ARMSTRONG WORLD INDUSTRIES INC
10-Q, 1995-05-12
PLASTICS PRODUCTS, NEC
Previous: ARKANSAS POWER & LIGHT CO, 10-Q, 1995-05-12
Next: ARROW ELECTRONICS INC, 10-Q, 1995-05-12



<PAGE>
 
                                   FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C.  20549

(Mark One)
[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended           March 31, 1995
                               -----------------------------------------------

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________________ to _______________________

Commission file number                         1-2116
                       -------------------------------------------------------



                       Armstrong World Industries, Inc.
 -----------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)



       Pennsylvania                                   23-0366390
- -----------------------------------------------------------------------------
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                    Identification No.)



P. O. Box 3001, Lancaster, Pennsylvania                         17604
- -----------------------------------------------------------------------------
(Address of principal executive offices)                      (Zip Code)


Registrant's telephone number, including area code     (717) 397-0611
                                                   --------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.

                                     Yes    X             No 
                                         -------              -------         



Number of shares of registrant's common stock outstanding as of
April 28, 1994 - 37,174,608
<PAGE>
 
                         Part I - Financial Information
                         ------------------------------

Item 1.  Financial Statements
- ------   --------------------

Operating results for the first quarter of 1995, compared with the corresponding
period of 1994 included in this report, are unaudited.

In the opinion of the Company, all adjustments of a normal recurring nature have
been included to provide a fair statement of the results for the reporting
periods presented.  Three months' results are not necessarily indicative of
annual earnings.

               Armstrong World Industries, Inc., and Subsidiaries
                      Consolidated Statements of Earnings
                      -----------------------------------
                (amounts in millions except for per-share data)
                                   Unaudited
<TABLE>
<CAPTION>
                                                         Three Months Ended
                                                               March 31
                                                         ------------------
                                                          1995        1994(a)
                                                          ----        ----   
<S>                                                       <C>         <C>
NET SALES                                                 $699.6      $642.7
Cost of goods sold                                         486.6       450.3
                                                          ------      ------
Gross profit                                               213.0       192.4
Selling, general & administrative expenses                 135.6       119.3
Restructuring charges                                       15.6          --
                                                          ------      ------
Operating income                                            61.8        73.1
                                                                 
Interest expense                                             8.0         7.5
Other expense (income), net                                   .3          --
                                                          ------      ------
Earnings before income taxes(b)                             53.5        65.6
Income taxes                                                19.1        17.6
                                                          ------      ------
NET EARNINGS (c)(d)                                       $ 34.4      $ 48.0
                                                          ======      ======
Net earnings per share of common                                 
  stock:(e)                                                      
    Primary                                               $  .82      $ 1.17
    Fully Diluted                                         $  .75      $ 1.06
                                                                 
Dividends paid per common share                           $  .32      $  .30
                                                                 
Average number of common shares and common                       
  equivalent shares outstanding:                                 
    Primary                                                 37.5        37.9
    Fully Diluted                                           43.1        43.4
</TABLE>

See page 3 for explanation of (a), (b), (c), (d) and (e).  Also see accompanying
footnotes to the financial statements beginning on page 8.

                                       2
<PAGE>
 
(a) 1994 has been reformatted and certain expenses have been reclassified to
conform with data published in the 1994 Armstrong annual report.

(b) Depreciation and amortization charged against earnings before income taxes
amounted to $32.8 million in the three months ended March 31, 1995, and $30.8
million in the three months ended March 31, 1994.

(c) Net earnings for the three months ended March 31, 1995, include $10.1
million of restructuring charges resulting from plans to close a plant in
Braintree, Massachusetts.

(d) Net earnings for the three months ended March 31, 1994, include $9.1 million
of gains resulting from the resolution of tax audits and sale of the company's
majority interest in Bega/US, Inc.

(e) Primary earnings per share for "net earnings" are determined by dividing the
earnings, after deducting preferred dividends (net of tax benefit on unallocated
shares), by the average number of common shares outstanding and shares issuable
under stock options, if dilutive.  Fully diluted earnings per share include the
shares of common stock outstanding, as calculated above, and the adjustments to
common shares and earnings required to portray the convertible preferred shares
on an "if converted" basis unless the effect is antidilutive.

                                       3
<PAGE>
 
               Armstrong World Industries, Inc., and Subsidiaries
                          Consolidated Balance Sheets
                          ---------------------------
                             (amounts in millions)
<TABLE>
<CAPTION>
                                               Unaudited
          Assets                            March 31, 1995   December 31, 1994
          ------                            ---------------  -----------------  
<S>                                            <C>               <C>
Current assets:
  Cash and cash equivalents                    $    5.0          $   12.0
  Accounts receivable less allowance              360.1             320.0
  Inventories:                                                  
    Finished goods                             $  208.5          $  179.1
    Work in process                                36.4              35.5
    Raw materials and supplies                     78.9              78.9
                                               --------          --------
      Total inventories                           323.8             293.5
  Income tax benefits                              28.6              35.9
  Other current assets                             21.5              29.6
                                               --------          --------
      Total current assets                        739.0             691.0
                                                                
Property, plant, and equipment                  2,239.3           2,168.7
  Less accumulated depreciation                                 
    and amortization                            1,140.4           1,098.8
                                               --------          --------
      Net property, plant, and equipment        1,098.9           1,069.9
                                                                
Insurance for asbestos-related                                  
  liabilities(a)                                  195.0             198.0
Other noncurrent assets                           284.6             273.6
                                               --------          --------
      Total assets                             $2,317.5          $2,232.5
                                               ========          ========

<CAPTION>                                                                 
    Liabilities and Shareholders' Equity                        
    ------------------------------------
<S>                                            <C>               <C>  
Current liabilities:                                            
  Short-term debt                              $   83.6          $   17.9
  Current installments of long-term debt           54.4              19.5
  Accounts payable and accrued expenses           295.7             327.4
  Income taxes                                     32.6              22.5
                                               --------          --------
      Total current liabilities                   466.3             387.3
                                                                
Long-term debt                                    202.8             237.2
ESOP loan guarantee                               245.5             245.5
Postretirement and postemployment benefits        287.2             270.4
Asbestos-related liabilities (a)                  195.0             198.0
Other long-term liabilities                       114.5             118.3
Deferred income taxes                              31.6              32.1
Minority interest in subsidiaries                   7.2               8.6
                                               --------          --------
  Total noncurrent liabilities                  1,083.8           1,110.1
                                                                
Shareholders' equity:                                           
  Convertible preferred stock at                                
    redemption value                           $  260.3          $  261.6
  Common stock                                     51.9              51.9
  Capital in excess of par value                   41.8              39.3
  Reduction for ESOP loan guarantee              (232.8)           (233.9)
  Retained earnings                             1,099.2           1,076.8
  Foreign currency translation (b)                 27.4               8.3
  Treasury stock                                 (480.4)           (468.9)
                                               --------          --------
      Total shareholders' equity                  767.4             735.1
                                               --------          --------
      Total liabilities and shareholders'                       
        equity                                 $2,317.5          $2,232.5
                                               ========          ========
</TABLE>
See page 5 for explanation of references (a) and (b).
Also see accompanying footnotes to the financial statements beginning on
page 8.

                                       4
<PAGE>
 
(a)  The asbestos-related liability in the amount of $195.0 million represents
the estimated liability and defense cost to resolve approximately 72,000
personal injury claims pending against the Company as of the end of the first
quarter 1995. The insurance asset in the amount of $195.0 million reflects the
Company's belief in the availability of insurance in an amount covering the
liability. See footnote No. 2 beginning on page 8 for additional details.

(b)  Foreign currency translation, reported as a separate component of
shareholders' equity, is detailed as follows:
<TABLE>
<CAPTION>
 
                                                    1995 
                                                    ----
                                                 (millions)
      <S>                                          <C>
 
      Beginning balance December 31, 1994          $ 8.3
 
      Three months' translation adjustments and
        hedging of foreign investments              18.7
 
      Allocated income taxes                          .4
                                                   -----
 
      Ending balance March 31, 1995                $27.4
                                                   =====
</TABLE>

                                       5
<PAGE>
 
               Armstrong World Industries, Inc., and Subsidiaries
                     Consolidated Statements of Cash Flows
                     -------------------------------------
                             (amounts in millions)
                                   Unaudited
<TABLE>
<CAPTION>
                                                           Three Months Ended
                                                                March 31
                                                            1995       1994
                                                          --------   -------- 
<S>                                                        <C>        <C>
Cash flows from operating activities:                              
  Net earnings                                             $ 34.4     $ 48.0
  Adjustments to reconcile net earnings to net cash                  
      provided by operating activities:                              
    Depreciation and amortization                            32.8       30.8
    Deferred income taxes                                    (0.5)       1.7
    Loss from restructuring activities                       15.6         --
    Restructuring payments                                   (3.0)      (6.5)
                                                                     
    Changes in operating assets and liabilities net of               
      effect of restructuring and acquisitions:                      
      (Increase) in receivables                             (36.1)     (63.6)
      (Increase) in inventories                             (25.0)      (1.3)
      Decrease in other current assets                       10.2        7.3
      (Increase) in other noncurrent assets                 (10.1)     (16.6)
      Increase (decrease) in accounts payable,                       
        accrued expenses, income taxes payable              (25.4)      32.9
      Increase in other long-term liabilities                 6.4        7.0
      Other, net                                              5.0      (11.3)
                                                           ------     ------
                                                                     
Net cash provided by operating activities                     4.3       28.4
                                                           ------     ------
Cash flows from investing activities:                                
  Purchases of property, plant, and equipment               (36.1)     (23.5)
  Proceeds from sale of land and facilities                    .5       10.2
  Acquisitions                                              (14.0)        --
                                                           ------     ------
Net cash used for investing activities                      (49.6)     (13.3)
                                                           ------     ------ 
Cash flows from financing activities:
 Increase (decrease) in short-term debt                      97.0       (5.2)
  Reduction of long-term debt                               (34.4)       --
  Cash dividends paid                                       (11.9)     (11.2)
  Purchase of common stock for the treasury                 (11.0)       (.1)
  Proceeds from exercised stock options                       3.1        5.9
  Other, net                                                 (4.8)      (1.9)
                                                           ------     ------
 
Net cash (used for) provided by financing activities         38.0      (12.5)
 
Effect of exchange rate changes on cash and cash
  equivalents                                                  .3        (.1)
                                                           ------     ------
 
Net increase (decrease) in cash and cash equivalents       $ (7.0)    $  2.5
                                                           ======     ======
Cash and cash equivalents at beginning of period
                                                           $ 12.0     $  9.1
Cash and cash equivalents at end of period                 ======     ======
                                                           $  5.0     $ 11.6
                                                           ======     ======
- -------------------------------------------------------------------------------
Supplemental Cash Flow Information:
Interest paid                                              $  1.1     $   .9
Income taxes paid                                          $  9.6     $  4.0
- -------------------------------------------------------------------------------
</TABLE>

See accompanying footnotes to the financial statements beginning on page 8.

                                       6
<PAGE>
 
               Armstrong World Industries, Inc., and Subsidiaries

                        Industry Segment Financial Data
                        -------------------------------


                             (amounts in millions)

                                   Unaudited

<TABLE>
<CAPTION>
                                 Three Months
                                Ended March 31
                            ----------------------
                              1995       1994(a)
                              ----       -------   
<S>                         <C>            <C>
Net trade sales:
- ----------------           
  Floor coverings           $298.2         $287.4
  Building products          171.1          151.5
  Furniture                  140.9          128.7
  Industry products           89.4           75.1
                            ------         ------
 
  Total net sales           $699.6         $642.7
                            ======         ======
 
Operating income (loss):
- ------------------------
  Floor coverings           $ 34.5         $ 34.2
  Building products(b)        26.1           24.1
  Furniture                   12.2            9.2
  Industry products(c)        (1.7)          11.6
  Unallocated corporate
    expense                   (9.3)          (6.0)
                            ------         ------
 
  Total operating income    $ 61.8         $ 73.1
                            ======         ======
 
</TABLE>

(a)  Certain 1994 expenses, principally employee benefit costs, that were
     previously unallocated are included in operating income for the respective
     industry segments to conform with data published in the 1994 Armstrong
     annual report.

(b)  For the three months ended March 31, 1994, operating income includes a $5.9
     million gain from the sale of the company's majority interest in Bega/US,
     Inc.

(c)  For the three months ended March 31, 1995, operating income includes
     restructuring charges of $15.6 million.

                                       7
<PAGE>
 
Note 1.  The accompanying consolidated financial statements have been
- ------                                                               
reviewed by the Company's independent public accountants, KPMG Peat Marwick LLP,
in accordance with the established professional standards and procedures for
such limited review.

Note 2.
- ------ 

OVERVIEW OF ASBESTOS-RELATED LEGAL PROCEEDINGS

The full report on the Asbestos-Related Litigation immediately follows this
summary.

The Company is involved, as of March 31, 1995, in approximately 72,000 pending
personal injury asbestos claims and lawsuits and 51 pending lawsuits and claims
alleging damages to buildings caused by asbestos-containing products.  The
Company's insurance carriers provide coverage for both personal injury and
property damage claims.  The personal injury claims only (not property damage
claims) are processed for payment through the Center for Claims Resolution (the
"Center").  Personal injury claims in the federal courts have been transferred
by the Judicial Panel for Multidistrict Litigation to the Eastern District Court
for pretrial purposes.  Pending state court cases have not been directly
affected by the transfer.  A settlement class action which includes essentially
all future asbestos-related personal injury claims against Center members was
filed in the Federal District Court for the Eastern District of Pennsylvania.
The court has tentatively approved the settlement although the settlement will
become final only after certain issues, including insurance coverage for class
members' claims are resolved, and appeals are exhausted, which could take up to
several years.

An Agreement Concerning Asbestos-Related Claims (the "Wellington Agreement")
provides for a settlement of insurance coverage for personal injury claims with
certain primary carriers and excess carriers.  Settlement agreements which
complement Wellington have been signed with one primary carrier and certain
excess carriers.  Insurance coverage litigation that was initiated by the
Company in California with respect to asbestos-related personal injury and
property damage lawsuits and claims is on appeal before the California Supreme
Court from favorable final decisions received from the trial court that were
substantially upheld by the California Court of Appeal.  The California
litigation did not encompass coverage for non-products claims.  Coverage for
non-products claims is included in the Company's primary policies and certain
excess policies.  This additional coverage is substantial.  Negotiations are
underway with several primary carriers to resolve the coverage issues, but no
agreement has been reached.  If the non-products coverage issues are not
resolved through negotiation, the Company is entitled to pursue alternative
dispute resolution proceedings against the primary and certain excess carriers
pursuant to the Wellington Agreement.

The Company believes that an estimated $195 million in liability and defense
costs recorded on its balance sheet will be incurred to resolve approximately
72,000 asbestos-related personal injury claims against the Company as of March
31, 1995.  An insurance asset in the amount of $195 million recorded on the
balance sheet reflects the Company's belief in the availability of insurance in
this amount to cover the liability for these pending claims.  The Company also
projects the maximum cost in the settlement class action as a reasonably
possible additional liability of $245 million for a ten-year period; a portion
of such additional projected liability may not be covered by the Company's
ultimately applicable insurance recovery.  Although subject to uncertainties and
limitations, the Company also believes it is probable that substantially all of
the expenses and liability payments associated with the asbestos-related
property damage claims will be covered by insurance.

Even though uncertainties still remain as to the potential number of unasserted
claims, liability resulting therefrom, and the ultimate scope of its insurance
coverage, after consideration of the factors involved, including the Wellington
Agreement, the settlements with other insurance carriers, the

                                       8
<PAGE>
 
results of the trial phase and the intermediate appellate stage of the
California insurance coverage litigation, the remaining reserve, the
establishment of the Center, the proposed settlement class action, and its
experience, the Company believes the asbestos-related lawsuits and claims
against the Company would not be material either to the financial condition of
the Company or to its liquidity although the net effect of any future
liabilities recorded in excess of insurance assets could be material to earnings
in a future period.

The full report on the asbestos-related litigation is set forth below:

Asbestos-Related Litigation

The Company is named as one of many defendants in pending lawsuits and claims
involving, as of March 31, 1995, approximately 72,000 individuals alleging
personal injury from exposure to asbestos or asbestos-containing products.
Included in the above number are approximately 12,000 lawsuits and claims
received by the Company that opted out of the settlement class action referred
to below. About 6,000 claims have been received as of March 31, 1995, under the
settlement class action, but the vast majority of these claims have not been
evaluated to date as to whether they meet the payment criteria under the
settlement agreement. (In late 1993, the Company revised its claims handling
procedures to provide for individual claim information to be supplied by the
Center for Claims Resolution, referred to below. It is expected that this
process will provide more current tracking of outstanding claims. The
reconciliation between the two systems continues. Claim numbers in this note
have been received from the Center and its consultants.) Nearly all the personal
injury suits and claims, except those claims covered by the settlement class
action, seek general and punitive damages arising from alleged exposures, during
a period of years, from World War II onward into the 1970s, to 
asbestos-containing insulation products used, manufactured or sold by the
companies involved in the asbestos-related litigation. These claims against the
Company generally involve allegations of negligence, strict liability, breach of
warranty and conspiracy. The Company discontinued the sale of all 
asbestos-containing insulation products in 1969. The first asbestos-related
lawsuit was filed against the Company in 1970, and such lawsuits and claims
continue to be filed against the Company. The claims generally allege that
injury may be determined many years (up to 40 years) after alleged exposure to
asbestos or asbestos-containing products. Nearly all suits not involved in the
settlement class action include a number of defendants (including both members
of the Center and other companies), and well over 100 different companies are
reportedly involved as defendants in the litigation. A significant number of
suits in which the Company does not believe it should be involved have been
filed by persons engaged in vehicle tire production and in aspects of the
construction and steel industries. The Company believes that a large number of
the plaintiffs filing suit are unimpaired. Although a large number of suits and
claims have either been put on inactive lists, settled, dismissed or otherwise
resolved, and the Company is generally involved in all stages of claims
resolution and litigation, including trials and appeals, and while the number of
pending cases reflects a decrease during the past year, neither the rate of
future dispositions nor the number of future potential unasserted claims can be
reasonably predicted at this time.

Attention has been given by various parties both individually and collectively
to securing a comprehensive resolution of pending as well as potential future
asbestos-related personal injury claims.  The Judicial Panel for Multidistrict
Litigation ordered the transfer of all pending federal cases to a single court,
the Eastern District of Pennsylvania in Philadelphia, for pretrial purposes.
The Company has supported such action.  Some of these cases are periodically
released for trial, although the issue of punitive damages is retained by the
Eastern District Court.  State court cases have not been directly affected by
the transfer.  The Court in the Eastern District has been instrumental in having
the parties settle large numbers of cases in various jurisdictions and has been
receptive to different approaches to the resolution

                                       9
<PAGE>
 
of asbestos-related personal injury claims.  A national class action was filed
in the Eastern District of Texas; it was not certified and the cases involved
were also transferred to the Eastern District Court of Pennsylvania for pretrial
purposes.

Settlement Class Action

A settlement class action which includes essentially all future asbestos-related
personal injury claims against members of the Center for Claims Resolution (the
"Center") was filed in the Eastern District of Pennsylvania, on January 15,
1993.  These proceedings are before the same judge to whom the federal cases
were transferred under the Multidistrict Litigation order referred to above.
The proposed settlement class action was negotiated by the Center and two
leading plaintiffs' law firms.  The settlement class action is designed to
establish a non-litigation system for the resolution of essentially all future
asbestos-related personal injury claims against the Center members including the
Company.  Other defendant companies that are not Center members may be able to
join the class action later.  The class action proposes a voluntary settlement
that offers a method for prompt compensation to claimants who were
occupationally exposed to asbestos if they are impaired by such exposure.
Claimants must meet certain exposure and medical criteria to receive
compensation that is derived from historical settlement data.  Under limited
circumstances and in limited numbers, qualifying claimants may choose to
litigate certain claims in court or through alternative dispute resolution,
rather than accept an offered settlement amount, after their claims are
processed within the system.  No punitive damages will be paid under the
proposed settlement.  The settlement is designed to minimize transactional
costs, including attorneys fees, and to relieve the courts of the burden of
handling future asbestos-related personal injury claims.  Each member of the
Center has an obligation for its own fixed share in this proposed settlement.
The District Court has ruled that claimants who neither filed a lawsuit against
the Company or other members of the Center for Claims Resolution for asbestos-
related personal injury nor filed exclusion request forms to opt out of the
settlement class action by January 24, 1994, are subject to the terms of the
class action.  The settlement class action does not include claims deemed
otherwise not covered by the class action settlement, or claims for asbestos-
related property damage.  Agreed upon annual case flow caps and agreed upon
compensation ranges for each compensable medical category including amounts paid
even more promptly under the simplified payment procedures, have been
established for an initial period of ten years.  Case flow caps may be increased
during the second five-year period depending upon case flow during the first
five-year period.  The case flow figures and annual compensation levels are
subject to renegotiation after the initial ten-year period.  On August 16, 1994,
the Court tentatively approved the settlement, and notification has been
provided to potential class members who were offered the opportunity to opt out
by January 24, 1994.  The Center had reserved the right to withdraw from the
program if an excessive number of individuals opted out.  The Center determined
that there was not an excessive number of opt outs and decided to proceed with
the settlement class action.  The opt outs are not asbestos-related claims as
such but rather are reservations of rights to possibly bring court actions in
the future.  Most of the opt outs were the subject of a motion that questioned
their validity and sought a second notice period to determine whether or not
they wished to remain outside the class action.  The Court has ordered a new
notice period for the opt outs.  Therefore, the total number of effective opt
outs cannot be determined at this time.  The settlement will become final only
after certain issues, including insurance coverage, are resolved and appeals are
exhausted.  This process could take up to several years.  The Center members
have stated their intention to resolve over a five-year period the asbestos-
related personal injury claims that were pending as of the date the settlement
class action was filed.  A significant number have been settled or are currently
the subject of negotiations, in both instances, based upon historical averages.

The Company is seeking agreement from its involved insurance carriers or a
binding judgment against them that the settlement class action will not

                                      10
<PAGE>
 
jeopardize existing insurance coverage, and the settlement is contingent upon
such an agreement or judgment.  With respect to carriers that do not agree, this
matter will be resolved either by alternative dispute resolution procedures, in
the case of carriers that subscribed to the Wellington Agreement referred to
below, or by litigation, in the case of carriers that did not subscribe to the
Wellington Agreement.

The Company believes that the future claimants settlement class action will
receive final approval.  However, the potential exists that an appellate court
will reject the settlement class action or that the above-referenced companion
insurance action will not be successful.

A few state and federal judges have consolidated numbers of asbestos-related
personal injury cases for trial, a process that the Company has generally
opposed as unfair.  The Company recently commenced trial in Baltimore, Maryland,
in one such consolidation where some common issues to be resolved as to an
initial group of ten plaintiffs will be binding on the parties in the remaining
approximately 170 cases.

Insurance Carriers/Wellington Agreement

In 1983, three of the Company's four primary insurers entered into an Interim
Agreement with the Company to provide defense and indemnity coverage on an
interim basis for asbestos-related personal injury claims and for the defense of
asbestos-related property damage claims which are described below.  One primary
insurer did not enter into the Interim Agreement, but did subscribe to the
Wellington Agreement as noted below.  The Interim Agreement was superseded by
the Wellington Agreement with respect to the coverage issues for asbestos-
related personal injury claims.  The one primary insurer of the four primary
carriers that did not subscribe to the Wellington Agreement subsequently entered
into a separate agreement with the Company resolving coverage issues for
asbestos-related property damage claims and for asbestos-related personal injury
claims which complements the Wellington Agreement.  All of the Company's primary
insurers are paying for the defense of asbestos-related property damage claims
in accordance with the provisions of the Interim Agreement pending the final
resolution on appeal of the coverage issues for asbestos-related property damage
claims in the California insurance litigation referenced later in this note.

The Company's insurance carriers providing coverage for asbestos-related claims
are as follows:  Reliance Insurance, Aetna Casualty and Surety Company and
Liberty Mutual Insurance Companies are primary insurers that have subscribed to
the Wellington Agreement.  Travelers Insurance Company is a primary insurer that
entered into a settlement agreement which complements Wellington.  The excess
insurers which subscribed to Wellington are Aetna Insurance Company, Fireman's
Fund Insurance Company, Insurance Company of North America, Lloyds of London and
various London market companies, Fidelity and Casualty Insurance Company, First
State Insurance Company and U.S. Fire Insurance Company.  Home Insurance Company
and Travelers Insurance Company are excess insurers which entered into
settlement agreements for coverage of personal injury claims which complement
Wellington, and Great American is an excess insurer which also entered into a
settlement agreement with the Company.  The Company also entered into a
settlement agreement with American Home Assurance Company and National Union
Fire Insurance Company (known as the AIG Companies) and recently with CNA
Insurance Company which complements the Wellington Agreement.  Other excess
insurers which remain as defendants against whom the Company has received a
favorable trial and appellate court decision in the California insurance
litigation described below are:  Central National Insurance Company, Interstate
Insurance Company, Puritan Insurance Company, and Commercial Union Insurance
Company.  Midland Insurance Company, an excess carrier, which insured the
Company with $25 million of bodily injury products coverage, became insolvent
during the trial.  The Company is pursuing claims with the state guaranty
associations on account of the Midland insolvency.  The gap in coverage created
by the Midland Insurance Company insolvency will be covered by other insurance.
Certain companies in the

                                      11
<PAGE>
 
London block of coverage and certain carriers providing coverage at the excess
level for property damage claims only have also become insolvent.  In addition
to the aforementioned insurance carriers, certain insurance carriers which were
not included in the Company's California insurance litigation described later
herein also provide insurance for asbestos-related property damage claims.

The Company along with 52 other companies (defendants in the asbestos-related
litigation and certain of their insurers) signed the 1985 Agreement Concerning
Asbestos-Related Claims (the "Wellington Agreement").  This Agreement provided
for a final settlement of nearly all disputes concerning insurance for asbestos-
related personal injury claims between the Company and three of its primary
insurers and seven of its excess insurers which also subscribed to the
Wellington Agreement.  The one primary insurer that did not sign the Wellington
Agreement had earlier entered into the Interim Agreement with the Company and
had paid into the Wellington Asbestos Claims Facility (the "Facility").  The
Wellington Agreement provides for those insurers to indemnify the Company up to
the policy limits for claims that trigger policies in the insurance coverage
period, and nearly all claims against the Company fall within the coverage
period; both defense and indemnity are paid under the policies and there are no
deductibles under the applicable Company policies.  The Wellington Agreement
addresses both products and non-products insurance coverage.  One of the
Company's larger excess insurance carriers entered into a settlement agreement
in 1986 with the Company under which payments also were made through the
Facility and are now being paid through the Center for Claims Resolution
referenced below in this note.  Coverage for asbestos-related property damage
claims was not included in the settlement, and the agreement provides that
either party may reinstitute a lawsuit in the event the coverage issues for
property damage claims are not amicably resolved.

The Wellington Agreement also provided for the establishment of the Facility  to
evaluate, settle, pay and defend all pending and future asbestos-related
personal injury claims against those companies which subscribed to the
Agreement.  The insurance coverage designated by the Company for coverage in the
Facility consists of all relevant insurance policies issued to the Company from
1942 through 1976.  Liability payments and allocated expenses with respect to
each claim filed against Wellington Agreement subscribers who were defendants in
the underlying asbestos-related personal injury litigation were allocated on a
formula percentage basis to each such defendant, including the Company.  The
Facility, which has been dissolved, over time was negatively impacted by
concerns raised by certain subscribers relating to their share of liability
payments and allocated expenses and by certain insurer concerns with respect to
defense costs and Facility operating expenses.  As a result of seven subscribing
companies giving notice that they wished to withdraw their cases from the
Facility, a majority of the insurers and the company subscribing members agreed
to dissolve the Facility as of October 3, 1988 and the Facility has now been
fully dissolved.  Except for eliminating the future availability of an insurer-
paid special defense fund benefit linked to the existence of the Facility, a
benefit not deemed material to the Company, the dissolution of the Facility
essentially did not affect the Company's overall Wellington Agreement insurance
settlement, which stood on its own separate from the Facility.  The
relinquishment of the insurer-paid special defense fund benefit was a condition
of insurer support for the creation of the Center and its expected benefits.

Center for Claims Resolution

A new asbestos-related personal injury claims handling organization known as the
Center for Claims Resolution (the "Center") was created in October 1988 by
Armstrong and 20 other companies, all of which were former members of the
Facility.  Insurance carriers are not members of the Center, although certain of
the insurance carriers for those members that joined the Center signed an
agreement to provide approximately 70% of the financial support for the Center's
operational costs during its first year of existence; they also are represented
ex officio on the Center's governing board.  The Center adopted

                                      12
<PAGE>
 
many of the conceptual features of the Facility, and the members' insurers
generally provide coverage under the Wellington Agreement terms.  The Center has
operated under a revised concept of allocated shares of liability payments and
defense costs for its members based primarily on historical experience and has
defended the members' interests and addressed the claims in a manner consistent
with the prompt, fair resolution of meritorious claims.  In late 1991, the
Center sharing formula was revised to provide that members will pay only on
claims in which the member is a named defendant.  This change has caused a
slight increase in the Company's share, but has enhanced the Company's case
management focus.  Future claim payments by the Center pursuant to the
settlement class action will require each member to pay its own fixed share of
every claim.

A large share member earlier withdrew from the Center.  Accordingly, the
allocated shares of liability payments and defense costs of the Center were
recalculated with the remaining members' shares being increased.  Under the
class action settlement resolution, if a member withdraws from the Center or the
settlement, the shares of those remaining members will not be increased.  The
Center members have reached an agreement annually with the insurers relating to
the continuing operation of the Center and expect that the insurers will fund
the Center's operating expenses for its seventh year of operation.  The Center
will continue to process pending claims as well as future claims in the
settlement class action.

Consistent with the Center's objective of prompt resolution of meritorious
claims, and to establish the Center's credibility after the cessation of the
Facility and for other strategic reasons, a planned increase in claims
resolution by the Center was implemented during the first two years.  This
increased the rate of utilization of Company insurance for claims resolution,
offset in part by savings in defense costs.  During the first three years, the
rate of claims resolution had about trebled from the prior two years of
experience.  An increase in the utilization of the Company's insurance also has
occured as a result of the class action settlement due to the commitment to
attempt to resolve pending claims within five years.  Aside from the commitments
under the class action settlement, no forecast can be made for future years
regarding either the rate of claims, the rate of pending and future claims
resolution by the Center, or the rate of utilization of Company insurance.  If
the settlement class action is finalized and all appeals are exhausted,
projections of the rate of disposition of future cases may be made and the rate
of insurance usage will be accelerated as an effort is made to resolve both
outstanding cases and to address future claims.

Property Damage Litigation

The Company is also one of many defendants in a total of 51 pending lawsuits and
claims, including class actions, as of March 31, 1995, brought by public and
private entities, including public school districts and public and private
building owners.  These lawsuits and claims include allegations of damage to
buildings caused by asbestos-containing products and generally claim
compensatory and punitive damages and equitable relief, including reimbursement
of expenditures, for removal and replacement of such products.  They appear to
be aimed at friable (easily crumbled) asbestos-containing products, although
allegations in some suits encompass all asbestos-containing products, including
allegations with respect to asbestos-containing resilient floor covering
materials.  Among the lawsuits that have been resolved are four class actions
which had been certified, each involving a distinct class of building owner:
public and private schools; Michigan state public and private schools; colleges
and universities, and private property owners who leased facilities to the
federal government.  The settlements reached with the class representatives for
three of the four classes are subject to a fairness hearing.  The Court in the
Michigan class action has given final approval to that settlement.  The Company
vigorously denies the validity of the allegations against it contained in these
suits and claims.  Increasing defense costs, paid by the Company's insurance
carriers either under reservation or settlement arrangement, will be incurred.
As a consequence of

                                      13
<PAGE>
 
the California insurance litigation discussed elsewhere in this note, the
Company believes that it is probable that costs of the property damage
litigation that are being paid by the Company's insurance carriers under
reservation of rights will not be subject to recoupment.  These suits and claims
were not handled by the former Facility nor are they being handled by the
Center.

Certain co-defendant companies in the asbestos-related litigation have filed for
reorganization under Chapter 11 of the Federal Bankruptcy Code.  As a
consequence, this litigation with respect to these co-defendants (with several
exceptions) has been stayed or otherwise impacted by the restrictions placed on
proceeding against these co-defendants.  Due to the uncertainties involved, the
long-term effect of these Chapter 11 proceedings on the litigation cannot be
predicted.

California Insurance Coverage Lawsuit

The Company concluded in early 1989 the trial phase of a coordinated lawsuit in
a California state court to resolve a dispute concerning certain of its
insurance carriers' obligations with respect to insurance coverage for alleged
personal injury and property damage asbestos-related lawsuits and claims.  The
trial court issued favorable final decisions in important phases of the trial
relating to coverage for personal injury and property damage lawsuits and
claims.  The Company earlier dismissed from the asbestos-related personal injury
coverage portion of the litigation those insurance carriers which had subscribed
to the Wellington Agreement, and the excess carriers which entered into
settlement agreements with the Company which complement Wellington also have
been dismissed.

As indicated above, the California trial court issued final decisions in various
phases in the insurance lawsuit.  One decision concluded that the trigger of
insurance coverage for asbestos-related personal injury claims was continuous
from exposure through death or filing of a claim.  The court also found that a
triggered insurance policy should respond with full indemnification up to
exhaustion of the policy limits.  The court concluded that any defense
obligation ceases upon exhaustion of policy limits.  Although not as
comprehensive, another important decision in the trial established a favorable
defense and indemnity coverage result for asbestos-related property damage
claims; the final decision holds that, in the event the Company is held liable
for an underlying property damage claim, the Company would have coverage under
policies in effect during the period of installation and during any subsequent
period in which a release of fibers occurred.  Appeals were filed from the trial
court's final decision by those carriers still in the litigation and the
California Court of Appeal has substantially upheld the trial court's final
decisions.  The insurance carriers have petitioned the California Supreme Court
to hear the various asbestos-related personal injury and property damage
coverage issues.  The California Supreme Court has accepted review pending its
review of related issues in another California case.  Based upon the trial
court's favorable final decisions in important phases of the trial relating to
coverage for asbestos-related personal injury and property damage lawsuits and
claims, including the favorable decision by the California Court of Appeal, and
a review of the coverage issues by its trial counsel, the Company believes that
it has a substantial legal basis for sustaining its right to defense and
indemnification.  After concluding the last phase of the trial against one of
its primary carriers, which is also an excess carrier, the Company and the
carrier reached a settlement agreement on March 31, 1989.  Under the terms of
the settlement agreement, coverage is provided for asbestos-related bodily
injury and property damage claims generally consistent with the interim rulings
of the California trial court and complements the coverage framework established
by the Wellington Agreement.  The parties also agreed that a certain minimum and
maximum percentage of indemnity and allocated expenses incurred with respect to
asbestos-related personal injury claims would be deemed allocable to non-
products claims coverage and that the percentage amount would be negotiated
between the Company and the insurance carrier.  These negotiations continue.

                                      14
<PAGE>
 
The Company also settled both asbestos-related personal injury and property
damage coverage issues with a small excess carrier and in 1991 settled those
same issues with a larger excess carrier.  In these settlements, the Company and
the insurers agreed to abide by the final judgment of the trial court in the
California insurance litigation with respect to coverage for asbestos-related
claims.  In 1994, the Company also settled coverage issues for asbestos-related
claims with a significant excess carrier.

Non-Products Insurance Coverage

Non-products insurance coverage is included in the Company's primary insurance
policies and certain excess policies for non-products claims.  The settlement
agreement referenced above with one primary carrier included an amount for non-
products claims.  Non-products claims include claims that may have arisen out of
exposure during installation of asbestos materials or before control of such
materials has been relinquished.  Negotiations have been undertaken with the
Company's primary insurance carriers and are currently underway with several of
them to categorize the percentage of previously resolved and yet to be resolved
asbestos-related personal injury claims as non-products claims and to establish
the entitlement to such coverage.  The additional coverage potentially available
to pay claims categorized as non-products is substantial, and at the primary
level, includes defense costs in addition to limits.  No agreement has been
reached with the primary carriers on the amount of non-products coverage
attributable to claims that have been disposed of or the type of claims that
should be covered by non-products insurance.  One of the primary carriers
alleges that it is no longer bound by the Wellington Agreement and one primary
carrier seemingly takes the view that the Company verbally waived certain rights
regarding non-products coverage against that carrier at the time the Wellington
Agreement was signed.  All the carriers presumably raise various reasons why
they should not pay their coverage obligations.  The Company is entitled to
pursue alternative dispute resolution proceedings against the primary and
certain excess carriers to resolve the non-products coverage issues.

ACandS, Inc., a former subsidiary of the Company, has for certain insurance
periods coverage rights under some of the Company's insurance policies, and has
accessed such coverage on the same basis as the Company.  It was a subscriber to
the Wellington Agreement, but is not a member of the Center.  The Company and
ACandS, Inc., have negotiated a settlement agreement which reserves for ACandS,
Inc. a certain amount of insurance from the joint policies solely for its own
use for asbestos-related claims.

Conclusions

Based upon the Company's experience with this litigation and its disputes with
insurance carriers, a reserve was recorded in June 1983 to cover estimated
potential liability and settlement costs and legal and administrative costs not
covered under the Interim Agreement, cost of litigation against the Company's
insurance carriers, and other factors involved in the litigation that are
referred to herein about which uncertainties exist.  As a result of the
Wellington Agreement, the reserve was earlier reduced for that portion
associated with pending personal injury suits and claims. As a result of the
March 31, 1989, settlement referenced above, the Company received $11.0 million,
of which approximately $4.4 million was credited to income with nearly all of
the balance being recorded as an increase to its reserve for potential
liabilities and other costs and uncertainties associated with the asbestos-
related litigation. Future costs of litigation against the Company's insurance
carriers and other legal costs indirectly related to the litigation will be
expensed outside the reserve.

The Company does not know how many claims will be filed against it in the
future, nor the details thereof or of pending suits not fully reviewed, nor the
expense and any liability that may ultimately result therefrom, nor does the
Company know whether the settlement class action will ultimately succeed, the
number of individuals who ultimately will be deemed to have opted out or

                                      15
<PAGE>
 
who could file claims outside the settlement class action, nor the annual claims
flow caps to be negotiated after the initial ten-year period for the settlement
class action or the compensation levels to be negotiated for such claims or the
scope of its non-products coverage ultimately deemed available or the ultimate
conclusion of the California insurance coverage litigation.

Subject to the uncertainties and limitations referred to in this note and based
upon its experience and other factors also referred to in this note, the Company
believes that the estimated $195 million in liability and defense costs recorded
on the balance sheet will be incurred to resolve an estimated 72,000 asbestos-
related personal injury claims pending against the Company as of March 31, 1995.
These claims include claims that were filed for the period from January 1, 1994,
to January 24, 1994, and which previously were treated as potentially included
within the settlement class action, and claims filed by claimants who have been
identified as having filed exclusion request forms to opt out of the settlement
class action.  A ruling received from the Court has established January 24,
1994, as the date after which any asbestos-related personal injury claims filed
by non-opt-out claimants against the Company or other members of the Center for
Claims Resolution are subject to the settlement class action.  In addition to
the currently estimated pending claims and any claims filed by individuals
deemed to have opted out of the settlement class action, any claims otherwise
determined not to be subject to the settlement class action, will be resolved
outside the settlement class action.  The Company does not know how many such
claims ultimately may be filed by claimants deemed to have opted out of the
class action or by claimants otherwise determined not to be subject to the
settlement class action.

An insurance asset in the amount of $195 million recorded on the balance sheet
reflects the Company's belief in the availability of insurance in this amount to
cover the liability in like amount referred to above.  Such insurance has either
been agreed upon or is probable of recovery through negotiation, alternative
dispute resolution or litigation.  The Company also notes that, based on maximum
mathematical projections covering a ten-year period from 1994 to 2004, its
estimated cost in the settlement class action reflects a reasonably possible
additional liability of $245 million.  A portion of such additional liability
may not be covered by the Company's ultimately applicable insurance recovery.
However, the Company believes that any after-tax impact on the difference
between the aggregate of the estimated liability for pending cases and the
estimated cost for the ten-year maximum mathematical projection, and the
probable insurance recovery, would not be material either to the financial
condition of the Company or to its liquidity, although it could be material to
earnings if it is determined in a future period to be appropriate to record a
reserve for this difference.  The period in which such a reserve may be recorded
and the amount of any reserve that may be appropriate cannot be determined at
this time.  Subject to the uncertainties and limitations referred to elsewhere
in this note and based upon its experience and other factors referred to above,
the Company believes it is probable that substantially all of the expenses and
any liability payments associated with the asbestos-related property damage
claims will be paid under an existing interim agreement, by insurance coverage
settlement agreements and through additional coverage reasonably anticipated
from the outcome of the insurance litigation.

Even though uncertainties still remain as to the potential number of unasserted
claims, liability resulting therefrom, and the ultimate scope of its insurance
coverage, after consideration of the factors involved, including the Wellington
Agreement, the referenced settlements with other insurance carriers, the results
of the trial phase and the intermediate appellate stage of the California
insurance coverage litigation, the remaining reserve, the establishment of the
Center, the proposed settlement class action, and its experience, the Company
believes the asbestos-related lawsuits and claims

                                      16
<PAGE>
 
against the Company would not be material either to the financial condition of
the Company or to its liquidity, although as stated above, the net effect of any
future liabilities recorded in excess of insurance assets could be material to
earnings in such future period.


                      _____________________________

TINS Litigation

In 1984, suit was filed against the Company in the U. S. District Court for the
District of New Jersey (the "Court") by The Industry Network System, Inc.
(TINS), a producer of video magazines in cassette form, and Elliot Fineman, a
consultant (Fineman and The Industry Network System, Inc. v. Armstrong World
            ----------------------------------------------------------------
Industries, Inc., C.A. No. 84-3837 JWB).  At trial, TINS claimed, among other
- --------------------------------------                                       
things, that the Company had improperly interfered with a tentative contract
which TINS had with an independent distributor of the Company's flooring
products and further claimed that the Company used its alleged monopoly power in
resilient floor coverings to obtain a monopoly in the video magazine market for
floor covering retailers in violation of federal antitrust laws.  The Company
denied all allegations.  On April 19, 1991, the jury rendered a verdict in the
case, which as entered by the court in its order of judgment, awarded the
plaintiffs the alternative, after all post-trial motions and appeals were
completed, of either their total tort claim damages (including punitive
damages), certain pre-judgment interest, and post-judgment interest or their
trebled antitrust claim damages, post-judgment interest and attorneys fees.  The
higher amount awarded to the plaintiffs as a result of these actions totaled
$224 million in tort claim damages and pre-judgment interest, including $200
million in punitive damages.

On June 20, 1991, the Court granted judgment for the Company notwithstanding the
jury's verdict, thereby overturning the jury's award of damages and dismissing
the plaintiffs' claims with prejudice.  Furthermore, on June 25, 1991, the Court
ruled that, in the event of a successful appeal restoring the jury's verdict in
the case, the Company would be entitled to a new trial on the matter.

On October 28, 1992, the United States Court of Appeals for the Third Circuit
issued an opinion in Fineman v. Armstrong World Industries, Inc. (No. 91-5613).
                     -------------------------------------------                
The appeal was taken to the Court of Appeals from the two June 1991 orders of
the United States District Court in the case.  In its decision on the
plaintiff's appeal of these rulings, the Court of Appeals sustained the
U. S. District Court's decision granting the Company a new trial, but overturned
in certain respects the District Court's grant of judgment for the Company
notwithstanding the jury's verdict.

The Court of Appeals affirmed the trial judge's order granting Armstrong a new
trial on all claims of plaintiffs remaining after the appeal; affirmed the trial
judge's order granting judgment in favor of Armstrong on the alleged actual
monopolization claim; affirmed the trial judge's order granting judgment in
favor of Armstrong on the alleged attempt to monopolize claim; did not disturb
the District Court's order dismissing the alleged conspiracy to monopolize
claim; affirmed the trial judge's order dismissing all of Fineman's personal
claims, both tort and antitrust; and affirmed the trial judge's ruling that
plaintiffs could not recover the aggregate amount of all damages awarded by the
jury and instead must elect damages awarded on one legal theory.  However, the
Third Circuit, contrary to Armstrong's arguments,  reversed the trial judge's
judgment for Armstrong on TINS' claim for an alleged violation of Section 1 of
the Sherman Act; reversed the trial judge's judgment in favor of Armstrong on
TINS' claim for tortious interference; reversed the trial judge's judgment in
favor of Armstrong on TINS' claim for punitive damages; and reversed the trial
judge's ruling that had dismissed TINS' alleged breach of contract claim.

                                      17
<PAGE>
 
The Court of Appeals, in affirming the trial court's new trial order, agreed
that the trial court did not abuse its discretion in determining that the jury's
verdict was "clearly against the weight of the evidence" and that a new trial
was required due to the misconduct of plaintiffs' counsel.

The foregoing summary of the Third Circuit's opinion is qualified in its
entirety by reference thereto.

The Court of Appeals granted the Company's motion to stay return of the case to
the District Court pending the Company's Petition for Certiorari to the Supreme
Court appealing certain antitrust rulings of the Court of Appeals. The Company
was informed on February 22, 1993, that the Supreme Court denied its Petition.
After the case was remanded by the Third Circuit Court of Appeals in
Philadelphia to the U.S. District Court in Newark, New Jersey, a new trial
commenced on April 26, 1994.  TINS claimed damages in the form of lost profits
ranging from approximately $19 million to approximately $56 million.  Plaintiff
also claimed punitive damages in conjunction with its request for tort damages.
Other damages sought included reimbursement of attorneys' fees and interest,
including prejudgment interest.

On August 19, 1994, the jury returned a verdict in favor of the Company finding
that the Company had not caused damages to TINS.  The court subsequently entered
judgment in the Company's favor based upon the verdict.  TINS motion for a new
trial based upon alleged inaccurate jury instructions and alleged improper
evidentiary rulings during the trial, was denied and TINS has filed an appeal
with the U.S. Court of Appeals for the Third Circuit.


                    _____________________________

Environmental Remediation

Thomasville Furniture Industries, Inc. and seven other parties have been
identified by the U. S. Environmental Protection Agency ("USEPA") as Potentially
Responsible Parties ("PRPs") to fund the cost of remediating environmental
conditions at the Buckingham County (Virginia) Landfill, a former waste disposal
site which has been listed as a federal Superfund site.  After review of
investigative studies to determine the nature and extent of contamination and
identify various remediation alternatives, USEPA issued its Proposed Remedial
Action Plan in May 1993 proposing a $21 million clean-up cost.  In November
1993, USEPA issued a revised plan which recommended a reduced $3.5 million
alternative, subject to additional costs depending on test results.  In
September 1994, the USEPA issued a Record of Decision in the matter providing
two alternative remedies for the site.  Both options provide for limited capping
and long-term groundwater monitoring, as well as limited source control and
groundwater treatment in the event monitoring demonstrates contaminant
migration.  The PRPs' consultants current estimate for the cost of required
remediation at the site is approximately $2.2 million, subject to additional
costs depending on long-term monitoring results.  The USEPA's current estimate,
however, is $4.34 million.  Discussions with USEPA are continuing regarding
finalization of the appropriate remedial plan.

Spent finishing materials from Thomasville's Virginia furniture plants at
Appomattox and Brookneal allegedly comprise a significant portion of the waste
presently believed to have been taken to the site by a now defunct disposal firm
in the late 1970s.  Accordingly, Thomasville could be called upon to fund a
significant portion of the eventual remedial costs.  Because neither a final
remedial design nor an appropriate cost allocation among the PRPs has been
completed, the total cost to Thomasville cannot be determined at this time.

                                      18
<PAGE>
 
Item 2.  Management's Discussion and Analysis of Financial Condition and
- -------  ---------------------------------------------------------------
         Results of Operations
         ---------------------

Financial Condition
- -------------------

Cash provided by operating activities was sufficient to cover normal working
capital requirements and payments related to restructuring activities.  The
remaining cash combined with increases in short-term debt, cash proceeds from
exercised stock options and decreases in cash and cash equivalents were used to
cover the payment of dividends, the investment in plant, property and equipment,
the acquisition of a gasket materials and specialty paper manufacturing
facility, and the repurchase of shares of the Company's common stock for the
treasury.

In November 1994, the Board of Directors authorized the Company to repurchase up
to 2.5 million shares of its common stock, either in the open market or in
negotiated transactions.  During the first quarter of 1995, the Company
repurchased 237,000 shares with a cash outlay of $11.0 million.  Since the
inception of the program, the Company has repurchased 507,000 shares with a
total cash outlay of $21.6 million as of March 31, 1995.

Working capital was $272.7 million as of March 31, 1995 - $31.0 million lower
than the $303.7 million recorded at year-end 1994.  The primary reason for the
reduction in working capital was the $100.6 million increase in short-term debt
and current installments of long-term debt.  Decreases in other current assets,
income tax benefits, cash, and higher levels of income taxes payable also
contributed to the working capital reduction.  Partially offsetting the working
capital decrease were higher levels of accounts receivable, inventories, and
lower levels of accounts payable and accrued expenses totaling $102.1 million.
Higher sales late in the quarter were the primary reason for the $40.1 million
increase in receivables.  Anticipated higher service level requirements were the
primary reason for the $30.3 million increase in inventories.  Included in these
increases were approximately $9.0 million due to translation of foreign currency
receivables and inventories to U.S. dollars at higher exchange rates.  Payment
of performance-based incentive awards accrued in 1994 was a significant reason
for the $31.7 million decrease in accounts payable and accrued expenses.

The ratio of current assets to current liabilities was 1.58 to 1 as of March 31,
1995, compared with 1.78 to 1 as of December 31, 1994.

Long-term debt, excluding the Company's guarantee of the ESOP loan, was reduced
by $34.4 million in the first quarter of 1995.  At March 31, 1995, long-term
debt of $202.8 million represented 15.0 percent of total capital compared with
19.0 percent at the end of 1994.  The March 31, 1995 and year-end 1994 ratios of
total debt (including the Company's financing of the ESOP loan) as a percent of
total capital were 43.3 percent and 41.4 percent, respectively.

The Company is involved in significant asbestos-related litigation which is
described more fully in Item 1, Note 2 to the financial statements on pages 8
through 17 and which should be read in connection with this discussion and
analysis.  The Company does not know how many claims will be filed against it in
the future, nor the details thereof or of pending suits not fully reviewed, nor
the expense and any liability that may ultimately result therefrom, nor does the
Company know whether the settlement class action will ultimately succeed, the
number of individuals who will ultimately be deemed to have opted out or who
could file claims outside the settlement class action, nor the annual claims
flow caps to be negotiated after the initial 10-year period for the settlement
class action or the compensation levels to be negotiated for such claims, nor
the scope of its nonproducts coverage ultimately deemed available or the
ultimate conclusion of the California insurance coverage litigation.  Subject to
the foregoing and based upon its experience and other factors also referred to
above, the Company believes that the estimated $195 million in liability and
defense costs recorded on the March 31, 1995, balance

                                      19
<PAGE>
 
sheet will be incurred to resolve an estimated 72,000 asbestos-related personal
injury claims pending against the Company as of March 31, 1995.  These claims
include those that were filed for the period from January 1, 1994, to January
24, 1994, and which were previously treated as potentially included within the
settlement class action, and those claims filed by claimants who have been
identified as having filed exclusion request forms to opt out of the settlement
class action.  A ruling from the Court established January 24, 1994, as the date
after which any asbestos-related personal injury claims filed by non-opt-out
claimants against the Company or other members of the Center for Claims
Resolution are subject to the settlement class action.  In addition to the
currently estimated pending claims and any claims filed by individuals deemed to
have opted out of the settlement class action, any claims otherwise determined
not to be subject to the settlement class action will be resolved outside the
settlement class action.  The Company does not know how many such claims
ultimately may be filed by claimants deemed to have opted out of the class
action or by claimants otherwise determined not to be subject to the settlement
class action.

An insurance asset in the amount of $195 million recorded on the balance sheet
as of March 31, 1995, reflects the Company's belief in the availability of
insurance in this amount to cover the liability in like amount referred to
above.  Such insurance has either been agreed upon or is probable of recovery
through negotiation, alternative dispute resolution or litigation.  The Company
also notes that, based on maximum mathematical projections covering a 10-year
period from 1994 to 2004, its estimated cost in the settlement class action
reflects a reasonably possible additional liability of $245 million.  A portion
of such additional liability may not be covered by the Company's ultimately
applicable insurance recovery.  However, the Company believes that any after-tax
impact on the difference between the aggregate of the estimated liability for
pending cases and the estimated cost for the 10-year maximum mathematical
projection, and the probable insurance recovery, would not be material either to
the financial condition of the Company or to its liquidity, although it could be
material to earnings if it is determined in a future period to be appropriate to
record a reserve for this difference.  The period in which such a reserve may be
recorded and the amount of any reserve that may be appropriate cannot be
determined at this time.  Subject to the uncertainties and limitations referred
to above and based upon its experience and other factors, the Company believes
it is probable that substantially all of the expenses and any liability payments
associated with the asbestos-related property damage claims will be paid under
an existing interim agreement, by insurance coverage settlement agreements and
through additional coverage reasonably anticipated from the outcome of the
insurance litigation.

Even though uncertainties still remain as to the potential number of unasserted
claims, liability resulting therefrom and the ultimate scope of its insurance
coverage, after consideration of the factors involved, including the Wellington
Agreement, the referenced settlements with other insurance carriers, the results
of the trial phase and the intermediate appellate stage of the California
insurance coverage litigation, the remaining reserve, the establishment of the
Center, the proposed settlement class action and its experience, the Company
believes the asbestos-related lawsuits and claims against the Company would not
be material either to the financial condition of the Company or to its
liquidity, although as stated above, the net effect of any future liabilities
recorded in excess of insurance assets could be material to earnings in such
future period.

Reference is made to the litigation involving the Industry Network System, Inc.
(TINS), discussed on pages 17-18.  On August 19, 1994, the jury returned a
verdict in favor of the Company finding that the Company had not caused damages
to TINS.  The court subsequently entered judgment in the Company's favor based
upon the verdict.  TINS motion for a new trial based upon alleged inaccurate
jury instructions and alleged improper evidentiary rulings during the trial was
denied and TINS has filed an appeal with the U.S. Court of Appeals for the Third
Circuit.

                                      20
<PAGE>
 
Reference is also made to an environmental issue as discussed in Note 2 on page
18 to the financial statements included under Item 1 above.

In February 1995, Armstrong arranged a $200 million five-year revolving line of
credit with 10 banks.  The line of credit is for general corporate purposes,
including support for commercial paper notes.  Should a need develop for
additional financing, it is management's opinion that the Company has sufficient
financial strength to warrant the required support from lending institutions and
financial markets.

Consolidated Results
- --------------------

Armstrong's end-use markets were generally favorable and recorded growth in all
geographic areas.  The U.S. commercial-institutional and European markets
continue to show significant sales gains.  The North American residential
markets, which are slowing after three years of expansion, reflect a downward
trend in new housing starts and existing home sales; but these absolute levels
still provide opportunities for the related Armstrong businesses.  Sales by home
centers in the U.S., principal suppliers to residential and small commercial
end-use markets, remain strong.

First-quarter sales were $699.6 million, an increase of 9 percent over 1994's
$642.7 million, setting a new record for any first quarter in the Company's
history and the seventh consecutive quarterly sales record.  All geographic
areas--North America, Europe and the Pacific area--had increases.  The
translation of foreign currencies to U.S. dollars at higher rates, primarily
those of European currencies, accounted for slightly more than two percent of
the sales increase.

The 1995 net earnings of $34.4 million included restructuring charges of $10.1
million after tax for the previously announced closing of the Braintree,
Massachusetts, manufacturing facility.  These earnings compare with $48.0
million recorded last year.  First-quarter 1994 results included a $2.6 million
after-tax gain from the sale of the Company's majority interest in BEGA/US,
Inc., a California lighting fixture subsidiary.  Net earnings per share of
common stock were 82 cents on a primary basis and 75 cents on a fully diluted
basis, compared with $1.17 on a primary basis and $1.06 on a fully diluted basis
recorded for the first quarter of 1994.

The Braintree facility manufactures products for the industry products segments
that include flexible pipe insulation, textile mill supplies, and gasket
materials.  The manufacturing of these products will be transferred to other
Armstrong facilities.  The restructuring charge of $15.6 million before tax
includes costs accrued for the elimination of about 223 salaried and hourly
employee positions.  These accruals include severance pay and pension costs;
incremental costs associated with higher workers' compensation and health and
welfare costs; obsolescence of equipment; and other costs to be incurred after
operations cease.  Cash outlays will be about one-third of the total charges
with the majority of the cash outlay occurring in early 1996.

In the first quarter of 1995, the Company's effective tax rate was 35.7 percent,
significantly higher than the 26.8 percent recorded a year earlier.  The 1994
effective tax rate was unusually low due to the Company reaching an agreement
with the Internal Revenue Service concerning its 1988 through 1990 tax years
which resulted in the reversal of tax expense previously accrued.

Industry Segment Results
- ------------------------

Sales increased in all four industry segments--floor coverings, which includes
resilient flooring and ceramic tile; building products; furniture; and industry
products--while operating income was higher in all industry segments except
industry products.

                                      21
<PAGE>
 
In the floor coverings segment, which includes resilient flooring and all
ceramic tile, sales grew 3.8 percent with operating income increasing .8
percent.  Sales growth was higher in ceramic tile and the European resilient
business than in the North American resilient business, where sales increased
about one percent.  Sales price increases of about 3-5 percent were implemented
in the North American resilient flooring business during the first two months of
the quarter.  Additionally, sales price increases to home centers will be
effective in the second quarter.  Operating income was positively affected by
the higher sales prices but adversely affected by continuing higher raw material
prices and promotional pricing to increase volume.  These higher raw material
costs adversely affected the resilient flooring results.  The ceramic tile
business recorded its fourth consecutive quarterly operating profit, reflecting
a lower cost structure and higher sales.

The building products segment recorded increases in sales of 13 percent and in
operating income of 8.6 percent.  The commercial end-use markets remain
exceptionally strong throughout the world.  European sales, after removing the
positive impact of translating stronger foreign currencies to U.S. dollars, were
up over 16 percent, while North American sales increased 8 percent.  The Pacific
area, particularly China, offered significant opportunity with quarterly sales
increasing 13 percent from those of the first quarter of 1994.  The higher
operating income reflected the sales growth, higher sales prices, and lower
costs.  The increase would have been even higher if the 1994 gain on sale of
BEGA/US, Inc., of $5.9 million were excluded from last year's reporting.  The
quarterly operating margin of 15.3 percent was strong and compares with last
year's 15.9 percent, or 12.0 percent excluding the gain on sale of BEGA/US, Inc.

The furniture segment sales remained strong in the first quarter--an increase of
9.5 percent when compared with year-ago levels.  These sales increases were
driven by the Thomasville wood and upholstery divisions.  The continued
acceptance of new products and successful new promotions allowed this segment to
outperform in an industry that appears to be slowing.  These higher sales were
the primary factor for the higher operating income, as improved selling prices
more than offset higher raw material costs.

Industry products sales grew 19 percent over those of the similar period last
year.  Nearly half of the 19 percent sales increase was caused by the exchange
effect of a weaker U.S. dollar, as a large part of this segment's sales are in
Europe.  Included in the operating loss of $1.7 million, that compares with the
$11.6 million operating income recorded a year ago, was a $15.6 million charge
for the planned closing of the Braintree, Massachusetts, plant.  The Braintree
Plant closing scheduled for year-end 1995 will result in lower manufacturing
costs for insulation products, textile mill supplies and gasket materials.
Insulation products, the largest business in this segment, recorded strong sales
growth that more than offset the effects of lower sales pricing in order to meet
competitive pricing.  The gasket business continues to do well.   A gasket and
specialty paper manufacturing facility in Beaver Falls, New York, was acquired
in March to provide additional manufacturing capacity.  The Company's textile
business recorded sales slightly higher than a year ago, but recorded an
operating loss for the quarter.  This business continues its efforts to lower
costs and increase sales.

                                      22
<PAGE>
 
                        Independent Accountants' Report
                        -------------------------------


The Board of Directors
Armstrong World Industries, Inc.:

We have reviewed the condensed consolidated balance sheet of Armstrong World
Industries, Inc. and subsidiaries as of March 31, 1995, and the related
condensed consolidated statements of earnings and cash flows for the three-month
periods ended March 31, 1995 and 1994.  These consolidated financial statements
are the responsibility of the company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants.  A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
an expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the condensed consolidated financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Armstrong World Industries, Inc.
and subsidiaries as of December 31, 1994, and the related consolidated
statements of operations and cash flows for the year then ended (not presented
herein); and our report dated February 20, 1995, on those consolidated financial
statements contains an explanatory paragraph that states the Company is involved
in antitrust litigation, the outcome of which cannot presently be determined.
Accordingly, no provision for any liability that may result has been made in
those consolidated financial statements.  In our opinion, the information set
forth in the accompanying condensed consolidated balance sheet as of December
31, 1994, is fairly presented, in all material respects, in relation to the
consolidated balance sheet from which it has been derived.

KPMG PEAT MARWICK LLP



Philadelphia, Pennsylvania
May 10, 1995

                                      23
<PAGE>
 
                          Part II - Other Information
                          ---------------------------

Item 1.  Legal Proceedings
- ------   -----------------

Information required by this item is presented in Note 2 of the notes to the
Company's consolidated financial statements included in Part I, Item 1 hereof,
and is incorporated herein by reference.

Item 5.  Other Information
- -------  -----------------

The Company held its annual meeting of shareholders on April 24, 1995.  The vote
on each matter presented to shareholders was as follows:
 
1. Election of Directors:
 
                                         For             Withheld
 
   E. Allen Deaver                   36,902,819          104,686
   James E. Marley                   37,029,064           20,522
   Jerre L. Stead                    37,038,045           14,535
 
2. Approval of Amendments to the Restricted Stock Plan for Non-Employee
   Directors:
 
            For                   Against                Abstain
 
         30,275,659              6,629,749               281,168
 
3. Proposal to Approve Certain Terms of the Performance Goal Under the
   Management Achievement Plan:  
                             
 
            For                   Against                Abstain
 
         34,191,714              2,757,511               237,351
 
4. Shareholder Proposal to Modify the Company's Confidential Voting Policy
 
        For          Against            Abstain        Broker No Votes
 
     16,460,596     17,773,063          585,436           2,367,481

Item 6.  Exhibits and Reports on Form 8-K
- -------  --------------------------------

         (a)  The following exhibits are filed as a part of the Quarterly Report
on Form 10-Q:

         Exhibits
         --------
 
         No. 11  Statement re Computation for Earnings Per Share
         No. 15  Letter re Unaudited Interim Financial Information
         No. 27  Financial Data Schedule

         (b)  No reports on Form 8-K were filed during the quarter for which
this report is filed.

                                      24
<PAGE>
 
                                   Signatures
                                   ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                 Armstrong World Industries, Inc.



                                 By /s/ L. A. Pulkrabek
                                    -----------------------------------
                                    L. A. Pulkrabek, Senior
                                    Vice President, Secretary and
                                    General Counsel



                                 By /s/ Bruce A. Leech, Jr.
                                    ------------------------------------
                                    Bruce A. Leech, Jr., Controller
                                    (Principal Accounting Officer)

Date:  May 12, 1995

                                      25
<PAGE>
 
                                 Exhibit Index
                                 -------------

Exhibit No.
- -----------

No. 11  Statement re Computation for Earnings Per Share

No. 15  Letter re Unaudited Interim Financial Information

No. 27  Financial Data Schedule

                                      26

<PAGE>
 
                                                       Exhibit No. 11

                       Computation for Earnings Per Share
               For the Three Months Ended March 31, 1995 and 1994
                (amounts in millions except for per-share data)
                                   Unaudited

<TABLE> 
<CAPTION> 
                                                      Three Months Ended
                                                           March 31
                                                      ------------------ 
                                                         1995     1994
                                                         ----     ----
<S>                                                     <C>      <C>  
PRIMARY
- -------

Common Stock and Common Stock Equivalents
- -----------------------------------------
Average number of common shares
 outstanding including shares
 issuable under stock options                            37.5     37.9
                                                         ====     ====   
 
Net Earnings Per Share
- ----------------------
Net earnings                                            $34.4    $48.0
Less:                                                          
  Dividend requirement on Series A                             
    convertible preferred stock                           4.7      4.7
Plus:                                                          
  Tax benefit on dividends                                     
    applicable to unallocated                                  
    preferred shares                                      1.1      1.2
                                                        -----    -----
Net earnings applicable                                        
  to common stock                                       $30.8    $44.5
                                                        =====    =====
Net earnings per share of common                               
  stock                                                 $ .82    $1.17
                                                        =====    =====
 
FULLY DILUTED
- -------------
 
Common Stock and Common Stock Equivalents
- -------------------------------------------
Average number of common shares
  outstanding including shares
  issuable under stock options                           37.5     37.9
                                                               
Average number of common shares                                
  issuable under the Employee                                  
  Stock Ownership Plan                                    5.6      5.5
                                                        -----    -----
Average number of common and common                            
  equivalent shares outstanding                          43.1     43.4
                                                        =====    =====
                                                               
Pro forma Adjustment to Net Earnings                           
- ------------------------------------                           
Net earnings as reported                                $34.4    $48.0
Less:                                                          
  Increased contribution to Employee                           
    Stock Ownership Plan assuming                              
    conversion of preferred shares                             
    to common                                             1.8      2.0
  Net reduction in tax benefits                                
    assuming conversion of Employee                            
    Stock Ownership Plan preferred                             
    shares to common                                       .3       .2
                                                        -----    -----
Pro forma net earnings                                  $32.3    $45.8
                                                        =====    =====
                                                               
Fully diluted net earnings per                                 
  share                                                 $ .75    $1.06
                                                        =====    =====
</TABLE>

                                      27

<PAGE>
 
                                                                  Exhibit No. 15
                                                                  --------------



Armstrong World Industries, Inc.
Lancaster, Pennsylvania

Gentlemen:

       RE:  Registration Statement Nos. 2-50942; 2-77936; 2-91890; 33-18996;
            33-18997; 33-18998; 33-29768; 33-38837; 33-60070

With respect to the subject Registration Statements, we acknowledge our
awareness of the incorporation by reference therein of our report dated May 10,
1995, related to our review of interim financial information.

Pursuant to Rule 436(c) under the Securities Act, such report is not considered
a part of a Registration Statement prepared or certified by an accountant or a
report prepared or certified by an accountant within the meaning of Sections 7
and 11 of the Act.

Very truly yours,



KPMG PEAT MARWICK LLP



Philadelphia, Pennsylvania
May 10, 1995

                                      28

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND> 
This schedule contains summary financial information extracted from the
Registrant's Unaudited Consolidated Financial Statements as of and for March 31,
1995, and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                     <C>
<PERIOD-TYPE>                                   3-MOS
<FISCAL-YEAR-END>                         DEC-31-1995  
<PERIOD-END>                              MAR-31-1995  
<CASH>                                          4,100 
<SECURITIES>                                      900  
<RECEIVABLES>                                 403,600    
<ALLOWANCES>                                   43,500  
<INVENTORY>                                   323,800  
<CURRENT-ASSETS>                              739,000  
<PP&E>                                      2,239,300  
<DEPRECIATION>                              1,140,400  
<TOTAL-ASSETS>                              2,317,500  
<CURRENT-LIABILITIES>                         466,300  
<BONDS>                                             0  
<COMMON>                                       93,700  
                               0  
                                   260,300  
<OTHER-SE>                                    413,400  
<TOTAL-LIABILITY-AND-EQUITY>                2,317,500  
<SALES>                                       699,600  
<TOTAL-REVENUES>                              699,600  
<CGS>                                         486,600  
<TOTAL-COSTS>                                 638,100 
<OTHER-EXPENSES>                              135,900  
<LOSS-PROVISION>                               15,600  
<INTEREST-EXPENSE>                              8,000  
<INCOME-PRETAX>                                53,500  
<INCOME-TAX>                                   19,100  
<INCOME-CONTINUING>                            34,400  
<DISCONTINUED>                                      0  
<EXTRAORDINARY>                                     0  
<CHANGES>                                           0  
<NET-INCOME>                                   34,400  
<EPS-PRIMARY>                                     .82 
<EPS-DILUTED>                                     .75 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission