of the Merger;  and  Recommendation of RSFC's
Board of Directors"  and  "--Opinion  of Raymond James & Associates,  Inc." At a
special  board  meeting on December  30,  1996,  the Family  Board heard  senior
management's presentation of its due diligence review of the proposed merger and
Ryan, Beck's view that the proposed merger was fair to Family shareholders.  See
"--Family Reasons for the Merger;  Potential Adverse Effects of the Merger;  and
Recommendation  of Family's Board of Directors"  and "--Opinion of Ryan,  Beck &
Co."

     On  January  7,  1997,  senior  management  of RSFC and  Family,  each duly
authorized by its respective board of directors,  executed the Merger Agreement,
shareholder  agreement and related  employment  agreements  for a merger between
RSFC and Family.


     RSFC Reasons for the Merger;  Potential Adverse Effects of the Merger;  and
Recommendation of RSFC's Board of Directors

     Since 1992 the RSFC Board has been pursuing a Shareholder Value Plan, a key
strategic element of which includes growth through mergers and acquisitions.  In
the last five years,  RSFC has  completed  four  acquisitions.  If the Merger is
consummated, it will be RSFC's fifth acquisition over this time period. The RSFC
Board believes that a merger with Family  represents an opportunity  for RSFC to
enhance its  long-term  growth  prospects by expanding  the Bank's  geographical
presence,  diversifying  its loan  portfolio  and providing for the potential to
increase earnings per share over the long term.




                                       37

<PAGE>



     The RSFC Board considered the fact that by acquiring  Family's  operations,
the Bank will obtain an immediate  and  significant  market  presence in Broward
County,  Florida,  thereby  enhancing  long-term growth  opportunities.  Broward
County is  contiguous  to Palm Beach  County,  where the Bank's  operations  are
primarily   located,   and,  like  Palm  Beach  County,   has  favorable  market
demographics:  second largest ($22 billion)  banking  market in Florida,  eighth
highest per capita income market in Florida,  and the second largest  population
base in Florida.  Palm Beach County ranks third ($17 billion),  first and third,
respectively, in these same categories. Because none of the branches of the Bank
or  Family  will be closed  after the  Merger,  the  Combined  Bank will have 17
full-service banking centers from which to serve the attractive customer base of
these two counties.  In addition,  the RSFC Board  believes that the Merger will
allow RSFC to utilize its operational and technological expertise to enhance the
performance of Family's operations.

     The RSFC Board also believes that the Merger  presents an  opportunity  for
the Bank to  broaden  the  composition  of its  loan  portfolio.  Family's  loan
portfolio is comprised  predominantly of business-oriented  loans,  specifically
commercial  real  estate  loans,   while  the  Bank's  loan  portfolio  is  more
consumer-oriented.  As a result,  the  composition  of the Combined  Bank's loan
portfolio will be more diversified.

     Furthermore,  the RSFC Board considered the anticipated  financial benefits
of the Merger.  The Merger is expected to be  accretive  to RSFC's  earnings per
share.  On a pro  forma  basis,  the  Combined  Bank's  return-on-average-assets
(ROAA),  return-on-average-equity  (ROAE)  and  efficiency  ratio  will  compare
favorably to its peer group.

     In reaching  its  decision to approve and adopt the Merger  Agreement,  the
RSFC  Board  also  considered  factors  that are not  favorable  to the  Merger,
including, without limitation, (i) the potential adverse impact of Family's high
concentration  of  commercial  real  estate  loans on the  Combined  Bank's loan
portfolio,  (ii) the potential  difficulties  in managing the Combined  Company,
which will be  approximately  twice the size of RSFC,  and (iii) the decrease in
RSFC's  book value per share.  In  reaching  its  determination  to approve  the
Merger,  the RSFC Board did not assign any  relative or specific  weights to the
foregoing factors,  and individual directors may have given differing weights to
different  factors.  After deliberating with respect to the Merger and the other
transactions contemplated by the Merger Agreement, and considering,  among other
things,  the matters  discussed above, the RSFC Board  unanimously  approved the
Merger Agreement and the transactions  contemplated thereby as being in the best
interests of RSFC and its shareholders.

     After evaluating the favorable and unfavorable  factors  discussed above as
well as others, the RSFC Board unanimously  determined to approve the Merger and
recommends  that  the RSFC  shareholders  vote FOR the  approval  of the  Merger
Agreement.


Opinion of Raymond James & Associates, Inc.

     At the meeting of the RSFC Board on December 27, 1996, at which meeting the
RSFC Board  approved the Merger  Agreement,  Raymond  James  delivered  its oral
opinion  (the "Oral  Opinion"),  which was  subsequently  confirmed in a written
opinion  dated the date of this Joint Proxy  Statement/Prospectus  (the "Written
Opinion"), to the effect that, as of the date of such opinion, the consideration
to be paid by RSFC to the holders of Family Common Stock in connection  with the
Merger  was fair to  shareholders  of RSFC from a  financial  point of view.  No
limitations  were imposed by the RSFC Board upon  Raymond  James with respect to
the investigations made or the procedures followed by Raymond James in rendering
its opinion.

     The full text of the Written Opinion of Raymond James is set forth as Annex
C to this Joint Proxy Statement/Prospectus.  RSFC shareholders are urged to read
the  Written  Opinion  in  its  entirety  for  a  complete  description  of  the
assumptions made, matters  considered and limits on the review  undertaken.  The
summary of the Oral  Opinion is  qualified  in its  entirety by reference to the
full text of the Written Opinion.  The assumptions made,  matters considered and
limits  of  the  review   undertaken   contained  in  the  Written  Opinion  are
substantially the same as the assumptions made, matters considered and limits of
the review  undertaken  in  connection  with the Oral  Opinion.  Raymond  James'
opinion is directed  only to the  fairness,  from a financial  point of view, to
shareholders of RSFC of the  consideration  to be paid by RSFC in the Merger and
does not constitute a  recommendation  concerning how RSFC  shareholders  should
vote with respect to the Merger.




                                       38

<PAGE>



     In arriving at its opinion, Raymond James reviewed the Merger Agreement and
related  exhibits.  It also reviewed  certain  publicly  available  business and
financial  information  relating  to RSFC and Family,  as well as certain  other
information, including financial projections, provided to Raymond James by RSFC.
Raymond James discussed the past and current operations and financial  condition
and  prospects  of RSFC and Family with RSFC's and Family's  senior  management.
Raymond  James  also  considered  such  other  information,  financial  studies,
analyses,  investigations and financial,  economic,  market and trading criteria
that it deemed relevant.

     In  connection  with its review,  Raymond  James  assumed and relied on the
accuracy and  completeness of the information it reviewed for the purpose of its
opinions and did not assume any responsibility  for independent  verification of
such information or for any independent evaluation or appraisal of the assets of
RSFC or Family.  With respect to RSFC's  financial  projections,  Raymond  James
assumed  that they had been  reasonably  prepared on bases  reflecting  the best
currently  available  estimates  and  judgments  of the  management  of RSFC and
Raymond  James  expressed  no  opinion  with  respect to such  forecasts  or the
assumptions on which they were based.  Raymond James' opinions were  necessarily
based upon business,  market,  economic and other conditions as they existed on,
and could be  evaluated  as of, the date of its  opinions.  The opinions did not
address  RSFC's  underlying  business  decision  to effect the Merger and do not
constitute a  recommendation  to any holder of RSFC Common Stock  concerning the
Merger.  Raymond  James'  opinions did not imply any conclusion as to the likely
trading  range of RSFC Common Stock  following the  consummation  of the Merger,
which may vary  depending on, among other  factors,  changes in interest  rates,
dividend rates, market conditions, general economic conditions and other factors
that generally influence the price of securities.

         In connection with the Oral Opinion,  Raymond James  performed  certain
financial analyses, which it discussed with the RSFC Board on December 27, 1996.
The following is a brief  summary of the analyses  performed by Raymond James in
connection with its Oral Opinion as updated by its Written Opinion. All analyses
summarized  below assume a price for RSFC Common Stock of $7.38 per share (which
was the  closing  bid price on April 1,  1997) in  calculating  the value of the
consideration  offered in the  Merger.  The price of RSFC  Common  Stock used in
performing the analyses to support the Oral Opinion was $6.00 per share.

     (i)   Precedent   Transaction   Analysis.   Raymond   James   reviewed  the
consideration  paid or proposed to be paid ("deal value") in other  acquisitions
of  southeastern  banks with less than $1 billion  in total  assets,  which were
completed in January 1996 through  March 25, 1997.  Raymond  James  analyzed the
deal  value of these  acquisitions  (which  ranged  from $2.0  million to $156.8
million) as a multiple of (i) book value, which ranged from 1.01x to 3.58x, (ii)
tangible  book value,  which  ranged  from 1.11x to 3.58x and (iii)  last-twelve
months earnings per share ("LTM EPS"),  which ranged from 10.40x to 39.44x,  and
determined the median deal value as a multiple of these same  variables  (2.02x,
2.05x and 18.81x, respectively). Raymond James then computed these multiples for
the Merger's deal value of $61.7 million: (i) book value of 3.00x, (ii) tangible
book value of 3.00x and (iii) LTM EPS of 13.90x.

     No transaction used in the Precedent  Transaction Analysis summarized above
is identical to the Merger.  Accordingly,  any such analysis of the value of the
Merger involves complex  considerations and judgments concerning  differences in
the  potential  financial  and  operating   characteristics  of  the  comparable
companies and other factors in relation to the trading and acquisition values of
the  comparable  companies  and publicly  announced  transactions.  Mathematical
analysis  is  not,  in  itself,  a  meaningful  method  of  ensuring  comparable
transaction data.

     (ii)Pro Forma Merger  Analysis.  Raymond James  reviewed  certain pro forma
financial  effects  projected  to result from the Merger for fiscal  years 1997,
1998 and 1999. This analysis was based upon certain assumptions,  including that
the  projections  provided to Raymond James were accurate and that the price per
share of RSFC  Common  Stock was $6.00  for the Oral  Opinion  and $7.38 for the
Written  Opinion.  Raymond James performed the pro forma analysis based upon the
following three scenarios:  (i) asset growth at 10% without any synergies ("Case
1");  (ii) RSFC's  combined  assumptions  for 1997-98  ("Case 2"); and (iii) 20%
reduction  in Family's  1997 net income  from  Family's  1996 net income,  asset
growth  thereafter  at 10%  without any  synergies  ("Case  3").  Raymond  James
compared the estimated  fiscal year 1997,  1998 and 1999 fully diluted  earnings
per share of RSFC  Common  Stock on a stand  alone  basis to the pro forma fully
diluted  earnings per share of the Combined  Company after the Merger.  Based on
this  analysis,  the  estimated  earnings  per share of RSFC Common Stock are as
follows:  (i) under the  assumptions of Case 1, from $0.36,  $0.40 and $0.44 for
the fiscal years 1997, 1998 and 1999,  respectively,  on a stand-alone basis, to
$0.43,  $0.50 and $0.55 on a pro forma basis after giving  effect to the Merger;
(ii) under the  assumptions  of Case 2, from $0.50 for the fiscal year 1997 on a
stand alone basis to $0.55,  $0.63 and $0.68 in fiscal years 1997, 1998 and 1999
on a pro forma



                                       39

<PAGE>



basis;  and (iii) under the  assumptions of Case 3, from $0.36,  $0.40 and $0.44
for the fiscal years 1997, 1998 and 1999, respectively,  on a stand-alone basis,
to  $0.39,  $0.45  and $0.52 on a pro forma  basis  after  giving  effect to the
Merger.

     The  actual  results  achieved  by the  Combined  Company  if the Merger is
consummated  may vary from the  projected  results  and such  variations  may be
material.

     (iii)  Market  Trading  Multiples in  Comparable  Public  Companies.  Using
publicly available information,  Raymond James analyzed, among other things, the
market values and trading  multiples of 23 southeastern  commercial  banks which
they  considered  to be comparable to Family,  and compared  these  multiples to
those of Family.  This analysis showed that: (i) the range of multiples of stock
price to the  most  recently  reported  book  value  for the  comparable  public
companies  was  1.23x  to  3.37x  while  the  Merger   reflects  a  multiple  of
approximately  3.00x  Family's  book value;  (ii) the range of  multiples of the
stock price to the earnings per share for the  comparable  public  companies for
the most recently  reported  twelve-month  period was 12.27x to 38.77x while the
Merger reflects a multiple of approximately  13.90x Family's  earnings per share
for the Family twelve-month period.

     The  preparation  of a  fairness  opinion  is not  susceptible  to  partial
analysis or summary  descriptions.  Raymond James believes that its analyses and
the  summary set forth above must be  considered  as a whole and that  selecting
portions of its analyses and the factors  considered by it, without  considering
all analyses  and factors,  could  create an  incomplete  view of the  processes
underlying  the  analysis set forth in its opinion and the  presentation  to the
RSFC Board.  Raymond James has not indicated  that any of the analyses  which it
performed had a greater  significance  than any other.  The ranges of valuations
resulting from any particular analysis described above should not be taken to be
the view of Raymond  James of the actual  value of RSFC,  Family or the Combined
Company.

     In performing its analyses,  Raymond James made numerous  assumptions  with
respect  to  industry  performance,  general  business,  financial,  market  and
economic  conditions and other matters,  many of which are beyond the control of
RSFC or Family.  The analyses which Raymond James  performed are not necessarily
indicative of actual values or actual future results, which may be significantly
more or less  favorable  than  suggested by such  analyses.  Such  analyses were
prepared  solely as part of Raymond  James'  analysis  of the  fairness,  from a
financial point of view, to RSFC of the  consideration to be paid by RSFC to the
holders of Family Common Stock.  The analyses do not purport to be appraisals or
to reflect the prices at which a company might actually be sold or the prices at
which any securities may trade at the present time or at any time in the future.

     Raymond  James is a  nationally  recognized  investment  banking  firm that
provides  financial  services  in  connection  with a  wide  range  of  business
transactions.  As  part  of  its  investment  banking  business,  Raymond  James
regularly  engages  in the  valuation  of  companies  and  their  securities  in
connection with mergers and acquisitions, negotiated underwritings,  competitive
biddings,  secondary  distributions of listed and unlisted  securities,  private
placements and for other purposes.  The RSFC Board retained  Raymond James based
on Raymond James' expertise in the valuation of companies.

     Raymond James is not affiliated with RSFC or Family. In the ordinary course
of its business as a  broker/dealer,  Raymond James may from time to time have a
long or short position in and buy or sell equity  securities of RSFC for its own
account and the  accounts of its  customers.  Pursuant to an  engagement  letter
dated December 10, 1996,  RSFC agreed to pay Raymond James for its services fees
aggregating  $150,000,  a significant  portion of which is  contingent  upon the
consummation  of the Merger.  RSFC also agreed to  indemnify  Raymond  James and
certain related person against certain liabilities,  including liabilities under
the federal securities law, relating to or arising out of its engagement.


     Family Reasons For The Merger; Potential Adverse Effects of the Merger; and
Recommendation of Family's Board of Directors

     In  reaching  its  conclusion  to enter  into the Merger  Agreement  and to
recommend  approval of the Merger Agreement and the Plan of Merger by the Family
shareholders,  at or prior to the December 30, 1996 special meeting at which the
Family Board approved the Merger Agreement, the Family Board considered a number
of factors of which Family  shareholders  should be aware in determining whether
to vote for approval of the Merger Agreement and the Plan



                                       40

<PAGE>



of Merger, including without limitation, the reasons discussed below. The Family
Board believes that a merger with the Bank represents an opportunity to maximize
the prospects for long-term  shareholder  value through the benefits of a larger
organization,  by  expanding  Family's  geographical  presence,  broadening  and
diversifying  the loan portfolio,  providing for potential to increase  earnings
per  share  over the  long-term,  enhancing  capital  and  share  liquidity  and
expanding senior management.

     The  Family  Board  considered  the fact  that  the  Merger  represents  an
opportunity to maximize the prospects for long-term shareholder value by merging
with a larger  organization while maintaining the customer service advantages of
a smaller banking  organization and of Family,  in particular.  The Family Board
believes  that the Merger  will  allow the  Combined  Bank to  benefit  from and
utilize Family's service orientation and expertise to enhance the performance of
the Combined Bank.

     The Family Board considered the fact that by being acquired by RSFC, Family
will become  part of a Combined  Bank with  operations  and  significant  market
presence in Palm Beach  County,  Florida,  thereby  enhancing  long-term  growth
opportunities. Palm Beach County is contiguous to Broward County, where Family's
operations are primarily located, and, like Broward County, has favorable market
demographics: third largest ($17 billion) banking market in Florida, highest per
capita  income  market in  Florida,  and the third  largest  population  base in
Florida  (Broward  County  ranks  second  ($22  billion),   eighth  and  second,
respectively, in these same categories).  Because none of the branches of Family
or the Bank will be closed  after the  Merger,  the  Combined  Bank will have 17
full-service banking centers from which to serve the attractive customer base of
these two counties.

     The Family Board also believes that the Merger  presents an opportunity for
the Bank to broaden  the  composition  of its loan  portfolio.  The Bank's  loan
portfolio is comprised  predominantly of consumer-oriented  loans while Family's
loan portfolio is more  business-oriented,  specifically  commercial real estate
loans.  As a result,  the composition of the Combined Bank's loan portfolio will
be more  diversified.  The increased  diversity should provide the Combined Bank
with greater  opportunities for growth, while at the same time helping to spread
risk  across  different  types  of  loans.  In  addition,  as a  result  of this
diversification,  the Combined Bank may be able to offer additional products and
services to existing customers.

     The Family Board also considered the anticipated  financial benefits of the
Merger.  The Merger is expected to be accretive to the Combined  Bank's earnings
per share. On a pro forma basis, the Combined Bank's  return-on-average-  assets
(ROAA),  return-on-average-equity  (ROAE)  and  efficiency  ratio  will  compare
favorably to its peer group.  The  Combined  Bank's  capital will also  increase
significantly.  The increased  capital base of the Combined Bank would  increase
its loan limit to one borrower to  approximately  $12.6 million for the Combined
Bank from $5 million for Family,  which could be particularly  helpful in making
commercial real estate loans. This increase will also allow the Combined Bank to
compete more readily  with the regional  banks for larger  dollar loans and more
creative financing terms.

     Furthermore,  the Family Board  considered  that the Merger  would  provide
liquidity for its shareholders.  Family Common Stock is not traded or listed and
there is not a broad market for Family Common Stock, with trades being sporadic,
private and  negotiated  at arms'  length.  RSFC  Common  Stock is listed on the
Nasdaq National Market and several market makers regularly trade the RSFC Common
Stock. In addition,  the Family Board  considered the potential  appreciation in
the Combined Bank's capital stock, both as a result of the Merger and otherwise.

     The Family Board also  concluded  that the Combined Bank would benefit from
certain  economies of scale not available to Family as a stand-alone bank. These
benefits would include certain operational  savings,  some of which would be the
result of the Bank's technological expertise.

     The Family Board also  believed  that Family would  benefit from the Bank's
expanded senior management.  The Merger would alleviate any shareholder concerns
about ultimately finding a successor to Family's current Chief Executive Officer
who is currently 61 years old.

     Finally, the Family Board believed that it was likely that the Merger would
be approved by the required regulatory authorities.


                                       41
<PAGE>



     In reaching  its  decision to approve and adopt the Merger  Agreement,  the
Family  Board  also  considered  factors  that are not  favorable  to the Merger
Agreement,  including,  without limitation: (i) that the ratio of the Bank's net
income to revenues is not as favorable as Family's;  (ii) the potential  adverse
impact  of  RSFC's  loan  portfolio  on  the  Combined  Bank's  loan  portfolio,
considering the Bank's current level of reserves and charge-off  history;  (iii)
the potential  difficulties  in managing the Combined  Bank,  which will be more
than twice the size of Family;  (iv) the Bank's smaller  dividend per share on a
pro forma  basis  than that  historically  paid by  Family;  and (v) the risk of
receiving  shares as  consideration  for the  Merger,  instead of cash,  and any
potential decrease in the value of such shares.

     In reaching its  determination to approve the Merger,  the Family Board did
not assign any  relative  or  specific  weights to the  foregoing  factors,  and
individual  directors  may have given  differing  weights to different  factors.
After  deliberating  with  respect  to the  Merger  and the  other  transactions
contemplated by the Merger Agreement,  and considering,  among other things, the
matters  discussed  above,  the Family  Board  unanimously  approved  the Merger
Agreement  and the  transactions  contemplated  thereby  as  being  in the  best
interests of Family and its shareholders.

     After evaluating the favorable and unfavorable  factors  discussed above as
well as others,  the Family Board  unanimously  determined to approve the Merger
and  recommends  that the Family  shareholders  FOR the  approval  of the Merger
Agreement and consummation of the transactions contemplated thereby.


Opinion of Ryan, Beck & Co.

     On April 23, 1996 Family  retained  Ryan,  Beck to advise Family on various
financial  matters  relating  to  alternative  courses  of  action  to  maximize
long-term  shareholder  value,  including  the possible sale of Family or merger
with another  financial  institution.  Ryan,  Beck is  regularly  engaged in the
valuation of banks,  bank holding  companies,  savings and loan associations and
savings and loan holding companies in connection with mergers,  acquisitions and
other  securities-related   transactions.  Ryan,  Beck  has  knowledge  of,  and
experience with, the Florida banking market and banking organizations  operating
in that  market,  and was  selected  by  Family  because  of its  knowledge  of,
experience with, and reputation in the financial services industry.

     In its capacity as Family's financial  advisor,  Ryan, Beck participated in
the  negotiations  with respect to the pricing and other terms and conditions of
the Merger,  but the decision as to whether to accept the RSFC  proposal and the
final pricing of the Merger was ultimately made by the Family Board.  Ryan, Beck
rendered its oral opinion to the Family Board on December 30, 1996,  updated its
analysis as of January 6, 1997,  and  rendered its formal  written  opinion (the
"Ryan,  Beck Opinion") on April ___, 1997,  that the Exchange Ratio is "fair" to
Family's  shareholders  from a  financial  point of view.  No  limitations  were
imposed by the Family Board upon Ryan,  Beck with respect to the  investigations
made or procedures followed by it in arriving at its opinion.

     The full text of the Ryan, Beck Opinion, dated as of April ___, 1997, which
sets forth  assumptions made and matters  considered,  is attached as Annex D to
this Joint Proxy Statement/Prospectus.  Shareholders of Family are urged to read
this opinion in its  entirety.  The Ryan,  Beck Opinion is directed  only to the
Exchange  Ratio  and  does  not  constitute  a  recommendation   to  any  Family
shareholder  as to how  such  shareholder  should  vote  at the  Family  Special
Meeting.  The  summary of the Ryan,  Beck  Opinion set forth in this Joint Proxy
Statement/Prospectus  is qualified in its entirety by reference to the full text
of such  opinion.  Ryan,  Beck's oral opinion as of December 30, 1996 was to the
same effect as such opinion.

     In  connection  with its  analysis,  Ryan,  Beck:  (i)  reviewed the Merger
Agreement   and   related   documents;    (ii)   reviewed   this   Joint   Proxy
Statement/Prospectus;  (iii) reviewed RSFC's Annual Reports to Shareholders  and
Annual Reports on Form 10-K for the fiscal years ended December 31, 1996,  March
31,  1995,  the nine months  ended  December  31, 1995 and the fiscal year ended
March 31, 1994, and RSFC's Quarterly  Reports on Form 10-Q for the periods ended
September 30, 1996,  June 30, 1996 and March 31, 1996;  (iv)  reviewed  Family's
audited financial  statements for the years ended December 31, 1996 and 1995 and
the audited income  statement for the year ended December 31, 1994; (v) reviewed
the historical stock prices and trading volume of the RSFC Common Stock; (vi) as
more particularly  described below,  reviewed the publicly  available  financial
data of  commercial  banking  organizations  which Ryan,  Beck deemed  generally
comparable to RSFC; (vii) as more  particularly  described  below,  reviewed the
publicly  available  financial data of commercial  banking  organizations  which
Ryan, Beck deemed generally



                                       42

<PAGE>



comparable to Family; (viii) as more particularly  described below, reviewed the
terms of recent  acquisitions of commercial  banking  organizations  which Ryan,
Beck  deemed  generally  comparable  to Family;  and (ix)  conducted  such other
studies, analyses,  inquiries and examinations as Ryan, Beck deemed appropriate.
Ryan,  Beck also reviewed  certain  projections  provided by Family for the year
ending  December  31,  1997 and met with  certain  members  of  Family's  senior
management to discuss Family's past and current business  operations,  financial
condition,  strategic plan and future prospects. Ryan, Beck also reviewed RSFC's
budget for the year ending  December 31, 1997,  and met with certain  members of
RSFC's senior management to discuss RSFC's past and current business operations,
financial condition,  strategic plan and future prospects. Ryan, Beck as part of
its review of the Merger,  also analyzed RSFC's ability to consummate the Merger
and  considered  the  future  prospects  of  Family  in the  event  it  remained
independent.

     In connection with its review, Ryan, Beck relied upon and assumed,  without
independent  verification,  the accuracy and  completeness  of the financial and
other information regarding Family and RSFC provided to Ryan, Beck by Family and
RSFC and their representatives. Ryan, Beck is not an expert in the evaluation of
allowances  for  loan  losses.  Therefore,   Ryan,  Beck  has  not  assumed  any
responsibility  for making an  independent  evaluation  of the  adequacy  of the
allowances for loan losses as set forth on Family's and RSFC's balance sheets at
December 31, 1996,  and Ryan,  Beck assumed such  allowances  were  adequate and
complied fully with applicable law, regulatory policy and sound banking practice
as of the date of such financial  statements.  Ryan,  Beck has reviewed  certain
historical  financial data and financial  projections  (and the  assumptions and
bases  therefor)  provided  by Family and RSFC.  Ryan,  Beck  assumed  that such
forecasts and projections  reflected the best currently  available estimates and
judgments of the respective managements.  In certain instances, for the purposes
of its analyses,  Ryan,  Beck made  adjustments  to such financial and operating
forecasts   which  in  Ryan,   Beck's  judgment  were   appropriate   under  the
circumstances.  Ryan,  Beck was not retained to nor did it make any  independent
evaluation or appraisal of the assets or  liabilities  of Family or RSFC nor did
Ryan, Beck review any loan files of Family or RSFC. Ryan, Beck also assumed that
the  Merger in all  respects  is, and will be,  undertaken  and  consummated  in
compliance with all laws and regulations that are applicable to Family and RSFC.

     The preparation of a fairness  opinion on a transaction  such as the Merger
involves various  determinations as to the most appropriate and relevant methods
of financial  analysis and the  application  of those methods to the  particular
circumstances and, therefore,  the Ryan, Beck Opinion is not readily susceptible
to summary  description.  In arriving at its  opinion,  Ryan,  Beck  performed a
variety of financial  analyses.  Ryan,  Beck  believes that its analyses must be
considered as a whole and the consideration of portions of such analyses and the
factors considered therein,  without considering all factors and analyses, could
create an incomplete  view of the analyses and the process  underlying the Ryan,
Beck Opinion.  No one of the analyses was assigned a greater  significance  than
any other.

     The  projections  furnished to Ryan,  Beck were prepared by the  respective
managements  of  Family  and  RSFC.  Family  and RSFC do not  publicly  disclose
internal management projections of the type provided to Ryan, Beck in connection
with the review of the Merger.  Such  projections  were not prepared with a view
towards public  disclosure.  The public  disclosure of such projections could be
misleading  since  the  projections   were  based  on  numerous   variables  and
assumptions  which are  inherently  uncertain,  including,  without  limitation,
factors  related to general  economic and competitive  conditions.  Accordingly,
actual  results  could  vary   significantly   from  those  set  forth  in  such
projections.

     In its  analyses,  Ryan,  Beck made  numerous  assumptions  with respect to
industry performance,  business and economic conditions, and other matters, many
of which are beyond the control of Family or RSFC.  Any  estimates  contained in
Ryan,  Beck's  analyses  are not  necessarily  indicative  of future  results or
values,  which may be significantly  more or less favorable than such estimates.
Estimates  of values of companies  do not purport to be  appraisals  nor do they
necessarily  reflect  the  prices at which  companies  or their  securities  may
actually be sold.

     The following is a brief summary of the analyses and  procedures  performed
by Ryan, Beck in the course of arriving at its opinion.

     Comparable  Companies and  Comparable  Transactions  Analyses.  Ryan,  Beck
compared  Family's  financial  data as of  November  30, 1996 to a peer group of
eighteen selected commercial banks located in the southeast region of the United
States with assets between $200 million and $300 million. Ryan, Beck deemed this
group  to be  generally  comparable  to  Family.  At or for  the  eleven  months
(annualized)  ended  November 30, 1996,  Family had tangible  equity to tangible
assets of 8.35%, a return on average assets of 1.96%, a return on average equity
of 22.86%, a net interest



                                       43

<PAGE>
margin of 5.76%, a ratio of non-interest  expenses to average assets of 3.77%, a
ratio  of  non-performing  loans  to  total  loans  of  0.63%  and  a  ratio  of
non-performing  assets to total assets of 0.60%.  These ratios were  compared to
the median ratios of the eighteen  selected  commercial  banking  organizations,
which were, as calculated,  a tangible equity to tangible assets ratio of 9.33%,
a return on average assets of 1.25%, a return on average equity of 12.21%, a net
interest margin of 4.80%, a ratio of  non-interest  expense to average assets of
3.25%,  a ratio of  non-performing  loans to total loans of 0.87% and a ratio of
non-performing assets to total assets of 0.74%.

     Ryan,  Beck compared  Family's  financial data as of November 30, 1996 with
that of a group  of  eleven  selected  commercial  banking  organizations  being
acquired  in  announced  transactions  since  September  30,  1995 and for which
pricing data pertaining to the transactions was publicly available. The criteria
for this group were  commercial  banks with assets between $150 million and $600
million,  with a return on average  assets  greater  than 1.35% and an equity to
assets  ratio of less than 10%.  Ryan,  Beck deemed  this group to be  generally
comparable to Family.  The median ratios of the eleven  selected  companies,  as
calculated,  represented a 8.76%  tangible  equity to tangible  assets ratio,  a
non-performing  assets to  assets  ratio of 0.32%,  an  annualized  year-to-date
return  on  average  assets of 1.52% and an  annualized  year-to-date  return on
average equity of 19.34%.

     Ryan, Beck also calculated certain ratios based on the Exchange Ratio of 13
shares of RSFC  Common  Stock for each  share of Family  and the 10 day  average
closing  stock price of RSFC for the period ended January 6, 1997 and the median
ratios  for  the  eleven  selected  commercial  bank  acquisitions  ("Comparable
Transactions").  The Comparable Transactions produced a median return on average
assets of 1.52% and a median  return on  average  equity of  19.34%.  The median
ratios for the Comparable  Transactions,  as calculated,  represented a price to
fully  diluted book value of 208.03%,  a price to fully  diluted  tangible  book
value of 209.18%,  a price to latest twelve month  earnings of 13.84 times and a
core deposit premium of 12.29%.  The imputed value of Family based on the median
of the above mentioned acquisition peer group was $71.35 based on price to fully
diluted book value,  $71.75 based on price to fully diluted tangible book value,
$95.36 based on price to latest  twelve  month  earnings and $71.91 based on the
core deposit premium to tangible book value.

     These  Comparable  Transactions  were  segmented  into  a  group  of  seven
financial  institutions  with a return  on  average  assets  in  excess  of 1.5%
("Profitability  Segmented").  These  Profitability  Segmented banks produced an
average  return on  average  assets of 1.72% and an  average  return on  average
equity of 19.62% The Profitability Segmented group as calculated, represented an
average price to book value of 188.86%,  an average price to tangible book value
of 194.52%  and a price to latest  twelve  month  earnings  of 11.96% and a core
deposit premium to tangible book value of 10.58%.

     The comparable  ratios for Family were an  acquisition  price of 252.64% of
book value (including the dilutive impact of stock options), a price to tangible
book value of 252.64%,  a price to latest  twelve month  earnings of 11.66 times
and a core deposit  premium to tangible book value of 15.04%.  Ryan,  Beck noted
that the value of the RSFC Common  Stock to be  received by Family  shareholders
based upon the Exchange  Ratio of 13 shares of RSFC Common Stock for each Family
share and the average  closing price of RSFC Common Stock for the ten day period
ended January 6, 1997 was $80.34

     Ryan,  Beck also compared  RSFC's  financial  data as of September 30, 1996
with that of a group of sixteen selected  commercial banking  organizations with
assets  between  $250 million and $425  million,  with an equity to assets ratio
greater  than 9.0% and which are located in the  southeast  region of the United
States for which public trading and pricing  information  was  available.  Ryan,
Beck deemed this group to be generally  comparable  to RSFC.  At or for the nine
months  (annualized)  ended  September  30, 1996,  RSFC had  tangible  equity to
tangible assets of 11.44%, a return on average assets ratio of 0.99% adjusted to
exclude the one-time SAIF assessment,  a return on average equity ratio of 7.03%
adjusted to exclude the one-time SAIF assessment and non-recurring  expenses and
a dividend yield of 1.94%.  At or for the twelve moths ended September 30, 1996,
RSFC had a net interest margin of 5.21%, an efficiency  ratio of 67.73%, a ratio
of  non-performing  assets to total  assets of 1.56% and a ratio of  reserves to
non-performing  loans of 80.37%. These ratios were compared to the median ratios
of the  sixteen  selected  commercial  banking  organizations,  which  were,  as
calculated,  a tangible  equity to tangible assets of 9.47%, a return on average
assets ratio of 1.29%,  a return on average  equity ratio of 11.82%,  a dividend
yield of 2.51%, a net interest margin of 4.74%, an efficiency ratio of 57.72%, a
ratio of non-performing  assets to total assets of 0.34% and a ratio of reserves
to  non-performing  loans of 245.93%.  Using a ten day average trading price for
RSFC Common Stock, its price to latest twelve month earnings adjusted to exclude
the one-time SAIF assessment was 20.6 times, price to book value

                                       44

<PAGE>
was 134.35%  and price to  tangible  book value was  163.62%.  The peer  group's
median price to latest twelve month earnings was 13.5 times, price to book value
was 152.58% and price to tangible book value was 163.93%.

     No company or transaction used in the Comparable  Companies and Transaction
Acquisition  Analyses  section  is  identical  to  Family,  RSFC or the  Merger.
Accordingly,  an analysis of the results of the  foregoing is not  mathematical;
rather it involves complex  considerations and judgments concerning  differences
in financial and operating  characteristics  of the companies involved and other
factors that could affect the trading values of the securities of the company or
companies to which they are being compared.

     Impact  Analysis.  Ryan, Beck analyzed the Merger in terms of its effect on
RSFC's projected earnings per share,  current book value and tangible book value
based on Family's  projected 1997 earnings  which were derived from  information
provided by the management of Family and RSFC.  Based upon certain  assumptions,
including those with respect to cost savings and other synergies from the Merger
and the stand  alone  earnings  projections  provided  by RSFC and  Family,  the
analysis  showed that the Merger  would be accretive  to RSFC's  estimated  1997
earnings per share by approximately 14.4%,  dilutive to fully diluted book value
per share by  approximately  25.0% and dilutive to RSFC's fully diluted tangible
book value by approximately  19.6%. Ryan, Beck analyzed the impact of the Merger
on RSFC values per Family share based on the exchange ratio of 13 shares of RSFC
Common  Stock for each share of Family  Common  Stock using pro forma  projected
1997 earnings per share, book value per share, tangible book value per share and
dividends  per share at September 30. That  analysis  found that,  based on such
exchange  ratio,  Family's  equivalent  projected  1997 earnings per share would
increase by  approximately  1.0%,  fully  diluted  book value would  increase by
approximately  44.3% and fully  diluted  tangible  book value would  increase by
approximately  24.3%,  while dividends per share would decrease by approximately
64.3%. The actual results  achieved may vary from the projected  results and the
variations may be material.

     Discounted Dividend Analysis.  Using a discounted dividend analysis,  Ryan,
Beck  estimated  the present  value of the future  dividend  streams that Family
could produce in perpetuity.  Projection  ranges for Family's  five-year balance
sheet and income  statement were provided by Family's  management.  Management's
projections were based upon various factors and  assumptions,  many of which are
beyond  the  control  of  Family.   These  projections  are,  by  their  nature,
forward-looking  and may  differ  materially  from the  actual  values or actual
future results which may be significantly  more or less favorable than suggested
by such projections. In producing a range of per share Family values, Ryan, Beck
utilized the following  assumptions:  discount  rates range from 14.0% to 16.0%,
dividend  payout ratio equal to 100% of net  earnings,  terminal  price/earnings
multiples  range  from  9.0x to 11.0x  (which  when  applied  to  terminal  year
estimated  earnings produces a value which approximates the net present value of
the dividends in perpetuity,  given certain  assumptions  regarding growth rates
and discount  rates) and earnings  that  include  estimated  savings in Family's
non-interest  expense equal to 20.0% in 1997 and 40.0% in 1998,  with an assumed
5% growth in synergies in years  thereafter.  The discounted  dividend  analysis
produced a range of net  present  values per share of Family  Common  Stock from
$73.79 to $92.88.  These  analyses  do not  purport to be  indicative  of actual
values or expected  values or an appraisal  range of the shares of Family Common
Stock.  Ryan, Beck noted that the discounted  dividend analysis is a widely used
valuation  methodology,  but  noted  that it  relies  on  numerous  assumptions,
including  expense  savings levels,  dividend payout rates,  terminal values and
discount  rates,  the future values of which may be  significantly  more or less
than such alternatives.

     Break-Even  Returns  Analysis.  Ryan,  Beck  prepared a break-even  returns
analysis based on the terms of the Merger Agreement. Using a normalized range of
public market price to latest twelve months earnings multiples of 8.0x to 10.0x,
a range of  discount  rates  from  12.0% to 14.0%,  Ryan,  Beck  calculated  the
compound  annual  growth  rate of  earnings  required  through  the year 2001 to
provide  Family's  shareholders  with the same value on a present value basis as
the January 6 value as being approximately 9.3% to 16.4%.

     In connection  with its written  Ryan,  Beck Opinion dated as of April ___,
1997, Ryan, Beck confirmed the  appropriateness  of its reliance on the analyses
used to render its December 30, 1996 oral opinion by  performing  procedures  to
update certain of such analyses and by reviewing the assumptions and conclusions
contained in the Ryan, Beck Opinion.

     Ryan,  Beck's  written  opinion dated April ___, 1997 was based solely upon
the information available to it and the economic, market and other circumstances
as they existed as of the date of such opinion. Events

                                       45

<PAGE>
occurring  after  such  date  could   materially   affect  the  assumptions  and
conclusions contained in such opinion. Ryan, Beck has not undertaken to reaffirm
or revise its Opinion or otherwise  comment upon any events  occurring after the
date hereof.

     The summary set forth above does not purport to be a complete  description,
but is a brief  summary of the  material  analyses and  procedures  performed by
Ryan, Beck in the course of arriving at the Ryan, Beck Opinion.

     With regard to Ryan,  Beck's  services  in  connection  with the  financial
advisory  agreement and the Merger  Agreement,  Family has paid to Ryan,  Beck a
$10,000  retainer and has agreed to pay Ryan, Beck an advisory fee equal to 1.0%
of  the  aggregate  dollar  value  of the  consideration  received  by  Family's
shareholders in the Merger. Based upon the estimated aggregate purchase price to
be paid in  connection  with the Merger,  Ryan,  Beck's  aggregate  fees will be
approximately  $620,000  (including  the $10,000  retainer  fee).  Ryan,  Beck's
advisory  fee will be paid at the time of the  closing of this  transaction.  In
addition,  Family  has  agreed  to  reimburse  Ryan,  Beck  for  its  reasonable
out-of-pocket expenses,  which shall not exceed $7,500 without the prior consent
of Family.  Family has also agreed to indemnify  Ryan,  Beck and certain related
persons  against  certain  liabilities,   including  liabilities  under  federal
securities law,  incurred in connection with its services.  The amounts of Ryan,
Beck's fees were determined by negotiation between Family and Ryan, Beck.

     Within  the  last  three  years  Ryan,  Beck  has  provided  the  following
investment  banking  services to RSFC: in 1993 and 1995, Ryan, Beck was the sole
underwriter  of securities  offerings  totaling $8.1 million and $21.2  million,
respectively  (including the overallotment  options).  Additionally,  Ryan, Beck
acted as financial  advisor with  respect to RSFC's  acquisition  of Banyan Bank
which was  consummated in January 1996.  Ryan,  Beck has also acted as financial
advisor to RSFC with respect to various other  matters from time to time.  Ryan,
Beck has not provided  any  services to RSFC with  respect to the Merger.  Ryan,
Beck's research  department has issued research  reports on RSFC and comments on
RSFC in its  periodic  commentaries.  Ryan,  Beck is also a market maker in RSFC
Common Stock and Series C Preferred and, in such capacity, may from time to time
own  RSFC  securities.  As of the  date  hereof,  Ryan,  Beck  has  no  material
investment in RSFC. Ryan, Beck had no prior relationship with Family.

The Merger Agreement

     The  following  is a brief  summary  of  certain  provisions  of the Merger
Agreement, which is attached as Annex A to this Joint Proxy Statement/Prospectus
and is  incorporated  herein by  reference.  Such  summary is  qualified  in its
entirety by reference to the Merger Agreement.

     The Merger. The Merger Agreement provides that,  following the approval and
adoption of the Merger  Agreement by the shareholders of RSFC and Family and the
satisfaction or waiver of the other  conditions to the Merger,  at the Effective
Time,  Family will be merged with and into the Bank,  the separate  existence of
Family  will  thereupon  cease  and the  Bank  will  continue  as the  surviving
corporation  (the "Combined  Bank").  As a result of the Merger and the Exchange
Ratio,  RSFC will issue  7,691,697  shares to holders  of Family  Common  Stock.
Family  shareholders  are entitled to dissenters'  rights in connection with the
Merger. See "Dissenters' Rights of Appraisal." The maximum amount of dissenters'
shares that will be accepted is 59,167,  10% of the outstanding shares of Family
Common Stock. If there are more than this number of dissenters' shares, RSFC and
the Bank are not obligated to effect the Merger. See "--Conditions  Precedent to
the Merger."

     If the Merger Agreement is approved by the shareholders of RSFC and Family,
the Plan of  Merger  is  approved  by the  Family  shareholders,  and the  other
conditions  of the  Merger are  satisfied  or waived,  the  Merger  will  become
effective at the  Effective  Time, as requested by the Bank and set forth on the
Certificate of Merger issued by the Florida Banking Department.

     Combined Bank. At the Effective Time, each issued and outstanding  share of
the Bank common stock shall remain issued and  outstanding and unaffected by the
Merger.  The  Articles  of  Incorporation  and  Bylaws  of the Bank as in effect
immediately  prior to the Effective  Time will be the Articles of  Incorporation
and Bylaws of the  Combined  Bank after the  Effective  Time,  until  thereafter
changed or amended as provided therein or by applicable law.

                                       46

<PAGE>
     Conversion of Shares.  At the  Effective  Time, by virtue of the Merger and
without any action by any holder of Family Common Stock,  each outstanding share
of Family Common Stock will be converted  into the right to receive 13 shares of
RSFC  Common  Stock,  will be  canceled  and  retired  and shall cease to exist.
Additionally,  at the Effective Time each outstanding  option to purchase shares
of Family  Common Stock issued  pursuant to Family's  stock option plans will be
assumed  by RSFC and will  constitute  an option to acquire  the same  number of
shares of RSFC  Common  Stock into which such shares  would have been  converted
pursuant to the Merger had such options been exercised  immediately prior to the
Effective  Time at a price per share equal to (y) the aggregate  exercise  price
for the shares of Family  Common Stock  otherwise  purchasable  pursuant to such
options divided by (z) 13. Based upon the  capitalization  of Family and RSFC as
of January 7, 1997 and the Exchange Ratio,  the holders of the then  outstanding
shares of Family Common Stock would own  securities  representing  approximately
49% of the outstanding shares of RSFC Common Stock as a result of the Merger.

     At the Effective  Time,  the stock transfer books of Family shall be closed
and there shall be no further  registration of transfers of Family Common Stock.
Immediately after the Effective Time, transmittal letters will be mailed to each
holder  of record of Family  Common  Stock to be used in  forwarding  his or her
certificates  evidencing such shares for surrender and exchange for certificates
evidencing  the  shares  of RSFC  Common  Stock to  which  he or she has  become
entitled.  After receipt of such  transmittal  form, each holder of certificates
formerly  representing Family Common Stock should surrender such certificates to
the  transfer  agent,  and each such  holder will  receive in exchange  therefor
certificates  evidencing the number of shares of RSFC Common Stock to which such
holder is entitled. Such transmittal letters will be accompanied by instructions
specifying other details of the exchange. FAMILY SHAREHOLDERS SHOULD NOT SEND IN
THEIR STOCK  CERTIFICATES TO THE TRANSFER AGENT UNTIL THEY RECEIVE A TRANSMITTAL
LETTER FOLLOWING THE EFFECTIVE TIME.

     No  Further  Rights.   From  and  after  the  Effective  Time,  holders  of
certificates  representing  shares of Family Common Stock will cease to have any
rights with respect to Family  Common  Stock.  The sole right of holders of such
certificates  shall be the right to receive  the number of shares of RSFC Common
Stock which the holder of such certificate is entitled to receive. The holder of
such  unexchanged  certificate  will not be entitled to receive any dividends or
other  distributions  declared or made after the Effective  Time with respect to
RSFC Common Stock until the  certificate is  surrendered.  Subject to applicable
laws, such dividends and distributions,  if any, will be accumulated and, at the
time of such  surrender,  all such unpaid  dividends and  distributions  will be
paid,  without interest.  None of RSFC,  Family, the transfer agent or any other
person  will be liable to any  holder of shares of Family  Common  Stock for any
amount  delivered in good faith to a public official  pursuant to any applicable
abandoned property, escheat or similar laws.

     If a  certificate  for  Family  Common  Stock  has  been  lost,  stolen  or
destroyed,  the transfer  agent will issue RSFC Common Stock in accordance  with
the Merger Agreement upon receipt of appropriate evidence as to such loss, theft
or destruction,  appropriate evidence as to the ownership of such certificate by
the claimant and appropriate and customary indemnification.

     For a description of the  differences  between the rights of the holders of
RSFC Common Stock and Family Common Stock,  see "Comparison of Rights of Holders
of RSFC and Family Common Stock."

     Governance of the Combined Company. The Merger Agreement sets forth certain
matters  related to the Board of  Directors  and the  executive  officers of the
Combined Company and the Combined Bank, from and after the Effective Time. For a
description of such matters, see "Management Following the Merger."

     Representations  and  Warranties.  The Merger  Agreement  contains  certain
representations and warranties of RSFC, the Bank and Family, regarding,  without
limitation,  (i) their  respective due  organization,  good standing and similar
corporate matters, (ii) each of RSFC's and Family's capital structure, (iii) the
authorization, execution, delivery, performance and enforceability of the Merger
Agreement and related matters,  (iv) documents filed by RSFC with the Commission
and  the  accuracy  of  information  contained  therein,  (v)  the  accuracy  of
information  supplied  by RSFC and Family in  connection  with this Joint  Proxy
Statement/Prospectus,  (vi) financial  statements of RSFC and Family,  (vii) the
loan  portfolios  and  deposits  of the  Bank  and  Family,  (viii)  undisclosed
liabilities and obligations of RSFC and Family (ix) absence of certain  material
changes or events, (x) title to and condition of property,  (xi) taxes and fees,
(xii) material  contracts,  (xiii)  litigation,  (xiv)  compliance with laws and
regulations  regarding  the principal  businesses  of the Bank and Family,  (xv)
labor and employment matters and retirement and other employee plans and matters
relating to the

                                                        47

<PAGE>



Employee  Retirement  Income Security Act of 1974, as amended  ("ERISA"),  (xvi)
accounting  practices,  (xvii)  accuracy  of  minute  books,  (xviii)  insurance
matters,  (xx)  agreements  with  regulators  restricting  the  conduct of their
respective businesses, (xxi) compliance with environmental laws and regulations,
(xxii)  compliance with the Community  Reinvestment  Act, (xxiii) the absence of
transactions  with  officers,  directors  and others,  (xxiv) status of fidelity
bonds,  (xxv) accuracy of statements in Merger Agreement and schedules  thereto,
(xxvi) absence of regulatory  communications  and (xxvii)  opinions of financial
advisors.

     Certain Covenants.

     All Parties.  Pursuant to the Merger  Agreement,  RSFC, the Bank and Family
have each agreed  that from the date of the Merger  Agreement  to the  Effective
Time, each will, among other things,  (i) afford each other reasonable access to
certain  information in order to conduct an  examination  of its business,  (ii)
carry on their  respective  businesses  and engage in  transactions  only in the
ordinary  course and  consistent  with their  respective  past  prudent  banking
practices,  (iii)  not  take  any  action  that  would  result  in  any  of  the
representations and warranties set forth in the Merger Agreement becoming untrue
at the Effective  Time,  (iv) confer with the other party regarding all material
developments, transactions and proposals, (v) use its best efforts to obtain all
necessary  governmental  and  regulatory  approvals  required to consummate  the
Merger, (vi) provide each other certain financial information at certain periods
and (vii) not  knowingly  take any action that would affect the treatment of the
Merger as a "pooling of interests."

     RSFC and the Bank.  In addition to the covenants  above,  RSFC and the Bank
have each agreed that they will, among other things,  (i) review RSFC's dividend
policy at least annually, (ii) have certain designees of Family elected to their
respective   boards  of  directors  and  (iii)  provide  employee  benefits  and
indemnification as specified in the Merger Agreement.

     Family. In addition to the convents above,  Family has agreed that from the
date of the Merger  Agreement to the Effective Time,  except (A) as permitted or
required by the Merger  Agreement and (B) as consented to by RSFC,  that it will
not, among other things, (i) amend its Articles of Incorporation or Bylaws, (ii)
change  the  number of shares of its  capital  stock,  (iii)  issue or grant any
option,  warrant, call, commitment,  subscription,  right to purchase or similar
agreement regarding its capital stock, or any securities convertible into shares
of such stock, or split,  combine reclassify or redeem any shares of its capital
stock, (iv) declare or pay any dividend or other  distribution in respect of its
capital  stock,  except for cash  dividends  consistent  with, and in accordance
with,  past  practices,  (v)  sell  or  dispose  of  any  assets  or  incur  any
liabilities,  in excess of $100,000  in the  aggregate,  except in the  ordinary
course of business,  (vi) make any capital  expenditure in excess of $100,000 in
the aggregate, (vii) make any loan, commitment therefor, or direct investment in
or with  respect  to any one party or  related  group of  parties,  or issue any
letter of credit, or any renewal thereof,  in a single or series of transactions
in an amount in excess of $250,000,  (viii) enter into,  amend or renew any real
estate  lease  except in the  ordinary  course of business  and (ix) enter into,
amend,  modify or renew or otherwise  change its  arrangements  with  employees,
directors or officers.

     No Solicitation of Transactions. The Merger Agreement restricts the ability
of RSFC and  Family to solicit  transactions  other  than the  Merger.  RSFC has
agreed that except as required by fiduciary obligations or a court or regulatory
agency with jurisdiction  over RSFC or the Bank,  neither RSFC nor any director,
executive  officer,  representative,  agent or other person  controlled by RSFC,
shall,  and RSFC shall not permit  its  directors  and  executive  officers  to,
directly or indirectly,  (i) encourage or hold discussions or negotiations with,
or provide any information  to, any person,  entity or group (other than Family)
concerning  any merger or  acquisition  involving  RSFC or the Bank,  other than
mergers or acquisitions in which RSFC, the Bank or a subsidiary of either is the
surviving corporation (an "Additional  Acquisition").  RSFC has also agreed that
neither  it nor the Bank will  enter into a  definitive  agreement  to effect an
Additional Acquisition without the prior consent of the Family Board. Family has
agreed  that  except  as  required  by  fiduciary  obligations  or by a court or
regulatory  agency with  jurisdiction  over it, neither Family nor any director,
executive officer,  representative,  agent or other person controlled by Family,
shall,  and Family shall not permit its  directors  and  executive  officers to,
directly or indirectly,  (i) encourage or hold discussions or negotiations with,
or provide any  information  to, any person,  entity or group  (other than RSFC)
concerning any merger,  sale of substantially all of the assets,  sale of shares
of capital stock or similar transactions involving Family.

     Indemnification.  The Merger  Agreement  provides  that for a period of six
years after the Effective Time, RSFC shall  indemnify,  defend and hold harmless
the present and former directors, officers, employees and agents of Family



                                       48

<PAGE>
(each, an "Indemnified Party") against all liabilities arising out of actions or
omissions arising out of their employment by Family and occurring at or prior to
the  Effective  Time to the full extent  permitted  under Florida law and by the
RSFC  Articles  and  Bylaws as in effect  on the date of the  Merger  Agreement,
including provisions relating to advances of expenses incurred in the defense of
any litigation;  provided that no such indemnification shall be made for actions
or omissions  which  constitute  violations of law or fraud,  are  intentionally
taken or omitted  in bad faith,  or  constitute  a knowing  breach of the Merger
Agreement.  RSFC has agreed that such indemnification  provisions shall continue
in full force and  effect for such  six-year  period  with  respect to each such
Indemnified Party notwithstanding the Merger or any termination of employment by
Family or the Bank of any such Indemnified Party.

     RSFC has also agreed to use its  reasonable  efforts to  maintain  Family's
existing  directors'  and  officers'  liability  insurance  policy (or a policy,
including  RSFC's  existing  policy,  providing  comparable  coverage)  covering
persons who are currently  covered by such insurance for a period of three years
after the Effective  Time on terms no less favorable than those in effect on the
date of the Merger Agreement;  provided that RSFC shall not be obligated to make
annual  premium  payments in respect of such policy (or coverage  replacing such
policy)  which  exceed,  for the  portion  related  to  Family's  directors  and
officers,  150% of the annual  premium  payments on Family's  current  policy in
effect as of the date of the Merger Agreement.

     Employee Arrangements.  At the Bank's option, all employees of Family shall
become employees of the Bank. If certain employees named in the Merger Agreement
do not become  employees of the Bank, they shall be entitled to receive from the
Bank  severance  pay equal to two weeks of pay for every year of  employment  at
Family.  As of the Effective Time, all Family  employees who become employees of
the Bank shall be entitled,  to the extent  permitted by law, to  participate in
all benefit plans of the Bank to the same extent as the Bank's employees. To the
extent  permitted  by  applicable  law, the period of service with Family of all
Family employees who become employees of the Bank at the Effective Time shall be
recognized  only for vesting and  eligibility  purposes under the Bank's benefit
plans.

     Conditions  Precedent to the Merger.  The  respective  obligations  of each
party  to  the  Merger  Agreement  to  effect  the  Merger  are  subject  to the
fulfillment prior to or at the Effective Time of certain conditions precedent.

     All Parties.  The  obligations  of RSFC, the Bank and Family are subject to
the fulfillment of each of the following conditions prior to or at the Effective
Time,  unless  waived  by all  three  parties:  (i) all  governmental  approvals
required  to be  received  to  consummate  the Merger  shall have been  received
without the imposition of certain conditions;  (ii) such governmental  approvals
remain in effect;  (iii) all applicable statutory waiting or notice periods with
respect to such governmental  approvals shall have expired;  (iv) all conditions
and requirements  required by law or by such  governmental  approvals shall have
been  satisfied to the extent  required  prior to the  Effective  Time;  (v) the
Merger  shall have been  approved  by holders of a majority  of the  outstanding
shares of each of RSFC Common  Stock and of Family  Common  Stock;  and (vi) the
consummation  of the Merger shall not be  restrained,  enjoined or prohibited by
any  order,  judgment,  decree,  injunction  or ruling  of a court of  competent
jurisdiction.

     RSFC and the Bank. The obligation of RSFC and the Bank to effect the Merger
is subject to the fulfillment  prior to or at the Effective Time,  unless waived
by RSFC and the Bank, of various conditions, including, among others, (i) Family
shall have performed and complied in all material  respects with the obligations
required to be performed by it prior to or at the Effective Time pursuant to the
Merger  Agreement;  (ii) there  shall have been no  material  adverse  change in
Family, its business,  financial condition or prospects, taken as a whole, since
September 30, 1996; (iii) the interim  consolidated  balance sheet of Family for
the calendar month end  immediately  prior to the Effective  Time, and as of the
Effective Time, shall reflect total assets of not less than $225 million,  total
deposits  of not less  than  $200  million,  total  loans of not less  than $145
million,  Tangible Equity (as defined in the Merger  Agreement) of not less than
$20 million,  non-performing assets of not more than $2 million and an allowance
for loan losses of not less than $1.3 million; (iv) holders of not more than 10%
of the  outstanding  shares of Family  Common  Stock  shall have duly  delivered
proper demands stating an intention to demand appraisal of and payment for their
shares in accordance with Section  658.44,  Florida  Statutes;  (v) RSFC and the
Bank shall have received all necessary consents to the transactions contemplated
herein  required  by any  agreement  material  to the  operation  or  conduct of
business  of Family;  (vi)  employment  agreements  between the Bank and each of
Carol R. Owen and Bruce Keir,  entered into on the date of the Merger  Agreement
and  effective  at the  Effective  Time,  shall remain in full force and effect;
(vii) RSFC shall have received the opinion of Morgan, Lewis & Bockius LLP to the
effect  that the Merger will be treated  for  federal  income tax  purposes as a
reorganization  within the meaning of Section  368(a) of the Code and that RSFC,
the Bank and Family will each be a

                                       49

<PAGE>
party to such  reorganization  within the meaning of Section 368(a) of the Code;
(viii)  RSFC  shall have  received  from each  director  of Family and any other
person  which would be an  "affiliate"  of Family for purposes of Rule 145 under
the  Securities  Act a duly  executed  letter  agreement,  in form and substance
acceptable  to Family  and RSFC,  with  regard to their  Rule 145 and  "pooling"
obligations; (ix) prior to the date on which the Registration Statement is filed
by RSFC with the  Commission,  RSFC shall have  received  in writing the opinion
from Raymond James regarding the financial fairness of the Merger; and (x) other
customary  closing  conditions,  such as truth in all  material  respects of the
representation and warranties of Family and delivery of officers' certificates.

     Family.  The  obligation  of Family to effect  the Merger is subject to the
fulfillment  prior to or at the  Effective  Time,  unless  waived by Family,  of
various  conditions,  including,  among others, (i) RSFC and the Bank each shall
have  performed  and  complied in all  material  respects  with the  obligations
required to be performed by them prior to or at the  Effective  Time pursuant to
the Merger  Agreement;  (ii) there shall have been no material adverse change in
RSFC, its business,  financial  condition or prospects,  taken as a whole, since
September 30, 1996; (iii) the interim consolidated balance sheet of RSFC for the
calendar  month  end  immediately  prior to the  Effective  Time,  and as of the
Effective Time, shall reflect total assets of not less than $320 million,  total
deposits  of not less  than  $260  million,  total  loans of not less  than $230
million, Tangible Equity of not less than $36 million,  non-performing assets of
not more than $6.5  million  and an  allowance  for loan losses of not less than
$1.2 million;  (iv) RSFC and the Bank shall have received all necessary consents
to the transactions  contemplated  herein required by any agreement  material to
the operation or conduct of business of RSFC and the Bank; (v) prior to the date
on which the Registration Statement is filed by RSFC with the Commission, Family
shall have  received  in writing  the  opinion  from Ryan,  Beck  regarding  the
financial fairness of the Merger;  and (vi) other customary closing  conditions,
such as truth in all material respects of the  representation  and warranties of
RSFC and the Bank and delivery of officers' certificates.

     Termination.  The Merger  Agreement  may be terminated at any time prior to
the Effective  Time,  whether  before or after approval of the Merger by RSFC or
Family  shareholders,  (i) by mutual consent of RSFC and Family,  (ii) by either
RSFC or Family if such party is unable to fulfill one of its  obligations  under
the Merger  Agreement  and the other  party does not waive such  nonfulfillment,
(iii) by either RSFC or Family if the other party has  materially  breached  any
representation,  warranty or covenant  of the Merger  Agreement,  (iv) by either
RSFC or  Family if their  respective  shareholders  do not  approve  the  Merger
Agreement  and the  Merger,  (v) by either  RSFC or Family if, in the opinion of
Ernst & Young LLP,  any event  occurs  which  would  disqualify  the Merger from
qualifying for pooling of interests accounting, or (vi) by either RSFC or Family
if all the  conditions  precedent to its  respective  obligations  to effect the
Merger  shall  not have  been  fulfilled  and the  Merger  shall  not have  been
consummated by September 30, 1997.

     In the event of any termination of the Merger Agreement by either Family or
RSFC as provided above,  the Merger Agreement will become void and there will be
no  liability  or  obligation  on the  part of RSFC,  Family,  the Bank or their
respective  directors,  officers  or  shareholders  (other  than  under  certain
specified  provisions of the Merger  Agreement),  except to the extent that such
termination results from the knowing or intentional breach by a party thereto of
any of its representations, warranties, covenants or agreements set forth in the
Merger Agreement.

     Termination  Fee.  If the Merger  Agreement  is  terminated  under  certain
circumstances,  the Merger  Agreement  provides for payment by Family or RSFC of
termination  fees. If such  termination  results from the knowing or intentional
breach by RSFC or the Bank of any representation, warranty or covenant set forth
in the Merger Agreement,  then RSFC and the Bank shall pay all of the reasonable
fees and expenses incurred by Family in connection with the Merger Agreement. If
such termination results from the knowing or intentional breach by Family of any
representation,  warranty or covenant  set forth in the Merger  Agreement  or if
RSFC terminates the Merger Agreement  because the parties are unable to agree to
an  adjustment to the Exchange  Ratio based on the results of Family's  December
31,  1996  audited  financial  statements,  then  Family  shall  pay  all of the
reasonable  fees and expenses  incurred by RSFC and the Bank in connection  with
the Merger  Agreement.  In addition to any such termination fees paid by Family,
in the event that the Merger Agreement is terminated  because a merger agreement
with a party  other  than RSFC or the Bank has been,  or is  anticipated  to be,
entered into or a majority of the outstanding  shares of Family Common Stock has
been,  or is  anticipated  to be,  acquired  by a party  other RSFC or the Bank,
Family is required to pay RSFC a $500,000 termination fee.

     Fees and Expenses.  The Merger Agreement provides that if the Merger is not
consummated,  each  party will pay all of its own  legal,  accounting  and other
expenses incurred in the preparation of the Merger Agreement and the

                                       50

<PAGE>
performance of the terms and provisions of the Merger  Agreement.  If the Merger
is  consummated,  RSFC and the  Bank  will pay any of such  expenses  of  Family
remaining  unpaid at the Effective Time. In the event of litigation  between any
of the parties with respect to the  enforcement  of the provisions of the Merger
Agreement,  the Merger  Agreement  provides  that the  prevailing  party in such
litigation  shall be entitled to recover  its legal fees and  expenses  form the
other party to such litigation.


Certain Federal Income Tax Consequences

     This section  summarizes the material federal income tax  considerations of
general  application that should be considered by shareholders in evaluating the
Merger.  This  discussion  is based upon the Internal  Revenue Code of 1986,  as
amended (the "Code"),  Treasury Department regulations  promulgated  thereunder,
court decisions and administrative  pronouncements published to date. Any or all
of the above are subject to change, possibly with retroactive effect. Subsequent
statutory or  administrative  changes or clarifications or court decisions could
cause this discussion to become inaccurate or incomplete.  This discussions does
not address all tax matters  that may affect  RSFC,  Family or their  respective
stockholders and does not consider various factual  circumstances  applicable to
any  particular  shareholder  that may  modify  or alter the  results  described
herein. In particular,  it does not address federal income tax considerations to
investors  who are dealers in  securities,  mutual funds,  insurance  companies,
nonresident aliens, foreign entities, tax-exempt entities, or holders who do not
hold their shares as capital assets, and does not address particular  situations
where shares are received in exchange for services rendered or for reasons other
than in exchange for shares of Family.  In addition,  the following  discussions
does not address the tax  consequences  of the Merger  under  foreign,  state or
local tax laws.  Holders of Family  Common  Stock are  advised  and  expected to
consult their own tax advisors  regarding the federal income tax consequences of
the Merger in light of their personal  circumstances and the consequences  under
state, local and foreign tax laws.

     RSFC has received from its counsel, Morgan, Lewis & Bockius LLP, an opinion
to the effect that for federal income tax purposes the Merger will  constitute a
reorganization  within the meaning of Section  368(a) of the Code and that RSFC,
the Bank and  Family  will  each be a party to that  reorganization  within  the
meaning of  Section  368(b) of the Code.  Such an opinion is not  binding on the
Internal  Revenue Service (the "IRS") and has no official status of any kind. No
assurance can be given that the IRS will not adopt a contrary position or that a
contrary IRS position would not be sustained by a court.

     Neither RSFC nor Family has  requested or received a ruling from the IRS on
the matters discussed herein.  The IRS may disagree with some of the conclusions
set forth below,  and no assurance can be given that such  conclusions  would be
sustained by a court if challenged by the IRS. In addition, counsel's opinion is
subject to certain  assumptions and  qualifications  and is conditioned upon the
accuracy of certain  factual  information and  representations  provided to such
counsel by RSFC and  Family.  Any  inaccuracy  in those  factual  matters  could
adversely  affect the conclusions  identified  herein and, in particular,  could
result in a shareholder,  RSFC, the Bank and/or Family  recognizing  gain in the
Merger. Each shareholder is urged to consult his own tax advisor with respect to
the  consequences  to him of the Merger and the  advisability  of obtaining  and
reviewing the factual  information and  representations  that counsel has relied
upon in rendering its respective opinion.

     Assuming,  in accordance with counsel's opinion,  that the Merger qualifies
as a  reorganization  under Section  368(a) of the Code,  the following  federal
income tax consequences should occur:

     (a) no gain or loss  will be  recognized  by RSFC,  the Bank or  Family  by
reason of the Merger;

     (b) no gain or loss will be  recognized  by a holder of Family Common Stock
upon the exchange of all of such  holder's  shares of Family Common Stock solely
for shares of RSFC Common Stock pursuant to the Merger;

     (c) the  aggregate  basis of the shares of RSFC Common Stock  received by a
holder of Family  Common  Stock will be the same as the  aggregate  basis of the
shares of Family Common Stock surrendered in exchange therefor;



                                       51

<PAGE>



     (d) the  holding  period of the shares of RSFC Common  Stock  received by a
holder of Family  Common Stock will include the holding  period of the shares of
Family Common Stock surrendered in exchange therefor;  provided that such shares
of Family Common Stock are held as capital assets at the Effective Time; and

     (e) a  holder  of  Family  Common  Stock  who  receives  cash  pursuant  to
dissenters'  right  under  Section  658.44  of the  Florida  Banking  Code  will
recognize  gain  or  loss  equal  to  the  difference,   if  any,  between  such
shareholder's  basis in the shareholder's  Family Common Stock and the amount of
cash received.  Such gain or loss will be eligible for long-term capital gain or
loss  treatment  if the Family  Common  Stock is held by such  shareholder  as a
capital  asset at the  Effective  Time and the  holding  period is more than one
year.

     U.S. Treasury  Regulations require that any taxpayer that receives stock in
connection  with a corporate  reorganization  under Section 368 of the Code file
with its U.S.  income tax return a complete  statement of all facts pertinent to
the transaction  including (i) a statement of the basis of the stock transferred
in the  transaction,  and (ii) a  statement  of the stock and other  property or
money received in the  transaction.  Family's  shareholders  will be required to
comply with these requirements and to maintain permanent records with respect to
the foregoing information.


Restrictions on Resales of Securities

     The  shares  of RSFC  Common  Stock to be  issued  pursuant  to the  Merger
Agreement have been registered  under the Securities Act and, as a result,  will
be freely transferable under the Securities Act, except for shares issued to any
Family  shareholder who may be deemed to be an affiliate of RSFC for purposes of
Rule 144  promulgated  under the  Securities Act ("Rule 144") or an affiliate of
Family for  purposes of Rule 145  promulgated  under the  Securities  Act ("Rule
145")  (each  an  "Affiliate").   Affiliates  will  include  persons  (generally
executive officers,  directors and 10% shareholders) who control, are controlled
by or are under common control with (i) RSFC or Family at the time of the Family
Special Meeting or (ii) RSFC at or after the Effective Time.

     Under  present  law,  any public  reoffering  or sale of such shares by any
person  who is  deemed  to be an  Affiliate  of  Family  at the time the  Merger
Agreement is submitted to a vote of Family's  shareholders  will require  either
(i) the further  registration  of such shares  under the  Securities  Act,  (ii)
compliance  with Rule 145 (which  permits sales under certain  conditions,  more
fully described below) or (iii) the availability of some other exemption for the
registration  requirements  of the Securities  Act. In general,  under Rule 145,
assuming  that a person  proposing  to resell his or her  shares of RSFC  Common
Stock is not at any time an affiliate of RSFC, such person may resell such stock
if (a) a period of at least one year has elapsed  since the time the shares were
acquired  from RSFC or an affiliate of RSFC and such person sells at a time when
there is adequate public  information  concerning RSFC, (b) a period of at least
two years has elapsed  since the time the shares were  acquired  from RSFC or an
affiliate of RSFC or (c) such person (i) sells during any three-month  period no
more than the number of shares permitted under Rule 144(e) (the greater of 1% of
the  outstanding  shares of RSFC  Common  Stock and the average  weekly  trading
volume of RSFC Common  Stock for the four  calendar  weeks prior to the proposed
resale), (ii) sells in a "broker's  transaction" where the broker can do no more
than  execute  the order as agent for the  seller,  can receive no more than the
usual broker's  commission,  cannot solicit orders to buy in connection with the
transaction  and does not  believe  that the  seller  is an  underwriter  of the
securities  being sold,  (iii) does not solicit orders to buy in connection with
the  transaction  and does not make any payment in connection  with such sale to
anyone  other  than the  selling  broker  and (iv) sells at a time when there is
adequate  current  public  information   concerning  RSFC.  Persons  who  become
Affiliates of RSFC prior to or after the Effective Time may publicly  resell the
RSFC Common Stock received by them pursuant to the Merger  Agreement  subject to
the  volume,  manner of sale and  current  public  information  limitations  and
certain filing requirements specified in Rule 144.

     The ability of Affiliates  to resell  shares of RSFC Common Stock  received
pursuant  to the  Merger  Agreement  under Rule 144 or 145 as  summarized  above
generally  will be subject to RSFC having  satisfied  its Exchange Act reporting
requirements  for specified  periods prior to the time of sale. This Joint Proxy
Statement/Prospectus  does not cover any resales of RSFC Common  Stock  received
pursuant to the Merger Agreement by persons who may be deemed to be Affiliates.



                                       52

<PAGE>



     As a condition  precedent to the  obligation of RSFC and the Bank to effect
the Merger,  RSFC must receive from each Family director and any other Affiliate
of Family a letter agreement whereby each such person agrees that he or she will
not sell,  assign or transfer any shares of RSFC Common Stock except pursuant to
an  effective   registration   statement  or  in  a  transaction  not  requiring
registration  under the  Securities  Act. Each such person will further agree in
the letter agreement that he or she will not sell, transfer, dispose of or hedge
such person's risk relative to shares of RSFC Common Stock received  pursuant to
the Merger  until such time as  financial  results  covering at least 30 days of
combined  operations  of RSFC and  Family  on a  consolidated  basis  have  been
published by RSFC.


Accounting Treatment

     It  is   contemplated   that  the  Merger  will  be  accounted   for  as  a
pooling-of-interests.  The Merger  Agreement is subject to termination by either
RSFC or Family if, in the opinion of Ernst & Young LLP,  any event  occurs which
would disqualify the Merger from qualifying for pooling of interests accounting.
It is also a condition  precedent to the obligation of RSFC, the Bank and Family
to effect the Merger that RSFC  receives the opinion of Morgan,  Lewis & Bockius
LLP to the  effect  that the  Merger  will be  treated  for  federal  income tax
purposes as a  reorganization  within the meaning of Section  368(a) of the Code
and that RSFC,  the Bank and Family will each be a party to such  reorganization
within the meaning of Section 368(a) of the Code.

     As a result of pooling-of-interests  accounting, the consolidated financial
statements  of RSFC after the Merger will  combine  the  accounts of Family with
those of RSFC.


Interests of Certain Persons in the Merger

     Certain  members of the Family Board and Family's  management may be deemed
to have certain interests in the Merger which are in addition to their interests
as Family shareholders, generally. The Family Board was aware of these interests
and considered them, among other matters,  in approving the Merger Agreement and
the transactions contemplated thereby.

     Family Directors and Officers.  The Merger  Agreement  provides that at the
Effective  Time certain  Family  directors and officers will be appointed to the
RSFC Board, the Combined Bank Board and/or as executive officers of the Combined
Bank. See "Management Following the Merger."

     Indemnification and Directors' and Officers' Insurance for Family Directors
and Officers. The Merger Agreement provides that for a period of six years after
the  Effective  Time,  RSFC shall  indemnify  the present and former  directors,
officers,  employees and agents of Family against all liabilities arising out of
actions or omissions  arising out of their employment by Family and occurring at
or prior to the Effective  Time to the full extent  permitted  under Florida law
and by RSFC's  Articles  and  Bylaws.  In  addition,  RSFC has agreed to use its
reasonable  efforts to  maintain  Family's  existing  directors'  and  officers'
liability  insurance policy for a period of three years from the Effective Time;
provided  that RSFC is not  obligated to make annual  premium  payments for such
policy  which  exceed 150% of the annual  premium  payments on Family's  current
policy in effect  as of the date of the  Merger  Agreement.  See  "--The  Merger
Agreement."

     Agreements  with Family  Directors and Officers.  Each of Carol R. Owen and
Bruce Keir is a party to an existing employment  agreement with Family. Each has
entered into an employment  agreement  with the Bank,  which  agreement  will be
effective as of the  Effective  Time.  At the Effective  Time,  each  employment
agreement  will  supersede the  respective  existing  agreement,  except for the
options granted to Mr. Keir pursuant to that certain Employment  Contract by and
between Family and Mr. Keir,  dated May 29, 1992. The Bank employment  agreement
with Mr. Owen provides for his employment  until the later of (i) one year after
the Effective Time or (ii) December 31, 1998, and,  thereafter,  as a consultant
to the Bank for one year.  Mr.  Owen's  employment  agreement  also provides for
severance  compensation  upon  termination  without  cause  equal to the  unpaid
compensation  over the  remaining  term of the  agreement.  The Bank  employment
agreement  with Mr. Keir provides for his  employment  until  December 31, 1998,
subject  to  additional  one year  extensions  upon the  mutual  consent of both
parties, and provides for severance compensation upon termination



                                       53

<PAGE>



without cause equal to Mr. Keir's then current annual base salary.  In addition,
each of these Bank employment  agreements contains two-year  non-competition and
non-solicitation agreements and a non-disclosure agreement.


Regulatory Approvals

     RSFC,  the Bank and Family have agreed to use their best  efforts to obtain
all  necessary  government  and  regulatory  approvals to effect the Merger (the
"Requisite Regulatory  Approvals").  The Merger cannot proceed in the absence of
the Requisite Regulatory Approvals. The Merger is subject to approval by the FRB
and the Florida  Banking  Department.  On April 2, 1997,  the FRB  approved  the
Merger.  RSFC's application with the Florida Banking Department,  as required by
the Florida  Banking Code, is pending.  There can be no assurance such Requisite
Regulatory  Approval of the Florida Banking Department will be obtained,  and if
obtained,  there  can be no  assurance  as to the date of such  approval  or the
absence of any litigation challenging such approval.


Plan of Merger and Merger Agreement

     The Plan of Merger restates the method, terms and conditions of the Merger,
which  are  contained  in the  Merger  Agreement.  The  Plan  of  Merger  is the
instrument to be filed with the Florida Banking Department to effect the Merger.
As a condition  to  granting  regulatory  approval  of the  Merger,  the Florida
Banking  Code  requires  that  Family  shareholders  approve the Plan of Merger.
Pursuant to Section 658.44 of the Florida Banking Code, a Family  shareholder is
entitled  to  payment  in cash of the value of only  those  shares  held by such
shareholder only if such shareholder either (i) votes against the Plan of Merger
at the Family  Special  Meeting or (ii) gives  written  notice to Family,  at or
prior to the Family Special Meeting, that the shareholder dissents from the Plan
of Merger.  Family  shareholders will also have the option of voting against the
Plan of Merger and electing to receive shares of RSFC Common Stock in accordance
with the Exchange Ratio rather than the cash payment required by Section 658.44.
See "Dissenters' Rights of Appraisal."



                                       54

<PAGE>



              UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL DATA

     The  accompanying  unaudited  pro forma  combined  condensed  statement  of
financial  condition presents the combined financial position of RSFC and Family
at December  31,  1996,  assuming  that the  proposed  Merger had occurred as of
January  1,  1996.  Such pro  forma  information  is based  upon the  historical
statement of financial condition data of the respective companies, at that date,
giving effect to the proposed  Merger using the  pooling-of-interests  method of
accounting  described  in the  accompanying  notes to the  unaudited  pro  forma
combined condensed financial data.

     The  accompanying  unaudited  pro forma  combined  condensed  statements of
income give effect to the proposed Merger by combining the results of operations
of RSFC and  Family  for each of the  periods  in the  three-year  period  ended
December 31, 1996 using the pooling-of-interests  method of accounting described
in the  accompanying  notes  to  the  unaudited  pro  forma  combined  condensed
financial data.

     The unaudited  pro-forma  combined  condensed  statements of income for the
year ended March 31, 1995 includes 12 months of operations of Family  consisting
of  operations  for the three  months  ended  March 31, 1995  combined  with the
operations for the nine months ended December 31, 1994.

     The  accompanying  unaudited pro forma  combined  condensed  financial data
should be read in conjunction with the separate historical  financial statements
and notes thereto of RSFC and Family. The following unaudited pro forma combined
condensed  financial data is presented for information  purposes only and is not
necessarily  indicative  of the  results of future  operations  of the  combined
entity or the actual  results that would have been  achieved had the Merger been
consummated on the dates presented.





                                       55

<PAGE>
<TABLE>
<CAPTION>
UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENT OF FINANCIAL CONDITION
AT DECEMBER 31, 1996
==================================================================================================================================
                                                                                                     Pro Forma and
                                                                    RSFC              Family  Pooling-of-Interests       Pro Forma
(amounts in thousands except per share data)                (Historical)        (Historical)           Adjustments        Combined
- ----------------------------------------------- ------------------------ ------------------- ---------------------  --------------
<S>                                                             <C>                <C>                 <C>               <C>    
Assets
      Cash and amounts due from depository institutions           $4,874             $12,768                               $17,642
      Interest-bearing deposits in other financial 
       institutions                                               34,430                                                    34,430
      Federal funds sold                                                              13,025                                13,025
      Investments held to maturity                                 6,782              39,036                                45,818
      Investments available-for-sale                              32,917              16,753                                49,670
      Loans - net                                                250,995             157,352            (370 ) (a)         407,977
     Property and equipment - net                                  9,000               5,289             (400) (a)          13,889
     Other real estate owned                                       1,248                 251                                 1,499
     Goodwill - net                                                7,675                                                     7,675
     Other assets                                                 11,385               3,379                                14,764
- ----------------------------------------------- ------------------------ ------------------- ---------------------  --------------
Total                                                           $359,306            $247,853                $(770)        $606,389
=============================================== ======================== =================== =====================  ==============
Liabilities:
     Deposits                                                   $272,587            $216,469                              $489,056
     Securities sold under agreements to repurchase                2,076               6,557                                 8,633
     Federal Home Loan Bank advances                              30,000                                                    30,000
     Other liabilities                                             9,070               4,236             1,650 (a)          14,956
- ----------------------------------------------- ------------------------ ------------------- ---------------------  --------------
Total liabilities                                                313,733             227,262                 1,650         542,645
- ----------------------------------------------- ------------------------ ------------------- ---------------------  --------------
Shareholders' equity:
     Preferred stock                                              10,350                                                    10,350
     Common stock                                                     79               2,952           (2,876) (b)             155
     Additional paid-in capital                                   31,101               3,373             2,876 (b)          37,350
     Retained earnings                                             4,035              14,271           (2,420) (a)          15,886
     Unrealized gain on investments available for
     sale, net of taxes                                                8                 (5)                                     3
- ----------------------------------------------- ------------------------ ------------------- ---------------------  --------------
Total shareholders' equity                                        45,573              20,591               (2,420)          63,744
- ----------------------------------------------- ------------------------ ------------------- ---------------------  --------------
Total liabilities and shareholders' equity                      $359,306            $247,853                $(770)        $606,389
=============================================== ======================== =================== =====================  ==============
Stated book value per share(g)                                     $4.82              $33.73                                 $3.64
=============================================== ======================== =================== =====================  ==============
Tangible book value per share(g)                                   $3.92              $33.73                                 $3.17
=============================================== ======================== =================== =====================  ==============
Total risk based capital                                           14.5%               12.1%                                 14.3%
=============================================== ======================== =================== =====================  ==============
Tier 1 risk based capital                                          13.4%               11.1%                                 13.3%
=============================================== ======================== =================== =====================  ==============
Leverage capital                                                    8.9%                9.2%                                  9.1%
=============================================== ======================== =================== =====================  ==============
<FN>
See notes to unaudited pro forma combined condensed financial statements.
</FN>
</TABLE>



                                       56

<PAGE>
<TABLE>
<CAPTION>
UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME
YEAR ENDED DECEMBER 31, 1996
============================================================= ============ ================================== ================
                                                                      RSFC           Family         Pro Forma         Combined
(amounts in thousands except per share data)                  (Historical)     (Historical)       Adjustments        Pro Forma
- ------------------------------------------------------------- ------------ ----------------  ---------------- ----------------
<S>                                                                <C>              <C>           <C>                 <C>    
Interest Income:
     Interest on loans                                             $22,623          $14,170                            $36,793
     Interest  on investments                                        2,173            3,265                              5,438
- ------------------------------------------------------------- ------------ ----------------  ---------------- ----------------
Total interest income                                               24,796           17,435                             42,231
- ------------------------------------------------------------- ------------ ----------------  ---------------- ----------------
Interest Expense:
                                                              ------------ ----------------  ---------------- ----------------
     Interest on deposits                                           10,366            5,619                             15,985
     Interest on borrowings                                            247              197                                444
- ------------------------------------------------------------- ------------ ----------------  ---------------- ----------------
Total interest expense                                              10,613            5,816                             16,429
- ------------------------------------------------------------- ------------ ----------------  ---------------- ----------------
Net interest income                                                 14,183           11,619                             25,802
Provision for loan losses                                              155              200                                355
- ------------------------------------------------------------- ------------ ----------------  ---------------- ----------------
Net interest income after provision for loan losses                 14,028           11,419                             25,447
- ------------------------------------------------------------- ------------ ----------------  ---------------- ----------------
Total non-interest income                                            4,684            2,255                              6,939
Operating Expenses:
     Employee compensation and benefits                              6,067            4,094       (1,904) (c)            8,257
     Occupancy and equipment                                         2,478            1,255         (113) (d)            3,620
     Professional fees                                                 706              257         (129) (e)              834
     Communications                                                    459              219         (110) (e)              568
     Data processing                                                   707               24           288 (d)            1,019
     Insurance                                                       1,649              106                              1,755
     Goodwill amortization                                             471                                                 471
      Other                                                          2,064            1,116         (456) (e)            2,724
- ------------------------------------------------------------- ------------ ----------------  ---------------- ----------------
Total operating expenses                                            14,601            7,071           (2,424)           19,248
Income before income taxes                                           4,111            6,603             2,424           13,138
Income taxes                                                         1,711            2,163         1,118 (f)            4,992
- ------------------------------------------------------------- ------------ ----------------  ---------------- ----------------
Net income                                                          $2,400           $4,440            $1,306           $8,146
============================================================= ============ ================  ================ ================
Earnings per common share:
     Primary                                                          $.20                                                $.46
     Fully diluted                                                    $.20                                                $.45
============================================================= ============ ================  ================ ================
Average common shares and common stock equivalents outstanding:
     Primary                                                         7,474                                              15,941
     Fully diluted                                                   7,474                                              18,028
============================================================= ============ ================  ================ ================
<FN>
See notes to unaudited pro forma combined condensed financial statements.
</FN>
</TABLE>






                                       57

<PAGE>
<TABLE>
<CAPTION>
UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME
NINE MONTHS ENDED DECEMBER 31, 1995
============================================================= ============== ================================== ================
                                                                        RSFC           Family         Pro Forma         Combined
(amounts in thousands except per share data)                    (Historical)     (Historical)       Adjustments        Pro Forma
- ------------------------------------------------------------- -------------- ----------------  ---------------- ----------------
<S>                                                                  <C>              <C>           <C>                 <C>    
Interest Income:
     Interest on loans                                               $15,201          $10,071                            $25,272
     Interest  on investments                                          1,081            1,906                              2,987
- ------------------------------------------------------------- -------------- ----------------  ---------------- ----------------
Total interest income                                                 16,282           11,977                             28,259
- ------------------------------------------------------------- -------------- ----------------  ---------------- ----------------
Interest Expense:
                                                              -------------- ----------------  ---------------- ----------------
     Interest on deposits                                              6,946            3,731                             10,677
     Interest on  borrowings                                             829              112                                941
- ------------------------------------------------------------- -------------- ----------------  ---------------- ----------------
Total interest expense                                                 7,775            3,843                             11,618
- ------------------------------------------------------------- -------------- ----------------  ---------------- ----------------
Net interest income                                                    8,507            8,134                             16,641
Provision for loan losses                                                100              141                                241
- ------------------------------------------------------------- -------------- ----------------  ---------------- ----------------
Net interest income after provision for loan losses                    8,407            7,993                             16,400
- ------------------------------------------------------------- -------------- ----------------  ---------------- ----------------
Total non-interest income                                              3,181            1,450                              4,631
Operating Expenses:
     Employee compensation and benefits                                3,699            2,960       (1,332) (c)            5,327
     Occupancy and equipment                                           1,498              887          (80) (d)            2,305
     Professional fees                                                   599              174          (87) (e)              686
     Communications                                                      302              213         (107) (e)              408
     Data processing                                                     339               26           150 (d)              515
     Insurance                                                           473              107                                580
     Goodwill amortization                                               165                                                 165
      Other                                                            1,367              920         (201) (e)            2,086
- ------------------------------------------------------------- -------------- ----------------  ---------------- ----------------
Total operating expenses                                               8,442            5,287           (1,657)           12,072
Income before income taxes                                             3,146            4,156             1,657            8,959
Income taxes                                                           1,169            1,453           517 (f)            3,139
- ------------------------------------------------------------- -------------- ----------------  ---------------- ----------------
Net income                                                            $1,977           $2,703            $1,140           $5,820
============================================================= ============== ================  ================ ================
Earnings per common share:
     Primary                                                            $.32                                                $.41
     Fully diluted                                                      $.25                                                $.40
============================================================= ============== ================  ================ ================
Average common shares and common stock equivalents outstanding:
     Primary                                                           5,175                                              13,356
     Fully diluted                                                     7,797                                              14,694
============================================================= ============== ================  ================ ================
<FN>
See notes to unaudited pro forma combined condensed financial statements.
</FN>
</TABLE>






                                       58

<PAGE>
<TABLE>
<CAPTION>
UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME
YEAR ENDED MARCH 31, 1995
============================================================= =============== ================================== ================
                                                                         RSFC           Family         Pro Forma         Combined
(amounts in thousands except per share data)                     (Historical)     (Historical)       Adjustments        Pro Forma
- ------------------------------------------------------------- --------------- ----------------  ---------------- ----------------
<S>                                                                   <C>              <C>           <C>                 <C>    
Interest Income:
     Interest on loans                                                $15,480          $10,818                            $26,298
     Interest  on investments                                           1,034            1,927                              2,961
- ------------------------------------------------------------- --------------- ----------------  ---------------- ----------------
Total interest income                                                  16,514           12,745                             29,259
- ------------------------------------------------------------- --------------- ----------------  ---------------- ----------------
Interest Expense:
                                                              --------------- ----------------  ---------------- ----------------
     Interest on deposits                                               6,244            3,615                              9,859
     Interest on borrowings                                             1,153              114                              1,267
- ------------------------------------------------------------- --------------- ----------------  ---------------- ----------------
Total interest expense                                                  7,397            3,729                             11,126
- ------------------------------------------------------------- --------------- ----------------  ---------------- ----------------
Net interest income                                                     9,117            9,016                             18,133
Provision for loan losses                                                 200            (119)                                 81
- ------------------------------------------------------------- --------------- ----------------  ---------------- ----------------
Net interest income after provision for loan losses                     8,917            9,135                             18,052
- ------------------------------------------------------------- --------------- ----------------  ---------------- ----------------
Total non-interest income                                               2,773            1,676                              4,449
Operating Expenses:
     Employee compensation and benefits                                 4,595            3,431       (1,029) (c)            6,997
     Occupancy and equipment                                            1,488              915          (82) (d)            2,321
     Professional fees                                                    652              190          (57) (e)              785
     Communications                                                       352              136          (41) (e)              447
     Data processing                                                      307              313           123 (d)              743
     Insurance                                                            570              430                              1,000
     Goodwill amortization                                                 73                                                  73
      Other                                                             1,823              972         (389) (e)            2,406
- ------------------------------------------------------------- --------------- ----------------  ---------------- ----------------
Total operating expenses                                                9,860            6,387           (1,475)           14,772
Income before income taxes                                              1,830            4,424             1,475            7,729
Income taxes                                                              663            1,531           498 (f)            2,692
- ------------------------------------------------------------- --------------- ----------------  ---------------- ----------------
Net income                                                             $1,167           $2,893              $977           $5,037
============================================================= =============== ================  ================ ================
Earnings per common share:
     Primary                                                             $.23                                                $.39
     Fully diluted                                                       $.23                                                $.39
============================================================= =============== ================  ================ ================
Average common shares and common stock equivalents outstanding:
     Primary                                                            4,474                                              11,990
     Fully diluted                                                      4,474                                              12,119
============================================================= =============== ================  ================ ================
<FN>
See notes to unaudited pro forma combined condensed financial statements.
</FN>
</TABLE>






                                       59

<PAGE>



      NOTES TO UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL STATEMENTS

     The  accompanying  unaudited  pro forma  combined  condensed  statement  of
financial  condition presents the combined financial position of RSFC and Family
as of December 31, 1996,  assuming  that the proposed  Merger had occurred as of
December 31, 1996.  The  accompanying  unaudited  combined  condensed  pro forma
statements of income give effect to the proposed Merger by combining the results
of operations of the respective  companies for the year ended December 31, 1996,
the nine months  ended  December  31,  1995 and the year ended  March 31,  1995,
assuming  that the proposed  Merger,  which is expected to be accounted for as a
pooling-of-interests, had occurred as of the beginning of each period presented.
The following pooling-of-interests adjustments were made:

a) Non-recurring costs estimated to be approximately $2.4 million, net of taxes,
   will  be  recorded  in  connection  with  the  Merger,  which  includes  an
   adjustment to the allowance for loan losses to conform Family's  accounting
   and credit policies regarding loan valuations to those of RSFC. These costs
   consist  primarily of electronic  data  processing  and personnel  costs to
   combine  the  operations,   employee  severance  payments,   an  additional
   provision for loan losses,  professional fees and  miscellaneous  expenses.
   Because such costs are  non-recurring,  they have not been  recorded in the
   accompanying  unaudited pro forma combined  condensed  statement of income.
   However, such costs will be charged to income in the first period following
   consummation of the merger.

(b)To reflect  issuance of  approximately  7.7  million  shares of RSFC Common
   Stock in exchange for 100% of the outstanding shares of Family Common Stock
   based upon  applying  the  Exchange  Ratio  fixed at 13 times the number of
   shares of Family Common Stock outstanding at December 31, 1996.

(c)Adjustment for salaries and benefits for directors,  officers and employees
   which will be redundant to the combined  entity and not retained  after the
   acquisition.

(d)Adjustment for service contracts and equipment depreciation associated with
   the electronic data processing  system offset by additional data processing
   costs associated with an outside data service center.

(e)Adjustment  for  operating  expenses that will be redundant to the combined
   entity and not incurred on an ongoing basis.

(f)Year Ended December 31, 1996 Adjustment to reflect pro forma tax expense at
   the effective tax rate of 38% as follows:

<TABLE>
<CAPTION>
<S>                                                               <C>                          <C>   <C>

    Pro forma adjustments                                         $2,424 x 38%                  =       $921
    Historical income adjusted for pro forma tax rate             $4,111 x (38% - 41.62%)       =       (149)
                                                                  $6,603 x (38% - 32.75%)       =        346
                                                                                                         ---
                                                                                                      $1,118

    Nine Months Ended December 31, 1995
    Adjustment  to reflect pro forma tax expense at the 
    effective tax rate of 35% as follows:

    Pro forma adjustments                                         $1,657 x 35%                  =        $580
    Historical income adjusted for pro forma tax rate             $3,146 x (35% - 37%)          =       ( 63)
                                                                                                        -----
                                                                                                         $517
    Year Ended March 31, 1995
    Adjustment  to reflect pro forma tax expense at the
    effective tax rate of 35% as follows:

    Pro forma adjustments                                         $1,475 x 35%                  =        $516
    Historical income adjusted for pro forma tax rate             $1,830 x (35% - 36%)          =       ( 18)
                                                                                                        -----
                                                                                                         $498
</TABLE>
(g)  Stated book value per share is calculated by dividing common  shareholders'
     equity  plus the  proceeds  of the  assumed  conversion  of "in the  money"
     options, warrants and convertible preferred stock by the number of



                                       60

<PAGE>



         shares of Common Stock  outstanding  plus the equivalent  common shares
         from the assumed  conversion  of "in the money"  options,  warrants and
         convertible   preferred  stock.   Tangible  book  value  per  share  is
         calculated by dividing common shareholders' equity plus the proceeds of
         the  assumed  conversion  of  "in  the  money"  options,  warrants  and
         convertible  preferred  stock less  goodwill by the number of shares of
         RSFC Common Stock  outstanding  plus the equivalent  common shares from
         the  assumed  conversion  of  "in  the  money"  options,  warrants  and
         convertible preferred stock.



                                       61

<PAGE>



                         MANAGEMENT FOLLOWING THE MERGER

     Following the consummation of the Merger, the composition of the RSFC Board
and the Combined Bank Board will each consist of 14 members, initially comprised
of the  current  RSFC and Bank  Board's  members  (Rudy E.  Schupp,  Richard  J.
Haskins,  H. Gearl Gore, Lennart E. Lindahl,  Jr., Richard C. Rathke,  Victor H.
Siegel,  William F.  Spitznagel,  Bruce E. Wiita and William  Wolfson)  and five
Family designees (Paula Berliner,  Joseph D. Cesarotti, Mary Anna Fowler, Eugene
W.  Hughes,  Jr. and Carol R. Owen) to be elected as  directors  of RSFC and the
Combined Bank upon consummation of the Merger (the "Designees").

     Certain  information with respect to each director and Designee to the RSFC
Board and the Combined Bank Board is set forth below:


Name                    Age          Position with the Combined Company
- ----                    ---          ----------------------------------
Rudy E. Schupp          46    Chairman of the Board and Chief Executive Officer
Lennart E. Lindahl, Jr. 53          Vice Chairman of the Board and Director
Carol R. Owen           61   Chairman of the Board, Broward County, and Director
Richard J. Haskins      47          Executive Vice President and Director
Paula Berliner          53                        Director
Joseph D. Cesarotti     68                        Director
Mary Anna Fowler        69                        Director
H. Gearl Gore           49                        Director
Eugene W. Hughes, Jr.   64                        Director
Richard C. Rathke       65                        Director
Victor H. Siegel        49                        Director
William F. Spitznagel   70                        Director
Bruce E. Wiita          59                        Director
William Wolfson         68                        Director


Directors of the RSFC and Bank Boards

     H. Gearl Gore,  49, has been a Director and the Secretary of RSFC since its
inception.  He has been the  President  of H. Gearl  Gore,  Inc.,  a real estate
appraisal  firm in Jupiter,  Florida since 1983. In 1996,  approximately  43% of
that firm's gross revenues were derived from appraisal  services provided to the
Bank.  Mr. Gore has been the  President and Chief  Operating  Officer of Northco
Investment Properties,  Inc., a real estate brokerage firm in Jupiter,  Florida,
from 1981 to present.  From 1975 to 1980 he was Florida state sales director for
United Sun Life  Insurance Co. He served as a Councilman for the Town of Jupiter
from 1981 to 1983.

     Richard  J.  Haskins,  47,  has been  Executive  Vice  President  and Chief
Financial Officer of RSFC and the Bank since 1989, Senior Vice President of RSFC
and the Bank since August 1984,  and a Director of RSFC and the Bank since 1986.
For ten years prior to 1984, he had been an accountant with the West Palm Beach,
Florida office of Deloitte Haskins & Sells, certified public accountants,  where
he held the position of Manager.

     Lennart  E.  Lindahl,  Jr.,  53,  has been a  Director  of RSFC  since  its
inception.  From 1970  through  1994,  he was  President  of Lindahl,  Browning,
Ferrari &  Hellstrom,  Inc.,  Consulting  Engineers  in  Jupiter,  Florida,  and
currently  serves as its  Chairman  of the  Board.  He is past  chairman  of the
Economic Council of Palm Beach County and past president of



                                       62

<PAGE>



     the Palm Beach County Development Board. Additionally,  he currently serves
as a member and was a past Chairman of the Florida Inland Navigation District.

     Richard C. Rathke, 65, has been a Director of RSFC since its inception.  He
has been the President of RCR Enterprises,  Inc., a real estate development firm
in Jupiter,  Florida,  since 1979.  From 1966 to 1979 he was the  President  and
owner of Trans Pacific Trading Co. of Fort Lauderdale,  Florida,  a firm engaged
in importing and retail sales.

     Rudy E. Schupp,  46, has been President and Chief Executive Officer of RSFC
since 1985, and the President and Chief Executive  Officer of the Bank since its
inception.  From 1980 to 1984, Mr. Schupp was employed by AmeriFirst  Bank, FSB,
Miami,  Florida,  where he held the  position of Division  Vice  President  and,
previously,  was Senior  Vice  President  and  Division  Manager of the  Orlando
Division of  AmeriFirst  Bank,  FSB.  Mr.  Schupp was  Manager in Consumer  Bank
Planning and Marketing at First Union National Bank, Charlotte,  North Carolina,
from 1977 to 1980.

     Victor  Siegel,  M.D.,  49, has been a Director of RSFC since 1989. He is a
physician and surgeon  specializing  in Obstetrics  and  Gynecology and has been
practicing in Palm Beach County since  January 1982.  Dr. Siegel was a member of
the  Florida  and Palm  Beach  County  Medical  Associations  and was  Executive
Director of Finance for the Palm Beach County  Medical  Society in 1986.  He has
been Chief of the Department of Obstetrics and Gynecology at Wellington Hospital
since  1993.  He is also on the board of  directors  for the  nonprofit  Jupiter
Theater of the Performing Arts.

     William F. Spitznagel,  70, has been a Director of RSFC since its inception
through December 31, 1986 and from February 21, 1987 to present. He was Chairman
and  President of Roadway  Services,  Inc., a motor freight  company,  from 1978
until his  retirement  in 1981.  He  presently  serves as a  consultant  to that
company.

     Bruce E. Wiita,  M.D., 59, has been a Director of RSFC since its inception.
He is a surgeon and urologist practicing in Jupiter and Palm Beach Gardens since
1973.  He is the  former  Chief of Staff of the  Jupiter  Hospital  and Chief of
Surgery of the Palm Beach Gardens Hospital and Jupiter Hospital.  Currently,  he
is a Director of the American Heritage Management and Development Corporation, a
real  estate  development  company,  and  Chairman of the DevMed  Group Inc.,  a
medical device manufacturing corporation.

     William Wolfson,  68, has been a Director of RSFC since 1993. He has been a
certified public  accountant since 1960 and in 1994 retired as senior partner in
the accounting firm of Wolfson, Milowsky, Melzer, Ettinger & Wieselthier, P.C.


Designees of the RSFC and Combined Bank Boards

     Carol R. Owen,  61,  has been  Chief  Executive  Officer,  President  and a
Director of Family since its inception.

     Paula Berliner, 53, has been a Director of Family since its inception.  Ms.
Berliner has been Vice President and Director of Acorn Venture  Capital Corp., a
public venture capital company traded on the Nasdaq  Small-Cap Market since June
1992.  During the two years prior to her employment  with Acorn Venture  Capital
Corp.,  Ms.  Berliner  was Vice  President  and a  director  of  Broward  Window
Products, Inc., a company specializing in the sale of window-related products.

     Joseph D. Cesarotti, 68, has been a Director of Family since its inception.
Mr. Cesarotti has been retired since June 1992. Prior to his retirement and from
1956, Mr. Cesarotti  served as President and Chief Executive  Officer of Sungraf
Inc., a sign manufacturing company.

     Mary Anna Fowler,  69, has been a Director of Family  since its  inception.
Since 1991,  Ms.  Fowler has been Vice  President  of Exotic  Gardens,  Inc.,  a
florist company.




                                       63

<PAGE>
     Eugene  W.  Hughes,  Jr.,  64,  has been a  Director  of  Family  since its
inception.  Mr.  Hughes  served as Vice  President of Family from August 1988 to
December 31, 1994 and as Controller  from 1992 to December 31, 1994.  Mr. Hughes
is currently retired.

Certain Transactions

     Mr. Gore owns a real estate appraisal firm that received fees from the Bank
for  appraisals of real estate  relating to loan  transactions.  During the year
ended  December 31, 1996,  the nine months ended  December 31, 1995 and the year
ended March 31, 1995, such fees aggregated  approximately  $50,000,  $58,000 and
$140,000, respectively.






                                       64
<PAGE>
              EXECUTIVE COMPENSATION, BENEFITS AND RELATED MATTERS

     RSFC The  Summary  Compensation  Table  below  sets  forth a summary of the
compensation  paid for the year ended  December 31, 1996,  the nine months ended
December  31,  1995 and the year  ended  March 31,  1995 to each RSFC  executive
officer, whose total salary and bonus for 1996 exceeded $100,000:
<TABLE>
<CAPTION>
============================  ============  ============ ============ ====================  ============== ================
                                        Annual Compensation              Long-Term Compensation Awards
                                  (a)           (b)          (c)              (d)                                (e)
- ----------------------------  ------------  ------------ ------------ --------------------  -------------- ----------------
                                                                                              Securities
                                 Fiscal                                 Restricted Stock      Underlying      All Other
Name and Principal Position       Year       Salary ($)   Bonus ($)            ($)             SARs (#)    Compensation ($)
- ----------------------------  ------------  ------------ ------------ --------------------  -------------- ----------------
<S>                           <C>            <C>           <C>             <C>                <C>              <C>
       Rudy E. Schupp
        Chairman and          Dec 31, 1996    180,760      122,910             0                  0             29,770
  Chief Executive Officer     Dec 31, 1995    116,760       97,060           25,500            500,000          12,146
    of RSFC and the Bank      Mar 31, 1995    148,000       78,077           16,400               0             6,965
- ----------------------------  ------------  ------------ ------------ --------------------  -------------- ----------------
     Richard J. Haskins
  Executive Vice President    Dec 31, 1996    130,680       65,420             0                  0             19,740
and Chief Financial Officer   Dec 31, 1995     91,680       45,530           12,750            200,000          9,203
    of RSFC and the Bank      Mar 31, 1995    115,993       39,039           8,400                0             6,784
============================  ============  ============ ============ ====================  ============== ================
<FN>
FOOTNOTES:
(a)                              Fiscal Year:  On July 26, 1995,  the RSFC Board
                                 approved a change in RSFC's  fiscal year end to
                                 December  31 from  March 31.  As a result,  the
                                 information  presented  for fiscal year 1995 is
                                 for the  nine  months  transition  period  from
                                 April 1, 1995 to December 31, 1995.
(b) Salary:                      Total base salary paid for the year ended 
                                 December 31, 1996, the
                                 nine months ended December 31, 1995 and for the
                                 fiscal year ended March 31, 1995 for
                                 RSFC and the Bank.
(c)   Bonus:                     Annual incentive compensation paid for 
                                 financial results achieved during the 
                                 fiscal year.
(d)                              Restricted Stock Awards:  The amounts represent
                                 the  dollar  value of  RSFC  awards on the date
                                 of grant for  stock  grants.  Restricted  stock
                                 awards  vest after  three  years  provided  the
                                 executive  does not resign or is not terminated
                                 for  cause.  Dividends  are paid on  restricted
                                 stock.  The  aggregate  number  of  shares  and
                                 market value of restricted stock as of December
                                 31,  1996 held by each named  executive  was as
                                 follows:  Mr. Schupp  10,100 shares  ($61,230);
                                 and Mr. Haskins 5,100 shares ($30,920).
(e)                              All Other  Compensation:  The amounts  shown in
                                 this column comprise matching  contributions to
                                 the  401(k)   plan,   the  cost  of  term  life
                                 insurance  premiums  for  the  benefit  of  the
                                 executive, and automobile allowance.
</FN>
</TABLE>
Employment Agreements

     Messrs.  Schupp and  Haskins  have  employment  agreements  with RSFC which
provide for the payment of incentive  compensation equal to 2.7% for Mr. Schupp,
and 1.5% for Mr. Haskins, of RSFC's quarterly  consolidated income before taxes.
These amounts are reflected in column (c) of the Summary Compensation Table. The
agreements also provide for a severance payment equal to 200% for Mr. Schupp and
150% for Mr. Haskins of base salary and incentive  compensation  in the event of
termination  without  cause and provide  for  benefits  including  the use of an
automobile  and $200,000 term life  insurance for the benefit of the  executive.
Mr. Schupp's  employment  agreement is renewable  annually but will continue for
two years after the date on which the  agreement  is not renewed.  Mr.  Haskins'
employment agreement is renewable annually.

     If a  change  in  control  of RSFC  should  occur  and (1) the  executive's
employment is involuntarily  terminated or not extended (other than for cause or
physical  or  mental  incapacity)  or (2)  he  resigns  due  to  his  reasonable
determination

                                       65

<PAGE>
that he is prevented from  exercising his authority or performing his duties and
functions  as an  officer,  then he  would  be  entitled  under  the  employment
agreements to receive a lump sum payment equal to three times his annual salary.
The  agreements  also provide for payments the executive  would have received in
respect to cash incentive  compensation and contemplate an additional payment of
20% of three  times his annual  salary as  compensation  for  discounted  fringe
benefits,  as well as for the  continuation of any applicable  employee  benefit
plans for a  thirty-six  month  period.  A "Change of Control" is defined in the
agreements  as the  acquisition  by any  person  or  group of 25% or more of the
combined voting power of RSFC's then outstanding securities.

Supplemental Executive Retirement Plan

     In 1987 RSFC initiated a non-qualified pension plan for senior officers and
division  heads of RSFC and the Bank.  Eligibility  to  participant  in the plan
requires that the employee be a division  head with the title of Vice  President
or above,  have three years of  consecutive  service and be approved by the RSFC
Board. The number of persons eligible for this plan in the current year is four.
The expected cost of the plan for the current year is $160,000. Those executives
currently participating in the plan are Messrs. Schupp, Haskins, one senior vice
president  and one  former  executive  officer.  The  retirement  benefit to the
employee will range between 30% to 70% of his or her average base salary for the
last three years of  employment  and will  commence  no earlier  than age 55 nor
later than age 62.  Participants vest 20% in the plan in the year they enter the
plan and become fully vested under various vesting schedules  depending on their
retirement benefit.

Restricted Stock Awards

     The RSFC Board has awarded RSFC Common Stock to senior officers of RSFC and
the  Bank.  Under  the terms of the  award,  the  shares  are  forfeited  by the
executive  during the three year period after the effective date of the award if
the executive resigns or is terminated for cause. The awards are administered by
the Compensation Committee and the committee can select, at its sole discretion,
key executives of RSFC and its subsidiary who the committee  determines are in a
position to have a significant impact on the long-term profitability of RSFC. In
addition  to the stock  grants,  RSFC makes a cash  payment  equal to 28% of the
taxable  value of the shares of RSFC Common Stock  granted in an award as of the
date on which the  shares  are  valued  for  federal  income  tax  purposes.  No
restricted stock awards were made in 1996.

Compensation Committee Interlocks and Insider Participation

     The Compensation Committee is composed of Messrs.  Lindahl,  Spitznagel and
Wiita. None of the members of the committee has ever been an officer or employee
of RSFC or the Bank.


                                      66
<PAGE>
                    REPORT OF THE RSFC COMPENSATION COMMITTEE

General Policy

     The  Compensation  Committee  of the RSFC Board is  responsible  for making
recommendations  to the  RSFC  Board  as to  compensation  of  RSFC's  executive
officers. In addition,  the Compensation  Committee makes recommendations to the
Board of Director's as to outside director  compensation,  company-wide  benefit
programs,  including RSFC's 401(k) program and employee stock purchase  program,
as well as executive retirement plans. In terms of executive  compensation,  the
Compensation Committee bases its compensation decisions primarily on its overall
assessment of the executive's  contribution to the profitability of RSFC on both
a long-term and short-term basis, the executive's performance in connection with
the overall and specific strategic and tactical plans in the prior year, as well
as an  assessment  of the  executive's  role in ensuring  the overall  financial
success of RSFC in future periods. In this respect,  the Compensation  Committee
seeks to reward leadership,  innovation, strategic and tactical achievements and
entrepreneurship.  In its deliberations,  the Compensation  Committee  generally
does not perform a rote application of specific criteria in making its decisions
and such decisions are necessarily  based in part on the committee's  subjective
assessment of the executive's performance. Given the differences in magnitude of
a business unit or division,  its line or staff configuration,  goal achievement
may or may not be weighted heavily on financial performance of the business unit
or  division as the amount of  non-financial  accountability  varies  materially
among executives of RSFC. The Compensation Committee continues to place emphasis
on the close link between the strategic and financial  interests of shareholders
and executive  compensation as the committee  believes that this  orientation is
both  motivating to the  executives and supports the highest levels of corporate
strategic  performance over RSFC's planning horizon. The Compensation  Committee
approaches the mix of executive cash  compensation  with a belief that it should
involve a fair base salary  combined with emphasis on incentive  compensation as
this approach has served RSFC well in the motivation and retention of its senior
executives.

1996-1997 Compensation

     In  planning  and  deliberating  1996-1997  compensation   decisions,   the
Compensation Committee reviewed RSFC's financial performance on both a long-term
and  short-term  basis,  the job  performance of each  executive  officer,  both
financial and non-financial, compensation survey information provided by outside
professional  compensation  consultants  with  national and regional  peer group
data,   internally  prepared  performance  review  analyses  and  various  other
information  that  the  Compensation   Committee  viewed  as  relevant.  In  its
deliberations,  the Compensation  Committee reviewed the referenced  information
for comparison  purposes,  and in doing so, did not set the compensation for any
of RSFC's executive  officers at a specific level due solely to comparisons with
the peer  group.  Instead,  the  committee's  compensation  decisions  generally
reflect competitive  factors,  job performance in relation to account abilities,
goal  achievement,  as well as circumstances  and events that are unique to each
executive  such as  extraordinary  efforts  and  expanded  responsibilities.  In
assessing RSFC's performance, the Compensation Committee considered, among other
things,  the  profitability  of RSFC  as a  whole,  progress  with  the  overall
shareholder  value plan, with special emphasis on the executive's  progress with
the long-term strategic plan.

     The Compensation  Committee's  compensation  decisions  reflect the factors
described,   including  objective  factors  and  the  subjective  assessment  of
executive  performance  with no specific rigid criteria  applied to compensation
decisions.

Base Salary and Cash Incentive Compensation

     Cash compensation  decisions by the Compensation Committee take the form of
base salary and cash incentive  compensation  for the senior executive team. The
committee  takes  both a  long-term  and  short-term  view  in  arriving  at its
determinations for overall cash compensation. The evaluation of varied criteria,
including  objective  and  subjective  factors,  is brought to the  Compensation
Committee's  executive cash  compensation  decisions.  In this  connection,  the
committee  awarded increases in base salary to two of the four senior executives
- - the Senior Vice  President  of  Business  Banking  and the Vice  President  of
Personal  Banking.  The Compensation  Committee also elevated the quarterly cash
incentive  compensation programs for these two executives based upon achievement
of a myriad of financial and  non-financial  goals. The  Compensation  Committee
continues  to place  emphasis  on "at risk"  compensation  related to  executive
performance  as it believes  that such  compensation  is aligned with RSFC's and
shareholders' short-term and



                                       67

<PAGE>



long-term  interests and such  compensation  also presents a traceable record of
motivating  and  retaining  such  executives.  Base  salary and the rate of cash
incentive compensation for RSFC's Executive Vice President will remain unchanged
from 1996 for fiscal 1997, as the  Compensation  Committee  determined  that the
existing base salary was considered fair and an unchanged rate of cash incentive
compensation would place emphasis on achieving overall company performance goals
while placing clear emphasis on "at risk" compensation.

Long-term Incentive Compensation

     The   Compensation   Committee  made  no  long-term,   non-cash   incentive
compensation   awards  to  RSFC's  senior  executive  officers.   Instead,   the
Compensation  Committee  thoroughly  deliberated and has recommended to the RSFC
Board  the  adoption  of  the  Republic  Security  Financial   Corporation  1997
Performance Incentive Plan (the "Plan") and its subsidiaries. The Plan will be a
vehicle for officer, director and employee equity-related incentive compensation
awards in the future.  Under the proposed plan,  2,000,000 shares of RSFC Common
Stock would be authorized  for issuance over the years under the Plan.  The Plan
permits a committee of  non-employee  directors,  appointed  under the Plan, the
flexibility to issue  incentive  compensation  from  time-to-time in the various
forms,  including stock options,  stock appreciation rights and restricted stock
grants, as may be determined. The Plan is subject to shareholder approval at the
RSFC Annual  Meeting.  See "RSFC Annual  Meeting--Proposal  3: 1997  Performance
Incentive Plan." The Compensation Committee believes that the adoption of such a
plan  would  provide  the  architecture  as well as the  vehicle  for  providing
long-term,  non-cash  incentive  compensation  to RSFC's  directors  and  senior
executives  for the purpose of  motivating  and  retaining  such  directors  and
executives and insuring that a meaningful part of their overall  compensation is
tied closely to the performance of RSFC and the shareholders' interests over the
long-term.  A complete  description  of the Plan is set forth as Annex F to this
Joint Proxy Statement/Prospectus.

Chief Executive Officer Compensation

     In determining Mr. Schupp's compensation, the Committee's review emphasizes
RSFC's  current and prior year's  financial  performance,  achievement of RSFC's
overarching  strategic  plan  goals as well as the  prevailing  market  rates of
compensation  for the position.  RSFC's net income for 1996,  before the special
SAIF  assessment,  was  $3,069,000,  up  36%  when  compared  to net  income  of
$2,255,000 for the year ending  December 31, 1995.  With regard to its strategic
plan,  merger and  acquisition  goals were  achieved as well as the  significant
transformation  of the Bank to a  commercial  bank. A variety of market data was
analyzed by the committee in order to assess Mr. Schupp's relative compensation.
It is the  Compensation  Committee's  conclusion that Mr. Schupp's  current base
salary  and  rate  of  cash  incentive  compensation  are  considered  fair  and
appropriate  and will remain  unchanged from 1996 for fiscal 1997. This decision
continues  to place an  emphasis  on "at risk"  incentive  compensation  for Mr.
Schupp  revolving  around the achievement of long-term and short-term  strategic
and earnings goals for RSFC. In this connection,  Mr. Schupp's  compensation can
expand  and  contract  according  to the  performance  of RSFC.  As a result,  a
significant portion of Mr. Schupp's cash compensation bears a close relationship
to the shareholders' interests.

                             COMPENSATION COMMITTEE

                             Lennart E. Lindahl, Jr.
                              William F. Spitznagel
                              Bruce E. Wiita, M.D.





                                       68

<PAGE>
               AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                     AND FISCAL YEAR-END OPTION /SAR VALUES

     The following  table  summarizes the options and SARs exercised in the last
fiscal  year and the value of  unexercised  options and SARs held at year end by
persons named in the Summary Compensation Table.
<TABLE>
<CAPTION>
================= =================  ===================  ============= ================= ==  ==============  ===============
                                                                 Number of Shares                        Value of
                                                              Underlying Unexercised             Unexercised In-the-Money
                                                                    Options/SARS                        Options/SARs
                                                                    at FY-End (#)                       at FY-End ($)
                  Shares Acquired on                     -------------------------------     -------------------------------
Name                 Exercise (#)    Value Realized ($)    Exercisable    Unexercisable        Exercisable     Unexercisable
- ----------------- -----------------  -------------------  ------------- ----------------- --  --------------  ---------------
<S>                     <C>                <C>               <C>             <C>                 <C>              <C>    
Rudy E.                 4,622              $13,865           32,946          500,000             $116,330         $31,250
Schupp
Richard J. Haskins        0                  $0              22,800          200,000             $80,185          $15,625
================= =================  ===================  ============= ================= ==  ==============  ===============
</TABLE>
Family
<TABLE>
<CAPTION>
====================================================================================================================================
                                                                           Annual Compensation                            (a)
                                                           Fiscal                                                       All Other
           Name and Principal Position                   Fiscal Year             Salary ($)             Bonus ($)   Compensation ($)
- -------------------------------------------------- -----------------------  --------------------- ---------------- -----------------
<S>                                                     <C>                      <C>                     <C>           <C>
                    Carol Owen
                  President and                         Dec 31, 1996             150,000 (b)             39,790        24,943 (c)
             Chief Executive Officer                    Dec 31, 1995             150,000 (b)             25,734        12,128 (c)
                    of Family                           Dec 31, 1994             150,000 (b)              7,943         9,978 (c)
- -------------------------------------------------- -----------------------  --------------------- ---------------- -----------------
                    Bruce Keir                          Dec 31, 1996             91,054 (d)              38,724             0
             Executive Vice President                   Dec 31, 1995             91,054 (d)              22,874             0
                    of Family                           Dec 31, 1996             86,500 (d)              12,089             0
====================================================================================================================================
<FN>
FOOTNOTES:
(a)  Represents compensation earned solely in connection with service as a 
     director of Family during the years indicated.
(b)  Mr. Owen's salary  includes the  following: $8,908, $6,100 and $0 in an IRC
     section 125 Plan,  $9,500 $8,569 and $9,500 in a 401(k)  Plan and $40,000,
     $30,000 and $40,000 in an  interest-bearing  account deferred until
     retirement for the years ended December 31, 1996, 1995 and 1994,
     respectively.  
(c)  Represents $7,600, $6,800 and $7,000 of base compensatoon and $17,343,
     $5,328 and $2,978 of special compensation received for the years ended
     December 31, 1996, 1995 and 1994, respectively.  
(d)  Mr. Keir's salary  includes the following:
     $6,908, $7,198 and $5,529 in an IRC section 125 Plan and $8,256,
     $7,150 and $6,192 in a 401(k) Plan for the years ended December 31, 1996, 
     1995 and 1994, respectively.  
</FN>
</TABLE>



                                       69

<PAGE>



                             MANAGEMENT INDEBTEDNESS
<TABLE>
<CAPTION>
RSFC
============================================ =================  ====================  ================= ============== ==
                                                                   Largest amount
                                                                    outstanding
                                                                 during the year ended     Balance
          Officer and/or Director                 Purpose        December 31, 1996    December 31, 1996     Interest Rate
- -------------------------------------------- -----------------  --------------------  ----------------- -----------------
<S>                                                 <C>              <C>                  <C>                   <C>    
H. Gearl Gore                                        1                $44,117              $35,657               10.25 %
H. Gearl Gore                                        1                174,506              170,195                3.90
H. Gearl Gore                                        3                 23,490               2,148                 9.25
H. Gearl Gore                                        3                 39,766              38,471                 9.25
Gulfstream Exterminating (Gore)                      3                 3,000                3,000                10.25
Gulfstream Exterminating (Gore)                      3                 4,611                2,580                10.25
Richard J. Haskins                                   2                 21,433               1,520                 9.25
Richard J. Haskins                                   2                 30,000                 0                   8.09
Lennart Lindahl                                      2                 95,909                 0                   9.25
Lennart Lindahl                                      3                 40,570              14,800                 9.25
Lennart Lindahl                                      2                 7,123                4,322                 8.50
Rudy E. Schupp                                       1                 19,999              18,685                 9.25
Rudy E. Schupp                                       1                 22,029                 0                   9.25
Rudy E. Schupp                                       1                 55,000              52,062                 9.25
Victor Siegel                                        2                144,666              134,881                9.25
Victor Siegel                                        2                 61,172              61,172                 7.75
Victor Siegel                                        2                 4,127                  0                   9.50
Victor Siegel                                        3                 12,545                 0                   9.25
Victor Siegel                                        3                 34,080              27,534                 7.50
Bruce Wiita                                          2                 75,050              71,187                 9.25
Bruce Wiita                                          3                 43,160                 0                  10.25
Devmed Group, Inc. (Wiita)                           3                200,000                 0                   9.25
============================================ =================  ====================  ================= ============== ==
<FN>
1   -  Personal Residence
2   -  Consumer
3   -  Business
</FN>
</TABLE>
      All extensions of credit to officers,  directors and employees of RSFC and
its  subsidiaries  are made based on the same  underwriting  guidelines used for
extensions of credit to the general public.

                                       70

<PAGE>
<TABLE>
<CAPTION>
Family
================================================================ ==============================  =====================
                    Officer and/or Director                                 Balance                      Interest Rate
- ---------------------------------------------------------------- ------------------------------  ---------------------
<S>                                                                       <C>                                 <C> 
Joseph Cesarotti                                                          $574,474                             8.25
Sungraf, Inc. (Cesarotti)                                                   58,023                             8.50
Paula Berliner                                                             284,786                             8.25
Paula Berliner                                                             217,516                             8.25
================================================================ ==============================  =====================
</TABLE>





                                       71

<PAGE>
         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

RSFC

      The  following  table  sets  forth  certain   information   regarding  the
beneficial  ownership  of the RSFC Common  Stock as of March 31, 1997 (except as
otherwise noted in the footnotes  below) by (1) each nominee for the RSFC Board,
(2) the RSFC  directors  remaining  in office,  (3) each person  named in RSFC's
Summary  Compensation  Table,  (4)  each of the  Designees,  (5)  all  directors
(including  Designees) and executive  officers of RSFC as a group,  and (6) each
person  known  by  RSFC  to be the  beneficial  owner  of  more  than  5% of the
outstanding class of RSFC Common Stock. Subject to applicable community property
and similar statutes and except as otherwise noted in the footnotes below,  each
of the  persons  named in the table has sole voting and  dispositive  power with
respect to the shares beneficially owned by such person.

<TABLE>
<CAPTION>
- ------------------------     ---------------------           ------------      -----------------------      ------------
                                                              PRE-MERGER                                   POST-MERGER
                                                            Percentage of                                  Percentage of
                              Amount and Nature of         Outstanding RSFC       Amount and Nature         Outstanding
Name of Beneficial Owner     Beneficial Ownership            Common Stock      of Beneficial Ownership      Common Stock
- ------------------------     ---------------------           ------------      -----------------------      ------------
<S>                           <C>                               <C>              <C>                          <C>  
Rudy E. Schupp                  122,356  (1)(2)(3)                1.5%             122,356  (1)(2)(3)           0.78%
Carol R. Owen                      ----                           ----           1,109,290  (7)                  7.06
Richard J. Haskins               81,550  (1)(2)                    1.0              81,550  (1)(2)               0.52
Paula Berliner                     ----                           ----             260,793  (8)                  1.67
Joseph D. Cesarotti                ----                           ----             160,381  (9)                  1.03
Mary Anna Fowler                   ----                           ----             325,689  (10)                 2.08
H. Gearl Gore                   142,424  (1)(2)(4)(5)              1.8             142,424  (1)(2)(4)(5)         0.91
Eugene W. Hughes, Jr.              ----                           ----             300,326  (11)                 1.30
Lennart E. Lindahl, Jr.         131,193  (1)(2)(4)(5)              1.7             131,193  (1)(2)(4)(5)         0.84
Richard C. Rathke               140,599  (1)(2)(4)(5)              1.8             140,599  (1)(2)(4)(5)         0.90
Victor H. Siegel                267,706  (1)(4)                    3.4             267,706  (1)(4)               1.72
William F. Spitznagel           310,964  (1)(2)(4)(5)              3.9             310,964  (1)(2)(4)(5)         1.99
Bruce E. Wiita                  145,325  (1)(2)(4)(5)              1.8             145,325  (1)(2)(4)(5)         0.93
William Wolfson                   9,274  (4)                       0.1               9,274  (4)                  0.06
All directors and executive   1,351,364  (6)                     16.5%           3,411,163  (12)               20.80%
officers as a group
- ------------------------     ---------------------           ------------      -----------------------      ------------
<FN>
(1)  Includes  12,128 shares  issuable upon exercise of options,  at an exercise
     price of $2.48 per share.

(2)  Includes  10,672 shares  issuable upon exercise of options,  at an exercise
     price of $2.62 per share.

(3)  Includes  10,146 shares  issuable upon exercise of options,  at an exercise
     price of $2.50 per share.

(4)  Includes 5,250 shares issuable upon the exercise of options, at an exercise
     price of $3.33 per share.

(5)  Includes 27,536 shares  issuable upon exercise of warrants,  at an exercise
     price of $5.00 per share.

(6)  Includes  options and  warrants  for 344,176  shares of RSFC Common  Stock.
     Actual RSFC Common Stock owned is 13% of the total outstanding.

(7)  Includes 11,791 shares of RSFC Common Stock held by Mr. Owen's wife; 96,707
     shares  of  RSFC  Common  Stock  held by the  Family  Bank  Employee  Stock
     Ownership  Trust of which Mr.  Owen is a  trustee;  332,059  and 44,759 and
     182,309  shares of RSFC  Common  Stock held by the Mary  Hughes Owen Living
     Trust No.2, Mary Hughes Owen Testamentary  Trust and Residuary Trust Estate
     pursuant to Article IV-B Will of Mary Hughes Owen  Deceased,  respectively,
     each of  which  Mr.  Owen is a  trustee;  and the  ownership  of  currently
     exercisable options to purchase 158,444 shares of RSFC Common Stock.
</FN>
</TABLE>



                                       72

<PAGE>



(8)  Includes 27,118 shares of RSFC Common Stock held by Ms. Berliner's  husband
     and the  ownership  of  currently  exercisable  options to purchase  82,797
     shares of RSFC Common Stock.

(9)  Includes  7,046 shares of RSFC Common  Stock held jointly by Mr.  Cesarotti
     and his wife,  35,269  shares of RSFC Common Stock held by Mr.  Cesarotti's
     wife and currently  exercisable  options to purchase  82,797 shares of RSFC
     Common Stock.

(10) Includes  currently  exercisable  options to purchase 82,797 shares of RSFC
     Common Stock.

(11) Includes  96,707  shares  of RSFC  Common  Stock  held by the  Family  Bank
     Employee  Stock  Ownership  Trust of which  Mr.  Hughes  is a  trustee  and
     currently  exercisable  options to  purchase  82,797  shares of RSFC Common
     Stock.

(12) Includes  options and  warrants  for 845,936  shares of RSFC Common  Stock.
     Actual RSFC Common Stock owned is 17%.



Family

      The  following  table sets forth  certain  information  with regard to the
beneficial  ownership  of Family  Common  Stock as of March 31,  1997 by (1) the
"named executives" of Family, (2) each director of Family, (3) all directors and
executive  officers of Family as a group, and (4) each person known by Family to
be the  beneficial  owner of more  than 5% of the  outstanding  class of  Family
Common Stock. Except as otherwise  indicated,  each shareholder listed below has
sole voting and investment  power with respect to shares  beneficially  owned by
such person.

<TABLE>
<CAPTION>
- --------------------                 ---------------------               -------------------
                                                                            Pre-Merger
Name and Address of                  Amount and Nature of             Percentage of Outstanding
Beneficial Owner (1)                 Beneficial Ownership                Family Common Stock
- --------------------                 ---------------------               -------------------
<S>                                    <C>                                   <C>

Carol R. Owen                            85,330(2)                             14.1%
Paula Berliner                           20,061(3)                              3.4
Louis Bianculli                          34,379(4)                              5.7
Joseph Cesarotti                         12,337(5)                              2.1
Mary Anna Fowler                         25,053(6)                              4.2
Lynn W. Fromberg                         15,518(7)                              2.5
Eugene W. Hughes, Jr.                    23,102(8)                              3.9
Bruce Keir                                8,569(9)                              1.4
Joslyn Perkins                           13,190(10)                             2.2
All directors and executive
officers as a group (9                  232,252                                35.8
persons)
- --------------------                 ---------------------               -------------------
<FN>
(1)  The address of each beneficial  owner  identified above is c/o Family Bank,
     1000 East Hallandale Beach Boulevard, Hallandale, Florida 33309.

(2)  Includes 907 shares of Family Common Stock held by Mr.  Owen's wife;  7,439
     shares of Family  Common  Stock  held by the  Family  Bank  Employee  Stock
     Ownership Trust of which Mr. Owen is a trustee; 25,543 and 3,443 and 14,030
     shares of Family  Common  Stock held by the Mary Hughes  Owen Living  Trust
     No.2,  Mary Hughes  Owen  Testamentary  Trust and  Residuary  Trust  Estate
     pursuant to Article IV-B Will of Mary Hughes Owen  Deceased,  respectively,
     each of  which  Mr.  Owen is a  trustee;  and the  ownership  of  currently
     exercisable options to purchase 12,188 shares of Family Common Stock.

(3)  Includes 2,086 shares of Family Common Stock held by Ms. Berliner's husband
     and the ownership of currently exercisable options to purchase 6,369 shares
     of Family Common Stock.

(4)  Includes 25,161 shares of Family Common Stock held jointly by Mr. Bianculli
     and his wife,  2,849  shares of Common  Stock  held in the Doris  Bianculli
     Revocable Trust of which Mr. and Mrs. Bianculli are trustees, and currently
     exercisable options to purchase 6,369 shares of Family Common Stock.

(5)  Includes 542 shares of Family  Common  Stock held jointly by Mr.  Cesarotti
     and his wife,  2,713 shares of Family Common Stock held by Mr.  Cesarotti's
     wife and currently  exercisable  options to purchase 6,369 shares of Family
     Common Stock.

(6)  Includes currently  exercisable  options to purchase 6,369 shares of Family
     Common Stock.

(7)  Includes  3,580 shares of Family Common Stock jointly held by Mr.  Fromberg
     and his wife,  5,170 shares of Family  Common Stock held by Mr.  Fromberg's
     wife,  399 shares of Family  Common  Stock held under the Bernard  Fromberg
     Revocable  Trust  Agreement  dated  February 1, 1993,  which  includes  Mr.
     Fromberg as a  co-trustee,  and currently  exercisable  options to purchase
     6,369 shares of Family Common Stock.

(8)  Includes  7,439  shares of Family  Common  Stock  held by the  Family  Bank
     Employee  Stock  Ownership  Trust of which  Mr.  Hughes  is a  trustee  and
     currently  exercisable  options to purchase  6,369 shares of Family  Common
     Stock.

(9)  Excludes 659 shares of Family  Common Stock held in the name of Mr. Keir in
     the Family Bank Employee Stock Ownership Trust.

(10) Includes 574 shares of Family  Common Stock held jointly with Ms.  Perkins'
     daughter.
</FN>
</TABLE>



                                       73

<PAGE>



         COMPARISON OF RIGHTS OF HOLDERS OF RSFC AND FAMILY COMMON STOCK

      The rights of holders of Family  Common  Stock are  governed by the Family
Articles of Incorporation (the "Family  Articles"),  Bylaws, the Florida Banking
Code and,  where not in direct  conflict  with such code,  the Florida  Business
Corporation  Act (the  "FBCA").  As a result of the  Merger,  the  rights of the
holders of Family  Common  Stock,  which will be  converted  into shares of RSFC
Common Stock,  will be governed by the RSFC Articles,  Bylaws,  the Bank Holding
Company Act and the FBCA.

      The  following is a summary of the material  differences  in the rights of
shareholders of RSFC and Family.  This summary does not purport to be a complete
discussion  of, and is qualified  in its  entirety by  reference  to, the Family
Articles and Bylaws, the RSFC Articles and Bylaws, the Florida Banking Code, the
Bank Holding Company Act and the FBCA.


Authorized Capital Stock

      RSFC. The RSFC Articles  authorize the issuance of up to 20,000,000 shares
of RSFC Common Stock, par value $0.01 per share, of which, as of March 31, 1997,
7,854,982 shares were issued and outstanding, 1,604,250 shares were reserved for
issuance upon conversion of RSFC's 7% Cumulative  Convertible  Preferred  Stock,
Series C (the "Series C  Preferred"),  396,422 shares were reserved for issuance
pursuant to RSFC stock options and 950,000 shares reserved for issuance pursuant
to RSFC dividend  reinvestment  plan and employee stock purchase plan. Under the
RSFC  Articles,  the RSFC  Board  has the  authority  to divide  the  10,000,000
authorized  shares of preferred stock, par value $.01 per share, into series and
to fix the  rights  and  preferences  of any  series  so  established.  Of these
authorized  shares of preferred stock, the following series have been designated
as of March 31, 1997:  402,500 shares of 7.5% Cumulative  Convertible  Preferred
Stock,  Series A, stated value of $10.00 per share,  (the "Series A Preferred"),
no  shares  of  which  are  outstanding;  100,000  shares  of  Series  B  Junior
Participating Preferred Stock (the "Series B Preferred"), no shares of which are
outstanding;  1,035,000  shares of the  Series C  Preferred  of which  1,035,000
shares were issued and outstanding.  Full descriptions of the RSFC Common Stock,
the Series A Preferred,  the Series B Preferred  and the Series C Preferred  are
incorporated by reference herein.

      Family.  The Family  Articles  authorize  the  issuance of up to 1,200,000
shares of Family Common Stock,  par value $5.00 per share, of which, as of March
31, 1997,  591,669  shares were issued and  outstanding,  and 96,360 shares were
reserved  for  issuance  upon the exercise of  outstanding  options  pursuant to
Family's stock option plans.


Board of Directors

      RSFC. The RSFC Bylaws  currently  provide that the RSFC Board will consist
of nine members. The RSFC Board presently has nine directors.  The RSFC Articles
divide the RSFC Board into three classes of as equal size as possible,  with the
term of each  class  expiring  in  consecutive  years so that  only one class is
elected in any given year.  Under the RSFC  Articles and Bylaws,  directors  may
only be removed for cause (as defined in the RSFC Bylaws)  upon the  affirmative
vote of not less than 80% of the outstanding shares of RSFC Common Stock.

      Family.  The Family Articles provide that the Family Board will consist of
at least five  members.  The Family Board  presently  has eight  directors.  The
Family Board is not divided into classes. Under the Family Bylaws, directors may
be removed,  with or without  cause,  by (i) the majority  vote of the shares of
Family  Common Stock at any meeting of  shareholders  called for such purpose or
(ii) a vote of two-thirds of all directors.


Cumulative Voting

      RSFC.  Pursuant to the RSFC  Articles,  holders of RSFC  Common  Stock are
entitled  to one vote  for each  share  held and do not have  cumulative  voting
rights in the election of directors.




                                       74

<PAGE>



      Family.  Pursuant to the FBCA and the Family  Articles,  holders of Family
Common  Stock are  entitled  to one vote for each share  held,  except that such
holders are entitled to cumulative voting rights in the election of directors.


Preemptive Rights

      RSFC.  Except as  provided  in the Rights  Agreement,  the holders of RSFC
Common Stock have no preemptive  rights to acquire any additional shares of RSFC
Common Stock or any other shares of RSFC capital stock.

      Family.  The holders of Family's Common Stock have no preemptive rights to
acquire any  additional  shares of Family  Common  Stock or any other  shares of
Family capital stock.


Special Meetings of Shareholders; Action Without a Meeting

      RSFC.  Under the RSFC Bylaws,  a special meeting of RSFC  shareholders may
only be called by a majority of the directors for such purposes as determined by
the RSFC Board at any time or times  through the year.  The RSFC  Articles  deny
shareholders  the  power to call a  special  meeting  and  prohibit  actions  by
shareholders  by written consent without a meeting.  RSFC  shareholders  have no
power to call any meetings.

      Family.  Under the Family Bylaws, a special meeting of Family shareholders
may be called by (i) the  President,  (ii) one-half of the directors or (iii) by
the  holders of not less than a majority  of the shares  entitled to vote at the
meeting.


Mergers, Share Exchanges and Sales of Assets

      RSFC.  The FBCA requires  that plans of merger and share  exchange must be
adopted by the board of  directors  of each  corporation  and (except in certain
limited  circumstances)  approved by a majority of all the votes  entitled to be
cast by each voting  group of each  corporation  entitled to vote on the plan of
merger or share exchange,  unless the corporation's board of directors requires,
or the articles of incorporation  provide for, a greater vote. The RSFC Articles
and Bylaws do not require a greater vote. In addition,  the FBCA provides that a
corporation  may sell or otherwise  dispose of all or  substantially  all of its
property, other than in the usual and regular course of business, if recommended
by the  board of  directors  and if the  holders  of the  majority  of all votes
entitled to be cast on the transaction approve such transaction.

      The FBCA also provides,  however, that the shareholders of the corporation
surviving a merger need not approve  the  transaction  if (i) the  corporation's
articles of  incorporation  will not differ  significantly  after the merger and
(ii) the  corporation's  shareholders  will hold the same  number of shares with
identical designations, preferences, limitations and relative rights immediately
after the merger as they held before the merger.

      Family.  The Florida Banking Code requires that if the resulting bank of a
merger  will be a Florida  state  bank,  a plan of merger and merger  agreement,
stating the method,  terms and conditions of the merger,  must be (i) adopted by
the constituent  banks, (ii) approved by a majority of the board of directors of
each constituent bank, (iii) approved by the Florida Banking Department and (iv)
approved  by a majority  of the  holders  of at least a  majority  of the shares
entitled to vote thereon of each constituent bank.


Amendment of Articles of Incorporation and of Bylaws

      RSFC.  Pursuant to the FBCA and the RSFC Articles,  amendments to the RSFC
Articles  must be  recommended  by the RSFC Board and  approved by a majority of
votes  entitled  to be  cast  by  each  voting  group  entitled  to  vote on the
amendment.  Under the RSFC  Articles  and the RSFC  Bylaws,  the RSFC  Board may
adopt, alter, amend or repeal the RSFC Bylaws by a majority vote.




                                       75

<PAGE>



      Family. Under the Florida Banking Code,  amendments to the Family Articles
must  receive the prior  written  approval of the  Florida  Banking  Department.
Pursuant to the FBCA, except in limited circumstances,  amendments to the Family
Articles must also be  recommended  by the RSFC Board and approved by a majority
of  votes  entitled  to be cast by each  voting  group  entitled  to vote on the
amendment.  Under the Florida  Banking Code, the Family Board may adopt or amend
the Family Bylaws.


Rights of Dissenting Shareholders

      RSFC.  Shareholders  of a Florida  corporation  have the right, in certain
circumstances,   to  dissent  from  certain  corporate  actions,  including  the
consummation  of a plan of merger to which a Florida  corporation is a party and
which requires the approval of such corporation's  shareholders.  However,  this
right to dissent does not apply with respect to a plan of merger to holders of a
security that on the record date is either  registered on a national  securities
exchange or designated as a national  market system  security on an  interdealer
quotation system by the National Association of Securities Dealers, Inc. or held
of record by not fewer than 2,000 shareholders. Shareholders who are entitled to
dissent are also  entitled to obtain  payment in the amount of the fair value of
their shares.  The holders of RSFC Common Stock are not entitled to  dissenters'
rights because RSFC Common Stock is, and was as of the RSFC Record Date,  listed
on the Nasdaq National Market.

      Family.   Pursuant  to  Section  658.44  of  the  Florida   Banking  Code,
shareholders  of each  constituent  state bank to a plan of merger are generally
entitled  to  receive  payment in cash of the value of his or her shares if such
shareholder  votes  against the approval of, or dissents  from, a plan of merger
and merger  agreement  and  complies  with the  procedures  set forth in Section
658.44 for exercising such rights. See "Dissenters' Rights of Appraisal."


Dividends

      RSFC. The FBCA provides that,  subject to  restrictions in a corporation's
articles of incorporation,  a corporation's board of directors may authorize and
the corporation may make a distribution to its shareholders  unless after giving
effect to the  distribution,  (i) the  corporation  would not be able to pay its
debts  as  they  become  due in the  usual  course  of  business,  or  (ii)  the
corporation's  total assets would be less than the sum of its total  liabilities
plus the amount that would be needed, in the case of the dissolution, to satisfy
the preferential  rights of shareholders whose preferential  rights are superior
to those receiving the dividend.

      Family.  The Florida  Banking Code provides  that,  after charging off bad
debts,  depreciation  and other  worthless  assets,  if any,  and  after  making
provision for  reasonably  anticipated  future losses on loans and other assets,
the board of directors of a state bank may declare (i) quarterly,  semi-annually
or annually a dividend  out of the  aggregate  of the net profits of that period
combined  with its retained net profits of the preceding two years and (ii) with
the prior approval of the Florida Banking  Department,  a dividend from retained
net profits which accrued prior to the preceding two years;  provided,  however,
that (x) no dividend  may be declared on the bank's  common stock until the bank
carries 20% of its net profits  for such  preceding  period as is covered by the
dividend to its surplus fund,  until the surplus fund equals at least the amount
of its common and preferred stock then issued and  outstanding;  and that (y) no
dividend may be declared if the bank's net income from the current year combined
with the  retained  net income from the  preceding  two years is a loss or would
cause the capital accounts of the bank to fall below the minimum amount required
by law,  regulation,  order or any written  agreement  with the Florida  Banking
Department or a state or federal  regulatory  agency.  Under the Florida Banking
Code,  a stock  split or  dividend  on shares of  capital  stock of a bank which
results in a greater  number of shares  without  increasing  or  decreasing  the
capital accounts of the bank does not constitute a dividend.


Certain Anti-Takeover Provisions

      RSFC and Family.  Both RSFC and Family are subject to the "Control  Share"
and "Fair Price"  provisions of the FBCA.  These  provisions  are  anti-takeover
provisions that apply to public corporations organized under Florida law, unless
a  corporation  has elected to opt out of these  provisions  in its  articles of
incorporation or bylaws. Neither RSFC nor Family has elected to opt out of those
provisions. The Control Share provisions prohibit a shareholder from voting



                                       76

<PAGE>



shares of RSFC or Family Common Stock, as the case may be, acquired in excess of
20% (and 33% and 50%) of the  outstanding  voting  shares  unless the  remaining
uninterested shareholders approve voting rights for such shares by majority vote
at a special meeting called for that purpose.  The Fair Price provisions require
that, in any merger of RSFC or Family with a corporation  affiliated  with a 10%
or greater shareholder (the "Interested Shareholder"),  shareholders receive the
higher of the highest  price paid by the  Interested  Shareholder  for shares of
RSFC or Family Common Stock,  as the case may be, during the preceding two years
or the fair market value of the RSFC or Family Common  Stock,  unless the merger
is approved by a majority of the directors not  affiliated  with the  Interested
Shareholder  or the holders of two-thirds of the RSFC or Family Common Stock not
affiliated with the Interested Shareholder.

      RSFC.  On March 29, 1995,  the RSFC Board  declared a dividend on the RSFC
Common Stock of one right (a "Right") for each outstanding  share of RSFC Common
Stock to shareholders of record at the close of business on April 14, 1995. Each
Right entitles the registered  holder to purchase from RSFC a unit consisting of
one  one-hundredth  of a share  (a  "Unit")  of the  Series  B  Preferred,  or a
combination of securities and assets of equivalent value, at a purchase price of
$18 per Unit, subject to adjustment. Each fractional share of Series B Preferred
is designed to be equivalent in voting and dividend  rights to one share of RSFC
Common Stock.  A full  description  and terms of the Rights are set forth in the
Rights Agreement,  dated as of April 14, 1995 (the "Rights Agreement"),  between
RSFC's and IBJ Schroder Bank & Trust Company, as Rights Agent.

      The Rights Agreement is designed to protect  shareholder  interests in the
event  that  RSFC is  confronted  with  coercive  or  unfair  takeover  tactics,
including  offers that do not treat all shareholder  interests  fairly or do not
maximize the value of RSFC.  Acquisition  offers that reflect  RSFC's fair value
and  that are made to all  shareholders  would  not be  affected  by the  Rights
Agreement.

      Under  federal  law,  a person  or group of  persons  is  prohibited  from
acquiring  "control" of a bank holding  company unless the FRB has been given 60
days' prior  written  notice of such proposed  acquisition  and within that time
period the FRB has not issued a notice disapproving the proposed  acquisition or
extending  for up to another 30 days the period  during which such a disapproval
may be issued,  or unless the  acquisition  is subject to FRB approval under the
Bank Holding  Company Act. An acquisition may be made prior to the expiration of
the  disapproval  period if the FRB issues  written  notice of its intent not to
disapprove the action.  Under a rebuttable  presumption  established by the FRB,
the  acquisition  of more than ten percent of a class of voting  stock of a bank
holding  company with a class of securities  registered  under Section 12 of the
Exchange  Act, such as RSFC,  would,  under the  circumstances  set forth in the
presumption, constitute the acquisition of control.

     In addition,  any "company" would be required to obtain the approval of the
FRB under the Bank Holding Company Act before acquiring 25 percent (five percent
in the  case of an  acquiror  that  is a bank  holding  company)  or more of the
outstanding  shares of the RSFC Common Stock, or otherwise  obtaining  "control"
over RSFC. Under the Bank Holding Company Act, "control" generally means (i) the
ownership or control of 25 percent or more of any class of voting  securities of
the bank  holding  company,  (ii) the  ability to elect a majority of the bank's
directors,  or (iii) the ability  otherwise to exercise a controlling  influence
over the management and policies of the bank.

      Family.  Under the  Florida  Banking  Code,  a person or group of  persons
proposing  to  acquire  "control"  of  a  Florida  state  bank  must  submit  an
application  to, and obtain a certificate of approval from, the Florida  Banking
Department.  The Florida  Banking  Department  may only issue a  certificate  of
approval after it  investigates  and determines that (i) such person or group of
persons  is  qualified  by  reputation,   character,  experience  and  financial
responsibility  to control and operate  the bank and (ii) the  interests  of the
bank's shareholders,  depositors, creditors and the public generally will not be
jeopardized  by  the  proposed  acquisition  of  control.   Under  a  rebuttable
presumption  established by the Florida Banking  Department,  the acquisition of
10% or more of a class of voting stock of a Florida state bank would  constitute
the  acquisition  of  control.  In such  circumstances,  the  person or group of
persons  proposing  to acquire 10% or more of a class of voting stock must first
give written notice of the proposal to the Florida Banking Department.

      Under  federal  law,  a person  or group of  persons  is  prohibited  from
acquiring  "control"  of Family  unless the FDIC has been  given 60 days'  prior
written notice of such proposed acquisition and within that time period the FDIC
has not issued a notice  disapproving the proposed  acquisition or extending for
up to another 30 days the period during which



                                       77

<PAGE>



such a disapproval  may be issued,  or unless the acquisition is subject to FDIC
approval under the Bank Holding Company Act. An acquisition may be made prior to
the  expiration of the  disapproval  period if the FDIC issues written notice of
its  intent  not to  disapprove  the  action.  Under  a  rebuttable  presumption
established by the FDIC, the  acquisition of more than ten percent of a class of
voting  stock of Family  would  constitute  the  acquisition  of  control if the
acquiror would be the largest shareholder.

     In addition,  any "company" would be required to obtain the approval of the
FRB under the Bank Holding Company Act before acquiring 25 percent (five percent
in the  case of an  acquiror  that  is a bank  holding  company)  or more of the
outstanding shares of the Family, or otherwise  obtaining "control" over Family.
Under the Bank Holding Company Act, "control"  generally means (i) the ownership
or control of 25 percent or more of any class of voting  securities  of the bank
holding  company,  (ii) the  ability to elect a majority  of the bank's  holding
company's  directors,  or (iii) the ability  otherwise to exercise a controlling
influence over the management and policies of the bank.

                                       78

<PAGE>



                       CERTAIN INFORMATION CONCERNING RSFC


BUSINESS

      RSFC,  incorporated  in  Florida in 1983,  is a  commercial  bank  holding
company,  the principal  business of which is the operation of a commercial bank
business  through  the Bank,  its wholly  owned  subsidiary,  a state  chartered
commercial  bank. The Bank  commenced  operations on November 19, 1984, and is a
member of the Federal Home Loan Bank ("FHLB")  System.  Its deposits are insured
by the Federal  Deposit  Insurance  Corporation  (the  "FDIC") up to  applicable
limits.  In November 1995, RSFC and the Bank received all necessary  federal and
state  regulatory  approvals and converted from a thrift charter to a commercial
bank holding company and a State of Florida chartered commercial bank.

      On January 19, 1996,  the Bank  acquired  Banyan  Bank, a commercial  bank
headquartered in Boca Raton,  Florida, with one branch office located in Boynton
Beach,  Florida.  In  addition  to  acquiring  commercial  bank loan and deposit
portfolios,  the  acquisition  provides the Bank with a  geographic  presence in
South Palm Beach  County.  The  acquisition  was accounted for as a purchase and
resulted in the Bank acquiring  assets of $61.7 million and liabilities of $57.0
million.

      On November 30, 1994, the Bank acquired Governor's Bank, a commercial bank
headquartered  in West Palm Beach,  Florida  ("Governors").  The acquisition was
accounted for as a purchase and resulted in the Bank  acquiring  assets of $64.3
million, liabilities of $62.3 million and two additional branch locations.

Lending Activities

      General. Under applicable regulations, the Bank originates,  purchases and
sells loans or participating interests in loans. The Bank originates,  purchases
and  participates  in loans for its own  portfolio and for sale in the secondary
market.  Lending  activities  include the  origination and purchase of long-term
adjustable-rate  and to a lesser extent fixed-rate  residential  mortgage loans,
construction loans,  commercial business loans, commercial real estate loans and
consumer  loans.  During  1996  and  1995,  the  level of  commercial  business,
commercial  real estate,  and consumer loan  originations  increased  from prior
years.  Approximately  95% of the Bank's  mortgage loans are secured by property
located in Florida.




                                       79

<PAGE>



      The  following  tables  set  forth  the  composition  of the  Bank's  loan
portfolio by type of loan at the periods indicated:
<TABLE>
<CAPTION>
- -------------------------------- ----------------------------------------------------------- ---------------- --------
                                            December 31,                                March 31,
                                       1996             1995             1995             1994             1993
          Type of loan             Amount  Percent  Amount  Percent  Amount  Percent  Amount  Percent  Amount  Percent
- -------------------------------- ----------------------------------------------------------- ---------------- --------
(in thousands)
- -------------------------------- -------------------------------------------------------------------------------------
<S>                              <C>      <C>   <C>        <C>   <C>        <C>   <C>        <C>    <C>       <C>
Real estate loans:
 * Residential property          $102,266   40%   $116,328   50%   $124,750   49%   $105,752   59%    $79,236   54%
 * Construction loans              27,569   11      33,990   15      45,511   18      49,280    27     43,177    29
 * Commercial real estate          58,842   23      25,884   11      26,910   11      12,446    7      13,498    9
 * Residential lot                  2,224    1       2,873    1       2,989    1       1,972    2       3,115    2
- -------------------------------- ----------------------------------------------------------- ---------------- --------
Total real estate loans           190,901   75     179,075   77     200,160   79     169,450    95    139,026    94
- -------------------------------- ----------------------------------------------------------- ---------------- --------
Consumer Loans:
 * Home equity lines of credit      3,869    1       2,918    1       2,852    1       2,192    1       2,150    2
 * Personal and Other               7,841    3       3,712    2       2,587    1       1,271    1       2,343    2
 * Automobile                      31,653   12      30,797   14      30,134   12       3,763    2         221    *
 * Savings accounts                   398    *         557    *         712    *         415    *         586    *
- -------------------------------- ----------------------------------------------------------- ---------------- --------
Total consumer loans               43,761   16      37,984   17      36,285   14       7,641    4       5,300    4
- -------------------------------- ----------------------------------------------------------- ---------------- --------
Commercial business loans:         23,844    9      14,868    6      16,484    7       2,356    1       2,528    2
- -------------------------------- ----------------------------------------------------------- ---------------- --------
TOTAL LOANS                       258,506  100%    231,927  100%    252,929  100%    179,447   100%   146,854   100%
- -------------------------------- ----------------------------------------------------------- ---------------- --------
Less:
Loans in process                   12,913           12,104           21,460           22,876           19,290
Discounts, premiums
and deferred loan fees                 98              636            1,022              206              307
Allowance for losses                2,273            2,431            2,507            1,071            1,247
- -------------------------------- ----------------------------------------------------------- ---------------- --------
TOTAL                            $243,222         $216,756         $227,940         $155,294         $126,010
================================ =========================================================== ================ ========
<FN>
* Less than one percent
</FN>
</TABLE>

     The following table sets forth at December 31, 1996, the principal  amounts
of the Bank's loans with contractual maturities during the periods indicated.

<TABLE>
<CAPTION>
- --------------------------------------------------------- ------------------- --------------------------------------
                                                                    December 31, 1996
                                                                        Maturing
                                                                 After 1 year
(in thousands)                              Within 1 year     through 5 years       After 5 years              Total
- --------------------------------------------------------- ------------------- --------------------------------------
<S>                                               <C>                 <C>               <C>               <C>     
Real Estate:
   Residential (1)                                $ 6,270             $14,289             $81,707           $102,266
   Construction and lot(2)                         12,900               3,526                 454             16,880
   Commercial                                      13,767              27,756              17,319             58,842
Commercial business                                13,209               9,535               1,100             23,844
Consumer                                           13,957              26,045               3,759             43,761
- --------------------------------------------------------- ------------------- --------------------------------------
Total                                             $60,103             $81,151            $104,339           $245,593
- --------------------------------------------------------- ------------------- --------------------------------------
Maturing after one year with:
Variable interest rates                                               $38,778             $82,033
Fixed interest rates                                                   42,373              22,306
- --------------------------------------------------------- ------------------- --------------------------------------
Total                                                                 $81,151            $104,339
========================================================= =================== ======================================
<FN>
(1)  Excludes loans held for sale
(2)  Net of loans-in-process
</FN>
</TABLE>




                                                        80

<PAGE>



     The Bank provides  residential real estate construction and mortgage loans,
consumer  loans and  commercial  business  loans.  Loans  secured by real estate
generally include  construction  loans,  loans to refinance or purchase existing
properties, home equity loans and land acquisition and development loans.

     Real Estate Mortgage  Loans.  The Bank's real estate mortgage loans consist
of commercial  and  residential  mortgage  loans,  which are secured by existing
properties. The Bank's residential mortgage loans have terms which do not exceed
30 years and are  secured by one- to  four-family  residences.  The  majority of
residential  mortgages  which  the Bank  holds  in its  portfolio  provides  for
interest rate  adjustments  every year and such adjustments are limited to 5% to
6% over the term of the loan.  Loans made for 80% to 95% of the appraised  value
of the financed  residences  are  primarily  originated  with  private  mortgage
insurance, which essentially insures that portion of the loan which is in excess
of 80% of the  appraised  value of the financed  residences.  As of December 31,
1996,  the loan  portfolio  includes  approximately  $9.8 million of residential
loans which have loan to value ratios of greater than 80%, when originated,  and
have no private mortgage  insurance.  RSFC believes that these loans, which RSFC
makes in the normal course of business from time to time, have not resulted in a
significantly  greater loss experience than the aggregate  residential  mortgage
portfolio and these loans have higher yields.

     Residential  mortgage  loans  generally  are  underwritten  by the  Bank in
accordance  with guidelines of the Federal Home Loan Mortgage  Corporation  (the
"FHLMC").  The Bank is an  approved  seller/servicer  for the  Federal  National
Mortgage Association (the "FNMA") and the FHLMC.

     Loans secured by commercial  properties  generally  have terms ranging from
five to ten years and interest rate  adjustment  periods ranging from monthly to
three years. Amortization periods for commercial mortgage loans generally do not
exceed  25  years.  Commercial  real  estate  loans  originated  by the Bank are
primarily  secured by  income-producing  properties such as office buildings and
retail space.  Generally, in underwriting commercial real estate loans, the Bank
requires the personal  guaranty of  borrowers,  a maximum loan to value ratio of
80%, and a cash flow to debt service ratio of 1.25 to 1.

     Construction  Loans.  Residential real estate  construction loans comprised
approximately  11% of the Bank's  total loan  portfolio as of December 31, 1996.
The total  construction loan portfolio of $27.6 million as of December 31, 1996,
are all for one- to four-family residential properties.

     The Bank originates one- to four-family residential loans to individuals on
a pre-sold basis and through developers on a pre-sold and speculative basis. The
Bank's underwriting guidelines regarding residential  construction loans require
an analysis of the financial  condition of the  developer or the  borrower,  the
appraised  value  of  the  property,  and  the  marketability  of  the  proposed
residence, including location, and overall portfolio concentrations. Limitations
are imposed by the Bank on the amount of loans for the  purpose of  construction
of residences that have not been pre-sold.

     Construction  loans  generally  have terms of between six and 12 months and
interest  rates which adjust  monthly based upon a designated  prime rate.  Loan
proceeds  are  advanced as  construction  progresses  and  inspections  warrant.
Construction  loans are structured  either to be converted to permanent loans at
the end of the  construction  phase, or to be paid off upon receipt of financing
from another lender.

     The  Bank's  construction  loans  are  secured  by first  mortgages  on the
underlying  real estate and have  loan-to-value  ratios  which  generally do not
exceed 80%.  All such loans  provide for  recourse to the  borrower or a related
individual in the event of a default.  The loan agreements generally require the
Bank to  advance  funds for fees.  The  amount  of the loan  generally  provides
borrowers  with  sufficient  funds  to  pay  the  interest  on the  loan  during
construction  since  interest  is  considered  part  of the  total  cost  of the
property.

     Construction loans afford the Bank the opportunity to increase the interest
rate  sensitivity  of its loan portfolio and to receive yields higher than those
obtainable on  adjustable-rate  mortgage  loans secured by existing  residential
properties. These higher yields correspond to the higher credit risks associated
with construction lending.  Historically, the Bank has obtained its construction
loans  through its retail loan officer  network and also  through the  wholesale
broker  network.  These loans are generally made to the homeowner and may or may
not involve an end loan commitment.  More recently,  because of the reduction in
the Bank's retail  residential  loan officer  network,  the Bank has become more
dependent upon the wholesale broker network for its construction loans.



                                       81

<PAGE>



     Construction  loans involve  additional risks attributable to the fact that
loan funds are advanced upon the security of a project under construction, which
security  is of  uncertain  value  prior  to  its  completion.  Because  of  the
uncertainties  inherent in estimating  construction costs, as well as the market
value of the  completed  project  (which  is often  beyond  the  control  of the
borrower),  and the effects of governmental  regulation on real property,  it is
relatively difficult to evaluate accurately the total funds required to complete
a project and the related  loan-to-value  ratio.  As a result of the  foregoing,
construction  lending often involves the disbursement of substantial  funds with
repayment dependent, in part, on the success of the ultimate project rather than
on the ability of the borrower or guarantor to repay principal and interest.  If
the Bank is forced to foreclose on a project prior to or at completion  due to a
default,  there can be no assurance that the Bank will be able to recover all of
the unpaid balance of, and accrued  interest on, the loan as well as the related
foreclosure  and holding  costs.  In addition,  the Bank may be required to fund
additional  amounts to complete a project and may have to hold the  property for
an indeterminable period of time. The Bank has underwriting  procedures designed
to identify what it believes to be acceptable levels of risk.

     Consumer  Loans.  Consumer  loans are  extended  for a variety of  purposes
including  the  purchase  of  automobiles,  home  improvement,  lines of credit,
unsecured personal loans and education.  As of December 31, 1996, consumer loans
were  approximately  $43.8  million  or 16% of total  loans.  Loans  secured  by
automobiles are the dominant consumer loans and represented $31.7 million or 72%
of total consumer loans as of December 31, 1996.  Automobile  loans are obtained
from both the retail  branch  network  and  indirectly  through  referrals  from
automobile  dealerships.  Primarily  all of the  indirect  automobile  loans are
obtained from dealerships  within the Bank's market area and are underwritten to
the same standards as those  automobile  loans acquired through a retail banking
network.  Managements  believes that the quality and risk are similar for retail
and wholesale automobile loans.

     Consumer  loan  underwriting   standards  include  an  examination  of  the
applicant's  payment history on other debts and an evaluation of the applicant's
ability to meet existing obligations and payments on the proposed loan. Although
creditworthiness  of the applicant is of primary  importance,  the  underwriting
process also  includes a  comparison  of the value of the  security,  if any, in
relation to the proposed loan amount.  While consumer loans generally  involve a
higher  element  of  credit  risk than one- to  four-family  residential  loans,
consumer  loans are  typically  made at higher  interest  rates and for  shorter
terms,  or at  adjustable  rates,  and are helpful in  maintaining  a profitable
spread between the Bank's loan yield and its cost of funds.

     Commercial  Business  Loans.  Commercial  business loans  (excluding  Small
Business  Administration ("SBA") loans) totaled $21.7 million as of December 31,
1996.  Commercial  business loan  underwriting  practices  assess the borrower's
creditworthiness  and ability to repay,  including an evaluation of the value of
any  collateral  securing the proposed  loan.  While  commercial  business loans
generally  are made  for  shorter  terms  and at a higher  yields  than  one- to
four-family  residential  loans,  such loans generally involve a higher level of
risk than one- to  four-family  residential  loans.  In 1996 and 1995,  the Bank
expanded its commercial  business lending  activities and expects to continue to
pursue the commercial business loan area.

     SBA loans which totaled $2.1 million at December 31, 1996 are  underwritten
in  accordance  with the  guidelines  of the SBA.  These loans are made to small
businesses and usually  require that  significant  collateral be assigned to the
Bank from the borrower.  Typically,  the SBA  guarantees  80% to 90% of the loan
balance with the remaining portion unguaranteed.  Although the Bank is permitted
to sell the SBA-guaranteed  portion of the loan in secondary  markets,  with the
Bank retaining the portion that is not  guaranteed,  the Bank does not typically
sell such  portions in secondary  markets.  SBA loans are similar to  commercial
business loans in yield and credit risk.

     Other Lending Activities. The Bank may also extend loans for other purposes
from time to time,  including land  acquisition  and development and residential
lot loans.




                                                        82

<PAGE>



     The  following  table sets forth  total  loans and loans held for sale that
were originated, purchased, sold and repaid during the periods indicated:


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------- ----------------------------------------
                                                                 Year Ended       Nine Months Ended       Year Ended
                                                               December 31,            December 31,        March 31,
(in thousands)                                                         1996                    1995             1995
- --------------------------------------------------------------------------- ----------------------------------------
<S>                                                                 <C>                   <C>              <C>    
Real estate loan originations                                       $48,420                 $31,334          $90,308
Consumer and commercial loan originations                            40,451                  30,107           22,045
- --------------------------------------------------------------------------- ----------------------------------------
  o Total loan originations                                          88,871                  61,441          112,353
Loans purchased                                                       9,787                  22,776            6,193
Loans acquired in mergers                                            36,078                                   41,682
- --------------------------------------------------------------------------- ----------------------------------------
Total loan originations and purchases                               134,736                  84,217          160,228
- --------------------------------------------------------------------------- ----------------------------------------
Less:
  o Principal repayment on loans and loans held for sale             58,101                  57,784           34,624
  o Sale of loans and loans held for sale                            42,359                  47,435           53,927
- --------------------------------------------------------------------------- ----------------------------------------
Total repayments and sale of loans                                  100,460                 105,219           88,551
- --------------------------------------------------------------------------- ----------------------------------------
  o Total increase (decrease) in loan principal balances             34,276                (21,002)           71,677
Net decrease (increase) in deferred loan fees, premiums and discounts   614                     386            (816)
Net (decrease) increase in loans in process                           (809)                   9,356            1,416
Net decrease (increase) in allowance for loss                           158                      76          (1,436)
- --------------------------------------------------------------------------- ----------------------------------------
  o Net increase (decrease) in loans and loans held for sale        $34,239               ($11,184)          $70,841
=========================================================================== ========================================
</TABLE>


     Lending  Procedures.  Loan  applications may be approved by the Bank Board,
the Board Loan Committee,  the Management Loan Committee, or the Loan Officer if
the  loan is  within  delegated  authority  limits.  The  review  of  each  loan
application  includes the applicant's  credit history,  income level,  financial
condition,  and the value of any  collateral  to secure the loan (which,  in the
case of real estate loans,  utilizes a review of an appraisal report prepared by
an  independent  appraiser).  In the case of major real estate  loans,  the loan
underwriting  process typically involves an analysis of the economic feasibility
of the proposed project.

     The  Management  Loan  Committee is currently  comprised of the  President,
Executive Vice President-Finance,  the Senior Vice President-Retail Banking, the
Senior Vice  President-Commercial  Lending  and the Senior  Vice  President-Loan
Administration.   The  Management   Loan  Committee  is  authorized  to  approve
residential  and  commercial   mortgage/commercial   non-mortgage  loans  up  to
$500,000,  and residential  loans that are  pre-approved  for sale to a mortgage
conduit, up to $1,000,000.  The committee is also authorized to approve consumer
loan applications up to $100,000. All other loan applications are subject to the
approval of the RSFC Board or the Board Loan Committee.

     With  respect to any approved  real estate loan,  the Bank issues a written
commitment to the  applicant,  setting forth the terms under which the loan will
be extended. A title insurance commitment for the mortgaged property is obtained
from an approved title company prior to the closing.  Fire, casualty,  and flood
insurance (where applicable) are obtained, naming the Bank as a mortgagee.

     In  accordance   with  the  Bank's   policies  and   applicable   law,  the
documentation  of each real estate loan includes:  an application  signed by the
applicant,  disclosing the purpose for which the loan is sought and the identity
of the  property;  one or more written  appraisal  reports  disclosing  the fair
market  value of the  security  offered  by the  applicant;  a signed  financial
statement of the applicant or a written credit report prepared by the Bank or by
others at its request;  documentation  showing the date, amounts,  purpose,  and
recipient  of every  disbursement  of loan  proceeds;  an  opinion of the Bank's
attorney;  a title insurance policy or other  documentary  evidence  customarily
used in the appropriate jurisdiction,  affirming the quality and validity of the
Bank's  lien  on  the   relevant   real  estate;   documentation   covering  all
modifications of the original mortgage contract showing appropriate approval for
each such modification;  and documentation  covering all releases of any portion
of the collateral supporting the loan.



                                                        83

<PAGE>




Servicing of Mortgage Loans

     The Bank services  virtually all of its loan portfolio.  As of December 31,
1996, the Bank was also servicing $277 million in loans and loan  participations
for other lenders.  The Bank services both loans and loan  participations it has
sold to others, as well as loans pursuant to the purchase of servicing rights.

     From time to time, the Bank  purchases  mortgage loan servicing to generate
servicing income and to utilize effectively excess servicing capacity.  The Bank
has such excess servicing  capacity due to its regular needs for a minimum level
of personnel  and  facilities  to service the Bank's own  portfolio.  Management
believes that it is  cost-effective  to use its personnel  base to service loans
for others and to generate fee income.

     Mortgage loan servicing involves collecting principal,  interest and escrow
funds for taxes and insurance from mortgage loan borrowers, paying principal and
interest  to  mortgage  loan  investors,  paying  property  taxes and  insurance
premiums  on  mortgaged  property,  supervising  foreclosures  in the  event  of
unremedied  defaults,  and  performing  all  related  accounting  and  reporting
activities.  The Bank sells loans on a  non-recourse  basis through its mortgage
banking in the secondary market, and generally continues to service such loans.

     With  regard to  purchased  servicing  rights,  such  rights are  typically
purchased from thrift institutions and mortgage banking companies. In purchasing
servicing  rights,  a valuation of the servicing rights and an assessment of the
portfolio  is  conducted  by the  Bank.  A  computer  model is  utilized  in the
evaluation process which assesses  prepayment  expectations,  costs to establish
servicing files, the on-going costs of servicing, the mortgage loan coupon range
and concentrations,  servicing margin, payment remittance cycles and utilization
of escrow funds.

     Although the  originator or its assignee  retains title and  reimburses the
servicer  for the  majority of expenses  should  foreclosure  be  required,  the
purchase of servicing rights involves risks to the servicer, particularly should
the underlying loans be prepaid faster than that assumed in the servicing rights
valuation process.  Should loan prepayments be accelerated,  the amortization of
the  amount  paid for  servicing  rights  (which  amount is  amortized  over the
estimated life of the underlying  loan utilizing the interest  method) must also
be accelerated  thereby  reducing income.  See Note 8 to Consolidated  Financial
Statements.  The Bank seeks to mitigate such risks by diversifying the servicing
portfolio  between  fixed-rate  and  adjustable-rate  mortgage  loans  and among
various states, including Florida, California, Iowa and Illinois.

Non-Performing Assets and Allowance for Loan Losses

     The Bank's  non-performing  assets consist of real estate acquired  through
foreclosures  ("other  real  estate  owned") and loans which are 90 days or more
past due. Generally,  accrued interest on loans which are more than 90 days past
due is excluded from income and any  previously  accrued and unpaid  interest is
reversed through interest income.  Non-performing assets as of December 31, 1996
were approximately $4.6 million, representing 1.27% of the Bank's total assets.



                                       84

<PAGE>



     The following  table details the Bank's  non-performing  assets at December
31, 1996, 1995 and for the three-year period ending March 31, 1995:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------ -------------------------------------------
                                             Year EndedNine Months Ended                 Years Ended
                                           December 31,     December 31,                  March 31,
(in thousands)                                     1996             1995          1995             1994         1993
- ------------------------------------------------------------------------ -------------------------------------------
<S>                                             <C>              <C>           <C>               <C>         <C> 
Loans:
Consumer                                           $157             $303          $352              $61         $241
Commercial business                                 583              101           630              377          398
Residential mortgage                              1,911            1,774         1,050              591        2,167
Residential construction                            183              107           115               84           70
Commercial mortgage                                 294                            162              244          317
Repossessed automobiles                             196              137           118
- ------------------------------------------------------------------------ -------------------------------------------
    Total non-performing loans                    3,324            2,422         2,427            1,357        3,193
- ------------------------------------------------------------------------ -------------------------------------------
Other real estate owned:
Residential construction                            107               90            26              468
Residential mortgage                                898              483           219              787          306
Land for residential use                                                                             61
Land for commercial use                             243              767           764              555          574
Commercial real estate                                                                                            52
- ------------------------------------------------------------------------ -------------------------------------------
    Total other real estate owned                 1,248            1,340         1,009            1,871          932
- ------------------------------------------------------------------------ -------------------------------------------
    Total non-performing assets                  $4,572           $3,762        $3,436           $3,228       $4,125
======================================================================== ===========================================
</TABLE>


     The table above reflects  reclassifications  of  in-substance  foreclosures
from other real estate owned to  non-performing  loans in  accordance  with SFAS
No.114 for all periods  presented.  The  adoption of SFAS No.114 had no material
impact on the operations of RSFC or the comparability of the tables presented.

     The Bank's  non-residential  portfolios  in excess of $100,000 are reviewed
annually by a committee comprised of three members of the Bank's management (the
"Committee") for the purpose of determining a loan's  classification  as special
mention substandard,  doubtful, or loss, as appropriate.  An asset is considered
"substandard"  if it is  inadequately  protected  by the  current  net worth and
paying capacity of the obligor or the collateral pledged.  "Substandard"  assets
include  those  characterized  by the  distinct  possibility  that  the  insured
institution will sustain some loss if the deficiencies are not corrected. Assets
classified as "doubtful" have all of the weaknesses inherent in those classified
as substandard,  with the added  characteristic that the weaknesses present make
collection  or  liquidation  in full on the basis of currently  existing  facts,
conditions, and values, highly questionable and improbable.

     General allowances represent loss allowances which have been established to
recognize the inherent risk associated with lending activities.  Unlike specific
allowances,  general  allowances have not been allocated to a particular problem
asset. Assets classified as loss are those considered  uncollectible and of such
little  value that its  continuance  as assets is not  warranted.  The Bank will
charge off 100% of the assets classified as loss. The Bank's determination as to
the  classification of its assets and the amount of its valuation  allowances is
subject to review by the FRB and the Florida Banking Department, which can order
the establishment of additional general or specific loss allowances.

     Although  the Bank  uses its  best  judgment  in  underwriting  each  loan,
industry  experience  indicates  that a portion of the Bank's  loans will become
delinquent.  Regardless of the underwriting  criteria utilized by banks,  losses
may be experienced  as a result of many factors beyond their control  including,
among other things, changes in market conditions affecting the value of security
and  unrelated  problems  affecting  the  credit  of  the  borrower.  Due to the
concentration  of loans in South Florida,  adverse  economic  conditions in this
area could  result in a decrease  in the value of a  significant  portion of the
Bank's collateral.




                                       85

<PAGE>



     In the normal course of business, the Bank has recognized and will continue
to recognize losses  resulting from the inability of certain  borrowers to repay
loans and the insufficient  realizable value of collateral  securing such loans.
Accordingly,  management  has  established  an allowance for loan losses,  which
totaled  approximately  $2.3 million at December  31,  1996,  which is allocated
according to the following table:
<TABLE>
<CAPTION>
- ------------------------- ----------------- ------- ----------------- --------- -------- --------- -------------------
                            December 31,      December 31,                           March 31,
                                1996              1995              1995               1994               1993
                                       % of               % of             % of                % of                % of
                           Allow       loans Allow       loans  Allow       loans Allow       loans   Allow       loans
                           for      to total  for      to total for      to total  for      to total  for      to total
(in thousands)            loan loss   loans  loan loss   loans  loan loss   loans  loan loss   loans  loan loss   loans
- ------------------------- ----------------- ------- ----------------- --------- -------- --------- -------------------
<S>                          <C>      <C>    <C>        <C>    <C>        <C>     <C>        <C>     <C>         <C>
Real estate construction
 and lot                       $ 48     12%    $179       16%    $281       19%     $212       29%     $137        31%
Residential mortgage            540      41     545        50     192        49      283        59      408         54
Commercial mortgage             440      22     371        11     343        11      198         7      224          9
Commercial business             267       9     520         6     531         7      114         1      152          2
Consumer                        475      16     506        17     406        14      163         4      201          4
Unallocated (1)                 503             310               754                101                125
- ------------------------- ----------------- ------- ----------------- --------- -------- --------- -------------------
TOTAL                        $2,273    100%  $2,431      100%  $2,507      100%   $1,071      100%   $1,247       100%
========================= ================= ======= ================= ========= ======== ========= ===================
<FN>
(1)  The  unallocated  portion of the allowance for loan losses  decreased  from
     March 31, 1995 to December 31, 1996 and 1995 due to the Bank increasing its
     required   reserve   percentage  from  10%  to  15%  of  loans   classified
     substandard.  The  unallocated  balance at March 31,  1995,  assuming a 15%
     reserve for loans classified substandard, would decrease to $439,000.

(2)  The Bank changed the risk factors  applied to the performing loan portfolio
     to risk factors  more similar to the Bank's  actual three loss history (see
     discussion below).
</FN>
</TABLE>


     In evaluating the adequacy of the allowance for loan losses, management has
taken into consideration the loan portfolio, past loan loss experience,  current
economic conditions, workout arrangements, pending sales, the financial strength
of the borrowers, and the appraised value of the collateral at the time reserves
were  established.  Although  management  believes the  allowance  for losses is
adequate,  their  evaluation  is  dependent  upon  future  events.  Management's
evaluation of losses is a continuing  process which may necessitate  adjustments
to the allowance in future periods.

     Management's  evaluation of the allowance for loan losses includes applying
relevant  risk factors to the entire loan  portfolio,  including  non-performing
loans.  Risk factors  applied to the performing loan portfolio in the year ended
December  31,  1996  are  based on the  Bank's  past  three  year  loss  history
considering the current portfolio's characteristics, current economic conditions
and  other  relevant  factors.  Prior  to  1996,  the risk  factors  applied  to
performing real estate loans and commercial  business loans were primarily based
on industry statistics because the Bank did not have a relevant loss history for
these loans. After several years of transitioning to a commercial bank, the Bank
has  established  a three  year loss  history  on  commercial  real  estate  and
commercial  business  loans  which  has  been  applied  to the  performing  loan
portfolio at December 31, 1996. Management believes the revised risk factors are
more relevant to the current  portfolio  than the risk factors  applied in prior
years.  Non-performing  loans are carried at fair value based on the most recent
information  available.  At December  31, 1996 the  following  risk  factors are
applied to the carrying value of each  classified  loan: (I) substandard at 15%,
(ii) doubtful at 50%, and (iii) loss charged-off at 100%.




                                       86

<PAGE>



     The following table details the  charge-offs,  recoveries,  net charge-offs
and ending  balance at the allowance for loan losses for the year ended December
31, 1996,  the nine months ended December 31, 1995 and the years ended March 31,
1995, 1994, and 1993:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------- ------------
                                                   At or for the   At or for the           At or for the
                                                     Year Ended,Nine Months Ended           Years Ended
                                                    December 31,    December 31,             March 31,
(in thousands)                                              1996            1995       1995        1994         1993
- ------------------------------------------------------------------------------------------------------- ------------
<S>                                                       <C>             <C>        <C>         <C>         <C> 
Beginning balance                                         $2,431          $2,507     $1,071      $1,247         $775
Reserves acquired in connection with merger                  374                      1,399                      319
Charge-offs:
* Real estate mortgage                                       228             213        344         274          530
* Real estate construction                                                               10          11          138
* Consumer                                                   550             458        105           8          102
* Commercial business                                         76             137        158         459          226
- ------------------------------------------------------------------------------------------------------- ------------
SUBTOTAL - Charge-offs                                       854             808        617         752          996
- ------------------------------------------------------------------------------------------------------- ------------
Recoveries:
* Real estate mortgage                                        34              26        166         235          138
* Consumer                                                    76              57         15                        8
* Commercial                                                  57             549        273         127
- ------------------------------------------------------------------------------------------------------- ------------
SUBTOTAL - Recoveries                                        167             632        454         362          146
- ------------------------------------------------------------------------------------------------------- ------------
Net charge-offs                                              687             176        163         390          850
- ------------------------------------------------------------------------------------------------------- ------------
Provision for losses                                         155             100        200         214        1,003
- ------------------------------------------------------------------------------------------------------- ------------
Ending Balance                                            $2,273          $2,431     $2,507      $1,071       $1,247
- ------------------------------------------------------------------------------------------------------- ------------
Ratio of net charge-offs during the period to average loans
 outstanding during the period                              .26%            .08%       .09%        .27%         .75%
======================================================================================================= ============
</TABLE>

Investment Activities

     The Bank is required by federal  regulations to maintain  minimum levels of
liquid  assets.  See  "--Management's   Discussion  and  Analysis  of  Financial
Condition and Results of Operations--Liquidity." The Bank considers such factors
as liquidity,  yields, interest rate exposure and general economic conditions in
determining  the composition of its  investments  portfolio.  As of December 31,
1996,  RSFC had cash and cash  equivalents  of $39.3 million and  investments of
$39.7 million representing,  in the aggregate, 22% of its total assets. See Note
3 of Notes to Consolidated Financial Statements.

Deposits

     The Bank  offers a variety of deposit  programs,  including  NOW  accounts,
money market deposit  accounts,  statement  savings  accounts,  and variable- or
fixed-rate  certificates of deposit with maturities ranging from 30 days to five
years. The principal  differences among  certificate  accounts relate to minimum
balance, term, interest rate, and method of compounding.

     As of December 31, 1996,  certificate accounts in the amount of $100,000 or
more amounted to approximately $25.2 million, representing 9% of total deposits.




                                       87

<PAGE>



     The  following  tables  set  forth  the  amounts  and the  weighted-average
interest  rate on each category of the Bank's  deposit  accounts as of the dates
indicated:

<TABLE>
<CAPTION>
- ------------------------------------------------- -------- --------- --------- ---------- ----------------------------
                                  December 31, 1996              December 31, 1995               March 31, 1995
                                       Weighted   Percent            Weighted   Percent             Weighted   Percent
                                        Average   of Total            Average   of Total            Average   of Total
(dollars in thousands)       Amount   Stated Rate Deposits  Amount   Stated RateDeposits   Amount Stated Rate Deposits
- ------------------------------------------------- -------- --------- --------- ---------- ----------------------------
<S>                           <C>        <C>        <C>     <C>            <C>     <C>     <C>            <C>    <C>
Non-interest bearings accounts$ 30,341              11%     $ 23,867               11%      $26,149              11%
NOW accounts                    35,372   1.50%       13       28,202        1.50%  13        26,688        2.00% 12
Savings accounts                19,137   2.55        7        19,699        2.55   9         19,395        2.45   9
Money market deposit accounts   39,902   3.20        15       14,536        2.88   6         14,581        2.45   6
Certificates of deposit        147,835   5.41        54      137,231        5.61   61       142,922        5.47  62
- ------------------------------------------------- -------- --------- --------- ---------- ----------------------------
Total Deposits                $272,587   3.78%        100%  $223,535        4.02%    100%  $229,735        4.00%  100%
================================================= ======== ========= ========= ========== ============================
</TABLE>


     The following table presents, by stated interest rate ranges, the amount of
certificates of deposit  outstanding (in thousands) at December 31, 1996 and the
periods to maturity of the  certificates  of deposit by the stated interest rate
ranges at December 31, 1996:
<TABLE>
<CAPTION>
- -------------  ------------  ------------- ----------  --------  --------- ---------- ---------  ---------  -------- ------------
                                                                                            December 31, 1996
                   December       December
                        31,            31,            March 31,                   0-6      7-12      13-18     19-24
                       1996           1995       1995      1994       1993     Months    Months     Months    Months   Thereafter
- -------------  ------------  ------------- ----------  --------  --------- ---------- ---------  ---------  -------- ------------
<S>               <C>           <C>        <C>         <C>        <C>        <C>      <C>        <C>         <C>       <C>
Up to 4.00%        $  3,006      $   3,490  $   7,768   $71,641    $62,060    $ 2,834 $     172
4.01 to 5.00%        37,671         33,810     37,616    14,415     11,404     29,121     5,846    $   944    $1,108      $   652
5.01 to 6.00%        91,298         55,888     48,575     4,180      9,258     41,863    33,556      9,038     4,173        2,668
6.01 to 7.00%        15,162         38,049     44,725     1,237      4,382      2,199     2,979        948       988        8,048
Over 7.01%              698          5,994      4,238     1,551      3,102        346                                         352
- -------------  ------------  ------------- ----------  --------  --------- ---------- ---------  ---------  -------- ------------
        TOTAL      $147,835       $137,231   $142,922   $93,024    $90,206    $76,363   $42,553    $10,930    $6,269      $11,720
- -------------  ------------  ------------- ----------  --------  --------- ---------- ---------  ---------  -------- ------------
   % of Total          100%                                                       52%       29%         7%        4%           8%
=============  ============  ============= ==========  ========  ========= ========== =========  =========  ======== ============
</TABLE>


Borrowings

     Several credit options are made available to banks from time to time by the
FHLB to meet  seasonal  or other  withdrawals  of  deposits  and to  permit  the
expansion of lending  activities.  Each credit option has specified maturity and
either a fixed or a variable interest rate determined by the FHLB. Rates offered
for variable  interest  FHLB  borrowings  are set from time to time by the FHLB.
FHLB  policy  prescribes  the  acceptable  use for  which the  proceeds  of such
borrowings  may be used.  The Bank  has a credit  facility  from the FHLB in the
amount of $39.0 million.





                                       88

<PAGE>



     FHLB advances are collateralized by FHLB stock, mortgage loans and mortgage
backed  securities  pledged in accordance  with agreements the Bank entered into
with the FHLB.  In  accordance  with the  agreements,  the Bank had  pledged  as
collateral  loans with an aggregate  principal  balance of  approximately  $35.0
million,  $42.0 million,  and $44.0 million at December 31, 1996, 1995 and March
31, 1995, respectively. At December 31, 1996, the Bank also had pledged mortgage
backed securities in the amount of $25.7 million.  The Bank had $30.0 million in
outstanding advances at December 31, 1996.

     From  time  to  time  the  Bank  enters  into  repurchase  agreements  with
customers,  securities dealers and commercial banks. A repurchase agreement is a
form of securities  borrowing which involves the sale and delivery of securities
by the Bank to an independent  safekeeping agent, securities broker or dealer in
an amount  equal to a  percentage  of the fair market  value of the  securities,
coupled with the Bank's  agreement to repurchase the securities at a later date.
The Bank pays the customer, broker or dealer a variable rate of interest for the
use of the funds for the period  involved  which  ranges from  overnight  to two
years. At maturity,  the loans are repaid and the securities are returned to the
Bank.  The  amounts of  securities  sold under such  agreements  vary widely and
depend on many factors which include the terms available for such  transactions,
the  ability of the Bank to apply the  proceeds  to  investments  having  higher
returns, the demand for such transactions, and management's perception of trends
in short-term  interest rates. The Bank, in each such transaction,  requires the
broker  or dealer to adhere to  procedures  for the  safekeeping  of the  Bank's
securities.  As of December 31, 1996,  the Bank had $2.1 million  outstanding in
repurchase agreements.

     The following tables present selected information on borrowings:
<TABLE>
<CAPTION>
- -------------------------------------------  ------------- ------------------- -------------------------------------------
                                                Year Ended   Nine Months Ended                 Years Ended
                                              December 31,        December 31,                  March 31,
- -------------------------------------------  ------------- ------------------- -------------------------------------------
                                                      1996                1995             1995          1994         1993
- -------------------------------------------  ------------- ------------------- ---------------- -------------  -----------
<S>                                               <C>                <C>              <C>           <C>    
SHORT TERM BORROWINGS:
FHLB Advances:
Amounts outstanding at end of year                  $5,000             $25,000          $15,000       $20,000
Weighted average rate at end of year                 6.95%               5.63%            6.15%         3.86%
Maximum amount outstanding at any month end        $12,000             $25,000          $20,000       $40,000
Approximate average amount outstanding during year  $1,953            $  7,939          $ 6,000       $15,000
Approximate weighted average rate for year           5.99%               5.78%            4.71%         3.45%
- -------------------------------------------  ------------- ------------------- ---------------- -------------  -----------
Other Borrowed Money:
Amounts outstanding at end of year                  $2,076              $2,350           $2,748
Weighted average rate at end of year                 4.96%               5.05%            5.96%
Maximum amount outstanding at any month end         $2,352              $2,651           $2,748
Approximate average outstanding during year         $1,911              $2,385             $663
Approximate weighted average rate for year           4.87%               5.15%            5.60%
- -------------------------------------------  ------------- ------------------- ---------------- -------------  -----------
LONG TERM BORROWINGS:
FHLB Advances:
Amounts  outstanding at end of year               $25,000 
Weighted average rate at end of year                 5.61% 
Maximum amount  outstanding at any month end      $25,000  
Approximate  average amount outstanding
during year                                          $690 
Approximate  weighted average rate for year          5.61%
===========================================  ============= =================== ================ =============  ===========
</TABLE>





                                                        89

<PAGE>
Competition

     The Bank experiences  strong  competition  both in attracting  deposits and
originating  loans in its South  Florida  market area.  Direct  competition  for
deposits  comes from other  commercial  banks,  savings  and loan  associations,
credit  unions,  money market funds and other  providers of financial  services.
Competition is significant  largely due to the desire of financial  institutions
to access the high  proportion  of retirees  who live in South  Florida and have
above average  liquid  assets.  The Bank competes with other  commercial  banks,
savings  and loan  associations,  and  credit  unions for  loans.  In  addition,
mortgage  banking  companies are competitors for residential  real estate loans.
Many of these  competitors  have  greater  financial  resources,  larger  branch
networks,  better name recognition,  greater economies of scale, less regulatory
burdens,  less capital requirements and larger employee bases than the Bank. The
primary methods used to attract deposit accounts include interest rates, variety
and quality of services, convenience of branches and advertising and promotions.
The Bank competes for loans through  interest  rates,  loan fees and  efficient,
quality service provided to customers.

Employees

     RSFC  employed  approximately  150 persons as of December  31,  1996.  RSFC
places  a  high  priority  on  staff  development  which  involves  training  in
operational  procedures,  customer service and regulatory compliance.  Extensive
incentive programs that focus on and are dependent on the achievement of certain
financial and customer service goals are in place for employees.

     None of RSFC's employees are subject to a collective  bargaining agreement,
and RSFC believes that its employee relations are good.


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

Corporate Overview

     Republic  Security  Financial  Corporation  is a  commercial  bank  holding
company headquartered in West Palm Beach, Florida.  RSFC's principal business is
the  operation  of the  Bank,  a state  chartered  commercial  bank.  With  nine
full-service branches located in Palm Beach County, Florida and one full-service
branch in Dade County, Florida, the Bank serves primarily Palm Beach County.

     Over the past several years,  the Bank has  transitioned  its business from
traditional  thrift  activities to those of a commercial  bank. The new business
strategy  included a  concentration  on  commercial,  consumer and  construction
lending  while  maintaining  a  residential  mortgage  banking  presence  and  a
concentration  on business  and  personal  transaction  accounts  and  increased
non-interest  income from loan and deposit  service  fees. On November 30, 1994,
the Bank acquired Governors,  a commercial bank headquartered in West Palm Beach
with a  concentration  on the types of loans and deposits  targeted by the Bank.
Total assets  acquired in connection  with the merger was  approximately  $64.31
million.

     Consistent  with the Bank's shift in business  focus,  on November 6, 1995,
RSFC and the Bank received all necessary federal and state regulatory  approvals
and  converted  to a  commercial  bank  holding  company  and a State of Florida
chartered  commercial  bank. On July 26, 1995,  as a  consequence  of the Bank's
charter conversion, and the Bank changed their fiscal year ends from March 31 to
December 31.

     On December  15,  1995,  the Bank  purchased  the West Palm Beach office of
Century Bank, a thrift  chartered  bank,  which provided a larger  customer base
when  combined  with the existing Bank branch in the same vicinity and other key
economic benefits to the Bank.

     On January 19, 1996,  the Bank  acquired  Banyan  Bank,  a commercial  bank
headquartered in Boca Raton,  Florida, with one branch office located in Boynton
Beach, Florida. In addition to acquiring commercial bank loans and deposit



                                                        90

<PAGE>



portfolios,  the  acquisition  provides the Bank with a  geographic  presence in
South Palm Beach County. Total assets acquired in connection with the merger was
approximately $61.7 million.

     Looking forward,  the Bank's business strategy is to continue its (i) focus
in  commercial  and  consumer  lending  while  maintaining  a  presence  in  the
residential mortgage market, (ii) emphasis on residential  construction lending,
(iii)  emphasis on business and  personal  transaction  accounts,  (iv) focus on
non-interest  income from loan and deposit  service fees,  (v)  development  and
implementation  of  new  products  and  services,  and  (vi)  growth  through  a
combination of bank and branch acquisitions, as well as de novo expansion of the
branch network and to achieve a higher profile through additional  strategically
located banking offices and increased marketing efforts.

Results of Operations

     The following is a discussion and analysis of RSFC's  consolidated  results
of operations. RSFC's operating results include the results of Banyan Bank since
January 19, 1996 and Governors  Bank since November 30, 1994. The discussion and
analysis  should  be read in  conjunction  with  RSFC's  consolidated  financial
statements and corresponding notes included elsewhere in this report.

     RSFC's net income was $2.4  million  for the year ended  December  31, 1996
compared to $2.3 million for the year ended  December  31, 1995.  Net income for
the year ended  December  31,  1996 was  reduced by  $669,000  due to a one-time
Federal Deposit Insurance  Corporation  ("FDIC") Savings  Association  Insurance
Fund ("SAIF")  assessment to recapitalize  the national SAIF (see Note 14 to the
Consolidated Financial  Statements).  Net income for the year ended December 31,
1996 increased 36% to $3.1 million, excluding the one-time FDIC SAIF assessment,
from $2.3  million for the year ended  December  31,  1995.  The increase in net
income is due to a $2.8  million  increase in net  interest  income,  a $788,000
increase in non-interest income partially offset by increases of $1.9 million in
operating expenses,  $30,000 in provision for loan losses and $384,000 in income
taxes.  Net  income  per common  share was $.29 on a primary  and fully  diluted
basis, excluding the one-time FDIC SAIF assessment,  for the year ended December
31, 1996  compared to $.39 on a primary  basis and $.37 on a fully diluted basis
for the year ended December 31, 1995.  Earnings per share decreased for the year
ended  December 31, 1996  compared to the year ended  December 31, 1995 due to a
2.7 million increase in the average shares  outstanding during 1996 primarily as
a result of the November 1995  secondary  equity  offering and the conversion of
RSFC's  Series  "A"  preferred  stock  to  common  stock  (see  Note  11 to  the
Consolidated Financial  Statements).  Reported net income per share for the year
ended December 31, 1996 was $.20. The one-time FDIC SAIF assessment  resulted in
a reduction of EPS of $.09.

     RSFC's  net  income  for the  nine  months  ended  December  31,  1995  was
$1,977,000  compared  with net  income of  $889,000  for the nine  months  ended
December 31, 1994.  Net income per common share was $.32 on a primary  basis and
$.25 on a fully  diluted  basis for the nine  months  ended  December  31,  1995
compared to $.18 per common  share on both primary and fully  diluted  basis for
the nine months ended December 31, 1994. The increase in net income for the nine
months ended  December 31, 1995  compared to the nine months ended  December 31,
1994 is primarily due to increases of approximately $2.1 million in net interest
income and $1.2 million in non-interest  income partially offset by increases of
approximately  $1.7 million in  non-interest  expense and $664,000 in income tax
expense.

     RSFC's net income  decreased  by  $926,000  from $2.1  million for the year
ended March 31, 1994 to $1.2 million for the year ended March 31, 1995. Earnings
per share  declined to $0.23 in 1995 from $0.42 in 1994  (before the  cumulative
effect of a change in accounting principle). Net income for the year ended March
31, 1994 included a $500,000 ($.13 per share)  cumulative  effect of a change in
accounting   principle  related  to  the  adoption  of  Statement  of  Financial
Accounting  Standards  No. 109.  The  decrease in earnings for 1995 of $426,000,
excluding  the  cumulative  effect  of a  change  in  accounting  principle,  is
primarily  due to  increases of $1.92  million in net interest  income and $1.30
million in other  non-interest  income and service  charges on deposit  accounts
which were more than  offset by a decrease  of $2.48  million in gain on sale of
loans and  servicing  and mortgage  trading  income,  a $200,000 loss on trading
account investment and an increase of $1.12 million in operating expenses.

     The primary component of earnings for most financial institutions including
RSFC is net interest income.  Net interest income is the difference  between the
interest income received on its interest-earning assets and the interest paid on
its interest-bearing liabilities. Net interest income is determined primarily by
interest  rate spread and the relative  amounts of  interest-earning  assets and
interest-bearing liabilities.



                                                        91

<PAGE>
Net Interest Income

     Net  interest  income  increased  25% to $14.2  million  for the year ended
December  31, 1996  compared to $11.4  million for the year ended  December  31,
1995.  The  increase in net interest  income is primarily  due to an increase of
$21.7  million in  average  net  interest-earning  assets as a result of a $35.1
million  increase in average  interest-earning  assets  offset by an increase of
$13.4 million in average interest-bearing liabilities. Average loans outstanding
increased $26.1 million and average investments and interest-bearing deposits in
other   financial    institutions   increased   $9.0   million   while   average
interest-bearing  deposits  increased  $28.4 million and average  borrowed money
outstanding  decreased  $15.0  million.  The  increases  in the loan and deposit
portfolios  are primarily due to the Banyan Bank  acquisition.  In addition,  an
increase  of 17 basis  points in the  Bank's  net  interest  spread  contributed
$485,000 to the increase in net interest  income for the year ended December 31,
1996 compared to the year ended December 31, 1995. Net interest spread increased
due to a 5 basis point increase in the yield on interest earning assets and a 12
basis point decrease in the rate on interest-bearing  liabilities.  The 17 basis
point increase is a result of the Bank's efforts to change the  compositions  of
the loan and deposit portfolios to that of a traditional commercial bank.

     Net interest  income for the nine months ended  December 31, 1995 increased
$2.2 million or 35% from the nine months ended  December 31, 1994 due  primarily
to an increase of $4.7 million in interest income on loans,  partially offset by
an increase of $2.7 million in interest expense on certificates of deposit.  The
average  interest-earning  assets  and  average   interest-bearing   liabilities
increased  during the nine months ended December 31, 1995 compared with the nine
months ended  December 31, 1994  primarily due to the  acquisition  of Governors
Bank. In addition the Bank's net interest margin increased to 4.52% for the nine
months ended December 31, 1995 from 4.17% for the nine months ended December 31,
1994,  primarily as a result of a change in the  composition  of the Bank's loan
portfolio.  The composition of the Bank's loan portfolio  changed as a result of
the Governors merger to reflect an increase in consumer, commercial business and
commercial   real  estate  loans  which   generally  are  higher  yielding  than
residential mortgage loans.

     Net  interest  income  increased  by 27% to $8.9 million for the year ended
March 31,  1995  compared to $7.0  million  for the year ended  March 31,  1994,
primarily  due to an increase in interest  income on loans of $3.7  million as a
result  of an  increase  in loan  volume  during  1995,  partially  offset by an
increase in interest expenses of $1.9 million due to an increase in the rate and
volume of interest-bearing liabilities. The increase in loan volume for the year
ended March 31, 1995  compared to the year ended March 31, 1994 is  attributable
to an increase in  commercial  and  consumer  loan  originations  as well as the
Governors acquisition on November 30, 1994.

Interest Income

     The increase of $3.2 million in interest income for the year ended December
31, 1996  compared to the year ended  December 31, 1995 is due to an increase of
$2.5 million in interest and fees on loans,  a $552,000  increase in interest on
interest-bearing  deposits and a $162,000  increase in interest and dividends on
investments.  The increase in interest and fees on loans is primarily  due to an
increase of $26.1 million in the average balance of loans outstanding during the
year ended  December 31, 1996 compared to the year ended  December 31, 1995. The
increase  in  loans  outstanding  is  primarily  a  result  of the  Banyan  Bank
acquisition.

     Interest income  increased  approximately  $5.1 million for the nine months
ended December 31, 1995 compared to the nine months ended December 31, 1994. The
primary  contributor  to the  increase  in  interest  income is a $45.0  million
increase in the average  loan  balances  outstanding  for the nine months  ended
December  31, 1995  compared to the nine months  ended  December  31, 1994 which
resulted in an increase in interest income of $3.5 million.  Approximately  $1.1
million of the increase in interest  income for the nine months  ended  December
31, 1995  compared to the nine months ended  December 31, 1994  resulted from an
increase in the average  rate earned on loans.  The average  investment  balance
increased  approximately  $6.7 million as a result of the Governors  acquisition
which was the primary reason for the increase in interest  income on investments
of $465,000  for the nine months ended  December  31, 1995  compared to the nine
months ended December 31, 1994.

     The  increases  in loan volume and loan  portfolio  yield are the result of
increased  consumer and commercial  loans due to the acquisition of Governors as
well as an increase in these types of loan  originations.  Thirty six percent of
the Bank's loan  portfolio was comprised of consumer,  commercial and commercial
real estate loans at December 31, 1995.



                                                        92

<PAGE>
     Of the $3.8 million  increase in interest  income for the year ending March
31,  1995  compared  to the  year  ending  March  31,  1994,  $2.9  million  was
attributable to an increase in interest-earning  asset volume, and the remainder
was due to an increase in average yield.  The average yield on  interest-earning
assets  increased from 7.27% in 1994 to 7.90% in 1995 primarily as a result of a
larger portion of interest-earnings  assets representing loans rather than lower
yielding investments.

Interest Expense

     The  increase in interest  expense of $533,000 is due to an increase in the
average balance of interest-bearing liabilities, which was partially offset by a
decrease in interest  expense of $183,000  due to a decrease in the rate paid on
interest-bearing liabilities during the year ended December 31, 1996 compared to
the  year  ended   December  31,  1995.   The  decrease  in  the  rate  paid  on
interest-bearing  liabilities of 12 basis points for the year ended December 31,
1996  compared  to the year ended  December  31,  1995 is  primarily a result of
reducing the rates paid on  certificates  of deposit by  approximately  10 basis
points.  The Bank began lowering  interest rates paid on certificates of deposit
in March 1995 to become aligned with the commercial bank market.  Likewise,  the
average balance of non-interest  bearing deposits increased $10.2 million or 52%
for the year ended  December  31, 1996  compared to the year ended  December 31,
1995.

     In   line   with    management's    goals,    the   average    balance   of
non-interest-bearing  deposits  increased  $10.5  million  to $18.6 for the nine
months  ended  December  31, 1995 from $8.1  million  for the nine months  ended
December 31, 1994.  However,  increases in the volume of certificates of deposit
and the average rate paid on  certificates  of deposit  contributed  to the $2.9
million increase in interest expense for the nine months ended December 31, 1995
compared  to the nine  months  ended  December  31,  1994.  An increase of $36.9
million  in the  average  balance of  certificates  of  deposit  resulted  in an
increase of $1.6 million in interest  expense while an increase in the rate paid
on certificates of deposit increased  interest expense $1.2 million for the nine
months ended  December 31, 1995  compared to the nine months ended  December 31,
1994. The Governors  acquisition  resulted in an increase in average certificate
of deposit of approximately $28.0 million.

     Of the $1.89 million  increase in interest expense for the year ended March
31,  1995,   $1.1  million  was  a  result  of  increased   average   volume  of
interest-bearing  liabilities  to $185.7  million in 1995 from $154.4 million in
1994 and $757,000 was due to an increase in the average rate on interest-bearing
liabilities  to 3.98% in 1995 from 3.57% in 1994.  The  primary  contributor  to
these rates and volume increases was certificates of deposit.





                                                        93

<PAGE>
<TABLE>
<CAPTION>
NET INTEREST INCOME, AVERAGE BALANCE AND RATES:
======================================================================================================================
                                                    Year Ended December 31,             Nine Months Ended December 31,
                                                 1996                         1995                       1995         
                                     ---------------------------------------------------------------------------------
                                      Average              Yield/   Average          Yield/   Average           Yield/
(dollars in thousands)                Balance  Interest     Rate    Balance Interest  Rate    Balance  Interest  Rate 
- -----------------------------------  ---------------------------  --------- ------- --------------------------- ------
<S>                                   <C>        <C>       <C>     <C>      <C>       <C>      <C>      <C>      <C>  
Assets
Interest-earning assets:
Loans                                 $251,915   $22,623   8.98%   $225,789 $20,160   8.93%    $224,405 $15,201  9.03%
Interest-bearing deposits               19,042       974    5.12     12,806     422    3.30      12,985     339   3.48
Investments                             15,615     1,199    7.68     12,889   1,037    8.05      13,300     742   7.44
- -----------------------------------  ---------------------------  --------- ------- --------------------------- ------
Total interest-earning assets         $286,572    24,796    8.65    251,484  21,619    8.60     250,690  16,282   8.65
Other assets                            34,978                       22,506                      21,580               
- -----------------------------------  ---------------------------  --------- ------- --------------------------- ------
Total                                 $321,550                     $273,990                    $272,270               
- -----------------------------------  ---------------------------  --------- ------- --------------------------- ------
Liabilities and Shareholders' Equity:
Interest-bearing liabilities:
NOW accounts                           $33,192       508    1.53    $33,453     597    1.78     $34,762     454   1.74
Money market accounts                   28,250     1,127    3.99     14,214     417    2.93      12,958     312   3.20
Savings deposits                        19,341       522    2.70     18,763     551    2.94      18,354     405   2.94
Certificate of deposits                148,925     8,209    5.51    134,853   7,566    5.61     133,200   5,775   5.78
Borrowed money                           4,554       247    5,42     19,618   1,134    5.78      18,696     829   5.91
- -----------------------------------  ---------------------------  --------- ------- --------------------------- ------
Total interest-bearing liabilities     234,262    10,613    4.53    220,901  10,265    4.65     217,970   7,775   4.76
- -----------------------------------  ---------------------------  --------- ------- --------------------------- ------
Non-interest-bearing deposits           29,115                       18,932                      18,576               
Other liabilities                       13,173                        8,597                       8,444               
Shareholders' equity                    45,000                       25,560                      27,280               
- -----------------------------------  ---------------------------  --------- ------- --------------------------- ------
Total liabilities and shareholders'                                                                                   
    equity                            $321,550                     $273,990                    $272,270               
- -----------------------------------  ---------------------------  --------- ------- --------------------------- ------
Net interest/income rate spread                  $14,183   4.12%            $11,354   3.95%              $8,507  3.89%
- -----------------------------------  ---------------------------  --------- ------- --------------------------- ------
Net average interest-earning
    assets/net interest margin         $52,310             4.95%    $30,583           4.51%     $32,720          4.52%
- -----------------------------------  ---------------------------  --------- ------- --------------------------- ------
Ratio of average interest-earning
  assets to average interest-bearing
  liabilities                            1.22X                        1.14X                       1.15X               
===================================  ===========================  ========= ======= =========================== ======
</TABLE>
<TABLE>
<CAPTION>
NET INTEREST INCOME, AVERAGE BALANCE AND RATES:
(Continued)
=========================================================================================================
                                   Nine Months Ended December 31,           Year Ended March 31,                         
                                             1994                                 1995                     
                                   -------------------------------------------------------------------
                                     Average                 Yield/    Average                  Yield/    
(dollars in thousands)               Balance   Interest      Rate      Balance   Interest       Rate       
- --------------------------------------------  ---------  ---------- ---------- ----------  ------------    
<S>                                 <C>         <C>           <C>     <C>         <C>             <C>      
Assets                                                                                                     
Interest-earning assets:                                                                                   
Loans                               $179,256    $10,522       7.83%   $191,442    $15,480         8.09%    
Interest-bearing deposits             14,639        379        3.45     10,743        462          4.30    
Investments                            6,568        277        5.62      6,809        572          8.40    
- --------------------------------------------  ---------  ---------- ---------- ----------  ------------    
Total interest-earning assets        200,463     11,178        7.43    208,994     16,514          7.90    
Other assets                          12,506                            20,737                             
- --------------------------------------------  ---------  ---------- ---------- ----------  ------------    
Total                               $212,969                          $229,731                             
- --------------------------------------------  ---------  ---------- ---------- ----------  ------------    
Liabilities and Shareholders' Equity:
Interest-bearing liabilities:                                                                              
NOW accounts                         $26,247        278        1.41    $19,393        607          3.13    
Money market accounts                 12,334        308        3.30     27,794        419          1.51    
Savings deposits                      19,228        460        3.19     14,067        437          3.11    
Certificate of deposits               96,328      3,053        4.23    105,659      4,781          4.52    
Borrowed money                        19,656        810        5.49     18,829      1,153          6.12    
- --------------------------------------------  ---------  ---------- ---------- ----------  ------------    
Total interest-bearing liabilities   173,793      4,909        3.77    185,742      7,397          3.98    
- --------------------------------------------  ---------  ---------- ---------- ----------  ------------    
Non-interest-bearing deposits          8,126                            10,428                             
Other liabilities                     11,087                            13,115                             
Shareholders' equity                  19,963                            20,446                             
- --------------------------------------------  ---------  ---------- ---------- ----------  ------------    
Total liabilities and shareholders'                                   $229,731                             
    equity                          $212,969                                                               
- --------------------------------------------  ---------  ---------- ---------- ----------  ------------    
Net interest/income rate spread                  $6,269       3.66%                $9,117         3.92%    
- --------------------------------------------  ---------  ---------- ---------- ----------  ------------    
Net average interest-earning                                                                               
    assets/net interest margin       $26,670                  4.17%    $23,252                    4.36%    
- --------------------------------------------  ---------  ---------- ---------- ----------  ------------    
Ratio of average interest-earning                                                                          
  assets to average interest-bearing 
  liabilities                          1.15X                             1.13X                             
=========================================================================================================
</TABLE>

     Net interest income before provision for losses can be analyzed in terms of
the impact of changing rates and changing volumes of interest-earning assets and
liabilities.  The  following  table sets  forth  certain  information  regarding
changes  in net  interest  income  due to  changes  in the  average  balance  of
interest-earning  assets and interest-bearing  liabilities and due to changes in
average rates for the periods indicated. For purposes of this table, rate/volume
changes have been  allocated  solely to rate changes and  non-accrual  loans are
included in average balances.


<TABLE>
<CAPTION>
- -------------------------------------------  ----------  ----------- -----------  -----  ----------- ----------- ------------
                                                         Year Ended                               Nine Months Ended
                                                December 31, 1996 versus 1995               December 31, 1995 versus 1994
                                             -----------------------------------         ------------------------------------
                                             Increase (decrease) due to change in:       Increase (decrease) due to change in:
                                             -----------------------------------         ------------------------------------
                                              Average      Average       Net               Average     Average       Net
(dollars in thousands)                          Rate       Volume      Change               Rate       Volume       Change
- -------------------------------------------  ----------  ----------- -----------  -----  ----------- ----------- ------------
<S>                                              <C>        <C>         <C>                 <C>         <C>          <C>   
Interest income:
Loans - net                                        $117       $2,346      $2,463              $1,146      $3,533       $4,679
Interest-bearing deposits                           233          319         552                  17        (57)         (40)
Investments                                        (48)          210         162                  86         379          465
- -------------------------------------------  ----------  ----------- -----------  -----  ----------- ----------- ------------
                                                    302        2,875       3,177               1,249       3,855        5,104
- -------------------------------------------  ----------  ----------- -----------  -----  ----------- ----------- ------------
Interest expense:
Savings deposits                                   (45)           16        (29)                (27)        (28)         (55)
NOW accounts                                       (85)          (4)        (89)                  56         120          176
Money Market accounts                               150          560         710                (17)          21            4
Certificates of deposit                           (133)          776         643               1,164       1,558        2,722
Borrowed money                                     (72)        (815)       (887)                  72        (53)           19
- -------------------------------------------  ----------  ----------- -----------  -----  ----------- ----------- ------------
                                                  (185)          533         348               1,248       1,618        2,866
- -------------------------------------------  ----------  ----------- -----------  -----  ----------- ----------- ------------
Net interest income                                $487       $2,342      $2,829                  $1      $2,237       $2,238
===========================================  ==========  =========== ===========  =====  =========== =========== ============
</TABLE>

Provision for Loan Losses

     The  provision  for loan losses  reflects  management's  assessment  of the
adequacy of the allowance for loan losses.  The amount of future provisions is a
function of the  ongoing  evaluation  of the  allowance  for loan  losses  which
considers the  characteristics  of the loan portfolio,  economic  conditions and
other relevant factors.

     The provision for loan losses  increased  $30,000 or 24% for the year ended
December 31, 1996  compared to the year ended  December 31, 1995.  The allowance
for loan  losses  as a  percent  of  total  loans is  approximately  .90%  which
management  believes to be adequate  considering the Bank's loan  composition at
December 31, 1996 and the Bank's historical losses.  Management's  evaluation of
the allowance  for loan losses  includes  applying  relevant risk factors to the
entire loan portfolio  including  non-performing  loans. Risk factors applied to
the performing loan portfolio are based, in part, on the Bank's past 3 year loss
history and consider the current portfolio's  characteristics,  current economic
conditions and other relevant factors.  Non-performing loans are carried at fair
value based on the most recent  information  available.  The amount of provision
for loan losses is a function of  management's  evaluation  of the allowance for
loan losses.  Based on the analysis of the allowance for loan losses at December
31, 1996, management believes the allowance is adequate.




                                                        94

<PAGE>



     In accordance with the Bank's asset classification  policy,  non-performing
loans (loans contractually  past-due 90 days or more) are recorded at the lesser
of the loan balance or estimated  fair value of the  collateral  underlying  the
loan,  for  collateral  dependent  loans,  or the net present value of estimated
future cash flows discounted at the loan's original  effective interest rate. As
a result,  any  expected  losses from loans  identified  at December 31, 1996 as
non-performing  have been  recognized  by the Bank and  should not have a future
impact on the allowance for loan losses unless the condition of the loan further
deteriorates.

     At December  31,  1996 the Bank had $3.1  million in  non-performing  loans
representing 1.22% of total loans compared to $2.4 million representing 1.11% of
total loans at December 31, 1995.  The increase in  non-performing  loans is due
partially to an increase in residential  mortgage loan delinquencies and in part
to a $330,000 commercial loan.

     The provision for loan losses  decreased  $75,000 for the nine months ended
December 31, 1995 compared to the nine months ended December 31, 1994.  However,
the  allowance for loan losses as a percent of total loans  remained  relatively
stable at 1.11% at December 31, 1995  compared to 1.12% at December 31, 1994. In
addition, the amount of non-performing loans decreased approximately $770,000 at
December 31, 1995 compared to December 31, 1994.

     Although the percent of non-performing  loans to total loans increased from
 .87% at March 31, 1994 to 1.06% at March 31, 1995, the provision for loan losses
remained relatively stable for the periods. The increase in non-performing loans
was primarily a result of the Governors'  loan portfolio  acquired.  Likewise an
allowance for loan losses was acquired.

Non-Interest Income

     Non-interest  income increased  $788,000 or 20% for the year ended December
31,  1996  compared to the year ended  December  31,  1995  primarily  due to an
increase in service charges on deposit accounts, an increase in the gain on sale
of loans and an increase in the gain on sale of  investments  available-for-sale
offset by a decrease in mortgage trading income.

     Non-interest  income increased  approximately  56% to $3.43 million for the
nine months ended  December 31, 1995 compared to the nine months ended  December
31,  1994  primarily  as a result of  increases  in  service  charges on deposit
accounts and other income. In addition,  the nine months ended December 31, 1994
included a $200,000 loss on the sale of trading investments.

     Non-interest income  significantly  decreased to $3.00 million for the year
ended March 31, 1995 from $4.39 million for the year ended March 31, 1994 due to
the reduction in mortgage banking activities which resulted in a decrease in the
amount of gain on the sale of loans and servicing.

     Service  Charges  on  Deposit  Accounts.  In line with the  Bank's  goal to
increase  service  fee income on deposit  accounts,  service  charges on deposit
accounts increased approximately 35% to $1.8 million for the year ended December
31, 1996  compared to the year ended  December  31,  1995.  Average  transaction
account balances increased  approximately $9.9 million or 19% for the year ended
December  31,  1996  compared  to the year  ended  December  31,  1995 due to an
increase in the volume of transaction accounts. In addition,  the composition of
the Bank's  deposit  portfolio has continued to change to reflect an increase in
commercial  customers  which typically  require  services that generate more fee
income than the personal deposit accounts.

     Service  charges on deposit  accounts more than doubled for the nine months
ended December 31, 1995 compared to the nine months ended December 31, 1994. The
increase in service  charges on deposit  accounts  was due to an increase in the
average number of  transaction  accounts  serviced  during the nine months ended
December  31,1995 compared to the nine months ended December 31, 1994 as well as
an  overall  increase  in fee  charges.  Average  transaction  account  balances
increased approximately $19.0 million for the nine months ended December 31,1995
compared  to  the  nine  months  ended  December  31,  1994.  In  addition,  the
composition  of the Bank's deposit  portfolio  changed to reflect an increase in
commercial  customers  which typically  require  services that generate more fee
income than the personal deposit accounts.




                                                        95

<PAGE>



     Service charges on deposit accounts  increased 84% for the year ended March
31, 1995  compared to the year ended  March 31,  1994  primarily  as a result of
average  transaction  accounts increasing from $55.68 million to $71.68 million.
The increase in the number of commercial  accounts was due to the acquisition of
Governors as well as the Bank's initiatives to attract  transaction type deposit
accounts.

     Gain on Sales of Loans  and  Servicing  Rights.  Gain on sale of loans  and
servicing increased by $428,000 for the year ended December 31, 1996 compared to
the year ended  December  31,  1995  primarily  due to an  increase in the gains
realized  on the sale of loans as the  volume  of loan  sales in both  years was
relatively stable. The gain realized on the sale of loans is dependent on market
interest  rates  relative to the loans'  interest  rates at the time of sale and
whether loans are sold servicing  released or servicing  retained.  No purchased
loan servicing rights were sold in the years ended December 31, 1996 and 1995.

     Gain on the sale of loans  increased  $175,000  for the nine  months  ended
December 31, 1995 compared to the nine months ended  December 31, 1994 primarily
due to an  increase  in the  amount of gain  realized  on the sale of loans as a
result of a decrease  in market  interest  rates  during the nine  months  ended
December 31,1995.  Gain on the sale of servicing  decreased  $299,000 as no loan
servicing rights were sold during the nine months ended December 31, 1995.

     Due to a decrease  in loan  production  volume,  gain on sales of loans and
servicing  rights  decreased  $2.12 million for the year ended March 31, 1995 to
$847,000  compared  to $2.97  million  for the year ended  March 31,  1994.  The
decrease in mortgage  banking  activities  was  attributable  to the increase in
interest rates which decreased the volume of loan  originations and refinancings
and  an  intensely  competitive  residential   construction  loan  market.  Loan
originations and loan purchases related to mortgage banking activities decreased
$107 million or 67% in 1995  compared to 1994.  Loan sales  decreased 61% during
the year ended March 31, 1995. These decreases were  attributable to the decline
in loan  refinancing.  Similar declines were experienced in the mortgage banking
industry as a whole.  In addition,  during  1995,  the Bank reduced its mortgage
banking  operations to a level where income from mortgage banking  activities is
less  significant to the overall  earnings of the Bank than in prior years while
increasing non-interest income from "core" banking operations.

     Mortgage Trading Income.  The Bank's loan trading  department  brokers loan
packages for a fee and also acts as a principal in buying and reselling the same
loan packages for a gain.  Mortgage  trading income  decreased  $290,000 for the
year ended  December  31, 1996  compared to the year ended  December 31, 1995 as
there was no mortgage  trading income recorded in 1996.  Mortgage trading income
was  stable for the nine  months  ended  December  31,  1995 and 1994.  Mortgage
trading income decreased  $357,000 for the year ended March 31, 1995 compared to
the year ended  March 31,  1994  primarily  due to an overall  decrease  in loan
activity.

     Other Income.  Other income  consists of loan  servicing  income net of the
amortization of loan servicing rights,  loan fees,  rental income,  ATM fees and
other miscellaneous fee income.

     Other  income  increased  $144,000  for the year ended  December  31,  1996
compared  to the year  ended  December  31,  1995 due  primarily  to a  $100,000
increase in other fee income  related to loan accounts and other  services.  The
increase  in other fee  income  associated  with  loans is  primarily  due to an
increase in the volume of commercial and consumer loan production.  The increase
in fees for other  services is a result of increased  usage in new services such
as PC banking and merchant deposits.

     Other income increased $453,000 for the nine months ended December 31, 1995
compared to the nine months ended  December 31, 1994  primarily due to increases
in loan late fees and other loan fees of  approximately  $100,000,  and net loan
servicing  income of $115,000.  Loan fees increased  primarily as a result of an
increase in volume.  Net loan servicing  income  increased due to an increase in
loan servicing  income, as a result of an increase in the average loan servicing
portfolio,  and a decrease in the amortization of loan servicing rights due to a
decrease in loan prepayment speeds. Other fee income increased due to an overall
increase in loan and deposit  account  volumes as well as new  services  offered
during the nine months  ended  December  31, 1995  particularly  to serve better
commercial services.

     Other income increased  $847,000 for the year ended March 31, 1995 compared
to the year  ended  March 31,  1994  primarily  due to an  increase  in net loan
servicing  income.  Net loan servicing  income  increased  $793,000 for the year
ended  March 31, 1995 to  $608,000  compared to a loss of $185,000  for the year
ended March 31, 1994. Loan servicing



                                                        96

<PAGE>



income for the year ended March 31,1995  remained  relatively flat in comparison
to the year ended March 31, 1994 while the amortization of loan servicing rights
decreased  from $1.2  million in 1994 to $505,000 in 1995 due to the decrease in
loan  prepayments  which resulted  primarily from a rise in interest rates.  The
Bank purchased $2.3 million of loan servicing rights in the year ended March 31,
1995. The decrease in  amortization  of loan servicing  rights in the year ended
March 31, 1995 was due to a decrease in loan prepayment speeds.

     While  there  are many  factors  that  affect  prepayment  rates on  loans,
prevailing  loan  origination  rates are the primary  factor.  Loan  prepayments
generally will increase when interest rates decrease and vice versa.

Operating Expenses

     Operating  expenses,  excluding the one-time  FDIC SAIF  assessment of $1.2
million,  pretax,  increased  $1.9 million for the year ended  December 31, 1996
compared to the year ended  December  31, 1995  primarily  due to  increases  in
employee  compensation  and benefits,  occupancy and  equipment  expenses,  data
processing charges and goodwill amortization. Employee compensation and benefits
increased  approximately $1.0 million primarily due to an increase in the number
of employees  associated  with a larger  banking  center network and $180,000 of
non-recurring   costs   associated  with  the  absorption  of  the  Banyan  Bank
acquisition.  Occupancy and equipment  expenses  increased $428,000 for the year
ended  December 31, 1996 compared to the year ended December 31, 1995 due to the
increase of two  branches  associated  with the Banyan Bank  acquisition,  a new
branch  which  opened  in June  1996  and  the  increased  depreciation  expense
associated   with  the  $1.5  million   increase  in  furniture  and  equipment.
Approximately  $800,000 of computer equipment and software were purchased during
1996  for the EDP  conversion  and  system  upgrade.  Data  processing  expenses
increased  $368,000 for the year ended  December  31, 1996  compared to the year
ended  December 31, 1995  primarily  due to an increase in the volume of deposit
and loan  accounts  processed as well as an increase in the monthly data service
bureau charge since August 1996. In addition,  an $80,000  non-recurring expense
was incurred  associated with the conversion of data service  bureaus.  Goodwill
amortization increased approximately $306,000 due to the increase in goodwill of
approximately $5.0 million associated with the Banyan Bank acquisition.

     Operating  expenses  increased  $1.69  million  for the nine  months  ended
December  31,  1995  compared to the nine months  ended  December  31, 1994 as a
result of increases in employee compensation,  occupancy and equipment expenses,
data processing  expenses,  professional fees and other operating expenses which
include the amortization of goodwill.  Increases in compensation,  occupancy and
equipment  and data  processing  expenses  are a result  of the  acquisition  of
Governors and the Bank's overall growth,  which resulted in an increase of three
branches and additional departments as well as an increase in the volume of loan
and deposit  transactions.  Other  operating  expenses  increased  $165,000 as a
result of  goodwill  amortization  associated  with the  Governors  acquisition.
Additional  increases  in other  operating  expenses  are a result of the Bank's
growth. Professional fees increased $162,000 primarily as a result of legal fees
associated with corporate matters and problem loans. Overall, operating expenses
as a percent of average  assets  slightly  decreased to 4.1% for the nine months
ended  December 31, 1995 compared to 4.2% for the nine months ended December 31,
1994.

     Operating  expenses  increased  from $8.74 million for the year ended March
31, 1994 to $9.86  million for the year ended March 31,  1995.  The increase was
primarily due to increases in employee compensation and benefits,  occupancy and
equipment,  and data  processing.  These  increases  were a result of the Bank's
growth in 1995 and employee  severance costs  associated with reducing  staffing
levels in the mortgage banking operations.  Growth in 1995 included expansion of
the banking  center network from five branches in 1994 to seven branches in 1995
and the addition of item processing and proof-of-deposit  departments as well as
growth in the  commercial/consumer  loan and loan servicing  departments.  Other
causes of the increase were higher volumes of deposit  transaction  accounts and
additional  expenses  associated  with  operations  acquired  as a result of the
merger.

Income Taxes

     Income tax expense increased  $384,000 for the year ended December 31, 1996
compared  to the year ended  December  31, 1995 due to an increase in net income
before  taxes and a 5% increase in the  effective  tax rate to 42% in 1996.  The
effective tax rate increased due to an increase in the  amortization of goodwill
which results in permanent tax differences.




                                                        97

<PAGE>



     Income tax expense  increased  $664,000 for the nine months ended  December
31, 1995 compared to the nine months ended  December 31, 1994 due to an increase
in net income before taxes and an  approximate  1% increase in the effective tax
rate to 37%.  Income tax  expense  decreased  for the year ended  March 31, 1995
compared to the year ended March 31, 1994 due to a decrease in net income before
taxes  offset by an  increase  in the  effective  tax rate from 34% to 36%.  The
increase in the effective tax rate in 1995 as compared to 1994 was primarily the
result of RSFC  reducing its deferred tax valuation  allowance by  approximately
$297,000 in fiscal 1994.  The  valuation  allowance  was reduced in 1994 as RSFC
determined the  utilization of the Bank's net operating  loss  carryforward  was
more likely than not based on RSFC's projected future earnings.

     A  deferred  tax  valuation  allowance  in the amount of $1.1  million  was
recorded in the year ended March 31, 1995  primarily  to offset the deferred tax
assets relating to net operating loss carryforwards resulting from the Governors
merger.  The  utilization of these net operating loss  carryforwards  is limited
annually to specified amounts determined in accordance with the Internal Revenue
Code.  The deferred tax valuation  allowance was reduced by $320,000 in 1996 due
to  the   utilization  of  the  Governors  net  operating   loss   carryforward.
Accordingly,  goodwill  was adjusted to offset the  reduction  of the  valuation
allowance.

Liquidity

     Liquidity is defined as the ability to meet current and future  obligations
of a short-term  nature. The liquidity  portfolio of RSFC totaled  approximately
$53.9 million and $58.2 million at December 31, 1996 and 1995, respectively. The
Bank's  liquidity  position is strong with a regulatory  liquidity  ratio (cash,
short-term and marketable assets to net deposits and short-term  liabilities) of
27% and 24% at  December  31,  1996 and 1995,  respectively.  The Bank's  liquid
assets consist primarily of interest-bearing deposits in the FHLB and marketable
securities.

     RSFC's cash inflows consist primarily of amounts generated from the sale of
loans, the collection of loan principal payments,  deposits and cash acquired in
the  Banyan  Bank  merger  as well as  proceeds  from  maturities  and  calls of
investments held to maturity and sales of investments  available-for-sale.  Uses
of  cash  consist  of   originations  of  loans  and  purchases  of  investments
available-for-sale.  Primary  sources of  borrowings  include  advances from the
FHLB,  borrowings  under  repurchase  agreements  and  commercial  bank lines of
credit.

     Access to funds from  depositors  is  affected by the rate the Bank pays on
certificates  of deposit and  convenience  and service  provided to  transaction
based  account  holders.  The rate the Bank pays on  certificates  of deposit is
dependent on rates paid by other financial  institutions within the Bank's area.
The Bank manages the cash inflows and outflows from  certificates  of deposit by
increasing or decreasing the rates offered in its market area.

     RSFC's  sources of  liquidity  are impacted by various  matters  beyond the
control of RSFC. Scheduled loan payments are a relatively stable source of funds
while loan  prepayments  and  deposit  flows vary  widely in  reaction to market
conditions,  primarily  prevailing interest rates. Asset sales are influenced by
the  availability of loans for sale,  general market demand and other unforeseen
market  conditions.  RSFC's ability to borrow at attractive rates is affected by
its credit ratings and other market conditions.

     In order to manage the uncertainty  inherent in its sources of funds,  RSFC
continually  evaluates  alternate  sources of funds and  maintains  and develops
diversity and flexibility in the number of such sources. The effect of a decline
in any one  source of funds  generally  can be  offset by use of an  alternative
source although potentially at a different cost to RSFC.

Capital Compliance

     The Bank and RSFC are in compliance with regulatory capital requirements at
December 31, 1996. See Note 12 to Consolidated Financial Statements.

     The Bank and RSFC,  as a bank holding  company,  are subject to the capital
requirements  of the FRB. Under FRB guidelines,  bank holding  companies such as
RSFC are  required to maintain  capital  based on  risk-adjusted  assets.  Under
risk-based  capital  guidelines,  categories of assets with  potentially  higher
credit risk require  more  capital  than assets with lower risk.  In addition to
balance sheet assets,  bank holding  companies are required to maintain capital,
on a risk- adjusted basis, to support certain  off-balance sheet activities such
as loan commitments.  The FRB standards  classify capital into two tiers, Tier I
and Total. Tier I risk-based  capital consists of common  stockholders'  equity,
noncumulative and cumulative (bank holding  companies only) perpetual  preferred
stock, and minority interests,  less goodwill. Total risk based capital consists
of Tier I capital  plus a portion  of the  general  allowance  for loan  losses,
hybrid capital  instruments,  term subordinated debt and intermediate  preferred
stock.  In addition to  risk-based  capital  requirement,  the FRB requires bank
holding companies to maintain a minimum leverage capital ratio of Tier I capital
to total assets.  Total assets for this purpose do not include  goodwill and any
other  intangible  assets  and  investments  that the FRB  determines  should be
deducted from Tier I capital.  The FRB requires banks and bank holding companies
to  maintain  Tier I and  Total  risk-based  capital  ratios  of 4.0% and  8.0%,
respectively,  and a Tier I  leverage  capital  ratio  of  4.0%.  The  FDIC  has
promulgated  similar  regulations and guidelines  regarding  capital adequacy of
state-chartered banks which are not members of the Federal Reserve System, which
would apply to the Bank.

Asset/Liability Management

     Management of interest rate sensitivity  involves matching the maturity and
repricing  dates of  interest-earning  assets  with  those  of  interest-bearing
liabilities in an effort to manage the impact of  fluctuating  interest rates on
net interest margins.

     The  Bank's  Asset/Liability  Committee  (the  "Committee")  meets at least
quarterly to  establish,  communicate,  coordinate  and control  asset/liability
management procedures. The purpose of the Committee is to monitor the volume and
mix of RSFC's interest  sensitive assets and liabilities  consistent with RSFC's
overall liquidity, capital, growth, risk and profitability goals.

     Interest  rate  sensitivity  is  measured  as the  difference  between  the
percentage  of assets and  liabilities  in RSFC's  existing  portfolio  that are
subject to repricing within specific time periods.  These differences,  known as
interest  sensitivity  gaps, are usually  calculated  cumulatively for blocks of
time.

     Companies that are  asset-sensitive  (a positive gap) have more assets than
liabilities  maturing  or  repricing  within  specific  time  periods  and these
companies  are likely to benefit in  periods of rising  interest  rates,  but to
suffer as rates  decrease.  Companies that are  liability-sensitive  (a negative
gap) are likely to benefit in periods of declining  rates,  but to  experience a
negative impact on net interest income as market rates increase.

     The Bank manages its interest  rate risk exposure by limiting the amount of
long-term  fixed  rate loans it holds for  investment,  increasing  emphasis  on
shorter-term,  higher yield loans for  portfolio,  increasing or decreasing  the
relative



                                                        98

<PAGE>



amounts of long-term and short-term  borrowings and deposits  and/or  purchasing
commitments to sell loans.  The following  table presents the Bank's exposure to
interest rate risk at December 31, 1996:


<TABLE>
<CAPTION>
- ----------------------------------------  ---------------------  --------------  -------------  -----------  -------------
                                                                         December 31, 1996
                                          --------------------------------------------------------------------------------
                                                       One Year          1 to 3         3 to 5       Over 5
                                                        or Less           Years          Years        Years          TOTAL
- ----------------------------------------  ---------------------  --------------  -------------  -----------  -------------
                                                                       (dollars in thousands)
- ----------------------------------------  --------------------------------------------------------------------------------
<S>                                                    <C>              <C>          <C>          <C>           <C>     
Total interest-earning assets                          $197,020         $62,795        $19,365      $48,240       $327,420
Total interest-bearing liabilities                      176,975          50,350         46,055          942        274,322
- ----------------------------------------  ---------------------  --------------  -------------  -----------  -------------
Interest rate sensitivity gap                           $20,045         $12,445      ($26,690)      $47,298        $53,098
========================================  =====================  ==============  =============  ===========  =============
Cumulative interest rate sensitivity gap                $20,045          32,490         $5,800      $53,098
========================================  =====================  ==============  =============  ===========  =============
Cumulative interest rate sensitivity gap as a
   percent of total assets                                 5.6%            9.0%           1.6%          15%
========================================  =====================  ==============  =============  ===========  =============
</TABLE>


     In  preparing  the table  above,  certain  assumptions  have been made with
regard to prepayments on fixed rate mortgage and consumer loans and  withdrawals
of checking,  NOW, Money Market and savings account deposits.  These assumptions
are that the Bank will experience average annual prepayments of 6% on fixed rate
mortgage loans and 10% on consumer loans.  The  assumptions  for checking,  NOW,
Money Market and savings  account  deposit  run-offs are as follows:  54% in one
year or less,  31% in 1 to 3 years,  14% in 3 to 5 years and 1% in over 5 years.
All other  assets and  liabilities  have been  repriced  based on the earlier of
repricing or contractual maturity.  The above assumptions are annual percentages
based on the latest available  assumptions and on remaining  balances and should
not be regarded as indicative of the actual prepayments and withdrawals that may
be  experienced  by RSFC.  Moreover,  certain  shortcomings  are inherent in the
analysis presented by the foregoing table. For example,  although certain assets
and liabilities may have similar  maturities or periods for repricing,  they may
react in different degrees to changes to market interest rates.  Also,  interest
rates on certain types of assets and  liabilities may fluctuate in advance of or
lag behind changes in market interest rates. Additionally,  certain assets, such
as ARM  loans,  have  features  that  restrict  changes in  interest  rates on a
short-term  basis and over the life of the assets.  Moreover,  in the event of a
change in interest rates,  prepayment and early  withdrawal  levels would likely
deviate significantly from those assumed in calculating the table.

     In addition to the above,  the Bank is committed  to fund $22.8  million in
new loans and $12.9  million in  construction  loans-in-process  at December 31,
1996.  These loans and  commitments  are largely  protected  from  interest rate
fluctuations  because  they are either  adjustable  rate loans or are fixed rate
loans which the Bank has obtained  commitments to sell in the secondary  market.
This  relationship  is not linear or consistent  with other interest rate assets
and liabilities on RSFC's balance sheet and management uses computer modeling in
its  efforts to reduce the  effects  that  interest  rate  fluctuations  have on
income.

Impact of Inflation

     The consolidated  financial statements and related  consolidated  financial
information  presented  herein have been prepared in accordance  with  generally
accepted  accounting  principles,  which  require the  measurement  of financial
position  and  operating   results  in  terms  of  historical   dollars  without
considering  changes in the relative  purchasing power of money over time due to
inflation.  Unlike most  industrial  companies,  virtually all of the assets and
liabilities  of a financial  institution  are  monetary in nature.  As a result,
interest  rates  have a more  significant  impact on a  financial  institution's
performance  than the effects of general levels of inflation.  Interest rates do
not  necessarily  move in the same  direction or same  magnitude as the price of
goods and services.




                                                        99

<PAGE>



Financial Condition

     RSFC's  consolidated  total assets increased $55.6 million or 18% to $359.3
million at December 31, 1996  compared to December 31, 1995.  As a result of the
Banyan Bank acquisition,  assets increased approximately $57.0 million, net, due
to  acquiring  $61.7  million in assets and  recording  $5.0 million in goodwill
offset by $9.7 million cash payment.  In addition,  FHLB advances increased $5.0
million  and  shareholders'  equity  increased  $1.0  million as a result of the
exercise  of  outstanding  warrants  and $0.7  million as a result of changes in
retained earnings. These increases were offset by $7.4 million in net run-off of
certificates  of deposit.  The decrease in deposits is  attributable to lowering
interest  rates  paid on  certificates  of  deposit  since  March 1995 to become
aligned  with the  commercial  bank  market.  The amount of deposit  run-off has
significantly  decreased during the year ended December 31, 1996 compared to the
run-off  amount of $35.9  million in the nine months  ended  December  31, 1995.
Management expects deposit run-off to continue to decrease.

     Loans  receivable,  net and loans  held for sale  increased  $34.2  million
primarily due to loans acquired in connection with the Banyan Bank  acquisition.
Loan  originations  and  purchases  of  approximately  $99  million  offset loan
repayments  and sales  during  the year ended  December  31,  1996.  Investments
increased  by  $29.1   million  due  to  the   purchase  of  $32.9   million  of
mortgage-backed  securities  partially  funded with a $25.0 million FHLB advance
and partially  funded with maturities of investments  held to maturity and cash.
Cash decreased approximately $15.1 million due primarily to deposit run-off, the
purchase of property and equipment and an increase in other assets. The increase
of $1.8  million  in  property  and  equipment,  net  relates  primarily  to the
acquisition of data  processing  equipment and software  associated with the EDP
conversion, system upgrades and electronic delivery devices (e.g. voice response
system and PC banking  system).  The increase in other  assets of  approximately
$1.4 million is primarily due to a $640,000  receivable due from the SBA related
to a loan  transaction  and  $520,000  receivable  related to an OREO sale which
closed on December 31, 1996.

     Consolidated  total assets  increased $23.6 million or 8% to $303.7 million
at December 31, 1995 from $280.0 million at March 31, 1995, primarily due to the
acquisition of the West Palm Beach,  Century Bank branch purchase,  net proceeds
of $19.4  million  from the sale of common and  preferred  stock (see Note 11 to
Consolidated  Financial  Statements)  and  a  $10.0  million  increase  in  FHLB
advances,  offset by $35.9  million in net  deposit  run-off.  Interest  bearing
deposits in other financial  institutions increased $37.1 million primarily as a
result of net  proceeds  from the sale of common and  preferred  stock and $16.9
million  received  in  connection  with  the  branch  acquisition.   Investments
decreased  $3.5  million due to maturity  and calls.  The net  decrease of $11.2
million in loans  receivable is primarily a result of loan  repayments and sales
offset  by $12.3  million  of  loans  received  in  connection  with the  branch
purchase.  Increased  deposit run-off is attributable to lowering interest rates
paid on  certificates  of deposit  since March 1995 to become  aligned  with the
commercial  bank  market.  The  decrease  in  deposits as a result of run-off is
offset by $30.3 million of deposits  assumed in connection with the Century Bank
branch  purchase.  RSFC's  redeemable  subordinated  debentures  were called for
redemption effective May 31, 1995. As a result of the redemption, 634,476 shares
of RSFC  Common  Stock  were  issued,  and  shareholders'  equity  increased  by
approximately $1.8 million.

     RSFC's consolidated total assets increased $73.4 million or 36% from $206.6
million at March 31, 1994 to $280.0 million at March 31, 1995.  Assets increased
$64.3  million  as a result  of the  acquisition  of  Governors.  The  remaining
increase was a direct result of increases in loan and deposit demand.  Net loans
increased 46.7% from $155.3 million at March 31, 1994 to $227.9 million at March
31, 1995.  Loans  acquired in the  acquisition  of Governors  contributed  $40.3
million to the net  increase  in loans while loan  originations  was the primary
contributor to the remaining increase during the year ended March 31, 1995. Cash
and cash equivalents  increased from $13.1 million to $17.6 million from 1994 to
1995 as a result of the sale of $24  million  of trading  investments  offset by
increased loan and deposit demand.  Investments,  including the trading account,
decreased  $10.3 million from 1994 to 1995  primarily due to an increase in loan
demand and the purchase of Governors  for $5.3 million.  Deposits  increased $73
million or 46.6% from  $156.7  million  at March 31,  1994 to $229.7  million at
March 31,  1995 as a result of the merger  with  Governors  and an  increase  in
deposit  demand.  FHLB advances  decreased  from $20 million to $15 million from
1994 to 1995, while securities under agreements to repurchase increased from nil
to $2.7 million at March 31, 1995.

     In line with RSFC's  strategic  objective to penetrate the  non-residential
consumer and commercial  business  markets,  the  composition of the Bank's loan
portfolio reflects  significant  increases in consumer,  commercial business and
commercial  real estate loans since March 31, 1994.  Commercial  real estate and
commercial business loans increased



                                                        100

<PAGE>



$33.0 million and $8.9 million, respectively, from December 31, 1995 to December
31, 1996. The acquisition of Banyan Bank contributed approximately $18.0 million
in commercial  real estate loans and $7.0 million in commercial  business  loans
while the remaining  increases of $15.0 million in commercial  real estate loans
and $1.9  million  in  commercial  business  loans were  achieved  by the Bank's
business  banking unit targeting high quality  commercial  businesses.  Consumer
loans  increased  $5.8 million or 15% at December 31, 1996  compared to December
31, 1995 primarily due to an increase in direct consumer loan originations.  The
Bank's product  developments and enhancements,  such as business and consumer PC
Banking  and cash  management,  as well as RSFC's  increased  emphasis  in sales
culture have  contributed  to the success of customer  development.  Residential
real estate loans  decreased $6.0 million from December 31, 1995 to December 31,
1996,  which is in line with the Bank's  strategy  to change the loan  portfolio
composition more similar to the composition of a traditional commercial bank.

     Consumer  loans  increased  $28.6  million and  commercial  real estate and
commercial  business loans  increased  $29.0 million during the year ended March
31, 1995. The acquisition of Governors contributed $13 million in consumer loans
and $19 million in commercial  business and  commercial  real estate loans.  The
remaining  increase of $15.6 million and $10 million in consumer and  commercial
loans,  respectively,  were achieved  through the efforts of the Bank's business
banking  unit.  No  significant  changes in the  composition  of the Bank's loan
portfolio occurred from March 31, 1995 to December 31, 1995.

     While the Bank's  strategy is to target growth  primarily in the commercial
business, commercial real estate and consumer markets, the Bank is positioned to
maintain its  presence in the  residential  real estate  market and to emphasize
residential  construction  lending.  Continued growth in commercial and consumer
business is  expected in 1997 with the  anticipation  of  increasing  RSFC's net
interest  margin  through  increases  in  higher   interest-earning  assets  and
reductions in higher interest-bearing liabilities.





                                                        101

<PAGE>



                      CERTAIN INFORMATION CONCERNING FAMILY

BUSINESS

     Family,  incorporated  in Florida in 1986, is a state of Florida  chartered
commercial  bank and  member of the  Federal  Reserve  System  and is subject to
regulation by the Florida Banking  Department.  Family  commenced  operations on
June 20, 1986.  Its deposits  are insured by the FDIC up to  applicable  limits.
Family  has seven  full-service  branches,  all of which are  located in Broward
County, Florida.

     Family  offers  the  full  range of  deposit  services  that are  typically
available in most banks and savings  associations,  including checking accounts,
NOW accounts,  savings accounts and other time deposits of various types ranging
from daily money market deposit accounts to longer-term certificates of deposit.
The  transaction  accounts  and  time  certificates  are  tailored  to  Family's
principal market area. Family believes that the combination of its rates offered
on its  accounts  and the  quality of service it provides  enables  Family to be
competitive in its market area. All deposit  accounts are insured by the FDIC up
to the maximum amount  ($100,000 per depositor,  subject to aggregation  rules).
Family solicits these accounts from  individuals,  businesses,  associations and
organizations.

     Family offers short- to medium-term commercial and residential real estate,
commercial,  consumer and construction loans, with business lending constituting
its primary  focus.  Commercial  business  and real estate  loans  include  both
secured and unsecured loans  (including  loans partially  guaranteed by the SBA)
for business expansion (including  acquisition of real estate and improvements),
working capital (including inventory and receivables) and purchases of equipment
and  machinery.  Consumer  loans include  secured and  unsecured  loans for home
improvements and financing automobiles.

     Other services include safe deposit boxes, travelers checks, direct deposit
of payroll and Social  Security  checks and automatic draft payments for various
accounts.  Family is a member of the Honor network of automated  teller machines
that may be used by bank  customers in major cities  throughout  Florida and the
United States, as well as in various cities worldwide.

Lending Activities

     General. Under applicable regulations,  Family originates loans for its own
portfolio. Lending activities include the origination and purchase of long-term,
adjustable-rate and, to a lesser extent,  fixed-rate  commercial and residential
real estate  mortgage  loans,  commercial  business  loans,  consumer  loans and
construction  loans.  During 1996 and 1995, the level of commercial  real estate
and commercial  business loan originations continued to steadily  increase.  One
hundred  percent of Family's  mortgage loans are secured by property  located in
Florida.





                                                        102

<PAGE>
     The following  tables set forth the  composition of Family's loan portfolio
by type of loan at the periods indicated:
<TABLE>
<CAPTION>
- --------------------------------- --------- ---------------------------- --------- --------- ---------------------------- ---------
December 31,                             1996               1995                1994                1993               1992
            Type of loan             Amount   Percent    Amount  Percent    Amount   Percent    Amount   Percent   Amount   Percent
- --------------------------------- --------- ---------------------------- --------- --------- ---------------------------- ---------
(in thousands)
- --------------------------------- -------------------------------------------------------------------------------------------------
<S>                               <C>        <C>     <C>        <C>     <C>         <C>     <C>        <C>      <C>        <C>
Real estate loans:
 * Residential property             $48,645    30%     $ 48,671   33%     $ 52,644    39%     $ 46,829   38%      $37,705    39%
 * Construction loans                 3,992     2         3,477    2           307     -           211    -           159     -
 * Commercial real estate            79,832    50        64,764   45        55,761    41        47,820    39       32,958    34
Total Real Estate Loans             132,469    82       116,912   80       108,712    80        94,860    77       70,822    73
- --------------------------------- --------- ---------------------------- --------- --------- ---------------------------- ---------
Consumer Loans:
 * Home equity lines of credit        3,749     2         3,039    2         2,899     2         1,957    2         1,817     2
 * Personal and other                 2,389     1         2,038    1         2,913     2         1,584    1         2,158     2
 * Automobile                         5,031     3         4,963    4         5,365     4         4,205    4         3,558     4
 * Savings accounts                   3,397     2         3,260    2         2,546     2         2,530    2         3,123     3
- --------------------------------- --------- ---------------------------- --------- --------- ---------------------------- ---------
Total consumer loans                 14,566     9        13,300    9        13,723    10        10,276    9        10,656    11
- --------------------------------- --------- ---------------------------- --------- --------- ---------------------------- ---------
Commercial business loans:           14,050     9        16,048    11       13,739    10        16,795    14       16,234    16
- --------------------------------- --------- ---------------------------- --------- --------- ---------------------------- ---------
TOTAL LOANS                         161,085   100%      146,260  100%      136,174   100%      121,931   100%      97,712   100%
- --------------------------------- --------- ---------------------------- --------- --------- ---------------------------- ---------
Less:
Loans in process                      1,549                 316                  -                   -                  -
Net deferred loan fees                  581                 583                521                 526                343
Allowance for losses                  1,603               1,314              1,360               1,295              1,134
- --------------------------------- --------- ---------------------------- --------- --------- ---------------------------- ---------
TOTAL                              $157,352            $144,047           $134,293            $120,110            $96,235
================================= ========= ============================ ========= ========= ============================ =========
</TABLE>

     The following table sets forth at December 31, 1996, the principal  amounts
of Family's loans with contractual maturities during the periods indicated.

<TABLE>
<CAPTION>
- --------------------------------------------------- -----------------------------------------------------------------------
                                                                  December 31, 1996
                                                                       Maturing
                                                                After 1 year
(in thousands)                        Within 1 year          through 5 years           After 5 years                  Total
- --------------------------------------------------- -----------------------------------------------------------------------
<S>                                       <C>                      <C>                     <C>                    <C>    
Real Estate:
   Residential                              $ 1,791                  $ 2,631                 $44,223                $48,645
   Construction (1)                             334                       55                   2,054                  2,443
   Commercial                                 4,025                    3,412                  72,395                 79,832
 Commercial business                          5,321                    6,483                   2,246                 14,050
Consumer                                      4,378                    5,311                   4,877                 14,566
- --------------------------------------------------- -----------------------------------------------------------------------
Total                                       $15,849                  $17,892                $125,795               $159,536
- --------------------------------------------------- -----------------------------------------------------------------------
Maturing after one year with:
Variable interest rates                                               $8,878                $120,901
Fixed interest rates                                                   9,014                   4,894
- --------------------------------------------------- -----------------------------------------------------------------------
Total                                                                $17,892                $125,795
=================================================== =======================================================================
<FN>
(1)  net of loans in process
</FN>
</TABLE>

     Family  provides  commercial and  residential  real estate  mortgage loans,
commercial business loans,  consumer loans and construction loans. Loans secured
by real estate generally  include  commercial and residential real estate loans,
construction  loans,  loans to refinance or purchase existing  properties,  land
acquisition and development loans and home equity loans.




                                                        103

<PAGE>



     Real Estate Mortgage Loans.  Family's real estate mortgage loans consist of
commercial  and  residential  mortgage  loans,  which are  secured  by  existing
properties.  As disclosed in the table above,  commercial  real estate  mortgage
loans  represent the largest single  component of Family's loan  portfolio,  and
have steadily  increased over the last three years.  Loans secured by commercial
properties  generally  have  terms  ranging  from  fifteen  to twenty  years and
interest  rate   adjustment   periods   ranging  from  monthly  to  five  years.
Amortization  periods  for  commercial  mortgage  loans do not  exceed 20 years.
Commercial  real estate  loans  originated  by Family are  primarily  secured by
income-producing  properties  such as  warehouse  buildings  and  retail  space.
Generally,  in underwriting  commercial  real estate loans,  Family requires the
personal  guaranty of  borrowers,  a maximum  loan to value ratio of not greater
than 75% and a cash flow to debt service ratio of 1.25 to 1.

     As disclosed in the table above,  Family's residential real estate mortgage
loans comprise the second largest  component of Family's loan  portfolio.  These
loans  have  terms  which do not  exceed  20 years  and are  secured  by one- to
four-family residences. The majority of residential mortgages which Family holds
in its  portfolio  provides for interest  rate  adjustments  every year and such
adjustments are limited to 6% over the term of the loan.

     Commercial  Business Loans.  Commercial  business loans represent 9% of the
total loans outstanding at December 31, 1996.  Commercial business loans include
loans for  business  expansion,  working  capital and  purchases of business and
machinery. In making such loans, Family assesses the borrower's creditworthiness
and ability to repay,  including an  evaluation  of the value of any  collateral
securing the proposed loan. 

     SBA  loans,   which  totaled  $3.1  million  at  December  31,  1996,   are
underwritten in accordance with the guidelines of the SBA. The loans are made to
small businesses and usually require that significant  collateral be assigned to
Family from the borrower.  Typically,  the SBA guarantees 70% to 80% of the loan
balance with the remaining portion unguaranteed.  The SBA-guaranteed  portion of
the loan is then salable in secondary markets.

     Consumer  Loans.  Consumer  loans are  extended  for a variety of  purposes
including home improvement,  purchase of automobiles, lines of credit, unsecured
personal loans and education. Loans secured by automobiles represent the largest
segment of consumer  loans held by Family.  At  December  31,  1996,  Family had
outstanding approximately $5.0 million of consumer loans secured by automobiles,
which represent approximately 34% of total consumer loans held by Family at that
date.

     Consumer  loan  underwriting   standards  include  an  examination  of  the
applicant's  payment  history  on other  debts and an  evaluation  of his or her
ability to meet existing obligations and payments on the proposed loan. Although
creditworthiness  of the applicant is of primary  importance,  the  underwriting
process also  includes a comparison of the value of the  collateral,  if any, in
relation to the proposed loan amount.  While consumer loans generally  involve a
higher  element  of  credit  risk than one- to  four-family  residential  loans,
consumer  loans are  typically  made at higher  interest  rates and for  shorter
terms,  or at  adjustable  rates,  and are helpful in  maintaining  a profitable
spread between Family's loan yield and its cost of funds.

     Construction  Loans.  Commercial and residential  real estate  construction
loans  comprised  approximately  2.5% of  Family's  total loan  portfolio  as of
December 31, 1996.

     Other Lending  Activities.  Family may also extend loans for other purposes
from time to time,  including land  acquisition  and development and residential
lot loans.

     Lending Procedures.  Loan applications  submitted to Family may be approved
by either the Family  Board,  a  committee  of any four  Family  directors,  the
President  of Family or a Family  loan  officer if the loan is within  delegated
authority limits.  With respect to loan approvals,  any committee of four Family
directors  or the  entire  Family  Board  has  authority  to  approve  all  loan
applications  under  review by  Family  within  statutory  limits.  Family  loan
officers are authorized to approve loan applications for unsecured loans up to a
maximum of $25,000 and secured  loans up to a maximum of $100,000,  and Family's
President has authority to approve loan applications  representing secured loans
up to a maximum of $300,000.




                                                        104

<PAGE>



     The review of each loan application includes an analysis of the applicant's
credit  history,  income  level,  financial  condition  and  the  value  of  any
collateral  to secure the loan  (which,  with respect to real estate  loans,  is
prepared by an independent  appraiser).  In the case of major real estate loans,
the loan  underwriting  process  typically  involves an analysis of the economic
feasibility of the proposed project.

     With respect to any approved  loan,  Family issues a written  commitment to
the applicant,  setting forth the terms under which the loan will be extended. A
title  insurance  commitment  for the  mortgaged  property is  obtained  from an
approved title company prior to the closing. Fire, casualty, and flood insurance
(where applicable) are obtained, naming Family as a mortgagee.

     In accordance with Family's  policies and applicable law, the documentation
of each real estate  loan  includes:  an  application  signed by the  applicant,
disclosing  the  purpose  for which the loan is sought and the  identity  of the
property; one or more written appraisal reports disclosing the fair market value
of the security offered by the applicant;  a signed  financial  statement of the
applicant  or a written  credit  report  prepared  by Family or by others at its
request;  documentation  showing the dates,  amounts,  purpose, and recipient of
every disbursement of loan proceeds;  an opinion of Family's  attorney;  a title
insurance  policy,  or  other  documentary  evidence  customarily  used  in  the
appropriate jurisdiction, affirming the quality and validity of Family's lien on
the  relevant  real estate;  documentation  covering  all  modifications  of the
original   mortgage  contract  showing   appropriate   approval  for  each  such
modification;  and  documentation  covering  all  releases of any portion of the
collateral supporting the loan.

Non-Performing Assets and Allowance for Loan Losses

     Family's  non-performing  assets  consist of real estate  acquired  through
foreclosures  ("other  real  estate  owned") and loans which are 90 days or more
past due. Generally,  accrued interest on loans which are more than 90 days past
due is excluded from income and any  previously  accrued and unpaid  interest is
reversed through interest income.  Non-performing assets as of December 31, 1996
were approximately $1.6 million, representing 0.6% of Family's total assets. The
following table details Family's  non-performing assets for each of the years in
the five year period ended December 31, 1996:


<TABLE>
<CAPTION>
- ------------------------------------------------------ ----------------- -------------------------------------------
                                                                                December 31,
(in thousands)                                    1996              1995          1994             1993         1992
- ------------------------------------------------------ ----------------- -------------------------------------------
<S>                                            <C>               <C>            <C>             <C>           <C> 
Loans:
Consumer                                         $   -             $   -          $ 44            $   2         $  6
Commercial business                                  -                 -            46               70            3
Residential mortgage                               258               533           390               20          112
Commercial mortgage                              1,086               715             -              410          682
Repossessed automobiles                              -                58            74               17            -
- ------------------------------------------------------ ----------------- -------------------------------------------
    Total non-performing loans                   1,344             1,306           554              519          803
- ------------------------------------------------------ ----------------- -------------------------------------------
Other real estate owned:
Residential construction                             -               178             -                -            -
Residential mortgage                               251               218             -                -          190
Commercial real estate                               -                 -           257              169          900
- ------------------------------------------------------ ----------------- -------------------------------------------
    Total other real estate owned                  251               396           257              169        1,090
- ------------------------------------------------------ ----------------- -------------------------------------------
    Total non-performing assets                 $1,595            $1,702          $811             $688       $1,893
====================================================== ================= ===========================================
</TABLE>
     Family's loan portfolio is reviewed  quarterly by a committee  comprised of
any four  members  of the Family  Board for the  purpose  of  reclassifying,  if
necessary,  a loan  as  special  mention  substandard,  doubtful,  or  loss,  as
appropriate.  An  asset  is  considered  "substandard"  if  it  is  inadequately
protected  by the  current  net worth and paying  capacity of the obligor or the
collateral  pledged.  "Substandard"  assets include those  characterized  by the
distinct  possibility that the insured institution will sustain some loss if the
deficiencies  are not corrected.  Assets  classified as doubtful have all of the
weaknesses  inherent  in  those  classified  as  substandard,   with  the  added
characteristic that the weaknesses present make



                                                        105

<PAGE>



collection  or  liquidation  in full on the basis of currently  existing  facts,
conditions and values, highly questionable and improbable.

     General allowances represent loss allowances which have been established to
recognize the inherent risk associated with lending activities.  Unlike specific
allowances,  general  allowances have not been allocated to a particular problem
asset. Assets classified as loss are those considered  uncollectible and of such
little  value that their  continuance  as assets is not  warranted.  Family will
charge off 100% of the assets classified as loss.  Family's  determination as to
the  classification  of its assets and the amount of its valuation  allowance is
subject to review by the FRB and the Florida Banking Department, which can order
the  establishment  of  additional  amounts  to the  general  or  specific  loss
allowance.

     Although Family uses its best judgment in underwriting each loan,  industry
experience  indicates that a portion of Family's  loans will become  delinquent.
Regardless  of the  underwriting  criteria  utilized  by  banks,  losses  may be
experienced  as a result of many factors beyond their control  including,  among
other things,  changes in market conditions  affecting the value of security and
unrelated   problems   affecting  the  credit  of  the  borrower.   Due  to  the
concentration  of loans in South Florida,  adverse  economic  conditions in this
area  could  result in a  decrease  in the  value of a  significant  portion  of
Family's collateral.

     In the normal course of business,  Family has  recognized and will continue
to recognize losses  resulting from the inability of certain  borrowers to repay
loans and the insufficient  realizable value of collateral  securing such loans.
Accordingly,  management  has  established  an allowance for loan losses,  which
totaled  approximately  $1.6 million at December  31,  1996,  which is allocated
according to the following table:

<TABLE>
<CAPTION>
========================= ================= ======= ================= ========= ======== ========= ===================
     At December 31,            1996              1995              1994               1993               1992
                                   % of loans          % of loans        % of loans         % of loans        % of loans  
                          Allow for to total Allow for to total Allow for to total Allow for to total Allow for to total
(in thousands)            loan loss   loans  loan loss   loans  loan loss   loans  loan loss loans  loan loss   loans
- ------------------------- ----------------- ------- ----------------- --------- -------- --------- -------------------
<S>                        <C>        <C>   <C>          <C>  <C>         <C>     <C>        <C>    <C>          <C>
Real estate construction   $     16      3% $    21         2%  $   2        -%   $    1        -%  $     1         -%
Residential mortgage            249      30     241        33     265        39      236        38      190         39
Commercial mortgage             491      49     481        45     379        41      325        39      224         34
Commercial business              49       9      55        11      48        10       58        14       56         16
Consumer                         76       9      67         9      70        10       53         9       55         11
Unallocated                     722             449              $596               $622               $608
- ------------------------- ----------------- ------- ----------------- --------- -------- --------- -------------------
TOTAL                        $1,603    100%  $1,314      100%  $1,360      100%   $1,295      100%   $1,134       100%
========================= ================= ======= ================= ========= ======== ========= ===================
</TABLE>
     In evaluating the adequacy of the allowance for loan losses, management has
taken into  consideration  the loan  portfolio,  past loan  experience,  current
economic conditions, workout arrangements, pending sales, the financial strength
of the borrowers, and the appraised value of the collateral at the time reserves
were  established.  Although  management  believes the  allowance  for losses is
adequate,   its  evaluation  is  dependent  upon  future  events.   Management's
evaluation of losses is a continuing  process which may necessitate  adjustments
to the allowance in future periods.

     Management's  evaluation of the allowance for loan losses includes applying
relevant  risk factors to the entire loan  portfolio,  including  non-performing
loans.  Risk factors  applied to the performing loan portfolio in the year ended
December 31, 1996 are based on Family's past three year loss history considering
the current portfolio's  characteristics,  current economic conditions and other
relevant  factors.  Non-performing  loans are carried at fair value based on the
most recent  information  available.  At December  31, 1996 the  following  risk
factors  are  applied  to the  carrying  value  of  each  classified  loan:  (i)
substandard at 5%, (ii) doubtful at 50%, and (iii) loss charged-off at 100%.




                                                        106

<PAGE>



     The following table details the  charge-offs,  recoveries,  net charge-offs
and ending balance of the allowance for loan losses for each of the years in the
five year period ended December 31, 1996:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------- ------------
                                                                At or for the Year Ended December 31,

(in thousands)                                              1996            1995       1994        1993         1992
- ------------------------------------------------------------------------------------------------------- ------------
<S>                                                     <C>             <C>        <C>         <C>           <C>  
Beginning balance                                         $1,314          $1,360     $1,295      $1,134        $ 958
Charge offs:
* Real estate mortgage                                         2              50         34         121          418
* Real estate construction                                     -              75          -           -            -
* Consumer                                                    17               1         26          12           30
* Commercial business                                         22              58         15          73          218
- ------------------------------------------------------------------------------------------------------- ------------
SUBTOTAL - Charge-Offs                                        41             184         75         206          666
- ------------------------------------------------------------------------------------------------------- ------------
Recoveries:
* Real estate mortgage                                         1              18        137          20          179
* Consumer                                                     6               5         36          17           21
* Commercial                                                 123              20          4          89          110
- ------------------------------------------------------------------------------------------------------- ------------
 SUBTOTAL -Recoveries                                        130              43        177         126          310
- ------------------------------------------------------------------------------------------------------- ------------
 Net charge-offs (recoveries)                               (89)             141      (102)          80          356
- ------------------------------------------------------------------------------------------------------- ------------
 Provision for loan losses                                   200              95       (37)         241          532
- ------------------------------------------------------------------------------------------------------- ------------
 Ending balance                                           $1,603          $1,314     $1,360      $1,295       $1,134
- ------------------------------------------------------------------------------------------------------- ------------
 Ratio of net charge-offs during the
   period to average loans
   outstanding during the period                          (.06)%            .10%    (.08%)%        .07%         .42%
- ------------------------------------------------------------------------------------------------------- ------------
</TABLE>


Investment Activities

     Family is required by federal  regulations  to maintain  minimum  levels of
liquid assets. See "Management's  Discussion and Analysis of Financial Condition
and Results of Operation-Liquidity." Family considers such factors as liquidity,
yields,  interest rate exposure,  and general economic conditions in determining
the composition of its investments  portfolio.  As of December 31, 1996,  Family
had cash and cash  equivalents of $25.8 million and investments of $55.8 million
representing,  in the aggregate, 33% of its total assets. See Note 3 of Notes to
Financial Statements.




                                                        107

<PAGE>



     The following  tables  summarize the maturities and weighted average yields
of Family's investment portfolio at December 31, 1996.


<TABLE>
<CAPTION>
Available-for-Sale:  December 31, 1996
- ----------------------------------------- -----------  ---------  ----------- ---------  ----------- -------  ----------- --------
                                                         After One But          After Five But
                                Within One Year        Within Five Years        Within Ten Years     After Ten Years
                                ---------------        -----------------        ----------------     ---------------
(In thousands)                     Amount       Yield     Amount        Yield    Amount        Yield  Amount        Yield    Total
- ----------------------------------------- -----------  ---------  ----------- ---------  ----------- -------  ----------- --------
<S>                                <C>          <C>       <C>           <C>        <C>      <C>        <C>        <C>     <C>
U.S. government and agency
 securities                        $5,532       6.25%     $5,693        6.72%      $  -           -%    $  -           -%  $11,225
Foreign government securities                                                        75         7.50      75        6.88%      150
Corporate and debt securities       2,500       5.44%                                                                        2,500
Total                              $8,032       6.00%     $5,693        6.72%       $75        7.50%     $75        6.88%  $13,875
- ----------------------------------------- -----------  ---------  ----------- ---------  ----------- -------  ----------- --------
Mortgage-backed securities **                                                                                                2,878
- ----------------------------------------- -----------  ---------  ----------- ---------  ----------- -------  ----------- --------
Total                                                                                                                      $16,753
========================================= ===========  =========  =========== =========  =========== =======  =========== ========
</TABLE>

<TABLE>
<CAPTION>
Held to Maturity: December 31, 1996
===============================  ============== =========== =========  =========== =======  ===================  ===================
                                                              After One But        After Five But
                                      Within One Year       Within Five Years      Within Ten Years     After Ten Years
                                      ---------------       -----------------      ----------------     ---------------
(In thousands)                           Amount       Yield    Amount        Yield  Amount        Yield  Amount        Yield   Total
- -------------------------------  -------------- ----------- ---------  ----------- -------  -------------------  -------------------
<S>                                      <C>          <C>     <C>            <C>   <C>         <C>       <C>        <C>      <C>    
U.S. government and agency securities    $4,001       6.15%   $14,193        6.14%    $  -          - %  $   -         - %   $18,194
State and  municipal securities *         1,623        8.17     8,380        6.52    6,716        7.11      99        9.21    16,818
Foreign government securities                                      75        7.88      350        7.67                           425
Total                                    $5,624       6.73%   $22,648        6.29%  $7,066        7.21%    $99        9.21%  $35,437
- -------------------------------  -------------- ----------- ---------  ----------- -------  -------------------  -------------------
Mortgage- backed securities **                                                                                                 3,599
- -------------------------------  -------------- ----------- ---------  ----------- -------  -------------------  -------------------
Total                                                                                                                        $39,036
===============================  ============== =========== =========  =========== =======  ===================  ===================
</TABLE>


*   Tax equivalent yield, assuming a 34% tax rate.
** The  anticipated  maturities for  mortgage-backed  securities are not readily
determinable since they may be prepaid without penalty.

Deposits

     Family  offers a variety  of  deposit  programs,  including  NOW  accounts,
non-interest bearing checking accounts,  money market deposit accounts statement
savings  accounts,  and  variable- or  fixed-rate  certificates  of deposit with
maturities  ranging from 30 days to two years. The principal  differences  among
certificate accounts relate to minimum balance,  term, interest rate, and method
of compounding.




                                                        108

<PAGE>



     The  following  table  sets  forth the  amounts  and the  weighted  average
interest  rate on each  category  of Family's  deposit  accounts as of the dates
indicated:

<TABLE>
<CAPTION>
=============================================================================================================================
December 31,                             1996                           1995                          1994
                                       Weighted   Percent            Weighted   Percent              Weighted      Percent
                                        Average   of Total           Average    of Total             Average       of Total
(dollars in thousands)          AmountStated Rate Deposits   Amount Stated Rate Deposits   Amount    Stated Rate   Deposits
- ------------------------------------------------- -------- -------- ------------ -- -----------------------------
<S>                           <C>        <C>        <C>    <C>       <C>          <C>      <C>        <C>          <C>
Non-interest bearings accounts$ 55,584              26%    $ 46,652                26%      $ 41,990                  26%
NOW accounts                    28,826   1.72%       13      26,817   1.92%        15         28,229    1.94%         18
Savings accounts                39,675   3.67        18      22,826   3.52         13          9,304    2.71           6
Money Market deposit accounts   24,021   2.76        11      25,194   2.95         14         30,222    3.05          19
Certificate of deposits         68,363   5.33        32      57,424   5.24         32         49,402    4.59          31
- ------------------------------------------------- -------- -------- ---------- -  --- -- ------------------------------------
Total Deposits                $216,469   2.89%      100%   $178,913   2.81%       100%      $159,147    2.51         100%
=============================================================================================================================
</TABLE>
Borrowings

     Family does not engage in significant  borrowing activity.  When additional
funds  are  needed,  Family  may  draw on  existing  lines  of  credit  with two
commercial  banks for an aggregate amount of $6.5 million.  In addition,  Family
may borrow federal funds or enter into  repurchase  agreements  with  customers,
securities  dealers and commercial  banks.  A repurchase  agreement is a form of
securities  borrowing  which  involves  the sale and delivery of  securities  by
Family to an independent  safekeeping  agent,  securities broker or dealer in an
amount equal to a percentage of the fair market value of the securities, coupled
with Family's  agreement to repurchase  the  securities at a later date.  Family
pays the  customer,  broker or dealer a variable rate of interest for the use of
the funds for the period  involved which ranges from overnight to two years.  At
maturity,  the loans are repaid and the securities  are returned to Family.  The
amounts of securities  sold under such  agreements  depend on many factors which
include  the terms  available  for such  transactions,  the ability of Family to
apply the proceeds to  investments  having higher  returns,  the demand for such
transactions,  and  management's  perception  of trends in  short-term  interest
rates. Family, in each such transaction, requires the broker or dealer to adhere
to procedures  for the  safekeeping of Family's  securities.  As of December 31,
1996, Family had $6.6 million outstanding in repurchase agreements.

     The following tables present selected information on borrowings:

<TABLE>
<CAPTION>
=========================================== =============  ==================  =============== =============  ============
                             Year Ended December 31,
- --------------------------------------------------------------------------------------------------------------------------
(in thousands)                                       1996                1995             1994          1993          1992
- ------------------------------------------- -------------  ------------------  --------------- -------------  ------------
<S>                                                <C>                 <C>              <C>           <C>           <C>   
SHORT TERM BORROWINGS:
Other Borrowed Money:
Amounts outstanding at end of year                 $6,557              $4,930           $2,913        $2,279        $2,374
Weighted average rate at end of year                4.79%               5.30%            3.84%         2.10%         2.00%
Maximum amount outstanding at any month end        $6,557              $4,930           $2,913        $3,157        $2,982
Approximate average outstanding during year        $3,977              $2,615           $2,772        $2,595        $2,080
Approximate weighted average rate for year          4.10%               4.21%            2.49%         2.12%         2.60%
=========================================== =============  ==================  =============== =============  ============
</TABLE>


                                                        109

<PAGE>



Competition

     Family  experiences  strong  competition  both in  attracting  deposits and
originating  loans in its South  Florida  market area.  Direct  competition  for
deposits  comes from other  commercial  banks,  savings  and loan  associations,
credit  unions,  money market funds and other  providers of financial  services.
Competition is significant  largely due to the desire of financial  institutions
to access the high  proportion  of retirees  who live in South  Florida and have
above  average  liquid  assets.  Family  competes with other  commercial  banks,
mortgage banking companies,  savings and loan associations and credit unions for
loans. Many of these competitors have greater financial resources, larger branch
network,  better name  recognition,  greater economies of scale, less regulatory
burden,  greater capital  resources,  less stringent  lending  requirements  and
larger  employee bases than Family.  The primary methods used to attract deposit
accounts include interest rates, variety and quality of services, convenience of
branches and  advertising  and  promotions.  Family  competes for loans  through
interest rates, loan fees and efficient, quality service provided to customers.

Employees

     Family employed  approximately  110 persons as of December 31, 1996. Family
places  a  high  priority  on  staff  development  which  involves  training  in
operational  procedures,  customer service and regulatory compliance.  Incentive
programs that focus on and are dependent on the achievement of certain financial
and customer service goals are in place for officers of Family.

     None  of  Family's  employees  are  subject  to  a  collective   bargaining
agreement, and Family believes that its employee relations are good.


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

Corporate Overview

     Family  Bank,  incorporated  in  Florida  in 1986,  is a state  of  Florida
chartered  commercial  bank and  member of the  Federal  Reserve  System  and is
subject to  regulation  by the  Florida  Banking  Department.  Family  commenced
operations  on June  20,  1986.  Its  deposits  are  insured  by the  FDIC up to
applicable  limits.  Family has seven  full-service  branches,  all of which are
located in Broward County, Florida.

     Family  offers  the  full  range of  deposit  services  that are  typically
available in most banks and savings  associations,  including checking accounts,
NOW accounts,  savings accounts and other time deposits of various types ranging
from daily money market deposit accounts to longer-term certificates of deposit.
The  transaction  accounts  and  time  certificates  are  tailored  to  Family's
principal market area. Family believes that the combination of its rates offered
on the  aforementioned  types of accounts and the quality of service it provides
enables Family to be  competitive  in its market area. All deposit  accounts are
insured by the FDIC up to the maximum amount ($100,000 per depositor, subject to
aggregation rules). Family solicits these accounts from individuals, businesses,
associations and organizations.

     Family  offers  a full  range  of  short-  to  medium-term  commercial  and
residential  real estate,  commercial,  consumer and  construction  loans,  with
business lending  constituting its primary focus.  Commercial  business and real
estate loans include both secured and unsecured loans (including loans partially
guaranteed by the SBA) for business  expansion  (including  acquisition  of real
estate and improvements),  working capital (including inventory and receivables)
and purchases of equipment and  machinery.  Consumer  loans include  secured and
unsecured loans for home improvements and financing automobiles.

     Other services include safe deposit boxes, travelers checks, direct deposit
of payroll and Social  Security  checks and automatic draft payments for various
accounts.  Family is a member of the Honor network of automated  teller machines
that may be used by bank  customers in major cities  throughout  Florida and the
United States, as well as in various cities worldwide.




                                                        110

<PAGE>



Results of Operations

     The  following  is  a  discussion  and  analysis  of  Family's  results  of
operations.  The  discussion  and analysis  should be read in  conjunction  with
Family's financial statements and corresponding notes included elsewhere in this
Joint Proxy Statement/Prospectus.

     Family's  net income  increased  $787,000 or 21.5% to $4.4  million for the
year  ended  December  31,  1996  compared  to $3.7  million  for the year ended
December  31,  1995.  The  increase  in net income was  primarily  due to a $1.1
million increase in net interest income and a $359,000  increase in non-interest
income  partially  offset by  increases  of $312,000 in  operating  expenses and
$275,000 in income taxes.

     Family's  net income  increased  $702,000 or 23.8% to $3.7  million for the
year  ended  December  31,  1995  compared  to $3.0  million  for the year ended
December 31, 1994. The increase in net income was due to a $1.7 million increase
in net interest income and a $285,000 increase in non-interest  income partially
offset by  increases  of $704,000 in  operating  expenses and $504,000 in income
taxes.

     The  primary  component  of  earnings  for  most  financial   institutions,
including Family, is net interest income.  Net interest income is the difference
between the  interest  income  received on its  interest-earning  assets and the
interest  paid on its  interest-bearing  liabilities.  Net  interest  income  is
determined  primarily  by  interest  rate  spread  and the  relative  amounts of
interest-paying assets and interest-bearing liabilities.

Net Interest Income

     Net interest  income  increased  $1.1 million or 10.7% to $11.6 million for
the year ended  December 31, 1996  compared to $10.5  million for the year ended
December 31, 1995.  The increase in net interest  income was primarily due to an
increase of $27.7 million in average interest-earning assets partially offset by
an increase of $17.6 million in average  interest-bearing  liabilities.  Average
loans   outstanding   increased  $10.8  million  and  average   investments  and
interest-bearing  deposits  in  other  financial  institutions  increased  $16.9
million,  while average  interest-bearing  deposits  increased $16.3 million and
average borrowed money outstanding  increased $1.4 million. The increases in the
loan and deposit  portfolios  were  primarily due to success in  attracting  new
customers  through  advertising  and  referrals  and  continued  improvement  in
business  conditions in Broward  County,  Florida during the year ended December
31, 1996.  These  increases  were offset by a decrease in the net interest  rate
spread from 4.91% in 1995 to 4.62% in 1996.

     Net interest  income  increased  $1.8 million or 20.1% to $10.5 million for
the year ended  December  31, 1995  compared to $8.7  million for the year ended
December 31,  1994.  This  increase is primarily  due to an increase in interest
income on loans and  investments of $3.6 million or 30% offset by an increase of
$1.8 million or 58% in interest  expense on deposits.  Average  interest-earning
assets increased $18.3 million or 11.3% from 1994 to 1995 as a result of success
in  attracting  new  customers and  improvements  in the business  conditions in
Broward County,  Florida.  The yield on  interest-earning  assets increased from
8.05% to 8.72% due to  increases  in the prime  lending rate during this period.
These increases were partially offset by an increase in average interest-bearing
liabilities  of $18.9  million  or 16.7%  and an  increase  in the rate  paid on
interest-bearing  liabilities  from 2.82% in 1994 to 3.81% in 1995. These volume
and rate increases are  attributable to increases in the rates offered by Family
to depositors during 1994 and 1995.

Interest Income

     Interest  income  increased  $1.9 million or 12.1% to $17.4 million for the
year ended  December  31,  1996  compared  to $15.5  million  for the year ended
December  31,  1995.  The increase in interest  income was  primarily  due to an
increase of $10.8 million in the average balance of loans outstanding during the
year ended  December  31, 1996  compared to the year ended  December  31,  1995.
Correspondingly,  Family  experienced a 23.3%  increase in its generally  higher
yielding  commercial  real estate loan  portfolio in 1996 compared to 1995.  The
increase in loans  outstanding  was  primarily a result of success in attracting
customers  through  advertising  and  referrals  and  continued  improvement  in
business  conditions in Broward  County,  Florida during the year ended December
31, 1996.




                                                        111

<PAGE>
     Interest  income  increased  $3.6 million or 30.2% to $15.5 million for the
year ended  December  31,  1995  compared  to $11.9  million  for the year ended
December 31, 1994. Approximately $1.9 million of the increase in interest income
for the year ended  December  31, 1995  compared to the year ended  December 31,
1994  resulted  from an increase in the average rate earned on loans to 9.34% in
1995 from 7.84% in 1994. This rate increase was driven in part by an increase in
the prime rate from 6% at the  beginning of 1994 to a high of 9%,  before ending
at 8.5% at December 31, 1995.  Another  factor  contributing  to the increase in
interest  income  was a $9.9  million  increase  in the  average  loan  balances
outstanding  for the year ended  December  31,  1995  compared to the year ended
December 31, 1994. The increase in loans  outstanding  was primarily a result of
success in attracting  customers through advertising and referrals and continued
improvement in business  conditions in Broward  County,  Florida during the year
ended December 31, 1995.

Interest Expense
     The increase of $768,000 or 15.2% to $5.8  million in interest  expense for
the year ended  December  31, 1996  compared to $5.0  million for the year ended
December 31, 1995 was due primarily to a $16.3  million  increase in the average
balance  of deposit  accounts.  Increases  in the  average  balance of  deposits
resulted  primarily from Family's  introduction of a high-yield  savings account
during the beginning of 1996 that became popular with Family customers.

     The increase of $1.8  million or 57.7% to $5.0 million in interest  expense
for the year ended December 31, 1995 compared to $3.2 million for the year ended
December  31,  1994 was due in part to an  increase  in the  average  balance of
interest  bearing-liabilities,  which rose primarily because of increases in the
volume of  certificates  of  deposit.  An  increase  of 144 basis  points in the
average rate paid on certificates of deposit also contributed to the increase in
interest expense for the year ended December 31, 1995 compared to the year ended
December 31, 1994.  This rate  increase is due in part to the increases in rates
offered by Family to its depositors.
<TABLE>
<CAPTION>
NET INTEREST INCOME, AVERAGE BALANCE AND RATES:
==================================  ===================== ========== =========== ========== ==================== ===================
                                                                                Year Ended December 31,
                                                 1996                               1995                           1994
                                    -------------------------------- ---------------------------------------------------------------
                                      Average               Yield/     Average                Yield/ Average                Yield/
(dollars in thousands)                Balance   Interest     Rate      Balance    Interest     Rate  Balance    Interest     Rate
- ----------------------------------  --------------------- ---------- ----------- ---------- ------------------ ---------- ----------
<S>                                    <C>        <C>        <C>       <C>         <C>        <C>    <C>         <C>          <C>  
Assets
Interest-earning assets:
Loans *                                $150,392   $14,170      9.42%    $139,610    $13,038    9.34%  $129,726    $10,174      7.84%
Interest-bearing deposits                11,058       589       5.33       6,935        409    5.90      5,322        221       4.15
Taxable Investment securities            31,002     1,983       6.40      24,156      1,640    6.79     13,525        839       6.20
Non-taxable investment securities **     15,352       928       6.05       9,444        616    6.52     13,291        949       7.14
- ----------------------------------  --------------------- ---------- ----------- ---------- ------------------ ---------- ----------
Total interest-earning assets          $207,804    17,670       8.50     180,145     15,703    8.72    161,864     12,183       8.05
Other assets                             15,341                           14,527                        13,708
- ----------------------------------  --------------------- ---------- ----------- ---------- ------------------ ---------- ----------
Total                                  $223,145                         $194,672                      $175,572
- ----------------------------------  --------------------- ---------- ----------- ---------- ------------------ ---------- ----------
Liabilities and Shareholders' Equity:
Interest-bearing liabilities:
NOW accounts                           $ 26,035    $  455      1.75%    $ 25,585     $  494    1.93%  $ 26,460     $  511      1.93%
Money market accounts                    25,968       747       2.88      31,305        941    3.01     32,648        816       2.50
Savings deposits                         32,972     1,202       3.65      12,236        330    2.70      9,601        203       2.11
Certificate of deposits                  60,665     3,215       5.30      60,264      3,139    5.21     41,579      1,566       3.77
Borrowed money                            4,357       197       4.52       2,995        144    4.81      3,152        103       3.27
- ----------------------------------  --------------------- ---------- ----------- ---------- ------------------ ---------- ----------
Total interest-bearing liabilities      149,997     5,816       3.88     132,385      5,048    3.81    113,440      3,199       2.82
- ----------------------------------  --------------------- ---------- ----------- ---------- ------------------ ---------- ----------
Non-interest-bearing deposits            49,560                           43,976                        43,275
Other liabilities                         4,200                            1,454                         4,413
Shareholders' equity                     19,388                           16,857                        14,444
- ----------------------------------  --------------------- ---------- ----------- ---------- ------------------ ---------- ----------
Total liabilities and
 shareholders' equity                  $223,145                         $194,672                      $175,572
- ----------------------------------  --------------------- ---------- ----------- ---------- ------------------ ---------- ----------
Net interest income/net 
    interest rate spread                          $11,854     4.62%                $10,655     4.91%               $8,984      5.23%
- ----------------------------------  --------------------- ---------- ----------- ---------- ------------------ ---------- ----------
Net average interest-earning
    assets/net interest margin          $57,807                5.70%     $47,760               5.91%   $48,938                 6.07%
- ----------------------------------  --------------------- ---------- ----------- ---------- ------------------ ---------- ----------
Ratio of average interest-earning
  assets to average interest-bearing
  liabi1ities                             1.39x                            1.36x                         1.43x
==================================  ===================== ========== =========== ========== ================== ========== ==========
<FN>
*  Includes non accrual loans which are not  significant 
** Tax equivalent  basis based on a 34% effective tax rate
</FN>
</TABLE>
                                       112

<PAGE>
     Net  interest  income  before the  provision  for losses can be analyzed in
terms of the impact of changing rates and changing  volumes of  interest-earning
assets and  liabilities.  The  following  table sets forth  certain  information
regarding  changes in net interest  income due to changes in the average balance
of interest-earning  assets and interest-bearing  liabilities and due to changes
in  average  rates  for the  periods  indicated.  For  purposes  of this  table,
rate/volume  changes have been allocated  solely to rate changes and non-accrual
loans are included in average balances.
<TABLE>
<CAPTION>
- -------------------------------------------  ----------  ----------- -----------  -----  ----------- ----------- ------------
                                                         Year Ended                                   Year Ended
                                                December 31, 1996 versus 1995               December 31, 1995 versus 1994
                                             -----------------------------------         ------------------------------------
                                             Increase (decrease) due to change in:       Increase (decrease) due to change in:
                                             -----------------------------------         ------------------------------------
                                              Average      Average       Net               Average     Average       Net
(dollars in thousands)                          Rate       Volume      Change               Rate       Volume       Change
- -------------------------------------------  ----------  ----------- -----------  -----  ----------- ----------- ------------
<S>                                              <C>         <C>         <C>                 <C>           <C>        <C>   
Interest income:
Loans - net                                       $ 112       $1,020      $1,132              $1,946        $918       $2,864
Interest-bearing deposits                          (40)          220         180                 121          67          188
Taxable investment securities                     (121)          464         343                 143         658          801
Non-taxable investment securities *                (72)          384         312               (274)        (59)        (333)
- -------------------------------------------  ----------  ----------- -----------  -----  ----------- ----------- ------------
                                                  (121)        2,088       1,967               1,936       1,584        3,520
- -------------------------------------------  ----------  ----------- -----------  -----  ----------- ----------- ------------
Interest expense:
Savings deposits                                    116          756         872                  57          70          127
NOW accounts                                       (46)            7        (39)                   -        (17)         (17)
Money Market accounts                              (41)        (153)       (194)                 166        (41)          125
Certificates of deposit                              54           22          76                 599         974        1,573
Borrowed money                                      (9)           62          53                  49         [8]           41
- -------------------------------------------  ----------  ----------- -----------  -----  ----------- ----------- ------------
                                                     74          694         768                 871         978        1,849
- -------------------------------------------  ----------  ----------- -----------  -----  ----------- ----------- ------------
Net interest income                              $(195)       $1,394      $1,199              $1,065        $606       $1,671
===========================================  ==========  =========== ===========  =====  =========== =========== ============
<FN>
* Tax equivalent basis based on a 34% effective tax rate
</FN>
</TABLE>


Provision for Loan Losses

     The  provision  for loan losses  reflects  management's  assessment  of the
adequacy of the allowance for loan losses.  The amount of future provisions is a
function of the ongoing  evaluation  of the  allowance  for loan  losses,  which
considers the  characteristics  of the loan portfolio,  economic  conditions and
other relevant factors.

     The provision for loan losses increased  $105,000 or 110.5% to $200,000 for
the year ended December 31, 1996 compared to $95,000 for the year ended December
31,  1995.  The  allowance  for loan  losses  as a  percent  of  total  loans is
approximately  1.0% at  December  31,  1996,  which  management  believes  to be
adequate considering Family's loan composition at December 31, 1996 and Family's
historical  losses.  Management's  evaluation  of the  allowance for loan losses
includes applying relevant risk factors to the entire loan portfolio,  including
non-performing  loans. Risk factors applied to the performing loan portfolio are
based,  in part,  on  Family's  past three year loss  history and  consider  the
current  portfolio's  characteristics,  current  economic  conditions  and other
relevant  factors.  Non-performing  loans are carried at fair value based on the
most recent information  available.  The amount of the provision for loan losses
is a function of management's evaluation of the allowance for loan losses. Based
on the  analysis  of the  allowance  for  loan  losses  at  December  31,  1996,
management believes the allowance is adequate.



                                                        113

<PAGE>




     In accordance  with Family's asset  classification  policy,  non-performing
loans (loans contractually  past-due 90 days or more) are recorded at the lesser
of the loan balance or estimated  fair value of the  collateral  underlying  the
loan,  for  collateral  dependent  loans,  or the net present value of estimated
future cash flows discounted at the loan's original  effective interest rate. As
a result,  any  expected  losses from loans  identified  at December 31, 1996 as
non-performing  have been  recognized  by Family  and  should  not have a future
impact on the allowance for loan losses unless the condition of the loan further
deteriorates.

     At  December  31,  1996  Family had $1.3  million in  non-performing  loans
representing  0.83%  of  total  loans.  This  amount  is  consistent  with  that
experienced at December 31, 1995 when non-performing  loans were to $1.2 million
representing 0.85% of total loans.

     The  provision for loan losses  increased  $132,000 to $95,000 for the year
ended  December 31, 1995 compared to $(37,000)  for the year ended  December 31,
1994.  However,  the  allowance  for loan losses as a percent of total loans was
0.9%  which  management  believed  to  be  adequate  considering  Family's  loan
composition at December 31, 1995 and Family's historical losses.

Non-Interest Income

     Non-interest  income  increased  $359,000 or 18.9% to $2.3  million for the
year  ended  December  31,  1996  compared  to $1.9  million  for the year ended
December 31, 1995,  primarily due to an increase of $253,000 in service  charges
on deposit  accounts,  which resulted from an increase in Family's deposit base,
and an  $84,000  increase  in  gains  from the sale of  other  real  estate  and
repossessed assets.

     Non-interest  income  increased  $285,000 or 17.7% to $1.9  million for the
year  ended  December  31,  1995  compared  to $1.6  million  for the year ended
December  31,1994,  primarily  as a result of an increase of $224,000 in service
charges on deposit accounts, which resulted from an increase in Family's deposit
base,  and an  increase  in  gains  from  the  sale of  other  real  estate  and
repossessed assets of $34,000.

Operating Expenses

     Operating  expenses increased $312,000 or 4.6% to $7.1 million for the year
ended December 31, 1996 compared to $6.8 million for the year ended December 31,
1995,  primarily  due to  increases  in employee  compensation  and benefits and
occupancy expenses.  Employee compensation and benefits increased  approximately
$217,000 or 5.6% to $4.1  million  primarily  due to  increases in the amount of
incentive  bonuses  paid to Family  officers  as a result of  Family's  earnings
growth during 1996.  Occupancy  expenses  increased  $100,000 for the year ended
December  31,  1996  compared  to the year ended  December  31,  1995 due to the
accrual  of a full year of  expenses  related  to a branch  which  opened in the
middle of 1995.

     Operating expenses increased $704,000 or 11.6% to $6.8 million for the year
ended December 31, 1995 compared to the year ended December 31, 1994 as a result
of increases in employee compensation and occupancy expenses offset by decreases
in insurance and data processing  expenses.  Employee  compensation and benefits
increased  approximately  $616,000 or 18.9% to $3.9 million primarily due to the
opening of an additional  branch office in the middle of 1995 and to an increase
over the prior year in the amount of incentive  bonuses paid to Family  officers
as a result of  Family's  earnings  growth in fiscal  1995.  Occupancy  expenses
increased  $332,000 or 40.3% to $1.2 million primarily due to the opening of the
previously mentioned new Family branch office in July, 1995. Additionally,  1995
includes a full year of  expenses  related to a branch  which  opened in October
1994.  Insurance decreased $323,000 or 75% to $107,000 due to a decrease in FDIC
assessments. Data processing decreased $287,000 or 91.7% as a result of Family's
conversion to an in-house system in 1994.

Income Taxes

     Income tax expense increased $275,000 or 14.6% to $2.2 million for the year
ended  December 31, 1996 compared to the year ended  December 31, 1995 due to an
increase in net income before taxes.




                                                        114

<PAGE>



     Income tax expense increased $504,000 or 36.4% to $1.4 million for the year
ended  December 31, 1995 compared to the year ended  December 31, 1994 due to an
increase  in net income  before  taxes and an  approximate  2%  increase  in the
effective tax rate to 34%.

Liquidity

     Family's liquid assets consist  primarily of cash and cash  equivalents and
marketable  securities.  Considerations  in  managing  the  Company's  liquidity
position include  scheduled cash flows from existing assets,  contingencies  and
liabilities,  as  well  as  projected  liquidity  needs  arising  from  approved
extensions  of credit.  Furthermore,  liquidity  position is monitored  daily by
management  to maintain a level of liquidity  conducive to efficient  operations
and is continuously evaluated as part of the asset/liability management process.

     Family's  cash  inflows  consist  primarily of amounts  generated  from new
deposits, loan repayments,  maturities and calls of investments held to maturity
and sales of  investments.  Cash outflows  consist  primarily of originations of
loans and purchases of investments.  Sources of borrowings  include  advances of
federal  funds,  commercial  bank  lines of  credit  and  securities  repurchase
agreements with customers, securities dealers and commercial banks.

     Access to funds from  depositors  is  affected  by the rate  Family pays on
certificates   of   deposit   and   convenience   and   service    provided   to
transaction-based  account  holders.  The rate  Family pays on  certificates  of
deposit is dependent on, among other things,  economic conditions and rates paid
by other financial  institutions  within Family's area.  Family manages the cash
inflows and outflows  from  certificates  of deposit by increasing or decreasing
its certificate of deposit rates.

     Family's  sources of  liquidity  are impacted by various  matters,  some of
which are  beyond  the  control  of  Family.  Scheduled  loan  repayments  are a
relatively  stable source of funds while loan prepayments and deposit flows vary
widely in reaction to market conditions,  primarily  prevailing  interest rates.
Investment  sales are  influenced  by general  market  demand  and other  market
conditions.  Family's  ability to borrow at attractive  rates is affected by its
credit ratings and other market conditions.

     In order to manage the uncertainty inherent in its sources of funds, Family
continually  evaluates  alternate  sources of funds and attempts to maintain and
develop diversity and flexibility in the number of such sources. The effect of a
decline in any one source of funds often can be offset by use of an  alternative
source, although potentially at a different cost to Family.

Capital Compliance

     Family is subject to various regulatory capital  requirements  administered
by the federal banking  agencies.  Failure to meet minimum capital  requirements
can initiate certain mandatory, and possibly additional discretionary, action by
regulators that, if undertaken,  could have a direct material effect on Family's
financial  statements.  Under capital  adequacy  guidelines  and the  regulatory
framework  for prompt  corrective  action.  Family  must meet  specific  capital
guidelines that involve  quantitative  measures of Family's assets,  liabilities
and certain  off-balance  sheet items as calculated under regulatory  accounting
practices.  Family's  capital  amounts and  classification  are also  subject to
quantitative  judgments by the regulators about components,  risk weightings and
other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
require  Family  to  maintain  minimum  amounts  and  ratios of total and Tier I
capital to risk weighted assets and of Tier I capital to average  assets.  As of
December 31, 1996,  Family  exceeded  all adequacy  requirements  to which it is
subject. See Note 10 to Family's Financial Statements.

Asset/Liability Management

     Management of interest rate sensitivity  involves matching the maturity and
repricing  dates of  interest-earning  assets  with  those  of  interest-bearing
liabilities in an effort to manage the impact of  fluctuating  interest rates on
net interest margins.




                                                        115

<PAGE>



     Family's  Asset/Liability   Committee  (the  "Committee")  meets  at  least
quarterly to  establish,  communicate,  coordinate  and control  asset/liability
management procedures. The purpose of the Committee is to monitor the volume and
mix of  Family's  interest-sensitive  assets  and  liabilities  consistent  with
Family's overall liquidity, capital, growth, risk and profitability goals.

     Interest  rate  sensitivity  is  measured  as the  difference  between  the
percentage of assets and  liabilities  in Family's  existing  portfolio that are
subject to repricing within specific time periods.  These differences,  known as
interest  sensitivity  gaps, are usually  calculated  cumulatively for blocks of
time.

     Companies that are  asset-sensitive  (a positive gap) have more assets than
liabilities  maturing  or  repricing  within  specific  time  periods  and these
companies  are likely to benefit in  periods of rising  interest  rates,  but to
suffer as rates  decrease.  Companies that are  liability-sensitive  (a negative
gap) are likely to benefit in periods of declining  rates,  but to  experience a
negative impact on net interest income as market rates increase.

     Family  manages its interest  rate risk  exposure by limiting the amount of
long-term  fixed  rate loans it holds for  investment,  increasing  emphasis  on
shorter-term,  higher yield loans for  portfolio,  increasing or decreasing  the
relative  amounts of long-term and  short-term  borrowings  and deposits  and/or
purchasing  commitments to sell loans.  The following  table  presents  Family's
exposure to interest rate risk at December 31, 1996:

<TABLE>
<CAPTION>
========================================  =====================  ==============  =============  ===========  =============
                                                                         December 31, 1996
                                          --------------------------------------------------------------------------------
                                                       One Year          1 to 3         3 to 5       Over 5
                                                        or Less           Years          Years        Years          TOTAL
- ----------------------------------------  ---------------------  --------------  -------------  -----------  -------------
                                                                       (dollars in thousands)
- ----------------------------------------  --------------------------------------------------------------------------------
<S>                                                  <C>              <C>            <C>          <C>           <C>     
Total interest-earning assets                          $135,998         $52,451        $25,398      $14,902       $228,749
Total interest-bearing liabilities                      151,431          49,259         20,855        1,861        223,406
- ----------------------------------------  ---------------------  --------------  -------------  -----------  -------------
Interest rate sensitivity gap                         $(15,433)          $3,192         $4,543      $13,041         $5,343
========================================  =====================  ==============  =============  ===========  =============
Cumulative interest rate sensitivity gap              $(15,433)       $(12,241)       $(7,698)       $5,343
========================================  =====================  ==============  =============  ===========  =============
Cumulative interest rate sensitivity gap as a
   percent of total assets                               (6.2%)          (4.9%)         (3.1)%         2.2%
========================================  =====================  ==============  =============  ===========  =============
</TABLE>
     In  preparing  the table  above,  certain  assumptions  have been made with
regard to prepayments on fixed rate mortgage and consumer loans and  withdrawals
of checking,  NOW, Money Market and savings account deposits.  These assumptions
are that Family will experience  average annual  prepayments of 6% on fixed rate
mortgage loans and 10% on consumer loans.  The  assumptions  for checking,  NOW,
Money Market and savings  account  deposit  run-offs are as follows:  54% in one
year or less,  31% in 1 to 3 years,  14% in 3 to 5 years and 1% in over 5 years.
All other  assets and  liabilities  have been  repriced  based on the earlier of
repricing or contractual maturity.  The above assumptions are annual percentages
based on the latest available  assumptions and on remaining  balances and should
not be regarded as indicative of the actual prepayments and withdrawals that may
be experienced by Family.  Moreover,  certain  shortcomings  are inherent in the
analysis presented by the foregoing table. For example,  although certain assets
and liabilities may have similar  maturities or periods for repricing,  they may
react in different  degrees to change to market interest rates.  Also,  interest
rates on certain types of assets and  liabilities may fluctuate in advance of or
lag behind changes in market interest rates. Additionally,  certain assets, such
as ARM  loans,  have  features  that  restrict  changes in  interest  rates on a
short-term  basis and over the life of the assets.  Moreover,  in the event of a
change in interest rates,  prepayment and early  withdrawal  levels would likely
deviate significantly from those assumed in calculating the table.

                                                        116

<PAGE>
Impact of Inflation

     The financial statements and related financial information presented herein
have been prepared in accordance with generally accepted accounting  principles,
which require the  measurement  of financial  position and operating  results in
terms  of  historical  dollars  without  considering  changes  in  the  relative
purchasing  power of money over time due to  inflation.  Unlike most  industrial
companies,   virtually  all  of  the  assets  and  liabilities  of  a  financial
institution  are  monetary in nature.  As a result,  interest  rates have a more
significant impact on a financial institution's  performance than the effects of
general levels of inflation.  Interest rates do not necessarily move in the same
direction or same magnitude as the price of goods and services.

Financial Condition

     Family's total assets  increased  $42.4 million or 20.6% to $ 247.9 million
at December  31, 1996  compared to $205.5  million at December  31,  1995.  This
increase in total assets generally reflects increases in loans-net,  investments
and cash and cash  equivalents.  The  overall  increase  in  Family  assets  was
facilitated  by an  increase  in Family  deposits  of $37.6  million or 21.0% to
$216.5  million at December 31, 1996 compared to $178.9  million at December 31,
1995.  This increase in deposits was primarily a result of success in attracting
customers  through  advertising  and  referrals  and  continued  improvement  in
business  conditions in Broward  County,  Florida during the year ended December
31, 1996.

     Loans,  net increased  $13.3 million or 9.2% to $157.4  million at December
31, 1996 compared to $144.0 million at December 31, 1995;  investments increased
by $18.3  million or 48.8% to $55.8  million at December  31,  1996  compared to
$37.5  million at December 31,  1995;  and cash and cash  equivalents  increased
$10.5  million or 68.9% to $25.8  million at December 31, 1996 compared to $15.3
million at December 31, 1995. These increases were primarily a result of success
in  attracting   customers  through  advertising  and  referrals  and  continued
improvement in business  conditions in Broward  County,  Florida during the year
ended December 31, 1996.

     Family's  strategy  is to  continue  to  target  growth  primarily  in  the
commercial  business,  commercial  real estate and consumer  markets.  Continued
growth in commercial and consumer business is expected in 1997.


                                                        117

<PAGE>



                               PROXY SOLICITATION

     Proxies are being  solicited  from RSFC and Family  shareholders  by and on
behalf of the respective Boards of Directors of each of RSFC and Family. Each of
RSFC and Family will bear their own  expenses for the  solicitations,  including
the costs of  preparing  and mailing  this Joint Proxy  Statement/Prospectus  to
their respective shareholders.  In addition to solicitation by mail, proxies may
be  solicited  from RSFC and Family  shareholders  by  directors,  officers  and
regular employees of RSFC and Family, respectively, in person, by telecopy or by
telephone.  Such  directors,   officers  and  employees  will  not  receive  any
additional  compensation  for such services but may be reimbursed for reasonable
expenses  incurred by them in forwarding the proxy  soliciting  materials to the
beneficial  owners of RSFC Common Stock and Family Common Stock.  Although there
is no formal agreement to do so, RSFC and Family,  respectively,  will reimburse
banks,  brokerage firms and other  custodians,  nominees and fiduciaries for the
forwarding of proxy  solicitation  materials to beneficial owners of RSFC Common
Stock and Family Common Stock held of record by such persons.


                                  LEGAL MATTERS

     The validity of the RSFC Common Stock issuable in the Merger will be passed
upon by Morgan,  Lewis & Bockius LLP, Miami,  Florida. The opinion of counsel as
described under "The  Merger--Certain  Federal Income Tax Consequences" is being
rendered by Morgan,  Lewis & Bockius  LLP,  which  opinion is subject to various
assumptions and is based on current law.


                                     EXPERTS

     The consolidated financial statements of RSFC at December 31, 1996, and for
the year then ended,  at December 31, 1995,  and for the  nine-month  transition
period then ended, and at March 31, 1995, and for the year then ended, appearing
in this Joint Proxy  Statement/Prospectus  and Registration  Statement have been
audited by Ernst & Young LLP, independent  certified public accountants,  as set
forth in their report thereon appearing  elsewhere  herein,  and are included in
reliance  upon such report  given upon the  authority of such firm as experts in
accounting and auditing.

     The  financial  statements  of Family at December 31, 1996 and 1995 and for
each of the three years in the period ended December 31, 1996, appearing in this
Joint Proxy Statement/Prospectus and Registration Statement have been audited by
Ernst & Young LLP,  independent  certified public  accountants,  as set forth in
their report thereon appearing  elsewhere  herein,  and are included in reliance
upon such report given upon the  authority of such firm as experts in accounting
and auditing.


                              SHAREHOLDER PROPOSALS

     Proposals  which RSFC  shareholders  intend to  present at the next  Annual
Meeting of  Shareholders in April 1998 must be received by the Secretary of RSFC
at its  principal  executive  offices  P.O. Box 4298,  West Palm Beach,  Florida
33402-4298  no later  than  November  28,  1997 for  inclusion  in RSFC's  Proxy
Statement  and the proxy for that meeting and must be  otherwise  in  compliance
with applicable Commission regulations. Use of certified mail is suggested.





                                       118

<PAGE>
<TABLE>
<CAPTION>
                          INDEX TO FINANCIAL STATEMENTS

REPUBLIC SECURITY FINANCIAL CORPORATION

<S>                                                                                                            <C>
Report of Independent Certified Public Accountants..............................................................F-3

Consolidated Statements of Financial Condition at
  December 31, 1996 and 1995....................................................................................F-4

Consolidated  Statements  of Income for the year ended  December 31,  1996,  the
  nine-month transition period ended December 31, 1995 and for the year ended
  March 31, 1995................................................................................................F-5

Consolidated  Statements of Shareholders' Equity for the year ended December 31,
  1996, the nine-month transition period ended December 31, 1995 and for the
  year ended  March 31, 1995....................................................................................F-6

Consolidated  Statements of Cash Flows for the year ended December 31, 1996, the
  nine-month transition period ended December 31, 1995 and for the
  year ended  March 31, 1995....................................................................................F-7

Notes to Consolidated Financial Statements......................................................................F-8


FAMILY BANK

Report of Independent Certified Public Accountants.............................................................F-35

Statements of Financial Condition at December 31, 1996 and 1995................................................F-36

Statements of Income for the years ended
  December 31, 1996, 1995 and 1994.............................................................................F-37

Statements of Shareholders' Equity for the years
  ended December 31, 1996, 1995 and 1994.......................................................................F-38

Statements of Cash Flows for the years
  ended December 31, 1996, 1995 and 1994.......................................................................F-39

Notes to Financial Statements..................................................................................F-40
</TABLE>



                                       F-1

<PAGE>



                     REPUBLIC SECURITY FINANCIAL CORPORATION

                              Financial Statements



                                       F-2

<PAGE>



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




The Board of Directors and Shareholders
Republic Security Financial Corporation


         We have audited the accompanying  consolidated  statements of financial
condition of Republic  Security  Financial  Corporation  and  subsidiaries as of
December 31, 1996 and 1995, and the related  consolidated  statements of income,
shareholders'  equity and cash flows for the year ended  December 31, 1996 , the
nine-month  transition  period  ended  December  31, 1995 and for the year ended
March  31,  1995.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
Republic  Security  Financial  Corporation and subsidiaries at December 31, 1996
and 1995, and the consolidated  results of their operations and their cash flows
for the year ended  December 31, 1996, the  nine-month  transition  period ended
December  31,  1995,  and for year ended  March 31,  1995,  in  conformity  with
generally accepted accounting principles.


/s/Ernst & Young LLP
West Palm Beach, Florida
January 23, 1997



                                       F-3

<PAGE>

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
=======================================================================================================================

                                                                                            December          December
(amounts in thousands except share and per share data)                                          1996              1995
- --------------------------------------------------------------------------------- ------------------ -----------------
<S>                                                                                         <C>              <C>      
Assets
Cash and amounts due from depository institutions                                           $  4,874         $   3,211
Interest-bearing deposits in other financial institutions                                     34,430            51,162
Investments available-for-sale                                                                32,917
Investments held to maturity (Market value of $6,830 and $10,779 at
     December, 31, 1996 and 1995, respectively)                                                6,782            10,622
Loans receivable - net                                                                       243,222           216,756
Loans held for sale (Market value of $7,850)                                                   7,773
Property and equipment - net                                                                   9,000             7,192
Other real estate owned                                                                        1,248             1,340
Goodwill - net                                                                                 7,675             2,994
Loan servicing rights, net                                                                     2,032             2,546
Accrued interest receivable                                                                    1,976             1,796
Other assets                                                                                   7,377             6,042
- --------------------------------------------------------------------------------- ------------------ -----------------
Total                                                                                       $359,306          $303,661
================================================================================= ================== =================
Liabilities and Shareholders' Equity
Liabilities:
Deposits                                                                                    $272,587          $223,535
Federal Home Loan Bank advances                                                               30,000            25,000
Securities sold under agreements to repurchase                                                 2,076             2,350
Advances from borrowers for taxes and insurance                                                1,613             2,105
Bank drafts payable                                                                            3,778             3,155
Other liabilities                                                                              3,679             3,682
- --------------------------------------------------------------------------------- ------------------ -----------------
Total liabilities                                                                            313,733           259,827
- --------------------------------------------------------------------------------- ------------------ -----------------
Commitments and Contingencies
Shareholders' equity:
Preferred stock $10.00 stated value; 10,000,000 shares authorized:
  Series "A" - 401,500 shares issued and outstanding at December 31, 1995                                        4,015
  Series "C" - 1,035,000 shares issued and outstanding at December 31, 1996
  and 1995, respectively                                                                      10,350            10,350
Common  stock  $.01 par  value;  20,000,000  shares  authorized;  7,854,982  and
  6,587,653 shares issued and outstanding at
  December 31, 1996 and 1995, respectively                                                        79                66
Additional paid-in capital                                                                    31,101            26,035
Retained earnings                                                                              4,035             3,368
Unrealized gain on investments available for sale, net of taxes                                    8
- --------------------------------------------------------------------------------- ------------------ -----------------
Total shareholders' equity                                                                    45,573            43,834
- --------------------------------------------------------------------------------- ------------------ -----------------
Total                                                                                       $359,306          $303,661
================================================================================= ================== =================
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>

                                                        F-4

<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
========================================================== ============== =============================== ==============
                                                               Year Ended               Nine Months Ended     Year Ended
                                                             December 31,                    December 31,      March 31,
(amounts in thousands except per share data)                         1996           1995             1994           1995
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
                                                                                              (unaudited)
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
<S>                                                               <C>            <C>              <C>            <C>    
Interest Income:
Interest and fees on loans                                        $22,623        $15,201          $10,522        $15,480
Interest and dividends on investments                               2,173          1,081              656          1,034
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
                                                                   24,796         16,282           11,178         16,514
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
Interest Expense:
Interest on deposits                                               10,366          6,946            4,099          6,244
Interest on borrowings                                                247            829              810          1,153
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
                                                                   10,613          7,775            4,909          7,397
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
Net interest income                                                14,183          8,507            6,269          9,117
Provision for loan losses                                             155            100              175            200
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
Net interest income after provision for loan losses                14,028          8,407            6,094          8,917
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
Non-interest Income:
Service charges on deposit accounts                                 1,820          1,113              524            809
Gain on sale of loans and servicing                                 1,053            625              749            847
Mortgage trading income                                                              290              283            329
Gain on sale of investments available-for-sale                        191
Loss on sale of investments - trading                                                               (200)          (200)
Other income                                                        1,620          1,153              700            988
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
                                                                    4,684          3,181            2,056          2,773
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
Operating Expenses:
Employee compensation and benefits                                  6,067          3,699            3,262          4,595
Occupancy and equipment                                             2,478          1,498              936          1,488
Professional fees                                                     706            599              437            652
Advertising and promotion                                             341            176              178            233
Communications                                                        459            302              244            352
Data processing                                                       707            339              209            307
Insurance                                                           1,649            473              420            570
Other real estate owned - net                                         188            106               70             70
Goodwill amortization                                                 471            165               18             73
Other                                                               1,535          1,085              982          1,520
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
                                                                   14,601          8,442            6,756          9,860
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
Income before income taxes                                          4,111          3,146            1,394          1,830
Income taxes                                                        1,711          1,169              505            663
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
Net income                                                         $2,400         $1,977             $889         $1,167
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
Income applicable to common stock                                  $1,514         $1,648             $663           $865
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
Per share data:
Primary earnings per common share                                    $.20           $.32             $.18           $.23
Fully diluted earnings per common share                              $.20           $.25             $.18           $.23
Dividends                                                           $.115           $.07             $.04           $.07
- ---------------------------------------------------------- -------------- -------------- ---------------- --------------
Average common shares and common stock equivalents outstanding:
    Primary                                                         7,474          5,175            4,474          4,474
    Fully diluted                                                   7,474          7,797            4,474          4,474
========================================================== ============== =============================== ==============
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>





                                                        F-5

<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
======================================================================================================  ==================
                                                                                                                Unrealized
                                                                                                              Appreciation
                                                                              Additional                    On Investments
                                                   Preferred       Common        Paid-in      Retained  Available-for-Sale,
(amounts in thousands except share data)               Stock        Stock        Capital      Earnings        Net of Taxes
- ------------------------------------------------ ----------- ------------  ------------- -------------  ------------------
<S>                                                 <C>             <C>        <C>            <C>                  <C>
Balance, March 31, 1994                               $4,025          $36        $14,213        $1,374
Issuance of common stock
  for fixed asset purchase - 7,701 shares                                             27
Stock grants -  9,196 shares                                                          38
Exercise of stock options - 4,337 shares                                              10
Exercise of equity contracts - 13,786 shares                            1             39
401(k) plan - 7,744 shares                                                            35
Cash dividends - common stock                                                                    (217)
Cash dividends - preferred stock                                                                 (302)
Net income                                                                                       1,167
- ------------------------------------------------ ----------- ------------  ------------- -------------  ------------------
Balance, March 31, 1995                                4,025           37         14,362         2,022
Exercise of equity contracts - 634,476 shares                           6          1,745
Exercise of warrants - 211,300 shares                                   2            818
Exercise of stock options - 2,668 shares                                               7
Issuance of stock grants - 12,000 shares                                              52
Conversion of preferred stock into common stock -
  2,469 shares                                          (10)                          10
401(k) plan - 1,997 shares                                                             8
Issuance of series "C" preferred stock -
  1,035,000 shares                                    10,350                       (850)
Issuance of common stock - 2,070,000 shares                            21          9,883
Cash dividends - common stock                                                                    (302)
Cash dividends - preferred stock series "A" and "C"                                              (329)
Net income for nine months ended
  December 31, 1995                                                                              1,977
- ------------------------------------------------ ----------- ------------  ------------- -------------  ------------------
Balance, December 31, 1995                            14,365           66         26,035         3,368
Exercise of warrants - 268,126 shares                                   3          1,039
Conversion of preferred stock series "A"
   into common stock - 982,995 shares                (3,980)           10          3,970
Issuance of stock grants - 9,000 shares                                               32
Issuance of stock for Dividend Reinvestment
   and Optional Stock Purchase Plan - 2,586 shares                                    13
Exercise of stock options - 4,622                                                     12
Cash redemption of preferred stock series "A"           (35)
Cash dividends - common stock                                                                    (847)
Cash dividends - preferred stock series "A" and "C"                                              (886)
Net income                                                                                       2,400
Change in appreciation on investments available
    for sale, net of taxes                                                                                              $8
- ------------------------------------------------ ----------- ------------  ------------- -------------  ------------------
Balance, December 31, 1996                           $10,350          $79        $31,101        $4,035                  $8
- ------------------------------------------------ ----------- ------------  ------------- -------------  ------------------
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>

                                       F-6

<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
===================================================================================================================
                                                                     Year Ended  Nine Months Ended       Year Ended
                                                                   December 31,       December 31,        March 31,
(amounts in thousands)                                                     1996               1995             1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                <C>              <C>   
Operating Activities:
Net income                                                               $2,400             $1,977           $1,167
Adjustments to reconcile net income to net cash
   provided by operating activities, net of effects of acquisitions:
Provision for loan losses                                                   155                100              200
Depreciation and amortization                                             1,766                956            1,037
Deferred income taxes                                                       153                182              139
Amortization of deferred loan fees and costs                              (182)              (337)            (215)
Gain on sale of loans -trading, loans and servicing                     (1,053)              (757)          (1,176)
Loan costs deferred                                                       (241)              (161)            (471)
Loans originated for sale                                              (10,372)           (28,280)         (48,157)
Purchase of loans for sale                                              (7,773)            (8,572)          (5,140)
Sale of loans and loan participation certificates                        43,040             48,192           55,102
Proceeds from the sale of investments - trading                                                              24,000
Loss on sale of investments - trading                                                                           200
Gain on sale of investments available-for-sale                            (191)
Other - net                                                             (1,627)            (1,389)            2,339
- -------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                26,075             11,911           29,025
- -------------------------------------------------------------------------------------------------------------------
Investing Activities:
Cash and cash equivalents acquired in branch purchase, net                                  16,917
Cash and cash equivalents acquired in merger-net                         15,235                               1,819
Purchase of investments available-for-sale                             (42,839)
Proceeds from sale of investments available- for- sale                    9,866
Maturities and calls of investments held to maturity                     10,025              5,600            1,350
Purchases of investments held to maturity                               (5,996)            (1,951)
Loans purchased for investment                                          (2,014)            (1,861)          (1,053)
Loans originated for investment                                        (78,499)           (42,516)         (67,990)
Principal collected on loans                                             57,003             56,317           35,034
Purchase of property and equipment                                      (2,333)            (1,652)          (2,295)
Purchase of loan servicing rights                                                                           (2,322)
Other - net                                                               1,751                331            1,408
- -------------------------------------------------------------------------------------------------------------------
Net cash (used in) provided by investing activities                    (37,801)             31,185         (34,049)
- -------------------------------------------------------------------------------------------------------------------
Financing Activities:
Net increase (decrease)  in demand deposits, NOW accounts,
  Money Market accounts and savings accounts                             10,838            (1,665)          (1,414)
Proceeds from sales of certificates of deposit                           30,049             30,054           56,414
Payment for maturing certificates of deposits                          (48,274)           (64,220)         (40,185)
Proceeds from common and preferred stock offering
 - net of stock issuance costs                                                              19,404
Increase (decrease) in FHLB advances                                      5,000             10,000          (5,000)
Cash dividends                                                          (1,733)              (631)            (519)
Other - net                                                                 777                434              475
- -------------------------------------------------------------------------------------------------------------------
Net cash (used in) provided by financing activities                     (3,343)            (6,624)            9,771
- -------------------------------------------------------------------------------------------------------------------
(Decrease) increase in cash and cash equivalents                       (15,069)             36,472            4,747
Cash and cash equivalents at beginning of period                         54,373             17,901           13,154
- -------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                              $39,304            $54,373          $17,901
- -------------------------------------------------------------------------------------------------------------------
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>
                                       F-7

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       Summary of Significant Accounting Policies

                  The  Company  is  a  commercial  bank  holding  company,   the
         principal  business  of which is the  operation  of a  commercial  bank
         business through Republic Security Bank (the "Bank"),  its wholly owned
         subsidiary,  a State chartered commercial bank. The Bank is a member of
         the  Federal  Reserve  Bank  and the  Federal  Home  Loan  Bank  System
         ("FHLB"). Its deposits are insured by the FDIC up to applicable limits.
         The Bank has ten  full-service  branches,  nine of which are located in
         Palm Beach  County and one in Dade  County,  Florida.  The Bank's  main
         business activities are attracting deposits,  originating loans, making
         investments and servicing loans for the Bank and for others.

                  The  accounting  and reporting  policies of Republic  Security
         Financial  Corporation and its subsidiary conform to generally accepted
         accounting   principles.   In  preparing  the  consolidated   financial
         statements,  management is required to make  estimates and  assumptions
         that  affect the  amounts  reported  in the  financial  statements  and
         accompanying notes. Actual results could differ from those estimates.

                  The  following  is a  summary  of the  significant  accounting
         policies.

         Change in Fiscal Year

                  During  1995,  the  Company  changed  its fiscal year end from
         March 31 to December 31.  Accordingly,  the  accompanying  consolidated
         financial  statements  present the audited  consolidated  statements of
         income  and cash  flows  for the nine  month  transition  period  ended
         December 31, 1995, as well as for the years ended December 31, 1996 and
         March 31, 1995. The unaudited  consolidated statement of income for the
         nine month period ended  December 31, 1994 is included for  comparative
         purposes only.

         Principles of Consolidation

                  The consolidated  financial statements include the accounts of
         Republic Security  Financial  Corporation (the "Company" or "RSFC") and
         its wholly-owned subsidiary,  Republic Security Bank, (the "Bank"). All
         significant intercompany balances and transactions have been eliminated
         in consolidation.

         Statements of Cash Flows

                  For   purposes  of  reporting   cash  flows,   cash  and  cash
         equivalents include cash on hand, amounts due from banks, federal funds
         sold and interest-bearing deposits in other financial institutions. The
         Company paid income taxes of $1,610,000  during the year ended December
         31, 1996,  $970,000 during the nine months ended December 31, 1995, and
         $512,000  during  the year  ended  March 31,  1995.  The  Company  paid
         interest on deposits and other  borrowings of $10,760,000  for the year
         ended December 31, 1996,  $7,787,000 for the nine months ended December
         31,  1995  and   $6,634,000   for  the  year  ended  March  31,   1995.
         Approximately  $976,000,  $770,000 and $1,367,000 was transferred  from
         loans to OREO during the year ended  December 31, 1996, the nine months
         ended   December   31,  1995  and  the  year  ended  March  31,   1995,
         respectively.  Assets of  approximately  $62,000,000  were acquired and
         approximately  $57,000,000 of liabilities  were assumed  related to the
         merger of Banyan Bank during the year ended December 31, 1996 (see Note
         2).  As a  result  of the  conversion  of the  redeemable  subordinated
         debentures,  equity  increased  $1,751,000  in the  nine  months  ended
         December 31, 1995.  During the nine months ended December 31, 1995, the
         Bank received  $12,300,000 in loans and assumed $30,300,000 in deposits
         related to the Century Bank branch  purchase (see Note 2). In addition,
         assets of $64,307,000 were acquired and $62,310,000 liabilities assumed
         related to the merger of Governors Bank during the year ended March 31,
         1995 (see Note 2). As a result of the  redemption of the Company's 7.5%
         cumulative  convertible  preferred stock, Series "A", 982,995 shares of
         the Company's  common stock were issued in exchange for 398,000  shares
         of the Series "A" preferred stock in the amount of $3,980,000.




                                                        F-8

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

         Investments-Trading

                  During the year ended March 31, 1995, certain investments were
         held for resale in anticipation of short-term market  movements.  These
         investments,  which consisted of adjustable  rate mortgage funds,  were
         stated  at fair  value  and were all sold in the year  ended  March 31,
         1995.  Realized gains and losses on trading securities were included in
         other non-interest income.

         Securities

                  Management  determines the appropriate  classification of debt
         securities at the time of purchase.  Debt  securities are classified as
         held to maturity  when the Company has the positive  intent and ability
         to hold the  securities to maturity.  Held to maturity  securities  are
         stated at amortized cost.  Securities  classified as available-for-sale
         are to be  held  for  indefinite  periods  of  time  and may be sold in
         response to movements in market interest rates, changes in the maturity
         mix of bank assets and  liabilities or demand on liquidity.  Securities
         classified as available-for-sale are carried at fair value.  Unrealized
         gains and losses on these securities are excluded from earnings and are
         reported as a separate component of shareholders' equity net of tax.

                  Interest income on debt securities is included in income using
         the level yield  method.  Gains and losses on sales of  securities  are
         determined on a specific identification basis.

         Loans Receivable-Net and Loans Held for Sale

         Loansreceivable-net are stated at the principal amount outstanding and
         are net of unearned  purchased  premiums or  discounts,  deferred
         loan  origination  fees and  costs,  and the  allowance  for loan
         losses.  Certain  loans are held for sale and are  carried at the
         lower of cost or market.

                  Interest  on loans  is  accrued  as  earned.  Amortization  of
         premiums and accretion of discounts are  recognized as  adjustments  to
         interest  income over the lives of the related  loans.  The Bank defers
         substantially  all loan  fees and  direct  costs  associated  with loan
         originations.  Deferred  loan fees and costs are  amortized  as a yield
         adjustment over the life of the loans.

         Non-Accrual Loans

                  Generally,  loans  contractually  past due 90 days or more are
         placed on non-accrual and any previously accrued and unpaid interest is
         charged against  interest  income.  Loans remain on non-accrual  status
         until the obligation is brought current and has performed in accordance
         with  the  terms  of the  loan for a  reasonable  period  of  time.  In
         addition,  accrual of  interest  on loans less than 90 days past due is
         discontinued  when,  in the  opinion of  management,  reasonable  doubt
         exists as to the full,  timely  collection  of interest  or  principal.
         Interest income,  at the effective rate of the loan, is recognized when
         cash is received on impaired loans.

         Allowance for Loan Losses

                  The allowance for loan losses is  established by provision for
         loan losses charged against earnings.  Loans deemed to be uncollectible
         are  charged  against  the  allowance  for loan  losses and  subsequent
         recoveries, if any, are credited to the allowance.

                  The  allowance  for  credit  losses is  maintained  at a level
         believed  adequate by management to absorb  estimated  probable  credit
         losses.  Management's  periodic  evaluation  of  the  adequacy  of  the
         allowance is based on the Company's  past loan loss  experience,  known
         and inherent risks in the portfolio, adverse situations that may affect
         the  borrower's  ability  to repay  (including  the  timing  of  future
         payments),   the  estimated   value  of  any   underlying   collateral,
         composition of the loan portfolio,  current  economic  conditions,  and
         other relevant factors.



                                                        F-9

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

         This  evaluation  is  inherently  subjective  as it  requires  material
         estimates  including  the  amounts  and  timing  of future  cash  flows
         expected to be received on impaired  loans that may be  susceptible  to
         significant change.

                  Effective  April  1,  1995,  the  Company  adopted   Financial
         Accounting  Standards Board Statement No. 114, "Accounting by Creditors
         for  Impairment  of a Loan"  (SFAS No.  114).  This  standard  requires
         impaired  loans  within the scope of SFAS No.114 be  measured  based on
         discounted cash flows using the loan's  effective  interest rate or the
         fair  value of the  collateral  for  collateral  dependent  loans.  The
         adoption  of this  statement  did not  have a  material  impact  on the
         operations of the Company.

                  All non-accrual loans, excluding smaller balance,  homogeneous
         loans  (defined as consumer  loans less than  $100,000 and  residential
         mortgage loans), are considered to be impaired. In addition, management
         may  determine a  performing  loan to be impaired  if, based on current
         information and events,  it is probable that the Bank will be unable to
         collect all amounts due according to the contractual  terms of the loan
         agreement.

                  In accordance with the Bank's classification policy,  impaired
         loan  amounts  in excess  of the fair  market  value of the  underlying
         collateral for collateral  dependent  loans or the net present value of
         future  cash flows are  charged  off  against  the  allowance  for loan
         losses.

         Property and Equipment

                  Property  and  equipment  is carried at cost less  accumulated
         depreciation.  Depreciation is computed using the straight-line  method
         over the  estimated  useful  lives of the assets  ranging  from five to
         twelve years for  furniture and  equipment  and  twenty-five  years for
         office buildings.  Leasehold improvements are amortized over the lesser
         of the  remaining  lease  term or the  estimated  useful  lives  of the
         assets.  Repairs  and  maintenance  are charged to expense and gains or
         losses on disposals are credited or charged to earnings.

         Other Real Estate Owned

                  In accordance  with Statement No. 114, a loan is classified as
         foreclosure  when the Company has taken  possession  of the  collateral
         regardless  of  whether  formal  foreclosure  proceedings  take  place.
         Property  acquired by foreclosure,  or deed in lieu of foreclosure,  is
         recorded at the lower of the loan balance or estimated  fair value less
         estimated  disposal costs at the time of foreclosure.  Costs related to
         the  development  and  improvement  of the  property  are  capitalized,
         whereas  costs  related  to  maintaining  the  property,  net of income
         received,  are charged to other real estate owned expense. In addition,
         any subsequent  reductions in the valuation of the property is included
         in other real estate owned expense.

                  The Bank follows the  practice of reducing the carrying  value
         of individual  properties in other real estate owned for any amounts in
         excess of the fair value of properties  less estimated  disposal costs.
         Provision  for other real  estate  owned  losses  during the year ended
         December  31,  1996,  totaled  $98,000,  and is  included in other real
         estate  owned  expense in the  consolidated  statement  of  income.  No
         provisions  for other real estate  owned was  recorded  during the nine
         months ended December 31, 1995 and $91,000 was recorded during the year
         ended March 31, 1995.

         Goodwill

                  The Company  assesses  long lived assets and related  goodwill
         for  impairment  under FASB  Statement  No.  121.  "Accounting  for the
         Impairment  of Long  lived  Assets  and for  Long  Lived  Assets  to be
         Disposed  Of".  Under  those  rules,  goodwill  associated  with assets
         acquired in a purchase  business  combination is included in impairment
         evaluations  when  events or  circumstances  exist  that  indicate  the
         carrying  amount of those  assets may not be  recoverable.  The Company
         amortizes  goodwill  over 15  years  using  the  straight-line  method.
         Accumulated amortization was $739,000 and $268,000 at December 31, 1996
         and 1995, respectively.




                                                       F-10

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

         Income per Common Share

                  Primary  income per common  share is computed by dividing  net
         income, less preferred stock dividends,  by the weighted average number
         of shares of common  stock and  common  stock  equivalents  outstanding
         during the period.  Fully diluted income per common share is calculated
         by dividing net income by the average number of common stock and common
         stock  equivalents  outstanding  during  the  year,  plus  the  assumed
         conversion  of  all  outstanding   convertible   preferred  shares,  if
         dilutive, into common shares. Common stock equivalents for both primary
         and fully diluted net income per share include stock options, warrants,
         and equity  contracts and are included in the  computation  of earnings
         per share using the treasury stock method.  Convertible preferred stock
         is  computed  using  the  "if  converted"  method,  which  assumes  the
         conversion of all outstanding  convertible preferred shares into common
         shares.

         Income Taxes

                  Income taxes have been provided using the liability  method in
         accordance with FASB Statement No. 109, "Accounting for Income Taxes".

         Stock Based Compensation

                  The Company  grants stock options for a fixed number of shares
         to  employees  with an  exercise  price  equal to the fair value of the
         shares at the date of grant.  The  Company  accounts  for stock  option
         grants in  accordance  with APB  Opinion No. 25,  Accounting  for Stock
         Issued to  Employees,  and,  accordingly,  recognizes  no  compensation
         expense for the stock option grants.

         Reclassification

                  Certain  amounts  presented  in  the  consolidated   financial
         statements  for prior periods have been  reclassified  for  comparative
         purposes.

         New Accounting Pronouncements

                  The  Financial  Accounting  Standards  Board issued  Statement
         No.125, "Accounting for Transfers and Servicing of Financial Assets and
         Extinguishments of Liabilities"(SFAS No. 125), which requires an entity
         to recognize the  financial  and  servicing  assets it controls and the
         liabilities  it has incurred and to derecognize  financial  assets when
         control has been  surrendered in accordance with the criteria  provided
         in the  Statement.  In  accordance  with SFAS No. 125, the Company will
         apply the new rules  prospectively  to  transactions  beginning  in the
         first  quarter of 1997.  Based on current  circumstances,  the  Company
         believes  the  application  of the new rules  will not have a  material
         impact on the consolidated financial statements.

         In   October 1995,  the  Financial  Accounting  Standard  Board issued
         Statement  No. 123,  "Accounting  for Stock  Based  Compensation"
         (SFAS No.  123).  The  effect of  applying  the SFAS No. 123 fair
         value method to the Company's stock options issued after December
         15,  1994,  results in net income and earnings per share that are
         not materially different from the amounts reported.

                  In March 1995, the Financial Accounting Standards Board issued
         Statement No. 121,  "Accounting for the Impairment of Long-Lived Assets
         and for Long-Lived  Assets to be Disposed Of" (SFAS No. 121),  which is
         effective for fiscal years  beginning after December 15, 1995. SFAS No.
         121  requires  losses  to be  recorded  on  long-lived  assets  used in
         operations   when   indicators  of  impairment   are  present  and  the
         undiscounted  cash flows  estimated to be generated by those assets are
         less than the asset's carrying amount.  SFAS No. 121 also addresses the
         accounting for  long-lived  assets that are expected to be disposed of.
         The  Company  adopted  SFAS No. 121 in the first  quarter of 1996.  The
         adoption  of this  statement  did not  have a  material  impact  on the
         financial condition, operations or cash flows of the Company.



                                                       F-11

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

2.       Mergers and Branch Acquisition

                  On  January  19,  1996,  the  Company   acquired  Banyan  Bank
         ("Banyan") for  $9,701,320,  plus $60,000 in merger related costs.  The
         purchase  price,  which  was paid in the form of cash,  was  determined
         based upon a multiple of Banyan's shareholders' equity balance, limited
         to a  specified  amount,  as of the  last  day of the  month  prior  to
         closing.  Banyan was a state chartered commercial bank headquartered in
         Boca Raton,  Florida,  with one full service  branch located in Boynton
         Beach, Florida.

                  The acquisition was accounted for as a purchase.  Accordingly,
         operations  of Banyan Bank are  included  since the  acquisition  date.
         Approximately  $5,000,000  in goodwill was recorded,  representing  the
         purchase price in excess of the fair value of the net assets  acquired,
         and is being amortized over 15 years using the straight-line method.

                  The following  summarizes  the fair value of the Banyan assets
acquired and liabilities assumed:


(in thousands)
- ---------------------------------------------------------------------
Cash                                                          $24,936
Loans, net                                                     35,704
Other assets                                                    1,061
- ---------------------------------------------------------------------
Total assets                                                   61,701
Deposits                                                       56,439
Other liabilities                                                 527
- ---------------------------------------------------------------------
Total liabilities                                              56,966
- ---------------------------------------------------------------------
Net assets acquired                                            $4,735
=====================================================================


                  Pro  forma  financial   information   for  Republic   Security
         Financial Corporation,  as if the Banyan Bank merger had taken place as
         of  January  1, 1995 and April 1, 1994 for income and per share data is
         as follows:

===========================================================================
                                        Nine months ended        Year ended
(in thousands except per share data)    December 31, 1995    March 31, 1995
Total interest income                             $19,399           $19,689
Net interest income after provision
 for  loan losses                                 $10,068           $10,765
Income before taxes                                $4,130            $2,512
Net income                                         $2,395            $1,507
Net income per common share                         $0.23             $0.11
===========================================================================


                  The pro forma data is for  information  purposes  only and may
         not be indicative  of the results that actually  would have occurred if
         the transaction had been  consummated on the dates indicated and should
         not be construed as being representative of future periods.

                  In December, 1995 the Bank acquired the West Palm Beach branch
         office of Century Bank, an unaffiliated  thrift. In connection with the
         acquisition,  the Bank  assumed  approximately  $30,300,000  of deposit
         liabilities and acquired $29,200,000 of assets,  including  $12,300,000
         of adjustable rate single family



                                                       F-12

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

         residential  loans and  $16,900,000 in cash, net of $1,125,000  paid to
         the seller for the transfer of such assets and liabilities to the Bank.
         The  amount  paid to the  seller  is  included  in other  assets in the
         consolidated  statement of financial condition at December 31, 1995 and
         is being amortized over seven years using the straight-line method.

                  On  November  30,  1994,  the  Bank  acquired  Governors  Bank
         Corporation (Governors) for $5,154,000, plus $153,000 in merger related
         costs. Governors was a state chartered commercial bank headquartered in
         West Palm  Beach,  Florida.  The  acquisition  was  accounted  for as a
         purchase  and  approximately   $3,300,000  in  goodwill  was  recorded,
         representing  the purchase price in excess of the fair value of the net
         assets  acquired,  and is  being  amortized  over 15  years  using  the
         straight-line method.

                  The  following  summarizes  the fair  value of the  Governors'
assets acquired and liabilities assumed:

============================================================================
(in thousands)
- ----------------------------------------------------------------------------
Cash                                                                  $6,973
Investment securities                                                 15,160
Loans, net                                                            40,283
Other assets                                                           1,891
- ----------------------------------------------------------------------------
Total assets                                                          64,307
Deposits                                                              58,140
Securities sold under repurchase agreements                            2,515
Other liabilities                                                      1,655
- ----------------------------------------------------------------------------
Total liabilities                                                     62,310
- ----------------------------------------------------------------------------
Net assets acquired                                                   $1,997
============================================================================

                           Pro forma  financial  information for RSFC, as if the
                  merger had taken place as of April 1, 1994, for income and per
                  share data is as follows:
<TABLE>
<CAPTION>
===================================================================================================================
                                                                                               Year Ended March 31,
(in thousands except per share data)                                                                           1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                                         <C>    
Total interest income                                                                                       $19,702
===================================================================================================================
Net interest income after provision for loan losses                                                         $10,625
===================================================================================================================
Income before taxes and cumulative effect of accounting change                                               $2,357
===================================================================================================================
Net income                                                                                                   $1,507
===================================================================================================================
Net income per common share                                                                                    $.30
===================================================================================================================
</TABLE>





                                                       F-13

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

3.       Investments

                  The following is a summary of  available-for-sale  and held to
         maturity securities at December 31, 1996:

<TABLE>
<CAPTION>
Available-For-Sale
===========================  ==============  =====================  ======================= ============= =========================
                                                             Gross                    Gross
(in thousands)               Amortized Cost       Unrealized Gains        Unrealized Losses        Market           Yield
                                      Value
- ---------------------------  --------------  ---------------------  ----------------------- ------------- -------------------------
<S>                                 <C>                        <C>                      <C>       <C>               <C> 
Mortgage backed securities          $32,903                    $74                      $60       $32,917           7.5%

===========================  ==============  =====================  ======================= ============= =========================
</TABLE>



<TABLE>
<CAPTION>
Held To Maturity
===========================  ==============  =====================  ======================= ============= =========================
                                                             Gross                    Gross
                                  Amortized             Unrealized               Unrealized        Market
(in thousands)                         Cost                  Gains                   Losses         Value           Yield
- ---------------------------  --------------  ---------------------  ----------------------- ------------- -------------------------
<S>                                  <C>                       <C>                       <C>       <C>              <C> 
U.S. Government securities           $6,707                    $53                       $5        $6,755           6.6%
Foreign Government securities            75                                                            75            7.5
- ---------------------------  --------------  ---------------------  ----------------------- ------------- -------------------------
Total                                $6,782                    $53                       $5        $6,830           6.6%
===========================  ==============  =====================  ======================= ============= =========================
</TABLE>

                  The  amortized  cost  and  estimated   market  value  of  debt
         securities  at December  31,  1996 by  contractual  maturity  are shown
         below:


<TABLE>
<CAPTION>
Held to Maturity
=============================================================  ==========================  ======================================
                                                                                Amortized              Market            Weighted
(in thousands)                                                                       Cost               Value       Average Yield
- -------------------------------------------------------------  --------------------------  ------------------  ------------------
<S>                                                                                <C>                 <C>                   <C> 
Due in 1 year or less                                                              $2,002              $1,997                5.3%
Due after 1 through 5 years                                                         4,730               4,783                 7.2
Due after 5 years through 10 years                                                     50                  50                 7.5
- -------------------------------------------------------------  ---------------- ---------  ------------------  ------------------
                                                                                   $6,782              $6,830                6.6%
=============================================================  ================ =========  ==================  ==================
</TABLE>

                  The anticipated maturities for mortgage-backed  securities are
         not readily determinable since they may be prepaid without penalty.




                                                       F-14

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                  The  following is a summary of held to maturity  securities at
December 31, 1995 and March 31, 1995:

<TABLE>
<CAPTION>
================================  =============  =================== =====================  ================ ======================
                                                               Gross                 Gross
                                      Amortized           Unrealized            unrealized            Market
(in thousands)                             Cost                Gains                Losses             Value         Yield
- --------------------------------  -------------  ------------------- ---------------------  ---------------- ----------------------
December 31, 1995:
- --------------------------------  -------------  ------------------- ---------------------  ---------------- ----------------------
<S>                                     <C>                     <C>                     <C>          <C>             <C>  
U.S. Government securities              $10,547                 $164                    $7           $10,704         7.15%
Foreign Government securities                75                                                           75          7.50
- --------------------------------  -------------  ------------------- ---------------------  ---------------- ----------------------
Total                                   $10,622                 $164                    $7           $10,779         7.16%
================================  =============  =================== =====================  ================ ======================
March 31, 1995:
- --------------------------------  -------------  ------------------- ---------------------  ---------------- ----------------------
U.S. Government securities              $13,528                  $78                                 $13,606         7.20%
Foreign Government securities                75                                                           75          7.50
Other debt securities                       500                                         $2               498          5.70

- --------------------------------  -------------  ------------------- ---------------------  ---------------- ----------------------
Total                                   $14,103                  $78                    $2           $14,179         7.15%
================================  =============  =================== =====================  ================ ======================
</TABLE>

                  No  securities  were  classified  as   available-for-sale   at
December 31, 1995.

                  At December 31, 1996 and 1995  securities with a book value of
         $32,884,000 and $6,752,000, respectively, were pledged to collateralize
         Federal Home Loan Bank advances, repurchase agreements, public deposits
         and other items.

                  Realized losses on trading securities for the year ended March
         31, 1995,  amounted to $200,000  and is included in other  non-interest
         income.




                                                       F-15

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

4.       Loans Receivable - Net

         Loans receivable - net is summarized as follows:

===========================================  =================  ==============
                                                  December 31,    December 31,
(in thousands)                                            1996            1995
- -------------------------------------------  -----------------  --------------
Residential mortgage                                  $102,266        $116,328
Commercial mortgage                                     58,842          25,884
Real estate construction                                29,793          36,863
Installment loans to individuals                        43,760          37,984
Commercial and financial                                23,845          14,868
- -------------------------------------------  -----------------  --------------
   Total loans                                         258,506         231,927
- -------------------------------------------  -----------------  --------------
Deferred loan fees                                        (98)           (636)
Undisbursed portion of loans-in-process               (12,913)        (12,104)
Allowance for loan losses                              (2,273)         (2,431)
- -------------------------------------------  -----------------  --------------
Loans receivable - net                                $243,222        $216,756
===========================================  =================  ==============


5.       Non-Performing Loans and Allowance for Loan Losses

                  At December  31, 1996,  1995 and March 31, 1995,  the Bank had
         $3,129,000, $2,422,000, and $2,427,000, respectively, in non-performing
         loans.  Interest  income not  recognized  on  non-performing  loans was
         $104,000  during the year ended December 31, 1996,  $148,000 during the
         nine  months  ended  December  31,  1995 and $35,000 for the year ended
         March 31, 1995, respectively.

                  At December  31, 1996,  1995,  and March 31, 1995 the recorded
         investment in loans that are  considered to be impaired  under SFAS No.
         114 was $878,000,  $101,000,  and $792,000,  respectively.  The related
         allowance  for credit losses for such loans is $132,000,  $15,000,  and
         $120,000 at December 31, 1996,  1995 and March 31, 1995,  respectively.
         The average recorded investment in impaired loans during the year ended
         December  31, 1996 was  approximately  $842,000.  The average  recorded
         investment  in impaired  loans for the nine months  ended  December 31,
         1995  and  year  ended  March  31,  1995  is  $881,000  and   $880,000,
         respectively.  For the year ended  December 31,  1996,  the nine months
         ended  December 31, 1995 and the year ended March 31, 1995, the Company
         recognized $37,500,  $21,600,  and $54,000,  respectively,  in interest
         income on impaired loans.

                  Although  management  uses its best judgement in  underwriting
         each loan, industry  experience  indicates that a portion of the Bank's
         loans will become delinquent.  Regardless of the underwriting  criteria
         utilized by  financial  institutions,  losses may be  experienced  as a
         result of many factors  beyond  their  control  including,  among other
         things,  changes in market  conditions  affecting the value of security
         and unrelated problems affecting the credit of the borrower. Due to the
         concentration of loans in South Florida, adverse economic conditions in
         this area  could  result in a  decrease  in the value of a  significant
         portion of the Bank's collateral.




                                                       F-16

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                  An  analysis  of changes in the  allowance  for loan losses is
summarized as follows:

======================================================= ====================
                                             Year Ended    Nine Months Ended
                                           December 31,         December 31,
(in thousands)                                     1996                 1995
- ------------------------------------------------------- --------------------
Beginning balance                                $2,431               $2,507
Reserves acquired 
 in connection with merger                          374
Provision for losses                                155                  100
Recoveries                                          167                  632
Charge-offs                                       (854)                (808)
- ------------------------------------------------------- --------------------
Ending balance                                   $2,273               $2,431
======================================================= ====================


6.       Cash and Amounts Due from Depository Institutions

                  The  Bank  is  required  to  maintain  a  non-interest-bearing
         reserve  balance with the Federal  Reserve  Bank.  The average  reserve
         balance  requirement  was  approximately  $1,800,000 for the year ended
         December 31, 1996.

7.       Property and Equipment

                  Property and equipment is summarized as follows:

===============================================================================
                                  December 31,    December 31,
(in thousands)                            1996            1995
- --------------------------------------------------------------------------------
Land and buildings                      $6,580          $5,879
Furniture and equipment                  3,557           2,061
Leasehold improvements                     836             544
- ---------------------------------------------- ---------------------------------
Total                                   10,973           8,484
Less accumulated depreciation
 and amortization                        1,973           1,292
- ---------------------------------------------- ---------------------------------
Property and equipment-net              $9,000          $7,192
===============================================================================


                  Rent  expense  for  the  year  ended  December  31,  1996  was
         $818,000.  Rent expense for the nine months ended December 31, 1995 and
         the year ended March 31, 1995 was $477,000 and $419,000, respectively.

8.       Mortgage Banking Activities

                  The Bank is engaged in the business of acquiring the rights to
         service  mortgage loans for others.  The costs incurred to acquire such
         rights are  capitalized  and amortized in  proportion  to, and over the
         period of, the  estimated net servicing  income  (servicing  revenue in
         excess  of  servicing  costs)  and are  reflected  on the  consolidated
         statements of financial condition as loan servicing rights.




                                                       F-17

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                  On May 12, 1995,  the  Financial  Accounting  Standards  Board
         issued Statement No. 122 "Accounting for Mortgage Servicing Rights", an
         amendment  to  Statement  No.  65.  The  Company  elected to adopt this
         standard for financial statement reporting as of April 1, 1995, for the
         nine months ended December 31, 1995.
         Statement No. 122 prohibits retroactive application to prior years.

                  Statement  No.  122  requires  that a  portion  of the cost of
         originating  a mortgage  loan be allocated  to the  mortgage  servicing
         right  based  on its fair  value  relative  to the loan as a whole.  To
         determine the fair value of servicing rights created after the adoption
         of  Statement  No.  122,  the  Company  used  a  valuation  model  that
         calculates  the present  value of  estimated  future  cash flows.  This
         valuation  method  incorporates  assumptions  determined by the Company
         about the discount rate, prepayment speeds, default and interest rates.
         No servicing  rights were recorded  during the year ended  December 31,
         1996 and the nine months ended  December  31, 1995 as mortgage  banking
         activities during the period were insignificant.

                  In determining servicing value impairment at December 31, 1996
         and  1995,  the  mortgage  servicing  rights  were  disaggregated  into
         predominant risk characteristics. The company has determined those risk
         characteristics  to be loan interest rate, loan type and investor type.
         These  segments of the  portfolio  were then  valued  using a valuation
         model  that  calculates  the  present  value of  future  cash  flows to
         determine  the  fair  value  of  the  servicing  rights  using  current
         assumptions. The calculated value was then compared with the book value
         of each segment to determine if a reserve for  impairment was required.
         The fair value of mortgage  servicing  rights at December  31, 1996 and
         1995 is $2,253,000 and $2,670,000, respectively.

                  At December  31,  1996 and 1995,  the Bank  serviced  mortgage
         loans  for  others  in the  amount of  $277,000,000  and  $307,000,000,
         respectively.  Accumulated  amortization  relating  to  loan  servicing
         rights was $5,740,000, $5,226,000, and $4,976,000 at December 31, 1996,
         1995, and March 31, 1995, respectively.

                  The  amount   capitalized  and  amortized   relating  to  loan
         servicing  rights for the year ended December 31, 1996, the nine months
         ended  December 31, 1995 and the year ended March 31,  1995,  are shown
         below:

====================================================== =======================
(in thousands)
- ------------------------------------------------------ -----------------------
Balance March 31, 1994                                                $    775
  Amount capitalized                                                     2,322
  Amortization                                                           (301)
- ------------------------------------------------------ -----------------------
Balance March 31, 1995                                                   2,796
  Amortization                                                           (250)
- ------------------------------------------------------ -----------------------
Balance December 31, 1995                                                2,546
Amortization                                                             (514)
- ------------------------------------------------------ -----------------------
Balance December 31, 1996                                               $2,032
====================================================== =======================


                  There  were no sales  of  servicing  during  the year and nine
         months ended  December  31, 1996 and  December 31, 1995.  The amount of
         aggregate  gains on sales of servicing  included in operations  for the
         year ended March 31, 1995 was $299,000.




                                                       F-18

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

9.       Deposits

                  The weighted-average  nominal rate payable on all deposits was
         4.0% at December 31, 1996 and 1995. The nominal rates at which the Bank
         incurred interest on deposits and related balances of such deposits are
         as follows:

====================================================== ====================
                                          December 31,         December 31,
(in thousands)                                    1996                 1995
- ------------------------------------------------------ --------------------
Non-interest bearing accounts               $   30,341            $  23,867
NOW accounts (1.50%)                            35,372               28,202
Saving accounts (2.55%)                         19,137               19,699
Money market deposits account (2.88%)           39,902               14,536
Certificate accounts:
    Up to 4.0%                                   3,006                3,490
    4.01% to 4.5%                               10,395                2,530
    4.51% to 5.0%                               27,276               31,280
    5.01% to 5.5%                               44,869               32,491
    5.51% to 6.0%                               46,429               23,397
    6.01% to 6.5%                                8,718               27,453
    Over 6.51%                                   7,142               16,590
- ------------------------------------------------------ --------------------
Total certificates                             147,835              137,231
- ------------------------------------------------------ --------------------
Total                                         $272,587             $223,535
====================================================== ====================


         The Bank incurred interest on deposits as follows:

=========================================== ==================== =============
                                Year Ended,    Nine Months Ended    Year Ended
                               December 31,         December 31,     March 31,
(in thousands)                         1996                 1995          1995
- ------------------------------------------- -------------------- -------------
Savings accounts                  $     522             $    405      $    607
NOW accounts                            507                  454           419
Money market deposit accounts         1,128                  312           437
Certificate accounts                  8,209                5,775         4,781
- ------------------------------------------- -------------------- -------------
Total                               $10,366               $6,946        $6,244

=========================================== ==================== =============





                                                       F-19

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


         The amounts and maturities of certificate accounts at December 31, 1996
are as follows:

=============================================
(in thousands):
- ---------------------------------------------
Within 12 months                     $118,916
12 to 24 months                        17,199
24 to 36 months                         3,884
36 to 48 months                         6,691
Over 48 months                          1,145
- ---------------------------------------------
Total                                $147,835
=============================================



                  The amounts and scheduled  maturities of certificate  accounts
         in the amount of $100,000  or more at December  31, 1996 are as follows
         (in thousands):

============================================  ===========================
Within 3 months                                                   $ 9,656
3 to 6 months                                                       4,105
6 to 12 months                                                      7,693
Over 12 months                                                      3,746
- --------------------------------------------  ---------------------------
Total                                                             $25,200
============================================  ===========================

10.      Borrowed Money

                  The Bank has entered into an  agreement  with the Federal Home
         Loan Bank ("FHLB")  which enables the Bank to obtain  advances that are
         collateralized by FHLB stock and mortgage loans. In accordance with the
         agreement,  the Bank has pledged,  as collateral,  loans with principal
         balances of  approximately  $35,000,000 and $42,000,000 at December 31,
         1996  and  1995,   respectively  and   mortgage-backed   securities  of
         $25,600,000  at December  31, 1996.  Based on the current  pledged loan
         amount,  the Bank's borrowing limit is approximately $39 million with a
         remaining  borrowing  capacity  of  $9,000,000  at December  31,  1996.
         Outstanding  advances from the Federal Home Loan Bank  consisted of the
         following:

========================================  ===================  =================
                            December 31,         December 31,
(in thousands)                      1996                 1995   Interest Rate
- ----------------------------------------  -------------------  -----------------
Mature During
1996                                                  $25,000  5.91% variable
1997                              $5,000                        6.95% variable
2001                              25,000                         5.61% fixed
- ----------------------------------------  -------------------  -----------------
Total                            $30,000              $25,000
========================================  ===================  =================





                                                       F-20

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                  Effective December 20, 1999 and each quarter  thereafter,  the
         FHLB has the option to convert the $25,000,000  fixed rate advance to a
         three month LIBOR-based floating rate advance at the then current three
         month LIBOR.  If the FHLB elects to convert the advance,  then the Bank
         will have the option to terminate the advance without a prepayment fee.

                  On  March  29,  1995,  the  Company's  outstanding  redeemable
         subordinated   debentures  and  cancelable   mandatory  stock  purchase
         contracts were called for redemption. Upon surrender of the Debentures,
         and at the option of the Bondholder,  the Bondholder  received a number
         of shares of the Company's  Common Stock equal to the principal  amount
         of the  Debenture  divided by the  adjusted per share price of $2.90 or
         cash  equal to 104% of the  principal  amount  of the  Debenture.  As a
         result of the  conversion,  634,476 shares of Common Stock were issued,
         and shareholders' equity increased by $1,751,000.

                  The Bank enters into sales of securities  under  agreements to
         repurchase.  Variable rate reverse repurchase agreements are treated as
         financings,  and the  obligations  to  repurchase  securities  sold are
         reflected as  liabilities  in the  consolidated  statement of financial
         condition  at  December  31,  1996  and  1995.  Securities  sold  under
         agreements to repurchase are collateralized by U.S. Government Treasury
         notes and U.S. Government agency notes with an aggregate carrying value
         of  $3,422,000,  accrued  interest  of $85,000,  and a market  value of
         $3,532,000  at December  31,  1996.  The  aggregate  carrying  value of
         securities  pledged  at  December  31,  1995  was  $4,024,000,  accrued
         interest of $15,000 with a market value of  $4,103,000.  All agreements
         mature daily and have a weighted interest rate of 4.87% at December 31,
         1996. All securities  underlying  agreements are held by an independent
         safekeeping  agent  and  all  agreements  are to  repurchase  the  same
         securities.  Securities  sold under  agreements to repurchase  averaged
         $1,911,000  during  the year ended  December  31,  1996 and  $2,385,000
         during the nine months  ended  December 31,  1995.  The maximum  amount
         outstanding  at any month-end  during the year ended  December 31, 1996
         was $2,352,000 and the maximum  outstanding at any month-end during the
         nine months ended December 31, 1995 was $2,651,000.

11.      Shareholders' Equity

                  The  Company's  ability  to pay cash  dividends  on its Common
         Stock is limited to the amount of dividends  it could  receive from the
         Bank plus its own cash and cash  equivalents.  At  December  31,  1996,
         these amounts were $5,320,000 and $9,068,000,  respectively. The amount
         of dividends  the Bank is permitted to pay to the Company is restricted
         by  regulation to 100% of its calendar year to date net income plus net
         profits for the preceding  two years.  With the approval of the Florida
         Department  of Banking and  Finance  (the  "Department"),  the Bank may
         declare a dividend from retained net profits which accrued prior to the
         preceding  two  years,  but,  first,  20% of the  net  profits  for the
         preceding  period as is covered by the dividend must be  transferred to
         the surplus  fund of the Bank until the fund at least equals the amount
         of the Bank's  Common Stock then issued and  outstanding.  In addition,
         the Bank shall not  declare  any  dividend  if its net income  from the
         current  year,  combined with the retained net income for the preceding
         two years, is a loss or if the dividend would cause the capital account
         of the  Bank  to  fall  below  the  minimum  amount  required  by  law,
         regulation,  order,  or any written  agreement with the Department or a
         federal regulatory  agency.  The Bank paid $1,610,000,  and $530,000 in
         dividends  to the Company  during the year ended  December 31, 1996 and
         nine months ended December 31, 1995, respectively.




                                                       F-21

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                  The balance, activity, exercise price, and expiration dates of
         the  Company's  options,  warrants,  and equity  contracts for the year
         ended  December 31, 1996,  the nine months ended  December 31, 1995 and
         the year ended March 31, 1995 are as follows:


<TABLE>
<CAPTION>
========================= ============  ========== =========  ========  ========== ========= ==========  ========== ===============
                                                                                                                           Equity
                                                              Options                               Warrants             Contracts
- ------------------------- ------------  ---------------------------------------------------- ---------------------- ---------------
<S>                          <C>           <C>      <C>       <C>          <C>      <C>       <C>         <C>          <C>    
Balance March 31, 1994                      19,390    97,024    80,707       1,334    42,000    165,216     511,153       674,754
Issued                           6,000
Expired                                    (3,622)
Exercised                                  (1,000)             (2,003)     (1,334)                                       (13,786)
- ------------------------- ------------  ---------- ---------  --------  ---------- --------- ----------  ---------- -------------
Balance March 31, 1995           6,000      14,768    97,024    78,704           0    42,000    165,216     511,153       660,968
Issued
Exercised                                                      (2,668)                                    (211,300)     (634,476)
Canceled                                                                                                                 (26,492)
- ------------------------- ------------  ---------- ---------  --------  ---------- --------- ----------  ---------- -------------
Balance December 31, 1995        6,000      14,768    97,024    76,036           0    42,000    165,216     299,853             0
Expired                                                                                                    (31,727)
Exercised                                  (4,622)                                                        (268,126)
- ------------------------- ------------  ---------- ---------  --------  ---------- --------- ----------  ---------- -------------
Balance December 31, 1996        6,000      10,146    97,024    76,036           0    42,000    165,216           0             0
========================= ============  ========== =========  ========  ========== ========= ==========  ========== =============
Exercise Price                   $5.00       $2.50     $2.48     $2.62       $2.08     $3.33      $5.00       $3.90         $2.90
Expiration Date               12/31/97           *   9/25/01   2/24/98     2/24/98    6/1/03    11/1/00     1/22/96        5/1/96
- ------------------------- ------------  ---------- ---------  --------  ---------- --------- ----------  ---------- -------------
*  4,622 options expire 
   annually
========================= ============  ========== =========  ========  ========== ========= ==========  ========== =============
</TABLE>


                  In  addition to the stock  options  listed  above,  options to
         purchase  10,000 shares at $6.50 per share are  outstanding at December
         31, 1996 for which the vesting terms had not been met.

                  All the  warrants  and  equity  contracts  listed in the table
         above were  exercisable  from the date issued.  Options  with  exercise
         prices of $2.48,  $2.62, $2.08 and $3.33 were exercisable from the date
         issued. Options with an exercise price of $2.50 options are exercisable
         at various dates in accordance with an employment contract.

                  The price of all options, warrants and equity contracts issued
         was equal to the  market  value of the  stock at the time of  issuance.
         Accordingly, no compensation expense was recognized.

                  The Company  issued 5% and 10% stock  dividends on January 21,
         1994,  and  April  1,  1993,   respectively.   All  references  in  the
         consolidated financial statements and notes to amounts per common share
         and to number of common shares have been  restated to give  retroactive
         effect for these stock dividends.

                  As  of  December  20,   1995,   the  Company   awarded   stock
         appreciation  rights ("SARs") to two executives and to its non-employee
         directors. The SARs vest and become exercisable as follows:

===================================================================
                                                     Base Price
             Date                     SARS
- -------------------------------------------------------------------
        January 1, 1997             220,000             $5.75
        January 1, 1998             620,000             $8.00
===================================================================





                                                       F-22

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                  All unexercised  SARs expire on January 1, 2006.  Compensation
         expense,  equal to the  difference in the market price of the Company's
         common stock and the base price of the SARs,  will be recognized on the
         vesting  date and  adjusted  in  subsequent  periods for changes in the
         market price.

                  In November 1995,  the Company issued  2,070,000 and 1,035,000
         shares of Common and non-voting Series C Preferred Stock, respectively.
         Each share of Series C Preferred Stock can be converted at any time, at
         the option of the  holder,  into 1.55  shares of the  Company's  Common
         Stock at a  conversion  price of $6.45 per common  share.  The Series C
         Preferred  Stock bears a dividend  rate of 7.0% on its stated  value of
         $10.00 per share.  The Series C Preferred  Stock can be redeemed at the
         Company's option any time after November 30, 1999 at a redemption price
         ranging  from $10.00 per share to $10.42 per share,  subject to certain
         events.  The  Series C  Preferred  Stock  can also be  redeemed  by the
         Company  prior to November  30, 1999 if the Common  Stock has a closing
         bid  price  which  is at  least  140% of the  conversion  price  for 20
         consecutive trading days prior to the date of the notice of redemption.

                  On June 21,  1996,  the  Company  called  the 7.5%  Cumulative
         Convertible  Preferred  Stock  Series  A (the  "Preferred  Stock")  for
         redemption on July 26, 1996  ("Redemption  Date").  The Preferred Stock
         became  payable and ceased to accrue  dividends on that date,  and upon
         surrender  of  the  stock  certificates  for  redemption,  the  holders
         received the redemption price of $10 per share, or  alternatively,  the
         holders  surrendered  each of  their  shares  of  Preferred  Stock  for
         conversion  into  2.47  shares  of  the  Company's   common  stock.  In
         connection with the redemption,  982,995 shares of the Company's common
         stock were issued.

                  In the year  ended  March  31,  1995,  the  Company  adopted a
         shareholder  rights plan. Under the terms of the plan,  preferred share
         purchase  rights will be  distributed  as a dividend at the rate of one
         right for each  share of Common  Stock.  Each right  will  entitle  the
         holder  to buy  1/100th  of a share of  Series  B Junior  Participating
         Preferred  Stock  at an  exercise  price  of  $18.00  per  share.  Each
         preferred   share  fraction  will  have  voting  and  dividend   rights
         equivalent to one common share. The rights become  exercisable upon the
         occurrence of certain events as defined in the Shareholder  Rights Plan
         and expire  April 4, 2005.  As of December 31,  1996,  the  Shareholder
         Rights Plan requires 6,587,653 shares of Common Stock.

12.      Capital Compliance

                  The Bank is subject to various regulatory capital requirements
         administered by the federal banking  agencies.  Failure to meet minimum
         capital  requirements  can  initiate  certain  mandatory,  and possible
         additional  discretionary,  action by regulators  that, if  undertaken,
         could have a direct material effect on the Bank's financial statements.
         Under capital  adequacy  guidelines  and the  regulatory  framework for
         prompt  corrective   action,   the  Bank  must  meet  specific  capital
         guidelines  that involve  quantitative  measures of the Bank's  assets,
         liabilities  and certain  off-balance-sheet  items as calculated  under
         regulatory  accounting  practices.   The  Bank's  capital  amounts  and
         classification  are also  subject  to  quantitative  judgements  by the
         regulators about components, risk weightings, and other factors.

                  Quantitative  measures  established  by  regulation  to ensure
         capital  adequacy  require the Company and the Bank to maintain minimum
         amounts  and  ratios  of total and Tier 1 capital  (as  defined  in the
         regulations)  to  risk-weighted  assets  (as  defined),  and of  Tier 1
         capital (as defined) to average assets (as defined). As of December 31,
         1996,   the  Company  and  the  Bank  exceeded  all  capital   adequacy
         requirements to which it is subject.

                  As of December 31, 1996, the most recent notification from the
         Federal Reserve Bank categorized the Bank as well capitalized under the
         regulatory framework for prompt corrective action. To be categorized as
         well capitalized the Bank must maintain minimum total risk-based,  Tier
         1 risk-based,  and Tier 1 leverage ratios as set forth in the following
         table. There are no actual conditions or events since that notification
         that management believes have changed the Bank's category.




                                                       F-23

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                  The  following  table  shows the actual  capital  amounts  and
         ratios of the Bank,  minimum capital  requirements and well capitalized
         requirements:

<TABLE>
<CAPTION>
================================  ============ =============  ==============  ============= ================ =======================
                                                                       Minimum for                         Minimum for
                                            Actual                   Capital Adequacy                   Well Capitalized
(dollars in thousands)                  Amount         Ratio          Amount          Ratio           Amount                   Ratio
- --------------------------------  ------------ -------------  --------------  ------------- ---------------- -----------------------
<S>                                   <C>             <C>           <C>               <C>           <C>                       <C>  
As of December 31, 1996:
     Total risk based capital          $30,154         14.5%         $18,440           8.0%          $23,050                   10.0%
     Tier 1 risk based capital         $27,881         13.4%          $9,220           4.0%          $13,830                    6.0%
     Leverage capital                  $27,881          8.9%         $12,565           4.0%          $15,765                    5.0%
As of December 31, 1995
     Total risk based capital          $25,216         13.4%         $15,020           8.0%          $18,775                   10.0%
     Tier 1 risk based capital         $22,854         12.1%          $7,510           4.0%          $11,266                    6.0%
     Leverage capital                  $22,854          8.4%         $10,770           4.0%          $13,465                    5.0%
================================  ============ =============  ==============  ============= ================ =======================
</TABLE>
        The following table shows the capital amounts and ratios of the Company:

====================================== ===================================
                                                     Actual
(dollars in thousands)                               Amount          Ratio
- -------------------------------------- -----------------------------------
As of December 31, 1996:
     Total risk based capital                       $38,955          16.9%
     Tier 1 risk based capital                      $36,685          15.9%
     Leverage capital                               $36,685          11.7%
As of December 31, 1995
     Total risk based capital                       $43,280          23.0%
     Tier 1 risk based capital                      $36,310          19.3%
     Leverage capital                               $36,310          13.5%
====================================== ===================================


13.      Commitments and Contingencies

                  The Bank is a party to financial  instruments with off-balance
         sheet risk in the normal course of business to meet the financing needs
         of  its  customers.   These  financial  instruments  primarily  include
         commitments to extend credit.

                  The  Bank's   exposure   to  credit   loss  in  the  event  of
         nonperformance  by the  other  party to the  financial  instrument  for
         commitments is represented by the contractual  notional amount of those
         instruments.   The  Bank  uses  the  same  credit  policies  in  making
         commitments as it does for on-balance sheet instruments.

                  Commitments  to  extend  credit  are  agreements  to lend to a
         customer as long as there is no violation of any condition  established
         in the contract.  Commitments  generally have fixed expiration dates or
         other  termination  clauses and may  require the payment of a fee.  The
         total  commitment  amounts do not  necessarily  represent  future  cash
         requirements as some  commitments  expire without being drawn upon. The
         Bank  evaluates  each  customer's  credit  worthiness on a case by case
         basis.  The amount of collateral  obtained,  if deemed necessary by the
         Bank,  upon  extension  of  credit  is  based  on  management's  credit
         evaluation of the counterparty.



                                                       F-24

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                  At December 31, 1996, the Bank had adjustable rate commitments
         to extend credit of $22,800,000,  excluding the undisbursed  portion of
         loans-in-process.  These  commitments  are  primarily  for  one-to-four
         family residential properties and commercial lines of credit secured by
         commercial real estate or other business assets.

                  The   Company  and  its   subsidiaries   have   entered   into
         noncancellable  operating  leases with future minimum lease payments of
         the following:

================================================================================
   (in thousands)
- --------------------------------------------------------------------------------
   1997                              $   839
   1998                                  605
   1999                                  333
   2000                                  159
   2001                                  133
   Thereafter                            352
- --------------------------------------------------------------------------------
                                     $ 2,421
================================================================================


                  Certain leases contain provisions for renewal and for rents to
         adjust  with  the  consumer  price  index.  In  addition,  the  Company
         subleases  portions of the leased space.  Future minimum lease payments
         to be received by the Company  amounts to $54,000,  $54,000 and $22,000
         in 1997, 1998 and 1999, respectively.

                  The Company has a non-qualified  unfunded  retirement plan for
         three present and one former  executive of the Company.  Pension costs,
         consisting of service costs and interest  costs,  amounted to $141,000,
         $90,000,  and $90,000,  for the year ended  December 31, 1996, the nine
         months  ended  December 31, 1995 and for the year ended March 31, 1995,
         respectively. The retirement benefit to the employee will range between
         30% to 70% of his or her  average  base salary for the last three years
         of  employment  and will commence no earlier than age 55 nor later than
         age 62. A discount rate of 7% and a rate of compensation increase of 4%
         is used to measure the projected  benefit  obligation.  The net pension
         liability  (all  vested) at December 31, 1996 and 1995 was $821,000 and
         $645,000, respectively.

                  In  October  1991,  the  Company  established  a  401(k)  plan
         covering substantially all employees.  The employer contribution to the
         401(k) plan is determined  annually by the Board of Directors.  Expense
         under the plan for the year ended  December 31,  1996,  the nine months
         ended  December 31, 1995 and the year ended March 31, 1995  amounted to
         $131,000, $70,000, and $95,000, respectively.

                  The  Company has  employment  agreements  with two  executives
         which provide for severance  arrangements  in the event of  involuntary
         termination from a change in control (as defined) of the Company.

                  In addition to the above commitments and contingencies,  there
         are various  matters of  litigation  pending  against the Company  that
         management  has  reviewed  with legal  counsel.  At December  31, 1996,
         $387,000  related to pending  litigation  was accrued  and  included in
         other liabilities. In the opinion of management of the Company, amounts
         accrued for awards of assessments in connection  with these matters are
         adequate  and  ultimate  resolution  of these  matters  will not have a
         material  effect  on the  Company's  consolidated  financial  position,
         results of operations or cash flow.



                                                       F-25

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

14.      Related Party Transactions

                  A Director of the Company and the Bank owns an appraisal  firm
         which  receives  fees  from  the  Bank for  appraisals  of real  estate
         relating  to various  residential  loan  transactions.  During the year
         ended  December 31, 1996,  the nine months ended  December 31, 1995 and
         the year  ended  March 31,  1995,  such fees  aggregated  approximately
         $50,000, $58,000, and $140,000, respectively.

         An analysis  of the  activity of the  aggregate  loans to officers  and
directors is as follows:

==============================================================================
(in thousands)
- ------------------------------------------------------------------------------
Balance March 31, 1994                                                    $761
Additions                                                                  327
Principal reductions                                                      (95)
- ---------------------------------------------------------------------- -------
Balance March 31, 1995                                                     993
Additions                                                                  296
Principal reductions                                                     (392)
- ---------------------------------------------------------------------- -------
Balance December 31, 1995                                                  897
Additions                                                                  470
Principal reductions                                                     (503)
- ---------------------------------------------------------------------- -------
Balance December 31, 1996                                                 $864
==============================================================================


15.  Federal Deposit Insurance Corporation Special Savings Association
               Insurance Fund Assessment

                  On September  30, 1996,  President  Clinton  signed into law a
         bill which called for a one-time Federal Deposit  Insurance Fund (FDIC)
         premium for deposits insured by the Savings Association Insurance Fund.
         Republic  Security Bank's one-time premium expense  associated with the
         bill was  $1,154,000,  which is reflected  in insurance  expense in the
         December 31, 1996 consolidated statement of income.




                                                       F-26

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

16.      Income Taxes

                  Net  deferred  tax assets are  included in other assets on the
         consolidated balance sheets at December 31, 1996 and 1995.  Significant
         components of the Company's  deferred tax assets and  liabilities as of
         December 31, 1996 and 1995 are as follows:

===========================================================================
                                               December 31,    December 31,
(in thousands)                                         1996            1995
- -----------------------------------------------------------  --------------
Deferred tax assets:
Net operating loss                                     $878            $993
Loan loss provision                                     467             272
Deferred compensation                                   165             128
Depreciation                                             71             100
Accrued expenses                                                          9
Investment basis                                                         33
OREO expenses                                            90             149
- -----------------------------------------------------------  --------------
                                                      1,671           1,684
Valuation allowance                                   (699)         (1,136)
- -----------------------------------------------------------  --------------
Deferred tax assets, net of allowance                   972             548
Deferred tax liabilities:
Excess servicing rights                                 107             197
Deferred loan fees                                      182             129
Other                                                     9              15
- -----------------------------------------------------------  --------------
Total                                                   298             341
- -----------------------------------------------------------  --------------
Net deferred tax asset                                 $674            $207
===========================================================================


         Significant  components  of the provision for income taxes for the year
ended  December 31, 1996,  the nine months ended  December 31, 1995 and the year
ended March 31, 1995, are as follows:

===============================================================================
                          Year Ended  Nine Months Ended              Year Ended
                        December 31,       December 31,               March 31,
(in thousands)                  1996               1995                    1995
- -------------------------------------------------------------------------------
Current:
         Federal              $1,383               $828                    $480
         State                   175                159                      44
- -------------------------------------------------------------------------------
                               1,558                987                     524
- -------------------------------------------------------------------------------
Deferred (benefit):
         Federal                 131                171                     119
         State                    22                 11                      20
- -------------------------------------------------------------------------------
                                 153                182                     139
                              $1,711             $1,169                    $663
===============================================================================





                                                       F-27

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                  A  reconciliation  of  income  tax  expense  with  the  amount
         computed by applying the  statutory  federal  income tax rate of 34% to
         income  before  income taxes is as follows for the year ended  December
         31, 1996,  the nine months  ended  December 31, 1995 and the year ended
         March 31, 1995:

===============================================================================
                                   Year Ended  Nine Months Ended    Year Ended
                                 December 31,       December 31,     March 31,
(in thousands)                           1996               1995          1995
- ---------------------------------------------------------------- -------------
Income taxes at federal rate           $1,398             $1,070          $623
Differences resulting from:
       State income taxes, net
 of federal tax benefit                   112                103            42
       Amortization of goodwill           160                 56            10
       Other, net                          41               (60)          (12)
- ---------------------------------------------------------------- -------------
Income taxes                           $1,711             $1,169          $663
===============================================================================

                  As of December 31, 1996,  the Company had net  operating  loss
         carryforwards,  acquired in connection with mergers,  of  approximately
         $2,334,000  for income tax  purposes  that  expire  over  various  time
         periods  through the year 2008. As a result of the  ownership  changes,
         the  utilization of these net operating loss  carryforwards  is limited
         annually  to  specified  amounts  determined  in  accordance  with  the
         Internal  Revenue Code. At December 31, 1996, a valuation  allowance of
         approximately $699,000 is recorded primarily to offset the deferred tax
         assets related to the net operating loss  carryforwards  resulting from
         the Governors merger. If realized,  the tax benefit for these operating
         loss  carryforwards  will be applied to reduce goodwill related to this
         merger.  Goodwill  was reduced  $320,000 in 1996 due to the tax benefit
         from the utilization of the Governors net operating loss carryforward.




                                                       F-28

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

17.      Parent Company Financial Information

================================================================================
STATEMENTS OF FINANCIAL CONDITION                December 31,       December 31,
(in thousands)                                           1996               1995
- ------------------------------------------------------------- ------------------
Assets:
Investments in and advances to subsidiaries           $36,747            $25,713
Cash and cash equivalents                               9,068             18,505
Other assets                                               81                 45
- ------------------------------------------------------------- ------------------
Total                                                 $45,896            $44,263
- ------------------------------------------------------------- ------------------
Liabilities and Shareholders' Equity:
Accounts payable and accrued expenses                    $323               $429
Shareholders' Equity:
Preferred stock                                        10,350             14,365
Common stock                                               79                 66
Additional paid-in-capital                             31,101             26,035
Retained earnings                                       4,043              3,368
- ------------------------------------------------------------- ------------------
Total shareholders' equity                             45,573             43,834
- ------------------------------------------------------------- ------------------
Total                                                 $45,896            $44,263
================================================================================

<TABLE>
<CAPTION>
==================================================  ======================== ====================  =============================
STATEMENTS OF INCOME                                              Year Ended          Nine Months                     Year Ended
                                                                December 31,   Ended December 31,                      March 31,
(in thousands)                                                          1996                 1995                           1995
- --------------------------------------------------  ------------------------ --------------------  -----------------------------
<S>                                                                  <C>                  <C>                            <C> 
Income:
Interest                                                                $447                 $196                           $410
Other                                                                    123                  134                             96
- --------------------------------------------------  ------------------------ --------------------  -----------------------------
Total                                                                    570                  330                            506
- --------------------------------------------------  ------------------------ --------------------  -----------------------------
Expenses:
Interest                                                                                       31                            240
General and administrative                                               293                  207                            278
- --------------------------------------------------  ------------------------ --------------------  -----------------------------
Total                                                                    293                  238                            518
Income (loss) before undistributed
 earnings of subsidiaries and income tax benefit                         277                   92                           (12)
Income tax expense (benefit)                                             101                   33                            (5)
- --------------------------------------------------  ------------------------ --------------------  -----------------------------
Income (loss) before undistributed earnings of subsidiaries              176                   59                            (7)
Equity in undistributed earnings of subsidiaries                       2,224                1,918                          1,174
- --------------------------------------------------  ------------------------ --------------------  -----------------------------
Net income                                                            $2,400               $1,977                         $1,167

==================================================  ======================== ====================  =============================
</TABLE>




                                                       F-29

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



<TABLE>
<CAPTION>
=============================================== ================== ================================= ===========================
STATEMENTS OF CASH FLOWS                                Year Ended                 Nine Months Ended                  Year Ended
(in thousands)                                   December 31, 1996                 December 31, 1995              March 31, 1995
- ----------------------------------------------- ------------------ --------------------------------- ---------------------------
<S>                                                       <C>                               <C>                         <C>   
Operating Activities:
Net income                                                  $2,400                            $1,977                      $1,167
Adjustments to reconcile net income to net cash
     provided by operating activities::
Dividends received from Bank                                 1,610                               530                         535
Other                                                      (2,328)                           (1,446)                     (1,430)
- ----------------------------------------------- ------------------ --------------------------------- ---------------------------
Net cash provided by operating activities                    1,682                             1,061                         272
- ----------------------------------------------- ------------------ --------------------------------- ---------------------------
Investing Activities:
Additional investment in subsidiary                       (10,418)                           (3,000)                     (1,500)
Purchase of Governors Bank subsidiary                                                                                    (5,154)
Other, net                                                                                                                 (148)
- ----------------------------------------------- ------------------ --------------------------------- ---------------------------
Net cash used in investing activities                     (10,418)                           (3,000)                     (6,802)
- ----------------------------------------------- ------------------ --------------------------------- ---------------------------
Financing Activities:
Sale of common and preferred
  stock, net of stock issuances costs                                                         19,404
Cash dividends                                             (1,733)                             (631)                       (519)
Other, net                                                   1,032                               653                         113
- ----------------------------------------------- ------------------ --------------------------------- ---------------------------
Net cash provided by (used in) financing activities          (701)                            19,426                       (406)
- ----------------------------------------------- ------------------ --------------------------------- ---------------------------
Increase (decrease) in cash and cash equivalents           (9,437)                            17,487                     (6,936)
Cash and cash equivalents at beginning of year              18,505                             1,018                       7,954
- ----------------------------------------------- ------------------ --------------------------------- ---------------------------
Cash and cash equivalents at end of year                    $9,068                           $18,505                      $1,018
=============================================== ================== ================================= ===========================
</TABLE>



18.      Fair Values of Financial Instruments

                  The following is a disclosure of fair value  information about
         financial  instruments,  whether or not recognized in the balance sheet
         for which it is  practicable  to estimate  that  value.  In cases where
         quoted  market  prices  are not  available,  fair  values  are based on
         estimates  using present  value or other  valuation  techniques.  Those
         techniques  are   significantly   affected  by  the  assumptions  used,
         including the discount rate and estimates of future cash flows. In that
         regard,  the derived fair value estimates  cannot be  substantiated  by
         comparison  to  independent  markets  and, in many cases,  could not be
         realized in immediate  settlement of the instrument.  Certain financial
         instruments  and all  non-financial  instruments  are excluded from its
         disclosure requirements.  Accordingly,  the aggregate fair value amount
         presented does not represent the underlying value of the Bank.

                  The following methods and assumptions were used by the Bank in
         estimating its fair value disclosures for financial instruments:




                                                       F-30

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

         Cash and interest-bearing deposits in other financial institutions: The
         carrying  amounts  reported  in the  balance  sheet  for  these  assets
         approximate their fair values.

         Investments  available-for-sale  and held to  maturity:  Fair value for
         investments  are based on quoted market  prices,  where  available.  If
         quoted market prices are not available, fair values are based on quoted
         market prices of comparable instruments.

         Loans:  For  variable-rate  loans that reprice  frequently  and with no
         significant  change in credit  risk,  fair values are based on carrying
         values.  The fair values for certain fixed rate  mortgage  loans (e.g.,
         one-to-four family residential),  and other consumer loans are based on
         quoted  market  prices  of  similar  loans  sold  in  conjunction  with
         securitization   transactions,   adjusted  for   differences   in  loan
         characteristics. The fair values for other loans (e.g., commercial real
         estate  and  rental  property   mortgage  loans)  are  estimated  using
         discounted  cash flow analysis,  using interest rates  currently  being
         offered for loans with similar  terms to  borrowers  of similar  credit
         quality.  The fair values of  mortgage-backed  securities  are based on
         quoted market prices.

         Loans held for sale: The fair value represents the anticipated proceeds
from sale of the loans.

         Off-balance-sheet   instruments:   Fair  values  for  the  Bank's  loan
         commitments  are  based  on  estimated   market  prices  of  comparable
         instruments  taking into account the remaining  terms of the agreements
         and the  counterparties'  credit standing.  The aggregate fair value of
         loan commitments is not material.

         Deposits:  The fair value disclosed for demand deposits (e.g., interest
         and  non-interest  checking,  statement  savings,  and certain types of
         money market accounts) are, by definition,  equal to the amount payable
         on demand at the reporting  date (e.g.,  their carrying  amounts).  The
         carrying  amounts for  variable-rate,  fixed-term money market accounts
         and  certificates  of  deposits  approximate  their fair  values at the
         reporting date.  Fair value for fixed-rate  certificates of deposit are
         estimated  using  a  discounted  cash  flow  calculation  that  applies
         interest rates currently being offered on certificates to a schedule of
         aggregated  contractual  monthly maturities on time deposits.  The fair
         value of demand  deposits  is the amount  payable  on  demand,  without
         adjusting for any value derived from  retaining  those  deposits for an
         expected future period of time. That component, commonly referred to as
         a deposit base  intangible,  is not  considered in the above fair value
         amount nor is it recorded as an intangible asset in the balance sheet.

         Other borrowings:  The fair values of FHLB advances and securities sold
         under agreement to repurchase are estimated using  discounted cash flow
         analysis,  based on the Bank's current incremental  borrowing rates for
         similar types of borrowing arrangements.

         Bank drafts  payable:  The fair value of Bank drafts payable is assumed
         to equal its carrying value due to its short maturity.



                                                       F-31

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

         The estimated fair values of the Company's financial instruments are as
follows:

<TABLE>
<CAPTION>
=========================================  =================  =======================  ====== =============  ======================
                                                        At December 31,                                  At December 31,
                                                              1996                                            1995
                                           ------------------------------------------         -------------------------------------
                                               Carrying                Fair                     Carrying              Fair
(in thousands)                                  Amount                 Value                     Amount              Value
- -----------------------------------------  -----------------  -----------------------  ------ -------------  ----------------------
<S>                                                <C>                      <C>                   <C>                     <C>    
Assets
Cash and interest-bearing deposits                   $39,304                  $39,304               $54,373                 $54,373
Investments available-for-sale                        32,917                   32,917
Investments held for maturity                          6,782                    6,830                10,622                  10,779
Loans receivable - net                               243,222                  243,733               216,756                 219,823
Loans held for sale                                    7,773                    7,850
- -----------------------------------------  -----------------  -----------------------  ------ -------------  ----------------------
     Total financial assets                          329,998                 $330,634               281,751                $284,975
- -----------------------------------------  -----------------  -----------------------  ------ -------------  ----------------------
Non-financial assets                                  29,308                                         21,910
- -----------------------------------------  -----------------  -----------------------  ------ -------------  ----------------------
Total assets                                        $359,306                                       $303,661
Liabilities
Deposits                                            $272,587                 $273,417              $223,535                $224,215
FHLB advances                                         30,000                   30,000                25,000                  25,000
Securities sold under agreements to repurchase         2,076                    2,076                 2,350                   2,350
Bank drafts payable                                    3,778                    3,778                 3,155                   3,155
- -----------------------------------------  -----------------  -----------------------  ------ -------------  ----------------------
   Total financial liabilities                       308,441                 $309,271               254,040                $254,720
- -----------------------------------------  -----------------  -----------------------  ------ -------------  ----------------------
Non-financial liabilities                              5,292                                          5,787
- -----------------------------------------  -----------------  -----------------------  ------ -------------  ----------------------
Total liabilities                                   $313,733                                       $259,827
=========================================  =================  =======================  ====== =============  ======================
</TABLE>
19.      Segment Information

                  As of  April 1,  1995 all  mortgage  banking  activities  were
         included  as part  of  banking  activities.  Mortgage  banking  related
         activities are considered  incidental to the Bank's  strategic plan and
         are  performed  in order to  accommodate  banking  customer  and market
         needs.

                  During the year ended March 31, 1995, the Company  operated in
         two industry segments (as defined by Statement of Financial  Accounting
         Standards  No. 14,  "Financial  Reporting  for  Segments  of a Business
         Enterprise").  The two  industry  segments  were  banking and  mortgage
         banking.  However,  due  to the  significant  decline  in the  mortgage
         banking industry,  the Company  significantly reduced its operations in
         mortgage banking activities.  As a result of the Company's reduction in
         mortgage  banking  activities,  the  Company no longer  operates in the
         mortgage banking industry segment (as defined by SFAS No. 14).

                  Revenues  in  the  banking  segment  consisted   primarily  of
         interest on mortgage loans and investment securities.  Mortgage banking
         activities  derive  revenues  primarily from interest on loans held for
         sale, sales of



                                                       F-32

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

         loans in the secondary mortgage market,  sale of loan servicing rights,
         and  fees  on  loans  serviced.  Intercompany  transactions  have  been
         eliminated from the industry  segments and consolidated  financial data
         presented  below.  The following is a presentation  of the revenues and
         operating income (losses) for the year ended March 31, 1995:


================================================================================
(in thousands)                  Banking    Mortgage Banking   Consolidated
- ---------------------------------------  ------------------  -------------
Net interest income after
   provision for loan losses     $7,394              $1,297         $8,691
Non-interest income               1,211                              1,211
Mortgage banking income                               1,788          1,788
Depreciation                        280                 179            459
Non-interest expense              5,365               4,036          9,401
- ---------------------------------------  ------------------  -------------
Income (loss) before taxes       $2,960            $(1,130)         $1,830
================================================================================


20.      Subsequent Event

     On January 7 1997,  the Bank entered into a  definitive  agreement  whereby
Family  Bank,  a Florida  state  chartered,  commercial  bank,  will  merge with
Republic Security Bank,  subject to shareholder and regulatory  approval as well
as other considerations.  The definitive agreement provides for a fixed exchange
ratio  whereby  shareholders  of Family Bank will  receive 13 shares of Republic
Security Financial Corporation common stock for each share of Family Bank stock.
The Company will issue  approximately  7.7 million  shares of Republic  Security
Financial  Corporation  common stock for all  outstanding  shares of Family Bank
stock in a tax free exchange,  accounted for as a  pooling-of-interests.  Family
Bank is  headquartered  in  Hallandale,  Florida  with six branch  locations  in
Broward County and has total assets,  loans and deposits of  approximately  $248
million, $159 million and $216 million, respectively, at December 31, 1996.



                                      F-33

<PAGE>



                                   FAMILY BANK

                              Financial Statements



                                      F-34

<PAGE>
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





The Board of Directors and Shareholders
Family Bank

         We have audited the accompanying  statements of financial  condition of
Family Bank as of  December  31, 1996 and 1995,  and the related  statements  of
income,  shareholders'  equity and cash flows for each of the three years in the
period  ended   December  31,  1996.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in all  material  respects,  the  financial  position of Family Bank at
December 31, 1996 and 1995, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1996, in conformity
with generally accepted accounting principles.





/s/Ernst & Young LLP
West Palm Beach, Florida
March 28, 1997





                                      F-35

<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF FINANCIAL CONDITION
============================================================  ============================  ==========================
                                  December 31,
(amounts in thousands)                                                                1996                        1995
- ------------------------------------------------------------  ----------------------------  --------------------------
<S>                                                                              <C>                        <C>     
ASSETS
Cash and due from banks                                                            $12,768                    $  9,224
Federal funds sold                                                                  13,025                       6,050
- ------------------------------------------------------------  ----------------------------  --------------------------
   Cash and cash equivalents                                                        25,793                      15,274
Investments available - for - sale                                                  16,753                      12,550
Investments held to maturity (Market value of $39,173 and $25,287
    at December 31, 1996 and 1995, respectively.)                                   39,036                      24,978
Loans, net                                                                         157,352                     144,047
Premises and equipment, net                                                          5,289                       5,541
Other real estate owned                                                                251                         396
 Accrued interest receivable and other assets                                        3,379                       2,715
- ------------------------------------------------------------  ----------------------------  --------------------------
Total                                                                             $247,853                    $205,501
============================================================  ============================  ==========================
LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------------------------------  ----------------------------  --------------------------
Liabilities:
Deposits                                                                          $216,469                    $178,913
Securities sold under agreements to repurchase                                       6,557                       4,930
Notes payable                                                                          380                         380
Accrued interest payable and other liabilities                                       3,856                       3,136
- ------------------------------------------------------------  ----------------------------  --------------------------
Total liabilities                                                                  227,262                     187,359
- ------------------------------------------------------------  ----------------------------  --------------------------
Commitments  and Contingencies
Shareholders' Equity:
Common stock, $5 par value; 1,200,000 shares authorized; 590,514  and 581,990
   shares issued and outstanding at December 31, 1996 and 1995, respectively         2,952                       2,910
Additional paid - in capital                                                         3,373                       3,188
Retained earnings                                                                   14,271                      11,894
Unrealized (loss) gain on investments available-for-sale, net of taxes                 (5)                         150
- ------------------------------------------------------------  ----------------------------  --------------------------
          Total shareholders' equity                                                20,591                      18,142

============================================================  ============================  ==========================
                                                                                  $247,853                    $205,501
============================================================  ============================  ==========================
<FN>
See notes to financial statements.
</FN>
</TABLE>



                                                       F-36

<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
========================================= ===========================================  ================================
                                                                                 Year Ended December 31,
(amounts in thousands)                                                            1996              1995            1994
- ------------------------------------------ ------------------------- -----------------  ---------------- ---------------
<S>                                                                          <C>               <C>             <C>    
Interest Income:
Interest and fees on loans                                                     $14,170           $13,038         $10,173
Interest on federal funds sold                                                     589               409             221
Interest and dividends on investments                                            2,676             2,100           1,547
                                                                                17,435            15,547          11,941
Interest Expense:
Interest on deposits                                                             5,619             4,904           3,096
Interest on borrowings                                                             197               144             103
- ------------------------------------------ ------------------------- -----------------  ---------------- ---------------
                                                                                 5,816             5,048           3,199
- ------------------------------------------ ------------------------- -----------------  ---------------- ---------------
Net interest income                                                             11,619            10,499           8,742
Provision for loan losses                                                          200                95            (37)
- ------------------------------------------ ------------------------- -----------------  ---------------- ---------------
Net interest income after provision  for loan losses                            11,419            10,404           8,779
- ------------------------------------------ ------------------------- -----------------  ---------------- ---------------
Non-interest Income:
Service charges on deposit accounts                                              1,894             1,641           1,417
Net loss on sale of investment securities                                         (12)              (17)             (6)
Other income                                                                       373               272             200
- ------------------------------------------ ------------------------- -----------------  ---------------- ---------------
Total                                                                            2,255             1,896           1,611

========================================== ========================= =================  ================ ===============
Operating  Expenses
Salaries and employee benefits                                                   4,094             3,877           3,261
 Occupancy expenses                                                              1,255             1,155             823
Professional fees                                                                  257               223             179
Advertising and promotion                                                          262               269             239
Other real estate                                                                   80                83              49
Communications                                                                     219               213             136
Data processing                                                                     24                26             313
Insurance                                                                          106               107             430
Other                                                                              774               806             625
- ------------------------------------------ ------------------------- -----------------  ---------------- ---------------
Total                                                                            7,071             6,759           6,055

========================================== ========================= =================  ================ ===============
Income before income taxes                                                       6,603             5,541           4,335
Provision for income taxes                                                       2,163             1,888           1,384
- ------------------------------------------ ------------------------- -----------------  ---------------- ---------------
Net income                                                                      $4,440            $3,653          $2,951
========================================== ========================= =================  ================ ===============
<FN>
See notes to financial statements.
</FN>
</TABLE>



                                                       F-37
<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF SHAREHOLDERS' EQUITY
===========================================================================================================================
  (Amounts in thousands, except share data)                                                    Unrealized
                                                                                              (Loss) Gain
                                                             Additional                    on Investments
                                     Common      Common         Paid-In        Retained  Available for-Sale,
                                     Shares       Stock         Capital        Earnings      Net of Taxes             Total
- ---------------------------  -------------- -----------  --------------  --------------  ----------------  ----------------
<S>                                <C>          <C>             <C>            <C>              <C>                <C>    
Balance, December 31, 1993          529,173      $2,646          $2,171         $ 8,559          $      -           $13,376
- ---------------------------  -------------- -----------  --------------  --------------  ----------------  ----------------
Net income                                                                        2,951                               2,951
Stock dividends                      52,817         264           1,017         (1,281)                                   -
Cash dividends                                                                    (533)                               (533)
Net unrealized loss on investments
    available-for-sale                                                                              (137)             (137)
- ---------------------------  -------------- -----------  --------------  --------------  ----------------  ----------------
Balance, December 31,    1994       581,990       2,910           3,188           9,696             (137)            15,657
- ---------------------------  -------------- -----------  --------------  --------------  ----------------  ----------------
Net income                                                                        3,653                               3,653
Cash dividends                                                                  (1,455)                             (1,455)
Net unrealized gain  on investments
   available for-sale                                                                                 287               287
- ---------------------------  -------------- -----------  --------------  --------------  ----------------  ----------------
Balance, December 31, 1995          581,990       2,910           3,188          11,894               150            18,142
- ---------------------------  -------------- -----------  --------------  --------------  ----------------  ----------------
Issuance of common stock              8,542          42             185                                                 227
Net income                                                                        4,440                               4,440
Cash dividends                                                                  (2,063)                             (2,063)
Net unrealized loss  on investments
     available-for-sale                                                                             (155)             (155)
- ---------------------------  -------------- -----------  --------------  --------------  ----------------  ----------------
Balance, December 31, 1996          590,514      $2,952          $3,373         $14,271          $    (5)           $20,591
===========================  ============== ===========  ==============  ==============  ================  ================
<FN>
See notes to financial statements.
</FN>
</TABLE>

                                                       F-38

<PAGE>
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
=======================================================================================================================
                                                                                         Years Ended December 31,
 (amounts in thousands)                                                       1996               1995              1994
- ----------------------------------------------------------------------------------  -----------------  ----------------
<S>                                                                      <C>                <C>               <C>   
Operating Activities
Net income                                                                  $4,440             $3,653            $2,951
Adjustments to reconcile net income to net cash provided
 by operating activities:
Amortization of deferred loan fees and costs                                 (147)              (101)             (105)
Provision for loan losses                                                      200                 95              (37)
Deferred income taxes                                                         (64)               (35)               125
Depreciation                                                                   379                329               230
Other, net                                                                     176              (270)             (895)
- ----------------------------------------------------------------------------------  -----------------  ----------------
Net cash provided by operating activities                                    4,984              3,671             2,269
- ----------------------------------------------------------------------------------  -----------------  ----------------
Investing Activities
Purchase of investments available-for- sale                               (18,135)            (3,589)           (7,772)
Proceeds from investments available-for- sale                               13,747              1,696             1,664
Purchase of investments held to maturity                                  (21,252)           (11,814)           (3,202)
Proceeds from maturities and calls of investments held to maturity           7,077              4,211             8,242
Net increase in loans                                                     (13,778)           (10,363)          (14,355)
Purchases of premises and equipment                                          (141)              (672)           (2,804)
Proceeds from sales of other real estate owned                                 648                524               221
Other, net                                                                      22                 66              (33)
- ----------------------------------------------------------------------------------  -----------------  ----------------
Net cash used in investing activities                                     (31,812)           (19,941)          (18,039)
- ----------------------------------------------------------------------------------  -----------------  ----------------
Financing Activities
Net increase in demand deposits, money market accounts
 and savings deposits                                                      26,617             11,744            12,036
Net increase in time deposits                                               10,939              8,022             1,319
Cash dividends                                                             (2,063)            (1,455)             (533)
Issuance of common stock                                                       227
Increase in securities sold under agreements to repurchase                   1,627              2,017               634
- ----------------------------------------------------------------------------------  -----------------  ----------------
Net cash provided by financing activities                                   37,347             20,328            13,456
Increase (decrease) in cash and cash equivalents                            10,519              4,058           (2,314)
Cash and cash equivalents at beginning of year                              15,274             11,216            13,530
Cash and cash equivalents at end of year                                   $25,793            $15,274           $11,216

=======================================================================================================================


Supplemental Disclosures of Cash Flow Information
Cash payments for interest                                                  $5,841             $4,965            $3,103
Cash payments for income taxes                                               2,124              1,543             1,483
Stock dividends                                                                                                   1,281
Supplemental Schedule of Noncash Investing
 and Financing Activities
Other real estate acquired in settlement of loans                              420                665               314
Net change in unrealized gain (loss) on securities
 available-for-sale (Note 3)                                                 (155)                287             (137)
- --------------------------------------------------------------- ------------------------------------ ------------------
<FN>
See notes to financial statements.
</FN>
</TABLE>

                                                                F-39
<PAGE>
NOTES TO FINANCIAL STATEMENTS

Note 1.  Summary of Significant Accounting Policies


         Family Bank (the "Bank") is a state  chartered  commercial bank engaged
in the general  commercial  banking  business and provides a range of commercial
banking services primarily in Broward County,  Florida.  The Bank is a member of
the Federal  Reserve Bank. Its deposits are insured by the FDIC up to applicable
limits.  The Bank has seven  full-service  branches located  throughout  Broward
County,  Florida.  The Bank's main  business  activity  consists  of  attracting
deposits, originating loans, and making investments.

         In preparing  the financial  statements  management is required to make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

         The following is a summary of the significant accounting policies:

Cash and cash  equivalents:  For purposes of reporting cash flows, cash and cash
equivalents  includes  cash on hand,  amounts due from banks and  federal  funds
sold. Cash flows from loans and deposits are reported net.

The Bank maintains  amounts due from banks which, at times, may exceed federally
insured limits. The Bank has not experienced any losses in such accounts and has
a practice of maintaining such balances with high credit quality institutions.

Investments: The Bank accounts for debt and equity securities in accordance with
FASB Statement No. 115. This statement  requires that  management  determine the
appropriate  classification of securities at the date of adoption and thereafter
as each individual  security is acquired.  In addition,  the  appropriateness of
such   classification   is   reassessed   at  each  balance   sheet  date.   The
classifications and related accounting policies under FASB Statement No. 115 are
as follows:

         Investments Held to Maturity: Securities classified as held to maturity
         are those debt  securities  the Bank has both the intent and ability to
         hold to maturity regardless of changes in market conditions,  liquidity
         needs or changes in general economic  conditions.  These securities are
         carried at cost,  adjusted for amortization of premium and accretion of
         discount, computed by the interest method over their contractual lives.

         Investments     Available-for-Sale:     Securities     classified    as
         available-for-sale  are those debt  securities that the Bank intends to
         hold for an indefinite  period of time but not necessarily to maturity.
         Any decision to sell a security classified as available-for-sale  would
         be  based  on  various  factors,  including  significant  movements  in
         interest  rates,  changes in the maturity mix of the Bank's  assets and
         liabilities,  liquidity needs, regulatory capital  considerations,  and
         other similar  factors.  Securities  available-for-sale  are carried at
         fair value. Unrealized gains or losses, net of the related deferred tax
         effect, are reported as increases or decreases in shareholders' equity.
         Realized  gains  or  losses,  determined  on the  basis  of the cost of
         specific securities sold, are included in earnings.


Loans and allowances  for loan losses:  Loans are stated at the amount of unpaid
principal, reduced by deferred loan origination fees and costs, and an allowance
for loan losses.

The allowance for loan losses is established through a provision for loan losses
charged to expense. Loans are charged against the allowance for loan losses when
management believes that collectibility of the principal is unlikely.



                                                       F-40

<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)

The allowance is an amount that  management  believes will be adequate to absorb
estimated  losses on  existing  loans  that may become  uncollectible,  based on
evaluation of the  collectibility of loans and prior loan loss experience.  This
evaluation also takes into  consideration  such factors as changes in the nature
and volume of the loan portfolio,  overall portfolio quality, review of specific
problem loans,  and current  economic  conditions that may affect the borrower's
ability to pay. While management uses the best information available to make its
evaluation,  future  adjustments  to the allowance may be necessary if there are
significant changes in economic conditions.

Interest on loans is  recognized  over the terms of the loans and is  calculated
using the simple-interest  method on principal amounts  outstanding.  Accrual of
interest is generally  stopped when a loan is greater than ninety days past due.
Interest on these loans is recognized only when actually paid by the borrower if
collection of the principal is likely to occur. Accrual of interest is generally
resumed when the customer is current on all principal and interest  payments and
has been paying on a timely basis for a period of time.

The Bank defers  substantially  all loan fees and direct costs  associated  with
loan  originations.  Deferred  loan  fees and  costs  are  amortized  as a yield
adjustment over the life of the loans.

Effective January 1, 1995, the Bank adopted Financial Accounting Standards Board
Statement No. 114  "Accounting  by Creditors for Impairment of a Loan" (SFAS No.
114). This standard  requires impaired loans within the scope of SFAS No. 114 be
measured based on discounted cash flows using the loan's effective interest rate
or the fair value of the collateral for collateral dependent loans. The adoption
of this  statement  did not have a  material  impact  on the  operations  of the
Company.

All non-accrual loans are considered to be impaired. In addition, management may
determine a performing loan to be impaired if, based on current  information and
events,  it is probable  that the Bank will be unable to collect all amounts due
according to the contractual terms of the loan agreement.

In accordance  with the Bank's  classification  policy  impaired loan amounts in
excess of the fair value of the underlying  collateral for collateral  dependent
loans or the net present  value of future cash flows are charged off against the
allowance for loan losses.

Premises  and  equipment:  Premises  and  equipment  are  stated  at  cost  less
accumulated   depreciation.   Depreciation   is  provided   principally  by  the
straight-line method over the estimated useful lives of the assets.

Other real estate owned: Real estate properties acquired through, or in lieu of,
loan foreclosure are to be sold and are initially  recorded at fair value at the
date of foreclosure establishing a new cost basis. After foreclosure, valuations
are  periodically  performed by management and the real estate is carried at the
lower of the  carrying  amount  or fair  value  less cost to sell.  Revenue  and
expenses  from  operations  and changes in valuation  allowance  are included in
other real estate expense.

Income  taxes:  Income taxes have been provided  using the  liability  method in
accordance with FASB Statement No. 109 "Accounting for Income Taxes".

Stock based compensation: The Bank accounts for stock option grants to employees
in  accordance  with  APB  Opinion  No.  25  "Accounting  for  Stock  Issued  to
Employees",  and accordingly  recognizes no  compensation  expense for the stock
option grants.



                                                       F-41

<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)

Note 2.  Restrictions on Cash and Cash Equivalents

         The  Bank is  required  to  maintain  reserve  balances,  in cash or on
deposit with the Federal Reserve Bank, based upon a percentage of deposits.  The
total  required  reserve  balances  as  of  December  31,  1996  and  1995  were
approximately $2,313,000 and $1,460,000 respectively.

Note 3.  Investments

         The carrying amount of investments and their approximate fair values at
December 31 are as follows:

<TABLE>
<CAPTION>
Available-for-sale:
========================================================================================================================
                                                                           Gross               Gross
                                                   Amortized          Unrealized          Unrealized                Fair
(in thousands)                                          Cost               Gains              Losses               Value
- -----------------------------  -----------------------------  ------------------  ------------------  ------------------
<S>                                                 <C>                    <C>                <C>              <C>    
December 31, 1996
- -----------------------------  -----------------------------  ------------------  ------------------  ------------------
U.S. government and agency securities                $11,179                $104                 $58             $11,225
Corporate and other debt securities                    2,500                                                       2,500
Foreign government securities                            150                                                         150
Mortgage-backed securities                             2,932                   7                  61               2,878
- -----------------------------  -----------------------------  ------------------  ------------------  ------------------
TOTAL                                                $16,761                $111                $119             $16,753
- -----------------------------  -----------------------------  ------------------  ------------------  ------------------
December 31, 1995
- -----------------------------  -----------------------------  ------------------  ------------------  ------------------
U.S. government and agency securities                $10,279                $251                 $36             $10,494
Foreign government securities                             75                                                          75
Mortgage-backed securities                             1,969                  18                   6               1,981
- -----------------------------  -----------------------------  ------------------  ------------------  ------------------
TOTAL                                                $12,323                $269                 $42             $12,550
- -----------------------------  -----------------------------  ------------------  ------------------  ------------------
December 31, 1994
U.S. government and agency securities                 $9,109                 $10                $152              $8,967
Mortgage-backed securities                             1,298                                      64               1,234
- -----------------------------  -----------------------------  ------------------  ------------------  ------------------
TOTAL                                                $10,407                 $10                $216             $10,201
=============================  =============================  ==================  ==================  ==================
</TABLE>

                                                       F-42

<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)
<TABLE>
<CAPTION>
Held to Maturity:
================================== ========================== ==================== =================== =================
                                                                             Gross               Gross
                                                    Amortized           Unrealized          Unrealized              Fair
(in thousands)                                           Cost                Gains              Losses             Value
- ---------------------------------- -------------------------- -------------------- ------------------- -----------------
<S>                                                   <C>                    <C>                 <C>             <C>    
December 31, 1996
- ---------------------------------- -------------------------- -------------------- ------------------- -----------------
U.S. government and agency securities                 $18,194                $  95               $  66           $18,223
Foreign government securities                             425                                                        425
State and municipal securities                         16,818                  112                  32            16,898
Mortgage-backed securities                              3,599                   59                  31             3,627
- ---------------------------------- -------------------------- -------------------- ------------------- -----------------
TOTAL                                                 $39,036                 $267                $129           $39,173
December 31, 1995
- ---------------------------------- -------------------------- -------------------- ------------------- -----------------
U.S. government and agency securities                  $7,530                 $184                $  4           $ 7,710
Foreign government  securities                            425                                                        425
State and municipal securities                         12,267                   82                  26            12,323
Mortgage-backed securities                              4,756                   83                  10             4,829
- ---------------------------------- -------------------------- -------------------- ------------------- -----------------
TOTAL                                                 $24,978                 $349                 $40           $25,287
December 31, 1994
- ---------------------------------- -------------------------- -------------------- ------------------- -----------------
U.S. government and agency securities                  $2,530                  $ -                $ 96           $ 2,434
Foreign government securities                             425                                                        425
State and municipal securities                         10,747                   54                 264            10,537
Mortgage-backed securities                              3,734                   15                 165             3,584
- ---------------------------------- -------------------------- -------------------- ------------------- -----------------
TOTAL                                                 $17,436                  $69                $525           $16,980
================================== ========================== ==================== =================== =================
</TABLE>





                                                       F-43

<PAGE>


NOTES TO FINANCIAL STATEMENTS (continued)

The amortized cost and estimated market value of debt securities at December 31,
1996 by contractual maturity are shown below:
<TABLE>
<CAPTION>
================================== ========================== ==================== =================== =================
                                       Available-for-Sale:                              Held to Maturity:
(in thousands)                    Amortized Cost              Fair Value          Amortized Cost              Fair Value
- -----------------------  ----------------------- ----------------------- -----------------------  ----------------------
<S>                                     <C>                     <C>                     <C>                     <C>   
Due in 1 year or less                     $8,045                  $8,032                  $5,624                  $5,638
Due after 1 through 5 years                5,634                   5,693                  22,648                  22,690
Due after 5 through 10 years                  75                      75                   7,066                   7,115
Due after 10 years                            75                      75                      99                     103
- -----------------------  ----------------------- ----------------------- -----------------------  ----------------------
                                          13,829                  13,875                  35,437                  35,546
Mortgage-backed securities                 2,932                   2,878                   3,599                   3,627
- -----------------------  ----------------------- ----------------------- -----------------------  ----------------------
Total                                    $16,761                 $16,753                 $39,036                 $39,173
=======================  ======================= ======================= =======================  ======================
</TABLE>
Gross realized losses of $12,000,  $17,000, and $6,000 were realized on sales of
securities  available-for-sale  during the years ending  December 31, 1996, 1995
and 1994,  respectively.  At December 31, 1996 and 1995,  securities with a book
value  of   $16,853,000   and   $15,027,000,   respectively,   were  pledged  to
collateralize repurchase agreements, public deposits and other items.

Note 4.  Loans

The components of loans (in thousands) were as follows:

<TABLE>
<CAPTION>
=================================================  ========================  =========================================
December 31,                                                           1996                                       1995
- -------------------------------------------------  ------------------------  -----------------------------------------
<S>                                                                <C>                                        <C>    
Residential real estate                                             $48,645                                    $48,671
Commercial real estate                                               79,832                                     64,764
Commercial                                                           14,050                                     16,048
Construction and land development                                     3,992                                      3,477
Consumer                                                             14,566                                     13,300
                                                                    161,085                                    146,260
- -------------------------------------------------  ------------------------  -----------------------------------------
 Allowance for loan losses                                          (1,603)                                    (1,314)
Loans in process                                                    (1,549)                                      (316)
Discounts, premiums and deferred loan fees                            (581)                                      (583)
- -------------------------------------------------  ------------------------  -----------------------------------------
Loans, net                                                         $157,352                                   $144,047
=================================================  ========================  =========================================
</TABLE>


                                                       F-44
<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)

An analysis of the change in the allowance for loan losses (in  thousands) is as
follows:

================================================================
Years ended December 31,      1996            1995         1994
- -------------------------  ------- --------------- ------------
Balance, at January 1       $1,314          $1,360       $1,295
 Provision for loan losses     200              95         (37)
 Loans charged-off            (41)           (184)         (75)
Recoveries                     130              43          177
- -------------------------  ------- --------------- ------------
Balance, at December 31     $1,603          $1,314       $1,360
================================================================

                  Non-accrual loans totaled $1,344,000, $1,248,000, and $480,000
at December 31, 1996, 1995, and 1994, respectively. If income on these loans had
been accrued,  interest  income would have increased by  approximately  $69,000,
$73,000,  and  $39,000  during  1996,  1995,  and 1994,  respectively.  Interest
actually received on these loans and recognized as income during the years ended
December  31,  1996,  1995,  and  1994 was not  significant  to the  results  of
operations.

         Recorded  investments in impaired loans were  $1,691,000 and $1,573,000
with  related  allowance  for loan losses of $43,000 and $70,000 at December 31,
1996 and 1995,  respectively.  The average recorded investment in impaired loans
during  1996,   1995  and  1994  was   $1,658,000,   $1,595,000   and  $788,000,
respectively.  Interest  income on  impaired  loans of  approximately  $100,000,
$84,000 and $46,000 was recognized in 1996, 1995, and 1994, respectively.

Note 5.  Premises and Equipment

Components of premises and equipment (in thousands) were as follows:

================================================ ============================
December 31,                                1996                         1995
Land                                      $1,908                       $1,908
Buildings                                  2,084                        2,084
Leasehold improvements                       867                          867
Furniture and equipment                    2,375                        2,249
- ------------------------------------------------ ----------------------------
                                           7,234                        7,108
Less accumulated depreciation            (1,945)                      (1,567)
- ------------------------------------------------ ----------------------------
Premises and equipment, net               $5,289                       $5,541

================================================ ============================

                                      F-45
<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)

Note 6.  Deposits

Components of deposits (in thousands) were as follows:
==============================  =================== ========================
December 31,                                   1996                     1995
- ------------------------------  ------------------- ------------------------
Demand deposits, non interest bearing       $55,584                  $46,652
NOW and money market accounts                52,847                   52,011
Savings deposit                              39,675                   22,826
Time certificates less than $100,000         38,144                   36,322
Time certificates, $100,000 or more          30,219                   21,102
- ------------------------------  ------------------- ------------------------
Total deposits                             $216,469                 $178,913
==============================  =================== ========================


At December 31, 1996,  the  scheduled  maturities of time  certificates  were as
follows:

================================================================================
          (in thousands)
- --------------------------------------------------------------------------------
1997                                                                   $64,297
1998                                                                     3,665
1999                                                                       281
2000                                                                       100
2001 and thereafter                                                         20
- --------------------------------------------------------------------------------
TOTAL                                                                  $68,363
================================================================================

The amounts and scheduled  maturities of  certificate  accounts in the amount of
$100,000 or more at December 31, 1996 were as follows:

=============================================================================
          (in thousands)
- -----------------------------------------------------------------------------
Within  3  months                                                     $21,447
3  to  6  months                                                        3,830
6  to 12  months                                                        3,886
Over 12  months                                                         1,056
- ----------------------------------------------------------------------------
Total                                                                 $30,219
=============================================================================


                                      F-46

<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)

Note 7.  Income Taxes

The provision for income taxes charged to operations (in thousands) consisted of
the following:

=============================================================
Years ended December 31,       1996         1995         1994
- -------------------------------------------------------------
Current:
   Federal                   $1,873       $1,611       $1,096
   State                        370          237          163
Total                         2,243        1,848        1,259
- -------------------------------------------------------------
Deferred:
   Federal                     (68)           34          107
   State                       (12)            6           18
Total                          (80)           40          125
TOTAL                        $2,163       $1,888       $1,384

=============================================================


Deferred tax assets and liabilities  (in thousands)  included in other assets at
December 31, 1996 and 1995 consisted of the following:


=========================================================
December 31,                             1996        1995
- ---------------------------------------------------------
Deferred tax assets:
   Allowance for loan losses             $127        $127
   Deferred loan fees                     133         105
   Other                                   22          57
- ---------------------------------------------------------
Total deferred tax assets                 282         289
- ---------------------------------------------------------
Deferred tax liabilities:
   Accumulated depreciation               177         156
Net deferred tax assets                  $105        $133
- ---------------------------------------------------------

=========================================================

                                      F-47

<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)

The income tax  provision  differs from the amount of income tax  determined  by
applying the U.S. federal income tax rate to pretax income as follows:

==============================================================
Years Ended December 31,              1996     1995       1994
- --------------------------------------------------------------
Income taxes at federal rate        $2,231   $1,884     $1,474
Differences:
   State income taxes, net of
     Federal tax  benefit              248      160        121
   Tax exempt investment income      (253)    (153)      (234)
   Other                              (63)      (3)         23
Total                                 (82)        4       (90)
Total expenses                      $2,163   $1,888     $1,384

==============================================================

Note 8.  Commitments, Contingencies and Credit Risk

Financial  instruments  with  off-balance  risk:  The Bank is party to financial
instruments with off-balance sheet risk in the normal course of business to meet
the  financing  needs of its  customers.  These  financial  instruments  include
commitments to extend credit and standby  letters of credit.  Those  instruments
involve,  to varying  degrees,  elements of credit risk in excess of the amounts
recognized on the balance sheets.

                                      F-48

<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)

The Bank's exposure to credit loss in the event of  nonperformance  by the other
parties  to the  financial  instruments  for  commitments  to extend  credit and
standby  letters  of credit  represented  by the  contractual  amounts  of those
instruments.  The Bank uses the same credit  policies in making  commitments and
conditional  obligations  as it  does  for  on-balance  sheet  instruments.  The
commitments were as follows:

====================================================================
(in thousands)                                     December 31, 1996
====================================================================
Commitments to extend credit                                 $24,223
Standby letters of credit                                      5,221
====================================================================


Commitments  to extend  credit:  Commitments  to extend credit are agreements to
lend to a customer as long as there is no violation of any condition established
in the contract.  Since many of the  commitments  are expected to expire without
being drawn upon,  the total  commitment  amounts do not  necessarily  represent
future cash requirements. The Bank evaluates each customer's creditworthiness on
a case-by-case  basis. If deemed necessary upon extension of credit,  the amount
of collateral  obtained is based on management's  credit evaluation of the party
Collateral held varies, but may include accounts receivable, inventory, property
and equipment, and income producing commercial properties.

Standby letters of credit: Standby letters of credit are conditional commitments
issued by the Bank to guarantee the  performance of a customer to a third party.
Those  guarantees are primarily  issued to support public and private  borrowing
arrangements.  The  credit  risk  involved  in  issuing  letters  of  credit  is
essentially the same as that involved in extending loan facilities to customers.
Collateral held varies as specified above and is required in instances which the
Bank  deems  necessary.  The  average  amount  of  these  commitments  that  are
collateralized is approximately 58 percent.

Employee Stock Ownership Plan:  Effective  January 1, 1994, the Bank established
an Employee Stock Ownership Plan containing Section 401(k) (the "Plan") covering
substantially all employees.  Employees may contribute up to the maximum allowed
by law.  The Bank will match from 60% to 100% up to a maximum of 6%  contributed
by the employee.  The Plan also provides for discretionary  contributions by the
Bank as  determined by the Board of  Directors.  The  employees are  immediately
vested at 25% of the employer  contribution.  The  remaining 75% is vested after
three years of credit  services at the rate of 20% per year.  During 1996,  1995
and 1994, respectively,  the Bank contributed approximately $97,000, $86,000 and
$79,000 to the Plan.

Lease  commitments:  The Bank leases two of its branch  locations  from entities
with which board members are directly affiliated. The leases have been accounted
for as operating  leases.  These leases provide for  agreed-upon  rent increases
over the lease  terms,  expire  through  2018,  and  generally  contain  renewal
options.  During  1996,  1995,  and  1994,  the Bank  paid the  related  parties
approximately $165,000, $153,000, and $150,000,  respectively under the terms of
the  leases.  The Bank  leases  one other  branch  under a lease  which has been
accounted for as an operating  lease.  This lease  provides for  scheduled  rent
increases over the lease term, expires in 2000, and contains a renewal option.

                                      F-49
<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)

The following is a schedule of future  minimum lease payments under these leases
as of December 31, 1996.

==========================================================================
(in thousands)
- --------------------------------------------------------------------------
1997                                                               $   212
1998                                                                   212
1999                                                                   212
2000                                                                   186
2001                                                                   177
Thereafter                                                          $1,879
- --------------------------------------------------------------------------
Total                                                               $2,878
==========================================================================

Total rent  expense  under these  leases for the years ended  December 31, 1996,
1995, and 1994 was approximately $232,000, $215,000, and $211,000, respectively.

Financial instruments with concentration on credit risk:

         Concentration by geographic location:  The Bank makes commercial,  real
         estate and  consumer  loans to customers  primarily in Broward  County,
         Florida.  Although the Bank has a diversified  portfolio, a substantial
         portion  of its  customers'  abilities  to  honor  their  contracts  is
         dependent upon the local economy.

         Concentration  by industry:  Included in the Bank's loan  portfolio are
         concentrations  of loans  related to real estate,  primarily  loans for
         real estate developments, and commercial building operations.

Contingencies: In addition to the above commitments and contingencies, there are
various  matters of  litigation  pending  against the Bank that  management  has
reviewed with legal counsel. Management believes that the aggregate liability or
loss,  if any,  resulting  from  such  litigation  will not be  material  to the
financial statements.

Note 9.  Loans With Related Parties

Officers and directors, including their families and companies of which they are
principal  owners,  are considered to be related parties.  These related parties
were loan customers of, and had other transactions with the Bank in the ordinary
course of business. In management's opinion,  these loans and other transactions
are on the same terms as those for comparable  loans and  transactions  with non
related parties.

At December  31,  1996 and 1995,  the  approximate  balances of loans to related
parties were as follows:


======================================================================
December 31,                        1996                          1995
- ----------------------------------------------------------------------
Balance, beginning                $1,612                        $1,590
New loans                             13                           190
Repayments                         (293)                         (168)
- ----------------------------------------------------------------------
Balance, ending                   $1,332                        $1,612
======================================================================

                                      F-50
<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)

Note 10.          Shareholders' Equity

Regulatory   Matters:   The  Bank  is  subject  to  various  regulatory  capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory,  and possible
additional discretionary, action by regulators that, if undertaken, could have a
direct  material  effect  on the  Bank's  financial  statements.  Under  capital
adequacy  guidelines and the regulatory  framework for prompt corrective action,
the Bank  must  meet  specific  capital  guidelines  that  involve  quantitative
measures of the Bank's assets,  liabilities and certain off- balance sheet items
as calculated under regulatory accounting practices.  The Bank's capital amounts
and classification are also subject to quantitative  judgments by the regulators
about components, risk weightings, and other factors.

         Quantitative  measures  established  by  regulation  to ensure  capital
adequacy  require the Bank to maintain  minimum  amounts and ratios of total and
Tier 1 capital  (as  defined in the  regulations)  to risk  weighted  assets (as
defined),  and of Tier 1 capital (as defined) to average assets (as defined). As
of December 31, 1996,  the Bank exceeded all capital  adequacy  requirements  to
which it is subject.

         As of December 31, 1996, the most recent  notification from the Federal
Reserve  Bank  categorized  the Bank as well  capitalized  under the  regulatory
framework for prompt  corrective  action.  To be categorized as well capitalized
the Bank must maintain minimum total risk-based,  Tier 1 risk-based,  and Tier 1
leverage ratios as set forth in the following table.  There are no conditions or
events since that notification that management  believes have changed the Bank's
category.

         The following  table shows the actual capital amounts and ratios of the
Bank and  minimum  capital  amounts  and ratios for  capital  adequacy  and well
capitalized.

<TABLE>
<CAPTION>
====================== ===============  =============  ================== ================ ==============  ================
                                Actual                     Minimum for Capital Adequacy         Minimum for Well Capitalized
(dollars in thousands)          Amount          Ratio              Amount            Ratio         Amount             Ratio
- ---------------------- ---------------  -------------  ------------------ ---------------- --------------  ----------------
<S>                            <C>              <C>               <C>                 <C>         <C>                 <C>  
As of December 31, 1996
- ---------------------- ---------------  -------------  ------------------ ---------------- --------------  ----------------
   Total risk based capital    $22,575          12.2%             $14,811             8.0%        $18,513             10.0%
   Tier 1 based capital         20,591           11.1               7,405             4.0%         11,108              6.0%
   Leverage capital             20,591            9.2               8,924             4.0%         11,155              5.0%
- ---------------------- ---------------  -------------  ------------------ ---------------- --------------  ----------------
As of December 31, 1995
- ---------------------- ---------------  -------------  ------------------ ---------------- --------------  ----------------
   Total risk based capital    $19,686          12.7%             $12,371             8.0%        $15,464             10.0%
   Tier 1 based capital         17,992          11.6%               6,185             4.0%          9,278              6.0%
   Leverage capital             17,992           9.2%               7,787             4.0%          9,734              5.0%
====================== ===============  =============  ================== ================ ==============  ================
</TABLE>
Dividend restrictions: Banking regulations restrict the amount of dividends that
may be paid by the Bank without prior approval of Bank supervisory  authorities.
At December  31, 1996,  approximately  $5.7  million of retained  earnings  were
available for dividend distribution without prior regulatory approval.  The Bank
paid $2 million,  $1.5  million and $1.8 million in a  combination  of stock and
cash  dividends to its  shareholders  during the years ended  December 31, 1996,
1995 and 1994, respectively.

                                      F-51
<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)

Stock  options:  During the three years ended  December 31,  1996,  options were
issued to Directors  and Officers of the Bank under the Bank's  Incentive  Stock
Option and  Non-Statutory  Stock  Option  Plan (the  Plan).  The  options may be
exercised  within one year from the date of grant.  The maximum terms of options
granted are ten years.

A summary of the Bank's stock option  activity and related  information  for the
three years ended December 31, 1996 is as follows:
<TABLE>
<CAPTION>
=================================================================================================================
                                                                     Options               Average Exercise Price
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                                 <C>   
Options outstanding December 31, 1993                                  4,400                               $21.38
- -----------------------------------------------------------------------------------------------------------------
Granted                                                               95,029                                26.67
Exercised                                                                  0                                    0
Forfeited                                                                  0                                    0
Expired                                                                    0                                    0
- -----------------------------------------------------------------------------------------------------------------
Options outstanding December 31, 1994                                 99,429                                26.43
- -----------------------------------------------------------------------------------------------------------------
Granted                                                                    0                                    0
Exercised                                                                  0                                    0
Forfeited                                                                  0                                    0
Expired                                                                    0                                    0
Options outstanding December 31, 1995                                 99,429                                26.43
- -----------------------------------------------------------------------------------------------------------------
Granted                                                                7,370                                32.00
Exercised                                                            (8,524)                                26.66
Forfeited                                                              (760)                                27.02
Expired                                                                    0                                    0
Options outstanding December 31, 1996                                 97,515                                26.83
=================================================================================================================
</TABLE>
         The  exercise  price of options  granted  during the three  years ended
December 31, 1996 was equal to the market price of the  underlying  stock on the
grant date.

         For  options  outstanding  at December  31,  1996,  90,145  options are
exercisable  at that date with  exercise  prices  between  $14.87 and $32.00 per
share and their weighted average remaining contractual life is approximately 7.5
years.

     In October,  1995,  the Financial  Accounting  Standard Board (FASB) issued
FASB Statement No. 123, "Accounting for Stock Based Compensation" (FASB123). The
effect of applying the FAS123 fair value method to the

                                      F-52
<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)

Bank's stock options  issued after  December 15, 1994 results in net income that
is not materially different from the amount reported.



                                      F-53
<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)

Note 11.          Borrowings

         Notes payable consisted of $380,000 in Capital Notes,  bearing interest
at 9% per annum,  payable  semi-annually.  The notes  become due and  payable on
January 1, 2004 and are  subordinate to existing and future  indebtedness of the
Bank.

         The  Bank  enters  into  sales  of  securities   under   agreements  to
repurchase.   Variable  rate  reverse  repurchase   agreements  are  treated  as
financings,  and the obligations to repurchase  securities sold are reflected as
liabilities in the consolidated statement of financial condition at December 31,
1996 and 1995. Securities sold under agreements to repurchase are collateralized
by U.S.  Government  Treasury  notes and U.S.  Government  agency  notes with an
aggregate  carrying value of  $9,012,000,  accrued  interest of $114,000,  and a
market value of $9,536,000 at December 31, 1996. The aggregate carrying value of
securities  pledged at December  31,  1995 was  $7,534,000  accrued  interest of
$84,000 with a market value of $7,694,000.  All agreements mature daily and have
a  weighted  interest  rate of  4.10%  at  December  31,  1996.  All  securities
underlying  agreements  are held by an  independent  safekeeping  agent  and all
agreements  are  to  repurchase  the  same  securities.  Securities  sold  under
agreements to repurchase  averaged  $3,976,000 and  $2,594,000  during the years
ended December 31, 1996 and 1995,  respectively.  The maximum amount outstanding
at any  month-end  during  the  years  ended  December  31,  1996  and  1995 was
$6,557,000 and $4,930,000, respectively.

          The Bank has $6,500,000 available in unsecured lines of credit through
two financial  institutions.  At December 31, 1996 and 1995, no funds were drawn
on these lines.

Note 12.          Fair Value of Financial Instruments

         The following is a disclosure of fair value information about financial
instruments,  whether or not  recognized  in the balance  sheets for which it is
practicable to estimate that value.  In cases where quoted market prices are not
available,  fair  values are based on  estimates  using  present  value or other
valuation  techniques.  Those  techniques  are  significantly  affected  by  the
assumption used, including the discount rate and estimates of future cash flows.
In that regard,  the derived fair value  estimates  cannot be  substantiated  by
comparison to independent  markets and, in many cases,  could not be realized in
immediate  settlement of the instrument.  Certain financial  instruments and all
non-financial   instruments  are  excluded  from  its  disclosure  requirements.
Accordingly,  the aggregate  fair value amount  presented does not represent the
underlying value of the Bank.

The following  methods and  assumptions  were used by the Bank in estimating its
fair value disclosures for financial instruments:

Cash and cash  equivalents:  The carrying  amounts reported in the balance sheet
for these assets approximate their fair values.

Investments: Fair value for investments are based on quoted market prices, where
available.  If quoted market prices are not available,  fair values are based on
quoted market prices of comparable instruments.

Loans: For variable-rate  loans that reprice  frequently and with no significant
change in credit risk, fair values are based on carrying values. The fair values
for certain fixed rate mortgage loans (e.g.,  one-to-four  family  residential),
and other consumer loans are based on quoted market prices of similar loans sold
in conjunction  with  securitization  transactions,  adjusted for differences in
loan characteristics.  The fair values for commercial real estate and commercial
loans are estimated using  discounted  cash flow analysis,  using interest rates
currently  being  offered for loans with  similar  terms to borrowers of similar
credit quality.  Fair values for loans are estimated using cash flow analysis or
underlying collateral values, where applicable.

Off-balance-sheet  instruments:  Fair values for the Bank's lending  commitments
are based on  estimated  market  prices of  comparable  instruments  taking into
account the remaining  terms of the agreements and the counter  parties'  credit
standing.



                                      F-54

<PAGE>
NOTES TO FINANCIAL STATEMENTS (continued)

     Deposit  liabilities:  The fair value  disclosed for demand deposits (e.g.,
interest and  non-interest  checking,  statement  savings,  and certain types of
money market accounts) are, by definition, equal to the amount payable on demand
at the reporting date (that is, their carrying  amounts).  The carrying  amounts
for variable rate, fixed-term  money-market accounts and certificates of deposit
approximate  their fair values at the reporting date. Fair values for fixed-rate
certificates of deposit are estimated  using a discounted cash flow  calculation
that  applies  interest  rates  currently  being  offered on  certificates  to a
schedule of aggregated contractual monthly maturities on time deposits.

 Notes payable: The fair values of securities sold under agreement to repurchase
and notes payable are estimated using  discounted  cash flow analysis,  based on
the Bank's current  incremental  borrowing  rates for similar types of borrowing
arrangements.

         The estimated fair values of the Bank's  financial  instruments  are as
follows:
<TABLE>
<CAPTION>
===============================================================================================================
At December 31,                             1996                                         1995
                                    Carrying                   Fair              Carrying                  Fair
(In thousands)                        Amount                  Value                Amount                 Value
- ---------------------------------------------------------------------------------------------------------------
<S>                                <C>                    <C>                   <C>                   <C>    
Assets
Cash and cash equivalents            $25,793                $25,793               $15,274               $15,274
Investments                           55,789                 55,926               37, 528                37,837
Loans receivable - net               157,352                157,490               144,047               144,177
- ---------------------------------------------------------------------------------------------------------------
     Total financial assets         $238,934               $239,209              $196,849              $197,288
===============================================================================================================
Liabilities
Deposits                            $216,469               $218,789              $178,913              $179,029
Securities sold under agreements
 to repurchase                         6,557                  6,557                 4,930                 4,930
Notes payable                            380                    420                   380                   421
     Total financial liabilities    $223,406               $225,766              $184,223              $184,380
===============================================================================================================
</TABLE>
Note 13.          Subsequent Event

     On January 7, 1997,  the Bank entered into a definitive  agreement  whereby
the Bank will merge with  Republic  Security  Bank,  a Florida  state  chartered
commercial bank, subject to shareholder and regulatory approval as well as other
conditions. The definitive agreement provides for a fixed exchange ratio whereby
shareholders of the Bank will receive 13 shares of Republic  Security  Financial
Corporation  common  stock for each share of Family  Bank stock.  Republic  will
issue   approximately  7.7  million  shares  of  Republic   Security   Financial
Corporation  common stock for all  outstanding  shares of Family Bank stock in a
tax  free  exchange,  accounted  for  as  a  pooling-of-interests.  Republic  is
headquartered  in West Palm Beach,  Florida  with ten branch  locations  and has
total assets, loans and deposits of approximately $359 million, $243 million and
$314 million, respectively, at December 31, 1996.


                                      F-55

<PAGE>

















                                     ANNEXES

                                       TO

                        JOINT PROXY STATEMENT/PROSPECTUS

















<PAGE>











                          AGREEMENT AND PLAN OF MERGER


                                  by and among


                    REPUBLIC SECURITY FINANCIAL CORPORATION,


                             REPUBLIC SECURITY BANK


                                       and


                                   FAMILY BANK







                                 January 7, 1997












                                       A-1

<PAGE>



                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                Page
ARTICLE I
THE MERGER
<S>               <C>                                                                                            <C>
         1.1      Plan of Merger and Merger Agreement.............................................................1
         1.2      Conversion of Shares............................................................................2
         1.3      Family Options..................................................................................2
         1.4      The Closing.....................................................................................2
         1.5      Stock Certificates..............................................................................3
         1.6      Shares of Dissenting Holders....................................................................3

ARTICLE II
REPRESENTATIONS AND WARRANTIES OF FAMILY
         2.1      Corporate Organization..........................................................................4
         2.2      Capitalization; Stock Ownership.................................................................4
         2.3      Investments; No Subsidiary......................................................................4
         2.4      Authorization and Enforceability; No Violation..................................................4
         2.5      Financial Statements............................................................................5
         2.6      Loan Portfolio..................................................................................6
         2.7      Deposits........................................................................................6
         2.8      No Undisclosed Liabilities, Etc.................................................................7
         2.9      Absence of Certain Changes......................................................................7
         2.10     Real Properties.................................................................................8
         2.11     Taxes and Fees..................................................................................9
         2.12     Contracts......................................................................................10
         2.13     Litigation.....................................................................................10
         2.14     Compliance with Laws and Regulations...........................................................11
         2.15     Employment Benefit Plans and Arrangements; Labor Matters.......................................11
         2.16     Accounting Practices...........................................................................12
         2.17     Minute Books...................................................................................12
         2.18     Insurance......................................................................................13
         2.19     Agreements with Regulators.....................................................................13
         2.20     Environmental..................................................................................13
         2.21     Community Reinvestment Act.....................................................................13
         2.22     Transactions with Insiders.....................................................................13
         2.23     Fidelity Bond..................................................................................13
         2.24     Proxy Statement................................................................................13
         2.25     Brokers........................................................................................14
         2.26     No Untrue Statements...........................................................................14
         2.27     Absence of Regulatory Communications...........................................................14
         2.28     Opinion of Financial Advisor...................................................................14

</TABLE>

                                       A-2

<PAGE>
<TABLE>
<CAPTION>
ARTICLE III
REPRESENTATIONS AND WARRANTIES OF RSFC AND REPUBLIC
<S>               <C>                                                                                           <C>
         3.1      Corporate Organization.........................................................................14
         3.2      Authorization and Enforceability; No Violation.................................................15
         3.3      Capitalization; Stock Ownership................................................................15
         3.4      Corporate Organization.........................................................................15
         3.5      Authorization and Enforceability; No Violation.................................................16
         3.6      SEC Filings....................................................................................16
         3.7      Registration Statement.........................................................................17
         3.8      Financial Statements...........................................................................17
         3.9      Loan Portfolio.................................................................................17
         3.10     Deposits.......................................................................................18
         3.11     No Undisclosed Liabilities, Etc................................................................18
         3.12     Absence of Certain Changes.....................................................................18
         3.13     Real Properties................................................................................20
         3.14     Taxes and Fees.................................................................................20
         3.15     Contracts......................................................................................21
         3.16     Litigation.....................................................................................22
         3.17     Compliance with Laws and Regulations...........................................................22
         3.18     Employment Benefit Plans and Arrangements; Labor Matters.......................................23
         3.19     Accounting Practices...........................................................................24
         3.20     Minute Books...................................................................................24
         3.21     Insurance......................................................................................24
         3.22     Agreements with Regulators.....................................................................24
         3.23     Environmental..................................................................................24
         3.24     Community Reinvestment Act.....................................................................25
         3.25     Transactions with Insiders.....................................................................25
         3.26     Fidelity Bond..................................................................................25
         3.27     Brokers........................................................................................25
         3.28     No Untrue Statements...........................................................................25
         3.30     Future Plans...................................................................................26
         3.31     Opinion of Financial Advisor...................................................................26

ARTICLE IV
COVENANTS OF FAMILY
         4.1      Access, Information and Documents..............................................................26
         4.2      No Other Transactions..........................................................................26
         4.3      Conduct of Business Prior to the Effective Time................................................27
         4.4      Negative Covenants.............................................................................27
         4.5      Current Information............................................................................29
         4.6      Pursuit of Approvals...........................................................................29
         4.7      Meeting of Family's Shareholders; Proxy Statement..............................................29
         4.8      Future Financial Statements....................................................................29
         4.9      Observer at Meetings...........................................................................29
         4.10     Pooling........................................................................................30

</TABLE>

                                       A-3

<PAGE>
<TABLE>
<CAPTION>
ARTICLE V
COVENANTS OF RSFC AND REPUBLIC
<S>               <C>                                                                                           <C>
         5.1      Access, Information and Documents..............................................................30
         5.2      No Other Transactions..........................................................................31
         5.3      Conduct of Business Prior to the Effective Time................................................31
         5.4      Pursuit of Approvals...........................................................................31
         5.5      Registration Statement; Meeting of RSFC's Shareholders.........................................31
         5.6      Boards of Directors Election...................................................................32
         5.7      Pooling........................................................................................32
         5.8      Family Employees...............................................................................32
         5.9      Indemnification................................................................................32
         5.10     Future Financial Information...................................................................34
         5.11     Observer at Meetings...........................................................................34
         5.12     Dividend Policy................................................................................35

ARTICLE VI
CONDITIONS PRECEDENT TO THE
OBLIGATIONS OF RSFC, REPUBLIC AND FAMILY
         6.1      Government Approvals...........................................................................35
         6.2      Shareholder Approval...........................................................................35
         6.3      No Litigation..................................................................................35

ARTICLE VII
CONDITION PRECEDENT TO THE OBLIGATIONS OF FAMILY
         7.1      Representations, Warranties and Covenants......................................................36
         7.2      Material Change................................................................................36
         7.3      Financial Conditions...........................................................................36
         7.4      Officers' Certificates.........................................................................36
         7.5      Consents.......................................................................................36
         7.6      Tax Opinion....................................................................................37
         7.7      Fairness Opinion...............................................................................37

ARTICLE VIII
CONDITIONS PRECEDENT TO THE OBLIGATIONS OF RSFC AND REPUBLIC
         8.1      Representations, Warranties and Covenants......................................................37
         8.2      Material Change................................................................................37
         8.3      Financial Conditions...........................................................................37
         8.4      Demands for Appraisal..........................................................................38
         8.5      Accountants' Comfort Letter....................................................................38
         8.6      Officers' Certificates.........................................................................38
         8.7      Consents.......................................................................................38
         8.8      Employment Agreements..........................................................................38
         8.9      Tax Opinion....................................................................................38
</TABLE>

                                                        A-4

<PAGE>
<TABLE>
<CAPTION>

<S>               <C>                                                                                           <C>
         8.10     Family Affiliate Letters.......................................................................38
         8.11     Fairness Opinion...............................................................................38

ARTICLE IX
TERMINATION, AMENDMENT AND WAIVER
         9.1      Termination by Mutual Consent..................................................................39
         9.2      Termination by Family..........................................................................39
         9.3      Termination by RSFC............................................................................39
         9.4      Effect of Termination..........................................................................39
         9.5      Alternate Transaction..........................................................................40
         9.6      Extension or Waiver............................................................................40

ARTICLE X
MISCELLANEOUS
         10.1     Certain Terms..................................................................................40
         10.2     Expenses.......................................................................................41
         10.3     Legal Fees.....................................................................................41
         10.4     Survival.......................................................................................41
         10.5     Entire Agreement; Amendment; Waiver............................................................41
         10.6     Notices........................................................................................42
         10.7     Rights Under this Agreement; Nonassignability..................................................43
         10.8     Form of This Agreement.........................................................................43
         10.9     Governing Law..................................................................................43
         10.10    Public Announcements...........................................................................43
         10.11    Counterparts...................................................................................43

</TABLE>

         Schedules (intentionally omitted)



                                       A-5
<PAGE>
                          AGREEMENT AND PLAN OF MERGER


                  This  Agreement and Plan of Merger (the  "Agreement")  is made
and entered into as of January 7, 1997, by and among REPUBLIC SECURITY FINANCIAL
CORPORATION,  a Florida corporation ("RSFC"),  REPUBLIC SECURITY BANK, a Florida
state bank ("Republic"), and FAMILY BANK, a Florida state bank ("Family").

                                    RECITALS

                  WHEREAS,  each  of the  parties  desires  to  provide  for the
acquisition of Family by RSFC and RSFC's wholly owned subsidiary,  Republic,  by
means of the merger of Family into Republic,  for the consideration and upon the
terms and conditions set forth herein; and

                  WHEREAS,  the  Boards  of  Directors  of Family  and  Republic
believe that the  acquisition  of Family by Republic  (the  "Merger"),  upon the
terms  and  conditions  set  forth  herein,  is in the  best  interest  of their
respective  shareholders and such Boards of Directors have unanimously  approved
the Merger; and

                  WHEREAS, for Federal income tax purposes,  it is intended that
the Merger qualify as a reorganization under the provisions of Section 368(a) of
the Internal Revenue Code of 1986, as amended (the "Code");  and, for accounting
purposes,  it is  intended  that the Merger be  accounted  for as a "pooling  of
interests";

                  NOW,  THEREFORE,  in  consideration  of the premises and other
good  and  valuable  consideration,  the  receipt  and  adequacy  of  which  are
conclusively acknowledged, the parties do represent, warrant, covenant and agree
as follows:

                                    ARTICLE I

                                   THE MERGER

                  1.1 Plan of Merger  and  Merger  Agreement.  Subject to and in
accordance  with the terms and  conditions  of this  Agreement  and Chapter 658,
Florida  Statutes,  Republic and Family agree to enter into a Plan of Merger and
Merger  Agreement (the "Plan of Merger") in accordance with the  requirements of
Section 658.42,  Florida Statutes,  and submit the Plan of Merger to the Florida
Department of Banking and Finance (the  "Department")  for approval.  Subject to
and in  accordance  with the  terms and  conditions  of this  Agreement,  at the
Closing (hereinafter defined),  Republic and Family shall again execute the Plan
of Merger, if it differs in any respect from the counterpart thereof theretofore
filed with the Department, and shall execute certified copies of the resolutions
approving  the Plan of  Merger  by the  shareholders  of each  bank.  As soon as
practicable  after the  Closing,  the Plan of Merger and  certified  resolutions
shall be delivered to the Department. On the date requested by Republic



                                       A-6
<PAGE>
(the  "Effective  Time"),  as soon as  practicable  after such  delivery  to the
Department  of Banking,  Family  shall be merged with and into  Republic,  which
shall be the resulting bank in the Merger.

                  1.2 Conversion of Shares.  At the Effective  Time, each issued
and outstanding  share of the common stock of Family,  par value $5.00 per share
("Family Common  Stock"),  shall, by virtue of the Merger and without any action
by the holder  thereof,  be converted  into 13  (thirteen)  shares of the common
stock of RSFC, par value $.01 per share ("RSFC Common  Stock") (the  "Conversion
Rate").  At the Effective Time, each issued and outstanding  share of the common
stock  of  Republic,  par  value  $5.00  per  share,  shall  remain  issued  and
outstanding  and  unaffected  by the  Merger.  In the  event  that  prior to the
Effective  Time,  RSFC's Common Stock shall be changed to a different  number of
shares,  or a  different  class of shares by reason of any  recapitalization  or
reclassification,  stock  dividend,  combination,  stock split or reverse  stock
split, an appropriate and  proportionate  adjustment shall be made in the number
of  shares  of RSFC  Common  Stock  into  which  Family  Common  Stock  shall be
converted.

                  1.3 Family Options.  At the Effective  Time, each  outstanding
option to purchase  shares of Family  Common Stock listed on Schedule 2.2 hereof
("Family  Stock  Options")  shall be assumed by RSFC.  Each Family  Stock Option
shall be  deemed to  constitute  an option  to  acquire,  on the same  terms and
conditions as were applicable under such Family Stock Option, the same number of
shares of RSFC Common Stock as the holder of such Family Stock Option would have
been entitled to receive  pursuant to the Merger had such holder  exercised such
option in full  immediately  prior to the  Effective  Time, at a price per share
equal to (y) the aggregate  exercise price for the shares of Family Common Stock
otherwise  purchasable  pursuant to such Family Stock Option  divided by (z) 13.
RSFC  agrees to duly  register  (by means of Form S-3 or S-8) the shares of RSFC
Common Stock  issuable upon exercise of such options under the Securities Act of
1933 (the "33 Act") with respect to such shares as soon as practicable after the
Effective  Time and thereafter  maintain the  registration  effective  until all
Family  Stock  Options  have been  executed or expired.  Any Family Stock Option
which would terminate as a result of the termination of employment of the holder
thereof shall continue in effect through the later of (i) 90 days after the date
of such  termination  of  employment  or (ii) the  one-year  anniversary  of the
Effective Time (but in no event later than the  expiration  date of the option).
RSFC hereby  recognizes  as duly issued and validly  existing each of the Family
Stock Options.  Notwithstanding Section 10.7 hereof, the holders of Family Stock
Options shall be individually entitled to enforce this Section 1.3 against RSFC.

                  1.4 The  Closing.  The closing of the  transactions  described
herein  (the  "Closing")  shall  take place at the  offices  of Morgan,  Lewis &
Bockius LLP, 5300 First Union Financial  Center,  200 South Biscayne  Boulevard,
Miami,  Florida,  at 10:00 a.m.,  local time,  on such date as the parties shall
mutually  agree not more than 30 days nor less than ten days after the  calendar
month end first occurring after the later of (i) the Family shareholders meeting
referred to in Section 4.7 hereof, (ii) the RSFC



                                       A-7

<PAGE>
shareholders  meeting  referred to in Section 5.5 hereof,  (iii) the date of the
letter of preliminary  approval of the  Department  approving the Merger or (iv)
such later date on which all conditions  precedent to such Closing  contained in
Articles VI, VII and VIII hereof have been satisfied or duly waived;  or at such
other date,  time and place as the parties  shall  agree,  but in no event later
than  September 30, 1997.  The term "Closing  Date" shall mean the date on which
the Closing takes place.

                  1.5  Stock  Certificates.  At the  Effective  Time,  the stock
transfer  books of  Family  shall  be  closed  and  there  shall  be no  further
registration  of transfers of Family Common Stock  thereafter.  At and after the
Effective  Time,  holders of certificates  representing  shares of Family Common
Stock  immediately  prior to the  Effective  Time shall cease to have any rights
with respect to Family Common Stock.  The sole right of holders of Family Common
Stock shall be to receive the RSFC  Common  Stock to which they are  entitled by
virtue of the  Merger.  Immediately  after the  Effective  Time,  RSFC agrees to
provide Letters of Transmittal and  instructions  regarding the tender of Family
stock  certificates  for  exchange  for RSFC stock  certificates  to each former
Family  shareholder  at the  shareholder's  address  of  record  on the books of
Family. No dividends or other distributions declared or made after the Effective
Time with  respect to RSFC Common  Stock with a record date after the  Effective
Time  shall be paid to the  holder  of any  unsurrendered  Family  Common  Stock
certificate with respect to the shares of RSFC Common Stock represented  thereby
until the holder of record of such certificate  shall surrender the certificate.
Subject  to the  effect of  applicable  laws,  following  surrender  of any such
certificate,  there shall be paid to the holder,  without interest,  such unpaid
dividends or other distributions.

                  1.6 Shares of Dissenting Holders.  Notwithstanding anything to
the contrary contained in this Agreement, any holder of Family Common Stock with
respect to which  dissenters'  rights are granted by reason of the merger  under
Section 658.44,  Florida Statutes,  and who does not vote in favor of the Merger
and who otherwise  complies with Section  658.44  ("Family  Dissenting  Shares")
shall not be entitled to receive shares of RSFC Common Stock pursuant to Section
1.2 hereof, unless such holder fails to perfect,  effectively withdraws or loses
his right to dissent from the Merger under Section 658.44.  Such holder shall be
entitled to receive only the payment provided for by Section 658.44. If any such
holder so fails to  perfect,  effectively  withdraws  or loses  his  dissenters'
rights,  his Family  Dissenting  Shares  shall  thereupon be deemed to have been
converted,  as of the Effective  Time,  into the right to receive shares of RSFC
Common Stock pursuant to Section 1.2 hereof.


                                       A-8

<PAGE>
                                   ARTICLE II

                    REPRESENTATIONS AND WARRANTIES OF FAMILY

                  Family hereby  represents and warrants to Republic and RSFC as
follows:

                  2.1  Corporate  Organization.  Family is a Florida state bank,
duly  organized and validly  existing under the laws of the State of Florida and
in good  standing  with the State of Florida and the Federal  Deposit  Insurance
Corporation (the "FDIC").  Family has the corporate power and authority to carry
on its business and operations as now being conducted and to own and operate its
properties  and assets as now owned and being operated by it.  Family's  deposit
accounts  are duly  insured by the FDIC to the maximum  extent  permitted  under
applicable  law.  Family has  delivered to RSFC  complete and correct  copies of
Family's  Articles of Incorporation and Bylaws, as amended to date, which are in
full force and effect on the date hereof.  Family is qualified or licensed to do
business and is in good standing in each jurisdiction in which it operates.

                  2.2  Capitalization;  Stock Ownership.  As of the date hereof,
the authorized  capital stock of Family  consists of 1,200,000  shares of common
stock,  par value  $5.00 per  share,  of which  590,514  shares  are  issued and
outstanding  (none of which are held by Family as  treasury  stock).  All of the
issued and  outstanding  shares of Family Common Stock have been duly authorized
and validly issued and are fully paid and  nonassessable,  and none of them were
issued in violation  of any  preemptive  or other right.  Except as described on
Schedule 2.2,  Family is not a party to or bound by any  contract,  agreement or
arrangement  to issue,  sell or  otherwise  dispose  of or redeem,  purchase  or
otherwise  acquire any of its capital stock and there is no outstanding  option,
warrant or other right to subscribe for or purchase,  or contract,  agreement or
arrangement  with respect to, any capital stock of Family or any other  security
exercisable  or  convertible  into any  capital  stock of  Family,  or any stock
appreciation rights.

                  2.3 Investments; No Subsidiary. Family does not own, directly
or indirectly, any shares of capital stock of any corporation or any equity 
investment in any partnership, association or other business organization.

                  2.4 Authorization and Enforceability; No Violation. The Family
Board of  Directors  has duly  authorized  the  execution  and  delivery of this
Agreement and the  consummation  of the  transactions  contemplated  hereby by a
unanimous  vote.  Subject to  approval of the Merger by  shareholders  of Family
owning  not less than a  majority  of the  outstanding  shares of Family  Common
Stock,  this  Agreement  is a legal,  valid  and  binding  obligation  of Family
enforceable   against   Family  in   accordance   with  its  terms,   except  as
enforceability may be limited by regulatory  authorities having  jurisdiction or
by  applicable  bankruptcy,  insolvency,  reorganization,  moratorium  or  other
similar  laws  affecting   creditors'  rights  generally  and  except  that  the
availability of equitable

                                                        A-9
<PAGE>
remedies is within the discretion of the appropriate court.  Except for required
regulatory approvals, the execution,  delivery and performance of this Agreement
do not,  and the  consummation  of the Merger will not,  (a) violate or conflict
with the  Articles  of  Incorporation  or  Bylaws of  Family,  (b)  require  any
third-party  consent pursuant to or result in any breach of or default under any
provision of any contract or agreement of any kind to which Family is a party or
by which it is bound or to which any of its  property or asset is  subject,  (c)
result in any breach or violation of, or default under,  or any event which with
due notice or lapse of time or both would constitute a default under,  result in
the termination of, or accelerate the performance required by, or require Family
to obtain or make any consent,  authorization,  approval, registration or filing
(other than as described in this  Agreement),  under any  statute,  law,  bylaw,
ordinance,  regulation, rule, judgment, decree, order, license, waiver, variance
or other requirement of any court or agency,  board,  bureau, body or department
of the United  States or any state  thereof which is applicable to Family or any
of the properties or assets of Family, (d) cause any acceleration of maturity of
any note,  instrument or other obligation to which Family is a party or by which
either is bound or with respect to which it is an obligor or  guarantor,  or (e)
result in the  creation  or  imposition  of any  lien,  pledge,  claim,  charge,
restriction,  equity or encumbrance of any kind  whatsoever  upon or give to any
other  person any  interest  or right,  including  any right of  termination  or
cancellation, in or with respect to any of the business, operations, properties,
assets, agreements or contracts of Family.

                  2.5 Financial Statements.  Family has delivered to RSFC copies
of its statements of financial condition as of December 31, 1993, 1994 and 1995,
and  statements  of operations  for each of the years then ended,  together with
supporting schedules and notes thereto (the "Unaudited Annual Statements"),  and
its statements of financial condition as of September 30, 1996 and statements of
operations for the nine-month  period then ended (such  statements as of and for
the period ended September 30, 1996 are hereinafter  referred to as the "Interim
Statements").  Family  agrees  to engage  Ernst & Young  LLP,  certified  public
accountants, to audit such financial statements as of, and for the years ending,
December 31, 1994, 1995 and 1996, and to cause Ernst & Young LLP to certify such
audited  statements  on or before March 31, 1997. In the event that such audited
statements indicate Net Tangible Equity for Family as of December 31, 1996 to be
less than  $19,500,000 or the opinion of Ernst & Young, LLP with respect to such
financial  statements  shall be  qualified,  the parties  agree to  negotiate an
appropriate  adjustment to the Conversion Rate;  provided,  that, if the parties
cannot  agree  as to the  amount  of such an  adjustment  within  30 days of the
delivery to RSFC of such audited financial  statements,  RSFC may terminate this
Agreement;  however, if RSFC shall elect not to so terminate this Agreement, the
Conversion  Rate shall  remain at thirteen  shares of RSFC Common Stock for each
share of Family Common Stock.  All of the  aforementioned  financial  statements
(and the Future Financial Statements, to be delivered to RSFC in accordance with
Section 4.8 hereof) present (or will present) the financial position and results
of operations of Family as of the respective dates of such financial  statements
and for the respective periods then ended in conformity with GAAP,  consistently
applied throughout the

                                      A-10

<PAGE>
periods involved;  except that the Unaudited Annual Statements were not prepared
in accordance with GAAP to the extent set forth in the notes to such statements.

                  2.6      Loan Portfolio.  With respect to each loan owned by
Family in whole or in part (each, a "Loan"), except as described on Schedule
2.6 hereto:

                  (a) the  note  and the  related  security  documents  are each
         legal,  valid and binding  obligations of the maker or obligor thereof,
         enforceable  against  such maker or obligor  in  accordance  with their
         terms, subject to the effect of bankruptcy, insolvency, reorganization,
         moratorium  or  other  similar  laws  relating  to  creditor's   rights
         generally, and to general equitable principles;

                  (b) neither Family nor any prior holder of a Loan has modified
         the  note or any of the  related  security  documents  in any  material
         respect or satisfied,  canceled or subordinated  the note or any of the
         related security  documents except as otherwise  disclosed by documents
         in the applicable Loan file;

                  (c) Family is the sole holder of legal and beneficial title to
         each Loan or Family's applicable participation interest, as 
         applicable);

                  (d) the note and the  related  security  documents,  copies of
         which are  included in the Loan files,  are true and correct  copies of
         the documents they purport to be and have not been superseded, amended,
         modified,  canceled or otherwise changed except as otherwise  disclosed
         by documents in the applicable Loan file;

                  (e) there is no pending or threatened condemnation proceeding
         or similar proceeding affecting the property which serves as security
         for a Loan;

                  (f)  there  is  no  litigation   or   proceeding   pending  or
         threatened,  relating to the  property  which  serves as security for a
         Loan which would have a material adverse effect upon the related Loan;

                  (g)  with   respect   to  a  Loan   held  in  the  form  of  a
         participation, the participation documentation is legal, valid, binding
         and enforceable and the interest in such Loan of Family created by such
         participation  would not be a part of the insolvency estate of the Loan
         originator or other third party upon the insolvency thereof; and

                  (h) each Loan  secured by a mortgage on  residential  property
         (except for  construction  loans) was  originated by a bank,  thrift or
         other HUD-approved lender.

                  2.7 Deposits.  None of the deposits of Family is a "brokered" 
deposit or subject to any encumbrance, legal restraint or other legal process.

                                      A-11

<PAGE>
                  2.8 No Undisclosed Liabilities, Etc. Since September 30, 1996,
Family  has  not  incurred  or  become  aware  of any  liability  or  obligation
(absolute, accrued, contingent or otherwise) of any nature which should properly
have been reflected or reserved for in the Interim Statements.

     2.9 Absence of Certain  Changes.  Since  September 30, 1996 (except for the
transactions contemplated by this Agreement) through the date of this Agreement,
Family has not:

          (a)  had any change in financial  condition,  properties,  business or
               operations which would have a material adverse effect;

          (b)  suffered any damage,  destruction or loss of physical property or
               assets (whether or not covered by insurance), in the aggregate in
               excess of $100,000 in value;

          (c)  issued,  sold or otherwise  disposed of, or agreed to issue, sell
               or otherwise  dispose of, any of its capital  stock,  except upon
               exercise of outstanding stock options;

          (d)  incurred  or  agreed  to  incur  any  material  indebtedness  for
               borrowed money, other than in the ordinary course of business;

          (e)  made or  obligated  itself  to make any  capital  expenditure  in
               excess of $100,000 in the aggregate;

          (f)  waived any material right;

          (g)  sold,  transferred  or otherwise  disposed of, or agreed to sell,
               transfer or otherwise  dispose of, any assets,  or  canceled,  or
               agreed to cancel,  any  material  debts or claims,  in each case,
               other than in the ordinary course of business;

          (h)  mortgaged,  pledged or  subjected to any charge,  lien,  claim or
               encumbrance,  or agreed to  mortgage,  pledge or  subject  to any
               charge,   lien,  claim  or  encumbrance,   any  of  its  material
               properties  or  assets,  other  than in the  ordinary  course  of
               business;

          (i)  declared,  set  aside  or paid  any  dividend  (whether  in cash,
               property or stock) with respect to any of its capital  stock,  or
               redeemed,  purchased or otherwise acquired,  or agreed to redeem,
               purchase or otherwise acquire, any of its capital stock;

          (j)  except  as   disclosed   on  Schedule   2.9(j),   increased   the
               compensation  or bonuses or special  compensation  of any kind of
               any of its



                                      A-12

<PAGE>
         directors,  officers,  employees  or agents over the rate being paid to
         them on September 30, 1996,  except for such  increases in the ordinary
         course of  business  not to exceed 6% of the  aggregate  payroll  as of
         September  30,  1996,  or adopted or increased  any benefits  under any
         insurance,   pension  or  other  employee  benefit  plan,   payment  or
         arrangement made to, for or with any such director,  officer,  employee
         or agent;

          (k)  made or permitted  any amendment or  termination  of any material
               contract, agreement or license to which it is a party, other than
               in the ordinary course of business;

          (l)  made any material  change in its accounting  methods or practices
               with respect to its financial condition,  properties, business or
               operations;

          (m)  repaid  any  outstanding  loans,  other  than  repayments  in the
               ordinary course of business;

          (n)  entered into any other material  transaction  not in the ordinary
               course of business;

          (o)  become aware of the need to make additional  specific  provisions
               for reserves for loan losses which would have a material  adverse
               effect  on  its  financial  condition,  properties,  business  or
               operations;

          (p)  hired any new  officers,  other  than in the  ordinary  course of
               business, consistent with past practice;

          (q)  entered  into any  real  estate  or  equipment  lease,  requiring
               aggregate rental payments in excess of $100,000;

          (r)  entered into any  agreement  not  terminable  at will by it which
               requires  the payment by it of an  aggregate  amount in excess of
               $100,000; or

          (s)  agreed  to or  otherwise  become  obligated  to  do  any  of  the
               foregoing.

                  2.10 Real Properties.  Schedule 2.10 hereto describes all real
estate  owned or leased  by  Family,  exclusive  of "other  real  estate  owned"
acquired by Family as a result of foreclosure or "deed in lieu"  settlements and
held by Family for resale. All such real property,  if owned by Family, is owned
under good,  clear and marketable  title,  free and clear of all claims,  liens,
charges,  security interests or encumbrances of any nature whatsoever except (i)
statutory liens securing  payments not yet due, (ii) liens which are incurred in
the  ordinary   course  of  its  business  and  (iii)  such   imperfections   or
irregularities  of  title,  claims,  liens,   charges,   security  interests  or
encumbrances as do not materially impair business operations at such property.

                                      A-13

<PAGE>
Family is the lessee of all leasehold  estates described in Schedule 2.10 and is
in possession of the properties  purported to be leased thereunder and each such
lease is valid,  without  default  thereunder  by the  lessee  or,  to  Family's
knowledge, the lessor. True and complete copies of all leases listed in Schedule
2.10 have been delivered by Family to RSFC.

                  2.11 Taxes and Fees. All tax, fee and  information  returns or
forms  (each a  "return")  required to have been filed prior to the date of this
Agreement by Family with respect to the business, operations, properties, assets
or liabilities of Family, including,  without limitation,  information and other
returns for customers  and  depositors,  with any  governmental  agency,  board,
bureau,  body,  department,  authority or municipality of the United States, any
state thereof,  or any other  jurisdiction  have been duly and timely filed, and
each such return in all material respects correctly reflects, as applicable, the
income, sales, excise,  capital, place of business,  franchise,  fuel, custom or
other tax or fee  liability  and all other  information  required to be reported
thereon,  and all such taxes or fees shown as due on such returns have been paid
or accrued other than taxes or fees  described on Schedule 2.11 hereto which are
being contested and which have not been finally determined.  Except as set forth
on Schedule 2.11 hereto,  there is no issue relating to any such return that, if
determined  adversely to Family,  would result in the  assertion of any material
deficiency for any tax or fee or interest or penalties in connection  therewith,
and no facts or circumstances  exist as of the date hereof which could give rise
to any such  issue.  The  provisions  for taxes  due by  Family  in the  Interim
Statements are sufficient for all unpaid taxes, whether or not disputed, for the
period  then  ended and all prior  periods  for  which tax  returns  are not yet
required to be filed.  Except as set forth on Schedule  2.11 hereto,  Family has
not (a) entered into any agreement,  waiver or other arrangement with respect to
any extension of time for the filing of any tax return,  the payment of any tax,
the period during which any tax  authorities  may assess or reassess any amounts
or the running of any statute of limitations,  or with respect to any tax issues
relating to or which may materially affect its financial condition,  properties,
business  or  operations  or (b) since  September  30,  1996,  incurred  any tax
liability as a result of any  transaction  relating to its financial  condition,
properties,  business or  operations  that was not fully  reflected  or reserved
against in the Interim Statements other than tax accruals in the ordinary course
of business.  The federal  income tax returns of Family have never been audited.
Except as set forth on  Schedule  2.11  hereto,  there  are no  actions,  suits,
proceedings,  investigations or claims now pending or threatened  against Family
in  respect  of any  material  taxes,  assessments,  fees or any  matters  under
discussion  with any  governmental  authority  relating to any  material  taxes,
assessments, or fees, relating to its business,  operations,  properties, assets
or  liabilities.  Family has collected or withheld from each payment made to any
of  its  current  or  former  customers,  depositors,   shareholders,  officers,
creditors,  employees  and  other  persons  the  amount of all  material  taxes,
including but not limited to income taxes and "backup" withholding,  required to
be collected or withheld therefrom,  and, to the extent required,  have paid the
same to the proper tax or other  receiving  authority  within the time  required
under any applicable requirements.

                                      A-14

<PAGE>
          2.12 Contracts. Except as set forth on Schedule 2.12 hereto, Family is
               not a party to any written or oral:

          (a)  contract or agreement, other than contracts or agreements made in
               the ordinary course of business, involving more than $100,000;

          (b)  contract or agreement with any governmental authority, other than
               contracts or agreements made in the ordinary course of business;

          (c)  contract  or  agreement  providing  for  the  settlement  of  any
               material  action,  suit,  proceeding or  investigation  involving
               Family, except in the ordinary course of business;

          (d)  employment or consulting  agreement of any kind with any officer,
               director,   employee  or  consultant,  or  any  policy,  program,
               agreement  or  understanding  (whether  or not in the  form of an
               agreement)  obligating Family to pay any amount to any officer or
               employee on account of severance or termination of employment;

          (e)  contract or collective  bargaining agreement with any labor union
               or representative of its employees; or

          (f)  contract  or  agreement   which  is  material  to  its  financial
               condition, properties, business or operations.

Except as set forth in Schedule 2.12 hereto, each contract or other agreement to
which Family is a party is in full force and effect and is valid and enforceable
by Family in  accordance  with its  terms,  subject  to  applicable  bankruptcy,
insolvency and similar laws affecting  creditors' rights  generally,  and, as to
enforceability,  to general  principles of equity.  Neither Family nor any other
party is in default in any material respect in the observance or the performance
of any term or obligation to be performed by it under any such contract or other
agreement.  Family has  delivered  or made  available  to RSFC true and complete
copies of all  contracts and  agreements  referred to in clauses (a) through (f)
above.

                  2.13  Litigation.  Except as set forth in Schedule 2.13 hereto
and except  for  actions in which  Family is the  plaintiff  where the amount in
controversy is less than $100,000,  there are no actions, suits,  proceedings or
investigations  before  any  court or  administrative  authority  in the  United
States, any state thereof,  or any other  jurisdiction,  of any kind now pending
or,  to the  best  of the  knowledge  of  Family,  threatened  or any  facts  or
circumstances  known to Family which could give rise to, any such action,  suit,
proceeding  or  investigation,  involving  Family  or  any  of  its  businesses,
operations,   properties,  assets  or  liabilities.   There  is  no  arbitration
proceeding  involving Family which is pending or threatened under any collective
bargaining agreement or otherwise.  Except as set forth in Schedule 2.13 hereto,
neither Family nor any of its


                                      A-15
<PAGE>
properties,  assets or liabilities, is subject to any judicial or administrative
judgment,  order,  decree or restraint  which  adversely  affects its  business,
operations or financial condition.

                  2.14  Compliance with Laws and  Regulations.  The business and
operations  of Family have been and are in all  material  respects  conducted in
accordance with all applicable laws, rules and regulations  (including,  without
limitation,  the Equal Credit  Opportunity  Act, the Consumer Credit  Protection
Act,  the Truth in Lending  Act,  the  Community  Reinvestment  Act and the Real
Estate  Settlement  Procedures  Act),  and  Family  is not  subject  to or being
threatened  with, any material fine,  penalty,  liability or legal disability to
its business as the result of its failure to comply with any  requirement of any
governmental  body or agency  having  jurisdiction  over it, the  conduct of its
business, the use of its assets and properties,  or any premises occupied by it.
Family has filed all reports and maintained all records  required to be filed or
maintained  during the past five fiscal years and the current  fiscal year under
applicable rules and regulations of the FDIC and the State of Florida. Each such
filing  contains  the  information  required  to  be  stated  therein  and  such
information  was true and correct in all  material  respects as of the time such
report was filed.

                  2.15 Employment Benefit Plans and Arrangements; Labor Matters.

                  (a) Schedule  2.15 hereto lists all employee  benefits  plans,
         contracts,  programs  or  arrangements,  including  but not  limited to
         pension,   profit-sharing,   stock   option,   stock  bonus,   deferred
         compensation,   supplemental   retirement,   severance,   health  care,
         hospitalization, medical, dental, disability, life insurance and salary
         continuation,  which  are  currently  maintained,   contributed  to  or
         required to be  contributed  to by Family or which  otherwise  cover or
         provide  benefits to any  employee or former  employee of Family or any
         beneficiary thereof (collectively,  the "Plans").  Family has delivered
         to RSFC true and complete  copies of all of the Plans and all documents
         relating  thereto,   including,   but  not  limited  to,  summary  plan
         descriptions, annual reports (IRS Form 5500 Series), actuarial reports,
         and  accountant  or  trustee  reports,  if any,  and such  reports  are
         accurate in all material respects and there has been no material change
         in the financial or funding  status of any such Plan since the dates of
         the most  recent of such  reports.  Each Plan has been  maintained  and
         administered in all material  respects in accordance with its terms and
         with all  applicable  laws,  including the Employee  Retirement  Income
         Security  Act of  1974,  as  amended  ("ERISA"),  and the  Code and the
         regulations  promulgated  thereunder,  and in a manner  which  will not
         result in any  material  charge or  assessment  against or liability of
         Family.  Except as set forth on Schedule 2.15 hereto,  any Plan that is
         intended  to  qualify  under  Section  401(a)  of  the  Code  has  been
         determined  by the Internal  Revenue  Service to be so  qualified,  and
         nothing has occurred  since the date of such  determination  that could
         adversely  affect  such  qualification.  The fair  market  value of the
         assets of each Plan that is subject  to Title IV equals or exceeds  the
         present value of all benefit liabilities (as defined in Title IV of



                                      A-16
<PAGE>
         ERISA) under the Plan,  with such  present  value being  determined  by
         application  of the actuarial  methods and  assumptions  applied by the
         Plan's  enrolled  actuary at the most recent  annual  valuation  of the
         Plan.  Family has not  engaged in any  transaction  which may result in
         imposition on it of any material excise tax under Sections 4971 through
         4980, inclusive, of the Code, or otherwise incurred a liability for any
         excise tax, other than excise taxes which have  heretofore been paid or
         have been  accrued,  and,  in either  case are fully  reflected  in the
         Interim  Statements.  There  does not  exist any  accumulated  material
         funding  deficiency  (within  the  meaning of  Section  302 of ERISA or
         Section 412 of the Code),  whether or not waived,  with  respect to any
         Plan.  There are no  circumstances  pursuant to which  Family  could be
         liable to the Pension Benefit Guaranty  Corporation or a multi-employer
         plan (as defined in Section  3(37) of ERISA)  with  respect to any plan
         not  listed on  Schedule  2.15.  Except as set forth in  Schedule  2.15
         hereto,  no Plan  provides  hospital,  medical or health care  benefits
         (other  than  those  mandated  by  the   Consolidated   Omnibus  Budget
         Reconciliation  Act of  1986) or any life  insurance  or death  benefit
         protection (other than under a Plan that qualifies under Section 401(a)
         of the Code) to any retired employees.

                  (b) As of the date hereof,  no  association  of employees  has
         petitioned or applied for labor union certification with respect to all
         or any part of the  business or  operations  of Family nor is there any
         organized campaign to obtain any such certification and there have been
         no  negotiations  with any labor union or association of employees with
         respect to any future or amended  agreements  by Family  involving  its
         business or  operations  and Family has not made or received any offers
         or proposals with respect thereto.

                  2.16  Accounting  Practices.  The books,  records and accounts
maintained by Family  accurately  and fairly  reflect in  reasonable  detail its
businesses, operations, properties, assets and liabilities, and Family maintains
internal   accounting   controls  that  provide   reasonable   assurances   that
transactions are executed only with management's  authorization and transactions
are recorded as necessary to permit preparation of accurate financial statements
and to maintain accountability for its properties and assets.

                  2.17  Minute  Books.  The  minute  books of Family  are in all
material  respects  complete  and  accurate  records of all  meetings  and other
corporate actions of its shareholders and Board of Directors and Family has made
available to RSFC for inspection the originals  thereof or delivered true copies
thereof.

                  2.18 Insurance.  All of the insurance policies in force on the
date hereof insuring Family, and its assets, business,  employees,  officers and
directors,  are described in Schedule 2.18 hereto.  Family has delivered or made
available to RSFC true and complete copies of all such policies.


                                      A-17
<PAGE>

                  2.19 Agreements with Regulators.  Family is not a party to any
written  agreement  or  memorandum  of  understanding  with,  nor a party to any
commitment  letter  or  similar  undertaking  to,  nor  subject  to any order or
directive by, nor a recipient of any extraordinary  supervisory letter from, the
FDIC or the State of Florida which restricts the conduct of its business,  or in
any  manner  relates  to  its  capital  adequacy,  its  credit  policies  or its
management. Family has not been advised by the FDIC or the State of Florida that
it is  contemplating  issuing  or  requesting  any such  agreement,  memorandum,
commitment, understanding, order or supervisory letter.

                  2.20 Environmental. Family is not (i) in violation of any law,
regulation,  order,  permit,  license or decree  regulating  emissions  into the
environment  and the proper  disposal  of wastes,  petroleum  products  or other
materials;  or (ii) liable or responsible for any cleanup,  fines,  liability or
expense arising under any environmental law,  regulation or order as a result of
the  disposal  of wastes,  petroleum  products or other  materials  in or on its
property (whether owned or leased or in which either has acquired an interest by
way of mortgage or foreclosure)  by it, its  predecessors in title, or any other
person,  or in or on any other  property,  including  property no longer  owned,
leased  or used by it.  There  are no  asbestos  or  petroleum  products  or any
hazardous  or waste  material of any kind located  under,  on or in the property
(owned or  leased)  of  Family,  and such  property  has never been used for the
handling,  treatment,  storage or  disposal  of any  petroleum  products  or any
hazardous or toxic  substances as defined under any applicable  state or federal
law.

     2.21  Community  Reinvestment  Act.  Except as set forth on Schedule  2.21,
Family has  complied in all material  respects  with its  obligations  under the
Community Reinvestment Act.

                  2.22  Transactions  with  Insiders.  Except  as set  forth  on
Schedule 2.22, all of the loans,  transactions,  agreements and dealings between
Family and any  "Insider",  as defined in  Regulation  O, comply in all respects
with the provisions of Regulation O.

                  2.23  Fidelity  Bond.  Family has obtained all fidelity  bonds
that are required by law or regulation or that are reasonably  necessary for the
protection of Family.  All such fidelity bonds are currently in force and Family
has no reason to anticipate  that the issuers thereof will fail to renew them or
plan to revoke and/or cancel them.

                  2.24  Proxy  Statement.  The proxy  statement  referred  to in
Section  4.7  hereof  will not,  with  respect  to  Family,  contain  any untrue
statements of material  fact or omitted to state any material fact  necessary in
order to make the statements made, in the light of the circumstances under which
they were made, not misleading.

     2.25 Brokers.  Except as described in Schedule 2.25, neither Family nor any
director,  officer,  employer, agent or other representative of Family, has paid
or is

                                      A-18
<PAGE>
obligated to pay to any party any finder's fee, brokerage  commission,  fairness
opinion fee or like payment in connection with the transactions  contemplated by
this Agreement.

                  2.26 No Untrue Statements. No statement by Family contained in
this  Agreement or any of the Schedules  hereto or documents  referred to herein
contains or will contain any untrue  statement of a material  fact,  or omits or
will omit to state a material  fact  necessary  in order to make the  statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.

                  2.27  Absence  of  Regulatory  Communications.  Family  is not
subject  to,  or  has  received  during  the  past  three  years,   any  written
communication directed specifically to it from any Agency to which it is subject
or pursuant to which such Agency has imposed or has  indicated it may impose any
material restrictions on the operations of it or the business conducted by it or
in which such Agency has raised a material  question  concerning  the condition,
financial or otherwise, of such company.

     2.28 Opinion of Financial Advisor.  Family has been advised by Ryan, Beck &
Co. that the consideration to be received in the Merger by the holders of Family
Common Stock is fair to such holders from a financial point of view.

                                   ARTICLE III

               REPRESENTATIONS AND WARRANTIES OF RSFC AND REPUBLIC

                  RSFC and Republic  hereby  represent  and warrant to Family as
follows  (references  to RSFC in this  Article  III shall be  deemed to  include
Governors  Bank  Corporation,  RSFC's  wholly-owned  subsidiary,  in addition to
RSFC):

                  3.1  Corporate  Organization.  RSFC is a Florida  corporation,
duly  organized,  validly  existing and in good  standing  under the laws of the
State of Florida.  RSFC has the  corporate  power and  authority to carry on its
business  and  operations  as now being  conducted  and to own and  operate  its
properties  and assets as now owned and being  operated by it. RSFC is qualified
or licensed to do business and is in good standing in each jurisdiction in which
it  operates.  Schedule  3.1  hereto  lists  all  of  the  direct  and  indirect
subsidiaries  of RSFC.  All such  subsidiaries  are Florida  corporations,  duly
organized,  validly existing and in good standing under the laws of the State of
Florida.  RSFC is a bank holding  company,  duly  registered as such and in good
standing as such under the Bank Holding Company Act of 1956, as amended.

                  3.2 Authorization  and  Enforceability;  No Violation.  RSFC's
Board of  Directors  has duly  authorized  the  execution  and  delivery of this
Agreement and the consummation of the transactions  contemplated hereby. Subject
to  approval  of the  Merger  by  shareholders  of RSFC  owning  not less than a
majority of the  outstanding  shares of RSFC Common Stock,  this  Agreement is a
legal, valid and binding obligation

                                      A-19
<PAGE>
of RSFC,  enforceable in accordance with its terms, except as enforceability may
be limited by applicable bankruptcy, insolvency,  reorganization,  moratorium or
other similar laws  affecting  creditors'  rights  generally and except that the
availability  of equitable  remedies is within the discretion of the appropriate
court. The execution, delivery and performance of this Agreement do not, and the
consummation  of the Merger will not, (a) violate or conflict with any provision
of the Articles of  Incorporation or Bylaws of RSFC, (b) require any third party
consent pursuant to or result in any breach of or default under any provision of
any  contract or agreement of any kind to which RSFC is a party or by which RSFC
is bound or to which any property or asset of RSFC is subject,  or (c) result in
any breach or violation of, or default under, or any event which with due notice
or lapse  of time or both  would  constitute  a  default  under,  result  in the
termination  of, or accelerate the  performance  required by, or require RSFC to
obtain or make any  consent,  authorization,  approval,  registration  or filing
(other than as described in this  Agreement),  under any  statute,  law,  bylaw,
ordinance,  regulation, rule, judgment, decree, order, license, waiver, variance
or other requirement of any court or agency,  board,  bureau, body or department
of the United States or any state thereof which is applicable to Republic or any
of the properties or assets of RSFC.

                  3.3  Capitalization;  Stock Ownership.  As of the date hereof,
the  authorized  capital stock of RSFC  consists of 20,000,000  shares of common
stock,  par value  $.01 per  share,  of which  7,852,040  shares  are issued and
outstanding,  and 10,000,000 shares of preferred stock,  $10.00 stated value per
share,  of which no shares  of  Series  A, no  shares of Series B and  1,035,000
shares of Series C are issued and outstanding. All of the issued and outstanding
shares of RSFC Common Stock have been duly authorized and validly issued and are
fully paid and  nonassessable,  and none of them were issued in violation of any
preemptive  or other right.  Except as described on Schedule  3.3, RSFC is not a
party to or bound by any contract,  agreement or arrangement  to issue,  sell or
otherwise dispose of or redeem, purchase or otherwise acquire any of its capital
stock and there is no  outstanding  option,  warrant or other right to subscribe
for or purchase,  or contract,  agreement  or  arrangement  with respect to, any
capital stock of RSFC or any other security  exercisable or convertible into any
capital stock of RSFC, or any stock appreciation rights.

                  3.4 Corporate Organization.  Republic is a Florida state bank,
duly  organized,  validly  existing and in good  standing  under the laws of the
State of Florida. Republic has the corporate power and authority to carry on its
business  and  operations  as now being  conducted  and to own and  operate  its
properties  and  assets  as now  owned and being  operated  by it.  Republic  is
qualified  or  licensed  to  do  business  and  is  in  good  standing  in  each
jurisdiction in which it operates.

                  3.5 Authorization and Enforceability; No Violation. Republic's
Board of Directors  and  shareholder  have duly  authorized  the  execution  and
delivery of this Agreement and the consummation of the transactions contemplated
hereby, and this Agreement is a legal, valid and binding obligation of Republic,
enforceable  in  accordance  with its  terms,  except as  enforceability  may be
limited by applicable

                                      A-20

<PAGE>
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
affecting  creditors'  rights  generally  and except  that the  availability  of
equitable  remedies  is within the  discretion  of the  appropriate  court.  The
execution,   delivery  and  performance  of  this  Agreement  do  not,  and  the
consummation  of the Merger will not, (a) violate or conflict with any provision
of the Articles of  Incorporation  or Bylaws of Republic;  (b) require any third
party  consent  pursuant  to or result in any  breach  of or  default  under any
provision of any contract or agreement of any kind to which  Republic is a party
or by which  Republic is bound or to which any  property or asset of Republic is
subject;  (c) result in any breach or  violation  of, or default  under,  or any
event which with due notice or lapse of time or both would  constitute a default
under, result in the termination of, or accelerate the performance  required by,
or require  Republic  to obtain or make any  consent,  authorization,  approval,
registration  or filing (other than as described in this  Agreement),  under any
statute,  law, bylaw,  ordinance,  regulation,  rule, judgment,  decree,  order,
license,  waiver,  variance or other requirement of any court or agency,  board,
bureau,  body or  department  of the United States or any state thereof which is
applicable to Republic or any of the properties or assets of Republic; (d) cause
any  acceleration  of maturity of any note,  instrument  or other  obligation to
which  Republic is a party or by which  either is bound or with respect to which
it is an obligor or  guarantor;  or (e) result in the creation or  imposition of
any lien, pledge, claim, charge, restriction,  equity or encumbrance of any kind
whatsoever upon or give to any other person any interest or right, including any
right of termination or cancellation, in or with respect to any of the business,
operations, properties, assets, agreements or contracts of Republic.

                  3.6 SEC  Filings.  RSFC  has  heretofore  or will  deliver  to
Family,  copies of RSFC's:  (i) Annual  Report on Form 10-K for the fiscal  year
ended  December  31,  1995;  (ii)  1995  Annual  Report to  Shareholders;  (iii)
Quarterly  Report on Form 10-Q for the fiscal  quarters ended March 31, June 30,
and September 30, 1996;  and (iv) any reports on Form 8-K filed by RSFC with the
SEC since  December  31,  1995 and will  continue  until the  Closing to furnish
Family with copies of said  reports.  Since  December 31, 1993,  RSFC has timely
filed all reports and documents  required to be filed by RSFC with the SEC under
the rules and  regulations  for the SEC and all such reports and documents  have
complied in all  material  respects,  as of their  respective  filing  dates and
effective dates, as the case may be, with all the applicable requirements of the
1933 Act and the 1934 Act. As of the respective filing and effective dates, none
of such reports or  registration  statements  or other  documents  contained any
untrue statement of a material fact or omitted to state a material fact required
to be stated  therein or necessary in order to make the statements  therein,  in
light of the circumstances under which they were made, not misleading.

                  3.7  Registration  Statement.  At the  time  the  Registration
Statement referred to in Section 5.5 hereof becomes effective,  the Registration
Statement,  including the proxy  statement  constituting  a part  thereof,  will
comply in all material  respects with the  requirements of the 1933 Act or other
applicable  securities law and the rules and  regulations  thereunder,  will not
contain an untrue statement of a material


                                      A-21

<PAGE>
fact or omit to state a material fact  necessary in order to make the statements
therein,  in the light of the  circumstances  under  which they were  made,  not
misleading;  provided,  however,  that  this  Section  3.7  shall  not  apply to
statements  included  in the  proxy  statement  made  in  reliance  upon  and in
conformity with information furnished to RSFC in writing by Family or any of its
representatives, including financial information and statements.

                  3.8 Financial Statements.  RSFC has delivered to Family copies
of its  statements of financial  condition as of March 31, 1993,  1994 and 1995,
and  December 31,  1995,  and  statements  of changes in  shareholders'  equity,
statements of cash flows and statements of operations for each of the years then
ended, together with supporting schedules and notes thereto,  audited by Ernst &
Young LLP, and its unaudited  statements of financial  condition as of September
30, 1996 and statements of operations for the nine-month period then ended (such
statements  as of and for the period ended  September  30, 1996 are  hereinafter
referred  to as the  "RSFC  Interim  Statements").  All  of  the  aforementioned
financial statements are true, correct and complete in all material respects and
present  the  financial  position  and results of  operations  of RSFC as of the
respective  dates of such financial  statements  and for the respective  periods
then ended in conformity with GAAP,  consistently applied throughout the periods
involved;  except,  with  respect to the RSFC Interim  Statements,  for year-end
adjustments.  The  opinions  of Ernst & Young LLP with  respect  to the  audited
financial statements are unqualified.

     3.9 Loan Portfolio. With respect to each loan owned by Republic in whole or
in part (each, a "Loan"), except as described on Schedule 3.9 hereto:

          (a)  the note and the related security documents are each legal, valid
               and  binding   obligations  of  the  maker  or  obligor  thereof,
               enforceable  against  such maker or obligor  in  accordance  with
               their  terms,  subject to the effect of  bankruptcy,  insolvency,
               reorganization,  moratorium  or other  similar  laws  relating to
               creditor's rights generally, and to general equitable principles;

          (b)  neither  Republic nor any prior holder of a Loan has modified the
               note or any of the related  security  documents  in any  material
               respect or satisfied, canceled or subordinated the note or any of
               the related security  documents except as otherwise  disclosed by
               documents in the applicable Loan file;

          (c)  Republic is the sole holder of legal and beneficial title to each
               Loan  (or  Republic's  applicable   participation   interest,  as
               applicable);

          (d)  the note and the related security documents,  copies of which are
               included  in the Loan files,  are true and correct  copies of the
               documents  they  purport  to be and  have  not  been  superseded,
               amended, modified, canceled or


                                      A-22

<PAGE>
         otherwise changed except as otherwise disclosed by documents in the
         applicable Loan file;

          (e)  there is no  pending or  threatened  condemnation  proceeding  or
               similar  proceeding   affecting  the  property  which  serves  as
               security for a Loan;

          (f)  there is no  litigation  or  proceeding  pending  or  threatened,
               relating to the  property  which  serves as  security  for a Loan
               which would have a material adverse effect upon the related Loan;

          (g)  with respect to a Loan held in the form of a  participation,  the
               participation   documentation  is  legal,   valid,   binding  and
               enforceable and the interest in such Loan of Republic  created by
               such  participation  would not be a part of the insolvency estate
               of the Loan  originator or other third party upon the  insolvency
               thereof; and

          (h)  each Loan secured by a mortgage on residential  property  (except
               for construction loans) was originated by a bank, thrift or other
               HUD-approved lender.

     3.10  Deposits.  Except as described on Schedule  3.10 hereto,  none of the
deposits  of  Republic is a  "brokered"  deposit or subject to any  encumbrance,
legal restraint or other legal process.

     3.11 No Undisclosed  Liabilities,  Etc. Since  September 30, 1996, RSFC has
not incurred or become aware of any liability or obligation (absolute,  accrued,
contingent or otherwise) of any nature which should properly have been reflected
or reserved for in the RSFC Interim Statements.

     3.12 Absence of Certain  Changes.  Since September 30, 1996 (except for the
transactions contemplated by this Agreement) through the date of this Agreement,
RSFC has not:

               (a)  had any change in financial condition,  properties, business
                    or operations which would have a material adverse effect;

               (b)  suffered  any  damage,   destruction  or  loss  of  physical
                    property or assets (whether or not covered by insurance), in
                    the aggregate in excess of $100,000 in value;

               (c)  issued,  sold or otherwise  disposed of, or agreed to issue,
                    sell or  otherwise  dispose  of, any of its  capital  stock,
                    except upon exercise of outstanding stock options;


                                      A-23

<PAGE>
               (d)  incurred or agreed to incur any  material  indebtedness  for
                    borrowed  money,  other  than  in  the  ordinary  course  of
                    business;

               (e)  made or obligated itself to make any capital  expenditure in
                    excess of $100,000 in the aggregate;

               (f)  waived any material right;

               (g)  sold,  transferred  or  otherwise  disposed of, or agreed to
                    sell,  transfer or  otherwise  dispose  of, any  assets,  or
                    canceled, or agreed to cancel, any material debts or claims,
                    in each case, other than in the ordinary course of business;

               (h)  mortgaged,  pledged or subjected to any charge,  lien, claim
                    or encumbrance,  or agreed to mortgage, pledge or subject to
                    any charge, lien, claim or encumbrance,  any of its material
                    properties or assets,  other than in the ordinary  course of
                    business;

               (i)  declared,  set aside or paid any dividend  (whether in cash,
                    property or stock) with respect to any of its capital stock,
                    other  than  its  regular  cash   dividends,   or  redeemed,
                    purchased  or  otherwise  acquired,  or  agreed  to  redeem,
                    purchase or otherwise acquire, any of its capital stock;

               (j)  increased   the   compensation   or   bonuses   or   special
                    compensation of any kind of any of its directors,  officers,
                    employees  or  agents  over the rate  being  paid to them on
                    September  30,  1996,  except  for  such  increases  in  the
                    ordinary  course  of  business  not  to  exceed  6%  of  the
                    aggregate  payroll as of September  30, 1996,  or adopted or
                    increased any benefits under any insurance, pension or other
                    employee  benefit plan,  payment or arrangement made to, for
                    or with any such director, officer, employee or agent;

               (k)  made  or  permitted  any  amendment  or  termination  of any
                    material  contract,  agreement  or  license to which it is a
                    party, other than in the ordinary course of business;

               (l)  made  any  material  change  in its  accounting  methods  or
                    practices   with   respect  to  its   financial   condition,
                    properties, business or operations;

               (m)  repaid any outstanding  loans,  other than repayments in the
                    ordinary course of business;

               (n)  entered  into  any  other  material  transaction  not in the
                    ordinary course of business;


                                                       A-24

<PAGE>
               (o)  become  aware  of  the  need  to  make  additional  specific
                    provisions  for  reserves for loan losses which would have a
                    material   adverse   effect  on  its  financial   condition,
                    properties, business or operations;

               (p)  hired any new officers, other than in the ordinary course of
                    business, consistent with past practice;

               (q)  entered into any real estate or equipment  lease,  requiring
                    aggregate rental payments in excess of $100,000;

               (r)  entered  into any  agreement  not  terminable  at will by it
                    which  requires the payment by it of an aggregate  amount in
                    excess of $100,000; or

               (s)  agreed to or  otherwise  become  obligated  to do any of the
                    foregoing.

                  3.13 Real Properties.  Schedule 3.13 hereto describes all real
estate  owned or leased by RSFC or  Republic,  exclusive  of "other  real estate
owned"  acquired  by  Republic  as a  result  of  foreclosure  or "deed in lieu"
settlements and held by Republic for resale.  All such real property,  if owned,
is owned under good, clear and marketable  title,  free and clear of all claims,
liens,  charges,  security  interests or encumbrances  of any nature  whatsoever
except (i) statutory  liens securing  payments not yet due, (ii) liens which are
incurred in the ordinary course of its business and (iii) such  imperfections or
irregularities  of  title,  claims,  liens,   charges,   security  interests  or
encumbrances as do not materially  impair business  operations at such property.
RSFC or Republic is the lessee of all  leasehold  estates  described in Schedule
3.13 and is in possession of the  properties  purported to be leased  thereunder
and each such lease is valid,  without  default  thereunder by the lessee or, to
lessee's knowledge, the lessor. True and complete copies of all leases listed in
Schedule 3.13 have been delivered by RSFC to Family.

                  3.14 Taxes and Fees. All tax, fee and  information  returns or
forms  (each a  "return")  required to have been filed prior to the date of this
Agreement by RSFC with respect to the business,  operations,  properties, assets
or liabilities of RSFC,  including,  without  limitation,  information and other
returns for customers  and  depositors,  with any  governmental  agency,  board,
bureau,  body,  department,  authority or municipality of the United States, any
state thereof,  or any other  jurisdiction  have been duly and timely filed, and
each such return in all material respects correctly reflects, as applicable, the
income, sales, excise,  capital, place of business,  franchise,  fuel, custom or
other tax or fee  liability  and all other  information  required to be reported
thereon,  and all such taxes or fees shown as due on such returns have been paid
or accrued other than taxes or fees  described on Schedule 3.14 hereto which are
being contested and which have not been finally determined.  Except as set forth
on Schedule 3.14 hereto,  there is no issue relating to any such return that, if
determined  adversely  to RSFC,  would  result in the  assertion of any material
deficiency for any tax


                                      A-25

<PAGE>
or fee or  interest  or  penalties  in  connection  therewith,  and no  facts or
circumstances  exist as of the date  hereof  which  could  give rise to any such
issue.  The provisions for taxes due by RSFC in the RSFC Interim  Statements are
sufficient  for all unpaid taxes,  whether or not disputed,  for the period then
ended and all prior  periods for which tax  returns  are not yet  required to be
filed.  Except as set forth on Schedule  3.14  hereto,  RSFC has not (a) entered
into any agreement, waiver or other arrangement with respect to any extension of
time for the filing of any tax return, the payment of any tax, the period during
which any tax  authorities  may assess or reassess any amounts or the running of
any statute of  limitations,  or with  respect to any tax issues  relating to or
which may materially  affect its financial  condition,  properties,  business or
operations  or (b) since  September  30, 1996,  incurred any tax  liability as a
result of any  transaction  relating  to its  financial  condition,  properties,
business or operations that was not fully  reflected or reserved  against in the
RSFC  Interim  Statements  other than tax  accruals  in the  ordinary  course of
business. The federal income tax returns of RSFC have never been audited. Except
as set forth on Schedule 3.14 hereto, there are no actions, suits,  proceedings,
investigations  or claims now pending or  threatened  against RSFC in respect of
any material taxes,  assessments,  fees or any matters under discussion with any
governmental  authority  relating to any material taxes,  assessments,  or fees,
relating to its business,  operations,  properties,  assets or liabilities. RSFC
has collected or withheld from each payment made to any of its current or former
customers,  depositors,  shareholders,  officers, creditors, employees and other
persons the amount of all material  taxes,  including  but not limited to income
taxes and "backup" withholding,  required to be collected or withheld therefrom,
and,  to the  extent  required,  have paid the same to the  proper  tax or other
receiving authority within the time required under any applicable requirements.

     3.15 Contracts.  Except as set forth on Schedule 3.15 hereto,  neither RSFC
nor Republic is a party to any written or oral:

               (a)  contract or  agreement,  other than  contracts or agreements
                    made in the ordinary course of business, involving more than
                    $100,000;

               (b)  contract or agreement with any governmental authority, other
                    than contracts or agreements  made in the ordinary course of
                    business;

               (c)  contract or agreement  providing  for the  settlement of any
                    material action, suit, proceeding or investigation involving
                    it, except in the ordinary course of business;

               (d)  employment  or  consulting  agreement  of any kind  with any
                    officer,  director,  employee or consultant,  or any policy,
                    program,  agreement or understanding  (whether or not in the
                    form of an agreement) obligating it to pay any amount to any
                    officer or employee on account of severance  or  termination
                    of employment;


                                      A-26

<PAGE>
               (e)  contract or collective  bargaining  agreement with any labor
                    union or representative of its employees; or

               (f)  contract or  agreement  which is  material to its  financial
                    condition, properties, business or operations.

Except as set forth in Schedule 3.15 hereto, each contract or other agreement to
which RSFC or  Republic  is a party is in full force and effect and is valid and
enforceable  by  it  in  accordance  with  its  terms,   subject  to  applicable
bankruptcy,  insolvency and similar laws affecting  creditors' rights generally,
and, as to  enforceability,  to general  principles of equity.  Neither RSFC nor
Republic  is in  default  in  any  material  respect  in the  observance  or the
performance  of any term or  obligation  to be  performed  by it under  any such
contract or other agreement. RSFC has delivered or made available to Family true
and complete  copies of all contracts and agreements  referred to in clauses (a)
through (f) above.

                  3.16  Litigation.  Except as set forth in Schedule 3.16 hereto
and except for actions in which  Republic is the  plaintiff  where the amount in
controversy is less than $100,000,  there are no actions, suits,  proceedings or
investigations  before  any  court or  administrative  authority  in the  United
States, any state thereof,  or any other  jurisdiction,  of any kind now pending
or,  to the  best  of  the  knowledge  of  RSFC,  threatened  or  any  facts  or
circumstances  known to RSFC which  could give rise to, any such  action,  suit,
proceeding  or  investigation,   involving  RSFC  or  Republic  or  any  of  its
businesses,   operations,   properties,  assets  or  liabilities.  There  is  no
arbitration proceeding involving RSFC or Republic which is pending or threatened
under any collective  bargaining agreement or otherwise.  Except as set forth in
Schedule 3.16 hereto, neither RSFC, Republic nor any of their properties, assets
or liabilities,  is subject to any judicial or administrative  judgment,  order,
decree  or  restraint  which  adversely  affects  its  business,  operations  or
financial condition.

                  3.17  Compliance with Laws and  Regulations.  The business and
operations of Republic have been and are in all material  respects  conducted in
accordance with all applicable laws, rules and regulations  (including,  without
limitation,  the Equal Credit  Opportunity  Act, the Consumer Credit  Protection
Act,  the Truth in Lending  Act,  the  Community  Reinvestment  Act and the Real
Estate  Settlement  Procedures  Act),  and  Republic  is not subject to or being
threatened  with, any material fine,  penalty,  liability or legal disability to
its business as the result of its failure to comply with any  requirement of any
governmental  body or agency  having  jurisdiction  over it, the  conduct of its
business, the use of its assets and properties,  or any premises occupied by it.
Republic has filed all reports and maintained  all records  required to be filed
or  maintained  during the past five fiscal  years and the  current  fiscal year
under  applicable  rules and  regulations  of the FDIC and the State of Florida.
Each such filing contains the information required to be stated therein and such
information  was true and correct in all  material  respects as of the time such
report was filed.


                                      A-27
<PAGE>
     3.18 Employment Benefit Plans and Arrangements; Labor Matters.

                  (a) Schedule  3.18 hereto lists all employee  benefits  plans,
         contracts,  programs  or  arrangements,  including  but not  limited to
         pension,   profit-sharing,   stock   option,   stock  bonus,   deferred
         compensation,   supplemental   retirement,   severance,   health  care,
         hospitalization, medical, dental, disability, life insurance and salary
         continuation,  which  are  currently  maintained,   contributed  to  or
         required to be  contributed  to by RSFC or Republic or which  otherwise
         cover or provide benefits to any employee or former employee of RSFC or
         Republic or any beneficiary thereof  (collectively,  the "RSFC Plans").
         RSFC has  delivered  to Family true and  complete  copies of all of the
         RSFC  Plans and all  documents  relating  thereto,  including,  but not
         limited to,  summary plan  descriptions,  annual reports (IRS Form 5500
         Series),  actuarial reports, and accountant or trustee reports, if any,
         and such reports are  accurate in all  material  respects and there has
         been no material  change in the financial or funding status of any such
         RSFC Plan since the dates of the most recent of such reports. Each RSFC
         Plan has been maintained and  administered in all material  respects in
         accordance with its terms and with all applicable laws, including ERISA
         and the  Code  and the  regulations  promulgated  thereunder,  and in a
         manner  which  will not  result in any  material  charge or  assessment
         against  or  liability  of RSFC or  Republic.  Except  as set  forth on
         Schedule  3.18 hereto,  any RSFC Plan that is intended to qualify under
         Section 401(a) of the Code has been determined by the Internal  Revenue
         Service to be so qualified,  and nothing has occurred since the date of
         such determination that could adversely affect such qualification.  The
         fair  market  value of the  assets of each RSFC Plan that is subject to
         Title IV equals or exceeds the present value of all benefit liabilities
         (as  defined  in Title IV of  ERISA)  under  the RSFC  Plan,  with such
         present value being determined by application of the actuarial  methods
         and  assumptions  applied  by the Plan's  enrolled  actuary at the most
         recent annual valuation of the RSFC Plan. Neither RSFC nor Republic has
         engaged in any transaction  which may result in imposition on it of any
         material excise tax under Sections 4971 through 4980, inclusive, of the
         Code, or otherwise  incurred a liability for any excise tax, other than
         excise taxes which have heretofore been paid or have been accrued, and,
         in either  case are fully  reflected  in the RSFC  Interim  Statements.
         There  does not  exist  any  accumulated  material  funding  deficiency
         (within  the  meaning  of Section  302 of ERISA or  Section  412 of the
         Code),  whether or not waived, with respect to any RSFC Plan. There are
         no circumstances  pursuant to which RSFC or Republic could be liable to
         the Pension Benefit Guaranty  Corporation or a multi-employer  plan (as
         defined in Section  3(37) of ERISA) with respect to any plan not listed
         on Schedule 3.18.  Except as set forth in Schedule 3.18 hereto, no RSFC
         Plan provides  hospital,  medical or health care  benefits  (other than
         those mandated by the Consolidated Omnibus Budget Reconciliation Act of
         1986) or any life  insurance or death  benefit  protection  (other than
         under an RSFC Plan that qualifies  under Section 401(a) of the Code) to
         any retired employees.



                                      A-28
<PAGE>
                  (b) As of the date hereof,  no  association  of employees  has
         petitioned or applied for labor union certification with respect to all
         or any part of the business or  operations of Republic nor is there any
         organized campaign to obtain any such certification and there have been
         no  negotiations  with any labor union or association of employees with
         respect to any future or amended  agreements by Republic  involving its
         business or operations and Republic has not made or received any offers
         or proposals with respect thereto.

                  3.19  Accounting  Practices.  The books,  records and accounts
maintained  by RSFC and Republic  accurately  and fairly  reflect in  reasonable
detail its businesses,  operations, properties, assets and liabilities, and they
maintain internal  accounting  controls that provide reasonable  assurances that
transactions are executed only with management's  authorization and transactions
are recorded as necessary to permit preparation of accurate financial statements
and to maintain accountability for its properties and assets.

                  3.20 Minute  Books.  The minute books of RSFC and Republic are
in all material respects complete and accurate records of all meetings and other
corporate  actions of its  shareholders and Board of Directors and RSFC has made
available to Family for  inspection  the  originals  thereof or  delivered  true
copies thereof.

                  3.21 Insurance.  All of the insurance policies in force on the
date hereof insuring RSFC or Republic,  and their assets,  business,  employees,
officers  and  directors,  are  described  in  Schedule  3.21  hereto.  RSFC has
delivered  or made  available  to Family  true and  complete  copies of all such
policies.

                  3.22  Agreements with  Regulators.  Republic is not a party to
any written  agreement or memorandum of  understanding  with, nor a party to any
commitment  letter  or  similar  undertaking  to,  nor  subject  to any order or
directive by, nor a recipient of any extraordinary  supervisory letter from, the
FDIC or the State of Florida which restricts the conduct of its business,  or in
any  manner  relates  to  its  capital  adequacy,  its  credit  policies  or its
management.  Republic  has not been  advised by the FDIC or the State of Florida
that it is contemplating  issuing or requesting any such agreement,  memorandum,
commitment, understanding, order or supervisory letter.

                  3.23  Environmental.  Neither  RSFC  nor  Republic  is  (i) in
violation of any law, regulation,  order,  permit,  license or decree regulating
emissions  into the  environment  and the proper  disposal of wastes,  petroleum
products or other  materials;  or (ii) liable or  responsible  for any  cleanup,
fines,  liability or expense arising under any environmental law,  regulation or
order as a  result  of the  disposal  of  wastes,  petroleum  products  or other
materials in or on its property  (whether owned or leased or in which either has
acquired an interest by way of mortgage or foreclosure) by it, its  predecessors
in  title,  or any  other  person,  or in or on any  other  property,  including
property  no longer  owned,  leased  or used by it.  There  are no  asbestos  or
petroleum products or any hazardous or waste material of any kind located under,
on or in the


                                      A-29

<PAGE>
property (owned or leased) of RSFC or Republic, and such property has never been
used for the handling,  treatment, storage or disposal of any petroleum products
or any hazardous or toxic  substances as defined under any  applicable  state or
federal law.

     3.24  Community  Reinvestment  Act.  Except as set forth on  Schedule  3.24
Republic has complied in all material  respects with its  obligations  under the
Community Reinvestment Act.

     3.25 Transactions with Insiders.  Except as set forth on Schedule 3.25, all
of the loans,  transactions,  agreements and dealings  between  Republic and any
"Insider",  as  defined  in  Regulation  O,  comply  in all  respects  with  the
provisions of Regulation O.

     3.26  Fidelity  Bond.  Republic has  obtained  all fidelity  bonds that are
required  by  law or  regulation  or  that  are  reasonably  necessary  for  the
protection  of  Republic.  All such  fidelity  bonds are  currently in force and
Republic has no reason to anticipate that the issuers thereof will fail to renew
them or plan to revoke and/or cancel them.

     3.27 Brokers.  Except as described in Schedule 3.27, neither RSFC, Republic
nor any director,  officer, employer, agent or other representative of RSFC, has
paid or is obligated to pay to any party any finder's fee, brokerage commission,
fairness  opinion  fee or like  payment  in  connection  with  the  transactions
contemplated by this Agreement.

     3.28 No Untrue  Statements.  No statement by RSFC or Republic  contained in
this  Agreement  or any of the  Schedules  hereto  contains or will  contain any
untrue  statement of a material  fact, or omits or will omit to state a material
fact  necessary  in  order  to make  the  statements  therein,  in  light of the
circumstances under which they were made, not misleading.

     3.29  Absence of  Regulatory  Communications.  Neither RSFC nor Republic is
subject  to,  or  has  received  during  the  past  three  years,   any  written
communication directed specifically to it from any Agency to which it is subject
or pursuant to which such Agency has imposed or has  indicated it may impose any
material restrictions on the operations of it or the business conducted by it or
in which such Agency has raised a material  question  concerning  the condition,
financial or otherwise, of such company.

     3.30  Future  Plans.  Republic  has no  present  plans to sell or close any
branch of Family and agrees  not to do so for one year after the  Closing  Date,
absent extraordinary circumstances.


                                      A-30

<PAGE>
     3.31 Opinion of Financial Advisor. RSFC has been advised by Raymond James &
Associates,  Inc.  that  the  Merger  is fair to the  RSFC  shareholders  from a
financial point of view. ARTICLE IV

                               COVENANTS OF FAMILY

     4.1 Access,  Information  and  Documents.  From the date  hereof  until the
Effective  Time,  Family  will  give,  and will cause its  directors,  officers,
employees,  agents and other  representatives to give, to RSFC and to its agents
and representatives (including, but not limited to, its accountants and counsel)
reasonable access to any and all of its properties,  assets,  books, records and
other   documents,   to  enable  RSFC  to  make  such  audit,   examination  and
investigation  of the business,  operations,  properties,  assets,  liabilities,
books,  records and other  documents of Family as RSFC may  determine,  and will
furnish,  and will cause its directors,  officers,  employees,  agents and other
representatives  to  furnish,  to  RSFC  such  information  and  copies  of such
documents and records as RSFC shall request,  including without limitation files
relating to loans  originated  or  purchased,  investments,  leases,  contracts,
employment records and benefit plans, minutes of the proceedings of the Board of
Directors and any committees thereof,  minutes of shareholders' meetings,  legal
proceedings, examination reports, correspondence with regulatory authorities and
correspondence with independent auditors. As part of such examination,  RSFC may
make such  reasonable  inquiries of such persons having business or professional
relationships  with Family as RSFC shall  determine,  and Family will authorize,
and  will  cause  its   directors,   officers,   employees,   agents  and  other
representatives  to  authorize,  such  persons to respond to each inquiry and to
cooperate  fully with RSFC in connection  therewith.  No  investigation  by RSFC
shall affect the  representations and warranties made by Family herein or result
in any waiver or limitation thereof.

     RSFC agrees to keep confidential and not to disclose to any persons, except
its officers,  directors,  accountants and legal counsel and as may otherwise be
required  by law,  all  confidential  information  provided  to it by  Family in
connection with the foregoing examination of Family.

     4.2 No Other  Transactions.  Except  and  only to the  extent  required  by
fiduciary  obligations,  neither  Family  nor  any of its  directors,  executive
officers,  representatives,  agents or other persons controlled by Family shall,
and Family shall not permit its directors and executive officers to, directly or
indirectly,  encourage or solicit or hold  discussions or negotiations  with, or
provide  any  information  to, any  person,  entity or group  (other  than RSFC)
concerning any merger,  sale of substantially all of the assets,  sale of shares
of  capital  stock or  similar  transactions  involving  Family,  other  than as
required by a court or regulatory agency with jurisdiction over Family.

     4.3 Conduct of Business Prior to the Effective Time. During the period from
the date of this Agreement to the Effective Time, Family shall (i) maintain its



                                      A-31

<PAGE>
existence and good standing under the laws of its organization, and (ii) conduct
its  business  and  engage  in  transactions  only in the  ordinary  course  and
consistent with its past prudent banking practices.  In addition,  Family agrees
that from the date hereof to the Effective Time, except as permitted or required
by this  Agreement,  it will not take any action that would result in any of its
representations  or  warranties  contained in this  Agreement not being true and
correct in any material  respect at the  Effective  Time.  Family agrees that it
shall  confer with RSFC upon the request of RSFC and will advise RSFC  regarding
all  significant  developments,  transactions  and  proposals  relating  to  its
financial  condition,  properties,  business or  operations,  and will cause its
directors,  officers, employees, agents and other representatives to disclose to
RSFC any and all material  changes in, or events which  materially  affect,  its
financial condition, properties, business or operations.

     4.4 Negative Covenants.  From the date hereof to the Effective Time, except
as permitted or required by this Agreement,  Family will not,  without the prior
consent of RSFC, which consent shall not be unreasonably withheld:

               (a)  change any  provision  of its Articles of  Incorporation  or
                    Bylaws, or take any other action with respect thereto;

               (b)  change the number of shares of its issued  capital  stock or
                    issue  or  grant  any  option,  warrant,  call,  commitment,
                    subscription,   right  to  purchase  or   agreement  of  any
                    character  relating  to its  authorized  or  issued  capital
                    stock,  or any  securities  convertible  into shares of such
                    stock,  or split,  combine or  reclassify  any shares of its
                    capital stock, or redeem or otherwise  acquire any shares of
                    such  capital  stock,  or  declare,  set  aside  or pay  any
                    dividend or other  distribution  (whether in cash,  stock or
                    property  or any  combination  thereof)  in  respect  of its
                    capital stock,  except for cash dividends  consistent  with,
                    and in accordance with, past practices;

               (c)  hire any officer, except in the ordinary course of business;

               (d)  grant any severance or termination  pay to, or enter into or
                    amend any written  severance or employment  agreement  with,
                    any of its directors, officers or employees or adopt any new
                    employee benefit plan or arrangement of any type;

               (e)  sell or dispose of any assets or incur any  liabilities,  in
                    either case in excess of $100,000 in the  aggregate,  except
                    in the ordinary course of business;

               (f)  make any  capital  expenditure  in excess of $100,000 in the
                    aggregate;

                                      A-32

<PAGE>
               (g)  file any  applications  or make any contract with respect to
                    branching or site location or relocation;

               (h)  make any loan,  commitment therefor, or direct investment in
                    or with respect to any one party or related group of parties
                    or issue any letter of credit, or any renewal thereof,  in a
                    single or series of  transactions  in an amount in excess of
                    $250,000;

               (i)  engage in any business  transactions  with its  directors or
                    officers other than services provided to Family by directors
                    and officers consistent with past practices;

               (j)  take  any  action,   except  as  may  be  required  by  law,
                    regulation  or judicial  or  regulatory  order,  which could
                    prevent the Merger;

               (k)  enter into or renew any  written  employment  or  consulting
                    agreement or amend or otherwise  modify any existing written
                    employment or consulting agreements;

               (l)  increase  the   compensation  or  benefits  of  any  of  its
                    employees,   officers  or  directors  or  pay  any  bonuses,
                    directly  or  indirectly,  to any such  persons,  except for
                    increases in the  ordinary  course of business not to exceed
                    6% of the aggregate payroll as of September 30, 1996;

               (m)  enter into,  amend or renew any real estate  lease except in
                    the ordinary course of business;

               (n)  enter into any agreement not  terminable at will by it which
                    requires the payment by it of an aggregate  amount in excess
                    of $100,000;

               (o)  waive any material  right other than in the ordinary  course
                    of business;

               (p)  incur any material  indebtedness  for money owed, other than
                    in the ordinary course of business;

               (q)  mortgage,  pledge or subject to any charge,  lien,  claim or
                    encumbrance  any of its assets  other  than in the  ordinary
                    course of business;

               (r)  make  any  material  change  in its  accounting  methods  or
                    practices;

               (s)  amend or modify any  employee  retirement  plans or increase
                    the amount of contributions to such plans; or

               (t)  agree or obligate itself to do any of the foregoing.



                                      A-33

<PAGE>
                  4.5  Current  Information.  During the period from the date of
this  Agreement to the  Effective  Time,  Family shall  promptly  advise RSFC in
writing  of any  information  or fact  that  would  make any  representation  or
warranty or any  statement in this  Agreement or in the  Schedules  not true and
correct if such  information  or fact had been  known  when the  representation,
warranty or statement was made.

                  4.6 Pursuit of Approvals.  Family will use its best efforts to
obtain all necessary  government  approvals and any other  regulatory  approvals
which may be required of Family and to take all other reasonable steps which are
or may be necessary to consummate  the Merger and will  cooperate  with RSFC and
Republic in the preparation of all applications and regulatory  filings and will
furnish  promptly upon written  request all  documents,  information,  financial
statements  or other  materials  as may be required  in order to  complete  such
applications.  RSFC will be provided  the  opportunity  to review and approve in
advance all information relating to it which appears in any filing made with, or
written material submitted to any third party or governmental body in connection
with the transactions contemplated by this Agreement.

                  4.7 Meeting of Family's Shareholders;  Proxy Statement. Family
will take all steps  necessary duly to call,  give notice of, convene and hold a
meeting of its  shareholders,  to be held within 45 days of the effectiveness of
the Registration Statement, for the purpose of securing the required approval of
its shareholders of this Agreement, the Merger and the transactions contemplated
hereby.  Family  will  recommend  to  its  shareholders  the  approval  of  this
Agreement, the Merger and the transactions  contemplated hereby and use its best
efforts to obtain such  approvals.  The text of the Family proxy  statement with
respect to such  shareholders  meeting  shall be prepared by RSFC in  connection
with the  Registration  Statement and shall be subject to the prior  approval of
Family.

                  4.8 Future Financial Statements. Family shall deliver to RSFC,
within 20 days  after the end of each  calendar  month from the month of October
1996 through the Closing Date, its unaudited  statements of financial  condition
as of the end of such month and its statements of operations for the period from
January 1, 1996 through the month then ended.  All of the  financial  statements
hereinabove  referred to in this Section 4.8 are hereinafter  referred to as the
"Future Financial Statements". The Future Financial Statements shall be prepared
in accordance with GAAP on a basis consistent with the Interim  Statements.  The
Future  Financial  Statements  so  delivered  after  the  date  hereof  shall be
accompanied by a certificate of a duly authorized  officer  certifying  that, to
the best of his knowledge,  such statements are complete,  true and accurate and
that they have been prepared in accordance with GAAP, and on a basis  consistent
with the Interim Statements.

     4.9 Observer at Meetings. Unless prohibited by law, Family agrees to permit
the  Chairman of the Board and the  Executive  Vice  President  of RSFC or their
designees to attend, as an observer, all meetings of its shareholders, Board of



                                                       A-34

<PAGE>
Directors and committees of the Board of Directors,  including loan  committees,
which may be held from the date hereof through the Effective Time.  Family shall
provide  RSFC  with  the same  notice  of all  such  meetings  which is given to
shareholders or directors,  as the case may be, and with copies of all materials
and documents  distributed  at such  meetings.  Notwithstanding  the  foregoing,
Family may, in its  discretion,  exclude RSFC from  portions of meetings  during
which  this  Agreement  or  its  interpretation,   breach,   performance  and/or
enforcement are reviewed.  RSFC shall maintain the strict confidentiality of all
matters  observed at such  meetings;  provided,  however,  RSFC may discuss such
matters  with  officers,  directors,  legal  counsel  and  advisors  of RSFC and
Republic and may disclose such matters publicly if obligated to do so by law.

     4.10  Pooling.  Family  agrees that it will not  knowingly  take any action
which would have the effect of  jeopardizing  the  treatment  of the Merger as a
"pooling of interests."

                                    ARTICLE V

                         COVENANTS OF RSFC AND REPUBLIC

                  5.1 Access,  Information  and Documents.  From the date hereof
until  the  Effective  Time,  RSFC will  give,  and will  cause  its  directors,
officers,  employees, agents and other representatives to give, to Family and to
its agents and representatives  (including,  but not limited to, its accountants
and counsel) reasonable access to any and all of its properties,  assets, books,
records and other  documents,  to enable Family to make such audit,  examination
and investigation of the business, operations,  properties, assets, liabilities,
books,  records and other  documents of RSFC as Family may  determine,  and will
furnish,  and will cause its directors,  officers,  employees,  agents and other
representatives  to  furnish,  to Family  such  information  and  copies of such
documents  and records as Family shall  request,  including  without  limitation
files relating to loans originated or purchased, investments, leases, contracts,
employment records and benefit plans, minutes of the proceedings of the Board of
Directors and any committees thereof,  minutes of shareholders' meetings,  legal
proceedings, examination reports, correspondence with regulatory authorities and
correspondence with independent  auditors.  As part of such examination,  Family
may  make  such  reasonable   inquiries  of  such  persons  having  business  or
professional  relationships  with RSFC as Family shall determine,  and RSFC will
authorize, and will cause its directors,  officers,  employees, agents and other
representatives  to  authorize,  such  persons to respond to each inquiry and to
cooperate fully with Family in connection therewith.  No investigation by Family
shall affect the representations and warranties made by RSFC herein or result in
any waiver or limitation thereof.

                  Family agrees to keep  confidential and not to disclose to any
persons,  except its officers,  directors,  accountants and legal counsel and as
may otherwise be



                                     A-35

<PAGE>
required  by  law,  all  confidential  information  provided  to it by  RSFC  in
connection with the foregoing examination of RSFC.

                  5.2 No  Other  Transactions.  Except  and  only to the  extent
required  by  fiduciary  obligations,  neither  RSFC  nor any of its  directors,
executive officers, representatives,  agents or other persons controlled by RSFC
shall,  and RSFC shall not permit  its  directors  and  executive  officers  to,
directly or indirectly, encourage or solicit or hold discussions or negotiations
with,  or provide any  information  to, any person,  entity or group (other than
Family) concerning any merger or acquisition  involving RSFC or Republic,  other
than mergers or acquisitions  in which RSFC,  Republic or a subsidiary of either
is the surviving  corporation  (an "Additional  Acquisition"),  or other than as
required  by a  court  or  regulatory  agency  with  jurisdiction  over  RSFC or
Republic.  Neither RSFC nor Republic shall enter into a definitive  agreement to
effect an  Additional  Acquisition  without  the prior  consent  of the Board of
Directors of Family.

                  5.3 Conduct of Business  Prior to the Effective  Time.  During
the period from the date of this Agreement to the Effective Time, RSFC shall (i)
maintain its existence and good standing under the laws of its organization, and
(ii) conduct its business and engage in transactions only in the ordinary course
and consistent with its past prudent banking practices. In addition, RSFC agrees
that from the date hereof to the Effective Time, except as permitted or required
by this  Agreement,  it will not take any action that would result in any of its
representations  or  warranties  contained in this  Agreement not being true and
correct in any material respect at the Effective Time. RSFC agrees that it shall
confer with Family upon the request of Family and will advise  Family  regarding
all  significant  developments,  transactions  and  proposals  relating  to  its
financial  condition,  properties,  business or  operations,  and will cause its
directors,  officers, employees, agents and other representatives to disclose to
Family any and all material changes in, or events which materially  affect,  its
financial condition, properties, business or operations.

                  5.4 Pursuit of Approvals.  RSFC and Republic will each use its
best efforts to obtain all necessary  State of Florida and Federal Reserve Board
approvals and any other regulatory approvals which may be required and to do all
other things which are or may be  necessary  to  consummate  the Merger and will
cooperate with Family in the  preparation of all  applications  and will furnish
promptly upon written request all documents,  information,  financial statements
or other  materials as may be required in order to complete  such  applications.
Family will be  provided  the  opportunity  to review and approve in advance all
information  relating to it which  appears in any filing  made with,  or written
material  submitted to any third party or  governmental  body in connection with
the transactions contemplated by this Agreement.

                  5.5 Registration Statement; Meeting of RSFC's Shareholders. As
soon as practicable after the date hereof,  RSFC shall prepare and file with the
Securities  and  Exchange   Commission   (the  "SEC"),   and   diligently   seek
effectiveness  of, a  Registration  Statement  on Form  S-4 ( the  "Registration
Statement") containing the joint proxy state ment/prospectus with respect to the
RSFC and Family  shareholders  meetings  referred  to herein and the RSFC Common
Stock to be issued upon  effectiveness  of the Merger.  RSFC will take all steps
necessary  duly to call,  give  notice  of,  convene  and hold a meeting  of its
shareholders, to be held within 45 days of the effectiveness of the Registration
Statement, for the purpose of securing the required approval of its shareholders
of this Agreement,  the Merger and the transactions  contemplated  hereby.  RSFC
will recommend to its  shareholders  the approval of this Agreement,  the Merger
and the transactions contemplated hereby and use its best efforts to obtain such
approvals.  The text of the  Registration  Statement  shall be  subject to prior
reasonable  approval  of  Family.  Preparation  and  filing of the  Registration
Statement  shall be at RSFC's  expense,  except that Family shall be responsible
for the expense of its counsel and accountants.  Family shall not be responsible
for any other fees or expenses in connection  with the  Registration  Statement,
including  filing fees.  Family shall be responsible for the expense of printing
and mailing the proxy  statement  (contained in the  Registration  Statement) to
Family's shareholders.

     5.6 Boards of Directors  Election.  Promptly  after the  Closing,  RSFC and
Republic  agree to cause the persons listed on Schedule 5.6 hereof to be elected
to the Boards of Directors of RSFC and Republic.

     5.7 Pooling.  RSFC agrees that it will not knowingly  take any action which
would have the effect of jeopardizing  the treatment of the Merger as a "pooling
of interests."

                  5.8  Family  Employees.  All  employees  of Family  shall,  at
Republic's option, become employees of Republic; and the following employees, if
they do not become  employees  of  Republic,  shall be entitled to receive  from
Republic the severance  benefits  described on Schedule 5.8: Donald Price, Cathy
Cordova,  Diane Morgan,  Dorothy Ellison,  Theresa Sanchez,  Dapathana Dell, Pat
Barnett and Belinda  McNab.  All  employees  of Family who become  employees  of
Republic on the  Effective  Date shall be entitled,  to the extent  permitted by
applicable  law, to  participate  in all  benefit  plans of Republic to the same
extent as  Republic's  employees,  except as stated  otherwise in this  section.
Employees of Family on the Effective  Date shall be allowed to participate as of
the  Effective  Date in the medical and dental  benefit plans of Republic as new
employees of Republic,  and the time of  employment  of such  employees  who are
employed at least 30 hours per week with Family, as of the Effective Date, shall
be counted as  employment  under such dental and medical  plans of Republic  for
purposes  of   calculating   any  waiting  period  and   preexisting   condition
limitations.  To the extent  permitted by applicable  law, the period of service
with Family of all  employees to become  employees of Republic on the  Effective
Date  shall be  recognized  only for  vesting  and  eligibility  purposes  under
Republic's  benefit plans.  RSFC's and Republic's  current benefit plans are set
forth on Section 3.18 hereof.

                  5.9      Indemnification.




                                      A-36

<PAGE>
                  (a) For a period of six years after the Effective  Date,  RSFC
         shall  indemnify,  defend  and hold  harmless  the  present  and former
         directors,   officers,   employees  and  agents  of  Family  (each,  an
         "Indemnified  Party") against all liabilities arising out of actions or
         omissions  arising out their  employment  by Family and occurring at or
         prior to the Effective Date to the full extent  permitted under Florida
         law and by RSFC's Articles of Incorporation  and Bylaws as in effect on
         the date hereof,  including provisions relating to advances of expenses
         incurred  in the  defense  of any  litigation;  provided  that  no such
         indemnification shall be made for actions or omissions which constitute
         violations of law or fraud, are  intentionally  taken or omitted in bad
         faith, or constitute a knowing breach of this Agreement. The provisions
         of this  Section  5.9 shall  continue in full force and effect for such
         six-year   period  with   respect  to  each  such   Indemnified   Party
         notwithstanding  the Merger or any  termination of employment by Family
         or Republic of any such Party.

                  (b) RSFC shall use its reasonable efforts to maintain Family's
         existing  director's  and officers'  liability  insurance  policy (or a
         policy,   including  RSFC's  existing  policy,   providing   comparable
         coverage)  covering persons who are currently covered by such insurance
         for a period of three years after the  Effective  Date on terms no less
         favorable  than those in effect on the date hereof,  provided that RSFC
         shall not be  obligated to make annual  premium  payments in respect of
         such policy (or coverage  replacing such policy) which exceed,  for the
         portion related to Family's directors and officers,  150% of the annual
         premium payments on Family's current policy in effect as of the date of
         this Agreement.

                  (c) Any  Indemnified  Party  wishing to claim  indemnification
         under  this  Section  5.9,  upon  learning  of any  such  liability  or
         litigation,  shall  promptly  notify RSFC thereof.  In the event of any
         such litigation  (whether  arising before or after the Effective Date),
         (i) RSFC shall have the right to assume the  defense  thereof  and RSFC
         shall not be liable to such  Indemnified  Party for any legal  expenses
         for other counsel or any other expenses  subsequently  incurred by such
         Indemnified Parties in connection with the defense thereof, except that
         if  RSFC  elects  not  to  assume  such  defense  or  counsel  for  the
         Indemnified  Parties  advises that there are  substantive  issues which
         raise conflicts of interest  between RSFC and the Indemnified  Parties,
         the  Indemnified  Parties may retain counsel  satisfactory to them, and
         RSFC shall pay all reasonable fees and expenses of such counsel for the
         Indemnified Parties;  provided,  however,  that RSFC shall be obligated
         pursuant to this Section 5.9(c) to pay for such additional  counsel for
         Indemnified  Parties  in any  jurisdiction  as  counsel  for RSFC shall
         determine  is necessary  under law and  professional  ethics;  (ii) the
         Indemnified   Parties  will  cooperate  in  the  defense  of  any  such
         litigation,  and (iii)  RSFC  shall not be  liable  for any  settlement
         effected without its prior written consent; and provided, further, that
         RSFC shall not have any obligation  hereunder to any Indemnified  Party
         when and if a court of competent jurisdiction shall determine, and such
         determination shall have become final, that the



                                      A-37

<PAGE>
         indemnification  of such Indemnified  Party in the manner  contemplated
         hereby is prohibited by applicable law.

                  (d)  If  RSFC  or  any  of its  successors  or  assigns  shall
         consolidate  with or merge  into any other  person and shall not be the
         continuing or surviving person of such consolidation or merger or shall
         transfer all or substantially all of its assets to any person, then and
         in each case, proper provision shall be made so that the successors and
         assigns of RSFC shall assume the  obligations set forth in this Section
         5.9.

                  (e)  In  consideration  of  the  indemnification   obligations
         provided  by RSFC  in this  Section  5.9 and as a  condition  precedent
         thereto,  each  director,  former  director and officer of Family shall
         have  delivered  to RSFC on or prior to the date of this  Agreement,  a
         letter (in form reasonably  satisfactory to RSFC) describing all claims
         such directors and officers may have against Family. In the letter, the
         director,  former  director  or  officer  shall:  (a)  acknowledge  the
         assumption  by RSFC of all  liability (to the extent Family would be so
         liable) for claims for  indemnification  arising under  Section  5.9(a)
         hereof; (b) affirm that he or she does not have, nor is he or she aware
         of any other claims he or she might have,  against Family; (c) identify
         any other  claims or any facts or  circumstances  of which he or she is
         aware that could give rise to a claim for indemnification under Section
         5.9(a)  hereof;  and (d) release as of the  Effective  Date any and all
         claims that he or she may have  against any Family  known to him or her
         which he or she did not so disclose to RSFC.

                  (f) Family hereby represents and warrants to RSFC and Republic
         that it has no knowledge of any claim, pending or threatened, or of any
         facts or  circumstances  that could give rise to any obligation by RSFC
         to provide the indemnification required by this Section 5.9.

         5.10 Future Financial Information. RSFC will furnish to Family:

                  (a) as soon as  practicable  in any event within 45 days after
         the end of each  quarterly  period  in each  fiscal  year  consolidated
         statements  of operation of RSFC for such  period,  and a  consolidated
         statement  of  financial  condition  of  RSFC  as of the  end  of  such
         quarterly  period,  setting  forth  in each  case in  comparative  form
         figures for the corresponding  periods,  ending in the preceding fiscal
         year, subject to changes resulting from year-end adjustments;

                  (b) promptly upon receipt thereof, copies of all audit reports
         submitted  to RSFC by  independent  auditors  in  connection  with each
         annual,  interim  or  special  audit of the  books of RSFC made by such
         accountants; and




                                      A-38
<PAGE>
                  (c) as soon as practicable,  all of such financial  statements
         and reports as it shall send to its  shareholders  and of such  regular
         and periodic reports as RSFC may file with the SEC.

                  5.11 Observer at Meetings.  Unless prohibited by law, RSFC and
Republic  agree to permit the Chairman of the Board and the  President of Family
or their designees to attend, as an observer,  all meetings of its shareholders,
Board of Directors  and  committees of the Board of  Directors,  including  loan
committees,  which may be held from the date hereof through the Effective  Time.
RSFC and Republic shall provide Family with the same notice of all such meetings
which is given to shareholders or directors, as the case may be, and with copies
of all materials and documents distributed at such meetings. Notwithstanding the
foregoing, RSFC or Republic may, in its discretion, exclude Family from portions
of  meetings  during  which  this  Agreement  or  its  interpretation,   breach,
performance  and/or  enforcement are reviewed.  Family shall maintain the strict
confidentiality  of all matters  observed at such meetings;  provided,  however,
Family may discuss such  matters with  officers,  directors,  legal  counsel and
advisors of Family and may disclose such matters  publicly if obligated to do so
by law.

     5.12  Dividend  Policy.  The Board of  Directors  of RSFC shall  review the
dividend policy of RSFC at least annually.

                                   ARTICLE VI

                           CONDITIONS PRECEDENT TO THE
                    OBLIGATIONS OF RSFC, REPUBLIC AND FAMILY

                  The  obligations  of RSFC,  Republic  and Family to effect the
Merger are subject to the fulfillment of each of the following  conditions prior
to or at the Effective Time, or waiver thereof by all three parties:

                  6.1  Government  Approvals.  (a) The receipt of all government
approvals  required to be received to consummate  the Merger,  including the SEC
ordering effective the Registration Statement, shall have been received, without
the imposition of conditions  which would,  in the reasonable  determination  of
RSFC, (i) have a material adverse effect on the financial condition, properties,
business or  operations of RSFC or Republic  upon  completion of the Merger,  or
(ii) otherwise impair the value of Family to RSFC; (b) such government approvals
shall remain in effect;  (c) all applicable  statutory waiting or notice periods
with  respect  to such  government  approvals  shall have  expired;  and (d) all
conditions and  requirements  prescribed by law or by such government  approvals
shall have been satisfied to the extent required prior to the Effective Time.

     6.2 Shareholder  Approval.  At the respective  shareholders  meetings,  the
Merger  shall have  received  the  approval  of  holders  of a  majority  of the
outstanding shares of each of RSFC Common Stock and of Family Common Stock.



                                      A-39

<PAGE>
                  6.3 No  Litigation.  No order,  judgment  or  decree  shall be
outstanding  against a party  hereto or a third party that would have the effect
of preventing  consummation of the Merger;  no suit,  action or other proceeding
shall be pending or, to the knowledge of either party hereto,  threatened by any
governmental body in which it is sought to restrain or prohibit the Merger;  and
no suit,  action  or other  proceeding  shall be  pending  before  any  court or
governmental  agency in which it is sought to restrain or prohibit the Merger or
obtain other  substantial  monetary or other  relief  against one or more of the
parties  hereto in connection  with this  Agreement and which RSFC,  Republic or
Family  determines  in good  faith,  based upon the  advice of their  respective
counsel,  makes it inadvisable to proceed with the Merger because any such suit,
action or proceeding has a significant potential to be resolved in such a way as
to deprive the party electing not to proceed of any of the material  benefits to
it of the  Merger  or to have a  material  adverse  effect  on the  business  or
financial condition of such party.

                                   ARTICLE VII

                             CONDITION PRECEDENT TO
                            THE OBLIGATIONS OF FAMILY

                  The  obligation  of Family to effect  the Merger is subject to
the fulfillment of the following condition prior to or at the Effective Time, or
waiver thereof by Family:

                  7.1 Representations, Warranties and Covenants. The obligations
of RSFC or Republic  required to be performed by it at or prior to the Effective
Time pursuant to the terms of this Agreement  shall have been duly performed and
complied with in all material respects.  The  representations  and warranties of
RSFC or Republic  contained in this  Agreement  shall be true and correct in all
material respects as of the date of this Agreement, and as of the Effective Time
as though made at and as of the Effective Time, except for those representations
and warranties specifically relating to a time or times other than the Effective
Time which  shall be true and correct in all  material  respects at such time or
times and except for changes permitted by this Agreement with the same force and
effect as if made at and as of the Effective Time;  provided that "material" for
purposes of this Section 7.1 and Section 9.2 hereof shall mean an adverse change
or  impact  on  RSFC  and  Republic,  their  business,  financial  condition  or
prospects, taken as a whole.

     7.2  Material  Change.  There  shall not have  occurred a material  adverse
change in RSFC,  its  business,  financial  condition or  prospects,  taken as a
whole, since September 30, 1996.

     7.3 Financial  Conditions.  The interim  consolidated balance sheet of RSFC
for the calendar month end immediately  prior to the Closing Date, and as of the
Closing Date,  shall reflect total assets of not less than  $320,000,000,  total
deposits  of  not  less  than  $260,000,000,   total  loans  of  not  less  than
$230,000,000, Tangible Equity



                                      A-40

<PAGE>
of not less than $36,000,000,  non-performing assets of not more than $6,500,000
and allowance for loan losses of not less than $1,200,000.

                  7.4  Officers'  Certificates.  RSFC and  Republic  shall  have
furnished Family with such certificates of its officers or others and such other
documents  to  evidence  the  fulfillment  of the  conditions  set forth in this
Article VII as Family may reasonably request.

                  7.5  Consents.  RSFC and  Republic  shall  have  received  all
necessary  consents  to the  transactions  contemplated  herein  required by any
agreement material to the operation or conduct of business of RSFC or Republic.

                  7.6 Tax  Opinion.  RSFC shall  have  received  the  opinion of
Morgan,  Lewis & Bockius  LLP to the effect  that the Merger will be treated for
federal  income tax purposes as a  reorganization  within the meaning of Section
368(a) of the Code and that RSFC,  Republic  and Family  will each be a party to
such reorganization within the meaning of Section 368(a) of the Code.

                  7.7  Fairness  Opinion.   Prior  to  the  date  on  which  the
Registration Statement is filed by RSFC with the SEC, Family shall have received
in writing  the  opinion  referred  to in Section  2.28 hereof and, if sought by
Family,  an endorsement or  confirmation of such opinion by a firm of investment
bankers, consultants or accountants (selected by Family) other than Ryan, Beck &
Co.

                                  ARTICLE VIII

          CONDITIONS PRECEDENT TO THE OBLIGATIONS OF RSFC AND REPUBLIC

                  The  obligation  of RSFC and  Republic to effect the Merger is
subject to the  fulfillment of each of the following  conditions  prior to or at
the Effective Time, or waiver thereof by RSFC and Republic:

                  8.1 Representations, Warranties and Covenants. The obligations
of Family  required  to be  performed  by it at or prior to the  Effective  Time
pursuant  to the terms of this  Agreement  shall  have been duly  performed  and
complied with in all material respects.  The  representations  and warranties of
Family  contained  in this  Agreement  shall be true and correct in all material
respects  as of the  date of this  Agreement,  and as of the  Effective  Time as
though made at and as of the Effective  Time,  except for those  representations
and warranties specifically relating to a time or times other than the Effective
Time which  shall be true and correct in all  material  respects at such time or
times and except for changes permitted by this Agreement with the same force and
effect as if made at and as of the Effective Time;  provided that "material" for
purposes of this  Section  8.1 and  Section 9.3 shall mean an adverse  change or
impact on Family,  its business,  financial  condition or prospects,  taken as a
whole.



                                      A-41

<PAGE>
     8.2  Material  Change.  There  shall not have  occurred a material  adverse
change in Family,  its business,  financial  condition or prospects,  taken as a
whole, since September 30, 1996.

                  8.3 Financial  Conditions.  The interim  consolidated  balance
sheet of Family for the  calendar  month end  immediately  prior to the  Closing
Date,  and as of the Closing  Date,  shall reflect total assets of not less than
$225,000,000,  total deposits of not less than $200,000,000,  total loans of not
less  than   $145,000,000,   Tangible  Equity  of  not  less  than  $20,000,000,
non-performing  assets of not more than  $2,000,000  and an  allowance  for loan
losses of not less than $1,300,000.

                  8.4 Demands for Appraisal. The holders of not more than 10% of
the outstanding  shares of Family Common Stock shall have duly delivered  proper
demands stating an intention to demand appraisal of and payment for their shares
in accordance with Section 658.44, Florida Statutes.

                  8.5 Accountants'  Comfort Letter. RSFC and Republic shall have
received the letter of Ernst & Young LLP,  dated the Closing Date, to the effect
that, based on agreed-upon procedures, nothing has come to their attention which
would cause them to believe that the total assets, total deposits,  total loans,
Tangible Equity, classified assets and non-performing assets of Family as of the
calendar month ended prior to the Closing Date are not as reported by Family.

                  8.6 Officers'  Certificates.  Family shall have furnished RSFC
and  Republic  with such  certificates  of its officers or others and such other
documents  to  evidence  the  fulfillment  of the  conditions  set forth in this
Article   VIII  as  RSFC  and  Republic  may   reasonably   request,   including
certification  of the names,  addresses  and numbers of shares of Family  Common
Stock held by Family shareholders of record as of the Closing.

                  8.7  Consents.  Republic  and RSFC  shall  have  received  all
necessary  consents  to the  transactions  contemplated  herein  required by any
agreement material to the operation or conduct of business of Family.

     8.8 Employment  Agreements.  The Employment Agreements between Republic and
each of Carol R.  Owen and  Bruce  Keir,  entered  into on the date  hereof  and
effective at the Effective Time, shall remain in full force and effect.

                  8.9 Tax  Opinion.  RSFC shall  have  received  the  opinion of
Morgan,  Lewis & Bockius  LLP to the effect  that the Merger will be treated for
federal  income tax purposes as a  reorganization  within the meaning of Section
368(a) of the Code and that RSFC,  Republic  and Family  will each be a party to
such reorganization within the meaning of Section 368(a) of the Code.




                                      A-42

<PAGE>
                  8.10 Family Affiliate  Letters.  RSFC shall have received from
each  director of Family and any other person which would be an  "affiliate"  of
Family  for  purposes  of  Rule  145  under  the 33 Act a duly  executed  letter
agreement,  in form and substance  acceptable to Family and RSFC, with regard to
their Rule 145 and "pooling" obligations..

     8.11  Fairness  Opinion.  Prior  to the  date  on  which  the  Registration
Statement is filed by RSFC with the SEC, RSFC shall have received in writing the
opinion referred to in Section 3.31 hereof.





                                      A-43

<PAGE>
                                   ARTICLE IX

                        TERMINATION, AMENDMENT AND WAIVER

                  9.1  Termination  by Mutual  Consent.  This  Agreement  may be
terminated  at any time prior to the  Effective  Time  (whether  before or after
approval of the Merger by RSFC's or  Family's  shareholders)  by mutual  written
consent of RSFC and Family.

                  9.2 Termination by Family. Family may terminate this Agreement
by written  notice to RSFC,  at any time prior to the  Effective  Time,  whether
before or after approval by the shareholders of Family,  if (a) any event occurs
such that a material condition set forth in Articles VI or VII hereof which must
be  fulfilled  before  Family is obligated to  consummate  the Merger  cannot be
fulfilled  (other  than by  reason  of  Family's  failure  to  comply  with  its
obligations  hereunder)  and  nonfulfillment  is  not  waived,  expressly  or by
implication,  by Family; (b) there shall have been a material default under or a
material breach of RSFC or Republic's covenants hereunder;  (c) there shall have
been a  material  default  under or a  material  breach of RSFC's or  Republic's
representations  and warranties  hereunder;  (d) any event occurs which,  in the
opinion of Ernst & Young LLP, would  disqualify the Merger from being treated as
a "pooling of interests"; or (e) the shareholders of either Family or RSFC shall
fail to approve the Merger at their  respective  shareholders  meetings  held to
consider the Merger.  Family may also terminate this Agreement at any time after
September 30, 1997, if all the conditions precedent to its obligations to effect
the Merger shall not have been  fulfilled by reason other than Family's  failure
to comply with its  obligations  hereunder  and the Merger shall not have become
effective on or prior to such date.

                  9.3  Termination by RSFC. RSFC may terminate this Agreement by
written notice to Family at any time prior to the Effective Time, whether before
or after approval by the  shareholders  of Family,  if (a) any event occurs such
that a condition set forth in Articles VI or VIII hereof which must be fulfilled
before RSFC is obligated to consummate the Merger or cannot be fulfilled  (other
than by reason of RSFC's or  Republic's  failure to comply with its  obligations
hereunder) and nonfulfillment is not waived by RSFC; (b) there shall have been a
material default under or a material breach of Family's covenants hereunder; (c)
there shall have been a material  default  under or material  breach of Family's
representations  and warranties  hereunder;  (d) any event occurs which,  in the
opinion or Ernst & Young LLP, would  disqualify the Merger from being treated as
a "pooling of interests"; or (e) the shareholders of either Family or RSFC shall
fail to approve the Merger at their  respective  shareholders  meetings  held to
consider the Merger.  RSFC may also  terminate  this Agreement at any time after
September  30, 1997, if all the  conditions  precedent to their  obligations  to
effect the Merger  shall not have been  fulfilled by reason other than RSFC's or
Republic's failure to comply with its obligations hereunder and the Merger shall
not have become effective on or prior to such date.




                                      A-44

<PAGE>
                  9.4 Effect of  Termination.  If this  Agreement is terminated,
this Agreement,  except for this Section 9.4 and Section 9.5, which shall remain
in full  force and  effect,  shall no longer be of any force or effect and there
shall  be no  liability  hereunder  on the part of any  party or its  respective
directors,  officers  or  shareholders;  provided  that (i) if such  termination
results from knowing or  intentional  breaches by Family of any  representation,
warranty or covenant hereunder, or if RSFC terminates this Agreement pursuant to
Section  2.5  hereof,  then  Family  shall  pay all of the  reasonable  fees and
expenses  incurred by RSFC and Republic in connection with this  Agreement,  the
Merger and the  transactions  contemplated  hereby and (ii) if such  termination
results  from  knowing  or  intentional  breaches  by  RSFC or  Republic  of any
representation or warranty or covenant  hereunder,  then RSFC and Republic shall
pay all of the  reasonable  fees and expenses of Family in connection  with this
Agreement, the Merger and the transactions contemplated hereby.

                  9.5 Alternate Transaction. Nothing contained in this Agreement
shall be deemed to prohibit  any  director or officer of Family from  fulfilling
his or her  fiduciary  duties to Family  shareholders  or from taking any action
required by law.  However,  in  addition to any payment  required by Section 9.4
hereof,  in the event that this Agreement is terminated as a result of Family or
the holders of at least a majority of the shares of Family Common Stock entering
into an  agreement  with respect to the merger of Family with a party other than
Republic or the  acquisition of a majority of the  outstanding  shares of Family
Common Stock by any party other than RSFC, or is terminated in  anticipation  of
any  such  agreement  or  acquisition,  then,  in  either  event,  Family  shall
immediately pay RSFC, by wire transfer,  $500,000 in full satisfaction of RSFC's
losses and damages resulting from such termination.  Family agrees that $500,000
is reasonable  under the  circumstances,  that it would be impossible to exactly
determine  RSFC's  actual  damages  as a result of such a  termination  and that
RSFC's actual damages  resulting from the loss of the  transaction are in excess
of $500,000.

                  9.6  Extension or Waiver.  At any time prior to the  Effective
Time, whether before or after shareholder approval,  either party may (a) extend
the time for the  performance  of any of the  obligations  or other  acts of the
other  party  hereto,  (b) waive any  inaccuracies  in the  representations  and
warranties  of the  other  party  hereto  contained  herein  or in any  document
delivered pursuant hereto, or (c) waive compliance with any of the agreements or
conditions of the other party hereto contained herein. Any agreement on the part
of any party hereto for any such  extension or waiver shall only be valid if set
forth in a writing signed on behalf of such party.

                                    ARTICLE X

                                  MISCELLANEOUS

                  10.1     Certain Terms.

                                      A-45

<PAGE>
                  (a) Unless otherwise defined herein, all accounting terms used
         herein  shall  have  the  meanings  ascribed  to them  under  generally
         accepted   accounting   principles   ("GAAP"),   as  adjusted  by  FDIC
         regulations and practice.

                  (b)  "Tangible  Equity" shall have the meaning set forth in 12
         C.F.R. ss.325.2(s),  provided that, in determination of Tangible Equity
         and the financial  conditions set forth in Sections 2.5 and 8.3 hereof.
         Any amounts  expensed  for  counsel,  accountants,  financial  advisors
         relating  to  the  transactions  contemplated  by  this  Agreement  and
         printing  expenses  relating to the  Registration  Statement  and proxy
         statements  shall be added back to Tangible Equity for purposes of this
         Agreement.

                  (c) "Agency"  shall mean each of the United States  Department
         of Justice,  the Board of the Governors of the Federal  Reserve System,
         the  Federal  Deposit  Insurance  Corporation,  the  Office  of  Thrift
         Supervision, all state regulatory agencies having jurisdiction over the
         parties,  HUD, the VA, the FHA, the GNMA, the FNMA, the FHLMC,  and the
         SEC.

                  (d)  "Non-performing  assets"  shall  mean loans in default at
         least 90 days,  Other Real Estate Owned, any other  repossessed  assets
         and any other loans off accrual for any reason.

     (e) "Knowing" shall mean known to any director or executive  officer of the
company.

                  10.2 Expenses.  If the Merger is not consummated,  each of the
parties will pay all of its own legal, accounting and other expenses incurred in
the  preparation  of  this  Agreement  and  the  performance  of the  terms  and
provisions of this Agreement.  If the Merger is  consummated,  RSFC and Republic
shall be responsible for any such expenses of Family remaining unpaid.

                  10.3 Legal Fees. In the event of litigation between any of the
parties to this Agreement with respect to enforcement of the provisions  hereof,
the prevailing  party in such litigation  shall be entitled to recover its legal
fees and expenses from the other party to such litigation.

                  10.4 Survival. All representations and warranties contained in
this Agreement or in any certificate  delivered at Closing shall be extinguished
at and shall not survive the Effective  Time,  except for knowing or intentional
breaches of  representations  and  warranties.  All  covenants,  agreements  and
undertakings required by this Agreement to be performed after the Effective Time
shall survive the Effective Time and remain binding obligations.

     10.5 Entire Agreement;  Amendment;  Waiver.  This Agreement  supersedes all
previous arrangements or understandings, whether written or oral, and



                                      A-46
<PAGE>
contains the entire agreement of the parties, with respect to the subject matter
hereof.  This Agreement may be modified,  varied or otherwise  amended only by a
writing  executed  on behalf  of each of the  parties  hereto.  No waiver of any
provision of this  Agreement  shall be valid unless in writing and signed by the
party against whom  enforcement of such waiver is sought.  No waiver,  course of
dealing,  delay in acting or other  purported  waiver by any party of compliance
with any provision of this Agreement shall be construed as a continuing  waiver,
or as a waiver of any subsequent  breach, of any such provision or of any rights
or remedies with respect thereto.

                  10.6  Notices.  Any  notice,   request,   election,  or  other
communication required or permitted to be given by any party under any provision
of this  Agreement  shall be in  writing  and  shall be deemed to have been duly
given if delivered in person, by overnight courier or by facsimile transmission,
to the following address,  or to such other address as any party shall designate
upon written notice to the other party pursuant to this Section 10.6:

                  If to RSFC or Republic:

                                    Republic Security Bank
                                    4400 Congress Avenue
                                    West Palm Beach, Florida  33407
                                    Facsimile No.: 561-881-9225

                                    Attn:   Rudy E. Schupp, President
                                            and Chairman of the Board

                  With a copy to:

                                    John S. Fletcher, Esq.
                                    Morgan, Lewis & Bockius LLP
                                    5300 First Union Financial Center
                                    200 South Biscayne Boulevard
                                    Miami, Florida  33131-2339
                                    Facsimile No.:  305-579-0321

                  If to Family:

                                    Family Bank
                                    1000 East Hallandale Beach Boulevard
                                    Hallandale, Florida  33009
                                    Facsimile No.: 954-458-2338

                                    Attn:   Carol R. Owen,
                                            President


                                      A-47
<PAGE>
                  With copies to:

                                    Lynn W. Fromberg, Esq.
                                    Fromberg, Fromberg, Lewis & Brecker, P.A.
                                    Suite 505
                                    20801 Biscayne Boulevard
                                    Aventura, Florida  33180
                                    Facsimile No.:  305-936-0101

                                    and

                                    Carlos E. Loumiet, Esq.
                                    Greenberg Traurig
                                    1221 Brickell Avenue
                                    Miami, Florida  33131
                                    Facsimile No.:  305-579-0717

                  10.7  Rights  Under  this  Agreement;  Nonassignability.  This
Agreement  shall bind and inure to the benefit of the  parties  hereto and their
respective  successors,  but  shall  not be  assignable  by any  party.  Nothing
contained in this  Agreement  is intended to confer upon any person,  other than
the parties to this Agreement,  Indemnified  Parties and their respective heirs,
estates and successors, any rights, remedies,  obligations, or liabilities under
or by reason of this Agreement.

                  10.8  Form  of  This   Agreement.   Captions  to  the  various
provisions  in this  Agreement  are for the  convenience  of the reader only and
shall not be  construed  as  affecting  the  meaning  or  interpretation  of any
provision of this  Agreement.  Terms used in the  singular  shall be read in the
plural,  and vice versa, and terms used in the masculine gender shall be read in
the feminine or neuter gender, when the context so requires.  This Agreement may
be executed in several counterparts,  each of which shall be deemed an original,
but together shall constitute one and the same instrument.

     10.9 Governing  Law. This Agreement has been entered into under,  and shall
be construed and enforced in accordance with, the laws of the State of Florida.

                  10.10 Public Announcements. RSFC and Family shall each approve
in advance the substance of and cooperate with each other in the development and
distribution of all news releases and other public information  disclosures with
respect to this Agreement or any of the transactions contemplated hereby, except
as may be otherwise required by law or regulation.

                  10.11  Counterparts.  This  Agreement  may be  executed in any
number  of   counterparts   and  by  the  several  parties  hereto  on  separate
counterparts,  each of which when so executed shall be an original, but all such
separate counterparts shall together constitute but one and the same instrument.



                                      A-48

<PAGE>



                  IN  WITNESS  WHEREOF,  the  parties  have duly  executed  this
Agreement as of the date first above written.

                                             REPUBLIC SECURITY FINANCIAL
                                             CORPORATION


                                             By  /s/ Rudy E. Schupp

                                             Rudy E. Schupp,
                                             President and Chairman of the Board
[SEAL]

ATTEST:

  /s/ Richard J. Haskins
Richard J. Haskins,
Assistant Secretary

                                             REPUBLIC SECURITY BANK


                                             By  /s/ Rudy E. Schupp
                                                 Rudy E. Schupp,
                                                 President and Chairman
                                                 of the Board
[SEAL]

ATTEST:

  /s/ Richard J. Haskins
Richard J. Haskins,
Assistant Secretary
                                            FAMILY BANK


                                            By  /s/ Carol R. Owen
                                                Carol R. Owen,
                                                President
[SEAL]

ATTEST:

  /s/ Lynn Fromberg
Lynn Fromberg,
Secretary



                                      A-49

<PAGE>
                                 PLAN OF MERGER
                                       AND
                                MERGER AGREEMENT

         Pursuant to the provisions of Section  658.42 of the Florida  Statutes,
the  undersigned  banks do hereby  adopt and enter  into this Plan of Merger and
Merger  Agreement  for the purpose of merging  (the  "Merger")  Family  Bank,  a
Florida state bank, into Republic Security Bank, a Florida state bank:

     (a) The name of each constituent bank and the specific location of its main
office are as follows:

                  1.       Republic Security Bank
                           4400 Congress Avenue
                           West Palm Beach, Florida  33407

                           The specific  location of each of its branch  offices
                           is set forth on Schedule 1.1 attached hereto.

                  2.       Family Bank
                           1000 East Hallandale Beach Boulevard
                           Hallandale, Florida 33009

                           The specific  location of each of its branch  offices
                           is set forth on Schedule 1.2 attached hereto.

     (b) With respect to the resulting state bank:

               1.   The name and the  specific  location  of the  proposed  main
                    office are:

                           Republic Security Bank
                           4400 Congress Avenue
                           West Palm Beach, Florida  33407

                           The  name  of  each  of its  branch  offices  will be
                           Republic Security Bank. The specific location of each
                           of its branch  offices is set forth on Schedules  1.1
                           and 1.2 attached hereto.

               2.   The name and address of each  director who is to serve until
                    the next meeting of the  shareholders at which directors are
                    elected are set forth on Schedule 2.1 attached hereto.

               3.   The name and address of each executive officer are set forth
                    on Schedule 2.2 attached hereto.

                                                        B-1

<PAGE>
               4.   The resulting bank will have a single class of common stock,
                    par  value  $5.00  per  share  ("Republic   Common  Stock"),
                    consisting  of  5,000,000   authorized   shares,   of  which
                    1,280,490  are  outstanding.  The amount of the surplus fund
                    will be $25,956,000 and the amount of retained earnings will
                    be $18,854,000.

               5.   The resulting bank is not to have trust powers.

               6.   The  complete  articles  of  incorporation  under  which the
                    resulting bank will operate are attached  hereto as Schedule
                    2.3.

     (c) The terms for the  exchange  of  shares  of Family  Bank for  shares of
Republic  Security  Financial  Corporation,  the  holding  company  of  Republic
Security Bank ("RSFC"), are as follows:

               1.   At the Effective  Time (as defined  below),  each issued and
                    outstanding  share of the common stock of Family  Bank,  par
                    value $5.00 per share ("Family  Common  Stock"),  shall,  by
                    virtue of the  Merger and  without  any action by the holder
                    thereof,  be converted into 13 shares of the common stock of
                    RSFC, par value $.01 per share ("RSFC Common Stock"). At the
                    Effective  Time,  each  issued  and  outstanding   share  of
                    Republic  Common Stock shall remain  issued and  outstanding
                    and unaffected by the Merger. In the event that prior to the
                    Effective  Time,  RSFC  Common  Stock  shall be changed to a
                    different  number of shares,  or a different class of shares
                    by reason of any recapitalization or reclassification, stock
                    dividend,  combination,  stock split or reverse stock split,
                    an appropriate and proportionate adjustment shall be made in
                    the number of shares of RSFC Common  Stock into which Family
                    Common Stock shall be converted.

               2.   At the Effective Time, each  outstanding  option to purchase
                    shares of Family  Common Stock listed on Schedule 3.1 hereof
                    ("Family  Stock  Options")  shall be assumed  by RSFC.  Each
                    Family Stock Option shall be deemed to  constitute an option
                    to  acquire,  on the  same  terms  and  conditions  as  were
                    applicable  under such Family Stock Option,  the same number
                    of shares of RSFC Common  Stock as the holder of such Family
                    Stock Option would have been entitled to receive pursuant to
                    the Merger had such  holder  exercised  such  option in full
                    immediately  prior to the  Effective  Time,  at a price  per
                    share  equal to (y) the  aggregate  exercise  price  for the
                    shares of Family Common Stock otherwise purchasable pursuant
                    to such Family  Stock  Option  divided by (z) 13. Any Family
                    Stock  Option  which  would  terminate  as a  result  of the
                    termination  of  employment  of  the  holder  thereof  shall
                    continue  in effect  through  the later of (i) 90 days after
                    the  date of such  termination  of  employment  or (ii)  the
                    one-year  anniversary of the Effective Time (but in no event
                    later than the expiration date of the option).

               3.   The  "Effective  Time"  shall  mean  the date  requested  by
                    Republic  Security  Bank, as soon as  practicable  after the
                    delivery of this Plan of Merger and Merger



                                       B-2

<PAGE>
                    Agreement  and   certified   resolutions   to  the   Florida
                    Department of Banking and Finance (the "Department").

     (d) This Plan of Merger and Merger  Agreement is subject to approval by the
Department and by the shareholders of Family Bank and of Republic Security Bank.

     (e) Any holder of Family  Common  Stock with  respect to which  dissenters'
rights  are  granted  by reason of the  merger  under  Section  658.44,  Florida
Statutes,  and who  does  not vote in  favor  of the  Merger  and who  otherwise
complies with Section 658.44 ("Family  Dissenting Shares") shall not be entitled
to receive  shares of RSFC Common  Stock  pursuant to Paragraph  (c)(1)  hereof,
unless such holder fails to perfect, effectively withdraws or loses his right to
dissent from the Merger under Section  658.44.  Such holder shall be entitled to
receive only the payment  provided for by Section 658.44.  If any such holder so
fails to perfect,  effectively  withdraws or loses his dissenters'  rights,  his
Family Dissenting Shares shall thereupon be deemed to have been converted, as of
the  Effective  Time,  into the right to  receive  shares of RSFC  Common  Stock
pursuant to Paragraph (c)(1) hereof.

IN WITNESS  WHEREOF,  the  parties  have duly  executed  this Plan of Merger and
Merger Agreement as of January 7, 1997.


                               REPUBLIC SECURITY BANK


                               By:      /s/ Rudy E. Schupp

                                        Rudy E. Schupp,
                                        President


                               FAMILY BANK


                               By:      /s/ Carol R. Owen

                                        Carol R. Owen,
                                        President



                                       B-3

<PAGE>

                                  SCHEDULE 1.1

851 W. Indiantown Road
Jupiter, Florida  33458

5061 W. Atlantic Avenue
Delray Beach, Florida  33484

9860 Alt. A1A
Palm Beach Gardens, Florida  33410

603 Village Blvd.
West Palm Beach, Florida  33407

4871 Okeechobee Blvd.
West Palm Beach, Florida  33417

1301 N. Congress Avenue
Boynton Beach, Florida  33426

7601 N. Federal Highway
Boca Raton, Florida  33487

600 N. Homestead Blvd.
Homestead, Florida  33030

777 South Flagler Drive
West Palm Beach, Florida  33401





                                                        B-4

<PAGE>
                                  SCHEDULE 1.2

5991 Ravenswood Road
Fort Lauderdale, Florida

4991 South State Road #7
Davie, Florida

1220 South State Road #7
Hollywood, Florida

2630 Weston Road
Fort Lauderdale, Florida

12396 West Sunrise Boulevard
Plantation, Florida

18395 Pines Boulevard
Pembroke Pines, Florida



                                                        B-5

<PAGE>
                                  SCHEDULE 2.1
Paula Berliner
1630 Diplomat Parkway
Hollywood, Florida 33019

Joseph D. Cesarotti, Sr.
7210 Gleneagle Drive
Miami Lakes, Florida 33014

H. Gearl Gore
610 Xanadu Place
Jupiter, Florida 33477

Mary Anna Fowler
1845 Royal Palm Way
Boca Raton, Florida 33432

Richard J. Haskins
117 Sea Steppes Court
Jupiter, Florida 33477

Eugene W. Hughes, Jr.
11930 N.W. 21st Street
Pembroke Pines, Florida 33036

Lennart E. Lindahl, Jr.
944 Marlin Circle
Jupiter, Florida 33458

Carol R. Owen
519 Palm Drive
Hallandale, Florida 33009

Richard C. Rathke
364 Golfview Road, #201
North Palm Beach, Florida 33048

Rudy E. Schupp
706 Xanadu Place
Jupiter, Florida 33477

Victor H. Siegel, M.D.
317 Ridge Road
Jupiter, Florida 33477


                                       B-6

<PAGE>
William F. Spitznagel
19500 Loxahatchee River
Jupiter, Florida 33458

Bruce E. Wiita, M.D.
848 Lakeside Drive
North Palm Beach, Florida 33408

William Wolfson
11848 Fountainside Circle
Boynton Beach, Florida 33437




                                       B-7

<PAGE>
                                  SCHEDULE 2.2

NAME                 OFFICE
Rudy E. Schupp       Chairman of the Board and Chief Executive Officer:
Carol R. Owen        Chairman of the Board, Broward County
Richard J. Haskins   Executive Vice President
Bruce Keir           Executive Vice President, Broward County
Roger Savage         Senior Vice President, Business Banking
Jon Williams         Divisional Vice President, Loan Administration
Andrew Kirkman       Vice President, Personal Banking
Joan Schimelman      Vice President, Human Resources and Marketing/Advertising
Carla Pollard        Vice President, Controller
Nancy Nadeau         Vice President, Operations Administration
Daniel Benson        Vice President, Business Banking
Terry G. Dahms       Vice President, Mortgage Trading
David Shaffer        Unit Vice President, Consumer Lending
Dotty Perkins        Unit Vice President, Operations
Thomas Good          Unit Vice President, Mortgage Banking
Brendan Boyle        Unit Vice President, Credit Administration
Melissa Chaple       Unit Vice President, Commercial Lending
James Shofner        Unit Vice President, Commercial Lending

The address for each executive officer is:

                  c/o Republic Security Bank
                  4400 Congress Avenue
                  West Palm Beach, Florida  33407



                                       B-8

<PAGE>
                                  SCHEDULE 3.1
                              FAMILY STOCK OPTIONS

<TABLE>
<CAPTION>
                                                                              Number
                                   Date of             Exercise Period           of                        Extended
          Optionee                  Grant     Beginning             Ending     Shares        Price          Amount
          --------                  -----     ---------             ------     ------        -----          ------
<S>                           <C>               <C>           <C>            <C>            <C>         <C>      
Directors (Non-Qualified)
Carol R. Owen                 14-Sep-93         14-Mar-94     14-Mar-2003          550       21.38182        11,760.00
Eugene W. Hughes              14-Sep-93         14-Mar-94     14-Mar-2003          550       21.38182        11,760.00
Louis R. Bianculli            14-Sep-93         14-Mar-94     14-Mar-2003          550       21.38182        11,760.00
Joseph D. Cesarotti           14-Sep-93         14-Mar-94     14-Mar-2003          550       21.38182        11,760.00
Mary Anna Fowler              14-Sep-93         14-Mar-94     14-Mar-2003          550       21.38182        11,760.00
Lynn W. Fromberg              14-Sep-93         14-Mar-94     14-Mar-2003          550       21.38182        11,760.00
Paula Berliner                14-Sep-93         14-Mar-94     14-Mar-2003                    21.38182        11,760.00
                                                                             ---------                  --------------
                                                                                   550
                                                                                                             82,320.00
                                                                                 3,850
Officer (Non-
Qualified)

Bruce M. Keir                 25-Feb-94                       24-Oct-2001        2,750       14.87273        40,900.00
                                                                              --------                   -------------
                                                                                 2,750
                                                                                                             40,900.00
                                                                                      
Directors (Non-
Qualified)
Carol R. Owen                 13-Apr-94         13-Apr-94     14-Apr-2004        5,819         27.02        157,229.38
Eugene W. Hughes              13-Apr-94         13-Apr-94     14-Apr-2004        5,819         27.02        157,229.38
Louis R. Bianculli            13-Apr-94         13-Apr-94     14-Apr-2004        5,819         27.02        157,229.38
Joseph D. Cesarotti           13-Apr-94         13-Apr-94     14-Apr-2004        5,819         27.02        157,229.38
Mary Anna Fowler              13-Apr-94         13-Apr-94     14-Apr-2004        5,819         27.02        157,229.38
Lynn W. Fromberg              13-Apr-94         13-Apr-94     14-Apr-2004        5,819         27.02        157,229.38
Paula Berliner                13-Apr-94         13-Apr-94     14-Apr-2004                      27.02
                                                                              --------
                                                                                 5,819                      157,229.38
                                                                                 -----                      ----------

                                                                                40,733                    1,100,605.66
                                                                                ------                    ------------
Officers (Qualified)
Carol R. Owen                 13-Apr-94         13-Apr-95     13-Apr-2004        5,819         27.02        157,229.38
Bruce M. Keir                 13-Apr-94         13-Apr-95     13-Apr-2004        5,819         27.02        157,229.38
Fred Hertzer                  13-Apr-94         13-Apr-95     13-Apr-2004        5,819         27.02        157,229.38
Joseph C. Dorsey              13-Apr-94         13-Apr-95     13-Apr-2004        3,300         27.02         89,166.00
D. Phillip Stephens           13-Apr-94         13-Apr-95     13-Apr-2004        3,300         27.02         89,166.00
Sandra McNally                13-Apr-94         13-Apr-95     13-Apr-2004        3,300         27.02         89,166.00


</TABLE>

                                       B-9

<PAGE>
<TABLE>
<CAPTION>
<S>                           <C>           <C>               <C>                 <C>        <C>        <C>      
Margaret Denke                13-Apr-94     13-Apr-95         13-Apr-2004         3,300         27.02      89,166.00
Jonathan Levine               26-Sep-96     26-Sep-97         26-Sep-2006         3,300         32.00     105,600.00
Donald Price                  13-Apr-94     13-Apr-95         13-Apr-2004         1,760         27.02      47,556.20
Matt Korshoff                 26-Sep-96     26-Sep-97         26-Sep-2006         1,760         32.00      58,320.00
Charles Muffler               26-Sep-96     26-Sep-97         26-Sep-2006         1,155         32.00      36,960.00
Myrtle Corbin                 26-Sep-96     26-Sep-97         26-Sep-2006         1,155         32.00      39,960.00
Paulette Bruno                13-Apr-94     13-Apr-95         13-Apr-2004         1,155         27.02      31,208.00
Judith Persan                 13-Apr-94     13-Apr-95         13-Apr-2004         1,155         27.02      31,208.00
Linda Bohnert                 13-Apr-94     13-Apr-95         13-Apr-2004         1,155         27.02      31,208.00
Grace Nasto                   13-Apr-94     13-Apr-95         13-Apr-2004         1,155         27.02      31,208.00
Edward Fox, II                13-Apr-94     13-Apr-95         13-Apr-2004         1,155         27.02      31,208.00
Depathana Dell                13-Apr-94     13-Apr-95         13-Apr-2004         1,155         27.02      31,208.00
Diane Morgan                  13-Apr-94     13-Apr-95         13-Apr-2004         1,155         27.02      31,208.00
Thresa Sanchez                13-Apr-94     13-Apr-95         13-Apr-2004         1,155         27.02      31,208.00
Patricia Pattia               13-Apr-94     13-Apr-95         13-Apr-2004         1,155         27.02      31,208.00
                                                                                                        1,392,620.24
                                                                                              50,182

                                                                                                        2,616,445.90
                                                                                              97,515
</TABLE>

                                      B-10

<PAGE>
                                                                         Annex C

                [LETTERHEAD OF RAYMOND JAMES & ASSOCIATES, INC.]


April ___, 1997



Board of Directors
Republic Security Financial Corporation
4400 Congress Avenue
West Palm Beach, Florida  33407-3288


Members of the Board:

         You have  requested  our  opinion as to the  fairness  from a financial
point of view to the  shareholders of Republic  Security  Financial  Corporation
("Republic")  of the  exchange  ratio in the proposed  merger (the  "Merger") of
Family Bank ("Family") with and into Republic pursuant to the Agreement and Plan
of Merger (the "Agreement")  dated as of January 7, 1997. Under the terms of the
Agreement,  each outstanding share of Family Common Stock will be converted into
the right to receive  thirteen (13) shares of Republic  Common Stock and will be
canceled and retired and will cease to exist, all as described in the Agreement.

         Raymond James and  Associates,  Inc. as part of its investment  banking
business  engages in the valuation of securities in connection  with mergers and
acquisitions,  negotiated  underwritings,  secondary distributions of listed and
unlisted  securities,  private  placements,  and valuations for corporations for
other purposes. In the ordinary course of our business as a broker/dealer we may
from time to time  purchase  securities  from and sell  securities  to  Republic
and/or  Family and as a market maker in securities we may from time to time have
a long or short  position in and buy or sell equity  securities  of Republic for
our own account and for the accounts of our customers. To the extent we have any
such positions as of the date of this letter, it has been disclosed to Republic.
We have acted exclusively for Republic in rendering this fairness  opinion,  and
for our services,  including the rendering of this opinion, Republic will pay us
fees upon the issuance of this  fairness  opinion,  the issuance of the fairness
opinion at the time the Republic Proxy Statement relating to the Merger is first
mailed to the  stockholders  of  Republic,  and the  closing of the  Merger.  In
addition,  Republic  has  agreed to  indemnify  us against  certain  liabilities
arising out of our engagement.

         In arriving at our opinion, we have reviewed,  analyzed and relied upon
material  bearing  upon the  financial  and  operating  condition  of Family and
Republic ,including,  among other things, the following: (i) the Agreement dated
January 7, 1997; (ii) Annual Reports to  Shareholders  for fiscal years 1994 and
1995,  respectively  of Family and Republic;  (iii) certain  interim  reports to
shareholders of Family and Republic; (iv) other financial information concerning
the businesses  and operations of Family and Republic  furnished to us by Family
and Republic for purposes of our analysis,  including certain financial analyses
for  Family  and  Republic  prepared  by the  senior  management  of Family  and
Republic, respectively; (v) certain internal financial analyses and forecasts of
Republic prepared by the senior  management of Republic;  (vi) estimates of cost
savings to be achieved after the Merger furnished to us by Republic for purposes
of our  analysis;  (vii)  plans  for the  combined  company  and  the  strategic
objectives  of the Merger  furnished to us by the senior  executives of Republic
and Family; (viii) certain publicly available information concerning trading of,
and the trading market for, the Republic Common Stock; and (ix) certain publicly
available information with respect



                                       C-1

<PAGE>
The Board of Directors
Republic Security Financial Corporation
April ___, 1997
Page 2

to banking companies and the nature and terms of certain other transactions that
we consider relevant to our inquiry.

         In  conducting  our review and arriving at our opinion,  we have relied
upon and assumed the accuracy and completeness of all of the financial and other
information  provided to us or  publicly  available,  and we have not  attempted
independently to verify such information.  We have relied upon the management of
Family and Republic as to the reasonableness and achieveability of the financial
and operating forecasts and projections (and the assumptions and bases therefor)
provided or discussed  with us, and we have assumed  with your  permission  that
such forecasts and projections  reflect the best currently  available  estimates
and judgments of such  managements and that such forecasts and projections  will
be realized in the amounts and in the time periods  currently  estimated by such
managements.  We have also  relied  upon each party to advise us promptly if any
information  previously provided became inaccurate or was required to be updated
during the period of our review. We have also assumed,  with your permission and
without independent verification,  that the aggregate allowances for loan losses
for Family and Republic are  adequate to cover losses in their  respective  loan
portfolios.  We have not made or obtained any  evaluations  or appraisals of the
property of Family or Republic,  nor have we examined any individual loan credit
files. You have informed us and we have assumed that the Merger will be recorded
as a  pooling  of  interest  under  generally  accepted  accounting  principles.
Finally,  we  express  no  opinion as to the  underlying  business  decision  of
Republic  to  effect  the  Merger,  the  availability  or  advisability  of  any
alternatives  to the  Merger or the price at which  Republic  Common  Stock will
trade subsequent to the effective time of the Merger.

         We have  considered  such financial and other factors as we have deemed
appropriate under the circumstances, including, among others, the following: (i)
the  historical,  current  and  projected  financial  position  and  results  of
operations of Family and Republic, (ii) the assets and liabilities of Family and
Republic,  (iii) the  historical  market  prices  and  trading  activity  of the
Republic  Common  Stock,  and (iv) the nature and terms of certain  other merger
transactions involving banks and bank holding companies. We have also taken into
account our assessment of general economic,  market and financial conditions and
our  experience in other  transactions,  as well as our experience in securities
valuation  and our  knowledge of the banking  industry  generally.  We have also
assumed with your permission that Republic, its subsidiaries and affiliates, are
not party to any pending material  transactions  including,  but not limited to,
any external financings, recapitalizations,  acquisitions or merger discussions,
other than the Agreement.  Our opinion is necessarily  based upon  conditions as
they exist and can be  evaluated  on the date  hereof and the  information  made
available  to us through  the date  hereof and any change in such  circumstances
would require a re-evaluation of this opinion.

         It is understood  that this letter is for the  information of the Board
of Directors of Republic in evaluating the proposed Merger,  does not constitute
a  recommendation  to any  stockholder  of Republic  as to how such  stockholder
should vote on the  proposed  Merger,  and is not  intended to confer  rights or
remedies upon Family or the stockholders of Family or the Company.  This opinion
is not to be quoted  or  referred  to,  in whole or in part in any  registration
statement,  prospectus  or  proxy  statement,  or any  other  document  used  in
connection  with the  offering or sale of  securities,  nor shall this letter be
used for any  other  purpose,  without  our  prior  written  consent;  provided,
however,  that it is  understood  that the Company  will  request our consent to
include  this  opinion  in  the  Republic  Securities  and  Exchange  Commission
Registration  Statement  on form S-4 and the  Republic  and Family  joint  proxy
statement,  in  each  case  relating  to  the  Merger,  and  that  we  will  not
unreasonably withhold our consent to such inclusion.

         Based  upon and  subject to the  foregoing,  and as of the date of this
letter,  we are of the opinion that the exchange ratio in the proposed Merger is
fair, from a financial point of view, to the holders of Republic Common Stock.

Sincerely,



John Forney
Vice President
                                       C-2
<PAGE>



                                                                         Annex D

April ___, 1997

The Board of Directors
Family Bank
1000 East Hallandale Beach Blvd.
Hallandale, FL  33009

Members of the Board:

You have  requested  our opinion as to the fairness,  from a financial  point of
view, to Family Bank,  ("Family") and its  shareholders  of the proposed  merger
(the "Merger") between Family and Republic Security Financial Corp. ("RSFC").

Pursuant to the Agreement and Plan of Merger (the "Agreement")  dated January 7,
1997,  Family shall merge with and into RSFC, and each share of Family's  issued
and  outstanding  common  stock will be  converted  into and become the right to
receive 13 shares,  subject to certain adjustments as set forth in the Agreement
(the "Exchange Ratio"), of common stock of RSFC. We have assumed that the Merger
will qualify as a tax free transaction for the stockholders of Family.

Ryan,  Beck & Co., as a customary part of its investment  banking  business,  is
engaged  in  the  valuation  of  banking  and  savings  institutions  and  their
securities  in  connection  with mergers and  acquisitions.  In  conducting  our
investigation  and analysis of this  transaction,  we have met  separately  with
members of senior  management  of RSFC and Family to  discuss  their  respective
operations,   historical  financial  statements,   strategic  plans  and  future
prospects.  We have reviewed and analyzed  material  prepared in connection with
the Merger, including but not limited to the following: (i) the Merger Agreement
and related  documents;  (ii) drafts of the Joint Proxy  Statement /  Prospectus
prepared  in  connection  with  the  merger;  (iii)  RSFC's  Annual  Reports  to
Shareholders and Annual Reports on Form 10-K for the fiscal years ended December
31, 1996, March 31, 1995, the nine months ended December 31, 1995 and the fiscal
year ended March 31,  1994,  and RSFC's  Quarterly  Reports on Form 10-Q for the
periods  ended  September  30,  1996,  June 30,  1996 and March 31,  1996;  (iv)
Family's  unaudited  financial  statements for the years ended December 31, 1994
and 1995 and Family's audited  financial  statements for the year ended December
31, 1996;  (v) the  historical  stock prices and trading volume of RSFC's Common
Stock;  (vi)  the  publicly  available  financial  data  of  commercial  banking
organizations  which we deemed generally  comparable to RSFC; (vii) the publicly
available  financial data of commercial  banking  organizations  which we deemed
generally  comparable to Family; and (viii) the terms of recent  acquisitions of
commercial banking organizations which we deemed generally comparable to Family.
We also  conducted  or reviewed  such other  studies,  analyses,  inquiries  and
examinations as we deemed  appropriate.  Ryan, Beck as part of its review of the
Merger, also analyzed RSFC's ability to consummate the Merger and considered the
future prospects of Family in the event it remained independent.




                                                        D-1

<PAGE>



While we have taken care in our investigation and analyses,  we have relied upon
and assumed the accuracy,  completeness  and fairness of the financial and other
information provided to us by the respective  institutions or which was publicly
available and have not assumed any  responsibility  for independently  verifying
such information. We have also relied upon the managements of Family and RSFC as
to the reasonableness and achievability of the financial and operating forecasts
and projections  (and the assumptions and bases therefor)  provided to us and in
certain  instances  we have  made  certain  adjustments  to such  financial  and
operating   forecasts  which  in  our  judgment  were   appropriate   under  the
circumstances.  In  addition,  we have  assumed  with  your  consent  that  such
forecasts and  projections  reflect the best currently  available  estimates and
judgments of the respective managements. We are not experts in the evaluation of
allowances for loan losses.  Therefore,  we have not assumed any  responsibility
for making an  independent  valuation of the adequacy of the allowances for loan
losses set forth in the balance  sheets of Family and RSFC at December 31, 1996,
and we assumed such  allowances  were adequate and comply fully with  applicable
law,  regulatory  policy  and  sound  banking  practice  as of the  date of such
financial  statements.  We also  assumed that the Merger in all respects is, and
will be consummated in compliance  with all laws and  regulations  applicable to
Family and RSFC.  We have not made or obtained any  independent  evaluations  or
appraisals  of the  assets  and  liabilities  of  either  Family  or RSFC or the
respective  subsidiaries,  nor have we  reviewed  any  individual  loan files of
Family or RSFC.

In conducting our analysis and arriving at our opinion as expressed  herein,  we
have considered  such financial and other factors as we have deemed  appropriate
in the  circumstances.  In rendering  our  opinion,  we have assumed that in the
course of  obtaining  the  necessary  regulatory  approvals  for the Merger,  no
conditions  will be  imposed  that will have a  material  adverse  effect on the
contemplated  benefits of the Merger to Family. Our opinion is necessarily based
on economic,  market and other  conditions and projections as they exist and can
be evaluated on the date hereof.

We have been  retained  by the Board of  Directors  of Family as an  independent
contractor to act as financial  advisor to Family with respect to the Merger and
will receive a fee for our services.  We have, in the past,  provided  financial
advisory  services  to RSFC and have  received  fees for the  rendering  of such
services.  In addition,  we may actively trade equity securities of RSFC and its
respective affiliates for our own account and the account of our customers,  and
we  therefore  may  from  time to time  hold a long or  short  position  in such
securities.

Our  opinion  is  directed  to the Board of  Directors  of  Family  and does not
constitute  a  recommendation  to any  shareholder  of  Family  as to  how  such
shareholder  should vote at any shareholder  meeting held in connection with the
Merger.

Based upon and subject to the foregoing it is our opinion as investment  bankers
that the Exchange  Ratio in the Merger as provided  and  described in the Merger
Agreement is fair to the holders of Family  common stock from a financial  point
of view.

Very truly yours,



RYAN, BECK & CO., INC.



                                                        D-2

<PAGE>



                                     Annex E

                                     TEXT OF
                                  AMENDMENT TO
                            ARTICLES OF INCORPORATION


      RESOLVED, that the Articles of Incorporation be amended as follows:

         1.    Article IV thereof is amended in its entirety to read as follows:

                  The  aggregate  number of shares  the  corporation  shall have
                  authority  to  issue  is  120,000,000  shares,  consisting  of
                  100,000,000  shares of Common Stock, par value $.01 per share,
                  and 20,000,000  shares of Preferred  Stock, par value $.01 per
                  share.  The Preferred  Stock  consists of 1,000,000  shares of
                  Series  B  Junior  Participating  Preferred  Stock,  1,035,000
                  shares of 7% Cumulative Convertible Preferred Stock, Series C,
                  and 17,965,000 shares authorized for designation into series.

         2.    Article V. Section 6 is deleted in its entirety.



                                       E-1

<PAGE>
                                     Annex F

                     REPUBLIC SECURITY FINANCIAL CORPORATION

                         1997 PERFORMANCE INCENTIVE PLAN


         The  purpose  of  the  Republic  Security  Financial  Corporation  1997
Performance  Incentive Plan (the "Plan") is to encourage  designated  directors,
officers  and  employees  of  Republic  Security   Financial   Corporation  (the
"Company") and its  subsidiaries  to contribute  materially to the growth of the
Company,  thereby  benefitting  the  Company's  shareholders,  and  aligning the
economic interests of the participants with those of the shareholders.

         1.       Administration

         (a)  Committee.  The Plan shall be  administered  and  interpreted by a
committee (the  "Committee")  appointed by the Board of Directors of the Company
(the "Board"). The Committee shall consist of three or more persons appointed by
the Board,  all of whom shall be "outside  directors"  as defined  under section
162(m) of the  Internal  Revenue  Code of 1986,  as amended  (the  "Code"),  and
related Treasury regulations, and "non-employee directors" as defined under Rule
16b-3 under the  Securities  Exchange  Act of 1934,  as amended  (the  "Exchange
Act").

         (b) Committee Authority.  The Committee shall have the authority to (i)
recommend  the  individuals  to whom grants  shall be made under the Plan,  (ii)
recommend  the  type,  size and  terms  of the  grants  to be made to each  such
individual,  (iii)  recommend  the  time  when the  grants  will be made and the
duration  of any  applicable  exercise  or  restriction  period,  including  the
criteria  for  exercisability  and  the  acceleration  of  exercisability,  (iv)
recommend  amendments to the terms of any  previously  issued Grant and (v) deal
with any other matters arising under the Plan. All recommendations and decisions
of the  Committee  shall be subject to final  approval by  majority  vote of the
directors  of the Company who are not  employees  of the Company  ("Non-employee
Directors").

         (c) Committee  Determinations.  The Committee shall have full power and
authority to administer  and interpret the Plan, to make factual  determinations
and  to  recommend  amendments  to  such  rules,  regulations,   agreements  and
instruments for  implementing the Plan and for the conduct of its business as it
deems necessary or advisable.  The Committee's  interpretations  of the Plan and
all  determinations  made by the  Committee  pursuant to the powers vested in it
hereunder  shall be conclusive and binding on all persons having any interest in
the Plan or in any awards granted  hereunder.  All powers of the Committee shall
be executed in its sole discretion,  in the best interest of the Company, not as
a  fiduciary,  and in keeping  with the  objectives  of the Plan and need not be
uniform as to similarly situated individuals.



                                                        F-1

<PAGE>
         2.       Grants

         Awards under the Plan may consist of grants of incentive  stock options
as  described  in Section 5  ("Incentive  Stock  Options"),  nonqualified  stock
options as  described in Section 5  ("Nonqualified  Stock  Options")  (Incentive
Stock Options and  Nonqualified  Stock Options are  collectively  referred to as
"Options"),  restricted  stock as described in Section 6  ("Restricted  Stock"),
stock appreciation rights as described in Section 7 ("SARs"),  performance units
as described in Section 8 ("Performance Units"), performance shares as described
in Section 8  ("Performance  Shares"),  phantom  stock as described in Section 9
("Phantom  Stock"),   and  dividend  equivalents  as  described  in  Section  10
("Dividend Equivalents") (hereinafter collectively referred to as "Grants"). All
Grants shall be subject to the terms and conditions set forth herein and to such
other terms and  conditions  consistent  with this Plan as the  Committee  deems
appropriate  and as are specified in writing by the Committee to the  individual
in a grant  instrument  (the "Grant  Instrument")  or an  amendment to the Grant
Instrument.  The Committee  shall approve the form and  provisions of each Grant
Instrument. Grants under a particular Section of the Plan need not be uniform as
among the grantees.




                                                        F-2

<PAGE>
         3.       Shares Subject to the Plan

         (a) Shares Authorized.  Subject to the adjustment  specified in Section
3(c)  below,  the  aggregate  number of shares  of common  stock of the  Company
("Common Stock") that may be issued or transferred  under the Plan is 2,000,000.
The shares may be authorized  but unissued  shares of Common Stock or reacquired
shares of Common Stock,  including  shares  purchased by the Company on the open
market for  purposes of the Plan.  If and to the extent  Options or SARs granted
under the Plan  terminate,  expire,  or are  canceled,  forfeited,  exchanged or
surrendered  without having been exercised or if any shares of Restricted Stock,
Performance Units, Performance Shares or Phantom Stock are forfeited, the shares
(if any)  subject to such Grants  shall again be  available  for purposes of the
Plan.

         (b)  Individual  Limit.  During any calendar year, no individual may be
granted  Options or other Grants under the Plan that, in the  aggregate,  may be
settled by  delivery of more than  100,000  shares of Common  Stock,  subject to
adjustment as provided in Section 3(c). In addition,  with respect to Grants the
value of which is based on the Fair Market Value of Common Stock and that may be
settled  in cash (in whole or in part),  no  individual  may be paid  during any
calendar  year cash  amounts  relating to such Grants that exceed the greater of
the Fair Market Value (as defined in Section  5(b)(iii)) of the number of shares
of Common Stock set forth in the preceding  sentence either at the date of grant
or  at  the  date  of  settlement.   This  provision  sets  forth  two  separate
limitations,  so that  Grants  that may be settled  solely by delivery of Common
Stock will not operate to reduce the amount or value of  cash-only  Grants,  and
vice versa;  nevertheless,  Grants  that may be settled in Common  Stock or cash
must not exceed either limitation.

         With  respect  to  Grants,  the value of which is not based on the Fair
Market Value of Common Stock, no individual may receive during any calendar year
cash or shares of Common  Stock with a Fair Market  Value at date of  settlement
that, in the aggregate, exceeds $1,000,000.

         (c) Adjustments. If there is any change in the number or kind of shares
of  Common  Stock  outstanding  (i) by  reason  of a  stock  dividend,  spinoff,
recapitalization,  stock split,  or combination  or exchange of shares,  (ii) by
reason of a merger,  reorganization or consolidation in which the Company is the
surviving  corporation,  (iii) by reason of a reclassification  or change in par
value, or (iv) by reason of any other  extraordinary  or unusual event affecting
the  outstanding  Common  Stock as a class  without  the  Company's  receipt  of
consideration,  or if the  value  of  outstanding  shares  of  Common  Stock  is
substantially  reduced as a result of a spinoff or the  Company's  payment of an
extraordinary  dividend or distribution,  the maximum number of shares of Common
Stock  available for Grants,  the maximum  number of shares of Common Stock that
any individual  participating in the Plan may be granted in any year, the number
of shares  covered by  outstanding  Grants,  the kind of shares issued under the
Plan, and the price per share or the applicable  market value of such Grants may
be  appropriately  adjusted by the Committee to reflect any increase or decrease
in the  number  of, or change in the kind or value of,  issued  shares of Common
Stock to preclude,  to the extent  practicable,  the  enlargement or dilution of
rights and benefits under such Grants;  provided,  however,  that any fractional
shares  resulting  from such  adjustment  shall be eliminated.  Any  adjustments
determined by the Committee shall be final,



                                                        F-3

<PAGE>
binding and conclusive.  If and to the extent that any such change in the number
or kind of shares of Common Stock  outstanding is effected solely by application
of a  mathematical  formula  (e.g.,  a  2-for-1  stock  split),  the  adjustment
described in this Section  3(c) shall be made and shall occur  automatically  by
application of such formula, without further action by the Committee.

         4.       Eligibility for Participation

     (a) Eligible Persons. All directors,  officers and employees of the Company
and its subsidiaries  ("Participants"),  including Non-employee Directors of the
Company, shall be eligible to participate in the Plan.

     (b) Selection of Grantees.  The Committee shall select the  Participants to
receive Grants and shall  determine the number of shares of Common Stock subject
to a particular  Grant,  and/or shall  establish such other terms and conditions
applicable  to  such  Grant,  in  such  manner  as  the  Committee   determines.
Participants who receive Grants under this Plan shall hereinafter be referred to
as "Grantees."

         5.       Granting of Options

     (a) Number of Shares. The Committee shall determine the number of shares of
Common Stock that will be subject to each Grant of Options.

     (b) Type of Option and Price.

     (i) The  Committee may grant  Incentive  Stock Options that are intended to
qualify as "incentive  stock  options"  within the meaning of section 422 of the
Code or  Nonqualified  Stock  Options that are not intended so to qualify or any
combination of Incentive Stock Options and  Nonqualified  Stock Options,  all in
accordance  with  the  terms  and  conditions  set  forth  herein.  Non-employee
Directors shall not be eligible to receive Incentive Stock Options.

     (ii) The purchase price (the  "Exercise  Price") of Common Stock subject to
an Option shall be  determined  by the  Committee and may be equal to or greater
than the Fair Market Value (as defined  below) of a share of Common Stock on the
date the Option is granted;  provided,  however,  that an Incentive Stock Option
may not be  granted  to a  Participant  who,  at the time of grant,  owns  stock
possessing  more than 10  percent  of the  total  combined  voting  power of all
classes  of stock of the  Company or any parent or  subsidiary  of the  Company,
unless  the  Exercise  Price per share is not less than 110% of the Fair  Market
Value of Common Stock on the date of grant.

     (iii) The Fair Market  Value per share shall be the closing sale price of a
share of Common Stock on the NASDAQ  National  Market (or such other exchange on
which the Common Stock may hereafter be listed),  or if there is no such sale on
the relevant date, then on the last previous day on which a sale was reported.




                                                        F-4

<PAGE>
         (c) Option Term. The Committee shall determine the term of each Option.
The term of any  Option  shall  not  exceed  ten  years  from the date of grant.
However,  an Incentive Stock Option that is granted to a Participant who, at the
time of grant,  owns stock possessing more than 10 percent of the total combined
voting power of all classes of stock of the Company, or any parent or subsidiary
of the  Company,  may not have a term that  exceeds  five years from the date of
grant.

         (d)  Exercisability  of Options.  Options shall become  exercisable  in
accordance with such terms and  conditions,  consistent with the Plan, as may be
determined  by the  Committee  and  specified  in  the  Grant  Instrument  or an
amendment  to  the  Grant   Instrument.   The  Committee  may   accelerate   the
exercisability of any or all outstanding Options at any time for any reason.

         (e)      Termination of Employment, Disability or Death.

                  (i) Except as provided  below, an Option may only be exercised
while  the  Grantee  is  employed  by the  Company  or a member  of the Board of
Directors.  In the event that a Grantee ceases to be so employed (or a member of
the  Board of  Directors)  for any  reason  other  than a  "disability,"  death,
retirement,  or  termination  by the Company (or, in the case of a Non- employee
Director  who is  nominated  for  reelection,  failure  to be  reelected  by the
shareholders),  any Option held by the Grantee  shall  terminate at the close of
business on the Grantee's last day of employment (or service as a director).

                  (ii) In the event the  Grantee  ceases to be  employed  by the
Company  because  the  Grantee is  "disabled,"  the  Grantee  dies or retires in
accordance with the Company's retirement policies,  any Option that is otherwise
exercisable  by the Grantee shall  terminate  unless  exercised  within one year
after the date on which the  Grantee  ceases to be  employed  by the Company (or
within such shorter period of time as may be specified by the Committee), but in
any event no later than the date of  expiration  of the Option term.  Any of the
Grantee's  Options which are not otherwise  exercisable  as of the date on which
the Grantee  ceases to be employed by the  Company  shall  terminate  as of such
date.

                  (iii) In the event the  Grantee  ceases to be  employed by the
Company the Grantee's  employment is terminated by the Company,  with or without
cause (or,  in the case of a  Non-employee  Director,  because of the  Grantee's
failure to be reelected as a director by the  shareholders),  any Option that is
otherwise  exercisable by the Grantee shall terminate unless exercised within 90
days  after  the later to occur of the date on which  the  Grantee  ceases to be
employed by the  Company or the date on which the Grantee  ceases to be a member
of the Board of  Directors  (or  within  such  shorter  period of time as may be
specified  by the  Committee),  but in any  event  no  later  than  the  date of
expiration  of the  Option  term.  Any of the  Grantee's  Options  that  are not
otherwise  exercisable as of the later to occur of the date on which the Grantee
ceases to be employed by the Company or the date on which the Grantee  ceases to
be a member of the Board of Directors shall terminate as of such date.

                  (iv)For purposes of this Section 5(e) and Sections 6, 7 and 8:




                                       F-5

<PAGE>
                           (A) The term "Company" shall mean the Company and its
         subsidiary corporations.

                           (B) "Disability" or "disabled" shall mean a Grantee's
         becoming disabled within the meaning of section 22(e)(3) of the Code.

         (f)  Exercise  of Options.  A Grantee  may  exercise an Option that has
become  exercisable,  in whole or in part, by delivering a notice of exercise to
the Company  with  payment of the  Exercise  Price.  The  Grantee  shall pay the
Exercise Price for an Option as specified by the Committee (x) in cash, (y) with
the approval of the Committee, by delivering shares of Common Stock owned by the
Grantee  (including  Common Stock acquired in connection with the exercise of an
Option,  subject to such  restrictions as the Committee deems  appropriate)  and
having a Fair Market Value on the date of exercise  equal to the Exercise  Price
or (z) by such other method as the Committee may approve,  including attestation
(on a form  prescribed by the  Committee) to ownership of shares of Common Stock
having a Fair Market Value on the date of exercise equal to the Exercise  Price,
or  payment  through  a  broker  in  accordance  with  procedures  permitted  by
Regulation T of the Federal  Reserve  Board.  In  addition,  the  Committee  may
authorize loans by the Company to Grantees in connection with the exercise of an
Option,  upon  such  terms  and  conditions  that  the  Committee,  in its  sole
discretion, deems appropriate. Shares of Common Stock used to exercise an Option
shall have been held by the  Grantee for the  requisite  period of time to avoid
adverse  accounting  consequences to the Company with respect to the Option. The
Grantee shall pay the Exercise Price and the amount of any  withholding  tax due
(pursuant to Section 11) at the time of  exercise.  Shares of Common Stock shall
not be issued upon exercise of an Option until the Exercise  Price is fully paid
and any required withholding is made.

         (g) Limits on Incentive  Stock  Options.  Each  Incentive  Stock Option
shall provide that, if the aggregate  Fair Market Value of the stock on the date
of grant with respect to which  Incentive  Stock Options are exercisable for the
first time by a Grantee  during any calendar  year,  under the Plan or any other
stock option plan of the Company or a parent or  subsidiary,  exceeds  $100,000,
then the Option,  as to the  excess,  shall be treated as a  Nonqualified  Stock
Option.

         (h) Dividend Equivalents.  The Committee may grant dividend equivalents
in connection  with Options  granted under the Plan.  Such dividends may be paid
currently or accrued as contingent  cash  obligations and may be payable in cash
or shares of Common  Stock,  upon such  terms as the  Committee  may  establish,
including the achievement of specific performance goals.

         6.       Restricted Stock Grants

         The Committee may issue or transfer shares of Common Stock to a Grantee
under a Grant of  Restricted  Stock,  upon  such  terms as the  Committee  deems
appropriate. The following provisions are applicable to Restricted Stock:

     (a) General  Requirements.  Shares of Common  Stock  issued or  transferred
pursuant  to  Restricted   Stock  Grants  may  be  issued  or  transferred   for
consideration or for no consideration, as



                                                        F-6

<PAGE>
determined by the Committee.  The Committee may establish conditions under which
restrictions on shares of Restricted  Stock shall lapse over a period of time or
according to such other criteria as the Committee deems  appropriate  including,
without  limitation,   restrictions  based  upon  the  achievement  of  specific
performance  goals.  The period of time during which the  Restricted  Stock will
remain subject to restrictions will be designated in the Grant Instrument as the
"Restriction Period."

         (b) Number of  Shares.  The  Committee  shall  determine  the number of
shares of Common  Stock to be issued or  transferred  pursuant  to a  Restricted
Stock Grant and the restrictions applicable to such shares.

         (c) Requirement of Employment.  If the Grantee ceases to be employed by
the Company  during the  Restriction  Period (or, in the case of a  Non-employee
Director,  ceases  to be a  member  of the  Board  of  Directors),  or if  other
specified  conditions are not met, the Restricted Stock Grant shall terminate as
to all shares covered by the Grant as to which the restrictions  have not lapsed
at the close of business on the  Grantee's  last day of  employment  (or, in the
case of a Non-employee Director, the last day on which the Grantee is a director
of the Company),  and those shares of Common Stock must be immediately  returned
to the Company.  The  Committee  may,  however,  provide for complete or partial
exceptions to this requirement as it deems appropriate.

         (d)  Restrictions on Transfer and Legend on Stock  Certificate.  During
the Restriction  Period,  a Grantee may not sell,  assign,  transfer,  pledge or
otherwise  dispose  of the  shares of  Restricted  Stock  except to a  Successor
Grantee under Section 12(a).  Each  certificate for a share of Restricted  Stock
shall  contain a legend giving  appropriate  notice of the  restrictions  in the
Grant.  The Grantee shall be entitled to have the legend  removed from the stock
certificate covering the shares subject to restrictions when all restrictions on
such shares have lapsed.  The Committee may determine  that the Company will not
issue certificates for shares of Restricted Stock until all restrictions on such
shares have lapsed,  or that the Company will retain  possession of certificates
for shares of  Restricted  Stock  until all  restrictions  on such  shares  have
lapsed.

         (e)  Right to Vote  and to  Receive  Dividends.  Unless  the  Committee
determines  otherwise,  during the Restriction Period the Grantee shall not have
the right to vote shares of Restricted Stock.  During the Restriction Period the
Grantee  shall have the right to receive any  dividends  or other  distributions
paid on such  shares,  subject to any  restrictions  deemed  appropriate  by the
Committee.  Such  dividends may be paid  currently,  accrued as contingent  cash
obligations,  or converted into additional shares of Restricted Stock, upon such
terms as the Committee may  establish,  including  the  achievement  of specific
performance goals.

         (f) Lapse of Restrictions. All restrictions imposed on Restricted Stock
shall lapse upon the  expiration of the  applicable  Restriction  Period and the
satisfaction  of all  conditions  imposed by the  Committee.  The  Committee may
determine, as to any or all Restricted Stock Grants, that the restrictions shall
lapse without regard to any Restriction Period.

         7.       Stock Appreciation Rights



                                                        F-7

<PAGE>
         (a) General  Requirements.  The  Committee  may grant SARs to a Grantee
separately or in tandem with any Option (for all or a portion of the  applicable
Option).  Tandem SARs may be granted either at the time the Option is granted or
at any time thereafter while the Option remains outstanding;  provided, however,
that, in the case of an Incentive Stock Option,  SARs may be granted only at the
time of grant of the Incentive  Stock Option.  The Committee shall establish the
base  amount of the SAR at the time the SAR is  granted.  Unless  the  Committee
determines  otherwise,  the base  amount  of each SAR  shall be equal to the per
share Exercise  Price of the related  Option or, if there is no related  Option,
the Fair Market  Value of a share of Common Stock as of the date of grant of the
SAR.

         (b) Tandem SARs. In the case of tandem SARs, the number of SARs granted
to a Grantee  that shall be  exercisable  during a  specified  period  shall not
exceed the number of shares of Common Stock that the Grantee may  purchase  upon
the exercise of the related  Option during such period.  Upon the exercise of an
Option,  the SARs  relating to the Common  Stock  covered by such  Option  shall
terminate.  Upon the exercise of SARs, the related Option shall terminate to the
extent of an equal number of shares of Common Stock.

         (c)  Exercisability.  An SAR shall be  exercisable  during  the  period
specified by the Committee in the Grant  Instrument and shall be subject to such
vesting and other  restrictions  as may be  specified  in the Grant  Instrument;
provided,  however,  that the term of the SAR shall not exceed  ten  years.  The
Committee may accelerate the  exercisability  of any or all outstanding  SARs at
any time  for any  reason.  SARs may only be  exercised  while  the  Grantee  is
employed by the Company (or, in the case of a Non-employee Director, serves as a
member  of the  Board of  Directors)  or  during  the  applicable  period  after
termination of employment (or, in the case of a Non-employee  Director,  service
as director)  as  described  in Section  5(e) for  Options.  For purposes of the
preceding  sentence,  the rules  applicable  to a tandem  SAR shall be the rules
applicable  under Section 5(e) to the Option to which it relates,  and the rules
applicable to any other SAR shall be the rules applicable under Section 5(e) and
a Nonqualified  Stock Option.  A tandem SAR shall be exercisable only during the
period when the Option to which it is related is also exercisable.

         (d) Value of SARs.  When a Grantee  exercises  SARs,  the Grantee shall
receive  in  settlement  of such SARs an amount  equal to the value of the stock
appreciation for the number of SARs exercised,  payable in cash, Common Stock or
a combination  thereof. The stock appreciation for an SAR is the amount by which
the Fair Market Value of the underlying  Common Stock on the date of exercise of
the SAR exceeds the base amount of the SAR as described in subsection (a).

         (e)  Form  of  Payment.  The  Committee  shall  determine  whether  the
appreciation  in an SAR  shall  be paid in the form of cash,  shares  of  Common
Stock,  or a combination of the two, in such  proportion as the Committee  deems
appropriate. For purposes of calculating the number of shares of Common Stock to
be  received,  shares of Common Stock shall be valued at their Fair Market Value
on the date of exercise of the SAR. If shares of Common Stock are to be received
upon  exercise  of an SAR,  cash shall be  delivered  in lieu of any  fractional
share.

                                                        F-8

<PAGE>
         8.       Performance Units and Performance Shares

         (a) General Requirements.  The Committee may grant Performance Units or
Performance  Shares to a  Grantee  (other  than  Non-employee  Directors).  Each
Performance  Unit/Share  shall  represent the right of the Grantee to receive an
amount based on the value of the Performance  Unit/Share,  if performance  goals
established  by the  Committee  are met. A  Performance  Unit shall have a value
based  on  such  measurements  or  criteria  as  the  Committee  determines.   A
Performance  Share shall have a value equal to the Fair Market  Value of a share
of Common  Stock.  The  Committee  shall  determine  the  number of  Performance
Units/Shares to be granted and the requirements applicable to such Units/Shares.

         (b)  Performance   Period  and  Performance   Goals.  When  Performance
Units/Shares are granted,  the Committee shall establish the performance  period
during  which  performance   shall  be  measured  (the  "Performance   Period"),
performance goals applicable to the Units/Shares  ("Performance Goals") and such
other conditions of the Grant as the Committee deems appropriate.

         (c) Payment with  respect to  Performance  Units/Shares.  At the end of
each  Performance  Period,  the  Committee  shall  determine  to what extent the
Performance Goals and other conditions of the Performance  Units/Shares are met,
the value of the Performance Units (if applicable) and the amount, if any, to be
paid with  respect  to the  number of  Performance  Units/Shares  that have been
earned. Payments with respect to Performance Units/Shares shall be made in cash,
in Common Stock, or in a combination of the two, as determined by the Committee.

         (d) Requirement of Employment.  If the Grantee ceases to be employed by
the Company during a Performance  Period, or if other conditions  established by
the  Committee  are not met, the  Grantee's  Performance  Units/Shares  shall be
forfeited at the close of business on the Grantee's last day of employment.  The
Committee  may,  however,  provide for  complete or partial  exceptions  to this
requirement as it deems appropriate. If the Grantee ceases to be employed by the
Company  after the  expiration  of a  Performance  Period but prior to  payment,
payment shall be made to the Grantee or the Successor Grantee, if applicable.

         9.       Phantom Stock

     (a)  General  Requirements.  The  Committee  may grant  Phantom  Stock to a
Grantee in such  amounts and upon such  terms,  and at any time and from time to
time, as shall be determined by the Committee.

     (b) Value of Phantom Stock. The Committee shall establish the initial value
of the Phantom Stock at the time of grant which may be greater than, equal to or
less than the Fair Market Value of a share of Common Stock.

     (c) Dividend  Equivalents.  The Committee may grant dividend equivalents in
connection with Phantom Stock granted under the Plan. Such dividends may be paid
currently or accrued as contingent  cash  obligations and may be payable in cash
or shares of Common Stock,



                                                        F-9

<PAGE>



upon such terms as the Committee may  establish,  including the  achievement  of
specific performance goals.

         (d) Form and Timing of Payment.  The Committee shall determine  whether
the Phantom Stock shall be paid in the form of cash, shares of Common Stock or a
combination of the two, in such proportion as the Committee  deems  appropriate.
Cash  payments  shall be in an  amount  equal to the  Fair  Market  Value on the
payment  date of the  number of shares of Common  Stock  equal to the  number of
shares of Phantom  Stock with  respect to which  payment is made.  The number of
shares of Common Stock  distributed in settlement of a Phantom Stock Grant shall
equal the number of shares of Phantom Stock with respect to which  settlement is
made.  Payment shall be made in  accordance  with the terms and at such times as
determined by the Committee at the time of grant.

         (e) Requirement of Employment.  If the Grantee ceases to be employed by
the Company (or, in the case of a Non-employee  Director,  ceases to be a member
of the Board of  Directors)  prior to becoming  vested or otherwise  entitled to
payment, the Grantee's Phantom Stock shall be forfeited at the close of business
on the  Grantee's  last day of  employment  (or,  in the case of a  Non-employee
Director,  service as a  director).  The  Committee  may,  however,  provide for
complete or partial exceptions to this requirement as it deems appropriate.

         10.      Dividend Equivalents.

         (a) General Requirements.  The Committee may grant Dividend Equivalents
to a Grantee in such number and upon such other terms,  including in either case
the achievement of specific  performance goals, and at any time and from time to
time, as shall be determined by the Committee.  Each Dividend  Equivalent  shall
represent  the right to  receive  an amount in cash,  or shares of Common  Stock
having a Fair Market Value,  equal to the amount of dividends  paid on one share
of Common Stock during such period as may be established by the Committee.

         (b)  Form and  Timing  of  Payment.  Dividend  Equivalents  may be paid
currently  or accrued as  contingent  cash  obligations,  upon such terms as the
Committee  may  establish.   The  Committee  shall  determine  whether  Dividend
Equivalents  shall be paid in the  form of cash,  shares  of  Common  Stock or a
combination of the two, in such proportion as the Committee  deems  appropriate.
The number of any shares of Common  Stock  payable in  satisfaction  of Dividend
Equivalents  shall be determined by dividing the amount  credited to the Grantee
with respect to such  Dividend  Equivalents  by the Fair Market Value on the day
instructions  are given to the  Company's  Chief  Executive  Officer or transfer
agent to issue or purchase  such shares.  Cash shall be delivered in lieu of any
fractional  shares.  Payment  shall be made at such times as  determined  by the
Committee at the time of grant.

         (c) Requirement of Employment.  If the Grantee ceases to be employed by
the Company (or, in the case of a Non-employee  Director,  ceases to be a member
of the Board of Directors) prior to becoming entitled to payment,  the Grantee's
Dividend  Equivalents  shall  be  forfeited  at the  close  of  business  on the
Grantee's last day of employment (or, in the case of a



                                      F-10

<PAGE>
Non-employee  Director,  service as a director).  The  Committee  may,  however,
provide  for  complete or partial  exceptions  to this  requirement  as it deems
appropriate.

         11.      Withholding of Taxes

         (a) Required Withholding. All Grants under the Plan shall be subject to
applicable   federal   (including   FICA),   state  and  local  tax  withholding
requirements. The Company shall have the right to deduct from all Grants paid in
cash, or from other wages paid to the Grantee, any federal, state or local taxes
required  by law to be  withheld  with  respect to such  Grants.  In the case of
Options  and other  Grants  paid in Common  Stock,  the  Company may require the
Grantee or other person  receiving  such shares to pay to the Company the amount
of any such taxes that the Company is required to withhold  with respect to such
Grants,  or the  Company  may deduct  from other  wages paid by the  Company the
amount of any withholding taxes due with respect to such Grants.

         (b) Election to Withhold Shares. If the Committee so permits, a Grantee
may elect to satisfy  the  Company's  income  tax  withholding  obligation  with
respect to an Option,  SAR,  Restricted Stock,  Performance  Units,  Performance
Shares,  Phantom Stock or Dividend  Equivalents,  any of which is paid in Common
Stock, by having shares withheld having a Fair Market Value up to an amount that
does not exceed the Grantee's  maximum marginal tax rate for federal  (including
FICA),  state and  local tax  liabilities.  The  election  must be in a form and
manner prescribed by the Committee and shall be subject to the prior approval of
the Committee.

         12.      Transferability of Grants

         (a)  Nontransferability  of Grants.  Except as provided below, only the
Grantee may  exercise  rights  under a Grant during the  Grantee's  lifetime.  A
Grantee may not transfer  those rights  except by will or by the laws of descent
and  distribution or, with respect to Grants other than Incentive Stock Options,
if  permitted  in any  specific  case by the  Committee,  pursuant to a domestic
relations order (as defined under the Code or Title I of the Employee Retirement
Income Security Act of 1974, as amended, or the regulations thereunder).  When a
Grantee dies, the personal representative or other person entitled to succeed to
the rights of the Grantee  ("Successor  Grantee") may exercise such rights which
have not been  extinguished  by the Grantee's  death.  A Successor  Grantee must
furnish  proof  satisfactory  to the  Company of his or her right to receive the
Grant  under the  Grantee's  will or under the  applicable  laws of descent  and
distribution.

         (b)  Transfer  of  Nonqualified  Stock  Options.   Notwithstanding  the
foregoing,  the Committee may provide in a Grant  Instrument  that a Grantee may
transfer  Nonqualified  Stock  Options  to family  members  or other  persons or
entities  according to such terms as the Committee may determine;  provided that
the Grantee  receives  no  consideration  for the  transfer of an Option and the
transferred Option shall continue to be subject to the same terms and conditions
as were applicable to the Option immediately before the transfer.

         13.      Grants Subject to Code Section 162(m)



                                                       F-11

<PAGE>
         (a) Performance Based Grants.  Any Grant to a Grantee who is a "covered
employee"  within the meaning of Code  Section  162(m),  the  exercisability  or
settlement of which is subject to the  achievement of performance  goals,  shall
qualify as "qualified performance-based compensation" within the meaning of Code
Section 162(m) and  regulations  thereunder.  The  performance  goals for such a
Grant shall consist of one or more of the business criteria set forth in Section
13(b), below, and a targeted level or levels of performance with respect to such
criteria,  as specified by the  Committee in writing prior to (or within 90 days
after  commencement of) the applicable  performance  period.  Performance  goals
shall be  objective  and  shall  otherwise  meet  the  requirements  of  Section
162(m)(4)(C)  of the Code and  regulations  thereunder.  Performance  goals  may
differ for such Grants to different  Grantees.  The Committee  shall specify the
weighting to be given to each  performance  goal for purposes of determining the
final amount  payable with respect to any such Grant.  The Committee may, in its
discretion,  reduce the amount of a payout  otherwise  to be made in  connection
with such a Grant, but may not exercise  discretion to increase such amount. All
determinations by the Committee as to the achievement of performance goals shall
be certified in writing  prior to payment under the Plan, in the form of minutes
of a meeting of the Committee or otherwise.

         (b)  Business  Criteria.  Unless and until the  Committee  proposes for
shareholder  approval  and the  Company's  shareholders  approve a change in the
general business criteria set forth in this Section, the attainment of which may
determine  the amount  and/or  vesting  with  respect to  Grants,  the  business
criteria to be used for  purposes  of  establishing  performance  goals for such
Grants shall be selected  from among the following  alternatives,  each of which
may be based on absolute  standards or peer industry group  comparatives and may
be applied at various  organizational  levels (e.g.,  corporate,  business unit,
branch):

                  (i)      Total shareholder return
                  (ii)     Common Stock price
                  (iii)    Earnings per share
                  (iv)     Dividend payout percentages
                  (v)      Book values
                  (vi)     Return on equity
                  (vii)    Return on capital
                  (viii)   Expense ratios
                  (ix)     Regulatory ratings
                  (x)      Loan production and loan portfolio amounts and mix
                  (xi)     Non-performing assets levels or percentages
                  (xii)    Efficiency ratios
                  (xiii)   Deposit levels or mix
                  (xiv)    CRA achievements
                  (xv)     Employee performance as measured by "shoppers"
                  (xvi)    Customer satisfaction as measured by surveys
                  (xvii)   Market share
                  (xviii)  Personal performance
                  (xix)    Productivity measures
                  (xx)     Completion of key projects



                                                       F-12

<PAGE>



         In the  event  that  Code  Section  162(m)  or  applicable  tax  and/or
securities  laws change to permit  Committee  discretion  to alter the governing
performance   measures   without   disclosing  to  shareholders   and  obtaining
shareholder approval of such changes and without thereby exposing the Company to
potentially  adverse tax or other legal  consequences,  the Committee shall have
sole discretion to make such changes without obtaining shareholder approval.

         14.      Deferrals

         The  Committee  may permit or require a Grantee to defer receipt of the
payment of cash or the  delivery of Shares that would  otherwise  be due to such
Grantee by virtue of the  exercise of any Option or SAR,  the lapse or waiver of
restrictions   applicable  to  Restricted   Stock,   the   satisfaction  of  any
requirements  or  objectives  with respect to  Performance  Units/Shares  or the
vesting or  satisfaction  of any terms  applicable  to Phantom Stock or Dividend
Equivalents.  If any such  deferral  election  is  permitted  or  required,  the
Committee shall, in its sole discretion, establish rules and procedures for such
deferrals.

         15.      Requirements for Issuance or Transfer of Shares

         No Common Stock shall be issued or transferred  in connection  with any
Grant  hereunder  unless  and  until all legal  requirements  applicable  to the
issuance  or  transfer  of such  Common  Stock  have been  complied  with to the
satisfaction  of the Committee.  The Committee shall have the right to condition
any Grant made to any Grantee hereunder on such Grantee's undertaking in writing
to comply with such  restrictions  on his or her subsequent  disposition of such
shares of Common Stock as the Committee  shall deem  necessary or advisable as a
result of any applicable law, regulation or official interpretation thereof, and
certificates  representing  such  shares may be  legended  to  reflect  any such
restrictions.  Certificates  representing  shares  of  Common  Stock  issued  or
transferred  under the Plan will be  subject  to such  stop-transfer  orders and
other  restrictions  as may be  required by  applicable  laws,  regulations  and
interpretations, including any requirement that a legend be placed thereon.

         16.      Amendment and Termination of the Plan

         (a)  Amendment.  The  Committee  may amend or terminate the Plan at any
time;  provided,  however,  that the Committee  shall not amend the Plan without
shareholder  approval if such approval is required by Section 162(m) of the Code
or the rules of any stock exchange on which Common Stock is listed.

         (b)   Termination  of  Plan.  The  Plan  shall  terminate  on  the  day
immediately  preceding the tenth  anniversary of its effective date,  unless the
Plan is terminated earlier by the Committee or is extended by the Committee with
the approval of the shareholders.

         (c) Termination and Amendment of Outstanding  Grants.  A termination or
amendment  of the Plan that  occurs  after a Grant is made shall not  materially
impair  the  rights of a Grantee  unless  the  Grantee  consents  or unless  the
Committee acts under Section 22(b). The termination of the Plan shall not impair
the power and authority of the Committee with respect to an



                                                       F-13

<PAGE>
outstanding Grant. Whether or not the Plan has terminated,  an outstanding Grant
may be  terminated or amended under Section 22(b) or may be amended by agreement
of the Company and the Grantee consistent with the Plan.

     (d) Governing  Document.  The Plan shall be the  controlling  document.  No
other statements,  representations,  explanatory materials or examples,  oral or
written,  may amend the Plan in any manner.  The Plan shall be binding  upon and
enforceable against the Company and its successors and assigns.

         17.      Funding of the Plan

         This Plan shall be  unfunded.  The  Company  shall not be  required  to
establish  any  special or  separate  fund or to make any other  segregation  of
assets to assure the  payment of any Grants  under this Plan.  In no event shall
interest  be paid or accrued  on any Grant,  including  unpaid  installments  of
Grants.

         18.      Rights of Participants

         Nothing in this Plan shall entitle any  Participant  or other person to
any claim or right to be granted a Grant  under this  Plan,  and no Grant  shall
entitle any  Participant or other person to any future Grant.  Neither this Plan
nor any action taken  hereunder  shall be construed as giving any individual any
rights to be retained by or in the employ of the Company or any other employment
rights.

         19.      No Fractional Shares

         No  fractional  shares of  Common  Stock  shall be issued or  delivered
pursuant to the Plan or any Grant.  The Committee shall determine  whether cash,
other  awards  or  other  property  shall  be  issued  or  paid  in lieu of such
fractional  shares or whether such fractional shares or any rights thereto shall
be forfeited or otherwise eliminated.

         20.      Headings

         Section  headings are for  reference  only.  In the event of a conflict
between a title and the content of a Section,  the content of the Section  shall
control.

         21.      Effective Date of the Plan.

         This  Plan  shall  be  effective  on the  date of its  approval  by the
shareholders of the Company.

         22.      Miscellaneous

     (a) Grants in Connection with Corporate Transactions and Otherwise. Nothing
contained  in this  Plan  shall  be  construed  to (i)  limit  the  right of the
Committee to make Grants



                                                       F-14

<PAGE>
under this Plan in connection with the acquisition,  by purchase, lease, merger,
consolidation  or  otherwise,  of any bank or  corporation,  or assets  thereof,
including  Grants to  employees  thereof who become  Participants,  or for other
proper corporate purposes, or (ii) limit the right of the Company to grant stock
options  or make  other  awards  outside  of this  Plan.  Without  limiting  the
foregoing,  the Committee may make a Grant to an employee of another corporation
who  becomes  a  Participant  by reason of a  corporate  merger,  consolidation,
acquisition of stock or property,  reorganization  or liquidation  involving the
Company  or any of its  subsidiaries  in  substitution  for a  stock  option  or
restricted stock grant made by such corporation. The terms and conditions of the
substitute  grants may vary from the terms and  conditions  required by the Plan
and  from  those  of the  substituted  stock  incentives.  The  Committee  shall
prescribe the provisions of the substitute grants.

         (b) Compliance with Law. The Plan, the exercise of Options and SARs and
the obligations of the Company to issue or transfer shares of Common Stock under
Grants  shall  be  subject  to  all  applicable  laws  and to  approvals  by any
governmental  or regulatory  agency as may be required.  With respect to persons
subject to Section 16 of the Exchange  Act, it is the intent of the Company that
the  Plan  and all  transactions  under  the Plan  comply  with  all  applicable
provisions  of  Rule  16b-3  or  its  successors  under  the  Exchange  Act.  In
particular, and without otherwise limiting the provisions of this Section 21(b),
no Grantee  subject to section 16 of the Exchange Act may exercise any Option or
SAR  except in  accordance  with  applicable  requirements  of Rule 16b-3 or its
successors  under the Exchange  Act. The Committee may revoke any Grant if it is
contrary to law or modify a Grant to bring it into compliance with any valid and
mandatory  government  regulation.  The Committee may also adopt rules regarding
the withholding of taxes on payments to Grantees. The Committee may, in its sole
discretion, agree to limit its authority under this Section.

     (c) Governing Law. The validity, construction, interpretation and effect of
the Plan and Grant  Instruments  issued  under  the Plan  shall  exclusively  be
governed by and determined in accordance with the law of the State of Florida.





                                                       F-15

<PAGE>
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 20.  Indemnification of Directors and Officers.

     Section  607.0850  of the  Florida  Business  Corporation  Act  empowers  a
corporation,  subject to certain limitations, to indemnify any person who was or
is a party to any proceeding by reason of the fact that he was or is a director,
officer,  employee or agent of the corporation,  against  liability and expenses
actually and  reasonably  incurred by him in  connection  with such  proceeding,
including any appeal thereof,  if such party acted in good faith and in a manner
reasonably  believed  to be in, or not  opposed  to, the best  interests  of the
corporation,  and,  with  respect to a  criminal  action or  proceeding,  had no
reasonable cause to believe his conduct to have been unlawful.

     RSFC's Bylaws provide as follows:

                                   ARTICLE VI
                                 INDEMNIFICATION

               Section 1. Indemnification.  The Corporation,  to the full extent
               not expressly  prohibited by law, shall  indemnify any person who
               was or is a party  or is  threatened  to be  made a party  to any
               threatened,  ending or  completed  action,  suit or  proceedings,
               whether civil,  criminal,  administrative  or  investigative,  by
               reason  of the  fact  that he is or was a  director,  officer  or
               employee of the  Corporation or of any of its  subsidiaries or is
               or was  serving at the request of the  Corporation  or any of its
               subsidiaries as a director, officer, employee or agent of another
               corporation,   partnership,   joint   venture,   trust  or  other
               enterprise.

               Section 2. Without limiting the generality of the foregoing,  the
               Corporation  shall  indemnify  all such  directors,  officers  or
               employees both as to action in their  official  capacities and as
               to  action  in any  other  capacity  while  holding  such  office
               (including  matters  as to which  such  person  shall  have  been
               alleged or adjudged to be liable for negligence) except that such
               indemnification  shall not extend to gross  negligence or willful
               misconduct.

               Section  3. The  Corporation  shall have  power to  purchase  and
               maintain  insurance  on  behalf  of  any  person  who is or was a
               director,  officer, employee or agent of the Corporation or is or
               was  serving at the  request of the  Corporation  as a  director,
               officer,  employee or agent of another corporation,  partnership,
               joint venture,  trust or other  enterprise  against any liability
               asserted  against him and incurred by him in any such capacity or
               arising out of his status as such, whether or not the corporation
               would have the power to  indemnify  him  against  such  liability
               under the provisions of this Article.

               Section 4. Amendment. This Article may not be amended or repealed
               in a manner  which  would  adversely  affect the  indemnification
               rights of a director  or officer  or former  director  or officer
               hereunder;  provided,  the act or omission which is the basis for
               the threatened,  pending or completed action,  suit or proceeding
               occurred prior to the adoption of the amendment or repeal.

         The Bylaws are not  exclusive  of any other  rights to which any person
seeking indemnification from the registrant may be entitled.

         Pursuant to Florida  law,  the  registrant  may  purchase  and maintain
insurance on behalf of any person who is or was a director, officer, employee or
agent of the  registrant,  or is or was serving at the request of the registrant
as a



                                     II - 1

<PAGE>
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise,  against any liability asserted against him
and incurred by him in any such capacity,  or arising out of his status as such,
whether or not the registrant would have the power to indemnify him against such
liability  under the  applicable  provisions of the bylaws of the  registrant or
applicable law. RSFC currently has in place an insurance  contract  covering the
liability of directors and officers as permitted under Florida law.


Item 21.  Exhibits and Financial Statement Schedules

<TABLE>
<CAPTION>
    Exhibit
      No.                                                     Description
<S>            <C>
     2(c)      Agreement and Plan of Merger,  dated as of January 7, 1997, among
               Republic Security Financial  Corporation,  Republic Security Bank
               and  Family  Bank  (included  as  Annex  A  to  the  Joint  Proxy
               Statement/Prospectus) (1)

      (d)      Plan of Merger and Merger Agreement, dated as of January 7, 1997,
               between Republic Security Bank and Family Bank (included as Annex
               B to the Joint Proxy Statement/Prospectus)

     3(a)      Articles of Incorporation, as amended, of Republic Security Financial Corporation (2)

      (b)      Bylaws, as amended, of Republic Security Financial Corporation (2)

     4(a)      Form of Common Stock certificate of Republic Security Financial Corporation (2)

      (b)      Form of Series C Preferred Stock Certificate and Designations, Relative Rights, Preferences and Limitations
               (3)

      (c)      Rights Agreement by and Between Republic Security Financial Corporation and IBJ Schroder Bank and
               Trust Company (4)

      5        Opinion of Morgan, Lewis & Bockius LLP

    10(a)      Employment Agreement between Republic Security Financial Corporation and R.E. Schupp, as amended(5)

      (b)      Employment Agreement between Republic Security Financial Corporation and Richard J. Haskins, as
               amended(5)

      (c)      Forms of Supplemental Executive Retirement Plan Agreements(2)

      (d)      Supplemental Executive Retirement Program Agreement - Richard J. Haskins(2)

      (e)      Supplemental Executive Retirement Program Agreement - R.E. Schupp(2)

      (f)      Restricted Stock Plan(6)

      (g)      Restricted Stock Plan Agreement - Richard J. Haskins(6)

      (h)      Restricted Stock Plan Agreement - R.E. Schupp(6)
</TABLE>


                                                      II - 2

<PAGE>
<TABLE>
<CAPTION>
    Exhibit
      No.                                                     Description
<S>            <C>
      (i)      Stock Appreciation Rights Agreement between Republic Security Financial Corporation and Rudy E.
               Schupp(7)

      (j)      Stock Appreciation Rights Agreement between Republic Security Financial Corporation and Richard J.
               Haskins (7)

      (k)      Stock Appreciation Rights Agreement between Republic Security Financial Corporation and non-employee
               directors(7)

      (l)      Republic Security Financial Corporation 1997 Performance Incentive Plan (included as Annex F to the Joint
               Proxy Statement/Prospectus)

      (m)      Employment Agreement with Carol Owen

      (n)      Employment Agreement with Bruce Keir

       11      Statement regarding Computation of Per Share Earnings(8)

       12      Statement regarding Computation of Ratios(3)

       13      Annual report to security holders of Republic Security Financial Corporation (8)

       21      Subsidiaries of Republic Security Financial Corporation(8)

    23(a)      Consent of Ernst & Young LLP

      (b)      Consent of Raymond James & Associates, Inc.

      (c)      Consent of Morgan, Lewis & Bockius LLP (included in its opinion in Exhibit 5 hereof)

      (d)      Consent of Ryan, Beck & Co.

       25      Powers of Attorney (included on the signature page of the Registration Statement)


    99(a)     Form of Proxy of Republic Security Financial Corporation

    99(b)     Form of Proxy of Family Bank

All other Exhibits are omitted because they are not applicable.
<FN>
- ---------------------------
(1) Incorporated by reference to Form 8-K as filed with the Securities and Exchange Commission on January 13, 1997.
(2) Incorporated by reference to Registration Statement on Form S-1, File No. 2-99505.
(3) Incorporated by reference to Registration Statement on Form S-1, File No. 33-62847.
(4) Incorporated by reference to Form 8-A as filed with the Securities and Exchange Commission on April 27, 1995.
(5) Incorporated by reference to Form 10-K as filed with the Securities and Exchange Commission on June 24, 1994.
(6) Incorporated  by  reference to Form 10-K as filed with the  Securities  and
    Exchange Commission on June 28, 1990.
(7) Incorporated by reference to Form 10-K as filed with the  Securities  and Exchange  Commission  on March 28, 1996.  
(8) Incorporated by reference to Form 10-K as filed with the Securities and Exchange Commission on March 19, 1997.
</FN>
</TABLE>

                                                      II - 3

<PAGE>
Item 22. Undertakings

      (a)    The undersigned registrant hereby undertakes:

             (1)  To file,  during any period in which offers or sales are being
                  made,  a   post-effective   amendment  to  this   Registration
                  Statement:

                    (i)  To include any prospectus  required by Section 10(a)(3)
                         of the Securities Act of 1933;

                    (ii) To  reflect  in the  prospectus  any  facts  or  events
                         arising  after the effective  date of the  registration
                         statement (or the most recent post-effective  amendment
                         thereof)  which,  individually  or  in  the  aggregate,
                         represents a fundamental  change in the information set
                         forth in the  registration  statement.  Notwithstanding
                         the  foregoing,  any  increase or decrease in volume of
                         securities  offered  (if  the  total  dollar  value  of
                         securities  offered  would not  exceed  that  which was
                         registered)  and any deviation from the low or high end
                         of  the  estimated   maximum   offering  range  may  be
                         reflected  in the  form of  prospectus  filed  with the
                         Commission   pursuant   to  Rule   424(b)  if,  in  the
                         aggregate, the changes in volume and price represent no
                         more  than  a  20%  change  in  the  maximum  aggregate
                         offering  price  set  forth  in  the   "Calculation  of
                         Registration  Fee" table in the effective  registration
                         statement; and

                  (iii)    To include any material  information  with respect to
                           the plan of distribution not previously  disclosed in
                           the registration  statement or any material change to
                           such information in the registration statement.

             (2)  That, for the purpose of determining  any liability  under the
                  Securities  Act of 1933,  each such  post-effective  amendment
                  shall be deemed to be a new registration statement relating to
                  the  securities  offered  therein,  and the  offering  of such
                  securities at that time shall be deemed to be the initial bona
                  fide offering thereof.

             (3)  To  remove  from  registration  by means  of a  post-effective
                  amendment any of the securities  being registered which remain
                  unsold at the termination of the offering.

      (b) The undersigned  registrant  hereby  undertakes  that, for purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual  report  pursuant to Section  13(a) or Section 15(d) of the
Securities  Exchange  Act of 1934  (and,  where  applicable,  each  filing of an
employee  benefit  plan's  annual  report  pursuant  to  Section  15(d)  of  the
Securities  Exchange  Act of 1934)  that is  incorporated  by  reference  in the
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

      (c) The undersigned registrant hereby undertakes to deliver or cause to be
delivered with the prospectus,  to each person to whom the prospectus is sent or
given,  the latest annual  report to security  holders that is  incorporated  by
reference in the  prospectus  and furnished to and meeting the  requirements  of
Rule 14a-3 or Rule 14c-3 under the Securities  Exchange Act of 1934;  and, where
interim  financial  information  required  to  be  presented  by  Article  3  of
Regulation S-X are not set forth in the prospectus,  to deliver,  or cause to be
delivered  to each person to whom the  prospectus  is sent or given,  the latest
quarterly  report  that  is  specifically   incorporated  by  reference  in  the
prospectus to provide such interim financial information.

      (d)         (1) The undersigned  registrant  hereby undertakes as follows:
                  prior to any public  reoffering of the  securities  registered
                  hereunder  through use of a  prospectus  which is part of this
                  registration  statement,  by any person or party who is deemed
                  to be an  underwriter  within the meaning of Rule 145(c),  the
                  issuer undertakes that such reoffering prospectus will contain
                  the information called for by the



                                                      II - 4

<PAGE>
                  applicable  registration  form with respect to  reofferings by
                  persons  who may be deemed  underwriters,  in  addition to the
                  information  called for by the other  items of the  applicable
                  form.

                    (2)  The registrant  undertakes that every  prospectus:  (i)
                         that is filed  pursuant to  paragraph  (1)  immediately
                         preceding,   or  (ii)   that   purports   to  meet  the
                         requirements of Section 10(a)(3) of the Act and is used
                         in connection with an offering of securities subject to
                         Rule 415,  will be filed as a part of an  amendment  to
                         the  registration  statement and will not be used until
                         such amendment is effective,  and that, for purposes of
                         determining  any liability  under the Securities Act of
                         1933,  each  such  post-effective  amendment  shall  be
                         deemed to be a new registration  statement  relating to
                         the  securities  offered  therein,  and the offering of
                         such  securities at that time shall be deemed to be the
                         initial bona fide offering thereof.

      (e)  Insofar  as  indemnification   for  liabilities   arising  under  the
Securities Act may be permitted to directors,  officers and controlling  persons
of the  Registrant  pursuant to the  foregoing  provisions,  or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

      (f) The undersigned  registrant  hereby  undertakes to respond to requests
for information  that is incorporated by reference into the prospectus  pursuant
to Item 4, 10(b), 11, or 13 of this form,  within one business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

      (g) The undersigned  registrant  hereby undertakes to supply by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.





                                                      II - 5

<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements of the Securities Act, the registrant has
duly  caused  this  Registration  Statement  to be signed  on its  behalf by the
undersigned, thereunto duly authorized, in the City of West Palm Beach, State of
Florida on the 7th day of April, 1997.


                                      REPUBLIC SECURITY FINANCIAL CORPORATION


                                    By:   /s/ Rudy E. Schupp
                                        Rudy E. Schupp, Chairman of the Board,
                                        President, Chief Executive Officer


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the date indicated.  Each person whose signature appears below
authorizes and appoints Rudy E. Schupp as his  attorney-in-fact to sign and file
on his behalf,  in each capacity stated below, all  supplements,  amendments and
post-effective  amendments  to  this  Registration  Statement,  and  any and all
instruments  or  documents  filed  as a  part  of or  in  connection  with  this
Registration  Statement or any  amendment or  supplement  thereto,  and any such
attorney-in-fact  may make  such  changes  and  additions  to this  Registration
Statement as such attorney-in-fact may deem necessary or appropriate.

<TABLE>
<CAPTION>
Signature                                                Title                                   Date
<S>                                              <C>                                        <C>
/s/ Rudy E. Schupp                               Chairman of the Board,                     April 7, 1997
- -------------------------------------------
Rudy E. Schupp                                   President, Chief Executive
                                                 Officer and Director

/s/ Richard J. Haskins                           Executive Vice President,                  April 7, 1997
- -------------------------------------------
Richard J. Haskins                               Principal Financial and
                                                 Accounting Officer and
                                                 Director

/s/ Gearl Gore                                   Director                                   April 7, 1997
- -------------------------------------------
H. Gearl Gore


/s/ Lennart E. Lindah. Jr.                       Director                                   April 7, 1997
- -------------------------------------------
Lennart E. Lindahl, Jr.


/s/ Richard C. Rathke                            Director                                   April 7, 1997
- -------------------------------------------
Richard C. Rathke


/s/ Victor H. Siegal                             Director                                   April 7, 1997
- -------------------------------------------
Victor H. Siegel
</TABLE>




                                                      II - 6

<PAGE>
<TABLE>
<CAPTION>
Signature                                                Title                                   Date
<S>                                             <C>                                      <C>


/s/ William F. Spitznagel                        Director                               April 7, 1997
- ------------------------------------------
William F. Spitznagel


/s/ Bruce E. Wiita                               Director                               April 7, 1997
- ------------------------------------------
Bruce E. Wiita


/s/ William Wolfson                              Director                               April 7, 1997
- -------------------------------------------
William Wolfson
</TABLE>
                                     II - 7

<PAGE>
                                  EXHIBIT INDEX


   Exhibit No.                             Description

        5                  Opinion of Morgan, Lewis & Bockius LLP

      10(m)                Employment Agreement with Carol Owen

      10(n)                Employment Agreement with Bruce Keir

      23(a)                Consent of Ernst & Young LLP

      23(b)                Consent of Raymond James & Associates, Inc.

      23(d)                Consent of Ryan, Beck & Co.

      99(a)                Form of Proxy of Republic Security Financial
                           Corporation

      99(b)                Form of Proxy of Family Bank









                                    [LETTERHEAD OF MORGAN, LEWIS & BOCKIUS LLP]


April 8, 1997


Republic Security Financial Corporation
4400 Congress Avenue
West Palm Beach, Florida  33407

Re:      Registration Statement on Form S-4

Ladies and Gentlemen:

We have acted as counsel to Republic Security Financial  Corporation,  a Florida
corporation (the "Company"),  in connection with the preparation and filing with
the  Securities  and Exchange  Commission  under the  Securities Act of 1933, as
amended, of a Registration Statement on Form S-4 (the "Registration  Statement")
relating to the  registration  of 7,691,697  shares (the "Shares") of the RSFC's
common  stock,  $.01 par value per share.  The Shares  are being  registered  in
connection with the transactions contemplated by that certain Agreement and Plan
of Merger,  dated as of January 7, 1997, among RSFC,  Republic Security Bank and
Family Bank.

We have examined and are familiar with such documents and instruments,  and have
participated  in such  meetings of the Board of  Directors  of RSFC,  as we deem
necessary in order to give the opinion set forth below.

Based on the foregoing,  we are of the opinion that the Shares will, when issued
in the manner described in the Registration  Statement, be legally issued, fully
paid and nonassessable.

We hereby consent to the reference to our firm under the caption "Legal Matters"
in the Registration Statement.

Very truly yours,




/s/ Morgan, Lewis & Bockius LLP





                              EMPLOYMENT AGREEMENT

         This EMPLOYMENT  AGREEMENT (this  "Agreement") is made and entered into
as of January 7, 1997, by and among REPUBLIC SECURITY BANK, a Florida state bank
(the "Bank"), and CAROL R. OWEN ("Executive").

                                               W I T N E S S E T H:

         WHEREAS,  the Bank  desires  to  employ  Executive  upon the  terms and
conditions set forth herein and is willing to agree to the employment  terms and
conditions set forth herein,  but only on the condition that Executive agrees to
enter into the non-competition,  non- disclosure and non-solicitation  covenants
contained herein; and

         WHEREAS,  Executive  desires to be  employed by the Bank upon the terms
and conditions set forth herein, including such non-competition,  non-disclosure
and  non-  solicitation  covenants,  and has  negotiated  with  the Bank for the
compensation, benefits and conditions set forth herein; and

         WHEREAS,  Executive is a key  executive,  director and a shareholder of
Family  Bank  and  such  non-competition,  non-disclosure  and  non-solicitation
covenants are given in connection  with, and as a precondition to, the merger of
Family Bank into the Bank;

         NOW,  THEREFORE,  in consideration of the mutual  agreements  contained
herein and other good and  valuable  consideration,  the receipt and adequacy of
which are hereby acknowledged, the parties agree as follows:

         1. EMPLOYMENT. This Agreement shall be effective as of the date of (the
"Effective  Date"),  and only in the event of,  the  merger of Family  Bank into
Republic  Bank  pursuant  to the  Agreement  and  Plan of  Merger  of even  date
herewith.  Subject to the terms and upon the  conditions  set forth herein,  the
Bank  agrees to employ  Executive,  and  Executive  accepts  and  agrees to such
employment,  as of the  Effective  Date,  in the  capacity  and for the  term of
employment specified herein.

         2. SCOPE OF EMPLOYMENT.  Executive shall be employed as Chairman of the
Board,  Broward  County by the Bank which such title shall be mutully agreed to.
As such, Executive shall be responsible to assist in the maintenance of existing
and the  development  of new deposit and loan  customers for the Bank in Broward
County.  He shall also assist with the  collection  of any problem  assets about
which  Executive  is familiar.  He shall also have such other  responsibilities,
duties and  authority as he and the  President of the Bank may from time to time
mutually determine.

         Executive,  in his  capacity  as an  employee,  shall  at all  times be
subject to the  direction and control of the President and Board of Directors of
the Bank, and all acts of Executive in



                                                         1

<PAGE>
the performance of his duties  hereunder shall be carried out in conformity with
reasonable policies, directions and limitations as from time to time established
by the President or Board of Directors.

         3. COMPENSATION.  During the initial term of employment, the Bank shall
pay Executive a monthly salary of $7,916.67 (or such other  periodic  payment as
agreed by the parties).  Executive will serve as a consultant to the Bank during
the year that shall succeed the initial term of employment for  compensation  of
Five Thousand Dollars ($5,000.00) per month. Such consultation shall not require
more than twenty  (20) hours of  services in any one (1) month,  and shall be at
such times and location as agreed to by the mutual  consent of Executive and the
Bank.

     4. BENEFITS. During the initial term of employment,  the Bank shall provide
Executive,  at its expense,  with such  medical and dental  benefits as shall be
available to executive officers of the Bank, excluding the President,  from time
to time.

                  (a)  Executive  shall be  entitled to receive the benefit of a
$50,000.00  disability  insurance policy on his life at the expense of the Bank,
or  receive  reimbursement  for  the  premiums  paid  by  Executive  on his  own
disability  insurance  policies not to exceed $50,000.00 on an annual basis, and
shall receive the following additional benefits:

                  (b) The Bank  shall  furnish  a  recent  model  automobile  to
Executive and shall pay his automobile  insurance,  gasoline and maintenance and
repair expenses.

                  (c) In  addition,  during  the  initial  term  of  employment,
Executive shall be entitled to similar benefits as those paid by the Bank to the
Executive  Officers of the Bank,  excluding the right to be a participant in any
retirement plan or retirement benefit.

     5. REIMBURSEMENT OF EXPENSES.  The Bank shall promptly reimburse  Executive
for all reasonable and ordinary  expenses  incurred by him in the performance of
his duties hereunder,  provided that Executive  accounts to the Bank therefor in
the manner prescribed by the Bank.

         6. TERM OF EMPLOYMENT. The initial term of employment shall commence on
the  Effective  Date and  shall  continue  for the  greater  of (a) one (1) year
thereafter;  and (b) or until  December 31, 1998. In addition,  Executive  shall
serve as a consultant  during the twelve (12) months beginning after termination
of the initial  employment  period.  Executive's  term of employment shall be in
accordance  with the above or shall  terminate  earlier on the first to occur of
the following events:

     (a) Executive's  resignation.  Executive agrees to provide the Bank written
notice  at  least  thirty  (30)  days  in  advance  of  the  effective  date  of
resignation.




                                                         2

<PAGE>
                  (b) Executive's death or disability.  "Disability"  shall mean
such physical or mental  incapacity which renders  Executive  incapable of fully
performing  his duties  pursuant to this  Agreement  for a continuous  period of
ninety (90) days.

                  (c)      Termination of employment by the Bank for Cause.

                  (d)      Termination of employment by the Bank without Cause.

                  "Cause" as used in this Agreement shall mean:

                           (i)   gross negligence or willful misconduct by
                                 Executive in connection with his
                                 employment hereunder or the business of
                                 the Bank;

                           (ii)  Executive's misappropriation of the Bank's
                                 assets or property;

                           (iii) Executive's conviction of, or plea of guilty
                                 to, a crime involving fraud or any felony;
                                 or

                           (iv)  Executive's failure to comply with any
                                 material term, covenant or condition
                                 contained herein.

     7. RIGHTS OF EXECUTIVE UPON TERMINATION. Executive shall not be entitled to
any  compensation or benefits upon any  termination of this Agreement  except to
the extent provided in this Section 7.

         In the event of termination by the Bank without Cause prior to December
31, 1998, the Bank shall pay Executive,  and Executive agrees to accept from the
Bank, as  Executive's  sole and  exclusive  remedy for  termination,  the unpaid
compensation,  including  the fair market  value of any  benefits to be received
hereunder  which would have been earned under the provisions of Sections 3 and 4
of this Agreement over the remaining initial term of employment.

         In the event of  termination  of  employment  hereunder  for any reason
other than  termination by the Bank without Cause,  Executive shall receive only
the compensation accrued through the date of termination.



                                                         3

<PAGE>
     8. NON-COMPETITION,  NON-DISCLOSURE AND NON-SOLICITATION.  In consideration
of the Bank  entering  into  this  Agreement,  Executive  agrees  to each of the
following covenants:

                  (a) Non-Competition.  During the Term, Executive agrees not to
engage,  directly or  indirectly,  in any aspect of the  financial  institutions
business,  including  for state,  national  or foreign  banks,  state or federal
savings  associations,  credit  unions,  mortgage or loan companies or any other
entity in the  business of making or  acquiring  loans or taking  deposits  (the
"Banking Business"), whether as shareholder, partner, director, employee, agent,
consultant or otherwise.  In the event of termination of Executive's  employment
hereunder, other than termination by the Bank without Cause, Executive, until 24
months  after  the  date of  termination,  agrees  not to  engage,  directly  or
indirectly, in the Banking Business in any capacity in Broward County, Florida.

                  (b)  Non-Disclosure.  Executive  agrees  to (i) hold all trade
secrets and other confidential or proprietary information of the Bank, including
the names and  circumstances of loan and deposit customers of the Bank, in trust
and confidence  for the Bank and shall not use or disclose any such  information
except in  connection  with the  business  of the Bank,  and (ii) be liable  for
damages  incurred by the Bank as a result of disclosure of any such  information
by  Executive  (without  the prior  written  consent of the  President)  for any
purpose other than the business of the Bank,  either during his employment or at
any time  after  termination  of his  employment  with  the Bank for any  reason
whatsoever (including without Cause).  Notwithstanding the foregoing,  Executive
may disclose any such  information to the extent such disclosure is compelled by
applicable law,  judicial decree,  government  regulations or to the extent such
information becomes publicly available other than by unauthorized  disclosure by
Executive.

                  (c) Non-Solicitation.  For a period of twenty-four (24) months
after the Term,  Executive agrees not, directly or indirectly,  on behalf of any
trade or  business,  to aid or  endeavor  to solicit,  induce or  recommend  any
employees of the Bank to leave their employment with the Bank.

     (d) Covenants Not Exclusive.  Executive agrees that the covenants set forth
in Sections 8(a), (b) and (c) are in addition to any rights the Bank may have in
law or at equity.

                  (e) No  Adequate  Remedy at Law.  Executive  acknowledges  and
agrees that it may be  impossible to measure in money the damages which the Bank
will suffer in the event Executive breaches any of the covenants in this Section
8.  Therefore,  if the Bank shall  institute any action or proceeding to enforce
the provisions  hereof,  Executive hereby waives and agrees not to assert in any
such  action or  proceeding  the claim or defense  that the Bank has an adequate
remedy at law. The foregoing shall not prejudice the right of the Bank to



                                        4

<PAGE>
require  Executive  to  account  for and pay over to the Bank the  compensation,
profits,  moneys, accruals or other benefits derived or received by Executive as
a result of any transaction  constituting a breach of the covenants set forth in
this Section 8.

         9.   SEVERABILITY.   Each  provision  hereof  is  severable  from  this
Agreement,  and if one or more  provisions  hereof  are  declared  invalid,  the
remaining  provisions shall nevertheless remain in full force and effect. If any
provision of this Agreement is so broad, in scope or duration or otherwise as to
be unenforceable,  such provision shall be interpreted to be only so broad as is
enforceable.

         10. OTHER AGREEMENTS. Executive agrees that, on the Effective Date, any
employment  agreement,  severance  agreement or other oral or written  agreement
regarding  his  compensation  or benefits  with Family Bank shall  automatically
terminate without payment of any amount on account of such termination or of the
merger of Family Bank into the Bank. Executive represents and warrants that this
Agreement and the  performance  of  Executive's  obligations  hereunder will not
conflict with,  result in the breach of any provision of, or the termination of,
or constitute a default under, any agreement to which Executive is a party or by
which Executive is bound.

     11.  NOTICE.  Any notice to be given  hereunder  shall be given in writing.
Notice  shall  be  deemed  to be given  when  delivered  by hand to,  or one (1)
business day after being delivered to an overnight  courier  service,  addressed
to:

         If to the Bank:    REPUBLIC SECURITY BANK
                            Attn: Rudy E. Schupp, President
                            and Chairman of the Board
                            4400 Congress Avenue
                            West Palm Beach, Florida 33407


         If to Executive:   Carol R. Owen
                            519 Palm Drive
                            Hallandale, Florida 33009


or to such other address as either party may give notice of to the other.

         12. NO WAIVER. The failure to enforce at any time any of the provisions
of this Agreement,  or to require at any time  performance by the other party of
any of the  provisions  hereof,  shall in no way be  construed to be a waiver of
such provisions or to affect the validity of this Agreement, or any part hereof,
or the right of either party thereafter to enforce each and every such provision
in accordance with the terms of this Agreement.


                                                         5

<PAGE>
     13. ENTIRE AGREEMENT.  This Agreement contains the entire agreement between
the parties with respect to the subject matter hereof and supersedes any and all
prior understandings,  agreements or correspondence  between the parties. It may
not be amended or  extended  in any  respect  except by a writing  signed by all
parties hereto.

     14.  GOVERNING LAW. This Agreement shall be governed by, and interpreted in
accordance with, the laws of the State of Florida.

     15.  PREVAILING  PARTY.  In the event that any  litigation or other dispute
arises  to  enforce  or  interpret  any  term or terms  of this  Agreement,  the
prevailing party shall be entitled,  in addition to any other damages or remedy,
to receive from the other party its reasonable attorneys' fees and costs.

     16. ASSIGNMENT. Neither this Agreement nor any right, remedy, obligation or
liability  arising hereunder or by reason hereof may be assigned or delegated by
either party without the prior written consent of the other party.

         IN WITNESS WHEREOF,  the parties have entered into this Agreement as of
the date first above written.


                  REPUBLIC SECURITY BANK ("Bank")



 By:       /s/ Rudy E. Schupp
          Rudy E. Schupp, President and
          Chairman of the Board




            /s/ Carol R. Owen

          Carol R. Owen ("Executive")






                                        6



                              EMPLOYMENT AGREEMENT


                  This  EMPLOYMENT  AGREEMENT  (this  "Agreement")  is made  and
entered into on January 7, 1997 by and among  REPUBLIC  SECURITY BANK, a Florida
state bank (the "Bank"), and BRUCE KEIR ("Executive").

                              W I T N E S S E T H:

                  WHEREAS,  the Bank desires to employ  Executive upon the terms
and conditions set forth herein and is willing to agree to the employment  terms
and conditions set forth herein, but only on the condition that Executive agrees
to enter into the non-competition, non-disclosure and non-solicitation covenants
contained herein; and

                  WHEREAS, Executive desires to be employed by the Bank upon the
terms  and  conditions  set  forth  herein,   including  such   non-competition,
non-disclosure and non-solicitation  covenants, and has negotiated with the Bank
for the compensation, benefits and conditions set forth herein; and

                  WHEREAS,  Executive is a key executive  and a  shareholder  of
Family  Bank  and  such  non-competition,  non-disclosure  and  non-solicitation
covenants are given in connection  with, and as a precondition to, the merger of
Family Bank into the Bank;

                  NOW,  THEREFORE,  in  consideration  of the mutual  agreements
contained  herein and other good and  valuable  consideration,  the  receipt and
adequacy of which are hereby acknowledged, the parties hereto agree as follow:

                  1.  EMPLOYMENT.  This  Agreement  shall be effective as of the
date of (the "Effective  Date"),  and only in the event of, the merger of Family
Bank into Republic Security Bank pursuant to the Agreement and Plan of Merger of
even date  herewith.  Subject  to the terms  and upon the  conditions  set forth
herein, the Bank agrees to employ Executive, and Executive accepts and agrees to
such  employment,  as of the Effective Date, in the capacity and for the term of
employment specified herein.

                  2.  SCOPE  OF  EMPLOYMENT.  Executive  shall  be  employed  as
Executive  Vice  President  and Broward  County  Executive of the Bank. As such,
Executive shall be responsible  for Broward County business  development for the
Bank and shall have administrative  responsibility for the Bank's operations and
banking  centers  located  in  Broward  County.  He  will  serve  on the  Bank's
Management Executive Committee,  Management Operating Committee, Management Loan
Committee and Management  Compensation  Committee. He shall also have such other
responsibilities,  duties and  authority  as the  President of the Bank may from
time to time determine.  Executive shall be obligated to devote his full working
time to the performance of his duties hereunder.





                                        1

<PAGE>



                  Executive  shall at all times be subject to the  direction and
control of the  President  and Board of Directors  of the Bank,  and all acts of
Executive in the  performance  of his duties  hereunder  shall be carried out in
conformity  with the policies,  directions and  limitations as from time to time
established by the President or Board of Directors.

          3. COMPENSATION. Executive shall be entitled to the following
compensation:

                  (a) Base Salary. During the Term, the Bank shall pay Executive
a base salary at the rate of $100,000 per annum,  payable in accordance with the
customary  practices of the Bank.  The rate of base salary may be adjusted  (but
not to less than $100,000) from time to time at the sole discretion of the Board
of Directors.

                  (b) Cash Incentive Compensation.  The Company shall pay to the
Executive  an  additional  amount  over and above the Base Salary to which he is
entitled,  for all periods during which this Agreement shall be in effect.  Such
additional amount shall be the "Cash Incentive  Compensation"  which shall be in
an amount up to twenty-eight  percent (28%) of the Executive's base salary,  75%
of which is  dependent  on the  President's  judgement  as to whether or not the
Executive has achieved the goals specifically assigned for his business unit for
the  fiscal  year and 25% of which  is  dependent  on  achievement  of  Republic
Security  Bank's  consolidated  budget for the fiscal year.  Such goals shall be
expressed for each quarter of the fiscal year.  Accordingly,  75% of the maximum
overall 28% Cash Incentive  Compensation  shall be available to the Executive in
four equal  amounts for quarterly  determination,  with the remaining 25% of the
overall 28% Cash Incentive  Compensation  available  after the conclusion of the
fiscal year for  determination  based on achievement of the Bank's  consolidated
budget for the  fiscal  year.  If the  Executive  does not earn the entire  Cash
Incentive Compensation available for any given fiscal quarter or fiscal year, it
shall be  understood  that  the  unearned  amount  does  not  carry  over to any
subsequent fiscal quarter.  No cash incentive  compensation shall be payable for
any fiscal  quarter or fiscal year for which  Executive  is not in the employ of
the Bank on the last day thereof.

                  (c)  Automobile.  The Company shall furnish the Executive with
the use of an  automobile at the Company's  expense for the  performance  of his
duties on behalf of the Company and Executive shall use such automobile for that
purpose. The costs of operation,  maintenance and insurance shall be paid by the
Company in accordance  with Company  policies and procedures in effect from time
to time.  The Executive  shall be an  additional  named insured on the liability
insurance  coverage.  Executive  shall  account for the use and  expenses of the
automobile in accordance with the policies and procedures of the Company.

     4. BENEFITS.  During the Term,  the Bank shall provide  Executive with such
fringe  benefits as shall be available  generally to all  executives of the Bank
from time to time.

     5. REIMBURSEMENT OF EXPENSES.  The Bank shall promptly reimburse  Executive
for all reasonable and ordinary  expenses  incurred by him in the performance of
his duties hereunder,  provided that Executive  accounts to the Bank therefor in
the manner prescribed by the Bank.



                                        2

<PAGE>
     6. TERM OF  EMPLOYMENT.  The term of employment  pursuant to this Agreement
(the "Term") shall  commence on the Effective  Date and shall continue until the
first to occur of the following:

     (a) December 31, 1998, unless sooner terminated as hereinafter provided. On
December 31, 1998, and on the last day of December of each year thereafter,  the
term of the Executive's  employment pursuant to this Agreement shall be extended
one  additional  year only upon the  mutual  consent  of the  Executive  and the
Company.  The  Company's  consent  shall  require  the  explicit  review of this
Agreement and approval  thereof by the Company's  Board of Directors  during the
period 60 days prior to such last day of  December.  In the event that the Board
of Directors  fails to explicitly  review and  communicate its decision to renew
this  Agreement  for one  additional  year or  terminate  this  Agreement,  this
Agreement shall automatically renew for one additional year.

     (b) Executive's  resignation.  Executive agrees to provide the Bank written
notice at least 60 days in advance of the effective date of resignation.

     (c) Executive's death or disability.  "Disability" shall mean such physical
or mental incapacity which renders  Executive  incapable of fully performing his
duties pursuant to this Agreement for a continuous period of 90 days.

     (d) Termination of employment by the Bank for Cause.

     (e) Termination of employment by the Bank without Cause.

     "Cause" as used in this Agreement shall mean:

(i)  gross negligence or willful  misconduct by Executive in connection with his
     employment hereunder or the business of the Bank;

(ii) Executive's misappropriation of the Bank's assets or property;

(iii)Executive's  conviction of, or plea of guilty to, a crime  involving  fraud
     or any felony; or

(iv) Executive's failure to comply with any material term, covenant or condition
     contained herein.





                                        3

<PAGE>
     7. RIGHTS OF EXECUTIVE UPON TERMINATION. Executive shall not be entitled to
any  compensation or benefits upon any  termination of this Agreement  except to
the extent provided in this Section 7.

                  In the event of termination by the Bank without Cause prior to
December  31,  1998,  or in the  event  of a  termination  without  Cause  in an
subsequent one-year term, the Bank shall pay Executive,  and Executive agrees to
accept from the Bank, as Executive's  sole and exclusive remedy for termination,
an amount equivalent to the Executive's current annual base salary as defined in
Section 3(a) hereof,  which amount may be paid, at the Bank's option,  in a lump
sum or in equal  installments  through the Bank's normal payroll system over the
course of the ensuing year.

                  In the event of  termination  of employment  hereunder for any
reason other than termination by the Bank without Cause, Executive shall receive
only the compensation accrued through the date of termination.

     8. NON-COMPETITION,  NON-DISCLOSURE AND NON-SOLICITATION.  In consideration
of the Bank  entering  into  this  Agreement,  Executive  agrees  to each of the
following covenants:

                  (a) Non-Competition.  During the Term, Executive agrees not to
engage,  directly or  indirectly,  in any aspect of the  financial  institutions
business,  including  for state,  national  or foreign  banks,  state or federal
savings  associations,  credit  unions,  mortgage or loan companies or any other
entity in the  business of making or  acquiring  loans or taking  deposits  (the
"Banking Business"), whether as shareholder, partner, director, employee, agent,
consultant or otherwise.  In the event of termination of Executive's  employment
hereunder, other than termination by the Bank without Cause, Executive, until 24
months  after  the  date of  termination,  agrees  not to  engage,  directly  or
indirectly, in the Banking Business in any capacity in Broward County, Florida.

                  (b)  Non-Disclosure.  Executive  agrees  to (i) hold all trade
secrets and other confidential or proprietary information of the Bank, including
the names and  circumstances of loan and deposit customers of the Bank, in trust
and confidence  for the Bank and shall not use or disclose any such  information
except  in  connection  with the  business  of the Bank and (ii) be  liable  for
damages  incurred by the Bank as a result of disclosure of any such  information
by  Executive  (without  the prior  written  consent of the  President)  for any
purpose other than the business of the Bank,  either during his employment or at
any time  after  termination  of his  employment  with  the Bank for any  reason
whatsoever (including without Cause).  Notwithstanding the foregoing,  Executive
may disclose any such  information to the extent such disclosure is compelled by
applicable  law or to the extent such  information  becomes  publicly  available
other than by unauthorized disclosure by Executive.

                  (c)  Non-Solicitation.  For a period  of 24  months  after the
Term,  Executive agrees not,  directly or indirectly,  on behalf of any trade or
business,  to aid or endeavor to solicit,  induce or recommend  any employees of
the Bank to leave their employment with the Bank.



                                                         4

<PAGE>
     (d) Covenants Not Exclusive.  Executive agrees that the covenants set forth
in Sections  8(a), (b) and (c) hereof are in addition to any rights the Bank may
have in law or at equity.

     (e) No Adequate Remedy at Law.  Executive  acknowledges  and agrees that it
may be  impossible to measure in money the damages which the Bank will suffer in
the event Executive  breaches any of the covenants in this Section 8. Therefore,
if the Bank shall  institute any action or proceeding to enforce the  provisions
hereof,  Executive  hereby waives and agrees not to assert in any such action or
proceeding the claim or defense that the Bank has an adequate remedy at law. The
foregoing  shall not  prejudice  the right of the Bank to require  Executive  to
account for and pay over to the Bank the compensation, profits, monies, accruals
or  other  benefits  derived  or  received  by  Executive  as a  result  of  any
transaction constituting a breach of the covenants set forth in this Section 8.

     9.  SEVERABILITY.  Each provision  hereof is severable from this Agreement,
and if one or  more  provisions  hereof  are  declared  invalid,  the  remaining
provisions shall nevertheless  remain in full force and effect. If any provision
of this  Agreement  is so broad,  in scope or  duration  or  otherwise  as to be
unenforceable,  such  provision  shall be  interpreted to be only so broad as is
enforceable.

     10. OTHER  AGREEMENTS.  Executive  agrees that, on the Effective  Date, any
employment  agreement,  severance  agreement or other oral or written  agreement
regarding  his  compensation  or benefits  with Family Bank shall  automatically
terminate without payment of any amount on account of such termination or of the
merger  of Family  Bank  into the  Bank;  except  that the  options  granted  to
Executive  in that  certain  Employment  Contract,  by and  between  Family  and
Executive,  dated May 29,  1992,  shall  survive  such  termination  and  remain
outstanding  in  accordance  with  the  terms  thereof  and as  modified  by the
Agreement  and  Plan of  Merger  between  Family  Bank and the  Bank.  Executive
represents and warrants that this  Agreement and the  performance of Executive's
obligations  hereunder  will not  conflict  with,  result  in the  breach of any
provision  of,  or the  termination  of, or  constitute  a  default  under,  any
agreement to which Executive is a party or by which Executive is bound.

     11.  NOTICE.  Any notice to be given  hereunder  shall be given in writing.
Notice  shall be deemed to be given when  delivered  by hand to, or one business
day after being delivered to an overnight courier service, addressed to:




                                                         5

<PAGE>
                  If to the Bank:

                           Republic Security Bank
                           4400 Congress Avenue
                           West Palm Beach, Florida  33407

                           Attn: Rudy E. Schupp, President
                                    and Chairman of the Board


                  If to Executive:

                           Bruce Keir
                           1644 Eastlake Way
                           Weston, Florida   33326

or to such other address as either party may give notice of to the other.

                  12. NO WAIVER.  The  failure to enforce at any time any of the
provisions of this Agreement, or to require at any time performance by the other
party of any of the  provisions  hereof,  shall in no way be  construed  to be a
waiver of such  provisions or to affect the validity of this  Agreement,  or any
part hereof,  or the right of either party  thereafter to enforce each and every
such provision in accordance with the terms of this Agreement.

     13. ENTIRE AGREEMENT.  This Agreement contains the entire agreement between
the parties with respect to the subject matter hereof and supersedes any and all
prior understandings,  agreements or correspondence  between the parties. It may
not be amended or  extended  in any  respect  except by a writing  signed by all
parties hereto.

     14.  GOVERNING LAW. This Agreement shall be governed by, and interpreted in
accordance with, the laws of the State of Florida.

     15.  PREVAILING  PARTY.  In the event that any  litigation or other dispute
arises  to  enforce  or  interpret  any  term or terms  of this  Agreement,  the
prevailing party shall be entitled,  in addition to any other damages or remedy,
to receive from the other party its reasonable attorneys' fees and costs.

     16. ASSIGNMENT. Neither this Agreement nor any right, remedy, obligation or
liability  arising hereunder or by reason hereof may be assigned or delegated by
either party without the prior written consent of the other party.




                                        6

<PAGE>



     IN WITNESS WHEREOF,  the parties have entered into this Agreement as of the
date first above written.



      REPUBLIC SECURITY BANK



      By       /s/ Rudy E. Schupp
                 Rudy E. Schupp,
                 President and Chairman of the Board



               /s/ Bruce Keir
               Bruce Keir



                                                         7

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

     We  consent  to the  reference  to our firm  under the  captions "Experts",
"Selected  Consolidated  Financial Data-Republic Security Financial Corporation"
and  "Selected  Financial  Data-Family Bank" and to the use of our reports dated
January   23,   1997  and  March  28,   1997,   included   in  the  Joint  Proxy
Statement/Prospectus  of Republic Security Financial Corporation and Family Bank
which  are  made a  part  of the  Registration  Statement  (Form  S-4)  for  the
registration  of 7,691,697  shares of Republic  Security  Financial  Corporation
common stock.




/s/Ernst & Young LLP
West Palm Beach, Florida
April 3, 1997





                   CONSENT OF RAYMOND JAMES & ASSOCIATES, INC.

We hereby consent to the references in the Joint Proxy  Statement/Prospectus  to
our  opinion,  dated  __________,  1997 with  respect to the merger of  Republic
Security  Financial  Corporation and Family Bank and to our firm,  respectively,
and  to  the  inclusion  of  such  opinion  as an  annex  to  such  Joint  Proxy
Statement/Prospectus.  By giving such  consent,  we do not thereby admit that we
come within the category of persons whose consent is required under Section 7 of
the  Securities  Act of 1933 or the rules and  regulations of the Securities and
Exchange Commission thereunder.


                           RAYMOND JAMES & ASSOCIATES, INC.





                           By:   /s/ John L. Forney 
                                 _________________________
                                    John L. Forney
                                    Vice President




St. Petersburg, FL
April 8, 1997


                           CONSENT OF RYAN, BECK & CO.

We hereby consent to the references in the Joint Proxy  Statement/Prospectus  to
our  opinion,  dated  __________,  1997 with  respect to the merger of  Republic
Security  Financial  Corporation and Family Bank and to our firm,  respectively,
and  to  the  inclusion  of  such  opinion  as an  annex  to  such  Joint  Proxy
Statement/Prospectus.  By giving such  consent,  we do not thereby admit that we
come within the category of persons whose consent is required under Section 7 of
the  Securities  Act of 1933 or the rules and  regulations of the Securities and
Exchange Commission thereunder.


                                    RYAN, BECK & CO., INC.





                                    By:     /s/David P. Downs
                                            _________________________
                                            David P. Downs
                                            Senior Vice President




West Orange, NJ
April 8, 1997



           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

                     REPUBLIC SECURITY FINANCIAL CORPORATION
                              4400 CONGRESS AVENUE
                         WEST PALM BEACH, FLORIDA 33407

The undersigned hereby appoints Rudy E. Schupp and Richard J. Haskins,  and each
of them  acting  alone,  with the  power to  appoint  his  substitute,  proxy to
represent  the  undersigned  and vote as  designated  below all of the shares of
common stock of Republic Security Financial  Corporation (the "Company") held of
record by the  undersigned on May 1, 1997, at the Annual Meeting of Shareholders
to be held on June 27, 1997 and at any adjournment or postponement thereof.

     1. Election of three directors; each to serve until the 2000 Annual Meeting
and until his successor is duly elected and qualified.

         |_|      FOR
         |_|      AGAINST
         |_|      ABSTAIN

     2.  Approval of the amendment to the  Company's  Articles of  Incorporation
increasing  the  authorized  shares  of its  common  stock  from  20,000,000  to
100,000,000.

         |_|      FOR
         |_|      AGAINST
         |_|      ABSTAIN

     3. Approval of the Republic Security Financial Corporation 1997 Performance
Incentive Plan.

         |_|      FOR
         |_|      AGAINST
         |_|      ABSTAIN

     4.  Approval of the  Agreement  and Plan of Merger,  dated as of January 7,
1997,  by and  among  the  Company,  Republic  Security  Bank and  Family  Bank,
providing for the merger of Family Bank with and into Republic  Security Bank, a
wholly  owned  subsidiary  of the Company.  Approval of the Merger  Agreement is
conditioned upon approval of the Amendment to the Articles.

         |_|      FOR
         |_|      AGAINST
         |_|      ABSTAIN

     5. In his  discretion,  the proxy is  authorized  to vote  upon such  other
matters as may properly come before the meeting.

THIS PROXY WHEN PROPERLY EXECUTED WILL BE VOTED IN THE MANNER DIRECTED HEREIN BY
THE UNDERSIGNED  SHAREHOLDER.  IF NO DIRECTION IS MADE, THIS PROXY WILL BE VOTED
"FOR" PROPOSAL 1, "FOR" PROPOSAL 2, "FOR" PROPOSAL 3 and "FOR" PROPOSAL 4.

Dated:  _________________


                                       --------------------------------
                                       Signature

                                       --------------------------------
                                       Signature if held jointly

     Please sign  exactly as name  appears to the left.  When shares are held by
joint  tenants,   both  should  sign.   When  signing  as  attorney,   executor,
administrator,  trustee  or  guardian,  please  give  full  title as such.  If a
corporation, please sign in full corporate name by President or other authorized
officer. If a partnership, please sign in partnership name by authorized person.

                  PLEASE MARK, SIGN, DATE AND RETURN THE PROXY
                        CARD PROMPTLY USING THE ENCLOSED
                                    ENVELOPE.



           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

                                   FAMILY BANK
                      1000 EAST HALLANDALE BEACH BOULEVARD
                            HALLANDALE, FLORIDA 33009

The undersigned hereby appoints Carol R. Owen and Lynn W. Fromberg,  and each of
them acting alone, with the power to appoint his substitute,  proxy to represent
the undersigned  and vote as designated  below all of the shares of common stock
of Family Bank held of record by the  undersigned on May 1, 1997, at the Special
Meeting of  Shareholders  to be held on June 27, 1997 and at any  adjournment or
postponement thereof.

1.   Approval of the Agreement  and Plan of Merger,  dated as of January 7, 1997
     (the  "Merger  Agreement"),  by and among the Republic  Security  Financial
     Corporation,  Republic  Security  Bank and Family Bank,  providing  for the
     merger of Family Bank with and into Republic  Security Bank, a wholly owned
     subsidiary of Republic Security Financial Corporation.

         |_|      FOR
         |_|      AGAINST
         |_|      ABSTAIN

2.   Approval of the Plan of Merger and Merger Agreement, dated as of January 7,
     1997 (the "Plan of Merger"), by and among Republic Security Bank and Family
     Bank,  providing  for the  merger  of Family  Bank  with and into  Republic
     Security  Bank.  The Plan of Merger is the  instrument to be filed with the
     Florida Department of Banking and Finance to effect the merger.

         |_|      FOR
         |_|      AGAINST the Plan of Merger, not exercising dissenters' rights.
         |_|      AGAINST the Plan of Merger, exercising dissenters' rights.
         |_|      ABSTAIN

3.   In his discretion,  the proxy is authorized to vote upon such other matters
     as may properly come before the meeting.

THIS PROXY WHEN PROPERLY EXECUTED WILL BE VOTED IN THE MANNER DIRECTED HEREIN BY
THE UNDERSIGNED  SHAREHOLDER.  IF NO DIRECTION IS MADE, THIS PROXY WILL BE VOTED
"FOR" PROPOSAL 1 and "FOR" PROPOSAL 2.

Dated: _________________

                                          --------------------------------
                                          Signature


                                          --------------------------------
                                          Signature if held jointly

     Please sign  exactly as name  appears to the left.  When shares are held by
joint  tenants,   both  should  sign.   When  signing  as  attorney,   executor,
administrator,  trustee  or  guardian,  please  give  full  title as such.  If a
corporation, please sign in full corporate name by President or other authorized
officer. If a partnership, please sign in partnership name by authorized person.

                   PLEASE MARK, SIGN, DATE AND RETURN THE PROXY
                        CARD PROMPTLY USING THE ENCLOSED
                                    ENVELOPE.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission